Quarterlytics / Consumer Cyclical / Auto - Dealerships / Paragon Banking Group

Paragon Banking Group

pag · LSE Consumer Cyclical
Claim this profile
Ticker pag
Exchange LSE
Sector Consumer Cyclical
Industry Auto - Dealerships
Employees 1001-5000
← All annual reports
FY2009 Annual Report · Paragon Banking Group
Sign in to download
Loading PDF…
GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:01  Page 1

The Paragon Group of Companies PLC

Annual Report & Accounts 2009

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:01  Page 2

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:01  Page 3

Contents

Financial highlights

Chairman’s statement

Chief Executive’s review

Board of Directors

Directors’ report

Corporate social responsibility

Report of the Board to the shareholders on directors’ remuneration

Statement of directors’ responsibilities

Independent auditors’ report

Corporate governance

Principal risks and uncertainties

Contacts

Consolidated income statement

Consolidated balance sheet

Company balance sheet

Consolidated cash flow statement

Company cash flow statement

Statement of recognised income and expenditure

Reconciliation of movements in equity

Notes to the accounts

Appendices to the Annual Report

Notice of Annual General Meeting

The Paragon Group of Companies PLC     3

4

5

7

12

14

19

23

33

34

36

40

42

44

45

46

47

47

48

48

49

115

117

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:01  Page 4

Financial highlights

2009

£m

45.3
54.3
41.1
9,314.3
650.8

2008

£m

66.9
53.7
37.1
10,053.2
621.5

2007

£m

86.7
91.0
62.8
11,034.9
313.3

2006

£m

80.3
82.8
68.8
8,426.6
279.0

2005
Proforma*
£m

71.7
71.7
55.7
6,431.1
244.4

2005
Statutory
£m

71.8
71.8
55.8
6,528.7
312.8

2009

2008

2007

2006

2005
Proforma *

2005
Statutory

13.9p
13.7p

3.3p

-

17.9p
17.9p

3.0p

-

90.5p
87.2p

-

8.0p

97.6p
93.1p

-

77.8p
74.6p

-

78.0p
74.8p

-

17.0p

12.6p

12.6p

Underlying profit 

before taxation
Profit before taxation
Profit after taxation
Total loan assets
Shareholders’ funds

Earnings per share 

- basic
- diluted
Dividend per £1 

ordinary share
Dividend per 10p 
ordinary share

Earnings per share in the years ended 30 September 2005 to 30 September 2007 have been restated to account for the bonus effect
of the rights issue in 2008.

The derivation of underlying profit before taxation is described in appendix B.

*

For references to the proforma basis see appendix D.

4

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:01  Page 5

Chairman’s statement

In  a  year  which  has  seen  a  deep  UK  recession  and  continuing
turmoil in credit and banking markets, the Group has fared well
and  emerged  strongly  as  a  result  of  a  business  strategy
established  well  before  the  current  crisis  took  hold:  a  match
funded, fully securitised book; a high credit quality loan portfolio;
and strong operational management.

During the year ended 30 September 2009 the Group earned a
profit of £54.3 million before taxation and after exceptional gains
on debt repurchase and the charges for impairment and losses on
fair valued hedge instruments (2008: £53.7 million). Underlying
profit, before exceptional and fair value items, was £45.3 million
for the year (2008: £66.9 million).

Earnings per share were 13.9p (2008: 17.9p), the reduction from
last year resulting from the inclusion for the entire period of the
increase in share capital from the rights issue in February 2008.

During  the  year  the  Group’s  activities  have  been  managed  in
accordance with three clear strategic objectives: the protection of
the embedded value of the business by close management of the
loan  portfolio;  the  development  of  new  sources  of  recurring
income  using  the  skills  and  resources  of  the  business;  and
positioning the business to enable new lending to recommence
when funding capacity returns to the market at commercial terms. 

Good progress has been made in all three areas during the year.
The  loan  portfolio  has  continued  to  perform  well,  the  business
having been quick to react to the changing environment to ensure
optimal  performance  of  the  book.  Following  a  sharp,  industry-
wide increase in first mortgage arrears rates in the final quarter of
2008, arrears reduced over the second half of the financial year,
the peak in impairments having arisen in the first half of the year.
New sources of income have been created, including third party
servicing,  portfolio  acquisition  and  ancillary  business
developments.  The  past  six  months  have  also  seen  significant
improvements  in  wholesale  funding  markets,  with  funding
spreads  having  tightened  sufficiently  to  allow  the  reopening  of
the residential mortgage backed securities market, first by Lloyds
Banking Group and then by Nationwide Building Society. Whilst
these are early days in the recovery of the securitisation market,
these developments are positive.

In view of the stable funding position for the existing portfolio, the
associated  strong  operational  cash  flow  and  in  line  with  the
progressive  dividend  policy  outlined  last  year,  the  Board  has
declared  a  final  dividend  of  2.2p  per  share  (2008:  2.0p)  which,
when added to the interim dividend of 1.1p, gives a total dividend
of 3.3p per share for the year (2008: 3.0p). Subject to approval at
the Annual General Meeting on 11 February 2010, the dividend
will be paid on 15 February 2010, by reference to a record date of
15 January 2010.

CAPITAL MANAGEMENT

Free  cash  flow,  generated  by  the  special  purpose  vehicles,  has
been strong during the year, leading to an increase in free cash
balances  to  £84.0  million  (30  September  2008:  £73.2  million).
These  balances,  together  with  net  cash  receipts  going  forward,
will serve as core capital to support future lending initiatives.

Consistent with our aim to follow a progressive dividend policy,
the  Company  has  declared  a  final  dividend  for  the  year  of  2.2p
per  share  which,  when  added  to  the  interim  dividend,  makes  a
total dividend of 3.3p per share. The Company will keep under
review  the  appropriate  level  of  capital  for  the  business  as  the
current  economic  cycle  progresses  and  will  maintain  sufficient
cash  flow  to  enable  the  Group  to  meet 
its  operational
requirements and strategic development objectives.

We will be proposing at the forthcoming Annual General Meeting
a  special  resolution  seeking  authority  from  shareholders  for  the
Company  to  purchase  up  to  29.9  million  of  its  own  shares.  It  is
customary for companies to seek such authority but we would not
expect  to  utilise  the  authority  unless,  in  the  light  of  market
conditions prevailing at the time, we consider that to do so would
enhance earnings per share and would be in the best interests of
shareholders  generally.  The  Board  has  no  current  intention  of
using this authority.

BOARD CHANGES

On  25  February  2009  the  Board  was  pleased  to  announce  the
appointment  of  Alan  Fletcher  as  a  non-executive  director.  Alan
Fletcher  has  considerable  experience  in  financial  services,
including  pension  fund  trusteeship  and 
investment  fund
management. He was Chairman of Neville James Holdings prior
to  its  acquisition  by  Challenger  International  of  Australia,
following  which  he  was  Sales  and  Marketing  Director  of
Challenger Group Services and a director of Challenger Life (UK)
from  2002  to  2003.  Since  2000  he  has  been  non-executive
Chairman  of  Hyperama  plc  and,  since  2003,  Chairman  of  Fresh
in
Professional  Development  Limited,  which  specialises 
delivering financial and business skills courses to the legal sector.
In  2007  he  was  elected  to  the  General  Synod  of  the  Church  of
England  and  in  2009  was  elected  to  the  Pensions  Board  of  the
Church of England.

The Paragon Group of Companies PLC     5

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:01  Page 6

C

In  November  2008  we  announced  that,  as  a  result  of  a
restructuring of Board responsibilities, the role of Chief Operating
Officer had been removed with the consequential loss of Pawan
Pandya  from  the  Company.  Pawan  was  a  loyal  and  committed
member  of  the  team  and  we  thank  him  for  his  considerable
contribution over his many years of service.

In February 2009 David Beever, a non executive director, retired
from the Board. We thank David for his help and support over the
years of his association with the Company.

STAFF

The excellent progress we have made during the year would not
have been achieved without the hard work and dedication of our
staff and my fellow directors. I thank them all for their efforts.

OUTLOOK

The Group has significantly strengthened its position during the
year  and  enters  the  new  financial  year  well  capitalised,  with
shareholders’  funds  of  £650.8  million,  the  loan  portfolio  match
funded to maturity, no debt maturing until 2017 and a strong cash
position. We have remained profitable in a year when many of our
competitors  have 
failed,  retaining  a  highly  competent
management team that has dealt effectively and successfully with
the  difficult  economic  and  trading  conditions  encountered  in
recent  years.  Whilst  recovery  from  the  recession  is  likely  to  be
slow,  with  UK  unemployment  likely  to  continue  to  rise  and  the
possibility  of  further  reversals  occurring  in  the  housing  market,
the Group has strong foundations to underpin future growth and
we are ready to face with confidence the challenges in advancing
the Group’s prospects to add further value for shareholders. 

ROBERT G DENCH
Chairman
24 November 2009

6

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:01  Page 7

Chief Executive’s review

Considerable progress has been made by the Group during the year ended 30 September 2009 in the face of highly adverse economic
conditions. The portfolio has been strongly cash generative; arrears, having peaked during the year, have started to reduce; the loan
redemption rate is low and therefore beneficial to the embedded value of the portfolio; and we have secured significant third party
servicing work.

FINANCIAL REVIEW

CONSOLIDATED RESULTS
For the year ended 30 September 2009

Interest receivable
Interest payable and similar charges

Net interest income
Share of result of associate
Other operating income

Total operating income
Underlying operating expenses
Provisions for losses

Underlying profit
Exceptional costs
Gains on debt repurchases
Impairment of goodwill
Fair value net (losses)

Operating profit being profit on ordinary activities before taxation
Tax charge on profit on ordinary activities

Profit on ordinary activities after taxation

Dividend – Rate per share for the year
Basic earnings per share
Diluted earnings per share

2009
£m

508.2
(373.4)

134.8
-
16.0

150.8
(39.3)
(66.2)

45.3
-
18.4
(6.0)
(3.4)

54.3
(13.2)

41.1

3.3p
13.9p
13.7p

2008
£m

820.9
(680.5)

140.4
(0.5)
27.0

166.9
(37.8)
(62.2)

66.9
(7.8)
-
-
(5.4)

53.7
(16.6)

37.1

3.0p
17.9p
17.9p

The  Group  is  organised  into  two  major  operating  divisions:  First  Mortgages,  which  includes  the  buy-to-let  and  owner-occupied  first
mortgage  assets  and  other  sources  of  income  derived  from  first  charge  mortgages;  and  Consumer  Finance,  which  includes  secured
lending, car and retail finance and the residual unsecured loan book. These divisions are the basis on which the Group reports primary
segmental information.  

The Paragon Group of Companies PLC     7

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:01  Page 8

C

The  underlying  operating  profits  of  these  business  segments  are  detailed  fully  in  appendix  B  to  the  annual  report  and  are
summarised below.

Underlying operating profit
First Mortgages
Consumer Finance

2009
£m

44.7
0.6

45.3

2008
£m

62.3
4.6

66.9

Net  interest  income  decreased  by  4.0%  to  £134.8  million  from
£140.4 million in the previous year, reflecting the negative effects
of  the  reduced  size  of  the  book,  which  was  7.3%  lower  from
30 September 2008 to 30 September 2009 and the lower level of
interest  earned  on  cash  balances  as  LIBOR  rates  reduced
significantly over the year, partially offset by the improvement in
margins  over  the  year.  At  30  September  2009,  94.1%
(2008: 93.7%) of the Group’s loan assets were first mortgages. 

Other operating income was £16.0 million for the year, compared
with  £27.0  million  in  2008,  the  reduction  reflecting  the  lower
levels  of  commissions  and  fees  associated  with  reduced
lending activity. 

Operating  expenses  during  the  year  were  4.0%  higher  at
£39.3 million (2008: £37.8 million). The increase has been caused
by  the  consolidation  of  the  full  operating  costs  of  The  Business
Mortgage  Company  Limited  (“TBMC”)  since  December,  the
recruitment  of  around  50  staff  for  the  third  party  loan  servicing
business  and  further  staff  rationalisation.  The  cost:income  ratio
was  26.1%  for  the  year,  compared  with  22.6%  for  the  previous
year (Appendix A) reflecting both the reduction in book size and
the  costs  associated  with  servicing  related  income,  where  the
cost:income ratio is higher than for lending activities. 

Provisions  for  losses  of  £66.2  million  include  an  exceptional
charge  of  £0.3  million  related  to  rationalisation  of  excess  office
space.  The  charge  for  impairment  provisions  of  £65.9  million
compares  with  £62.2  million  for  2008,  with  the  charge  for  the
second half of the year, at £27.2 million, considerably lower than
the first half charge of £38.7 million. For the Consumer Finance
segment, the reduction in the second half charge for impairment
was  a  principal  factor  in  reversing  a  first  half  loss  in  these
businesses. The loan books continue to be carefully managed and
credit performance remains in line with our expectations. 

Gains  on  debt  repurchases  were  £18.4  million  (2008:  £nil)  and
these are reported on under Strategic Developments, below.

As a result of yield curve movements during the period, hedging
instrument fair value net losses of £3.4 million (2008: £5.4 million
losses), which do not affect cash flow, have arisen from the IFRS
requirement  that  movements  in  the  fair  value  of  hedging
instruments  attributable  to  ineffectiveness  in  the  hedging
arrangements  should  be  credited  or  charged  to  income  and
expense.  Any  ineffectiveness  arising  from  differences  between

the  fair  value  movements  of  hedging  instruments  and  the  fair
value movements of the hedged assets or liabilities is expected to
trend to zero over time.

Cash  generation  from  the  Group’s  vehicle  companies  has
remained  strong  over  the  period,  with  free  cash  balances
increasing  to  £84.0  million  at  30  September  2009  from
£73.2 million a year earlier.

During 2007 the Group acquired a 33% interest in the equity of
TBMC, a mortgage broker, as part of a transaction in which the
Company supported the purchase of TBMC by its management,
providing  facilities  of  £15.75  million.  TBMC  was  treated  as  an
associate  in  previous  financial  statements  of  the  Group.  The
downturn in market activity during 2008, most notably after the
collapse of Lehman Brothers, affected business volumes of TBMC
and  in  order  to  secure  the  future  of  this  strategically  important
business channel the Group agreed to restructure payments on its
loan to TBMC, acquiring the remaining 67% interest in the equity
of TBMC on 17 December 2008 for nil consideration.  

In  accordance  with  International  Financial  Reporting  Standards
we  have  completed  the  attribution  of  values  to  individual
intangible assets and goodwill acquired, attributing £8.2 million to
intangible  assets.  The  remaining  element,  being  £7.6  million,  is
goodwill  and  relates  to  the  income  stream  expected  from  the
range of small, independent brokers referring cases to TBMC in
future  years.  Whilst  we  remain  confident  as  to  the  long-term
prospects  for  the  buy-to-let  sector,  uncertainties  exist  over  the
pace of recovery in volumes for smaller, independent brokerages
as  the  mortgage  market  recovers  and  lenders  prefer  to  lend
directly  or  to  utilise  larger  network  brokerages.  We  have
therefore  taken  a  conservative  view  of  the  likely  revenue
generation from that source and have written down the remaining
goodwill on acquisition by £6.0 million to £1.6 million.

Corporation  tax  has  been  charged  at  an  effective  tax  rate  of
24.3%,  compared  to  30.9%  last  year,  the  reduction  relating  to
adjustments for prior year items.

Profits  after  taxation  of  £41.1  million  (2008:  £37.1  million)  have
been  transferred  to  shareholders’  funds,  which  totalled
£650.8  million  at  the  year-end  (2008:  £621.5  million),
representing  221p  per  share 
(2008:  209p  per  share)
(appendix C).

8

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:01  Page 9

C

BUSINESS REVIEW

NEW BUSINESS VOLUMES
Year ended 30 September 2009

First Mortgages
Buy-to-let
Other

Consumer Finance
Secured lending
Car Finance
Retail Finance

2009
£m

25.2
-

25.2

60.4
-
-

60.4

85.6

2008
£m

903.9
-

903.9

185.0
8.4
28.7

222.1

1,126.0

2009
Number

2008
Number

487
-

487

2,119
-
-

2,119

2,606

7,249
-

7,249

7,510
461
17,038

25,009

32,258

FIRST MORTGAGES

At  30  September  2009,  the  buy-to-let  portfolio  was  £8,585.0
million,  compared  with  £9,196.9  million  a  year  earlier.  New
business  origination  by  the  Group’s  buy-to-let  brands,  Paragon
Mortgages and Mortgage Trust, has been restricted since the end
of February 2008 and is currently limited to further advances to
existing  borrowers  where  there  is  adequate  equity  in  the
property.  Further  advance  lending  is  fully  re-underwritten
and,  apart  from  generating  additional  income,  has  a  strong
retentive impact.

Aggregate  completions  were  £25.2  million  for  the  year  ended
30  September  2009,  compared  with  £903.9  million  for  the
previous year. 

The  performance  of  the  buy-to-let  portfolio  has  remained
superior  to  comparable  industry  data  throughout  the  year,
reflecting  both  the  prudent  credit  approach  adopted  on
origination  of  the  mortgages  and  the  management  of  the
portfolios  during  the  year.  Arrears  peaked  in  the  spring  and  fell
steadily  throughout  the  second  half  of  the  financial  year.  At
30 September 2009, 1.54% of accounts were more than 3 months
in  arrears  (2008:  0.53%)  compared  to  3.23%  reported  by  the
Council  of  Mortgage  Lenders  (“CML”)  for  all  buy-to-let  lenders
(2008: 1.71%) and 2.40% for all first mortgage loans covered by
the CML data (2008: 1.44%).

Landlords  have  benefited  considerably  from  the  reduction  in
interest  rates  during  the  year,  Paragon’s  variable  mortgage  rate
charges  at  30  September  2009  being  less  than  one-third  of  the

rate  a  year  earlier,  against  which  rents  held  up  well.    Tenant
demand has remained strong as a result of uncertainty over the
future  course  of  house  prices  and  the  shortage  of  finance
available for first time buyers. Whilst this has been balanced out
in  some  areas  as  a  result  of  an  increase  in  supply  delivered  by
reluctant  landlords  who  have  struggled  to  sell  and  builders
bringing  unsold  properties  into  the  private  rented  sector,  the
margin  between  rents  and  mortgage  costs  has  improved
considerably for most landlords. As a result, fewer landlords are
falling into payment difficulties.

Where landlords fall into arrears, the management of these cases
is  materially  different  than  for  regular  mortgages.  In  the  early
stages  of  the  process  a  satisfactory  accommodation  with  the
landlord is sought, the objective being to return the mortgage to
a normal performing profile as soon as possible whilst recognising
the difficulties the landlord has experienced. Where a satisfactory
arrangement  cannot  be  reached,  the  property  is  usually  placed
with a receiver of rent under the Law of Property Act provisions.
This is important not only to protect the value of the property and
therefore to minimise the possibility of loss, but also to protect the
position  of  the  tenant.  Paragon’s  range  of  in-house  skills,
including those of the team of surveyors, field managers and the
credit  and  legal  teams  has  left  the  Group  uniquely  well  placed
amongst buy-to-let lenders in managing this process. The result
has  been  strong  monthly  cash  flow  from  the  portfolio  of
properties  where  a  receiver  is  appointed,  increasing  to  £1m  by
the  close  of  the  year,  with  91%  of  the  properties  let  that  are
currently available to let and an interest coverage ratio across the
let portfolio of 169.8%.  

The Paragon Group of Companies PLC     9

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 10

Arrears on the secured loan book have increased over the year,
with  the  number  of  accounts  more  than  two  months  in  arrears
rising from 4.61% at 30 September 2008 to 7.94% at the year end,
reflecting  both  the  effects  of  economic  conditions  on  borrower
performance  and  the  contraction  in  the  size  of  the  portfolio
during  the  year.  The  arrears  performance  compares  favourably
with  the  industry  data  recorded  by  the  Finance  &  Leasing
Association (“FLA”) of 19.8% (2008: 12.8%).

REGULATION

The  FSA’s  recent  Mortgage  Market  Review  consultation  paper
was  broadly  in  line  with  expectations.  The  extent  to  which  the
buy-to-let and second charge mortgage markets should become
subject  to  regulation  by  the  FSA  will  now  be  considered  by
HM Treasury, with further details expected shortly. Furthermore,
the  FSA’s  application  of  prudential  supervision  to  the  non-bank
sector is likely to be the subject of consultation in due course.

We  shall  maintain  an  active  dialogue  with  the  FSA  and
HM Treasury as the process of consultation develops.

C

The  redemption  rate  of  the  buy-to-let  book  fell  to  7.1%  for  the
year (2008: 18.1%), with a significant reduction in the second half
to  an  annualised  rate  of  2.8%.  This  low  level  of  redemption
activity, which is beneficial to the embedded value of the Group’s
loan  book  and  to  cash  generation,  is  driven  by  a  number  of
factors: landlords, experiencing good rental demand, are earning
improved  margins  and  perceive  no  motivation  to  sell  when  the
housing market is weak; most Paragon borrowers are on LIBOR
linked  rates  with  margins  of  1.5%  to  2.0%  which  are  highly
competitive  in  the  current  lending  climate;  and  the  limited
competitive  product  offerings  available 
the  current
environment  for  refinance  are  generally  subject  to  restrictive
criteria.  The  Group  continues  to  offer  fixed  rate  products
for  existing  customers  who  prefer  the  certainty  afforded  by
such arrangements.

in 

The Group does not expect a material increase in competition in
the  buy-to-let  market  for  some  time  and  therefore  redemption
rates are expected to remain low for the foreseeable future. With
demand for private rented property expected to remain high, an
increase  in  unsatisfied  mortgage  demand,  particularly  from
professional landlords, is anticipated going forward.

Owner-occupied book

The  owner-occupied  book  reduced  to  £179.3  million  from
£221.8  million  during  the  year  ended  30  September  2009  and
performed  in  line  with  the  Group’s  expectations.  Save  for  the
management of this book in run-off, there has been little activity
in  recent  years  in  this  area  as  the  Group  has  focused  on  other
lending markets.

CONSUMER FINANCE

Total  loan  advances  by  the  consumer  finance  businesses  were
£60.4 million during the year (all of which was secured personal
finance), compared with £222.1 million in the previous year. As at
30 September 2009, the total loans outstanding on the Consumer
Finance books were £550.0 million, compared with £634.5 million
at 30 September 2008, the reduction arising principally from the
withdrawal  of  products  from  the  sales  aid  finance  division  in
February 2008.  

During the period the second charge market has been adversely
affected by lack of funding. Many lenders have withdrawn from
the market, which enabled the Group to focus lending on lower
loan  to  value  business  until  April  2009,  when  the  funding
available within the securitisation structures ended. Since then, a
small  amount  of  further  advances  activity  to  existing  customers
has remained.

10

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 11

C

STRATEGIC DEVELOPMENTS

FUNDING

Last year we reported on the specific areas of strategic focus for
the generation of new sources of income to enhance shareholder
value,  these  being  the  acquisition  of  loan  portfolios,  the
expansion  of  products  and  services  for  existing  customers  and
servicing  third  party  loan  portfolios.  Good  progress  has  been
made in these areas.

• In  August  2009  we  acquired  a  small  portfolio  of  second
charge loans. We continue to believe that there are a number
of portfolios owned by banks and other financial institutions
which will, over time, be sold and we will continue to pursue
opportunities in this area.

• We  have  developed  the  range  of  services  we  offer  to  the
private  rented  sector  under  our  “Redbrick”  brand.  These
have 
included  the  provision  of:  energy  performance
certificates;  survey  and  valuation  services;  specialist
insurance  services  for  landlords;  tenant  credit  checks  and
assessments  for  letting  agents  and  landlords.  We  are
currently  exploring  the  opportunity  to  bring  these  services
together  into  a  coordinated  strategy  for  the  provision  of
property services to the wider lettings market.

• During  the  course  of  the  year  the  Group  entered  into  a
number of third party loan servicing contracts and now has
£1.07  billion  of  loans  under  management  for  third  parties.
Discussions regarding other third party initiatives continue at
various stages of negotiation.

These  activities  have  contributed  modestly  to  the  Group’s
operating  profit  for  the  year,  but  together  they  are  expected  to
contribute in excess of £3.5 million in the next financial year. 

In addition, we purchased £27.7 million nominal value of A-rated,
AA-rated and AAA-rated securities from Paragon’s securitisation
programme at a cost of £13.6 million and £10 million nominal of
the  Company’s  subordinated  bond  at  a  cost  of  £5.3  million,
creating  an  exceptional  profit  of  £18.4  million  after  deducting
related costs. In addition to the capital gain, these purchases will
also reduce future interest expense. At current interest rates the
net  interest  saving  will  amount  to  approximately  £0.9  million
during  2010,  which  will  increase  if  interest  rates  rise.  Further
purchases  will  be  considered  in  future,  dependent  on  pricing
and availability.

The Group continues to finance buy-to-let and secured consumer
finance  further  advances  through  its  current  securitisation
arrangements. 

Significant progress has been seen in the securitisation markets in
recent  months,  with  credit  spreads  having  tightened  to  a  level
where  residential  mortgage  backed  security  issuance  has  once
again become a reasonable source of term financing for a number
of financial institutions. Whilst current new issuance costs appear
expensive compared to the pricing levels prevailing prior to the
credit crunch, when compared to current mortgage pricing they
now provide a reasonable net margin for the lender. However, to
date the issuing institutions have only funded seasoned loans, in
effect to lengthen the maturity of their liabilities.

We  are  monitoring  developments  in  the  securitisation  markets
carefully as we look for appropriate market conditions to support
new Paragon issuance.

CONCLUSION

In  a  year  which  has  seen  a  deep  UK  recession  and  continuing
turmoil in credit and banking markets, the Group has fared well,
significantly strengthening its position at a time when many of its
competitors have failed. The Group enters the new financial year
well capitalised, with the loan portfolio match funded to maturity,
no debt maturing until 2017 and a strong cash position.

We  will  continue  to  manage  the  book  carefully  to  protect
embedded value for shareholders, and to look for new business
opportunities  to  supplement  growth  as  we  have  during  2009.
Whilst  these  are  early  days,  recent  improvements  in  funding
markets will encourage us to look more confidently to reinstating
the funding programme to support new lending going forward.

