Quarterlytics / Healthcare / Medical - Devices / Panoro Energy

Panoro Energy

pen · LSE Healthcare
Claim this profile
Ticker pen
Exchange LSE
Sector Healthcare
Industry Medical - Devices
Employees 51-200
← All annual reports
FY2018 Annual Report · Panoro Energy
Sign in to download
Loading PDF…
•	

ANNUAL REPORT & ACCOUNTS 2018PENNANT INTERNATIONAL GROUP PLC      
 
 
REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2018

01

02

STRATEGIC REPORT 

Financial highlights 

Chairman’s statement  

Chief Executive’s review 

Group strategic framework  

About Pennant  

Reorganisation 

Group structure & capabilities 

GOVERNANCE & RISKS 

Board of Directors 

Audit committee 

Remuneration committee

Strategy committee 

Attendance 

Operational governance 

Financial control 

Risk management & principal risks 

Remuneration report

Audit committee report 

Directors’ report   

Directors’ responsibility statement 

03

FINANCIAL STATEMENTS 

Independent Auditor’s report 

The Group

Consolidated income statement 

Consolidated statement of comprehensive income 

Consolidated statement of financial position 

Consolidated statement of changes in equity   

Consolidated statement of cash flows 

Notes to the consolidated financial statements 

The Company

Company statement of comprehensive income 

Company statement of changes in equity 

Company statement of financial position 

Company statement of cash flows 

4

5

6-7

8-12

13

14-17

14

16

18

19

21

21

21

21

22

22

23-27

28-30

31

32-35

36

37

38-41

42

43

44

45-46

47

48-71

72

73

74

75

Notes to the company financial statements 

76-79

Shareholder information & financial calendar 

Officers and professional advisers 

81

82

 
 
 
 
 
 
 
 
 
1

STRATEGIC REPORT
Our vision is to be the provider 
of choice for world-class products 
and services which train and assist 
operators and maintainers in both the 
defence and regulated civilian sectors.

YEAR: 2018

 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL HIGHLIGHTS

2018

3,169,480

OPERATING PROFIT

37 million

ORDER BOOK

1,848,954

YEAR END CASH

9.49p

BASIC EPS

21,069,223

GROUP REVENUE

2017

OPERATING PROFIT
1,808,751

ORDER BOOK
34 Million

BASIC EPS
4.65p

YEAR END CASH
1,502,655

GROUP REVENUE
18,069,960

REVENUE

YEAR: 2018

YEAR: 2017

YEAR: 2016

YEAR: 2015

£21,069,223

£18,069,960

£17,211,455

£9,892,685

KEY FIGURES
• 

GROSS MARGIN 39.2% (2017: 40%)

• 

• 

• 

• 

• 

OPERATING MARGIN 15.0% (2017: 10.0%)

EBITA £3.32M (2017: £2.10) 

ORDER BOOK £37 MILLION (2017: £34 MILLION)

NET ASSETS £14 MILLION (2017: £13.3 MILLION)

CASH GENERATED / (USED) IN OPERATIONS £5.0 MILLION (2017: (£1.0M)) 

5

Pennant International Group PLC             Annual Report 2018CHAIRMAN’S STATEMENT

YEAR OF DELIVERY 

In my statement for 2017, I advised that Pennant had undergone 
a period of dynamic and transformational change, led by the new 
management  team  and  we  provided  guidance  that  the  Group’s 
trading prospects for 2018 were positive.  

In these accounts, the Group is reporting a record performance 
for  2018,  with  full-year  revenues  and  operating  profits  ahead  of 
historic levels and in-line with market expectations.

During  the  period  under  review,  a  number  of  key  operational 
and  strategic  objectives  have  been  achieved,  most  notably  the 
successful  completion  of  two  major  Middle  East  contracts,  the 
securing  of  other  major  contract  awards  across  the  business, 
several  of  which  are  with  new  customers,  and  the  launch  and 
subsequent sales of our innovative new training solutions. 

Post  period-end,  this  positive  trading  momentum  has  been 
maintained,  complemented  by  the  raising  of  over  £2.1  million 
of  new  share  capital  by  way  of  an  over-subscribed  institutional 
placing  and  the  exercise  of  share  options,  and  the  purchase  of 
the Aviation Skills Partnership, the Group’s first acquisition since 
1999.

KEY FINANCIALS

For  the  year  ended  31  December  2018,  the  Group  delivered 
consolidated  revenues  of  £21.07  million  (2017:  £18.07  million), 
driven by the continued production and successful completion of 
products on its major contracts for training colleges in the Middle 
East.

The Group posted consolidated profit before tax of £3.18 million 
(2017:  £1.81  million)  which  represents  a  significant  increase 
in  performance  and  a  record  reported  profit  for  the  Group. 
Consolidated net assets increased to £14.04 million (2017: £13.33 
million) reflecting the profitable trading.

Basic earnings per share more than doubled to 9.49p compared 
to the reported earnings per share of 4.65p for the same period 
last year. 

DIVIDENDS

The Board fully appreciates the importance of dividend payments.  
However, notwithstanding the Group’s strong trading performance, 
positive outlook and nil borrowings, the Directors have concluded 
that  it  is  in  the  Company’s  and  shareholders’  current  best 
interests  to  retain  cash  for  working  capital  and  investment  in 
accordance with plans for future growth (including securing key 
new contracts and the development of the ASP business). 

The Board will therefore not be recommending the payment of a 
final dividend for the year ended 31 December 2018. However, it 
will continue to review dividend policy throughout 2019 based on 
trading performance and working capital requirements. 

GOVERNANCE

The  Board  believes  in  robust  corporate  governance.    We  have 
worked  closely  with  our  advisors  and  in  2018  continued  to 
strengthen  our  governance  frameworks  to  ensure  strong, 
proportionate  governance  throughout  the  Group.  We  have 
established appropriate risk management procedures and keep 
key risks to the Group under regular review. Further details of our 
principal risks and uncertainties are provided in the Governance 
& Risks section of this document. 

6

“The Board is reporting healthy organic growth achieved across the Group in 2018”Pennant International Group PLC             Annual Report 2018CHAIRMAN’S STATEMENT

BOARD CHANGES

BREXIT

During  the  period  under  review  there  have  been  a  number  of 
Board changes.  With effect from 1 April 2018 Gary Barnes was 
appointed as Finance Director and John Ponsonby was appointed 
Non-Executive  Director  and  Chair  of  the  Strategy  Committee. 
Further details on both new Board members can be found in the 
Governance & Risks section of this document.

Christopher  Powell,  Non-Executive  Director  and  Chair  of  the 
Audit Committee is due to retire by rotation at the next  Annual 
General Meeting (“AGM”).  After more than 25 years of service to 
the Group, Mr Powell has confirmed that he will not be standing 
for re-election.

The Board has carried out a review of its customer and supplier 
base and continues to monitor developments in relation to Brexit 
and its potential impact on the Group.  

Pennant  has  no  significant  contracts  with  customers  in  EU 
member states (other than the UK itself), and no material direct 
suppliers within the EU. While the ultimate form Brexit will take 
remains unclear, the Group presently expects that Brexit will have 
minimal effect on its trading but is keeping this under review as 
the  political  and  economic  situation  develops  and  the  potential 
impact  of  Brexit  on  the  wider  supply  chain  and  the  business 
environment generally becomes clearer.

On  behalf  of  the  Board,  I  would  like  to  take  this  opportunity 
to  recognise  Christopher  for  his  long  service  and  significant 
contribution  to  the  Company.  Christopher  has  been  integral  to 
the Group’s success over the years, being key to the Company’s 
admission to AIM over 20 years ago, overseeing the award of the 
Group’s  ‘game-changing’  contract  for  training  devices  at  RAF 
Cosford,  leading  the  acquisition  of  the  OmegaPS  business,  and 
many  other  critical  contributions.  Following  his  retirement  as  a 
Director at the AGM, we anticipate that we will engage Christopher 
from time to time on strategic matters, drawing on his extensive 
knowledge and experience.

On  24  September  2018,  Timothy  Rice,  who  was  due  to  retire  by 
rotation at the next AGM confirmed that he would not be standing 
for  re-election  and  it  was  agreed  that  Mr  Rice  would  leave  the 
Company with immediate effect.  On behalf of the Board, I would 
like to thank Tim for his contribution to the Company.

OUTLOOK AND FUTURE DEVELOPMENTS

Though  the  Board  is  pleased  with  the  healthy  organic  growth 
achieved  across  the  Group  in  2018,  and  is  looking  to  build  on 
this positive momentum by continuing to implement the Group’s 
strategy,  we  recognise  that  prospects  for  both  the  UK  and  the 
broader global economy remain uncertain; there are political and 
financial pressures in defence markets and beyond. 

The key risks faced by Pennant have been carefully considered by 
the Board and our assessment of these risks and the mitigations 
and  controls  we  are  deploying  in  response  are  set  out  at  pages 
23-27. Pennant is nimble, agile and responsive, so is well placed 
to address these challenges as they arise.

The  Group  is  experiencing  an  encouraging  start  to  the  current 
financial  year  and  anticipates  that  the  full  year  results  for  2019 
will  be  significantly  second-half  weighted  due  to  the  mix  of 
products and the application of IFRS 15.  

Our  contracted  order  book,  valued  at  more  than  £37  million, 
underpins  good  forward  visibility  of  revenues  well  into  2021, 
and,  when  combined  with  the  pipeline  of  active  bids  and  the 
acquisition of ASP, together provide an excellent basis for further 
achievement in 2019 and beyond.

Approved by the Board on 11 March 2019 
And signed on its behalf

OUR PEOPLE

As always, I would also like to take this opportunity to thank Philip 
Walker, his executive team and all Pennant staff across the Group 
for  their  hard  work  and  dedication  throughout  the  year.  Their 
continued  commitment  and  drive  to  ensure  that  the  business 
delivers  the  high-quality  solutions  that  our  customers  require 
and  expect,  operating  under  tight  timescales,  are  key  factors 
in  maintaining  and  enhancing  the  ongoing  and  longstanding 
relationships we have with our customers. 

S A Moore

Chairman

7

“Positive        momentum & good forward visibility”Pennant International Group PLC             Annual Report 2018CHIEF EXECUTIVE’S REVIEW

Cash  generated  in  operations  amounted  to  £5.0  million  (2017: 
cash used in operations £1.0 million), reflecting achievement of 
contractual  delivery  on  major  programmes.  The  Group  has  nil 
borrowings  and  at  year-end  had  cash  balances  of  £1.8  million 
(2017: £1.5 million).

The  Group’s  tax  position  shows  a  tax  charge  of  £32,712  (2017: 
£275,409),  representing  an  effective  tax  rate  of  1%  (2017:  15%). 
The  Group  has  unrelieved  tax  losses  carried  forward  of  £5.3 
million (2017: £0.3 million).  

Research and Development tax credits claimed in the UK during 
the year amounted to £1.9 million (2017: £0.3 million) with further 
claims on current projects expected to be made during 2019.

The year-end order book stood at £37 million (2017: £34 million), 
of which £19 million of revenue (2017: £13 million) is scheduled 
for  recognition  within  one  year.  Of  the  total  order  book,  51% 
(2017:  65%)  is  denominated  in  sterling  and  36%  (2017:  30%)  is 
denominated in Canadian dollars. Any movement of sterling to the 
Canadian dollar would potentially impact the OmegaPS business. 

The Company’s balance sheet remains strong, and post year end 
the  Company  raised  £2.1  million  from  an  issue  of  new  shares 
and  will  use  these  funds  to  support  the  acquisition  of  ASP,  to 
continue investing in product development and for working capital 
requirements.

DIVISIONAL PERFORMANCE 

All  business  units  have  contributed  to  the  Group’s  profitable 
performance and new orders have been secured in each division.  
Divisional  financial  performance  is  set  out  below  and  further 
information about the business of each division is provided in the 
‘About Pennant’ section of this document.

TECHNICAL TRAINING

The  Group’s  Technical  Training  division  (formerly  known  as 
Training Systems) is focused on the design and build of generic 
and  platform-specific  training  solutions  and  the  provision  of 
related technical and support services.

The  Technical  Training  division  continues  to  be  the  main  driver 
of  revenues  within  the  Group  and  has  delivered  an  excellent 
performance. Revenues for the year were strong at £16.8 million 
(2017: £13.6 million) as a direct result of the successful delivery of 
major Middle East contracts.

Revenue

Divisional Contribution

2018
£m

16.8

2.9

2017
£m

13.6

1.4

8

SIGNIFICANT PROGRESS BY PENNANT

In  last  year’s  report, 
I  outlined  my  confidence  that  the 
implementation  of  operational  improvements  coupled  with  the 
continued investment in infrastructure, people and products had 
provided a firm platform to drive future growth.

I  am  delighted  to  report  that  this  confidence  was  well-founded 
as  2018  saw  the  Group  make  significant  progress  -  delivering 
impressive  results  for  the  year  and  continuing  to  implement  its 
strategy.  The  Group  overcame  all  the  key  challenges  faced  and 
was able to focus on contract delivery which generated revenues 
for the year of £21.1 million (up 17%), an operating profit of £3.2 
million (up 75%) and an operating margin of 15% (2017: 10%).

Across  all  units  we  have  seen  major  new  orders  secured,  with 
every  division  and  every  territory  in  which  we  operate  making  a 
positive contribution to overall performance.

FINANCIAL REVIEW

The results for the year are set out on page 42. The key financial 
performance indicators are noted below.

The  gross  profit  margin  for  the  period  was  39%  (2017:  40%) 
reflecting  the  consistent  mix  of  products  and  services  delivered 
across the two years. 

The  operating  margin  has  significantly  increased  to  15%  (2017: 
10%)  due  to  effective  management  of  central  costs  and  the 
benefits  of  an  improved  operational  model  following  the  re-
organisation of UK operations at the start of 2018. 

“Enhanced ability to deliver future growth”Pennant International Group PLC             Annual Report 2018CHIEF EXECUTIVE’S REVIEW

AVIATION SKILLS PARTNERSHIP 

Post  year-end,  the  Group  made  its  first  acquisition  since  1999 
with  the  purchase  of    Aviation  Skills  Partnership  (ASP).    ASP  is 
focused  on  the  promotion,  facilitation  and  delivery  of  aviation 
skills  training.    Further  details  are  provided  on  page  15  of  this 
document. 

OPERATIONAL REVIEW

Our mission is to generate sustainable long-term growth for the 
business. In order to deliver this objective, we continue to invest in 
areas that we consider are the main drivers for business success 
and  to  ensure  the  business  has  the  tools  and  flexible  skilled 
workforce required to deliver new, major and complex contracts.

INFRASTRUCTURE 

The  Group  has  continued  to  modernise  and  improve  both 
production  and  administrative  facilities  with  investment  in  a 
planned programme to upgrade our operations.  During 2018 the 
Group invested over £2 million in new facilities, acquiring two new 
freehold  properties  and  increasing  overall  floor  space  to  circa 
60,000 square feet.

This increased footprint provides the foundation to bid and deliver 
additional and larger scale programmes in the future.

Revenues from the Technical Training division were predominantly 
generated  from  product  sales,  which  accounted  for  80%  of  the 
divisional revenue, with the balance generated from technical and 
support services.

The contribution from Technical Training accounted for 90% of the 
Group’s operating profit for the period (2017: 78%).

During  the  period,  the  Group  made  significant  investment  in 
preparation  for  further  growth  expected  to  be  driven  by  future 
contract  awards.  To  complement  this,  the  division  has  been 
reorganised  internally  to  maximise  its  potential  to  secure  and 
deliver  new  orders.  See  the  ‘About  Pennant’  section  for  further 
details pages 14 to 17.

INTEGRATED LOGISTICS SUPPORT (ILS)

The  Group’s  ILS  division  (formerly  known  as  Software  Services) 
focuses  on  the  development  of  the  OmegaPS  LSAR  software 
product  and  the  provision  of  consultancy,  training  and  support 
services in relation there to. 

The division had a solid year with revenues and contribution being 
maintained at similar levels to the prior year:

Revenue

Divisional Contribution

2018
£m

4.3

0.3

2017
£m

4.4

0.4

Revenues  from  the  ILS  division  in  both  2017  and  2018  were 
primarily  generated  from  consultancy  services  60%  and  long-
term  software  maintenance  agreements  15%.  This  contracted, 
recurring revenue is integral to the Group’s forward visibility and 
quality of earnings.

The  ILS  division  accounted  for  10%  of  the  Group’s  net  profit  for 
the period.

During the period, the Group secured a new consulting services 
contract  with  the  Canadian  government,  worth  up  to  C$30m, 
for  the  use  and  optimisation  of  Pennant’s  OmegaPS  suite  of 
supportability software.  

9

Pennant International Group PLC             Annual Report 2018CHIEF EXECUTIVE’S REVIEW

PEOPLE

Our  employees  remain  core  to  our  future  business  success.  
Without  talented  people,  there  are  no  product  innovations  or 
technical solutions.

During 2018, we strengthened and grew the teams across our UK, 
Canadian  and  Australian  operations  with  significant  investment 
made  in  senior  skills  and  we  made  a  number  of  strategic 
appointments  designed  to  improve  operational  delivery  and 
manage risk including:

•	

•	

•	

a  new  Chief  Operating  Officer  to  manage  the  Technical 
Training business (an experienced operations director with 
a prime contractor and military background), commencing 
in role post period-end;

a  new  Chief  Operating  Officer  for  the  ILS  business  (an 
internal candidate with excellent product knowledge and 
creditable  service  with  the  Canadian  Navy,  a  key  user  of 
OmegaPS), to succeed Brian MacDonald from the second 
half of 2019;

a  new  Head  of  Programmes  for  Technical  Training  (an 
experienced  manager  of  training-related  programmes 
at  several  prime  contractors)  to  focus  on  effective 
programme delivery.

On behalf of the Board, I would like to thank Mr MacDonald for his 
exemplary service to the Group as the present Canadian COO over 
the last 15 years and to recognise his huge contribution in building 
the OmegaPS business (particularly its consultancy services) into 
the key division of the Group that it is today. Brian will continue to 
work with the Group in a strategic advisory role.

INNOVATION

In  line  with  the  Group’s  core  strategic  objective,  investment  in 
innovation  has  been  targeted  to  expand  the  Group’s  market 
coverage,  addressing  gaps  in  the  product  range  and  improving 
the  overall  customer  proposition.  During  the  period,  the  Group 
invested  over  £1m  in  the  development  of  new  and  enhanced 
solutions.

To  date  six  new  products  have  been  successfully  launched  and 
orders  have  been  secured  for  five  of  these  solutions  within  the 
first  year,  including  the  Basic  Helicopter  Maintenance  Trainer, 
Generic  Stores  Loading  Trainer,  Genskills  Mk  2,  Virtual  Aircraft 
Training System and Virtual Loadmaster Training System.

The  Company  anticipates  that  it  will  continue  to  invest  in  new 
solutions  during  2019  and  beyond.  The  Group  has  an  active 
pipeline of potential product innovations and improvements that 
are going through an assessment process with a view to obtaining 
funding approval if a business case is proven. Together, these new 
products offer the potential for further significant growth.   

10

Pennant International Group PLC             Annual Report 2018CHIEF EXECUTIVE’S REVIEW

CONTRACTS

New contract awards, amendments and achievements during the year are set 
out below: 

•	 Award of a new contract in October 2018 to supply training aids for Qatar 
worth in the region of £10 million, deliverable over 2018, 2019 and 2020. 

•	 The successful completion and customer acceptance of the first tranche 

of devices on the Qatari contract prior to year-end. 

•	 Successful rescoping of the Group’s key contract with a major UK prime 
contractor for electromechanical trainers and computer-based training 
for the Ajax vehicle, with contract value increased by £3.5 million to just 
under £12 million.

•	 Delivery  of  all  remaining  training  aids  on  both  Middle  East  contracts 

signed in 2016, with final payments received in July 2018.

•	 Successful renewal of the key contract with the Canadian government, 

worth circa C$30 million over five years.

•	 An extension to 31 March 2019 on the existing Omega PS contract with 

the Australian Defence Organisation.

•	 An  order  from  the  UK  MOD  for  an  upgrade  to  its  virtual  parachute 

training systems (worth circa £370,000).

•	 A new contract in the Middle East for technical and support services to 

be provided in region.

•	 An order from a new customer in the rail industry for the re-configuration 
and re-deployment of a rail cab simulator (worth circa £125,000).

•	 Additional orders from Network Rail for control room simulators worth 

circa £50,000.

•	 A  new  contract  from  a  rail  car  builder  for  technical  documentation 

services (initial value: £150,000 per annum).

•	 New order secured worth in the region of C$750,000 over three years 
(to June 2021) for OmegaPS consultancy services to a North American 
prime contractor.

11

Pennant International Group PLC             Annual Report 2018CHIEF EXECUTIVE’S REVIEW

IMPLEMENTING THE STRATEGY 

The underlying strengths of Pennant – our long-term customer relationships, our specialist services and our quality-assured reputation 
– remain the solid foundations of our proposition.

Through its continued investment in infrastructure, people and products, the Company has enhanced its ability to deliver future growth.

