Strengthening relationships | 2015 ANNUAL REPORT
b u s i n e s s | c o n s u m e r | c o m m u n i t y
9.8%
increase in earnings
per share
7.7%
increase in
dividends paid
22.2%
LOAN growth
2015
26.7%
deposit growth
7.5%
increase in
net interest
income
DEAR FELLOW
STOCKHOLDER
2015 was a year of strong financial
performance, with increased
earnings per share, cash dividends,
and growth in loans and deposits.
Our strong performance is the result of executing a disciplined,
risk-focused strategy. Under this strategy we have deployed our
significant capital base by growing our loan and deposit customer
relationships, opportunistically executing on strategic merger
transactions, and returning excess capital to our shareholders
through stock repurchases and cash dividends.
John W. Alexander
Chairman and CEO
During 2015, we successfully completed our fourth stock repurchase program, with over $48 million
in stock repurchases, and increased our dividends paid to shareholders by 7.7%. Together with our
growth in assets, we have leveraged capital from a high of over 26% of total assets following our
“second-step” conversion in January 2013, to 17.5% at year end 2015.
Diluted earnings per share increased nearly 10% in 2015, as compared to the prior year. This
increase was driven by a more than 22% growth in loans outstanding and an over 26% increase in
deposits. We also continued the transition of the balance sheet from investment securities to loans
with loans now representing over 74% of total assets at the end of 2015, as compared to just over
64% in the prior year. Our growth in loans and deposits has not been at the cost of quality. Our
non-performing assets have continued to decrease, and at year end 2015, stand at just 0.28% of total
assets, while our cost of deposits, although increasing from the prior year, stands at just 0.52% at
year end 2015.
The resilient and growing economy in the northeast helped drive loan growth in 2015. With lending
offices in Staten Island, Brooklyn, and New Jersey, we understand and are well positioned to
meet the needs of our local markets. In addition to customized commercial lending solutions, we
partnered, through a marketing agreement, with a premier mortgage banking company, Residential
Home Funding Corp., to provide an expanded offering of residential mortgage products throughout
our branch network.
2015 Annual Report | 1
Our banking teams continue to put customers
first and deliver the personalized service that
defines Northfield. In 2015, we launched a new
retail checking line, MyChecking, which rewards
customers for banking activities and provides a
no-fee checking option for students and seniors.
Our customer-centric product line, combined
with banking technology to fit today’s fast paced
lifestyles, including the launch of Apple Pay™
in 2015, simplifies the financial management
process and results in long-lasting and trusted
relationships.
We welcome Hopewell Valley Community
Bank shareholders, customers, and employees
to the Northfield family, along with Patrick L.
Ryan, former Hopewell Valley Community Bank
Chairman, to the Northfield Board of Directors.
Northfield and Hopewell Valley Community
Bank completed the merger on January 8, 2016,
which brought together two financial institutions
with a shared commitment to customer and
community service. This transaction met our
disciplined approach to acquisitions as it relates
to both shareholder tangible book value dilution
and incremental earnings per share, and the
combined organization expands our market area
into the attractive New Jersey counties of Mercer
and Hunterdon while strengthening our deposit
and lending capabilities.
Few financial institutions can match the strength,
longevity, and stability of Northfield Bank. Since
1887, we have played a strong role in shaping
the future of our communities through support,
volunteerism, and corporate citizenship. Whether
it is supporting our military troops, volunteering to
mentor school children, or serving on the boards
of local non-profit organizations, we understand
the importance of the relationship between
businesses and our local neighborhoods.
Personally, and on behalf of the Company, I
express sincere appreciation to directors John
R. Bowen and John J. DePierro, who will be
retiring from the Board following this year’s
Annual Meeting. They have served Northfield
for many years and have been an integral part of
our success.
We also thank you, our shareholders, for your
continued support and the confidence you have
placed in Northfield.
John W. Alexander
Chairman and CEO
2 | 2015 Annual Report
DILUTED EARNINGS PER SHARE
DIVIDENDS PER SHARE
(1) Special Dividend
DEPOSIT COMPOSITION
At December 31, 2015
TOTAL LOANS
2015 Annual Report | 3
Hunterdon
County
Mercer County
New
Jersey
OUR LOCATIONS
STATEN ISLAND, NEW YORK
Bay Street • Bulls Head • Castleton Corners • Eltingville
Forest Avenue Plaza • Grasmere • Greenridge • New Dorp
Pathmark Shopping Mall • Pleasant Plains • Prince’s Bay
West Brighton
BROOKLYN, NEW YORK
Bay Ridge • Bensonhurst • Boro Park • Brighton Beach
Dyker Heights • Flatbush • Gravesend • Kings Highway East
Kings Highway West
NEW JERSEY*
Avenel • East Brunswick • Ewing • Flemington • Hamilton
Hopewell • Linden • Milltown • Monroe Township
Pennington/Hopewell Crossing • Pennington • Pittstown
Princeton • Rahway • Ringoes • Union • Westfield
Woodbridge
4 | 2015 Annual Report
* Branch locations include Hopewell Valley Community Bank offices, while our
operating results do not.
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Fiscal Year Ended December 31, 2015
OR
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _______________ to _________________
Commission File No. 001-35791
Northfield Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of
incorporation or organization)
581 Main Street, Suite 810
Woodbridge, New Jersey
(Address of Principal Executive Offices)
80-0882592
(I.R.S. Employer
Identification No.)
07095
Zip Code
(732) 499-7200
(Registrant’s telephone number, including area code)
Securities Registered Pursuant to Section 12(b) of the Act:
Title of Each Class
Common Stock, par value $0.01 per share
Name of Each Exchange on Which Registered
The NASDAQ Stock Market, LLC
Securities Registered Pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes
No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act. Yes
No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any,
every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files). Yes
No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this
chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, non-accelerated filer, or a
smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in
Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
Non-accelerated filer
Accelerated filer
Smaller reporting company
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
No
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant, computed
by reference to price at which the common equity was last sold on June 30, 2015 was $607,400,542.
As of February 29, 2016, there were outstanding 48,287,468 shares of the registrant’s common stock.
DOCUMENTS INCORPORATED BY REFERENCE
Certain portions of the registrant’s Definitive Proxy Statement (the 2016 Proxy Statement) for the 2016 Annual
Meeting of the Stockholders to be held May 25, 2016, will be incorporated by reference in Part III. The 2016 Proxy Statement
will be filed within 120 days of December 31, 2015.
NORTHFIELD BANCORP, INC.
ANNUAL REPORT ON FORM 10-K
TABLE OF CONTENTS
Part I.
Page
Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
Item 10.
Item 11.
Item 12
Item 13
Item 14
Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk Factors. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mine Safety Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Part II.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selected Financial Data. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management’s Discussion and Analysis of Financial Condition and Results of Operations . . . . . . . . .
Quantitative and Qualitative Disclosures about Market Risk . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Financial Statements and Supplementary Data. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure . . . . . . . . .
Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Part III.
Directors, Executive Officers and Corporate Governance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Executive Compensation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certain Relationships and Related Transactions, and Director Independence . . . . . . . . . . . . . . . . . . . .
Principal Accounting Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Part IV.
Item 15
Exhibits, Financial Statement Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Signatures
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1
33
42
42
42
42
43
46
48
65
65
122
122
122
123
123
123
123
123
124
127
(This Page Intentionally Left Blank)
ITEM 1.
BUSINESS
Forward-Looking Statements
PART I
This Annual Report contains certain “forward-looking statements,” which can be identified by the use of such words
as “estimate”, “project,” “believe,” “intend,” “anticipate,” “plan”, “seek”, “expect” and words of similar meaning. These
forward-looking statements include, but are not limited to:
(cid:127)
(cid:127)
(cid:127)
(cid:127)
statements of our goals, intentions, and expectations;
statements regarding our business plans, prospects, growth and operating strategies;
statements regarding the quality of our loan and investment portfolios; and
estimates of our risks and future costs and benefits.
These forward-looking statements are based on current beliefs and expectations of our management and are inherently
subject to significant business, economic and competitive uncertainties, and contingencies, many of which are beyond our
control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and
decisions that are subject to change.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other
expectations expressed in the forward-looking statements:
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
general economic conditions, either nationally or in our market areas, that are worse than expected;
competition among depository and other financial institutions;
inflation and changes in the interest rate environment that reduce our margins and yields or reduce the fair value
of financial instruments;
adverse changes in the securities or credit markets;
changes in laws or government regulations or policies affecting financial institutions, including changes in
regulatory fees and capital requirements;
our ability to manage operations in the current economic conditions;
our ability to enter new markets successfully and capitalize on growth opportunities;
our ability to successfully integrate acquired entities, including Hopewell Valley Community Bank (Hopewell
Valley), which we acquired on January 8, 2016;
changes in consumer spending, borrowing and savings habits;
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial
Accounting Standards Board, or the Securities and Exchange Commission, or the Public Company Accounting
Oversight Board;
cyber attacks, computer viruses and other technological risks that may breach the security of our websites or other
systems to obtain unauthorized access to confidential information and destroy data or disable our systems;
changes in our organization, compensation, and benefit plans;
changes in the level of government support for housing finance;
significant increases in our loan losses; and
changes in the financial condition, results of operations, or future prospects of issuers of securities that we own.
Because of these and other uncertainties, our actual future results may be materially different from the results indicated
by these forward-looking statements. Except as required by law, we disclaim any intention or obligation to update or revise any
forward-looking statements after the date of this Form 10-K, whether as a result of new information, future events or otherwise.
1
Northfield Bancorp, Inc.
Northfield Bancorp, Inc., a Delaware corporation (the Company), was organized in June 2010 and is the single bank
holding company for Northfield Bank. Northfield Bancorp, Inc. uses the support staff and offices of Northfield Bank and
reimburses Northfield Bank for these services. If Northfield Bancorp, Inc. expands or changes its business in the future, it may
hire its own employees. In the future, we may pursue other business activities, including mergers and acquisitions, investment
alternatives and diversification of operations.
Northfield Bancorp, Inc. is subject to comprehensive regulation and examination by the Board of Governors of the
Federal Reserve System.
Northfield Bancorp, Inc.’s main office is located at 581 Main Street, Suite 810, Woodbridge, New Jersey 07095, and
its telephone number at this address is (732) 499-7200. Its website address is www.eNorthfield.com. Information on this
website is not and should not be considered to be a part of this annual report.
Northfield Bank
Northfield Bank was organized in 1887 and is a federally chartered savings bank. Northfield Bank conducts business
primarily from its home office located in Staten Island, New York, its operations center located in Woodbridge, New Jersey, its
38 additional branch offices (including nine branches acquired as part of the Hopewell Valley acquisition) located in New York
and New Jersey, and a non-branch office located in Brooklyn, New York. The branch offices are located in Staten Island,
Brooklyn, and the New Jersey counties of Hunterdon, Mercer, Middlesex, and Union.
On January 8, 2016, the Company completed its acquisition of Hopewell Valley. Total consideration paid for
Hopewell Valley was $55.4 million, consisting of $13.7 million in cash and 2,707,381 shares of common stock valued at $41.7
million based upon the $15.41 per share closing price of Northfield Bancorp, Inc.'s common stock on January 8, 2016. At
December 31, 2015, Hopewell Valley had approximately $508.3 million in assets and operated nine branches in Hunterdon and
Mercer counties in New Jersey.
Northfield Bank’s principal business consists of originating multifamily and other commercial real estate loans,
purchasing investment securities, including mortgage-backed securities and corporate bonds, and to a lesser extent depositing
funds in other financial institutions. Northfield Bank also offers construction and land loans, commercial and industrial loans,
one-to-four family residential mortgage loans, and home equity loans and lines of credit, as well as acquires pools of loans from
time to time. Northfield Bank offers a variety of deposit accounts, including certificates of deposit, passbook, statement, and
money market savings accounts, transaction deposit accounts (negotiable orders of withdrawal (NOW) accounts and non-
interest bearing demand accounts), individual retirement accounts, and to a lesser extent when it is deemed cost effective,
brokered deposits. Deposits are Northfield Bank’s primary source of funds for its lending and investing activities. Northfield
Bank also borrows funds, principally repurchase agreements with brokers and Federal Home Loan Bank (FHLB) of New York
advances. Northfield Bank owns 100% of NSB Services Corp., which, in turn, owns 100% of the voting common stock of a
real estate investment trust, NSB Realty Trust, that holds primarily mortgage loans and other real estate related investments. In
addition, Northfield Bank refers its customers to independent third parties that provide non-deposit investment products and
one-to-four family residential mortgage products.
Northfield Bank is subject to comprehensive regulation and examination by the Office of the Comptroller of the
Currency (OCC).
Northfield Bank’s main office is located at 1731 Victory Boulevard, Staten Island, New York 10314, and its telephone
number at this address is (718) 448-1000. Its website address is www.eNorthfield.com. Information on this website is not and
should not be considered to be a part of this annual report.
Market Area and Competition
We have been in business for over 128 years, offering a variety of financial products and services to meet the needs of
the communities we serve. Our commercial and retail banking network consists of multiple delivery channels including full-
service banking offices, automated teller machines, telephone, and internet banking capabilities including mobile banking and
remote deposit capture. We consider our competitive products and pricing, branch network, customer service, and financial
strength, as our major strengths in attracting and retaining customers in our market areas.
2
We face intense competition in our market areas both in making loans and attracting deposits. Our market areas have a
high concentration of financial institutions, including large money center and regional banks, community banks, and credit
unions. We face additional competition for deposits from money market funds, brokerage firms, mutual funds, and insurance
companies. Some of our competitors offer products and services that we do not offer, such as trust services and private
banking.
Our deposit sources are primarily concentrated in the communities surrounding our branch offices in the New York
counties of Richmond (Staten Island) and Kings (Brooklyn), and Union and Middlesex counties in New Jersey. As of June 30,
2015 (the latest date for which information is publicly available), we ranked fourth in Federal Deposit Insurance Corporation
(FDIC)-insured deposit market share in Staten Island with an 11.19% market share. As of that date, we had a 0.63% deposit
market share in Brooklyn, New York, and a combined deposit market share of 0.84% in the Middlesex and Union counties in
New Jersey. In addition, after completion of our acquisition of Hopewell Valley, we also gained deposit sources in the
Hunterdon and Mercer counties of New Jersey, which as of June 30, 2015, had a combined deposit market share of 2.39%.
This market share data does not reflect deposits held by credit unions.
The following table sets forth the unemployment rates for the communities we serve and the national average for the
last five years, as published by the Bureau of Labor Statistics:
Hunterdon County, NJ . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mercer County, NJ. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Union County, NJ. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Middlesex County, NJ . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Richmond County, NY. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Kings County, NY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
National Average . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unemployment Rate At December 31,
2015
3.1%
2014
4.0%
2013
4.6%
2012
6.2%
2011
6.2%
3.7
4.6
3.8
5.0
5.1
5.0
4.9
5.8
4.7
5.8
6.8
5.6
5.6
6.9
5.9
6.6
8.2
6.7
7.5
9.2
7.9
7.9
9.5
7.8
7.8
8.8
7.6
7.9
9.5
8.5
The following table sets forth median household income at December 31, 2015 and 2014, for the communities we
serve, as published by the U.S. Census Bureau:
Hunterdon County, NJ . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mercer County, NJ . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Union County, NJ . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Middlesex County, NJ . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Richmond County, NY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Kings County, NY. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Lending Activities
Median Household Income
At December 31,
2015
$106,925
72,375
69,222
78,734
72,559
46,965
2014
$97,113
74,047
68,442
75,361
70,814
44,890
Our principal lending activity is the origination of multifamily real estate loans and, to a lesser extent, other
commercial real estate loans (typically on office, retail, and industrial properties), in New York City, New Jersey, and Eastern
Pennsylvania. We also originate one-to-four family residential real estate loans (investment properties), construction and land
loans, commercial and industrial loans, and home equity loans and lines of credit.
Loan Originations, Purchases, Sales, Participations, and Servicing. All loans we originate for our portfolio are
underwritten pursuant to our policies and procedures or are properly approved as exceptions to our policies and procedures. In
addition, historically we used to originate both adjustable-rate and fixed-rate residential real estate loans under an origination
assistance agreement with a third-party underwriter that conformed to secondary market underwriting standards, whereby the
third-party underwriter would process and underwrite one-to-four family residential real estate loans that we funded at
origination, and we elected either to portfolio the loans or sell them to the third-party. The agreement with this third party
3
underwriter was discontinued in the fourth quarter of 2015. Our ability to originate fixed- or adjustable-rate loans is dependent
on the relative customer demand for such loans, which is affected by various factors including current market interest rates as
well as anticipated future market interest rates. Our loan origination and sales activity may be adversely affected by changes in
economic conditions that result in decreased loan demand. Our home equity loans and lines of credit typically are generated
through direct mail advertisements, newspaper advertisements, online applications through our website, and referrals from
branch personnel. A significant portion of our multifamily real estate loans and other commercial real estate loans are
generated with the use of third-party loan brokers and referrals from accountants and other professional contacts. Our
commercial and industrial loans typically are generated through referrals from professional contacts.
We generally retain in our portfolio all adjustable-rate residential real estate loans we originate, as well as shorter-term,
fixed-rate residential real estate loans (terms of 10 years or less). Loans we sell consist primarily of conforming, longer-term,
fixed-rate residential real estate loans. We sold $2.4 million of one-to-four family residential real estate loans (generally fixed-
rate loans, with terms of 15 years or longer) during the year ended December 31, 2015.
We sell our loans without recourse, except for standard representations and warranties typical in secondary market
transactions. During 2012, we sold the servicing rights of one-to-four family residential real estate loans owned by others to a
third-party bank. Historically, the origination of loans held-for-sale and related servicing activity has not been material to our
operations.
Loans acquired in assisted transactions with the FDIC and in the merger with Flatbush Federal Bancorp, Inc. with
deteriorated credit quality, herein referred to as purchased credit-impaired (PCI) loans, have a carrying value of $33.1 million at
December 31, 2015. The accounting and reporting for these loans differs substantially from those loans originated and
classified as held-for-investment. For purposes of reporting, discussion and analysis, management has classified its loan
portfolio into four categories: (1) PCI loans, which are held-for-investment, and initially valued at estimated fair value on the
date of acquisition, with no initial related allowance for loan losses, (2) loans originated and held-for-sale, which are carried at
the lower of aggregate cost or estimated fair value, less costs to sell, and therefore have no associated allowance for loan losses,
(3) originated loans held-for-investment, which are carried at amortized cost, less net charge-offs and the allowance for loan
losses, and (4) acquired loans with no evidence of credit deterioration, which are held-for-investment, and initially valued at an
estimated fair value on the date of acquisition, with no initial related allowance for loan losses. PCI and acquired loans are
periodically evaluated for impairment after their initial valuation and could have an associated allowance for loan losses.
Loan Approval Procedures and Authority. Our lending activities follow written, non-discriminatory, underwriting
standards approved by our board of directors. The loan approval process is intended to assess the borrower’s ability to repay
the loan and the value of the collateral that will secure the loan, if any. To assess the borrower’s ability to repay, we review the
borrower’s income and credit history, and information on the historical and projected income and expenses of the borrower.
In underwriting a loan secured by real property, we require an appraisal of the property by an independent licensed
appraiser approved by our board of directors. The appraisals of multifamily, mixed-use, and other commercial real estate
properties are also reviewed by an independent third-party appraiser. We review and inspect properties before disbursement of
funds during the term of a construction loan. Generally, management obtains updated appraisals when a loan is deemed
impaired. These appraisals may be more limited than those prepared for the underwriting of a new loan. In addition, when we
acquire other real estate owned, we generally obtain a current appraisal to substantiate the net carrying value of the asset.
The board of directors maintains a loan committee consisting of bank directors to: periodically review and recommend
for approval our policies related to lending (collectively, the loan policies) as prepared by management; approve or reject loan
applicants meeting certain criteria; and monitor loan quality including concentrations and certain other aspects of our lending
functions, as applicable. Certain Northfield Bank officers, at levels beginning with senior vice president, have individual
lending authority that is approved by the board of directors.
Loan Portfolio Composition. The following table sets forth the composition of our loan portfolio, by type of loan, at
the dates indicated, excluding loans held for sale of $471,000, $5.4 million and $3.9 million, at December 31, 2013, 2012, and
2011, respectively. There were no loans held for sale at December 31, 2015 and December 31, 2014.
4
2015
2014
2013
2012
2011
Amount
Percent
Amount
Percent
Amount
Percent
Amount
Percent
Amount
Percent
(Dollars in thousands)
At December 31,
Loans originated:
Real estate loans:
Multifamily . . . . . . $ 1,318,461
55.66% $ 1,072,193
55.31% $
870,951
58.61% $
610,129
49.18% $
458,370
42.72%
Commercial. . . . . .
402,073
16.97
390,288
20.13
340,174
22.89%
315,450
25.43
327,074
30.48
One-to-four family
residential . . . . . . .
Home equity and
lines of credit. . . . .
Construction and
land . . . . . . . . . . . .
Commercial and
industrial loans . . . . .
Insurance premium
finance . . . . . . . . . . .
Other loans . . . . . . . .
PCI loans . . . . . . . . .
Loans acquired:
One-to-four family
residential . . . . . . .
Multifamily . . . . . .
Commercial. . . . . .
Home equity and
lines of credit. . . . .
Construction and
land . . . . . . . . . . . .
Total loans
acquired . . . . . . .
98,332
4.15
74,401
3.84
64,753
4.36%
64,733
5.22
72,592
6.77
61,413
2.59
54,533
2.81
46,231
3.11%
33,573
2.71
29,666
2.76
18,652
0.79
21,412
1.10
14,152
0.95%
23,243
1.87
23,460
2.19
25,554
1.08
12,945
0.67
10,162
0.68%
14,786
1.19
12,710
1.18
—
2,256
33,115
—
0.10
1.40
—
2,157
44,816
—
0.12
2.31
330,672
13.96
234,478
12.10
64,779
11,160
2.73
0.47
18,844
11,999
0.97
0.62
—
2,310
59,468
60,262
3,930
13,254
—
0.16%
4.00%
4.06
0.26
0.89
26
1,804
75,349
78,237
5,763
17,053
—
0.15
6.07
6.31
0.46
1.38
2,404
0.10
—
—
—
—
—
—
—
—
364
0.02
371
0.03
380
0.03
409,015
17.26
265,685
13.71
77,817
5.24
101,433
8.18
59,096
1,496
88,522
5.51
0.14
8.25
—
—
—
—
—
—
—
—
—
—
—
—
Total loans. . . . $ 2,368,871
100.00% $ 1,938,430
100.00% $ 1,486,018
100.00% $ 1,240,526
100.00% $ 1,072,986
100.00%
Other items:
Deferred loan
costs (fees), net . . .
Allowance for loan
losses . . . . . . . . . . .
4,844
(24,770)
Net loans held-
for-investment . . $ 2,348,945
4,565
(26,292)
3,458
(26,037)
2,456
(26,424)
1,481
(26,836)
$ 1,916,703
$ 1,463,439
$ 1,216,558
$ 1,047,631
At December 31, 2015, PCI loans consisted of approximately 28% commercial real estate loans and 52% commercial
and industrial loans, with the remaining balance in residential and home equity loans. At December 31, 2014, these loans
consisted of approximately 33% commercial real estate loans and 53% commercial and industrial loans, with the remaining
balance in residential and home equity loans. At December 31, 2013, these loans consisted of approximately 37% commercial
real estate loans and 47% commercial and industrial loans, with the remaining balance in residential and home equity loans. At
December 31, 2012, these loans consisted of approximately 39% commercial real estate loans and 52% commercial and
industrial loans, with the remaining balance in residential and home equity loans. At December 31, 2011, these loans consisted
of approximately 39% commercial real estate loans and 53% commercial and industrial loans, with the remaining balance in
residential and home equity loans.
Loan Portfolio Maturities. The following table summarizes the scheduled repayments of our loan portfolio at
December 31, 2015. Demand loans (loans having no stated repayment schedule or maturity) and overdraft loans are reported as
being due in the year ending December 31, 2016. Maturities are based on the final contractual payment date and do not reflect
the effect of prepayments, repricing and scheduled principal amortization.
5
Originated Loans
Multifamily
Commercial Real Estate
One-to-Four Family
Residential
Home Equity and Lines
of Credit
Weighted
Average
Rate
Amount
Weighted
Average
Rate
Amount
Amount
Weighted
Average
Rate
Amount
Weighted
Average
Rate
(Dollars in thousands)
Due during the years ending
December 31,
2016. . . . . . . . . . . . . . . . . . . . . . . $
2017. . . . . . . . . . . . . . . . . . . . . . .
2018. . . . . . . . . . . . . . . . . . . . . . .
2019 to 2020 . . . . . . . . . . . . . . . .
2021 to 2025 . . . . . . . . . . . . . . . .
2026 to 2030 . . . . . . . . . . . . . . . .
301
—
365
464
48,938
66,028
1,202,365
2031 and beyond . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . $1,318,461
4.48% $
2,050
3.57% $
—
5.03
3.59
3.65
4.70
3.65
766
406
3,091
17,978
56,030
321,752
6.97
6.85
14.09
4.70
4.68
4.42
109
543
1,108
1,197
3,087
9,500
82,788
4.19% $
6.97
4.78
5.45
4.83
4.24
4.02
129
820
1,317
2,959
10,413
15,680
30,095
4.41%
3.48
3.19
3.38
3.60
3.88
2.96
3.70% $ 402,073
4.55% $
98,332
4.12% $
61,413
3.33%
Construction and Land
Commercial and
Industrial
Other
Weighted
Average
Rate
Amount
Weighted
Average
Rate
Amount
Amount
Weighted
Average
Rate
(Dollars in thousands)
Due during the years ending
December 31,
2016. . . . . . . . . . . . . . . . . . . . . . . $
2017. . . . . . . . . . . . . . . . . . . . . . .
2018. . . . . . . . . . . . . . . . . . . . . . .
2019 to 2020 . . . . . . . . . . . . . . . .
2021 to 2025 . . . . . . . . . . . . . . . .
2026 to 2030 . . . . . . . . . . . . . . . .
11,421
2,370
174
—
—
—
2031 and beyond . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . $
4,687
18,652
5.02% $
10,773
3.99% $
1,966
5.38
5.38
—
—
—
4.13
3,360
573
2,468
7,909
311
160
4.92
4.81
4.41
4.02
4.80
5.43
4.84% $
25,554
4.20% $
62
36
26
—
—
166
2,256
0.02%
7.68
4.97
10.16
—
—
4.02
0.72%
Acquired Loans
One-to-Four Family
Residential
Multifamily
Commercial Real Estate
Home Equity and Lines
of Credit
Weighted
Average
Rate
Amount
Weighted
Average
Rate
Amount
Amount
Weighted
Average
Rate
Amount
Weighted
Average
Rate
(Dollars in thousands)
Due during the years ending
December 31,
2016. . . . . . . . . . . . . . . . . . . . . . . $
2017. . . . . . . . . . . . . . . . . . . . . . .
2018. . . . . . . . . . . . . . . . . . . . . . .
2019 to 2020 . . . . . . . . . . . . . . . .
2021 to 2025 . . . . . . . . . . . . . . . .
2026 to 2030 . . . . . . . . . . . . . . . .
23
151
1,685
2,045
3,921
3,008
319,839
2031 and beyond . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . $ 330,672
6.69% $
6.00
4.78
5.39
5.46
4.98
2.71
—
—
63
11,892
48,458
4,366
—
—% $
1,061
6.25% $
—
7.01
3.51
3.38
3.71
—
67
—
7,122
2,492
418
—
7.76
—
4.59
6.05
6.79
—
—
—
—
—
—
2,404
—
—%
—
—
—
—
2.93
—
2.80% $
64,779
3.43% $
11,160
5.18% $
2,404
2.93%
6
PCI loans(1)
Total Loans
Amount
Weighted
Average Rate
Amount
Weighted
Average Rate
(Dollars in thousands)
Due during the years ending December 31,
2016. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2017. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 to 2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 to 2025 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2026 to 2030 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2031 and beyond . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
3,172
2,910
723
5,132
3,641
1,408
16,129
33,115
(1) Represents estimated accretable yield.
9.78% $
7.03
16.04
12.34
7.76
6.10
9.40
31,005
11,049
6,450
36,396
146,837
159,153
1,977,981
9.51% $
2,368,871
4.77%
5.76
5.90
6.09
3.92
4.55
3.68
3.82%
At December 31, 2015, the Company had a total of $1.98 billion in loans due to mature in 2031 and beyond, of which
$55.5 million, or 2.80%, are fixed rate loans.
The following table sets forth the scheduled repayments of fixed- and adjustable-rate loans at December 31, 2015, that
are contractually due after December 31, 2016:
Real estate loans:
Multifamily . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
One-to-four family residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction and land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
PCI loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquired loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due After December 31, 2016
Fixed Rate
Adjustable Rate
Total
(Dollars in thousands)
95,795
$
1,222,365
$
39,774
28,749
—
31,880
9,538
290
4,837
49,714
360,249
69,474
7,231
29,404
5,243
—
25,106
358,217
1,318,160
400,023
98,223
7,231
61,284
14,781
290
29,943
407,931
Total loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
260,577
$
2,077,289
$
2,337,866
Multifamily Real Estate Loans. We currently focus on originating multifamily real estate loans. Loans secured by
multifamily properties totaled approximately $1.32 billion, or 55.7% of our total loan portfolio, at December 31, 2015. We
include in this category mixed-use properties having more than four residential units and a business or businesses where the
majority of space is utilized for residential purposes. At December 31, 2015, we had 821 originated multifamily real estate
loans, with an average loan balance of approximately $1.6 million, although there are a large number of loans with balances
substantially greater than this average. At December 31, 2015, our largest multifamily real estate loan had a principal balance
of $30.9 million and was performing in accordance with its original contractual terms. Substantially all of our multifamily real
estate loans are secured by properties located in our primary market areas and Eastern Pennsylvania.
Our multifamily real estate loans typically amortize over 20 to 30 years with negotiated interest rates that adjust after
an initial five-, seven-, or 10-year period, and every five years thereafter. Interest rates adjust at margins generally ranging from
275 basis points to 350 basis points above the average yield on U.S. Treasury securities, adjusted to a constant maturity of
similar term, as published by the Federal Reserve Board (FRB) for loans originated prior to 2009. Adjustable rate loans
originated subsequent to 2008 generally have been indexed to the five-year London Interbank Offered Rate (LIBOR) swaps rate
as published in the Federal Reserve Statistical Release adjusted for a negotiated margin. We also originate, to a lesser extent,
10- to 15-year fixed-rate, fully amortizing loans. In general, our multifamily real estate loans have interest rate floors equal to
the interest rate on the date the loan is originated, and have prepayment penalties should the loan be prepaid in the initial five-,
seven-, or 10-year term.
7
In underwriting multifamily real estate loans, we consider a number of factors, including the ratio of the projected net
cash flow to the loan’s debt service requirement (generally requiring a minimum ratio of 120%, computed after deduction for a
vacancy factor, when applicable, and property expenses we deem appropriate), the age and condition of the collateral, the
financial resources and income of the sponsor, and the sponsor’s experience in owning or managing similar properties.
Multifamily real estate loans generally are originated in amounts up to 75% of the appraised value of the property securing the
loan. We require title insurance, fire and extended coverage casualty insurance, and, if appropriate, flood insurance up to the
regulatory required amount of $500,000, in order to protect our security interest in the underlying property. Although a
significant portion of our multifamily real estate loans are referred to us by third-party loan brokers, we underwrite all
multifamily real estate loans in accordance with our underwriting standards. Due to competitor considerations, as is customary
in our marketplace, we typically do not obtain personal guarantees of the principals on multifamily real estate loans, except
where warranted.
Loans secured by multifamily real estate properties generally have less credit risk than other commercial real estate
loans. The repayment of loans secured by multifamily real estate properties typically depends on the successful operation of the
property. If the cash flow from the property is reduced, the borrower’s ability to repay the loan may be impaired.
In a ruling that was contrary to a 1996 advisory opinion from the New York State Division of Housing and Community
Renewal that owners of housing units who benefited from the receipt of “J-51” tax incentives under the Rent Stabilization Law
are eligible to decontrol apartments, the New York State Court of Appeals ruled on October 22, 2009, that residential housing
units located in two major housing complexes in New York City had been illegally decontrolled by the current and previous
property owners. This ruling may subject other property owners that have previously or are currently benefiting from a J-51 tax
incentive to litigation, possibly resulting in a significant reduction to property cash flows. Based on management’s assessment
of our multifamily loan portfolio, we believe that only one loan may be affected by the ruling regarding J-51. The loan had a
principal balance of $6.9 million at December 31, 2015, and was performing in accordance with its original contractual terms at
that date.
Commercial Real Estate Loans. Commercial real estate loans (other than multifamily real estate loans) totaled $402.1
million, or 17.0% of our loan portfolio as of December 31, 2015. At December 31, 2015, our commercial real estate loan
portfolio consisted of 388 loans with an average loan balance of approximately $1.0 million, although there are a large number
of loans with balances substantially greater than this average. At December 31, 2015, our largest commercial real estate loan
had a principal balance of $21.6 million, was secured by a mall with two small retail buildings, and was performing in
accordance with its original contractual terms. Substantially all of our commercial real estate loans are secured by properties
located in our primary market areas.
The following table sets forth the property types collateralizing our commercial real estate loans as of December 31,
2015:
Mixed Use (majority non-residential) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Retail. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Office Buildings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Warehousing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accommodations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Services. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Manufacturing. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restaurant . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Recreational . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Schools/Day Care . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
8
At December 31, 2015
Amount
Percent
(Dollars in thousands)
110,159
92,142
83,544
22,274
23,497
22,793
14,111
8,661
6,934
4,184
13,774
402,073
27.4%
22.9
20.8
5.5
5.8
5.7
3.5
2.2
1.7
1.0
3.5
100.0%
Our commercial real estate loans typically amortize over 20 to 25 years with negotiated interest rates that adjust after
an initial five-, seven-, or 10-year period, and every five years thereafter. Interest rates adjust at margins generally ranging from
275 basis points to 350 basis points above the average yield on U.S. Treasury securities, adjusted to a constant maturity of
similar term, as published by the FRB for loans originated prior to 2009. Adjustable rate loans originated subsequent to 2008
generally have been indexed to the five-year LIBOR swaps rate as published in the Federal Reserve Statistical Release, adjusted
for a negotiated margin. We also originate, to a lesser extent, 10- to 15-year fixed-rate, fully amortizing loans. In general, our
commercial real estate loans have interest rate floors equal to the interest rate on the date the loan is originated, and generally
have prepayment penalties if the loan is repaid in the initial five-, seven-, or 10-year term.
In underwriting commercial real estate loans, we generally lend up to the lesser of 75% of either the property’s
appraised value or purchase price. Our policies permit the origination of certain single-use property types but at lower loan-to-
appraised value ratios. We base our decision to lend primarily on the economic viability of the property and the
creditworthiness of the borrower. In evaluating a proposed commercial real estate loan, we emphasize the ratio of the
property’s projected net cash flow to the loan’s debt service requirement (generally requiring a minimum ratio of 125%),
computed after deduction for a vacancy factor, when applicable, and property expenses we deem appropriate. Personal
guarantees of the principals are typically obtained. We require title insurance, fire and extended coverage casualty insurance,
and, if appropriate, flood insurance up to the regulatory required amount of $500,000, in order to protect our security interest in
the underlying property. Although a significant portion of our commercial real estate loans were referred to us by third-party
loan brokers, we underwrite all commercial real estate loans in accordance with our underwriting standards.
Commercial real estate loans generally carry higher interest rates and have shorter terms than one-to-four family
residential real estate loans. Commercial real estate loans also generally have greater credit risk compared to one-to-four family
residential real estate loans, as they typically involve larger loan balances concentrated with single borrowers or groups of
related borrowers. In addition, the payment of loans secured by income-producing properties typically depends on the
successful operation of the property or business. Changes in economic conditions that are not in the control of the borrower or
lender may affect the value of the collateral for the loan or the future cash flow of the property. Additionally, any decline in real
estate values may be more pronounced for commercial real estate than for residential properties.
Construction and Land Loans. At December 31, 2015, construction and land loans total $18.7 million, or 0.8% of
total loans receivable, and the additional un-advanced portion of these construction loans totaled $4.9 million. At December 31,
2015, we had 20 construction and land loans with an average loan balance of approximately $934,000 and our largest
construction and land loan had a principal balance of $4.1 million and was for the purpose of financing land. At December 31,
2015, this loan was performing in accordance with its original contractual terms.
Our construction and land loans typically are interest-only loans with interest rates that are tied to the prime rate as
published in The Wall Street Journal. Margins generally range from zero basis points to 200 basis points above the prime rate.
We also originate, to a lesser extent, 10- to 15-year fixed-rate, fully amortizing land loans. In general, our construction and land
loans have interest rate floors equal to the interest rate on the date the loan is originated, and we do not typically charge
prepayment penalties.
We grant construction and land loans to experienced developers for the construction of single-family residences,
including condominiums, and commercial properties. Construction and land loans also are made to individuals for the
construction of their personal residences. Advances on construction loans are made in accordance with a schedule reflecting the
cost of construction, but are generally limited to a loan-to-completed appraised value ratio of 70%. Repayment of construction
loans on residential properties normally is expected from the sale of units to individual purchasers, or in the case of individuals
building their own residences, with a permanent mortgage. In the case of income-producing property, repayment usually is
expected from permanent financing upon completion of construction. We typically offer permanent mortgage financing on our
construction loans on income-producing properties.
Land loans also help finance the purchase of land intended for future development, including single-family housing,
multifamily housing, and commercial property. In some cases, we may make an acquisition loan before the borrower has
received approval to develop the land. In general, the maximum loan-to-value ratio for land acquisition loans is 50% of the
appraised value of the property, and the maximum term of these loans is two years. Generally, if the maturity of the loan
exceeds three years, the loan must be an amortizing loan.
Construction and land loans generally carry higher interest rates and have shorter terms than one-to-four family
residential real estate loans. Construction and land loans have greater credit risk than long-term financing on improved, owner-
occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the real
estate value at completion of construction as compared to the estimated cost (including interest) of construction and other
9
assumptions. If the estimate of construction costs is inaccurate, we may decide to advance additional funds beyond the amount
originally committed in order to protect our security interest in the underlying property. However, if the estimated value of the
completed project is inaccurate, the borrower may hold the real estate with a value that is insufficient to assure full repayment
of the construction loan upon its sale. In the event we make a land acquisition loan on real estate that is not yet approved for
the planned development, there is a risk that approvals will not be granted or will be delayed. Construction loans also expose
us to a risk that improvements will not be completed on time in accordance with specifications and projected costs. In addition,
the ultimate sale or rental of the real estate may not occur as anticipated and the market value of collateral, when completed,
may be less than the outstanding loans against the real estate and there may be no permanent financing available upon
completion. Substantially all of our construction and land loans are secured by real estate located in our primary market areas.
Commercial and Industrial Loans. At December 31, 2015, commercial and industrial loans totaled $25.6 million or
1.1% of the total loan portfolio and the additional un-advanced portion of these commercial and industrial loans totaled $16.7
million. As of December 31, 2015, we had 150 commercial and industrial loans with an average loan balance of approximately
$171,000, although we originate these types of loans in amounts substantially greater than this average. At December 31, 2015,
our largest commercial and industrial loan had a principal balance of $5.0 million and was performing in accordance with its
original contractual terms.
Our commercial and industrial loans typically amortize over 10 years with interest rates that are tied to the prime rate
as published in The Wall Street Journal. Margins generally range from zero basis points to 300 basis points above the prime
rate. We also originate, to a lesser extent, 10-year fixed-rate, fully amortizing loans. In general, our commercial and industrial
loans have interest rate floors equal to the interest rate on the date the loan is originated and have prepayment penalties.
We make various types of secured and unsecured commercial and industrial loans for the purpose of working capital
and other general business purposes. The terms of these loans generally range from less than one year to a maximum of 15
years. The loans either are negotiated on a fixed-rate basis or carry adjustable interest rates indexed to the prime rate as
published in The Wall Street Journal.
Commercial credit decisions are based on our credit assessment of the applicant. We evaluate the applicant’s ability to
repay in accordance with the proposed terms of the loan and assess the risks involved. Personal guarantees of the principals are
typically obtained. In addition to evaluating the loan applicant’s financial statements, we consider the adequacy of the
secondary sources of repayment for the loan, such as pledged collateral and the financial stability of the guarantors. Credit
agency reports of each guarantor’s personal credit history supplement our analysis of the applicant’s creditworthiness. We also
attempt to confirm with other banks and conduct trade investigations as part of our credit assessment of the borrower.
Collateral securing a loan also is analyzed to determine its marketability.
During 2013, the Company expanded its small business lending to include unsecured loans of up to $250,000 using a
scoring system developed by a third-party vendor. The scoring system provides a consistent method of timely decisions related
to these small business loans. During the fourth quarter of 2014, the Company began assembling a commercial and industrial
lending team to serve primarily the Company's existing markets.
Commercial and industrial loans generally carry higher interest rates than one-to-four family residential real estate
loans of like maturity because they have a higher risk of default since their repayment generally depends on the successful
operation of the borrowers’ business.
One-to-Four Family Residential Real Estate Loans. At December 31, 2015, we had 271 originated one-to-four
family residential real estate loans outstanding with an aggregate balance of $98.3 million, or 4.2% of our total loan
portfolio. As of December 31, 2015, the average balance of originated one-to-four family residential real estate loans was
approximately $365,000, although we originate this type of loan in amounts substantially greater than this average. At
December 31, 2015, our largest loan of this type had a principal balance of $5.0 million, was collateralized by 48 two-bedroom
individual condominiums, and was performing in accordance with its original contractual terms.
For all one-to-four family residential real estate loans originated through the origination assistance agreement with
our third-party underwriter, upon receipt of a completed loan application from a prospective borrower: (1) a credit report is
reviewed; (2) income, assets, indebtedness and certain other information are reviewed; (3) if necessary, additional financial
information is required of the borrower; and (4) an appraisal of the real estate intended to secure the proposed loan is ordered
from an independent appraiser. This agreement was terminated in the fourth quarter of 2015. One-to-four family residential
real estate loans sold to our third-party underwriter under a Loan and Servicing Rights Purchase and Sale Agreement totaled
$2.4 million and $1.2 million during the years ended December 31, 2015 and 2014, respectively.
10
We generally do not offer “interest-only” mortgage loans on one-to-four family residential real estate properties, where
the borrower pays interest for an initial period, after which the loan converts to a fully amortizing loan. However, during 2014
and 2015, we purchased pools of one-to-four family residential real estate loans, a substantial amount of which are interest-only
mortgage loans. For further details on this purchase, see “Acquired Loans” discussion below. We also do not offer loans that
provide for negative amortization of principal, such as “Option ARM” loans, where the borrower can pay less than the interest
owed on the loan, resulting in an increased principal balance during the life of the loan. We do not offer “subprime
loans” (loans to borrowers with weak credit histories typically characterized by payment delinquencies, previous charge-offs,
judgments, bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-
burden ratios).
Home Equity Loans and Lines of Credit. At December 31, 2015, we had 1,078 home equity loans and lines of credit
with an aggregate outstanding balance of $61.4 million, or 2.6% of our total loan portfolio. Of this total, outstanding home
equity lines of credit totaled $29.8 million, or 1.3%, of our total loan portfolio and home equity loans totaled $31.6 million, or
1.3%, of our total loan portfolio. At December 31, 2015, the average home equity loan and line of credit balance was
approximately $58,000, although we originate these types of loans in amounts substantially greater than this average. At
December 31, 2015, our largest outstanding home equity line of credit was $379,000 and was performing in accordance with its
original contractual terms. At December 31, 2015, our largest outstanding home equity loan was $251,000 and was performing
in accordance with its original contractual terms.
We offer home equity loans and home equity lines of credit that are secured by the borrower’s primary residence or
second home. Home equity lines of credit are adjustable rate loans tied to the prime rate as published in The Wall Street Journal
adjusted for a margin, and have a maximum term of 20 years during which time the borrower is required to make principal
payments based on a 20-year amortization. Home equity lines generally have interest rate floors and ceilings. The borrower is
permitted to draw against the line during the entire term on originations occurring prior to June 15, 2011. For home equity
loans originated beginning June 15, 2011, forward, the borrower is only permitted to draw against the line for the initial 10
years. Our home equity loans typically are fully amortizing with fixed terms to 20 years. Home equity loans and lines of credit
generally are underwritten with the same criteria we use to underwrite fixed-rate, one-to-four family residential real estate
loans. Home equity loans and lines of credit may be underwritten with a loan-to-value ratio of 80% when combined with the
principal balance of the existing mortgage loan. We appraise the property securing the loan at the time of the loan application
to determine the value of the property. At the time we close a home equity loan or line of credit, we record a mortgage to
perfect our security interest in the underlying collateral.
PCI Loans. PCI loans are accounted for in accordance with Accounting Standards Codification (ASC) Subtopic
310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality,” since all of these loans were acquired at a
discount attributable, at least in part, to credit quality. PCI loans are initially recorded at fair value (as determined by the
present value of expected future cash flows) with no valuation allowance (i.e., allowance for loan losses). Under ASC Subtopic
310-30, the PCI loans are aggregated and accounted for as pools of loans based on common risk characteristics. PCI loans had
a carrying balance of approximately $33.1 million at December 31, 2015, or 1.4% of our total loan portfolio. PCI loans
consisted of approximately 28% commercial real estate loans and 52% commercial and industrial loans, with the remaining
balance in residential and home equity loans. At December 31, 2015, 7.9% of PCI loans were past due 30 to 89 days, and
21.4% were past due 90 days or more.
The difference between the undiscounted cash flows expected at acquisition and the investment in the PCI loans, or the
“accretable yield,” is recognized as interest income utilizing the level-yield method over the life of the loans in each pool.
Contractually required payments of interest and principal that exceed the undiscounted cash flows expected at acquisition, or
the “non-accretable difference,” are not recognized as a yield adjustment or as a loss accrual or a valuation allowance. Increases
in expected cash flows subsequent to the acquisition are recognized prospectively through an adjustment of the yield on the
pool over its remaining life, while decreases in expected cash flows are recognized as impairment through a loss provision and
an increase in the allowance for loan losses.
Acquired Loans. Loans acquired with no evidence of credit deterioration, are held-for-investment, and initially valued
at estimated fair value on the date of acquisition, with no initial related allowance for loan losses. These loans are evaluated for
impairment on a quarterly basis as part of our analysis of the allowance for loan losses. During 2015, we purchased
approximately $185.0 million loans, the most significant of which were a $127.4 million pool of one-to-four family residential
loans and a $47.4 million pool of multifamily loans.
11
The following table provides the details of the one-to-four family residential loans purchased in 2015 (dollars in
thousands):
Purchases*
Weighted Average
Interest Rate
Weighted Average
Loan-to-Value
Ratio
Weighted Average
Months to Next
Rate Change
Amortization
Term
Amortization Type
$
$
49,345
78,086
127,431
2.49%
2.38%
2.42%
62%
59%
60%
* Balances are at time of purchase
** After an interest-only period for the first 10 years
44
35
30 Years
Fully amortizing
20 Years**
Delayed amortizing
The weighted average coupon of 2.42% noted in the above table is net of the servicing fee retained by the originating
bank. Of the total loans purchased, $78.1 million, or 61%, are interest-only for the first 10 years and will re-price in less than
five years at one month LIBOR plus a weighted average margin of 1.6%; a floor rate is also included in the terms. The
remainder of the loan pool is scheduled to make principal and interest payments and will re-price in less than five years at one
month LIBOR plus a weighted average margin of 1.9%, also with a floor rate included in the terms. The geographic locations
of the properties securing the loans are as follows: 62.5% in New York, 22.2% in Massachusetts, and 15.3% in other states.
The multifamily loans purchased have a weighted average interest rate of 3.37%, a weighted average loan-to-value
ratio of 41.1%, with terms of 10 to 15 years and amortization ranging from 15 to 30 years. The properties securing the loans
are geographically located in New York City.
The following table provides the details of the one-to-four family residential loans purchased in 2014 (dollars in
thousands):
Purchases*
Weighted Average
Interest Rate
Weighted Average
Loan-to-Value
Ratio
Weighted Average
Months to Next
Rate Change
Amortization
Term
Amortization Type
$
$
71,782
114,692
186,474
2.47%
2.57%
2.53%
67%
61%
63%
* Balances are at time of purchase
** After an interest-only period for the first 10 years
53
51
30 Years
Fully amortizing
20 Years**
Delayed amortizing
The weighted average coupon of 2.53% noted in the table above is net of the servicing fee retained by the originating
bank. Of the total loans purchased, $114.7 million, or 62%, are interest-only for the initial 10 years and will re-price in less
than five years at one month LIBOR plus a weighted average margin of 1.7%. The remainder of the loan pool is scheduled to
make principal and interest payments and will re-price in less than five years at one month LIBOR plus a weighted average
margin of 1.8%. The geographic locations of the properties securing the loans are as follows: 46.0% in New York, 30.5% in
Massachusetts, and 23.5% in other states.
At December 31, 2015, acquired loans totaled approximately $409.0 million and consisted of approximately 80.8% one-
to-four family residential loans and 15.8% multifamily loans, with the remaining balance in commercial real estate and home
equity loans. At December 31, 2014, acquired loans totaled approximately $265.7 million and consisted of approximately 88.3%
one-to-four family residential loans and 7.1% multifamily loans, with the remaining balance in commercial real estate and industrial
loans.
Non-Performing and Problem Assets
When a loan is over 15 days delinquent, we generally send the borrower a late charge notice. When a loan is 30 days
past due, we generally mail the borrower a letter reminding the borrower of the delinquency and, except for loans secured by
one-to-four family residential real estate, we attempt personal, direct contact with the borrower to determine the reason for the
delinquency, to ensure the borrower correctly understands the terms of the loan, and to emphasize the importance of making
12
payments on or before the due date. If necessary, additional late charges and delinquency notices are issued and the account
will be monitored. After 90 days of delinquency, we send the borrower a final demand for payment and generally refer the loan
to legal counsel to commence foreclosure and related legal proceedings. At times, we may shorten these time frames.