NIGEL S TERRINGTON
Chief Executive
24 November 2009

The Paragon Group of Companies PLC     11

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 12

Board of Directors

1

2

3

4

1. Robert G Dench - Chairman - Age 59

Bob Dench joined Paragon as a non-executive director in September 2004 and was appointed Chairman in February 2007. During
an  extended  career  with  Barclays  he  held  a  number  of  senior  positions  in  the  UK  and  overseas,  leaving  in  2004.  He  is  also  a
non-executive director of AXA UK plc and AXA Ireland Limited and of Clipper Ventures plc.

2. Nigel S Terrington - Chief Executive - Age 49

Nigel Terrington joined the Group in 1987 and became Chief Executive in June 1995, having held the positions of Treasurer and
Finance  Director.  Prior  to  Paragon,  he  worked  in  investment  banking.  He  has  previously  held  the  positions  of  Chairman  of  the
Intermediary Mortgage Lenders Association and Chairman of the FLA Consumer Finance division. He is currently a member of the
HM Treasury Housing Forum and has also been a member of the Executive Committee of the Council of Mortgage Lenders and a
Board member of the Finance and Leasing Association.

3. Nicholas Keen - Finance Director - Age 51

Nick Keen joined the Group in May 1991 and became Finance Director in June 1995 having previously held the position of Treasurer.
Prior  to  joining  the  Group  he  worked  in  Corporate  Banking,  Treasury  and  Capital  Markets.  He  is  Chairman  of  the  Paragon
Credit Committee.  

4.

John A Heron - Director of Mortgages - Age 50

John Heron joined the Group in January 1986. He was appointed as Marketing Director in 1990 and in 1994 played a pivotal role in
re-establishing the Group’s mortgage lending operations as Managing Director of Paragon Mortgages. As Director of Mortgages, he
is responsible for both Paragon Mortgages and Mortgage Trust. He is a Fellow of the Chartered Institute of Bankers and a member
of the Executive Committee of the Council of Mortgage Lenders.

12

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 13

C

5

6

7

8

5. Christopher D Newell - Non-Executive Director - Age 49

Christopher Newell has been a director of Altium Capital Limited since 1990. He was a director of Artemis Investment Management
Limited from its formation until 2006. He is a Chartered Accountant and joined the Board of Paragon as a non-executive director in
November 2001. He is Chairman of the Paragon Audit and Compliance Committee.

6. Terence C Eccles - Non-Executive Director - Age 63

Terry Eccles joined Paragon as a non-executive director on 1 February 2007. He is also a non-executive director of Bluebay Asset
Management PLC. He was previously Vice Chairman of JPMorgan Cazenove. Since joining the JPMorgan Group in 1970 he held a
wide range of roles in London, New York and Hong Kong. Since 1986 he was involved with the development of the firm’s financial
institutions  business,  becoming  its  head  and  then  chairman.  He  has  advised  on  many  of  the  more  significant  transactions  in  the
financial services industry. He is the Senior Independent Director.

7. Edward A Tilly - Non-Executive Director - Age 66

Ted Tilly was appointed as a non-executive director on 1 April 2008. Mr Tilly was the senior independent director of Retail Decisions
PLC from January 2000 until January 2007. He has held a number of directorships including Chairman of Barclays Life Assurance
Company  Ltd  from  1999  to  2003.  Prior  to  this,  Mr  Tilly  was  Chairman  and  Chief  Executive  of  GE  Capital’s  European  insurance
division. Mr Tilly was with the Legal & General Group for nearly thirty years where he held a number of senior positions including
Director Life and Pensions and Director International.

8. Alan K Fletcher - Non-Executive Director - Age 59

Alan Fletcher was appointed as a non-executive director on 25 February 2009. Mr Fletcher has considerable experience in financial
services, including pension fund trusteeship and investment fund management. He was Chairman of Neville James Holdings prior
to its acquisition by Challenger International of Australia, following which he was Sales and Marketing Director of Challenger Group
Services and a director of Challenger Life (UK) from 2002 to 2003. Since 2000 he has been non-executive Chairman of Hyperama
plc and, since 2003, Chairman of Fresh Professional Development Limited, which specialises in delivering financial and business
skills courses to the legal sector. In 2007 he was elected to the General Synod of the Church of England and in 2009 was elected to
the Pensions Board of the Church of England.

The Paragon Group of Companies PLC     13

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 14

Directors’ report

The directors submit their Report and the Accounts for the year
ended 30 September 2009 which were approved by the Board on
24 November 2009.

Principal activities

The Company is a holding company co-ordinating the activities of
its  subsidiary  companies.  The  principal  activities  of  the  Group
continue to be the operation of its first mortgage and consumer
finance businesses.

Results and dividends

The  results  for  the  year  are  shown  in  the  Consolidated  Income
Statement on page 44. The directors recommend a final dividend
of  2.2p  per  share  (2008:  2.0p)  which,  taken  with  the  interim
dividend  of  1.1p  per  share  (2008:  1.0p  per  share)  paid  on
31  July  2009,  would  give  a  total  dividend  for  the  year  of  3.3p
per  share  (2008:  3.0p  per  share).  Before  dividends,  retained
profits  of  £41.1  million  (2008:  £37.1  million)  have  been
transferred to reserves.

Business review

The  Companies  Act  2006  requires  the  Company  to  set  out  in
this report a fair review of the business of the Group during the
year  ended  30  September  2009,  including  an  analysis  of  the
position  of  the  Group  at  the  year  end  and  a  description  of  the
principal  risks  and  uncertainties  facing  the  Group  (known  as  a
‘Business Review’).

The information that fulfils the Business Review requirements can
be found in the following sections of the Annual Report. All of the
information  presented  in  these  sections  is  incorporated  by
reference into this Directors’ Report and is deemed to form part
of this report.

• The  sections  of  the  Chairman’s  Statement  headed  ‘Capital

Management’ and ‘Outlook’ on pages 5 and 6;

• The Chief Executive’s Review on pages 7 to 11;

• The  Corporate  Social  Responsibility  Report  on  pages  19

to 22;  

• The Corporate Governance Statement on pages 36 to 39; and

• The  principal  risks  and  uncertainties  to  which  the  Group  is

exposed on pages 40 and 41

Pages 14 to 18 inclusive, together with the sections of the Annual
Report incorporated by reference, comprise a directors’ report for
the  Group  which  has  been  drawn  up  and  presented  in
accordance  with,  and  in  reliance  upon,  applicable  English
company law and the liabilities of the directors in connection with
this  report  shall  be  subject  to  the  limitations  and  restrictions
provided by such law.

Directors

The interests of the directors at the year end in the share capital
of the Company, all beneficially held, are shown below.

AT 30 SEPTEMBER 2009

AT 30 SEPTEMBER 2008 

ORDINARY SHARES

ORDINARY SHARES

OR ON APPOINTMENT 

R G Dench

N S Terrington

N Keen

J A Heron 

C D Newell* 

T C Eccles*

E A Tilly*

A K Fletcher*

117,000

612,921

342,412

234,256

78,000

80,000

-

100,000

*  Non-executive directors

117,000

598,553

331,636

209,055

78,000

-

-

62,300

In addition, certain directors had interests in the share capital of
the Company by virtue of options granted under the Company’s
executive  share  option  schemes  and  awards  under  the  Paragon
Performance  Share  Plan,  the  Deferred  Bonus  Scheme  and  the
Matching Share Plan, details of which are given in the Report of
the  Board  to  the  Shareholders  on  Directors’  Remuneration  on
pages 23 to 32.

There  have  been  no  changes  in  the  directors’  interests  in  the
share capital of the Company since 30 September 2009.

The directors have no interests in the shares or debentures of the
Company’s subsidiary companies.

Mr A K Fletcher was appointed to the Board on 25 February 2009.
Mr P Pandya resigned from the Board on 12 November 2008 and
Mr D M M Beever resigned from the Board on 5 February 2009.

The appointment and replacement of the Company’s directors is
governed by its Articles of Association, the Combined Code, the
Companies Acts and related legislation and the individual service
contracts and terms of appointment of the directors. The powers
of  the  directors,  and  their  service  contracts  and  terms  of
appointment are described in the Corporate Governance section
on pages 36 to 39. 

In accordance with the Articles of Association Mr T C Eccles and
Mr  A  K  Fletcher  will  retire  from  the  Board  at  the  forthcoming
Annual  General  Meeting,  and,  being  eligible,  will  offer
themselves for re appointment. Neither of these directors has a
service  contract  with  the  Company  requiring  more  than
12 months’ notice of termination to be given. 

14

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 15

C

From 1 October 2008, a director has had a statutory duty to avoid
a situation in which he has, or can have, an interest that conflicts
or  possibly  may  conflict  with  the  interests  of  the  Company.  A
director will not be in breach of that duty if the relevant matter has
been authorised in accordance with the Articles of Association by
the  other  directors.  The  Articles  of  Association  include  the
relevant authorisation for directors to approve such conflicts.

None of the directors had, either during or at the end of the year,
any  material  interest  in  any  contract  of  significance  with  the
Company or its subsidiaries.

Capital structure

Details of the issued share capital of the Company, together with
details  of  movements  in  its  issued  share  capital  in  the  year,  are
given in note 43 to the accounts. The Company has one class of
ordinary  shares  which  carry  no  right  to  fixed  income.  Each
ordinary share carries the right to one vote at general meetings of
the Company.

There  are  no  specific  restrictions  on  the  size  of  a  member’s
holding  or  on  the  transfer  of  shares.  Both  of  these  matters  are
governed by the general provisions of the Company’s Articles of
Association and prevailing legislation. The Articles of Association
may be amended by special resolution of the shareholders. The
directors are not aware of any agreements between holders of the
Company’s  shares  in  respect  of  voting  rights  or  which  might
result in restrictions on the transfer of securities.

maximum  number  of  its  own  £1  ordinary  shares  held  by
the  Company  at  any  time  during  the  past  year.  The  maximum
number  of  10p  ordinary  shares  held  during  the  year  ended
30 September 2008 before their consolidation was 6,689,000.

Substantial shareholdings

As  at  31  October  2009,  being  a  date  not  more  than  one  month
before the date of the notice convening the forthcoming Annual
General  Meeting,  the  Company  had  been  notified  of  the
following  interests  of  more  than  3%  in  the  nominal  value  of  the
ordinary share capital of the Company:

Ordinary shares

% held

Schroder Investment 
Management 

Standard Life Investments

Dresdner Veer Palthe 
Voute NV 

BlackRock Merrill Lynch 
Investment Management

31,158,779

28,685,590

23,760,760

22,946,148

M & G Investment Management  19,668,252

Legal & General Investment 
Management

18,302,030

JP Morgan Asset Management

15,177,657

10.44

9.61

7.96

7.69

6.59

6.13

5.08

4.12

3.38

Details of employee share schemes are set out in note 17 to the
accounts.  Votes  attaching  to  shares  held  by  employee  benefit
trusts are not exercised at general meetings of the Company.

Old Mutual Investment 
Management

Aviva Investors

12,292,596

10,094,287

The Company presently has the authority to issue ordinary shares
up to a value of £9,760,000 and to make market purchases of up
to 29,900,000 £1 ordinary shares, granted at the Annual General
Meeting  on  5  February  2009.  These  authorities  expire  at  the
conclusion  of  the  forthcoming  Annual  General  Meeting  on
11 February 2010.

Purchase of own shares

At  30  September  2007  the  Company  had,  as  part  of  a  £40.0
million  repurchase  programme,  repurchased  6,689,000  10p
ordinary shares having an aggregate nominal value of £668,900.
The  reasons  for  the  repurchase  programme  were  set  out  in
an  announcement  made  by  the  Company  through  RNS  on
25  May  2005.  On  29  January  2008  these  shares  were
consolidated into 668,900 £1 ordinary shares. All of these shares
were held as at 30 September 2009 and 30 September 2008 as
treasury  shares,  representing  0.2%  of  the  issued  share  capital
excluding  treasury  shares,  and  this  holding  represents  the

Donations

Company  law  requires  the  disclosure  of  political  donations  and
expenditure  by  any  Group  company.  During  the  year  ended
30 September 2009 no such payments were made (2008: £nil). 

Contributions  to  charitable  institutions  in  the  United  Kingdom
amounted to £50,895 (2008: £62,202).

Close company status

So  far  as  the  directors  are  aware,  the  Company  is  not  a  close
company for taxation purposes.

The Paragon Group of Companies PLC     15

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 16

C

Creditor payment policy

The  Company  agrees  terms  and  conditions  with  its  suppliers.
Payment  is  then  made  on  the  terms  agreed,  subject  to  the
appropriate terms and conditions being met by the supplier. 

The trade creditor days figure has not been stated as the measure
is not appropriate to the business.

Auditors

The directors have taken all necessary steps to make themselves
and the Company’s auditors aware of any information needed in
preparing  the  audit  of  the  Annual  Report  and  Financial
Statements  for  the  year,  and,  as  far  as  each  of  the  directors  is
aware, there is no relevant audit information of which the auditors
are unaware.

A resolution for the re-appointment of Deloitte LLP as the auditors
of  the  Company  is  to  be  proposed  at  the  forthcoming  Annual
General Meeting.

Details  of  resolutions  to  be  proposed  as  special
business at the Annual General Meeting

Resolution  7  is  proposed  as  an  ordinary  resolution.  This  means
that for this resolution to be passed, more than half of the votes
cast must be in favour of the resolution. Resolutions 8, 9, 10 and
11 are proposed as special resolutions. This means that for each
of  these  resolutions  to  be  passed,  at  least  three  quarters  of  the
votes cast must be in favour of the resolution.

The Board of Directors considers that all the resolutions to be put
to  the  meeting  are  in  the  best  interests  of  the  Company  and  its
shareholders  as  a  whole  and  unanimously  recommends  that
shareholders vote in favour of them.

Resolution 7

Section 549 of the Companies Act 2006 states that the directors
may not exercise a company’s power to allot shares or grant rights
to  subscribe  for  or  convert  any  security  into  shares  unless
given  authority  to  do  so  by  resolution  of  the  shareholders  in
general meeting.

The  present  authority  of  the  directors  to  allot  the  unissued
ordinary share capital of the Company was granted at an Annual
General  Meeting  on  5  February  2009  and  will  expire  at  the
end  of  the  forthcoming  Annual  General  Meeting.  Resolution  7
seeks  to  give  the  directors  authority  to  allot  shares  or  grant
rights  to  subscribe  for  or  convert  any  security  into  shares  up
to  an  aggregate  nominal  value  of  £99,400,000  representing
approximately  one 
issued
share  capital,  excluding  treasury  shares,  at  31  October  2009.

the  Company’s 

third  of 

At  31  October  2009  the  Group  held  668,900  treasury  shares,
representing  0.2%  of  the  Company’s  issued  capital,  excluding
treasury  shares,  at  that  date.  The  directors  have  no  present
intention  of  exercising  this  authority,  which  will  expire  at  the
conclusion of the following Annual General Meeting or, if earlier,
on 10 May 2011.

Resolution 8

Under  Section  561  of  the  Companies  Act  2006,  any  shares
allotted (or, in the case of any shares held in treasury, sold) wholly
for cash must be offered to existing shareholders in proportion to
their  holdings,  but  this  requirement  may  be  modified  by
the  authority  of  a  special  resolution  of  the  shareholders  in
general meeting.

The  authority  given  at  the  Annual  General  Meeting  held  on
5 February 2009 will expire at the end of the forthcoming Annual
General  Meeting  and  Resolution  8  seeks  to  renew  it.  The
resolution authorises the directors to allot or sell shares for cash,
other  than  to  existing  shareholders  or  holders  of  other  equity
securities  in  proportion  to  their  holdings,  up  to  an  aggregate
nominal value of £14,900,000, representing approximately 5% of
the Company’s issued share capital, excluding treasury shares, at
31  October  2009.  In  respect  of  this  aggregate  nominal  amount,
the directors confirm their intention to follow the provisions of the
Pre-Emption  Group’s  Statement  of  Principles  regarding
cumulative  usage  of  authorities  within  a  rolling  3-year  period
where the Principles provide that usage in excess of 7.5% should
not take place without prior consultation with shareholders. This
authority  will  expire  at  the  conclusion  of  the  following  Annual
General Meeting or, if earlier, on 10 May 2011.

Resolution 9

This resolution, which is being proposed as a Special Resolution,
will  enable  the  Company  to  purchase,  in  the  market,  up  to  a
maximum  of  29.9  million  of  the  Company’s  ordinary  shares
(approximately  10%  of  the  issued  share  capital,  excluding
treasury  shares,  at  31  October  2009)  for  cancellation,  or  to  be
held  in  treasury,  at  a  minimum  price  of  10p  per  share  and  a
maximum  price  of  not  more  than  105%  of  the  average  middle
market  quotation  for  an  ordinary  share  as  derived  from  the
London  Stock  Exchange  Daily  Official  List  for  the  five  business
days immediately prior to purchase.

The directors would not expect to purchase ordinary shares in the
market unless, in the light of market conditions prevailing at the
time, they considered that to do so would enhance earnings per
share  and  would  be  in  the  best  interests  of  shareholders
generally.  Any  purchases  made  by  the  Company  will  be
announced no later than 7.30 a.m. on the business day following
the transaction.

16

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 17

C

Resolution 10

The principal changes involve: 

Changes  made  to  the  Companies  Act  2006  by  the  Companies
(Shareholders’  Rights)  Regulations  2009  (the  ‘Shareholders’
Rights  Regulations’)  increase  the  notice  period  required  for
general meetings of the Company to 21 days unless shareholders
approve  a  shorter  notice  period,  which  cannot  however  be  less
than 14 clear days. (Annual General Meetings will continue to be
held on at least 21 clear days’ notice.)

Before  the  coming  into  force  of  the  Shareholders’  Rights
Regulations  on  3  August  2009,  the  Company  was  able  to  call
general  meetings  other  than  an  Annual  General  Meeting  on
14  clear  days’  notice  without  obtaining  such  shareholder
approval.    In  order  to  preserve  this  ability,  Resolution  10  seeks
such approval. The approval will be effective until the Company’s
next Annual General Meeting, when it is intended that a similar
resolution will be proposed.  

Resolution 11

It  is  proposed  in  Resolution  11  to  adopt  new  Articles  of
Association (the ‘New Articles’) in order to update the Company’s
current Articles of Association (the ‘Current Articles’) primarily to
take  account  of  the  changes  in  English  company  law  brought
about  by  the  implementation  of  the  Shareholders’  Rights
Regulations  in  the  United  Kingdom  in  August  2009  and  the
remaining  provisions  of  the  Companies  Act  2006  in  October
2009.  If  adopted  the  changes  will  become  effective  at  the
conclusion of the Annual General Meeting.

The  principal  changes  introduced  in  the  New  Articles  are
summarised  below.  Other  changes,  which  are  of  a  minor,
technical or clarifying nature and also some more minor changes
which merely reflect changes made by the Companies Act 2006
or  the  Shareholders’  Rights  Regulations  have  not  been  noted
below.  The  New  Articles  showing  all  the  changes  to  the
Current Articles are available for inspection, as noted on page 120
of this document.

• Articles which duplicate statutory provisions

Provisions  in  the  Current  Articles  which  replicate  provisions
contained in the Companies Act 2006 are in the main to be
removed in the New Articles. This is in line with the approach
advocated  by  the  Government  that  statutory  provisions
should not be duplicated in a company’s constitution.  

• Suspension of registration of share transfers

The  Current  Articles  permit  the  directors  to  suspend  the
registration  of  transfers.    Under  the  Companies  Act  2006
share transfers must be registered as soon as practicable.  The
power  in  the  Current  Articles  to  suspend  the  registration  of
transfers  is  inconsistent  with  this  requirement.  Accordingly,
this power has been removed in the New Articles.

• Use of seals

The New Articles provide an alternative option for execution
of documents (other than share certificates). Under the New
Articles,  when  the  seal  is  affixed  to  a  document  it  may  be
signed by one authorised person in the presence of a witness,
whereas  previously  the  requirement  was  for  signature  by
either  a  director  and  the  secretary  or  two  directors  or  such
other person or persons as the directors may approve.

• Voting by proxies on a show of hands

The  Shareholders’  Rights  Regulations  have  amended  the
Companies Act 2006 so that it now provides that each proxy
appointed  by  a  member  has  one  vote  on  a  show  of  hands
unless the proxy is appointed by more than one member in
which case the proxy has one vote for and one vote against if
the  proxy  has  been  instructed  by  one  or  more  members  to
vote for the resolution and by one or more members to vote
against the resolution. The New Articles remove provisions in
the  Current  Articles  dealing  with  proxy  voting  on  the  basis
that  these  are  dealt  with  in  the  Companies  Act  2006  and
contain  a  provision  clarifying  how  the  provision  of  the
Companies Act 2006 giving a proxy a second vote on a show
of hands should apply to discretionary authorities.

The Paragon Group of Companies PLC     17

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 18

C

• Voting by corporate representatives

in  order 

The  Shareholders’  Rights  Regulations  have  amended  the
to  enable  multiple
Companies  Act  2006 
representatives appointed by the same corporate member to
vote in different ways on a show of hands and a poll. The New
Articles  remove  provisions  in  the  Current  Articles  dealing
with  voting  by  corporate  representatives  on  the  basis  that
these are dealt with in the Companies Act 2006.

• Chairman’s casting vote

The New Articles remove the provision giving the chairman a
casting vote in the event of an equality of votes as this is no
longer permitted under the Companies Act 2006.

• Adjournments for lack of quorum

Under  the  Companies  Act  2006  as  amended  by  the
Shareholders'  Rights  Regulations,  general  meetings
adjourned for lack of quorum must be held at least 10 clear
days  after  the  original  meeting.  The  Current  Articles  have
been changed to reflect this requirement.

• Directors’ indemnity

The Current Articles allow the Company to indemnify and/or
provide insurance for directors against liabilities incurred by
them.  The  New  Articles  clarify  that  the  Company  may  also
indemnify  and/or  provide  insurance  for  former  directors
against liabilities incurred by them.

Approved  by  the  Board  of  Directors  and  signed  on  behalf  of
the Board.

JOHN G GEMMELL
Company Secretary
24 November 2009

18

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 19

Corporate Social Responsibility

The Group believes that the long-term interests of shareholders,
employees and customers are best served by acting in a socially
responsible  manner.  As  such,  the  Group  ensures  that  a  high
standard of corporate governance is maintained. 

Commitment to our customers

The  Group  places  the  needs  of  customers  at  the  heart  of  its
day-to-day  operations.  With  a  commitment  from  the  Board,
fairness  to  customers  is  a  key  consideration  and  objective  at  all
stages of the lifetime of a loan.

Composition of the workforce is reviewed on an annual basis and
employee satisfaction with equality of opportunity is monitored as
part  of  the  regular  employee  feedback  surveys.  Human
Resources policies are reviewed regularly to ensure that they are
non-discriminatory  and  promote  equality  of  opportunity.  In
particular,  recruitment,  selection,  promotion,  training  and
development policies and practices are monitored to ensure that
all  employees  have  the  opportunity  to  train  and  develop
according to their abilities.

Information on the composition of the workforce at the year end
is summarised below:

Female employees

Female management 
grade employees

Ethnic minority employees

Ethnic minority management 
grade employees

2009

59.5%

2008

62.5%

40.7%

38.3%

8.7%

1.9%

8.7%

2.0%

Employees’ involvement

The  directors  recognise  the  benefit  of  keeping  employees
informed of the progress of the business. The Group sponsors a
Staff Forum, attended by elected staff representatives from each
area  of  the  business,  which  exists  primarily  to  facilitate
communication and dissemination of information throughout the
Group  and  provides  a  means  by  which  employees  can  be
consulted on matters affecting them. 

Employees  are  provided  with  regular  information  on  the
performance  and  plans  of  the  Group,  and  the  financial  and
economic  factors  affecting  it,  through  information  circulars
and presentations.

The Company operates a Sharesave share option scheme and a
profit sharing scheme, both of which enable eligible employees to
benefit from the performance of the business.

The  directors  encourage  employee  involvement  at  all  levels
through the staff appraisal process and communication between
directors, managers, teams and individual employees.  

Training and development

The  Group  has  been  accredited  under  the  ‘Investors  in  People’
scheme since 1997. This demonstrates the Group’s commitment
to the training and development of employees. The staff appraisal
system 
in  developing
their  careers  and  to  identify  and  provide  appropriate  training
opportunities,  with  all  employees  receiving  a  review  at
least annually. 

is  designed  to  assist  employees 

The  corporate  training  and  development  strategy  focuses  on
providing  opportunities  to  develop  all  staff  and  is  central  to  the
achievement  of  the  Group’s  business  objectives.  On  average
employees received 8.1 days training in the year (2008: 6.8 days).

Equality and diversity

The Group is committed to providing a working environment in
which  employees  feel  valued  and  respected  and  are  able  to
contribute  to  the  success  of  the  business,  and  to  employing  a
workforce that recognises the diversity of customers. Employees
are  requested  to  co-operate  with  the  Group’s  efforts  to  ensure
the policy is fully implemented. 

The Group’s aim is that its employees should be able to work in an
environment  free  from  discrimination,  harassment  and  bullying,
and that employees, job applicants, customers, retailers, business
introducers and suppliers should be treated fairly regardless of:

• race,  colour,  nationality  (including  citizenship),  ethnic  or

national origins 

• gender, sexual orientation, marital or family status

• religious or political beliefs or affiliations

• disability, impairment or age

• real or suspected infection with HIV/AIDS

• membership of a trade union

and  that  they  should  not  be  disadvantaged  by  unjust  or  unfair
conditions or requirements.

When responding to changes in its business, the Group seeks to
minimise the requirement for compulsory redundancy, retraining
and redeploying staff wherever possible.

The Paragon Group of Companies PLC     19

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 20

C

Environmental policy

The Group is engaged in mortgage and consumer finance and therefore its overall environmental impact is considered to be low. The
main environmental impacts for the Group are limited to universal environmental issues such as resource use, procurement in offices
and staff and business travel.

