Quarterlytics / Consumer Cyclical / Packaged Foods / M.P. Evans Group plc

M.P. Evans Group plc

mpe · LSE Consumer Cyclical
Claim this profile
Ticker mpe
Exchange LSE
Sector Consumer Cyclical
Industry Packaged Foods
Employees 5001-10,000
← All annual reports
FY2021 Annual Report · M.P. Evans Group plc
Sign in to download
Loading PDF…
A N N U A L 
R E P O R T

For the year ended 31 December 2021

s
t
n
e
m
e
t
a
t
S

l
a
i
c
n
a
n

i
F
&

t
r
o
p
e
R

l
a
u
n
n
A

1
1
2
2
0
0
2
2

 
 
 
 
 
  Profit for the year US$91.8 
million  (2020 US$22.2 million)

  Continuing EPS 115.6 pence  
(2020 – 29.2 pence)

  Operating profit US$114.6 
million  (2020 US$31.3 million)

  Proposed to increase final  
dividend to 25p per share

FROM THE CHAIRMAN

“ 2021 has been an excellent year for the Group. Crop and 
production have risen further in line with our long-term plans, 
whilst the palm-oil market has gone from strength to strength. 
Profit and cash generation have increased sharply, with retained 
profit of US$91.8 million, and the Group’s net debt almost fully 
eliminated by the year end. The board recently recommended a special dividend 
of 5p per share in relation to the completed sale of the Group’s Bertam Estate in 
Malaysia and now recommends a final dividend of 25p per share, bringing total 
normal dividends in respect of 2021 up to 35p per share. This is a notable increase 
from the total of 22p paid in respect of the previous year, and marks another 
significant step in the Group’s progressive dividend policy. ” 

Peter Hadsley-Chaplin

REPORT OF THE DIRECTORS

OTHER INFORMATION

38 Board of directors

44 Corporate governance

94 Subsidiary and associated 

undertakings 

50 Directors’ remuneration report

95 Analysis of Indonesian plantation  

land areas

96 Analysis of Group equity value

97 Five-year summary

98 Notice of meeting

100 Professional advisers & 

representatives

100 Glossary

CONTENTS

1 Group financial highlights

2 Chairman’s statement

5 Operational highlights

6 Map of estates

8 The palm-oil market 

10 The Group’s business model

FINANCIAL STATEMENTS
53 Independent auditors’ report

STRATEGIC REPORT

60 Consolidated income statement

12 Strategy

62 Consolidated balance sheet

16 Results and financial position

64 Consolidated cash-flow 

18 Operations: Indonesian palm oil

26 Operations: Malaysian property

27 Risk management

statement

66 Notes to the consolidated 

accounts

SUSTAINABILITY

32 Approach

32 Sustainable palm-oil production

33 Sustainable production benefits

34 Communities

PARENT COMPANY

88 Parent-Company balance sheet

90 Notes to the parent-Company 

accounts

 
GROUP FINANCIAL HIGHLIGHTS

GROUP FINANCIAL HIGHLIGHTS

+58%

REVENUE

+198%

GROSS PROFIT

2021
US$ 276.6m
2020 US$ 174.5m

2021
US$ 103.6m
2020 US$ 34.8m

+266%

OPERATING
PROFIT

2021
US$ 114.6m
2020 US$ 31.3m

+314%

PROFIT FOR
THE YEAR

2021
US$ 91.8m
2020 US$ 22.2m

+19%

TOTAL EQUITY

+120%

OPERATING
CASH GENERATED

2021
US$ 445.0m
2020 US$ 374.1m

2021
US$ 109.2m
2020 US$ 49.6m

+296%

+59%

BASIC EARNINGS
PER SHARE

NORMAL DIVIDEND
PER SHARE

2021
115.6 pence
2020 – 29.2 pence

2021
35.0 pence
2020 – 22.0 pence

Front cover image: Fresh fruit bunches on the Kota Bangun project being transported to  
the Bumi Permai mill and power lines transmitting green electricity from its biogas plant

11

 
 
 
 
 
 
 
 
M.P. EVANS GROUP PLC
ANNUAL REPORT 2021

CHAIRMAN’S 
STATEMENT
The Group achieved  
a substantial increase  
in profitability in the  
year, underpinned by  
further rises in crop  
and production.

CPO prices increased 
to near record levels, 
resulting in average 
mill-gate prices for  
the Group’s CPO of 
US$810 per tonne.

2
2

on the US$2.6 million in 2020. In 

addition, the Group produced its 

highest ever volume of renewable 

electricity in 2021 from the biogas 

facilities attached to its palm-oil 

mills. This green electricity not only 

powers many of our own operations, 

substantially reducing the Group’s 

use of diesel generators, but surplus 

electricity is sold for domestic energy 

supply. The Group generated  

22,600 MWh at its biogas facilities  

in the year.

The crude palm oil (“CPO”) market 

remained strong throughout 2021, 

with the cif Rotterdam price staying 

above US$1,000 for almost the  

entire year in a range between 

US$950 and US$1,425, averaging just 

under US$1,200. Even with the  

higher Indonesian export levy in place 

throughout 2021, the Group achieved 

an average mill-gate price of US$810 

per tonne for the CPO sold from its 

mills, US$220 higher than for the 

previous year.

THE GROUP 
PRODUCED AND SOLD 
MORE CERTIFIED 
SUSTAINABLE PALM 
OIL THAN EVER BEFORE 
DURING 2021

Earnings per share were 115.6 pence, a 

significant increase on the 29.2 pence 

in 2020. This has translated into 

substantial cash generation, with cash 

generated by operating activities of 

Peter Hadsley-Chaplin
Chairman

RESULTS
I am delighted to report a record gross

profit for the year of US$103.6 million, 

treble the previous year’s result. This 

significant achievement was chiefly 

attributable to a further increase 

in crops and production and was 

supported by the strong palm-oil 

prices in the year. Production rose as 

the Group benefits from the maturing 

of its Indonesian oil-palm estates and 

substantial expansion in Indonesia, 

reaping the rewards from the strategic 

shift away from Malaysia that took 

place some 15 to 20 years ago. The 

Group also recognised a one-off profit 

of US$13.9 million on disposal of its 

70-hectare Bertam Estate land in 

Malaysia to its joint-venture company, 

Bertam Properties Sdn Bhd (“Bertam 

Properties”). This represents 60% of 

the total profit from the transaction, 

but under the accounting rules, as a

40% shareholder in Bertam Properties,

the Group will recognise the 

remaining profit as Bertam Properties 

develops and sells that land.

The Group produced and sold 

US$109 million. It has supported the 

more certified sustainable palm oil 

Group’s ongoing capital investment 

than ever before during 2021, and 

programme, the reduction of net 

sustainability premia per tonne 

debt from US$78 million to US$5 

available for certified production 

million, and is supporting the Group’s 

increased. Overall, the Group received 

acquisition programme. Furthermore, 

US$4.3 million of sustainability 

it forms the basis for increasing 

income in the year, a marked increase 

shareholder returns.

M.P. EVANS GROUP PLCANNUAL REPORT 2021CHAIRMAN’S STATEMENT

DIVIDEND
An interim dividend of 10p per share 

OPERATIONAL DEVELOPMENTS
Crop increased at all the Group’s 

Musi Rawas, have now been 

completed, and we expect that  

(2020 – 5p per share) was paid on 

estates during 2021, with an overall 

mill to begin operations around  

5 November 2021, and the board is 

rise of 12% to 809,700 tonnes. 

the end of this year. 

recommending a final dividend of  

Similarly, crop from associated 

25p per share (2020 – 17p per share). 

scheme-smallholder areas, attached 

This represents an increase of 59%  

to some of the Group’s estates, 

in the normal dividend for the 

year to a total of 35p, following 

a 24% increase in the previous 

year. In addition, the Company has 

already paid a 5p special dividend 

in February 2022 connected to the 

Bertam Estate land sale which 

completed in October 2021.

The board intends, wherever possible, 

to continue the Group’s long-term 

trend of increasing dividends, which 

have accelerated in recent years 

as shown in the chart on page 

15. The board believes that the 

projected increases in both crop and 

production form a sound basis for 

further dividend increases. Debt has 

fallen substantially in 2021 as cash 

generation has increased. 

COVID-19
The Group has continued to 

manage the challenges of Covid-19, 

particularly around its Indonesian 

operating locations. There has been 

little impact on the Group’s business 

and preventative measures remain 

in place, and the Group continues to 

adjust its response as required. Steps 

taken have included social distancing, 

additional hygiene requirements 

and changes to working patterns 

increased across the board, by a 

total of 19% to 229,300 tonnes. The 

Group, seeking to maximise the 

utilisation of its milling capacity, 

also purchased 327,200 tonnes 

from outside suppliers, 13% more 

than in 2020, resulting in total crop 

processed of 1,366,200 tonnes (2020 

– 1,207,000 tonnes). These increases 

are in line with the Group’s plans and 

demonstrate the continuing benefits 

of the Group’s long-term investment 

in its Indonesian oil-palm projects.

THE BOARD INTENDS, 
WHEREVER POSSIBLE, 
TO CONTINUE THE 
GROUP’S LONG-TERM 
TREND OF INCREASING 
DIVIDENDS

The average extraction rate achieved 

by the Group’s mills has increased 

in the year, from 23.1% in 2020, 

to 23.3%. The main reason is a 

particularly strong performance at 

the Bangka mill, where the extraction 

rate increased by almost 1%. This 

reflects the excellent work by both 

the estate and mill teams working 

together, helped by a reduction in 

the proportion of outside supply, 

which is not of the same quality 

as that harvested from the Group’s 

own areas. Also of note is the rate of 

22.5% achieved at the Rahayu mill at 

Kota Bangun from almost exclusively 

outside supply, and 22.8% at Bumi 

Mas in only the first few months  

of operation.

Planting restarted in the middle of  

the year at the Musi Rawas project,

once the RSPO had formally confirmed 

that the Group continued to 

operate in compliance with all of 

Over the last two years, the Group 

their requirements, as revised and 

has made significant progress 

enhanced. Since the restart, the 

towards increasing its own milling 

Group has planted a further  

capacity. Our second mill at Kota 

935 hectares for itself and the 

Bangun, the Group’s fourth, began 

scheme smallholders bringing the 

operations in September 2020, 

total planted area there to just over 

and the Group enjoyed a full year 

9,000 hectares. It remains the Group’s 

of its productive capacity in 2021. 

intention to plant a minimum total of 

The Group’s fifth palm-oil mill was 

10,000 hectares at Musi Rawas.

commissioned at Bumi Mas in 

where appropriate. The Group has 

August 2021, less than a year later, 

played its part in the distribution 

a creditable result reflecting the 

STRATEGIC DEVELOPMENTS
The Group is committed to acting 

of vaccinations, with estate clinics 

operating as vaccine hubs. By the 

hard work and dedication of our 

responsibly at all times, whilst 

engineering team, particularly given 

striving for excellence in all its 

end of the year, 91% of the Group’s 

some of the additional management 

operations. It is focused on growth 

workforce had received a vaccination, 

challenges of overseeing construction 

for the long term, and delivering 

with 63% being double jabbed. All 

and working with contractors whilst 

increasing yield to its shareholders. 

estates and mills operated without 

complying with Covid-19 restrictions. 

Further information can be found  

interruption throughout the year.

The foundations for the sixth mill, at  

on page 15.

3
3

M.P. EVANS GROUP PLC
ANNUAL REPORT 2021

CHAIRMAN’S STATEMENT continued

The Group’s strategy continues 

the increasing strength of the Group 

dramatically in recent years and will 

to centre on the development, 

balance sheet.

increase again once the Musi Rawas 

maintenance and expansion of 

sustainable oil-palm plantations 

in Indonesia, providing investment 

SHARE BUYBACK AUTHORITY
Given the recent discount of the 

for the long term, supporting the 

Group’s share price below the 

establishment of well-run smallholder 

independent valuation, and the 

schemes for the benefit of the local 

Group’s strongly cash generative 

community, and providing high-quality 

nature, the directors are seeking 

working environments for the Group’s 

authority to reinstate a programme of 

workforce. The Group’s objective 

share buybacks at the 2022 AGM.

is to achieve continual growth in 

sustainable output, by increasing its 

own certified milling capacity and at 

the same time maximising the volume 

of sustainably sourced crop to process 

through those mills. In 2021, 55% 

of palm oil produced by the Group 

was certified sustainable. The Group 

THE GROUP’S VALUE 
PER SHARE INCREASED 
DURING THE YEAR  
TO £12.65

continues to target 100% sustainable 

certification, once it is able to process 

PROSPECTS
As explained in more detail in 

mill has been completed.

The world continues to need vegetable 

oil, and the board believes that palm 

oil, and in particular sustainably 

produced palm oil has a significant 

part to play in satisfying that demand. 

The palm-oil market has continued to 

rise into early 2022, not least following 

the tragic events in Ukraine and the 

resultant impact on global vegetable 

oil supplies.

BOARD CHANGES
On 31 July 2021, Tristan Price left the 

Group after fifteen years, the last 

five of which were spent as chief 

executive. Throughout that time, he 

played a central role in delivering 

the Group’s strategy. Amongst his 

many achievements, Tristan led the 

development of the Group’s policies 

on corporate governance and, notably, 

sustainability. The board would 

like to thank him for his valuable 

contribution and wishes him well in 

the future.

‘current trading and prospects’ on 

page 25, total crop processed was 

10% lower than last year in the first 

two months of 2022, mainly due 

to crop seasonality. However, the 

Group expects the long-term trend of 

increasing crop to reassert itself as 

the year progresses. The lower crops 

all its own crop.

The Group’s long-term strategic aim 

remains to exit from Malaysia, and 

during the year the Group completed 

the sale of its final remaining 

wholly owned Malaysian asset, the 

70-hectare Bertam Estate land, to 

its 40%-owned joint venture Bertam 

Properties. Bertam Properties has 

already drawn up plans to use the 

land for residential development, 

and the Group will enjoy its share of 

any profits arising on development of 

this land and sale of the properties 
constructed on it.

in the early part of the year were more 

On 1 August 2021, K Chandra Sekaran 

than compensated for by increased 

joined the board as an executive 

prices, and the Group has continued 

director. Chandra joined the Group 

to be highly cash generative. Having 

in 2008 as president director of its 

started the year with net debt of US$5 

Indonesian operations. He is one of 

million, by mid-March 2022, the Group 
had reached a net cash position of 

the most respected individuals in the 
industry and has been responsible 

US$27 million.

GROUP VALUATION 
The Group’s value per share increased 

The Group expects that both its crop 

and its milling capacity will continue 

during the year to £12.65, based on 

to increase in the coming years. Group 

an independent valuation at the 

plantings remain relatively young by 

end of the year, and allowing for the 

industry standards, with an average 

Group’s other assets and liabilities, as 

age of some 9 years, with growth built 

for the on-the-ground success of the 

Group’s sustainable Indonesian palm-

oil expansion. The board is delighted 

to welcome Chandra as an executive 

director, who brings with him a wealth 

of knowledge and experience of the 

plantation industry.

shown on page 96. This reflected the 

in at least until the second half of 

On 1 January 2022, Matthew Coulson 

ongoing development of the estates 

the decade. The Group is focused on 

was appointed chief executive. 

as areas continued to mature and 

extending that crop growth through 

Matthew joined the Group in 2016 

crops increased, supported by the 

the acquisition of additional planted 

as CFO and was promoted to finance 

strength of the market, along with 

hectarage. Milling capacity has grown 

director in 2017. During that time he 

4
4

M.P. EVANS GROUP PLCANNUAL REPORT 2021was responsible for leading all aspects of the 

Group’s finance function, from treasury and 

financing through to governance and control. 

The board welcomes Matthew into his new 

role, with his significant experience of the 

Group. The Group is at an advanced stage in 

recruiting a new CFO.

On 28 January 2022, the Group announced 

that Dr Darian McBain will be stepping down 

as a non-executive director with effect from 

31 March 2022 as she has taken up a new 

full-time role in Singapore. Darian joined the 

Group at the start of 2020 and has made a 

significant contribution to the board over 

the past two years. In particular, Darian’s 

experience across all aspects of sustainability 

has helped the Group to continue to develop 

and move forward in this area. We wish her 

well in her new role. A process of recruiting 

a new non-executive director with suitable 

sustainability experience is under way.

Jock Green-Armytage will have served as an 

independent non-executive director for a 

period of nine years by the time of the 2022 

AGM. Whilst he will no longer be deemed 

independent within corporate governance 

guidelines, he is being proposed for  

re-election for a short additional term as part 

of the Company’s transition arrangements for 

a new board appointment.

ACKNOWLEDGEMENTS
This year has been one of both substantial 

challenge and substantial achievement for 
the management, staff and workers at  

M.P. Evans. Despite having to continue working 

within the constraints imposed by Covid-19, 

the Group has developed and flourished 

during the year. On behalf of the board, 

I would like to record here my thanks to 

everyone in the Group for playing their part in 

our exciting journey, and we look forward to 

another successful year in 2022.

Peter Hadsley-Chaplin

Chairman

22 March 2022

CHAIRMAN’S STATEMENT

OPERATIONAL HIGHLIGHTS

INDONESIAN PALM OIL

•  Total crop processed up 13% to 1.4 million tonnes

•  Group crops up to 810,000 tonnes, a 12% increase

• 

Increasing demand for sustainable production 
resulted in increase in sustainability income to 
US$4.3 million

•  100% of Group and scheme-smallholder crop grown 

to sustainability standards

•  CPO production up 15% to 313,000 tonnes 

•  New Group mill at Bumi Mas began production in 

August 2021

•  55% of Group CPO production certified sustainable; 
target 100% once Group processes all its own crop

MALAYSIAN PROPERTY

•  Sale of Bertam Estate completed in year with 

US$13.9 million profit recorded

• 

Improved trading at Bertam Properties achieving 
profit of US$2.6 million in year

M.P. EVANS GROUP PLC

•  Net current assets up to US$72.3 million 

at 31 December 2021

•  Group equity value increased to £12.65 per share 

at 31 December 2021

Young palms at Simpang Kiri

55

M.P. EVANS GROUP PLC
ANNUAL REPORT 2021

M.P. Evans is a responsible 
producer of sustainable 
Indonesian palm oil, 
striving for excellence 
in its operations, with 
a focus on continuing 
growth and offering an 
increasing yield.

6
6

1

1 SIMPANG KIRI
Mature oil-palm estate in the province of 
Aceh, near the border with North Sumatra, 
which was acquired in the early 1980s. Ffb 
are processed in a nearby third-party mill.

2,600 hectares

Group planted area: 2,400 hectares

2

2 KERASAAN
Mature (ex-rubber) oil-palm estate near the 
town of Pematangsiantar in North Sumatra. 
Ffb are processed in the neighbouring Bukit 
Marajah mill, owned by the SIPEF Group - 
also the majority shareholder in Kerasaan.

Planted area: 2,200 hectares

Group minority share: 38%

3 PANGKATAN GROUP
Grouping of three estates (Pangkatan, 
Bilah, Sennah) whose fruit is processed in 
a 40-tonne mill built on Pangkatan in 2005. 
Combination of a long-established, mature 
(ex-rubber) oil-palm estate (Pangkatan),  
and land acquired or planted over the last  
30 years (Bilah and Sennah).

7,500 hectares

Group planted area: 7,000 hectares

3

4 MUSI RAWAS 
Located in South Sumatra province near 
the town of Lubuk Linggau, the project was 
started in 2012. Much had previously been 
planted with smallholders’ rubber, which had 
been abandoned. The Group began planting 
oil palm at the end of 2014, and harvesting 
started in 2017.

10,000 hectares

Group planted area: 6,300 hectares

Scheme smallholder planted area: 2,800 
hectares

4

M.P. EVANS GROUP PLCANNUAL REPORT 2021OPERATIONAL HIGHLIGHTS

8

7

8 BERTAM PROPERTIES
This land was previously the Group’s Bertam 
Estate, all of which has now been sold to Bertam 
Properties, a joint venture with two Malaysian 
partners. Starting in 1992, the area has been 
developed into a new town. Following the sale of 
the last 70 hectares of Bertam Estate into Bertam 
Properties in 2021, the remaining developable 
area is 214 hectares.

Bertam Properties: 318 hectares  
(Group minority share: 40%)

7 BUMI MAS
Located in East Kalimantan, north-east 
of Sangatta next to the Manubar River. 
The land was acquired in 2017. It was 
largely planted in 2012-14, with the first 
harvesting taking place during 2015.  
A 60-tonne mill was commissioned in 
August 2021.

9,000 hectares

Group planted area: 7,500 hectares

Scheme smallholder planted area: 
1,400 hectares

1
Medan

2

8

3

Sumatra

Malaysia

Kuala Lumpur

Singapore

5

Bangka
Island

4

Indonesia

Jakarta

7

6

Kalimantan

Samarinda

5 BANGKA
Located on the island of Bangka, the land 
was acquired in 2005. The first areas planted 
started production during 2009. A 45-tonne 
mill with composting facility and biogas plant 
was commissioned in May 2016 and extended 
to 60 tonnes in 2019. 

12,000 hectares

Group planted area: 6,100 hectares

Scheme smallholder planted area: 3,900 
hectares

5

6 KOTA BANGUN ESTATES
Located in East Kalimantan, close to Kota Bangun and next to 
the Mahakam River, the land was acquired in 2006. The first 
areas planted started production during 2010; a 60-tonne mill 
was commissioned in December 2012, and a 40-tonne mill was 
commissioned in September 2020.

16,000 hectares

Group planted area: 10,500 hectares

Scheme smallholder planted area: 4,600 hectares

6

77

THE PALM-OIL MARKET

Palm-oil prices  
were on an upward 
trend for most of 
2021, reaching record 
highs in the early 
part of 2022. 

The CPO price followed an upward 

In 2021, world production of palm oil 

pattern for the majority of the year, 

was 76.0 million tonnes, up from the  

ending at US$1,305 per tonne cif 

depressed level of 73.8 million 

Rotterdam. Since the year end, prices 

tonnes achieved in 2020 as the 

increased dramatically, reaching 

Covid-19 pandemic made itself felt, 

record highs, and by early March 

particularly as it related to labour 

2022 had climbed to over US$1,900 

controls in Malaysia. Indonesia and 

per tonne following the recent tragic 

Malaysia once again accounted 

events in Ukraine. Furthermore,  

for 83% of world production, but 

recent prices have been supported by 

with a noticeable shift towards 

low stocks and smaller than expected 

Indonesia, as production in Malaysia 

production. 

fell by 1 million tonnes in the year, 

symptomatic of both continuing 

The price of soybean oil also followed 

labour control issues, and a lack 

an increasing trend in the year, partly 

of long-term investment. The total 

following the same movements as 

area planted to oil palm in Malaysia 

other major vegetable oils, but also 

reduced for the first time in 2020. 

reflecting subdued supply. Parts of 

In Indonesia, there has been a 

South America recently suffered from 

slowing in the increase of both new 

substantial drought, expected to 

plantings and total planted hectarage 

further restrict soybean-oil supplies. 

coming to maturity, a reflection 

In addition, the recent tragic conflict 

of the Indonesian government’s 

in Ukraine, an area of significant 

commitment to sustainable 

vegetable-oil production, is likely to 

development through more stringent 

diminish market supplies.

controls over releasing land for 

The Group does not receive the full 

production growth in both countries 

benefit of the high quoted CPO prices. 

in 2022, but these factors will have a 

cultivation. Oil World forecasts 

Its net mill-gate price is received 

long-term impact.

on a tender basis, which is after 

adjustments to take account of the 

Demand for palm oil increased in the  

Indonesian export tax and levy, as 

year, with consumption once again 

well as transport and insurance costs. 

higher than production, and stocks 

Over the course of 2021, the average 

remaining tight for most of the year.  

mill-gate price received for the 
Group’s CPO was US$810 per tonne, 

However, stocks recovered to some 
degree, as the increase in production 

37% higher than the US$591 per 

was greater than the increase in 

tonne in 2020. During the first two 

consumption in the year. As the year  

months of 2022, the Group’s average 

progressed, consumption may have 

mill-gate price when selling its CPO 

been held back by high prices, 

has been approximately US$1,050 per 

although some countries have reduced 

tonne. As announced on 18 March 

import taxes to ease the burden 

2022, the Indonesian government 

on consumers. Palm oil continues 

has increased its export levy by up to 

to be the dominant vegetable oil, 

US$200 per tonne. Nonetheless,  

accounting for approximately 38% of 

mill-gate prices of over US$1,050 are 

the world market.

still being achieved by the Group.

8

 M.P. EVANS GROUP PLCANNUAL REPORT 2021 
 
THE PALM-OIL MARKET

MAIN PRODUCERS OF PALM OIL
2021

MAIN CONSUMERS OF PALM OIL
2021

59%

Indonesia

Malaysia

24%

Main producing  
countries 
Remaining 17%  
consists of  
Thailand (4%)
Colombia (2%)
Nigeria (2%)
Other countries (9%) 

22% Indonesia
11% India
  9% China
24% Other Asia
13% Africa
10% EU

Main consuming  
countries 
Remaining 11%  
consists of  
Americas (7%)
Other countries (4%) 

Source: Oil World 2021 data

CRUDE-PALM-OIL PRICE

2,000

1,800

1,600

1,400

1,200

1,000

800

600

400

US$ per tonne
cif Rotterdam

2017
2017
2017

2018
2018
2018

2019
2019
2019

2020
2020
2020

2021
2021
2021

2022
2022
2022

PALM-KERNEL OIL

Palm-kernel oil (“PKO”) is derived from the Group’s secondary product, palm kernels. The Group sells its PK to 
independent crushing facilities, and the price it receives is correlated to the market for PKO. The price of PKO 

itself can be connected to the price of coconut oil, because of its use in similar end products such as personal 

care and cosmetic items, and often sells at a discount to it.

To a large extent, the production of PKO follows the production of CPO. The PKO price started the year at 

US$1,322 per tonne cif Rotterdam (significantly higher than the average in the previous year of US$796 per 

tonne). As the year progressed, export demand for PKO increased, including from Europe, whilst, similarly to CPO, 

supply from Malaysia remained restricted due to the ongoing labour shortage. There was a continuing shortage 

of coconut oil following a typhoon in the Philippines in 2020, compounded by further typhoon damage in 

December 2021. Unusually, for some of the year, PKO traded at a premium to coconut oil, and the price increased 

during the year to reach US$1,842 per tonne cif Rotterdam by the end of 2021.

Prices achieved for the Group’s PK also increased during the year, and averaged US$533 per tonne, 69% higher 

than the US$316 per tonne in 2020.

9

  
 
THE GROUP’S BUSINESS MODEL

OUR MAIN RESOURCES

39,800

HECTARES OF  
GROUP OIL PALM

12,800

HECTARES OF  
SMALLHOLDER OIL PALM

PLANTATION LAND
The Group’s plantation land is used to grow oil 

RELATIONSHIPS WITH COMMUNITIES
The Group engages with the local communities 

palms and harvest them to the fullest extent.

living on and near its operations and manages 

superlative smallholder schemes on their behalf.

8,200

EMPLOYEES

1%

NET GEARING

PEOPLE
The Group’s employees include 210 agronomic staff, 

STABLE FUNDING
The Group has a robust capital structure with 

105 engineers and more than 4,200 harvesters.

market capitalisation of more than US$615 million*, 

cash of US$66 million and low levels of debt.

OUTCOMES

312,900

TONNES OF  
CRUDE PALM OIL

Growing production

55%

CERTIFIED 
SUSTAINABLE

Sustainable 
production

US$350

PER TONNE 
OWN PALM PRODUCT

Low costs

35p

NORMAL DIVIDEND 
FOR 2021

Improving returns, 
rising dividends

10

* Based on a share price of 834p on 31 December 2021.

M.P. EVANS GROUP PLCANNUAL REPORT 2021 
 
GROUP BUSINESS MODEL

HOW WE OPERATE

PROMOTE A PHILOSOPHY OF  
ZERO WASTE
The Group turns its empty bunches into compost 

and generates electricity from methane collected 

FOCUS ON OUR STRENGTH AS A  
PRODUCER OF SUSTAINABLE INDONESIAN 
PALM OIL
The Group builds shareholder returns by 

from mill effluent. It establishes and maintains 

exploiting the Group’s strengths as an efficient 

conservation areas and strictly adheres to 

producer of sustainable Indonesian palm  

environmental standards.

oil to generate increasing crop, production  

and revenues.

MAINTAIN STRONGLY 
INCREASING CROP
Having young plantations underpins 

strong projected crop growth to the

end of the 2020s because of the way 

oil palms increase yield as they 

mature. New planting or acquisition 

of young estates helps keep the 

average age low.

CONTROL OUR OPERATIONS
The Group makes the most of its 

mature areas and maximises the 

potential of new areas by being in 

control of its operations. It makes 

use of the expertise concentrated  

in its Jakarta regional office.  

We regard sustainable  

production as indivisible from 

operational control.

MAKE SMALLHOLDER CO-OPERATIVES  
A SUCCESS
The Group treats its smallholder co-operatives 

ENSURE BEST PRACTICE IN  
EVERYTHING WE DO
Even our most senior agronomic managers are 

equally, planting, maintaining and harvesting  

resident in our operations, controlling a system of 

land to the same standard as its own areas. As 

supervision and support that focuses on  

a result, smallholders own a valuable asset and 

high agronomic and engineering standards.  

identify their own success with the  

Staff in Jakarta and the UK are frequent visitors  

Group’s success.

to the operations.

Producing sustainable Indonesian palm oil 
as a growing and flourishing Company
for the benefit of all its stakeholders.

11

STRATEGY

The Group’s principal activity is 

total of 10,000 hectares will be 

the ownership, management and 

planted at Musi Rawas, although 

development of sustainable oil-palm 

depending on land availability and 

estates in Indonesia, together with 

planting costs, this may ultimately 

the management and development 

extend to 11,000 – 12,000 hectares 

of ‘scheme-smallholder’ areas 

in total. Once planting at Musi 

attached to those estates. The 

Rawas is complete, and excluding 

Group’s objective is to continue 

any additional hectarage from 

increasing both its own crop and 

acquisitions, the combined Group 

that from its scheme smallholders, 

and scheme-smallholder area will 

whilst also increasing its own milling 

therefore be 53,600 – 55,600  

capacity. Ultimately, the Group’s 

planted hectares.

strategic goal is to produce only 

certified sustainable palm oil, and 

to maintain a steady rate of growth 

in crops and in planted hectarage 

controlled by it. Milling its own crop 

and that of its scheme smallholders 

in its own mills enables the Group 

to deploy its operational expertise 

to greatest effect with the aim of 

generating stronger returns, allowing 

shareholders to receive sustained 

increases in dividends.

The Group continues to invest in its 

milling capacity, and at the end of 

2021 had five operational palm-oil 

mills. The Group’s first mill was built 

in 2005 to support its mature estates 

at Pangkatan in North Sumatra, 

and this was followed by mills at 

the Group’s newer projects in Kota 

Bangun and Bangka. Given the scale 

of operations at Kota Bangun, a 

second mill was developed there, 

entering service in 2020. The Group’s 

The Group designs its procedures 

fifth mill was completed during 2021 

to address the risks of operating in 

at Bumi Mas, and started processing 

Indonesia. The Group has confidence 

the increasing crop there, as well as 

in both the palm-oil sector and 

starting to take in independent crop 

Indonesia as an area of operation 

at the end of the year. Construction 

to provide a basis for successfully 

work has already started on the 

delivering its strategy.

Group’s sixth mill, being built at Musi 

The total planted area of the Group’s 

majority-held Indonesian operations 

increased to 39,800 hectares in 

2021. The scheme-smallholder areas 

adjoining the new projects amount to 

12,800 planted hectares. The Group 

is continuing to plant at its youngest 

project, Musi Rawas in South 

Rawas, and this is expected to start 

processing Group crop around the 

end of 2022. Alongside development 

of the core milling facility, the 

Group also constructs composting 

and biogas facilities as part of 

its sustainability and zero-waste 

commitment.

Sumatra, working in compliance with 

Substantial further investment 

the latest RSPO standards which, 

is made into infrastructure in all 

inter alia, ensure zero deforestation. 

Group estates, such as housing 

Total planted hectarage there, 

and related amenities for staff and 

including majority-owned and 

workers, estate road networks, power 

scheme-smallholder areas, reached 

and water distribution as well as 

9,000 hectares at the end of the year. 

workshops, stores and administrative 

The Group expects that a minimum 

offices. At Bangka, a new CPO bulking 

STRATEGIC 
REPORT  
2021

The Group’s strategy 
is to maintain steady 
expansion of its 
majority-owned 
Indonesian palm-oil 
areas in a sustainable 
and cost-effective 
manner.

