Quarterlytics / Consumer Cyclical / Leisure / Nautilus

Nautilus

nls · NYSE Consumer Cyclical
Claim this profile
Ticker nls
Exchange NYSE
Sector Consumer Cyclical
Industry Leisure
Employees 201-500
← All annual reports
FY2022 Annual Report · Nautilus
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K

(Mark One)
☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended March 31, 2022
OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM                      TO                     
Commission file number: 001-31321

NAUTILUS, INC.
(Exact name of Registrant as specified in its charter)

Washington
(State or other jurisdiction of
incorporation or organization)

94-3002667
(I.R.S. Employer
Identification No.)

17750 S.E. 6th Way
Vancouver, Washington 98683
(Address of principal executive offices, including zip code)

(360) 859-2900
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:

Title of each class
 Common Stock, no par value

Trading Symbol(s)
NLS

Name of each exchange on which registered
New York Stock Exchange

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  [ ]  No  [x]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  [ ]    No  [x]

Securities registered pursuant to Section 12(g) of the Act: None.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months  (or  for  such  shorter  period  that  the  registrant  was  required  to  file  such  reports),  and  (2)  has  been  subject  to  such  filing  requirements  for  the  past
90 days.    Yes  [x]    No  [ ]

Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  every  Interactive  Data  File  required  to  be  submitted  pursuant  to  Rule  405  of  Regulation  S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  [x]    No  [ ]

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  a  smaller  reporting  company,  or  an  emerging  growth
company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer

[ ]

Accelerated Filer

[x]

Non-accelerated filer

[ ]

Smaller reporting company

[ ]

Emerging growth company

[ ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

Indicate  by  check  mark  whether  the  registrant  has  filed  a  report  on  and  attestation  to  its  management’s  assessment  of  the  effectiveness  of  its  internal  control  over  financial
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.  ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ☐    No  [x]
The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the last sales price ($9.31) as reported on the New
York Stock Exchange as of the last business day of the registrant's most recently completed second fiscal quarter (September 30, 2021) was $278,860,456.

The number of shares outstanding of the registrant's common stock as of June 1, 2022 was 31,467,688 shares.

Documents Incorporated by Reference

The registrant has incorporated by reference into Part III of this Form 10-K portions of its Proxy Statement for its 2022 Annual Meeting of Shareholders, which will be filed within
120  days  after  the  end  of  the  fiscal  year  covered  by  this  Form  10-K.  Except  with  respect  to  information  specifically  incorporated  by  reference  in  this  Form  10-K,  the  Proxy
Statement shall not be deemed to be filed as part hereof.

 
 
 
 
 
 
NAUTILUS, INC.

2022 FORM 10-K ANNUAL REPORT
PART I

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

PART II

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
 [Reserved]
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
Item 9C.

Item 10.
Item 11.
Item 12.
Item 13.
Item 14.

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accounting Fees and Services

PART III

Item 15.
Item 16.
Signatures

Exhibits and Financial Statement Schedules
Form 10-K Summary

PART IV

1
9
21
22
22
22

23
24
25
39
40
88
88
90
90

90
90
90
91
91

92
95
96

Table of Contents

Forward-Looking Statements

PART I

This Annual Report on Form 10-K contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of
1995.  Words  such  as  "plan,"  "expect,"  "aim,"  "believe,"  "project,"  "intend,"  "estimate,"  "will,"  "should,"  "could,"  and  other  terms  of  similar
meaning typically identify forward-looking statements. The forward-looking statements in this report include, without limitation: our ability to
timely acquire inventory that meets our quality control standards from sole source foreign manufacturers at acceptable costs; an inability to
pass  along  or  otherwise  mitigate  the  impact  of  raw  material  price  increases  and  other  cost  pressures,  including  unfavorable  currency
exchange rates; experiencing delays and/or greater than anticipated costs in connection with launch of new products, entry into new markets,
or strategic initiatives; our ability to hire and retain key management personnel; changes in consumer fitness trends; changes in the media
consumption  habits  of  our  target  consumers  or  the  effectiveness  of  our  media  advertising;  a  decline  in  consumer  spending  due  to
unfavorable  economic  conditions;  and  softness  in  the  retail  marketplace.  Additional  assumptions,  risks  and  uncertainties  are  described  in
detail in our registration statements, reports and other filings with the Securities and Exchange Commission, including the “Risk Factors” set
forth in our Annual Report on Form 10-K, as supplemented by our quarterly reports on Form 10-Q. Such filings are available on our website
or at www.sec.gov. You are cautioned that such statements are not guarantees of future performance and that our actual results may differ
materially from those set forth in the forward-looking statements. We do not undertake any duty to publicly update or revise forward-looking
statements to reflect subsequent developments, events or circumstances.

Item 1. Business

OVERVIEW

Founded  in  1986,  Nautilus,  Inc.  and  subsidiaries  (collectively,  "Nautilus"  or  the  "Company")  is  a  global  leader  in  innovative  home  fitness
solutions,  headquartered  in  Vancouver,  Washington  and  incorporated  in  the  State  of  Washington  in  January  1993.  We  became  a  publicly
traded company in May 1999 and are listed on the New York Stock Exchange and traded under ticker symbol: NLS.

Our diverse brand portfolio includes Bowflex , Schwinn , JRNY and Nautilus , pursuant to which we sell a broad selection of exercise bikes,
other cardio equipment, strength training products, and our JRNY  digital fitness platform.

®

®  

®

® 

®

Nautilus  empowers  healthier  living  through  individualized  connected  fitness  experiences.  We  sell  our  products  through  two  distinct
distribution channels, Direct and Retail, which we consider to be separate business segments.

We also derive a portion of our revenue from the licensing of our brands and intellectual property.

BUSINESS STRATEGY

Nautilus empowers healthier living through individualized, connected-fitness experiences. We develop and market home fitness equipment
and related products to meet the needs of a broad range of consumers. We have diversified our business by expanding our portfolio of high
quality  fitness  equipment  into  multiple  product  lines  utilizing  our  well-recognized  brand  names.  We  view  the  continual  innovation  of  our
product offerings as a key aspect of our business strategy. We regularly refresh our existing product lines with new technologies and finishes,
and  focus  significant  effort  and  resources  on  the  development  or  acquisition  of  innovative  new  fitness  products  and  technologies  for
introduction to the marketplace at periodic intervals.

Our long-term strategy involves:

•

Enhancing our product lines by designing personalized connected-fitness equipment that meets or exceeds the high expectations of
our existing and new customers;

®
• Continuing our investment in innovation, with a particular focus on expanding the reach of our digital platform, JRNY ;
• Creatively marketing our equipment, both directly to consumers and through our Retail customers, while leveraging our well-known

brand names;
Increasing our international Retail sales and distribution.

•

1

Table of Contents

Our  long-term  strategy  incorporates  the  individual  goals  of  our  Direct  and  Retail  businesses.  Our  Direct  business  focuses  on:  (i)  the
development of, or acquisition of rights to, unique, branded products and technologies; (ii) the application of creative, cost-effective ways to
communicate  the  benefits  of  using  our  products;  and  (iii)  making  various  payment  options  available  to  our  customers.  We  are  particularly
attentive to Direct business metrics that provide feedback regarding the effectiveness and efficiency of our media marketing programs and
attractiveness of third-party consumer financing programs.

In our Retail business, we strive to develop long-term relationships with key retailers of sports or fitness equipment. The primary objectives of
our Retail business are to: (i) offer a selection of innovative, unique products at key price-points to capture market share; and (ii) utilize the
strength of our brands and long-standing customer relationships to secure more exposure in the stores or websites of our Retail customers.

PRODUCTS

We  market  quality  cardiovascular  and  strength  fitness  products  that  cover  a  broad  range  of  price  points  and  features.  Our  products  are
designed for home use by individuals with varying exercise needs. From the person who works out occasionally to the serious athlete, we
have products that will help them achieve their fitness objectives.

• Our Bowflex  brand represents a highly-regarded line of fitness equipment. Cardio products include the following connected-fitness
line,  and  Treadmills.  Strength  products  include  SelectTech   dumbbells,

® 

®

®

®

®

equipment:  C6   and  VeloCore   bikes,  the  Max  Trainer
kettlebells and barbells and a range of home gyms.

®

®

®
• Our Schwinn  brand is known for its popular line of exercise bikes, including the connected-fitness IC4 .
• Our  JRNY   digital  fitness  platform  helps  Members  to  achieve  their  fitness  goals  by  offering  curated  workout  and  entertainment
options that stream while coaching. The JRNY  platform uses machine learning to create a virtually infinite number of personalized
workouts  that  include  motivation  and  praise  and  is  based  on  an  initial  fitness  assessment  that  learns  and  adapts  as  the  member
progresses.

®

• Our Nautilus  brand is our corporate umbrella brand and is also used to differentiate certain specialized cardio equipment.

®

BUSINESS SEGMENTS AND GEOGRAPHIC INFORMATION

We conduct our business in two segments, Direct and Retail. Our Direct business offers products directly to consumers primarily through our
websites. Our Retail business offers our products through a network of independent companies to reach consumers in the home use markets
in the U.S. and internationally.

For further information regarding our segments and geographic information, see Note 22, Segment and Enterprise-Wide Information, to our
consolidated financial statements in Part II, Item 8 of this report.

SALES AND MARKETING

Direct
In  our  Direct  business,  we  sell  our  products  directly  to  consumers  via  our  websites  bowflex.com,  bowflex.ca,  schwinnfitness.com  and
nautilus.com.

Our marketing efforts are based on an integrated combination of media and direct consumer contact. In addition to television advertising, our
marketing mix includes a combination of digital, search, shopping and social media, as well as email and direct mail campaigns. Marketing
and  media  effectiveness  is  measured  continuously  based  on  web  traffic,  conversion  rates,  return  on  investment  and  other  performance
metrics  and  we  strive  to  optimize  the  efficiency  of  our  marketing  and  media  expenditures  based  on  this  data.  Almost  all  of  our  Direct
customer orders are received either on our websites or through call centers.

Retail
®
In our Retail business, we market and sell a comprehensive line of consumer fitness equipment under the Bowflex , Schwinn  and Nautilus
brands. Our products are marketed through a network of retail companies, via brick and mortar locations and those retailers' websites. Retail
partners include online-only retailers, sporting goods stores, electronics stores, furniture stores, large-format and warehouse stores, smaller
specialty retailers and independent bike dealers.

®

®

2

 
Table of Contents

We offer programs that provide price discounts to our Retail customers for ordering container-sized shipments or placing orders early enough
in our manufacturing season to allow for more efficient manufacturing by our Asian suppliers. These programs are designed to reduce our
shipping  and  handling  costs,  with  much  of  the  savings  being  passed  on  to  our  customers.  In  addition,  we  often  offer  other  types  of  sales
incentives to our Retail customers, including volume discounts and various forms of rebates or allowances, which generally are intended to
increase  product  exposure  and  availability  for  consumers,  reduce  transportation  costs,  and  encourage  marketing  and  promotion  of  our
brands or specific products.

PRODUCT DESIGN AND INNOVATION

Innovation  is  a  vital  part  of  our  business,  and  we  continue  to  expand  and  diversify  our  product  offerings  by  leveraging  our  research  and
development  capabilities.  We  constantly  search  for  new  technologies  and  innovations  that  will  help  us  grow  our  business,  either  through
higher sales or increased production efficiencies. To accomplish this objective, we seek out ideas and concepts both within our company and
from outside inventors. Recently, our investments have been focused on personalized connected-fitness, including voice coaching, simulated
outdoor  exploration  and  diverse  music  playlist  options  with  copyright  clearance.  Our  JRNY   digital  platform  uses  artificial  intelligence  and
data  from  an  initial  assessment  and  every  following  workout  to  create,  and  continually  evolve,  personalized  daily  workouts  based  on  the
user's fitness goals and capabilities. Our data shows the JRNY  system is coaching people to work out longer and getting them to stay with
their fitness journey longer.

®

®

We  rely  on  financial  and  engineering  models  to  assist  us  in  assessing  the  potential  operational  and  economic  impacts  of  adopting  new
technologies  and  innovations.  If  we  determine  that  a  third-party  technology  or  innovation  concept  meets  certain  technical  and  financial
criteria, we may enter into a licensing arrangement to utilize the technology or, in certain circumstances, purchase the technology for our own
use. Our product design and engineering teams also invest considerable effort to improve product design and quality. As a consumer-driven
company,  we  invest  in  qualitative  and  quantitative  consumer  research  to  help  us  assess  new  product  concepts,  optimal  features  and
anticipated consumer adoption.

Our research and development expenses were $22.8 million, $3.8 million, $15.8 million and $14.3 million for the year ended March 31, 2022,
the three-month transition period ended March 31, 2021, and years ended December 31, 2020 and 2019, respectively. The increase in our
research and development expenses in fiscal year 2022 compared to fiscal year 2021 was due to increased expenses related to personnel to
develop and update our connected-fitness technology. The increase in our research and development expenses in 2020 compared to 2019
was  due  to  increased  capitalized  investment  for  our  connected-fitness  technology.  We  expect  our  research  and  development  expenses  to
increase  in  fiscal  2023  as  we  continue  to  supplement  our  investment  in  new  product  development,  technology  initiatives,  and  engineering
capabilities.

JRNY  Digital Platform

®

JRNY Member

® 

® 

JRNY Members are offered Connected Fitness Subscriptions on a month-to-month or annual basis, that allow for multiple household users,
and provide unlimited access to on-demand classes and fitness experiences. Our JRNY  digital platform allows Members and Subscribers to
access digital content through JRNY  and track performance metrics and goals. Our Members gain access to our content through our digital
app JRNY , which is available through iOS and Android mobile devices and most tablets and computers.

®

®

®

We define JRNY  Members as all individuals who have a JRNY  account and/or Subscription, which includes Subscribers, their respective
associated users and users who consume free content. We had approximately 325,000 JRNY  Members as of March 31, 2022.

®

®

®

Subscriptions

We  define  Subscriptions  as  a  person  or  household  who  paid  for  a  Subscription  (via  a  successful  credit  card  billing  or  with  prepaid
subscription credits or waivers), or are in a trial, or have requested a "pause"' to their subscriptions for up to three months. As of March 31,
2022, we had approximately 111,000 Subscriptions.

3

Table of Contents

SEASONALITY

We  expect  our  revenue  from  fitness  equipment  products  to  vary  seasonally.  Sales  are  typically  strongest  in  our  fiscal  third  quarter  ending
December  and  fourth  quarter  ending  March  and  are  generally  weakest  in  our  fiscal  first  quarter  ending  June  and  second  quarter  ending
September.  We  believe  that  consumers  tend  to  be  involved  in  outdoor  activities  during  the  spring  and  summer  months,  including  outdoor
exercise,  which  impacts  sales  of  indoor  fitness  equipment.  This  seasonality  can  have  a  significant  effect  on  our  inventory  levels,  working
capital needs and resource utilization.

MERCHANDISE SOURCING

All of our products are produced by third-party manufacturers, and our manufacturing partners are primarily located in Asia. Although multiple
factories bid on and are able to produce most of our products, we typically select one factory to be the primary supplier of any given product.
Lead times for inventory purchases from our Asian suppliers, from order placement to receipt of goods, generally range from approximately
two  to  three  months,  of  which  transit  time  represents  three  to  four  weeks.  The  length  of  our  lead  times  requires  us  to  place  advance
manufacturing  orders  based  on  management  forecasts  of  future  demand  for  our  products.  We  attempt  to  compensate  for  our  long
replenishment lead times by maintaining adequate levels of inventory at our warehousing facilities.

We monitor our suppliers' ability to meet our product needs and we participate in quality assurance activities to reinforce adherence to our
quality  standards.  Our  third-party  manufacturing  contracts  are  generally  of  annual  or  shorter  duration  and  our  manufactured  products  are
sourced on the basis of individual purchase orders. Our manufacturing relationships are non-exclusive, and we are permitted to procure our
products from other sources at our discretion. None of our manufacturing contracts include production volume or purchase commitments on
the  part  of  either  party.  Our  third-party  manufacturers  are  responsible  for  the  sourcing  of  raw  materials  and  producing  parts  and  finished
products to our specifications.

LOGISTICS

Our company-operated warehousing and distribution facilities are located in Oregon, Ohio and California. In addition to company-operated
distribution centers, we utilize third-party warehouses and logistics providers to fulfill orders.

In our Direct business, we strive to maintain inventory levels that will allow us to ship our products shortly after receiving a customer's order.
We use common carriers for substantially all of our merchandise shipments to Direct customers.

In our Retail business, we manage our inventory levels to accommodate anticipated seasonal changes in demand. Generally, we maintain
higher inventory levels at the end of the fiscal second and third quarters to satisfy relatively higher consumer demand in the fiscal third and
fourth quarters of each year. Many of our Retail customers place orders well in advance of peak periods of consumer demand to ensure an
adequate supply for the anticipated selling season.

In fiscal 2022, approximately 60% of our Retail customers' orders were shipped by our contract manufacturers in Asia directly to our Retail
customers'  locations,  typically  in  container  loads.  The  use  of  such  direct  shipments  allows  us  to  maintain  lower  levels  of  inventory  in  our
warehouses,  resulting  in  lower  storage,  handling,  freight,  insurance  and  other  costs,  with  much  of  the  savings  being  passed  on  to  our
customers. We use various commercial truck lines for our merchandise shipments to Retail customers.

COMPETITION

The  markets  for  all  of  our  products  are  highly  competitive.  We  believe  the  principal  competitive  factors  affecting  our  business  are  quality,
brand recognition, innovation and pricing. We believe we are well positioned to compete in markets in which we can take advantage of our
strong  brand  names  and  that  our  focus  on  innovative  product  design,  quality,  and  our  integrated  fitness  experiences  distinguishes  our
products from our competition.

Our products compete directly with those offered by a large number of companies that market consumer fitness experiences and programs.
As more retailers utilize eCommerce, our competitors have become increasingly similar across our Direct and Retail segments.

4

Table of Contents

Our  principal  competitors  include:  Peloton,  iFit  Health  &  Fitness  Inc.  ("iFit"),  Johnson  Health  Tech,  Technogym,  Echelon,  Mirror,  Hydrow,
Tonal, JaxJox and Tempo. We also compete with marketers of mobile device applications focused on fitness training and coaching on both
iOS   and  Android™  platforms,  for  example  Peloton,  Zwift,  Strava,  Mirror,  BeachBody,  and  Apple  Fitness+.  Additional  marketers  of
competitive products include in-studio fitness classes, fitness clubs, at-home fitness equipment and content, and health and wellness apps.

®

EMPLOYEES
At Nautilus, we promote an overall alignment of our Mission, Vision, and Values. This includes a strategy to create a company culture that
attracts  talent  and  provides  retention,  promotes  employee  engagement  and  wellness  while  ensuring  equal  opportunities,  diversity  and
inclusion. There is a focus on workforce compensation and equity for our employees. In our efforts to build a healthier world, one person at a
time, we strive to make a positive impact on the global fitness industry, our community, and our planet with a commitment to operate with
transparent, socially conscious, and sustainable business practices.

As  of  June  1,  2022,  we  had  521  employees,  4  of  whom  were  part-time.  None  of  our  employees  are  subject  to  collective  bargaining
agreements. We have not experienced a material interruption of our operations due to labor disputes.

Company culture
Nautilus's  culture  is  as  unique  as  its  employees  and  can  be  seen  and  felt  throughout  the  Company.  It  is  an  inclusive  environment,  which
helps individuals become their best selves, unlocking the greatest potential of each person to go 'above and beyond' for success. We value
partnerships with businesses, academic institutions, and non-profit organizations to service our community. Our charitable contributions focus
on  supporting  these  partnerships  and  serving  the  community.  We  are  engaged  citizens  in  the  communities  in  which  we  operate  and  our
commitment to diversity, equity and inclusion extends to the way we support these communities.

Employee engagement and wellness
At  Nautilus,  we  are  committed  to  developing  and  maintaining  a  positive  company  culture  that  attracts  and  retains  talent,  engages  with
employees, and promotes wellness, while ensuring diversity, equity, and inclusion for all employees. Every member of Team Nautilus brings
a unique background and skills to our company. We celebrate our differences but we are united in our Mission, Vision, and Values. We are a
dynamic team driving the future of consumer fitness experiences through our well-known brands and a passionate company culture.

We conduct surveys on a monthly basis and analyze the results, provide feedback to employees of those results, and, where appropriate,
develop  initiatives  around  issues  raised  by  employees.  Nautilus  also  supports  learning  and  development  opportunities,  implementation  of
health and safety measures and other employee wellness programs.

Nautilus pivoted overnight from the onset of COVID-19 into a fully remote environment. As the pandemic continued, numerous efforts and
careful  decisions  were  made  by  the  Executive  Team,  considering  employee  input,  to  maintain  the  highest  level  of  health  and  safety  of
employees  and  their  families.  Remote  work  continued  until  safety  precautions  were  lifted,  and  employees  could  safely  return  to  an  office
environment.  The  flexibility  and  ability  to  adjust  to  change  continues,  as  we  settle  into  a  hybrid  schedule,  allowing  collaboration  and
interaction while showing the continued commitment and flexibility to this ever-changing environment. Managers are being provided training
to develop skills for success in this hybrid transition.

Talent acquisition and retention
We believe that the retention of our talented people is a key element to our ability to execute our strategy. Our ability to retain our talent has
become increasingly challenging in a competitive labor market as reflected in what has been coined “The Great Resignation”. In addition to
our competitive compensation program, we have instituted a number of initiatives for open communication between leaders and employees
to ensure that management is able to respond continuously and strategically to employee needs and concerns. We believe that open and
continuous dialogue fosters a dynamic culture of ownership and accountability at all levels.

We  have  a  comprehensive  and  holistic  approach  to  ensuring  that  we  have  the  best  people  with  exceptional  and  diverse  skills  and
perspectives who are engaged and can grow to execute our strategy in a continuously changing environment. Our talent philosophy includes
hiring from a diverse pool of candidates, developing our internal talent with formal and informal training opportunities, engaging our people
with our company culture, and retaining our talent with competitive rewards and promoting our well-qualified and diverse pipeline of leaders.

5

Table of Contents

We  focus  on  employee  development  to  support  business  needs  and  goals.  We  design  programs  that  provide  career  and  leadership
development  opportunities  for  employees  at  all  levels.  Talent  development  is  key  to  leadership  readiness,  employee  engagement  and
retention.

INTELLECTUAL PROPERTY

Trademarks,  patents  and  other  forms  of  intellectual  property  are  vital  to  the  success  of  our  business  and  are  an  essential  factor  in
maintaining  our  competitive  position  in  the  health  and  fitness  industry.  We  regularly  monitor  commercial  activity  in  our  industry  to  identify
potential infringement of our intellectual property. We protect our proprietary rights and attempt to take prompt, reasonable actions to prevent
counterfeit products and other infringement on our intellectual property.

®

Trademarks
®
We  own  many  trademarks,  including  Nautilus ,  Bowflex ,  Max  Trainer ,  TreadClimber ,  Power  Rod ,  Bowflex  Revolution ,  SelectTech ,
Airdyne ,  Max  Total ,  Explore  the  World ,  VeloCore and  JRNY .  Nautilus  is  the  exclusive  licensee  under  the  Schwinn mark  for  indoor
fitness products. We believe that having distinctive trademarks that are readily identifiable by consumers is an important factor in creating a
market  for  our  products,  maintaining  a  strong  company  identity  and  developing  brand  loyalty  among  our  customers.  In  addition,  we  have
granted licenses to a third party to use the Nautilus , Schwinn  and TreadClimber  trademarks on commercial fitness products, for which we
receive royalty income and expanded consumer awareness of our brands.

® 

® 

®

®

®

®

®

®

®

®

®

®

®

®

Each federally registered trademark is renewable indefinitely if the trademark is still in use at the time of renewal.

Patents and Designs
Building our intellectual property portfolio is an important factor in maintaining our competitive position in the health and fitness equipment
industry. We have followed a policy of filing applications for U.S. and non-U.S. patents on utility and design inventions that we deem valuable
to our business.

We  own  or  license  patents  and  design  registrations  covering  a  variety  of  technologies,  some  of  which  are  utilized  in  our  dumbbells,
kettlebells, barbells, treadmills, exercise bikes, and elliptical machines. Patent and design protection for these technologies, which are utilized
in products sold in both the Direct and Retail segments, extends as far as 2045.

We  maintain  a  portfolio  of  patents  and  patent  applications  related  to  our  Max  Trainer   specialized  cardio  machines,  which  are  sold  in  our
Direct and Retail segments. The portfolio includes issued patents with expiration dates ranging from 2024 to 2037, and additional pending
patent applications.

®

We maintain a portfolio of patents and patent applications related to our JRNY  digital fitness platform. The portfolio includes issued patents
with expiration dates ranging from 2032 to 2038, and additional pending patent applications.

®

Nautilus is the licensee of a patent related to the Bowflex Revolution  home gyms and patents related to the VeloCore  bike. The home gym
patent expires in 2025, and the bike patents have expiration dates in 2027.

®

®

BACKLOG

We  define  our  customer  order  backlog  to  include  firm  orders  for  future  shipment  to  our  Retail  customers,  as  well  as  unfulfilled  consumer
orders within the Direct segment.

Backlog as of a given date fluctuates based on specific timing of product shipment within the typical shipment timeframes for each of our
segments.  We  had  $32.9  million  in  backlog  as  of  March  31,  2022.  Our  customer  order  backlog  as  of  March  31,  2021  was  approximately
$205.1 million due to global supply and logistics disruptions during the COVID pandemic.

6

Table of Contents

SIGNIFICANT CUSTOMERS

For the year ended March 31, 2022, the transition period ended March 31, 2021, and the years ended December 31, 2020 and 2019, the
following customers accounted for more than 10% of our total net sales as follows:

Amazon.com
Dick's Sporting Goods
Best Buy

*Less than 10% of total net sales.

ENVIRONMENTAL AND OTHER REGULATORY MATTERS

Year Ended
March 31,
2022
16.8%
*
13.6%

Three-Months
Ended March
31, (transition
period)
2021
10.6%
*
*

Year Ended December 31,
2019
2020
15.2%
17.1%
11.7%
10.2%
*
*

At  Nautilus,  we  understand  that  environmental  sustainability  is  a  critical  component  of  our  business  strategy  and  to  the  world  in  general.
While we comply in all material respects with all applicable federal, state, and local environmental regulations and laws at our U.S. locations
and internationally, we have been and will continue to evaluate our environmental impact and initiate improvements internally and with our
third-party partners. By aligning sustainability initiatives throughout our operations, supply chain and product lifecycle, we continue to develop
ourselves and our programs to improve resource efficiency and reduce waste

We will continue to build our environmental initiatives, ensuring that we have the information, systems, people, and processes in place across
the organization to develop targets and roadmaps for priority focus areas. We will integrate and accelerate to make tangible progress and
further embed sustainability across our full value chain. Some areas of focus include a lower carbon footprint, less landfill waste, chemical
safety and regulatory compliance.

We  do  not  expect  that  environmental  legislation  will  have  an  adverse  effect  on  our  financial  condition,  nor  do  we  anticipate  any  impact  to
material costs or liabilities in connection with environmental matters. Our goal is to initiate proactive measures and mitigate any possible risk
in association with our environmental efforts.

Our  digital  platforms  may  receive,  process,  transmit  and  store  personal  health  and  fitness  information  relating  to  identifiable  individuals.
Consumer  demand  for  personalized  fitness  experiences,  through  mobile  applications  or  wearable  fitness  trackers  and  our  focus  on  digital
fitness solutions for our products may increase the volume of identifiable individual information we receive on our platforms and through our
products.  We  also  receive,  process,  transmit  and  store  information  relating  to  identifiable  individuals  in  our  capacity  as  an  employer.  As  a
result,  we  may  be  subject  to  numerous  United  States  (both  federal  and  state)  and  foreign  jurisdiction  laws  and  regulations  designed  to
protect  both  individually  identifiable  information  as  well  as  personal  health  information,  including  the  Health  Insurance  Portability  and
Accountability Act of 1996, as amended (“HIPAA”) and the European Union’s General Data Protection Regulation (“GDPR”), each of which
governs,  among  other  things,  the  privacy,  security  and  electronic  transmission  of  individually  identifiable  health  information.  The  GDPR
includes,  and  a  growing  number  of  legislative  and  regulatory  bodies  elsewhere  in  the  world  have  adopted,  consumer  notification
requirements in the event of unauthorized access to or acquisition of certain types of personal data. These breach notification laws continue
to evolve and include jurisdiction-specific obligations.

We believe that we comply with such laws and regulations in all material respects and our controls in place are adequate for our continued
compliance.

7

Table of Contents

AVAILABLE INFORMATION

Our common stock is listed on the New York Stock Exchange and trades under the symbol “NLS.” Our principal executive offices are located
at  17750  SE  6th  Way,  Vancouver,  Washington  98683,  and  our  telephone  number  is  (360)  859-2900.  Our  corporate  website  is  located  at
http://www.nautilusinc.com and we use the investor relations page (www.nautilusinc.com/investors) to make information available to investors
and the market.

We  file  annual  reports,  quarterly  reports,  current  reports,  proxy  statements  and  other  information  with  the  Securities  and  Exchange
Commission  (the  “SEC”)  under  the  Securities  Exchange  Act  of  1934,  as  amended.  The  SEC  maintains  a  website  at  http://www.sec.gov
where you can access copies of most of our SEC filings.

We make our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports,
and  other  information  filed  or  furnished  with  the  SEC,  available  free  of  charge  on  the  investor  relations  page  of  our  corporate  website.  In
addition  to  our  SEC  filings,  we  also  webcast  our  earnings  calls  and  certain  events  we  participate  in  with  members  of  the  investment
community on our investor relations page. Further, we use our investor relations page to make presentations and other materials regarding
our business and financial performance available, along with our Code of Business Conduct and Ethics, corporate governance policies, and
the charters of our Audit Committee, Compensation Committee and Nominating and Corporate Governance Committee. The contents of our
websites are not incorporated by reference into this Annual Report on Form 10-K or in any other report or document we file with the SEC,
and any references to our websites are intended to be textual references only.

8

Table of Contents

Item 1A. Risk Factors

Nautilus operates in an environment that involves a number of risks and uncertainties. The risks and uncertainties described in this Annual
Report  on  Form  10-K  are  not  the  only  risks  and  uncertainties  that  we  face.  Additional  risks  and  uncertainties  that  presently  are  not
considered  material  or  are  not  known  to  us,  and  therefore  are  not  mentioned  herein,  may  impair  our  business,  operations  and  financial
results. If any of the risks described in this Annual Report on Form 10-K actually occur, our business, operating results and financial position
could be adversely affected.

Strategic and Operational Risks

Our business is typically affected by seasonality which results in fluctuations in our operating results.

We typically experience fluctuations in aggregate sales volume during the year. In most prior years, sales were typically strongest in the fiscal
third ending December and fourth quarter ending March and are generally weakest in the fiscal first quarter ending June and second quarter
ending September. During the COVID-19 pandemic the seasonality we had typically experienced was largely nullified. The mix of product
sales  may  vary  considerably  from  time  to  time  as  a  result  of  changes  in  seasonal  and  geographic  demand  for  particular  types  of  fitness
equipment. In addition, our customers may cancel orders, change delivery schedules or change the mix of products ordered with minimal
notice. As a result, we may not be able to accurately predict our quarterly sales. Accordingly, our results of operations are likely to fluctuate
significantly from period to period.

The loss of one or more of our large Retail customers could negatively impact our revenue and operating results.

We derive a significant portion of our revenue from a small number of Retail customers. A Retail customer or any of our retail partners may in
the future experience difficulties in their businesses that could prompt store closures or reorganizations. A loss of business from one or more
of these large customers, if not replaced with new business, could negatively affect our operating results and cash flows.

Our inventory purchases are subject to long lead times, which could negatively impact our revenue, cash flows and liquidity.

All of our products are produced by third-party manufacturers, substantially all of which are located in Asia, primarily China. Lead times for
inventory  purchases  from  our  Asian  suppliers,  from  order  placement  to  receipt  of  goods,  generally  range  from  approximately  two  to  three
months, of which transit time represents three to four weeks. The length of our lead times requires us to place advance manufacturing orders
based on management forecasts of future demand for our products. Due to the length of our lead times, our revenue and cash flows may be
negatively impacted if we do not have sufficient inventory on hand to meet customer demand for such items. In addition, our liquidity and
cash  flows  may  be  negatively  affected,  and  inventory  obsolescence  may  increase,  if  the  quantity  of  products  we  order  exceeds  customer
demand for such items.

If  our  contract  manufacturers  experience  any  delay,  disruption  or  quality  control  problems  in  their  operations,  we  could  lose
revenues, and our reputation and market share may be harmed

Our reliance on contract manufacturers exposes us to the following risks over which we may have limited control:

Interruptions in shipments if our contract manufacturer is unable to complete production;
Inability to completely control the quality of finished products;
Inability to completely control delivery schedules;

• Unexpected increases in manufacturing and repair costs;
•
•
•
• Changes in our contract manufacturer's business models or operations;
•
•

Potential increases in our negotiated product costs as a result of fluctuations in currency exchange rates;
Impact  of  the  global  market  and  economic  conditions  on  the  financial  stability  of  our  contract  manufacturers  and  their  ability  to
operate without requesting earlier payment terms or letters of credit;
Potential lack of adequate capacity to manufacture all or a part of the products we require; and
Potential unauthorized reproduction or counterfeiting of our products.