The Group complies with all applicable laws and regulations relating to the environment and operates a Green Charter, which:

• ensures all buildings occupied by the Group are managed efficiently by its Facilities Team and Building Surveyor
• encourages staff to conserve energy 
• provides facilities to enable employees to re-cycle used products
• controls business travel and provides opportunities for employees to travel to work in various ways; i.e. providing cycle racks and

showers (where possible)

• displays a Paragon Green Charter at all sites to encourage employees to be environmentally friendly at all times
• ensures liaison with the local community
• ensures that redundant IT equipment is disposed of within current directives/regulations (WEEE - Waste Electrical and Electronic

Equipment), recycling 98% of such equipment 

• ensures that all fluorescent light tubes are disposed of in a safe manner, compliant with appropriate regulations

The Green Charter is kept under continuous review by the Facilities team.

All of the Group’s paper based stationary is procured from FSC certified suppliers.

The Group has been involved in no prosecutions, accidents or similar non-compliances in respect of environmental matters. 

The environmental key performance indicators for the Group, determined in accordance with the Reporting Guidelines published by the
Department for Environment Food and Rural Affairs (DEFRA) in 2006 are set out below. 

Direct inputs (operational)

Greenhouse
gases

Definition 

Gas

Emissions from utility boilers

Vehicle fuel

Petrol and diesel used by staff and company cars

Absolute tonnes
CO2

Normalised tonnes CO2
per £m income

2009

375

285

2008

483

304

2009

2.5

1.9

2008

2.9

1.8

Waste

Definition 

Absolute tonnes

Normalised tonnes
per £m income

Landfill

Recycled

General office waste, which includes a mixture of
paper, card, wood, plastics and metal

General office waste recycled, primarily 
paper and cardboard

2009

101

2008

159

2009

0.7

2008

1.0

82

55

0.5

0.3

20

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 21

C

Indirect inputs (supply chain)

Greenhouse
gases

Definition 

Energy use

Directly purchased electricity, which generates
greenhouse gas emissions

Absolute tonnes
CO2

2009

1,255

2008

1,866

Normalised tonnes CO2
per £m income

2009

8.3

2008

11.2

Water

Definition 

Absolute cubic metres

Normalised cubic metres
per £m income

Supplied 
water

Consumption of piped water. No water is
extracted directly by the Group

2009

6,374

2008

6,583

2009

42.3

2008

39.4

Gas, electricity and water usage is based on consumption recorded on purchase invoices. Vehicle fuel usage is based on expense claims
and recorded mileage and waste generation is based on volumes reported on disposal invoices. 

CO2 values above are calculated based on the DEFRA guidelines published in September 2009 (2008: June 2008). Normalised data is
based on total operating income of £150.8m (2008: £166.9m).

Health and Safety policy

It is the Group’s policy to comply with the terms of the Health and
Safety  at  Work  Act  1974,  and  subsequent  legislation,  and  to
provide  and  maintain  a  healthy  and  safe  working  environment.
The health and safety objective of the Group is to minimise the
number of instances of occupational accidents and illnesses and
ultimately achieve an accident-free workplace.

The Group recognises and accepts its duty to protect the health
and safety of all visitors to its premises, including contractors and
temporary  workers,  as  well  as  any  members  of  the  public  who
might be affected by our operations.

While the management of the Group will do all within its power to
ensure the health and safety of its employees, it is recognised that
health and safety at work is the responsibility of each and every
individual  associated  with  the  Group.  It  is  the  duty  of  each
employee to take reasonable care of their own and other people’s
welfare and to report any situation which may pose a threat to the
well-being of any other person.

Health  and  safety  policies  and  procedures  are  managed  by  the
Group Services Division who liaise with senior management and
Human  Resources  as  necessary.  External  consultants  are
employed  and  regular  meetings  are  held  with  Group  Property
Services.    The  consultants  also  attend  senior  management
meetings twice a year.

All  employees  are  provided  with  such  equipment,  information,
training and supervision as is necessary to implement the policy in
order  to  achieve  the  above  stated  objective.  The  Group  makes
available  such  finances  and  resources  deemed  reasonable  to
implement this policy.

All injuries, however small, sustained by a person at work must be
reported. Accident records are crucial to the effective monitoring
and  revision  of  the  policy  and  must  therefore  be  accurate
and comprehensive.

The Group recognises the civil and moral need to ensure that all
employees adhere to this health and safety policy and is prepared
to  invoke  the  disciplinary  procedure  in  case  of  any  deliberate
disregard for the health and safety policy.

The  Group’s  health  and  safety  policy  is  continually  monitored
and  updated,  particularly  when  changes  in  the  scale  or  nature
of  our  operations  occur.  The  policy  is  updated  at  least  every
twelve months.

A  six  monthly  health  and  safety  report  is  produced  by  Head  of
Group Services for the Senior Management Group. Consultants
are  employed  to  present  annually  at  the  Senior  Management
Group  meeting  to  discuss  any  health  and  safety  issues  or
concerns and to summarise the Groups current status.

The Paragon Group of Companies PLC     21

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 22

C

Charitable contributions

The Group contributes to registered charities relating to financial
services  or  serving  the  local  communities  in  which  it  operates.
Included  in  the  charitable  contributions  shown  in  the  Directors’
Report are contributions of £36,792 (2008: £49,806) made by the
Group to the work of the Foundation for Credit Counselling which
operates  the  Consumer  Credit  Counselling  Service.  The  Group
has  also  contributed  to  charities  throughout  the  year  by  way  of
single donations. 

The  Group’s  main  objective  is  to  support  children’s  and  local
charities  although  no  charity  request  is  overlooked.  During  the
last  year  the  Group  has  helped  many  and  varied  charities  and
causes  such  as:  Youth  Speaks,  Light  Hall  School,  Transplant
Active,  Pathway  Project,  Downs  Syndrome  Swimming,  Second
Chance,  Samantha  Dickson  Brain  Tumour  Trust,  Happy  Days,
Stroke  Association,  Mencap,  Action  for  Sick  Children,  British
Blind  Sport,  Children’s  Cancer  Care,  Disability  Challenge,
Brainwaive, Make a Wish Foundation, The Jennifer Trust, Reality
Adventure  Works  in  Scotland,  Shirley  Lions  Club,  Lupus
and Playbox.

The  Group  also  supports  Paragon’s  Charity  Committee,
consisting  of  volunteer  employees,  which  organises  a  variety  of
fundraising activities throughout the year, raising in the region of
£10,000  for  the  employees’  chosen  charity.  All  employees  are
given the opportunity to nominate a charity and a vote is carried
out to select the beneficiary of the year’s fundraising.

22

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 23

Report of the Board to the shareholders on
directors’ remuneration

This report has been prepared in accordance with the Directors’
Remuneration Report Regulations 2002 and also sets out how the
principles  of  the  Combined  Code  on  Corporate  Governance
relating  to  executive  directors’  remuneration  are  applied  by  the
Group. As required by the Regulations, a resolution to approve
the  report  will  be  proposed  at  the  Annual  General  Meeting  of
the Company.

Certain  parts  of  this  report  are  required  to  be  audited.  Where
disclosures are subject to audit, they have been marked as such.

UNAUDITED INFORMATION

Remuneration Committee

During the year, the Committee consisted of Terence Eccles (who
chaired the Committee until 5 February 2009), Edward Tilly (who
chaired  the  Committee  from  5  February  2009),  Christopher
Newell  (from  25  February  2009),  Alan  Fletcher  (following  his
appointment  to  the  Board  on  25  February  2009),  David  Beever
(until his retirement from the Board on 5 February 2009) and the
Chairman  of  the  Company,  Robert  Dench.  At  the  year  end  the
members  of  the  Committee  were  Edward  Tilly,  Terence  Eccles,
Christopher Newell, Alan Fletcher (all of whom are independent
non-executive directors) and Robert Dench.

None  of  the  non-executive  directors  who  sit  on  the  Committee
has any personal financial interest (other than as a shareholder),
conflict of interest arising from cross-directorships or day-to-day
involvement 
in  running  the  business.  The  Chairman  of
the  Company  does  not  participate  in  discussions  on  his
own remuneration. 

The  Committee  determines  the  Company’s  policy  on  executive
remuneration  and  specific  compensation  packages  for  each
of  the  executive  directors  and  the  Chairman.  No  director
contributes  to  any  discussion  about  his  own  remuneration.  The
Committee also reviews the level and structure of remuneration
of senior management. 

The terms of reference of the Committee are available on request
from the Company Secretary.

In  determining  the  directors’  remuneration  for  the  year,  the
Committee consulted Mr N S Terrington (Chief Executive) about
its  proposals.  The  Committee  also  retains  Hewitt  New  Bridge
Street  as  its  advisor  on  remuneration  matters.  This  firm  also
advised  the  Company  on  various  sundry  remuneration  matters
during  the  year,  which  did  not  conflict  with  its  advice  to
the Committee.

Remuneration  policy 
executive directors

for 

the  Chairman  and

The  Company’s  policy  is  to  ensure  that  the  Chairman  and  the
executive  directors  are  fairly  rewarded  for  their  individual
performance,  having  regard  to  the  importance  of  retention  and
motivation. The performance measurement of the Chairman and
the  executive  directors  and  the  determination  of  their  annual
remuneration packages are undertaken by the Committee. 

In forming and reviewing remuneration policy the Committee has
given  full  consideration  to  the  Combined  Code  on  Corporate
Governance and has complied with the Code’s provisions relating
to directors’ remuneration throughout the year.

The  remuneration  packages  of  the  individual  directors  are
assessed  after  a  review  of  their  individual  performances  and  an
assessment  of  comparable  positions  in  the  financial  sector  and
within a group of pan-sectoral comparators comprising a number
of  companies  with  market  capitalisations  similar  to  the  Group’s
discounted  net  present  value,  there  now  being  few  financial
service businesses in the UK of similar size to the Group.

The  executive  directors  receive  a  combination  of  fixed  and
remuneration.  Fixed
performance-related  elements  of 
remuneration  consists  of  salary,  benefits  in  kind  and  pension
scheme contributions (see under ‘Pension contributions’ below).
Performance-related remuneration consists of participation in the
annual  bonus  plan,  the  award  of  shares  under  the  performance
share  plan  and  participation  in  the  award  of  shares  under  the
matching share plan from time to time. The performance-related
elements  of  remuneration  are  intended  to  provide  a  significant
proportion of executive directors’ potential total remuneration.

As  a  result  of  the  continuing  difficulties  in  the  financial  markets
and the Board’s rejection of an offer for the Company in 2008, the
Committee  has  kept  the  Company’s  remuneration  policy  under
review.    The  Committee,  having  consulted  major  shareholders
during  the  year,  believes  that  the  current  policy  is  sufficient  for
the  present  needs  of  the  Company,  acknowledging  that  its
application  will  take  into  account  the  environment  in  which  the
Company  operates.  The  Committee  will  continue  to  keep  the
position under review during the coming year.

Salary

The  Chairman’s  fees  and  executive  directors’  salaries  are
determined by the Committee at the beginning of each year. In
deciding  appropriate 
the  Committee  considers
remuneration levels within the Group as a whole, individual and
business performance during the year and in the past has relied
on  objective  research  which  gives  up-to-date  information  on

levels, 

The Paragon Group of Companies PLC     23

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 24

C

comparable  companies.  Directors’  contracts  of  service  will  be
available  for  inspection  at  the  Annual  General  Meeting.  The
Committee  has  agreed  that  in  view  of  the  prevailing  economic
climate  and  the  consequent  need  for  salary  restraint,  the
Chairman’s  fees  and  executive  directors’  remuneration  will  be
frozen at 2008/09 levels for 2009/10.

Pension contributions

During  the  year  the  executive  directors  were  members  of  the
Group  Retirement  Benefits  Plan,  to  which  the  Company
contributes  at  the  same  rate  as  for  all  members.  Dependants  of
executive  directors  who  are  members  of  the  Group  Retirement
Benefits  Plan  are  eligible  for  a  dependant’s  pension  and  the
payment  of  a  lump  sum  in  the  event  of  death  in  service.  The
pension  arrangements  provide  for  a  pension  of  1/37.5  of  basic
annual  salary  (to  a  maximum  of  2/3)  for  every  year  of  eligible
service.  Where  pension  contributions  are  capped,  additional
payments are made to enable further provision. Plan participants
contribute 5% of eligible salary to the Plan. Three of the executive
directors  suspended  their  contributions  to  the  Plan,  and  the
accrual  of  benefits,  prior  to  the  beginning  of  the  year,  each
director  affected  by  the  2006  ‘A-Day’  changes  having  been
offered  the  opportunity  to  terminate  permanently  further
contributions  in  exchange  for  a  cash  supplement  calculated  to
equate  to  the  cost  of  the  Company’s  contributions  towards  the
executive’s future service benefits had he stayed within the Plan
for his future service accrual.

The changes in pension entitlements arising in the financial year,
the  disclosure  of  which  is  required  by  the  Financial  Services
Authority,  are  given  on  pages  28  and  29.  There  have  been  no
changes  in  the  terms  of  directors’  pension  entitlements  during
the  year.  There  are  no  unfunded  promises  or  similar
arrangements for directors. 

Performance bonuses

During the year, the executive directors participated in an annual
bonus  scheme  under  which  awards  were  determined  by
consideration  of  several  business-specific  financial  measures,
including profit before tax and earnings per share (‘EPS’) but also
including  measures  relevant  to  current  business  plans  and
objectives. Consideration was also given to individual executive
performance. Corporate and individual performance are the key
determinants of any bonus paid – share price performance is not
intended  to  have  an 
in  exceptional
circumstances.  Bonuses  are  normally  paid  in  November  but  are
accrued in the year to which they relate.

impact  other  than 

During the year, the total target bonus for executive directors was
100%  of  salary,  total  stretch  bonus  was  150%  of  salary  and  the
bonus payable under the bonus scheme was capped at 200% of
salary (this could only be achieved for exceptional performance).
This structure will remain unchanged for the current year. 

In  determining  bonus  levels  the  Committee  has  considered  the
performance  of  the  executive  directors  and  of  the  Company  in
relation  to  the  adverse  economic  and  market  conditions
prevailing  during  the  year.  The  directors  have  achieved  their
target  bonus  objectives  in  terms  of  the  effective  and  efficient
management  of  the  extant  book,  optimising  value,  maximising
cash  flow  and  delivering  on  the  new  strategies  to  enhance
shareholder  value,  in  particular  the  development  of  third  party
servicing  and  purchase  of  group  debt.  In  view  of  the  results
achieved  the  Committee  has  determined  that  each  executive
director  should  be  paid  the  target  bonus  equal  to  100%  of  his
salary  in  respect  of  the  year  ended  30  September  2009.  Bonus
amounts  in  excess  of  £50,000  are  subject  to  compulsory  25%
deferral, payable in shares after three years.

The  Chairman  and  non-executive  directors  are  not  entitled  to
receive  a  bonus  and  do  not  participate  in  the  performance  or
matching share plans.

For the current year, bonus objectives will continue to be focused
on  protecting,  maintaining  and  enhancing  shareholder  value.
Specific  objectives  will  be  set  concerning  the  managing  of  the
extant  book  of  business,  covering  such  aspects  as  managing
retention,  arrears,  cash  flow  and  overall  cost  efficiency.  Other
objectives  will  concern  the  development  and  delivery  of  new
strategies to enhance existing income streams and also the need
to ensure the Group takes advantage of opportunities to return to
new  lending  when  conditions  allow.  Performance  against  these
objectives will be reported in next year’s report.

Share awards

In  prior  years,  executive  directors  received  grants  of  share
options under the Paragon 2000 Executive Share Option Scheme
(‘ESOS’).  Executive  directors  no  longer  receive  share  option
grants  under  the  ESOS  and  the  Board  will  not  seek  its  renewal
when it expires in 2010.

Directors  will  remain  eligible  for  awards  under  the  Performance
Share Plan (‘PSP’) and able to participate in the Matching Share
Plan  (‘MSP’)  by  investing  up  to  25%  of  their  salary  in  the
Company’s shares.

reviewed 

The  Committee 
the
performance  criteria  it  had  applied  to  awards  in  the  past  and
concluded  that  the  traditional  measures  of  EPS  growth  and
relative  Total  Shareholder  Return  (‘TSR’)  would  not  be

the  appropriateness  of 

24

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 25

C

appropriate  for  the  current  situation.  After  consultation  with
major  shareholders  the  Committee  determined  that  the  most
appropriate target is the TSR of a comparator group of companies
comprising  the  constituents  of  the  FTSE  250  and  this  was  the
basis of the condition applied to the latest grant under the PSP on
21  May  2009.  The  FTSE  250  was  chosen  as  it  is  a  broad-based
index in which FTSE classifies the Company’s shares and because
of the lack of comparable listed financial services organisations at
the current time.  The performance conditions will be reviewed
prior  to  each  future  grant  to  ensure  that  they  remain  the  most
suitable in the Company’s prevailing circumstances.

The executive directors are entitled to receive options under the
Paragon  UK  Sharesave  Plan  2009,  on  the  same  terms  as
other employees.

Paragon Performance Share Plan (‘PSP’) 

The PSP has an annual award limit to an individual of shares worth
200% of salary. 

PSP awards granted prior to 30 September 2005 were subject
to  performance  conditions  based  on  comparing  the  TSR
generated in respect of the Company with the TSR for a group of
similar companies 

For  PSP  awards  made  after  30  September  2005  but  prior  to
29  September  2008 to Executive Directors, 50% of the awards
are subject to an EPS test and 50% to a TSR test. The growth in the
Company’s  EPS  (as  adjusted  for  a  common  rate  of  corporation
tax) and its TSR will be compared over a single three-year period
to  the  performance  of  the  following  companies:  Alliance  &
Leicester  (until  its  delisting  on  10  October  2008),  Barclays,
Bradford  &  Bingley  (until  its  nationalisation  on  29  September
2008),  Cattles,  Egg  (until  its  delisting  on  20  February  2006),
HBOS  (until  its  delisting  on  19  January  2009),  Hitachi  Capital
(until its delisting on 9 August 2007), HSBC, Kensington Group
(until  its  delisting  on  8  August  2007),  Lloyds  Banking  Group,
London  Scottish  Bank  (until  its  delisting  on  4  December  2008),
Northern  Rock  (until  its  nationalisation  on  22  February  2008),
Provident Financial and Royal Bank of Scotland. 

35%  of  each  element  of  the  PSP  award  will  vest  for  median
performance  with  full  vesting  for  upper  quartile  performance;
between these points awards will vest on a straight line basis. For
below median performance, none of the relevant element of the
award  will  vest.  In  addition,  the  Remuneration  Committee  will
have  regard  to  the  underlying  financial  performance  of  the
Company  as  compared  with  the 
level  of  TSR  and  EPS
performance when determining whether to scale back the level of
awards that will ultimately vest. 

TSR  and  EPS  were  selected  as  the  performance  measures  for
these  awards  since  they  provided  a  balance  of  internal  and
external  measures  to  incentivise  and  reward  executives  more
effectively,  whilst  also  aligning  the  interests  of  executives  with
those of shareholders. The Company’s TSR performance and the
TSR  and  EPS  performance  of  the  peer  companies  will  be
independently  calculated  by  Hewitt  New  Bridge  Street  before
being reviewed and confirmed by the Remuneration Committee.

PSP  awards  granted  on  29  September  2008 are subject to an
absolute  TSR  performance  condition,  whereby  the  Company’s
share price (plus the benefit of any reinvested dividends) at the
end of the performance period must be at least equal to 125p plus
compound  annual  growth  of  10%.  (The  share  price  at  the  time
awards were granted was 66.5p). 35% of the awards will vest at
this  level,  increasing  on  a  straight  line  basis  to  full  vesting  for
compound annual growth of 15%. The performance period is the
three year period commencing on the date of grant. 

PSP awards granted on or after 21 May 2009 are subject to a
performance condition comparing the rank of the Company’s TSR
against  a  comparator  group  of  companies  comprising  the
constituents of the FTSE-250 on the date of grant over the three
years commencing on the date of grant. 25% of awards will vest
for median performance, increasing on a straight line basis to full
vesting for upper quartile performance.

Prior to any awards vesting, the Remuneration Committee must
be satisfied that the requirements of a financial underpin test have
been met.

Awards  under  the  PSP  are  made  from  time  to  time  at  the
discretion  of  the  Committee  and  during  the  year  the  executive
directors  were  granted  awards  over  shares  equal  to  150%  of
salary.

Paragon Matching Share Plan (‘MSP’)

Under  the  terms  of  the  MSP,  executive  directors  and  senior
management may be invited to invest in shares in the Company
out  of  their  after-tax  cash  bonus.  Assuming  that  the  executives
decide to invest, the shares so acquired must remain held by the
executives  for  three  years.  At  the  end  of  the  three-year  period
and, subject to satisfaction of the same performance conditions as
set out for the PSP above, the executives will receive a match in
shares  on  a  two-for-one  basis  related  to  the  number  of  shares
which could have been purchased with the pre-tax equivalent of
the bonus invested.

Executive  directors  will  be  invited  to  invest  the  after-tax
equivalent of up to 25% of salary; at such a level, their award is
over  ‘free’  performance-linked  matching  shares  worth  50%
of salary. 

The Paragon Group of Companies PLC     25

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 26

C

The  MSP  provides  the  facility  to  increase  the  level  of  potential
investment up to the after-tax equivalent of 50% of salary should
the Remuneration Committee feel in future years that this would
be appropriate.

Performance graph

The  following  graph  shows  the  Company’s  TSR  performance
compared with the performance of the FTSE All Share Financial
Services  sector  index,  also  measured  by  TSR.  The  General
Financial sector has been selected for this comparison because it
is the sector index that contains the Company’s shares.

5 Year Return Index for the FTSE All Share General
Financial sector as at 30 September 2009 

250

200

150

100

50

0

2004         2005           2006            2007          2008             2009

The Paragon Group of Companies PLC

FTSE All Share General Financial sector

This  graph  shows  the  value,  by  30  September  2009,  of  £100
invested 
in  The  Paragon  Group  of  Companies  PLC  on
30  September  2004,  compared  with  £100  invested  in  the  FTSE
General Financial sector index. The other points plotted are the
values at the intervening financial year ends.

Directors’ contracts

The  Chairman  and  executive  directors  hold  one  year  rolling
contracts 
line  with  current  market  practice  and
the  Remuneration  Committee  reviews  the  terms  of  these
contracts regularly.  

in 

The current contracts are dated as follows:  

R G Dench

N S Terrington

N Keen

J A Heron

-

-

-

-

8 February 2007

1 September 1990 
(amended 16 February 1993 and
30 October 2001)

6 February 1996 
(amended 30 October 2001)

1 September 1990 
(amended 14 January and 8 February 1993)

In the event of early termination, the directors’ contracts provide
for the payment of one year’s fees / salary, benefits, pension and
bonus  in  lieu  of  notice.  No  provision  exists  for  additional
compensation  in  the  event  of  termination  due  to  a  change  of
control of the Company. 

Neither  director  seeking  re-election  at  the  Annual  General
Meeting has a service contract with the Company.

None  of  the  executive  directors  currently  earns  remuneration
from external non-executive appointments.

Non-executive directors

All  non-executive  directors  have  specific  terms  of  engagement
and their remuneration is determined by the Board, subject to the
Articles  of  Association.  During  the  year  all  non  executive
directors were paid an annual base fee of £31,500 plus £2,100 for
membership  of  each  committee,  £10,500  for  Remuneration
Committee and Audit and Compliance Committee chairmanship
and £6,300 for acting as the Senior Independent Director. 

Current terms of engagement apply for the following periods:

C D Newell

T C Eccles

E A Tilly

A K Fletcher

-

-

-

-

1 November 2007 to 1 November 2010

1 February 2007 to 1 February 2010

1 April 2008 to 1 April 2011

25 February 2009 to 25 February 2012

Non-executive  directors  are  not  eligible  to  participate  in  any  of
the Company’s incentive or pension schemes and are not entitled
to  receive  compensation  for  early  termination  of  their  terms
of engagement.

Edward Tilly, Chairman of the Remuneration Committee, will be
available  to  answer  questions  on  remuneration  policy  at  the
Annual General Meeting.

26

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 27

C

AUDITED INFORMATION

Directors’ emoluments

The emoluments of directors holding office during the year were:

Salary
and fees
£000

Benefits
in kind
£000

Annual
bonus
£000

Loss of office

£000

184

404
307
212
29

45
43
44
23
15

1,306

1,413

25

4
4
18
-

-
-
-
-
-

51

77

-

308
234
170
-

-
-
-
-
-

712

517

-

-
-
-
407

-
-
-
-
10

417

-

2009
Total
£000

209

716
545
400
436

45
43
44
23
25

2,486

2,007

2008
Total
£000

229

584
438
322
290

42
18
42
-
42

2,007

Chairman
R G Dench

Executive
N S Terrington
N Keen
J A Heron
P Pandya

Non-executive
C D Newell
E A Tilly
T C Eccles
A K Fletcher
D M M Beever

2009

2008

Benefits in kind comprise private health cover, fuel benefit, life assurance and company car provision.

The payment made to Pawan Pandya as compensation for his loss of office was made in accordance with the terms of his contract of
employment and principally comprised the payment of one year’s salary, payment in lieu of pension contributions, a bonus equivalent
to 50% of salary, holiday pay and benefits.

The payment made to David Beever for compensation for loss of office was made in accordance with the terms of his engagement and
comprises the payment of eleven weeks’ fees.

The Paragon Group of Companies PLC     27

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 28

C

Directors’ pensions

The total amount charged to the profit and loss account of the Group in respect of pension provision for directors was £381,000
(2008: £418,000).

Mr N S Terrington, Mr N Keen, Mr J A Heron and Mr P Pandya were members of the Group defined benefit pension scheme during
the year. 

The amounts shown below describe their entitlement in accordance with paragraph LR 9.8.8(12) of the Listing Rules.

Increase / (decrease) 
in accrued pension  
during the year  
excluding any 
increase for inflation
£000

Transfer value 
of increase /
(decrease) less
directors’
contributions
£000

Accumulated
total accrued
pension at 
30 September
2009
£000

Accumulated
total accrued
pension at  
30 September 
2008
£000

-
5
-
(3)

2
76
-
(39)

151
80
85
57

144
72
81
57

N S Terrington
N Keen
J A Heron
P Pandya

The pension entitlement shown is that which would be paid annually on retirement based on service to 30 September 2009 for Mr Keen
and service to 6 April 2006 for Messrs Terrington, Heron and Pandya who each elected to suspend future benefit accrual within the plan
from that date. 