12

M.P. EVANS GROUP PLCANNUAL REPORT 2021 
 
STRATEGIC REPORT
STRATEGY

The new Samarinda office

facility was opened during 2021, and 

mill to process the larger combined 

estates to maintain its ability to 

in Samarinda in East Kalimantan 

crop. The Group’s experience is that 

increase crop and future profits.

a new regional office supporting 

10,000 hectares of oil palm with a 

both the Kota Bangun and Bumi 

mill able to process 60 tonnes of ffb 

Mas projects was completed and 

per hour provides a unit that is both 

opened during the year. The Group 

big enough to deliver economies 

seeks to maintain and continually 

improve agronomic standards and 

productivity on its estates, including 

investment to manage both excessive 

rainfall and dry spells, with the 

objective of increasing crops of ffb 

and production of CPO. 

The Group is actively exploring the 

acquisition of new land. At Kota 

Bangun, East Kalimantan, the board 

is engaged in extending the Group’s 

area from the currently-planted 

of scale in production and 

administration, and small enough 

to allow the careful scrutiny by field 

management needed to maintain 

high standards. The Group’s projects 

in Bangka, Bumi Mas and Musi 

Rawas, including smallholder areas, 

are of this size. In North Sumatra, the 

Group is promoting the formation 

of independent smallholder co-

operatives that will provide ffb to 

its Pangkatan mill as well as ensure 

In Malaysia, the sale of the Group’s 

Bertam Estate, a small area of 

oil-palm land with property-

development potential, to Bertam 

Properties, a property-development 

company in which the Group has a 

significant share, completed during 

the year. This joint-venture share has 

therefore become its last remaining 

Malaysian asset. The proceeds of this 

sale will be used to help finance the 

Group’s investments in its Indonesian 

plantations and it will, in addition, 

continue to reap its share of the 

value added to the land through 

development. In the long term, it 

15,200 hectares to bring the project 

the Group can demonstrate full 

is the Group’s intention to dispose 

size closer to the equivalent of 

compliance with Indonesian laws on 

of its share in Bertam Properties, 

two 10,000-hectare units. Similarly 

smallholder development passed 

currently valued at approximately 

in Aceh, the Group is assessing a 

long after these estates were first 

US$48 million, in order to help fund 

potential acquisition of new land 

planted. In addition, it has ambitions 

further acquisition or development 

close to its Simpang Kiri estate which, 

in the medium term to add to its 

of oil-palm estates in Indonesia, and 

if acquired, may justify building a 

portfolio of larger 10,000-hectare 

so to exit from Malaysia.

13

 
 
STRATEGIC REPORT continued

‘SECTION 172’ STATEMENT: 
IMPLEMENTING THE STRATEGY

In implementing its strategy, the 

board meets its obligations under 

section 172 (1) of the Companies 

Act 2016 (“section 172”) to promote 

the success of the company for the 

benefit of its members, whilst having 

regard to wider stakeholders and the 

impact of decisions over the long 

term. Each member of the board 

is aware of their obligations under 

section 172 and due consideration is 

given to stakeholders’ interests when 

strategic decisions are taken.

The board reviews at least annually 

which organisations or individuals 

it considers to have a reasonable 

expectation of being significantly 

affected by or which may affect 

the activities of the Group. The list, 

together with a summary of how the 

Group engages with its stakeholders, 

is published on the Group’s website  

(www.mpevans.co.uk). 

Pages 10 and 11 of this report set 

out the Group’s business model and 

how it operates and, in addition, 

the Group’s core strategic pillars 

are shown on page 15. The nature 

of oil-palm plantations is that they 

by necessity require decisions to 

be made for the long term. This 

encompasses the health and well-
being of the environment in which 

the Group operates, as well as that 

of the people living in and around 

its operations. Such considerations 

are intrinsic to the Group’s way 

of operating. Further details 

demonstrating how the principles 

of section 172 are aligned with how 

the Group makes strategic decisions 

concerning its operations can be 

found in the “Sustainability” section 

of this report on pages 32-37.

Prior to the travel restrictions 

on the Group’s operations is already 

imposed to manage the spread of 

an identified risk but during its 

Covid-19, the executive directors 

discussions on strategy the board 

were frequent visitors to the Group’s 

resolved to carry out further work 

operations overseas, during which 

on carbon emissions, and related 

they received regular briefings 

disclosure and its exposure to 

from local management on matters 

climate change. The board, through 

including engagement with local 

media articles and discussions with 

communities and workforce 

its professional communications 

grievances. Throughout 2021 the 

advisers, regularly informs itself on 

executive directors continued to 

public sentiment in relation to the 

undertake regular ‘virtual visits’ in 

palm-oil industry and its products, 

which they discussed these and 

taking note of concerns around 

other operational issues with field 

industry practices and environmental 

staff and reviewed photographs, 

impacts linked to deforestation. The 

video and drone footage from its 

board responded to these concerns 

operations. As previously, matters 

by reaffirming its commitment 

of concern are relayed to the board 

to operating to the highest of 

where appropriate. This frequent 

standards and in accordance with 

contact between UK executives and 

the requirements of the RSPO, 

operational managers of various 

designed to provide assurance of 

seniority builds relationships of 

industry good practice that protects 

trust between the workforce and the 

environments and communities. The 

board, a link further strengthened by 

interests of the Group’s employees 

the Group board appointment of  

were considered in the context of 

K Chandra Sekaran, president 

future strategy. With his extensive 

director in Indonesia during 2021. 

operational experience, including 

In addition, non-executive directors 

oversight of human resources,  

would, in normal circumstances, be 

K Chandra Sekaran was able to 

invited to visit operations once every 

contribute valuable insight into the 

two years, enabling them to meet 

discussion. The board responded 

employees in Indonesia. 

to this by recognising the value of 

its existing management expertise 

and skilled workforce as one of the 

bases on which to continue to focus 
on the production of sustainable 

Indonesian palm oil and that new 

project acquisitions should, where 

possible, be incremental and take 

account of staff resource, including 

the need to invest in recruitment, to 

ensure maintenance of the Group’s 

high operational standards. 

The board dedicated time in 2021 

to reviewing the Group’s long-term 

strategy. In doing this, the board 

first assessed and agreed the main 

economic, social and environmental 

assumptions over the next 10 years, 

within which to frame its discussions. 

It considered the impact, both 

in terms of risk and opportunity, 

of the increasing disclosure and 

accountability expectations for 

carbon emissions, environmental 

and social indicators within its 

operations and supply chains. The 

potential impact of climate change 

14

M.P. EVANS GROUP PLCANNUAL REPORT 2021 
STRATEGIC REPORT
STRATEGY

STRATEGY PILLARS

M.P. Evans is a responsible producer of sustainable Indonesian palm oil, striving for 
excellence in all its operations, with a focus on continuing growth and offering an 
increasing yield.

The Group maintains conservation areas and 
does not plant near water courses

Morning briefing for workers to direct their 
work safely and efficiently

Acting responsibly is at the heart of what we do and 

Excellence comes from investing for the long term. 

who we are. We are active members of the RSPO, 

Our investment is not only in plantation assets  

we do not deforest, and are good stewards of the 

but also in our employees, including in their 

land we cultivate. We provide housing along with 

training and development. In this way, we are 

medical, educational and leisure facilities for our 

consistently able to deliver both high yields and 

workers and their families.

high oil-extraction rates from our estates and mills.

Responsibility

Growth

Strategy
pillars

Excellence

Yield

GROWTH IN CROPS PROCESSED (‘000 TONNES)

GROWTH IN DIVIDENDS (PENCE)

Group
Scheme smallholders
Independent

1,400

1,200

1,000

8,00

600

400

200

0

Normal dividends

40

35

30

25

20

15

10

5

0

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

We seek to grow and develop the business. Growth 

The Group’s investment strategy has already led  

continues to come from the increasing maturity 

to a significant improvement in shareholder 

of the Group’s young estates, from the ongoing 

returns. In line with its growth programme, the 

focus on improving yields, and from the planned 

Group plans to deliver ever-increasing returns to  

acquisition and sustainable development of new 

shareholders.

areas of land.

15

M.P. EVANS GROUP PLC
ANNUAL REPORT 2021

RESULTS & 
FINANCIAL 
POSITION

16
16

REVENUE AND GROSS PROFIT
The Group’s revenue for the year 

achieved a gross profit of US$345 

for each tonne of CPO sold from 

was US$276.6 million, an increase 

its mills in the year, and a blended 

of over US$100 million or 58% from 

average gross profit of US$296 for 

the previous year. Production of 

every tonne of palm product sold. In 

CPO and PK were higher by 15% and 

addition, the Group recorded a gross 

11% respectively, as shown on page 

profit of US$12.6 million (2020 – loss 

20, although sales increases were 

of US$0.8 million) when selling crop 

slightly lower, resulting in an increase 

for processing in outside mills.

in inventory carried forward for 

sale in 2022. Sales prices increased 

significantly, with the average mill-

gate sales price for CPO sold from the 

Group’s mills increasing by US$219, or 

37%, to US$810 per tonne, whilst the 

average selling price for palm kernels 

increased by 69%, from US$316 per 

tonne in 2020 to US$533 in 2021.

Allowing for the above, the Group’s 

gross profit was US$103.6 million, 

almost treble the US$34.8 million 

recorded in 2020.

PROFIT ON SALE OF LAND
In October 2021, the Group completed 

the disposal of the 70 hectares 

of land in Malaysia owned by 

Owing to the nature of the milling 

its subsidiary company, Bertam 

process which results in the 

Consolidated Rubber Company 

production of both CPO and PK, the 

Limited. The land was purchased 

Group records cost of production as 

by Bertam Properties Sdn Bhd, 

a combined measure, being the cost 

the Group’s 40%-owned Malaysian 

to produce a tonne of palm product 

associate. Whilst the total profit 

(either CPO or PK). The cost per 

expected to be achieved on the 

tonne, taking account of crop from 

transaction is US$23.3 million, in 

the Group’s own areas, increased 

accordance with the accounting rules, 

marginally from US$340 to US$350 in 

40% of the profit has been deferred, 

the year. The cost when considering 

with US$13.9 million recognised in the 

all sources of ffb supplied to the 

2021 income statement.

Group’s mills, increased more 

markedly as the cost to purchase 

crop from scheme smallholders and 

independent suppliers is connected 

to the CPO market price. The 

combined cost per tonne was US$465 

ADMINISTRATIVE EXPENSES AND 
OTHER INCOME
The Group’s administrative expenses 

for 2021 were US$5.4 million  
(2020 US$4.6 million). The increase 

(2020 US$400). As a result, the Group 

related in the main to additional 

+198% 

GROSS PROFIT

+58% 

REVENUE

2021
US$ 103.6m
2020 US$ 34.8m

2021
US$ 276.6m
2020 US$ 174.5m

M.P. EVANS GROUP PLCANNUAL REPORT 2021 
 
STRATEGIC REPORT
RESULTS & FINANCIAL POSITION

administrative staff costs in the 

contributed US$1.5 million  

year, combined with additional 

(2020 US$1.1 million) to Group profit 

expenditure on necessary 

in the year, and the Group received 

professional fees. The Group recorded 

dividends of US$1.2 million  

other income of US$1.4 million, 

(2020 no dividends) in the year.  

similar to the US$1.5 million in the 

The Group’s Malaysian associate, 

previous year, relating to the sale of 

Bertam Properties Sdn Bhd (40% 

electricity from the Group’s biogas 

facilities and the sale of surplus 

kernel shells. Although the amount 

of electricity generated continued 

to increase, the rates offered by the 

local generating company were lower 

than in the previous year.

FINANCE COSTS
The Group’s finance costs fell  

from US$3.4 million in 2020 to  

US$2.7 million in 2021. Whilst the 

Group has continued to carry some 

debt on its balance sheet, the gross 

amount has reduced throughout the 

year, and the Group has continued to 

benefit from low borrowing costs.

TAXATION 
The Group tax charge for the year 

was US$23.2 million (2020 US$7.7 

million). Whilst the total tax charge 

has increased significantly, this 

reflects the rising profitability, and 

the Group’s commitment to paying 

its fair share of corporate taxes to 

match the profits it generates.

owned) contributed US$1.0 million 

(2020 US$0.4 million) to Group  

profit in the year, and the Group 

received dividends of US$1.2 million 

(2020 US$1.2 million) in the year.

PROFIT FOR THE YEAR
As a result of the above, the Group’s 

profit for the year was US$91.8 

million (2020 US$22.2 million).

NET ASSETS AND BORROWING
At the end of the year, the Group’s 

net assets had increased to  

US$445.0 million (2020 US$374.1 

million). Current assets exceeded 

current liabilities by US$72.3 million 

(2020 US$22.9 million).

At the end of the year, the Group  

had cash and liquid resources of 

US$65.6 million (2020 US$27.6 

million). As a result of the significant 

cash generation in the year, net debt 

had reduced from US$78.1 million at 

the start of the year to US$5.4 million 

by the end of the year. At the end of 

ASSOCIATED COMPANIES
The Group’s Indonesian associate, 

the year, net gearing was 1%  

(2020 – 17%); gross gearing was  

PT Kerasaan Indonesia (38% owned) 

14% (2020 – 22%).

+37% 

CRUDE PALM OIL
SALE PRICE

+69% 

PALM KERNEL
SALE PRICE

2021
US$ 810 per tonne
2020 US$ 591 per tonne

2021
US$ 533 per tonne
2020 US$ 316 per tonne

Harvesting at Bumi Mas

1717

 
 
OPERATIONS: INDONESIAN PALM OIL

CROPS
The crop processed by the Group is 

made up of three component parts: 

the Group’s own crops harvested 

from its majority-owned areas, the 

they do so, yield from the Group’s 

Bangka fell by 31% as the continuing 

planted area increases. Oil palms 

increase in the Group’s own crop 

reach their maximum yield at the 

combined with scheme-smallholder 

age of around ten years. The average 

crops used up a greater proportion 

age of the Group’s plantings is 

of the available milling capacity. 

scheme-smallholder crops harvested 

nine years, but within that average, 

A similar amount of independent 

from areas owned by community-

owned smallholder co-operatives 

attached to some of the Group’s 

estates, but managed by the Group 

on behalf of the smallholder co-

operatives, and independent crops 

purchased in from third-party 

suppliers to utilise spare capacity in 

Group mills. The majority of crop is 

processed in Group mills, with a small 

part currently being processed by 

third-party mills where Group milling 

facilities have not yet been built.

The total crop processed by the 

Group increased in the year to 

1,366,200 tonnes (2020 – 1,207,000) 

with increases in each of the three 

crop components. This was in line 

with the Group’s growth plans and 

reflected the ongoing benefits of the 

long-term investment in Indonesian 

oil palm.

some of the Group’s estates are 

crop was taken into the Pangkatan 

notably younger, such as Bumi Mas, 

mill as in the previous year, and 

and especially Musi Rawas where 

the Group started to take a small 

planting remains ongoing. The crop 

amount of independent crop into 

from scheme smallholders increased 

the new mill at Bumi Mas following 

by 19% in the year, from 193,000 

the completion of its commissioning 

tonnes to 229,300 tonnes, a more 

period.

rapid increase than for the Group’s 

own areas. This reflects the fact 

that scheme-smallholder areas are 

typically attached to the Group’s 

newer projects where crop yields are 

increasing more rapidly as younger 

areas mature.

In Kota Bangun, after suffering the 

effect of dry conditions on crop 

for much of 2020, rains returned, 

and crop grew strongly in the latter 

part of that year and into early 

2021. However, the rains somewhat 

persisted creating some challenging 

The Group continued to purchase 

conditions in the latter part of 

a greater amount of independent 

the year. Unusually, crop in Kota 

crop, up to 327,200 tonnes in the 

Bangun was higher in the first half 

year from 289,700 tonnes in 2020. 

than in the second half of the year. 

Its focus is on maximising the use of 

Despite the high rainfall, thanks to 

any spare capacity in its mills whilst 

the significant investment made by 

its own plantings continue to mature. 

the Group in its water management 

The amount of independent crop 

and water defence systems on its 

purchased in Kota Bangun increased 

estates at Kota Bangun, the Group’s 

The Group’s own crop increased by 

by almost half, as the Group had two 

own crop increased by 4% in the 

12%, from 724,300 tonnes to 809,700 

mills operational there throughout 

year, and that of its associated 

tonnes. The Group’s palms are 

the year. By contrast, the amount 

scheme smallholders by 6%. The 

continuing to mature and, as 

of independent crop purchased in 

Group continues to invest in estate 

18

M.P. EVANS GROUP PLCANNUAL REPORT 2021STRATEGIC REPORT
OPERATIONS

infrastructure to ensure that crops can 

CROP

be harvested and sent for mill processing 

efficiently. During the year, having taken full 

account of those areas protected by the 

Group’s water management systems, the 

Group took the decision to write off a small, 

planted area of 66 hectares.

The crop in Bangka was particularly strong 

in the first half of 2021, as it had been 

rebounding from the effects of an earlier 

dry spell. Inevitably this was not expected to 

last throughout the whole year, and crop in 

the second half of the year was lower than 

that for the first half. Despite this, crop for 

the full year was up by 19% for the Group’s 

own areas, and 25% for the associated 

scheme smallholders. All of this increased 

crop was processed in the Group’s own 

Bangka mill, reducing the amount of spare 

capacity available for ffb purchased from 

independent suppliers. 

The Group’s Bumi Mas development 

continued to produce a higher crop in 2021, 

with an overall increase of 8% from the 

Group’s own areas and those of scheme 

smallholders compared to last year. This 

reflects the ongoing increases in maturity 

and is an impressive yield of 23 tonnes per 

mature hectare despite the estate’s young 

average overall age of only seven years. Bumi 

Mas continued to be an area of intensive 

investment for the Group, not just on the 

new palm-oil mill which opened during the 

year. The Group continued its investment 
in estate infrastructure, to ensure that ffb 

can be sent efficiently to the new mill, along 

with the development of more new housing 

and other estate facilities for the workforce 

there, including community stores and a new 

secondary school.

At Musi Rawas, more than 2,100 hectares 

came into maturity during the year and had 

their initial harvesting. This brought the 

total mature hectarage for the Group and 

scheme smallholders to 7,300. The increase 

in maturity resulted in total crop reaching 

above 100,000 tonnes for the first time, 

2020
TONNES

186,400 

127,500 

170,300 

154,300 

44,500 

41,300 

724,300 

81,500 

64,400 

26,900 

20,200 

193,000

142,500 

112,800 

34,400 

— 

289,700

1,207,000 

2021
TONNES

INCREASE/
(DECREASE)
%

4 

19 

5 

7 

56 

19 

12 

6 

25 

11 

60 

19 

48 

(31)

4 

— 

13 

13 

Own crops

Kota Bangun

Bangka

Pangkatan group

Bumi Mas

Musi Rawas

Simpang Kiri

Scheme-smallholder crops

Kota Bangun

Bangka

Bumi Mas

Musi Rawas

Independent crops 
purchased

Kota Bangun

Bangka

Pangkatan group

Bumi Mas

194,300 

152,300 

179,000 

165,700 

69,400 

49,000 

809,700 

86,300 

80,800 

29,900 

32,300 

229,300 

210,600 

78,200 

35,900 

2,500 

327,200 

TOTAL CROP

1,366,200 

CROP HISTORY  
tonnes

Scheme smallholders

Group

1,200,000

1,000,000

800,000

600,000

400,000

200,000

0

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

19

STRATEGIC REPORT continued

PRODUCTION AND EXTRACTION RATES
GROUP AND THIRD-PARTY MILLS

PRODUCTION

Crude palm oil

Kota Bangun

Bangka

Pangkatan group

Bumi Mas with mill

Bumi Mas pre mill

Musi Rawas

Simpang Kiri

Palm kernels

Kota Bangun

Bangka

Pangkatan group

Bumi Mas with mill

Bumi Mas pre mill

Musi Rawas

Simpang Kiri

EXTRACTION RATES

Crude palm oil

Kota Bangun – Bumi Permai

Kota Bangun – Rahayu

Bumi Mas

Bangka

Pangkatan group

Bumi Mas

Musi Rawas

Simpang Kiri

Palm kernels

Kota Bangun – Bumi Permai

Kota Bangun – Rahayu

Bumi Mas

Bangka

Pangkatan group

Bumi Mas

Musi Rawas

Simpang Kiri

2021

TONNES

114,400 

74,200 

48,600 

20,800 

258,000 

23,100 

20,800 

11,000 

54,900 

312,900 

22,700 

17,800 

11,300 

3,400 

55,200 

5,000 

4,700 

2,200 

11,900 

67,100 

%

23.8 

22.5 

22.8 

23.8 

22.6 

23.3 

21.6 

20.4 

22.5 

4.9 

4.2 

3.7 

5.7 

5.3 

5.0 

4.7 

4.6 

4.5 

INCREASE/
(DECREASE)

2020

and this will only increase further 

in the coming years as the ongoing 

plantings come into maturity.

The replanting programme 

%

TONNES

continued in both the Pangkatan 

19 

7 

5 

— 

22 

(38)

58 

24 

(8) 

15 

18 

5 

5 

— 

17 

(42)

62 

16 

(11)

11 

%

— 

4 

— 

4 

— 

1 

4 

— 

5 

—

5 

— 

4 

— 

(2)

— 

— 

— 

96,500 

69,600 

46,100 

— 

212,200 

37,400 

13,200 

8,900 

59,500 

271,700 

19,300 

16,900 

10,800 

— 

47,000 

8,600 

2,900 

1,900 

13,400 

60,400 

%

23.8 

21.6 

— 

22.9 

22.5 

23.1 

20.7 

20.4 

21.5 

4.9 

4.0 

— 

5.5 

5.3 

5.1 

4.7 

4.6 

4.5 

group’s estates and at Simpang 

Kiri during 2021. The Pangkatan 

estates continued to deliver high 

yields, whilst at Simpang Kiri, even 

though the replanting programme 

has reduced the average age of 

the estate, the improved quality of 

planting and the better planting 

materials available continued to be 

clear in the results, with crop up by 

19% in the year to 49,000 tonnes.

PRODUCTION
The Group is committed to increasing 

its CPO and PK production capacity 

as much as possible. The Group’s 

crops and those of its scheme 

smallholders are of a high standard, 

and the Group seeks to maximise the 

margins available to it by milling that 

crop and selling the oil and kernels 

for itself. The Group’s second mill at 

its Kota Bangun project, the Rahayu 

mill, was open throughout 2021, and 

the Group commissioned its fifth 

oil-palm mill, at its Bumi Mas estate, 

in the third quarter of the year to 

process the increasing crop in that 

location. As a result, by the end of 

2021, the Group was processing its 
own crop in all locations other than 

at Musi Rawas and Simpang Kiri. 

Development of the Musi Rawas mill 

is already under way, with completion 

expected around the end of 2022. 

The continuation of the rising crops 

from the Group’s own areas in the 

year, combined with the increases 

from both scheme-smallholder areas 

and purchases of independent crop, 

led to another record year for Group 

production. CPO production was 

up 15% to 312,900 tonnes, and PK 

production up 11% to 67,100 tonnes. 

20

M.P. EVANS GROUP PLCANNUAL REPORT 2021STRATEGIC REPORT
OPERATIONS

Where the Group does not yet have 

All of the Group’s oil-palm mills are 

total output was certified as 

its own production facilities  

accredited as certified sustainable 

sustainable palm oil. The Group 

(Musi Rawas, Simpang Kiri, and at 

producers as soon as possible after 

expects this figure to increase as 

Bumi Mas for some of 2021), the 

commissioning, although there 

the mill-building and certification 

Group sells its ffb to local mills based 

can be a time lag after opening to 

programme continues, but also as 

on the CPO commodity price and an 

complete the necessary independent 

mill capacity is taken up more by 

assumed rate of extraction. To reflect 

audit and approval checks. All of the 

the Group’s own crop and that of 

the substance of these arrangements, 

Group’s ffb, and that of its scheme 

its scheme smallholders: this was 

CPO and PK produced from these 

smallholders, are grown to the same 

evident in Bangka in 2021 where the 

estates’ crops has been included in 

high standards and in a sustainable 

certified sustainable output rose from 

the production figures (see table).

way. During 2021, 55% of the Group’s 

63% to 75%.

COSTS
The Group incurs different production 

costs depending on the source of the crop 

for processing in its mills. Typically, the 

lowest production cost comes from the crop 

harvested from the Group’s majority-owned 

areas. The Group focuses careful attention 

on cost control on its estates, and over 

recent years has benefitted from higher 

volumes exerting a downward pressure on 

unit costs. Production costs are higher when 

the Group purchases crop for processing, and 

more markedly so at times of high prices as 

purchase costs are linked by formula to the 

CPO price. Production costs are also higher 

Other  15%

Head office 
Other 

7% 
8%

Mill  11%

Labour 
Depreciation 
Other 

3%
5%
3%

Field  74%

Labour 
Fertiliser 
Depreciation 
Other 

36% 
10% 
18% 
10%

for independent crop, reflecting the lower extraction rates achieved on outside crop compared to the higher 

quality ffb harvested from areas managed by the Group.

The Group’s policy has always been to include all depreciation, general charges, administrative costs and 

overheads, including those of its Jakarta office, in its calculation of cost per tonne. The Group implemented a 

change in overhead analysis at the start of 2021 at which time certain UK head office costs were also included in 
cost per tonne. As a result, the cost of palm product from Group mills for its own crops increased marginally to 

US$350 per tonne (2020 US$340). Actual unit costs incurred by the Group were much the same year on year, even 

allowing for the introduction of the Group’s new Bumi Mas mill in the third quarter. If depreciation and allocated 

overheads are excluded, the cost per tonne reduces to some US$250 per tonne, the same as in 2020.

The Group’s total cost of production in its mills, allowing for crop from all sources, was US$465, higher than the 

US$400 for the previous year, pushed up by the increase in the cost of crop purchases in the year as CPO prices 

increased. However, purchasing crop to utilise spare capacity in Group mills remains worthwhile even at higher 

purchase costs, given the higher CPO sales prices that the Group is able to achieve.

The Group expects to keep its own cost of production well controlled as volumes continue to increase. However, 

particularly at a time of high commodity prices, the Group is subject to inflationary pressures, most notably in 

some of its key inputs including both fertiliser and fuel, along with expectations of increasing wage levels. The 

Group continues to monitor these, particularly in light of the situation in Ukraine, but expects both higher CPO 

prices and higher production to act as mitigating factors.

21

M.P. EVANS GROUP PLC
ANNUAL REPORT 2021

STRATEGIC REPORT continued

The Group continues to purchase ffb 

Wherever possible, the Group 

The Group stores CPO production 

from independent suppliers in order 

develops fully integrated milling 

in bulking facilities ready for 

to maximise the capacity utilisation 

facilities, including both composting 

customer collection and has storage 

of its milling facilities and expects 

and biogas. The Group’s mills at 

facilities either attached to or near 

the volume of purchases to increase 

Kota Bangun (both Bumi Permai 

its mills. During 2021 as part of 

in the short term as its milling 

and Rahayu) and the mill at Bangka 

the development of the new mill at 

capacity continues to grow. Supplies 

were built with these facilities, and 

Bumi Mas, a bulking facility was built 

purchased from independent sources 

the compost produced is a valuable 

with river frontage a short distance 

tend to be of noticeably lower 

organic fertiliser which is applied 

from the mill to facilitate easy 

quality than ffb grown and harvested 

to the Group’s productive areas. 

dispatch by barge. Also, in Bangka, 

either from the Group’s own areas 

Similarly, the biogas facilities provide 

prior to 2021, the Group had been 

or from those belonging to scheme 

a source of renewable energy, 

renting a separate facility a short 

smallholders, which are planted and 

providing power for the estates, 

distance away from the estate and 

managed by the Group to the same 

including the, at times, significant 

mill, enabling the Group’s output to 

high standards as majority-owned 

requirement to power the pumps 

be stored in advance of bulk sale 

hectarage. As a result, introducing 

installed at Kota Bangun as part of 

and onward transportation. During 

independent crop to Group milling 

that project’s water management 

the year, the Group completed the 

facilities has the effect of reducing 

system. In both locations, surplus 

construction of its own bulking 

the overall oil and kernel extraction 

power is generated and sold to the 

facility, and the first shipment was 

rates achieved. However, whilst not 

state electricity company. After the 

made just before the end of the year.

achieving the same margins as on  

Group had developed the new Bumi 

its own ffb, management are 

Mas mill on a fully integrated basis 

confident that purchasing 

and commissioned it in the second 

MILL-GATE PRICE
CPO prices per tonne, expressed in 

independent crop continues to be 

half of 2021, the biogas facility began 

cif Rotterdam terms, started the year 

a profitable enterprise. The cost of 

supplying all of the estate’s power 

at a little over US$1,000 and were on 

purchase of independent supplies, 

needs before the end of the year. The 

a generally increasing trend through 

along with its quality, remains under 

Group is in discussion with the state 

the year, finishing at US$1,305. More 

constant review.

electricity company regarding the 

details are provided in the ‘palm-oil  

supply of excess power.

market’ section of this report. 

PERFORMANCE 
EVALUATION
The Group uses key 
performance indicators 
at all levels, both in 
Indonesia and in the 
UK, in assessing its 
plantation operations 
and directing 
management effort 
in supervising those 
operations.

52,600

HECTARES, GROUP AND 
SCHEME SMALLHOLDERS

2020: 51,600 hectares

21.1

TONNES PER HECTARE 

2020: 20.0 tonnes per hectare

PLANTED HECTARAGE
Planting new hectarage and 
replanting hectarage that has 
reached the end of its economic 
life determines the Group’s 
capacity to produce crop growth 
in the future.

FFB YIELD  
PER HECTARE
The rate at which the Group is 
able to generate ffb from its 
mature planted hectarage is the 
most important measure of its 
agricultural efficiency. 

22
22

M.P. EVANS GROUP PLCANNUAL REPORT 2021STRATEGIC REPORT
OPERATIONS

The average cif Rotterdam price for 

US$316 achieved in 2020.

environmental standards published 

the year was US$1,195, 67% higher 

than the US$716 recorded in 2020. 

At the end of 2020, the Indonesian 

government changed the basis upon 

which its export levy is charged 

on CPO, which is in addition to the 

existing export tax. Whilst the levy 

and tax are not paid directly by the 

Group, they significantly influence 

the amount buyers are willing to 

tender for the Group’s mill-gate 

sales. Following the change, as 

both the levy and the tax are now 

based on graduated scales, the gap 

between cif Rotterdam and mill-gate 

prices widens at higher CPO prices, 

as was the case throughout 2021. 

However, the Group still achieved 

an average CPO mill-gate price of 

US$810 per tonne during the year, 

37% higher than the US$591 in 2020.

Included in the sales figures above, 

the Group received US$4.3 million 

in sustainability premia, significantly 

higher than the US$2.6 million 

achieved in the previous year. CPO 

and PK were sold in the year with 

both RSPO and ISCC certifications 

dependent on demand and where 

the best premia could be achieved. 

The average premia for CPO when 

sold as certified oil was US$17.40 

by the RSPO and being applied 

retrospectively. By the end of the 

year, the Group had planted almost 

1,000 hectares since the restart, 

bringing the total planted area to 

just over 9,000 hectares, of which 

6,300 were for the Group and 2,800 

were for scheme smallholders. The 

Group remains confident that the 

total planted area at Musi Rawas will 

reach a minimum of 10,000 hectares.

per tonne (2020 US$13.30) and PK 

Elsewhere, the Group undertook 

premia increased substantially in the 

replanting at some of its mature 

year, reaching approximately US$85 

estates, replanting 302 hectares 

per tonne by year end, resulting in an 

at its Bilah estate (part of the 

average when sold as certified during 

Pangkatan group) in North Sumatra, 

the year of US$55.20 per tonne (2020 

and 184 hectares in Simpang Kiri. In 

US$25.20).

addition, 16 newly-acquired hectares 

at Bangka were replanted during  

PLANTING
The Group was able to restart its 

the year.

Prices for palm kernels were 

planting programme at its Musi 

stable for much of the year before 

Rawas project in the second half 

increasing markedly in the last 

of 2021. Planting had previously 

ASSOCIATED COMPANY: 
KERASAAN
The crop at Kerasaan increased 

quarter. Overall, the Group received 

been paused whilst the Group 

to 55,200 tonnes in the year (2020 

an average of US$533 per tonne 

demonstrated to the RSPO that it 

– 54,800 tonnes), and the growth 

for PK sales, 69% higher than the 

was in full compliance with updated 

pattern was consistent with that 

1,039,000

TONNES 

23.3%

US$350

OIL-EXTRACTION RATE 

PER TONNE PALM PRODUCT

2020: 917,300 tonnes

2020: 23.1%

FFB CROP
The volume of ffb crop is the 
primary determinant of the 
Group’s ability to generate  
CPO and PK for sale. 

