Quarterlytics / Consumer Cyclical / Auto - Dealerships / Paragon Banking Group

Paragon Banking Group

pag · LSE Consumer Cyclical
Claim this profile
Ticker pag
Exchange LSE
Sector Consumer Cyclical
Industry Auto - Dealerships
Employees 1001-5000
← All annual reports
FY2003 Annual Report · Paragon Banking Group
Sign in to download
Loading PDF…
financial highlights

profit before tax £51.9m

earnings per share 35.5p

dividend per share 6.3p

PROFIT BEFORE TAX (£m)

DIVIDEND PER
ORDINARY SHARE (p)

TOTAL LOAN ASSETS (£m)

SHAREHOLDERS’ FUNDS (£m)

Profit before taxation
Profit after taxation
Total loan assets
Shareholders’ funds

Earnings per share
– basic
– diluted

Dividend per ordinary share

2003

£m

51.9
40.3
5,287.1
234.9

2002

£m

46.0
36.6
2,521.3
200.8

2001

£m

41.1
32.9
2,149.2
169.0

2000

£m

35.5
28.5
2,146.3
137.7

1999

£m

33.8
30.3
1,697.2
113.5

35.5p
34.8p

6.3p

32.1p
31.4p

5.1p

29.0p
28.3p

4.2p

25.1p
24.9p

3.8p

26.1p
25.8p

3.4p

Total loan assets includes Loans to Customers shown on the face of the balance sheet and similar assets subject to non-recourse finance

arrangements (note 20).

Contents

3

4

6

financial highlights

chairman’s statement

chief executive’s review

14

board of directors

16

directors’ report

19

corporate social responsibility

21

report of the board to the
shareholders on directors’ remuneration

25 statement of directors’ responsibilities
in relation to financial statements

25 independent auditors’ report

27 corporate governance

30 contacts

32 consolidated profit & loss account

33 consolidated balance sheet

34 holding company balance sheet

35 consolidated cash flow statement

35 reconciliation of movement

in consolidated shareholders’ funds

36 notes to the accounts

74 notice of annual general meeting

2

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   3

chairman’s statement

The year ended 30 September 2003 was a period of significant development for the Group,

Board composition

Outlook

with the strong organic growth of our core business divisions being augmented by the

acquisition of Britannic Money, consolidating the Group's position as a major participant

in the buy-to-let lending market. This acquisition was achieved without the need to issue

new equity; as well as being financially attractive, the purchase of Britannic Money is of

major strategic importance in our aim to expand the Group's influence and presence in

a secured, high quality lending sector with significant growth opportunities.

Profit before tax from ongoing operations, which excludes the impact of the acquisition, was

£53.1 million, an increase of 15.4% from £46.0 million in the preceding year. Profit before tax

after inclusion of the acquisition was £51.9 million, an increase of 12.8%. Earnings per share

increased by 10.6% to 35.5p from 32.1p. 

In view of the sustained growth in profits, and consistent with the progressive dividend policy

outlined last year, your Board has declared an increased final dividend of 3.7p per share which,

when added to the interim dividend of 2.6p paid on 31 July 2003, gives a total dividend of 6.3p

per share for the year, an increase of 23.5% on last year's dividend of 5.1p. Subject to approval

at the Annual General Meeting on 10 February, the dividend will be paid on 12 February 2004. 

Business review and strategy

Our core business divisions saw strong growth during the year. We continued to focus on

the more defensive product areas such as the buy-to-let sector and secured personal loans.

In total we advanced £1,296.5 million of loans secured on residential property, 87.8% of our

total lending of £1,477.4 million.

We reported last year that the Group would be seeking value enhancing acquisitions to

supplement our organic growth. Britannic Money, being a leading UK provider of innovative

flexible and buy-to-let mortgage products, was identified as an excellent complementary

fit to Paragon Mortgages by virtue of its broker relationships, its focus on the mid-market

Andrew Chambers, an independent non-executive director

The acquisition of Britannic Money during the year, as

who has served on the Board since 1991, resigned from the

well as being financially attractive, was also strategically

Board in August on account of length of service and Michael

significant, increasing our asset base and providing us with

Kelly, a director since 1994, resigned shortly after the year

new sources of distribution to complement our prominent

end following a decision to spend more of his time overseas.

position in the professional buy-to-let sector. The combined

We wish them both well and thank them for their significant

business provides a strong base for further development in

contributions over the years. 

a market which has excellent long-term growth prospects.

In August 2003 we were pleased to welcome David Beever

Our objectives for the next year are to complete the

to the Board as an independent non-executive director.

integration of Mortgage Trust and to continue to grow

David is a non-executive director of JJB Sports plc, London

profitably our core lending divisions. Within this, we shall

& Continental Railways Limited and Volex Group plc and

maintain our focus on cost control and our strong stance

Chairman of KPMG Corporate Finance. He was previously

on credit quality. By so doing we aim to ensure the

Vice Chairman of SG Warburg & Co Limited. David has

continued development of a high quality book with which

assumed the role of senior independent director.

the Group is now associated and to support sustained

Shortly after the year-end, we appointed two new

be without its challenges, we have entered it well placed

executive directors, John Heron and Pawan Pandya.

to take advantage of the opportunities afforded by the

John Heron is responsible for the Group's first mortgages

secured lending markets and we look forward to reporting

division, encompassing Paragon Mortgages and Mortgage

further progress at the half year.

growth of profits. Whilst the new financial year will not

Trust, and joined the Group in 1986. He is currently

Chairman of the Intermediary Mortgage Lenders

Staff

Association and is a member of the Executive Committee

I would like to express my sincere gratitude to the staff

of the Council of Mortgage Lenders. Pawan Pandya joined

of the Group and to my fellow directors for their hard

the Group in 1988 and was appointed Chief Operating

work and support during the year. 

Officer in 2002, responsible for all loan administration

and processing, collections and Group technology. 

and emerging professional sector, its strong credit ethic and its excellent portfolio performance.

David Hoare, an independent non-executive director since

In common with the Group, Britannic Money also used securitisation as its principal

funding method. The acquisition was completed on 30 June 2003. Since then, the business

has maintained its focus on the mid-market buy-to-let sector and has withdrawn its

owner-occupied current account mortgage products on which, in our view, the margins

were inadequate. The rebranding as Mortgage Trust and the launch of a new series of

products all took place within three months of the acquisition. 

As a result of the strong organic growth and the acquisition of Britannic Money, net loan assets

at 30 September 2003 had more than doubled to £5,287.1 million, inclusive of those held

by the off-balance sheet companies, from £2,521.3 million at the end of the previous year.

1993, has confirmed that on account of length of service he

will be retiring from the Board at the end of the forthcoming

Annual General Meeting. We thank David for his support and

Jonathan P L Perry
Chairman
15 December 2003

contribution during his many years of involvement with the

Group. Following David's retirement the Board will, through

the Nomination Committee, search for a suitable independent

candidate to fill the vacancy in due course.

4

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   5

 
chief executive’s review

During the year ended 30 September 2003 the Group made excellent progress, with profit

before tax of £51.9 million, an increase of 12.8% from £46.0 million in the previous year. 

The Group's results consolidate those for Britannic Money (now renamed Mortgage Trust)

for the three months following its acquisition on 30 June 2003 and an analysis of the results

between ongoing operations and the acquisition is included in note 3 to the accounts.

The difference between the fair value of the net assets acquired and the purchase price

of £18.8 million has, after acquisition costs, given rise to negative goodwill of £20.9 million.

This amount will be amortised to the profit and loss account over the expected period of

benefit and will arise in the form of cash flow as the underlying portfolio of mortgage loans

As reported last year, a Group-wide process

redeems. During the three months ended 30 September 2003 the effect of the acquisition

was a pre-tax loss of £1.2 million after a charge of £3.9 million in respect of exceptional

improvement initiative was launched in 2002

aimed at identifying and delivering significant

reorganisation costs and a credit of £2.1 million in respect of the amortisation of negative

cost efficiencies. This exercise involved a critical

goodwill. The acquisition and our post-acquisition strategy are covered in more detail below.

review of each of our operational processes in

order to identify tasks which, after a rigorous

Total advances by the Group during the year were £1,477.4 million, compared with £994.4

cost and benefit analysis, could be carried out

million during the previous year, an increase of 48.6%. Net loan assets at 30 September

more efficiently by increased automation. As a result

2003, inclusive of those held by the off-balance sheet companies managed by Mortgage

the Group headcount was reduced from 630 at

Trust, were £5,287.1 million, compared with £2,521.3 million at 30 September 2002.

30 September 2002 to 583 (excluding Mortgage

Net interest income for the year was £76.5 million, an increase of 4.9% from £72.9 million

Trust) at 30 September 2003, a significant reduction

for the previous year. The charge for provisions for losses of £15.9 million includes a charge

when viewed against the increase in business

of £1.8 million in respect of vacant property provisions as a result of a planned rationalisation

volumes over the year. As a result the cost to

of the Group's premises, notably Mortgage Trust's Epsom offices, and compares with

a charge of £12.9 million last year. 

income ratio (note 11 to the accounts), if Mortgage

Trust is excluded, decreased from 37.0% to 33.2%

during the year. Including Mortgage Trust, the ratio

Other operating income increased by 50.5% to £31.0 million from £20.6 million, primarily

decreased to 35.3%. The planned restructuring

as a result of greater commissions and fees associated with the increased volumes of loans

of Mortgage Trust, reported below, should lead

administered and of business written in the year.

to further improvements going forward.

Operating expenses, excluding the impact of goodwill (£2.1 million) and reorganisation costs

After providing for corporation tax at a charge rate

(£3.9 million), were £37.9 million, an increase of 9.5% from £34.6 million. Excluding the

of 22.4% and for the dividend in respect of the

post-acquisition operating costs of Britannic Money, operating expenses of £33.4 million

year, shareholders’ funds at 30 September 2003

represented a reduction of 3.5% from the previous year.

were 17.0% higher at £234.9 million.

6

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   7

 
chief executive’s review

First mortgages

The market for buy-to-let mortgages has remained buoyant throughout much of the year.

The sector accounts for some 6.45% of the gross lending of members of The Council of

Mortgage Lenders (CML) (although it should be noted that not all lenders to this sector

submit their portfolio statistics to the CML) and the CML reported an increase in volumes

in buy-to-let lending to £7.7 billion in the first six months of 2003 against £6.7 billion in

the second half of 2002. CML figures also demonstrate that the high credit quality that

has been apparent since this class of lending has been the subject of dedicated reporting

has continued with just 0.45% of loans across the buy-to-let sector being three or more

months in arrears compared to just less than 1% for the mortgage market as a whole.

Housing market data has indicated increasing tenant demand over the year. This is due

in part to a lower level of confidence amongst homebuyers because of concerns over

house prices in the short term and the broader prospects for the economy. Of particular

importance to the buy-to-let market has been the low level of first time buyer activity

which has fallen to approximately 29% of new purchase transactions. 

The average age of the first time buyer in the UK is now 33, with many potential first time

buyers therefore staying in rented accommodation longer and increasing pressure on demand.

At the more modest end of the rental market pressure is also building as a result of slow but

steady contraction in the social rented sector caused by a combination of restricted funding

and stock reduction due to tenant right to buy purchases. This combination of pressures

supports the projections made by various housing analysts that supply in the private rented

sector will have to grow significantly over the next 10 years. Amongst these is the authoritative

“Housing Futures” survey from the Centre for Economics and Business Research which projects

a requirement for a 40% increase in privately rented homes by 2013. We therefore believe that

the long term prospects for this sector remain excellent.

Total first mortgage lending by the Group over the year was £997.6 million, an increase

of 77.0% over the previous year. Total first mortgage assets (including those managed

by Mortgage Trust) grew by 164% to £4.3 billion. 

Paragon Mortgages

New lending by Paragon Mortgages grew strongly during the year with loans advanced

totalling £781.3 million, an increase of 38.6% from the previous year's £563.6 million.

At 30 September 2003 the loan book of Paragon Mortgages stood at £1,934.3 million,

up 36.8% from £1,413.9 million at 30 September 2002. 

Business performance in the second half of the year was particularly strong, with new

application levels continuing at a high level, pushing the pipeline up to record levels

by the year end, with the result that the business is well positioned for a strong start

to the new financial year.

Throughout the year Paragon Mortgages has been successful in developing relationships

with existing borrowers and intermediaries, with the result that a very high proportion

of new applications are submitted by existing borrowers, which reduces marketing and

processing costs whilst at the same time helping to maintain margin income. 

Paragon Mortgages’ strong stance on credit has been maintained during the year, to ensure

prime quality lending across the portfolio. Credit background and income details are verified

for all our borrowers, and rental details as well as property values are reviewed by our

in-house team of surveyors. An important purpose of the underwriting process is to ensure

an adequate margin, for each property mortgaged, of rent compared to mortgage payments,

to ensure that the landlord has a buffer in case of voids or increasing costs. Our normal

underwriting minimum is for a 130% rent to mortgage cover. On average for the business

written in the course of the year the mortgage payments were approximately twice covered

by rents, giving our landlords a substantial cushion to cope with anticipated increases

in interest rates.

The credit quality of the buy-to-let portfolio remains exemplary. 

8

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   9

 
chief executive’s review

Mortgage Trust

Mortgage Trust had loans under management of approximately £2.2 billion at 30 September 2003,

of which approximately 51% were buy-to-let loans and the balance owner occupied mortgages.

In the three months from acquisition to 30 September 2003, Mortgage Trust advanced new

loans of £216.3 million.

Following the acquisition, the focus on the mid-market buy-to-let sector has been

maintained, whilst the current account mortgage product, which generated inadequate

margins, was withdrawn. The launch of a new series of products and the rebranding

of the business as Mortgage Trust were all completed by the year end.

Considerable progress has been made since acquisition in integrating a number of the

functions of Mortgage Trust with those of the Group. In September we announced that

up to 160 positions at Mortgage Trust's operations centre in Epsom will become redundant

over the course of the next financial year, with the majority expected during the first

half of the year, as support and administrative functions are transferred to the Group's

offices in Solihull and London. New business activity will remain in Epsom. This process

has inevitably created uncertainty and difficulties for staff at Mortgage Trust, who have

continued to display the highest standards of professionalism and commitment. 

The entire redundancy costs of approximately £3.9 million associated with the reorganisation

have been expensed in the year ended 30 September 2003. But for this charge, Mortgage

Trust traded profitably in the post-acquisition period and is currently trading profitably.

Completion of the reorganisation will result in a more cost efficient operation, favourably

impacting the Group's cost to income ratio in future years. 

NHL book

The NHL book had reduced to £176.7 million, from £230.5 million at 30 September 2002.

The performance of this book, which we continue to manage carefully, has remained

satisfactory over the year.

10

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   11

 
chief executive’s review

Consumer finance

At 30 September 2003 the Consumer Finance book stood at £888.9 million, up from £830.7

million at 30 September 2002. Aggregate loans of £479.8 million were advanced during the year,

compared with £430.8 million in the previous year, an increase of 11.4%, with the principal focus

being on secured loans. As previously reported, this has been a deliberate policy to develop a

higher quality book with greater defensive properties during a time of rising consumer indebtedness. 

Paragon Personal Finance

Over the twelve months to 30 September 2003, Paragon Personal Finance has significantly

enhanced its reputation as a prime participant in the broker introduced secured loans market

through the maintenance of a portfolio of innovative, competitive products alongside the

operation of technologically advanced application and loan processing systems. In the year

to 30 September 2003, the business advanced secured loans of £298.9 million, almost double

the previous year's level of £151.9 million, while unsecured lending declined to £8.6 million

from £40.4 million.

The broker introduced secured loans market remains buoyant; whilst competitive pressures

are expected to increase during the coming months, Paragon Personal Finance will continue

to develop its service proposition and maintain an innovative focus on its product range

in response to competitive challenges.

Sales Aid Finance

The retail and car finance divisions are now consolidated under the title of Sales Aid Finance.

As we reported in the pre year-end trading statement, in pursuing the objective of expanding

the Group’s involvement in the more credit-defensive secured lending areas, we have continued

to limit originations within the retail and car finance sectors. As a result, new loan advances

by the division were reduced to £172.3 million during the year ended 30 September 2003,

from £238.5 million in the previous year.

We have utilised the opportunity afforded by the limitation on new lending in these areas

to review our operations and associated costs and to make changes where appropriate.