The increase in accrued pension during the year (and transfer value of the increase) excludes any increase for inflation. The figures for
Mr Pandya are negative as he has not accrued benefits within the plan over the year and did not receive a salary increase from 2008 to
2009. Mr Pandya resigned from the Board of Directors and left the Group in November 2008. This has led to the negative real increase.

The transfer value has been calculated in accordance with the Occupational Pensions Schemes (Transfer Values) Regulations 1996 and
the Occupational Pensions Schemes (Transfer Values) (Amendment) Regulations 2008, in force from 1 October 2008. 

Members of the scheme have the option to pay Additional Voluntary Contributions; neither the contributions nor the resulting benefits
are included in the above table.

The following disclosures describe the pension benefits earned in the year in accordance with section 421 of the Companies Act 2006.

Directors’
contributions
in the year

Age
at
year
end

Increase in
accrued 
pension
in the year

Accumulated
total accrued
pension at
year end

N S Terrington
N Keen
J A Heron
P Pandya

49
51
50
44

£000

£000

-
6
-
-

7
9
4
-

£000

151
80
85
57

Transfer value
of accrued
benefits at
30 September
2008
£000

Transfer value
of accrued
benefits at 
30 September
2009
£000

2,008
1,053
1,175
657

2,428
1,340
1,415
770

Difference
in transfer   
values less
contributions

£000

420
281
240
113

28

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 29

C

The pension entitlement shown is that which would be paid annually on retirement based on service to 30 September 2009 for Mr Keen
and service to 6 April 2006 for Messrs Terrington, Heron and Pandya who each elected to suspend future benefit accrual within the plan
from that date. 

The contributions shown are those paid or payable by the directors under the terms of the plan. Members of the scheme have the option
to pay Additional Voluntary Contributions; neither the contributions nor the resulting benefits are included in the above table.

The increases in transfer values (as shown in the final column) reflect the change in assumptions underlying the transfer value basis as
at 30 September 2009 and 30 September 2008. As well as a change in financial conditions, the 30 September 2009 basis allows for a
change in the underlying yields used to derive the discount rate, which have been updated to reflect and better match the duration of
the underlying liabilities. 

The  transfer  value  at  30  September  2009  has  been  calculated  on  the  basis  of  the  Occupational  Pensions  Schemes  (Transfer  Values)
(Amendment) Regulations 2008, in force from 1 October 2008. Under the amended regulations, the trustees are responsible for the
assumptions and calculation of transfer values, having taken advice from the scheme actuary.

The transfer values disclosed above do not represent a sum paid or payable to the individual director. Instead they represent a potential
liability of the pension scheme.

During  the  year  the  Group  made  contributions  in  respect  of  further  pension  provision  of  £130,000  (2008:  £124,000)  for
Mr N S Terrington, £124,000 (2008: £127,000) for Mr N Keen, £65,000 (2008: £62,000) for Mr J A Heron and £7,000 (2008: £49,000)
for Mr P Pandya.

Details of share-based awards

Aggregate  gains  before  taxation  made  by  directors  on  the  exercise  of  share  based  awards  during  the  year  were  £12,000  (2008:
£103,000). At 30 September 2009 the share price of The Paragon Group of Companies PLC was 150.8p per share (2008: 65.0p per
share) and the range during the year then ended was 31.0p to 159.0p for £1 ordinary shares (2008: 61.50p to 310.25p for 10p ordinary
shares and 49.75p to 148.50p for £1 ordinary shares).

The Paragon Group of Companies PLC     29

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 30

C

Paragon Performance Share Plan

Awards  under  this  plan  comprise  a  right  to  acquire  shares  in  the  Company  for  nil  or  nominal  payment  and  will  vest  on  the  third
anniversary of their granting to the extent that the applicable performance criteria have been satisfied. 

Details of individual entitlements of the directors under the Paragon Performance Share Plan at 30 September 2008 and 30 September
2009 are:

Date from
which 
exercisable

Expiry date

Market price
at award date

Awards outstanding at 30 September 2008:

N S Terrington

N Keen

J A Heron

P Pandya

Number

Number

Number

Number

07/03/2009†
25/05/2009†
25/09/2009†
09/01/2010†
28/03/2010†
14/06/2010†
26/09/2010†
26/11/2010†
29/09/2011‡

07/09/2009
25/11/2009
25/03/2010
09/07/2010
28/06/2010
14/12/2010
26/03/2011
26/05/2011
29/03/2012

Awards made in the year:
Granted on 21 May 2009
21/05/2012§

21/11/2012

684.00p *
643.00p *
659.50p *
665.00p *
576.50p *
543.00p *
296.50p *
130.50p *
66.50p #

22,408
12,140
11,476
11,611
13,073
16,964
36,038
50,050
844,051

16,798
9,100
8,603
8,699
9,795
12,712
27,009
37,504
632,475

9,479
5,135
4,855
5,545
6,244
7,238
12,673
26,693
450,160

9,479
5,135
4,855
4,991
5,619
6,515
11,406
24,024
405,144

1,017,811

762,695

528,022

477,168

70.00p #

844,286

632,143

450,000

Awards exercised in the year:

-

-

-

Awards lapsing in the year
07/03/2009†
25/05/2009†
25/09/2009†

07/09/2009
25/11/2009
25/03/2010

684.00p *
643.00p *
659.50p *

(22,408)
(12,140)
(11,476)

(16,798)
(9,100)
(8,603)

(9,479)
(5,135)
(4,855)

At 30 September 2009 or end of appointment

1,816,073

1,360,337

958,553

477,168

*

price per 10p ordinary share

#  price per £1 ordinary share

†

50% of these awards are subject to an EPS test and 50% to a TSR test. No part of an award vests for below median performance, 35%
of  each  element  vests  for  median  performance  and  full  vesting  will  occur  for  upper  quartile  performance.  Between  median  and
upper quartile performance, awards vest on a straight line basis. 

‡ These  awards  are  subject  to  an  absolute  TSR  performance  condition,  whereby  the  increase  in  the  net  return  index  over  the
performance period, based on a share price that is equivalent to 125 pence per share, must at least equal compound annual growth
of 10%. 35% of the awards will vest for 10% compound annual growth over the performance period, increasing on a straight line basis
to  full  vesting  for  compound  annual  growth  of  15%.  The  performance  period  is  the  three  year  period  commencing  on  the  date
of grant.

§ These awards will be subject to a performance condition comparing the rank of the Company’s TSR against a comparator group of
companies comprising the constituents of the FTSE-250 on the date of grant over the three years commencing on the date of grant.
25% of the awards will vest for median performance, increasing on a straight line basis to full vesting for upper quartile performance.

None of the awards vesting during the year met the performance conditions for vesting and therefore all such awards lapsed.

30

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 31

C

Share option schemes

Details of individual options held by the directors at 30 September 2008 and 30 September 2009 are:

Date from
which 
exercisable

Expiry date

Option price

N S Terrington

N Keen

J A Heron

P Pandya

Number

Number

Number

Number

Options held at 30 September 2008:

11/01/2002
17/02/2003
27/11/2004
29/07/2005
14/03/2006
08/12/2006†
01/12/2007†

11/01/2009
17/02/2010
27/11/2011
29/07/2012
14/03/2013
08/12/2013
01/12/2014

235.13p
234.33p
395.34p
297.30p
297.30p
540.40p
555.34p

188,190
62,730
188,190
37,638
119,848
61,527
68,874

-
-
-
37,638
87,161
46,261
51,656

-
-
-
50,184
41,269
25,906
27,730

726,997

222,716

145,089

Options granted in the year:

-

Options lapsing in the year:
11/01/2002

11/01/2009

235.13p

(188,190)

-

-

-

-

-
-
-
-
-
-
27,730

27,730

-

At 30 September 2009 or end of appointment

538,807

222,716

145,089

27,730

†  The exercise of these options is conditional upon the Company’s TSR exceeding the TSR for at least half of a specified group of

comparator companies.

Deferred bonus shares

Details of individual entitlements of the directors to Deferred Bonus Shares at 30 September 2008 and 30 September 2009 are:

Award date

Transfer date

Market price
at award date

N S Terrington

N Keen

J A Heron

P Pandya

Number

Number

Number

Number

Awards outstanding at 30 September 2008:

13/03/2006
15/01/2007

01/10/2008
01/10/2009

683.00p*
631.00p*

Awards made in the year:

Shares transferred in the year:

14,368
11,340

25,708

-

10,776
8,501

19,277

-

13/03/2006

01/10/2008

683.00p*

(14,368)

(10,776)

At 30 September 2009 or end of appointment

11,340

8,501

*

price per 10p ordinary share

5,907
5,996

5,907
5,197

11,903

11,104

-

-

(5,907)

5,996

11,104

The Paragon Group of Companies PLC     31

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 32

C

The  Deferred  Bonus  Shares  awarded  will  be  transferred  to  the  scheme  participants  as  soon  as  is  reasonably  practicable  after  the
transfer date.

The share price at the exercise date of 27 November 2008 was 40.25p. Following the transfer of the shares the participants received
payment in respect of the dividends which would have accrued on the shares since the award date as follows: Mr N S Terrington -
£5,870, Mr N Keen - £4,402, Mr J A Heron - £2,413 and Mr P Pandya - £2,413.

Rights to the following shares are due to be granted in respect of the compulsory deferral of 25% of performance bonuses in excess of
£50,000 for the year ended 30 September 2009. The shares will be transferable to the recipients on 1 October 2012, subject to the
recipient being employed by the Company at that time:

N S Terrington

N Keen

J A Heron

60,098

42,802

27,952

Matching Share Plan

The individual interests of the directors in the Matching Share Plan at 30 September 2008 and 30 September 2009 are:

Award date

Market price
at award date

N S Terrington

N Keen

J A Heron

P Pandya

Number

Number

Number

Number

Awards outstanding at 30 September 2008:

22/03/2006
09/01/2007

761.50p*
665.00p*

Awards made in the year:

Awards lapsing in the year:
22/03/2006

20,128
15,755

35,883
-

15,088
11,805

26,893
-

10,643
9,406

20,049
-

10,643
8,465

19,108
-

761.50p*

(20,128)

(15,088)

(10,643)

At 30 September 2009 or end of appointment

15,755

11,805

9,406

19,108

*

price per 10p ordinary share

Awards  are  exercisable  for  six  months  from  the  date  on  which  the  Remuneration  Committee  determines  the  extent  to  which  the
performance conditions have been satisfied. EPS performance is measured over the three year period commencing on the first day of
the financial year in which the award date falls and TSR over the three year period commencing on the first day of the calendar quarter
in which the award date falls. 

The awards vesting during the year failed to meet the performance conditions for vesting and therefore lapsed. 

Signed on behalf of the Board of Directors

JOHN G GEMMELL
Company Secretary
24 November 2009

32

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 33

Statement of directors’ responsibilities
in relation to financial statements

The  directors  are  responsible  for  preparing  the  Annual  Report
and  the  financial  statements.  The  directors  are  required  to
prepare accounts for the Group in accordance with International
Financial  Reporting  Standards  (‘IFRS’)  and  have  also  elected  to
prepare company financial statements in accordance with IFRS. In
respect  of  the  financial  statements  for  the  year  ended  30
September 2009 company law requires the directors to prepare
such  financial  statements  in  accordance  with  International
Financial  Reporting  Standards,  the  Companies  Act  2006  and
Article 4 of the IAS Regulation.  

International Accounting Standard 1 – ‘Presentation of Financial
Statements’  requires  that  financial  statements  present  fairly  for
each  financial  year  the  Company’s  financial  position,  financial
performance  and  cash  flows.  This  requires  the  faithful
representation  of  the  effects  of  transactions,  other  events  and
conditions  in  accordance  with  the  definitions  and  recognition
criteria for assets, liabilities, income and expenses set out in the
International  Accounting  Standards  Board’s  ‘Framework  for  the
Preparation and Presentation of Financial Statements’. In virtually
all  circumstances,  a  fair  presentation  will  be  achieved  by
compliance  with  all  applicable  International  Financial  Reporting
Standards. Directors are also required to:

• properly select and apply accounting policies;

• present  information,  including  accounting  policies,  in  a
manner  that  provides  relevant,  reliable,  comparable  and
understandable information; and

• provide  additional  disclosures  when  compliance  with  the
specific  requirements  in  International  Financial  Reporting
Standards  is  insufficient  to  enable  users  to  understand  the
impact of particular transactions, other events and conditions
on the entity’s financial position and financial performance.

The  directors  are  responsible  for  keeping  proper  accounting
records which disclose with reasonable accuracy at any time the
financial position of the company, for safeguarding the assets, for
taking reasonable steps for the prevention and detection of fraud
and  other  irregularities  and  for  the  preparation  of  a  directors’
report and directors’ remuneration report which comply with the
applicable requirements of the Companies Act 2006.

The directors are responsible for the maintenance and integrity of
the  Company’s  website.  Legislation  in  the  United  Kingdom
governing  the  preparation  and  dissemination  of  financial
statements differs from legislation in other jurisdictions.

The directors confirm that, to the best of their knowledge;

• the  financial  statements,  prepared  in  accordance  with
International Financial Reporting Standards as adopted by the
European  Union,  give  a  true  and  fair  view  of  the  assets,
liabilities, financial position and profit or loss of the Company
and of the Group taken as a whole; and

• the business review, which is incorporated into the Directors’
Report,  includes  a  fair  review  of  the  development  and
performance  of  the  business  and  the  position  of  the  Group
taken as a whole, together with a description of the principal
risks and uncertainties it faces.

Approved  by  the  Board  of  Directors  and  signed  on  behalf  of
the Board.

JOHN G GEMMELL
Company Secretary
24 November 2009

The Paragon Group of Companies PLC     33

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 34

Independent auditors’ report
To the members of The Paragon Group of Companies PLC

We have audited the financial statements of The Paragon Group
of Companies PLC for the year ended 30 September 2009 which
comprise  the  consolidated  income  statement,  the  consolidated
and  company  balance  sheets,  the  consolidated  and  company
cash flow statements, the consolidated and company statements
of  recognised  income  and  expenditure,  the  consolidated  and
company reconciliations of movements in equity and the related
notes 1 to 66. The financial reporting framework which has been
applied  in  their  preparation  is  applicable  law  and  International
Financial  Reporting  Standards  (IFRSs)  as  adopted  by  the
European  Union  and,  as  regards  the  company  financial
statements, the Companies Act 2006. 

This report is made solely to the company’s members, as a body,
in accordance with sections 495, 496 and 497 of the Companies
Act 2006. Our audit work has been undertaken so that we might
state to the company’s members those matters we are required to
state to them in an auditors’ report and for no other purpose. To
the fullest extent permitted by law, we do not accept or assume
responsibility  to  anyone  other  than  the  company  and  the
company’s members as a body, for our audit work, for this report,
or for the opinions we have formed.

Respective responsibilities of directors and auditors

As  explained  more  fully 
in  the  Statement  of  Directors’
Responsibilities set out on page 33, the directors are responsible
for  the  preparation  of  the  financial  statements  and  for  being
satisfied that they give a true and fair view. Our responsibility is to
audit the financial statements in accordance with applicable law
and International Standards on Auditing (UK and Ireland). Those
standards  require  us  to  comply  with  the  Auditing  Practices
Board’s (APB’s) Ethical Standards for Auditors.

Scope of the audit of the Financial Statements

An  audit  involves  obtaining  evidence  about  the  amounts  and
disclosures 
in  the  financial  statements  sufficient  to  give
reasonable assurance that the financial statements are free from
material  misstatement,  whether  caused  by  fraud  or  error.    This
includes  an  assessment  of:  whether  the  accounting  policies  are
appropriate  to  the  Group’s  and  the  parent  company’s
circumstances  and  have  been  consistently  applied  and
the  reasonableness  of  significant
adequately  disclosed; 
accounting  estimates  made  by  the  directors;  and  the  overall
presentation of the financial statements.

Opinion

In our opinion;

• the financial statements give a true and fair view of the state
of  the  group’s  and  of  the  parent  company’s  affairs  as  at
30  September  2009  and  of  the  group’s  profit  for  the  year
then ended;

• the group financial statements have been properly prepared
in accordance with IFRSs as adopted by the European Union;  

• the parent company financial statements have been properly
prepared in accordance with IFRSs as adopted for use in the
European Union as applied in accordance with the provisions
of the Companies Act 2006; and

• the  financial  statements  have  been  properly  prepared  in
accordance with the Companies Act 2006 and, as regards the
group financial statements, Article 4 of the IAS Regulation.

Separate opinion in relation to IFRS

As  explained  in  Note  3  to  the  group  financial  statements,  the
Group, in addition to complying with its legal obligation to apply
IFRSs as adopted for use in the European Union, has also applied
IFRSs as issued by the International Accounting Standards Board
(IASB).

In  our  opinion  the  financial  statements  comply  with  IFRSs  as
issued by the IASB. 

Opinion on other matters prescribed by the
Companies Act 2006

In our opinion:

• the part of the Directors’ Remuneration Report to be audited
in  accordance  with  the

has  been  properly  prepared 
Companies Act 2006; and

• the information given in the Directors’ Report for the financial
year  for  which  the  financial  statements  are  prepared  is
consistent with the financial statements.

34

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 35

C

Matters on which we are required to report
by exception

We have nothing to report in respect of the following:

Under the Companies Act 2006 we are required to report to you
if, in our opinion:

• adequate  accounting  records  have  not  been  kept  by  the
parent company, or returns adequate for our audit have not
been received from branches not visited by us; or

• the parent company financial statements and the part of the
Directors’  Remuneration  Report  to  be  audited  are  not  in
agreement with the accounting records and returns; or

• certain disclosures of directors’ remuneration specified by law

are not made; or

• we have not received all the information and explanations we

require for our audit.

Under the Listing Rules we are required to review:

• the  directors’  statement,  set  out  on  page  39,  in  relation  to

going concern; and

• the part of the Corporate Governance Statement relating to
the  Company’s  compliance  with  the  nine  provisions  of  the
June 2008 Combined Code specified for our review.

MATTHEW PERKINS (Senior Statutory Auditor)
For and on behalf of Deloitte LLP
Chartered Accountants and Statutory Auditors
Birmingham
United Kingdom

24 November 2009

The Paragon Group of Companies PLC     35

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 36

Corporate governance

The Board of Directors is committed to the principles of corporate
governance  contained  in  the  Combined  Code  on  Corporate
Governance (“Code”) issued by the Financial Reporting Council
in June 2008. Throughout the year ended 30 September 2009 the
Company complied with the provisions of the Code.

All  of  the  non-executive  directors  are 
independent  of
management and all are appointed for fixed terms. They are kept
fully informed of all relevant operational and strategic issues and
bring a strongly independent and experienced judgement to bear
on these issues.

Directors

At the beginning of the year the Board of Directors comprised the
Chairman,  four  executive  and  four  non-executive  directors.
During  the  year  Pawan  Pandya  (an  executive  director)  and
David Beever (an independent non-executive director) resigned
and  Alan  Fletcher  was  appointed  as  an 
independent
non-executive director.

All  of  the  directors  bring  to  the  Company  a  broad  and  valuable
range  of  experience.  In  accordance  with  the  Code,  all  directors
will submit themselves for re-election at least once in every three
years.  The  names  of  the  directors  in  office  at  the  date  of  this
report  and  their  biographical  details  are  set  out  on  pages  12
and 13. 

The division of responsibilities between the Chairman and Chief
Executive is clearly established, set out in writing and agreed by
the Board. There is a strong non-executive representation on the
Board, including Terence Eccles, who has been nominated as the
Senior Independent Director. This provides effective balance and
challenge. The Board is responsible for overall Group strategy, for
approving  major  agreements,  transactions  and  other  financing
matters  and  for  monitoring  the  progress  of  the  Group  against
budget.  All  directors  receive  sufficient  relevant  information  on
financial,  business  and  corporate  issues  prior  to  meetings  and
there is a formal schedule of matters reserved for decision by the
Board,  which  includes  material  asset  acquisitions  and  disposals,
granting  and  varying  authority  levels  of  the  Chairman  and
the  executive  directors,  determination  and  approval  of  the
Group’s  objectives,  strategy  and  annual  budget,  investment
decisions,  corporate  governance  policies  and  financial  and
dividend policies.

The  Chairman’s  other  business  commitments  are  set  out  in  the
biographical  details  on  page  12  and  there  have  been  no
significant changes during the period to those commitments. 

Normally, there are nine regular Board meetings a year with other
meetings being held as required. Robert Dench, Nigel Terrington,
Nicholas Keen, John Heron and Christopher Newell attended all
of  the  nine  regular  Board  meetings  during  the  year  ended
30  September  2009,  Terence  Eccles  and  Edward  Tilly  attended
eight  meetings,  David  Beever  attended  two  out  of  the  three
meetings held prior to the date of his retirement from the Board,
Pawan  Pandya  attended  the  one  meeting  held  prior  to  his
resignation  and  Alan  Fletcher  attended  five  out  of  the  six
meetings held following his appointment to the Board.

Prior  to  1  October  2008  the  Board  approved  a  set  of  guiding
principles on managing conflicts and agreed a process to identify
and authorise any conflicts which might arise. At each meeting of
the Board actual or potential conflicts of interest in respect of any
director are reviewed.

All  directors  have  access  to  the  advice  and  services  of  the
Company Secretary, who is responsible to the Board for ensuring
that board procedures are complied with. Both the appointment
and removal of the Company Secretary are matters for the Board
as a whole.

All directors are able to take independent professional advice in
the  furtherance  of  their  duties  whenever  it  is  considered
appropriate  to  do  so  and  have  access  to  such  continuing
professional  development  opportunities  as  are  identified  as
appropriate in the Board appraisal process.

The  Board  also  operates  through  a  number  of  committees
covering certain specific matters, these being:

• The  Remuneration  Committee,  which  during  the  year
consisted of Edward Tilly (who chaired the Committee from
5  February  2009),  Terence  Eccles  (who  chaired  the
Committee until 5 February 2009), Christopher Newell (from
25 February 2009), Alan Fletcher (following his appointment
to  the  Board  on  25  February  2009),  David  Beever  (until  his
retirement  from  the  Board  on  5  February  2009),  and  the
Chairman of the Company, Robert Dench.  At the year end
the members of the Remuneration Committee were Edward
Tilly,  Terence  Eccles,  Christopher  Newell,  Alan  Fletcher  (all
of  whom  are  independent  non-executive  directors)  and
Robert Dench.

During  the  year  ended  30  September  2009  there  were  five
meetings of the Remuneration Committee. All meetings were
attended by Edward Tilly, Terence Eccles and Robert Dench,
all  four  meetings  held  following  his  appointment  to  the
Committee were attended by Christopher Newell, two of the
four  meetings  held  following  his  appointment  to  the
Committee  were  attended  by  Alan  Fletcher  and  the  one
meeting  held  prior  to  his  retirement  from  the  Board  was
attended by David Beever.

Further  information  about  the  Remuneration  Committee  is
given  in  the  Report  of  the  Board  to  the  Shareholders  on
Directors’ Remuneration on pages 23 to 32.

• The Audit and Compliance Committee, which during the year
consisted  of  Christopher  Newell,  who  chaired 
the
Committee,  Terence  Eccles,  Edward  Tilly,  Alan  Fletcher
(following his appointment to the Board on 25 February 2009)

36

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 37

C

and  David  Beever  (until  his  retirement  from  the  Board  on
5 February 2009). The Board is satisfied that all members of
the Committee have recent and relevant financial experience.
The  Committee  meets  at  least  three  times  per  year.  It
monitors  the  integrity  of  the  Group’s  financial  reporting,
reviews  the  Group’s  internal  control  and  risk  management
systems,  monitors  and  reviews  the  effectiveness  of  the
Group’s  internal  audit  function,  monitors  the  relationship
between the Group and the external auditors and provides a
forum through which the Group’s external and internal audit
functions  report  to  the  non  executive  directors.  The
Committee  is  also  responsible  for  ensuring  that  the  system
and controls for regulatory compliance are effective.

The Audit and Compliance Committee reviews the scope and
the results of the annual external audit, its cost effectiveness
and  the  independence  and  objectivity  of  the  external
auditors.  In  recommending  the  re-appointment  of  the
external  auditors  to  the  Board,  the  Committee  have
considered  their  performance  and  the  requirements  of  the
Group’s financial control process and have concluded that the
needs of the Group would not be best served by putting the
external audit out to tender at this time. The Committee has
not  identified  any  factors  which  might  restrict  its  choice  of
external auditor.  

Both the Audit and Compliance Committee and the external
auditors  have  in  place  safeguards  to  avoid  compromises  of
the  independence  and  objectivity  of  the  external  auditors.
The  Group  has  a  formal  policy  for  the  engagement  of  its
external  auditors  to  supply  non-audit  services.  The  policy  is
designed to ensure that neither the nature of the service to be
provided  nor  the  level  of  reliance  placed  on  the  services
could  impact  the  objectivity  of  the  external  auditors’
opinion  on  the  Group’s  financial  statements.  The  policy
incorporates  a  comprehensive  system  for  reporting  to
the  Audit  and  Compliance  Committee  all  proposals
considered  and  the  level  of  fees  payable  to  the  external
auditors for the provision of non-audit services. In pursuance
of this policy other accounting firms have been engaged for
particular assignments. 

At  each  meeting  the  Audit  and  Compliance  Committee
receives  reports  of  reviews  conducted  throughout  the
Group  by  the  Internal  Audit  and,  from  time  to  time,
compliance functions.

The Chairman, the executive directors, Director of Financial
Accounting  and  Group  Company  Secretary,  Director  of
Business  Analysis  and  Planning,  Director  of  Legal  Services,
Head  of  Internal  Audit  and  a  partner  from  the  external
auditors normally attend meetings of the Committee.

During the year ended 30 September 2009 there were three
meetings  of  the  Audit  and  Compliance  Committee,  all  of
which  were  attended  by  Christopher  Newell  and  Terence
Eccles, two of which were attended by Edward Tilly and by
Alan  Fletcher  following  his  appointment  to  the  Committee
and one of which was attended by David Beever. 