The Board is confident that Pennant can continue to increase revenues through organic growth and will continue to explore ways to 
complement this with acquisitions.

The achievements of the year, together with operational improvements implemented across the Group and our healthy pipeline, provide 
a firm platform for future success.

Approved by the Board on 11 March 2019
and signed on its behalf

P H Walker

Director

12

Pennant International Group PLC             Annual Report 2018GROUP STRATEGIC FRAMEWORK

OUR VISION

To be the provider of choice for world-class products and services which train and 
assist operators and maintainers in both the defence and regulated civilian sectors.

To realise the Vision while delivering sustainable growth in shareholder value.

OUR MISSION

OUR STRATEGY

Innovation – Make World Class Products

Customer Focus – Provide Excellent Services

Diversification – Grow Civil

Corporate Development – New Markets, New Ventures

STRATEGIC OBJECTIVES

Continuously 
review and 
enhance the Group’s 
product range

To grow and 
improve our 
service offering

Accelerate the 
Group’s presence 
in civilian training 
and regulated 
engineering markets

Expand the 
Group’s business 
in innovative ways

OUR STRATEGY IN ACTION

Acquisition of 
Aviation Skills Partnership 

New Virtual Loadmaster 
Training System launched  
and sold to US customer

GenSkills Mk 2 - 
enhanced capability 

Continued investment in 
additional production capacity

New Basic Helicopter 
Maintenance Trainer launched

New OmegaPS Rail 
product developed

New Generic Stores Load 
Trainer launched

BAE systems - Middle East 
strategic partnership

13

2143Pennant International Group PLC             Annual Report 2018ABOUT PENNANT

ABOUT PENNANT 

Founded in 1958, Pennant has evolved over the past six decades, 
from  modest  beginnings,  into  a  market-leading  technology-led 
business with a truly global customer base.

The  Group  operates  principally  in  the  areas  of  civil  and  military 
aviation, defence and rail with customers including global defence 
primes, government departments, overseas aviation colleges and 
rail operators.

We  are  confident  that  the  following  factors  point  towards 
significant potential for growth:

Pennant has a diverse portfolio of capabilities enabling it to offer 
a  wide  range  of  products  and  services  which  train  and  assist 
operators  and  maintainers  in  both  the  defence  and  regulated 
civilian sectors and so it is ideally placed to take advantage of the 
trends outlined above. 

The Group has offices worldwide: in the UK (with its head office 
sites  in  Cheltenham  and  offices  in  Manchester,  Fareham  and 
Greater  London),  Australia  (in  Melbourne  and  on  the  Wagga 
Wagga RAAF base) and in Ottawa in Canada.

• 

• 

• 

• 

new  capital  equipment  platforms  (for  land,  naval,  air,  rail) 
are  becoming  more  sophisticated  and  complex,  thereby 
increasing the requirement for training;

the use of ‘real’ equipment for training has safety implications, 
is expensive and often impractical; 

there  is  a  continuing  trend  for  defence  forces  and  other 
organisations  to  outsource  training  services, 
including 
updating their training devices; 

global training regulations are harmonising and the ability to 
utilise synthetic training is increasing; and

• 

global expenditure on defence and rail is on the rise.

The Company was admitted to trading on the AIM market in 1998 
and  has  successfully  traded  as  a  public  company  for  over  20 
years, last issuing shares in January 2019, principally to fund the 
acquisition of the Aviation Skills Partnership.

FAREHAM, UK

MANCHESTER, UK

NORWICH IAA, UK

HEAD OFFICE, CHELTENHAM UK

OTTAWA, CANADA

PENNANT AUSTRALIA - WAGGA

PENNANT AUSTRALIA - MELBOURNE

14

Pennant International Group PLC             Annual Report 2018ABOUT PENNANT

ACQUISITION OF AVIATION SKILLS PARTNERSHIP 

Post period-end, on 6 February 2019, the Company acquired the 
entire  issued  share  capital  of  Aviation  Skills  Holdings  Limited, 
the  parent  company  of  The  Aviation  Skills  Partnership  Limited 
(“ASP”). The vendors were Simon Witts, founder and CEO of ASP, 
and his wife, Michelle Witts. 

The initial consideration payable for the acquisition comprised a 
cash payment of £250,000 on completion with a potential further 
cash  payment  due  based  on  completion  accounts.    The  initial 
consideration will not exceed £750,000. 

Additional consideration based on a multi-year earn-out may be 
payable  based  on  the  ASP’s  profits  over  the  next  five  financial 
years (subject to potential acceleration at the Company’s option 
during the term). The earn-out payments will be determined by 
reference  to  the  profits  of  ASP  and,  subject  to  a  performance 
hurdle,  will  comprise  a  proportion  of  those  profits  on  a  sliding 
scale.  The  maximum  aggregate  consideration  payable  by  the 
Company  in  respect  of  the  acquisition  (including  the  initial 
payments of consideration on completion) will not exceed £6.75 
million. In order to reach that cap, ASP would, at minimum, need 
to significantly exceed forecast adjusted profit before tax for the 
2019 financial year and then achieve profits of at least £14 million 
during the earn-out period. The Board’s best estimate as to the 
likely  amount  of  total  consideration  actually  payable,  based  on 
ASP budgets, is circa £2 million.

The  acquisition  agreement  contained  customary  warranties 
and  indemnities  in  respect  of  title,  tax  and  various  commercial 
matters  as  well  as  buyer  protections  and  termination  rights  in 
respect of the earn-out in the case of vendor default. 

Simon Witts entered into a new service agreement with ASP upon 
completion of the acquisition.

ASP’s unaudited accounts for the financial year ended 31 January 
2018 showed turnover of £398,000, net profit of £27,000 and net 
assets of £151,000. 

For  the  financial  year  ended  31  January  2019,  ASP  expects  to 
report profit before tax in excess of £150,000. 

The accounting treatment for the business combination has not 
been  finalised  (i.e.  fair  value  of  assets  and  liabilities  at  date  of 
acquisition and any intangible assets or goodwill) due to the short 
period of time between the completion of the acquisition and the 
authorisation of these financial statements.

The  initial  consideration  payable  in  respect  of  the  acquisition 
was  financed  by  a  proportion  of  the  proceeds  generated  from 
the  Company’s  allotment  and  issue  of  2,337,160  new  ordinary 
shares on 1 February 2019 which raised circa £2.1 million before 
expenses.

Future earn-out payments will be funded from, and are conditional 
upon, the successful trading of ASP.

The Board believes that the ASP business is highly complementary 
to the Group’s existing business and that the acquisition will: 

•	 materially  increase  the  proportion  of  Group  revenues 

from commercial aviation; 

•	 diversify  the  Group’s  business,  reducing  its  defence-

sector concentration; 

•	 add  long-term  recurring,  contracted  revenue  to  the 

Group’s order book; 

•	 accelerate the Group’s strategic objective of increasing 
and enhancing its services offering, reducing reliance on 
product sales; 

•	 allow  the  Group  to  develop  and  deliver  solutions 
(products,  services  and  courseware)  better  tailored  to 
the large and growing commercial aviation sector; 

•	 allow  the  Group  to  develop  a  replicable,  exportable 
model  of  aviation  skills  training,  integrated  with  high-
quality Pennant solutions; and

•	

in  doing  so,  better  align  the  Group  with  the  needs  and 
interests  of  its  end-users,  other  stakeholders  and 
applicable regulators.

15

Pennant International Group PLC             Annual Report 2018ABOUT PENNANT

The Group operates through three divisions:

TECHNICAL SERVICES & SUPPORT

Pennant  offers  a  range  of  technical  services  including:  training 
needs  analysis 
technical 
publications and in-service support.

(TNA),  courseware  development, 

Pennant  has  been  at  the  forefront  of  distributed  learning  in  the 
form of web and server-based e-learning, with Computer Based 
Training (CBT) and Computer Aided Instruction (CAI) applications 
providing  consultancy  and  developing  new  strategies,  practices 
and  technology  in  collaboration  with  government  departments 
and industry across the world.

Pennant has significant expertise and long-standing pedigree in 
technical  publications  and  is  able  to  provide  S1000D-compliant 
Integrated Electronic Technical Manuals, either as a standalone 
service or to complement Pennant training solutions. 

TECHNICAL TRAINING 

The  division  provides  technical  training  solutions,  services  and 
support.

SOLUTIONS

Pennant  specialises  in  both  generic  and  platform  specific 
products  (engineered  solutions)  based  on  real  or  simulated 
equipment  interfaced  with  software  emulations  and  instructor 
control  facilities.  These  solutions  can  be  deployed  as  physical, 
hardware  training  devices  or  through  immersive,  virtual  or 
augmented reality environments.

Pennant’s range of generic training equipment offers a blended 
solution  enabling  ab-initio  students  to  benefit  from  a  suite  of 
modern,  generic  training  aids  which  provide  operation  and 
maintenance savings and improved safety outcomes. 

These  training  aids  include:  basic  hand  skills  devices,  virtual 
reality solutions, desktop emulators and mechanical systems for 
practicing maintenance and fault finding activities.

In addition to the suite of generic training products, Pennant has 
an experienced team of systems engineers that analyse, design 
and manufacture bespoke engineering solutions to satisfy training 
needs. This equipment can be platform specific or custom-built, 
and  can  include  simulators,  part-task  trainers  and  procedural 
trainers for both defence and civilian customers.

16

Pennant International Group PLC             Annual Report 2018ABOUT PENNANT

ILS GROUP (OMEGAPS)

AVIATION SKILLS PARTNERSHIP 

Pennant  owns  the  market-leading  OmegaPS  suite  of  Logistics 
Support  Analysis  software  which  is  used  worldwide  by  major 
defence contractors and by the defence authorities in Canada and 
Australia to maximise efficient logistical support on complex long-
life assets. The Group’s ILS division focuses on the development 
of  the  OmegaPS  LSAR  software  suite  and  the  provision  of 
consultancy, training and support services in relation thereto.

Revenues  are  generated  from  the  sale  of  licences,  associated 
maintenance  agreements,  software 
training  courses  and 
consultancy  services  in  support  of  the  product  implementation. 
The  product  is  regularly  updated  to  enhance  functionality,  and 
to  keep  in  line  with  emerging  industry  standards  and  changing 
technology. 

The OmegaPS business has offices in Canada, Australia and the 
UK. Current OmegaPS customers include:

ASP  was  established  in  2013  to  help  identify,  create,  develop 
and  implement  the  skills  urgently  required  by  the  aviation 
and  aerospace  industries  in  partnership  with  other  training 
organisations,  educators,  employers  and  other  potential 
stakeholders. 

ASP promotes the establishment, and then the management, of 
aviation  skills  academies.  The  first  such  academy,  International 
Aviation Academy – Norwich, operates from Norwich International 
Airport.  Three  more  academies  are  currently  being  established 
and are expected to be fully operational from 2020.

ASP  is  committed  to  the  facilitation  and  delivery  of  aviation 
skills  training  across  many  disciplines  including  Pilots,  Air 
Traffic  Control,  Airport  Operations,  Crewing,  Engineering  and 
Maintenance  across  the  UK  and,  following  its  acquisition,  the 
Group  will  work  to  integrate  Pennant’s  Technical  Training 
capabilities with ASP’s offering.

17

Pennant International Group PLC             Annual Report 20182

GOVERNANCE & RISKS
The Group is committed to good 
corporate governance and this 
section of the annual report details 
the Group’s current governance 
arrangements, including those in 
relation to risk management.

 
CORPORATE GOVERNANCE REVIEW 

THE BOARD 

The business of the Group is ultimately managed by the Directors 
of  Pennant  International  Group  plc,  who  are  responsible  for 
running  the  Company  for  the  benefit  of  its  shareholders  in 
accordance with their fiduciary and statutory duties.

The  Board  is  led  by  the  Chairman,  Simon  Moore,  who  is 
responsible for the Group’s corporate governance arrangements 
and  who  ensures  that  all  members  of  the  Board  are  able  to 
contribute  to  Board  discussions  and  decision-making.  All 
Directors  acknowledge  their  collective  responsibility  and  legal 
obligation to promote the best interests of the Company. 

The  effectiveness  of  the  Board  is  kept  under  review  by  the 
Chairman  and  the  Company’s  nominated  adviser  is  regularly 
invited to Board meetings to review the Board in action and the 
contributions  of  its  members  (with  any  feedback  being  shared 
with the Chairman). The Chairman also regularly solicits feedback 
on Board effectiveness from institutional and other shareholders. 
Feedback from such meetings is that investors remain generally 
supportive of the Company’s strategy and approach.

Succession  planning  for  the  Board  is  kept  under  review  by  the 
Chairman having regard to the current composition of the Board 
and  taking  into  account  corporate  governance  guidelines  and 
business requirements. Gender balance will be a consideration in 
any future appointments.

In  discharging  its  duties,  the  Board  is  supported  by  three 
standing  committees  (the  “Committees”):  the  Audit  Committee, 
the Remuneration Committee and the Strategy Committee. The 
Terms of Reference for each of the Committees are available on 
the Group’s website (www.pennantplc.co.uk/investors/corporate-
governance)  and  a  summary  of  their  respective  functions 
is  provided  below.  The  Terms  of  Reference  for  each  of  the 
Committees  were  last  substantively  updated  and  reviewed  and 
approved by the Board on 14 September 2018.  

The  Board  does  not  have  a  nominations  committee  and  any 
nominations for appointment to the Board are considered by the 
full Board (with any appointment subject to a shareholder vote at 
the next Annual General Meeting).

The Board has three Non-Executive Directors and three Executive 
Directors.  Of  the  Non-Executive  Directors,  two  are  considered 
by  the  Company  to  be  independent:  Simon  Moore  and  John 
Ponsonby. 

The Company has a written strategic plan to expand the business 
with  a  view  to  growth  in  shareholder  value;  in  essence,  the 
strategy focuses on four core themes: making innovative, world-
class  products;  providing  excellent  customer  service  (before 
and  after  sale);  diversifying  into  regulated  civilian  markets;  and 
corporate development (exploring partnerships, acquisitions and 
other ways to grow the business). See page 13 for a summary of 
the strategy. 

This  strategy  is  kept  under  review  by,  and  evolves  under  the 
guidance  of,  the  Strategy  Committee.  The  key  challenges  in 
implementing  the  Company’s  business  model  and  strategy  are 
documented on pages 23 to 27.

THE DIRECTORS

SIMON MOORE 

Mr Moore (53) is an independent Non-Executive Director and the 
Company’s Chairman.

In addition to chairing the Board, he is Chair of the Remuneration 
Committee  and  a  member  of  the  Audit  Committee  and  the 
Strategy Committee. 

Mr  Moore  has  over  25  years’  experience  within  a  variety  of 
strategic, advisory, executive and non-executive roles in a number 
of  sectors.  He  is  particularly  experienced  in  finance  matters, 
having  worked  in  the  banking  industry  for  a  number  of  years 
(following a commission in the British Army). 

Mr  Moore’s  work  in  strengthening  the  Group’s  governance  was 
recognised at the 2018 QCA Awards by the award of Non-Executive 
Director of the Year. 

Mr Moore is also chairman of Cambridge & Counties Bank and 
chairman of Al Rayan Bank PLC.

CHRISTOPHER POWELL 

Mr Powell (72) is a Non-Executive Director and the Chair of the 
Audit  Committee.  He  is  also  a  member  of  the  Remuneration 
Committee and the Strategy Committee.

A  chartered  accountant,  Mr  Powell  has  significant  experience 
in  the  business  of  the  Group  and  the  sectors  within  which  it 
operates,  having  served  the  Company  since  admission.  He  also 
has  substantial  expertise  in  real  estate  and  corporate  finance 
transactions,  which  aided  the  Group’s  acquisitions  during  the 
period of additional land and buildings and of the Aviation Skills 
Partnership. 

Mr Powell is also a director of Severn Glocon Group Plc and the 
Great British Card Company Plc. 

JOHN PONSONBY 

Mr Ponsonby (63) is an independent Non-Executive Director and 
the Chair of the Strategy Committee. He is also a member of the 
Audit Committee and the Remuneration Committee.

He  is  an  experienced  senior  executive  within  the  aerospace 
industry  having  been  the  managing  director  of  Leonardo 
Helicopters UK (the AgustaWestland business). 

Mr  Ponsonby  has  an  extensive  background  in  the  organisation, 
delivery  and  commercialisation  of  technical  training:  prior 
to  his  appointment  as  managing  director,  he  was  the  senior 
vice-president  for  global  customer  support  and  training  for 
AgustaWestland  and,  before  moving  into  industry,  was  the  Air 
Vice-Marshal commanding the RAF’s training group.

19

Pennant International Group PLC             Annual Report 2018CORPORATE GOVERNANCE REVIEW 

On  account  of  this  significant  expertise  in  training  delivery,  Mr 
Ponsonby  has  been  appointed  (on  a  short-term  basis)  to  Chair 
the Aviation Skills Partnership, guiding its ongoing expansion and 
the operationalisation of its model. This entails an additional time 
commitment of two days per week.

Directors.  Mr  Clements  works  closely  with  the  Company’s 
nominated  adviser  to  ensure  proper  management  of  investor 
relations,  company  law  and  AIM  compliance.  He  is  experienced 
on  public  company  regulatory  compliance  and  Takeover  Code 
matters.

Mr Ponsonby was appointed to the Board on 1 April 2018.

Mr Clements is a member of the Strategy Committee. 

PHILIP WALKER 

GARY BARNES 

Mr  Walker  (38)  is  the  Group’s  Chief  Executive  Officer.  He  joined 
Pennant in 2014 as Chief Financial Officer, being promoted to CEO 
in February 2017. 

Mr  Walker  is  a  chartered  accountant  and  qualified  corporate 
finance professional. 

Prior  to  joining  the  Company,  Mr  Walker  worked  for  Grant 
Thornton UK LLP and Barclays Bank Plc. At Grant Thornton, he 
led numerous corporate finance transactions (both buy side and 
sell  side)  and  developed  and  implemented  strategic  plans  for  a 
number of businesses. 

While  at  Barclays,  Mr  Walker  worked  with  businesses  with  a 
turnover of between £5 million and £50 million, focusing on debt 
structuring, including working capital, investment, trade finance 
and the restructuring of facilities. He provided structuring advice 
on various types of corporate transactions. 

Mr Barnes (52) is the Group’s Finance Director.

Mr Barnes joined Pennant in 1997, initially as Financial Controller, 
later being promoted to Head of Finance following his long-time 
effective co-ordination of financial reporting, budgets, forecasting 
and audit liaison throughout the Group.

Mr Barnes was appointed to the Board as Finance Director on 1 
April 2018 and has operational oversight of all financial matters 
across the Group. He leads the Company’s relationships with its 
auditors, bankers, pension scheme administrators and insurers. 

Mr Barnes is a member of the Strategy Committee and routinely 
attends the Audit Committee.

TIM RICE 

Since joining Pennant, Mr Walker has brought this experience to 
bear in driving the review, renewal and implementation of Group 
strategy while successfully leading two equity fund-raisings and 
the acquisition of ASP. 

Mr Rice is an experienced aerospace executive and a chartered 
engineer.  He  served  as  a  Director  until  24  September  2018  and 
was  a  member  of  the  Audit  Committee  and  the  Remuneration 
Committee.

Mr Walker is responsible for the day-to-day running of all Group 
businesses and the execution of Group strategy. He is a member 
of the Strategy Committee.

MAINTAINING THE BOARD’S SKILLS 

The Directors acknowledge their responsibility to maintain their 
skills,  knowledge  and  competences.  For  example,  Directors 
complete  appropriate  ‘continuing  professional  development’  in 
support of their respective professional qualifications and attend 
forums  and  briefings  organised  by  trade  bodies  on  industry 
developments and wider changes. The Board seeks guidance from 
external  advisors  when  appropriate  such  as  financial  and  legal 
due diligence on  potential acquisitions.  Based on  the skills and 
expertise highlighted in the profiles of each Director  above, the 
Board feels confident that it has the necessary mix of capabilities, 
experience and personal qualities to deliver the Group’s strategic 
objectives. 

DAVID CLEMENTS 

Mr  Clements  (39)  is  the  Commercial  &  Risk  Director.  He  joined 
the Group in June 2017 and was appointed to the Board in October 
2017. 

He is a practising solicitor with extensive experience in corporate 
and commercial law and practice, gained advising AIM-quoted and 
private companies particularly in the engineering, manufacturing 
and software sectors. Prior to joining Pennant, he was with the 
law firm Charles Russell Speechlys.

As Commercial & Risk Director, Mr Clements is responsible for 
commercial, risk management, administrative and infrastructure 
functions across the Group, seeking to ensure the Group’s legal 
and commercial position is appropriately protected. 

Mr  Clements  also  acts  as  Company  Secretary  to  all  Group 
companies,  advising  the  Chairman  on  corporate  governance 
matters  and  being  available  as  a  ‘sounding  board’  for  other 

20

Pennant International Group PLC             Annual Report 2018CORPORATE GOVERNANCE REVIEW 

THE COMMITTEES 

AUDIT COMMITTEE

The  Audit  Committee’s  role  is  to  determine  and  apply  policy  on 
behalf of the Board to the financial reporting and internal controls 
of the Company and to maintain an appropriate relationship with 
the Company’s auditors.  

