A N N U A L
R E P O R T
For the year ended 31 December 2020
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F
&
t
r
o
p
e
R
l
a
u
n
n
A
0
2
0
2
Profit for the year US$22.2 million
(2019 US$7.5 million)
Operating profit US$31.3 million
(2019 US$16.1 million)
Continuing EPS 37.4 US cents
(2019 – 11.6 US cents)
Proposed to increase final
dividend to 17.00p per share
A WORD
FROM THE
CHAIRMAN
“ 2020 was another record year for production
and revenue resulting in a sharp rise in profit,
which nearly trebled to US$22.2 million, and
an increase in sustainability premia. Given this
performance the board is recommending a
final dividend of 17.00p per share, an increase
of 4.25p, bringing total dividends for the year
to 22.00p per share. In view of the strong
increase in crop and production projected
for the immediate future and the prospects
for the palm-oil market, the board intends
to recommend a dividend of 30p per share in
respect of 2021. ”
Peter Hadsley-Chaplin
CONTENTS
1 Group financial highlights
REPORT OF THE DIRECTORS
OTHER INFORMATION
2 Chairman’s statement
5 Operational highlights
6 Map of estates
8 The Group’s business model
10 The palm-oil market
STRATEGIC REPORT
12 Strategy
38 Board of directors
43 Corporate governance
48 Remuneration report
FINANCIAL STATEMENTS
51 Independent auditors’ report
58 Consolidated income statement
60 Consolidated balance sheet
15 Results and financial position
62 Consolidated cash-flow statement
16 Operations: Indonesian palm oil
64 Notes to the consolidated
24 Operations: Malaysian property
accounts
92 Subsidiary and associated
undertakings
93 Analysis of Indonesian plantation
land areas
94 Analysis of Group equity value
95 Five-year summary
96 Notice of meeting
98 Professional advisers &
representatives
98 Glossary
26 Risk management
SUSTAINABILITY
31 Approach
31 Sustainable palm-oil production
33 Sustainable production benefits
34 Communities
PARENT COMPANY
86 Parent-Company balance sheet
88 Notes to the parent-Company
accounts
GROUP FINANCIAL HIGHLIGHTS
GROUP FINANCIAL HIGHLIGHTS
+46%
REVENUE
2020
US$ 174.5m
2019 US$ 119.3m
+197%
PROFIT FOR
THE YEAR
2020
US$ 22.2m
2019 US$ 7.5m
+104%
GROSS PROFIT
2020
US$ 34.8m
2019 US$ 17.0m
+2%
TOTAL EQUITY
2020
US$ 374.1m
2019 US$ 367.7m
+222%
BASIC EARNINGS
PER SHARE
2020
37.4 US cents
2019 – 11.6 US cents
+94%
OPERATING
PROFIT
2020
US$ 31.3m
2019 US$ 16.1m
+19%
OPERATING CASH
GENERATED
2020
US$ 49.6m
2019 US$ 41.8m
+24%
NORMAL DIVIDEND
PER SHARE
2020
22.00 pence
2019 – 17.75 pence
11
M.P. EVANS GROUP PLC
ANNUAL REPORT 2020
CHAIRMAN’S
STATEMENT
Another record year
for production and
revenue resulted in
a sharp increase in
profit for the year.
A rising CPO price
and continuing control
of costs saw profit
margins jump in
comparison to 2019.
2
Peter Hadsley-Chaplin
Chairman
COVID-19
I could not begin a review of 2020
palm kernels as well as sales of
electricity generated from the
without addressing the effect that
methane it captures. Profit for the
Covid-19 has had on the Group.
year nearly trebled to US$22.2 million.
I am able to report that the pandemic
has had little effect on the Group’s
An important element in the Group’s
operations. Once the widespread
results was the rising CPO price. The
nature of the virus became known,
CPO price at the end of December
preventative measures were quickly
2020 stood at US$1,035 per tonne, a
introduced to protect the Group’s
level last seen in July 2012. Having
employees and these measures
started the year promisingly, the CPO
remain under review and in place
price fell as the Covid-19 pandemic
as required. Staff travel has been
struck. Whilst the pandemic
restricted, the Group has controlled
resulted in a fall in world palm-oil
access to its plantations and the
consumption, world production of
majority of staff in our Jakarta office
palm oil fell even further as labour
have been put on remote working. All
shortages, dry weather and an
estates and mills operated without
increasing industry-average palm
interruption during the year. During
age took their toll. During the initial
the second quarter of the year,
months of the year, stocks of palm
Covid-19 did have a marked effect
oil acted as a buffer. Stocks then
on the price of CPO, described in the
rebounded but quickly began to fall
section “The palm-oil market” below,
as a result of the production deficit.
but the price recovered strongly in
Whilst initially the CPO price fell
the second half of the year.
sharply, it recovered strongly from
the middle of May 2020, continuing
RESULTS
Another record year for production
its rise to the end of the year. The
average cif Rotterdam price for the
and revenue resulted in a sharp
year was US$716 per tonne, US$150
increase in profit for the year. A rising
higher than in 2019. Regrettably,
CPO price and continuing control
the Group has not benefitted fully
of costs saw profit margins jump in
from this rise as the Indonesian
comparison to 2019. Operating profit
government imposed an increased
was US$31.3 million compared with
export levy in December 2020,
US$16.1 million in 2019 despite an
designed to subsidise Indonesian
adverse foreign-exchange movement
producers of biodiesel while crude-
during 2020. The Group benefitted
oil prices have been languishing. This
from an increase in the sustainability
was widely anticipated and reflected
premia it receives for its CPO and
in prices received by the Group
CHAIRMAN’S STATEMENT
from October. The structure of the
particularly pronounced at
At Bumi Mas, the Group continues its
levy means the Group receives very
Musi Rawas, where the mature
planned investment in strengthening
nearly the same ex-mill-gate price at
hectarage nearly doubled compared
roads, managing tidal water flows and
US$1,000 per tonne as for US$800 per
with 2019. High growth at Bumi Mas
building housing for workers.
tonne. This nonetheless represents a
continued as the Group’s investments
very healthy profit margin.
in that area had an increasing impact.
At Musi Rawas, planting since
The crop at Kota Bangun declined
development began has not changed
DIVIDEND
An interim dividend of 5.00p per share
slightly after it was not able to match
from the 8,000 hectares reached in
the robust growth seen in the second
the middle of 2019. This is a result
(2019 – 5.00p per share) was paid on
half of 2019. In addition, the Group
of pausing development to ensure
6 November 2020, and the board is
was able to increase its purchases
the Group complies with enhanced
recommending a final dividend of
of ffb from independent smallholders
revised standards affecting new
17.00p per share (2019 – 12.75p per
by more than 70% to reach
planting adopted by the RSPO in 2019.
share). This represents an increase
290,000 tonnes.
of 24% in the dividend in respect
of normal operations for the year,
bringing it to 22.00p per share.
The board intends to continue its
long-standing policy of maintaining
RISING CROP AND
PRODUCTION UNDERPIN
24% DIVIDEND INCREASE
In both the Group’s own areas and
those of its scheme smallholders,
planting is carried out in rigorous
compliance with RSPO standards
to ensure the fruit will be certified
as being produced sustainably. It
is anticipated that planting at Musi
or increasing the dividend where
The Group continues to pride itself
Rawas should resume in mid-2021.
possible. It believes the projected
on the level of extraction it achieves
increase in yield from its young
from its ffb. Overall, the Group’s
At the end of 2020, the Group
plantations provides a basis for
extraction rate in its own mills fell
managed 51,600 hectares of oil palm
sustained future crop growth and
to 23.1% from 23.7% in 2019. This
on behalf of itself and its scheme
enhanced dividends. Furthermore,
reflected the dramatic increase
smallholders. The effective ownership
the Group expects capital expenditure
in crop bought from independent
of planted oil palm hectarage by the
to fall substantially from 2023 as it
smallholders, which is not of the
Group’s shareholders, taking account
completes the series of investments
same quality as its own crop or
of minority-shareholder interests,
begun in 2005 and its debt to have
that of scheme smallholders. The
amounted to 37,700 hectares.
reached a peak in 2020. In light of
oil-extraction rate in its Bumi
the Group’s strong balance sheet,
Permai mill at Kota Bangun was
the marked increase in crop
particularly affected by this since
STRATEGIC DEVELOPMENTS
The Group has continued to
and production projected for
it not only processed significantly
implement its strategy to focus
the immediate future, and the
prospects for the palm-oil market,
more independent-smallholder crop
than in 2019, but also worked at very
on developing and operating
majority-held plantations to
the board intends to recommend a
high levels of capacity utilisation in
produce sustainable Indonesian palm
dividend of 30p per share in respect
the period prior to commissioning
oil. Wherever possible, the Group
of 2021.
the Rahayu mill. This led to longer
mills its own crop of ffb since this
OPERATIONAL DEVELOPMENTS
The strong projected growth of the
maintenance intervals and some
allows it to report a higher level of
unplanned stoppages. The Group’s
certified sustainable production. The
other mills maintained good rates
Group makes long-term decisions,
Group’s crop is being realised. In
of oil- and kernel-extraction. For
suited both to a long-lived plant such
2020, the total crop processed grew
the time being, the Group’s new
as the oil palm and to the thinking
by 21%, having grown at the same rate
Rahayu mill is processing exclusively
needed to make the right choices for
in 2019. The Group’s crops rose by 9%
crop bought from independent
a sustainable future.
and those of ‘scheme smallholders’
smallholders. In total, the Group
(those attached to the Group’s
produced 270,000 tonnes of CPO,
During 2020, the Group commissioned
projects) by 12%. The rise in crop was
17% more than in 2019.
its second mill at Kota Bangun,
3
3
M.P. EVANS GROUP PLC
ANNUAL REPORT 2020
CHAIRMAN’S STATEMENT continued
needed to process the increasing
add substantial value to this land
of Covid-19 are lifted, notably in
crop from the maturing plantings on
by developing it, and the Group will
Malaysia. Overall, the anticipated
this project. This brings the Group’s
reap its share of this benefit. The sale
recovery in production of the world’s
mills to four in total, with two at
proceeds will contribute to funding
major vegetable oils in 2021 is not
Kota Bangun, one at Bangka and one
the Group’s investment in expansion
expected to lead to an increase of
at Pangkatan. Construction of the
of both its hectarage and production
stock levels relative to consumption
Group’s fifth mill, at Bumi Mas, is
facilities in Indonesia.
well advanced with commissioning
expected in the middle of 2021, and
design work has started on the sixth
mill, at Musi Rawas, planned for
completion at the end of 2022. Where
the Group has spare capacity in its
mills, it buys ffb from independent
THE GROUP PROJECTS
THAT CROP FROM ITS
EXISTING AREAS WILL
RISE UNTIL 2027
smallholders. The Group is committed
to working with these smallholders
GROUP VALUATION
Continuing development of the
despite these being at the lowest
level for five years. In the longer
term, insufficient levels of replanting
in Malaysia and a reduction in new
Indonesian planting are likely to curb
growth in palm-oil production. There
is a continuing sense that consumer
and media attitudes may be shifting
to understand and acknowledge the
part that certified sustainable palm
to ensure their ffb can be certified
Group’s estates produced an increase
oil can play in the world achieving a
as fully traceable and so sustainable
in the total US Dollar value of the
sustainable future.
under the new RSPO Independent
Group’s plantations during the
Smallholder Standard.
year. At the same time, there was a
In the short term, the uncertainty
reduction in the value of Malaysian
surrounding the Covid-19 pandemic
The Group’s strategy of controlling all
property in line with a general fall in
may affect both prices for CPO and
its operations means it is best able
the sector. There was also a decline
production. However, the board
to draw on its excellent operational
in the value of the US Dollar against
remains of the view that palm oil
management team, with a proven
Sterling. Overall, the Group’s value
is well placed to benefit from an
track record of developing and
per share, based on an independent
underlying increase in global demand
improving estates in the most effective,
valuation at the end of 2020 was
for vegetable oil and, therefore, that
productive and sustainable way. This
£10.99, similar to that a year earlier.
the outlook remains positive.
has resulted in construction of roads,
permanent housing, methane capture
facilities and water-management
PROSPECTS
The Group projects that crop from
ACKNOWLEDGEMENTS
The year 2020 will be remembered as
infrastructure, in addition to its mills.
its existing areas will rise until 2027
the year of the Covid-19 pandemic.
However, the Group’s investment
before plateauing. With an average
The Group’s managers, staff and
programme to develop its existing
age of only eight years, the palms on
workers in all our operations have
projects is coming to an end. A strong
balance sheet allows the Group
the Group’s estates and those of its
scheme smallholders will significantly
risen magnificently to the challenges
that ensued, delivering continued
to plan for increasing returns to
increase their yield as they mature.
growth and development in our
shareholders as well as to acquire
Any additional areas that the Group
operations and embracing the need
incremental hectarage for planting
acquires in line with its strategy
to adapt to changed circumstances.
around its existing projects.
would push further into the future
On behalf of the whole board,
In Malaysia, the Group reached an
their productive efforts and
agreement to sell its last wholly-
After an unusual fall in world
personal commitment during these
owned Malaysian asset, the remaining
production of CPO during 2020,
challenging times.
the year of its peak-oil production.
I should like to thank them all for
70 hectares of its old Bertam Estate.
modest growth is expected in
The buyer was Bertam Properties
2021. However, to some extent, this
Peter Hadsley-Chaplin
Sdn Bhd, the joint venture in which
depends on how quickly the flow
Chairman
the Group has a 40% shareholding.
of migrant workers picks up once
23 March 2021
Bertam Properties will be able to
travel restrictions to limit the spread
4
OPERATIONAL HIGHLIGHTS
CHAIRMAN’S STATEMENT
INDONESIAN PALM OIL
Total crop processed up 21% to 1.2 million tonnes
Group crops up to 724,000 tonnes, a 9% increase
Crops at youngest operation, Musi Rawas, nearly trebled
100% of Group and scheme-smallholder crop grown to
sustainability standards
Crude-palm-oil production up 17% to 272,000 tonnes
New Group 40-tonne mill began production in September 2020
53% of Group CPO production certified sustainable; target 100%
once Group processes all its own crop
MALAYSIAN PROPERTY
Conditional sale agreement of Bertam Estate for US$24.9 million
announced
Margin increase and profit for the year at Bertam Properties
despite property-market headwinds
M.P. EVANS GROUP PLC
Net current assets of US$22.9 million at 31 December 2020
Group equity value of £10.99 per share at 31 December 2020
Young palms at Simpang Kiri
5
M.P. EVANS GROUP PLC
ANNUAL REPORT 2020
M.P. Evans aspires to the quality
of its output and management of
its plantations being regarded as
a reference point for the industry.
1
1 SIMPANG KIRI
Mature oil-palm estate in the province of
Aceh, near the border with North Sumatra,
which was acquired in the early 1980s. Ffb
are processed in a nearby third-party mill.
2,600 hectares
Group planted area: 2,400 hectares
Our values are an integral part of
everything we do.
2
INTEGRITY
The Group is a reliable partner and employer
with a reputation for keeping its word and not
tolerating any form of bribery or corruption.
TEAMWORK
We are open about our challenges and solve
them together.
EXCELLENCE
The Group aspires to the quality of its output and
management of its plantations being a reference
point for the industry.
6
2 KERASAAN
Mature (ex-rubber) oil-palm estate near the
town of Pematangsiantar in North Sumatra.
Ffb are processed in the neighbouring Bukit
Marajah mill, owned by the SIPEF Group -
also the majority shareholder in Kerasaan.
Planted area: 2,300 hectares
Group minority share: 38%
3 PANGKATAN GROUP
Grouping of three estates (Pangkatan,
Bilah, Sennah) whose fruit is processed in
a 40-tonne mill built on Pangkatan in 2005.
Combination of a long-established, mature
(ex-rubber) oil-palm estate (Pangkatan),
and land acquired or planted over the last
30 years (Bilah and Sennah).
7,500 hectares
Group planted area: 7,000 hectares
3
4 MUSI RAWAS
Located in South Sumatra province near
the town of Lubuk Linggau, the project was
started in 2012. Much had previously been
planted with smallholders’ rubber, which had
been abandoned. The Group began planting
oil palm at the end of 2014, and harvesting
started in 2017.
10,000 hectares
Group planted area: 5,500 hectares
Scheme smallholder planted area: 2,500
hectares
4
OPERATIONAL HIGHLIGHTS
8
7
8 BERTAM PROPERTIES AND BERTAM
ESTATE
This land was previously the Group’s Bertam
Estate, most of which was sold into Bertam
Properties, a joint venture with two Malaysian
partners. Starting in 1992, the area has been
developed into a new town. The remaining
developable land amounts to 179 hectares. In
2020, the Group signed a conditional agreement
to sell Bertam Estate to Bertam Properties.
Bertam Properties: 280 hectares
(Group minority share: 40%)
Bertam Estate: 70 hectares
7 BUMI MAS
Located in East Kalimantan, north-east
of Sangatta next to the Manubar River.
The land was acquired in 2017. It was
largely planted in 2012-14, with the first
harvesting taking place during 2015.
A 60-tonne mill is under construction
and will be commissioned in mid-2021.
9,000 hectares
Group planted area: 7,500 hectares
Scheme smallholder planted area:
1,400 hectares
1
2
8
3
5
4
7
6
5 BANGKA
Located on the island of Bangka, the land
was acquired in 2005. The first areas planted
started production during 2009. A 45-tonne
mill with composting facility and biogas plant
was commissioned in May 2016 and extended
to 60 tonnes in 2019.
12,000 hectares
Group planted area: 6,100 hectares
Scheme smallholder planted area: 3,900
hectares
5
6 KOTA BANGUN ESTATES
Located in East Kalimantan, close to Kota Bangun and next to
the Mahakam River, the land was acquired in 2006. The first
areas planted started production during 2010; a 60-tonne mill
was commissioned in December 2012, and a 40-tonne mill was
commissioned in September 2020.
16,000 hectares
Group planted area: 10,500 hectares
Scheme smallholder planted area: 4,600 hectares
6
7
THE GROUP’S BUSINESS MODEL
OUR MAIN RESOURCES
39,100
HECTARES OF
GROUP OIL PALM
12,500
HECTARES OF
SMALLHOLDER OIL PALM
PLANTATION LAND
The Group’s plantation land is used to grow oil
RELATIONSHIPS WITH COMMUNITIES
The Group engages with the local communities
palms and harvest them to the fullest extent.
living on and near its operations and manages
superlative smallholder schemes on their behalf.
7,200
EMPLOYEES
17%
NET GEARING
PEOPLE
The Group has more than 7,000 employees,
STABLE FUNDING
The Group has a robust capital structure with
including 200 agronomic staff, 95 engineers and
market capitalisation of more than US$493 million*,
more than 3,700 harvesters.
cash of US$27 million and prudent levels of debt.
OUTCOMES
271,700
TONNES OF
CRUDE PALM OIL
Growing production
53%
CERTIFIED
SUSTAINABLE
Sustainable
production
US$340
PER TONNE
OWN PALM PRODUCT
Low costs
22.00p
TOTAL DIVIDEND
FOR 2020
Improving returns,
rising dividends
8
* Based on a share price of 660p on 31 December 2020.
M.P. EVANS GROUP PLCANNUAL REPORT 2020
GROUP BUSINESS MODEL
HOW WE OPERATE
PROMOTE A PHILOSOPHY OF
ZERO WASTE
The Group turns its empty bunches into compost
and generates electricity from methane collected
FOCUS ON OUR STRENGTH AS A
PRODUCER OF SUSTAINABLE INDONESIAN
PALM OIL
The Group builds shareholder returns by
from mill effluent. It establishes and maintains
exploiting the Group’s strengths as an efficient
conservation areas and strictly adheres to
producer of sustainable Indonesian palm
environmental standards.
oil to generate increasing crop, production
and revenues.
MAINTAIN STRONGLY
INCREASING CROP
Having young plantations underpins
strong projected crop growth to the
end of the 2020s because of the way
oil palms increase yield as they
mature. New planting or acquisition
of young estates helps keep the
average age low.
CONTROL OUR
OPERATIONS
The Group makes the most of its
mature areas and maximises the
potential of new areas by being in
control of its operations. It makes
use of the expertise concentrated
in its Jakarta regional office.
MAKE SMALLHOLDER CO-OPERATIVES
A SUCCESS
The Group treats its smallholder co-operatives
DO A THOUSAND SMALL THINGS
WELL, REPEATEDLY
Even our most senior agronomic managers are
equally, planting, maintaining and harvesting
resident in our operations, controlling a system of
land to the same standard as its own areas. As
supervision and support that focuses on
a result, smallholders own a valuable asset and
high agronomic and engineering standards.
identify their own success with the
Staff in Jakarta and the UK are frequent visitors
Group’s success.
to the operations.
Producing sustainable Indonesian palm oil
to deliver strong results and growing returns
for shareholders.
9
THE PALM-OIL MARKET
CPO prices had already risen strongly
was overshadowed by controls on
at the end of 2019 as vegetable-oil
labour migration introduced to
stocks were depleted compared with
combat Covid-19, which deprived
previous years. However, the Covid-19
plantations of workers to maintain
pandemic then took hold and bore
fields and harvest crop. This did
down on demand and trade, leading
not affect Indonesia in the same
the price of CPO to fall sharply from
way, although its crop dipped in the
the middle of February. Whilst global
latter part of 2020 in response to
consumption did fall during the
drier weather and the likely growing
pandemic, production of palm oil fell
impact of reduced fertilising and
even further. Against a background of
investment during the period of
low stock levels, this led to a recovery
low CPO prices in 2018 and 2019.
in the palm-oil price starting in May
Demand for palm oil in Indonesia
2020, which continued strongly
nevertheless rose, mainly as a fuel.
through the rest of the year to finish
Whilst total production of palm
at US$1,035 cif Rotterdam. At the
biodiesel stagnated, a collapse in
end of 2020, world stocks of palm
palm biofuel exports was taken up
oil stood at less than two months’
by a strong increase in domestic
consumption: historically a low level.
demand funded by the Indonesian
World production of palm oil in 2020
government from an export levy
was 73.8 million tonnes, unusually
introduced at the end of 2019 and
less than the 78.8 million tonnes
then increased in December 2020 in
recorded in 2019. The combined
response to escalating CPO prices.
share of Indonesia and Malaysia in
Unsurprisingly, given the backdrop
world palm-oil production stood
of the Covid-19 pandemic, world
at 83.3%, marginally lower than in
trade in palm oil fell by some 5.2
2019. Crop in Malaysia has been
million tonnes, or 8%, in 2020
increasingly affected by its ageing
compared with 2019. China and India
stock of palms, but in 2020 this
between them accounted for more
MAIN PRODUCERS
OF PALM OIL
2020
MAIN CONSUMERS
OF PALM OIL
2020
57%
Indonesia
Malaysia
26%
20% Indonesia
11% India
9% China
27% Other Asia
13% Africa
11% EU
The year 2020 began
well for the palm-oil
market. This resulted from
expectations of modest
vegetable-oil supply
increases during the year
ahead failing to match
rising demand.
Main producers
Remaining 17% consists
of Thailand (4%), Colombia
(2%), Nigeria (2%), other
countries (9%).
Main consumers
Remaining 9% consists
of Americas (7%), other
countries (2%).
Source: Oil World.
10
M.P. EVANS GROUP PLCANNUAL REPORT 2020
THE PALM-OIL MARKET
PALM-KERNEL OIL
The production pattern of PKO followed that of CPO. However, in contrast to CPO, PKO had started 2020 with
good levels of global stocks and plentiful supplies of its main competitor, coconut oil. The price of PKO fell with
the onset of the Covid-19 pandemic and, having started the year at US$668 per tonne cif Rotterdam, reached a
low point of US$553 per tonne towards the end of April 2020. High stock levels persisted into the third quarter,
holding back a recovery in the price of PKO. During the last quarter, however, deep discounts of PKO to coconut
oil, in addition to shortages of coconut oil, prompted a rally which carried the price to US$1,322 per tonne at
the end of 2020. The average PKO price for the year was US$796 per tonne, compared with US$668 in 2019, an
increase lagging that of coconut oil by some margin.
than two-thirds of this reduction.
to Oil World, consumption still
to the end of the year, ending
In India, tariff barriers to palm oil
outstripped production by
even lower than in 2016, when
were increased and demand in the
1.4 million tonnes.
hospitality sector evaporated. As a
the sector had suffered from an
unusually harsh El Niño weather
result, palm oil’s share of vegetable-
A sharp reduction in import demand
pattern, and barely higher than they
oil imports to India reduced by 5%.
for palm oil was concentrated in the
had been in March 2020. The effect
After a strong increase in 2019,
first quarter of 2020. From the second
on the price of CPO was pronounced.
palm-oil consumption in China fell
quarter onwards, trade grew to the
After starting the year at US$860 per
back both as the country imported
point where world palm-oil imports
tonne it fell to a low of US$510 in the
more sunflower oil and as the supply
in the last quarter of 2020 were only
middle of May, and then recovered
of domestic soybean oil increased
4% lower than in the last quarter
strongly to the end of the year.
in step with greater production of
of 2019. At the beginning of 2020,
The average price in 2020 for CPO
soybean meal to feed its pig herd,
the abrupt fall in trade had been
cif Rotterdam was US$716 per tonne,
recovering after an outbreak of swine
absorbed by a reduction in stocks.
an increase of US$150 over the
fever. Overall, the world consumed
Whilst there was some rebuilding of
average in 2019.
3.6 million fewer tonnes of palm oil
stocks in the second quarter, weak
in 2020 than in 2019 but, according
global production led to stocks falling
CRUDE-PALM-OIL PRICE
US$ per tonne
cif Rotterdam
1200
1100
1000
900
800
700
600
500
400
2016
2017
2018
2019
2020
2021
11
STRATEGY
The Group’s strategy is to
maintain steady expansion
of its majority-owned
Indonesian palm-oil areas
in a sustainable and
cost-effective manner.
the Group aims to increase the area
to the extent that the availability
of environmentally-suitable land
permits, ensuring compliance with
enhanced RSPO standards aimed at
preventing any deforestation. Hence,
it is possible the Group may be able
The Group’s principal activity is
to plant more than the remaining
the ownership, management and
2,000 hectares referred to above.
development of sustainable oil-palm
Before taking account of any such
estates in Indonesia, together with
increase at Musi Rawas, or future
the management and development of
acquisitions, the combined Group
‘scheme smallholder’ areas attached
and scheme-smallholder areas are
to those estates. The Group’s
expected to reach 53,600 hectares
strategic goal is to produce only
when fully planted. In addition, the
certified sustainable palm oil, expand
Group owns a 38% share of the
its principal activity and to maintain
2,300-hectare Kerasaan estate in
a steady rate of growth in crops
North Sumatra which, in line with its
and in planted hectarage controlled
strategy, could potentially be sold to
by it. Majority control enables the
finance the expansion of majority-
Group to deploy its operational
held areas.
expertise to greatest effect with the
aim of generating better returns to
The Group’s strategy is to mill all of
shareholders through a sustained
the ffb it grows. The Group currently
increase in dividends.
has four palm-oil mills: at Pangkatan
in North Sumatra; in Bangka; and two
The Group designs its procedures
at Kota Bangun in East Kalimantan,
to address the risks of operating in
including the Rahayu mill which
Indonesia. The Group has confidence
began operation in September 2020.
in both the palm-oil sector and
The Group is constructing a further
Indonesia as an area of operation
two new mills, at Bumi Mas and Musi
to provide a basis for successfully
Rawas, to take maximum advantage
delivering its strategy.
of the rapidly-increasing crop in
both of these areas. Construction
The total planted area of the Group’s
majority-held Indonesian operations
work is already advanced at Bumi
Mas, where the mill is expected to
extends to 39,100 hectares. The
become operational in the middle of
scheme smallholder areas adjoining
2021. A mill site has been acquired
the new projects amount to 12,500
at Musi Rawas and design work on
planted hectares. The current
the mill at that location has begun.
estimated unplanted land bank
In addition to building these mills
is some 1,500 hectares on the
and associated composting and
Group’s land and 500 hectares on
biogas facilities, substantial further
the adjoining scheme-smallholder
investment is being made into
areas managed by the Group, at
infrastructure in these areas, such as
Musi Rawas in South Sumatra. The
housing for staff and workers, estate
intention is to plant these areas as
road networks, power and water
rapidly as possible. Furthermore,
distribution as well as workshops,
STRATEGIC
REPORT
2020
12
M.P. EVANS GROUP PLCANNUAL REPORT 2020
STRATEGIC REPORT
STRATEGY
stores and administrative offices.
demonstrate full compliance with
affected by the activities of the
At Bangka, a bulking site has been
Indonesian laws on smallholder
Group. The list, together with a
acquired, and the facility will
development passed long after these
summary of how the Group
be built during 2021. The Group
estates were first planted.
engages with its stakeholders, is
seeks continually to maintain and
published on the Group’s website
improve agronomic standards and
In Malaysia, in July 2020 the Group
(www.mpevans.co.uk).
productivity on its estates, including
signed a conditional agreement
investment to manage both excessive
to sell Bertam Estate, a small area
Pages 8 and 9 of this report set
rainfall and dry spells, with the
of oil-palm land with property-
out the Group’s business model
objective of increasing crops of ffb
development potential to Bertam
and how it operates. The nature of
and production of CPO. In addition,
Properties, a property-development
oil-palm plantations is that they
it has ambitions in the medium term
company in which it has a significant
by necessity require decisions to
to add to its portfolio of estates to
share. This joint-venture share will
be made for the long term. This
maintain its ability to increase crop
therefore become its last remaining
encompasses the health and well-
and future profits.