• The  Nomination  Committee,  consisting  of  Robert  Dench,
who  chairs  the  Committee,  Nigel  Terrington  and  three  non-
executive  directors,  Christopher  Newell,  Edward  Tilly  and
Alan Fletcher (following his appointment to the Committee on
25  February  2009),  ensuring  that  a  majority  of  the
Committee’s  members  are  independent  non-executive
directors.  David Beever was also a member of the Committee
until his retirement from the Board on 5 February 2009. The
Committee is convened as required to nominate candidates
for membership of the Board, although ultimate responsibility
for appointment rests with the Board. There was one meeting
of  the  Nomination  Committee  during  the  year  ended
30 September 2009, which was attended by Robert Dench,
Nigel  Terrington,  Edward  Tilly  and  Christopher  Newell  to
consider  the  appointment  of  a  new  independent  non-
executive  director.  The  Committee  only  engages  in  the
process  of 
candidates
for appointment to the Board when requested by the Board to
do so. 

identification  of 

suitable 

There  is  a  formal  process  for  the  appointment  of  directors,
starting  with  a  review  of  the  Board  structure,  size  and
composition,  leading  to  the  preparation  of  a  written  job
specification and the identification of suitable candidates. The
Nomination  Committee  ensures  that  prospective  non-
executive  directors  can  devote  sufficient  time  to  the
appointment. The Board recognises the benefits that can flow
from non-executive directors holding other appointments but
requires them to seek the agreement of the Chairman before
entering into any commitments that might affect the time they
can devote to the Company. The choice of appointee would
be based entirely on merit.

In recruiting the non-executive director appointed during the
year the Committee did not consider it necessary to utilise the
services  of  an  external  search  consultancy  or  to  openly
advertise the vacancy for a non-executive director because a
suitable candidate had been identified from other sources.

• The Asset and Liability Committee, consisting of appropriate
heads of functions and chaired by Nigel Terrington, the Chief
Executive.  It  meets  regularly  and  monitors  Group  liquidity
interest  rate  risks,  currency  risks  and  treasury
risks, 
counterparty exposures.

• The  Credit  Committee,  consisting  of  appropriate  senior
executives  and  chaired  by  Nicholas  Keen,  the  Finance
Director. It meets regularly and is responsible for establishing
credit policy and monitoring compliance therewith.

All Board committees operate within defined terms of reference
and sufficient resources are made available to them to undertake
their  duties.  The  terms  of  reference  of  the  Remuneration
Committee,  Audit  and  Compliance  Committee  and  Nomination
Committee are available on request from the Company Secretary.

The  composition  of  the  Board  and  its  committees  is  kept  under
review,  with  the  aim  of  ensuring  that  there  is  an  appropriate

The Paragon Group of Companies PLC     37

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 38

C

balance  of  power  and  authority  between  executive  and  non-
executive directors and that the directors collectively possess the
skills  and  experience  necessary  to  direct  the  Company  and  the
Group’s business activities.

There  is  an  established  process  for  external  appointments
through the Nomination Committee. Ultimately, the appointment
of any new director is a matter for the Board. Executive director
appointments  are  based  upon  merit  and  business  need.  Non-
executive appointments are based upon the candidates’ profiles
matching  those  drawn  up  by  the  Nomination  Committee.  In  all
the  appointment  only  after
cases 
careful consideration.

the  Board  approves 

The  Board,  individual  directors  and  Board  committees  are
appraised  annually.  The  performance  of  the  Chief  Executive  is
appraised  by  the  Chairman.  The  performance  of  the  other
executive  directors  is  appraised  by  the  Chief  Executive  in
conjunction with the Chairman. The results of these appraisals are
presented to the Remuneration Committee for consideration and
determination of remuneration.

During  the  year  the  Board  conducted  a  formal  and  rigorous
performance  review,  which  was  effected  by  all  Board  directors
considering  a  list  of  questions  on  Board  and  Committee
performance,  followed  by  a  Board  discussion  facilitated  by
the Chairman.

At  the  Annual  General  Meeting  the  Chairman  will  confirm  to
shareholders,  when  proposing  the  re-election  of  any  non-
executive director, that, following formal performance evaluation,
the  individual’s  performance  continues  to  be  effective  and
demonstrates commitment to the role.

The non-executive directors meet at least annually to review the
performance of the Chairman.

Directors’ remuneration

The  Remuneration  Committee  reviews  the  performance  of
executive directors and members of senior management prior to
determining  its  recommendations  on  annual  remuneration,
performance  bonuses  and  share  options  for  the  Board’s
determination.

The  Report  of  the  Board  to  the  Shareholders  on  Directors’
Remuneration is on pages 23 to 32.

Relations with shareholders

The  Board  encourages  communication  with  the  Company’s
institutional and private investors. All shareholders have at least
twenty  working  days’  notice  of  the  Annual  General  Meeting  at
which  the  directors  and  committee  chairmen  are  available  for
questions. The Annual General Meeting is held in London during

business  hours  and  provides  an  opportunity  for  directors  to
report to investors on the Group’s activities and to answer their
questions.  Shareholders  will  have  an  opportunity  to  vote
separately  on  each  resolution  and  all  proxy  votes  lodged  are
counted  and  the  balance  for  and  against  each  resolution  is
announced. 

The Chairman, Chief Executive and Finance Director have a full
programme  of  meetings  with  institutional  investors  during  the
course of the year and investors comments are communicated to
all members of the Board. 

The Company’s web site at www.paragon-group.co.uk provides
access to information on the Company and its businesses.

Accountability and audit

Detailed  reviews  of  the  performance  of  the  Group’s  main
business lines are included within the Chairman’s Statement and
Chief  Executive’s  Review.  The  Board  uses  these,  together  with
the  Directors’  Report  on  pages  14  to  18  to  present  a  balanced
and  understandable  assessment  of  the  Company’s  position
and prospects. 

The  directors’  responsibility  for  the  financial  statements  is
described on page 33.

An on-going process for identifying, evaluating and managing the
significant risks faced by the Group, which is regularly reviewed
by  the  Board,  was  in  place  for  the  year  ended  30  September
2009, and to the date of these financial statements. The directors
confirm that they have reviewed the effectiveness of the Group’s
system  of  internal  control  for  this  period  and  that  these
procedures  accord  with  the  guidance 
‘Internal  Controls:
Guidance for Directors on the Combined Code’.

The  directors  are  responsible  for  the  system  of  internal  control
throughout the Group and for reviewing its effectiveness. Such a
system  is  designed  to  manage  rather  than  eliminate  the  risk  of
failure  to  achieve  business  objectives,  and  can  provide
reasonable,  but  not  absolute,  assurance  against  the  risk  of
material  misstatement  or  loss  and  that  assets  are  safeguarded
against  unauthorised  use  or  disposition.  In  assessing  what
constitutes reasonable assurance, the directors have regard to the
relationship between the cost and benefits from particular aspects
of the control system.

The system of internal control includes documented procedures
covering  accounting,  compliance,  risk  management,  personnel
matters  and  operations,  clear  reporting  lines,  delegation  of
authority  through  a  formal  structure  of  mandates,  a  formalised
budgeting, management reporting and review process, the use of
key  performance  indicators  throughout  the  Group  and  regular
meetings  of  the  Asset  and  Liability  and  Credit  Committees  and
senior management.

38

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 39

C

The Board receives regular reports setting out key performance
and  risk  indicators.  In  addition  the  Board  operates  a  formal  risk
management  process,  from  which  the  key  risks  facing  the
business  are  identified.  The  process  results  in  reports  to  the
Board  on  how  these  risks  are  being  managed.  The  Board  has  a
programme of regular presentations from senior management to
enable  the  Board  to  review  the  operation  of  internal  controls  in
relation to the risks associated with their specific areas.

The system of internal control is monitored by management and
by  an  internal  audit  function  that  concentrates  on  the  areas  of
greater risk and reports its conclusions regularly to management
and  the  Audit  and  Compliance  Committee.  The  internal  audit
work  plan  is  approved  annually  by  the  Audit  and  Compliance
Committee,  which  reviews  the  effectiveness  of  the  system  of
internal control annually and reports its conclusions to the Board.

Going concern basis

The  business  activities  of  the  Group,  its  current  operations  and
those  factors  likely  to  affect  its  future  results  and  development,
together  with  a  description  of  its  financial  position  and  funding
position, are described in the Chairman’s Statement on pages 5 to
6  and  Chief  Executive’s  review  on  pages  7  to  11.  The  principal
risks and uncertainties affecting the Group, and the steps taken to
mitigate against these risks are described on pages 40 to 41.

Note  5  to  the  accounts  includes  an  analysis  of  the  Group’s
working  capital  position  and  policies,  while  note  6  includes  a
detailed description of its funding structures, its use of financial
instruments, its financial risk management objectives and policies
and its exposure to credit, interest rate and liquidity risk. Critical
accounting  estimates  affecting  the  results  and  financial  position
disclosed in this annual report are discussed in note 4.

As described under ‘Accountability and Audit’ above, the Group
has  a  formalised  process  of  budgeting,  reporting  and  review,
which  provides  information  to  the  directors  which  is  used  to
ensure the adequacy of resources available for the Group to meet
its business objectives.

Substantially  all  of  the  Group’s  remaining  loan  portfolios  are
funded  through  securitisation  structures  and  are  thus  match-
funded  to  maturity.  None  of  the  Group’s  debt  matures  before
2017,  when  the  £110  million  corporate  bond  is  repayable.  As  a
consequence the directors believe that the Group is well placed
to  manage  its  business  risks  successfully  despite  the  current
uncertain economic outlook.

After  making  enquiries,  the  directors  have  a  reasonable
expectation  that  the  Group  will  have  adequate  resources  to
continue in operational existence for the foreseeable future. For
this  reason,  they  continue  to  adopt  the  going  concern  basis  in
preparing the annual report and accounts.

The Paragon Group of Companies PLC     39

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 40

Principal risks and uncertainties

There  are  a  number  of  potential  risks  and  uncertainties  which
could  have  a  material  impact  on  the  Group’s  performance  and
could cause actual results to differ materially from expected and
historical results. The Group’s system of risk management, which
includes  risk  review  and  an  active  internal  audit  function,  is
monitored by the Audit and Compliance Committee as described
in the ‘Corporate Governance’ section of this Annual Report on
pages 36 to 39.

The  principal  risks  to  which  the  Group  is  exposed  include
the following:

Economic environment

Further  deterioration  in  the  general  economy  may  adversely
affect  all  aspects  of  the  Group’s  business.  Adverse  economic
conditions might increase the number of borrowers that default
on their loans, which may increase the Group’s costs and could
result in losses on some of the Group’s assets.

The general economic factors affecting the Group in the period
going  forward,  together  with  the  steps  taken  by  the  Group’s
management to address these issues are described in more detail
in  the  Chairman’s  statement  on  pages  5  to  6  and  the  Chief
Executive’s review on pages 7 to 11.

Changes  in  interest  rates  may  adversely  affect  the  Group’s  net
income and profitability. The steps taken by the Group to mitigate
against the long term effects of interest rate movements, through
the structuring of its products and the use of hedging procedures
are described in note 6 to the accounts.

Credit risk

As  a  primary  lender  the  Group  faces  credit  risk  as  an  inherent
component of its lending activities. Adverse changes in the credit
quality  of  the  Group’s  borrowers,  a  general  deterioration  in  UK
economic conditions or adverse changes arising from systematic
risks  in  financial  systems  could  reduce  the  recoverability  and
value of the Group’s assets.

The Group’s approach to the management of credit risk and the
systems in place to mitigate that risk are described in the section
of note 6 to the accounts entitled ‘Credit Risk’.

Operational risk

The activities of the Group subject it to operational risks relating
to  its  ability  to  implement  and  maintain  effective  systems  to
process  the  high  volume  of  transactions  with  customers.
A  significant  breakdown  of  the  IT  systems  of  the  Group
might  adversely  impact  the  ability  of  the  Group  to  operate  its
business effectively.

To address these risks, the Group’s internal audit function carries
out targeted reviews of critical systems to ensure that they remain
adequate for their purpose. The Group has a Business Continuity
plan,  which  is  kept  under  regular  review  and  is  designed  to
ensure  that  any  breakdown  in  systems  would  not  cause
significant disruption to the business.

Competitor risk

The Group faces strong competition in all of the core markets in
which it operates. There is a danger that its profitability and /or
market share may be impaired.

To  mitigate  this  risk  the  Group  maintains  relationships  with  its
customers, business introducers and other significant participants
in  the  markets  in  which  it  is  active,  as  well  as  being  active  in
industry-wide  organisations  and 
initiatives.  This  enables
market trends to be identified and addressed within the relevant
business strategy.

Governmental, legislative and regulatory risk

The  market  sectors  to  which  the  Group  supplies  products,  and
the capital markets from which it has historically obtained much of
its funding have been subject to intervention by Government and
other  regulatory  bodies.  To  the  extent  that  such  actions
disadvantage  the  Group,  when  compared  to  other  market
participants, they present a risk to the Group. 

In  order  to  mitigate  this  risk  the  Group  has  been  active  in
explaining  its  position  to  the  authorities  in  order  that  it  is  not
inadvertently disadvantaged. 

40

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 41

C

Management

The  success  of  the  Group  is  dependent  on  recruiting  and
retaining skilled senior management and personnel. 

The Group’s employment policies, which are designed to ensure
that  an  appropriately  skilled  workforce  is,  and  remains,  in  place
are described within the Corporate Social Responsibility section
of this Annual Report on page 19. 

Working capital

The Group’s capital position and its policies in respect of capital
management  are  described  in  note  5  to  the  accounts.  These
policies  and  their  application  are  described  more  fully  in  the
‘Capital
section  of 
Management’ on page 5.

the  Chairman’s  Statement  headed 

Financial risk

The Group’s exposure to other financial risks, including liquidity
risk  and  foreign  currency  risk,  and  the  procedures  in  place  to
mitigate  those  risks  are  described  in  detail  in  note  6  to
the accounts.

The Paragon Group of Companies PLC     41

GRP4385 - Annual Report & Accounts 2009 (1 - 42 )  10/12/09  16:02  Page 42

Contacts

Registered and head office

St Catherine’s Court
Herbert Road 
Solihull
West Midlands 
B91 3QE
Telephone: 0121 712 2323

London office

Third Floor
30-34 Moorgate
London 
EC2R 6PQ
Telephone: 020 7786 8474

Internet

www.paragon-group.co.uk

Auditors

Deloitte LLP
Chartered Accountants
Four Brindleyplace
Birmingham 
B1 2HZ

Solicitors

Slaughter and May
One Bunhill Row
London 
EC1Y 8YY

Registrars and Transfer Office

Computershare Investor Services PLC
PO Box 82
The Pavilions 
Bridgwater Road
Bristol 
BS99 7NH

Brokers

RBS Hoare Govett Limited
250 Bishopsgate 
London 
EC2M 4AA

UBS Limited
1 Finsbury Avenue
London 
EC2M 2PP

Remuneration consultants

Hewitt New Bridge Street
6 More London Place
London 
SE1 2DA

Consulting actuaries

Mercer Limited
Four Brindleyplace
Birmingham 
B1 2JQ

42

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 43

THE ACCOUNTS

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 44

CONSOLIDATED INCOME STATEMENT
For the year ended 30 September 2009

Notes

2009

£m

Interest receivable 
Interest payable and similar charges

Net interest income
Share of results of associate
Other operating income

Total operating income

Operating expenses
Underlying operating expenses
Exceptional operating expenses

Total operating expenses
Provisions for losses

Operating profit before gains and fair value items
Gains on debt repurchase
Impairment of goodwill
Fair value net (losses)

Operating profit being profit on ordinary 

activities before taxation

Tax charge on profit on ordinary activities

Profit on ordinary activities after taxation 

for the financial year

Earnings per share

- basic
- diluted

10
11

30
12

13
14

19

20
26
21

22

Notes

24
24

2008

£m

£m

508.2
(373.4)

134.8
-
16.0

150.8

(39.3)
-

(37.8)
(7.8)

(39.3)
(66.2)

45.3
18.4
(6.0)
(3.4)

54.3
(13.2)

41.1

2009

13.9p
13.7p

£m

820.9
(680.5)

140.4
(0.5)
27.0

166.9

(45.6)
(62.2)

59.1
-
-
(5.4)

53.7
(16.6)

37.1

2008

17.9p
17.9p

The results for the current and preceding years relate entirely to continuing operations.

44

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 45

CONSOLIDATED BALANCE SHEET
30 September 2009

Notes

2009

2008

£m

£m

£m

£m

Assets employed
Non-current assets
Intangible assets 
Property, plant and equipment
Interest in associate
Financial assets
Deferred tax asset

Current assets
Current tax assets
Other receivables
Cash and cash equivalents

Total assets

Financed by  
Equity shareholders’ funds
Called-up share capital
Reserves

Share capital and reserves
Own shares

Total equity

Current liabilities
Financial liabilities
Current tax liabilities
Provisions
Other liabilities

Non-current liabilities
Financial liabilities
Retirement benefit obligations
Provisions
Other liabilities

Total liabilities

25
27
30
31
39

40
41
42

43
44

52

53
57
58
59

53
56
58
59

9.6
13.5
-

10,640.8
2.8

1.7
5.5
480.4

1.1
-
0.5
30.4

10,457.5
11.5
-
2.5

0.4
18.5
-

10,647.6
10.3

10,666.7

10,676.8

487.6

11,154.3

299.1
408.4

707.5
(56.7)

650.8

832.9

11,509.7

299.1
378.7

677.8
(56.3)

621.5

-
6.6
826.3

0.9
6.3
0.3
79.4

32.0

86.9

10,791.5
5.0
0.2
4.6

10,471.5

10,503.5

11,154.3

10,801.3

10,888.2

11,509.7

Approved by the Board of Directors on 24 November 2009.
Signed on behalf of the Board of Directors

N S TERRINGTON
Chief Executive

N KEEN
Finance Director

The Paragon Group of Companies PLC     45

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 46

COMPANY BALANCE SHEET
30 September 2009

Assets employed
Non-current assets
Property, plant and equipment
Investment in subsidiary undertakings
Interest in associate
Financial assets

Current assets
Other receivables
Cash and cash equivalents

Total assets

Financed by  
Equity shareholders’ funds
Called-up share capital
Reserves

Share capital and reserves
Own shares

Total equity

Current liabilities
Financial liabilities
Current tax liabilities
Other liabilities

Non-current liabilities
Financial liabilities
Other liabilities

Total liabilities

Notes

2009

2008

£m

£m

£m

£m

27
28
30
31

41
42

43
44

52

53
57
59

53
59

7.9
769.9
-
8.7

88.5
78.8

0.8
1.0
317.6

138.6
1.1

8.7
782.0
-
15.5

102.0
64.8

0.8
1.0
369.4

132.5
1.2

786.5

167.3

953.8

299.1
235.1

534.2
(39.5)

494.7

319.4

139.7

459.1

953.8

806.2

166.8

973.0

299.1
208.5

507.6
(39.5)

468.1

371.2

133.7

504.9

973.0

Approved by the Board of Directors on 24 November 2009.
Signed on behalf of the Board of Directors

N S TERRINGTON
Chief Executive

N KEEN
Finance Director

46

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 47

CONSOLIDATED CASH FLOW STATEMENT
For the year ended 30 September 2009

Net cash generated by operating activities
Net cash generated / (utilised) by investing activities
Net cash (utilised) by financing activities

Net (decrease) in cash and cash equivalents
Opening cash and cash equivalents

Closing cash and cash equivalents

Represented by balances within:
Cash and cash equivalents
Financial liabilities

COMPANY CASH FLOW STATEMENT
For the year ended 30 September 2009

Net cash (utilised) /generated by operating activities
Net cash generated / (utilised) by investing activities
Net cash (utilised) / generated by financing activities

Net increase in cash and cash equivalents
Opening cash and cash equivalents

Closing cash and cash equivalents

Represented by balances within:
Cash and cash equivalents
Financial liabilities

Notes

60
61
62

Notes

60
61
62

2009
£m

738.8
1.3
(1,086.2)

(346.1)
826.2

480.1

480.4
(0.3)

480.1

2009
£m

(0.6)
24.6
(10.0)

14.0
64.8

78.8

78.8
-

78.8

2008
£m

1,019.9
(0.8)
(1,120.1)

(101.0)
927.2

826.2

826.3
(0.1)

826.2

2008
£m

93.9
(305.3)
276.2

64.8
-

64.8

64.8
-

64.8

The Paragon Group of Companies PLC     47

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 48

STATEMENT OF RECOGNISED INCOME AND EXPENDITURE
For the year ended 30 September 2009

Notes

The Group

The Company

Profit for the year
Actuarial (loss) on pension scheme
Cash flow hedge gains taken to equity
Tax on items taken directly to equity

Total recognised income and expenditure 

for the year

56
47
50

2009
£m

41.1
(7.7)
1.9
1.6

2008
£m

37.1
(10.4)
3.3
1.9

2009
£m

34.6
-
-
-

36.9

31.9

34.6

2008
£m

1.2
-
-
-

1.2

RECONCILIATION OF MOVEMENTS IN EQUITY
For the year ended 30 September 2009

Notes

The Group

The Company

Total recognised income and expenditure for the year
Dividends paid
Net proceeds of rights issue
Net movement in own shares
(Deficit) on transactions in own shares
Charge for share based remuneration
Tax on share based remuneration

49

51
15
50

Net movement in equity in the year
Equity at 30 September 2008

Equity at 30 September 2009

2009
£m

36.9
(9.2)
-
(0.4)
(0.6)
1.2
1.4

29.3
621.5

650.8

2008
£m

31.9
(2.9)
279.6
0.5
(0.6)
0.6
(0.9)

308.2
313.3

621.5

2009
£m

34.6
(9.2)
-
-
-
1.2
-

26.6
468.1

494.7

2008
£m

1.2
(2.9)
279.6
-
-
0.6
-

278.5
189.6

468.1

48

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 49

NOTES TO THE ACCOUNTS
For the year ended 30 September 2009

1.

GENERAL INFORMATION

The Paragon Group of Companies PLC is a company domiciled in the United Kingdom and incorporated in England and Wales under
the Companies Act 2006 with company number 2336032. The address of the registered office is given on page 42. The nature of the
Group’s operations and its principal activities are set out in the Directors’ Report on pages 14 to 18.

These  financial  statements  are  presented  in  pounds  sterling  which  is  the  currency  of  the  economic  environment  in  which  the
Group operates.

2.

ADOPTION OF NEW AND REVISED REPORTING STANDARDS

For  the  year  ended  30  September  2009  the  requirements  of  IFRIC  14  –  ‘The  Limit  on  a  Defined  Benefit  Asset,  Minimum  Funding
Requirements and their Interaction’ came into force. This has had no effect on the Group’s results.

At the date of authorisation of these financial statements the following International Financial Reporting Standards and Interpretations
which have not been applied in these financial statements were in issue but not yet effective:

•

•

•

•

•

•

IFRS 8 – ‘Operating Segments’

Amendment to IFRS 2 – ‘Share based Payment’ in respect of cancellations and vesting conditions

Amendment to IFRS 7 – ‘Financial Instruments – Disclosure’ in respect of extended disclosures

IAS 1 (revised) – ‘Presentation of Financial Information’

Amendments to IAS 39 – ‘Financial Instruments – Measurement’ in respect of reclassifications and eligible hedged items 

IFRS 9 – ‘Financial instruments’

The directors anticipate that the adoption of these Standards and Interpretations in future periods will have no material impact on the
financial statements of the Group except for;

(a)

(b)

(c)

(d)

amended disclosures in respect of segmental information when IFRS 8 comes into effect, expected to be for the financial year
ending 30 September 2010.

amended presentation of the financial statements when the revision to IAS 1 comes into effect, expected to be for the financial
year ending 30 September 2010. 

extended disclosures in respect of financial instruments when the revisions to IFRS 7 come into effect, expected to be for the
financial year ending 30 September 2010, if the Standard is endorsed by the European Union.

such amendments to the presentation and treatment of financial instruments as may be required when IFRS 9 comes into effect,
expected  to  be  for  the  financial  year  ending  30  September  2014,  if  the  Standard  is  endorsed  by  the  European  Union.  This
standard was issued on 12 November 2009 and the Group has yet to conduct a full assessment of its potential impact.

Other Standards and interpretations in issue but not effective do not address matters relevant to the Group’s accounting and reporting.

The provisions of the Companies Act 2006 relating to the preparation of financial statements apply to the Group with effect from its
financial year ended 30 September 2009. The application of these requirements in place of those of the Companies Act 1985 has had
no material impact on the financial statements of the Group.

The Paragon Group of Companies PLC     49

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 50

3.

ACCOUNTING POLICIES

The  financial  statements  have  been  prepared  in  accordance  with  International  Financial  Reporting  Standards  as  endorsed  by  the
European Union.

The particular policies adopted are described below.

(a)

Accounting convention 

The  financial  statements  have  prepared  under  the  historical  cost  convention,  except  as  required  in  the  valuation  of  certain
financial instruments which are carried at fair value.

(b)

Basis of consolidation 

The consolidated financial statements deal with the accounts of the Company and its subsidiaries made up to 30 September
2009. Subsidiaries comprise all those entities over which the Group has control. The results of businesses acquired are dealt with
in the consolidated accounts from the date of acquisition.

In accordance with SIC 12 – ‘Consolidation: Special Purpose Entities’ companies owned by charitable trusts into which loans
originated by Mortgage Trust Limited were sold as part of its securitisation programme, where the Group enjoys the benefits of
ownership, are treated as subsidiaries.

Similarly, trusts set up to hold shares in conjunction with the Group’s employee share ownership arrangements are also treated
as subsidiaries. 

(c)

Goodwill 

Goodwill  arising  from  the  purchase  of  subsidiary  undertakings,  representing  the  excess  of  the  fair  value  of  the  purchase
consideration  over  the  fair  values  of  acquired  assets,  including  intangible  assets,  is  held  on  the  balance  sheet  and  reviewed
annually to determine whether any impairment has occurred.

Negative goodwill is written off as it arises.

As permitted by IFRS 1, the Group has elected not to apply IFRS 3 – ‘Business Combinations’ to combinations taking place before
its transition date to IFRS (1 October 2004). Therefore any goodwill which was written off to reserves under UK GAAP will not
be charged or credited to the profit and loss account on any future disposal of the business to which it relates.

(d)

Intangible assets 

Intangible assets comprise purchased computer software and other intangible assets acquired in business combinations.