The  Committee  comprises  all  Non-Executive  Directors  and 
during  the  reported  period  was  chaired  by  Christopher  Powell.  
It typically meets at least twice a year at appropriate times in the 
reporting and audit cycle and otherwise as required.

Given  the  nature  of  the  Group’s  business,  the  Committee  pays 
particularly close attention to reviewing and discussing with the 
external auditors the management’s judgments on the application 
of revenue recognition policies in relation to material projects.

REMUNERATION COMMITTEE

The  Remuneration  Committee’s  role  is  to  determine  and  apply 
policy on behalf of the Board to the remuneration and benefits of 
Executive Directors and to ensure compliance with best practice 
(including reporting to shareholders).

The Committee comprises all Non-Executive Directors and during 
the reported period was chaired by Simon Moore.  

During  the  year,  the  Committee,  operating  under  its  Terms 
of  Reference  dated  24  September  2018,  discharged 
its 
responsibilities,  including  determining  and  agreeing  with  the 
Board  the  framework  or  broad  policy  for  the  remuneration  of 
the  Company’s  Chief  Executive  Officer,  Chairman,  the  Executive 
Directors,  the  Company  Secretary  and  such  other  members  of 
the Group’s executive management as it is designated to consider.

The Committee also reviews and approves the Executive Directors’ 
proposals  (if  any)  following  annual  review  of  employee  pay  and 
benefits.

STRATEGY COMMITTEE 

The Strategy Committee was established in April 2018 to consider, 
review and approve the strategic objectives and plans of the Group 
as  may  be  proposed  by  the  Executive  Directors  and  to  provide 
guidance  and  make  recommendations  as  appropriate  to  the 
Board and senior management of the Group as to the formulation 
and implementation of strategy.

The Committee currently comprises all Directors and during the 
reported period was chaired by John Ponsonby.

During  the  year,  the  Committee,  operating  under  its  Terms  of 
Reference dated 25 April 2018, discharged its responsibilities by 
holding  its  inaugural  meeting  in  October  2018  at  which  various 
business plans and investment cases were presented and certain 
strategic programmes were approved.

ATTENDANCE

Directors  are  required  to  devote  such  time  and  effort  to  their 
duties  as  is  required  to  secure  their  proper  discharge  and,  for 
Non-Executive  Directors,  this  typically  entails  one  or  two  days 
of meetings per month as well as reading and preparation time. 
A  full  pack  of  management  information  (in  consistent,  agreed 
form) is provided to the Board in advance of every meeting. Each 
Executive Director has a full-time service agreement. 

Directors’  attendances  at  meetings  of  the  Board  and 
Committees during 2018 were as follows: 

its 

Board

Audit Committee

Remuneration 
Committee

Strategy 
Committee

Simon Moore

Christopher Powell

Timothy Rice (resigned 24/09/18)

John Ponsonby

Philip Walker

David Clements

Gary Barnes

10/10

10/10

5/6

8/8

10/10

10/10

8/8

1/1

1/1

1/1

-

-

-

-

2/2

2/2

1/1

2/2

-

-

-

1/1

1/1

-

1/1

1/1

1/1

1/1

21

Pennant International Group PLC             Annual Report 2018CORPORATE GOVERNANCE REVIEW 

COMPLIANCE WITH CORPORATE GOVERNANCE CODES 

FINANCIAL CONTROL 

The  Board  has  overall  responsibility  for  the  Group’s  system  of 
internal  financial  control  and  for  reviewing  its  effectiveness.  
The  purpose  of  the  system  of  control  is  to  manage  rather  than 
eliminate  the  risk  of  failure  to  achieve  business  objectives  and 
can only provide reasonable, but not absolute, assurance against 
misstatement or loss.

During  the  year  (operating  under  its  Terms  of  Reference)  the 
Audit Committee kept the effectiveness of the Company’s internal 
controls and risk management systems under review by regular 
sampling and other checks. 

The Finance Director is the executive within the Group responsible 
for day-to-day financial management of the Group’s affairs and its 
internal accounting. 

The Finance Director participates in and provides information and 
support to the Audit Committee as and when the Audit Committee 
so requests. 

The Company has adopted the QCA Corporate Governance Code 
and  a  detailed  statement  of  the  Company’s  compliance  against 
the  code  (together  with  references  to  supporting  material)  is 
provided  on  the  Group’s  website:  http://www.pennantplc.co.uk/
investors/corporate-governance/ 

OPERATIONAL GOVERNANCE

Day-to-day  running  of  the  Group’s  business  is  delegated  by  the 
Board to the Executive Directors led by the Chief Executive Officer.  

The  Executive  Directors  have  established  a  management  and 
reporting  framework  across  the  Group,  supported  by  a  Group 
Management Board comprising the Executive Directors together 
with  the  Chief  Operating  Officers  for  the  Technical  Training  and 
ILS  Group  business  units  and  the  CEO  of  the  Aviation  Skills 
Partnership.

Clear  channels  are  in  place  for  information  and  proposals  to 
flow up from the Group’s various operating units to the Executive 
Directors and the Board, and for information and decisions to flow 
back down. 

Key  performance  indicators  (at  both  a  contract  and  functional 
level) are reported monthly, providing visibility and accountability 
across  the  business  leading  to  better  products  and  services  for 
customers, allowing effective risk management, and ensuring the 
Group retains its quality accreditations. 

22

Pennant International Group PLC             Annual Report 2018 
RISK MANAGEMENT REVIEW 

RISK MANAGEMENT REVIEW

KEY RISKS

Key  risks  to  the  Group  (and  the  relevant  mitigants  and  controls 
employed by the Group) are explained below.

These are the risks which the Board considers, as at the date of 
this report, are the most critical to the continued operation of the 
Group.  The  risks  described  do  not  represent  the  totality  of  the 
risks  facing  the  Group  and  should  not  be  relied  on  as  such  by 
any person considering any investment decision in relation to the 
Company’s ordinary shares. 

Group-wide  risk  management  is  ultimately  the  responsibility  of 
the  Board  (supported  by  the  Audit  Committee)  and  is  overseen 
operationally by the Commercial & Risk Director. 

Operational  risk  management  is  embedded  in  the  Group’s 
business processes, which are set down in writing and compliance 
with  which  is  monitored  and  audited  by  the  Group’s  internal 
Quality  function  (and  periodically  reviewed  by  external  quality 
compliance auditors). 

Each  live  programme  has  a  risk  and  opportunities  register 
which  is  maintained  by  the  relevant  Programme  Manager  and 
reviewed regularly, in particular at standing monthly and quarterly 
programme review meetings.

The  Group’s  key  risks  (operational  and  otherwise)  are  recorded 
in  a  Group  Risk  Register  and  those  risks  together  with  their 
respective mitigants, controls and corrective actions are reviewed 
regularly  by  the  Board.  Risk  is  a  standing  agenda  item  for  the 
Board and senior managers are required to review, identify and 
report  risks  on  an  ongoing  basis  and  to  formally  review  all  key 
risks monthly.

Description of risk

Potential impact

Mitigation and control

Defence focus

The  Group  has  historically  been  heavily 
reliant on government defence spending by 
the UK and other states (particularly aviation 
related),  with  over  80%  of  its  revenues  for 
2018 deriving from defence contracts.

A  reduction  in  defence  spending  leads  to 
reduced  orders,  adversely  affecting  the 
Group’s revenue and profit.

Exposure  to  reputational  risks  arising 
from  sub-contracting  to  defence  primes 
supplying 
into  geo-politically  sensitive 
regions.

The  Group’s  largest  contract  (by  value) 
is  currently  a  military  land  vehicle 
programme,  diversifying  from  aviation-
related defence projects.

Furthermore, it is a key strategic focus 
of  the  Group  to  expand  into  civilian 
sectors  in  order  to  reduce  reliance  on 
defence spending generally. 

The rail sector is historically the Group’s 
most  active  area  of  civil  diversification 
(and remains a key focus) and a primary 
reason  for  the  acquisition  of  Aviation 
Skills  Partnership  is  to  increase  the 
Group’s  access 
the  commercial 
to 
aviation training market. 

Any  new  opportunities  are  assessed 
for  potential 
to 
Pennant and due regard is given to UK 
government policy and guidance.

reputational 

risk 

23

Pennant International Group PLC             Annual Report 2018 
KEY RISKS

Description of risk

Potential impact

Mitigation and control

Prime dependence

The  Group  currently  depends  to  a  large 
extent on prime contractors awarding it sub-
contracts to deliver the training solution on 
larger programmes.

Loss  or  deterioration  of  relationships  with 
prime contractors leads to reduced orders, 
adversely affecting the Group’s revenue and 
profit.

Work  for  prime  contractors  is  carried 
out under written contracts spanning a 
number  of  years,  mitigating  the  risk  of 
immediate loss of business.

The Group contracts with and maintains 
(and  continues  to  cultivate)  long-term 
good  relationships  with  several  primes 
(BAE,  General  Dynamics,  Lockheed 
Martin),  meaning  that  it  is  not  overly-
reliant on any one of them. Furthermore, 
the  Group  is  always  seeking  to  add  to 
its  customer  roster,  and  during  the 
reported  period,  the  Group  was  down-
selected  by  a  key  new  customer  on  a 
major contract (final award pending). 

are 

developed 
at 

and 
Relationships 
all 
maintained  with 
organisational  levels,  from  technical 
leads 
to 
executives. 

to  programme  managers 

primes 

(and 

Direct  sales,  particularly  of  software 
products 
related  consultancy 
services), are an increasingly important 
part  of  the  Group’s  business.  For 
example,  during  the  reported  period, 
the  Group  secured  a  direct  sale  to  the 
New Zealand Defence Force. 

Description of risk

Potential impact

Mitigation and control

Legal and compliance burden

In  the  sectors  in  which  it  operates,  the 
Group is subject to considerable legislation 
and regulation. 

Failure  to  comply  with  relevant  legislation 
and  regulation  results  in  the  Group  being 
unable to sell its products. 

For example: in selling its training equipment 
overseas,  the  Group  must  comply  with  UK 
export  control  laws;  in  receiving  and  using 
certain  data,  it  must  comply  with  the  US 
ITAR regulations; in designing its hardware 
trainers, it must comply with various EU and 
UK safety laws.

its  officers  are  found 
The  Group  and 
criminally  liable  for  breaches  of  foreign 
legislation and/or face civil penalties. 

Serious  breaches  of  health  and  safety  law 
result  in  the  Group’s  operations  being 
suspended. 

The  Group  has  an  experienced 
Commercial  team  with  considerable 
export  expertise.  The  Commercial  & 
Risk  Director  is  a  qualified  lawyer  and 
provides  legal  advice  to  the  Group  as 
appropriate

External  legal  counsel  (both  UK  and 
overseas)  and  safety  and  compliance 
advisors  are  retained  and  consulted  as 
necessary.

Of course, the Group in operating overseas 
is  subject  to  the  laws  of  relevant  foreign 
jurisdictions, whether it is aware of them or 
not.

The  Group  has  a  dedicated  Health  & 
Safety  officer  and  several  employees 
with 
and 
experience.

qualifications 

relevant 

24

Pennant International Group PLC             Annual Report 2018 
KEY RISKS 

Description of risk

Potential impact

Mitigation and control

Contract pricing and delivery 

The  Group’s  key  contracts  are  often  on  a 
fixed  price  with  a  fixed  delivery  timeline 
and performance of those contracts may be 
reliant on external dependencies.

The  Group  will  contract  on  fixed  prices  on 
‘engineered-to-order’  projects  (e.g.  for  a 
platform-specific training aid), where it has 
never  designed  and  delivered  the  required 
product  before.  In  such  cases,  the  fixed 
price must be calculated without reference 
to  the  previous  costs  of  producing  such  a 
product.  This  creates  a  risk  of  mis-pricing 
a contract. 

Where a project has been keenly priced, any 
delays  may  cause  budgets  to  become  very 
strained. 

External  factors  (e.g.  a  supplier  delay  on 
delivering a part) cause the delay or failure 
to deliver a contract resulting in reputational 
damage  to  the  Group  and  entitling  the 
customer to claim compensation (including, 
on some contracts, liquidated damages).

A  mis-priced  contract,  although  delivered 
in compliance with its terms and timeline, 
results  in  the  Group  failing  to  realise  the 
desired  profit  on  carrying  out  such  work, 
with  an  associated  negative  impact  on  the 
Group’s overall financial performance. 

The  Group 
is  careful  to  deal  with 
trusted suppliers with a track record of 
performance, wherever possible. 

Considerable  analysis  and  effort 
is 
applied  in  pricing  each  ‘engineered-to-
order’  contract  to  ensure  that  all  likely 
work  and  costs  required  to  deliver  that 
contract are reflected in the price. 

The  Group  employs  qualified  and 
experienced  programme  managers  to 
manage  delivery  (including  cost  and 
risk)  on  all  projects.  The  programme 
managers,  in  turn,  regularly  report  to 
the Group’s senior management.

in 

conjunction  with 

The  Group’s  experienced  Commercial 
team, 
the 
for 
programme  managers,  monitor 
contractual  ‘scope  creep’  and  manage 
change control requests accordingly.

Description of risk

Potential impact

Mitigation and control

The Group’s dedicated Purchasing team 
controls  the  ordering  of  items  in  time 
for production and manages the Group’s 
supply  chain  with  support  from  the 
Commercial team.

Customer dependencies 

its 

In  delivering 
‘engineered-to-order’ 
programmes, the Group is often dependent 
on the provision of data from its customers 
and, in some cases, third parties.

The  required  data  may  not  be  available 
(because  it  has  not  yet  been  created  or 
distilled  into  writing)  or  a  third-party  data 
owner may be unwilling to release the data.

Material  amounts  of  data  are  not  received 
when  required,  and  a  programme 
is 
delayed, 
the  Group’s  ability 
to  pass  progress  milestones  and  render 
invoices. In very serious cases, the delivery 
of the programme itself is jeopardised. 

impacting 

This  is  a  difficult  risk  to  manage.  The 
Group  monitors  the  provision  of  data 
and  is  always  alive  to  the  risk  of  data 
flows  drying  up.  Concerns  are  raised 
at  an  early  stage  with  customers  to 
ensure  that  the  customer  understands 
the importance of timely data flow to the 
Group. The risk is always flagged to the 
customer  in  pre-contract  negotiations 
so  that  the  contracting  assumption 
is  clear  to  the  customer  at  outset.  If  a 
programme  ultimately  terminates  due 
to  this  risk  eventuating,  the  Group  will 
have  a  right  to  payment  for  work  done 
until termination.

25

Pennant International Group PLC             Annual Report 2018 
KEY RISKS

Description of risk

Contract profiles

Potential impact

Mitigation and control

The Group’s turnover, profits and cashflows 
are,  particularly  in  the  Technical  Training 
division,  reliant  on  the  award  and  timely 
delivery  of  a  small  number  of  high-value 
contracts. 

Award  or  delivery  of  such  contracts  is 
delayed, causing significant financial effects 
on  the  Group  (particularly  when  judged  by 
annual reporting).

Delays  on  award  or  delivery  lead  to  a 
negative  perception  amongst  stakeholders 
that  the  Group’s  business  is  inconsistent 
and prone to ‘lumpy’ revenues. 

generate 

contracts 

significant 
Large 
working  capital  demands  which  cannot 
be  met,  delivery  of  the  contract  (and 
continuance  of  the  business  generally)  is 
jeopardised.

The  Group  always  seeks  to  negotiate 
cash-neutral  or  cash-positive  payment 
milestones  such 
that  contractual 
programmes  of  work  are  largely  self-
funding.

Where  this  is  not  possible,  the  Group 
has  access  to  overdraft  facilities  with 
its bankers (currently undrawn) to fund 
working  capital  requirements  and  can 
(and has evidenced an ability to) utilise 
its status as a public company to raise 
funding on the equity capital markets.

The  Group  is  constantly  seeking  ways 
to  enhance  its  recurring  revenues  (to 
increase  profitable  turnover  generally 
and  to  mitigate  the  effects  of  ‘lumpy’ 
contracts)  and  actively  targets  sales  of 
ongoing  services  as  a  means  of  doing 
so.

Description of risk

Potential impact

Mitigation and control

Information systems and security

The  Group’s  operations  are  heavily 
dependent on the availability and security of 
its IT systems.  A diverse range of software 
platforms  and  packages  are  needed  to 
deliver the Group’s contracts. 

Key  systems  are  unavailable 
for  a 
meaningful  length  of  time  and  the  Group’s 
delivery  of  customer  contracts  is  delayed 
or  prevented,  with  consequent  potential 
adverse effects on revenue.

The  ‘hacking’  of,  or  a  successful  cyber-
attack  against,  the  Company’s  systems 
leads 
to  serious  negative  reputational 
and  contractual  consequences,  as  well  as 
regulatory breaches.

The  Group  has  dedicated  IT  personnel 
tasked  with  ensuring  the  security  and 
availability of the systems. 

The  Group  follows  best  practice  as 
regards  IT  security  and  has  the  Cyber 
Essentials accreditation. 

All  data  is  backed  up  regularly  to 
secure  servers.  The  Group’s  multi-
site  operations  allow  the  recovery  and 
restoration  of  systems  from  one  site  if 
another is affected.

26

Pennant International Group PLC             Annual Report 2018KEY RISKS

Description of risk

Managing growth 

As  the  Group  looks  forward  to  a  period  of 
growth,  it  will  face  challenges  in  ‘ramping 
up’ to meet demand.

Given  its  volume  of  ‘engineered-to-order’ 
programmes and pipeline, the Group is not 
able to run a standard assembly line and has 
to custom-configure its production facilities 
for each order.

The Group needs staff with a wide range of 
technical  skills,  including  engineering  and 
software design and programming. Subject 
matter expertise is required in various areas 
including fixed wing and rotary aviation and 
parachuting.  The  pool  of  people  with  the 
appropriate skills is inherently limited.

Potential impact

Mitigation and control

The  Group  does  not  have  the  appropriate 
facilities  in  which  to  build  its  goods  and 
delivery of contracts is delayed or prevented, 
leading to negative impacts on revenue and 
reputation.

The Group is unable to secure the necessary 
human resources and the timely delivery of 
its contracts is jeopardised, with potentially 
negative effects to revenue and profit.

Group 

has 
a 
developed 
The 
facilities  plan  and 
comprehensive 
carefully  monitors  its  needs  for  future 
space,  both  for  secured  and  potential 
orders  and  has  already  acquired 
additional  space  for  expansion.  In  the 
reported  period,  a  significant  new 
production  facility  was  acquired  (over 
6,000 sq. ft) and planning consent was 
obtained  on  another  Group  site  for  a 
further production facility (if required).

The  Group  maintains  a  panel  of 
recruitment  consultants  with  track-
records  of  finding  suitable  people, 
enabling the Group to ‘flex’ resource to 
meet demands of programmes.

Employee  training  and  development  is 
prioritised  in  technical  areas  so  that 
skills gaps can be filled internally.

Good  links  to  former  employers  are 
maintained  by  those  staff  with  military 
backgrounds, enabling the recruitment 
of additional subject matter experts.

Description of risk

Potential impact

Mitigation and control

Changes in training standards and 
technology

Much  of  the  Group’s  business  is  driven  by 
the training requirements of its customers 
which  are 
in  turn  driven  by  training 
standards  set  down  by  various  authorities 
(such  as  the  European  Aviation  Safety 
Agency). 

in  virtual  and 
The  rapid  development 
augmented  reality  technology  and  other 
innovative  solutions  present  challenges 
(and opportunities) to the Group’s traditional 
hardware focused approach to training aids.

Failure  to  ensure  its  products  comply  with 
changing  standards  means  decreased 
saleability 
end-user 
a 
experience), adversely affecting the Group’s 
revenue and profit.

lesser 

(and 

Similarly,  being  left  behind  as  technology 
progresses  reduces  the  attractiveness  of 
the  Group’s  products,  ultimately  resulting 
in fewer sales and lower revenue and profit.

The  Group  has  formed  a  discrete 
business unit (comprised of specialists 
in  relevant  training  regulation  and 
its 
delivery) 
product  range  keeps  pace  with,  and 
anticipates  changes 
to,  regulation 
(including  in  relation  to  the  impending 
exit from the European Union).

tasked  with  ensuring 

This unit also proactively considers and 
implements  product 
improvements 
(to  enhance  training  value)  and  works 
in  conjunction  with  the  Group’s  virtual 
technology  specialists  on 
innovative 
ways to deliver training. 

27

Pennant International Group PLC             Annual Report 2018 
REMUNERATION REPORT 

The Remuneration Committee plays an important role in the good governance of the Group. As set out in its Terms of Reference, the 
Committee determines the remuneration packages for Executive Directors and other senior employees and keeps the Group’s policy 
on pay and benefits under review generally. 

Based on the performance criteria, neither the Executive Directors’ bonus scheme nor the bonus scheme for employees will pay out 
(each scheme is a cash bonus scheme which pays out upon the Group meeting or exceeding its market forecast for the year). A pay 
increase of 2% was approved for employees generally, effective 1 January 2019. Directors’ emoluments in respect of 2018 are shown 
in the table below.