Generally, loans (excluding PCI loans) are placed on non-accrual status when payment of principal or interest is 90
days or more delinquent unless the loan is considered well secured and in the process of collection. Loans also are placed on
non-accrual status at any time if the ultimate collection of principal or interest in full is in doubt. When loans are placed on
non-accrual status, unpaid accrued interest is reversed, and further income is recognized only to the extent received, and only if
the principal balance is deemed fully collectible. The loan may be returned to accrual status if both principal and interest
payments are brought current and factors indicating doubtful collection no longer exist, including performance by the borrower
under the loan terms for a six-month period. Our Chief Lending Officer reports monitored loans, including all loans rated
watch, special mention, substandard, doubtful or loss, to the loan committee of the board of directors at least quarterly.
To minimize our losses on delinquent loans we work with borrowers experiencing financial difficulties and will
consider modifying existing loan terms and conditions that we would not otherwise consider, commonly referred to as troubled
debt restructurings (TDR). We record an impairment loss associated with TDRs, if any, based on the present value of expected
future cash flows discounted at the original loan’s effective interest rate or the underlying collateral value, less cost to sell, if the
loan is collateral dependent. Once an obligation has been restructured because of credit problems, it continues to be considered
restructured until paid in full or, if the obligation yields a market rate (a rate equal to or greater than the rate we were willing to
accept at the time of the restructuring for a new loan with comparable risk), until the year subsequent to the year in which the
restructuring takes place, provided the borrower has performed under the modified terms for a consecutive six-month period.
PCI loans are subject to the same internal and external credit review process as non-PCI loans. If and when
unexpected credit deterioration occurs at the loan pool level subsequent to the acquisition date, a provision for credit losses for
PCI loans will be charged to earnings for the full amount of the decline in the discounted expected cash flows for the pool.
Under the accounting guidance of ASC Subtopic 310-30, for acquired credit-impaired loans, the allowance for loan losses on
PCI loans is measured at each financial reporting date based on future expected cash flows. This assessment and measurement
is performed at the pool level and not at the individual loan level. Accordingly, decreases in expected cash flows resulting from
further credit deterioration on a pool of acquired PCI loan pools as of such measurement date compared to those originally
estimated are recognized by recording a provision and allowance for credit losses on PCI loans. Subsequent increases in the
expected cash flows of the loans in that pool would first reduce any allowance for loan losses on PCI loans, and any excess will
be accreted prospectively as a yield adjustment.
We consider our PCI loans to be performing due to the application of the yield accretion method under ASC Subtopic
310-30. ASC Subtopic 310-30 allows us to aggregate credit-impaired loans acquired in the same fiscal quarter into one or more
pools, provided that the loans have common risk characteristics. A pool is then accounted for as a single asset with a single
composite interest rate and an aggregate expectation of cash flows. Accordingly, loans that may have been classified as non-
performing loans are no longer classified as non-performing because, at the respective dates of acquisition, we believed that we
would fully collect the new carrying value of these loans. The new carrying value represents the contractual balance, reduced
by the portion expected to be uncollectible (referred to as the non-accretable difference) and by an accretable yield (discount)
that is recognized as interest income. Management’s judgment is required in reclassifying loans subject to ASC Subtopic
310-30 as performing loans, and is dependent on having a reasonable expectation about the timing and amount of the cash
flows to be collected, even if a loan is contractually past due.
Non-Performing and Restructured Loans (excluding PCI Loans). The table below sets forth the amounts and
categories of our non-performing assets at the dates indicated. At December 31, 2015, 2014, 2013, 2012, and 2011, we had
TDRs of $4.4 million, $9.5 million, $10.7 million, $19.3 million, and $23.3 million, respectively, which are included in the
appropriate categories within non-accrual loans. Additionally, we had $22.3 million, $24.2 million, $26.2 million, $25.7
million, and $18.3 million of TDRs on accrual status at December 31, 2015, 2014, 2013, 2012, and 2011, respectively, which do
not appear in the table below. Generally, the types of concessions that we make to troubled borrowers include reductions in
interest rates and payment extensions and to a lesser extent interest and principal forgiveness. At December 31, 2015, 77.1% of
TDRs were commercial real estate loans, 14.1% were one-to-four family residential loans, 7.0% were multifamily loans, 1.3%
were home equity loans, and 0.5% were commercial and industrial loans. At December 31, 2015, loans totaling $7.2 million, or
32.3%, of the $22.3 million accruing TDRs were not performing in accordance with their restructured terms. The majority of
the $7.2 million is attributable to one commercial real estate loan with a balance of $5.6 million which was 31 days delinquent
at December 31, 2015. Based on the results of the impairment analysis for this loan as of December 31, 2015, no impairment
reserve was necessary as the loan is adequately covered by collateral (a hotel and catering hall in Central New Jersey) with an
estimated fair value of approximately $7.6 million. At December 31, 2015, the borrower was paying on a regular, but delayed
basis. At December 31, 2015, loans totaling $2.3 million, or 53.2%, of the non-accruing $4.4 million TDRs were not
13
performing in accordance with their restructured terms. Two separate relationships account for these loans, which are primarily
collateralized by real estate with an aggregate appraised value of $2.6 million.
At December 31,
2015
2014
2013
2012
2011
(Dollars in thousands)
Non-accrual loans:
Real estate loans:
Commercial. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
One-to-four family residential . . . . . . . . . . . . . . . . . . . . .
Construction and land . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multifamily . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit . . . . . . . . . . . . . . . . . . . .
Commercial and industrial loans . . . . . . . . . . . . . . . . . . . . .
Insurance premium loans. . . . . . . . . . . . . . . . . . . . . . . . . . .
5,232
2,574
113
559
329
—
—
$
11,164
$
12,450
$
22,425
$
34,659
2,205
—
—
98
408
—
2,989
108
544
1,239
441
—
6,333
2,070
1,169
1,694
1,256
—
1,338
2,131
2,175
1,766
1,575
137
Total non-accrual loans . . . . . . . . . . . . . . . . . . . . . . . . .
8,807
13,875
17,771
34,947
43,781
Loans delinquent 90 days or more and still accruing:
Real estate loans:
Commercial. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
One-to-four family residential . . . . . . . . . . . . . . . . . . . . .
Multifamily . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial loans . . . . . . . . . . . . . . . . . . . . .
Total loans delinquent 90 days or more and still accruing
Total non-performing loans. . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total non-performing assets . . . . . . . . . . . . . . . . . . . . . . . . $
Ratios:
Non-performing loans to total loans held-for-investment,
net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
—
—
15
15
8,822
45
—
708
—
—
—
708
14,583
752
—
—
—
32
—
32
17,803
634
349
270
—
2
—
621
35,568
870
13
—
72
—
—
85
43,866
3,359
8,867
$
15,335
$
18,437
$
36,438
$
47,225
0.37%
0.75%
1.20%
2.86%
4.08%
Non-performing assets to total assets . . . . . . . . . . . . . . . .
0.28
0.51
0.68
1.30
1.99
Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 3,202,584
Loans held-for-investment, net . . . . . . . . . . . . . . . . . . . . . . $ 2,373,715
$ 3,020,869
$ 2,702,764
$ 2,813,201
$ 2,376,918
$ 1,942,995
$ 1,489,476
$ 1,242,982
$ 1,074,467
At December 31, 2015, 7.9% of PCI loans were past due 30 to 89 days, and 21.4% were past due 90 days or more. At
December 31, 2014, 7.8% of PCI loans were past due 30 to 89 days, and 24.1% were past due 90 days or more. At December
31, 2013, 6.6% of PCI loans were past due 30 to 89 days, and 14.9% were past due 90 days or more. At December 31, 2012,
5.4% of PCI loans were past due 30 to 89 days, and 11.4% were past due 90 days or more. At December 31, 2011, 9.0% of PCI
loans were past due 30 to 89 days, and 16.1% were past due 90 days or more.
The following table sets forth the property types collateralizing non-accrual commercial real estate loans at
December 31, 2015:
At December 31, 2015
Amount
Percent
(Dollars in thousands)
Restaurants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Manufacturing. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mixed Use. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Office Buildings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Services. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2,313
1,297
846
432
344
5,232
44.2%
24.8
16.2
8.3
6.5
100.0%
14
Other Real Estate Owned. Real estate acquired by us as a result of foreclosure or by deed in lieu of foreclosure is
classified as other real estate owned. On the date the property is acquired, it is recorded at the lower of cost or estimated fair
value, establishing a new cost basis. Estimated fair value generally represents the sale price a buyer would be willing to pay on
the basis of current market conditions, including normal terms from other financial institutions, less the estimated costs to sell
the property. Holding costs and declines in estimated fair value result in charges to expense after acquisition. Other real estate
owned consisted of one property with a carrying value of approximately $45,000 at December 31, 2015, as compared to six
properties with an aggregate carrying value of approximately $752,000 at December 31, 2014, the decrease in the carrying
value being due to property sales.
Potential Problem Loans and Classification of Assets. Our loan officers and credit administration department
continuously monitor their loan portfolios, including evaluation of borrowers’ business operations, current financial condition,
underlying values of any collateral, and assessment of their financial prospects in the current and deteriorating economic
environment. Based on these evaluations, we determine an appropriate strategy for individual potential problem loans, with the
objective of maximizing the recovery of the related loan balances.
Our policies, consistent with regulatory guidelines, provide for the classification of loans and other assets that are
considered to be of lesser quality as substandard, doubtful, or loss assets. An asset is classified substandard if it is inadequately
protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets
include those assets characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.
Assets classified as doubtful have all of the weaknesses inherent in those classified substandard with the added characteristic
that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values,
highly questionable and improbable. Assets (or portions of assets) classified as loss are those considered uncollectible and of
such little value that their continuance as assets is not warranted. Assets that do not expose us to risk sufficient to warrant
classification in one of the aforementioned categories, but which possess potential weaknesses that deserve our close attention,
are designated as special mention. At December 31, 2015, classified assets, excluding loans on nonaccrual status, consisted of
substandard assets of $30.1 million and no doubtful or loss assets. At December 31, 2015, we also had $10.6 million of assets
designated as special mention. At December 31, 2014, classified assets, excluding loans on non-accrual status, consisted of
substandard assets of $42.2 million and no doubtful or loss assets. At December 31, 2014, we also had $20.8 million of assets
designated as special mention.
Our determination as to the classification of our assets (and the amount of our loss allowances) is subject to review by
our principal federal regulator, the OCC, which can require that we adjust our classification and related loss allowances. We
regularly review our asset portfolio to determine whether any assets require classification in accordance with applicable
regulations. We also engage the services of a third party to review, on a sample basis, our classifications on a semi-annual
basis.
At December 31, 2015, the Company had $21.6 million of accruing loans that were 30 to 89 days delinquent, as
compared to $12.3 million at December 31, 2014. The following table sets forth the total amounts of delinquencies for
accruing loans that were 30 to 89 days past due by type and by amount at the dates indicated:
Real estate loans:
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
One-to-four family residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multifamily. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction and land. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
December 31,
2015
2014
(Dollars in thousands)
$
13,957
4,209
2,965
—
374
104
11
6,493
4,353
1,090
122
135
—
60
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
21,620
$
12,253
The increase in the delinquent loans is primarily attributable to one commercial real estate loan with a balance of $5.6
million, which was 31 days delinquent and classified as an accruing TDR at December 31, 2015. Based on the results of the
impairment analysis for this loan as of December 31, 2015, no impairment reserve was necessary as the loan is adequately
15
covered by collateral (a hotel and catering hall in Central New Jersey) with an estimated fair value of approximately $7.6
million. At December 31, 2015, the borrower was paying on a regular, but delayed basis.
Allowance for Loan Losses
We provide for loan losses based on the consistent application of our documented allowance for loan loss
methodology. Loan losses are charged to the allowance for loans losses and recoveries are credited to it. Additions to the
allowance for loan losses are provided by charges against income based on various factors, which, in our judgment, deserve
current recognition in estimating probable losses. Loan losses are charged-off in the period the loans, or portion thereof, are
deemed uncollectible. Generally, the Company will record a loan charge-off (including a partial charge-off) to reduce a loan to
the estimated fair value of the underlying collateral, less cost to sell, for collateral dependent loans. We regularly review the
loan portfolio in order to maintain the allowance for loan losses in accordance with U.S. generally accepted accounting
principles (U.S. GAAP). See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of
Operations - Critical Accounting Polices - Allowance for Loan Losses” for a description of our allowance methodology.
The following table sets forth activity in our allowance for loan losses for the years indicated:
Balance at beginning of year
Charge-offs:
At or For the Years Ended December 31,
2015
2014
2013
2012
2011
(Dollars in thousands)
$ 26,292
$ 26,037
$ 26,424
$ 26,836
$ 21,819
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(1,431)
One-to-four family residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction and land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multifamily . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Insurance premium finance loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(277)
—
(120)
(115)
(71)
—
(1)
(103)
(58)
—
(7)
(489)
(135)
—
—
(1,208)
(414)
—
(657)
(491)
(379)
—
(25)
(1,828)
(1,300)
(43)
(729)
(2)
(90)
(198)
(3)
(5,398)
(101)
(693)
(718)
(62)
(638)
(70)
—
Total charge-offs. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(2,015)
(792)
(3,174)
(4,193)
(7,680)
Recoveries:
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
One-to-four family residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction and land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multifamily . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Insurance premium finance loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2
20
—
25
42
34
—
17
Total recoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
140
(1,875)
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
353
Balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 24,770
Ratios:
72
—
246
35
—
8
—
41
402
(390)
645
1
18
567
—
—
201
—
73
860
(2,314)
1,927
107
—
—
9
—
86
18
25
55
—
—
—
—
23
30
—
245
(3,948)
3,536
108
(7,572)
12,589
$ 26,292
$ 26,037
$ 26,424
$ 26,836
Net charge-offs to average loans outstanding . . . . . . . . . . . . . . . . . . . . . .
0.09%
0.02%
0.17%
0.36%
0.78%
Allowance for loan losses to non-performing loans held-for-investment
at end of year (1). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses to originated loans held-for-investment, net
at end of year (2). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses to total loans held-for-investment at end of
year (3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
280.78
180.29
150.23
87.73
66.40
1.24
1.04
1.58
1.35
1.88
1.75
2.46
2.13
2.72
2.50
(1) Excludes nonperforming loans held-for-sale, carried at lower of cost or estimated fair value, less costs to sell.
16
(2) Excludes PCI loans, acquired loans held-for-investment and loans held-for-sale (and related reserve balances).
(3) Includes PCI and acquired loans held-for-investment.
At December 31, 2015 and 2014, the allowance for loan losses related to PCI loans was $783,000 and $400,000,
respectively. Loans held-for-sale are excluded from the allowance for loan losses coverage ratios in the table above.
Allocation of Allowance for Loan Losses. The following tables set forth the allowance for loan losses allocated by
loan category and the percent of loans in each category to total loans at the dates indicated. The allowance for loan losses
allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of
the allowance to absorb losses in other categories.
2015
At December 31,
2014
2013
Allowance for
Loan Losses
Percent of
Loans in Each
Category to
Total Loans
Allowance for
Loan Losses
Percent of
Loans in Each
Category to
Total Loans
Allowance for
Loan Losses
Percent of
Loans in Each
Category to
Total Loans
(Dollars in thousands)
Real estate loans:
Commercial. . . . . . . . . . . . . . . . . . . . $
7,106
16.97% $
9,309
20.13% $
12,619
22.89%
One-to-four family residential . . . . .
Construction and land . . . . . . . . . . . .
Multifamily . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit . . . .
Commercial and industrial . . . . . . . . . .
PCI loans . . . . . . . . . . . . . . . . . . . . . . .
Loans Acquired . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . .
Total allocated allowance . . . . . . . . .
Unallocated . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . $
787
261
12,387
795
1,288
783
115
155
23,677
1,093
24,770
4.15
0.79
55.66
2.59
1.08
1.40
17.26
0.10
100.00%
$
951
266
12,219
901
841
400
62
134
25,083
1,209
26,292
3.84
1.10
55.31
2.81
0.67
2.31
13.71
0.12
100.00%
$
875
205
9,374
860
425
588
—
67
25,013
1,024
26,037
4.36
0.95
58.61
3.11
0.68
4.00
5.24
0.16
100.00%
At December 31,
2012
2011
Allowance for
Loan Losses
Percent of
Loans in Each
Category to
Total Loans
Allowance for
Loan Losses
Percent of
Loans in Each
Category to
Total Loans
(Dollars in thousands)
Real estate loans:
Commercial. . . . . . . . . . . . . . . . . . . . $
14,480
25.43% $
15,180
30.48%
One-to-four family residential . . . . .
Construction and land . . . . . . . . . . . .
Multifamily . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit . . . .
Commercial and industrial . . . . . . . . . .
Insurance premium finance loans . . . .
PCI loans . . . . . . . . . . . . . . . . . . . . . . .
Loans Acquired . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . .
Total allocated allowance . . . . . . . . .
Unallocated . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . $
623
994
7,086
623
1,160
3
236
—
18
25,223
1,201
26,424
6.77
2.19
42.72
2.76
1.18
5.51
8.25
—
0.14
100.00%
967
1,189
6,772
418
975
186
—
—
40
25,727
1,109
26,836
5.22
1.87
49.18
2.71
1.19
—
6.07
8.18
0.15
100.00%
$
17
Investments
We conduct securities portfolio transactions in accordance with our board-approved investment policy, which is
reviewed at least annually by the risk committee of the board of directors. Any changes to the policy are subject to ratification
by the full board of directors. This policy dictates that investment decisions give consideration to the safety of the investment,
liquidity requirements, potential returns, the ability to provide collateral for pledging requirements, and consistency with our
interest rate risk management strategy. Our Chief Investment Officer executes our securities portfolio transactions, within
policy requirements, with the approval of either the Chief Executive Officer or the President. NSB Services Corp.’s and NSB
Realty Trust’s investment officers execute security portfolio transactions in accordance with investment policies that
substantially mirror Northfield Bank’s investment policy. All purchase and sale transactions are reviewed by the risk committee
at least quarterly.
Our current investment policy permits investments in mortgage-backed securities, including pass-through securities
and real estate mortgage investment conduits (REMICs). The investment policy also permits, with certain limitations,
investments in debt securities issued by the U.S. Government, agencies of the U.S. Government or U.S. Government-sponsored
enterprises (GSEs), asset-backed securities, municipal bonds, money market mutual funds, federal funds, investment grade
corporate bonds, reverse repurchase agreements, and certificates of deposit.
Northfield Bank’s investment policy does not permit investment in preferred and common stock of other entities
including GSEs, other than our required investment in the common stock of the FHLB of New York or as permitted for
community reinvestment purposes or for the purposes of funding the Bank’s deferred compensation plan. Northfield Bancorp,
Inc. may invest in equity securities of other financial institutions up to certain limitations. As of December 31, 2015, we held
no asset-backed securities other than mortgage-backed securities. Our board of directors may change these limitations in the
future.
Our current investment policy does not permit hedging through the use of derivative instruments such as financial
futures or interest rate options and swaps.
At the time of purchase, we designate a security as either held-to-maturity, available-for-sale, or trading, based upon
our ability and intent to hold such securities. Trading securities and securities available-for-sale are reported at estimated fair
value, and securities held-to-maturity are reported at amortized cost. A periodic review and evaluation of the available-for-sale
and held-to-maturity securities portfolios is conducted to determine if the estimated fair value of any security has declined
below its carrying value and whether such impairment is other-than-temporary. If such impairment is deemed to be other-than-
temporary, the security is written down to a new cost basis and the resulting loss is charged against earnings. The estimated fair
values of our securities are obtained from an independent nationally recognized pricing service (see “Item.7 Management’s
Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies - Securities Valuation
and Impairment”) for further discussion. At December 31, 2015, our investment portfolio consisted primarily of mortgage-
backed securities guaranteed by GSEs and to a lesser extent private label mortgage-backed securities, mutual funds and
corporate debt securities. The market for these securities primarily consists of other financial institutions, insurance companies,
real estate investment trusts, and mutual funds.
We purchase mortgage-backed securities insured or guaranteed primarily by the Federal National Mortgage
Association (Fannie Mae), the Federal Home Loan Mortgage Corporation (Freddie Mac), or the Government National
Mortgage Association (Ginnie Mae), and to a lesser extent, securities issued by private companies (private label). We invest in
mortgage-backed securities to achieve positive interest rate spreads with minimal administrative expense, and to lower our
credit risk as a result of the guarantees provided by Fannie Mae, Freddie Mac, or Ginnie Mae as well as to provide us liquidity
to fund loan originations and deposit outflows. In September 2008, the Federal Housing Finance Agency placed Freddie Mac
and Fannie Mae into conservatorship. The U.S. Treasury Department has established financing agreements to ensure that
Freddie Mac and Fannie Mae meet their obligations to holders of mortgage-backed securities that they have issued or
guaranteed.
Mortgage-backed securities are securities sold in the secondary market that are collateralized by pools of mortgages.
Certain types of mortgage-backed securities are commonly referred to as “pass-through” certificates because the principal and
interest of the underlying loans is “passed through” pro rata to investors, net of certain costs, including servicing and guarantee
fees, in proportion to an investor’s ownership in the entire pool. The issuers of such securities, pool mortgages and resell the
participation interests in the form of securities to investors. The interest rate on the security is lower than the interest rates on
the underlying loans to allow for payment of servicing and guaranty fees. Ginnie Mae, a U.S. Government agency, and GSEs,
18
such as Fannie Mae and Freddie Mac, may guarantee the payments, or guarantee the timely payment of principal and interest to
investors.
Mortgage-backed securities are more liquid than individual mortgage loans since there is a more active market for
such securities. In addition, mortgage-backed securities may be used to collateralize our specific liabilities and obligations.
Investments in mortgage-backed securities issued or guaranteed by GSEs involve a risk that actual payments will be greater or
less than estimated at the time of purchase, which may require adjustments to the amortization of any premium or accretion of
any discount relating to such interests, thereby affecting the net yield on our securities. We periodically review current
prepayment speeds to determine whether prepayment estimates require modification that could cause adjustment of
amortization or accretion.
REMICs are a type of mortgage-backed security issued by special-purpose entities that aggregate pools of mortgages
and mortgage-backed securities and create different classes of securities with varying maturities and amortization schedules, as
well as a residual interest, with each class possessing different risk characteristics. The cash flows from the underlying
collateral are generally divided into “tranches” or classes that have descending priorities with respect to the distribution of
principal and interest cash flows.
The timely payment of principal and interest on these REMICs is generally supported (credit enhanced) in varying
degrees by either insurance issued by a financial guarantee insurer, letters of credit, over collateralization, or subordination
techniques. Substantially all of these securities are rated “AAA” by Standard & Poor’s or Moody’s at the time of purchase.
Privately issued REMICs and pass-throughs can be subject to certain credit-related risks normally not associated with U.S.
Government agency and GSE mortgage-backed securities. The loss protection generally provided by the various forms of
credit enhancements is limited, and losses in excess of certain levels are not protected. Furthermore, the credit enhancement
itself is subject to the creditworthiness of the credit enhancer. Thus, in the event a credit enhancer does not fulfill its
obligations, the holder could be subject to risk of loss similar to a purchaser of a whole loan pool. Management believes that
the credit enhancements are adequate to protect us from material losses on our private label mortgage-backed securities
investments.
At December 31, 2015, our corporate bond portfolio consisted of investment-grade securities with remaining
maturities generally shorter than three years. Our investment policy provides that we may invest up to 15% of our tier-one risk-
based capital in corporate bonds from individual issuers which, at the time of purchase, are within the investment-grade ratings
from Standard & Poor’s, Moody’s or Fitch. The maturity of these bonds may not exceed 10 years, and there is no aggregate
limit for this security type. Corporate bonds from individual issuers not rated investment grade at the time of purchase, are
limited to the lesser of 1% of our total assets or 15% of our tier-one risk-based capital, and must have a maturity of less than
one year. Aggregate holdings of this security type cannot exceed 5% of our total assets. Additionally, at the time of purchase,
management performs due diligence to conclude that the security meets the regulatory standard for investment-grade. Bonds
that subsequently experience a decline in credit rating below investment grade are monitored at least quarterly.
19
The following table sets forth the amortized cost and estimated fair value of our available-for-sale and held-to-maturity
securities portfolios (excluding FHLB of New York common stock) at the dates indicated. As of December 31, 2015, 2014, and
2013, we also had a trading portfolio with a market value of $6.7 million, $6.4 million and $6.0 million, respectively, consisting
of mutual funds quoted in actively traded markets. These securities are utilized to fund non-qualified deferred compensation
obligations.
2015
At December 31,
2014
2013
Amortized
Cost
Estimated Fair
Value
Amortized
Cost
Estimated Fair
Value
Amortized
Cost
Estimated Fair
Value
(Dollars in thousands)
Securities available-for-sale:
Mortgage-backed securities:
Pass-through certificates:
GSEs. . . . . . . . . . . . . . . . . . . . . . . $
228,557
$
231,700
$
292,162
$
299,340
$
366,884
$
370,344
REMICs: . . . . . . . . . . . . . . . . . . . . .
GSEs. . . . . . . . . . . . . . . . . . . . . . .
305,387
297,824
408,328
400,450
497,575
485,227
Non-GSEs . . . . . . . . . . . . . . . . . .
Equity investments (1) . . . . . . . . . . . . .
Corporate bonds. . . . . . . . . . . . . . . . .
597
481
579
481
11,002
11,011
1,060
410
69,975
1,026
410
70,013
4,474
510
76,491
4,552
510
76,452
Total securities available-for-sale. $
546,024
$
541,595
$
771,935
$
771,239
$
945,934
$
937,085
(1) Mutual funds
2015
At December 31,
2014
2013
Amortized
Cost
Estimated Fair
Value
Amortized
Cost
Estimated Fair
Value
Amortized
Cost
Estimated Fair
Value
(Dollars in thousands)
Securities held-to-maturity:
Mortgage-backed securities:. . . . . . . .
Pass-through certificates - GSEs . . . $
Total securities held-to-maturity $
10,346
10,346
$
$
10,369
10,369
$
$
3,609
3,609
$
$
3,691
3,691
$
$
— $
— $
—
—
The following table sets forth the amortized cost and estimated fair value of securities as of December 31, 2015, for
issuers that exceeded 10% of our stockholders’ equity as of that date:
Mortgage-backed securities:
Freddie Mac . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Fannie Mae . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
267,301
267,007
$
$
267,148
262,780
At December 31, 2015
Amortized Cost
Estimated Fair Value
(Dollars in thousands)
20
Portfolio Maturities and Yields. The composition and maturities of the investment securities portfolio at
December 31, 2015, are summarized in the following table. Maturities are based on the final contractual payment dates, and do
not reflect the effect of scheduled principal repayments, prepayments, or early redemptions that may occur. All of our securities
at December 31, 2015, were taxable securities.
One Year or Less
More than One Year
through Five Years
More than Five Years
through Ten Years
More than Ten Years
Total
Amortized
Cost
Weighted
Average
Yield
Amortized
Cost
Weighted
Average
Yield
Amortized
Cost
Weighted
Average
Yield
Amortized
Cost
Weighted
Average
Yield
Amortized
Cost
Fair Value
Weighted
Average
Yield
(Dollars in thousands)
Securities
available-for-
sale:
Mortgage-
backed
securities:
Pass-
through
certificates:
GSEs . . . $
REMICs: . .
GSEs . . .
Non-
GSEs . . .
Equity
investments . .
Corporate
bonds. . . . . . .
Total
securities
available-
for-sale . . $
Securities
held-to-
maturity:
Mortgage-
backed
securities:
88
—
—
481
11,002
5.66% $
14,103
4.47% $ 84,924
2.83% $ 129,442
2.44% $ 228,557
$ 231,700
2.71%
—
—
0.05
1.28
19,311
348
—
—
2.04
1.34
—
—
34,491
1.99
251,585
—
—
—
—
—
—
249
—
—
1.71
0.59
—
—
305,387
297,824
1.76%
597
481
579
481
1.03%
0.05%
11,002
11,011
1.28%
11,571
1.27% $
33,762
3.05% $ 119,415
2.59% $ 381,276
1.95% $ 546,024
$ 541,595
2.15%
Pass-
through
certificates:
GSEs . . . $
Total
securities
held-to-
maturity . $
—
—
Sources of Funds
—% $
—
—% $
—
—% $
10,346
3.50% $
10,346
$
10,369
3.50%
—% $
—
—% $
—
—% $
10,346
3.50% $
10,346
$
10,369
3.50%
General. Deposits traditionally have been our primary source of funds for our securities and lending activities. We
also borrow from the FHLB of New York and other financial institutions to supplement cash flow needs, to manage the
maturities of liabilities for interest rate and investment risk management purposes, and to manage our cost of funds. Our
additional sources of funds are the proceeds of loan sales, scheduled loan and investment payments, maturing investments, loan
prepayments, brokered deposits, and retained income on other earning assets.
Deposits. We accept deposits primarily from the areas in which our offices are located. We rely on our convenient
locations, customer service, and competitive products and pricing to attract and retain deposits. We offer a variety of deposit
accounts to businesses and consumers with a range of interest rates and terms. Our deposit accounts consist of transaction
accounts (NOW and non-interest bearing checking accounts), savings accounts (money market, passbook, and statement
savings), and certificates of deposit, including individual retirement accounts. We accept brokered deposits when it is deemed
cost effective. At December 31, 2015 and 2014, we had brokered deposits totaling $157.1 million and $40.9 million,
respectively.
Interest rates offered generally are established weekly, while maturity terms, service fees, and withdrawal penalties are
reviewed on a periodic basis. Deposit rates and terms are based primarily on current operating strategies, market interest rates,
and liquidity requirements.
21
At December 31, 2015, we had a total of $499.9 million in certificates of deposit, of which $222.4 million had
remaining maturities of one year or less.
The following table sets forth the distribution of our average total deposit accounts, by account type, for the periods
indicated:
For the Year Ended December 31,
2015
2014
2013
Average
Balance
Percent
Weighted
Average
Rate
Average
Balance
Percent
Weighted
Average
Rate
Average
Balance
Percent
Weighted
Average
Rate
(Dollars in thousands)
Non-interest bearing
demand . . . . . . . . . . . . . $ 262,318
NOW . . . . . . . . . . . . . .
181,341
Money market
accounts . . . . . . . . . . . .
Savings . . . . . . . . . . . . .
Certificates of deposit .
490,418
468,749
512,977
13.68%
9.47%
25.60%
24.47%
26.78%
—% $ 236,425
15.83%
—% $ 222,832
14.14%
—%
0.25%
120,680
8.08
0.48%
0.46%
1.07%
431,406
398,148
306,803
28.89
26.66
20.54
0.36
0.31
0.11
1.04
114,702
7.28
471,220
396,903
370,351
29.90
25.18
23.50
0.39
0.32
0.17
1.04
Total deposits. . . . . . . $ 1,915,803
100.00%
0.55% $ 1,493,462
100.00%
0.36% $ 1,576,008
100.00%
0.41%
As of December 31, 2015, the aggregate amount of our outstanding certificates of deposit in amounts greater than or
equal to $100,000 was $163.7 million. The following table sets forth the maturity of these certificates at December 31, 2015:
Three months or less. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Over three months through six months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over six months through one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over one year to three years. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over three years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
14,847
12,808
28,083
33,425
74,556
163,719
December 31, 2015
(Dollars in thousands)
Borrowings. Our borrowings consist primarily of securities sold under agreements to repurchase (repurchase
agreements) with third-party financial institutions, as well as advances from the FHLB of New York and the Federal Reserve
Bank. As of December 31, 2015, our FHLB advances totaled $487.1 million, or 18.4%, of total liabilities, repurchase
agreements totaled $63.0 million, or 2.4%, of total liabilities, floating rate advances totaled $7.3 million, or 0.3%, of total
liabilities and capitalized lease obligations totaled $727,000, or 0.03%, of total liabilities. At December 31, 2015, the Company
had the ability to obtain additional funding from the FHLB of New York and Federal Reserve Bank discount window of
approximately $698.8 million, utilizing unencumbered securities of $128.5 million and multifamily loans of $570.3 million.
Repurchase agreements are primarily secured by mortgage-backed securities. Advances from the FHLB of New York are
secured by our investment in the common stock of the FHLB of New York as well as by pledged mortgage-backed securities
and loans.
The following table sets forth information concerning balances and interest rates on our borrowings at and for the
years indicated:
At or For the Years Ended December 31,
2015
2014
2013
(Dollars in thousands)
Balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Average balance during year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Maximum outstanding at any month end . . . . . . . . . . . . . . . . . . . . . . . . $
Weighted average interest rate at end of year. . . . . . . . . . . . . . . . . . . . .
Weighted average interest rate during year . . . . . . . . . . . . . . . . . . . . . .
558,129
594,926
760,088
$
$
$
1.57%
1.56%
778,658
588,890
830,092
$
$
$
1.42%
1.69%
470,325
429,332
492,181
2.08%
2.43%
22
Employees
As of December 31, 2015, we had 274 full-time employees and 32 part-time employees. Our employees are not
represented by any collective bargaining group. Management believes that we have a good working relationship with our
employees.
Subsidiary Activities
Northfield-Bancorp, Inc. owns 100% of Northfield Investments, Inc., an inactive New Jersey investment company, and
100% of Northfield Bank. Northfield Bank owns 100% of NSB Services Corp., a Delaware corporation, which in turn owns
100% of the voting common stock of NSB Realty Trust. NSB Realty Trust is a Maryland real estate investment trust that holds
mortgage loans, mortgage-backed securities and other investments. These entities enable us to segregate certain assets for
management purposes, and promote our ability to raise regulatory capital in the future through the sale of preferred stock or
other capital-enhancing securities or borrow against assets or stock of these entities for liquidity purposes. At December 31,
2015, Northfield Bank’s investment in NSB Services Corp. was $676.1 million, and NSB Services Corp. had assets of $676.2
million and liabilities of $109,000 at that date. At December 31, 2015, NSB Services Corp.’s investment in NSB Realty Trust
was $676.2 million, and NSB Realty Trust had $676.2 million in assets, and liabilities of $29,000 at that date. NSB Insurance
Agency, Inc. is a New York corporation that receives nominal commissions from the sale of life insurance by employees of
Northfield Bank.
Legal Proceedings
In the normal course of business, we may be party to various outstanding legal proceedings and claims. In the opinion
of management, the consolidated financial statements will not be materially affected by the outcome of such legal proceedings
and claims as of December 31, 2015.
Expense and Tax Allocation Agreements
Northfield Bank has an agreement with Northfield Bancorp, Inc. to provide it with certain administrative support
services, whereby Northfield Bank will be compensated at not less than the fair market value of the services provided. In
addition, Northfield Bank and Northfield Bancorp, Inc. have an agreement for allocating and reimbursing Northfield Bancorp,
Inc. for Northfield Bank's portion of its consolidated tax liability.
23
General
SUPERVISION AND REGULATION
Northfield Bank is a federally chartered savings bank that is regulated, examined, and supervised by the OCC and the
FDIC. This regulation and supervision establishes a comprehensive framework of activities in which an institution may engage
and is intended primarily for the protection of the FDIC’s deposit insurance fund and depositors, and not for the protection of
security holders. Under this system of federal regulation, financial institutions are periodically examined to ensure that they
satisfy applicable standards with respect to their capital adequacy, assets, management, earnings, liquidity, and sensitivity to
market interest rates. Northfield Bank also is regulated to a lesser extent by the FRB, governing reserves to be maintained
against deposits and other matters, including payments of dividends and the repurchase of shares of common stock. The OCC
examines Northfield Bank and prepares reports for the consideration of its board of directors on any operating deficiencies.
Northfield Bank’s relationship with its depositors and borrowers also is regulated to a great extent by federal law and, to a much
lesser extent, state law, especially in matters concerning the ownership of deposit accounts and the form and content of
Northfield Bank’s loan documents. Northfield Bank is also a member of and owns stock in the FHLB of New York, which is
one of the twelve regional banks in the Federal Home Loan Bank System.
As a savings and loan holding company, Northfield Bancorp, Inc. is required to comply with the rules and regulations
of the FRB. It is required to file certain reports with and is subject to examination by and the enforcement authority of the
FRB. Northfield Bancorp, Inc. is also subject to the rules and regulations of the Securities and Exchange Commission under
the federal securities laws.
Any change in applicable laws or regulations, whether by the FDIC, the OCC, the FRB, or Congress, could have a
material adverse effect on Northfield Bancorp, Inc. and Northfield Bank and their operations.
Set forth below is a brief description of material regulatory requirements that are or will be applicable to Northfield
Bank and Northfield Bancorp, Inc. The description is limited to certain material aspects of the statutes and regulations
addressed and is not intended to be a complete description of such statutes and regulations and their effects on Northfield Bank
and Northfield Bancorp, Inc.
Business Activities
A federal savings bank derives its lending and investment powers from the Home Owners’ Loan Act, as amended, and
the regulations of the OCC. Under these laws and regulations, Northfield Bank may originate mortgage loans secured by
residential and commercial real estate, commercial business loans, and consumer loans, and it may invest in certain types of
debt securities and certain other assets. Certain types of lending, such as commercial and consumer loans, are subject to
aggregate limits calculated as a specified percentage of Northfield Bank’s capital or assets. Northfield Bank also may establish
subsidiaries that may engage in a variety of activities, including some that are not otherwise permissible for Northfield Bank,
including real estate investment and securities and insurance brokerage.
Loans-to-One-Borrower
We generally may not make a loan or extend credit to a single or related group of borrowers in excess of 15% of
Northfield Bank’s unimpaired capital and unimpaired surplus. An additional amount may be lent, equal to 10% of unimpaired
capital and unimpaired surplus, if the loan is secured by readily marketable collateral, which is defined to include certain
financial instruments and bullion, but generally does not include real estate. As of December 31, 2015, we were in compliance
with our loans-to-one-borrower limitations.
Qualified Thrift Lender Test
Northfield Bank is required to satisfy a qualified thrift lender (QTL) test, under which we either must qualify as a
“domestic building and loan” association as defined by the Internal Revenue Code or maintain at least 65% of our “portfolio
assets” in “qualified thrift investments.” “Qualified thrift investments” consist primarily of residential mortgages and related
investments, including mortgage-backed and related securities. “Portfolio assets” generally mean total assets less specified
liquid assets up to 20% of total assets, goodwill, and other intangible assets and the value of property used to conduct business.
A savings institution that fails the qualified thrift lender test must operate under specified restrictions. The Dodd-Frank Act
made noncompliance with the QTL test also subject to agency enforcement action for a violation of law. As of December 31,
2015, we maintained 82.2% of our portfolio assets in qualified thrift investments and, therefore, we met the QTL test.
24
Standards for Safety and Soundness
Federal law requires each federal banking agency to prescribe for insured depository institutions under its jurisdiction
standards relating to, among other things, internal controls, information systems and internal audit systems, loan
documentation, credit underwriting, interest rate risk exposure, asset growth, employee compensation, and other operational
and managerial standards as the agency deems appropriate. The federal banking agencies adopted Interagency Guidelines
Prescribing Standards for Safety and Soundness to implement the safety and soundness standards required under federal
law. The guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address
problems at insured depository institutions before capital becomes impaired. If the appropriate federal banking agency
determines that an institution fails to meet any standard prescribed by the guidelines, the agency may require the institution to
submit to the agency an acceptable plan to achieve compliance with the standard. If an institution fails to submit or implement
an acceptable plan, the appropriate federal banking agency may issue an enforceable order requiring correction of the
deficiencies.
Capital Requirements
Federal regulations require federally insured depository institutions to meet several minimum capital standards: a
common equity Tier 1 capital to risk-based assets ratio of 4.5%, a Tier 1 capital to risk-based assets ratio of 6.0%, a total capital
to risk-based assets of 8.0%, and a 4.0% Tier 1 capital to total assets leverage ratio. These capital requirements were effective
January 1, 2015, and are the result of a final rule implementing recommendations of the Basel Committee on Banking
Supervision and certain requirements of the Dodd-Frank Act.
In determining the amount of risk-weighted assets for purposes of calculating risk-based capital ratios, all assets,
including certain off-balance sheet assets (e.g., recourse obligations, direct credit substitutes, residual interests) are multiplied
by a risk weight factor assigned by the regulations based on the risks believed inherent in the type of asset. Higher levels of
capital are required for asset categories believed to present greater risk. Common equity Tier 1 capital is generally defined as
common stockholders’ equity and retained earnings. Tier 1 capital is generally defined as common equity Tier 1 and additional
Tier 1 capital. Additional Tier 1 capital includes certain noncumulative perpetual preferred stock and related surplus and
minority interests in equity accounts of consolidated subsidiaries. Total capital includes Tier 1 capital (common equity Tier 1
capital plus additional Tier 1 capital) and Tier 2 capital. Tier 2 capital is comprised of capital instruments and related surplus,
meeting specified requirements, and may include cumulative preferred stock and long-term perpetual preferred stock,
mandatory convertible securities, intermediate preferred stock and subordinated debt. Also included in Tier 2 capital is the
allowance for loan and lease losses limited to a maximum of 1.25% of risk-weighted assets. In assessing an institution’s capital
adequacy, the OCC takes into consideration, not only these numeric factors, but qualitative factors as well, and has the authority
to establish higher capital requirements for individual institutions when deemed necessary.
In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and
certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer” consisting
of 2.5% of common equity Tier 1 capital to risk-weighted asset above the amount necessary to meet its minimum risk-based
capital requirements. The capital conservation buffer requirement is being phased in beginning January 1, 2016, at 0.625% of
risk-weighted assets and increases each year until fully implemented at 2.5% on January 1, 2019.
Prompt Corrective Regulatory Action
Federal law requires, among other things, that federal bank regulators take “prompt corrective action” with respect to
institutions that do not meet minimum capital requirements. For this purpose, the law establishes five capital categories: well
capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. OCC
regulations were amended to incorporate the previously mentioned increased regulatory capital standards that were effective
January 1, 2015. Under the amended regulations, an institution is deemed to be “well capitalized” if it has a total risk-based
capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, a leverage ratio of 5.0% or greater and a
common equity Tier 1 ratio of 6.5% or greater. An institution is “adequately capitalized” if it has a total risk-based capital ratio
of 8.0% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater, a leverage ratio of 4.0% or greater and a common equity
Tier 1 ratio of 4.5% or greater. An institution is “undercapitalized” if it has a total risk-based capital ratio of less than 8.0%, a
Tier 1 risk-based capital ratio of less than 6.0%, a leverage ratio of less than 4.0% or a common equity Tier 1 ratio of less than
4.5%. An institution is deemed to be “significantly undercapitalized” if it has a total risk-based capital ratio of less than 6.0%, a
Tier 1 risk-based capital ratio of less than 4.0%, a leverage ratio of less than 3.0% or a common equity Tier 1 ratio of less than
3.0%. An institution is considered to be “critically undercapitalized” if it has a ratio of tangible equity (as defined in the
regulations) to total assets that is equal to or less than 2.0%.
25
The regulations provide that a capital restoration plan must be filed with the OCC within 45 days of the date a savings
institution receives notice that it is “undercapitalized,” “significantly undercapitalized” or “critically undercapitalized.” Any
holding company for the savings institution required to submit a capital restoration plan must guarantee the lesser of an amount
equal to 5.0% of the savings institution’s assets at the time it was notified or deemed to be undercapitalized by the OCC, or the
amount necessary to restore the savings institution to adequately capitalized status. This guarantee remains in place until the
OCC notifies the savings institution that it has maintained adequately capitalized status for each of four consecutive calendar
quarters, and the OCC has the authority to require payment and collect payment under the guarantee. Various restrictions,
including as on growth and capital distributions, also apply to “undercapitalized” institutions. If an “undercapitalized”
institution fails to submit an acceptable capital plan, it is treated as “significantly undercapitalized.” “Significantly
undercapitalized” institutions must comply with one or more additional restrictions including, but not limited to, an order by the
OCC to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets, cease receipt of
deposits from correspondent banks or dismiss officers or directors and restrictions on interest rates paid on deposits,
compensation of executive officers and capital distributions by the parent holding company. The OCC may also take any one
of a number of discretionary supervisory actions against undercapitalized institutions, including the issuance of a capital
directive and the replacement of senior executive officers and directors.
Capital Distribution
Federal regulations restrict “capital distributions” by savings institutions. For purposes of the regulations, capital
distributions generally include cash dividends and other transactions charged to the capital account of a savings institution. A
federal savings institution must file an application with the OCC for approval of the capital distribution if:
(cid:127)
(cid:127)
(cid:127)
(cid:127)
the total capital distributions for the applicable calendar year exceeds the sum of the institution’s net
income for that year to date plus the institution’s retained net income for the preceding two years that
is still available for dividend;
the institution would not be at least adequately capitalized following the distribution;
the distribution would violate any applicable statute, regulation, agreement or written regulatory
condition; or
the institution is not eligible for expedited review of its filings (i.e., generally, institutions that do not
have safety and soundness, compliance and Community Reinvestment Act ratings in the top two
categories or fail a capital requirement).
A savings institution that is a subsidiary of a holding company, which is the case with Northfield Bank, must file a
notice with the FRB at least 30 days before the board of directors declares a dividend or approves a capital distribution and
receive FRB non-objection to the payment of the dividend.
Applications or notices may be denied if the institution will be undercapitalized after the proposed dividend raises
safety and soundness concerns or the proposed dividend would violate a law, regulation enforcement order, or regulatory
condition.
In the event that a savings institution’s capital falls below its regulatory requirements or it is notified by the regulatory
agency that it is in need of more than normal supervision, its ability to make capital distributions would be restricted. In
addition, any proposed capital distribution could be prohibited if the regulatory agency determines that the distribution would
constitute an unsafe or unsound practice.
26
Transactions with Related Parties
A savings institution’s authority to engage in transactions with related parties or “affiliates” is limited by Sections 23A
and 23B of the Federal Reserve Act and its implementing regulation, FRB Regulation W. The term “affiliate” generally means
any company that controls or is under common control with an institution, including Northfield Bancorp, Inc. and its non-
savings institution subsidiaries (although certain subsidiaries of the institution itself are not considered affiliates). Applicable
law limits the aggregate amount of “covered” transactions with any individual affiliate, including loans to the affiliate, to 10.0%
of the capital and surplus of the savings institution. The aggregate amount of covered transactions with all affiliates is limited
to 20.0% of the savings institution’s capital and surplus. Certain covered transactions with affiliates, such as loans to or
guarantees issued on behalf of affiliates, are required to be secured by specified amounts of collateral. Purchasing low quality
assets from affiliates is generally prohibited. Regulation W also provides that transactions with affiliates, including covered
transactions, must be on terms and under circumstances, including credit standards, that are substantially the same or at least as
favorable to the institution as those prevailing at the time for comparable transactions with non-affiliated companies. In
addition, savings institutions are prohibited by law from lending to any affiliate that is engaged in activities that are not
permissible for bank holding companies and no savings institution may purchase the securities of any affiliate other than a
subsidiary.
Authority to extend credit to executive officers, directors and 10% or greater shareholders (insiders), as well as entities
controlled by insiders, is governed by Sections 22(g) and 22(h) of the Federal Reserve Act and its implementing regulation,
FRB Regulation O. Among other things, loans to insiders must be made on terms substantially the same as those offered to
unaffiliated individuals and not involve more than the normal risk of repayment. There is an exception for bank-wide lending
programs that do not discriminate in favor of insiders. Regulation O also places individual and aggregate limits on the amount
of loans that may be made to insiders based, in part, on the institution’s capital position, and requires that certain prior board
approval procedures be followed. Extensions of credit to executive officers are subject to additional restrictions on the types
and amounts of loans that may be made. At December 31, 2015, Northfield Bank was in compliance with these regulations.
Enforcement
The OCC has primary enforcement responsibility over federal savings institutions, including the authority to bring
enforcement action against “institution-related parties,” including officers, directors, certain shareholders, and attorneys,
appraisers and accountants who knowingly or recklessly participate in wrongful action likely to have an adverse effect on an
insured institution. Formal enforcement action may range from the issuance of a capital directive or cease and desist order to
removal of officers and/or directors of the institution, receivership, conservatorship or the termination of deposit
insurance. Civil penalties cover a wide range of violations and actions, and range up to $25,000 per day, unless a finding of
reckless disregard is made, in which case penalties may be as high as $1 million per day.
Deposit Insurance
Northfield Bank is a member of the Deposit Insurance Fund, which is administered by the FDIC. Deposit accounts in
Northfield Bank are insured up to a maximum of $250,000 for each separately insured depositor by the FDIC.
The FDIC imposes an assessment for deposit insurance on all insured depository institutions. Under the FDIC’s risk-
based assessment system, insured institutions are assigned to risk categories based on supervisory evaluations, regulatory
capital levels and certain other factors. An institution’s assessment rate depends upon the category to which it is assigned and
certain adjustments specified by FDIC regulations, with less risky institutions paying lower rates. Assessment rates (inclusive
of possible adjustments) currently range from two and one half to 45 basis points of each institution’s total assets less tangible
capital. The FDIC may increase or decrease the scale uniformly, except that no adjustment can deviate more than two basis
points from the base scale without notice and comment rulemaking. The FDIC’s current system represents a change, required
by the Dodd-Frank Act, from its prior practice of basing the assessment on an institution’s volume of deposits.
The Dodd-Frank Act increased the minimum target ratio for the Deposit Insurance Fund from 1.15% of estimated
insured deposits to 1.35% of estimated insured deposits. The FDIC must seek to achieve the 1.35% ratio by September 30,
2020. Insured institutions with assets of $10 billion or more are supposed to fund the increase. The Dodd-Frank Act eliminated
the 1.5% maximum fund ratio, instead leaving it to the discretion of the FDIC and the FDIC has exercised that discretion by
establishing a long range fund ratio of 2%.
The FDIC has authority to increase insurance assessments. Any significant increases would have an adverse effect on
the operating expenses and results of operations of Northfield Bank. Future insurance assessments cannot be predicted.
27
Insurance of deposits may be terminated by the FDIC upon a finding that an institution has engaged in unsafe or
unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation,
rule, order or condition imposed in writing. Management of Northfield Bank does not know of any practice, condition, or
violation that may lead to termination of the Company's deposit insurance.
In addition to the FDIC assessments, the Financing Corporation is authorized to impose and collect, through the FDIC,
assessments for anticipated payments, issuance costs and custodial fees on bonds issued by the Financing Corporation in the
1980s to recapitalize the former Federal Savings and Loan Insurance Corporation. The bonds issued by the Financing
Corporation are due to mature in 2017 through 2019. For the quarter ended December 31, 2015, the annualized Financing
Corporation assessment was equal to 0.60 basis points of total quarterly average assets less quarterly average tangible capital.