Purchased computer software is capitalised where it has a sufficiently enduring nature and is stated at cost less accumulated
amortisation. Amortisation is provided in equal instalments at a rate of 25% per annum.

Other  intangible  assets  acquired  in  business  combinations  include  brands  and  business  networks  and  are  capitalised  in
accordance  with  the  requirements  of  IFRS  3  –  ‘Business  Combinations’.  Such  assets  are  stated  at  attributed  cost  less
accumulated amortisation. Amortisation is provided in equal instalments at a rate of 6.67% per annum.

(e)

Leases 

Leases are accounted for as operating or finance leases in accordance with IAS 17 – ‘Leases’. A finance lease is deemed to be
one which transfers substantially all of the risks and rewards of the ownership of the asset concerned. Any other lease is an
operating lease.

Rental income and costs under operating leases are credited or charged to the profit and loss account on a straight line basis over
the period of the leases.

(f)

Contract hire

Motor vehicles acquired in connection with contract hire arrangements are sold to finance houses, who lease them to customers
for a pre-determined period. The Group has undertaken to repurchase these vehicles at the end of the lease term.

In accordance with the requirements of IAS 17, the assets are not derecognised on the sale to the finance house and remain as
the Group’s assets and the consideration received is spread over the customer’s lease term.

50

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 51

(g)

Property, plant and equipment 

Property, plant and equipment is stated at cost less accumulated depreciation. Cost for property held under a sale and leaseback
transaction represents the sale value. 

Depreciation is provided on cost in equal annual instalments over the lives of the assets. The rates of depreciation are as follows:

Short leasehold premises

Computer hardware

Furniture, fixtures and office equipment

Company motor vehicles

over the term of the lease

25% per annum

15% per annum

25% per annum

Motor vehicles subject to contract hire arrangements

over the term of the lease

(h)

Associates

The Group’s interest in associated undertakings is valued at the Group’s share of the net assets of the associate, as required by
IAS  28  –  ‘Investments  in  Associates’.  The  interest  of  the  Group  in  the  profit  after  tax  of  the  associate  is  recognised  in  the
income statement.

The  Company’s  interest  in  the  shares  of  associated  undertakings  is  valued  at  cost  less  provision  for  impairment.  Dividends
received from the associate by the Company are included in income when they become receivable.

(i)

Investments 

The Company’s investments in subsidiary undertakings are valued at cost less provision for impairment. 

(j)

Loans to customers 

Loans to customers are considered to be ‘loans and receivables’ as defined by IAS 39 – ‘Financial Instruments: Recognition and
Measurement’. They are therefore accounted for on the amortised cost basis.

Loans advanced are valued at inception at the initial advance amount, which is the fair value at that time, inclusive of procuration
fees paid to brokers or other business providers and less initial fees paid by the customer. Loans acquired from third parties are
initially valued at the purchase consideration paid or payable. Thereafter all loans to customers are valued at this initial amount
less the cumulative amortisation calculated using the Effective Interest Rate (‘EIR’) method. The loan balances are then reduced
where necessary by a provision for balances which are considered to be impaired.

The EIR method spreads the expected net income arising from a loan over its expected life. The EIR is that rate of interest which,
at inception, exactly discounts the future cash payments and receipts arising from the loan to the initial carrying amount. 

The Group’s policy is to hedge against any exposure to fixed rate loan assets.

(k)

Finance lease receivables

Finance lease receivables are included within ‘Loans to Customers’ at the total amount receivable less interest not yet accrued,
unamortised commissions and provision for doubtful debts.

Income from finance lease contracts is accounted for on the actuarial basis.

(l)

Impairment of loans and receivables

Loans and receivables are reviewed for indications of possible impairment throughout the year and at each balance sheet date,
in accordance with IAS 39. Where loans exhibit objective evidence of impairment, the carrying value of the loans is reduced to
the  net  present  value  of  their  expected  future  cash  flows,  including  the  value  of  the  potential  realisation  of  any  security,
discounted  at  the  original  EIR.  Loans  are  assessed  collectively,  grouped  by  risk  characteristics  and  account  is  taken  of  any
impairment arising due to events which are believed to have taken place but have not been specifically identified at the balance
sheet date. 

For  financial  accounting  purposes  provisions  for  impairments  of  loans  to  customers  are  held  in  an  allowance  account.  These
balances  are  offset  against  the  gross  value  of  the  loan  when  it  is  written  off  on  the  administration  system.  After  this  point  a
salvage balance may be held in respect of any further recoveries expected on the loan.

The Paragon Group of Companies PLC     51

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 52

3.

ACCOUNTING POLICIES  (continued)

(m)

Amounts owed by or to group companies

In the accounts of the Company balances owed by or to other group companies are carried at the current amount outstanding
less  any  provision.  Where  balances  owing  between  group  companies  fall  within  the  definition  of  either  financial  assets  or
financial liabilities given in IAS 32 – ‘Financial Instruments: Presentation’ they are classified as ‘Loans and Receivables’ or ‘Other
financial liabilities’, respectively.

(n)

Cash and cash equivalents 

Balances  shown  as  cash  and  cash  equivalents  in  the  balance  sheet  comprise  demand  deposits  and  short-term  deposits  with
banks with initial maturities of not more than 90 days. 

(o)

Own shares 

Shares in The Paragon Group of Companies PLC held in treasury or by the trustees of the Group’s employee share ownership
plans are shown on the balance sheet as a deduction in arriving at total equity. Own shares are stated at cost.

(p)

Taxation

The charge for taxation is based on the profit for the period and takes into account taxation deferred because of temporary
differences.  Temporary  differences  arise  from  the  inclusion  of  items  of  income  and  expenditure  in  taxation  computations  in
periods different from those in which they are included in financial statements.

Tax relating to items taken directly to equity is also taken directly to equity.

(q)

Borrowings 

Borrowings  are  carried  in  the  balance  sheet  on  the  amortised  cost  basis.  The  initial  value  recognised  includes  the  principal
amount received less any discount on issue or costs of issuance.

Interest  and  all  other  costs  of  the  funding  are  expensed  to  the  income  statement  as  interest  payable  over  the  term  of  the
borrowing on an Effective Interest Rate basis.

Gains  on  the  purchase  of  the  Group’s  Floating  Rate  Notes  or  corporate  bonds  are  recognised  as  income  at  the  time  of
the transaction.

(r)

Finance lease payables

Balances due on the lease arising from the sale and leaseback of a Group property are recognised in creditors at the total amount
payable less interest not yet accrued. Interest is accrued on the actuarial basis.

The profit which arose on the sale and leaseback transaction is held within deferred income and is being credited to profit over
the lease term on a straight line basis.

(s)

Derivative financial instruments 

Derivative instruments utilised by the Group comprise currency swap, interest rate swap and interest rate option agreements.
All such instruments are used for hedging purposes to alter the risk profile of the existing underlying exposure of the Group in
line with the Group’s risk management policies. 

The Group does not enter into speculative derivative contracts.

All derivatives are carried in the balance sheet at fair value, as assets where the value is positive or as liabilities where the value
is negative. Fair value is based on market prices, where a market exists. If there is no active market, fair value is calculated using
present value models which incorporate assumptions based on market conditions and are consistent with accepted economic
methodologies for pricing financial instruments. Changes in the fair value of derivatives are recognised in the income statement,
except where such amounts are permitted to be taken to equity as part of the accounting for a cash flow hedge. 

52

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 53

(t)

Hedging

For all hedges, the Group documents, at inception, the relationship between the hedging instruments and the hedged items, as
well as its risk management strategy and objectives for undertaking the transaction. The Group also documents its assessment,
both at hedge inception and on an ongoing basis, of whether the hedging arrangements put in place are considered to be ‘highly
effective’ as defined by IAS 39. 

For a fair value hedge, as long as the hedging relationship is deemed ‘highly effective’ and meets the hedging requirements of
IAS 39, any gain or loss on the hedging instrument recognised in income can be offset against the fair value loss or gain arising
from the hedged item for the hedged risk. For macro hedges (hedges of interest rate risk for a portfolio of loan assets) this fair
value adjustment is disclosed in the balance sheet alongside the hedged item, for other hedges the adjustment is made to the
carrying value of the hedged asset or liability. Only the net ineffectiveness of the hedge is charged or credited to income. Where
a fair value hedge relationship is terminated, or deemed ineffective, the fair value adjustment is amortised over the remaining
term of the underlying item.

Where a derivative is used to hedge the variability of cash flows of an asset or liability, it may be designated as a cash flow hedge
so long as this relationship meets the hedging requirements of IAS 39. For such an instrument the effective portion of the change
in the fair value of the derivative is taken initially to equity, with the ineffective part taken to profit or loss. The amount taken to
equity is released to the income statement at the same time as the hedged item affects the income statement. Where a cash flow
hedge  relationship  is  terminated,  or  deemed  ineffective,  the  amount  taken  to  equity  will  remain  there  until  the  hedged
transaction is recognised, or is no longer highly probable.

(u)

Deferred taxation 

Deferred taxation is provided in full on temporary differences that result in an obligation at the balance sheet date to pay more
tax, or a right to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax rates and law.
Deferred tax assets are recognised to the extent that it is regarded as probable that they will be recovered. As required by IAS
12 – ‘Income Taxes’, deferred tax assets and liabilities are not discounted to take account of the expected timing of realisation. 

(v)

Retirement benefit obligations 

The  expected  cost  of  providing  pensions  within  the  funded  defined  benefit  scheme,  determined  on  the  basis  of  annual
valuations by professionally qualified actuaries using the projected unit method, is charged to the income statement. Actuarial
gains and losses are recognised in full in the period in which they occur and do not form part of the result for the period, being
recognised in the Statement of Recognised Income and Expenditure.

The retirement benefit obligation recognised in the balance sheet represents the present value of the defined benefit obligation,
as adjusted for unrecognised past service cost, and as reduced by the fair value of scheme assets at the balance sheet date. 

Both  the  return  on  investment  expected  in  the  period  and  the  expected  financing  cost  of  the  liability,  as  estimated  at  the
beginning of the period are recognised in the result for the period. Any variances against these estimates in the year form part
of the actuarial gain or loss.

The assets of the scheme are held separately from those of the Group in an independently administered fund.

The  charge  to  the  income  statement  for  providing  pensions  under  defined  contribution  pension  schemes  is  equal  to  the
contributions payable to such schemes for the year.

(w)

Provisions
Provisions are recognised where there is a present obligation as a result of a past event, it is probable that this obligation will
result  in  an  outflow  of  resources  and  this  outflow  can  be  reliably  quantified.  Provisions  are  discounted  where  this  effect
is material. 

(x)

Revenue

The revenue of the Group comprises interest receivable and similar charges and other income. The accounting policy for the
recognition of each element of revenue is described separately within these accounting policies.  

The Paragon Group of Companies PLC     53

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 54

3.

(y)

ACCOUNTING POLICIES  (continued)

Fee and commission income

Other income includes administration fees charged to borrowers, which are credited when the related service is performed, fees
charged  to  third  parties  for  account  administration  services,  which  are  credited  as  those  services  are  performed,  and
commissions  receivable  on  the  sale  of  insurances,  which  are  taken  to  profit  at  the  point  at  which  the  Group  becomes
unconditionally entitled to the income.

(z)

Share based payments

In accordance with IFRS 2 – ‘Share based payments’, the fair value at the date of grant of awards to be made in respect of options
and shares granted under the terms of the Group’s various share based employee incentive arrangements is charged to the profit
and loss account over the period between the date of grant and the vesting date.

As permitted by IFRS 1, only those options and awards granted after 7 November 2002 and not vested at 1 January 2005 have
been restated on transition to IFRS.

National  Insurance  on  share  based  payments  is  accrued  over  the  vesting  period,  based  on  the  share  price  at  the  balance
sheet date.

(aa)

Dividends

In accordance with IAS 10 – ‘Events after the balance sheet date’, dividends payable on ordinary shares are recognised in equity
once they are appropriately authorised and are no longer at the discretion of the Company. Dividends declared after the balance
sheet date, but before the authorisation of the financial statements remain within shareholders’ funds.  

(bb)

Foreign currency

Foreign currency transactions, assets and liabilities are accounted for in accordance with IAS 21 – ‘The Effects of Changes in
Foreign Exchange Rates’. The functional currency of the Group is the pound sterling. Transactions which are not denominated
in sterling are translated into sterling at the spot rate of exchange on the date of transaction. Monetary assets and liabilities which
are not denominated in sterling are translated at the closing rate on the balance sheet date.

Gains and losses on retranslation are included in interest payable or interest receivable depending on whether the underlying
instrument  is  an  asset  or  a  liability,  except  where  deferred  in  equity  in  accordance  with  the  cash  flow  hedging  provisions
of IAS 39.

(cc)

Segmental reporting

Costs attributed to each segment represent the direct costs incurred by the segment operations and an allocation of the costs of
areas  of  the  business  which  serve  all  segments.  Such  allocations  are  weighted  by  the  value  of  loan  assets  in  each  segment,
adjusted for the relative effort involved in the administration of each asset class.

54

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 55

4.

CRITICAL ACCOUNTING ESTIMATES

Certain  of  the  balances  reported  in  the  financial  statements  are  based  wholly  or  in  part  on  estimates  or  assumptions  made  by  the
directors. There is, therefore, a potential risk that they may be subject to change in future periods. The most significant of these are:

(a)

Impairment losses on loans to customers

Impairment losses on loans are calculated based on statistical models. The key assumptions revolve around estimates of future
cash flows from customer’s accounts, their timing and, for secured accounts, the expected proceeds from the realisation of the
property. These key assumptions are based on observed data from historical patterns and are updated regularly based on new
data as it becomes available. 

In addition the directors consider how appropriate past trends and patterns might be in the current economic situation and make
any adjustments they believe are necessary to reflect the current conditions. 

The accuracy of the impairment calculations would therefore be affected by unexpected changes to the economic situation,
variances between the models used and the actual results, or assumptions which differ from the actual outcomes. In particular,
if the impact of economic factors such as employment levels on customers is worse than is implicit in the model then the number
of accounts requiring provision might be greater than suggested by the model, while falls in house prices, over and above any
assumed by the model might increase the provision required in respect of accounts currently provided.

(b)

Effective interest rates

In order to determine the effective interest rate applicable to loans an estimate must be made of the expected life of each loan
and hence the cash flows relating thereto. These estimates are based on historical data and reviewed regularly. The accuracy of
the effective interest rate applied would therefore be compromised by any differences between actual borrower behaviour and
that predicted.

(c)

Fair values

Where financial assets and liabilities are carried at fair value, in the majority of cases this can be derived by reference to quoted
market prices. Where such a quoted price is not available the valuation is based on cash flow models based, where possible, on
independently  sourced  parameters.  The  accuracy  of  the  calculation  would  therefore  be  affected  by  unexpected  market
movements or other variances in the operation of the models or the assumptions used.

(d)

Retirement benefits

The  present  value  of  the  retirement  benefit  obligation  is  derived  from  an  actuarial  calculation  which  rests  on  a  number  of
assumptions. These are listed in note 56. Where actual conditions differ from those assumed the ultimate value of the obligation
would be different.

(e)

Goodwill and intangible assets arising on acquisition 

The value of goodwill and intangible assets recognised on the Group’s acquisition of TBMC, described in note 7 is derived from
the  projected  cash  flows  for  that  business  at  the  time  of  acquisition,  based  on  management  forecasts.  The  accuracy  of  this
valuation would therefore be compromised by any differences between these forecasts and the levels of business activity that
the entity might actually have been able to generate in the absence of the acquisition. This valuation will also be affected by the
accuracy of the discount factor used.

The carrying value of the goodwill and intangible assets is dependent on the accuracy of the inputs into the impairment test
described in note 26.

The Paragon Group of Companies PLC     55

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 56

5.

CAPITAL MANAGEMENT

The Group’s objectives in managing capital are:

• To  safeguard  the  Group’s  ability  to  continue  as  a  going  concern,  so  that  it  can  continue  to  provide  returns  to  shareholders  and

benefits for other stakeholders; and

• To provide an adequate return to shareholders by pricing products and services commensurately with the level of risk.

The Group sets the amount of capital in proportion to risk, availability and cost. The Group manages the capital structure and makes
adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets, having particular
regard to the relative costs and availability of debt and equity finance at any given time. In order to maintain or adjust the capital structure
the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares, issue or redeem
other capital instruments, such as corporate bonds, or sell assets to reduce debt. The Group is not subject to any externally imposed
capital requirements.

The Board of Directors regularly review the proportion of working capital represented by debt and equity. Net debt is calculated as total
debt, other than securitised and warehouse debt, valued at principal value, less free cash. Adjusted equity comprises all components of
equity (i.e. share capital, share premium, minority interest, retained earnings, and revaluation surplus) other than amounts recognised
in equity relating to cash flow hedges. 

The debt and equity amounts at 30 September 2009 and at 30 September 2008 were as follows:

Debt
Corporate bond
Bank overdraft
Less: Free cash

Net debt

Equity
Total equity
Less: cash flow hedging reserve

Adjusted equity

Total working capital

Debt
Equity

Total working capital

2009
£m

110.0
0.3
(84.0)

26.3

650.8
(1.2)

649.6

675.9

2008
£m

120.0
0.1
(73.2)

46.9

621.5
0.1

621.6

668.5

3.9%
96.1%

7.0%
93.0%

100.0%

100.0%

The  increased  proportion  of  working  capital  represented  by  equity  during  2009  resulted  primarily  from  the  operation  of  the  policy
described above. 

56

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 57

6.

FINANCIAL RISK MANAGEMENT

The principal financial risks arising from the Group’s normal business activities are credit risk, liquidity risk, interest rate risk and currency
risk. The Board operates through the Credit Committee and the Asset and Liability Committee to review and agree policies for managing
each of these risks, as described in the Corporate Governance Statement on pages 36 to 39, and they are summarised below. These
policies have remained unchanged throughout the year and since the year end. The position disclosed below is materially similar to that
existing throughout the year.

Use of derivative financial instruments

The Group uses derivative financial instruments for risk management purposes. Such instruments are used only to limit the exposure of
the Group to movements in market interest or exchange rates, as described above.

It is, and has been throughout the year under review, the Group’s policy that no trading in financial instruments shall be undertaken, and
hence all of the Group’s derivative financial instruments are for commercial hedging purposes only. These are used to protect the Group
from  exposures  principally  arising  from  fixed  rate  lending  or  borrowing  and  borrowings  denominated  in  foreign  currencies.  Hedge
accounting is applied where appropriate, though it should be noted that some derivatives, while forming part of an economic hedge
relationship, do not qualify for this accounting treatment under the IAS 39 rules, while in other cases hedge accounting has not been
adopted either because natural accounting offsets are expected or because complying with the IAS 39 hedge accounting rules would
be especially onerous.

The Group has designated a number of derivatives as fair value hedges for accounting purposes. In particular this treatment is used for:

(a)

(b)

hedging the interest rate risk of groups of fixed rate prepayable loan assets with interest rate derivatives on a portfolio basis. The
Group believes this solution is the most appropriate as it is consistent with the economic hedging approach taken by the Group
to these assets.

hedging the interest rate risk of fixed rate corporate bond borrowings with a designated fixed to floating interest rate swap,
which was taken out for this specific purpose.

The Group has also designated cash flow hedging relationships, principally arising from currency borrowings, where a specified foreign
exchange basis swap, set up as part of the terms of the borrowing is used.

The  only  derivative  financial  instrument  held  by  the  Company  is  the  swap  related  to  the  fixed  rate  corporate  bond  borrowing
described above.

Credit risk

The  Group’s  business  objectives  rely  on  maintaining  a  high-quality  customer  base  and  place  strong  emphasis  on  good
credit  management,  both  at  the  time  of  acquiring  or  underwriting  a  new  loan,  where  strict  lending  criteria  are  applied,  and  in  the
collections process.

Primary responsibility for credit risk management across the Group lies with the Credit Committee. The Credit Committee is made up of
four  senior  members  of  staff,  headed  by  the  Finance  Director.  Its  key  responsibilities  include  setting  and  reviewing  credit  policy,
controlling  applicant  quality,  tracking  account  performance  against  targets,  agreeing  product  criteria  and  lending  guidelines  and
monitoring performance and trends.

The assets of the Group and the Company which are subject to credit risk are set out below:

The Group

The Company

Loans to customers (note 34)
Loans to associates (note 37)
Derivative financial assets (note 38)
Amounts owed by Group companies (note 41)
Amounts owed by associates (note 41)
Accrued interest (note 41)
Cash (note 42)

2009
£m

9,314.3

-

1,287.5

-
-
0.5
480.4

2008
£m

10,053.2
15.5
590.9
-
0.5
2.8
826.3

2009
£m

-
-
8.7
88.5
-
-
78.8

Maximum exposure to credit risk

11,082.7

11,489.2

176.0

2008
£m

-
15.5
-
101.4
0.5
0.1
64.8

182.3

The Paragon Group of Companies PLC     57

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 58

6.

FINANCIAL RISK MANAGEMENT (continued)

Credit risk (Continued)

The Group’s credit risk is primarily attributable to its loans to customers and associates.

While this maximum exposure represents the potential loss which might have to be accounted for by the Group, the terms on which the
Group’s  loan  assets  are  funded,  described  under  Liquidity  Risk  below,  limit  the  amount  of  principal  repayments  on  the  Group’s
securitised and warehouse borrowings in cases of capital losses on assets, significantly reducing the effective shareholder value at risk.

The Group’s loan assets at 30 September 2009 are analysed as follows:

Buy-to-let mortgages
Owner occupied mortgages

Total first mortgages
Secured loans

Loans secured on property
Car loans
Retail finance loans
Other loans

Total loans to customers

2009
£m

8,585.0
179.3

8,764.3
467.4

9,231.7
48.3
9.0
25.3

9,314.3

2009
%

92.2%
1.9%

94.1%
5.0%

99.1%
0.5%
0.1%
0.3%

2008
£m

9,196.9
221.8

9,418.7
487.4

9,906.1
86.8
25.6
34.7

2008
%

91.5%
2.2%

93.7%
4.8%

98.5%
0.9%
0.3%
0.3%

100.0%

10,053.2

100.0%

There are no significant concentrations of credit risk due to the large number of customers included in the portfolios.

The  Group’s  underwriting  philosophy  is  based  on  a  combination  of  sophisticated  individual  credit  assessment  and  the  automated
efficiencies of a scored decision making process. Information on each applicant is combined with data taken from a credit reference
bureau  to  provide  a  complete  credit  picture  of  the  applicant  and  the  borrowing  requested.  Key  information  is  validated  through  a
combination of documentation and statistical data which collectively provides evidence of the applicant’s ability and willingness to pay
the amount contracted under the loan agreement.

First  mortgages  and  secured  loans  are  secured  by  charges  over  residential  properties  in  England  and  Wales,  or  similar  Scottish  or
Northern Irish securities. Car loans are effectively secured by the financed vehicle.

Despite this security, in assessing credit risk, an applicant’s ability and propensity to repay the loan remain the principal factors in the
decision to lend.

In considering whether to acquire loan assets, the Group reviews documentary and statistical evidence to achieve a level of confidence
that the Group’s investment will be recovered similar to that provided by the underwriting process. 

In order to control credit risk relating to counterparties to the Group’s derivative financial instruments and cash deposits, the Asset and
Liability Committee determines which counterparties the Group will deal with, establishes limits for each counterparty and monitors
compliance with those limits. Such counterparties are typically highly rated banks and, for all cash deposits and derivative positions held
within  the  Group’s  securitisation  structures,  must  comply  with  criteria  set  out  in  the  financing  arrangements.  Where  a  derivative
counterparty fails to meet the required criteria they are obliged under the terms of the instruments to set aside a cash collateral deposit.
The amounts of these cash collateral deposits, which do not form part of the Group’s cash position, are given in note 38.

The Group’s cash balances are held in sterling at London banks in current accounts and as short fixed term deposits. Credit risk on these
balances, and the interest accrued thereon, is considered to be immaterial. Further information on the Group’s associated undertaking
is given in note 30.

58

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 59

An  analysis  of  the  indexed  loan  to  value  ratio  for  those  loan  accounts  secured  on  property  by  value  at  30  September  2009  is  set
out below. 

Loan to value ratio
Less than 70%
70% to 80%
80% to 90%
90% to 100%
Over 100%

Average loan to value ratio

2009
First 
Mortgages
%

2009
Secured
Loans
%

2008
First
Mortgages
%

17.7
16.5
30.2
30.0
5.6

100.0

82.6

26.0
13.2
16.5
14.2
30.1

100.0

88.4

19.3
17.3
32.5
25.2
5.7

100.0

80.7

2008
Secured
Loans
%

22.5
13.7
16.9
15.7
31.2

100.0

89.5

The number of accounts in arrears by asset class, based on the most commonly quoted definition of arrears for the type of asset, at
30  September  2009  and  30  September  2008,  compared  to  the  most  recent  available  industry  averages  published  by  the  Council  of
Mortgage Lenders (‘CML’) and the Finance and Leasing Association (‘FLA’), was;

First mortgages
Buy-to-Let accounts more than 3 months in arrears
Owner Occupied accounts more than 3 months in arrears
CML data at 30 September 2009

Buy-to-Let
All mortgages

Secured loans
Accounts more than 2 months in arrears
FLA data for secured loans at 30 September 2009

Car loans
Accounts more than 2 months in arrears
FLA data for all personal loans at 30 September 2009

Other loans
Accounts more than 2 months in arrears

2009
%

1.54
4.11
3.23
2.40

7.94
19.80

4.44
5.00

2008
%

0.53
3.53
1.71
1.44

4.61
12.80

2.17
4.20

47.94

24.65

No published industry data for asset classes comparable to the Group’s retail finance and other books has been identified. 

The number of accounts in arrears will be higher for closed books such as the owner occupied mortgage book and the car finance, retail
finance and unsecured loan books than for comparable active ones, as performing accounts pay off their balances.

The Paragon Group of Companies PLC     59

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 60

6.

FINANCIAL RISK MANAGEMENT (continued)

Credit risk (continued)

The payment status of the current balances of the Group’s loan assets, at 30 September 2009 and at 30 September 2008 split between
those accounts considered as performing and those included in the population for impairment testing, is shown below.