For example, all retail finance administration was transferred in-house during the year and

organisational and processing changes have been introduced within the car finance area to

improve operational efficiency. As we anticipated at the half year, trading conditions within

these markets remain difficult. Our emphasis remains on managing business volumes consistent

with our overall strategy of maximising the proportion of our consumer lending which is secured

on property. 

Funding

Conditions in the capital markets deteriorated during the early part of the financial year as

economic and war fears created uncertainty for investors. To protect margins and avoid issuing

at suboptimal coupons, the Group held back on its securitisation programme for the first half

of the financial year, instead increasing the size of its asset origination warehouse facilities from

£450 million to £900 million at 30 September 2003. This allowed the Group to weather the

poorer market conditions without restricting asset origination. Originations by Mortgage Trust

are funded by an additional warehouse facility which, at 30 September 2003, was £450 million

and in due course originations by Mortgage Trust will be consolidated with those of the rest

of the Group.

The recovery of the securitisation market enabled the Group to complete, in June 2003, a

£250 million securitisation by Paragon Mortgages (No. 5) PLC denominated in Sterling and,

in October 2003, the Group completed a £715 million securitisation by Paragon Mortgages

(No. 6) PLC, its largest to date. The notes were issued in Sterling, Dollars and Euros.

The securitisation contained a £98 million pre-funding reserve which was used to purchase

further mortgage assets from the Paragon warehouse in November 2003.

During the year the junior notes on three of our buy-to-let securitisations, Paragon Mortgages

1, 2 and 3, were upgraded by the rating agencies, reflecting the exemplary performance of

our buy-to-let mortgages.

Nigel S Terrington
Chief Executive
15 December 2003

12

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   13

 
board of directors

Jonathan P L Perry
CHAIRMAN
AGE 64

Nigel S Terrington
CHIEF EXECUTIVE
AGE 44

Nicholas Keen
FINANCE DIRECTOR
AGE 45

John A Heron
DIRECTOR OF MORTGAGES
AGE 44

Pawan Pandya
CHIEF OPERATING OFFICER
AGE 39

David M M Beever
NON-EXECUTIVE DIRECTOR
AGE 62

Christopher D Newell
NON-EXECUTIVE DIRECTOR
AGE 43

David A Hoare
NON-EXECUTIVE DIRECTOR
AGE 53

Gavin A F Lickley
NON-EXECUTIVE DIRECTOR
AGE 57

Jonathan Perry joined the
Group as a non-executive
director in June 1991 and
was appointed Chairman in
January 1992. Between 1997
and 1999 he was Vice-
Chairman, Investment
Banking Division, HSBC
Investment Bank plc.
Previously he was a Director
of Morgan Grenfell & Co
Limited for 15 years.

Nigel Terrington joined the
Group in 1987 and became
Chief Executive in June 1995,
having held the positions of
Treasurer and Finance Director.
Prior to Paragon, he worked in
investment banking. He is a
member of the CFD Management
Committee of the Finance and
Leasing Association. He was
previously the Chairman of the
Intermediary Mortgage Lenders
Association and was a member
of the Executive Committee of
the Council of Mortgage Lenders.

Nicholas Keen joined the
Group in May 1991 and
became Finance Director in
June 1995, having previously
held the position of Treasurer.
Prior to joining the Group he
worked in corporate banking,
treasury and capital markets.
He is Chairman of the
Paragon Credit Committee.

John Heron joined the Group
in January 1986. He was
appointed as Marketing Director
in 1990 and in 1994 played
a pivotal role in re-establishing
the Group’s mortgage lending
operations as Managing
Director of Paragon Mortgages.
As Director of Mortgages, he is
responsible for both Paragon
Mortgages and Mortgage Trust.
He is currently Chairman of the
Intermediary Mortgage Lenders
Association, and is a member of
the Executive Committee of the
Council of Mortgage Lenders.

Pawan Pandya joined the
Group in December 1988.
He was appointed as Chief
Operating Officer in July
2002, responsible for all
operational and IT areas
of the Group. Prior to joining
Paragon, he worked in
foreign exchange, credit
risk management, marketing
and corporate finance.

David Beever joined Paragon
as a non-executive director in
October 2003. He is Chairman
of KPMG Corporate Finance,
Vice Chairman of London &
Continental Railways Ltd and
a non-executive director of
JJB Sports plc and Volex Group
plc. He was previously a Vice
Chairman of SG Warburg
& Co Ltd.

Christopher Newell has been
a director of Altium Capital
Limited (formerly Apax
Partners & Co. Corporate
Finance) since 1990. He is
also a director of Artemis
Investment Management
Limited. He is a Chartered
Accountant and joined
the Board of Paragon as
a non-executive director
in November 2001. He is
Chairman of the Paragon
Audit Committee.

David Hoare has been a
non-executive director since
1993 and is Chairman of
Virgin Express Holdings PLC,
Duncton PLC and Target
Worldwide Express Limited
and Principal and Director of
Talisman Management Limited.
He previously held the position
of Chief Executive at Laura Ashley.

Gavin Lickley joined Paragon
as a non-executive director in
October 2002. He retired from
the Board of the Investment
Banking Division of Deutsche
Bank AG in April 2000, having
previously been Head of the
Banking Division and Chairman
of Morgan Grenfell & Co Limited.
He is now Chairman of Inexus
Group, a licensed Independent
Gas Transporter and Chairman
of SAV Credit Limited, a credit
card company. He is Chairman
of the Paragon Remuneration
Committee.

14

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   15

directors’ report

The directors submit their Report and the Accounts for the year ended 30 September 2003

which were approved by the Board on 15 December 2003.

Principal activity
The Company is a holding company co-ordinating the activities of its subsidiary companies.

The principal activities of the Group continue to be the operation of its first mortgage and

consumer finance businesses.

The Chairman’s Statement and the Chief Executive’s Review on pages 4 to 13 contain a review

of the Group’s business during the financial year, its current position and future prospects.

Results and dividends
The results for the year are shown in the Consolidated Profit and Loss Account on page 32.

The directors recommend a final dividend of 3.7p per share (2002: 3.0p per share) which,

together with the interim dividend of 2.6p per share (2002: 2.1p per share) paid on 31 July

2003, makes a total of 6.3p per share. After dividends, retained profits of £32.8 million

(2002: £30.6 million) have been transferred to reserves.

Directors
The interests of the directors at the year end in the share capital of the Company,

all beneficially held, are shown below.

At 30 September 2003

Ordinary Shares
of 10p each

At 30 September 2002
or on appointment
Ordinary Shares
of 10p each

J P L Perry

N S Terrington

N Keen

D M M Beever* (appointed 8 August 2003)

D A Hoare*

M J R Kelly* 

G A F Lickley* (appointed 21 October 2002)

C D Newell* 

* Non-executive directors.

309,579

99,219

44,116

-

37,650

3,365

30,000

20,000

301,549

99,219

36,086

-

34,650

3,365

-

10,000

In addition, certain directors had interests in the share capital of the Company by virtue of

options granted under the Company’s executive share option schemes and awards under the

Paragon Performance Share Plan, details of which are given in notes 30 and 31 on pages

59 and 60. There have been no changes in the directors’ interests in the share capital of the

Company since 30 September 2003.

The directors have no interests in the shares or debentures of the Company’s

subsidiary companies.

Professor A D Chambers resigned from the Board on 8 August 2003 and Mr M J R Kelly resigned from the Board on 15 October 2003.

On 15 October 2003 Mr J A Heron and Mr P Pandya were appointed to the Board. 

In accordance with the Articles of Association, Mr J P L Perry, Mr N S Terrington, Mr D M M Beever, Mr J A Heron and Mr P Pandya will

retire and, being eligible, will offer themselves for re-appointment at the forthcoming Annual General Meeting. None of these directors

has a service contract with the Company requiring more than 12 months’ notice of termination to be given.

Mr D A Hoare will retire from the Board at the end of the Annual General Meeting.

None of the directors had, either during or at the end of the year, any material interest in any contract of significance with the Company

or its subsidiaries.

Substantial shareholdings
As at 30 November 2003, being a date not more than one month before the date of the notice convening the forthcoming Annual

General Meeting, the Company had been notified of the following interests of more than 3% in the nominal value of the ordinary

share capital of the Company:

Ordinary Shares

% Held

Schroder Investment Management Limited

Barclays Global Investors Limited

Insight Investment

Merrill Lynch Investment Managers

The Paragon Group of Companies PLC ESOP Scheme

Morley Fund Management

Threadneedle Asset Management Limited

Legal & General Investment Management Limited

JP Morgan Fleming Asset Management

M & G Investment Management Limited

18,320,946

8,425,158

6,934,063

5,847,781

5,425,156

5,367,757

4,882,481

4,751,498

4,542,000

4,376,361

15.4%

7.1%

5.8%

4.9%

4.5%

4.5%

4.1%

4.0%

3.8%

3.7%

Corporate social responsibility
During the year the Group has drawn together its policies in relation to corporate social responsibility and issues such as community

involvement, the fair and equal treatment of staff, employment of disabled persons, employee participation, health and safety, commitment

to diversity and the environment. All these matters are detailed in the Corporate Social Responsibility Report on pages 19 and 20.

Charitable contributions
Contributions to charitable institutions in the United Kingdom amounted to £11,085 (2002: £17,495). Information on the Group’s charitable

activities is given in the Corporate Social Responsibility Report on pages 19 and 20.

Close company status
So far as the directors are aware, the Company is not a close company for taxation purposes.

Creditor payment policy
The Company agrees terms and conditions with its suppliers. Payment is then made on the terms agreed, subject to the appropriate

terms and conditions being met by the supplier. 

The trade creditor days figure has not been stated as the measure is not appropriate to the business.

16

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   17

directors’ report

corporate social responsibility

Auditors
On 1 August 2003, Deloitte & Touche, the auditors of the Company, transferred their business to Deloitte & Touche LLP, a limited

liability partnership incorporated under the Limited Liability Partnership Act 2000. The Company has given its consent to treating the

appointment of Deloitte & Touche as extending to Deloitte & Touche LLP with effect from 1 August 2003 under the provisions of section

26(5) of the Companies Act 1989. A resolution to re-appoint Deloitte & Touche LLP as the auditors of the Company will be proposed

at the forthcoming Annual General Meeting.

Details of resolutions to be proposed as special business at the Annual General Meeting

Resolution 6
Section 80 of the Companies Act 1985 states that the directors may not exercise a company’s power to allot its unissued shares

unless given authority to do so by resolution of the shareholders in general meeting.

The present authority of the directors to allot the unissued ordinary share capital of the Company was granted at the previous

Annual General Meeting on 11 February 2003 and will expire at the end of the forthcoming Annual General Meeting. Resolution 6

seeks to renew, for a further year, the present authority of the directors to allot ordinary shares up to an aggregate nominal value

of £4,327,000 representing approximately 36.3% of the Company’s issued capital at 30 November 2003 and being one third of

issued capital plus shares issuable under option. The directors have no present intention of exercising this authority, which will

expire at the conclusion of the following Annual General Meeting.

Resolution 7
Under Section 89 of the Companies Act 1985, any shares allotted wholly in cash must be offered to existing shareholders in

proportion to their holdings, but this requirement may be modified by the authority of a special resolution of the shareholders

in general meeting.

The authority given at the previous Annual General Meeting will expire at the end of this year’s Annual General Meeting and Resolution

7 seeks to renew it. The resolution authorises the directors to allot shares for cash, other than to existing shareholders in proportion

to their holdings, up to an aggregate nominal value of £595,500, representing approximately 5% of the Company’s issued share

capital at 30 November 2003.

Resolution 8
This resolution, which is being proposed as a Special Resolution, will enable the Company to purchase, in the market, up to a

maximum of 11.9 million of the Company’s ordinary shares (approximately 10% of the issued share capital at 30 November 2003)

for cancellation at a minimum price of 10p per share and a maximum price of not more than 105% of the average middle market

quotation for an ordinary share as derived from the London Stock Exchange Daily Official List for the five business days immediately

prior to purchase.

The directors would not expect to purchase ordinary shares in the market unless, in the light of market conditions prevailing at the

time, they considered that to do so would enhance earnings per share and would be in the best interests of shareholders generally.

Any purchases made by the Company will be announced no later than 7.30 a.m. on the business day following the transaction.

Approved by the Board of Directors and signed on behalf of the Board. 

John G Gemmell
Company Secretary
15 December 2003

The Group believes that the long-term interests of shareholders, employees and customers

are best served by acting in a socially responsible manner. As such the Group ensures that

a high standard of corporate governance is maintained. 

Equality and diversity
The Group is committed to providing a working environment in which employees feel

valued, respected and able to contribute to the success of the business, and to employing

a workforce that recognises the diversity of customers. Employees are requested to

co-operate with the Group’s efforts to ensure the policy is implemented in full.

The Group’s aim is that employees should be able to work in an environment free from

discrimination, harassment and bullying and that employees, job applicants, customers,

retailers, brokers and suppliers should be treated fairly regardless of:

• race, colour, nationality, ethnic origins or community background

• gender, sexual orientation, marital or family status

• religious or political beliefs or affiliations

• disability, impairment or age

• real or suspected infection with HIV/AIDS

• membership or non-membership of a trade union

and that they should not be disadvantaged by conditions or requirements that are unjust

or unfair.

Composition of the workforce, at all levels, is reviewed on an annual basis and employee

satisfaction with equality of opportunity is monitored as part of the annual employee

feedback surveys. Human Resources policies are kept under regular review to ensure that

they are non-discriminatory and promote equality of opportunity. In particular, recruitment,

selection, promotion, training and development policies and practices are monitored to ensure

that employees have the opportunity to train and develop according to their abilities.

Employees’ involvement
The directors recognise the benefit of keeping employees informed of the progress of

the business. Employees have been provided with regular information on the performance

and plans of the Group, and the financial and economic factors affecting it, through both

information circulars and management presentations.

The Group operates a Sharesave share option scheme which enables employees to benefit

from the performance of the business.

The directors encourage the involvement of employees at all levels by the staff appraisal

process and through communication between directors, team leaders and teams. The staff

appraisal system used by the Group is designed to assist employees in developing their

careers within the Group and to identify and provide appropriate training opportunities.

18

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   19

 
corporate social responsibility

report of the board to the shareholders
on directors’ remuneration

Environmental policy
The Group complies with all applicable laws and regulations relating to the environment

and operates a Green Charter, implemented by:

• ensuring all buildings occupied by the Group are managed efficiently by our

Facilities Team and building surveyors, for example:

– using low energy lightbulbs where necessary

– maintaining building temperatures within CIBSE guidelines 

– using light controls to reduce lighting in unoccupied areas

– ensuring energy audits are carried out as part of condition surveys

• providing facilities and negotiating contracts to enable staff to re-cycle used

products such as waste paper, toner cartridges, etc

• controlling business travel and providing opportunities for staff to travel to work

in various ways, including installing cycle racks and showers (where possible)

• displaying a Paragon Green Charter at all sites to encourage staff to be

environmentally friendly at all times

Health and Safety
The office environment is managed so as to comply with the requirements of the Health

and Safety at Work Act 1974, Workplace Health, Safety and Welfare Regulations 1992, COSHH

Regulations 1988, Disability Discrimination Act 1995, Fire Precautions (Workplace) Regulations

1997 and the Control of Asbestos at Work Regulations 2002.

Appropriate procedures have been established to monitor and maintain the Group’s Health

and Safety standards. Monitoring is undertaken internally and by external consultants and

training is organised for staff from time to time.

Charitable contributions
The Group contributes to registered charities serving the local communities in which it operates.

The Group supports the fund raising efforts of its employees raising money for a designated

charity each year through the Charity Committee.

This report has been prepared in accordance with the Directors’ Remuneration Report

Regulations 2002, which introduced new statutory requirements for the disclosure of directors’

remuneration in respect of periods ending on or after 31 December 2002. The report also

meets the relevant requirements of the Listing Rules of the Financial Services Authority and

describes how the Board has applied the Principles of Good Governance relating to directors’

remuneration. As required by the Regulations, a resolution to approve the report will be

proposed at the Annual General Meeting of the Company.

UNAUDITED INFORMATION

Remuneration Committee
The Committee consists of three non-executive directors: Gavin Lickley, David Beever and

Christopher Newell.

The Chairman of the Remuneration Committee is Gavin Lickley. None of the directors comprising

the Committee has any personal financial interest (other than as a shareholder), conflict

of interest arising from cross-directorships or day-to-day involvement in running the business. 