Federal Home Loan Bank System
Northfield Bank is a member of the FHLB of New York, and therefore is a member of the Federal Home Loan Bank
System, which consists of 12 regional Federal Home Loan Banks. The Federal Home Loan Bank System provides a central
credit facility primarily for member institutions. Members of the FHLB are required to acquire and hold a specified amount of
shares of FHLB capital stock. Northfield Bank was in compliance with this requirement at December 31, 2015.
Community Reinvestment Act and Fair Lending Laws
Savings institutions have a responsibility under the Community Reinvestment Act and related regulations to help meet
the credit needs of their communities, including low- and moderate-income neighborhoods. An institution’s failure to comply
with the provisions of the Community Reinvestment Act could, at a minimum, result in regulatory restrictions on certain
activities such as branching and acquisitions. Northfield Bank received a “Satisfactory” Community Reinvestment Act rating in
its most recent examination.
Other Regulations
Interest and other charges collected or contracted for by Northfield Bank are subject to state usury laws and federal
laws concerning interest rates. Northfield Bank’s operations are also subject to federal laws applicable to credit transactions,
such as the:
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
Real Estate Settlement Procedures Act, requiring that borrowers for mortgage loans for one-to-four
family residential real estate receive various disclosures, including good faith estimates of settlement
costs, lender servicing and escrow account practices, and prohibiting certain practices that increase
the cost of settlement services;
Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the
public and public officials to determine whether a financial institution is fulfilling its obligation to
help meet the housing needs of the community it serves;
Equal Credit Opportunity Act and the Fair Housing Act, prohibiting discrimination on the basis of
race, creed or other prohibited factors in extending credit;
Fair Credit Reporting Act, governing the use and provision of information to credit reporting
agencies;
Fair Debt Collection Act, governing the manner in which consumer debts may be collected by
collection agencies;
Truth in Savings Act; and
Rules and regulations of the various federal agencies charged with the responsibility of
implementing such federal laws.
The operations of Northfield Bank also are subject to the:
(cid:127)
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer
financial records and prescribes procedures for complying with administrative subpoenas of
financial records;
28
(cid:127)
(cid:127)
(cid:127)
(cid:127)
Electronic Funds Transfer Act, which governs automatic deposits to and withdrawals from deposit
accounts and customers’ rights and liabilities arising from the use of automated teller machines and
other electronic banking services;
Check Clearing for the 21st Century Act (also known as Check 21), which gives “substitute checks,”
such as digital check images and copies made from that image, the same legal standing as the
original paper check;
The USA PATRIOT Act, which requires banks and savings institutions to, among other things,
establish broadened anti-money laundering compliance programs and due diligence policies and
controls to ensure the detection and reporting of money laundering. Such required compliance
programs are intended to supplement pre-existing compliance requirements that apply to financial
institutions under the Bank Secrecy Act and the Office of Foreign Assets Control regulations; and
The Gramm-Leach-Bliley Act, which places limitations on the sharing of consumer financial
information by financial institutions with unaffiliated third parties and requires all financial
institutions offering products or services to retail customers to provide such customers with the
financial institution’s privacy policy and allow such customers the opportunity to “opt out” of the
sharing of certain personal financial information with unaffiliated third parties.
Holding Company Regulation
Northfield Bancorp, Inc. is a unitary savings and loan holding company subject to regulation and supervision by the
FRB. The FRB has enforcement authority over Northfield Bancorp, Inc. and its non-savings institution subsidiaries. Among
other things, that authority permits the FRB to restrict or prohibit activities that are determined to be a risk to Northfield Bank.
As a savings and loan holding company, Northfield Bancorp, Inc.'s activities are limited to those activities permissible
by law for financial holding companies (if Northfield Bancorp elects financial holding company status and otherwise qualifies
to be a financial holding company) or multiple savings and loan holding companies. A financial holding company may engage
in activities that are financial in nature, incidental to financial activities or complementary to a financial activity. Such activities
include lending and other activities permitted for bank holding companies under Section 4(c)(8) of the Bank Holding Company
Act, insurance and underwriting equity securities. The Dodd-Frank Act added that any savings and loan holding company that
engages in activities that are solely permissible for a financial holding company must meet the qualitative requirements for a
bank holding company to be a financial holding company and conduct the activities in accordance with the requirements that
would apply to a financial holding company’s conduct of the activity. Multiple savings and loan companies are authorized to
engage in activities specified by FRB regulation, including activities permitted for bank holding companies under Section 4(c)
(8) of the Bank Holding Company Act.
Federal law prohibits a savings and loan holding company, directly or indirectly, or through one or more subsidiaries,
from acquiring more than 5% of another savings institution or savings and loan holding company without prior written approval
of the FRB and from acquiring or retaining control of any depository not insured by the FDIC. In evaluating applications by
holding companies to acquire savings institutions, the FRB must consider such things as the financial and managerial resources
and future prospects of the company and institution involved, the effect of the acquisition on and the risk to the federal deposit
insurance fund, the convenience and needs of the community and competitive factors. An acquisition by a savings and loan
holding company of a savings institution in another state to be held as a separate subsidiary may not be approved unless it is a
supervisory acquisition under Section 13(k) of the Federal Deposit Insurance Act or the law of the state in which the target is
located authorizes such acquisitions by out-of-state companies.
Savings and loan holding companies have not historically been subjected to consolidated regulatory capital
requirements. However, the Dodd-Frank Act requires the FRB to set for all depository institution holding companies minimum
consolidated capital levels that are as stringent as those required for the insured depository subsidiaries. The previously
discussed final rule regarding regulatory capital requirements implements the Dodd-Frank Act as to savings and loan holding
companies. Consolidated regulatory capital requirements identical to those applicable to the subsidiary depository institutions
applied to savings and loan holding companies as of January 1, 2015. As is the case with institutions themselves, the capital
conservation buffer is being phased in between 2016 and 2019. Northfield Bancorp, Inc. exceeded the FRB’s consolidated
capital requirements as of December 31, 2015.
The Dodd-Frank Act extended the “source of strength” doctrine to savings and loan holding companies. The FRB has
issued regulations implementing the “source of strength” policy that requires holding companies act as a source of strength to
their subsidiary depository institutions by providing capital, liquidity, and other support in times of financial stress.
29
The FRB has issued a policy statement regarding the payment of dividends and the repurchase of shares of common stock
by bank and savings and loan holding companies. In general, the policy provides that dividends should be paid only out of current
earnings and only if the prospective rate of earnings retention by the holding company appears consistent with the organization’s
capital needs, asset quality and overall financial condition. Regulatory guidance provides for prior regulatory review of capital
distributions in certain circumstances such as where the company’s net income for the past four quarters, net of dividends previously
paid over that period, is insufficient to fully fund the dividend or the company’s overall rate of earnings retention is inconsistent
with the company’s capital needs and overall financial condition. The ability of a holding company to pay dividends may be
restricted if a subsidiary bank becomes undercapitalized. The policy statement also specifies that a holding company should advise
FRB supervisory staff prior to redeeming or repurchasing common or perpetual preferred stock when the holding company is
experiencing financial weaknesses or redeeming or repurchasing common stock or perpetual preferred stock such that the repurchase
or redemption would result in a net reduction as of the end of a quarter in the amount of such equity instruments outstanding
compared with the beginning of the quarter in which the redemption or repurchase occurs. These regulatory policies could affect
the ability of Northfield Bancorp, Inc. to pay dividends, repurchase common stock or otherwise engage in capital distributions.
Federal Securities Laws
Northfield Bancorp, Inc.’s common stock is registered with the Securities and Exchange Commission under the
Securities Exchange Act of 1934, as amended. Northfield Bancorp, Inc. is subject to the information, proxy solicitation, insider
trading restrictions, and other requirements under the Securities Exchange Act of 1934.
Sarbanes-Oxley Act of 2002
The Sarbanes-Oxley Act of 2002 addresses, among other issues, corporate governance, auditing and accounting,
executive compensation, and enhanced and timely disclosure of corporate information. As directed by the Sarbanes-Oxley Act,
our Chief Executive Officer and Chief Financial Officer are required to certify that our quarterly and annual reports do not
contain any untrue statement of a material fact. The rules adopted by the Securities and Exchange Commission under the
Sarbanes-Oxley Act have several requirements, including having these officers certify that: (i) they are responsible for
establishing, maintaining and regularly evaluating the effectiveness of our disclosure controls and procedures and internal
control over financial reporting; (ii) they have made certain disclosures to our auditors and the audit committee of the board of
directors about our internal control over financial reporting; and (iii) they have included information in our quarterly and annual
reports about the effectiveness of our disclosure controls and procedures and whether there have been any changes in our
internal control over financial reporting or in other factors that could materially affect internal control over financial reporting.
Change in Control Regulations
Under the Change in Bank Control Act, no person may acquire control of a savings and loan holding company, such as
Northfield Bancorp, Inc., unless the FRB has been given 60 days prior written notice and has not issued a notice disapproving
the proposed acquisition, taking into consideration certain factors, including the financial and managerial resources of the
acquirer and the competitive effects of the acquisition. Control, as defined under federal law, means ownership, control of or
holding irrevocable proxies representing more than 25% of any class of voting stock, control in any manner of the election of a
majority of the institution’s directors, or a determination by the regulator that the acquirer has the power to direct, or directly or
indirectly to exercise a controlling influence over, the management or policies of the institution. Acquisition of more than 10%
of any class of a savings and loan holding company’s voting stock constitutes a rebuttable determination of control under the
regulations under certain circumstances including where, as is the case with Northfield Bancorp, Inc., the issuer has registered
securities under Section 12 of the Securities Exchange Act of 1934.
In addition, federal regulations provide that no company may acquire control of a savings and loan holding company
without the prior approval of the FRB. Any company that acquires such control becomes a “savings and loan holding
company” subject to registration, examination, and regulation by the FRB.
Federal Taxation
TAXATION
General. Northfield Bank and Northfield Bancorp, Inc. are subject to federal income taxation in the same general
manner as other corporations, with some exceptions discussed below. The following discussion of federal taxation is intended
only to summarize certain pertinent federal income tax matters and is not a comprehensive description of the tax rules
applicable to Northfield Bancorp, Inc. or Northfield Bank.
30
Northfield Bancorp, Inc.'s consolidated federal tax returns are not currently under audit.
Method of Accounting. For federal income tax purposes, Northfield Bancorp, Inc. currently reports its income and
expenses on the accrual method of accounting and uses a tax year ending December 31 for filing its federal and state income
tax returns.
Bad Debt Reserves. Historically, Northfield Bank was subject to special provisions in the tax law applicable to
qualifying savings banks regarding allowable tax bad debt deductions and related reserves. Tax law changes were enacted in
1996 that eliminated the ability of savings banks to use the percentage of taxable income method for computing tax bad debt
reserves for tax years after 1995, and required recapture into taxable income over a six-year period of all bad debt reserves
accumulated after a savings bank’s last tax year beginning before January 1, 1988. Northfield Bank recaptured its post
December 31, 1987, bad-debt reserve balance over the six-year period ended December 31, 2004.
Northfield Bancorp, Inc. is required to use the specific charge-off method to account for tax bad debt deductions.
Taxable Distributions and Recapture. Prior to 1996, bad debt reserves created prior to 1988 were subject to recapture
into taxable income if Northfield Bank failed to meet certain thrift asset and definitional tests or made certain distributions. Tax
law changes in 1996 eliminated thrift-related recapture rules. However, under current law, pre-1988 tax bad debt reserves
remain subject to recapture if Northfield Bank makes certain non-dividend distributions, repurchases any of its common stock,
pays dividends in excess of earnings and profits, or fails to qualify as a “bank” for tax purposes. At December 31, 2015, the
total federal pre-base year bad debt reserve of Northfield Bank was approximately $5.9 million.
Alternative Minimum Tax. The Internal Revenue Code of 1986, as amended, imposes an alternative minimum tax at
a rate of 20% on a base of regular taxable income plus certain tax preferences, less any available exemption. The alternative
minimum tax is imposed to the extent it exceeds the regular income tax. Net operating losses can offset no more than 90% of
alternative taxable income. Certain payments of alternative minimum tax may be used as credits against regular tax liabilities
in future years. Northfield Bancorp, Inc.’s consolidated group has not been subject to the alternative minimum tax and has no
such amounts available as credits for carryover.
Net Operating Loss Carryovers. A financial institution may carry back net operating losses to the preceding two
taxable years and forward to the succeeding 20 taxable years. At December 31, 2015, Northfield Bancorp, Inc.’s consolidated
group had no net operating loss carryforwards for federal income tax purposes.
Corporate Dividends-Received Deduction. Northfield Bancorp, Inc. may exclude from its federal taxable income
100% of dividends received from Northfield Bank as a wholly-owned subsidiary by filing consolidated tax returns. The
corporate dividends-received deduction is 80% when the corporation receiving the dividend owns at least 20% of the stock of
the distributing corporation. The dividends-received deduction is 70% when the corporation receiving the dividend owns less
than 20% of the distributing corporation.
State Taxation
On March 31, 2014, New York State (NYS) enacted several reforms (the Tax Reform Package) to its tax structure,
including changes to the franchise, sales, estate, and personal income taxes. These changes were effective on January 1, 2015.
The Tax Reform Package is intended to simplify the existing corporate tax code for NYS businesses while remaining relatively
neutral in relation to corporate tax receipts.
Under the Tax Reform Package, the NYS corporate income tax rate drops, effective January 1, 2016, from 7.10% to
6.50%. Effective January 1, 2015, the metropolitan commuter transportation district surcharge (MTA Tax) increases from
17.0% to 25.6% of the surcharge tax base. The MTA Tax rate for years beginning on or after January 1, 2016 will be adjusted
based on future Metropolitan Transit Authority budget projections.
Some of the most significant elements of the Tax Reform Package include the merger of the bank tax into the general
corporate franchise tax, expanded application of economic nexus, adoption of water’s-edge unitary reporting, and
apportionment of source income solely by reference to customer location.
Merger of the Bank Tax into the Corporate Franchise Tax. NYS has historically imposed a franchise tax on general
business corporations, commonly referred to as the “Article 9-A Corporate Franchise Tax,” and a separate franchise tax on
31
banking corporations, commonly referred to as the “Article 32 Bank Tax.” Under these statutes, NYS financial service
companies and banks are taxed under different regimes, even though the Gramm-Leach-Bliley Act, which became federal law
in 1999, changed the federal regulatory system to permit the cross-ownership of finance and banking firms.
The Tax Reform Package repeals the Article 32 Bank Tax, merging it into the Article 9-A Corporate Franchise Tax. It
also makes several modifications to the Article 9-A Corporate Franchise Tax to accommodate the merger, most notably
providing a choice between two potential financial institution tax deductions: 1) a deduction equal to 32% of modified NYS
taxable income available to all thrifts and banks with assets that do not exceed $8 billion; and 2) a deduction based upon 50% of
the net interest income received from loans secured by real estate located in NYS or business loans made to NYS borrowers
with a principal amount of less than $5 million. Alternatively, for financial institutions with assets that do not exceed $8 billion
that owned a captive real estate investment trust (REIT) as of April 1, 2014, the Tax Reform Package preserves the ability to
exclude a percentage of dividends received from the REIT in determining NYS taxable income and increases this exclusion
from the current level of 60% to 160% for tax years beginning on or after January 1, 2015. Financial institutions that continue
to maintain these grandfathered REITs are prohibited from claiming either of the two financial institution tax deductions
described above.
Consequently, under the revised Article 9-A Corporate Franchise Tax structure, for tax years beginning on or after
January 1, 2015, the Bank will be required to claim the 160% exclusion for dividends received from its captive REIT subsidiary
for any year the REIT remains in existence. If the REIT is liquidated, then the Bank will be entitled to choose on an annual
basis between: 1) the 32% of modified taxable income deduction; or 2) the deduction based upon 50% of the net interest
income received from NYS real estate loans and small commercial loans to NYS customers.
Expansion of the Application of Economic Nexus. The Tax Reform Package requires that all companies availing
themselves of the NYS market, referred to as having an “economic nexus with New York,” will be subject to NYS tax,
regardless of whether they have any other connection with NYS. A corporation could thus become a NYS taxpayer without a
physical presence in NYS.
Adoption of a Full Water’s-Edge Unitary Combined Filing. The Tax Reform Package requires all firms meeting an
ownership test of 50% or more be deemed a unitary business and required to file a combined tax return. Substantial
intercompany transactions are eliminated, and a domestic corporation without any assets or customers in NYS, but engaged in a
unitary business with a related New York taxpayer, would become part of the NYS unitary group.
Source Income Solely by Reference to the Location of the Customer. The Tax Reform Package requires business
income to be apportioned to and taxed by NYS using a single receipts factor based on the customer’s location. These provisions
also contain favorable apportionment rules for asset-backed securities that will be beneficial to the Bank.
Northfield Bank reports income on a calendar year basis to New York City (NYC). On April 13, 2015, NYC enacted
corporate tax reforms, which are effective retroactive for tax years beginning on or after January 1, 2015. NYC generally
conforms its tax law to NYS tax law and adopted conforming Tax Reform Package provisions similar to those described above
for NYS. For tax years beginning on or after January 1, 2015, the NYC income tax rate applied to the Company apportioned
NYC taxable income is 8.85%.
Northfield Bancorp, Inc. and Northfield Bank file New Jersey Corporation Business Tax returns on a calendar year
basis. Generally, the income derived from New Jersey sources is subject to New Jersey tax. Northfield Bancorp, Inc. and
Northfield Bank pay the greater of the corporate business tax at 9% of taxable income or the minimum tax of $1,200 per entity.
Our NYS and NYC tax returns are currently under audit for tax years 2010 through 2012.
As a Delaware business corporation, Northfield Bancorp, Inc. is required to file an annual report with and pay
franchise taxes to the state of Delaware.
32
ITEM 1A.
RISK FACTORS
The material risks and uncertainties that management believes affect us are described below. You should carefully
consider the risks and uncertainties described below, together with all of the other information included or incorporated by
reference herein. The risks and uncertainties described below are not the only ones facing us. Additional risks and
uncertainties that management is not aware of or focused on or that management currently deems immaterial may also impair
our business operations. This report is qualified in its entirety by these risk factors. See also, “Forward-Looking Statements.”
The level of our commercial real estate loan portfolio subjects us to additional regulatory scrutiny.
The FDIC and the other federal bank regulatory agencies have promulgated joint guidance on sound risk management
practices for financial institutions with concentrations in commercial real estate lending. Under the guidance, a financial
institution that, like us, is actively involved in commercial real estate lending should perform a risk assessment to identify
concentrations. A financial institution may have a concentration in commercial real estate lending if, among other factors, (i)
total reported loans for construction, land acquisition and development, and other land represent 100% or more of total capital,
or (ii) total reported loans secured by multifamily and non-farm residential properties, loans for construction, land acquisition
and development and other land, and loans otherwise sensitive to the general commercial real estate market, including loans to
commercial real estate related entities, represent 300% or more of total capital. Based on these factors we have a concentration
in multifamily and commercial real estate lending, as such loans represent 353.7% of total bank capital as of December 31,
2015. The particular focus of the guidance is on exposure to commercial real estate loans that are dependent on the cash flow
from the real estate held as collateral and that are likely to be at greater risk to conditions in the commercial real estate market
(as opposed to real estate collateral held as a secondary source of repayment or as an abundance of caution). The purpose of
the guidance is to guide banks in developing risk management practices and capital levels commensurate with the level and
nature of real estate concentrations. The guidance states that management should employ heightened risk management
practices including board and management oversight and strategic planning, development of underwriting standards, risk
assessment, and monitoring through market analysis and stress testing. While we believe we have implemented policies and
procedures with respect to our commercial real estate loan portfolio consistent with this guidance, bank regulators could require
us to implement additional policies and procedures consistent with their interpretation of the guidance that may result in
additional costs to us or that may result in a curtailment of our multifamily and commercial real estate lending and/or the
requirement that we maintain higher levels of regulatory capital, either of which would adversely affect our loan originations
and profitability.
Our concentration in multifamily loans and commercial real estate loans could expose us to increased lending risks and
related loan losses.
Our current business strategy is to continue to emphasize multifamily loans and to a lesser extent commercial real
estate loans. At December 31, 2015, $1.72 billion, or 89.1% of our originated total loan portfolio held-for-investment, net,
consisted of multifamily and commercial real estate loans.
These types of loans generally expose a lender to greater risk of non-payment and loss than one-to-four family
residential mortgage loans because repayment of the loans often depends on the successful operation of the properties and the
income stream of the borrowers. Such loans typically involve larger loan balances to single borrowers or groups of related
borrowers compared to one-to-four family residential mortgage loans. Also, many of our borrowers have more than one of
these types of loans outstanding. Consequently, an adverse development with respect to one loan or one credit relationship can
expose us to a significantly greater risk of loss compared to an adverse development with respect to a one-to-four family
residential real estate loan.
In addition, if loans that are collateralized by real estate become troubled and the value of the real estate has been
significantly impaired, then we may not be able to recover the full contractual amount of principal and interest that we
anticipated at the time we originated the loan, which could cause us to increase our provision for loan losses and adversely
affect our operating results and financial condition.
A significant portion of our loan portfolio is unseasoned. It is difficult to judge the future performance of unseasoned loans.
Our net loan portfolio has grown to $2.35 billion at December 31, 2015, from $1.05 billion at December 31, 2011. A
large portion of this increase is due to increases in multifamily real estate loans. It is difficult to assess the future performance
of these recently originated loans. These loans may experience higher delinquency or charge-off levels than our historical loan
portfolio experience, which could adversely affect our future performance.
33
Our business strategy includes the continuation of significant growth plans, and our financial condition and results of
operations could be negatively affected if we fail to grow or fail to manage our growth effectively.
We expect to continue to experience growth in the amount of our assets, the level of our deposits and the scale of our
operations. Achieving our growth targets requires us to attract customers that currently bank at other financial institutions in
our market, thereby increasing our share of the market. Our ability to grow successfully will depend on a variety of factors,
including our ability to attract and retain experienced bankers, the continued availability of desirable business opportunities, the
competitive responses from other financial institutions in our market areas and our ability to manage our growth. Growth
opportunities may not be available or we may not be able to manage our growth successfully. If we do not manage our growth
effectively, our financial condition and operating results could be negatively affected.
If our allowance for loan losses is not sufficient to cover actual loan losses, our earnings and capital could decrease.
We make various assumptions and judgments about the collectability of our loan portfolio, including the
creditworthiness of our borrowers and the value of the real estate and other assets serving as collateral for the repayment of
many of our loans. In determining the amount of the allowance for loan losses, we review our loans and our loss and
delinquency experience, as well as the experience of other similarly situated institutions, and we evaluate other factors
including, among other things, current economic conditions. If our assumptions are incorrect, or if delinquencies do not
continue to improve or non-accrual and non-performing loans increase, our allowance for loan losses may not be sufficient to
cover losses inherent in our loan portfolio, which would require additions to our allowance. Material additions to our
allowance would materially decrease our net income.
In addition, bank regulators periodically review our allowance for loan losses and, based on information available to
them at the time of their review, may require us to increase our allowance for loan losses or recognize further loan charge-offs.
An increase in our allowance for loan losses or loan charge-offs as required by these regulatory authorities may have a material
adverse effect on our financial condition and results of operations.
A worsening of economic conditions could reduce demand for our products and services and/or result in increases in our
level of non-performing loans, which could have an adverse effect on our results of operations.
Unlike larger financial institutions that are more geographically diversified, our profitability depends primarily on the
general economic conditions in New York, New Jersey and to a lesser extent Eastern Pennsylvania. Local economic conditions
have a significant impact on our commercial real estate, construction, and consumer loans, the ability of the borrowers to repay
these loans and the value of the collateral securing these loans. Almost all of our loans are to borrowers located in or secured
by collateral in the New York metropolitan area.
Deterioration in economic conditions could result in the following consequences, any of which could have a material
adverse effect on our business, financial condition, liquidity and results of operations:
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
demand for our products and services may decline;
loan delinquencies, problem assets and foreclosures may increase;
collateral for loans, especially real estate, may decline in value, in turn reducing customers’ future borrowing
power, and reducing the value of assets and collateral associated with existing loans;
the value of our securities portfolio may decline; and
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to
us.
Moreover, a significant decline in general economic conditions, caused by inflation, recession, acts of terrorism, an
outbreak of hostilities or other international or domestic calamities, unemployment or other factors beyond our control could
further impact these local economic conditions and could further negatively affect the financial results of our banking
operations. In addition, deflationary pressures, while possibly lowering our operating costs, could have a significant negative
effect on our borrowers, especially our business borrowers, and the values of underlying collateral securing loans, which could
negatively affect our financial performance.
34
Strong competition within our market areas may limit our growth and profitability.
We face intense competition in making loans and attracting deposits. Price competition for loans and deposits
sometimes results in us charging lower interest rates on our loans and paying higher interest rates on our deposits and may
reduce our net interest income. Competition also makes it more difficult and costly to attract and retain qualified employees.
Many of the institutions with which we compete have substantially greater resources and lending limits than we have and may
offer services that we do not provide. Our competitors also may price loan and deposit products aggressively when they enter
into new lines of business or new market areas. We expect competition to increase in the future as a result of legislative,
regulatory, and technological changes and the continuing trend of consolidation in the financial services industry. If we are not
able to compete effectively in our market area, our profitability may be negatively affected. The greater resources and broader
offering of deposit and loan products of some of our competitors may also limit our ability to increase our interest-earning
assets.
The composition of our balance sheet continues to be more heavily weighted towards loans and therefore changes in market
interest rates in an increasing rate environment could adversely affect our financial condition and results of operations.
Our financial condition and results of operations are significantly affected by changes in market interest rates. Our
results of operations substantially depend on our net interest income, which is the difference between the interest income we
earn on our interest-earning assets and the interest expense we pay on our interest-bearing liabilities. Our interest-bearing
liabilities generally reprice or mature more quickly than our interest-earning assets. If rates increase rapidly, we would likely
have to increase the rates we pay on our deposits and borrowed funds more quickly than any changes in interest rates earned on
our loans and investments, resulting in a negative effect on interest spreads and net interest income. In addition, the effect of
rising rates could be compounded if deposit customers move funds from savings accounts to higher rate certificate of deposit
accounts. Conversely, should market interest rates fall below current levels, our net interest margin could also be affected
negatively if competitive pressures keep us from further reducing rates on our deposits, while the yields on our assets decrease
more rapidly through loan prepayments and interest rate adjustments.
Increases in interest rates also may decrease loan demand and/or may make it more difficult for borrowers to repay
adjustable rate loans. Additionally, increases in interest rates may increase capitalization rates utilized in valuing income-
producing properties. This can result in lower appraised values, which can limit the ability of borrowers to refinance existing
debt and may result in higher charge-offs of our non-performing collateral dependent loans.
Our balance sheet composition continues to shift towards investments in assets with longer durations.
We are subject to reinvestment risk associated with changes in interest rates. Changes in interest rates may affect the
average life of loans and mortgage-related securities. Decreases in interest rates often result in increased prepayments of loans
and mortgage-related securities, as borrowers refinance their loans to reduce borrowings costs. Under these circumstances, we
are subject to reinvestment risk to the extent we are unable to reinvest the cash received from such prepayments in loans or
other investments that have interest rates that are comparable to the interest rates on existing loans and securities.
Changes in interest rates also affect the carrying value of our interest earning assets and in particular our securities
portfolio. Generally, the value of securities fluctuates inversely with changes in interest rates. At December 31, 2015, the fair
value of our securities portfolio (excluding FHLB of New York stock) totaled $558.7 million.
At December 31, 2015, our simulation model indicated that our net portfolio value (the net present value of our
interest-earning assets and interest-bearing liabilities) would decrease by 14.14% if there was an instantaneous parallel 200
basis point increase in market interest rates. Although interest rate risk calculations provide an indication of our interest rate
risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the
effect of changes in market interest rates on our net portfolio value or net interest income and will likely differ from actual
results.
Historically low interest rates may adversely affect our net interest income and profitability.
The FRB has maintained interest rates at historically low levels through its targeted federal funds rate and purchases of
mortgage-backed securities. As a general matter, our interest-bearing liabilities reprice or mature more quickly than our
interest-earning assets, which has resulted in increases in net interest income in the short term. Our ability to lower our interest
expense is limited at these interest rate levels while the average yield on our interest-earning assets may continue to decrease.
Accordingly, our net interest income (the difference between interest income earned on assets and interest expense paid on
liabilities) may decrease, which may have an adverse effect on our profitability.
35
Our funding sources may prove insufficient to replace deposits and support our future growth.
We must maintain sufficient funds to respond to the needs of depositors and borrowers. As a part of our liquidity
management, we use a number of funding sources in addition to core deposit growth and repayments and maturities of loans
and investments. These additional sources consist primarily of FHLB advances, proceeds from the sale of loans, federal funds
purchased, and brokered certificates of deposit. As we continue to grow, we are likely to become more dependent on these
sources. Adverse operating results or changes in industry conditions could lead to difficulty or an inability to access these
additional funding sources. Our financial flexibility will be severely constrained if we are unable to maintain our access to
funding or if adequate financing is not available to accommodate future growth at acceptable interest rates. If we are required
to rely more heavily on more expensive funding sources to support future growth, our revenues may not increase
proportionately to cover our costs. In this case, our operating margins and profitability would be adversely affected.
Our success depends on hiring and retaining certain key personnel.
Our performance largely depends on the talents and efforts of highly skilled individuals. We rely on key personnel to
manage and operate our business, including major revenue generating functions such as loan and deposit generation. The loss
of key staff may adversely affect our ability to maintain and manage these functions effectively, which could negatively affect
our revenues. In addition, loss of key personnel could result in increased recruiting and hiring expenses, which could cause a
decrease in our net income. Our continued ability to compete effectively depends on our ability to attract new employees and
to retain and motivate our existing employees.
Changes in our accounting policies or in accounting standards could materially affect how we report our financial
condition and results of operations.
Our accounting policies are essential to understanding our financial results and condition. Some of these policies
require the use of estimates and assumptions that may affect the value of our assets or liabilities and financial results. Some of
our accounting policies are critical because they require management to make difficult, subjective, and complex judgments
about matters that are inherently uncertain and because it is likely that materially different amounts would be reported under
different conditions or using different assumptions. If such estimates or assumptions underlying our financial statements are
incorrect, we may experience material losses.
From time to time, the Financial Accounting Standards Board and the Securities and Exchange Commission change
the financial accounting and reporting standards or the interpretation of those standards that govern the preparation of our
financial statements. These changes are beyond our control, can be hard to predict and could materially affect how we report
our results of operations and financial condition. We could also be required to apply a new or revised standard retroactively,
resulting in our restating prior period financial statements in material amounts.
We hold certain intangible assets that could be classified as impaired in the future. If these assets are considered to be either
partially or fully impaired in the future, our earnings and the book values of these assets would decrease.
We are required to test our goodwill for impairment on a periodic basis. The impairment testing process considers a
variety of factors, including the current market price of our common shares, the estimated net present value of our assets and
liabilities and information concerning the terminal valuation of similarly situated insured depository institutions. It is possible
that future impairment testing could result in a partial or full impairment of the value of our goodwill. If an impairment
determination is made in a future reporting period, our earnings and the book value of goodwill will be reduced by the amount
of the impairment.
We are required to maintain a significant percentage of our total assets in residential mortgage loans and investments
secured by residential mortgage loans, which restricts our ability to diversify our loan portfolio.
A federal savings bank differs from a commercial bank in that it is required to maintain at least 65% of its total assets
in “qualified thrift investments,” which generally includes loans and investments for the purchase, refinance, construction,
improvement, or repair of residential real estate, as well as home equity loans, education loans and small business loans. To
maintain our federal savings bank charter we have to be a “qualified thrift lender” or “QTL” in nine out of each 12 immediately
preceding months. The QTL requirement limits the extent to which we can grow our commercial loan portfolio, and failing the
QTL test can result in an enforcement action. However, a loan that does not exceed $2 million (including a group of loans to
one borrower) that is for commercial, corporate, business, or agricultural purposes is included in our qualified thrift
investments. As of December 31, 2015, we maintained 82.2% of our portfolio assets in qualified thrift investments. Because
36
of the QTL requirement, we may be limited in our ability to change our asset mix and increase the yield on our earning assets
by growing our commercial loan portfolio.
In addition, if we continue to grow our commercial real estate loan portfolio and our residential mortgage loan
portfolio decreases, it is possible that in order to maintain our QTL status, we could be forced to buy mortgage-backed
securities or other qualifying assets at times when the terms of such investments may not be attractive. Alternatively, we may
find it necessary to pursue different structures, including converting Northfield Bank’s savings bank charter to a commercial
bank charter.
Because the nature of the financial services business involves a high volume of transactions, we face significant operational
risks.
We operate in diverse markets and rely on the ability of our employees and systems to process a high number of
transactions over short periods of time. Operational risk is the risk of loss resulting from our operations, including but not
limited to, the risk of fraud by employees or persons outside our company, the execution of unauthorized transactions by
employees, errors relating to transaction processing and technology, breaches of the internal control system and compliance
requirements, and business continuation and disaster recovery. Insurance coverage may not be available for such losses, or
where available, such losses may exceed insurance limits. This risk of loss also includes the potential legal actions that could
arise as a result of an operational deficiency or as a result of noncompliance with applicable regulatory standards, adverse
business decisions or their implementation, and customer attrition due to potential negative publicity. In the event of a
breakdown in the internal control system, improper operation of systems or improper employee actions, we could suffer
financial loss, face regulatory action, and suffer damage to our reputation.
Risks associated with system failures, interruptions, or breaches of security could affect our earnings negatively.
Information technology systems are critical to our business. We use various technology systems to manage our
customer relationships, general ledger, securities, deposits, and loans. We have established policies and procedures to prevent
or limit the effect of system failures, interruptions, and security breaches, but such events may still occur or may not be
adequately addressed if they do occur. In addition, any compromise of our systems could deter customers from using our
products and services. Although we rely on security systems to provide security and authentication necessary to effect the
secure transmission of data, these precautions may not protect our systems from compromises or breaches of security.
In addition, we outsource a majority of our data processing to certain third-party providers. If these third-party
providers encounter difficulties, or if we have difficulty communicating with them, our ability to adequately process and
account for transactions could be affected, and our business operations could be adversely affected. Threats to information
security also exist in the processing of customer information through various other vendors and their personnel.
The occurrence of any system failures, interruption, or breach of security could damage our reputation and result in a
loss of customers and business thereby subjecting us to additional regulatory scrutiny, or could expose us to litigation and
possible financial liability. Any of these events could have a material adverse effect on our financial condition and results of
operations.
We are subject to extensive regulatory oversight.
We are subject to extensive supervision, regulation, and examination by the OCC, the FRB, and the FDIC. As a result,
we are limited in the manner in which we conduct our business, undertake new investments and activities, and obtain financing.
This regulatory structure is designed primarily for the protection of the Deposit Insurance Fund and our depositors, and not to
benefit our stockholders. This regulatory structure also gives the regulatory authorities extensive discretion in connection with
their supervisory and enforcement actions and examination policies, including policies with respect to capital levels, the timing
and amount of dividend payments, the classification of assets, the establishment of adequate loan loss reserves for regulatory
purposes and the timing and amounts of assessments and fees.
In addition, we must comply with significant anti-money laundering and anti-terrorism laws and regulations,
Community Reinvestment Act laws and regulations, and fair lending laws and regulations. Government agencies have the
authority to impose monetary penalties and other sanctions on institutions that fail to comply with these laws and regulations,
which could significantly affect our business activities, including our ability to acquire other financial institutions or expand our
branch network.
37
Legislative or regulatory responses to perceived financial and market problems could impair our rights against borrowers.
Federal, state and local laws and policies could reduce the amount distressed borrowers are otherwise contractually
obligated to pay under their mortgage loans, and may limit the ability of lenders to foreclose on mortgage collateral.
Restrictions on Northfield Bank’s rights as creditor could result in increased credit losses on our loans and mortgage-backed
securities, or increased expense in pursuing our remedies as a creditor.
Non-compliance with the USA PATRIOT Act, Bank Secrecy Act, or other laws and regulations could result in fines or
sanctions.
The USA PATRIOT and Bank Secrecy Acts require financial institutions to develop programs to prevent financial
institutions from being used for money laundering and terrorist activities. If such activities are detected, financial institutions
are obligated to file suspicious activity reports with the U.S. Treasury’s Office of Financial Crimes Enforcement
Network. These rules require financial institutions to establish procedures for identifying and verifying the identity of
customers seeking to open new financial accounts. Failure to comply with these regulations could result in fines or
sanctions. Recently, several banking institutions have received large fines for non-compliance with these laws and
regulations. While we have developed policies and procedures designed to assist in compliance with these laws and
regulations, these policies and procedures may not be effective in preventing violations of these laws and regulations.
Financial reform legislation has, among other things, tightened capital standards, and created the Consumer Financial
Protection Bureau, resulting in new laws and regulations that are expected to increase our costs of operations.
The Dodd-Frank Act requires various federal agencies to adopt a broad range of new implementing rules and
regulations, and to prepare numerous studies and reports for Congress. The federal agencies are given significant discretion in
drafting the implementing rules and regulations, and consequently, many of the details and much of the impact of the Dodd-
Frank Act may not be known for many months or years. We expect that our operating and compliance costs, and possibly our
interest expense, could increase as a result of the Dodd-Frank Act and the implementing rules and regulations. The need to
comply with additional rules and regulations, as well as state laws and regulations to which we were not subject previously,
will also divert management’s time from managing the remainder of our operations. Higher capital levels could require us to
maintain higher levels of assets that earn less interest and dividend income.
Changes in the valuation of our securities portfolio could reduce net income and lower our capital levels.
Our securities portfolio may be affected by fluctuations in market value, potentially reducing accumulated other
comprehensive income and/or earnings. Fluctuations in market value may be caused by changes in market interest rates, lower
market prices for securities and limited investor demand. Management evaluates securities for other-than-temporary
impairment on a quarterly basis, with more frequent evaluation for selected issues. In analyzing a debt issuer’s financial
condition, management considers whether the securities are issued by the federal government or its agencies, whether
downgrades by bond rating agencies have occurred, industry analysts’ reports and, to a lesser extent given the relatively
insignificant levels of depreciation in our debt portfolio, spread differentials between the effective rates on instruments in the
portfolio compared to risk-free rates. In analyzing an equity issuer’s financial condition, management considers industry
analysts’ reports, financial performance, and projected target prices of investment analysts within a one-year time period. If
this evaluation shows impairment to the actual or projected cash flows associated with one or more securities, a potential loss to
earnings may occur. Changes in interest rates can also have an adverse effect on our financial condition, as our available-for-
sale securities are reported at their estimated fair value, and therefore are impacted by fluctuations in interest rates. We increase
or decrease our stockholders’ equity by the amount of change in the estimated fair value of the available-for-sale securities, net
of taxes. The declines in market value could result in other-than-temporary impairments of these assets, which would lead to
accounting charges that could have a material adverse effect on our net income and capital levels. Changes in interest rates can
also have an adverse effect on our financial condition, as our available-for-sale securities are reported at their estimated fair
value, and therefore are impacted by fluctuations in interest rates.
Federal banking regulations restrict insured depository institutions and their affiliated companies from engaging in
short-term proprietary trading of certain securities, investing in funds with collateral comprised of less than 100% loans that are
not registered with the Securities and Exchange Commission and from engaging in hedging activities that do not hedge a
specific identified risk. We continue to analyze the impact of this regulation on our investment portfolio, and whether any
changes are required to our investment strategies that could negatively affect our earnings.
38
We have become subject to more stringent capital requirements, which may adversely affect our return on equity, require us
to raise additional capital, or constrain us from paying dividends or repurchasing shares.
“Basel III” regulatory capital reforms and changes required by the Dodd-Frank Act were effective for us on January 1,
2015, and substantially amended the regulatory risk-based capital rules applicable to Northfield Bancorp, Inc. and Northfield
Bank. The new minimum capital requirements are: (i) a new common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 to risk-
based assets capital ratio of 6% (increased from 4%); (iii) a total capital ratio of 8% (unchanged from current rules); and (iv) a
Tier 1 leverage ratio of 4%. The final rule also establishes a “capital conservation buffer” of 2.5%, and will result in the
following minimum ratios: (i) a common equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 to risk-based assets capital ratio of
8.5%, and (iii) a total capital ratio of 10.5%. The new capital conservation buffer requirement is being phased in beginning in
January 2016 at 0.625% of risk-weighted assets and will increase each year until fully implemented in January 2019. An
institution will be subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses
if its capital level falls below the buffer amount. These limitations will establish a maximum percentage of eligible retained
income that can be utilized for such actions.
We have analyzed the effects of these new capital requirements as if these new requirements had been in effect as of
December 31, 2015, and we believe that Northfield Bank and the Company meet all of these new requirements, including the
full 2.5% capital conservation buffer.
The application of more stringent capital requirements, among other things, could result in lower returns on equity,
require the raising of additional capital, and result in regulatory actions if we were to be unable to comply with such
requirements. Furthermore, the imposition of liquidity requirements in connection with the implementation of Basel III could
result in our having to lengthen the term of our funding, restructure our business models, and/or increase our holdings of liquid
assets. Implementation of changes to asset risk weightings for risk-based capital calculations, items included or deducted in
calculating regulatory capital and/or additional capital conservation buffers could result in management modifying its business
strategy, and could limit our ability to make distributions, including paying out dividends or buying back shares. Specifically,
beginning in 2016, Northfield Bancorp Inc.’s ability to pay dividends will be limited if it does not have the capital conservation
buffer required by the new capital rules, which may limit our ability to pay dividends to stockholders. See “Supervision and
Regulation.”
The value of our deferred tax asset could be reduced if corporate tax rates in the U.S. are decreased.
There have been recent discussions by the executive branch regarding potentially decreasing the U.S. corporate tax
rate. While we may benefit in some respects from any decreases in these corporate tax rates, any reduction in the U.S.
corporate tax rate would result in a decrease to the value of our net deferred tax asset, which could negatively affect our
financial condition and results of operations.
Our risk management framework may not be effective in mitigating risk and reducing the potential for significant losses.
Our risk management framework is designed to minimize risk and loss to us. We seek to identify, measure, monitor,
report, and control our exposure to the types of risk to which we are subject, including strategic, market, liquidity, compliance,
and operational risks. While we employ a broad and diversified set of risk monitoring and mitigation techniques, those
techniques are inherently limited because they cannot anticipate the existence or future development of currently unanticipated
or unknown risks. Recent economic conditions, heightened legislative and regulatory scrutiny of the financial services
industry, among other developments, have resulted in a heightened level of risk for us. Accordingly, we could suffer losses as a
result of our failure to properly anticipate and manage these risks.
Our business may be adversely affected by an increasing prevalence of fraud and other financial crimes.
Our loans to businesses and individuals and our deposit relationships and related transactions are subject to exposure
to the risk of loss due to fraud and other financial crimes. Nationally, reported incidents of fraud and other financial crimes
have increased. We have also experienced losses due to apparent fraud and other financial crimes. While we have policies and
procedures designed to prevent such losses, losses may still occur.
Acquisitions may disrupt our business and dilute stockholder value.
We regularly evaluate merger and acquisition opportunities and conduct due diligence activities related to possible
transactions with other financial institutions and financial services companies. As a result, negotiations may take place and
future mergers or acquisitions involving cash, debt, or equity securities may occur at any time. We seek acquisition partners
39
that offer us either significant market presence or the potential to expand our market footprint and improve profitability through
economies of scale or expanded services.
Acquiring other banks, businesses, or branches (including our acquisition of Hopewell Valley which we completed on
January 8, 2016) may have an adverse effect on our financial results and may involve various other risks commonly associated
with acquisitions. These include:
(cid:127)
(cid:127)
(cid:127)
(cid:127)
integrating personnel with diverse business backgrounds;
converting customers to new systems;
combining different corporate cultures; and
retaining key employees.
The success of an acquisition will depend, in part, on our ability to realize the anticipated benefits and cost savings. If
we are unable to integrate an acquired company successfully, the anticipated benefits and cost savings may not be realized fully
or may take longer to realize than expected. A significant decline in asset valuations or cash flows may also cause us not to
realize expected benefits.
Various factors may make takeover attempts more difficult to achieve.
Our certificate of incorporation and bylaws, federal regulations, Northfield Bank’s charter, Delaware law, shares of
restricted stock and stock options that we have granted or may grant to employees and directors, stock ownership by our
management and directors and employment agreements that we have entered into with our executive officers, and various other
factors may make it more difficult for companies or persons to acquire control of Northfield Bancorp, Inc. without the consent
of our board of directors.
We may not pay dividends on our shares of common stock.
Although we currently pay dividends on a quarterly basis, stockholders are not entitled to receive dividends. Federal
regulations also may restrict capital distributions, which include cash dividends, to ensure the institution maintains adequate
capital requirements.
Legal and regulatory proceedings and related matters could adversely affect us or the financial services industry in general.
We, and other participants in the financial services industry upon whom we rely to operate, have been and may in the
future become involved in legal and regulatory proceedings. Most of the proceedings we consider to be in the normal course of
our business or typical for the industry; however, it is inherently difficult to assess the outcome of these matters, and other
participants in the financial services industry or we may not prevail in any proceeding or litigation. Any adverse determination
could negatively affect our business, brand or image, or our financial condition and results of our operations.
We are subject to environmental liability risk associated with lending activities.
A significant portion of our loan portfolio is secured by real estate, and we could become subject to environmental
liabilities with respect to one or more of these properties. During the ordinary course of business, we may foreclose on and
take title to properties securing defaulted loans. In doing so, there is a risk that hazardous or toxic substances could be found
on these properties. If hazardous conditions or toxic substances are found on these properties, we may be liable for remediation
costs, as well as for personal injury and property damage, civil fines and criminal penalties regardless of when the hazardous
conditions or toxic substances first affected any particular property. Environmental laws may require us to incur substantial
expenses to address unknown liabilities and may materially reduce the affected property’s value or limit our ability to use or
sell the affected property. In addition, future laws or more stringent interpretations or enforcement policies with respect to
existing laws may increase our exposure to environmental liability. Although we have policies and procedures to perform an
environmental review before initiating any foreclosure action on nonresidential real property, these reviews may not be
sufficient to detect all potential environmental hazards. The remediation costs and any other financial liabilities associated with
an environmental hazard could have a material adverse effect on us.
40
Cyber-attacks or other security breaches could adversely affect our operations, net income, or reputation.
We regularly collect, process, transmit and store significant amounts of confidential information regarding our
customers, employees and others and concerning our own business, operations, plans and strategies. In some cases, this
confidential or proprietary information is collected, compiled, processed, transmitted, or stored by third parties on our behalf.
Information security risks have generally increased in recent years because of the proliferation of new technologies,
the use of the Internet and telecommunications technologies to conduct financial and other transactions and the increased
sophistication and activities of perpetrators of cyber-attacks and mobile phishing. Mobile phishing, a means for identity thieves
to obtain sensitive personal information through fraudulent e-mail, text or voice mail, is an emerging threat targeting the
customers of popular financial entities. A failure in or breach of our operational or information security systems, or those of
our third-party service providers, as a result of cyber-attacks or information security breaches or due to employee error,
malfeasance or other disruptions could adversely affect our business, result in the disclosure or misuse of confidential or
proprietary information, damage our reputation, increase our costs and/or cause losses.
If this confidential or proprietary information were to be mishandled, misused, or lost, we could be exposed to
significant regulatory consequences, reputational damage, civil litigation, and financial loss.
Although we employ a variety of physical, procedural, and technological safeguards to protect this confidential and
proprietary information from mishandling, misuse, or loss, these safeguards do not provide absolute assurance that
mishandling, misuse or loss of the information will not occur, and that if mishandling, misuse or loss of information does occur,
those events will be promptly detected and addressed. Similarly, when confidential or proprietary information is collected,
compiled, processed, transmitted or stored by third parties on our behalf, our policies and procedures require that the third party
agree to maintain the confidentiality of the information, establish and maintain policies and procedures designed to preserve the
confidentiality of the information, and permit us to confirm the third party’s compliance with the terms of the agreement. As
information security risks and cyber threats continue to evolve, we may be required to expend additional resources to continue
to enhance our information security measures and/or to investigate and remediate any information security vulnerabilities.
41
ITEM 1B.
UNRESOLVED STAFF COMMENTS
There are no unresolved staff comments.
ITEM 2.
PROPERTIES
The Company operates from the Bank’s home office in Staten Island, New York, our corporate offices located at 581
Main Street, Woodbridge, New Jersey, and our additional 38 branch offices (including nine branches acquired as a result of the
Hopewell Valley acquisition) located in New York and New Jersey, and its lending office located in Brooklyn, New York. Our
branch offices are located in the New York counties of Richmond, and Kings and the New Jersey counties of Hunterdon,
Mercer, Middlesex, and Union. The net book value of our premises, land, and equipment was $23.6 million at December 31,
2015.
ITEM 3.
LEGAL PROCEEDINGS
In the normal course of business, we may be party to various outstanding legal proceedings and claims. In the opinion
of management, the consolidated financial statements will not be materially affected by the outcome of such legal proceedings
and claims as of December 31, 2015.
ITEM 4.
MINE SAFETY DISCLOSURES
Not applicable.
42
PART II
ITEM 5.
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS,
AND ISSUER PURCHASES OF EQUITY SECURITIES
Our shares of common stock are traded on the NASDAQ Global Select Market under the symbol “NFBK.” The
approximate number of holders of record of Northfield Bancorp, Inc.’s common stock as of February 29, 2016, was
4,625. Certain shares of Northfield Bancorp, Inc. are held in “nominee” or “street” name and accordingly, the number of
beneficial owners of such shares is not known or included in the foregoing number. The following table presents quarterly
market and dividend information for Northfield Bancorp, Inc. common stock for the years ended December 31, 2015 and
2014. The following market information was provided by the NASDAQ Global Stock Market.
High
Low
Dividends
Quarter ended December 31, 2015 . . . . . . . . . . . . . . . . . . . . . $
Quarter ended September 30, 2015. . . . . . . . . . . . . . . . . . . . . $
Quarter ended June 30, 2015. . . . . . . . . . . . . . . . . . . . . . . . . . $
Quarter ended March 31, 2015 . . . . . . . . . . . . . . . . . . . . . . . . $
Quarter ended December 31, 2014 . . . . . . . . . . . . . . . . . . . . . $
Quarter ended September 30, 2014. . . . . . . . . . . . . . . . . . . . . $
Quarter ended June 30, 2014. . . . . . . . . . . . . . . . . . . . . . . . . . $
Quarter ended March 31, 2014 . . . . . . . . . . . . . . . . . . . . . . . . $
16.40
15.86
15.26
14.90
15.15
13.88
13.52
13.28
$
$
$
$
$
$
$
$
14.71
14.60
14.32
14.06
12.65
12.64
12.40
12.27
$
$
$
$
$
$
$
$
0.07
0.07
0.07
0.07
0.07
0.07
0.06
0.06
The Company is subject to state law limitations and federal banking regulatory policy on the payment of dividends.