•
•

Substantially  all  of  our  contract  manufacturers  are  located  in  Asia,  primarily  China,  and  may  be  subject  to  disruption  by  natural  disasters,
public health crises, such as pandemics and epidemics, as well as political, social or economic instability. The temporary or permanent loss
of the services of any of our primary contract manufacturers could

9

Table of Contents

cause a significant disruption in our product supply chain and operations and delays in product shipments. For example, the recent spread of
the COVID-19 and related quarantines and work and travel restrictions in China has disrupted, and may continue to disrupt, production for
certain  of  our  products,  and  the  extent  to  which  these  events  will  affect  our  results  of  operations  and  financial  position  remains  uncertain.
Such uncertainties, and disruptions caused by other public health crises, natural disasters and instability, could impair our ability to deliver
products to our customers on a timely basis, reduce demand for our products or force us to incur remediation costs, any of which may have a
material adverse effect on our results of operations and financial condition.

Our  third-party  manufacturing  contracts  are  generally  of  annual  or  shorter  duration  and  some  manufactured  products  are  sourced  on  the
basis of individual purchase orders. There is no assurance that we will be able to maintain our current relationships with these parties or, if
necessary, establish future arrangements with other third-party manufacturers on commercially reasonable terms. Further, while we maintain
an  active  quality  control,  factory  inspection  and  qualification  program,  we  cannot  ensure  that  their  manufacturing  and  quality  control
processes will be maintained at a level sufficient to meet our inventory needs or prevent the inadvertent sale of substandard products. While
we  believe  that  products  manufactured  by  our  current  third-party  manufacturers  could  generally  be  procured  from  alternative  sources,
temporary or permanent loss of services from a significant manufacturer could cause disruption in our supply chain and operations.

Our operating results could be adversely affected if we are unable to accurately forecast consumer demand for our products and
services and adequately manage our inventory.

To  ensure  adequate  inventory  supply,  we  must  forecast  inventory  needs  and  expenses  and  place  orders  sufficiently  in  advance  with  our
suppliers and contract manufacturers, based on our estimates of future demand for particular products and services. Failure to accurately
forecast  our  needs  may  result  in  manufacturing  delays  or  increased  costs.  Our  ability  to  accurately  forecast  demand  could  be  affected  by
many factors, including changes in consumer demand for our products and services, changes in demand for the products and services of our
competitors,  unanticipated  changes  in  general  market  conditions,  and  the  weakening  of  economic  conditions  or  consumer  confidence  in
future economic conditions, such as those caused by the recent COVID-19 outbreak. This risk will be exacerbated by the fact that we may
not  carry  a  significant  amount  of  inventory  and  may  not  be  able  to  satisfy  short-term  demand  increases.  If  we  fail  to  accurately  forecast
consumer demand, we may experience excess inventory levels or a shortage of products available for sale.

Inventory  levels  in  excess  of  consumer  demand  may  result  in  inventory  write-downs  or  write-offs  and  the  sale  of  excess  inventory  at
discounted prices, which would cause our gross margins to suffer and could impair the strength and premium nature of our brand. Further,
lower than forecasted demand could also result in excess manufacturing capacity or reduced manufacturing efficiencies, which could result in
lower margins. Conversely, if we underestimate consumer demand, our suppliers and manufacturers may not be able to deliver products to
meet  our  requirements  or  we  may  be  subject  to  higher  costs  in  order  to  secure  the  necessary  production  capacity.  An  inability  to  meet
consumer  demand  and  delays  in  the  delivery  of  our  products  to  our  customers  could  result  in  reputational  harm  and  damaged  customer
relationships and have an adverse effect on our business, financial condition, and operating results.

We are subject to warranty claims for our products, which could result in unexpected expense.

Many  of  our  products  carry  warranties  for  defects  in  quality  and  workmanship.  We  may  experience  significant  expense  as  the  result  of
product quality issues, product recalls or product liability claims, which may have a material adverse effect on our business. We maintain a
warranty reserve for estimated future warranty claims. However, the actual costs of servicing future warranty claims may exceed the reserve
and have a material adverse effect on our results of operations, financial condition and cash flows.

Portions  of  our  operating  expenses  and  costs  of  goods  sold  are  relatively  fixed,  and  we  may  have  limited  ability  to  reduce
expenses sufficiently in response to any revenue shortfalls.

Many  of  our  operating  expenses  are  relatively  fixed.  We  may  not  be  able  to  adjust  our  operating  expenses  or  other  costs  sufficiently  to
adequately  respond  to  any  revenue  shortfalls.  If  we  are  unable  to  reduce  operating  expenses  or  other  costs  quickly  in  response  to  any
declines in revenue, it would negatively impact our operating results, financial condition and cash flows.

10

Table of Contents

If we are unable to anticipate consumer preferences or to effectively develop, market and sell future products, our future revenues
and operating results could be adversely affected.

Our future success depends on our ability to effectively develop, market and sell new products that respond to new and evolving consumer
preferences. Accordingly, our revenues and operating results may be adversely affected if we are unable to develop or acquire rights to new
products that satisfy consumer preferences. In addition, any new products that we market may not generate sufficient revenues to recoup
their acquisition, development, production, marketing, selling and other costs.

We  may  be  unable  to  adapt  to  significant  changes  in  media  consumption  habits  and  media  coverage  of  current  events  may
compete for consumer attention, which could diminish the effectiveness or efficiency of our advertising.

New  technologies  and  services,  such  as  streaming  services  and  social  media  have  changed  traditional  patterns  of  media  coverage  and
consumption.  Additionally,  consumer  attention  is  increasingly  fragmented  across  a  variety  of  traditional  and  digital  media  the  balance  of
which  may  shift  at  any  time  in  response  to  media  coverage  of  current  events  and  the  advancement  of  new  technologies.  We  believe  that
consumer attention to media coverage of major events, such as the Olympics and the U.S. presidential election, have, in the past, impacted
the  effectiveness  of  our  media  advertising.  Future  events  that  draw  significant  media  coverage  may  similarly  impact  our  ability  to  engage
consumers  with  our  media  advertising.  If  we  are  unable  to  successfully  adapt  our  media  strategies  to  new  television  viewing  and  media
consumption habits, or if consumer attention is focused on other events, the effectiveness and efficiency of our media placements could be
adversely affected, and our operating results may be negatively impacted.

Health  epidemics,  including  the  recent  COVID-19  pandemic,  have  had,  and  could  in  the  future  have,  an  adverse  impact  on  our
operations, supply chains and distribution systems

Our  business  and  operations  have  been  and  may  continue  to  be  affected  by  health  epidemics,  including  the  recent  COVID-19  pandemic,
impacting the markets and communities in which we and our partners, advertisers, and customers operate. The global spread of COVID-19
has  created  significant  worldwide  operational  and  economic  volatility,  uncertainty  and  disruption,  and  the  extent  to  which  COVID-19  will
adversely  impact  our  business  is  highly  uncertain,  rapidly  changing,  and  cannot  be  accurately  predicted.  The  COVID-19  pandemic  may
adversely  affect  our  operations,  supply  chains  and  distribution  systems.  We  have  experienced,  and  may  continue  to  experience,
unpredictable supply and demand for certain of our products and services.

As a result of COVID-19, we have experienced delays in receiving our products due to difficulties in sourcing logistics from Asia during the
pandemic  and  the  resulting  higher  costs  associated  with  securing  shipping  slots  from  Asia.  In  addition,  while  the  potential  impact  and
duration of the COVID-19 pandemic on the global economy and our business in particular may be difficult to assess or predict, the pandemic
has  resulted  in,  and  may  continue  to  result  in,  significant  disruption  of  global  financial  markets,  potentially  reducing  our  ability  to  access
capital, which could negatively affect our liquidity in the future. While the spread of COVID-19 may eventually be contained or mitigated, there
is no guarantee that a future outbreak of this or any other widespread epidemics will not occur, or that the global economy will recover, either
of which could seriously harm our business.

There  is  uncertainty  around  the  duration  and  breadth  of  the  COVID-19  pandemic,  as  well  as  general  economic  uncertainty  and
macroeconomic  conditions,  and,  as  a  result,  the  ultimate  impact  on  our  business,  financial  condition  or  operating  results  cannot  be
reasonably estimated at this time.

Our business is subject to the risk of earthquakes, fire, power outages, floods, public health crises, including the recent COVID-19
pandemic, and other catastrophic events, and to interruption by man-made problems such as terrorism.

Our  business  is  vulnerable  to  damage  or  interruption  from  earthquakes,  fires,  floods,  power  losses,  telecommunications  failures,  terrorist
attacks, acts of war, human errors, break-ins, public health crises, including the recent COVID-19 pandemic, and similar events. The third-
party systems and operations and contract manufacturers we rely on are subject to similar risks. Our insurance policies may not cover losses
from these events or may provide insufficient compensation that does not cover our total losses. For example, a significant natural disaster,
such  as  an  earthquake,  fire,  or  flood,  could  have  an  adverse  effect  on  our  business,  financial  condition  and  operating  results,  and  our
insurance coverage may be insufficient to compensate us for losses that

11

Table of Contents

may occur. Acts of terrorism, which may be targeted at metropolitan areas that have higher population density than rural areas, could also
cause disruptions in our or our suppliers’ and contract manufacturers’ businesses or the economy as a whole. We may not have sufficient
protection  or  recovery  plans  in  some  circumstances,  such  as  natural  disasters  affecting  locations  that  store  significant  inventory  of  our
products, that house our servers, or from which we generate content. As we rely heavily on our computer and communications systems, and
the internet to conduct our business and provide high-quality customer service, these disruptions could negatively impact our ability to run
our  business  and  either  directly  or  indirectly  disrupt  suppliers’  and  our  contract  manufacturers’  businesses,  which  could  have  an  adverse
effect on our business, financial condition, and operating results.

Disruption  to  our  information  and  communication  systems  could  result  in  interruptions  to  our  business  and  potential
implementation of new systems for critical business functions may heighten the risk of disruption.

Our  business  is  reliant  on  information  and  communication  technology,  and  a  substantial  portion  of  our  revenues  are  generated  with  the
support  of  information  and  communication  systems.  The  success  of  our  Direct  business  is  heavily  dependent  on  our  ability  to  respond  to
customer sales inquiries and process sales transactions using our call center communication systems, websites and similar data monitoring
and  communication  systems  provided  and  supported  by  third-parties.  If  such  systems  were  to  fail,  or  experience  significant  or  lengthy
interruptions  in  availability  or  service,  our  revenues  could  be  materially  affected.  We  also  rely  on  information  systems  in  all  stages  of  our
product  cycle,  from  design  to  distribution,  and  we  use  such  systems  as  a  method  of  communication  between  employees,  suppliers  and
customers. In addition, we use information systems to maintain our accounting records, assist in trade receivables collection and customer
service efforts, and forecast operating results and cash flows.

System failures or service interruptions may occur as the result of a number of factors, including: computer viruses; hacking or other unlawful
activities  by  third  parties;  disasters;  equipment,  hardware  or  software  failures;  ineffective  design  or  implementation  of  new  systems  or
systems upgrades; cable outages, extended power failures, or our inability or failure to properly protect, repair or maintain our communication
and information systems. To mitigate the risk of business interruption, we have in place a disaster recovery program that targets our most
critical operational systems. If our disaster recovery system is ineffective, in whole or in part, or efforts conducted by us or third-parties to
prevent or respond to system interruptions in a timely manner are ineffective, our ability to conduct operations would be significantly affected.
If we do not consider the potential impact of critical decisions related to systems or process design and implementation, this could lead to
operational challenges and increased costs. Any of the aforementioned factors could have a material adverse effect on our operating results,
financial position and cash flows.

System security risks, data protection breaches and cyber-attacks could disrupt our operations.

We  manage  and  store  various  proprietary  information  and  sensitive  or  confidential  data  relating  to  our  business,  including  sensitive  and
personally  identifiable  information.  Breaches  of  our  security  measures  or  the  accidental  loss,  inadvertent  disclosure  or  unapproved
dissemination of proprietary information or sensitive or confidential data about us, or our customers, including the potential loss or disclosure
of  such  information  or  data  as  a  result  of  fraud,  trickery  or  other  forms  of  deception,  could  expose  us,  our  customers  or  the  individuals
affected  to  a  risk  of  loss  or  misuse  of  this  information,  result  in  litigation  and  potential  liability  for  us,  damage  our  brand  and  reputation  or
otherwise harm our business. In addition, the cost and operational consequences of implementing further data protection measures could be
significant.

Experienced  computer  programmers  and  hackers  may  be  able  to  penetrate  our  network  security  and  misappropriate  or  compromise  our
confidential information or that of third parties, create system disruptions or cause shutdowns. Computer programmers and hackers also may
be  able  to  develop  and  deploy  viruses,  worms  and  other  malicious  software  programs  that  attack  or  otherwise  exploit  any  security
vulnerabilities of our systems. In addition, sophisticated hardware and operating system software and applications that we procure from third
parties  may  contain  defects  in  design  or  manufacture,  including  "bugs"  and  other  problems  that  could  unexpectedly  interfere  with  the
operation of the system. The costs to us to eliminate or alleviate cyber or other security problems, bugs, viruses, worms, malicious software
programs and security vulnerabilities could be significant, and our efforts to address these problems may not be successful and could result
in  interruptions,  delays,  cessation  of  service  and  loss  of  existing  or  potential  customers  that  may  impede  our  revenue,  manufacturing,
distribution or other critical functions.

12

Table of Contents

Our products and services may be affected from time to time by design and manufacturing defects that could adversely affect our
business and result in harm to our reputation.

We  offer  complex  hardware  and  software  products  and  services  that  can  be  affected  by  design  and  manufacturing  defects.  Sophisticated
operating system software and applications, such as those offered by us, often have issues that can unexpectedly interfere with the intended
operation of hardware or software products. Defects may also exist in components and products that we source from third parties. Any such
defects could make our products and services unsafe, create a risk of environmental or property damage and personal injury, and subject us
to the hazards and uncertainties of product liability claims and related litigation. In addition, from time to time we may experience outages,
service slowdowns, or errors that affect our fitness and wellness programming. As a result, our services may not perform as anticipated and
may not meet customer expectations. There can be no assurance that we will be able to detect and fix all issues and defects in the hardware,
software,  and  services  we  offer.  Failure  to  do  so  could  result  in  widespread  technical  and  performance  issues  affecting  our  products  and
services and could lead to claims against us. We maintain general liability insurance; however, design and manufacturing defects, and claims
related  thereto,  may  subject  us  to  judgments  or  settlements  that  result  in  damages  materially  in  excess  of  the  limits  of  our  insurance
coverage. In addition, we may be exposed to recalls, product replacements or modifications, write-offs of inventory, property and equipment,
or  intangible  assets,  and  significant  warranty  and  other  expenses  such  as  litigation  costs  and  regulatory  fines.  If  we  cannot  successfully
defend any large claim, maintain our general liability insurance on acceptable terms, or maintain adequate coverage against potential claims,
our financial results could be adversely impacted. Further, quality problems could adversely affect the experience for users of our products
and services, and result in harm to our reputation, loss of competitive advantage, poor market acceptance, reduced demand for our products
and services, delay in new product and service introductions, and lost revenue.

Our  results  of  operations  and  ability  to  grow  could  be  materially  negatively  affected  if  it  cannot  successfully  keep  pace  with
technological changes impacting the development and implementation of its products, services and business needs.

Our  success  depends  on  the  ability  to  keep  pace  with  rapid  technological  changes  affecting  both  the  development  and  implementation  of
products,  services  and  business  needs.  Technological  advances  such  as  artificial  intelligence,  machine  learning,  and  automation  are
impacting  industries  and  business  operations.  In  addition,  we  rely  on  a  variety  of  technologies,  including  those  that  support  order
management,  billing,  and  consumer  analytics.  If  we  do  not  sufficiently  invest  in  new  technology  and  industry  developments,  appropriately
implement new technologies, or evolve its business at sufficient speed and scale in response to such developments, or if it does not make
the right strategic investments to respond to these developments, our services, results of operations, and ability to develop and maintain its
business could be negatively affected.

Future impairments of goodwill and intangible assets could negatively impact our operating results.

As  of  March  31,  2022,  we  had  goodwill  of  $24.5  million  and  other  intangible  assets  of  $9.3  million.  Any  future  impairment  charges,  if
significant,  could  materially  and  adversely  affect  our  operating  results.  An  unexpected  decline  in  revenue,  changes  in  market  conditions,
changes in competitive products or technologies or a change in management's intentions regarding utilization of intangible assets could lead
to future impairment charges.

We may be unable to attract and retain Members, which could have an adverse effect on our business and rate of growth.

We have experienced Member growth over the past several years. Our continued business and revenue growth is dependent on our ability to
continuously attract and retain Members, and we cannot be sure that we will be successful in these efforts, or that Members retention levels
will  not  materially  decline.  There  are  a  number  of  factors  that  could  lead  to  a  decline  in  Member  levels  or  that  could  prevent  us  from
increasing our Member levels, including:

•

our  failure  to  introduce  new  features,  products,  or  services  that  Members  find  engaging  or  our  introduction  of  new  products  or
services, or changes to existing products and services that are not favorably received;

•    pricing and perceived value of our offerings;
•    harm to our brand and reputation;
•    our inability to deliver quality products, content, and services;
•    actual or perceived safety concerns regarding our products;

13

Table of Contents

•    unsatisfactory experiences with the delivery, installation, or servicing of our connected-fitness products, including due to prolonged
delivery  timelines  and  limitations  on,  or  the  suspension  of,  the  in-home  installation,  return,  and  warranty  servicing  processes  as  a
result of the current COVID-19 pandemic;

•    our Members engaging with competitive products and services;
•    technical or other problems preventing Members from accessing our content and services in a rapid and reliable manner or otherwise

affecting the Member's experience;

•    a decline in the public’s interest in indoor cycling or running, or other fitness disciplines that we invest most heavily in;
•    deteriorating general economic conditions or a change in consumer spending preferences or buying trends, whether as a result of the

COVID-19 pandemic or otherwise; and

•    interruptions in our ability to sell or deliver our connected fitness products or to create content and services for our Members as a

result of the COVID-19 pandemic.

We may be adversely impacted by environmental, social and governance matters, including if we are unable to meet goals and
commitments that we establish in relation to such matters.

In  recent  years,  there  has  been  an  increased  focus  from  investors,  governmental  and  nongovernmental  entities,  and  the  public  on
environmental,  social  and  governance  ("ESG")  matters,  including  greenhouse  gas  emissions,  renewable  energy,  packaging  and  waste,
practices related to sustainable supply chain, energy and water use, diversity, equity and inclusion, human rights and social commitment. A
variety of organizations evaluate, and measure the performance of, companies on such ESG matters, and the results of these assessments
are widely publicized. Given our commitment to ESG, we have established initiatives and are developing targets which we may refine or even
expand  further  in  the  future.  Execution  of  our  ESG  strategies  to  achieve  these  goals,  commitments,  and  targets  are  subject  to  risks  and
uncertainties, many of which may be outside of our control and prove to be more costly than we anticipate. These risks and uncertainties
include,  but  are  not  limited  to,  our  ability  to  achieve  our  goals,  commitments,  and  targets  within  the  currently  projected  costs  and  the
expected  timeframes;  unforeseen  operational  and  technological  difficulties;  the  outcome  of  research  efforts  and  future  technology
developments;  and  the  success  of  our  collaborations  with  third  parties.  Any  failure,  or  perceived  failure,  to  achieve  our  ESG  goals,
commitments, and targets could damage our reputation and customer, investor and other stakeholder relationships, and may even result in
regulatory enforcement action. Such conditions could have an adverse effect on our business, results of operations and financial condition.

Economic and External Market Risks

We operate in a highly competitive market and we may be unable to compete successfully against existing and future competitors.

The markets for our products and services are characterized by intense competition, new industry standards, evolving distribution models,
limited  barriers  to  entry,  disruptive  technology  developments,  short  product  life  cycles,  customer  price  sensitivity  and  frequent  product
introduction. Our products and services face significant competition in every aspect of our business, including at-home fitness equipment and
digital platforms, fitness clubs, in-studio fitness classes, and health and wellness apps. Further, we expect the competition in our market to
intensify in the future as new and existing competitors introduce new or enhanced products and services that compete with ours.

Our competitors may develop, or have already developed, products, features, content, services, or technologies that are similar to ours or
that  achieve  greater  acceptance,  may  undertake  more  successful  product  development  efforts,  create  more  compelling  employment
opportunities,  or  marketing  campaigns,  or  may  adopt  more  aggressive  pricing  policies.  Our  competitors  may  develop  or  acquire,  or  have
already  developed  or  acquired,  intellectual  property  rights  that  significantly  limit  or  prevent  our  ability  to  compete  effectively  in  the  public
marketplace. In addition, some competitors may have greater resources, or lack a short-term profitability motive, allowing them to identify and
capitalize  more  efficiently  upon  opportunities  in  new  markets  and  consumer  preferences  and  trends,  quickly  transition  and  adapt  their
products  and  services,  devote  greater  resources  to  marketing  and  advertising,  or  be  better  positioned  to  withstand  substantial  price
competition. If we are not able to compete effectively against our competitors, they may acquire and engage customers or generate revenue
at the expense of our efforts, which could have an adverse effect on our business, financial condition, and operating results.

14

Table of Contents

Decline in consumer spending would likely negatively affect our product revenues and earnings.

Success of each of our products depends substantially on the amount of discretionary funds available to our customers. Global credit and
financial  markets  have  experienced  extreme  disruptions  in  the  recent  past,  including  severely  diminished  liquidity  and  credit  availability,
inflationary  pricing  constraints,  declines  in  consumer  confidence,  declines  in  economic  growth,  increases  in  unemployment  rates  and
uncertainty about economic stability. There can be no assurance that similar disruptions will not occur in the future. Deterioration in general
economic  conditions  may  depress  consumer  spending,  especially  spending  for  discretionary  consumer  products  such  as  ours.  Poor
economic conditions could, in turn, lead to substantial decreases in our net sales or have a material adverse effect on our operating results,
financial position and cash flows.

Our revenues could decline due to changes in credit markets and decisions made by credit providers.

Historically,  a  significant  portion  of  our  Direct  sales  have  been  financed  for  our  customers  under  various  programs  offered  by  third-party
consumer  credit  financing  sources.  Reductions  in  consumer  lending  and  the  availability  of  consumer  credit  could  limit  the  number  of
customers with the financial means to purchase our products. Higher interest rates could increase monthly payments for consumer products
financed through one of our financing partners or through other sources of consumer financing. In the past, we have partnered with financial
service  companies  to  assist  our  customers  in  obtaining  financing  to  purchase  our  products.  Our  present  agreements  with  our  third-party
consumer credit financing providers enable certain customers to obtain financing if they qualify for the provider's private label revolving credit
card. We cannot be assured that our third-party financing providers will continue to provide consumers with access to credit or that credit
limits  under  such  arrangements  will  not  be  reduced.  Such  restrictions  or  reductions  in  the  availability  of  consumer  credit  could  have  a
material  adverse  impact  on  our  results  of  operations,  financial  position  and  cash  flows.  Higher  interest  rates  could  result  in  declines  in
consumer spending on consumer durable goods and other shifts in their spending habits which may result in decreased sales and reduced
margins.

Currency exchange rate fluctuations could result in higher costs, reduced margins or decreased international sales.

Substantially  all  of  our  products  are  manufactured  outside  of  the  U.S.  and,  therefore,  currency  exchange  rate  fluctuations  could  result  in
higher  costs  for  our  products,  or  could  disrupt  the  business  of  independent  manufacturers  that  produce  our  products,  by  making  their
purchases  of  raw  materials  more  expensive  and  more  difficult  to  finance.  Our  future  financial  results  could  be  significantly  affected  by  the
value of the U.S. dollar in relation to the foreign currencies in which we, our customers or our suppliers conduct business. Past fluctuations in
currency exchange rates versus the U.S. dollar have caused our costs for certain products to increase, reducing our margins and cash flows.
Similar fluctuations and cost increases may occur in the future. If we are unable to increase our selling prices to offset such cost increases, or
if such increases have a negative impact on sales of our products, our revenues and margins would be reduced and our operating results
and cash flows would be negatively impacted. In addition, a portion of our revenue is derived from sales outside the U.S., primarily in Canada
and  Europe.  Currency  rate  fluctuations  could  make  our  products  more  expensive  for  foreign  consumers  and  reduce  our  revenue,  which
would negatively affect our operating results and cash flows.

Our operations are subject to the effects of a rising rate of inflation which may adversely impact our financial condition and results
of operations.

Inflation in the United States began to rise significantly in the second half of the calendar year 2021. This is primarily believed to be the result
of  the  economic  impacts  from  the  COVID-19  pandemic,  including  the  global  supply  chain  disruptions,  strong  economic  recovery  and
associated  widespread  demand  for  goods,  and  government  stimulus  packages,  among  other  factors.  For  instance,  global  supply  chain
disruptions  have  resulted  in  shortages  in  materials  and  services.  Such  shortages  have  resulted  in  inflationary  cost  increases  for  labor,
materials,  and  services,  and  could  continue  to  cause  costs  to  increase  as  well  as  scarcity  of  certain  products.  We  are  experiencing
inflationary  pressures  in  certain  areas  of  our  business,  including  with  respect  to  employee  wages,  however,  we  cannot  predict  any  future
trends  in  the  rate  of  inflation  or  associated  increases  in  our  operating  costs  and  how  that  may  impact  our  business.  To  the  extent  we  are
unable to recover higher operating costs resulting from inflation or otherwise mitigate the impact of such costs on our business, our revenues
and gross margins could decrease, and our financial condition and results of operations could be adversely affected.

In addition, inflation is often accompanied by higher interest rates. The impact of COVID-19 may increase uncertainty in the global financial
markets, as well as the possibility of high inflation and extended economic

15

Table of Contents

downturn, which could reduce our ability to incur debt or access capital and impact our results of operations and financial condition even after
these conditions improve.

Legal and Regulatory Risks

We are subject to laws of the United States and foreign jurisdictions relating to individually identifiable information and personal
health information, and failure to comply with those laws, whether or not inadvertent, could subject us to legal actions and could
materially adversely affect our business, financial condition and results of operations.

Our  digital  platforms  may  receive,  process,  transmit  and  store  personal  health  and  fitness  information  relating  to  identifiable  individuals.
Consumer demand for personalized fitness experiences, through mobile applications or wearable fitness trackers, and our strategy to focus
on digital fitness solutions for our products may increase the volume of identifiable individual information we receive on our platforms and
through  our  products.  We  also  receive,  process,  transmit  and  store  information  relating  to  identifiable  individuals  in  our  capacity  as  an
employer. As a result, we may be subject to United States (both federal and state) and foreign jurisdiction laws and regulations designed to
protect  both  individually  identifiable  information  and  personal  health  information,  including  HIPAA  and  its  regulations,  and  the  GDPR.  The
GDPR  includes,  and  a  growing  number  of  legislative  and  regulatory  bodies  elsewhere  in  the  world  have  adopted,  consumer  notification
requirements in the event of unauthorized access to or acquisition of certain types of personal data. These breach notification laws continue
to evolve and include jurisdiction-specific obligations. Complying with these obligations could cause us to incur substantial costs and could
increase negative publicity surrounding any incident that compromises personal data.

These and other related laws have been subject to frequent changes, and new legislation in this area may be enacted at any time. Changes
to  existing  laws,  introduction  of  new  laws  in  this  area  or  failure  to  comply  with  existing  laws  that  are  applicable  to  us  may  subject  us  to,
among other things, additional costs or changes to our business practices, liability for monetary damages, fines and/or criminal prosecution,
unfavorable publicity, restrictions on our ability to obtain and process information and allegations by our customers and consumers that we
have not performed our contractual obligations, any of which could materially adversely affect our business, financial condition and results of
operations.

We may face competition from providers of comparable products in categories where our patent protection is limited or reduced
due  to  patent  expiration.  Increased  competition  in  those  product  categories  could  negatively  affect  our  future  revenues  and
operating results.

Sales of cardio products represent a substantial portion of our Direct segment revenues. Introduction by competitors of comparable products,
a maturing product lifecycle or other factors could result in a continued decline in our revenues derived from this product line. A significant
decline in our revenue from this product line, without offsetting sales gains, would have a material adverse effect on our operating results,
financial position and cash flows.

Trademark  infringement,  patent  infringement  or  other  intellectual  property  claims  relating  to  our  products  could  increase  our
costs.

Our industry is susceptible to litigation regarding trademark and patent infringement and other intellectual property rights. We could become a
plaintiff  or  defendant  in  litigation  involving  trademark  or  patent  infringement  claims  or  claims  for  breach  of  a  license  agreement.  The
prosecution  or  defense  of  intellectual  property  litigation  is  both  costly  and  disruptive  of  the  time  and  resources  of  our  management,
regardless  of  the  claim's  merit.  We  could  also  be  required  to  pay  substantial  damages  or  settlement  costs  to  resolve  intellectual  property
litigation or related matters.

We may not be able to successfully acquire intellectual property rights, protect existing rights, or potentially prevent others from claiming that
we have violated their proprietary rights. We could incur substantial costs in defending against such claims even if they are without basis, and
we could become subject to judgments or settlements requiring us to pay substantial damages, royalties or other charges.

We  are  subject  to  periodic  litigation,  product  liability  risk  and  other  regulatory  proceedings,  which  could  result  in  unexpected
expense of time and resources.

From  time  to  time,  we  may  be  a  defendant  in  lawsuits  and  regulatory  actions  relating  to  our  business  or  the  former  operations  of  our
discontinued Commercial business segment. Due to the inherent uncertainties of litigation and

16

Table of Contents

regulatory proceedings, we cannot accurately predict the ultimate outcome of any such proceedings. An unfavorable outcome could have a
material  adverse  effect  on  our  business,  financial  condition  and  results  of  operations.  In  addition,  any  significant  litigation  in  the  future,
regardless of its merits, could divert management's attention from our operations and may result in substantial legal costs.

Our  business  is  exposed  to  potential  false  advertising  and  other  related  claims,  which  could  adversely  affect  our  financial
condition and performance.

The global nature of our business involves a risk of exposure under U.S. (both federal and state) and foreign laws and regulations related to
false  advertising.  A  false  advertising  claim  or  related  judgment  against  us  could  result  in  substantial  and  unexpected  expenditures,  affect
consumer  or  customer  confidence  in  our  products  and  services,  and  divert  management’s  time  and  attention  from  other  responsibilities.
Although  we  maintain  product  and  general  liability  insurance,  there  can  be  no  assurance  that  the  type  or  level  of  coverage  we  have  is
adequate  (or  will  apply  to  the  claim  at  hand)  or  that  we  will  be  able  to  continue  to  maintain  our  existing  insurance  or  obtain  comparable
insurance at a reasonable cost, if at all. A false advertising or other judgment against us and related negative publicity could have a material
adverse effect on our reputation, results of operations and financial condition.

We may in the future be subject to claims and lawsuits alleging that our products fail to provide accurate measurements and data
to our users.

Some components of our digital platform are used to track and display various information about users’ activities, such as calories burned,
distance traveled and floors climbed. We anticipate new features and functionality in the future, as well. We believe that we have done, and
will  continue  to  do,  everything  we  can  to  ensure  accuracy  of  measurements  in  our  digital  system,  but  as  with  all  such  systems,  there  is
always the risk that there may be an unintentional software design issue that results in measurements being inaccurately reported. We may
receive  reports  made  against  us  alleging  that  our  products  do  not  provide  accurate  measurements  and  data  to  users,  including  claims
asserting that certain features of our products do not operate as advertised. Such reports and claims may result in negative publicity, and
may require us to expend time and resources to defend litigation. If our products fail to provide accurate measurements and data to users, or
if there are reports or claims of inaccurate measurements, claims of false advertisement, or claims of inaccuracy regarding the overall health
benefits of our products and services in the future, we may become the subject of negative publicity, litigation, including class action litigation,
regulatory proceedings, and warranty claims, and our brand, operating results, and business could be harmed.

Government regulatory actions could disrupt our marketing efforts and product sales.

Various  international  and  U.S.  federal,  state  and  local  governmental  authorities,  including  the  Federal  Trade  Commission,  the  Consumer
Product Safety Commission, and the Consumer Financial Protection Bureau, regulate our product and marketing efforts. Our revenue and
profitability could be significantly harmed if any of these authorities commence a regulatory enforcement action that interrupts our marketing
efforts, results in a product recall or negative publicity, or requires changes in product design or marketing materials.

Changes in international trade policy could adversely affect our business and results of operations.

All of our products are produced by third-party manufacturers, substantially all of which are located in Asia, primarily in China. Additionally,
we make significant sales to customers worldwide, and in particular to customers in Canada. Most of our imported products are subject to
duties  or  tariffs  that  affect  the  cost  and  quantity  of  various  types  of  goods  imported  into  the  U.S.  or  our  other  markets.  The  prior  U.S.
presidential  administration  sought  changes  to,  or  the  withdrawal  of  the  United  States  from  various  international  treaties  and  trade
arrangements.  Our  operating  results  have  been  negatively  impacted  by  tariffs  imposed  by  the  prior  U.S.  presidential  administration.
Uncertainty regarding future policies affecting global trade may make it difficult for our management to accurately forecast our business, and
increases in the duties, tariffs and other charges imposed on our products by the United States or other countries in which on our products
are manufactured or sold, or other restraints on international trade, could negatively affect our business and the results of our operations.

17

Table of Contents

A  delay  in  getting  non-U.S.-sourced  products  through  port  operations  and  customs  in  a  timely  manner  could  result  in  reduced
sales, canceled sales orders and unanticipated inventory accumulation.