The Committee determines the Company’s policy on executive remuneration and specific

compensation packages for each of the executive directors. No director contributes to any

discussion about his own remuneration. The Committee also reviews the level and structure

of remuneration of senior management.

In determining the directors’ remuneration for the year, the Committee consulted Mr J P L Perry

(Chairman), Mr N S Terrington (Chief Executive) and Mr D A Hoare (Non-Executive Director

and former Chairman of the Committee) about its proposals. The Committee also appointed

New Bridge Street Consultants LLP to provide advice on structuring directors’ remuneration

packages. New Bridge Street Consultants LLP advised the Company on various sundry

remuneration matters during the year.

Remuneration policy
The Company’s policy is to ensure that executive directors are fairly rewarded for their individual

performance, having regard to the importance of retention and motivation. The performance

measurement of the executive directors and the determination of their annual remuneration

packages are undertaken by the Committee. The remuneration of the non-executive directors

is determined by the Board. In forming and reviewing remuneration policy the Committee has

given full consideration to Section B.1 of the Combined Code on Corporate Governance.

The remuneration packages of the individual directors have been assessed after a review

of their individual performances and an assessment of comparable positions in the financial

sector and comparably sized FTSE 350 companies from all sectors.

All executive directors are remunerated by a combination of fixed and performance related

elements. Fixed remuneration consists of salary, pension scheme contributions and benefits

in kind. Performance related remuneration consists of participation in the annual bonus

plan and the award of share options and of shares under the performance share plan from

time to time. The performance related elements of remuneration are intended to provide

a significant proportion of the directors' potential total remuneration.

20

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   21

 
report of the board to the shareholders
on directors’ remuneration

Salary
An executive director’s salary is determined by the Remuneration Committee at the beginning

of each year. In deciding appropriate levels the Committee considers remuneration levels within

The Paragon Performance Share Plan was approved by shareholders at the Annual General Meeting on 11 February 2003. The maximum award is

twice salary in any financial year. When aggregated with option grants under the Paragon 2000 Executive Share Option Scheme the maximum

award will be over shares with a value of twice remuneration in any financial year. Under the plan the vesting of awards is subject to a relative

TSR target requiring the Company to at least equal the median performance of its peer group, being the constituents of the FTSE All Share Banks

and Speciality and Other Finance sectors, in order for any part of an award to vest. Awards will only fully vest provided at least upper quartile

performance is achieved and there are no opportunities to re-test performance.

the Group as a whole and relies on objective research which gives up-to-date information

TSR has been selected as the performance measure for these awards because the Remuneration Committee believes it is the clearest measure

on comparable companies. Executive directors’ contracts of service, which include details

that aligns the interests of executives with those of other shareholders. The Company's TSR performance and that of the peer companies is

of remuneration, will be available for inspection at the Annual General Meeting.

independently calculated by New Bridge Street Consultants LLP before being reviewed and confirmed by the Remuneration Committee.

Performance bonuses
Bonuses are earned under performance related schemes, based upon individual performance and

that of the Group as a whole, at the discretion of the Remuneration Committee. Bonuses are

normally paid in October but are accrued in the year to which they relate. Executive directors

Executive directors are also entitled to receive options under the Paragon 1999 Sharesave Scheme, on the same terms as other employees. 

Performance graph
The following graph shows the Company’s performance, measured by TSR, compared with the performance of the FTSE All Share Speciality and

are encouraged to defer a proportion of their bonuses for up to three years, the unpaid

Other Finance sector index, also measured by TSR. The Speciality and Other Finance sector has been selected for this comparison because it is

element being invested in the Company’s shares.

the index that contains the largest number of companies in the comparator group used by the Company to determine the vesting of awards

Pension contributions
During the year, two of the executive directors were members of the Group Retirement Benefits

Plan, to which the Company contributes at the same rate as for all members, while in respect

of Mr J P L Perry the Company paid monthly contributions into his personal pension scheme.

Dependants of executive directors who are members of the Group Retirement Benefits Plan

are eligible for a dependant’s pension and the payment of a lump sum in the event of death

in service. The pension arrangements provide for a pension of 1/37.5 of basic annual salary

(to a maximum of 2/3) for every year of eligible service. Where pension contributions are

capped, additional payments are made to enable further provision.

The changes in pension entitlements arising in the financial year, the disclosure of which is

required by the Financial Services Authority, are given in note 8 to the accounts. There have

been no changes in the terms of directors’ pension entitlements during the year. There are no

unfunded promises or similar arrangements for directors.

Share options and other share awards
The Company’s policy is to grant options to directors under the Paragon 2000 Executive Share

Option Scheme at the discretion of the Remuneration Committee, taking into account individual

performance, up to a maximum of twice annual remuneration in any financial year. For options

to be exercisable, the scheme requires the Company's total shareholder return (TSR) over at

least three years, to be higher than at least half of the TSRs for the following companies selected

from the FTSE All Share Banks and Speciality and Other Finance sectors; Abbey National, Alliance

& Leicester, Cattles, Hitachi Credit UK, London Scottish Bank, Northern Rock, Provident Financial

and HBOS, these being a range of companies which, in the opinion of the Remuneration

Committee, are engaged in businesses similar to the business of the Group.

under the Performance Share Plan for executive directors.

5 Year Return Index for the FTSE All Share Speciality and Other Finance sector as at 30 September 2003

300

250

200

150

100

50

0

1998

1999

2000

2001

2002

2003

The Paragon Group of Companies PLC

FTSE All Share Speciality and Other Finance Sector

This graph shows the value, by 30 September 2003, of £100 invested in The Paragon Group of Companies PLC on 30 September 1998,

compared with £100 invested in the FTSE Speciality and Other Finance index. The other points plotted are the values at the intervening

financial year ends. 

22

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   23

 
report of the board to the shareholders
on directors’ remuneration

statement of directors’ responsibilities
in relation to financial statements

Directors’ contracts
All executive directors hold one year rolling contracts in line with current market practice and

the Remuneration Committee reviews the terms of these contracts regularly. 

The current contracts are dated as follows: -

J P L Perry

N S Terrington

N Keen

J A Heron

P Pandya

3 June 1993 (amended 4 March 1998)

1 September 1990 (amended 16 February 1993)

6 February 1996

1 September 1990 (amended 14 January and 8 February 1993)

1 October 1994

In the event of early termination, the directors’ contracts provide for the payment of salary

in lieu of notice. 

Of the directors seeking re-election at the Annual General Meeting, Mr J P L Perry,

Mr N S Terrington, Mr J A Heron and Mr P Pandya each have a service contract with

the Company.

Non-executive directors
All non-executive directors have specific terms of engagement and their remuneration

is determined by the Board, subject to the Articles of Association. The fee paid to each

non-executive director was increased from £22,500 per annum to £25,000 per annum

from 1 August 2003 and the additional fee paid to the chairmen of the Audit Committee

and Remuneration Committee was increased from £2,500 to £5,000.

Current terms of engagement apply for the following periods:

D A Hoare

C D Newell

G A F Lickley

D M M Beever

1 January 2002 to 1 January 2005

1 November 2001 to 1 November 2004

21 October 2002 to 21 October 2005

8 August 2003 to 8 August 2006

Non-executive directors are not eligible to participate in any of the Company’s incentive

or pension schemes.

The Chairman of the Remuneration Committee will be available to answer questions

on remuneration policy at the Annual General Meeting.

AUDITED INFORMATION
The information on directors’ emoluments, pensions, share options and the Paragon Performance

Share Plan contained in notes 7, 8, 30 and 31 has been audited and forms part of this report. 

Signed on behalf of the Board

Gavin A F Lickley
Chairman of the Remuneration Committee
15 December 2003

The directors are required by the Companies Act 1985 to prepare financial statements for each

financial year which give a true and fair view of the state of affairs of the Company and the

Group as at the end of the financial year and of the profit or loss for the financial year.

The directors consider that in preparing the financial statements (on pages 32 to 73), the

Company has used appropriate accounting policies, consistently applied and supported by

reasonable and prudent judgements and estimates, and that all accounting standards which

they consider to be applicable have been followed.

The directors have responsibility for ensuring that the Company keeps accounting records

which disclose with reasonable accuracy the financial position of the Company and which

enable them to ensure that the financial statements comply with the Companies Act 1985.

The directors have general responsibility for taking such steps as are reasonably open

to them to safeguard the assets of the Group and to prevent and detect fraud and

other irregularities.

independent auditors’ report
to the members of The Paragon Group of Companies PLC

We have audited the financial statements of The Paragon Group of Companies PLC for the

year ended 30 September 2003 which comprise the consolidated profit and loss account, the

balance sheets, the consolidated cash flow statement and the related notes 1 to 42 together

with the reconciliation of movement in consolidated shareholders’ funds. These financial

statements have been prepared under the accounting policies set out therein. We have also

audited the information in the part of the directors’ remuneration report that is described

as having been audited.

This report is made solely to the Company’s members, as a body, in accordance with section

235 of the Companies Act 1985. Our audit work has been undertaken so that we might state

to the Company’s members those matters we are required to state to them in an auditors’

report and for no other purpose. To the fullest extent permitted by law, we do not accept

or assume responsibility to anyone other than the Company and the Company’s members

as a body, for our audit work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditors
As described in the statement of directors’ responsibility, the Company’s directors are

responsible for the preparation of the financial statements in accordance with applicable

United Kingdom law and accounting standards. They are also responsible for the preparation

of the other information contained in the Annual Report including the directors’ remuneration

report. Our responsibility is to audit the financial statements and the part of the directors’

remuneration report described as having been audited in accordance with relevant United

Kingdom legal and regulatory requirements and auditing standards.

24

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   25

 
independent auditors’ report
to the members of The Paragon Group of Companies PLC

corporate governance

The Combined Code, which sets out Principles of Good Corporate Governance and Code

provisions, was issued by the London Stock Exchange in June 1998. Throughout the year

the Group has been in compliance with the Code provisions set out in section 1 of the

Combined Code on Corporate Governance. A statement on how the Company has applied

the Principles of Good Corporate Governance and a statement explaining the extent to which

the provisions in the Code relevant to companies have been complied with appear below. 

Directors
The Board of Directors comprises the Chairman, four executive and four non-executive

directors, all of whom bring to the Company a broad and valuable range of experience.

Jonathan Perry has been Chairman since February 1992 and Nigel Terrington Chief

Executive since June 1995.

In accordance with the Code, all directors will submit themselves for re-election at least

once in every three years.

There is a clear division of executive responsibilities at the head of the Company and strong

non-executive representation on the Board, including David Beever who has been nominated

as the senior independent non-executive director. This provides effective balance and challenge.

The Board meets regularly throughout the year and is responsible for overall Group strategy,

for approving major agreements, transactions and other financing matters and for monitoring

the progress of the Group against budget. All directors receive sufficient relevant information

on financial, business and corporate issues prior to meetings and there is a formal schedule

of matters reserved for decision by the Board.

All non-executive directors are independent of management and all are appointed for fixed terms.

They fulfil a vital role in helping the executive to develop the Company, are kept fully informed

of all relevant operational and strategic issues and bring a strongly independent and experienced

judgement to bear on these issues.

All directors are able to take independent professional advice in the furtherance of their

duties whenever it is considered appropriate to do so.

We report to you our opinion as to whether the financial statements give a true and fair

view and whether the financial statements and the part of the directors’ remuneration report

described as having been audited have been properly prepared in accordance with the

Companies Act 1985. We also report to you if, in our opinion, the directors’ report is not

consistent with the financial statements, if the Company has not kept proper accounting

records, if we have not received all the information and explanations we require for our audit,

or if information specified by law or the Listing Rules regarding directors’ remuneration and

transactions with the Company and other members of the Group is not disclosed.

We review whether the corporate governance statement reflects the Company’s compliance with

the seven provisions of the Combined Code specified for our review by the Listing Rules of the

Financial Services Authority and we report if it does not. We are not required to consider whether

the Board’s statements on internal control cover all risks and controls, or form an opinion on the

effectiveness of the Group’s corporate governance procedures or its risk and control procedures.

We read the directors’ report and the other information contained in the annual report for the

above year as described in the contents section including the unaudited part of the directors’

remuneration report and consider the implications for our report if we become aware of any

apparent misstatements or material inconsistencies with the financial statements.

Basis of audit opinion
We conducted our audit in accordance with United Kingdom auditing standards issued by the

Auditing Practices Board. An audit includes examination, on a test basis, of evidence relevant

to the amounts and disclosures in the financial statements and the part of the directors’

remuneration report described as having been audited. It also includes an assessment

of the significant estimates and judgements made by the directors in the preparation of the

financial statements, and of whether the accounting policies are appropriate to the circumstances

of the Company and the Group, consistently applied and adequately disclosed.

We planned and performed our audit so as to obtain all the information and explanations

which we considered necessary in order to provide us with sufficient evidence to give

reasonable assurance that the financial statements and the part of the directors’ remuneration

report described as having been audited are free from material misstatement, whether caused

by fraud or other irregularity or error. In forming our opinion we also evaluated the overall

adequacy of the presentation of information in the financial statements and the part of the

directors’ remuneration report described as having been audited.

Opinion
In our opinion;

• the financial statements give a true and fair view of the state of affairs of the

Company and the Group as at 30 September 2003 and of the profit of the Group

for the year then ended; and

• the financial statements and the part of the directors’ remuneration report

described as having been audited have been properly prepared in accordance

with the Companies Act 1985.

Deloitte & Touche LLP
Chartered Accountants and Registered Auditors
Birmingham
15 December 2003

26

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   27

corporate governance

The Board also operates through a number of committees covering certain specific matters,

these being:

• The Remuneration Committee, consisting of Gavin Lickley, who chairs the

committee, David Beever and Christopher Newell. 

• The Audit Committee, consisting of all the non-executive directors and chaired by

Christopher Newell. The committee meets at least three times per year. It oversees

the monitoring of the adequacy of the Group’s internal controls, accounting policies

and financial reporting, monitors the adequacy of the Group’s audit arrangements

and the relationship between the Company and the auditors and provides a forum

through which the Group’s external and internal audit functions report to the

non-executive directors. 

• The Asset and Liability Committee, chaired by Nigel Terrington, the Chief Executive

and consisting of Nicholas Keen, the Finance Director, and appropriate heads

of functions. It meets regularly and monitors Group interest rate risks, currency

risks and treasury counterparty exposures.

• The Credit Committee, consisting of appropriate heads of functions and chaired

by Nicholas Keen, the Finance Director. It meets regularly and is responsible for

establishing credit policy and monitoring compliance therewith.

• The Nomination Committee, consisting of Jonathan Perry, who chairs the committee,

and two non-executive directors. The committee is convened as required to

nominate candidates for membership of the Board, although ultimate responsibility

for appointment rests with the Board.

All Board committees operate within defined terms of reference.

Directors’ remuneration
The Remuneration Committee reviews the performance of executive directors and members

of senior management prior to determining its recommendations on annual remuneration,

performance bonuses and share options for the Board’s determination.

The Report of the Board to the Shareholders on Directors’ Remuneration is on pages

21 to 24.

Relations with shareholders
The Board encourages communication with the Company’s institutional and private investors.

All shareholders have at least twenty working days’ notice of the Annual General Meeting at

which the directors and committee chairmen are available for questions. The Annual General

Meeting provides an opportunity for directors to report to investors on the Group’s activities

and to answer their questions. Shareholders will have an opportunity to vote separately on

each resolution and all proxy votes lodged are counted and the balance for and against each

resolution is available for inspection. The Board is of the view that the availability of the

results of proxies lodged satisfies the requirement within the Combined Code for an indication

of the level of proxies lodged and the balance for and against each resolution. 

The Chairman, Chief Executive and Finance Director have a full programme of meetings

with institutional investors during the course of the year and the Company’s web site at

www.paragon-group.co.uk provides access to information on the Company and its businesses.

Accountability and audit
Detailed reviews of the performance of the Group’s main business lines are included within the Chairman’s Statement and Chief Executive’s Review.

The Board uses these, together with the Directors’ Report on pages 16 to 18 to present a balanced and understandable assessment of the

Company’s position and prospects. 

The directors’ responsibility for the financial statements is described on page 25. An on-going process for identifying, evaluating and managing

the significant risks faced by the Group, which is regularly reviewed by the Board, was in place for the year ended 30 September 2003 and to

the date of these financial statements. The directors confirm that they have reviewed the effectiveness of the Group’s system of internal control

for this period and that these procedures accord with the guidance ‘Internal Controls: Guidance for Directors on the Combined Code’.