For the current year, the Committee will keep under review the long-term incentivisation of Executive Directors and senior employees, 
having regard to the need to control costs while ensuring that pay and benefits offered by the Group are appropriate for attracting and 
retaining the right people. 

The Committee will continue to have due regard to remuneration reports from independent sources, to the guidance of its professional 
advisers and to good practice generally.

Simon Moore

Chair

Remuneration Committee  

11 March 2019 

28

Pennant International Group PLC             Annual Report 2018REMUNERATION REPORT 

DIRECTORS’ REMUNERATION

Salary

Bonus

Benefits and 
car allowance

Pension

Total 2018

2017

C C Powell

C Snook 

P H Walker

S A Moore

T J Rice * 

D Clements

G Barnes

J Ponsonby

£

45,000

-

175,000

65,000

52,466

116,666

75,000

33,750

562,882

-

-

-

-

-

-

-

-

-

£

-

-

£

-

-

16,359

17,500

397

-

3,605

5,021

714

-

-

11,000

7,500

£

45,000

-

208,859

65,397

52,466

131,271

87,521

£

45,000

410,412

189,586

60,000

40,000

24,680

-

-

-

               34,464  

26,096

36,000

624,978

769,678

* The salary reported for Mr Rice comprises payment for services rendered during the period together with a lump-sum payment in 
respect of Mr Rice’s notice period. 

Pension  contributions  shown  above  are  pension  payments  into  the  Pennant  International  Group  Plc  Pension  Scheme,  a  defined 
contribution scheme. 

There were 1,799,043 share options held by the Directors at the end of 2018 (2017: 1,223,588) as further particularised on the following 
tables.

SERVICE CONTRACTS

There are no Directors’ service contracts (or contracts for services) with notice periods in excess of one year.

DIRECTORS AND THEIR INTERESTS

The following Directors have held office since 1 January 2018 except where indicated otherwise and their beneficial interests in the 
ordinary shares of the Company were as stated below:

31 December 2018
5p ordinary shares

31 December 2017
5p ordinary shares

C C Powell

P H Walker  

S A Moore 

T Rice 

D Clements 

G Barnes (appointed 1 April 2018)

J Ponsonby (appointed 1 April 2018)

Number

6,278,253

6,349

23,264

6,349

5,291

150,934

-

Number

6,301,533

-

18,183

-

-

150,934

-

29

Pennant International Group PLC             Annual Report 2018REMUNERATION REPORT 

The following Directors have interests in share options of the Company as stated below:

C C Powell

P H Walker  

S A Moore 

T Rice 

D Clements 

G Barnes

J Ponsonby

Total

EMI options

Unapproved 
options

Total
2018

Number

Number

Number

-

297,619

-

-

305,455

370,000

-

-

525,969

300,000

-

-

-

-

-

823,588

300,000

-

305,455

370,000

-

973,074

825,969

1,799,043

EMI OPTIONS 

UNAPPROVED OPTIONS

Philip  Walker  holds  297,619  EMI  options  exercisable  at  84.0p 
(granted on 18 March 2015) which have vested and are exercisable 
in accordance with the terms of the option agreement.  

David Clements holds 100,000 EMI options at 80.5p (granted on 
12 September 2017) exercisable upon expiry of three years from 
the date of grant. 

During the period, on 26 March 2018, David Clements was granted 
205,455 EMI options at 82.5p per share. These options are subject 
to a time-based vesting condition, becoming exercisable as to one 
third three years after grant, another third after four years and the 
final third after five years. The options lapse upon the occurrence 
of  certain  events,  including  the  termination  of  Mr  Clements’ 
employment.  

Gary Barnes holds 370,000 EMI options. 270,000 of these options 
are  vested  and  exercisable  at  prices  from  26.75p  to  86p  per 
share.  100,000  of  Mr  Barnes’  EMI  options  at  80.5p    (granted  on 
12  September  2017)  are  not  yet  exercisable,  becoming  so  upon 
expiry of three years from the date of grant.

During the period, Simon Moore held 300,000 unapproved share 
options at 55.5p (granted on 20 June 2016), exercisable once the 
ordinary shares of the Company traded on AIM at a price of 100p 
or more for more than 10 business days within a 20 business day 
period.

Post  period-end,  the  exercise  condition  described  above  having 
been met, Mr Moore exercised all his unapproved options, selling 
such  number  of  resulting  shares  as  was  necessary  to  fund  the 
exercise  price  and  his  expenses,  and  retained  the  balance.  Mr 
Moore’s aggregate holding at the date of approval of this report is 
79,524 ordinary shares and he holds no share options.

Philip  Walker  holds  525,969  unapproved  share  options  at  55.0p 
(granted on 19 April 2017), exercisable upon expiry of three years 
from the date of grant. 

30

Pennant International Group PLC             Annual Report 2018AUDIT COMMITTEE REPORT 

During  the  year,  the  Committee  operating  under  its  Terms  of  Reference  dated  8  February  2018  discharged  its  responsibilities  by 
(amongst other things) reviewing and monitoring:

•	

•	

the consistency of, and any changes to, accounting policies both on a year-on-year basis and across the Group;

the methods used to account for significant or unusual transactions;

•	 whether the Company has followed appropriate accounting standards and made appropriate estimates and judgments, taking 

into account the views of the external auditors;

•	

•	

the clarity of disclosure in the Company’s financial reports and the context in which statements are made; and 

all material information presented with the financial statements, such as the operating and financial review and this corporate 
governance section (insofar as it relates to audit and risk management).

For 2018, a particular focus for the Committee was the Company’s approach to IFRS 15 and related briefings on the impact on the 
financial statements. Further information on IFRS 15 is provided in note 2 to the accounts. 

The  Committee  has  continued  its  monitoring  of  the  financial  reporting  process  and  its  integrity,  risk  management  systems 
and assurance. The Committee has also overseen the transition of lead partners at the Company’s auditors.

The Committee has reviewed all significant issues concerning the financial statements. The principal matters we considered concerning 
the 2018 financial statements were recognition of revenue, profit and provisioning. We have reviewed key estimates and management 
judgements prior to publication of the 2018 financial statements, including on the Middle East contracts, the new Qatar contract and 
the Ajax programme.

Christopher Powell

Chair

Audit Committee

11 March 2019  

31

Pennant International Group PLC             Annual Report 2018DIRECTOR’S REPORT

DIRECTORS’ REPORT

The  Directors  present  their  report  and  the  audited  financial 
statements for the year ended 31 December 2018. 

PRINCIPAL ACTIVITIES

The  principal  activity  of  the  Company  is  the  provision  of 
management services to the Group.

The principal activities of Group companies during the year were 
the supply of integrated training and support solutions, products 
and services, principally to the defence, rail, aerospace and naval 
sectors and to Government Departments.

DIVIDENDS

No dividends were paid during the year (2017: £NIL).  As highlighted 
in  the  Chairman’s  Statement,  the  Board  is  not  recommending 
the  payment  of  a  final  dividend  in  respect  of  the  year  ended  31 
December 2018.

GOING CONCERN

The  Directors  have,  at  the  time  of  approving  the  financial 
statements,  a  reasonable  expectation  that  the  Company  and 
the  Group  have  adequate  resources  to  continue  in  operational 
existence for the foreseeable future. In reaching this conclusion 
the Directors have considered the financial position of the Group, 
its cash, liquidity position and borrowing facilities together with its 
forecasts and projections for 18 months from the reporting date 
that  take  into  account  reasonably  possible  changes  in  trading 
performance  and  post  year  end  events  such  as  acquisition  and 
share issue. The going concern basis of accounting has therefore 
continued to be adopted in preparing the financial statements.

RESEARCH & DEVELOPMENT

Research  and  development  within  the  Group  (involving  the 
development of new hardware and software products which have 
been capitalised) amounted to £1,480,180 (2017: £311,636)

POST BALANCE SHEET EVENTS

Aside from the acquisition of Aviation Skills Partnership and the 
associated  equity  fundraising  already  described  in  the  ‘About 
Pennant’ section, there are no post balance sheet events to report.

TREASURY OPERATIONS AND FINANCIAL INSTRUMENTS

The  Group  operates  a  centralised  treasury  function  which  is 
responsible for managing liquidity, interest and foreign currency 
risks associated with the Group’s activities.

The  Group’s  principal  financial  instrument  is  cash,  the  main 
purpose of which is to provide finance for the Group’s operations.  
In  addition,  the  Group  has  various  other  financial  assets  and 
liabilities  such  as  trade  receivables  and  trade  payables  arising 
directly from its operations.  

In  accordance  with  the  Group’s  treasury  policy,  derivative 
instruments are not entered into for speculative purposes.

The Group’s exposure and approach to capital and financial risk, 
and  approach  to  managing  these  is  set  out  in  note  33  to  the 
Consolidated Financial Statements.

EMPLOYEE ENGAGEMENT

The Group engages with its employees regularly through various 
media including intranet, newsletters, employee opinion surveys, 
team briefings and twice-yearly financial results presentations to 
all staff. Details of the Group’s performance are shared with all 
employees at appropriate times using these methods.

The  Group’s  culture  and  related  behaviours  are  driven  (and 
closely  monitored)  by  the  Board,  with  employee  feedback  (via 
opinion  surveys  and  other  channels)  being  delivered  to  the 
Board periodically. A formal set of Core Values was established 
post  period-end  focusing  on  Performance,  Innovation,  Quality, 
Respect and Teamwork. These Core Values support the Group’s 
strategic  objectives,  particularly  linking  into  the  Innovation  and 
the Customer Focus themes. 

John  Ponsonby  is  designated  as  the  Non-Executive  Director  to 
whom employees can raise any concerns regarding wrong-doing.

32

Pennant International Group PLC             Annual Report 2018DIRECTOR’S REPORT

EMPLOYEE POLICIES

The  Group  has  established  employment  policies  to  ensure 
compliance  with  current  legislation  and  codes  of  practice, 
including equal opportunities.  

The  Group  is  an  equal  opportunities  employer  and  applications 
from disabled persons are fully and fairly considered. In the event 
of  disability,  every  effort  is  made  to  ensure  that  employment 
continues and appropriate training is provided with the intention 
that career development and promotion of disabled people should 
not be affected.

The  Board  typically  meets  ten  times  per  year  and  a  full  pack 
of  Board  papers  (containing  various  reports  and  management 
information) is distributed to Directors in advance of the meetings. 
The Directors have access to external advice at the expense of the 
Company and access to the Company Secretary (who is a qualified 
solicitor).  

One  third  of  the  Directors  are  subject  to  retirement  by  rotation 
every  year.    Accordingly,  Philip  Walker  and  Christopher  Powell 
retire by rotation at the AGM. Philip Walker, being eligible, offers 
himself for re-election. 

The Company is a signatory to the UK’s Armed Forces Covenant 
and welcomes applications from ex-service personnel. 

DIRECTORS’ INDEMNITY

POLICY ON PAYMENT OF SUPPLIERS

The Group’s policy during the year and for 2019 is to pay suppliers 
in accordance with the relevant contractual terms agreed between 
the Group and the supplier.

AUTHORITY FOR COMPANY TO PURCHASE ITS OWN 
SHARES

Under a shareholders’ resolution of 25 April 2018, the Company 
(acting  by  its  Directors)  was  granted  authority  to  purchase 
through  the  market  up  to  4,941,530  of  the  Company’s  ordinary 
shares, at a maximum price equal to 105% of the average of the 
middle  market  quotations  for  an  ordinary  share  taken  from  the 
Company’s quotation on the London Stock Exchange for the five 
business days immediately preceding the purchase. Since 25 April 
2018, the Company has not purchased any of its own shares and 
the authority referred to above remains unutilised.  A proposal to 
renew the authority will be made at the Company’s AGM in 2019. 

THE BOARD

The Board comprises the Chairman, the Chief Executive Officer, 
the  Finance  Director,  the  Commercial  &  Risk  Director  and  the 
Non-Executive Directors.  

The Directors in office as at the date of this report, all of whom 
served within the year, are named on pages 19 to 21.

Gary  Barnes  and  John  Ponsonby  were  appointed  to  the  Board 
with effect from 1 April 2018.

The  Company’s  Articles  of  Association  provide,  subject  to  the 
provisions  of  UK  legislation,  an  indemnity  for  Directors  and 
officers of the Company in respect of liabilities they may incur in 
the  discharge  of  their  duties  or  in  the  exercise  of  their  powers, 
including any liabilities relating to the defence of any proceedings 
brought against them which relate to anything done or omitted, 
or alleged to have been done or omitted, by them as officers or 
employees  of  the  Company.  Appropriate  directors’  and  officers’ 
liability insurance cover is in place in respect of all the Directors.

DIRECTORS’ CONFLICTS OF INTEREST

The  Company  has  procedures  in  place  for  managing  conflicts 
of  interest.  Should  a  Director  become  aware  that  they,  or  their 
connected  parties,  have  an  interest  in  an  existing  or  proposed 
transaction involving Pennant, they will notify the Board in writing 
or at the next Board meeting. Directors have an ongoing duty to 
update the Board in relation to any changes to these conflicts.

33

“Our core values link into the innovation and customer focus               at Pennant”Pennant International Group PLC             Annual Report 2018DIRECTOR’S REPORT

34

Pennant International Group PLC             Annual Report 2018DIRECTOR’S REPORT

SIGNIFICANT SHAREHOLDINGS

As at 31 December 2018 the Group has been notified, in accordance with Chapter 5 of the Disclosure and Transparency Rules, of the 
voting rights held as a shareholder of the Company as shown in the table below. 

Investor

Powell C C Esq

Canaccord Genuity Group

Business Growth Fund 

Liontrust Asset Management

Killik & Co

Downing LLP

POLITICAL DONATIONS

The Group did not make any political donations during 2018 (2017: 
£NIL).

MATTERS COVERED IN THE STRATEGIC REPORT 

As  permitted  by  paragraph  1A  of  schedule  7  to  the  Large  and 
Medium  Sized  Companies  and  Groups  (Accounts  and  Reports) 
Regulations  2008  certain  matters  which  are  required  to  be 
disclosed in the Directors Report (such as review of the business 
and future developments) have been omitted as they are included 
within the Strategic Report section (in the Chairman’s Statement 
on pages 6 to 7 and the CEO Review on pages 8 to 12.

ANNUAL GENERAL MEETING 

The  Company’s  Annual  General  Meeting  will  be  held  at  its 
offices  located  at  Pennant  Court,  Staverton  Technology  Park, 
Cheltenham,  GL51  6TL  on  Wednesday  1  May  2019.  The  Notice 
convening the Annual General Meeting and an explanation of the 
business to be put to the meeting will be contained in a separate 
circular  sent  to  shareholders  and  will  also  be  available  on  the 
website at www.pennantplc.co.uk under the ‘Circulars’ section.

Number of 
shares held

% interest in 
the total voting 
rights of Pennant

6,278,253

4,959,600

3,636,364

3,633,077

1,788,143

1,311,032

18.63

14.72

10.79

10.78

5.31

3.89

STATEMENT AS TO DISCLOSURE OF INFORMATION TO 
AUDITOR

As  far  as  the  Directors  are  aware,  they  have  each  taken  all 
necessary steps to make themselves aware of any relevant audit 
information  and  to  establish  that  the  auditor  is  aware  of  that 
information.

As  far  as  the  Directors  are  aware,  there  is  no  relevant  audit 
information of which the Company’s auditor is unaware.

This confirmation is given and should be interpreted in accordance 
with the provisions of section 418 of the Companies Act 2006.

AUDITOR

Mazars LLP have signified their willingness to continue in office and 
a resolution to reappoint Mazars LLP as auditor to the Company 
will be proposed at the AGM.

Approved by the Board on 11 March 2019    
and signed on its behalf

D J Clements

Director

35

Pennant International Group PLC             Annual Report 2018 
 
 
 
DIRECTORS’ RESPONSIBILITY STATEMENT 

The Directors are responsible for preparing the Strategic Report, Directors’ Report and the financial statements in accordance with 
applicable law and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to 
prepare the financial statements in accordance with International Financial Reporting Standards (“IFRS”) as adopted by the European 
Union and applicable law. Under company law the Directors must not approve the financial statements unless they are satisfied that 
they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Company and the Group 
for that period. 

In preparing these financial statements, the Directors are required to: 

•	

select suitable accounting policies and then apply them consistently;

•	 make judgments and accounting estimates that are reasonable and prudent;

•	

state whether IFRS as adopted by the European Union have been followed subject to any material departures disclosed and 
explained in the financial statements;

•	 provide  additional  disclosures  when  compliance  with  specific  requirements  in  IFRS  is  insufficient  to  enable  users  to 
understand the impact of particular transactions, other events and conditions on the entity’s financial position and financial 
performance; and

•	 prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will 

continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s and 
the Group’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and 
enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding 
the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other 
irregularities.

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company’s 
website.  Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other 
jurisdictions. 

Approved by the Board on 11 March 2019    
and signed on its behalf

D J Clements

Director

36

Pennant International Group PLC             Annual Report 20183

FINANCIAL STATEMENTS
The following section outlines the 
results for the period ended 31 
December 2018. 

INDEPENDENT AUDITOR’S REPORT TO THE 
MEMBERS OF PENNANT INTERNATIONAL GROUP PLC

OPINION

We have audited the financial statements of Pennant International 
Group  PLC  (the  ‘parent  company’)  and  its  subsidiaries  (the 
‘group’)  for  the  year  ended  31  December  2018  which  comprise 
the  Consolidated  Income  Statements,  Consolidated  and  Parent 
Company Statement of Comprehensive Income, the Consolidated 
and  Parent  Company  Statement  of  Financial  Position,  the 
Consolidated  and  Parent  Company  Statements  of  Cash  Flows, 
the Consolidated and Parent Company Statements of Changes in 
Equity and notes to the Consolidated and Parent Company financial 
statements,  including  a  summary  of  significant  accounting 
policies. The financial reporting framework that has been applied 
in their preparation is applicable law and International Financial 
Reporting Standards (IFRSs) as adopted by the European Union.  

In our opinion, the financial statements:

•	 give a true and fair view of the state of the group’s and 
of the parent company’s affairs as at 31 December 2018 
and  of  the  group’s  and  the  parent  company’s  profit  for 
the year then ended;

The  impact  of  uncertainties  due  to  Britain  exiting  the  European 
Union on our audit

The Directors’ view on the impact of Brexit is disclosed on page 7.

The terms on which the United Kingdom may withdraw from the 
European Union,  currently due to occur on 29 March 2019, are 
not clear, and it is therefore not currently possible to evaluate all 
the  potential  implications  to  the  Group’s  and  Company’s  trade, 
customers, suppliers and the wider economy. 

We  considered  the  impact  of  Brexit  on  the  group  and  parent 
company as part of our audit procedures, applying a standard firm 
wide approach in response to the uncertainty associated with the 
group’s and parent company’s future prospects and performance. 

However, no audit should be expected to predict the unknowable 
factors  or  all  possible  implications  for  the  group  and  parent 
company and this is particularly the case in relation to Brexit.

CONCLUSIONS RELATING TO GOING CONCERN

•	 have been properly prepared in accordance with IFRSs 

as adopted by the European Union; and

We have nothing to report in respect of the following matters in 
relation to which the ISAs (UK) require us to report to you where:

•	 have been prepared in accordance with the requirements 
of  the  Companies  Act  2006  and,  as  regards  the  group 
financial statements, Article 4 of the IAS regulation.

•	

the  financial  statements  have  been  prepared 
in 
accordance with the requirements of the Companies Act 
2006  and,  as  regards  the  group  financial  statements, 
Article 4 of the IAS regulation.

•	

•	

BASIS FOR OPINION

We  conducted  our  audit 
in  accordance  with  International 
Standards  on  Auditing  (UK)  (ISAs  (UK))  and  applicable  law.  Our 
responsibilities  under  those  standards  are  further  described 
in  the  Auditor’s  responsibilities  for  the  audit  of  the  financial 
statements  section  of  our  report.  We  are  independent  of  the 
company  in  accordance  with  the  ethical  requirements  that 
are  relevant  to  our  audit  of  the  financial  statements  in  the  UK, 
including  the  FRC’s  Ethical  Standard,  as  applied  to  SME  listed 
entities and we have fulfilled our other ethical responsibilities in 
accordance  with  these  requirements.  We  believe  that  the  audit 
evidence we have obtained is sufficient and appropriate to provide 
a basis for our opinion.

the  directors’  use  of  the  going  concern  basis  of 
accounting in the preparation of the financial statements 
is not appropriate; or

the  directors  have  not  disclosed 
in  the  financial 
statements  any  identified  material  uncertainties  that 
may  cast  significant  doubt  about  the  group’s  or  the 
parent company’s ability to continue to adopt the going 
concern basis of accounting for a period of at least twelve 
months from the date when the financial statements are 
authorised for issue.