FIRST MORTGAGES

Not past due
Arrears less than 3 months

Performing accounts

Arrears 3 to 6 months
Arrears 6 to 12 months
Arrears over 12 months
Possessions

Impairment population

CONSUMER FINANCE

30 September 2009
Not past due
Arrears less than 2 months

Performing accounts

Arrears 2 to 6 months
Arrears 6 to 9 months
Arrears 9 to 12 months
Arrears over 12 months

Impairment population

30 September 2008
Not past due
Arrears less than 2 months

Performing accounts

Arrears 2 to 6 months
Arrears 6 to 9 months
Arrears 9 to 12 months
Arrears over 12 months

Impairment population

2009
£m

7,937.5
445.7

8,383.2

57.6
69.7
91.7
2.1

2008
£m

8,758.1
401.3

9,159.4

41.1
24.8
41.6
2.7

221.1

110.2

8,604.3

9,269.6

Secured
loans

£m

370.3
48.1

418.4

32.0
9.5
3.6
5.1

50.2

Car loans

£m

39.3
2.5

41.8

1.7
0.4
0.2
0.8

3.1

468.6

44.9

396.9
37.0

433.9

18.6
4.5
3.8
5.6

32.5

75.5
3.1

78.6

1.7
0.3
0.1
0.4

2.5

Retail
finance
loans
£m

4.7
0.2

4.9

0.3
0.2
0.2
2.8

3.5

8.4

17.7
0.2

17.9

0.4
0.2
0.3
2.1

3.0

Total

£m

414.3
50.8

465.1

34.0
10.1
4.0
8.7

56.8

521.9

490.1
40.3

530.4

20.7
5.0
4.2
8.1

38.0

466.4

81.1

20.9

568.4

60

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 61

OTHER LOANS

Not past due
Arrears less than 1 month

Performing accounts

Arrears 1 to 3 months
Arrears 3 to 6 months
Arrears 6 to 12 months
Arrears over 12 months

Impairment population

Liquidity risk

2009
£m

8.4
0.3

8.7

0.4
0.6
1.8
65.7

68.5

77.2

2008
£m

17.1
0.4

17.5

0.5
0.8
1.8
63.2

66.3

83.8

The  Group  uses  securitisation  to  mitigate  its  exposure  to  liquidity  risk,  ensuring,  as  far  as  possible,  that  the  maturities  of  assets  and
liabilities are matched. 

The Group’s loan assets are principally financed by asset backed loan notes (‘Notes’) issued through the securitisation process. In a
securitisation deal a Group company, referred to as a Special Purpose Vehicle (‘SPV’) will issue Notes secured on a pool of mortgage or
other loan assets owned by the SPV. The Notes have a maturity date later than the final repayment date for any asset in the pool, typically
over thirty years from the issue date. The noteholders are entitled to receive repayment of the Note principal out of principal funds
generated by the loan assets from time to time, but their right to the repayment of principal is limited to the cash available in the SPV.
There is no requirement for any Group company other than the issuing SPV to make principal payments in respect of the Notes. This has
the effect of matching the maturities of the assets and the related funding, substantially reducing the Group’s exposure to liquidity risk.
Details of Notes in issue are given in note 54 and the assets backing the Notes are shown in notes 32 and 33.

In the Group’s consumer finance SPVs, principal cash was not required to be repaid to noteholders during an initial period, but instead
could be used to acquire new loans from the Group, subject to underwriting conditions being met. Following the completion of this initial
period, principal cash is repaid in the same way as for other SPVs.

The Group provides additional funding to the SPV at inception, subordinated to the external funding, which means that credit risk on
the pool assets is retained within the Group. The Group also receives the residual income generated by the assets. These factors mean
that the risks and rewards of ownership of the assets remain with the Group, and hence the loans remain on the Group’s balance sheet.

Cash received in each SPV is held until the next interest payment date, after which the remaining balances become available to the
Group. Cash balances are also held within each SPV to provide credit enhancement for the particular securitisation, allowing principal
payments to be made even if loans default. These cash balances are included within the restricted cash balances disclosed in note 42.

New loan originations made before 29 February 2008 were held within the revolving ‘warehouse’ facility provided to Paragon Second
Funding Limited, from the point of origination until their inclusion in a securitisation deal. This warehouse functioned in a similar way to
an SPV, except that funds were drawn down as advances were made and repaid when loans were securitised. On 29 February 2008 the
warehouse ceased to be available for new drawings, although assets held within it at that time continued to be funded. Repayment of
the principal on these assets is not required unless amounts are realised from them. The final repayment date of the facility is later than
the final due date of the assets it is used to fund. As with the SPVs, the Group provides funding to this company and restricted cash
balances  are  held  within  it.  Further  details  of  the  warehouse  facility  are  given  in  note  54  and  details  of  the  loan  assets  within  the
warehouse are given in notes 32 and 33.

Since 29 February 2008 the only advances made by the Group have been Consumer Loans and further advances on existing mortgage
accounts, which are funded using the existing drawings in the SPV companies. The provision of new Consumer Loans ceased on 9 April
2009, except for further advances on existing accounts, when the period over which new loans could be sold to the consumer finance
SPVs ended.

The Paragon Group of Companies PLC     61

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 62

6.

FINANCIAL RISK MANAGEMENT (continued)

Liquidity risk (continued)

The securitisation process and the terms of the warehouse facility effectively limit liquidity risk from the funding of the Group’s loan
assets. It remains to ensure that sufficient funding is available to fund the Group’s participation in the SPVs, provide capital support for
new loans and working capital for the Group. This responsibility rests with the Asset and Liability Committee which sets the Group’s
liquidity policy and uses detailed cash flow projections to ensure that an adequate level of liquidity is available at all times.

The final repayment date for all of the securitisation and warehouse borrowings is more than five years from the balance sheet date, the
earliest falling due in 2033 and the latest in 2050. The equivalent sterling principal amount outstanding at 30 September 2009 under
these arrangements, allowing for the effect of the cross currency basis swaps, described under currency risk below, which are net settled
with the loan payments, was £9,007.3m (2008: £10,090.8m). The total sterling amount payable under these arrangements, were these
principal amounts to remain outstanding until the final repayment date would be £21,413.7m (2008: £24,917.2m). As the principal will,
as discussed above, reduce as customers repay or redeem their accounts, the cash flow will in practice be far less than this amount. 

The total undiscounted amounts, inclusive of estimated interest, which would be payable in respect of the Group’s other borrowings,
should those balances remain outstanding until the contracted repayment date, together with amounts payable in respect of the ‘other
accruals’ shown in note 59 are shown below;

30 September 2009
Payable in less than one year
Payable in one to two years
Payable in two to five years
Payable in over five years

30 September 2008
Payable in less than one year
Payable in one to two years
Payable in two to five years
Payable in over five years

Corporate
bond
£m

Other
accruals
£m

7.7
7.7
23.2
133.1

171.7

8.4
8.4
25.2
153.7

195.7

10.9
0.5
0.1
-

11.5

9.0
1.9
0.6
-

11.5

Total

£m

18.6
8.2
23.3
133.1

183.2

17.4
10.3
25.8
153.7

207.2

The cash flows described above will include those for interest on borrowings accrued at 30 September 2009 disclosed in note 59.

62

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 63

The cash flows which are expected to arise from derivative contracts in place at the year end, estimating future floating rate payments
and receipts on the basis of the yield curve at the balance sheet date are as follows:

On derivative liabilities
Payable in less than one year
Payable in one to two years
Payable in two to five years
Payable in over five years

On derivative assets
Payable in less than one year
Payable in one to two years
Payable in two to five years
Payable in over five years

2009
Total cash
outflow /
(inflow)
£m

2008
Total cash
outflow /
(inflow)
£m

38.8
8.1
5.6
30.8

83.3

(7.9)
(6.6)
(7.4)
(32.7)

(54.6)

28.7

(0.5)
9.8
9.9
82.3

101.5

(20.4)
(0.6)
(6.8)
(79.6)

(107.4)

(5.9)

Interest rate risk

The  Group  manages  interest  rate  risk,  the  risk  that  margins  will  be  adversely  affected  by  movements  in  market  interest  rates,  by
maintaining floating rate liabilities and matching these with floating rate assets, hedging fixed rate assets and liabilities by the use of
interest rate swap or cap agreements.

The rates of interest payable on the loan facilities and on asset backed loan notes issued in the securitisation process are reset quarterly
on the basis of LIBOR. Where asset backed loan notes are issued in foreign currencies, cross-currency basis swaps are put in place
converting the reference interest rate to a Sterling LIBOR basis.

The Group’s assets predominantly bear LIBOR linked interest rates or are hedged fixed rate assets. The interest rates charged on the
Group’s variable rate loan assets are determined by reference to, inter alia, the Group’s funding costs and the rates being charged on
similar  products  in  the  market.  Generally  this  ensures  the  matching  of  changes  in  interest  rates  on  the  Group’s  loan  assets  and
borrowings and any exposure arising on the interest rate resets is relatively short term. Forward rate agreements may be used to hedge
against any perceived risk of temporary increases in LIBOR rates at month ends.

The fixed rate corporate bond is hedged by use of a long-term interest rate swap agreement, of notional principal equal to the principal
amount of the bond. This swap is in place until the optional repayment date in 2012 and converts the interest payable to a LIBOR-linked
floating rate basis. 

The Group has entered into various interest rate basis swap arrangements to alter the effective basis of interest payments on certain
borrowings to match the underlying assets, though due to their nature and the low notional value of these swaps, they do not have a
significant impact on the Group’s results.

The Asset and Liability Committee monitors the interest rate risk exposure on the Group’s loan assets and asset backed loan notes and
ensures compliance with the requirements of the trustees in respect of the Group’s securitisations.

To assess the Group’s exposure to interest rate movements the notional impact of a 1% change in UK interest rates on the equity of the
Group at 30 September 2009, and the notional annualised impact of such a change on the operating profit of the Group, based on the
year end balance sheet have been calculated. 

On this basis a 1% increase in UK interest rates would reduce the Group’s equity at 30 September 2009 by £4.5m (2008: £5.2m) and
increase profit before tax by £3.8m (2008: increase profit before tax by £3.1m).

The Paragon Group of Companies PLC     63

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 64

6.

FINANCIAL RISK MANAGEMENT (continued)

Interest rate risk (continued)

This calculation allows only for the direct effects of any change in UK interest rates. In practice such a change might have wider economic
consequences which would themselves potentially effect the Group’s business and results.

Although certain of the Group’s borrowings have interest rates dependant on US Dollar and Euro LIBOR rates, the effect of the cross
currency basis swaps is such that the Group’s results have no material exposure to movements in these rates. The effects of independent
1%  increases  in  US  or  Euro  interest  rates  would  be  to  increase  the  Group’s  equity  by  £1.4m  (2008:  £1.5m)  and  £2.7m
(2008: £2.6m) respectively.

The only interest rate risk in the Company arises from the corporate bond described above which is a fixed rate instrument, until its
maturity in 2017, which is fully hedged. Loans to associates and inter company assets and liabilities bear interest at floating rates based
on LIBOR which reset within three months of the balance sheet date. The finance lease bears notional interest only; all other balances
are non-interest bearing.

Currency risk

All of the Group’s assets and liabilities are denominated in sterling with the exception of the asset backed loan notes denominated in US
dollars and euros, which are described in note 54. Although IAS 39 requires that they be accounted for as currency liabilities and valued
at their spot rates, it was a condition of the issue of these notes that interest rate and currency swaps were put in place for the duration
of the borrowing, having the effect of converting the liability to a LIBOR linked floating rate sterling borrowing. As a result the Group has
no material exposure to foreign currency risk, and no sensitivity analysis is presented for currency risk. 

The equivalent sterling principal amounts of notes in issue under these arrangements, and their carrying values at 30 September 2009
and 30 September 2008 are:

US dollar notes
Euro notes

2009
Equivalent
Sterling
principal
£m

3,177.3
2,191.8

2009
Carrying
value

£m

3,717.8
2,930.1

5,369.1

6,647.9

2008
Equivalent
Sterling
principal
£m

3,587.3
2,362.3

5,949.6

2008
Carrying
value

£m

3,794.8
2,751.5

6,546.3

Fair values of financial assets and financial liabilities

Fair values have been determined for all derivatives, listed securities and any other financial assets and liabilities for which an active and
liquid  market  exists.  The  fair  values  of  cash  and  cash  equivalents,  bank  loans  and  overdrafts  and  asset  backed  loan  notes  are  not
materially  different  from  their  book  values  because  all  the  assets  mature  within  three  months  of  the  year  end  and  the  interest  rates
charged on financial liabilities reset on a quarterly basis.

Derivative financial instruments are stated at their fair values. The fair values of the interest rate swaps and caps have been determined
by reference to prices available from the markets on which these instruments are traded.

In  the  absence  of  a  liquid  market  in  loan  assets  the  directors  have  considered  the  estimated  cash  flows  expected  to  arise  from  the
Group’s investments in its loans to customers and have concluded that the carrying value of these assets, determined on the amortised
cost basis, is not significantly different from the fair value of the assets derived on a discounted cash flow basis.

64

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 65

7.

ACQUISITION

On 25 January 2007 the Group acquired a 33% interest in the equity of The Business Mortgage Company Limited and its subsidiary
companies  (‘TBMC’),  a  mortgage  broker,  as  part  of  a  transaction  in  which  the  Company  supported  the  purchase  of  TBMC  by  its
management, providing facilities of £15.75 million. TBMC was treated as an associate in the previous financial statements of the Group.
With the significant downturn in market activity during 2008 the business of TBMC suffered and, in order to secure the future of this
strategically  important  business  channel,  the  Group  agreed  to  suspend  interest  payments  on  its  loan  to  TBMC  in  exchange  for  the
remaining equity. Consequently the Group acquired the remaining 67% interest in the equity of TBMC on 17 December 2008. This
transaction has been accounted for by the purchase method of accounting.

The following table sets out the fair value of the major categories of assets and liabilities acquired to arrive at the fair values included in
the consolidated financial statements at the date of acquisition, together with the fair values of the consideration given and the Group’s
pre-existing non-controlling interest in the company. 

Intangible assets
Tangible fixed assets
Deferred tax
Other receivables
Cash at bank and in hand
Loan from Group
Other amounts owed to Group
Other liabilities 

Total net identifiable liabilities
Goodwill

Total assets at acquisition
Non controlling interest

Total assets acquired at fair value

2009
£m

8.2
0.1
0.8
0.2
-
(15.4)
(1.4)
(0.1)

(7.6)
7.6

-
-

-

2008
£m

-
-
-
-
-
-
-
-

-
-

-
-

-

No cash consideration was payable in respect of the transaction.

The  identifiable  intangible  assets  include  trademarks,  information  systems  and  the  benefit  of  various  contractual  relationships.  The
goodwill arising from the acquisition relates to the benefits of combining the company’s operations with those of the Group and from
intangible  assets  which  do  not  qualify  for  separate  recognition.  None  of  the  goodwill  is  expected  to  be  deductible  for  corporation
tax purposes. 

The gross contractual amount in respect of the other receivables shown above is not significantly different from the carrying value.

No acquisition related costs were incurred in the transaction and there are no contingent consideration arrangements.

At the date of acquisition the carrying value of the Group’s 33% interest in TBMC was £nil. No gain or loss has been recognised on
remeasuring this asset at fair value on acquisition. The difference between the fair value at acquisition of the company’s loan liability to
the  Group  and  its  carrying  value  in  the  accounts  of  the  Group  of  £0.3m  has  been  credited  to  impairment  provisions  in  the  financial
statements for the period ended 30 September 2009. 

Between the date of acquisition and 30 September 2009 the revenue contributed to the Group by the acquisition was £0.2m and its loss
for the period before tax was £8.1m.

Had the acquisition occurred on 1 October 2008, the revenue of the enlarged group for the year ended 30 September 2009, including
interest receivable and other income, would have been £523.8m and its profit before tax for the period would have been £53.6m.

.

The Paragon Group of Companies PLC     65

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 66

8.

SEGMENTAL INFORMATION

For management purposes the Group is organised into two major operating divisions, First Mortgages and Consumer Finance, which
includes secured lending, car and retail finance and the residual unsecured loans book. These divisions are the basis on which the Group
reports primary segmental information. All of the Group’s operations are conducted in the United Kingdom.

Financial information about these business segments is shown below. 

Year ended 30 September 2009

Interest receivable
Interest payable

Net interest income
Share of associate result
Other operating income

Total operating income
Operating expenses
Provisions for losses

Gains on debt repurchases
Impairment of goodwill
Fair value net (losses) / gains

Operating profit

Tax charge

Profit after tax

Year ended 30 September 2008

Interest receivable
Interest payable

Net interest income
Share of associate result
Other operating income

Total operating income
Operating expenses
Provisions for losses

Gains on debt repurchases
Impairment of goodwill
Fair value net (losses) / gains

Operating profit

Tax charge

Profit after tax

First
Mortgages
£m

Consumer
Finance
£m

443.8
(347.8)

96.0
-
11.4

107.4
(31.2)
(31.5)

44.7
15.9
(6.0)
(3.6)

51.0

64.4
(25.6)

38.8
-
4.6

43.4
(8.1)
(34.7)

0.6
2.5
-
0.2

3.3

First
Mortgages
£m

Consumer
Finance
£m

712.7
(627.7)

85.0
(0.5)
17.6

102.1
(35.2)
(10.9)

56.0
-
-
(5.2)

50.8

108.2
(52.8)

55.4
-
9.4

64.8
(10.4)
(51.3)

3.1
-
-
(0.2)

2.9

Total

£m

508.2
(373.4)

134.8
-
16.0

150.8
(39.3)
(66.2)

45.3
18.4
(6.0)
(3.4)

54.3

(13.2)

41.1

Total

£m

820.9
(680.5)

140.4
(0.5)
27.0

166.9
(45.6)
(62.2)

59.1
-
-
(5.4)

53.7

(16.6)

37.1

66

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 67

The assets and liabilities attributable to each of the segments at 30 September 2009 and 30 September 2008 were:

30 September 2009
Segment assets
Segment liabilities

30 September 2008
Segment assets
Segment liabilities

First
Mortgages
£m

Consumer
Finance
£m

Total

£m

10,443.4
(9,929.5)

513.9

10,580.8
(10,095.4)

485.4

710.9
(574.0)

136.9

928.9
(792.8)

136.1

11,154.3
(10,503.5)

650.8

11,509.7
(10,888.2)

621.5

The capital expenditure attributable to each segment during the years ended 30 September 2009 and 30 September 2008 was:

2009
2008

9.

REVENUE

Interest receivable
Other income

Total revenue

Arising from:
First Mortgages
Consumer Finance

Total revenue

First
Mortgages
£m

Consumer
Finance
£m

0.2
0.4

0.1
1.7

2009
£m

508.2
16.0

524.2

455.2
69.0

524.2

Total

£m

0.3
2.1

2008
£m

820.9
27.0

847.9

730.3
117.6

847.9

The Paragon Group of Companies PLC     67

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 68

10.

INTEREST RECEIVABLE

Interest on loans to customers
Interest on loans to associate
Other interest receivable

Total interest on financial assets
Return on pension scheme assets

2009
£m

489.1
0.5
15.1

504.7
3.5

508.2

2008
£m

762.8
1.8
52.7

817.3
3.6

820.9

Interest on loans to customers includes £15.8m (2008: £46.8m) charged on accounts where an impairment provision has been made.

11.

INTEREST PAYABLE AND SIMILAR CHARGES

On asset backed loan notes
On corporate bond
On bank loans and overdrafts

Total interest on financial liabilities
On pension scheme liability
On finance leases
Other finance costs

12. OTHER OPERATING INCOME

Loan account fee income
Insurance income
Third party servicing
Other income

2009
£m

298.9
7.7
60.9

367.5
3.2
1.2
1.5

373.4

2009
£m

10.4
2.5
1.0
2.1

16.0

2008
£m

558.7
9.9
105.8

674.4
2.8
1.3
2.0

680.5

2008
£m

17.2
7.4
0.6
1.8

27.0

68

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 69

13. UNDERLYING OPERATING EXPENSES

Underlying employment costs 
Underlying auditor remuneration 
Amortisation of intangible assets 
Depreciation 
Operating lease rentals 
Other administrative costs

Note

15
18
25
27
64

2009
£m

23.7
0.8
0.7
3.2
4.1
6.8

39.3

2008
£m

22.9
0.8
0.3
4.0
3.4
6.4

37.8

14.

EXCEPTIONAL OPERATING EXPENSES

Exceptional operating expenses are costs of a one-off nature which do not result from the underlying business activities of the Group
and are shown separately from its ongoing expenses. These comprise:

Standby underwriting fee
Exceptional professional costs

Proposed financing transactions
Paid to auditors (note 18)
Other

Bid approach

Redundancy costs

Redundancy payments (note 15)
Other costs

Of which:
First Mortgages
Consumer Finance

2009
£m

2009
£m

2008
£m

0.5
1.1
0.5

1.4
0.2

-
-
-

-
-

-

-

-

-

-
-

-

2008
£m

4.1

2.1

1.6

7.8

6.3
1.5

7.8

The  standby  underwriting  fee  was  charged  in  respect  of  the  standby  underwriting  agreement  with  UBS  entered  into  on
19 November 2007, whereby the Company had the right to require UBS to underwrite, in full, a rights issue of up to £280.0 million,
before 27 February 2008.

Exceptional  professional  costs  relate  to  services  provided  in  respect  of  proposed  financing  transactions  in  the  year  ended
30 September 2008 which did not proceed and in respect of an approach from a third party leading to a rejected offer for the shares of
the Company in that year.

The Paragon Group of Companies PLC     69

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 70

15.

EMPLOYEES

The  average  number  of  persons  (including  directors)  employed  by  the  Group  during  the  year  was  553  (2008:  627).  The  number  of
employees at the end of the year was 596 (2008: 534).

Staff costs incurred during the year in respect of these employees were:

Share based remuneration
Other wages and salaries

Total wages and salaries

National Insurance on share based remuneration
Other social security costs

Total social security costs

Defined benefit pension cost
Other pension costs

Total pension costs

Total staff costs

Of which

Underlying costs (note 13)
Redundancy costs (note 14)

2009
£m

1.2
19.2

-
1.8

1.4
0.1

2009
£m

20.4

1.8

1.5

23.7

23.7
-

23.7

2008
£m

0.6
21.0

(0.6)
1.7

1.5
0.1

2008
£m

21.6

1.1

1.6

24.3

22.9
1.4

24.3

The credit in the preceding period in respect of National Insurance on share based remuneration relates to the partial reversal of accruals
made on unvested awards which are now unlikely to vest.

Details of the pension schemes operated by the Group are given in note 56.

The Company has no employees. Details of the directors’ remuneration are given in note 16.  

16.

KEY MANAGEMENT REMUNERATION

The remuneration of the directors, who are the key management personnel of the Group and the Company, is set out below in aggregate
in accordance with IAS 24 – ‘Related Party Transactions’. Further information about the remuneration of individual directors is provided
in the Report of the Board to the Shareholders on Directors’ Remuneration on pages 27 to 32.

Short-term employee benefits
Post-employment benefits
Termination benefits
Share based payment

2009
£m

2.3
0.4
0.4
0.4

3.5

2008
£m

2.3
0.4
-
(0.4)

2.3

The  credit  in  respect  of  share  based  remuneration  in  the  year  ended  30  September  2008  relates  to  the  reversal  of  charges  made  in
respect of share based payment arrangements with non-market based vesting conditions which are not now expected to vest.

70

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 71

17.

SHARE BASED REMUNERATION

During the year the Group had various share based payment arrangements with employees. They are accounted for by the Group and
the Company as shown below.

The effect of the share based payment arrangements on the Group’s profit is shown in note 15.

Further  details  of  share  based  payment  arrangements  are  given  in  the  Report  of  the  Board  to  the  Shareholders  on  Directors’
Remuneration on pages 27 to 32.

(a) 

Share option schemes

Options under the Executive Share Option (‘Executive’) schemes have been granted to directors and senior employees from time to
time, on the basis of performance and at the discretion of the Remuneration Committee. These options vest so long as the grantee is still
employed by the Group at the end of the vesting period and, where applicable, performance criteria have been satisfied. It is not the
present intention of the Group that any further awards should be made under the Executive schemes.

The Group also operates an All Employee Share Option (‘Sharesave’) scheme. Grants under this scheme vest after the completion of the
appropriate service period and subject to a savings requirement.

A reconciliation of movements in the number and weighted average exercise price during the year ended 30 September 2009 and the
year ended 30 September 2008 is shown below.

2009
Number

2009
Weighted
average
exercise
price
p

2008
Number

2008
Weighted
average
exercise
price
p

4,840,258
-
-
-
(625,658)

195.33
-
-
-
226.55

-
2,374,606
2,808,211
-
(342,559)

4,214,600

190.70

4,840,258

1,593,440

396.17

2,017,955

-
-
-
-
-

-

-

-
-
-
-
-

-

-

4,062,440
-
-
(276,744)
(3,785,696)

-

-

-
389.69
63.00
-
454.79

195.33

370.61

255.78
-
-
410.45
244.47

-

-

Options outstanding
£1 ordinary shares
At 1 October 2008
Share conversion and rights issue
Granted in the year
Exercised in the year
Lapsed during the year

At 30 September 2009

Options exercisable

10p ordinary shares
At 1 October 2008
Granted in the year
Exercised in the year
Lapsed during the year
Share conversion and rights issue

At 30 September 2009

Options exercisable

The Paragon Group of Companies PLC     71

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 72

17.

SHARE BASED REMUNERATION (continued)

The weighted average remaining contractual life of options outstanding at 30 September 2009 was 20.2 months (2008:  25.7 months).