Delaware law generally limits dividends to our capital surplus or, if there is no capital surplus, our net profits for the fiscal year
in which the dividend is declared and/or the preceding fiscal year. In addition, see “Item 1. Business - Supervision and
Regulation - Holding Company Regulation.”
The sources of funds for the payment of a cash dividend are the retained proceeds from the sale of shares of common
stock and earnings on those proceeds, interest, and principal payments on Northfield Bancorp, Inc.’s investments, including its
loan to Northfield Bank’s Employee Stock Ownership Plan, and dividends from Northfield Bank.
For a discussion of Northfield Bank’s ability to pay dividends, see “Item 1. Business - Supervision and Regulation.”
Stock Performance Graph
Set forth below is a stock performance graph (Source: SNL Financial) comparing (a) the cumulative total return on the
Northfield Bancorp, Inc.’s common stock for the period December 31, 2010, through December 31, 2015, (b) the cumulative
total return of the stocks included in the NASDAQ Composite Index over such period, (c) the cumulative total return on stocks
included in the NASDAQ Bank Index over such period, and, (d) the cumulative total return on stocks included in the SNL U.S.
Thrift Index over such period. Cumulative return assumes the reinvestment of dividends, and is expressed in dollars based on
an assumed investment of $100.
43
Index
12/31/2010
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
Northfield Bancorp, Inc. . . . . . . . . . . . . .
NASDAQ Composite Index . . . . . . . . . .
NASDAQ Bank Index . . . . . . . . . . . . . .
SNL U.S. Thrift Index . . . . . . . . . . . . . .
100.00
100.00
100.00
100.00
108.16
99.21
89.50
84.12
117.47
116.82
106.23
102.32
148.71
163.75
150.55
131.30
170.09
188.03
157.95
141.22
186.43
201.40
171.92
158.80
As of
Equity Incentive Plans
The 2014 Equity Incentive Plan was approved by stockholders on May 28, 2014. The 2014 Equity Incentive Plan
provides for the issuance of up to 4,978,249 equity awards. As of December 31, 2015, the Compensation Committee of the
Board of Directors had awarded 1,378,480 shares of restricted stock, and 3,501,560 stock options, net of forfeitures.
The 2008 Equity Incentive Plan was approved by stockholders on December 17, 2008. The 2008 Equity Incentive
Plan provides for the issuance of up to 4,311,796 equity awards. As of December 31, 2015, the Compensation Committee of
the Board of Directors awarded 1,171,856 shares of restricted stock, and 2,928,410 stock options with tandem stock
appreciation rights.
44
Issuer Purchases of Equity Securities
The following table shows the Company’s repurchase of its common stock for each calendar month in the three
months ended December 31, 2015:
Period
October 1, 2015, through October 31, 2015 . . . .
November 1, 2015, through November 30, 2015
December 1, 2015, through December 31, 2015 .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Number
of Shares
Purchased
Average
Price Paid per
Share
13,365
71
196
13,632
$
$
$
$
14.86
15.96
15.74
14.88
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs (1)
Maximum Number
of Shares that May Yet
Be Purchased Under
Plans or Programs (1)
12,644
—
—
12,644
—
—
—
(1) In 2014, the Company's Board of Directors revised its stock repurchase program to allow for the repurchase of a
total of $170.0 million of the Company's common stock. On May 27, 2015, the Company’s Board of Directors authorized an
increase of $15.0 million to its stock repurchase plan bringing the total authorized to $185.0 million at that date. The
repurchase program permits shares to be repurchased in open market or private transactions, through block trades, and pursuant
to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission. There
were no shares remaining to be purchased at December 31, 2015.
45
ITEM 6.
SELECTED FINANCIAL DATA
The summary information presented below at the dates or for each of the years presented is derived in part from our
consolidated financial statements. The following information is only a summary, and should be read in conjunction with our
consolidated financial statements and notes included in this Annual Report:
2015
2014
At December 31,
2013
(Dollars in thousands)
2012
2011
Selected Financial Condition Data:
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 3,202,584
51,853
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . .
6,713
Trading securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
541,595
Securities available-for-sale, at estimated market value. . . .
10,346
Securities held-to-maturity . . . . . . . . . . . . . . . . . . . . . . . . . .
—
Loans held-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
Loans held-for-sale (non-performing) . . . . . . . . . . . . . . . . .
Loans held-for-investment:
PCI loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Originated loans, net . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans held-for-investment, net . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . .
Net loans held-for-investment . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB of New York stock, at cost. . . . . . . . . . . . . . . . . . . . .
Other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Borrowed funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total stockholders’ equity. . . . . . . . . . . . . . . . . . . . . . . . . . . $
33,115
409,015
1,931,585
2,373,715
(24,770)
2,348,945
132,782
25,803
45
2,052,929
558,129
2,642,805
559,779
2015
Selected Operating Data:
Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Interest expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income before provision for loan losses . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income after provision for loan losses . . . . . .
Non-interest income:
Bargain purchase gain, net of tax . . . . . . . . . . . . . . . . . . . .
Non-interest income (other) . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income before income taxes . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Net income per common share - basic . . . . . . . . . . . . . . . . . $
Net income per common share - diluted . . . . . . . . . . . . . . . . $
Weighted average basic shares outstanding . . . . . . . . . . . . .
Weighted average diluted shares outstanding. . . . . . . . . . . .
101,758
19,688
82,070
353
81,717
—
7,898
58,109
31,506
11,975
19,531
0.46
0.45
42,285,712
43,478,481
$
3,020,869
76,709
6,422
771,239
3,609
—
—
$ 2,702,764
61,239
5,998
937,085
—
—
471
$ 2,813,201
128,761
4,677
1,275,631
2,220
—
5,447
44,816
265,685
1,632,494
1,942,995
(26,292)
1,916,703
129,015
29,219
752
1,620,665
778,658
2,426,941
593,928
$
59,468
77,817
1,352,191
1,489,476
(26,037)
1,463,439
125,113
17,516
634
1,492,689
470,325
1,986,656
716,108
$
75,349
101,433
1,066,200
1,242,982
(26,424)
1,216,558
93,042
12,550
870
1,956,860
419,122
2,398,328
414,873
Years Ended December 31,
2014
2013
2012
(Dollars in thousands)
91,701
15,352
76,349
645
75,704
—
8,460
52,042
32,122
11,856
20,266
0.41
0.41
49,006,129
50,032,259
$
$
$
$
92,470
16,948
75,522
1,927
73,595
—
10,161
53,873
29,883
10,736
19,147
0.35
0.34
54,637,680
55,560,309
$
$
$
$
91,539
22,644
68,895
3,536
65,359
—
8,586
48,998
24,947
8,916
16,031
0.30
0.29
54,339,467
55,115,680
$
$
$
$
$
$
$
$
$
$
$
2,376,918
65,269
4,146
1,098,725
3,617
452
3,448
88,522
—
985,945
1,074,467
(26,836)
1,047,631
77,778
12,677
3,359
1,493,526
481,934
1,994,268
382,650
2011
91,017
25,413
65,604
12,589
53,015
3,560
8,275
41,530
23,320
6,497
16,823
0.30
0.30
56,216,794
56,842,889
Note: Weighted average basic and diluted shares have been restated to reflect the completion of our second-step conversion
on January 24, 2013, at an exchange ratio of 1.4029-to-one.
46
Selected Financial Ratios and Other Data:
Performance Ratios:
Return on assets (ratio of net income to average total
assets) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Return on equity (ratio of net income to average equity) . . .
Interest rate spread(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest margin(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividend payout ratio(3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Efficiency ratio(4) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest expense to average total assets . . . . . . . . . . . . .
Average interest-earning assets to average interest-bearing
liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average equity to average total assets. . . . . . . . . . . . . . . . . .
Asset Quality Ratios:
Non-performing assets to total assets . . . . . . . . . . . . . . . . . .
Non-performing loans(5) to total loans(6) . . . . . . . . . . . . . . . .
Allowance for loan losses to non-performing loans held-
for-investment(7). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses to total loans held-for-
investment, net(8) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses to originated loans held-for-
investment, net(9) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital Ratios:
Common equity Tier 1 capital (to risk-weighted assets)(10). .
Total capital (to risk-weighted assets)(10) . . . . . . . . . . . . . . . .
Tier I capital (to risk-weighted assets)(10) . . . . . . . . . . . . . . .
Tier I capital (to adjusted assets)(10). . . . . . . . . . . . . . . . . . . .
Other Data:
Number of full service offices. . . . . . . . . . . . . . . . . . . . . . . .
Full time equivalent employees. . . . . . . . . . . . . . . . . . . . . . .
At or For the Years Ended December 31,
2015
2014
2013
2012
2011
0.63%
0.73%
0.70%
0.65%
0.72%
3.41
2.63
2.83
62.38
64.59
1.86
129.12
18.32
0.28
0.37
3.07
2.74
2.97
63.57
61.36
1.88
139.12
23.75
0.51
0.75
2.70
2.68
2.97
140.28
62.87
1.97
142.73
25.90
0.68
1.19
4.08
2.76
2.98
10.74
63.24
1.99
122.83
15.94
1.30
2.86
4.27
2.75
3.01
22.00
53.63
1.79
122.23
16.95
1.99
4.07
280.78
180.29
150.23
87.73
66.40
1.04
1.24
20.19
21.21
20.19
15.72
30
290
1.35
1.58
1.75
1.88
2.13
2.46
2.50
2.72
NA
NA
NA
NA
22.95
21.77
16.46
30
302
28.94
27.69
19.88
30
306
22.30
21.04
12.65
29
306
24.71
23.42
13.42
24
277
(1)
The interest rate spread represents the difference between the weighted-average yield on interest earning assets and the weighted-average costs of
interest-bearing liabilities.
(2)
The net interest margin represents net interest income as a percent of average interest-earning assets for the period.
(3) Dividend payout ratio is calculated as total dividends declared for the year (excluding any dividends waived by Northfield Bancorp, MHC) divided by
net income for the year. 2013 includes a special dividend of $0.25 per share.
(4)
The efficiency ratio represents non-interest expense divided by the sum of net interest income and non-interest income.
(5) Non-performing loans consist of non-accruing loans and loans 90 days or more past due and still accruing (excluding PCI loans), and are included in
total loans held-for-investment, net, and non-performing loans held-for-sale.
(6)
(7)
(8)
(9)
Includes originated loans held-for-investment, PCI loans, acquired loans and non-performing loans held-for-sale.
Excludes nonperforming loans held-for-sale, carried at lower of cost or estimated fair value, less costs to sell.
Includes PCI and acquired loans held-for-investment.
Excludes PCI loans, acquired loans held-for-investment and loans held-for-sale (and related reserve balances).
(10) Capital Ratios are presented for Northfield Bank only.
47
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
The following discussion should be read in conjunction with the Consolidated Financial Statements of Northfield
Bancorp, Inc. and the Notes thereto included elsewhere in this report (collectively, the Financial Statements).
Overview
Net income was $19.5 million and $20.3 million for the years ended December 31, 2015 and 2014, respectively.
Significant variances from the prior year are as follows: a $5.7 million increase in net interest income, a $292,000 decrease in
the provision for loan losses, a $562,000 decrease in non-interest income, and a $6.1 million increase in non-interest expense.
Net income in 2015 reflected the following: merger related expenses of $672,000 ($574,000, after tax), related to the merger
with Hopewell Valley and a charge of $795,000 related to the write-down of deferred assets as a result of tax laws enacted by
the City of New York.
Our assets increased by $181.7 million, or 6.0%, to $3.20 billion at December 31, 2015, from $3.02 billion at
December 31, 2014. The increase was primarily attributable to a $430.7 million increase in loans-held-for-investment, net,
partially offset by a $229.6 million decrease in securities available-for sale, and a $24.9 million decrease in cash and cash
equivalents.
Our liabilities increased by $215.9 million, or 8.9%, to $2.64 billion, at December 31, 2015, from $2.43 billion at
December 31, 2014. The increase was primarily due to an increase in deposits of $432.3 million, partially offset by decreases
in securities sold under agreements to repurchase of $140.2 million and FHLB advances and other borrowings of $80.3 million.
Our stockholders’ equity decreased by $34.1 million, or 5.7%, to $559.8 million at December 31, 2015, from $593.9
million at December 31, 2014. This decrease was attributable to stock repurchases of $48.4 million, dividend payments of
$12.2 million, and a $2.2 million decrease in accumulated other comprehensive income. These decreases were partially offset
by net income of $19.5 million for the year ended December 31, 2015, and $9.2 million in Employee Stock Ownership Plan
(ESOP) and stock compensation activity.
On January 8, 2016, the Company completed its acquisition of Hopewell Valley. Total consideration paid for
Hopewell Valley was $55.4 million, consisting of $13.7 million in cash and 2,707,381 shares of common stock valued at $41.7
million based upon the $15.41 per share closing price of Northfield Bancorp, Inc.'s common stock on January 8, 2016. At
December 31, 2015, Hopewell Valley had approximately $508.3 million in assets and operated nine branches in Hunterdon and
Mercer counties in New Jersey.
Critical Accounting Policies
Critical accounting policies are defined as those that involve significant judgments and uncertainties, and could
potentially result in materially different results under different assumptions and conditions. We believe that the most critical
accounting policies upon which our financial condition and results of operation depend, and which involve the most complex
subjective decisions or assessments, are the following:
Allowance for Loan Losses, Impaired Loans, and Other Real Estate Owned. The allowance for loan losses is the
estimated amount considered necessary to cover probable and reasonably estimable incurred losses inherent in the loan
portfolio at the balance sheet date. The allowance is established through the provision for loan losses that is charged against
income. In determining the allowance for loan losses, we make significant estimates and judgments. The determination of the
allowance for loan losses is considered a critical accounting policy by management because of the high degree of judgment
involved, the subjectivity of the assumptions used, and the potential for changes in the economic environment that could result
in changes to the amount of the recorded allowance for loan losses.
The allowance for loan losses has been determined in accordance with U.S. GAAP. We are responsible for the timely
and periodic determination of the amount of the allowance required. We believe that our allowance for loan losses is adequate
to cover identifiable losses, as well as estimated losses inherent in our portfolio for which certain losses are probable but not
specifically identifiable.
Management performs a formal quarterly evaluation of the adequacy of the allowance for loan losses. This quarterly
process is performed by the accounting department, in conjunction with the credit administration department, and approved by
48
the Controller. The Chief Financial Officer performs a final review of the calculation. All supporting documentation with
regard to the evaluation process is maintained by the accounting department. Each quarter a summary of the allowance for loan
losses is presented by the Chief Financial Officer to the audit committee of the board of directors.
The analysis of the allowance for loan losses has a component for impaired loans held-for-investment, PCI loans, and
a component for general loan losses, including unallocated reserves. Management has defined an impaired loan (excluding PCI
loans) to be a loan for which it is probable, based on current information, that we will not collect all amounts due in accordance
with the contractual terms of the loan agreement. We have defined the population of impaired loans to be all non-accrual loans
with an outstanding balance of $500,000 or greater, and all loans subject to a TDR. Impaired loans are individually assessed to
determine that the loan’s carrying value is not in excess of the estimated fair value of the collateral (less cost to sell), if the loan
is collateral dependent, or the present value of the expected future cash flows, if the loan is not collateral dependent.
Management performs a detailed evaluation of each impaired loan and generally obtains updated appraisals as part of the
evaluation. In addition, management adjusts estimated fair values down to appropriately consider recent market conditions, our
willingness to accept a lower sales price to effect a quick sale, and costs to dispose of any supporting collateral. Determining
the estimated fair value of underlying collateral (and related costs to sell) can be difficult in illiquid real estate markets and is
subject to significant assumptions and estimates. Management employs an independent third-party expert in appraisal
preparation and review to ascertain the reasonableness of updated appraisals. Projecting the expected cash flows under TDRs
is inherently subjective and requires, among other things, an evaluation of the borrower’s current and projected financial
condition. Actual results may be significantly different than our projections, and our established allowance for loan losses on
these loans, and could have a material effect on our financial results.
The second component of the allowance for loan losses is the general loss allocation. This assessment excludes
impaired, trouble-debt restructured, and PCI loans, with loans being grouped into similar risk characteristics, primarily loan
type, loan-to-value (if collateral dependent) and internal credit risk rating. We apply an estimated loss rate to each loan
group. The loss rates applied are based on our net loss experience (using appropriate look-back and loss emergence periods) as
adjusted, if appropriate, for our qualitative assessment of factors which may not be fully captured in our historical quantitative
net loss rates applied to:
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
changes in lending policies and procedures
changes in local, regional, national, and international economic and business conditions and developments that
affect the collectability of our portfolio, including the condition of various market segments;
changes in the nature and volume of our portfolio and in the terms of our loans;
changes in the experience, ability and depth of lending management and other relevant staff;
changes in the volume and severity of past due loans, the volume of nonaccrual loans, and the volume and
severity of adversely classified or graded loans;
changes in the quality of our loan review system;
changes in the value of underlying collateral for collateral-dependent loans;
the existence and effect of any concentrations of credit, and changes in the level of such concentrations; and
the effect of other external factors such as competition and legal and regulatory requirements on the level of
estimated credit losses in our existing portfolio.
The loss emergence period is the estimated time from the date of the loss event to the actual recognition of the loss
(typically the first charge-off), and is determined based upon a study of the Company's past loss experience by loan groups.
This evaluation is inherently subjective, as it requires material estimates that may be susceptible to significant revisions based
on changes in economic and real estate market conditions. Actual loan losses may be significantly different than the allowance
for loan losses we have established, which could have a material effect on our financial results. We also maintain an amount
identified as the unallocated component related to indicators of loan losses not fully captured in other components of the
allowance for loan losses methodology as well as for the inherent imprecision of the loss estimation process.
We have a concentration of loans secured by real property located in New York City, New Jersey, and to a lesser extent
Eastern Pennsylvania. As a substantial amount of our loan portfolio is collateralized by real estate, appraisals of the underlying
value of property securing loans are critical in determining the amount of the allowance required for specific loans.
Assumptions for appraisal valuations are instrumental in determining the value of properties. Overly optimistic assumptions or
49
negative changes to assumptions could significantly impact the valuation of a property securing a loan and the related
allowance determined. The assumptions supporting such appraisals are reviewed by management and an independent third-
party appraiser to determine that the resulting values reasonably reflect amounts realizable on the collateral. Based on the
composition of our loan portfolio, we believe the primary risks are increases in interest rates, a decline in the economy
generally, or a decline in real estate market values in New York, or New Jersey, or Eastern Pennsylvania. Any one or a
combination of these events may adversely affect our loan portfolio resulting in delinquencies, increased loan losses, and future
loan loss provisions.
Although we believe we have established and maintained the allowance for loan losses at adequate levels, changes
may be necessary if future economic or other conditions differ substantially from our estimation of the current operating
environment. Although management uses the information available, the level of the allowance for loan losses remains an
estimate that is subject to significant judgment and short-term change. In addition, the OCC, as an integral part of their
examination process, will review our allowance for loan losses and may require us to recognize adjustments to the allowance
based on their judgments about information available to them at the time of their examination.
Additionally, held-for-investment loans acquired with no evidence of credit deterioration are initially valued at an
estimated fair value on the date of acquisition, with no initial related allowance for loan losses. These loans are collectively
evaluated for impairment on a quarterly basis as part of our analysis of the allowance for loan losses.
We also maintain an allowance for estimated losses on off-balance sheet credit risks related to loan commitments and
standby letters of credit. Management utilizes a methodology similar to its allowance for loan loss methodology to estimate
losses on these items. The allowance for estimated credit losses on these items is included in other liabilities and any changes
to the allowance are recorded as a component of other non-interest expense.
Real estate acquired by us as a result of foreclosure or by deed in lieu of foreclosure is classified as other real estate
owned. When we acquire other real estate owned, we generally obtain a current appraisal to substantiate the net carrying value
of the asset. The asset is recorded at the lower of cost or estimated fair value, establishing a new carrying value. Holding costs
and declines in estimated fair value result in charges to expense after acquisition.
Purchased Credit-Impaired Loans. PCI loans are subject to our internal credit review. If and when credit
deterioration occurs at the loan pool level subsequent to the acquisition date, a provision for credit losses for PCI loans will be
charged to earnings for the full amount of the decline in expected cash flows for the pool. Under the accounting guidance for
acquired credit-impaired loans, the allowance for loan losses on PCI loans is measured at each financial reporting date based on
future expected cash flows. This assessment and measurement is performed at the pool level and not at the individual loan
level. Accordingly, decreases in expected cash flows resulting from further credit deterioration, on a pool basis, as of such
measurement date compared to those originally estimated are recognized by recording a provision and allowance for credit
losses on PCI loans. Subsequent increases in the expected cash flows of the loans in each pool would first reduce any
allowance for loan losses on PCI loans; and any excess will be accreted prospectively as a yield adjustment. The analysis of
expected cash flows for pools incorporates updated pool level expected prepayment rates, default rates, delinquency levels, and
loan level loss severity given default assumptions. The expected cash flows are estimated based on factors which include loan
grades established in Northfield Bank's ongoing credit review program, likelihood of default based on observations of specific
loans during the credit review process as well as applicable industry data, loss severity based on updated evaluation of cash
flows from available collateral, and the contractual terms of the underlying loan agreement. Actual cash flows could differ
from those expected, and others provided with the same information could draw different reasonable conclusions and calculate
different expected cash flows.
Goodwill and Other Intangibles. We record all assets and liabilities in acquisitions, including goodwill and other
intangible assets, at fair value as of the acquisition date, and expense all acquisition related costs as incurred. Goodwill totaling
$16.2 million at December 31, 2015, is not amortized but is subject to annual tests for impairment or more often if events or
circumstances indicate it may be impaired. Other intangible assets, such as core deposit intangibles, are amortized over their
estimated useful lives and are subject to impairment tests if events or circumstances indicate a possible inability to realize the
carrying amount. Such evaluation of other intangible assets is based on undiscounted cash flow projections. The initial
recording of goodwill and other intangible assets requires subjective judgments concerning estimates of the fair value of the
acquired assets and assumed liabilities.
The goodwill impairment analysis is generally a two-step test. However, under current accounting guidance, we may
first assess qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment
test. We are not required to calculate the fair value of our reporting unit if, based on a qualitative assessment, we determine that
it was more likely than not that the unit’s fair value was not less than its carrying amount. During 2015, we elected to perform
50
step one of the two-step goodwill impairment test for our reporting unit, but may perform the optional quantitative assessment
in future periods. The first step compares the fair value of the reporting unit with its carrying amount, including goodwill. If
the fair value of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired;
however, if the carrying amount of the reporting unit exceeds its fair value, an additional step must be performed. That
additional step compares the implied fair value of the reporting unit’s goodwill with the carrying amount of that goodwill. The
implied fair value of goodwill is determined in a manner similar to the amount of goodwill calculated in a business
combination, i.e., by measuring the excess of the estimated fair value of the reporting unit, as determined in the first step above,
over the aggregate estimated fair values of the individual assets, liabilities, and identifiable intangibles, as if the reporting unit
was being acquired in a business combination at the impairment test date. An impairment loss is recorded to the extent that the
carrying amount of goodwill exceeds its implied fair value. The loss establishes a new basis in the goodwill and subsequent
reversal of goodwill impairment losses are not permitted.
Securities Valuation and Impairment. Our securities portfolio is comprised of mortgage-backed securities and to a
lesser extent corporate bonds, agency bonds, and mutual funds. Our available-for-sale securities portfolio is carried at
estimated fair value, with any unrealized gains or losses, net of taxes, reported as accumulated other comprehensive income or
loss in stockholders’ equity. Our trading securities portfolio is reported at estimated fair value. Our held-to-maturity securities
portfolio, consisting of debt securities for which we have a positive intent and ability to hold to maturity, is carried at amortized
cost. We conduct a quarterly review and evaluation of the available-for-sale and held-to-maturity securities portfolios to
determine if the estimated fair value of any security has declined below its amortized cost, and whether such decline is other-
than-temporary. If such decline is deemed other-than-temporary, we adjust the cost basis of the security by writing down the
security to estimated fair value through a charge to current period operations. The estimated fair values of our securities are
primarily affected by changes in interest rates, credit quality, and market liquidity.
Management is responsible for determining the estimated fair value of the securities in our portfolio. In determining
estimated fair values, each quarter management utilizes the services of an independent third-party service, recognized as a
specialist in pricing securities. The independent pricing service utilizes market prices of same or similar securities whenever
such prices are available. Prices involving distressed sellers are not utilized in determining fair value, if identifiable. Where
necessary, the independent third-party pricing service estimates fair value using models employing techniques such as
discounted cash flow analyses. The assumptions used in these models typically include assumptions for interest rates, credit
losses, and prepayments, utilizing observable market data, where available. Where the market price of the same or similar
securities is not available, the valuation becomes more subjective and involves a high degree of judgment. In addition, we
compare securities prices to a second independent pricing service that is utilized as part of our asset liability risk management
process and analyze significant anomalies in pricing including significant fluctuations, or lack thereof, in relation to other
securities. At December 31, 2015, and for each quarter end in 2015, all securities were priced by an independent third-party
pricing service, and management made no adjustment to the prices received.
Determining that a decline in a security’s estimated fair value is other-than-temporary is inherently subjective, and
becomes increasing difficult as it relates to mortgage-backed securities that are not guaranteed by the U.S. Government, or a
U.S. Government Sponsored Enterprise (e.g., Fannie Mae and Freddie Mac). In performing our evaluation of securities in an
unrealized loss position, we consider, among other things, the severity and duration of time that the security has been in an
unrealized loss position and the credit quality of the issuer. As it relates to private label mortgage-backed securities not
guaranteed by the U.S. Government, Fannie Mae, or Freddie Mac, we perform a review of the key underlying loan collateral
risk characteristics including, among other things, origination dates, interest rate levels, composition of variable and fixed rates,
reset dates (including related pricing indices), current loan to original collateral values, locations of collateral, delinquency
status of loans, and current credit support. In addition, for securities experiencing declines in estimated fair values of over
10%, as compared to its amortized cost, management also reviews published historical and expected prepayment speeds,
underlying loan collateral default rates, and related historical and expected losses on the disposal of the underlying collateral on
defaulted loans. This evaluation is subjective as it requires estimates of future events, many of which are difficult to
predict. Actual results could be significantly different than our estimates and could have a material effect on our financial
results.
Deferred Income Taxes. We use the asset and liability method of accounting for income taxes. Under this method,
deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. If it is determined that it is more likely than not that the deferred tax assets
will not be realized, a valuation allowance is established. We consider the determination of this valuation allowance to be a
critical accounting policy because of the need to exercise significant judgment in evaluating the amount and timing of
recognition of deferred tax liabilities and assets, including projections of future taxable income. These judgments and estimates
51
are reviewed quarterly as regulatory and business factors change. A valuation allowance for deferred tax assets may be
required if the amounts of taxes recoverable through loss carry backs decline, or if we project lower levels of future taxable
income. Such a valuation allowance would be established and any subsequent changes to such allowance would require an
adjustment to income tax expense that could adversely affect our operating results.
Stock Based Compensation. We recognize the cost of director and employee services received in exchange for
awards of equity instruments based on the grant-date fair value.
We estimate the per share fair value of options on the date of grant using the Black-Scholes option pricing model using
assumptions for the expected dividend yield, expected stock price volatility, risk-free interest rate and expected option
term. These assumptions are based on our judgments regarding future option exercise experience and market
conditions. These assumptions are subjective in nature, involve uncertainties, and, therefore, cannot be determined with
precision. The Black-Scholes option pricing model also contains certain inherent limitations when applied to options that are
not traded on public markets.
The per share fair value of options is highly sensitive to changes in assumptions. In general, the per share fair value of
options will move in the same direction as changes in the expected stock price volatility, risk-free interest rate and expected
option term, and in the opposite direction of changes in the expected dividend yield. The use of different assumptions or
different option pricing models could result in materially different per share fair values of options.
Comparison of Financial Condition at December 31, 2015 and 2014
Total assets increased $181.7 million, or 6.0%, to $3.20 billion at December 31, 2015, from $3.02 billion at
December 31, 2014. The increase was primarily attributable to an increase in loans held-for-investment, net, of $430.7 million,
partially offset by a decrease in securities available-for-sale of $229.6 million and a decrease in cash and cash equivalents of
$24.9 million.
Total loans held-for-investment, net, increased $430.7 million to $2.37 billion at December 31, 2015, as compared to
$1.94 billion at December 31, 2014. The increase was primarily attributable to increases in originated loans held-for-
investment, net, and loans acquired, partially offset by a decrease in PCI loans held-for-investment.
Originated loans held-for-investment, net, totaled $1.93 billion at December 31, 2015, as compared to $1.63 billion at
December 31, 2014. The increase was primarily due to an increase in multifamily real estate loans, which increased $246.3
million, or 23.0%, to $1.32 billion at December 31, 2015, from $1.07 billion at December 31, 2014. The following table details
our multifamily originations for the years ended December 31, 2015 and 2014 (dollars in thousands):
Year ended December 31, 2015
Multifamily
Originations
Weighted Average
Interest Rate
Weighted Average Loan-
to-Value Ratio
(F)ixed or
(V)ariable
Weighted Average Months to Next
Rate Change or Maturity for Fixed
Rate Loans
394,694
5,829
400,523
3.37%
4.01%
3.37%
60%
26%
59%
V
F
75
180
Multifamily
Originations
Weighted Average
Interest Rate
Weighted Average Loan-
to-Value Ratio
(F)ixed or
(V)ariable
Weighted Average Months to Next
Rate Change or Maturity for Fixed
Rate Loans
Year ended December 31, 2014
293,037
5,710
298,747
3.48%
4.57%
3.50%
59%
42%
59%
V
F
80
172
$
$
$
$
Amortization
Term
15 to 30 Years
15 Years
Amortization
Term
5 to 30 Years
2 to 15 Years
Acquired loans increased by $143.3 million to $409.0 million at December 31, 2015, from $265.7 million at
December 31, 2014, primarily due to two loan pool purchases comprised of a $127.4 million pool of one-to-four family
residential real estate loans and a $47.4 million pool of multifamily loans, partially offset by paydowns.
52
The following table provides the details of the one-to-four family residential real estate loans purchased during the
year ended December 31, 2015 (dollars in thousands):
Purchases*
Weighted
Average Interest
Rate
Weighted Average
Loan-to-Value Ratio
Weighted Average
Months to Next Rate
Change
Amortization
Term
Amortization Type
$
$
49,345
78,086
127,431
2.49%
2.38%
2.42%
62%
59%
60%
* Balances are at time of purchase
** After an interest-only period for the first 10 years
44
35
30 Years
Fully amortizing
20 Years**
Delayed amortizing
The weighted average coupon of 2.42% noted in the above table is net of the servicing fee retained by the originating
bank. Of the total loans purchased, $78.1 million, or 61%, are interest-only for the first 10 years and will re-price in less than five
years at one month LIBOR plus a weighted average margin of 1.6%; a floor rate is also included in the terms. The remainder of
the loan pools are scheduled to make principal and interest payments and will re-price in less than five years at one month LIBOR
plus a weighted average margin of 1.9%, also with a floor rate included in the terms. The geographic locations of the properties
securing the loans are as follows: 62.5% in New York, 22.2% in Massachusetts, and 15.3% in other states.
The multifamily loans purchased have a weighted average interest rate of 3.37%, a weighted average loan-to-value
ratio of 41.1%, and an amortization term of 10 to 15 years. The loans are secured by properties geographically located in New
York City.
The following table provides the details of the one-to-four family residential loans purchased in 2014 (dollars in
thousands):
Purchases*
Weighted Average
Interest Rate
Weighted Average
Loan-to-Value Ratio
$
$
71,782
114,692
186,474
2.47%
2.57%
2.53%
67%
61%
63%
* Balances are at time of purchase
** After an interest-only period for the first 10 years
Weighted Average
Months to Next Rate
Change
Amortization
Term
Amortization Type
53
51
30 Years
Fully amortizing
20 Years**
Delayed amortizing
The weighted average coupon of 2.53% noted in the table above is net of the servicing fee retained by the originating
bank. Of the total loans purchased, $114.7 million, or 62%, are interest-only for the initial 10 years and will re-price in less
than five years at one month LIBOR plus a weighted average margin of 1.7%. The remainder of the loan pools are scheduled
to make principal and interest payments and will re-price in less than five years at one month LIBOR plus a weighted average
margin of 1.8%. The geographic locations of the properties securing the loans are as follows: 46.0% in New York, 30.5% in
Massachusetts, and 23.5% in other states.
PCI loans, primarily acquired as part of an assisted transaction with the FDIC, totaled $33.1 million at December 31,
2015, as compared to $44.8 million at December 31, 2014. The Company recorded accretion of interest income of $4.5 million
for the year ended December 31, 2015, as compared to $4.9 million for the year ended December 31, 2014.
Cash and cash equivalents decreased by $24.9 million, or 32.4%, to $51.9 million at December 31, 2015, from $76.7
million at December 31, 2014. Balances fluctuate based on the timing of receipt of security and loan repayments and the
redeployment of cash into higher yielding assets, or the funding of deposit or borrowing obligations.
The securities available-for-sale portfolio totaled $541.6 million at December 31, 2015, compared to $771.2 million at
December 31, 2014. At December 31, 2015, $529.5 million of the portfolio consisted of residential mortgage-backed securities
issued or guaranteed by Fannie Mae, Freddie Mac, or Ginnie Mae. In addition, the Company held $11.0 million in corporate
bonds, all of which were considered investment grade at December 31, 2015, and also held $481,000 of equity investments in
money market mutual funds. The effective duration of the securities portfolio at December 31, 2015 was 4.12 years.
Securities held-to-maturity increased to $10.3 million at December 31, 2015, from $3.6 million at December 31, 2014,
primarily due to purchases of securities, partially offset by principal payments.
53
Bank owned life insurance increased $3.8 million, or 2.9%, to $132.8 million at December 31, 2015 from $129.0
million at December 31, 2014. The increase was due to income earned in 2015.
FHLB of New York stock, at cost, decreased $3.4 million, or 11.7%, to $25.8 million at December 31, 2015, from
$29.2 million at December 31, 2014. This decrease was attributable to a decrease in borrowings outstanding with the FHLB of
New York over the same period.
Premises and equipment, net, decreased $2.6 million, or 9.8%, to $23.6 million at December 31, 2015, from $26.2
million at December 31, 2014. This decrease was primarily attributable to depreciation expense of $3.4 million, partially offset
by additions to leasehold improvements from the renovation of existing branches.
Other real estate owned decreased $707,000 to $45,000 at December 31, 2015, from $752,000 at December 31,
2014. This decrease was attributable to sales during the year.
Deposits increased $432.3 million, or 26.7%, to $2.05 billion at December 31, 2015, from $1.62 billion at
December 31, 2014. The increase was attributable to increases of $146.7 million in certificate of deposit accounts ($116.1
million of which were brokered deposits), $91.8 million in savings accounts, $107.2 million in money market accounts, and
$86.5 million in transaction accounts.
Borrowings, consisting primarily of FHLB advances and repurchase agreements, decreased by $220.5 million, or
28.3%, to $558.1 million at December 31, 2015, from $778.7 million at December 31, 2014. Management utilizes borrowings
to mitigate interest rate risk, for short-term liquidity to fund loan growth, and to a lesser extent as part of leverage strategies.
The growth in deposits enabled the Company to reduce its borrowings in 2015.
Total stockholders’ equity decreased by $34.1 million to $559.8 million at December 31, 2015, from $593.9 million at
December 31, 2014. This decrease was primarily attributable to stock repurchases of $48.4 million, dividend payments of
$12.2 million, and a $2.2 million decrease in accumulated other comprehensive income. These decreases were partially offset
by net income of $19.5 million for the year ended December 31, 2015, and an $9.2 million increase in ESOP and stock
compensation activity.
Comparison of Operating Results for the Years Ended December 31, 2015 and 2014
Net Income. Net income was $19.5 million and $20.3 million for the years ended December 31, 2015 and 2014,
respectively. Significant variances from the prior year are as follows: a $5.7 million increase in net interest income, a $292,000
decrease in the provision for loan losses, a $562,000 decrease in non-interest income, and a $6.1 million increase in non-
interest expense.
Interest Income. Interest income increased by $10.1 million, or 11.0%, to $101.8 million for the year ended
December 31, 2015, as compared to $91.7 million for the year ended December 31, 2014. The increase was primarily due to a
$335.1 million, or 13.0%, increase in average interest-earning assets, partially offset by a six basis point decline in the yields
earned to 3.51% from 3.57% for the prior year. The increase in average interest-earning assets was due primarily to an increase
in average loans outstanding of $520.7 million, partially offset by a decrease in average mortgage-backed securities of $176.5
million. The decline in yields was primarily due to lower rates earned on loans. The year ended December 31, 2015 included
loan prepayment income of $2.1 million compared to $1.2 million for the year ended December 31, 2014.
Interest Expense. Interest expense increased $4.3 million, or 28.2%, to $19.7 million for the year ended
December 31, 2015, from $15.4 million for the year ended December 31, 2014. The increase was primarily attributable to an
increase in interest expense on deposits, resulting from a $396.4 million, or 31.5%, increase in the average balance of interest
bearing deposits and a 20 basis point increase in the cost of interest bearing deposits to 0.63% from 0.43% for the prior year,
due to higher rates offered on our deposit products to remain competitive.
Net Interest Income. Net interest income increased $5.7 million, or 7.5%, to $82.1 million for the year ended
December 31, 2015, from $76.3 million for the year ended December 31, 2014. The increase was driven by a $335.1 million,
or 13.0%, increase in average interest-earning assets, partially offset by a 14 basis point decrease in our net interest margin to
2.83% from 2.97% for the prior year. Net interest income for the year ended December 31, 2015, also was affected by an
increase in interest expense, driven by a $402.5 million, or 21.8%, increase in our average interest-bearing liabilities. The cost
54
of interest-bearing liabilities increased five basis points to 0.88% from 0.83% for the prior year, resulting from an increase in
the cost of interest-bearing deposits, partially offset by lower rates on borrowed funds.
Provision for Loan Losses. The provision for loan losses decreased $292,000, or 45.3%, to $353,000 for the year
ended December 31, 2015, from $645,000 for the year ended December 31, 2014. While the loan portfolio has grown during
the year, continued improvement in asset quality indicators, non-accrual trends, and general improvement in economic and
business conditions, have helped lower the provision. Net charge-offs were $1.9 million for the year ended December 31,
2015, compared to net charge-offs of $390,000 for the year ended December 31, 2014. The increased level of charge-offs was
primarily related to five previously impaired loans to one borrower that were restructured during the first quarter of 2015 and
then subsequently sold in the fourth quarter of 2015. These loans had existing specific reserves associated with them that
adequately covered the charge-offs, resulting in no significant effect on the provision for loan losses for the year ended
December 31, 2015.
Non-interest Income. Non-interest income decreased $562,000, or 6.6%, to $7.9 million for the year ended
December 31, 2015, from $8.5 million for the year ended December 31, 2014, due to decreases in fees and service charges for
customer services of $128,000, income on bank owned life insurance of $135,000, and gains on securities transactions, net, of
$566,000. These decreases were partially offset by an increase in other income of $267,000, primarily related to realized gains
on sales of other real estate owned properties during the year ended December 31, 2015. Securities losses, net, in 2015
included losses of $396,000 related to the Company’s trading portfolio, while 2014 results included losses of $155,000 related
to the Company’s trading portfolio. The trading portfolio is utilized to fund the Company’s deferred compensation obligation
to certain employees and directors of the Company's deferred compensation plan (the Plan). The participants of this Plan, at
their election, defer a portion of their compensation. Gains and losses on trading securities have no effect on net income since
participants benefit from, and bear the full risk of, changes in the trading securities market values. Therefore, the Company
records an equal and offsetting amount in compensation expense, reflecting the change in the Company’s obligations under the
Plan.
Non-interest Expense. Non-interest expense increased $6.1 million, or 11.7%, to $58.1 million for the year ended
December 31, 2015, from $52.0 million for the year ended December 31, 2014. This was primarily due to a $3.6
million increase in compensation and employee benefits, primarily attributable to increased salary expense and equity
compensation expense, related to equity awards issued in June 2014 and May 2015, a $423,000 increase in occupancy costs,
attributable to higher rent and real estate taxes, a $579,000 increase in professional fees, primarily attributable to merger
expenses associated with the Company's merger with Hopewell Valley, which was completed on January 8, 2016, and a $1.3
million increase in other expenses, largely due to an increase in Directors' equity awards. By comparison, non-interest expense
for the year ended December 31, 2014, was favorably affected by a pre-tax gain of $937,000 related to the settlement of the
former Flatbush Federal Savings & Loan Association pension plan.
Income Tax Expense. The Company recorded income tax expense of $12.0 million for the year ended December 31,
2015, compared to $11.9 million for the year ended December 31, 2014. The effective tax rate for the year ended December 31,
2015, was 38.0% compared to 36.9% for the year ended December 31, 2014. Income tax expense for the year ended December 31,
2015, included a deferred tax asset write-down of $795,000 related to New York City tax reforms enacted in April 2015, whereas
the prior year included a deferred tax asset write-down of $570,000 related to New York State tax reforms enacted in March 2014.
The year ended December 31, 2015, also included $574,000 in non-deductible merger related expenses.
Comparison of Operating Results for the Years Ended December 31, 2014 and 2013
Net Income. Net income was $20.3 million and $19.1 million for the years ended December 31, 2014 and 2013,
respectively. Significant variances from the prior year are as follows: an $827,000 increase in net interest income, a $1.3
million decrease in the provision for loan losses, a $1.7 million decrease in non-interest income, a $1.8 million decrease in non-
interest expense, and a $1.1 million increase in income tax expense.
Interest Income. Interest income decreased by $769,000, or 0.8%, to $91.7 million for the year ended December 31,
2014, as compared to $92.5 million for the year ended December 31, 2013. The decrease was primarily due to a six basis point
decrease in yields earned on interest-earning assets to 3.57% from 3.63% for the prior year, partially offset by an increase in
average interest-earning assets of $23.9 million, or 0.9%, from $2.54 billion at December 31, 2013, to $2.57 billion at
December 31, 2014. The increase in average interest-earning assets was due primarily to an increase in average loans
outstanding of $289.0 million, partially offset by a decrease in mortgage-backed securities of $217.7 million and other
securities of $50.0 million. Generally, rates on all earning assets decreased due to the general decline in market interest rates
for these asset types. The year-ended December 31, 2014 included loan prepayment income of $1.2 million compared to $2.2
million for the year ended December 31, 2013.
55
Interest Expense. Interest expense decreased $1.6 million, or 9.4%, to $15.4 million for the year ended December 31,
2014, from $16.9 million for the year ended December 31, 2013. The decrease was attributable to a decrease in interest
expense on borrowings of $486,000, or 4.7%, and a decrease in interest expense on deposits of $1.1 million, or 17.1%. The
decrease in interest expense on borrowings was attributable to a decrease of 74 basis points in the average cost of borrowings to
1.69% from 2.43% for the prior year, reflecting lower market interest rates for borrowed funds, partially offset by an increase
of $159.6 million, or 37.2%, in average borrowings outstanding. The decrease in interest expense on deposits was attributable
to a decrease in the average cost of interest-bearing deposits of five basis points to 0.43% from 0.48% for the prior year,
reflecting lower market interest rates for short-term deposits, as well as a decrease of $96.1 million, or 7.1%, in average
interest-bearing deposits. The decrease in average deposit balances was attributable to a decrease of $63.5 million in
certificates of deposit and a decrease of $32.6 million in savings, NOW, and money market accounts.
Net Interest Income. Net interest income increased $827,000, or 1.1%, to $76.3 million for the year ended
December 31, 2014, from $75.5 million for the year ended December 31, 2013. The increase was driven by a $23.9 million, or
0.9%, increase in average interest-earning assets and a 12 basis point decline in the cost of interest-bearing liabilities to 0.83%
for the current year as compared to 0.95% for the prior year. Net interest margin remained level at 2.97%. The increase in
average interest-earning assets was due primarily to an increase in average loans outstanding of $289.0 million partially offset
by decreases in average mortgage-backed securities of $217.7 million and other securities of $50.0 million.
Provision for Loan Losses. The provision for loan losses decreased $1.3 million, or 66.5%, to $645,000 for the year
ended December 31, 2014, from $1.9 million for the year ended December 31, 2013. The decrease in the provision for loan
losses was primarily attributable to continued improvement in asset quality indicators, and to a lesser extent, the Company's
PCI portfolio, which had a reversal of a previously recorded impairment, and lower originated loan growth of $280.3 million,
or 20.7%, for the year ended December 31, 2014, compared to $286.0 million, or 26.8%, for the year ended December 31,
2013. Net charge-offs were $390,000 for the year ended December 31, 2014, compared to net charge-offs of $2.3 million for
the year ended December 31, 2013.
Non-interest Income. Non-interest income decreased $1.7 million, or 16.7%, to $8.5 million for the year ended
December 31, 2014, from $10.2 million for the year ended December 31, 2013. This decrease was primarily a result of a $3.0
million decrease in gains on securities, net, and a $331,000 decrease in other non-interest income, primarily related to the sale
in 2013 of vacant land adjacent to a branch, partially offset by increases of $295,000 in income on bank owned life insurance
and $891,000 in fees and service charges for customer services. Additionally, there were no other than temporary impairment
charges in 2014, as compared to $434,000 in 2013. Securities gains, net, in 2014 included losses of $155,000 related to the
Company’s trading portfolio, while 2013 included gains of $963,000 related to the Company’s trading portfolio, discussed
above.
Non-interest Expense. Non-interest expense decreased $1.8 million, or 3.4%, to $52.0 million for the year ended
December 31, 2014, from $53.9 million for the year ended December 31, 2013. This was due primarily to a $947,000 decrease
in compensation and employee benefits, attributable to the combined effects of a benefit recorded on the settlement of a
pension plan acquired in the Flatbush Federal Bancorp, Inc. and Flatbush Federal Savings & Loan Association merger (the
Flatbush merger) and a decrease in the mark-to-market expense adjustment related to the Company's deferred compensation
plan which is described above, partially offset by increased health benefit costs. Additionally, there were decreases of $621,000
in data processing costs due to conversion costs related to the Flatbush merger, and $427,000 in professional fees, also related
primarily to the Flatbush merger. These decreases were partially offset by a $498,000 increase in other expenses, primarily
related to higher costs in respect of one PCI loan, and excise taxes recorded related to the settlement of the Flatbush pension
plan noted above.
Income Tax Expense. The Company recorded income tax expense of $11.9 million for the year ended December 31,
2014, compared to $10.7 million for the year ended December 31, 2013. The effective tax rate for the year ended December 31,
2014, was 36.9%, as compared to 35.9% for the year ended December 31, 2013, as a result of higher pre-tax earnings and the
deferred tax asset write-down of $570,000 related to the New York State tax law change enacted in the first quarter of 2014.
Average Balances and Yields
The following tables set forth average balance sheets, average yields and costs, and certain other information for the
years indicated. No tax-equivalent yield adjustments have been made, as we had no tax-free interest-earning assets during the
years. All average balances are daily average balances based upon amortized costs. Non-accrual loans are included in the
computation of average balances. The yields set forth below include the effect of deferred fees, discounts, and premiums that
are amortized or accreted to interest income or interest expense.
56
2015
2014
2013
For the Years Ended December 31,
Average
Outstanding
Balance
Average
Yield/
Rate
Average
Outstanding
Balance
Interest
Average
Yield/
Rate
Average
Outstanding
Balance
Interest
Average
Yield/
Rate
Interest
(Dollars in thousands)
Total interest-earning assets . . . .
2,903,182
101,758
Interest-earning assets:
Loans (1) . . . . . . . . . . . . . . . . . . . . . $ 2,149,011
Mortgage-backed securities (2) . . . .
620,653
Other securities(2) . . . . . . . . . . . . . .
FHLB of New York stock. . . . . . . .
25,484
42,017
Interest-earning deposits. . . . . . . . .
66,017
Non-interest-earning assets . . . . . .
219,566
Total assets. . . . . . . . . . . . . . . . . . $ 3,122,748
Interest-bearing liabilities:
Savings, NOW, and money market
accounts . . . . . . . . . . . . . . . . . . . . . $ 1,140,508
Certificates of deposit. . . . . . . . . . .
512,977
Total interest-bearing deposits. . .
1,653,485
Borrowings . . . . . . . . . . . . . . . . . . .
594,926
Total interest-bearing liabilities. .
2,248,411
Non-interest-bearing deposits. . . . .
262,318
Accrued expenses and
other liabilities. . . . . . . . . . . . . . . .
39,936
Total liabilities. . . . . . . . . . . . . . .
2,550,665
Stockholders’ equity. . . . . . . . . . . .
572,083
Total liabilities and stockholders’
equity . . . . . . . . . . . . . . . . . . . . . . $ 3,122,748
Net interest income. . . . . . . . . . . . .
Net interest rate spread (3) . . . . . . . .
Net interest-earning assets (4) . . . . . $
Net interest margin (5) . . . . . . . . . . .
Average interest-earning assets to
interest-bearing liabilities . . . . . . . .