EXTRACTION RATES
The rate at which the Group is 
able to convert its ffb into CPO 
and PK, quantified as oil- and 
kernel-extraction rates, is the 
most important measure of its 
processing efficiency.

2020: US$340 per tonne  
palm product

COST PER TONNE OF 
PALM PRODUCT
The Group’s long-term 
profitability depends on its 
success in minimising the 
unit cost of production that is 
summarised in this measure. 

2323

 
STRATEGIC REPORT continued

observed at the Group’s mature 

the year, the Group stood at 52,600 

depending on both the performance 

North Sumatran estates. Given 

hectares planted for itself and its 

of the mill itself and the type and 

the age profile of the plantings at 

scheme smallholders.

Kerasaan, with the oldest areas 

dating from the second half of the 

1990s, a replanting programme 

started in the year. During the course 

of 2021, 102 hectares were replanted, 

and there are plans in place for 

further replanting in 2022.

PERFORMANCE EVALUATION
The Group uses key performance 

indicators at all levels in the Group, 

both in Indonesia and in the UK, in 

assessing its plantation operations 

and directing management effort in 

supervising those operations.

The Group was able to restart 

its planting programme at its 

youngest project, Musi Rawas, 

in the second half of 2021. All 

planting is conducted in accordance 

with the most recent RSPO 

planting requirements, and the 

Group remains committed to the 

highest sustainability standards. 

Management monitors areas to 

be planted, new planting, and the 

cost per hectare of development. 

The Group ensures that sufficient 

planting material is available to fulfil 

its planned planting programme. The 

majority of initial planting work is 

undertaken by contractors, under the 

supervision of Group management. 

The crop yield per hectare is 

monitored carefully by management. 

For each year of planting on each 

estate it is budgeted, reported and 

reviewed. The yield per hectare can 

be significantly different as a result 

of a number of agronomic factors 

including soil, weather, and the 

natural yield cycle. However, the most 

important determining factor in yield 

is the age of the palm. In 2021, the 

average yield per mature hectare 

across all of the Group’s plantings, 

including scheme smallholders, 

increased to 21.1 tonnes. This 

reflected the increasing maturity of 

the Group’s plantings on its younger 

projects, even with 3,800 hectares 

becoming mature during the course 

of 2021 and therefore having a 

comparatively low yield. Local 

estate management are responsible 

for field standards, fertiliser 

application, harvester numbers 

and productivity and the quality 

of estate infrastructure, including 

estate roads and drains. These are 

monitored by senior management, 

with independent advice sought if 

required. Overall, the combined crop 

from the Group’s own areas and from 

the associated scheme smallholders 

was 1,039,000 tonnes.

quality of the ffb that is supplied 

to the mill for processing. Mill 

throughput is also measured daily 

as an efficiency indicator. An average 

oil-extraction rate of 23.3% was 

achieved across all the Group’s 

mills in 2021. This was both slightly 

higher than the rate achieved in the 

previous year and compares well 

with industry norms. The Group’s 

engineering team continues to 

supervise mill construction. This 

work is undertaken by independent 

contractors, but under careful 

supervision based on agreed tenders, 

budgets and timetables.

Cost control is central to the 

success of the Group’s operations, 

and management monitors the 

efficiency of both its plantation and 

its milling operations by reviewing 

their unit costs, in comparison 

to agreed budgets, and as well 

as benchmarking against other 

operating units. A significant 

proportion of costs in both the field 

and the mill are fixed and so vary 

little with levels of utilisation. Field 

costs in particular can vary from 

location to location depending on 

local conditions, including terrain, 

weather conditions, infrastructure 

and age of plantings. As a result, 

costs are monitored on an individual 

In addition to new planting on 

Mill management monitor the 

estate basis. Increasing crops help to 

its younger estates, the Group 

performance of each of the Group’s 

keep unit costs down, and the Group 

undertakes a replanting programme 

oil-palm mills, and as part of their 

achieved a cost of US$350 per tonne 

on its more mature estates to ensure 

monitoring will regularly record 

for production from its own areas 

that those estates remain at their 

and review the percentages of free 

in 2021. The Group acknowledges 

maximum potential productivity over 

fatty acids, dirt and moisture in 

the inflationary pressures on its 

the long term. Replanting took place 

mill output, as well as oil losses at 

cost base, particularly in 2022, but 

in the year in the Pangkatan group 

various stages of the production 

continues to work on keeping its unit 

and at Simpang Kiri. At the end of 

process. Extraction rates can vary 

costs as low as possible.

24

M.P. EVANS GROUP PLCANNUAL REPORT 2021STRATEGIC REPORT
OPERATIONS

CURRENT TRADING AND PROSPECTS

Crops in the early part of 2021 were particularly strong, not just for the Group’s estates, 

but across Indonesia. As reported in last year’s annual report, total crops processed for 

the first two months of 2021 were 20% higher than in the same period in 2020. This was 

particularly evident in Bangka where crop was surging in the early part of the year, and 

the impact was still evident at mid-year when total crop processed was 24% higher than 

the previous year. Somewhat unusually, the total crop processed in 2021 was slightly 

higher in the first half of the year than in the second half.

As a result of a reversal of this seasonal effect, the Group is reporting lower crops 

processed in the first two months of 2022. Total crop processed was 196,200 tonnes, 

down by 10%. However, as the year progresses and the seasonality is less pronounced 

over a longer reporting period, the board expects the Group’s long-term trend of 

increasing crop to reassert itself given both the increasing maturity profile of the 

Group’s estates and the increased milling capacity.

The details are set out in the following table:

Own crops

Smallholder crops

Outside crops purchased

2 MONTHS ENDED 
28 FEB 2022 
TONNES

DECREASE
%

2 MONTHS ENDED 
28 FEB 2021 
TONNES 

116,900 

35,000 

44,300 

196,200 

(6)

(9)

(19)

(10)

124,200 

38,300 

54,400 

216,900 

As reported above, CPO prices were on a largely upward trend in 2021, and cif 

Rotterdam prices averaged US$1,195 per tonne for the year, whilst the Group’s average 

mill-gate prices for its sales were US$810 per tonne. The market has strengthened 

further in early 2022, with cif Rotterdam prices recently reaching historic highs of over 

US$1,900 per tonne, no doubt at least partly in response to the distressing events in 

Ukraine and the consequent impact on global vegetable oil supplies. During the first 

two months of the year, the Group’s average tender price when selling its CPO has been 

approximately US$1,050 per tonne. As announced on 18 March 2022, the Indonesian 

government has increased its export levy by up to US$200 per tonne. Nonetheless,  

mill-gate prices of over US$1,050 are still being achieved by the Group.

Palm kernel pricing has also followed an upward trend, and the Group has achieved 

PK selling prices of over US$900 per tonne in the early part of the year. The Group has 

continued to be highly cash generative in the early part of 2022, and by mid-March had 

reached a net cash position of US$27 million.

The ongoing investment at Musi Rawas is progressing well in the early part of 2022. New 

planting is continuing, and development of the palm-oil mill there remains on schedule 

in support of the Group’s strategic aims.

The board remains firmly of the view that sustainable palm oil, as a high yielding and 

low-cost product, will continue to offer attractive returns, and that the prospects for the 

Group remain bright.

25

M.P. EVANS GROUP PLC
ANNUAL REPORT 2021

OPERATIONS: MALAYSIAN PROPERTY

MAJORITY-OWNED:  

BERTAM ESTATE

ASSOCIATED COMPANY:  

BERTAM PROPERTIES

The sale, previously announced, 

Results at the Group’s 40%-owned 

Bertam Properties was able to 

of the Group’s 70-hectare Bertam 

associate, Bertam Properties, 

secure bank financing in support 

Estate to Bertam Properties, 

improved significantly in 2021 

of its acquisition of Bertam Estate 

completed in October 2021. The 

compared to the previous year. 

from the Group, adding to its 

total agreed consideration was 

Whilst conditions in the Malaysian 

existing portfolio of development 

US$24.9 million, of which 60% had 

property market continued to be 

land. As a result of the acquisition, 

been received by the end of 2021, 

challenging overall, the type and 

at the end of 2021, Bertam 

with the remaining amount due 

location of Bertam Properties’ 

Properties’ land area available for 

by July 2023. Proceeds are being 

developments was appealing to 

development had increased to 191 

used to invest in the ongoing 

buyers, and revenue from property-

hectares, along with 23 hectares 

development of the Group’s 

development activities increased 

already under development, and 

Indonesian oil-palm projects. 

by 32% to 79 million Malaysian 

the 103-hectare golf course. The 

Having completed this transaction, 

Ringgit, recovering a large amount 

Bertam Properties land continues 

the Group has made another 

of the ground lost in the previous 

to be a valuable asset whose value 

step towards its strategic plan to 

year. Similarly, profitability at 

has increased as development of 

exit Malaysia. The Group’s only 

Bertam Properties increased in the 

the projects has progressed and 

subsidiary with a presence in 

year, with gross profit up by 43% 

the new town has attracted more 

Malaysia, Bertam Consolidated 

to 25 million Malaysian Ringgit. 

residents and businesses.

Rubber Company Limited, has no 

Bertam Properties continued to 

remaining activities other than as 

pay dividends to its shareholders, 

a holding company for the Group’s 

and the Group received a dividend 

investment in Bertam Properties.

of US$1.2 million in 2021.

Newly built houses on the Bertam Properties project

26
26

M.P. EVANS GROUP PLCANNUAL REPORT 2021 
 
STRATEGIC REPORT
RISK MANAGEMENT

RISK MANAGEMENT

The Group regularly considers its principal risks. They are reviewed and assessed by the 
audit committee at least annually and reported to the board for approval.

The 2021 review concluded that the principal risks reported in the 2020 annual report remain current to the Group, 

and that no new principal risks have been identified. Set out below is the board’s evaluation of the principal areas of 

potential risk. Risks have been classified as being either specific to the Group or of a general nature. The risk to the 

Group is described, along with the steps taken to mitigate that risk. The board regards the principal risk to the Group to 

be a reduction in the commodity price for CPO.

PRINCIPAL RISKS

High

ENVIRONMENTAL 
PROTECTION

CPO PRICE 
FLUCTUATION

Impact on

business

RELATIONS 
WITH LOCAL 
PARTNERS

COVID-19

EXTREME 
WEATHER

SUPERVISION OF 
OPERATIONS

COUNTRY RISK

PESTS AND 
DISEASE

Low

Low

EXCHANGE RATE 
MOVEMENT

Likelihood

RELATIONS WITH
LOCAL POPULATION

High

SPECIFIC RISKS

CORONAVIRUS COVID-19

Demand for the Group’s products 

varies to some extent with the 
health of the global economy, and 

its ability to harvest and process 

its ffb fully and efficiently relies on 

having a healthy workforce.

The Group assesses that Covid-19, 

including any emerging variants, 

can affect it principally in two ways: 

indirectly through the demand 

for CPO and PK, and directly 

through affecting the health, and 

hence capacity, of its workforce. 

As set out in the general risk on 

commodity-price fluctuation below, 

notwithstanding shorter-term 

supports vaccination programmes 

disruption arising from the spread 

and facilitates vaccinations for its 

of Covid-19, the Group believes 

workforce as much as possible. 

there will be continuing strong 
demand from the fast-developing 

Monitoring of the workforce for 
symptoms of the virus is in place and 

economies, such as India, China and 

the Group has implemented isolation 

Indonesia itself, as well as from more 

protocols to minimise the spread of 

established markets in Europe, for 

any infection. Travel by Group staff is 

vegetable oil for human consumption 

monitored carefully, as is movement 

and demand for vegetable oils as a 

on Group estates. The Group is 

biofuel. 

The Group continues to monitor 

the impact of Covid-19 and has 

established precautionary measures 

to prevent the spread of any 

infection, which remain under review 

and in place as required. The Group 

able to put in place remote working 

arrangements in both the Jakarta and 

UK offices if required.

 Read more in the chairman’s 

statement on page 3

27

STRATEGIC REPORT continued

INDONESIA COUNTRY RISK

The Group’s strategy is based  

on maintaining control over its 

falling due. The Group has already 

obtained the HGUs for nearly all the 

land it has developed since it began 

its expansion in 2005. Where the 

SUPERVISION OF OPERATIONS

The business model explains how 

the Group controls and supervises 

plantation assets and identifying 

Group has not yet received the HGU, it 

its operations using expert staff. The 

opportunities to expand by 

acquisition of additional  

plantation areas.

has obtained the necessary licences 

for these projects, including a valid 

Group also uses key performance 

indicators (KPIs) to monitor 

right to develop the land (izin lokasi) 

plantation operations.

The Group relies on the continuing 

ability to acquire and enforce 

property rights in Indonesia. The 

country has benefitted from a period 

of political stability and economic 

growth. There is a tendency for 

nationalist sentiment to increase 

during presidential elections, 

although there was no sign of 

this in the lead-up to the 2019 

presidential election. In any case, 

and operating licences (izin usaha 

perusahan). The Group’s experience 

has been that renewal of HGUs has 

been straightforward, even where 

changes in applicable regulations 

have occurred since the HGUs were 

originally issued.

In all its new project areas, the Group 

compensates smallholders and 

ensures full and prompt payment 

of relevant government taxes. Both 

given Indonesia’s significant need for 

are important activities that are 

infrastructure development and to 

assessed during the final application 

attract inward investment, the board 

for an HGU. Where other companies 

continues to perceive a low risk of, 

for example, nationalisation or the 

have been granted licences which 

potentially conflict with those held by 

imposition of exchange controls, and 

the Group, swift and determined legal 

the attendant risk that the Group 

will be unable to extract profits 

from its subsidiaries and associated 

companies in Indonesia. 

action has been taken to defend the 

Group’s position.

Geographical distance between 

the UK head office and its 

operations located in Indonesia 

and Malaysia puts a premium on 

strong supervision of the Group’s 

operations. Regular written reporting 

from all its operating companies 

is supplemented with routine 

communication and, prior to 2020, 

frequent visits by the executive 

directors to all areas of the Group’s 

operations, including the operations 

of associated companies. Since the 

onset of the Covid-19 pandemic, 

the Group has undertaken a series 

of ‘virtual visits’ in which discussion 

takes place by video conference, 

including a review of written reports, 

photographs, video and drone 

Operations in Indonesia are deemed 

footage. During this time local senior 

to be at high risk from the threat of 

management have continued regular 

A 2014 law mandated the Indonesian 

bribery and corruption. The Group 

visits to the Group’s operations. The 

government to prioritise domestic 

investment, protect local customary 

has a robust policy on bribery 

and corruption, completes risk 

Group has an integrated operations 

and accounting software system 

rights, empower local farmers and set 

assessments and conducts training 

which staff can access from the UK, as 

a cap on foreign investment at some 
point in the future. No further action 

of senior management and staff in all 
locations. It requires all its business 

well as Indonesia and Malaysia. The 

Group has seats on the board of its 

has ensued. The board continues 

partners to complete questionnaires 

large Malaysian associated company, 

to monitor the situation and will, if 

on their respective anti-bribery 

Bertam Properties, and regularly 

necessary, liaise with other plantation 

and anti-corruption activities and 

attends its board meetings, as well as 

companies and industry bodies to 

policies. The Group has experienced 

maintaining a dialogue with its chief 

lobby the government not to enact 

and expert local staff employed at its 

executive and senior management.

such proposals. 

Security of land tenure is a matter of 

fundamental concern to plantation 

operators. The Group holds land in its 

established estates under 25- or 30-

year leases (HGUs) which are legally 

renewable, and which have to date 

been renewed without difficulty when 

Jakarta head office, and in addition 

has employed external advisers to 

ensure its actions carry the maximum 

prospect of preventing bribery and 

corruption in its operations.

 Read more in the strategic 
report on pages 12 to 25

At the Group’s regional office 

in Jakarta, the local president 

director has a team of senior 

staff (agricultural, engineering, 

legal, procurement, marketing, 

finance, human resources, internal 

audit, health and safety, ICT, and 

sustainability) with extensive 

28

M.P. EVANS GROUP PLCANNUAL REPORT 2021STRATEGIC REPORT
RISK MANAGEMENT

experience and expertise, well 

to negotiate a mutually acceptable 

Mas mills in East Kalimantan and 

qualified to confront the problems 

settlement.

that arise on developing and mature 

mill in Bangka are certified under the 

strict requirements of ISCC.

estates. Senior agronomic managers 

 The Group’s business model 

are resident in Sumatra (also 

covering Bangka and Musi Rawas) 

and Kalimantan.

The Group uses its Kalimantan 

pages 10 to 11

PROTECTION OF THE 
ENVIRONMENT

The Group has a clear policy 

that it will acquire and develop 

only heavily degraded land. As 

required under RSPO principles, 

high-conservation-value and 

training school to instil the Group’s 

Sustainable production is a priority 

high-carbon-stock assessments 

systems and high standards into 

new and existing staff, covering 

agriculture, engineering, finance, 

health and safety, ICT, modern 

slavery, anti bribery, and social and 

environmental topics.

 See the business model on 

pages 10 to 11

 Read more in the KPIs on 

pages 22 to 24

RELATIONSHIP WITH LOCAL 
PARTNERS

As set out in the business model, the 

Group’s strength is as a producer of 

sustainable Indonesian palm oil. The 

Group seeks to have a local partner 

in each subsidiary with at least 5% 

of the equity.

A breakdown in relations with a 

local partner could affect relations 

with the local populations where 

the Group is operating, with a 

detrimental effect on operations. The 

board recognises the importance 

of building and maintaining a good 

relationship with the minority 

partners and fellow shareholders in 

its Indonesian plantation projects. 

The executive directors endeavour 

for the Group. Further information 

are undertaken by an independent 

is included in the section on 

consultant for any new project. 

sustainability and in the business 

These studies cover the requirement 

model.

Concerns about climate change and 

the destruction of tropical rainforest 

have received, and continue to 

receive, close scrutiny in the media. 

to maintain riparian-buffer zones 

and nature-conservation areas and 

to compensate people cultivating 

land to be developed in a fair and 

transparent way.

The palm-oil industry, unfairly in 

The Group has a policy of ‘zero 

some cases, is closely associated 

waste’. It has installed composting 

with cutting down rainforest, 

systems at its mills which utilise 

reducing biodiversity and destroying 

both the “empty” fruit bunches (i.e. 

the habitat. The Group may therefore 

after the fruit has been removed 

receive attention from the many 

from them) and the liquid effluent 

organisations connected with climate 

from the mill. The resulting compost 

change and South East Asian tropical 

is tested for its nutrient value and 

rainforests.

The Group is a member of the RSPO. 

The RSPO has strict guidelines 

by which members must abide in 

order to be able to state that they 

are producing sustainable palm oil, 

including the protection of forested 

areas. The Group endorses the 

“Principles and Criteria” which have 

been adopted by the membership 

and were revised in 2019 to tighten 

applied in the field, reducing the 

requirement for inorganic fertiliser, 

which is particularly beneficial at 

times of high fertiliser costs. No 

effluent is discharged into external 

water courses. At the mills in 

Kalimantan and Bangka, methane 

is captured from the mill effluent 

before the effluent is used for 

composting; the methane is used in a 

biogas engine to generate electricity.

the definition of ‘forested areas’. The 

Management follows industry best-

Group has specialist RSPO officers, 

practice guidelines and abides by 

supported by external consultants, 

Indonesian law with regard to such 

working to ensure the Group 

matters as fertiliser application and 

complies with RSPO best practice. All 

health and safety. Any accidents are 

to maintain regular and open 

its mills have either been accredited 

thoroughly investigated by senior 

contact, both formal and informal, 

by the RSPO, or in the case of its 

head-office staff. Health and safety 

with the Group’s partners to discuss 

newest mills, are working towards 

inspections are carried out annually. 

current and future issues affecting 

receiving certification. Additionally, 

The managers of all the Group’s 

the Group’s operations. Where any 

the Group’s Pangkatan mill in North 

estates and mills hold a monthly 

differences do arise, the Group seeks 

Sumatra, the Bumi Permai and Bumi 

meeting with key staff to review 

29

STRATEGIC REPORT continued

health and safety. These meetings 

Particular attention is paid to the 

are minuted and actions identified 

Group’s relationship with the local 

GENERAL RISKS

and followed up.

The Group published a self-standing 

sustainability report in January 2020 

(available on the Group’s website at 

www.mpevans.co.uk). The report set 

out the Group’s actions to protect 

the environment. It demonstrates 

the benefits of sustainable palm-

oil production and how it seeks to 

achieve a positive economic and 

social impact on communities in 

and around its areas of operation. 

The report also contains detailed 

annexes of numerical information 

on the Group’s activities that are 

relevant to sustainability. Updated 

numerical information is also 

provided on the Group’s website.

 Read more about 

sustainability: pages 32 
to 37

population where development 

is taking place. On each of the 

projects, there has been extensive 

communication not only with 

local government officials but also 

with local people collectively and 

through their representatives: the 

local mayor and village heads. 

Smallholder co-operative schemes 

are developed alongside the Group’s 

areas and managed by the Group. 

Staff members have been appointed 

to deal with compensation for losing 

the use of land and crops, and to 

explain the basis and workings of 

the schemes and to gain the support 

of the villages surrounding the 

Group’s project areas. This is a time-

consuming but effective process.

PESTS AND DISEASE

The Group projects a sustained 

increase in crop. Productivity would 

 See the business model on 

be affected if palms were impacted 

pages 10 to 11

by pests or disease.

RELATIONSHIP WITH LOCAL 
POPULATIONS

The Group’s business model 

includes making smallholder  

co-operatives a success. Smallholder 

areas are planted, maintained and 

harvested to the same high standard 

as the Group’s own areas.

A breakdown in relations could 

significantly disrupt the Group’s 

operations, for example through 

strikes, or lead ultimately to a 

stoppage in production should 

villagers cause disruption by blocking 

roads in order to prevent ffb, a 

perishable crop, from reaching the 

mill to be processed.

Whilst a remarkably hardy plant, the 

oil palm can be subject to attack 

from such pests as caterpillars and 

other insects, and certain diseases. 

The practice of proper management 

and husbandry instilled by the 

Group in its field staff is designed 
to identify and prevent these 

attacks from becoming widespread. 

Appropriate agronomic measures are 

taken where any outbreaks occur. 

Senior agriculture staff are kept 

up to date with current research in 

this area, for example by attending 

relevant conferences.

 More detail about our 

strategy is on page 12 to 15

COMMODITY-PRICE 
FLUCTUATION

Sales of CPO and PK take place 

based on a world market over which 

the Group has no control. This has 

been considered as part of the 

Group’s assessment of viability.

The prices of CPO and PK determine 

the Group’s revenue and earnings. 

Fluctuations in the price directly 

affect the Group’s reported earnings 

and its ability to generate cash 

inflows from its operations.

The Group relies on its ability to sell 

its palm oil, palm kernels and ffb 

into a world market over which it has 

no control. Palm oil is a permanent 

tree crop with ffb being harvested 

every day of the year. CPO and PK are 

sold weekly, or at least fortnightly, 

by open tender. Ffb are sold on a 

day-by-day basis under contract 

at a price derived from the quoted 

world price. Over a year, by selling 

‘spot’ the Group obtains the average 

commodity price for CPO. Given this, 

the directors have taken the view 

that in the long run it is not generally 

cost-effective to sell forward 

contracts for the delivery of CPO, 

particularly since the presence of a 

progressive Indonesian export tax 

increases risk in such contracts given 

the tax is determined and levied at 

the time of delivery, not at the time 

at which the contract is agreed. 

The mill-gate price received for the 

Group’s production is influenced 

significantly by export taxes and 

levies charged by the Indonesian 

government combined with 

any other action taken by them 

30

M.P. EVANS GROUP PLCANNUAL REPORT 2021STRATEGIC REPORT
RISK MANAGEMENT

EXCHANGE-RATE FLUCTUATION

The Group’s functional currency 

is the US Dollar. Risks associated 

with changes in exchange rates 

have been assessed by the board, 

as set out in note 31 to the financial 

statements.

Palm oil is a US-Dollar-denominated 

commodity and a significant 

proportion of direct costs in 

Indonesia (such as fertiliser and 

fuel) and development costs (such 

as heavy machinery and fuel) are 

US-Dollar related. Hence, adverse 

movements in the Indonesian 

Rupiah against the US Dollar can 

have a negative effect both on other 

revenue costs in US-Dollar terms 

and when Rupiah-denominated 

assets are translated into US Dollars. 

Similarly, the movement of the 

Malaysian Ringgit against the US 

Dollar has an effect in US-Dollar 

terms when Malaysian assets are 

translated into US Dollars.

The board has taken the view that 

these risks are part of the business 

and feels that adopting hedging 

mechanisms to counter the negative 

effects of exchange movements is 

both difficult to achieve and would 

not be cost effective. Surplus cash 

balances are largely held in US 

which may include support for 

the domestic biofuel industry or 

setting obligations for domestic 

consumption. The Group employs a 

dedicated marketing team to monitor 

developments and to negotiate 

sales tenders and other supply 

agreements. 

The price of palm oil fluctuates, 

determined both by disposable 

income around the world 

generated by economic activity 

and by the supply, pricing and 

 Assessment of viability 
report is on page 48

WEATHER AND NATURAL 
DISASTERS

The Group projects a sustained 

increase in crop. Adverse weather 

events may temporarily slow the 

rate of increase in crop.

Oil palms rely on regular sunshine 

and rainfall, but these patterns can 

demand for competing vegetable 

vary and extremes such as unusual 

oils. The Group’s ability to collect 

dry periods or, conversely, heavy 

sustainability premia helps to 

rainfall leading in some locations to 

mitigate the effect of falling prices. 

flooding, can occur. The Group’s Kota 

As with any commodity, over supply 

Bangun estates are located in close 

does occur in the vegetable-oil 

market which exerts downward 

proximity to the Mahakam river, and 

can be affected by it. Dry periods, 

pressure on prices. The competing 

in particular, will affect yields in the 

oils, the main ones of which are 

short and medium term but any 

soybean, oilseed rape and sunflower, 

deficits so caused tend to be made 

are annual crops and producers tend 

up at a later date. Where appropriate, 

to react to low prices by switching to 

bunding is built around flood-prone 

other crops which has, in the past, 

areas and drainage and other water 

quickly reduced over supply and 

management systems constructed 

restored upward pressure on prices.

and adapted either to evacuate 

The board is satisfied that the 

fundamental structure of the 

vegetable-oil market, and particularly 

the palm-oil market, is sound. 

Continuing strong demand from the 

fast-developing economies, such 
as India, China and Indonesia itself, 

surplus water or to maintain water 

levels in areas quick to dry out. The 

Group acknowledges that climate 

change could lead to increasing 

disruption of existing patterns of 

rainfall and sunshine. 

The board has taken the view that 

Dollars.

as well as from more established 

acceptance of weather risk, including 

markets in Europe, for vegetable 

oil for human consumption, has 

that caused by climate change, and 

that of natural disasters is part 

supported prices, as has demand 

of the business. It is mitigated by 

for vegetable oils as a biofuel. Palm 

the geographical diversity of its 

oil is the vegetable oil with the 

operations.

 Note 31, containing further 
details, is on pages 86 to 87

highest production in the world, 

has the lowest cost and is the most 

productive, by a wide margin, in 

terms of yield per hectare.

 More detail about our 

strategy is on page 12 to 15

Approved by the board of directors 

and signed on its behalf

Matthew Coulson

Chief executive 

22 March 2022

31

 
 
SUSTAINABILITY

APPROACH

The Group is committed to 
the production of certified 
sustainable palm oil, and 
has sustainability at the 
core of its strategic and 
operational decision-
making. 

including information in the annual 

time, and as a result three of the 

report, analysis on the website 

Group’s five existing mills have been 

(www.mpevans.co.uk), and further 

RSPO certified. The Group’s newest 

documentation in the Group 

mills, at Rahayu in Kota Bangun 

sustainability report, available 

and at Bumi Mas, are both working 

for download from the website. 

towards their certification, which the 

Information on the website is regularly 

Group expects to receive during the 

updated and refreshed. In addition, 

course of 2022. In the meantime, all 

the Group participates in the annual 

the estates that will in due course 

SPOTT assessment undertaken by the 

supply Group mills, once they are 

Zoological Society of London (“ZSL”), 

built, already comply with RSPO 

The development of oil-palm estates, 

and in the analysis published at the 

standards and mill accreditation will 

and the subsequent production 

of palm oil, requires careful and 

considered long-term planning. 

The Group has a long-standing 

commitment to operate at high 

standards in all aspects of ESG, 

whether relating to environmental 

or social matters, as detailed in this 

section of the report, or whether 

relating to corporate governance, as 

shown on pages 44 to 49.

end of 2021, the Group increased its 

help the percentage of the Group’s 

score to 76.3% and was ranked 18th 

sustainable output to increase.

out of 100 companies assessed by ZSL.

The Group has a dedicated 

The cornerstone of the Group’s 

sustainability team working across 

commitment to sustainability is its 

Indonesia. The team is led by a 

membership of the RSPO. Palm oil is 

sustainability manager based in 

a global commodity and the Group 

the Jakarta office, supported by a 

believes the way to make meaningful 

team of field staff resident on the 

progress is for the industry to commit 

Group’s estates. The sustainability 

to a system of transparent global 

team implement policy, monitor 

rules against which performance is 

performance and ensure that the 

The Group publishes a wide range 

rigorously and independently verified. 

Group continues to conduct its 

of information demonstrating 

Given how thorough it is, the initial 

business in accordance with the high 

its approach to sustainability, 

RSPO accreditation process can take 

standards that have been set.

SUSTAINABLE PALM-OIL PRODUCTION 

Concerns about global warming 

that sustainable palm oil can be an 

capturing methane and generating 

and particularly the destruction 

important contributor to building 

biogas, preventing any burning of 

of tropical rainforest have rightly 

received, and continue to receive, 

close scrutiny. The palm-oil industry 

is one of those associated with 

cutting down tropical rainforest and 

destroying the habitat of endangered 

species. Oil-palm plantations do 

not require land that was previously 

forest. The Group believes there 

is plentiful land available to grow 

global sustainable agriculture. The 

land for subsequent cultivation, 

Indonesian government takes an 

the identification and protection of 

increasingly robust approach to the 

conservation and high-carbon-stock 

illegal felling of rainforest.

In order to protect the environment, 

the Group minimises the emission 

of greenhouse gases and has strict 

areas, and promoting biodiversity. The 

Group has a ‘zero-waste’ approach in 

which all mill waste is converted into 

either biogas or compost which we 

policies to prevent it from being 

use to reduce application of inorganic 

responsible for any deforestation. 

fertilisers. Not only is this good for 

sustainable palm oil that does not 

The Group’s sustainability report 

the environment; it also reduces the 

require rainforest destruction and 

sets out the Group’s activity in 

Group’s costs.

32

M.P. EVANS GROUP PLCANNUAL REPORT 2021SUSTAINABILITY
APPROACH

BUMI MAS

Mill opened 2021 
Capacity 60tph 
Certified output 
11,200t CPO

KOTA BANGUN ESTATES

Mills opened 2012 and 2020 
Capacity 100tph 
Certified output 
66,300t CPO

GROUP SUSTAINABLE PRODUCTION

SIMPANG KIRI

Future mill 
subject to 
expansion

PANGKATAN

Mill opened 2005 
Capacity 40tph 
Certified output 
40,500t CPO

40tph

60tph

60tph

40tph

60tph

60tph

MUSI RAWAS

Mill under development 
Capacity 60tph 

BANGKA

Mill opened 2016 
Capacity 60tph 
Certified output 
55,600t CPO

1-0027-06-100-00

DEMONSTRATING THE BENEFITS OF  
SUSTAINABLE PALM-OIL PRODUCTION 

Just 19% of global palm oil production 

of certified sustainable palm oil 

The Group has long-standing policies 

is currently RSPO certified. The Group 

produced will increase significantly. 

and operating procedures to manage 

believes this should increase across 

The Group is working with independent 

and monitor water carefully and 

the industry until most, if not all, 

smallholders from whom it buys ffb to 

prevent pollution of air, land and 

palm oil produced is certified as 

encourage them to produce their crop 

water. The sustainability report 

sustainable. For this to happen the 

in line with the RSPO Independent 

sets out how the Group certifies 

industry needs to ensure that ffb are 

Smallholders Standard (RISS), which 

its production and how it plans to 

traceable. The biggest challenge is 

includes mapping where the fruit is 

achieve full traceability of all the ffb it 

persuading independent smallholders, 

harvested. Already all the ffb produced 

processes, as well as how it manages 

who account for 40% of all ffb supply, 

in our own estates and those of the 

water and agricultural chemicals. 

to adopt sustainability standards. 

Group’s scheme smallholders are  

If this can be achieved, the amount 

fully traceable.

33

M.P. EVANS GROUP PLC
ANNUAL REPORT 2021

APPROACH continued

COMMUNITIES
The Group takes an active interest in the welfare of the communities living on and 
around its operations promoting trust and mutual support. 