Our  business  depends  on  our  ability  to  source  and  distribute  products  in  a  timely  manner.  As  a  result,  we  rely  on  the  free  flow  of  goods
through  open  and  operational  ports  worldwide.  Labor  disputes  or  other  disruptions  at  ports  create  significant  risks  for  our  business,
particularly  if  work  slowdowns,  lockouts,  strikes  or  other  disruptions  occur  during  our  peak  importing  seasons.  Any  of  these  factors  could
result in reduced sales, canceled sales orders and unanticipated inventory accumulation and have a material adverse effect on our operating
results, financial position and cash flows.

Unpredictable  events  and  circumstances  relating  to  our  international  operations,  including  our  use  of  non-U.S.  manufacturers,
could have a material adverse effect on our business.

Substantially all of our products are manufactured outside of the U.S. and a portion of our revenue is derived from sales outside the U.S.,
primarily in Canada, but also in markets outside North America. Accordingly, our future results could be materially adversely affected by a
variety of factors pertaining to international trade, including: changes in a specific country's or region's political or economic conditions; trade
restrictions;  import  and  export  licensing  requirements;  changes  in  regulatory  requirements;  additional  efforts  to  comply  with  a  variety  of
foreign laws and regulations; and longer payment cycles in certain countries, thus requiring us to finance customer purchases over a longer
period  than  those  made  in  the  U.S.  In  addition,  we  rely  on  the  performance  of  our  employees  located  in  foreign  countries.  Our  ability  to
control the actions of these employees may be limited by the laws and regulations in effect in each country. Changes in any of the above
factors could have a material adverse effect on our operating results, financial position and cash flows.

Regulations  related  to  conflict  minerals  may  cause  us  to  incur  additional  expenses  and  could  limit  the  supply  and  increase  the
costs of certain metals used in the manufacturing of our products.

We  are  subject  to  requirements  under  the  Dodd-Frank  Wall  Street  Reform  and  Consumer  Protection  Act  of  2010,  which  requires  us  to
conduct due diligence on and disclose whether or not our products contain conflict minerals. These requirements could adversely affect the
sourcing,  availability,  and  pricing  of  the  materials  used  in  the  manufacture  of  components  used  in  our  products.  In  addition,  we  incur
additional  costs  to  comply  with  the  disclosure  requirements,  including  costs  related  to  conducting  diligence  procedures  to  determine  the
sources  of  minerals  that  may  be  used  or  necessary  to  the  production  of  our  products  and,  if  applicable,  potential  changes  to  products,
processes, or sources of supply as a consequence of such due diligence activities. It is also possible that we may face reputational harm if
we  determine  that  certain  of  our  products  contain  minerals  not  determined  to  be  conflict  free  or  if  we  are  unable  to  alter  our  products,
processes, or sources of supply to avoid such materials.

Failure or inability to protect our intellectual property could significantly harm our competitive position.

Protecting our intellectual property is an essential factor in maintaining our competitive position in the health and fitness industry. Failure to
maximize  or  to  successfully  assert  our  intellectual  property  rights  could  impact  our  competitiveness.  We  rely  on  trademark,  trade  secret,
patent  and  copyright  laws  to  protect  our  intellectual  property  rights.  Many  factors  bear  upon  the  exclusive  ownership  and  right  to  exploit
intellectual  properties,  including,  without  limitation,  prior  rights  of  third  parties  and  nonuse  and/or  nonenforcement  by  us  and/or  related
entities.  While  we  make  efforts  to  develop  and  protect  our  intellectual  property,  the  validity,  enforceability  and  commercial  value  of  our
intellectual property rights may be reduced or eliminated. We cannot be sure that our intellectual property rights will be maximized or that
they can be successfully asserted. There is a risk that we will not be able to obtain and perfect our own intellectual property rights or, where
appropriate,  license  intellectual  property  rights  necessary  to  compete  successfully  within  the  marketplace  for  our  products.  We  cannot  be
sure that these rights, if obtained, will not be invalidated, circumvented or challenged in the future. If we do not, or are unable to, adequately
protect our intellectual property, then we may face difficulty in differentiating our products from those of our competitors and our business,
operating results and financial condition may be adversely affected.

18

Table of Contents

General Risk Factors

Our  revenues  and  profitability  can  fluctuate  from  period  to  period  and  are  often  difficult  to  predict  due  to  factors  beyond  our
control.

Our results of operations in any particular period may not be indicative of results to be expected in future periods, and have historically been,
and are expected to continue to be, subject to periodic fluctuations arising from a number of factors, including:

•
•
•

Introduction and market acceptance of new products and sales trends affecting specific existing products;
Variations in product selling prices and costs and the mix of products sold;
Size and timing of Retail customer orders, which, in turn, often depend upon the success of our customers' businesses or specific
products;

• Changes in the market conditions for consumer fitness equipment;
• Changes in macroeconomic factors;
•
Availability of consumer credit;
• Consumer confidence or income levels caused by changes in market conditions, including changes in the credit market, expected

•
•

inflation, employment levels, and energy or other commodity prices;
Timing and availability of products coming from our offshore contract manufacturing suppliers;
Seasonality  of  markets,  which  vary  from  quarter-to-quarter  and  are  influenced  by  outside  factors  such  as  overall  consumer
confidence and the availability and cost of television advertising time;
Effectiveness of our media and advertising programs;

•
• Customer consolidation in our Retail segment, or the bankruptcy of any of our larger Retail customers;
• Restructuring charges;
• Goodwill and other intangible asset impairment charges; and
•

Legal and contract settlement charges.

These trends and factors could adversely affect our business, operating results, financial position and cash flows in any particular period.

Our business and operations are dependent on the expertise of our key contributors, our successful implementation of succession
plans, and our ability to attract and retain management employees and skilled labor.

Our  future  success  depends  on,  among  other  factors,  our  ability  to  attract  and  retain  qualified  personnel,  including  executives  and  skilled
labor.  Availability  of  skilled  workers  is  critical  to  our  operations.  We  may  experience  difficulty  maintaining  desired  staffing  levels  with
unemployment rates at low levels in many of the geographic areas in which we manufacture or distribute goods. COVID-19 has added new
challenges in attracting people for relocation. The loss of qualified personnel, our inability to attract new qualified employees or adequately
train  employees  or  a  delay  in  hiring  key  personnel,  could  materially  adversely  affect  our  business,  financial  condition  and  results  of
operations.

Our ability to continue to execute our growth strategy could potentially be adversely affected by the effectiveness of organizational changes.
Any disruption or uncertainty resulting from such changes could have a material adverse impact on our business, results of operations, and
financial condition.

We are subject to a number of debt covenants.

In  January  2020,  we  entered  into  a  new  credit  facility  with  Wells  Fargo  National  Association  which  was  later  amended  in  May  and  then
October of 2021 to a period of five years ending October 2026. The proceeds from this new credit facility was used to refinance our existing
indebtedness. Our new credit facility contains certain debt covenants and other customary events of default. Our ability to comply with these
debt covenants may be affected by the other factors described in this “Risk Factors” section and other factors outside of our control. Failure
to comply with one or more of these debt covenants may result in an event of default. Upon an event of default, if not waived by our lender,
our lender may declare all amounts outstanding as due and payable. If our lender accelerates the maturity of our indebtedness, we may not
have sufficient capital available at that time to pay the amounts due to our lender on a timely basis. In addition, these debt covenants may
prevent  us  from  engaging  in  transactions  that  benefit  us,  including  responding  to  changing  business  and  economic  conditions  and  taking
advantage of attractive business opportunities. If we need additional capital and cannot raise it on acceptable terms, our business, financial
condition and operating results could be materially and adversely affected.

19

Table of Contents

The issuance of additional shares of our common stock could cause the market price of our common stock to decline and may
result in dilution to our existing shareholders.

The Company filed a shelf registration statement on Form S-3 on November 9, 2020 with the SEC, that allows us to issue up to $100 million
in  securities  including  common  stock,  debt  securities,  warrants  and  units.  The  shelf  registration  statement  is  intended  to  provide  the
Company with increased financial flexibility and more efficient access to the capital markets. We cannot predict the effect, if any, that market
sales of these securities or the availability of the securities will have on the prevailing market price of our common stock from time to time.
Substantial sales of shares of our common stock or other securities in the public market, or the perception that those sales could occur, may
cause the market price of our common stock to decline. Such a decrease in our share price could in turn impair our ability to raise capital
through the sale of additional equity securities. Future issuances of our common stock, or other securities convertible into our common stock,
may result in significant dilution to our existing shareholders. Significant dilution would reduce the proportionate ownership and voting power
held by our existing shareholders.

We  have  incurred  operating  losses  in  the  past,  may  incur  operating  losses  in  the  future,  and  may  not  achieve  or  maintain
profitability in the future.

We incurred operating losses for the year-ended March 31, 2022, $25.3 million, and may incur operating losses in the future. We expect our
operating expenses to increase in the future as we continue our sales and marketing efforts, continue to invest in research and development,
expand our operating and retail infrastructure, add content and software features to our platform, expand into new geographies, develop new
connected-fitness  products  and  services,  and  in  connection  with  legal,  accounting,  and  other  expenses  related  to  operating  as  a  public
company.  These  efforts  and  additional  expenses  may  be  more  costly  than  we  expect,  and  we  cannot  guarantee  that  we  will  be  able  to
increase  our  revenue  to  offset  our  operating  expenses.  Our  revenue  growth  may  slow  or  our  revenue  may  decline  for  a  number  of  other
reasons, including reduced demand for our products and services, increased competition, a decrease in the growth or reduction in size of our
overall market, the impacts to our business from the COVID-19 pandemic, or if we cannot capitalize on growth opportunities. If our revenue
does not grow at a greater rate than our operating expenses, we will not be able to achieve and maintain profitability.

We track certain operational and business metrics with internal methods that are subject to inherent challenges in measurement,
and real or perceived inaccuracies in such metrics may harm our reputation and negatively affect our business.

We  track  certain  operational  and  business  metrics,  including  our  connected  fitness  products,  with  internal  methods,  which  are  not
independently verified by any third party and are often reliant upon an interface with mobile operating systems, networks and standards that
we do not control. Our internal methods have limitations and our process for tracking these metrics may change over time, which could result
in  unexpected  changes  to  our  metrics,  including  the  metrics  we  report.  If  the  internal  methods  we  use  under-count  or  over-count  metrics
related to our connected fitness products metrics as a result of algorithm or other technical errors, the operational and business metrics that
we report may not be accurate. In addition, limitations or errors with respect to how we measure certain operational and business metrics
may affect our understanding of certain details of our business, which could affect our longer term strategies. If our operational and business
metrics are not accurate representations of our business, market penetration, retention or engagement; if we discover material inaccuracies
in our metrics; or if the metrics we rely on to track our performance do not provide an accurate measurement of our business, our reputation
may be harmed, and our operating and financial results could be adversely affected.

We may engage in merger and acquisition activities, which could require significant management attention, disrupt our business,
dilute stockholder value, and adversely affect our operating results.

As part of our business strategy, we have made or may in the future make investments in other companies, products, or technologies. We
may not be able to find suitable acquisition candidates and we may not be able to complete acquisitions on favorable terms, if at all, in the
future. If we do complete acquisitions, we may not ultimately strengthen our competitive position or achieve our goals, and any acquisitions
we complete could be viewed negatively by Members or investors. Moreover, an acquisition, investment, or business relationship may result
in unforeseen operating difficulties and expenditures, including disrupting our ongoing operations, diverting management from their primary
responsibilities, subjecting us to additional liabilities, increasing our expenses, and adversely impacting our business, financial condition, and
operating  results.  Moreover,  we  may  be  exposed  to  unknown  liabilities  and  the  anticipated  benefits  of  any  acquisition,  investment,  or
business relationship may not be

20

Table of Contents

realized, if, for example, we fail to successfully integrate such acquisitions, or the technologies associated with such acquisitions, into our
company.

To pay for any such acquisitions, we would have to use cash, incur debt, or issue equity securities, each of which may affect our financial
condition or the value of our capital stock and could result in dilution to our stockholders. If we incur more debt it would result in increased
fixed  obligations  and  could  also  subject  us  to  covenants  or  other  restrictions  that  would  impede  our  ability  to  manage  our  operations.
Additionally, we may receive indications of interest from other parties interested in acquiring some or all of our business. The time required to
evaluate such indications of interest could require significant attention from management, disrupt the ordinary functioning of our business,
and could have an adverse effect on our business, financial condition, and operating results.

Item 1B. Unresolved Staff Comments

None.

21

Table of Contents

Item 2. Properties

Following is a summary of each of our properties as of March 31, 2022:

Company

Nautilus
Nautilus
Nautilus
Nautilus
Nautilus
Nautilus
Nautilus

Location
Washington
California
Minnesota
Ohio
Oregon
China
Switzerland

Primary Function(s)

Corporate headquarters, customer call center, and R&D facility
Warehouse and distribution facility
Software engineering offices
Warehouse and distribution facility
Warehouse and distribution facility
Quality assurance and software engineering offices
Software engineering offices

Owned or
Leased
Leased
Leased
Leased
Leased
Leased
Leased
Leased

Our  properties  are  used  by  both  our  Direct  and  Retail  segments.  We  believe  our  properties  are  generally  well-maintained,  adequate  and
suitable for their intended purposes, and we believe our existing properties will meet our operational needs for the foreseeable future. If we
require  additional  warehouse  or  office  space  in  the  future,  we  believe  we  will  be  able  to  obtain  such  space  on  commercially  reasonable
terms.

Item 3. Legal Proceedings

From time to time, in the ordinary course of business, we may be involved in various claims, lawsuits and other proceedings. These legal
proceedings involve uncertainty as to the eventual outcomes and losses which may be realized when one or more future events occur or fail
to occur.

As of the date of filing of this Annual Report on Form 10-K, we have recorded a $4.7 million loss contingency related to a legal settlement
involving a class action lawsuit related to advertisement of our treadmills. The settlement includes damages, a one-year free membership to
JRNY,  and  administrative  fees  and  was  included  as  a  component  of  General  and  administrative  on  our  Consolidated  Statements  of
Operations  for  the  fiscal  year  ended  March  31,  2022.  As  of  March  31,  2022,  $4.3  million  remained  accrued  and  was  reflected  in  Accrued
liabilities on our Consolidated Balance Sheets.

Item 4. Mine Safety Disclosures

Not applicable.

22

Table of Contents

PART II

Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market for our Common Stock
Our common stock is listed on the New York Stock Exchange (the “NYSE”) and trades under the symbol “NLS.” As of June 1, 2022, there
were 41 holders of record of our common stock and approximately 4,900 beneficial shareholders.

We did not pay any dividends on our common stock in fiscal years 2022 or 2021. Payment of any future dividends, in accordance with our
borrowing  arrangements,  is  at  the  discretion  of  our  Board  of  Directors,  which  considers  various  factors  such  as  our  financial  condition,
operating results, current and anticipated cash needs and future expansion plans.

Equity Compensation Plans
See Part III, Item 12 for equity compensation plan information.

23

Table of Contents

Stock Performance Graph
The  graph  below  compares  the  cumulative  total  shareholder  return  of  our  common  stock  with  the  cumulative  total  return  of  the  NYSE
Composite Index and the Russell 2000 index for the period commencing December 31, 2016 and ending on March 31, 2022. The Russell
2000  was  chosen  because  we  do  not  believe  we  can  reasonably  identify  an  industry  index  or  specific  peer  issuer  that  would  offer  a
meaningful comparison. The Russell 2000 represents a broad-based index of companies with similar market capitalization.

The  graph  assumes  $100  was  invested,  on  December  31,  2016,  in  our  common  stock  and  each  index  presented  in  the  graph.  The
comparisons in the table below are not intended to forecast or be indicative of future performance of our common stock.

Item 6. [Reserved]

24

Table of Contents

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

You  should  read  the  following  discussion  and  analysis  of  our  financial  condition  and  results  of  operations  together  with  the  consolidated
financial  statements  and  related  notes  that  are  included  in  Part  II,  Item  8  of  this  Annual  Report  on  Form  10-K.  This  discussion  contains
forward-looking statements based upon current expectations that involve risks and uncertainties.

OVERVIEW
We  empower  healthier  living  through  individualized  connected  fitness  experiences  and  are  committed  to  building  a  healthier  world,  one
person  at  a  time.  Our  principal  business  activities  include  designing,  developing,  sourcing  and  marketing  high-quality  cardio  and  strength
fitness products, related accessories and a digital platform for consumer use, primarily in the U.S., Canada, Europe and Asia. Our products
®
are sold under some of the most-recognized brand names in the fitness industry: Bowflex , Schwinn , JRNY and Nautilus .

® 

®

®

We market our products through two distinct distribution channels, Direct and Retail, which we consider to be separate business segments.
Our  Direct  business  offers  products  directly  to  consumers  primarily  through  websites.  Our  Retail  business  offers  our  products  through  a
network  of  independent  retail  companies  to  reach  consumers  in  the  home  use  markets  in  the  U.S.  and  internationally.  We  also  derive  a
portion of our revenue from the licensing of our brands and intellectual property.

Our results for the fiscal year ended March 31, 2022 ("fiscal 2022") were driven by the actions outlined in our North Star strategy. The five
strategic  pillars  of  our  North  Star  strategy  are:  (1)  adopt  a  consumer  first  mindset;  (2)  scale  a  differentiated  digital  offering;  (3)  focus
investments  on  core  businesses;  (4)  evolve  supply  chain  to  be  a  strategic  advantage;  and  (5)  build  organizational  capabilities  to  win  by
unleashing  the  power  of  our  team.  We  intend  to  leverage  our  many  strengths  to  transform  into  a  company  that  empowers  healthier  living
through individualized connected fitness experiences. Our transformation will build on our leading brands, products, innovation, distribution
and digital assets to create a healthier world, one person at a time.

At the center of health and well-being is fitness. The market size more than doubled over the past two years, is normalizing from its peak
during the COVID-19 pandemic with more normal seasonality, and will settle at a “new normal” significantly above pre-pandemic levels based
on a profound evolution in consumers’ workouts and workplace habits. As a result of these changed habits and sentiments, we continue to
believe  much  of  the  industry  growth  opportunity  will  remain  at  elevated  levels  relative  to  those  experienced  pre-pandemic.  This  results  in
stronger opportunities for the fitness industry and Nautilus.

Comparison for the Twelve-Months Ended March 31, 2022 to the Twelve-Months Ended March 31, 2021

• Net sales were $589.5 million for 2022, reflecting an 11.3% decrease as compared to net sales of $664.9 million for 2021.

• Net sales of our Direct segment decreased by $73.6 million, or 24.9%, in 2022, compared to 2021.

• Net  sales  of  our  Retail  segment  decreased  by  $1.8  million,  or  0.5%,  in  2022,  compared  to  2021,  but  increased  5%  when

excluding sales related to the Octane brand.

•

Backlog was $32.9 million at March 31, 2022, compared to $205.1 million at March 31, 2021 as retailers are now ordering
closer to inventory needs.

• Royalty income for 2022 increased by $0.01 million compared to 2021.

• Gross profit for 2022 was $148.5 million, or 25.2% of net sales, a decrease of $123.8 million, or 45.5%, as compared to gross profit

of $272.3 million, or 41.0% of net sales, for 2021.

• Operating  expenses  for  2022  were  $173.8  million,  an  increase  of  $19.6  million,  or  12.7%,  as  compared  to  operating  expenses  of

$154.2 million for 2021.

25

 
 
Table of Contents

• Operating loss for 2022 was $25.3 million, a decrease of $143.4 million, or 121.4%, as compared to an operating income of $118.1

million for 2021.

•

Loss  from  continuing  operations  was  $22.2  million  for  2022,  or  $0.72  per  diluted  share,  compared  to  income  from  continuing
operations of $88.8 million, or $2.81 per diluted share, for 2021. The effective tax rates for 2022 and 2021 were 21.3% and 20.7%,
respectively.

• Net loss for 2022 was $22.4 million, compared to a net income of $88.1 million for 2021. Net loss per diluted share was $0.72 for

2022, compared to net income of $2.78 per diluted share, for 2021.

Comparison for the Twelve-Months Ended March 31, 2022 to the Twelve-Months Ended March 31, 2020

We measured our sales results versus the same period two years ago because we believe such a comparison is useful to investors as we
return to a new normal level of demand post-COVID-19 pandemic.

• Net sales were $589.5 million, an increase of 85.0% versus the twelve-months ended March 31, 2020. When excluding sales related
to the Octane brand, net sales increased by 112%, which equates to a 46% CAGR for the twelve-month period ended March 31,
2022 when compared to the same period in 2020.

• Gross profit for 2022 was $148.5 million, or 25.2% of net sales, an increase of $38.1 million, or 34.5%, as compared to gross profit of

$110.3 million, or 34.6% of net sales, for 2020.

Comparison of the Twelve-Months Ended March 31, 2022 to the Twelve-Months Ended December 31, 2020 ("fiscal 2020")

We  measured  our  sales  results  versus  twelve-months  ended  December  31,  2020  because  we  believe  such  a  comparison  is  useful  to
investors as we return to a new normal level of demand post-COVID-19 pandemic.

Net sales were $589.5 million for the fiscal year ended March 31, 2022, reflecting a 6.7% increase as compared to net sales of $552.6 million
for the year ended December 31, 2020.

• Net sales of our Direct segment decreased by $19.2 million, or 8.0%, in fiscal 2022, compared to fiscal 2020.

• Net sales of our Retail segment increased by $56.0 million, or 18.2%, in fiscal 2022, compared to fiscal 2020, but increased

30% when excluding sales related to the Octane brand.

• Royalty income for fiscal 2022 increased by $0.1 million compared to fiscal 2020.

• Gross profit for fiscal 2022 was $148.5 million, or 25.2% of net sales, a decrease of $80.3 million, or 35.1%, as compared to gross

profit of $228.8 million, or 41.4% of net sales, for fiscal 2020.

• Operating expenses for fiscal 2022 were $173.8 million, an increase of $22.8 million, or 15.1%, as compared to operating expenses

of $151.0 million for fiscal 2020.

• Operating loss for 2022 was $25.3 million, a decrease of $103.1 million, or 132.5%, as compared to an operating income of $77.8

million for 2020.

•

Loss from continuing operations was $22.2 million for fiscal 2022, or $0.72 per diluted share, compared to income from continuing
operations of $60.5 million, or $1.88 per diluted share, for fiscal 2020. The effective tax rates for fiscal 2022 and fiscal 2020 were
21.3% and 16.8%, respectively.

• Net loss for fiscal 2022 was $22.4 million, compared to a net income of $59.8 million for 2020. Net loss per diluted share was $0.72

for fiscal 2022, compared to net income of $1.86 per diluted share, for fiscal 2020.

Comparison of the Three-Months Ended March 31, 2021 to the Three-Months ended March 31, 2020

A comparison of the three-months ended March 31, 2021 to the three-months ended March 31, 2020 may be found in Part I, Item 2, of the
Company's Quarterly Report on Form 10-QT for the three-months ended March 31, 2021.

26

Table of Contents

®
JRNY  Update

• Nautilus,  Inc.  continues  to  enhance  the  JRNY   platform,  creating  a  differentiated  connected-fitness  experiences  for  its  Members,

®

which numbered 325,000 at March 31, 2022. Of these members, 111,000 were Subscribers.

•

•

•

•

®

JRNY  Members now have access to over 1,400 on-demand instructor led videos as well as being able to enjoy over 220 locations
with the immersive Explore the World feature.

The benefits of the JRNY  platform are now even more prominently featured on the Bowflex.com and Schwinnfitness.com websites
to help customers understand the full value of purchasing the company’s connected-fitness cardio and strength products.

®

The Company has made great strides over the last two years to expand the installed base of “connectable to JRNY ” products. In
FY2020,  the  Company  sold  only  one  connectable  to  JRNY   product,  the  Max  Total.  Since  then,  the  Company  has  launched  new
®
bikes, treadmills, and Max Trainers that are connectable to JRNY  via an embedded screen or via the user’s own device. With the
launch of the Bowflex  SelectTech  Workouts on the JRNY  Platform in November 2021, the Company can now include the best-
selling SelectTech  552 and 1090 dumbbells to the connectable to JRNY  installed base, which has grown to over 2.7 million units at
the end of fiscal 2022 from about 0.1 million units at the end of fiscal 2020.

®

®

®

®

®

®

®

In fiscal 2022, approximately 80% of total units sold were connectable to JRNY , compared to only 22% in fiscal 2020.

®

Factors Affecting Our Performance

Our results of operations may vary significantly from period-to-period. Our revenues typically fluctuate due to the seasonality of our industry,
customer  buying  patterns,  product  innovation,  the  nature  and  level  of  competition  for  health  and  fitness  products,  our  ability  to  procure
products to meet customer demand, the level of spending on, and effectiveness of, our media and advertising programs and our ability to
attract  new  customers  and  maintain  existing  sales  relationships.  In  addition,  our  revenues  are  highly  susceptible  to  economic  factors,
including, among other things, the overall condition of the economy and the availability of consumer credit in both the U.S. and Canada. The
COVID-19  pandemic  had  created  a  heightened  need  for  home-fitness  products  at  an  unprecedented  rate  and  then  as  the  pandemic
lessened  there  was  a  return  to  a  more  normal  seasonality.  We  cannot  predict  with  certainty  the  longer-term  impacts  of  the  COVID-19
pandemic and the change to consumer habits and sentiments and therefore, the impact on our results of operations is uncertain. Our gross
margins  are  being  impacted  by  fluctuations  in  the  costs  or  availability  of  materials  used  to  manufacture  our  products,  tariffs,  expedited
shipping and transportation costs. Gross margins may also be affected by fluctuations in cost associated with the acquisition or license of
products  and  technologies,  product  warranty  claims,  fuel,  foreign  currency  exchange  rates,  and  changes  in  costs  of  other  distribution  or
manufacturing-related services. Our operating profits or losses may also be affected by the efficiency and effectiveness of our organization.
Historically,  our  operating  expenses  have  been  influenced  by  media  costs  to  produce  and  distribute  advertisements  of  our  products  on
television,  websites  and  other  media,  facility  costs,  operating  costs  of  our  information  and  communications  systems,  product  supply  chain
management, customer support and new product development activities. In addition, our operating expenses have been affected from time-
to-time by asset impairment charges, restructuring charges and other significant unusual or infrequent expenses.

As a result of the above and other factors, our period-to-period operating results may not be indicative of future performance. You should not
place  undue  reliance  on  our  operating  results  and  should  consider  our  prospects  in  light  of  the  risks,  expenses  and  difficulties  typically
encountered by us and other companies, both within and outside our industry. We may not be able to successfully address these risks and
difficulties  and,  consequently,  we  cannot  assure  you  any  future  growth  or  profitability.  For  more  information,  see  our  discussion  of  Risk
Factors located at Part I, Item 1A of this Form 10-K.

27

Table of Contents

DISCONTINUED OPERATIONS

Results  from  discontinued  operations  relate  to  the  disposal  of  our  former  Nautilus Commercial  business,  which  was  completed  in  April
2011.  We  reached  substantial  completion  of  asset  liquidation  at  December  31,  2012.  Although  there  was  no  revenue  related  to  the
Commercial business in 2022, 2021 and 2020, we continue to incur product liability expenses associated with product previously sold into the
Commercial channel, and accrued interest associated with an uncertain tax position on discontinued international operations.

® 

CRITICAL ACCOUNTING ESTIMATES

The preparation of financial statements in conformity with generally accepted accounting principles requires estimates and assumptions that
affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities in the
consolidated financial statements. An accounting estimate is considered to be critical if it meets both of the following criteria: (i) the nature of
the estimate is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of
such matters to change, and (ii) the impact of the estimate on financial condition or operating performance is material. Our critical accounting
estimate is discussed below.

Goodwill and Other Long-Term Assets Valuation
We evaluate our indefinite-lived intangible assets and goodwill for potential impairment annually or when events or circumstances indicate
their carrying value may be impaired. Definite-lived intangible assets, including acquired trade names, customer relationships, patents and
patent  rights,  and  other  long-lived  assets,  primarily  property,  plant  and  equipment,  are  evaluated  for  impairment  when  events  or
circumstances indicate the carrying value may be impaired. During the year ended December 31, 2019 ("fiscal 2019"), we recognized a non-
cash  goodwill  and  intangible  asset  impairment  charge  of  $72.0  million  primarily  related  to  the  goodwill  and  indefinite-lived  Octane  Fitness
brand name which was sold October 14, 2020. During fiscal 2022 and fiscal 2021, we recognized no goodwill impairment.

During the fourth quarter of fiscal 2022, we performed a sensitivity analysis for goodwill impairment with respect to each of our respective
reporting  units  and  determined  that  a  hypothetical  10%  decline  in  the  fair  value  of  either  of  the  reporting  units  would  not  result  in  an
impairment of goodwill for any reporting unit.

Our impairment evaluations contain uncertainties because they require management to make assumptions and to apply judgment in order to
estimate future cash flows and asset fair values. Our judgments regarding potential impairment are based on a number of factors including:
the timing and amount of anticipated cash flows; market conditions; relative levels of risk; the cost of capital; terminal values; royalty rates;
and the allocation of revenues, expenses and assets and liabilities to reporting units. Each of these factors can significantly affect the value
of  our  goodwill  or  other  long-term  assets  and,  thereby,  could  have  a  material  adverse  effect  on  our  financial  position  and  results  of
operations.

We make judgments about the recoverability of intangible assets with finite lives whenever events or changes in circumstances indicate that
an impairment may exist. Recoverability of purchased intangible assets with finite lives is measured by comparing the carrying amount of the
asset  to  the  future  undiscounted  cash  flows  the  asset  is  expected  to  generate.  We  review  indefinite-lived  intangible  assets  for  impairment
annually or whenever events or changes in circumstances indicate that the asset might be impaired. If the asset is considered to be impaired,
the  amount  of  any  impairment  is  measured  as  the  difference  between  the  carrying  value  and  the  fair  value  of  the  impaired  asset.
Assumptions and estimates about future values and remaining useful lives of our purchased intangible assets are complex and subjective.
They can be affected by a variety of factors, including external factors such as industry and economic trends, and internal factors such as
changes in our business strategy and our internal forecasts. Our ongoing consideration of all the factors described previously could result in
impairment charges in the future, which could adversely affect our net income.

The fair value of acquired technology, which was determined at the acquisition date, primarily uses the cost approach. Other third party costs
were also provided and considered in our analysis, where appropriate. In addition to the costs to reproduce each application, a developer's
profit,  an  opportunity  cost  and  an  obsolescence  factor  were  considered.  The  developer's  profit  represents  the  profit  margin  on  a  market
participate developer's investment in the material, labor and overhead costs necessary to develop the intangible asset.

28

Table of Contents

RESULTS OF OPERATIONS

The discussion that follows regarding our financial condition and results of operations for fiscal 2022 compared to the twelve months ended
March 31, 2021 ("fiscal 2021") should be read in conjunction with our consolidated financial statements and the related notes in this report.
Results for fiscal 2021 and the twelve months ended March 31, 2020 were derived from our quarterly condensed consolidated statements of
operations as previously reported. All comparisons to prior year results are in reference to continuing operations only in each period, unless
otherwise indicated. A discussion regarding our financial condition and results of operations for fiscal 2020 compared to the fiscal year ended
December 31, 2019 can be found under Item 7 in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed with
the  SEC  on  February  26,  2021,  which  is  available  free  of  charge  on  the  SEC’s  website  at  www.sec.gov  and  our  Investors  website  at
http://www.nautilusinc.com/investors/sec-filings/.