$ 87,179
4.06% $ 1,628,325
$ 73,407
4.51% $ 1,339,348
$ 68,472
5.11%
12,982
328
1,149
120
4,957
5,466
10,423
9,265
19,688
2.12
0.76
3.62
0.14
3.57
0.23
1.04
0.43
1.69
0.83
2.09
0.78
4.51
0.18
3.51
0.43
1.07
0.63
1.56
0.88
797,146
16,861
79,879
21,349
41,373
604
772
57
2,568,072
91,701
207,490
$ 2,775,562
$
950,234
306,803
1,257,037
588,890
2,211
3,180
5,391
9,961
1,845,927
15,352
236,425
33,911
2,116,263
659,299
1,014,856
129,908
13,905
46,156
21,920
1,459
536
83
2,544,173
92,470
192,007
$ 2,736,180
$
982,825
370,351
1,353,176
429,332
1,782,508
222,832
22,176
2,027,516
708,664
2,635
3,866
6,501
10,447
16,948
2.16
1.12
3.85
0.18
3.63
0.27
1.04
0.48
2.43
0.95
$ 2,775,562
$ 2,736,180
$ 82,070
$ 76,349
$ 75,522
654,771
$
722,145
$
761,665
2.63%
2.74%
2.83%
129.12%
2.97%
139.12%
2.68%
2.97%
142.73%
(1)
(2)
Includes non-accruing loans.
Securities available-for-sale are reported at amortized cost.
(3) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of
interest-bearing liabilities.
(4) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(5) Net interest margin represents net interest income divided by average total interest-earning assets.
Rate/Volume Analysis
The following table presents the effects of changing rates and volumes on our net interest income for the years
indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The
volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total
column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume,
which cannot be segregated, have been allocated proportionately based on the changes due to rate and the changes due to
volume.
57
Year Ended December 31,
Year Ended December 31,
2015 vs. 2014
2014 vs. 2013
Increase (Decrease) Due to
Total
Increase
Increase (Decrease) Due to
Total
Increase
Volume
Rate
(Decrease)
Volume
Rate
(Decrease)
(Dollars in thousands)
Interest-earning assets:
Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . $
20,051
$
(6,279) $
13,772
$
10,868
$
(5,933) $
Mortgage-backed securities . . . . . . . . . .
Other securities. . . . . . . . . . . . . . . . . . . .
FHLB of New York stock. . . . . . . . . . . .
Interest-earning deposits. . . . . . . . . . . . .
(3,694)
(296)
166
41
(185)
20
211
22
(3,879)
(276)
377
63
Total interest-earning assets. . . . . . . . .
16,268
(6,211)
10,057
Interest-bearing liabilities:
Savings, NOW and money market
accounts . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates of deposit. . . . . . . . . . . . . . .
Total deposits. . . . . . . . . . . . . . . . . . . .
Borrowings . . . . . . . . . . . . . . . . . . . . . . .
Total interest-bearing liabilities. . . . . .
504
2,205
2,709
105
2,814
2,242
81
2,323
(801)
1,522
2,746
2,286
5,032
(696)
4,336
(4,613)
(464)
266
(8)
6,049
(78)
(686)
(764)
(2,691)
(3,455)
(446)
(391)
(30)
(18)
(6,818)
(346)
—
(346)
2,205
1,859
Change in net interest income. . . . . . . . . . $
13,454
$
(7,733) $
5,721
$
9,504
$
(8,677) $
4,935
(5,059)
(855)
236
(26)
(769)
(424)
(686)
(1,110)
(486)
(1,596)
827
Asset Quality
Purchased Credit-Impaired Loans
PCI loans are recorded at estimated fair value using discounted expected future cash flows deemed to be collectible on
the date acquired. Based on its detailed review of PCI loans and experience in loan workouts, management believes it has a
reasonable expectation about the amount and timing of future cash flows and accordingly has classified PCI loans ($33.1
million at December 31, 2015) as accruing, even though they may be contractually past due. At December 31, 2015, 7.9% of
PCI loans were past due 30 to 89 days, and 21.4% were past due 90 days or more, as compared to 7.8% and 24.1%,
respectively, at December 31, 2014. The amount and timing of expected cash flows as of December 31, 2015 did not change
significantly from our last recast during the fourth quarter of 2015.
Originated and Acquired Loans
The discussion that follows includes originated and acquired loans, both held-for-investment and held-for-sale.
General. Maintaining loan quality historically has been, and will continue to be, a key element of our business
strategy. We employ conservative underwriting standards for new loan originations and maintain sound credit administration
practices while the loans are outstanding. In addition, substantially all of our loans are secured, predominantly by real estate.
At December 31, 2015, our non-performing loans totaled $8.8 million, or 0.37%, of total loans held-for-investment. At the
same time, net charge-offs have remained low at 0.09% of average loans outstanding for the year ended December 31, 2015, as
compared to 0.02% for the year ended December 31, 2014, and 0.17% for the year ended December 31, 2013. Net charge-offs
in 2013 included $856,000 related to the transfer of $2.4 million of loans from held-for-investment to held-for-sale and $1.3
million related to the transfer of $1.6 million of loans held-for-investment to held-for-sale in 2012.
58
Non-performing Assets and Delinquent Loans. The following table details non-performing assets at December 31,
2015 and 2014 (in thousands):
December 31,
2015
2014
Non-accrual loans:
Held-for-investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
4,456
$
Non-accruing loans subject to restructuring agreements:
Held-for-investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total non-accruing loans. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans 90 days or more past due and still accruing:
Held-for-investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total non-performing loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total non-performing assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Loans subject to restructuring agreements and still accruing . . . . . . . . . . . . . . . . . . . . . . . . . $
Accruing loans 30 to 89 days delinquent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
4,351
8,807
15
8,822
45
8,867
22,284
21,620
$
$
$
4,332
9,543
13,875
708
14,583
752
15,335
24,213
12,253
The following table details non-performing loans by loan type at December 31, 2015 and 2014 (in thousands):
Non-accrual loans:
Real estate loans:
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
One-to-four family residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction and land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multifamily . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total non-accrual loans: . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans delinquent 90 days or more and still accruing:
Real estate loans:
One-to-four family residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total loans delinquent 90 days or more and still accruing . . . . . . . . . . . . . . . . . . . . . . . .
December 31,
2015
2014
5,232
$
2,574
113
559
329
—
8,807
—
15
15
11,164
2,205
—
—
98
408
13,875
708
—
708
Total non-performing loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
8,822
$
14,583
Generally, loans, excluding PCI loans, are placed on non-accruing status when they become 90 days or more
delinquent, and remain on non-accrual status until they are brought current, have six consecutive months of performance under
the loan terms, and factors indicating reasonable doubt about the timely collection of payments no longer exist. Therefore,
loans may be current in accordance with their loan terms, or may be less than 90 days delinquent and still be on a non-accruing
status.
The decrease in non-accrual loans from $13.9 million at December 31, 2014, to $8.8 million at December 31, 2015, is
primarily due to five previously impaired loans to one borrower that were restructured during the first quarter of 2015 and then
subsequently sold in the fourth quarter of 2015. These loans had an aggregate balance of $7.2 million ($5.3 million, net of
reserves) at December 31, 2014.
The following table sets forth the total amounts of delinquencies for accruing loans that were 30 to 89 days past due
by type and by amount at the dates indicated (in thousands):
59
December 31,
2015
2014
Real estate loans:
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
13,957
$
One-to-four family residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multifamily . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4,209
2,965
374
104
11
6,492
4,353
1,090
135
122
60
$
21,620
$
12,252
The increase in the delinquent loans was primarily attributable to one commercial real estate loan with a balance of
$5.6 million that was 31 days delinquent and classified as an accruing TDR at December 31, 2015. Based on the results of the
impairment analysis for this loan as of December 31, 2015, no impairment reserve was necessary as the loan is adequately
covered by collateral (a hotel and catering hall in Central New Jersey) with an estimated fair value of approximately $7.6
million. As of December 31, 2015, the borrower was paying on a regular, but delayed basis.
Included in non-accruing loans are loans subject to restructuring agreements totaling $4.4 million and $9.5 million at
December 31, 2015, and December 31, 2014, respectively. At December 31, 2015, $2.3 million, or 53.2%, of the $4.4 million
of loans subject to restructuring agreements were not performing in accordance with their restructured terms as compared to the
entire $9.5 million at December 31, 2014. Two separate relationships account for the loans not performing in accordance with
their restructured terms at December 31, 2015. These loans are primarily collateralized by real estate with an aggregate
appraised value of $2.6 million.
The Company also holds loans subject to restructuring agreements that are on accrual status, which totaled $22.3
million and $24.2 million at December 31, 2015, and December 31, 2014, respectively. At December 31, 2015, loans totaling
$7.2 million, or 32.3%, of the $22.3 million were not performing in accordance with their restructured terms as compared to
$1.6 million, or 6.6% of the $24.2 million at December 31, 2014. The majority of the $7.2 million is attributable to one
commercial real estate loan with a balance of $5.6 million which was 31 days delinquent at December 31, 2015. Based on the
results of the impairment analysis for this loan as of December 31, 2015, no impairment reserve was necessary as the loan is
adequately covered by collateral (a hotel and catering hall in Central New Jersey) with an estimated fair value of approximately
$7.6 million. At December 31, 2015, the borrower was paying on a regular, but delayed basis. At December 31, 2015, loans
totaling $2.3 million, or 53.2%, of the non-accruing $4.4 million TDRs were not performing in accordance with their
restructured terms. Two separate relationships account for these loans, which are primarily collateralized by real estate with an
aggregate appraised value of $2.6 million. Generally, the types of concessions that we make to troubled borrowers include
reductions to both temporary and permanent interest rates, extensions of payment terms, and to a lesser extent forgiveness of
principal and interest.
The table below sets forth the amounts and categories of the TDRs as of December 31, 2015, and December 31, 2014
(in thousands):
Real estate loans:
At December 31,
2015
2014
Non-Accruing
Accruing
Non-Accruing
Accruing
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2,657
$
17,885
$
9,135
$
19,570
One-to-four family residential . . . . . . . . . . . . . . . . . . . . . . . . .
Multifamily . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial loans . . . . . . . . . . . . . . . . . . . . . . . .
1,694
—
—
—
2,053
1,876
354
116
—
—
—
408
1,927
1,990
327
399
$
4,351
$
22,284
$
9,543
$
24,213
Allowance for loan losses. The allowance for loan losses to non-performing loans (held-for-investment) increased
from 180.29% at December 31, 2014, to 280.78% at December 31, 2015. This increase was primarily attributable to a decrease
in non-performing loans of $5.8 million, from $14.6 million at December 31, 2014, to $8.8 million at December 31, 2015. All
60
of the appraisals utilized for our impairment analysis at December 31, 2015 were completed within the last 12 months.
Generally, non-performing loans are charged down to the appraised value of collateral less costs to sell, which reduces the ratio
of the allowance for loan losses to non-performing loans. Downward adjustments to appraisal values, primarily to reflect
“quick sale” discounts, are generally recorded as specific reserves within the allowance for loan losses.
The allowance for loan losses to originated loans held-for-investment, net, decreased to 1.24% at December 31, 2015,
from 1.58% at December 31, 2014. The decrease in the allowance for loan losses was primarily attributable to continued
improvement in asset quality indicators, non-accrual trends, and general improvement in business and economic conditions.
Net charge-offs were $1.9 million and $390,000 for the years ended December 31, 2015 and 2014, respectively, compared to a
provision of $353,000 and $645,000 for the years ended December 31, 2015 and 2014, respectively.
Specific reserves on impaired loans decreased $1.9 million, or 68.4%, from $2.8 million, at December 31, 2014, to
$889,000 at December 31, 2015. The decrease was primarily attributable to five previously impaired loans to one borrower
that were restructured during the first quarter of 2015 and then subsequently sold in the fourth quarter of 2015. These loans had
an aggregate specific reserve of $1.9 million at December 31, 2014. At December 31, 2015, the Company had 42 loans
classified as impaired and recorded a total of $889,000 of specific reserves on 22 of the 42 impaired loans. At December 31,
2014, the Company had 32 loans classified as impaired and recorded a total of $2.8 million of specific reserves on 15 of the 32
impaired loans.
The following table sets forth activity in our allowance for loan losses, by loan type, at December 31, for the years
indicated (in thousands):
Real estate loans
One-to-
four
Family
Residential
Commercial
Construction
and Land
Multifamily
Home
Equity
and Lines
of Credit
Commercial
and
Industrial
Insurance
Premium
Loans
Other
PCI
Acquired
Unallocated
Total
Allowance
for Loan
Losses
2012 . . . . . . $
14,480
$
623
$
994
$
7,086
$
623
$
1,160
$
3
$ 18
$
236
$ — $
1,201
$
26,424
Provision
for loan
losses . . . . .
Recoveries .
Charge-offs
2013 . . . . . .
Provision
for loan
losses . . . . .
Recoveries .
Charge-offs
2014 . . . . . .
Provision
for loan
losses . . . . .
Recoveries .
(654)
1
(1,208)
12,619
(3,279)
72
(103)
9,309
(774)
2
648
18
(414)
875
134
—
(58)
951
93
20
Charge-offs
(1,431)
(277)
(1,356)
567
—
205
2,945
—
(657)
9,374
(185)
2,817
35
(7)
12,219
263
25
246
—
266
(5)
—
—
728
—
(491)
860
530
—
(489)
901
(33)
42
(120)
(115)
(557)
201
(379)
425
543
8
(135)
841
484
34
(71)
(3)
—
—
—
—
—
—
—
—
—
—
1
73
(25)
67
26
41
—
134
5
17
(1)
352
—
—
588
(188)
—
—
400
383
—
—
—
—
—
—
62
62
53
—
—
(177)
—
—
1,024
185
—
—
1,927
860
(3,174)
26,037
645
402
(792)
1,209
26,292
(116)
—
—
353
140
(2,015)
2015 . . . . . . $
7,106
$
787
$
261
$
12,387
$
795
$
1,288
$ — $ 155
$
783
$
115
$
1,093
$
24,770
During the year ended December 31, 2015, the Company recorded net charge-offs of $1.9 million, an increase of $1.5
million, as compared to net charge-offs of $390,000 for the year ended December 31, 2014. The increase in net charge-offs
was primarily attributable to a $1.4 million increase in net charge-offs related to commercial real estate loans, the majority of
which was related to five previously impaired loans to one borrower that were restructured during the first quarter of 2015 and
then subsequently sold in the fourth quarter of 2015. In general, as a result of continued improvement in asset quality
indicators, non-accrual trends and improvement in business and economic conditions, the allowance for loan losses in most
loan categories decreased in 2015 as compared to 2014. The allowance for loan losses related to multifamily loans,
commercial and industrial loans, and acquired loans increased due to growth in the portfolios. The increase in the allowance
for PCI loans was attributable to the annual recasting of PCI cash flows.
61
Management of Market Risk
General. A majority of our assets and liabilities are monetary in nature. Consequently, our most significant form of
market risk is interest rate risk. Our assets, consisting primarily of mortgage-related assets and loans, generally have longer
maturities than our liabilities, which consist primarily of deposits and wholesale borrowings. As a result, a principal part of our
business strategy involves managing interest rate risk and limiting the exposure of our net interest income to changes in market
interest rates. Accordingly, our board of directors has established a management risk committee, comprised of our Chief
Investment Officer, who chairs this Committee, our Chief Executive Officer, our President/Chief Operating Officer, our Chief
Financial Officer, our Chief Lending Officer, and our Executive Vice President of Operations. This committee is responsible
for, among other things, evaluating the interest rate risk inherent in our assets and liabilities, for recommending to the risk
management committee of our board of directors the level of risk that is appropriate given our business strategy, operating
environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved
by the board of directors.
We seek to manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in
interest rates. As part of our ongoing asset-liability management, we currently use the following strategies to manage our
interest rate risk:
(cid:127)
(cid:127)
(cid:127)
originating multifamily loans and commercial real estate loans that generally tend to have shorter maturities than
one-to-four family residential real estate loans and have higher interest rates that generally reset from five to ten
years;
investing in shorter term investment grade corporate securities and mortgage-backed securities; and
obtaining general financing through lower-cost core deposits and longer-term FHLB advances and repurchase
agreements.
Shortening the average term of our interest-earning assets by increasing our investments in shorter-term assets, as well
as originating loans with variable interest rates, helps to match the maturities and interest rates of our assets and liabilities
better, thereby reducing the exposure of our net interest income to changes in market interest rates.
Net Portfolio Value Analysis. We compute amounts by which the net present value of our assets and liabilities (net
portfolio value or NPV) would change in the event market interest rates changed over an assumed range of rates. Our
simulation model uses a discounted cash flow analysis to measure the interest rate sensitivity of NPV. Depending on current
market interest rates, we estimate the economic value of these assets and liabilities under the assumption that interest rates
experience an instantaneous and sustained increase of 100, 200, 300, or 400 basis points, or a decrease of 100 and 200 basis
points, which is based on the current interest rate environment. A basis point equals one-hundredth of one percent, and 100
basis points equals one percent. An increase in interest rates from 3% to 4% would mean, for example, a 100 basis point
increase in the “Change in Interest Rates” column below.
Net Interest Income Analysis. In addition to NPV calculations, we analyze our sensitivity to changes in interest rates
through our net interest income model. Net interest income is the difference between the interest income we earn on our
interest-earning assets, such as loans and securities, and the interest we pay on our interest-bearing liabilities, such as deposits
and borrowings. In our model, we estimate what our net interest income would be for a twelve-month period. Depending on
current market interest rates we then calculate what the net interest income would be for the same period under the assumption
that interest rates experience an instantaneous and sustained increase or decrease of 100, 200, 300, or 400 basis points, or a
decrease of 100 and 200 basis points, which is based on the current interest rate environment.
The following table sets forth, as of December 31, 2015, our calculation of the estimated changes in our NPV, NPV
ratio, and percent change in net interest income that would result from the designated instantaneous and sustained changes in
interest rates (dollars in thousands). Computations of prospective effects of hypothetical interest rate changes are based on
numerous assumptions, including relative levels of market interest rates, loan prepayments and deposit repricing characteristics
including decay rates, and correlations to movements in interest rates, and should not be relied on as indicative of actual results.
62
NPV at December 31, 2015
Change in
Interest Rates
(basis points)
Estimated
Present Value of
Assets
Estimated
Present Value of
Liabilities
Estimated
NPV
Estimated
Change In
NPV
Estimated
Change in
NPV %
Estimated
NPV/Present
Value of Assets
Ratio
Net Interest
Income Percent
Change
400
300
200
100
—
(100)
(200)
.
$
2,831,359
$
2,325,221
$
506,138
$
(177,510)
(25.97)%
17.88%
2,919,176
3,015,892
3,116,363
3,225,792
3,364,070
3,541,395
2,375,931
2,428,896
2,484,252
2,542,144
2,606,262
2,659,965
543,245
586,996
632,111
683,648
757,808
881,430
(140,403)
(96,652)
(51,537)
—
74,160
197,782
(20.54)
(14.14)
(7.54)
—
10.85
28.93
18.61
19.46
20.28
21.19
22.53
24.89
(19.87)%
(14.74)%
(9.61)%
(4.73)%
— %
0.77 %
(0.84)%
(1) Assumes an instantaneous and sustained uniform change in interest rates at all maturities.
(2) NPV includes non-interest earning assets and liabilities.
The table above indicates that at December 31, 2015, in the event of a 200 basis point decrease in interest rates, we
would experience a 28.9% increase in estimated net portfolio value and a 0.8% decrease in net interest income. In the event of
a 400 basis point increase in interest rates, we would experience a 26.0% decrease in net portfolio value and a 19.9% decrease
in net interest income. Our policies provide that, in the event of a 200 basis point decrease or less in interest rates, our net
present value ratio should decrease by no more than 400 basis points and in the event of a 400 basis point increase or less, our
net present value should decrease by no more than 750 basis points. In the event of a 200 basis point decrease or less, our
projected net interest income should decrease by no more than 15% in year one, and in the event of a 400 basis point increase
or less, our projected net interest income should decrease by no more than 37% in year one. Additionally, our policy states that
our net portfolio value should be at least between 8% and 10% of total assets before and after such shock. However, when the
federal funds rate is low and negative rate shocks do not produce meaningful results, management may temporarily suspend use
of guidelines for negative rate shocks. At December 31, 2015, we were in compliance with all board approved policies with
respect to interest rate risk management.
Certain shortcomings are inherent in the methodologies used in determining interest rate risk through changes in net
portfolio value and net interest income. Our model requires us to make certain assumptions that may or may not reflect the
manner in which actual yields and costs respond to changes in market interest rates. However, we also apply consistent parallel
yield curve shifts (in both directions) to determine possible changes in net interest income if the theoretical yield curve shifts
occurred gradually. Net interest income analysis also adjusts the asset and liability repricing analysis based on changes
in prepayment rates resulting from the parallel yield curve shifts. In addition, the net portfolio value and net interest income
information presented assume that the composition of our interest-sensitive assets and liabilities existing at the beginning of a
period remains constant over the period being measured and assume that a particular change in interest rates is reflected
uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although
interest rate risk calculations provide an indication of our interest rate risk exposure at a particular point in time, such
measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our
net portfolio value or net interest income and will differ from actual results.
Liquidity and Capital Resources
Liquidity is the ability to fund assets and meet obligations as they come due. Our primary sources of funds consist of
deposit inflows, loan repayments, borrowings through repurchase agreements and advances from money center banks and the
FHLB of New York, and repayments, maturities and sales of securities. While maturities and scheduled amortization of loans
and securities are reasonably predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by
general interest rates, economic conditions, and competition. Our board risk committee is responsible for establishing and
monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs
and withdrawals of deposits by our customers as well as unanticipated contingencies. We seek to maintain a ratio of liquid
assets (not subject to pledge or encumbered) as a percentage of deposits and borrowings of 35% or greater. At December 31,
2015, this ratio was 36.12%. We believe that we had sufficient sources of liquidity to satisfy our short- and long-term liquidity
needs at December 31, 2015.
We regularly adjust our investments in liquid assets based on our assessment of:
(cid:127)
expected loan demand;
63
(cid:127)
(cid:127)
(cid:127)
expected deposit flows;
yields available on interest-earning deposits and securities; and
the objectives of our asset/liability management program.
Our most liquid assets are cash and cash equivalents, corporate bonds, and unpledged mortgage-related securities
issued or guaranteed by the U.S. Government, Fannie Mae, or Freddie Mac, that we can either borrow against or sell. We also
have the ability to surrender bank owned life insurance contracts. The surrender of these contracts would subject the Company
to income taxes and penalties for increases in the cash surrender values over the original premium payments.
The Company had the following primary sources of liquidity at December 31, 2015 (in thousands):
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unpledged multifamily loans. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unpledged mortgage-backed securities (Issued or guaranteed by the U.S. Government, Fannie
Mae, or Freddie Mac) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$51,853
11,011
570,300
128,500
At December 31, 2015, we had $18.4 million in outstanding loan commitments. In addition, we had $69.4 million in
unused lines of credit to borrowers. Certificates of deposit due within one year of December 31, 2015, totaled $222.4 million,
or 10.8% of total deposits. If these deposits do not remain with us, we will be required to seek other sources of funds,
including loan sales, securities sales, other deposit products, including replacement certificates of deposit, securities sold under
agreements to repurchase (repurchase agreements), and advances from the FHLB of New York and other borrowing
sources. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than
we currently pay on the certificates of deposit due on December 31, 2015. Based on experience, we believe that a significant
portion of such deposits will remain with us, and we have the ability to attract and retain deposits by adjusting the interest rates
offered.
We have a detailed contingency funding plan that is reviewed and reported to the board risk committee at least
quarterly. This plan includes monitoring cash on a daily basis to determine the liquidity needs of the Bank. Additionally,
management performs a stress test on the Bank’s retail deposits and wholesale funding sources in several scenarios on a
quarterly basis. The stress scenarios include deposit attrition of up to 50%, and selling our securities available-for-sale
portfolio at a discount of 20% to its current estimated fair value. The Bank continues to maintain significant liquidity under all
stress scenarios.
Northfield Bancorp, Inc. is a separate legal entity from Northfield Bank and must provide for its own liquidity to fund
dividend payments, stock repurchases, and other corporate risk factors. The Company’s primary source of liquidity is the
receipt of dividend payments from the Bank in accordance with applicable regulatory requirements and proceeds from the stock
offering. At December 31, 2015, Northfield Bancorp, Inc. (unconsolidated) had liquid assets of $22.5 million.
Northfield Bank is subject to various regulatory capital requirements, including a risk-based capital measure. The
risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by
assigning assets and off-balance sheet items to broad risk categories. At December 31, 2015, Northfield Bank exceeded all
regulatory capital requirements and is considered “well capitalized” under regulatory guidelines. See “Item 1. Business -
Supervision and Regulation” and Note 12 of the Notes to the Consolidated Financial Statements.
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
Commitments. As a financial services provider, we routinely are a party to various financial instruments with off-
balance-sheet risks, such as commitments to extend credit, and unused lines of credit. While these contractual obligations
represent our potential future cash requirements, a significant portion of commitments to extend credit may expire without
being drawn upon. Such commitments are subject to the same credit policies and approval process applicable to loans we
originate. In addition, we routinely enter into commitments to sell mortgage loans; such amounts are not significant to our
operations. For additional information, see Note 11 of the Notes to the Consolidated Financial Statements.
64
Contractual Obligations. In the ordinary course of our operations, we enter into certain contractual obligations. Such
obligations include leases for premises and equipment, agreements with respect to borrowed funds and deposit liabilities, and
agreements with respect to investments.
The following table summarizes our significant fixed and determinable contractual obligations and other funding
needs by payment date at December 31, 2015 (in thousands). The payment amounts represent those amounts due to the
recipient and do not include any unamortized premiums or discounts or other similar carrying amount adjustments.
$
Contractual Obligations
Borrowings (1) . . . . . . . . . . . . . . . . . . .
Floating rate advances . . . . . . . . . . . .
Operating leases . . . . . . . . . . . . . . . . .
Capitalized leases . . . . . . . . . . . . . . . .
Certificates of deposit. . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . .
$
Commitments to extend credit (2) . . . . $
Payments Due by Period
Less
Than One
Year
One to Three
Years
Three to Five
Years
More Than
Five Years
Total
139,900
$
307,718
$
103,502
$
— $
551,120
7,272
4,294
247
—
7,990
516
—
6,915
44
222,419
374,132
87,814
$
$
124,037
440,261
$
— $
153,399
263,860
$
— $
—
26,645
—
13
26,658
$
— $
7,272
45,844
807
499,868
1,104,911
87,814
(1)
(2)
Includes repurchase agreements, FHLB of New York advances, and accrued interest payable at December 31, 2015.
Includes unused lines of credit which are assumed to be funded within the year.
Recent Accounting Standards and Interpretations
See Note 1 (s) of the Notes to the Consolidated Financial Statements.
Impact of Inflation and Changing Prices
Our consolidated financial statements and related notes have been prepared in accordance with U.S. GAAP. U.S.
GAAP generally requires the measurement of financial position and operating results in terms of historical dollars without
consideration for changes in the relative purchasing power of money over time due to inflation. The effect of inflation is
reflected in the increased cost of our operations. Unlike industrial companies, our assets and liabilities are primarily monetary
in nature. As a result, changes in market interest rates have a greater effect on our performance than inflation.
ITEM 7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
For information regarding market risk see “Item 7. Management’s Discussion and Analysis of Financial Conditions
and Results of Operations - Management of Market Risk.”
ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
65
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Northfield Bancorp, Inc. and subsidiaries:
We have audited the accompanying consolidated balance sheets of Northfield Bancorp, Inc., and subsidiaries (the
Company) as of December 31, 2015 and 2014, and the related consolidated statements of comprehensive income (loss), changes
in stockholders’ equity, and cash flows for each of the years in the three year period ended December 31, 2015. These consolidated
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United
States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial
position of Northfield Bancorp, Inc. and subsidiaries as of December 31, 2015 and 2014, and the results of their operations and
their cash flows for each of the years in the three year period ended December 31, 2015, in conformity with U.S. generally accepted
accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United
States), the Company’s internal control over financial reporting as of December 31, 2015, based on criteria established in Internal
Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission
(COSO), and our report dated March 15, 2016, expressed an unqualified opinion on the effectiveness of the Company’s internal
control over financial reporting.
Short Hills, New Jersey
March 15, 2016
/s/ KPMG LLP
66
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Northfield Bancorp, Inc.:
We have audited Northfield Bancorp, Inc.'s (the Company) internal control over financial reporting as of December 31,
2015, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The Company's management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in
the accompanying Management Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion
on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United
States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal
control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and
operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures
as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that
(1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions
of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation
of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the
company are being made only in accordance with authorizations of management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s
assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate
because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Northfield Bancorp, Inc. maintained, in all material respects, effective internal control over financial
reporting as of December 31, 2015, based on criteria established in Internal Control – Integrated Framework (2013) issued by
the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United
States), the consolidated balance sheets of Northfield Bancorp, Inc. and subsidiaries as of December 31, 2015 and 2014, and the
related consolidated statements of comprehensive income (loss), changes in stockholders’ equity, and cash flows for each of the
years in the three-year period ended December 31, 2015, and our report dated March 15, 2016, expressed an unqualified opinion
on those consolidated financial statements.
Short Hills, New Jersey
March 15, 2016
/s/ KPMG LLP
67
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
ASSETS:
Cash and due from banks. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Interest-bearing deposits in other financial institutions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total cash and cash equivalents. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trading securities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available-for-sale, at estimated fair value
(encumbered $65,051 at December 31, 2015 and $216,262 at December 31, 2014) . . . . . . . . .
Securities held-to-maturity,
(estimated fair value of $10,369 at December 31, 2015 and $3,691 at December 31, 2014)
(encumbered $5,619 at December 31, 2015 and $2,114 at December 31, 2014) . . . . . . . . . . . .
Purchased credit-impaired (PCI) loans held-for-investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Originated loans held-for-investment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans held-for-investment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net loans held-for-investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank (FHLB) of New York stock, at cost. . . . . . . . . . . . . . . . . . . . . . . . . . .
Premises and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
LIABILITIES AND STOCKHOLDERS’ EQUITY:
LIABILITIES:
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Securities sold under agreements to repurchase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advance payments by borrowers for taxes and insurance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued expenses and other liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
STOCKHOLDERS’ EQUITY:
Preferred stock, $0.01 par value; 25,000,000 shares authorized, none issued or outstanding. . . .
Common stock, $0.01 par value: 150,000,000 shares authorized, 58,226,326 shares issued at
December 31, 2015 and 2014, 45,565,540 and 48,402,083 outstanding at December 31, 2015
and 2014, respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in-capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unallocated common stock held by employee stock ownership plan . . . . . . . . . . . . . . . . . . . . . .
Retained earnings. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive loss. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury stock at cost; 12,660,786 and 9,824,243 shares at December 31, 2015 and 2014,
respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total stockholders’ equity. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities and stockholders’ equity. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
At December 31,
2015
2014
(Dollars in thousands, except share data)
$
15,324
36,529
51,853
6,713
14,967
61,742
76,709
6,422
541,595
771,239
10,346
33,115
409,015
1,931,585
2,373,715
(24,770)
2,348,945
8,263
132,782
25,803
23,643
16,159
45
36,437
3,202,584
2,052,929
63,000
495,129
10,862
20,885
2,642,805
$
$
3,609
44,816
265,685
1,632,494
1,942,995
(26,292)
1,916,703
8,015
129,015
29,219
26,226
16,159
752
36,801
3,020,869
1,620,665
203,200
575,458
7,792
19,826
2,426,941
—
—
582
501,540
(24,664)
256,170
(2,986)
(170,863)
559,779
3,202,584
$
582
499,606
(25,782)
248,908
(765)
(128,621)
593,928
3,020,869
See accompanying notes to consolidated financial statements.
68
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Loss)
Years ended December 31,
2015
2014
2013
(Dollars in thousands, except share and per
share data)
Interest income:
Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
87,179
$
73,407
$
Mortgage-backed securities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
12,982
16,861
Other securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB of New York dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits in other financial institutions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
328
1,149
120
604
772
57
68,472
21,920
1,459
536
83
Total interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
101,758
91,701
92,470
Interest expense:
Deposits. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income after provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest income:
Fees and service charges for customer services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income on bank owned life insurance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Losses)/gains on securities transactions, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other-than-temporary impairment losses on securities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest expense:
Compensation and employee benefits. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Data processing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Professional fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Deposit Insurance Corporation (FDIC) insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total non-interest expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income before income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Net income per common share:
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Diluted. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
10,423
9,265
19,688
82,070
353
81,717
3,945
3,767
(339)
—
525
7,898
29,760
10,039
1,428
3,802
3,037
1,550
8,493
58,109
31,506
11,975
19,531
0.46
0.45
$
$
$
5,391
9,961
15,352
76,349
645
75,704
4,073
3,902
227
—
258
6,501
10,447
16,948
75,522
1,927
73,595
3,182
3,607
3,217
(434)
589
8,460
10,161
26,195
27,142
9,616
1,636
3,680
2,458
1,306
7,151
52,042
32,122
11,856
20,266
0.41
0.41
$
$
$
9,709
1,751
4,301
2,885
1,432
6,653
53,873
29,883
10,736
19,147
0.35
0.34
Basic weighted average shares outstanding. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
42,285,712
49,006,129
54,637,680
Diluted weighted average shares outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
43,478,481
50,032,259
55,560,309
See accompanying notes to consolidated financial statements.
69
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Loss) - (Continued)
Years ended December 31,
2015
2014
2013
(Dollars in thousands)
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
19,531
$
20,266
$
19,147
Other comprehensive (loss) income:
Unrealized (losses) gains on securities:
Net unrealized holding (losses) gains on securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
(3,676) $
8,535
$
(37,449)
Less: reclassification adjustment for net gains included in net income (included in (losses)
gains on securities transactions, net) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net unrealized (losses) gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Post-retirement benefits adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reclassification adjustment for other-than-temporary impairment (OTTI) included in net
income (included OTTI losses on securities) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive (loss) income, before tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax benefit (expense) related to net unrealized holding (losses) gains on securities . . . .
Income tax expense related to reclassification adjustment for gains included in net income . . . .
Income tax (expense) benefit related to post retirement benefits adjustment . . . . . . . . . . . . . . . .
Income tax benefit related to reclassification adjustment for OTTI impairment included in net
income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(57)
(3,733)
21
—
(3,712)
1,476
23
(8)
—
Other comprehensive (loss) income, net of tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(2,221)
(382)
8,153
(1,689)
—
6,464
(3,408)
153
676
—
3,885
(2,254)
(39,703)
1,134
434
(38,135)
14,980
902
(454)
(174)
(22,881)
Comprehensive income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
17,310
$
24,151
$
(3,734)
See accompanying notes to consolidated financial statements.
70
l
a
t
o
T
'
s
r
e
d
l
o
h
k
c
o
t
S
y
t
i
u
q
E
k
c
o
t
S
y
r
u
s
a
e
r
T
d
e
t
a
l
u
m
u
c
c
A
r
e
h
t
O
e
v
i
s
n
e
h
e
r
p
m
o
C
)
s
s
o
l
(
e
m
o
c
n
I
x
a
t
f
o
t
e
N
d
e
n
i
a
t
e
R
s
g
n
i
n
r
a
E
d
e
t
a
c
o
l
l
a
n
U
k
c
o
t
S
n
o
m
m
o
C
e
h
t
y
b
d
l
e
H
k
c
o
t
S
e
e
y
o
l
p
m
E
n
a
l
P
p
i
h
s
r
e
n
w
O
l
a
n
o
i
t
i
d
d
A
n
i
-
d
i
a
P
l
a
t
i
p
a
C
e
u
l
a
V
r
a
P
s
e
r
a
h
S
g
n
i
d
n
a
t
s
t
u
O
3
1
0
2
d
n
a
4
1
0
2
,
5
1
0
2
,
1
3
r
e
b
m
e
c
e
D
d
e
d
n
e
s
r
a
e
y
e
h
t
r
o
F
k
c
o
t
S
n
o
m
m
o
C
S
E
I
R
A
I
D
I
S
B
U
S
D
N
A
.
C
N
I
,
P
R
O
C
N
A
B
D
L
E
I
F
H
T
R
O
N
y
t
i
u
q
E
’
s
r
e
d
l
o
h
k
c
o
t
S
n
i
s
e
g
n
a
h
C
f
o
s
t
n
e
m
e
t
a
t
S
d
e
t
a
d
i
l
o
s
n
o
C
)
a
t
a
d
e
r
a
h
s
r
e
p
d
n
a
e
r
a
h
s
t
p
e
c
x
e
,
s
d
n
a
s
u
o
h
t
n
i
s
r
a
l
l
o
D
(
$
)
7
0
0
,
0
7
(
$
1
3
2
,
8
1
$
2
9
8
,
9
4
2
$
)
5
6
9
,
3
1
(
$
3
5
2
,
0
3
2
$
9
6
4
$
9
1
8
,
6
8
4
,
1
4
7
4
1
,
9
1
3
7
8
,
4
1
4
)
1
8
8
,
2
2
(
8
8
6
,
1
9
4
3
,
3
6
9
2
—
—
4
2
1
4
1
1
2
4
6
9
,
9
2
3
)
8
2
6
,
3
(
)
9
5
8
,
6
2
(
6
6
2
,
0
2
8
0
1
,
6
1
7
5
8
8
,
3
8
4
8
,
1
5
0
8
,
2
0
9
3
—
2
1
2
)
4
8
8
,
2
1
(
)
2
0
7
,
8
3
1
(
8
2
9
,
3
9
5
)
1
2
2
,
2
(
1
3
5
,
9
1
8
2
1
,
2
3
6
7
,
6
2
2
1
—
8
5
1
)
4
8
1
,
2
1
(
)
6
4
4
,
8
4
(
9
7
7
,
9
5
5
7
0
0
,
0
7
$
)
8
2
6
,
3
(
)
8
2
6
,
3
(
6
7
0
,
1
3
3
6
,
2
1
)
2
0
7
,
8
3
1
(
)
1
2
6
,
8
2
1
(
0
9
1
,
5
4
1
0
,
1
)
6
4
4
,
8
4
(
)
3
6
8
,
0
7
1
(
5
8
8
,
3
6
6
2
,
0
2
3
0
2
,
1
)
1
8
8
,
2
2
(
7
4
1
,
9
1
4
0
2
,
1
)
9
5
8
,
6
2
(
)
4
2
2
,
4
1
(
4
8
4
6
9
2
9
4
3
,
3
0
7
3
9
6
1
1
2
)
3
5
9
,
9
6
(
4
2
2
,
4
1
6
9
3
,
9
2
3
)
6
4
2
(
)
9
6
1
(
)
4
5
(
4
1
8
6
5
)
4
8
6
,
1
4
6
,
4
2
(
)
5
3
1
,
5
4
8
,
6
1
(
7
0
5
,
6
2
7
5
3
,
2
2
4
,
1
2
6
4
,
7
7
7
,
6
5
)
3
9
0
,
0
0
3
(
$
)
0
5
6
,
4
(
$
0
8
1
,
2
4
2
$
)
5
8
9
,
6
2
(
$
9
0
6
,
8
0
5
$
2
8
5
$
3
3
2
,
6
2
9
,
7
5
)
5
6
7
(
)
1
2
2
,
2
(
)
4
5
6
(
)
4
8
8
,
2
1
(
1
3
5
,
9
1
8
0
9
,
8
4
2
)
5
8
(
)
4
8
1
,
2
1
(
5
4
6
5
0
8
,
2
0
9
3
)
0
1
2
(
)
3
3
6
,
2
1
(
8
1
1
,
1
0
1
0
,
1
3
6
7
,
6
2
2
1
)
1
7
7
(
)
0
9
1
,
5
(
)
2
8
7
,
5
2
(
6
0
6
,
9
9
4
2
8
5
0
0
2
,
1
9
9
3
3
8
,
6
4
1
)
3
8
1
,
2
6
6
,
0
1
(
3
8
0
,
2
0
4
,
8
4
9
8
7
,
1
8
0
8
2
,
7
8
3
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
2
1
0
2
,
1
3
r
e
b
m
e
c
e
D
t
a
e
c
n
a
l
a
B
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
e
m
o
c
n
i
t
e
N
x
a
t
f
o
t
e
n
,
s
s
o
l
e
v
i
s
n
e
h
e
r
p
m
o
c
r
e
h
t
O
s
e
r
a
h
s
)
P
O
S
E
(
n
a
l
P
p
i
h
s
r
e
n
w
O
k
c
o
t
S
e
e
y
o
l
p
m
E
.
.
.
.
.
.
.
.
.
d
e
s
a
e
l
e
r
e
b
o
t
d
e
t
t
i
m
m
o
c
r
o
d
e
t
a
c
o
l
l
a
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
C
H
M
,
p
r
o
c
n
a
B
d
l
e
i
f
h
t
r
o
N
f
o
r
e
g
r
e
M
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
k
c
o
t
s
n
o
m
m
o
c
f
o
e
g
n
a
h
c
x
E
.
.
.
.
.
d
e
r
i
t
e
r
k
c
o
t
s
y
r
u
s
a
e
r
T
.
.
.
.
.
.
.
.
.
.
.
e
s
n
e
p
x
e
n
o
i
t
a
s
n
e
p
m
o
c
k
c
o
t
S
.
s
d
r
a
w
a
y
t
i
u
q
e
n
o
t
i
f
e
n
e
b
x
a
t
l
a
n
o
i
t
i
d
d
A
r
e
g
r
e
m
e
t
e
l
p
m
o
c
o
t
d
e
u
s
s
i
k
c
o
t
s
n
o
m
m
o
C
.
s
t
s
o
c
f
o
t
e
n
,
g
n
i
r
e
f
f
o
k
c
o
t
s
f
o
s
d
e
e
c
o
r
P
.
.
.
.
P
O
S
E
y
b
k
c
o
t
s
n
o
m
m
o
c
f
o
e
s
a
h
c
r
u
P
.
.
.
.
.
.
.
.
.
.
.
.
s
n
o
i
t
p
o
k
c
o
t
s
f
o
e
s
i
c
r
e
x
E
)
e
r
a
h
s
n
o
m
m
o
c
r
e
p
9
4
.
0
$
(
d
e
r
a
l
c
e
d
s
d
n
e
d
i
v
i
d
h
s
a
C
.
.
.
.
.
.
.
.
)
e
r
a
h
s
r
e
p
9
0
.
2
1
$
f
o
t
s
o
c
e
g
a
r
e
v
a
(
k
c
o
t
s
y
r
u
s
a
e
r
T
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
3
1
0
2
,
1
3
r
e
b
m
e
c
e
D
t
a
e
c
n
a
l
a
B
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
e
m
o
c
n
i
t
e
N
x
a
t
f
o
t
e
n
,
e
m
o
c
n
i
e
v
i
s
n
e
h
e
r
p
m
o
c
r
e
h
t
O
.
d
e
s
a
e
l
e
r
e
b
o
t
d
e
t
t
i
m
m
o
c
r
o
d
e
t
a
c
o
l
l
a
s
e
r
a
h
s
P
O
S
E
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
e
s
n
e
p
x
e
n
o
i
t
a
s
n
e
p
m
o
c
k
c
o
t
S
.
s
d
r
a
w
a
y
t
i
u
q
e
n
o
t
i
f
e
n
e
b
x
a
t
l
a
n
o
i
t
i
d
d
A
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
k
c
o
t
s
d
e
t
c
i
r
t
s
e
r
.
.
s
n
o
i
t
p
o
k
c
o
t
s
f
o
f
o
e
c
n
a
u
s
s
I
e
s
i
c
r
e
x
E
)
e
r
a
h
s
n
o
m
m
o
c
r
e
p
6
2
.
0
$
(
d
e
r
a
l
c
e
d
s
d
n
e
d
i
v
i
d
h
s
a
C
.
.
.
.
.
.
.
.
)
e
r
a
h
s
r
e
p
0
0
.
3
1
$
f
o
t
s
o
c
e
g
a
r
e
v
a
(
k
c
o
t
s
y
r
u
s
a
e
r
T
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
4
1
0
2
,
1
3
r
e
b
m
e
c
e
D
t
a
e
c
n
a
l
a
B
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
e
m
o
c
n
i
t
e
N
x
a
t
f
o
t
e
n
,
s
s
o
l
e
v
i
s
n
e
h
e
r
p
m
o
c
r
e
h
t
O
.
d
e
s
a
e
l
e
r
e
b
o
t
d
e
t
t
i
m
m
o
c
r
o
d
e
t
a
c
o
l
l
a
s
e
r
a
h
s
P
O
S
E
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
e
s
n
e
p
x
e
n
o
i
t
a
s
n
e
p
m
o
c
k
c
o
t
S
.
s
d
r
a
w
a
y
t
i
u
q
e
n
o
t
i
f
e
n
e
b
x
a
t
l
a
n
o
i
t
i
d
d
A
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
k
c
o
t
s
d
e
t
c
i
r
t
s
e
r
f
o
e
c
n
a
u
s
s
i
t
e
N
.
.
.
.
.
s
n
o
i
t
p
o
k
c
o
t
s
f
o
e
s
i
c
r
e
x
E
)
e
r
a
h
s
n
o
m
m
o
c
r
e
p
8
2
.
0
$
(
d
e
r
a
l
c
e
d
s
d
n
e
d
i
v
i
d
h
s
a
C
.
s
t
n
e
m
e
t
a
t
s
l
a
i
c
n
a
n
i
f
d
e
t
a
d
i
l
o
s
n
o
c
o
t
s
e
t
o
n
g
n
i
y
n
a
p
m
o
c
c
a
e
e
S
1
7
)
6
8
9
,
2
(
0
7
1
,
6
5
2
)
4
6
6
,
4
2
(
0
4
5
,
1
0
5
2
8
5
)
2
1
6
,
5
0
3
,
3
(
0
4
5
,
5
6
5
,
5
4
.
.
.
.
)
e
r
a
h
s
r
e
p
6
6
.
4
1
$
f
o
t
s
o
c
e
g
a
r
e
v
a
(
k
c
o
t
s
y
r
u
s
a
e
r
T
.
.
.
.
.
.
.
.
.
.
.
.
.
.
5
1
0
2
,
1
3
r
e
b
m
e
c
e
D
t
a
e
c
n
a
l
a
B
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Cash flows from operating activities:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Adjustments to reconcile net income to net cash provided by operating activities: . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ESOP and stock compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of premiums, and deferred loan costs, net of (accretion) of discounts, and
deferred loan fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income on bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of premises and equipment and other real estate owned, net . . . . . . . . . . . . . . .
Net gain on sale of loans held-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of loans held-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Origination of loans held-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Losses (gains) on securities transactions, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net impairment losses on securities recognized in earnings . . . . . . . . . . . . . . . . . . . . . . . . . .
Net purchases of trading securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Increase) decrease in accrued interest receivable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease (increase) in other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase (decrease) in accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash flows from investing activities:
Net increase in loans receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Redemption (purchase) of FHLB of New York stock, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of securities available-for-sale. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Principal payments and maturities on securities available-for-sale . . . . . . . . . . . . . . . . . . . . . .
Principal payments and maturities on securities held-to-maturity . . . . . . . . . . . . . . . . . . . . . . .
Purchases of securities held-to-maturity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of premises and equipment and other real estate owned. . . . . . . . . . . . . . .
Purchases and improvements of premises and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash (used in) provided by investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash flows from financing activities:
Net increase (decrease) in deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net proceeds from sale of common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Merger of Northfield Bancorp, MHC. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of common stock for Employee Stock Ownership Plan (ESOP) . . . . . . . . . . . . . . . .
Exercise of stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional tax benefit on equity awards. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in advance payments by borrowers for taxes and insurance . . . . . . . . . . . . . . . . . . . .
Repayments under capital lease obligations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from securities sold under agreements to repurchase and other borrowings . . . . . . .
Repayments related to securities sold under agreements to repurchase and other borrowings .
Net cash provided by (used in) by financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net (decrease) increase in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents at beginning of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents at end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2015
Years Ended December 31,
2014
(Dollars in thousands)
2013
19,531
$
20,266
$
19,147
353
8,891
3,385
1,800
210
(3,767)
(282)
(4)
2,392
(2,388)
339
—
(687)
(248)
3,359
(1,632)
1,059
32,311
(246,562)
(186,876)
3,416
—
173,923
870
(7,657)
51,148
—
918
(802)
(211,622)
432,264
(12,184)
—
—
—
158
(48,446)
122
3,070
(179)
250,314
(470,664)
154,455
(24,856)
76,709
51,853
$
645
4,653
3,640
1,695
416
(3,902)
—
(79)
1,707
(1,157)
(227)
—
(579)
122
(2,948)
(1,167)
2,625
25,710
(267,912)
(186,475)
(11,703)
(436)
161,650
442
(4,066)
11,975
—
418
(809)
(296,916)
127,976
(12,884)
—
—
—
212
(138,702)
390
1,351
(272)
821,373
(512,768)
286,676
15,470
61,239
76,709
$
1,927
5,037
3,634
1,949
440
(3,607)
(397)
(60)
12,726
(3,986)
(3,217)
434
(358)
17
978
(4,033)
(623)
30,008
(253,145)
—
(4,966)
(289,562)
331,536
—
—
259,551
(28,464)
519
(2,916)
12,553
(174,617)
(26,859)
54,648
124
(14,224)
21
(3,628)
296
2,953
(289)
539,250
(487,758)
(110,083)
(67,522)
128,761
61,239
See accompanying notes to consolidated financial statements.
72
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows - (Continued)
2015
Years Ended December 31,
2014
(Dollars in thousands)
2013
Supplemental cash flow information:
Cash paid during the period for:
Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
19,738
10,800
$
15,002
16,696
$
17,177
16,196
Non-cash transactions:
Transfers of held-to-maturity securities to available-for-sale securities . . . . . . . . . . . . . . . . . .
Loans charged-off, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Transfers of loans to other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned write-downs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Transfers of loans to held-for-sale, at fair value. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits utilized to purchase common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
1,875
—
71
—
—
—
390
860
305
—
—
2,200
2,314
—
124
3,704
289,554
See accompanying notes to consolidated financial statements.
73
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(1)
Summary of Significant Accounting Policies
The following significant accounting and reporting policies of Northfield Bancorp, Inc. and subsidiaries (collectively,
the Company), conform to U.S. generally accepted accounting principles (U.S. GAAP), and are used in preparing and
presenting these consolidated financial statements.
