Quarterlytics / Financial Services / Banks - Regional / Nedbank Group Ltd.

Nedbank Group Ltd.

ndbky · OTC Financial Services
Claim this profile
Ticker ndbky
Exchange OTC
Sector Financial Services
Industry Banks - Regional
Employees 10,000+
← All annual reports
FY2023 Annual Report · Nedbank Group Ltd.
Sign in to download
Loading PDF…
Annual results

for the year ended 31 December 2023

see money differently

Message from our 
Chief Executive 

127

Statement of financial position 
analysis 

128

146

147

148

150

152

155

156

Loans and advances

Investment securities 

Investments in associate companies 

Intangible assets

Amounts owed to depositors

Liquidity risk and funding

Equity analysis

Capital management

162

  Supplementary 
information

163

164

166

166

167

168

170

172

173

174

175

178

IBC

Earnings per share and weighted-average shares

Nedbank Group employee incentive schemes

Long-term debt instruments

External credit ratings

Additional tier 1 capital instruments

Shareholders’ analysis

Basel III balance sheet credit exposure by business 
cluster and asset class

Nedbank Limited consolidated statement 
of comprehensive income

Nedbank Limited consolidated financial highlights

Nedbank Limited consolidated statement 
of financial position

Definitions

Abbreviations and acronyms

Company details

1

2

Results  
presentation 

52

2023 results 
commentary 

66

Financial  
results 

67

68

70

72

76

Financial highlights

Consolidated statement of comprehensive income

Consolidated statement of financial position

Consolidated statement of changes in equity

Return-on-equity drivers

79

 Segmental  
analysis 

80

82

86

90

102

106

110

Our organisational structure, products and services

Operational segmental reporting

 Nedbank Corporate and Investment Banking

Nedbank Retail and Business Banking

Nedbank Wealth

Nedbank Africa Regions

Geographical segmental reporting

112

Income statement  
analysis 

113

116

122

124

126

126

Net margin analysis

Impairments

Non-interest revenue and income

Expenses

Headline earnings reconciliation

Taxation charge

All 2023 targets met – a strong foundation from which we shift focus 
to deliver on our medium-term targets

In 2023 the operating environment for South 
African banks was more challenging than 
initially forecast. In addition to a weaker 
global economy, domestic economic 
activity was impacted by record levels 
of load-shedding (electricity shortages), 
logistical constraints, higher-than-expected 
levels of inflation and, as a 
result, higher-than-expected increases in 
interest rates. Collectively, these conditions 
have put increasing pressure on consumers’ 
finances and led to reductions in business 
confidence and investment in most sectors 
other than energy. Progress, albeit slow, 
is being made in the partnership between 
government and business to help address 
the key issues of energy security, transport 
and logistics, and crime and corruption that 
are collectively resulting in very low levels of 
economic growth in South Africa (SA) and a 
weakening fiscal position.

Despite this difficult and volatile 
operating environment, Nedbank 
Group produced a strong financial 
performance in 2023. Headline earnings 
(HE) grew by 11% to R15,7bn, underpinned by 
strong revenue and associate income growth 
of 12% and prudent expense management 
that enabled preprovisioning operating profit 
(PPOP) growth of 15%. This growth was 
partially offset by a 30% increase in the 
impairment charge, which is a decrease 
from the 57% increase reported in H1 2023. 
As a result, the group’s credit loss ratio 
(CLR) improved from 121 bps (H1 2023) to 
109 bps for the full year. The diversification 
benefit across our portfolio of businesses 
was evident in very strong growth in HE from 
Nedbank Africa Regions, albeit off a low 
base, alongside solid performances in both 
HE and return on equity (ROE) from Nedbank 
Corporate and Investment Banking, Nedbank 
Retail and Business Banking and Nedbank 
Wealth. The group’s balance sheet metrics all 
remained strong, enabling the declaration of 
a final dividend of 1 022 cents per share, up 
by 18%, at a payout ratio of 57%. The R5bn 
capital optimisation initiative announced in 
March 2023 was completed successfully, 
through a share repurchase programme and 
odd-lot offer executed at attractive levels, 
enhancing both ROE and earnings growth on 
a per-share basis.  

A highlight of the year was achieving all 
the group’s post-Covid-19 targets for 
2023 announced in March 2021. Two of 

these targets were already achieved in 
2022 – being exceeding the 2019 diluted 
headline earnings per share (DHEPS) 
of 2 565 cents and ranking #1 on Net 
Promoter Score (NPS). In 2023 we further 
increased DHEPS to 3 199 cents, up by 14% 
yoy, and we maintained our #1 NPS ranking 
among South African banks. Pleasingly, 
at the end of 2023, we also met the 
remaining 2 targets, by reporting an ROE of 
15,1% ahead of the target level of 15,0% and 
a cost-to-income ratio of 53,9%, which is 
lower than our target of 54,0%.

These targets were achieved as a result of 
ongoing progress on delivery of our strategy, 
with a focus on growth, productivity, as well 
as risk and capital management. Growth 
trends across average interest-earning 
banking assets (AIEBA) (+7%), net interest 
income (NII) (+14%), non-interest revenue 
(NIR) (+6%) and associate income (+64%) 
remained robust. Levels of productivity 
improved, evident in our cost-to-income 
ratio declining to 53,9% from 55,8% in 
2022. Capital and liquidity ratios remained 
strong, with a common-equity-tier 1 (CET1) 
ratio of 13,5%, an average fourth-quarter 
liquidity coverage ratio (LCR) of 135% and 
a net stable funding ratio (NSFR) of 117%, 
all well above board targets and regulatory 
minimums. The group’s total expected 
credit loss (ECL) coverage increased to 
an annual high of 3,62% (Dec 2022: 3,37%) 
and we remain conservatively provided in a 
difficult macroeconomic environment. 

Our world-class technology platform, 
delivered through our Managed Evolution 
(ME) programme, which has reached 
95% completion, supported continued 
double-digit growth in all digital-related 
metrics; client satisfaction scores 
remaining at the top-end of the South 
African banking peer group; higher levels 
of cross-sell; main-banked client gains 
across all segments; market share gains 
in key product categories; and improved 
efficiencies. We continued to create positive 
impacts through R145bn of exposures 
that support sustainable development 
finance (SDF) aligned with the United 
Nations (UN) Sustainable Development 
Goals (SDGs); maintained high levels of 
employee satisfaction; supported clients 
during difficult times; retained our top-tier 
rankings on environmental, social and 
governance (ESG) scores; and maintained 

our level 1 broad-based black economic 
empowerment (BBBEE) status under the 
Amended Financial Sector Code (FSC) for 
the sixth year in a row.

Looking forward, although geopolitical 
uncertainties increase forecast risk, 
we currently expect the economic 
environment in SA to remain challenging 
but improve off a low 2023 base. 
The Nedbank Group Economic Unit 
forecasts SA’s gross domestic 
product (GDP) to increase by 1% in 
2024 and inflation to continue to decline. 
The forecast is for the South African prime 
lending rate to decline by a cumulative 
75 bps in the second half of 2024 to end 
the year at 11,0% and private sector credit 
growth to be muted at around 5%. 

While we were pleased to have achieved all 
our 2023 targets while operating in a more 
difficult economic environment, we aspire 
to deliver ongoing improvements in ROE 
to increase shareholder value. Our strong 
financial performance in 2023, together 
with the progress made in executing on 
our strategy and underlying momentum 
in the business, gives us confidence in 
delivering on our medium-term targets* 
and, in particular, our aim to increase our 
ROE to 17% by 2025 and above 18% in the 
long term.

As I reach the final stretch of my 14 years 
as Chief Executive of Nedbank Group, I look 
back with pride on our achievements and 
the challenges we have overcome together. 
When I retire at the annual general meeting 
in May 2024 and hand over to Jason Quinn, 
I know I leave behind a better Nedbank 
than what I was entrusted with, and that 
Jason and the Nedbank team will inherit 
strong foundations from which to build an 
even better future for all our stakeholders. 

Thank you to all the Nedbankers who 
have been part of this journey and to our 
more than 7,3 million retail and wholesale 
clients for choosing to bank with Nedbank. 
We also appreciate the ongoing support of 
the investment community, regulators, and 
our other stakeholders. As Nedbank, we 
continue to play a constructive and positive 
role in society as we fulfil our purpose of 
using our financial expertise to do good for 
the benefit of all our stakeholders.

Mike Brown
Chief Executive

Headline earnings

CLR

11%

109 bps

ROE

15,1%

CET1 RATIO

13,5%

2023

15 650

2022

14 061

2021

11 689

2020

5 440

2019

12 506

2023

109

2022

89

2021

83

2020

161

2019

79

2023

15,1

2022

14,1

2021

12,5

2020

6,2

2019

15,0

2023

13,5

2022

14,0

2021

12,8

2020

10,9

2019

11,5

* These targets are not profit forecasts and the group’s joint auditors have not reviewed or reported on them. 

1

Nedbank Group Annual Results 2023Message from ourChief ExecutiveSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentation2023
Annual Results

For the year ended 31 December 2023
5 March 2024

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

Agenda

Overview

Operating environment

Strategic progress

Financial overview

Cluster overview

Mike Brown
Chief Executive

Outlook & guidance

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

2

1

2

Notes:Notes:Nedbank Group Annual Results 2023Overview

All 2023 targets met:   DHEPS          |  Cost-to-income          |  ROE          |  NPS          

     Strong foundations in place for delivery of medium- & long-term targets with a focus on continued ROE improvement

Environment

Strategy

Operations

Financial

Volatile & difficult 
operating environment

Strategic delivery 
showing results

Good operational 
performance

▪ Weak 2023 SA GDP 
growth at ~0,5%

▪ Record electricity 

shortages, improved in H2

▪ 125 bps yoy interest rate 

increases, flat in H2

▪

Inflation high, but trending 
down

▪ Volatile markets – 

geopolitical & social risks

▪ Strong digital growth

▪ PPOP           

   +15%

▪

JAWS           

      +4%

▪ Cost-to-income  53,9%

▪ #1 in NPS

▪ Market share gains in HL, 

term-loans & retail 
deposits

▪ R2,2bn TOM 2.0 benefits

▪ ESG leadership in 

general & renewable 
energy in particular

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

Strong revenue growth & 
prudent expense management, 
partially offset by higher 
impairments

▪ Headline earnings   +11%
▪ DHEPS 
      +14%
▪ Revenue 
         +12%
▪
Impairments            +30%
        H1: +57% yoy  |  H2: +8% yoy
▪ ROE 
     15,1%
▪ CET1 
        13,5%
▪ NAV per share            +8%
▪ ECL coverage         3,62%
▪ Full-year DPS 
         +15%

3

Operating environment – volatile & difficult environment

Remains weak, 
no material 
investment 
outside of 
energy

Business confidence index1

100

75

50

25

0

Confidence

Lack of confidence

SA Government bond yields (%)

14

12

10

8

Volatile year, 
but Q4 
improvement

250

0

-250

-500

-750

-1000

Foreign bond & equity sales3 (Rbn)

Risk off 
environ-
ment & SA- 
specific 
risks

Bonds

Equities

19

20

21

22

23

19

20

21

22

23

19

20

21

22

23

Eskom EAF 2 (%)

95

85

75

65

55

45

Annual 
average

Record levels 
of load-
shedding in H1, 
improvement   
in H2

Rand vs US$

25

20

15

10

Rand weaker         

vs  2022

SA GDP growth (Rtn)
6%

4%

2%

0%

-2%

-4%

-6%

-8%

GDP growth less 
than population 
growth 

17

18

19

20

21

22

23

Jan-19 Jan-20 Jan-21 Jan-22 Jan-23
19             20            21             22             23

14 15 16 17 18 19 20 21 22 23

1 SA Bureau of Economic Research.  | 2 Eskom electricity availability factor. | 3 Cumulative sales from 2019. | F:  Forecast. 

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

4

3

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief Executive 
 
 
 
 
 
 
 
  
 
 
 
Operating environment – structural challenges to economic growth around 
energy supply, logistics & crime being addressed through Government-
Business partnership

Energy/Electricity1

Logistics/Transport2

Crime/Corruption6

 30

 20

 10

 0

▪

▪

▪

TWh electricity 
shed

H1

H2

25

20

15

10

5

Million tons of goods 
transported by rail

50

45

40

35

30

Corruption perception 
index score

41

19

20

21

22

23

13

15

17

19

21

23

13

15

17

19

21

23

Estimated GDP loss3 of                                                           

Estimated GDP loss4 of                                

1% to 3%

up to 5%

Private sector investments5 – more than 6 GW 
registered & under construction over the past 2 
years

REIPPP – mixed progress

Loadshedding possible to reduce7 to largely 
level 1 & 2 in the medium-term

▪ National Logistics Crisis Committee 

established 

▪

Freight Logistics Roadmap published

▪ Preferred operator for Durban port 

announced

▪

Progress in clearing port backlogs

▪

▪

FATF greylisting – some progress made, 
with key challenges in investigation & 
prosecution capability

Limited success with state-capture- 
related prosecutions

Business & Government working together through the B4SA platform to accelerate progress on these issues                      

to increase levels of economic growth

1 Source: Eskom se Push & Nedbank GEU. | 2Source: Statistics SA. | 3Source: SARB (June 2023). | 4Source: SA National Treasury (November 2023). | 5Source: NERSA registrations. 
|  6Source:  Transparency International. Best in class: Denmark with a 90 score; worst: Somalia with a score of 11.  |  7NECOM.

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

5

Operating environment – large renewable energy opportunity to reduce impact 
of load-shedding & ensure a Just Transition

Renewable energy market potential up to 20301  
(GW) 

NECOM estimates to reduce load-shedding4                          
(targeted additional power to be added to the grid, GW)

Additional info

Private
power
generation

12,4 GW

4,7 GW

-

Government 
procurement
projects

4,0 GW

9,6 GW

1,2 GW

17,1 GW

14,8 GW

Solar

Wind

BESS

Total

Financing 

Nedbank CIB 
estimates by 2030
> R650bn2

JET IP estimates     

by 2027
R475bn3

Renewable investments to be supported by:

• Grid expansion  accelerated through build-own-operate-  

and-transfer models

• More energy storage capacity than currently in pipeline

• Gas-to-power for peaking purposes

12

10

8

6

4

2

0

2 GW 
new wind 
power 

>5,5 GW 
new solar       
PV power 

>1,5 GW 
other

>1 GW 
improved 
Eskom 
performance

Q1
24

Q2
24

Q3
24

Q4
24

Q1
25

Q2
25

Q3
25

Q4
25

1 Based on assessment of Eskom Renewable Energy Grid Survey projects likelihood of reaching closure by 2030. BESS = Battery energy storage system. | 2Source: Nedbank CIB 
energy team estimates of new cumulative financing opportunities for the total SA market by 2030. | 3Source: SA Just Energy Transition Investment Plan. | 4Source: NECOM. 

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

6

4

Notes:Notes:Nedbank Group Annual Results 2023Operating environment – consumers have been under increasing pressure

Prime interest rate
(year-end, %)

20

15

10

5

0

Steep increase 
of +4,75% (since 
2021), but flat in 
H2 2023

Inflation 
(annual average, %)

15

10

5

0

Trending 
down, including 
food & fuel

Household savings rate
(annual, % of PDI)

2

1

0

-1

-2

-3

-4

HH savings reduced 
to support debt 
service costs

05 07 09 11

13 15 17 19 21 23

05 07 09 11

13 15 17 19 21 23

05 07 09 11 13 15 17 19 21 23

Personal disposable income
(quarterly, Rtn)

No growth 
since 2021

Household debt service costs 
(quarterly, % of PDI)
15

~35% more 
expensive to 
finance a home 
since 2020

3

2

1

10

5

05 07 09 11 13 15 17 19 21 23

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

0
05 07 09 11 13 15 17 19 21 23

Slowdown in 
H2 2023 
across all retail 
products

Household credit growth
(annual, % yoy)

30

25

20

15

10

5

0

05 07 09 11 13 15 17 19 21 23

Nedbank Group strategy

Our purpose
To use our financial expertise to do good for individuals, families, businesses & society 

Strategic value drivers

Growth

Productivity

Risk and
Capital Management

Strategic value unlocks

Digital
leadership
(DX)

Market-leading
client experiences 
(CX)

Focusing on areas 
that create value 
(SPT)

Efficient        
execution
(TOM)

Creating                         

positive impacts
(Purpose delivery)

World-class technology platform

Our employees & differentiated corporate culture (EX)

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

7

8

5

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief ExecutiveGrowth – strong revenue & client growth 

Nedbank revenue1 & average interest-earning 
banking asset growth (%)

15%

10%

5%

0%

-5%

-10%

19

20

21

22

23

NII
NIR
NIR growth excl restatements 

AIEBA

1 2022 NIR restated for IFRS 17 & card-processing costs. F= forecast. 

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

Strategic value drivers

Growth

Productivity

Risk & capital 
management

Strong client-driven growth

▪ New CIB primary client wins: 20

▪ Retail main-banked clients: +9% to 3,5m

▪ NAR clients: +4% to 349k 

▪ App volumes: +18% yoy & > 300% since 2019

▪ Retail cross-sell ratio: up to 1,96 (2019: 1,71)

Impact of financial markets

▪ AUM: +14% to R448bn 

▪ Markets revenue: +7%

Active interest rate risk management – positioning an 
appropriately sized residual endowment position as an 
offset against anticipated changes in impairments over the 
cycle. R1,4bn (pre-tax) sensitivity for every 1% change. 
(Average prime: 21: 7,0%, 22: 8,8%, 23: 11,4%, 24F: 11,5%)

9

Productivity – structural cost optimisation initiatives support a reduction 
in the group’s cost-to-income ratio

Strategic value drivers

Growth

Productivity

Risk & capital 
management

Nedbank cost-to-income ratio 1
(%) 

,

5
6
5

19

,

1
8
5

20

,

8
7
5

21

,

8
5
5

22

,

9
3
5

23

4
5
<

2
5
<

0
5
<

23
target

MT
target

LT
target

Structural cost optimisation benefits

▪ Managed Evolution IT build 95% complete, having 
delivered a world-class IT platform & leading client 
experience outcomes, enabling TOM 2.0 savings 
of R2,2bn to date

▪

Intangible software assets peaked at R9bn in 
2020 with 2023 at R7,9bn & IT cash flow spend 
peaked in 2017 at R2,3bn with 2023 at R1,3bn

▪ Significantly increased levels of digital usage,                    

eg digital volumes +12% yoy (with lower 
acquisition & operating costs)

▪ Headcount down by 2% yoy & down by 13% since 

2019,   largely through natural attrition

▪ Flexible work practices & real estate optimisation 
(branch & CRE) enabling ongoing cost savings

PPOP growth +15% to R30bn

1 2022 restated for net monetary loss reclassification, card-processing costs & IFRS 17. Prior years have not been restated. 

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

10

6

Notes:Notes:Nedbank Group Annual Results 2023 
 
 
Risk & capital management – a fortress balance sheet remains in place 
after the R5bn capital optimisation initiative

Strategic value drivers

Growth

Productivity

Risk & capital 
management

Capital

Liquidity

Credit

CET1 ratio (%)

R12bn average surplus 
capital & CET1 well-above 
top end of board range

LCR (%)

CLR (bps)

,

5
1
1

,

9
0
1

,

8
2
1

,

0
4
1

,

5
3
1

Dec
19

Dec
20

Dec
21

Dec
22

Dec
23

5
2
1

Q4
19

6
2
1

Q4
20

8
2
1

Q4
21

1
6
1

Q4
22

5
3
1

Q4
23

9
7

19

1
6
1

20

3
8

21

9
8

22

9
0
1

23

Dividends (cents/share)

NSFR (%)

Total ECL coverage (%)

s
d
n
e
d
v
d

i

i

o
N

20

5
1
4
1

19

1
9
1
1

21

9
4
6
1

22

3
9
8
1

23

3
1
1

Dec
19

3
1
1

Dec
20

6
1
1

Dec
21

9
1
1

Dec
22

7
1
1

Dec
23

6
2
2

,

19

5
2
3

,

20

2
3
3

,

21

7
3
3

,

22

2
6
3

,

23

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

11

Strategic
overview
‘Our world-class 
technology platform 
& good strategic  
execution are 
delivering results’

Mfundo Nkuhlu
Chief Operating Officer

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

12

7

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief Executive 
Nedbank Group strategy

Our purpose
To use our financial expertise to do good for individuals, families, businesses & society 

Strategic value drivers

Growth

Productivity

Risk and
Capital Management

Strategic value unlocks

Digital
leadership
(DX)

Market-leading
client experiences 
(CX)

Focusing on areas 
that create value 
(SPT)

Efficient        
execution
(TOM)

Creating                         

positive impacts
(Purpose delivery)

World-class technology platform

Our employees & differentiated corporate culture (EX)

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

13

A world-class technology platform for ongoing competitive advantage – 
Managed Evolution (ME) IT build 95% complete – on time, on scope, on budget

Core 
banking 
systems

88% 
complete

Product  
lifecycle 
management

Pricing 
& billing 

Product 
catalogues

Core product systems

Deposit products

Transactional

Investment

Lending products

# of products1

Transactional

~60%

From

To

Investment

~80%

From

To

Lending

Our focus beyond ME

▪ Product rationalisation & migration – 
2,1 million MiGoals Accounts opened to 
date (including 1,4 million migrations)

▪ Product digitisation – 8/10 client 

journeys completed with home loans & 
VAF digital onboarding & sales to be 
completed in H2 2024

▪ Converging for scale – leverage ME 
digital IT stack in NAR & mobile app 
convergence with target completion by 
end 2026

▪ Payment modernisation

▪ Process automation

▪ AI & Data – 300 Microsoft Copilot 

licences in use & > 50 use cases being 
considered

▪ Cloud computing & storage2 – almost 
double usage over the next 3 years

Foundational 
components

99%   
complete

Enterprise 
content & 
master data 
management

Client 
systems

Enterprise 
security

Enterprise 
data

Modular 
architecture

Not yet 
defined

To

From

1 Current estimated product rationalisation. Target state lending products & juristic deposit product definitions remain work in progress. | 2  2022: ~24% & 2023: ~45%.

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

Project  initiated

In progress

Completed

14

8

Notes:Notes:Nedbank Group Annual Results 2023Managed Evolution IT build programme – cash flow spend peaked in 2017 & 
intangible software assets peaked in 2020 at R9bn, while increasing benefits are 
being realised according to plan

Additional info

IT software development spend 
(Rbn annual cash flow)

Intangible software assets on the 
balance sheet (Rbn)

Investment vs benefit realisation to 
date (%)

2,3

9,0 8,9

8,3

8,3

7,9

2023: 68% of the full 2025 
run-rate benefits achieved

~ 1,6

1,3

7,3

6,0

4,6

3,5

3,1

14 15 16 17 18 19 20 21 22 23 24 25 26

14 15 16 17 18 19 20 21 22 23

14 15 16 17 18 19 20 21 22 23 24 25

Illustrative only

Spend

Benefits

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

15

Benefits from our world-class technology platform & enhanced digital 
innovation

Strategic value unlocks 

Benefits for our clients

Benefits for Nedbank

Digital
onboarding

Seamless FICA-compliant 
onboarding of individual  
& juristic clients

Digital servicing

> 200
Individual services 
on Eclipse & Money 
App 

> 400

Juristic services on 
Nedbank Business 
Hub

Revenue growth
Retail 
VAS 
cross-sell
revenue
1,96
   197%
(2019: 1,71)
(vs 2019)

Beyond Banking

Avo clients
2,5m
(up by 26% yoy)

APIs
64
(up by 14% yoy)

Digital product sales

Operational efficiencies

% of new sales
  55%

(2019: 12%)

Floor space
  33%

Headcount
  13%

(since 2019)

Great client experiences
NPS
#1 bank
(2019: #3)

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

Target operating 
model benefits

Nedbank brand value 
up by 15% to

R4,2bn
(cumulative 1.0 & 2.0 to date)

R17bn
(rank from #9 
to #8 in SA)

16

9

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief Executive 
Digital uptake & usage continues to grow strongly – independent 
benchmarking ranks Nedbank’s digital capabilities highly 

Digital transaction volumes             
(# m)

App transaction volumes               
(# m)

Capability
Servicing features offered (%)

Strategic value unlocks 

Additional info

+12%

+98%

+18%

+315%

8
5

19

8
6

20

7
8

21

3
0
1

22

6
1
1

23

2
2

19

7
3

20

7
5

21

7
7

22

0
9

23

19

20

21

22

23

Digital transaction values  
(Rbn)

App transaction values                 
(Rbn)

Digital sales contribution
(%)

+10%

+19%

+54%

+298%

9
9
3

19

6
0
4

20

2
8
4

21

8
5
5

22

4
1
6

23

1
9

19

9
3
1

20

9
3
2

21

3
0
3

22

2
6
3

23

19

20

21

22

23

‘Nedbank 
consistently above 
market on capability 
& features offered to 
its customers in 
mobile’

‘Digital sales 
penetration grew 
strongly from 2019 
with Nedbank 
extending its 
advantage over local 
peers’

Change since 2019

2022 vs  2023 

Nedbank        SA average       Mobile leaders average      

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

Source: 2023 Finalta Survey (McKinsey & Company).

17

Our world-class technology platform is also enabling us to unlock 
new revenue streams

Registered Avo clients              
(# m)

API activity (# of active 
3rd parties)

+26%

2,5 

2,0 

+14%

0,7 

0,1 

20

21

22

23

20

21

22

23

Avo gross merchandise 
value1 (Rm)

Value-added services 
revenue (Rm)

+120%

+29%

Avo Auto

Hosts > 800 MFC-
accredited dealers 
and lists ~25 000 
vehicles

Avo B2B
+R100m Avo B2B 
stock financing 
applications 
assessed, 
majority being 
Non-Nedbank 
businesses

Strategic value unlocks 

Additional info

Avo Solar
Launched in Aug 
‘23 with over 100 
residential 
installations, 70% 
being financed by 
Nedbank

Avo Home
One of the top 
marketplaces for 
best value on 
Apple products

Avo launched in 
NAR with Apple 
as the top 
merchant

20

22
1 GMV growth excluding internal spend +149% yoy

23

21

20

21

22

23

Driving acquisition, cross-sell & retention

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

18

10

Notes:Notes:Nedbank Group Annual Results 2023Operating model changes & efficient execution – supporting a lower 
cost-to-income ratio

Strategic value unlocks 

Cumulative target operating model 
benefits (Rbn)

Permanent employees 
(#) 

Annual IT amortisation 
charge (% growth)

▪ TOM 2.0 target of R2,5bn to be achieved in 

2024 (initially 2023) given:
o delayed or reconsidered some initiatives 

impacting revenues

o a delay in some cost initiatives

▪ TOM 2.1 opportunities across data, Gen AI, 

payments & process optimisation. Benefits to 
be disclosed during H1 2024 results

(13%)

3
1
2
9
2

1
7
2
8
2

1
6
8
6
2

4
2
9
5
2

7
7
4
5
2

2
2

3
2

9
1

9

)
1
(

19

20

21

22

23

19

20

21

22

23

Branch floor space              
(‘000 m2)1

Corporate real estate floor 
space (‘000 m2)

TBC

111

Saved 
to date

178

Saved 
to date

1,0

1,5

2,2

2,5

1,1

19

1,8

20

2,0

21

2,0

22

2,0

23

2,0

MT
target

TOM 1.0

TOM 2.0

TOM 2.1

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

4
0
2

19

0
9
1

2
8
1

4
6
1

7
3
1

20

21

22

23

8
2
3

3
1
3

19

20

5
6
2

21

8
3
2

3
0
2

22

23

1 Total branch floor space saved since 2014 equates to 111k sqm, 48% of the 2014 floor space.

Change since 2019

19

Traction in gaining profitable market share in key areas, while remaining 
selective in a difficult environment (Strategic Portfolio Tilt 2.0) 

Strategic value unlocks 

BA900 market share   
(%)

Dec 
22

Dec
23

Yoy 
change

Total core loans

17,9

17,9

Wholesale term loans

15,5

16,4

Home loans

14,1

14,4

Commercial property

36,8

36,0

Vehicle finance

35,4

35,5

Personal loans

11,9

11,0

Retail deposits

16,0

16,4

Commercial deposits

17,6

17,1

►

▲

▲

▼

▲

▼

▪ Yoy market share gains in term loans, retail home 

loans, retail overdrafts & key deposits categories as 
management actions start yielding results

▪ Unlocking growth opportunities – infrastructure & 

SDG-related financing, particularly in wholesale term 
lending

▪ Selective credit origination in areas where we have 
strong market positions – commercial property & 
vehicle finance

▪ Prudent credit granting in a more difficult 

macroeconomic environment – unsecured lending

▪ Deposits – retail deposits growth above industry 
levels & market share gains in notice deposits

Total core loans include retail & corporate loans, excluding loans to SA, foreign currency loans, resale agreements & preference shares. | Retail deposits, a common lens used in the industry, is the sum of BA900 lines 
26, 27, 28 & 35. Nedbank’s household deposit (line 27) decreased to 14,6% (December 2022: 14,8%), while Nedbank’s household non-transactional deposit (line 27) increased to 17,3% (December 2022: 17,1%). 

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

20

11

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief Executive 
 
 
Creating positive impacts – R145bn of exposures at the end of December 
2023 that support sustainable development financing (SDF) 

Strategic value unlocks 

Sustainable development finance1,2 
(Rbn) 

>R150bn

20%

16%

145

13%

108

14%

123

2021

2022

2023

% of gross loans & advances

loan support by 2025

2025
ambition

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

R15bn sustainable finance across multiple SDGs for CIB clients (R27bn 
limits)

R28bn support for farmers & the agriculture sector

R3bn for affordable home loans, supporting  >5 000 home purchases 

R22bn lending exposure to small businesses & their owners

R30bn total renewable energy exposures (R46bn limits), supporting new 
generation capacity of almost  4GW

R1,2bn financing for clean water & sanitation

>11 000 student loans & >43 000 student beds financed since 2015

1 By the end of 2025, it is our ambition to have increased our SDF exposures to around 20% of the group’s total 
gross loans & advances, achieved by support for more than R150bn in new SDF that is aligned with the SDGs  (from 
our 2021 base). 2 R15bn for the financing of buildings that include green interventions such as green energy, water 
& waste efficiencies has not yet been included as we consider its eligibility.

21

Creating positive impacts – building on our leadership in renewable energy

Strategic value unlocks 

Renewable energy financing                                             
(      drawn exposures,       limits, Rbn)

Renewable energy financing opportunities 
to date

Additional info

Limits:      +22% yoy

36

37

46

32

30

30

27

25

10

15

19

20

21

22

23

REIPPPP

Private power generation

Rooftop solar

Nedbank supported 3,5 GW                               

in REIPPPP rounds 1 to 4                                                 

Additional 0,5 GW 
supported in 2023 
(projects closed)

(out of a total 6,3 GW added)  

RBB renewable finance

▪ Strong growth in Commercial Banking & Retail. 
MFC solar finance in place with HL solar CVP & 
Avo Solar launched in H2 2023

>R2bn

CIB mandated on 1,9 GW                         

of new commercial private generation                                               

(from < 1 GW at 31 Dec 2022) 

▪ 3 projects closed in 2023 (168 MW)

▪

15 projects anticipated to close in 2024 (1,9 GW)

CIB mandated 0,8 GW of Government projects1

▪ 6 projects closed in 2023 (0,3 GW)

▪ 5 projects expected to close in 2024 (0,5 GW)

R16bn

R7bn

Nedbank’s pipelines beyond 2024 support                                                                         

a further >2,5 GW                                                                                                            

of new renewable energy

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

1 0,3GW closed in 2023, 0,5GW in the pipeline & 0,4GW terminated (Out of the 1,15GW that was in the pipeline at 
the end of H1 2023).

22

12

Notes:Notes:Nedbank Group Annual Results 2023Creating positive impacts – ESG highlights

Strategic value unlocks 

Nedbank ESG ratings

Commitments & achievements

AAA 

60

Top 5%
of global
banks

Top 9%
of all global 
banks

17,1 

Top 10% 
of diversified 
banks

C 

Top 10%
of all global 
banks

3,9 

Top 26%
of global
banks

2030 financed 
emission targets
for thermal-coal,  oil 
& gas, and power 
generation (1st SA 
bank)

Net-zero 
operational water 
use (since 2018)

Zero exposure 
to fossil-fuel- 
related activities by 
2045

82% AIC 
representation
(from 78% in 
2019)

Level 1 
BBBEE status 
for the past 6 years

Cash taxation 
payments1 of 
R13,2bn
up by 15% yoy

2 835 
unemployed youth 
(YES) recruited             
(almost 10 000 since 
2019) 

Employee 
experience (EX)
NPS 2nd highest 
since inception 
(employee survey)

World-class 
reporting
#1 integrated report     
(EY & CGISA Top 40)
#1 tax report (PWC)

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

23

1 Tax payments relating to direct, indirect & employee taxes, as well as other taxation.

Creating positive impacts – progress on our journey to net zero

2020

2021

2024

Our journey to net zero

Climate change resolutions passed with 
100% votes of approval at our 53rd AGM

Adopted & disclosed our market-leading 
Energy Policy & inaugural TCFD Report

Disclose net-zero-aligned glidepath for 
upstream fossil fuels & power generation

No provision of project financing for new       
thermal-coal mines 

Thermal-coal glidepaths 
(ktCO2e financed)

Power generation 

(47%)

Zero

Adopted a cap 
aligning to NZE 
target of 
188 gCO2e/kWh

2025

Reduce Nedbank’s own operations’ carbon 
emissions by >40% (from 2019 levels) 

22

30

45

Generate >30% of Nedbank’s own energy                     
needs from renewable sources

Own operational GHG 
emissions (ktCO2e)

2030

Thermal-coal funding to be <0,5% of gross 
loans & advances

139

2035

No new finance for oil production

2045

Zero exposure to fossil-fuel-related activities

119 112 103

(40%)

88

2050

100% of lending & investing supporting a                          
net-zero carbon economy

19 20 21 22 23

25

Own operational renewable 
energy sourced (% of total 
electricity)

%
5
1

,

22

%
5
6

,

23

%
0
3
>

25
target

Strategic value unlocks 

Additional info

Oil & gas glidepaths
(ktCO2e financed)

(26%)

Zero

22

30

45

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

24

13

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief Executive   
External recognition received in 2023 – across business excellence, digital 
innovation & purpose/ESG-related

Strategic value unlocks 

2023 Global Banking 
and Finance Awards

Best Investment Bank 
in South Africa 
(winner)

2023 African Banker 
Awards

Debt Deal of the Year
(winner)

2023 African Banker 
Awards

Sovereign Bond Deal 
of the Year
(winner)

2023 Top 
Companies
Survey Awards

Top Banking 
Institution in 
Zimbabwe
(winner)

2023 Global Finance 
Magazine Awards

Best Sub-custodian 
Banks Namibia
(winner)

2023 Global 
Business & Finance 
Magazine  Awards

Best Financial 
Institution in South 
Africa 
(winner)

2023 Qorus 
Reinvention Awards 

SME Bank of the Year
(winner)

2023 ActiveOps 
Awards

Excellence in 
Operations
(winner)

2023 The Asian 
Banker Excellence in 
Retail Financial 
Services

Best SME Bank in 
South Africa
(winner)

2023 Intellidex Top 
Private Banks  and 
Wealth Managers 
Awards

Top Private Bank  
(winner)

2023 ActiveOps

ActiveOpsTeam of 
the Year Award - 
EMEIA region 
(winner)

2023 Raging Bull

Best SA Multi-Asset 
Medium Equity Fund 
(winner)

2023 Private Asset 
Managers Awards

Total Wealth Planning 
– High Net Worth
(winner)

2023 Finnovex 
Awards Southern 
Africa

Excellence in Mobile
Banking
(winner)

2023 Global Finance 
Magazine
Awards

Top Innovations  in 
Finance in Mozambique
(winner)

2023 Finance 
Derivative Magazine 
Awards 

Best Retail Banking 
Technology 
Implementation South 
Africa
 (winner)

2023 Euromoney 
Awards

Best Digital Bank
In Africa
(winner) 

2023 Global Finance 
Magazine Awards 

Best Bank for client 
facing technology  
(winner) 

2023 Global Banking 
& Finance Awards
Excellence in
 Innovation – Banking 
App (Nedbank Avo) 
South Africa
(winner) 

2023 Global Finance 
Magazine Awards 

Outstanding 
Leadership in 
Sustainable Bonds
(winner)

Additional info

2023 Banks and 
Banking
Survey Awards 
Corporate Governance, 
Social Responsibility & 
Sustainability in 
Zimbabwe
(winner)

2023 Global 
Banking & Finance 
Awards 

Best Corporate 
Sustainability Strategy 
South Africa
(winner)

2023 Environmental 
Finance Awards

Sustainability-linked 
Loan of the 
Year (Africa)
(winner)

2023 African 
Banker Awards

Sustainable Bank of 
the Year
(winner)

Business-impact- & expertise-related

Technology- & innovation-related

Purpose- & ESG-related

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

25

Financial
overview

‘Headline earnings 
up by 11%, driven by 
strong revenue growth, 
partially offset by higher 
impairments. DHEPS up 
by 14%, benefiting from 
the R5bn capital 
optimisation initiative’

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

Mike Davis
Chief Financial Officer

26

14

Notes:Notes:Nedbank Group Annual Results 2023Key drivers – the impact of a difficult operating environment in 2023 was offset 
by good strategic delivery

Operating environment

Strategic delivery

Financial outcomes

SA GDP 
growth

SA 
inflation

SA prime 
interest rate

Business 
confidence

Electricity 
constraints

Global 
conflicts

Technology/ 
Digital

Global & local 
markets

Efficient 
execution

Currency 
impacts

Regulation

Competition

Market share 
gains

Cross-sell & 
main-banked 
client gains

Creating   
positive    
impacts

Revenues           
+12% 

ROE           

15,1% 

Headline        
Diluted                                     
earnings                                 
HEPS                             
+11% 
+14% 

Dividends                 
per share                        
+15%

CET1                   
ratio    
13,5%

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

Positive

Negative

No material impact in 2023

27

Shareholder value creation – ROE improvement to above COE & dividends declared at the 
top of our payout ratio, while maintaining good NAV growth, even after the R5bn capital 
optimisation initiative

ROE & cost of equity (%)

Dividend per share (cents)

NAV per share (cents)

2
2
0
1

1
7
8

3
3
5
1
2

2
9
1
3
2

i

s
d
n
e
d
v
d
o
N

i

09

11

13

15

17

19

21

23

09

11

13

15

17

19

21

23

09

11

13

15

17

19

21

23

ROE

COE

Interim

Final

ROE above COE

Dividend at 57% payout ratio

NAV/share +8% yoy

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

28

15

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief Executive 
Profitability metrics improved yoy, underpinned by robust capital, liquidity & 
provisioning

Profitability

Advances 
& deposits

Asset quality

yoy  

+11%

+15%

+30%

+14%

+10%

+3%

+5%

Headline earnings (Rbn)

Preprovisioning operating profit (Rbn)

Total comprehensive income (Rbn)

DHEPS (cents)

Basic EPS (cents)

ROE (%)

Gross banking advances (Rbn)

Deposits (Rbn)

NIM (%)

Credit loss ratio (bps)

Total coverage (%)

Liquidity

Liquidity coverage ratio (%)

Capital

NSFR (%)

CET1 (%)

Risk-weighted assets (Rbn)

+7%

2023

2022

2021

2020

2019

15,7

29,7

17,3

14,1

25,8

13,4

3 199

2 809

2 362

1 113

2 565

3 239

2 934

15,1

885

14,1

863

1 088

1 040

421

109

3,62

135

117

13,5

695

393

89

3,37

161

119

14,0

648

12,5

6,2

15,0

373

83

3,32

336

161

352

79

  3,25

 2,26

12,8

10,9

11,5

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

29

Headline earnings up by 11% – driven by strong revenue growth & prudent 
expense management, partially offset by higher impairments

Headline earnings (Rm)

+14%

+6%

+64%

+30%

+8%

+11%

1 538

565 

5 193

2 730 

753 

2 224 

19 133 

14 061 

HE
2022

NII

NIR

Associate
 income

Impairments

Expenses

Direct tax
& other

1Other’ includes indirect tax and minority & preference shareholders.  

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

15 650 

HE
2023

30

16

Notes:Notes:Nedbank Group Annual Results 2023Average gross banking advances up by 7% – solid growth in RBB & CIB

RBB average banking advances 
(Rbn)

CIB average banking advances 
(Rbn)

▪ RBB

500

450

400

350

300

250

+7%

+8%

1
1
4

9
3
4

4
6
3

1
9
3

19

20

21

22

23

19

20

21

22

23

‒ Solid growth in our relationship 

businesses

‒ Gradual HL market share gains, but 

slowing demand

‒ Selective growth by leveraging our 

strong position in MFC 

‒ More cautious in unsecured lending 

given elevated risk

▪ CIB

‒ Term lending businesses grew 4%
‒ Growth across multiple sectors, 
with continued momentum into 
2024 

‒ Moderate growth in commercial 
property, supported by increased 
corporate activity

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

31

Actual gross banking advances up by 3%

Moderate CPF 
growth in pockets & 
from corporate 
activity

Term loans growth 
from selective 
sectors, but 
corporates remain 
cautious

Good HL growth 
from market 
share gains, albeit 
slight decline in 
residential 
property market 
activity

Leveraging MFC’s 
market-leading 
position, strong alliance 
relationships & an 
optimised digital 
platform, but more 
selective credit granting

+2%

+2%

+6%

+9%

Additional info

+3%

7
9
1

0
0
2

7
7
1

0
8
1

9
8
1

0
0
2

2
5
1

4
6
1

Remain deliberately cautious in 
unsecured lending

(3%)

0
3

9
2

+1%

7
1

7
1

(1%)

7
2

6
2

Commercial
property

Term loans
& other

Home
loans

Instalment
debtors

Personal
loans

Credit
cards

Overdrafts

2019

2020

2021

2022

2023

3
6
8

5
8
8

Gross banking
advances

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

32

17

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief ExecutiveDeposits up by 5% – with improving loan-to-deposit ratio to 82% (2022: 85%)

Deposits (Rbn)

Clients shifting to longer tenure 
in a higher-interest-rate 
environment with an expectation 
that rates have now peaked

+6%

(2%)

(20%)

+5%

+7%

+21%

(1%)

1
9
1

8
5
1

7
2
1

9
1
1

3
5
1

0
5
1

0
0
1

9
7

9
0
4

5
3
4

2
7

6
7

9
2

9
2

CASA

Cash
management

Call
& term

Fixed
deposits

NCDs

Other
deposits

FX
liabilities

2019

2020

2021

2022

2023

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

33

NII up by 14% ‒ driven by AIEBA growth of 7% & NIM expansion of 28 bps, 
primarily from endowment (higher interest rates)

Net interest margin* (bps)

(16)

(2)

8

38

(5)      Mix      +1 

 (7)  Pricing   (3)

   (4)   Stage 3       .    
interest reversal

352

19

336

20

373

21

393

22

Endowment
mix & rate

Asset
mix &
pricing

Liability
mix &
pricing

BSM
& other**

421

23

*Surplus cash in the SARB quota account, on which Nedbank earns repo, reclassified as AIEBA (R8,2bn reclassified, impacting NIM negatively by -3 bps).
**Balance sheet management & other includes positive HQLA rate & mix impact, positive basis risk impact & higher yields in NAR.

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

34

18

Notes:Notes:Nedbank Group Annual Results 2023 
 
Endowment income – active interest rate risk management, positioning an appropriately 
sized residual endowment position as an offset against anticipated changes in impairments 
over time

Change in endowment income                                  
vs impairments (Rbn)

Directional drivers

H1 
23

H2 
23

H1 
24

H2 
24

Average SA 
interest rates

11,1% 11,75% 11,75% 11,3%

11,4%

11,5%

Endowment 
(yoy change)

CLR
(yoy change)

▲ ▲ ▲ ▼

▲ ▼ ▼ ▼

2025

10,6%

▼

▼

121         96
 bps       bps

CLR within 
60 to 100 bps range

10 bps CLR
= 
R0,9bn pre-tax

10 bps NIM
= 
R1,0bn pre tax

>90% TTC hedge effectiveness

Covid 
period

Hedge 
resumed

07 09

11

13

15

17

19

21

23

Yoy endowment income Δ

Yoy impairment  Δ

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

35

NII sensitivity for 1% change in interest rates: R1,4bn

NIR up by 6% – supported by solid growth in commission & fees, as well as FX 
devaluation. Excluding restatements, NIR growth was up by 9%

Non-interest revenue & income1 (Rm)

+5%

8
8
4
8
1

6
4
3
9
1

+3%

6
6
1
4

9
9
2
4

(16%)

(7%)3 

5
1
7
1

6
4
4
1

Commission
& fees

Trading
income

Insurance
income

2022

2023

(6%)

+88%

4
5
8
1

7
8
9

Other

2

5
1
8

4
6
7

Equity
investment
income

▪ Commission & fees – solid growth driven by 
cross-sell, main-banked client gains & value- 
added services

▪ Trading – positive outcomes in debt securities 

& commodities 

▪

Insurance – impacted by lower traditional 
bancassurance volumes, new business strain & 
non-repeat of reserve releases, offset by 
improved non-life claims experience & positive 
shareholder returns

▪ Equity investment income – closely matched a 

high 2022 base

▪ Other – benefit from FX devaluation of ZWL & 
ZAR vs US$ given hard currency US$ exposure 
in Zimbabwe, partially offset by a higher net 
monetary loss

1 2022 restatements relate to net monetary loss from the face of the IS to NIR, card-selling costs &  IFRS 17. Prior years not restated. | 2 Represents fair-value 
adjustments, sundry income & investment income. | 3 Excluding reclassifications, insurance declined by 7%. 

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

36

19

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income statement restatements – net monetary loss, card-related costs & 
IFRS 17 (immaterial impact on headline earnings)

Summary of restatements/ 
reclassification impact 
(Rm)

Non-interest revenue

2023

2022

growth %

As reported

Restated

27 709

26 171

6%

Reclassification on a like-for-like basis

Net monetary loss

RBB Visa/Mastercard costs

IFRS 17

1 059

634

758

419

477

653

NIR (excl all reclassifications)

30 160

27 720

9%

Summary of 
restatements/reclassification impact 
(Rm)

2023

2022

growth %

As reported

Restated

Expenses

38 059

35 329

8%

Reclassifications on a like-for-like basis

RBB Visa/Mastercard costs

IFRS 17

634

713

477

619

Expenses (excl all reclassifications)

39 406

36 425

8%

Note: IFRS requires that costs directly attributable to revenue generation are included on the revenue line (ie NIR).

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

Additional info

▪ Net monetary loss: reclassified from the face 
of the income statement to NIR (similar to 
what we reported in FY 2022)

▪

IFRS 17 (New standard effective FY 2023): 
Expenses of R713m (2022: R619m) & 
associated indirect tax of R45m (2022: R50m) 
related to the insurance products have been 
reclassified from expenses to NIR of R758m 
(2022: R653m) 

▪ RBB Visa & Mastercard costs (New item in 
2023):  2023: R634m & 2022: R477m have 
become material and therefore reclassified 
from expenses to NIR in accordance with IFRS 
15 & to align with industry

▪ Commission & fees: +4,6% growth reported 

(excluding reclassification: +5,4%)

▪

Insurance income: 16% decline reported 
(excluding reclassification: 7% decline)

37

Impairment charge up by 30% – primarily driven by the macroeconomic pressures on 
consumers, but pleasingly H2 2023 materially down on H1 2023 as a result of 
management intervention

Impairment charge (Rbn)

13,1

+30%

5,4

7,4

6,5

6,1

H2

3,6

3,2

4,0

9,6

4,3

H1

2,5

7,7

3,3

3,4

5,3

2019

2020

2021

2022

2023

▪ RBB impairments +29% yoy

– Consumer pressure from steep increases in SA prime 
rate, high levels of inflation & load-shedding, albeit 
easing in H2 2023.  H1 2023 impairments up by 60% vs 
H2 2023 up by 3%

– Management interventions delivering benefits, 

including better collections & loan origination, with 
impairments down in H2 2023 across all RBB products/ 
segments

▪ CIB impairments +17% yoy – higher H2 2023 reflecting 

the conclusion of material stage 3 loans

▪ Good outcomes in Wealth & NAR

▪ Central provision reduced to R150m (2022: R300m) & 
total overlays reduced to R1,1bn (2022: R1,4bn) as risks 
were incorporated in IFRS models

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

38

20

Notes:Notes:Nedbank Group Annual Results 2023Group credit loss ratio at 109 bps – increase from 89 bps in 2022, but down 
from the 121 bps reported in H1 2023

Credit loss ratios (bps)

GFC

152

GLC

161

250

200

150

100

50

0

H2 2023 CLR 
reduction across 
all RBB products & 
segments

H1: 121
 H2: 96 

109

89

Material 
conclusion of 
historic NPLs

2
3

4
2

2
2

6
1

1
6
1

6
2
2

4
6
1

4
9
1

1
2

2
1

3

2
0
1

3
1
1

7
8

0
0
1

)

0
2

(

7

9

11

13 15 17

19 21 23

CIB

RBB

Wealth

NAR

2022

H1 23

H2 23

2023

Cluster TTC target ranges

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

39

Clusters within or below their TTC target ranges, with the exception of RBB, 
but CLRs improving from H1 2023 across all segments/products 

Additional info

Credit loss ratio (bps)

ECL coverage (%)

23

24

6

47

H2 
23

32

3

H1 
23

16

9

66

26

22

22

17

28

21

42

53

30

20

82

103

54

19

25

45

(2)

TTC

23

22

21

20

19

15–45

1,14

1,29

1,35

1,07

0,61

1,56

1,41

1,56

1,23

0,75

0,81

1,19

1,14

0,91

0,44

CIB

CIB excl CPF

CPF

RBB

194

164

226

161

134

240

138 120–175

5,35 4,92 4,83 5,09 3,87

CB

Retail

HL

VAF

PL

Card

67

227

80

61

191

62

75

11

266

200

98

33

(21)

175

(9)

110

50

50–70

2,28

1,83

2,05

2,61

1,68

275

163

160–240

6,13

5,73

5,54

5,73

4,48

64

14

2,29

1,72

1,64

2,02

1,47

183

163

203

192

146

269

182

5,16

5,11

4,82

5,29

4,09

1025

943

1106

918

982

1062

639

27,1

24,1

22,8

20,0

16,8

566

341

794

490

633

897

542

16,3

15,9

16,8

17,6

13,2

Wealth

NAR

Group

12

100

109

21

87

96

3

113

121

(20)

102

89

9

72

83

64

18

20–40

1,29

1,33

1,56

1,42 0,74

185

101

85–120

5,71

5,19 4,85 3,94 3,34

161

79

60–100

3,62 3,37

3,32 3,25 2,26

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

40

21

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief ExecutiveGLAA stage movements & coverage – overall coverage at multi-year highs given 
an increase in stage 3 loans, although set to reduce in coming reporting periods

GLAA (Rbn)

Coverage  (%)

2019 

2022 

2023

2,26 

3,37 

3,62

▪ Stage 1 loans

‒ Coverage well above pre-Covid levels

37,9 

34,3 

34,2

▪ Stage 2 loans

818

58

Total:

778

28

72

762

45

98

772

39

99

807

52

78

77

5,3 

7,0 

6,8

Performing coverage (stage 1 &2)

0,94 

1,26 

1,28 

678

619

634

678

682

0,48 

0,60 

0,66

2019

2020

2021

2022

2023

Stage 1

Stage 2

Stage 3

‒ Levels more stable, with coverage still 

well above pre-Covid levels

▪ Stage 3 loans

‒ Expected stage 3 loan decline in 

2024, resulting in NPL ratio below 
2,5%

‒ RBB stage 3 loans: VAF & Card 

peaked, PL to reduce in 2024 & HL to 
remain elevated

‒ Coverage reflects Nedbank’s highly 

collateralised book

1 Total balance sheet ECL includes FVOCI & off-balance sheet ECL, whereas ECL coverage excludes FVOCI & off-balance sheet ECL.

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

41

Expenses up by 8% – reflecting good expense management

Expenses (Rm)

+8%

+9%

+8%

+7%

1
6
7
3

5
9
0
4

8
0
8
5
1

5
4
0
7
1

6
7
3
6

0
0
9
6

Salaries, wages &
other employee
costs

Incentives
 (STI & LTI)

Computer
processing

2022

2023

4
8
3
9

9
1
0
0
1

Other

▪ Employee-related costs

‒ Salaries & wages: higher annual average salary 

increases (+6,3%), additional costs to retain talent, 
partially offset by 2% yoy decline in permanent 
headcount

‒ Variable-pay incentives aligned with profitability 

metrics & vesting probabilities (STI +5%, LTI +23%)

▪ Computer processing – driven by FX devaluation & 
higher digital volumes, partially offset by a decline in 
amortisation of intangible assets

▪ Other costs

‒ Discretionary spend at more normalised levels, incl 

marketing (+3%) & travel (+7%)

‒ Accommodation +8% driven by higher generator 

running-costs relating to load-shedding (up >100% 
to R107m) 

‒ Fees & insurances +15% from card-issuing & 

acceptance costs, linked to strong revenue growth

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

42

22

Notes:Notes:Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital – CET1 ratio at 13,5% remains very strong, positioning us well for growth & 
sustainable dividend payments, while protecting against unexpected downside risk

CET1 ratio (%)

(1,2)

2,3

(0,9)

(0,7)

Board CET1 
target

SARB PA 
minimum               
CET 1         

11% to 12% 

8,5%

14,0

Dec
22

Capital
generation

Dividends

RWA

Capital
optimisation

13,5

Dec
23

Completed R5bn capital optimisation initiative, 
with the following outcomes (full-year basis):

▪ CET1 reduction: 

▪ ROE accretion:   

          0,7%

       ~0,5%

▪ HEPS growth accretion: 

           ~4%

Maintain CET1 ratio above our  11%-12% target 
range – considered appropriate in a difficult & 
volatile environment

Retain capital for growth – infrastructure 
opportunities & SPT 2.0 growth objectives

Complementary bolt-on M&A, should they arise 

Pay dividends at top-end of payout ratio, subject to 
board approval

Further capital optimisation, if appropriate

Possible Basel III PCN counter-cyclical buffer in 
2026

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

43

Average equity drivers – strong growth in earnings, partially offset by R5bn 
capital optimisation, dividends paid at the top end of payout ratio

Equity movements (Rbn)

Additional info

7,0

(5,2)

(3,4)

0,1

▪ Average HE of R7,0bn – R15,7bn 

actual throughout FY 2023, with H2 
> H1 

▪ Average dividends paid of R5,2bn – 
R4,4bn (accrued in March 2023) & 
R4,2bn (accrued in August 2023)

▪ Average capital optimisation of 

R3,4bn –R5bn capital optimisation 
initiative executed, mostly in the 
April to June 2023 period

▪ Average FCTR, OCI & other 

reserves of R0,1bn – R0,6bn actual 
impacts from FX etc 

103,5

Headline
earnings

Dividends R5bn capital
optimisation
initiative

FCTR & OCI

Average
2023 equity

105,0

Opening
equity
(1 Jan 2023)

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

Average

44

23

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief ExecutiveRWA progression – RWA growth in 2023 driven by credit RWA aligned to 
overall loan growth & credit risk migration

Risk-weighted assets (Rbn)

Additional info

11

(15)

(4)

(1)

28

12

(1)

8

657

Dec
2021

Credit

CCR

1

Market

648

Dec
2022

Other
RWA

Credit

1

CCR

Market

695

Dec
2023

Other
RWA

1 Counterparty credit risk.

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

45

Capital management – strong capital position maintained in an uncertain 
macroeconomic environment

Additional info

Average capital allocation (Rbn)

,

5
6
3

,

2
6
3

,

0
6
3

,

1
3
3

,

8
1
3

,

7
4
3

5
4

,

,

3
4

5
4

,

,

4
6

,

1
7

5
7

,

,

9
2
1

,

5
0
2

,

8
0
2

CIB

RBB

Wealth

NAR

Centre

21

22

23

At 31 December 2023 the average surplus capital position increased by 
R0,5bn to R12,3bn, driven largely by strong organic capital generation 
offsetting the R5bn capital optimisation initiative.

20,5

20,8

12,9

11,8

12,3

4,2

2,5
1,4

4,8

21

3,3
1,1
4,3

22

3,2
1,0
4,3

23

Goodwill

Intangibles

Allocated capital

Surplus capital

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

46

24

Notes:Notes:Nedbank Group Annual Results 2023Cluster financial overview – all business clusters reported positive HE growth 
& all ROEs were above the group’s COE

Headline earnings
(Rbn, growth %)

Return on equity
(%)

NAR

+94%

1,9

Wealth

+6%

1,2

+6%

6,8

CIB

Group
R15,7bn
+11%

5,6

RBB

+9%

Group ROE
15,1%

COE
14,8%

%
9
8
1

,

%
0
6
1

,

%
8
6
2

,

%
2
5
2

,

CIB

RBB

Wealth

NAR

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

47

CIB
overview
‘Good revenue 
growth & capital 
optimisation leading 
to higher returns’

Anél Bosman
Group Managing Executive

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

48

25

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief ExecutiveCIB financial performance – CIB achieved a solid set of results in a difficult 
operating environment, with HE growing at 6% & ROE increasing to 18,9%

Financial performance 

17,7

17,7

18,9

15,3

9,4

+6%

▪ NII up by 7% 

‒ Average interest-earning banking assets +7%

‒ NIM maintained at 2,42% – endowment benefit, offset by  lower 
margins, improved risk ratings & suspended interest on stage 3 
assets

▪ NIR up by 5%

‒ Commission & fees up by 3% as deal closure & transactional activity 

levels increased 

‒ Equity investment income 1 matched a high 2022 base
‒ Markets NIR by 7%

▪ CLR below mid point of the TTC target range of 15-45 bps 

7
6
1
6

19

6
3
6
3

20

5
0
6
5

21

9
9
3
6

22

9
9
7
6

23

– CLR at 24 bps includes adequate provisioning for stressed counters; 

single-name exposures in business rescue 

▪ Expense growth of 7%

– Expenses controlled, increasing by7% due to inflationary pressures & 

market-driven employee costs

E
O
R

)

%

(

i

s
g
n
n
r
a
e
e
n

i
l

d
a
e
H

)

m
R

(

1 Equity portfolios defined as private equity & not equity trading.

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

Banking advances  – strong performance in H2 2022 leading to higher average 
advances in 2023

Actual & average banking advances (Rbn)

+8%

▪ Average banking advances up by 8%

− Solid growth across multiple sectors, with 

continued momentum into 2024

2022

2023

Property Finance
Markets & Other
Average advances

Investment Banking
Transactional Services
Average growth

Total allocated capital (Rbn)

▪ Actual banking advances flat

− Term lending businesses grew by 4%

− Liquidity management impacts banking advances 

− Short-term transactional facility repayments

(1%)

▪ Total allocated capital down by 1%

− Continued focus on capital efficiency & 

optimisation of returns

2022

2023

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

49

50

26

Notes:Notes:Nedbank Group Annual Results 2023 
 
 
 
CLR below the mid-point of the CIB TTC target range

Credit loss ratio (bps)

82

42

25

22

24

▪ 24 bps CLR includes adequate provisioning for stressed 

counters,  below the expected mid-point of our TTC target 
range

▪ Material conclusion of stage 3 loans in business rescue                     

(commercial property, aviation & agriculture) 

19

20

21

22

23

– Expected stage 3 loan decline in 2024 resulting in NPL 

Stage 3 loans (Rbn) & coverage ratio (%)

ratio below 2,5%

24,6%

14,9%

23,7% 18,2% 16,4%

▪ Focus on stressed sectors/counters

11,6

10,5

7,1

6,5

▪ Stage 2 exposures continue to reduce with increased 

coverage ratio

▪ African deals – well structured & secured

19

20

CIB excl PF

21

22

23
Property Finance

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

51

Commercial property finance – a high-quality, well-diversified & highly 
collateralised portfolio

High-quality, 
well-diversified   
& highly 
collateralised 
portfolio

Portfolio LTVs 
remain low at        
< 52%
Adequate collateral – 
significantly reduces 
the risk of potential 
losses

CLR at 47 bps 
(Dec 22: 28 bps) 
driven by large 
single-name 
exposure rather 
than general 
portfolio stress

Large stage 3 
exposure in 
business rescue 
largely resolved 

Low levels of 
arrears on 
performing book
0 to 90 days: R8m 
(Dec 22: R6m)

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

Credit loss ratio (bps) & loan-to-value ratio (%)

CLR 

(2)

54

30

28

47

48,0%

50,5%

53,4% 52,6% 52,0%

LTV 

Dec 19 Dec 20 Dec 21 Dec 22 Dec 23

LTV 

52

55

50

40

53

35%

% of 
loans

25%

21%

11%

8%

Retail

Offices

Industrial Residential

Other

52

27

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief ExecutiveCommercial Property Finance – sector trends

Additional info

Office vacancies 1

Sector trends

Listed sector

▪ Office vacancies maintain downward 

▪

trajectory:

‒ Q2 2022: 16,7% (peak)

‒ Q4 2022: 16,1%

‒ Q4 2023: 15,2%

Valuations appear to have 
stabilised:

‒ Valuations in the listed sector       

up by ~1%

‒ Property Finance valuations up 
by ~2% across the portfolio

▪

Continue to see negative rental reversions 
to protect vacancies

▪

Trading of assets:

Retail vacancies1

▪ Retail vacancies have largely remained flat:

‒ Improved sentiment & 

confidence returning to the 
sector

‒ Assets trading at book values

▪

▪

▪

▪

Listed property sector the best-
performing asset class in 2023:        
up by 10,7%

Average LTV for the listed sector at 
36%: well below typical covenant 
level of 50%

Average listed sector ICR at 2,9x: 
well above typical covenant level of 
2x

Sustainability remains a key theme 
for the sector – particularly for 
listed funds

‒ Q1 2021: 7,1% (peak)

‒ Q4 2022: 5,0%

‒ Q3 2023: 5,1%

▪

Increase in corporate action – 
reflects more positive sentiment & 
opportunities being seen in the 
sector. This is expected to continue 
in 2024.