The directors are responsible for the system of internal control throughout the Group and for reviewing its effectiveness. Such a system is

designed to manage rather than eliminate the risk of failure to achieve business objectives, and can provide reasonable, but not absolute,

assurance against the risk of material misstatement or loss and that assets are safeguarded against unauthorised use or disposition.

In assessing what constitutes reasonable assurance, the directors have regard to the relationship between the cost and benefits from

particular aspects of the control system. The system of internal control includes documented procedures covering accounting, compliance,

risk management, personnel matters and operations, clear reporting lines, delegation of authority through a formal structure of mandates,

a formalised budgeting, management reporting and review process, the use of key performance indicators throughout the Group and

regular meetings of the Asset and Liability and Credit Committees and senior management.

The Board receives regular reports setting out key performance and risk indicators. In addition the Board operates a formal risk management

process, from which the key risks facing the business are identified. The process results in reports to the Board on how these risks are being

managed. The Board meets regularly with the heads of functions to review the operation of internal controls in relation to the risks associated

with their specific areas.

The system of internal control is monitored by management and by an internal audit function that concentrates on the areas of greater risk

and reports its conclusions regularly to management and the Audit Committee. The internal audit work plan is approved annually by the

Audit Committee, which reviews the effectiveness of the system of internal control annually and reports its conclusions to the Board.

Going concern basis
After making enquiries, the directors have a reasonable expectation that the Group and the Company have adequate resources to continue

in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the accounts.

Compliance statement
The Listing Rules require the Board to report on compliance with the forty-five Code provisions throughout the accounting period. 

Throughout the year ended 30 September 2003 the Company has been in compliance with the Code provisions set out in Section 1 of the

Combined Code of Corporate Governance issued by the Financial Services Authority.

28

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   29

 
contacts

REGISTERED AND HEAD OFFICE

St Catherine’s Court

Herbert Road

Solihull

West Midlands B91 3QE

Telephone: 0121 712 2323

LONDON OFFICE

Third Floor

30-34 Moorgate

London EC2R 6PQ

Telephone: 020 7786 8474

EPSOM OFFICE

Sir William Atkins House

Ashley Avenue

Epsom

Surrey KT18 5AS

Telephone: 01372 737737

INTERNET

www.paragon-group.co.uk

AUDITORS

Deloitte & Touche LLP

Chartered Accountants

Four Brindleyplace

Birmingham B1 2HZ

SOLICITORS

Slaughter and May

One Bunhill Row

London EC1Y 8YY

REGISTRARS AND TRANSFER OFFICE

Computershare Investor Services PLC

PO Box 82

The Pavilions

Bridgwater Road

Bristol BS99 7NH

BROKERS

HSBC Bank plc

8 Canada Square

London E14 5HQ

30

THE PARAGON GROUP OF COMPANIES PLC

accounts 2003

the accounts

CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE YEAR TO 30 SEPTEMBER 2003

Notes

2003

£m

£m

2002
£m

Interest receivable 

Ongoing operations
Acquisitions

Interest payable and similar charges

Net interest income
Other operating income

Total operating income
Operating expenses

Exceptional reorganisation costs
Other operating expenses
Amortisation of negative goodwill

Total operating expenses
Provisions for losses

Operating profit being profit on ordinary 
activities before taxation

Ongoing operations
Acquisitions

Operating profit being profit on ordinary 
activities before taxation
Tax charge on profit on ordinary activities

Profit on ordinary activities after
taxation for the financial year
Equity dividend

Retained profit

Earnings per share
– basic
– diluted

3
3

4
5

6

10

3
3

12
14

16

17
17

242.8
29.2

(3.9)
(37.9)
2.1

53.1
(1.2)

230.0
-

230.0
(157.1)

72.9
20.6

93.5

272.0
(195.5)

76.5
31.0

107.5

(39.7)
(15.9)

(34.6)
(12.9)

51.9
(11.6)

40.3
(7.5)

46.0
(9.4)

36.6
(6.0)

32.8

30.6

35.5p
34.8p

32.1p
31.4p

There have been no recognised gains or losses other than the profit for the current and preceding years. The results for the current
and preceding years relate entirely to continuing operations.

There is no material difference between the results as stated above and those determined on the historical cost basis.

32

THE PARAGON GROUP OF COMPANIES PLC

CONSOLIDATED BALANCE SHEET
30 SEPTEMBER 2003

Assets employed
Fixed assets
Intangible assets 

Negative goodwill

Tangible assets
Investments

Assets subject to non-recourse finance
Non-recourse finance

Loans to customers
Own shares

Current assets
Stocks
Debtors falling due within one year
Investments
Cash at bank and in hand

Financed by
Equity shareholders’ funds
Called-up share capital
Share premium account
Merger reserve
Profit and loss account

Provisions for liabilities and charges
Creditors
Amounts falling due within one year
Amounts falling due after more than one year

Notes

£m

£m

£m

£m

2003

2002

18
19

20
20

21
22

25
26

28
29
29
29

32

33
33

(18.8)
4.2

-
3.4

-
-

-

2,521.3
9.3

5.3
7.7
117.3
129.8

2,530.6

2,534.0

260.1

2,794.1

3,138.4

3,123.8

307.2

3,431.0

11.9

11.8

65.5
(70.2)
193.7

2,361.6
(2,285.3)

76.3
3,051.3
10.8

3.8
9.4
144.8
149.2

67.6
(70.2)
225.6

223.0

234.9

7.6

127.9
3,060.6

43.7
2,549.0

3,188.5

3,431.0

189.0

200.8

0.6

2,592.7

2,794.1

Approved by the Board of Directors on 15 December 2003.
Signed on behalf of the Board of Directors

N S Terrington
Chief Executive

N Keen
Finance Director

THE PARAGON GROUP OF COMPANIES PLC   33

HOLDING COMPANY BALANCE SHEET
30 SEPTEMBER 2003

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR TO 30 SEPTEMBER 2003

Assets employed
Fixed assets
Investment in own shares
Investment in subsidiary companies

Current assets
Debtors falling due within one year
Cash at bank and in hand

Financed by
Equity shareholders’ funds
Called-up share capital
Share premium account
Revaluation reserve
Profit and loss account

Creditors
Amounts falling due within one year

Notes

£m

£m

£m

£m

2003

2002

22
23

26

28
29
29
29

33

10.8
342.1

92.7
2.7

67.6
36.1
138.1

9.3
216.4

352.9

225.7

79.8
0.1

95.4

448.3

79.9

305.6

11.9

11.8

65.5
26.5
97.0

241.8

253.7

194.6

448.3

189.0

200.8

104.8

305.6

Approved by the Board of Directors on 15 December 2003.
Signed on behalf of the Board of Directors

N S Terrington                               N Keen
Chief Executive                              Finance Director

Net cash inflow from operating activities
Taxation
Capital expenditure and financial investment
Acquisitions and disposals
Equity dividends paid

Management of liquid resources
Financing

Increase in cash in the year

Notes

35

36(a)
36(b)

38
36(c)

2003
£m

108.1
(14.4)
(627.9)
(26.7)
(6.6)

(567.5)
(27.5)
613.6

2002
£m

92.9
(7.8)
(419.2)
-
(5.1)

(339.2)
8.2
354.8

18.6

23.8

RECONCILIATION OF MOVEMENT IN CONSOLIDATED
SHAREHOLDERS’ FUNDS
FOR THE YEAR TO 30 SEPTEMBER 2003

Profit attributable to shareholders
Dividend
Exercise of share options

Net movement in shareholders’ funds
Opening shareholders’ funds

Closing shareholders’ funds

2003
£m

40.3
(7.5)
1.3

34.1
200.8

234.9

2002
£m

36.6
(6.0)
1.2

31.8
169.0

200.8

34

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   35

the accounts

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

1. ACCOUNTING POLICIES

The financial statements have been prepared in accordance
with applicable accounting standards. The particular policies
adopted are described below.

(f) Loans to customers
Loans are stated at cost less provision for diminution in value.

(a) Accounting convention
The accounts are prepared under the historical cost
convention, as adjusted for the revaluation of fixed
asset investments.

(b) Basis of consolidation
The consolidated accounts deal with the accounts of the
Company and its subsidiaries made up to 30 September
2003. The results of businesses acquired are dealt with in
the consolidated accounts from the date of acquisition.

As required by Financial Reporting Standard 5 – ‘Reporting
the Substance of Transactions’, quasi-subsidiary undertakings
are dealt with in the consolidated accounts on the same
basis as true subsidiaries, described above.

(c) Negative goodwill
Negative goodwill arising from the purchase of subsidiary
undertakings, representing the excess of the fair values
of acquired assets over the fair value of the purchase
consideration, is held on the balance sheet and credited
to the profit and loss account over the period expected
to be benefited by the acquisition, within other
operating expenses.

(d) Tangible fixed assets
Tangible fixed assets are stated at cost less
accumulated depreciation.

(e) Depreciation
Depreciation is provided on cost in equal annual instalments
over the lives of the assets. The rates of depreciation are as
follows:

Short leasehold premises

Computer equipment
Furniture, fixtures and office equipment
Motor vehicles

over the life
of the lease
25% per annum
15% per annum
25% per annum

The amount provided is an estimate of the amount needed
to reduce the carrying value of the asset to its expected
recoverable amount and is based on the application of
formulae which take into account the nature of each
portfolio, borrower payment profile and expected losses. 

(g) Assets subject to non-recourse finance
Certain mortgage loans originated by subsidiary companies
acquired in the year had previously been sold to special
purpose vehicle companies on a non-recourse basis. The
outstanding amount of these loans is disclosed on the face
of the balance sheet, with the non-recourse finance
deducted from them in accordance with Financial Reporting
Standard 5 – ‘Reporting the Substance of Transactions’.

(h) Fixed assets – investments
The Company’s investments in subsidiary companies are
valued by the directors at the Company’s share of the book
value of their underlying net tangible assets. The Company’s
investments in its own shares are stated at the lower of cost
or recoverable amount.

(i) Stocks
Obligations to purchase vehicles from lessors at pre-arranged
prices at the end of the lease term are included in stock at
the prices to be paid, in accordance with Financial Reporting
Standard 5 – ‘Reporting the Substance of Transactions’, less
any provisions to reduce the prices to net realisable value.

Other stocks are stated at the lower of cost and net
realisable value.

(j) Current asset investments
Balances shown as current asset investments in the balance
sheet comprise short-term deposits with banks with maturities
of not more than 90 days and more than 7 days. 

(k) Cash at bank
Balances classified as cash in the balance sheet comprise
demand deposits and short term deposits with banks with
maturities of not more than 7 days.

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

(l) Goodwill
Goodwill arising from the purchase of subsidiary undertakings,
representing the excess of the fair value of the purchase
consideration over the fair value of the net assets acquired,
has previously been written off on acquisition against Group
reserves as a matter of accounting policy. Such amounts
would be charged or credited to the profit and loss account
on any future disposal of the business to which they relate.

(q) Pension costs
The expected cost of providing pensions within the funded
defined benefit scheme, as calculated periodically by
professionally qualified actuaries using the projected unit
method, is charged to the profit and loss account so as to
spread the cost over the service lives of employees in the
scheme. The assets of the scheme are held separately from
those of the Group in an independently administered fund.

(m) Deferred taxation
Deferred taxation is provided in full on timing differences
that result in an obligation at the balance sheet date to
pay more tax, or a right to pay less tax, at a future date,
at rates expected to apply when they crystallise based on
current tax rates and law. Timing differences arise from the
inclusion of items of income and expenditure in taxation
computations in periods different from those in which they
are included in financial statements. Deferred tax assets are
recognised to the extent that it is regarded as more likely
than not that they will be recovered. Deferred tax assets
and liabilities are not discounted.

(n) Funding costs
Initial costs incurred in arranging funding facilities are
amortised over the period of the facility. Unamortised
initial costs are deducted from the associated liability.
Profits on the early repurchase of loan notes are included
within interest payable and similar charges. 

The charge to the profit and loss account for providing
pensions under defined contribution pension schemes
is equal to the contributions payable to such schemes
for the year.

The Group has adopted the transitional disclosure
requirements of Financial Reporting Standard 17 –
‘Retirement Benefits’.

(r) Long term incentive plan
The cost of shares to be issued under the terms of the
Paragon Performance Share Plan is charged to the profit
and loss account over the period between the date of
grant and the vesting date.

(s) Leases
Rental income and costs under operating leases are
credited/charged to the profit and loss account over
the period of the leases.

(o) Financial instruments
Derivative instruments utilised by the Group comprise
currency swap, interest rate swap, interest rate cap and
forward interest rate agreements. All such instruments are
used for hedging purposes to alter the risk profile of the
existing underlying exposure of the Group in line with the
Group’s risk management policies. Amounts payable or
receivable in respect of interest rate swaps are recognised
as adjustments to interest expense over the period of
the contracts. The Group does not enter into speculative
derivative contracts.

Income from hire purchase contracts is accounted for
on the actuarial basis. Hire purchase receivables are
included within loans to customers at the total amount
receivable less interest not yet accrued and provision
for doubtful debt.

(t) Brokers’ commissions
Brokers’ commissions payable on mortgage loans are
amortised over the penalty period of the related loan.
Unamortised commission balances are included within
‘Loans to Customers’. 

(p) Other operating income
The turnover and gross profit of Paragon Vehicle Contracts
Limited are not derived from the Group’s principal activities
and the gross profit is therefore included in other operating
income. The turnover is shown in note 6.

Brokers’ commissions payable on other loans are amortised
on a straight-line basis over the period of the loans to
which they relate. The balances being amortised are
included within ‘Loans to Customers’. 

36

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   37

 
NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

2. ACQUISITION AND GOODWILL

3. ANALYSIS OF ACQUISITIONS AND OTHER CONTINUING OPERATIONS

The entire issued share capital of Britannic Money plc was acquired on 30 June 2003 for a total acquisition
cost of £19.9m. Subsequently this company changed its name to Mortgage Trust Limited.

This acquisition has been accounted for by the acquisition method of accounting. The amount of negative goodwill
arising as a result of the acquisition is £20.9m. This has been capitalised in the balance sheet of the Group.

The losses after taxation of Mortgage Trust Limited were as follows:

Results prior to acquisition

1 January 2003 to date of acquisition
Preceding financial year ended 31 December 2002

Loss
after tax
£m

(1.3)
(5.1)

The following table explains the adjustments made to the book value of the major categories of assets and
liabilities to arrive at the provisional fair values included in the consolidated financial statements at the date
of acquisition. The cash flow effects of the acquisition are given in note 39.

Tangible fixed assets
Assets subject to non-recourse finance
Non-recourse finance
Loans to customers
Other debtors
Cash at bank and in hand
Provisions
Creditors

Negative goodwill

Acquisition cost

Cash consideration
Costs of acquisition

Acquisition cost

Book amount

£m

1.6
2,276.4
(2,209.5)
19.3
13.6
-
-
(60.6)

40.8

Alignment 
of accounting 
policies
£m

-
7.0
(3.2)
7.6
(11.4)
1.3
(0.4)
(0.9)

-

Fair value
to the Group

£m

1.6
2,283.4
(2,212.7)
26.9
2.2
1.3
(0.4)
(61.5)

40.8

(20.9)

19.9

18.8
1.1

19.9

The alignments of accounting policy relate to the transfer of items shown under different headings in the balance
sheet under the Group’s accounting policies to those under which they were classified by Mortgage Trust Limited.

Goodwill
Negative goodwill capitalised in 2003 under the accounting policy stated in note 1 amounted to £20.9m (2002: £nil).

The cumulative amount of goodwill on acquisitions written off to reserves as a matter of accounting policy
prior to the implementation of Financial Reporting Standard 10 – ‘Goodwill and Intangible Assets’ is £56.4m
(2002: £56.4m).