(a) Plan of Conversion and Reorganization
On June 6, 2012, the Board of Trustees of Northfield Bancorp, MHC (MHC) and the Board of Directors of the
Company adopted a Plan of Conversion and Reorganization (the Plan). Pursuant to the Plan, the MHC converted from the
mutual holding company form of organization to the fully public form on January 24, 2013. The MHC merged into the
Company, and the MHC no longer exists. The Company merged into a new Delaware corporation named Northfield Bancorp,
Inc. As part of the conversion, the MHC’s ownership interest of the Company was offered for sale in a public offering. The
existing publicly held shares of the Company, which represented the remaining ownership interest in the Company, were
exchanged for new shares of common stock of Northfield Bancorp, Inc., the new Delaware corporation. The exchange ratio
ensured that immediately after the conversion and public offering, the public shareholders of the Company owned the same
aggregate percentage of Northfield Bancorp., Inc. common stock that they owned immediately prior to that time (excluding
shares purchased in the stock offering and cash received in lieu of fractional shares). When the conversion and public offering
was completed, all of the capital stock of Northfield Bank was owned by Northfield Bancorp, Inc., the Delaware corporation.
The Plan provided for the establishment of special “liquidation accounts” for the benefit of certain depositors of
Northfield Bank in an amount equal to the greater of the MHC’s ownership interest in the retained earnings of the Company as
of the date of the latest balance sheet contained in the prospectus or the retained earnings of Northfield Bank at the time it
reorganized into the MHC. Following the completion of the conversion, under the rules of the Board of Governors of the
Federal Reserve System, Northfield Bank is not permitted to pay dividends on its capital stock to Northfield Bancorp, Inc., its
sole shareholder, if Northfield Bank’s shareholder’s equity would be reduced below the amount of the liquidation
accounts. The liquidation accounts will be reduced annually to the extent that eligible account holders have reduced their
qualifying deposits. Subsequent increases in qualifying deposits will not restore an eligible account holder’s interest in the
liquidation accounts.
Direct costs of the conversion and public offering were deferred and reduced the proceeds from the shares sold in the
public offering. Costs of $11.5 million were incurred related to the conversion.
Share and per share amounts have been restated to reflect the completion of our second-step conversion on January 24,
2013, at a conversion ratio of 1.4029 unless noted otherwise.
(b) Basis of Presentation
The consolidated financial statements are comprised of the accounts of Northfield Bancorp, Inc. and its wholly owned
subsidiaries, Northfield Investment, Inc. and Northfield Bank (the Bank), and the Bank’s wholly-owned significant subsidiaries,
NSB Services Corp. and NSB Realty Trust. All significant intercompany accounts and transactions have been eliminated in
consolidation.
In preparing the consolidated financial statements, management is required to make estimates and assumptions that
affect the reported amounts of assets and liabilities as of the date of the balance sheets and revenues and expenses during the
reporting periods. Actual results may differ significantly from those estimates and assumptions. A material estimate that is
particularly susceptible to significant change in the near term is the allowance for loan losses. In connection with the
determination of this allowance, management generally obtains independent appraisals for significant properties. In addition,
judgments related to the amount and timing of expected cash flows from PCI loans, goodwill, securities valuation and
impairment, and deferred income taxes, involve a higher degree of complexity and subjectivity and require estimates and
assumptions about highly uncertain matters. Actual results may differ from the estimates and assumptions.
Certain prior year balances have been reclassified to conform to the current year presentation.
74
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
(c) Business
The Company, through its principal subsidiary, the Bank, provides a full range of banking services primarily to
individuals and corporate customers in Richmond and Kings counties in New York, and Hunterdon, Mercer, Union and
Middlesex counties in New Jersey. The Company is subject to competition from other financial institutions and to the
regulations of certain federal and state agencies, and undergoes periodic examinations by those regulatory authorities.
(d) Cash Equivalents
Cash equivalents consist of cash on hand, due from banks, and interest-bearing deposits in other financial institutions
with an original term of three months or less.
(e) Securities
Securities are classified at the time of purchase, based on management’s intention, as securities held-to-maturity,
securities available-for-sale, or trading account securities. Securities held-to-maturity are those that management has the
positive intent and ability to hold until maturity. Securities held-to-maturity are carried at amortized cost, adjusted for
amortization of premiums and accretion of discounts using the level-yield method over the contractual term of the securities,
adjusted for actual prepayments. Securities available-for-sale represents all securities not classified as either held-to-maturity or
trading. Securities available-for-sale are carried at estimated fair value with unrealized holding gains and losses (net of related
tax effects) on such securities excluded from earnings, but included as a separate component of stockholders’ equity, titled
“Accumulated other comprehensive income (loss).” The cost of securities sold is determined using the specific-identification
method. Security transactions are recorded on a trade-date basis. Trading securities are securities that are bought and may be
held for the purpose of selling them in the near term. Trading securities are reported at estimated fair value, with unrealized
holding gains and losses reported as a component of gain (loss) on securities transactions, net in non-interest income.
Our evaluation of other-than-temporary impairment considers our assessments of the reason for the decline in value,
the duration and severity of the impairment, our intent and ability to hold the securities (as well as the likelihood of a near-term
recovery), and our intent to sell the securities and whether it is more likely than not that we will be required to sell the securities
before the recovery of their amortized cost basis. If a determination is made that a debt security is other-than-temporarily
impaired, the Company will estimate the amount of the unrealized loss that is attributable to credit and all other non-credit
related factors. If we intend to hold securities in an unrealized loss position until the loss is recovered, which may be at
maturity, the credit related component will be recognized as an other-than-temporary impairment charge in non-interest income.
The non-credit related component will be recorded as an adjustment to accumulated other comprehensive income (loss), net of
tax. The estimated fair value of debt securities, including mortgage-backed securities and corporate debt obligations is
furnished by an independent third-party pricing service. The third-party pricing service primarily utilizes pricing models and
methodologies that incorporate observable market inputs, including among other things, benchmark yields, reported trades, and
projected prepayment and default rates. Management reviews the data and assumptions used in pricing the securities by its
third-party provider for reasonableness.
(f) Loans
The accounting and reporting for PCI loans and loans transferred to held-for-sale differs substantially from those loans
originated and classified by the Company as held-for-investment. For purposes of reporting, discussion and analysis,
management has classified its loan portfolio into four categories: (1) loans originated by the Company and held-for-sale, which
are carried at the lower of aggregate cost or estimated fair value, less costs to sell, and therefore have no associated allowance
for loan losses, (2) PCI loans, which are held-for-investment, and initially valued at estimated fair value on the date of
acquisition, with no initial related allowance for loan losses, (3) originated loans held-for-investment, which are carried at
amortized cost, less net charge-offs and the allowance for loan losses, and (4) acquired loans with no evidence of credit
deterioration, which are held-for-investment, and initially valued at an estimated fair value on the date of acquisition, with no
initial related allowance for loan losses.
Originated and acquired net loans held-for-investment are stated at unpaid principal balance, adjusted by unamortized
premiums and unearned discounts, deferred origination fees and certain direct origination costs, and the allowance for loan
losses. Interest income on loans is accrued and credited to income as earned. Net loan origination fees/costs are deferred and
accreted/amortized to interest income over the loan’s contractual life using the level-yield method, adjusted for actual
prepayments. Generally, loans held-for-sale are designated at time of origination and generally consist of newly originated
fixed rate residential loans and are recorded at the lower of aggregate cost or estimated fair value in the aggregate. Transfers of
75
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
loans from held-for-investment to held-for-sale are infrequent and occur at fair value less costs to sell, with any charge-off to
allowance for loan losses. Gains are recognized on a settlement-date basis and are determined by the difference between the net
sales proceeds and the carrying value of the loans, including any net deferred fees or costs.
Originated and acquired net loans held-for-investment are deemed impaired when it is probable, based on current
information, that the Company will not collect all amounts due in accordance with the contractual terms of the loan
agreement. The Company has defined the population of originated and acquired impaired loans to be all originated and
acquired non-accrual loans held-for-investment with an outstanding balance of $500,000 or greater and all loans restructured in
troubled debt restructurings (TDRs). Originated and acquired impaired loans held-for-investment are individually assessed to
determine that the loan’s carrying value is not in excess of the expected future cash flows, discounted at the loan's original
effective interest rate, or the underlying collateral (less estimated costs to sell) if the loan is collateral dependent. Impairments,
if any, are recognized through a charge to the provision for loan losses for the amount that the loan’s carrying value exceeds the
discounted cash flow analysis or estimated fair value of collateral (less estimated costs to sell) if the loan is collateral
dependent. Such amounts are charged-off when considered appropriate. Homogeneous loans with balances less than $500,000,
which are not considered TDRs, are collectively evaluated for impairment.
The allowance for loan losses is increased by the provision for loan losses charged against income and is decreased by
charge-offs, net of recoveries. Loan losses are charged-off in the period the loans, or portion thereof, are deemed
uncollectible. Generally, the Company will record a loan charge-off (including a partial charge-off) to reduce a loan to the
estimated fair value of the underlying collateral, less cost to sell, if it is determined that it is probable that recovery will come
primarily from the sale or operation of such collateral. Specific reserves on impaired loans that are not considered collateral
dependent are charged-off when such amounts are not considered to be collectible. The provision for loan losses is based on
management’s evaluation of the adequacy of the allowance that considers, among other things, impaired loans held-for-
investment, deterioration in PCI loans subsequent to acquisition, past loan loss experience, known and inherent risks in the
portfolio, and existing adverse situations that may affect borrowers’ ability to repay. Additionally, management evaluates
changes, if any, in underwriting standards, collection, charge-off and recovery practices, the nature or volume of the portfolio,
lending staff, concentration of loans, as well as current economic conditions, and other relevant factors. Management believes
the allowance for loan losses is adequate to provide for probable and reasonably estimable incurred losses at the date of the
consolidated balance sheets. The Company also maintains an allowance for estimated losses on off-balance sheet credit risks
related to loan commitments and standby letters of credit. Management utilizes a methodology similar to its allowance for loan
loss adequacy methodology to estimate losses on these commitments. The allowance for estimated credit losses on off-balance
sheet commitments is included in other liabilities and any changes to the allowance are recorded as a component of other non-
interest expense.
While management uses available information to estimate probable and reasonably estimable incurred losses on loans,
future additions may be necessary based on changes in conditions, including changes in economic conditions, particularly in
Richmond and Kings counties in New York, and Hunterdon, Mercer, Union and Middlesex counties in New Jersey and to a
lesser extent Eastern Pennsylvania. Accordingly, as with most financial institutions in the market area, the ultimate
collectability of a substantial portion of the Company’s loan portfolio is susceptible to changes in conditions in the Company’s
marketplace. In addition, future changes in laws and regulations could make it more difficult for the Company to collect all
contractual amounts due on its loans and mortgage-backed securities.
In addition, various regulatory agencies, as an integral part of their examination process, periodically review the
Company’s allowance for loan losses. Such agencies may require the Company to recognize additions to the allowance based
on their judgments about information available to them at the time of their examination.
TDRs are loans where terms have been modified because of deterioration in the financial condition of the
borrower. Modifications could include extension of the repayment terms of the loan, reduced interest rates, or forgiveness of
accrued interest and/or principal. Once an obligation has been restructured because of such credit problems, it continues to be
considered restructured until paid in full or, if the obligation yields a market rate (a rate equal to the rate the Company was
willing to accept at the time of the restructuring for a new loan with comparable risk), until the year subsequent to the year in
which the restructuring takes place, provided the borrower has performed under the modified terms for a six-month period. The
Company records an impairment charge equal to the difference between the present value of estimated future cash flows under
the restructured terms discounted at the original loan’s effective interest rate, or the underlying collateral value less costs to sell,
if the loan is collateral dependent. Changes in present values attributable to the passage of time are recorded as a component of
the provision for loan losses.
76
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
A loan is considered past due when it is not paid in accordance with its contractual terms. The accrual of income on
loans, including impaired loans held-for-investment, and other loans in the process of foreclosure, is generally discontinued
when a loan becomes 90 days or more delinquent, or sooner when certain factors indicate that the ultimate collection of
principal and interest is in doubt. Loans on which the accrual of income has been discontinued are designated as non-accrual
loans. All previously accrued interest is reversed against interest income, and income is recognized subsequently only in the
period that cash is received, provided no principal payments are due and the remaining principal balance outstanding is deemed
collectible. A non-accrual loan is not returned to accrual status until both principal and interest payments are brought current
and factors indicating doubtful collection no longer exist, including performance by the borrower under the loan terms for a
consecutive six-month period.
The Company accounts for the PCI loans based on expected cash flows. In accordance with current accounting guidance,
the Company will maintain the integrity of a pool of multiple loans accounted for as a single asset and evaluate the pools for
impairment, and accrual status, based on variances from the expected cash flows.
(g) Federal Home Loan Bank Stock
The Bank, as a member of the Federal Home Loan Bank (FHLB) of New York, is required to hold shares of capital
stock in the FHLB as a condition to both becoming a member and engaging in certain transactions with the FHLB. The
minimum investment requirement is determined by a “membership” investment component and an “activity-based” investment
component. The membership investment component is the greater of 0.20% of the Bank’s mortgage-related assets, as defined
by the FHLB, or $1,000. The activity-based investment component is equal to 4.5% of the Bank’s outstanding advances with
the FHLB. The activity-based investment component also considers other transactions, including assets originated for or sold
to the FHLB, and delivery commitments issued by the FHLB. The Company currently does not enter into these other types of
transactions with the FHLB.
On a quarterly basis, we perform our other-than-temporary impairment analysis of FHLB stock, we evaluate, among
other things, (i) its earnings performance, including the significance of any decline in net assets of the FHLB as compared to the
regulatory capital amount of the FHLB, (ii) the commitment by the FHLB to continue dividend payments, and (iii) the liquidity
position of the FHLB. We did not consider our investment in FHLB stock to be other-than-temporarily impaired at
December 31, 2015, and 2014.
(h) Premises and Equipment, Net
Premises and equipment, including leasehold improvements, are carried at cost, less accumulated depreciation and
amortization. Depreciation and amortization of premises and equipment, including capital leases, are computed on a straight-
line basis over the estimated useful lives of the related assets. The estimated useful lives of significant classes of assets are
generally as follows: buildings - forty years; furniture and equipment - five to seven years; and purchased computer software -
three years. Leasehold improvements are amortized over the shorter of the term of the related lease or the estimated useful
lives of the improvements. Major improvements are capitalized, while repairs and maintenance costs are charged to operations
as incurred. Upon retirement or sale, any gain or loss is credited or charged to operations.
(i) Bank Owned Life Insurance
The Company has purchased bank owned life insurance contracts to help fund its obligations for certain employee
benefit costs. The Company’s investment in such insurance contracts has been reported in the consolidated balance sheets at
their cash surrender values. Changes in cash surrender values and death benefit proceeds received in excess of the related cash
surrender values are recorded as non-interest income.
(j) Goodwill
Intangible assets resulting from acquisitions under the purchase method of accounting consist of goodwill and other
intangible assets. Goodwill is not amortized and is subject to an annual assessment for impairment. The goodwill impairment
analysis is generally a two-step test. However, under current accounting guidance, first we may assess qualitative factors to
determine whether it is necessary to perform the two-step quantitative goodwill impairment test. Under current accounting
guidance, we are not required to calculate the fair value of a reporting unit if, based on a qualitative assessment, we determine
that it was more likely than not that the unit’s fair value was not less than its carrying amount. During 2015, we elected to
perform step one of the two-step goodwill impairment test for our reporting unit, but we may choose to perform the optional
quantitative assessment in future periods.
77
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
Goodwill is allocated to Northfield’s reporting unit at the date goodwill is actually recorded. If the carrying value of a
reporting unit exceeds its estimated fair value, a second step in the analysis is performed to determine the amount of
impairment, if any. The second step compares the implied fair value of the reporting unit’s goodwill with the carrying amount
of that goodwill. If the carrying value of a reporting unit exceeds the implied fair value of the goodwill, an impairment charge is
recorded equal to the excess amount in the current period earnings.
As of December 31, 2015, the carrying value of goodwill totaled $16.2 million. The Company performed its annual
goodwill impairment test, as of December 31, 2015, and determined that the fair value of the Company’s single reporting unit to
be in excess of its carrying value. The Company will test goodwill for impairment between annual test dates if an event occurs
or circumstances change that would indicate the fair value of the reporting unit is below its carrying amount. No events have
occurred and no circumstances have changed since the annual impairment test date that would indicate the fair value of the
reporting unit is below its carrying amount.
(k) Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized
for the estimated future tax consequences attributable to temporary differences between the financial statement carrying
amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply in the year in which those temporary differences are expected to be recovered or settled.
When applicable, deferred tax assets are reduced by a valuation allowance for any portions determined not likely to be realized.
The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the
enactment date.
Income tax benefits are recognized and measured based upon a two-step model: 1) a tax position must be more-likely-
than-not to be sustained based solely on its technical merits in order to be recognized, and 2) the benefit is measured as the
largest dollar amount of that position that is more-likely-than-not to be sustained upon settlement. The difference between the
benefit recognized and the tax benefit claimed on a tax return is referred to as an unrecognized tax benefit. The Company
records income tax-related interest and penalties, if applicable, within income tax expense.
(l) Impairment of Long-Lived Assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying
amount of the asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the
carrying amount of an asset to future undiscounted (and without interest) net cash flows expected to be generated by the
asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the
carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the
carrying amount or fair value less costs to sell.
(m) Securities Sold Under Agreements to Repurchase and Other Borrowings
The Company enters into sales of securities under agreements to repurchase (Repurchase Agreements) and collateral
pledge agreements (Pledge Agreements) with selected dealers and banks. Such agreements are accounted for as secured
financing transactions since the Company maintains effective control over the transferred or pledged securities and the transfer
meets the other accounting and recognition criteria as required by the transfer and servicing topic of the Financial Accounting
Standards Board (FASB) Accounting Standards. Obligations under these agreements are reflected as a liability in the
consolidated balance sheets. Securities underlying the agreements are maintained at selected dealers and banks as collateral for
each transaction executed and may be sold or pledged by the counterparty. Collateral underlying Repurchase Agreements that
permit the counterparty to sell or pledge the underlying collateral is disclosed on the consolidated balance sheets as
“encumbered.” The Company retains the right under all Repurchase Agreements and Pledge Agreements to substitute
acceptable collateral throughout the terms of the agreement.
(n) Comprehensive Income (Loss)
Comprehensive income (loss) includes net income and the change in unrealized holding gains and losses on securities
available-for-sale, change in actuarial gains and losses on other post retirement benefits, and change in service cost on other
postretirement benefits, net of taxes. Comprehensive income (loss) is presented in the Consolidated Statements of
Comprehensive Income (Loss).
78
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
(o) Benefits
The Company sponsors a defined postretirement benefit plan that provides for medical and life insurance coverage to a
limited number of retirees, as well as life insurance to all qualifying employees of the Company. The estimated cost of
postretirement benefits earned is accrued during an individual’s estimated service period to the Company. The Company
recognizes in its balance sheet the over-funded or under-funded status of a defined benefit postretirement plan measured as the
difference between the fair value of plan assets and the benefit obligation at the end of our calendar year. The actuarial gains
and losses and the prior service costs and credits that arise during the period are recognized as a component of other
comprehensive income (loss), net of tax.
Funds borrowed by the Employee Stock Ownership Plan (ESOP) from the Company to purchase the Company’s
common stock are being repaid from the Bank’s contributions over a period of up to 30 years. The Company’s common stock
not yet allocated to participants is recorded as a reduction of stockholders’ equity at cost. The Company records compensation
expense related to the ESOP at an amount equal to the shares committed to be released by the ESOP multiplied by the average
fair value of our common stock during the reporting period.
The Company recognizes the grant-date fair value of stock based awards issued to participants' as compensation cost
in the consolidated statements of comprehensive income (loss). The fair value of common stock awards is based on the closing
price of our common stock as reported on the NASDAQ Stock Market on the grant date. The expense related to stock options
is based on the estimated fair value of the options at the date of the grant using the Black-Scholes pricing model. The awards
are fixed in nature and compensation cost related to stock based awards is recognized on a straight-line basis over the requisite
service periods.
The Bank has a 401(k) plan covering substantially all employees. Contributions to the plan are expensed as incurred.
(p) Segment Reporting
As a community-focused financial institution, substantially all of the Company’s operations involve the delivery of
loan and deposit products to customers. Management makes operating decisions and assesses performance based on an
ongoing review of these community banking operations, which constitute the Company’s only operating segment for financial
reporting purposes.
(q) Net Income per Common Share
Net income per common share-basic is computed by dividing the net income available to common stockholders by the
weighted average number of common shares outstanding, excluding unallocated ESOP shares and unearned common stock
award shares. The weighted average common shares outstanding includes the average number of shares of common stock
outstanding, including shares allocated or committed to be released ESOP shares.
Net income per common share-diluted is computed using the same method as basic earnings per share, but reflects the
potential dilution that could occur if stock options and unvested shares of restricted stock were exercised and converted into
common stock. These potentially dilutive shares are included in the weighted average number of shares outstanding for the
period using the treasury stock method. When applying the treasury stock method, we add: (1) the assumed proceeds from
option exercises; (2) the tax benefit, if any, that would be credited to additional paid-in capital assuming exercise of non-
qualified stock options and vesting of shares of restricted stock; and (3) the average unamortized compensation costs related to
unvested shares of restricted stock and stock options. We then divide this sum by our average stock price for the period to
calculate assumed shares repurchased. The excess of the number of shares issuable over the number of shares assumed to be
repurchased is added to basic weighted average common shares to calculate diluted earnings per share. At December 31, 2015,
2014, and 2013, there were 1,192,769, 1,026,130 and 922,629 dilutive shares outstanding, respectively.
(r) Other Real Estate Owned
Assets acquired through loan foreclosure, or deed-in-lieu of, are held for sale and are initially recorded at estimated
fair value less estimated selling costs when acquired, thus establishing a new cost basis. Costs after acquisition are generally
expensed. If the estimated fair value of the asset subsequently declines, a write-down is recorded through other non-interest
expense.
79
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
(s) Recent Accounting Developments
In February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No.
2016-02, Leases (Topic 842), which is intended to increase transparency and comparability of accounting for lease transactions.
The ASU will require all leases to be recognized on the balance sheet as lease assets and lease liabilities and will require both
quantitative and qualitative disclosures regarding key information about leasing arrangements. Lessor accounting is largely
unchanged. The guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within that
reporting period. The Company is currently evaluating the potential effect of adoption of this pronouncement on its
consolidated financial statements.
In January 2016, In January 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards
Update (ASU) No. 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial
Assets and Financial Liabilities, which addresses certain aspects of recognition, measurement, presentation, and disclosure of
financial instruments. The guidance primarily affects the accounting for equity investments, financial liabilities under the fair
value option, and the presentation and disclosure requirements for financial instruments. In addition, the FASB clarified
guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses
on available-for-sale debt securities. The accounting for other financial instruments, such as loans, investments in debt
securities, and financial liabilities is largely unchanged. ASU No. 2016-01 is effective for annual reporting periods beginning
after December 15, 2017, including interim periods within that reporting period. The adoption of this pronouncement is not
expected to have a material effect on the Company's consolidated financial statements.
In September 2015, the FASB issued ASU No. 2015-16, Business Combinations (Topic 805) - Simplifying the
Accounting for Measurement-Period Adjustments, which requires that adjustments to provisional amounts that are identified
during the measurement period of a business combination be recognized in the reporting period in which the adjustment
amounts are determined. Furthermore, the income statement effects of such adjustments, if any, must be calculated as if the
accounting had been completed at the acquisition date. Under previous guidance, adjustments to provisional amounts identified
during the measurement period were to be recognized retrospectively. ASU 2015-16 is effective for annual reporting periods
beginning after December 15, 2015, including interim periods within that reporting period. The adoption of this
pronouncement is not expected to have a material effect on the Company's consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which
supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance
throughout the industry topics of the codification. This update will be effective for interim and annual periods beginning after
December 15, 2016. The Company is still assessing the impact of this pronouncement on its consolidated financial statements,
but does not expect the guidance to have a material effect on its consolidated financial statements.
In January 2014, the FASB issued ASU No. 2014-04, Receivables - Troubled Debt Restructurings by Creditors
(Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure,
which clarifies that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical
possession of residential real estate property collateralizing a consumer mortgage loan, upon either (i) the creditor obtaining
legal title to the residential real estate property upon completion of a foreclosure or (ii) the borrower conveying all interest in
the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or
through a similar legal agreement. Additionally, the ASU requires interim and annual disclosure of both the amount of
foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans
collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the
applicable jurisdiction. ASU No. 2014-04 was effective for annual and interim periods beginning after December 15, 2014 and
the adoption of this pronouncement did not have a material effect on the Company’s consolidated financial statements.
In December 2012, the FASB issued a proposed ASU, Financial Instruments - Credit Losses. This proposed ASU was
issued for public comment in order to allow stakeholders the opportunity to review the proposal and provide comments to the
FASB and does not constitute accounting guidance until a final ASU is issued. The FASB expects to publish the final guidance
in early 2016 and it will be effective for public entities beginning on or after December 15, 2018, including interim periods
within that reporting period. The FASB’s proposed model would utilize an “expected credit loss” measurement objective for
the recognition of credit losses for loans, held-to-maturity securities and other receivables at the time the financial asset is
originated or acquired and adjusted each period for changes in expected credit losses. For available-for-sale securities where
fair value is less than cost, credit-related impairment would be recognized in an allowance for credit losses and adjusted each
period for changes in credit risk. This would replace the multiple existing impairment models in U.S. GAAP, which generally
80
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
require that a loss be incurred before it is recognized. The Company will assess the impact of the FASB’s final ASU on its
financial statements when it is issued.
(2)
Securities Available-for-Sale
The following is a comparative summary of mortgage-backed securities and other securities available-for-sale at
December 31, 2015 and 2014 (in thousands):
2015
Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Estimated
fair
value
Mortgage-backed securities:
Pass-through certificates:
Government sponsored enterprises (GSE). . . . . . . . . . . . . . . . . $
228,557
$
4,673
$
1,530
$
231,700
Real estate mortgage investment conduits (REMICs):
GSE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-GSE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other securities:
Equity investments-mutual funds . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
305,387
597
534,541
481
11,002
11,483
647
—
5,320
—
9
9
8,210
18
9,758
—
—
—
297,824
579
530,103
481
11,011
11,492
Total securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . $
546,024
$
5,329
$
9,758
$
541,595
2014
Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Estimated
fair
value
Mortgage-backed securities:
Pass-through certificates:
GSE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
292,162
$
8,309
$
1,131
$
299,340
REMICs:
GSE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-GSE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other securities:
Equity investments-mutual funds . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
408,328
1,060
701,550
410
69,975
70,385
1,314
—
9,623
—
40
40
9,192
34
10,357
—
2
2
400,450
1,026
700,816
410
70,013
70,423
Total securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . $
771,935
$
9,663
$
10,359
$
771,239
The following is a summary of the expected maturity distribution of debt securities available-for-sale other than
mortgage-backed securities at December 31, 2015 (in thousands):
Available-for-sale
Amortized cost
Estimated fair value
Due in one year or less . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due after one year through five years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
$
11,002
—
11,002
$
$
11,011
—
11,011
Expected maturities on mortgage-backed securities will differ from contractual maturities as borrowers may have the
right to call or prepay obligations with or without penalties.
81
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
Certain securities available-for-sale are pledged or encumbered to secure borrowings under Pledge Agreements and
Repurchase Agreements and for other purposes required by law. At December 31, 2015, and December 31, 2014, securities
available-for-sale with a carrying value of $35.9 million and $13.8 million, respectively, were pledged to secure deposits. See
Note 7 for further discussion regarding securities pledged or encumbered for borrowings.
For the year ended December 31, 2015, the Company had gross proceeds of $51.1 million on sales of securities
available-for-sale with gross realized gains of approximately $60,000 and gross realized losses of approximately $3,000. For
the year ended December 31, 2014, the Company had gross proceeds of $12.0 million on sales of securities available-for-sale
with gross realized gains and gross realized losses of approximately $382,000 and no gross realized losses. For the year ended
December 31, 2013, the Company had gross proceeds of $259.6 million on sales of securities available-for-sale with gross
realized gains and gross realized losses of approximately $3.1 million and $128,000, respectively. The Company routinely sells
securities when market pricing presents, in management’s assessment, an economic benefit that outweighs holding such
security, and when smaller balance securities become cost prohibitive to carry.
The Company did not recognize any other-than-temporary impairment charges in earnings during the years ended
December 31, 2015 and December 31, 2014. The Company recognized in earnings other-than-temporary impairment charges
of $434,000 during the year ended December 31, 2013, related to one equity investment in a mutual fund. No portion of the
other-than-temporary impairment was recognized in accumulated other comprehensive income.
Gross unrealized losses on mortgage-backed securities, equity securities, agency bonds, and corporate bonds available-
for-sale, and the estimated fair value of the related securities, aggregated by security category and length of time that individual
securities have been in a continuous unrealized loss position, at December 31, 2015 and 2014, were as follows (in thousands):
Less than 12 months
December 31, 2015
12 months or more
Total
Unrealized
Estimated
Unrealized
Estimated
Unrealized
Estimated
losses
fair value
losses
fair value
losses
fair value
Mortgage-backed securities:
Pass-through certificates:
GSE. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
115
$
14,424
$
1,415
$ 52,120
$
1,530
$
66,544
REMICs:
GSE. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-GSE. . . . . . . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
338
—
31,937
—
7,872
164,666
8,210
196,603
18
579
18
579
453
$
46,361
$
9,305
$ 217,365
$
9,758
$ 263,726
Less than 12 months
December 31, 2014
12 months or more
Total
Unrealized
Estimated
Unrealized
Estimated
Unrealized
Estimated
losses
fair value
losses
fair value
losses
fair value
Mortgage-backed securities:
Pass-through certificates:
GSE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
1
$
181
$
1,130
$
61,526
$
1,131
$
61,707
REMICs:
GSE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-GSE . . . . . . . . . . . . . . . . . . . . . . . . . .
Other securities:
Corporate bonds . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
30
—
2
33
3,179
—
9,162
34
229,896
1,026
9,192
34
233,075
1,026
9,996
13,356
$
—
10,326
—
$ 292,448
$
2
10,359
9,996
$ 305,804
$
The Company held 10 pass-through mortgage-backed securities issued or guaranteed by GSEs, 11 REMIC mortgage-
backed securities issued or guaranteed by GSEs, and two REMIC mortgage-backed securities not issued or guaranteed by GSEs
that were in a continuous unrealized loss position of greater than twelve months at December 31, 2015. There were 14 pass-
82
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
through mortgage-backed securities issued or guaranteed by GSEs and three REMIC mortgage-backed securities issued or
guaranteed by GSEs that were in an unrealized loss position of less than twelve months, and rated investment grade at
December 31, 2015. The declines in value relate to the general interest rate environment and are considered temporary. The
securities cannot be prepaid in a manner that would result in the Company not receiving all of its amortized cost. The Company
neither has an intent to sell, nor is it more likely than not that the Company will be required to sell, the securities before the
recovery of their amortized cost basis or, if necessary, maturity.
The fair values of our investment securities could decline in the future if the underlying performance of the collateral
for the collateralized mortgage obligations or other securities deteriorates and our credit enhancement levels do not provide
sufficient protections to our contractual principal and interest. As a result, there is a risk that significant other-than-temporary
impairments may occur in the future given the current economic environment.
(3)
Securities Held-to-Maturity
The following is a summary of mortgage-backed securities held-to-maturity at December 31, 2015 (in thousands):
2015
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated Fair
Value
Mortgage-backed securities:
Pass-through certificates:
GSEs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Total securities held-to-maturity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
10,346
10,346
$
$
30
30
$
$
10,369
10,369
53
53
$
$
2014
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated Fair
Value
Mortgage-backed securities:
Pass-through certificates:
GSEs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Total securities held-to-maturity. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
3,609
3,609
$
$
82
82
$
$
— $
— $
3,691
3,691
Contractual maturities for mortgage-backed securities are not presented, as expected maturities on mortgage-backed
securities will differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without
penalties. The Company had no held-to-maturity securities at December 31, 2015 or December 31, 2014 that were in an
unrealized loss position.
The fair values of our investment securities could decline in the future if the underlying performance of the collateral
for the collateralized mortgage obligations or other securities deteriorates and our credit enhancement levels do not provide
sufficient protections to our contractual principal and interest. As a result, there is a risk that significant other-than-temporary
impairments may occur in the future given the current economic environment.
83
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
(4)
Loans
Loans held-for-investment, net, consists of the following (in thousands):
Real estate loans:
Multifamily . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Commercial mortgage. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
One-to-four family residential mortgage . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction and land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total real estate loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other loans. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total commercial and industrial and other loans . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred loan cost, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Originated loans held-for-investment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
PCI Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans acquired:
One-to-four family residential mortgage . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multifamily . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial mortgage. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction and land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total loans acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans held for investment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net loans held-for-investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
December 31,
2015
2014
1,318,461
402,073
98,332
61,413
18,652
1,898,931
25,554
2,256
27,810
4,844
1,931,585
33,115
330,672
64,779
11,160
2,404
—
409,015
2,373,715
(24,770)
2,348,945
$
$
1,072,193
390,288
74,401
54,533
21,412
1,612,827
12,945
2,157
15,102
4,565
1,632,494
44,816
234,478
18,844
11,999
—
364
265,685
1,942,995
(26,292)
1,916,703
The Company had no loans held-for-sale at December 31, 2015 or December 31, 2014.
PCI loans, primarily acquired as part of a FDIC-assisted transaction, totaled $33.1 million at December 31, 2015, as
compared to $44.8 million at December 31, 2014. The Company accounts for PCI loans utilizing U.S. GAAP applicable to
loans acquired with deteriorated credit quality. At December 31, 2015, PCI loans consist of approximately 28% commercial
real estate loans and 52% commercial and industrial loans, with the remaining balance in residential and home equity loans. At
December 31, 2014, PCI loans consist of approximately 33% commercial real estate loans and 53% commercial and industrial
loans, with the remaining balance in residential and home equity loans. The following details the accretable yield (in
thousands):
For The Year Ended December 31,
2015
2014
Balance at the beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Accretable yield at purchase date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretion into interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net reclassification (to)/from non-accretable difference (1) . . . . . . . . . . . . . .
Balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
27,943
—
(4,525)
(565)
22,853
$
$
32,464
—
(4,895)
374
27,943
(1) Due to re-casting of cash flows for loan pools acquired in the 2011 FDIC-assisted transaction.
84
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
The Company does not have any lending programs commonly referred to as subprime lending. Subprime lending
generally targets borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-
offs, judgments, bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high
debt-burden ratios.
We provide for loan losses based on the consistent application of our documented allowance for loan loss
methodology. Loan losses are charged to the allowance for loans losses and recoveries are credited to it. Additions to the
allowance for loan losses are provided by charges against income based on various factors which, in our judgment, deserve
current recognition in estimating incurred losses. Loan losses are charged-off in the period the loans, or portion thereof, are
deemed uncollectible. Generally, the Company will record a loan charge-off (including a partial charge-off) to reduce a loan to
the estimated fair value of the underlying collateral, less cost to sell, for collateral dependent loans. We regularly review the
loan portfolio in order to maintain the allowance for loan losses in accordance with U.S. GAAP. At December 31, 2015 and
2014, the allowance for loan losses related to loans held-for-investment (excluding PCI loans) consisted primarily of the
following two components:
(1) Specific allowances are established for impaired loans (generally defined by the Company as non-accrual loans
with an outstanding balance of $500,000 or greater and all loans restructured in troubled debt restructurings). The
amount of impairment, if any, provided for as a specific reserve determined by the deficiency, if any, between the
present value of expected future cash flows discounted at the original loan’s effective interest rate or the
underlying collateral value (less estimated costs to sell,) if the loan is collateral dependent, and the carrying value
of the loan. Impaired loans that have no impairment losses are not considered for general allowances described
below. Generally, the Company charges down a loan to the estimated fair value of the underlying collateral, less
costs to sell for collateral dependent loans and, if necessary, maintains a specific reserve in the allowance for loan
losses related to cash flow dependent impaired loans where the present value of the expected future cash flows,
discounted at the loan’s original contractual interest rate, is less than the carrying value of the loan unless
management determines that such shortfall should be charged off.
(2) General allowances are established for loan losses on a portfolio basis for loans that do not meet the definition of
impaired. The portfolio is grouped into similar risk characteristics, primarily loan type, loan-to-value, if collateral
dependent, and internal credit risk ratings. We apply an estimated loss rate to each loan group. The loss rates
applied are based on our net loss experience (using appropriate look-back and loss emergence periods) as
adjusted, if appropriate, for our qualitative assessment of factors which may not be fully captured in our historical
quantitative net loss rates related to:
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
(cid:127)
changes in lending policies and procedures
changes in local, regional, national, and international economic and business conditions and
developments that affect the collectability of our portfolio, including the condition of
various market segments;
changes in the nature and volume of our portfolio and in the terms of our loans;
changes in the experience, ability and depth of lending management and other relevant
staff;
changes in the volume and severity of past due loans, the volume of nonaccrual loans, and
the volume and severity of adversely classified or graded loans;
changes in the quality of our loan review system;
changes in the value of underlying collateral for collateral-dependent loans;
the existence and effect of any concentrations of credit, and changes in the level of such
concentrations; and
the effect of other external factors such as competition and legal and regulatory
requirements on the level of estimated credit losses in our existing portfolio.
The loss emergence period is the estimated time from the date of the loss event to the actual recognition of the loss
(typically the first charge-off), and is determined based upon a study of the Company's past loss experience by
loan groups. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to
significant revisions based upon changes in economic and real estate market conditions. Actual loan losses may
85
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
be significantly more than the allowance for loan losses we have established, which could have a material
negative effect on our financial results. We also maintain an amount identified as the unallocated component
related to indicators of loans losses not fully captured in other components of the allowance for loan losses
methodology, as well as for the inherent imprecision of the loss estimation process.
Additionally, held-for-investment loans acquired with no evidence of credit deterioration are initially valued at an
estimated fair value on the date of acquisition, with no initial related allowance for loan losses. These loans are evaluated for
impairment on a quarterly basis as part of our analysis of the allowance for loan losses.
In underwriting a loan secured by real property, we require an appraisal (or an automated valuation model) of the
property by an independent licensed appraiser approved by the Company’s board of directors. The appraisal is subject to
review by an independent third-party hired by the Company. We review and inspect properties before disbursement of funds
during the term of a construction loan. Generally, management obtains updated appraisals when a loan is deemed impaired, or
sooner if management deems it appropriate. These appraisals may be more limited than those prepared for the underwriting of
a new loan. In addition, when the Company acquires other real estate owned, it generally obtains a current appraisal to
substantiate the net carrying value of the asset.
We evaluate the allowance for loan losses based on the combined total of the impaired and general components for
loans. Generally when the loan portfolio increases, absent other factors, our allowance for loan loss methodology results in a
higher dollar amount of estimated probable losses. Conversely, when the loan portfolio decreases, absent other factors, our
allowance for loan loss methodology results in a lower dollar amount of estimated probable losses.
Each quarter we evaluate the allowance for loan losses and adjust the allowance as appropriate through a provision for
loan losses. While we use the best information available to make evaluations, future adjustments to the allowance may be
necessary if conditions differ substantially from the information used in making the evaluations. In addition, as an integral part
of their examination process, the Office of the Comptroller of the Currency (OCC) will periodically review the allowance for
loan losses. The OCC may require us to adjust the allowance based on their analysis of information available to them at the
time of their examination.
A summary of changes in the allowance for loan losses for the years ended December 31, 2015, 2014, and 2013
follows (in thousands):
Balance at beginning of year . . . . . . . . . . . . . . . . . . . . $
Provision for loan losses. . . . . . . . . . . . . . . . . . . . . . . .
Recoveries. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance at end of year. . . . . . . . . . . . . . . . . . . . . . . . . . $
2015
December 31,
2014
2013
26,292
$
26,037
$
353
140
(2,015)
24,770
$
645
402
(792)
26,292
$
26,424
1,927
860
(3,174)
26,037
86
S
E
I
R
A
I
D
I
S
B
U
S
D
N
A
.
C
N
I
,
P
R
O
C
N
A
B
D
L
E
I
F
H
T
R
O
N
)
d
e
u
n
i
t
n
o
C
(
-
s
t
n
e
m
e
t
a
t
S
i
l
a
i
c
n
a
n
F
d
e
t
a
d
i
l
o
s
n
o
C
o
t
s
e
t
o
N
4
1
0
2
,
1
3
r
e
b
m
e
c
e
D
e
h
t
s
l
i
a
t
e
d
o
s
l
a
e
l
b
a
t
g
n
i
w
o
l
l
o
f
e
h
T
.
4
1
0
2
d
n
a
5
1
0
2
,
1
3
r
e
b
m
e
c
e
D
d
e
d
n
e
s
r
a
e
y
n
o
i
t
r
o
p
d
e
t
a
l
e
r
e
h
t
d
n
a
,
t
n
e
m
r
i
a
p
m
i
r
o
f
,
y
l
e
v
i
t
c
e
l
l
o
c
d
n
a
,
y
l
l
a
u
d
i
v
i
d
n
i
d
e
t
a
u
l
a
v
e
e
h
t
e
r
a
r
o
f
,
e
p
y
t
n
a
o
l
y
b
,
s
e
s
s
o
l
n
a
o
l
r
o
f
e
c
n
a
w
o
l
l
a
r
u
o
n
i
y
t
i
v
i
t
c
a
h
t
r
o
f
s
t
e
s
e
l
b
a
t
g
n
i
w
o
l
l
o
f
e
h
T
t
a
h
t
,
s
t
s
o
c
d
n
a
s
e
e
f
n
a
o
l
d
e
r
r
e
f
e
d
f
o
t
e
n
,
t
n
e
m
t
s
e
v
n
i
-
r
o
f
-
d
l
e
h
e
l
b
a
v
i
e
c
e
r
s
n
a
o
l
f
o
t
n
u
o
m
a
:
)
s
d
n
a
s
u
o
h
t
n
i
(
t
n
e
m
g
e
s
o
i
l
o
f
t
r
o
p
n
a
o
l
h
c
a
e
o
t
d
e
t
a
c
o
l
l
a
s
i
t
a
h
t
s
e
s
s
o
l
n
a
o
l
r
o
f
e
c
n
a
w
o
l
l
a
f
o
5
1
0
2
,
1
3
r
e
b
m
e
c
e
D
l
a
t
o
T
d
e
r
i
u
q
c
A
s
n
a
o
L
I
C
P
d
e
t
a
n
i
g
i
r
O
l
a
t
o
T
s
n
a
o
L
d
e
t
a
c
o
l
l
a
n
U
r
e
h
t
O
l
a
i
c
r
e
m
m
o
C
d
n
a
l
a
i
r
t
s
u
d
n
I
e
m
o
H
d
n
a
y
t
i
u
q
E
f
o
s
e
n
i
L
t
i
d
e
r
C
y
l
i
m
a
f
i
t
l
u
M
n
o
i
t
c
u
r
t
s
n
o
C
d
n
a
L
d
n
a
-
o
t
-
e
n
O
r
u
o
F
y
l
i
m
a
F
l
a
i
c
r
e
m
m
o
C
e
t
a
t
s
E
l
a
e
R
2
9
2
,
6
2
$
)
5
1
0
,
2
(
0
4
1
3
5
3
0
7
7
,
4
2
9
8
8
1
8
8
,
3
2
$
$
$
2
6
—
—
3
5
5
1
1
5
1
1
—
7
8
9
,
8
2
$
0
5
2
,
3
5
1
7
,
3
7
3
,
2
$
5
1
0
,
9
0
4
8
2
7
,
4
4
3
,
2
$
5
6
7
,
5
0
4
$
0
0
4
$
0
3
8
,
5
2
$
9
0
2
,
1
$
4
3
1
$
1
4
8
$
1
0
9
$
9
1
2
,
2
1
$
6
6
2
$
1
5
9
$
9
0
3
,
9
$
$
$
$
$
$
$
—
—
3
8
3
3
8
7
—
3
8
7
—
5
1
1
,
3
3
5
1
1
,
3
3
$
$
$
$
$
$
)
3
8
(
0
4
1
)
5
1
0
,
2
(
2
7
8
,
3
2
4
7
7
8
9
0
,
3
2
$
$
$
—
—
)
6
1
1
(
3
9
0
,
1
—
3
9
0
,
1
5
8
5
,
1
3
9
,
1
$
—
7
3
7
,
5
2
$
—
8
4
8
,
5
0
9
,
1
$
—
$
$
$
$
$
$
)
1
(
7
1
5
5
5
1
—
5
5
1
—
6
5
2
,
2
6
5
2
,
2
$
$
$
$
$
$
)
1
7
(
4
3
4
8
4
8
8
2
,
1
4
4
8
2
,
1
6
1
1
0
1
6
,
5
2
4
9
4
,
5
2
$
$
$
$
$
$
)
5
1
1
(
2
4
)
3
3
(
5
9
7
1
5
4
4
7
4
5
3
4
9
5
,
2
6
0
4
2
,
2
6
$
$
$
$
$
$
)
0
2
1
(
5
2
3
6
2
8
5
1
7
8
3
,
2
1
9
2
2
,
2
1
$
$
$
—
—
)
5
(
1
6
2
—
1
6
2
8
5
4
,
2
$
—
4
2
7
,
0
2
3
,
1
$
7
7
6
,
8
1
6
6
2
,
8
1
3
,
1
$
7
7
6
,
8
1
$
$
$
$
$
$
)
7
7
2
(
0
2
3
9
7
8
7
7
6
1
0
2
6
0
1
0
,
9
9
4
4
3
,
2
6
6
6
,
6
9
$
$
$
$
$
$
)
1
3
4
,
1
(
2
)
4
7
7
(
6
0
1
,
7
4
9
3
2
1
7
,
6
4
1
7
,
2
0
4
5
6
4
,
0
2
9
4
2
,
2
8
3
$
$
$
$
$
$
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
s
f
f
o
-
e
g
r
a
h
C
.
s
e
i
r
e
v
o
c
e
R
e
c
n
a
l
a
B
g
n
i
n
n
i
g
e
B
)
t
i
d
e
r
c
(
s
n
o
i
s
i
v
o
r
P
.
.
.
.
e
c
n
a
l
a
B
g
n
i
d
n
E
.
.
.
.
.
t
n
e
m
r
i
a
p
m
i
r
o
f
d
e
t
a
u
l
a
v
e
y
l
l
a
u
d
i
v
i
d
n
i
:
e
c
n
a
l
a
b
g
n
i
d
n
E
.
.
.
.
.
t
n
e
m
r
i
a
p
m
i
r
o
f
d
e
t
a
u
l
a
v
e
y
l
e
v
i
t
c
e
l
l
o
c
:
e
c
n
a
l
a
b
g
n
i
d
n
E
:
s
e
s
s
o
l
n
a
o
l
r
o
f
e
c
n
a
w
o
l
l
A
:
t
e
n
,
s
n
a
o
L
.
.
.
.
.
.
.
.
.
.
.
.
e
c
n
a
l
a
B
g
n
i
d
n
E
.
.
.
.
.
t
n
e
m
r
i
a
p
m
i
r
o
f
d
e
t
a
u
l
a
v
e
y
l
l
a
u
d
i
v
i
d
n
i
:
e
c
n
a
l
a
b
g
n
i
d
n
E
.
.
.
.
.
t
n
e
m
r
i
a
p
m
i
r
o
f
d
e
t
a
u
l
a
v
e
y
l
e
v
i
t
c
e
l
l
o
c
:
e
c
n
a
l
a
b
g
n
i
d
n
E
7
3
0
,
6
2
$
)
2
9
7
(
2
0
4
5
4
6
2
9
2
,
6
2
7
1
8
,
2
5
7
4
,
3
2
$
$
$
—
—
—
2
6
2
6
2
6
—
4
7
2
,
4
3
$
5
5
8
5
9
9
,
2
4
9
,
1
$
5
8
6
,
5
6
2
1
2
7
,
8
0
9
,
1
$
0
3
8
,
4
6
2
$
8
8
5
$
9
4
4
,
5
2
$
4
2
0
,
1
$
$
$
$
$
$
$
—
—
)
8
8
1
(
0
0
4
—
0
0
4
—
6
1
8
,
4
4
6
1
8
,
4
4
$
$
$
$
$
$
)
2
9
7
(
2
0
4
1
7
7
0
3
8
,
5
2
5
5
7
,
2
5
7
0
,
3
2
$
$
$
—
—
5
8
1
9
0
2
,
1
—
9
0
2
,
1
4
9
4
,
2
3
6
,
1
$
—
9
1
4
,
3
3
$
—
5
7
0
,
9
9
5
,
1
$
—
$
$
$
$
$
$
7
6
—
1
4
6
2
4
3
1
—
4
3
1
—
7
5
1
,
2
7
5
1
,
2
l
a
t
o
T
d
e
r
i
u
q
c
A
s
n
a
o
L
I
C
P
d
e
t
a
n
i
g
i
r
O
l
a
t
o
T
s
n
a
o
L
d
e
t
a
c
o
l
l
a
n
U
r
e
h
t
O
d
n
a
l
a
i
r
t
s
u
d
n
I
l
a
i
c
r
e
m
m
o
C
d
n
a
y
t
i
u
q
E
e
m
o
H
f
o
s
e
n
i
L
t
i
d
e
r
C
y
l
i
m
a
f
i
t
l
u
M
n
o
i
t
c
u
r
t
s
n
o
C
d
n
a
L
d
n
a
e
t
a
t
s
E
l
a
e
R
-
o
t
-
e
n
O
r
u
o
F
y
l
i
m
a
F
l
a
i
c
r
e
m
m
o
C
$
5
2
4
$
0
6
8
$
4
7
3
,
9
$
5
0
2
$
5
7
8
$
9
1
6
,
2
1
$
)
5
3
1
(
)
9
8
4
(
$
$
$
$
$
$
8
3
4
5
1
4
8
9
0
1
2
3
7
6
0
8
2
9
9
,
2
1
6
8
1
,
2
1
$
$
$
$
$
$
—
0
3
5
1
0
9
3
1
8
8
8
7
8
7
2
3
6
8
4
,
5
5
9
5
1
,
5
5
$
$
$
$
$
$
)
7
(
5
3
7
1
8
,
2
9
1
2
,
2
1
5
1
2
4
0
0
,
2
1
$
$
$
—
6
4
2
)
5
8
1
(
6
6
2
—
6
6
2
0
9
9
,
1
$
—
9
3
5
,
4
7
0
,
1
$
5
4
4
,
1
2
9
4
5
,
2
7
0
,
1
$
5
4
4
,
1
2
$
$
$
$
$
$
)
8
5
(
—
4
3
1
1
5
9
7
5
4
9
8
0
9
9
,
4
7
2
7
0
,
1
8
1
9
,
3
7
$
$
$
$
$
$
)
3
0
1
(
2
7
)
9
7
2
,
3
(
9
0
3
,
9
1
6
3
,
2
8
4
9
,
6
5
8
8
,
0
9
3
4
2
2
,
9
2
1
6
6
,
1
6
3
$
$
$
$
$
$
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
s
f
f
o
-
e
g
r
a
h
C
.
s
e
i
r
e
v
o
c
e
R
.
e
c
n
a
l
a
B
g
n
i
n
n
i
g
e
B
.