Malaysian asset. The proceeds
being of the environment in which
of this sale will be used to help
the Group operates as well as that
The Group is actively exploring the
finance the Group’s investments in
of the people living in and around
acquisition of new land. At Kota
its Indonesian plantations and it
its operations. Such considerations
Bangun, East Kalimantan, the board
will, in addition, continue to reap
are intrinsic to the Group’s way
is engaged in extending the Group’s
its share of the value added to the
of operating. Further details
area from the currently-planted
land through development. In the
demonstrating how the principles
15,200 hectares to bring the project
long term, it is the Group’s intention
of section 172 are aligned with how
size closer to the equivalent of
to dispose of its share in Bertam
the Group makes strategic decisions
two 10,000-hectare units. In Aceh,
Properties in order to help fund
concerning its operations can be
the Group is investigating the
further acquisition or development
found in the “Sustainability” section
area surrounding its Simpang Kiri
of oil-palm estates in Indonesia, and
of this report on pages 31-37.
estate to assess whether enough
so to exit from Malaysia.
suitable land could be acquired to
justify building a mill at prices that
represent an attractive return to
shareholders. The Group’s experience
‘SECTION 172’ STATEMENT:
IMPLEMENTING THE STRATEGY
In implementing its strategy, the
Prior to the travel restrictions
imposed to manage the spread of
Covid-19, the executive directors
were frequent visitors to the
is that 10,000 hectares of oil palm
board meets its obligations under
Group’s operations overseas,
with a mill able to process 60 tonnes
section 172 (1) of the Companies
during which they received regular
of ffb per hour provides a unit
Act 2016 (“section 172”) to promote
briefings from local management on
that is both big enough to deliver
economies of scale in production
the success of the company for the
benefit of its members, whilst having
engagement with local communities
and workforce grievances. During
and administration, and small
regard to wider stakeholders and the
2020 the executive directors have
enough to allow the careful scrutiny
impact of decisions over the long
undertaken regular ‘virtual visits’
by field management needed to
term. Each member of the board is
in which they discussed these and
maintain high standards. The Group’s
aware of her or his obligations under
other operational issues with field
projects in Bangka, Bumi Mas and
section 172 and due consideration is
staff and reviewed photographs,
Musi Rawas, including smallholder
given to stakeholders’ interests when
video and drone footage from its
areas, are of this size. In North
strategic decisions are taken.
operations. As previously, matters
Sumatra, the Group is promoting
of concern are relayed to the board
the formation of independent
The board reviews at least annually
where appropriate.
smallholder co-operatives that will
which organisations or individuals
provide ffb to its Pangkatan mill
it considers to have a reasonable
During the year the board approved
as well as ensure the Group can
expectation of being significantly
a revised policy on whistleblowing.
13
M.P. EVANS GROUP PLC
ANNUAL REPORT 2020
The policy was disseminated to the
Group’s employees in their local
language and the details of an
independent whistleblowing hotline
were widely publicised. Reports
can be made anonymously using
telephone, email, WhatsApp or a
website. In its first seven months of
operation this resulted in five
reports which have all been
investigated and the whistleblower
informed, through the independent
reporting service, of the outcome.
None was found to be serious. The
policy underlined that the Group will
protect any whistleblower raising
genuine concerns from subsequent
negative treatment.
In 2020, the board also reviewed
the Group’s policy on Modern Slavery
and its Anti-bribery and Corruption
Code of Conduct to ensure the
Group’s practices reflected its
values. These policies are intended
to benefit the company and its
members, taking into account issues
such as the Group’s employment
practices, relationships with
suppliers and customers, and its
reputation for high standards.
+104%
+46%
+17%
+14%
GROSS PROFIT
REVENUE
CRUDE PALM OIL
PRODUCTION
PALM KERNEL
PRODUCTION
Harvesting at Bangka
14
STRATEGIC REPORT
STRATEGIC REPORT
STRATEGY
RESULTS & FINANCIAL POSITION
RESULTS & FINANCIAL POSITION
REVENUE AND GROSS PROFIT
The Group’s revenue for 2020 was
FOREIGN EXCHANGE LOSSES
During 2020, the Indonesian Rupiah
million). The Group’s effective tax
rate was higher than the standard
US$174.5 million, 46% higher than the
weakened by a little over 1% against
UK tax rate, due in part to the higher
US$119.3 million achieved in 2019.
the US Dollar. The Group holds
Production of CPO and PK increased
monetary assets denominated
standard rate applied in Indonesia,
but also as a result of the tax cost
by 17% and 14% respectively in
in Rupiah: operating cash, other
associated with the Group’s
the year, as shown on page 18. In
receivables, and receivables from
financing structure.
addition, average prices for CPO
scheme smallholders, as described in
at mill gate rose by US$110 per
note 19 to the financial statements.
tonne, or 23%, in the year (see page
Hence, a foreign-exchange loss of
ASSOCIATED COMPANIES
The Group’s Indonesian associate,
20), which taken together with the
US$1.1 million (2019 gain of US$1.2
PT Kerasaan Indonesia (38% owned),
production increase resulted in the
million) arose during the year on the
contributed US$1.1 million (2019
higher revenue for the year.
retranslation of these balances.
US$0.8 million) to Group profit in
the year, and the Group received
The Group’s cost of production per
tonne of palm product (a combined
measure for CPO and palm kernels)
ADMINISTRATIVE EXPENSES AND
OTHER INCOME
The Group’s administrative expenses
no dividends (2019 US$0.4 million)
in the year. The Group’s Malaysian
associate, Bertam Properties Sdn
for its own mills decreased by
were US$4.6 million in the year (2019
Berhad (40% owned), contributed
US$5 per tonne in the year for the
US$3.5 million). However, in 2019
US$0.4 million (2019 US$1.1 million)
Group’s own ffb, whilst the cost per
sundry income of US$0.7 million,
to Group profit in the year, and the
tonne when including ffb purchased
predominantly relating to sales of
Group received dividends of
from scheme and independent
kernel shell, had been offset against
US$1.2 million (2019 US$0.6 million)
smallholders increased by US$40 as
administrative expenses, without
in the year.
a result of higher CPO prices pushing
which they would have been US$4.2
up the cost of purchased ffb.
million. Similarly, whilst the rise
Further details are in the costs
in the Group’s other income from
PROFIT FOR THE YEAR
As a result of the above, the Group’s
section on page 19. As a result, the
US$0.5 million to US$1.5 million in
profit for the year was US$22.2
Group achieved a gross margin of
the year was partly due to increased
million (2019 US$7.5 million).
US$187 (2019 US$127) per tonne
electricity sales from the Group’s
on sales of CPO from its own mills
biogas plants, the increase was also
during the year, and each tonne
partly due to the inclusion of sales of
of palm product achieved a gross
kernel shell.
margin of US$137 (2019 US$84).
In addition, the Group incurred a
small gross loss of US$0.8 million
(2019 US$3.7 million) at those
FINANCE COSTS
During 2020, the Group drew down
a further US$24.6 million from its
locations which do not yet have their
US$120 million credit facility. This
NET ASSETS AND BORROWING
At the end of the year, the Group’s
net assets were US$374.1 million
(2019 US$367.7 million).
Current assets exceeded current
liabilities by US$22.9 million
(2019 US$35.4 million).
own mills.
borrowing was used to support the
At the end of the year, the Group had
Group’s ongoing capital expenditure
cash and liquid resources of US$27.6
Finally, in 2020 the Group wrote off
programme. Whilst there was a
million (2019 US$27.1 million).
costs of US$1.0 million relating to
modest increase in total debt in the
As a result of the additional
land and plantings at Kota Bangun
year, financing costs fell by US$0.3
borrowing referred to under finance
and Tenera Mas which are no longer
million to US$3.4 million, reflecting
costs above, net debt increased
expected to be either developed or
the Group’s low borrowing costs.
in the year to US$78.1 million
productive. Allowing for all of the
above, the Group’s gross profit was
US$34.8 million, more than double
TAXATION
The Group tax charge for the year
(2019 US$67.4 million). At the end
of the year net gearing was 17%
(2019 – 15%); gross gearing was
the US$17.0 million in 2019.
was US$7.7 million (2019 US$7.2
22% (2019 – 20%).
Ffb arriving at Bangka mill
15
OPERATIONS: INDONESIAN PALM OIL
CROPS
The Group’s progressive upward
the levels that will be attained in
pumps has allowed it to manage this
time. Due to the commissioning of
increase in rainfall and is expected
trend in crops continued during 2020.
its fourth mill in September 2020,
to benefit crops in 2021 and future
The Group’s own crops rose by 9%,
the Group had additional surplus
years. Following the completion of
those of its scheme smallholders
capacity during the year. In total,
planned investment into water-
(those attached to its projects)
290,000 tonnes of ffb were purchased
management infrastructure, as
by 12%. The Group’s palms have a
from independent smallholders.
described in ‘Results and financial
young average age of only 8 years,
Taking into account purchases of
position’ above, the Group took the
meaning the Group is experiencing
outside ffb, total crop processed by
decision to write off 106 hectares
the benefits of increased yields
the Group rose by 21% to 1,207,000
of planting that now fall outside
that naturally occur as oil palms
tonnes, coincidentally matching the
the areas protected by these
mature, reaching their maximum
rate of increase in 2019.
yields at about the age of ten
investments. It remains possible that
some further small areas, now inside
years. In addition to this upward
In Kota Bangun, the relatively dry
the protected zone, may become
path in yield, some 5,300 immature
weather in the middle of 2019 did, as
plantable over the next 24 months.
hectares were declared mature
expected, adversely affect crops for
during 2020 for the Group and its
much of 2020. By the final quarter
A pronounced dry spell between
scheme smallholders. Harvesting on
of the year, however, crops began to
February and November 2019
these areas commenced and they
grow strongly and this momentum
in Bangka took its toll on crop
began contributing to total crop.
Crop nearly tripled at Musi Rawas,
was carried into the early months of
2021. The crop for 2020 followed the
during the first part of the year.
Crop accelerated noticeably from
having experienced a similar rate
usual pattern of second-half crop
September, meaning that overall
of increase in 2019. At Bumi Mas,
being greater than crops during the
the Group’s crop was only 1% less
acquired by the Group in 2017, crops
first half of the year. For the year as a
than in 2019. Taking into account
grew by 26% having started from a
whole, crop fell by 4% compared with
both the Group’s own and scheme-
higher level.
2019 as the whole region suffered
smallholder areas, Bangka’s crop
from dry weather that led to the
rose during 2020. This was also
There was again a significant
trend in long-term rainfall reaching
partly due to the increase in mature
increase in the purchases of ffb
a low point in April. Since that point,
hectarage as most of the remaining
from independent smallholders. The
the trend has reversed, resulting in
immature area, some 1,300 hectares,
Group seeks to maximise the use of
burgeoning crop in the latter part of
was brought into harvesting during
any spare capacity in its mills whilst
2020 and this augurs well for crop in
the year. For the time being, the
its own plantings continue to mature
2021. The investment that the Group
Group has spare capacity at its mill,
and so currently yield less crop than
has made in bunds, drains and
and in 2020 was able to increase
16
M.P. EVANS GROUP PLCANNUAL REPORT 2020the purchases of independent-
smallholder ffb beyond the high
levels recorded in 2019.
At Bumi Mas, improving field
conditions and rising standards led
to further increases in crop, which
was 26% higher than 2019 in the
Group’s areas, and 37% higher in the
scheme smallholder areas. This is an
area of high rainfall, which has led to
some delays in completing the road-
building programme in two of the
project’s four estates. Nevertheless,
a further 63 km of roads were raised
and 116 km strengthened during
2020 and the Group continued
its construction programme of
houses and estate buildings: 65
workers’ houses were built during
the year. The Group also completed
construction of a new medical centre,
at which the project has a resident
doctor, as well as a primary school
and a crêche. Following intensive
efforts by local management, it
was possible to negotiate more
favourable contracts with third-party
mills for the Group’s crop.
More than 2,500 hectares of young
areas at Musi Rawas started to come
into harvesting, a trend which will
continue over the coming years. This
contributed to crop rising strongly.
Whilst there was no new planting at
Musi Rawas, the Group has used the
pause in development to improve the
field conditions of the 8,000 hectares
that are planted.
The Group’s older estates in North
Sumatra supplying the Pangkatan
mill, produced a small increase in
crop. At Simpang Kiri, the replanting
programme carried out in recent
years, continues to produce results,
leading to a 7% increase in crop from
this estate.
STRATEGIC REPORT
OPERATIONS
2020
TONNES
INCREASE/
(DECREASE)
%
186,400
127,500
170,300
154,300
44,500
41,300
724,300
81,500
64,400
26,900
20,200
193,000
142,500
112,800
34,400
289,700
1,207,000
(4)
(1)
4
26
189
7
9
(7)
12
37
162
12
260
7
62
74
21
2019
TONNES
194,000
128,900
164,300
122,000
15,400
38,700
663,300
87,300
57,500
19,600
7,700
172,100
39,600
105,200
21,300
166,100
1,001,500
CROP
Own crops
Kota Bangun
Bangka
Pangkatan group
Bumi Mas
Musi Rawas
Simpang Kiri
Scheme-smallholder crops
Kota Bangun
Bangka
Bumi Mas
Musi Rawas
Independent-smallholder
crop purchased
Kota Bangun
Bangka
Pangkatan group
TOTAL CROP
CROP HISTORY
tonnes
Scheme smallholders
Group
1,000,000
800,000
600,000
400,000
200,000
0
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
17
STRATEGIC REPORT continued
PRODUCTION AND EXTRACTION RATES
GROUP AND THIRD-PARTY MILLS
2020
TONNES
96,500
69,600
46,100
212,200
37,400
13,200
8,900
59,500
271,700
19,300
16,900
10,800
47,000
8,600
2,900
1,900
13,400
60,400
2020
%
23.8
21.6
22.9
22.5
23.1
20.7
20.4
21.5
4.9
4.0
5.5
5.3
5.1
4.7
4.6
4.5
PRODUCTION
Crude palm oil
Kota Bangun
Bangka
Pangkatan group
Bumi Mas
Musi Rawas
Simpang Kiri
Palm kernels
Kota Bangun
Bangka
Pangkatan group
Bumi Mas
Musi Rawas
Simpang Kiri
EXTRACTION RATES
Crude palm oil
Kota Bangun – Bumi Permai
Kota Bangun – Rahayu
Bangka
Pangkatan group
Bumi Mas
Musi Rawas
Simpang Kiri
Palm kernels
Kota Bangun – Bumi Permai
Kota Bangun – Rahayu
Bangka
Pangkatan group
Bumi Mas
Musi Rawas
Simpang Kiri
18
PRODUCTION
A record year for crops, combined
with a further increase in ffb
2019
purchased from independent
INCREASE/
(DECREASE)
%
22
3
8
12
27
175
6
39
17
14
4
7
9
26
164
6
38
14
INCREASE/
(DECREASE)
%
(3)
—
(1)
(3)
(3)
(1)
(1)
(1)
(8)
—
(2)
(2)
(6)
(2)
-
(6)
TONNES
79,000
67,400
42,800
189,200
29,500
4,800
8,400
42,700
231,900
17,000
16,200
10,100
43,300
6,800
1,100
1,800
9,700
53,000
2019
%
24.6
—
23.1
23.1
23.7
20.9
20.6
21.8
5.3
—
5.6
5.4
5.4
4.8
4.6
4.8
smallholders, led to another record
year for Group production. CPO
production rose by 17% to 272,000
tonnes; that of palm kernels by 14%
to 60,000 tonnes. The Group does not
yet have its own mill at either Bumi
Mas, Musi Rawas, or Simpang Kiri.
Instead, it has contracts to sell ffb to
local mills based on the commodity
price for CPO and an assumed rate of
extraction. To reflect the substance
of this arrangement, oil produced
from these estates’ crops has been
included in CPO production figures
(see table).
Currently, 53% of total production is
certified sustainable palm oil (see
more in the sustainability section on
page 31). The Group has an objective
to design and implement a scheme
that will persuade independent
smallholders who supply it with
ffb to sign up to and adhere to the
RISS. All the Group’s ffb, and that of
its scheme smallholders, are grown
to the same high standards and in
a sustainable way. However, where
the Group doesn’t have its own mill,
it has no alternative other than to
sell its ffb to neighbouring third-
party mills that may not be RSPO
certified. This results in some of
the Group’s CPO not being certified
sustainable. The percentage of
certified sustainable production will
rise as the Group constructs its own
mills and works with independent
smallholders to comply with RISS.
An increase in the volume of
independent-smallholder ffb
purchased by the Group led to a
small reduction in the extraction
rates it achieved in the year.
M.P. EVANS GROUP PLCANNUAL REPORT 2020
STRATEGIC REPORT
OPERATIONS
Ffb purchased from independent
remains confident that its mills
Bangun mill, Bumi Permai, processed
smallholders is not of the same
continue to perform at a high level
ffb from the Group’s and scheme-
standard as that produced by the
compared with its peers.
smallholder areas. As noted above,
Group and its scheme smallholders
fruit from independent smallholders
since it is predominantly from dura
The Group continues to buy fruit from
yields significantly less CPO than fruit
palms, which tend to have larger
independent smallholders to utilise
from the Group’s own areas or that
kernels and less flesh from which to
spare capacity at its mills, including
of its scheme smallholders, although
squeeze CPO. Average oil extraction
the new Rahayu mill, the second
this is reflected in the price the
in the Group’s mills decreased to
mill at Kota Bangun. Indeed, after
Group pays for it. Hence, purchases of
23.1% compared with 23.7% in 2019.
commissioning, this mill exclusively
fruit from independent smallholders
The Group compares its performance
processed ffb from independent
make an acceptable profit margin
with other mills in the region and
smallholders, whilst the first Kota
notwithstanding the reduction in
COSTS
Careful management and higher volumes exerted downward pressure on unit costs. The combined cost
per tonne of palm product from the Group’s mills in 2020 was US$340 (2019 US$345). The main source of
cost pressure was from the addition of newly-mature areas, in which the quantity and weight of ffb in the
initial months of cropping are relatively low. In addition, during the first half of 2020 there was expenditure
associated with diverting harvesters at Kota Bangun to carry out field work in the face of lower crops in this
area, and enhanced levels of mill expenditure on repairs due to running the Bumi Permai mill at very high
levels of capacity utilisation in the run up to commissioning the Rahayu mill.
The Group’s policy is to include all depreciation, general charges, administrative costs and overheads, including
those of its Jakarta office, in its calculation of cost per tonne. Excluding depreciation and regional overheads
reduces the Group’s cost to some US$250 per tonne of palm product.
The Group projects increasing crop volumes in future, but is reaching a point in its development where the
benefit of this increased volume on unit costs will largely be absorbed by cost inflation in production.
Unlike the cost of production from processing the Group’s own ffb, the cost per tonne of palm product for
ffb purchased from both the Group’s smallholder co-operatives and outsiders varies with the world market
price for CPO. The Group’s aggregate total cost per tonne of palm product, including ffb from all sources, was
US$400, rather higher than the US$360 recorded in 2019. This stemmed from both the increase in proportion
of lower-yielding ffb purchased from independent smallholders and the commodity price of CPO, which rose
strongly from May 2020 to finish the year at the highest level for nearly a decade.
Other 11%
Head office
Other
4%
7%
Mill 12%
Labour
Depreciation
Other
4%
4%
4%
Field 77%
Labour
Fertiliser
Depreciation
Other
39%
11%
18%
9%
19
M.P. EVANS GROUP PLC
ANNUAL REPORT 2020
STRATEGIC REPORT continued
average rates of oil extraction their
produce electricity from 100% of
then rose strongly from May 2020
purchase entails. The proportion
the mill effluent rather than the
to finish the year with the highest
of ffb bought from independent
30% processed in the original pilot
prices since 2012, as described in
smallholders increased at each of the
facility, the Group’s first. The Rahayu
the section ‘The palm-oil market’
Group’s mills, significantly so in Kota
mill will initially capture methane
above. The average cif Rotterdam
Bangun and Pangkatan. The highest
and produce compost, whilst the
price for the period was US$716 per
proportion, 37%, is still at the Group’s
Group establishes whether PLN is
tonne, 27% higher than the US$566
Bangka mill, now similar to the
willing to purchase the additional
recorded in 2019. However, towards
proportion of 35% at Kota Bangun.
power that could be generated from
the end of the year the Indonesian
this resource. In Bangka, the biogas
government introduced a new export
The composting and biogas facilities
plant was designed to process all
levy in addition to the existing export
at both mills in Kota Bangun and
of the mill’s effluent and the Group
tax. The combined effect of this was
in Bangka are processing all of
has been supplying PLN with its
for the government to take most
the empty ffb and mill effluent at
surplus electricity since January 2017.
of the benefit of commodity price
these locations. The compost is
At both sites, production of power
increases between a level of about
a valuable nutrient applied in a
will increase with the volume of crop
US$800 per tonne cif Rotterdam and
carefully controlled and supervised
processed by the mills.
US$1,000 per tonne. As a result, the
manner by the Group. The biogas
Group’s ex-mill-gate price did not
plant at the Bumi Permai mill at
Construction of the Benuang mill
benefit fully from the increases in the
Kota Bangun supplies all of these
at Bumi Mas is under way, and on
cif Rotterdam price. During 2020, the
estates’ electricity needs, including
schedule to begin commissioning
Group actually received on average
running the 14 pumps that form
in mid-2021. Design work has begun
US$581 per tonne of CPO at mill gate,
an essential part of the Group’s
on the planned mill at Musi Rawas,
US$110 per tonne more than in 2019.
approach to water management
which is expected to go into service
In addition, the average sustainability
at this location. An extension to
at the end of 2022.
the existing biogas facility at the
premium received by the Group rose
slightly from US$9 to US$10 per tonne.
Bumi Permai mill began supplying
the state electricity company, PLN,
MILL-GATE PRICE
CPO prices started the year at good
For PK, the Group received US$300
with surplus electricity in July 2020.
levels, fell with the onset of the
per tonne, significantly higher than
This extension allows the Group to
Covid-19 pandemic in February but
the unusually low level of US$245
PERFORMANCE
EVALUATION
The Group uses
key performance
indicators at all levels
in the Group, both in
Indonesia and in the
UK, in assessing its
plantation operations
and directing
management effort
in supervising those
operations.
51,600
HECTARES, GROUP AND
SCHEME SMALLHOLDERS
2019: 51,600 hectares
20.0
TONNES PER HECTARE
2019: 20.5 tonnes per hectare
PLANTED HECTARAGE
Planting new hectarage and
replanting hectarage that has
reached the end of its economic
life determines the Group’s
capacity to produce crop growth
in the future.
FFB YIELD
PER HECTARE
The rate at which the Group is
able to generate ffb from its
mature planted hectarage is the
most important measure of its
agricultural efficiency.
20
STRATEGIC REPORT
OPERATIONS
in the previous year, following a
areas to be certified as being
crop in the second half of the year.
very significant increase in the
produced sustainably. At the end of
This weakness in crop during the
price of PK in the last quarter of
2020, planting since development
second half of the year was mirrored
the year. The Group also on average
began reached 8,000 hectares, of
in many other Indonesian estates,
received US$16 per tonne in the
which 5,500 were for the Group and
leading to the palm-oil supply
premium available for PK sold
2,500 for the scheme smallholders.
shortages described in ‘The palm-
with sustainability certificates, a
In addition, land compensation
oil market’ above. Overall, crops
noticeable increase of US$7 per
had been paid on a further 800
finished 2020 at a very similar level
tonne on 2019.
hectares in anticipation of planting
to 2019. Some 30% of Kerasaan’s
recommencing in the middle of 2021.
planting dates from the second
In total, the Group received some
During 2020, the Group received
half of the 1990’s, so a programme
US$2.6 million in sustainability
its HGU from the Indonesian
of replanting will begin in the
premia during 2020, a 34% increase
government for all of its planting
coming years.
on the US$1.9 million achieved in
on Musi Rawas.
2019. This was due to consistent
demand for oil certified by ISCC,
As a result of the pause in planting at
PERFORMANCE EVALUATION
Whilst there was only limited new
which attracts a higher premium
Musi Rawas, the Group planted only
planting in 2020, the Group still had
than oil certified by the RSPO, as well
30 new hectares, in Kota Bangun. In
significant areas of immature palms
as sales of certified oil and PK from
North Sumatra, no replanting was
from plantings that took place in
the Group’s expanded Bangka mill.
carried out in 2020.
PLANTING
Essentially all of the Group’s
new planting is at Musi Rawas.
ASSOCIATED COMPANY:
KERASAAN
Crops at Kerasaan were 54,800
2017-19. Management monitors areas
to be planted, new planting, and the
cost per hectare of development.
The Group ensures that it has
sufficient planting material to
Development here remains paused
tonnes (2019 – 54,200 tonnes). Ffb
fulfil its planned programme of
whilst the Group provides the
crops grew strongly in the first half
new planting. A high proportion
RSPO with the material it needs to
of the year before falling month on
of planting work is undertaken
permit the Group to continue its
month for the remainder of the year.
by contractors, and management
new planting programme. This is
This resulted in the unusual pattern
monitors the progress achieved on
necessary for the ffb from these
of crop in the first half exceeding
the contracted areas.
917,300
TONNES
23.1%
US$340
OIL-EXTRACTION RATE
PER TONNE PALM PRODUCT
2019: 835,400 tonnes
2019: 23.7%
FFB CROP
The volume of ffb crop is the
primary determinant of the
Group’s ability to generate
CPO and PK for sale.
EXTRACTION RATES
The rate at which the Group is
able to convert its ffb into CPO
and PK, quantified as oil- and
kernel-extraction rates, is the
most important measure of its
processing efficiency.
2019: US$345 per tonne
palm product
COST PER TONNE OF
PALM PRODUCT
The Group’s long-term
profitability depends on its
success in minimising the
unit cost of production that is
summarised in this measure.
21
STRATEGIC REPORT continued
Planting costs are monitored by
throughput; and the percentage
management for each individual
of free fatty acids, oil losses, dirt
estate. The cost per hectare of a
and moisture. Extraction rates vary
particular planting is influenced by
according to factors including the
factors such as the weather pattern,
type and quality of planting material,
the soil type and terrain. Ultimately,
the age profile of plantings, and
total planted hectarage determines
rainfall. Throughput is monitored
future crop. At the end of 2020, the
on a daily basis. Oil losses, dirt and
Group stood at 51,600 hectares
moisture content are expressed in
planted for itself and its scheme
terms of percentages and actual
smallholders.
achievement against maximum
permitted levels is monitored
The crop yield per hectare on each
by management. An average oil-
year’s planting on each estate is
extraction rate of 23.1% in 2020,
budgeted, recorded and monitored.
whilst lower than in 2019, compares
Yields can vary widely because of
favourably with industry norms and
factors such as soil type, terrain,
with mills operating in the same
sunshine hours, rainfall, distribution
areas as the Group. Mill construction
of rainfall and the fertility cycle of
and associated infrastructure
the palms. The most important factor
is undertaken by contractors.
is a palm’s age. The Group’s average
Management monitors carefully
yield of 20.0 tonnes per hectare
progress achieved against budget
reflects the young average age of its
and agreed timetables.
palms. This yield is a little lower than
in 2019, reflecting the addition of
Management monitors and assesses
5,300 newly-mature hectares during
the efficiency of plantation costs by
the course of 2020. Monitoring of
means of performance indicators
performance takes into account the
which identify field costs per hectare
conditions on each year’s planting
and per kilogram of ffb, and mill
on each estate. Local management
costs per tonne of palm product.
is responsible for field standards,
A significant proportion of costs
fertiliser application, harvester
both in the field and in the mill
numbers and productivity, and the
are fixed and therefore vary little
quality of infrastructure (estate roads
with different levels of utilisation.
and drains, for example). These are
monitored by senior management
Field costs also vary from estate to
estate depending upon such factors
on the ground and, in some cases,
as terrain and rainfall pattern, so
independent verification and advice
the performance indicators are
is sought. Decisions, such as when
monitored by management for each
and how to replant, are taken based
individual estate. The projected
on local conditions. Overall, the
increase in crop bears down on
Group achieved total crop from its
the US$340 per tonne it currently
own areas and those of its scheme
costs the Group to produce palm
smallholders of 917,300 tonnes.
product, but the Group is reaching a
The key indicators of mill
be absorbed by normal inflation of
point where this benefit will largely
performance are: the extraction
production costs.
rate of palm oil and palm kernels;
22
M.P. EVANS GROUP PLCANNUAL REPORT 2020STRATEGIC REPORT
OPERATIONS
CURRENT TRADING AND PROSPECTS
Crop in the first two months of 2021 is ahead of 2020 in all regions except
North Sumatra, which lagged the good levels seen last year. The increase was
particularly pronounced at Musi Rawas in South Sumatra, where yield on the
young palms is improving and new areas are being brought into first harvesting.