M.P. Evans’ staff distributing booklets 
to independent-smallholder farmers 
under the Group’s RISS project 
on Bangka to guide them on best 
agronomic practice

Over the last twenty years, the 

formation of smallholder co-

estates, it is often one of the largest, 

Group has expanded dramatically 

operatives under which members of 

if not the largest, employer in the 

in Indonesia, investing over half 

the local community become owners 

area, providing a valuable source 

a billion US dollars in its oil-

palm projects. In each of its key 

development areas, whether in East 

Kalimantan, in Sumatra or on Bangka 

Island, the Group has always worked 

carefully and sensitively with local 

communities.

of a proportion of the area being 

of income helping to raise living 

developed. The Group also provided 

the initial funding for the planting 

and development of those areas. 

By the end of 2021, smallholder 

standards. During the course of 2021, 

the Group increased its permanent 

workforce to over 8,000, with its 

economic impact felt far more widely.

co-operatives owned 12,800 planted 

The Group is committed to providing 

hectares attached to Group areas, a 

high-quality facilities for the 

Alongside each of its new estates, 

very valuable asset. Given the remote 

communities living on its estates 

the Group has supported the 

nature of some of the Group’s 

(see page 37 for details). 

34

M.P. EVANS GROUP PLCANNUAL REPORT 2021CASE STUDY

COMMUNITY STORES

The Group has supported the formation 
of community stores on some of its 
more remote locations, saving estate 
communities time and money. 

The Bumi Mas estate is in a relatively remote location, 

situated on the Eastern coast of Borneo. Whilst the 

Group has been successful in attracting a high-quality 

workforce and has been investing a significant amount 

in upgrading the quality of estate housing and other 

facilities, the community feedback was that accessing 

basic provisions was challenging. It required a long 

journey, and prices were often very high.

As part of the Group’s commitment to its workforce and 

the community living on its estates, four community 

stores have been built at Bumi Mas. The Group uses 

its bulk purchasing power to acquire key provisions 

for those stores, and savings are passed along. Typical 

savings are approximately 20-25% for basic items such 

as rice, eggs, sugar and nappies. The combination of 

both saved travel time and saved costs has resulted in 

extremely positive feedback from the estate community.

Following the success of the community stores in Bumi 

Mas, a similar project started on the Group’s larger  

Kota Bangun estate, and by the end of 2021 five 

community stores had been opened, with a plan to 

open two more during 2022. The Group will assess 

the potential for community stores to be developed at 

Bangka and Musi Rawas.

SUSTAINABILITY
COMMUNITIES

Bumi Mas 
community 
stores

35

COMMUNITIES continued

CASE STUDY

COVID-19 VACCINES

The medical clinics, located on the Group’s estates, have been an essential part of 
administering Covid-19 vaccines to estate communities. 

The distribution of Covid-19 vaccines has 

increased throughout Indonesia during the 

course of 2021, and the Group has been 

committed to playing its part in supporting 

the vaccination effort. By the end of the year, 

91% of the Group’s workforce had received a 

vaccination, and 63% were double jabbed.

The vaccination effort on Group estates was  

co-ordinated from the Group’s medical clinics 

and led by 9 doctors and 23 other trained 

medical staff employed by the Group and 

working in those facilities. Vaccinations were 

made available to both Group workers, their 

family members, and any others who were  

living or working on the Group’s estates during 

the year.

Vaccine being administered at Musi Rawas

During the year, a total of 6,900 vaccination doses were administered in the Group’s clinics, and the programme is 

continuing into 2022.

Clinic on the Kota Bangun project

36

M.P. EVANS GROUP PLCANNUAL REPORT 2021 
COMMITMENT TO THE GROUP’S ESTATE COMMUNITIES

SUSTAINABILITY
COMMUNITIES

HOUSING
Developing high-quality housing is a core part 

EDUCATION
The Group offers crèche facilities for young 

of the commitment to our workforce and their 

children and has developed both primary and 

families. During 2021 the Group built 290 new 

secondary schools on its estates, most recently 

housing units, and approximately 15,000 people 

opening a new school at Bumi Mas. School buses 

live on the Group’s oil-palm estates.

are provided by the Group.

RECREATION
The Group supports and encourages a wide range 

HEALTH
There are 11 medical facilities at Group estates, 

of sporting activities on its estates. Infrastructure 

and in addition to the significant vaccination 

is in place to enable participation by both our 

work done in 2021 (see case study), the doctors 

workforce and the wider community, with sports 

and medical staff employed by the Group offer 

programmes in place for young people through 

support and care, with 39,000 consultations 

to more senior age groups.

completed in 2021.

RELIGION
Religion plays an important part in community 

COMMUNITY
The Group has provided both community halls 

life on Group estates, and this is supported by 

and estate clubhouses. During 2021, the Kota 

the Group through the provision of mosques 

Bangun estate clubhouse was completed, and 

and churches, as well as employing imams and 

the Group aims to develop more facilities as 

preachers.

other estates mature.

37

M.P. EVANS GROUP PLC
ANNUAL REPORT 2021

REPORT  
OF THE 
DIRECTORS

38
38

BOARD OF DIRECTORS

Peter Hadsley-Chaplin

Matthew Coulson

K Chandra Sekaran

EXECUTIVE CHAIRMAN

CHIEF EXECUTIVE

Appointed a director in 
1989, chairman in 2010. 
Former executive chairman 
of Bertam Holdings PLC 
and Lendu Holdings 
PLC. Former chairman of 
The Association of the 
International Rubber 
Trade. Prior to joining the 
Group in 1988, he was a 
commodity broker with  
C Czarnikow Limited. 

Appointed chief executive 
in 2022 having been 
finance director since 2017. 
Joined the Group as chief 
finance officer in 2016 
with previous experience 
as an audit director of 
Deloitte LLP, including 
work on companies in the 
agricultural sector and in 
the technical policy team. 

EXECUTIVE DIRECTOR, ASIA. 
PRESIDENT DIRECTOR,  
PT EVANS INDONESIA

Appointed a director in 
2021. Took up position of PT 
Evans Indonesia’s president-
director in 2008. Began 
working in Indonesia in 1995, 
with experience in Sumatra 
and Kalimantan and latterly 
as a chief operating officer 
for Sinarmas Plantations. 
Began career with Harrisons 
and Crosfield (later known 
as Golden Hope Plantations 
and today part of the Sime 
Darby group). Has a profound 
understanding of the 
Indonesian plantation industry, 
plantation network and the 
social issues related to it.

M.P. EVANS GROUP PLCANNUAL REPORT 2021REPORT OF THE DIRECTORS

Jock Green-Armytage

Philip Fletcher

Bruce Tozer

Dr Darian McBain 

SENIOR INDEPENDENT 
NON-EXECUTIVE DIRECTOR

NON-EXECUTIVE  
DIRECTOR

INDEPENDENT  
NON-EXECUTIVE DIRECTOR

INDEPENDENT  
NON-EXECUTIVE DIRECTOR

Appointed a director and 
chairman of the audit and 
remuneration committees 
in 2013. Formerly a director 
of Rowe Evans Investments 
PLC from 1989 to 1994. 
Currently chairman of 
JZ International Limited 
and chairman or director 
of many of its investee 
companies. Previously 
chief executive of The 
Guthrie Corporation PLC 
and chairman of AMEC PLC.

Retired as managing 
director in June 2016, 
having been appointed 
director in 1987 and 
managing director in 1991. 
He was executive chairman 
between 1999 and 2005. 
Former executive director 
of Bertam Holdings PLC 
and Lendu Holdings PLC. 
Joined the Group in 1982 
after an initial career in 
accountancy with KPMG in 
London and Sydney and in 
industry with the Rio Tinto 
plc group. Member of the 
audit committee.

Appointed a director in 
2016. Has held senior roles 
at Rabobank International, 
JP Morgan, and Credit 
Agricole. Member of 
the advisory board of 
Generation 10, a data 
analytics and commodity 
logistics software 
company. Member of the 
audit and remuneration 
committees.

Appointed a director in 2020. 
Currently Chief Sustainability 
Officer, Monetary Authority 
of Singapore. Formerly 
Global Director of Corporate 
Affairs and Sustainability 
at Thai Union. A leading 
academic in the field of 
integrated sustainability 
analysis. She has previously 
worked with WWF, focusing 
on the palm-oil industry. 
Member of the audit and 
remuneration committees. 
Dr McBain is stepping down 
from the board on  
31 March 2022.

3939

REPORT OF THE DIRECTORS continued

The directors present the audited consolidated and 
parent-Company financial statements of M.P. Evans 
Group PLC for the year ended 31 December 2021.

REVIEW OF BUSINESS AND FUTURE DEVELOPMENTS
A review of the year and future prospects (including the 
principal risks and uncertainties facing the Company) is 
included in the chairman’s statement (pages 2 to 5) and 
in the strategic report (pages 12 to 31) and is incorporated 
in this report by reference.

RESULTS AND DIVIDEND
Details of the profit for the year are given in the 
consolidated income statement on page 60.

An interim dividend of 10p (2020 – 5p) per share in 
respect of 2021 was paid on 5 November 2021 and  
a special dividend of 5p per share was paid on  
11 February 2022 in respect of the sale of the Group’s 
remaining Bertam Estate land. The board recommends 
a final dividend of 25p (2020 – 17p) per share. This 
dividend will be paid on or after 17 June 2022 to those 
shareholders on the register at the close of business on 
29 April 2022. This final dividend is not provided for in 
the 2021 financial statements.

SHARE CAPITAL
The Company has one class of share. Details of the issued 
share capital of the Company are as follows:

Issued (fully-paid and voting)  
at 1 January 2021

Issued in respect of options

Issued (fully-paid and voting)  
at 31 December 2021

SHARES OF
10P EACH

   54,490,253 

206,000

54,696,253

The Company did not operate a share buyback scheme 
during the year. In the prior year, 153,287 of the Company’s 
10p shares, representing 0.3% of the issued share capital 
at that time, were bought back and cancelled, for a total 
cost of US$1,155,000.

DIRECTORS AND DIRECTORS’ INTERESTS
The present membership of the board is detailed on 
pages 38 and 39. All of these directors, except for
K Chandra Sekaran, who joined the board on 1 August 2021,
served throughout the year and up to the date of signing 
of these financial statements. K Chandra Sekaran will 
offer himself for election at the forthcoming annual 

general meeting. In addition, Tristan Price served as a 
director from the start of the year up to his resignation on 
31 July 2021. Jock Green-Armytage and Philip Fletcher will 
retire from the board at the forthcoming annual general 
meeting in accordance with the articles of association 
and, being eligible, will offer themselves for re-election. 

The directors serving at the end of the year, together 

with their interests at the beginning, or later date of 

appointment, and end of the year in the shares of 10p 

each in the Company were as follows:

BENEFICIAL

OPTIONS

At 31 December 2021

P E Hadsley-Chaplin

M H Coulson

K Chandra Sekaran 

J M Green-Armytage

P A Fletcher

B C J Tozer

D M McBain

At 1 January 2021

P E Hadsley-Chaplin

M H Coulson

K Chandra Sekaran 

J M Green-Armytage

P A Fletcher

B C J Tozer

D M McBain

1,561,717

13,900

123,181

–

1,048,171

–

–

1,561,717

5,900

123,181

– 

1,048,171

–

–

–

35,180

59,000

–

–

–

–

–

29,763

59,000

–

–

–

–

Further details of the directors’ interests in share options 
are disclosed in the directors’ remuneration report, on 
pages 50 to 52.

None of the directors holds any beneficial interest 
in, or holds options to buy shares in, any subsidiary 
undertaking of the Company as at the date of this report.

No director has had a material interest in any contract  
of significance in relation to the business of the  
Company, or any of its subsidiary undertakings, during the 
financial year or had such an interest at the end of the 
financial year.

As permitted by the Company’s articles of association, 
there was throughout the year to 31 December 2021,  
and is at the date of this report, a qualifying third-party  
indemnity provision, as defined in section 234 of the 
Companies Act 2006 in force for the benefit of the directors

40

M.P. EVANS GROUP PLCANNUAL REPORT 2021 
REPORT OF THE DIRECTORS

SIGNIFICANT INTERESTS
As far as the Company is aware, the significant interests 
in the Company as at the date of this report are:

NATURE

SHARES

%

KL-Kepong International Ltd

Direct

12,695,357

23.21

Nokia Bell Pensioenfonds 
ofp

Direct

5,750,000

10.51

Abrdn plc

Indirect

3,294,658

MM Hadsley-Chaplin

Direct

1,928,254

6.02

3.53

Chelverton Asset 
Management

Canaccord Genuity Wealth 
Management

Schroder Investment 
Management 

Indirect

1,730,374

3.16

Indirect

1,700,000

3.11

Indirect

1,673,442

3.06

Resolution 9 set out in the notice of the annual general 
meeting will accordingly be proposed to authorise the 
purchase of up to a maximum of 5,469,625 shares, on the 
AIM market of the London Stock Exchange, representing 
10% of the Company’s current issued share capital. 
The maximum price which may be paid for a share on 
any exercise of the authority will be restricted to 5% 
above the average of the middle-market quotations for 
such shares as derived from the Daily Official List of 
the London Stock Exchange for the five business days 
before the purchase is made. The maximum number of 
shares and the price range are stated for the purpose 
of compliance with statutory requirements in seeking 
this authority and should not be taken as an indication 
of the level of purchases, or the prices thereof, that the 
Company would intend to make.

OUTSTANDING OPTIONS TO SUBSCRIBE 
As at the date of this report, there were options to 
subscribe for 50,000 shares outstanding under the 
executive share-option scheme, and options to subscribe 
for 127,204 shares outstanding under the 2017 long-term 
incentive scheme. If all of the options were exercised, the 
resulting number of shares would represent 0.32% of the 
enlarged issued share capital at that date.

AUTHORITY TO MAKE MARKET PURCHASES  
OF SHARES
The directors propose to seek authority under resolution 
9 for the Company to purchase its own shares on the 
AIM market of the London Stock Exchange until 30 June 
2023 or, if earlier, the date of the Company’s 2023 annual 
general meeting. The authority will give the directors 
flexibility to purchase the Company’s shares as and 
when they consider it appropriate. The board will only 
exercise the power of purchase when satisfied that it is in 
the best interests of the Company so to do and all such 
purchases will be market purchases made through the 
AIM market of the London Stock Exchange. The directors 
would only consider making purchases if they believed 
that the earnings or net assets per share of the Company 
would be improved by such purchases. The directors 
would consider holding the Company’s own shares which 
had been purchased by the Company as treasury shares 
as this would give the Company the flexibility of being 
able to sell such shares quickly and effectively where 
it considers it in the interests of shareholders so to do. 
Whilst any such shares are held in treasury, no dividends 
will be payable on them and they will not carry any  
voting rights.

The authority conferred by resolution 9 will lapse on  
30 June 2023 or, if earlier, the date of the Company’s 2023 
annual general meeting.

PAYMENTS TO SUPPLIERS
It is the Group’s normal practice to make payments to 
suppliers in line with agreed terms, provided that the 
supplier has performed in accordance with the relevant 
terms and conditions. The Group’s average creditor days 
calculated as at 31 December 2021 amounted to 50 days 
(2020 – 49 days). 

FINANCIAL INSTRUMENTS
Details of the Group’s financial instruments, and the 
board’s policy with regard to their use, are given in note 
31 to the consolidated accounts on pages 86 and 87.

SUBSIDIARY COMPANIES
Details of the Group’s subsidiary companies, including 
their country of operation, are given on page 94.

ENERGY USE
During the year, the Company used 71MWh (2020 - 
86MWh) of electricity and gas in its Tunbridge Wells head 
office, giving rise to 15 tonnes (2020 – 20 tonnes) of 
CO2 equivalent emissions calculated in accordance with 
government published conversion factors, or 2 tonnes 
(2020 – 3 tonnes) per full-time equivalent employee. 
During the year the very old gas boiler at the Tunbridge 
Wells head office was replaced with a significantly more 
energy-efficient boiler which is expected to result in 
decreased CO2 emissions. The methodology for this 
calculation uses the 2021 Government conversion factor 

41

REPORT OF THE DIRECTORS continued

guidelines applied to the gas and electricity meter 
readings.

taking reasonable steps for the prevention and detection 

of fraud and other irregularities.

STATEMENT OF DIRECTORS’ RESPONSIBILITIES  
IN RESPECT OF THE FINANCIAL STATEMENTS
The directors are responsible for preparing the annual 

report and the financial statements in accordance with 

applicable law and regulations.

Company law requires the directors to prepare financial 

statements for each financial year. Under that law the 

The directors are responsible for the maintenance 

and integrity of the Company’s website. Legislation in 

the United Kingdom governing the preparation and 

dissemination of financial statements may differ from 

legislation in other jurisdictions.

In the case of each director in office at the date the 

report of the directors is approved:

directors have prepared the Group financial statements 

in accordance with UK-adopted International Accounting 

•  so far as the director is aware, there is no relevant 
audit information of which the Group and parent-

Standards and the Company financial statements in 

Company’s auditors are unaware; and

accordance with United Kingdom Generally Accepted 

Accounting Practices (United Kingdom Accounting 

Standards, comprising Financial Reporting Standard 

101 ‘Reduced Disclosure Framework’ (“FRS101”) and 

applicable law). Under company law the directors must 

not approve the financial statements unless they are 

satisfied that they give a true and fair view of the state of 

affairs of the Group and the Company and of the profit 

or loss of the Group and Company for that period. In 

preparing these financial statements, the directors are 

required to:

• 

they have taken all the steps that they ought to have 

taken as a director in order to make themselves aware 

of any relevant audit information and to establish that 

the Group and parent-Company’s auditors are aware of 

that information. 

GOING CONCERN
The Group’s operations are funded through a 

combination of cash resources, loan finance, and long-

term equity. The board has undertaken a recent review of 

the Group’s financial position, including forecasts, risks 

•  select suitable accounting policies and then apply 

and sensitivities (including an assessment of the impact 

them consistently;

•  make judgements and accounting estimates that are 

reasonable and prudent;

of Covid-19). The review has considered the Group’s 

plans for further development in Indonesia, along with 

the required funding for that development. Based on 

that review, the board has concluded that the Group is 

•  state whether UK-adopted International Accounting 

expected to be able to continue in operational existence 

Standards and applicable United Kingdom accounting 

for the foreseeable future, being at least the next 12 

standards, including FRS101, have been followed, 

months from the date of approval of these financial 

subject to any material departures disclosed and 

statements. As a result, the board has concluded that 

explained in the Group’s and Company’s financial 

statements respectively; and

the going-concern basis continues to be appropriate in 
preparing the financial statements.

•  prepare the financial statements on the going-concern 
basis unless it is inappropriate to presume that the 

Company will continue in business.

The directors are responsible for keeping adequate 

INDEPENDENT AUDITORS
The auditors, BDO LLP have expressed their willingness 

to continue in office and a resolution to re-appoint them 

will be proposed at the forthcoming annual general 

accounting records that are sufficient to show and explain 

meeting.  

the Group’s and the Company’s transactions and disclose 

with reasonable accuracy at any time the financial 

position of the Company and the Group and enable them 

to ensure that the financial statements and the directors’ 

remuneration report comply with the Companies Act 

2006. They are also responsible for safeguarding the 

assets of the Company and the Group, and hence for 

Approved by the board of directors and signed by  

its order.

Katya Merrick

Company secretary

22 March 2022

42

M.P. EVANS GROUP PLCANNUAL REPORT 2021REPORT OF THE DIRECTORS
CORPORATE GOVERNANCE

Water conservation area at Bangka

4343

CORPORATE GOVERNANCE

The Group’s recognised corporate 

governance code is the Quoted 

Companies Alliance’s 2018 

Corporate Governance Code (“QCA 

Code”). The board is committed to 

following the principles set out in 

the QCA Code, to review, disclose 

and report on the corporate-

governance structures and 

processes operated by the Group 

and to develop these further, to 

continue to meet the appropriate 

standards. An explanation of 

how the Group has applied the 

principles, including an index of 

corporate governance disclosures, 

is included on the Group’s 

website (www.mpevans.co.uk). The 

The board continues to pay high 

Shareholders will be aware that 2021 

regard to corporate governance and 

saw changes to the executive team 

internal control in all aspects of the 

with the resignation of Tristan Price 

organisation. It adopted the QCA Code 

as chief executive after 15 years 

in 2018 and understands and applies 

of excellent service to the Group. 

the clear principles set out in the QCA 

The board, led by me with support 

Code, recognising the importance of 

from its advisors and the company 

having a strong framework within 

secretary, took time to consider 

which to develop ever better corporate 

board composition, linking this 

governance practice, often beyond the 

to its own discussions around the 

requirements of the QCA Code. 

Group’s strategy that had taken place 

The board is made up of three 

executive directors and four 

non-executives. This structure is 

designed to ensure that there is 

a clear balance of responsibilities 

between the executive and the non-

chairman’s statement on corporate 

executive functions. As chairman, I 

governance is set out here.

am primarily responsible for setting 

the Group’s strategy in conjunction 

with the board, and for ensuring 

the effective operation of the board. 

This includes ensuring the board 

continues to develop its corporate 

governance in response to changes 

in official standards and public 

expectations through full and timely 

discussion at board meetings and 

the development and communication 

within the organisation of appropriate 

policies. A flexible timetable has 

been implemented to ensure regular 

review by the board of its corporate 

governance compliance, structures 
and tools. Board evaluation is 

now being conducted annually. 

Where possible individual policies 

and frameworks, such as terms of 

during the year. Given the Group’s 

continued focus on its Indonesian 

oil-palm estates and the production 

of sustainable CPO, the board 

strongly supported the appointment 

of its long-serving and industry-

leading head of operations in 

Indonesia, K Chandra Sekaran, as an 

executive director, bringing first class 

operational knowledge to the board 

as well as strengthening the link 

between the board and the Group’s 

workforce in Indonesia. The board 

agreed that in Matthew Coulson, 

Group finance director from February 

2017 until 31 December 2021 and 

with a track record since joining 

the Group in 2016 of consistently 

rising to challenges with reassuring 

measure and formidable skill, it had a 

natural successor for the role of chief 

executive, a role he took on from the 

start of 2022. This followed a period 

since the end of July 2021, in which 

the chief executive’s responsibilities 

were carried out jointly by Matthew 

and myself.

reference for board committees, 

A good system of corporate 

risk identification and policies on 

governance is of no use without a 

whistleblowing and modern slavery 

board whose members continue to 

are also being reviewed annually to 

develop their skills and capabilities. 

ensure that they remain appropriate. 

Between them, our board members 

The corporate governance  

have extensive experience in the 

information on our website is updated 

key areas pertinent to execution of 

annually and was last reviewed in 

the Group’s strategy, and remain 

September 2021.

professionally active, motivated, 

44

M.P. EVANS GROUP PLCANNUAL REPORT 2021REPORT OF THE DIRECTORS
CORPORATE GOVERNANCE

OPERATION OF THE BOARD
Directors

Details of the Company’s board, 

together with those of the audit and 

remuneration committees, are set 

out on pages 38 and 39. For the first 

seven months of the year, the board 

comprised an executive chairman, 

working on a part-time basis, two 

and willing to broaden and deepen 

feedback on a range of suggested 

their knowledge. All directors have 

topics. As hoped, this yielded more 

the opportunity to attend seminars 

detailed insights, highlighting areas 

and formal training courses in 

the board felt most strongly about. 

person or on-line; they keep in 

Further details can be found in the 

touch with relevant developments 

corporate governance report. 

through discussion amongst their 

business and professional peers; 

and they read relevant trade and 

other professional publications as 

well as relevant media articles to 

understand public sentiment. This 

activity is recorded by the Group’s 

company secretary, who advises 

directors of appropriate seminars 

and training opportunities. During 

the year the board received training 

on the AIM regulatory regime and 

Effective risk management and 

acknowledging the role that 

stakeholders play in our Group’s 

further full-time executive directors 

operations, are central to our 

and four non-executive directors. 

success. In February 2021, following 

For the last five months of the year 

the strengthening of its internal 

the executive chairman was working 

risk identification process in 2020, 

on a full-time basis. The audit 

and also in response to feedback 

and remuneration committees are 

from the 2020 board evaluation the 

chaired by the senior independent 

board dedicated a meeting to risk 

non-executive director. The maximum 

reporting. 

on antibribery and corruption (this 

We believe compliance with the QCA 

training was mandatory throughout 

Code provides a valuable support 

the organisation to all members of 

in strengthening our ability to 

staff at supervisor level and above). 

grow and so deliver returns to our 

They also received briefing notes on 

shareholders that also benefit our 

topics including s172 obligations and 

wider stakeholders. The Group sees 

succession planning. Some members 

ethical behaviour as a competitive 

attended in-house sustainability 

advantage to building trust with 

training sessions led by the Group’s 

suppliers and attracting and 

head of sustainability in Indonesia. 

retaining high-performing staff. This 

The focus for training in the year 

too is emphasised in the QCA Code. 

ahead will be around climate change. 

The Group operates in a sector where 

It is essential the board remains up 

timelines are long and hence where 

to date on the emerging regulatory 

there is a premium on boards in 

framework in response to investor 

which shareholders can place their 

concerns around climate change 

long-term trust.

and understands the risks and 

opportunities this presents to the 

business.

My colleagues on the board and 

I are committed to ensuring that 

the Group’s corporate governance 

The board started its programme 

structures are robust and are 

of self-evaluation in 2019. The first 

keeping these under frequent review. 

two evaluations were facilitated via 

There have been no significant 

a professional online platform using 

changes to the Group’s corporate 

suites of recommended questions 

governance framework during  

for the board and its committees. 

the year.

This provided a valuable start. For 

the self-assessment exercise at the 

Peter Hadsley-Chaplin

end of 2021, board members were 

Chairman 

invited to provide non-prescriptive 

22 March 2022

number of directors permitted under 

the articles of association is eight. 

This structure is designed to 
ensure that there is a clear balance 
of responsibilities between the 
executive and the non-executive 
functions. Non-executive directors 
are expected to contribute two to 
three days’ service per month to 
the Company, including attendance 
at board meetings and the AGM. 
The board meets at least quarterly 
and is provided with information at 
least monthly. It receives operating 
summaries, executive operating 
reports, management accounts and 
budgets. Of the executive directors 
and non-executive directors serving 
throughout the whole year, all 
attended each of the ten full board 
meetings held in 2021. Tristan Price 
who served as chief executive until 
31 July 2021 attended all but one 
of the six full board meetings which 
took place from the beginning of the 
year until that date, and K Chandra 
Sekaran, who joined the board as an 
executive director on 1 August 2021, 
attended all of the four full board 
meetings from that date until the end 
of the year. 

45

CORPORATE GOVERNANCE continued

The board as a whole is collectively 
responsible for the success of the 
Company. The personal attributes 
of each of the directors facilitates 
rigorous but constructive debate, 
informed and considered decision 
making and effective monitoring of 
progress in achieving the Group’s 
strategic objectives. The board as a 
whole actively engages in reviewing 
and developing Group policies. It 
promotes a culture founded on its 
values of integrity, teamwork and 
excellence. Members of the board 
lead by example during their frequent 
interactions with staff and the clear 
policies which are discussed, set by 
the board with input from stakeholders 
where appropriate, and promulgated 
throughout the workforce, including 
training and refresher training on 
key areas such as antibribery and 
corruption. Remuneration of all staff 
rewards those who display these 
behaviours; access to the Group’s 
long-term incentive scheme is likewise 
offered to senior staff who qualify 
on grounds of length of service and 
who promote the Group’s values. The 
Group dismisses staff found to have 
breached the value of integrity.  

The board reserves to itself a range 
of key decisions (which can be found 
at www.mpevans.co.uk) to ensure it 
retains proper direction and control 
of the Company, whilst delegating 
authority to individual executive 
directors who are responsible for 
the day-to-day management of the 
business. The board’s objectives 
are subject to periodic review, most 
recently in December 2021. All 
major and strategic decisions of the 
Company are made in the United 
Kingdom. The executive and non-
executive directors discuss progress 
against budgets and other business 
issues, both during board meetings 
and at other times.

The board has access to independent 
professional advice at the Group’s 
expense when the board deems it 
necessary in order for them to carry 
out their responsibilities. Currently, 
the board retains Peel Hunt LLP as 
the Company’s nominated adviser. 
The board additionally receives advice 
from independent professionals 
on legal matters, corporate public 
relations, taxation, and valuation 
of the Group’s property assets. The 
company secretary provides support 
on matters of corporate governance. 

Independence and re-election of 
long-serving directors
During the year, the board has sought 
to maintain a balance of executive and 
non-executive directors. A description 
of the roles and responsibilities of 
the directors is set out on pages 38 
and 39. More than half of the directors 
were non-executive and, in accordance 
with the QCA Code, at least two of 
the non-executives serving during 
2021 were independent. The board 
acknowledges that Philip Fletcher is 
not independent. However, the depth 
of his understanding of the Group, 
coupled with his commitment and 
track record of conducting his role 
with an independent mindset enables 
him to bring significant value to the 
board and its audit committee. 

The board is satisfied that its 
composition covers a broad range 
of relevant skills and experience to 
enable effective formulation and 
execution of the Group’s strategy. 
Jock Green-Armytage, who has 
chaired FTSE-listed companies, brings 
significant industry knowledge as 
well as experience in both corporate 
finance and corporate governance. 
Bruce Tozer’s background is in 
commodity finance, environmental 
markets, and agri-business project 
finance, including palm oil, contributing

insight from the finance sector. Philip 
Fletcher, as former managing director 
and finance director of the Group with 
a background in accountancy, has 
extensive specific knowledge of both 
the sector, operations in Indonesia 
and the evolution of the Group. As 
well as general corporate experience 
through her directorships and in a 
major South-East-Asian-based global 
seafood producer, Darian McBain  
has a special interest and experience  
in sustainable food production  
and environment, social and 
governance issues.

The composition of the board was 
enhanced during the year by the 
appointment of K Chandra Sekaran as 
an executive board member. K Chandra 
Sekaran, as head of the Group’s 
Indonesian subsidiary, PT Evans since 
2008, has a profound knowledge of 
operations and the sector and brings 
the board even closer to its operations 
and workforce in Indonesia.

The board has an executive chairman, 
Peter Hadsley-Chaplin. Given the 
time that he has served the Company 
both as a director and chairman, as 
well as the size of his shareholding 
in the Company, he is not considered 
independent. However, Peter has a 
long track record of being effective 
in this role and building strong 
relationships with shareholders 
as well as presiding over a well-
functioning board. The perceived 
governance concern around having 
an executive chairman is mitigated by 
having a senior independent non-
executive director.

Each director retires and must seek 
re-election at least every three years. 
Non-executive directors who have 
served on the board continuously for a 
period of nine years or more will offer 
themselves for re-election at each 
year’s annual general meeting.

46

M.P. EVANS GROUP PLCANNUAL REPORT 2021REPORT OF THE DIRECTORS
CORPORATE GOVERNANCE

appropriate candidates. Each member 

Covid-19 restrictions persisted 

of the board is given the opportunity 

during the year, to update them 

to meet the individual concerned 

on the progress of the Group and 

before an appointment is made.

discuss any areas of concern that 

Jock Green-Armytage will have served 
as an independent non-executive 
director for a period of nine years by 
the time of the 2022 AGM. Whilst he 
will no longer be deemed independent 
within corporate governance 
guidelines, he is being proposed for 
re-election for a short additional term 
as part of the Company’s transition 
arrangements for a new board 
appointment.

Directors’ remuneration
As set out in the report on pages 50 to 
52, the remuneration of the executive 
directors is determined by the 
remuneration committee whilst that 
of the non-executives is determined 
by the whole board. The committee, 
which during the course of 2021 
comprised Jock Green-Armytage, Bruce 
Tozer and Darian McBain, met six times 
and all meetings were attended by all 
members of the committee. 

Succession planning

It is considered that the board 

would be robust to any unplanned 

retirements and be able to recruit 

suitable, well-qualified, candidates 

within a reasonable time period. The 

board has committed to regular review 

of succession planning.

Board performance evaluation

The board undertook a performance 

evaluation of itself and its committees 

during the year which took a less 

prescriptive form than in previous 

years. Board members were invited 

to provide anonymous feedback to 

the company secretary by way of 

free comments within topic areas 

including board composition and 

structure, skills, areas of responsibility, 

conduct of meetings, decision-making, 

committees, culture, risk management, 

The Company does not currently 

stakeholder engagement, board 

have a nominations committee. 

evaluation and effectiveness of 

The chairman maintains a strong 

the chair. As previously, this was 

individual relationship with all the 

an internal evaluation, and the 

directors and any changes to the 

comments, which revealed significant 

board are managed collaboratively. 

consensus among board members, 

The board reviewed succession 

were compiled into a report by the 

planning during the year, including the 

company secretary, forming the basis 

merits of establishing a nominations 

of a board discussion led by the 

committee, and remained of the 

chairman. This resulted in a number of 

view that it, led by the chairman, 

agreed areas of focus, which included 

is competent to deal with any new 

board composition and succession 

appointments to the board. Any new 

planning, recommendations in 

appointments are discussed at a full 

connection with the remuneration and 

board meeting, taking into account 

audit committees and ongoing work 

an assessment of the skills and 

on risk and board evaluation. 

they may have. Any significant issues 

raised by major shareholders are 

discussed by the board as a whole. 