KEY AUDIT MATTERS

Key  audit  matters  are  those  matters  that,  in  our  professional 
judgement, were of most significance in our audit of the financial 
statements of the current period and include the most significant 
assessed risks of material misstatement (whether or not due to 
fraud) we identified, including those which had the greatest effect 
on:  the  overall  audit  strategy,  the  allocation  of  resources  in  the 
audit;  and  directing  the  efforts  of  the  engagement  team.  These 
matters were addressed in the context of our audit of the financial 
statements as a whole, and in forming our opinion thereon, and 
we do not provide a separate opinion on these matters.

38

Pennant International Group PLC             Annual Report 2018INDEPENDENT AUDITOR’S REPORT TO THE 
MEMBERS OF PENNANT INTERNATIONAL GROUP PLC

The risk

Revenue/Profit Recognition

Our response

A  significant  proportion  of  the  group’s  activities  are  accounted 
for as long term contracts. Accounting for these contracts can be 
complex  and  requires  management  to  exercise  their  judgement 
when considering the likely costs to complete on a contract.

The group’s accounting policy for revenue recognition is set out in 
the accounting policy notes on “Revenue recognition” on page 62.

Judgements  around  management’s  assessment  of  the  costs  to 
complete  will  impact  on  the  expected  overall  profitability  of  the 
contract  and  therefore  the  revenue  recognised  in  the  period. 
This also raises the risk that revenue and therefore profit could 
be  materially  misstated,  either  in  error  or  fraudulently,  as  they 
are based on the estimated stage of completion with reference to 
costs. As a result we have identified revenue recognition as a key 
audit matter to reflect the significance of these judgements to the 
users of the financial statements. 

Our procedures over revenue and profit recognition included, but 
were not limited to: 

-  An  assessment  that  revenue  is  recorded  in  accordance 
with the accounting policies and that these policies are 
consistent with the requirements of  IFRS15 – “Revenue 
from Contracts with Customers”  

-  A detailed review, based upon a sample of material and 
residual  contracts,  of  the  recording  of  contract  costs 
and the recognition of revenue and profit. This included 
confirming that sales invoices are raised in relation to the 
achievement  of  agreed  milestones  and  that  revenue  is 
based upon the cost progression including the accuracy 
and  robustness  of  management’s  estimates  of  costs  to 
complete. 

-  Discussion  with  management  and  considering  the 
impact  of  commercial  and  operational  risks  and  how 
the associated financial exposures are recorded in each 
contract in our sample. 

- 

Testing  on  a  sample  basis  that  actual  costs  were 
accurately  recorded  in  the  appropriate  contract  on  a 
timely basis and that contract cost accruals at the year 
end were complete. 

-  Review and consideration of the impact of any material 
exposures  to  customer  delays,  re-scoping  of  contracts 
and warranty clauses 

- 

Validating 
disclosures required by IFRS 15. 

the  accuracy  and  appropriateness  of 

Based  on  the  work  performed,  revenue  from  long  term 
contracts are fairly stated.

OUR APPLICATION OF MATERIALITY

The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, 
together  with  qualitative  considerations,  helped  us  to  determine  the  scope  of  our  audit  and  the  nature,  timing  and  extent  of  our 
audit procedures on the individual financial statement line items and disclosures and in evaluating the effect of misstatements, both 
individually  and  on  the  financial  statements  as  a  whole.  Based  on  our  professional  judgement,  we  determined  materiality  for  the 
financial statements as a whole as follows. 

Overall materiality 

£312,170

How we determined it

Materiality  has  been  determined  with  reference  to  a  benchmark  of  Profit  before  tax,  of 
which it represents 9.5%.

Rationale for benchmark applied

We  used  profit  before  tax  to  calculate  our  materiality  as,  in  our  view,  this  is  the  most 
relevant measure of the underlying financial performance of the company.

Performance materiality

Reporting threshold

£226k

£9k

39

Pennant International Group PLC             Annual Report 2018INDEPENDENT AUDITOR’S REPORT TO THE 
MEMBERS OF PENNANT INTERNATIONAL GROUP PLC

The overall materiality of the parent company was £185k, which 
was determined with reference to a benchmark of net assets, of 
which it represents 2%. Performance materiality was £148k and 
reporting threshold was £6k.

The group’s components were allocated a component materiality 
in the range of £20k to £273k

AN OVERVIEW OF THE SCOPE OF OUR AUDIT

As  part  of  designing  our  audit,  we  determined  materiality  and 
assessed  the  risk  of  material  misstatement  in  the  financial 
statements.  In  particular,  we  looked  at  where  the  directors 
made  subjective  judgements  such  as  making  assumptions  on 
significant accounting estimates.

We gained an understanding of the legal and regulatory framework 
applicable to the group and company, the structure of the group 
and the parent company and the industry in which it operates. We 
considered the risk of acts by the company which were contrary to 
the applicable laws and regulations including fraud. We designed 
our audit procedures to respond to those identified risks, including 
non-compliance with laws and regulations (irregularities) that are 
material to the financial statements. 

We  focused  on  laws  and  regulations  that  could  give  rise  to  a 
material misstatement in the financial statements, including, but 
not limited to, the Companies Act 2006. 

Our  tests  included,  but  were  not  limited  to,  obtaining  evidence 
about  the  amounts  and  disclosures  in  the  financial  statements 
sufficient  to  give  reasonable  assurance  that  the  financial 
statements are free from material misstatement, whether caused 
by  irregularities  including  fraud,  review  of  minutes  of  directors’ 
meetings in the year and enquiries of management. As a result of 
our procedures, we did not identify any Key Audit Matters relating 
to irregularities, including fraud.

The risks of material misstatement that had the greatest effect on 
our audit, including the allocation of our resources and effort, are 
discussed under “Key audit matters” within this report. 

We  tailored  the  scope  of  our  group  audit  to  ensure  that  we 
performed  sufficient  work  to  be  able  to  give  an  opinion  on  the 
financial  statements  as  a  whole.  We  used  the  outputs  of  a  risk 
assessment,  our  understanding  of  the  parent  company  and 
group’s  accounting  processes  and  controls  and  its  environment 
and  considered  qualitative  factors  in  order  to  ensure  that  we 
obtained  sufficient  coverage  across  all  financial  statement  line 
items.

Our  group  audit  was  scoped  by  obtaining  an  understanding  of 
the  group  and  its  environment,  including  group-wide  controls, 
and  assessing  the  risks  of  material  misstatement  at  the  group 
level.  Based  on  that  assessment,  all  entities  within  the  group 
were subject to full scope audit and was performed by the group 
audit  team.  At  the  parent  company  level  we  also  tested  the 
consolidation  process  and  carried  out  analytical  procedures  to 

confirm  our  conclusion  that  there  were  no  significant  risks  of 
material misstatement of the aggregated financial information

OTHER INFORMATION

The directors are responsible for the other information. The other 
information  comprises  the  information  included  in  the  annual 
report and Accounts, other than the financial statements and our 
auditor’s report thereon. Our opinion on the financial statements 
does  not  cover  the  other  information  and,  except  to  the  extent 
otherwise  explicitly  stated  in  our  report,  we  do  not  express  any 
form of assurance conclusion thereon.

In  connection  with  our  audit  of  the  financial  statements,  our 
responsibility  is  to  read  the  other  information  and,  in  doing  so, 
consider whether the other information is materially inconsistent 
with  the  financial  statements  or  our  knowledge  obtained  in  the 
audit  or  otherwise  appears  to  be  materially  misstated.  If  we 
identify  such  material  inconsistencies  or  apparent  material 
misstatements,  we  are  required  to  determine  whether  there 
is  a  material  misstatement  in  the  financial  statements  or  a 
material misstatement of the other information. If, based on the 
work  we  have  performed,  we  conclude  that  there  is  a  material 
misstatement of this other information, we are required to report 
that fact.

We have nothing to report in this regard.

OPINIONS ON OTHER MATTERS PRESCRIBED BY THE 
COMPANIES ACT 2006

In our opinion, based on the work undertaken in the course of the 
audit:

•	

•	

the  information  given  in  the  Strategic  Report  and  the 
Directors’  Report  for  the  financial  year  for  which  the 
financial statements are prepared is consistent with the 
financial statements; and

the  Strategic  Report  and  the  Directors’  Report  have 
been  prepared  in  accordance  with  applicable  legal 
requirements.

MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY 
EXCEPTION

In light of the knowledge and understanding of the group and the 
parent  company  and  its  environment  obtained  in  the  course  of 
the  audit,  we  have  not  identified  material  misstatements  in  the 
Strategic Report or the Directors’ Report.

We have nothing to report in respect of the following matters in 
relation to which the Companies Act 2006 requires us to report to 
you if, in our opinion:

40

Pennant International Group PLC             Annual Report 2018INDEPENDENT AUDITOR’S REPORT TO THE 
MEMBERS OF PENNANT INTERNATIONAL GROUP PLC

•	

•	

•	

adequate accounting records have not been kept by the 
parent company, or returns adequate for our audit have 
not been received from branches not visited by us; or

the  parent  company  financial  statements  are  not  in 
agreement with the accounting records and returns; or

certain disclosures of directors’ remuneration specified 
by law are not made; or

•	 we have not received all the information and explanations 

we require for our audit.

USE OF THE AUDIT REPORT

This report is made solely to the company’s members as a body in 
accordance with Chapter 3 of Part 16 of the Companies Act 2006. 
Our  audit  work  has  been  undertaken  so  that  we  might  state  to 
the company’s members those matters we are required to state 
to  them  in  an  auditor’s  report  and  for  no  other  purpose.  To  the 
fullest extent permitted by law, we do not accept or assume re-
sponsibility to anyone other than the company and the company’s 
members as a body for our audit work, for this report, or for the 
opinions we have formed.

Tim Hudson (Senior Statutory Auditor) 
for and on behalf of Mazars LLP
Chartered Accountants and Statutory Auditor 
45 Church Street
Birmingham
B3 2RT

11 March 2019

RESPONSIBILITIES OF DIRECTORS

As  explained  more  fully 
in  the  directors’  responsibilities 
statement  set  out  on  page  20  the  directors  are  responsible  for 
the preparation of the financial statements and for being satisfied 
that they give a true and fair view, and for such internal control as 
the directors determine is necessary to enable the preparation of 
financial  statements  that  are  free  from  material  misstatement, 
whether due to fraud or error.

In  preparing  the  financial  statements,  the  directors  are 
responsible for assessing the group’s and the parent company’s 
ability to continue as a going concern, disclosing, as applicable, 
matters  related  to  going  concern  and  using  the  going  concern 
basis of accounting unless the directors either intend to liquidate 
the group or the parent company or to cease operations, or have 
no realistic alternative but to do so.

AUDITOR’S RESPONSIBILITIES FOR THE AUDIT OF THE 
FINANCIAL STATEMENTS 

Our objectives are to obtain reasonable assurance about whether 
the  financial  statements  as  a  whole  are  free  from  material 
misstatement,  whether  due  to  fraud  or  error,  and  to  issue  an 
auditor’s report that includes our opinion. Reasonable assurance 
is a high level of assurance, but is not a guarantee that an audit 
conducted  in  accordance  with  ISAs  (UK)  will  always  detect  a 
material  misstatement  when  it  exists.  Misstatements  can  arise 
from fraud or error and are considered material if, individually or 
in the aggregate, they could reasonably be expected to influence 
the  economic  decisions  of  users  taken  on  the  basis  of  these 
financial statements.

A  further  description  of  our  responsibilities  for  the  audit  of 
the  financial  statements  is  located  on  the  Financial  Reporting 
Council’s website at www.frc.org.uk/auditorsresponsibilities. This 
description forms part of our auditor’s report.

41

Pennant International Group PLC             Annual Report 2018CONSOLIDATED INCOME STATEMENT FOR THE YEAR 
ENDED 31 DECEMBER 2018

Continuing operations

Revenue

Cost of sales

Gross profit

Administrative expenses

Operating profit

Finance costs

Finance income

Profit before taxation

Taxation 

Profit for the year attributable to the equity
holders of the parent 

Earnings per share

Basic

Diluted

Notes

2018

£

2017

£

5

21,069,223

18,069,960

(12,806,223)

(10,906,992)

8,263,000

7,162,968

(5,093,520)

(5,356,895)

3,169,480

1,806,073

          (1,700)

10,857

(2,693)

5,371

3,178,637

1,808,751

(32,712)

(275,409)

3,145,925

1,533,342

9.49p

8.67p

4.65p

4.30p

8

10

11

12

14

The accompanying notes on pages 48 to 71 are an integral part of these financial statements.   

42

Pennant International Group PLC             Annual Report 2018 
 
 
 
 
 
    
 
 
 
 
  
CONSOLIDATED STATEMENT OF COMPREHENSIVE 
INCOME FOR THE YEAR ENDED 31 DECEMBER 2018

Profit for the year attributable to the equity
holders of the parent

Items that may be reclassified to profit or loss
Exchange differences on translation of foreign operations

Total comprehensive income for the period 
attributable tothe equity holders of the parent

2018

£

2017

£

3,145,925

1,533,342

(34,086)

    (85,055)  

 3,111,839

  1,448,287

43

Pennant International Group PLC             Annual Report 2018 
 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
AS AT 31 DECEMBER 2018

Non-current assets

Goodwill

Other intangible assets

Property, plant and equipment

Deferred tax assets

Total non-current assets

Current assets

Inventories

Trade and other receivables

Cash and cash equivalents

Total current assets

Total assets

Current liabilities

Trade and other payables

Current tax liabilities

Obligations under finance leases

Total current liabilities

Net current assets

Non-current liabilities

Obligations under finance leases

Trade and other payables

Deferred tax liabilities

Warranty provisions

Total non-current liabilities

Total liabilities

Net assets

Equity

Share capital

Share premium account

Capital redemption reserve

Retained earnings

Translation reserve

Revaluation reserve

Total equity

Notes

15

16

17

26

18

20

21

22

23

23

22

26

27

2018

£

951,939

1,660,292

6,889,346

198,432

9,700,009

1,923,639

5,184,533

1,848,954

8,957,126

18,657,135

   4,478,039  

42,247

5,350

4,525,636

4,431,490

2017

£

962,133

231,048

3,702,851

310,699

5,206,731

74,629

10,153,650

1,502,655

11,730,934

16,937,665

2,932,857

80,600

4,945

3,018,402

8,712,532

       20,383

       26,895

23,105

-

50,000

93,488

4,619,124

14,038,011

6,325

307,916

250,000

591,136

3,609,538

13,328,127

28

   1,685,177

  1,647,177

3,168,870

200,000

8,225,321

297,926

460,717

2,677,571

200,000

7,982,360

332,012

489,007

14,038,011

13,328,127

Approved by the Board and authorised for issue on 11 March 2019

G R Barnes
 Director 

The accompanying notes on pages 48 to 71 are an integral part of these financial statements.   

44

Pennant International Group PLC             Annual Report 2018CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
FOR THE YEAR ENDED 31 DECEMBER 2018

Share 
capital

Share
Premium
(see 
below)

Capital 
redemption 
reserve
(see below)

Retained 
earnings

Translation 
reserve
(see below)

Revaluation 
reserve
(see below)

Total equity

£

£

£

£

£

£

£

At 1 January 2017

1,649,277

2,685,971

200,000

6,347,343

417,067

517,297

11,816,955

Profit for the year

Other comprehensive income

-

-

-

-

-

-

1,533,342

-

-

(85,055)

-

-

1,533,342

(85,055)

Total comprehensive income

1,649,277

2,685,971

200,000

7,880,685

332,012

517,297

13,265,242

Cancellation of B and C shares

(2,100)

(8,400)

Recognition of share based 
payment

Transfer from revaluation 
reserve

-

-

-

-

-

-

-

-

73,385

       28,290

-

-

-

-

-

(10,500)

73,385

(28,290)

-

At 1 January 2018

1,647,177

2,677,571

200,000

7,982,360

332,012

489,007

13,328,127

Total Comprehensive Income  
for the year

Adjustment on initial 
application of IFRS 15

Other comprehensive income

-

-

-

-

-

-

-

-

-

3,145,925

(3,151,644)

-

-

-

-

3,145,925

(3,151,644)

-

(34,086)

-

    (34,086)

Total comprehensive income

1,647,177

2,677,571

200,000

976,641

297,926

489,007

13,288,322

Issue of New Ordinary Shares

38,000

491,299

Recognition of share based 
payment

Deferred tax on share options

Transfer from revaluation 
reserve

-

-

-

-

-

-

-

-

-

-

-

103,983

116,407

28,290

-

-

-

-

-

-

-

529,299

103,983

116,407

(28,290)

                -

At 31 December 2018

1,685,177

3,168,870

200,000

8,225,321

297,926

460,717

14,038,011

45

Pennant International Group PLC             Annual Report 2018 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
FOR THE YEAR ENDED 31 DECEMBER 2018

SHARE PREMIUM ACCOUNT
Represents the amount by which shares have been issued at a price greater than nominal value less issue costs.

CAPITAL REDEMPTION RESERVE

This represents the amount by which the Company’s share capital has been diminished by the cancellation of shares held in treasury.

RETAINED EARNINGS

This represents the accumulated realised earnings from the prior and current periods as reduced by losses and dividends from time 
to time.    

TRANSLATION RESERVE

Exchange differences relating to the translation of the net assets of the Group’s foreign subsidiaries from their functional currency to 
the presentational currency of the Group, being sterling, are recognised directly in the translation reserve.

REVALUATION RESERVE

This represents the extent to which the revaluation of such land and buildings at fair value exceed the carrying amount.

46

Pennant International Group PLC             Annual Report 2018CONSOLIDATED STATEMENT OF CASH FLOWS         
FOR THE YEAR ENDED 31 DECEMBER 2018

Net cash from operations

Investing activities

Interest received

Purchase of intangible assets

Purchase of property, plant and equipment

Proceeds from sale of assets held for sale

Proceeds on disposal of property, plant & equipment

Net cash used in investing activities

Financing activities

Proceeds from sale of ordinary shares

Cancellation of B & C Shares

Net funds from obligations under finance leases

Net cash from/(used in) financing activities

Notes

2018

£

2017

£

29

11

16

17

17

28

28

23

5,012,123

(988,536)

10,857

(1,583,760)

(3,561,439)

-
1,600

         5,371

(227,108)

(1,282,088)

     575,000
               -

(5,132,742)

(928,825)

529,299

-

(4,647)

 -

(10,500)

(4,187)

524,652

(14,687)

Net increase/(decrease) in cash and cash equivalents

404,033

(1,932,048)

Cash and cash equivalents at beginning of year

1,502,655

3,517,541

Effect of foreign exchange rates

(57,734)

(82,838)

Cash and cash equivalents at end of year

21

1,848,954

1,502,655

The accompanying notes on pages 48 to 71 are an integral part of these financial statements.  

47

Pennant International Group PLC             Annual Report 2018NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

1    GENERAL INFORMATION

Pennant International Group plc is a public company incorporated in England and Wales under the Companies Act 2006. 
The address of the registered office is Pennant Court, Staverton Technology Park, Cheltenham, GL51 6TL.

The principal activity of the Group during the year was the delivery of integrated training and support solutions, products and 
services, principally to the defence, rail, aerospace and naval sectors and to Government Departments.

These financial statements are presented in pounds sterling because that is the currency of the primary economic environment 
in which the Group operates. All values are rounded to the nearest pound except where otherwise stated. Foreign operations are 
included in accordance with the policies set out in note 3.

2    STANDARDS, AMENDMENTS AND INTERPRETATIONS ADOPTED IN THE CURRENT FINANCIAL YEAR ENDED 31     
      DECEMBER 2018

The adoption of the following mentioned standards, amendments and interpretations in the current year have not had a material 
impact on the Group’s financial statements for the year ended 31 December 2018 with the exception of IFRS 15 ‘Revenue from 
Contracts with Customers’ whose impact is disclosed below:

•	

•	

•	

•	

•	

IFRS 9 ‘Financial Instruments’ 

IFRS 15 ‘Revenue from Contracts with Customers’’ 

IFRS 2 ‘Share-based Payment’ that clarify the classification and measurement of share-based payment transactions. 

‘Transfers of Investment Property (Amendments to IAS 40)’ 

IFRIC 22 ‘Foreign Currency Transactions and Advance Consideration’ 

•	 Annual Improvements to IFRSs (2014 - 2016): Clarification of the scope of IFRS 12 
Disclosure of Interests in Other Entities and amendments to IFRS 1 and IAS 28

IFRS 9– FINANCIAL INSTRUMENTS

The Group adopted IFRS 9 on 1 January 2018. The Group has no past record of recognising impairment losses on trade receivables. 
Based on all information available (including current and forward-looking information), there the Group envisages a nil probability 
of any default occurring during the next 12 months. Therefore, there is no material impact from IFRS 9.

IFRS 15 - REVENUE FROM CONTRACTS WITH CUSTOMERS 

This section details the impact on the Group of adopting IFRS 15 on 1 January 2018.    

•	 The simplified transition method has been adopted by the company / group, no restatement of comparatives and third bal-
ance sheet has been prepared. The company has recognised the cumulative effect of initially applying the date at the date 
of initial application in retained earnings.