Ongoing Acquisitions

2003

2002

Interest receivable
Interest payable

Net interest income
Other operating income

Total operating income

Reorganisation costs
Other operating expenses
Amortisation of negative goodwill

Operating expenses

Provisions for losses

Operating profit

4. INTEREST RECEIVABLE

operations
£m

242.8
(170.4)

72.4
28.3

100.7

-
(33.4)
-

(33.4)

(14.2)

53.1

£m

29.2
(25.1)

4.1
2.7

6.8

(3.9)
(4.5)
2.1

(6.3)

(1.7)

(1.2)

Interest on loans to customers
Interest on assets subject to non-recourse finance
Other interest receivable

5. INTEREST PAYABLE AND SIMILAR CHARGES

On asset backed loan notes
On bank loans and overdrafts
On non-recourse finance

Amortisation of brokers’ commissions payable

On loans to customers
On assets subject to non-recourse finance

£m

272.0
(195.5)

76.5
31.0

107.5

(3.9)
(37.9)
2.1

£m

230.0
(157.1)

72.9
20.6

93.5

-
(34.6)
-

(39.7)

(34.6)

(15.9)

(12.9)

51.9

46.0

2003
£m

234.1
28.4
9.5

2002
£m

219.5
-
10.5

272.0

230.0

2003
£m

105.2
33.1
23.8

31.7
1.7

2002
£m

104.1
24.7
-

28.3
-

195.5

157.1

38

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   39

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

6. OTHER OPERATING INCOME

8. DIRECTORS’ PENSIONS

Other operating income includes the gross profit of the Group’s vehicle contract hire business as follows:

Turnover
Cost of sales

Gross profit

2003
£m

7.4
(6.9)

0.5

2002
£m

10.9
(10.5)

0.4

Included within other operating income is income from property leases of £1.8m (2002: £1.9m).

7. DIRECTORS’ EMOLUMENTS

The disclosures within notes 7 & 8 have been reorganised in accordance with Schedule 7A to the Companies
Act 1985 which came in to effect this year.

The emoluments of directors holding office during the year were:

Salary  

and fees
£000

Benefits  
in kind
£000

Annual 
bonus
£000

Loss of 
office
£000

2003 
Total
£000

2002 
Total 
£000

Executive
J P L Perry
N S Terrington
N Keen

Non-executive
A D Chambers
D M M Beever
D A Hoare
M J R Kelly
G A F Lickley
C D Newell
F W Hulton

2003

2002

167
255
188

20
4
25
23
23
25
-

730

683

5
1
6

-
-
-
-
-
-
-

12

26

150
227
165

-
-
-
-
-
-
-

542

440

-
-
-

25
-
-
-
-
-
-

25

-

322
483
359

45
4
25
23
23
25
-

1,309

1,149

242
456
345

25
-
23
22
-
21
15

1,149

Mr J P L Perry is the Chairman and Mr N S Terrington is the highest paid director.

The total amount charged to the profit and loss account of the Group in the respect of pension provision for
directors was £155,000 (2002: £147,000).

Mr N S Terrington and Mr N Keen were members of the Group defined benefit pension scheme during the year.

The amounts shown below describe their entitlement in accordance with paragraph 12.43A(c) of the Listing Rules.

Increase in accrued pension  Transfer value
of increase

during year excluding 
any increase for inflation
£000

Accumulated total 
Accumulated total 
accrued pension at
accrued pension at
30 September 2003 30 September 2002
£000

£000

80
41

73
37

£000

30
20

N S Terrington
N Keen

5
3

The pension entitlement shown is that which would be paid annually on retirement based on services to
30 September 2003. The transfer value has been calculated on the basis of actuarial advice in accordance
with Actuarial Guidance Note GN11 less directors’ contributions. Members of the scheme have the option to
pay Additional Voluntary Contributions; neither the contributions nor the resulting benefits are included in
the above table.

The following disclosures describe the pension benefits earned in the year in accordance with Schedule 7(A)
of the Companies Act 1985.

Age at

Directors’
year end contributions
in the year

Increase Accumulated
in accrued total accrued
pension in pension at

Difference
Transfer
value of
in transfer
accrued values less
year end benefits at benefits at contributions

Transfer
value of
accrued

the year

£000

£000

£000

30 Sept
2002
£000

30 Sept
2003
£000

N S Terrington
N Keen

43
45

12
5

7
4

80
41

514
284

611
339

£000

85
50

The pension entitlement shown is that which would be paid annually on retirement based on services to
30 September 2003. The contributions shown are those paid or payable by the directors under the terms
of the plan.

The transfer value has been calculated on the basis of actuarial advice in accordance with Actuarial Guidance
Note GN11 ‘Retirement Benefit Schemes – Transfer Values’ published by the Institute of Actuaries and the
Faculty of Actuaries.

The transfer values disclosed above do not represent a sum paid or payable to the individual director.
Instead they represent a potential liability of the pension scheme.

During the year the Group made contributions of £74,000 (2002: £72,000) in respect of further pension provision
for Mr N Keen. Contributions of £39,000 (2002: £39,000) in respect of Mr J P L Perry were paid into his personal
pension scheme.

40

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   41

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

9. EMPLOYEES

13. FEES PAID TO AUDITORS

The average number of persons (including directors) employed by the Group during the year was 665 (2002: 636). 

Staff costs incurred during the year in respect of these employees were:

Wages and salaries
Social Security costs
Other pension costs

2003
£m

21.1
1.4
1.2

23.7

2002
£m

15.0
1.1
1.0

17.1

Audit fees

Paid to Group auditors
Paid to other auditors

Total audit fees for Group

Company audit fee

2003
£000

2002
£000

321
45

366

20

304
-

304

20

Details of the pension schemes operated by the Group are given in note 27.

10. EXCEPTIONAL REORGANISATION COSTS

These are the redundancy costs expected to be incurred implementing the announced integration of the
acquired business of Mortgage Trust Limited and its subsidiaries with the remainder of the Group’s operations.

11. COST / INCOME RATIO

Cost / income ratio is derived as follows:

Ongoing
operations
£m

Operating expenses (note 3)
Less Reorganisation costs (note 3)

Amortisation of negative goodwill (note 3)

Total operating income (note 3)

(33.4)
-
-

(33.4)
÷
100.7

Acquisitions

£m

(6.3)
3.9
(2.1)

(4.5)
÷
6.8

2003

£m

(39.7)
3.9
(2.1)

(37.9)
÷
107.5

2002

£m

(34.6)
-
-

(34.6)
÷
93.5

Cost /income ratio

33.2%

66.2%

35.3%

37.0%

12. PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION

Profit on ordinary activities before taxation is after charging / (crediting):

Depreciation
Amortisation of negative goodwill
Hire of plant and machinery
Property rents payable

2003
£m

1.9
(2.1)
0.1
4.2

2002
£m

1.1
-
0.2
4.3

A more detailed analysis of fees paid to the Group auditors and their associates is given below:

Audit services

Statutory audit – UK
Statutory audit – Overseas
Audit-related regulatory reporting

Further assurance services

Securitisation services
‘Due diligence’ services

Tax services

Compliance services
Advisory services

2003
£000

2003

2002
£000

2002

308
13
9

330

53
107

160

100
201

301

791

39%
2%
1%

42%

7%
13%

20%

13%
25%

38%

100%

291
13
9

313

115
96

211

106
143

249

773

38%
2%
1%

41%

15%
12%

27%

14%
18%

32%

100%

42

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   43

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

14. TAX CHARGE ON PROFIT ON ORDINARY ACTIVITIES

15. PROFIT ATTRIBUTABLE TO MEMBERS OF THE PARAGON GROUP OF COMPANIES PLC

a) Analysis of charge in the period

Current tax
UK Corporation Tax on profits of the period
Adjustment in respect of prior periods
Write-back of Advance Corporation Tax (ACT)

Total current tax 

Deferred tax (note 32)
Origination and reversal of timing differences
Recognition of asset not previously recognised
Adjustment in respect of prior periods

Total deferred tax

2003
£m

2002
£m

13.3
(2.6)
(0.4)

10.3

1.2
(1.0)
1.1

1.3

15.1
(3.3)
(0.6)

11.2

(1.8)
-
-

(1.8)

Tax charge on profit on ordinary activities

11.6

9.4

b) Factors affecting tax charge for the year

The Tax assessed for the year is lower than the standard rate of corporation tax in the UK
of 30% (2002: 30%). The differences are explained below.

Profit on ordinary activities before taxation

Profit on ordinary activities multiplied by standard rate
of corporation tax in the UK of 30% (2002: 30%)

Effects of:

Utilisation of tax losses brought forward
Reversal of timing differences
Permanent differences
ACT credit
Prior year credit

Current tax charge for the period

c) Factors that may affect future tax charges

2003
£m

51.9

2002
£m

46.0

15.5

13.8

-
(1.2)
(1.0)
(0.4)
(2.6)

10.3

(0.4)
1.7
-
(0.6)
(3.3)

11.2

The Group will not be taxable on the amortisation of the negative goodwill arising on the acquisition of
Mortgage Trust Limited in future periods. In addition the Group currently has £0.7m of ACT (2002: £1.1m)
which has not been recognised together with approximately £30.0m of tax losses in subsidiary companies.
Future tax charges will be reduced from the standard rate if profits arise in the appropriate subsidiaries.

In addition the Group has capital losses in excess of £40.0m (2002: £40.0m) which are available to offset
against future capital gains of the Group.

The holding company’s profit after tax for the financial year amounted to £49.5m (2002: £14.8m). 
A separate profit and loss account has not been prepared for the holding company under the provisions
of Section 230 of the Companies Act 1985.

16. EQUITY DIVIDEND

Equity dividend on ordinary shares
Interim paid
Proposed final

2003
Per share

2002
Per share

2003
£m

2002
£m

2.6p
3.7p

6.3p

2.1p
3.0p

5.1p

3.1
4.4

7.5

2.5
3.5

6.0

17. EARNINGS PER SHARE

Earnings per ordinary share is calculated as follows:

Profit for the year

£40,300,000

£36,600,000

2003

2002

Basic weighted average number of ordinary shares 

ranking for dividend during the year

113,362,439

114,086,058

Dilutive effect of the weighted average number of share 

options in issue during the year

2,397,769

2,316,894

Diluted weighted average number of ordinary shares 

ranking for dividend during the year

115,760,208

116,402,952

Earnings per ordinary share

– basic
– diluted

35.5p
34.8p

32.1p
31.4p

44

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   45

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

18. INTANGIBLE FIXED ASSETS

20. ASSETS SUBJECT TO NON-RECOURSE FINANCE

Cost
At 1 October 2002
Acquisition

At 30 September 2003

Accumulated amortisation
At 1 October 2002
Credit for the year

At 30 September 2003

Net book value
At 30 September 2003

At 30 September 2002

19. TANGIBLE FIXED ASSETS

Cost 
At 1 October 2002
Additions
Acquisition
Disposals

At 30 September 2003

Accumulated depreciation
At 1 October 2002
Charge for the year
On disposals

At 30 September 2003

Net book value
At 30 September 2003

At 30 September 2002

Negative
goodwill
£m

-
20.9

20.9

-
2.1

2.1

18.8

-

Total

£m

11.3
1.3
1.6
(1.5)

12.7

7.9
1.9
(1.3)

8.5

4.2

3.4

Prior to its acquisition by the Group certain loans originated by Britannic Money plc (now Mortgage Trust Limited)
had been sold to companies ultimately beneficially owned by charitable trusts, which had raised non-recourse
finance to fund these purchases. The Group is not obliged to support any losses of these companies and does
not intend to do so. This is clearly stated in the terms and conditions under which the finance was raised, which
provide that the finance providers will receive interest and repayment of principal only to the extent that sufficient
funds are generated by the mortgage portfolios acquired by each company.

The priority and amount of claims on the proceeds generated by the assets are determined in accordance with
a strict priority of payments. The Group receives net income from the mortgages after the claims of the finance
providers have been satisfied in full. The finance providers have no recourse to the Group in any form.

The Group has an option to sell further mortgages to certain of these companies over a fixed period of time,
subject to these companies’ ability to finance and insure such assets.

The disclosures below relate to the three months following the acquisition of Mortgage Trust Limited.

The amounts included within Investments in the Group balance sheet in respect of these companies are:

Loans to customers
Cash at bank and in hand

Assets subject to non-recourse finance

Asset backed bank loans
Asset backed loan notes

Non-recourse finance

At 30 September 2003

The companies party to these arrangements are:

Arianty No. 1 plc 
First Flexible No. 1 plc 
First Flexible No. 2 plc 
First Flexible No. 3 plc
First Flexible No. 4 plc
First Flexible No. 5 plc 
Mortgage Funding Corporation plc
Mortgage Funding Corporation No. 6 plc

2003
£m

2,235.8
125.8

2,361.6

408.3
1,877.0

2,285.3

76.3

2002
£m

-
-

-

-
-

-

-

Principal Activity

Residential mortgages
Residential mortgages
Residential mortgages
Residential mortgages
Residential mortgages
Residential mortgages
Residential mortgages
Residential mortgages

All of the above companies are registered and operate in England and Wales and are accounted
for as quasi-subsidiaries in the consolidated accounts of the Group.

Short

Plant and
leasehold machinery
premises
£m

£m

1.6
0.6
0.4
-

2.6

0.9
0.3
-

1.2

1.4

0.7

9.7
0.7
1.2
(1.5)

10.1

7.0
1.6
(1.3)

7.3

2.8

2.7

46

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   47

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

20. ASSETS SUBJECT TO NON-RECOURSE FINANCE (Continued)

20. ASSETS SUBJECT TO NON-RECOURSE FINANCE (Continued)

The summarised balance sheet before consolidation adjustments of the above companies is as follows: 

The summarised cash flows for the above companies, before consolidation adjustments for the period from
acquisition until 30 September 2003 is as follows:

Assets employed
Fixed assets
Loans to customers
Current assets
Debtors falling due within one year
Cash at bank and in hand

Financed by
Equity shareholders’ funds
Called-up share capital
Profit and loss account

Creditors
Amounts falling due within one year
Amounts falling due after more than one year

2003
£m

2002
£m

2,236.8

1.5
125.8

2,364.1

0.1
0.2

0.3

8.5
2,355.3

2,364.1

-

-
-

-

-
-

-

-
-

-

The summarised profit and loss account before consolidation adjustments for the period from acquisition
to 30 September 2003 for the companies named above is as follows:

Interest receivable
Interest payable

Total operating income
Operating expenses
Provisions for losses

Profit on ordinary activities before taxation

2003
£m

29.2
(21.3)

7.9
(7.8)
(0.1)

-

2002
£m

-
-

-
-
-

-

Cash outflow from operating activities
Capital expenditure and financial investment

Financing

Decrease in cash in the year

21. LOANS TO CUSTOMERS 

Cost
At 1 October 2002
Acquisition
Additions
Refinanced by non-recourse finance
Amortisation of commissions
Other debits
Repayments and redemptions

At 30 September 2003

2003
£m

(0.2)
(80.2)

(80.4)
78.5

(1.9)

2002
£m

-
-

-
-

-

2003
£m

2002
£m

2,521.3
26.9
1,427.4
(226.0)
(31.7)
277.2
(943.8)

2,149.2

-
961.9
-
(28.3)
263.4
(824.9)

3,051.3

2,521.3

Included in loans to customers are £267.0m (2002: £314.7m) of hire purchase receivables. The aggregate
rentals receivable during the year in respect of hire purchase contracts were £36.5m (2002: £31.4m).
The cost of assets acquired by the Group for the purposes of letting under hire purchase contracts amounted
to £174.8m (2002: £245.6m).

Other debits includes primarily interest receivable on loans outstanding and movements on provisions
against these loans.

22. INVESTMENT IN OWN SHARES

2003
£m

10.8

2002
£m

9.3

Operating expenses includes provision for amounts payable to the Group of £5.2m (2002: £nil).

Shares held by the trustee of the share option schemes

There have been no recognised gains and losses in any of these companies, other than the result 
for the period.

All of the shares are held in trust for the benefit of employees exercising their options under the Company’s
share option schemes and awards under the Paragon Performance Share Plan. The trustee’s costs are
included in the operating expenses of the Company. At 30 September 2003, the trust held 5,517,156 shares
(2002: 5,102,714) with a nominal value of £551,716 (2002: £510,271) and a market value of £18,537,644
(2002: £8,802,182). Options or awards under the Paragon Performance Share Plan were outstanding against 
5,161,626 of these shares at 30 September 2003. The dividends on these shares have not been waived.