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

1 SAPOA reports

53

Creating positive impacts – expanding our leadership in renewable energy 
through pipeline conversion

Renewable energy exposures                      
(Rbn)

Strong activity in Q4 2023 will 
support book growth in 2024

Good pipeline of deals  anticipated to close 
in 2024

Limits: +22% yoy

32

30

37

27

45

29

25

3 C&I projects closed in 2023
▪
▪ R3,7bn in facility limits

168 MW

1,9GW 

Pipeline/Mandates on C&I projects
▪
▪ R16bn in facility limits
▪

15 projects anticipated to close in 2024

6 government projects closed in 
2023
▪ 330 MW
▪ R8,2bn in facility limits

Pipeline/Mandates on government projects
▪ 0,5GW
▪ R7bn in facility limits
▪ 5 projects anticipated to close in 2024

Book growth of R18bn expected for 2024

Progress on 
government projects

RMIPPPP

REIPPPP R5

REIPPPP R6

Awarded

4 (0,5GW)

4 (0,3GW)

2 (0,3GW)

Closed 
in 2023

2 (0,15GW)

2 (0,15GW)

Closing 
in 2024

1 (0,15GW)

-

Terminated

1 (0,2GW)

2 (0,15GW)

-

2 (0,3GW)

-

23

19

22
Private power generation

20

21

Government programmes

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

54

10

15

28

Notes:Notes:Nedbank Group Annual Results 2023Creating positive impacts – using glidepaths to shift the financing of our 
energy mix

Reduction to achieve 
net zero by 2050

Science-based 
scenarios

Attribution factors 
for share of GHG 
emissions/attributed 
emissions of the 
financed clients

Adopted IEA Net Zero (NZE) 2050 pathway as a basis for our first 
targeted commitment date of 2030 (31 December 2029)

Upstream fossil fuel 
emissions 

Power generation                                  

emissions

Thermal coal
47% 
reduction 

Oil & gas
26%    
reduction 

Adopted a cap aligning 
to NZE target of 
188 gCO2e/kWh

▪ Utilisation of Scope 1, 2 & 3 CO2e 

▪ Utilisation of Scope 1 CO2e 

emissions

emissions

▪ Absolute measurement metric & 

▪ An intensity metric of CO2e/kWh

target

▪ Use of limits instead of drawn 

amounts in the attribution factor

▪ Zero exposure to fossil fuels by 

2045

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

Note: Carbon dioxide equivalent or CO2e is the number of metric tons of CO2 emissions with the same global 
warming potential as one metric ton of another greenhouse gas.

55

Creating positive impacts – supporting clients to achieve environmental & 
socioeconomic objectives

Sustainable finance (exposures, Rbn)

Sustainable fundraising in issue ( Rbn)

Additional info
Additional info

Growing our exposures 
by refining our solutions – 
supporting our clients to 
achieve their strategic 
objectives

35% increase in facilities

36% increase in utilisation

3

1

21

Limits: + 35% yoy

20

11

27

15

10

15

17

23

2021

22
Use of proceeds (bonds)
Use of proceeds (loans)
Sustainability-linked loans
Sustainability-linked bonds

2023

2022
loans
Green Loans
-linked loans
Sustainability Linked Loans
Climate Loans
loans
bonds
Green Bonds

Positive impacts created for our 
clients  through funding green 
technologies & embedding KPIs* 
focused on emissions reductions, 
renewable energy & water 
efficiency 

Market recognition & thought leadership

2023 Global 
Finance 
Magazine 
Awards 
Outstanding 
Leadership in 
Sustainable Bonds
(winner)

2023 Bonds, 
Loans and ESG 
Capital Markets 
Africa Awards

ESG Loan Deal of 
the Year
(winner)

2023 African 
Banker Awards

Sustainable Bank 
of the Year
(winner)

NEDBANK GROUP LIMITED – 2023 Annual Financial Results
*Measured through key performance indicators on sustainability-linked facilities extended to clients. 

2023 
Environmental 
Finance Awards

Sustainability-
linked Loan of the 
Year (Africa)
(winner)

56

29

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief ExecutiveDigital – delivering capabilities to be the go-to transactional bank for SA 
businesses

Completed TOM 2.0 organisational restructure

▪ Focus on digital, channel, client delivery & payments

▪ Embedding digital culture & leadership

▪

Innovation for efficiency & optimisation

▪ Delivering our Transactional Services & other capabilities to market

Empowering clients through our warm digital capabilities

▪ Driving channel and client experience excellence

▪ Digital adoption through feature-rich Nedbank Business Hub platform

▪ Leverage client data insights & experience to inform design

83% client satisfaction survey score

>95% of clients migrated onto FX & 
international payments channel

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

57

Our strategic growth levers to drive franchise value

Additional info

Accelerate growth mindset across our business

Deliver client value through our sectorised approach

Actively manage the balance sheet to enhance returns

Grow our Transactional Services business

Empower our clients through our warm digital capabilities

Increase investment in our people

Create positive impacts by embedding purpose in everything we do

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

58

30

Notes:Notes:Nedbank Group Annual Results 2023Nedbank Corporate & Investment Banking – outlook 

2024 outlook

▪ NII

– Banking advances – momentum built in H2 2023 continues into 2024 

▪ NIR

‒ Diverse revenue stream through transactional banking, trading & advisory

‒ Commission & fees to benefit from balance sheet activity & liquidity instruments

‒ Continued momentum in trading activities

‒ Targeted opportunities in Africa

▪ CLR – below mid point of the TTC target range

▪ Strategic execution – maintain focus under challenging conditions

▪ Capital – improve returns & optimise resources further

Medium- & long-term outlook

▪ Reduce cost-to-income ratio to <44% & maintain ROE >19%

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

59

RBB
overview
‘Headline earnings 
up by 9% after a 
good recovery in H2 
2023’

Ciko Thomas
Group Managing Executive

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

60

31

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief ExecutiveRBB financial performance – HE growth improved from a decline of 8% in H1 2023 
to an increase of 24% in H2 2023, following lower impairments

Financial performance 

17,3

E
O
R

)

%

(

5,4

16,0

16,0

13,7

▪ NII up by 14%

‒ Average advances growth momentum continued at +7%

‒ Endowment benefit from higher interest rates

+9%

▪ NIR up by 7%

i

s
g
n
n
r
a
e
e
n

i
l

d
a
e
H

)

m
R

(

3
9
2
5

19

5
9
5
1

20

2
3
5
4

21

7
9
0
5

22

6
6
5
5

23

‒ Driven by main-banked client gains & improved cross-

sell

‒ Higher card interchange volumes (+12%) & higher 

activity in value-added services (+27%)

▪

Impairments up by 29%

‒ CLR  improved from 226 bps in H1 to 164 bps in H2 due 

to improved origination & collections

‒ CLR within TTC target range in H2 2023

▪ Expense growth of 7%

‒ Ongoing cost optimisation & digitisation benefits

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

61

RBB financial performance – strong HE growth & attractive ROEs in NCB & 
RRB. Consumer Banking impacted by higher H1 2023 impairments, which 
improved in H2 2023 along with a lower cost-to-income ratio

Additional info

Headline earnings per division (Rm)

)

%

(

E
O
R

4
0 2
2

9
1

1
1

3
6 3
2

6
2

3
6 4

5 3
2

Nedbank Commercial Banking

4
1

1

0
1

0
1

8

▪ Strong revenue growth of 17% driven by good advances & strong 
deposit growth, positive endowment & moderate NIR growth

▪ CLR at 67 bps (2022: 11 bps) at the top end of the TTC target range 

+15%

+30%

(16%)

Retail Relationship Banking 

▪ Strong revenue growth of 20% driven by good advances & strong 

deposit growth, positive endowment  & well-managed expense base 

▪ CLR up to 79 bps (2022: 41 bps), slightly above the TTC target range

Consumer Banking

▪

>9% growth in main-banked clients & transactional NIR, supported by 
being #1 in client experience among the big 5 retail banks

▪ Digital & sales productivity enabling efficiencies, with the cost-to-

income ratio declining to 58,5% (2022: 59,5%)

▪

Improved credit outcomes in H2 23 with CLR down to 217 bps (H2 22: 
250 bps) while FY 23 CLR up to 262 bps (2022: 237 bps)

2
1
8
1

7
8
0
2

2
9
2
1

3
7
6
1

0
5
9
1

6
4
6
1

Commercial
Banking

Relationship
Banking

Consumer
Banking

19

20

21

22

23

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

62

32

Notes:Notes:Nedbank Group Annual Results 2023 
 
 
 
 
Nedbank Commercial Banking & Retail Relationship Banking – strong 
growing & differentiated franchises, delivering great client experiences & 
leveraging digital 

Nedbank Commercial Banking

Retail Relationship Banking

Well-positioned & distinctive value propositions 
incorporating unique lending solutions 

Loyal established client base and a CVP focused on growing 
young professionals and start ups

▪ Market share increase to 23% owing to high CX 

• Client satisfaction at all-time high; improving cross-sell & 

attributes

entrenchment metrics

▪ Positive momentum on digital journey, achieving critical 

• High levels of digital adoption (98% digitally enabled) 

scale on Nedbank Business Hub

driving a lower cost-to income ratio

▪ Leveraging well-positioned industry CVPs resulting in  
competitive market share positions in manufacturing 
(26%), retail services sectors (28%) & growing brand 
presence in agriculture – secondary production (27%)

▪ Promotion of NCB sustainability proposition leveraging 

increased financing activity levels across key 
sustainability development goals

▪ Public sector activity focus – Impressive gains in 

transactional banking and financing across the sector 

▪ The NCB Leveraged Finance Team  acknowledged as 
one of the most innovative & forward-thinking teams

• Best value and most accessible Private Clients proposition 

in market; market share in mid-teens

• Small business offering strengthened with easy-to-access 
credit solutions, 6-month free banking; market share in early 
twenties (urban)

• Market-leading ‘beyond’ offering with 47k SimplyBiz users 

providing coaching, tools and other business support

• Opportunity to further grow client base in franchising, 

more focused merchant acquisition as well as leveraging our 
expansion of relationship services into underrepresented 
markets

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

63

Consumer Banking – our digital transformation is enabling enhanced CVPs, strong 
growth & outcomes in digital metrics & market-leading client experiences

Improved CVPs

✓Digital onboarding & 

servicing

✓MiGoals – R99 account 

incl GB

✓Greenbacks 2.0 – 
relaunch in Q1 2024

✓#2 ranking in mobile 

banking  (SITEisfaction ®)

✓386 Imagine branches 

(71% converted)

%
2
1

%
8
2

%
2
3

%
3
5

%
5
5

Digital sales
(% of total sales)

+11%
2,9

2,6

2,3

2,1

1,8

#2

k
n
a
b
d
e
N

SITEisfaction® scores1
(Best SA digital bank)

Big 5 retail banks

New digital entrant

NPS – client satisfaction
(ranking out of top SA 5 banks)

#1

#1

#2

+16%

2,3

2,0

#3

#3

1,6

1,2

0,8

19     20     21     22     23 

19     20     21     22     23 

Retail digitally active 
clients

Retail active Money
app users

Consulta

Kantar

19

20

21

22

23

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

1 2023 SITEisfaction® Report (Human8). 

64

33

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief ExecutiveConsumer banking – strong main-banked client gains & higher cross-sell, driving 
NIR growth, but deposits market share lagging 

Main-banked clients      
(million & growth %)

Cross-sell ratio (number of 
products/clients)

Household deposits
(BA900 market share, Dec %)

Growth

+1%

+9%

+6%

(1%)

(4%)

3,14

3,02 3,05

3,24

3,53

1,78

1,71

1,94 1,96

1,86

16,9

15,7

14,5 14,8 14,6

Stabilised 
historic 
decline; focus 
now on growth

19        20       21       22       23 

19        20       21       22       23 

Consumer transactional NIR 
(Rbn & growth %)

4% 7% 4% 5% 9%

3,9  4,2  4,4  4,6  5,0 

Correlation 
with main-
banked client 
growth in 2023

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

19       20       21      22      23 

65

Main-banked growth is evident across most segments

Main-banked clients1, # 000

Additional info

h
t
u
o
y
&
s
d
K

i

l

e
v
e

l

y
r
t
n
E

l

e
d
d
M

i

(12%)

(8%)

+4%

+4%

516

456

421

436

452

(4%)

(4%)

+8%

+14%

1 425 1 365 1 309 1 412 1 609

0%

+13%

+6%

+5%

891

892

1 005 1 062 1 120

s
t
n
e

i
l

C
e
t
a
v
i
r
P

s
s
e
n
s
u
B

i

l
l

a
m
S

l

i

a
c
r
e
m
m
o
C

i

s
e
c
v
r
e
S

i

2
g
n
k
n
a
B

+7%

89

95

+9% +10% +9%

104

114

123

(1%)

+2%

+3%

+2%

179

177

180

185

189

(1%)

(1%)

+1%

(0%)

14,7

14,6

14,4

14,6

14,5

19

20

21

22

23

19

20

21

22

23

1 Definition of main-banked: Clients who achieved a minimum deposit or a number of quality transactions on average per month over 3 months. Consumer: Non-individuals; 
RRB: Non-residents & Embassy Banking not shown. | 2 Client groups with gross operating income contributions in excess of R500 pm.

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

66

34

Notes:Notes:Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
                                       
                                       
Consumer Banking – unlocking productivity gains through Project Imagine, 
supporting a lower cost-to-income ratio

2022 Finalta survey1                      
(yoy change)

Branch staff sales       
(Sales/role/day)

Branch floor space 
(sqr metres)

Saved 2014
 to date

Sales per 1k   
active clients

Branch sales per 
branch FTE

Branches per 
active 10k clients

Branch FTE per 
10k active clients

30%

27%

5%

13%

1 Global survey conducted by McKinsey – 
2022 v 2021. 

+24%

+47%

111

Retail Consumer cost-to-income 
ratio (%) 

4
0
2

0
9
1

2
8
1

4
6
1

7
3
1

60,3 62,0 61,4

19 20 21

22

23

Teller activity                           
(# million)

59,5 58,5

21

22

23

(71%)

Servicing staff

Sales staff

3
2

3
1

1
1

9 7

19 20 21

22

23

19

20

21

22

23

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

67

Our technology strategy, along with shifts in client transactional behaviours, 
is driving NIR growth & cost optimisation opportunities

Branch teller transactions1   

POS volumes

(71%)

(20%)

+97%

Additional info

+9%

19

20

21

22

23

19

20

21

22

23

ATM withdrawals

+3%

Digital payment & transfers2

+12%

+4%

+98%

19

20

21

22

23

19

20

21

22

23

2019 vs 2023 

2022 vs  2023 

1 Teller transactions include any cash-related transaction performed over the counter (eg deposits, withdrawals & transfers). | 2 Total volumes across all digital 
channels. 
NEDBANK GROUP LIMITED – 2023 Annual Financial Results

68

35

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief Executive                                       
                                       
                                       
RBB impairments – focus on collections, loan origination & credit policy 
tightening, leading to an ongoing improvement in CLRs & material 
slowdown in NPL formation

RBB stage 3 loans (hoh growth, Rbn)
RBB CLR (%)

Business & product level CLRs
(%)

Drivers of improving trends 

226

CLR

152

170

164

NPLs

0
1

,

2
2

,

0
6

,

0
2

,

H1 22

H2 22

H1 23

H2 23

HL

VAF

PL

Card

NCB

H1 22

H2 22

H1 23

H2 23

▪ A more stable macroeconomic 

environment in H2 2023

▪ Credit policy tightening, particularly in 

Unsecured Lending

▪ Assisting our clients via tailored 

rehabilitation & support

▪ Payment strategies & DebiCheck 
mandate increases, particularly on 
MFC & Card

▪ Enhanced collections strategies 

▪ Client-specific interventions 

supporting clients in Commercial 
Banking

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

69

RBB credit quality – impacted by higher interest rates, higher inflation & 
lower levels of disposable income, but improved in H2

Additional info

Home loans

Vehicle finance 

Personal loans

Credit card

▪

Interest rates & inflation
▪ More recent vintages initially 
most impacted; elevated 
trends across all vintages

▪

Entry-level & higher-end 
(lesser extent) clients 
impacted 

▪

▪

▪

Interest rates & inflation

Strain across most vintages & 
segments

Impact not as severe as on 
home loans on a relative basis

▪

▪

▪

Inflation & unemployment

▪ Discretionary spend & 

Strain across most vintages & 
segments. Improvement in H2

Clients with other variable-rate 
exposures experiencing bigger 
relative strain vs expectations

unemployment

▪

▪

Strain across most vintages & 
segments.  Improvement in H2

 Clients with other variable-rate 
exposures experiencing bigger 
relative strain vs expectations

3
3

0
8

2
9
1

3
8
1

8
1
9

5
2
0
1

0
9
4

6
6
5

Approval rates Take-up rates

Approval rates Take-up rates

Approval rates Take-up rates

Approval rates Take-up rates

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

70

19

20

21

22

23

k
s
i
r
y
e
K

s
r
e
v
i
r
d

s
s
o

l
t
i
d
e
r
C

)
s
p
b

(

o
i
t
a
r

s
e
t
a
r
p
u
-
e
k
a
t

&

l

a
v
o
r
p
p
A

36

Notes:Notes:Nedbank Group Annual Results 2023 
 
 
 
 
 
 
Client income & expenditure – consumer disposable income under pressure

Additional info

Average client income & expenditure

2021

2022

2023

Income

Loan repayments

Essential expenditure

Discretionary expenditure

(3%)

10%

9%

15%

6% 5%

(2%)

3% 6%

17%

6%

(10%)

5% 4%

(29%)

27%

(9%)

(4%)

(3%)

(1%)

8% 3%

1%

(4%)

Income

Home Loans

Vehicle 
finance

Personal 
loans

Groceries

Education

Healthcare

Fuel

Home 
improvement

Fast
food

Clothing

Alcohol

Sample comprises Nedbank main-banked clients that have received income or transacted during the period reported (~1,5m clients). The yoy comparison is Jul-Dec for 2023, 2022 and 2021. 
Income growth reflects the average effect of some clients receiving increases above inflation, some clients below inflation as their employers could not afford higher increases & some clients 
that may have lost or seen a reduction in their income.

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

71

RBB strategic progress – good progress on growth vectors

Avo

Value-added services

Solar offerings

Funeral insurance

Township economy

▪ Avo 

Marketplace

▪ Avo Auto

▪ Avo Home

▪ Avo B2B

▪ Avo Solar

Value-added services 
revenue (Rm)

+29%

20

21

22

23

Registered Avo clients              
(# m)

+26%

0,7

2,0

2,5

20

21

22

23

▪ 101 deals approved &           
> R400m deals financed 
for commercial clients

▪ > 450 households 

financed with MFC solar

# MFC deals approved

>100%

22

23

Clients with funeral 
policies (#)

+22%

20

21

22

23

Specialised Main Markets Team 
formed led by GM: Main Market

Transactional

Investments

>45%

>90%

VAS

>450%

Funeral 
Insurance
(Funeral policies) 

>55%

PayShap
28% share of  
market transactions

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

72

37

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief ExecutiveNedbank Retail & Business Banking – outlook 

2024 outlook
▪ NII 

─ Advances & deposits growth – momentum continues

─ NIM is expected to decline as a result of ongoing product mix changes & margin squeeze in 

client spreads

▪ NIR – diversify revenue base & scale key growth vector strategies
▪ CLR 

─ CLR within the top half of our TTC target range (120 bps to 175 bps)

─ Economic risk is on the downside, putting pressure on clients 

▪ Expenses – optimisation continues
▪ Strategic execution – Phoenix, Imagine & collection strategies

Medium- & long-term outlook
▪ Ongoing focus to reduce the cost-to-income ratio to <57% & increase ROE to between 20% & 23%

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

73

Wealth
overview

‘Resilient HE & ROE, 
driven by higher 
interest rates & 
positive market
movements’

Iolanda Ruggiero
Group Managing Executive

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

74

38

Notes:Notes:Nedbank Group Annual Results 2023Wealth financial performance – resilient HE & ROE, driven by higher local & 
international interest rates & growth in AUM

E
O
R

)

%

(

i

s
g
n
n
r
a
e
e
n

i
l

d
a
e
H

)

m
R

(

Financial performance 

24,8

15,3

21,2

26,3

26,8

▪ NII up by 42%

– NIM expansion due to higher local & international interest rates
– Significant growth in average deposit balances in WMSA

+6%

▪ NIR down by 4%

– Lower traditional bancassurance volumes
– New business strain from new MyCover solutions
– Lower advice & investment fees
– Increase in shareholder returns in Insurance
– Growth in AUM fees
Impairments up by > 100%

▪

2
4
0
1

19

2
6
6

20

2
6
9

21

0
4
1
1

22

0
1
2
1

23

– Lower client-specific overlay releases than in prior year & an 

increase in credit impairment charges in WMSA

▪ Expense growth of 10%

– Investment in people, brand awareness, data & digital initiatives
– Higher inflation rates internationally & exchange rate impacts

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

75

Wealth financial performance – resilient HE growth positively impacted by 
higher interest rates & market performance locally & internationally, offset by 
lower NIR in Insurance

Additional info

Headline earnings per division (Rm)

(5%)

Insurance

▪

Increased sales in MyCover suite

▪ Higher shareholder returns

▪ Lower traditional bancassurance volumes

+10%

▪ New business strain from new MyCover solutions

+22%

Asset Management

▪ Positive local & international market performance

▪ Significant growth in inflows & positive FX impact

Wealth Management

8
0
5

2
8
4

1
5
3

6
8
3

1
8
2

2
4
3

▪ Higher local & international interest rates

▪ Significant growth in average deposit balances in 

Insurance

Asset
Management

Wealth
Management

19

20

21

22

23

WMSA

▪ Lower client-specific overlay releases in WMSA

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

76

39

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief Executive 
 
 
 
Insurance – lower traditional bancassurance volumes and new business strain, 
offset by positive shareholder returns

Total group insurance 
income (Rbn)

IFRS 17 implemented with 2022 
restated results

MyCover Funeral

16%

1,7

(16%)

1,4

Stable non-life 
claims ratio 
(improved HOC & 
unfavourable
MyCover Personal 
Lines)

41%
growth in GWP 
from the MyCover 
suite

Negative reserve 
impact in 2023 vs 
reserve releases 
in 2022

Credit Life 
volumes
negatively 
impacted by more 
prudent credit 
granting

22

23

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

MyCover Personal Lines

MyCover Life

Gross premium earned

2022

2023

487%

Gross premium earned

2022

2023

25%

Gross premium earned

2022

2023

77

Insurance – large growth opportunity driven by channel & product expansion 
as well as digital enhancements

Gross written premium (Rm)

0

0

17

# of digital products

7
# of digital channels

>50%

>17

>7

Digital growth

Digitally active clients
Digital policies

>100%

+58%

+240%

+16%

Life Non-life

Life Non-life

Life Non-life

2019

2023

Medium term 
(MT)

19

20

21

22

23

MT

Launched the
 Insurance widget & 
Offers for you
on Money app, driving 
increased traffic & sales

Redesigned the 
insurance flow entry 
screen for enhanced 
client accessibility,
resulting in improved 
user experience

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

78

40

Notes:Notes:Nedbank Group Annual Results 2023Insurance – significant progress made on product and channel diversification

Additional info

Pre-2010

Branch

Credit 
Life

Home- 
owner’s 
cover

Current

Branch | Bank insertion points

MyCover 
Funeral

MyCover 
Life

Credit 
Life

Home- 
owner's 
cover

MyCover 
Personal 
Lines

VVAPs

Accident 
and health

Call Centre

MyCover 
Funeral

MyCover 
Life

Credit
Life

Home- 
owner's 
cover

MyCover 
Personal 
Lines

VVAPs

Banker

MyCover 
Personal 
Lines

Digital channels

Dotcoza

Platform

MyCover
MyCover
Funeral
Funeral

MyCover 
Life

Personal 
Accident

MyCover 
Personal 
Lines

VVAPs 

MyCover 
Funeral

MyCover 
Vehicle

Life

Non-life

Eclipse

In development

Delivered from 2021

Financial advisor

Risk consultants

MyCover 
Funeral

Savings & 
investments

Home- 
owner's 
cover

MyCover 
Personal 
lines

MyCover 
Funeral

MyCover 
Life

MyCover 
Personal 
lines

Home- 
owner's 
cover

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

79

Asset Management – good growth in NIR, driven by 14% increase in AUM

Assets under management (Rbn)

375

331

312

297

273

257

212

190

151

+14%

448

393

424

20 years
of
Best of
Breed™

Asisa stats ranking
• SA – 6th largest in 
total AUM (7% 
market share)

• International – 

3rd  largest in total 
AUM (9% market 
share)

Outstanding 
industry 
recognition

Good inflows 
into 
cash & low-cost 
core range

12 13 14 15 16 17 18 19 20 21 22 23

Local

International

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

80

41

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief Executive)

(

%
M
N

I

Wealth Management – HE growth of 22%, driven mainly by an increase in NII, 
offset by increased impairment charges locally

Wealth Management average advances, 
average deposits & NIM 

1,6

1,1

1,1

2,1

+11%

49

1,7

44

31

+0%

31

20% 
increase 
in average 
deposit book in 
WMSA

Group 
collaboration 
driving increase in 
advice 
penetration

Replacement of 
international 
wealth 
management 
platform on track

19

20

21

22

23

Avg advances 

Loans & Advances

Deposits
Avg deposits 

Top Private Bank in SA 
(Intellidex)

Best Private Bank – Africa 
(Global Private Banking Innovation 
awards)

WealthBriefing MENA 
Awards
Best Boutique Private 
Bank and Best Private 
Bank – Overall Client 
Service

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

81

Nedbank Wealth – outlook 

2024 outlook

▪ NII – NIM expected to decrease as international interest rates forecast to decline

▪ NIR

‒ Growth in Nedbank Insurance MyCover suite

‒ Increase in high-net-worth market share

‒ Higher AUM through attracting net inflows

▪ CLR – To remain within the lower end of the TTC target range

▪ Expenses

‒ Continued investment in strategic growth initiatives & key enablers (people & brand)

Medium- & long-term outlook

▪ Reduce cost-to-income ratio to < 65% & maintain strong ROE > 10% above the group’s COE

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

82

42

Notes:Notes:Nedbank Group Annual Results 2023 
NAR
overview
‘Improved SADC 
performance & 
continued ETI 
turnaround’

Dr Terence G Sibiya
Group Managing Executive

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

83

NAR financial performance – improved performance from our SADC operations 
& continued turnaround from ETI

Financial performance 

E
O
R

)

%

(

7,7

9,3

25,2

13,8

1

(0,8)

▪ SADC operations – HE of R662m, up by 80%

‒ NII up by 25%, driven by improved margins
‒ NIR up by 17%, driven by FX gains & increased revenue from 

digital channels

‒ Expenses up by 7% as a result of proactive cost management
‒ Impairments up by 15% & CLR of 100 bps remains within the 

+94%

cluster TTC target range of 85 bps to 120 bps

‒ ROE of 9,9% (2022: 5,9%)

i

s
g
n
n
r
a
e
e
n

i
l

d
a
e
H

)

m
R

(

7
5
4

19

)

4
2

(

20

4
9
5

21

7
7
9

22

1
9
8
1

23

▪ ETI associate investment –  HE of R1,2bn; up by >100%

‒ Associate income up by 77% to R1 380m, including the 

reversal of the R175m Ghana sovereign bond provision raised 
by Nedbank in 2022

‒ Dividends declared in the last 2 cycles
‒ ROI of 22,0% (2022: 12,4%)
‒ Ecobank Nigeria remains a focus to improve performance

1  ROE of 22,9% excluding the R175m reversal of the Ghana sovereign bond provision (equivalent HE of R1 716m). HE up by 76% on a similar basis.

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

84

43

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief Executive 
 
 
 
SADC progress – good momentum underpinned by a strong foundation

Client & digital progress

Key subsidiary developments

Additional info

Net Promoter Score
# 1 
bank in 2 countries

Avo SuperShop in 
Namibia
a first in the market 
with potential to expand 
to other regions

Digitally active clients     
(%)

64

54

57

47

Commenced 
technology 
convergence 
enabling a consistent 
Nedbank experience 
across the regions

20

21

22

23

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

▪ Higher reserve requirements 

impact in Mozambique

▪ Ongoing changes in inflation 
measurement method in 
Zimbabwe

▪ Pricing directive continuing 
to impact revenue-earning 
potential in Lesotho

▪ Competition commission 

enquiry on banks in Namibia

Zimbabwe advances                      
(US$m loan book)

67,5

4,7

20

2,1

21

18,3

22

23

% contribution 
to SADC

% of total 
clients

% of total 
revenue

% of total 
assets

Namibia

Mozambique

Zimbabwe

Eswatini

Lesotho

32,7

12,3

20,7

18,7

15,6

31,3

21,4

25,3

13,4

8,6

48,4

18,8

6,7

18,0

8,1

85

ETI associate investment – positive momentum in financial performance & release of 
the R175m Ghana sovereign bond provision that Nedbank recognised in 2022

Associate income1
(Rm)

ETI carrying value vs market value
(Rbn)

668

686

779

(0,1)

1 380

1,4

(1,3)

-178

19

20

21

22

23

Return on ETI investment2
(%)

10,7

11,0

12,4

5,6

22,0

19,2%
excl 
R175m 
reversal

1,3

1,3

2,2

1,5

19

20

21

22

23

Note: ETI accounted for a quarter in arrear. |  1Associate income includes the reversal of the R175m estimated impact of the Ghana sovereign domestic bond provision accounted 
for in the prior financial year. | 2Return on original investment of R6,3bn (based on associate income). For 2020, ROI was calculated using IFRS associate income, which excludes 
goodwill impairment by ETI. | Market value at February 2024 reflects the impact of naira devaluation since December 2023. 
NEDBANK GROUP LIMITED – 2023 Annual Financial Results

86

44

Notes:Notes:Nedbank Group Annual Results 2023ETI associate investment – resilient financial performance supported by 
encouraging progress on the value unlock agenda

Ecobank top 3 in 
15 African 
countries                      
& #1 in 6 countries

ROTE up to 25,6% 
from 21,0% in the 
prior year1

Growth, 
Transformation 
and Returns (GTR) 
strategy completed, 
with true client 
orientation at the 
core

Total CAR of 
13,9%3  showing 
resilience, despite 
macro environment 
shocks

1 Based on ETI’s 9M results.
2  ROEs of UEMOA: 28,8%, AWA: 28,5%, CESA: 34,4% & Nigeria: 5,5%.
3 At 30 September 2023.

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

ETI share price (NGN)

Continued benefits 
of a diversified 
business model    
with 3 of the core 
regions achieving 
ROEs >28%2 

20

15

10

5

0

Additional info

20,94

Sept 2023 
price-to-
book ratio: 
0,3x

19

20

21

22

23

ETI share price performance
(% change end 2020 to end 2023)

Naira (NGN)

Rand (ZAR)

US dollar (U$S) 

+248%

+92%

+52%

4  Increase in ETI share price +97% to NGN20,9 at December 2023 yoy, 
offset by the naira devaluation of ~44% against the US dollar.

87

Nedbank Africa Regions – outlook 

2024 outlook

SADC operations

▪ Execute on our technology convergence journey

▪ Transform the business & operating model to leverage group centres of excellence

▪ Continue our pan-African digital growth strategy

▪ Unlock further value in Mozambique

ETI associate investment

▪ Collaborative shareholder focus to execute on value unlock agenda

Medium- & long-term outlook

▪ Reduce SADC operations cost-to-income ratio to < 60% & increase ROE consistently >COE 

▪ Target ETI ROI consistently >20% & price-to-book of ~1x

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

88

45

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief ExecutiveEconomic forecasts

Short-term guidance & 
medium-/long-term targets

CE succession

Conclusion 

Outlook
Mike Brown
Chief Executive

89

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

Operating environment – forecasts highlight an improvement in key 
macroeconomic indicators at a time when geopolitical risk has increased

Actual

Forecast: Feb 2023

Forecast: Feb 2024

19

20

21

22

23

24

25

23

24

25

26

SA GDP growth

0,1% (6,4%) 4,7% 1,9%

0,7%

1,5%

1,6%

0,5% 1,0% 1,5% 1,6%

Prime interest rate 
(year-end) 

Inflation 
(average CPI) 

Industry credit 
growth 

Rand/US$                  
(year-end)

SA fiscal deficit % 
of GDP1

SA govt debt            
% of GDP1

10,0% 7,0% 7,25% 10,5%

11,0% 10,25% 10,25%

11,75% 11,0% 10,5% 10,5%

4,1% 3,3% 4,6% 6,9%

5,5% 4,8% 4,8%

5,9% 5,0% 4,6% 4,5%

5,3% 1,2% 4,4% 9,2%

5,0% 5,9% 6,4%

4,7% 5,2% 5,7% 6,2%

14,0

14,6

15,9

17,0

16,8

16,7

17,3

18,3

18,2

18,3

18,4

(3,6%)

(5,1%)

(9,9%)

(4,6%)

(4,2%)

(4,0%)

(3,2%)

(4,9%)

(4,8%)

(4,4%)

(4,2%)

52% 56% 70% 69%

72%

73%

74%

75%

76%

77%

77%

Source: Nedbank Group Economic Unit. | 1 Year ending March. 

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

90

46

Notes:Notes:Nedbank Group Annual Results 2023Short-term guidance (2024) – progress towards our medium-term targets in a 
macroeconomic environment that remains difficult & volatile

2023
performance

2024
guidance1

Key drivers/risks in 2024

NII 
growth

+14%

Above mid-single 
digits

▪ Advances growth from renewables & SPT 2.0 gains, with H1 growth 

slow, before picking up in H2

▪ NIM peaked in 2023, but endowment benefit remains elevated given 

average interest rates

CLR

109 bps

Back within the top half of 
the 60 bps to 100 bps TTC 
range

▪ Ongoing reduction in RBB’s CLR & resolution of material risk relating 

to CIB NPLs completed in 2023
Seasonality likely resulting in H1 CLR > H2 CLR 

▪

NIR 
growth

Expense 
growth

Associate 
income

Capital 
(CET1 ratio)

Dividend

+6%

+8%

+64%

13,5%

57% 
payout

Above mid-single 
digits

▪ Main-banked client gains, cross-sell & deal closures
▪

Trading & insurance income off a lower 2023 base (outcomes market-
dependent), but high base in fair-value & Zimbabwe FX gains 

Mid-to-upper
single digits

Slightly lower 
than 2023

Above TTC target range 
(11% to 12%)

Top end of 
payout ratio

▪ Average annual salary increases of around 6% 
▪ Ongoing cost optimisation focus – TOM 2.0 & 2.1
▪ DIS (~R230m), Twin Peaks run rate, YES ramp up

▪ Ongoing associate income growth, but base impact from Nedbank’s 

R175m Ghana sovereign bond provision reversal in 2023

▪

Remains above the top end of board target range

▪ Dividend cover range 1,75x to 2,25x or payout ratio of 57% to 44%

1This guidance is not a profit forecast, has not been reviewed or reported on by the group’s joint auditors & is based on the group’s economic forecasts at the time.

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

91

Our medium- & long-term targets support shareholder value creation

Diluted headline 
earnings per share

ROE

Cost-to-income 
ratio

Net Promoter 
Score

Short 
term

Medium
term

Long 
term

By end 2023

> 2 565 cents

(2019 levels)

3 199cents

15%

(2019 levels)

15,1%

< 54%

53,9%

#1 bank

(from #3 in 2019)

#1 bank

By end 2025

> CPI + GDP + 5%
(CAGR to end-2025)

17%
(around COE + 2%)

< 52%

#1 bank

Not dated

> CPI + GDP + 5%
(CAGR through the cycle)

> 18%

(around COE + 3%)

< 50%

#1 bank

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

92

47

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief ExecutiveMedium-term targets – path towards ROE of 17%

Solid NII 
growth

CLR within 
target range

Strong NIR 
Column9
& associate 
income 
growth

Manage 
expense 
growth for    
+ Jaws

Capital

17%
target

Additional info

15,1%

Advances growth

Impairments 

▪ RBB growth by 

▪ CLR back to 

within the top 
half of our 60 
bps to 100 bps 
TTC target range

delivering on SPT 2.0 
targets

▪ CIB growth from 
unlocking large 
infrastructure 
opportunities

No material NIM 
contraction

▪ Prime rate remains           

≥ 10,5% 

▪ Ave prime: 23:  11,4%, 

24F: 11,5%, 25F: 10,6%)

2023

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

NIR & associate   
income

▪ Main-banked client 

gains & higher 
cross-sell

▪ Leveraging balance 
sheet for NIR growth

▪ Continued 

momentum in 
trading activities

▪ Unlock large 

insurance growth 
opportunity

▪ Double-digit ETI-
related growth

Expenses

▪ Ongoing cost 
optimisation

▪ Delivering on TOM 
2.0 target (R2,5bn 
by H1 2024) 

▪ New TOM 2.1 
opportunities

▪ Progress towards 
C:I target: <52%

Capital

▪ Pay dividends 
at the top end 
of payout 
ratios of 57%

▪ Run-rate 

benefits of 
R5bn capital 
optimisation 
initiative & 
further capital 
optimisation if 
appropriate

Medium-term targets – path towards ROE of 17%

2025

93

Additional info

CIB

RBB

Wealth

NAR

ROE at >19% (2023: 18,9%)

Cost-to-income ratio reduces 
to < 44% (2023: 45,2%)

ROE increases to between 20% 
& 23% (2023: 16,0%)

ROE maintained >25%                   
(2023: 26,8%)

SADC ROE increases to > COE 
(2023: 9,9%)

Cost-to-income ratio reduces 
to < 57% (2023: 58,1%)

Cost-to-income ratio reduces 
to < 65% (2023: 66,6%)

SADC cost-to-income ratio 
reduces to < 60% (2023: 68,3%)

▪ Using deep sector expertise 
to unlock further balance 
sheet growth, particularly 
SDF & renewable energy

▪ CLR below the mid-point of 
the CIB TTC target range

▪ Leverage balance sheet for 

NIR growth

▪ SPT 2.0 targets – grow 

advances ahead of market,  
except for PL & maintain 
VAF. Grow deposit market 
share

▪ CLR towards the mid-point 
of the RBB TTC target range

▪ Main-banked client gains to 

>4 million

▪ Ongoing focus on capital 

▪ Cross-sell increase to >2,0

efficiency & ROE 
optimisation

▪ Continued cost optimisation, 
driven by TOM 2.0 initiatives

▪

Insurance – grow MyCover 
suite 

▪ Asset Management – expand 
international distribution 
& offering

▪ WMSA – increase high-net-

ETI ROI consistently above 
>20%  (2023: 22,0%)

▪ Leverage group IT 

technology & centres of 
excellence

▪ Digital growth strategy 

increasing NIR from digital 
channels

worth market share

▪ Growth opportunities in 

▪ WMI – bolster wealth 

Mozambique 

offering through new core 
platform

▪ Continue focus on value 
unlock agenda in ETI

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

94

48

Notes:Notes:Nedbank Group Annual Results 2023 
Chief Executive succession  – a seamless, well-managed process 

Announced 
appointment of 
Daniel Mminele         
as Chairperson-
designate

Daniel Mminele 

joined board                             

2023 AGM

as Chairperson-
designate

Daniel Mminele 
became Chairperson

Announced CE 
succession process 
started

Announced 
appointment of 
Jason Quinn 
as CE-designate

2024 AGM

Jason Quinn joins the 
board as CE 

Mike Brown retires 
from the board

Jason Quinn 
joins Nedbank as 
CE-designate

Mike Brown retained as Senior 
advisor for 3 months to 
facilitate seamless handover

22 May 24

15 Feb 23

1 May 23

2 Jun 23

11 Nov 23

31 May 24

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

95

Conclusion – slightly improving macroeconomic environment, strong foundations & 
underlying business momentum position Nedbank well to deliver on 2025 targets & create 
shareholder value

Macroeconomic 
environment improving

Strong                                                                                                                       

Momentum                                                           

foundations in place 

in the business 

Medium- & long-term 
targets aligned to 
shareholder value creation

▪ Key SA economic 

▪ Experienced board & 

▪ Attractive lending 

▪ Achieved all our 2023 

indicators are forecast to 
improve in 2024 

▪

Initiatives around energy 
supply to reduce load-
shedding to levels 1 or 2 
by 2025

▪ But geopolitical & 

sociopolitical risks remain 
(eg global conflict, 
international & local 
elections) 

leadership team

pipelines

▪ Strategy that is unlocking 

▪ Digital growth trends 

growth & enhancing 
productivity

▪ Track record of delivery

▪ World-class technology 
platform & leading digital 
capabilities

▪ Fortress balance sheet & 
excess levels of capital 

▪ Great people & culture 

▪ Purpose-driven bank –

leading in sustainability & 
ESG matters

continuing

▪ Main-banked client gains 
& higher levels of cross-
sell

▪ Market share gains in key 

product areas 

▪ Ongoing cost optimisation

▪

Impairments trending 
down (CLR peaked in H1 
2023, RBB management 
actions & ~R11bn of stage 
3 reductions in CIB 
expected in 2024)

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

targets in a more difficult 
environment

DHEPS         
Cost-to-income          
ROE               
NPS         

▪ But we aspire to increase 

our ROE further to 
improve our price-to-book 
ratio from 0,9x

DHEPS growth: CAGR GDP 
+ CPI + 5%
Cost-to-income:  <52%          
ROE:  >17%               
NPS:  #1 bank         

96

49

Notes:Notes:Nedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief ExecutiveThank 
you

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

Celebrating 135 years of 
making a difference

97

Disclaimer

Nedbank Group has acted in good faith and has made every reasonable effort to ensure the accuracy and 
completeness of the information contained in this document, including all information that may be defined as 
'forward-looking statements' within the meaning of United States securities legislation.

Forward-looking  statements  may  be  identified  by  words  such  as  ‘believe’,  'anticipate',  'expect',  'plan', 
'estimate', 'intend', 'project', 'target', 'predict' and 'hope'. 

Forward-looking  statements  are  not  statements  of  fact,  but  statements  by  the  management  of  Nedbank 
Group  based  on  its  current  estimates,  projections,  expectations,  beliefs  and  assumptions  regarding  the 
group's future performance.

No assurance can be given that forward-looking statements are correct and undue reliance should not be 
placed on such statements.

The risks and uncertainties inherent in the forward-looking statements contained in this document include, 
but are not limited to: changes to IFRS and the interpretations, applications and practices subject thereto as 
they apply to past, present and future periods; domestic and international business and market conditions, 
such as exchange rate and interest rate movements; changes in the domestic and international regulatory 
and  legislative  environments;  changes  to  domestic  and  international  operational,  social,  economic  and 
political risks; and the effects of both current and future litigation.

Nedbank Group does not undertake to update any forward-looking statements contained in this document 
and does not assume responsibility for any loss or damage arising as a result of the reliance by any party 
thereon, including, but not limited to, loss of earnings or profits, or consequential loss or damage.

NEDBANK GROUP LIMITED – 2023 Annual Financial Results

98

50

Notes:Notes:Nedbank Group Annual Results 202351

NotesNedbank Group Annual Results 2023ResultspresentationSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryMessage from ourChief Executive2023 results 
commentary 

52

Nedbank Group Annual Results 20232023 results commentary

Economic and banking environment 
in 2023
The world economy fared better than most expected in 2023, 
although the International Monetary Fund (IMF) forecasts global 
growth in 2023 to have slowed to 3,1% (2022: 3,5%). A robust US 
economy and China’s modest recovery off the previous year’s low 
base provided some counter to the deeper economic downturns 
in Europe, the UK, and most other advanced countries, as the 
lingering effects of the earlier surge in inflation and much tighter 
monetary policies weighed on confidence and eroded demand. 
Global inflation receded in 2023 driven by the reversal in energy 
and food prices from the highs of 2022, the ongoing normalisation 
in global supply chains, slightly softer labour market conditions, 
and weaker consumer demand in many countries in response to 
restrictive monetary policies. The onset of disinflation brought 
some relief to households towards the end of last year, lifting real 
incomes, purchasing power and confidence, thereby preventing a 
sharper slowdown in the world economy. The US and most other 
major central banks raised their respective policy rates to restrictive 
territory and continued to reduce their sizeable balance sheets. 
Around Q3 2023, major central banks signalled a pause in their 
rate-hiking cycles as underlying price pressures started to subside 
more convincingly. Even so, the most aggressive monetary policy 
tightening in advanced countries in over 4 decades resulted in 
significant adjustments to global investor portfolios, sustaining the 
US dollar near its 2022 highs, weighing down commodity prices and 
reducing appetite for higher-risk emerging market assets. 

Sub-Saharan Africa experienced a loss of economic momentum, 
with GDP growth slowing to 3,3% in 2023 (2022: 4,0%). Falling 
commodity prices, caused by softer global demand and a firm US 
dollar, weighed on the region’s export earnings. At the same time, 
high inflation and interest rates subdued domestic demand in most 
countries. In addition, the fiscal position of many governments 
across the region weakened significantly as tax revenue dwindled 
while borrowing costs surged, leaving little to no policy space to 
stimulate growth. Several low-income African countries with high 
levels of dollar-denominated debt struggled to access capital 
markets and grappled with surging borrowing costs as a buoyant US 
dollar compounded the impact of higher global interest rates. As a 
result, more countries slipped into default, turning to the IMF for 
financial assistance.

SA’s economy remained weak throughout 2023 in the face of 
crippling power outages and worsening transport bottlenecks. 
The inefficiencies at 2 of the country’s critical state-owned 
enterprises – Eskom and Transnet – increased sharply, reducing 
production, driving up operating costs and squeezing profits 
across all industries. Eskom managed to maintain an electricity 
availability factor of only 54,8% throughout 2023 and, as a 
result, the frequency and intensity of load-shedding more than 
doubled from 2022, with Eskom shedding 24 408 GWh in 2023. 

Unreliable rail and port services added more pressure to the private 
sector, undermining trade, disrupting supply chains, and eroding the 
country’s international competitiveness. The drag from these crippling 
challenges was further amplified by softer global demand, lower 
international commodity prices and weak domestic demand amid 
sticky inflation and sharply higher interest rates. By the third quarter, 
real GDP contracted by 0,2% qoq compared with modest growth 
of 0,5% and 0,4% over the second and first quarters. The Nedbank 
Group Economic Unit now forecasts GDP growth of only 0,5% for the 
year, down from 1,9% in 2022. Given the unfavourable environment, 
industry credit growth slowed to 4,7% yoy by the end of 2023 
(2022: 9,2%).

Fixed investment activity held up better than expected in 2023, 
with activity dominated by the private sector’s drive to secure 
alternative energy and transport options, supported by the ongoing 
rollout of projects under the official independent power producers’ 
renewable energy programme. However, by the third quarter of 
last year, private sector outlays stalled, suggesting that the difficult 
operating environment was starting to deter other capital expenditure, 
and convincing more companies to postpone non-energy-related 
investment plans. Consequently, corporate credit demand softened 
off the previous year’s higher base and company loan growth 
moderated to 5,0% in December 2023, down from 10,7% in 
December 2022.

The strain on household finances increased throughout the year. 
Real personal disposable income declined by 1,2% yoy over the first 
3 quarters of 2023. Elevated inflation largely offset the impact of 
further job creation and higher wage increases. At the same time, 
higher interest rates pushed debt service costs up to 8,9% qoq of 
personal disposable income, up from 8% qoq at the end of 2022, 
significantly reducing the funds available for discretionary spending. 
Households also depleted the savings they built up during the 
pandemic years, leaving little to no buffers to shield against more 
difficult financial conditions. As a result, households cut back on 
spending and borrowing, with household consumption expenditure 
growing by only 0,7% qoq over the first 3 quarters of 2023, down from 
a relatively strong 2,5% in 2022. As consumers reduced spending and 
commercial banks tightened lending standards amid rising defaults, 
household loans and advances growth slowed significantly to 4,3% 
yoy in December 2023 from 7,7% in December 2022. Mortgages 
and personal loans weakened, while vehicle finance and demand for 
transactional credit remained relatively firm.

Inflation receded from 7,2% yoy at the end of 2022 to 5,1% by the end 
of 2023, averaging 5,9% over the year. The downward pressure came 
mainly from falling fuel prices as global oil prices declined, offsetting 
the impact of a weaker rand. As the year progressed, waning domestic 
demand helped keep core inflation steady at around 4,5%. However, 
food prices remained high and volatile, reflecting the surge in local 
production costs caused by load-shedding and transport bottlenecks. 
Animal diseases and extreme weather events also strained local food 
producers and placed upward pressure on prices. Encouragingly, 
food inflation started to decline more convincingly towards the 
end of 2023. As inflationary pressures eased, the Monetary Policy 
Committee (MPC) left the repo rate unchanged at 8,25% from May 
onwards after hiking by 125 basis points in the first half of the year.

Financial markets were volatile throughout 2023, reflecting swings 
in global risk sentiment. At the beginning of the year the brief turmoil 
in parts of the US and Swiss banking sectors, uncertainties over the 
outlook for US interest rates, and speculation over the likely severity 
of the unfolding global economic downturn weighed on sentiment. 
However, global risk appetites improved later in the year as global 
inflation subsided and global economic activity proved to be relatively 
resilient, fuelling expectations of more accommodative monetary 
policies and a soft landing for the world economy in 2024. Investor 
sentiment towards SA remained muted, hurt by the country’s poor 
economic growth prospects, worsening fiscal metrics in the face 
of deepening structural constraints, the greylisting by the Financial 
Action Task Force, and persistent concerns about SA’s geopolitical 
stance against the backdrop of the conflicts in Ukraine and the Middle 
East. Investors priced in lower growth and higher risk, resulting in 
significant capital outflows and persistent rand weakness.

53

Nedbank Group Annual Results 20232023 resultscommentarySupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  resultsResultspresentationMessage from ourChief ExecutiveStrategic progress
Our strategy gives us a clear framework of where we want to focus 
as a purpose-led organisation and what we need to do to meet our 
short-, medium- and long-term targets. 

accounts onto new products (where appropriate), converging 
for scale – across all segments, all channels and all geographies 
(including harmonisation of Nedbank Africa Regions (NAR) IT 
systems), optimising processes end to end, and leveraging data and 
generative artificial intelligence (AI) for commercial advantage.

At the start of 2021 Nedbank was one of the first South African 
banks post the disruptions of Covid-19 to set new medium-term 
targets, including financial targets for diluted headline earnings per 
share (DHEPS), return on equity (ROE) and cost-to-income ratio, 
as well as a non-financial target, being Net Promoter Score (NPS). 
This was done in an environment of uncertainty, but importantly 
to inform our shareholders of the value creation potential of 
post-Covid-19 recovery given the fact that analyst consensus 
forecasts for ROE in 2023 was around 13% and above 56% for the 
cost-to-income ratio at the time. In 2022 we reported DHEPS of 
2 809 cents, greater than the 2023 DHEPS target of 2 565 cents, 
being the DHEPS level achieved in 2019. We also achieved a 
#1 ranking in the Kantar NPS survey, and both these targets were 
achieved a year earlier than we initially planned, and both were 
achieved again in 2023. At the end of 2023 we met the remaining 
2 targets, being reporting an ROE of 15,1%, above the 2019 level 
of 15,0% and a cost-to-income ratio of 53,9%, below our target of 
54,0%, and well below the 56,5% reported in 2019.

Achieving these targets is an important milestone, but we aspire 
to improve our profitability metrics further as we now focus on our 
medium- and long-term targets, including higher ROEs (17% in the 
medium term and 18% in the long term) and lower cost-to-income 
ratios (52% in the medium term and below 50% in the long term). 
This requires diligent execution of our strategy by growing 
revenues faster than expenses and increasing levels of productivity 
– both strongly enabled by our world-class technology platform 
– and maintaining strong risk and capital management metrics. 
We are focusing on gaining profitable market share in key 
lending categories, increasing our share of transactional 
main-banked clients and related deposits, and ensuring delivery 
of market-leading client experiences that will help us attract new 
clients and deepen our share of wallet among existing clients. 
To boost productivity and improve operational efficiency, we are 
building on and accelerating efforts in optimising our operating 
model in a more digital world by leveraging the digital platforms we 
have put in place. Our world-class risk management capabilities will 
ensure that we balance risk and reward trade-offs appropriately.

Our strategy, which is enabled by a world-class technology 
platform and our employees as our most important asset, is 
delivered through 5 strategic value unlocks: digital leadership and 
digital experiences (DX); market-leading client experiences (CX); 
focusing on areas that create value (known as strategic portfolio 
tilt); driving efficient execution (including target operating model 
enhancements); and creating positive impacts, including delivering 
on our purpose of using our financial expertise to do good while 
maintaining our leadership in ESG matters. 

Our technology strategy and managed evolution transformation 
programme have enabled us to build a world-class modern, 
modular, and digital information technology (IT) stack. At the end 
of December 2023 we reached 95% build completion, and the 
programme is aiming for full completion by the end of 2024, with 
the refactoring and modernisation of our core banking systems 
and the digitisation of the 2 remaining client onboarding and 
servicing journeys, with home loans and vehicle finance being 
the key remaining deliverables. The benefits of ME are evident 
in the digital progress we have made, as well as the realisation 
of benefits through our target operating model and expense 
optimisation programmes. The group’s intangible software assets 
on the balance sheet ended December 2023 at R7,9bn, down from 
R8,3bn at the end of 2022 and having peaked in 2020 at R9,0bn. 
This decline is aligned to lower levels of IT cash flow spend, which 
peaked at around R2,3bn in 2017, and are expected to remain 
around the R1,6bn level going forward (2023: R1,3bn). As we close 
out the ME programme, our focus shifts to leveraging our new 
technology stack to simplify our product range, making banking 
easier and more affordable for our clients by migrating existing 

The following are some highlights of the strategic progress we have 
made in 2023:

•  Digital leadership

•  Simplified sets of products off our new core banking 

platform: 3 new MiGoals transactional products for our retail 
consumer banking clients were launched in May 2023 and 
are the first transactional products released off our new core 
banking systems. The launch of these MiGoals products is part 
of the optimisation process of our transactional product range 
from 46 (36 current accounts and 10 savings products) to 18. 
MiGoals will be followed by the release of similar transactional 
products for Private Clients, high-net-worth clients, and 
businesses, including a relaunch of an optimised set of 
investment and lending products. Since the launch, 2,1 million 
MiGoals accounts were opened on our new core banking 
platform, of which 1,4 million were account migrations and 
0,7 million were new sales. 

•  Apps: Active Nedbank Money app clients reached 2,3 million in 

2023, up by 16% yoy. Transaction volumes on the Money 
app increased by 18% yoy (up by 315% since 2019) and 
transaction values increased by 19% (up by 298% since 
2019). Revenue from value-added services grew by 29% yoy 
(up by 197% since 2019) across prepaid data, voucher, and 
electricity purchases, as well as LOTTO and the sending of 
money to cellphones. The Nedbank Private Wealth app, which 
offers integrated local and international banking capabilities, 
continued to be enhanced regularly to deliver a leading client 
experience. Nedbank Insurance further improved its digital 
offering by launching the Insurance widget and ‘Offers for you’, 
increasing activity and sales on the Money app. The Nedbank 
Money App (Africa), offering convenience, a wide range 
of functionality and great user experiences for our NAR 
clients, reported a 24% yoy increase in app users.

•  Digital outcomes: Our digital initiatives helped us increase 
the number of digitally active retail clients in SA by 11% 
yoy to 2,9 million, representing 69% of retail main-banked 
clients (2022: 68% and 2019: 49%). Retail digital transaction 
volumes in SA increased by 12% (and by 98% since 2019) and 
transaction values were up by 10% (up by 54% since 2019). 
Digitally active clients across the NAR business increased from 
57% to 64% of its total active client base. Nedbank Insurance 
has extended its quoting, fulfilment, and claims functionality 
on digital channels to 17 product offerings (2022: 10) and 
7 channels. In recognition of our market-leading digital 
positioning, Nedbank was recently recognised as the Best 
Digital Bank in Africa in 2023 at the Euromoney Awards and as 
the Best Bank for Client-facing Technology at the 2023 Global 
Banking & Finance Awards.

•  Avo super app: Since its launch in 2020, the Avo super app 
(SuperShop) has signed up 2,5 million customers (up by 
26% yoy), with over 23 000 businesses registered to offer 
their products and services on this e-commerce platform. 
Avo continues to grow exponentially, with a more than 100% 
yoy increase in gross merchandise value (GMV) as all 3 Avo 
ecosystems gain momentum. Avo Auto, a virtual vehicle 
mall launched in 2021, now hosts over 880 MFC-accredited 
dealers (up more than 100%) with close to 25 000 vehicles 
on the platform (up more than 100%) and has grown GMV 
3,5 times yoy. Avo B2B launched to market in 2022 and offers 
a stock financing or working capital solution to businesses 
through a secure facility and is well on its way to contributing 
to significant GMV growth in 2023. Avo Home continues 
to increase its number of partners to drive scale, with GMV 
growth of 23% yoy. Avo Solar launched in August 2023, with 
over 100 residential installations, of which 70% is being 
financed by Nedbank. The Avo SuperShop launch in Namibia 

54

Nedbank Group Annual Results 2023in August 2023 is showing good progress with 15 merchants, of 
which Apple is the top merchant. This is expected to continue 
to improve as more merchants are added to the platform. 
In recognition of the progress we have made, Nedbank won the 
Excellence in Innovation Banking App South Africa (Nedbank 
Avo) Award at the Global Banking & Finance Awards 2023.

•  Data and generative AI: We have invested significantly in 
our data capabilities, leveraging big data and AI through 
strong analytics teams. While it is early in the AI journey, 
the progress we have made on our technology journey is 
foundational for seamless integration and fast adoption of AI 
capabilities. We have already delivered numerous AI solutions 
that have generated benefits by using machine learning 
and data science techniques to make intelligent decisions 
based on data, including next-best-action strategies to drive 
higher levels of cross-sell. Going forward we will accelerate 
our AI capabilities with a further 53 data and AI analytics 
use cases being explored. In partnership with Microsoft, the 
M365 Copilot early access program was launched with the 
allocation of 300 licences. Early adopters participating in the 
access programme from across the bank are identifying and 
validating high-value use cases in support of its organisational 
readiness and the adoption of generative AI. A number of use 
cases have already been implemented, resulting in productivity 
gains and quality improvements to business correspondence, 
research, and the maintenance and application of policies. 
These pilot users have noticed an average time saving of 
42 minutes a day, with the top time-saving activities relating 
to creating and summarising documents, emails and chats. 
Copilot Web, formerly known as Bing Chat Enterprise, was 
launched in October 2023, providing personal and company 
data protection, and extending generative AI capabilities to all 
Nedbank employees.  

•  Payments: The modernisation of our payments domain is 

progressing well. Our participation in industry modernisation 
initiatives and our own payments efforts are enabling Nedbank 
to create a fully interoperable enterprise payment service 
hub that will optimise the cost to serve, increase innovation 
cadence, respond to open-finance opportunities, and unlock 
competitive advantages by enabling contextual and embedded 
payments. We participated in the industry rapid payments 
programme, PayShap, which is a low-cost, immediate, 
interoperable digital payments solution that was successfully 
launched in March 2023. To date there has been steady growth 
in its use with 2,3 million consumers registered and 11 million 
payments processed, worth over R7bn across all participating 
banks. Nedbank clients contributed approximately 28% to 
the overall volumes. Since the launch we remain the bank that 
offers clients the widest range of options of transactional 
channels, with more than 200 000 ShapIDs having been 
registered, culminating in over 3 million transactions. 

•  Market-leading client experiences

•  Great client experiences: The success of our digital 

innovations was evident in higher levels of client satisfaction, 
as illustrated in Nedbank being rated #1 in NPS among South 
African banks in 2022 and 2023 (Kantar survey). In 2023 we 
also experienced a continuation of high sentiment rankings, 
with Nedbank ranked as the #1 bank on social-media brand 
sentiment as measured by Brandwatch. 

•  Competitive brand: Nedbank was ranked the #8 most 

valuable brand among South African companies, up from 
the #9 position in the prior year, with the group’s brand value 
having increased by 15% to R17,3bn.

•  External recognition: In recognition of the value-add to our 

clients and our leadership position in key industries, segments 
and products, we have won various awards in 2023, including 
the Best Investment Bank in South Africa Award and Best 
Retail Bank South Africa Award at the 2023 Global Banking & 
Finance Awards, Best Private Bank Africa Award at the Global 
Private Banking Awards 2023, and Top Private Bank of the Year 
Award at the (Krutham) Intellidex Top Private Banks and Wealth 
Managers Awards 2023. 

•  Focusing on areas that create value

•  Main-banked client gains and cross-sell: We continue to 
focus on areas that create value, particularly through our 
Strategic Portfolio Tilt 2.0 (SPT 2.0) initiative, which is a 
groupwide strategy focused on growing profitable market 
share in selected areas through integrated client-led asset 
and liability client value propositions (CVPs), leveraging the 
point of origination to increase the levels of cross-sell with a 
keen focus on growing the transactional-banking relationship 
and main-banked market share. In 2023 main-banked 
clients in retail grew by 9% to 3,53 million and cross-sell 
increased to 1,96 (compared with 1,94 in 2022 and 1,71 in 
2019). Importantly, the correlation between main-banked 
client growth and transactional NIR growth in the Retail and 
Business Banking (RBB) consumer segment was strong. 
Corporate and Investment Banking (CIB) gained 20 new 
primary clients in the period. In NAR total clients increased 
by 4% to over 349 000, of which around 147 000 are 
main-banked clients. The opportunity to cross-sell insurance 
products across the group is significant, with steady progress 
achieved through collaboration between Nedbank Insurance 
and RBB. The MyCover suite showed good growth, with gross 
earned premiums up 16% in MyCover Funeral, 25% in MyCover 
Life and more than 487% in MyCover personal lines, albeit off 
a low base.

•  BA900 market share: As reported in the December 

2023 SARB BA900 returns, we increased market share yoy in 
home loans (from 14,1% to 14,4%), retail overdrafts (from 12,9% 
to 15,1%) and commercial term loans (from 15,5% to 16,4%). 
Total retail deposits increased (from 16,0% to 16,4%) supported 
by retail transactional deposits (from 15,1% to 15,3%) and 
retail- non-transactional deposits (from 18,1% to 18,7%). 
Commercial transactional deposits, excluding tax and loans, 
increased from 11,8% to 12,2%. In areas where we have strong 
market share positions, we have been more selective in credit 
origination in the current economic environment, including 
for vehicle finance (from 35,4% to 35,5%) and commercial 
mortgages (from 36,8% to 36,0%). Given increasing risks 
in the environment, we have deliberately slowed growth in 
some product areas and, as a result, we reported market share 
declines in personal loans (from 11,9% to 11,0%) and credit card 
(from 11,0% to 10,0%).