Results of operations information was as follows (in thousands):

Net sales
Cost of sales
Gross profit
Operating expenses:

Selling and marketing
General and administrative
Research and development
Loss on disposal group

Total operating expenses

Operating (loss) income
Other income (expense):

Interest income
Interest expense
Other, net

Total other expense, net

(Loss) income from continuing operations before income taxes
Income tax (benefit) expense
(Loss) income from continuing operations
Loss from discontinued operations, net of income taxes

Net (loss) income

Year Ended
March 31,
2022
589,534  $
441,077 
148,457 

Twelve-Months
Ended March
31,
2021
664,913  $
392,617 
272,296 

$

99,204 
51,783 
22,786 
— 
173,773 
(25,316)

35 
(1,580)
(1,369)
(2,914)
(28,230)
(6,026)
(22,204)
(227)
(22,431) $

77,131 
40,580 
15,840 
20,668 
154,219 
118,077 

54 
(1,085)
(4,991)
(6,022)
112,055 
23,239 
88,816 
(748)
88,068  $

$

29

Change

% Change

(11.3)%
12.3 %
(45.5)%

28.6 %
27.6 %
43.9 %
(100.0)%
12.7 %
(121.4)%

(75,379)
48,460 
(123,839)

22,073 
11,203 
6,946 
(20,668)
19,554 
(143,393)

(19)
(495)
3,622 
3,108 
(140,285)
(29,265)
(111,020)
521 
(110,499)

 
Table of Contents

Results of operations information by segment and major product lines was as follows (in thousands):

Year Ended March
31,
2022

Twelve- Months
Ended March 31,
2021

Change

% Change

Net Sales
Direct net sales:

Cardio products
Strength products

(1)

(2)

Direct

Retail net sales:

Cardio products
Strength products

(1)

(2)

Retail

Royalty income

Cost of sales:
Direct
Retail

Gross profit:
Direct
Retail
Royalty

Gross margin:
Direct
Retail

Contribution:
Direct
Retail

Contribution rate:

Direct
Retail

$

$

$

$

$

$

$

$

128,550 
93,176 
221,726 

208,991 
155,078 
364,069 

3,739 
589,534 

153,609 
287,468 
441,077 

68,117 
76,601 
3,739 
148,457 

$

$

$

$

$

$

$

212,887 
82,435 
295,322 

270,097 
95,761 
365,858 

3,733 
664,913 

137,760 
254,857 
392,617 

157,562 
111,001 
3,733 
272,296 

$

$

$

$

$

$

$

(84,337)
10,741 
(73,596)

(61,106)
59,317 
(1,789)

6 
(75,379)

15,849 
32,611 
48,460 

(89,445)
(34,400)
6 
(123,839)

(39.6)%
13.0 %
(24.9)%

(22.6)%
61.9 %
(0.5)%

0.2 %

(11.3)%

11.5 %
12.8 %

12.3 %

(56.8)%
(31)%
0.2 %

(45.5)%

30.7 %
21.0 %

53.4 %
30.3 %

(2,270)  basis points
(930)  basis points

(15,711)
44,831 

$

86,013 
80,741 

$

(101,724)
(35,910)

(118.3)%
(44.5)%

(7.1)%
12.3 %

29.1 %
22.1 %

(3,620) basis points
(980) basis points

(1) 

(2) 

Cardio  products  include:  connected-fitness  bikes  like  the  Bowflex   C6,  VeloCore   and  Schwinn   IC4,  Max  Trainer ,  Zero  Runner ,  treadmills,  other
exercise bikes, ellipticals and subscription services.
®

Strength products include: home gyms and Bowflex  SelectTech  dumbbells, kettlebell and barbell weights, and accessories

®

®

®

®

®

®

30

 
Table of Contents

Net sales
Cost of sales
Gross profit
Operating expenses:

Selling and marketing
General and administrative
Research and development
Goodwill impairment

Total operating expenses

Operating loss
Other income (expense):

Interest income
Interest expense
Other, net

Total other expense, net

Loss from continuing operations before income taxes
Income tax benefit
Loss from continuing operations
Loss from discontinued operations, net of income taxes

Net loss

Year Ended
March 31,
2022
589,534  $
441,077 
148,457 

Twelve-Months
Ended March
31,
2020
318,607  $
208,269 
110,338 

$

99,204 
51,783 
22,786 
— 
173,773 
(25,316)

35 
(1,580)
(1,369)
(2,914)
(28,230)
(6,026)
(22,204)
(227)
(22,431) $

85,238 
30,243 
13,786 
72,008 
201,275 
(90,937)

(1)
(1,402)
(36)
(1,439)
(92,376)
(10,867)
(81,509)
(532)
(82,041) $

$

Change

% Change

85.0 %
111.8 %
34.5 %

16.4 %
71.2 %
65.3 %
(100.0)%
(13.7)%
(72.2)%

270,927 
232,808 
38,119 

13,966 
21,540 
9,000 
(72,008)
(27,502)
65,621 

36 
(178)
(1,333)
(1,475)
64,146 
4,841 
59,305 
305 
59,610 

31

 
Table of Contents

Results of operations information by segment and major product lines was as follows (in thousands):

Net Sales
Direct net sales:

Cardio products
Strength products

(1)

(2)

Direct

Retail net sales:

Cardio products
Strength products

(1)

(2)

Retail

Royalty income

Cost of sales:
Direct
Retail

Gross profit:
Direct
Retail
Royalty

Gross margin:
Direct
Retail

Contribution:
Direct
Retail

Contribution rate:

Direct
Retail

Year Ended
March 31,
2022

Twelve-Months
Ended March
31,
2020

Change

% Change

$

$

$

$

$

$

$

$

128,550 
93,176 
221,726 

208,991 
155,078 
364,069 

3,739 
589,534 

153,609 
287,468 
441,077 

68,117 
76,601 
3,739 
148,457 

$

$

$

$

$

$

$

94,093 
25,985 
120,078 

146,778 
48,598 
195,376 

3,153 
318,607 

62,625 
145,644 
208,269 

57,453 
49,732 
3,153 
110,338 

$

$

$

$

$

$

$

34,457 
67,191 
101,648 

62,213 
106,480 
168,693 

586 
270,927 

90,984 
141,824 
232,808 

10,664 
26,869 
586 
38,119 

36.6 %
258.6 %
84.7 %

42.4 %
219.1 %
86.3 %

18.6 %

85.0 %

145.3 %
97.4 %

111.8 %

18.6 %
54.0 %
18.6 %

34.5 %

30.7 %
21.0 %

47.8 %
25.5 %

(1,710)  basis points
(450)  basis points

(15,711)
44,831 

$

9,270 
8,768 

$

(24,981)
36,063 

(269.5)%
411.3 %

(7.1)%
12.3 %

7.7 %
4.5 %

(1,480) basis points
780  basis points

(1) 

(2) 

Cardio  products  include:  connected-fitness  bikes  like  the  Bowflex   C6,  VeloCore   and  Schwinn   IC4,  Max  Trainer ,  Zero  Runner ,  treadmills,  other
exercise bikes, ellipticals and subscription services.
®

Strength products include: home gyms and Bowflex  SelectTech  dumbbells, kettlebell and barbell weights, and accessories

®

®

®

®

®

®

32

 
Table of Contents

Sales and Gross Profit

Direct Segment

Comparison of the year-ended March 31, 2022 to the twelve-months ended March 31, 2021

Net  sales  were  $221.7  million  for  2022,  compared  to  $295.3  million,  a  decline  of  24.9%,  versus  the  same  period  in  2021.  The  net  sales
decrease was primarily driven by lower cardio sales.

Cardio sales declined 39.6% versus the same period in 2021. Lower cardio sales were primarily driven by lower bike sales. Strength product
sales grew 13.0% versus the same period in 2021. Higher strength sales were primarily driven by increased sales of SelectTech   weights
and benches.

®

The Direct segment ended the year with $0.8 million of backlog as of March 31, 2022. Backlog represents unfulfilled consumer orders net of
current promotional programs and sales discounts.

Gross profit margin was 30.7% for 2022 versus 53.4% for the same period in 2021. The 22.7 ppt decrease in gross margin was primarily
driven by: increased product costs, logistics and discounting (-19 ppts) and increased investments in JRNY  (-4 ppts). Gross profit was $68.1
million, a decrease of 56.8% versus the same period in 2021.

®

Segment contribution loss was $15.7 million for 2022, compared to segment contribution income of $86.0 million for 2021. The decline was
primarily  driven  by  lower  gross  profit  and  increased  investments  in  media  and  JRNY .  Advertising  expenses  were  $42.1  million  in  2022
compared to $30.9 million for the same period in 2021.

®

Combined consumer credit approvals by our primary and secondary U.S. third-party financing providers were 56.7% in 2022 compared to
52.5% in 2021. The increase in approvals reflects higher credit quality applications.

Retail Segment

Comparison of the fiscal year-ended March 31, 2022 to the twelve-months ended March 31, 2021

Net  sales  were  $364.1  million  for  2022,  compared  to  $365.9  million,  a  decline  of  0.5%,  versus  the  same  period  in  2021.  Excluding  sales
related  to  Octane,  net  sales  increased  5%  compared  to  the  same  period  in  2021.  Retail  segment  sales  outside  the  United  States  and
Canada decreased 13%, or a decrease of 9% excluding Octane.

The decrease in sales was primarily driven by lower demand for our bikes and higher sales discounting, partially offset by strong sales of
SelectTech  weights and benches.

®

Cardio  sales  decreased  22.6%  compared  to  the  same  period  in  2021,  driven  primarily  by  lower  bike  demand.  Strength  sales  increased
61.9% versus 2021, driven primarily by SelectTech  weights.

®

Gross profit margin was 21.0%, down from 30.3% for the same period in 2021. The 9.3 ppt decrease in gross profit margin was primarily
driven by increased product costs, logistics and discounting. Gross profit was $76.6 million, a decrease of 31.0% versus the same period in
2021.

Segment  contribution  income  for  2022  was  $44.8  million,  compared  to  $80.7  million  for  2021.  The  $35.9  million  decrease  was  primarily
driven by lower gross profit.

Royalty

Royalty income increased by $0.01 million, or 0.2%, to $3.7 million for 2022, compared to 2021, primarily due to royalty settlements.

Operating Expenses
Operating  expenses  for  2022  were  $173.8  million,  an  increase  of  $19.6  million,  or  12.7%,  as  compared  to  operating  expenses  of  $154.2
million  for  2021.  The  increase  in  operating  expenses  primarily  related  to  brand  advertising  and  media  spend  and  increased  research  and
development and general and administrative expenses partially offset by loss on disposal group of $20.7 million in 2021.

33

Table of Contents

Selling and Marketing
Selling  and  marketing  expenses  include  payroll,  employee  benefits,  and  other  headcount-related  expenses  associated  with  sales  and
marketing personnel, and the costs of media advertising, promotions, trade shows, seminars, sales incentives related to our JRNY  platform
and other programs.

®

Selling and marketing information was as follows (dollars in thousands):

Selling and marketing
As % of net sales

Year Ended
March 31,
2022

Twelve-Months
Ended March 31,
2021

$

99,204 

$

77,131 

$

16.8%

11.6%

Change

$
22,073 

%
28.6%

The increase in selling and marketing expenses as a percentage of net sales in 2022 compared to 2021 was due to the increase in brand
advertising to drive demand and preserve market share.

Media advertising expense is the largest component of selling and marketing and was as follows (dollars in thousands):

Media advertising - Direct
Media advertising - Brand

   Total advertising

Year Ended
March 31,
2022

Twelve-Months
Ended March 31,
2021

$

$

42,096 
16,239 
58,335 

$

$

10,139 
1,399 
11,538 

$

$

Change

$
31,957 
14,840 
46,797 

%
315.2%
1,060.8%

405.6%

The increase in media advertising in 2022 compared to 2021 was primarily due to increased media spending as we return to more historically
normalized levels of advertising support to drive demand and preserve market share.

General and Administrative
General and administrative expenses include payroll, employee benefits, stock-based compensation expense, and other headcount-related
expenses associated with finance, legal, facilities, certain human resources and other administrative personnel, acquisition costs and other
administrative fees.

General and administrative expenses was as follows (dollars in thousands):

General and administrative
As % of net sales

Year Ended
March 31,
2022

Twelve-Months
Ended March 31,
2021

$

51,783 

$

40,580 

$

8.8%

6.1%

Change

$
11,203 

%
27.6%

The  increase  in  general  and  administrative  expenses  in  2022  compared  to  2021  was  primarily  due  to  increased  personnel  costs,  a  $4.7
million loss contingency related to a legal settlement for a class action lawsuit, and VAY acquisition costs.

The  increase  in  general  and  administrative  expenses  as  a  percentage  of  net  sales  in  2022  compared  to  2021  was  primarily  due  to  the
increase in costs as noted above.

Research and Development
Research  and  development  expenses  include  payroll,  employee  benefits,  other  headcount-related  expenses  and  information  technology
associated with product development.

34

 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Research and development expenses was as follows (dollars in thousands):

Research and development
As % of net sales

Year Ended
March 31,
2022

Twelve-Months
Ended March 31,
2021

Change

$

$

22,786 

$

15,840 

$

6,946 

3.9%

2.4%

%
43.9%

®
The increase in research and development expenses in 2022 compared to 2021 was driven primarily by increased investments in JRNY ,
our digital platform.

Loss on Disposal Group
The loss on disposal group for 2021 related to the disposal of our Octane business, which was sold on October 14, 2020.

Operating (Loss) Income
Operating loss for 2022 was $25.3 million, a decrease of $143.4 million, as compared to an operating income of $118.1 million for 2021. The
decrease was primarily due to lower gross profit and increased operating expenses as discussed in more detail above.

Interest Expense
Interest expense of $1.6 million and $1.1 million in 2022 and 2021, respectively, was primarily related to the outstanding balance on our term
loan and line of credit.

Other, Net
Other,  net  includes  the  effect  of  currency  exchange  rate  fluctuations  with  the  U.S.  and  our  foreign  subsidiaries  and  equity  investment
impairments.

Other, net for 2022 was $1.4 million, a decrease of $3.6 million, as compared to $5.0 million in 2021. The decrease in other, net was primarily
due to an equity investment impairment for the fair value deterioration from adverse changes in the general market condition of the equity
investees' industry of $2.5 million in 2021.

(Loss) Income from Continuing Operations
Loss from continuing operations was $28.2 million for 2022, or $(0.72) per diluted share, compared to income from continuing operations of
$112.1  million,  or  $2.81  per  diluted  share,  for  2021.  The  decrease  in  income  from  continuing  operations  was  primarily  due  to  lower  gross
profit and higher operating expenses as discussed in more detail above.

Income Tax (Benefit) Expense
Income tax (benefit) expense includes U.S. and international income taxes, and interest and penalties on uncertain tax positions.

Income tax (benefit) expense was as follows (dollars in thousands):

Income tax (benefit) expense
Effective tax rate

Year Ended
March 31,
2022

Twelve-Months
Ended March 31,
2021

$

(6,026)

$

23,239 

$

21.3%

20.7%

Change

$
(29,265)

%
(125.9)%

The income tax benefit from continuing operations for 2022 was primarily due to the net loss incurred in the U.S. The income tax expense
from continuing operations for 2021 was primarily as a result of the net profit generated in the U.S.

Refer to Note 17, Income Taxes, to our consolidated financial statements included in Part II, Item 8 of this report for additional information.

35

 
 
 
 
 
 
 
 
Table of Contents

Net (Loss) Income
Net  loss  was  $22.4  million  for  2022,  compared  to  net  income  of  $88.1  million  for  2021.  Net  loss  per  diluted  share  was  $(0.72)  for  2022,
compared to net income per diluted share of $2.78 for 2021.

LIQUIDITY AND CAPITAL RESOURCES

Our future capital requirements may vary materially from those currently planned and will depend on many factors, including our levels of
revenue, the timing and extent of spending on research and development efforts and other business initiatives, the expansion of sales and
marketing  activities,  the  timing  of  new  product  introductions,  market  acceptance  of  our  products,  and  overall  economic  conditions.  To  the
extent that current and anticipated future sources of liquidity are insufficient to fund our future business activities and requirements, we may
be required to seek additional equity or debt financing. The sale of additional equity would result in additional dilution to our shareholders.
The incurrence of debt financing would result in debt service obligations and the instruments governing such debt could provide for operating
and financing covenants that would restrict our operations.

As of March 31, 2022, we had $14.2 million of cash, cash equivalents and restricted cash, compared to cash and cash equivalents, restricted
cash, and available for sale securities of $113.2 million as of March 31, 2021.

Cash  used  in  operating  activities  was  $66.6  million  for  fiscal  2022,  compared  to  cash  used  in  operating  activities  of  $71.7  million  for  the
comparable period ended March 31, 2021. The decrease in cash flows from operating activities for fiscal 2022 compared to fiscal 2021 was
primarily due to our net loss for fiscal 2022 and the changes in our operating assets and liabilities discussed below.

Trade  receivables  decreased  by  $27.2  million  to  $61.5  million  as  of  March  31,  2022,  compared  to  $88.7  million  as  of  March  31,  2021,
primarily due to timing of customer payments.

Inventory increased by $43.1 million to $111.2 million as of March 31, 2022, compared to $68.1 million as of March 31, 2021. The increase in
inventory was driven by the strategic decision to increase on-hand inventory levels for the fitness season given continued disruption in global
logistics. About 14% of inventory as of March 31, 2022 was in-transit.

Prepaids  and  other  current  assets  decreased  by  $11.3  million  to  $14.5  million  as  of  March  31,  2022,  compared  to  $25.8  million  as  of
March 31, 2021, primarily due to decreases in other short-term deposits for inventory.

Trade payables decreased by $45.7 million to $53.2 million as of March 31, 2022, compared to $98.9 million as of March 31, 2021, primarily
due to the timing of payments and slow down in inventory purchases.

Accrued liabilities increased by $9.8 million to $29.4 million as of March 31, 2022, compared to $19.6 million as of March 31, 2021, primarily
due to deferred subscription revenue, an accrued loss contingency related to a class action lawsuit legal settlement, payroll related liabilities
and customer deposits.

Cash  provided  by  investing  activities  of  $34.4  million  in  fiscal  2022  was  related  to  the  proceeds  of  marketable  securities  of  $73.4  million,
$13.1  million  used  for  capital  expenditures  during  fiscal  2022,  primarily  for  information  technology  assets,  our  digital  platform  JRNY  and
production tooling and equipment, offset by business acquisition costs of $26.0 million.

®

Cash provided by financing activities of $12.7 million in fiscal 2022 was primarily related to proceeds from long-term debt of $65.2 million and
proceeds from stock purchases and stock option exercises of $1.0 million, offset by payments on our term loan and line of credit of $49.9
million, tax payments related to stock award issuances of $2.9 million and debt issuance costs of $0.6 million.

36

Table of Contents

Financing Arrangements

Wells Fargo Bank Credit Agreement
On  October  29,  2021,  we  amended  our  Credit  Agreement  dated  January  31,  2020,  with  Wells  Fargo  Bank,  National  Association  (“Wells
Fargo”)  and  the  lenders  from  time  to  time  party  thereto  (collectively  with  Wells  Fargo  the  “Lenders”)  (the  “Credit  Agreement”),  pursuant  to
which the Lenders agreed, among other things, to make available to us an asset-based revolving loan facility, subject to a borrowing base
(the  “ABL  Revolving  Facility”),  and  a  term  loan  facility  (the  “Term  Loan  Facility”  and  together  with  the  ABL  Revolving  Facility,  the  “Credit
Facility”), in each case, as such amounts may increase or decrease in accordance with the terms of the Credit Agreement. The amendment
increased the aggregate principal amount available under the ABL Revolving Facility from $55.0 million to $100.0 million (the “Revolver”),
subject  to  a  borrowing  base.  The  maturity  date  of  the  Credit  Facility  was  extended  to  October  29,  2026.  The  unamortized  balance  on  the
Term Loan was $11.5 million, as of the effective date of the amendment, and will amortize on a new 60-month straight line basis to coincide
with the extended maturity date. In connection with the credit amendment we recorded $0.6 million in unamortized debt issuance costs as
Other assets on our Consolidated Balance Sheets. The repayment of obligations under the Credit Agreement is secured by substantially all
of our assets. Principal and interest amounts are required to be paid as scheduled.

Other structural improvements to the Credit Agreement include amending the definition of Springing Trigger Event to mean the greater of (i)
10.0% of the lesser of (a) the Revolver Commitment and (b) the Borrowing Base as of such date of determination and (ii) $7.5 million. The
Springing  Trigger  Event  pertains  to  the  period  in  which  a  Fixed  Charge  Coverage  Ratio  test  will  apply  and  be  tested.  Consistent  with  the
Credit Agreement before the amendment, there continues to be no additional financial maintenance covenants. Additionally, the borrowing
base definitions were favorably amended to change the eligible in-transit inventory sublimit from $10.0 million to $22.5 million and the total
inventory sublimit from $35.0 million to $65.0 million.

As of March 31, 2022, outstanding borrowings totaled $29.4 million, with $10.1 million and $19.3 million under our Term Loan Facility and
Revolver, respectively. As of March 31, 2022, we were in compliance with the financial covenants of the Credit Agreement and $65.8 million
was available for borrowing under the ABL Revolving Facility.

Interest on the Revolver will accrue at the Secured Overnight Financing Rate (“SOFR”) plus a margin of 1.86% to 2.36% (based on average
quarterly  availability)  and  interest  on  the  Term  Loan  Facility  will  accrue  at  SOFR  plus  4.61%.  As  of  March  31,  2022,  our  interest  rate  was
2.16% for the Revolver and 4.91% for the Term Loan Facility.

The balance sheet classification of the borrowings under the revolving loan credit facility has been determined in accordance with ASC 470,
Debt. Borrowings outstanding under a revolving credit agreement that include a requirement to maintain a springing lock-box arrangement
are classified based on the provisions of ASC 470 because the lock-box remittances do not automatically reduce the debt outstanding.

Shelf Registration Statement
On November 9, 2020, we filed a shelf registration statement on Form S-3 (“Shelf Registration”) with the SEC under which we may, from time
to time, sell securities in one or more offerings up to a total dollar amount of $100,000,000. Our ability to issue securities is subject to market
conditions. We have not made any offerings of securities under the Shelf Registration.

Commitments and Contingencies
For a description of our commitments and contingencies, refer to Note 23, Commitments and Contingencies,  to  our  consolidated  financial
statements in Part II, Item 8 of this report.

Non-Cancellable Contractual Obligations
Our operating cash flows include the effect of certain non-cancellable contractual obligations. A summary of such obligations as of March 31,
2022 is as follows (in thousands):

37

Table of Contents

Debt obligations, including interest
Purchase obligations
Minimum royalty obligations

(1)

     Total

Payments due by period

Total

Less than 1
year

1-3 years

3-5 years

More than 5
years

$

$

30,714 
39,845   
625 
71,184 

$

$

2,737    $

39,845   
625 
43,207 

$

7,549  $
— 
— 
7,549  $

20,428    $
—   
— 
20,428 

$

— 
— 
— 
— 

(1) 

Our  purchase  obligations  are  comprised  primarily  of  inventory  purchase  commitments  to  our  third-party  manufacturers.  Because
substantially all of our inventory is sourced from Asia, we have long lead times and therefore need to secure factory capacity from our
vendors in advance. Our third-party manufacturing contracts are generally of annual or shorter duration, or manufactured products are
sourced by individual purchase orders.

Due to uncertainty with respect to the timing of future cash flows associated with our unrecognized tax benefits at March 31, 2022, we are
unable  to  make  reasonable  reliable  estimates  of  the  timing  of  any  cash  settlements  with  the  respective  taxing  authorities.  Therefore,
approximately $4.1 million of liabilities related to unrecognized tax benefits, including interest and penalties on uncertain tax positions, have
been excluded from the contractual table above. For further information, refer to Note 17, Income Taxes.

Off-Balance Sheet Arrangements
In the ordinary course of business, we enter into agreements that require us to indemnify counterparties against third-party claims. These
may  include:  agreements  with  vendors  and  suppliers,  under  which  we  may  indemnify  them  against  claims  arising  from  our  use  of  their
products or services; agreements with customers, under which we may indemnify them against claims arising from their use or sale of our
products;  real  estate  and  equipment  leases,  under  which  we  may  indemnify  lessors  against  third-party  claims  relating  to  the  use  of  their
property; agreements with licensees or licensors, under which we may indemnify the licensee or licensor against claims arising from their use
of our intellectual property or our use of their intellectual property; and agreements with parties to debt arrangements, under which we may
indemnify them against claims relating to their participation in the transactions.

The nature and terms of these indemnifications vary from contract to contract, and generally a maximum obligation is not stated. We hold
insurance  policies  that  mitigate  potential  losses  arising  from  certain  types  of  indemnifications.  Because  we  are  unable  to  estimate  our
potential  obligation,  and  because  management  does  not  expect  these  obligations  to  have  a  material  adverse  effect  on  our  consolidated
financial position, results of operations or cash flows, no liabilities are recorded at March 31, 2022.

INFLATION

We are subject to the effects of inflation through elevated supply chain costs, including logistics costs. Additionally, because we purchase
component parts from our suppliers, we may be adversely impacted by their inability to adequately mitigate inflationary, industry, or economic
pressures. Although we do not believe that inflation has had a material impact on our business, financial condition or results of operations,
our business could be more affected by inflation in the future which could have an adverse effect on our ability to maintain current levels of
gross margin and operating expenses as a percentage of net sales if we are unable to fully offset such higher costs through price increases.

NEW ACCOUNTING PRONOUNCEMENTS

See Note 1, Significant Accounting Policies, to our consolidated financial statements in Part II, Item 8 of this report.

38

Table of Contents

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate and Foreign Exchange Risk
Our exposure to market risk from changes in interest rates relates primarily to our cash equivalents, marketable debt securities, derivative
assets, and variable-rate debt obligations. Our cash equivalents mature within three months or less from the date of purchase. Marketable
securities  with  original  maturities  of  greater  than  three  months  and  remaining  maturities  of  less  than  one  year  are  classified  as  short-term
investments. Investments with maturities beyond one year may be classified as short-term based on their highly liquid nature and because
such  marketable  securities  represent  the  investment  of  cash  that  is  available  for  current  operations.  We  have  classified  our  marketable
securities as available-for-sale and, therefore, we may choose to sell or hold them as changes in the market occur. Because of the short-term
nature of the instruments in our portfolio, a decline in interest rates would reduce our interest income over time, and an increase in interest
rates may negatively affect the market price or liquidity of certain securities within the portfolio.

Our negotiated credit facilities generally charge interest based on a benchmark rate such as SOFR. Fluctuations in short-term interest rates
may cause interest payments on term loan principal and drawn amounts on the revolving line to increase or decrease. As of March 31, 2022,
the outstanding balances on our credit facilities totaled $29.4 million.

We enter into foreign exchange forward contracts to offset the earnings impacts of exchange rate fluctuations on certain monetary assets
and liabilities. Total notional amounts outstanding at March 31, 2022 were $33.5 million. A hypothetical 10% increase in interest rates, or a
10%  movement  in  the  currencies  underlying  our  foreign  currency  derivative  positions,  would  have  material  impacts  on  our  results  of
operations, financial position or cash flows.

We do not enter into derivative instruments for any purpose other than to manage our interest rate or foreign currency exposure. That is, we
do not engage in interest rate or currency exchange rate speculation using derivative instruments.

39

Table of Contents

Item 8. Financial Statements and Supplementary Data

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders
Nautilus, Inc.

Opinion on the financial statements
We have audited the accompanying consolidated balance sheets of Nautilus, Inc. (a Washington corporation) and subsidiaries (the “Company”) as of March
31, 2022 and 2021, the related consolidated statements of operations, comprehensive (loss) income, shareholders’ equity, and cash flows for the year ended
March 31, 2022, and the quarter ended March 31, 2021, and the related notes (collectively referred to as the “financial statements”). In our opinion, the
financial statements present fairly, in all material respects, the financial position of the Company as of March 31, 2022 and 2021, and the results of its
operations and its cash flows for the year ended March 31, 2022, and the quarter ended March 31, 2021, in conformity with accounting principles generally
accepted in the United States of America.

The financial statements of the Company as of December 31, 2020 and for each of the two years in the period then ended were audited by other auditors.
Those auditors expressed an unqualified opinion on those financial statements in their report dated February 26, 2021.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s
internal control over financial reporting as of March 31, 2022, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), and our report dated June 3, 2022 expressed an unqualified opinion.

Basis for opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial
statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the
Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the
PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing
procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits
also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical audit matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required
to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our
especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial
statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on
the accounts or disclosures to which it relates.

Goodwill Impairment Assessment
As described further in Note 12 to the financial statements, management evaluates goodwill on an annual basis as of March 31, or more frequently if
impairment indicators exist, at the reporting unit level. Management estimates the fair values of its reporting units using a combination of the income and
market approaches. The determination of the fair value of the reporting units requires management to make estimates and assumptions related to inputs,
such as forecasted revenues and certain operating expenses and discount rates. We identified the goodwill impairment assessment as a critical audit matter.

The principal considerations for our determination that performing procedures relating to the goodwill impairment assessment is a critical audit matter are (i)
the significant judgment by management when estimating the fair value of the reporting units; (ii) a high degree of auditor judgment, subjectivity, and effort in
performing procedures and evaluating management’s significant assumptions; and (iii) the audit effort involved the use of professionals with specialized skill
and knowledge.

Our audit procedures related to the critical audit matter included the following, among others:

• We evaluated the reasonableness of management’s significant assumptions, which included forecasted revenue and certain operating expenses.
We evaluated whether these forecasted assumptions were reasonable by performing sensitivity tests on significant management assumptions,
which included consideration of historical performance and publicly available industry data.

• We evaluated the valuation model with the assistance of valuation specialists, including the reasonableness of the utilized discount rate.

40

Table of Contents

/s/ GRANT THORNTON LLP

We have served as the Company’s auditor since 2021.

Bellevue, Washington
June 3, 2022

41

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders
Nautilus, Inc.

Opinion on internal control over financial reporting
We have audited the internal control over financial reporting of Nautilus, Inc. (and subsidiaries) (the “Company”) as of March 31, 2022, based on criteria
established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission
(“COSO”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of March 31, 2022, based on
criteria established in the 2013 Internal Control—Integrated Framework issued by COSO.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated
financial statements of the Company as of and for the year ended March 31, 2022, and our report dated June 3, 2022 expressed an unqualified opinion on
those financial statements.

Basis for opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of
internal control over financial reporting, included in the accompanying Management's Report On Internal Control Over Financial Reporting. Our responsibility
is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the
PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an
understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating
effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We
believe that our audit provides a reasonable basis for our opinion.

Definition and limitations of internal control over financial reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over
financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect
the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are
being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding
prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial
statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.

/s/ GRANT THORNTON LLP
Bellevue, Washington
June 3, 2022

42

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors
Nautilus, Inc.:

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Nautilus, Inc. and subsidiaries (the Company) as of December 31, 2020,
and the related consolidated statements of operations, comprehensive income (loss), shareholders’ equity, and cash flows for each of the
years in the two-year period ended December 31, 2020, and the related notes (collectively, the consolidated financial statements). In our
opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December
31, 2020, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2020, in
conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on
these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to
be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of
the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or
fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements,
whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting
principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial
statements. We believe that our audits provide a reasonable basis for our opinion.

We served as the Company’s auditor from 2017 to 2020.

Portland, Oregon
February 26, 2021

/s/ KPMG LLP

43

NAUTILUS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)

As of March 31,

2022

2021

As of December
31,
2020

Table of Contents

Assets

Current assets:
Cash and cash equivalents
Restricted cash
Available-for-sale securities
Trade receivables, net of allowances
Inventories
Prepaids and other current assets
Other current assets - restricted, current
Income taxes receivable

    Total current assets
Property, plant and equipment, net
Operating lease right-of-use assets
Goodwill
Other intangible assets, net
Deferred income tax assets, non-current
Income taxes receivable, non-current
Other assets

Total assets

$

$

$

$

12,872  $
1,339 
— 
61,454 
111,190 
14,546 
3,887 
1,998 
207,286 
32,129 
23,620 
24,510 
9,304 
8,760 
5,673 
2,763 
314,045  $

53,165  $
29,386 
4,494 
119 
4,968 
839 
2,243 
95,214 
20,926 
395 
1,248 
4,029 
1,071 
27,113 
149,996 

38,441  $
1,339 
73,448 
88,657 
68,085 
25,840 
— 
— 
295,810 
24,496 
19,108 
— 
9,365 
2,144 
— 
3,307 
354,230  $

98,878  $
19,627 
3,384 
— 
7,243 
5,709 
3,000 
137,841 
17,875 
— 
1,408 
3,657 
607 
10,297 
171,685 

6,483 
158,093 
(527)
164,049 
314,045  $

2,176 
180,524 
(155)
182,545 
354,230  $

56,581 
1,339 
36,199 
91,224 
51,140 
19,188 
— 
4,021 
259,692 
23,926 
19,876 
— 
9,380 
2,426 
— 
2,817 
318,117 

96,399 
22,841 
3,331 
— 
4,198 
— 
2,792 
129,561 
18,736 
— 
1,000 
4,309 
606 
10,710 
164,922 

3,061 
150,120 
14 
153,195 
318,117 

Liabilities and Shareholders' Equity

Trade payables
Accrued liabilities
Operating lease liabilities, current portion
Financing lease liabilities, current portion
Warranty obligations, current portion
Income taxes payable
Debt payable, current portion, net of unamortized debt issuance costs

    Total current liabilities

Operating lease liabilities, non-current
Financing lease liabilities, non-current
Warranty obligations, non-current
Income taxes payable, non-current
Other long-term liabilities
Debt payable, non-current, net of unamortized debt issuance costs

Total liabilities

Commitments and contingencies (Note 23)
Shareholders' equity:

Common stock - no par value, 75,000 shares authorized, 31,268, 30,576 and 30,330

shares issued and outstanding

Retained earnings
Accumulated other comprehensive (loss) income

Total shareholders' equity

Total liabilities and shareholders' equity

See accompanying notes to consolidated financial statements.

44

Table of Contents

NAUTILUS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

Year Ended December 31,
2019
2020

$

589,534  $
441,077 
148,457 

206,075  $
126,984 
79,091 

552,560  $
323,758 
228,802 

Net sales
Cost of sales
Gross profit
Operating expenses:

Selling and marketing
General and administrative
Research and development
Loss on disposal group, goodwill and other intangible impairment
charge
Total operating expenses

Operating (loss) income
Other income (expense):

Interest income
Interest expense
Other, net

Total other expense, net

(Loss) income from continuing operations before income taxes
Income tax (benefit) expense
(Loss) income from continuing operations
Discontinued operations:

Loss from discontinued operations before income taxes
Income tax expense of discontinued operations

Loss from discontinued operations

Net (loss) income

Basic (loss) income per share from continuing operations
Basic loss per share from discontinued operations

Basic net (loss) income per share

 Diluted (loss) income per share from continuing operations
Diluted loss per share from discontinued operations

Diluted net (loss) income per share
Shares used in per share calculations:

Basic

Diluted

$

$

$

$

$

99,204 
51,783 
22,786 

— 
173,773 
(25,316)

35 
(1,580)
(1,369)
(2,914)
(28,230)
(6,026)
(22,204)

(198)
29 
(227)
(22,431) $

(0.72) $
— 
(0.72) $

(0.72) $
— 
(0.72) $

23,480 
12,060 
3,843 

— 
39,383 
39,708 

45 
(214)
(1,363)
(1,532)
38,176 
7,595 
30,581 

(82)
95 
(177)
30,404  $

1.01  $
(0.01)
1.00  $

0.94  $
(0.01)
0.93  $

78,337 
36,176 
15,812 

20,668 
150,993 
77,809 

11 
(1,498)
(3,587)
(5,074)
72,735 
12,198 
60,537 

(162)
527 
(689)
59,848  $

2.02  $
(0.03)
1.99  $

1.88  $
(0.02)
1.86  $

309,285 
198,702 
110,583 

94,595 
30,242 
14,282 

72,008 
211,127 
(100,544)

162 
(980)
(470)
(1,288)
(101,832)
(9,537)
(92,295)

(206)
299 
(505)
(92,800)

(3.11)
(0.02)
(3.13)

(3.11)
(0.02)
(3.13)

31,029 

31,029 

30,416 

32,642 

30,007 

32,123 

29,684 

29,684 

See accompanying notes to consolidated financial statements.