Compared with last year, the Group has also purchased significantly more ffb
from independent smallholders. At the end of February, total crop processed
was 217,000 tonnes, 20% more than the 180,000 tonnes processed during the
first two months of 2020. The details are set out in the following table:
2 MONTHS ENDED
28 FEB 2021
TONNES
INCREASE
%
2 MONTHS ENDED
29 FEB 2020
TONNES
Own crops
Smallholder crops
Outside crops purchased
124,200
38,300
54,400
216,900
16
39
19
20
107,100
27,500
45,600
180,200
Crop is rising due to the young
2020 may have been boosted
average age of its palms across the
by trade brought forward from
Group, an average of 8 years. This is
January in order to avoid potentially
a consequence of the development
higher levies on exports in 2021.
of its projects in Bangka and East
Nevertheless, stocks of palm oil were
Kalimantan over the last ten years,
at low levels at the end of 2020. A
the acquisition of Bumi Mas and the
recovery in palm-oil production is
development of Musi Rawas. The
expected in 2021, although the extent
upward trend in crop is expected to
of this may be limited by continuing
last until 2027 before plateauing. This
labour shortages arising from travel
would be further augmented by the
restrictions imposed to control
acquisition or development of new
the spread of Covid-19. The path of
project areas.
consumption will be affected by the
speed of recovery of the hospitality
As reported in the section ‘The
sector, notably in India, which is
palm-oil market’ on page 10, the
a significant consumer of palm
price of CPO climbed in the second
oil. In the longer term, insufficient
half of 2020, ending the year at a
levels of replanting in Malaysia
price of US$1,035 cif Rotterdam. This
and a reduction in new Indonesian
strong level carried over into 2021.
planting are likely to curb growth in
In the first two months of the year
production.
it has mainly stood above US$1,000
per tonne, and indeed from the
Notwithstanding the uncertainties
beginning of February 2021 climbed
surrounding Covid-19, the board is of
further to reach US$1,100 per tonne.
the view that palm oil, because of its
The price was influenced by higher
high yield and low cost of production,
export levies introduced in Indonesia,
is well placed to benefit from
as described in the section ‘Mill-gate
increasing demand for vegetable oil
price’ above. It is also likely that
and hence that the outlook remains
exports from Indonesia in December
encouraging.
23
M.P. EVANS GROUP PLC
ANNUAL REPORT 2020
OPERATIONS: MALAYSIAN PROPERTY
MAJORITY-OWNED:
BERTAM ESTATE
In July 2020, the Group announced
physical presence in Malaysia, with
there was a reduction in the high-
administrative and agricultural advice
end properties that had accounted
and work being carried out by its
for the majority of sales in 2019.
a conditional agreement to sell its
agent, Straits Estates Sdn Berhad, and
Bank finance remained available for
70-hectare Bertam Estate to Bertam
other external service providers.
this mid-cost category of property.
Properties, its associated property-
development company, for 99.9
million Malaysian Ringgit (US$24.9
million at the year-end exchange
ASSOCIATED COMPANY:
BERTAM PROPERTIES
During 2020, Bertam Properties
Notwithstanding the change in mix
of property sold, the gross sales
margin increased from 21% to 23%.
There was overall, however, a sharp
rate). The sale consideration is being
continued to focus on reducing
decrease in property-development
paid in cash over a three-year period
its stock of unsold properties,
turnover from 104 million Malaysian
ending in July 2023. Of the total,
including through the use of
Ringgit in 2019 to 60 million
60% (US$14.9 million) is receivable
innovative digital marketing, and
Malaysian Ringgit in 2020 resulting in
in cash once all sale conditions are
took a very disciplined approach
a modest profit for the year.
satisfied, including approval by the
to commencing new development.
Malaysian Estate Land Board. The
This tactic successfully generated
At the end of 2020, Bertam
Group expects this to be before the
a cash inflow to the operation at a
Properties owned 152 hectares of
end of the third quarter of 2021.
time of uncertainty in the Malaysian
development land, including 24
The sale proceeds will contribute to
funding the Group’s investment in
property market, where transactions
fell by some 30% compared with
hectares already under development,
and a 103-hectare golf course. The
expansion of both its hectarage and
2019 despite a government Home
newly redesigned 18-hole course
production facilities in Indonesia.
Ownership Campaign, which gave
at the Penang Golf Resort had
Bertam Properties will be able to
exemptions for stamp duty, future
opened at the end of 2019, but from
add substantial value to this land by
capital gains tax and removed loan-
mid-March to mid-May 2020 the
developing it, and the Group will reap
to-value limits for lending.
its share of this benefit.
playing of golf was stopped with the
introduction of measures to combat
As a result of the continuing initiative
the spread of Covid-19. Playing
In the meantime, residual oil-
to clear its stock, Bertam Properties
resumed in mid-May 2020, but the
palm operations on 65 hectares of
sold 237 properties in 2020. This
capacity of the course was reduced
cultivated land yielded a crop in 2020
was significantly fewer than the 461
through the requirement for buggies
of 900 tonnes (2019 – 1,100 tonnes).
sold in 2019, but Bertam Properties
to be single occupancy until mid-
The Group has three junior employees
was able to increase the number
June from when twin sharing was
on Bertam Estate. It has no other
of terraced properties sold whilst
allowed for the rest of the year. The
24
STRATEGIC REPORT
OPERATIONS
Bertam Properties residential development
Bertam Properties show home
Abdullah Fahim mosque, and part of
the new town, at Bertam Properties
25
new course has been well received
by members and, despite being
closed for nearly two months, playing
numbers compared well with 2020.
The remaining development land
at Bertam Properties continues to
be a valuable asset whose value
has appreciated as development
in the project is completed and
the new town attracts residents
and businesses to an area that
is designated by the Malaysian
government as a ‘hub’ for education.
Not taking account of the land
occupied by the Penang Golf Resort,
at the end of 2020 Bertam Properties
had 128 hectares remaining on
which development had not been
started. Acquisition of the 70
hectares of Bertam Estate land
(described in the preceding section)
will therefore significantly increase
Bertam Properties’ landbank and its
ability to exploit the value generated
by its completed development.
Whilst there may be some short-term
downward pressure on the property
market as a result of the uncertainty
referred to above, the board expects
the value of this land to continue to
appreciate in the longer term.
RISK MANAGEMENT
The Group regularly considers its principal risks. They are reviewed and assessed by the
audit committee at least annually and reported to the board for approval.
The 2020 review concluded that the principal risks reported in the 2019 annual report remain risks to the Group, and
that no new principal risks have been identified. Set out below is the board’s evaluation of the principal areas of
potential risk. Risks have been classified as being either specific to the Group or of a general nature. The risk to the
Group is described, along with the steps taken to mitigate that risk. The board regards the principal risk to the Group to
be a reduction in the commodity price for CPO.
PRINCIPAL RISKS
High
COVID-19
ENVIRONMENTAL
PROTECTION
CPO PRICE
FLUCTUATION
Impact on
business
RELATIONS
WITH LOCAL
PARTNERS
COUNTRY RISK
EXTREME
WEATHER
SUPERVISION OF
OPERATIONS
PESTS AND
DISEASE
Low
Low
RELATIONS WITH
LOCAL POPULATION
EXCHANGE RATE
MOVEMENT
High
Likelihood
SPECIFIC RISKS
CORONAVIRUS COVID-19
Demand for the Group’s products
varies to some extent with the
health of the global economy, and
its ability to harvest and process
its ffb fully and efficiently relies on
having a healthy workforce.
The Group assesses that Covid-19,
including any emerging variants,
can affect it principally in two ways:
indirectly through the demand
for CPO and PK, and directly
through affecting the health, and
hence capacity, of its workforce.
As set out in the general risk on
notwithstanding shorter-term
Monitoring of the workforce for
disruption arising from the spread
symptoms of the virus has been
of Covid-19, the Group believes
established. Travel by the Group’s
there will be continuing strong
demand from the fast-developing
staff has been restricted. Movement
on the Group’s estates has been
economies, such as India, China and
restricted and, as far as possible,
Indonesia itself, as well as from more
access reduced to external visitors.
established markets in Europe, for
The Group has plans to isolate
vegetable oil for human consumption
individual divisions or estates,
and demand for vegetable oils as a
including stopping all harvesting
biofuel.
Whilst the future impact on human
health of Covid-19 remains uncertain,
the Group established precautionary
measures to prevent the spread of
and production should this become
warranted or is imposed by the
Indonesian authorities. Remote
working arrangements are in place in
both the Jakarta and UK offices.
any infection, which remain under
Read more in the chairman’s
commodity-price fluctuation below,
review and in place as required.
statement on page 2
26
M.P. EVANS GROUP PLCANNUAL REPORT 2020STRATEGIC REPORT
RISK MANAGEMENT
INDONESIA COUNTRY RISK
The Group’s strategy is based
on maintaining control over its
plantation assets and identifying
opportunities to expand by
acquisition of additional plantation
areas.
The Group relies on the continuing
ability to acquire and enforce
property rights in Indonesia. The
country has benefitted from a period
of political stability and economic
growth. There is a tendency for
nationalist sentiment to increase
during presidential elections,
although there was no sign of
this in the lead-up to the 2019
date been renewed without
difficulty when falling due. The
Group has already obtained the
HGU for nearly all of the land it
has developed since it began its
expansion in 2005. Where the Group
has not yet received the HGU, it has
obtained the necessary licences
for these projects, including a valid
right to develop the land (izin lokasi)
and operating licences (izin usaha
perusahan). The Group’s experience
has been that renewal of HGUs has
been straightforward, even where
changes in applicable regulations
have occurred since the HGUs were
originally issued.
SUPERVISION OF OPERATIONS
The business model explains how
the Group controls and supervises
its operations using expert staff. The
Group also uses key performance
indicators (KPIs) to monitor
plantation operations.
Geographical distance between
the UK head office and its
operations located in Indonesia
and Malaysia puts a premium on
strong supervision of the Group’s
operations. Regular written reporting
from all its operating companies
is supplemented with routine
communication and, prior to 2020,
In all its new project areas, the Group
frequent visits by the executive
Presidential election. In any case,
compensates smallholders and
directors to all areas of the Group’s
given Indonesia’s significant need for
ensures full and prompt payment
operations, including the operations
infrastructure development and to
of relevant government taxes. Both
of associated companies. Since the
attract inward investment, the board
are important activities that are
onset of the Covid-19 pandemic, the
continues to perceive a low risk of,
assessed during the final application
Group has undertaken a series of
for example, nationalisation or the
for an HGU. Where other companies
‘virtual visits’ in which discussion
imposition of exchange controls, and
have been granted licences which
takes place by video conference,
the attendant risk that the Group
potentially conflict with those held
including a review of written reports,
will be unable to extract profits
by the Group, swift and determined
photographs and video and drone
from its subsidiaries and associated
legal action has been taken to
companies in Indonesia.
defend the Group’s position.
A 2014 law mandated the Indonesian
Operations in Indonesia are deemed
government to prioritise domestic
to be at high risk from the threat of
investment, protect local customary
bribery and corruption. The Group
rights, empower local farmers and set
has a robust policy on bribery
a cap on foreign investment at some
point in the future. No further action
has ensued. The board continues
to monitor the situation and will,
if necessary, liaise with other
and corruption, completes risk
assessments and conducts training
of senior management and staff in
Indonesia and Malaysia. It requires
all its business partners to complete
plantation companies and industry
questionnaires on their respective
bodies to lobby the government not
anti-bribery and anti-corruption
footage. During this time local senior
management have continued regular
visits to the Group’s operations. In
order to strengthen its controls, the
Group has put in place an integrated
operations and accounting software
system which staff can access from
the UK as well as Indonesia and
Malaysia. The Group has seats on
the board of its large Malaysian
associated company, Bertam
Properties, and regularly attends
its board meetings, as well as
maintaining a dialogue with its chief
executive and senior management.
to enact such proposals.
Security of land tenure is a matter of
fundamental concern to plantation
operators. The Group holds land in
its established estates under 25- or
30-year leases (HGUs) which are
legally renewable, and which have to
activities and policies. The Group has
employed external advisers to ensure
its actions carry the maximum
At the Group’s regional office in
prospect of preventing bribery and
Jakarta, the local president director
corruption in its operations.
Read more in the strategic
report on pages 12 to 23
has a team of senior managers
(agricultural, engineering, legal,
procurement, marketing, finance,
human resources, internal audit,
27
M.P. EVANS GROUP PLC
ANNUAL REPORT 2020
STRATEGIC REPORT continued
health and safety and sustainability)
local people collectively and through
with extensive experience and
their representatives: the local
expertise, well qualified to confront
mayor and village heads. Smallholder
PROTECTION OF THE
ENVIRONMENT
the problems that arise on developing
co-operative schemes are being
and mature estates. Senior
developed alongside the Group’s
agronomic managers are resident in
areas and managed by the Group.
Sumatra (also covering Bangka and
Staff members have been appointed
Sustainable production is a priority
for the Group. Further information
is included in the section on
sustainability and in the business
Musi Rawas) and Kalimantan.
to deal with compensation for losing
model.
The Group uses its Kalimantan
training school to instil the Group’s
systems and high standards into
new and existing staff, covering
agriculture, engineering, finance,
health and safety, modern slavery,
anti bribery, and social and
environmental topics.
See the business model on
pages 8 to 9
Read more in the KPIs on
pages 20 to 21
RELATIONSHIP WITH LOCAL
POPULATIONS
The Group’s business model
the use of land and crops, and to
explain the basis and workings of
the schemes and to gain the support
of the villages surrounding the
Group’s project areas. This is a time-
consuming but effective process.
See the business model on
pages 8 to 9
RELATIONSHIP WITH LOCAL
PARTNERS
As set out in the business model, the
Concerns about global warming
and particularly the destruction of
tropical rainforest have received,
and continue to receive, close
scrutiny in the media. The palm-oil
industry, unfairly in some cases, is
closely associated with cutting down
rainforest and destroying the habitat
of endangered species. The Group
may therefore receive attention from
the many organisations connected
with climate change and South East
Asian tropical rainforests.
Group’s strength is as a producer of
The Group is a member of the RSPO.
sustainable Indonesian palm oil. The
The RSPO has strict guidelines
Group seeks to have a local partner
by which members must abide in
in each subsidiary with at least 5%
order to be able to state that they
of the equity.
includes making smallholder co-
A breakdown in relations with a
operatives a success. Smallholder
local partner could affect relations
areas are planted, maintained and
with the local populations where
harvested to the same standard
the Group is operating, with a
as the Group’s own areas.
detrimental effect on operations. The
are producing sustainable palm oil,
including the protection of forested
areas. The Group endorses the
“Principles and Criteria” which have
been adopted by the membership
and were revised in 2019 to tighten
the definition of ‘forested areas’. The
Group has specialist RSPO officers,
supported by external consultants,
working to ensure the Group
complies with RSPO best practice. All
of its mills have been accredited by
the RSPO. Additionally, the Group’s
Pangkatan mill in North Sumatra, the
Bumi Permai mill in East Kalimantan
and mill in Bangka are certified
under the strict requirements of ISCC.
board recognises the importance
of building and maintaining a good
relationship with the minority
partners and fellow shareholders in
its Indonesian plantation projects.
The executive directors endeavour
to maintain regular and open
contact, both formal and informal,
with the Group’s partners to discuss
current and future issues affecting
the Group’s operations. Where any
differences do arise, the Group seeks
The Group has a clear policy that
to negotiate a mutually acceptable
only heavily degraded land will
settlement.
The Group’s business model
is on pages 8 to 9
be acquired and developed. As
required under RSPO principles,
high-conservation-value and
high-carbon-stock assessments
A breakdown in relations could
significantly disrupt the Group’s
operations, for example through
strikes, or lead ultimately to a
stoppage in production should
villagers cause disruption by blocking
roads in order to prevent ffb, a
perishable crop, from reaching the
mill to be processed.
Particular attention is paid to the
Group’s relationship with the local
population where development
is taking place. On each of the
projects, there has been extensive
communication not only with local
government officials but also with
28
STRATEGIC REPORT
RISK MANAGEMENT
are undertaken by an independent
sustainable palm-oil production
consultant for any new project.
and how it seeks to achieve a
GENERAL RISKS
These studies cover the requirement
positive economic and social impact
to maintain riparian-buffer zones
on communities in and around
and nature-conservation areas and
its areas of operation. The report
to compensate people cultivating
also contained detailed annexes
land to be developed in a fair and
of numerical information on the
transparent way.
Group’s activities that are relevant to
The Group has a policy of ‘zero
sustainability.
waste’. It has installed composting
Read more about
systems at its mills which utilise
sustainability: pages 31 to 37
both the “empty” fruit bunches (i.e.
after the fruit has been removed
See the business model on
from them) and the liquid effluent
pages 8 to 9
COMMODITY-PRICE
FLUCTUATION
Sales of CPO and PK take place
based on a world market over which
the Group has no control. This has
been considered as part of the
Group’s assessment of viability.
The prices of CPO and PK determine
the Group’s revenue and earnings.
Fluctuations in the price directly
affect the Group’s reported earnings
and its ability to generate cash
inflows from its operations.
from the mill. The resulting compost
is tested for its nutrient value and
applied in the field, reducing the
requirement for inorganic fertiliser.
No effluent is discharged into
external water courses. At the mills
in Kalimantan and Bangka, methane
is captured from the mill effluent
before the effluent is used for
composting; the methane is used in a
biogas engine to generate electricity.
Management follows industry best-
practice guidelines and abides by
Indonesian law with regard to such
matters as fertiliser application and
health and safety. Any accidents are
thoroughly investigated by senior
head-office staff. Health and safety
inspections are carried out annually.
The managers of all of the Group’s
estates and mills hold a monthly
meeting with key staff to review
health and safety. These meetings
are minuted and actions identified
and followed up.
The Group published its first self-
standing sustainability report in
January 2020 (available on the
Group’s website at www.mpevans.
co.uk). The report set out the Group’s
actions to protect the environment.
It demonstrates the benefits of
PESTS AND DISEASE
The Group projects a sustained
The Group relies on its ability to sell
increase in crop. Productivity would
its palm oil, palm kernels and ffb
be affected if palms were impacted
into a world market over which it has
by pests or disease.
Whilst a remarkably hardy plant, the
oil palm can be subject to attack
from such pests as caterpillars and
other insects, and certain diseases.
no control. Palm oil is a permanent
tree crop with ffb being harvested
every day of the year. CPO and PK are
sold weekly, or at least fortnightly,
by open tender. Ffb are sold on a
day-by-day basis under contract
The practice of proper management
at a price derived from the quoted
and husbandry instilled by the
world price. Over a year, by selling
Group in its field staff is designed to
‘spot’ the Group obtains the average
identify and prevent these attacks
commodity price for CPO. Given this,
from becoming widespread.
the directors have taken the view
Appropriate agronomic measures are
taken where any outbreaks occur.
Senior agriculture staff are kept
up to date with current research in
this area, for example by attending
relevant conferences.
More detail about our
strategy is on page 12
that in the long run it is not generally
cost-effective to sell forward
contracts for the delivery of CPO,
particularly since the presence of a
progressive Indonesian export tax
increases risk in such contracts given
the tax is determined and levied at
the time of delivery, not at the time
at which the contract is agreed.
The price of palm oil fluctuates,
determined both by disposable
income around the world
generated by economic activity
and by the supply, pricing and
demand for competing vegetable
oils. The Group’s ability to collect
29
STRATEGIC REPORT continued
sustainability premia helps to
in particular, will affect yields in the
Dollar has an effect in US-Dollar
mitigate the effect of falling prices.
short and medium term but any
terms when Malaysian assets are
As with any commodity, over supply
deficits so caused tend to be made
translated into US Dollars.
The board has taken the view
that these risks are part of the
business and feels that adopting
hedging mechanisms to counter
the negative effects of exchange
movements is both difficult to
achieve and would not be cost
effective. Surplus cash balances are
largely held in US Dollars.
Note 31, containing further
details, is on pages 84 to 85
Approved by the board of directors
and signed on its behalf
Tristan Price
Chief executive
23 March 2021
does occur in the vegetable-oil
up at a later date. Where appropriate,
market which exerts downward
bunding is built around flood-prone
pressure on prices. The competing
areas and drainage constructed and
oils, the main ones of which are
adapted either to evacuate surplus
soybean, oilseed rape and sunflower,
water or to maintain water levels in
are annual crops and producers tend
areas quick to dry out. The Group
to react to low prices by switching to
acknowledges that climate change
other crops which has, in the past,
could lead to increasing disruption
quickly reduced over supply and
of existing patterns of rainfall and
restored upward pressure on prices.
sunshine.
The board is satisfied that the
The board has taken the view that
fundamental structure of the
acceptance of weather risk, including
vegetable-oil market, and particularly
that caused by climate change, and
the palm-oil market, is sound.
that of natural disasters, is part
Continuing strong demand from the
of the business. It is mitigated by
fast-developing economies, such
the geographical diversity of its
as India, China and Indonesia itself,
operations.
as well as from more established
markets in Europe, for vegetable
oil for human consumption, has
supported prices, as has demand
for vegetable oils as a biofuel. Palm
oil is the vegetable oil with the
highest production in the world,
has the lowest cost and is the most
productive, by a wide margin, in
terms of yield per hectare.
Assessment of viability
report is on page 46
WEATHER AND NATURAL
DISASTERS
The Group projects a sustained
increase in crop. Adverse weather
events may temporarily slow the
rate of increase in crop.
More detail about our
strategy is on page 12
EXCHANGE-RATE FLUCTUATION
The Group’s functional currency
is the US Dollar. Risks associated
with changes in exchange rates
have been assessed by the board,
as set out in note 31 to the financial
statements.
Palm oil is a US-Dollar-denominated
commodity and a significant
proportion of direct costs in
Indonesia (such as fertiliser and
fuel) and development costs (such
as heavy machinery and fuel) are
US-Dollar related. Hence, adverse
movements in the Indonesian
Rupiah against the US Dollar can
Oil palms rely on regular sunshine
have a negative effect both on other
and rainfall but these patterns can
revenue costs in US-Dollar terms
vary and extremes such as unusual
and when Rupiah-denominated
dry periods or, conversely, heavy
assets are translated into US Dollars.
rainfall leading in some locations
Similarly, the movement of the
to flooding, can occur. Dry periods,
Malaysian Ringgit against the US
3030
M.P. EVANS GROUP PLCANNUAL REPORT 2020
SUSTAINABILITY
SUSTAINABILITY
APPROACH
APPROACH
The Group’s operational
and financial success in
producing crude palm oil
comes from taking the
right decisions for the long
term.
The Group makes long-term
decisions investing in land, the
environment, its workforce and
the communities in and around
its operations. This approach is
well suited to a robust long-term
asset such as oil palm and aligns
• protecting the environment;
is working to provide disclosures in
• demonstrating the benefits of
sustainable palm-oil production;
• having a positive economic
and social impact on local
communities.
full compliance with GRI Standards in
future sustainability reports.
The cornerstone of the Group’s
commitment to sustainability is
its membership of the Roundtable
on Sustainable Palm Oil. Palm oil
The Group publishes a wide range
is a global commodity and the
of information showing its approach
Group believes the way to make
to sustainability, including a
meaningful progress is for the
separate sustainability report. This
industry to commit to a system of
annual report should be read in
transparent global rules against
conjunction with the sustainability
which performance is rigorously
report, both of which are available to
and independently verified. Three of
download from www.mpevans.co.uk.
the Group’s four existing mills have
Information for the sustainability
been certified. Group policy is for
report was prepared based on
any new mills, including the Rahayu
completely with the thinking required
standards published by the Global
mill commissioned in September
to make decisions that will lead to a
Reporting Initiative (“GRI”). The
2020, to achieve RSPO certification
sustainable future for the economy,
society and the environment.
report sets out the Group’s strategy,
as soon as practically possible
policies and practices, as well as
after commencing operation. In the
its performance over 24 months to
meantime, all the estates that will in
The Group has three priority themes
establish a benchmark for future
in guiding its operational approach
reporting and to set expectations
due course supply Group mills, once
they are built, already comply with
to sustainability:
with regard to the future. The Group
RSPO standards.
SUSTAINABLE PALM-OIL PRODUCTION
Concerns about global warming and particularly the destruction of the tropical rainforest have rightly received,
and continue to receive, close scrutiny. The palm-oil industry is one of those associated with cutting down
tropical rainforest and destroying the habitat of endangered species. Oil-palm plantations do not require land
that was previously forest. The Group believes there is plentiful land available to grow sustainable palm oil
that does not require rainforest destruction and that sustainable palm oil can be an important contributor to
building global sustainable agriculture.
In order to protect the environment, the Group minimises the emission of greenhouse gases and has strict
policies to prevent it from being responsible for any deforestation. The sustainability report sets out the
Group’s activity in capturing methane and generating biogas, preventing any burning of land for subsequent
cultivation, the identification and protection of conservation and high-carbon-stock areas, and promoting
biodiversity. The Group has a ‘zero-waste’ approach in which all of the waste from our mills is converted into
either biogas or compost which we use to reduce application of inorganic fertilisers. Not only is this good for
the environment; it also reduces the Group’s costs.
31
APPROACH continued
HOW TO PRODUCE CERTIFIED SUSTAINABLE PALM OIL
Start nursery
Negotiate with
local community
over land
compensation
Submit planting
plan to RSPO for
approval
Submit studies to
RSPO for independent
approval
Receive
operating
license
Obtain permission
from government
for agricultural
development
Conduct high-
conservation-value
and carbon stock
studies
32
M.P. EVANS GROUP PLCANNUAL REPORT 2020
Planting declared
mature
Begin
planting
Build mill
Apply to RSPO for
certification
Full RSPO
audit
The Group produces
certified sustainable
palm oil in all its
palm-oil mills.
SUSTAINABILITY
APPROACH
DEMONSTRATING
THE BENEFITS
OF SUSTAINABLE
PALM-OIL
PRODUCTION
Just 19% of all palm oil is currently
RSPO certified. The Group believes
this should increase across the
industry until most, if not all,
palm oil produced is certified as
sustainable. For this to happen the
industry needs to ensure that ffb
are traceable. The biggest challenge
is persuading independent
smallholders, who account for
40% of all ffb supply, to adopt
sustainability standards. If this
can be done, the amount of
certified sustainable palm oil
produced will increase significantly.
The Group is working to persuade
independent smallholders from
which it buys ffb to commit to
producing their crop in line with the
RSPO Independent Smallholders
Standard (see case study on page
36), which includes mapping where
the fruit is harvested. Already all
the ffb produced in our own estates
and those of the Group’s scheme
smallholders are fully traceable.
The Group has long-standing
policies and operating procedures
to manage and monitor water
carefully and prevent pollution of
air, land and water. The sustainability
report sets out how the Group
certifies its production and how it
plans to achieve full traceability
of all the ffb it processes, as well
as how it manages water and
agricultural chemicals.
33
M.P. EVANS GROUP PLC
ANNUAL REPORT 2020
APPROACH continued
COMMUNITIES
Doing the right thing
for the long term
naturally includes doing
the right thing both for
the environment and
for the communities that
live on and around the
Group’s operations.
SUSTAINABLY CERTIFIED CPO OUTPUT
FROM GROUP MILLS
2020
69%
2019
79%
TOTAL ELECTRICITY GENERATED
(MWH)
2020
2019
25,921
20,069
CO2 EMISSIONS
(TONNES CO2 EQUIVALENT PER TONNE CPO)
2020
2019
2.6
2.0
WOMEN IN THE PERMANENT WORKFORCE
2020
28%
2019
26%
INJURIES PER YEAR
PER 100 WORKERS
2020
2019
3.8
34
Palm-oil estates are often in remote
very significantly less than those
rural locations and are likely to be
achieved by commercial operators.
the largest source of income in the
If those commercial operations can
area, supporting both families and
share information and techniques
the entire community. The estate
with smallholders in co-operative
and the local communities are to
schemes and those in the wider
an extent mutually dependent.
community, they can help them to
improve their yields. Improving the
The Group believes it is in its
productivity of their land can help
interests to act both responsibly
improve living standards and relieve
and ethically. It works hard to
engender goodwill with communities
pressure for further deforestation.
to secure a committed and skilled
The sustainability report sets out
workforce and to maintain efficient
how the Group runs award-winning
operations. Palm-oil estates can
smallholder co-operative schemes
act as beacons demonstrating the
alongside its estates, promotes
value of good governance and
gender equality, works to improve the
responsible development by setting
education and health of its workforce
high standards in how they treat staff
and the communities where it
and workers and in how they work in
operates and how it is vigilant for
4.8
partnership with local communities.
any sign of modern slavery amongst
Yields from independent
the firms from which it buys goods
smallholder areas are commonly
and services.
SUSTAINABILITY
COMMUNITIES
CASE STUDY
SAFE WORKING INITIATIVE
In order to improve the health and
safety of its workforce, the Group has
been conducting a pilot project in
Kota Bangun.
This project aims to measure workplace injuries more
accurately to help direct effective prevention. It has
therefore focussed on the most severe workplace
injuries. The Group monitors the number of the days
since the last fatality in its operations: there were no
fatalities in 2020.
As the project progressed, it became clear that nearly
80% of field injuries were related to harvesting, the
majority of these being individuals either struck
by a falling palm frond or a work tool. The Group
immediately responded by running additional training
for harvesters to draw attention to these risks and
emphasising how to work safely. This training was then
repeated as part of an ongoing programme.
It also emerged that some workers were delaying
treatment for minor injuries, worsening their impact.
The Group is considering what measures are needed to
resolve this, and ensure that all employees receive
appropriate medical attention as soon as required.
By the second half of 2020, the pilot programme was
having a measurably positive effect. The lessons
learned will be extended to all of the Group’s
operations.