•  Driving efficient execution 

•  TOM 2.0: Our Target Operating Model 2.0 (TOM 2.0) 

programme, which was launched in 2021, is aimed at optimising 
the shape of our infrastructure (branches and corporate real 
estate), shifting our RBB organisational structure so that it 
is more client-centred and optimising our shared-services 
functions across the group as a direct result of the digital 
benefits from ME. At the end of 2023 the cumulative cost 
benefits realised have increased to R2,2bn, slightly below 
our target of R2,5bn following decisions to reconsider the 
timing of the implementation of some initiatives that are 
linked to revenue uplift and a delay in some cost initiatives. 
Our R2,5bn target remains in place and is expected to be met 
in H1 2024. The implementation of Project Phoenix   aimed 
at shifting our RBB organisational structure from being 
‘product-led, supported by client and channel views’ to being 
‘client-segment-led, supported by product and channel 
views’   is materially complete, including the consolidation of 
middle and back offices within the cluster, thereby unlocking 
efficiencies. In addition, the digitisation of services in RBB 
and changing client behaviours have enabled us to reduce 
branch teller volumes by 71% since 2019. To date, as we 
optimise the shape of our infrastructure through Project 
Imagine (our new digitally focused outlets), branch floor 
space has decreased by 27 000 m2 in 2023 (cumulatively 
by 111 000 m2 from 2014 levels) to 137 000 m2. Through our 
strategy of consolidating and standardising our own buildings, 
the number of campus sites (offices) has decreased from 31 to 
23 over the past 4 years. Since 2016 we have saved more than 
178 000 m2 in floor space, including around 35 000 m2 in 

55

Nedbank Group Annual Results 20232023 resultscommentarySupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  resultsResultspresentationMessage from ourChief Executive2023. We have also focused on ensuring efficient and effective 
central group functions, including marketing, risk, human 
resources, finance, and technology. Savings in technology 
include efficiencies in network costs, a reduction of printing 
costs, the implementation of agile methodologies, and new 
ways of work (nWoW), with overall reductions in headcount, 
rigorous licence and service vendor management as well as the 
implementation of our cloud migration plans, with reductions in 
on-premise costs. At the end of December 2023 our total group 
permanent headcount declined by 456 or 2% yoy (and 3 745 or 
13% since 2019) to 25 477, largely through natural attrition.

•  TOM 2.1: Our ongoing focus on extracting value from our 
technology investments and our world-class technology 
platform has resulted in the launch of TOM 2.1, which builds 
on our TOM 2.0 initiatives. TOM 2.1 will focus on extracting 
additional benefits from maturing our data and analytics 
capabilities, modernising key processes and payments, as 
well as implementing generative AI strategies. We are in the 
process of estimating associated revenue and cost benefits 
to be extracted over the medium term, and more detail will be 
communicated as part of our H1 2024 results.

•  Creating positive impacts

•  Sustainable development finance: Fulfilling our purpose of 

using our financial expertise to do good is best demonstrated 
through our ongoing delivery against the UN SDGs, our 
continued focus on leading in ESG matters, and our 
sustainable-development finance (SDF) commitments as 
we tilt our portfolio to areas that create positive impacts. 
At 31 December 2023 we had exposures of R145bn (December 
2022: R123bn) that support SDF, representing 16% of the 
group’s gross loans and advances (2022: 14%). By the end of 
2025, it is our ambition to have increased our SDF exposures 
to around 20% of the group’s total gross loans and advances, 
achieved through the support of more than R150bn in new SDF 
that is aligned with the SDGs (from our starting base in 2021). 

•  2030 glidepaths: Building on our history of climate and 

environmental leadership, including the commitment to have 
zero fossil fuel exposure by 2045 (in line with science-based 
targets), we have finalised our first sectoral glidepaths that 
inform our exit over time from the thermal coal, oil, and gas 
sectors in support of our net-zero 2050 commitment. Nedbank 
will use the widely adopted International Energy Agency (IEA) 
Net Zero Emissions by 2050 scenario (NZE) as a basis for our 
first targeted commitment to 2030 (31 December 2029) for our 
fossil fuel and power generation pathways. This science-based 
pathway aligns with the goals of the Paris Agreement, keeping 
global warming well below 2 °C by 2050 and to pursue efforts 
to limit the temperature increase to 1,5 °C. This will result in 
targeted reductions from 2022 to 2030 of 47% for thermal coal 
and 26% for oil and gas. As a result of our significant renewable 
energy power generation book, the current carbon intensity 
of the energy book is already below the 2030 NZE target of 
188gCo2e/kWh, and we have therefore adopted the 2030 IEA 
target as a cap, with a cap beyond 2030 to be assessed closer 
to the time.

•  ESG ratings: We retained our top-tier ESG ratings with the 

following scores and rankings: MSCI – AAA (upgraded from AA 
and now within the top 5% of global banks); Sustainalytics – 
low-risk score of 17,1 (top 10% of 339 diversified banks); S&P 
Global – score of 60 out of 100 (top 9% of global banks); ISS 
– C rating (within the top 10% of global banks); FTSE Russell – 
3,9 rating out of 5 (top 26% of global banks and a FTSE4Good 
Index constituent).

•  Our efforts in sustainability and ESG matters were 

recognised externally, including through our winning the 
Best Corporate Sustainability Strategy South Africa Award at 
the prestigious Global Banking & Finance Awards 2023, the 
Sustainability-linked Loan of the Year (Africa) Award at the 
Environmental Finance Awards 2023, and the Sustainable 
Bank of the Year Award at the African Banker Awards 2023.

Overview of 2023 results
Nedbank Group delivered a strong financial performance for 
the 12 months to 31 December 2023 when compared with 
the 12 months to 31 December 2022 (prior period). Headline 
earnings (HE) increased by 11% to R15 650m, enabled by a strong 
operational performance as preprovisioning operating profit 
(PPOP) increased by 15%, underpinned by 12% revenue growth, 
including associate income and prudent expense management, 
partially offset by a 30% higher impairment charge. 

Headline earnings per share (HEPS) increased by 15% to 
3 312 cents and diluted HEPS (DHEPS) increased by 14% to 
3 199 cents respectively, ahead of the HE growth of 11%, driven 
by the benefits of the R5bn capital optimisation initiative 
executed via an odd-lot offer as well as a share purchase 
programme that were materially completed in H1 2023, with the 
resultant cancellation of 23,4m shares. Basic earnings per share 
(EPS) increased by 10% to 3 239 cents. 

Return on equity (ROE) for the period increased to 15,1%, above 
the prior period of 14,1% and the group’s estimated cost of equity 
(COE) of 14,8%. This improvement was assisted by an increase in 
return on assets from 1,14% to 1,21% and slightly higher gearing 
post the finalisation of the R5bn capital optimisation initiative. 
Net asset value (NAV) per share of 23 192 cents increased by 
8% compared with 21 533 cents in 2022, while tangible NAV of 
20 614 cents increased by 9% compared with the 18 937 cents in 
the prior period. 

The group’s balance sheet remained very strong. 
CET1 and tier 1 capital ratios of 13,5% and 15,0% were well above 
board-approved target ranges and SARB minimum requirements. 
The average liquidity coverage ratio (LCR) for the fourth quarter 
of 135% and a net stable funding ratio (NSFR) of 117%, were 
well above the 100% regulatory minimums and board-approved 
targets. Following solid earnings growth and strong capital 
and liquidity positions, the group declared a final dividend 
of 1 022 cents per share, up by 18% (December 2022: 866 cents 
per share), bringing the total dividend for 2023 to 1 893 cents per 
share, up by 15% (2022: 1 649 cents). The dividend was declared 
at a payout ratio of 57% at the bottom end of the group’s 
board-approved dividend target range of 1,75 to 2,25 times.

Cluster financial performance 
The group’s HE increase of 11% to R15 650m was driven by very 
strong HE growth in the NAR cluster, as well as solid performances 
across CIB, RBB and Nedbank Wealth. The group and all the 
clusters delivered ROEs above the group’s COE.

HE

(Rm)

ROE

(%)

Change

(%)

2023

2022

2023

2022

CIB

RBB

Wealth

NAR

Centre

Group

6

9

6

94

(59)

6 799

5 566

1 210

1 891

184

6 399

5 097

1 140

977

448

18,9

16,0

26,8

25,2

17,7

16,0

26,3

13,8

11

15 650 

14 061

15,1

14,1

56

Nedbank Group Annual Results 2023 
 
 
 
 
 
HE in CIB increased by 6% to R6,8bn, and the cluster delivered 
an ROE of 18,9%. HE growth was solid despite a 17% increase 
in impairments. NII increased by 7%, supported by average 
banking loans and advances growth of 8% to R391bn, while NIR 
increased by 5%, supported by an increase in net commission 
and fees, growth in trading revenue and fair value gains, partially 
offset by a decline in equity investment income off a high 
2022 base. The cluster CLR at 24 bps (2022: 22 bps) was below 
the midpoint of its through-the-cycle (TTC) target range of 
15 bps to 45 bps and includes additional impairments in respect 
of a few counters that reached the finals stages of business 
rescue. Expenses increased by 7%, driven mainly by higher costs 
associated with the retention and attraction of talent, resulting in a 
cost-to-income ratio of 45,2%. 

HE in RBB increased by 9% to R5,6bn, with HE in 
H2 2024 increasing by 24% compared with the decline of 8% 
reported in H1 2023, delivering an ROE of 16,0%. Very strong 
PPOP growth of 17% was driven by revenue growth of 11% and 
expense growth that was well managed. Impairments increased 
by 29%, primarily as a result of the impact of the more difficult 
macroeconomic environment, elevated risk outcomes, and a 
weaker collections performance in H1 2023. While the RBB CLR 
increased to 194 bps yoy, above the cluster’s TTC target range 
of 120 bps to 175 bps, it declined to 164 bps in H2 2023 from 
the 226 bps reported in H1 2023 as we improved our risk and 
collections strategies. NII grew by 14%, driven by a 7% increase in 
average banking loans and advances and a widening of NIM that 
benefited from positive endowment (higher interest rates). NIR, on 
a restated basis, increased by 7%, underpinned by higher levels 
of cross-sell and strong main-banked client gains, as well as good 
growth in card interchange and value-added services revenue. 
Expenses were very well managed, increasing by 7%, enabling the 
cluster cost-to-income ratio to decrease to 58,1% from 60,5% 
in 2022.

Nedbank Wealth’s HE increased by 6% to R1,2bn, maintaining 
a high ROE of 26,8%. The cluster’s financial performance was 
driven primarily by the benefit of higher local and international 
interest rates on NII (positive endowment), and growth in 
assets-under-management (AUM) fees locally and internationally, 
partially offset by a decline in traditional bancassurance volumes 
and new business strain in insurance. HE growth slowed from the 
41% reported in H1 2023, primarily as a result of the base impacts 
of SA and international interest rates increasing in H2 2022 and 
H1 2023 while remaining steady in H2 2023; the base impact of the 
KwaZulu-Natal floods on insurance income in H1 2022; and higher 
shareholder returns in H1 2023 relative to H2 2023. 

HE in NAR increased by 94% to R1,9bn and its ROE improved to 
25,2%. The performance of the Southern African Development 
Community (SADC) operations improved strongly as HE was up 
80% to R662m (2022: R367m) and ROE increased to 9,9% but 
remains below our target. Our associate investment, Ecobank 
Transnational Incorporated (ETI), continued its ongoing 
recovery with a higher HE contribution to Nedbank and growth of 
more than 100% to R1 229m (2022: R610m), benefiting from 
operational performance improvements and the reversal of the 
R175m provision that Nedbank raised in 2022 for the estimated 
impact on associate income from ETI from the Ghana sovereign 
domestic debt restructure. The stronger performance of the SADC 
operations was driven mainly by increases in NII (up by 25%) and 
NIR (up by 17%), as well as benefitting from foreign exchange gains 
on US dollar capital in Zimbabwe, partially offset by an increased 
net monetary loss. 

The performance in the Centre reflects primarily the endowment 
benefit from higher interest rates on the average R12bn surplus 
capital held in the Centre, fair value gains relating to the group’s 
hedge-accounted portfolios of R280m, and a R150m reduction 
in the group’s central provision as these risks emerged in the 
underlying impairment models.

Financial performance 
Net interest income 
NII increased by 14% to R41 470m, supported by 7% growth in 
average interest earning banking assets (AIEBA) to R986bn and 
an increase in the group’s NIM. The increase in AIEBA was driven 
by 8% growth in average CIB banking loans and advances and 7% 
growth in average RBB banking loans and advances. 

NIM increased by 28 bps to 4,21% from the 3,93% reported in 
2022. This increase was driven primarily by a positive endowment 
impact of 38 bps due to higher interest rates, positive basis risk 
impacts (+3 bps) and NAR (+3 bps). The increase was partially 
offset by a negative asset mix impact (-5 bps) due to slower 
growth in high-yielding assets such as unsecured loans and 
faster growth in lower-yielding assets such as term loans, home 
loans and vehicle finance, as well as negative liability (-3 bps) and 
asset pricing (-7 bps) impacts largely due to increased levels of 
competition and due to stage 3 loan interest reversals (-4 bps). 
Nedbank’s interest rate sensitivity is around R1,4bn NII (pre-tax) 
for each 100 bps change in interest rates over 12 months. At this 
point in the cycle, the accounting impact of higher interest 
rates on endowment income continues to exceed the change in 
impairments, in line with management’s hedging objectives.

Impairments charge on loans and 
advances 
The group’s impairment charge increased by 30% to 
R9 605m, largely as a result of the impact of a more difficult 
macroeconomic environment on consumers. The group’s 
CLR of 109 bps (2022: 89 bps) improved from the 121 bps 
reported at H1 2023, but remained above the group’s TTC 
target range of 60 bps to 100 bps, in line with the guidance 
provided. The yoy increase in CLR reflects the impacts of 
higher-than-expected interest rates, higher levels of inflation 
(mainly in food and energy), and higher levels of load-shedding, all 
of which had an adverse impact on our clients, particularly in the 
consumer segment in RBB. 

Average 
banking 
advances 
(%)

44

50

3

3

100

CLR (%)

CIB

RBB

Wealth

NAR

Group

2023

2022

TTC target 
ranges

0,24

1,94

0,12

1,00

1,09

0,22

0,15–0,45

1,61

1,20–1,75

(0,20) 0,20–0,40

1,02

0,85–1,20

0,89

0,60–1,00

Impairments in CIB increased by 17% to R939m and its CLR, at 
24 bps, incorporated additional provisioning for stage 3 counters 
in the second half of the year. The CIB CLR ended the year within 
the bottom half of its TTC target range of 15 bps to 45 bps, slightly 
up from the 22 bps reported in 2022. The commercial-property 
portfolio reported a CLR of 47 bps, outside its TTC target range, 
due to impairments raised on stage 3 counters as business rescue 
processes were concluded. 

In RBB impairments increased by 29% to R8 520m, driven by the 
negative economic impacts mentioned earlier that resulted 
in increased client migration into stages 2 and 3, as well as 
the impact of updating our macroeconomic assumptions and 
annual model regrounds. The RBB CLR, at 194 bps, was above 
its TTC target range of 120 bps to 175 bps but below the 226 bps 
reported in H1 2023 as a result of focussed management 
interventions in respect of collections and origination. These 
benefits are expected to continue into 2024. Higher impairments 
in the secured-lending portfolios (home loans and vehicle 
finance, with mostly variable interest rates) primarily reflect the 

57

Nedbank Group Annual Results 20232023 resultscommentarySupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  resultsResultspresentationMessage from ourChief Executive•  Trading income increased by 3% to R4 299m, reflecting good 
performances in debt securities and commodities, partially 
offset by a deterioration in the performance of equities and the 
impact of the introduction of the SARB’s new Monetary Policy 
Implementation Framework (MPIF), which reduced financing 
margins across certain asset classes. 

•  Equity investment income declined by 6% to R764m (2022: 
R815m), returning to more normalised levels as compared 
with a high 2022 base, driven by revaluations, realisations, 
dividends, and operational revenues with limited disposals. 

•  Fair-value adjustments of R577m (2022: R187m) include R260m, 

mainly from fair value gains on structured loans within the 
CIB banking book and gains of R280m relating to the group’s 
hedge-accounted portfolios (Centre). 

•  Foreign currency gains in Zimbabwe on US dollar capital as a 

result of currency devaluation were partially offset by a higher 
net monetary loss, resulting in a net gain in NIR of R501m. 
In 2023 NIR has been restated to reflect the reclassification of 
the net monetary loss (2022: R419m loss) on the face of the 
income statement to NIR, as was done as part of the group’s 
2022 annual results announcement.

Expenses
The increase in expenses of 8% to R38 059m reflects the impacts 
of higher salary-related costs, higher fees linked to revenue growth 
and ongoing investment in technology and digital solutions. 

•  Employee-related costs increased by 8% to R21 040m following: 

•  an 8% increase in salaries, wages, and other staff 

costs, reflecting the impacts of an average 2023 annual salary 
increase of 6,3% (bargaining-unit increase of 7,3%) and higher 
costs to attract and retain key talent, partially offset by a 2% 
reduction in permanent employee numbers, largely through 
natural attrition; and

•  a 5% increase in short-term incentives (STIs), aligned to the 

group’s financial performance, and a 23% increase in long-term 
incentives (LTIs), driven by higher anticipated vesting outcomes 
from meeting corporate performance targets. 

•  Computer-processing costs increased by 8% to R6 900m, 

reflecting the impact of continuous investment in digital and 
cloud solutions, an increase in payments infrastructure such 
as ATMs and intelligent depositors, increased IT volumes, and 
the impact of the rand’s devaluation related to foreign currency 
IT contracts. As our ME technology IT build reaches material 
completion, the growth rate in the related amortisation charge 
continues to slow, along with benefits from lower depreciation as 
we increasingly leverage cloud-based solutions. 

•  Marketing costs increased by 3% to R1 585m and 

communication and travel costs increased by 7% after having 
normalised post-Covid-19. Fees and insurance-related costs 
increased by 15%, largely as a result of increases in card-issuing 
and acceptance costs. 

•  While the group continues to benefit from its real estate 

optimisation initiatives, the 8% increase in occupation and 
accommodation costs reflects the impact of more than 100% 
growth in generator-related costs to R107m (2022: R44m) due 
to increased use during load-shedding. 

The group’s increase in expenses of 8% was lower than the 12% 
increase in revenue, including associate income, resulting in a 
positive JAWS ratio of 4% and the cost-to-income ratio decreasing 
to 53,9% (2022: 55,8%). 

impact of higher interest rates on clients’ ability to repay their 
debt. The increase in impairments in Personal Loans (mostly 
a fixed-rate product) and Card was driven mainly by the 
impact of higher levels of food and transport price inflation 
on disposable income, despite our credit policy tightening 
in Personal Loans since 2021. The increase in impairments 
in Commercial Banking was largely the result of the impacts 
of load-shedding and higher input costs, primarily on certain 
sectors in the agriculture portfolio. Pleasingly, CLRs across all 
RBB products and segments improved from the levels reported 
in H1 2023. 

Nedbank Wealth reported a CLR of 12 bps, below its TTC target 
range of 20 bps to 40 bps, benefitting from the release of local 
client-specific overlays as a result of better-than-expected 
recoveries, while NAR reported a CLR of 100 bps, within its TTC 
target range of 85 bps to 120 bps.

Total overlays decreased slightly to R1,1bn (December 
2022: R1,4bn), including a R150m reduction in the group’s 
central provision (2022: R300m) as the risks have now been 
accounted for in our International Financial Reporting Standards 
(IFRS) impairment models. The remaining R150m in the central 
provision relates to potential risks that have emerged but are not 
yet showing in the data and resultant IFRS impairment models.

The group’s balance sheet expected credit loss (ECL) increased 
by 9% to R30,4bn (December 2022: R27,9bn), reflecting prudent 
provisioning in the current economic environment. The increase 
was driven by the R9,6bn impairment charge, which includes 
post-write-off recoveries of R1,4bn (2022: R1,6bn) and higher 
write-offs at R10,2bn (2022: R8,8bn). The overall ECL coverage 
ratio increased to 3,62% (December 2022: 3,37%) as a result of 
the increase in stage 3 loans with higher coverage. The group’s 
stage 1 coverage ratio increased slightly to 0,66% (December 
2022: 0,60%) and remained higher than the pre-Covid-19 level 
of 0,48% (December 2019). The stage 2 coverage ratio declined 
slightly to 6,8% (December 2022: 7,0%) and remained well above 
the pre-Covid-19 levels of 5,3% (December 2019). The stage 
3 coverage ratio remained steady at 34,2% (December 2022: 
34,3%) as RBB loans, with higher coverage, migrated from 
stage 2 to stage 3 (RBB stage 3 loans up by 20%) and stage 
3 loans in CIB, with lower coverage, declined by 3% as some 
counters cured.

Non-interest revenue and income
NIR increased by 6% to R27 709m, slightly above the group’s 
guidance of around mid-single digits. The increase was 
underpinned by solid growth in commission and fees, the 
benefits of fair-value gains, and foreign currency gains in 
Zimbabwe on US dollar capital. Trading revenue growth remained 
muted, while overall NIR growth was impacted by lower 
insurance income and equity investment income. NIR includes 
restatements relating to IFRS 17, card-processing costs and the 
reclassification of net monetary loss in 2022 into NIR as reported 
in H1 2023. Excluding these restatements, NIR grew by 9% on a 
like-for-like basis.

•  Net commission and fees income increased by 5% to 

R19 346m, supported by strong growth across RBB and 
NAR. RBB recorded increased levels of purchases of 
value-added services, main-banked client growth of 9%, 
improved levels of cross-sell, as well as growth in card 
acceptance and interchange volumes. This growth was 
partially offset by a slowdown in client activity following the 
difficult macroeconomic environment. 

•  Insurance income declined by 16% to R1 446m, impacted 
by a slowdown in traditional bancassurance volumes, 
the non-repeat of reserve releases in the prior year, and 
new business strain relating to new insurance solutions. 
The 2022 financials have been restated to account for 
IFRS 17 as expenses (R619m) and associated indirect tax 
(R51m) related to insurance products are now recognised 
in NIR.

58

Nedbank Group Annual Results 2023(%)

2023

2022

NSFR regulatory minimum (%)

Earnings from associates
Associate income increased by 64% to R1 443m and includes 
associate income of R1 380m relating to the group’s 21% 
shareholding in Ecobank Transnational Incorporated (ETI) for 
the period (up by 77% compared with R779m in 2022). This 
includes accounting for our share of ETI’s Q4 2022 and 9-month 
2023 earnings (in line with our policy of accounting for our share 
of ETI’s attributable earnings a quarter in arrear) and the reversal 
of the R175m estimate provided for by Nedbank for our share of 
the impact of the Ghanaian sovereign domestic debt restructure 
programme on associate income in our 2022 results. The total 
effect of ETI on the group’s HE was a profit of R1 229m (2022: 
R610m). The gross return on the original ETI investment increased 
to 22,0% (2022: 12,4%) or 19,2%, excluding the R175m reversal.

Statement of financial position
Banking loans and advances
Gross banking loans and advances increased by 3% to 
R885bn. Actual banking loans and advances growth was lower 
than the 7% growth in average banking loans and advances, 
primarily as a result of the benefit of strong growth in CIB in 
H2 2022 (benefiting average growth in 2023), while actual growth 
in H2 2023 was impacted by higher levels of client repayments and 
reduced placements with foreign correspondent banks in CIB.

Gross banking loans and advances growth by cluster was 
as follows:

Change

Rm 

CIB

RBB

Wealth 

NAR

Centre1

Group

(0)

6

1

(3)

380 455

453 498

29 059

22 176

> 89

(141)

382 250

429 564

29 395

22 902

(1 342)

3

885 047 

862 769

1

Includes macro fair-value hedge-accounted portfolios and 
disclosure reallocations.

CIB gross banking loans and advances decreased slightly to 
R380bn as the growth in the leverage and diversified lending 
businesses, coupled with growth in the energy sector, was offset 
by a decrease in foreign client lending owing to lower overnight 
interbank placements. Commercial-property loans and advances 
grew by 3%, indicative of a level of confidence returning to 
the sector and an improvement in sentiment. Average banking 
advances grew by 8%.

RBB gross loans and advances increased by 6% to R453bn, driven 
by solid growth in secured lending. Home Loans grew by 7%, MFC 
(vehicle finance) grew by 8%, Commercial Banking grew by 3%, 
and Credit Card grew by 1%. Unsecured-lending disbursal growth 
remained subdued as we deliberately remain cautious in the 
current environment, with Personal Loans declining by 4%. Overall 
new-loan payouts decreased slightly to R118bn (2022: R121bn), 
mainly due to the slowdown in unsecured lending and slowing 
demand in home loans.

Deposits
Deposits increased by 5% to R1 088bn and the group’s 
loan-to-deposit ratio decreased to 82% (December 2022: 85%). 
Within our business clusters, CIB deposits remained flat, RBB grew 
by 8%, Wealth by 4% and NAR by 7%, with the Centre growing 
by 8%.

Many clients termed out short-term cash into longer-term 
deposits due to the favourable interest rate environment. As a 
result, savings accounts, short-dated foreign currency liabilities as 
well as cash management deposits decreased by 13%, 0,5% and 
20% respectively. In contrast, call and term deposits increased by 
6%, fixed deposits by 5% and other deposits by 21%. Negotiable 
certificates of deposit (NCDs) increased by 7% as our need for 
wholesale funding remains muted. Foreign funding, although small 
in relative terms for Nedbank at 3% of total funding, was flat.

Funding and liquidity
The group achieved a quarterly average long-term funding ratio 
of 28,4%, which is above the industry average of around 23,2% 
as a result of the proactive management of Nedbank’s long-term 
funding profile. 

The group’s December 2023 quarter average LCR of 135% 
(December 2022: 161%) exceeded the minimum regulatory 
requirement of 100%, with the group maintaining appropriate 
operational buffers to absorb seasonal, cyclical, and systemic 
volatility. Liquidity metrics remained strong, with no implications 
evident from the adverse global banking and other developments.

HQLA (Rm)

Net cash outflows (Rm)

Liquidity coverage ratio (%)2

LCR regulatory minimum (%)

NSFR (%)

2023

2022

238 182

177 000

134,6

100,0

117,3

224 963

140 138

160,5

100,0

119,1

100,0

2 Average for the quarter.

Nedbank’s proactive management of its high-quality liquid 
asset (HQLA) buffers resulted in the bank operating well within 
its risk tolerance levels. The group has significant sources of 
quick liquidity (R285bn), including HQLA, representing 22% of 
total assets.

Nedbank exceeded the minimum regulatory NSFR requirement 
of 100% with the December 2023 ratio of 117%. The structural 
liquidity position of the group continued to be strong as a result of 
the effective management of balance sheet growth. 

Capital
The group remains strongly capitalised. Capital ratios are well 
above the minimum regulatory requirements and board-approved 
target ranges, with a CET1 ratio of 13,5% (Dec 2022: 14,0%) and 
a tier 1 ratio of 15,0% (Dec 2022: 15,5%). The movement in the 
CET1 ratio reflects the impact of the R5bn capital optimisation 
initiative, the payment of the 2022 final dividend and 2023 interim 
dividend, and a 7,3% increase in risk-weighted assets 
(RWA). The RWA increase was mainly due to movements in credit 
risk, market risk and operational risk. 

Group capital 
adequacy 
ratios (%)

CET1

Tier 1

Total CAR

2023

2022

13,5

15,0

16,9

14,0

15,5

18,1

Internal 
target 
range

11,0–12,0

> 12,0

> 14,5

Regulatory 
minimum

8,5

10,3

12,5

Note: Ratios include unappropriated profits.

59

Nedbank Group Annual Results 20232023 resultscommentarySupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  resultsResultspresentationMessage from ourChief Executive 
 
 
 
 
Clients 
•  We retained our #1 rank in NPS among the large South African 

banks (Kantar survey) and ranked #1 in social-media net 
sentiment (Brandwatch). 

•  We safeguarded R1,1tn in deposits at competitive rates.

•  We supported clients by advancing R332bn (2022: R341bn) in 
new loans to enable them to finance their homes, vehicles, and 
education and grow their businesses, increasingly in support of 
the UN SDGs.

•  Our clients’ access to banking products and services improved as 
clients continue their shift to digital channels, evident in digitally 
active retail users increasing by 11% to 2,9 million (up by 61% 
since 2019). During the year we also increased the number of 
Imagine branches, which are more digitally and sales-focused, to 
386 (71% of total branches from 39% in 2022). 

•  To support our clients during challenging times, we offered 

tailored payment plans to help address their temporary financial 
distress and gradually normalise their payment obligations over 
time. For clients who have temporarily fallen behind on their 
loans, while being mindful of all regulatory requirements, we 
strive to help them keep their homes or vehicles by providing 
restructures that reduce their monthly debt payments, assisting 
them in getting back on track. We also encouraged clients to 
consolidate their existing debt, thereby lowering their monthly 
debt repayments, or assisted in selling their property or vehicle at 
the best possible price to help settle their loan. During 2023 we 
rehabilitated 936 000 clients, assisted 53 600 clients to keep 
their vehicles and homes, and a further 15 500 clients to sell 
their assets on the open market through our Assisted Sales 
programmes. 

•  The launch of the MiGoals Premium and MiGoals Plus Accounts 
in 2023, with their more competitive pricing and value to clients, 
resulted in Nedbank ranking very well in the Solidarity 2024 Bank 
Charges Report. Nedbank was recognised as best priced in the 
higher middle-class income segment and second best in the 
middle-class income segment. In the low-income segment, 
Nedbank ranked third among the big 5 retail banks. Nedbank was 
commended for the progress made on competitiveness as well 
as the transparency and simplicity of fees. 

•  In recognition of the value-add to our clients and our leadership 
position in key industries, segments and products, Nedbank 
won various awards, including the Best Investment Bank in 
South Africa Award at the 2023 Global Banking & Finance 
Review Awards, Best Retail Bank in South Africa Award at the 
2023 Global Banking & Finance Awards, Best Private Bank Africa 
Award at the Global Private Banking Awards 2023, and Top 
Private Bank of the Year Award at the Intellidex Top Private Banks 
and Wealth Managers Awards 2023.

Shareholders
•  Following a strong share price performance in 2021 and 2022, 
when the Nedbank share price increased by 35% and 21% 
respectively, the increase was more moderate in 2023 at 2%, 
below the SA Banks Index that increased by 11%. Including 
dividends, total shareholder return was 10% in 2023. 

•  All financial drivers of shareholder value creation improved. 

DHEPS increased by 14%, ROE improved to 15,1%, above the 
group’s cost of equity, and NAV per share increased by 8%. Strong 
capital and liquidity positions at 31 December 2023 supported 
the declaration of a final dividend of 1 022 cents per share for 
2023, and a total dividend of 1 893 cents per share, increases of 
18% and 15% respectively.

The group continues to focus on maintaining an optimal capital 
structure using a full range of capital instruments. The group's total 
tier 1 capital position was impacted by the issuance of additional 
tier 1 instruments of R1bn, partly offset by redemptions of R750m. 
The group's total capital was further impacted by the issuance of 
tier 2 capital instruments of R2,1bn and redemptions amounting 
to R4,5bn, in line with the group's capital plan.

Using our financial expertise to 
do good
We remain committed to fulfilling our purpose of using our 
financial expertise to do good and contribute to the well-being and 
growth of the societies in which we operate by delivering value to 
our employees, clients, shareholders, regulators and society.

Employees
•  Employee satisfaction levels remained high, as evident in 

our 2023 ‘great place to work’ NPS score of 20 (2022: 22), 
the second highest since inception of our employee Pulse 
survey conducted annually to track employee satisfaction and 
engagement. 

•  We maintained our focus on the physical and mental well-being 
of our employees by continuing to provide well-being solutions 
and interventions. In light of a more difficult economic 
environment, we increased our support to employees through 
various financial education awareness programmes and 
financial support initiatives. The continuation of FLOW time 
on Wednesday afternoons, where employees are encouraged 
to focus on their development or focussed work, is a further 
commitment towards supporting a balanced lifestyle and 
improved well-being.

•  We paid our 25 477 permanent and temporary employees’ 

salaries and benefits of R21,1bn and concluded annual salary 
increases of 7,3% for our bargaining-unit employees, with 
non-bargaining-unit employees receiving increases of 5% to 6%. 

•  Skills development spend in 2023 increased to R1 169m (2022: 

939m). 

•  Our hybrid work model saw 67% of employees working in some 
hybrid fashion. This promotes flexibility and enables employees 
to return to the workplace in an integrated and natural manner.

•  Our employee attrition rate improved to 9,2% in 2023 (2022: 
10,6%), with regrettable voluntary attrition declining to 3,8% 
(2022: 5,0%). During the year, our Agility Centre successfully 
redeployed 421 employees into alternative roles within Nedbank, 
while 75 employees have regrettably been retrenched due 
to necessary operational changes. A key focus has been 
on timeous reskilling and upskilling to enable employees to 
transition to future internal or external roles. 

•  We continued to focus on diversity, equity, and inclusion (DEI) 
as a key imperative to ensure that we remain relevant in a 
transforming society. The group remains strongly representative 
of a diverse talent complement, with 82% of total employees 
being black African, Coloured, or Indian (ACI), increasing from 
81% in 2022, while we continue to record improvements in 
ACI employee representation, and African representation in 
particular, at senior- and middle-management levels. Total 
female employee representation remained around 62%. 

•  Nedbank has been recognised at the 2023 ESG Africa 

Conference, not only for being the biggest contributor to the 
Youth Employment Services (YES) Programme among South 
African banks, but also for the purpose-driven social impact 
that it has realised through the Nedbank YES Programme over 
the years, where we have now given close to 10 000 youth a 
first-time work experience. In addition, we won the UN Women’s 
Empowerment Principles (UNWEP) Gender Responsive 
Marketplace Award at the 2023 UNWEP Gender Mainstream 
Awards and were placed second for listed companies on both 
the Economic Empowerment and the Women in the Community 
Awards.  

60

Nedbank Group Annual Results 2023•  We successfully executed a R5bn capital optimisation initiative, 

which is beneficial to ROE and per share metrics.

•  We hosted our 56th AGM and all resolutions were passed, 

although votes in support of our remuneration implementation 
report at 74,8% were slightly below the required 75%. From 
engagement with shareholders, we understand that some of 
the votes against the group’s remuneration implementation 
report were because of a vote against the remuneration policy 
of the prior year by the same shareholders. Pleasingly, our 
remuneration policy received 90,4% votes of support in 2023. 

•  We ensured world-class transparent, relevant, and timeous 

reporting as evidenced in various reporting awards and ongoing 
positive shareholder feedback. In 2023 Nedbank’s activities 
related to investor relations were rated #2 among all JSE 
companies in the Krutham (Intellidex) Top Investor Relations 
2023 survey for the second year in a row. We also ranked 
#1 company for best market communications, #1 company for 
best integrated report, #2 company for best disclosure of ESG 
metrics, and #7 company for most accessible management. 

•  We remained at the top end of various ESG ratings when 

compared with local and international peers.

Regulators
We continued to work closely with the government, regulators, and 
the Banking Association South Africa (BASA) to ensure the safety 
and soundness of the South African banking system.

Key regulatory developments in 2023 included the following:

•  Basel III reforms: During H2 2023 the Prudential Authority (PA) 
published the second draft of the proposed directives with 
amendments to the regulations relating to banks, addressing 
key matters related to the Basel III post-crisis reforms; revisions 
to the standardised and the internal ratings-based approaches 
for credit risk; the new standardised approach for operational 
risk; refinements to the definition of the leverage ratio exposure 
measure; and revised output floors that place a limit on the 
regulatory capital benefits that a bank, using internal models, 
can derive relative to the standardised approaches. With 
implementation starting mid-2025, the impact on the capital 
holdings of the group is currently estimated to emerge through 
2026 to 2027, with the phase-in of the capital floor 
requirements. We are working through the various committees 
and subcommittees to optimise not only the capital holdings, but 
also the product offerings to absorb the impact of these Basel 
III reforms. Nedbank is well positioned to absorb these changes 
through current capital buffers. 

•  In November 2023 the PA issued a Proposed Directive 

pertaining to the implementation of a positive cycle-neutral 
countercyclical capital buffer (PCN CCyB). The PA proposed 
increasing the CCyB rate from 0% to 1%, effective from 
1 January 2026, which will increase the regulatory minimum 
capital requirement and consequently will impact the group’s 
surplus capital position, if implemented.

•  The Financial Sector Laws Amendment Bill (FSLAB) was 
promulgated in January 2022, giving rise to the Financial 
Sector Laws Amendment Act (FLSAA), 23 of 2021, establishing 
the following:

•  SARB as the resolution authority (RA). In March 2023, the 
Minister of Finance published the FSLAA commencement 
schedule, which stipulated that the Resolution Framework 
became effective in June 2023.

•  The Corporation for Deposit Insurance (CODI) was established 
as a legal entity in terms of the Financial Sector Regulation Act 
(FSR Act), 9 of 2017. Banks automatically became members of 
CODI, and it is noted that CODI will become fully operational 
only from 1 April 2024. The group’s initial impact assessments 
suggest, once secondary legislation has been promulgated, an 
annual CODI cost of approximately R240m for a covered 

deposit balance of approximately R120bn and a liquidity 
tier of approximately R3,6bn. The covered deposit balance is 
the amount covered by CODI for a qualifying depositor and a 
qualifying deposit product, which is currently proposed at a 
maximum of R100 000. 

•  In 2023 S&P Global (S&P) and Moody’s affirmed their ratings of 
Nedbank. S&P revised their outlook from ‘positive’ to ‘stable’, 
similar to Moody’s, following S&P’s decision to revise its outlook 
on the SA sovereign from ‘positive’ to ‘stable’.

•  We hold investments of over R184bn in government and public 
sector bonds as part of our HQLA requirements. All government 
bonds held in the Trading Book are held at fair value and all 
government bonds held in the Banking Book for LCR purposes 
are hedged, with interest rate swaps through Nedbank’s Macro 
Fair-value Hedge Accounting solution. From an LCR perspective 
all HQLA are measured at their fair value. 

•  We made cash taxation payments relating to direct, indirect and 
employee taxes as well as other taxation of R13,2bn across the 
group, up by almost 15% yoy. 

Society
Banks play a central role in driving sustainable socioeconomic 
development for the benefit of all stakeholders and helping create 
a better future by providing capital for investment in the real 
economy. Our purpose, of using our financial expertise to do good, 
guides our strategy, behaviour, and actions towards the delivery of 
long-term system value for us and our stakeholders. 

We have adopted the UN SDGs as a framework for measuring 
delivery on our purpose and prioritised 9 SDGs where we 
believe we have the greatest ability to deliver meaningful impact 
through our core business, thereby creating positive social 
and environmental outcomes. Key highlights for 2023 include 
the following:

•  Quality education (SDG 4): We provided financing towards 
student loans and student accommodation, supporting 
1 099 student loans (over 11 000 since 2015) and 967 student 
beds (almost 44 000 since 2015). 

•  Clean water and sanitation (SDG 6): We are committed to 

supporting this vital sector. However, given the reliance on public 
sector readiness, investing continues to be a challenge. We have 
exposure of R1,2bn towards clean-water provision relating to 
public sector reticulation and sanitation projects, the agricultural 
sector, and commercial and industrial businesses. In our own 
operations we have been a net-zero operational water user 
since 2018 through our support of the World Wide Fund for 
Nature South Africa Water Balance Programme, which removes 
invasive alien trees in key water source areas.

•  Affordable and clean energy (SDG 7): On the back of 

our leadership position in the first 4 rounds of the South 
African Renewable Energy Independent Power Producers 
Procurement Programme (REIPPPP), where we supported 
3,5 GW of renewable energy, we closed 6 additional deals 
across the emergency round Risk Mitigation IPPPP and the 
REIPPPP in H2 2023, which will contribute a further 0,3 GW 
to the grid. There are another 5 projects that we expect to 
close in 2024, supporting a further 0,5 GW in additional 
capacity. We also maintain a strong pipeline in private power 
generation, wherein we are mandated on 1,9 GW of new 
projects. We anticipate closing most of these deals in 2024 and 
for clients to start drawing down on some of their facilities 
during the year. Growth in solar financing, off a low base, was 
strong in RBB, supported by solutions for Commercial 
Banking clients, as well as MFC solar finance, home loans solar 
readvance, and Avo Solar that launched in the second half of 
2023. At 31 December 2023 the group’s total renewable energy 
exposures across REIPPPP and private power generation in 
CIB, RBB and NAR was around R30bn, with client facilities 
(limits) increasing by 22% to R45bn. In our own operations, to 

61

Nedbank Group Annual Results 20232023 resultscommentarySupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  resultsResultspresentationMessage from ourChief Executivesupplement our own solar-photovoltaic-produced electricity 
towards greener and self-generated renewable energy, we 
commenced wheeling green power from IPPs to reduce 
our own carbon emissions and aim to increase this from 
around 6,5% in 2023 (2022: 1%) to more than 30% of energy 
consumption by the end of 2025. 

•  Decent work and economic growth (SDG 8): We increased 
our support for small businesses and their owners, evident 
in loan exposures of R22bn, and provided banking solutions 
to more than 300 000 small-and-medium-enterprise (SME) 
clients. In 2023 we welcomed our fourth intake of 2 835 YES 
participants as we continue to make an impact on South 
African youth and their families and communities. With this 
intake included, close to 10 000 previously unemployed youth 
have been afforded the opportunity of employment through 
participating in Nedbank’s YES programme. To date, 1 140 of 
them have been permanently employed within Nedbank and our 
YES programme partners.

•  Industry, innovation and infrastructure (SDG 9): Infrastructure 

remains a key priority for Nedbank as we seek to unlock 
bottlenecks for growth in SA and across the continent. We have 
exposures of R15bn to infrastructure related projects spanning 
roads, rail, ports and telecommunications infrastructure.

•  Reduced inequalities (SDG 10): We maintained our level 
1 BBBEE status and were acknowledged at the 22nd Top 
Empowerment Awards by being awarded the Legends of 
Empowerment Award. Within the township economy we 
continue to innovate and leverage partnerships to co-create 
solutions with clients.  In 2023 we continued with hosting 
Kasi Business Workshops across the country, creating 
shared value through our partnership with the Township 
Entrepreneurs Alliance (TEA). We have impacted more 
than 48 000 township SMMEs, sponsored more than 
165 township exhibitors with Nedbank point-of-sale devices 
and created supplier procurement opportunities for more than 
180 black-youth-owned service providers. Significant work was 
done to launch a CVP for informal traders, customised to their 
unique needs and behaviours in 2024.  

•  Sustainable cities and communities (SDG 11): The value 

of affordable home loans paid out for lower-income 
households was R3bn, equating to over 5 000 home 
purchases in 2023. To date, we provided R25bn worth of 
funding for the construction of buildings that conform to 
green building standards and buildings with green aspects. 
We also continuously pursue green star ratings for our own 
premises, and at the end of 2023, 85% of our space was Green 
Star-rated. 

•  CEO pledge: In July 2023 CEOs from more than 

130 of SA’s leading corporations, including Nedbank, signed 
a pledge underpinning their collective belief in SA and their 
determination to assist in realising its potential. Businesses 
are committed to working with government to play its part in 
helping address the economic challenges facing the country, 
with the aim of achieving higher levels of sustainable and 
inclusive economic growth.

Economic outlook
Global growth is widely expected to remain relatively subdued but 
resilient in 2024. The softer trend will probably intensify in the first 
half of 2024 as higher interest rates continue to weigh on demand 
in advanced and emerging economies. However, the world economy 
is expected to recover in the second half, supported by much lower 
inflation and falling interest rates, which should lift real incomes and 
boost confidence. The IMF expects steady global growth of 3,1% in 
2024. Advanced economies are forecast to expand by 1,5%, while 
emerging and developing economies are expected to grow at the 
same pace as last year of around 4,1%. The IMF sees sub-Saharan 
Africa’s economy picking up some pace, growing by 3,8% in 2024. 
Global disinflation will likely deepen, creating space for monetary 
policy easing by the US and other major central banks later this year. 
As a result, global financial conditions should improve as the year 
progresses, potentially driving a recovery in global risk sentiment 
and capital inflows to emerging markets. Although encouraging, 
downside risks remain significant given high public debt burdens in 
advanced and developing countries, the ongoing war in Ukraine, the 
escalating conflict in the Middle East and the threat of heightened 
political instability as 63 countries head to the polls in 2024.

SA’s economy will remain constrained by electricity shortages and 
deteriorating rail and port services. Load-shedding is expected to 
decline in 2024 as Eskom eases unplanned outages and private 
power generation increases. In contrast, transport bottlenecks 
are expected to persist and intensify, while public service delivery 
will likely remain relatively poor. These structural constraints 
will continue to weigh on producers and exporters, undermining 
production, inflating operating costs, and squeezing profitability. 
Given the difficult operating environment and the uncertainties 
surrounding the outcome of SA’s general elections, business 
confidence will remain weak, and fixed investment activity is forecast 
to slow, with private firms likely to delay or postpone expansionary 
projects other than in energy until the business cycle turns positive 
and the political and policy outlooks become clearer. Furthermore, 
high interest rates will continue to weigh on household confidence, 
eroding discretionary income and constraining spending, particularly 
in H1 2024. On the upside, consumer spending should recover as 
inflation reduces and interest rates start to decline in H2 2024. 
The Nedbank Group Economic Unit expects real GDP growth of 1,0% 
in 2024, which is moderately higher than 2022. 

Average inflation for South Africa is forecast to ease further, ending 
2023 at 5,9% and averaging 5,0% in 2024, before receding to the 
SARB’s preferred target of 4,5% in 2025. However, upside risks 
remain, consisting of the threat posed by the conflict in the Middle 
East to global oil supplies and prices, a vulnerable rand sensitive to 
changes in US interest rate expectations, further aggressive hikes in 
electricity tariffs and cost implications of persistent load-shedding 
and logistical constraints. The SARB MPC is, therefore, likely to 
remain cautious. The Nedbank Group Economic Unit expects 
monetary policy easing to begin in July 2024 and interest rates to 
reduce by a cumulative 75 bps, taking the prime lending rate down to 
11,00% by the end of 2024.

Conditions in the banking industry are likely to remain challenging. 
Credit extension is forecast to gradually pick up to 5,2% by year-end, 
supported by the anticipated decline in domestic interest rates and 
the recovery in the global economy. However, risks to the outlook 
for credit growth are tilted to the downside. Households are likely 
to be highly sensitive to the timing of anticipated interest rate cuts. 
If inflation proves sticky and interest rates stay higher for longer, 
household demand for credit will weaken more than anticipated. 
Equally, fragile business confidence and the country’s poor economic 
growth prospects will continue to weigh on corporate credit demand, 
discouraging large new capital projects and subduing demand 
for general loans. Encouragingly, the downside will be limited by 
continued growth in renewable energy projects, which should 
provide some foundation for corporate loan growth. The risk of bad 
debt is expected to remain elevated for as long as interest rates stay 
at current levels. 

62

Nedbank Group Annual Results 2023Prospects
Our current guidance on financial performance for the full year 
2024, in a difficult macroeconomic environment with high forecast 
risk and uncertainty, is as follows:

•  NII growth of above mid-single digits. The group’s NIM is 

expected to reduce slightly from the 2023 level of 4,21%, while 
average banking loans and advances growth is likely to see 
stronger growth in H2 2024 when compared with H1 2024, 
as lower interest rates and inflation start benefiting retail 
credit growth and as wholesale clients start drawing down on 
renewable energy deals. 

•  CLR for the full year moving back into the group’s TTC target 
range of 60 bps to 100 bps, with the likelihood of being above 
100 bps in the first half of the year given seasonality impacts. 
While upside risks remain given macroeconomic challenges, 
progress in consumer collections in RBB remains steady 
and risks around several stage 3 loans in CIB have been resolved 
in 2023. 

•  NIR growth being above mid-single digits, supported by 

higher levels of cross-sell, main-banked client gains and new 
revenue streams in RBB, ongoing dealflow in CIB and insurance 
improving off a low 2023 base. Trading and equity investment 
income is expected to improve but remain exposed to macro 
risks. Fair-value gains and foreign exchange gains in Zimbabwe 
create high base effects.

•  Expense growth being around the mid-to-upper single digits 
as we continue to focus on managing costs in a more difficult 
environment while absorbing new regulatory costs such as 
deposit insurance.

•  Associate income likely to continue showing good underlying 

growth from ETI, although the base effect of Nedbank’s R175m 
Ghana sovereign bond provision release in 2023 will create 
headwinds to growth in 2024.

•  CET1 capital ratio remaining well above the top end of the 

board-approved target range of 11% to 12%. 

•  Dividend payments, subject to board approval, being at the top 
end of our payout ratio of 57% (ie bottom end of the group’s 
target range of 1,75 times to 2,25 times).

Our medium-term targets to 2025, and long-term (undated) targets support our focus on ongoing value creation for shareholders and 
remain in place. They have, however, become more difficult to achieve in the macroeconomic environment that has deteriorated when 
compared to assumptions when targets were set in February 2022. By the end of 2025 we aim to have grown DHEPS by more than a 
compound annual growth rate (CAGR) of GDP growth + CPI + 5% from the 2022 base and achieved an ROE of more than 17,0% (around 
COE plus 2%). Our cost-to-income ratio target of below 52,0% is now likely to be achieved a year later in 2026. 

In the long term we aim to increase our ROE further to 18,0% or more (around COE plus 3%) and decrease our cost-to-income ratio to 
below 50,0%.

Metric

2023

Full-year 

Medium-term 

performance6

2024 outlook

target

Long-term 

target

ROE

15,1%

Increase 

17,0% (around COE + 2%) by 2025

> 18,0% (around COE + 3%)

Growth in DHEPS

14%

Solid growth, driven

by lower impairments

> consumer price index

+ GDP growth + 5% CAGR

CLR

109 bps

Within the top half

Between 60 bps and 100 bps

(80 bps to 100 bps) of the 
group’s TTC target range

of average gross banking advances

Cost-to-income ratio 
(including associate 
income)

53,9%

Increase slightly  

< 52,0% by 2026

< 50,0%

CET1 capital 
adequacy ratio 

13,5%

Above the top end of the 
target range

Dividend cover

1,75 times

At the bottom end of our 
target range of 1,75–
2,25 times

6 COE is currently forecast to be 15,0% in 2024 to 2026.

11,0%–12,0%

1,75–2,25 times

Shareholders are advised that all guidance is based on organic earnings and our latest macroeconomic outlook. The group’s joint auditors 
have not reviewed or reported on this guidance. 

63

Nedbank Group Annual Results 20232023 resultscommentarySupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  resultsResultspresentationMessage from ourChief Executive 
 
 
 
 
 
Final dividend declaration
Notice is hereby given that a final dividend of 1 022 cents per 
ordinary share has been declared, payable to shareholders for the 
year ended 31 December 2023. The dividend has been declared 
out of income reserves.

The dividend will be subject to a dividend withholding tax rate of 
20% (applicable in SA) or 204,4 cents per ordinary share, resulting 
in a net dividend of 817,6 cents per ordinary share, unless the 
shareholder is exempt from paying dividend tax or is entitled to a 
reduced rate in terms of an applicable double taxation agreement.

Nedbank Group’s tax reference number is 9375/082/71/7 and 
the number of ordinary shares in issue at the date of declaration 
was 488 105 724.

In line with the provisions of Strate, the electronic settlement and 
custody system used by the JSE Limited, the relevant dates for the 
dividend are as follows:

2024

Last day to trade (cum dividend) 

Tuesday, 9 April

Shares commence trading (ex 
dividend)

Record date (date shareholders 
recorded in shareholders’ 
register)

Wednesday, 10 April

Friday, 12 April

Payment date

Monday, 15 April

Share certificates may not be dematerialised or rematerialised 
between Wednesday, 10 April 2024, and Friday, 12 April 2024, both 
days included.

Where applicable, dividends in respect of certificated shares 
will be transferred electronically to shareholders’ bank accounts 
on the payment date. In the absence of specific mandates, 
the dividend will be withheld until shareholders provide their 
banking information. Holders of dematerialised shares will have 
their accounts credited at their participant or broker on Monday, 
15 April 2024.

For and on behalf of the board

Daniel Mminele
Chairperson

Mike Brown
Chief Executive

Directors
AD Mminele (Chairperson), MWT Brown** (Chief Executive), 
HR Brody*, BA Dames, MH Davis** (Chief Financial Officer), 
NP Dongwana, EM Kruger, P Langeni, RAG Leith, L Makalima, 
MC Nkuhlu** (Chief Operating Officer), TM Nombembe, 
S Subramoney.

* Lead Independent Director ** Executive

Board and executive leadership 
changes during the period
Daniel Mminele was appointed as an independent non-executive 
director and Chairperson-designate with effect from 1 May 2023, 
and assumed the role of Independent Chairperson following 
Mpho Makwana’s retirement from the Nedbank Group Board at 
the AGM on 2 June 2023. Dr Mantsika Matooane also retired as 
an independent non-executive director at the AGM on 2 June 
2023, having reached her 9-year tenure. Brian Dames was due 
to retire from the Nedbank Group Board on 2 June 2023, and the 
board resolved to extend his tenure given the continued search 
for additional directors with climate risk expertise. Having served 
on the board for more than 9 years, Brian Dames became a 
non-independent non-executive director on 2 June 2023.  Terence 
Nombembe was appointed as an independent non-executive 
director with effect from 1 January 2024. Professor Tshilidzi 
Marwala and Mteto Nyati resigned as independent non-executive 
directors on 28 February and 9 October 2023, respectively. 

In terms of executive leadership changes, Trevor Adams, 
former Group Chief Risk Officer, and Fred Swanepoel, 
former Group Chief Information Officer, reached the group’s 
mandatory retirement age of 60 during H1 2023. In line with 
Nedbank Group’s executive succession plan, Dave Crewe-Brown 
was appointed to succeed Trevor and Ray Naicker was appointed 
to succeed Fred. Both have accordingly been appointed members 
of the Group Executive Committee with effect from 1 April and 
1 July 2023, respectively. 

Following the successful completion of the group’s Chairperson 
succession process and the subsequent appointment of 
Daniel Mminele as the Chairperson, the Nedbank Group Board 
commenced a process to choose a successor to Mike Brown, 
who joined Nedbank Group 30 years ago and has been the 
Chief Executive (CE) since 2010 and an executive director since 
2004. In line with Nedbank Group’s executive succession plan and 
after a thorough process overseen by the Nedbank Group Board, 
Jason Quinn was appointed as CE-designate of Nedbank Group 
and Nedbank with effect from 22 May 2024, subject to regulatory 
approval, which was subsequently granted in February 2024. After 
joining Nedbank on 22 May 2024, he will assume the role of CE on 
Mike Brown’s planned retirement from the boards at the close of 
the Nedbank Group AGM, currently scheduled for 31 May 2024. 
Mike will remain at Nedbank as a senior adviser for a period of 
three months after he steps off the boards to ensure a seamless 
handover to Jason.

Forward-looking statements
This announcement is the responsibility of the directors and 
contains certain forward-looking statements with respect to 
the financial condition and results of operations of Nedbank 
Group and its group companies that, by their nature, involve risk 
and uncertainty because they relate to events and depend on 
circumstances that may or may not occur in the future. Factors 
that could cause actual results to differ materially from those 
in the forward-looking statements include global, national, and 
regional health; political and economic conditions; sovereign credit 
ratings; levels of securities markets; interest rates; credit or other 
risks of lending and investment activities; as well as competitive, 
regulatory, and legal factors. By consequence, the group’s joint 
auditors have not reviewed or reported on the financial information 
on which all forward-looking statements are based. 

The group, in the ordinary course of business, enters into 
transactions that expose it to taxation, legal and business risks. 
The group does not expect the ultimate resolution of any of these 
other matters to have a material adverse effect on the group’s 
consolidated financial position.

64

Nedbank Group Annual Results 2023 
65

NotesNedbank Group Annual Results 20232023 resultscommentarySupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  resultsResultspresentationMessage from ourChief ExecutiveFinancial results

Financial highlights

Consolidated statement of comprehensive income

Consolidated statement of financial position

Consolidated statement of changes in equity

Return-on-equity drivers

67

68

70

72

76

66

Nedbank Group Annual Results 2023Financial highlights
for the year ended 31 December

Statistics

Number of shares listed

Number of shares in issue, excluding shares held by group entities

Weighted-average number of shares

Diluted weighted-average number of shares

Headline earnings

Profit attributable to ordinary shareholders

Total comprehensive income

Preprovisioning operating profit

Economic profit/(loss)

Headline earnings per share

Diluted headline earnings per share

Basic earnings per share

Diluted basic earnings per share

Ordinary dividends declared per share

Interim

Final

Ordinary dividends paid per share

Dividend cover

Total assets administered by the group

Total assets

Assets under management

Net life insurance contractual service margin

Nedbank Wealth life insurance value of new business

Net asset value per share

Tangible net asset value per share

Closing share price

Price/earnings ratio

Price-to-book ratio

Market capitalisation

Number of employees (permanent)

Number of employees (permanent and temporary)

Key ratios (%)

ROE

Return on tangible equity

ROA

Return on RWA

NII to average interest-earning banking assets

NIR to total income

NIR to total operating expenses

CLR – banking advances

Cost-to-income ratio

Total income growth less expense growth rate (JAWS ratio)

Effective taxation rate

Group capital adequacy ratios (including unappropriated profits):

– CET1

– Tier 1

– Total

m

m

m

m

Rm

Rm

Rm

Rm

Rm

cents

cents

cents

cents

cents

cents

times

Rm

Rm

Rm

Rm

Rm

cents

cents

cents

historical

historical

Rbn

Change
%

2023

2022

(5)

(2)

11

7

30

15

>100

15

14

10

10

15

11

18

13

7

(37)

8

9

2

(3)

(2)

(2)

488,1

464,6

472,5

489,2

15 650

15 305

17 338

29 739

970

3 312

3 199

3 239

3 128

1 893

871

1 022

1 737

1,75

511,5

487,3

486,9

500,7

14 061

14 287

13 354

25 753

(222)

2 888

2 809

2 934

2 854

1 649

783

866

1 541

1,75

1 759 875

1 645 968

1 311 408

1 252 904

448 467

393 064

1 071

372

23 192

20 614

21 623

6,5

0,9

105,5

25 477

25 984

15,1

17,2

1,21

2,31

4,21

40,1

72,8

1,09

53,9

3,8

20,5

13,5

15,0

16,9

997

595

21 533

18 937

21 258

7,4

1,0

108,7

25 924

26 480

14,1

16,2

1,14

2,18

3,93

41,9

74,1

0,89

55,8

3,8

22,1

14,0

15,5

18,1

67

Nedbank Group Annual Results 2023Financial  resultsSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysis2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of comprehensive income
for the year ended 31 December

Rm

Interest and similar income
Interest expense and similar charges

Net interest income
Non-interest revenue and income

Net commission and fees income

Commission and fees revenue
Commission and fees expense

Net insurance income
Fair-value adjustments
Net trading income
Equity investment income
Investment income
Net sundry income

Share of gains of associate companies

Total income
Impairments charge on financial instruments

Net income
Total operating expenses
Indirect taxation
Impairments charge on non-financial instruments and other gains and losses

Profit before direct taxation
Total direct taxation

Direct taxation
Taxation on impairments charge on non-financial instruments and other gains 
and losses

Profit for the year 
Other comprehensive income/(losses) (OCI) net of taxation

Items that may subsequently be reclassified to profit or loss
Exchange differences on translating foreign operations
Share of OCI of investments accounted for using the equity method
Debt investments at FVOCI – net change in fair value
Cash flow hedge losses

Items that may not subsequently be reclassified to profit or loss
Share of OCI of investments accounted for using the equity method
Remeasurements on long-term employee benefit assets
Property revaluations
Equity instruments at FVOCI – net change in fair value

Note

Change
%

2023

2022

42
65

14
6

65

12
30

9
8
2
>100

8
2

1
3

9

2

4

5

6

116 915
75 445

41 470
27 709

19 346

25 296
(5 950)

1 446
577
4 299
764
142
1 135

1 449

70 628
9 605

61 023
38 059
1 129
403

21 432
4 432

4 484

82 104
45 827

36 277
26 171

18 488

24 197
(5 709)

1 715
187
4 166
815
96
704

879

63 327
7 381

55 946
35 329
1 102
(245)

19 760
4 330

4 311

(52)

19

10
>100

17 000
338

15 430
(2 076)

1 492
(1 556)
242
(190)

75
191
53
31

(2)
(1 821)
146

(1)
(245)
(106)
(47)

Total comprehensive income for the year

30

17 338

13 354

68

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rm

Profit attributable to:
– Ordinary shareholders
– Holders of participating preference shares
– Holders of additional tier 1 capital instruments
– Non-controlling interest – ordinary shareholders

Profit for the year

Total comprehensive income attributable to:
– Ordinary shareholders
– Holders of participating preference shares
– Holders of additional tier 1 capital instruments
– Non-controlling interest – ordinary shareholders

Total comprehensive income for the year

Headline earnings reconciliation
Profit attributable to equity holders of the parent
Less: Non-headline earnings items

Impairments charge on non-financial instruments and other gains and losses
Taxation on impairments charge on non-financial instruments and other gains 
and losses

Less: Share of associate (ETI) impairments charge on non-financial instruments 
and other gains and losses

Note

Change
%

2023

2022

7
57
47
48

10

28
57
47
73

30

7
>(100)

14 287
106
873
164

15 430

12 239
106
873
136

13 354

14 287
226

245

(19)

15 305
166
1 286
243

17 000

15 651
166
1 286
235

17 338

15 305
(351)

(403)

52

6

Headline earnings

5

11

15 650

14 061

69

Nedbank Group Annual Results 2023Financial  resultsSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysis2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of financial position
at 31 December

Note

Change
%

2023

2022

7

7

8

9

10

11

14

24

52

5

95

2

(22)

28

6

>100

7

>100

35

>100

(1)

18

(5)

52 082

87 769

13 812

45 618

70 661

9 101

167 138

158 661

3 579

1 834

855 445

835 560

36 174

35 575

156

378

27 287

493

2 489

921

371

10 913

4 849

11 977

46 605

27 827

147

156

25 465

244

2 496

683

26

11 064

4 107

12 649

5

1 311 408

1 252 904

(5)

(25)

9

3

>100

2

27

3

45

5

36

(3)

(5)

>100

4

20

(8)

5

5

465

14 332

92 952

487

19 208

85 281

107 749

104 976

106

10 469

887

119 211

14 141

51

10 219

698

115 944

9 738

1 087 645

1 039 622

22 715

16 722

313

507

43

17 512

1 544

47 777

322

533

6

16 832

1 282

51 903

1 192 197

1 136 960

1 311 408

1 252 904

Rm

Assets

Cash and cash equivalents

Other short-term securities

Derivative financial instruments

Government securities

Other dated securities

Banking loans and advances

Trading loans and advances

Other assets

Current taxation assets

Insurance contract assets

Investment securities

Non-current assets held for sale

Investments in associate companies

Deferred taxation assets

Investment property

Property and equipment

Long-term employee benefit assets

Intangible assets

Total assets

Equity and liabilities

Ordinary share capital

Ordinary share premium

Reserves

Total equity attributable to ordinary shareholders

Holders of participating preference shares

Holders of additional tier 1 capital instruments

Non-controlling interest attributable to ordinary shareholders

Total equity

Derivative financial instruments

Amounts owed to depositors

Provisions and other liabilities

Current taxation liabilities

Deferred taxation liabilities

Long-term employee benefit liabilities

Investment contract liabilities

Insurance contract liabilities

Long-term debt instruments

Total liabilities

Total equity and liabilities

70

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
71

NotesNedbank Group Annual Results 2023Financial  resultsSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysis2023 resultscommentaryResultspresentationMessage from ourChief ExecutiveConsolidated statement of changes in equity 
for the year ended 31 December

Rm

Number of
ordinary
shares

Ordinary
share
capital

Ordinary
share
premium

Foreign
currency
translation
reserve1

Property
revaluation
reserve

Share-based

payment

reserve

Other non-

distributable

reserves2

FVOCI 

reserve

Other

distri-

butable

reserves3

Total equity 

attributable 

to ordinary 

shareholders

Holders of 

participating 

preference 

shares

Holders of 

additional 

tier 1 capital 

instruments

Balance at 1 January 2022

485 601 547

486

18 768

(1 508)

1 764

1 205

273

769

77 792

99 549

59

9 319

620

109 547

Share movements  in terms of long-term incentive and BEE 
scheme

1 650 168

1

440

(384)

(82)

(25)

Additional tier 1 capital instruments issued

Additional tier 1 capital instruments redeemed

Preference share dividend paid

Additional tier 1 capital instruments interest paid

Dividends paid to shareholders

Total comprehensive (losses)/income for the year

Profit attributable to ordinary shareholders and 
non-controlling interest4

Exchange differences on translating foreign operations

Movement in fair-value reserve

Property revaluations

Remeasurements of long-term employee benefit assets

Share of OCI of investments accounted for using the equity 
method

Transfer (from)/to reserves

Value of employee services (net of deferred tax)

Transactions with non-controlling interests

Other movements

(1 391)

(97)

–

–

(317)

14 044

11

(1 402)

(17)

(97)

(58)

2

1 500

(600)

(873)

873

873

(114)

106

106

–

–

–

–

11

102

(97)

(242)

–

979

20

2

(7 788)

(7 788)

12 239

14 287

14 287

102

(419)

(1)

(1 822)

(242)

125

35

2

(70)

979

3

Non-

controlling 

interest 

attributable 

to ordinary 

shareholders

Total equity

(25)

1 500

(600)

(114)

(873)

(7 826)

13 354

15 430

(2)

99

(106)

(245)

(1 822)

979

–

–

2

(38)

136

164

(13)

(3)

(9)

(3)

(20)

Balance at 31 December 2022

487 251 715

487

19 208

(2 916)

1 611

1 730

276

452

84 128

104 976

51

10 219

698

115 944

72

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of

ordinary

shares

Ordinary

share

capital

Ordinary

share

premium

Foreign

currency

translation

reserve1

Property

revaluation

reserve

Share-based
payment
reserve

Other non-
distributable
reserves2

FVOCI 
reserve

Other
distri-
butable
reserves3

Total equity 
attributable 
to ordinary 
shareholders

Holders of 
participating 
preference 
shares

Holders of 
additional 
tier 1 capital 
instruments

Non-
controlling 
interest 
attributable 
to ordinary 
shareholders

Total equity

Balance at 1 January 2022

485 601 547

486

18 768

(1 508)

1 764

1 205

273

769

77 792

99 549

59

9 319

620

109 547

1 650 168

1

440

(384)

(82)

(25)

(1 391)

(97)

–

–

(317)

14 044

(7 788)

–

–

–

–

(7 788)

12 239

11

(1 402)

(17)

(97)

(58)

2

14 287

14 287

102

(242)

11

102

(97)

(242)

(419)

(1)

(1 822)

125

35

2

–

979

20

2

(70)

979

3

1 500

(600)

(873)

873

873

(114)

106

106

(25)

1 500

(600)

(114)

(873)

(7 826)

13 354

15 430

(2)

99

(106)

(245)

(1 822)

–

979

–

2

(38)

136

164

(13)

(3)

(9)

(3)

(20)

Balance at 31 December 2022

487 251 715

487

19 208

(2 916)

1 611

1 730

276

452

84 128

104 976

51

10 219

698

115 944

Rm

scheme

Share movements  in terms of long-term incentive and BEE 

Additional tier 1 capital instruments issued

Additional tier 1 capital instruments redeemed

Preference share dividend paid

Additional tier 1 capital instruments interest paid

Dividends paid to shareholders

Total comprehensive (losses)/income for the year

Profit attributable to ordinary shareholders and 

non-controlling interest4

Exchange differences on translating foreign operations

Movement in fair-value reserve

Property revaluations

Remeasurements of long-term employee benefit assets

Share of OCI of investments accounted for using the equity 

method

Transfer (from)/to reserves

Value of employee services (net of deferred tax)

Transactions with non-controlling interests

Other movements

73

Nedbank Group Annual Results 2023Financial  resultsSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysis2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of changes in equity (continued)

Rm

Share movements  in terms of long-term incentive and BEE 
scheme

Share buyback 

Additional tier 1 capital instruments issued

Additional tier 1 capital instruments redeemed

Preference share dividend paid

Additional tier 1 capital instruments interest paid

Dividends paid to shareholders

Total comprehensive (losses)/income for the year

Profit attributable to ordinary shareholders and 
non-controlling interest4

Number of
ordinary
shares

Ordinary
share
capital

Ordinary
share
premium

Foreign
currency
translation
reserve1

Property
revaluation
reserve

Share-based

payment

reserve

Other non-

distributable

reserves2

FVOCI 

reserve

Other

distri-

butable

reserves3

Total equity 

attributable 

to ordinary 

shareholders

Holders of 

participating 

preference 

shares

Holders of 

additional 

tier 1 capital 

instruments

709 349

(23 395 066)

1

(23)

145

(5 021)

(411)

(154)

(419)

(5 044)

(63)

27

–

–

303

15 384

Exchange differences on translating foreign operations

1 515

Cash flow hedge losses

Movement in fair-value reserve

Property revaluations

Remeasurements of long-term employee benefit assets

Share of OCI of investments accounted for using the equity 
method

Transfer (from)/to reserves

Value of employee services (net of deferred tax)

(1 578)

27

(54)

Balance at 31 December 2023

464 565 998

465

14 332

(2 979)

1 584

337

742

90 614

107 749

106

10 469

887

119 211

1 Exchange differences of R1 515m credit (2022: R11m) in the foreign currency transaction reserve include a credit of R168m (2022: R190m) for the conversion of our 
investment in ETI from USD to ZAR and a credit of R1 347m  (2022: R179m) for the translation of the other foreign subsidiaries. The R1 578m debit (2022: R1 402m) 
relates to our share of ETI's other comprehensive income on foreign exchange gains and losses.