45

Table of Contents

NAUTILUS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(In thousands)

Net (loss) income
Other comprehensive (loss) income:

Unrealized (loss) gain on marketable securities, net of income tax
expense of $13, $—, $— and $6
Loss on derivative securities, effective portion, net of income tax
benefit of $—, $—, $— and $139
Foreign currency translation adjustment, net of income tax
expense (benefit) of $13, $(5), $(32) and $(27)

Other comprehensive (loss) income

Comprehensive (loss) income

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

Year Ended December 31,
2019
2020

$

(22,431) $

30,404  $

59,848  $

(92,800)

(4)

— 

(4)

— 

(4)

— 

(368)
(372)
(22,803) $

$

(165)
(169)
30,235  $

955 
951 
60,799  $

6 

(223)

189 
(28)
(92,828)

See accompanying notes to consolidated financial statements.

46

 
Table of Contents

NAUTILUS, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands)

Common Stock

Shares

Amount

Retained
Earnings

Accumulated Other
Comprehensive
(Loss) Income

Total
Shareholders'
Equity

183,290 
(92,800)

$

(909)   $
— 

182,596 
(92,800)

Balances at December 31, 2018

Net loss
Unrealized gain on marketable securities, net of
income tax expense of $6
Loss on derivative securities, effective portion, net of
income tax benefit of $139
Foreign currency translation adjustment, net of
income tax benefit of $27
Stock-based compensation expense
Common stock issued under equity compensation
plan, net of shares withheld for tax payments
Common stock issued under employee stock
purchase plan

Balances at December 31, 2019

Net income
Unrealized loss on marketable securities, net of
income tax expense of $—
Foreign currency translation adjustment, net of
income tax benefit of $32
Stock-based compensation expense
Common stock issued under equity compensation
plan, net of shares withheld for tax payments
Common stock issued under employee stock
purchase plan

Balances at December 31, 2020

Net income
Unrealized loss on marketable securities, net of
income tax expense of $—
Foreign currency translation adjustment, net of
income tax benefit of $5
Stock-based compensation expense
Common stock issued under equity compensation
plan, net of shares withheld for tax payments

Balances at March 31, 2021

Net loss
Unrealized loss on marketable securities, net of
income tax expense of $13
Foreign currency translation adjustment, net of
income tax expense of $13
Stock-based compensation expense
Common stock issued under equity compensation
plan, net of shares withheld for tax payments
Common stock issued under employee stock
purchase plan

Balances at March 31, 2022

29,545    $
— 

— 

— 

— 
— 

135 

101 
29,781 
— 

— 

— 
— 

215    $

— 

— 

— 

— 
837 

(32)

241 
1,261 
— 

— 

— 
3,734 

455 

(2,190)

94 
30,330 
— 

— 

— 
— 

246 
30,576 
— 

— 

— 
— 

256 
3,061 
— 

— 

— 
1,172 

(2,057)
2,176 
— 

— 

— 
6,262 

646 

(2,441)

— 

— 

— 
(218)

— 

— 
90,272 
59,848 

— 

— 
— 

— 

— 
150,120 
30,404 

— 

— 
— 

— 
180,524 
(22,431)

— 

— 
— 

— 

6 

(223)

189 
— 

— 

— 
(937)
— 

(4)

955 
— 

— 

— 
14 
— 

(4)

(165)
— 

— 
(155)
— 

(4)

(368)
— 

— 

46 
31,268 

$

486 
6,483 

$

— 
158,093 

$

— 
(527)

$

See accompanying notes to consolidated financial statements.

47

6 

(223)

189 
619 

(32)

241 
90,596 
59,848 

(4)

955 
3,734 

(2,190)

256 
153,195 
30,404 

(4)

(165)
1,172 

(2,057)
182,545 
(22,431)

(4)

(368)
6,262 

(2,441)

486 
164,049 

 
 
 
 
Table of Contents

NAUTILUS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

Year Ended
March 31,

2022

Three-Months
Ended March
31, (transition
period)

Year Ended December 31,

2021

2020

2019

Cash flows from operating activities:
(Loss) income from continuing operations
Loss from discontinued operations

Net (loss) income

$

(22,204) $
(227)
(22,431)

30,581  $
(177)
30,404 

60,537  $
(689)
59,848 

Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:

Depreciation and amortization
Provision for allowance for doubtful accounts
Inventory lower-of-cost-or-market/NRV adjustments
Stock-based compensation expense
Loss on asset dispositions
Loss on debt extinguishment
Loss on disposal group, goodwill and other intangible impairment charge
Loss on other investment in non-controlled affiliates impairment
Deferred income taxes, net of valuation allowances
Excess tax benefit related to stock-based awards
Other
Changes in operating assets and liabilities:

Trade receivables
Inventories
Prepaids and other assets
Income taxes receivable
Trade payables
Accrued liabilities and other liabilities, including warranty obligations

Net cash (used in) provided by operating activities

Cash flows from investing activities:

Proceeds from sales and maturities of available-for-sale securities
Acquisition of business, net of cash acquired
Purchases of property, plant and equipment
Proceeds from the sale of disposal group
Purchases of other investments in non-controlled affiliates

Net cash provided by (used in) investing activities

Cash flows from financing activities:

Proceeds from long-term debt
Payments on long-term debt
Payment of debt issuance costs
Payments on finance lease liabilities
Proceeds from employee stock purchases
Proceeds from exercise of stock options
Tax payments related to stock award issuances

Net cash provided by (used in) financing activities

Effect of exchange rate changes
Net (decrease) increase in cash, cash equivalents and restricted cash
  Cash and cash equivalents at beginning of period

  Cash, cash equivalents and restricted cash at end of period

Supplemental disclosure of cash flow information:

Cash paid (received) for income taxes, net
Cash paid for interest

$

$

48

8,615 
414 
— 
6,262 
— 
— 
— 
— 
(7,827)

586 

26,906 
(41,774)
7,993 
(7,672)
(44,159)
6,521 
(66,566)

73,448 
(26,035)
(13,050)
— 
— 
34,363 

2,017 
852 
(163)
1,172 
157 
— 
— 
— 
312 

(619)

1,841 
(16,813)
(5,871)
4,019 
2,692 
4,807 
24,807 

— 
(37,249)
(2,739)
— 
— 
(39,988)

9,448 
332 
2,391 
3,734 
709 
230 
20,668 
2,500 
(2,008)
— 
(832)

(41,565)
(9,584)
(6,682)
(3,550)
21,819 
14,202 
71,660 

— 
(36,199)
(9,727)
21,410 
— 
(24,516)

65,238 
(49,930)
(577)
(60)
486 
479 
(2,920)
12,716 
(2,195)
(21,682)
39,780 
18,098  $

335 
(327)
— 
— 
103 
— 
(2,160)
(2,049)
(910)
(18,140)
57,920 
39,780  $

45,758 
(45,101)
(1,842)
— 
256 
51 
(2,240)
(3,118)
2,824 
46,850 
11,070 
57,920  $

(92,295)
(505)
(92,800)

10,811 
19 
770 
619 
1,191 
— 
72,008 
— 
(10,613)
— 
(90)

(8,790)
13,237 
3,012 
5,181 
(13,451)
(3,677)
(22,573)

25,271 
— 
(8,952)
— 
(3,500)
12,819 

32,968 
(50,667)
— 
— 
241 
75 
(107)
(17,490)
189 
(27,055)
38,125 
11,070 

13,983  $
655 

(608) $
124 

17,300  $
889 

(4,186)
1,197 

 
Table of Contents

Supplemental disclosure of non-cash investing activities:

Capital expenditures incurred but not yet paid

$

1,077  $

534  $

908  $

420 

The  following  table  provides  a  reconciliation  of  cash,  cash  equivalents  and  restricted  cash  reported  within  the  Consolidated  Condensed
Balance Sheets to the total of the same amounts shown above:

Cash and cash equivalents
Restricted cash
Other current assets - restricted, current

Total cash, cash equivalents and restricted cash

$

$

12,872  $
1,339 
3,887 
18,098  $

Year Ended
March 31,

2022

Three-Months
Ended March
31, (transition
period)

Year Ended December 31,

2021

2020

2019

38,441  $
1,339 
— 
39,780  $

56,581  $
1,339 
— 
57,920  $

11,070 
— 
— 
11,070 

See accompanying notes to consolidated financial statements.

49

 
Table of Contents

NAUTILUS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) SIGNIFICANT ACCOUNTING POLICIES

Organization and Business
Nautilus, Inc. and subsidiaries (collectively, "Nautilus," the "Company," "we" or "us") was founded in 1986 and incorporated in the State of
Washington in 1993. Our headquarters are located in Vancouver, Washington.

We  empower  healthier  living  through  individualized  connected  fitness  experiences  to  build  a  healthier  world,  one  person  at  a  time.  Our
principal  business  activities  include  designing,  developing,  sourcing  and  marketing  high-quality  cardio  and  strength  fitness  products  and
related accessories for consumer use, primarily in the U.S., Canada, and Europe. Our products are sold under some of the most-recognized
®
brand names in the fitness industry: Bowflex , Schwinn , JRNY and Nautilus .

® 

®

®

We market our products through two distinct distribution channels, Direct and Retail, which we consider to be separate business segments.
Our Direct  business  offers  products  directly  to  consumers  through  television  advertising,  catalogs  and  our  websites.  Our  Retail  business
offers our products through a network of independent retail companies and specialty retailers with stores and websites located in the U.S.
and internationally. We also derive a portion of our revenue from the licensing of our brands and intellectual property.

Basis of Consolidation and Presentation
On December 30, 2020, our Board of Directors approved a change in our fiscal year end from December 31st to March 31st. This document
reflects our fourth fiscal quarter, which ended March 31, 2022, of our fiscal year from April 1, 2021 through March 31, 2022.

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America (“U.S. GAAP”) and relate to Nautilus, Inc. and its subsidiaries, all of which are wholly-owned, directly or indirectly.
Intercompany transactions and balances have been eliminated in consolidation.

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses
during the reporting period. Actual results could differ from those estimates.

Unless indicated otherwise, all information regarding our operating results pertain to our continuing operations.

Discontinued Operations
Results from discontinued operations relate to the disposal of our former Nautilus Commercial business, which was completed in April 2011.
We  reached  substantial  completion  of  asset  liquidation  at  December  31,  2012.  Although  there  was  no  revenue  related  to  our  former
Commercial  business  from  January  1,  2019  through  March  31,  2022,  we  continue  to  have  product  liability  and  other  legal  expenses
associated with product previously sold into the Commercial channel.

® 

Results  of  operations  related  to  the  Commercial  business  have  been  presented  in  the  consolidated  financial  statements  as  discontinued
operations for all periods presented.

Use of Management's Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect
the  reported  amounts  of  assets,  liabilities,  revenues,  and  expenses  and  the  disclosure  of  contingent  assets  and  liabilities  in  the  financial
statements.  Our  critical  accounting  estimates  relate  to  income  taxes,  valuation  allowances,  and  other  long-term  assets  valuation.  Actual
results could differ from our estimates.

Concentrations
Financial instruments that potentially subject us to concentrations of credit risk consist principally of cash and cash equivalents held in bank
accounts in excess of federally-insured limits and trade receivables. Trade receivables are generally unsecured and therefore collection is
affected by the economic conditions in each of our principal markets.

50

 
Table of Contents

We  rely  on  third-party  contract  manufacturers  in  Asia  for  substantially  all  of  our  products  and  for  certain  product  engineering  support.
Business operations could be disrupted by natural disasters, difficulties in transporting products from non-U.S. suppliers, as well as political,
social or economic instability in the countries where contract manufacturers or their vendors or customers conduct business. While any such
contract manufacturing arrangement could be replaced over time, the temporary loss of the services of any primary contract manufacturer
could delay product shipments and cause a significant disruption in our operations. In the fiscal year ended March 31, 2022 ("fiscal 2022"),
the year ended December 31, 2020 ("fiscal 2020") we had three vendors each individual accounted for more than 11%, but less than 23%,
and for the three-month transition period ended March 31, 2021 we had two customers for more than 10%, but less than 50% of our trade
payables.

We derive a significant portion of our net sales from a small number of our Retail customers. A loss of business from one or more of these
large customers, if not replaced with new business, would negatively affect our operating results and cash flows. In the fiscal 2022 and for
fiscal  2020  two  customers  and  for  the  three-month  transition  period  ended  March  31,  2021  one  customer  each  individually  accounted  for
more than 10%, but less than 18%, of our net sales. In the fiscal year ended March 31, 2022 ("fiscal 2022"), the year ended December 31,
2020 ("fiscal 2020") and for the three-month transition period ended March 31, 2021 we had three customers each individual accounted for
more than 10%, but less than 39%, of our trade receivables.

Cash and Cash Equivalents
All  highly  liquid  investments  with  original  maturities  of  three  months  or  less  at  purchase  are  considered  to  be  cash  equivalents.  As  of
March 31, 2022, we did not have any cash equivalents. As of March 31, 2021, cash equivalents consisted of money market funds that totaled
$9.7 million and, as of December 31, 2020, cash equivalents consisted of money market funds that totaled $14.9 million.

Restricted Cash
We are required by our banking partner to maintain a restricted bank account to cover for exposures on corporate credit cards and letters of
credits. The use of these funds are restricted until the exposure with the banking partner is closed.

Other Assets - Restricted, Current
We  have  an  escrow  account  for  contingent  consideration  to  be  paid  to  the  former  owners  of  VAY  AG  upon  achievement  of  continued
employment over an 18 month period ending on March 17, 2023. For additional information, refer to Note 2, Business Acquisition.

Available-For-Sale Securities
We classify our marketable debt securities as available-for-sale and, accordingly, record them at fair value. Marketable securities with original
maturities of greater than three months and remaining maturities of less than one year are classified as short-term investments. Investments
with maturities beyond one year may be classified as short-term based on their highly liquid nature and because such marketable securities
represent  the  investment  of  cash  that  is  expected  to  be  used  for  current  operations.  Unrealized  holding  gains  and  losses,  which  are
immaterial,  are  excluded  from  earnings  and  are  reported  net  of  tax  in  other  comprehensive  income  until  realized.  Dividend  and  interest
income is recognized when earned. Realized gains and losses, which were not material in fiscal 2022, the transition period ended March 31,
2021 or fiscal 2020, are included in earnings and are derived using the specific identification method for determining the cost of securities
sold.

We  periodically  evaluate  whether  declines  in  fair  values  of  our  investments  below  their  cost  are  "other-than-temporary."  This  evaluation
consists of qualitative and quantitative factors regarding the severity and duration of the unrealized loss, as well as our ability and intent to
hold the investment until a forecasted recovery occurs. For additional information, refer to Note 5, Fair Value Measurements.

Derivative Securities
We record our derivative securities at fair value, and our portfolio currently consists of foreign currency forward contracts. Our interest rate
swap agreement, which was classified as a cash flow hedge, was terminated as of June 30, 2019 and the $0.1 million, net of tax, amount
related to the cash flow hedge recorded as deferred gains was reclassified from accumulated other comprehensive losses to other income.

We enter into foreign exchange forward contracts to offset the earnings impacts of exchange rate fluctuations on certain monetary assets
and liabilities. A hypothetical 10% increase in interest rates, or a 10% movement in the

51

Table of Contents

currencies underlying our foreign currency derivative positions, would have material impacts on our results of operations, financial position or
cash flows. Gains and losses on foreign currency forward contracts are recognized in the Other, net line of our consolidated statements of
operations.

We do not enter into derivative instruments for any purpose other than to manage our interest rate or foreign currency exposure. That is, we
do not engage in interest rate or currency exchange rate speculation using derivative instruments. For additional information, refer to Note 7,
Derivatives.

Trade Receivables
Accounts receivable primarily consists of trade receivables due from our Retail segment customers. We determine an allowance for doubtful
accounts based on historical customer experience and other currently available evidence. When a specific account is deemed uncollectible,
the account is written off against the allowance. For additional information, refer to Note 8, Trade Receivables.

Inventories
Inventories are stated at the lower of cost and net realizable value ("NRV"), with cost determined based on the first-in, first-out method. We
establish  inventory  allowances  for  excess,  slow-moving  and  obsolete  inventory  based  on  inventory  levels,  expected  product  life  and
forecasted sales. Inventories are written down to NRV based on historical demand, competitive factors, changes in technology and product
lifecycles. For additional information, refer to Note 9, Inventories.

Property, Plant and Equipment
Property, plant and equipment is stated at cost, net of accumulated depreciation. Improvements or betterments which add new functionality
or significantly extend the life of an asset are capitalized. Software costs related to an asset developed for internal use are capitalized after
the preliminary project stage, management has committed to the completion of the project and it is probable the project will be complete and
used as intended. Expenditures for maintenance and repairs are expensed as incurred. The cost of assets retired, or otherwise disposed of,
and  the  related  accumulated  depreciation,  are  removed  from  the  accounts  at  the  time  of  disposal.  Gains  and  losses  resulting  from  asset
sales and dispositions are recognized in the period in which assets are disposed. Depreciation is recognized, using the straight-line method,
over  the  lesser  of  the  estimated  useful  lives  of  the  assets  or,  in  the  case  of  leasehold  improvements,  the  lease  term,  including  renewal
periods  if  we  expect  to  exercise  our  renewal  options.  Depreciation  on  automobiles,  computer  software  and  equipment,  machinery  and
equipment is determined based on estimated useful lives, which generally range from two-to-seven years, and leasehold improvements five-
to-twenty  years  and  furniture  and  fixtures  which  generally  range  from  five-to-twenty  years.  For  additional  information,  refer  to  Note  10,
Property, Plant and Equipment.

Business Combinations
We  allocate  the  purchase  price  of  a  business  acquisition  to  the  assets  acquired  and  liabilities  assumed  based  upon  their  estimated  fair
values  at  the  business  combination  date.  The  excess  of  purchase  price  over  the  fair  value  of  assets  acquired  and  liabilities  assumed  is
recorded as goodwill. Determining fair value of identifiable assets, particularly intangibles, and liabilities acquired also requires us to make
estimates,  which  are  based  on  all  available  information  and  in  some  cases  assumptions  with  respect  to  the  timing  and  amount  of  future
revenues and expenses associated with an asset. Unanticipated events or circumstances may occur that could affect the accuracy of our fair
value  estimates,  and  under  different  assumptions,  the  resulting  valuations  could  be  materially  different,  which  could  impact  the  operating
results we report.

Goodwill
Goodwill consists of the excess of acquisition consideration over the fair values of net assets acquired in business combinations. It is not
amortized, but rather is tested at the reporting unit level at least annually for impairment or more frequently if triggering events or changes in
circumstances  indicate  impairment.  Initially,  qualitative  factors  are  considered  to  determine  whether  it  is  more  likely  than  not  that  the  fair
value of a reporting unit is less than its carrying amount. Some of these qualitative factors may include macroeconomic conditions, industry
and market considerations, a change in financial performance, entity-specific events, a sustained decrease in share price, and consideration
of the difference between the fair value and carrying amount of a reporting unit as determined in the most recent quantitative assessment. If,
through  this  qualitative  assessment,  the  conclusion  is  made  that  it  is  more  likely  than  not  that  a  reporting  unit's  fair  value  is  less  than  its
carrying amount, a quantitative impairment analysis is performed. A quantitative impairment analysis involves estimating the fair value of a
reporting  unit  using  widely-accepted  valuation  methodologies  including  the  income  and  market  approaches,  which  requires  the  use  of
estimates and assumptions.

52

Table of Contents

We make significant assumptions and estimates about the extent and timing of future cash flows, discount rates, growth rates and terminal
value. The cash flows are estimated over a significant future period of time, which makes those estimates and assumptions subject to an
even  higher  degree  of  uncertainty.  We  also  use  market  valuation  models  and  other  financial  ratios,  which  require  us  to  make  certain
assumptions  and  estimates  regarding  the  applicability  of  those  models  to  our  assets  and  businesses.  These  estimates  and  assumptions
include revenue growth rates, discounts rates, and determination of appropriate market comparables. If the fair value of the reporting unit is
less than its carrying amount, an impairment loss is recognized in an amount equal to that excess, not to exceed the carrying amount of the
goodwill.

In accordance ASC 350 — Intangibles — Goodwill and Other, we perform a goodwill and indefinite-lived asset impairment evaluation during
the fourth quarter of each year. However, as a result of the decline in our market value relative to the market and our industry, identified as a
triggering event, we performed an interim evaluation and a market capitalization reconciliation during the quarter ended June 30, 2019, which
resulted in a non-cash goodwill impairment charge of $63.5 million which reduced goodwill to zero. In fiscal 2022, we recognized goodwill in
the  amount  of  $24.5  million  with  the  business  acquisition  of  VAY.  We  performed  our  annual  goodwill  evaluation  and  market  capitalization
reconciliation for the the fiscal year ending March 31, 2022, which resulted in no impairment recognized.

If the facts and circumstances surrounding our assumptions change, our goodwill impairment analysis may fail. Assumptions and estimates
to  determine  far  values  are  complex  and  often  subjective.  They  can  be  affected  by  a  variety  of  factors,  including  external  factors  such  as
industry and economic trends, and internal factors such as changes in our business strategy and our internal forecasts. For example, if our
future  operating  results  do  not  meet  current  forecasts  or  if  we  continue  to  experience  a  sustained  decline  in  our  market  capitalization,
adjusted for estimated control premium, that is determined to be indicative of a reduction in fair value of one or more of our reporting units,
we  may  be  required  to  record  future  impairment  charges  for  goodwill.  An  impairment  could  have  a  material  effect  on  our  consolidated
balance sheet and results of operations.

Other Intangible Assets
Indefinite-lived intangible assets consist of acquired trademarks, specifically trade names. Indefinite-lived intangible assets are stated at cost
and are not amortized; instead, they are tested for impairment at least annually. We assess the value of indefinite-lived assets under either a
qualitative or quantitative approach. Under a qualitative approach, we consider various market factors, including applicable key assumptions
also used in the quantitative assessment listed below. If we determine that it is more likely than not that an indefinite-lived intangible assets is
impaired, the quantitative approach is used to assess the asset fair value and the amount of the impairment. We review our indefinite-lived
trademarks for impairment in the fourth quarter of each year or when events or changes in circumstances indicate that the assets may be
impaired.  The  fair  value  of  trademarks  is  estimated  using  the  relief-from-royalty  method  to  estimate  the  value  of  the  cost  savings  and  a
discounted cash flows method to estimate the value of future income. The sum of these two values for each trademark is the fair value of the
trademark. If the carrying amount of trademarks exceeds the estimated fair value, we calculate impairment as the excess of carrying amount
over the estimate of fair value.

We tested our indefinite-lived trademarks for impairment in the fourth quarter of fiscal 2022 and the fourth quarter of fiscal 2020. During the
third  quarter  of  fiscal  2020,  we  sold  Octane  Fitness  and  the  related  other  intangible  assets  were  reduced  by  $32.0  million  for  our  Octane
Fitness  brand  name.  The  impairment  charge  was  recorded  as  operating  expenses  on  the  Consolidated  Statements  of  Operations.  We
perform our annual other intangible asset evaluation, which resulted in no impairment charge recognized for March 31, 2022.

Definite-lived intangible assets, primarily acquired trade names, customer relationships, patents and patent rights, are stated at cost, net of
accumulated  amortization,  and  are  evaluated  for  impairment  as  discussed  below  under  Impairment  of  Long-Lived  Assets.  We  recognize
amortization expense for our definite-lived intangible assets on a straight-line basis over the estimated useful lives. For further information
regarding other intangible assets, see Note 13, Other Intangible Assets.

Impairment of Long-Lived Assets
Long-lived assets, including property, plant and equipment and definite-lived intangible assets, are evaluated for impairment when events or
circumstances indicate the carrying value may be impaired. When such an event or condition occurs, we estimate the future undiscounted
cash flows to be derived from the use and eventual disposition of the asset to determine whether a potential impairment exists. If the carrying
value exceeds estimated

53

Table of Contents

future  undiscounted  cash  flows,  we  record  impairment  expense  to  reduce  the  carrying  value  of  the  asset  to  its  estimated  fair  value.  In
accordance ASC 360 — Property, Plant, and Equipment, we performed a test for recoverability of our assets as the goodwill and indefinite-
lived  intangible  asset  impairment  from  the  decline  in  our  market  value  relative  to  the  market  and  our  industry  identified  a  long-lived  asset
impairment  indicator  in  2019.  For  a  long-lived  assets  or  disposal  group  classified  as  held-for-sale  to  be  disposed  of,  the  carrying  value  is
determined in a similar manner, except that fair values are reduced for the cost to sell. The assets and liabilities of a disposal group classified
as held-for-sale were presented separately in the asset and liability sections, respectively, of the Consolidated Balance Sheets. The disposal
group was structured as a sale of the subsidiary shares and asset sale for the international assets. Based on our testing, we determined that
our long-lived assets were recoverable, and a step two impairment charge was not required in fiscal 2022, the three-month transition period
ended March 31, 2021 or fiscal 2020.

Equity Investments
ASU  2016-01  Financial  Instruments—Overall:  Recognition  and  Measurement  of  Financial  Assets  and  Financial  Liabilities,  requires  us  to
measure  all  equity  investments  that  do  not  result  in  consolidation  and  are  not  accounted  for  under  the  equity  method  at  fair  value  and
recognize any changes in earnings. We do not hold any equity investments where we use quoted market prices to determine the fair values.
For equity securities without readily determinable fair values, we have elected the measurement alternative under which we measure these
investments at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the
identical  or  a  similar  investment  of  the  same  issuer.  During  the  quarter  ended  December  31,  2020  we  recognized  a  non-cash  impairment
charge of $2.5 million as a component of other, net on our Consolidated Statements of Operations as we made an assessment of one equity
investment  after  observing  impairment  indicators  upon  review  of  the  most  recent  financial  statements  and  third-party  valuation  reports,  as
well as noting a significant adverse change in the general market conditions in which the equity investee operates.
Share Repurchases
Shares of our common stock may be repurchased from time to time as authorized by our Board of Directors. Repurchases may be made in
open market transactions at prevailing prices, in privately negotiated transactions, or by other means in accordance with federal securities
laws. Share repurchases are funded from existing cash balances, and repurchased shares are retired and returned to unissued authorized
shares. These repurchases are accounted for as reductions to our common stock to the extent available with remaining amounts allocated
against retained earnings. As of March 31, 2022, we did not have an authorized share repurchase plan.

Revenue Recognition
Our Direct and Retail revenues are recognized when control of the promised goods or services is transferred to our customers, in an amount
that  reflects  the  consideration  we  expect  to  be  entitled  to  in  exchange  for  those  goods  or  services.  For  our  Direct  channel,  control  is
transferred  when  products  are  shipped  to  customers  as  the  entity  has  fulfilled  the  promise  to  transfer  the  goods.  For  Retail,  control  is
transferred when contractual shipping terms are performed for the customer, generally upon our delivery to the carrier, in accordance with the
terms of a sales contract.

Our  product  sales  and  shipping  revenues  are  reported  net  of  promotional  discounts,  returns  allowances,  contractual  rebates,  and
consideration payable to our customers. We estimate the revenue impact of retail sales incentive programs based on the planned duration of
the program and historical experience. If the amount of sales incentives is reasonably estimable, the impact of such incentives is recorded at
the later of the time the customer is notified of the sales incentive or the time of the sale.

We estimate our liability for product returns based on historical experience, and record the expected customer refund liability as a reduction
of revenue, and the expected inventory right of recovery, net of estimated scrap, as a reduction of cost of sales. If actual return costs differ
from previous estimates, the amount of the liability and corresponding revenue are adjusted in the period in which such costs occur.

We provide standard assurance-type warranties on our products which cover defective materials or nonconforming products, and is included
with each product at no additional charge. In addition, we offer service-type/extended warranties for an additional fee to our Direct channel
customers  and  Retail  specialty  and  commercial  customers.  These  warranty  contracts  provide  coverage  on  labor  and  parts  beyond  the
standard assurance warranty period.

For our product sales, services, and freight and delivery fees, we are the principal in the contract and recognize revenue at a point in time.
For our Direct channel extended warranty contracts, we are the agent and recognize

54

Table of Contents

revenue  on  a  net  basis  because  our  performance  obligation  is  to  facilitate  the  arrangement  between  our  customers  and  the  third-party
performance obligor.

Sales of our subscriptions are deemed to be one performance obligation and we recognize revenue from these arrangements ratably over
the subscription term as the performance obligation is satisfied. Revenue generated from subscriptions is recorded in our Direct segment.

We offer free trials of subscriptions, bundled with product offerings (e.g., subscription for premium content). For these types of transactions
that involve multiple performance obligations, the transaction price require allocations to the distinct performance obligation, as the free trial
provides  a  material  right.  The  transaction  price  is  then  allocated  to  each  performance  obligation  based  on  standalone  selling  price.  We
determine stand-alone selling price based on prices charged to customers. Breakage is factored into the determination of the stand-alone
selling price of a subscription. Breakage or activation rate, is defined as a percentage of those that never activate a free-trial offering.

Some  of  our  contracts  with  customers  contain  multiple  performance  obligations.  For  customer  contracts  that  include  multiple  performance
obligations,  we  account  for  individual  performance  obligations  if  they  are  distinct.  We  allocate  the  transaction  price  to  each  performance
obligation  based  on  its  relative  standalone  selling  price.  We  generally  determine  standalone  selling  price  based  on  prices  charged  to
customers on standalone sales or using expected cost plus margin.

Significant judgement, such as breakage or activation rate, is factored into the determination of the stand-alone selling price of a subscription.
Breakage or activation rate, is defined as a percentage of those that never activate a free-trial offering.

Payment terms for our retail partners depend on the country of sale or agreement with the customer and payment is generally required within
90 days or less of shipment to or receipt by the retail partner. Payment is due at the time of sale for our e-commerce transactions.

Deferred  net  revenue  occurs  because  sales  transactions  include  future  update  rights  and  performance  obligations,  which  are  subject  to  a
recognition period. This balance increases from period to period by revenue that is deferred from current sales with these types of service
obligations and is reduced by the recognition of revenue from prior sales that were deferred. Generally, revenue is recognized as the services
are provided.

Many Direct business customers finance their purchases through a third-party credit provider, for which we pay a commission or financing fee
to  the  credit  provider.  Revenue  for  such  transactions  is  recognized  based  on  the  sales  price  charged  to  the  customer,  net  of  promotional
discounts, and the related commission or financing fee is included in selling and marketing expense.

Exemptions and Elections
We apply the practical expedient as per ASC 606-10-50-14 and do not disclose information related to remaining performance obligations due
to their original expected durations are one year or less.

We  expense  sales  commissions  when  incurred  because  the  amortization  period  would  have  been  less  than  one  year.  These  costs  are
recorded in selling and marketing expense.

We generally account for our shipping and handling activities as a fulfillment activity, consistent with the timing of revenue recognition; that is,
when our customer takes control of the transferred goods. In the event that a customer were to take control of a product prior to shipment, we
make an accounting policy election to treat such shipping and handling activities as a fulfillment cost. For additional information, see Note 5,
Revenues.

Sales Discounts and Returns Allowance
Product sales and shipping revenues are reported net of promotional discounts and return allowances. We estimate the revenue impact of
retail sales incentive programs based on the planned duration of the program and historical experience. If the amount of sales incentives is
reasonably estimable, the impact of such incentives is recorded at the later of the time the customer is notified of the sales incentive or the
time of the sale. We estimate our liability for product returns based on historical experience, and record the expected customer refund liability
as a reduction of revenue, and the expected inventory right of recovery, net of estimated scrap, as a reduction of cost of sales. If actual return
costs  differ  from  previous  estimates,  the  amount  of  the  liability  and  corresponding  revenue  are  adjusted  in  the  period  in  which  such  costs
occur.

55

Table of Contents

Activity in our sales discounts and returns allowance was as follows (in thousands):

Balance, beginning
Charges to reserve
Reductions for sales discounts and returns

Balance, ending

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

Year Ended December 31,
2019
2020

$

$

6,348  $

49,983 
(44,152)
12,179  $

6,411  $
6,337 
(6,400)
6,348  $

4,385  $

22,009 
(19,983)

6,411  $

4,419 
18,311 
(18,345)
4,385 

Taxes Collected from Customers and Remitted to Governmental Authorities
Taxes collected from customers and remitted to governmental authorities are recorded on a net basis and excluded from net sales.

Shipping and Handling Fees
Shipping and handling fees billed to customers are recorded net of discounts and included in both net sales and cost of sales. We generally
account for our shipping and handling activities as a fulfillment activity, consistent with the timing of revenue recognition; that is, when our
customer takes control of the transferred goods.

Cost of Sales
Cost  of  sales  primarily  consists  of:  inventory  costs;  royalties  paid  to  third  parties;  employment  and  occupancy  costs  of  warehouse  and
distribution  facilities,  including  depreciation  of  improvements  and  equipment;  transportation  expenses;  product  warranty  expenses;
distribution information systems expenses; and allocated expenses for shared administrative functions.