Additional training for harvesters is drawing attention
to risks and emphasising how to work safely.
35
COMMUNITIES continued
CASE STUDY
TRACING PURCHASES FROM INDEPENDENT SMALLHOLDERS
The RSPO introduced a new standard for independent smallholders in November
2019, the RISS, which the Group contributed to writing.
The Group is now running a
pilot project in its Bangka
estates to establish how best to
generate enthusiasm amongst
independent smallholders to
register under RISS and then
achieve qualification.
At the end of 2020, 208 smallholders collectively operating more than
1,200 hectares of land had committed to the scheme. An application
had been lodged with the RSPO for a co-operative to register under
RISS and the Group had started to deliver training in agronomy to
the independent smallholders to help them increase the yield from
their palms. In order to support this objective, the Group has begun to
deliver training on agronomy, which will be supplemented by in-field
visits and advice starting in the middle of 2021.
The Group aims to encourage
independent smallholders with at
least 3,500 hectares of oil palm to
become members of the scheme,
and so help it achieve full traceability
of all the crop processed at the
Bangka mill.
Given its experience and progress to
date, it aims to achieve this by 2025.
2020 SUSTAINABILTY REPORT
Setting out the Group’s strategy, policies and practices
In January 2020, the Group published its first sustainability report
covering our activities for the two years up to June 2019.
To read online please visit www.mpevans.co.uk
Or ring 01892 516 333 to obtain a copy
36
M.P. EVANS GROUP PLCANNUAL REPORT 2020
SUSTAINABILITY
COMMUNITIES
SUPPORTING OUR COMMUNITIES
SHOP
+
32 co-operative stores
SCHOOL
5 nursery schools
3 primary schools
684 pupils
51 teachers
22 football pitches
22 volleyball courts
11 tennis courts
2 swimming pools
50 mosques
47 imams
5 churches
4 preachers
+
8 doctors
18 nurses and midwives
11 clinics
36,000 patient treatments in 2020
14 community halls
COMMUNITY HALL
37
M.P. EVANS GROUP PLC
ANNUAL REPORT 2020
REPORT
OF THE
DIRECTORS
38
BOARD OF DIRECTORS
Peter Hadsley-Chaplin
Tristan Price
Matthew Coulson
EXECUTIVE CHAIRMAN
CHIEF EXECUTIVE
FINANCE DIRECTOR
Appointed a director in
1989, chairman in 2010.
Former executive chairman
of Bertam Holdings PLC
and Lendu Holdings
PLC. Former chairman of
The Association of the
International Rubber
Trade. Prior to joining the
Group in 1988, he was a
commodity broker with
C Czarnikow Limited.
Appointed a director
in 2010, chief executive
in June 2016. Previously
worked as a senior UK
diplomat, as an economist
at the Organisation for
Economic Co-operation
and Development
(OECD) and at the
Treuhandanstalt (East
German privatisation
agency).
Appointed a director in
2017. Joined the Group as
chief finance officer in 2016
with previous experience
as an audit director of
Deloitte LLP, including
work on companies in the
agricultural sector and in
the technical policy team.
REPORT OF THE DIRECTORS
Jock Green-Armytage
Philip Fletcher
Bruce Tozer
Dr Darian McBain
SENIOR INDEPENDENT
NON-EXECUTIVE DIRECTOR
NON-EXECUTIVE
DIRECTOR
INDEPENDENT
NON-EXECUTIVE DIRECTOR
INDEPENDENT
NON-EXECUTIVE DIRECTOR
Appointed a director
and chairman of the
audit and remuneration
committees in 2013.
Formerly a director of
Rowe Evans Investments
PLC from 1989 to 1994.
Currently chairman of
JZ International Limited
and chairman or director
of many of its investee
companies. Previously
chief executive of The
Guthrie Corporation PLC
and chairman of AMEC PLC.
Retired as managing
director in June 2016,
having been appointed
director in 1987 and
managing director in 1991.
He was executive chairman
between 1999 and 2005.
Former executive director
of Bertam Holdings PLC
and Lendu Holdings PLC.
Joined the Group in 1982
after an initial career in
accountancy with KPMG in
London and Sydney and in
industry with the Rio Tinto
plc group. Member of the
audit committee.
Appointed a director in
2016. Has held senior
roles at Rabobank
International, JP Morgan,
and Credit Agricole.
Member of the advisory
board of Generation
10, a data analytics and
commodity logistics
software company.
Member of the audit and
remuneration committees.
Appointed a director in
2020. Global Director of
Corporate Affairs and
Sustainability at Thai
Union. A leading academic
in the field of integrated
sustainability analysis.
She has won awards for
furthering sustainability and
ethics in business. Board
member of not-for-profit
organisation Be Slavery
Free. She has previously
worked with WWF, focusing
on the palm-oil industry.
Member of the audit and
remuneration committees.
39
REPORT OF THE DIRECTORS continued
The directors present the audited consolidated and
meeting in accordance with the articles of association
parent-Company financial statements of M.P. Evans
and, being eligible, will offer themselves for re-election.
Group PLC for the year ended 31 December 2020.
REVIEW OF BUSINESS AND FUTURE DEVELOPMENTS
A review of the year and future prospects (including the
principal risks and uncertainties facing the Company)
is included in the chairman’s statement (pages 2 to
4) and in the strategic report (pages 12 to 30) and is
incorporated in this report by reference.
RESULTS AND DIVIDEND
Details of the profit for the year are given in the
consolidated income statement on page 58.
An interim dividend of 5.00p (2019 – 5.00p) per share in
respect of 2020 was paid on 6 November 2020. The board
recommends a final dividend of 17.00p (2019 – 12.75p)
per share. This dividend will be paid on or after 18 June
2021 to those shareholders on the register at the close
of business on 23 April 2021. This final dividend is not
provided for in the 2020 financial statements.
SHARE CAPITAL
The Company has one class of share. Details of the
issued share capital of the Company are as follows:
Issued (fully-paid and voting)
at 1 January 2020
Issued in respect of options
Bought back and cancelled
Issued (fully-paid and voting)
at 31 December 2020
SHARES OF
10P EACH
54,461,220
182,320
153,287
54,490,253
During the year, the Company bought back and cancelled
153,287 (2019 – 266,652) 10p shares for a total cost of
US$1,155,000 (2019 US$2,286,000), representing 0.3%
(2019 – 0.5%) of the Company’s issued share capital.
The directors serving at the end of the year, together with
their interests at the beginning and end of the year in the
shares of 10p each in the Company were as follows:
BENEFICIAL
OPTIONS
At 31 December 2020
P E Hadsley-Chaplin
1,561,717
T R J Price
M H Coulson
J M Green-Armytage
P A Fletcher
B C J Tozer
D M McBain
At 1 January 2020
58,500
5,900
—
1,048,171
—
—
P E Hadsley-Chaplin
1,561,717
T R J Price
M H Coulson
J M Green-Armytage
P A Fletcher
B C J Tozer
D M McBain
50,000
1,500
—
1,048,171
—
—
—
167,489
29,763
—
—
—
—
—
161,678
22,490
—
—
—
—
Further details of the directors’ interests in share options
are disclosed in the directors’ remuneration report, on
pages 48 to 50.
None of the directors holds any beneficial interest
in, or holds options to buy shares in, any subsidiary
undertaking of the Company as at the date of this report.
No director has had a material interest in any contract
of significance in relation to the business of the
Company, or any of its subsidiary undertakings, during
the financial year or had such an interest at the end of
the financial year.
DIRECTORS AND DIRECTORS’ INTERESTS
The present membership of the board is detailed on
pages 38 and 39. All of these directors served throughout
the year and up to the date of signing of these financial
As permitted by the Company’s articles of association,
there was throughout the year to 31 December 2020,
and is at the date of this report, a qualifying third-
party indemnity provision, as defined in section 234
of the Companies Act 2006 in force for the benefit of
statements. Peter Hadsley-Chaplin and Philip Fletcher will
the directors.
retire from the board at the forthcoming annual general
40
M.P. EVANS GROUP PLCANNUAL REPORT 2020
KL-Kepong
International Ltd
Nokia Bell
Pensioenfonds ofp
Standard Life
Aberdeen Plc
Canaccord Genuity
Wealth Management
Chelverton Asset
Management
REPORT OF THE DIRECTORS
SIGNIFICANT INTERESTS
As far as the Company is aware, the significant interests
factors, or 3 tonnes per full-time equivalent employee.
The Company intends to replace its gas boiler with a
in the Company as at the date of this report are:
more energy efficient model when appropriate.
NATURE
SHARES
%
Direct
12,084,565
22.18
Direct
5,750,000
10.55
STATEMENT OF DIRECTORS’ RESPONSIBILITIES
IN RESPECT OF THE FINANCIAL STATEMENTS
The directors are responsible for preparing the annual
report and the financial statements in accordance with
applicable law and regulations.
MM Hadsley-Chaplin
Direct
1,928,254
Indirect
3,803,494
6.98
3.54
Indirect
1,700,000
3.12
Company law requires the directors to prepare financial
statements for each financial year. Under that law the
directors have prepared the Group financial statements
in accordance with International Financial Reporting
Indirect
1,700,000
3.12
Standards (IFRSs) as adopted by the European Union and
OUTSTANDING OPTIONS TO SUBSCRIBE
As at the date of this report, there were options to
the Company financial statements in accordance with
United Kingdom Generally Accepted Accounting Practices
(United Kingdom Accounting Standards, comprising
subscribe for 175,000 shares outstanding under the
Financial Reporting Standard 101 ‘Reduced Disclosure
executive share-option scheme, and options to subscribe
Framework’ (“FRS101”) and applicable law). Under
for 135,912 shares outstanding under the 2017 long-term
company law the directors must not approve the financial
incentive scheme. If all of the options were exercised, the
statements unless they are satisfied that they give a true
resulting number of shares would represent 0.57% of the
and fair view of the state of affairs of the Group and
enlarged issued share capital at that date.
PAYMENTS TO SUPPLIERS
It is the Group’s normal practice to make payments to
suppliers in line with agreed terms, provided that the
supplier has performed in accordance with the relevant
the Company and of the profit or loss of the Group and
Company for that period. In preparing these financial
statements, the directors are required to:
• select suitable accounting policies and then apply
them consistently;
terms and conditions. The Group’s average creditor days
• make judgements and accounting estimates that are
calculated as at 31 December 2020 amounted to 49 days
reasonable and prudent;
(2019 – 50 days).
FINANCIAL INSTRUMENTS
Details of the Group’s financial instruments, and the
board’s policy with regard to their use, are given in note
31 to the consolidated accounts on pages 84 and 85.
• state whether IFRSs as adopted by the European Union
and applicable United Kingdom accounting standards,
including FRS101, have been followed, subject to
any material departures disclosed and explained
in the Group’s and Company’s financial statements
respectively; and
SUBSIDIARY COMPANIES
Details of the Group’s subsidiary companies, including
• prepare the financial statements on the going-concern
basis unless it is inappropriate to presume that the
their country of operation, are given on page 92.
Company will continue in business.
ENERGY USE
During the year, the company used 86MWh of electricity
The directors are responsible for keeping adequate
accounting records that are sufficient to show and explain
and gas in its Tunbridge Wells head office, giving rise
the Group’s and the Company’s transactions and disclose
to 20 tonnes of CO2 equivalent emissions calculated
with reasonable accuracy at any time the financial
in accordance with government published conversion
position of the Company and the Group and enable them
41
REPORT OF THE DIRECTORS continued
to ensure that the financial statements and the directors’
remuneration report comply with the Companies Act
GOING CONCERN
The Group’s operations are funded through a
2006. They are also responsible for safeguarding the
combination of cash resources, loan finance, and long-
assets of the Company and the Group, and hence for
term equity. The board has undertaken a recent review of
taking reasonable steps for the prevention and detection
the Group’s financial position, including forecasts, risks
of fraud and other irregularities.
and sensitivities (including an assessment of the impact
of Covid-19). The review has considered the Group’s
The directors are responsible for the maintenance
plans for further development in Indonesia, along with
and integrity of the Company’s website. Legislation in
the required funding for that development. Based on
the United Kingdom governing the preparation and
that review, the board has concluded that the Group is
dissemination of financial statements may differ from
expected to be able to continue in operational existence
legislation in other jurisdictions.
for the foreseeable future, being at least the next 12
months from the date of approval of these financial
In the case of each director in office at the date the
statements. As a result, the board has concluded that
report of the directors is approved:
the going-concern basis continues to be appropriate in
• so far as the director is aware, there is no relevant
audit information of which the Group and parent-
Company’s auditors are unaware; and
preparing the financial statements.
INDEPENDENT AUDITORS
The auditors, BDO LLP have expressed their willingness
•
they have taken all the steps that they ought to have
to continue in office and a resolution to re-appoint them
taken as a director in order to make themselves aware
will be proposed at the forthcoming annual general
of any relevant audit information and to establish that
meeting.
the Group and parent-Company’s auditors are aware of
that information.
Approved by the board of directors and signed
by its order
Katya Merrick
Company secretary
23 March 2021
42
M.P. EVANS GROUP PLCANNUAL REPORT 2020REPORT OF THE DIRECTORS
CORPORATE GOVERNANCE
CORPORATE GOVERNANCE
The Group’s recognised corporate governance code is the Quoted Companies Alliance’s 2018 Corporate Governance
Code (“QCA Code”). The board is committed to following the principles set out in the QCA Code, to review, disclose and
report on the corporate-governance structures and processes operated by the Group and to develop these further to
continue to meet the appropriate standards. An explanation of how the Group has applied the principles, including an
index of corporate governance disclosures, is included on the Group’s website (www.mpevans.co.uk).
The chairman’s statement on corporate governance is set out below.
The board recognises the importance of a sound
internally, led by me and supported by the company
system of corporate governance and internal control.
secretary. Its design drew on an independent framework
In some respects, the Group’s corporate governance is
and recommended questions assessing the nature
more developed than required under the QCA Code, the
and performance of the board and its committees.
Group’s recognised corporate governance code.
The board conducted a second evaluation of itself at
the end of 2020 using the same framework to enable
The board is made up of three executive directors
a comparison of the findings. A consolidated report of
and four non-executives. This structure is designed to
these assessments was considered by the board and
ensure that there is a clear balance of responsibilities
actions in response to it were agreed, as referred to in
between the executive and the non-executive functions.
more detail in the corporate governance report.
As chairman I am primarily responsible for setting the
Group’s strategy in conjunction with the board, and
Effective risk management and acknowledging the
for ensuring the effective operation of the board. This
role that stakeholders play in our Group’s operations,
includes making sure the board continues to develop
are central to our success. We believe compliance
its corporate governance in response to changes in
with the QCA Code provides a valuable support in
official standards and public expectations through
strengthening our ability to grow and so deliver returns
full and timely discussion at board meetings. Board
to our shareholders that also benefits our wider
evaluation and a review of corporate governance
stakeholders. The Group sees ethical behaviour as a
takes place at least every two years, although the
competitive advantage to building trust with suppliers
corporate governance information on our website is
and attracting and retaining high-performing staff. This
reviewed annually and was last updated on 15 May 2020
too is emphasised in the QCA Code. Finally, the Group
following a review.
operates in a sector where timelines are long and
hence where there is a premium on boards in which
A good system of corporate governance is of no use
shareholders can place their long-term trust.
without a board whose members continue to develop
their skills and capabilities. Our board members
In October 2020, the board reviewed and strengthened
have extensive experience and remain professionally
the processes the Group has in place to identify and
active and motivated to broaden their knowledge. All
record operational and regional risk. There have been
directors have the opportunity to attend seminars
no other significant changes to the Group’s corporate
and formal training courses; they keep in touch with
governance framework during the year other than
relevant developments through discussion amongst
formally designating certain risk functions to the audit
their business and professional contacts; and they read
committee to reflect work which it had already been
relevant trade and other professional publications. This
carrying out, as well as to give the audit committee
activity is recorded by the Group’s company secretary,
oversight over the Group’s updated whistleblowing
who advises directors of appropriate seminars and
policy.
training opportunities.
The board first conducted a formal evaluation of itself
Chairman
during the first quarter of 2019. This was conducted
23 March 2021
Peter Hadsley-Chaplin
43
CORPORATE GOVERNANCE continued
OPERATION OF THE BOARD
Directors
subject to periodic review, most recently in December
2020. All major and strategic decisions of the Company
Details of the Company’s board, together with those of
are made in the United Kingdom. The executive and non-
the audit and remuneration committees, are set out on
executive directors discuss progress against budgets and
pages 38 and 39. The board comprises an executive
other business issues, both during board meetings and at
chairman, working on a part-time basis, two further
other times.
full-time executive directors and four non-executive
directors, one of whom chairs the audit and remuneration
The board has access to independent professional advice
committees. The maximum number of directors permitted
at the Group’s expense when the board deems it necessary
under the articles of association is eight.
in order for them to carry out their responsibilities.
Currently, the board retains Peel Hunt LLP as the
This structure is designed to ensure that there is a clear
Company’s nominated adviser. The board additionally
balance of responsibilities between the executive and
receives advice from independent professionals on legal
the non-executive functions. Non-executive directors
matters, corporate public relations, taxation, and valuation
are expected to contribute two to three days’ service
of the Group’s property assets. The company secretary
per month to the Company, including attendance at
provides support on matters of corporate governance.
board meetings and the AGM. The board meets at least
quarterly and is provided with information at least
Independence and re-election of long-serving directors
monthly. It receives operating summaries, executive
During the year, the board has sought to maintain a
operating reports, management accounts and budgets.
balance of executive and non-executive directors.
All of the executive directors and non-executive directors
A description of the roles and responsibilities of the
attended each of the eight full board meetings held in
directors is set out on pages 38 and 39. More than half of
2020, with the exception of Peter Hadsley-Chaplin who
the directors were non-executive and, in accordance with
was unable to attend the meeting held on 26 March 2020
the QCA Code, at least two of the non-executives serving
owing to illness and Bruce Tozer who recused himself
during 2020 were independent.
from a meeting held on 4 June 2020.
The board is satisfied that its composition covers a
The board as a whole is collectively responsible for the
broad range of relevant skills and experience to enable
success of the Company. The personal attributes of each
effective formulation and execution of the Group’s
of the directors facilitates rigorous but constructive
strategy. Jock Green-Armytage, who has chaired FTSE-
debate, informed and considered decision making and
listed companies, brings significant industry knowledge
effective monitoring of progress in achieving the Group’s
as well as experience in both corporate finance and
strategic objectives. The board as a whole actively
corporate governance. Bruce Tozer’s background is in
engages in reviewing and developing Group policies.
commodity finance, environmental markets, and agri-
It promotes a culture founded on its values of integrity,
teamwork and excellence. Members of the board lead
business project finance, including palm oil, contributing
insight from the finance sector. Philip Fletcher, as former
by example during their frequent interactions with staff.
managing director and finance director of the Group,
Remuneration of all staff rewards those who display
has extensive specific knowledge of both the sector,
these behaviours; access to the Group’s long-term
operations in Indonesia and the evolution of the Group.
incentive scheme is likewise offered to senior staff who
As well as general corporate experience through her
qualify on grounds of length of service and promote the
directorships and in a major South-East-Asian-based
Group’s values. The Group dismisses staff found to have
global seafood producer, Darian McBain has a special
breached the value of integrity.
interest and experience in sustainable food production
and environmental, social and governance issues.
The board reserves to itself a range of key decisions
(which can be found at www.mpevans.co.uk) to ensure
The board has an executive chairman, Peter Hadsley-
it retains proper direction and control of the Company,
Chaplin. Given the time that he has served the Company
whilst delegating authority to individual executive
both as a director and chairman, as well as the size of
directors who are responsible for the day-to-day
management of the business. The board’s objectives are
his shareholding in the Company, he is not considered
independent.
44
M.P. EVANS GROUP PLCANNUAL REPORT 2020
REPORT OF THE DIRECTORS
CORPORATE GOVERNANCE
Each director retires and must seek re-election at least
The results of these questionnaires were analysed by the
every three years. Non-executive directors who have
company secretary. As the questionnaires replicated the
served on the board continuously for a period of nine
first evaluation, progress against focus areas previously
years or more will offer themselves for re-election at each
identified could be assessed. Whilst no category covered
year’s annual general meeting.
in the questionnaires returned a low score, the board
assessed its best performing area to be the conduct of
Directors’ remuneration and appointment
its board meetings and its work on strategy, whereas
As set out in the report on pages 48 to 50, the
feedback indicated a case for reviewing the role and
remuneration of the executive directors is determined
responsibilities of the remuneration committee. The
by the remuneration committee whilst that of the
full board discussed the outcome of the evaluation
non-executives is determined by the whole board. The
and agreed some actions in response to it, including:
committee, which during the course of 2020 comprised
recommending more detailed work on risk by the board
Jock Green-Armytage, Bruce Tozer and Darian McBain,
as a whole; a review of the terms of reference of the
met three times and all meetings were attended by all
remuneration committee; and succession planning.
members of the committee.
Relations with shareholders
The Company does not currently have a nominations
The board attaches great importance to communications
committee. Any new appointments to the board are
with both institutional and private shareholders. The
discussed at a full board meeting, taking into account
executive directors regularly engage with shareholders,
the current skills and experience of the board and that
doing so through digital technology whilst Covid-19
of the candidate. Each member of the board is given the
restrictions persist, to update them on the progress of
opportunity to meet the individual concerned before an
the Group and discuss any areas of concern that they
appointment is made.
Succession planning
may have. Any significant issues raised by major
shareholders are discussed by the board as a whole.
Whilst this is not always possible with smaller
The chairman maintains a strong individual relationship
shareholders, the chairman personally responds to
with all the directors and any changes to the board are
communications received from individuals.
managed collaboratively and with minimal cost and
disruption to the Group. It is considered that the board
Due to the global Covid-19 pandemic and with public
would be robust to any unplanned retirements and be
health considerations paramount, it was not possible
able to recruit suitable, well-qualified, candidates within a
for shareholders to attend the AGM in person in 2020.
reasonable time period. Any recruitment of new members
Instead the AGM was held with the minimum number of
to the board takes into account the board’s assessment
members (in this case the chairman and chief executive)
of its composition and the skills and experience required
and legally permissible persons present in the room
in the board successfully to formulate and execute Group
strategy. The board is due to review its approach to
required to convene a valid meeting. All other directors
joined the meeting by video-link. The proceedings
succession planning in 2021.
Board performance evaluation
were broadcast via a live webcast which was available
for shareholders to watch for a month following the
meeting. Whilst shareholders were not able to vote at
The board undertook its second performance evaluation
the meeting, the members present voted to reflect the
during the last quarter of 2020. As previously, this was an
proxy votes cast ahead of the meeting. Shareholders
internal evaluation drawing on material purchased from a
were encouraged to, and did, raise questions before the
professional adviser. Each director was asked to complete
AGM and where appropriate these were addressed at the
the questionnaires for the Group bodies of which they
meeting by members of the board. In this way the board
were a member. Separate questionnaires were distributed
sought to create an environment in which shareholders
and completed by the:
• whole board;
• audit committee;
• remuneration committee;
• non-executive directors.
were able to express their voting preferences and engage
with the board to the fullest extent possible under the
circumstances.
During 2020 the executive directors took part in a number
45
CORPORATE GOVERNANCE continued
of online presentations, including an event hosted
internal audit of subsidiary undertakings and frequent
through the Investor Meet Company platform. This was
communication with local management. Internal audit
a live webinar available to existing and prospective
is subject to periodic external review. During 2020, as a
shareholders, providing an opportunity for questions
result of Covid-19 travel restrictions, physical visits by the
to be posed to the directors after the presentation. The
executive team were not possible. Instead, supervision
board acknowledges the important role that technology
of operations has been maintained through a series
is able to play in facilitating shareholder engagement
of ‘virtual visits’ using digital technology. Executive
and intends to host additional online events in future,
directors have engaged in discussion with field managers,
including those specifically providing a forum for
reviewing detailed operational reports, photographs and
engaging with greater numbers of shareholders.
video and drone footage of the operations. Under normal
Such events would be in addition to its AGM, as and
circumstances, non-executive board members take part in
when permitted, which the board continues to value
a visit to the Group’s operations every two years.
highly as an opportunity to meet and get to know
shareholders in person.
Going concern
The board uses the Group’s website (www.mpevans.
concern status of the Group, and further information is
co.uk) to make available details of the AGMs, the results
included in the directors’ report on page 42.
The board has assessed and concluded on the going-
of the votes cast at those meetings, and reports and
presentations given at meetings with investors.
Viability
ACCOUNTABILITY
Financial reporting
The board considers the Group’s longer-term viability
on a regular basis. In order to do this, both short-term
budgets and longer-term projections are prepared and
A detailed review of the performance and financial
reviewed by the board. Due to the long-term nature of
position of the Group is included in the chairman’s
the industry within which the Group operates, the board
statement and the strategic report. The board uses these
has concluded that projections should be prepared, and
and the report of the directors to present a balanced and
therefore viability considered, over a 10-year period.
understandable assessment of the Group’s position and
At the year end, the Group held cash and other liquid
prospects. The directors’ responsibility for the financial
funds of US$27.6 million. Furthermore, as disclosed
statements is described on pages 41 and 42 of the report
in note 22, at the year end the Group had available
of the directors.
Risk management
undrawn finance facilities of up to US$10.0 million. The
Group’s plans for further development of its Indonesian
operations have been taken into consideration, as set out
The directors acknowledge their responsibilities for the
in the strategic report, including development of existing
Group’s system of risk management. Such a system can
projects, investment in new hectarage, and appropriate
provide reasonable, but not absolute, assurance against
material misstatement or loss. A review of the process of
financing where necessary.
risk identification, evaluation and management is carried
Principal areas of risk, and their mitigation, are included
out by the audit committee. The committee considers
in the section on risk management on pages 26 to 30.
the Group’s principal risks, and a summary is presented
As noted, whilst legislative changes in Indonesia could
to the board for discussion and approval. The review
adversely impact on the viability of the Group in its
process considers the control environment and the major
current form, the board monitors the situation carefully
business risks faced by the Group. In summary, this is
and considers the risk to be low. Financially, the main risk
reported on pages 26 to 30.
to the Group’s results is commodity-price fluctuation, and
as has been demonstrated, the Group is able to continue
Important control procedures, in addition to the day-to-
delivering returns even during periods of lower crude-
day supervision of parent-Company business, include
palm-oil prices.
regular executive visits to the areas of operation of the
Group and of its associates, comparison of operating
The Group’s prospects remain sound, in particular given
performance and monthly management accounts with
plans and budgets, application of authorisation limits,
the young average age of its palms, at a little over 8 years.
An upward trend in crop is expected to last until towards
46
M.P. EVANS GROUP PLCANNUAL REPORT 2020REPORT OF THE DIRECTORS
CORPORATE GOVERNANCE
the end of the decade. Given these prospects and the
the accounting for the conditional sale of land by a
resources available to the Group, the board intends,
Group company.
where possible, to maintain or increase, normal dividends
in future years from their current levels.
Auditors
In light of the above, the board has not identified any
in 2019. The audit partner changes at least every five
significant concerns regarding the Group’s longer-term
years in accordance with professional and regulatory
The auditors were appointed, following a tender exercise,
viability.
standards in order to protect independence and
objectivity, with Anna Draper the audit partner for the
AUDIT COMMITTEE REPORT
The audit committee is formally constituted with written
2020 audit.
terms of reference (which are available on the Company’s
The audit committee meets the external auditors to
website www.mpevans.co.uk) and is chaired by Jock
consider audit planning and the results of the external
Green-Armytage. The other members are Philip Fletcher,
audit. The committee specifically considered the scope
Bruce Tozer and Darian McBain. The executive directors
of the Group auditors’ engagement and agreed the
are not members of the committee but can be invited to
significant risks for the audit of the 2020 results. The
attend its meetings. The auditors of the Group may also
external auditors have provided only audit services during
attend part or all of each meeting and they have direct
the current year. Accordingly, the board does not consider
access to the committee for independent discussions,
there to be a risk that the provision of non-audit services
without the presence of the executive directors. The
may compromise the external auditors’ independence.
committee met four times during 2020 and each meeting
was attended by all of the members. The external
To assess the effectiveness of the auditors, the committee
auditors attended two of the meetings.
will review their fulfilment of the agreed audit plan and
variations from it, and the auditors’ report on issues
The audit committee may examine any matters relating
arising during the course of the audit.
to the financial affairs of the Group or the Group’s
audit; this includes reviews of the annual accounts and
Financial reporting and review of financial statements
announcements, accounting policies, compliance with
The committee is able to ensure it has a full
accounting standards, reviewing the Group’s principal
understanding of business performance through its
risks, the appointment of and fees of auditors and such
receipt of regular financial and operational reporting,
other related matters as the board may require.
its review of the budget and long-term plan and its
discussion of key accounting policies and judgements. It
During the year the audit committee has:
• reviewed the Group’s external financial reporting,
has specifically addressed the:
• accounting treatment for the sale of land by a Group
including receiving a report from the external auditors
on the audit work they have performed;
company;
• Group’s equity valuation, as disclosed in the annual
• reviewed the effectiveness of the Group’s internal
report; and
controls, including a review of the main findings of the
• ongoing validity of key judgements in the financial
internal-audit team in Indonesia;
statements.