2 Represents other non-distributable revaluation surpluses on capital items and non-distributable reserves transferred from other distributable reserves to comply 

with various banking regulations.

3 Represents the accumulated profits after distributions to shareholders and appropriations of retained earnings to other non-distributable reserves.
4 The R166m gains (2022: R106m) attributable to holders of participating preferences shares relate to economic gains allocated to participating preference 

shareholders in accordance with an operating-profit-share preference share agreement.

Non-

controlling 

interest 

attributable 

to ordinary 

shareholders

Total equity

(419)

(5 044)

1 000

(750)

(111)

(1 286)

(190)

273

53

191

(1 481)

–

1 154

(23)

1 492

(8)

26

(3)

1 000

(750)

(1 286)

(111)

166

166

(8 569)

(8 569)

15 651

(46)

(8 615)

1 286

235

17 338

15 305

15 305

1 286

243

17 000

–

–

–

–

1 515

(190)

281

27

194

(1 481)

–

1 154

281

22

(13)

(190)

194

75

(175)

61

181

1 154

2 654

74

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of

ordinary

shares

Ordinary

share

capital

Ordinary

share

premium

Foreign

currency

translation

reserve1

Property

revaluation

reserve

Share-based
payment
reserve

Other non-
distributable
reserves2

FVOCI 
reserve

Other
distri-
butable
reserves3

Total equity 
attributable 
to ordinary 
shareholders

Holders of 
participating 
preference 
shares

Holders of 
additional 
tier 1 capital 
instruments

709 349

(23 395 066)

1

(23)

145

(5 021)

(411)

(154)

(419)

(5 044)

(63)

27

–

–

303

15 384

(8 569)

–

–

–

–

(8 569)

15 651

Share movements  in terms of long-term incentive and BEE 

Rm

scheme

Share buyback 

Additional tier 1 capital instruments issued

Additional tier 1 capital instruments redeemed

Preference share dividend paid

Additional tier 1 capital instruments interest paid

Dividends paid to shareholders

Total comprehensive (losses)/income for the year

Profit attributable to ordinary shareholders and 

non-controlling interest4

Cash flow hedge losses

Movement in fair-value reserve

Property revaluations

Remeasurements of long-term employee benefit assets

Share of OCI of investments accounted for using the equity 

method

Transfer (from)/to reserves

Value of employee services (net of deferred tax)

Exchange differences on translating foreign operations

1 515

Balance at 31 December 2023

464 565 998

465

14 332

(2 979)

1 584

(1 578)

27

(54)

181

1 154

2 654

15 305

15 305

281

22

(13)

(190)

194

75

(175)

61

1 515

(190)

281

27

194

(1 481)

–

1 154

(111)

166

166

Non-
controlling 
interest 
attributable 
to ordinary 
shareholders

Total equity

(419)

(5 044)

1 000

(750)

(111)

(1 286)

1 000

(750)

(1 286)

(46)

(8 615)

1 286

235

17 338

1 286

243

17 000

(23)

1 492

(8)

26

(3)

(190)

273

53

191

(1 481)

–

1 154

337

742

90 614

107 749

106

10 469

887

119 211

75

Nedbank Group Annual Results 2023Financial  resultsSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysis2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return-on-equity drivers
for the year ended 31 December

Rm

NII

Impairments charge on financial instruments

Non-interest revenue and income

Income from normal operations

Total operating expenses

Share of gains of associate companies 

Net profit before taxation

Indirect taxation

Direct taxation

Net profit after taxation

Non-controlling interest

Headline earnings

Daily average interest-earning banking assets

Daily average total assets

Daily average shareholders’ funds

Note: Averages calculated on a 365-day basis.

2023

2022

41 470

(9 605)

27 709

59 574

(38 059)

1 443

22 958

(1 129)

(4 484)

17 345

(1 695)

15 650

986 060

36 277

(7 381)

26 171

55 067

(35 329)

879

20 617

(1 102)

(4 311)

15 204

(1 143)

14 061

922 197

1 297 206

1 233 772

103 501

99 996

76

Nedbank Group Annual Results 2023NII/Average interest-earning banking assets

Impairments/Average interest-earning banking assets

NIR/Average interest-earning banking assets

Total expenses/Average interest-earning banking assets

Associate income/Average interest-earning banking assets

100% – effective direct and indirect taxation rate

100% – income attributable to minorities

Headline earnings/Average interest-earning banking assets

Interest-earning banking assets/Daily average total assets

Return on total assets

Leverage

ROE

2023

2022

4,21%    

3,93%  

less    

less  

0,97%    

0,80%  

add    

add  

2,81%    

2,84%  

6,05%    

5,97%  

less    

less  

3,86%    

3,83%  

add    

add  

0,15%    

0,10%  

2,34%    

2,24%  

multiply    

multiply  

0,76    

0,74  

multiply    

multiply  

0,90    

0,92  

1,59%    

1,52%  

multiply    

multiply  

76,0%    

74,7%  

=    

=  

1,21%    

1,14%  

multiply    

multiply  

12,5    

=    

12,3  

=  

15,1%    

14,1%  

77

Nedbank Group Annual Results 2023Financial  resultsSupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysis2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
78

NotesNedbank Group Annual Results 2023Segmental  
analysis

Our organisational structure, products and services 80

Operational segmental reporting

Nedbank Corporate and Investment Banking

Nedbank Retail and Business Banking

Nedbank Wealth

Nedbank Africa Regions

Geographical segmental reporting

82

86

90

102

106

110

79

Nedbank Group Annual Results 2023Our organisational structure, products and services
We deliver our products and services through 4 main business clusters.

Cluster

Areas of strength and differentiation

Nedbank Corporate and 
Investment Banking

•  Market leader with strong expertise in commercial-property, corporate 

advances and renewable-energy financing.

•  Market-leading South African trading franchise with excellent trading 

capabilities across all asset classes.

•  Leading expertise across various sectors such as mining, telecoms 

and infrastructure.

A comprehensive suite of 
wholesale banking solutions 
for corporates, institutions, 
governments and parastatals

Nedbank Retail and
Business Banking

Individual clients 
and businesses

Individual, business and 
corporate clients

Nedbank
Wealth

Nedbank
Africa Regions

Retail, small and medium 
enterprises as well as business 
and corporate clients across the 
countries where we operate

•  Leading digital capabilities enabling clients to join and engage with the 

bank through multiple channels.

•  #1 bank in client satisfaction metrics.

•  Differentiated and disruptive client value propositions (CVPs) across 

different client segments.

•  Highly competitive relationship banking offering for our affluent and 

small-business clients.

•  Well-positioned and distinctive CVPs in Commercial Banking. 

•  Digitally enabled and reimagined distribution network.

Insurance 
•  Leveraging existing distribution channels and platforms to sell insurance 

solutions to Nedbank clients.

Asset Management
•  Top fund managers are contracted through the Nedgroup Investments 

Best of Breed investment approach.

•  Nedgroup Investments is committed to responsible investing through 

continuous engagement with partner fund managers to assess progress 
on agreed ESG focus areas.

Wealth Management
•  An integrated and holistic advice-led and high-net-worth offering for 

local and international clients.

SADC (own, manage and control banks)
•  Presence and positioned for growth in 5 SADC countries with ongoing 

technology investments to enhance CVPs and achieve scale.

Central and West Africa (ETI alliance – 21,2% shareholding)
•  Access to the largest banking network in Africa through our ETI 

strategic alliance.

The group’s frontline business clusters are supported by various shared-services functions related to compliance, finance, 
human resources, marketing and corporate affairs, risk, technology and strategy, including sustainability.   

80

Nedbank Group Annual Results 2023Products and services

Contribution to group

HE contribution

ROE

> 600 large corporate clients

•  Full suite of wholesale banking solutions, 

including investment banking and 
corporate lending, global markets and 
treasury, commercial-property finance, 
transactional banking and deposit-taking 
products and services.

Approximately 3,5 million main-banked retail clients 
and 7 million active retail clients
•  Offering a full range of Banking and Beyond 

services, including transactional banking, card and 
payment solutions, lending solutions, deposit-taking 
services, risk management, investment products, 
card-acquiring services for businesses, ecosystems 
and platforms-based solutions.

•  > 300 000 business clients are served through 
our Small Business Services offering (tailored to 
businesses with an annual turnover of less than 
R30m and the business owner).

•  > 14 521 commercial-banking client groups catering 

to mid-size and large commercial entities. 

Entry-level to high-net-worth clients (SA) 
and high-net-worth clients (UK, Jersey, Isle 
of Man & UAE)

•  Providing insurance, asset management 

and wealth management solutions to a wide 
spectrum of clients.

> 349 000 retail and corporate clients

•  Full range of banking services, including 

transactional, lending, deposit-taking services 
and card products, as well as selected wealth 
management offerings.

•  Bancassurance offering in selected markets.

43,4%

R6 799m
2022: R6 399m
2021: R5 605m
2020: R3 636m

35,6%

R5 566m
2022: R5 097m
2021: R4 523m
2020: R1 595m

7,7%

R1 210m
2022: R1 140m
2021: R962m
2020: R662m

12,1%

R1 891m
2022: R977m
2021: R594m
2020: R12m

18,9%

2020

2021

2022

2023

16,0%

2020

2021

2022

2023

26,8%

2020

2021

2022

2023

25,2%

2020

2021

2022

2023

81

Nedbank Group Annual Results 2023SegmentalanalysisSupplementaryinformationStatement of financialposition analysisIncome statementanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief ExecutiveOperational segmental reporting
for the year ended 31 December

Banking advances 

contribution to 
the group

44,1%

R377bn
2022: R378bn
2021: R348bn
2020: R358bn

Rm

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

Nedbank Group

Corporate and
Investment Banking

Retail and 

Business Banking

Wealth

Nedbank 

Africa Regions

Centre

Summary of consolidated statement of financial position (Rm)

Assets

Cash and cash equivalents

Other short-term securities

Derivative financial instruments

Government and other securities

Banking loans and advances

Trading loans and advances

Other assets

Intergroup assets

Total assets

Equity and liabilities

Total equity1

52 082

87 769

13 812

45 618

70 661

9 101

170 717

160 495

1 513

54 628

13 777

81 417

814

38 245

9 019

79 524

855 445

835 560

376 882

378 037

429 244

408 430

28 711

29 025

36 174

95 409

–

46 605

84 864

–

36 174

38 789

46 605

31 983

10 320

33 210

9 281

17 669

22 478

21 018

895

29 295

17

213

1 723

28 511

39

255

10 583

4 831

4

1 979

20 909

3 663

3 937

5 331

5 629

33 760

30 404

1 311 408

1 252 904

603 180

584 227

478 105

441 009

81 609

80 571

45 906

42 853

102 608

104 244

119 211

115 944

35 957

36 249

Total equity attributable to ordinary shareholders

107 749

104 976

35 957

36 249

Non-controlling interest attributable to ordinary shareholders

Holders of participating preference shares

Holders of additional tier 1 capital instruments

887

106

698

51

10 469

10 219

Derivative financial instruments

Banking amounts owed to depositors

Trading amounts owed to depositors

Provisions and other liabilities

Long-term debt instruments

Intergroup liabilities

Total equity and liabilities

14 141

9 738

14 100

9 708

10

14

1 029 746

983 582

383 601

385 846

436 283

402 114

36 846

34 327

124 804

115 104

57 899

42 634

47 777

–

56 040

35 697

51 903

57 899

5 831

56 040

2 803

–

105 792

93 581

1 311 408

1 252 904

603 180

584 227

478 105

441 009

81 609

80 571

45 906

42 853

102 608

104 244

1 Total equity includes non-controlling interests in the Centre. Total equity of the client-facing clusters is based on average allocated capital while the group’s equity is 
based on actual equity. The difference between average allocated capital and actual equity resides in the Centre. Includes the variance between average allocated 
capital, which is computed using the average-equity month-end balances and actual equity.

7 048

4 787

23

2 095

21 714

3 438

3 748

7 023

7 023

(985)

14

87 108

(301)

20 159

(37 147)

(882)

20

78 621

(1 646)

19 144

(21 417)

36 552

36 411

25 090

25 443

887

106

698

51

10 469

10 219

34 690

34 690

31 843

31 843

4 520

4 520

4 418

4 418

7 492

7 492

31

48 212

16

46 191

21 125

19 719

7 721

10 227

5 891

1 241

5 811

1 241

1 129

429

1 061

428

8 658

46 107

6 303

50 234

(113 513)

(103 808)

82

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nedbank Group

Corporate and

Investment Banking

170 717

160 495

52 082

87 769

13 812

36 174

95 409

–

45 618

70 661

9 101

46 605

84 864

–

1 513

54 628

13 777

81 417

36 174

38 789

814

38 245

9 019

79 524

46 605

31 983

50,2%

3,4%

2,5%

R429bn
2022: R408bn
2021: R381bn
2020: R356bn

Retail and 
Business Banking

R29bn
2022: R29bn
2021: R30bn
2020: R31bn

Wealth

R21bn
2022: R22bn
2021: R21bn
2020: R23bn

Nedbank 
Africa Regions

Centre

Summary of consolidated statement of financial position (Rm)

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

855 445

835 560

376 882

378 037

429 244

408 430

28 711

29 025

10 320

33 210

9 281

17 669

22 478

21 018

5 331

5 629

895

29 295

17

213

1 723

28 511

39

255

10 583

4 831

4

1 979

20 909

3 663

3 937

7 048

4 787

23

2 095

21 714

3 438

3 748

33 760

30 404

(985)

14

87 108

(301)

20 159

(37 147)

(882)

20

78 621

(1 646)

19 144

(21 417)

1 311 408

1 252 904

603 180

584 227

478 105

441 009

81 609

80 571

45 906

42 853

102 608

104 244

Total equity attributable to ordinary shareholders

107 749

104 976

35 957

36 249

Non-controlling interest attributable to ordinary shareholders

Holders of participating preference shares

Holders of additional tier 1 capital instruments

887

106

698

51

10 469

10 219

119 211

115 944

35 957

36 249

34 690

34 690

31 843

31 843

4 520

4 520

4 418

4 418

7 492

7 492

7 023

7 023

36 552

36 411

25 090

25 443

887

106

698

51

10 469

10 219

1 029 746

983 582

383 601

385 846

436 283

402 114

5 891

1 241

5 811

1 241

14 141

9 738

14 100

9 708

57 899

42 634

47 777

–

56 040

35 697

51 903

57 899

5 831

56 040

2 803

–

105 792

93 581

31

48 212

16

46 191

21 125

19 719

7 721

10 227

10

14

36 846

34 327

124 804

115 104

1 129

429

1 061

428

8 658

46 107

6 303

50 234

(113 513)

(103 808)

1 311 408

1 252 904

603 180

584 227

478 105

441 009

81 609

80 571

45 906

42 853

102 608

104 244

Rm

Assets

Cash and cash equivalents

Other short-term securities

Derivative financial instruments

Government and other securities

Banking loans and advances

Trading loans and advances

Other assets

Intergroup assets

Total assets

Equity and liabilities

Total equity1

Derivative financial instruments

Banking amounts owed to depositors

Trading amounts owed to depositors

Provisions and other liabilities

Long-term debt instruments

Intergroup liabilities

Total equity and liabilities

83

Nedbank Group Annual Results 2023SegmentalanalysisSupplementaryinformationStatement of financialposition analysisIncome statementanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operational segmental reporting (continued)
for the year ended 31 December

Rm

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

Nedbank Group

Corporate and
Investment Banking

Retail and 

Business Banking

Wealth

Nedbank 

Africa Regions

Centre

Summary of consolidated statement of comprehensive income (Rm)

NII

NIR

Share of gains of associate companies1

Total income

Impairments charge on financial instruments

Net income

Total operating expenses

Indirect taxation

Profit before direct taxation

Direct taxation

Profit after taxation

Profit attributable to:

– Non-controlling interest – ordinary shareholders

– Holders of participating preference shares

– Holders of additional tier 1 capital instruments

Headline earnings

Selected ratios

9 386

8 678

63

18 127

939

17 188

8 196

259

8 733

1 934

6 799

8 755

8 241

100

17 096

805

16 291

7 628

215

8 448

2 049

6 399

41 470

27 709

1 443

70 622

9 605

61 017

38 059

1 129

21 829

4 484

36 277

26 171

879

63 327

7 381

55 946

35 329

1 102

19 515

4 311

17 345

15 204

243

166

1 286

164

106

873

15 650

14 061

6 799

6 399

5 566

5 097

1 210

1 140

1 891

977

Average interest-earning banking assets (Rm)

Average risk-weighted assets (Rbn)

986 060

922 197

678 142

645 499

387 929

295 120

361 987

289 929

445 309

257 017

405 760

240 061

61 359

34 603

59 017

32 013

36 318

49 896

34 759

46 039

55 145

41 506

60 674

37 457

ROA (%)

RORWA (%)

ROE (%)

Interest margin (%)2

NIR to total income (%)

NIR to total operating expenses (%)

CLR – banking advances (%)

Cost-to-income ratio (%)

Effective taxation rate (%)

Contribution to group economic profit/(loss) (Rm)

1,21

2,31

15,1

4,21

40,1

72,8

1,09

53,9

20,5

970

1,14

2,18

14,1

3,93

41,9

74,1

0,89

55,8

22,1

(222)

Number of employees (permanent)

25 477

25 924

1,11

2,30

18,9

2,42

48.0

105,9

0,24

45,2

22,1

1 477

2 272

1,10

2,21

17,7

2,42

48,5

108,0

0,22

44,6

24,3

989

2 347

1 On an IFRS basis Nedbank Africa Regions earned associate income of R1 386m (2022: R779m) as IFRS requires associate income to be presented net of our share 
of ETI’s impairment charge on non-financial instruments and other gains and losses of R6m (2022: R0m). Our share of ETI’s impairment charge on non-financial 
instruments and other gains and losses is excluded from HE.

2 Cluster margins include internal assets.

84

1 696

(56)

1 640

(144)

1 784

146

3

1 635

160

1 475

1 286

184

1 366

(70)

1 296

(194)

1 490

(18)

166

1 342

17

1 325

4

873

448

166

106

238

160

5

26 413

14 306

40 719

8 520

32 199

23 678

747

7 774

2 042

5 732

1,20

2,17

16,0

5,93

35,1

60,4

1,94

58,1

26,3

432

23 203

13 372

36 575

6 613

29 962

22 138

587

7 237

2 034

5 203

1,20

2,12

16,0

5,72

36,6

60,4

1,61

60,5

28,1

345

1 749

2 924

4 673

37

4 636

3 111

64

1 461

251

1 210

1,46

3,50

26,8

2,85

62,6

94,0

0,12

66,6

17,2

541

1 233

3 047

4 280

(63)

4 343

2 838

59

1 446

306

1 140

1,43

3,53

26,3

2,09

71,2

107,4

(0,20)

66,3

21,2

493

1 826

2 226

1 857

1 380

5 463

253

5 210

2 928

56

2 226

97

2 129

4,16

3,79

25,2

6,13

45,5

63,4

1,00

53,6

4,4

783

2 157

1 720

1 581

779

4 080

220

3 860

2 743

75

1 042

(95)

1 137

2,31

2,12

13,8

4,94

47,9

57,6

1,02

67,2

(9,1)

(76)

2 191

15 157

15 671

1 835

(2 263)

4 056

(1 973)

3 889

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary of consolidated statement of comprehensive income (Rm)

Rm

NII

NIR

Share of gains of associate companies1

Total income

Impairments charge on financial instruments

Net income

Total operating expenses

Indirect taxation

Profit before direct taxation

Direct taxation

Profit after taxation

Profit attributable to:

– Non-controlling interest – ordinary shareholders

– Holders of participating preference shares

– Holders of additional tier 1 capital instruments

Headline earnings

Selected ratios

ROA (%)

RORWA (%)

ROE (%)

Interest margin (%)2

NIR to total income (%)

NIR to total operating expenses (%)

CLR – banking advances (%)

Cost-to-income ratio (%)

Effective taxation rate (%)

Contribution to group economic profit/(loss) (Rm)

17 345

15 204

41 470

27 709

1 443

70 622

9 605

61 017

38 059

1 129

21 829

4 484

243

166

1 286

1,21

2,31

15,1

4,21

40,1

72,8

1,09

53,9

20,5

970

36 277

26 171

879

63 327

7 381

55 946

35 329

1 102

19 515

4 311

164

106

873

1,14

2,18

14,1

3,93

41,9

74,1

0,89

55,8

22,1

(222)

9 386

8 678

63

18 127

939

17 188

8 196

259

8 733

1 934

6 799

1,11

2,30

18,9

2,42

48.0

105,9

0,24

45,2

22,1

1 477

2 272

8 755

8 241

100

17 096

805

16 291

7 628

215

8 448

2 049

6 399

1,10

2,21

17,7

2,42

48,5

108,0

0,22

44,6

24,3

989

2 347

Nedbank Group

Corporate and

Investment Banking

Retail and 
Business Banking

Wealth

Nedbank 
Africa Regions

Centre

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

26 413

14 306

40 719

8 520

32 199

23 678

747

7 774

2 042

5 732

23 203

13 372

36 575

6 613

29 962

22 138

587

7 237

2 034

5 203

166

106

1 749

2 924

4 673

37

4 636

3 111

64

1 461

251

1 210

1 233

3 047

4 280

(63)

4 343

2 838

59

1 446

306

1 140

2 226

1 857

1 380

5 463

253

5 210

2 928

56

2 226

97

2 129

1 720

1 581

779

4 080

220

3 860

2 743

75

1 042

(95)

1 137

1 696

(56)

1 640

(144)

1 784

146

3

1 635

160

1 475

238

160

5

15 650

14 061

6 799

6 399

5 566

5 097

1 210

1 140

1 891

977

1 286

184

1 366

(70)

1 296

(194)

1 490

(18)

166

1 342

17

1 325

4

873

448

Average interest-earning banking assets (Rm)

Average risk-weighted assets (Rbn)

986 060

922 197

678 142

645 499

387 929

295 120

361 987

289 929

445 309

257 017

405 760

240 061

61 359

34 603

59 017

32 013

36 318

49 896

34 759

46 039

55 145

41 506

60 674

37 457

Number of employees (permanent)

25 477

25 924

15 157

15 671

1 835

1,20

2,17

16,0

5,93

35,1

60,4

1,94

58,1

26,3

432

1,20

2,12

16,0

5,72

36,6

60,4

1,61

60,5

28,1

345

1,46

3,50

26,8

2,85

62,6

94,0

0,12

66,6

17,2

541

1,43

3,53

26,3

2,09

71,2

107,4

(0,20)

66,3

21,2

493

1 826

4,16

3,79

25,2

6,13

45,5

63,4

1,00

53,6

4,4

783

2 157

2,31

2,12

13,8

4,94

47,9

57,6

1,02

67,2

(9,1)

(76)

2 191

(2 263)

4 056

(1 973)

3 889

85

Nedbank Group Annual Results 2023SegmentalanalysisSupplementaryinformationStatement of financialposition analysisIncome statementanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nedbank Corporate and 
Investment Banking

Headline earnings
(Rm)

Return on equity
(%)

7
6
1
6

6
3
6
3

5
0
6
5

9
9
3
6

9
9
7
6

,

7
7
1

,

4
9

,

3
5
1

,

7
7
1

,

9
8
1

2019

2020

2021

2022

2023

2019

2020

2021

2022

2023

Financial performance
CIB achieved good results against a challenging local and 
global operating environment characterised by high inflation, 
low economic growth and geopolitical tension. This shows 
the strength of our strategic plan to build robustness through 
changing and complex business environments. By focusing on 
delivering purposeful solutions to our clients in key sectors, CIB 
delivered headline earnings (HE) growth of 6% at a significantly 
improved ROE of 18,9%, up from 17,7% in 2022. 

NII increased by 7% to R9,4bn, driven by average banking 
advances growth of 8% to R391bn and average deposit growth 

Financial highlights

of 5% to R451bn. The net interest margin remained stable at 
2,42% (2022: 2,42%) as endowment benefit was offset by lower 
margins, improved risk ratings and suspended interest on stage 
3 assets.

The credit loss ratio rose marginally to 24bps but remained 
below the midpoint of the TTC target range of 15bps to 
45bps, despite a 17% increase in impairments to R939m. 
The commercial-property portfolio reported a CLR of 47 bps, 
impacted by a single-name client, with low levels of arrears on 
the rest of the portfolio. The total coverage ratio decreased to 

Corporate and
Investment Banking

Property Finance

Corporate and
Investment Banking, 
excluding Property 
Finance

Change
%

2023

2022

2023

2022

2023

2022

6

7

17

5

6

7

3

5

(3)

6

5

(1)

5 643

6 591

134

7 602

14 256

6 732

4 989

6 063

343

7 181

13 343

6 272

6 799

9 386

939

8 678

18 127

8 196

18,9

1,11

0,24

105,9

45,2

2,42

6 399

8 755

805

8 241

17 096

7 628

17,7

1,10

0,22

108,0

44,6

2,42

1 156

2 795

805

1 076

3 871

1 464

13,0

0,66

0,47

73,5

37,8

1,64

1 410

2 692

462

1 060

3 753

1 356

15,7

0,82

0,28

78,2

36,1

1,63

603 180

584 227

182 371

175 962

420 809

408 265

610 718

581 580

176 434

170 968

434 284

410 612

413 056

424 642

176 474

170 513

236 582

254 129

431 398

405 855

170 890

165 618

260 508

240 237

441 500

441 886

450 640

429 663

155

204

286

283

441 345

441 600

450 436

429 380

35 957

36 249

8 893

8 975

27 064

27 274

Headline earnings (Rm)

NII (Rm)

Impairments charge (Rm)

NIR (Rm)

Gross operating income (Rm)

Operating expenses (Rm)

ROE (%)

ROA (%)

CLR – banking advances (%)

NIR to total operating expenses

Cost-to-income ratio (%)

Interest margin (%)

Total assets (Rm)

Average total assets (Rm)

Total advances (Rm)

Average total advances (Rm)

Total deposits (Rm)

Average total deposits (Rm)

Average allocated capital (Rm)

86

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
All of this is underpinned by our digital strategy that 
enables growth and efficiencies across our business, 
increases productivity, enhances the client experience, builds 
differentiated and digitally enabled products and services, 
and fosters a culture of innovation to deliver market-leading 
capabilities and client solutions.

Strategic progress
Our client-centred strategy has enabled us to grow and maintain 
a robust client and asset portfolio in an increasingly complex 
operating context. We continued to showcase our deep sector 
expertise and alignment in our product areas.

We have completed the business reorganisation changes 
under Target Operating Model 2.0 (TOM 2.0), which delivers 
our transactional, digital and client services capabilities to the 
market and embeds our sector-focused approach within TS.

Innovation continues throughout our business, ensuring we 
deliver a warm digital experience and equipping our employees 
and clients with the right digital and data capabilities to provide 
differentiated journeys. Key highlights of our digital strategy 
include the launch of Voice of the Client to capture client 
sentiment, and more than 95% of global clients were migrated 
from our previous system onto the Nedbank Business Hub 
(NBH). Survey results show that multibanked clients feel the NBH 
experience surpasses competitors on critical metrics, including 
true channel convergence. 

Further benefits from our digital initiatives include our 
data-driven approach to origination, client management and 
enhanced client profitability that supports primary client wins 
and increases large transactions. Our Markets business was 
also bolstered by the significant investments in technology 
capabilities and increased sales presence.

We embed purpose in everything we do as we contribute 
towards growing a sustainable and inclusive economy. 
In 2023 we published our fossil fuels and power generation 
glidepath methodology, which is already being advanced through 
the closure of multiple renewable energy deals. Partnering with 
our Property Finance clients to promote a sustainable property 
sector, we launched a new value-added service, EDGE, to assist 
property clients with greening and certification of their buildings. 
The Property Finance business continued to advance access to 
affordable social housing and student accommodation, with total 
disbursements of R1,2bn for developing new units.

As a people-led business we continually strive to attract and 
retain diverse talent. Continued investment in our bespoke 
leadership and management programmes remains a priority 
to equip our best talent with the tools they need to execute 
our strategy.

1,14% (Dec 2023) from 1,29% (Dec 2022) due to the restructure 
and write-off of a single significant exposure in Property Finance 
(PF) and some stage 3 exposures in Investment Banking (IB) and 
Transactional Services (TS) migrating to the performing book. 
Stage 2 exposures continue to decrease, and stage 1 exposures 
remain stable. 

NIR grew by 5% to R8,7bn. Trading income grew 3% with 
solid performances in the debt securities and commodities 
markets and weaker performance in foreign exchange due to 
reduced client flows. This resulted, alongside fair value gains 
on structured deals, in total NIR growth of 7% in the Markets 
business. Commission and fees increased by 3%, with a strong 
performance in our trade finance business benefiting from 
our investment in capabilities as a key growth driver in Africa. 
Deal closure in our lending businesses towards the end of 
2023 generated fee growth from a high 2022 base. Equity 
investment income and dividends decreased by 5%, coming off a 
high 2022 base.

Expenses have been controlled and increased by 7%, despite 
inflationary cost pressures and our firm commitment to attract 
and retain top talent. Employee-related costs account for 70% of 
CIB's operational cost base. The cost-to-income ratio increased 
to 45,2% from 44,6%, which we believe to be transitory. 
The medium-term target of below 44% remains. 

Our deliberate and disciplined approach to business selection and 
focus on capital efficiency helped improve our ROE to 18,9%. This 
focus has been embedded across our organisation to maximise 
value against the changing regulatory capital backdrop. 

Looking forward
Positive advances growth is anticipated in most of our 
businesses, particularly in renewable energy. A robust energy 
and related infrastructure pipeline is likely to see the asset 
growth momentum gained in H2 2023 continuing this year. 
We continue to focus on entrenching our market leadership in 
this sector by looking across the value chain and following our 
clients to new geographies to help deliver on their ambitions. 

Deep relationships with our clients in the property 
sector will ensure we maintain a good quality and 
well-diversified portfolio.

Our trading business should benefit from continued focus on 
refreshing our FX franchise through driving digital adoption, 
optimising technological capabilities and improving data-led 
acquisition. The rates business will continue to benefit from 
hedging in the energy sector, and there is likely to be continued 
benefit from our investment in talent as new products in the 
credit space and targeted African strategies are executed. 

With a slower growth South African economy, we continue 
to accelerate the delivery of targeted opportunities across 
the African continent where our expertise, capabilities and 
resources align.

The new TS operating model solidifies our sector-focused 
approach and positions the business for growth and added 
revenue diversification through increased NIR. An enhanced 
understanding of our clients will enable us to deliver purposeful 
solutions and differentiated service excellence. Emphasis will 
be placed on streamlined product groupings, sectorised sales 
and service models, and reducing manual handoffs. 

87

Nedbank Group Annual Results 2023SegmentalanalysisSupplementaryinformationStatement of financialposition analysisIncome statementanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief ExecutiveFinancial highlights

Property Finance

Investment Banking

Markets

Working capital and 
Transactional Services

2023

2022

2023

2022

2023

2022

2023

2022

Gross operating 
income (Rm)

Average total 
advances (Rm)

3 871

3 753

4 929

4 472

5 368

5 035

3 959

3 836

170 890

165 618

167 170

156 087

69 913

63 426

23 425

20 724

Segmental performance
Property Finance (PF)
PF provides development and term finance solutions to 
clients and partners with them through equity investment 
and mezzanine structures. Some positive trends in the sector 
emerged during H2, including the stabilising of property values. 
Increased trading of properties and corporate action indicate 
some improvement in sentiment and a level of confidence 
returning to the sector. We noticed an increase in business 
activity related to lending opportunities over the last quarter 
of 2023, and we expect this to continue should interest rates 
reduce in line with expectations.

In H2 a significant focus was placed on resolving a high-risk 
counter in business rescue. The process of transferring these 
assets to the new purchasers has started. We continue to 
focus on partnering with our clients, originating high-quality 
transactions, and managing the risk across our portfolio.

GOI increased by 3%. An increase in suspended interest 
impacted NII due to the year-on-year increase in stage 
3 exposures and higher interest rates. NIR increased by 2%, 
supported by a 23% increase in commission and fee income 
following deal closures in the latter part of the year. This was 
partly offset by lower equity investment income coming off a 
high 2022 base.

The CLR increased to 47 bps (Dec 2022: 28 bps) due to a 
specific stage 3 exposure. Due to this exposure, the CLR was 
expected to exceed the top of the TTC target range of 15 bps 
to 35bps by year-end. However, despite the high-interest-rate 
environment, particularly the rapid rise in rates experienced in 
H1, our impairment experience across the rest of the portfolio 
has been lower than expected, indicating the resilience of our 
client base. 

Good-quality, well-diversified assets secure our portfolio, 
underpinned by a solid client base with whom we have 
deep relationships.

Investment Banking (IB)
IB is responsible for the advisory, debt and equity capital 
markets, private equity, long-term debt finance, sustainable 
finance, and syndication businesses. It has leading industry 
expertise in mining and resources, energy, infrastructure, 
telecoms, transport, freight and logistics, as well as the travel 
and leisure sectors. Our sector expertise, thought leadership, 
and purpose-driven approach to delivering solutions to our 
clients received ongoing recognition. We won multiple awards 
in the period under review: 2023 Bonds, Loans & ESG Capital 
Markets Africa Awards: 2023 Sovereign Bond Deal of the Year 
and 2023 Syndicated Loan Deal of the Year, 2023 Global Finance 

Sustainable Finance Awards: 2023 Outstanding Leadership in 
Sustainable Bonds, 2023 African Banker Awards:2023 Debt 
Deal of the Year, and 2023 ANSARADA DealMakers Awards: first 
place in the Sponsor Mergers & Acquisitions category by deal 
flow as well as second place in the Investment Advisers Mergers 
& Acquisition category by deal flow.

IB GOI increased by 10%. NII increased by 13%, as average 
banking advances grew by 7%, with a strong performance in 
our Leverage and Diversified Finance, Infrastructure, Water and 
Telecoms, and Mining businesses. Impairments decreased by 
7% and the CLR for the period was 9 bps. NIR increased by 8%, 
driven by fair value adjustments and investment income with 
commission and fees maintained at prior-year levels, which is 
reasonable in the economic environment, reflecting improved 
underlying client activity. The portfolio optimisation initiatives 
within our target sectors and client base remain a key focus. 

The pipeline of opportunities remains robust across all 
sectors, particularly in energy and related infrastructure. 
In Q4 2023 the energy team closed transactions in renewable 
energy programmes and private power commercial and 
industrial projects. The pipeline remains strong into the first half 
of 2024, with further projects expected to close. We continue 
to invest in the advisory business, focusing on growing our NIR 
contribution and cross-selling into the broader CIB franchise 
with a solid pipeline of opportunities into 2024. The private 
equity franchise will focus on new investment activity while 
realising certain existing investments for value. There will be a 
continued focus on sustainable finance where we play a crucial 
role in leading, structuring and coordinating these transactions, 
for which Nedbank has been recognised globally as a leading 
sustainable finance provider.

Markets
The Markets business trades in the foreign currency, equity, 
commodity and interest rate markets. 

The Markets business grew operating income by 7% year 
on year despite continuing challenging trading conditions, 
with particularly strong client revenues across corporate 
and institutional structured deals. This growth was driven 
by good outcomes in Debt Securities trading (up by 6%) and 
Commodities trading, which increased by more than 100% off a 
low base. The rates business benefited from good client flow in 
the second half and an incredibly strong performance in credit 
trading – a growth focus over 2023.

This was offset by weaker FX trading income, down 2%, due 
to a waning trade impulse and the continuing impact of margin 
compression from MPIF. The equities trading business mounted 
a strong comeback, particularly in the non-linear derivatives 
business in the second half of the year, to finish down by 5% year 
on year.

88

Nedbank Group Annual Results 2023 
 
are largely dominated by renewable energy, which has kept 
our CO2e intensity well below the 2030 IEA NZE target of 
188 gCo2e/kWh. As a result, we will adopt this target as a cap for 
power generation.

The scenarios adopted consider the latest available science, 
our African context, and the African Just Transition. We will 
regularly review the latest science to ensure that our pathways 
remain aligned, and targets beyond 2030 will be considered and 
communicated closer to 2030.

After disclosing these sector pathways, the group plans to set 
targets for other segments of its portfolio, if data permits. These 
plans will be prioritised based on materiality regarding emissions 
to the country and Nedbank.

Focus will remain on continued digitisation, building a diverse 
revenue base by strengthening areas in which we are 
under-indexed and investing in targeted opportunities in Africa. 

Transactional Services (TS)
The TS business provides working capital products in 
conjunction with transactional solutions.

GOI increased by 3% as NII increased by 6%, benefiting from 
higher deposits and short-term asset growth of 5% and 
13% respectively.

Impairments benefited from releases as distressed debt 
cured. NIR decreases slightly by 2%, with growth in domestic 
payments, guarantees and trade risk participation offset by 
lower cash withdrawal volumes. The business grew confirmation 
commissions strongly by participating in primary market 
transactions in Africa, which enabled us to be more of a market 
maker and increase returns.  We worked with large exporters to 
increase our participation in essential commodity transactions. 
This was largely possible due to the reorganisation of the 
business to focus on cross-border trade activity. The investment 
in our trade finance team is increasing our ability to participate 
in larger and more complex transactions. We recorded 20 new 
primary-banked wins, including 2 noteworthy successes in the 
public sector domain.

A sector-based strategy and refined operating model underpin 
a strong pipeline for 2024 and beyond. We have undergone 
a significant internal realignment that will result in fewer 
touchpoints for clients, faster service delivery and enhanced 
processes. This will contribute to our goal of being the go-to 
transactional bank for all juristic clients. The business prioritises 
client experience by continually improving and investing in the 
innovation of our digital channels and plays a significant role in 
the South African banking landscape through thought leadership 
in various industry bodies.

Developing our fossil fuel and 
power generation glidepaths
In 2021, building on a history of climate and environmental 
leadership, we released our Energy Policy, including a 
commitment to zero fossil fuel exposure by 2045. The policy 
recognises the need for a zero-carbon energy system by 
2050 and that an orderly exit from fossil fuel financing is 
necessary well before then.

In line with our energy policy, our reduction targets will 
initially focus on the emissions related to our lending in the 
upstream fossil fuel and power generation sectors. For our 
fossil-fuel-related lending, a methodology encompassing Scopes 
1, 2, and 3 client emissions is most appropriate for managing the 
full impact of the industry in the long term. For our generation 
pathway, we will use a physical intensity metric (CO2e/MWh) 
encompassing Scope 1 emissions of generated electricity.

Nedbank will use the widely adopted IEA Net Zero Emissions 
by 2050 scenario (NZE) as a basis for our first targeted 
commitment date of 31 December 2029 for our fossil fuel 
and power generation pathways. This science-based pathway 
aligns with the goals of the Paris Agreement, keeping global 
warming well below 2 °C by 2050 and pursuing efforts to limit 
the temperature increase to 1,5 °C. This will result in targeted 
reductions from 2022 to 2030: thermal coal 47% and oil and 
gas 26%. Nedbank’s power generation financing activities 

89

Nedbank Group Annual Results 2023SegmentalanalysisSupplementaryinformationStatement of financialposition analysisIncome statementanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief ExecutiveNedbank Retail and Business Banking

Headline earnings
(Rm)

Return on equity
(%)

3
9
2
5

5
9
5
1

2
3
5
4

7
9
0
5

6
6
5
5

,

3
7
1

,

4
5

,

7
3
1

,

0
6
1

,

0
6
1

2019

2020

2021

2022

2023

2019

2020

2021

2022

2023

Financial performance 
RBB’s financial performance has shown a strong recovery in 
the second half of 2023, with headline earnings (HE) up by 9% 
to R5 566. HE in H2 2023 increased by 24% compared to the 
decline of 8% reported in H1 2023.

Higher earnings, partially offset by an increase in capital, resulted 
in ROE remaining flat at 16,0%, above the group’s cost of equity.

Revenue growth of 11% and expense growth that was well 
managed at 7%, were partially offset by a 29% increase in 
impairments. Impairment growth slowed down in H2 2023, 
increasing by only 3% compared with the increase of 60% 
reported in H1 2023. Higher revenue resulted in PPOP growth 
of 17% and the cost-to-income ratio improving to 58,1% 
(2022: 60,5%).

In addition to the strong revenue growth, RBB made good 
progress on several key non-financial metrics, including an 11% 
increase in digitally active clients to 2,9 million and a 9% growth 
in main-banked clients to 3,53 million.

NII increased by 14% to R26 413m, driven by advances 
growth following strong payouts and a widening of NIM from 
5,72% to 5,93%. NIM benefited from positive endowment 
as interest rates increased, partially offset by higher 
funding costs, lower liability margins, and net lower asset 
margins, mainly comprising changes in asset mix, suspended 
interest, and lower client margins in Unsecured Lending.

Average banking advances increased by 7% to R439bn, driven 
by good growth in our relationship businesses and solid growth 
in secured lending. Unsecured lending volumes have slowed due 
to the deliberate adoption of a more cautious approach to new 
lending as a result of elevated risk. Overall new-loan payouts 
have decreased to R118bn (2022: R121bn), mainly due to the 
slowdown in unsecured lending and the slowing demand in home 
loans. Household advances market share increased to 17,5% in 
December 2023 from 17,3% in December 2022.

Average deposits increased by 10% to R421bn. Our market 
share in transactional deposits of 13,6% at the end of 
December 2023 remains a core focus area. We have seen a 
slight decrease in household deposits, with market share at 
14,6% in December 2023 from 14,8% in December 2022. 

The 29% growth in impairments to R8,5bn (2022: R6,6bn) was 
mainly driven by an unfavourable book performance due to the 
deteriorating macro environment, elevated risk outcomes, and 
increased provisions for parameter regrounds and net macro 
updates. While the CLR increased to 194 bps (2022: 161 bps) 
and is above the upper end of the TTC target range of 175bps, 
the CLR trend improved from 226 bps in H1 2023 to 164 bps 
in H2 2023, as we improved our risk and collections strategies 
and operational efficiencies through the creation of a Debt 
Management and Recoveries (CDR) business unit.

As noted during our H1 2023 results, management reviewed 
the presentation of certain card-processing-related expenses 
against industry practice. These expenses were directly 
attributable to income and recognised in NIR and were restated 
to ensure that they are presented as part of NIR to align with 
the Nedbank Group accounting policy. Consequently, there 
was a reallocation of R477m for full year ended 31 December 
2022 from operating expenses to NIR. This restatement is a 
reallocation between line items and had no impact on profits for 
the period or HE for the cluster or group.

NIR, on a restated basis, increased by 7% to R14 306m and by 
8% before the restatement of card-processing fees, reflecting 
the benefits of cross-sell, the increase in main-banked 
clients, the 8% growth in card-issuing volumes and the 14% 
increase in card-acquiring volumes. Value-added services (VAS) 
volumes grew by 27% and revenues by 29%.

Expenses increased by 7% to R23 657m (pre-restatement 
of card-processing fees by 7,5%), supported by judicious 
management of discretionary spend and ongoing optimisation of 
operations through Project Phoenix, Project Imagine and other 
Target Operating Model 2.0 (TOM 2.0) initiatives. Permanent 
headcount decreased by 514 to 15 157, achieved mostly through 
natural attrition as we continue to leverage our investments in 
digital and the Managed Evolution (ME) technology strategy.

90

Nedbank Group Annual Results 2023 
 
 
 
 
Strategic progress
Clients – The 9% increase in main-banked clients to 
3,53 million, coupled with an increase in the digital adoption 
of products and services, impacted NIR growth positively. 
We continue to scale several key growth vector products to 
expand our value propositions and support sustainable NIR 
growth by diversifying the revenue base.

Nedbank continued to lead in client experience (CX) and retained 
our #1 NPS (Net Promoter Score) ranking among South African 
banks. This is a position we wish to retain through great client 
service, underpinned by human interactions, digital touchpoints, 
and fair client principles. 

Pleasingly, our efforts are being recognised in the market by 
external and independent reviews across various categories 
through numerous awards and accolades. In 2023 the business 
was recognised as the Best Bank for Transaction Banking 
Services for 2023 in the Middle East and Africa Innovation 
Awards by the Digital Banker; Best Retail Bank in South Africa 
by the Global Banking & Finance Awards 2023; Best SME Bank 
in South Africa in the Middle East and Africa Awards 2023 from 
The Asian Banker; SME Bank of the Year in the Qorus Reinvention 
Awards 2023; Most Popular Bank of the Rising Sun Readers’ 
Choice Awards 2023; and Best Financial Institution in South 
Africa awarded by the Global Business & Finance Magazine 2023. 
We continue to strive for ‘first in digital; digital first’ and in that 
vein, have been awarded Excellence in Innovation for our Avo 
super app by the Global Banking & Finance Awards 2023 and 
Best Digital Bank in Africa as awarded by the Euromoney Awards 
for Excellence 2023. We were also awarded Best Corporate 
Sustainability Strategy South Africa 2023 by the Global Banking 
& Finance Awards 2023; Best Corporate Social Responsibility 
Initiative in South Africa by Global Business & Finance Magazine 
as well as Excellence in Operations and Executive of the Year at 
the ActiveOps Awards 2023.

We continued to bolster our behavioural economics (BE) 
capability within RBB through a skills development strategy 
developed with a top-tier South African university. This strategy 
includes 3 tailored programmes designed to empower business 
areas to deliver rigorously tested, behaviourally informed and 
impactful solutions. So far over 1 300 employees have been 
trained on these programmes, with a special focus on frontline 
employees who engage with clients daily. 

Through our financial wellness programmes (Consumer Financial 
Education and Financial Fitness) we reached close to 11,5 million 
consumers through a combination of radio, television, virtual and 
face-to-face interventions. We continue to explore social media 
as a channel to drive financial education through platforms like 
MoneyEdge, X Spaces (formerly Twitter Spaces), TikTok and 
WhatsApp. In H2 we added partners MoyaApp and Digify to 
drive demand-based learning as we follow client behaviour and 
preferences to help them manage their money better. 

Digital innovation – Digitally active clients increased by 11% to 
2,9 million, of which 2,3 million clients are now using the Nedbank 
Money app (up by 16% yoy). Digital platform sales grew by 16% 
yoy, driven by a significant focus on digital marketing and sales 
funnel capabilities, offset by pressure on lending products 
following credit tightening. Funded current accounts grew 
by 20%, investments by 28% and credit cards by 78% yoy. 
Total payment and Money app volumes grew by 12% and 18% 
respectively yoy. 

Nedbank’s chatbot, Enbi, is assisting clients at scale, with over 
10 million interactions recorded to date, 78% of all engagements 
are managed through this chat function, freeing up the capacity 
of agents to support clients with more complex queries. Enbi is 
now also available on our website, nedbank.co.za, and assists 
clients in real time within the digital onboarding flows. The Money 
app and other self-service channels play the primary role 
in providing clients with simple and convenient banking, 
anytime, anywhere.

Our digital innovation journey continues to improve through 
enhanced onboarding capabilities as a new credit card or a 
MiGoals transactional account can be opened in less than 
5 minutes via our digital channels. We have successfully opened 
more than 240 000 new MiGoals Accounts on our digital 
platforms since its launch in May 2023. The rapid-payments 
solution, PayShap, was a key enabler for real-time payments, and 
we were the only bank to enable this across all digital channels 
and completed more than 200 000 outgoing transactions 
successfully. Further innovative features included ‘application 
save and resume’ and card tracker functions, enabling clients to 
track the status of card delivery via the app. In addition, children 
can now use the Money app to do their daily banking and clients 
can change limits up to R250 000.

In 2024 we will focus on a significant shift in how we meet the 
needs of our clients digitally. We will introduce new products 
and features such as the capability to manage and receive POS 
devices via the app, servicing stokvel accounts and its members 
seamlessly, a new JustInvest product, improved document 
and market-leading insurance claim features and providing 
foreign nationals access to the Money app. In parallel, we will 
fundamentally redesign and improve the client experience on the 
Money app.

The Nedbank Business Hub (NBH) continues to evolve for our 
Commercial Banking clients by providing seamless access to 
an array of day-to-day banking functions through an integrated 
and secure platform, driving wider access to our ecosystem 
of products (including lending) and services. In 2023 over 
82 000 service requests were received via NBH, the bulk of 
which were straight-through requests, meaning immediate 
delivery to clients, and 28 000 of these requests were actioned 
via the self-service channel. 

Nedbank’s API_Marketplace expanded operations to Namibia, 
Lesotho and Eswatini, aligning with Nedbank’s NAR ambitions 
with accounts, payments and wallets now available in these 
countries. PayShap (rapid payments) and Send-iMali APIs, among 
others, were added to the product offering. Overall, the product 
offering increased by 14% yoy from 2023. At a platform level, the 
key focus remains on developer experience and third-party and 
platform support.

Client security remained a core focus area, and we implemented 
several new features and enhancements (pinpoint biometrics and 
QR code access) on our Online Banking platform during 2023. 
Facial recognition will be launched shortly as well as making all 
these capabilities available on our app.

We have invested significantly in our data capabilities, 
leveraging big data and AI through a strong analytics team. 
The commercialisation of data delivers beyond-banking and 
cutting-edge capability, including actionable insights that drive 
and unlock value for both Nedbank as a business as well as our 
individual and corporate juristic clients. The Adam AI engine 
has generated R250m in additional benefits by using machine 
learning and data science techniques to make intelligent 
decisions based on data. 

91

Nedbank Group Annual Results 2023SegmentalanalysisSupplementaryinformationStatement of financialposition analysisIncome statementanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief ExecutiveIntegrated physical distribution – In response to shifts in client 
behaviour and preferences, we continued to optimise our branch 
footprint while investing in more mobile and self-service channels 
as we aim to change in line with the way clients bank in a digital 
world. 

We have a new operating model in 386 points of presence, which 
we will roll out to the balance of our footprint over the next 2 years, 
including an innovative mix of branches – from full-service and 
express to easy-access smaller branches. By the end of 2025, 
57% of branches will be smaller than 200 m2, which is a significant 
shift from our current branch mix.

Our continued focus on sales productivity and the sales strategy 
has resulted in branch sales and service productivity improving by 
24%, with servicing employees now contributing 22% (2022: 17%) 
of overall sales. We have seen a 21% decrease yoy in selected 
simple services provided at branches and through the contact 
centre as clients shift towards self-service via our digital channels. 
There has been an increase of 8% in the use of digital channels 
for financial servicing transactions and 17% for non-financial 
servicing transactions.

We have rightsized our ATM footprint by 135 devices, with the 
cash dispensed through ATMs increasing by 3%. Altogether 92% 
of client cash deposits at branches are now being processed 
through cash-accepting ATM devices. 

Our network of 573 self-service kiosks in our branches enables 
clients to complete self-service actions at their convenience, 
such as changing their ATM limit, maintaining their profile, 
issuing statements, as well as blocking and replacing cards for 
Pay-as-you-use (PAYU) and Savvy Plus Accounts. Clients can 
also collect cards 24/7 by using our 222 lockers located in the 
self-service zone at branches, or have their cards delivered to 
them. Our kiosks now also enable clients to open PAYU accounts 
seamlessly, with a card issued instantly.

Growth vectors – In our value-added services portfolio, the 
addition of new products and services, such as bill payments 
and more digital vouchers, has resulted in volumes growing by 
27% and revenue by 29% yoy for more than 1,44 million clients. 
The expansion of the redemption network and enhanced 
digitisation of services on our money transfer solution resulted in 
volume growth of 80% yoy, with more than 16% of redemptions 
being completed at our partners monthly. Various innovations are 
planned for 2024 to expand our offerings. 

Avo SuperShop has been in the market for 3 and a half years 
and has signed up over 2,5 million clients (up by 26% yoy) and 
continues to grow exponentially, with a further 120% increase 
yoy in total gross merchandise value (GMV) across all 3 Avo 
ecosystems. Avo Home reflected GMV growth of 23% yoy and 
was recently highlighted as one of the top 3 marketplaces for 
best value in Apple devices. We further introduced Avo Solar 
for consumers in Q3, with over 100 residential installations 
completed with 70% of their financing being fulfilled through 
the MFC Solar Financing solution, attracting new-to-bank clients 
and driving cross-sell. Avo Auto, a virtual vehicle mall that was 
launched in 2021, now hosts over 880 MFC-accredited dealers (up 
4 x yoy), with close to 25 000 vehicles available on the platform 
and growing GMV 3,5 x yoy. Avo B2B launched to market in 
2022, offering a stock-financing or working capital solution to 
businesses through a secure facility, and introduced the trade of 
solar goods to suppliers or installers in 2023, which contributed to 
the yoy GMV lift.

Insurance remains a significant growth opportunity for both 
RBB and Nedbank Insurance to build a sustainable business 
partnership together for the benefit of Nedbank’s clients. 
We offer a broad range of life and non-life insurance products 
and focus on continually exploring new solutions to meet the 
changing needs of our clients.

Within the Township economy, we continue to innovate and 
leverage partnerships to co-create solutions with clients. We will 
soon launch a CVP for informal traders, customised to their 
unique needs and behaviours. In 2023 we continued hosting 
Kasi business workshops across the country, creating shared 
value through our partnership with the Township Entrepreneurs 
Alliance (TEA). We have impacted more than 48 000 township 
SMMEs, sponsored close to 170 township exhibitors equipped 
with Nedbank POS machines, created supplier procurement 
opportunities for more than 180 black-youth-owned service 
providers, and crowned 11 pitch challenge winners across 
11 township communities nationwide with a collective allocation 
of R550 000 in cash and business support.

We remain pleased with the strategic partnership and alliances 
capability that we are building as a strategic unlock for scale 
and to give value back to clients. 2023 saw a continuation of the 
expansion of our Greenbacks 2.0 headline partners to unlock 
additional merchant discount deals that provide best-in-market 
deals for Nedbank clients, with a strategic focus on fuel, travel, 
movies, and data discounts. For Avo, we signed up 108 new 
partners and co-created a CVP to broaden our Amex-accepting 
merchants. Our collaboration partnerships team continued to 
identify and engage potential strategic partners who have access 
to large markets in support of scaling RBB strategic client value 
propositions and solutions.

Looking forward
The first 6 months of the year were marked by a 
difficult macroeconomic environment marred by slow 
GDP growth, high inflation, continued high interest rates, 
load-shedding and a worsened credit lending outlook. 
These challenges led to increased financial strain on our 
clients, resulting in elevated impairments. However, during 
H2, through dedicated focus and improved collections 
and recovery capabilities, we managed to claw back 
significantly in impairments, leading to HE growth of 9%. 
Going into 2024, we remain acutely aware of some of the 
macro challenges that clients will continue to face, and 
we will tighten our collections and recoveries capabilities 
further, while at the same time, maintaining our strategies 
to originate quality business. Key challenges will be 
balancing our growth ambitions with acceptable risk 
tolerance, managing our operational costs judiciously, and 
managing our impairment levels while providing our clients 
with appropriate assistance through this difficult period.

Our 5 core strategy pillars remain relevant, focused on a 
client-centred growth strategy by creating leading client 
experiences anchored by disruptive CVPs and purpose-led 
objectives. We remain steadfast in driving our ‘first in 
digital; digital first’ strategy by continuing to deliver 
digital capabilities that enable us to develop innovative 
products and solutions and enhance digital experiences 
for our clients. Our strategic execution in delivering our 
growth vectors is aimed at yielding results and remains 
a focus for unlocking growth and gearing up for future 
competitiveness. We will continue focusing rigorously 

92

Nedbank Group Annual Results 2023on our operating model agility to enhance our operational 
effectiveness, manage credit losses, and develop world-class 
capabilities like the commercialisation of data, behavioural 
economics, innovative risk management, strategic 
partnerships, and digital capabilities. All these will help 
reduce our cost-to-income ratio and improve our ROE to the 
required target range.