Whilst this is not always possible 

with smaller shareholders, the 

chairman aims personally to respond 

to communications received from 

individuals. 

The 2021 AGM, whilst open to 

shareholders, was again held in 

Tunbridge Wells with the board’s 

recommendation that shareholders 

did not attend in person due to the 

ongoing Covid-19 situation. The 

AGM was held with the minimum 

number of members (in this case 

the chairman and chief executive) 

required to convene a valid meeting. 

All other directors joined the meeting 

by video-link. The proceedings were 

broadcast via a live webcast which was 

available for shareholders to watch 

for a month following the meeting 

via the Group’s website. Voting was 

determined by poll taking account 

of the proxy instructions received 

from shareholders. Shareholders 

were encouraged to, and did, raise 

questions before the AGM and where 

appropriate these were addressed at 

the meeting by members of the board. 

In this way the board sought to create 

an environment in which shareholders 

were able to vote by proxy and engage 

with the board to the fullest extent 

possible under the circumstances. 

experience required for the board to 

During 2021, the executive directors 

successfully formulate and execute 

Relations with shareholders and AGM

took part in a number of online 

Group strategy, the current skills and 

The board attaches great importance 

presentations, including two events 

experience of board members and 

to communications with both 

hosted through the Investor Meet 

those of the candidate, as well as 

institutional and private shareholders. 

Company platform. These were live 

feedback from the board evaluation 

The executive directors regularly 

webinars following, respectively, 

process. Professional consultants may 

engage with shareholders, doing so 

the announcement of the 2020 

be engaged to assist in identifying 

through digital technology whilst 

results and interim results for 2021, 

47

CORPORATE GOVERNANCE continued

available to existing and prospective 
shareholders, and providing an 
opportunity for questions to be posed 
to the directors after the presentation. 
The board acknowledges the 
important role that technology 
can play in facilitating shareholder 
engagement and will continue 
to host additional online events, 
including those specifically providing 
a forum for engaging with greater 
numbers of smaller shareholders. 
Such events would be in addition to 
its physical AGM, which the board 
continues to value highly as an 
opportunity to meet and get to know 
shareholders in person. 

The board uses the Group’s website 
(www.mpevans.co.uk) to make 
available details of the AGMs, 
the results of the votes cast at 
those meetings, and reports and 
presentations given at meetings with 
investors.

ACCOUNTABILITY
Financial reporting
A detailed review of the performance 
and financial position of the Group is 
included in the chairman’s statement 
and the strategic report. The board 
uses these and the report of the 
directors to present a balanced and 
understandable assessment of the 
Group’s position and prospects. 
The directors’ responsibility for the 
financial statements is described on 
page 42 of the report of the directors.

Risk management
The directors acknowledge their 
responsibilities for the Group’s 
system of risk management. Such 
a system can provide reasonable, 
but not absolute, assurance 
against material misstatement or 
loss. A review of the process of 
risk identification, evaluation and 
management is carried out by the 

audit committee. The committee 

considers the Group’s principal risks, 

and a summary is presented to the 

board for discussion and approval. 

The review process considers the 

control environment and the major 

business risks faced by the Group. In 

summary, this is reported on pages 

27 to 31.

Important control procedures, 

in addition to the day-to-day 

supervision of parent-Company 

business, include regular executive 

visits to the areas of operation of 

the Group and of its associates, 

comparison of operating performance 

and monthly management accounts 

with plans and budgets, application 

of authorisation limits, internal 

audit of subsidiary undertakings 

and frequent communication with 

local management. Internal audit is 

subject to periodic external review. 

During 2021, as a result of Covid-19 

travel restrictions, physical visits by 

the executive team were still not 

possible. Instead, supervision of 

operations has been maintained 

through a series of ‘virtual visits’ 

using digital technology. During these 

visits executive directors, and from 

time-to-time non-executive directors, 

have engaged in discussion with 

field managers, reviewing detailed 

operational reports, photographs 

and video and drone footage of 

the operations. Under normal 

circumstances, non-executive board 

members take part in a visit to the 

Group’s operations every two years.

Going concern

The board has assessed and 

concluded on the going-concern 

status of the Group, and further 

information is included in the 

directors’ report on page 42.

Viability
The board considers the Group’s 
longer-term viability on a regular 
basis. In order to do this, both 
short-term budgets and longer-
term projections are prepared and 
reviewed by the board. Due to the 
long-term nature of the industry 
within which the Group operates, the 
board has concluded that projections 
should be prepared, and therefore 
viability considered, over a 10-year 
period.

At the year end, the Group held a 
cash balance of over US$65 million. 
Furthermore, as disclosed in note 
22, at the year end the Group had 
available undrawn finance facilities 
of up to US$20 million. The Group’s 
plans for further development of its 
Indonesian operations have been 
taken into consideration, as set out 
in the strategic report, including 
development of existing projects, 
investment in new hectarage, 
and appropriate financing where 
necessary.

Principal areas of risk, and their 
mitigation, are included in the section 
on risk management on pages 27 
to 31. As noted, whilst legislative 
changes in Indonesia could adversely 
impact on the viability of the Group in 
its current form, the board monitors 
the situation carefully and considers 
the risk to be low. Financially, the 
main risk to the Group’s results is 
commodity-price fluctuation, and as 
has been demonstrated, the Group 
is able to continue delivering returns 
even during periods of lower crude-
palm-oil prices.

The Group’s prospects remain sound, 
in particular given the young average 
age of its palms, at approximately 
9 years. An upward trend in crop 
is expected to last until towards 
the end of the decade. Given these 

48

M.P. EVANS GROUP PLCANNUAL REPORT 2021prospects and the resources available 
to the Group, the board intends, where 
possible, to maintain or increase, 
normal dividends in future years from 
their current levels.

In light of the above, the board has 
not identified any significant concerns 
regarding the Group’s longer-term 
viability.

AUDIT COMMITTEE REPORT
The audit committee is formally 
constituted with written terms of 
reference (which are available on the 
Company’s website www.mpevans.
co.uk) and is chaired by Jock Green-
Armytage. The other members are 
Philip Fletcher, Bruce Tozer and Darian 
McBain. The executive directors 
are not members of the committee 
but can be invited to attend its 
meetings. The auditors of the Group 
may also attend part or all of each 
meeting and they have direct access 
to the committee for independent 
discussions, without the presence 
of the executive directors. The 
committee met four times during 2021 
and each meeting was attended by all 
of the members. The external auditors 
attended two of the meetings. 

The audit committee may examine 
any matters relating to the financial 
affairs of the Group or the Group’s 
audit; this includes reviews of the 
annual accounts and announcements, 
accounting policies, compliance with 
accounting standards, reviewing 
the Group’s principal risks, the 
appointment of and fees of auditors 
and such other related matters as the 
board may require.

During the year the audit committee 
has:

•  Reviewed the Group’s external 

financial reporting, including 

receiving a report from the external 

auditors on the audit work they 

have performed; 

•  Assessed critical accounting 

judgements and key estimates 

made during the year;

•  Considered and approved the 

Group’s risk analysis; 

•  Reviewed the quality and 

effectiveness of the external audit 

and considered points arising  

from it;

•  Considered and agreed a response 

to the government’s consultation 

on ‘restoring trust in audit and 

corporate governance’;

•  Reviewed the Group’s 

whistleblower policy and 

implementation, including 

assessment of briefings of reports 

made to the independent hotline;

•  Reviewed and strengthened 

the Group’s process for risk 

identification; and

•  Considered and approved the 

key accounting considerations 

external auditors have provided only 
audit services during the current 
year. Accordingly, the board does not 
consider there to be a risk that the 
provision of non-audit services may 
compromise the external auditors’ 
independence.

To assess the effectiveness of the 
auditors, the committee will review 
their fulfilment of the agreed audit 
plan and variations from it, and the 
auditors’ report on issues arising 
during the course of the audit.

Financial reporting and review of 
financial statements
The committee is able to ensure it 
has a full understanding of business 
performance through its receipt of 
regular financial and operational 
reporting, its review of the budget 
and long-term plan and its discussion 
of key accounting policies and 
judgements. It has specifically 
addressed the:

•  Accounting treatment for the sale 

following completion of the sale of 

of land by a Group company;

land by a Group company. 

Auditors
The auditors were appointed, following 
a tender exercise, in 2019. The audit 
partner changes at least every five 
years in accordance with professional 
and regulatory standards in order to 
protect independence and objectivity. 
Anna Draper was the audit partner for 
the 2021 audit. 

The audit committee meets the 
external auditors to consider audit 
planning and the results of the 
external audit. The committee 
specifically considered the scope 
of the Group auditors’ engagement 
and agreed the significant risks for 
the audit of the 2021 results. The 

•  Group’s equity valuation, as 

disclosed in the annual report; and

•  Ongoing validity of key judgements 

in the financial statements. 

After reviewing presentations and 
reports from management and 
consulting with the auditors, the 
audit committee is satisfied that 
the financial statements properly 
present the critical judgements and 
key estimates for both the amounts 
reported and relevant disclosures. 
The committee is also satisfied that 
the significant assumptions used for 
determining the value of assets and 
liabilities have been appropriately 
scrutinised, challenged and are 
sufficiently robust.

49

REMUNERATION REPORT

REMUNERATION COMMITTEE
The remuneration committee, which is formally constituted  
with written terms of reference (available on the 
Company’s website at www.mpevans.co.uk), keeps under 
review the remuneration and terms of employment of the 
executive directors and recommends such remuneration 
and terms to the board. The committee comprised 
Jock Green-Armytage, Bruce Tozer and Darian McBain 
throughout 2021, and is chaired by Jock Green-Armytage.  

SERVICE CONTRACTS
All of the UK executive directors have service contracts with 
the Company. These contracts continue until terminated 
by either party giving not less than one year’s notice in 
writing. The executive director based overseas has a service 
contract with a subsidiary company with a notice period 
of less than one year. The non-executive directors do not 
have service contracts or provisions for pre-determined 
compensation on termination of their appointment. 

REMUNERATION POLICY
The Group’s remuneration committee recognises 
that the Group’s success depends, in part, on the 
performance of the directors and senior management, 
and the importance of ensuring that employees are 
incentivised. Its philosophy is to offer a transparent and 
simple remuneration package to the executive directors, 
comprising a salary and a bonus related to current 
results and personal performance (including significant 
additional contribution in terms of time and expertise). 
For the UK executive directors, half of the bonus is 
payable in cash and half is deferred into an award of 
options on fully-paid shares which vest three years after 
their grant, subject to continued employment by the 
Group. This structure for remuneration is designed to be 
easily understood by both executives and shareholders. 
It aims to encourage the executive directors to work 
collegiately, focus their efforts on making decisions that 
are in the Group’s best long-term interests, and, to some 
extent, share in the benefits that accrue to shareholders 
from a higher future share price. 

LONG-TERM INCENTIVE SCHEME
The long-term incentive scheme established in 2017 
governs the grant of both deferred-bonus awards to UK-
based executive directors and annual awards of fully-paid 
shares to senior staff other than those directors. The 
award of fully-paid shares has the advantage of being 
substantially less dilutive than market-priced share 
options, whilst continuing to provide an adequate level of 
incentive to the recipient. 

The long-term incentive for UK-based executive directors 
is through the award of fully-paid share options under 
the deferred-bonus policy described above. No additional 
performance criteria attach to the deferred-bonus awards 
since the original bonus will have been performance 
related. 

In respect of senior staff who are not UK-based executive 
directors, the Group aims annually to grant options in a 
limited number of fully-paid shares which vest after three 
years subject to continued employment by the Group. 
This is designed to retain valued individuals in a growing 
and competitive sector. No performance criteria attach to 
these awards.

EXECUTIVE DIRECTORS 
When determining the remuneration of the executive 
directors, the remuneration committee considers the pay 
and conditions across the Group, particularly those of 
the senior management of the operations in Indonesia. 
The Group aims to provide remuneration packages for the 
directors and senior management which are a fair reward 
for their contribution to the business, having regard 
to the complexity of the Group’s operations and the 
need to attract, retain and motivate high-quality senior 
management. Remuneration packages are designed to 
be broadly comparable with those offered by similar 
businesses, such as European plantation and AIM-listed 
companies.

Non-pensionable bonuses may be awarded annually in 
arrears at the discretion of the committee, taking account 
of the Group’s performance during the period and other 
targeted objectives. Bonuses do not exceed twelve months’ 
salary, half payable in cash and half deferred into an 
award of fully-paid shares which vest three years after 
their grant, subject to continued employment by the Group 
(as described above). The bonuses for 2021 took into 
account, inter alia, the record level of crop and production 
in 2021; the Group’s response to the Covid-19 pandemic, 
with low levels of confirmed cases, successful vaccination 
programmes and minimal disruption to operations; 
successful commissioning of the Group’s fifth mill in 
Bumi Mas; and completion of the sale of the Group’s 
remaining land assets in Malaysia in furtherance of the 
board’s strategy. The absolute value of these measures was 
assessed, as was their outturn against budget.

NON-EXECUTIVE DIRECTORS
The fees of the non-executive directors are determined 
by the board having regard to the complexity of the 
Group’s operations and the need to attract, retain 

50

M.P. EVANS GROUP PLCANNUAL REPORT 2021REPORT OF THE DIRECTORS
DIRECTORS’ REMUNERATION REPORT

TOTAL DIRECTORS’ REMUNERATION FOR THE YEAR ENDED 31 DECEMBER 2021

SALARY 
AND FEES
£

BONUS
PAID
£

1BONUS
DEFERRED
£

OTHER
BENEFITS
£

SALARY
IN LIEU OF
PENSION
£

2 PENSION
COSTS
£

3 GAIN ON
EXERCISE
OF SHARE
OPTIONS 
£

TOTAL
REMUNERATION
2021
£

TOTAL
REMUNERATION
2020
£

Executive directors

P E Hadsley-Chaplin

246,329

123,165

493,686

–

T R J Price4 

M H Coulson

K Chandra Sekaran

198,062

–

–

–

–

230,958

115,479

115,479

32,690

21,854

–

–

27,896

37,880

41,170

18,530

–

2,333

4,000

–

–

81,284

56,155

–

435,270

637,003

576,615

198,062

298,742

681,730

456,804

–

1,169,035

238,644

115,479

101,756

78,264

6,333

137,439

1,846,950

1,437,276

Non-executive directors

J M Green-Armytage

P A Fletcher

B C Tozer 

D M McBain

42,350

36,250

36,250

36,250

151,100

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

42,350

36,250

36,250

36,250

41,100

35,200

35,200

35,200

151,100

146,700

Total

1,320,135

238,644

115,479

101,756

78,264

6,333

137,439

1,998,050

1,583,976

1. In line with the Group remuneration policy, half of the bonus for the year to Mr M H Coulson (being 12 months’ salary) has 

been deferred into an award of options over fully-paid shares of equal value which vest after three years subject to continued 
employment by the Group. 

2. The pension costs for Mr T R J Price and Mr M H Coulson are the contributions made by the Company to Company-sponsored self-

invested personal pensions. 

3. The gain on share options includes amounts already reported in previous years as remuneration under “Bonus deferred”.
4. The salary and fees for Mr T R J Price include an amount paid to him in lieu of notice upon his resignation during the year.

The annual ratio for total remuneration of the former chief executive in relation to the median of the Group’s UK payroll 

excluding this individual was 5.3 in 2021 (2020 – 5.9). The equivalent ratio for the percentage increase in annual total 

remuneration was 1.4 (2020 – 4.9).

and motivate high-quality non-executive directors and 
the level of fees paid for similar roles in equivalent 
companies. The aggregate amount authorised (excluding 
any fees for chairing of committees) under the Company’s 
Articles of Association for non-executive director fees 
has, since 2010, been limited to £150,000. Since that 
time, non-executive directors have typically received 
inflationary annual increases, and the total in 2021 is now 
close to that limit. It is proposed, as a resolution at the 
forthcoming annual general meeting, to increase this limit 
to £250,000.

EXECUTIVE SHARE-OPTION SCHEME
During 2021 Tristan Price, whilst chief executive, and  
K Chandra Sekaran who was appointed as an executive 
member of the board, were members of the executive 
share-option scheme which was established in 2012. 
Options granted under this scheme gave Tristan Price 
and K Chandra Sekaran the right to purchase shares on 
a future date at the market price of the shares on the 

date that the options were granted. As such, the value 
of any option is closely tied to the performance of the 
Group as reflected in its share price. There will be no gain 
on exercise unless the share price on the exercise date 
exceeds the share price on the date the options were 
granted. On 31 December 2021, options over no shares 
(2020 – 125,000) granted to Tristan Price under this scheme 
remained outstanding. During the year, 125,000 options 
were exercised by him (2020 - none) and none (2020 - 
none) lapsed. On 31 December 2021 options over 50,000 
shares granted to K Chandra Sekaran under this scheme 
remained outstanding.

During the year, Matthew Coulson was a member of the 
long-term incentive scheme established in 2017 described 
above, under which half of any discretionary bonus is 
deferred into options over fully-paid shares. Under this 
arrangement options on 13,748 fully-paid shares were 
awarded in 2021 (2020 – 37,764), representing half of the 
bonus awarded to Matthew Coulson.

51

 
 
 
 
 
 
 
M.P. EVANS GROUP PLC
ANNUAL REPORT 2021

DIRECTORS’ REMUNERATION REPORT continued

OPTIONS HELD OVER SHARES OF THE COMPANY BY THE EXECUTIVE DIRECTORS  
DURING THE YEAR ENDED 31 DECEMBER 2021

BALANCE
AT 1 JAN
2021*

GRANTED
IN THE
YEAR

EXERCISED
IN THE 
YEAR

BALANCE
AT 31 DEC
2021

EXERCISE
PRICE
PENCE

DATE FROM
WHICH
NORMALLY
EXERCISABLE

DATE OF
GRANT

EXPIRY
DATE

Executive share-option scheme

T R J Price

K Chandra Sekaran

Total

50,000

5,750

44,250

25,000

125,000

30,000

20,000

50,000

175,000

Long-term incentive scheme

T R J Price

M H Coulson

K Chandra Sekaran

12,059

8,272

7,890

14,268

42,489

8,331

5,826

5,557

10,049

–

29,763

3,000

3,000

3,000

9,000

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

13,748

13,748

—

—

—

—

50,000

5,750

44,250

25,000

125,000

—

—

—

125,000

12,059

8,272

7,890

14,268

42,489

8,331

—

—

—

—

8,331

—

—

—

—

—

—

—

—

—

30,000

20,000

50,000

50,000

—

—

—

—

—

—

5,826

5,557

10,049

13,748

35,180

3,000

3,000

3,000

9,000

Total

81,252

13,748

50,820

44,180

* Or later date of appointment

483.21

520.00

510.00

410.50

483.21

412.50

19 Jun 12

19 Jun 15

19 Jun 22

17 Jan 13

17 Jan 16

17 Jan 23

17 Jan 13

17 Jan 16

17 Jan 23

13 Jun 16

13 Jun 19

13 Jun 26

19 Jun 12

19 Jun 15

19 Jun 22

27 Apr 15

27 Apr 18

27 Apr 25

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

12 Jan 18

12 Jan 21

11 Jan 28

11 Jan 19

11 Jan 22

10 Jan 29

9 Jan 20

9 Jan 23

9 Jan 30

22 Dec 20

22 Dec 23

21 Dec 30

12 Jan 18

12 Jan 21

11 Jan 28

11 Jan 19

11 Jan 22

10 Jan 29

9 Jan 20

9 Jan 23

9 Jan 30

22 Dec 20

22 Dec 23

21 Dec 30

14 Dec 21

14 Dec 24

13 Dec 31

1 Jul 19

1 Jul 20

1 Jul 21

1 Jul 22

1 Jul 23

1 Jul 24

30 Jun 29

30 Jun 30

30 Jun 31

No options are held by either the chairman or  
non-executive directors. 

At 31 December 2021 the middle-market quotation for 
the Company’s shares, as derived from the London Stock 
Exchange Daily Official List, was 834p, as compared with 
the high and low quotations for the year of 908p and 
577.50p respectively. 

whilst in the employment of the Company, and life-
assurance cover based on a multiple of salary. No 
element of a director’s remuneration package, other than 
basic salary, is pensionable. Individuals may elect to forgo 
contributions to the SIPP, in which case they receive an 
additional salary paid in lieu of the employer’s pension 
contributions at the same cost to the Company.

PENSIONS
The Company sponsors self-invested personal pensions 
(“SIPPs”) for the UK executive directors. Contributions 
made by the Company to the SIPPs and to a life-
assurance company give the executives a pension at 
retirement, a pension to a spouse payable on death 

Approved by the board of directors and  
signed by its order.

Katya Merrick

Company secretary

22 March 2022

52

M.P. EVANS GROUP PLCANNUAL REPORT 2021INDEPENDENT AUDITORS’ REPORT

INDEPENDENT AUDITORS’ REPORT 

To the members of M.P. Evans Group PLC

OPINION
In our opinion:

•  the financial statements give a true and fair view of the state of the Group’s and of the parent-Company’s affairs as 

at 31 December 2021 and of the Group’s profit for the year then ended;

•  the Group financial statements have been properly prepared in accordance with UK-adopted International 

Accounting Standards;

•  the parent-Company financial statements have been properly prepared in accordance with United Kingdom 

Generally Accepted Accounting Practice; and

•  the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements of M.P. Evans Group PLC (the ‘parent Company’) and its subsidiaries (the 

‘Group’) for the year ended 31 December 2021 which comprise the consolidated income statement, consolidated 

statement of comprehensive income, consolidated and parent Company balance sheets, consolidated and parent 

Company statements of changes in equity, consolidated cash flow statement and notes to the consolidated and parent-

Company accounts, including a summary of significant accounting policies. 

The financial reporting framework that has been applied in the preparation of the Group financial statements is 

applicable law and UK-adopted international accounting standards. The financial reporting framework that has 

been applied in the preparation of the parent-Company financial statements is applicable law and United Kingdom 

Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom 

Generally Accepted Accounting Practice).

BASIS FOR OPINION
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. 

Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of 

the financial statements section of our report. We believe that the audit evidence we have obtained is sufficient and 

appropriate to provide a basis for our opinion. 

Independence

We remain independent of the Group and the parent Company in accordance with the ethical requirements that are 

relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed 

entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. 

CONCLUSIONS RELATING TO GOING CONCERN
In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting 

in the preparation of the financial statements is appropriate. Our evaluation of the directors’ assessment of the Group 

and the parent Company’s ability to continue to adopt the going concern basis of accounting included:

•  a review of the directors’ assessment of going concern including the potential impact of Covid-19, the conflict in 

Ukraine and consideration of the key assumptions used in the forecasts including: comparing the CPO price used 

to historical data and price forecasts; corroborating the historically achieved oil-extraction rate to supporting 

documentation and considering the reasonableness of forecast extraction rates for each estate; considering forecast 

production by comparing to historical results along with taking into account the age of planted areas in each estate.

•  consideration of the directors’ sensitivity analysis along with performing further sensitivities on the revenue and 

gross profit margin assumptions.

53

INDEPENDENT AUDITORS’ REPORT continued

•  an assessment of the appropriateness and accuracy of cash flow forecasts used by management by comparing prior 

year forecasts to current year actuals.

•  a review of whether the disclosures are appropriate for the circumstances of the entity and provide sufficient 

information about the Group and its subsidiaries and the directors’ consideration of their ability to continue as a 

going concern.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions

that, individually or collectively, may cast significant doubt on the Group and parent Company’s ability to continue as a 

going concern for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant 

sections of this report.

OVERVIEW

COVERAGE

KEY AUDIT MATTERS

MATERIALITY

78% (2020 – 90%) of  
Group profit before tax

84% (2020 – 86%) of  
Group revenue

77% (2020 – 72%) of  
Group total assets

Valuation of biological assets 

	 

2021 

2020

Group financial statements  
as a whole

US$4,900,000 (2020 US$1,400,000) 
based on 5% of adjusted profit 
before tax (2020 - 5% of profit 
before tax).

AN OVERVIEW OF THE SCOPE OF OUR AUDIT
The Group financial statements are a consolidation of twenty one companies consisting of the parent Company, 

three UK-incorporated subsidiary companies, thirteen Indonesian subsidiary companies, one Singapore-incorporated 

company and three associate entities. The majority of the Group’s operations are located in Indonesia with the head 

office and main group accounting function located in the United Kingdom. 

Our Group audit was scoped by obtaining an understanding of the Group and its environment, including the Group’s 

system of internal control and assessing the risks of material misstatement in the financial statements. We also 

addressed the risk of management override of internal controls, including assessing whether there was evidence of bias 

by the directors that may have represented a risk of material misstatement. 

Based on our assessment, we identified five (2020 seven) operating plantation companies which, in our view, required an 
audit of their complete financial information due to their financial significance to the Group (“significant components”). 

The audit procedures for these components were performed by the component auditors who were members of the 

BDO International network. It was considered appropriate to perform audit procedures on specific audit areas where 

their balance was material to the Group for a further seven (2020 nine) companies (“material but not significant 

components”). Where these components were located overseas, the audit procedures were performed by the component 

auditors whilst the audit procedures for components located in the UK were performed by the Group audit team. For the 

other components that were not identified as being significant to the Group, we performed analytical review procedures 

at the Group level.

As part of the audit strategy, senior members of the Group audit team attended a number of the board’s remote 

quarterly review meetings with estate management. 

Our involvement with component auditors

For the work performed by component auditors, we determined the level of involvement needed in order to be able 

to conclude whether sufficient appropriate audit evidence has been obtained as a basis for our opinion on the Group 
financial statements as a whole. In light of the travel restrictions caused by the Covid-19 pandemic, the group team 

was unable to travel to Indonesia, but were able to communicate effectively with component auditors and local 

54

M.P. EVANS GROUP PLCANNUAL REPORT 2021 
INDEPENDENT AUDITORS’ REPORT

management remotely, in order to direct the component auditor’s work and review and evaluate the results of their 

work as necessary. Our involvement with component auditors included the following:

•  As part of our audit planning, the senior statutory auditor and other senior members of the Group audit team held 

remote planning meetings via video conference with the Indonesian component team where we discussed the Group 

and local risks identified and agreed the testing approach. 

•  Senior members of the Group audit team performed a remote review of the component team audit files for the 
Indonesian operating units using our global audit tool and requested the component auditors to perform any 

further procedures required.

•  At the completion stage senior members of the Group audit team attended the clearance meeting with local audit 

and local management teams and reviewed component audit teams’ reporting, addressing risks and specific 

procedures raised. We held discussions with component and Group management to discuss  

the findings from our audit, including local adjustments raised.

KEY AUDIT MATTERS
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the 

financial statements of the current period and include the most significant assessed risks of material misstatement 

(whether or not due to fraud) that we identified, including those which had the greatest effect on: the overall audit 

strategy, the allocation of resources in the audit, and directing the efforts of the engagement team. These matters were 

addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and 

we do not provide a separate opinion on these matters.

KEY AUDIT MATTER

HOW THE SCOPE OF OUR AUDIT ADDRESSED THE KEY AUDIT MATTER

Valuation of biological assets  

Our audit work included, but was not restricted to, the following:

(note 3 and 17)

We considered the valuation model applied by reference to industry research and 

Management exercise 

determined it to be appropriate for the purpose of this valuation in accordance with 

significant judgement in 

IAS 41. 

determining the method to 

be applied in determining 

fair value of biological 

assets as well as in the 

underlying assumptions 

used in the calculation. 

These assumptions include 
the estimation of the weight 

of unharvested fresh fruit 

bunches (“ffb”) at the balance 

sheet date (based on post-

year-end production figures 

and average growth rates), 

selling price, harvesting and 

transport costs. We identified 

this as a significant risk due 

to the inherent uncertainty 

around the future estimates.

We assessed the key inputs and assumptions in the calculation being:

•  production data – agreed to post-year-end internal production reports. A test of 
control was performed over the preparation and approval of the daily production 

report along with performing analytical review procedures and investigating any 

variances against prior year production trends;

•  average growth rate – agreed to externally published research papers;

•  selling price – agreed to sales price achieved in December 2021 by agreeing a 

sample of December sales to supporting documents;

•  costs to sell – agreed to internal cost data for December 2021 and verified 
by the component audit team by agreeing a sample of costs to supporting 

documentation.

We considered the appropriateness of the financial statement disclosures against the 

requirements of the accounting standards.

We checked the mathematical accuracy of the model.

Key observations: we consider the judgements and estimates made by management 

when assessing the valuation of biological assets to be reasonable and that the 

disclosures in the financial statements are appropriate and in accordance with 

relevant accounting standards.

55

INDEPENDENT AUDITORS’ REPORT continued

OUR APPLICATION OF MATERIALITY
We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of 

misstatements. We consider materiality to be the magnitude by which misstatements, including omissions, could 

influence the economic decisions of reasonable users that are taken on the basis of the financial statements. 

In order to reduce to an appropriately low level the probability that any misstatements exceed materiality, we use a 

lower materiality level, performance materiality, to determine the extent of testing needed. Importantly, misstatements 

below these levels will not necessarily be evaluated as immaterial as we also take account of the nature of identified 

misstatements, and the particular circumstances of their occurrence, when evaluating their effect on the financial 

statements as a whole. 

Based on our professional judgement, we determined materiality for the financial statements as a whole and 

performance materiality as follows:

Group financial statements

Parent-Company financial statements

2021
US$

2020
US$

2021
US$

2020
US$

Materiality

4,900,000

1,400,000

2,838,000

1,330,000

Basis for determining materiality 

5% of adjusted 
profit before tax

5% of profit
before tax

2% of total assets

95% of Group 
materiality

Rationale for benchmark  
applied

We consider profit to be a key 
performance measure to a user for 
the purpose of evaluating financial 
performance

Calculated as 2% of total assets 
restricted to 95% of Group materiality 
due to aggregation risk

Performance materiality

3,430,000

980,000

1,986,600

931,000

Basis for determining performance 
materiality

70% of 
materiality

70% of 
materiality

70% of 
materiality

70% of 
materiality

Rationale for benchmark  
applied

70% of materiality based on our experience and knowledge of the Group and parent 
Company, Group structure, planned testing approach and history of errors

Materiality for 2021 was based on 5% adjusted profit before tax to exclude the profit on sale of Malaysian land which is 

non-recurring in nature.

Component materiality

We set materiality for each component of the Group based on a percentage of between 82% and 20% (2020 between 

57% and 15%) of Group materiality dependent on the size and our assessment of the risk of material misstatement of 
that component. Component materiality ranged from US$4,000,000 to US$1,000,000 (2020 US$800,000 to US$216,000). 

In the audit of each component, we further applied performance materiality levels of 70% of the component 

materiality to our testing to ensure that the risk of errors exceeding component materiality was appropriately mitigated.

Reporting threshold 

We agreed with the audit committee that we would report to them all individual audit differences in excess of 

US$98,000 (2020 US$28,000), being 2% of materiality. We also agreed to report differences below this threshold that, in 

our view, warranted reporting on qualitative grounds.

OTHER INFORMATION
The directors are responsible for the other information. The other information comprises the information included in 

the annual report other than the financial statements and our auditor’s report thereon. Our opinion on the financial 

statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, 

we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, 
in doing so, consider whether the other information is materially inconsistent with the financial statements or our 

56

M.P. EVANS GROUP PLCANNUAL REPORT 2021INDEPENDENT AUDITORS’ REPORT

knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such 

material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a 

material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude 

that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

OTHER COMPANIES ACT 2006 REPORTING
Based on the responsibilities described below and our work performed during the course of the audit, we are required 

by the Companies Act 2006 and ISAs (UK) to report on certain opinions and matters as described below. 

Strategic report 

In our opinion, based on the work undertaken in the course of the audit:

and directors’ 

report 

• 

• 

the information given in the strategic report and the directors’ report for the financial year for 
which the financial statements are prepared is consistent with the financial statements; and

the strategic report and the directors’ report have been prepared in accordance with applicable 
legal requirements.

In the light of the knowledge and understanding of the Group and parent Company and its 

environment obtained in the course of the audit, we have not identified material misstatements in 

the strategic report or the directors’ report.