• assessed critical accounting judgements and key
estimates made during the year;
After reviewing presentations and reports from
• considered and approved the Group’s risk analysis;
• reviewed the quality and effectiveness of the external
audit;
management and consulting with the auditors, the audit
committee is satisfied that the financial statements
properly present the critical judgements and key
• reviewed a report on management‘s response to
estimates for both the amounts reported and relevant
Covid-19;
disclosures. The committee is also satisfied that the
• reviewed and strengthened the Group’s process for
significant assumptions used for determining the value of
risk identification; and
assets and liabilities have been appropriately scrutinised,
• considered and approved the method and timing of
challenged and are sufficiently robust.
47
REMUNERATION REPORT
REMUNERATION COMMITTEE
The remuneration committee, which is formally
The long-term incentive for executive directors is
through the award of fully-paid share options under the
constituted with written terms of reference (available on
deferred-bonus policy described above. No additional
the Company’s website at www.mpevans.co.uk), keeps
performance criteria attach to the deferred-bonus
under review the remuneration and terms of employment
awards since the original bonus will have been
of the executive directors and recommends such
performance related.
remuneration and terms to the board. The committee
comprised Jock Green-Armytage, Bruce Tozer and
In respect of senior staff who are not directors, the Group
Darian McBain throughout 2020, and is chaired by
aims annually to grant options in a limited number of
Jock Green-Armytage.
fully-paid shares which vest after three years subject to
continued employment by the Group. This is designed to
SERVICE CONTRACTS
All of the executive directors have service contracts with
retain valued individuals in a growing and competitive
sector. No performance criteria attach to these awards.
the Company. These contracts continue until terminated
by either party giving not less than one year’s notice in
writing. The non-executive directors do not have service
EXECUTIVE DIRECTORS
When determining the remuneration of the executive
contracts or provisions for pre-determined compensation
directors, the remuneration committee considers the pay
on termination of their appointment.
and conditions across the Group, particularly those of the
REMUNERATION POLICY
The Group’s remuneration committee recognises
senior management of the operations in Indonesia.
The Group aims to provide remuneration packages
for the directors and senior management which are a
that the Group’s success depends, in part, on the
fair reward for their contribution to the business, having
performance of the directors and senior management
regard to the complexity of the Group’s operations and
and the importance of ensuring that employees are
the need to attract, retain and motivate high-quality
incentivised. Its philosophy is to offer a transparent and
senior management. Remuneration packages are
simple remuneration package to the executive directors,
designed to be broadly comparable with those offered
comprising a salary and a bonus related to current
by similar businesses, such as European plantation and
results and personal performance (including significant
AIM-listed companies.
additional contribution in terms of time and expertise).
Half of the bonus is payable in cash and half is deferred
Non-pensionable bonuses may be awarded annually in
into an award of options on fully-paid shares which
arrears at the discretion of the committee, taking account
vest three years after their grant, subject to continued
of the Group’s performance during the period and other
employment by the Group. This structure for remuneration
targeted objectives. Bonuses do not exceed twelve
is designed to be easily understood by both executives
months’ salary, half payable in cash and half deferred
and shareholders. It aims to encourage the executive
directors to work collegiately, focus their efforts on
into an award of fully-paid shares which vest three years
after their grant, subject to continued employment by the
making decisions that are in the Group’s best long-term
Group (as described above). The bonuses for 2020 took
interests, and, to some extent, share in the benefits that
into account the record level of crop and production in
accrue to shareholders from a higher future share price.
2020; the Group’s response to the Covid-19 pandemic,
with low levels of confirmed cases and minimal
LONG-TERM INCENTIVE SCHEME
The long-term incentive scheme established in 2017
disruption to operations; successful commissioning of
the Rahayu mill in Kota Bangun in September 2020;
governs the grant of both deferred-bonus awards to
publication of the Group’s first sustainability report and
executive directors and annual awards of fully-paid
emphasis on sustainability work; and signing a contract
shares to senior staff other than directors. The award of
for the sale of the Group’s remaining land assets in
fully-paid shares has the advantage of being substantially
Malaysia in furtherance of the board’s strategy. The
less dilutive than market-priced share options, whilst
absolute value of these measures was assessed, as was
continuing to provide an adequate level of incentive to
their outturn against budget.
the recipient.
48
M.P. EVANS GROUP PLCANNUAL REPORT 2020REPORT OF THE DIRECTORS
DIRECTORS’ REMUNERATION REPORT
TOTAL DIRECTORS’ REMUNERATION FOR THE YEAR ENDED 31 DECEMBER 2020
SALARY
AND FEES
£
BONUS
PAID
£
1BONUS
DEFERRED
£
OTHER
BENEFITS
£
SALARY
IN LIEU OF
PENSION
£
2 PENSION
COSTS
£
3 GAIN ON
EXERCISE
OF SHARE
OPTIONS
£
TOTAL
REMUNERATION
2020
£
TOTAL
REMUNERATION
2019
£
Executive directors
P E Hadsley-Chaplin 187,250
54,615
—
28,082
28,795
—
—
T R J Price
M H Coulson
311,850
90,956
90,956
46,791
29,421
5,500
106,256
219,650
64,065
64,065
30,065
19,294
5,500
54,165
298,742
681,730
456,804
272,165
490,929
345,711
718,750
209,636
155,021
104,938
77,510
11,000
160,421
1,437,276
1,108,805
Non-executive directors
J M Green-Armytage
41,100
R M Robinow
P A Fletcher
B C Tozer
D M McBain
—
35,200
35,200
35.200
146,700
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
41,100
—
35,200
35,200
35,200
39,700
34,000
34,000
34,000
—
146,700
141,700
Total
865,450
209,636
155,021
104,938
77,510
11,000
160,421
1,583,976
1,250,505
1. In line with Group remuneration policy, half of the bonuses for the year to Mr T R J Price and Mr M H Coulson (being 7 months’
salary) have been deferred into an award of options over fully-paid shares of equal value which vest after three years subject to
continued employment by the Group.
2. The pension costs for Mr T R J Price and Mr M H Coulson are the contributions made by the Company to Company-sponsored self-
invested personal pensions.
3. The gain on share options includes amounts already reported in previous years as remuneration under ‘Bonus deferred’. The
difference between the amount previously reported and that included in 2020 was £(17,344) in respect of Mr T R J Price, a negative
figure since the Group’s share price when the options were exercised was lower than when the bonus was awarded.”
The annual ratio for total remuneration of the chief executive in relation to the median of the Group’s UK payroll
excluding this individual was 5.9 in 2020 (2019 – 3.9). The equivalent ratio for the percentage increase in annual total
remuneration was 4.9 (2019 – 0.2).
NON-EXECUTIVE DIRECTORS
The fees of the non-executive directors are determined
by the board having regard to the complexity of the
Group’s operations and the need to attract, retain
unless the share price on the exercise date exceeds the
share price on the date the options were granted. On
31 December 2020, options over 125,000 (2019 – 125,000)
shares granted to him under this scheme remained
and motivate high-quality non-executive directors
outstanding. During the year, no options were exercised
and the level of fees paid for similar roles in
(2019 - none) and none (2019 - none) lapsed.
equivalent companies.
EXECUTIVE SHARE-OPTION SCHEME
During 2020, the chief executive was a member of the
The chief executive and finance director are members
of the long-term incentive scheme established in 2017
described above, under which half of any discretionary
executive share-option scheme which was established in
bonus is deferred into options over fully-paid shares.
2012. Options granted under this scheme give the chief
Under this arrangement options on 37,764 fully-paid
executive the right to purchase shares on a future date
shares were awarded in 2020 (2019 – 14,098), representing
at the market price of the shares on the date that the
half of the bonus awarded to these individuals.
options are granted. As such, the value of any option is
closely tied to the performance of the Group as reflected
No options are held by either the chairman or non-
in its share price. There will be no gain on exercise
executive directors.
49
M.P. EVANS GROUP PLC
ANNUAL REPORT 2020
DIRECTORS’ REMUNERATION REPORT continued
OPTIONS HELD OVER SHARES OF THE COMPANY BY THE EXECUTIVE DIRECTORS
DURING THE YEAR ENDED 31 DECEMBER 2020
BALANCE
AT 1 JAN
2020
GRANTED
IN THE
YEAR
EXERCISED
IN THE
YEAR
BALANCE
AT 31 DEC
2020
EXERCISE
PRICE
PENCE
DATE FROM
WHICH
NORMALLY
EXERCISABLE
DATE OF
GRANT
EXPIRY
DATE
Executive share-option scheme
T R J Price
Total
50,000
5,750
44,250
25,000
125,000
Long-term incentive scheme
T R J Price
M H Coulson
Total
16,347
12,059
8,272
—
—
36,678
8,333
8,331
5,826
—
—
22,490
59,168
—
—
—
—
—
—
—
—
7,890
14,268
22,158
—
—
—
5,557
10,049
15,606
37,764
—
—
—
—
—
50,000
5,750
44,250
25,000
125,000
16,347
—
—
—
—
16,347
8,333
—
—
—
—
8,333
24,680
—
12,059
8,272
7,890
14,268
42,489
—
8,331
5,826
5,557
10,049
29,763
72,252
483.21
520.00
510.00
410.50
19 Jun 12
19 Jun 15
19 Jun 22
17 Jan 13
17 Jan 16
17 Jan 23
17 Jan 13
17 Jan 16
17 Jan 23
13 Jun 16
13 Jun 19
13 Jun 26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8 Jun 17
3 Apr 20
2 Apr 27
12 Jan 18
12 Jan 21
11 Jan 28
11 Jan 19
11 Jan 22
10 Jan 29
9 Jan 20
9 Jan 23
9 Jan 30
22 Dec 20
22 Dec 23
21 Dec 30
8 Jun 17
3 Apr 20
2 Apr 27
12 Jan 18
12 Jan 21
11 Jan 28
11 Jan 19
11 Jan 22
10 Jan 29
9 Jan 20
9 Jan 23
9 Jan 30
22 Dec 20
22 Dec 23
21 Dec 30
At 31 December 2020 the middle-market quotation for
assurance cover based on a multiple of salary.
the Company’s shares, as derived from the London Stock
No element of a director’s remuneration package, other
Exchange Daily Official List, was 660p, as compared with
than basic salary, is pensionable. Individuals may elect
the high and low quotations for the year of 724p and 400p
to forgo contributions to the SIPP, in which case they
respectively.
receive an additional salary paid in lieu of the employer’s
pension contributions at the same cost to the Company.
PENSIONS
The Company sponsors self-invested personal pensions
Approved by the board of directors and
(“SIPPs”) for the UK executive directors. Contributions
signed by its order
made by the Company to the SIPPs and to a life-
assurance company give the executives a pension at
Katya Merrick
retirement, a pension to a spouse payable on death
Company secretary
whilst in the employment of the Company, and life-
23 March 2021
50
INDEPENDENT AUDITORS’ REPORT
INDEPENDENT AUDITORS’ REPORT
To the members of M.P. Evans Group PLC
OPINION
In our opinion:
• the financial statements give a true and fair view of
the state of the Group’s and of the parent-Company’s
affairs as at 31 December 2020 and of the Group’s
profit for the year then ended;
Our responsibilities under those standards are further
described in the Auditors’ responsibilities for the audit of
the financial statements section of our report. We believe
that the audit evidence we have obtained is sufficient and
appropriate to provide a basis for our opinion.
Independence
•
the Group financial statements have been properly
We remain independent of the Group and the parent
prepared in accordance with international accounting
Company in accordance with the ethical requirements
standards in conformity with the requirements of the
that are relevant to our audit of the financial statements
Companies Act 2006;
•
the parent-Company financial statements have been
properly prepared in accordance with United Kingdom
Generally Accepted Accounting Practice; and
•
the financial statements have been prepared in
in the UK, including the FRC’s Ethical Standard as applied
to listed entities, and we have fulfilled our other ethical
responsibilities in accordance with these requirements.
CONCLUSIONS RELATING TO GOING CONCERN
In auditing the financial statements, we have concluded
accordance with the requirements of the Companies
that the directors’ use of the going concern basis of
Act 2006.
accounting in the preparation of the financial statements
is appropriate. Our evaluation of the directors’ assessment
We have audited the financial statements of M.P. Evans
of the Group and the parent Company’s ability to continue
Group PLC (the ‘parent Company’) and its subsidiaries
to adopt the going concern basis of accounting included:
(the ‘Group’) for the year ended 31 December 2020
which comprise the consolidated income statement,
consolidated statement of comprehensive income,
consolidated and parent Company balance sheets,
• a review of management’s assessment of going
concern and consideration of the key assumptions
used in the forecasts.
consolidated and parent Company statements of changes
in equity, consolidated cash flow statement and notes
• an assessment of the appropriateness and accuracy of
cash flow forecasts used by management by reference
to the financial statements, including a summary of
to current cash reserves, available finance and related
significant accounting policies.
covenants, forecast production and CPO price estimates.
The financial reporting framework that has been applied
in the preparation of the Group financial statements is
applicable law and international accounting standards
in conformity with the requirements of the Companies
Act 2006. The financial reporting framework that has
been applied in the preparation of the parent-Company
financial statements is applicable law and United
Kingdom Accounting Standards, including Financial
Reporting Standard 101 Reduced Disclosure Framework
(United Kingdom Generally Accepted Accounting Practice).
• a review of disclosures on going concern in the Group
financial statements with reference to regulator
publications and examples of best practice.
Based on the work we have performed, we have not
identified any material uncertainties relating to events
or conditions that, individually or collectively, may cast
significant doubt on the Group and parent Company’s
ability to continue as a going concern for a period of at
least twelve months from when the financial statements
are authorised for issue.
BASIS FOR OPINION
We conducted our audit in accordance with International
Standards on Auditing (UK) (ISAs (UK)) and applicable law.
Our responsibilities and the responsibilities of the
directors with respect to going concern are described in
the relevant sections of this report.
51
INDEPENDENT AUDITORS’ REPORT continued
OVERVIEW
COVERAGE
KEY AUDIT MATTERS
90% (2019 – 79%) of
Group profit before tax
86% (2019 – 100%) of
Group revenue
72% (2019 – 94%) of
Group total assets
Valuation of biological assets
Identification of prior period errors
2020
2019
Identification of prior period errors is no longer
considered to be a key audit matter because the
impact was correctly recorded by management in
the prior year and no such instances have been
discovered during this year’s audit process.
MATERIALITY
Group financial
statements as a whole
US$1,400,000
(2019 US$639,000)
based on 5%
(2019 – 5%) of profit
before tax
AN OVERVIEW OF THE SCOPE OF OUR AUDIT
The Group financial statements are a consolidation of
As part of the audit strategy, senior members of the Group
audit team attended a sample of the board’s remote
twenty one companies consisting of the parent Company,
quarterly review meetings with estate management.
three UK-incorporated subsidiary companies, thirteen
Indonesian subsidiary companies, one Singapore-
Our involvement with component auditors
incorporated company and three associate entities.
For the work performed by component auditors, we
The majority of the Group’s operations are located
determined the level of involvement needed in order to
in Indonesia with the head office and main group
be able to conclude whether sufficient appropriate audit
accounting function located in the United Kingdom.
evidence has been obtained as a basis for our opinion on
the Group financial statements as a whole. In light of the
Our Group audit was scoped by obtaining an understanding
travel restrictions caused by the Covid-19 pandemic, the
of the Group and its environment, including the Group’s
group team was unable to travel to Indonesia, but were
system of internal control and assessing the risks of
able to communicate effectively with component auditors
material misstatement at the Group level. We also
and local management remotely, in order to direct the
addressed the risk of management override of internal
component auditor’s work and review and evaluate the
controls, including assessing whether there was evidence
results of their work as necessary. Our involvement with
of bias by the directors that may have represented a risk
component auditors included the following:
of material misstatement.
Based on our assessment, we identified seven
(2019 nine) operating plantation companies which, in
our view, required an audit of their complete financial
information due to their financial significance to the
Group (“significant components”). The audit procedures
for these components were performed by the component
auditors who were members of the BDO International
network. It was considered appropriate to perform audit
procedures on specific audit areas where their balance
was material to the Group for a further nine (2019 five
and one associate entity) companies (“material but not
significant components”). Where these components were
located overseas, the audit procedures were performed
by the component auditors whilst the audit procedures
for components located in the UK were performed by the
Group audit team. For the other components that were not
identified as being significant to the Group, we performed
analytical review procedures at a Group level.
• As part of our audit planning, the senior statutory
auditor and other senior members of the Group
audit team held remote planning meetings via
video conference with the Indonesian component
team where we discussed the Group and local risks
identified and agreed the testing approach.
• Senior members of the Group audit team performed a
remote review of the component team audit files for
the Indonesian operating units using our global audit
tool and requested the component auditors to perform
any further procedures required.
• At the completion stage senior members of the Group
audit team attended the clearance meeting with local
audit and local management teams and reviewed
component audit teams’ reporting, addressing risks
and specific procedures raised. We held discussions
with component and group management to discuss
the findings from our audit, including local
adjustments raised.
52
M.P. EVANS GROUP PLCANNUAL REPORT 2020
INDEPENDENT AUDITORS’ REPORT
KEY AUDIT MATTERS
Key audit matters are those matters that, in our
effect on: the overall audit strategy, the allocation of
resources in the audit, and directing the efforts of the
professional judgement, were of most significance in
engagement team. These matters were addressed in
our audit of the financial statements of the current
the context of our audit of the financial statements as a
period and include the most significant assessed risks
whole, and in forming our opinion thereon, and we do not
of material misstatement (whether or not due to fraud)
provide a separate opinion on these matters.
that we identified, including those which had the greatest
KEY AUDIT MATTER
HOW THE SCOPE OF OUR AUDIT ADDRESSED THE
KEY AUDIT MATTER
Valuation of biological assets (note
Our audit work included, but was not restricted to, the following:
3 and 17)
Management exercise significant
judgement in determining the
method to be applied in determining
fair value as well as in the
underlying assumptions used in
We assessed the key inputs and assumptions in the calculation being:
• production data – agreed to post-year-end internal production reports.
A test of control was performed over the preparation and approval of
the daily production report along with performing analytical reviews and
investigating any variances against prior year production trends;
the calculation. These assumptions
• average growth rate – agreed to externally published research papers;
include the estimation of the weight
of unharvested ffb at the balance
sheet date (based on post-year-
end production figures and average
growth rates), selling price and
costs to sell. We identified this as a
significant risk due to the inherent
uncertainty around the future
estimates.
• selling price – agreed to sales price achieved in December 2020 by agreeing
a sample of December sales to supporting documents;
• costs to sell – agreed to internal cost data for December 2020 and verified
by the component audit team by agreeing a sample of costs to supporting
documents.
We checked the mathematical accuracy of the model.
We considered the valuation model applied and determined it to be
appropriate for the purpose of this valuation in accordance with IAS 41.
Key observations: we consider the judgements and estimates made by
management when assessing the valuation of biological assets to be
reasonable.
53
INDEPENDENT AUDITORS’ REPORT continued
OUR APPLICATION OF MATERIALITY
We apply the concept of materiality both in planning
we use a lower materiality level, performance materiality,
to determine the extent of testing needed. Importantly,
and performing our audit, and in evaluating the effect
misstatements below these levels will not necessarily be
of misstatements. We consider materiality to be the
evaluated as immaterial as we also take account of the
magnitude by which misstatements, including omissions,
nature of identified misstatements, and the particular
could influence the economic decisions of reasonable
circumstances of their occurrence, when evaluating their
users that are taken on the basis of the financial
effect on the financial statements as a whole.
statements.
In order to reduce to an appropriately low level the
materiality for the financial statements as a whole and
probability that any misstatements exceed materiality,
performance materiality as follows:
Based on our professional judgement, we determined
Group financial statements
Parent-Company financial statements
2020
US$
2019
US$
2020
US$
2019
US$
Materiality
1,400,000
639,000
1,330,000
575,000
Basis for determining materiality
5% of
profit
before tax
5% of
profit
before tax
2% of total assets
restricted to 95% of
Group materiality
2% of total assets
restricted to 90% of
Group materiality
Performance materiality
980,000
447,000
Basis for determining performance materiality
70%
70%
931,000
70%
431,250
75%
Parent-Company materiality was increased to 95% of
Group materiality (2019 - 90%) due to this being our
OTHER INFORMATION
The directors are responsible for the other information.
second year audit with performance in this entity
The other information comprises the information
considered to be highly predictable. Performance
included in the annual report other than the financial
materiality was revised to 70% of materiality (2019 - 75%)
statements and our auditor’s report thereon. Our opinion
to bring this in line with Group performance materiality.
on the financial statements does not cover the other
Component materiality
information and, except to the extent otherwise explicitly
stated in our report, we do not express any form of
We set materiality for each component of the Group
assurance conclusion thereon. Our responsibility is to
based on a percentage of between 57% (2019 - 83%)
read the other information and, in doing so, consider
and 15% (2019 - 4%) of Group materiality dependent
on the size and our assessment of the risk of material
whether the other information is materially inconsistent
with the financial statements or our knowledge obtained
misstatement of that component. Component materiality
in the course of the audit, or otherwise appears to
ranged from US$800,000 to US$216,000. In the audit
be materially misstated. If we identify such material
of each component, we further applied performance
inconsistencies or apparent material misstatements,
materiality levels of 70% of the component materiality
we are required to determine whether this gives rise
to our testing to ensure that the risk of errors exceeding
to a material misstatement in the financial statements
component materiality was appropriately mitigated.
themselves. If, based on the work we have performed, we
Reporting threshold
We agreed with the audit committee that we would
conclude that there is a material misstatement of this
other information, we are required to report that fact.
report to them all individual audit differences in
We have nothing to report in this regard.
excess of US$28,000 (2019 US$13,000), being 2% of
materiality. We also agreed to report differences below
this threshold that, in our view, warranted reporting on
qualitative grounds.
54
M.P. EVANS GROUP PLCANNUAL REPORT 2020INDEPENDENT AUDITORS’ REPORT
OTHER COMPANIES ACT 2006 REPORTING
Based on the responsibilities described below and our work performed during the course of the audit, we are required
by the Companies Act 2006 and ISAs (UK) to report on certain opinions and matters as described below.
Strategic report
In our opinion, based on the work undertaken in the course of the audit:
and directors’
report
•
the information given in the strategic report and the directors’ report for the financial year for
which the financial statements are prepared is consistent with the financial statements; and
•
the strategic report and the directors’ report have been prepared in accordance with applicable
legal requirements.
In the light of the knowledge and understanding of the Group and parent Company and its
environment obtained in the course of the audit, we have not identified material misstatements in
the strategic report or the directors’ report.
Matters on
which we
are required
to report by
exception
We have nothing to report in respect of the following matters in relation to which the Companies
Act 2006 requires us to report to you if, in our opinion:
• adequate accounting records have not been kept by the parent Company, or returns adequate
for our audit have not been received from branches not visited by us; or
•
the parent-Company financial statements are not in agreement with the accounting records and
returns; or
• certain disclosures of directors’ remuneration specified by law are not made; or
• we have not received all the information and explanations we require for our audit.
RESPONSIBILITIES OF DIRECTORS
As explained more fully in the statement of directors’
responsibility, the directors are responsible for the
AUDITOR’S RESPONSIBILITIES FOR THE AUDIT
OF THE FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance
preparation of the financial statements and for being
about whether the financial statements as a whole are
satisfied that they give a true and fair view, and for
free from material misstatement, whether due to fraud
such internal control as the directors determine is
or error, and to issue an auditor’s report that includes
necessary to enable the preparation of financial
our opinion. Reasonable assurance is a high level of
statements that are free from material misstatement,
whether due to fraud or error.
assurance, but is not a guarantee that an audit conducted
in accordance with ISAs (UK) will always detect a material
misstatement when it exists. Misstatements can arise
In preparing the financial statements, the directors are
from fraud or error and are considered material
responsible for assessing the Group’s and the parent
if, individually or in the aggregate, they could
Company’s ability to continue as a going concern,
reasonably be expected to influence the economic
disclosing, as applicable, matters related to going concern
decisions of users taken on the basis of these
and using the going concern basis of accounting unless
financial statements.
the directors either intend to liquidate the Group or
the parent Company or to cease operations, or have no
realistic alternative but to do so.
55
M.P. EVANS GROUP PLC
ANNUAL REPORT 2020
INDEPENDENT AUDITORS’ REPORT continued
Extent to which the audit was capable of detecting
Our audit procedures were designed to respond to risks
irregularities, including fraud
of material misstatement in the financial statements,
Irregularities, including fraud, are instances of non-
recognising that the risk of not detecting a material
compliance with laws and regulations. We design
misstatement due to fraud is higher than the risk of
procedures in line with our responsibilities, outlined
not detecting one resulting from error, as fraud may
above, to detect material misstatements in respect
involve deliberate concealment by, for example, forgery,
of irregularities, including fraud. The extent to which
misrepresentations or through collusion. There are
our procedures are capable of detecting irregularities,
inherent limitations in the audit procedures performed
including fraud is detailed below:
and the further removed non-compliance with laws and
• We gained an understanding of the legal and
regulatory framework applicable to the Group and the
industry in which it operates, and considered the risk
of acts by the Group that were contrary to applicable
laws and regulations, including fraud.
• We considered the Group’s compliance with laws and
regulations that have a direct impact on the financial
statements including, but not limited to, UK company
law, UK tax legislation, AIM Rules, Indonesian tax law,
Indonesian Sustainable Palm Oil (ISPO) standard and
regulations is from the events and transactions reflected
in the financial statements, the less likely we are to
become aware of it.
A further description of our responsibilities is available
on the Financial Reporting Council’s website at: www.frc.
org.uk/auditorsresponsibilities. This description forms
part of our auditor’s report.
USE OF OUR REPORT
This report is made solely to the parent-Company’s
Indonesian land laws and we considered the extent to
members, as a body, in accordance with Chapter 3 of
which non-compliance might have a material effect on
Part 16 of the Companies Act 2006. Our audit work has
the Group financial statements.
• We designed audit procedures at both the Group and
significant component levels to identify instances of
non-compliance with such laws and regulations. Our
procedures included reviewing the financial statement
disclosures and agreeing to underlying supporting
documentation where necessary. We reviewed internal
audit reports throughout the year and subsequent to
the year-end and we reviewed minutes of all board
and committee meetings held during and subsequent
to the year for any indicators of non-compliance and
made enquiries of management and of the directors
as to the risks of non-compliance and any instances
thereof.
• We addressed the risk of management override of
internal controls, including testing journal entries
processed during and subsequent to the year and
evaluating whether there was evidence of bias by
the directors that represented a risk of material
misstatement due to fraud.
been undertaken so that we might state to the parent-
Company’s members those matters we are required to
state to them in an auditor’s report and for no other
purpose. To the fullest extent permitted by law, we do
not accept or assume responsibility to anyone other than
the parent Company and the parent-Company’s members
as a body, for our audit work, for this report, or for the
opinions we have formed.