48

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   49

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

23. INVESTMENT IN SUBSIDIARY COMPANIES

23. INVESTMENT IN SUBSIDIARY COMPANIES (Continued)

2003
£m

190.5
36.4

12.5
9.6

2002
£m

124.1
59.8

(15.2)
21.8

Principal operating subsidiaries comprise

Direct subsidiaries of The Paragon Group 
of Companies PLC

Paragon Finance PLC 

249.0

190.5

Mortgage Trust Limited

Shares in Group companies
At 1 October 2002
Additions during the year
Revaluation

Credited / (charged) to the profit and loss account
Credited to the revaluation reserve

Loans to Group companies
At 1 October 2002
Additions during the year
Revaluation

Credited to the profit and loss account

At 30 September 2003

Comparable amounts determined according to the historic cost convention are:

25.9
51.1

16.1

93.1

-
4.6

21.3

25.9

342.1

216.4

Cost
Provision

At 30 September 2003

At 30 September 2002

Shares in
Group 
companies
£m

Loans to
Group
companies
£m

335.0
(122.1)

212.9

149.0

96.2
(3.1)

93.1

25.9

Total

£m

431.2
(125.2)

306.0

174.9

Holding

Principal activity

100%

100%

100%
74%
74%
100%
100%
100%
74%
74%
100%
100%
100%
100%
100%
100%
100%
100%
100%

Residential mortgages and 
asset administration
Residential mortgages and 
asset administration
Residential mortgages
Residential mortgages
Residential mortgages
Vehicle fleet management
Vehicle finance
Unsecured lending
Residential mortgages
Residential mortgages
Residential mortgages
Residential mortgages
Residential mortgages
Residential mortgages
Residential mortgages
Residential and commercial mortgages 
Loan and vehicle finance
Loan and vehicle finance
Loan and vehicle finance

Paragon Mortgages Limited
Homeloans (No.4) PLC
Finance for People (No. 4) PLC
Paragon Vehicle Contracts Limited 
Paragon Car Finance Limited 
Paragon Personal Finance Limited
Paragon Mortgages (No. 1) PLC 
Paragon Mortgages (No. 2) PLC 
Paragon Mortgages (No. 3) PLC
Paragon Mortgages (No. 4) PLC
Paragon Mortgages (No. 5) PLC
Paragon Mortgages (No. 2) SA
Paragon Mortgages (No. 3) SA
Paragon Third Funding Limited
Paragon Auto and Secured Finance (No. 1) PLC
Paragon Personal and Auto Finance (No. 1) PLC
Paragon Personal and Auto Finance (No. 2) PLC

Subsidiary of Paragon Mortgages Limited

Paragon Second Funding Limited 

100%

Residential mortgages and loan 
and vehicle finance

Subsidiary of Mortgage Trust Limited

Mortgage Trust Services plc

100%

Residential mortgages
and asset administration

The issued share capital of all subsidiaries consists of ordinary share capital, except that Finance for People
(No. 4) PLC, Paragon Mortgages (No. 1) PLC, Paragon Mortgages (No. 2) PLC and Homeloans (No. 4) PLC have
additional preference share capital held by the Group. The financial year end of all of the above companies is
30 September. They are registered and operate in England and Wales, except for Paragon Mortgages (No. 2)
SA and Paragon Mortgages (No. 3) SA which are registered and operate in Luxembourg.

The minority interests in Finance for People (No. 4) PLC, Paragon Mortgages (No. 1) PLC, Paragon Mortgages
(No. 2) PLC and Homeloans (No. 4) PLC are not material.

50

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   51

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

24. QUASI-SUBSIDIARIES

27. PENSIONS

Realisations (Guernsey) Limited, a company registered and operating in the Bailiwick of Guernsey in which
the controlling interest is held by a discretionary trust established for charitable purposes, was set up to
acquire the controlling interest in Homeloans (Jersey) Limited from the Group as part of a financing arrangement.
Homeloans (Jersey) Limited is a company registered in the Bailiwick of Jersey and operating in the United Kingdom.

The arrangements for this transaction ensure that, according to the definition set out in Financial Reporting
Standard 5 – ‘Reporting the Substance of Transactions’, the Group gains the benefits arising from the net
assets of Realisations (Guernsey) Limited and its subsidiary and hence they are treated as quasi-subsidiaries
of the Group.

25. STOCKS

Residual purchase obligations
Vehicles on extended hire or held for resale

26. DEBTORS

Amounts falling due within one year
Amounts owed by Group companies
Tax debtors
Other debtors
Prepayments and accrued income

2003
£m

3.5
0.3

3.8

2002
£m

4.5
0.8

5.3

The Group

2003
£m

2002
£m

The Company

2003
£m

2002
£m

-
1.1
7.6
0.7

9.4

-
1.7
5.1
0.9

7.7

92.6
0.1
-
-

92.7

79.7
0.1
-
-

79.8

During the year the transitional provisions of Financial Reporting Standard 17 – ‘Retirement Benefits’ (‘FRS 17’)
continued to be in force. This standard will require assets or liabilities arising from the Group’s defined
benefit pension scheme to be evaluated and accounted for in the primary financial statements on a new basis
with effect from the Group’s financial year ending 30 September 2005.

As a transitional measure, the standard requires that information relating to the pension asset or liability calculated
on the new basis is disclosed by way of memorandum in the notes to the accounts. These disclosures are given at
(a) below. The Standard provides that the asset or liability recognised in the accounts at 30 September 2003 should
continue to be calculated according to Statement of Standard Accounting Practice 24 – ‘Accounting for Pension Costs’
(‘SSAP 24’). Disclosures relating to this calculation are given at (b) below.

Disclosures in respect of defined contribution pension schemes under both standards are given at (c) below.

The pension scheme asset calculated in accordance with SSAP 24 and recognised in the balance sheet of the
Group at 30 September 2003 was £0.0m (2002: £0.1m) and the liability at that date calculated in accordance
with FRS 17 was £4.4m (2002: £4.4m). The difference of £4.4m (2002: £4.5m) relates to the differing bases
of calculation.

a) Disclosures made in accordance with FRS 17

The Group operates a defined benefit pension scheme in the UK. A full actuarial valuation was carried
out at 31 March 2001 and updated to 30 September 2003 by a qualified independent actuary. The major
assumptions used by the actuary were:

30 September 
2003

30 September 
2002

30 September 
2001

Rate of increase in salaries

3.5% p.a.

3.3% p.a.

3.5% p.a.

Rate of increase in deferred pensions in excess of 
GMP which receives statutory revaluation

2.5% p.a.

2.3% p.a.

2.5% p.a.

Rate of increase in pensions in payment in excess of 
GMP which receives statutory increases

2.5% p.a.

2.3% p.a.

2.5% p.a.

Discount rate

5.4% p.a.

5.4% p.a.

6.0% p.a.

Inflation assumption

2.5% p.a.

2.3% p.a.

2.5% p.a.

52

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   53

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

27. PENSIONS (Continued)

27. PENSIONS (Continued)

The assets in the Plan at 30 September 2003, 30 September 2002 and 30 September 2001 and the expected
rate of return were:

At 30 September 2003
Value

At 30 September 2002
Value

At 30 September 2001
Value

Long  

Long
term rate
of return
expected

7.5%
4.4%
4.0%

Long
term rate
of return
expected

7.5%
4.7%
4.0%

Equities
Bonds
Other

Total market value 
of assets
Present value of 
scheme liabilities

Deficit in the scheme
Related deferred tax

Net pension liability

£m

13.3
2.2
-

15.5

(22.0)

(6.5)
2.1

(4.4)

term rate
of return
expected 

8.0%
5.0%
4.0%

£m

10.1
1.8
0.1

12.0

(18.5)

(6.5)
2.1

(4.4)

£m

11.6
1.4
0.2

13.2

(14.5)

(1.3)
0.4

(0.9)

Analysis of reserves
If the treatment which will be required by FRS 17 had been adopted in the preparation of the financial
statements for the year ended 30 September 2003, the balance which would have been shown in the
reserves of the Group in respect of the profit and loss account would have been analysed as follows:

Profit and loss account excluding pension liability
Pension liability

2003
£m

225.6
(4.4)

2002
£m

193.6
(4.4)

Profit and loss account after adjustment for pension liability

221.2

189.2

Analysis of the amount charged to operating profit
If the treatment which will be required by FRS 17 had been adopted in the preparation of the financial
statements for the year ended 30 September 2003, the amount which would have been charged to
operating profit would have been analysed as follows:

2003
£m

1.3
-

1.3

2002
£m

1.2
-

1.2

The movement in the deficit in the scheme during the year was as follows:

Current service cost
Past service cost

Total operating charge

Deficit in the scheme at 1 October 2002

Movement in year

Current service cost
Contributions
Past service costs
Other finance income
Actuarial gain/(loss)

Deficit in the scheme at 30 September 2003

2003
£m

2002
£m

(6.5)

(1.3)

(1.3)
1.1
-
(0.1)
0.3

(6.5)

(1.2)
1.0
-
0.1
(5.1)

(6.5)

Analysis of the amount credited to other finance income
If the treatment which will be required by FRS 17 had been adopted in the preparation of the financial
statements for the year ended 30 September 2003, the amount which would have been credited to other
finance income would have been analysed as follows:

Expected return of pension scheme assets
Interest on pension scheme liabilities

Net return

2003
£m

0.9
(1.0)

(0.1)

2002
£m

1.0
(0.9)

0.1

The Group’s contribution to the scheme is shown in note 9. The agreed rate of employer contributions was
increased from 9.5% to 12.5% of gross salaries for participating employees with effect from 1 April 2002.

54

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   55

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

27. PENSIONS (Continued)

28. CALLED-UP SHARE CAPITAL

Analysis of the amount recognised in the statement of total recognised gains and losses

If the treatment which will be required by FRS 17 had been adopted in the preparation of the financial
statements for the year ended 30 September 2003, the actuarial gain which would have been recognised
in the statement of total recognised gains and losses would have been analysed as follows:

Actual return less expected return on pension scheme assets
Experience gains and losses arising on scheme liabilities
Changes in assumptions underlying the present value of the scheme liabilities

Actuarial gain/(loss) 

History of experience gains and losses

Difference between the expected and actual return on scheme assets:

Amount (£m)
Percentage of scheme assets

Experience gains and losses on scheme liabilities:

Amount (£m)
Percentage of the present value of scheme liabilities

Total amount recognised in statement of total recognised gains and losses:

Amount (£m)
Percentage of the present value of the scheme liabilities

2003
£m

1.3
-
(1.0)

0.3

2002
£m

(3.5)
0.2
(1.8)

(5.1)

2003

2002

1.3
8%

-
-

0.3
1%

(3.5)
(30%)

0.2
1%

(5.1)
28%

b) Disclosures made in accordance with SSAP 24

The most recent actuarial valuation of the Group Pension Scheme was completed as at 31 March 2001
using the projected unit method, at which date the market value of the assets was £14.4m. The principal
assumptions used in the latest valuation were that the annual pre-retirement return on investment used
would be 6% on accumulated assets, 6.5% on future contributions, while in valuing past service benefits
a return on investment of 5.5% would be used. The annual rate of increase in salaries was assumed to
be 3.5%. The valuation revealed that the actuarial value of assets was sufficient to cover 115% of the
statutory minimum liabilities in accordance with the Pensions Act 1995.

c) Defined contribution pension schemes

In addition to the Group Pension Scheme, the Group operates a defined contribution (Stakeholder)
pension scheme. Contributions made by the Group to this scheme in the year ended 30 September 2003
were £0.0m (2002: £0.0m). The Group also makes contributions to the personal defined contribution pension
arrangements of certain employees. Contributions made under these arrangements were £0.1m (2002: £nil).

Authorised:
175,000,000 (2002: 175,000,000) ordinary shares of 10p each

Allotted and paid-up:
119,103,284 (2002: 118,114,812) ordinary shares of 10p each

2003
£m

2002
£m

17.5

17.5

11.9

11.8

During the year 575,797 ordinary shares (£57,580 par value) were issued for £1,690,722 and a further
412,675 (£41,268 par value) were issued for £497,902. These issues were made under the executive
share option schemes and the Sharesave scheme, respectively.

29. RESERVES

(a) The Group

Share 
premium
account
£m

Merger 
reserve

£m

Profit
and loss 
account
£m

Total

£m

Balance at 1 October 2002

65.5

(70.2)

193.7

189.0

Share options exercised
Retained profit for the year

2.1
-

-
-

(0.9)
32.8

1.2
32.8

Balance at 30 September 2003

67.6

(70.2)

225.6

223.0

The cumulative amount of goodwill on acquisitions written off to reserves is £56.4m (2002: £56.4m).
This balance has been offset against the profit and loss account to ensure compliance with Financial
Reporting Standard 10 – ‘Goodwill and Intangible Assets’.

(b) The Company

Balance at 1 October 2002

Revaluation of investments in subsidiaries
Share options exercised
Retained profit for the year

65.5

-
2.1
-

Share  Revaluation 
reserve

premium
account
£m

Profit and 
loss
account
£m

Total

£m

97.0

189.0

-
(0.9)
42.0

9.6
1.2
42.0

£m

26.5

9.6
-
-

56

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   57

Balance at 30 September 2003

67.6

36.1

138.1

241.8

The difference between the reserves of the Group and the reserves of the Company of £18.8m (2002: £nil)
represents the negative goodwill capitalised and being written off on the acquisition of Mortgage Trust Limited.

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

30. SHARE OPTION SCHEMES

30. SHARE OPTION SCHEMES (Continued)

Options are outstanding under the executive share option and the all employee share option schemes
to purchase 7,992,859 (2002: 8,368,848) ordinary shares of 10p each as follows:

Details of individual options held by the directors at 30 September 2002 and 30 September 2003:

Number

482,953
46,926
939,000
626,000
840,000
27,293
100,000
435,000
900,000
2,087
224,068
30,000
1,270,000
650,000
803,290
466,080
150,162

Period exercisable

13/03/1998 to 13/03/2005
02/12/1999 to 02/12/2003
31/03/2001 to 31/03/2008
31/03/2001 to 31/03/2005
11/01/2002 to 11/01/2009
01/05/2004 to 01/11/2004
27/09/2002 to 27/09/2006
17/02/2003 to 17/02/2010
26/05/2003 to 26/05/2007
01/08/2003 to 01/02/2004 
01/08/2005 to 01/02/2006
26/02/2004 to 26/02/2008
27/11/2004 to 27/11/2011
29/07/2005 to 29/07/2012
14/03/2006 to 14/03/2013
01/08/2006 to 01/02/2007
01/08/2008 to 01/02/2009

Price

97.33p
105.48p
218.00p
218.00p
147.50p
164.40p
209.50p
147.50p
148.50p
120.64p
120.64p
221.50p
248.00p
186.50p
186.50p
183.04p
183.04p

A number of the above options were granted to former employees whose rights terminate at the later
of twelve months following redundancy or forty-two months after the issue of the options.

Options are granted to directors and senior employees from time to time, on the basis of performance and
at the discretion of the Remuneration Committee. Further details of the share option schemes are given in
the Report of the Board to the Shareholders on Directors’ Remuneration on pages 21 to 24.

Date from
which
exercisable

Expiry date

Option
price

J P L Perry

N S Terrington

N Keen

Number

Number

Number

Options held at 30 September 2002:

13/03/1998*
02/12/1999
31/03/2001*
31/03/2001
11/01/2002*
17/02/2003†
26/05/2003
01/08/2003
01/08/2005
27/11/2004†
29/07/2005†

13/03/2005
02/12/2003
31/03/2008
31/03/2005
11/01/2009
17/02/2010
26/05/2007
01/02/2004
01/02/2006
27/11/2011
29/07/2012

97.33p
105.48p
218.00p
218.00p
147.50p
147.50p
148.50p
120.64p
120.64p
248.00p
186.50p

417,646
260,700
120,000
80,000
-
100,000
200,000
8,030
-
170,000
20,000

-
-
255,000
170,000
300,000
100,000
200,000
-
13,987
300,000
60,000

-
-
240,000
160,000
250,000
100,000
200,000
8,030
-
250,000
60,000

1,376,376

1,398,987

1,268,030

14/03/2013
01/02/2007

186.50p
183.04p

122,368
5,053

191,053
-

138,947
5,053

Options granted in the year:
14/03/2006†
01/08/2006

Options exercised in the year:
on 11/07/03

02/12/1999
11/01/2002*
17/02/2003†
26/05/2003

02/12/2003
11/01/2009
17/02/2010
26/05/2007

105.48p
147.50p
147.50p
148.50p

(260,700)
-
-
-

01/08/2003

01/02/2004

120.64p

(8,030)

01/08/2003

01/02/2004

120.64p

-

on 04/08/03

on 04/09/03

-
-
-
-

-

-

-
(250,000)
(100,000)
(200,000)

-

(8,030)

At 30 September 2003

1,235,067

1,590,040

854,000

* The exercise of these options is conditional upon earnings per share increasing at a rate in excess of
the retail price index over the three preceding financial years. The initial earnings per share is adjustable,
in certain circumstances, subject to Inland Revenue approval.