Matters on 

which we 

are required 

to report by 

exception

We have nothing to report in respect of the following matters in relation to which the Companies 

Act 2006 requires us to report to you if, in our opinion:

•  adequate accounting records have not been kept by the parent Company, or returns adequate 

for our audit have not been received from branches not visited by us; or

• 

the parent-Company financial statements are not in agreement with the accounting records and 
returns; or

•  certain disclosures of directors’ remuneration specified by law are not made; or

•  we have not received all the information and explanations we require for our audit.

RESPONSIBILITIES OF DIRECTORS
As explained more fully in the statement of directors’ responsibility, the directors are responsible for the preparation of 

the financial statements and for being satisfied that they give a true and fair view, and for  

such internal control as the directors determine is necessary to enable the preparation of financial statements that are 

free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group’s and the parent Company’s 

ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going 

concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to 

cease operations, or have no realistic alternative but to do so.

AUDITOR’S RESPONSIBILITIES FOR THE AUDIT  OF THE FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from 

material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. 

Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with 

ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are 

considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic 

decisions of users taken on the basis of these financial statements.

57

 
M.P. EVANS GROUP PLC
ANNUAL REPORT 2021

INDEPENDENT AUDITORS’ REPORT continued

Extent to which the audit was capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line 

with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. 

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

•  We gained an understanding of the legal and regulatory framework applicable to the Group and the industry 
in which it operates, and considered the risk of acts by the Group that were contrary to applicable laws and 

regulations, including fraud.

•  We considered the Group’s compliance with laws and regulations that have a direct impact on the financial 

statements including, but not limited to, UK company law, UK tax legislation, AIM rules, and the component auditors 

considered compliance with Indonesian tax law, Indonesian Sustainable Palm Oil (ISPO) standard and Indonesian 

land laws, and we considered the extent to which non-compliance might have a material effect on the Group 

financial statements.

•  We designed audit procedures at both the Group and significant component levels to identify instances of non-

compliance with such laws and regulations. Our procedures included reviewing the financial statement disclosures 

and agreeing to underlying supporting documentation where necessary. We reviewed internal audit reports 

throughout the year and subsequent to the year-end and we reviewed minutes of all board and committee meetings 

held during and subsequent to the year for any indicators of non-compliance and made enquiries of management 

and of the directors as to the risks of non-compliance and any instances thereof. 

•  We addressed the risk of management override of internal controls, including testing journal entries processed 

during and subsequent to the year end by assessing journals posted by super users, journals with no description 

and revenue journals. We then evaluated whether there was evidence of bias by the directors that represented a risk 

of material misstatement due to fraud.

•  We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team 

members, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout 

the audit. We also instructed and reviewed the work performed by the component team in this regard.”

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, 

recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting 

one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or 

through collusion. There are inherent limitations in the audit procedures performed and the further removed non-

compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less 

likely we are to become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/
auditorsresponsibilities. This description forms part of our auditor’s report.

USE OF OUR REPORT
This report is made solely to the parent-Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the 

Companies Act 2006. Our audit work has been undertaken so that we might state to the parent-Company’s members 

those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent 

permitted by law, we do not accept or assume responsibility to anyone other than the parent Company and the parent-

Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Anna Draper (Senior Statutory Auditor)

for and on behalf of BDO LLP, Statutory Auditor

Gatwick, United Kingdom 

22 March 2022

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127)

58

M.P. EVANS GROUP PLCANNUAL REPORT 2021INDEPENDENT AUDITORS’ REPORT

Kota Bangun nursery

5959

CONS0LIDATED INCOME STATEMENT
For the year ended 31 December 2021

Note

2021
US$’000

2020
US$’000

Continuing operations

Revenue

Cost of sales

Gross profit

Gain on biological assets

Profit on sale of land

Foreign-exchange losses

Other administrative expenses

Other income

Operating profit

Finance income

Finance costs

Profit before tax

Tax on profit on ordinary activities

Profit after tax

Share of associated companies’ profit after tax

Profit for the year

Attributable to:

Owners of M.P. Evans Group PLC

Non-controlling interests

Continuing operations

Basic earnings per 10p share

Diluted earnings per 10p share

Basic earnings per 10p share

Continuing operations

276,592 

(172,979)

103,613 

1,771 

13,946 

(820)

(5,380)

1,426 

114,556 

645 

(2,699)

112,502 

(23,228)

89,274 

2,508 

91,782 

86,406 

5,376 

91,782 

174,510 

(139,755)

34,755 

682 

— 

(1,068)

(4,587)

1,539 

31,321 

527 

(3,408)

28,440 

(7,692)

20,748 

1,421 

22,169 

20,371 

1,798 

22,169 

US cents

US cents

158.4 

157.9 

37.4 

37.3 

Pence

Pence

115.6 

29.2 

6

7

8

9

28

11

11

60

M.P. EVANS GROUP PLCANNUAL REPORT 2021FINANCIAL STATEMENTS

CONS0LIDATED STATEMENT OF COMPREHENSIVE INCOME
For the year ended 31 December 2021

Other comprehensive income (net of tax)

Items that may be reclassified to the income statement

Exchange (loss)/gain on translation of foreign operations

(780)

313 

2021
US$’000

2020
US$’000

Items that will not be reclassified to the income statement

Remeasurement of retirement-benefit obligations

Other comprehensive expense for the year

Profit for the year

Total comprehensive income

Attributable to:

Owners of M.P. Evans Group PLC

Non-controlling interests

814 

34

91,782 

91,816 

86,380 

5,436 

91,816 

(2,502)

(2,189)

22,169 

19,980 

18,337 

1,643 

19,980 

61

CONS0LIDATED BALANCE SHEET 
As at 31 December 2021

COMPANY NUMBER: 1555042

Note

2021
US$’000

2020
US$’000

Non-current assets

Goodwill

Other intangible assets

Property, plant and equipment

Investments in associates

Investments

Deferred-tax asset

Trade and other receivables

Current assets

Biological assets

Inventories

Trade and other receivables

Current-tax asset

Current-asset investments

Cash and cash equivalents

Total assets

Current liabilities

Borrowings

Trade and other payables

Current-tax liability

Net current assets

Non-current liabilities

Borrowings

Trade and other payables

Deferred-tax liability

Retirement-benefit obligations

Total liabilities

Net assets

Equity

Share capital

Other reserves

Retained earnings

Equity attributable to the owners of M.P. Evans Group PLC

Non-controlling interests

Total equity

13

13

14

15

16

23

19

17

18

19

20

20

22

21

22

21

23

24

25

27

27

28

11,767 

1,222 

401,005 

13,242 

65 

3,602 

16,618 

447,521 

4,520 

21,754 

41,892 

2,522 

— 

65,609 

136,297 

583,818 

20,531 

31,200 

12,219 

63,950 

72,347 

50,517 

— 

11,417 

12,886 

74,820 

138,770 

445,048 

9,232 

55,467 

366,825 

431,524 

13,524 

445,048 

11,767 

1,381 

390,642 

22,154 

67 

5,046 

10,917 

441,974 

2,749 

11,617 

48,620 

3,968 

334 

27,222 

94,510 

536,484 

39,605 

26,039 

6,003 

71,647 

22,863 

66,079 

38 

10,529 

14,051 

90,697 

162,344 

374,140 

9,204 

55,090 

300,117 

364,411 

9,729 

374,140 

The financial statements on pages 60 to 87 were approved by the board of directors on 22 March 2022 and signed 

on its behalf by 

Peter Hadsley-Chaplin    
Executive chairman 

Matthew Coulson
Chief executive 

62

M.P. EVANS GROUP PLCANNUAL REPORT 2021 
 
 
 
 
 
FINANCIAL STATEMENTS

CONS0LIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 31 December 2021

SHARE 
CAPITAL 
US$’000 

OTHER
RESERVES 
US$’000 

RETAINED 
EARNINGS 
US$’000 

Note

NON- 
CONTROLLING 
INTERESTS 
US$’000 

TOTAL 
US$’000 

TOTAL 
EQUITY 
US$’000 

— 

2,508 

83,898 

86,406 

5,376 

91,782 

25

10

15

26

25

10

15

26

— 

— 

28 

— 

— 

— 

28 

9,204 

9,232 

— 

—

— 

23 

(19)

— 

— 

— 

4 

9,200 

9,204 

(404)

378 

(26)

60 

34 

2,104 

84,276 

86,380 

5,436 

91,816 

799 

—

—

827 

— 

827 

(20,527)

(20,527)

(1,641)

(22,168)

(2,424)

2,424 

— 

(102)

(1,727)

55,090 

55,467 

535 

(17,568)

300,117 

366,825 

433 

(19,267)

364,411 

431,524 

— 

— 

(1,641)

9,729 

13,524 

— 

433 

(20,908)

374,140 

445,048 

1,421 

18,950 

20,371 

1,798 

22,169 

168 

(2,201)

(2,033)

(156)

(2,189)

1,589 

16,749 

18,338 

1,642 

19,980 

(23)

19 

—

(1,190)

(690)

(1,884)

55,385 

55,090 

— 

(1,155)

(12,105)

1,190 

1,299 

(10,771)

294,139 

300,117 

— 

(1,155)

(12,105)

— 

609 

(12,651)

358,724 

364,411 

— 

— 

(875)

— 

— 

(875)

8,962 

9,729 

— 

(1,155)

(12,980)

— 

609 

(13,526)

367,686 

374,140 

Profit for the year

Other comprehensive 
(expense)/income for  
the year

Total comprehensive income 
for the year

Issue of share capital

Dividends paid

Dividends from associates

Credit to equity for  
equity-settled share-based 
payments

Transactions with owners 

At 1 January 2021

At 31 December 2021

Profit for the year

Other comprehensive 
income/(expense) for  
the year

Total comprehensive income 
for the year

Issue of share capital

Share buy-backs

Dividends paid

Dividends from associates

Credit to equity for  
equity-settled share-based 
payments

Transactions with owners 

At 1 January 2020

At 31 December 2020

63

CONS0LIDATED CASH-FLOW STATEMENT
For the year ended 31 December 2021

Note

29

14

13

6

30

Net cash generated by operating activities

Investing activities

Purchase of property, plant and equipment

Purchase of intangible assets

Interest received

Decrease in bank deposits treated as current-asset investments

Decrease in receivables from smallholder co-operatives

Proceeds on disposal of property, plant and equipment

Net cash from/(used by) investing activities

Financing activities

New borrowings

Repayment of borrowings

Lease liability payments

Dividends paid to Company shareholders

Dividends paid to non-controlling interest

Issue of Company shares

Buy-back of Company shares

Net cash used by financing activities

Net increase in cash and cash equivalents

Net cash and cash equivalents at 1 January

Effect of foreign-exchange rates on cash and cash equivalents

Cash and cash equivalents at 31 December 

20

2021
US$’000

92,272

2020
US$’000

39,598

(32,510)

(41,409)

(8)

316  

334 

17,630 

15,125

887

— 

(34,636)

(218)

(20,527)

(164)

827 

— 

(54,718)

38,441

27,222 

(54) 

65,609 

(113)

108 

826 

3,886 

732 

(35,970)

24,581 

(13,307)

(209)

(12,105)

(89)

— 

(1,155)

(2,284)

1,344

25,947 

(69)

27,222 

64

M.P. EVANS GROUP PLCANNUAL REPORT 2021FINANCIAL STATEMENTS

New housing at Bumi Mas

65

NOTES TO THE CONSOLIDATED ACCOUNTS
For the year ended 31 December 2021

1   General information

M.P. Evans Group PLC is a public limited company incorporated in the United Kingdom under the Companies Act 2006 and listed 
on the London Stock Exchange’s Alternative Investment Market (“AIM”). The Company is registered in England and Wales, and the 
address of its registered office is given on page 100. The nature of the Group’s operations and its principal activities are set out 
in note 4 and in the strategic report on pages 12 to 25. The Group is domiciled in the UK.

The functional currency of M.P. Evans Group PLC, determined under IAS 21, is the US Dollar. Likewise, the functional currency of 
subsidiaries operating in the palm-oil sector is the US Dollar, reflecting the primary economic environment in which the Group 
operates. The presentational currency for the Group accounts is also the US Dollar.

As permitted by section 408 of the Companies Act 2006, the Company has elected not to present its own income statement for 
the year. M.P. Evans Group PLC reported a loss for the year of US$3,492,000 (2020 loss US$4,518,000). The Company’s separate 
financial statements are set out on pages 88 to 93.

By virtue of Section 479A of the Companies Act 2006, the Company’s subsidiary Bertam Consolidated Rubber Company Limited is 
exempt from the requirement to have an audit and prepare individual accounts. Details of all subsidiary companies are shown on 
page 94.

2   Adoption of new and revised accounting standards

(a)  New and amended standards adopted by the Group 

There have been a number of new and amended standards issued by the International Accounting Standards Board (“IASB”) that 
became effective for the first time during the year ended 31 December 2021. The Group has assessed each of them and concluded 
that the following standards and amendments have not had a material impact on the Group’s results or financial position.

IFRS 16 (amendments) Covid-19-related rent concessions 
IFRS 4 (amendments) Applying IFRS 9 Financial Instruments with IFRS 4 
Interest rate benchmark reform – phase 2 (amendments to various standards)

(b)  New standards, amendments and interpretations issued but not effective for the year beginning 1 January 2021 and not 

adopted early 
At the date of authorisation of these financial statements, a number of new and revised IFRSs have been issued by the 
IASB but are not yet effective, as listed below. The directors have performed an initial review of each of the new and revised 
standards and, based on the Group’s current operations and accounting policies, are of the view that their adoption will not 
lead to any material change in the Group’s financial reporting.

IFRS 17 (amendments) Deferral of application and other amendments
IAS 1 (amendments) Classification of liabilities as current or non-current
IAS 1 (amendments) Disclosure of accounting policies
IFRS 3 (amendments) Reference to the conceptual framework
IAS 8 (amendments) Definition of accounting estimates
IAS 16 (amendments) Proceeds before intended use
IAS 37 (amendments) Cost of fulfilling a contract 
IAS 12 (amendments) Deferred tax arising from a single transaction
Annual improvements to IFRS Standards 2018-2020

3  Accounting policies 

(a)  Accounting convention and basis of presentation  

The consolidated financial statements of M.P. Evans Group PLC have been prepared in accordance with UK-adopted 
International Accounting Standards and with the requirements of the Companies Act 2006 as applicable to companies 
reporting under IFRS. On 31 December 2020, IFRS as adopted by the European Union at that date was brought into the UK law 
and became UK-adopted international accounting standards, with future changes being subject to endorsement by the UK 
Endorsement Board. The group transitioned to UK-adopted international accounting standards in its consolidated financial 
statements on 1 January 2021. There was no impact or changes in accounting from the transition. They have been prepared 
under the historical cost convention, as modified by the valuation of biological assets and available-for-sale financial assets. 
The Group’s financial statements therefore comply with the AIM rules.

(b)  Going concern 

The financial statements have been prepared on a going-concern basis. The directors have conducted a review of projected 
cash flows from operations, investing and financing considering in detail the period up to the end of 2023, including risks and 
sensitivities (including an assessment of the impact of Covid-19), concluding that the Group has sufficient projected funds to 
carry on its business and its planned investment programme in the medium term. Furthermore, the Group has control over 
its main cash expenditure, investment in its new estates and mills, which it can manage according to the resources available. 
Further details are given in the report of the directors on page 42.

66

M.P. EVANS GROUP PLCANNUAL REPORT 2021 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS

3  Accounting policies continued

(c)  Basis of consolidation 

The Group financial statements consolidate the financial statements of the Company and all of its subsidiaries, and equity 
accounts for its associated undertakings. The Group treats as subsidiaries those entities in which it has power over the 
investee, has the rights or exposure to variable returns, and has the ability to affect those returns. All subsidiary and 
associated undertakings prepare their financial statements to 31 December.

  Where necessary, the financial statements of subsidiary and associated companies are adjusted prior to consolidation or 

equity accounting to bring them into line with the Group’s accounting policies. All intra-Group transactions, balances, income 
and expenses are eliminated on consolidation. The results of subsidiaries or associated companies acquired or disposed of 
during the year are included in the consolidated income statement from or up to the effective point of gaining or losing either 
control or significant influence as appropriate.

Non-controlling interests in the net assets of subsidiaries are separately identified. They consist of non-controlling interests at 
the date of business combination, and the non-controlling interest’s share of subsequent changes in equity.

On disposal of a subsidiary or associated company, the gain or loss on disposal is calculated as the difference between the 
fair value of the proceeds received and the Group’s consolidated carrying value of the assets and liabilities of the subsidiary 
or associated undertaking, including goodwill where relevant. If required by IFRS 5, results (including comparative amounts) of 
the disposed of subsidiary or associated undertaking are included within discontinued operations.

(d)  Revenue  

Revenue represents the fair value of crops and produce sold during the year, excluding sales taxes. Income is recognised at 
the point of delivery, which is deemed to be the point at which the performance obligation is satisfied.

(e)  Retirement benefits  

In the UK, the Group operates a defined-contribution pension scheme. The pension charge represents the contributions 
payable by the Group under the rules of the scheme. 

In Indonesia, as required by law, a lump sum is paid to employees on retirement or on leaving the Group’s employment. 
This terminal benefit is unfunded, but the expense is accrued by the Group based on an annual actuarial review using the 
projected unit credit method and charged to the income statement on the basis of individuals’ service at the balance-sheet 
date. Remeasurement by the actuary is included in equity, whilst all other movements in the liability, other than benefits paid, 
are recognised in profit or loss.

(f )  Share-based payments 

The Group issues equity-settled, share-based payments to certain employees. Such share-based payments are measured at 
fair value (excluding the effect of any non-market-based vesting conditions) at the date of grant. The fair value determined at 
the grant date of the equity-settled, share-based payments is expensed on a straight-line basis over the vesting period, based 
on the Group’s estimate of shares that will eventually vest. Fair value is measured by application of the Black-Scholes model, 
using management’s best estimates assuming that: options are exercised in the middle of the exercise period for market-
priced options and at the start of the exercise period for options issued under the long-term incentive scheme; dividend 
yield is the latest annual dividend divided by the share price on the date the options are granted; share-price volatility is 
assessed as the average standard deviation over one year using share prices since 1 January 1993. At each balance-sheet date 
the Group estimates the number of options it expects to vest. Any changes from the previous estimate are recognised in the 
income statement.

(g)  Goodwill 

On acquisition of shares in subsidiary companies or associated undertakings, the directors compare the fair value of the 
consideration given for the shares with the fair value of the identifiable net assets acquired, including an estimation of the fair 
value of property, plant and equipment, intangible fixed assets and biological assets. This comparison is used to establish the 
value of goodwill or the excess of fair value of the identifiable net assets and liabilities acquired over their cost.

Goodwill arising on acquisition is ascribed to an operating subsidiary and capitalised, with provision being made for any 
impairment. Goodwill is tested for impairment at least annually but provisions, once made, are not reversed. Inputs to the fair 
value measurement of goodwill fall into ‘Levels 2 and 3’ in the IFRS categories. 

(h)  Biological assets 

For internal reporting and decision-making, the Group’s policy is to recognise fresh fruit bunches (“ffb”) at the point of harvest. 
For the purposes of statutory reporting, the Group’s policy is to include an estimate of the fair value of ffb prior to harvest as a 
biological asset in the Group’s financial statements (see note 17). The impact of initial valuations and subsequent changes in 
value are included in the Group’s income statement. The valuation falls into the IFRS category ‘Level 3’, since sales of ffb prior 
to harvest are never transacted. 

67

 
 
 
 
NOTES TO THE CONSOLIDATED ACCOUNTS continued

3  Accounting policies continued

Biological assets continued
Deferred tax is recognised at the relevant local rate on the difference between the estimated cost of biological assets and 
their carrying value determined under IAS 41.

(i) 

Intangible assets 
Intangible assets (other than goodwill) are stated at historical cost less amortisation. Software is written off over its estimated 
useful life on a straight-line basis at 10% per annum. Estimated useful lives are reviewed at each balance-sheet date.

(j)  Property, plant and equipment 

Property, plant and equipment is stated at historical cost less depreciation. Historical cost includes all expenditure incurred 
in acquiring the asset, including directly-attributable borrowing costs. Leasehold land in Indonesia is held on 25- or 30-year 
leases and initial costs are not depreciated as the leases can be renewed without significant cost. Perpetual-leasehold land 
in Malaysia is classified as freehold land, which is not depreciated. Oil-palm plantings are recognised at cost and depreciated, 
once they reach maturity, over 20 years.

Land and buildings, plant, equipment and vehicles, are written off over their estimated useful lives on a straight-line basis at 
rates which vary between 0% and 50% per annum. Estimated useful lives are reviewed at each balance-sheet date. Where the 
board judges the residual value of an asset to exceed its carrying value, as in the case of the UK office, no provision is made 
for depreciation.

Construction in progress is measured at cost and is not depreciated. Depreciation commences once assets are complete and 
available for use.

(k)  Leases 

All leases are accounted for by recognising a right-of-use asset and a lease liability, except for leases of low-value assets and 
leases with a duration of 12 months or less. Lease liabilities are measured at the present value of lease payments over the 
term of the lease, and the right-of-use asset is measured at a corresponding amount. The asset is depreciated on a straight-
line basis over the lease term, and the lease payments are allocated to the lease liability and the interest implicit in the lease.

(l)  Investments in associated companies 

Undertakings over which the Group has the ability to exert significant influence, but not control, through shareholdings 
and board membership, are treated as associated undertakings. Investments in associated undertakings are held in the 
consolidated financial statements under the equity method of accounting. The consolidated income statement includes the 
Group’s share of the profit or loss on ordinary activities after taxation based on audited financial information for the year 
ended 31 December 2021. In the consolidated balance sheet, the investments in the associated undertakings are shown as 
the Group share of net assets at the balance-sheet date less any profits deferred on sales made to associated companies.

(m) Inventories  

Inventories are valued at the lower end of cost and net realisable value. In the case of palm oil, cost represents the weighted-
average cost of production, including appropriate overheads. Other inventories are valued on the basis of first in, first out. 
Young seedlings are included within nurseries as part of inventory, and their cost is transferred to immature planting within 
property, plant and equipment when they are planted out in the field.

(n)  Taxation  

The tax charge for the year comprises current and deferred tax. The Group’s current-tax asset or liability is calculated using tax 
rates that have been enacted or substantively enacted by the balance-sheet date.

Deferred tax is accounted for using the balance-sheet-liability method, calculated at the tax rates that are expected to apply 
in the period when the liability is settled, or the asset is realised. Liabilities are generally recognised for all taxable temporary 
differences; deferred-tax assets are recognised if it is probable that taxable profits will be available against which deductible 
temporary differences can be utilised. Deferred tax is not provided for on initial recognition of goodwill.

The Group recognises deferred-tax liabilities arising from taxable temporary differences on investments in subsidiaries and 
associates, except where the Group is able to control the reversal of the temporary difference and it is probable that the 
temporary difference will not reverse in the foreseeable future. The carrying amount of deferred-tax assets is reviewed at each 
balance-sheet date.

Deferred-tax assets and liabilities are offset when there is a legally-enforceable right to set off current-tax assets against 
current-tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to 
settle its current-tax assets and liabilities on a net basis.

68

M.P. EVANS GROUP PLCANNUAL REPORT 2021 
 
 
 
 
 
 
FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS

3  Accounting policies continued

(o)  Financial instruments

Financial assets and financial liabilities are initially recognised on the Group’s balance sheet at fair value when the Group 
becomes a party to the contractual provisions of the instrument and, other than the Group’s investments in unlisted shares, 
are carried at amortised cost.

Financial assets at fair value through profit or loss – the Group’s investments in unlisted shares (other than associated 
undertakings) are classified as fair value through profit or loss and stated at fair value, with gains and losses recognised 
directly in the income statement. Fair value is the directors’ estimate of sales proceeds at the balance-sheet date.

Trade and other receivables – these represent both amounts due from customers in the normal course of business, 
recoverable VAT, and financing made available to related parties and smallholder co-operatives. Balances are initially stated 
at their fair value, and subsequently measured at amortised cost, using the effective-interest-rate method, as reduced by 
appropriate allowances for estimated expected credit losses, which are charged to the income statement.

Cash and cash equivalents – these include cash at hand, and bank deposits with original maturities of three months or less.

Current-asset investments – these include bank deposits with original maturities of between three and twelve months.

Bank borrowings – interest-bearing bank loans and overdrafts are recorded at the proceeds received, net of direct issue costs. 
Finance charges are accounted for on an accruals basis in the income statement using the effective-interest-rate method.

Trade and other payables – these are initially measured at fair value, and are subsequently measured at amortised cost, using 
the effective-interest-rate method.

Equity instruments – equity instruments issued by the Company are recorded at the proceeds received, net of direct issue 
costs.

(p)  Foreign currencies  

As set out in note 1, the functional currency of the parent Company and of subsidiaries operating in the palm-oil sector is the 
US Dollar. The functional currency of Group companies operating in the property-development sector is the local currency, 
the Malaysian Ringgit. Where relevant, results of all Group companies are translated for the purposes of consolidation into 
the Group’s presentation currency, the US Dollar. The monetary assets and liabilities of the Group’s foreign operations are 
translated at exchange rates on the balance-sheet date. Items in the income statement are translated at the average exchange 
rate for the period.

Exchange differences are recognised as a profit or loss in the period in which they arise, except for exchange differences 
on monetary items payable to foreign operations where settlement is neither planned nor likely to occur, in which case the 
difference is recognised initially in other comprehensive income. In addition, exchange differences arising from translating 
the results of Group companies that do not have the US Dollar as their functional currency are also recognised in other 
comprehensive income.

(q)  Segmental reporting 

Operating segments are consistent with the internal reporting provided to the chief operating-decision maker. The chief 
operating-decision maker, which is responsible for allocating resources and assessing performance of the operating segments, 
is the board of directors. The Group’s reportable operating segments are included in note 4.

(r)  Critical accounting judgements and key sources of estimation uncertainty 

The preparation of consolidated financial statements under IFRS requires the Group to make estimates and assumptions that 
affect how its policies are applied and hence the amounts reported in the financial statements. Estimates and judgements are 
periodically evaluated. They are based on historical experience and other factors including expectations of future events that 
are believed to be reasonable under the circumstances. Actual results may differ from estimates.

The critical judgements and key estimates which have the most significant impact on the carrying amount of assets and 
liabilities are identified below and discussed further in the relevant notes to the accounts.

Critical judgements 
•  Deferred tax on unremitted earnings (note 23); and
•  Depreciation of leasehold land (note 14).

Carrying value of deferred-tax assets relating to losses (note 23); 

Key estimates 
• 
•  Determination of retirement-benefit obligations (note 24);
• 
• 

Carrying value of goodwill (note 13); and
Valuation of biological assets – growing produce (note 17).

69

 
 
 
 
 
NOTES TO THE CONSOLIDATED ACCOUNTS continued

4  Segment information

The Group’s reportable segments are distinguished by location and activity: palm-oil plantations in Indonesia and property 
development in Malaysia. The ‘other’ segment relates in the main to the Group’s UK head office. 

PLANTATION
INDONESIA
US$’000

PROPERTY
MALAYSIA
US$’000

OTHER
US$’000

TOTAL
US$’000

2021

Continuing operations

Revenue

Gross profit

Gain on biological assets

Profit on sale of land

Foreign-exchange (loss)/gain

Other administrative expenses

Other income

Operating profit

Finance income

Finance costs

Profit before tax

Tax 

Profit after tax

276,485 

103,605 

1,771  

— 

(966)

(325)

1,405 

292 

(280)

(21,161)

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

107 

8 

— 

13,946 

146 

(5,055)

21 

353 

(2,419)

(2,067)

Share of associated companies’ profit after tax 

1,460 

1,048 

— 

Profit for the year

Consolidated total assets 

Non-current assets

Current assets 

Investments in associates

Consolidated total liabilities

Liabilities

Other information

Additions to property, plant and equipment

Additions to intangible assets

Depreciation 

Amortisation

416,748

107,438 

5,247 

58,202

32,510 

8 

20,627 

167 

— 

— 

7,995 

17,531 

28,859 

— 

—

— 

— 

— 

— 

80,568

138,770

— 

— 

14 

— 

32,510 

8 

20,641 

167 

276,592* 

103,613 

1,771 

13,946 

(820)

(5,380)

1,426 

114,556 

645 

(2,699)

112,502 

(23,228)

89,274 

2,508 

91,782 

434,279 

136,297 

13,242 

583,818 

* US$94.1 million of revenue (34.0%) was from sales to 3 customers (12.4%, 11.2%, and 10.4% respectively).

70

M.P. EVANS GROUP PLCANNUAL REPORT 2021FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS

PLANTATION
INDONESIA
US$’000

PROPERTY
MALAYSIA
US$’000

OTHER
US$’000

TOTAL
US$’000

174,458 

34,851 

682 

(761)

(554)

1,518 

89 

(316)

(6,377)

— 

— 

— 

— 

— 

— 

— 

— 

— 

52 

(96)

— 

(307)

(4,033)

21 

438 

(3,092)

(1,315)

407,763

84,481

5,003 

—

— 

17,151 

12,057

10,029

— 

174,510* 

34,755 

682 

(1,068)

(4,587)

1,539 

31,321 

527 

(3,408)

28,440 

(7,692)

20,748 

1,421 

22,169 

419,820 

94,510 

22,154 

536,484

58,592

41,392 

113 

17,755 

165 

—

— 

— 

— 

— 

103,752

162,344

17 

— 

21 

— 

41,409 

113 

17,776 

165 

4  Segment information continued

2020

Continuing operations

Revenue

Gross profit/(loss)

Gain on biological assets

Foreign-exchange loss

Other administrative expenses

Other income

Operating profit

Finance income

Finance costs

Profit before tax

Tax 

Profit after tax

Profit for the year

Consolidated total assets 

Non-current assets

Current assets 

Investments in associates

Consolidated total liabilities

Liabilities

Other information

Additions to property, plant and equipment

Additions to intangible assets

Depreciation 

Amortisation

Share of associated companies’ profit after tax 

1,070 

351 

— 

* US$66.5 million of revenue (38.1%) was from sales to 2 customers (20.9% and 17.2% respectively).

5  Employees

Employee costs during the year

Wages and salaries

Social security costs

Current service cost of retirement benefit (see note 24)

Other pension costs

Share-based payment charge

2021
US$’000

35,092 

2,857 

2,347 

491 

433 

2020
US$’000

20,465 

2,086 

1,392 

182 

591 

41,220 

24,716 

71

NOTES TO THE CONSOLIDATED ACCOUNTS continued

5  Employees continued

Average monthly number of people employed (including executive directors)

Estate manual

Local management

United Kingdom head office

2021
Number

2020
Number

8,115 

105 

8 

8,228 

7,078 

98 

7 

7,183 

Details of directors’ remuneration required by the Companies Act 2006 are shown within the directors’ remuneration 
report on page 51 and form part of these audited financial statements.

6  Finance income 

Interest receivable on bank deposits

Interest receivable on related party loans

7  Finance costs 

Interest payable on bank loans and overdrafts

8  Profit before tax 

Profit before tax is stated after charging:

Depreciation of property, plant and equipment

Amortisation of intangible assets

Auditors’ remuneration 

Employee costs (note 5)

The analysis of auditors’ remuneration is as follows:

Audit of UK parent Company

Audit of consolidated financial statements

Audit of overseas subsidiaries

Total audit services

Taxation advisory services

Total non-audit services

2021
US$’000

316 

329 

645 

2021
US$’000

2,699

2020
US$’000

108 

419 

527 

2020
US$’000

3,408 

2021
US$’000

2020
US$’000

20,641 

17,776 

167 

363 

165 

318 

41,220 

24,716 

27 

150 

160 

337 

— 

— 

25 

146 

121 

292 

— 

— 

* In addition to the above, US$26,000 (2020 US$26,000) were payable to other firms for the audit for the subsidiary companies. 

72

M.P. EVANS GROUP PLCANNUAL REPORT 2021FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS

9  Tax on profit on ordinary activities 

United Kingdom corporation tax charge for the year

Relief for overseas taxation 

Overseas taxation

Adjustments in respect of prior years

Total current tax

Deferred taxation – origination and reversal of temporary differences (see note 23)

2021
US$’000

508 

(508)

—

21,124 

— 

21,124 

2,104 

23,228 

2020
US$’000

862 

(862)

— 

8,533 

— 

8,533 

(841)

7,692 

The standard rate of tax for the year, based on the United Kingdom standard rate of corporation tax, was 19% (2020 – 19%). It is 
due to increase to 25% in April 2023. The standard rate of Indonesian tax was 22% (2020 – 22%). The actual tax charge is higher 
than the standard rate for the reasons set out in the reconciliation below.