)
t
i
d
e
r
c
(
s
n
o
i
s
i
v
o
r
P
.
.
.
.
e
c
n
a
l
a
B
g
n
i
d
n
E
y
l
l
a
u
d
i
v
i
d
n
i
:
e
c
n
a
l
a
b
g
n
i
d
n
E
.
.
.
t
n
e
m
r
i
a
p
m
i
r
o
f
d
e
t
a
u
l
a
v
e
:
s
e
s
s
o
l
n
a
o
l
r
o
f
e
c
n
a
w
o
l
l
A
y
l
e
v
i
t
c
e
l
l
o
c
:
e
c
n
a
l
a
b
g
n
i
d
n
E
.
.
.
t
n
e
m
r
i
a
p
m
i
r
o
f
d
e
t
a
u
l
a
v
e
.
.
.
.
.
.
.
.
.
.
.
e
c
n
a
l
a
B
g
n
i
d
n
E
:
t
e
n
,
s
n
a
o
L
.
.
y
l
l
a
u
d
i
v
i
d
n
i
:
e
c
n
a
l
a
b
g
n
i
d
n
E
.
.
.
t
n
e
m
r
i
a
p
m
i
r
o
f
d
e
t
a
u
l
a
v
e
y
l
e
v
i
t
c
e
l
l
o
c
:
e
c
n
a
l
a
b
g
n
i
d
n
E
.
.
.
t
n
e
m
r
i
a
p
m
i
r
o
f
d
e
t
a
u
l
a
v
e
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
The Company monitors the credit quality of its loan portfolio on a regular basis. Credit quality is monitored by
reviewing certain credit quality indicators. Management has determined that loan-to-value ratios (at period end) and internally
assigned credit risk ratings by loan type are the key credit quality indicators that best measure the credit quality of the
Company’s loan receivables. Loan-to-value (LTV) ratios used by management in monitoring credit quality are based on
current period loan balances and original appraised values at time of origination (unless a current appraisal has been obtained as
a result of the loan being deemed impaired). In calculating the provision for loan losses, based on past loan loss experience,
management has determined that commercial real estate loans and multifamily loans having loan-to-value ratios, as described
above, of less than 35%, and one-to-four family loans having loan-to-value ratios, as described above, of less than 60%,
require less of a loss factor than those with higher loan to value ratios.
The Company maintains a credit risk rating system as part of the risk assessment of its loan portfolio. The Company’s
lending officers are required to assign a credit risk rating to each loan in their portfolio at origination. This risk rating is
reviewed periodically and adjusted if necessary. Monthly, management presents monitored assets to the loan committee. In
addition, the Company engages a third-party independent loan reviewer that performs semi-annual reviews of a sample of
loans, validating the credit risk ratings assigned to such loans. The credit risk ratings play an important role in the establishment
of the loan loss provision and the allowance for loan losses for originated loans held-for-investment. After determining the
general reserve loss factor for each originated portfolio segment held-for-investment, the originated portfolio segment held-for-
investment balance collectively evaluated for impairment is multiplied by the general reserve loss factor for the respective
portfolio segment in order to determine the general reserve.
When assigning a risk rating to a loan, management utilizes the Bank’s internal nine-point credit risk rating system.
1.
2.
3.
4.
5.
6.
7.
8.
9.
Strong
Good
Acceptable
Adequate
Watch
Special Mention
Substandard
Doubtful
Loss
Loans rated 1 to 5 are considered pass ratings. An asset is classified substandard if it is inadequately protected by the
current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets have well defined
weaknesses based on objective evidence, and are characterized by the distinct possibility that the Company will sustain some
loss if the deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified
substandard with the added characteristic that the weaknesses present make collection or liquidation in full highly questionable
and improbable based on current circumstances. Assets classified as loss are those considered uncollectible and of such little
value that their continuance as assets is not warranted. Assets which do not currently expose the Company to sufficient risk to
warrant classification in one of the aforementioned categories, but possess weaknesses, are required to be designated special
mention.
88
l
a
t
o
T
r
e
h
t
O
l
a
i
c
r
e
m
m
o
C
d
n
a
l
a
i
r
t
s
u
d
n
I
e
m
o
H
y
t
i
u
q
E
s
e
n
i
L
d
n
a
t
i
d
e
r
C
f
o
n
o
i
t
c
u
r
t
s
n
o
C
d
n
a
L
d
n
a
y
l
i
m
a
F
r
u
o
F
-
o
t
-
e
n
O
l
a
i
c
r
e
m
m
o
C
y
l
i
m
a
f
i
t
l
u
M
%
0
6
>
=
V
T
L
%
0
6
<
V
T
L
%
5
3
>
=
V
T
L
%
5
3
<
V
T
L
%
5
3
>
=
V
T
L
%
5
3
<
V
T
L
5
1
0
2
,
1
3
r
e
b
m
e
c
e
D
t
A
e
t
a
t
s
E
l
a
e
R
8
1
7
,
8
6
6
5
,
4
3
—
—
6
1
3
8
4
4
5
7
4
8
5
—
—
—
7
8
3
,
1
4
0
5
2
1
1
,
2
6
6
9
,
2
5
5
5
,
5
2
4
7
9
3
3
2
,
1
2
3
8
,
3
2
7
4
,
2
1
5
5
7
7
1
0
3
,
8
8
8
,
1
$
6
5
2
,
2
$
6
4
8
,
4
2
$
5
3
9
,
1
6
$
7
7
6
,
8
1
$
8
7
5
,
6
4
$
9
2
4
,
8
4
$
3
3
7
,
9
1
3
$
3
5
2
,
2
5
$
6
1
9
,
8
8
1
,
1
$
8
7
6
,
4
2
1
$
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
s
s
a
P
.
n
o
i
t
n
e
M
l
a
i
c
e
p
S
.
.
.
.
d
r
a
d
n
a
t
s
b
u
S
g
n
i
t
a
R
k
s
i
R
l
a
n
r
e
t
n
I
5
8
5
,
1
3
9
,
1
$
6
5
2
,
2
$
0
1
6
,
5
2
$
4
9
5
,
2
6
$
7
7
6
,
8
1
$
5
6
9
,
7
4
$
5
4
0
,
1
5
$
4
5
2
,
8
4
3
$
0
6
4
,
4
5
$
0
2
2
,
5
9
1
,
1
$
4
0
5
,
5
2
1
$
t
e
n
,
t
n
e
m
t
s
e
v
n
i
-
r
o
f
-
d
l
e
h
s
n
a
o
l
d
e
t
a
n
i
g
i
r
O
l
a
t
o
T
r
e
h
t
O
l
a
i
c
r
e
m
m
o
C
d
n
a
l
a
i
r
t
s
u
d
n
I
e
m
o
H
y
t
i
u
q
E
s
e
n
i
L
d
n
a
t
i
d
e
r
C
f
o
n
o
i
t
c
u
r
t
s
n
o
C
d
n
a
L
d
n
a
y
l
i
m
a
F
r
u
o
F
-
o
t
-
e
n
O
l
a
i
c
r
e
m
m
o
C
y
l
i
m
a
f
i
t
l
u
M
%
0
6
>
=
V
T
L
%
0
6
<
V
T
L
%
5
3
>
=
V
T
L
%
5
3
<
V
T
L
%
5
3
>
=
V
T
L
%
5
3
<
V
T
L
4
1
0
2
,
1
3
r
e
b
m
e
c
e
D
t
A
e
t
a
t
s
E
l
a
e
R
8
0
0
,
9
1
4
4
6
,
1
5
—
—
2
5
6
9
1
9
0
6
3
1
9
1
—
—
—
8
8
3
,
1
3
4
1
,
1
3
0
3
,
2
2
9
7
,
9
9
2
3
,
1
4
—
6
3
4
,
2
2
4
3
,
4
3
1
7
,
4
3
8
2
1
0
8
2
4
8
,
1
6
5
,
1
$
7
5
1
,
2
$
1
2
4
,
1
1
$
5
3
9
,
4
5
$
5
4
4
,
1
2
$
7
2
5
,
0
4
$
9
2
6
,
9
2
$
4
9
7
,
9
8
2
$
4
3
5
,
7
4
$
8
0
7
,
9
9
9
$
2
9
6
,
4
6
$
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
s
s
a
P
.
n
o
i
t
n
e
M
l
a
i
c
e
p
S
.
.
.
.
d
r
a
d
n
a
t
s
b
u
S
g
n
i
t
a
R
k
s
i
R
l
a
n
r
e
t
n
I
4
9
4
,
2
3
6
,
1
$
7
5
1
,
2
$
2
9
9
,
2
1
$
6
8
4
,
5
5
$
5
4
4
,
1
2
$
5
1
9
,
1
4
$
5
7
0
,
3
3
$
5
1
9
,
0
4
3
$
0
7
9
,
9
4
$
3
6
7
,
8
0
0
,
1
$
6
7
7
,
5
6
$
t
e
n
,
t
n
e
m
t
s
e
v
n
i
-
r
o
f
-
d
l
e
h
s
n
a
o
l
d
e
t
a
n
i
g
i
r
O
S
E
I
R
A
I
D
I
S
B
U
S
D
N
A
.
C
N
I
,
P
R
O
C
N
A
B
D
L
E
I
F
H
T
R
O
N
)
d
e
u
n
i
t
n
o
C
(
-
s
t
n
e
m
e
t
a
t
S
i
l
a
i
c
n
a
n
F
d
e
t
a
d
i
l
o
s
n
o
C
o
t
s
e
t
o
N
y
t
i
l
a
u
q
t
i
d
e
r
c
d
n
a
e
p
y
t
n
a
o
l
y
b
,
s
t
s
o
c
d
n
a
s
e
e
f
d
e
r
r
e
f
e
d
f
o
t
e
n
,
t
n
e
m
t
s
e
v
n
i
-
r
o
f
-
d
l
e
h
e
l
b
a
v
i
e
c
e
r
s
n
a
o
l
d
e
t
a
n
i
g
i
r
o
f
o
t
n
e
m
t
s
e
v
n
i
d
e
d
r
o
c
e
r
e
h
t
s
l
i
a
t
e
d
e
l
b
a
t
g
n
i
w
o
l
l
o
f
e
h
T
:
)
s
d
n
a
s
u
o
h
t
n
i
(
4
1
0
2
d
n
a
5
1
0
2
,
1
3
r
e
b
m
e
c
e
D
t
a
r
o
t
a
c
i
d
n
i
9
8
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
Included in loans receivable are loans for which the accrual of interest income has been discontinued due to
deterioration in the financial condition of the borrowers. The recorded investment of these nonaccrual loans was $8.8 million
and $13.9 million at December 31, 2015, and December 31, 2014, respectively. Generally, originated loans are placed on non-
accruing status when they become 90 days or more delinquent, or sooner if considered appropriate by management, and remain
on non-accrual status until they are brought current, have six consecutive months of performance under the loan terms, and
factors indicating reasonable doubt about the timely collection of payments no longer exist. Therefore, loans may be current in
accordance with their loan terms, or may be less than 90 days delinquent and still be on a non-accruing status.
Non-accrual amounts include loans deemed to be impaired of $6.7 million and $10.1 million at December 31, 2015,
and December 31, 2014, respectively. Loans on non-accrual status with principal balances less than $500,000, and therefore
not meeting the Company’s definition of an impaired loan, amounted to $2.1 million at December 31, 2015, and $3.8 million at
December 31, 2014. There were no loans held-for-sale at December 31, 2015, and December 31, 2014. Loans past due ninety
days or more and still accruing interest were $15,000 and $708,000 at December 31, 2015, and December 31, 2014,
respectively, and consisted of loans that are well secured and in the process of collection.
90
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
The following table sets forth the detail, and delinquency status, of originated and acquired non-performing loans
(non-accrual loans and loans past due ninety days or more and still accruing), net of deferred fees and costs, at December 31,
2015 and 2014 (in thousands), excluding PCI loans which have been segregated into pools. For PCI loans, each loan pool is
accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows.
At December 31, 2015
Total Non-Performing Loans
Non-Accruing Loans
0-29 Days
Past Due
30-89 Days
Past Due
90 Days or
More Past
Due
Total
90 Days or
More Past
Due and
Accruing
Total Non-
Performing
Loans
Loans held-for-investment:
Real estate loans:
Commercial
LTV => 35%
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total commercial. . . . . . . . . . . . . . . . . . . . . . . . .
One-to-four family residential
LTV < 60%
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
LTV => 60%
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total one-to-four family residential . . . . . . . . . .
Construction and land
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total construction and land . . . . . . . . . . . . . . . . .
Multifamily
LTV => 35%
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total multifamily. . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total home equity and lines of credit . . . . . . . . .
Commercial and industrial loans
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total commercial and industrial loans. . . . . . . . . .
344
344
344
364
364
901
901
1,265
—
—
—
—
—
—
—
—
Total non-performing loans held-for-investment
1,609
Loans acquired:
One-to-four family residential
LTV < 60%
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total one-to-four family residential . . . . . .
Total non-performing loans acquired . . . . . . . . .
429
429
429
372
372
372
180
180
135
135
315
—
—
—
—
—
—
—
—
687
—
—
—
4,516
4,516
4,516
565
565
—
—
565
113
113
559
559
329
329
—
—
5,232
5,232
5,232
1,109
1,109
1,036
1,036
2,145
113
113
559
559
329
329
—
—
6,082
8,378
—
—
—
429
429
429
Total non-performing loans. . . . . . . . . . . . . . . . . $
2,038
$
687
$
6,082
$
8,807
$
—
—
—
—
—
—
—
—
—
—
—
—
—
—
15
15
15
—
—
—
15
5,232
5,232
5,232
1,109
1,109
1,036
1,036
2,145
113
113
559
559
329
329
15
15
8,393
429
429
429
$
8,822
91
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
At December 31, 2014
Total Non-Performing Loans
Non-Accruing Loans
0-29 Days
Past Due
30-89 Days
Past Due
90 Days or
More Past
Due
Total
90 Days or
More Past
Due and
Accruing
Total Non-
Performing
Loans
Loans held-for-investment:
Real estate loans:
Commercial
LTV => 35%
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total commercial . . . . . . . . . . . . . . . . . . . . . . . . .
One-to-four family residential
LTV < 60%
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
LTV => 60%
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total one-to-four family residential. . . . . . . . . . .
Home equity and lines of credit
Substandard. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total home equity and lines of credit . . . . . . . . .
Commercial and industrial loans
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total commercial and industrial loans . . . . . . . . . .
Other loans
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total other loans. . . . . . . . . . . . . . . . . . . . . . . . . . .
Total non-performing loans held-for-investment. $
Loans acquired:
One-to-four family residential
LTV < 60%
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total one-to-four family residential. . . . . . . . . . .
Total non-performing loans acquired. . . . . . .
Total non-performing loans. . . . . . . . . . . . . . . . . $
—
—
—
—
—
—
—
—
—
—
—
—
—
— $
—
—
—
—
— $
395
395
190
190
—
—
190
98
98
—
—
—
—
683
—
—
—
—
683
$
$
10,769
10,769
11,164
11,164
674
674
1,028
1,028
1,702
—
—
408
408
—
—
12,879
—
313
313
313
13,192
$
$
864
864
1,028
1,028
1,892
98
98
408
408
—
—
13,562
—
313
313
313
13,875
$
$
—
—
286
286
—
—
286
—
—
—
—
—
—
286
422
—
422
422
708
$
$
11,164
11,164
1,150
1,150
1,028
1,028
2,178
98
98
408
408
—
—
13,848
422
313
735
735
14,583
The following table sets forth the detail and delinquency status of originated and acquired loans, net of deferred fees
and costs, by performing and non-performing loans at December 31, 2015 and 2014 (in thousands):
92
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
December 31, 2015
Performing (Accruing) Loans
0-29 Days Past
Due
30-89 Days Past
Due
Total
Non-
Performing
Loans
Total Loans
Receivable, net
Loans held-for-investment:
Real estate loans:
Commercial
LTV < 35%
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Special Mention. . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
50,974
974
1,233
53,181
LTV => 35%
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention. . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total commercial . . . . . . . . . . . . . . . . . . . . . . . .
One-to-four family residential
LTV < 60%
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention. . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
LTV => 60%
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total one-to-four family residential . . . . . . . . . .
Construction and land
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total construction and land. . . . . . . . . . . . . . . . .
Multifamily
LTV < 35%
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention. . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
LTV= > 35%
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention. . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total multifamily . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total home equity and lines of credit . . . . . . . . .
Commercial and industrial loans
319,411
2,966
8,696
331,073
384,254
45,737
134
696
46,567
46,578
—
46,578
93,145
18,564
18,564
124,678
—
775
125,453
1,187,147
2,687
1,913
1,191,747
1,317,200
61,561
75
255
61,891
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
24,780
Special Mention . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . .
316
395
Total commercial and industrial loans . . . . . . . .
25,491
93
1,279
—
—
1,279
322
—
11,627
11,949
13,228
2,692
370
307
3,369
—
351
351
3,720
—
—
—
51
—
51
1,769
1,145
—
2,914
2,965
374
—
—
374
51
—
53
104
$
$
52,253
974
1,233
54,460
— $
—
—
—
319,733
2,966
20,323
343,022
397,482
48,429
504
1,003
49,936
46,578
351
46,929
96,865
18,564
18,564
124,678
51
775
125,504
1,188,916
3,832
1,913
1,194,661
1,320,165
61,935
75
255
62,265
24,831
316
448
25,595
—
—
5,232
5,232
5,232
—
—
1,109
1,109
—
1,036
1,036
2,145
113
113
—
—
—
—
—
—
559
559
559
—
—
329
329
15
—
—
15
52,253
974
1,233
54,460
319,733
2,966
25,555
348,254
402,714
48,429
504
2,112
51,045
46,578
1,387
47,965
99,010
18,677
18,677
124,678
51
775
125,504
1,188,916
3,832
2,472
1,195,220
1,320,724
61,935
75
584
62,594
24,846
316
448
25,610
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
December 31, 2015
Performing (Accruing) Loans
0-29 Days Past
Due
30-89 Days Past
Due
Total
Non-
Performing
Loans
Total Loans
Receivable, net
Other loans
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total other loans. . . . . . . . . . . . . . . . . . . . . . . . .
2,245
2,245
11
11
2,256
2,256
—
—
2,256
2,256
Total originated loans held-for-investment . . . . . .
1,902,790
20,402
1,923,192
8,393
1,931,585
Acquired loans:
One-to-four family residential
LTV < 60%
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
313,425
Special Mention. . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
549
737
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
314,711
LTV => 60%
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total one-to-four family residential . . . . . . . . . .
14,759
284
15,043
329,754
Commercial
LTV < 35%
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
LTV => 35%
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention. . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,164
—
2,164
5,536
883
1,848
8,267
Total commercial . . . . . . . . . . . . . . . . . . . . . . . .
10,431
Multifamily
LTV < 35%
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention. . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
LTV => 35%
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention. . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total multifamily . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total home equity and lines of credit . . . . . . . . .
4,695
138
4,833
59,632
314
59,946
64,779
2,404
2,404
312
—
177
489
—
—
—
489
—
729
729
—
—
—
—
729
—
—
—
—
—
—
—
—
—
313,737
549
914
315,200
14,759
284
15,043
330,243
2,164
729
2,893
5,536
883
1,848
8,267
11,160
4,695
138
4,833
59,632
314
59,946
64,779
2,404
2,404
Total loans acquired . . . . . . . . . . . . . . . . . . . . . .
407,368
1,218
408,586
—
—
429
429
—
—
—
429
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
313,737
549
1,343
315,629
14,759
284
15,043
330,672
2,164
729
2,893
5,536
883
1,848
8,267
11,160
4,695
138
4,833
59,632
314
59,946
64,779
—
—
429
2,404
2,404
409,015
$
2,310,158
$
21,620
$
2,331,778
$
8,822
$
2,340,600
94
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
December 31, 2014
Performing (Accruing) Loans
0-29 Days Past
Due
30-89 Days Past
Due
Total
Non-
Performing
Loans
Total Loans
Receivable, net
Loans held-for-investment:
Real estate loans:
Commercial
LTV < 35%
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Special Mention . . . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
47,534
2,436
49,970
— $
—
—
$
47,534
2,436
49,970
— $
—
—
LTV => 35%
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total commercial . . . . . . . . . . . . . . . . . . . . . . . . .
One-to-four family residential
LTV < 60%
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
LTV => 60%
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total one-to-four family residential. . . . . . . . . . .
Construction and land
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention . . . . . . . . . . . . . . . . . . . . . . . .
Substandard. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total construction and land . . . . . . . . . . . . . . . . .
Multifamily
LTV < 35%
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
LTV => 35%
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total multifamily . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention . . . . . . . . . . . . . . . . . . . . . . . .
Substandard. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total home equity and lines of credit . . . . . . . . .
Commercial and industrial loans
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention . . . . . . . . . . . . . . . . . . . . . . . .
Substandard. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Commercial and industrial loans. . . . . . . . . .
Other loans
288,915
9,792
25,073
323,780
373,750
29,288
1,143
867
31,298
38,062
—
—
38,062
69,360
21,445
—
—
21,445
64,692
283
801
65,776
999,469
3,822
4,382
1,007,673
1,073,449
54,800
360
93
55,253
11,331
652
479
12,462
95
878
—
5,093
5,971
5,971
341
—
286
627
2,465
—
360
2,825
3,452
—
—
—
—
—
—
—
—
239
520
331
1,090
1,090
135
—
—
135
90
—
32
122
289,793
9,792
30,166
329,751
379,721
29,629
1,143
1,153
31,925
40,527
—
360
40,887
72,812
21,445
—
—
21,445
64,692
283
801
65,776
999,708
4,342
4,713
1,008,763
1,074,539
54,935
360
93
55,388
11,421
652
511
12,584
—
—
11,164
11,164
11,164
—
—
1,150
1,150
—
—
1,028
1,028
2,178
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
98
98
—
—
408
408
47,534
2,436
49,970
289,793
9,792
41,330
340,915
390,885
29,629
1,143
2,303
33,075
40,527
—
1,388
41,915
74,990
21,445
—
—
21,445
64,692
283
801
65,776
999,708
4,342
4,713
1,008,763
1,074,539
54,935
360
191
55,486
11,421
652
919
12,992
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
December 31, 2014
Performing (Accruing) Loans
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total other loans. . . . . . . . . . . . . . . . . . . . . . . . . . .
Total originated loans held-for-investment . . . . . $
2,097
2,097
1,607,816
$
60
60
10,830
$
0-29 Days Past
Due
30-89 Days Past
Due
Total
2,157
2,157
1,618,646
$
Non-
Performing
Loans
—
—
13,848
Total Loans
Receivable, net
2,157
2,157
1,632,494
$
Loans acquired:
One-to-four family residential
LTV < 60%
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
LTV => 60%
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total one-to-four family residential. . . . . . . . . . .
Commercial
LTV < 35%
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention . . . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
LTV => 35%
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total commercial . . . . . . . . . . . . . . . . . . . . . . . . .
Construction and land
Substandard. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total construction and land . . . . . . . . . . . . . . . . .
Multifamily
LTV < 35%
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
LTV => 35%
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention . . . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total multifamily . . . . . . . . . . . . . . . . . . . . . . . . .
Total loans acquired. . . . . . . . . . . . . . . . . . . . . . .
225,741
597
424
226,762
5,787
294
6,081
232,843
2,477
187
2,664
5,817
2,997
8,814
11,478
363
363
4,857
164
5,021
526
—
—
526
375
—
375
901
—
521
521
—
—
—
521
—
—
—
—
—
226,267
597
424
227,288
6,162
294
6,456
233,744
2,477
708
3,185
5,817
2,997
8,814
11,999
363
363
4,857
164
5,021
422
—
313
735
—
—
—
735
—
—
—
—
—
—
—
—
—
—
—
—
226,689
597
737
228,023
6,162
294
6,456
234,479
2,477
708
3,185
5,817
2,997
8,814
11,999
363
363
4,857
164
5,021
13,457
366
13,823
18,844
263,528
1,871,344
$
$
—
—
—
—
1,422
12,252
$
13,457
366
13,823
18,844
264,950
1,883,596
$
—
—
—
—
735
14,583
$
13,457
366
13,823
18,844
265,685
1,898,179
96
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
The following table summarizes originated and acquired (subsequent to acquisition) impaired loans as of
December 31, 2015 and 2014 (in thousands):
At December 31, 2015
December 31, 2014
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
With No Allowance Recorded:
Real estate loans:
Commercial
LTV < 35%
Substandard . . . . . . . . . . . . . . . . . . . . . .
—
139
LTV => 35%
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . .
4,051
13,371
4,188
14,748
One-to-four family residential
LTV < 60%
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . .
LTV => 60% . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . .
Multifamily
LTV => 35%
221
—
234
150
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . .
75
1,012
Home Equity
Special Mention . . . . . . . . . . . . . . . . . . .
Commercial and industrial loans
Special Mention . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . .
With a Related Allowance Recorded:
Real estate loans:
Commercial
LTV => 35%
—
—
87
221
—
234
167
545
1,012
—
—
87
—
—
—
—
—
—
—
—
—
—
—
—
—
—
3,311
12,880
3,448
14,339
66
138
262
86
477
49
267
99
66
138
262
557
477
49
268
99
—
—
—
—
—
—
—
—
—
—
—
Substandard . . . . . . . . . . . . . . . . . . . . . .
4,891
5,430
(394)
13,033
14,365
(2,361)
One-to-four family residential
LTV < 60%
Pass. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . .
LTV => 60%
Special Mention . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . .
Multifamily
LTV => 35%
503
—
1,604
1,034
—
503
—
1,604
1,081
—
(33)
—
(152)
(97)
—
—
319
848
—
294
—
319
848
—
294
—
(4)
(95)
—
(20)
Substandard . . . . . . . . . . . . . . . . . . . . . .
1,371
1,371
(158)
1,427
1,427
(215)
Home equity and lines of credit
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention . . . . . . . . . . . . . . . . . . . .
Substandard. . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial loans
Special Mention . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . .
Total:
Real estate loans:
Commercial . . . . . . . . . . . . . . . . . . . . . . . . .
One-to-four family residential . . . . . . . . . . .
Multifamily . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit. . . . . . . . . .
Commercial and industrial loans . . . . . . . . . .
269
44
41
29
—
22,313
3,746
2,458
354
116
28,987
$
$
$
(11)
(19)
(21)
(4)
—
—
278
—
32
408
—
278
—
32
530
(394)
(282)
(158)
(51)
(4)
(889) $
29,224
1,927
1,990
327
806
34,274
$
32,152
1,927
2,461
327
929
37,796
$
—
(13)
—
(1)
(108)
(2,361)
(119)
(215)
(13)
(109)
(2,817)
269
44
41
29
—
24,505
3,810
2,928
354
116
31,713
97
$
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
Included in the table above at December 31, 2015, are impaired loans with carrying balances of $14.5 million that
were not written down by charge-offs or for which there are no specific reserves in our allowance for loan losses. Included in
the impaired loans at December 31, 2014, are loans with carrying balances of $13.1 million that were not written down by
charge-offs or for which there are no specific reserves in our allowance for loan losses. Loans not written down by charge-offs
or specific reserves at December 31, 2015 and 2014, have sufficient collateral values, less costs to sell (including any discounts
to facilitate a sale), or sufficient future cash flows to support the carrying balances of the loans.
The following table summarizes the average recorded investment in originated and acquired impaired loans (excluding
PCI loans) and interest recognized on impaired loans as of, and for, the years ended December 31, 2015, and December 31,
2014 (in thousands):
December 31, 2015
December 31, 2014
Average
Recorded
Investment
Interest Income
Average
Recorded
Investment
Interest Income
With No Allowance Recorded:
Real estate loans:
Commercial
LTV < 35%
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
— $
— $
681
$
LTV => 35%
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,938
109
12,593
Construction and land
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
One-to-four family residential
LTV < 60%
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
One-to-four family residential
LTV => 60%
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multifamily
LTV => 35%
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit
Special Mention. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial loans
Special Mention . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
With a Related Allowance Recorded:
Real estate loans:
LTV => 35%
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
One-to-four family residential
LTV < 60%
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
LTV => 60%
Special Mention. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multifamily
LTV => 35%
—
207
55
188
101
80
688
29
—
59
93
668
—
10,357
263
127
1,017
207
377
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,399
98
184
—
884
—
9
—
22
3
17
27
—
—
—
—
—
—
75
19
—
65
—
102
52
6,615
—
9,641
22
13
213
266
—
53
714
20
200
144
583
—
580
13,157
—
259
170
—
127
1,454
—
149
—
500
—
2
7
16
6
17
27
3
—
19
2
—
—
373
—
8
—
—
—
54
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
December 31, 2015
December 31, 2014
Average
Recorded
Investment
Interest Income
Average
Recorded
Investment
Interest Income
Home equity and lines of credit
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial loans
Special Mention . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total:
Real estate loans:
163
129
25
24
82
7
3
2
2
—
—
315
200
13
414
Commercial. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
One-to-four family residential . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction and land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multifamily . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial loans . . . . . . . . . . . . . . . . . . . . . . . . . .
26,665
2,542
—
2,167
346
258
31,978
$
1,143
220
—
96
12
2
1,473
$
30,674
1,048
22
2,221
735
1,154
35,854
$
$
—
5
—
2
—
1,022
39
—
98
8
23
1,190
The following tables summarize loans that were modified in a troubled debt restructuring during the years ended
December 31, 2015 and 2014:
Year Ended December 31, 2015
Pre-Modification
Post-Modification
Number of
Outstanding Recorded
Outstanding Recorded
Relationships
Investment
Investment
(Dollars in thousands)
Commercial real estate loans
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
One-to-four Family
Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Troubled Debt Restructurings . . . . . . . . . . . . . . . . . . . . . . .
3
1
8
1
13
$
$
8,957
20
1,889
43
10,909
$
$
$
$
$
8,457
20
1,889
43
10,409
One of the commercial real estate relationships in the table above, with a pre-modification outstanding recorded
investment of $6.3 million, represents five loans to one borrower that were restructured into one loan, and then subsequently
sold, during the year ended December 31, 2015. These loans were restructured to provide partial forgiveness of debt, after the
borrower made a $500,000 principal payment. The remaining relationships in the table above were restructured to receive
reduced interest rates.
Year Ended December 31, 2014
Pre-Modification
Post-Modification
Number of
Outstanding Recorded
Outstanding Recorded
Relationships
Investment
Investment
(Dollars in thousands)
One-to-four Family
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Troubled Debt Restructurings . . . . . . . . . . . . . . . . . . . . . . .
2
2
$
$
556
556
$
$
556
556
Both of the relationships in the table above were restructured to receive reduced interest rates.
99
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
At December 31, 2015 and 2014, we had TDRs of $26.6 million and $33.8 million, respectively.
Management classifies all troubled debt restructurings as impaired loans. Impaired loans are individually assessed to
determine that the loan’s carrying value is not in excess of the estimated fair value of the collateral (less cost to sell), if the loan
is collateral dependent, or the present value of the expected future cash flows, if the loan is not collateral dependent.
Management performs a detailed evaluation of each impaired loan and generally obtains updated appraisals as part of the
evaluation. In addition, management adjusts estimated fair values down to appropriately consider recent market conditions, our
willingness to accept a lower sales price to effect a quick sale, and costs to dispose of any supporting collateral. Determining
the estimated fair value of underlying collateral (and related costs to sell) can be difficult in illiquid real estate markets and is
subject to significant assumptions and estimates. Management employs an independent third-party expert in appraisal
preparation and review to ascertain the reasonableness of updated appraisals. Projecting the expected cash flows under troubled
debt restructurings which are not collateral dependent is inherently subjective and requires, among other things, an evaluation
of the borrower’s current and projected financial condition. Actual results may be significantly different than our projections
and our established allowance for loan losses on these loans, which could have a material effect on our financial results.
There were no loans that were restructured during the year ended December 31, 2015, that subsequently defaulted.
(5)
Premises and Equipment, Net
At December 31, 2015 and 2014, premises and equipment, less accumulated depreciation and amortization, consists of
the following (in thousands):
At cost:
December 31,
2015
2014
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2,530
$
Buildings and improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture, fixtures, and equipment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Premises and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
6,695
2,600
19,954
26,197
57,976
(34,333)
23,643
$
2,026
6,691
2,600
19,658
26,202
57,177
(30,951)
26,226
Depreciation expense for the years ended December 31, 2015, 2014, and 2013, was $3.4 million, $3.6 million, and
$3.6 million, respectively.
There were no sales of premises and equipment in 2015 or 2014. The Company realized a gain of $397,000 from the
sale of vacant land adjacent to a branch in 2013.
100
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
(6)
Deposits
Deposit account balances are summarized as follows (dollars in thousands):
December 31,
2015
2014
Amount
Weighted Average
Rate
Amount
Weighted Average
Rate
Transaction:
Negotiable orders of withdrawal . . . . . . . . . . . . . . $
Non-interest bearing checking. . . . . . . . . . . . . . . .
Total transaction . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings:
Money market . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates of deposit:
Under $250,000 . . . . . . . . . . . . . . . . . . . . . . . . . . .
$250,000 or more. . . . . . . . . . . . . . . . . . . . . . . . . .
Total certificates of deposit . . . . . . . . . . . . . . . . . .
217,813
263,073
480,886
548,132
524,043
1,072,175
461,127
38,741
499,868
0.25% $
—
0.11
0.62
0.47
0.55
1.11
1.73
1.15
124,961
269,466
394,427
440,887
432,207
873,094
320,525
32,619
353,144
0.34%
—
0.11
0.38
0.31
0.35
1.05
1.75
1.11
Total deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2,052,929
0.59% $
1,620,665
0.46%
The Company had brokered deposits (included in certificates of deposit in the above table) of $157.1 million and
$40.9 million at December 31, 2015 and 2014, respectively.
Scheduled maturities of certificates of deposit are summarized as follows (in thousands):
2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
222,419
2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
68,452
55,585
75,574
77,825
13
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
499,868
December 31, 2015
Interest expense on deposits is summarized as follows (in thousands):
Negotiable order of withdrawal and money market. . . . . . . . . . . . . . . . . . . . . . . $
2,816
$
1,766
$
Savings-passbook and statement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates of deposit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,141
5,466
10,423
$
$
445
3,180
5,391
$
1,956
679
3,866
6,501
2015
December 31,
2014
2013
101
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
(7)
Borrowings
Borrowings consisted of securities sold under agreements to repurchase, FHLB advances, and obligations under
capital leases and are summarized as follows (in thousands):
December 31,
2015
2014
Repurchase agreements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
63,000
$
203,200
Other borrowings:
FHLB advances. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
487,130
Floating rate advances. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Obligations under capital leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7,272
727
572,493
2,058
907
$
558,129
$
778,658
FHLB advances are secured by a blanket lien on unencumbered securities and the Company’s FHLB capital stock.
Repurchase agreements and FHLB advances have contractual maturities as follows (in thousands):
December 31, 2015
FHLB
Advances
Repurchase
Agreements
2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
83,910
$
2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
159,003
140,715
58,502
45,000
55,000
6,000
2,000
—
—
$
487,130
$
63,000
At December 31, 2015, repurchase agreements have a weighted average rate of 2.77%, with $51.0 million maturing in
the in the first quarter of 2016 and $12.0 million maturing in more than 90 days. The repurchase agreements are secured
primarily by mortgage-backed securities with an amortized cost of $69.1 million, and a fair value of $70.7 million, at
December 31, 2015. At December 31, 2014, repurchase agreements had a weighted average rate of 1.69%, with $109.2 million
maturing in the first quarter of 2015 and $94.0 million maturing in more than 90 days. The repurchase agreements were
secured primarily by mortgage-backed securities with an amortized cost of $213.9 million, and a fair value of $218.3 million, at
December 31, 2014.
The Company has the ability to obtain additional funding from the FHLB and Federal Reserve Bank discount window
of approximately $698.8 million, utilizing unencumbered and unpledged securities of $128.5 million and multifamily loans of
$570.3 million at December 31, 2015. The Company expects to have sufficient funds available to meet current commitments in
the normal course of business.
Interest expense on borrowings is summarized as follows (in thousands):
Repurchase agreements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
FHLB advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Floating rate advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Obligations under capital leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
December 31,
2015
2014
2013
2,446
6,742
17
60
9,265
$
$
4,161
5,717
3
80
9,961
$
$
6,492
3,836
10
109
10,447
102
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
(8)
Income Taxes
Income tax expense (benefit) consists of the following (in thousands):
2015
December 31,
2014
2013
Federal tax expense (benefit):
Current . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
11,796
$
11,195
$
Deferred . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State and local tax expense (benefit):
Current . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(2,305)
9,491
1,811
673
2,484
(1,675)
9,520
1,828
508
2,336
Total income tax expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
11,975
$
11,856
$
12,493
(2,758)
9,735
2,276
(1,275)
1,001
10,736
Reconciliation between the amount of reported total income tax expense and the amount computed by multiplying the
applicable statutory income tax rate for the years ended December 31, 2015, 2014, and 2013, is as follows (dollars in
thousands):
2015
December 31,
2014
2013
Tax expense at statutory rate of 35%. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
11,027
$
11,242
$
10,459
Increase (decrease) in taxes resulting from:
State tax, net of federal income tax. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Merger related costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Incentive stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Uncertain tax position . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,615
(1,319)
201
210
51
190
1,519
(1,366)
—
134
131
196
651
(1,262)
—
149
448
291
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
11,975
$
11,856
$
10,736
103
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax
liabilities at December 31, 2015 and 2014, are as follows (in thousands):
Deferred tax assets:
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
9,514
$
December 31,
2015
2014
Capitalized leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued salaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Postretirement benefits. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity awards. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized actuarial losses on post retirement benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Straight-line leases adjustment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asset retirement obligation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reserve for accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reserve for loan commitments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employee Stock Ownership Plan. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fair value adjustments of acquired loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fair value adjustments of pension benefit obligations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized losses securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total gross deferred tax assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax liabilities:
Fair value adjustments of acquired securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fair value adjustments of deposit liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred loan fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total gross deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
287
2,450
910
555
4,707
217
1,099
97
775
127
532
358
2,123
7,105
267
1,780
32,903
9
30
1,777
21
1,837
Net deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
31,066
$
10,302
369
2,577
950
523
2,930
226
1,083
100
1,220
184
308
398
1,616
6,247
306
291
29,630
13
27
1,639
—
1,679
27,951
The Company has determined that it is not required to establish a valuation reserve for the net deferred tax asset
account since it is “more likely than not” that the net deferred tax assets will be realized through future reversals of existing
taxable temporary differences, future taxable income and tax planning strategies. The conclusion that it is “more likely than
not” that the net deferred tax assets will be realized is based on the history of earnings and the prospects for continued
profitability. Management will continue to review the tax criteria related to the recognition of deferred tax assets.
As a savings institution, the Bank is subject to a special federal tax provision regarding its frozen tax bad debt reserve.
At December 31, 2015, and December 31, 2014, the Bank’s federal tax bad debt base-year reserve was $5.9 million, with a
related net deferred tax liability of $2.8 million, which has not been recognized since the Bank does not expect that this reserve
will become taxable in the foreseeable future. Events that would result in taxation of this reserve include redemptions of the
Bank’s stock or certain excess distributions by the Bank to the Company.
A reconciliation of the Company’s uncertain tax positions are as follows (in thousands):
Beginning balance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
230
$
Settlements based on tax positions related to prior years. . . . . . . . . . . . . . . . . . . .
Additions based on tax positions related to prior years . . . . . . . . . . . . . . . . . . . . .
—
51
Ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
281
$
679
$
(580)
131
230
$
231
—
448
679
December 31,
2015
2014
2013
104
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
The Company recognizes interest and penalties on income taxes in income tax expense.
The following years are open for examination or under examination:
(cid:127)
(cid:127)
(cid:127)
(cid:127)
Federal tax filings for 2011 through present.
New York State tax filings 2010 through present. The 2010 through 2012 filings are currently under
examination.
New York City tax filings 2010 through present. The 2010 through 2012 filings are currently under
examination.
State of New Jersey 2010 through present.
(9)
Retirement Benefits
The Company has a 401(k) plan for its employees, which grants eligible employees (those salaried employees with at
least three months of service) the opportunity to invest from 2% to 15% of their base compensation in certain investment
alternatives. The Company contributes an amount equal to 25% of employee contributions on the first 6% of base
compensation contributed by eligible employees for the first three years of participation. Subsequent years of participation in
excess of three years will increase the Company matching contribution from 25% to 50% of an employee’s contributions, on
the first 6% of base compensation contributed by eligible employees. A member becomes fully vested in the Company’s
contributions upon (a) completion of five years of service, or (b) normal retirement, early retirement, permanent disability, or
death. The Company’s contribution to this plan amounted to approximately $321,000, $292,000, and $266,000 for the years
ended December 31, 2015, 2014, and 2013, respectively.
The Company also maintains a profit-sharing plan in which the Company can contribute to the participant’s 401(k)
account, at its discretion, up to the legal limit of the Internal Revenue Code. The Company did not contribute to the profit
sharing plan during 2015, 2014, and 2013.
The Company maintains the Northfield Bank ESOP. The ESOP is a tax-qualified plan designed to invest primarily in
the Company’s common stock. The ESOP provides employees with the opportunity to receive a funded retirement benefit from
the Bank, based primarily on the value of the Company’s common stock. The ESOP was authorized to, and did purchase,
2,463,884 shares of the Company’s common stock in the Company’s initial public offering at a price of $7.13 per share. This
purchase was funded with a loan from Northfield Bancorp, Inc. to the ESOP. The outstanding balance at December 31, 2015
and 2014, was $12.7 million and $13.3 million, respectively. The shares of the Company’s common stock purchased in the
initial public offering are pledged as collateral for the loan. Shares are released for allocation to participants as loan payments
are made. A total of 80,131 and 80,728 shares were released and allocated to participants of the ESOP for the years ended
December 31, 2015 and 2014, respectively. Cash dividends on unallocated shares are utilized to satisfy required debt
payments. Dividends on allocated shares are utilized to prepay debt which releases additional shares to participants.
Upon completion of the Company’s second-step conversion, a second ESOP was established for employees in 2013;
the second ESOP was authorized to, and did purchase, 1,422,357 shares of the Company’s common stock at a price of $10.00
per share. The purchase was funded with a loan from Northfield Bancorp, Inc. to the second ESOP. The outstanding balance at
December 31, 2015 and 2014, was $13.3 million and $13.6 million, respectively. The shares of the Company’s common stock
purchased in the second-step conversion are pledged as collateral for the loan. Shares are released for allocation to participants
as loan payments are made. A total of 47,384 and 47,412 shares were released and allocated to participants of the second
ESOP for the years ended December 31, 2015 and 2014, respectively. Cash dividends on unallocated shares are utilized to
satisfy required debt payments. Dividends on allocated shares are utilized to prepay debt which releases additional shares to
participants.
ESOP compensation expense for both plans for the years ended December 31, 2015, 2014, and 2013 was $1.9 million,
$1.7 million, and $1.5 million, respectively.
The Company maintains a Supplemental Employee Stock Ownership Plan (the SESOP), a non-qualified plan, that
provides supplemental benefits to certain executives who are prevented from receiving the full benefits contemplated by the
ESOP’s benefit formula due to tax law limits for tax-qualified plans. The supplemental payments for the SESOP consist of cash
payments representing the value of Company shares that cannot be allocated to participants under the ESOPs due to legal
105
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
limitations imposed on tax-qualified plans. The Company's required contributions to the SESOP plan were $82,000, $7,000,
and $38,000 for the years ended December 31, 2015, 2014, and 2013, respectively.
The Company provides post retirement medical and life insurance to a limited number of retired individuals. The
Company also provides retiree life insurance benefits to all qualified employees, up to certain limits. The following tables set
forth the funded status and components of postretirement benefit costs at December 31 measurement dates (in thousands):
Accumulated postretirement benefit obligation beginning of year. . . . . . . . . . . . . . . . . . . . . . $
1,846
$
1,294
$
1,778
Service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Actuarial loss (gain) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefits paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated postretirement benefit obligation end of year. . . . . . . . . . . . . . . . . . . . . . . . . . .
9
62
149
(116)
1,950
6
53
578
(85)
1,846
Accrued liability (included in accrued expenses and other liabilities) . . . . . . . . . . . . . . . . . . . $
1,950
$
1,846
$
9
56
(455)
(94)
1,294
1,294
2015
2014
2013
The following table sets forth the amounts recognized in accumulated other comprehensive income (loss) (in
thousands):
December 31,
2015
2014
Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
578
$
Transition obligation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prior service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
12
Loss recognized in accumulated other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
590
$
The estimated net loss, prior service cost, and transition obligation, that will be amortized from accumulated other
comprehensive income (loss) into net periodic cost in 2016, are $54,000, $12,000, and $0 respectively.
The following table sets forth the components of net periodic postretirement benefit costs for the years ended
December 31, 2015, 2014, and 2013 (in thousands):
Service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Interest cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of transition obligation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of prior service costs. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of unrecognized (gain) loss. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
9
62
17
38
44
Net postretirement benefit cost included in compensation and employee benefits . . . . . . . . $
170
$
$
6
53
17
24
(11)
89
$
December 31,
2015
2014
2013
473
17
50
540
9
56
17
16
36
134
The assumed discount rate related to plan obligations reflects the weighted average of published market rates for high-
quality corporate bonds with terms similar to those of the plans expected benefit payments, rounded to the nearest quarter
percentage point. The Company’s discount rate and rate of compensation increase used in accounting for the plan are as
follows:
Assumptions used to determine benefit obligation at period end:
Discount rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Rate of increase in compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Assumptions used to determine net periodic benefit cost for the year:
Discount rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Rate of increase in compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2015
2014
2013
3.75%
4.00%
3.50%
4.00%
3.50%
4.00%
4.25%
4.00%
4.25%
4.00%
3.25%
4.00%
106
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
At December 31, 2015, a medical cost trend rate of 8.75% decreasing 0.50% per year thereafter until an ultimate rate
of 4.75% is reached, was used in the plan’s valuation. The Company’s healthcare cost trend rates are based, among other
things, on the Company’s own experience and third-party analysis of recent and projected healthcare cost trends.
A one percentage-point change in assumed heath care cost trends would have the following effects (in thousands):
Effect on benefits earned and interest cost . . . . . . . . . . . . . . . . . . . . . . . $
Effect on accumulated postretirement benefit obligation . . . . . . . . . . . .
6
$
156
4
$
153
(4) $
(139)
(3)
(135)
One Percentage Point Increase
One Percentage Point Decrease
2015
2014
2015
2014
A one percentage-point change in assumed heath care cost trends would have the following effects (in thousands):
Aggregate of service and interest
components of net periodic cost (benefit) . . . . . . . . . . . . . . . . . . $
6
$
4
$
5
$
(4) $
(3) $
(4)
One Percentage Point Increase
One Percentage Point Decrease
2015
2014
2013
2015
2014
2013
Benefit payments of approximately $116,000, $85,000, and $94,000 were made in 2015, 2014, and 2013, respectively.
The benefits expected to be paid under the postretirement health benefits plan for the next five years are as follows: $125,000
in 2016; $130,000 in 2017; $134,000 in 2018; $137,000 in 2019; and $140,000 in 2020. The benefit payments expected to be
paid in the aggregate for the years 2021 through 2025 are $709,000. The expected benefits are based on the same assumptions
used to measure the Company’s benefit obligation at December 31, 2015, and include estimated future employee service.
The Company also maintained a defined benefit pension plan covering certain employees and individuals from the
Flatbush Federal Savings and Loan Association Pension Plan ( as part of the acquisition of Flatbush Federal Bancorp, Inc. and
its wholly-owned subsidiary, Flatbush Federal Savings and Loan Association), which was terminated in February 2014, and
resulted in the Company recognizing a pre-tax gain of $937,000.
The Company maintains a nonqualified plan to provide for the elective deferral of all or a portion of director fees by
members of the participating board of directors, deferral of all or a portion of the compensation and/or annual incentive compensation
payable to eligible employees of the Company, and to provide to certain officers of the Company benefits in excess of those
permitted to be paid by the Company’s savings plan, ESOP, and profit-sharing plan under the applicable Internal Revenue Code. The
plan obligation was approximately $6.9 million and $6.5 million at December 31, 2015 and 2014, respectively, and is included in
accrued expenses and other liabilities on the consolidated balance sheets. Income under this plan was $392,000 and $153,000
for the years ended December 31, 2015 and 2014, respectively. Expense under this plan was $963,000 for the year ended
December 31, 2013. The Company invests to fund this future obligation, in various mutual funds designated as trading
securities. The securities are marked-to-market through current period earnings as a component of non-interest income. Accrued
obligations under this plan are credited or charged with the return on the trading securities portfolio as a component of compensation
and benefits expense.
The Company entered into a supplemental retirement agreement with its former president and director in 2006. The
agreement provides for 120 monthly payments of $17,450. The present value of the obligation, of approximately $1,625,000,
was recorded in compensation and benefits expense in 2006. The present value of the obligation as of December 31, 2015 and
2014, was approximately $154,000 and $350,000, respectively.