Leading client experiences – We will continue developing 
and commercialising our new CVPs, innovative products 
and solutions for our clients. To defend against competitors 
and disruptors, we will continue adapting our operations 
to deliver leading client experiences to match heightened 
client expectations. We will focus on Strategic Portfolio Tilt 
2.0 (SPT 2.0), which concentrates on growing profitable 
market share in selected areas through world-class sales 
effectiveness and productivity while maintaining a culture 
of providing an unrivalled client experience, aided by 
behavioural economics principles to deliver personalised 
experiences and seamless interactions.

First in digital; digital first – We will drive the 
commercialisation of new and landed capabilities and the 
cadence of innovation deployments and leverage enterprise 
capabilities on our digitisation journey to being Africa’s 
#1 digital service provider by completing priority individual 
and juristic journeys through our Managed Evolution 
programme. We will continue focusing on a full migration 
to NBH for our commercial and corporate businesses, 
expanding our beyond-banking capabilities across other 
verticals and elevating our mobile-first priorities through 
integrated and synchronised channel experiences to provide 
leading digital experiences for our clients.

Banking and Beyond growth vectors – We continue 
to derisk our plans and gear ourselves for future 
competitiveness through the commercialisation of growth 
vectors, including scaling the Avo super app, accelerating 
VAS through new commercial models and channels, 
accelerating growth and penetration of our insurance 
offerings, and driving our go-to-market micro markets 
strategy for the township economy. We intend to start 
increasing the percentage contribution of growth vectors to 
our total revenue. 

Efficient and agile operating model – We will continue 
driving cost efficiencies through the execution of business 
transformation objectives through Project Phoenix, 
Project Imagine, Processes Automation and other TOM 
2.0 initiatives that will yield cost savings derived from 
centralised capabilities such as solution innovation, credit 
and pricing, and operations.

Putting purpose into practice – Our purpose strategic pillars 
will accelerate our focus on green finance, development 
finance, inclusive distribution, financial inclusivity for 
individuals as well as businesses and financial wellness. 
We are encouraged by the significant progress we see within 
Commercial Banking initiatives to strategically increase 
investment in green industries and the accelerated take-up 
of solar solutions within Consumer Banking. We will also 
be expanding funding of projects that create or improve 
physical, social, or economic assets for sustainable growth. 
We intend to accelerate purpose-driven initiatives to give us 
a competitive edge.

We will continue focusing on enhancing and improving 
employee wellness capabilities to assist our employees 
amid the challenging economic climate. We will place 
added focus on attracting and retaining talent, reducing the 
loss of critical skills, and improving transformation targets 
at management levels. We will drive the upskilling and 
reskilling of our employees to meet the needs of our clients 
and business operations in an ever-changing environment. 
We will continue our culture journey shift by driving diversity, 
inclusivity, and equity goals to ensure a diverse and inclusive 
workplace to make Nedbank the best place to work at. 

Nedbank Retail and Business 
Banking segmental review
Commercial Banking
Commercial Banking (NCB) provides relationship-based banking 
services to mid-sized and large commercial entities, including 
tailored banking and financial propositions for agricultural, 
retail services sector and manufacturing industries and the 
public sector.

NCB increased HE by 15% to R2,1bn at an attractive ROE 
of 26% through solid product volume growth, coupled with 
an improvement in NIM of 30 bps to 3,1%, driven mainly by 
endowment. NIR growth improved by 6% with transactional 
banking volumes increasing by 4%.

Average deposits grew strongly by 10% yoy, driven mainly by 
growth in non-transactional deposits. The business remains a 
strong generator of funding for the group, increasing the net 
surplus funds generated to R100bn. Average advances grew by 
6% yoy, supported by new-loan payouts of R27bn.

The CLR of 67 bps (2022: 11 bps) was at the top end of the 
TTC target range of 50 bps to 70 bps and includes various 
client inflows into non-performing loans, particularly the 
horticulture subsector of the agricultural portfolio, which is 
evidence of the macroeconomic strain taken by this sector 
of the economy. New ECL models were implemented in the 
latter part of the year, increasing the ECL by R243m (27 bps). 
The commercial operating environment has been and continues 
to be, beleaguered by many external factors such as intensified 
load-shedding, increased input costs, margin pressure as well as 
logistical and transportation challenges. Although downside risk 
in the current economy persists, our ECL coverage ratio of 2,28% 
is prudent. 

NCB increased their overall market share from 22% to 23% 
according to an annual study concluded by KPI Research.

NCB has migrated all domestic and global electronic banking 
clients onto its newly developed electronic NBH banking 
platform with the focus for 2024 being on adoption and the 
phased rolling out of new capabilities. NBH enables a positive 
change in client (and employee) experience for businesses 
by providing convenience for the day-to-day banking needs 
of our clients and a single view of our digital offerings. Clients 
can seamlessly transact, apply for products (including lending) 
and services, maintain profiles and more. Security remains 
a top priority and we offer advanced protection through the 
combination of a password certificate and choice of 2-factor 
authentication (mobile or token). To date, approximately 53% of 
service volumes now take place via self-service.

93

Nedbank Group Annual Results 2023SegmentalanalysisSupplementaryinformationStatement of financialposition analysisIncome statementanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief ExecutiveFinancial highlights
for the year ended 31 December  

Segmental view

Total Retail and
Business Banking

Commercial
Banking

Consumer
Banking

Relationship 
Banking 

Other1

Change 
%

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

9

14

5 566

5 097

26 413

23 203

2 087

5 762

1 812

1 646

1 950

4 735

16 304

15 006

1 673

4 278

1 292

3 375

160

69

43

87

7

7

29

8 520

6 613

613

98

14 306

13 372

2 024

1 917

7 349

8 205

6 249

7 658

514

249

44

1 774

1 686

2 303

17

2 111

23 678

22 138

4 205

3 984

14 338

13 489

3 164

2 994

1 971

1 671

16,0

1,20

16,0

1,20

25,9

1,11

23,8

1,06

7,7

0,61

10,2

0,78

42,6

1,40

36,3

1,21

1,94

1,61

0,67

0,11

2,62

2,37

0,79

0,41

60,4

60,4

48,1

48,1

57,2

56,8

56,1

56,3

58,1

60,5

54,0

59,9

58,5

59,5

52,3

59,2

5,93

5,72

3,10

2,80

6,24

6,08

3,59

3,16

5  429 244 408 430

90 150

87 866 271 514 257 919

66 328

61 433

1 252

1 212

6  415 361 391 022

89 034

83 862 261 272 246 802

63 678

59 118

1 377

1 240

8  436 283 402 114 178 438 167 651 134 909 125 165 122 507 108 977

429

321

10  421 416 383 010 178 783

162 321 128 566 120 416 113 727 100 053

340

220

9  34 690

31 843

8 057

7 607

21 399

19 076

3 924

3 557

1 310

1 603

Headline 
earnings (Rm)

NII (Rm)

Impairments 
charge on 
financial 
instruments 
(Rm) 

NIR (Rm)2

Operating 
expenses (Rm)2

ROE (%) 

ROA (%)

CLR – banking 
advances (%)

NIR to total 
operating 
expenses (%)2

Cost-to-income 
ratio (%)2

Interest margin 
(%)

Total advances 
(Rm)

Average total 
advances (Rm)

Total deposits 
(Rm)

Average total 
deposits (Rm)

Average 
allocated capital 
(Rm)

1

'Other' includes income, impairments and costs relating to Channel, Card Acquiring, Central and Shared Services.

2 During 2023 management reviewed the presentation of certain card-processing fees and found that these expenses have now become material. These are directly 
attributable to income recognised in NIR. As a result, these expenses have been restated to ensure that they are presented as part of NIR in the SOCI to align with 
the Nedbank Group accounting policy. Consequently, there was a reallocation of R477m for 31 December 2022, from operating expenses to NIR in the SOCI. This 
restatement is a reallocation between line items and had no impact on profit for the period or HEs for the group. As a result, the comparative NIR and expenses and 
impacted ratios have been restated.

The Leveraged Finance Team had a particularly good year, 
with record payout numbers of R7,6bn and total asset-related 
fees of R48m. Specific transactions finalised in the secondary 
agriculture and manufacturing industries are recognised as 
milestone transactions for the mid-corporate market.

The manufacturing portfolio has seen an improvement in 
financial performance with top-line gross operating income up 
18% yoy, driven by stronger NII, coupled with pleasing growth in 
client numbers. NCB’s market share within the industry stands 
at 26% confirmed by KPI Research. The portfolio is being 
closely monitored to gauge the ongoing impact of logistical and 
load-shedding disruptions, with defaulted advances remaining 
within the targeted range.

The agricultural sector experienced significant financial 
challenges that played out, particularly in export horticulture, 
which was significantly impacted by logistical and energy 
challenges, as well as reducing international prices due 
to prevailing global economic challenges. This impacted 
the profitability of this subsector where rising financial 
distress became evident in early 2023, leading to an 
increase in impairments. It is, however, expected that most 
impacted businesses can recover over the next seasons 
(12 to 24 months). Apart from horticulture, the risk profile of 
the primary agricultural book is in good shape and has seen 
an improvement over the past 4 years, with gross operating 
income up by a pleasing 20% yoy. 

94

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The retail services sector, like all businesses in South Africa, 
has been impacted by load-shedding disruptions. However, the 
sector has shown signs of resilience and in some cases recovery 
to pre-Covid levels. During the year we have seen positive 
results from new-client acquisition gains due to the continued 
implementation of a differentiated transformation funding 
solution with major oil companies. NCB’s market share stands 
at 28% within the sector according to a KPI Research study. 
The portfolio has shown satisfactory financial performance, 
underpinned mainly by NII, despite a subdued macro, while NIR 
continues to remain under pressure due to aggressive competitor 
offerings covering cash solutions and related pricing. 

In the public sector, NCB won 18 tenders in 2023, of which 
the bulk represents funding for water and energy in support 
of sustainable development goals. Approximately R1bn has 
been disbursed to various municipalities across the country 
for much-needed infrastructure improvements. This portfolio 
continues to attract favourable investments and maintains a 
healthy net funding position of R19bn. A total of 6 municipalities 
have also awarded NCB their full transactional banking, and NCB 
defended market share in 5 of these municipalities.

NCB's climate resilience initiatives continue 
demonstrating encouraging positive traction. During 
2023 we extended over R800m in finance associated 
with the UN Sustainable Development Goals, covering 
clean water and sanitation (SDG6), affordable and clean 
renewable energy (SDG7), as well as responsible consumption 
and production (SDG12).

Retail Relationship Banking 
RRB provides tailored banking services to affluent individuals and 
their households (salaried and self-employed clients), as well as 
SMEs with an annual turnover of less than R30m. We also cater for 
non-resident and embassy clients through a unit with specialised 
exchange control knowledge. The relationship banking offering is 
designed for clients seeking a personalised, flexible, and proactive 
approach, and caters for more complex financial needs typically 
associated with the above-mentioned client segments.

Benefiting from the higher interest rate environment and the 
strong relationship banking foundations built over many years, 
RRB’s HE grew by 30% yoy to R1,7bn, delivering an ROE of 42,6%.

The CLR increased from 41 bps to 79 bps, which exceeded the 
upper end of the 40 bps to 70 bps TTC target range as recurring 
rate hikes, extended power outages and steady increases in 
costs placed significant strain on the otherwise robust affluent 
and small-business sector. Average advances grew by 8%, while 
average deposits increased by 14%, resulting in an improvement 
in the net funding contribution to the group to R59bn. NIR grew 
moderately at 5,2% with the affluent base performing strongly 
to compensate for the more muted growth coming from 
small businesses.

Affluent clients: The private-banking CVP, based on the promise 
of ‘Digital when you want it, human when you need it’, continues to 
resonate with the market as demonstrated by the 8% increase in 
main-banked client gains. Clients have embraced our feature-rich 
Online Banking and Money app channels, and digital use and 
satisfaction scores are at an all-time high. This, in turn, frees 
up bankers to focus on the relationship aspects of their role, 
including assisting with more complicated credit applications and 
promoting the broader set of wealth solutions, namely Nedgroup 
Investments, Nedbank Online Share Trading and our wealth 
advisory services.

Small Business Services: Our focus for small businesses is 
the provision of affordable transactional banking, innovative 
payment solutions and seamless lending to unlock growth for 
this important sector of our economy. Our beyond-banking 
offering, SimplyBiz, remains a differentiator through which 
we have provided over 47 000 business owners free 
beyond-banking assistance in the form of advertising, coaching, 
access to relevant business support materials and other 
strategic initiatives. Our initial efforts to offer pre-approved 
finance and digital and data-driven lending applications have 
received great interest and uptake.

Despite a challenging economic outlook and an increasingly 
competitive market, there are still many opportunities for RRB 
to grow. The launch of an enhanced loyalty programme for 
individuals, expansion of our automated lending options for 
smaller businesses, and a streamlined, modernised POS offering 
are expected to fuel growth and aid client retention in 2024. 
The quality of bankers we attract and develop from within also 
remains a key success factor along this journey.

Consumer Banking
Consumer Banking predominantly serves individuals earning 
less than R750 000 per year in 3 subsegments – middle 
market, entry-level banking and youth. Consumer Banking also 
serves a few non-individual client types, such as stokvels, clubs 
and societies.

HE declined by 16% yoy to R1 646m, driven primarily by an 
increase in impairments as interest rate hikes and high inflation 
placed strain on consumers. Consumer CLR increased to 
262 bps (2022: 237 bps), driven by higher impairments of R1,1bn 
yoy. Home loans and personal loans were the largest contributors 
to the yoy increase, with R0,6bn and R0,4bn respectively.

Consumer Banking’s performance improved materially in 
H2 2023, with HE growth of 22% yoy following the challenging 
62% yoy decline in HE in H1 2023. The improvement in 
H2 2023 growth was enabled by specific initiatives across 
origination and collections, resulting in the CLR returning to a 
pleasing 217 bps, within the target range for Consumer Banking, 
from 308 bps in H1.

PPOP grew by a solid 7%, underpinned by NIR growth of 7% and 
strong NII growth of 9%, partially offset by expense growth of 
6%. The performance in PPOP resulted in the cost-to-income 
ratio improving to 58,5% (2022: 59,5%).

NII growth was underpinned by average loans and advances 
growth of 7% after growth of 8% in home loans; 7% in vehicle 
finance, and 3% in unsecured lending. Average deposits grew by 
7% yoy, with a 10% growth in the notice and term deposits book, 
offset by a 2,4% decline in current and savings account balances 
as clients took advantage of high interest rates to improve 
returns. 

NIR growth was pleasing at 7% yoy, supported by 9% growth in 
transactional NIR. This was underpinned by a 9% yoy increase in 
main-banked clients to over 3,21 million in Consumer Banking, 
with total active clients growing by 5% yoy to 6,5 million. 
The cross-sell ratio improved to 1,90 products per client 
(December 2022: 1,89), which reflects the continued success of 
AI-enabled Next Best Action strategies.

We bolstered our CVP with the launch the MiGoals product 
range in May 2023. MiGoals has simplified our consumer current 
account range from 6 to 3 products - MiGoals (R5 per month); 
MiGoals Plus (R99 per month); and MiGoals Premium (R240 per 
month). The MiGoals range introduces pricing simplicity with 
only round numbers used for transaction pricing and categorised 

95

Nedbank Group Annual Results 2023SegmentalanalysisSupplementaryinformationStatement of financialposition analysisIncome statementanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executivetransaction price points. MiGoals products offer highly 
competitive value, and our analysis suggests that the MiGoals 
Premium Account is the best value premium account in South 
Africa. Market reception has been favourable, and the monthly 
sales of MiGoals Plus have been approaching triple-digit growth 
compared to its predecessor, the Savvy Plus Account. 

Expense growth was well managed at 6% growth yoy. This 
was underpinned by strong digital adoption, with Money app 
users growing to 2,1 million from 1,8 million a year earlier. 
The digitisation of the business is enabling cost optimisation 
through a reduced headcount and floorspace in the branch 
network, as well as enabling headcount efficiencies in operations 
as processes become increasingly automated and standardised 
across products. 

Nedbank Retail and Business 
Banking product review
Transactional Banking
Transactional Banking provides fully inclusive access to banking 
by offering affordable and meaningful banking to clients across 
all income levels, enabling financial inclusion and effective 
money management through our existing products and newly 
launched transactional suite of products, namely MiGoals.

Transactional Banking continued to be a significant contributor 
to NIR during the year, enabled by the MiGoals product set and 
solutions that meet the needs of our clients at all life stages. 

VAS volumes increased by 27% across all products, including 
bill payments and digital vouchers, with over 1,45 million clients 
buying products via the platform.

As we continue our digital journey, all our transactional 
products are now enabled for straight-through processing on 
the Money app and Online Banking, which enables convenient 
and seamless account activation. We can also FICA our clients 
remotely, eliminating the need to go to a branch. When opening 
a transactional account, our clients can take up an overdraft and 
credit card seamlessly, which eliminates unnecessary delays. 
We continue migrating clients to enhanced product offerings 
with up-to-date features in a frictionless manner. 

Card and Payments
Card and Payments provides card-issuing (individual and 
commercial), card-acceptance, and payment products and 
solutions across all client segments, extending beyond RBB into 
Nedbank Private Wealth, CIB and NAR. It is also responsible for 
the American Express® network in South Africa, offering global 
solutions for individuals and global companies. These offerings 
include key innovations such as tap- and scan-to-pay options, 
GAP access, dynamic currency conversion, BTA Powerlink, 
virtual cards, Apple Pay, Samsung Pay, Google Pay and 
Money Message.

The card and payments industry continues to be a dynamic and 
rapidly evolving sector, marked by technological advancements 
and shifting client preferences. There is an increased emphasis 
on digital transactions and a landscape influenced by regulatory 
changes, cybersecurity concerns and heightened competition. 
Against this backdrop, Nedbank continues to invest in emerging 
payment methods and improve the overall client payment 
experience. 

Nedbank Card and Payments experienced strong growth in 
card-issuing volumes of 8% and card-acquiring volumes of 14%. 
The card-issuing growth was driven by our continued focus on 
user-centric services, digitisation, and innovation. Contactless 

payments are now prevalent, and we have seen strong adoption 
of virtual card and device-based digital wallets (Apple Pay, 
Samsung Pay and Google Pay) at >500% and 164% respectively. 
Card acceptance growth has been driven by increased merchant 
acquisition, improved retention rates and strong partnerships, 
and we continue to build a strong inclusive payments ecosystem 
in South Africa.

Nedbank was part of the first cohort of banks that launched 
PayShap in South Africa in March 2023. PayShap is a real-time, 
interbank payment offering aimed at addressing the high use 
of cash in South Africa while playing a key role in modernising 
the national payment system of South Africa. Since its launch, 
there has been steady growth in use, with 2,3 million consumers 
registered and 11 million payments worth over R7bn being 
processed across all the participating banks. Nedbank clients 
contributed approximately 28% to the overall volume. There are 
ongoing efforts to make PayShap more usable with additional 
features planned for 2024.

Investments
The expansion of our digital investment capabilities since 
2018 has resulted in 82% of all new investment accounts being 
opened digitally and 97% of all withdrawal notices given via digital 
channels, reducing our reliance on physical infrastructure and 
making positive contributions to our cost-to-income ratio.

As a result of the expansion of our digital capabilities, competitive 
pricing strategies and significant marketing presence, 
we have seen strong yoy growth of 15% in the Nedbank 
household demand and term deposit book. 

We have enhanced our fraud prevention capabilities by 
introducing an account verification service to help ensure 
that funds paid from investments are to our clients’ accounts, 
regardless of the bank that the client uses.

Forex 
The Forex business continues to enhance and deliver innovative 
segment CVPs and optimised client-centred journeys by enabling 
clients to transact and invest across multiple foreign currencies in 
different countries. 

Forex-related NIR is up by 14%, driven mainly by increased 
volumes of incoming and outgoing payments. The weaker rand 
has also had a positive impact on incoming payments and foreign 
banknote revaluations. Digital adoption of key forex capabilities 
continues to increase significantly, with digital payments showing 
the most significant uplift in adoption. Digital outgoing and 
incoming payments contribute 73% and 57% respectively across 
all segments.

Unsecured Lending 
Unsecured Lending provides personal loans, overdrafts, and 
student loans and solutions across all client segments. 

A headline loss of R125m was reported due to the CLR increasing 
to 968 bps, which remains above the upper end of our TTC 
target range of 650 bps to 850 bps. The increase in the CLR 
is due to the ongoing deterioration in the macro and elevated 
consumer stress, despite credit policy tightening. The credit 
policy and system changes made throughout 2023 have resulted 
in a deliberate reduction in disbursals and market share levels 
to improve the quality of new business within acceptable levels. 
Disbursal growth is expected to remain subdued in the short 
term but is anticipated to improve as macroeconomic conditions 
recover and new digital solutions are commercialised.

96

Nedbank Group Annual Results 2023Product views, excluding commercial banking

Home loans

VAF

Unsecured 
lending

Transactional1

Card and 
payments1

Forex and 
investment

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

NII (Rm)

3 587

3 259

6 128

5 526

4 215

4 163

3 676

2 488

1 391

1 419

1 551

1 546

Consumer banking 
and other

2 605

2 347

5 937

5 350

3 940

3 911

1 422

Relationship banking 

982

912

190

176

275

252

2 255

1 390

1 419

1 011

1 477

975

576

988

558

Impairments charge on 
financial instruments 
(Rm) 

Consumer banking 
and other

Relationship banking

NIR (Rm)

Consumer banking 
and other

Relationship banking

Operating expenses 
(Rm) 

Consumer banking 
and other

Relationship banking

1 312

507

2 442

2 408

3 087

2 719

106

71

71

961

961

811

811

1 008

304

304

230

74

427

80

283

215

68

2 357

2 379

2 962

2 581

106

85

709

694

14

29

701

686

15

125

876

799

77

138

891

6 423

5 966

3 665

3 342

288

249

819

72

4 975

1 448

4 581

1 385

3 637

3 314

28

28

156

132

132

117

1 838

1 772

1 872

1 787

2 113

1 977

8 739

8 101

2 983

2 709

1 618

1 579

1 286

552

1 198

574

1 765

1 673

1 929

1 785

6 804

6 403

2 969

2 692

1 247

107

114

184

192

1 936

1 698

15

17

370

1 179

400

Headline earnings (Rm)

498

890

1 631

1 342

(125)

279

759

185

806

859

126

150

Consumer banking 
and other

Relationship banking

362

136

655

235

1 623

1 308

(153)

283

(494)

7

34

28

(4)

1 253

(653)

838

797

10

851

8

(114)

240

(48)

198

ROE (%)

CLR – banking 
advances (%)

Cost-to-income ratio 
(%)

Interest margin (%)2

Average total 
advances (Rm)  

7,1

14,5

17,2

15,5

(2,9)

7,4

33,9

8,8

34,2

36,6

42,8

50,6

0,80

0,33

1,83

1,92

9,68

8,73

28,53

39,55

5,66

4,90

47,2

2,19

50,0

2,12

27,4

4,17

28,7

4,02

41,5

15,10

39,1

15,21

86,5

5,43

95,8

3,85

59,0

7,78

56,9

7,97

87,9

0,87

88,0

0,97

161 404

149 525 126 379

119 249

23 956

24 287

186

69

14 279

13 957

(1)

2

The table does not include CB HE of R2 087m (Dec 2022: R1 812m) and other unallocated costs of -R216m (Dec 2022: -R419m) relating to Channel, Clients and Shared 
Services. Therefore, the table does not cross-cast.

1 During 2023 management reviewed the presentation of certain card-processing fees and found that these expenses have now become material. These are directly 
attributable to income recognised in NIR. As a result, these expenses have been restated to ensure that they are presented as part of NIR in the SOCI to align with 
the Nedbank Group accounting policy. Consequently, there was a reallocation of R477m for 31 December 2022, from operating expenses to NIR in the SOCI. This 
restatement is a reallocation between line items and had no impact on profit for the period or HE for the group. As a result, the comparative NIR and expenses and 
impacted ratios have been restated.

2 Transactional's 2022 interest margin has been restated to reflect a more accurate position.

97

Nedbank Group Annual Results 2023SegmentalanalysisSupplementaryinformationStatement of financialposition analysisIncome statementanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Predetermined offers have driven an increase in straight-through 
processed loans and have performed well in a challenging 
macroeconomic environment, with over 196 000 credit 
agreements concluded across personal loans and overdraft 
products in 2023. At the end of December 2023, 58% of all 
personal-loan disbursals and 70% of overdraft disbursals 
were being originated via a digital channel. Personal-loan API 
sales volumes have increased by 14% in 2023.

Our free credit score tool on the Money app, which enables 
clients to monitor their credit scores and receive guidance 
on how to improve their credit behaviour, has over 1,2 million 
subscribers with around 30% returning every month. We have 
also added a new functionality that enables clients to see how 
their score has changed, the reason for the change, and any 
judgments that they may have at the bureau. All South African 
citizens, regardless of their relationship with Nedbank, can use 
this tool without impacting their score.

Home Loans
Nedbank Home Loans enables residential home ownership 
solutions across all client segments.

Our solar financing solution, leveraged off the MFC platform, 
launched in August 2022 and has delivered over R88m of 
disbursals to date.

As a result of higher debt servicing costs, reduced affordability, 
and tighter lending standards, residential property market 
volumes declined by 29% in 2023, now slightly below 
prepandemic levels. Given the lower demand, house price index 
growth (according to Lightstone) remained subdued at 2,5% yoy, 
a contraction of 0,2% in 2023. 

HE declined by 44% to R498m (2022: R890m) at an ROE of 7,1% 
(2022: 14,5%). The decline in HE was driven by an increase in the 
CLR to 80 bps (2022: 33 bps), influenced by the deteriorating 
macroeconomic environment and the cumulative impact of 
interest rate hikes. Despite the decline in new business, average 
advances grew by 8% yoy, driven by a slowdown in the paydown 
rate of the book. New-business market share improved to 14,3% 
(2022: 13.1%), resulting in a 30 bps gain in BA900 market share. 
PPOP grew by 15% to R2 008m (2022: R1 751m).

As we move forward, our focus remains on amplifying sales 
growth through a series of forward-thinking initiatives:

MFC
MFC facilitates smooth, frictionless vehicle finance to our 
consumer and juristic client segments.

MFC grew vehicle and asset finance volumes by 6% in 2023, 
despite a 0,4% decline in domestic passenger vehicle unit 
sales via dealerships across the market. MFC’s new-to-used 
vehicle finance ratio increased in 2023 to 36:64 (2022: 33:67). 
MFC remains a leading financier in the vehicle finance market, 
with a new-business and total book market share of 28% 
(Experian Rand Value, Dec 2023) and 35,5% (BA900, Dec 
2023) respectively.

HE increased by 22% to R1 631m at an ROE of 17,2% with 
the CLR improving to 183 bps (2022: 192 bps). PPOP grew 
by 10%, driven by advances growth of 6% and increased 
endowment income. The efficiency ratio has been maintained 
at 27%.

MFC remained focused on supporting their dealer partners 
and customers with new solutions such as step payment plans, 
payment holidays and finance for first-time buyers to assist 
customer demand in a tough macro environment.

Loyalty and rewards
The revamped Greenbacks programme continued to deliver 
strong membership growth, with new enrolments up by 15% 
yoy to 1,9 million members. Greenbacks membership has grown 
by 21% CAGR since 2019.

From an engagement perspective, Greenbacks earned were 
up by 8% yoy to R316m (46% CAGR since its launch in 2019) 
as clients increased their card swipe and debit order volumes. 
Greenbacks redeemed increased 10% yoy to R296m (41% CAGR 
since its launch in 2019).

The new digital redemption mechanisms launched, which 
enable clients to do more with their Greenbacks, yielded good 
engagement, as can be evidenced below:

•  Greenbacks into MyPockets savings tools were up 40% yoy.

•  Greenbacks to buy airtime, data and electricity increased by 

24% yoy.

•  Greenbacks redeemed into investment products increased by 

34% yoy.

•  We are strengthening our partnerships, focusing on mutual 
benefits that enhance long-term sustainability in a dynamic 
market landscape.

In addition to the earning of Greenbacks on swipes, strategic 
partnerships with bp and Nu Metro delivered additional value of 
more than R81,2m to the Greenbacks base since its inception. 

•  By introducing flexible home loan repayment plans, we aim to 
enhance cash flow for our clients at the crucial early stages of 
their homeownership journey.

•  We are enabling clients to incorporate renewable energy 

financing solutions into their new and existing home loans, 
underscoring our commitment to sustainable homeownership.

•  Our investment in leading-edge digital front-end systems is 

set to redefine the client onboarding experience, simplifying, 
and enhancing the entire home loan application process.

The Avo SuperShop also launched the Greenbacks Exclusive 
store on the Avo platform, and delivered R2,1m of additional 
value to clients, through the additional 10% discount on products 
such as tech and appliances, exclusive to Greenbacks members.

From a financial standpoint, Greenbacks members, on average, 
generated double the monthly net operating income compared 
with clients who are not Greenbacks members, with a higher 
cross-sell ratio of 2,2 versus 1,2 for non-members.

The current Greenbacks programme is undergoing further 
changes and enhancements to create additional value for 
clients and improve the competitiveness of the programme. 
The enhanced programme will be launched in Q1 2024.

98

Nedbank Group Annual Results 2023Retail and Business Banking: Key business statistics

2023

2022

Commercial Banking

New client acquisitions – groups

Average product holding

Home Loans

Number of applications received 

Average loan-to-value percentage of new business registered 

Average balance-to-original-value percentage of portfolio

Proportion of new business written through own channels

Owned-properties book

MFC 

Number of applications received 

Percentage of used vehicles financed

Personal Loans

Number of applications received 

Average loan size

Average term

Retail deposits

Total value of deposits taken in 

Total value of deposit withdrawals 

Number of clients at period-end

Retail active clients

Retail main-banked clients

Retail cross-sell ratio1

Commercial Banking groups

Small Business Services segment

Home Loans2

MFC 

Personal Loans 

Card Issuing

Investment products 

Distribution

Number of retail outlets

Number of ATMs

Number of ATMs with cash-accepting capabilities3

Digitally active retail clients

Money app clients

POS devices

1 The number of needs met (products) per active client.
2 Home Loans now includes joint-bond clients.
3 Cash-accepting devices and interactive teller machines are included in the total number of ATMs.

428

 4,80

153

93

82

49

42

2 057

64

1 266

54.9

39,1

111

89

6 963

3 529

1,96

14 521

305

378

590

404

1 102

1 492

547

4 199

1 350

2 879

2 329

110

442

 4,83

183

95

81

49

44

1 951

67

1 534

57,7

41,6

94

85

6 624

3 245

1,94

14 585

305

377

584

426

1 108

1 449

545

4 334

1 328

2 593

2 006

106

thousands 

% 

% 

% 

Rm 

thousands 

% 

thousands 

R000s

months 

rand billions

rand billions

thousands 

thousands 

ratio

thousands 

thousands 

thousands 

thousands 

thousands 

thousands 

thousands 

thousands 

thousands 

99

Nedbank Group Annual Results 2023SegmentalanalysisSupplementaryinformationStatement of financialposition analysisIncome statementanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance sheet average advances and impairments

Daily gross 
average
advances
Rm

Stage 1
%

Stage 21
%

Stage 3
%

% of
 total advances

Credit loss ratio
%

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

Home loans

VAF

Personal loans

Card

Other loans

164 743

151 997

133 516

125 397

27 874

27 562

16 982

16 547

4 509

3 848

Total Retail

347 624

325 351

Commercial Banking 

90 971

85 558

79,8

82,4

56,6

77,1

71,2

78,9

82,9

83,7

79,6

61,8

78,9

75,9

80,0

83,0

12,5

12,0

17,2

8,5

9,9

12,4

9,9

Total RBB

438 595 410 909

79,7

80,6

11,9

10,8

14,9

15,4

7,3

10,4

12,6

11,7

12,4

7,7

5,6

26,2

14,4

19,0

8,7

7,2

8,4

5,5

5,5

22,8

13,9

13,8

7,4

5,3

7,0

37,6

31,5

5,9

3,7

1,0

79,7

20,3

37,1

30,8

6,5

3,8

0,9

79,2

20,8

0,80

1,83

10,25

5,66

7,47

2,27

0,67

0,33

1,92

9,18

4,90

6,73

2,00

0,11

100,0

100,0

1,94

1,61

Balance sheet impairment as a percentage of book

%
of total

Stage 1
%

Stage 2
%

Performing
stage 3  
%

Non-performing
stage 3 
%

Total stage 3
%

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

Home loans

VAF

2,29

5,16

1,72

5,11

Personal loans

27,09

24,08

Card

Other loans

Total Retail

Commercial Banking 

16,32

21,28

6,13

2,28

15,95

16,54

5,73

1,83

0,24

1,39

6,36

4,52

4,23

1,27

0,35

0,21

1,24

5,31

5,16

3,22

11,28

21,01

42,84

2,98

30,05

1,20

0,23

9,62

2,52

3,66

11,35

23,47

31,47

29,41

15,10

11,97

23,81

23,34

22,06

20,83

20,86

18,94

67,06

59,03

78,37

62,19

17,95

20,00

17,09

12,50

64,35

78,46

72,04

82,55

54,93

27,23

47,55

75,84

63,76

80,61

45,31

24,17

44,15

75,43

69,22

81,52

46,98

27,23

66,11

81,36

51,42

24,17

10,19

24,97

23,04

1,71

Total RBB 

5,35

4,92

1,08

0,99

8,42

8,53

24,97

23,04

45,54

49,38

41,62

43,85

Balance sheet actual advances

Total advances
Rm

Stage 1
Rm

Stage 2
Rm

Performing
stage 3
Rm

Non-performing
stage 3
Rm

Total stage 3
Rm

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

Home loans

VAF

Personal loans 

Card

Other loans 

Total Retail

170 540 159 330 136 091

133 288

21 345

17 277

2 629

1 930

10 475

6 835

13 104

8 765

143 044

132 511

117 837

105 464

17 190

19 736

3 385

3 252

4 632

4 059

8 017

26 681

27 813

15 102

17 202

4 584

4 273

1 095

986

5 900

5 352

6 995

16 662

16 472

12 840

12 990

1 424

4 319

3 931

3 073

2 982

426

1 198

408

117

10

117

8

2 281

2 167

2 398

810

533

820

7 311

6 338

2 284

541

361 246 340 057 284 943

271 926

44 969

42 892

7 236

6 293

24 098

18 946

31 334

25 239

Commercial Banking 

92 252

89 507

76 494

74 322

9 125

10 440

6 633

4 745

6 633

4 745

Total RBB

453 498 429 564 361 437

346 248

54 094

53 332

7 236

6 293

30 731

23 691

37 967

29 984

100

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
Balance sheet actual impairments

Total 
impairments
Rm

Stage 1
Rm

Stage 2 
Rm

Performing
stage 3 
impairments
Rm

Non-performing 
stage 3 
impairments
Rm

Total stage 3 
impairments
Rm

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

Home loans

VAF

Personal loans

Card

Other loans

Total Retail

3 898

7 387

7 228

2 720

919

2 742

6 775

6 698

2 628

650

320

284

687

1 636

1 307

1 939

960

581

130

914

670

89

963

610

128

632

2 240

1 003

377

120

397

706

681

21

2

231

616

582

20

1

2 494

3 106

4 624

1 508

659

1 595

2 612

4 199

1 561

440

2 891

3 812

5 305

1 529

661

1 826

3 228

4 781

1 581

441

22 152

19 493

3 627

3 264

4 327

4 372

1 807

1 450

12 391

10 407

14 198

11 857

Commercial Banking 

2 102

1 641

269

170

230

179

1 603

1 292

1 603

1 292

Total RBB

24 254

21 134

3 896

3 434

4 557

4 551

1 807

1 450

13 994

11 699

15 801

13 149

Income statement impairments

Income 
statement
impairments
charge1
Rm

Stage 1
Rm

Stage 2
Rm

Stage 3
Rm

Interest on 
impaired 
advances
Rm

Post-write-off
recoveries
Rm

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

Home loans

VAF

Personal loans 

Card

Other loans

1 312

2 442

2 857

961

335

507

2 408

2 530

811

259

Total Retail

 7 907

6 515

Commercial Banking 

613

98

37

324

45

(91)

52

367

103

42

(82)

(172)

78

39

(95)

(63)

Total RBB

8 520

6 613

470

(158)

88

(309)

17

231

4

31

51

82

156

453

140

1 445

2 767

3 976

(223)

1 282

56

401

464

2 566

3 728

1 398

218

(191)

(11)

(914)

5

(87)

(94)

22

(858)

(14)

(42)

(67)

(329)

(267)

(466)

(35)

(61)

(551)

(308)

(428)

(12)

582

(164)

9 871

8 374

(1 198)

(986)

(1 164)

(1 360)

535

410

4

6

(80)

(91)

418

10 406

8 784

(1 194)

(980)

(1 244)

(1 451)

1 The income statement charge includes the charge associated with unutilised balances.

101

Nedbank Group Annual Results 2023SegmentalanalysisSupplementaryinformationStatement of financialposition analysisIncome statementanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
Nedbank Wealth

Headline earnings
(Rm)

Return on equity
(%)

0
4
1
3
1
1
1
1

0
4
1
1

0
1
1
3
2
1
1
1

0
1
2
1

Cluster
Cluster
total
total

Cluster
total

8
9
0
9
5
4

8
0
5

2
9
8
9
4
4

2
8
4

1
5
1
5
3
3

1
5
3

6
1
8
5
3
3

6
8
3

1
8
1
8
2
2

1
8
2

2
4
1
8
3
2

2
4
3

Insurance
Insurance

Insurance

Asset
Asset
Asset
Management
Management
Management

Wealth
Wealth
Wealth
Management
Management
Management

2022
2022

2022

2023
2023

2023

Financial highlights
for the year ended 31 December

Headline earnings (Rm)

NII (Rm)

Impairments charge (Rm)

NIR (Rm)

Operating expenses (Rm)

ROE (%)

ROA (%)

CLR – banking advances (%)

NIR to total operating expenses

Cost-to-income ratio (%)

Interest margin (%)

Change
%

2023

2022

6

42

>100

(4)

10

1 210

1 749

37

2 924

3 111

26,8

1,46

0,12

94,0

66,6

2,85

1 140

1 233

(63)

3 047

2 838

26,3

1,43

(0,20)

107,4

66,3

2,09

Assets under management (Rm)

14 448 467 393 064

Net life insurance contractual 
service margin (Rm)

Life insurance value of new 
business (Rm)

Total assets (Rm)

Average total assets (Rm)

Total advances (Rm)

Average total advances (Rm)

Total deposits (Rm)

Average total deposits (Rm)

Average allocated capital (Rm) 

9

1 019

(37)

372

936

595

1

3

(1)

4

10

2

81 609

80 571

82 779

80 175

28 711

29 025

30 551

30 457

48 212

46 191

48 641

44 286

4 520

4 418

,

8
4
2

,

3
5
1

,

2
1
2

,

3
6
2

,

8
6
2

2019

2020

2021

2022

2023

Financial performance
Nedbank Wealth delivered a resilient financial performance 
in 2023, with HE up 6% to R1 210m and an increase in ROE 
to 26,8%, well above the group’s cost of equity. The local and 
international wealth management businesses benefited from a 
higher-interest-rate environment, delivering strong NII growth. 
Growth in Asset Management can be attributed to higher AUM 
fees as a result of positive market performance and net inflows. 
Insurance, however, experienced a challenging year, negatively 
impacted by lower traditional bancassurance volumes, new 
business strain and non-repeat of reserve releases.

HE growth slowed from the 41% reported in H1 2023, primarily 
as a result of the base impacts of SA and international interest 
rates increasing in H2 2022 and H1 2023 while remaining steady 
in H2 2023; the base impact of the KwaZulu-Natal floods on 
insurance income in H1 2022; and higher shareholder returns in 
H1 2023 relative to H2 2023.

NII increased by 42% to R1 749m due to higher SA, US, UK and 
EU interest rates, which led to a widening of NIM from 2,09% 
to 2,85%. Total average deposits grew by 10%, with average 
deposit balances in Wealth Management (South Africa) up by 
20% as clients favoured on-balance-sheet investments in the 
rising-interest-rate environment. Deposits in Wealth Management 
(International) decreased by 15% in GBP due to Nedbank Private 
Wealth (International)’s deliberate exit from the corporate 
e-gaming sector, but remained positive in ZAR given exchange 
rate movements. Average loans and advances declined locally 
and internationally, as high-net-worth clients opted to pay down 
debt in the higher-interest-rate environment, however due to 
favourable exchange rates in ZAR terms, balances remained 
largely steady compared to the prior year.

The CLR deteriorated to 12 bps (2022: -20 bps), driven primarily by 
an increase in credit impairments and lower client-specific overlay 
releases in the Wealth Management (South Africa) business, but 
remains below the cluster TTC target range of 20 bps to 40 bps.

NIR decreased by 4% to R2 924m, driven by lower traditional 
bancassurance volumes as RBB adopted a more cautious 
approach to unsecured lending as a result of elevated risk, new 
business strain from new MyCover solutions, and lower advice 
and investment fees in Wealth Management (South Africa), as 
clients displayed preference for on-balance-sheet deposits in 
a high-interest-rate-environment. This was partially offset by 
increased shareholder returns in Insurance and higher AUM fees 
owing to strong growth in AUM balances in Asset Management.

Expenses increased by 10% due to ongoing investment in 
people, brand awareness, data and digital initiatives, the adverse 
impact of exchange rates and higher inflation internationally. 
The cost-to-income ratio remained steady at 66,6% 
(2022: 66,3%).

102

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
Looking forward
Local and international geopolitical risks, the ever-changing 
regulatory environment, high inflation, and the scarcity of 
power supply in SA are presenting a threat to the operating 
environment. Local markets are expected to remain volatile 
in 2024, with investors continuing to be hesitant to invest 
in equities and showing a preference for on-balance-sheet 
investments and cash. In line with forecast decreases in local 
and international interest rates, NIM is expected to decline. 
From a credit impairment perspective, we do not anticipate 
that the CLR will exceed the TTC target range. We expect 
expenses to grow marginally above inflation as we continue 
to invest in key initiatives and, assuming that revenue is 
not adversely impacted by negative market performance 
or high non-life insurance claims from weather-related 
events, Nedbank Wealth expects the cost-to-income ratio to 
remain steady.

Nedbank Insurance will continue to prioritise growth efforts 
with Retail and Business Banking, with focus on growing the 
MyCover suite of solutions. Use of data and digital remains a 
key growth enabler and Nedbank Insurance will continue to 
enhance its digital proposition, leveraging new technologies 
and improved access to client data to deliver enhanced client 
experiences. The business remains committed to increasing 
penetration of its MyCover suite through brand awareness, 
an improved omnichannel offering, data-driven targeted 
campaigns, and collaboration across the group.

Nedgroup Investments remains committed to delivering 
long-term investment performance, acting in the best 
interest of clients, and taking further steps in its journey of 
becoming a leader in responsible investing. The business 
will continue to leverage its competitive advantage of 
being part of the group by integrating with the Money app 
to access the Nedbank client base and other online digital 
channels, making investing easier and more accessible for 
clients. In addition, Nedgroup Investments will continue to 
focus on growing its international offering by expanding its 
European distribution capability and launching additional 
boutique franchises aimed at the non-SA market. 

Wealth Management (South Africa) will continue to entrench 
its market presence as an advice-led business that connects 
clients’ holistic wealth needs in line with its Connected 
Wealth™ value proposition. Key focus areas will be growing 
the high-net-worth client base, increasing penetration 
across the group through collaboration, and leveraging the 
market-leading Nedbank Private Wealth (International) 
offering. Technology, data and digital have been identified 
as high-priority enablers to optimise processes, create 
efficiencies and enhance client experiences. Implementation 
of the remaining initiatives in Nedbank’s Managed Evolution 
journey will assist in achieving this.

Wealth Management (International) will continue to execute 
on its strategy to provide an international wealth offering for 
Nedbank Private Wealth (SA) clients, while also delivering 
advice-led international business growth from its operations 
in the Isle of Man, UK, Jersey, and Dubai to high-net-worth 
clients outside South Africa. The business will focus 
on implementation of its new core wealth management 
platform to enhance client experience, enable intelligent 
use of data, and improve automation. Wealth Management 
(International) will look to enhance the business through 
potential acquisitions aimed at increasing its high-net-worth 
proposition and adding scale to its advice-led capabilities.

Strategic progress
In 2023 Nedbank Wealth continued to make good progress 
on strategic priorities through enhancing client experiences, 
building data and digital capabilities, driving long-term 
performance for clients, collaborating within the cluster and 
across the group, and investing in people and culture.

Nedbank Insurance remained focused on growing penetration 
of the Nedbank client base, through various channels, with 
its MyCover suite of solutions achieving 41% growth in gross 
premiums earned. MyCover Funeral benefited from increased 
sales of the fixed package offerings, improved digital positioning, 
and enhanced collaboration efforts with Retail and Business 
Banking. MyCover Personal Lines reported substantial growth 
off a low base, with a 487% increase in gross premiums earned, 
due to an expansion of the omnichannel offering, which now 
includes risk consultants, branches and bank insertion points, 
call centres, digital, financial advisers and platform channels. 
MyCover Life sales grew by 25% and is forecast to improve 
further in 2024 with the recent addition of the Life risk 
consultant channel. Digital remained a key focus area for the 
business, with digital quoting, fulfilment and claims functionality 
enabled on 17 products (2022:10) and 7 channels, and the launch 
of the Insurance widget and ‘Offers for you’ increasing activity 
and sales on the Nedbank Money app. At the 2023 International 
ActiveOps Awards, the Nedbank Insurance non-life claims team 
won Team of the Year in the EMEIA region across all industries.

In 2023 Nedgroup Investments celebrated 20 years of its Best 
of BreedTM fund range. The business has grown unitised assets 
from R10bn to over R400bn over the past 2 decades, remains 
the third largest offshore manager for the sixth year in a row, and 
is the sixth largest SA manager according to Q4 2023 ASISA 
stats. Overall, the Nedgroup Investments fund range performed 
well relative to peers, reporting a 14% increase in AUM, on 
the back of improved market performance and strong net 
inflows, particularly in the Cash and low-cost Core ranges. In line 
with the business’s strategy to grow its European client base, 
Nedgroup Investments introduced an in-house multi-boutique 
model. The first Fixed Income boutique and fund was launched 
in January 2024 with positive market response. Nedbank Wealth 
is a member of the UNPRI, with the latest assessment report 
indicating alignment with other signatories on the majority of 
the pillars of assessment. In 2023, 3 Best of BreedTM funds 
transitioned from Article 6 to Article 8 in accordance with the 
EU’s Sustainable Finance Disclosure Regulation (SFDR), which 
recognises that these funds actively promote ESG principles. 
At the 2023 Raging Bull Awards, Nedgroup Investments won 
Best SA Multi-Asset Medium Equity Fund on both a stand-alone 
and risk-adjusted basis. In addition, the business won the Lipper 
award in the Mixed Assets USD Flexible Global category (UK) and 
the CityWire SA award for Best Mixed Assets Balanced (ZAR) 
and Mixed Assets (USD).

Wealth Management (South Africa) has made good progress 
in optimising its business structure and operations to enhance 
client experience. As part of the group-led Target Operating 
Model 2.0 initiative, there has been good collaboration with 
Retail and Business Banking to increase the penetration of 
financial planning and advice into the Nedbank client base. 
In line with the group’s Strategic Portfolio Tilt 2.0 initiative, 
Nedbank Private Wealth (South Africa) has focused on growing 
banking market share in the high-net-worth segment. Initiatives 
implemented to enhance client centricity and leverage digital 
resulted in a significant increase in average deposits of 20%, 
with good net client growth. This includes regular enhancements 
to the Nedbank Private Wealth app to deliver a secure and 

103

Nedbank Group Annual Results 2023SegmentalanalysisSupplementaryinformationStatement of financialposition analysisIncome statementanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executiveenhanced client experience that continues to be highly rated by 
our clients and has resulted in consistently high digital adoption 
rates. Nedbank Private Wealth (South Africa) was recognised 
as Top Private Bank at the 2023 Intellidex awards, and Best 
Private Bank (Africa) at the 2023 Global Private Banking 
Innovation Awards.

Wealth Management (International) has made good progress 
in transforming, simplifying, and building its high-net-worth 
proposition, through digital innovation and adoption, the decision 
to exit corporate e-gaming, bolstering its advice-led capabilities, 
and leveraging its collaborative efforts with the South African 
business. Increased engagements with high-net-worth clients 
(> £1m) resulted in AUA and AUM balances remaining stable 
in an environment where clients are showing preference for 
on-balance-sheet products. The project to replace the business’s 
core wealth management platform is still in early phases and is 
on track to be delivered in 2025. At the 2023 WealthBriefing 
MENA Awards Nedbank Private Wealth (International) won 
Best Boutique Private Bank and Best Private Bank – Overall 
Client Service.

Segmental performance
Insurance
The insurance industry remained resilient in 2023 despite 
the turbulent economic environment owing to volatile market 
conditions and additional strain on already financially burdened 
clients. The non-life insurance industry benefited from improved 
weather conditions and a resultant decrease in claims in 
comparison to the impact of the KZN floods in 2022. The change 
in reporting standards for insurers to IFRS 17 became effective 
on 1 January 2023, compliance to which has become a key focus 
area for insurers, including Nedbank Insurance.

Nedbank Insurance’s HE declined by 5% to R482m, driven largely 
by lower traditional bancassurance volumes, particularly in credit 
life, new business strain and non-repeat of reserve releases. 
This was offset by an improved non-life claims experience due 
to the base effect of the KZN floods in 2022, higher investment 
returns owing to positive market performance in the second 
half of the year, and a 41% increase in gross premiums earned in 
the MyCover suite.

As reported in the interim results, the transition to IFRS 17 has 
been successful and as of December 2023, financial statements 
have been prepared in accordance with these requirements. 
We have undertaken the necessary steps to restate the 
comparative period to align with the IFRS 17 framework. 
The transition did not have a material impact on the group’s 
reserves, and reclassification of operating expenses to NIR 
has resulted in a 3% improvement in Nedbank Wealth’s 
cost-to-income ratio.

The contractual service margin (CSM) represents unrecognised 
shareholders’ future profit on long-term products. The CSM 
increased by 9% to R1 019m (2022: R936m), due primarily to a 
higher CSM from new business related to the MyCover suite as 
well as a positive impact from basis changes. The value of new 
business (VNB) declined by 37% to R372m owing to a reduction 
in total new business volumes from the traditional bancassurance 
book, a change in product mix, and the adverse impact of 
non-economic assumption changes, which had a positive impact 
on the prior year compared with an adverse impact in the current 
year. Non-life GWP increased by 15% due to the growth in new 
solutions, offset by a reduction in vehicle value-added products 
(VVAPs) premiums.

Assets under management
(Rbn)

1
3
3

7
6

4
6
2

5
7
3

8
7

7
9
2

4
2
4

9
9

5
2
3

3
9
3

5
9

8
9
2

8
4
4

5
1
1

3
3
3

2019

2020

2021

2022

2023

Local

International

Asset Management
The asset management industry continued to experience 
pressure on fees and net flows, with challenging macro 
conditions impacting clients’ ability to invest. Notwithstanding 
this, Nedgroup Investments has grown HE by 10% to R386m, 
driven by strong growth in AUM of 14% resulting in an increase 
in NIR, with the business achieving R448bn in client assets. 
The high-interest-rate environment resulted in risk-free assets 
offering reasonable returns, reflected in both global and local 
flows. Nedgroup Investments benefited from exchange rate 
movements and positive net flows of R10bn, particularly in the 
lower-risk Cash and the low-cost Core range, as well as solid 
market performance locally and internationally.

Wealth Management
The wealth management industry has benefited from an 
increase in interest rates both locally and internationally. 
The negative effect of this higher-interest-rate environment is 
increased credit impairments, high inflation, and clients’ opting 
for on-balance-sheet investments and repaying debt faster. 
Overall, Wealth Management’s HE improved by 22% to R342m, 
driven mainly by higher NII, partially offset by an increase 
in credit impairments and a decrease in NIR due to lower 
advice fees.

Wealth Management (South Africa) benefited from an increase in 
NII due to higher local interest rates, driving a higher endowment 
impact and significant growth in average deposit balances, due 
largely to client migration to on-balance-sheet investments. 
Credit impairments increased due to lower client-specific overlay 
releases, and higher portfolio provisioning, as clients exhibited 
strain from the higher-interest-rate environment. This was 
partially offset by a marginal decline in average lending balances 
due to earlier repayments. NIR declined due to lower fees earned 
on trading, advice, and asset management activities, offset by 
strong growth in estates revenue.

Wealth Management (International) benefited from increases 
in UK, US and EU interest rates, resulting in improved 
NII and HE, notwithstanding a decrease in client lending 
balances, with some clients opting to pay down debt in the 
higher-interest-rate environment. Deposit balances have 
decreased and, despite challenging investment market 
conditions, AUM has remained in line with expectations, with 
AUA levels higher in comparison to the prior year. NIR declined 
due to lower FX income from reduced trading activity in a 
difficult macroeconomic environment.

104

Nedbank Group Annual Results 2023Assets under management

Rm

Fair value of funds under management – by type

Unit trusts

Third parties

Private clients

Fair value of funds under management – by geography

SA

Rest of the world

Rm

2023

2022

392 468

341 045

1 163

54 836

1 008

51 011

448 467

393 064

333 067

298 460

115 400

94 604

448 467

393 064

Unit trusts

Third party

Private 
clients

Total

Reconciliation of movement in funds under management – by type

Opening balance at 31 December 2022

Inflows

Outflows

Mark-to-market value adjustment

Foreign currency translation differences

341 045

746 577

(734 714)

30 707

8 853

1 008

10

(16)

11

150

51 011

6 247

393 064

752 834

(8 217)

(742 947)

4 590

1 205

35 308

10 208

Closing balance – 31 December 2023

392 468

1 163

54 836

448 467

Rm

Reconciliation of movement in funds under management – by geography

Opening balance at 31 December 2022

Inflows

Outflows

Mark-to-market value adjustment

Foreign currency translation differences

SA

Rest of 
the world

Total

298 460

741 862

94 604

10 972

393 064

752 834

(727 526)

(15 421)

(742 947)

20 271

15 037

10 208

35 308

10 208

Closing balance – 31 December 2023

333 067

115 400

448 467

105

Nedbank Group Annual Results 2023SegmentalanalysisSupplementaryinformationStatement of financialposition analysisIncome statementanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nedbank Africa Regions 

Headline earnings
(Rm)

Return on equity
(%)

7
5
4

2
1

4
9
5

7
7
9

1
9
8
1

,

7
7

,

2
0

,

3
9

,

8
3
1

,

2
5
2

2019

2020

2021

2022

2023

2019

2020

2021

2022

2023

Financial performance
Nedbank Africa Regions (NAR) produced a strong financial 
performance with HE increasing by 94% to R1 891m, generating an 
ROE of 25,2% (2022: 13,8%), now above the group’s cost of equity 
(COE). This growth was driven by improved performances in the 
Southern African Development Community (SADC) operations and 
our ETI associate investment, including the release of the R175m 
Ghana sovereign bond provision that Nedbank raised in 2022.

Our SADC operations delivered HE of R662m, up by 80% off a low 
base (2022: R367m). This resulted in an improved ROE of 9,9% 
(2022: 5,9%), which remains lower than the group’s COE and our 
desired target of greater than 18%. The improved performance was 
largely driven by a 21% increase in revenue to R4 290m, due to the 
higher-interest-rate environments and unrealised forex gains on US 
dollar capital in Zimbabwe, partially offset by net monetary losses.

NII in the cluster increased by 29% to R2 226m largely driven 
by a widening NIM to 6,13% (2022: 4,94%). This was offset 
by a decrease in average total loans and advances of 2% to 
R21bn, given muted demand and economic activity, particularly in 
the common monetary area (CMA) countries.

NIR for the cluster increased by 17% to R1 857m, driven mainly 
by higher unrealised forex gains in Zimbabwe partially offset by a 
higher net monetary loss and an increase in revenue from digital 
and channels.

The impairment charge increased by 15% to R253m, offset 
by an improvement in arrears management in Lesotho, 
better-than-expected recoveries and releases in Stage 1 and 
Stage 2 ECL in Namibia. This included an ECL overlay of R24m in 
Mozambique attributable to the bank’s sovereign bond exposure. 
As a result, the CLR was 100 bps (2022: 102 bps), within the cluster 
TTC target range of 85 bps to 120 bps.

Expenses increased by 7% to R2 928m, impacted by proactive 
management actions taken to manage costs such as a decrease in 
headcount of 2%, through natural attrition and our continued focus 
to transform and right-size the business by automating manual 
processes and leveraging the group’s capabilities. The cluster’s 
cost-to-income ratio declined to 53,6% from 67,2% in 2022.

Associate income, relating to the group’s 21% shareholding 
in ETI, increased by 77% to R1 380m (2022: R779m). This 
includes accounting for our share of ETI’s Q4 2022 and 9M 
2023 earnings (in line with our policy of accounting for our share 
of ETI’s attributable earnings a quarter in arrear), as well as the 
reversal of the R175m provision that Nedbank raised in 2022 for 
the estimated impact on associate income from ETI from the 
Ghana sovereign domestic debt restructure. The continued 
strong performance from ETI was driven largely by increased net 
revenues in Francophone West Africa (UEMOA) and Central, East 
and Southern Africa (CESA).

Looking forward
The macroeconomic environment in sub-Saharan 
Africa continues to remain challenging, albeit improving. 
Forecasts suggest lower average inflation, a continuation of 
higher interest rates although improving in the second half 
of 2024, resulting in limited availability of affordable capital 
to most sovereigns. The IMF forecasts that the region is 
projected to grow by an estimated 3,8% in 2024, up from 
3,3% in 2023. We continue to monitor the impact of higher 
interest rates on our clients and the markets we operate in, 
as well as the progress of the liquefied-natural-gas (LNG) 
projects in Mozambique and the hyperinflationary and 
general macroeconomic environment in Zimbabwe.

The work we have done to leverage the group’s enterprise 
capabilities is expected to continue to yield benefits for 
our SADC operations, driving business growth. ETI is 
expected to continue on a recovery path, and our focus as a 
shareholder remains on supporting the business in resolving 
the challenges that face Ecobank Nigeria and other subscale 
markets. 

Our key focus areas for 2024 include the following:

•  Executing on our board-approved technology convergence 

journey, convergence into Managed Evolution and 
unlocking our ability to leverage group capabilities.

•  Continuing the transformation of our business, 

complementing the technology convergence, and having in 
place a fit-for-purpose operating model that leverages the 
group’s capabilities.

•  Continuing the digitisation and automation of the business 

as we deliver on our digital growth strategy.

•  Continuing to unlock further value in Mozambique, 

leveraging local expertise and enterprise capabilities.

•  Leveraging our brand sentiment market positions and 

client experience scores to accelerate growth in revenue 
market share.

•  Unlocking value with the other shareholders in our ETI 

associate investment by increasing deal flows.

We are committed to long-term and profitable growth and 
are dedicated to seizing growth opportunities that are fit 
for the NAR business. Our ambition is to give our clients 
access to the best financial services network in Africa and 
we will deploy capital to optimise returns for the group. 
In the medium to long term, we expect the NAR business to 
continue to grow its overall contribution to group earnings 
and generate an ROE consistently above COE.

106

Nedbank Group Annual Results 2023 
Financial highlights

Headline earnings (Rm)

NII (Rm)

Impairments charge (Rm)

NIR (Rm)

Operating expenses (Rm)

Associate income1

ROE (%)2

ROA (%)

Return on cost of ETI investment (%)

CLR (%)

NIR to total operating expenses

Cost-to-income ratio (%)

Interest margin (%)

Total assets (Rm)

Average total assets (Rm)

Total advances (Rm)

Average total advances (Rm)

Total deposits (Rm)

Average total deposits (Rm)

Average allocated capital (Rm)

Nedbank Africa Regions

SADC

ETI

Change
%

2023

2022

2023

2022

2023

2022

94

29

15

17

7

77

7

5

(4)

(2)

7

8

7

1 891

2 226

253

1 857

2 928

1 380

25,2

4,16

22,0

1,00

63,4

53,6

6,13

45 906

41 347

20 909

21 012

36 846

36 331

7 492

977

1 720

220

1 581

2 743

779

13,8

2,31

12,4

1,02

57,6

67,2

4,94

42 853

39 542

21 714

21 415

34 327

33 768

7 023

662

2 433

253

1 857

2 928

9,9

1,71

1,00

63,4

68,3

7,78

44 658

39 747

20 909

21 012

36 846

36 331

6 713

367

1 954

220

1 581

2 743

5,9

1,03

1,02

57,6

77,6

6,49

41 567

37 382

21 714

21 415

34 327

33 768

6 119

1 229

(207)

610

(234)

1 380

157,7

18,45

22,0

779

67,5

8,93

12,4

1 248

1 600

1 286

2 160

779

904

1 Associate income on an IFRS basis is R1 386m (2022: R779m) as IFRS requires associate income to be presented net of our share of ETI’s impairment charge on 
non-financial instruments and other gains of R6m (2022: R0m). Our share of ETI’s impairment charge on non-financial instruments and other gains and losses is 
excluded from HE.

2 ROE on subsidiary in-country statutory capital is 18,5% (2022: 15,7%). 

Strategic progress
Our strategy on the continent remains to own, manage, and 
control banking operations in SADC and East Africa, and to give 
our clients access to a banking network in West and Central 
Africa through our strategic investment in the pan-African 
banking group, ETI, which has subsidiaries in 33 African 
countries. Nedbank’s strategy is to achieve scale in the current 
markets in which we operate, while exploring opportunities to 
expand in large, fast-growing markets on the continent when 
they arise. Our investment in ETI presents great potential as 
we continue to unlock further value and look to generate and 
maintain a return on the original cost of the investment of above 
20% (2023: 22,0%).

Our focus across the SADC operations is to transform the 
business and converge our technology infrastructure, enabling 
closer alignment to the enterprise, continue to deliver our digital 
growth strategy and unlock further value in Mozambique as a key 
market for growth.

The journey to converge into Managed Evolution, an important 
component in integrating the business into the enterprise 
ecosystem, is under way and progressing well. This will enable 
the business to seamlessly leverage group capabilities, unlocking 
greater efficiencies and providing a more consistent brand 
experience to clients across the regions. In 2024 the focus will 

be on implementing the foundational elements, and we expect 
that 3 of the markets we operate in, will start to experience the 
benefits of leveraging the enterprise technology infrastructure 
in 2025. 