Profit on ordinary activities before tax

Tax on profit on ordinary activities at the standard rate

Factors affecting the charge for the year

Profits taxed at higher standard tax rate

Expenses not deductible

(Reinstatement of losses)/losses no longer available

Adjustment to deferred tax on fair value recognition

Lower rate on fixed asset disposals

Withholding tax on overseas dividends and interest

Adjustment relating to intercompany loan relationships

Utilisation of losses brought forward

Unrelieved losses

Other differences

Total tax charge

2021
US$’000

112,502 

21,375 

2,886

918 

(1,003) 

—

(1,352) 

122 

335 

(254)

533 

(332) 

2020
US$’000

28,440 

5,404 

1,132 

1,342 

696 

(2,122)

— 

454 

335 

(24)

239 

236 

23,228 

7,692 

In addition to the above, the Group recognised a tax charge of US$0.2 million (2020 US$0.7 million credit) on retirement benefit 
obligation remeasurement gains (2020 losses), recorded in other comprehensive income.

10 Dividends paid and proposed

2021 interim dividend –10p per 10p share (2020 interim dividend 5.00p) 

2020 final dividend –17p per 10p share (2019 final dividend 12.75p)

2021
US$’000

7,377 

13,150 

20,527 

2020
US$’000

3,511 

8,594 

12,105 

Following the year end, the board has proposed a final dividend for 2021 of 25p per 10p share, amounting to US$18.0 million.  
The dividend will be paid on or after 17 June 2022 to shareholders on the register at the close of business on 29 April 2022.

73

NOTES TO THE CONSOLIDATED ACCOUNTS continued

11  Basic and diluted earnings per share

The calculation of earnings per 10p share is based on:

Profit for the year attributable to the owners of 
M.P. Evans Group PLC

Average number of shares in issue

Diluted average number of shares in issue*

2021
US$’000

86,406

2021
NUMBER OF
 SHARES

54,564,864 

54,710,139 

2020
US$’000

20,371 

2020
NUMBER OF
 SHARES

54,478,518 

54,667,409 

* The difference between the number of shares in issue and the diluted number of shares relates to unexercised share options held by directors and 
key employees of the Group.

12  Disposal

As announced on 15 October 2021, the Group completed the disposal of 70 hectares of land owned by its wholly-owned 
subsidiary Bertam Consolidated Rubber Company Limited to Bertam Properties Sdn Berhad, its 40%-owned associated company. 
The total sale consideration is 99.9 million Malaysian Ringgit, or US$24.0 million based on the year-end exchange rate. In 
accordance with the agreement, 60% of the consideration had been received before the end of the year, with 10% due in January 
2022 and the remainder in July 2023. These amounts are included in current and non-current receivables respectively in note 19. 
An initial profit on disposal of US$13.9 million has been recognised. However, accounting standards require that 40% of the profit 
on disposal be deferred and recognised at the point when Bertam Properties has developed and sold the land. The deferred profit 
has been deducted from the carrying value of the associated company, as shown in note 15.

13  Intangible assets

Cost

At 1 January 2021

Additions

At 31 December 2021

Accumulated amortisation

At 1 January 2021

Charge for the year

At 31 December 2021

GOODWILL
US$’000

SOFTWARE
US$’000

11,767 

— 

11,767 

— 

— 

— 

1,665 

8 

1,673 

284 

167 

451 

TOTAL
US$’000

13,432 

8 

13,440 

284 

167 

451 

Net book value at 31 December 2021

11,767 

1,222 

12,989 

Cost

At 1 January 2020

Additions

At 31 December 2020

Accumulated amortisation

At 1 January 2020

Charge for the year

At 31 December 2020

11,767 

— 

11,767 

— 

— 

— 

1,552 

113 

1,665 

119 

165 

284 

13,319 

113 

13,432 

119 

165 

284 

Net book value at 31 December 2020

11,767 

1,381 

13,148 

Goodwill is carried at cost. Of the balance above, US$10.6 million relates to the Group’s project at Bumi Mas, with the remainder 
relating to the Group’s projects at Kota Bangun, Bangka, and at Sennah Estate (part of the Pangkatan group). 

74

M.P. EVANS GROUP PLCANNUAL REPORT 2021FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS

13  Intangible assets continued

Key estimate 
A review for goodwill impairment has been undertaken by comparing the carrying value of the relevant cash generating 
units with fair value less cost of disposal. Fair value less cost of disposal has been obtained by reference to independent 
valuations of the Group’s property assets conducted at the end of 2021 (see page 96). These valuations used a 30-year 
forecast period, to reflect the nature and growth profile of the asset, and its long-term resilience to variations in climate 
and weather patterns, pre-tax discount rates of 16-19% (2020 – 16-19%), and a mill-gate price for CPO of US$666 for 
two years before reverting to US$642 as a long-term average (2020 US$620). A decrease in any of the CPO price, yield or 
extraction assumptions of up to 10% would not result in any impairment (2020 impairment of up to US$4.6 million) of 
the goodwill relating to Bumi Mas.

PLANT
EQUIPMENT
& VEHICLES
US$’000

CON-
STRUCTION
IN PROGRESS
US$’000

14  Property, plant and equipment

Cost or valuation 

At 1 January 2021

Additions

Re-classification

Exchange differences

Disposals

LEASEHOLD
LAND
US$’000

110,133

1,724

504

(7)

(447)

PLANTING
US$’000

BUILDINGS
US$’000

209,769

4,017

—

—

(906)

99,136

—

16,560

(17)

(902)

At 31 December 2021

111,907

212,880

114,777

Accumulated depreciation

At 1 January 2021

Charge for the year

Exchange differences

Disposals

At 31 December 2021

146

19

—

(10)

155

Net book value at 31 December 2021

111,752

47,507

9,270

—

(632)

56,145

156,735

32,335

6,353

(6)

(708)

37,974

76,803

Cost or valuation 

At 1 January 2020

Additions

Re-classification

Exchange differences

Disposals

106,083 

204,212 

83,095 

4,248 

6,417 

— 

4 

(202)

— 

— 

(860)

— 

16,919 

3 

(881)

At 31 December 2020

110,133 

209,769 

99,136 

Accumulated depreciation

At 1 January 2020

Charge for the year

Exchange differences

Disposals

At 31 December 2020

129 

17 

— 

— 

146 

Net book value at 31 December 2020

109,987 

39,206 

8,301 

— 

— 

47,507 

162,262 

27,352 

5,478 

3 

(498)

32,335 

66,801 

62,697

4,514

11,874

(2)

(1,461)

77,622

30,792

4,999

(2)

(1,140)

34,649

42,973

51,202 

4,037 

8,901 

1 

(1,444)

62,697 

27,961 

3,980 

— 

(1,149)

30,792 

31,905 

Included in planting is immature planting with a cost of US$9,381,000 (2020 US$21,540,000).

TOTAL
US$’000

501,422

32,510

—

(26)

(3,978)

19,687

22,255

(28,938)

—

(262)

12,742

529,928

—

—

—

—

—

12,742

18,800 

26,707 

(25,820)

— 

— 

110,780

20,641

(8)

(2,490)

128,923

401,005

463,392 

41,409 

— 

8 

(3,387)

19,687 

501,422 

— 

— 

— 

— 

— 

19,687 

94,648 

17,776 

3 

(1,647)

110,780 

390,642 

75

NOTES TO THE CONSOLIDATED ACCOUNTS continued

14  Property, plant and equipment continued

Critical judgement 
Included in leasehold land is land in Indonesia which is not being depreciated. Land is held on 25- or 30-year leases, 
and as those leases can be renewed without significant cost and the Group has previous experience of successful lease 
renewals, the directors have concluded that the land should not be depreciated. The carrying value of the land at the end 
of the year is US$110,983,000 (2020 US$109,608,000).

As at 31 December 2021, the Group had entered into contractual commitments for the acquisition of property, plant and 
equipment of US$16,847,000 (2020 US$13,299,000).

Depreciation and amortisation is charged to cost of sales, other than US$11,000 (2020 US$18,000) charged to other administrative 
expenses.

At 31 December 2021, the Group accounted for one right-of-use asset (2020 – one asset) as a lease under IFRS 16. The net book 
value of the asset was US$nil (2020 US$0.3 million). The lease has a three-year term with fixed payments and the lease liability is 
included in note 21.

15  Investments in associates 

Details of the Group’s subsidiary and associated undertakings are given on page 94. The Group’s associated companies are both 
unlisted.

Share of net assets

At 1 January

Exchange differences

Profit for the year

Dividends received

At 31 December 

Unrealised profit - deferral on land sales to associate

2021
US$’000

24,600 

(703)

2,508 

(2,424)

23,981 

(10,739)

13,242 

2020
US$’000

24,057 

312 

1,421 

(1,190)

24,600 

(2,446)

22,154 

The summarised results of the Group’s associated undertakings and the Group’s aggregate share of their summarised results are 
shown below:

2021

KERASAAN
US$’000

BERTAM
PROPERTIES
US$’000

TOTAL
US$’000

KERASAAN
US$’000

BERTAM
PROPERTIES
US$’000

2020

TOTAL
US$’000

Total

Revenue

Profit after tax

Non-current assets

Current assets

Current liabilities

Non-current liabilities

Net assets

Group share

Revenue

Profit after tax

Non-current assets

Current assets

Current liabilities

Non-current liabilities

Carrying value at 31 December

8,676 

3,843 

4,291 

11,846 

(1,585)

(743)

13,809 

(38%)

3,297 

1,460 

1,631 

4,501 

(603)

(282)

5,247

20,256 

2,620 

50,053

27,702

(9,027)

(21,894)

46,834 

(40%)

8,102 

1,048 

20,021

11,081

(3,612)

(8,756)

18,734

6,693 

2,815 

4,232 

10,409 

(874)

(602)

13,165 

(38%)

2,543 

1,070 

1,608 

3,955 

(332)

(228)

5,003

15,234 

878 

26,511 

29,127 

(2,422)

(4,223)

48,993 

(40%)

6,093 

351 

10,604 

11,651 

(969)

(1,689)

19,597 

11,399 

2,508 

21,652

15,582

(4,215)

(9,038)

23,981

8,636 

1,421 

12,212 

15,606 

(1,301)

(1,917)

24,600 

76

M.P. EVANS GROUP PLCANNUAL REPORT 202116  Investments

Financial assets at fair value through profit or loss (unlisted)

At 1 January

Exchange differences

At 31 December 

17  Current biological assets

Ffb prior to harvest

FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS

2021
US$’000

2020
US$’000

67 

(2)

65 

66 

1 

67 

2021
US$’000

4,520

2020
US$’000

2,749

Oil palms are harvested continuously, many times throughout the year, and, at any given time, each palm will be at a different 
point in its production cycle. It is not possible to undertake a full census of all palms, and so it is necessary to measure the 
volume of growing ffb indirectly. The gain or loss shown in the consolidated income statement represents the net movement 
in the fair value of ffb prior to harvest during the year. During the year, all of the opening balance of ffb prior to harvest was 
harvested whilst all of the closing balance arose in the year due to gains in fair value less costs to sell.

Key estimate 
The estimation in respect of ffb prior to harvest is based on the market price of ffb in each of the Group’s locations on 
31 December, less the cost of harvesting and transport to mill. The market price is applied to a weight of ffb. This weight 
derives from the assumption that value accrues exponentially to ffb from the increase in oil content in the four weeks 
prior to harvest: in terms of tonnage at any given month end, equivalent to 32% of the following month’s crop.

The chosen valuation methodology determines the value presented for ffb prior to harvest. Changes to the assumed 
tonnage will have a directly equivalent proportional effect on the reported valuation. Different defensible valuation 
methods will give widely differing answers. Changes to both tonnage and methodology lead to a range of valuations 
between US$4.5 million and US$49.7 million. The Group has never included ffb prior to harvest in its internal reporting 
and decision-making.

18  Inventories

Processed produce for sale 

Estate stores

Nurseries

2021
US$’000

11,319 

9,238 

1,197 

21,754 

2020
US$’000

5,356 

4,665 

1,596 

11,617 

77

NOTES TO THE CONSOLIDATED ACCOUNTS continued

19  Trade and other receivables

Current assets

Trade receivables 

Receivable from smallholder co-operatives

Due from associate company

Loans to related parties

Other receivables

Prepayments and accrued income

Non-current assets

Due from associate company

Loans to related parties

Trade and other receivables analysed by currency of receivable:

Indonesian Rupiah

US Dollar

Sterling 

Malaysian Ringgit 

2021
US$’000

6,492 

7,734 

2,396

697 

22,398

2,175

41,892 

6,890 

9,728 

16,618 

38,566 

10,523 

84 

9,337 

58,510 

2020
US$’000

3,283 

25,364 

— 

656 

17,284 

2,033 

48,620 

— 

10,917 

10,917 

47,700 

11,727 

94 

16 

59,537 

The majority of palm-oil sales are made for cash payment in advance of delivery. The Group makes full provision against  
invoices outstanding for more than 30 days. At 31 December 2021 there was no provision for impairment of trade receivables 
(2020 US$nil). The directors consider that the carrying amount of trade and other receivables approximates their fair value. 

The Group makes finance available to its associated smallholder co-operatives, both during the immature stage of initial 
plantings, and as working capital facilities for mature areas. It also provides financial guarantees for some bank loans of US$60.0 
million (2020 US$34.1 million) provided to its associated smallholders. All balances due from smallholders, including those 
for immature areas, are repayable on demand. However, the Group may allow a longer period of finance at its discretion. At an 
early stage in the development of a new project, costs are incurred but not yet allocated to a specific smallholder, awaiting the 
completion of further development.

The Group’s expected credit loss on its trade and other receivables and financial guarantees is not material. The Group applies 
the simplified approach in IFRS 9 in determining expected credit losses on trade receivables, taking account of their similar risk 
characteristics and the Group’s experience. In assessing expected credit losses on non-trade receivables and financial guarantees 
under IFRS 9, the Group considers the long-standing relationship with its stakeholders, the ongoing trading of its associated 
smallholders, and its ability to continue to recover balances in a planned and controlled manner.

Given the above, receivables from smallholders have been classified as current assets with the exception of those balances not 
yet allocated to a specific smallholder-co-operative which are expected to take greater than 12 months to recover. An analysis of 
the balance is as follows:

Immature areas - allocated

Mature areas

Current asset

Non-current asset – immature areas – not allocated

2021
US$’000

4,317 

3,417 

7,734 

— 

7,734 

2020
US$’000

6,232 

19,132 

25,364 

— 

25,364 

The Group previously made finance available to enable its new minority partner to acquire a 5% interest in a number of the 
Group’s Indonesian subsidiary companies. The balance is repayable on demand. However, the Group, at its discretion, anticipates 
recovering the balance over a longer period based on profit distribution from the subsidiary companies, and has classified the 
majority of the balance as non-current accordingly. At the end of the year, the balance outstanding on the related party loans was 
US$10,425,000 (2020 US$11,573,000).

78

M.P. EVANS GROUP PLCANNUAL REPORT 202120  Cash and other liquid resources

Cash and cash equivalents

Current-asset investments

FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS

2021
US$’000

65,609 

— 

65,609 

2020
US$’000

27,222 

334 

27,556 

Cash and cash equivalents comprise cash held by the Group and short-term bank deposits with an original maturity of three 
months or less. Current-asset investments are bank deposits with a maturity of twelve months or less, which have been pledged 
as security against bank loans. The carrying value of these assets approximates their fair value.

21  Trade and other payables

Current liabilities

Trade payables

Payable to smallholder co-operatives

Lease liabilities

Other payables

Non-current liabilities

Lease liabilities (due in 1-2 years)

2021
US$’000

15,857

5,428

38 

9,877 

31,200 

— 

— 

2020
US$’000

15,302 

—

218 

10,519 

26,039 

38 

38 

The average credit period taken for trade purchases is 50 days (2020 – 49 days). The Group has processes in place to ensure 
payables are settled within the agreed terms. The amounts above also reflect the Group’s anticipated cash outflows for these 
financial liabilities.

79

NOTES TO THE CONSOLIDATED ACCOUNTS continued

22  Borrowings

Secured borrowing at amortised cost

Bank loans

Total borrowings

Amount due for settlement within one year

Due for settlement in one to two years

Due for settlement in two to five years 

Amount due for settlement after one year

Analysis of borrowings by currency:

US Dollar

Indonesian Rupiah

Analysis of anticipated cash outflows:

Within one year

Due within one to two years

Due within two to five years

2021
US$’000

2020
US$’000

71,048

105,684 

20,531 

17,998 

32,519 

50,517 

71,048 

68,936 

2,112 

71,048 

22,384 

19,290 

33,236 

74,910 

39,605 

15,541 

50,538 

66,079 

105,684 

102,809 

2,875 

105,684 

42,000 

17,372 

52,538 

111,910 

Bank loans from lenders in Malaysia are secured on the investment in Bertam Properties. Bank loans in Indonesia are secured 
against certain assets within subsidiary companies, comprising share certificates, land titles and fixed assets. The net book value 
of property, plant and equipment used as security for bank loans is US$121.3 million (2020 US$137.5 million). At the year end, the 
Group had undrawn available credit facilities of US$20 million (2020 US$10 million).

The weighted-average interest rate paid on bank loans in the year was 3.3% (2020 – 3.0%).

The analysis of anticipated cash outflows above is based on interest and exchange rates in force at the balance-sheet date.

23  Deferred tax

The following are the major deferred-tax liabilities and assets recognised by the Group and movements thereon:

At 1 January 2021

Charge to income statement

Credit to other comprehensive income

At 31 December 2021

At 1 January 2020

(Charge)/credit to income statement

Credit to other comprehensive income

At 31 December 2020

 ACCELERATED
TAX
DEPRECIATION
US$’000

RETIREMENT-
BENEFIT
OBLIGATIONS
US$’000

OTHER TIMING
DIFFERENCES
US$’000

(8,093)

(686)

— 

(8,779)

(6,804)

(1,289)

— 

(8,093)

3,090 

(27)

(228)

2,835 

2,102 

284 

704 

3,090 

(480)

(1,391)

— 

(1,871)

(2,326)

1,846 

— 

(480)

TOTAL
US$’000

(5,483)

(2,104)

(228)

(7,815)

(7,028)

841 

704 

(5,483)

80

M.P. EVANS GROUP PLCANNUAL REPORT 2021 
FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS

23  Deferred tax continued

Other timing differences relate to losses, with the exception of the deferred tax liability of US$8.5 million (2020 US$8.5 million) 
that arose in 2017 on the acquisition of PT Bumi Mas Agro. Certain deferred-tax assets and liabilities have been offset. The 
following is the analysis of deferred-tax balances (after offset) for financial reporting purposes:

Deferred-tax assets

Deferred-tax liabilities

2021
US$’000

3,602 

(11,417)

(7,815)

2020
US$’000

5,046 

(10,529)

(5,483)

Critical judgement 
At the balance-sheet date, the aggregate amount of temporary differences associated with undistributed earnings of 
subsidiaries for which deferred-tax liabilities have not been recognised was US$426,090,000 (2020 US$359,651,000).  
No liability has been recognised in respect of these differences because either the Group is in a position to control the 
timing of the reversal of the temporary differences, or such a reversal would not give rise to an additional tax liability.

At the balance-sheet date, the aggregate amount of temporary differences associated with undistributed earnings of 
associates for which deferred-tax liabilities have not been recognised was US$24,777,000 (2020 US$25,511,000).  
No liability has been recognised in respect of these differences because the reversal would not give rise to an additional 
tax liability.

Key estimate 
At the balance-sheet date, the Group had unused tax losses of US$62,089,000 (2020 US$49,160,000) available for 
offset against future profits. The directors have reviewed estimates of future profits and a deferred-tax asset has been 
recognised in respect of US$30,070,000 (2020 US$36,395,000) of such losses. No deferred-tax asset has been recognised 
in respect of the remaining US$32,018,000 (2020 US12,764,000) due to the unpredictability of future profit streams. In the 
normal course of business, both in the UK and Indonesia, the Group has a number of matters under discussion with local 
tax authorities. The Group is satisfied, based on external tax advice, that appropriate tax treatments have been applied. 
The likely impact of any change in treatment would be to restrict the availability of the Group’s unused tax losses.

The directors have considered the sensitivity of the deferred-tax asset recognised in respect of losses to changes in 
estimated future profits, particularly with regard to changes in the price of CPO. If CPO prices were to fall by 10% from 
those initially estimated, there would be no impact on the deferred-tax asset.

At the balance-sheet date, the aggregate amount of temporary differences associated with outstanding executive share 
options for which deferred-tax assets have not been recognised was US$1,675,000 (2020 US$1,818,000). No asset has been 
recognised in respect of these differences due to the unpredictability of parent-Company future profit streams.

81

NOTES TO THE CONSOLIDATED ACCOUNTS continued

24  Retirement-benefit obligations

The Group’s only obligation relates to an unfunded, non-contributory, post-employment statutory benefit scheme in Indonesia. A 
lump sum is paid to employees on retirement or on leaving the Group’s employment. This terminal benefit is accrued by the Group 
based on an annual actuarial review and charged in the income statement on the basis of individuals’ service at the balance-
sheet date. Retirement is assumed at the earlier of age 55 years or 30 years’ service. Standard Indonesian mortality assumptions 
are used, and no allowance is made for internal promotion. A range of different discount rates are used for each of the Indonesian 
subsidiary companies, based on actuarial advice.

The main assumptions used to assess the Group’s liabilities are:

Discount rate

Salary increase per annum

Reconciliation of scheme liabilities:

Current-service cost

Past service cost

Interest cost

Actuarial (gain)/loss

Less: Benefits paid out

Movement in the year

At 1 January

Exchange differences

At 31 December

2021
%

2020
%

5.25-7.50 

6.00-8.00 

7.00 

7.00 

2021
US$’000

2020
US$’000

2,347 

(2,117)

902 

(1,043)

89 

(1,055)

(966)

14,051 

(199)

12,886 

1,392 

— 

661 

3,247 

5,300 

(594)

4,706 

9,401 

(56)

14,051 

Key estimate 
The main assumptions used to assess the Group’s liabilities are shown in the table above. Changing one of them by 1% 
in either direction would have the effect of increasing or decreasing the Group’s liabilities by between US$1.3 million and 
US$1.5 million.

82

M.P. EVANS GROUP PLCANNUAL REPORT 2021 
FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS

AUTHORISED
NUMBER

ALLOTTED,
FULLY PAID
AND VOTING
NUMBER

87,000,000 

54,490,253 

— 

206,000 

87,000,000 

54,696,253 

AUTHORISED
£’000

8,700 

— 

8,700 

87,000,000 

54,461,220 

8,700 

— 

— 

182,320 

(153,287)

— 

— 

87,000,000 

54,490,253 

8,700 

ALLOTTED,
FULLY PAID
AND VOTING
US$’000

9,204 

28 

9,232 

9,200 

23 

(19)

9,204 

25  Share capital

At 1 January 2021

Issued

At 31 December 2021

At 1 January 2020

Issued

Redeemed

At 31 December 2020

During the year, in anticipation of the exercise of share options, the Company issued 206,000 10p shares for US$28,000 cash 
consideration. Furthermore, certain share options were exercised in the year giving rise to the share premium shown in note 27. 
There were no share buy-backs in the year. 

26  Share-based payments

The Group has equity-settled share-option schemes in place for directors and selected employees of the Group. Under the 
scheme established in 2012, options are exercisable at a price equal to the quoted market price of the Company’s shares on the 
date of grant. Under the Group’s long-term incentive scheme established in 2017, options are exercisable at nil cost. For both 
schemes, the vesting period is three years and if the options remain unexercised after a period of ten years from the date of grant, 
the options lapse. Options may be forfeited if the employee leaves the Group before the options vest. Details of the share options 
outstanding during the year are as follows:

At 1 January 

Granted during the year

Exercised during the year

At 31 December

Exercisable at the end of the year

2021
NUMBER
OF SHARE
OPTIONS

326,402 

46,248 

(196,570)

176,080 

50,750 

2021
WEIGHTED-
AVERAGE
EXERCISE PRICE
(PENCE)

253.5 

0.0 

305.1 

129.2

448.2 

2020
NUMBER
OF SHARE
OPTIONS

398,868 

71,714 

(144,180)

326,402 

175,000 

2020
WEIGHTED-
AVERAGE
EXERCISE PRICE
(PENCE)

207.4 

0.0 

0.0 

253.5 

472.7 

The weighted-average share price at the date of exercise for share options exercised during the year was 769p. The options 
outstanding at 31 December 2021 had a weighted-average remaining contractual life of 6.6 years and exercise prices in the 
range of 0 to 483p. The Group recognised total expenses of US$433,000 related to equity-settled share-based payments (2020 
US$609,000), with options granted in the year valued using a Black-Scholes pricing model based on exercise after three years, 
share volatility over the last year of 24%, assumed dividends of 3-4%, and a risk-free rate of approximately 1%. The fair value 
of options granted in the year was between 509p and 664p. Details of the directors’ share options are set out in the directors’ 
remuneration report on pages 50 to 52.

83

NOTES TO THE CONSOLIDATED ACCOUNTS continued

27  Reserves

SHARE-
PREMIUM
ACCOUNT
US$’000

REVALU-
ATION
RESERVE
US$’000

CAPITAL-
REDEMPTION
RESERVE
US$’000

MERGER
RESERVE
US$’000

TREASURY
SHARES
US$’000

SHARE-
OPTION
RESERVE
US$’000

SHARE OF
ASSOCIATES’
RESERVES
US$’000

FOREIGN-
EXCHANGE
RESERVE
US$’000

TOTAL
US$’000

RETAINED 
EARNINGS
US$’000

31,582

553

4,301

766

(5)

1,072

16,856

(35)

55,090

300,117

—

—

—

810

—

—

—

—

(5)

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

(11)

—

—

—

—

—

—

—

—

2,508

(489)

—

—

—

(2,424)

10

(112)

—

—

90

—

—

—

—

—

2,508

83,898

(404)

(376)

—

754

799

—

—

(20,527)

(2,424)

2,424

(102)

535

32,392

548

4,301

766

(6)

960

16,451

55

55,467

366,825

1,780

16,414

11

55,385

294,139

1,421

—

1,421

18,950

211

(46)

168

145

31,582 

550

4,282 

766

— 

— 

— 

— 

— 

— 

— 

— 

—

3

—

—

—

—

—

—

—

—

—

—

19

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

(23)

—

—

—

—

—

—

—

—

—

—

—

—

—

—

(1,190)

—

—

—

—

—

—

—

(2,346)

(23)

—

19

(1,155)

—

(12,105)

(1,190)

1,190

(690)

1,299

31,582

553

4,301

766

(5)

1,072

16,856

(35)

55,090

300,117

18

(708)

—

At 1 January 
2021

Profit for the 
financial year

Exchange 
differences

Retirement-
benefit 
obligations

Issue of 
shares

Dividends 
paid

Dividends from 
associates

Share-based 
payments

At 31 December 
2021

At 1 January 
2020

Profit for the 
financial year

Exchange 
differences

Retirement-
benefit 
obligations

Issue of 
shares

Share 
buy-back

Dividends 
paid

Dividends from 
associates

Share-based 
payments

At 31 December 
2020

The nature and purposes of each reserve is described by its title shown in the table above.

84

M.P. EVANS GROUP PLCANNUAL REPORT 2021FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS

28  Non-controlling interests

At 1 January

Share of profit in the year

Dividends paid

Share of retirement benefit credited/(debited) to other comprehensive income

At 31 December

2021
US$’000

9,729 

5,376 

(1,641)

60 

13,524 

2020
US$’000

8,962 

1,798 

(875)

(156)

9,729 

The Group has a minority partner in each of its plantation operations. The minority share of profit for the year and Group equity, 
allocated by operation, is shown in the following table:

PROFIT
US$’000

1,121

2,292

975

663

132

193

2021
EQUITY
US$’000

2,598 

5,825 

3,244 

2,337 

(285)

(195)

5,376

13,524 

Kota Bangun

Bangka

Pangkatan group

Bumi Mas

Musi Rawas

Simpang Kiri

29  Note to the consolidated cash-flow statement

Operating profit

Biological gain

Disposal of property, plant and equipment

Release of deferred profit

Depreciation of property, plant and equipment

Amortisation of intangible assets

Retirement-benefit obligations

Share-based payments

Dividends from associated companies

Operating cash flows before movements in working capital

Increase in inventories

Increase in receivables

Increase in payables

Cash generated by operating activities

Income tax paid

Interest paid

Net cash generated by operating activities

PROFIT
US$’000

259 

1,085 

514 

8 

(130)

62 

1,798 

2021
US$’000

114,556

(1,771)

(13,538) 

(64)

20,641 

167 

(351)

433 

2,424 

122,497 

(10,137)

(8,461)

5,341 

109,240 

(14,269)

(2,699)

92,272 

2020
EQUITY
US$’000

1,784 

3,488 

2,918 

1,853 

(247)

(67)

9,729 

2020
US$’000

31,321

(682)

1,008 

(58)

17,776 

165 

2,148 

609 

1,646 

53,933 

(545)

(7,574)

3,806 

49,620 

(6,614)

(3,408)

39,598 

85

NOTES TO THE CONSOLIDATED ACCOUNTS continued

30  Analysis of movements in net debt

CASH AND
CASH 
EQUIVALENTS
US$’000

CURRENT-ASSET 
INVESTMENTS
US$’000

BORROWINGS
DUE WITHIN
ONE YEAR
US$’000

BORROWINGS
DUE AFTER
ONE YEAR
US$’000

TOTAL
US$’000

At 1 January 2021

27,222 

334 

(39,605)

(66,079)

(78,128)

Net increase in cash and cash 
equivalents

Repayment of borrowings

Change in deposits

Reclassification

Foreign-exchange movements

At 31 December 2021

38,441

— 

— 

— 

(54) 

65,609 

— 

— 

(334)

— 

— 

— 

— 

34,636 

— 

(15,562)

—

— 

— 

— 

15,562 

—

38,441

34,636 

(334)

— 

(54) 

(20,531) 

(50,517) 

(5,439) 

At 1 January 2020

25,947 

1,160 

(28,337)

(66,137)

(67,367)

Net increase in cash and cash 
equivalents

New borrowings

Repayment of borrowings

Change in deposits

Reclassification

Foreign-exchange movements

At 31 December 2020

31   Financial instruments

1,344 

— 

— 

— 

— 

(69)

27,222 

— 

— 

— 

(826)

— 

— 

334 

— 

(10,000)

13,307 

— 

(14,639)

64 

(39,605)

— 

(14,581)

— 

— 

14,639 

— 

(66,079)

1,344 

(24,581)

13,307 

(826)

— 

(5)

(78,128)

Capital-risk management 
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximising 
returns to shareholders. The capital structure of the Group consists of debt (see note 22), cash and cash equivalents, current-
asset investments and equity attributable to the owners of the parent Company, comprising issued capital, reserves and retained 
earnings. The Group is not subject to any externally-imposed capital requirements.

The Group’s board continues to monitor the capital structure based on the funding requirements of the Group. At the balance-
sheet date the Group had net debt of US$5,439,000 (2020 US$78,128,000) and equity attributable to the owners of the parent 
Company of US$431,524,000 (2020 US$364,111,000). The board intends to fund its continuing Indonesian expansion by a 
combination of the Group’s cash and other liquid resources, debt finance, and considering the sale of further non-core assets 
where appropriate.

Categories of financial instruments 
All of the Group’s financial assets (other than cash and other liquid resources) are classified as held at amortised cost, with the 
exception of its other investments shown in note 16, which are classified as financial assets at fair value through profit or loss. 
All of the Group’s financial liabilities are measured at amortised cost. In the opinion of the directors, there was no significant 
difference between the carrying values and estimated fair values of the Group’s primary financial assets and liabilities at either 
the current, or preceding, financial year end.

Financial-risk management objectives 
The majority of the Group’s main risks arising from the Group’s financial instruments are foreign-currency, interest-rate, credit and 
liquidity. The board reviews and agrees the policies for managing these risks. The policies and the impact of these risks on the 
Group’s balance sheet at the end of the financial year are summarised below.

Foreign-currency risk 
The majority of the Group’s operations are undertaken in Indonesia and Malaysia. The Group does not have significant 
transactional currency exposures arising from sales or purchases by its operating units, but the Group’s balance sheet can be 
significantly affected by movements in exchange rates. Whilst the Group’s trading takes place in local currencies in South East Asia, 
relevant commodity prices are determined in US Dollars in a world market which reduces the Group’s currency risk. The Group 
makes limited use of forward-currency contracts; there were no contracts open at 31 December 2021.

86

M.P. EVANS GROUP PLCANNUAL REPORT 2021FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS

NOTES TO THE CONSOLIDATED ACCOUNTS continued

31   Financial instruments continued

The currency profile of the Group’s monetary assets, excluding trade and other receivables (the currency profile of which is given 
in note 19), are as follows:

US Dollar

Indonesian Rupiah

Sterling 

Malaysian Ringgit

2021
US$’00

18,439

39,349

7,562

259

65,609

2020
US$’000

14,575 

12,086 

178 

717 

27,556 

The currency profile of the Group’s monetary liabilities, excluding trade and other payables, is shown in note 22.