Product Warranty Obligations
Our products carry defined warranties for defects in materials or workmanship which, according to their terms, generally obligate us to pay
the  costs  of  supplying  and  shipping  replacement  parts  to  customers  and,  in  certain  instances,  pay  for  labor  and  other  costs  to  service
products.  Outstanding  product  warranty  periods  range  from  thirty  days  to,  in  limited  circumstances,  the  lifetime  of  certain  product
components. We record a liability at the time of sale for the estimated costs of fulfilling future warranty claims. If necessary, we adjust the
liability  for  specific  warranty-related  matters  when  they  become  known  and  are  reasonably  estimable.  Estimated  warranty  expense  is
included in cost of sales, based on historical warranty claim experience and available product quality data. Warranty expense is affected by
the  performance  of  new  products,  significant  manufacturing  or  design  defects  not  discovered  until  after  the  product  is  delivered  to  the
customer,  product  failure  rates,  and  higher  or  lower  than  expected  repair  costs.  If  warranty  expense  differs  from  previous  estimates,  or  if
circumstances  change  such  that  the  assumptions  inherent  in  previous  estimates  are  no  longer  valid,  the  amount  of  product  warranty
obligations is adjusted accordingly.

Litigation and Loss Contingencies
From time to time, we may be involved in various claims, lawsuits and other proceedings. These legal proceedings involve uncertainty as to
the  eventual  outcomes  and  losses  which  may  be  realized  when  one  or  more  future  events  occur  or  fail  to  occur.  We  record  expenses  for
litigation and loss contingencies as a component of general and administrative expense when it is probable that a liability has been incurred
and the amount of the loss can be reasonably estimated. When a loss contingency is not both probable and estimable, we do not establish
an accrued liability. However, if the loss (or an additional loss in excess of the accrual) is at least a reasonable possibility and material, then
we disclose an estimate of the possible loss or range of loss, if such estimate can be made, or disclose that an estimate cannot be made. For
additional information, see Note 23, Commitments and Contingencies.

Advertising and Promotion
We  expense  our  advertising  and  promotion  costs  as  incurred.  Production  costs  of  television  advertising  commercials  are  recorded  in
prepaids  and  other  current  assets  until  the  initial  broadcast,  at  which  time  such  costs  are  expensed.  Advertising  and  promotion  costs  are
included in selling and marketing expenses and totaled $61.5 million, $12.3 million, $36.3 million and $46.8 million for fiscal 2022, the three-
month transition period ended

56

 
Table of Contents

March 31, 2021, fiscal 2020 and fiscal 2019, respectively. Prepaid advertising and promotion costs were $1.6 million, $4.7 million and $0.6
million for the fiscal year ended March 31, 2022, the three-month transition period ended March 31, 2021, and the year ended December 31,
2020, respectively.

Research and Development
Internal research and development costs, which primarily consist of salaries and wages, employee benefits, expenditures for materials, and
fees to use licensed technologies, are expensed as incurred. Third-party research and development costs for products under development or
being researched, if any, are expensed as the contracted work is performed.  Improvements  or  betterments  which  add  new  functionality  or
significantly extend the life of an asset are capitalized. Software costs related to an asset developed for internal use are capitalized after the
preliminary  project  stage,  management  has  committed  to  the  completion  of  the  project  and  it  is  probable  the  project  will  be  complete  and
used as intended.

Income Taxes
We account for income taxes based on the asset and liability method, whereby deferred tax assets and liabilities are recognized for the future
tax  consequences  attributable  to  differences  between  the  financial  statement  carrying  amounts  and  the  tax  basis  of  existing  assets  and
liabilities.  Deferred  tax  assets  and  liabilities  are  measured  using  the  enacted  tax  rates  expected  to  be  in  effect  when  the  temporary
differences are expected to be included, as income or expense, in the applicable tax return. The effect of a change in tax rates on deferred
tax assets and liabilities is recognized in the period of the enactment. Valuation allowances are provided against deferred income tax assets
if we determine it is more likely than not that such assets will not be realized.

Unrecognized Tax Benefits
We  recognize  a  tax  benefit  from  an  uncertain  tax  position  when  it  is  more  likely  than  not  that  the  position  will  be  sustained  based  on  the
technical merits of the position upon examination, including resolutions of any related appeals or litigation. We recognize tax-related interest
and penalties as a component of income tax expense.

Foreign Currency Translation
We translate the accounts of our non-U.S. subsidiaries into U.S. dollars as follows: revenues, expenses, gains and losses are translated at
weighted-average exchange rates during the year; and assets and liabilities are translated at the exchange rate on the balance sheet date.
Translation gains and losses are reported in our Consolidated Balance Sheets as a component of accumulated other comprehensive (loss)
income.

Gains and losses arising from foreign currency transactions, including transactions between us and our non-U.S. subsidiaries, are recorded
as a component of other income (expense) in our Consolidated Statements of Operations.

Fair Value of Financial Instruments
The carrying values of cash, cash equivalents and restricted cash, trade receivables, prepaids and other current assets, trade payables and
accrued liabilities approximate fair value due to their short maturities.

For  additional  information  on  financial  instruments  recorded  at  fair  value  on  a  recurring  basis  as  of  March  31,  2022,  refer  to  Note  6,  Fair
Value Measurements.

Stock-Based Compensation
We recognize stock-based compensation expense on a straight-line basis over the applicable vesting period, based on the grant-date fair
value  of  the  award.  To  the  extent  a  stock-based  award  is  subject  to  performance  conditions,  the  amount  of  expense  recorded  in  a  given
period, if any, reflects our assessment of the probability of achieving the performance targets.

Fair value of stock options and shares subject to our employee stock purchase plan are estimated using the Black-Scholes valuation model;
fair value of performance share unit ("PSU") awards, restricted stock unit ("RSU") awards and restricted stock awards ("RSA") is based on
the closing market price on the day preceding the grant. Our accounting treatment of forfeiture expenses reversals is at the forfeiture date
and do not estimate future forfeitures prior to their actual occurrence.

Shares to be issued upon the exercise of stock options or the vesting of stock awards will come from newly issued shares.

57

Table of Contents

Income (Loss) Per Share Amounts
Basic income per share amounts were computed using the weighted average number of common shares outstanding. Diluted income per
share  amounts  were  calculated  using  the  number  of  basic  weighted  average  shares  outstanding  increased  by  dilutive  potential  common
shares  related  to  stock-based  awards,  as  determined  by  the  treasury  stock  method.  If  there  is  a  loss  from  continuing  operations,  diluted
earnings per share is the same as basic earnings per share.

Recent Accounting Pronouncements

Newly-Adopted Pronouncements

ASU 2019-12
In  December  2019,  the  FASB  issued  ASU  2019-12,  “Income  Taxes  (Topic  740):  Simplifying  the  Accounting  for  Income  Taxes.”  The
amendments in ASU 2019-12 introduce the following new guidance: (1) provides a policy election to not allocate consolidated income taxes
when a member of a consolidated tax return is not subject to income tax; and (2) provides guidance to evaluate whether a step-up in tax
basis of goodwill relates to a business combination in which book goodwill was recognized or a separate transaction. The amendments in
ASU 2019-12 make changes to the following current guidance: (1) making an intra-period allocation if there is a loss in continuing operations
and a gain outside of continuing operations; (2) determining when a deferred tax liability is recognized after an investor in a foreign entity
transitions to or from the equity method of accounting; (3) accounting for tax law changes and year-to-date losses in interim periods; and (4)
determining how to apply the income tax guidance to franchise taxes that are partially based on income. ASU 2019-12 is effective for public
business  entities'  fiscal  years,  including  interim  periods  within  those  fiscal  years,  beginning  after  December  15,  2020  with  early  adoption
permitted. Our adoption of ASU 2019-12 as of January 1, 2021 had no material impact on our financial position, results of operations or cash
flows.

Recently Issued Pronouncements Not Yet Adopted

ASU 2020-04 and ASU 2021-01
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848),” which provides optional guidance related to reference
rate reform and provides practical expedients for contract modifications and certain hedging relationships associated with the transition from
reference rates that are expected to be discontinued. This guidance is applicable for our borrowing instruments, which use London Inter-bank
Offered  Rate  (“LIBOR”)  as  a  reference  rate,  which  is  effective  beginning  on  March  12,  2020,  and  we  may  elect  to  apply  the  amendments
prospectively through December 31, 2022. In January 2021, the FASB issued ASU 2021-01, “Reference Rate Reform (Topic 848),” which
permits entities to apply optional expedients in Topic 848 to derivative instruments modified because of discounting transition resulting from
reference  rate  reform.  We  do  not  expect  the  adoption  of  this  guidance  to  have  a  material  impact  on  our  financial  position,  results  of
operations and cash flows.

ASU 2020-01
In  January  2020,  the  FASB  issued  ASU  2020-01,  “Investments—Equity  Securities  (Topic  321),  Investments—Equity  Method  and  Joint
Ventures (Topic 323), and Derivatives and Hedging (Topic 815).” The amendments in ASU 2020-01 clarify certain interactions between the
guidance  to  account  for  certain  equity  securities  under  Topic  321,  the  guidance  to  account  for  investments  under  the  equity  method  of
accounting  in  Topic  323,  and  the  guidance  in  Topic  815,  which  could  change  how  an  entity  accounts  for  an  equity  security  under  the
measurement alternative or a forward contract or purchased option to purchase securities that, upon settlement of the forward contract or
exercise of the purchased option, would be accounted for under the equity method of accounting or the fair value option in accordance with
Topic 825, Financial Instruments. These amendments improve current GAAP by reducing diversity in practice and increasing comparability of
the accounting for these interactions. ASU 2020-01 is effective for fiscal years beginning after December 15, 2021, including interim periods
within those fiscal years. We do not expect the adoption of this guidance would have a material impact on our financial position, results of
operations and cash flows.

ASU 2016-13
In  June  2016,  the  FASB  issued  ASU  2016-13,  “Financial  Instruments  –  Credit  Losses  (Topic  326):  Measurement  of  Credit  Losses  on
Financial  Instruments.”  ASU  2016-13  requires  companies  to  measure  credit  losses  utilizing  a  methodology  that  reflects  expected  credit
losses  and  requires  a  consideration  of  a  broader  range  of  reasonable  and  supportable  information  to  inform  credit  loss  estimates.  In  May
2019, the FASB issued ASU 2019-05, which provides entities to have certain instruments with an option to irrevocably elect the fair value
option. In November

58

Table of Contents

2019, the FASB issued ASU 2019-11, which provides clarification and addresses specific issues about certain aspects of ASU 2016-13. In
March  2020,  the  FASB  issued  ASC  2020-03,  which  provides  an  update  to  clarify  or  address  specific  issues.  ASU  2016-13  is  effective  for
fiscal years beginning after December 15, 2022, including interim periods within those years. We do not expect the adoption of this guidance
would have a material impact on our financial position, results of operations and cash flows.

(2) BUSINESS ACQUISITION

On  September  17,  2021,  we  acquired  VAY  AG  (“VAY”)  for  an  aggregate  purchase  of  $26.9  million  using  cash  on  hand.  Headquartered  in
Zurich, Switzerland, VAY specializes in computer vision and AI technology solutions and has developed software solutions for human motion
analysis  using  any  normal  RGB  (red-green-blue)  camera  from  a  device,  such  as  a  laptop,  smartphone,  or  tablet.  With  a  mission  to
democratize  professional  human  motion  analysis,  VAY  enables  clients  in  fitness  and  health  industries  to  understand  and  analyze  human
movement, providing personalized feedback on repetitions and form in real-time.

We  accounted  for  the  transaction  as  a  business  combination.  Goodwill  recorded  at  the  time  of  acquisition  of  $24.5  million  represents  the
excess of the purchase price over the fair value of the net tangible and intangible assets and liabilities assumed and is not deductible for tax
purposes.  Goodwill  recorded  in  connection  with  this  acquisition  is  primarily  attributable  to  VAY's  intellectual  property  base,  employee
workforce and application to future digital technologies. Acquired assets and liabilities assumed were recorded at estimated fair value on the
acquisition date.

Total  acquisition  costs  for  fiscal  2022  were  $1.0  million  and  were  expensed  in  general  and  administrative  costs.  Since  the  acquisition
occurred on September 17, 2021, no material amount of net sales or net income related to theVAY business was included in our reported
March 31, 2022 financial statements.

The sellers of VAY have the opportunity to earn additional contingent consideration subject to the achievement of continued employment over
an 18 months month period for a total of twenty software engineers. The contingent consideration arrangement of $3.9 million will be paid to
the  former  owners  of  VAY  upon  achievement  of  these  milestones  and  recognized  as  compensatory  expense  over  the  service  period.  An
escrow account was funded for the contingency consideration and is reported on the Consolidated Balance Sheets as Other current assets -
restricted, current.

The fair value of acquired technology, which was determined at the acquisition date, primarily uses the cost approach. Other third party costs
were also provided and considered in our analysis, where appropriate. In addition to the costs to reproduce each application, a developer's
profit,  an  opportunity  cost  and  an  obsolescence  factor  were  considered.  The  developer's  profit  represents  the  profit  margin  on  a  market
participate developer's investment in the material, labor and overhead costs necessary to develop the intangible asset.

Purchase Price Allocation
The purchase price allocation was determined based on the fair values of the assets and liabilities identified as of the acquisition date and
may  be  adjusted,  within  a  period  of  no  more  than  12  months  from  the  acquisition  date,  if  the  final  fair  values  change  as  a  result  of
circumstances existing at the acquisition date, and upon receipt of final appraisals and valuations. Such fair value adjustments may arise in
respect of property, plant and equipment upon completion of the necessary valuations and physical verifications of such assets.

59

Table of Contents

The  following  table  summarizes  the  preliminary  fair  values  of  the  net  assets  acquired  and  liabilities  assumed  and  measurement  period
adjustments since September 17, 2021, the acquisition date (in thousands):

Cash
Accounts receivable
Prepaid expenses
Deferred tax assets
Developed technology (included in property, plant and equipment)
  Identifiable assets acquired

Accrued liabilities
Unearned revenue
Deferred tax liabilities, non-current
   Total liabilities assumed

Net identifiable assets acquired
Goodwill

Total assets acquired

Preliminary
valuation at
September 17,
2021

Measurement
period
adjustments

Adjusted
valuation at
March 31, 2022

$

$

230  $
9 
15 
58 
3,000 
3,312 

187 
53 
591 
831 

2,481 
24,508 
26,989  $

637  $
— 
(2)
1 
— 
636 

722 
3 
— 
725 

(89)
2 
(87) $

867 
9 
13 
59 
3,000 
3,948 

909 
56 
591 
1,556 

2,392 
24,510 
26,902 

The  allocation  of  the  purchase  price  is  based  upon  valuation  information  available  and  estimates  and  assumptions  made  as  of  March  31,
2022. We have verified data and finalizing information including valuation and recording of the assets acquired and liabilities assumed, and
the resulting amount of recognized goodwill.

This  acquisition  is  not  material  to  our  net  sales,  results  of  operations  or  total  assets  during  any  period  presented.  Accordingly,  our
consolidated  results  from  operations  do  not  differ  materially  from  historical  performance  as  a  result  of  this  acquisition,  and,  therefore,  pro
forma results are not presented.

(3) DISCONTINUED OPERATIONS

Following is a summary of certain financial information regarding our discontinued operations (in thousands):

Loss from discontinued operations before income taxes
Income tax expense

Total loss from discontinued operations

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

Year Ended December 31,

2020

2019

(198) $
29 
(227) $

(82) $
95 
(177) $

(162) $
527 
(689) $

(206)
299 
(505)

$

$

60

 
Table of Contents

(4) TRANSITION PERIOD

We  are  presenting  our  consolidated  financial  statements  for  the  three-month  period  ended  March  31,  2021.  The  following  tables  provide
certain unaudited comparative financial information for the same period of the prior year.

Three-Months Ended March 31,

2021

(unaudited) 2020

Net sales
Cost of sales
Gross profit
Operating expenses:

Selling and marketing
General and administrative
Research and development
Total operating expenses

Operating income (loss)
Other income (expense):

Interest income
Interest expense
Other, net

Total other expense, net

Income (loss) from continuing operations before income taxes
Income tax expense (benefit)
Income from continuing operations
Loss from discontinued operations, net of income taxes

Net income

Basic income per share from continuing operations
Basic loss per share from discontinued operations

Basic net income per share

(1)

Diluted income per share from continuing operations
Diluted loss per share from discontinued operations

Diluted net income per share

(1)

Shares used in per share calculations:

Basic

Diluted

(1)

 May not add due to rounding.

61

$

$

$

$

$

$

206,075  $
126,984 
79,091 

23,480 
12,060 
3,843 
39,383 
39,708 

45 
(214)
(1,363)
(1,532)
38,176 
7,595 
30,581 
(177)
30,404  $

1.01  $
(0.01)
1.00  $

0.94  $
(0.01)
0.93  $

30,416 

32,642 

93,722 
58,125 
35,597 

24,686 
7,656 
3,815 
36,157 
(560)

2 
(627)
41 
(584)
(1,144)
(3,446)
2,302 
(118)
2,184 

0.08 
— 
0.07 

0.08 
— 
0.07 

29,796 

30,584 

 
Table of Contents

Three-Months Ended March 31,

2021

 (unaudited) 2020

Cash flows from operating activities:
Income from continuing operations
Loss from discontinued operations

Net income

Adjustments to reconcile net income to net cash provided by operating activities:

$

30,581  $
(177)
30,404 

Depreciation and amortization
Provision for allowance for doubtful accounts
Inventory lower-of-cost-or-market/NRV adjustments
Stock-based compensation expense
Loss on asset dispositions
Loss on debt extinguishment
Deferred income taxes, net of valuation allowances
Other
Changes in operating assets and liabilities:

Trade receivables
Inventories
Prepaids and other assets
Income taxes receivable
Trade payables
Accrued liabilities and other liabilities, including warranty obligations

Net cash provided by operating activities

Cash flows from investing activities:

Purchases of available-for-sale securities
Purchases of property, plant and equipment
Net cash used in investing activities

Cash flows from financing activities:

Proceeds from long-term debt
Payments on long-term debt
Payment of debt issuance costs
Proceeds from employee stock purchases
Tax payments related to stock award issuances

Net cash (used in) provided by financing activities

Effect of exchange rate changes
Net (decrease) increase in cash, cash equivalents and restricted cash
  Cash and cash equivalents at beginning of period

  Cash, cash equivalents and restricted cash at end of period

Supplemental disclosure of cash flow information:

Cash (received) paid for income taxes, net
Cash paid for interest

Supplemental disclosure of non-cash investing activities:

Capital expenditures incurred but not yet paid

$

$

$

62

2,017 
852 
(163)
1,172 
157 
— 
312 
(619)

1,841 
(16,813)
(5,871)
4,019 
2,692 
4,807 
24,807 

(37,249)
(2,739)
(39,988)

335 
(327)
— 
103 
(2,160)
(2,049)
(910)
(18,140)
57,920 
39,780  $

(608) $
124 

534  $

2,302 
(118)
2,184 

2,810 
374 
982 
564 
— 
230 
6,029 
329 

20,265 
18,945 
1,934 
(9,678)
(40,271)
1,629 
6,326 

— 
(1,694)
(1,694)

44,142 
(30,286)
(1,823)
— 
(44)
11,989 
(1,235)
15,386 
11,070 
26,456 

43 
238 

577 

 
Table of Contents

(5) REVENUES

Our revenues from contracts with customers disaggregated by revenue source, excluding sales-based taxes, were as follows (in thousands):

Product sales
Extended warranties and services
Other

(1)

Net sales

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

Year Ended December 31,
2019
2020

$

$

567,914  $
7,053 
14,567 
589,534  $

199,755  $
2,860 
3,460 
206,075  $

534,758  $
8,157 
9,645 
552,560  $

296,447 
6,691 
6,147 
309,285 

(1)

 Other revenue is primarily subscription revenue, freight and delivery and royalty income.

Subscriptions
Sales of our subscriptions are deemed to be one performance obligation and we recognize revenue from these arrangements ratably over
the subscription term as the performance obligation is satisfied. Revenue generated from subscriptions is recorded in our Direct segment.

We offer free trials of subscriptions, bundled with product offerings (e.g., subscription for premium content). For these types of transactions
that involve multiple performance obligations, the transaction price require allocations to the distinct performance obligation, as the free trial
provides  a  material  right.  The  transaction  price  is  then  allocated  to  each  performance  obligation  based  on  standalone  selling  price.  We
determine stand-alone selling price based on prices charged to customers. Breakage is factored into the determination of the stand-alone
selling price of a subscription. Breakage or activation rate, is defined as a percentage of those that never activate a free-trial offering.

Our 

revenues  disaggregated  by  geographic 

region,  based  on 

ship-to  address,  were  as 

follows 

(in 

thousands): 

United States
Canada
Europe, the Middle East and Africa
All other

Net sales

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

Year Ended December 31,
2019
2020

$

$

460,237  $
74,883 
41,026 
13,388 
589,534  $

156,607  $
26,987 
18,477 
4,004 
206,075  $

461,521  $
43,196 
36,166 
11,677 
552,560  $

256,182 
24,768 
17,303 
11,032 
309,285 

As of March 31, 2022, estimated revenue expected to be recognized in the future totaled $32.9 million, primarily related to customer order
backlog, which includes firm orders for future shipment and unfulfilled orders to our Retail customers, as well as unfulfilled consumer orders
within the Direct channel. As of March 31, 2022, Retail orders were $32.1 million, as retailers are now ordering closer to need compared to
last year and Direct orders of $0.8 million as product demand declines. The estimated future revenues are net of contractual rebates and
consideration payable for applicable Retail customers, and net of current promotional programs and sales discounts for our Direct customers.

63

Table of Contents

The following table provides information about our liabilities from contracts with customers, primarily customer deposits and deferred revenue
for  which  advance  consideration  is  received  prior  to  the  transfer  of  control  or  the  performance  obligation  is  not  satisfied.  Revenue  is
recognized when transfer of control occurs. All customer deposits and deferred revenue received are short-term in nature, recognized over
the  next  twelve  months.  Significant  changes  in  contract  liabilities  balances,  including  revenue  recognized  in  the  reporting  period  that  was
included in opening contract liabilities, are shown below (in thousands):

Balance, beginning
Cash additions
Deferred revenue
Revenue recognition

Balance, ending

(6) FAIR VALUE MEASUREMENTS

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

Year Ended December 31,
2019
2020

$

$

5,551  $
4,537 
6,875 
(10,678)

6,285  $

6,392  $
4,739 
— 
(5,580)
5,551  $

1,225  $
9,148 
— 
(3,981)
6,392  $

816 
2,330 
— 
(1,921)
1,225 

Factors used in determining the fair value of financial assets and liabilities are summarized into three broad categories:

•

•

•

Level  1  -  observable  inputs  such  as  quoted  prices  (unadjusted)  in  active  liquid  markets  for  identical  securities  as  of  the  reporting
date;
Level  2  -  other  significant  directly  or  indirectly  observable  inputs,  including  quoted  prices  for  similar  securities,  interest  rates,
prepayment speeds and credit risk; or observable market prices in markets with insufficient volume and/or infrequent transactions;
and
Level 3 - significant inputs that are generally unobservable inputs for which there is little or no market data available, including our
own assumptions in determining fair value.

Assets and liabilities measured at fair value on a recurring basis were as follows (in thousands):

Level 1

Level 2

Level 3

Total

March 31, 2022

Liabilities:
Derivatives
   Foreign currency forward contracts

      Total liabilities at fair value

$
$

— 
— 

$
$

128 
128 

$
$

— 
— 

$
$

128 
128 

The  carrying  value  of  our  escrow  account  for  $3.9  million  contingent  consideration  to  be  paid  to  the  former  owners  of  VAY  AG  upon
achievement of continued employment over an 18 month period ending on March 17, 2023 approximates its fair value and falls under Level 3
of the fair value hierarchy.

64

 
Table of Contents

Assets:
Cash Equivalents
   Money market funds
      Total cash equivalents

Available-for-Sale Securities
   Commercial paper
   Corporate bonds
   U.S. government bonds

      Total assets at fair value

Liabilities:
Derivatives
  Foreign currency forward contracts

     Total liabilities at fair value

Assets:
Cash Equivalents
   Money market funds
      Total cash equivalents

Available-for-Sale Securities
   Commercial paper
   Corporate bonds
   U.S. government bonds
      Total available-for-sale securities

Derivatives
   Foreign currency forward contracts

      Total assets at fair value

Liabilities:
Derivatives
  Foreign currency forward contracts

     Total liabilities at fair value

Level 1

Level 2

Level 3

Total

March 31, 2021

$

9,679 
9,679 

$

— 
— 

$

— 
— 

— 
— 
— 
9,679 

— 
— 

$

$
$

9,994 
8,227 
55,227 
73,448 

672 
672 

$

$
$

— 
— 
— 
— 

— 
— 

$

$
$

9,679 
9,679 

9,994 
8,227 
55,227 
83,127 

672 
672 

Level 1

Level 2

Level 3

Total

December 31, 2020

14,902 
14,902 

$

$

— 
— 

$

— 
— 

— 
— 
— 
— 

— 
14,902 

— 
— 

$

$
$

5,993 
2,067 
28,139 
36,199 

228 
36,427 

15 
15 

$

$
$

— 
— 
— 
— 

— 
— 

— 
— 

$

$
$

14,902 
14,902 

5,993 
2,067 
28,139 
36,199 

228 
51,329 

15 
15 

$

$

$
$

$

$

$
$

For our assets measured at fair value on a recurring basis, we recognize transfers between levels at the actual date of the event or change in
circumstance that caused the transfer. There were no transfers between levels during fiscal 2022, the three-month transition period ended
March 31, 2021 or fiscal 2020. Additionally, we did not have any changes to our valuation techniques during any of these periods.

We  classify  our  marketable  securities  as  available-for-sale  and,  accordingly,  record  them  at  fair  value.  Level  1  investment  valuations  are
obtained  from  real-time  quotes  for  transactions  in  active  exchange  markets  involving  identical  assets.  Level  2  investment  valuations  are
obtained from inputs, other than quoted market prices in active

65

Table of Contents

markets for identical assets, that are directly or indirectly observable in the marketplace and quoted prices in markets with limited volume or
infrequent transactions. The factors or methodology used for valuing securities are not necessarily an indication of the risk associated with
investing in those securities. Unrealized holding gains and losses are excluded from earnings and are reported net of tax in comprehensive
(loss) income until realized.

The fair values of our foreign currency forward contracts are calculated as the present value of estimated future cash flows using discount
factors derived from relevant Level 2 market inputs, including forward curves and volatility levels.

During the year ended December 31, 2020, we recorded an impairment of our equity investment assets required to be measured at fair value
on  a  nonrecurring  basis  in  the  amount  of  $2.5  million.  The  $2.5  million  non-cash  impairment  charge  was  determined  based  on  our
assessment of the investment upon review of the most recent financial statements and third-party valuation reports, as well as a significant
adverse change in the general market conditions in which the investee operates.

The carrying value of our debt approximates its fair value and falls under Level 2 of the fair value hierarchy, as the interest rate is variable
and based on current market rates.

(7) DERIVATIVES

From time to time, we enter into interest rate swaps to fix a portion of our interest expense, and foreign exchange forward contracts to offset
the earnings impacts of exchange rate fluctuations on certain monetary assets and liabilities. We do not enter into derivative instruments for
any purpose other than to manage interest rate or foreign currency exposure. That is, we do not engage in interest rate or currency exchange
rate speculation using derivative instruments.

We may hedge our net recognized foreign currency assets and liabilities with forward foreign exchange contracts to reduce the risk that our
earnings  and  cash  flows  will  be  adversely  affected  by  changes  in  foreign  currency  exchange  rates.  These  derivative  instruments  hedge
assets and liabilities that are denominated in foreign currencies and are carried at fair value with changes in the fair value recorded as other
income. These derivative instruments do not subject us to material balance sheet risk due to exchange rate movements because gains and
losses on these derivatives are intended to offset gains and losses on the assets and liabilities being hedged. As of March 31, 2022, total
outstanding contract notional amounts were $33.5 million and had maturities of 106 days or less.

The 

fair  value  of  our  derivative 

instruments  was 

included 

in  our  Consolidated  Balance  Sheets  as 

follows  (in 

thousands):

Derivative instruments not designated as cash
flow hedges:
   Foreign currency forward contracts

Balance Sheet Classification

2022

2021

As of March 31,

As of December 31,
2020

Prepaids and other current assets
Accrued liabilities

$

—  $

128 

—  $

672 

228 
15 

66

 
 
Table of Contents

The  effect  of  derivative 

instruments  on  our  consolidated  statements  of  operations  was  as 

follows 

(in 

thousands): 

Statement of Operations
Classification

Year Ended
March 31,
2022

Three-
Months
Ended March
31,
(transition
period)
2021

Year Ended
December 31,

2020

2019

Derivative instruments designated as cash
flow hedges:

Loss recognized in other comprehensive
income before reclassifications
Gain reclassified from accumulated
other comprehensive income to earnings
for the effective portion
Income tax expense

Derivative instruments not designated as
cash flow hedges:
 (Loss) gain recognized in earnings
    Income tax (expense) benefit

---

$

—  $

—  $

—  $

(128)

Interest expense
Income tax (benefit) expense

— 
— 

— 
— 

— 
— 

Other, net
Income tax (benefit) expense

$

(30) $
(7)

(1,066) $
(212)

(2,419) $
597 

125 
(30)

458 
(43)

For additional information related to our derivatives, see Notes 6 and 18.

(8) TRADE RECEIVABLES

Trade receivables, net, consisted of the following (in thousands):

Trade receivables
Allowance for doubtful accounts

       Trade receivables, net of allowance

As of March 31,

2022

2021

As of December 31,
2020

$

$

62,052  $
(598)
61,454  $

89,834  $
(1,177)
88,657  $

91,561 
(337)
91,224 

Changes in our allowance for doubtful trade receivables were as follows (in thousands):

Balance, beginning
Charges to bad debt expense
Write-offs, net

Balance, ending

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

Year Ended December 31,
2019
2020

1,177  $
414 
(993)
598  $

337 
852 
(12)
1,177 

$

$

45  $

332 
(40)
337  $

99 
19 
(73)
45 

$

$

67

 
 
Table of Contents

(9) INVENTORIES

Our inventories consisted of the following (in thousands):

Finished goods
Parts and components

   Total inventories

(10) PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consisted of the following (in thousands):

As of March 31,

2022

2021

As of December 31,
2020

$

$

104,988 
6,202 
111,190 

$

$

63,918  $
4,167 
68,085  $

48,371 
2,769 
51,140 

Automobiles
Leasehold improvements
Computer software and equipment
Machinery and equipment
Furniture and fixtures
Work in progress 
Total cost

(1)

Accumulated depreciation

   Total property, plant and equipment, net

Work in progress includes information technology assets and production tooling.

(1) 
Depreciation expense was as follows (in thousands):

Estimated
Useful Life
(in years)
5
to
to
to
to
N/A

20
7
5
20

4
2
3
5

As of March 31,

2022

2021

As of December
31,
2020

$

$

23 
3,150 
44,852 
16,447 
2,634 
6,678 
73,784 
(41,655)
32,129 

$

$

23 
3,059 
36,956 
15,699 
2,586 
1,314 
59,637 
(35,141)
24,496 

$

$

23 
3,059 
34,324 
15,527 
2,587 
2,155 
57,675 
(33,749)
23,926 

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

Year Ended December 31,
2019
2020

Depreciation expense

$

8,554  $

2,002  $

7,779  $

7,314 

(11) LEASES

We  have  several  noncancelable  operating  leases,  primarily  for  office  space,  that  expire  at  various  dates  over  the  next  five  years.  These
leases  generally  contain  renewal  options  to  extend  for  one  lease  term  of  five  years.  For  leases  that  we  are  reasonably  certain  we  will
exercise the lease renewal options, the options were considered in determining the lease term, and associated potential option payments are
included in the lease payments. The payments used in the renewal term were estimated using the percentage rate increase of historical rent
payments for each location where the renewal will be exercised.

Payments  due  under  the  lease  contracts  include  annual  fixed  payments  for  office  space.  Variable  payments  including  payments  for  our
proportionate share of the building’s property taxes, insurance, and common area maintenance are treated as non-lease components and
are recognized in the period for which the costs occur.

68

 
Table of Contents

The components of lease cost were as follows (in thousands):

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

Year Ended December 31,
2019
2020

Operating lease expense
Amortization of right of use assets of finance leases assets
Interest expense of finance lease liabilities

 Total lease expense

$

$

5,822  $
57 
6 
5,885  $

1,035  $
— 
— 
1,035  $

4,404  $
— 
— 
4,404  $

4,518 
— 
— 
4,518 

Other information related to leases was as follows (dollars in thousands):

Supplemental cash flow information related to leases was as follows:

Operating leases:

Operating lease right-of-use assets

Operating lease liabilities, non-current
Operating lease liabilities, current

Total operating lease liabilities

Finance leases:

Property, plant and equipment, at cost
Accumulated depreciation

Property, plant and equipment, net

Finance lease liabilities, non-current
Finance lease liabilities, current

Total finance lease liabilities

Cash paid for amounts included in the measurement of operating lease liabilities:

Operating cash flow from operating leases
Finance cash flows from finance leases

Additional operating lease information:

ROU assets obtained in exchange for operating lease obligations
ROU assets obtained in exchange for finance lease obligations
Reductions to ROU assets resulting from reductions to operating lease obligations
Increases to ROU assets resulting from remeasurement of lease obligations

Weighted Average Remaining Lease Term:

Operating leases
Finance leases

Weighted Average Discount Rate:

Operating leases
Finance leases

As of March 31,

2022

2021

As of December
31,
2020

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

23,620 

20,926 
4,494 
25,420 

569 
(57)
512 

395 
119 
514 

6,485 
60 

10,323 
569 
1,358 
— 

$

$

$

$

$

$

$

$

$

19,108 

17,875 
3,384 
21,259 

— 
— 
— 

— 
— 
— 

1,076 
— 

— 
— 
268 
— 

19,876 

18,736 
3,331 
22,067 

— 
— 
— 

— 
— 
— 

3,906 
— 

— 
— 
3,239 
3,929 

3.1 years
4.5 years

6.9 years
N/A

7.1 years
N/A

4.65 %
2.14 %

4.95 %
— %

4.94 %
— %

We determined the discount rate for leases using a portfolio approach to determine an incremental borrowing rate to calculate the right-of-
use assets and lease liabilities.