107
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
(10)
Equity Incentive Plan
In May 2015, the Company granted to directors and employees a total of 419,000 restricted shares, and 1,090,000
stock options to purchase Company stock. These shares and options were issued out of the 2014 Equity Incentive Plan (2014
EIP), which allows the Company to grant common stock or options to purchase common stock at specific prices to directors
and employees of the Company. The 2014 EIP provides for the issuance or delivery of up to 4,978,249 shares (1,422,357
restricted shares and 3,555,892 stock options) of Northfield Bancorp, Inc. common stock subject to certain plan limitations. All
stock options and restricted stock granted to date vest in equal installments over a five-year period beginning one year from the
date of grant. The vesting of options and restricted stock awards may accelerate in accordance with terms of the 2014 EIP.
Stock options were granted at an exercise price equal to the fair value of the Company’s common stock on the grant date based
on quoted market prices and all have an expiration period of ten years. The fair value of stock options granted on May 27,
2015, was estimated utilizing the Black-Scholes option pricing model using the following assumptions: an expected life of 6.5
years, risk-free rate of return of 1.67%, volatility of 32.06% and a dividend yield of 1.90%. As of December 31, 2015, 43,877
restricted shares and 54,332 stock options remain available for issuance under the 2014 EIP .
In 2014, the Company granted to directors and employees a total of 1,001,200 restricted shares, and 2,502,600 stock
options to purchase Company stock. These shares and options were issued out of the 2014 EIP. All stock options and restricted
stock granted to date vest in equal installments over a five-year period beginning one year from the date of grant. The vesting of
options and restricted stock awards may accelerate in accordance with terms of the 2014 EIP. Stock options were granted at an
exercise price equal to the fair value of the Company’s common stock on the grant date based on quoted market prices and all
have an expiration period of ten years. The fair value of stock options granted on June 11, 2014, was estimated utilizing the
Black-Scholes option pricing model using the following assumptions: an expected life of 6.5 years, risk-free rate of return of
1.92%, volatility of 33.83% and a dividend yield of 1.83%. The fair value of stock options granted on December 8, 2014, was
estimated utilizing the Black-Scholes option pricing model using the following assumptions: an expected life of 6.5 years, risk-
free rate of return of 1.81%, volatility of 32.92% and a dividend yield of 1.68%.
The Company also maintains the Northfield Bancorp, Inc. 2008 Equity Incentive Plan (2008 EIP) to grant common
stock or options to purchase common stock at specific prices to directors and employees of the Company. The 2008 EIP
provides for the issuance or delivery of up to 4,311,796 shares of Northfield Bancorp, Inc. common stock subject to certain plan
limitations. As of December 31, 2015, 60,085 restricted shares and 151,445 stock options remain available for issuance under
the 2008 EIP. All stock options and restricted stock granted to date vest in equal installments over a five-year period beginning
one year from the date of grant. The vesting of options and restricted stock awards may accelerate in accordance with terms of
the 2008 EIP. Stock options were granted at an exercise price equal to the fair value of the Company’s common stock on the
grant date based on quoted market prices and all have an expiration period of ten years. The fair value of stock options granted
on January 30, 2009, was estimated utilizing the Black-Scholes option pricing model using the following assumptions: an
expected life of 6.5 years utilizing the simplified method, risk-free rate of return of 2.17%, volatility of 35.33% and a dividend
yield of 1.61%. The fair value of stock options granted on May 29, 2009, was estimated utilizing the Black-Scholes option
pricing model using the following assumptions: an expected life of 6.5 years utilizing the simplified method, risk-free rate of
return of 2.88%, volatility of 38.39% and a dividend yield of 1.50%. The fair value of stock options granted on January 30,
2010, was estimated utilizing the Black-Scholes option pricing model using the following assumptions: an expected life of 6.5
years utilizing the simplified method, risk-free rate of return of 2.90%, volatility of 38.29% and a dividend yield of 1.81%. The
fair value of stock options granted on July 26, 2013, was estimated utilizing the Black-Scholes option pricing model using the
following assumptions: an expected life of 6.5 years utilizing the simplified method, risk-free rate of return of 1.39%, volatility
of 35.33% and a dividend yield of 1.98%. The Company is expensing the grant date fair value of all employee and director
share-based compensation over the requisite service periods on a straight-line basis.
During the years ended December 31, 2015, 2014, and 2013, the Company recorded, $6.8 million, $2.8 million, and
$3.2 million of stock-based compensation.
108
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
The following table is a summary of the Company’s non-vested stock options as of December 31, 2015, and changes
therein during the year then ended:
Number of Stock
Options
Weighted Average
Grant Date Fair
Value
Weighted
Average Exercise
Price
Weighted Average
Contractual Life
(years)
Outstanding- December 31, 2013. . . . . . . . . . . . .
2,800,305
$
Granted. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Outstanding- December 31, 2014. . . . . . . . . . . . .
Granted. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Outstanding- December 31, 2015. . . . . . . . . . . . .
2,502,600
(18,000)
(146,833)
5,138,072
1,090,000
(73,040)
(143,171)
6,011,861
Exercisable- December 31, 2015 . . . . . . . . . . . . .
2,973,603
$
2.30
3.91
3.91
2.30
3.08
4.07
3.91
2.33
3.30
2.57
$
$
7.13
13.13
13.13
7.11
10.04
14.76
13.13
7.22
10.93
8.08
5.16
9.45
—
—
7.44
9.41
—
—
6.41
3.97
Expected future stock option expense related to the non-vested options outstanding as of December 31, 2015, is $10.2
million over an average period of 3.80 years.
The following is a summary of the status of the Company’s restricted shares as of December 31, 2015, and changes
therein during the year then ended:
Number of Shares
Awarded
Weighted Average
Grant Date Fair
Value
Non-vested at December 31, 2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
240,083
$
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-vested at December 31, 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,001,200
(228,209)
(10,000)
1,003,074
419,000
(196,492)
(31,720)
Non-vested at December 31, 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,193,862
$
7.29
13.13
7.16
13.13
13.11
14.76
13.09
13.13
13.70
Expected future stock award expense related to the non-vested restricted awards as of December 31, 2015, is $13.9
million over an average period of 3.80 years.
Upon the exercise of stock options, management expects to utilize treasury stock as the source of issuance for these
shares.
(11)
Commitments and Contingencies
The Company, in the normal course of business, is party to commitments that involve, to varying degrees, elements of
risk in excess of the amounts recognized in the consolidated financial statements. These commitments include unused lines of
credit and commitments to extend credit.
At December 31, 2015 and 2014, the following commitment and contingent liabilities existed that are not reflected in
the accompanying consolidated financial statements (in thousands):
109
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
December 31,
2015
2014
Commitments to extend credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
18,400
$
Unused lines of credit. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Standby letters of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
69,414
471
72,438
60,598
420
The Company’s maximum exposure to credit losses in the event of nonperformance by the other party to these
commitments is represented by the contractual amount. The Company uses the same credit policies in granting commitments
and conditional obligations as it does for amounts recorded in the consolidated balance sheets. These commitments and
obligations do not necessarily represent future cash flow requirements. The Company evaluates each customer’s
creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s
assessment of risk. Standby letters of credit are conditional commitments issued by the Company to guarantee the performance
of a customer to a third-party. The guarantees generally extend for a term of up to one year and are fully collateralized. For
each guarantee issued, if the customer defaults on a payment to the third-party, the Company would have to perform under the
guarantee. The unamortized fee on standby letters of credit approximates their fair value; such fees were insignificant at
December 31, 2015, and at December 31, 2014. The Company maintains an allowance for estimated losses on commitments to
extend credit in other liabilities. At December 31, 2015 and 2014, the allowance was $318,000 and $472,000, respectively, and
changes to the allowance are recorded as a component of other non-interest expense.
At December 31, 2015, the Company was obligated under non-cancelable operating leases and capitalized leases on
property used for banking purposes. Most leases contain escalation clauses and renewal options which provide for increased
rentals as well as for increases in certain property costs including real estate taxes, common area maintenance, and insurance.
The projected minimum annual rental payments and receipts under the capitalized leases and operating leases, are as
follows (in thousands):
Year ending December 31:
Rental Payments
Capitalized Leases
Rental Payments
Operating Leases
2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
247
254
262
44
—
—
Total minimum lease payments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
807
$
4,294
4,185
3,805
3,463
3,452
26,645
45,844
Net rental expense included in occupancy expense was approximately $4.6 million, $4.3 million, and $4.2 million for
the years ended December 31, 2015, 2014, and 2013, respectively.
In the normal course of business, the Company may be a party to various outstanding legal proceedings and claims. In
the opinion of management, the consolidated financial statements will not be materially affected by the outcome of such legal
proceedings and claims.
The Bank has entered into employment agreements with its Chief Executive Officer and the other executive officers of
the Bank to ensure the continuity of executive leadership, to clarify the roles and responsibilities of executives, and to make
explicit the terms and conditions of executive employment. These agreements are for a term of three years subject to review
and annual renewal, and provide for certain levels of base annual salary and in the event of a change in control, as defined, or in
the event of termination, as defined, certain levels of base salary, bonus payments, and benefits for a period of up to three years.
(12)
Regulatory Requirements
Federal regulations require federally insured depository institutions to meet several minimum capital standards: a
common equity Tier 1 capital to risk-based assets ratio of 4.5%, a Tier 1 capital to risk-based assets ratio of 6.0%, a total capital
to risk-based assets of 8.0%, and a 4.0% Tier 1 capital to total assets leverage ratio. These capital requirements were effective
110
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
January 1, 2015, and are the result of a final rule implementing recommendations of the Basel Committee on Banking
Supervision and certain requirements of the Dodd-Frank Act.
Under prompt corrective action regulations, the OCC is required to take certain supervisory actions (and may take
additional discretionary actions) with respect to an undercapitalized institution. Such actions could have a direct material effect
on the institution’s financial statements. The regulations establish a framework for the classification of savings institutions into
five categories: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically
undercapitalized. Generally, an institution is considered well capitalized if it has a leverage (Tier 1) ratio of 5.0% or greater, a
common equity Tier 1 ratio of 6.5% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, and a total risk-based capital
ratio of 10.0% or greater.
The foregoing capital ratios are based in part on specific quantitative measures of assets, liabilities, and certain off-
balance-sheet items as calculated under regulatory accounting practices. Capital amounts and classifications also are subject to
qualitative judgments by the regulators about capital components, risk weighting, and other factors.
On January 1, 2015, a final rule issued by the federal bank regulatory agencies became effective which revised their
leverage and risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with
agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank
Act. Among other things, the new rule establishes a new common equity Tier 1 minimum capital requirement (4.5% of risk-
weighted assets), increases the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted
assets) and assigns a higher risk weight (150%) to exposures that are more than 90 days past due or are on non-accrual status,
and to certain commercial real estate facilities that finance the acquisition, development, or construction of real property. The
final rule also requires unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes
of calculating regulatory capital requirements unless a one-time opt-in or opt-out election is exercised. The rule limits a
banking organization's capital distributions and certain discretionary bonus payments if the banking organization does not hold
a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets in addition to the
amount necessary to meet its minimum risk-based capital requirements. The capital conservation buffer requirement will be
phased in beginning January 1, 2016, and ending January 1, 2019, when the full capital conservation buffer requirement will be
effective.
The final rule also implemented consolidated capital requirements for savings and loan holding companies, such as the
Company, effective January 1, 2015.
Management believes that as of December 31, 2015, and December 31, 2014, the Bank exceeded all capital adequacy
requirements to which it is subject. Further, the most recent OCC notification categorized the Bank as a well-capitalized
institution under the prompt corrective action regulations. There have been no conditions or events since that notification that
management believes have changed the Bank's classification.
The following is a summary of Northfield Bank’s regulatory capital amounts and ratios compared to the regulatory
requirements as of December 31, 2015 and 2014, for classification as a well-capitalized institution and minimum capital
(dollars in thousands):
As of December 31, 2015:
Common Equity Tier 1 Capital (to risk-
weighted assets). . . . . . . . . . . . . . . . . . . . . . . .
Tier 1 Leverage . . . . . . . . . . . . . . . . . . . . . . . .
Tier I capital (to risk-weighted assets) . . . . . .
Total capital (to risk-weighted assets). . . . . . .
As of December 31, 2014:
Tangible capital to tangible assets. . . . . . . . . . $
Tier I capital (core) (to adjusted total assets) .
Total capital (to risk-weighted assets). . . . . . .
For Capital
Adequacy
Purposes
For Well
Capitalized
Under Prompt Corrective
Action Provisions
Actual
Amount
Ratio
Amount
Ratio
Amount
Ratio
$
498,067
20.19% $
111,025
4.50% $
160,369
6.50%
498,067
498,067
523,223
494,131
494,131
520,875
15.72
20.19
21.21
126,744
148,033
197,378
4.00
6.00
8.00
158,429
197,378
246,722
16.46% $
16.46
22.95
45,036
120,096
181,585
1.50%
4.00
8.00
NA
150,119
226,982
111
5.00
8.00
10.00
NA
5.00
10.00
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
The following is a summary of the Company's regulatory capital amounts and ratios compared to the regulatory
requirements as of December 31, 2015 for classification as a well-capitalized institution and minimum capital (dollars in
thousands). The Company was not subject to such capital requirements at December 31, 2014. As of December 31, 2015, the
Company exceeded all capital requirements to which it is subject.
For Capital
Adequacy
Purposes
For Well
Capitalized
Under Prompt Corrective
Action Provisions
Actual
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of December 31, 2015:
Common Equity Tier 1 Capital (to risk-
weighted assets). . . . . . . . . . . . . . . . . . . . . . . .
Tier 1 Leverage . . . . . . . . . . . . . . . . . . . . . . . .
Tier I capital (to risk-weighted assets) . . . . . .
Total capital (to risk-weighted assets). . . . . . .
$
546,564
22.15% $
111,025
4.50% $
160,369
6.50%
546,564
546,564
571,720
17.25
22.15
23.17
126,764
148,033
197,378
4.00
6.00
8.00
158,455
197,378
246,722
5.00
8.00
10.00
(13)
Fair Value of Measurement
The following table presents the assets reported on the consolidated balance sheet at their estimated fair value as of
December 31, 2015 and 2014, by level within the Fair Value Measurements and Disclosures Topic of the FASB Accounting
Standards Codification. Financial assets and liabilities are classified in their entirety based on the level of input that is
significant to the fair value measurement. The fair value hierarchy is as follows:
(cid:127) Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity
has the ability to access at the measurement date.
(cid:127) Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability,
either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted
prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that
are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities,
credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data
by correlations or other means.
(cid:127) Level 3 Inputs – Significant unobservable inputs that reflect the Company’s own assumptions that market
participants would use in pricing the assets or liabilities.
112
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
The following tables summarize financial assets and financial liabilities measured at fair value as of December 31,
2015 and 2014, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in
thousands):
Fair Value Measurements at December 31, 2015 Using:
Carrying Value
Quoted Prices in Active
Markets for Identical
Assets (Level 1)
Significant Other
Observable
Inputs (Level 2)
(in thousands)
Significant
Unobservable
Inputs
(Level 3)
Measured on a recurring basis:
Assets:
Investment securities:
Available-for-sale:
Mortgage-backed securities
GSE. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
529,524
$
Non-GSE. . . . . . . . . . . . . . . . . . . . . . . . . . .
579
Other securities . . . . . . . . . . . . . . . . . . . . . . .
Corporate bonds . . . . . . . . . . . . . . . . . . . . .
Equities . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total available-for-sale. . . . . . . . . . . . . . .
Trading securities . . . . . . . . . . . . . . . . . . . . . . .
11,011
481
541,595
6,713
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
548,308
$
Measured on a non-recurring basis:
— $
—
—
481
481
6,713
7,194
$
529,524
$
579
11,011
—
541,114
—
541,114
$
Assets:
Impaired loans:
Real estate loans:
Commercial real estate . . . . . . . . . . . . . . . . . $
9,091
$
— $
— $
One-to-four family residential mortgage. . . .
Multifamily . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit. . . . . . . . . . .
Total impaired real estate loans . . . . . . . . .
Commercial and industrial loans . . . . . . . . . . .
Other real estate owned. . . . . . . . . . . . . . . . . . . .
2,873
1,288
303
13,555
25
45
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
9,091
2,873
1,288
303
13,555
25
45
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
13,625
$
— $
— $
13,625
113
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
Fair Value Measurements at December 31, 2014 Using:
Carrying Value
Quoted Prices in Active
Markets for Identical
Assets (Level 1)
Significant Other
Observable
Inputs (Level 2)
(in thousands)
Significant
Unobservable
Inputs
(Level 3)
Measured on a recurring basis:
Assets:
Investment securities:
Available-for-sale:
Mortgage-backed securities
GSE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
699,790
$
Non-GSE . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,026
Other securities . . . . . . . . . . . . . . . . . . . . . . .
Corporate bonds . . . . . . . . . . . . . . . . . . . . .
Equities . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total available-for-sale. . . . . . . . . . . . . . .
Trading securities . . . . . . . . . . . . . . . . . . . . . . .
70,013
410
771,239
6,422
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
777,661
$
Measured on a non-recurring basis:
Assets:
Impaired loans:
Real estate loans:
— $
—
—
410
410
6,422
6,832
$
699,790
$
1,026
70,013
—
770,829
—
770,829
$
—
—
—
—
—
—
—
Commercial real estate. . . . . . . . . . . . . . . . . . $
17,438
$
— $
— $
17,438
One-to-four family residential mortgage . . . .
Multifamily . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity and lines of credit . . . . . . . . . . .
Total impaired real estate loans. . . . . . . . . .
Commercial and industrial loans. . . . . . . . . . . . .
Other real estate owned . . . . . . . . . . . . . . . . . . . .
672
1,513
278
19,901
440
752
—
—
—
—
—
—
—
—
—
—
—
—
672
1,513
278
19,901
440
752
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
21,093
$
— $
— $
21,093
The following table presents qualitative information for Level 3 assets measured at fair value on a non-recurring basis at
December 31, 2015:
Fair Value
Valuation Methodology
Unobservable Inputs
Range of Inputs
Impaired loans . . . . . . . . . . $
13,580 Appraisals
(in thousands)
Discount for costs to sell
Discount for quick sale
Other real estate owned . . . $
45 Appraisals
Discount for costs to sell
Discounted cash flows
Interest rates
7.0%
10.0%
4.75% - 7.5%
7.0%
The following table presents qualitative information for Level 3 assets measured at fair value on a non-recurring basis
at December 31, 2014:
Fair Value
Valuation Methodology
Unobservable Inputs
Range of Inputs
Impaired loans . . . . . . . . . . $
20,341 Appraisals
(in thousands)
Discount for costs to sell
Discount for quick sale
Other real estate owned . . . $
752 Appraisals
Discount for costs to sell
Discounted cash flows
Interest rates
7.0%
10.0% - 40.0%
4.6% - 7.5%
7.0%
114
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
Available-for-Sale Securities: The estimated fair values for mortgage-backed securities, GSE bonds, and corporate
securities are obtained from a nationally recognized third-party pricing service. The estimated fair values are derived primarily
from cash flow models, which include assumptions for interest rates, credit losses, and prepayment speeds. Broker/dealer
quotes are utilized as well when such quotes are available and deemed representative of the market. The significant inputs
utilized in the cash flow models are based on market data obtained from sources independent of the Company (observable
inputs,) and are therefore classified as Level 2 within the fair value hierarchy. The estimated fair value of equity securities
classified as Level 1, are derived from quoted market prices in active markets. Equity securities consist primarily of money
market mutual funds. There were no transfers of securities between Level 1 and Level 2 during the year ended December 31,
2015.
Trading Securities: Fair values are derived from quoted market prices in active markets. The assets consist of
publicly traded mutual funds.
Impaired Loans: At December 31, 2015, and December 31, 2014, the Company had originated impaired loans held-
for-investment with outstanding principal balances of $17.0 million and $23.7 million that were recorded at their estimated fair
value of $13.6 million and $20.3 million, respectively. The Company recorded a net decline in the specific reserve for impaired
loans of $725,000 and a net increase of $123,000 for the years ended December 31, 2015 and 2014, respectively, and net
charge-offs of $1.9 million and $390,000 for the years ended December 31, 2015 and 2014, respectively, utilizing Level 3
inputs. For purposes of estimating fair value of impaired loans, management utilizes independent appraisals, if the loan is
collateral dependent, adjusted downward by management, as necessary, for changes in relevant valuation factors subsequent to
the appraisal date, or the present value of expected future cash flows for non-collateral dependent loans and troubled debt
restructurings.
Other Real Estate Owned: At December 31, 2015 and 2014, the Company had assets acquired through foreclosure
of $45,000 and $752,000, respectively, recorded at estimated fair value, less estimated selling costs when acquired, thus
establishing a new cost basis. Estimated fair value is generally based on independent appraisals. These appraisals include
adjustments to comparable assets based on the appraisers’ market knowledge and experience, and are considered Level 3
inputs. When an asset is acquired, the excess of the loan balance over fair value, less estimated selling costs, is charged to the
allowance for loan losses. If the estimated fair value of the asset declines, a write-down is recorded through non-interest
expense. The valuation of foreclosed assets is subjective in nature and may be adjusted in the future because of changes in the
economic conditions.
In addition, the Company may be required, from time to time, to measure the fair value of certain other financial assets
on a nonrecurring basis in accordance with U.S. GAAP. The adjustments to fair value usually result from the application of
lower-of-cost-or-market accounting or write downs of individual assets.
Fair Value of Financial Instruments
The FASB Accounting Standards Topic for Financial Instruments requires disclosure of the fair value of financial
assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair
value on a recurring or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial
liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. The following methods and
assumptions were used to estimate the fair value of other financial assets and financial liabilities not already discussed above:
(a)
Cash, Cash Equivalents, and Certificates of Deposit
Cash and cash equivalents are short-term in nature with original maturities of three months or less; the carrying
amount approximates fair value. Certificates of deposits having original terms of six-months or less; carrying value generally
approximates fair value. Certificate of deposits with an original maturity of six months or greater the fair value is derived from
discounted cash flows.
(b)
Securities (Held-to-Maturity)
The estimated fair values for substantially all of our securities are obtained from an independent nationally recognized
pricing service. The independent pricing service utilizes market prices of same or similar securities whenever such prices are
available. Prices involving distressed sellers are not utilized in determining fair value. Where necessary, the independent third-
party pricing service estimates fair value using models employing techniques such as discounted cash flow analyses. The
115
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
assumptions used in these models typically include assumptions for interest rates, credit losses, and prepayments, utilizing
market observable data where available.
(c)
Federal Home Loan Bank of New York Stock
The fair value for FHLB of New York stock is its carrying value, since this is the amount for which it could be
redeemed and there is no active market for this stock.
(d)
Loans (Held-for-Investment)
Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type
such as originated and purchased, and further segregated by residential mortgage, construction, land, multifamily, commercial
and consumer. Each loan category is further segmented into amortizing and non-amortizing and fixed and adjustable rate
interest terms and by performing and non-performing categories. The fair value of loans is estimated by discounting the future
cash flows using current prepayment assumptions and current rates at which similar loans would be made to borrowers with
similar credit ratings and for the same remaining maturities. This method of estimating fair value does not incorporate the exit
price concept of fair value prescribed by the FASB ASC Topic for Fair Value Measurements and Disclosures, which would also
consider adjustments for other factors such as liquidity and credit quality. The fair value would be affected significantly by
these other factors.
(e)
Loans (Held-for-Sale)
Held-for-sale loans are carried at the lower of aggregate cost or estimated fair value, less costs to sell, and therefore
fair value is equal to carrying value.
(f)
Deposits
The fair value of deposits with no stated maturity, such as non-interest-bearing demand deposits, savings, NOW and
money market accounts, is equal to the amount payable on demand. The fair value of certificates of deposit is based on the
discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of
similar remaining maturities.
(g)
Commitments to Extend Credit and Standby Letters of Credit
The fair value of commitments to extend credit and standby letters of credit are estimated using the fees currently
charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present
creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between
current levels of interest rates and the committed rates. The fair value of off-balance-sheet commitments is insignificant and
therefore not included in the following table.
(h)
Borrowings
The fair value of borrowings is estimated by discounting future cash flows based on rates currently available for debt
with similar terms and remaining maturity.
(i)
Advance Payments by Borrowers
Advance payments by borrowers for taxes and insurance have no stated maturity; the fair value is equal to the amount
currently payable.
116
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
The estimated fair values of the Company’s significant financial instruments at December 31, 2015 and 2014, are
presented in the following table (in thousands):
December 31, 2015
Estimated Fair Value
Carrying
Value
Level 1
Level 2
Level 3
Total
Financial assets:
Cash and cash equivalents. . . . . . . . . . . . . . . . . . . . . . . . . . . $
51,853
$
51,853
$
Trading securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . .
Securities held-to-maturity . . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB of New York stock, at cost. . . . . . . . . . . . . . . . . . . . .
6,713
541,595
10,346
25,803
Net loans held-for-investment. . . . . . . . . . . . . . . . . . . . . . . .
2,348,945
6,713
481
—
—
—
— $
—
541,114
10,369
25,803
— $
—
—
—
—
51,853
6,713
541,595
10,369
25,803
—
2,375,028
2,375,028
Financial liabilities:
Deposits. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2,052,929
$
— $ 2,058,894
$
— $ 2,058,894
Repurchase agreements and other borrowings . . . . . . . . . . .
Advance payments by borrowers . . . . . . . . . . . . . . . . . . . . .
558,129
10,862
—
—
557,537
10,862
—
—
557,537
10,862
December 31, 2014
Estimated Fair Value
Carrying
Value
Level 1
Level 2
Level 3
Total
Financial assets:
Cash and cash equivalents. . . . . . . . . . . . . . . . . . . . . . . . . . . $
76,709
$
76,709
$
Trading securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . .
Securities held-to-maturity . . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB of New York stock, at cost. . . . . . . . . . . . . . . . . . . . .
6,422
771,239
3,609
29,219
Net loans held-for-investment. . . . . . . . . . . . . . . . . . . . . . . .
1,942,995
6,422
410
—
—
—
— $
—
770,829
3,691
29,219
— $
—
—
—
—
76,709
6,422
771,239
3,691
29,219
—
1,949,511
1,949,511
Financial liabilities:
Deposits. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
1,620,665
$
— $ 1,622,536
$
— $ 1,622,536
Repurchase agreements and other borrowings . . . . . . . . . . .
Advance payments by borrowers . . . . . . . . . . . . . . . . . . . . .
778,658
7,792
—
—
781,196
7,792
—
—
781,196
7,792
Limitations
Fair value estimates are made at a specific point in time, based on relevant market information and information about
the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one
time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of
the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience,
current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are
subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with a
high degree of precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to
estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial
instruments. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant
effect on fair value estimates and have not been considered in the estimates.
117
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
(14)
Stock Repurchase Program
All of the Company's share repurchase programs, noted below, permit shares to be repurchased in open market or
private transactions, through block trades, and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1
of the Securities and Exchange Commission. The number of shares remaining to be purchased is calculated utilizing the
remaining approved repurchase amount divided by the closing price of the stock on that day. There were no shares remaining
to be purchased at December 31, 2015. The number of shares remaining to be purchased at December 31, 2014 was 2,175,785,
based on the remaining approved repurchase amount of $32.2 million divided by the closing price of stock on that day.
On May 27, 2015, the Company’s Board of Directors authorized an increase to its stock repurchase plan in the amount
of up to $15.0 million.
During 2014, the Company's Board of Directors authorized the repurchase of up to $170.0 million of the Company's
common stock.
(15)
Earnings Per Share
The following is a summary of the Company’s earnings per share calculations and reconciliation of basic to diluted
earnings per share for the periods indicated (in thousands, except share data):
Net income available to common stockholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
19,531
$
20,266
$
19,147
2015
December 31,
2014
2013
Weighted average shares outstanding-basic. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Effect of non-vested restricted stock and stock options outstanding. . . . . . . . . . . . .
Weighted average shares outstanding-diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
42,285,712
1,192,769
43,478,481
49,006,129
1,026,130
50,032,259
Earnings per share-basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Earnings per share-diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
0.46
0.45
$
$
0.41
0.41
$
$
Anti-dilutive shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,679,507
1,471,303
54,637,680
922,629
55,560,309
0.35
0.34
—
118
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
(16)
Parent-only Financial Information
The following condensed parent company only financial information reflects Northfield Bancorp, Inc.’s investment in
its wholly-owned consolidated subsidiary, Northfield Bank, using the equity method of accounting.
Northfield Bancorp, Inc.
Condensed Balance Sheets
December 31,
2015
2014
(in thousands)
Assets
Cash in Northfield Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
22,504
$
Interest-earning deposits in other financial institutions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in Northfield Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ESOP loan receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
21
511,283
26,012
516
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
560,336
Liabilities and Stockholders' Equity
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Total stockholders' equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities and stockholders' equity. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
557
559,779
560,336
$
$
$
53,681
2,636
509,809
26,934
1,048
594,108
180
593,928
594,108
Northfield Bancorp, Inc.
Condensed Statements of Comprehensive Income (Loss)
Years Ended
December 31,
2015
2014
2013
(in thousands)
Interest on ESOP loan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
875
$
Interest income on deposit in Northfield Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest income on corporate bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on securities transactions, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Undistributed earnings of Northfield Bank. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Comprehensive income (loss): . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Other comprehensive (loss) income, net of tax. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Comprehensive income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
51
—
(4)
19,718
20,640
891
218
1,109
19,531
19,531
(2,221)
17,310
$
$
$
903
251
—
(2)
20,331
21,483
956
261
1,217
20,266
20,266
3,885
24,151
$
$
$
$
904
286
13
—
19,157
20,360
1,188
25
1,213
19,147
19,147
(22,881)
(3,734)
119
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
Northfield Bancorp, Inc.
Condensed Statements of Cash Flows
December 31,
2015
2014
2013
(in thousands)
Cash flows from operating activities
Net income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
19,531
$
20,266 $
19,147
Adjustments to reconcile net income to net cash provided by operating activities: . . . . . . . .
Decrease in accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease in due to Northfield Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Increase) decrease in other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase (decrease) in other liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
(453)
377
—
—
(969)
(362)
94
(541)
1,271
(556)
Undistributed earnings of Northfield Bank. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(19,718)
(20,329)
(19,157)
Net cash (used in) provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(263)
(1,394)
258
Cash flows from investing activities
Additional investment in Northfield Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends from Northfield Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maturities of corporate bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan to ESOP . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
25,900
—
—
—
(172,299)
66,274
—
—
Net cash provided by (used in) investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
25,900
66,274
Cash flows from financing activities
Proceeds from sale of common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Principal payments on ESOP loan receivable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of treasury stock. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Merger of Northfield Bancorp, MHC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercise of stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional tax benefit on stock awards. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash (used in) provided by financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net (decrease) increase in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents at beginning of year. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
922
—
865
(48,446)
(12,184)
(138,702)
(12,884)
—
158
122
(59,428)
(33,791)
56,316
—
212
390
(150,119)
(85,239)
141,555
Cash and cash equivalents at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
22,525
$
56,316 $
141,555
120
—
5,173
(14,224)
(181,350)
344,202
950
(3,628)
(26,859)
124
21
296
315,106
134,014
7,541
NORTHFIELD BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements - (Continued)
(17)
Selected Quarterly Financial Data (Unaudited)
The following tables are a summary of certain quarterly financial data for the years ended December 31, 2015 and
2014:
2015 Quarter Ended
March 31
June 30
September 30
December 31
(Dollars in thousands, except per share data)
Selected Operating Data:
Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
24,753
$
25,037
$
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision (recoveries) for loan losses . . . . . . . . . . . . . . . . . . .
Net interest income after provision for loan losses . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income before income tax expense . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Net income per basic common share . . . . . . . . . . . . . . . . . . $
Net income per diluted common share . . . . . . . . . . . . . . . . . $
4,769
19,984
200
19,784
2,104
14,300
7,588
2,586
5,002
0.11
0.11
$
$
$
4,752
20,285
72
20,213
2,006
14,514
7,705
3,410
4,295
0.10
0.10
$
$
$
25,570
4,997
20,573
200
20,373
1,666
14,847
7,192
2,515
4,677
0.11
0.11
$
$
$
26,398
5,170
21,228
(119)
21,347
2,122
14,448
9,021
3,464
5,557
0.13
0.13
2014 Quarter Ended
March 31
June 30
September 30
December 31
(Dollars in thousands, except per share data)
Selected Operating Data:
Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
22,764
$
22,151
$
22,707
$
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision (recoveries) for loan losses . . . . . . . . . . . . . . . . . . .
Net interest income after provision for loan losses . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income before income tax expense . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Net income per basic common share . . . . . . . . . . . . . . . . . . $
Net income per diluted common share . . . . . . . . . . . . . . . . . $
3,649
19,115
417
18,698
2,172
12,063
8,807
3,588
5,219
0.10
0.10
$
$
$
3,631
18,520
(146)
18,666
2,387
12,698
8,355
2,915
5,440
0.11
0.11
$
$
$
3,737
18,970
317
18,653
1,840
13,268
7,225
2,496
4,729
0.10
0.10
$
$
$
24,079
4,335
19,744
57
19,687
2,061
14,013
7,735
2,857
4,878
0.11
0.11
(18)
Subsequent Event
On January 8, 2016, the Company completed its acquisition of Hopewell Valley Community Bank (Hopewell Valley).
Total consideration paid for Hopewell Valley was $55.4 million, consisting of $13.7 million in cash and 2,707,381 shares of
common stock valued at $41.7 million based upon the $15.41 per share closing price of Northfield Bancorp, Inc.'s common
stock on January 8, 2016. At December 31, 2015, Hopewell Valley had approximately $508.3 million in assets and operated
nine branches in Hunterdon and Mercer counties in New Jersey.
121
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
None
ITEM 9A.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
John W. Alexander, our Chairman and Chief Executive Officer, and William R. Jacobs, our Chief Financial Officer,
conducted an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934, as amended) or (the Exchange Act) as of December 31, 2015. Based
upon their evaluation, they each found that our disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the fourth quarter of 2015
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting and we
identified no material weaknesses requiring corrective action with respect to those controls.
Management Report on Internal Control Over Financial Reporting
Management of the Company is responsible for establishing and maintaining effective internal control over financial
reporting as such term is defined in Rule 13a-15(f) of the Exchange Act. The Company’s internal control system is a process
designed to provide reasonable assurance to the Company’s management and board of directors regarding the preparation and
fair presentation of published financial statements.
Our internal control over financial reporting includes policies and procedures that pertain to the maintenance of
records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets; provide reasonable
assurances that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S.
generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with
authorizations of management and the directors of the Company; and provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on our
financial statements.
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems
determined to be effective can provide only reasonable assurance with respect to financial statement preparation and
presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may
become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may
deteriorate.
The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as
of December 31, 2015. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations
of the Treadway Commission in Internal Control-Integrated Framework (2013). Based on our assessment we believe that, as
of December 31, 2015, the Company’s internal control over financial reporting is effective based on those criteria.
The Company’s independent registered public accounting firm that audited the consolidated financial statements has
issued an audit report on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2015,
and it is included in Item 8, under Part II of this Annual Report on Form 10-K. This report appears on page 67 of this
document.
ITEM 9B.
OTHER INFORMATION
None
122
PART III
ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The sections of the Company’s definitive proxy statement for the Company’s 2016 Annual Meeting of the
Stockholders (the 2016 Proxy Statement) entitled “Proposal I-Election of Directors,” “Other Information-Section 16(a)
Beneficial Ownership Reporting Compliance,” “Corporate Governance and Board Matters - Codes of Conduct and Ethics,”
“Stockholder Communications,” and “Board of Directors, Leadership Structure, Role in Risk Oversight, Meetings and
Standing Committees-Audit Committee” are incorporated herein by reference.
ITEM 11.
EXECUTIVE COMPENSATION
The sections of the Company’s 2016 Proxy Statement entitled “Corporate Governance and Board Matters-Director
Compensation” and “Executive Compensation” are incorporated herein by reference.
ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
The sections of the Company’s 2016 Proxy Statement entitled “Voting Securities and Principal Holders Thereof”,
“Corporate Governance and Board Matters – Equity Compensation Plans Approved by Stockholders” and “Proposal I-Election
of Directors” are incorporated herein by reference.
Set forth below is information as of December 31, 2015, with respect to compensation plans (other than our employee
stock ownership plan) under which equity securities of the Company are authorized for issuance:
Equity Compensation Plan Information
Number of Securities to
be Issued Upon Exercise
of Outstanding Options,
Warrants and Rights
Weighted-Average
Exercise Price of
Outstanding Options,
Warrants and Rights(1)
Number of Securities
Remaining Available for
Future Issuance Under
Stock-Based
Compensation Plans
(Excluding Securities
Reflected in First Column)
Equity compensation plans approved by security
holders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity compensation plans not approved by security
holders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6,011,861
$
N/A
6,011,861
$
10.93
N/A
10.93
309,739
N/A
309,739
(1) Represents the weighted average exercise price of outstanding options at December 31, 2015.
ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND
DIRECTOR INDEPENDENCE
The section of the Company’s 2016 Proxy Statement entitled “Corporate Governance and Board Matters-Transactions
with Certain Related Persons” is incorporated herein by reference.
ITEM 14.
PRINCIPAL ACCOUNTING FEES AND SERVICES
The sections of the Company’s 2016 Proxy Statement entitled “Audit-Related Matters-Policy for Approval of Audit
and Permitted Non-audit Services” and “Auditor Fees and Services” are incorporated herein by reference.
123
ITEM 15.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
PART IV
(a)(1) Financial Statements
The following documents are filed as part of this Form 10-K.
(A) Reports of Independent Registered Public Accounting Firm
(B) Consolidated Balance Sheets - at December 31, 2015, and 2014
(C) Consolidated Statements of Comprehensive Income (Loss) - Years ended December 31, 2015, 2014, and 2013
(D) Consolidated Statements of Changes in Stockholders’ Equity - Years ended December 31, 2015, 2014, and 2013
(E) Consolidated Statements of Cash Flows - Years ended December 31, 2015, 2014, and 2013
(F) Notes to Consolidated Financial Statements.
(a)(2)
Exhibits
3.1
3.2
4
10.1
10.2
10.3
10.4
10.5
10.6
10.7
10.8
10.9
10.10
10.11
10.12
10.13
10.14
10.15
10.16
10.17
10.18
10.19
10.20
10.21
10.22
10.23
10.24
10.25
10.26
Certificate of Incorporation of Northfield Bancorp, Inc. (4)
Bylaws of Northfield Bancorp, Inc. (4)
Form of Common Stock Certificate of Northfield Bancorp, Inc.(4)
Amended Employment Agreement with Kenneth J. Doherty (10) †
Amended Employment Agreement with Steven M. Klein (10) †
Supplemental Executive Retirement Agreement with Albert J. Regen (1) †
Northfield Bank 2015 Management Cash Incentive Compensation Plan (10) †
Short Term Disability and Long Term Disability for Senior Management (1) †
Northfield Bank Non-Qualified Deferred Compensation Plan (3) †
Northfield Bank Non-Qualified Supplemental Employee Stock Ownership Plan (3) †
Amended Employment Agreement with John W. Alexander (2) †
Amended Employment Agreement with Michael J. Widmer (2) †
Amendment to Northfield Bank Non-Qualified Deferred Compensation Plan (6) †
Amendment to Northfield Bank Non-Qualified Supplemental Employee Stock Ownership
Plan (6) †
Northfield Bancorp, Inc. 2008 Equity Incentive Plan (5) †
Form of Director Non-Statutory Stock Option Award Agreement under the 2008 Equity Incentive
Plan (6) †
Form of Director Restricted Stock Award Agreement under the 2008 Equity Incentive Plan (6) †
Form of Employee Non-Statutory Stock Option Award Agreement under the 2008 Equity
Incentive Plan (6) †
Form of Employee Incentive Stock Option Award Agreement under the 2008 Equity Incentive
Plan (6) †
Form of Employee Restricted Stock Award Agreement under the 2008 Equity Incentive
Plan (6) †
Northfield Bancorp, Inc. Management Cash Incentive Plan (7) †
Group Term Replacement Plan (9) †
Intentionally omitted
Amended Employment Agreement with William R. Jacobs (10) †
Northfield Bancorp, Inc. 2014 Equity Incentive Plan (12) †
Form of Employee Stock Option Award Agreement under the 2014 Equity Incentive Plan with the Exception of
John W. Alexander and Steven M. Klein (13) †
Form of Employee Stock Option Award Agreement under the 2014 Equity Incentive Plan with John W.
Alexander and Steven M. Klein (13) †
Form of Director Non-Statutory Stock Option Award Agreement under the 2014 Equity Incentive Plan (13) †
Form of Employee Restricted Stock Award Agreement under the 2014 Equity Incentive Plan with the exception
of John W. Alexander and Steven M. Klein (13) †
124
10.27
10.28
10.29
10.30
10.31
10.32
10.33
10.34
10.35
10.36
10.37
10.38
21
23
31.1
31.2
32
101
Form of Employee Restricted Stock Award Agreement under the 2014 Equity Incentive Plan with John W.
Alexander and Steven M. Klein (13) †
Form of Director Restricted Stock Award Agreement under the 2014 Equity Incentive Plan (13) †
Form of amendment to restricted stock award and stock option agreements to participants of the 2014 Equity
Incentive Plan (2) †
Form of Employee Stock Option Award Agreement under the 2014 Equity Incentive Plan with the Exception of
John W. Alexander and Steven M. Klein (14) †
Form of Employee Stock Option Award Agreement under the 2014 Equity Incentive Plan with John W.
Alexander and Steven M. Klein (14) †
Form of Director Non-Statutory Stock Option Award Agreement under the 2014 Equity Incentive Plan (14) †
Form of Employee Restricted Stock Award Agreement under the 2014 Equity Incentive Plan with the exception
of John W. Alexander and Steven M. Klein (14) †
Form of Employee Restricted Stock Award Agreement under the 2014 Equity Incentive Plan with John W.
Alexander and Steven M. Klein (14) †
Form of Director Restricted Stock Award Agreement under the 2014 Equity Incentive Plan (14) †
Consulting Agreement between Northfield Bank and Patrick L. Ryan (15) †
Northfield Bancorp, Inc. 2016 Management Cash Incentive Plan, Amended January 27, 2016 †*
Form of Amendment to Employment Agreement effective January 1, 2016, with John W. Alexander, Steven M.
Klein, Kenneth J. Doherty, William R. Jacobs, and Michael J. Widmer †*
Subsidiaries of Registrant (1)
Consent of KPMG LLP *
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 *
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 *
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-
Oxley Act of 2002*
The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31,
2015, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial
Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Changes in
Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial
Statements.
______________________
† Management contract or compensation plan or arrangement.
* Filed herewith.
(1)
(2)
(3)
(4)
(5)
(6)
(7)
Incorporated by reference to the Registration Statement on Form S-1 of Northfield Bancorp, Inc. (File No. 333-143643),
originally filed with the Securities and Exchange Commission on June 11, 2007.
Incorporated by reference to Northfield Bancorp Inc.’s Current Report on Form 8-K, dated December 17, 2014, filed
with the Securities and Exchange Commission on December 23, 2014 (File Number 001-35791).
Incorporated by reference to Northfield Bancorp Inc.’s Annual Report on Form 10-K, dated December 31, 2007, filed
with the Securities and Exchange Commission on March 31, 2008 (File Number 001-33732).
Incorporated by reference to the Registration Statement on Form S-1 of Northfield Bancorp, Inc. (File No. 333-181995),
originally filed with the Securities and Exchange Commission on June 8, 2012.
Incorporated by reference to Northfield Bancorp Inc.’s Proxy Statement Pursuant to Section 14(a) filed with the Securities
and Exchange Commission on November 12, 2008 (File Number 001-33732).
Incorporated by reference to Northfield Bancorp Inc.’s Annual Report on Form 10-K, dated December 31, 2008, filed
with the Securities and Exchange Commission on March 16, 2009 (File Number 001-33732).
Incorporated by reference to Appendix B of Northfield Bancorp Inc.’s Definitive Proxy Statement for the 2014 Annual
Meeting of Stockholders (File No. 001-35791) as filed with the Securities and Exchange Commission on April 25, 2014.
125
(8)
(9)
(10)
(11)
Incorporated by reference to Northfield Bancorp Inc.’s Current Report on Form 8-K, dated March 25, 2009, filed with
the Securities and Exchange Commission on March 27, 2009 (File Number 001-33732).
Incorporated by reference to Northfield Bancorp Inc.’s Current Report on Form 8-K, dated April 28, 2010, filed with the
Securities and Exchange Commission on April 29, 2010 (File Number 001-33732).
Incorporated by reference to Northfield Bancorp Inc.’s Current Report on Form 8-K, dated January 28, 2015, filed with
the Securities and Exchange Commission on February 2, 2015 (File Number 001-35791).
Incorporated by reference to Northfield Bancorp Inc.’s Current Report on Form 8-K, dated March 15, 2012, filed with
the Securities and Exchange Commission on March 15, 2012 (File Number 001-33732).
(12) Incorporated by reference to Appendix A of Northfield Bancorp Inc.’s Definitive Proxy Statement for the 2014 Annual
Meeting of Stockholders (File No. 001-35791) as filed with the Securities and Exchange Commission on April 25, 2014.
(13)
(14)
(15)
Incorporated by reference to Northfield Bancorp Inc.’s Quarterly Report on Form 10-Q, dated June 30, 2014, filed with
the Securities and Exchange Commission on August 11, 2014 (File Number 001-35791).
Incorporated by reference to Northfield Bancorp Inc.’s Quarterly Report on Form 10-Q, dated June 30, 2015, filed with
the Securities and Exchange Commission on August 10, 2015 (File Number 001-35791).
Incorporated by reference to Northfield Bancorp Inc.’s Registration Statement on Form S-4/A, filed with the Securities
and Exchange Commission on October 23, 2015 (File Number 333-207291)
126
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SIGNATURES
NORTHFIELD BANCORP, INC.
Date: March 15, 2016
By:
/s/ John W. Alexander
John W. Alexander
Chairman and Chief Executive Officer
(Duly Authorized Representative)
Pursuant to the requirements of the Securities Exchange of 1934, this report has been signed below by the following
persons on behalf of the Registrant and in the capacities and on the dates indicated.
Signatures
/s/ John W. Alexander
John W. Alexander
/s/ William R. Jacobs
William R. Jacobs
/s/ John R. Bowen
John R. Bowen
/s/ Annette Catino
Annette Catino
/s/ Gil Chapman
Gil Chapman
/s/ John P. Connors, Jr
John P. Connors, Jr.
/s/ John J. DePierro
John J. DePierro
/s/ Timothy C. Harrison
Timothy C. Harrison
/s/ Karen J. Kessler
Karen J. Kessler
/s/ Steven M. Klein
Steven M. Klein
/s/ Susan Lamberti
Susan Lamberti
/s/ Patrick L. Ryan
Patrick Ryan
/s/ Frank P. Patafio
Frank P. Patafio
/s/ Patrick E. Scura, Jr.
Patrick E. Scura, Jr.
Title
Chairman and Chief Executive Officer
(Principal Executive Officer)
Chief Financial Officer
(Principal Financial and Accounting Officer)
Director
Director
Director
Director
Director
Director
Director
Director
Director
Director
Director
Director
127
Date
March 15, 2016
March 15, 2016
March 15, 2016
March 15, 2016
March 15, 2016
March 15, 2016
March 15, 2016
March 15, 2016
March 15, 2016
March 15, 2016
March 15, 2016
March 15, 2016
March 15, 2016
March 15, 2016
(This Page Intentionally Left Blank)
BOARD OF DIRECTORS
John W. Alexander
Chairman and CEO
Northfield Bancorp
John P. Connors, Jr.
Managing Partner
Connors & Connors, P.C.
John R. Bowen
Former Chairman
President and CEO
Liberty Bancorp, Inc.
Annette Catino
CEO
QualCare Alliance
Networks, Inc.
Gil Chapman
Retired
Auto Executive
John J. DePierro
Retired Consultant
Health Care Industry
Timothy C. Harrison
Principal
TCH Realty &
Development Co., LLC
Karen J. Kessler
Principal
Evergreen Partners, Inc.
Steven M. Klein
President & COO
Northfield Bancorp
Susan Lamberti
Retired Educator
New York City
Board of Education
Frank P. Patafio
Senior Executive VP
RXR Realty
Patrick L. Ryan, Esq.
Former Chairman
Hopewell Valley
Community Bank
Patrick E. Scura, Jr.
Retired Audit Partner
KPMG LLP
SENIOR MANAGEMENT
John W. Alexander
Chairman and
Chief Executive Officer
Steven M. Klein
President and
Chief Operating Officer
M. Eileen Bergin
Vice President
Corporate Secretary
Kenneth J. Doherty
Executive Vice
President,
Chief Lending Officer
William R. Jacobs
Executive Vice
President,
Chief Financial Officer
Robin Lefkowitz
Executive Vice
President,
Business
Development and
Branch Administration
Michael J. Widmer
Executive Vice
President,
Operations
STOCKHOLDER
INFORMATION
Corporate Headquarters
Northfield Bancorp, Inc.
581 Main Street, Suite 810
Woodbridge, New Jersey 07095
(732) 499-7200
www.eNorthfield.com
Annual Meeting of Stockholders
The 2016 Annual Meeting of Stockholders
of Northfield Bancorp, Inc. has been set for
10:00 a.m., local time, on May 25, 2016. The
Annual Meeting will be held at the Hilton
Garden Inn, located at 1100 South Avenue,
Staten Island, New York 10314. The voting
record date was March 31, 2016.
Persons may obtain a copy, free of charge,
of the Northfield Bancorp, Inc. 2015 Annual
Report and Form 10-K (excluding exhibits)
as filed with the Securities and Exchange
Commission by contacting:
M. Eileen Bergin
Corporate Secretary
(732) 499-7200 x2515
ebergin@eNorthfield.com
or by going to
www.eNorthfield.com/proxy
Stockholder Inquiries
For information regarding your shares of
common stock of Northfield Bancorp, Inc.,
please contact:
M. Eileen Bergin
Corporate Secretary
(732) 499-7200 x2515
ebergin@eNorthfield.com
Stock Listing
Northfield Bancorp, Inc. common stock
is traded on the NASDAQ Global Select
Market under the symbol NFBK.
Registrar and Transfer Agent
Computershare
250 Royall Street
Canton, MA 02021
(800) 368-5948
Independent Registered
Public Accounting Firm
KPMG LLP
51 John F. Kennedy Parkway
Short Hills, New Jersey 07078
Standing Strong Since 1887
www.eNorthfield.com