•	 Revenue in relation to the production of generic Commercial Off The Shelf (“COTS”) products (such as the GenFly, GenSkills 
and IAMT) is now recognised on completion of the contract, delivery of the product, or upon a contractual acceptance mile-
stone, rather than throughout the duration of the contract. 

•	 Costs incurred to date on COTS products are shown as work-in-progress held on the Consolidated Statement of Financial 

Position at cost. Costs comprise of directly attributable costs such as labour, subcontractor and materials.  

48

Pennant International Group PLC             Annual Report 2018 
 
  
STANDARDS, AMENDMENTS AND INTERPRETATIONS ADOPTED 
IN THE FINANCIAL YEAR ENDED 31 DECEMBER 2018

•	 Revenue in relation to engineered-to-order solutions (such as the Wildcat trainers for the MOD) continued to be recognised 

on a percentage of costs completed basis.

•	 Revenue on services contracts is recognised over time as the customer receives the service.

•	 The conversion to IFRS 15 has no impact or is anticipated, on the lifetime revenue and profitability of contracts or the timing 

of cash receipts, which are determined by the terms and conditions of the contracts.

•	

In compliance with the standard, Pennant has reported revenue and profit for 2018 on certain off the shelf Technical Training 
Solutions contracts where the relevant work was carried out, costs incurred, and revenue and profit recognised during prior 
financial  years  but  where  the  completion,  acceptance  or  delivery  of  the  relevant  goods  under  those  contracts  occurred 
during 2018. A corresponding adjustment amounting to £3,151,644 has been made through the Company’s reserves as 
shown in the Consolidated Statement of Changes in Equity.

•	 Had the full retrospective method been applied, the impact of the adoption would have been a reduction in 2017 reported 
revenue and cost of sales of £7,023,595 and £3,871,951. The impact on the balance sheet would have been an increase in 
inventory of £3,871,951 and a credit to contract asset and liability of £4,250,477 and £2,773,118 respectively. 

The adoption of the following mentioned standards, amendments and interpretations in future years are not expected to have a 
material impact on the Group’s financial statements with the exception of IFRS16 ‘Leases’ whose impact is disclosed below:

•	

•	

•	

•	

•	

•	

•	

•	

•	

‘Annual Improvements to IFRS Standards 2015–2017 Cycle,’    

1 January 2019

‘Prepayment Features with Negative Compensation (Amendments to IFRS 9)’   1 January 2019

‘Long-term Interests in Associates and Joint Ventures (Amendments to IAS 28)’  1 January 2019

‘Plan Amendment, Curtailment or Settlement (Amendments to IAS 19)’  

1 January 2019

IFRIC 23 ‘Uncertainty over Income Tax Treatments’    

IFRS 16 ‘Leases’  

‘Definition of a Business (Amendments to IFRS 3)’  

1 January 2019

1 January 2019

1 January 2020

‘Definition of Material (Amendments to IAS 1 and IAS 8)’  

1 January 2020

IFRS 17 ‘Insurance Contracts’  

1 January 2021

IFRS 16 – LEASES 

We anticipate that the standard will impact almost all commonly used financial metrics including gearing ratio, current ratio, 
asset turnover, EBITA, operating profit, EPS and operating cash flows.

The Group anticipates that the adoption of the above standard will create an asset of circa £800,000 and an equal liability on the 
balance sheet, thereafter the amortisation profile of the asset and liability will be different but not materially so.

49

Pennant International Group PLC             Annual Report 2018 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

3    ACCOUNTING POLICIES 

REVENUE RECOGNITION

The financial statements have been prepared in accordance 
with International Financial Reporting Standards (IFRSs) as 
adopted by the European Union. 

The  financial  statements  have  been  prepared  on  the 
historical cost basis or a revaluation basis where indicated. 
The  principal  accounting  policies  set  out  below  have  been 
consistently applied to all periods presented.

GOING CONCERN

The  Directors  have,  at  the  time  of  approving  the  financial 
statements,  a  reasonable  expectation  that  the  Company 
and  the  Group  have  adequate  resources  to  continue 
in  operational  existence  for  the  foreseeable  future.  In 
reaching this conclusion the Directors have considered the 
financial  position  of  the  Group,  its  cash,  liquidity  position 
and  borrowing  facilities  together  with  its  forecasts  and 
projections  for  18  months  from  the  reporting  date  that 
take  into  account  reasonably  possible  changes  in  trading 
performance and post year end events such  as acquisition 
and share issue. The going concern basis of accounting has 
therefore continued to be adopted in preparing the financial 
statements.

BASIS OF CONSOLIDATION

The  financial  statements  incorporate  the  results  of  the 
Company  and  entities  controlled  by  the  Company  (its 
subsidiaries).  Control  is  achieved  where  the  Company  has 
power to govern the financial and operating policies of the 
investee entity so as to obtain benefits from its activities.

Where  necessary,  adjustments  are  made  to  the  results  of 
subsidiaries to bring accounting policies used into line with 
those used by the Group.

Technical training solutions – engineered solutions

Where  the  outcome  of  an  engineered  solution  can  be 
estimated  reliably,  revenue  and  costs  are  recognised  by 
reference  to  the  stage  of  completion  of  the  construction 
activity  at  the  reporting  date.  This  is  normally  measured 
by  the  proportion  that  contract  costs  incurred  for  work 
performed to date bear to the estimated total contract costs, 
except where this would not be representative of the stage of 
completion. Variations in contract work, claims and incentive 
payments  are  included  to  the  extent  that  they  have  been 
agreed with the customer.

Where  the  outcome  of  an  engineered  solution  cannot  be 
estimated  reliably,  contract  revenue  is  recognised  to  the 
extent  of  contract  costs  incurred  where  it  is  probable  they 
will  be  recoverable.    Contract  costs  are  recognised  as 
expenses in the period in which they are incurred.

When it is probable that total contract costs will exceed total 
contract  revenue,  the  expected  loss  is  recognised  as  an 
expense immediately.

Technical training solutions – commercial off the shelf

Revenue  is  recognised  upon  customer  acceptance  of  the 
product in accordance with the relevant contract.

Technical support services 

Revenues  arising  from  the  support  contracts  provided  to 
customers are invoiced in advance but recognised as revenue 
across the period to which the support agreements relate. 
Amounts not taken to revenue at a period end are shown in 
the statement of financial position as a contract liability.

All intra-group transactions, balances, income and expenses 
are eliminated on consolidation.

Omega PS – licences and support contract

BUSINESS COMBINATIONS AND GOODWILL

Acquisitions  of  subsidiaries  and  businesses  are  accounted 
for using the acquisition method. The assets and liabilities 
and  contingent  liabilities  of  the  subsidiaries  are  measured 
at  their  fair  value  at  the  date  of  acquisition.  Any  excess  of 
cost  of  acquisition  over  fair  values  of  the  identifiable  net 
assets acquired is recognised as goodwill. Any deficiency of 
cost of acquisition below the fair value of the identified net 
assets  acquired  (i.e.  discount  on  acquisition)  is  credited  in 
profit  or  loss  in  the  period  of  acquisition.  Goodwill  arising 
on consolidation is recognised as an asset and reviewed for 
impairment at least annually. Any impairment is recognised 
immediately in profit or loss account and is not subsequently 
reversed.  Acquisition  related  costs  are  recognised  in  the 
income statement as incurred.

Revenues arising from the Omega PS licences are recognised 
at the point of acceptance with the associated maintenance 
contract  being  invoiced  in  advance  but  recognised  as 
revenue across the period to which the maintenance support 
agreements  relate.  Amounts  not  taken  to  revenue  at  a 
period end are shown in the statement of financial position 
as contract liability.

Omega PS – consultancy

Revenue is recognised on a time and materials basis on the 
basis of the amount which the group has the right to invoice. 

50

Pennant International Group PLC             Annual Report 2018NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

LEASES

Leases are classified as finance leases whenever the terms 
of the lease transfer substantially all the risks and rewards 
of ownership to the lessee. All other leases are classified as 
operating leases.

Assets held under finance leases are recognised as assets 
of  the  Group  at  their  fair  value  or,  if  lower  at  the  present 
value of the minimum lease payments, each determined at 
the inception of the lease. The corresponding liability to the 
lessor  is  included  in  the  balance  sheet  as  a  finance  lease 
obligation.

Lease payments are apportioned between finance expenses 
and  a  reduction  of  the  lease  obligation  so  as  to  achieve  a 
constant  rate  of  interest  on  the  remaining  balance  of  the 
liability.  Finance  expenses  are  recognised  immediately  in 
profit or loss. 

Rentals  payable  under  operating  leases  are  charged  to 
income on a straight-line basis over the term of the relevant 
lease.

 FOREIGN CURRENCY

The individual financial statements of each group company 
are  presented  in  the  currency  of  the  primary  economic 
environment  in  which  it  operates  (its  functional  currency). 
For  the  purpose  of  the  consolidated  financial  statements, 
the  results  and  financial  position  of  each  group  company 
are  expressed  in  pound  sterling,  which  is  the  functional 
currency of the Company, and the presentation currency for 
the consolidated financial statements.

In  preparing  the  financial  statements  of  the  individual 
companies, transactions in currencies other than the Group 
Company’s  functional  currency  (foreign  currencies)  are 
recorded at rates of exchange prevailing on the dates of the 
transactions.  At  the  reporting  date,  monetary  assets  and 
liabilities  that  are  denominated  in  foreign  currencies  are 
retranslated at the rates prevailing on the reporting date. Non-
monetary items carried at fair value that are denominated in 
foreign  currencies  are  translated  at  the  rates  prevailing  at 
the date when the fair value was determined. Non-monetary 
items that are measured in terms of historical cost in foreign 
currency are not retranslated.

Exchange differences arising on the settlement of monetary 
items,  and  on  the  retranslation  of    monetary  items,  are 
included in profit or loss for the period. Exchange differences 
arising on the retranslation of non-monetary items carried 
at  fair  value  are  included  in  profit  or  loss    for  the  period 
except  for  differences  arising  on  the  retranslation  of  non-
monetary  items  in  respect  of  which  gains  and  losses  are 
in  equity.  For  such  non-monetary 
recognised  directly 
items, any exchange component of the gain or loss is also 
recognised directly in equity.

For  the  purpose  of  presenting  consolidated  financial 
statements, the assets and liabilities of the Group’s foreign 
operations  are  translated  at  exchange  rates  prevailing  on 
the reporting date. Income and expense items are translated 
at  the  average  exchange  rates  for  the  period,  unless 
exchange  rates  fluctuate  significantly  during  the  period,  in 
which  case  the  exchange  rates  at  the  date  of  transactions 
are used. Exchange differences arising, if any, are classified 
as equity and transferred to the Group’s translation reserve. 
Such translation differences are recognised as income and 
expense in the period in which the operation is disposed of.  
Goodwill and fair value adjustments arising on the acquisition 
of a foreign entity are treated as assets and liabilities of the 
foreign entity and translated at the closing rates.

TAXATION

The  tax  expense  represents  the  sum  of  the  tax  currently 
payable and deferred tax. The tax currently payable is based 
on taxable profit for the year. Taxable profit differs from the 
net  profits  as  reported  on  the  income  statement  because 
it  excludes  items  of  income  and  expense  that  are  taxable 
or  deductible  in  other  years  and  it  further  excludes  items 
that  are  never  taxable  or  deductible.  The  Group’s  liability 
for current tax is calculated using tax rates that have been 
enacted or substantively enacted by the reporting date.

tax 

liabilities  are  generally  recognised 

Deferred tax is the tax expected to be payable or recoverable 
on differences between the carrying amounts of assets and 
liabilities in the financial statements and the corresponding 
tax  bases  used  in  the  computation  of  taxable  profit,  and  is 
accounted  for  using  the  balance  sheet  liability  method. 
for 
Deferred 
all  temporary  differences  and  deferred  tax  assets  are 
recognised to the extent that it is probable that the taxable 
profits will be available against which deductible temporary 
differences  can  be  utilised.  Such  assets  and  liabilities  are 
not  recognised  if  the  temporary  difference  arises  from  the 
initial recognition of goodwill or from the initial recognition 
(other than in a business combination) of other assets and 
liabilities in a transaction that affects neither the tax profit 
nor the accounting profit.

Deferred  tax 
liabilities  are  recognised  for  temporary 
differences  arising  on  investments  in  subsidiaries  and 
interest in joint ventures, except where the Group is able to 
control  the  reversal  of  the  temporary  differences  and  it  is 
probable that the temporary differences will not reverse in 
the foreseeable future.

The  carrying  amount  of  deferred  tax  assets  is  reviewed 
at  each  reporting  date  and  reduced  to  the  extent  that  it  is 
no  longer  probable  that  sufficient  taxable  profits  will  be 
available to allow all or part of the asset to be recovered.

Deferred tax is calculated at the tax rates that are expected 
to apply in the period when the liability is settled or at least 
realised  based  on  the  tax  rates  that  have  been  enacted  or 

51

Pennant International Group PLC             Annual Report 2018NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

substantively enacted at the reporting date. Deferred tax is 
charged or credited in the income statement, except when 
it  relates  to  items  charged  or  credited  directly  to  equity,  in 
which case the deferred tax is also dealt within equity.

Deferred tax assets and liabilities are offset when there is a 
legally enforceable right to set off current tax assets against 
current tax liabilities and when they relate to income taxes 
levied by the same taxation authority and the Group intends 
to settle its current tax assets and liabilities on a net basis.

WARRANTY PROVISIONS

Warranty  Provisions  are  made  in  respect  of  contractual 
obligations  and  warranties  based  on  the  judgement  of 
management taking into account the nature of the claim or 
contractual obligation, the range of possible outcomes, past 
experience and any mitigation.

SHARE-BASED PAYMENT

The  Group  issues  equity-settled  share-based  payments  to 
certain employees. Equity-settled share-based payments are 
measured at fair value (excluding the effect of non-market-
based vesting conditions) at the date of grant. The fair value 
determined at the date of grant is expensed on a straight-
line  basis  over  the  vesting  period,  based  on  the  Group’s 
estimate of shares that will eventually vest and adjusted for 
the effect of non-market based vesting conditions.

Fair  value  is  measured  by  use  of  an  option  pricing  model. 
The  model  has  been  adjusted,  based  on  management’s 
best estimate, for the effects of non-transferability, exercise 
restrictions and behavioural conditions.

PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment (except for land and buildings) 
are  stated  at  cost  less  accumulated  depreciation  and  any 
recognised  impairment  loss.  Depreciation  is  charged  to 
write off the cost of assets over their estimated useful lives 
on the following bases:

Freehold land

Freehold buildings

Nil

}

Net book value at 1 January 2007 
being written off over 35 years on 
a straight-line basis

Plant and equipment

10% to 25% of cost per annum

Computers

Motor Vehicle

33.33% of cost per annum

25% of cost per annum

Land and buildings held for use in the production or supply 
of  goods  or  services,  or  for  administrative  purposes,  are 
stated in the balance sheet at their revalued amounts, being 
the fair value at the date of revaluation, less any subsequent 
accumulated  depreciation  and  subsequent  accumulated 
impairment 
losses.  Revaluations  are  performed  with 
sufficient regularity such that the carrying amount does not 

differ materially from that which would be determined using 
fair values at the balance sheet date.

Any revaluation increase arising on the revaluation of such 
land and buildings is credited to the properties revaluation 
reserve,  except  to  the  extent  that  it  reverses  a  revaluation 
decrease  for  the  same  asset  previously  recognised  as 
an  expense,  in  which  case  the  increase  is  credited  to  the 
income  statement  to  the  extent  of  the  decrease  previously 
expensed.  A  decrease  in  carrying  value  amount  arising  on 
the revaluation of such land and buildings is charged as an 
expense to the extent that it exceeds the balance, if any, held 
in  the  properties  revaluation  reserve  relating  to  a  previous 
revaluation of that asset.

An  annual  transfer  from  the  asset  revaluation  reserve 
to  retained  earnings  is  made  for  the  difference  between 
depreciation based on the revalued carrying amount of the 
asset  and  depreciation  based  on  the  asset’s  original  cost. 
Additionally, accumulated depreciation as at the revaluation 
date is eliminated against the gross carrying amount of the 
asset and the net amount is restated to the revalued amount 
of the asset. Upon disposal, any revaluation reserve relating 
to the particular asset being sold is transferred to retained 
earnings.

INTERNALLY-GENERATED INTANGIBLE ASSETS

An  internally-generated  intangible  asset  arising  from  the 
Group’s development activities is capitalised and held as an 
intangible asset in the statement of financial position when 
the  costs  relate  to  a  clearly  defined  project;  the  costs  are 
separately  identifiable;  the  outcome  of  such  a  project  has 
been assessed with reasonable certainty as to its technical 
feasibility and its ultimate commercial viability; the aggregate 
of the defined costs plus all future expected costs in bringing 
the  product  to  market  is  exceeded  by  the  future  expected 
sales revenue; and adequate resources are expected to exist 
to enable the project to be completed. Internally-generated 
intangible  assets  are  amortised  over  their  useful  lives, 
normally  three  years,  from  completion  of  development. 
Where  no  internally-generated  intangible  asset  can  be 
recognised,  development  expenditure  is  recognised  as  an 
expense  in  the  income  statement  in  the  period  in  which  it 
is incurred.

INTANGIBLE ASSETS

Intangible  assets  are  stated  at  cost  less  accumulated 
amortisation  and  any 
loss. 
Amortisation  is  charged  to  write  off  intangible  assets  on  a 
straight-line  basis  over  their  estimated  useful  lives  on  the 
following basis:

impairment 

recognised 

          Software development costs          33.33% of cost per annum

The  amortisation  of 
administration  expenses 
Statement.

intangible  assets 

is 

included 

in 

the  Consolidated 

in 
Income 

52

Pennant International Group PLC             Annual Report 2018NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

INVENTORIES

Inventories are stated at the lower of cost and net realisable 
value.  Costs  comprise  direct  materials  and,  where 
applicable, direct labour costs and overheads that have been 
incurred in bringing the inventories to their present location 
and condition. Net realisable value represents the estimated 
selling price less all estimated costs of completion and costs 
to be incurred in marketing, selling and distribution.

FINANCIAL INSTRUMENTS

The  Group  classifies  financial 
their 
component parts, on initial recognition as a financial asset 
or a financial liability.

instruments,  or 

Trade and other receivables
 Trade  and  other  receivables  are  measured  at 
initial 
recognition  at  fair  value,  and  subsequently  measured 
at  amortised  cost  using  the  effective  interest  method.  
The  Group  assesses  possible  increase  in  credit  risk  for 
financial  assets  measured  at  amortised  cost  at  the  end  of 
each  reporting  period.  For  trade  receivables  the  simplified 
approach is used, and the loss allowance is measured at the 
estimate of the lifetime expected credit losses. The amount 
of any loss allowance is recognised in profit or loss.

Cash and cash equivalents

Cash  and  cash  equivalents  are  recognised  as  financial 
assets.  They  comprise  cash  held  by  the  Group  and  short 
term  bank  deposits  with  an  original  maturity  date  of  three 
months or less.

Trade payables

Trade payables are initially recognised as financial liabilities 
measured at fair value, and subsequent to initial recognition 
measured at amortised cost. 

Bank borrowings

Interest bearing bank loans, overdrafts and other loans are 
recognised as financial liabilities and recorded at fair value, 
net of direct issue costs. Finance costs are accounted for on 
an amortised cost basis in the income statement using the 
effective interest rate.

4    CRITICAL ACCOUNTING JUDGEMENTS AND KEY  
      SOURCES OF ESTIMATION UNCERTAINTY

In  the  application  of  the  Company’s  accounting  policies, 
which are described in note 3, the Directors are required to 
make  judgements,  estimates  and  assumptions  about  the 
carrying amounts of assets and liabilities that are not readily 
apparent from other sources. The estimates and associated 
assumptions  are  based  on  historical  experience  and  other 
factors considered to be relevant. Actual results may differ 
from these estimates. 

The  estimates  and  underlying  assumptions  are  reviewed 
on an ongoing basis. Revisions to accounting estimates are 
recognised  in  the  period  in  which  the  estimate  is  revised 
if  the  revision  affects  only  that  period,  or  in  the  period  of 
the  revision  and  future  periods  if  the  revision  affects  both 
current and future periods.

The  following  are  the  critical  judgements  and  estimations 
that  the  Directors  have  made  in  the  process  of  applying 
the  Company’s  accounting  policies  and  that  have  the  most 
significant effect on the amounts recognised in the financial 
statements.

CRITICAL ACCOUNTING JUDGEMENTS

Revenue recognition

A  significant  proportion  of  the  Group’s  revenue  derives 
from  construction  contracts.  The  Directors  are  satisfied 
that revenue is recognised when, and to the extent that, the 
group obtains the right to consideration which is derived on 
a contract-by-contract basis from the stage of completion of 
the contract activity at the reporting date. This is measured 
by  the  proportion  that  contract  costs  incurred  for  work 
performed to date bear to the estimated total contract cost. 
Judgement has been required in the estimation of the total 
costs of each contract. The Directors estimate the standalone 
selling  at  price  at  contract  conception  based  on  products 
supplied in similar circumstances to similar customers.