Anna Draper (Senior Statutory Auditor)
for and on behalf of BDO LLP, Statutory Auditor
Gatwick
United Kingdom
23 March 2021
BDO LLP is a limited liability partnership registered in
England and Wales (with registered number OC305127)
56
INDEPENDENT AUDITORS’ REPORT
Visit to Bumi Permai mill
57
CONS0LIDATED INCOME STATEMENT
For the year ended 31 December 2020
Continuing operations
Revenue
Cost of sales
Gross profit
Gain on biological assets
Foreign-exchange (losses)/gains
Other administrative expenses
Other income
Operating profit
Finance income
Finance costs
Profit before tax
Tax on profit on ordinary activities
Profit after tax
Share of associated companies’ profit after tax
Profit for the year
Attributable to:
Owners of M.P. Evans Group PLC
Non-controlling interests
Continuing operations
Basic earnings per 10p share
Diluted earnings per 10p share
Basic earnings per 10p share
Continuing operations
Note
2020
US$’000
2019
US$’000
174,510
(139,755)
119,341
(102,297)
6
7
8
9
28
11
11
34,755
682
(1,068)
(4,587)
1,539
31,321
527
(3,408)
28,440
(7,692)
20,748
1,421
22,169
20,371
1,798
22,169
17,044
927
1,161
(3,466)
458
16,124
403
(3,747)
12,780
(7,183)
5,597
1,873
7,470
6,333
1,137
7,470
US cents
US cents
37.4
37.3
11.6
11.5
Pence
Pence
29.2
9.0
58
M.P. EVANS GROUP PLCANNUAL REPORT 2020CONS0LIDATED STATEMENT OF COMPREHENSIVE INCOME
For the year ended 31 December 2020
FINANCIAL STATEMENTS
Other comprehensive income (net of tax)
Items that may be reclassified to the income statement
Exchange gain on translation of foreign operations
Items that will not be reclassified to the income statement
Remeasurement of retirement-benefit obligations
Other comprehensive (expense)/income for the year
Profit for the year
Total comprehensive income
Attributable to:
Owners of M.P. Evans Group PLC
Non-controlling interests
2020
US$’000
2019
US$’000
313
390
(2,502)
(2,189)
22,169
19,980
18,337
1,643
19,980
696
1,086
7,470
8,556
7,370
1,186
8,556
59
CONS0LIDATED BALANCE SHEET
As at 31 December 2020
COMPANY NUMBER: 1555042
Note
2020
US$’000
2019
US$’000
Non-current assets
Goodwill
Other intangible assets
Property, plant and equipment
Investments in associates
Investments
Deferred-tax asset
Trade and other receivables
Current assets
Biological assets
Inventories
Trade and other receivables
Current-tax asset
Current-asset investments
Cash and cash equivalents
Total assets
Current liabilities
Borrowings
Trade and other payables
Current-tax liability
Net current assets
Non-current liabilities
Borrowings
Trade and other payables
Deferred-tax liability
Retirement-benefit obligations
Total liabilities
Net assets
Equity
Share capital
Other reserves
Retained earnings
Equity attributable to the owners of M.P. Evans Group PLC
Non-controlling interests
Total equity
13
13
14
15
16
19
17
18
19
20
20
22
21
22
21
23
24
25
27
27
28
11,767
1,381
390,642
22,154
67
5,046
10,917
441,974
2,749
11,617
48,620
3,968
334
27,222
94,510
11,767
1,433
368,744
21,553
66
5,284
11,555
420,402
2,067
11,072
45,117
4,245
1,160
25,947
89,608
536,484
510,010
39,605
26,039
6,003
71,647
22,863
66,079
38
10,529
14,051
90,697
162,344
374,140
9,204
55,090
300,117
364,411
9,729
374,140
28,337
22,215
3,657
54,209
35,399
66,137
265
12,312
9,401
88,115
142,324
367,686
9,200
55,385
294,139
358,724
8,962
367,686
The financial statements on pages 58 to 85 were approved by the board of directors on 23 March 2021 and signed on its
behalf by
Tristan Price
Chief executive
60
Matthew Coulson
Finance director
M.P. EVANS GROUP PLCANNUAL REPORT 2020
FINANCIAL STATEMENTS
CONS0LIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 31 December 2020
SHARE
CAPITAL
US$’000
OTHER
RESERVES
US$’000
RETAINED
EARNINGS
US$’000
Note
NON-
CONTROLLING
INTERESTS
US$’000
TOTAL
US$’000
TOTAL
EQUITY
US$’000
Profit for the year
Other comprehensive
income/(expense) for
the year
Total comprehensive income
for the year
Issue of share capital
Share buy-backs
Dividends paid
Dividends from associates
Credit to equity for
equity-settled share-based
payments
Transactions with owners
At 1 January 2020
At 31 December 2020
Profit for the year
Other comprehensive
income for the year
Total comprehensive income
for the year
Issue of share capital
Share buy-backs
Dividends paid
Dividends from associates
Credit to equity for
equity-settled share-based
payments
Reclassification
Acquisition
Transactions with owners
At 1 January 2019
At 31 December 2019
25
10
15
26
25
10
15
26
12
—
—
—
23
(19)
—
—
—
4
9,200
9,204
—
—
—
6
(34)
—
—
—
—
—
(28)
9,228
9,200
1,421
18,950
20,371
1,798
22,169
168
(2,201)
(2,033)
(156)
(2,189)
1,589
16,749
18,338
1,642
19,980
(23)
19
—
(1,190)
(690)
(1,884)
55,385
55,090
—
(1,155)
(12,105)
1,190
1,299
(10,771)
294,139
300,117
—
(1,155)
(12,105)
—
609
(12,651)
358,724
364,411
—
—
(875)
—
—
(875)
8,962
9,729
—
(1,155)
(12,980)
—
609
(13,526)
367,686
374,140
1,873
4,460
6,333
1,137
7,470
128
909
1,037
49
1,086
2,001
5,369
7,370
1,186
8,556
212
34
—
(1,036)
592
—
—
(198)
53,582
55,385
—
(2,286)
(12,364)
1,036
51
(2,056)
(9,834)
(25,453)
314,223
294,139
218
(2,286)
(12,364)
—
643
(2,056)
(9,834)
(25,679)
377,033
358,724
—
—
—
—
—
2,056
(15,583)
(13,527)
21,303
8,962
218
(2,286)
(12,364)
—
643
—
(25,417)
(39,206)
398,336
367,686
61
M.P. EVANS GROUP PLC
ANNUAL REPORT 2020
CONS0LIDATED CASH-FLOW STATEMENT
For the year ended 31 December 2020
Note
29
14
13
6
30
30
Net cash generated by operating activities
Investing activities
Purchase of property, plant and equipment
Purchase of intangible assets
Interest received
Decrease in bank deposits treated as current-asset investments
Decrease in receivables from smallholder co-operatives
Proceeds on disposal of property, plant and equipment
Loan to related party
Net cash used by investing activities
Financing activities
New borrowings
Repayment of borrowings
Lease liability payments
Dividends paid to Company shareholders
Dividends paid to non-controlling interest
Purchase of non-controlling interests
Exercise of Company share options
Buy-back of Company shares
Net cash (used)/generated by financing activities
Net increase in cash and cash equivalents
Net cash and cash equivalents at 1 January
Effect of foreign-exchange rates on cash and cash equivalents
Cash and cash equivalents at 31 December
20
2020
US$’000
39,598
2019
US$’000
32,002
(41,409)
(46,531)
(113)
108
826
3,886
732
—
(35,970)
24,581
(13,307)
(209)
(12,105)
(89)
—
—
(1,155)
(2,284)
1,344
25,947
(69)
27,222
(721)
210
1,342
4,690
489
(11,747)
(52,268)
110,419
(46,134)
(167)
(12,364)
—
(25,417)
218
(2,286)
24,269
4,003
21,626
318
25,947
62
FINANCIAL STATEMENTS
CONSTRUCTION WORK UPDATE
The Group’s strategy is to mill all of the ffb it grows, and its construction
programme is timed to take maximum advantage of the Group’s increasing crop.
The Rahayu mill at Kota Bangun,
which was opened in 2020
CPO storage tanks at
new Rahayu mill
Construction work is
already advanced on
the Group’s fifth mill
at Bumi Mas, and this
mill is expected to
become operational
in the middle of 2021.
6363
NOTES TO THE CONSOLIDATED ACCOUNTS
For the year ended 31 December 2020
1 General information
M.P. Evans Group PLC is a public limited company incorporated in the United Kingdom under the Companies Act 2006 and listed
on the London Stock Exchange’s Alternative Investment Market (“AIM”). The Company is registered in England and Wales, and the
address of its registered office is given on page 98. The nature of the Group’s operations and its principal activities are set out in
note 4 and in the strategic report on pages 12 to 30. The Group is domiciled in the UK.
The functional currency of M.P. Evans Group PLC, determined under IAS 21, is the US Dollar. Likewise, the functional currency of
subsidiaries operating in the palm-oil sector is the US Dollar, reflecting the primary economic environment in which the Group
operates. The presentational currency for the Group accounts is also the US Dollar.
As permitted by section 408 of the Companies Act 2006, the Company has elected not to present its own income statement for the
year. M.P. Evans Group PLC reported a loss for the year of US$4,518,000 (2019 US$3,485,000). The Company’s separate financial
statements are set out on pages 86 to 91.
By virtue of Section 479A of the Companies Act 2006, the Company’s subsidiary Bertam Consolidated Rubber Company Limited is
exempt from the requirement to have an audit and prepare individual accounts. Details of all subsidiary companies are shown on
page 92.
2 Adoption of new and revised accounting standards
(a) New and amended standards adopted by the Group
There have been a number of new and amended standards issued by the International Accounting Standards Board (“IASB”)
that became effective for the first time during the year ended 31 December 2020. The Group has assessed each of them, and
concluded that the following standards and amendments have not had a material impact on the Group’s results or financial
position.
Amendments to references in the conceptual framework in IFRS Standards
IFRS 3 (amendments) Definition of a business
IAS 1 and IAS 8 (amendments) Definition of material
IFRS 9, IAS 39 and IFRS 7 (amendments) Interest rate benchmark reform
(b) New standards, amendments and interpretations issued but not effective for the year beginning 1 January 2020 and
not adopted early
At the date of authorisation of these financial statements, a number of new and revised IFRSs have been issued by the
IASB but are not yet effective, as listed below. The directors have performed an initial review of each of the new and revised
standards and, based on the Group’s current operations and accounting policies, are of the view that their adoption will not
lead to any material change in the Group’s financial reporting.
IFRS 17 Insurance contracts
IAS 1 (amendments) Classification of liabilities as current or non-current
IFRS 3 (amendments) Reference to the conceptual framework
IAS 16 (amendments) Proceeds before intended use
IAS 37 (amendments) Cost of fulfilling a contract
Annual improvements to IFRS Standards 2018-2020
3 Accounting policies
(a) Accounting convention and basis of presentation
The consolidated financial statements of M.P. Evans Group PLC have been prepared in accordance with International
Financial Reporting Standards (“IFRS”) and IFRS Interpretations Committee (“IFRS IC”) interpretations in conformity with the
requirements of the Companies Act 2006 as applicable to companies reporting under IFRS. They have been prepared under
the historical cost convention, as modified by the valuation of biological assets and available-for-sale financial assets. The
Group’s financial statements therefore comply with the AIM rules.
(b) Going concern
The financial statements have been prepared on a going-concern basis. The directors have conducted a review of projected
cash flows from operations, investing and financing, including risks and sensitivities (including an assessment of the impact
of Covid-19), concluding that the Group has sufficient projected funds to carry on its business and its planned investment
programme in the medium term. Furthermore, the Group has control over its main cash expenditure, investment in its new
estates and mills, which it can manage according to the resources available. Further details are given in the report of the
directors on page 42.
64
M.P. EVANS GROUP PLCANNUAL REPORT 2020
3 Accounting policies continued
(c) Basis of consolidation
The Group financial statements consolidate the financial statements of the Company and all of its subsidiaries, and equity
accounts for its associated undertakings. The Group treats as subsidiaries those entities in which it has power over the
investee, has the rights or exposure to variable returns, and has the ability to affect those returns. All subsidiary and
associated undertakings prepare their financial statements to 31 December.
Where necessary, the financial statements of subsidiary and associated companies are adjusted prior to consolidation or
equity accounting to bring them into line with the Group’s accounting policies. All intra-Group transactions, balances, income
and expenses are eliminated on consolidation. The results of subsidiaries or associated companies acquired or disposed of
during the year are included in the consolidated income statement from or up to the effective point of gaining or losing either
control or significant influence as appropriate.
Non-controlling interests in the net assets of subsidiaries are separately identified. They consist of non-controlling interests
at the date of business combination, and the non-controlling interest’s share of subsequent changes in equity.
On disposal of a subsidiary or associated company, the gain or loss on disposal is calculated as the difference between the
fair value of the proceeds received and the Group’s consolidated carrying value of the assets and liabilities of the subsidiary
or associated undertaking, including goodwill where relevant. If required by IFRS 5, results (including comparative amounts) of
the disposed of subsidiary or associated undertaking are included within discontinued operations.
(d) Revenue
Revenue represents the fair value of crops and produce sold during the year, excluding sales taxes. Income is recognised at
the point of delivery, which is deemed to be the point at which the performance obligation is satisfied.
(e) Retirement benefits
In the UK, the Group operates a defined-contribution pension scheme. The pension charge represents the contributions
payable by the Group under the rules of the scheme.
In Indonesia, as required by law, a lump sum is paid to employees on retirement or on leaving the Group’s employment.
This terminal benefit is unfunded, but the expense is accrued by the Group based on an annual actuarial review using the
projected unit credit method, and charged to the income statement on the basis of individuals’ service at the balance-sheet
date. Remeasurement by the actuary is included in equity, whilst all other movements in the liability, other than benefits paid,
are recognised in profit or loss.
(f ) Share-based payments
In the UK, the Group issues equity-settled, share-based payments to certain employees. Such share-based payments are
measured at fair value (excluding the effect of any non-market-based vesting conditions) at the date of grant. The fair value
determined at the grant date of the equity-settled, share-based payments is expensed on a straight-line basis over the
vesting period, based on the Group’s estimate of shares that will eventually vest. Fair value is measured by application of the
Black-Scholes model, using management’s best estimates assuming that: options are exercised in the middle of the exercise
period for market-priced options and at the start of the exercise period for options issued under the long-term incentive
scheme; dividend yield is the latest annual dividend divided by the share price on the date the options are granted; share-
price volatility is assessed as the average standard deviation over one year using share prices since 1 January 1993. At each
balance-sheet date the Group estimates the number of options it expects to vest. Any changes from the previous estimate are
recognised in the income statement.
(g) Goodwill
On acquisition of shares in subsidiary companies or associated undertakings, the directors compare the fair value of the
consideration given for the shares with the fair value of the identifiable net assets acquired, including an estimation of the fair
value of property, plant and equipment, intangible fixed assets and biological assets. This comparison is used to establish the
value of goodwill or the excess of fair value of the identifiable net assets and liabilities acquired over their cost.
Goodwill arising on acquisition is ascribed to an operating subsidiary and capitalised, with provision being made for any
impairment. Goodwill is tested for impairment at least annually but provisions, once made, are not reversed. Inputs to the fair
value measurement of goodwill fall into ‘Levels 2 and 3’ in the IFRS categories.
(h) Biological assets
For internal reporting and decision-making, the Group’s policy is to recognise fresh fruit bunches (“ffb”) at the point of harvest.
For the purposes of statutory reporting, the Group’s policy is to include an estimate of the fair value of ffb prior to harvest as a
biological asset in the Group’s financial statements (see note 17). The impact of initial valuations and subsequent changes in
value are included in the Group’s income statement. The valuation falls into the IFRS category ‘Level 3’, since sales of ffb prior
to harvest are never transacted.
65
NOTES TO THE CONSOLIDATED ACCOUNTS continued
3 Accounting policies continued
Biological assets continued
Deferred tax is recognised at the relevant local rate on the difference between the estimated cost of biological assets and
their carrying value determined under IAS 41.
i)
Intangible assets
Intangible assets (other than goodwill) are stated at historical cost less amortisation. Software is written off over its estimated
useful life on a straight-line basis at 10% per annum. Estimated useful lives are reviewed at each balance-sheet date.
(j) Property, plant and equipment
Property, plant and equipment is stated at historical cost less depreciation. Historical cost includes all expenditure incurred
in acquiring the asset, including directly-attributable borrowing costs. Leasehold land in Indonesia is held on 25- or 30-year
leases and initial costs are not depreciated as the leases can be renewed without significant cost. Perpetual-leasehold land
in Malaysia is classified as freehold land, which is not depreciated. Oil-palm plantings are recognised at cost and depreciated,
once they reach maturity, over 20 years.
Land and buildings, plant, equipment and vehicles, are written off over their estimated useful lives on a straight line basis at
rates which vary between 0% and 50% per annum. Estimated useful lives are reviewed at each balance-sheet date. Where the
board judges the residual value of an asset to exceed its carrying value, as in the case of the UK office, no provision is made
for depreciation.
Construction in progress is measured at cost and is not depreciated. Depreciation commences once assets are complete and
available for use.
(k) Leases
All leases are accounted for by recognising a right-of-use asset and a lease liability, except for leases of low value assets and
leases with a duration of 12 months or less. Lease liabilities are measured at the present value of lease payments over the
term of the lease, and the right-of-use asset is measured at a corresponding amount. The asset is depreciated on a straight-
line basis over the lease term, and the lease payments are allocated to the lease liability and the interest implicit in the lease.
(l) Investments in associated companies
Undertakings over which the Group has the ability to exert significant influence, but not control, through shareholdings
and board membership, are treated as associated undertakings. Investments in associated undertakings are held in the
consolidated financial statements under the equity method of accounting. The consolidated income statement includes the
Group’s share of the profit or loss on ordinary activities after taxation based on audited financial information for the year
ended 31 December 2020. In the consolidated balance sheet, the investments in the associated undertakings are shown as
the Group share of net assets at the balance-sheet date.
(m) Inventories
Inventories are valued at the lower of cost and net realisable value. In the case of palm oil, cost represents the weighted-
average cost of production, including appropriate overheads. Other inventories are valued on the basis of first in, first out.
Young seedlings are included within nurseries as part of inventory, and their cost is transferred to immature planting within
property, plant and equipment when they are planted out in the field.
(n) Taxation
The tax charge for the year comprises current and deferred tax. The Group’s current-tax asset or liability is calculated using tax
rates that have been enacted or substantively enacted by the balance-sheet date.
Deferred tax is accounted for using the balance-sheet-liability method, calculated at the tax rates that are expected to apply
in the period when the liability is settled or the asset is realised. Liabilities are generally recognised for all taxable temporary
differences; deferred-tax assets are recognised if it is probable that taxable profits will be available against which deductible
temporary differences can be utilised. Deferred tax is not provided for on initial recognition of goodwill.
The Group recognises deferred-tax liabilities arising from taxable temporary differences on investments in subsidiaries and
associates, except where the Group is able to control the reversal of the temporary difference and it is probable that the
temporary difference will not reverse in the foreseeable future. The carrying amount of deferred-tax assets is reviewed at each
balance-sheet date.
Deferred-tax assets and liabilities are offset when there is a legally-enforceable right to set off current-tax assets against
current-tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to
settle its current-tax assets and liabilities on a net basis.
66
M.P. EVANS GROUP PLCANNUAL REPORT 2020
FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS
3 Accounting policies continued
(o) Financial instruments
Financial assets and financial liabilities are initially recognised on the Group’s balance sheet at fair value when the Group
becomes a party to the contractual provisions of the instrument, and, other than the Group’s investments in unlisted shares,
are carried at amortised cost.
Financial assets at fair value through profit or loss – the Group’s investments in unlisted shares (other than associated
undertakings) are classified as fair value through profit or loss and stated at fair value, with gains and losses recognised
directly in the income statement. Fair value is the directors’ estimate of sales proceeds at the balance-sheet date.
Trade and other receivables – these represent both amounts due from customers in the normal course of business,
recoverable VAT, and financing made available to related parties and smallholder co-operatives. Balances are initially stated
at their fair value, and subsequently measured at amortised cost, using the effective-interest-rate method, as reduced by
appropriate allowances for estimated expected credit losses, which are charged to the income statement.
Cash and cash equivalents – these include cash at hand, and bank deposits with original maturities of three months or less.
Current-asset investments – these include bank deposits with original maturities of between three and twelve months.
Bank borrowings – interest-bearing bank loans and overdrafts are recorded at the proceeds received, net of direct issue costs.
Finance charges are accounted for on an accruals basis in the income statement using the effective-interest-rate method.
Trade and other payables – these are initially measured at fair value, and are subsequently measured at amortised cost, using
the effective-interest-rate method.
Equity instruments – equity instruments issued by the Company are recorded at the proceeds received, net of direct issue
costs.
(p) Foreign currencies
As set out in note 1, the functional currency of the parent Company and of subsidiaries operating in the palm-oil sector is the
US Dollar. The functional currency of Group companies operating in the property-development sector is the local currency,
the Malaysian Ringgit. Where relevant, results of all Group companies are translated for the purposes of consolidation into
the Group’s presentation currency, the US Dollar. The monetary assets and liabilities of the Group’s foreign operations are
translated at exchange rates on the balance-sheet date. Items in the income statement are translated at the average exchange
rate for the period.
Exchange differences are recognised as a profit or loss in the period in which they arise, except for exchange differences
on monetary items payable to foreign operations where settlement is neither planned nor likely to occur, in which case the
difference is recognised initially in other comprehensive income. In addition, exchange differences arising from translating
the results of Group companies that do not have the US Dollar as their functional currency are also recognised in other
comprehensive income.
(q) Segmental reporting
Operating segments are consistent with the internal reporting provided to the chief operating-decision maker. The chief
operating-decision maker, which is responsible for allocating resources and assessing performance of the operating segments,
is the board of directors. The Group’s reportable operating segments are included in note 4.
(r) Critical accounting judgements and key sources of estimation uncertainty
The preparation of consolidated financial statements under IFRS requires the Group to make estimates and assumptions that
affect how its policies are applied and hence the amounts reported in the financial statements. Estimates and judgements are
periodically evaluated. They are based on historical experience and other factors including expectations of future events that
are believed to be reasonable under the circumstances. Actual results may differ from estimates.
The critical judgements and key estimates which have the most significant impact on the carrying amount of assets and
liabilities are identified below and discussed further in the relevant notes to the accounts.
Critical judgements
• Deferred tax on unremitted earnings (note 23); and
• Depreciation of leasehold land (note 14).
Carrying value of deferred-tax assets relating to losses (note 23);
Key estimates
•
• Determination of retirement-benefit obligations (note 24);
•
•
Carrying value of goodwill (note 13); and
Valuation of biological assets – growing produce (note 17).
67
NOTES TO THE CONSOLIDATED ACCOUNTS continued
4 Segment information
The Group’s reportable segments are distinguished by location and activity: palm-oil plantations in Indonesia and property
development in Malaysia. The ‘other’ segment relates in the main to the Group’s UK head office.
PLANTATION
INDONESIA
US$’000
PROPERTY
MALAYSIA
US$’000
OTHER
US$’000
TOTAL
US$’000
2020
Continuing operations
Revenue
Gross profit/(loss)
Gain on biological assets
Foreign-exchange loss
Other administrative expenses
Other income
Operating profit
Finance income
Finance costs
Profit before tax
Tax
Profit after tax
174,458
34,851
682
(761)
(554)
1,518
89
(316)
(6,377)
—
—
—
—
—
—
—
—
—
52
(96)
—
(307)
(4,033)
21
438
(3,092)
(1,315)
Share of associated companies’ profit after tax
1,070
351
—
Profit for the year
Consolidated total assets
Non-current assets
Current assets
Investments in associates
Consolidated total liabilities
Liabilities
Other information
Additions to property, plant and equipment
Additions to intangible assets
Depreciation
Amortisation
407,763
84,481
5,003
—
—
17,151
12,057
10,029
—
58,592
41,392
113
17,755
165
—
—
—
—
—
103,752
162,344
17
—
21
—
41,409
113
17,776
165
174,510*
34,755
682
(1,068)
(4,587)
1,539
31,321
527
(3,408)
28,440
(7,692)
20,748
1,421
22,169
419,820
94,510
22,154
536,484
* US$66.5 million of revenue (38.1%) was from sales to 2 customers (20.9% and 17.2% respectively).
68
M.P. EVANS GROUP PLCANNUAL REPORT 2020FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS
PLANTATION
INDONESIA
US$’000
PROPERTY
MALAYSIA
US$’000
OTHER
US$’000
TOTAL
US$’000
119,250
17,100
927
1,121
(44)
458
201
(589)
(6,471)
—
—
—
—
—
—
—
—
—
4 Segment information continued
2019
Continuing operations
Revenue
Gross profit/(loss)
Gain on biological assets
Foreign-exchange gain
Other administrative expenses
Other income
Operating profit
Finance income
Finance costs
Profit before tax
Tax
Profit after tax
Share of associated companies’ profit after tax
799
1,074
Profit for the year
Consolidated total assets
Non-current assets
Current assets
Investments in associates
Consolidated total liabilities
Liabilities
Other information
Additions to property, plant and equipment
Additions to intangible assets
Depreciation
Amortisation
386,154
75,697
3,933
465,784
53,334
47,155
721
15,318
112
—
—
17,620
17,620
—
—
—
—
—
* US$85.5 million of revenue (71.7%) was from sales to 4 customers (27.0%,17.8%,14.0% and 12.9% respectively).
5 Employees
Employee costs during the year
Wages and salaries
Social security costs
Current service cost of retirement benefit (see note 24)
Other pension costs
Share-based payment charge
91
(56)
—
40
(3,422)
—
202
(3,158)
(712)
—
12,057
14,549
—
26,606
119,341*
17,044
927
1,161
(3,466)
458
16,124
403
(3,747)
12,780
(7,183)
5,597
1,873
7,470
398,211
90,246
21,553
510,010
88,990
142,324
8
—
22
—
47,163
721
15,340
112
2020
US$’000
20,465
2,086
1,392
182
591
2019
US$’000
19,133
1,801
1,457
114
643
24,716
23,148
69
NOTES TO THE CONSOLIDATED ACCOUNTS continued
5 Employees continued
Average monthly number of persons employed (including executive directors)
Estate manual
Local management
United Kingdom head office
2020
Number
2019
Number
7,078
98
7
7,183
6,010
91
7
6,108
Details of directors’ remuneration required by the Companies Act 2006 are shown within the directors’ remuneration
report on page 49 and form part of these audited financial statements.
6 Finance income
Interest receivable on bank deposits
Interest receivable on related party loans
7 Finance costs
Interest payable on bank loans and overdrafts
8 Profit before tax
Profit before tax is stated after charging:
Depreciation of property, plant and equipment
Amortisation of intangible assets
Auditors’ remuneration
Employee costs (note 5)
The analysis of auditors’ remuneration is as follows:
Fees payable to the Company’s auditor and their associates for services to the Group*
Audit of UK parent Company
Audit of consolidated financial statements
Audit of overseas subsidiaries
Total audit services
Taxation advisory services
Total non-audit services
2020
US$’000
108
419
527
2020
US$’000
3,408
2019
US$’000
210
193
403
2019
US$’000
3,747
2020
US$’000
2019
US$’000
17,776
15,340
165
318
112
341
24,716
23,148
25
146
121
292
—
—
25
132
158
315
—
—
* In addition to the above, US$26,000 (2019 US$26,000) were payable to other firms for the audit of subsidiary companies.
70
M.P. EVANS GROUP PLCANNUAL REPORT 2020FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS
9 Tax on profit on ordinary activities
United Kingdom corporation tax charge for the year
Relief for overseas taxation
Overseas taxation
Adjustments in respect of prior years
Total current tax
Deferred taxation – origination and reversal of temporary differences (see note 23)
2020
US$’000
2019
US$’000
862
(862)
—
8,533
—
8,533
(841)
7,692
637
(637)
—
6,548
—
6,548
635
7,183
The standard rate of tax for the year, based on the United Kingdom standard rate of corporation tax, was 19% (2019 – 19%).
The standard rate of Indonesian tax was 22% (2019 – 25%). The actual tax charge is higher than the standard rate for the reasons
set out in the reconciliation below.
Profit on ordinary activities before tax
Tax on profit on ordinary activities at the standard rate
Factors affecting the charge for the year
Profits taxed at higher standard tax rate
Expenses not deductible
Losses no longer available
Adjustment to deferred tax on fair value recognition
Unrealised Indonesian exchange differences not included in Group profit
Withholding tax on overseas dividends and interest
Adjustment relating to intercompany loan relationships
Utilisation of losses brought forward
Unrelieved losses
Other differences
Total tax charge
2020
US$’000
28,440
5,404
1,132
1,342
696
(2,122)
—
454
335
(24)
239
236
2019
US$’000
12,780
2,428
1,553
—
—
—
2,467
74
223
(27)
296
169
7,692
7,183
In addition to the above, the Group recognised a tax credit of US$0.7 million (2019 US$0.2 million cost) on retirement benefit
obligation remeasurement losses (2019 gains), recorded in other comprehensive income.
10 Dividends paid and proposed
2020 interim dividend – 5.00p per 10p share (2019 interim dividend 5.00p)
2019 final dividend – 12.75p per 10p share (2018 final dividend 12.75p)
2020
US$’000
3,511
8,594
12,105
2019
US$’000
3,519
8,845
12,364
Following the year end, the board has proposed a final dividend for 2020 of 17.00p per 10p share, amounting to US$13.0 million.
The dividend will be paid on or after 18 June 2021 to shareholders on the register at the close of business on 23 April 2021.
71
NOTES TO THE CONSOLIDATED ACCOUNTS continued
11 Basic and diluted earnings per share
The calculation of earnings per 10p share is based on:
Profit for the year attributable to the owners of
M.P. Evans Group PLC
Average number of shares in issue
Diluted average number of shares in issue*
2020
US$’000
20,371
2020
NUMBER OF
SHARES
54,478,518
54,667,409
2019
US$’000
6,333
2019
NUMBER OF
SHARES
54,599,417
54,875,441
* The difference between the number of shares in issue and the diluted number of shares relates to unexercised share options held by directors and
key employees of the Group.
12 Acquisition
In 2019, the Group effectively acquired a further 2,200 planted hectares by purchasing additional shareholdings in its own
operating subsidiaries from one of its minority partners. The acquisition cost was US$25.4 million, funded by taking on additional
debt. Further details are in the 2019 annual report.
13 Intangible assets
Cost
At 1 January 2020
Additions
At 31 December 2020
Accumulated amortisation
At 1 January 2020
Charge for the year
At 31 December 2020
GOODWILL
US$’000
SOFTWARE
US$’000
11,767
—
11,767
—
—
—
1,552
113
1,665
119
165
284
TOTAL
US$’000
13,319
113
13,432
119
165
284
Net book value at 31 December 2020
11,767
1,381
13,148
Cost
At 1 January 2019
Transfer from property, plant and equipment
Additions
At 31 December 2019
Accumulated amortisation
At 1 January 2019
Transfer from property, plant and equipment
Charge for the year
At 31 December 2019
11,767
—
—
—
831
721
11,767
831
721
11,767
1,552
13,319
—
—
—
—
—
7
112
119
—
7
112
119
Net book value at 31 December 2019
11,767
1,433
13,200
Goodwill is carried at cost. Of the balance above, US$10.6 million relates to the Group’s project at Bumi Mas, with the remainder
relating to the Group’s projects at Kota Bangun, Bangka, and at Sennah Estate (part of the Pangkatan group).