† The exercise of these options is conditional upon the Company’s total shareholder return exceeding the total
shareholder return for at least half of a specified group of comparator companies.

Aggregate gains before taxation made by directors on the exercise of share options during the year were
£1,293,000 (2002: £3,000). At 30 September 2003 The Paragon Group of Companies PLC share price was 334.0p
(2002: 172.5p) and the range during the year then ended was 159.5p to 344.5p (2002: 165.0p to 287.0p).
The share price on 11 July 2003 was 290.0p, on 4 August 2003 312.5p and on 4 September 2003 307.0p.

58

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   59

 
NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

31. PARAGON PERFORMANCE SHARE PLAN

32. PROVISIONS FOR LIABILITIES AND CHARGES

Conditional entitlements to the allotment of 735,410 ordinary shares (2002: nil) of 10p each are outstanding
under the Paragon Performance Share Plan. Awards under this plan comprise a right to acquire shares in the
Company for nil or nominal payment and will vest on the third anniversary of their granting to the extent that
the applicable performance criteria have been satisfied.

The Company’s total shareholder return over the three year period will be compared to that of the constituents
of the FTSE All Share ‘Banks’ and ‘Speciality and Other Finance’ sectors. No part of an award shall vest for
a below median performance. 25% of the award shall vest for a median performance. An award will only
vest fully for an upper quartile performance, and between these two points awards will vest on a straight
line basis. The awards will lapse to the extent that the performance condition has not been satisfied on
the third anniversary.

The conditional entitlements outstanding under this scheme at 30 September 2003 were:

Number

467,644
267,766

Period exercisable

13/03/2006 to 13/09/2006
02/07/2006 to 02/01/2007

Details of individual entitlements of the directors under the Paragon Performance Share Plan at 30 September
2002 and 30 September 2003 are:

Date
from which
exercisable

Expiry date

Market
price at
award date

J P L Perry

N S Terrington

N Keen

Number

Number

Number

Awards outstanding at 30 September 2002

-

-

-

Awards made in the year:

13/03/2006
02/07/2006

13/09/2006
02/01/2007

186.5p
291.0p

61,184
40,790

95,526
63,684

69,474
46,316

At 30 September 2003

101,974

159,210

115,790

(a) The Group

Provision at 1 October 2002 
Acquisition
Current year charge
Prior year charge
Utilised in the year

Provision at 30 September 2003

Deferred 
taxation
£m

Other 
provisions
£m

-
-
0.1
1.2
-

1.3

0.6
0.4
5.7
-
(0.4)

6.3

Total

£m

0.6
0.4
5.8
1.2
(0.4)

7.6

The other provisions include committed future lease costs for properties no longer occupied by the
Group and costs associated with the decision to relocate of certain of the operations of Mortgage Trust
to the Group’s head office. These provisions are expected to be utilised within five years.

The liability for deferred taxation for which provision has been made is analysed as follows:

Accelerated capital allowances
Other timing differences

Provision at 30 September 2003

2003
£m

(0.2)
1.5

1.3

2002
£m

-
-

-

In addition there are unpr0vided deferred tax assets of approximately £18.0m. These are predominantly in
the Mortgage Trust companies acquired in the period and will only be available to offset against suitable
future profits arising in these companies. The directors consider that there is insufficient evidence that
such profits will arise to justify the recognition of a deferred tax asset in respect of these balances.

(b) The Company

There is no potential liability for deferred tax in the holding company either at 30 September 2003
or 30 September 2002.

60

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   61

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

33. CREDITORS

34. FINANCIAL INSTRUMENTS (Continued)

The Group

The Company

Amounts falling due within one year
Bank loans and overdrafts
Amounts owed to Group companies
Proposed dividend
Corporation tax
Accruals

Amounts falling due after more than one year
Asset backed loan notes
Bank loans
Accruals

2003
£m

81.3
-
4.4
6.7
35.5

127.9

2002
£m

-
-
3.5
11.5
28.7

43.7

2,128.6
929.5
2.5

2,084.0
462.3
2.7

3,060.6

2,549.0

2003
£m

24.8
146.6
4.4
3.1
15.7

194.6

-
-
-

-

2002
£m

-
82.4
3.5
3.7
15.2

104.8

-
-
-

-

A maturity analysis of the above borrowings and further details of asset backed loan notes and bank loans
are given in note 34.

34. FINANCIAL INSTRUMENTS

The Group’s operations are financed principally by floating rate, asset backed loan notes and, to a lesser extent,
by a mixture of share capital, retained earnings and bank borrowings.

The Group issues financial instruments to finance its lending operations and uses derivative financial instruments
to hedge interest rate risk arising from fixed rate lending. In addition, various financial instruments, for example
debtors, prepayments and accruals, arise directly from the Group’s operations.

It is, and has been throughout the year under review, the Group’s policy that no trading in financial instruments
shall be undertaken.

The principal risks arising from the Group’s financial instruments are credit risk, liquidity risk and interest rate
risk. The Board operates through the Asset and Liability Committee to review and agree policies for managing
each of these risks and they are summarised below. These policies have remained unchanged throughout the
year and since the year end and the position disclosed below is materially similar to that existing throughout
the year.

Credit risk

The Group’s business objectives rely on maintaining a high-quality customer base and it places strong emphasis
on good credit management, both at the time of acquiring or underwriting a new loan, where strict lending
criteria are applied, and in the collections process.

First mortgages and secured loans are secured by charges over residential properties in England and Wales,
or similar Scottish or Northern Irish securities. Car loans are secured by the financed vehicle.

Despite this security, in assessing credit risk, an applicant’s ability to repay the loan remains the overriding
factor in the decision to lend.

In order to control credit risk relating to counterparties to the Group’s financial instruments, the Asset and
Liability Committee determines which counterparties the Group will deal with, establishes limits for each
counterparty and monitors compliance with those limits.

Liquidity risk

The Group’s assets are principally financed by asset backed loan notes issued through the securitisation
process. Securitisation substantially reduces the Group’s liquidity risk by matching the maturity profile of the
Group’s funding to the profile of the assets to be funded. This is possible as investors in the capital markets
will accept maturities of anywhere between one month and forty years.

The asset backed loan notes are secured on portfolios comprising variable and fixed rate mortgages or personal,
retail and car loans, and are redeemable in part from time to time, but such redemptions are limited to the net
capital received from borrowers in respect of the underlying assets. There is no requirement for the Group to
make good any shortfall out of general funds. It is likely that a substantial proportion of these notes will be
repaid within five years. Interest is payable on notes denominated in sterling at various rates between 0.25%
and 2.75% above the London Interbank Offered Rate (‘LIBOR’) for three month sterling products. Interest is
payable on notes denominated in euros at 0.34% above the Euro Interbank Offered Rate (‘EURIBOR’) for three
month euro products. During the year, Group companies issued £250.0m (2002: £720.0m) of mortgage backed
floating rate notes at par and £nil (2002: £244.7m) of asset backed floating rate notes at par.

Before its acquisition by the Group, Mortgage Trust had also obtained finance from the securitisation markets as
described in note 20. The sterling Notes issued in these transactions, which form part of ‘Non-Recourse Finance’
in the Group balance sheet are secured on the underlying assets and bear interest at various rates between
0.125% and 1.80% above the London Interbank Offered Rate (‘LIBOR’) for three month sterling products.
It is likely that a substantial proportion of these notes will be repaid within five years. The companies which
issued these Notes have entered into £215.0m (2002: £nil) of sterling revolving credit facilities to fund, where
necessary, the purchase of mortgage redraws. At 30 September 2003 £nil (2002: £nil) had been drawn down
under these facilities.

In connection with the acquisition of Mortgage Trust the Group entered into a bank loan secured against
cashflows generated by certain of the acquired assets. Interest is payable on this loan at a rate of 1.35%
above LIBOR. This loan is repayable only out of cash receipts generated by these assets and there is no
further recourse to the Group. Included within bank loans at 30 September 2003 is £45.6m (2002 : £nil)
in respect of this loan.

The Group is party to an arrangement made via the quasi-subsidiaries described in note 24, whereby the
Group received monies from a UK bank in return for the right to receive certain future cash flows from
a securitised portfolio. The commercial effect of this transaction is that of a bank loan, secured on the
assets of the portfolio concerned, but subordinated to the asset backed loan notes. Payments on this
facility are made out of receipts from borrowers in the same way as for the asset backed loan notes.
Included in bank loans at 30 September 2003 is £1.5m (2002: £15.1) in respect of this arrangement.

62

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   63

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

34. FINANCIAL INSTRUMENTS (Continued)

34. FINANCIAL INSTRUMENTS (Continued)

Assets are typically securitised within twelve months of origination. Until that point new loans originated by
Paragon Mortgages Limited, Paragon Car Finance Limited and Paragon Personal Finance Limited are funded
using one of two bank facilities (the ‘Warehouse Facilities’);

•  A £750.0m (2002: £450.0m) committed sterling facility provided to Paragon Second Funding Limited by

a consortium of banks. £570.5m (2002: £332.7m) is included in bank loans in respect of drawings on this
facility. This facility is secured on all the assets of Paragon Second Funding Limited, Paragon Car Finance
Limited and Paragon Personal Finance Limited. This facility remains available for further drawings until 28
February 2005 and although it expires in 2047 it is likely that substantial repayments will be made within
the next five years. 

•  A £150.0m (2002: £nil) committed sterling facility provided to Paragon Third Funding Limited during the
year by a consortium of banks. £42.2m (2002: £nil) is included in bank loans in respect of drawings on
this facility. This facility is secured on all the assets of Paragon Third Funding Limited. This facility remains
available for further drawings until 29 April 2004, although it is renewable on an annual basis. If the facility
is not renewed any remaining balance falls due for payment on 30 October 2004, although it is likely that
substantial repayments will be made before this date. 

Assets originated by Mortgage Trust Limited are sold to Arianty No. 1 PLC. Arianty No.1 PLC is funded by a
£450.0m (2002: £nil) committed sterling facility provided by a consortium of banks. £367.9m (2002: £nil) is
included in non-recourse finance in respect of drawings on this facility. This facility is secured on all the assets
of Arianty No. 1 PLC. At the year end the facility remained available for further drawings until 14 November 2003.
This was renewed for a further year and may be further renewed on an annual basis. Repayment of the loan is
due two years after it ceases to available for further drawings. 

Assets originated by Mortgage Funding Corporation PLC are funded by a £155.0m (2002: £nil) committed sterling
facility provided by a consortium of banks. £40.4m (2002: £nil) is included in non-recourse finance in respect
of drawings on this facility. This facility is secured on all the assets of that company. This facility is repayable
on 4 August 2004. 

A further bank borrowing of £25.0m was arranged during the year in connection with the acquisition of
Mortgage Trust. Included in bank loans are drawings of £24.8m (2002: £nil) made by the Company under this
facility. This loan is repayable on 30 June 2004, and although the Group has an option to extend this it is not
presently intended that this option should be exercised. The borrowing is therefore classified as being due
within one year for the purpose of these accounts.

Interest on the bank facilities is payable at various rates between 0.24% and 2.50% above LIBOR. The undrawn
amounts on these bank facilities at 30 September 2003 and 30 September 2002 are set out below.

Undrawn committed facilities for which repayment would fall due:
In one year or less
In more than one year but not more than two years
In more than two years

2003
£m

133.6
116.3
82.0

331.9

2002
£m

22.5
42.5
117.0

182.0

Cash received in respect of loan assets is not immediately available for Group purposes, due to the
terms of the Warehouse Facilities and the securitisations. Included within ‘Cash at bank and in hand’
and ‘Investments’ at 30 September 2003 is £274.4m subject to such restrictions (2002: £234.6m).

The securitisation process and the terms of the Warehouse Facilities effectively remove any liquidity risk from
the funding of the Group’s loan assets. It remains to ensure that sufficient funding is available to provide
capital support for new loans and working capital for the Group. This responsibility rests with the Asset
and Liability Committee which sets liquidity policy and uses detailed cash flow projections to ensure that
an adequate level of liquidity is available at all times.

As with the asset backed loan notes, repayments of all of these facilities, before the final repayment date are
restricted to the amount of principal cash realised from the funded assets.

Set out below is the maturity profile of the Group’s financial liabilities at 30 September 2003 and
30 September 2002:

In addition to these borrowings the Group has a committed corporate syndicated sterling bank facility of
£175.0m (2002: £180.0m), used to provide working capital for the Group. Included in bank loans are drawings
of £155.7m (2002: £114.5m) made by Paragon Finance PLC under this facility. This facility reduces by instalments
on 31 March 2004 and 30 September 2004. Final repayment is due on 31 March 2005. The facility is secured on
all the assets of the Company and Paragon Finance PLC. 

Non-
recourse

Bank 
loans &
finance overdrafts

£m

£m

Asset
backed
loan
notes
£m

Other

2003
Total

Non-
recourse
finance

Bank
loans

£m

£m

£m

£m

Asset
backed
loan
notes
£m

Other

2002
Total

£m

£m

Financial liabilities 
falling due
In one year or less, 
or on demand

In more than one year, 
but not more than 
two years

In more than two years
but not more than 
five years

40.4

81.3

-

142.1

367.9

-

-

-

-

In more than five years

1,877.0

787.4

2,128.6

46.6

168.3

1.2

143.3

1.3

-

369.2

4,793.0

2,285.3

1,010.8

2,128.6

49.1

5,473.8

-

-

-

-

-

-

25.0

89.5

-

-

-

347.8

2,084.0

43.7

43.7

1.2

26.2

1.5

-

91.0

2,431.8

462.3

2,084.0

46.4

2,592.7

64

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   65

 
NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

34. FINANCIAL INSTRUMENTS (Continued)

34. FINANCIAL INSTRUMENTS (Continued)

Interest rate risk

The Group’s policy is to maintain floating rate liabilities and match these with floating rate assets, hedging
fixed rate assets by the use of interest rate swap or cap agreements.

The rates of interest payable on the loan facilities and on asset backed loan notes issued in the securitisation
process are reset quarterly on the basis of LIBOR. The interest rates charged on the Group’s variable rate loan
assets are determined by reference to, inter alia, the Group’s funding costs and the rates being charged on similar
products in the market. Generally this ensures the matching of changes in interest rates on the Group’s loan
assets and borrowings and any exposure arising on the interest rate resets is relatively short term. Forward rate
agreements are used to hedge against any perceived risk of temporary increases in LIBOR rates at month ends.

In part, the Group’s interest rate hedging objectives are achieved by the controlled mismatching of the dates
on which instruments mature, redeem or have their interest rates reset. The table opposite summarises these
repricing mismatches. For the purposes of the table, loan assets, borrowings and derivatives are allocated to
time bands by reference to the earlier of the next contractual interest rate repricing date and the maturity
dates. For those fixed rate loan assets where the customer has contracted to make regular repayments of
both capital and interest, the assets have been allocated across the time bands in the table by reference to
the contracted repayments. The analysis takes no account of early terminations which are likely to occur in
practice. In determining the amount of hedging required, the Group makes assumptions about the level of
regular capital repayments and early terminations of its loan assets. The actual interest rate sensitivity will
therefore be determined by reference to subsequent customer and management decisions and is expected to
be less sensitive than shown.

‘Off balance sheet items’ shows the notional principal amount of swap agreements. Included within ‘3 months
or less’ are £23.0m (2002: £28.0m) of capped rate mortgages hedged by interest rate cap agreements which
reset quarterly.