69

Table of Contents

Maturities of lease liabilities under non-cancelable leases were as follows (in thousands):

Year ending:
2023
2024
2025
2026
2027
Thereafter

Total undiscounted lease payments

Less imputed interest

Total lease liabilities

As of March 31, 2022

Operating leases

Finance leases

$

$

5,668  $
5,543 
5,601 
4,517 
2,359 
5,796 
29,484 
(4,064)
25,420  $

120 
120 
120 
120 
60 
— 
540 
(26)
514 

70

Table of Contents

(12) GOODWILL

The rollforward of goodwill was as follows (in thousands):

Balance, March 31, 2021
Business acquisition (Note 2)

Balance, March 31, 2022

Direct

Total

$

$

—  $

24,510 
24,510  $

— 
24,510 
24,510 

In  accordance  with  ASC  350  —  Intangibles  —  Goodwill  and  Other,  we  perform  our  goodwill  and  indefinite-lived  trade  names  impairment
valuations  annually,  on  March  31,  or  sooner  if  triggering  events  are  identified.  As  of  March  31,  2022,  we  had  a  total  of  $24.5  million  of
goodwill resulting from our VAY acquisition in September 2021 (Note 2), which is 100% assigned to our Direct reporting unit.

We assigned assets and liabilities to each reporting unit based on either specific identification or by using judgment for the remaining assets
and liabilities that are not specific to a reporting unit. We determined the fair value of our reporting units in Step 1 of the ASC 350 analysis
using the income approach and the market approach. In addition, we determined the fair value by adding a control premium observed from
recent transactions of comparable companies to determine the reasonableness of that assumption and the fair values of the reporting units
estimated  in  Step  1.  Significant  unobservable  inputs  and  assumptions  inherent  in  the  valuation  methodologies  from  Level  3  inputs  were
employed and include, but were not limited to, prospective financial information, growth rates, terminal value, royalty rates, discount rates,
and  comparable  multiples  from  publicly  traded  companies  in  our  industry.  We  compared  the  carrying  amount  of  each  reporting  unit  to  its
respective  fair  value.  We  reconciled  the  aggregate  fair  values  of  the  reporting  units  determined  in  Step  1  (as  described  above)  to  the
enterprise  market  capitalization  plus  a  reasonable  control  premium.  This  total  value  was  compared  to  a  trailing  30-day  average  market
capitalization of approximately $137 million as of March 31, 2022.

The Direct reporting unit's fair value exceeded the carrying value by more than 10%.

As  a  result,  the  market  capitalization  reconciliation  analysis  proved  support  for  the  reasonableness  of  the  fair  values  estimated  for  each
individual reporting unit and our conclusion of no impairment charge for goodwill and indefinite-lived intangibles.

The  indefinite-lived  intangible  assets  evaluation  was  performed  using  the  relief  from  royalty  method.  This  analysis  was  based  on  the
estimated future cash flows generated for each separate brand/trademark. We compared the carrying amount to the estimated fair values.
Based on our evaluation, the indefinite-lived intangible assets were recoverable.

Subsequent  to  year  end  and  through  the  date  of  this  filing,  we  are  observing  continued  market  volatility  including  a  further  decline  in  our
market capitalization, which, in part, increases the possibility of a future impairment charge in the near term. If the facts and circumstances
surrounding  our  assumptions  change,  our  goodwill  impairment  analysis  may  fail.  Assumptions  and  estimates  to  determine  far  values  are
complex and often subjective. They can be affected by a variety of factors, including external factors such as industry and economic trends,
and internal factors such as changes in our business strategy and our internal forecasts. For example, if our future operating results do not
meet  current  forecasts  or  if  we  continue  to  experience  a  sustained  decline  in  our  market  capitalization,  adjusted  for  estimated  control
premium,  that  is  determined  to  be  indicative  of  a  reduction  in  fair  value  one  or  more  of  our  reporting  units,  we  may  be  required  to  record
future  impairment  charges  for  goodwill.  An  impairment  could  have  a  material  effect  on  our  consolidated  balance  sheet  and  results  of
operations.

71

Table of Contents

(13) OTHER INTANGIBLE ASSETS

Other intangible assets consisted of the following (in thousands):

Indefinite-lived trademarks
Patents

Accumulated amortization - definite-lived intangible assets

Amortization expense was as follows (in thousands):

Estimated
Useful Life
(in years)
N/A
to 24

7

As of March 31,

2022

2021

As of December 31,
2020

$

$

9,052  $
1,043 
10,095 
(791)
9,304  $

9,052  $
1,443 
10,495 
(1,130)
9,365  $

9,052 
1,443 
10,495 
(1,115)
9,380 

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

Year Ended December 31,
2019
2020

Amortization expense

$

61  $

15  $

1,669  $

3,497 

Future amortization of definite-lived intangible assets is as follows (in thousands):
2023
2024
2025
2026
2027
Thereafter

(14) ACCRUED LIABILITIES

Accrued liabilities consisted of the following (in thousands):

Payroll and related liabilities
Deferred revenue
Reserves
Legal settlement
Other

(2)

(1)

Total accrued liabilities

$

$

61 
61 
61 
47 
3 
19 
252 

As of March 31,

2022

2021

As of December 31,
2020

$

$

10,405  $
6,285 
4,433 
4,250 
4,013 
29,386  $

6,616  $
5,551 
2,624 
— 
4,836 
19,627  $

9,702 
6,401 
2,784 
— 
3,954 
22,841 

(1)

(2) 

 Reserves primarily consists of inventory, sales return, sales tax and product liability reserves.
Legal settlement is a loss contingency accrual related to a legal settlement involving a class action lawsuit related to advertisement of our treadmills. For

further information, see Note 23, Commitments and Contingencies.

72

 
 
Table of Contents

(15) PRODUCT WARRANTIES

Changes in our product warranty obligations were as follows (in thousands):

Balance, beginning
Accruals
Payments

Balance, ending

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

Year Ended December 31,
2019
2020

8,651  $
5,924 
(8,359)
6,216  $

5,198  $
4,896 
(1,443)
8,651  $

5,717  $
4,703 
(5,222)
5,198  $

5,575 
5,103 
(4,961)
5,717 

$

$

73

 
Table of Contents

(16) BORROWINGS

Wells Fargo Bank Credit Agreement
On  October  29,  2021,  we  amended  our  Credit  Agreement  dated  January  31,  2020,  with  Wells  Fargo  Bank,  National  Association  (“Wells
Fargo”)  and  the  lenders  from  time  to  time  party  thereto  (collectively  with  Wells  Fargo  the  “Lenders”)  (the  “Credit  Agreement”),  pursuant  to
which the Lenders agreed, among other things, to make available to us an asset-based revolving loan facility, subject to a borrowing base
(the  “ABL  Revolving  Facility”),  and  a  term  loan  facility  (the  “Term  Loan  Facility”  and  together  with  the  ABL  Revolving  Facility,  the  “Credit
Facility”), in each case, as such amounts may increase or decrease in accordance with the terms of the Credit Agreement. The amendment
increased the aggregate principal amount available under the ABL Revolving Facility from $55.0 million to $100.0 million (the “Revolver”),
subject  to  a  borrowing  base.  The  maturity  date  of  the  Credit  Facility  was  extended  to  October  29,  2026.  The  unamortized  balance  on  the
Term Loan was $11.5 million, as of the effective date of the amendment, and will amortize on a new 60-month straight line basis to coincide
with the extended maturity date. In connection with the credit amendment we recorded $0.6 million in new financing costs as Other assets on
our  Consolidated  Balance  Sheets.  The  repayment  of  obligations  under  the  Credit  Agreement  is  secured  by  substantially  all  of  our  assets.
Principal and interest amounts are required to be paid as scheduled.

Other structural improvements to the Credit Agreement include amending the definition of Springing Trigger Event to mean the greater of (i)
10.0% of the lesser of (a) the Revolver Commitment and (b) the Borrowing Base as of such date of determination and (ii) $7.5 million. The
Springing  Trigger  Event  pertains  to  the  period  in  which  a  Fixed  Charge  Coverage  Ratio  test  will  apply  and  be  tested.  Consistent  with  the
Credit Agreement before the amendment, there continues to be no additional financial maintenance covenants. Additionally, the borrowing
base definitions were favorably amended to change the eligible in-transit inventory sublimit from $10.0 million to $22.5 million and the total
inventory sublimit from $35.0 million to $65.0 million.

As of March 31, 2022, outstanding borrowings totaled $29.4 million, with $10.1 million and $19.3 million under our Term Loan Facility and
Revolver, respectively. As of March 31, 2022, we were in compliance with the financial covenants of the Credit Agreement and $65.8 million
was available for borrowing under the ABL Revolving Facility.

Interest on the Revolver will accrue at the Secured Overnight Financing Rate (“SOFR”) plus a margin of 1.86% to 2.36% (based on average
quarterly  availability)  and  interest  on  the  Term  Loan  Facility  will  accrue  at  SOFR  plus  4.61%.  As  of  March  31,  2022,  our  interest  rate  was
2.16% for the Revolver and 4.91% for the Term Loan Facility.

Debt obligations, including interest

$

30,714 

$

2,737    $

7,549  $

20,428    $

— 

Total

Less than 1
year

1-3 years

3-5 years

More than 5
years

Payments due by period

The balance sheet classification of the borrowings under the revolving loan credit facility has been determined in accordance with ASC 470,
Debt. Borrowings outstanding under a revolving credit agreement that include a requirement to maintain a springing lock-box arrangement
are classified based on the provisions of ASC 470 because the lock-box remittances do not automatically reduce the debt outstanding.

74

Table of Contents

(17) INCOME TAXES

Income Tax Expense
Income (loss) from continuing operations before income taxes was as follows (in thousands):

Three-
Months
Ended March
31,
(transition
period)
2021

Year Ended
March 31,
2022

Year Ended December 31,
2020

2019
(102,004)
172 
(101,832)

U.S.
Non-U.S.

(Loss) income from continuing operations before income taxes

$

$

(32,904) $
4,674 
(28,230) $

35,262  $
2,914 
38,176  $

68,555  $
4,180 
72,735  $

Income tax expense (benefit) from continuing operations was as follows (in thousands): 

Current:

U.S. federal
U.S. state
Non-U.S.

Total current

Deferred:

U.S. federal
U.S. state
Non-U.S.

Total deferred

Income tax (benefit) expense

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

Year Ended December 31,
2019
2020

362  $
(5)
1,444 
1,801 

(6,881)
(940)
(6)
(7,827)
(6,026) $

5,212  $
1,267 
804 
7,283 

365 
84 
(137)
312 
7,595  $

9,465  $
3,834 
1,065 
14,364 

(517)
(1,629)
(20)
(2,166)
12,198  $

164 
419 
453 
1,036 

(9,431)
(540)
(602)
(10,573)
(9,537)

$

$

75

Table of Contents

Following is a reconciliation of the U.S. statutory federal income tax rate with our effective income tax rate for continuing operations:

U.S. statutory income tax rate
State tax, net of U.S. federal tax benefit
Non-U.S. income taxes
Nondeductible operating expenses
Foreign-derived intangible income deduction
Section 162(m) limitation
Non-deductible foreign employee stock compensation
Non-deductible acquisition related expenses
Research and development credit
Change in deferred tax measurement rate
Change in uncertain tax positions
Excess tax benefits from stock plans
Change in valuation allowance
Impairment of intangibles
Capital losses
Other

Effective income tax rate

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

Year Ended December 31,
2019
2020

21.0 %
3.6 
(0.8)
(0.5)
— 
(5.4)
(1.2)
(1.8)
2.3 
0.2 
(1.0)
5.4 
(0.4)
— 
— 
(0.1)
21.3 %

21.0 %
2.8 
0.3 
0.9 
(1.3)
— 
— 
— 
(0.9)
0.1 
0.2 
(3.1)
(0.1)
— 
— 
— 
19.9 %

21.0 %
3.8 
0.4 
0.3 
(0.8)
0.7 
— 
— 
(1.0)
(5.5)
0.2 
(1.5)
34.3 
— 
(34.8)
(0.3)
16.8 %

21.0 %
3.8 
— 
(0.4)
— 
— 
— 
— 
0.5 
(0.1)
0.1 
(0.2)
(1.5)
(13.6)
— 
(0.2)
9.4 %

The income tax benefits from continuing operations for the period ended March 31, 2022 were primarily driven by the loss generated in the
U.S. The effective tax rate from continuing operations for the same period was primarily affected by the Section 162(m) limitation and the
non-deductible GAAP book expenses that are not allowed for income tax purposes as a result of our acquisition of VAY.

76

Table of Contents

Deferred Income Taxes
Individually significant components of deferred income tax assets and liabilities were as follows (in thousands): 

Deferred income tax assets:

Accrued liabilities
Allowance for doubtful accounts
Inventory valuation
Capitalized indirect inventory costs
Stock-based compensation expense
Deferred rent
Deferred revenue
Interest expense
Net operating loss carryforward
Basis difference on long-lived assets
Credit carryforward
Capital losses
Other

Gross deferred income tax assets
Valuation allowance

Deferred income tax assets, net of valuation allowance

Deferred income tax liabilities:

Prepaid advertising
Other prepaids
Basis difference of long-lived assets
Deferred rent
Other

Deferred income tax liabilities

Net deferred income tax assets

As of March 31,

2022

2021

As of
December 31,
2020

$

5,828  $
89 
222 
1,044 
895 
6,065 
960 
383 
2,194 
1,189 
1,048 
25,744 
290 
45,951 
(26,510)
19,441 

(273)
(135)
(4,740)
(5,532)
(1)
(10,681)

4,355  $
276 
223 
1,043 
739 
5,211 
43 
— 
1,317 
1,205 
276 
25,565 
279 
40,532 
(26,335)
14,197 

(1,133)
(573)
(5,664)
(4,682)
(1)
(12,053)

$

8,760  $

2,144  $

4,113 
83 
260 
649 
978 
5,408 
16 
— 
1,427 
1,216 
276 
26,126 
89 
40,641 
(26,985)
13,656 

(134)
(923)
(5,275)
(4,867)
(31)
(11,230)
2,426 

Our net deferred income tax assets were recorded on our Consolidated Balance Sheets as follows (in thousands): 

Deferred income tax assets, non-current
Deferred income tax liabilities, non-current

Net deferred income tax assets (liabilities)

As of March 31,

2022

2021

As of
December 31,
2020

$

$

8,760  $
— 
8,760  $

2,144  $
— 
2,144  $

2,426 
— 
2,426 

We account for income taxes based on the asset and liability method, whereby deferred tax assets and liabilities are recognized for the future
tax  consequences  attributable  to  differences  between  the  financial  statement  carrying  amounts  and  the  tax  basis  of  existing  assets  and
liabilities.  Evaluating  the  need  for,  and  amount  of,  a  valuation  allowance  for  deferred  tax  assets  often  requires  significant  judgment  and
extensive analysis of all available evidence on a jurisdiction-by-jurisdiction basis. Such judgments require us to interpret existing tax law and
other published guidance as applied to our circumstances. As part of this assessment, we consider both positive and negative evidence. The
weight  given  to  the  potential  effect  of  positive  and  negative  evidence  must  be  commensurate  with  the  extent  to  which  the  strength  of  the
evidence can be objectively verified.

77

 
 
Table of Contents

As  of  March  31,  2022,  we  had  a  valuation  allowance  against  net  deferred  income  tax  assets  of  $26.5  million.  Of  the  valuation  allowance,
$25.7  million  relates  to  domestic  capital  losses  and  $0.5  million  relates  to  state  tax  credit  carryforwards  and  state  net  operating  loss
carryforwards  as  we  currently  do  not  anticipate  generating  income  of  appropriate  character  to  utilize  those  deferred  tax  assets.  The
remainder of $0.3 million relates to certain foreign intangible assets which are not more likely than not to be realized due the indefinite nature
of the deferred tax assets. Should it be determined in the future that it is more likely than not that our domestic deferred income tax assets
will be realized, an appropriate portion of valuation allowance would be released during the period in which such an assessment is made.

Income Tax Carryforwards
As of March 31, 2022, we had the following income tax carryforwards (in millions):

Net operating loss carryforwards
U.S. federal
U.S. state
U.S. state
Capital loss carryforwards
U.S federal and state
Income tax credit carryforwards
U.S. federal
U.S. state

Amount

Expires in

$
$
$

$

$
$

4.0 
18.4 
1.4 

Indefinite
2028 - 2042
Indefinite

101.3 

2025

0.7 
0.4 

2042
Indefinite

The timing and manner in which we are permitted to utilize our net operating loss carryforwards may be limited by Internal Revenue Code
Section 382, Limitation on Net Operating Loss Carry-forwards and Certain Built-in-Losses Following Ownership Change.

Unrecognized Tax Benefits
Following is a reconciliation of gross unrecognized tax benefits from uncertain tax positions, excluding the impact of penalties and interest (in
thousands):

Balance, beginning
Additions for tax positions taken in prior years
Reductions for tax positions taken in prior years
Additions for tax positions related to the current year
Lapses of statutes of limitations
Other

Balance, ending

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

$

$

2,374  $
133 
— 
103 
— 
(828)
1,782  $

2,323  $
— 
— 
51 
— 
— 
2,374  $

Year Ended December 31,
2019
2020

2,338  $
4 
— 
109 
(20)
(108)
2,323  $

2,330 
44 
(81)
87 
(42)
— 
2,338 

Of the $1.8 million of gross unrecognized tax benefits from uncertain tax positions outstanding as of March 31, 2022, $1.7 million would affect
our effective tax rate if recognized.

We recorded tax-related interest and penalty expense of $0.1 million for both 2022 and 2021 and $0.4 million for 2020. We had a cumulative
liability  for  interest  and  penalties  related  to  uncertain  tax  positions  as  of  March  31,  2022  and  2021  of  $2.3  million  and  $2.2  million,
respectively.

Our U.S. federal income tax returns for 2008 through 2022 are open to review by the U.S. Internal Revenue Service. Our state income tax
returns for 2008 through 2022 are open to review, depending on the respective statute of limitation in each state. Currently the Company's
U.S corporate income tax returns for 2016 through 2019

78

Table of Contents

are under IRS examination. In addition, we file income tax returns in several non-U.S. jurisdictions with varying statutes of limitation.

As of March 31, 2022, we believe it is reasonably likely that, within the next twelve months, $0.1 million of the previously unrecognized tax
benefits related to certain non-U.S. filing positions may be recognized due to the expirations of the statutes of limitations and an anticipated
deregistration of a certain foreign entity.

(18) ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME

Accumulated  other  comprehensive  (loss)  income,  net  of  applicable  taxes,  reported  on  our  Consolidated  Balance  Sheets  consists  of
unrealized holding gains and losses on available-for-sale securities, effective portions of gains and losses of derivative securities designated
as  cash  flow  hedges,  and  foreign  currency  translation  adjustments.  The  following  table  sets  forth  the  changes  in  accumulated  other
comprehensive (loss) income, net of tax (in thousands) for the periods presented:

Unrealized Loss
on Available-for-
Sale Securities

Foreign Currency
Translation
Adjustments

Accumulated Other
Comprehensive (Loss)
Income

Balance, December 2019
Current period other comprehensive (loss) income before
reclassifications
Net other comprehensive (loss) income during period
Balance, December 31, 2020
Current period other comprehensive loss before reclassifications
Net other comprehensive loss during period
Balance, March 31, 2021
Current period other comprehensive loss before reclassifications
Net other comprehensive loss during period

Balance, March 31, 2022

$

$

(19) STOCK-BASED COMPENSATION

—  $

(4)
(4)
(4)
(4)
(4)
(8)
(4)
(4)
(12) $

(937) $

955 
955 
18 
(165)
(165)
(147)
(368)
(368)
(515) $

(937)

951 
951 
14 
(169)
(169)
(155)
(372)
(372)
(527)

2015 Long-Term Incentive Plan
Our  2015  Long-Term  Incentive  Plan  (the  “2015  Plan”)  is  administered  by  the  Compensation  Committee  of  our  Board  of  Directors  and
authorizes us to grant various types of stock-based awards including: stock options, stock appreciation rights, RSAs, RSUs, and PSUs. Stock
options granted under the 2015 Plan shall not have an exercise price less than the fair market value of our common stock on the date of the
grant.  The  exercise  price  of  a  stock  option  or  stock  appreciation  right  may  not  be  reduced  without  shareholder  approval.  Stock  options
generally vest over periods of three or four years of continuous service, commencing on the date of grant. Stock options granted under the
2015 Plan have a seven-year contractual term.

Upon adoption, there were approximately 4.8 million shares available for issuance under the 2015 Plan. The number of shares available for
issuance upon adoption of the 2015 Plan included new shares approved, plus any shares of common stock which were previously reserved
for issuance under our preceding plan that were not subject to grant as of April 28, 2015, or as to which the stock-based compensation award
is forfeited on or after April 28, 2015. The number of shares available for issuance is reduced by (i) two shares for each share delivered in
settlement of any stock appreciation rights, RSA, RSU or PSU awards, and (ii) one share for each share delivered in settlement of a stock
option award. In no event shall more than 1.0 million aggregate shares of common stock subject to stock options, stock appreciation rights,
RSA, RSU or PSU awards be granted to any one participant in any one year under the 2015 Plan.

2015 Long-Term Incentive Plan, As Amended
On May 1, 2020, Nautilus shareholders approved the amendment and restatement of our 2015 Plan (the "Amended 2015 Plan"). Prior to the
amendment, there were approximately 4.8 million shares available for issuance under the

79

Table of Contents

2015  Plan,  3.5  million  shares  originally  reserved  under  the  previous  Long  Term  Incentive  Plan  and  1.3  million  shares  of  common  stock
authorized under the 2015 Plan. The Amended 2015 Plan added an additional 2.0 million shares to be reserved for issuance. Upon adoption,
there were approximately 6.8 million shares available for issuance under the Amended 2015 Plan.

The maximum aggregate number of shares of common stock subject to stock options, stock appreciation rights, restricted stock or stock unit
awards which may be granted to any one participant in any one year under the Amended 2015 Plan is 1.0 million.
The aggregate number of shares available for issuance under the Amended 2015 Plan will be reduced by one and half (1.5) shares for each
share delivered in settlement of any stock appreciation rights, restricted stock, restricted stock unit or performance unit award, and one (1)
share for each share delivered in settlement of a stock option award.

At March 31, 2022, we had 0.7 million shares available for future grant under our Amended 2015 Plan, and a total of 3.5 million shares of our
common stock are reserved for future issuance pursuant to awards currently outstanding under the Amended 2015 Plan and our previous
plan combined.

Stock Option Activity
Stock option activity was as follows (shares in thousands): 

Outstanding at December 31, 2020
Forfeited, canceled or expired
Exercised
Outstanding at March 31, 2021
Forfeited, canceled or expired
Exercised

Outstanding at March 31, 2022

Options
Outstanding

Weighted-
Average
Exercise
Price

$

740 
(22)
(9)
710 
(1)
(238)
471 

2.20 
8.22
11.5
1.89
2.72 
2.01 

1.82 

Certain information regarding options outstanding at March 31, 2022 was as follows:

Number (in thousands)
Weighted-average exercise price
Aggregate intrinsic value (in thousands)
Weighted average remaining contractual term (in years)

Options

Outstanding  

Options
Exercisable

Options Vested
and Expected to
Vest

$
$

471 
1.82 
1,101 
5.4

$
$

244 
1.85 
1,101 
5.5

$
$

471 
1.82 
571 
5.4

80

Table of Contents

RSA Activity
Compensation  expense  for  RSAs  is  recognized  over  the  estimated  vesting  period.  Following  is  a  summary  of  RSA  activity  (shares  in
thousands):

Outstanding at December 31, 2020
Outstanding at March 31, 2021
Granted
Vested

Outstanding at March 31, 2022

RSAs

Outstanding  

Weighted-
Average
Grant Date Fair
Value per Share

117    $
117 
26 
(88)  
55 

8.90 
8.90 
16 
6.64 

15.88 

RSU Activity
Compensation  expense  for  RSUs  is  recognized  over  the  estimated  vesting  period.  Following  is  a  summary  of  RSU  activity  (shares  in
thousands):

Outstanding at December 31, 2020
Granted
Vested
Outstanding at March 31, 2021
Granted
Forfeited, canceled or expired
Vested

Outstanding at March 31, 2022

RSUs

Outstanding  

1,722 
52 
(331)
1,443 
602 
(102)
(592)
1,351   

$

Weighted-
Average
Grant Date Fair
Value per Share
4.91 
27.58 
5.83 
5.52 
12.11 
9.12 
5.05 

8.39 

PSU Activity
Compensation  expense  for  PSUs  is  recognized  over  the  estimated  requisite  service  period  based  on  the  number  of  PSUs  ultimately
expected to vest.

In February 2018, we granted PSU awards to certain of our executive officers and management team covering a total of 119,351 shares of
our  common  stock.  The  PSUs  vest  based  on  achievement  of  goals  established  for  growth  in  operating  income  as  a  percentage  of  net
revenue and return on invested capital over the three-year performance period ended December 31, 2020. The number of shares vesting
could range from 60% of the PSU awards if minimum thresholds are achieved to a maximum of 150%. The performance criteria were not met
and all 119,351 shares were forfeited.

In May 2020, we granted PSU awards to certain of our executive officers and management team covering a total of 262,999 shares of our
common stock. The PSUs vest based on achievement of the goal that measures our relative total shareholder return against pre-approved
peers  over  a  three-year  performance  period  ending  May  5,  2023.  The  number  of  shares  that  ultimately  vest  following  conclusion  of  the
performance period will be determined based on the level at which the financial goals are achieved. The number of shares vesting can range
from  60%  of  the  PSU  awards  if  minimum  thresholds  are  achieved  to  a  maximum  of  150%.  These  awards  are  expected  to  vest  at  100%
achievement. As of March 31, 2022, approximately 212,000 PSU shares remained, net of actual forfeitures to date.

In May and September 2021, we granted PSU awards to certain of our executive officers and management team covering a total of 510,404
shares  of  our  common  stock.  The  PSUs  vest  based  on  achievement  of  our  goal  regarding  paid  subscribers,  cumulative  revenue  and
cumulative adjusted operating income over a three-year performance period ending May 14, 2024. The number of shares that ultimately vest
following conclusion of the performance period will be determined based on the level at which the financial goals are achieved. The number
of

81

Table of Contents

shares  that  vest  can  range  from  30%  of  the  PSU  awards  if  minimum  thresholds  are  achieved  to  a  maximum  of  200%.  These  awards  are
expected to vest at 100% achievement. As of March 31, 2022, 498,137 PSU shares remained, net of actual forfeitures to date.

In February 2022, we granted PSU awards to certain of our management team covering a total of 271,938 shares of our common stock. The
PSUs vest based on achievement of the goal of the closing price for our common stock reaching $10 and having a volume weighted average
price  of  at  least  $10  for  60  consecutive  trading  days  at  any  time  thereafter  during  the  three-year  period  ending  February  23,  2025.  The
number  of  shares  that  ultimately  vest  following  conclusion  of  the  performance  period  will  be  determined  based  on  the  level  at  which  the
financial goals are achieved. The number of shares vesting can range from 50% of the PSU awards if minimum thresholds are achieved to a
maximum of 100%. These awards are expected to vest at 100% achievement. As of March 31, 2022, 271,938 PSU shares remained, net of
actual forfeitures to date.

Following is a summary of PSU activity (shares in thousands):

Outstanding at December 31, 2020
Forfeited, canceled or expired
Outstanding at March 31, 2021
Granted and additional goal shares awarded
Forfeited, canceled or expired

Outstanding at March 31, 2022

PSUs

Outstanding  

Weighted-
Average
Grant Date Fair
Value per Share

$

323 
(60)
263 
782 
(63)
982 

7.62 
11.90 
6.64 
9.61 
8.74 

8.87 

Stock-Based Compensation
Stock-based  compensation  expense,  primarily  included  in  general  and  administrative  expense,  was  as  follows  (in  thousands):

Stock options
RSAs
RSUs
PSUs
ESPP

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

Year Ended December 31,

2020

2019

$

$

177  $
393 
4,053 
1,432 
207 
6,262  $

45  $

143 
785 
143 
56 
1,172  $

182  $
478 
2,533 
383 
158 
3,734  $

61 
289 
609 
(410)
70 
619 

Certain other information regarding our stock-based compensation was as follows (in thousands):

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

Year Ended December 31,

2020

2019

Total intrinsic value of stock options exercised
Fair value of RSUs vested

$

2,273  $
8,288 

81  $

7,623 

66  $

6,662 

84 
354 

As of March 31, 2022, unrecognized compensation expense for outstanding, but unvested stock-based awards was $14.4 million, which is
expected to be recognized over a weighted average period of 0.2 to 1.7 years.

82

Table of Contents

Employee Stock Purchase Plan
Our Employee Stock Purchase Plan (the “ESPP”) is administered by the Compensation Committee of our Board of Directors and provides
eligible employees with an opportunity to purchase shares of our common stock at a discount using payroll deductions. The ESPP authorizes
the issuance of up to 0.5 million shares of our common stock, subject to adjustment as provided in the ESPP for stock splits, stock dividends,
recapitalizations and other similar events.

Pursuant to the ESPP, and subject to certain limitations specified therein, eligible employees may elect to purchase shares of our common
stock in one or more of a series of offerings conducted pursuant to the procedures set forth in the ESPP at a purchase price equal to 90% of
the lower of the fair market value of the common stock on the first trading day of the offering period or on the last day of the offering period.
Offering periods commence on May 15 and November 15 of each year and are six-months in duration. Purchases under the ESPP may be
made exclusively through payroll deductions.

Persons  eligible  to  participate  in  the  ESPP  generally  include  employees  who  have  been  employed  for  at  least  three  months  prior  to  the
applicable offering date and who, immediately upon purchasing shares under the ESPP, would own directly or indirectly, an aggregate of less
than 5% of the total combined voting power or value of all outstanding shares of our common stock.

Compensation expense for the ESPP is recognized over the six-month offering period based on the total estimated participant contributions
and number of shares expected to be purchased.

ESPP activity was as follows (shares in thousands):

Balance at December 31, 2020
Balance at March 31, 2021
Employee shares purchased

Balance at March 31, 2022

Shares Available
for Issuance

Weighted-
Average
Purchase Price

Weighted-
Average
Discount per
Share

199 
199 
(46) $
153 

10.65  $

1.18 

Assumptions  used 

in  calculating 

the 

fair  value  of  stock  option  grants  and  employee  stock  purchases  were  as 

follows:

Three-
Months
Ended March
31,
(transition
period)
2021
ESPP
—%
0.1%
N/A
88%

Year Ended
March 31,
2022
ESPP
—%
—%
N/A
67%

Year Ended December 31,

2020

2019

ESPP
—%
0.9%
N/A
132%

Options
—%
1.5%
N/A
64%

ESPP
—%
2.3%
N/A
64%

Options
—%
1.8%
N/A
55%

Dividend yield
Risk-free interest rate
Expected life (years)
Expected volatility

Dividend yield is based on our current expectation that no dividend payments will be made in future periods.

Risk-free  interest  rate  is  the  U.S.  Treasury  zero-coupon  rate,  as  of  the  grant  date,  for  issues  having  a  term  approximately  equal  to  the
expected life of the stock option. For the ESPP, it is the U.S. Treasury six-month constant maturities rate, as of the offering date.

Expected life is the period of time over which stock options are expected to remain outstanding. We calculate expected term based on the
average of the sum of the vesting periods and the full contractual term.

83

 
Table of Contents

Expected volatility is the percentage amount by which the price of our common stock is expected to fluctuate annually during the estimated
expected life for stock options. Expected price volatility is calculated using historical daily closing prices over a period matching the weighted-
average  expected  life  for  stock  options,  as  management  believes  such  changes  are  the  best  indicator  of  future  volatility.  For  the  ESPP,
expected  volatility  is  the  percentage  amount  by  which  the  price  of  our  common  stock  is  expected  to  fluctuate  semi-annually  during  the
offering period.

(20) (LOSS) INCOME PER SHARE

The weighted average numbers of shares outstanding used to compute (loss) income per share amounts were as follows (in thousands):

Shares used for basic per share calculations
Dilutive effect of outstanding options, RSUs, and PSUs

Shares used for diluted per share calculations

Year Ended
March 31,
2022

31,029 
— 
31,029 

Three-Months
Ended March
31, (transition
period)
2021

30,416 
2,226 
32,642 

Year Ended December 31,

2020

2019

30,007 
2,116 
32,123 

29,684 
— 
29,684 

The weighted average numbers of shares outstanding listed in the table below were dilutive and are excluded from the computation of diluted
per share when there is a loss from continuing operations, as such, the exercise or conversion of any potential shares would increase the
number of shares in the denominator and results in a lower income (loss).