Our aspiration to lead in digital is delivered through our digital 
growth strategy and although a deliberate decision was made to 
slow down capital investments in technology solutions because 
of our converging into the group's technology infrastructure, 
64% of our client base is digitally active (2022: 57%). This has 
been achieved through efforts and focus on enhancements of 
existing solutions and implementation of solutions that make 
us highly competitive. The Avo SuperShop launch in Namibia 
in August 2023 was well received by the market, a first in the 
market, and we continue to enhance the value proposition. 
This is expected to continue to improve as more merchants are 
loaded on the platform. Our digital growth strategy focus will 
remain on limited enhancements and the implementation of new 
solutions, outside of our convergence journey, that are necessary 
to remain competitive.

107

Nedbank Group Annual Results 2023SegmentalanalysisSupplementaryinformationStatement of financialposition analysisIncome statementanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Innovations and improvements launched in 2023 include 
the following:

•  Nedbank MobiMoney, an electronic wallet-based account, 
in Eswatini as part of our efforts for financial inclusion. 
MobiMoney is also available in Namibia and Lesotho.

•  In Namibia, a bespoke solar offering where we can re-advance 
or offer a further loan on a home loan or asset-based finance 
for solar purchases and installations.

•  An expanded Avo proposition, offering shopping and 

value-added-services with selected local service providers, 
merchants and partners, who are onboarded onto the 
platform. 

•  An improved online banking experience for our corporates in 
Eswatini, Lesotho and Namibia, which includes new features 
and functionalities enhancing convenience for clients.

•  An enhanced Nedbank Marketplace API, enabling clients using 
our wallet API to transact using our vast ecosystem, accounts 
API for authorised transactional information and those using 
the payment API to use alternative payment mechanisms for 
card payments.

•  An expanded robotics process automation programme 

where we have automated 11 additional processes, freeing up 
capacity of our employees to focus on their core functions.

•  Launched a group card acquiring solution in Zimbabwe, 

including Amex Card acquiring to bolster our POS 
merchant offering.

•  An added Gold cheque card offering in Eswatini and 

Lesotho to support our middle and affluent CVPs in the 
respective markets.

•  Intelligent depositor ATMs in Eswatini and Lesotho 

respectively, to improve availability of cash deposits to 
improve client experience and liquidity for the bank.

•  The only floating rate fixed-term deposit account available 
in the market in Eswatini, allowing clients to benefit from 
changes in interest rate, especially during the increasing 
interest rate cycle.

Our bold aspiration is to be rated number 1 in client experiences 
across the markets in which we operate. In 2023 Nedbank 
was the market leader in client experience (NPS) in Eswatini 
and Mozambique and the leader in brand sentiment in Lesotho 
and Zimbabwe.

In recognition of the progress we have made, Nedbank in 
2023 received the following awards: Excellence in Mobile 
Banking at the Finnovex Awards Southern Africa 2023; Best 
Digital Bank Mozambique 2023 by Global Banking & Finance 
Awards; Top Innovations in Finance Award in Mozambique 
for 2023 in the User Experience category by Global Finance 
magazine; Top Banking Institution Award at the Top Companies 
Survey Awards 2023 in Zimbabwe, Corporate Governance, Social 
Responsibility and Sustainability Award at the Banks and Banking 
Survey Awards 2023 in Zimbabwe; Outstanding ESG/CSI 
Award for Inclusive Development of SDGs at the 7th Zimbabwe 
National ESG and Responsible Business Achievement Awards 
2023, Governance, Compliance and Risk Team of the Year in 
Zimbabwe at the Women in Governance, Risk and Compliance 
Awards 2023, Best Sub-Custodian Bank 2023 of Namibia at the 
Global Finance Awards and Nedbank Namibia was recognised as 
one of the most exciting, innovative, and promising businesses 
from around the world by the Next 100 Global Awards 2023 for 
Corporate Banking. 

Regarding ETI, we are working through our representation on the 
ETI board with fellow shareholders and management to ensure 
an appropriate focus on capital, liquidity, and growth to unlock 
value, including addressing the challenges in Ecobank Nigeria. 
Through ongoing collaboration efforts, we continue to work on 
increasing business flows between ETI and Nedbank.

Segmental performance
SADC operations
Our SADC operations delivered HE of R662m up by 80% (2022: 
R367m) and an ROE of 9,9% (2022: 5,9%). This was a result of 
strong growth in revenue, up 21% to R4 290m, largely driven by 
an expansion in NIM and unrealised forex gains in Zimbabwe. 
This strong growth in revenue was achieved despite increased 
reserve requirements in Mozambique and muted economic 
growth across the regions.

NII increased by 25% to R2 433m, mainly driven by higher 
interest rates with NIM widening to 7,78% (2022: 6,49%), loans 
and advances growth across most of the regions, and significant 
growth in the US$ loan book in Zimbabwe, despite a marginal 2% 
decrease in average total loans and advances to R21bn (2022: 
R21,4bn). NIR for the SADC operations increased by 17% to 
R1 857m, driven largely by unrealised forex gains in Zimbabwe 
and an increase in revenue from digital and channels. If we 
excluded Zimbabwe, NIR was up by 8%. The unrealised forex 
gains of R1 560m were offset by the net monetary loss of 
R1 059m (2022: R419m). Our impairment charge increased 
by 15% to R253m, offset mainly by an improvement in arrears 
management in Lesotho, better-than-expected recoveries and 
releases in Stage 1 and Stage 2 ECL. The SADC CLR improved 
to 100 bps from 102 bps and was within the cluster TTC target 
range of 85 bps and 120 bps.

Clients – The overall number of clients increased by 4% to 
349 254 (2022: 337 287), despite the bulk dormant account 
closures in Zimbabwe. Our MobiMoney electronic wallet offering, 
which forms part of efforts towards addressing financial 
inclusion, continued to be the most significant client growth 
driver in Eswatini, Lesotho and Namibia, together with continued 
enhancements to our current offerings to increase our client 
base, particularly main-banked clients.

Distribution – Our focus remains on transforming the business 
for overall efficiency while driving growth to achieve scale. 
In line with this, our distribution strategy remains to ensure 
an efficient, optimally staffed, fit-for-purpose distribution. 
Our physical points of presence remained the same at 79 and 
ATMs increased by 1% to 199 (2022: 197). 

Digital – As we continue to focus on enabling digital offerings 
to deliver on our aspirations to lead in digital, our digitally 
active clients increased to 64% (2022: 57%) of the total client 
base. The Money App (Africa) remains clients' digital channel 
of choice with 94% of digitally active clients preferring to use 
the app. The number of app users is up by 20% to 116 498. 
The number of users of MobiMoney wallets has increased 
by more than 100% to 42 017 wallets opened in 2023 (2022: 
5 756). Value-added services (including airtime and electricity) 
purchases increased by 25% yoy and SendMoney volumes have 
increased by 8% yoy.

108

Nedbank Group Annual Results 2023Nedbank Africa Regions: Key business statistics

Client

Number of clients1

Main-banked clients2

Cross-sell ratio2

Digital

Digitally active clients

Mobile app users3

MobiMoney wallets

Distribution

Number of branches4

Number of ATMs

Number of cash-accepting ATMs

POS devices5

%

ratio

%

2023

2022

349 247

337 287

42

1,37

45

1,45

64

116 498

42 017

57

97 303

5 756

79

199

1

79

197

1

8 276

9 213

Notes:
1 Restated, taking into account the closure of dormant accounts as a result of seasonal tobacco merchants in Zimbabwe.
2 The December 2023 percentage/ratio includes MobiMoney Accounts (ie electronic wallets). If MobiMoney wallets were excluded, main-banked clients would be 

45% of the base and the cross-sell ratio 1,4 for December 2023.

3 Money App (Africa) used in 3 countries (Lesotho, Namibia and Eswatini). The other 2 countries (Zimbabwe and Mozambique) use different versions. 
4 The total number includes agencies (4 agencies across the regions).
5 Reduced number of devices in Mozambique after regulatory changes removing monthly rentals.

ETI associate investment
ETI’s strong performance continued in 2023, with associate 
income from our investment up by 77% yoy to R1 380m, 
generating over a 100% increase in HE to R1 229m. This includes 
accounting for our share of ETI’s Q4 2022 and 9M 2023 earnings 
(in line with our policy of accounting for our share of ETI’s 
attributable earnings a quarter in arrear) as well as the reversal 
of the R175m estimated provision that Nedbank raised in 2022, 
as the final Ghana sovereign domestic debt restructure impact 
on ETI was materially less than expected. Excluding the impact 
of Nedbank’s R175m reversal, associate income was up 26% 
yoy, generating a HE of R1 054m.

ETI’s 9M 2023 performance saw attributable earnings increase 
by 14% to US$224m, driven by:

•  resilience and continued benefits of a diversified 

business model;

•  strong revenue growth of 12% (34% in constant currency); and

• 

increased efficiencies, which led to an improved 
cost-to-income ratio yoy, despite the high inflationary 
environment as well as the investments made into business 
growth, distribution, and technology.

The continued turnaround in ETI’s performance has generated 
a ROTE of 25,6% up from 21% in the prior year. Total CAR 
was 13,9% (as at 30 September 2023). The ETI share price 
was NGN16 (as at end of period 30 September 2023), up 
42% yoy in Naira. These gains were offset by an approximate 
44% devaluation of the Naira against the US dollar. The ETI 
share price rose a further 31% in Q4 2023, ending the year at 

NGN20,90. Following the strong performance, our investment 
in ETI generated a return on the original cost of investment of 
22% (2022: 12,4%), or 19,2% excluding the reversal of the 
R175m. The market value of our investment in ETI rose to R2,2bn 
in 2023, notwithstanding the depreciation of the Naira and Cedi. 

ETI’s 3 core regions continued to show strong performance, with 
all 3 of the regions achieving ROEs above 28%, UEMOA (28,8%), 
Anglophone West Africa (AWA) (28,5%) and CESA (34,4%). 
Nigeria continues to be sub-optimal with an ROE of 5,5%, 
albeit improved from 4,6%.

Ecobank’s strengths include local knowledge and experience, 
clients, technology, digital platforms, and a geographic footprint. 
ETI is ranked in the top 3 banks across 15 African countries, 
number 1 in 6 countries, number 2 in 2 countries and number 
3 in 7 countries. Its focus is on growth and remaining at the 
forefront of trade, payments, remittances and financial inclusion 
by continuously leveraging technology and appropriate 
partnerships. ETI can transact in 33 markets, facilitating trade 
and money transfer services. Its key partners include MTN, 
Airtel and PalmPay, and it is working with them to drive financial 
inclusion across the network.

ETI has now completed its growth, transformation and 
returns strategy, which has true client orientation at its 
core. ETI is focusing on improving performance in subscale 
markets, accelerating growth of the consumer and commercial 
banking business, entrenching the leadership positions in 
markets where they are a top 3 bank and continuing to provide 
support to the Nigerian team to turn around and grow that 
business. 

109

Nedbank Group Annual Results 2023SegmentalanalysisSupplementaryinformationStatement of financialposition analysisIncome statementanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Geographical segmental reporting
for the year ended 31 December

Rm

Summary of consolidated statement of financial position

Assets

Cash and cash equivalents

Other short-term securities

Derivative financial instruments

Government and other securities

Loans and advances

Other assets

Intergroup assets

Total assets

Equity and liabilities

Total equity

Derivative financial instruments 

Amounts owed to depositors

Provisions and other liabilities

Long-term debt instruments

Intergroup liabilities

Total equity and liabilities

Summary of consolidated statement of comprehensive income

NII

NIR

Share of income of associate companies

Total income

Impairments charge on financial instruments

Net income

Total operating expenses

Indirect taxation

Profit before direct taxation

Direct taxation

Profit after taxation

Profit attributable to non-controlling interest

Headline earnings

1

Includes all group eliminations.

Nedbank Group

2023

2022

South Africa1

Nedbank Africa Regions2

Rest of the world

2023

2022

2023

2022

2023

2022

52 082

87 769

13 812

170 717

891 619

95 409

–

45 618  
70 661  
9 101  
160 495  
882 165  
84 864  
–  

40 747

59 853

13 756

168 738

819 673

85 773

(3 937)

37 261

43 043

8 989

158 400

811 010

75 578

(3 748)

10 583

4 831

4

1 979

20 909

3 663

3 937

1 311 408

1 252 904  

1 184 603

1 130 533

45 906

42 853

80 899

79 518

119 211

14 141

1 087 645

42 634

47 777

–

115 944  
9 738  
1 039 622  
35 697  
51 903  
–  

1 311 408

1 252 904  

1 184 603

1 130 533

45 906

42 853

80 899

79 518

41 470

27 709

1 443

70 622

9 605

61 017

38 059

1 129

21 829

4 484

17 345

1 695

36 277  
26 171  
879

63 327  
7 381  

55 946  
35 329  
1 102  

19 515  
4 311  

15 204  
1 143  

15 650

14 061  

12 598

12 043

1 161

1 041

752

23 085

52

51 037

5 973

1 309

22 831

89

49 441

5 848

16 568

14 536

52

66 445

1 069

47

64 604

871

(3 235)

(540)

1 467

1 217

2 684

(11)

2 695

1 277

29

1 389

228

1 161

1 071

1 206

2 277

41

2 236

1 035

19

1 182

141

1 041

7 048

4 787

23

2 095

21 714

3 438

3 748

7 023

14

1 061

428

1 720

1 581

779

4 080

220

3 860

2 743

75

1 042

(95)

1 137

160

977

984 354

940 691

36 846

34 327

95 151

14 079

40 436

47 348

3 235

37 777

24 635

63

62 475

9 363

53 112

33 854

1 044

18 214

4 159

14 055

1 457

94 385

9 677

33 765

51 475

540

33 486

23 384

100

56 970

7 120

49 850

31 551

1 008

17 291

4 265

13 026

983

7 492

10

1 129

429

2 226

1 857

1 380

5 463

253

5 210

2 928

56

2 226

97

2 129

238

1 891

2 The Nedbank Africa Regions geographical segmental income statement and balance sheet consist of the SADC banking subsidiaries and the investment in ETI. 

These statements exclude transactions concluded with clients resident in the rest of Africa by other group entities within CIB and transactional-banking revenues. 
For example, CIB has a credit exposure to clients resident in the Africa regions of R55,9bn (2022: R50,6bn).

110

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary of consolidated statement of financial position

Rm

Assets

Cash and cash equivalents

Other short-term securities

Derivative financial instruments

Government and other securities

Loans and advances

Other assets

Intergroup assets

Total assets

Equity and liabilities

Total equity

Derivative financial instruments 

Amounts owed to depositors

Provisions and other liabilities

Long-term debt instruments

Intergroup liabilities

Total equity and liabilities

Summary of consolidated statement of comprehensive income

NII

NIR

Share of income of associate companies

Total income

Impairments charge on financial instruments

Net income

Total operating expenses

Indirect taxation

Profit before direct taxation

Direct taxation

Profit after taxation

Headline earnings

1

Includes all group eliminations.

Profit attributable to non-controlling interest

1 087 645

1 039 622  

52 082

87 769

13 812

170 717

891 619

95 409

–

119 211

14 141

42 634

47 777

–

41 470

27 709

1 443

70 622

9 605

61 017

38 059

1 129

21 829

4 484

17 345

1 695

45 618  

70 661  

9 101  

160 495  

882 165  

84 864  

–  

115 944  

9 738  

35 697  

51 903  

–  

36 277  

26 171  

879

63 327  

7 381  

55 946  

35 329  

1 102  

19 515  

4 311  

15 204  

1 143  

Nedbank Group

2023

2022

South Africa1

Nedbank Africa Regions2

Rest of the world

2023

2022

2023

2022

2023

2022

40 747

59 853

13 756

168 738

819 673

85 773

(3 937)

37 261

43 043

8 989

158 400

811 010

75 578

(3 748)

10 583

4 831

4

1 979

20 909

3 663

3 937

7 048

4 787

23

2 095

21 714

3 438

3 748

752

23 085

52

51 037

5 973

1 309

22 831

89

49 441

5 848

1 311 408

1 252 904  

1 184 603

1 130 533

45 906

42 853

80 899

79 518

95 151

14 079

94 385

9 677

7 492

10

7 023

14

984 354

940 691

36 846

34 327

40 436

47 348

3 235

33 765

51 475

540

1 129

429

1 061

428

16 568

14 536

52

66 445

1 069

47

64 604

871

(3 235)

(540)

1 311 408

1 252 904  

1 184 603

1 130 533

45 906

42 853

80 899

79 518

37 777

24 635

63

62 475

9 363

53 112

33 854

1 044

18 214

4 159

14 055

1 457

33 486

23 384

100

56 970

7 120

49 850

31 551

1 008

17 291

4 265

13 026

983

2 The Nedbank Africa Regions geographical segmental income statement and balance sheet consist of the SADC banking subsidiaries and the investment in ETI. 

These statements exclude transactions concluded with clients resident in the rest of Africa by other group entities within CIB and transactional-banking revenues. 

For example, CIB has a credit exposure to clients resident in the Africa regions of R55,9bn (2022: R50,6bn).

15 650

14 061  

12 598

12 043

2 226

1 857

1 380

5 463

253

5 210

2 928

56

2 226

97

2 129

238

1 891

1 720

1 581

779

4 080

220

3 860

2 743

75

1 042

(95)

1 137

160

977

1 467

1 217

2 684

(11)

2 695

1 277

29

1 389

228

1 161

1 071

1 206

2 277

41

2 236

1 035

19

1 182

141

1 041

1 161

1 041

111

Nedbank Group Annual Results 2023SegmentalanalysisSupplementaryinformationStatement of financialposition analysisIncome statementanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income  
statement  
analysis

Net margin analysis

Impairments

Non-interest revenue and income

Expenses

Headline earnings reconciliation

Taxation charge

112

113

116

122

124

126

126

Nedbank Group Annual Results 20231 Net margin analysis

Net interest income
(Rm)

Interest margin trends versus prime rate
(%)

10,14

7,85

7,03

8,60

11,41

7
6
1
0
3

1
8
0
0
3

0
0
5
2
3

7
7
2
6
3

0
7
4
1
4

2
5
3

,

6
3
3

,

3
7
3

,

3
9
3

,

1
2
4

,

2019

2020

2021

2022

2023

2019

2020

2021

2022

2023

Nedbank Group NIM

Average prime rate

Nedbank Group 

Closing average interest-earning banking assets (year-to-date 
average)

Opening NIM/NII

Growth in banking assets 

Endowment 

Endowment rate impact

Endowment mix impact

Asset margin pricing and mix 

Impact due to pricing

Stage 3 interest reversals

Impact due to mix change

Liability margin pricing and mix

Deposits pricing and mix

Impact due to pricing

Impact due to mix change 

Impact of changes in the funding profile

Impact due to pricing

Impact due to mix change

Foreign loan classification

Balance sheet management and other

2023

Bps

2022

Rm

Bps

Rm

986 060

922 197

393

36 277

373

32 500

38

40

(2)

(16)

(7)

(4)

(5)

(2)

(6)

(6)

4

3

1

8

2 512

3 746

3 954

(208)

(1 587)

(642)

(423)

(522)

(185)

(557)

(581)

24

372

245

127

707

23

24

(1)

(5)

1

(2)

(4)

8

5

6

(1)

3

3

(7)

1

1 935

2 128

2 220

(92)

(496)

90

(210)

(376)

726

464

511

(47)

262

(44)

306

(621)

105

Closing NIM/NII for the period 

421

41 470

393

36 277

113

Nedbank Group Annual Results 2023Income statementanalysisSupplementaryinformationStatement of financialposition analysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
(Bps)

40

(2)

393

(7)

(4)

(5)

(3)

1

8

421

2022

Endowment
rate impact

Endowment
mix impact

Asset
pricing

Stage 3
interest
reversals

Asset
mix

Liability
pricing

Liability
mix

Balance sheet
management
and other

2023

Key drivers

•  Positive endowment rate impact due to interest rate increases in H2 2022 and H1 2023, partly offset by a negative endowment 

mix impact due largely to slower growth of CASA deposits relative to the growth in interest-earning assets.

•  Negative asset pricing due to higher levels of competition for good quality assets.

•  Higher yields in Nedbank Africa Regions.

•  Higher stage 3 interest reversals.

•  Negative asset mix as a result of slower growth in higher-yielding assets such as unsecured loans and faster growth in 

lower-yielding assets such as term loans, home loans and vehicle finance.

•  Negative liability pricing due to squeeze in deposits spreads.

NII sensitivity analysis
•  At 31 December 2023, the NII sensitivity of the group’s banking book for a 1% parallel decrease in interest rates, measured over 

12 months, was 1,34% of total group ordinary shareholders’ equity, which is below the board’s approved risk limit of 2,25%.

•  This exposes the group to a decrease in NII of approximately R1 449m before tax should interest rates decrease by 1% across the 
yield curve, measured over a 12-month period. Nedbank London Branch and Wealth International NII sensitivities are, however, 
measured at a 0,5% instantaneous decrease in interest rates and Nedbank Zimbabwe is measured at a 30% instantaneous decrease 
in interest rates.

•  The group’s NII sensitivity exhibits very little convexity and will therefore also result in an increase in pre-tax NII of approximately 

similar amounts should interest rates increase by 1%.

•  The group’s NII sensitivity is actively managed through on- and off-balance-sheet interest rate risk management strategies for the 

group’s expected interest rate view and impairment sensitivity over the cycle.

•  Nedbank Limited’s economic-value-of-equity (EVE) sensitivity for a 1% decrease in interest rates remains at a low level of 0,76% 

(R601m) of ordinary shareholders’ equity, which is below the board’s approved risk limit of 1,25%.

114

Nedbank Group Annual Results 2023 
Average banking statement of financial position and related interest

2023

2022

Average 
balance

Margin statement interest

Average 
balance

Margin statement interest

Assets

Received

%

Assets

Received

11,41

%

8,60

Rm

Average prime rate

Assets

Listed corporate bonds

23 913

2 293

9,59

23 412

1 634

6,98

Home loans (including properties in 
possession)

Commercial mortgages

Instalment debtors

Credit card balances

Overdrafts

Term loans and other1

Personal loans

195 041

196 662

152 218

17 372

25 387

239 245

30 342

20 789

20 748

19 087

2 692

2 916

31 198

5 780

10,66

10,55

12,54

15,50

11,49

13,04

19,05

182 925

190 240

141 994

16 950

23 467

217 559

29 929

14 711

15 210

14 581

2 267

2 156

17 042

5 684

Gross banking loans and advances

880 180

105 503

11,99

826 476

73 285

Impairment of loans and advances

Government and other securities

Short-term funds and securities

Interest-earning banking assets

Other2

Total assets

Equity and liabilities

Deposit and loan accounts

Current and savings accounts

Negotiable certificates of deposit

Other interest-bearing liabilities

Long-term debt instruments

(29 914)

84 720

51 074

986 060

229 091

7 835

3 577

116 915

9,25

7,00

11,86

(26 450)

81 524

40 647

922 197

205 191

7 338

1 481

82 104

1 215 151

116 915

9,62

1 127 388

82 104

7,28

Liabilities

Paid

%

Liabilities

Paid

%

597 983

142 800

124 842

153 744

49 854

46 134

2 507

10 624

11 289

4 891

7,71

1,76

8,51

7,34

9,81

542 794

145 637

108 849

130 881

53 738

27 940

1 045

6 677

6 047

4 118

8,04

8,00

10,27

13,37

9,19

7,83

18,99

8,87

9,00

3,64

8,90

5,15

0,72

6,13

4,62

7,66

4,67

Interest-bearing banking liabilities

1 069 223

75 445

7,06

981 899

45 827

Revaluation of FVTPL-designated 
liabilities

Ordinary and minority shareholders' 
equity

Other3

(2 887)

111 452

37 363

(2 174)

107 795

39 868

Total shareholders’ equity and liabilities

1 215 151

75 445

6,21

1 127 388

45 827

4,06

Interest margin on average 
interest-earning banking assets

986 060

41 470

4,21

922 197

36 277

3,93

1

2

3

Includes term loans, preference shares, factoring debtors, foreign lending, loans to banks and other lending-related instruments.
Includes cash and banknotes, derivative financial instruments, insurance assets, associates and investments, property and equipment, mandatory reserve deposits 
with central banks, intangible assets and other assets.
Includes derivative financial instruments, investment contract liabilities, other liabilities, equity and elimination entries.

115

Nedbank Group Annual Results 2023Income statementanalysisSupplementaryinformationStatement of financialposition analysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2 Impairments

Nedbank Group impairments charge
(Rm)

Nedbank Group credit loss ratio trends
(%)

1,00

0,60

9
2
1
6

7
2
1
3
1

4
3
5
6

1
8
3
7

5
0
6
9

9
7
0

,

1
6
1

,

3
8
0

,

9
8
0

,

9
0
1

,

2019

2020

2021

2022

2023

2019

2020

2021

2022

2023

CLR

TTC lower range

TTC upper range

Nedbank Group income statement impairment charge and credit loss ratio

Stage 1

Stage 2

Stage 3

FVOCI

balance-sheet

net of recoveries

banking advances

CLR

Target CLR range

Non-LAA and 

Off-

Impairment charge, 

Mix of average 

2023

Corporate and Investment Banking (CIB)

     CIB, excluding Property Finance

     Property Finance

Retail and Business Banking (RBB)

     Commercial Banking

     Retail

Wealth

Nedbank Africa Regions

Centre1

Nedbank Group   

1 The Centre impairment of R144m includes the R150m central provision release.

Rm

(20)

(49)

29

457

100

357

(5)

12

444

Rm

(30)

(11)

(19)

82

51

31

2

(36)

(141)

(123)

Rm

566  

(229)  
795  

7 973  

464  
7 509  

40  
257  

8 836  

Rm

507

507

–

29

(3)

533

Rm

(84)

(84)

8

(2)

10

(9)

Rm

939

134

805

8 520

613

7 907

37

253

(144)

%

44,3

24,7

19,6

49,7

10,3

39,4

3,5

2,5

%

0,24

0,06

0,47

1,94

0,67

2,27

0,12

1,00

%

0,15–0,45 

0,20–0,50

0,15–0,35

1,20–1,75 

0,50–0,70

1,60–2,40

0,20–0,40

0,85–1,20

(85)

9 605

100,0

1,09

0,60–1,00

116

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nedbank Group impairment drivers
(Rm)

613

7 381

765

9 605

(33)

746

133

2022

Stage 1

Stage 2

Stage 3

Non-LAA 
and FVOCI 

Off-
balance-sheet

2023

Nedbank Group income statement impairment charge and credit loss ratio

2023

Corporate and Investment Banking (CIB)

     CIB, excluding Property Finance

     Property Finance

Retail and Business Banking (RBB)

     Commercial Banking

     Retail

Wealth

Centre1

Nedbank Group   

Nedbank Africa Regions

1 The Centre impairment of R144m includes the R150m central provision release.

Rm

(20)

(49)

29

457

100

357

(5)

12

444

Rm

(30)

(11)

(19)

82

51

31

2

(36)

(141)

(123)

Rm

566  

(229)  

795  

7 973  

464  

7 509  

40  

257  

8 836  

Stage 1

Stage 2

Stage 3

Non-LAA and 
FVOCI

Off-
balance-sheet

Impairment charge, 
net of recoveries

Mix of average 
banking advances

CLR

Target CLR range

Rm

507

507

–

29

(3)

533

Rm

(84)

(84)

8

(2)

10

(9)

Rm

939

134

805

8 520

613

7 907

37

253

(144)

%

44,3

24,7

19,6

49,7

10,3

39,4

3,5

2,5

%

0,24

0,06

0,47

1,94

0,67

2,27

0,12

1,00

%

0,15–0,45 

0,20–0,50

0,15–0,35

1,20–1,75 

0,50–0,70

1,60–2,40

0,20–0,40

0,85–1,20

(85)

9 605

100,0

1,09

0,60–1,00

117

Nedbank Group Annual Results 2023Income statementanalysisSupplementaryinformationStatement of financialposition analysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2022

Corporate and Investment Banking (CIB)

     CIB, excluding Property Finance

     Property Finance

Retail and Business Banking (RBB)

    Commercial Banking

     Retail 

Wealth

Nedbank Africa Regions

Centre

Nedbank Group   

Nedbank Group credit loss ratio per cluster
(%)

Stage 1

Stage 2

Stage 3

FVOCI

balance-sheet

net of recoveries

banking advances

CLR

Target CLR range

Non-LAA and

Off-

Impairment charge, 

Mix of average 

Rm

(67)

(3)

(64)

(161)

(63)

(98)

(1)

60

(169)

Rm

Rm

(1 093)

(251)

(842)

433

(149)

582

(9)

(3)

(197)

(869)

2 241  

873  
1 368  

6 351  

324  
6 027  

(53)  
164  

8 703  

Rm

(224)

(224)

–

(11)

3

(232)

Rm

(52)

(52)

(10)

(14)

4

10

(52)

Rm

805

343

462

6 613

98

6 515

(63)

220

(194)

7 381

%

43,9

23,7

20,2

49,7

10,4

39,3

3,7

2,7

%

0,22

0,17

0,28

1,61

0,11

2,00

(0,20)

1,02

%

0,15–0,45 

0,20–0,50

0,15–0,35

1,20–1,75 

0,50–0,70

1,60–2,40

0,20–0,40

0,85–1,20

100,0

0,89

0,60–1,00 

1,38

1,01

0,25

0,18

2019

2,40

1,85

0,82

0,64

2020

1,34

0,72

0,42

0,09

2021

1,61

1,02

0,22

(0,20)

2022

CIB

RBB

Wealth

Africa Regions

1,94

1,0

0,24

0,12

2023

118

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2022

Corporate and Investment Banking (CIB)

     CIB, excluding Property Finance

     Property Finance

Retail and Business Banking (RBB)

    Commercial Banking

     Retail 

Wealth

Centre

Nedbank Group   

Nedbank Africa Regions

Stage 1

Stage 2

Stage 3

Rm

Rm

Rm

(67)

(3)

(64)

(161)

(63)

(98)

(1)

60

(169)

(1 093)

(251)

(842)

433

(149)

582

(9)

(3)

(197)

(869)

2 241  

873  

1 368  

6 351  

324  

6 027  

(53)  

164  

8 703  

Non-LAA and
FVOCI

Off-
balance-sheet

Impairment charge, 
net of recoveries

Mix of average 
banking advances

CLR

Target CLR range

Rm

(224)

(224)

–

(11)

3

(232)

Rm

(52)

(52)

(10)

(14)

4

10

(52)

Rm

805

343

462

6 613

98

6 515

(63)

220

(194)

7 381

%

43,9

23,7

20,2

49,7

10,4

39,3

3,7

2,7

%

0,22

0,17

0,28

1,61

0,11

2,00

(0,20)

1,02

%

0,15–0,45 

0,20–0,50

0,15–0,35

1,20–1,75 

0,50–0,70

1,60–2,40

0,20–0,40

0,85–1,20

100,0

0,89

0,60–1,00 

Key drivers

•  Yoy increase in CLR, reflecting the adverse impact of higher-than-expected interest rates, higher levels of inflation (mainly in food 

and energy), and higher levels of load-shedding on our clients, particularly in the consumer segment in RBB.

•  Increased impairments in CIB with a CLR, at 24 bps, incorporating additional provisioning for stage 3 counters in the second half 

of the year. 

•  Increased impairments in RBB, driven by negative economic impacts that resulted in increased client migration into stages 2 and 
3, as well as the impact of updating our macroeconomic assumptions and annual model regrounds. The RBB CLR, at 194 bps, was 
above the TTC target range of 120 bps to 175 bps but below the 226 bps reported in H1 2023 as a result of focused management 
interventions in respect of collections and origination and an H2 2023 RBB CLR of 164 bps.

•  A reduction of R150m in the group’s central provision, with risks now being accounted for in our underlying International Financial 

Reporting Standards (IFRS) impairment models.

119

Nedbank Group Annual Results 2023Income statementanalysisSupplementaryinformationStatement of financialposition analysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairments charge of financial instruments

2023

Corporate 
and 
Investment 
Banking

Retail and 
Business 
Banking

Nedbank 
Group

Balance at the beginning of the year

27 893

4 788

21 215

Stage 1 ECL allowance

Stage 2 ECL allowance

Stage 3 ECL allowance

4 261

5 554

18 078

517

538

3 733

Statement-of-comprehensive-income 
charge net of recoveries

Stage 1 ECL allowance

Stage 2 ECL allowance

Stage 3 ECL allowance

Off-balance-sheet allowance

Non-loans and advances

FVOCI loan impairment charge

9 605

444

(123)

8 836

(85)

26

507

939

(20)

(30)

566

(84)

507

3 487

4 564

13 164

8 520

457

82

7 973

8

Wealth

370

42

29

299

37

(5)

2

40

Nedbank 
Africa 
Regions

Centre

1 216

304

215

120

881

253

12

(36)

257

(9)

29

303

1

(144)

(141)

(3)

(7 112)

(1 477)

(5 391)

(59)

(185)

–

(62)

3

348

40

31

277

348

348

42

28

(150)

(76)

(29)

1 284

188

72

1 024

1 284

1 267

17

(3)

3

160

163

(3)

160

160

Adjusted for:

Recoveries

Interest in suspense

Amounts written off

1 444

1 630

158

408

1 244

1 194

(10 215)

(1 700)

(8 303)

Foreign exchange and other transfers

Non-loans and advances

FVOCI loans

379

(26)

(324)

(19)

474

(324)

ECL allowance – closing balance

30 386

4 250

24 344

Stage 1 

Stage 2 

Stage 3 

4 674

5 337

20 375

484

500

3 266

3 962

4 571

15 811

Split by measurement category 

30 386

4 250

24 344

Loans and advances

29 602

3 573

24 254

Loans and advances in FVOCI

Off-balance-sheet allowance

530

254

530

147

90

120

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate 
and 
Investment 
Banking

Retail and 
Business 
Banking

Nedbank 
Africa 
Regions

Wealth

Centre

2022

Balance at the beginning of the year

Stage 1 ECL allowance

Stage 2 ECL allowance

Stage 3 ECL allowance

Statement-of-comprehensive-income 
charge net of recoveries

Stage 1 ECL allowance

Stage 2 ECL allowance

Stage 3 ECL allowance

Off-balance-sheet allowance 

Non-loans and advances

FVOCI loan impairment charge

Adjusted for:

Recoveries

Interest in suspense

Amounts written off

Foreign exchange and other transfers

Non-loans and advances

FVOCI loans

Nedbank 
Group

26 581

4 573

6 543

15 465

7 381

(169)

(869)

8 703

(52)

(8)

(224)

19 406

3 600

4 194

11 612

6 613

(161)

433

6 351

(10)

5 114

681

1 692

2 741

805

(67)

(1 093)

2 241

(52)

(224)

456

44

39

373

(63)

(1)

(9)

(53)

(6 069)

(1 131)

(4 804)

(23)

1 587

1 195

(8 757)

(138)

8

36

79

198

(1 216)

(228)

36

1 451

980

(7 393)

158

ECL allowance – closing balance

27 893

4 788

21 215

Stage 1 

Stage 2 

Stage 3 

4 261

5 554

18 078

517

538

3 733

3 487

4 564

13 164

Split by measurement category 

27 893

4 788

21 215

Loans and advances

Loans and advances in FVOCI

Off-balance-sheet allowance

27 209

347

337

4 213

347

228

21 134

81

(20)

(3)

370

42

29

299

370

370

1 105

500

248

118

739

220

60

(3)

164

10

(11)

(109)

57

17

(128)

(66)

11

500

(194)

(197)

3

(2)

1

(3)

1 216

304

215

120

881

1 216

1 188

28

303

1

304

304

121

Nedbank Group Annual Results 2023Income statementanalysisSupplementaryinformationStatement of financialposition analysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3 Non-interest revenue and income

Non-interest revenue
(Rm)

Non-interest revenue to total operating expenses
(%)

7
9
9
5
2

0
4
1
4
2

9
8
8
4
2

1
7
1
6
2

9
0
7
7
2

,

8
0
8

,

0
6
7

,

0
4
7

,

1
4
7

,

8
2
7

2019

2020

2021

2022

2023

2019

2020

2021

2022

2023

Nedbank Group

Corporate and
Investment Banking

Wealth

Nedbank Africa Regions

Centre

Rm

Net commission and fees income

Administration fees

Card fees

Cash-handling fees

Exchange commission

Guarantees income

Insurance commission

Other commission

Other fees

Service charges

Insurance income

Fair-value adjustments

Fair-value adjustments

Hedge-accounted portfolios

Trading income

Commodities

Debt securities

Equities

Foreign exchange

Equity investment income/(losses)

Realised gains, dividends, interest and other income

Unrealised (losses)/gains1

Investment income

Sundry income/(expenses)2

Total non-interest revenue and income

Change
%

5

4

2

6

16

(13)

5

5

1

8

(16)

>100

>100

46

3

>100

6

(5)

(1)

(6)

>100

>(100)

48

61

6

2023

2022

19 346

18 488

1 556

3 711

1 151

851

247

276

3 738

3 135

4 681

1 446

577

297

280

4 299

75

2 013

642

1 569

764

856

(92)

142

1 135

1 502

3 623

1 084

734

283

262

3 552

3 114

4 334

1 715

187

(5)

192

4 166

1

1 897

679

1 589

815

384

431

96

704

2023

3 144

57

24

191

257

178

1 425

957

55

260

260

2022

3 057

54

29

179

214

217

1 420

890

54

58

35

23

4 032

3 898

–

128

120

75

2 013

646

1 298

853

926

(73)

107

282

1

1 897

679

1 321

921

463

458

86

221

27 709

26 171

8 678

8 241

14 306

13 372

2 924

3 047

Retail and

Business Banking

2023

2022

13 258

12 478

495

3 540

923

306

35

260

2 334

1 100

4 265

580

–

143

143

(16)

(16)

17

324

487

3 457

875

283

33

256

2 079

1 057

3 951

617

15

15

148

148

(27)

(27)

17

124

2023

2 070

912

1

96

7

(209)

1 204

59

820

–

(3)

(3)

10

27

2022

2 058

798

1

108

(161)

1 257

55

1 056

–

–

–

(19)

(48)

2023

2022

2023

2022

(98)

(73)

972

77

146

36

189

34

9

168

11

302

44

49

49

968

148

136

29

123

33

6

200

19

274

45

8

8

128

–

120

–

664

1 857

440

1 581

15

1

3

20

(137)

2

268

(12)

280

(4)

(4)

(70)

(70)

8

(162)

(56)

15

1

6

14

(109)

(3)

106

(48)

154

–

(79)

(79)

12

(33)

(70)

1 Unrealised losses relate to equity investments in associates and joint ventures, which are estimated and converted to realised or dividends once they have 

been earned.

2 Sundry income comprises mainly security dealings, rental income, fair-value movements on non-trading investments, forex gains and losses partially offset 

by the R1 059m net monetary loss (2022: R419m).

122

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Key drivers

•  Solid commission and fees growth, driven by the purchase of value-added services, main-banked client growth and improved 

levels of cross-sell.

•  Impact on insurance income of a slowdown in traditional bancassurance volumes due mainly to the deliberate slowing in personal 
loans in the current risk environment, the non-repeat of reserve releases in the prior year, and new business strain relating to new 
insurance solutions. 

•  Fair-value adjustments, mainly from fair-value gains on structured loans within the CIB banking book and gains relating to the 

group’s hedge-accounted portfolios (Centre). 

•  Positive trading outcomes reflecting good performances in debt securities and commodities, partially offset by a deterioration 

in the performance of equities and the impact of the introduction of the SARB’s new Monetary Policy Implementation 
Framework (MPIF).

•  Foreign currency gains in Zimbabwe on US dollar capital as a result of currency devaluation, partially offset by a higher net 

monetary loss, resulting in a net gain.

Wealth

Nedbank Africa Regions

Centre

Rm

Net commission and fees income

Change

%

2023

2022

19 346

18 488

Nedbank Group

Corporate and

Investment Banking

Retail and
Business Banking

2023

2022

13 258

12 478

495

3 540

923

306

35

260

2 334

1 100

4 265

580

–

143

143

(16)

(16)

17

324

487

3 457

875

283

33

256

2 079

1 057

3 951

617

15

15

148

148

(27)

(27)

17

124

Administration fees

Card fees

Cash-handling fees

Exchange commission

Guarantees income

Insurance commission

Other commission

Other fees

Service charges

Insurance income

Fair-value adjustments

Fair-value adjustments

Hedge-accounted portfolios

Trading income

Commodities

Debt securities

Equities

Foreign exchange

Equity investment income/(losses)

Realised gains, dividends, interest and other income

Unrealised (losses)/gains1

Investment income

Sundry income/(expenses)2

5

4

2

6

5

5

1

8

16

(13)

(16)

>100

>100

46

3

>100

6

(5)

(1)

(6)

>100

>(100)

48

61

6

1 556

3 711

1 151

851

247

276

3 738

3 135

4 681

1 446

577

297

280

4 299

75

2 013

642

1 569

764

856

(92)

142

1 135

1 502

3 623

1 084

734

283

262

3 552

3 114

4 334

1 715

187

(5)

192

4 166

1

1 897

679

1 589

815

384

431

96

704

2023

3 144

57

24

191

257

178

1 425

957

55

260

260

75

2 013

646

1 298

853

926

(73)

107

282

2022

3 057

54

29

179

214

217

1 420

890

54

58

35

23

1

1 897

679

1 321

921

463

458

86

221

4 032

3 898

2023

2 070

912

1

96

7

(209)

1 204

59

820

–

–

(3)

(3)

10

27

2022

2 058

798

1

108

(161)

1 257

55

1 056

–

–

–

(19)

(48)

Total non-interest revenue and income

27 709

26 171

8 678

8 241

14 306

13 372

2 924

3 047

1 Unrealised losses relate to equity investments in associates and joint ventures, which are estimated and converted to realised or dividends once they have 

2 Sundry income comprises mainly security dealings, rental income, fair-value movements on non-trading investments, forex gains and losses partially offset 

been earned.

by the R1 059m net monetary loss (2022: R419m).

2023

2022

2023

2022

972

77

146

36

189

34

9

168

11

302

44

49

49

968

148

136

29

123

33

6

200

19

274

45

8

8

128

120

128

–

120

–

664

1 857

440

1 581

(98)

(73)

15

1

3

20

(137)

2

268

(12)

280

(4)

(4)

(70)

(70)

8

(162)

(56)

15

1

6

14

(109)

(3)

106

(48)

154

–

(79)

(79)

12

(33)

(70)

123

Nedbank Group Annual Results 2023Income statementanalysisSupplementaryinformationStatement of financialposition analysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4 Expenses  

Total operating expenses
(Rm)

Cost-to-income ratio
(%)

9
7
1
2
3

2
7
7
1
3

9
3
6
3
3

9
2
3
5
3

9
5
0
8
3

,

5
6
5

,

1
8
5

,

8
7
5

,

8
5
5

,

9
3
5

2019

2020

2021

2022

2023

2019

2020

2021

2022

2023

Rm

Staff costs

Salaries and wages

Total incentives

Short-term incentives

Long-term incentives 

Other staff costs

Computer processing

Depreciation of computer equipment

Depreciation of right-of-use assets: computer 
equipment

Amortisation of intangible assets 

Operating lease charges for computer processing

Other computer processing expenses

Fees and insurances

Occupation and accommodation1,2

Marketing and public relations

Communication and travel

Other operating expenses3

Activity-justified transfer pricing

8

12

21

(1)

25

11

15

8

3

7

(16)

749

99

1 850

212

3 990

4 336

2 247

1 585

920

931

–

671

82

1 864

169

3 590

3 778

2 089

1 546

863

1 108

–

Total operating expenses

8

38 059

35 329

Analysis of total IT-related function spend 
included in total expenses

Change
%

IT-staff-related costs within Group Technology 

Depreciation and amortisation of computer 
equipment, software and intangibles

Other IT costs (including licensing, development, 
maintenance and processing charges)4

Total IT-related functional spend 

15

3

12

10

2023

3 421

2022

2 976

2 698

2 617

4 270

10 389

3 826

9 419

1

2

3

4

Includes the depreciation of right-of-use assets of R786m (2022: R827m).
Includes a building depreciation charge of R398m (2022: R386m).
Includes a furniture depreciation charge of R337m (2022: R335m), consumables and sundry expenses.
Includes consulting and professional fees (included in fees and insurance), communication and travel expenses, and other IT-related spend (included in 
computer processing).

124

Nedbank Group

Corporate and
Investment Banking

Retail and 

Business Banking

Wealth

Nedbank Africa Regions

Centre

2023

2022

21 140

19 569

2023

3 932

2022  

3 585  

2023

8 572

2022

8 287

2023

1 671

2022

1 434

2023

1 320

2022

1 206

2023

5 645

2022

5 057

17 474

4 095

3 040

1 055

16 017

3 761

2 900

861

Change
%

8

9

9

5

23

<(100)

(429)

(209)

6 900

6 376

445

432  

2 053

1 866

247

303

322

342

3 833

3 433

523

200

72

328

85

2 611

8 196

534  
203  
67  
309  
71  
2 427  

7 628  

2 810

1 639

749

420

564

6 871

2 426

1 682

748

379

578

6 172

99

107

92

41

34

820

29

118

66

28

95

765

371

186

68

75

90

496

343

198

73

102

75

404

533

115

604

56

158

446

(112)

592

45

289

(10 798)

(9 768)

23 678

22 138

3 111

2 838

2 928

2 743

146

(18)

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rm

Staff costs

Salaries and wages

Total incentives

Short-term incentives

Long-term incentives 

Other staff costs

Computer processing

Depreciation of computer equipment

Depreciation of right-of-use assets: computer 

equipment

Amortisation of intangible assets 

Operating lease charges for computer processing

Other computer processing expenses

Fees and insurances

Occupation and accommodation1,2

Marketing and public relations

Communication and travel

Other operating expenses3

Activity-justified transfer pricing

<(100)

(429)

(209)

8

9

9

5

23

8

12

21

(1)

25

11

15

8

3

7

8

(16)

17 474

4 095

3 040

1 055

749

99

1 850

212

3 990

4 336

2 247

1 585

920

931

–

16 017

3 761

2 900

861

671

82

1 864

169

3 590

3 778

2 089

1 546

863

1 108

–

523

200

72

328

85

2 611

8 196

534  

203  

67  

309  

71  

2 427  

7 628  

Total income growth rate less expenses growth rate 
(JAWS ratio)
(%)

Total employees
(Permanent)

3
1

,

0
1

,

8
3

,

8
3

,

)

,

7
2

(

3
1
2
9
2

1
7
2
8
2

1
6
8
6
2

4
2
9
5
2

7
7
4
5
2

2019

2020

2021

2022

2023

2019

2020

2021

2022

2023

Nedbank Group

Corporate and

Investment Banking

Retail and 
Business Banking

Wealth

Nedbank Africa Regions

Centre

Change

%

2023

2022

21 140

19 569

2023

3 932

2022  

3 585  

2023

8 572

2022

8 287

2023

1 671

2022

1 434

2023

1 320

2022

1 206

2023

5 645

2022

5 057

6 900

6 376

445

432  

2 053

1 866

247

303

322

342

3 833

3 433

Total operating expenses

38 059

35 329

23 678

22 138

3 111

2 838

2 928

2 743

146

(18)

2 810

1 639

749

420

564

6 871

2 426

1 682

748

379

578

6 172

99

107

92

41

34

820

29

118

66

28

95

765

371

186

68

75

90

496

343

198

73

102

75

404

533

115

604

56

158

446

(112)

592

45

289

(10 798)

(9 768)

Key drivers

•  Average annual salary increases of 6,3% and higher costs to attract and retain key talent.

•  2% reduction in permanent employee numbers, largely through natural attrition.

•  Alignment of incentive costs with the group’s financial performance and higher anticipated vesting outcomes from meeting the 

group's corporate performance targets.

•  Continuous investment in digital and cloud solutions, an increase in payments infrastructure such as ATMs and Intelligent 
Depositors, increased IT volumes, and the impact of the devaluation of the rand related to foreign currency IT contracts.

•  Decrease in the growth in amortisation charge as our ME technology journey nears completion.

•  Increase in cost savings from our TOM 2.0 optimisation programme to R2,2bn.

•  Fees and insurance-related cost increases, largely as a result of increases in card issuing and acceptance costs.

125

Nedbank Group Annual Results 2023Income statementanalysisSupplementaryinformationStatement of financialposition analysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5 Headline earnings reconciliation

Change
%

7

>100

Rm

Profit attributable to ordinary shareholders

Impairment charge on non-financial instruments 
and other gains and losses

IAS 16 – loss/(profit) on disposal of property and 
equipment

IAS 36 – impairment of goodwill

IAS 36 – impairment of intangible assets 

IAS 36 – impairment of property and equipment

IAS 40 – profit on revaluation of investment 
properties

IFRS 10 – profit on sale of subsidiaries/associates

IFRS 16 – impairment/(reversal of impairment) of 
right-of-use assets

Share of associate (ETI) impairments charge on 
non-financial instruments and other (gains)/losses  

2023

2022

Gross

403

66

298

85

34

Net of 
taxation

15 305

351

42

298

62

29

(81)

(81)

1

(6)

1

(6)

Gross

(245)

(155)

Net of 
taxation

 14 287

(226)

(111)

93

67

(181)

(2)

(181)

(1)

Headline earnings

11

15 650

14 061

6 Taxation charge

Direct taxation

Taxation rate reconciliation (excluding non-trading and capital items) (%)

Standard rate of South African normal taxation

Reduction of taxation rate:

Dividend income

Share of profits of associate companies

Capital items

Effects of profits taxed in different jurisdictions1

Additional tier 1 capital instruments

Assessed losses not subject to deferred tax and special allowances 

Non-deductible expenses2

Prior-year adjustments3

Tax rate change4

Total taxation on income as a percentage of profit before taxation

Effective tax rate, excluding associate headline earnings

2023

 4 484

2022

 4 311

27,0

28,0

(1,3)

(1,8)

0,1

(1,1)

(1,6)

(0,2)

0,5

(1,1)

20,5

22,0

(1,0)

(1,3)

(0,7)

(1,5)

(1,3)

(0,2)

0,7

(0,7)

0,1

22,1

23,1

1 This consists mainly of the effects of the lower tax charge in Nedbank Zimbabwe, Nedbank Namibia, Nedbank Private Wealth Isle of Man and Nedgroup 

Investments Isle of Man.

2 Non-deductible expenses include the impact of share-based payments and other non-deductible expenses.
3 Prior-year adjustments include reduced assessments from SARS related to prior years.
4 The corporate tax rate was reduced from 28% to 27% during 2022 and is applicable from the 2023 year of assessment for South African companies in 

the group.

126

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of 
financial position 
analysis

Loans and advances

Investment securities

Investments in associate companies

Intangible assets

Amounts owed to depositors

Liquidity risk and funding

Equity analysis

Capital management

128

146

147

148

150

152

155

156

127

Nedbank Group Annual Results 20237 Loans and advances

Loans and advances segmental breakdown 

Rm

Home loans

Commercial mortgages

Properties in possession

Credit cards

Overdrafts

Personal loans

Term and other loans

Overnight loans

Foreign client lending

Instalment debtors

Preference shares and debentures

Factoring accounts

Listed corporate bonds

Fair-value hedge-accounted portfolios

Trade, other bills and bankers' acceptances

Gross banking loans and advances

Impairment of advances

Net banking loans and advances

Trading loans and advances

Nedbank Group

Corporate and
Investment Banking

Retail and

Business Banking

Wealth

Nedbank Africa Regions

Centre1

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

200 089

199 601

207

17 003

26 228

29 235

189 370

196 619

189

16 816

26 613

30 166

22

20

160 095

157 626

3 009

3 987

179 969

176 877

155 710

153 203

11 483

8 782

12 393

18 764

164 477

151 582

12 749

7 641

28 054

(471)

–

11 503

8 572

25 027

(1 722)

–

10 121

7 707

3 275

12 462

11 041

17 192

2 940

11 214

28 054

25 027

885 047

862 769

380 455

382 250

(29 602)

(27 209)

(3 573)

(4 213)

453 498

429 564

(24 254)

(21 134)

29 059

(348)

29 395

(370)

22 176

(1 267)

22 902

(1 188)

855 445

835 560

376 882

378 037

429 244

408 430

28 711

29 025

20 909

21 714

15 943

7 727

14

150

2

4 891

15 756

8 112

14

149

10

5 039

176 855

29 461

64

16 855

19 992

27 484

14 295

1 127

450

7 631

166 247

28 628

52

16 667

19 259

28 469

13 288

1 126

255

16

8 544

159 284

147 013

45

287

42

273

2023

7 269

2 246

129

148

3 077

1 749

4 815

235

625

1 873

2022

7 347

2 164

123

149

3 218

1 687

5 058

226

1 317

1 585

10

28

72

89

258

289

2

(471)

(1 722)

(141)

(160)

(301)

(1 342)

(304)

(1 646)

Change
%

6

2

10

1

(1)

(3)

2

(7)

(53)

9

11

(11)

12

73

3

9

2

(22)

36 174

46 605

36 174

46 605

Loans and advances

1

891 619

882 165

413 056

424 642

429 244

408 430

28 711

29 025

20 909

21 714

(301)

(1 646)

Banking loans and advances to banks

(45)

10 701

19 392

7 769

15 925

2 220

1 706

712

1 761

1 Centre includes the group’s centrally managed macro fair-value hedge accounting adjustment and a central impairment provision.

Market share according to BA900

Home loans (2019–2023)
(%)

Commercial mortgage loans (2019–2023)
(%)

,

1
4
1

,

4
4
1

,

6
9
1

,

9
9
1

,

8
4
3

,

1
4
3

,

8
3
2

,

7
3
2

,

7
7

9
7

,

,

8
6
3

,

0
6
3

0
7

,

5
7

,

,

1
8
1

,

9
6
1

,

1
6
1

,

9
6
1

,

0
2
2

,

7
2
2

Nedbank

FirstRand

Standard Bank

Absa

Other

Nedbank

FirstRand

Standard Bank

Absa

Other

128

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7 Loans and advances

Loans and advances segmental breakdown 

Rm

Home loans

Commercial mortgages

Properties in possession

Credit cards

Overdrafts

Personal loans

Term and other loans

Overnight loans

Foreign client lending

Instalment debtors

Preference shares and debentures

Factoring accounts

Listed corporate bonds

Fair-value hedge-accounted portfolios

Trade, other bills and bankers' acceptances

Gross banking loans and advances

Impairment of advances

Net banking loans and advances

Trading loans and advances

Change

%

6

2

10

1

(1)

(3)

2

(7)

(53)

9

11

(11)

12

73

3

9

2

1

179 969

176 877

155 710

153 203

200 089

199 601

207

17 003

26 228

29 235

11 483

8 782

12 749

7 641

28 054

(471)

–

189 370

196 619

189

16 816

26 613

30 166

12 393

18 764

11 503

8 572

25 027

(1 722)

–

164 477

151 582

22

20

160 095

157 626

3 009

3 987

10 121

7 707

3 275

12 462

11 041

17 192

2 940

11 214

28 054

25 027

Nedbank Group

Corporate and

Investment Banking

Retail and
Business Banking

Wealth

Nedbank Africa Regions

Centre1

2023

2022

2023

2022

2023

2022

2023

2022

176 855

29 461

64

16 855

19 992

27 484

14 295

1 127

450

166 247

28 628

52

16 667

19 259

28 469

13 288

1 126

255

15 943

7 727

14

150

2

4 891

15 756

8 112

14

149

10

5 039

159 284

147 013

7 631

16

8 544

45

287

42

273

2023

7 269

2 246

129

148

3 077

1 749

4 815

235

625

1 873

2022

7 347

2 164

123

149

3 218

1 687

5 058

226

1 317

1 585

10

28

885 047

862 769

380 455

382 250

(29 602)

(27 209)

(3 573)

(4 213)

453 498

429 564

(24 254)

(21 134)

29 059

(348)

29 395

(370)

22 176

(1 267)

22 902

(1 188)

855 445

835 560

376 882

378 037

429 244

408 430

28 711

29 025

20 909

21 714

(22)

36 174

46 605

36 174

46 605

2023

2022

72

89

258

289

2

(471)

(1 722)

(141)

(160)

(301)

(1 342)

(304)

(1 646)

Loans and advances

891 619

882 165

413 056

424 642

429 244

408 430

28 711

29 025

20 909

21 714

(301)

(1 646)

Banking loans and advances to banks

(45)

10 701

19 392

7 769

15 925

2 220

1 706

712

1 761

1 Centre includes the group’s centrally managed macro fair-value hedge accounting adjustment and a central impairment provision.