The table includes short term creditors and debtors.

or less

3 months  More than  More than More than  More than 
3 months 6 months 1 year but
5 years
not more
but not
than 5
more than more than
years
1 year
6 months
£m
£m
£m

but not

£m

£m

At 30 September 2003
Cash at bank and in hand
Investments
Assets subject to
non-recourse finance
Non-recourse finance
Loans to customers
Investment in
own shares
Negative goodwill
Other assets

149.2
144.8

1,937.9
(2,285.3)
2,293.6

-
-
-

-
-

40.2
-
92.9

-
-
-

-
-

49.7
-
122.1

-
-
-

-
-

-
-
355.8

-
-
-

-
-

323.3
-
136.1

-
-
-

Total

Non
interest
bearing

£m

£m

-
-

10.5
-
50.8

10.8
(18.8)
17.4

149.2
144.8

2,361.6
(2,285.3)
3,051.3

10.8
(18.8)
17.4

Total assets

2,240.2

133.1

171.8

355.8

459.4

70.7

3,431.0

Provisions
Bank loans
and overdrafts
Asset backed
loan notes
Other liabilities
Shareholders’ funds

Total liabilities and 
shareholders’ funds

-

(1,010.8)

(2,128.6)

-
-

(3,139.4)

-

-

-
-
-

-

-

-

-
-
-

-

-

-

-
-
-

-

-

-

-
-
-

-

(7.6)

(7.6)

-

(1,010.8)

-
(49.1)
(234.9)

(2,128.6)
(49.1)
(234.9)

(291.6)

(3,431.0)

Off balance sheet items

873.2

(116.3)

(190.9)

(522.1)

(43.9)

-

Interest rate repricing gap

(26.0)

16.8

(19.1)

(166.3)

415.5

(220.9)

Cumulative gap

(26.0)

(9.2)

(28.3)

(194.6)

220.9

-

-

-

-

66

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   67

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

34. FINANCIAL INSTRUMENTS (Continued)

34. FINANCIAL INSTRUMENTS (Continued)

or less

3 months
but not

3 months  More than  More than More than  More than 
6 months
5 years
but not
more than more than
1 year
6 months
£m
£m

1 year but
not more
than 5
years
£m

£m

£m

At 30 September 2002
Cash at bank and in hand 
Investments 
Assets subject to 
non-recourse finance
Non-recourse finance
Loans to customers
Investment in
own shares
Negative goodwill
Other assets

129.8
117.3

-
-

1,453.8

-
-
-

-
-

-
-
72.2

-
-
-

-
-

-
-
258.0

-
-
-

-
-

-
-
528.4

-
-
-

-
-

-
-
162.7

-
-
-

Total

Non
interest
bearing

£m

£m

-
-

-
-
46.2

9.3
-
16.4

129.8
117.3

-
-

2,521.3

9.3
-
16.4

Total assets

1,700.9

72.2

258.0

528.4

162.7

71.9

2,794.1

Provisions
Bank loans
and overdrafts
Asset backed
loan notes
Other liabilities
Shareholders’ funds

Total liabilities and 
shareholders’ funds

-

(462.3)

(2,084.0)

-
-

(2,546.3)

-

-

-
-
-

-

-

-

-
-
-

-

-

-

-
-
-

-

-

-

-
-
-

-

(0.6)

(0.6)

-

(462.3)

-
(46.4)
(200.8)

(2,084.0)
(46.4)
(200.8)

(247.8)

(2,794.1)

Off balance sheet items

726.0

(57.3)

(170.9)

(447.4)

(50.4)

-

Interest rate repricing gap

(119.4)

14.9

87.1

Cumulative gap

(119.4)

(104.5)

(17.4)

81.0

63.6

112.3

(175.9)

175.9

-

-

-

-

The Asset and Liability Committee monitors the interest rate risk exposure on the Group’s loan assets and
asset backed loan notes and ensures compliance with the requirements of the trustees in respect of the
Group’s securitisations.

All derivative contracts are accounted for as hedges. Changes in the fair value of instruments used as hedges
are not recognised in the financial statements until the hedged position matures. Set out below is an analysis
of these unrecognised gains and losses.

2003
Gains

2003
Losses

£m

£m

2003
Total 
net gains/
(losses)
£m

2002
Gains

2002
Losses

£m

£m

2002
Total
net gains/
(losses)
£m

Unrecognised gains and losses 
on hedges at 1 October 2002

0.6

(26.0)

(25.4)

7.7

(13.1)

(5.4)

Gains and losses arising in previous
years that were recognised in the year

-

1.9

1.9

(3.4)

6.9

3.5

Gains and losses arising before 
1 October 2002 that were not 
recognised in the year

Gains and losses arising in the year 
that were not recognised in the year

Unrecognised gains and losses on 
hedges at 30 September 2003

Of which:

Gains and losses expected to be 
realised in the year to 
30 September 2004

Gains and losses expected to be 
realised in the year to 
30 September 2005 or later

Currency risk

0.6

(24.1)

(23.5)

4.3

(6.2)

(1.9)

1.2

8.3

9.5

(3.7)

(19.8)

(23.5)

1.8

(15.8)

(14.0)

0.6

(26.0)

(25.4)

0.9

(5.6)

(4.7)

0.1

(9.2)

(9.1)

0.9

(10.2)

(9.3)

0.5

(16.8)

(16.3)

All of the Group’s assets and liabilities are denominated in sterling with the exception of £168.7m (2002: £168.7m)
included within ‘Asset Backed Loan Notes’, which is denominated in euros. As a condition of the issue of these
notes, interest rate and currency swaps were put in place for the duration of the borrowing having the effect of
converting the liability to a LIBOR linked floating rate sterling borrowing. As a result the Group has no material
exposure to foreign currency risk. 

68

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   69

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

34. FINANCIAL INSTRUMENTS (Continued)

Fair values of financial assets and financial liabilities

Fair values have been determined for all derivatives, listed securities and any other financial assets and liabilities
for which an active and liquid market exists. The fair values of cash at bank and in hand, bank loans and
overdrafts and asset backed loan notes are not materially different from their book values because all the
assets mature within three months of the year end and the interest rates charged on financial liabilities reset
on a quarterly basis.

Set out below is a comparison by category of book values and fair values of the Group’s derivative financial
instruments as at 30 September 2003 and 30 September 2002.

Derivative financial instruments held to 
manage the interest rate profile
Swaps
Caps

2003

2002

Book
value
£m

Fair
value
£m

Book
value
£m

Fair
value
£m

-
2.1

(11.9)
(2.1)

-
2.0

(22.8)
(2.7)

The fair values of the interest rate swaps and caps have been determined by reference to prices available
from the markets on which these instruments are traded.

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

36. ANALYSIS OF CASH FLOWS FOR HEADINGS NETTED IN THE CASH FLOW STATEMENT

(a)  Capital expenditure and financial investment

Net increase in assets subject to non-recourse funding
Net increase in loans to customers
Expenditure on other fixed assets
Proceeds from sales of other fixed assets
Acquisition of own shares

(b)  Acquisitions and disposals

Purchase of subsidiary undertaking
Net overdraft acquired with subsidiary

(c)  Financing

Exercise of share options
Increase in loans from banks and others
Increase in non-recourse financing

35. RECONCILIATION OF OPERATING PROFIT TO NET CASH FLOWS FROM 

OPERATING ACTIVITIES

37. RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT

Operating profit
Provisions for losses
Depreciation
Amortisation of brokers’ commissions
Amortisation of negative goodwill
Amortisation of long term incentive plan
Decrease in stock
(Increase) in debtors
Increase in creditors

Net cash inflow from operating activities

2003
£m

2002
£m

51.9
15.9
1.9
33.6
(2.1)
0.2
0.5
(0.1)
6.3

108.1

46.0
12.9
1.1
28.3
-
-
0.3
(0.2)
4.5

92.9

Increase in cash in year
Cash inflow from increase in debt
Cash movement from change in liquid resources

Change in net debt arising from cash flows
Non-recourse finance acquired with subsidiary
Loans acquired with subsidiary

Movement in net debt in year
Net debt at 1 October 2002

Net debt at 30 September 2003

2003
£m

2002
£m

(78.2)
(546.9)
(1.3)
0.2
(1.7)

-
(413.4)
(1.6)
0.3
(4.5)

(627.9)

(419.2)

(19.9)
(6.8)

(26.7)

1.3
539.7
72.6

-
-

-

1.2
353.6
-

613.6

354.8

2003
£m

18.6
(612.3)
27.5

(566.2)
(2,212.7)
(53.4)

2002
£m

23.8
(353.6)
(8.2)

(338.0)
-
-

(2,832.3)
(2,299.2)

(338.0)
(1,961.2)

(5,131.5)

(2,299.2)

70

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   71

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

NOTES TO THE ACCOUNTS
FOR THE YEAR TO 30 SEPTEMBER 2003

38. ANALYSIS OF NET DEBT

39. PURCHASE OF SUBSIDIARY UNDERTAKING (Continued)

Cash in hand at bank
Overdrafts

Non-recourse finance
Debt due within one year
Debt due after one year

2002
£m

Cash flows
£m

Acquisition
£m

129.8
-

129.8

19.4
(0.8)

18.6

2003
£m

149.2
(0.8)

148.4

-
-

(2,546.3)

(72.6)
(25.6)
(514.1)

(2,212.7)

-
(53.4)

(2,285.3)
(25.6)
(3,113.8)

(612.3)

(2,266.1)

The business acquired in the year contributed the following amounts to the cash flows of the Group.

Net cash outflow from operating activities
Capital expenditure and financial investment

Financing

Increase in cash in the year

2003
£m

(49.3)
(54.5)

(103.8)
118.2

14.4

Other liquid resources

117.3

27.5

-

144.8

40. CAPITAL COMMITMENTS

Total

(2,299.2)

(566.2)

(2,266.1)

(5,131.5)

There were no capital commitments (2002: £nil) contracted but not provided for.

Acquisitions in the table above excludes bank loans and overdrafts.

Other liquid resources comprise term deposits with UK banks.

39. PURCHASE OF SUBSIDIARY UNDERTAKING

Net assets acquired:
Tangible fixed assets
Assets subject to non-recourse finance
Non-recourse finance
Loans to customers
Debtors
Cash at bank and in hand
Provisions
Bank overdrafts
Other creditors

Negative goodwill

Satisfied by:
Cash

2003
£m

1.6
2,283.4
(2,212.7)
26.9
2.2
1.3
(0.4)
(8.1)
(53.4)

40.8
(20.9)

19.9

19.9

41. FINANCIAL COMMITMENTS

At 30 September 2003 the Group had commitments to make annual payments under operating leases which
expire as follows:

Plant and machinery
Within one year
Land and buildings
Between two and five years
Over five years

2003
£m

2002
£m

-

0.1
4.9

5.0

0.1

0.3
3.9

4.3

42. EVENTS OCCURRING AFTER THE BALANCE SHEET DATE

On 14 October 2003 the Group issued £715.0m of Mortgage Backed Floating Rate Notes through a subsidiary
company, Paragon Mortgages (No. 6) PLC to refinance existing borrowings. The Notes were denominated in
sterling, dollars and euros.

72

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   73

NOTICE OF ANNUAL GENERAL MEETING

NOTICE OF ANNUAL GENERAL MEETING

To all shareholders

NOTICE IS HEREBY GIVEN that the fifteenth Annual General

Special resolutions

Meeting of The Paragon Group of Companies PLC will be held

7

‘THAT, subject to the passing of resolution 6, the Board

at 8 Canada Square, London, E14 5HQ on 10 February 2004

be and it is hereby empowered pursuant to Section 95

at 10.30 a.m. for the following purposes:

As ordinary business

of the Companies Act 1985 to allot equity securities

(within the meaning of Section 94 of the said Act) for

cash pursuant to the authority conferred by resolution 6

1

2

3

4

To receive and consider the Company’s Accounts for the

as if sub-section (1) of Section 89 of the said Act did not

year ended 30 September 2003 and the Reports of the

apply to any such allotment, PROVIDED THAT this power

Directors and the Auditors.

shall be limited to:

To consider and adopt the Report of the Board to the

Shareholders on Directors’ Remuneration.

(a)

the allotment of equity securities in connection with

To declare a dividend.

To re-appoint as directors (a) Mr J P L Perry,

a rights issue, open offer or any other pre-emptive offer in

favour of ordinary shareholders and in favour of all holders

(b) Mr N S Terrington (both of whom retire under Article 77);

of any other class of equity security in accordance with the

(c) Mr D M M Beever, (d) Mr J A Heron and (e) Mr P Pandya

rights attached to such class where the equity securities

(all of whom retire under Article 83).

5

To re-appoint Deloitte & Touche LLP as Auditors and

to authorise the directors to fix their remuneration.

As special business

respectively attributable to the interests of all such persons

on a fixed record date are proportionate (as nearly as may

be) to the respective numbers of equity securities held

by them or are otherwise allotted in accordance with the

rights attaching to such equity securities (subject in either

To consider and, if thought fit, to pass resolution 6 as an

case to such exclusions or other arrangements as the

ordinary resolution and resolutions 7 and 8 as special resolutions:

Board may deem necessary or expedient to deal with

Ordinary resolution

6

‘THAT the Board be and it is hereby generally and

fractional entitlements or legal or practical problems

arising in any overseas territory, the requirements of any

regulatory body or any stock exchange in any territory

unconditionally authorised (in substitution for all subsisting

or any other matter whatsoever); and

authorities to the extent unused) to exercise all powers

of the Company to allot relevant securities (within the

(b)

the allotment (otherwise than pursuant to sub-paragraph

meaning of Section 80 of the Companies Act 1985) up to

(a) above) of equity securities up to an aggregate

an aggregate nominal amount of £4,327,000 PROVIDED

nominal value of £595,500.

THAT this authority shall expire at the conclusion of the

next Annual General Meeting of the Company after the

And shall expire upon the renewal of this power or, if earlier,

passing of this resolution (unless previously revoked

at the conclusion of the next Annual General Meeting of the

or varied by the Company in general meeting) save that

Company after the passing of this resolution, save that the

the Company may before such expiry make an offer

Company may before such expiry make an offer or agreement

or agreement which would or might require relevant

which would or might require equity securities to be allotted

securities to be allotted after such expiry and the Board

after such expiry and the Board may allot equity securities in

may allot relevant securities in pursuance of such an offer

pursuance of such an offer or agreement as if the power

or agreement as if the authority conferred hereby had

conferred hereby had not expired.’

not expired.’

8

‘THAT the Company be and is hereby generally and

A member entitled to attend and vote at this meeting may

unconditionally authorised for the purposes of Section

appoint a proxy to attend on his behalf and, on a poll, to vote

166 of the Companies Act 1985 (‘the Act’) to make one

instead of such member. A proxy need not also be a member

or more market purchases (within the meaning of Section

of the Company. A proxy form is enclosed for use in connection

163(3) of the Act) on the London Stock Exchange PLC

with the meeting. Proxy forms and any power of attorney or other

of ordinary shares of 10p each in the share capital of the

written authority under which they are executed (or an office

Company (‘Ordinary Shares’) provided that:

or notarially certified copy thereof ) should be lodged with the

Registrar of the Company at the address shown on the reverse

(a)

the maximum aggregate number of Ordinary Shares hereby

of the proxy form not less than forty-eight hours before the time

authorised to be purchased is 11,900,000 (representing

appointed for the holding of the meeting. The appointment of

approximately 10 per cent of the Company’s issued ordinary

a proxy will not preclude a shareholder from attending and voting

share capital);

at the meeting.

(b)

the minimum price which may be paid for an Ordinary

The register of directors’ interests and copies of directors’ service

Share is 10p;

contracts will be available for inspection during normal business

hours on any weekday (Saturdays and public holidays excepted)

(c)

the maximum price which may be paid for an Ordinary

at the Registered Office of the Company from the date of this

Share is an amount equal to 105 per cent of the average

notice until the date of the meeting and at the place of the

of the middle market price shown in the quotations for

meeting from 10.00 a.m. on the date of such meeting until the

an Ordinary Share as derived from the London Stock

conclusion thereof. The Report and Accounts have been sent to

Exchange Daily Official List for the five business days

the Company’s shareholders.

immediately preceding the day on which the Ordinary

Share is contracted to be purchased;

Biographical details of all directors are provided on pages

14 and 15.

(d)

unless previously renewed, varied or revoked, the authority

hereby conferred shall expire at the conclusion of the next

Annual General Meeting of the Company; and

(e)

the Company may make a contract or contracts to purchase

Ordinary Shares under the authority hereby conferred prior

to the expiry of such authority which will or may be

executed wholly or partly after the expiry of such authority,

and may make a purchase of Ordinary Shares in pursuance

of any such contract or contracts.’

By order of the Board

John G Gemmell
Company Secretary
15 December 2003

Registered and Head Office:

St Catherine’s Court, Herbert Road, Solihull, West Midlands B91 3QE

Registered in England No. 2336032

74

THE PARAGON GROUP OF COMPANIES PLC

THE PARAGON GROUP OF COMPANIES PLC   75