These shares may be dilutive potential common shares in the future (in thousands):

Stock options
RSUs

Total potential dilutive shares excluded due to net loss

Year Ended
March 31,
2022

463 
885 
1,348 

Three-Months
Ended March
31, (transition
period)
2021

— 
— 
— 

Year Ended December 31,

2020

2019

— 
— 
— 

96 
257 
353 

The  weighted  average  numbers  of  shares  outstanding  listed  in  the  table  below  were  anti-dilutive  and  excluded  from  the  computation  of
diluted income (loss) per share. In the case of RSUs, this is because unrecognized compensation expense exceeds the current value of the
awards (i.e., grant date market value was higher than current average market price). In the case of stock options, this is because the average
market price did not exceed the exercise price.

These shares may be anti-dilutive potential common shares in the future (in thousands):

Stock options
RSUs

Total anti-dilutive shares excluded

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

Year Ended December 31,

2020

2019

2 
336 
338 

— 
21 
21 

14 
11 
25 

76 
228 
304 

84

Table of Contents

(21) 401(k) SAVINGS PLAN

We  sponsor  a  401(k)  savings  plan  that  allows  eligible  employees  to  contribute  a  certain  percentage  of  their  salary.  Employees  are
automatically enrolled within the first month of employment and have the ability to opt out. As a safe harbor plan sponsor, we are subject to
non-discretionary matching contributions. Currently, we match 100% of the employee's first 1% of eligible pay contributed plus 50% of eligible
pay contributed on the next 5%, for a maximum employer matching of 3.5%. Employees vest in the employer matching portions at 25% after
the first year of employment, and 100% after two years of employment. Our matching contributions for the savings plan were as follows (in
thousands):

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

Year Ended December 31,

2020

2019

401(k) matching contributions

$

1,062  $

306  $

1,086  $

976 

(22) SEGMENT AND ENTERPRISE-WIDE INFORMATION

We have two operating segments - Direct and Retail. There were no changes in our operating segments during the year ended March 31,
2022.

We evaluate performance using several factors, of which the primary financial measures are net sales and reportable segment contribution.
Contribution is the measure of profit or loss, defined as net sales less product costs and directly attributable expenses. Directly attributable
expenses include selling and marketing expenses, general and administrative expenses, and research and development expenses that are
directly related to segment operations. Segment assets are those directly assigned to an operating segment's operations, primarily accounts
receivable, inventories, goodwill and other intangible assets. Unallocated assets primarily include cash and cash equivalents, available-for-
sale securities, derivative securities, shared information technology infrastructure, distribution centers, corporate headquarters, prepaids and
other  current  assets,  deferred  income  tax  assets  and  other  assets.  Capital  expenditures  directly  attributable  to  the  Direct  and  Retail
segments were not significant in any period.

85

Table of Contents

Following is summary information by reportable segment (in thousands):

Net Sales:
Direct
Retail
Unallocated royalty

Consolidated net sales

Contribution:

Direct
Retail
Unallocated royalty

Consolidated contribution

Year Ended
March 31,
2022

Three-Months
Ended March
31, (transition
period)
2021

Year Ended December 31,

2020

2019

$

$

$

$

221,726  $
364,069 
3,739 
589,534  $

(15,711) $
44,831 
3,739 
32,859  $

101,537  $
103,435 
1,103 
206,075  $

27,846  $
20,348 
1,103 
49,297  $

240,926  $
308,036 
3,598 
552,560  $

59,976  $
62,782 
3,598 
126,356  $

119,651 
186,584 
3,050 
309,285 

(24,569)
16,043 
3,050 
(5,476)

Reconciliation of consolidated contribution to (loss) income from continuing operations:
32,859  $
Consolidated contribution
Amounts not directly related to segments:

$

49,297  $

126,356  $

(5,476)

Operating expenses
Other expense, net
Income tax (benefit) expense

(Loss) income from continuing operations

Depreciation and amortization expense:

Direct
Retail
Unallocated corporate

Total depreciation and amortization expense

Assets:

Direct
Retail
Unallocated corporate

Total assets

There are no material long-lived assets held outside of the U.S.

$

$

$

$

$

86

(95,068)
(1,288)
(9,537)
(92,295)

2,919 
5,657 
2,235 
10,811 

(58,175)
(2,914)
(6,026)
(22,204) $

(9,589)
(1,532)
7,595 
30,581  $

(48,547)
(5,074)
12,198 
60,537  $

2,513  $
4,381 
1,721 
8,615  $

701  $
851 
465 
2,017  $

5,071  $
3,574 
803 
9,448  $

As of March 31,

2022

2021

As of
December 31,
2020

93,554  $

144,683 
75,808 
314,045  $

47,002  $

146,001 
161,227 
354,230  $

45,516 
141,247 
131,354 
318,117 

Table of Contents

During the periods presented, the following customers accounted for 10% or more of total net sales as follows:

Amazon.com
Best Buy
Dick's Sporting Goods

*Less than 10% of total net sales.

(23) COMMITMENTS AND CONTINGENCIES

Year Ended
March 31,
2022
16.8%
13.6%
*

Three-Months
Ended March
31, (transition
period)
2021
10.6%
*
*

Year Ended December 31,

2020
17.1%
*
10.2%

2019
15.2%
*
11.7%

Operating leases
We  lease  property  and  equipment  under  non-cancellable  operating  leases  which,  in  the  aggregate,  extend  through  2029.  Many  of  these
leases contain renewal options and provide for rent escalations and payment of real estate taxes, maintenance, insurance and certain other
operating expenses of the properties.

For additional information related to leases, see Note 11, Leases.

Guarantees, Commitments and Off-Balance Sheet Arrangements
We have long lead times for inventory purchases and, therefore, must secure factory capacity from our vendors in advance. As of March 31,
2022,  we  had  approximately  $39.8  million,  compared  to  $216.3  million  as  of  March  31,  2021,  in  non-cancelable  market-based  purchase
obligations,  primarily  for  inventory  purchases  expected  to  be  received  within  the  next  twelve  months.  Purchase  obligations  can  vary  from
quarter-to-quarter and versus the same period in prior years due to a number of factors, including the number of products that are shipped
directly to Retail customer warehouses versus through Nautilus warehouses. As of March 31, 2022, we had no outstanding letters of credit
with any of our vendors.

In the ordinary course of business, we enter into agreements that require us to indemnify counterparties against third-party claims. These
may include: agreements with vendors and suppliers, under which we may indemnify them against claims arising from use of their products
or services; agreements with customers, under which we may indemnify them against claims arising from their use or sale of our products;
real  estate  and  equipment  leases,  under  which  we  may  indemnify  lessors  against  third-party  claims  relating  to  the  use  of  their  property;
agreements with licensees or licensors, under which we may indemnify the licensee or licensor against claims arising from their use of our
intellectual  property  or  our  use  of  their  intellectual  property;  and  agreements  with  parties  to  debt  arrangements,  under  which  we  may
indemnify them against claims relating to their participation in the transactions.

The nature and terms of these indemnification obligations vary from contract to contract, and generally a maximum obligation is not stated
within  the  agreements.  We  hold  insurance  policies  that  mitigate  potential  losses  arising  from  certain  types  of  indemnification  obligations.
Management does not deem these obligations to be significant to our financial position, results of operations or cash flows and, therefore, no
related liabilities were recorded as of March 31, 2022.

Legal Matters
From time to time, in the ordinary course of business, we may be involved in various claims, lawsuits and other proceedings. These legal
proceedings involve uncertainty as to the eventual outcomes and losses which may be realized when one or more future events occur or fail
to occur.

Litigation and jury verdicts are, to some degree, inherently unpredictable, and although we have determined that a loss is not probable in
connection  with  any  current  legal  proceeding  except  for  the  noted  one  below,  it  is  reasonably  possible  that  a  loss  may  be  incurred  in
connection with proceedings to which we are a party. Assessment of whether incurrence of a loss is probable, or a reasonable possibility, in
connection  with  a  particular  proceeding,  and  estimation  of  the  loss,  or  a  range  of  loss,  involves  complex  judgments  and  numerous
uncertainties. Management is unable to estimate a range of reasonably possible losses related to litigation in which the damages sought are
indeterminate, or the legal and factual basis for the relevant claims have not been developed with specificity.

87

Table of Contents

During the second quarter of fiscal 2022, we recorded a $4.7 million loss contingency related to a legal settlement involving a class action
lawsuit  related  to  advertisement  of  our  treadmills.  The  settlement  includes  damages,  a  one-year  free  membership  to  JRNY,  and
administrative fees and was included as a component of general and administrative on our Consolidated Statements of Operations. As of
March 31, 2022, $4.3 million remained accrued and was reflected in accrued liabilities on our Consolidated Balance Sheets.

We  regularly  monitor  our  estimated  exposure  to  these  contingencies  and,  as  additional  information  becomes  known,  may  change  our
estimates accordingly. We evaluate, on a quarterly basis, developments in legal proceedings, investigations or claims that could affect the
amount of any accrual, as well as any developments that would make a loss probable or reasonably possible, and whether the amount of a
probable  or  reasonably  possible  loss  is  estimable.  Among  other  factors,  we  evaluate  the  advice  of  internal  and  external  counsel,  the
outcomes  from  similar  litigation,  current  status  of  the  lawsuits  (including  settlement  initiatives),  legislative  developments  and  other  factors.
Due to the numerous variables associated with these judgments and assumptions, both the precision and reliability of the resulting estimates
of the related loss contingencies are subject to substantial uncertainties.

As of the date of filing of this Annual Report on Form 10-K, we were not involved in any other material legal proceedings.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Disclosure Controls and Procedures
As of March 31, 2022, we conducted an evaluation under the supervision and with the participation of our management, including our Chief
Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. The
term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as
amended (the “Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to
be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported,
within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and
procedures  designed  to  ensure  that  information  required  to  be  disclosed  by  a  company  in  the  reports  that  it  files  or  submits  under  the
Exchange  Act  is  accumulated  and  communicated  to  the  company's  management,  including  its  principal  executive  and  principal  financial
officers,  or  persons  performing  similar  functions,  as  appropriate,  to  allow  timely  decisions  regarding  required  disclosure.  Based  on  this
evaluation,  our  Chief  Executive  Officer  and  Chief  Financial  Officer  concluded  as  of  March  31,  2022  that  our  disclosure  controls  and
procedures were effective in providing reasonable assurance that information required to be disclosed by us in reports that we file or submit
under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange
Commission’s  rules  and  forms,  and  that  such  information  is  accumulated  and  communicated  to  our  management,  including  our  Chief
Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

Management's Report On Internal Control Over Financial Reporting
Management  is  responsible  for  establishing  and  maintaining  adequate  internal  control  over  financial  reporting  as  such  term  is  defined  in
Rule  13a-15(f)  under  the  Exchange  Act.  This  rule  defines  internal  control  over  financial  reporting  as  a  process  designed  by,  or  under  the
supervision  of,  our  Principal  Executive  Officer  and  Principal  Financial  Officer,  to  provide  reasonable  assurance  regarding  the  reliability  of
financial reporting and the preparation of financial statements for external purposes in accordance with U.S. GAAP. Our internal control over
financial reporting includes those policies and procedures that:

•

•

•

Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our
assets;
Provide  reasonable  assurance  that  transactions  are  recorded  as  necessary  to  permit  preparation  of  financial  statements  in
accordance  with  U.S.  GAAP,  and  that  receipts  and  expenditures  are  being  made  only  in  accordance  with  authorizations  of  our
management and directors; and
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets
that could have a material effect on the financial statements.

88

 
Table of Contents

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. In addition, projections of
any  evaluation  of  effectiveness  to  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate  because  of  changes  in
conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management's Assessment
Our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our internal control over
financial  reporting  based  on  the  criteria  established  in  Internal  Control  -  Integrated  Framework  (2013),  issued  by  the  Committee  of
Sponsoring  Organizations  of  the  Treadway  Commission.  Based  on  our  assessment,  management  concluded  that  our  internal  control  over
financial reporting was effective as of March 31, 2022.

Our independent registered public accounting firm has issued an attestation report on the effectiveness of our internal control over financial
reporting as of March 31, 2022, which appears in Part II, Item 8 of this report.

Changes In Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the three-month period ended March 31, 2022 that
have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

89

Table of Contents

Item 9B. Other Information

None.

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

None.

Item 10. Directors, Executive Officers and Corporate Governance

PART III

The information required by this item will be set forth under the captions Election of Directors, Delinquent Section 16(a) Reports, Information
About Our Executive Officers, Information Concerning the Board of Directors and Code of Ethics in our Proxy Statement for our 2022 Annual
Meeting of Shareholders to be filed with the SEC by June 17, 2022 (the "2022 Proxy Statement"). If the 2022 Proxy Statement is not filed
with the SEC by June 17, 2022, such information will be included in an amendment to this Annual Report on Form 10-K filed by June 17,
2022.

Item 11. Executive Compensation

The information required by this item will be set forth under the captions Executive Compensation and Director Compensation in our 2022
Proxy Statement. If the 2022 Proxy Statement is not filed with the SEC by June 17, 2022, such information will be included in an amendment
to this Annual Report on Form 10-K filed by June 17, 2022.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Equity Compensation Plan Information
The following table provides information about our equity compensation plan as of March 31, 2022 (shares in thousands):

Plan Category
Equity compensation plans approved by security holders
Equity compensation plans not approved by security
holders

Total

Number of securities
to be issued upon exercise
of outstanding options,
(1),(2)
warrants and rights

(a)

Weighted average
exercise price of
outstanding options,
(3)
warrants and rights
(b)

Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a))
(c)

471  $

— 
471  $

1.82 

— 
1.82 

672 

— 
672 

(1) 

Includes  approximately  982  PSU  awards  granted  to  certain  executive  officers  and  management  team.  The  awards  vest  based  on  service  requirements  along  with
achievement of certain financial goals established for a three-year performance period, and can range from 30% of the PSU awards if minimum thresholds are achieved to a
maximum of 200%. Of the 982 PSU shares, 982 are calculated at an estimated 100% of the target award.

(2)

 Excludes 1,406 RSA and RSU awards outstanding at March 31, 2022, of which 55 RSA shares are subject to vesting and release, and 1,351 RSU shares are subject to
vesting, release and forfeiture.

(3)

 Weighted average exercise price shown in column (b) does not take into account the PSU awards included in column (a) of the table.

For further information regarding our equity compensation plan, refer to Note 19, Stock-Based Compensation, to our consolidated financial
statements in Part II, Item 8 of this report.

90

Table of Contents

Securities Ownership of Certain Beneficial Owners and Management
The information required by this item is included under the caption Security Ownership of Certain Beneficial Owners and Management in our
2022  Proxy  Statement.  If  the  2022  Proxy  Statement  is  not  filed  with  the  SEC  by  June  17,  2022,  such  information  will  be  included  in  an
amendment to this Annual Report on Form 10-K filed by June 17, 2022.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The  information  required  by  this  item  is  included  under  the  caption  Information  Concerning  the  Board  of  Directors  in  our  2022  Proxy
Statement. If the 2022 Proxy Statement is not filed with the SEC by June 17, 2022, such information will be included in an amendment to this
Annual Report on Form 10-K filed by June 17, 2022.

Item 14. Principal Accounting Fees and Services

The information required by this item is included under the caption Ratification of Appointment of Independent Registered Public Accounting
Firm in our 2022 Proxy Statement. If the 2022 Proxy Statement is not filed with the SEC by June 17, 2022, such information will be included
in an amendment to this Annual Report on Form 10-K filed by June 17, 2022.

91

Table of Contents

Yes Item 15. Exhibits and Financial Statement Schedules

Financial Statements and Schedules

PART IV

The consolidated financial statements, together with the report thereon of Grant Thornton LLP and KPMG LLP, are included on the pages
indicated below:

Reports of Independent Registered Public Accounting Firms

PCAOB ID: 248 and
PCAOB ID: 185

Consolidated Balance Sheets as of March 31, 2022 and 2021 and December 31, 2020
Consolidated  Statements  of  Operations  for  the  years  ended  March  31,  2022,  December  31,  2020,  and
December 31, 2019, and the transition period for the three-months ended March 31, 2021
Consolidated Statements of Comprehensive (Loss) Income for the years ended March 31, 2022, December
31, 2020, and December 31, 2019, and the transition period for the three-months ended March 31, 2021
Consolidated Statements of Shareholders' Equity for the years ended March 31, 2022, December 31, 2020
and December 31, 2019, and for the transition period for the three-months ended March 31, 2021
Consolidated  Statements  of  Cash  Flows  for  the  years  ended  March  31,  2022,  December  31,  2020,  and
December 31, 2019, and for the transition period for the three-months ended March 31, 2021
Notes to Consolidated Financial Statements

Page
40

44

45

46

47

48
50

Financial  statement  schedules  have  been  omitted  because  they  are  not  applicable  or  the  required  information  is  shown  in  the  financial
statements or notes thereto.

92

Table of Contents

Exhibits
The following exhibits are filed herewith and this list is intended to constitute the exhibit index.
Exhibit No.

Description

3.1

3.2

3.3

4.1

10.1

10.2

10.3

10.4

10.5*

10.6*

10.7*

10.8

10.9*

10.10*

10.11*

10.12*

10.13*

10.14*

Amended and Restated Articles of Incorporation - Incorporated by reference to Exhibit A to Schedule 14A, as filed with
the Commission on April 22, 2008.

Amended and Restated Bylaws - Incorporated by reference to Exhibit 3.1 of our Current Report on Form 8-K, as filed with
the Commission on April 5, 2005.

Amendment to Amended and Restated Bylaws of the Company - Incorporated by reference to Exhibit 3.1 of our Current
Report on Form 8-K, as filed with the Commission on January 31, 2007.

Description of Securities Registered Under Section 12 of the Exchange Act.

Trademark  License  Agreement,  dated  September  20,  2001,  by  and  between  Pacific  Direct,  LLC  and  Nautilus,  Inc.  -
Incorporated by reference to Exhibit 2.1 of our Quarterly Report on Form 10-Q for the three months ended September 30,
2001, as filed with the Commission on November 14, 2001.

License  Agreement  dated  as  of  December  29,  2009  between  Nautilus,  Inc.  and  Fit  Dragon  International,  Inc.  -
Incorporated by reference to Exhibit 10.24 of our Form 10-K for the fiscal year ended December 31, 2009 as filed with the
Commission on March 8, 2010.

Technology  Transfer  and  License  Agreement  dated  as  of  December  29,  2009  between  Nautilus,  Inc.  and  Fit  Dragon
International, Inc. - Incorporated by reference to Exhibit 10.26 of our Form 10-K for the fiscal year ended December 31,
2009 as filed with the Commission on March 8, 2010.

Office  Lease  Agreement  dated  as  of  July  25,  2011,  by  and  between  Nautilus,  Inc.  and  Columbia  Tech  Center,  L.L.C.  -
Incorporated  by  reference  to  Exhibit  10.2  to  our  Current  Report  on  Form  8-K  as  filed  with  the  Commission  on  July  29,
2011.

Form of Non-Employee Director Nonstatutory Stock Option Agreement - Incorporated by reference to Exhibit 10.2 of our
Form 10-Q for the three months ended March 31, 2012 as filed with the Commission on May 9, 2012.

Form of Non-Employee Director Restricted Stock Unit Award Agreement - Incorporated by reference to Exhibit 10.2 of our
Form 10-Q for the three months ended June 30, 2013 as filed with the Commission on August 8, 2013.

Offer Letter, dated July 26, 2013, between the Company and Jeffery Collins - Incorporated by reference to Exhibit 10.3 of
our Form 10-Q for the three months ended March 31, 2014 as filed with the Commission on May 8, 2014.

First Lease Modification Agreement, dated as of June 19, 2014, to the Office Lease by and between Nautilus, Inc. and
Columbia Tech Center, L.L.C. dated July 25, 2011 - Incorporated by reference to Exhibit 10.1 of our Form 10-Q for the
three months ended June 30, 2014 as filed with the Commission on August 7, 2014.

Nautilus, Inc. 2015 Long-Term Incentive Plan - Incorporated by reference to Exhibit 10.1 of our Form 8-K dated April 28,
2015 as filed with the Commission on May 4, 2015.

Nautilus, Inc. Employee Stock Purchase Plan - Incorporated by reference to Exhibit 10.2 of our Form 8-K dated April 28,
2015 as filed with the Commission on May 4, 2015.

Employment  Agreement  dated  May  1,  2018,  by  and  between  Nautilus,  Inc.  and  Jay  E.  McGregor  -  Incorporated  by
reference to Exhibit 10.1 of our Form 10-Q for the quarter ended March 31, 2019 as filed with the Commission on May 8,
2019.

Employment  Agreement  dated  January  1,  2018  by  and  between  Nautilus,  Inc.  and  Christopher  K.  Quatrochi  -
Incorporated  by  reference  to  Exhibit  10.2  of  our  Form  10-Q  for  the  quarter  ended  March  31,  2019  as  filed  with  the
Commission on May 8, 2019.

Employment Agreement dated July 8, 2019, by and between Nautilus, Inc. and James Barr IV - Incorporated by reference
to Exhibit 10.1 of our Form 10-Q for the quarter ended June 30, 2019 as filed with the Commission on August 8, 2019.

Employment  Agreement  dated  December  10,  2019,  by  and  between  Nautilus,  Inc.  and  Aina  Konold  -  Incorporated  by
reference  to  Exhibit  10.16  of  our  Form  10-K  for  the  year  ended  December  31,  2019  as  filed  with  the  Commission  on
February 26, 2020.

93

Table of Contents

Exhibit No.

10.15*

Description
Employment  Agreement  dated  March  2,  2020,  by  and  between  Nautilus,  Inc.  and  Becky  Alseth  -  Incorporated  by
reference to Exhibit 10.17 of our Form 10-K for year ended December 31, 2020 as filed with the Commission on February
26, 2021.

10.16*

10.17*

10.18

10.19

10.20*

10.21*

10.22*

10.23*

10.24*

10.25*

10.26

10.27*

10.28*

10.29*

10.30*

10.31

10.32*

Employment  Agreement  dated  October  23,  2020,  by  and  between  Nautilus,  Inc.  and  Garry  Wiseman  -  Incorporated  by
reference to Exhibit 10.1 of our Form 8-K dated October 26, 2020 as filed with the Commission on October 28, 2020.

Nautilus, Inc. 2015 Long-Term Incentive Plan Amended - Incorporated by reference to Exhibit 10.1 of our Form 8-K dated
May 1, 2020 as filed with the Commission on May 4, 2020.

Credit  Agreement  with  Wells  Fargo  Bank,  National  Association  dated  January  31,  2020,  -  Incorporated  by  reference  to
Exhibit 10.1 of our Form 10-Q for the period ending March 31, 2020 filed with the Commission on May 7, 2020.

Stock  Purchase  Agreement  dated  October  14,  2020  between  Nautilus,  Inc.  and  True  Fitness  Technology,  Inc.  -
Incorporated by reference to Exhibit 2.1 of our Form 8-K as filed with the Commission on October 15, 2020.

Restricted  Stock  Unit  Award  Agreement  dated  December  11,  2019,  by  and  between  Nautilus,  Inc.  and  Aina  Konold  -
Incorporated  by  reference  to  Exhibit  99.1  of  our  Form  S-8  dated  February  26,  2020  as  filed  with  the  Commission  on
February 26, 2020.

Restricted  Stock  Unit  Award  Agreement  dated  February  18,  2020,  by  and  between  Nautilus,  Inc.  and  Becky  Alseth  -
Incorporated  by  reference  to  Exhibit  99.2  of  our  Form  S-8  dated  February  26,  2020  as  filed  with  the  Commission  on
February 26, 2020.

Form of Employee Performance Unit Award Agreement - Incorporated by reference to Exhibit 10.1 of our Form 8-K dated
May 14, 2021 as filed with the Commission On May 20, 2021.

Form of Employee Restricted Stock Unit Award Agreement - Incorporated by reference to Exhibit 10.2 of our Form 8-K
dated May 14, 2021 as filed with the Commission On May 20, 2021.

Employment Agreement dated March 1, 2021, by and between Nautilus, Inc. and Ellen Raim - Incorporated by reference
to Exhibit 10.1 of our Form 10-QT for the quarter ended March 31, 2021 as filed with the Commission on May 10, 2021.

Employment  Agreement  dated  April  5,  2021,  by  and  between  Nautilus,  Inc.  and  John  R.  Goelz  -  Incorporated  by
reference to Exhibit 10.2 of our Form 10-QT for the quarter ended March 31, 2021 as filed with the Commission on May
10, 2021.

Second  Amendment  to  Credit  Agreement  with  Wells  Fargo  Bank,  National  Association  dated  May  13,  2021,  -
Incorporated by reference to Exhibit 10.1 of our Form 10-Q for the period ending June 30, 2021 filed with the Commission
on August 9, 2021.

Employment  Agreement  dated  August  2,  2021,  by  and  between  Nautilus,  Inc.  and  Alan  L.  Chan  -  Incorporated  by
reference to Exhibit 10.2 of our Form 10-Q for the quarter ended June 30, 2021 as filed with the Commission on August 9,
2021.

Form of Inducement Restricted Stock Unit Agreement for Vay AG Employees dated September 15, 2021, by and between
Nautilus, Inc. and Vay Employees - Incorporated by reference to Exhibit 99.1 of our Form S-8 dated September 15, 2021
as filed with the Commission on September 15, 2021.

Form of Inducement  Performance  Unit Agreement for Vay AG Employees dated  September  15,  2021,  by  and  between
Nautilus, Inc. and Vay Employees - Incorporated by reference to Exhibit 99.2 of our Form S-8 dated September 15, 2021
as filed with the Commission on September 15, 2021.

Form of Inducement Stock Plan for Vay AG Employees dated September 15,  2021,  by  and  between  Nautilus,  Inc.  and
Vay Employees - Incorporated by reference to Exhibit 99.3 of our Form S-8 dated September 15, 2021 as filed with  the
Commission on September 15, 2021.

Third  Amendment  to  Credit  Agreement  with  Wells  Fargo  Bank,  National  Association  dated  October  29,  2021,  -
Incorporated  by  reference  to  Exhibit  10.1  of  our  Form  8-K  dated  October  29,  2021  filed  with  the  Commission  on
November 4, 2021.

Form of Employee Performance Unit Award Agreement - Incorporated by reference to Exhibit 10.1 of our Form 8-K dated
February 23, 2022 as filed with the Commission On February 25, 2022.

94

Table of Contents

Exhibit No.

Description

16

21

23.1

23.2

31.1

31.2

32

101.INS

101.SCH

101.CAL

101.DEF

101.LAB

101.PRE

104

Letter from KPMG LLP dated March 2, 2021, - Incorporated by reference to Exhibit 16.1 of our Form 8-K dated March 2,
2021 filed with the Commission on March 3, 2021.

Subsidiaries of the Company.

Consent of Independent Registered Public Accounting Firm.

Consent of Independent Registered Public Accounting Firm.

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange
Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.

XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags
are embedded within the Inline XBRL document.

XBRL Taxonomy Extension Schema Document

XBRL Taxonomy Extension Calculation Linkbase Document

XBRL Taxonomy Extension Definition Linkbase Document

XBRL Taxonomy Extension Label Linkbase Document

XBRL Taxonomy Extension Presentation Linkbase Document

Cover Page Interactive Data File, formatted in Inline XBRL (contained in Exhibit 101).

*    Indicates management contract, compensatory agreement or arrangement, in which our directors or executive officers may participate.

Item 16. Form 10-K Summary

None.

95

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

June 1, 2022
Date

June 1, 2022
Date

June 1, 2022
Date

NAUTILUS, INC.
(Registrant)

By:

NAUTILUS, INC.
(Registrant)

By:

NAUTILUS, INC.
(Registrant)

By:

/s/  James Barr IV
James Barr IV
Chief Executive Officer
(Principal Executive Officer)

/s/  Aina E. Konold
Aina E. Konold
Chief Financial Officer
(Principal Financial Officer)

/s/  Sarah A. Jones
Sarah A. Jones
Principal Accounting Officer

POWER OF ATTORNEY

Each person whose individual signature appears below hereby authorizes and appoints Jim Barr, Aina E. Konold, Sarah A. Jones and Alan
L. Chan, and each of them, with full power of substitution and resubstitution and full power to act without the other, as his true and lawful
attorney-in-fact and agent to act in his name, place and stead and to execute in the name and on behalf of each person, individually and in
each capacity stated below, and to file any and all amendments to this report, with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and
authority to do and perform each and every act and thing, ratifying and confirming all that said attorneys-in-fact and agents or any of them or
their or his substitute or substitutes may lawfully do or cause to be done by virtue thereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf
of the registrant and in the capacities indicated on June 1, 2022.

(Remainder of page is blank.)

96

 
 
 
 
Table of Contents

Signature

/s/  James Barr IV
James Barr IV

/s/  Aina E. Konold
Aina E. Konold

/s/  Sarah A. Jones
Sarah A. Jones

/s/  M. Carl Johnson, III
M. Carl Johnson, III

/s/  Kelley Hall
Kelley Hall

/s/  Richard A. Horn
Richard A. Horn

/s/  Shailesh Prakash
Shailesh Prakash

/s/  Patricia M. Ross
Patrica M. Ross

/s/  Anne G. Saunders
Anne G. Saunders

/s/  Ruby Sharma
Ruby Sharma

/s/  Marvin G. Siegert
Marvin G. Siegert

97

Title

Chief Executive Officer
(Principal Executive Officer)

Chief Financial Officer 
(Principal Financial Officer)

Principal Accounting Officer

Chairman

Director

Director

Director

Director

Director

Director

Director

 
  
  
  
SUBSIDIARIES OF NAUTILUS, INC.

EXHIBIT 21

    Nautilus, Inc., a Washington corporation

    Nautilus Fitness Canada, Inc., a Canadian corporation

    Nautilus (Shanghai) Fitness Co., Ltd., a Chinese corporation

    Nautilus (Shanghai) Fitness Equipments Co., Ltd., a Chinese corporation

    US Octane Fitness Limited, a Hong Kong corporation

    Nautilus Fitness International, B.V., a Netherlands corporation

    Nautilus Fitness UK Ltd., a United Kingdom corporation

    
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We have issued our reports dated June 3, 2022, with respect to the consolidated financial statements and internal control over financial reporting in the
Annual Report of Nautilus, Inc. on Form 10-K for the year ended March 31, 2022. We consent to the incorporation by reference of said reports in the
Registration Statements of Nautilus, Inc. on Forms S-3 (File No. 333-249979) and on Forms S-8 (File No. 333-237998, 333-236660, 333-204455, 333-
46936 and 333-259566).

EXHIBIT 23.1

/s/ GRANT THORNTON LLP

Bellevue, Washington
June 3, 2022

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in the registration statement (No. 333-249979) on Form S-3 and in the registration statements
(No. 333-259566, 333-237998, 333-236660, 333-204455 and 333-46936) on Form S-8 of our report dated February 26, 2021, with respect to
the consolidated financial statements of Nautilus, Inc. and the effectiveness of internal control over financial reporting.

EXHIBIT 23.2

Portland, Oregon
June 3, 2022

/s/ KPMG LLP

CERTIFICATION PURSUANT TO RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934

EXHIBIT 31.1

I, James Barr IV, certify that:

1.

I have reviewed this Annual Report on Form 10-K of Nautilus, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-
15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;

b. Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our
supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for
external purposes in accordance with generally accepted accounting principles;

c. Evaluated  the  effectiveness  of  the  registrant's  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the

effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent
fiscal  quarter  (the  registrant's  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has  materially  affected,  or  is  reasonably  likely  to
materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the

registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a. All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting  which  are

reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b. Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant's  internal

control over financial reporting.

June 1, 2022
Date

By:

/s/ James Barr IV
James Barr IV
Chief Executive Officer
(Principal Executive Officer)

 
 
CERTIFICATION PURSUANT TO RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934

EXHIBIT 31.2

I, Aina E. Konold, certify that:

1.

I have reviewed this Annual Report on Form 10-K of Nautilus, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-
15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;

b. Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our
supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for
external purposes in accordance with generally accepted accounting principles;

c. Evaluated  the  effectiveness  of  the  registrant's  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the

effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent
fiscal  quarter  (the  registrant's  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has  materially  affected,  or  is  reasonably  likely  to
materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the

registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a. All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting  which  are

reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b. Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant's  internal

control over financial reporting.

June 1, 2022
Date

By:

/s/ Aina E. Konold
Aina E. Konold
Chief Financial Officer
(Principal Financial Officer)

 
 
Certification
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)

EXHIBIT 32

Pursuant  to  Section  906  of  the  Sarbanes-Oxley  Act  of  2002  (Subsections  (a)  and  (b)  of  Section  1350,  Chapter  63  of  Title  18,  United  States  Code),  the
undersigned, Chief Executive Officer and Chief Financial Officer of Nautilus, Inc., a Washington corporation (the “Company”), do hereby certify that:

The  Annual  Report  on  Form  10-K  for  the  year  ended  March  31,  2022  (the  “Form  10-K”)  of  the  Company  fully  complies  with  the  requirements  of
Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and the information contained in the Form 10-K fairly presents, in all material respects, the
financial condition and results of operations of the Company.

June 1, 2022
Date

June 1, 2022
Date

By:

By:

/s/ James Barr IV
James Barr IV
Chief Executive Officer
(Principal Executive Officer)

/s/ Aina E. Konold
Aina E. Konold
Chief Financial Officer
(Principal Financial Officer)