Credit cards (2019–2023)
(%)

Personal loans (2019–2023)
(%)

,

4
0
1

,

2
1
1

,

5
5
2

,

2
6
2

,

4
4
2

,

8
2
2

,

7
5
2

,

5
5
2

,

2
3
1

,

1
5
1

,

9
1
1

,

0
1
1

,

6
0
2

,

3
1
2

,

7
4
1

,

5
8
1

,

6
0
1

,

8
0
1

,

2
2
4

,

4
8
3

Nedbank

FirstRand

Standard Bank

Absa

Other

Nedbank

FirstRand

Standard Bank

Absa

Other

Core corporate loans (2019–2023)
(%)

Instalment sales and leases (2019–2023)
(%)

,

4
8
1

,

2
8
1

,

2
1
2

,

8
2
2

,

1
1
2

,

5
0
2

,

3
3
2

,

5
2
2

,

0
6
1

,

0
6
1

,

5
8
2

,

1
8
2

,

6
4
2

,

4
5
2

,

8
9
1

,

9
8
1

,

7
2
2

,

9
2
2

,

4
4

,

7
4

Nedbank

FirstRand

Standard Bank

Absa

Other

Nedbank

FirstRand

Standard Bank

Absa

Other

129

Nedbank Group Annual Results 2023Statement of financialposition analysisSupplementaryinformationIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary of loans and advances and coverage ratios

Stage 1 and stage 2 coverage
(%)

Stage 3 advances and coverage ratio
(%)
(Rm) 

6,61

6,44

7,00

6,80

31,55

34,29

34,17

37,90

37,97

5,30

0,48

0,65

0,69

0,60

0,66

4
9
5
7
2

3
4
2
5
4

5
3
3
9
3

5
7
6
1
5

1
8
1
8
5

2019

2020

2021

2022

2023

2019

2020

2021

2022

2023

Stage 1 coverage
Stage 1 coverage

Stage 2 coverage
Stage 2 coverage

Stage 3 LAA (amortised cost)

Stage 3 Coverage

GLAA, ECL and coverage ratios, by cluster, by stage 

Stage 1  

Stage 2   

Stage 3

Total

 GLAA

ECL

Coverage

 GLAA

ECL

Coverage

 GLAA

ECL

Coverage

 GLAA

ECL

Coverage

trading book

trading book

2023

Rm

Corporate and Investment Banking (CIB) 

280 664

CIB, excluding Property Finance

Property Finance

120 170

160 494

Rm

367

253

114

%

Rm

0,13

17 084

0,21

0,07

10 140

6 944

Rm

421

368

53

Retail and Business Banking (RBB)

361 437

3 896

1,08

54 094

4 557

Commercial Banking 

Retail

Wealth 

Nedbank Africa Regions

Centre1

Gross loans and advances/ECL held at amortised 
cost

76 494

284 943

22 804

19 561

(2 002)

269

3 627

40

179

0,35

1,27

0,18

0,92

9 125

44 969

2 778

794

2 332

230

4 327

31

70

163

%

2,46  

3,63  
0,76  

8,42  

2,52  
9,62  

1,12  
8,82  

682 464

4 482

0,66

77 082

5 242

6,80  

58 181

19 878

34,17

817 727

29 602

3,62

885 047

6,73

GLAA/ECL for assets held at FVOCI 

Trading GLAA held at FVTPL

Banking book GLAA held at FVTPL

GLAA for fair-value hedge-accounted portfolios

53 884

36 174

10 699

(471)

58

1 793

64

1 415

408

134

31

89

782 750

4 674

78 875

5 337

59 596

20 375

921 221

30 386

921 221

Off-balance-sheet ECL

Total GLAA/ECL

1 The total ECL for Centre of R160m includes the central provision.

130

GLAA excluding 

of GLAA excluding 

Stage 3

GLAA as a % 

37 967

15 801

41,62

453 498

24 254

Rm

16 968

6 499

10 469

6 633

31 334

1 425

1 821

Rm

2 785

1 519

1 266

1 603

14 198

277

1 018

(3)

%

Rm

16,41

314 716

23,37

12,09

136 809

177 907

24,17

45,31

19,44

55,90

92 252

361 246

27 007

22 176

330

57 092

36 174

10 699

(471)

Rm

3 573

2 140

1 433

2 102

22 152

348

1 267

160

530

254

%

1,14

1,56

0,81

5,35

2,28

6,13

1,29

5,71

Rm

380 455

202 548

177 907

453 498

92 252

361 246

29 059

22 176

(141)

36 174

%

4,83

3,91

5,88

8,37

7,19

8,67

4,90

8,21

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nedbank Group coverage
(%)

Stage 3 advances as a percentage of gross 
banking loans and advances
(Rm)

8,35

5,89

6,67

5,06

6,98

6,14

8,37

6,73

3,51

3,08

5,21

4,83

4
5
9
6
4

7
1
8
0
4

5
6
9
2
5

6
9
5
9
5

5,82

3,46

1,15

2
4
0
8
2

6
2
2

,

5
2
3

,

2
3
3

,

7
3
3

,

2
6
3

,

2019

2020

2021

2022

2023

2019

2020

2021

2022

2023

RBB

Total Nedbank Group

CIB

Total Stage 3 LAA 

GLAA, ECL and coverage ratios, by cluster, by stage 

Stage 1  

Stage 2   

Stage 3

Total

 GLAA

ECL

Coverage

 GLAA

ECL

Coverage

 GLAA

ECL

Coverage

 GLAA

ECL

Coverage

GLAA excluding 
trading book

Stage 3
GLAA as a % 
of GLAA excluding 
trading book

2023

Rm

%

Rm

Corporate and Investment Banking (CIB) 

280 664

0,13

17 084

Rm

16 968

6 499

10 469

Rm

2 785

1 519

1 266

%

Rm

16,41

314 716

23,37

12,09

136 809

177 907

Rm

3 573

2 140

1 433

Retail and Business Banking (RBB)

361 437

3 896

1,08

54 094

4 557

37 967

15 801

41,62

453 498

24 254

6 633

31 334

1 425

1 821

1 603

14 198

277

1 018

(3)

24,17

45,31

19,44

55,90

92 252

361 246

27 007

22 176

330

2 102

22 152

348

1 267

160

%

1,14

1,56

0,81

5,35

2,28

6,13

1,29

5,71

Rm

380 455

202 548

177 907

453 498

92 252

361 246

29 059

22 176

(141)

%

4,83

3,91

5,88

8,37

7,19

8,67

4,90

8,21

682 464

4 482

0,66

77 082

5 242

6,80  

58 181

19 878

34,17

817 727

29 602

3,62

885 047

6,73

58

1 793

64

1 415

408

134

31

89

57 092

36 174

10 699

(471)

530

254

36 174

782 750

4 674

78 875

5 337

59 596

20 375

921 221

30 386

921 221

Rm

367

253

114

269

3 627

40

179

Rm

421

368

53

230

4 327

31

70

163

%

2,46  

3,63  

0,76  

8,42  

2,52  

9,62  

1,12  

8,82  

0,21

0,07

10 140

6 944

0,35

1,27

0,18

0,92

9 125

44 969

2 778

794

2 332

CIB, excluding Property Finance

Property Finance

Commercial Banking 

Nedbank Africa Regions

Retail

Wealth 

Centre1

cost

Gross loans and advances/ECL held at amortised 

GLAA/ECL for assets held at FVOCI 

Trading GLAA held at FVTPL

Banking book GLAA held at FVTPL

GLAA for fair-value hedge-accounted portfolios

Off-balance-sheet ECL

Total GLAA/ECL

1 The total ECL for Centre of R160m includes the central provision.

120 170

160 494

76 494

284 943

22 804

19 561

(2 002)

53 884

36 174

10 699

(471)

131

Nedbank Group Annual Results 2023Statement of financialposition analysisSupplementaryinformationIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stage 3

GLAA as a %

of total GLAA

excluding 

trading

book

GLAA, excluding 

trading book

%

1,29

1,41

1,19

4,92

1,83

5,73

1,33

5,19

Rm

382 250

209 723

172 527

429 564

89 507

340 057

29 395

22 902

(1 342)

46 605

%

5,21

3,98

6,71

6,98

5,30

7,42

3,85

8,39

6,14

29 984

13 149

43,85

429 564

21 134

Rm

18 631

7 054

11 577

4 745

25 239

1 133

1 922

5

Rm

3 387

1 529

1 858

1 292

11 857

299

881

1

%

Rm

18,18

326 491

22,68

16,05

156 475

170 016

27,23

46,98

26,39

45,84

89 507

340 057

27 846

22 902

380

42 824

46 605

14 484

(1 722)

Rm

4 213

2 199

2 014

1 641

19 493

370

1 188

304

347

337

Stage 1  

Stage 2   

Stage 3

Total

 GLAA

ECL

Coverage

 GLAA

ECL

Coverage

 GLAA

ECL

Coverage

 GLAA

ECL

Coverage

2022

Rm

Corporate and Investment Banking (CIB) 

288 066

CIB, excluding Property Finance

Property Finance

136 572

151 494

Rm

379

294

85

%

Rm

0,13%

19 794

0,22%

0,06%

12 849

6 945

Retail and Business Banking (RBB)

346 248

3 434

0,99%

53 332

Commercial Banking 

Retail

Wealth 

Nedbank Africa Regions

Centre

Gross loans and advances/ECL held at amortised 
cost

74 322

271 926

24 871

19 708

(1 065)

170

3 264

42

197

0,23%

1,20%

0,17%

1,00%

10 440

42 892

1 842

1 272

1 440

Rm

447

376

71

4 551

179

4 372

29

110

303

%

2,26  

2,93  
1,02  

8,53  

1,77  
10,19  

1,57  
8,65  

677 828

4 052

0,60%

77 680

5 440

7,00  

51 675

17 717

34,29

807 183

27 209

3,37

862 769

GLAA/ECL for assets held at FVOCI 

Trading GLAA held at FVTPL

Banking book GLAA held at FVTPL

GLAA for fair-value hedge-accounted portfolios

40 533

46 605

14 484

(1 722)

64

1 001

32

1 290

251

Off-balance-sheet ECL

Total GLAA/ECL

145

82

110

777 728

4 261

78 681

5 554

52 965

18 078

909 374

27 893

909 374

132

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stage 1  

Stage 2   

Stage 3

Total

 GLAA

ECL

Coverage

 GLAA

ECL

Coverage

 GLAA

ECL

Coverage

 GLAA

ECL

Coverage

Stage 3
GLAA as a %
of total GLAA
excluding 
trading
book

GLAA, excluding 
trading book

2022

Rm

%

Rm

Corporate and Investment Banking (CIB) 

288 066

0,13%

19 794

Rm

18 631

7 054

11 577

Rm

3 387

1 529

1 858

%

Rm

18,18

326 491

22,68

16,05

156 475

170 016

Rm

4 213

2 199

2 014

Retail and Business Banking (RBB)

346 248

3 434

0,99%

53 332

29 984

13 149

43,85

429 564

21 134

4 745

25 239

1 133

1 922

5

1 292

11 857

299

881

1

27,23

46,98

26,39

45,84

89 507

340 057

27 846

22 902

380

1 641

19 493

370

1 188

304

%

1,29

1,41

1,19

4,92

1,83

5,73

1,33

5,19

Rm

382 250

209 723

172 527

429 564

89 507

340 057

29 395

22 902

(1 342)

677 828

4 052

0,60%

77 680

5 440

7,00  

51 675

17 717

34,29

807 183

27 209

3,37

862 769

64

1 001

32

1 290

251

145

82

110

42 824

46 605

14 484

(1 722)

347

337

46 605

777 728

4 261

78 681

5 554

52 965

18 078

909 374

27 893

909 374

Rm

379

294

85

170

3 264

42

197

0,22%

0,06%

12 849

6 945

0,23%

1,20%

0,17%

1,00%

10 440

42 892

1 842

1 272

1 440

Rm

447

376

71

4 551

179

4 372

29

110

303

%

2,26  

2,93  

1,02  

8,53  

1,77  

10,19  

1,57  

8,65  

CIB, excluding Property Finance

Property Finance

Commercial Banking 

Nedbank Africa Regions

Retail

Wealth 

Centre

cost

Gross loans and advances/ECL held at amortised 

GLAA/ECL for assets held at FVOCI 

Trading GLAA held at FVTPL

Banking book GLAA held at FVTPL

GLAA for fair-value hedge-accounted portfolios

Off-balance-sheet ECL

Total GLAA/ECL

136 572

151 494

74 322

271 926

24 871

19 708

(1 065)

40 533

46 605

14 484

(1 722)

%

5,21

3,98

6,71

6,98

5,30

7,42

3,85

8,39

6,14

Key drivers

•  Slight decrease of CIB gross banking loans and advances as the growth in the leverage and diversified lending businesses, 

coupled with growth in the energy sector, was offset by a decrease in foreign client lending owing to lower overnight interbank 
placements. 

•  Increased commercial-property loans and advances, indicative of confidence returning to the sector and an improvement in 

sentiment. 

•  Increased RBB gross loans and advances, driven by solid growth in secured lending, while deliberate caution is maintained in 

unsecured lending in the current economic environment.

•  Increased group balance sheet expected credit loss (ECL), reflecting prudent provisioning in the current economic environment.

•  Increase in overall ECL coverage ratio to 3,62% as a result of the increase in stage 3 loans with higher coverage.

•  Slight increase in the stage 1 coverage ratio to 0,66%, still higher than the pre-Covid-19 level of 0,48%.

•  Slight decrease in the stage 2 coverage ratio to 6,80%, still well above the pre-Covid-19 levels of 5,30%. 

•  Stable stage 3 coverage ratio at 34,17% as RBB loans, with higher coverage, migrated from stage 2 to stage 3, and stage 3 loans in 

CIB, with lower coverage , declined as some counters cured or have been written off.

133

Nedbank Group Annual Results 2023Statement of financialposition analysisSupplementaryinformationIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stage 1  

Stage 2   

Stage 3  

Total

ECL

Coverage

GLAA

ECL

Coverage

Coverage

Stage 1  

Stage 2   

Stage 3  

Total

ECL

Coverage

GLAA

ECL

Coverage

Coverage

Coverage

GLAA

Rm

15 114

14 242

8 575

5 092

13 066

2 055

37

58 181

GLAA

Rm

10 760

14 024

7 766

4 373

11 850

2 867

35

51 675

19 878

34,17

ECL

Rm

3 580

2 078

4 015

2 890

6 786

530

(1)

ECL

Rm

2 417

2 360

3 395

2 760

6 256

530

(1)

17 717

Coverage

%

23,69

14,59

46,82

56,76

51,94

25,79

%

22,46

16,83

43,72

63,11

52,79

18,49

34,29

GLAA

Rm

198 443

199 452

164 476

35 339

143 499

68 289

8 229

817 727

GLAA

Rm

187 889

193 838

151 582

35 546

149 327

80 900

8 101

807 183

ECL

Rm

4 694

2 434

7 658

4 638

9 221

1 024

(67)

29 602

ECL

Rm

3 408

2 651

7 007

4 267

8 807

1 128

(59)

27 209

%

2,37

1,22

4,66

13,12

6,43

1,50

3,62

%

1,81

1,37

4,62

12,00

5,90

1,39

3,37

%

3,11  
1,36  
9,76  
17,35  
8,64  
13,62  

6,80  

%

3,56  
1,33  
10,25  
10,29  
8,34  
11,66  

7,00  

GLAA, ECL and coverage, by product

2023

Residential mortgages

Commercial mortgages

Instalment debtors

Credit cards and overdrafts

Term loans

Other client loans

Other including credit and zero balances

GLAA

Rm

159 354

173 806

135 904

25 370

115 751

64 142

8 137

Rm

368

201

1 692

902

1 167

209

(57)

%

0,23

0,12

1,24

3,56

1,01

0,33

Rm

23 975

11 404

19 997

4 877

14 682

2 092

55

Rm

746

155

1 951

846

1 268

285

(9)

GLAA/ECL held at amortised cost

682 464

4 482

0,66

77 082

5 242

2022

Residential mortgages

Commercial mortgages

Instalment debtors

Credit cards and overdrafts

Term loans

Other client loans

Other including credit and zero balances

GLAA

Rm

158 725

168 438

121 720

25 369

121 044

74 499

8 033

Rm

336

140

1 348

910

1 180

186

(48)

%

0,21

0,08

1,11

3,59

0,97

0,25

Rm

18 404

11 376

22 096

5 804

16 433

3 534

33

Rm

655

151

2 264

597

1 371

412

(10)

GLAA/ECL held at amortised cost

677 828

4 052

0,60

77 680

5 440

134

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GLAA/ECL held at amortised cost

682 464

4 482

0,66

77 082

5 242

GLAA, ECL and coverage, by product

2023

Residential mortgages

Commercial mortgages

Instalment debtors

Credit cards and overdrafts

Term loans

Other client loans

Other including credit and zero balances

2022

Residential mortgages

Commercial mortgages

Instalment debtors

Credit cards and overdrafts

Term loans

Other client loans

Other including credit and zero balances

GLAA

Rm

159 354

173 806

135 904

25 370

115 751

64 142

8 137

GLAA

Rm

158 725

168 438

121 720

25 369

121 044

74 499

8 033

ECL

Coverage

GLAA

ECL

Coverage

Rm

368

201

1 692

902

1 167

209

(57)

Rm

336

140

1 348

910

1 180

186

(48)

%

0,23

0,12

1,24

3,56

1,01

0,33

%

0,21

0,08

1,11

3,59

0,97

0,25

Rm

23 975

11 404

19 997

4 877

14 682

2 092

55

Rm

18 404

11 376

22 096

5 804

16 433

3 534

33

Rm

746

155

1 951

846

1 268

285

(9)

Rm

655

151

2 264

597

1 371

412

(10)

Stage 1  

Stage 2   

ECL

Coverage

GLAA

ECL

Coverage

%

3,11  

1,36  

9,76  

17,35  

8,64  

13,62  

6,80  

%

3,56  

1,33  

10,25  

10,29  

8,34  

11,66  

7,00  

GLAA/ECL held at amortised cost

677 828

4 052

0,60

77 680

5 440

Stage 1  

Stage 2   

Stage 3  

Total

GLAA

Rm

15 114

14 242

8 575

5 092

13 066

2 055

37

58 181

GLAA

Rm

10 760

14 024

7 766

4 373

11 850

2 867

35

51 675

ECL

Rm

3 580

2 078

4 015

2 890

6 786

530

(1)

Coverage

%

23,69

14,59

46,82

56,76

51,94

25,79

19 878

34,17

Stage 3  

ECL

Rm

2 417

2 360

3 395

2 760

6 256

530

(1)

17 717

Coverage

%

22,46

16,83

43,72

63,11

52,79

18,49

34,29

GLAA

Rm

198 443

199 452

164 476

35 339

143 499

68 289

8 229

817 727

GLAA

Rm

187 889

193 838

151 582

35 546

149 327

80 900

8 101

807 183

ECL

Rm

4 694

2 434

7 658

4 638

9 221

1 024

(67)

29 602

Total

ECL

Rm

3 408

2 651

7 007

4 267

8 807

1 128

(59)

27 209

Coverage

%

2,37

1,22

4,66

13,12

6,43

1,50

3,62

Coverage

%

1,81

1,37

4,62

12,00

5,90

1,39

3,37

135

Nedbank Group Annual Results 2023Statement of financialposition analysisSupplementaryinformationIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Economic scenarios

Scenario

Probability 
weighting
(%)

Total ECL 
allowance

Difference 
to weighted 
scenarios

Percentage 
difference 
to weighted 
scenarios
(%)

2023

Economic 
measures

GDP

Base case

50

30 330

(56)

(0,2) Prime

Mild stress

21

30 611

225

0,7

Prime

HPI

GDP

Positive outcome

21

30 100

(286)

(0,9) Prime

HPI

GDP

High stress

8

30 898

512

1,7

Prime

HPI

GDP

Weighted 
scenarios

100

30 386  

1 Forecast at 31 December 2023.

HPI

2022

Economic forecast1 (%)

2024

2025

2026

1,1

10,8

3,2

0,1

11,5

2,4

2,1

10,5

4,0

(0,8)

12,3

1,8

1,6

10,3

3,5

1,3

10,8

2,6

1,9

10,0

4,6

1,0

11,5

1,8

1,4

10,3

4,2

1,1

10,5

3,3

1,9

9,8

5,4

0,8

11,0

2,4

Scenario

Probability 
weighting 
(%)

Total ECL 
allowance

Difference 
to weighted 
scenarios

Percentages 
difference 
to weighted 
scenarios
(%)

Economic 
measures

GDP

Base case

50

27 817

(76)

(0,3) Prime

Mild stress

21

28 122

229

0,8

Prime

HPI

GDP

HPI

GDP

Positive outcome

21

27 630

(263)

(0,9) Prime

High stress

8

28 446

553

2,0

Prime

HPI

HPI

GDP

Economic forecast1 (%)

2023

2024

2025

1,3

11,0

2,5

(0,1)

11,8

2,1

1,9

10,0

3,3

(1,2)

12,8

1,6

1,8

10,5

3,0

0,4

12,0

2,4

2,3

9,8

3,9

(0,5)

12,8

1,7

1,7

10,5

3,6

1,0

12,3

2,7

2,3

9,8

4,7

0,8

12,8

1,8

Weighted 
scenarios

100

27 893  

1 Forecast at 31 December 2022.

136

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Climate-related disclosures 

Rm

% of GLAA

2023

2022

Change

2023

2022

Thermal coal1

Limit2

Drawn exposure 

Upstream oil3

Limit2

Drawn exposure 

Upstream gas3

Limit2

Drawn exposure 

2 296

1 233

2 324

1 002

(28)

231

18 902

12 479

19 592

11 081

(690)

1 398

4 632

1 525

1 698

1 380

2 934

145

Non-renewable-power-generation exposure

Limit2

Drawn exposure 

8 093

4 049

9 964

5 375

(1 871)

(1 326)

Renewable Energy Independent Power Producer 
Procurement Programme

Limit2

Drawn exposure 

Private power generation – CIB

Limit2

Drawn exposure 

Private power generation – RBB

Limit2

Drawn exposure 

Private power generation – NAR

Limit2

Drawn exposure 

African renewable energy projects

Limit2

Drawn exposure 

Total renewable energy 

Limit2

Drawn exposure 

41 155

26 844

3 371

2 107

561

561

94

56

376

285

34 910

25 941

1 575

735

220

220

91

68

402

304

6 245

903

1 796

1 372

341

341

3

(12)

(26)

(19)

45 557

29 853

37 198

27 268

8 359

2 585

1 Excludes derivative products and environmental guarantees.
2 Limits include all currently committed facilities approved to clients in respective portfolios, aligned with the Nedbank Energy Policy.
3

Includes all limits and exposures, including all products and derivatives, aligned with the Nedbank Energy Policy.

0,3

0,1

2,1

1,4

0,5

0,2

0,9

0,5

4,7

3,0

0,4

0,2

0,1

0,1

0,0

0,0

0,0

0,0

5,1

3,4

0,3

0,1

2,3

1,3

0,2

0,2

1,2

0,6

4,0

3,0

0,2

0,1

0,0

0,0

0,0

0,0

0,0

0,0

4,3

3,2

137

Nedbank Group Annual Results 2023Statement of financialposition analysisSupplementaryinformationIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross advances and ECL movement

Reconciliation of loss allowance relating to 'financial assets measured at amortised cost' and FVOCI because of changes in the 
associated ECL are recognised in impairment charges. The reconciliation excludes loans measured at FVTPL and fair-value 
hedge-accounted portfolios because changes in fair values are recognised in NIR.

Loans and advances (Rm)

Net balance at 31 December 2022

New loans and advances originated

Loans and advances written off 

Repayments net of readvances, capitalised interest, fees and ECL remeasurements1

Transfers to stage 1

Transfers to stage 2 

Transfers to stage 3 

Foreign exchange and other movements

Net balances

Total credit and zero balances

Balance at 31 December 2023

GLAA for assets held at FVOCI

Trading book GLAA held at FVTPL

Banking book GLAA held at FVTPL

GLAA for fair-value hedge-accounted portfolios

Total GLAA/ECL

ECL on loans at FVOCI

Off-balance-sheet ECL

Stage 1

Stage 2

Stage 3

Total

GLAA

ECL

Amortised 
cost

GLAA

ECL

GLAA

ECL

cost

GLAA

ECL

Amortised 

Amortised 

cost

669 795

331 612

(281 155)

29 812

(51 326)

(20 953)

(3 458)

4 197

3 542

5 182

651

(3 222)

(5 791)

57

665 598

328 070

–

(286 337)

29 161

(48 104)

(15 162)

(3 515)

77 647

5 522

72 125

51 640

17 827

33 813

799 082

27 546

771 536

(16 696)

(27 436)

56 625

(13 576)

463

671

(452)

3 635

(4 104)

(10 215)

(10 478)

(2 376)

(5 299)

(10 215)

2 823

(199)

(413)

9 895

249

(9 472)

34 529

331 612

3 542

328 070

(10 215)

(10 215)

(13 301)

(308 329)

8 676

(317 005)

(2 177)

(4 886)

24 634

–

–

–

–

–

–

–

1

462

343

94

(2 652)

307

(2 959)

674 327

4 616

669 711

77 027

5 273

71 754

58 144

19 967

38 177

809 498

29 856

779 642

8 137

8 137

55

55

37

37

8 229

8 229

682 464

4 616

677 848

77 082

5 273

71 809

58 181

19 967

38 214

817 727

29 856

787 871

53 884

36 174

10 699

(471)

58

53 826

36 174

10 699

(471)

1 793

64

1 729

1 415

408

1 007

530

57 092

36 174

10 699

(471)

56 562

36 174

10 699

(471)

782 750

4 674

778 076

78 875

5 337

73 538

59 596

20 375

39 221

921 221

30 386

890 835

(58)

(134)

58

134

(64)

(31)

(408)

(89)

408

89

–

–

(530)

(254)

530

254

–

–

–

–

–

–

–

–

–

–

–

–

Amortised 

cost

–

–

(17 367)

(26 984)

52 990

–

–

–

64

31

Loans and advances at 31 December 2023

782 750

4 482

778 268

78 875

5 242

73 633

59 596

19 878

39 718

921 221

29 602

891 619

138

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of loss allowance relating to 'financial assets measured at amortised cost' and FVOCI because of changes in the 

associated ECL are recognised in impairment charges. The reconciliation excludes loans measured at FVTPL and fair-value 

hedge-accounted portfolios because changes in fair values are recognised in NIR.

Repayments net of readvances, capitalised interest, fees and ECL remeasurements1

Loans and advances (Rm)

Net balance at 31 December 2022

New loans and advances originated

Loans and advances written off 

Transfers to stage 1

Transfers to stage 2 

Transfers to stage 3 

Net balances

Foreign exchange and other movements

Total credit and zero balances

Balance at 31 December 2023

GLAA for assets held at FVOCI

Trading book GLAA held at FVTPL

Banking book GLAA held at FVTPL

GLAA for fair-value hedge-accounted portfolios

Total GLAA/ECL

ECL on loans at FVOCI

Off-balance-sheet ECL

669 795

331 612

(281 155)

29 812

(51 326)

(20 953)

(3 458)

53 884

36 174

10 699

(471)

4 197

3 542

5 182

651

(3 222)

(5 791)

57

665 598

328 070

–

(286 337)

29 161

(48 104)

(15 162)

(3 515)

53 826

36 174

10 699

(471)

(58)

(134)

58

134

Stage 1

Stage 2

Stage 3

Total

GLAA

ECL

Amortised 

cost

GLAA

ECL

Amortised 
cost

GLAA

ECL

Amortised 
cost

GLAA

ECL

Amortised 
cost

77 647

5 522

72 125

51 640

17 827

33 813

799 082

27 546

771 536

–

–

(17 367)

(26 984)

52 990

(10 215)

(10 478)

(2 376)

(5 299)

(9 472)

34 529

671

(452)

3 635

(4 104)

1

462

343

(10 215)

2 823

(199)

(413)

9 895

249

–

–

331 612

3 542

328 070

(10 215)

(10 215)

–

(13 301)

(308 329)

8 676

(317 005)

(2 177)

(4 886)

24 634

–

–

–

–

–

–

–

–

–

94

(2 652)

307

(2 959)

(16 696)

(27 436)

56 625

(13 576)

463

674 327

4 616

669 711

77 027

5 273

71 754

58 144

19 967

38 177

809 498

29 856

779 642

8 137

8 137

55

55

37

37

8 229

–

8 229

682 464

4 616

677 848

77 082

5 273

71 809

58 181

19 967

38 214

817 727

29 856

787 871

58

1 793

64

1 729

1 415

408

1 007

–

–

–

–

–

–

57 092

36 174

10 699

(471)

530

–

–

–

56 562

36 174

10 699

(471)

782 750

4 674

778 076

78 875

5 337

73 538

59 596

20 375

39 221

921 221

30 386

890 835

(64)

(31)

64

31

(408)

(89)

408

89

–

–

(530)

(254)

530

254

Loans and advances at 31 December 2023

782 750

4 482

778 268

78 875

5 242

73 633

59 596

19 878

39 718

921 221

29 602

891 619

139

Nedbank Group Annual Results 2023Statement of financialposition analysisSupplementaryinformationIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5 188

(7 781)

(5 066)

(3 762)

120 170

120 170

53 884

36 174

8 647

CIB, excluding Property Finance (Rm)

Net balance at 31 December 2022

New loans and advances originated

Loans and advances written off 

GLAA

136 572

138 862

Repayments net of readvances, capitalised interest, fees and ECL remeasurements

(143 843)

Transfers to stage 1

Transfers to stage 2 

Transfers to stage 3 

Foreign exchange and other movements

Net balances

Total credit and zero balances

Balance at 31 December 2023

GLAA for assets held at FVOCI

Trading book GLAA held at FVTPL

Banking book GLAA held at FVTPL

Total GLAA/ECL

ECL on loans at FVOCI

Off-balance-sheet ECL

Stage 1

Stage 2

Stage 3

Total

ECL

368

1 013

(630)

234

(230)

(455)

12

312

312

58

Amortised 
cost

136 204

137 849

–

(143 213)

4 954

(7 551)

(4 611)

(3 774)

119 858

–

119 858

53 826

36 174

8 647

GLAA

12 849

(6 281)

(4 734)

8 942

(789)

153

10 140

10 140

1 793

GLAA

6 945

(1 352)

(4 296)

6 409

(762)

ECL

435

(72)

(126)

260

(120)

6

383

383

64

ECL

71

(15)

8

4

(15)

–

–

–

–

–

–

–

–

–

Amortised 

cost

GLAA

ECL

cost

GLAA

ECL

Amortised 

12 414

7 054

1 624

5 430

156 475

Amortised 

cost

154 048

137 849

–

–

138 862

(132)

2 427

1 013

(132)

(4 428)

(154 897)

(1 047)

(153 850)

(6 209)

(4 608)

8 682

(669)

147

(132)

(4 773)

(454)

(1 161)

5 855

110

(132)

(345)

(108)

(30)

575

8

(346)

(1 131)

5 280

102

(3 499)

26

(3 525)

9 757

6 499

1 592

4 907

136 809

2 287

134 522

9 757

1 729

6 499

1 415

1 592

4 907

136 809

2 287

134 522

408

1 007

530

57 092

36 174

8 647

56 562

36 174

8 647

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Amortised 

cost

GLAA

ECL

cost

GLAA

ECL

Amortised 

Amortised 

cost

6 874

11 577

1 858

9 719

170 016

2 014

168 002

(1 568)

(1 568)

(1 568)

(1 568)

(1 064)

(56 615)

958

(57 573)

66 074

29

66 045

(1 360)

(4 281)

6 405

(747)

(100)

(273)

(4)

837

964

(3)

15

(270)

(4)

822

Loans and advances at 31 December 2023

218 875

253

218 622

11 933

368

11 565

7 914

1 519

6 395

238 722

2 140

236 582

Stage 1

Stage 2

Stage 3

Total

Property Finance (Rm)

Net balance at 31 December 2022

New loans and advances originated

Loans and advances written off 

Repayments net of readvances, capitalised interest, fees and ECL remeasurements 

Transfers to stage 1

Transfers to stage 2 

Transfers to stage 3 

Foreign exchange and other movements

Balance at 31 December 2023

Banking book GLAA held at FVTPL

GLAA

151 494

66 074

(55 163)

4 569

(6 405)

(75)

ECL

85

29

(14)

18

(4)

Amortised 
cost

151 409

66 045

(55 149)

4 551

(6 401)

(75)

–

160 494

114

160 380

6 944

53

6 891

10 469

1 266

9 203

177 907

1 433

176 474

–

Loans and advances at 31 December 2023

160 494

114

160 380

6 944

53

6 891

10 469

1 266

9 203

177 907

1 433

176 474

140

218 875

370

218 505

11 933

447

11 486

7 914

2 000

5 914

238 722

2 817

235 905

(58)

(59)

58

59

(64)

(15)

64

15

(408)

(73)

408

73

(530)

(147)

530

147

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Repayments net of readvances, capitalised interest, fees and ECL remeasurements

(143 843)

CIB, excluding Property Finance (Rm)

Net balance at 31 December 2022

New loans and advances originated

Loans and advances written off 

Transfers to stage 1

Transfers to stage 2 

Transfers to stage 3 

Net balances

Foreign exchange and other movements

Total credit and zero balances

Balance at 31 December 2023

GLAA for assets held at FVOCI

Trading book GLAA held at FVTPL

Banking book GLAA held at FVTPL

Total GLAA/ECL

ECL on loans at FVOCI

Off-balance-sheet ECL

Property Finance (Rm)

Net balance at 31 December 2022

New loans and advances originated

Loans and advances written off 

Transfers to stage 1

Transfers to stage 2 

Transfers to stage 3 

Foreign exchange and other movements

Balance at 31 December 2023

Banking book GLAA held at FVTPL

Repayments net of readvances, capitalised interest, fees and ECL remeasurements 

GLAA

136 572

138 862

5 188

(7 781)

(5 066)

(3 762)

120 170

120 170

53 884

36 174

8 647

GLAA

151 494

66 074

(55 163)

4 569

(6 405)

(75)

ECL

368

1 013

(630)

234

(230)

(455)

12

312

312

58

Amortised 

cost

136 204

137 849

–

(143 213)

4 954

(7 551)

(4 611)

(3 774)

119 858

–

119 858

53 826

36 174

8 647

(58)

(59)

58

59

ECL

85

29

(14)

18

(4)

Amortised 

cost

151 409

66 045

(55 149)

4 551

(6 401)

(75)

–

–

Stage 1

Stage 2

Stage 3

Total

GLAA

12 849

(6 281)

(4 734)

8 942

(789)

153

10 140

10 140

1 793

ECL

435

(72)

(126)

260

(120)

6

383

383

64

Amortised 
cost

GLAA

ECL

Amortised 
cost

GLAA

ECL

Amortised 
cost

12 414

7 054

1 624

5 430

156 475

–

–

(6 209)

(4 608)

8 682

(669)

147

(132)

(4 773)

(454)

(1 161)

5 855

110

(132)

(345)

(108)

(30)

575

8

–

–

138 862

(132)

2 427

1 013

(132)

154 048

137 849

–

(4 428)

(154 897)

(1 047)

(153 850)

(346)

(1 131)

5 280

102

–

–

–

–

–

–

–

–

–

(3 499)

26

(3 525)

9 757

6 499

1 592

4 907

136 809

2 287

134 522

–

9 757

1 729

–

–

–

–

–

–

6 499

1 415

1 592

4 907

136 809

2 287

134 522

408

1 007

–

–

57 092

36 174

8 647

530

–

–

56 562

36 174

8 647

Loans and advances at 31 December 2023

218 875

253

218 622

11 933

368

11 565

7 914

1 519

6 395

238 722

2 140

236 582

218 875

370

218 505

11 933

447

11 486

7 914

2 000

5 914

238 722

2 817

235 905

(64)

(15)

64

15

(408)

(73)

408

73

–

–

(530)

(147)

530

147

Stage 1

Stage 2

Stage 3

Total

Loans and advances at 31 December 2023

160 494

114

160 380

6 944

53

6 891

10 469

1 266

9 203

177 907

1 433

176 474

160 494

114

160 380

6 944

53

6 891

10 469

1 266

9 203

177 907

1 433

176 474

–

–

–

–

–

GLAA

6 945

(1 352)

(4 296)

6 409

(762)

ECL

71

8

(15)

4

(15)

Amortised 
cost

GLAA

ECL

Amortised 
cost

GLAA

ECL

Amortised 
cost

6 874

11 577

1 858

9 719

170 016

2 014

168 002

–

–

(1 360)

(4 281)

6 405

(747)

–

(1 568)

(1 568)

(100)

(273)

(4)

837

964

(3)

15

–

–

66 074

29

66 045

(1 568)

(1 568)

–

(1 064)

(56 615)

958

(57 573)

(270)

(4)

822

–

–

–

–

–

–

–

–

–

–

–

–

–

141

Nedbank Group Annual Results 2023Statement of financialposition analysisSupplementaryinformationIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stage 1

Stage 2

Stage 3

Total

Commercial Banking (Rm)

Net balance at 31 December 2022

New loans and advances originated

Loans and advances written off 

Repayments net of readvances, capitalised interest, fees and ECL remeasurements

Transfers to stage 1

Transfers to stage 2 

Transfers to stage 3 

GLAA

74 322

26 907

(20 073)

4 276

(6 450)

(2 488)

ECL

175

262

(70)

120

(54)

(155)

Amortised 
cost

74 147

26 645

–

(20 003)

4 156

(6 396)

(2 333)

Amortised 

cost

GLAA

ECL

cost

GLAA

ECL

Amortised 

10 258

4 745

1 306

3 439

89 507

26 907

(243)

–

–

(2 079)

(23 919)

(24 361)

Amortised 

cost

87 844

26 645

1 663

262

(243)

442

–

–

–

(243)

(1 566)

(439)

(415)

4 551

(243)

513

(66)

(78)

180

(373)

(337)

4 371

Balance at 31 December 2023

76 494

278

76 216

9 125

234

8 891

6 633

1 612

5 021

92 252

2 124

90 128

Off-balance-sheet impairment allowance

(9)

9

(4)

4

(9)

9

(22)

22

Loans and advances at 31 December 2023

76 494

269

76 225

9 125

230

8 895

6 633

1 603

5 030

92 252

2 102

90 150

Stage 1

Stage 2

Stage 3

Total

Retail — Mortgage loans (Rm)

Net balance at 31 December 2022

New loans and advances originated

Loans and advances written off 

Repayments net of readvances, capitalised interest, fees and ECL remeasurements 

Transfers to stage 1

Transfers to stage 2 

Transfers to stage 3 

Net balances

GLAA

133 080

23 502

(10 100)

5 582

(12 354)

(3 792)

ECL

284

166

908

15

(412)

(641)

Amortised 
cost

132 796

23 336

–

(11 008)

5 567

(11 942)

(3 151)

Amortised 

cost

GLAA

ECL

cost

GLAA

ECL

Amortised 

Amortised 

cost

16 640

8 758

1 826

6 932

159 110

2 742

156 368

–

–

23 502

(338)

166

(338)

23 336

(11 918)

1 328

(13 246)

(338)

(935)

(505)

(1 524)

7 641

(338)

96

(2)

(54)

1 363

(1 031)

(503)

(1 470)

6 278

135 918

320

135 598

21 341

687

20 654

13 097

2 891

10 206

170 356

3 898

166 458

Total credit and zero balances/Off-balance-sheet impairment allowance

173

173

4

4

7

7

184

184

Loans and advances at 31 December 2023

136 091

320

135 771

21 345

687

20 658

13 104

2 891

10 213

170 540

3 898

166 642

Stage 1

Stage 2

Stage 3

Total

GLAA

10 440

(2 280)

(3 837)

6 865

(2 063)

GLAA

17 272

(883)

(5 077)

13 878

(3 849)

ECL

182

(1)

(54)

132

(25)

ECL

632

324

(13)

466

(722)

–

–

(2 279)

(3 783)

6 733

(2 038)

–

–

(1 207)

(5 064)

13 412

(3 127)

Retail — Instalment debtors (Rm)

Net balance at 31 December 2022

New loans and advances originated

Loans and advances written off 

Repayments net of readvances, capitalised interest, fees and ECL remeasurements

Transfers to stage 1

Transfers to stage 2 

Transfers to stage 3 

GLAA

105 464

52 252

(32 730)

8 494

(10 872)

(4 771)

ECL

1 307

911

1 732

199

(1 167)

(1 346)

Amortised 
cost

104 157

51 341

–

(34 462)

8 295

(9 705)

(3 425)

Loans and advances at 31 December 2023

117 837

1 636

116 201

17 190

1 939

15 251

8 017

4 205

143 044

7 387

135 657

GLAA

ECL

GLAA

ECL

cost

GLAA

ECL

Amortised 

19 736

2 240

17 496

7 311

3 228

4 083

132 511

52 252

(2 611)

–

–

Amortised 

cost

6 775

125 736

911

51 341

(2 611)

2 312

(3 622)

(39 108)

(41 420)

Amortised 

cost

–

–

(3 336)

(7 884)

11 223

(2 248)

(3 385)

(8 070)

12 565

(3 656)

(49)

(186)

1 342

(1 408)

(2 611)

(2 993)

(424)

(1 693)

8 427

(2 611)

629

(13)

(175)

2 754

3 812

(411)

(1 518)

5 673

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

142

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stage 1

Stage 2

Stage 3

Total

–

–

89 507

26 907

(243)

10 258

4 745

1 306

3 439

(2 079)

(23 919)

(373)

(337)

4 371

–

–

–

Amortised 
cost

GLAA

ECL

Amortised 
cost

GLAA

ECL

Amortised 
cost

1 663

262

(243)

442

–

–

–

87 844

26 645

–

(24 361)

–

–

–

GLAA

10 440

(2 280)

(3 837)

6 865

(2 063)

ECL

182

(1)

(54)

132

(25)

–

–

(2 279)

(3 783)

6 733

(2 038)

(243)

(1 566)

(439)

(415)

4 551

(243)

513

(66)

(78)

180

Repayments net of readvances, capitalised interest, fees and ECL remeasurements

Repayments net of readvances, capitalised interest, fees and ECL remeasurements 

Commercial Banking (Rm)

Net balance at 31 December 2022

New loans and advances originated

Loans and advances written off 

Transfers to stage 1

Transfers to stage 2 

Transfers to stage 3 

Retail — Mortgage loans (Rm)

Net balance at 31 December 2022

New loans and advances originated

Loans and advances written off 

Transfers to stage 1

Transfers to stage 2 

Transfers to stage 3 

Net balances

Retail — Instalment debtors (Rm)

Net balance at 31 December 2022

New loans and advances originated

Loans and advances written off 

Transfers to stage 1

Transfers to stage 2 

Transfers to stage 3 

GLAA

74 322

26 907

(20 073)

4 276

(6 450)

(2 488)

GLAA

133 080

23 502

(10 100)

5 582

(12 354)

(3 792)

GLAA

105 464

52 252

(32 730)

8 494

(10 872)

(4 771)

ECL

175

262

(70)

120

(54)

(155)

Amortised 

cost

74 147

26 645

–

(20 003)

4 156

(6 396)

(2 333)

ECL

284

166

908

15

(412)

(641)

Amortised 

cost

132 796

23 336

–

(11 008)

5 567

(11 942)

(3 151)

ECL

1 307

911

1 732

199

(1 167)

(1 346)

Amortised 

cost

104 157

51 341

–

(34 462)

8 295

(9 705)

(3 425)

Balance at 31 December 2023

76 494

278

76 216

9 125

234

8 891

6 633

1 612

5 021

92 252

2 124

90 128

Off-balance-sheet impairment allowance

(9)

9

(4)

4

(9)

9

–

(22)

22

Loans and advances at 31 December 2023

76 494

269

76 225

9 125

230

8 895

6 633

1 603

5 030

92 252

2 102

90 150

Stage 1

Stage 2

Stage 3

Total

GLAA

17 272

(883)

(5 077)

13 878

(3 849)

ECL

632

324

(13)

466

(722)

Amortised 
cost

GLAA

ECL

Amortised 
cost

GLAA

ECL

Amortised 
cost

16 640

8 758

1 826

6 932

159 110

2 742

156 368

–

–

(1 207)

(5 064)

13 412

(3 127)

(338)

(935)

(505)

(1 524)

7 641

(338)

96

(2)

(54)

1 363

–

–

23 502

(338)

166

(338)

23 336

–

(1 031)

(503)

(1 470)

6 278

(11 918)

1 328

(13 246)

–

–

–

–

–

–

–

–

–

Total credit and zero balances/Off-balance-sheet impairment allowance

173

173

4

4

7

7

184

–

184

Loans and advances at 31 December 2023

136 091

320

135 771

21 345

687

20 658

13 104

2 891

10 213

170 540

3 898

166 642

135 918

320

135 598

21 341

687

20 654

13 097

2 891

10 206

170 356

3 898

166 458

Stage 1

Stage 2

Stage 3

Total

GLAA

ECL

Amortised 
cost

GLAA

ECL

Amortised 
cost

GLAA

ECL

Amortised 
cost

Repayments net of readvances, capitalised interest, fees and ECL remeasurements

(3 385)

(8 070)

12 565

(3 656)

(49)

(186)

1 342

(1 408)

–

–

(3 336)

(7 884)

11 223

(2 248)

(2 611)

(2 993)

(424)

(1 693)

8 427

Loans and advances at 31 December 2023

117 837

1 636

116 201

17 190

1 939

15 251

8 017

(2 611)

629

(13)

(175)

2 754

3 812

6 775

125 736

911

51 341

(2 611)

2 312

–

(41 420)

–

–

–

–

–

–

(3 622)

(39 108)

(411)

(1 518)

5 673

–

–

–

19 736

2 240

17 496

7 311

3 228

4 083

132 511

52 252

(2 611)

–

–

4 205

143 044

7 387

135 657

143

Nedbank Group Annual Results 2023Statement of financialposition analysisSupplementaryinformationIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stage 1

Stage 2

Stage 3

Total

Retail — Card, term and other (Rm)

Net balance at 31 December 2021

New loans and advances originated

Loans and advances written off 

Repayments net of readvances, capitalised interest, fees and ECL remeasurements 

Transfers to stage 1

Transfers to stage 2 

Transfers to stage 3 

Net balances

GLAA

25 350

12 851

(7 213)

782

(4 309)

(4 259)

ECL

1 721

979

3 302

62

(1 292)

(3 044)

Amortised 
cost

23 629

11 872

–

(10 515)

720

(3 017)

(1 215)

ECL

Amortised 

cost

GLAA

ECL

cost

GLAA

ECL

Amortised 

Amortised 

cost

1 510

4 341

9 134

6 804

2 330

–

–

(1 931)

(643)

3 404

(488)

(5 111)

211

(84)

(458)

6 492

638

(55)

1 363

(1 745)

40 335

12 851

(5 111)

(8 295)

10 035

979

(5 111)

5 032

30 300

11 872

(13 327)

–

–

(881)

(77)

(387)

1 703

–

–

–

23 202

1 728

21 474

6 394

1 711

4 683

10 184

2 688

39 780

10 935

28 845

Total credit and zero balances/Off-balance-sheet impairment allowance

7 813

(57)

7 870

40

(10)

50

29

(1)

30

7 882

(68)

7 950

Loans and advances at 31 December 2022

31 015

1 671

29 344

6 434

1 701

4 733

10 213

7 495

2 718

47 662

10 867

36 795

Stage 1

Stage 2

Stage 3

Total

GLAA

5 851

(1 293)

(698)

4 767

(2 233)

GLAA

1 842

(306)

(388)

1 707

(112)

35

2 778

GLAA

1 272

(915)

(337)

591

(112)

284

783

11

794

(5 111)

1 092

(7)

(71)

4 789

7 496

ECL

299

(62)

(35)

(1)

63

13

ECL

881

(150)

(81)

(1)

(6)

153

228

(6)

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

5

–

Amortised 

cost

834

–

–

76

(113)

(23)

382

(8)

GLAA

27 846

6 094

(62)

(8 056)

–

–

–

1 185

ECL

370

64

(62)

(29)

Amortised 

cost

27 476

6 030

(8 027)

1 180

Amortised 

cost

21 686

4 986

(5 370)

cost

GLAA

ECL

1 041

22 902

5 102

(150)

–

–

–

1 216

116

(150)

(173)

–

–

–

(281)

(5 543)

(301)

275

(576)

166

(17)

183

(83)

(15)

127

–

–

8

6

2 709

1 425

277

1 148

27 007

348

26 659

–

2 052

2 052

Amortised 

Amortised 

ECL

29

(7)

(1)

20

(7)

(3)

31

ECL

120

(29)

(3)

47

(61)

(2)

72

(2)

70

Amortised 

cost

GLAA

1 813

1 133

(62)

41

(113)

(24)

445

5

GLAA

1 922

(150)

(362)

(84)

(21)

280

236

(299)

(387)

1 687

(105)

–

–

–

–

cost

1 152

–

–

(886)

(334)

544

(51)

286

711

13

724

ECL

42

64

13

1

(19)

(56)

(5)

40

Amortised 
cost

24 829

6 030

–

(7 804)

500

(1 664)

(277)

1 150

22 764

2 052

40

24 816

2 778

31

2 709

1 425

277

1 148

29 059

348

28 711

Stage 1

Stage 2

Stage 3

Total

ECL

215

116

(63)

4

(41)

(92)

49

Amortised 
cost

19 493

4 986

–

(4 203)

417

(529)

(76)

(870)

19 406

188

19 218

155

(9)

164

1 821

1 024

797

22 010

1 284

20 726

421

(570)

(168)

(821)

Wealth (Rm)

Net balance at 31 December 2022

New loans and advances originated

Loans and advances written off 

Repayments net of readvances, capitalised interest, fees and ECL remeasurements

Transfers to stage 1

Transfers to stage 2 

Transfers to stage 3 

Foreign exchange and other movements

Net balances

Banking book GLAA held at FVTPL

Loans and advances at 31 December 2023

Nedbank Africa Regions (Rm)

Net balance at 31 December 2022

New loans and advances originated

Loans and advances written off 

GLAA

24 871

6 094

(7 791)

501

(1 683)

(333)

1 145

22 804

2 052

24 856

GLAA

19 708

5 102

Repayments net of readvances, capitalised interest, fees and ECL remeasurements

(4 266)

Transfers to stage 1

Transfers to stage 2 

Transfers to stage 3 

Foreign exchange and other movements

Net balances

Off-balance-sheet ECL

Loans and advances at 31 December 2023

19 561

179

19 382

1 821

1 018

803

22 176

1 267

20 909

144

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stage 1

Stage 2

Stage 3

Total

GLAA

5 851

(1 293)

(698)

4 767

(2 233)

ECL

Amortised 
cost

GLAA

ECL

Amortised 
cost

GLAA

ECL

Amortised 
cost

1 510

4 341

9 134

6 804

2 330

–

–

(1 931)

(643)

3 404

(488)

(5 111)

211

(84)

(458)

6 492

638

(55)

1 363

(1 745)

(5 111)

1 092

(7)

(71)

4 789

7 496

–

–

(881)

(77)

(387)

1 703

40 335

12 851

(5 111)

(8 295)

10 035

979

(5 111)

5 032

30 300

11 872

–

(13 327)

–

–

–

–

–

–

–

–

–

23 202

1 728

21 474

6 394

1 711

4 683

10 184

2 688

39 780

10 935

28 845

Total credit and zero balances/Off-balance-sheet impairment allowance

7 813

(57)

7 870

40

(10)

50

29

(1)

30

7 882

(68)

7 950

Loans and advances at 31 December 2022

31 015

1 671

29 344

6 434

1 701

4 733

10 213

7 495

2 718

47 662

10 867

36 795

Stage 1

Stage 2

Stage 3

Total

GLAA

1 842

(306)

(388)

1 707

(112)

35

2 778

ECL

29

(7)

(1)

20

(7)

(3)

31

Amortised 
cost

GLAA

1 813

1 133

–

–

(299)

(387)

1 687

(105)

–

(62)

41

(113)

(24)

445

5

ECL

299

(62)

(35)

(1)

63

13

Amortised 
cost

834

–

–

76

(113)

(23)

382

(8)

GLAA

27 846

6 094

(62)

(8 056)

–

–

–

1 185

ECL

370

64

(62)

(29)

–

–

–

5

Amortised 
cost

27 476

6 030

–

(8 027)

–

–

–

1 180

2 709

1 425

277

1 148

27 007

348

26 659

–

–

2 052

–

2 052

40

24 816

2 778

31

2 709

1 425

277

1 148

29 059

348

28 711

Stage 1

Stage 2

Stage 3

Total

Repayments net of readvances, capitalised interest, fees and ECL remeasurements 

Repayments net of readvances, capitalised interest, fees and ECL remeasurements

Retail — Card, term and other (Rm)

Net balance at 31 December 2021

New loans and advances originated

Loans and advances written off 

Transfers to stage 1

Transfers to stage 2 

Transfers to stage 3 

Net balances

Wealth (Rm)

Net balance at 31 December 2022

New loans and advances originated

Loans and advances written off 

Transfers to stage 1

Transfers to stage 2 

Transfers to stage 3 

Net balances

Foreign exchange and other movements

Banking book GLAA held at FVTPL

Loans and advances at 31 December 2023

Nedbank Africa Regions (Rm)

Net balance at 31 December 2022

New loans and advances originated

Loans and advances written off 

Transfers to stage 1

Transfers to stage 2 

Transfers to stage 3 

Net balances

Off-balance-sheet ECL

Foreign exchange and other movements

GLAA

25 350

12 851

(7 213)

782

(4 309)

(4 259)

GLAA

24 871

6 094

(7 791)

501

(1 683)

(333)

1 145

22 804

2 052

24 856

GLAA

19 708

5 102

421

(570)

(168)

(821)

ECL

1 721

979

3 302

62

(1 292)

(3 044)

Amortised 

cost

23 629

11 872

–

(10 515)

720

(3 017)

(1 215)

ECL

42

64

13

1

(19)

(56)

(5)

40

ECL

215

116

(63)

4

(41)

(92)

49

Amortised 

cost

24 829

6 030

–

(7 804)

500

(1 664)

(277)

1 150

22 764

2 052

Amortised 

cost

19 493

4 986

–

(4 203)

417

(529)

(76)

(870)

Repayments net of readvances, capitalised interest, fees and ECL remeasurements

(4 266)

Loans and advances at 31 December 2023

19 561

179

19 382

19 406

188

19 218

155

(9)

164

GLAA

1 272

(915)

(337)

591

(112)

284

783

11

794

ECL

120

(29)

(3)

47

(61)

(2)

72

(2)

70

–

–

(886)

(334)

544

(51)

286

711

13

724

Amortised 
cost

GLAA

1 152

1 922

ECL

881

(150)

(81)

(1)

(6)

153

228

Amortised 
cost

GLAA

ECL

Amortised 
cost

1 041

22 902

–

–

5 102

(150)

(281)

(5 543)

(83)

(15)

127

8

–

–

–

1 216

116

(150)

(173)

–

–

–

21 686

4 986

–

(5 370)

–

–

–

(301)

275

(576)

(150)

(362)

(84)

(21)

280

236

1 821

1 024

797

22 010

1 284

20 726

(6)

6

166

(17)

183

1 821

1 018

803

22 176

1 267

20 909

145

Nedbank Group Annual Results 2023Statement of financialposition analysisSupplementaryinformationIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8 Investment securities

Rm

Equity investments

Associates – Property Partners

Associates – Investment Banking

Unlisted investments – Property Partners

Unlisted investments  – Investment Banking

Listed investments

Unlisted investments

Taquanta Asset Managers portfolio

Strate Limited

Other

Total listed and unlisted investments

Listed policyholder investments at market value

Unlisted policyholder investments at directors’ valuation

Total policyholder investments

Total investment securities

Equity risk in the banking book

Total equity portfolio

Accounted for at fair value

Equity-accounted, including investment in ETI

Percentage of total assets

Percentage of group minimum economic-capital requirement

2023

7 290

1 914

1 118

1 585

2 673

28

3 238

586

163

2 489

10 556

13 648

3 083

2022

6 612

1 598

1 176

1 592

2 246

347

2 930

526

163

2 241

9 889

11 851

3 725

16 731

15 576

27 287

25 465

2023

2022

13 045

12 385

10 556

2 489

1,0

6,8

9 889

2 496

1,0

7,4

Rm

Rm

Rm

%

%

•  Equity risk in the banking book is assumed primarily in CIB, which actively makes private equity investments with clearly 

defined strategies.

•  Additional investments are undertaken in liquid funds for investment purposes and for operational requirements.

•  The equity portfolio that is held at fair value increased by R667m year on year, due largely to positive revaluations and 

new investments.

•  The ETI investment is accounted for under the equity method of accounting and is therefore not carried at fair value.

•  The board sets the overall risk appetite and strategy of the group for equity risk, and business develops portfolio objectives and 
investment strategies for its investment activities. These address the types of investment, expected business returns, desired 
holding periods, diversification parameters and other elements of sound investment management oversight.

146

Nedbank Group Annual Results 2023 
 
 
 
9 Investments in associate companies  

Equity-accounted earnings
Rm

Carrying amount
Rm

Net exposure to/(from) 
associates1
Rm

Name of company and nature of 
business

2023

2022

2023

2022

2023

2022

Associates

Listed

ETI2

Unlisted

Equity investments: Tracker 
Technology Holdings Proprietary 
Limited

Other equity investments

Other strategic investments

1 386

779

1 248

1 286

(249)

782

35

(1)

29

50

14

36

565

205

471

530

238

442

929

492

106

1 615

437

67

2 901

Total

1 449

879

2 489

2 496

1 278

1

Includes on-balance-sheet and off-balance-sheet exposure.

2 ETI is a pan-African bank and its shares are listed on the stock exchanges of Nigeria, Ghana and Ivory Coast.

The percentage holding in ETI at 31 December 2023 remains unchanged at 21,2%.

Accounting recognition of ETI

Rm

Opening carrying value

Share of associate gains

Share of other comprehensive losses

Foreign currency translation

Dividends

Closing carrying value pre-impairment provision

Impairment provision

Closing carrying value

2023

2022

3 036

1 386

(1 481)

168

(111)

2 998

(1 750)

4 022

779

(1 822)

190

(133)

3 036

(1 750)

1 248

1 286

The associate income includes our share of ETI's earnings from 1 October 2022 to 30 September 2023, in line with our policy of 
accounting for our share of ETI's attributable earnings a quarter in arrear, adjusted for any significant transactions or events that 
occurred between 1 October 2023 and 31 December 2023.

The market value of the group’s investment in ETI, based on its quoted share price, was R2,2bn on 31 December 2023 and R1,5bn 
on 29 February 2024. 

147

Nedbank Group Annual Results 2023Statement of financialposition analysisSupplementaryinformationIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10 Intangible assets

Rm

Computer software and capitalised development costs

Goodwill

Client relationships, contractual rights and other

Computer software and capitalised development costs – 
carrying amount

Rm

Computer software

Core product and client systems

Support systems

Digital systems

Payment systems

Amortisation
periods

2–10 years

Development costs not yet commissioned

none

Core product and client systems

Support systems

Digital systems

Payment systems

Computer software

Opening balance

Additions

Commissioned during year

Foreign exchange and other moves

Amortisation charge for the year

Impairments

Closing balance

Development costs not yet commissioned

Opening balance

Additions

Foreign exchange and other moves

Commissioned during the year

Impairments

Closing balance

148

2023

7 944

4 011

22

2022

8 316

4 292

41

11 977

12 649

2023

2022

6 578

1 916

1 970

2 092

600

1 366

690

248

319

109

6 958

1 882

1 903

2 567

606

1 358

574

422

243

119

7 944

8 316

6 958

320

1 221

8

(1 850)

(79)

7 763

101

1 018

(4)

(1 864)

(56)

6 578

6 958

1 358

1 237

(2)

(1 221)

(6)

1 138

1 279

(4)

(1 018)

(37)

1 366

1 358

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
149

NotesNedbank Group Annual Results 2023Statement of financialposition analysisSupplementaryinformationIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive11 Amounts owed to depositors

Segmental breakdown

Rm

Current accounts

Savings accounts

Other deposits and loan accounts

Call and term deposits

Fixed deposits

Cash management deposits

Other deposits

Foreign currency liabilities

Negotiable certificates of deposit

Macro fair-value hedge accounting adjustment

Deposits received under repurchase agreements

Total amounts owed to depositors

Comprises:

– Banking amounts owed to depositors

– Trading amounts owed to depositors

Total amounts owed to depositors

Change
%

2

(13)

6

6

5

(20)

22

(1)

7

100

1

5

5

3

5

Nedbank Group

Corporate and
Investment Banking

Retail and 

Business Banking

Wealth

Nedbank Africa Regions

Centre

2023

2022

2023

113 231

36 466

110 590

42 095

9 402

2022

8 672

768 158

726 686

399 550

399 552

435 331

409 270

155 884

162 380

75 890

79 479

72 277

99 734

12 392

67 885

177 458

145 405

163 389

15 586

87 459

134 127

29 032

127 142

(3)

13 619

29 180

118 892

(1 367)

13 546

19 428

20 116

13 120

13 546

2023

2022

2023

2022

2023

2022

2023

89 206

14 123

88 662

13 796

323 465

290 669

248 022

56 475

9 354

9 614

9 489

223 350

49 835

9 459

8 025

8 987

2 287

21 440

24 462

1 738

234

1 124

23

2 275

27 422

16 473

1 124

262

1 119

21

21 366

13 968

10 050

12 150

903

19 764

5 285

1 827

2 602

92

3 438

499

10 758

877

18 819

9 567

5 732

2 385

1 135

56

3 817

2022

223

1 173

5

169

999

186

917

9

179

729

123 704

115 075

(3)

(1 367)

1 087 645

1 039 622

441 500

441 886

436 283

402 114

48 212

46 191

36 846

34 327

124 804

115 104

1 029 746

983 582

383 601

385 846

436 283

402 114

48 212

46 191

36 846

34 327

124 804

115 104

57 899

56 040

57 899

56 040

1 087 645

1 039 622

441 500

441 886

436 283

402 114

48 212

46 191

36 846

34 327

124 804

115 104

Market share according to BA900

Household deposits1 (2019–2023)
(%)

Non-financial corporate deposits2 (2019–2023)
(%)

,

8
4
1

,

6
4
1

,

4
2
2

,

7
2
2

,

0
9
1

,

8
8
1

,

2
1
2

,

0
1
2

,

6
2
2

,

8
2
2

,

5
7
1

,

3
6
1

,

9
7
2

,

9
8
2

,

7
3
2

,

5
4
2

,

1
7
1

,

5
6
1

,

9
3
1

,

8
3
1

Nedbank

FirstRand

Standard Bank

Absa

Other

Nedbank

FirstRand

Standard Bank

Absa

Other

1

2

Includes households according to the BA900 return.
Includes private non-financial corporate sector deposits, unincorporated businesses, as well as non-profit organisations and charities according to the 
BA900 return.

150

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other deposits and loan accounts

768 158

726 686

399 550

399 552

Segmental breakdown

Rm

Current accounts

Savings accounts

Call and term deposits

Fixed deposits

Cash management deposits

Other deposits

Foreign currency liabilities

Negotiable certificates of deposit

Macro fair-value hedge accounting adjustment

Deposits received under repurchase agreements

Comprises:

– Banking amounts owed to depositors

– Trading amounts owed to depositors

Change

%

(20)

22

(1)

7

100

2

6

6

5

1

5

5

3

5

113 231

36 466

110 590

42 095

(13)

9 402

2022

8 672

435 331

409 270

155 884

162 380

75 890

79 479

72 277

99 734

12 392

67 885

177 458

145 405

163 389

15 586

87 459

134 127

29 032

127 142

(3)

13 619

29 180

118 892

(1 367)

13 546

19 428

20 116

13 120

13 546

Nedbank Group

Corporate and

Investment Banking

Retail and 
Business Banking

Wealth

Nedbank Africa Regions

Centre

2023

2022

2023

2023

2022

2023

2022

2023

2022

2023

89 206

14 123

88 662

13 796

323 465

290 669

2 287

21 440

24 462

2 275

27 422

16 473

12 150

903

19 764

248 022

56 475

9 354

9 614

9 489

223 350

49 835

9 459

8 025

8 987

21 366

13 968

10 050

1 738

234

1 124

23

1 124

262

1 119

21

5 285

1 827

2 602

92

3 438

499

10 758

877

18 819

9 567

5 732

2 385

1 135

56

3 817

2022

223

1 173

5

169

999

186

917

9

179

729

123 704

115 075

(3)

(1 367)

Total amounts owed to depositors

1 087 645

1 039 622

441 500

441 886

436 283

402 114

48 212

46 191

36 846

34 327

124 804

115 104

Total amounts owed to depositors

1 087 645

1 039 622

441 500

441 886

436 283

402 114

48 212

46 191

36 846

34 327

124 804

115 104

1 029 746

983 582

383 601

385 846

436 283

402 114

48 212

46 191

36 846

34 327

124 804

115 104

57 899

56 040

57 899

56 040

Wholesale deposits3 (2019–2023)
(%)

Foreign currency liabilities4 (2019–2023)
(%)

,

9
8
1

,

9
9
1

,

3
4
1

,

3
5
1

,

7
4
2

,

7
4
2

,

6
4
2

,

8
4
2

,

5
7
1

,

3
5
1

,

9
3
1

,

2
2
1

,

1
8
1

,

5
7
1

,

1
3
2

,

6
5
2

,

7
5
1

,

2
8
1

,

2
9
2

,

3
6
2

Nedbank

FirstRand

Standard Bank

Absa

Other

Nedbank

FirstRand

Standard Bank

Absa

Other

3

4

Includes insurers, pension funds, private financial corporate-sector deposits, collateralised borrowings and repurchase deposits according to the 
BA900 return.
Includes foreign currency deposits and foreign currency funding according to the BA900 return.

151

Nedbank Group Annual Results 2023Statement of financialposition analysisSupplementaryinformationIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquidity risk and funding

Summary of Nedbank Group liquidity risk and funding profile

Total sources of quick liquidity

Total HQLA1

Other sources of quick liquidity

Total sources of quick liquidity (as a percentage of total assets)

Long-term funding ratio (3-month average)

Senior unsecured debt, including green bonds

Green bonds 

Total capital market issuance (excluding additional tier 1 capital)

Reliance on NCDs (as a percentage of total deposits)

Reliance on foreign currency deposits (as a percentage of total deposits)

Loan-to-deposit ratio

Basel III liquidity ratios  

LCR2

Minimum regulatory LCR requirement

NSFR3

Minimum regulatory NSFR requirement 

2023

2022

285 251

285 688

238 182

47 069

224 963

60 725

21,8

28,4

32 815

2 702

47 777

11,7

2,7

82,0

134,6

100,0

117,3

100,0

22,8

28,4

34 561

2 697

51 903

11,4

2,8

84,9

160,5

100,0

119,1

100,0

Rm

Rm

Rm

%

%

Rm

Rm

Rm

%

%

%

%

%

%

%

1 Total HQLA includes government securities fair-valued in the trading portfolio or fair-valued for interest-rate risk purposes in the macro fair-value 

hedge-accounting solution.

2 Only banking and/or deposit-taking entities are included in the group LCR and the group ratio represents a consolidation of the relevant individual net cash outflows 
(NCOF) and the individual HQLA portfolios across all banking and/or deposit-taking entities, where surplus HQLA holdings in excess of the minimum requirement of 
100% have been excluded from the consolidated HQLA number in the case of all non-South African banking entities. The above values reflect the simple average 
of daily observations over the quarter ending 31 December 2023 for Nedbank and simple average of the month-end values at 31 October 2023, 30 November 
2023 and 31 December 2023 for all non-South African banking entities. 

3 Only banking and/or deposit-taking entities are included in the group NSFR and the group data represents a consolidation of the relevant individual assets, liabilities 

and off-balance-sheet items.  

•  Nedbank Group remains well funded, with a strong liquidity position, underpinned by a significant quantum of long-term funding, an 
appropriately sized surplus liquid-asset buffer, a strong loan-to-deposit ratio that is well below 100% and a low reliance on interbank 
and foreign currency funding.

•  The group's LCR exceeded the minimum regulatory requirement of 100%, with the group maintaining appropriate operational 

liquidity buffers designed to absorb seasonal, cyclical and systemic volatility. 

•  The consolidated group LCR of 134,6% was calculated using the simple average of daily observations over the quarter ending 
31 December 2023 for Nedbank Limited and the simple average of the month-end values at 31 October 2023, 30 November 
2023 and 31 December 2023 for all non-South African banking entities. 

•  Nedbank's portfolio of LCR-compliant HQLA measured at fair value (comprising mainly government bonds and treasury bills) 

increased to a quarterly average of R238,2bn, up from December 2022, when the portfolio amounted to R225,0bn.