Capitalisation of development costs

The capitalisation of development costs includes judgements 
over  when  the  requirements  of  IAS38  intangible  assets  is 
met. This includes confirmation that the asset is technically 
and commercially feasible and the Group can demonstrate a 
market for the product, which supports its future economic 
benefits. This is confirmed by information received through 
the sales team from existing and potentially new customers. 

53

Pennant International Group PLC             Annual Report 2018 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

Deferred tax asset recognition

The recognition of deferred tax assets (see note 26) is based upon whether it is more likely than not that sufficient and suitable 
taxable profits will be available in the future against which the reversal of temporary differences can be deducted. To determine 
the future taxable profits, reference is made to the latest available profit forecasts.

Significant items on which the Group has exercised accounting judgement include recognition of deferred tax assets in respect of 
tax losses in Pennant International Limited both at the current year end and on the impact of the adoption of IFRS15. Deferred tax 
has therefore been recognised at both dates based on the amount of taxable profits in the profit forecasts.

KEY SOURCE OF ESTIMATION UNCERTAINTY

Recoverability of internally-generated intangible asset

During  the  year,  management  reconsidered  the  recoverability  of  its  internally-generated  intangible  asset  which  is  included  in 
its balance sheet at £1,462,405 (2017: £174,520). The products continue to progress in a very satisfactory manner, and customer 
reaction has reconfirmed management’s previous estimates of anticipated revenues from the project. Key judgements made in 
estimating the recoverability of intangible assets are revenue growth and useful life of individual asset.

Impairment of goodwill

Determining  whether  goodwill  is  impaired  requires  an  estimation  of  the  value  in  use  of  the  cash-generating  units  to  which 
goodwill has been allocated. The value in use calculation, as described in note 15, requires estimates of the future cash flows 
expected to arise from the cash-generating unit and a suitable discount rate in order to calculate the present value. The carrying 
amount of goodwill at the balance sheet date was £951,939 (2017: £962,133) and the review has been carried out by the directors, 
the review including sensitivity analysis has shown no impairment.

54

Pennant International Group PLC             Annual Report 2018NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

5   REVENUE

An analysis of the Group’s revenue is as follows:

Technical Training Solutions

Technical Support Services

Omega PS

Investment income (note 11)

2018

£

13,744,718

3,074,490

4,250,015

2017

£

9.660,779

4,018,011

4,391,170

21,069,223

18,069,960

10,857

5,371

21,080,080

18,075,331

In the case of Technical Training Solutions, the customer pays a fixed amount based on a   payment schedule. The performance 
obligation in relation to off the shelf training products is satisfied upon customer acceptance and in relation to engineered to 
order solutions upon percentage of completion based on cost.  Technical support services and Omega PS licences and supports 
are invoiced in advance of the contract period with the performance obligation being satisfied over the contract period. Omega PS 
consultancy services are invoiced on a monthly basis in arrears based on time and material. If the services rendered by the Group 
exceed the payment, a contract asset is recognised, if the payments exceed the services rendered a contract liability is recognised.

6   SEGMENT INFORMATION

The operating segments that are regularly reviewed by executive management in order to allocate resources to segments and to 
assess performance are UK, North America and Australasia as these represent the way the Group reports financial performance 
and position internally. The accounting policies of the reporting segments are the same as those adopted by the Group and set 
out in note 3.

6.1   Segment revenues and results 

UK

North America

Australasia

Inter-segment sales

UK

North America

Australasia

External sales

Net unallocated corporate receipts

Net finance income / (costs)

Profit before tax

Segment revenue

Segment profit

2018

£ 

2017

£

2018

£

17,538,114

14,939,222

2,874,029

3,712,642

1,581,123

3,742,265

1,284,662

165,983

102,743

22,831,879

19,966,149

3,142,755

2017

£

1,583,444

125,219

5,344

1,714,007

  (463,932)

(952,818)

       (36,844)

                -

(1,261,880)

(943,371)

 21,069,223

 18,069,960

26,725

9,157

92,066

2,678

3,178,637

1,808,751

Inter-segment sales are made on an arm’s length basis.

Technical  Training  Solutions  and  Technical  Support  Services  are  only  performed  by  the  UK  Segment,  with  Omega  PS  being 
performed by all three segments. 

55

Pennant International Group PLC             Annual Report 2018 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

6.2  Segment assets and liabilities

 Segment assets

 UK

 North America

 Australasia  

 Eliminations on consolidation

 Unallocated

 Consolidated assets

 Segment liabilities

 UK

 North America

 Australasia

 Eliminations on consolidation 

 Unallocated

 Consolidated liabilities

6.3   Other segment information

   United Kingdom

   North America

   Australasia

6.4   Geographical information

2018

£

16,625,498

2,291,457

1,103,405

20,020,360

(1,469,702)

106,477

18,657,135

6,183,905

297,721

299,828

6,781,454

(2,287,784)

125,454

4,619,124

2017

£

13,532,447

2,182,825

994,420

16,709,692

(587,140)

815,113

16,937,665

2,991,626

272,747

256,291

3,520,664

-

88,874

3,609,538

Depreciation and amortisation

Additions to non-current assets

2018

£

508,869

6,253

9,179

524,301

2017

£

495,834

4,841

12,681

513,356

2018

£

2017

£

5,125,878

1,492,928

-

19,321

8,165

8,103

5,145,199

1,509,196

The Group operates in three geographical areas – United Kingdom, North America and Australasia.

The Group’s revenue from external customers and information about its non-current assets by geographical location are detailed 
below.

   United Kingdom

   North America

   Australasia

Revenue from external customers

Non-current assets*

2018

£

17,074,182

3,675,798

319,243

21,069,223

2017

£

13,986,414

3,742,262

341,284

18,069,960

2018

£

9,231,096

15,955

254,526

9,501,577

2017

£

4,614,799

10,695

270,538

4,896,032

* Non-current assets excluding financial instruments and deferred tax assets.

56

Pennant International Group PLC             Annual Report 2018NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

6.5   Information about major customers

Included in the revenues of each segment are the following sales to individual external customers amounting to 10% or more of 
the Group’s revenues.        

 United Kingdom

     Customer 1

     Customer 2 

 North America

     Customer 3

7   STAFF COSTS

The aggregate remuneration comprised:

Wages and salaries

Social security costs

Other pension costs (note 32)

2018

£

2017

£

7,747,603

3,472,963

3,446,250

4,128,510

3,362,350

3,273,152

2018

£

2017

£

6,568,032

6,084,710

585,399

380,127

591,793

304,326

7,533,558

6,980,829

The average number of persons, including Executive Directors employed by the Group during the year was:

Number

Number

Office and management

Production

Selling

8   OPERATING PROFIT FOR THE YEAR

Operating profit for the year has been arrived at after charging:

Net foreign exchange loss/ (gain)

Research and development costs*

Amortisation of intangible assets

Depreciation of property, plant and equipment

Share-based payment (note 31)

* Of these research and development costs, £1,024,984 were capitalised (2017: £174,520)

22

103

10

135

2018

£

5,416

1,480,180

154,489

369,812

103,983

16

90

9

115

2017

£

(45,683)

311,636

291,816

221,540

73,385

57

Pennant International Group PLC             Annual Report 2018 
  
  
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

9   AUDITOR REMUNERATION

Fees payable to the company’s auditor for:

The audit of the annual financial statements

- 
- 
-  Non Audit fees -other services

The audit of the company’s group undertakings

Total audit fees

10   FINANCE COSTS

   Interest expense for bank overdraft

   Other interest expense

11   FINANCE INCOME

Income from bank deposits

Other interest receivable

2018

£

30,000

25,000

2,200

57,200

2018

£

166

1,534

1,700

2018

£

10,857

-

10,857

2017

£

27,000

28,000

2,200

57,200

2017

£

2,693

-

2,693

2017

£

4,285

1,086

5,371

58

Pennant International Group PLC             Annual Report 2018NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

12   TAXATION

Recognised in the income statement

Current UK tax expense

Foreign tax
Adjustment in respect of prior tax years foreign

In respect of prior years

Deferred tax expense relating to origination and reversal of 
temporary differences

Deferred tax prior year adjustment 

Exchange rate difference

Total tax expense 

2018

£

-

103,819
9,770

5

113,594

(84,463)

3,581

-

32,712

2017

£

52,218

34,385
-

(3,511)

83,092

189,398

-

2,919

275,409

 Reconciliation of effective tax rate

 Profit before tax

3,178,641

1,809,751

Tax at the applicable rate of 19.00% (2017: 19.25%)

604,199

348,378

Income not taxable for tax purposes

Tax effect of expenses not deductible in determining taxable profit

Additional deduction for R&D expenditure

Foreign tax credits

Share Option deduction

Effect of different tax rates of subsidiaries operating in other 
jurisdictions 

Effect of lower rate of deferred tax

Losses arising not recognised in deferred tax

Deferred tax not recognised

Effect of adjustments for prior years

Other differences

Total tax expense

(598,812)

88,885

(365,604)

30,125

(79,933)

21,329

(9,852)

-

340,001

13,351

(10,977)

32,712

-

19,788

(77,974)

2,250

-

-

8,853

(40,612)

(2,169)

-

16,895

275,409

13   DIVIDENDS

No dividends were paid during the year (2017: £NIL). No final dividend will be proposed at the Annual General Meeting (2017: 
£NIL).

59

Pennant International Group PLC             Annual Report 2018NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

14   EARNINGS PER SHARE

Earnings per share has been calculated by dividing the net profit attributable to equity holders by the weighted average number 
of ordinary shares in issue during the year as follows:

Profit after tax attributable to equity holders

Weighted average number of ordinary shares in issue during the year

Diluting effect of share options

Diluted average number of ordinary shares

2018

£

2017

£

3,145,925

1,533,342

Number

Number

33,133,533

32,943,533

3,168,134

2,752,096

36,301,667

35,695,629

On 1 February 2019, the Company allotted and issued 2,337,160 new ordinary shares of 5p each. Had these shares been issued 
prior to 31 December 2018, the basic earnings per share would have been 8.87p and the diluted earnings per share would have 
been 8.29p.

15   GOODWILL

   At 1 January 2017

   Currency translation

   At 1 January 2018

   Currency translation

   At 31 December 2018

£

964,159

(2,026) 

962,133

(10,194)

951,939

Goodwill acquired in a business combination is allocated, at acquisition, to cash generating units (“CGUs”) that are expected to 
benefit from that business combination. The carrying amount of goodwill has been allocated as follows:

Cash generating unit:

Pennant International Ltd

Software – North America & Australasia

2018

£

583,900

368,039

951,939

2017

£

583,900

378,233

962,133

The Group tests goodwill annually for impairment. The recoverable amounts of the CGU’s are   determined from value in use 
calculations. The Group prepares cash flow forecasts for the following 12 months derived from the most recent annual financial 
budgets approved by the management and extrapolates cash flows for a further 3 years based on a growth rate of 10.0% (2017: 
3.0%). These forecast cash flows are discounted at 12% per annum (2017: 10% per annum) to provide the value in use for each 
CGU.  

Key assumptions are based on past experience and external sources. No impairment of goodwill has been recorded in previous 
years and the most recent tests confirm no impairment. The Directors have assessed the sensitivity of the assumptions detailed 
above and consider that it would require significant adverse variance in any of the assumptions to reduce fair value to a level 
where it matched the carrying value.

60

Pennant International Group PLC             Annual Report 2018 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

16   OTHER INTANGIBLE ASSETS     

Cost

At 1 January 2017

Currency translation

Additions

At 1 January 2018

Currency translation

Additions

At 31 December 2018

Amortisation

At 1 January 2017

Currency translation

Charge for the year

At 1 January 2018

Currency translation

Charge for the year

At 31 December 2018

Carrying amount

At 31 December 2018

At 31 December 2017

Software

£

62,357

(261)

52,588  

114,684

(1,055)

     191,791

305,420

18,577

(237)

39,816

58,156

(1,028)

50,505

Development 
costs

£

907,753

-

174,520

Total

£

970,110

(261)

227,108

1,082,273

1,196,957

-

1,391,969

2,474,242

(1,055)

1,583,760

2,779,662

655,753

     674,330

-

252,000

907,753

-

103,984

(237) 

291,816   

965,909

(1,028)

154,489

107,633

1,011,737

1,119,370

197,787

56,528

1,462,505

1,660,292

174,520

231,048

During 2018 the Group capitalised £1,391,969 of development costs in relation to the development of nine new products, these 
costs will be amortised over a three-year period.

61

Pennant International Group PLC             Annual Report 2018NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

17   PROPERTY, PLANT AND EQUIPMENT

Land and 
buildings

£

Fixtures and 
equipment

Motor vehicles

£

£

Total

£

  Cost / Valuation

  At 1 January 2017

  Currency translation

  Additions

  At 1 January 2018

  Currency translation

  Additions

  Disposals

2,227,398

-

878,079

3,105,477

-

2,693,613

-

1,940,689

(1,053)

404,009

2,343,645

(3,471)

867,826

(11,517)

  At 31 December 2018

5,799,090

3,196,483

39,586

42,657

4,210,744

694

-

43,351

(3,765)

-

-

10,253

(1,108)

4,139

13,284

(407)

3,425

-

(359)

1,282,088

5,492,473

(7,236)

3,561,439

(11,517) 

9,035,159

1,568,296

(214)

221,540

1,789,622

(4,821)

369,812

(8,800)

120,198

1,437,845

-

79,606

199,804

-

107,743

-

307,547

894

137,795

1,576,534

(4,414)

258,644

(8,800)

1,821,964

16,302

2,145,813

5,491,543

2,905,673

1,374,519

767,111

23,284

30,067

6,889,346

3,702,851

  Depreciation

  At 1 January 2017

  Currency translation

  Charge for year

  At 1 January 2018

  Currency translation

  Charge for year

  Disposals

  At 31 December 2018

  Carrying amount

  At 31 December 2018

  At 31 December 2017

Land and buildings were revalued at 20 October 2017 to £2,800,000 by Hutchings & Thomas, independent valuers not connected 
with the Group, on the basis of market value. The valuation conforms to International Valuation Standards and was based on 
recent market transactions on arm’s lengths terms and rental yields for similar properties. This valuation equated to the carrying 
value at the time, so no gain or loss was realised on revaluation. The directors have concluded that there is no material difference 
between the fair value of land and buildings and the carrying value at 31 December 2018.

Within the value stated for land and buildings are assets under construction totalling £402,683 (2017: £620,000).

At 31 December 2018, had the land and buildings of the Group been carried at historical cost less accumulated depreciation and 
accumulated impairment losses, their carrying amount would have been approximately £5.03 million (2017: £2.42 million).

The revaluation surplus is disclosed in the Statement of Changes in Equity. The revaluation surplus arises in a subsidiary and 
cannot be distributed to the parent due to legal restrictions in the country of incorporation.

All of the Group’s properties are categorised as Level 2 in the fair value hierarchy as defined by IFRS 13 Fair Value Management. 
There are no transfers of properties between Levels 1, 2 and 3 during the year ended 31 December 2018.

62

Pennant International Group PLC             Annual Report 2018NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

18   INVENTORIES 

Raw materials and consumables
Work in Progress

19   CONTRACT ASSETS

   Contracts in progress:

   Contract Assets (note 20)

   Contract Liabilities (note 22 & 25)

2018

£

160,212
1,763,427

1,923,639

2017

£

74,629
-

74,629

2018

£

2017

£

1,891,527

4,901,013

(1,949,836)

(1,279,182)

( 58,309)

3,621,831

The amount of revenue recognised in 2018 that was included in the 2017 contract liability balance was £1,272,857. The contract 
asset has decreased due to Generic Off the Shelf products being recognised in Inventories upon adoption of IFRS 15.

20   TRADE AND OTHER RECEIVABLES 

Trade receivables

Contract Assets (note 19)

Other receivables
VAT receivable

Prepayments and accrued income

2018

£

2,503,726

1,891,527

2,579
277,755

508,946

2017

£

4,844,785

4,901,013

2,561
-

405,291

5,184,533

10,153,650

There are no unimpaired trade receivables that are past due as at the reporting date. 

No receivables have been written off as uncollectible during the year (2017: £NIL) and it has not been necessary to recognise any 
impairment loss under the expected lifetime loss model. 

63

Pennant International Group PLC             Annual Report 2018 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

21   CASH AND CASH EQUIVALENTS

   Bank 

   Petty cash

2018

£

2017

£

1,845,644

1,498,936

3,310

3,719

1,848,954

1,502,655

Cash  and  cash  equivalents  comprise  cash  held  by  the  Group  and  short-term  deposits  with  an  original  maturity  date  of  three 
months or less. The carrying amount approximates their fair value.

22   TRADE AND OTHER PAYABLES

   Contract Liabilities (note 19)

   Trade payables

   Taxes and social security costs

   Accruals

2018

£

1,926,731

1,859,029

527,279

165,000

2017

£

1,272,857

931,498

464,351

264,151

4,478,039

2,932,857

The Directors consider that the carrying amount of trade and other payables approximates their fair value.

23   OBLIGATIONS UNDER FINANCE LEASES

   Amounts payable

   Within 1 year

   Within 2 to 5 years inclusive

   Less future finance charges

Minimum payments

Present value of minimum 
payments

2018

£

7,738

21,525

(3,530)

25,733

2017

£

8,109

30,055

(6,324)

31,840

2018

£

5,350

20,383

-

25,733

2017

£

4,945

26,895

-

31,840

Carrying amount of assets subject to finance lease:
Property, plant and equipment

19,996

23,950

The Group’s obligations under finance leases are secured by the lessor’s rights to the leased assets.

24   BORROWINGS

The Group has available unused bank overdraft facilities of £3,000,000 (2017: £1,500,000). Any overdraft arising from the facility 
is repayable on demand and carries interest at 2.00% (2017: 2.00%) plus the bank’s base rate. Any facilities used are secured by 
fixed and floating charges over the assets of Pennant International Group plc, Pennant International Limited, Pennant Software 
Services  Limited  and  Pennant  Support  &  Development  Services  Limited  (formerly  known  as  Pennant  Information  Services 
Limited) and by cross-guarantees between those companies.

64

Pennant International Group PLC             Annual Report 2018NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

25   TRADE AND OTHER PAYABLES NON CURRENT

2018

£

23,105

23,105

2017

£

6,325

6,325

Total

£

195,364

(189,397)

(3,184)

2,783

80,882

116,407
(1,640)

198,432

2016

£

482,989

(287,625)

195,364

   Contract Liabilities

26   DEFERRED TAX

At 1 January 2017

Credit/(charge) to income

Exchange differences

At 1 January 2018

Credit/(charge) to income

Credit/(charge) to equity
Exchange differences

At 31 December 2018

Accelerated tax 
depreciation

Other temporary 
differences

£

(283,267)

(17,063)

-

(300,330)

(259,796)

-
-

(560,126)

£

31,022

13,805

(4,087)

40,740

12,803

116,407
(1,640)

168,310

Tax losses

£

447,609

(186,139)

903

262,373

327,875

-
-

590,248

In the statement of financial position deferred assets and liabilities are shown without any set off as follows:

   Deferred tax assets

   Deferred tax liabilities

2018

£

    198,432

-

198,432        

2017

£

310,699

(307,916)

2,783

Deferred tax has been provided at 17% (2017: 17%), the corporation tax rate that will be effective from 1 April 2020. 

At  the  reporting  date  the  Group  had  unused  tax  losses  of  approximately  £5.3  million  (2017:  £0.3  million)  available  for  set-off 
against future profits.  No deferred tax asset has been recognised in respect of some of these available losses due to the un-
predictability of future profit streams in some of the subsidiaries in which they arise. The tax losses are available indefinitely for 
offsetting against future taxable profits.

27   WARRANTY PROVISIONS

Warranty provisions

2018

£

2017

£

50,000

250,000

The Group has recognised a warranty provision in respect of contractual obligations on one major programme. During the period, 
the Group incurred costs of £30,000 in relation to warranty claims and released £170,000 of the provision brought forward from 
2017. The Group expects the remaining provision to be utilised or released within the next two years. 

65

Pennant International Group PLC             Annual Report 2018          
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

28   SHARE CAPITAL

Authorised, issued and fully paid

33,703,540  ordinary shares of 5p each (2017: 32,943,540)

2018

£

2017

£

1,685,177

1,685,177

1,647,177

1,647,177

The B and C shares were repurchased by the Company in 2017 and cancelled and there are no shares of such classes now in issue 
(the Company’s entire issued share capital now comprises ordinary shares of 5p each only). The Company’s ordinary shares carry 
one vote per share, have equal rights to participate in dividends, are freely transferable and are not redeemable.

During October 2018 760,000 5p ordinary shares were issued for cash consideration of £529,299.