Key estimate
A review for goodwill impairment has been undertaken by comparing the carrying value of the relevant cash generating
units with fair value less cost of disposal. Fair value less cost of disposal has been obtained by reference to independent
valuations of the Group’s property assets conducted at the end of 2020 (see page 94). These valuations used a 30-year
forecast period, to reflect the long-term nature and growth profile of the asset, pre-tax discount rates of 16-19% (2019
– 16-19%), and a mill-gate price for CPO of US$620 (2019 US$560 rising over three years to US$610). A decrease in
any of the CPO price, yield or extraction assumptions of 5-10% would result in a range between no impairment and an
impairment charge of US$4.6 million against the goodwill relating to Bumi Mas.
72
M.P. EVANS GROUP PLCANNUAL REPORT 2020FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS
14 Property, plant and equipment
LEASEHOLD
LAND
US$’000
PLANTING
US$’000
BUILDINGS
US$’000
PLANT
EQUIPMENT
& VEHICLES
US$’000
CON-
STRUCTION
IN PROGRESS
US$’000
Cost or valuation
At 1 January 2020
Additions
Re-classification
Exchange differences
Disposals
106,083
204,212
83,095
4,248
6,417
—
4
(202)
—
—
(860)
—
16,919
3
(881)
At 31 December 2020
110,133
209,769
99,136
Accumulated depreciation
At 1 January 2020
Charge for the year
Exchange differences
Disposals
At 31 December 2020
129
17
—
—
146
Net book value at 31 December 2020
109,987
39,206
8,301
—
—
47,507
162,262
27,352
5,478
3
(498)
32,335
66,801
51,202
4,037
8,901
1
(1,444)
62,697
27,961
3,980
—
(1,149)
30,792
31,905
TOTAL
US$’000
463,392
41,409
—
8
(3,387)
18,800
26,707
(25,820)
—
—
19,687
501,422
—
—
—
—
—
19,687
94,648
17,776
3
(1,647)
110,780
390,642
At 31 December 2019
106,083
204,212
83,095
Cost or valuation
At 1 January 2019
Transfer to intangible assets
Additions
Re-classification
Exchange differences
Disposals
Accumulated depreciation
At 1 January 2019
Transfer to intangible assets
Charge for the year
Exchange differences
Disposals
At 31 December 2019
101,339
189,227
73,068
48,621
7,495
419,750
—
4,742
—
2
—
—
15,246
—
—
(261)
—
632
10,262
2
(869)
(831)
3,920
1,056
—
(1,564)
51,202
—
22,623
(11,318)
—
—
(831)
47,163
—
4
(2,694)
18,800
463,392
112
32,231
23,452
25,730
—
17
—
—
129
—
7,234
—
(259)
39,206
165,006
—
4,601
2
(703)
27,352
55,743
(7)
3,488
—
(1,250)
27,961
23,241
—
—
—
—
—
—
81,525
(7)
15,340
2
(2,212)
94,648
18,800
368,744
Net book value at 31 December 2019
105,954
Included in planting is immature planting with a cost of US$21,540,000 (2019 US$36,349,000) which is not depreciated.
Critical judgement
Included in leasehold land is land in Indonesia which is not being depreciated. Land is held on 25- or 30-year leases,
and as those leases can be renewed without significant cost and the Group has previous experience of successful lease
renewals, the directors have concluded that the land should not be depreciated. The carrying value of the land at the end
of the year is US$109,608,000 (2019 US$105,428,000).
As at 31 December 2020, the Group had entered into contractual commitments for the acquisition of property, plant and
equipment of US$ 13,299,000 (2019 US$8,135,000).
Depreciation is charged to cost of sales, other than US$18,000 (2019 US$20,000) charged to other administrative expenses.
At 31 December 2020, the Group accounted for one right-of-use asset (2019 – one asset) as a lease under IFRS 16. The net book
value of the asset was US$0.3 million (2019 US$0.5 million). The lease has a three-year term with fixed payments and the lease
liability is included in note 21.
73
NOTES TO THE CONSOLIDATED ACCOUNTS continued
15 Investments in associates
Details of the Group’s subsidiary and associated undertakings are given on page 92. The Group’s associated companies are both
unlisted.
Share of net assets
At 1 January
Exchange differences
Profit for the year
Dividends received
At 31 December
Unrealised profit - deferral on land sales to associate
2020
US$’000
24,057
312
1,421
(1,190)
24,600
(2,446)
22,154
2019
US$’000
23,020
200
1,873
(1,036)
24,057
(2,504)
21,553
The summarised results of the Group’s associated undertakings and the Group’s aggregate share of their summarised results are
shown below:
2020
KERASAAN
US$’000
BERTAM
PROPERTIES
US$’000
TOTAL
US$’000
KERASAAN
US$’000
BERTAM
PROPERTIES
US$’000
2019
TOTAL
US$’000
Total
Revenue
Profit after tax
Non-current assets
Current assets
Current liabilities
Non-current liabilities
Net assets
Group share
Revenue
Profit after tax
Non-current assets
Current assets
Current liabilities
Non-current liabilities
Carrying value at 31 December
16 Investments
6,693
2,815
4,232
10,409
(874)
(602)
13,165
(38%)
2,543
1,070
1,608
3,955
(332)
(228)
5,003
15,234
878
26,511
29,127
(2,422)
(4,223)
48,993
(40%)
6,093
351
10,604
11,651
(969)
(1,689)
19,597
5,659
2,102
4,371
8,071
(1,503)
(589)
10,350
(38%)
2,150
799
1,661
3,067
(571)
(224)
3,933
26,201
2,687
28,422
30,073
(3,946)
(4,240)
50,309
(40%)
10,480
1,074
11,369
12,029
(1,578)
(1,696)
20,124
8,636
1,421
12,212
15,606
(1,301)
(1,917)
24,600
12,630
1,873
13,030
15,096
(2,149)
(1,920)
24,057
Financial assets at fair value through profit or loss (unlisted)
At 1 January
Revaluation gain
Exchange differences
At 31 December
2020
US$’000
2019
US$’000
66
—
1
67
62
1
3
66
74
M.P. EVANS GROUP PLCANNUAL REPORT 2020FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS
17 Current biological assets
Ffb prior to harvest
2020
US$’000
2,749
2019
US$’000
2,067
Oil palms are harvested continuously, many times throughout the year, and, at any given time, each palm will be at a different
point in its production cycle. It is not possible to undertake a full census of all palms, and so it is necessary to measure the
volume of growing ffb indirectly. The gain or loss shown in the consolidated income statement represents the net movement in
the fair value of ffb prior to harvest during the year.
Key estimate
The estimation in respect of ffb prior to harvest is based on the market price of ffb in each of the Group’s locations on
31 December less the cost of harvesting and transport to mill. The market price is applied to a weight of ffb. This weight
derives from the assumption that value accrues exponentially to ffb from the increase in oil content in the four weeks
prior to harvest: in terms of tonnage at any given month end, equivalent to 32% of the following month’s crop.
The chosen valuation methodology determines the value presented for ffb prior to harvest. Changes to the assumed
tonnage will have a directly equivalent proportional effect on the reported valuation. Different defensible valuation
methods will give widely differing answers. Changes to both tonnage and methodology lead to a range of valuations
between US$2.4 million and US$23.1 million. The Group has never included ffb prior to harvest in its internal reporting
and decision-making.
18 Inventories
Processed produce for sale
Estate stores
Nurseries
2020
US$’000
5,356
4,665
1,596
11,617
2019
US$’000
6,760
2,925
1,387
11,072
75
NOTES TO THE CONSOLIDATED ACCOUNTS continued
19 Trade and other receivables
Current assets
Trade receivables
Receivable from smallholder co-operatives
Loans to related parties
Other receivables
Prepayments and accrued income
Non-current assets
Costs to be allocated to smallholder co-operatives
Loans to related parties
Trade and other receivables analysed by currency of receivable:
Indonesian Rupiah
US Dollar
Sterling
Malaysian Ringgit
2020
US$’000
3,283
25,364
656
17,284
2,033
48,620
—
10,917
10,917
47,700
11,727
94
16
2019
US$’000
3,032
29,250
385
10,117
2,333
45,117
—
11,555
11,555
44,061
12,207
400
4
59,537
56,672
Sales of palm oil are made for cash payment in advance of delivery. The Group makes full provision against invoices outstanding
for more than 30 days. At 31 December 2020 there was no provision for impairment of trade receivables (2019 US$nil).
The directors consider that the carrying amount of trade and other receivables approximates their fair value.
The Group makes finance available to its associated smallholder co-operatives, both during the immature stage of initial
plantings, and as working capital facilities for mature areas. It also provides financial guarantees for some bank loans provided to
its associated smallholders. All balances due from smallholders, including those for immature areas, are repayable on demand.
However, the Group may allow a longer period of finance at its discretion. At an early stage in the development of a new project,
costs are incurred but not yet allocated to a specific smallholder, awaiting the completion of further development.
The Group’s expected credit loss on its trade and other receivables and financial guarantees is not material. The Group applies
the simplified approach in IFRS 9 in determining expected credit losses on trade receivables, taking account of their similar risk
characteristics and the Group’s experience. In assessing expected credit losses on non-trade receivables and financial guarantees
under IFRS 9, the Group considers the long-standing relationship with its stakeholders, the ongoing trading of its associated
smallholders, and its ability to continue to recover balances in a planned and controlled manner.
Given the above, receivables from smallholders have been classified as current assets with the exception of those balances not
yet allocated to a specific smallholder co-operative which are expected to take greater than 12 months to recover. An analysis of
the balance is as follows:
Immature areas - allocated
Mature areas
Current asset
Non-current asset – immature areas – not allocated
2020
US$’000
6,232
19,132
25,364
—
25,364
2019
US$’000
9,679
19,571
29,250
—
29,250
During the previous year, the Group made finance available to enable its new minority partner to acquire a 5% interest in a
number of the Group’s Indonesian subsidiary companies. The balance is repayable on demand. However, the Group, at its
discretion, anticipates recovering the balance over a longer period based on profit distribution from the subsidiary companies,
and has classified the majority of the balance as non-current accordingly. At the end of the year, the balance outstanding on the
related party loans was US$11,573,000 (2019 US$11,940,000).
76
M.P. EVANS GROUP PLCANNUAL REPORT 202020 Cash and other liquid resources
Cash and cash equivalents
Current-asset investments
FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS
2020
US$’000
27,222
334
27,556
2019
US$’000
25,947
1,160
27,107
Cash and cash equivalents comprise cash held by the Group and short-term bank deposits with an original maturity of three
months or less. Current-asset investments are bank deposits with a maturity of twelve months or less, which have been pledged
as security against bank loans. The carrying value of these assets approximates their fair value.
21 Trade and other payables
Current liabilities
Trade payables
Amounts owed to associated undertakings
Lease liabilities
Other payables
Non-current liabilities
Lease liabilities (due in 1-2 years)
2020
US$’000
2019
US$’000
15,302
14,024
—
218
10,519
26,039
38
38
18
200
7,973
22,215
265
265
The average credit period taken for trade purchases is 49 days (2019 – 50 days). The Group has processes in place to ensure
payables are settled within the agreed terms. The amounts above also reflect the Group’s anticipated cash outflows for these
financial liabilities.
77
NOTES TO THE CONSOLIDATED ACCOUNTS continued
22 Borrowings
Secured borrowing at amortised cost
Bank loans
Total borrowings
Amount due for settlement within one year
Due for settlement in one to two years
Due for settlement in two to five years
Due for settlement after five years
Amount due for settlement after one year
Analysis of borrowings by currency:
US Dollar
Indonesian Rupiah
Analysis of anticipated cash outflows:
Within one year
Due within one to two years
Due within two to five years
Due after five years
2020
US$’000
2019
US$’000
105,684
94,474
39,605
15,541
50,538
—
66,079
105,684
102,809
2,875
105,684
42,000
17,372
52,538
—
28,337
11,006
49,159
5,972
66,137
94,474
91,005
3,469
94,474
32,083
13,985
53,765
6,007
Bank loans from lenders in Malaysia are secured on the assets of Bertam Estate. Bank loans in Indonesia are secured against
certain assets within subsidiary companies, comprising share certificates, land titles and fixed assets. The net book value of
property, plant and equipment used as security for bank loans is US$137.5 million (2019 US$145.2 million). At the year end, the
Group had undrawn available credit facilities of US$10 million (2019 US$34.6 million).
The weighted-average interest rate paid on bank loans in the year was 3.0% (2019 – 5.0%).
The analysis of anticipated cash outflows above is based on interest and exchange rates in force at the balance-sheet date.
111,910
105,840
23 Deferred tax
The following are the major deferred-tax liabilities and assets recognised by the Group and movements thereon:
ACCELERATED
TAX
DEPRECIATION
US$’000
RETIREMENT-
BENEFIT
OBLIGATIONS
US$’000
OTHER TIMING
DIFFERENCES
US$’000
(6,804)
(1,289)
—
(8,093)
(5,786)
(796)
(222)
(6,804)
2,102
284
704
3,090
2,061
(32)
73
2,102
(2,326)
1,846
—
(480)
(2,588)
193
69
(2,326)
TOTAL
US$’000
(7,028)
841
704
(5,483)
(6,313)
(635)
(80)
(7,028)
At 1 January 2020
(Charge)/credit to income statement
Credit to other comprehensive income
At 31 December 2020
At 1 January 2019
(Charge)/credit to income statement
Exchange differences
At 31 December 2019
78
M.P. EVANS GROUP PLCANNUAL REPORT 2020
FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS
23 Deferred tax continued
Other timing differences relate to losses, with the exception of the deferred tax liability of US$8.5 million (2019 US$10.6 million)
that arose in 2017 on the acquisition of PT Bumi Mas Agro. Certain deferred-tax assets and liabilities have been offset. The
following is the analysis of deferred-tax balances (after offset) for financial reporting purposes:
Deferred-tax assets
Deferred-tax liabilities
2020
US$’000
5,046
(10,529)
(5,483)
2019
US$’000
5,284
(12,312)
(7,028)
Critical judgement
At the balance-sheet date, the aggregate amount of temporary differences associated with undistributed earnings of
subsidiaries for which deferred-tax liabilities have not been recognised was US$359,651,000 (2019 US$336,152,000). No
liability has been recognised in respect of these differences because either the Group is in a position to control the timing
of the reversal of the temporary differences, or such a reversal would not give rise to an additional tax liability.
At the balance-sheet date, the aggregate amount of temporary differences associated with undistributed earnings of
associates for which deferred-tax liabilities have not been recognised was US$25,511,000 (2019 US$18,009,000). No
liability has been recognised in respect of these differences because the reversal would not give rise to an additional tax
liability as the dividends would not be taxed on receipt.
Key estimate
At the balance-sheet date, the Group had unused tax losses of US$49,160,000 (2019 US$57,939,000) available for
offset against future profits. The directors have reviewed estimates of future profits and a deferred-tax asset has been
recognised in respect of US$36,395,000 (2019 US$31,590,000) of such losses. No deferred-tax asset has been recognised
in respect of the remaining US$12,764,000 (2019 US$26,349,000) due to the unpredictability of future profit streams and
due to the 5-year time limit on utilisation of tax losses in Indonesia. In the normal course of business, both in the UK and
Indonesia, the Group has a number of matters under discussion with local tax authorities. The Group is satisfied, based
on external tax advice, that appropriate tax treatments have been applied. The likely impact of any change in treatment
would be to restrict the availability of the Group’s unused tax losses.
The directors have considered the sensitivity of the deferred-tax asset recognised in respect of losses to changes in
estimated future profits, particularly with regard to changes in the price of CPO. If CPO prices were to fall by 10% from
those initially estimated, then the deferred-tax asset would be reduced by approximately US$0.2 million.
At the balance-sheet date, the aggregate amount of temporary differences associated with outstanding executive share
options for which deferred-tax assets have not been recognised was US$1,818,000 (2019 US$2,730,000). No asset has been
recognised in respect of these differences due to the unpredictability of future profit streams.
79
NOTES TO THE CONSOLIDATED ACCOUNTS continued
24 Retirement-benefit obligations
The Group’s only obligation relates to an unfunded, non-contributory, post-employment statutory benefit scheme in Indonesia.
A lump sum is paid to employees on retirement or on leaving the Group’s employment. This terminal benefit is accrued by the
Group based on an annual actuarial review and charged in the income statement on the basis of individuals’ service at the
balance-sheet date. Retirement is assumed at the earlier of age 55 years or 30 years’ service. Standard Indonesian mortality
assumptions are used, and no allowance is made for internal promotion. A range of different discount rates are used for each of
the Indonesian subsidiary companies, based on actuarial advice.
The main assumptions used to assess the Group’s liabilities are:
Discount rate
Salary increase per annum
Reconciliation of scheme liabilities:
Current-service cost
Interest cost
Actuarial loss/(gain)
Less: Benefits paid out
Movement in the year
At 1 January
Exchange differences
At 31 December
2020
%
6.00-8.00
7.00
2020
US$’000
1,392
661
3,247
5,300
(594)
4,706
9,401
(56)
14,051
2019
%
7.55
8.00
2019
US$’000
1,457
676
(928)
1,205
(384)
821
8,251
329
9,401
Key estimate
The main assumptions used to assess the Group’s liabilities are shown in the table above. Changing one of them by 1%
in either direction would have the effect of increasing or decreasing the Group’s liabilities by between US$1.5 million and
US$1.8 million.
80
M.P. EVANS GROUP PLCANNUAL REPORT 2020
FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS
AUTHORISED
NUMBER
ALLOTTED,
FULLY PAID
AND VOTING
NUMBER
AUTHORISED
£’000
ALLOTTED,
FULLY PAID
AND VOTING
US$’000
87,000,000
54,461,220
8,700
—
—
182,320
(153,287)
—
—
87,000,000
54,490,253
8,700
87,000,000
54,677,872
8,700
—
—
50,000
(266,652)
—
—
87,000,000
54,461,220
8,700
9,200
23
(19)
9,204
9,228
6
(34)
9,200
25 Share capital
At 1 January 2020
Issued
Redeemed
At 31 December 2020
At 1 January 2019
Issued
Redeemed
At 31 December 2019
During the year, in anticipation of the exercise of share options, the Company issued 182,320 10p shares for US$23,000 cash
consideration. In addition, the Company bought back and cancelled 153,287 10p shares for a total cost of US$1,155,000 (an
average of 589 pence per share).
26 Share-based payments
The Group has equity-settled share-option schemes in place for directors and selected employees of the Group. Under the
scheme established in 2012, options are exercisable at a price equal to the quoted market price of the Company’s shares on the
date of grant. Under the Group’s long-term incentive scheme established in 2017, options are exercisable at nil cost. For both
schemes, the vesting period is three years and if the options remain unexercised after a period of ten years from the date of
grant, the options lapse. Options may be forfeited if the employee leaves the Group before the options vest. Details of the share
options outstanding during the year are as follows:
At 1 January
Granted during the year
Exercised during the year
At 31 December
Exercisable at the end of the year
2020
NUMBER
OF SHARE
OPTIONS
398,868
71,714
(144,180)
326,402
175,000
2020
WEIGHTED-
AVERAGE
EXERCISE PRICE
(PENCE)
207.4
0.0
0.0
253.5
472.7
2019
NUMBER
OF SHARE
OPTIONS
407,320
41,548
(50,000)
398,868
175,000
2019
WEIGHTED-
AVERAGE
EXERCISE PRICE
(PENCE)
244.2
0.0
335.0
207.4
472.7
The weighted-average share price at the date of exercise for share options exercised during the year was 0p. The options
outstanding at 31 December 2020 had a weighted-average remaining contractual life of 5.3 years and exercise prices in the
range of nil to 520p. The Group recognised total expenses of US$609,000 related to equity-settled share-based payments
(2019 US$643,000). Details of the directors’ share options are set out in the directors’ remuneration report on pages 48 to 50.
81
NOTES TO THE CONSOLIDATED ACCOUNTS continued
27 Reserves
SHARE-
PREMIUM
ACCOUNT
US$’000
REVALU-
ATION
RESERVE
US$’000
CAPITAL-
REDEMPTION
RESERVE
US$’000
MERGER
RESERVE
US$’000
TREASURY
SHARES
US$’000
SHARE-
OPTION
RESERVE
US$’000
SHARE OF
ASSOCIATES’
RESERVES
US$’000
FOREIGN-
EXCHANGE
RESERVE
US$’000
TOTAL
US$’000
RETAINED
EARNINGS
US$’000
1,780
16,414
11
55,385
294,139
1,421
—
1,421
18,950
211
(46)
168
145
31,582
550
4,282
766
—
—
—
—
—
—
—
—
—
3
—
—
—
—
—
—
—
—
—
—
19
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
(23)
—
—
—
—
—
—
—
—
—
—
—
—
—
—
(1,190)
—
—
—
—
—
—
—
(2,346)
(23)
—
19
(1,155)
—
(12,105)
(1,190)
1,190
(690)
1,299
18
(708)
—
31,582
553
4,301
766
(5)
1,072
16,856
(35)
55,090
300,117
31,370
549
4,248
766
—
—
—
212
—
—
—
—
—
—
—
1
—
—
—
—
—
—
—
—
—
—
—
—
34
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
31,582
550
4,282
766
—
—
—
—
—
—
—
—
—
—
—
—
1,188
15,434
27
53,582
314,223
—
—
—
—
—
—
—
592
—
—
1,873
—
1,873
4,460
143
(16)
128
262
—
—
—
—
(1,036)
—
—
—
—
—
—
—
—
—
—
—
—
647
212
—
34
(2,286)
—
(12,364)
(1,036)
1,036
592
51
—
—
(9,834)
(2,056)
1,780
16,414
11
55,385
294,139
At 1 January
2020
Profit for the
financial year
Exchange
differences
Retirement-
benefit
obligations
Issue of
shares
Share
buy-back
Dividends
paid
Dividends from
associates
Share-based
payments
At 31 December
2020
At 1 January
2019
Profit for the
financial year
Exchange
differences
Retirement-
benefit
obligations
Issue of
shares
Share
buy-back
Dividends
paid
Dividends from
associates
Share-based
payments
Acquired from
minority
Reclassification
At 31 December
2019
82
M.P. EVANS GROUP PLCANNUAL REPORT 2020FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS
28 Non-controlling interests
At 1 January
Share of profit in the year
Dividends paid
Reclassification
Share of retirement benefit (debited)/credited to other comprehensive income
Minority acquisition
At 31 December
2020
US$’000
8,962
1,798
(875)
—
(156)
—
9,729
2019
US$’000
21,303
1,137
—
2,056
49
(15,583)
8,962
In accordance with Indonesian law, the Group is required to have a minority partner in each of its plantation operations. The
minority share of profit for the year and Group equity, allocated by operation, is shown in the following table:
PROFIT
US$’000
259
1,085
514
8
(130)
62
1,798
2020
EQUITY
US$’000
1,784
3,488
2,918
1,853
(247)
(67)
9,729
Kota Bangun
Bangka
Pangkatan group
Bumi Mas
Musi Rawas
Simpang Kiri
29 Note to the consolidated cash-flow statement
Operating profit
Biological gain
Disposal of property, plant and equipment
Release of deferred profit
Depreciation of property, plant and equipment
Amortisation of intangible assets
Remeasurement of investment
Retirement-benefit obligations
Share-based payments
Dividends from associated companies
Operating cash flows before movements in working capital
(Increase)/decrease in inventories
Increase in receivables
Increase in payables
Cash generated by operating activities
Income tax paid
Interest paid
Net cash generated by operating activities
PROFIT
US$’000
78
512
885
(128)
(288)
78
1,137
2020
US$’000
31,321
(682)
1,008
(58)
17,776
165
—
2,148
609
1,646
53,933
(545)
(7,574)
3,806
49,620
(6,614)
(3,408)
39,598
2019
EQUITY
US$’000
1,747
2,473
2,777
1,935
(24)
54
8,962
2019
US$’000
16,124
(927)
(7)
(204)
15,340
112
(1)
1,846
643
580
33,506
1,811
(545)
6,986
41,758
(6,009)
(3,747)
32,002
83
NOTES TO THE CONSOLIDATED ACCOUNTS continued
30 Analysis of movements in net debt
CASH AND
CASH
EQUIVALENTS
US$’000
CURRENT-ASSET
INVESTMENTS
US$’000
BORROWINGS
DUE WITHIN
ONE YEAR
US$’000
BORROWINGS
DUE AFTER
ONE YEAR
US$’000
TOTAL
US$’000
At 1 January 2020
25,947
1,160
(28,337)
(66,137)
(67,367)
Net increase in cash and cash
equivalents
New borrowings
Repayment of borrowings
Change in deposits
Reclassification
Foreign-exchange movements
At 31 December 2020
1,344
—
—
—
—
(69)
27,222
—
—
—
(826)
—
—
334
—
(10,000)
13,307
—
(14,639)
64
(39,605)
—
(14,581)
—
—
14,639
—
(66,079)
1,344
(24,581)
13,307
(826)
—
(5)
(78,128)
At 1 January 2019
21,626
2,502
(20,883)
(9,173)
(5,928)
Net increase in cash and cash
equivalents
New borrowings
Repayment of borrowings
Change in deposits
Reclassification
Foreign-exchange movements
At 31 December 2019
31 Financial instruments
4,003
—
—
—
—
318
25,947
—
—
—
(1,342)
—
—
1,160
—
(35,000)
46,134
—
(18,455)
(133)
(28,337)
—
4,003
(75,419)
(110,419)
—
—
18,455
—
(66,137)
46,134
(1,342)
—
185
(67,367)
Capital-risk management
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximising
returns to shareholders. The capital structure of the Group consists of debt (see note 22), cash and cash equivalents, current-
asset investments and equity attributable to the owners of the parent Company, comprising issued capital, reserves and retained
earnings. The Group is not subject to any externally-imposed capital requirements.
The Group’s board continues to monitor the capital structure based on the funding requirements of the Group. At the balance-
sheet date the Group had net debt of US$78,128,000 (2019 US$67,367,000) and equity attributable to the owners of the parent
Company of US$364,111,000 (2019 US$358,724,000). The board intends to fund its continuing Indonesian expansion by a
combination of the Group’s cash and other liquid resources, debt finance, and considering the sale of further non-core assets
where appropriate.
Categories of financial instruments
All of the Group’s financial assets (other than cash and other liquid resources) are classified as held at amortised cost, with the
exception of its other investments shown in note 16, which are classified as financial assets at fair value through profit or loss.
All of the Group’s financial liabilities are measured at amortised cost. In the opinion of the directors, there was no significant
difference between the carrying values and estimated fair values of the Group’s primary financial assets and liabilities at either
the current, or preceding, financial year end.
Financial-risk management objectives
The majority of the Group’s main risks arising from the Group’s financial instruments are foreign-currency, interest-rate, credit and
liquidity. The board reviews and agrees the policies for managing these risks. The policies and the impact of these risks on the
Group’s balance sheet at the end of the financial year are summarised below.
Foreign-currency risk
The majority of the Group’s operations are undertaken in Indonesia and Malaysia. The Group does not have significant
transactional currency exposures arising from sales or purchases by its operating units, but the Group’s balance sheet can be
significantly affected by movements in exchange rates. Whilst the Group’s trading takes place in local currencies in South East Asia,
relevant commodity prices are determined in US Dollars in a world market which reduces the Group’s currency risk. The Group
makes limited use of forward-currency contracts; there were no contracts open at 31 December 2020.
84
M.P. EVANS GROUP PLCANNUAL REPORT 2020FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ACCOUNTS
31 Financial instruments continued
The currency profile of the Group’s monetary assets, excluding trade and other receivables (the currency profile of which is given
in note 19), are as follows:
US Dollar
Indonesian Rupiah
Sterling
Malaysian Ringgit
2020
US$’00
14,575
12,086
178
717
2019
US$’000
13,304
13,493
152
158
27,556
27,107
The currency profile of the Group’s monetary liabilities, excluding trade and other payables, is shown in note 22.
The Group is exposed to changes in foreign-currency exchange rates. This is in relation to the impact of movements on its non-US
Dollar monetary assets and in relation to the consolidation of its non-US Dollar-functional-currency subsidiary and associated
undertakings. The most significant sensitivity arises in respect of movements in the Indonesian Rupiah. Management estimates
that a 10% weakening of the US Dollar against the Indonesian Rupiah would result in a fall in profit for the year and net assets of
US$5.7 million (2019 US$5.4 million).
Interest-rate risk
In order to optimise the income received on its cash deposits, the Group continuously reviews the terms of these deposits to take
advantage of the best market rates. UK funds are passed to banks who have a credit rating of at least A minus. The Group’s only
financial liabilities other than short-term trade and other payables are the borrowings referred to in note 22. Group borrowings
are at variable rates of interest linked to LIBOR, and so is exposed to changes in underlying interest rates. Based on current
borrowing, management estimates that for every 1% decrease or increase in interest rates, Group profit for the year and net
assets would increase or decrease by US$0.9 million (2019 US$0.8 million).
Credit risk
The Group’s credit risk on cash deposits is described above. Regarding trade receivables, the Group performs a credit evaluation
before extending credit to customers. The Group does not have any significant concentrations of credit risk (defined by
management as more than 10% of gross-monetary assets), other than in relation to bank deposits which management seeks to
mitigate through the use of banks with high-credit ratings, and loans extended to the smallholder co-operative schemes attached
to the Group’s new projects. The Group’s maximum exposure to credit risk is represented by the carrying amount of financial
assets in the financial statements.
Liquidity risk
The Group manages liquidity risk by maintaining adequate cash reserves and banking facilities, and through actively monitoring
the Group’s forecast and actual cash flows. All of the Group’s monetary financial assets and liabilities have a maturity profile of
less than ten years. The maturity profile for financial liabilities is shown in note 22.