•  The decrease in the LCR to 134,6% (Dec 2022: 160,5%) was primarily attributable to an increase in net cash outflows. The net cash 

outflows increased in line with the bank's balance sheet growth, which was effectively managed through the increase in HQLA 
liquidity buffers.

•  Nedbank will continue to manage the HQLA portfolio, taking into account balance sheet growth, while maintaining appropriately 

sized surplus liquid-asset buffers based on cyclical, seasonal and systemic market conditions.

•  In addition to the HQLA portfolio maintained for LCR purposes, Nedbank identifies other sources of quick liquidity that can be 
accessed in times of stress. Nedbank Group has significant sources of quick liquidity, as is evident in the combined portfolio of 
HQLA and other sources of quick liquidity, collectively amounting to R285,3bn at December 2023 and representing 21,8% of 
total assets.

152

Nedbank Group Annual Results 2023 
 
 
 
 
Nedbank Group LCR exceeds minimum regulatory requirements

125,0

125,7

128,1

160,5

134,6

,

0
8
7
1

,

4
2
4
1

,

9
6
0
2

,

6
4
6
1

,

1
7
0
2

,

7
1
6
1

,

0
5
2
2

,

1
0
4
1

,

2
8
3
2

,

0
7
7
1

2019

2020

2021

2022

2023

HQLA (Rbn)

HQLA (Rbn)

LCR (%)
Net cash outflows (Rbn)

LCR (%)

Total sources of quick liquidity
(Rbn)

Other sources of quick liquidity contribution
(%)

R47,1bn

,

7
7
2
2

,

7
9
4

,

0
8
7
1

,

4
4
5
2

,

5
7
4

,

9
6
0
2

,

2
4
6
2

,

1
7
5

,

1
7
0
2

,

7
5
8
2

,

7
0
6

,

0
5
2
2

2019

2020

2021

2022

Total HQLA

Other sources of quick liquidity

(0,1)%

(22,4)%

5,9%

,

3
5
8
2

,

1
7
4

,

2
8
3
2

2023

11,2

15,4

6,2

67,2

Corporate bonds and listed equities

Unencumbered trading securities

Price-sensitive overnight loans

Other assets

Nedbank exceeded the minimum regulatory NSFR requirement of 100%, with a December 2023 ratio of 117,3% (Dec 2022: 119,1%). 
The structural liquidity position of the group remained strong. Nedbank’s primary focus is the optimisation of the balance sheet 
within the Board risk appetite and Regulatory compliance. 

Nedbank Group NSFR exceeds minimum regulatory requirements

113,0

112,8

116,1

119,1

117,3

,

7
9
0
7

,

3
8
2
6

,

7
9
4
7

,

5
4
6
6

,

1
7
6
7

,

5
1
6
6

,

7
6
0
8

,

6
7
7
6

,

5
3
3
8

,

6
0
1
7

2019

2020
Available stable funding (Rbn)

Available stable funding (Rbn)

NSFR (%)

2021

2022

2023

Required stable funding (Rbn)

NSFR (%)

Required stable funding (Rbn)

153

Nedbank Group Annual Results 2023Statement of financialposition analysisSupplementaryinformationIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
•  A strong funding profile was maintained in 2023, with Nedbank recording a three-month average long-term funding ratio of 28,4% 
in the fourth quarter of the year. The focus on proactively managing Nedbank’s long-term funding profile contributed to a strong 
balance sheet position and sound liquidity risk metrics. Nedbank has continued to run a more prudent long-term funding profile 
when compared with the industry average of 23,2%.

•  Nedbank opportunistically issued R2,8bn of long-term debt via its alternative funding book at a lower cost than senior unsecured 

debt in 2023, while R4,6bn matured during the year.

•  Nedbank issued tier 1 capital instruments of R1,0bn during 2023, while it redeemed R750m.  The bank also issued tier 2 capital 

instruments of R2,1bn, while R4,5bn was redeemed in line with the group’s capital plan.

•  While foreign currency funding reliance remains small, at 2,7% of total deposits, Nedbank continues to focus on growing this 
funding source in support of funding base diversification, and to meet funding requirements for foreign advances growth.

Nedbank Group funding and liquidity profile, underpinned by strong liquidity risk metrics

84,9

28,4

82,0

28,4

91,2

30,2

88,4

25,4

85,6

26,6

,

1
8
1

,

6
8
7

,

1
3

,

3
9
4

–

,

7
1
7

,

0
8
4

2019

2020

2021

2022

2023

)

,

6
1
(

)

,

3
6

(

)
1
4

,

(

Loan-to-deposit 
ratio (%)

Annual growth in deposits (Rbn)

Three-month average 
long-term funding ratio 
(%)

Annual growth in capital market issuance, excluding additional tier 1 capital (Rbn)

Annual growth in 
deposits (Rbn)

Annual growth in capital market issuance, 
excluding additional tier 1 capital (Rbn)

Loan-to-deposit ratio (%)

Three-month average long-term funding ratio (%)

The group's 2023 Internal Liquidity Adequacy Assessment Process (ILAAP) and Internal Capital Adequacy Assessment Process 
(ICAAP) reports were approved by the board and submitted to the PA, in accordance with the annual business-as-usual process. 
In addition, the group's Recovery Plan (RP), which sets out in detail Nedbank’s approach to dealing with a capital, liquidity and/or 
business continuity crisis, was approved by the board on 27 October 2023 and incorporates the Nedbank African Regions, Nedbank 
London Branch and Nedbank Private Wealth International RPs.

Exchange rates

UK pound to rand

US dollar to rand

US dollar to naira

Rand to naira

US dollar to Zimbabwe dollar1

Zimbabwe dollar to rand1

Average

Closing

Change
%

2023

2022

Change
%

2023

2022

14

13

49

32

22,94

18,45

636,59

34,36

n/a

n/a

20,17

16,36

426,47

26,02

n/a

n/a

15

9

98

81

23,54

18,53

911,68

49,21

>100

6114,27

(88)

0,003

20,43

16,98

460,82

27,14

669,25

0,025

1

In terms of hyperinflation accounting, the inflation-indexed income statement is translated at the year-end closing spot exchange rate.

154

Nedbank Group Annual Results 2023 
 
 
 
Equity analysis

Analysis of changes in net asset value

Balance at the beginning of the year 

Additional shareholder value

Profit attributable to equity holders of the parent

Currency translation movements

Exchange differences on translating foreign operations – foreign subsidiaries1

Exchange differences on translating foreign operations – ETI1

Share of other comprehensive income of investments accounted for using the 
equity method – ETI2

Fair-value adjustments

Fair-value adjustments on equity and debt instruments

Share of other comprehensive income of investments accounted for using the 
equity method2

Cash flow hedge losses

Defined-benefit fund adjustment 

Share of other comprehensive income of investments accounted for using the equity 
method (included in other distributable reserves)

Property revaluations

Change
%

2023

2022

115 944

109 547

28

15 651

12 239

15 305

(63)

1 347

168

14 287

(1 391)

(179)

190

(1 578)

(1 402)

303

281

22

(190)

194

75

27

(317)

102

(419)

(242)

(1)

(97)

Transactions with ordinary shareholders

(89)

(12 878)

(6 814)

Dividends paid

Equity-settled share-based payments

Value of employee services (net of deferred tax)3

Share buyback

Other transactions3

Transaction with non-controlling shareholders

Additional tier 1 capital instruments

Other movements

Balance at the end of the year

(8 569)

(7 788)

1 154

(419)

(5 044)

244

250

979

(25)

20

70

900

2

>100

(72)

(100)

3

119 211

115 944

1 Exchange differences on translating foreign operations as shown in the statement of comprehensive income of R1 492m gain (2022: R2m loss).
2 Share of other comprehensive income of investments accounted for using the equity method as shown in the statement of comprehensive income of R1 556m 

(2022: R1 821m).

3 Share movements in terms of long-term incentive and BEE schemes were previously included in 'Other transactions'. Comparatives have been adjusted to disclose 

these movements separately in the current year.

Movements in group foreign currency translation reserve

Balance at the beginning of the year

Foreign currency translation reserve (FCTR)

ETI

Nedbank Mozambique

Nedbank Private Wealth Limited

Nedbank London branch

Other subsidiaries

Change
%

96

2023

(2 916)

(63)

2022

(1 508)

(1 408)

(1 410)

(1 212)

120

368

650

209

63

(55)

(114)

(90)

Balance at the end of the year

(2)

(2 979)

(2 916)

155

Nedbank Group Annual Results 2023Statement of financialposition analysisSupplementaryinformationIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital management

Regulatory capital adequacy and leverage

Capital ratios (including unappropriated profit)
(%)

Nedbank Group

Nedbank Limited

15,0

2,2
1,3

11,5

14,9

2,8
1,2

10,9

17,2

2,9
1,5

12,8

18,1

2,6
1,5

16,9

1,9
1,5

14,0

13,5

15,5

2,7
1,6

11,2

15,3

3,3
1,6

10,4

17,6

3,6

1,7

12,3

18,2

3,1

2,0

13,1

16,3

2,4
1,9

12,0

2019

2020

2021

2022

2023

2019

2020

2021

2022

2023

CET1

AT1

Tier 2

Total

CET1

AT1

Tier 2

Total

Nedbank Group

Including unappropriated profits 

CET1

Total tier 1

Total CAR

Surplus tier 1 capital1

Dividend cover 

Cost of equity 

Excluding unappropriated profits

CET1

Total tier 1

Total CAR

Leverage

Nedbank Limited

Including unappropriated profits

CET1

Total tier 1

Total CAR

Surplus tier 1 capital

Excluding unappropriated profits

CET1

Total tier 1

Total CAR

PA minimum Internal targets 

2023

2022

%

%

%

Rm

times

%

%

%

%

times

%

%

%

Rm

%

%

%

11,0–12,0

> 12,0

> 14,5

1,75–2,25

<20

11,0–12,0

> 12,0

> 14,5

13,5

15,0

16,9

32 828

1,75

14,8

11,8

13,3

15,3

15,1

12,0

13,9

16,3

14,0

15,5

18,1

34 221

1,75

14,9

12,2

13,8

16,4

14,8

13,1

15,0

18,2

20 287

25 079

11,0

12,9

15,3

11,6

13,6

16,7

8,5

10,25

12,5

<25

8,5

10,25

12,5

1 The surplus tier 1 capital is the difference between the qualifying total tier 1 capital and the total tier 1 capital requirement at the PA minimum of 10,25%.

156

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
•  Nedbank Group maintained a strong capital adequacy position, with ratios well above the minimum regulatory requirements and 

board-approved targets.

•  Nedbank Group manages its capital levels based on the board-approved risk appetite, taking cognisance of rating agency and 

shareholder expectations, in line with regulatory requirements. The group further seeks to ensure that its capital structure uses the 
full range of capital instruments and capital management activities available to optimise the financial efficiency and loss absorption 
capacity of its capital base. 

•  During 2023 the Group completed a capital optimisation initiative of R5,0bn which included a share repurchase of 23,4 million shares. 

The capital optimisation initiative included an odd lot offer of 2,7 million shares valued at R638m. The repurchased shares were 
cancelled and delisted, resulting in a 70bps reduction in CET1 capital ratios and a full year ROE accretion of approximately 50bps. 

•  Nedbank performs extensive and comprehensive stress testing to ensure that the group remains well capitalised relative to its 

business activities, the board's strategic plans, risk appetite, risk profile and the external environment in which the group operates.

•  The Prudential Authority issued a Proposed Directive in November 2023 pertaining to the implementation of a positive cycle-neutral 
countercyclical capital buffer (PCN CCyb). The PA proposes an increase in the countercyclical buffer rate from 0% to 1%, effective 
from 1 January 2026. The proposed PCN CCyb will increase the regulatory minimum capital requirement and consequently will 
impact the surplus capital position, if implemented.

Overview of risk-weighted assets

Nedbank Group
(Rbn)

55

55

674

41
74
41
42

629

45
74
22
41

446

Nedbank Limited

49

49

510

26
63
21
26

551

22
62
39
26

47

528

27
62
26
20

45

523

23
65
22
21

54

657

46
75
27
36

52

648

38
80
23
37

53

695

39
87
31
40

476

474

470

498

374

402

393

393

46

559

24
70
29
20

416

2019

2020

2021

2022

2023

2019

2020

2021

2022

2023

Credit

Equity

Market

Operational

Other

Total

RWA density (%)

Nedbank Group

Credit risk2

Counterparty credit risk 

Credit valuation adjustment 

Equity risk

Market risk

Operational risk

Amounts below the thresholds for deduction

Other assets 

Total

2023

RWA

MRC1

2022

RWA

478 194

59 774

449 982

13 441

6 104

40 407

30 862

86 834

17 124

22 274

1 680

763

5 051

3 858

10 854

2 141

2 784

14 450

5 858

37 119

23 037

79 853

16 910

20 998

695 240

86 905

648 207

1 Total minimum required capital (MRC) is measured at 12,5% and excludes bank-specific Pillar 2b add-on.
2

Including the securitisation exposures in the banking book.

157

Nedbank Group Annual Results 2023Statement of financialposition analysisSupplementaryinformationIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
•  The group's total RWA/total assets density was 53,0% at December 2023 (51,6% at December 2022), driven by an increase of 

7,3% in total RWA versus growth in total assets of 4,7%.

•  The increase in total RWA is attributable mainly to the following:

•  The increase in Credit risk RWA is driven mostly by growth in banking book advances in RBB, and increased risk weights in RBB 

and CIB.

•  Equity risk RWA increased as a result of movements in equity exposures.

•  Market risk RWA increased due to continued market volatility which was driven by interest rate hikes, the depreciation of the 

rand, and higher growth in the credit trading and rates businesses.

•  Operational risk RWA increased due to the review of the group's operational risk scenarios and the update of the internal loss 

data used, including the AMA floor, which is driven by movements in GOI.

•  The other asset RWA increase was mainly due to business-as-usual movements.

Nedbank Limited

Credit risk2

Counterparty credit risk 

Credit valuation adjustment 

Equity risk

Market risk

Operational risk

Amounts below the thresholds for deduction 

Other assets 

Total

2023

RWA

MRC1

2022

RWA

400 059

50 007

376 775

9 583

6 060

20 230

29 079

69 920

8 399

15 424

1 198

758

2 529

3 635

8 740

1 050

1 928

9 960

5 798

21 389

21 727

64 576

7 109

15 481

558 754

69 845

522 815

1 Total MRC is measured at 12,5% and excludes the bank-specific Pillar 2b add-on.
2

Including the securitisation exposures in the banking book.

Summary of regulatory qualifying capital and reserves

Nedbank Group
(Rbn)

Nedbank Limited

94,2

13,8
7,9

100,4

18,6
8,3

72,5

73,5

113,1

19,4
9,3

84,3

117,4

16,8
10,2

117,8

13,7
10,5

79,3

13,8
8,4

84,2

18,0

8,9

93,1

18,9

9,3

95,1

16,4

10,2

91,0

13,5

10,5

90,4

93,6

57,0

57,3

64,9

68,4

67,1

2019

2020

2021

2022

2023

2019

2020

2021

2022

2023

CET 1

AT1

Tier 2

Total

CET 1 capital

AT1 capital

Tier 2 capital

Total capital

158

Nedbank Group Annual Results 2023 
Rm

2023

2022

2023

2022

Nedbank Group

Nedbank Limited

Including unappropriated profits

Total tier 1 capital

CET1

Share capital and premium 

Reserves 

Minority interest: Ordinary shareholders

Deductions

Additional tier 1 capital

Perpetual subordinated debt instruments 

Tier 2 capital

Subordinated debt instruments 

Excess of eligible provisions over downturn 
expected losses

General allowance for credit impairment

104 090

100 662

93 621

90 443

14 797

92 952

809

(14 937)

10 469

10 469

13 691

12 998

438

255

19 695

85 233

670

(15 155)

10 219

10 219

16 757

15 431

966

360

77 559

67 090

20 111

58 719

78 668

68 449

20 111

60 160

(11 739)

(11 822)

10 469

10 469

13 464

12 998

462

4

10 219

10 219

16 387

15 431

954

2

Total capital

117 781

117 419

91 023

95 055

Excluding unappropriated profits

CET1 capital 

Tier 1 capital

Total capital

82 024

92 493

106 185

79 297

89 516

106 272

61 578

72 047

85 511

60 633

70 852

87 240

For comprehensive 'composition of capital' and 'capital instruments main features' disclosure please refer to 
https://www.nedbank.co.za/content/nedbank/desktop/gt/en/investor-relations/information-hub/capital-and-risk-management-reports.html.

•  The group's CET 1 capital was impacted by the capital optimisation initiative of R5bn, final 2022 and interim 2023 dividends of 

R8.6bn, partly offset by organic earnings.

•  The group's total tier 1 capital position was further impacted by the issuance of additional tier 1 instruments of R1bn, partly offset by 

redemptions of R750m. 

•  The group's total capital was further impacted by the issuance of tier 2 capital instruments of R2,1bn and redemptions amounting to 

R4,5bn, in line with the group's capital plan.

•  These form part of the group's capital management strategy to optimise the group's capital structure.

159

Nedbank Group Annual Results 2023Statement of financialposition analysisSupplementaryinformationIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
Regulated banking subsidiaries

Nedbank Group banking subsidiaries are well capitalised for the environments in which they operate, with CARs well in excess of 
respective host regulators’ minimum requirements.

2023

2022

Total capital 
requirement
(host country)

%

12,0

14,0

8,0

8,0

12,0

13,0

RWA

Rm

5 369

12 339

5 488

2 484

3 532

9 719

Total
capital
ratio

%

22,3

18,1

18,3

26,9

28,4

26,2

RWA

Rm

4 406

13 195

5 268

1 831

1 954

9 415

Total
capital
ratio

%

21,4

16,1

18,0

34,2

33,9

18,0

Nedbank Africa Regions 

Nedbank Mozambique

Nedbank Namibia

Nedbank Eswatini

Nedbank Lesotho1

Nedbank Zimbabwe2

Isle of Man

Nedbank Private Wealth3

1 The decrease was mainly due to an increase in credit risk RWA, which is driven by higher placements with financial entities (at a higher risk weighted factor). 
2 The decrease was due to an increase in credit risk RWA, which was driven by higher customer loans and the depreciation of the local currency. 
3 The increase was due to additional earnings generated in 2023 and a decline in balance sheet lending. 

160

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
Economic capital adequacy

Nedbank Group economic capital requirement

Credit risk

Market risk

Business risk

Operational risk

Insurance risk

Other assets risk

Model Risk

Minimum economic capital requirement

Add: Stress-tested capital buffer 1

Total economic capital requirement

AFR

Tier A capital

Tier B capital

Total surplus AFR

AFR: Total economic capital requirement (%)

2023

2022

Rm

Mix %

Rm

Mix %

47 609

9 590

3 722

4 912

331

1 284

1 471

68 919

5 274

74 193

123 896

100 429

23 467

49 703

167

69

14

5

7

1

2

2

100

100

81

19

47 266

8 836

3 568

4 612

277

1 184

1 701

67 444

4 873

72 317

123 264

97 614

25 650

50 947

170

70

13

5

7

<0

2

3

100

100

79

21

1 The stress-tested capital buffer is calculated as: (the sum of credit risk, market risk, business risk, operational risk, insurance risk and other asset risk, multiplied by 

10%) less the portion recognised separately for model risk.

•  Nedbank Group’s minimum economic capital requirement increased by R1,5bn during the FY 2023, driven primarily by the following:

•  An increase of R343m in credit risk, driven primarily by a combination of growth in the CIB portfolio as well as deterioration of risk 

profiles in CIB and RBB.

•  An  increase of R754m in market risk, driven primarily by an increase in investment exposure and interest rate risk in the banking 

book (IRRBB) due to higher stochastic results and changes in the yield curves, resulting from higher interest rates. 

•  An increase of R300m in operational risk due to the review of the risk scenarios and the update of internal loss data used, including 

the AMA floor, which is driven by movements in GOI.

•  An increase of R100m in other assets due to balance sheet movements.

•  An increase of R154m in business risk due to annual model parameter updates, reflective of the higher risk environment.

•  A decrease in model risk due to an enhancement of the allocation approach for model risk to clusters, which is based on multipliers 

of total minimum economic capital linked to model materiality.

•  Nedbank Group’s AFR increased by R632m in FY 2023, mainly as a result of the following:

•  A R2,8bn increase in tier A capital, which was driven by organic capital generation over the period, offset with dividends and the 

execution of the capital optimisation initiative of R5,0bn, including an odd-lot offer.

•  A R2,2bn decrease in tier B capital following the redemption of R5,3bn of tier 1 and tier 2 debt instruments, which were offset by 

the issuance of tier 1 and tier 2 instruments amounting to R3,1bn.

161

Nedbank Group Annual Results 2023Statement of financialposition analysisSupplementaryinformationIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
Supplementary 
information

Earnings per share and weighted-average shares

Nedbank Group employee incentive schemes

Long-term debt instruments

External credit ratings

Additional tier 1 capital instruments

Shareholders’ analysis

 Basel III balance sheet credit exposure by business cluster and asset class

 Nedbank Limited consolidated statement of comprehensive income

 Nedbank Limited consolidated financial highlights

 Nedbank Limited consolidated statement of financial position

 Definitions

 Abbreviations and acronyms

 Company details

162

163

164

166

166

167

168

170

172

173

174

175

178

IBC

Nedbank Group Annual Results 2023Earnings per share and weighted-average shares

Earnings per share

2023

Earnings for the year

Basic

Diluted
basic

Headline

Diluted
headline

15 305

15 305

15 650

15 650

Weighted-average number of ordinary shares

472 509 532 489 235 413 472 509 532 489 235 413

Earnings per share (cents)

2022

Earnings for the year

3 239

3 128

3 312

3 199

14 287

14 287

14 061

14 061

Weighted-average number of ordinary shares

486 867 063 500 654 864 486 867 063 500 654 864

Earnings per share (cents)

2 934

2 854

2 888

2 809

Basic earnings and headline earnings per share are calculated by dividing the relevant earnings amount by the weighted-average 
number of shares in issue. 

Fully diluted basic earnings and fully diluted headline earnings per share are calculated by dividing the relevant earnings amount 
by the weighted-average number of shares in issue after having taken the dilutive impact of potential ordinary shares to be issued 
into account.

Number of weighted-average dilutive potential ordinary shares (000)

Traditional schemes

Nedbank Group Restricted-share Scheme (2005)

Nedbank Group Matched-share Scheme

Total BEE schemes

BEE schemes – SA

Community

BEE schemes – Namibia

Total

2023

2022

Weighted-
average 
dilutive
shares

Weighted-
average 
dilutive
shares

Potential 
shares1

25 484

15 167

12 229

20 973

4 511

1 592

1 559

1 559

33

12 988

2 179

1 559

1 559

1 559

10 376

1 853

1 559

1 559

1 559

27 076

16 726

13 788

1 Potential shares are the total number of shares arising from historic grants, schemes or awards available for distribution. 

163

Nedbank Group Annual Results 2023SupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nedbank Group employee incentive schemes
for the year ended 31 December

Nedbank Group employee incentive schemes

2023

2022

Summary by scheme

Nedbank Group Restricted-share Scheme (2005)

Nedbank Group Matched-share Scheme (2005)

Instruments outstanding at the end of the year

Analysis

Performance-based – restricted shares

Time-based – restricted shares

16 577 839

16 946 909

2 917 857

3 238 649

19 495 696

20 185 558

10 149 887

9 908 892

6 427 952

7 038 017

Deferral (compulsory) subject to time-based and match subject to performance-based (CBSS1)

2 022 676

2 096 140

Deferral (voluntary) and match subject to performance-based (VBSS2)

895 181

1 142 509

Instruments outstanding at the end of the year

19 495 696

20 185 558

Movements

Instruments outstanding at the beginning of the year

Granted

Accelerated

Exercised

Surrendered

Instruments outstanding at the end of the year

1 Compulsory Bonus Share Scheme for deferral of short-term incentives.
2 Voluntary Bonus Share Scheme for deferral of short-term incentives.

20 185 558

19 490 024

6 188 628

5 567 475

(4 542)

(21 569)

(6 201 894)

(3 801 327)

(672 054)

(1 049 045)

19 495 696

20 185 558

Nedbank Group (2005) Matched- and Restricted-share Schemes
Matched shares

Instrument expiry date

1 April 2024

1 April 2025

1 April 2026

Matched shares outstanding not exercised at 31 December 2022

Shares exercised and forfeited during the year

Total potential shares

Weighted-average dilutive shares applicable for the year

Number of
shares

689 531

890 193

1 338 133

2 917 857

1 592 684

4 510 541

2 178 640

 – The obligation to deliver the matched shares issued under the Voluntary and Compulsory Bonus Share Schemes is subject to time 

and other performance criteria. 

 – This obligation existed at 31 December 2023 and therefore had a dilutive effect. 

 – Matched shares are not issued and are therefore not recognised as treasury shares. However, until they have been issued, there 

remains a potential dilutive effect.

164

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
Restricted shares1
Details of instruments granted and not exercised at 31 December 2023 and the resulting dilutive effect:

Instrument expiry date

26 March 2024

27 March 2024

20 August 2024

21 August 2024

18 March 2025

19 March 2025

19 August 2025

20 August 2025

23 March 2026

24 March 2026

18 August 2026

19 August 2026

Restricted shares not exercised at 31 December 2023

Unallocated shares

Treasury shares

Shares exercised and forfeited during the year

Additional shares expected to vest

Total potential shares

Weighted-average dilutive shares applicable for the year

P

P

P

P

P

P

P

P

Number of
shares

4 265 198

3 237 496

82 902

72 898

2 573 158

1 587 203

68 301

40 149

3 046 592

1 454 421

113 736

35 785

16 577 839

342 553

16 920 392

2 426 114

1 626 788

20 973 294

12 987 793

1 Restricted shares are issued at a market price for no consideration to participants and are held by the schemes until the expiry date (subject to achieving 

performance conditions). Participants have full rights and receive dividends.

P Awarded subject to corporate performance targets and/or minimum individual performance conditions.

165

Nedbank Group Annual Results 2023SupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
Long-term debt instruments

Instrument code

Subordinated debt

Callable notes (rand-denominated)1

Callable notes and long-term debentures (Namibian-dollar-denominated)

Green bonds (rand-denominated)1

Securitised liabilities – callable notes (rand-denominated)

Senior unsecured debt – senior unsecured notes (rand-denominated)

Unsecured debentures (rand-denominated) 

Senior unsecured green bonds (rand-denominated)

2023

2022

13 648

16 041

9 073

429

4 146

1 241

30 114

72

2 702

13 594

428

2 018

1 240

31 864

61

2 697

Total long-term debt instruments in issue

47 777

51 903

1 Loss-absorbing instruments.

More information is available on our group website
Capital and risk management reports

https://www.nedbank.co.za/content/nedbank/desktop/gt/en/investor-relations/information-hub/capital-and-risk-management-reports.html 

Debt investors programme

https://www.nedbank.co.za/content/nedbank/desktop/gt/en/investor-relations/debt-investor/debt-investors-programme.html

External credit ratings 

Standard & Poor’s

Moody’s Investors Service

Nedbank 
Limited

Sovereign 
rating SA

Nedbank 
Limited

Sovereign 
rating SA

Dec 2023

Dec 2023

Aug 2023

Aug 2023

Stable

Stable

Stable

Stable

BB-

B

BB-

B

Ba2

Ba2

Not prime

Not prime

Ba2

Not prime

Ba2

N/A

zaAA

zaA-1+

zaAAA

zaA-1+

Aa1.za

P-1.za

Outlook

Foreign currency deposit ratings

Long term

Short term

Local currency deposit ratings

Long term

Short term

National scale rating 

Long-term deposits

Short-term deposits

166

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional tier 1 capital instruments

The group has issued additional tier 1 capital instruments as follows:  

Instrument code

Subordinated

Callable notes (rand-denominated)

NGLT1B

NGT103

NGT104

NGT105

NGT106

NGT107

NGT108

NGT1G – Green AT1

NGT109 

NGT110

NGT111

NGT112

NGT113

Instrument terms

2023

2022

3-month JIBAR + 4,64% per annum

3-month JIBAR + 4,40% per annum

3-month JIBAR + 4,50% per annum

3-month JIBAR + 4,25% per annum

3-month JIBAR + 4,95% per annum

3-month JIBAR + 4,55% per annum

3-month JIBAR + 4,67% per annum

3-month JIBAR + 4,10% per annum

3-month JIBAR + 3,91% per annum

3-month JIBAR + 3,91% per annum

3-month JIBAR + 3,79% per annum

3-month JIBAR + 3,40% per annum

3-month JIBAR + 3,28% per annum

750

671

1 829

1 000

500

472

1 537

910

700

350

1 000

500

671

1 829

1 000

500

472

1 537

910

700

350

1 000

500

1 000

Total non-controlling interest attributable to 
additional tier 1 capital instruments

10 469

10 219

The additional tier 1 notes represent perpetual and subordinated instruments, with no redemption date. These instruments are 
redeemable subject to regulatory approval at the sole discretion of the issuer, Nedbank Group Limited or Nedbank Limited, from the 
applicable call date and following a regulatory or a tax event. The payment of interest is at the discretion of the issuer and interest 
payments are non-cumulative. In certain circumstances, the regulator may prohibit Nedbank from making interest payments. 
Accordingly, these instruments are classified as equity instruments and disclosed as a separate category of equity.

167

Nedbank Group Annual Results 2023SupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
Shareholders’ analysis 

Register date

29 December 2023

Authorised share capital

600 000 000 shares

Issued share capital

488 105 724 shares

Major shareholders/managers1

Nedbank Group treasury shares

BEE trusts

Eyethu scheme – Nedbank SA

Omufima scheme – Nedbank Namibia

Nedbank Group (2005) Restricted- and Matched-share Schemes 

Nedbank Namibia Limited

Nedbank Foundation Trust

Nedbank Social Development Fund Trust

Public Investment Corporation (SA)

Allan Gray Investment Council (SA)

Coronation Fund Managers (SA)

BlackRock Incorporated (international)

Dimensional Fund Advisors (international)

The Vanguard Group Incorporated (international)

GIC Asset Management Proprietary Limited (international)

Sanlam Investment Management Proprietary Limited (SA)

Lazard Asset Management (international)

Old Mutual Life Assurance Company (SA) Limited and associates (includes funds 
managed on behalf of other beneficial owners)

Major beneficial shareholders2

Government Employees Pension Fund (SA)

Allan Gray Balanced Fund (ZA) 

1 Source: JP Morgan Cazenove at 29 December 2023.
2 Source: Vaco Ownership at 29 December 2023.

Number
of
shares

2023
% holding

2022
% holding

23 539 726

2 597 880

2 482 790

115 090

16 920 392

47 512

2 055

3 971 887

71 984 634

45 804 806

23 888 472

22 097 549

18 630 117

18 598 031

16 757 561

14 980 915

13 032 543

9 903 310

75 003 214

33 557 680

4,82

0,53

0,51

0,02

3,47

0,01

0,81

14,75

9,38

4,89

4,53

3,82

3,81

3,43

3,07

2,67

2,03

15,37

6,88

4,74

1,29

1,26

0,03

3,44

0,01

13,55

9,79

4,61

4,01

1,09

3,28

5,61

2,43

2,91

2,58

14,69

6,97

Index classified shareholding
(%)

Foreign shareholding
(%)

,

3
1
2

,

1
1
2

,

5
6
2

,

5
6
2

,

4
8
2

,

2
6
2

,

1
4
2

,

4
1
3

,

2
3
3

,

7
5
3

2019

2020

2021

2022

2023

2019

2020

2021

2022

2023

168

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
Geographical distribution of shareholders1

Domestic

SA

Namibia

Unclassified

Foreign

USA

Asia

Europe

UK and Ireland

Other countries 

Total shares listed

Less: Treasury shares held

Net shares reported

1 Source: JP Morgan Cazenove at 29 December 2023.

Number
of
shares

2023
% holding

2022
% holding

313 911 736

291 324 765

8 971 203

13 615 768

174 193 988

77 017 235

28 557 175

23 348 512

15 205 866

30 065 200

64,31

59,68

1,84

2,79

35,69

15,78

5,85

4,78

3,12

6,16

66,84

59,74

1,90

5,20

33,16

14,38

8,15

4,80

3,27

2,56

488 105 724

100,0

100,00

23 539 726

464 565 998

169

Nedbank Group Annual Results 2023SupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
Basel III balance sheet credit exposure 
by business cluster and asset class 

2

23

180 213

57 004

22 050

389 676

177 909

451 499

22 496

Specialised lending – HVCRE4

4 920

4 920

 Rm

AIRB Approach

Corporate 

Nedbank 
CIB

Property 
Finance

Nedbank 
Retail and 
Business 
Banking

Nedbank 
Wealth

Nedbank 
Africa 
Regions

Centre

Nedbank 
Group
2023

Change

(%)

weighting1

Downturn 

Risk

expected loss 

Nedbank 

Group

2022

Downturn

expected

loss (dEL)2

BEEL3

Specialised lending – IPRE5

112 487

112 428

1 356

4 933

Specialised lending – project finance

46 338

SME – corporate

Public sector entities

Local governments and municipalities

Sovereign 

Banks 

Retail mortgage

Retail revolving credit 

Retail – other 

SME – retail

Securities firms

Securitisation exposure 

4 375

5 274

7 296

7 220

21 211

5

337

3 557

42 683

1 721

19

2 599

27

12

169 592

17 760

162 287

32 942

172

4 671

9 335

66

126

1 619

10

10

88 166

951 847

18 815

938 945

8 499

16 681

88 166

202 275

4 943

118 776

46 338

48 779

5 293

9 895

95 413

25 894

178 927

17 826

162 413

34 566

337

172

(dEL)2

9 176

988

47

234

191

278

88

67

37

234

1 141

952

4 341

569

9

–

Mix

(%)

91,40

19,42

0,47

11,41

4,45

4,68

0,51

0,95

9,16

2,49

17,18

1,71

15,60

3,32

0,03

0,02

6,81

0,54

0,17

0,05

2,42

1,67

1,27

0,03

0,32

0,33

0,02

1,77

39,27

40,54

91,79

30,24

54,73

53,17

65,16

57,55

14,13

58,48

28,52

62,12

50,65

43,97

16,55

55,24

98,31

68,44

86,72

99,27

60,85

33,62

32,25

33,22

68,92

64,43

142,66

1,37

(0,83)

(3,80)

2,98

7,72

2,33

(40,53)

(4,06)

10,38

(38,84)

6,40

2,97

4,65

(0,15)

(8,92)

5,16

39,04

6,90

25,85

(54,55)

58,27

(33,54)

3,21

7,42

3,61

23,38

9,52

4,72

1,68

1 754

203 960

329

455

46

1 120

201

48

3 076

1 869

9 075

842

5 138

115 338

43 016

47 667

8 901

10 314

86 444

42 336

168 160

17 312

155 199

34 618

370

172

4 062

1 682

441

44

15 938

26 226

12 812

256

3 187

2 780

189

17 577

27 991

9 176

18 815

(28 430)

(439)

BEEL3

2 132

257

515

135

733

243

39

20

2 023

1 765

7 938

881

940

44

197

160

331

29

44

19

98

955

949

4 177

556

25 180

8 499

16 681

(26 146)

(966)

TSA6

–

–

307

35 373

35 226

–

70 906

–

67 428

–

–

Corporate 

SME – corporate

Public sector entities

Local government and municipalities

Sovereign

Banks

Retail mortgage 

Retail revolving credit

Retail – other 

SME – retail 

PiPs

Non-regulated entities

18 366

307

1 491

5 648

555

20

13 217

12 008

14 349

5 945

301

70

14

3 081

7 278

275

3 001

3 360

129

64

41

5 648

1 798

555

20

25 225

17 430

13 223

275

3 302

3 430

207

18 407

Total Basel III balance sheet exposure7

408 042

177 909

451 911

57 883

35 365

88 166

1 041 367

100.00

9 176

18 815

1 024 139

8 499

16 681

dEL (AIRB Approach)

Expected loss performing book

BEEL on defaulted advances 

IFRS impairment on AIRB loans and 
advances

Excess of downturn expected loss over 
eligible provisions8

1 Risk weighting is shown as a percentage of exposure at default (EAD) for the AIRB Approach and as a percentage of total credit extended for The Standardised 

Approach (TSA).

2 dEL is in relation to performing loans and advances.
3 Best estimate of expected loss (BEEL) is in relation to defaulted loans and advances. 
4 High-volatility commercial real estate.
5

Income-producing real estate.

170

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mix
(%)

91,40

19,42

0,47

11,41

4,45

4,68

0,51

0,95

9,16

2,49

17,18

1,71

15,60

3,32

0,03

0,02

6,81

0,54

0,17

0,05

2,42

1,67

1,27

0,03

0,32

0,33

0,02

1,77

Total Basel III balance sheet exposure7

408 042

177 909

451 911

57 883

35 365

88 166

1 041 367

100.00

Nedbank 

Retail and 

Nedbank 

Property 

Business 

Nedbank 

CIB

Finance

Banking

Wealth

Regions

Centre

389 676

177 909

451 499

22 496

88 166

951 847

Nedbank 

Africa 

10

10

2

23

Specialised lending – HVCRE4

4 920

4 920

Specialised lending – IPRE5

112 487

112 428

1 356

4 933

Specialised lending – project finance

46 338

180 213

57 004

22 050

3 557

42 683

1 721

Local governments and municipalities

88 166

4 375

5 274

7 296

7 220

21 211

5

337

2 599

19

27

12

169 592

17 760

162 287

32 942

172

4 671

9 335

66

126

1 619

TSA6

–

–

307

35 373

35 226

–

70 906

 Rm

AIRB Approach

Corporate 

SME – corporate

Public sector entities

Sovereign 

Banks 

Retail mortgage

Retail revolving credit 

Retail – other 

SME – retail

Securities firms

Securitisation exposure 

Corporate 

SME – corporate

Public sector entities

Sovereign

Banks

Retail mortgage 

Retail revolving credit

Retail – other 

SME – retail 

PiPs

Local government and municipalities

13 217

12 008

307

1 491

14 349

5 945

301

70

14

64

41

5 648

555

20

3 081

7 278

275

3 001

3 360

129

Nedbank 

Group

2023

202 275

4 943

118 776

46 338

48 779

5 293

9 895

95 413

25 894

178 927

17 826

162 413

34 566

337

172

5 648

1 798

555

20

25 225

17 430

13 223

275

3 302

3 430

207

18 407

Non-regulated entities

18 366

dEL (AIRB Approach)

Expected loss performing book

BEEL on defaulted advances 

IFRS impairment on AIRB loans and 

advances

Excess of downturn expected loss over 

eligible provisions8

Change
(%)

Risk
weighting1

Downturn 
expected loss 
(dEL)2

Nedbank 
Group
2022

Downturn
expected
loss (dEL)2

BEEL3

BEEL3

39,27

40,54

91,79

30,24

54,73

53,17

65,16

57,55

14,13

58,48

28,52

62,12

50,65

43,97

16,55

142,66

55,24

98,31

68,44

86,72

99,27

60,85

33,62

32,25

33,22

68,92

64,43

1,37

(0,83)

(3,80)

2,98

7,72

2,33

(40,53)

(4,06)

10,38

(38,84)

6,40

2,97

4,65

(0,15)

(8,92)

5,16

39,04

6,90

25,85

(54,55)

58,27

(33,54)

3,21

7,42

3,61

23,38

9,52

4,72

1,68

9 176

18 815

938 945

8 499

16 681

988

47

234

191

278

88

67

37

234

1 141

952

4 341

569

9

–

1 754

203 960

329

455

46

1 120

201

48

3 076

1 869

9 075

842

5 138

115 338

43 016

47 667

8 901

10 314

86 444

42 336

168 160

17 312

155 199

34 618

370

172

940

44

197

160

331

29

44

19

98

955

949

4 177

556

2 132

257

515

135

733

243

39

20

2 023

1 765

7 938

881

–

67 428

–

–

4 062

1 682

441

44

15 938

26 226

12 812

256

3 187

2 780

189

17 577

9 176

18 815

1 024 139

8 499

16 681

27 991

9 176

18 815

(28 430)

(439)

25 180

8 499

16 681

(26 146)

(966)

6 A portion of the legacy Imperial Bank book in Nedbank RBB, Nedbank Private Wealth (UK) and the non-South African banking entities in Africa are covered by TSA.
7 Balance sheet credit exposure includes on-balance-sheet, repurchase and resale agreements and derivative exposure.
8 Excess impairments compared to downturn expected loss for IRB exposures totaled R439m at 31 December 2023 (2022: R966m). In line with the Bank’s Act 

Regulations, the total amount that may be included in tier 2 unimpaired reserve funds is limited to 0,6% of total IRB risk-weighted assets, which amounted to R2 720m 
at 31 December 2023 (2022: R2 576m). 

171

Nedbank Group Annual Results 2023SupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nedbank Limited consolidated statement 
of comprehensive income
for the year ended 31 December

Rm

Interest and similar income

Interest expense and similar charges

Net interest income

Non-interest revenue and income

Net commission and fee income

   Commission and fee revenue

   Commission and fee expense

Net insurance expense

Fair-value adjustments

Net trading income

Equity investment income

Investment income

Net sundry income

Share of gains of associate companies 

Total income

Impairments charge on financial instruments

Net income

Total operating expenses

Indirect taxation

Impairments charge on non-financial instruments and other losses

Profit before direct taxation

Total direct taxation

Direct taxation 

Taxation on impairments charge on non-financial instruments and other losses

Change
%

42

65

11

7

(20)

10

31

6

8

2

>100

3

(4)

2023

2022

111 796

74 645

37 151

22 033

78 612

45 224

33 388

20 573

16 528

15 667

21 599

(5 071)

(78)

533

20 229

(4 562)

(47)

171

3 559

3 403

689

125

677

80

59 264

9 380

49 884

33 625

1 019

175

15 065

3 259

3 306

(47)

776

103

500

100

54 061

7 154

46 907

31 274

1 002

(50)

14 681

3 378

3 362

16

Profit for the year

4

11 806

11 303

172

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
 
 
 
Rm

Other comprehensive income/(losses) (OCI) net of taxation

Items that may subsequently be reclassified to profit or loss

Exchange differences on translating foreign operations

Debt investments at FVOCI – net change in fair value

Cash flow hedge losses

Items that may not subsequently be reclassified to profit or loss 

Property revaluations

Remeasurements on long-term employee benefit assets

Equity instruments at FVOCI – net change in fair value

Total comprehensive income for the year

Profit attributable to:

– Ordinary shareholders 

– Holders of participating preference shares

– Non-controlling interest – ordinary shareholders

Profit for the year

Total comprehensive income attributable to:

– Ordinary shareholders 

– Holders of participating preference shares

– Non-controlling interest – ordinary shareholders

Total comprehensive income for the year

Headline earnings reconciliation

Profit attributable to ordinary shareholders 

Less: Non-headline earnings items 

Impairments charge on non-financial instruments and other losses

Taxation on impairments charge on non-financial instruments and other losses

Change
%

>100

2023

837

651

235

(190)

(37)

201

(23)

2022

(496)

(110)

132

(160)

(359)

1

17

4

57

>100

12 643

10 807

11 634

11 194

166

6

106

3

4

11 806

11 303

17

57

>100

17

4

>(100)

12 471

10 698

166

6

106

3

12 643

10 807

11 634

11 194

(128)

(175)

47

34

50

(16)

Headline earnings attributable to ordinary and preference shareholders

5

11 762

11 160

Nedbank Limited consolidated financial highlights
for the year ended

Rm

ROE (%)

ROA (%)

NII to average interest-earning banking assets (%)

CLR – banking advances (%)

Cost-to-income ratio

2023

2022

14,5

1,00

4,07

1,10

56,7

13,9

1,00

3,93

0,90

57,8

173

Nedbank Group Annual Results 2023SupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief Executive 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nedbank Limited consolidated statement 
of financial position
at 31 December

Rm

Assets

Cash and cash equivalents

Other short-term securities

Derivative financial instruments

Government securities

Other dated securities

Banking loans and advances

Trading loans and advances 

Other assets

Current taxation assets

Investment securities

Non-current assets held for sale

Investments in associate companies

Deferred taxation assets

Property and equipment

Long-term employee benefit assets

Intangible assets

Total assets

Total equity and liabilities

Ordinary share capital

Ordinary share premium

Reserves

Total equity attributable to equity holders of the parent

Holders of participating preference shares

Holders of additional tier 1 capital instruments

Non-controlling interest attributable to ordinary shareholders

Total equity

Derivative financial instruments

Amounts owed to depositors

Provisions and other liabilities

Current taxation liabilities 

Deferred taxation liabilities

Long-term debt instruments

Total liabilities

Total equity and liabilities 

174

Change
%

2023

2022

10

41

59

6

96

4

(22)

28

63

6

>100

6

61

(1)

18

(4)

40 611

59 299

13 539

36 950

42 043

8 522

164 961

156 325

3 563

1 820

870 768

840 269

36 174

8 643

96

7 675

315

1 089

570

9 353

4 690

9 210

46 605

6 770

59

7 252

38

1 031

354

9 467

3 982

9 594

5

1 230 556

1 171 081

28

20 073

65 485

28

20 073

64 842

85 586

84 943

106

10 469

22

96 183

13 802

51

10 219

16

95 229

9 182

1 058 634

1 003 663

16 190

12 939

51

156

228

187

45 540

49 653

1 134 373

1 075 852

1 230 556

1 171 081

1

1

>100

2

38

1

50

5

25

(78)

(17)

(8)

5

5

Nedbank Group Annual Results 2023 
 
 
 
 
 
 
 
Definitions

12-month expected credit loss (ECL) Expected credit loss that results from default events on financial instruments occurring within the 
12 months after the reporting date (or a shorter period if the expected life of the financial instrument is less than 12 months), weighted 
by the probability of the defaults occurring.

Assets under administration (AUA) (Rm) Market value of assets held in custody on behalf of clients.

Assets under management (AUM) (Rm) Market value of assets managed on behalf of clients.

Basic earnings per share (cents) Attributable income divided by the weighted-average number of ordinary shares. 

Black persons A generic term that refers to South African citizens who are African, Coloured or Indian.

Central counterparty (CCP) A clearing house that interposes itself between counterparties for contracts traded in one or more 
financial markets, becoming the buyer to every seller and the seller to every buyer, thereby ensuring the future performance of 
open contracts.

Common-equity tier 1 (CET1) capital adequacy ratio (%) CET1 regulatory capital, including unappropriated profit, as a percentage of 
total risk-weighted assets.

Cost-to-income ratio (%) Total operating expenses as a percentage of total income, being net interest income, non-interest revenue 
and income, and share of profits or losses from associates and joint arrangements. 

Coverage (%) On-balance-sheet ECLs divided by on-balance-sheet gross banking loans and advances. Coverage excludes ECLs on 
off-balance-sheet amounts, ECL and gross banking loans and advances on the fair-value-through-other-comprehensive-income 
(FVOCI) portfolio, and loans and advances measured at fair value through profit or loss (FVTPL).

Credit loss ratio (CLR) (% or bps) The income statement impairment charge on banking loans and advances as a percentage of 
daily average gross banking loans and advances. Includes the ECL recognised in respect of the off-balance-sheet portion of loans 
and advances.

Contractual service margin (Rm) for general measurement model (GMM) products represents unrecognised shareholders’ future profit 
on long-term products.

Countercyclical buffer (CCyB) CCyB is a capital buffer requirement that aims to protect the banking sector through increased capital 
requirements in periods when credit growth consistently exceeds economic growth.

Default In line with the Basel III definition, default in respect of a client in the following instances:

•  When the bank considers that the client is unlikely to pay their credit obligations to the bank in full without the bank having 

recourse to actions such as realising security (if held).

•  When the client is past due for more than 90 days on any material credit obligation to the bank. Overdrafts will be considered 

as being past due if the client has breached an advised limit or has been advised of a limit smaller than the current 
outstanding amount.

•  In terms of the Nedbank Group Credit Policy, when the client is placed under business rescue in accordance with the Companies 
Act, 71 of 2008, and when the client requests a restructure of their facilities as a result of financial distress, except where debtor 
substitution is allowable in terms of the regulations. 

At a minimum a default is deemed to have occurred where a material obligation is past due for more than 90 days or a client has 
exceeded an advised limit for more than 90 days. A stage 3 impairment is raised against such a credit exposure due to a significant 
perceived decline in the credit quality.

For retail portfolios this is product-centred, and a default would therefore be for a specific advance. For all other portfolios, except 
specialised lending, it is client- or borrower-centred, meaning that should any transaction with a legal-entity borrower default, all 
transactions with that legal-entity borrower would be treated as having defaulted.

To avoid short-term volatility, Nedbank employs a 6-month curing definition where subsequent defaults will be an extension of the 
initial default.

Diluted headline earnings per share (DHEPS) (cents) Headline earnings divided by the weighted-average number of ordinary shares, 
adjusted for potential dilutive ordinary shares.

Directive 7/2015 A directive from the PA that provides clarity on how banks should identify restructured credit exposures and how 
these exposures should be treated for purposes of the definition of default.

Dividend cover (times) Headline earnings per share divided by dividend per share.

Economic profit (EP) (Rm) Headline earnings less the cost of equity (total equity attributable to equity holders of the parent, less 
goodwill, multiplied by the group's cost-of-equity percentage).

175

Nedbank Group Annual Results 2023SupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief ExecutiveEffective taxation rate (%) Direct taxation as a percentage of profit before direct taxation, excluding impairments charged on 
non-financial instruments and sundry gains or losses.

Earnings per share (EPS) (cents) Earnings attributable to ordinary shareholders, divided by the weighted-average number of ordinary 
shares in issue.

Expected credit losses Difference between all contractual cash flows that are due to the bank in terms of the contract and all the cash 
flows that the bank expects to receive (ie all cash shortfalls), discounted at the original effective interest rate related to default events 
on financial instruments that are possible within 12 months after the reporting date (stage 1) or that result from all possible default 
events over the life of the financial instrument (stage 2 and 3).

Flac instruments A new tranche of loss-absorbing and non-regulatory debt instruments that will be subordinated to other unsecured 
liabilities. These debt instruments are intended for bail-in resolution.

Forward-looking economic expectations The impact of forecast macroeconomic conditions in determining a SICR and ECL.

Guidance Note 3/2021 A guidance note from the South African Reserve Bank that recommends banks be prudent and consider the 
adequacy of their current and forecast capital and profitability levels, internal capital targets and risk appetite, as well as current and 
potential future risks posed by the ongoing pandemic when making distributions of dividends on ordinary shares and the payment of 
cash bonuses to executive officers and material risk-takers. Guidance Note 3/2021 replaces Guidance Note 4/2020.

Headline earnings (Rm) The profit attributable to equity holders of the parent, excluding specific separately identifiable 
remeasurements, net of related tax and non-controlling interests.

Headline earnings per share (HEPS) (cents) Headline earnings divided by the weighted-average number of ordinary shares in issue.

High-quality liquid assets (HQLA) Assets that can be converted easily and immediately into cash at little or no loss of value.

Lifetime ECL The ECL of default events between the reporting date and the end of the lifetime of the financial asset, weighted by the 
probability of the defaults occurring.

Life insurance value of new business (Rm) A measure of the value added to a company as a result of writing new business. Value of 
new business (VNB) is calculated as the discounted value, at the valuation date, of projected after-tax shareholder profit from covered 
new business that commenced during the reporting period, net of frictional costs and the cost of non-hedgeable risk associated with 
writing new business, using economic assumptions at the start of the reporting period.

Loss-given default The estimated amount of credit losses when a borrower defaults on a loan.

Net asset value (NAV) (Rm) Total equity attributable to equity holders of the parent.

Net asset value (NAV) per share (cents) NAV divided by the number of shares in issue, excluding shares held by group entities at the 
end of the period.

Net interest income (NII) to average interest-earning banking assets (AIEBA) (%) NII as a percentage of daily average total assets, 
excluding trading assets. Also called net interest margin (NIM).

Net monetary gain/(loss) (Rm) Represents the gain or loss in purchasing power of the net monetary position (monetary assets less 
monetary liabilities) of an entity operating in a hyperinflation environment.

Non-interest revenue and income (NIR) to total income (%) Non-interest revenue and income as a percentage of total income, 
excluding the impairments charge on loans and advances and share of gains or losses of associate companies.

Number of shares listed (number) Number of ordinary shares in issue, as listed on the JSE.

Off-balance-sheet exposure Undrawn loan commitments, guarantees and similar arrangements that expose the group to credit risk.

Ordinary dividends declared per share (cents) Total dividends to ordinary shareholders declared in respect of the current period.

Performing stage 3 loans and advances (Rm) Loans that are up to date (not in default) but classified as having defaulted due to 
regulatory requirements, ie Directive 7/2015 or the curing definition.

Positive cycle-neutral CCyB (PCN CCyB) PCN CCyB is a macroprudential tool that can be used to build up and maintain capital buffers 
when risks are assessed to be neither subdued nor elevated to be released in the event of sudden shocks, including those unrelated to 
the credit cycle.

176

Nedbank Group Annual Results 2023Preprovisioning operating profit (PPOP) (Rm) Headline earnings plus direct taxation plus impairment charge on loans and advances.

Price/earnings ratio (historical) Closing share price divided by the headline earnings, multiplied by the total days in the year, divided by 
the total days in the period.

Price-to-book ratio (historical) Closing share price divided by the net asset value per share. 

Profit attributable to equity holders of the parent (Rm) Profit for the period less non-controlling interests pertaining to ordinary 
shareholders, preference shareholders and additional tier 1 capital instrument noteholders.

Profit for the period (Rm) Income statement profit attributable to ordinary shareholders of the parent before non-controlling interests.

Return on assets (ROA) (%) Net contribution (headline earnings) divided by the average daily assets, multiplied by the total days in the 
year, divided by the total days in the period.

Return on equity (ROE) (%) Headline earnings as a percentage of daily average ordinary shareholders’ equity.

Return on cost of ETI investment (%) Associate income from the group’s ETI investment divided by the group’s original cost of 
investment (R6 265m).

Return on tangible equity (%) Headline earnings as a percentage of daily average ordinary shareholders' equity, less intangible assets.

Return on risk-weighted assets (RWA) (%) Headline earnings as a percentage of monthly average risk-weighted assets.

Risk-weighted assets (RWA) (Rm) On-balance-sheet and off-balance-sheet exposures after having applied prescribed risk weightings 
according to the relative risk of the counterparty.

Stage 1 Financial assets for which the credit risk (risk of default) at the reporting date has not significantly increased since 
initial recognition.

Stage 2 Financial assets for which the credit risk (risk of default) at the reporting date has significantly increased since 
initial recognition.

Stage 3 Any advance or group of loans and advances that has triggered the Basel III definition of default criteria in line with South 
African banking regulations. At a minimum, a default is deemed to have occurred where a material obligation is past due for more than 
90 days or a client has exceeded an advised limit for more than 90 days. A stage 3 impairment is raised against such a credit exposure 
due to a significant perceived decline in the credit quality.

Stage 3 ECL (Rm) ECL for banking loans and advances that have been classified as stage 3 advances.

Tangible net asset value (Rm) Equity attributable to equity holders of the parent, excluding intangible assets.

Tangible net asset value per share (cents) Tangible NAV divided by the number of shares in issue, excluding shares held by group 
entities at the end of the period.

Tier 1 capital adequacy ratio (CAR) (%) Tier 1 regulatory capital, including unappropriated profit, as a percentage of total 
risk-weighted assets.

Total capital adequacy ratio (CAR) (%) Total regulatory capital, including unappropriated profit, as a percentage of total 
risk-weighted assets.

Total income growth rate less expenses growth rate (JAWS ratio) (%) Measure of the extent to which the total income growth rate 
exceeds the total operating expenses growth rate.

Value in use (VIU) (Rm) The present value of the future cash flows expected to be derived from an asset or cash-generating unit.

Weighted-average number of shares (number) The weighted-average number of ordinary shares in issue during the period listed on 
the JSE.

177

Nedbank Group Annual Results 2023SupplementaryinformationStatement of financialposition analysisIncome statementanalysisSegmentalanalysisFinancial  results2023 resultscommentaryResultspresentationMessage from ourChief ExecutiveAbbreviations and acronyms

AFR available financial resources
AGM annual general meeting
AI artificial intelligence
AIEBA average interest-earning banking assets
AIRB advanced internal ratings-based
AMA advanced measurement approach
AML anti-money-laundering
API application programming interface
AUA assets under administration 
AUM assets under management
BBBEE broad-based black economic empowerment
BEE black economic empowerment
bn billion
bps basis point(s)
CAGR compound annual growth rate
CAR capital adequacy ratio
CASA current account savings account
CCP central counterparty
CET1 common-equity tier 1 
CIB Corporate and Investment Banking
CIPC Companies and Intellectual Property Commission
CLR credit loss ratio
COE cost of equity
CPI consumer price index
CPF commercial-property finance
CSI corporate social investment
CSM contractual service margin
CVP client value proposition
CX client experience
DHEPS diluted headline earnings per share
D-SIB domestic systemically important bank
ECL expected credit loss
EE employment equity
ELB entry-level banking
EP economic profit
EPS earnings per share
ESG environmental, social and governance
ETI Ecobank Transnational Incorporated
FCTR foreign currency translation reserve
FSC Financial Sector Code
FSCA Financial Sector Conduct Authority
FVOCI fair value through other comprehensive income
FVTPL fair value through profit or loss
FX foreign exchange
GDP gross domestic product
GFC great financial crisis
GLAA gross loans and advances
GLC great lockdown crisis
GOI gross operating income
HE headline earnings
HEPS headline earnings per share
HPI house price index
HQLA high-quality liquid asset(s)
IAS International Accounting Standard(s)
ICAAP Internal Capital Adequacy Assessment Process
IFRS International Financial Reporting Standard(s)
ILAAP Internal Liquidity Adequacy Assessment Process
IMF International Monetary Fund
JIBAR Johannesburg Interbank Agreed Rate
JSE JSE Limited
LAA loans and advances
LAP liquid-asset portfolio
LCR liquidity coverage ratio
LIBOR London Interbank Offered Rate
LTI long-term incentive
m million

178

M&A mergers and acquisitions
MFC Motor Finance Corporation (vehicle finance division of Nedbank)
MRC minimum required capital
MZN Mozambican metical
N/A not applicable
Nafex Nigerian Autonomous Foreign Exchange Rate 
Fixing Methodology
NAR Nedbank Africa Regions
NCA National Credit Act, 34 of 2005
NCD negotiable certificate of deposit
NCOF net cash outflows
NGN Nigerian naira
NII net interest income
NIR non-interest revenue and income
NIM net interest margin
NPL non-performing loan(s)
NPS Net Promoter Score
NSFR net stable funding ratio
nWoW new Ways of Work
OCI other comprehensive income
OM Old Mutual
PA Prudential Authority 
PAT profit after tax
PAYU pay-as-you-use account
plc public limited company
PPOP preprovisioning operating profit
PRMA postretirement medical aid
R rand
RBB Retail and Business Banking
Rbn South African rand expressed in billions
REIPPPP Renewable Energy Independent Power Producer 
Procurement Programme
REITs real estate investment trusts
Rm South African rand expressed in millions
ROA return on assets
ROE return on equity
RORWA return on risk-weighted assets
RPA robotic process automation
RRB Retail Relationship Banking
RTGS real-time gross settlement
RWA risk-weighted assets
SA South Africa
SAcsi South African Customer Satisfaction Index
SADC Southern African Development Community
SAICA South African Institute of Chartered Accountants 
S&P Standard & Poor’s
SARB South African Reserve Bank
SDGs Sustainable Development Goals
SICR significant increase in credit risk
SME small-to-medium enterprise
STI short-term incentive
TSA the standardised approach
TTC through the cycle
UK United Kingdom
UN United Nations
USA United States of America
USD United States dollar (currency code)
USSD unstructured supplementary service data
VAF vehicle and asset finance
VaR value at risk
VIU value in use
VNB value of new business
YES Youth Employment Service
yoy year on year
ytd year to date
ZAR South African rand (currency code)

Nedbank Group Annual Results 2023Company details

Nedbank Group Limited
Incorporated in the Republic of SA
Registration number 1966/010630/06

Registered office
Nedbank Group Limited | Nedbank 135 Rivonia Campus 
135 Rivonia Road | Sandown | Sandton | 2196
PO Box 1144 | Johannesburg | 2000

Transfer secretaries in SA
JSE Investor Services Proprietary Limited 
One Exchange Square | Gwen Lane | Sandown | Sandton | 2196

Instrument codes
Nedbank Group ordinary shares
NED
JSE share code

NSX share code

A2X share code

NBK

NED

ISIN

ZAE000004875

JSE alpha code

ADR code

ADR CUSIP

NEDI

NDBKY

63975K104

PO Box 4844 | Marshalltown | 2000 | SA

Namibia
Transfer Secretaries Proprietary Limited
Robert Mugabe Avenue No 4 | Windhoek | Namibia
PO Box 2401 | Windhoek | Namibia

More information 
Investor Relations
Email: NedGroupIR@nedbank.co.za

Mike Davis
Chief Financial Officer
Email: MichaelDav@nedbank.co.za

Alfred Visagie
Executive Head | Investor Relations
Tel: +27 10 234 5329

Company Secretary
Sponsors in SA

Sponsor in Namibia

J Katzin

Merrill Lynch SA Proprietary Limited t/a BofA Securities

Nedbank Corporate and Investment Banking, a division of Nedbank Limited.

Old Mutual Investment Services (Namibia) Proprietary Limited

Disclaimer
Nedbank Group has acted in good faith and has made every reasonable effort to ensure the accuracy and completeness of the information in this 
document, including all information that may be defined as ‘forward-looking statements’ within the meaning of US securities legislation.

Forward-looking statements may be identified by words such as ‘believe’, ‘anticipate’, ‘expect’, ‘plan’, ‘estimate’, ‘intend’, ‘project’, ‘target’, ‘predict’ 
and ‘hope’.

Forward-looking statements are not statements of fact, but statements by the management of Nedbank Group based on its current estimates, 
projections, expectations, beliefs, and assumptions regarding the group’s future performance.

No assurance can be given that forward-looking statements will be correct and undue reliance should not be placed on them. 

The risks and uncertainties inherent in the forward-looking statements include changes to IFRS and the interpretations, applications and practices 
related to these standards as they apply to past, present and future periods; domestic and international business and market conditions such as 
exchange rate and interest rate movements; changes in the domestic and international regulatory and legislative environments; changes to domestic 
and international operational, social, economic and political risks; and the effects of both current and future litigation.

Nedbank Group does not undertake to update any forward-looking statements in this document and does not assume responsibility for any loss or 
damage arising as a result of any party’s reliance on them, including loss of earnings, or profits, or consequential loss or damage.

 
nedbankgroup.co.za