The Group is exposed to changes in foreign-currency exchange rates. This is in relation to the impact of movements on its non-US 
Dollar monetary assets and in relation to the consolidation of its non-US Dollar-functional-currency subsidiary and associated 
undertakings. The most significant sensitivity arises in respect of movements in the Indonesian Rupiah. Management estimates 
that a 10% weakening of the US Dollar against the Indonesian Rupiah would result in a fall in profit for the year and net assets of 
US$7.6 million (2020 US$5.7 million). 

Interest-rate risk 
In order to optimise the income received on its cash deposits, the Group continuously reviews the terms of these deposits to take 
advantage of the best market rates. UK funds are passed to banks who have a credit rating of at least A minus. The Group’s only 
financial liabilities other than short-term trade and other payables are the borrowings referred to in note 22. Group borrowings 
are at variable rates of interest linked to LIBOR, and so is exposed to changes in underlying interest rates. Based on current 
borrowing, management estimates that for every 1% decrease or increase in interest rates, Group profit for the year and net 
assets would increase or decrease by US$0.6 million (2020 US$0.9 million).

Credit risk 
The Group’s credit risk on cash deposits is described above. Regarding trade receivables, the Group performs a credit evaluation 
before extending credit to customers. The Group does not have any significant concentrations of credit risk (defined by 
management as more than 10% of gross-monetary assets), other than in relation to bank deposits which management seeks to 
mitigate through the use of banks with high-credit ratings, and loans extended to the smallholder-co-operative schemes attached 
to the Group’s new projects. The Group’s maximum exposure to credit risk is represented by the carrying amount of financial 
assets in the financial statements.

Liquidity risk 
The Group manages liquidity risk by maintaining adequate cash reserves and banking facilities, and through actively monitoring 
the Group’s forecast and actual cash flows. All of the Group’s monetary financial assets and liabilities have a maturity profile of 
less than ten years. The maturity profile for financial liabilities is shown in note 22.

32  Related-party transactions 

Remuneration of key management personnel 
The remuneration of the directors, who are the key management personnel of the Group, is set out in the directors’ remuneration 
report on page 51. The directors’ participation in the executive share-option schemes and long-term incentive scheme is 
disclosed on page 52.

On 15 October 2021, the Group completed the disposal of 70 hectares of land owned by its wholly-owned subsidiary Bertam 
Consolidated Rubber Company Limited to Bertam Properties Sdn Berhad, its 40%-owned associated company. Further details are 
in note 12.

The Group received dividends from its associated companies during the year. These are set out in note 15.

The Group continued to make finance available to one of its minority partners during the year. This is set out in note 19.

87

PARENT-COMPANY BALANCE SHEET 
As at 31 December 2021

COMPANY NUMBER: 1555042

Non-current assets

Property, plant and equipment

Investments in subsidiaries

Trade and other receivables

Current assets

Trade and other receivables

Cash and cash equivalents

Total assets

Current liabilities

Trade and other payables

Net current assets

Non-current liabilities

Borrowings

Total liabilities

Net assets

Equity

Share capital

Other reserves

Retained earnings

Total equity

Note

iv

v

vi

vi

vii

viii

ix

ix

2021
US$’000

846 

15,799 

115,588

132,233

746

8,926 

9,672

141,905 

5,808 

3,864

— 

5,808 

2020
US$’000

857 

15,799 

—

16,656 

147,684 

389 

148,073 

164,729 

5,873 

142,200 

— 

5,873 

136,097 

158,856 

9,232 

38,890 

87,975 

136,097 

9,204 

38,193 

111,459 

158,856 

The Company recorded a loss for the year of US$3,492,000 (2020 loss US$4,518,000).

The financial statements on pages 88 to 93 were approved by the board of directors on 22 March 2022 and signed 

on its behalf by 

Peter Hadsley-Chaplin 

Executive chairman 

Matthew Coulson

Chief executive

88

M.P. EVANS GROUP PLCANNUAL REPORT 2021 
 
 
 
 
 
 
PARENT-COMPANY
FINANCIAL STATEMENTS

PARENT-COMPANY STATEMENT OF CHANGES IN EQUITY
For the year ended 31 December 2021

Loss for the year

Total comprehensive expense for the year

Issue of share capital

Dividends

Credit to equity for equity-settled 
share-based payments

Transactions with owners 

At 1 January 2021

At 31 December 2021

Loss for the year

Total comprehensive expense for the year

Issue of share capital

Dividends

Share buy-back

Credit to equity for equity-settled 
share-based payments

Transactions with owners 

At 1 January 2020

At 31 December 2020

SHARE
CAPITAL
US$’000

— 

— 

28 

— 

— 

28 

9,204 

9,232 

— 

— 

23 

— 

(19)

—

4 

9,200 

9,204 

OTHER
RESERVES
US$’000

— 

— 

799 

— 

(102)

697 

38,193 

38,890 

— 

— 

(23)

— 

19 

(690)

(694)

38,887 

38,193 

RETAINED
EARNINGS
US$’000

(3,492)

(3,492)

— 

(20,527)

535 

(19,992)

111,459 

87,975 

(4,518)

(4,518)

— 

(12,105)

(1,155)

1,299

(11,961)

127,938 

111,459 

TOTAL
US$’000

(3,492)

(3,492)

827 

(20,527)

433 

(19,267)

158,856 

136,097 

(4,518)

(4,518)

— 

(12,105)

(1,155)

609

(12,651)

176,025 

158,856 

89

NOTES TO THE PARENT-COMPANY ACCOUNTS
For the year ended 31 December 2021

i   Significant accounting policies

Basis of accounting 
M.P. Evans Group PLC is a public limited company incorporated in the United Kingdom and registered in England and Wales, and 
the address of its registered office is given on page 100. The Group’s principal activities are shown in the strategic report on  
page 12. The financial statements of the Company are presented as required by the Companies Act 2006. The financial 
statements have been prepared in accordance with Financial Reporting Standard 101, ‘Reduced Disclosure Framework’ (“FRS 101”). 
The financial statements have been prepared on a going-concern basis under the historical-cost convention, in accordance with 
applicable accounting standards in the United Kingdom. The Company is domiciled in the UK.

The principal accounting policies have been consistently applied and are summarised below. The directors have concluded 
that the functional currency is the US Dollar, reflecting the primary economic environment in which the Company operates. The 
presentational currency for the Company accounts is also the US Dollar.

As permitted by FRS 101, the Company has taken advantage of the disclosure exemptions available under that standard in relation 
to share-based payment, financial instruments, capital management, presentation of comparative information in relation to 
certain assets, and certain related party transactions.

Pursuant to Section 408 of the Companies Act 2006, the Company’s own income statement and statement of other comprehensive 
income are not presented separately in the Company financial statements, but they have been approved by the board.

The Company has assessed the impact of new and revised accounting standards as described in note 2 to the consolidated 
financial statements, and has concluded that none have a material impact on the Company’s results or financial position.

Going concern 
The financial statements have been prepared on a going-concern basis. The directors have conducted a review of projected cash 
flows, concluding that the Company has sufficient projected funds to continue its business in the medium term. Further details are 
given in the report of the directors on page 42.

Cash-flow statement 
The Company has not included a cash-flow statement as part of its financial statements since the consolidated financial 
statements of the Group, of which the Company is a member, include a cash-flow statement and are publicly available.

Property, plant and equipment 
Property, plant and equipment are stated at the historic purchase cost less accumulated depreciation. Plant, equipment and 
vehicles are depreciated over their estimated useful lives at 25%. Estimated useful lives are reviewed at each balance-sheet date. 
Where the board judges the residual value of an asset to exceed its carrying value, no provision is made for depreciation.

Investments in subsidiaries 
Investments in subsidiaries are shown at cost less provision for impairment.

Trade and other receivables 
These represent amounts due from Group companies in the normal course of business, are repayable on demand, unsecured and 
are not interest-bearing. These are measured at amortised cost, reduced by appropriate allowances for expected credit losses. 
Balances are classified as non-current if they are not expected to be recovered in less than one year.

Cash and cash-equivalents 
These include cash in hand and deposits held with banks with original maturities of three months or less.

Trade and other payables 
Trade and other payables are initially measured at fair value, and are subsequently measured at amortised cost. Borrowings are 
recorded at the proceeds received, net of direct issue costs.

Critical accounting judgements and key sources of estimation uncertainty 
The critical judgements and accounting estimates relevant to the consolidated financial statements are shown in note 3 to the 
consolidated financial statements on page 69. The directors have concluded that there are no critical judgements and accounting 
estimates in the preparation of the parent-Company accounts. 

90

M.P. EVANS GROUP PLCANNUAL REPORT 2021PARENT-COMPANY
NOTES TO THE PARENT-COMPANY ACCOUNTS

ii  Result for the year

As permitted by section 408 of the Companies Act 2006, the Company has elected not to present its own profit and loss 
account for the year. M.P. Evans Group PLC reported a loss for the year ended 31 December 2021 of US$3,492,000 (2020 loss 
US$4,518,000). The Company’s main source of income is dividends from subsidiary companies.

The auditors’ remuneration for audit services was US$27,000 (2020 US$25,000).

iii  Employees

Employee costs during the year

Wages and salaries

Social security costs

Pension costs

Share-based payments

2021
US$’000

2020
US$’000

2,349 

502 

52 

195 

3,098 

1,868 

229 

48 

245 

2,390 

As recorded in the directors’ remuneration report on page 50, wages and salary costs include bonuses paid to the directors in 
respect of 2021 and 2020.

Average monthly number of people employed

Staff

Directors

iv  Property, plant and equipment

Cost

At 1 January 2021 and 31 December 2021

Accumulated depreciation

At 1 January 2021

Charge for the year

At 31 December 2021

Net book value at 31 December 2021

Net book value at 31 December 2020

2021
NUMBER

2020
NUMBER

5 

3 

8 

4 

3 

7 

LAND AND
BUILDINGS
US$’000

PLANT,
EQUIPMENT
& VEHICLES
US$’000

834

—

—

—

834

834 

TOTAL
US$’000

958

101

11

112

846

124

101

11

112

12

23 

857 

91

NOTES TO THE PARENT-COMPANY ACCOUNTS continued

v 

Investments in subsidiaries

Subsidiary undertakings

At 1 January and 31 December 2021

The following companies are the principal direct subsidiary companies of M.P. Evans Group PLC: 

M.P. Evans & Co. Limited 

Sungkai Holdings Limited 

US$’000

15,799

HOLDING
%

100

100

COUNTRY OF
OPERATION

UK

UK

Holdings are all of ordinary shares. The directors believe the carrying value of investments is supported by their underlying net 
assets. Details of all subsidiary companies are shown on page 94.

2021
US$’000

2020
US$’000

—

691 

55 

746

115,588

115,588

2021
US$’000

5,000 

808 

5,808 

147,598 

40 

46 

147,684 

—

— 

2020
US$’000

5,000 

873 

5,873 

vi  Trade and other receivables

Current assets

Amounts owed by subsidiary undertakings

Other debtors

Prepayments and accrued income

Non-current assets

Amounts owed by subsidiary undertakings

vii  Trade and other payables

Borrowings

Other creditors

viii Called-up share capital

See note 25 to the consolidated financial statements.

92

M.P. EVANS GROUP PLCANNUAL REPORT 2021NOTES TO THE PARENT-COMPANY ACCOUNTS continued

PARENT-COMPANY
NOTES TO THE PARENT-COMPANY ACCOUNTS

CAPITAL-
REDEMPTION
RESERVE
US$’000

MERGER
RESERVE
US$’000

TREASURY
SHARES
US$’000

OTHER
RESERVES
US$’000

TOTAL
US$’000

RETAINED
EARNINGS
US$’000

ix  Reserves

At 1 January 2021

Issue of shares

Share-based payments

Loss for the year

Dividends*

SHARE-
PREMIUM
ACCOUNT
US$’000

31,582 

810 

— 

— 

— 

4,110 

1,434 

— 

— 

— 

— 

— 

— 

— 

— 

At 31 December 2021

32,392 

4,110

1,434 

At 1 January 2020

31,582 

4,091 

1,434 

Issue of shares

Share buy-back

Share-based payments

Loss for the year

Dividends*

— 

— 

— 

— 

— 

— 

19 

— 

— 

— 

— 

— 

— 

— 

— 

At 31 December 2020

31,582 

4,110 

1,434 

 * See note 10 to the consolidated financial statements. 

(5)

(11)

10 

— 

— 

(6)

— 

(23)

— 

18 

— 

— 

(5)

1,072 

— 

(112)

— 

— 

38,193 

111,459 

799 

(102)

— 

— 

— 

535 

(3,492)

(20,527)

87,975 

960 

38,890 

1,780 

38,887 

127,938 

— 

— 

(708)

— 

— 

(23)

19 

(690)

— 

— 

— 

(1,155)

1,299 

(4,518)

(12,105)

1,072 

38,193 

111,459 

93

SUBSIDIARY AND ASSOCIATED UNDERTAKINGS
As at 31 December 2021

SUBSIDIARY UNDERTAKINGS 
Details of the Group’s subsidiary undertakings as at 31 December 2021 are as follows:

% OF
SHARES 
HELD

COUNTRY OF
INCORPORATION

COUNTRY OF
OPERATION

FIELD OF ACTIVITY

NAME OF SUBSIDIARY

PT Prima Mitrajaya Mandiri

PT Teguh Jayaprima Abadi

PT Perkebunan Tenera Muarawis

PT Bumi Mas Agro

PT Gunung Pelawan Lestari

PT Evans Lestari

PT Pangkatan Indonesia

PT Bilah Plantindo

PT Sembada Sennah Maju

PT Simpang Kiri Plantation Indonesia

95

95

51

95

90

95

95

95

95

95

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

PT Evans Indonesia

100

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Production at Kota Bangun

Production at Kota Bangun

Production at Kota Bangun

Production at Bumi Mas

Production at Bangka

Production at Musi Rawas

Production at Pangkatan group

Production at Pangkatan group

Production at Pangkatan group

Production at Simpang Kiri

Provision of agronomic and 
management-consultancy services

Bertam Consolidated Rubber  
Company Limited

M.P. Evans & Co. Limited*

Sungkai Holdings Limited*

Sunrich Plantations Pte Ltd

PT Perusahaan Pertanian Perkebunan 
Perindustrian dan Perdagangan Surya 
Makmur

100

England and Wales

Malaysia

Holding company

100

100

100

95

England and Wales

United Kingdom

Holding company

England and Wales

United Kingdom

Holding company

Singapore

Indonesia

Singapore

Indonesia

Holding company

Holding company

PT Aceh Timur Indonesia

95

Indonesia

Indonesia

Holding company

The shareholdings in the above companies represent ordinary shares. Other than the companies marked *, all shareholdings are held 
indirectly.

The registered offices for all Indonesian companies is Graha Aktiva, Suite 1001, Jl HR Rasuna Said Blok X-1 Kav 03, Jakarta 12950 
Indonesia, for Sunrich Plantations Pte Ltd is 25 North Bridge Road, Level 7 Singapore 179104, and for all UK companies is the Group’s 
registered office as shown on page 100.

ASSOCIATED UNDERTAKINGS
Details of the associated undertakings as at 31 December 2021 are as follows:

UNLISTED

ISSUED,  
FULLY-PAID 
SHARE CAPITAL

% 
HELD

COUNTRY OF
INCORPORATION

COUNTRY OF
OPERATION

FIELD OF ACTIVITY

PT Kerasaan Indonesia

Rp 138.07m

Bertam Properties Sdn. Berhad.

RM 60.00m

38

40

Indonesia

Malaysia

Indonesia

Production of CPO and PK 

Malaysia

Property development

The registered office of PT Kerasaan Indonesia is Forum Nine Building, 10th Floor, Suite 1-11 Jl. Imam Bonjol No.9, Medan-20112, North 
Sumatra, Indonesia and the registered office of Bertam Properties Sdn. Berhad is 1st Floor, Standard Chartered Bank Chambers, Lebuh 
Pantai, 10300 Pulau Pinang, Malaysia.

94

M.P. EVANS GROUP PLCANNUAL REPORT 2021OTHER INFORMATION

ANALYSIS OF INDONESIAN PLANTATION LAND AREAS
As at 31 December 2021

The information on pages 95 to 100 does not form part of the audited financial statements.

PLANTED HECTARAGE

Subsidiaries – oil palm

Kota Bangun

Bumi Mas

Bangka

Musi Rawas3

Pangkatan group

Simpang Kiri

Total

Group share of subsidiaries’ land

Associates – oil palm

Kerasaan 

Group share of associates’ land

Memorandum:

Group share of subsidiaries’ land and 
share of associates’ land

Subsidiaries’ land and Group share of 
associates’ land 

Notes

GROUP

SCHEME SMALLHOLDERS

OWNERSHIP 
%

MATURE 
HA

IMMATURE 
HA

TOTAL1 
HA

MATURE 
HA

IMMATURE 
HA

TOTAL2 
HA

4,490

1,351

3,881

2,292

158

87

-

512

4,648

1,438

3,881

2,804

12,014

757

12,771

95

95

90

95

95

95

38

10,362

7,278

6,135

5,013

6,435

1,996

37,219

35,052

2,073

788

140

215

16

1,238

531

429

2,569

2,439

102

39

10,502

7,493

6,151

6,251

6,966

2,425

39,788

37,491

2,175

827

35,840

2,478

38,318

38,007

2,608

40,615

1.  All of the Group’s areas, other than at Kota Bangun, have a final land license, as does all of the associate’s area at Kerasaan. At Kota 

Bangun, the Group has all HGUs except for approximately 900 hectares for which the HGU is currently being obtained.

2. All the scheme-smallholder areas at Bangka and Musi Rawas have an HGU. At Kota Bangun, HGUs have been granted over 3,300 of 

the planted hectares. The Group is assisting the smallholders in obtaining the HGUs for the remaining areas at Kota Bangun and at 
Bumi Mas.

3. The board’s current estimate is that, between Group and scheme-smallholder areas it will be possible to plant a minimum of 10,000 

hectares at Musi Rawas, and that this may be extendable to between 11,000 – 12,000 hectares as a final total.

95

ANALYSIS OF GROUP EQUITY VALUE
As at 31 December 2021

The information in the following table provides a directors’ estimate of the Group equity value at 31 December 2021 

utilising, except where indicated, an independent valuation of the Group’s properties performed at the end of 2021.

OWNERSHIP
%

PLANTED
AREA 
HA

TOTAL MARKET 
VALUE
US$’000

MARKET VALUE
PER PLANTED
HECTARE
US$

MARKET VALUE
ATTRIBUTABLE
TO GROUP
US$’000

INDONESIAN OIL PALM 
PLANTATIONS

Group

Kota Bangun1

Bumi Mas1

Bangka1

Musi Rawas

Pangkatan group1

Simpang Kiri

Smallholders

Kota Bangun

Bumi Mas

Bangka

Musi Rawas

Associates

Kerasaan2

Total Indonesia

MALAYSIAN PROPERTY
Bertam Properties3

Total Malaysia

Net debt4

Other assets and liabilities5

Total equity value

Equity value (£ per share6)

Notes 

95

95

90

95

95

95

95

95

90

95

38

40

10,502

7,493

6,151

6,251

6,966

2,425

39,788

4,648

1,438

3,881

2,804

12,771

244,800

177,000

134,900

115,300

129,400

33,500

834,900

29,600

7,100

17,400

18,900

73,000

23,300

23,600

21,900

18,400

18,600

13,800

21,000

6,400

4,900

4,500

6,700

5,700

2,175

33,100

15,200

n/a

232,560

168,150

121,410

109,535

122,930

31,825

786,410

28,120

6,745

15,660

17,955

68,480

12,578

867,468

47,637

47,637

(7,363)

26,079

933,821

12.65

1.  Market value per planted hectare includes value of mills on the related estates.

2. The Group’s only oil-palm associate, Kerasaan, was not included in the independent valuation at 31 December 2021. The value in the 

table above has been carried forward from the independent valuation performed at 31 December 2019.

3. The valuation of Bertam Properties includes Bertam Estate valued at the amount paid to purchase the land from the Group  

during 2021.

4. Net debt is taken as cash and other liquid resources less borrowings from the 31 December 2021 balance sheet, attributable to the 

owners of M.P. Evans Group PLC.

5. Other assets and liabilities are taken as net assets minus plantation and property-related assets, minus net cash from the  

31 December 2021 balance sheet, attributable to the owners of M.P. Evans Group PLC. 

6. Amount per share is calculated using the year-end exchange rate and year-end shares in issue (see note 25).

96

M.P. EVANS GROUP PLCANNUAL REPORT 2021Indonesian associated-company estates

55,200

54,800

54,200 

Average sale prices

Crude palm oil – cif Rotterdam per tonne

1,195

US$

FIVE-YEAR SUMMARY

Production

Crude palm oil

Palm kernels

Crops

Oil-palm fresh fruit bunches

Own crops

Scheme-smallholder crops

Independent-smallholder crop purchased

Exchange rates

US$1 = Indonesian Rupiah 

– average

– year end

US$1 = Malaysian Ringgit 

– average

– year end 

£1 = US Dollar           

– average

– year end 

Revenue 

Gross profit

Profit before tax

Basic continuing earnings per share

Basic continuing earnings per share

Dividends per share:

Normal

Special

Total

OTHER INFORMATION

2021
Tonnes

2020
Tonnes

2019
Tonnes

2018
Tonnes

2017
Tonnes

312,900 

67,100 

271,700 

60,400 

231,900

53,000

192,500 

43,500

154,000

33,500

809,700 

229,300 

327,200 

724,300 

193,000 

289,700 

663,300 

172,100 

166,100 

1,366,200 

1,207,000 

1,001,500 

US$

716

14,541

14,050

4.20

4.02

1.28

1.37

US$’000

174,510

34,755

28,440

US$

566

14,142

13,883

4.14

4.09

1.28

1.32

US$’000

119,341

17,044

12,780

14,295

14,253 

4.14 

4.17 

1.37 

1.35 

US$’000

276,592

103,613

112,502

573,000

149,600 

106,500 

829,100 

51,700 

US$

598

14,234

14,380

4.04

4.13

1.34

1.27

US$’000

108,553

26,525

18,348

434,500

101,300 

118,300 

654,100 

50,000 

US$

714

13,382

13,568

4.30

4.05

1.29

1.35

US$’000

116,536

36,246

35,070

US cents

US cents

US cents

US cents

US cents

158.4

Pence

115.6

35.00

5.00

40.00

37.4

11.6

9.9

41.8

Pence

29.2

22.00

—

22.00

Pence

9.0

17.75

— 

17.75 

Pence

7.4

17.75

— 

17.75 

Pence

32.4

17.75

10.00 

27.75 

US$’000

US$’000

US$’000

US$’000

US$’000

Equity attributable to the owners of 
M.P. Evans Group PLC

Net cash generated by operating activities 

431,524

92,272

364,111

39,598

358,724

32,002

377,033

21,297

387,034

20,723

97

     
                     
                       
NOTICE OF MEETING

NOTICE IS HEREBY GIVEN that the annual general meeting of M.P. Evans Group PLC will be held at Tallow Chandlers’ Hall,  
4 Dowgate Hill, London EC4R 2SH on 10 June 2022 at 12:00 noon. The Company is pleased to be holding an ‘in person’ 2022 
AGM, but also aims to make viewing on-line available. Further details will be provided in advance of the meeting on the 
Company’s AGM website page. The meeting will be for the following purposes:

AS ORDINARY BUSINESS

RESOLUTION ON 
FORM OF PROXY

1

2

3

4

5

6

7

To receive and consider the report of the directors and the audited consolidated financial statements 
for the year ended 31 December 2021. 

To receive and consider the directors’ remuneration report as set out in the annual report and accounts 
for the financial year ended 31 December 2021.

To elect K Chandra Sekaran as a director.

To re-elect Jock Green-Armytage as a director.

To re-elect Philip Fletcher as a director.

To declare a final dividend.

To increase the total amount of fees payable to all of the non-executive directors (excluding any 
remuneration for special or additional services paid pursuant to article 102) to £250,000.

8

To appoint BDO LLP as auditors and to authorise the directors to determine their remuneration.

No 1

No 2

No 3

No 4

No 5

No 6

No 7

No 8

AS SPECIAL BUSINESS
To consider and, if thought fit, pass the following resolution, as a special resolution:

RESOLUTION ON 
FORM OF PROXY

9

That the Company is hereby generally and unconditionally authorised to make market purchases (within 
the meaning of section 693 of the Companies Act 2006) of shares of 10p each in the capital of the 
Company provided that:

No 9

a)   the maximum number of shares hereby authorised to be purchased is 5,469,625;

b)   the minimum price which may be paid for each share is 10p (exclusive of expenses);

c)   the maximum price (exclusive of expenses) which may be paid for each share is an amount equal 
to 105% of the average of the middle-market quotations for such shares as derived from the Daily 
Official List of the London Stock Exchange for the five business days immediately preceding the day 
of purchase; and

d)   the authority hereby conferred shall expire at the conclusion of the next annual general meeting of 
the Company or on 30 June 2023 whichever shall be the earlier save that the Company may, before 
the expiry of this authority, make a contract of purchase which will or may be executed wholly or 
partly after such expiry and may make a purchase of shares pursuant to any such contract.

By order of the board

Katya Merrick 
Company secretary
22 March 2022

NOTES

1)  A member of the Company entitled to attend, speak and vote at the meeting convened by this notice may appoint a proxy to 

exercise all or any of his or her rights to attend, speak and vote at the meeting on his or her behalf. A proxy need not be a member 
of the Company. Appointment of a proxy will not subsequently preclude a member from attending and voting at the meeting in 
person if he or she so wishes. A member may appoint more than one proxy provided that each proxy is appointed to exercise the 
rights attached to different shares held by the member. The form of proxy contains instructions on how to appoint more than  
one proxy.

98

M.P. EVANS GROUP PLCANNUAL REPORT 2021OTHER INFORMATION

2)  A form of proxy for use at the meeting is enclosed. Please return the form of proxy as soon as possible. To be valid, it must be 

received by post or (during normal business hours only) by hand at the office of the registrars, Computershare Investor Services 
PLC, at The Pavilions, Bridgwater Road, Bristol, BS99 6ZZ no later than 12 noon on 8 June 2022 (or, if the meeting is adjourned, no 
later than 48 hours before the time for holding the adjourned meeting, or, if a poll is taken otherwise than at or on the same day 
as the meeting at which it is demanded, no later than 24 hours before the time appointed for the taking of the poll). Alternatively, 
you may appoint a proxy electronically.

If you wish to submit your form of proxy via the internet, you will need your Control Number, Shareholder Reference Number 
(“SRN”) and Personal Identification Number (“PIN”) which are printed on the Form of Proxy. To appoint a proxy via the internet 
you should log on to the Computershare website at www.investorcentre.co.uk/eproxy. You will be asked to agree to the terms 
and conditions for electronic proxy appointment. It is important that you read these terms and conditions as they set out the 
basis on which proxy appointment via the internet shall take place. This electronic address is provided only for the purpose of 
communications relating to electronic appointment of proxies. 

3)  The right to appoint a proxy does not apply to persons whose shares are held on their behalf by another person and who have 
been nominated to receive communications from the Company in accordance with section 146 of the Companies Act 2006 
(“nominated persons”). Nominated persons may have a right under an agreement with the registered shareholder who holds the 
shares on their behalf to be appointed (or to have someone else appointed) as a proxy. Alternatively, if nominated persons do not 
have such a right, or do not wish to exercise it, they may have a right under such an agreement to give instructions to the person 
holding the shares as to the exercise of voting rights.

4)  Pursuant to regulation 41 of the Uncertificated Securities Regulations 2001, the Company has specified that only those 

shareholders registered on the register of members of the Company at 11.00 pm on 8 June 2022 (or, if the meeting is adjourned, 
48 hours before the time of the adjourned meeting) shall be entitled to attend and vote at the meeting in respect of the number 
of shares registered in their name at that time. Changes to the register of members after that time will be disregarded in 
determining the rights of any person to attend and vote at the meeting.

5)  As at 22 March 2022, the Company’s issued share capital consisted of 54,696,253 shares carrying one vote each. Therefore the 

total number of voting rights in the Company as at that date was 54,696,253.

6)  Copies of the directors’ service contracts and terms and conditions of appointment will be available for inspection at the 

registered office of the Company during normal business hours and at the place of the meeting from 15 minutes prior to the 
meeting until its conclusion.

7)  Any corporation which is a member can appoint one or more corporate representatives who may exercise on its behalf all of its 
powers as a member, but powers purported to be exercised by more than one authorised representative in respect of the same 
shares will be treated as not exercised.

8)  Save as provided below, members who wish to communicate with the Company in relation to the meeting should do so by writing 
to the Registrars at The Pavilions, Bridgwater Road, Bristol BS99 6ZZ. No other methods of communication will be accepted. In 
particular, no person may use any electronic address to communicate with the Company for any purposes other than those 
expressly stated in the relevant document.

9)  Members have the right to require notice of a resolution to be moved or a matter to be included in the business of the meeting.

Any addressee of this notice who has sold or transferred all of the shares of the Company held by him or her, should pass the 
annual report, of which this notice forms part (including the form of proxy enclosed herewith), to the person through whom the sale 
was effected for transmission to the transferee or purchaser.

THE ANNUAL GENERAL MEETING WILL BE  
HELD ON FRIDAY 10 JUNE 2022 AT NOON

VENUE
Tallow Chandlers’ Hall 
4 Dowgate Hill
London EC4R 2SH

TALLOW 
CHANDLERS’ 
HALL

CLOSEST TRANSPORT LINKS
Mansion House (District and Circle Lines)
Cannon Street (District and Circle Lines, National Rail Services)
Bank (Central, Northern and Waterloo & City Lines)

99

 
M.P. EVANS GROUP PLC
ANNUAL REPORT 2022

PROFESSIONAL ADVISERS & REPRESENTATIVES

SECRETARY AND REGISTERED OFFICE
Katya Merrick

M.P. Evans Group PLC 

3 Clanricarde Gardens, Tunbridge Wells, Kent TN1 1HQ 

Company number: 1555042

t  +44 (0)1892 516 333    

e  katya.merrick@mpevans.co.uk  

w www.mpevans.co.uk

INDONESIAN REGIONAL OFFICE
PT Evans Indonesia

Gedung Graha Aktiva, Suite 1001,  

Jl HR Rasuna Said Blok X-1 Kav 03, Jakarta 12950

PRINCIPAL BANKERS
OCBC Bank 

18 Jalan Tun Perak, 50050 Kuala Lumpur, Malaysia

AmBank Group 

55 Jalan Raja Chulan, 50200 Kuala Lumpur, Malaysia

NatWest 

89 Mount Pleasant Road, Tunbridge Wells, Kent TN1 1QJ 

NOMINATED ADVISER AND JOINT BROKER
Peel Hunt LLP

7th Floor, 100 Liverpool Street, London EC2M 2AT 

MANAGING AGENT IN MALAYSIA
Straits Estates Sdn. Berhad

JOINT BROKER
finnCap

Loke Mansion, 147 Lorong Kelawei, 10250 Penang 

1 Bartholomew Close, London EC1A 7BL 

INDEPENDENT AUDITORS
BDO LLP

SOLICITORS
Hogan Lovells International LLP

2 City Place, Beehive Ring Road, Gatwick,  

Atlantic House, 50 Holborn Viaduct, London EC1A 2FG 

West Sussex RH6 0PA

REGISTRARS
Computershare Investor Services PLC

PUBLIC RELATIONS ADVISERS
Hudson Sandler LLP

The Pavilions, Bridgwater Road, Bristol BS99 6ZZ

25 Charterhouse Square, London EC1M 6AE 

t  +44 (0)3707 071 176    

w www.computershare.com

GLOSSARY

CPO 

PKO 

Crude palm oil

Palm-kernel oil

RSPO 

Round Table on Sustainable Palm Oil

Fresh fruit bunches 

Palm kernels

RSPO’s Independent Smallholder Standard

International Sustainability & Carbon Certification

Hak guna usaha: land lease granted by Indonesian government

Ffb 

PK 

RISS 

ISCC 

HGU 

100

 
 
 
 
 
The Bangka mill and biogas plant

CBP011526

This report is printed on paper certified in accordance  
with the FSC® (Forest Stewardship Council®).

Woodrow Press Ltd aims to reduce at source the effect  
its operations have on the environment and is committed 
to continual improvement, prevention of pollution and 
compliance with any legislation or industry standards.

3 Clanricarde Gardens
Tunbridge Wells
Kent TN1 1HQ
United Kingdom

t  +44 (0)1892 516 333
e  enquiries@mpevans.co.uk 
w  mpevans.co.uk