32 Related-party transactions
Remuneration of key management personnel
The remuneration of the directors, who are the key management personnel of the Group, is set out in the directors’ remuneration
report on page 49. The directors’ participation in the executive share-option schemes and long-term incentive scheme is disclosed
on page 50.
On 20 July 2020, the Group announced the disposal of 70 hectares of land owned by its wholly-owned subsidiary Bertam
Consolidated Rubber Company Limited to Bertam Properties Sdn Berhad, its 40%-owned associated company. The agreed sales
price was RM99.9 million (US$24.9 million). The transaction was subject to certain sale conditions being met, and these are
expected to be completed during 2021, at which point the Group will record the transaction.
The Group received dividends from its associated companies during the year. These are set out in note 15.
The Group continued to make finance available to one of its minority partners during the year. This is set out in note 19.
85
PARENT-COMPANY BALANCE SHEET
As at 31 December 2020
COMPANY NUMBER: 1555042
Non-current assets
Property, plant and equipment
Investments in subsidiaries
Current assets
Trade and other receivables
Cash and cash equivalents
Total assets
Current liabilities
Trade and other payables
Net current assets
Non-current liabilities
Borrowings
Total liabilities
Net assets
Equity
Share capital
Other reserves
Retained earnings
Total equity
Note
iv
v
vi
vii
viii
ix
ix
2020
US$’000
857
15,799
16,656
147,684
389
148,073
164,729
5,873
142,200
—
5,873
2019
US$’000
858
15,799
16,657
162,225
5,375
167,600
184,257
8,232
159,368
—
8,232
158,856
176,025
9,204
38,193
111,459
158,856
9,200
38,887
127,938
176,025
The Company recorded a loss for the year of US$4,518,000 (2019 loss US$3,485,000).
The financial statements on pages 86 to 91 were approved by the board of directors on 23 March 2021 and signed on its
behalf by
Tristan Price
Chief executive
Matthew Coulson
Finance director
86
M.P. EVANS GROUP PLCANNUAL REPORT 2020
PARENT-COMPANY
FINANCIAL STATEMENTS
PARENT-COMPANY STATEMENT OF CHANGES IN EQUITY
For the year ended 31 December 2020
Loss for the year
Total comprehensive expense for the year
Issue of share capital
Dividends
Share buy-back
Credit to equity for equity-settled
share-based payments
Transactions with owners
At 1 January 2020
At 31 December 2020
Loss for the year
Total comprehensive expense for the year
Issue of share capital
Dividends
Share buy-back
Credit to equity for equity-settled
share-based payments
Transactions with owners
At 1 January 2019
At 31 December 2019
SHARE
CAPITAL
US$’000
—
—
23
—
(19)
—
4
9,200
9,204
—
—
6
—
(34)
—
(28)
9,228
9,200
OTHER
RESERVES
US$’000
—
—
(23)
—
19
(690)
(694)
38,887
38,193
—
—
212
—
34
592
838
38,049
38,887
RETAINED
EARNINGS
US$’000
(4,518)
(4,518)
—
(12,105)
(1,155)
1,299
(11,961)
127,938
111,459
(3,485)
(3,485)
—
(12,364)
(2,286)
51
(14,599)
146,022
127,938
TOTAL
US$’000
(4,518)
(4,518)
—
(12,105)
(1,155)
609
(12,651)
176,025
158,856
(3,485)
(3,485)
218
(12,364)
(2,286)
643
(13,789)
193,299
176,025
87
NOTES TO THE PARENT-COMPANY ACCOUNTS
For the year ended 31 December 2020
i Significant accounting policies
Basis of accounting
M.P. Evans Group PLC is a public limited company incorporated in the United Kingdom and registered in England and Wales, and
the address of its registered office is given on page 98. The Group’s principal activities are shown in the strategic report on page
12. The financial statements of the Company are presented as required by the Companies Act 2006. The financial statements have
been prepared in accordance with Financial Reporting Standard 101, ‘Reduced Disclosure Framework’ (“FRS 101”). The financial
statements have been prepared on a going-concern basis under the historical-cost convention, in accordance with applicable
accounting standards in the United Kingdom. The Company is domiciled in the UK.
The principal accounting policies have been consistently applied and are summarised below. The directors have concluded
that the functional currency is the US Dollar, reflecting the primary economic environment in which the Company operates. The
presentational currency for the Company accounts is also the US Dollar.
As permitted by FRS 101, the Company has taken advantage of the disclosure exemptions available under that standard in relation
to share-based payment, financial instruments, capital management, presentation of comparative information in relation to
certain assets, and certain related party transactions.
Pursuant to Section 408 of the Companies Act 2006, the Company’s own income statement and statement of other comprehensive
income are not presented separately in the Company financial statements, but they have been approved by the board.
The Company has assessed the impact of new and revised accounting standards as described in note 2 to the consolidated
financial statements, and has concluded that none have a material impact on the Company’s results or financial position.
Going concern
The financial statements have been prepared on a going-concern basis. The directors have conducted a review of projected cash
flows, concluding that the Company has sufficient projected funds to continue its business in the medium term. Further details
are given in the report of the directors on page 46.
Cash-flow statement
The Company has not included a cash-flow statement as part of its financial statements since the consolidated financial
statements of the Group, of which the Company is a member, include a cash-flow statement and are publicly available.
Property, plant and equipment
Property, plant and equipment are stated at the historic purchase cost less accumulated depreciation. Plant, equipment and
vehicles are depreciated over their estimated useful lives at 25%. Estimated useful lives are reviewed at each balance-sheet date.
Where the board judges the residual value of an asset to exceed its carrying value, no provision is made for depreciation.
Investments in subsidiaries
Investments in subsidiaries are shown at cost less provision for impairment.
Trade and other receivables
These represent amounts due from Group companies in the normal course of business, are repayable on demand, unsecured and
are not interest-bearing. These are measured at amortised cost, reduced by appropriate allowances for expected credit losses.
Cash and cash-equivalents
These include cash in hand and deposits held with banks with original maturities of three months or less.
Trade and other payables
Trade and other payables are initially measured at fair value, and are subsequently measured at amortised cost. Borrowings are
recorded at the proceeds received, net of direct issue costs.
Critical accounting judgements and key sources of estimation uncertainty
The critical judgements and accounting estimates relevant to the consolidated financial statements are shown in note 3 to the
consolidated financial statements on page 67. The directors have concluded that there are no critical judgements and accounting
estimates in the preparation of the parent-Company accounts.
88
M.P. EVANS GROUP PLCANNUAL REPORT 2020PARENT-COMPANY
NOTES TO THE PARENT-COMPANY ACCOUNTS
ii Result for the year
As permitted by section 408 of the Companies Act 2006, the Company has elected not to present its own profit and loss
account for the year. M.P. Evans Group PLC reported a loss for the year ended 31 December 2020 of US$4,518,000 (2019 loss
US$3,485,000). The Company’s main source of income is dividends from subsidiary companies.
The auditors’ remuneration for audit services was US$25,000 (2019 US$25,000).
iii Employees
Employee costs during the year
Wages and salaries
Social security costs
Pension costs
Share-based payments
2020
US$’000
2019
US$’000
1,868
229
48
245
2,390
1,608
208
55
219
2,090
As recorded in the directors’ remuneration report on page 49, wages and salary costs include bonuses paid to the directors in
respect of 2020 and 2019.
Average monthly number of persons employed
Staff
Directors
iv Property, plant and equipment
Cost
At 1 January 2020
Additions
Disposals
At 31 December 2020
Accumulated depreciation
At 1 January 2020
Charge for the year
Disposals
At 31 December 2020
Net book value at 31 December 2020
Net book value at 31 December 2019
2020
NUMBER
2019
NUMBER
4
3
7
4
3
7
LAND AND
BUILDINGS
US$’000
PLANT,
EQUIPMENT
& VEHICLES
US$’000
834
—
—
834
—
—
—
—
834
834
176
17
(69)
124
152
18
(69)
101
23
24
TOTAL
US$’000
1,010
17
(69)
958
152
18
(69)
101
857
858
89
NOTES TO THE PARENT-COMPANY ACCOUNTS continued
v
Investments in subsidiaries
Subsidiary undertakings
At 1 January and 31 December 2020
The following companies are the principal direct subsidiary companies of M.P. Evans Group PLC:
M.P. Evans & Co. Limited
Sungkai Holdings Limited
US$’000
15,799
HOLDING
%
100
100
COUNTRY OF
OPERATION
UK
UK
Holdings are all of ordinary shares. The directors believe the carrying value of investments is supported by their underlying net
assets. Details of all subsidiary companies are shown on page 92.
vi Trade and other receivables
Amounts owed by subsidiary undertakings
Other debtors
Prepayments and accrued income
vii Trade and other payables
Borrowings
Other creditors
viii Called-up share capital
See note 25 to the consolidated financial statements.
2020
US$’000
2019
US$’000
147,598
161,681
40
46
445
99
147,684
162,225
2020
US$’000
5,000
873
5,873
2019
US$’000
7,449
783
8,232
90
M.P. EVANS GROUP PLCANNUAL REPORT 2020PARENT-COMPANY
NOTES TO THE PARENT-COMPANY ACCOUNTS
ix Reserves
SHARE-
PREMIUM
ACCOUNT
US$’000
CAPITAL-
REDEMPTION
RESERVE
US$’000
MERGER
RESERVE
US$’000
TREASURY
SHARES
US$’000
OTHER
RESERVES
US$’000
TOTAL
US$’000
RETAINED
EARNINGS
US$’000
At 1 January 2020
31,582
4,091
1,434
Issue of shares
Share buy-back
Share-based payments
Loss for the year
Dividends*
—
—
—
—
—
—
19
—
—
—
—
—
—
—
—
At 31 December 2020
31,582
4,110
1,434
At 1 January 2019
Issue of shares
Share buy-back
Share-based payments
Loss for the year
Dividends*
31,370
212
—
—
—
—
4,057
1,434
—
34
—
—
—
—
—
—
—
—
At 31 December 2019
31,582
4,091
1,434
* See note 10 to the consolidated financial statements.
—
(23)
—
18
—
—
(5)
—
—
—
—
—
—
—
1,780
38,887
127,938
—
—
(708)
—
—
(23)
19
(690)
—
—
—
(1,155)
1,299
(4,518)
(12,105)
1,072
38,193
111,459
1,188
38,049
146,022
—
—
592
—
—
212
34
592
—
—
—
(2,286)
51
(3,485)
(12,364)
1,780
38,887
127,938
91
SUBSIDIARY AND ASSOCIATED UNDERTAKINGS
As at 31 December 2020
SUBSIDIARY UNDERTAKINGS
Details of the Group’s subsidiary undertakings as at 31 December 2020 are as follows:
% OF
SHARES
HELD
COUNTRY OF
INCORPORATION
COUNTRY OF
OPERATION
FIELD OF ACTIVITY
NAME OF SUBSIDIARY
PT Prima Mitrajaya Mandiri
PT Teguh Jayaprima Abadi
PT Perkebunan Tenera Muarawis
PT Bumi Mas Agro
PT Gunung Pelawan Lestari
PT Evans Lestari
PT Pangkatan Indonesia
PT Bilah Plantindo
PT Sembada Sennah Maju
PT Simpang Kiri Plantation Indonesia
95
95
51
95
90
95
95
95
95
95
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
PT Evans Indonesia
100
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Production of CPO and PK
Production of CPO and PK
Production of CPO and PK
Production of CPO and PK
Production of CPO and PK
Production of CPO and PK
Production of CPO and PK
Production of CPO and PK
Production of CPO and PK
Production of CPO and PK
Provision of agronomic and
management-consultancy services
Production of oil-palm ffb and
property development
Bertam Consolidated Rubber
Company Limited
M.P. Evans & Co. Limited*
Sungkai Holdings Limited*
Sunrich Plantations Pte Ltd
PT Surya Makmur
PT Aceh Timor Indonesia
100
England and Wales
Malaysia
100
100
100
95
95
England and Wales
United Kingdom
Holding company
England and Wales
United Kingdom
Holding company
Singapore
Indonesia
Indonesia
Singapore
Indonesia
Indonesia
Holding company
Holding company
Holding company
The shareholdings in the above companies represent ordinary shares. Other than the companies marked *, all shareholdings are
held indirectly.
The registered offices for all Indonesian companies is Graha Aktiva, Suite 1001, Jl HR Rasuna Said Blok X-1 Kav 03, Jakarta 12950
Indonesia, for Sunrich Plantations Pte Ltd is 50 Raffles Place #06-00, Singapore Land Tower, Singapore 048623, and for all UK
companies is the Group’s registered office as shown on page 98.
ASSOCIATED UNDERTAKINGS
Details of the associated undertakings as at 31 December 2020 are as follows:
UNLISTED
ISSUED,
FULLY-PAID
SHARE CAPITAL
%
HELD
COUNTRY OF
INCORPORATION
COUNTRY OF
OPERATION
FIELD OF ACTIVITY
PT Kerasaan Indonesia
Rp 138.07m
Bertam Properties Sdn. Berhad.
RM 60.00m
38
40
Indonesia
Malaysia
Indonesia
Production of CPO and PK
Malaysia
Property development
The registered office of PT Kerasaan Indonesia is Forum Nine Building, 10th Floor, Suite 1-11 Jl.Imam Bonjol No.9, Medan-20112, North
Sumatra, Indonesia and the registered office of Bertam Properties Sdn. Berhad is 1st Floor, Standard Chartered Bank Chambers, Lebuh
Pantai, 10300 Pulau Pinang, Malaysia.
92
M.P. EVANS GROUP PLCANNUAL REPORT 2020OTHER INFORMATION
ANALYSIS OF INDONESIAN PLANTATION LAND AREAS
As at 31 December 2020
The information on pages 93 to 98 does not form part of the audited financial statements.
PLANTED HECTARAGE
Subsidiaries – oil palm
Kota Bangun
Bumi Mas
Bangka
Musi Rawas3
Pangkatan group
Simpang Kiri
Total
Group share of subsidiaries’ land
Associates – oil palm
Kerasaan
Group share of associates’ land
Memorandum:
Group share of subsidiaries’ land and
share of associates’ land
Subsidiaries’ land and Group share of
associates’ land
Notes
GROUP
SCHEME SMALLHOLDERS
OWNERSHIP
%
MATURE
HA
IMMATURE
HA
TOTAL1
HA
MATURE
HA
IMMATURE
HA
TOTAL2
HA
95
95
90
95
95
95
10,106
6,938
5,929
3,569
6,404
1,930
34,876
32,836
442
555
206
1,968
565
518
4,254
4,031
10,548
7,493
6,135
5,537
6,969
2,448
39,130
36,867
4,421
1,247
3,808
1,595
227
191
73
942
4,648
1,438
3,881
2,537
11,071
1,433
12,504
2,215
842
102
39
2,317
881
33,678
4,070
37,748
35,718
4,293
40,011
1. All of the Group’s areas other than at Kota Bangun have a final land license, as does all of the associate’s area at Kerasaan. At Kota
Bangun the Group has HGUs covering 10,800 hectares; the Group is in the process of obtaining an HGU for the remaining 1,300
hectares and for the time being holds the necessary operating and development licences.
2. All the scheme smallholder areas at Bangka and Musi Rawas have an HGU. At Kota Bangun and Bumi Mas, the Group is assisting the
co-operatives to obtain HGUs, for which the necessary operating and development licences are held.
3. The board’s current estimate is that it may be possible to plant 10,000 hectares, of which 7,000 hectares would relate to the Group
and 3,000 hectares to the smallholder co-operatives.
93
ANALYSIS OF GROUP EQUITY VALUE
As at 31 December 2020
The information in the following table provides a directors’ estimate of the Group equity value at 31 December 2020
utilising, except where indicated, an independent valuation of the Group’s properties performed at the end of 2020.
OWNERSHIP
%
PLANTED
AREA
HA
TOTAL MARKET
VALUE
US$’000
MARKET VALUE
PER PLANTED
HECTARE
US$
MARKET VALUE
ATTRIBUTABLE
TO GROUP
US$’000
INDONESIAN OIL PALM
PLANTATIONS
Group
Kota Bangun1
Bumi Mas
Bangka1
Musi Rawas
Pangkatan group1
Simpang Kiri
Smallholders
Kota Bangun
Bumi Mas
Bangka
Musi Rawas
Associates
Kerasaan2
Total Indonesia
MALAYSIAN PROPERTY
Bertam Estate3
Bertam Properties
Total Malaysia
Net debt4
Other assets and liabilities5
Total equity value
Equity value (£ per share6)
Notes
95
95
90
95
95
95
95
95
90
95
38
10,548
7,493
6,135
5,537
6,969
2,448
39,130
4,648
1,438
3,881
2,537
12,504
236,400
131,000
127,600
103,600
119,800
29,900
748,300
30,000
7,400
17,400
16,600
71,400
22,400
17,500
20,800
18,700
17,200
12,200
19,100
6,500
5,100
4,500
6,500
5,700
2,317
33,100
14,300
100
40
n/a
n/a
224,580
124,450
114,840
98,420
113,810
28,405
704,505
28,500
7,030
15,660
15,770
66,960
12,578
784,043
22,370
41,972
64,342
(79,056)
50,805
820,134
10.99
1. Market value per planted hectare includes value of mills on the related estates.
2. The Group’s only oil-palm associate, Kerasaan, was not included in the independent valuation at 31 December 2020. The value in the
table above has been carried forward from the independent valuation performed at 31 December 2019.
3. Bertam Estate has been included based on the estimated post-tax proceeds from the agreed sale to Bertam Properties.
4. Net debt is taken as cash and other liquid resources less borrowings from the 31 December 2020 balance sheet, attributable to the
owners of M.P. Evans Group PLC.
5. Other assets and liabilities are taken as net assets minus plantation and property-related assets, minus net cash from the
31 December 2020 balance sheet, attributable to the owners of M.P. Evans Group PLC.
6. Amount per share is calculated using the year-end exchange rate and year-end shares in issue (see note 25).
94
M.P. EVANS GROUP PLCANNUAL REPORT 2020OTHER INFORMATION
FIVE-YEAR SUMMARY
Production
Crude palm oil
Palm kernels
Crops
2020
Tonnes
2019
Tonnes
2018
Tonnes
2017
Tonnes
2016
Tonnes
271,700
60,400
231,900
53,000
192,500
43,500
154,000
33,500
125,600
26,200
Oil-palm fresh fruit bunches
Own crops
Scheme-smallholder crops
Independent-smallholder crop purchased
724,300
193,000
289,700
663,300
172,100
166,100
1,207,000
1,001,500
Indonesian associated-company estates
54,800
54,200
Average sale prices
Crude palm oil – cif Rotterdam per tonne
Exchange rates
US$1 = Indonesian Rupiah – average
– year end
US$1 = Malaysian Ringgit – average
– year end
£1 = US Dollar – average
– year end
US$
716
14,541
14,050
4.20
4.02
1.28
1.37
US$
566
14,142
13,883
4.14
4.09
1.28
1.32
573,000
149,600
106,500
829,100
51,700
US$
598
14,234
14,380
4.04
4.13
1.34
1.27
434,500
101,300
118,300
654,100
50,000
US$
714
13,382
13,568
4.30
4.05
1.29
1.35
Revenue
Gross profit
Profit before tax
US$’000
US$’000
US$’000
US$’000
174,510
34,755
28,440
119,341
17,044
12,780
108,553
26,525
18,348
116,536
36,246
35,070
399,300
92,400
52,000
543,700
384,000
US$
700
13,303
13,473
4.14
4.49
1.35
1.24
US$’000
83,864
24,384
19,215
Basic earnings per share
37.4
11.6
9.9
164.9
56.1
US cents
US cents
US cents
US cents
US cents
Dividends per share:
Normal
Special
Total
PENCE
PENCE
PENCE
PENCE
PENCE
22.00
—
22.00
17.75
—
17.75
17.75
—
17.75
17.75
10.00
27.75
15.00
5.00
20.00
US$’000
US$’000
US$’000
US$’000
US$’000
Equity attributable to the owners of
M.P. Evans Group PLC
Net cash generated by operating activities
364,111
39,598
358,724
32,002
377,033
21,297
387,034
20,723
323,400
22,888
95
NOTICE OF MEETING
In view of the ongoing Covid-19 situation and the uncertainty regarding restrictions on travel and public gatherings, the
directors have decided that the AGM will again be held at our head office in Tunbridge Wells this year, with a live webcast of
proceedings available to shareholders via the internet. With the health and safety of our shareholders and staff of paramount
concern and given the limited scope for social distancing at the venue, it is with regret that the directors are asking
shareholders to consider refraining from attending the meeting in person. Instead, the directors strongly urge shareholders to
submit proxy votes appointing the chairman as their proxy as described below. The chairman of the meeting has determined
that this year voting on all resolutions will be by way of poll. Shareholders are also encouraged to submit questions in
advance of the meeting so that the directors may respond to them during the meeting. Shareholders are advised to check the
AGM page of our website www.mpevans.co.uk for any updates concerning AGM arrangements.
NOTICE IS HEREBY GIVEN that the annual general meeting of M.P. Evans Group PLC will be held at 3 Clanricarde Gardens,
Tunbridge Wells, TN1 1HQ on Thursday 10 June 2021 at 12:00 for the following purposes:
AS ORDINARY BUSINESS
1
2
3
4
5
6
To receive and consider the report of the directors and the audited consolidated financial statements
for the year ended 31 December 2020.
To receive and consider the directors’ remuneration report as set out in the annual report and accounts
for the financial year ended 31 December 2020.
To re-elect Philip Fletcher as a director.
To re-elect Peter Hadsley-Chaplin as a director.
To declare a final dividend.
To appoint BDO LLP as auditors and to authorise the directors to determine their remuneration.
RESOLUTION ON
FORM OF PROXY
No 1
No 2
No 3
No 4
No 5
No 6
By order of the board
Katya Merrick
Company secretary
23 March 2021
96
M.P. EVANS GROUP PLCANNUAL REPORT 2020OTHER INFORMATION
NOTES
Please note that due to the on-going Covid-19 pandemic the notes below are to be construed as subject to any government restriction
or regulation that may be in force at the time the AGM is held. The directors may refuse entry to the meeting on health and safety or
other grounds, including if attendance would result in an inability to practice social distancing in compliance with any government
restrictions that may then be in force:
1) A member of the Company entitled to attend, speak and vote at the meeting convened by this notice may appoint a proxy to
exercise all or any of his or her rights to attend, speak and vote at the meeting on his or her behalf (but subject to the restrictions
stated above). A proxy need not be a member of the Company. Appointment of a proxy will not subsequently preclude a member
from attending and voting at the meeting in person if he or she so wishes. A member may appoint more than one proxy provided
that each proxy is appointed to exercise the rights attached to different shares held by the member. The form of proxy contains
instructions on how to appoint more than one proxy.
2) A form of proxy for use at the meeting is enclosed. Please return the form of proxy as soon as possible. To be valid, it must be
received by post or (during normal business hours only) by hand at the office of the registrars, Computershare Investor Services
PLC, at The Pavilions, Bridgwater Road, Bristol, BS99 6ZZ no later than 12 noon on 8 June 2021 (or, if the meeting is adjourned, no
later than 48 hours before the time for holding the adjourned meeting, or, if a poll is taken otherwise than at or on the same day
as the meeting at which it is demanded, no later than 24 hours before the time appointed for the taking of the poll). Alternatively,
you may appoint a proxy electronically.
If you wish to submit your form of proxy via the internet, you will need your Control Number, Shareholder Reference Number
(“SRN”) and Personal Identification Number (“PIN”) which are printed on the Form of Proxy. To appoint a proxy via the internet
you should log on to the Computershare website at www.investorcentre.co.uk/eproxy. You will be asked to agree to the terms
and conditions for electronic proxy appointment. It is important that you read these terms and conditions as they set out the
basis on which proxy appointment via the internet shall take place. This electronic address is provided only for the purpose of
communications relating to electronic appointment of proxies. When appointing a proxy consideration should be given to the
possibility of restrictions on travel and public gatherings. You are strongly encouraged to appoint the chairman of the meeting as
your proxy to ensure that your votes can be cast in a poll.
3) The right to appoint a proxy does not apply to persons whose shares are held on their behalf by another person and who have
been nominated to receive communications from the Company in accordance with section 146 of the Companies Act 2006
(“nominated persons”). Nominated persons may have a right under an agreement with the registered shareholder who holds the
shares on their behalf to be appointed (or to have someone else appointed) as a proxy. Alternatively, if nominated persons do not
have such a right, or do not wish to exercise it, they may have a right under such an agreement to give instructions to the person
holding the shares as to the exercise of voting rights.
4) Pursuant to regulation 41 of the Uncertificated Securities Regulations 2001, the Company has specified that only those
shareholders registered on the register of members of the Company at 11.00 p.m. on 8 June 2021 (or, if the meeting is adjourned,
48 hours before the time of the adjourned meeting) shall be entitled to attend and vote at the meeting in respect of the number
of shares registered in their name at that time. Changes to the register of members after that time will be disregarded in
determining the rights of any person to attend and vote at the meeting.
5) As at 23 March 2021, the Company’s issued share capital consisted of 54,490,253 shares carrying one vote each. Therefore the
total number of voting rights in the Company as at that date was 54,490,253.
6) Copies of the directors’ service contracts and terms and conditions of appointment will be available for inspection at the
registered office of the Company during normal business hours and at the place of the meeting from 15 minutes prior to the
meeting until its conclusion.
7) Any corporation which is a member can appoint one or more corporate representatives who may exercise on its behalf all of its
powers as a member, but powers purported to be exercised by more than one authorised representative in respect of the same
shares will be treated as not exercised.
8) Save as provided below, members who wish to communicate with the Company in relation to the meeting should do so by writing
to the Registrars at The Pavilions, Bridgwater Road, Bristol BS99 6ZZ. No other methods of communication will be accepted. In
particular, no person may use any electronic address to communicate with the Company for any purposes other than those
expressly stated in the relevant document.
9) Members have the right to require notice of a resolution to be moved or a matter to be included in the business of the meeting.
10) Given the limited room for physical attendance at the meeting as stated above, members are invited to send any questions which
they may have on matters concerning the business of the meeting by post to the Company’s registered office (marked for the
attention of the company secretary) or by email to katya.merrick@mpevans.co.uk. Questions should be received by the company
secretary by 09:30 on 10 June 2021. The Company will endeavour to respond to such requests but no answer need be given if: (i)
to do so would involve the disclosure of confidential information, (ii) the answer has already been given on a website in the form
of an answer to a question; or (iii) it is undesirable in the interests of the Company that the question be answered.
Any addressee of this notice who has sold or transferred all of the shares of the Company held by him or her, should pass the
annual report, of which this notice forms part (including the form of proxy enclosed herewith), to the person through whom the sale
was effected for transmission to the transferee or purchaser.
97
M.P. EVANS GROUP PLC
ANNUAL REPORT 2020
PROFESSIONAL ADVISERS & REPRESENTATIVES
SECRETARY AND REGISTERED OFFICE
Katya Merrick
M.P. Evans Group PLC
3 Clanricarde Gardens, Tunbridge Wells, Kent TN1 1HQ
Company number: 1555042
t +44 (0)1892 516 333
PRINCIPAL BANKERS
OCBC Bank
18 Jalan Tun Perak, 50050 Kuala Lumpur, Malaysia
AmBank Group
55 Jalan Raja Chulan, 50200 Kuala Lumpur, Malaysia
e katya.merrick@mpevans.co.uk
NatWest
w www.mpevans.co.uk
89 Mount Pleasant Road, Tunbridge Wells, Kent TN1 1QJ
INDONESIAN REGIONAL OFFICE
PT Evans Indonesia
Gedung Graha Aktiva, Suite 1001,
Jl HR Rasuna Said Blok X-1 Kav 03, Jakarta 12950
NOMINATED ADVISER AND JOINT BROKER
Peel Hunt LLP
7th Floor, 100 Liverpool Street, London EC2M 2AT
MANAGING AGENT IN MALAYSIA
Straits Estates Sdn. Berhad
JOINT BROKER
finnCap
Loke Mansion, 147 Lorong Kelawei, 10250 Penang
1 Bartholomew Close, London EC1A 7BL
INDEPENDENT AUDITORS
BDO LLP
SOLICITORS
Hogan Lovells International LLP
2 City Place, Beehive Ring Road, Gatwick,
Atlantic House, 50 Holborn Viaduct, London EC1A 2FG
West Sussex RH6 0PA
REGISTRARS
Computershare Investor Services PLC
PUBLIC RELATIONS ADVISERS
Hudson Sandler LLP
The Pavilions, Bridgwater Road, Bristol BS99 6ZZ
25 Charterhouse Square, London EC1M 6AE
t +44 (0)3707 071 176
w www.computershare.com
GLOSSARY
CPO
PKO
Crude palm oil
Palm-kernel oil
RSPO
Round Table for Sustainable Palm Oil
Fresh fruit bunches
Palm kernels
RSPO’s Independent Smallholder Standard
International Sustainability & Carbon Certification
Hak guna usaha: land lease granted by Indonesian government
Ffb
PK
RISS
ISCC
HGU
98
3 Clanricarde Gardens
Tunbridge Wells
Kent TN1 1HQ
United Kingdom
t +44 (0)1892 516 333
e enquiries@mpevans.co.uk
w mpevans.co.uk