29   NOTE TO CONSOLIDATED STATEMENT OF CASH FLOWS

Cash generated from operations

Profit for the year

Finance income

Finance costs

Income tax charge

Depreciation of property, plant and equipment

Amortisation of other intangible assets

Profit on disposal of property, plant and equipment

Share-based payment

Operating cash flows before movement in working capital

Decrease/(increase) in receivables

Decrease/(increase) in inventories

(Decrease) in payables and provisions (notes 22,25 and 27)

Cash generated from operations 

Tax paid

Interest paid

2018

£

2017

£

3,145,925

1,533,342

(10,857)

1,700

32,712

154,489

369,812

1,117

(5,371)

2,693

275,409

221,540

291,816

-

103,983

        73,385

3,798,881

2,392,814

       718,640

(2,333,522)

2,022,941

(1,411,156)

5,129,306

(115,483)

(1,700)

(74,629)

(966,646)

(981,983)

(3,860)

(2,693)

Net cash generated/(used) in operations

5,012,123

(988,536)

66

Pennant International Group PLC             Annual Report 2018 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

30    OPERATING LEASE ARRANGEMENTS

Lease payments under operating leases recognised 
as an expense in the year

2018

£

2017

£

294,596

273,911

The Group had commitments under non-cancellable operating leases as follows:

Land and buildings

2018

£

149,687

288,824

 77,500 

                -

516,011

2017

£

154,038

352,595

-

-

Other

2018

£

102,503

132,302

-

-

2017

£

61,915

74,162

-

-

506,633

234,805

136,077

Within one year

In the second to fifth years

In the sixth to tenth years

After ten years

The Group has no operating leases longer than 10 years.

31   SHARE-BASED PAYMENT

The Company operates an EMI share option scheme for certain employees of the Group (the “Scheme”) and has also granted 
unapproved options to certain Directors. Options granted under the Scheme are exercisable at the price equal to the quoted mid-
market price at the close of business on the date of grant while unapproved options are exercisable in accordance with the terms 
of the relevant agreement (further details of which are contained in the Remuneration Report). Exercise in all cases is subject 
to non-market conditions as options are forfeited if the employee leaves the Group before the options vest. Details of the share 
options outstanding during the year are as follows:

Options granted under the Scheme 

2018

Number of 
share options

Weighted 
average 
exercise price

2017

Number of share 
options

Weighted average 
exercise price

Outstanding at 1 January 2018

Granted during the year

Exercised during the year

Outstanding at 31 December 2018

Exercisable at 31 December 2018

2,207,619

655,455

    (760,000)

2,103,074

1,247,619

65.58p

112.36p

69.64p

80.42p

63.63p

2,007,619

200,000

               -

2,207,619

1,010,000

65.58p

80.50p

             -

66.93p

59.79p

The option prices for the outstanding share options are:

20 – 50p  
51 – 80p 
81 – 100p 
101 – 135p                                                                                       

390,000
150,000
1,183,074
380,000

The fair value of the options granted during the year under the Scheme is £104,873. The weighted average fair value is 16p.

67

Pennant International Group PLC             Annual Report 2018 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

Unapproved Options

Outstanding at 1 January 2018

Granted during the year

Outstanding at 31 December 2018

Exercisable at 31 December 2018

2018

2017

Number of share 
options

Weighted 
average 
exercise price

Number of 
share options

Weighted 
average 
exercise price

825,969

-

825,969

300,000

55.18p

-

55.18p

55.50p

300,000

525,969

825,969

-

55.50p

55.00p

55.18p

-

The  options  outstanding  at  31  December  2018  (unapproved  and  those  under  the  Scheme)  had  a  weighted  average  remaining 
contractual life of 7.12 years (2017: 7.32 years).

The Group recognised total expenses related to equity-settled share-based payment transactions of £103,983 (2017: £73,385).

The inputs to the Black-Scholes model for all options granted in 2018 were as follows: 

•	   Share price at date of grant 112.36p 
•	   Exercise price 112.36p 
•	   Expected volatility (based on historic volatility) 20% 
•	   Risk free rate 1.27% 
•	   Expected dividend yield 2.9% 
•	   Option life 10 years 
•	   Vesting period 3 years 

32   EMPLOYEE BENEFITS

Defined contribution

The Group operates defined contribution pension schemes.  The assets of the schemes are held separately from those of the 
Group in independently administered funds.  The pension cost charge represents contributions payable by the Group to the funds.

Contributions payable by the Group for the year      

2018

£

2017

£

380,127

304,326

68

Pennant International Group PLC             Annual Report 2018NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

33   FINANCIAL INSTRUMENTS

33.1   Capital risk management

The  Group  manages  its  capital  to  ensure  that  it  will  be  able  to  continue  as  a  going  concern  while  maximising  the  return  to 
shareholders.  The  capital  structure  of  the  Group  consists  of  cash  and  cash  equivalents  and  equity  comprising  issued  share 
capital, reserves and retained earnings. The Group is not subject to any externally imposed capital requirements.

33.2   Categories of financial instruments

Financial assets

Measured at amortised cost

     Trade and other receivables 

     Cash and cash equivalents

Financial liabilities

Measured at amortised cost

        Trade and other payables

33.3    Financial risk management

2018

£

2017

£

3,293,006

1,848,954

5,141,960

5,252,637

1,502,655

6,755,292

2,551,308

1,660,000

Financial  risks  include  market  risk  (principally  foreign  currency  risk),  credit  risk,  liquidity  risk  and  interest  risk.  The  Group 
seeks to minimise the effect of these risks by developing and applying policies and procedures which are regularly reviewed for 
appropriateness and effectiveness. The Group’s principal financial instruments comprise cash held in current accounts, trade 
receivables, trade payables, other payables and borrowings that arise directly from its operations.

33.4    Foreign currency risk

The Group operates internationally giving rise to exposure from changes in foreign exchange rates. The Group’s policy permits 
but does not demand that these exposures are hedged in order to fix their cost in sterling. Forward foreign exchange contracts 
are entered into in respect of forecast foreign exchange transactions when the amount and timing of such transactions becomes 
reasonably  certain.  At  31  December  2018  and  31  December  2017  the  Group  had  no  commitments  under  forward  exchange 
contracts.

The Canadian dollar, the Australian dollar and the American dollar are the main foreign currencies in which the Group operates. 
The carrying amounts of the Group’s monetary assets and liabilities denominated in these currencies expressed in sterling at the 
reporting date are as follows: 

Canadian $

American $

Australian $

Total

Liabilities

2018

£

161,832

-

115,868

277,700

2017

£

187,015

1,202

156,295

344,512

Assets

2018

£

1,148,912

339,515

167,460

1,655,887

2017

£

1,465,791

205,014

225,653

1,896,458

69

Pennant International Group PLC             Annual Report 2018 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

The following table details the Group’s sensitivity to a 5% increase in Sterling against the relevant foreign currencies. The analysis 
includes outstanding foreign currency denominated monetary items where denominated in a currency other than the functional 
currency of the debtor or creditor. A positive number indicates an increase in profits and a negative number a decrease in profit. 
A 5% weakening of Sterling against the relevant currencies would have an equal and opposite effect on profit.

Canadian $

American $

Australian $

33.5  Credit risk

Impact on profit

2018

£

49,354

16,976

2,580

2017

£

63,939

10,191

3,468

Credit risk refers to the risk that a customer or counterparty to a financial instrument fails to meet its contractual obligations, 
resulting in financial loss to the Group, and arises principally from the Group’s receivables from customers and bank current 
accounts. Major customers that wish to trade on credit terms are subject to credit verification procedures and receivable balances 
are monitored on an on-going basis. The credit risk on bank current account balances is limited because the counterparties are 
banks with high credit ratings assigned by international credit-rating agencies. No impairments for bad or doubtful debts have 
been made.  At the end of the financial year there are no material debts that are deemed to be past due.

At 31 December 2018 and 31 December 2017 there were no significant concentrations of credit risk outside of the three customers 
disclosed in note 6.5. The maximum exposure to credit risk is represented by the carrying amount of each financial asset in the 
statement of financial position.

33.6  Liquidity risk

Liquidity risk is the risk that the Group does not have sufficient cash to meet its financial obligations as they fall due. The Group 
ensures that sufficient cash and undrawn facilities are available to fund ongoing operations and to meet its medium-term capital 
and funding obligations.

At  the  year  end  the  Group  had  net  cash  funds  of  £1,848,954  (2017:  £1,502,655)  and  undrawn  facilities  of  £1,500,000  (2017: 
£1,500,000). The level of the Group’s overdraft facility is reviewed annually. 

The Groups financial obligations consist of trade and other payables and obligations under finance leases which are all payable 
within 12 months with the exception of the non-current obligations under finance leases set out in note 23.

Trade and other payables are all payable within three months.

33.7  Interest risk

The Group has no liabilities subject to interest rate risk at the balance sheet date. However, the Group is from time to time exposed 
to interest rate risk on bank overdraft. Interest is paid on bank overdraft at 2.00% (2017: 2.00%) over base rate. 1% rise/fall in 
interest rates would have decreased / increased profit for the year by an immaterial amount (2017: immaterial).

70

Pennant International Group PLC             Annual Report 2018 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 DECEMBER 2018

34   CAPITAL COMMITMENTS

At 31 December 2018 the Group had capital commitments of £71,073 in respect of assets under construction (2017: £115,501).

35   RELATED PARTY TRANSACTIONS

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and 
are not disclosed in this note. 

Barclays  Bank  Plc  have  given  performance  guarantees  of  £738,438  (2017:  £773,326),  in  the  normal  course  of  business,  to  a 
customer of Pennant International Limited. These are secured by fixed and floating charges over the assets of the Company.

Remuneration of key management personnel

Amounts paid to Group directors who are the only key management personnel of the Group are set out in the Corporate Govern-
ance Report.

Dividends paid to Directors

Dividends totalling £NIL (2017: £NIL) were paid in the year in respect of ordinary shares in which the Company’s Directors had a 
beneficial interest.

36   POST BALANCE SHEET EVENTS

Post year end on 6 February 2019 the Company acquired the entire issued share capital of Aviation Skills Holdings Limited, further 
details regarding the acquisition are disclosed in the Strategic Report on page 15.

71

Pennant International Group PLC             Annual Report 2018COMPANY STATEMENT OF COMPREHENSIVE INCOME FOR 
THE YEAR ENDED 31 DECEMBER 2018

Continuing operations

Management charges receivable

Administrative expenses

Operating profit

Finance costs

Finance income

Profit before tax

Tax charge

Profit after tax

Other comprehensive income

Notes

2018

£

2017

£

1,301,938

1,900,021

(1,275,212)

(1,807,954)

26,726

      92,067

(1)

-

26,725

               -

1040

93,107

(1)

(32,124)

26,724

      60,983

-

              -

3

4

5

Total comprehensive income attributable to equity holders

26,724

       60,983

72

Pennant International Group PLC             Annual Report 2018COMPANY STATEMENT OF CHANGES IN EQUITY FOR THE 
YEAR ENDED 31 DECEMBER 2018

Share 
capital

Share 
premium

Capital 
redemption 
reserve

Treasury 
shares

Retained 
earnings

Total equity

£

£

£

£

£

£

At 1 January 2017

1,649,277

2,685,971

200,000

                 -

3,389,020

7,924,268

Total comprehensive income for the 
year

-

-

Cancellation of B and C shares

(2,100)

(8,400)

Recognition of share-based  
payment 

-

-

-

-

-

At 1 January 2018

1,647,177

2,677,571

200,000

Total comprehensive income for 
the year

-

-

Issue of new ordinary shares

38,000

491,299

Recognition of share-based 
payment 

-

-

-

-

-

At 31 December 2018

1,685,177

3,168,870

200,000

-

-

-

-

-

-

-

-

60,983

60,983

-

         73,385

(10,500)

73,385

3,523,388

8,048,136

26,724

26,724

-

103,982

529,299

103,982

3,654,094

8,708,141

Note: see page 46 for a description of the reserves appearing in the column headings of the table above. 

73

Pennant International Group PLC             Annual Report 2018COMPANY NUMBER: 3187528 
COMPANY STATEMENT OF FINANCIAL POSITION AT 31 DECEMBER 2018

Non-current assets

Investment in subsidiaries

Total non-current assets

Current assets

Trade and other receivables

Amounts due from subsidiaries

Cash and cash equivalents

Total current assets

Total assets

Current liabilities

Trade and other payables

Amounts due to subsidiaries

Current tax liabilities

Total current liabilities

Net current liabilities

Total liabilities

Net assets

Equity

Share capital

Share premium account

Capital redemption reserve

Retained earnings

Total equity

Approved by the Board and authorised for issue on 11 March 2019

G R Barnes

Director  

Notes

2018

£

2017

£

6

7

8

7,909,037

7,909,037

7,909,037

7,909,037

56,771

2,287,784

49,706

2,394,261

18,861

3,455,544

796,252

4,270,657

10,303,298

12,179,694

120,394

1,469,702

5,061

1,595,157

56,750

4,042,684

32,124

4,131,558

     799,104

       139,099

1,595,157

4,131,558

8,708,141

8,048,136

10

1,685,177

3,168,870

200,000

3,654,094

1,647,177

2,677,571

200,000

3,523,388

8,708,141

8,048,136

74

Pennant International Group PLC             Annual Report 2018 
 
         
 
COMPANY STATEMENT OF CASH FLOWS 
FOR THE YEAR ENDED 31 DECEMBER 2018

Net cash from operations

11

(1,275,845)

(1,955,177)

Notes

2018

£

2017

£

Investing activities

Dividend/interest received

Net cash from investing activities

Financing activities

Proceeds from sale of ordinary shares

Cancellation of B & C  Shares

Net cash used in financing activities

4

28

28

-

-

529,299

-

529,299

1,040

1,040

-

(10,500)

(10,500)

Net cash (decrease) in cash and cash equivalents

(746,546)

(1,964,637)

Cash and cash equivalents at beginning of year

796,252

2,760,889

Cash and cash equivalents at end of year

7

49,706 

796,252

75

Pennant International Group PLC             Annual Report 2018NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 
THE YEAR ENDED 31 DECEMBER 2018

1     ACCOUNTING POLICIES

The separate financial statements of the Company are presented as required by the Companies Act 2006. As permitted by the Act 
the separate financial statements have been prepared in accordance with International Financial Reporting Standards as adopted 
by the European Union. The principal accounting policies adopted are the same as those set out in note 3 to the consolidated 
financial statements except as noted below:

•	  Investments in subsidiaries are stated at cost less, where appropriate, provisions for impairment.

2     OPERATING PROFIT

The auditor remuneration for audit and other services is disclosed in note 9 to the consolidated financial statements.

3     FINANCE COSTS

Interest expense for bank overdraft

4     FINANCE INCOME

         Bank Interest Received

5     TAX

Current tax expense

Tax charge for the year

Reconciliation of effective tax rate

Profit before tax

Tax at applicable rate 19.00% (2017: 19.25%)

Tax effect of:

Expenses that are not deductible for tax 

Changes in rate on deferred tax

Group relief

Total tax charge

2018

£

1

2018

£

-

2018

£

1

1

2017

£

-

2017

£

1,040

2017

£

32,124

32,124

26,725

93,106

5,078

17,920

25,437

1

   (30,515)

        1

14,674

 (470)

-

32,124

76

Pennant International Group PLC             Annual Report 2018 
 
NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 
THE YEAR ENDED 31 DECEMBER 2018

6     SUBSIDIARIES 

Details of the Company’s subsidiaries at 31 December 2018 are as follows:

       Pennant International Limited

Registered office

Pennant Court, Staverton 
Technology Park, Cheltenham 
GL51 6TL

Proportion of 
ownership

100%

    Pennant Support & Development Services Limited

Pennant Court, as above

    Pennant Software Services Limited

Pennant Court, as above

        Pennant Canada Limited

    Pennant Australasia Pty Limited

1400 Blair Place, Suite 100, 
Ottawa, Ontario K1J 9B8, Canada

Suite 6, 334 Highbury Road, 
Mt. Waverley 
Victoria, 3149, Australia

100%

100%

100%

100%

      Pennant Information Services Inc.

1400 Blair Place, as above

100%

The investments in subsidiaries are all stated at cost.

7     CASH AND CASH EQUIVALENTS

These comprise cash held by the company and short-term bank deposits with an original maturity of three months or less.

8     TRADE AND OTHER PAYABLES

Trade payables principally comprise amounts outstanding for services and ongoing costs. The carrying amount approximates 
their fair value.

9     BORROWINGS

Details of the Group overdraft arrangements are set out in note 24 to the consolidated financial statements.

10   SHARE CAPITAL

Details are set out in note 28 to the consolidated financial statements.

77

Pennant International Group PLC             Annual Report 2018 
  
  
 
NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 
THE YEAR ENDED 31 DECEMBER 2018

11   NOTE TO STATEMENT OF CASH FLOWS

Cash generated from operations

Profit for the year

Tax charge

Finance costs

Finance income

Share-based payment

Operating cash flows before movement in working capital

Decrease/(Increase) in receivables

(Decrease)/Increase in payables

Cash generated from operations 

Tax Paid

Interest paid

Net cash generated from operations

12   FINANCIAL INSTRUMENTS

2018

£

26,724

1

1

-

    103,982

130,708

2017

£

60,983

32,124

-

(1,040)

   73,385

165,452

1,129,850

(2,726,097)

(2,509,338)

605,468

(1,248,780)

(1,955,177)

(27,064)

(1)

-

-

(1,275,845)

(1,955,177)

The  Company’s  approach  to  the  management  of  capital  and  market  risks  is  set  out  in  note  33  to  the  consolidated  financial 
statements. To address its liquidity risk the Company ensures that sufficient cash and undrawn facilities are available to fund 
ongoing operations and to meet its medium term capital and funding obligations.  The Company is from time to time exposed to 
interest rate risk on a bank overdraft. Interest is paid on its bank overdraft at 2.00% (2017: 2.00%) over base rate. 1% rise/fall in 
interest rates would have decreased/ increased profit for the year by an immaterial amount (2017: immaterial).  The Company is 
not exposed to foreign currency risks.      

CATEGORIES OF FINANCIAL INSTRUMENTS

Financial assets

Measured at amortised cost

Trade and other receivables 

Amounts due from subsidiaries

Cash and cash equivalents

Financial liabilities 

Measured at amortised cost  

Trade and other payables

Amounts due to subsidiaries

2018

£

2017

£

56,771

2,287,784

49,706

2,394,261

120,394

1,469,702

1,590,096

18,861

3,455,544

796,252

4,270,657

56,750

4,042,684

4,099,434

78

Pennant International Group PLC             Annual Report 2018 
 
 
 
NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 
THE YEAR ENDED 31 DECEMBER 2018

13   CONTINGENT LIABILITIES

The Company is party to a group registration for the purposes of Value Added Tax (VAT). Members of the group are jointly and 
severally liable for the total tax due. The total amount of VAT payable by the group registration and not accrued in the statement 
of financial position was £NIL (2017: £80,484).

14   RELATED PARTY TRANSACTIONS

The Company has provided guarantees to the bank in respect of its bank borrowings and any bank borrowings of its subsidiaries 
as set out in note 24 to the consolidated financial statements.

The Company has guaranteed the payment of rent under a lease agreement for office premises occupied by a subsidiary company. 
The lease runs for five years from 1 February 2015 at an annual rental of £51,135.

Other transactions with related parties consist of management charges for services provided to and by subsidiary companies as 
disclosed on the face of the statement of comprehensive income.

79

Pennant International Group PLC             Annual Report 2018 
 
 
SHAREHOLDER INFORMATION AND FINANCIAL CALENDAR

SHAREHOLDER ENQUIRIES

If you have an enquiry about the Company’s business, or about something affecting you as a shareholder (other than queries that are 
dealt with by the Neville Registrars as registrar), you should contact the Company Secretary by letter to the Company’s registered office 
or by email to cosec@pennantplc.co.uk

SHARE REGISTER

Neville Registrars maintain the register of members of the Company.

If you have any questions about your personal holding of the Company’s shares, please contact Neville Registrars using the following 
details:

Neville House
18 Laurel Lane
Halesowen
B63 3DA

Telephone: 0121 585 1131

If you change your name or address (or we write to you and have mis-addressed the correspondence), please notify the registrars in 
writing or contact them using the details above. 

FINANCIAL CALENDAR

Annual General Meeting – 1 May 2019

Expected announcement of results for the year ending 31 December 2019:

Half-year announcement - September 2019

Full-year preliminary announcement - March 2020

DAILY SHARE PRICE LISTINGS

The Financial Times - AIM

81

Pennant International Group PLC             Annual Report 2018OFFICERS AND PROFESSIONAL ADVISERS

Directors

S Moore                (Chairman)

P Walker FCA       (Chief Executive Officer)

D Clements  

C Powell FCA

T Rice                    (resigned 24 September 2018) 

G Barnes              (appointed 1 April 2018)

J Ponsonby           (appointed 1 April 2018)

Secretary

D Clements  

Registered office

Pennant Court
Staverton Technology Park
Cheltenham
Gloucestershire
GL51 6TL

Company number

3187528

Auditor

Bankers

Nominated Adviser and Broker

Mazars LLP
45 Church Street
Birmingham
B3 2RT

Barclays Bank Plc
Bridgewater House
Finzels Reach
Counterslip
Bristol
BS1 6BX

W H Ireland Ltd
4 Colston Avenue
Bristol
BS1 4ST

 
 
PENNANT INTERNATIONAL GROUP PLC     
COMPANY NUMBER: 3187528

WWW.PENNANTPLC.CO.UK