Options are outstanding under the Executive and Sharesave schemes to purchase ordinary shares as follows:

Grant date

Executive Schemes
11/01/1999
17/02/2000
27/11/2001
29/07/2002
14/03/2003
18/12/2003
01/06/2004
01/12/2004

Sharesave Schemes
18/06/2003
23/06/2005
23/06/2005
28/07/2006
28/07/2006
20/06/2007
20/06/2007
18/07/2008
18/07/2008

Period
exercisable

Exercise
price

Number
2009

11/01/2002 to 11/01/2009 
17/02/2003 to 17/02/2010 
27/11/2004 to 27/11/2011 
29/07/2005 to 29/07/2012 
14/03/2006 to 14/03/2013 
18/12/2006 to 18/12/2013 †
01/06/2007 to 01/06/2014 †
01/12/2007 to 01/12/2014 †

01/08/2008 to 01/02/2009
01/08/2008 to 01/02/2009
01/08/2010 to 01/02/2011
01/09/2009 to 01/03/2010
01/09/2011 to 01/03/2012
01/08/2010 to 01/02/2011
01/08/2012 to 01/02/2013
01/09/2011 to 01/03/2012
01/09/2013 to 21/11/2012

235.13p
234.33p
395.34p
297.30p
297.30p
540.40p
514.10p
555.34p

291.78p
520.89p
520.89p
837.73p
837.73p
685.84p
685.84p
63.00p
63.00p

Number
2008

301,104
94,095
319,923
244,647
413,110
225,199
25,092
264,672

-
94,095
319,923
244,647
413,110
225,199
25,092
264,672

1,586,738

1,887,842

-
-
4,880
6,702
191
2,937
4,960
1,576,432
1,031,760

71,372
58,741
5,196
8,883
574
11,189
4,960
1,698,776
1,092,725

2,627,862

2,952,416

4,214,600

4,840,258

†  The exercise of these options is conditional upon the Company’s total shareholder return (‘TSR’) exceeding the TSR for at least half

of a specified group of comparator companies.

The  number  of  share  options  outstanding  and  the  exercise  price  under  each  of  the  arrangements  shown  above  was  adjusted  in
accordance with the respective scheme rules, following the share consolidation on 29 January 2008 and the rights issue on 21 February
2008, described in note 43.

A  number  of  the  above  options  were  granted  to  former  employees  whose  rights  terminate  at  the  later  of  twelve  months  following
redundancy or forty-two months after the issue of the options.

72

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 73

The fair value of options granted is determined using a Binomial model. No grants were made in the year ended 30 September 2009.
Details of the awards made in the year ended 30 September 2008, which were all made under the Sharesave scheme, are shown below:

Grant date

Number of awards granted
Market price at date of grant
Contractual life (years)
Fair value per share at date of grant

Inputs to valuation model
Expected volatility
Expected life at grant date (years)
Risk-free interest rate
Expected dividend yield
Expected annual departures

†

£1 ordinary shares

18/07/08

18/07/08

1,715,486†
82.25p
3.0
19.83p

1,092,725†
82.25p
5.0
18.38p

29.03%
3.42
4.97%
4.86%
5.00%

29.03%
5.41
4.97%
4.86%
5.00%

The  expected  volatility  of  the  share  price  used  in  determining  the  fair  value  is  based  on  the  annualised  standard  deviation  of  daily
changes in price over the six years preceding the grant date. 

The Paragon Group of Companies PLC     73

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 74

17.

SHARE BASED REMUNERATION (continued)

(b) 

Paragon Performance Share Plan

Awards under this plan comprise a right to acquire ordinary shares in the Company for nil or nominal payment and will vest on the third
anniversary of their granting, to the extent that the applicable performance criteria have been satisfied, if the holder is still employed by
the Group. The awards will lapse to the extent that the performance condition has not been satisfied on the third anniversary.

The conditional entitlements outstanding under this scheme at 30 September 2009 and 30 September 2008 were:

Grant date

07/03/2006
25/05/2006
25/09/2006
09/01/2007
28/03/2007
14/06/2007
26/09/2007
26/11/2007
18/03/2008
29/09/2008
21/05/2009

Period exercisable

07/03/2009 to 07/09/2009 †
25/05/2009 to 25/11/2009 †
25/09/2009 to 25/03/2010 †
09/01/2010 to 09/07/2010 †
28/03/2010 to 28/09/2010 †
14/06/2010 to 14/12/2010 †
26/09/2010 to 26/03/2011 †
26/11/2010 to 26/05/2011 †
18/03/2011 to 18/09/2011 §
29/09/2011 to 29/03/2012 ‡
21/05/2012 to 21/05/2015 *

Number
2009

-
-
-
71,680
55,467
91,920
127,318
358,426
860,000
2,081,344
3,419,549

Number
2008

110,008
56,377
54,298
76,551
56,118
98,540
130,534
383,713
860,000
2,331,830
-

7,065,704

4,157,969

†  The receipt of these shares is 50% subject to an EPS test and 50% to a TSR test. The growth in the Company’s EPS (as adjusted for
a common rate of corporation tax) and its TSR will be compared over the vesting period to the performance of a group of designated
comparator  companies.  35%  of  each  element  of  the  award  will  vest  for  median  performance  with  full  vesting  for  upper  quartile
performance; between these points awards will vest on a straight line basis. For below median performance, none of the relevant
element of the award will vest. In addition, the Remuneration Committee will have regard to the underlying financial performance
of the Company as compared with the level of TSR and EPS performance. 

§ The receipt of these shares is subject to the Company’s TSR exceeding the TSR of a comparator group drawn from the FTSE All
Share Banks and General Financial sectors. No part of an award will vest for below median performance, 35% will vest for median
performance and 100% will vest for upper quartile performance. Between median and upper quartile performance, awards will vest
on a straight line basis.

‡ The receipt of these shares is subject to an absolute TSR performance condition, whereby the increase in the net return index over
the performance period, based on a share price that is equivalent on the grant date to 125 pence per share, must at least equal
compound  annual  growth  of  10%.  35%  of  the  awards  will  vest  for  10%  compound  annual  growth  over  the  performance  period,
increasing on a straight line basis to full vesting for compound annual growth of 15%. The performance period is the three year
period commencing on the date of grant.

*

The receipt of these shares is subject to a performance condition comparing the rank of the Company’s TSR against a comparator
group of companies comprising the constituents of the FTSE-250 on the date of grant over the three years commencing on the date
of  grant.  25%  of  the  awards  will  vest  for  median  performance,  increasing  on  a  straight  line  basis  to  full  vesting  for  upper
quartile performance. 

74

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 75

The number of awards outstanding under each of the arrangements shown above was adjusted in accordance with the scheme rules,
following the share consolidation on 29 January 2008 and the rights issue on 21 February 2008, described in note 43.

The fair value of awards granted under the Performance Share Plan is determined using a Monte Carlo simulation model, to take account
of  the  effect  of  the  market  based  condition.  Details  of  the  awards  made  in  the  year  ended  30  September  2009  and  the  year  ended
30 September 2008 are shown below:

Grant date
Number of awards granted
Market price at date of grant
Fair value per share at date of grant

Inputs to valuation model
Expected volatility
Risk-free interest rate
Expected dividend yield

*
†

10p ordinary shares
£1 ordinary shares

21/05/09
3,419,550†
70.75p
11.67p

29/09/08
2,331,830†
72.00p
5.28p

82.78%
2.13%
4.43%

33.58%
3.97%
5.51%

18/03/08

26/11/07

860,000†
94.00p
29.90p

31.19%
3.59%
8.78%

611,690*
130.50p
37.46p

54.50%
4.26%
4.00%

For all of the above grants the contractual life and expected life at grant date is three years and no departures are expected.

For awards granted before 18 July 2008 the expected volatility of the share price used in determining the fair value was based on the
annualised standard deviation of daily changes in price over the previous year from the grant date. The expected volatility for awards
granted between this date and 30 September 2008 is calculated using the same method but using daily changes in price over the six
years preceding the grant date. The expected volatility for awards granted after this date is calculated using the same method but using
daily changes in price over the three years preceding the grant date. 

The Paragon Group of Companies PLC     75

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 76

17.

SHARE BASED REMUNERATION (continued)

(c) 

Deferred Bonus awards

Awards under this scheme comprise a right to acquire ordinary shares in the Company for nil or nominal payment and will vest on the
third anniversary of their granting.

The conditional entitlements outstanding under this scheme at 30 September 2009 and 30 September 2008 were:

Grant date

13/03/2006
15/01/2007
28/12/2007

Transfer
date

01/10/2008
01/10/2009
01/10/2010

Number
2009

-
37,595
29,121

66,716

Number
2008

47,468
42,793
29,121

119,382

The shares awarded will be transferred to the scheme participants as soon as is reasonably practicable after the transfer date.

The number of awards outstanding under each of the arrangements shown above was adjusted in accordance with the scheme rules,
following the share consolidation on 29 January 2008 and the rights issue on 21 February 2008, described in note 43.

The fair value of Deferred Bonus awards issued in the year was determined using a Black-Scholes Merton model. No awards were made
in the year ended 30 September 2009. Details of the awards made in the year ended 30 September 2008 are shown below:

Grant date

Number of awards granted
Market price at date of grant
Fair value per share at date of grant

Inputs to valuation model
Risk-free interest rate
Expected dividend yield

*

10p ordinary shares

28/12/07

46,423*
132.00p
114.11p

4.30%
4.85%

76

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 77

(d)  Matching Share Plan

Awards under this plan comprise a right to acquire ordinary shares in the Company for nil or nominal payment and will vest on the third
anniversary of their granting to the extent that the applicable performance criteria have been satisfied, if the holder is still employed by
the Group. The awards will lapse to the extent that the performance condition has not been satisfied on the third anniversary.

The conditional entitlements outstanding under this scheme at 30 September 2009 and at 30 September 2008 were:

Grant Date

22/03/2006
09/01/2007
02/01/2008

Transfer
date

22/06/2009 †
09/01/2010 †
02/01/2011 †

Number
2009

-
84,081
56,680

Number
2008

93,875
84,081
56,680

140,761

234,636

†  The receipt of these shares is 50% subject to an EPS test and 50% to a TSR test. The growth in the Company’s EPS (as adjusted for
a common rate of corporation tax) and its TSR will be compared over the vesting period to the performance of a group of designated
comparator  companies.  35%  of  each  element  of  the  award  will  vest  for  median  performance  with  full  vesting  for  upper  quartile
performance; between these points awards will vest on a straight line basis. For below median performance, none of the relevant
element of the award will vest. In addition, the Remuneration Committee will have regard to the underlying financial performance
of the Company as compared with the level of TSR and EPS performance.  

The number of awards outstanding under each of the arrangements shown above was adjusted in accordance with the scheme rules,
following the share consolidation on 29 January 2008 and the rights issue on 21 February 2008, described in note 43.

The fair value of awards granted under the Matching Share Plan is determined using a Monte Carlo simulation model, to take account
of the effect of the market based condition. No awards were made in the year ended 30 September 2009. Details of the awards made
in the year ended 30 September 2008 are shown below:

Grant date

Number of awards granted
Market price at date of grant
Fair value per share at date of grant

Inputs to valuation model
Expected volatility
Risk-free interest rate
Expected dividend yield

*

10p ordinary shares

02/01/08

90,355*
132.25p
36.88p

55.04%
4.19%
4.93%

For all of the above grants the contractual life and expected life at grant date is three years and no departures are expected.

For awards granted before 18 July 2008 the expected volatility of the share price used in determining the fair value was based on the
annualised standard deviation of daily changes in price over the previous year from the grant date. The expected volatility for awards
granted after this date is calculated using the same method but using daily changes in price over the six years preceding the grant date. 

The Paragon Group of Companies PLC     77

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 78

18. AUDITOR REMUNERATION

The analysis of fees payable to the Group’s auditors, excluding irrecoverable VAT, required by the Companies (Disclosure of Auditor
Remuneration) Regulations 2005 is set out below. This analysis includes amounts charged to the profit and loss account or included
within the issue costs of debt and equity in respect of fees paid to the Group auditors and their associates.  

Group audit fee
Other services
Audit of associated undertakings pursuant to legislation
Subsidiary audit fees 

Total audit fees
Other services pursuant to legislation

Interim review

Other services related to taxation

Compliance services
Advisory services

Services relating to corporate finance transactions

Rights issue
Financing

Other services

Total fees

Irrecoverable VAT

Total cost to the Group

Of which:

Included in underlying operating expenses (note 13)
Included in exceptional operating expenses (note 14)
Included in gains on debt repurchase
Deducted from share premium account

2008

14%

19%

33%

3%

7%
6%

13%

18%
32%

50%

1%

100%

2009
£000

162

259

421

40

130
165

295

-
-

-

-

756

113

869

799
-
70
-

869

2009

22%

34%

56%

5%

17%
22%

39%

-
-

-

-

100%

2008
£000

191

255

446

40

100
82

182

251
437

688

9

1,365

239

1,604

796
513
-
295

1,604

In addition to the amounts above, the auditors received fees of £7,000 (2008: £7,000), excluding VAT, in respect of the audit of the
Group pension scheme.

78

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 79

19.

PROVISIONS FOR LOSSES

Impairment of financial assets (note 35)

First mortgage loans
Other secured loans
Finance lease receivables
Retail finance loans
Other loans

On loans to customers
Other provisions (note 58)

20. GAINS ON DEBT REPURCHASE

On asset backed loan notes
On corporate bond

2009
£m

31.2
18.9
5.0
0.8
10.0

65.9
0.3

66.2

2009
£m

13.9
4.5

18.4

2008
£m

10.8
9.3
3.9
0.9
37.2

62.1
0.1

62.2

2008
£m

-
-

-

These gains have arisen on the repurchase, by the Group, on the open market of its debt securities at less than their carrying value. 

The cash consideration paid on these purchases, including transaction costs of £0.3m was:

On asset backed loan notes
On corporate bond

2009
£m

13.9
5.4

19.3

2008
£m

-
-

-

The Paragon Group of Companies PLC     79

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 80

21.

FAIR VALUE NET (LOSSES)

Net (loss) on derivatives designated as fair value hedges
Fair value adjustments from hedge accounting

Ineffectiveness of fair value hedges
Ineffectiveness of cash flow hedges
Net (losses) on other derivatives

2009
£m

(51.7)
51.0

(0.7)
-
(2.7)

(3.4)

2008
£m

(15.6)
10.8

(4.8)
-
(0.6)

(5.4)

The fair value net loss represents the accounting volatility on derivative instruments which are matching risk exposure on an economic
basis generated by the requirements of IAS 39. Some accounting volatility arises on these items due to accounting ineffectiveness on
designated hedges, or because hedge accounting has not been adopted or is not achievable on certain items. The losses and gains are
primarily due to timing differences in income recognition between the derivative instruments and the economically hedged assets and
liabilities. Such differences will reverse over time and have no impact on the cash flows of the Group.

22.

TAX CHARGE ON PROFIT ON ORDINARY ACTIVITIES

(a)

Analysis of charge in the year

Current tax
UK Corporation Tax on profits of the period
Adjustment in respect of prior periods

Total current tax 
Deferred tax

Tax charge on profit on ordinary activities

2009
£m

5.0
(3.1)

1.9
11.3

13.2

2008
£m

9.2
0.6

9.8
6.8

16.6

80

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 81

(b)

Deferred tax charge for the year

The deferred tax charge in the income statement comprises the following temporary differences:

Accelerated tax depreciation
Retirement benefit obligations
Impairment and other provisions
Utilisation of tax losses
Other timing differences

Deferred tax charge for the year

Recognition of asset not previously recognised

Deferred tax charge (note 39)

2009
£m

0.3
1.4
(8.6)
12.6
5.2

10.9

0.4

11.3

2008
£m

0.5
1.4
23.4
(17.3)
0.9

8.9

(2.1)

6.8

The United Kingdom government enacted provisions reducing the standard rate of corporation tax to 28% with effect from 1 April 2008.
Therefore  the  standard  rate  of  corporation  tax  applicable  to  the  Group  was  29%  in  the  year  ending  30  September  2008  and  28%
thereafter. The expected impact of this change on the values at which deferred tax amounts are expected to crystallise was accounted
for in the year ended 30 September 2007.

(c)

Factors affecting tax charge for the year

The  tax  assessed  for  the  year  is  lower  than  the  standard  rate  of  corporation  tax  in  the  United  Kingdom  of  28%  (2008:  29%).  The
differences are explained below:

Profit on ordinary activities before taxation

Profit on ordinary activities multiplied by standard rate of corporation 
tax in the UK of 28% (2008: 29%)
Effects of:

Results of associate
Permanent differences
Share based payments
Recognition of deferred tax asset not previously recognised
Other movements in unprovided deferred taxation
Prior year (credit) / charge

Tax charge for the year

2009
£m

54.3

15.2

-
0.6
-
0.4
0.1
(3.1)

13.2

2008
£m

53.7

15.6

0.2
0.9
1.0
(2.1)
0.4
0.6

16.6

23.

PROFIT ATTRIBUTABLE TO MEMBERS OF THE PARAGON GROUP OF COMPANIES PLC

The Company’s profit after tax for the financial year amounted to £34.6m (2008: £1.2m). A separate income statement has not been
prepared for the Company under the provisions of Section 408 of the Companies Act 2006.

The Paragon Group of Companies PLC     81

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 82

24.

EARNINGS PER SHARE

Earnings per ordinary share is calculated as follows:

Profit for the year (£m)

Basic weighted average number of ordinary shares 
ranking for dividend during the year (million)

Dilutive effect of the weighted average number of share 

options and incentive plans in issue during the year (million)

Diluted weighted average number of ordinary shares 
ranking for dividend during the year (million)

Earnings per ordinary share 

- basic
- diluted

25.

INTANGIBLE ASSETS

Cost 
At 1 October 2007
Additions
Disposals

At 30 September 2008
Acquisition (note 7)
Additions
Disposals

At 30 September 2009

Accumulated amortisation
At 1 October 2007
Amortisation charge for the year
Disposals

At 30 September 2008
Amortisation charge for the year
Impairment of goodwill
Disposals

At 30 September 2009

Net book value
At 30 September 2009

At 30 September 2008

At 30 September 2007

2009

4.1

295.7

5.2

2008

37.1

207.3

0.5

300.9

207.8

13.9p
13.7p

17.9p
17.9p

Other
intangible
assets
£m

-
-
-

-
8.1
-
-

8.1

-
-
-

-
0.4
-
-

0.4

7.7

-

-

Total

£m

2.0
0.1
-

2.1
15.8
0.1
-

18.0

1.4
0.3
-

1.7
0.7
6.0
-

8.4

9.6

0.4

0.6

Goodwill
(note 26)

Computer
software

£m

-
-
-

-
7.6
-
-

7.6

-
-
-

-
-
6.0
-

6.0

1.6

-

-

£m

2.0
0.1
-

2.1
0.1
0.1
-

2.3

1.4
0.3
-

1.7
0.3
-
-

2.0

0.3

0.4

0.6

Other intangible assets comprise brands and the benefit of business networks recognised on the acquisition of subsidiary companies.

82

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 83

26. GOODWILL

During the year goodwill of £7.6m was recognised on the acquisition of TBMC (note 7). The cash generating unit to which this goodwill
was attributed for impairment testing purposes was TBMC, which is the lowest level within the Group at which this goodwill is currently
monitored, though the operations of the acquired entity will, in time, be integrated with those of the First Mortgage division.

This represents the only goodwill allocated to a cash generating unit at 30 September 2009. An impairment review undertaken at this
date indicated a write down of £6.0m which has been charged to the profit and loss account.

The recoverable amount of TBMC used in this impairment testing is determined on a value in use basis using cash flow projections based
on financial budgets approved by the Board covering a 4 year period. The discount rate applied to the cash flow projection is 7.80% and
cash flows beyond the 4 year budget are extrapolated using a 2.40% growth rate, being the average long term growth rate in the United
Kingdom economy over a twenty year period.

The key assumptions underlying the value in use calculation for the TBMC business are;

•

Level of business activity, based on management expectations. Management have concluded that the levels of activity assumed for
the purpose of this forecast are reasonable, based on past experience and the current economic environment.

• Discount rate, which is based on the Group’s cost of capital.

The directors believe that no reasonably possible change in any of the key assumptions above would cause the carrying value of the unit
to exceed its recoverable amount.

The Paragon Group of Companies PLC     83

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 84

27.

PROPERTY, PLANT AND EQUIPMENT

(a)

The Group

Cost
At 1 October 2007
Additions
Disposals

At 30 September 2008
Acquisition (note 7)
Additions
Disposals

At 30 September 2009

Accumulated depreciation
At 1 October 2007
Charge for the year
On disposals

At 30 September 2008
Charge for the year
On disposals

At 30 September 2009

Net book value
At 30 September 2009

At 30 September 2008

At 30 September 2007

Leasehold
premises
£m

Plant
machinery
£m

19.3
0.1
-

19.4
-
-
-

19.4

8.7
1.0
-

9.7
1.0
-

10.7

8.7

9.7

10.6

20.4
1.9
(3.6)

18.7
0.1
0.2
(5.2)

13.8

9.1
3.0
(2.2)

9.9
2.2
(3.1)

9.0

4.8

8.8

11.3

Total

£m

39.7
2.0
(3.6)

38.1
0.1
0.2
(5.2)

33.2

17.8
4.0
(2.2)

19.6
3.2
(3.1)

19.7

13.5

18.5

21.9

The net book value of leasehold buildings includes £7.9m in respect of assets held under finance leases (2008: £8.7m).

84

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 85

(b)

The Company

Cost
At 1 October 2007, 1 October 2008 and 30 September 2009

Accumulated depreciation
At 1 October 2007
Charge for the year

At 30 September 2008
Charge for the year

At 30 September 2009

Net book value
At 30 September 2009

At 30 September 2008

At 30 September 2007

The net book value of leasehold buildings represents assets held under finance leases.  

28.

INVESTMENT IN SUBSIDIARY UNDERTAKINGS

At 1 October 2007
Loans advanced
Loans repaid
Investment in shares
Provision movements

At 1 October 2008
Acquisition (note 7)
Loans advanced
Loans repaid
Investment in shares
Provision movements

At 30 September 2009

Shares in
Group
companies
£m

Loans to
Group
companies
£m

Loans to
ESOP
Trusts
£m

254.4
-
-
-
(2.3)

252.1
-
-
-
-
0.1

252.2

224.6
361.0
(56.7)
-
(2.4)

526.5
15.4
14.7
(39.5)
-
(3.6)

513.5

16.6
1.0
-
-
(14.2)

3.4
-
0.2
-
-
0.6

4.2

Leasehold
premises
£m

16.6

7.0
0.9

7.9
0.8

8.7

7.9

8.7

9.6

Total

£m

495.6
362.0
(56.7)
-
(18.9)

782.0
15.4
14.9
(39.5)
-
(2.9)

769.9

During the year ended 30 September 2009 the Company received £23.2m in dividend income from its subsidiaries (2008: £16.5m) and
£41.0m of interest on loans to Group companies (2008: £40.3m). 

The principal operating subsidiaries, and the nature of the Group’s interest in them, are shown in note 29.

The Paragon Group of Companies PLC     85

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 86

29.

PRINCIPAL OPERATING SUBSIDIARIES

The  financial  year  end  of  all  of  the  Group’s  subsidiary  companies  is  30  September,  with  the  exception  of  The  Business  Mortgage
Company Limited, the year end of which is 31 December. They are all registered in England and Wales, except Idem Jersey (No. 1)
Limited, which is registered in the Bailiwick of Jersey, and they all operate in the United Kingdom.

Principal operating subsidiaries where the share capital is held within the Group comprise:

Holding

Principal activity

Direct subsidiaries of The Paragon Group of Companies PLC
Paragon Finance PLC 
Mortgage Trust Limited
Paragon Mortgages Limited
Paragon Vehicle Contracts Limited 
Paragon Car Finance Limited 
Paragon Personal Finance Limited
Moorgate Servicing Limited
Redbrick Real Estate Services Limited
Idem Capital Limited
Idem Jersey (No. 1) Limited
The Business Mortgage Company Limited
Paragon Mortgages (No. 7) PLC
Paragon Mortgages (No. 8) PLC
Paragon Mortgages (No. 9) PLC
Paragon Mortgages (No. 10) PLC
Paragon Mortgages (No. 11) PLC
Paragon Mortgages (No. 12) PLC
Paragon Mortgages (No. 13) PLC
Paragon Mortgages (No. 14) PLC
Paragon Mortgages (No. 15) PLC
Paragon Personal and Auto Finance (No. 3) PLC
Paragon Secured Finance (No. 1) PLC
First Flexible (No. 7) PLC

100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100% *
100% *
100% *
100% *
100% *
100% *
100% *
100%
100%
100% *

Residential mortgages and asset administration
Residential mortgages 
Residential mortgages
Vehicle fleet management
Vehicle finance
Unsecured lending
Intermediate holding company
Property services
Asset investment
Asset investment
Mortgage broker
Residential mortgages
Residential mortgages
Residential mortgages
Residential mortgages
Residential mortgages
Residential mortgages
Residential mortgages
Residential mortgages
Residential mortgages
Loan and vehicle finance
Loan finance
Residential mortgages

Subsidiary of Paragon Mortgages Limited
Paragon Second Funding Limited 

Subsidiaries of Mortgage Trust Limited
Mortgage Trust Services plc
First Flexible No. 6 PLC

Subsidiaries of Moorgate Servicing Limited
Redbrick Survey and Valuation Limited
Moorgate Loan Servicing Limited

Subsidiary of Idem Capital Limited
Idem (No. 1) Limited

100%

Residential mortgages and loan and vehicle finance

100%
74%

100%
100%

Residential mortgages and asset administration
Residential mortgages

Surveyors and property consulting
Asset administration

100%

Asset investment

The holdings shown above are those held by the Group. The shareholdings of the Company are the same as those held by the parent
company  identified  above,  except  that  for  the  shareholdings  marked  *  the  parent  company  holds  only  74%  of  the  share  capital,  the
remainder being held by other group companies.

The issued share capital of all subsidiaries consists of ordinary share capital, except that First Flexible No. 6 PLC has additional preference
share capital held by the Group. The minority interest in this company is not material.

86

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 87

In addition, prior to its acquisition by the Group, certain loans originated by Mortgage Trust Limited had been sold to special purpose
entity companies, ultimately beneficially owned by charitable trusts, which had raised non-recourse finance to fund these purchases.
The Group is considered to control these entities, as defined by SIC-12 ‘Special Purpose Entities’ and hence they are considered to be
subsidiaries of the Group.

The principal companies party to these arrangements are First Flexible No. 4 plc and First Flexible No. 5 plc. The principal activity of both
of these companies is residential mortgages.

30.

INTEREST IN ASSOCIATE

On 25 January 2007 the Group acquired a 33% interest in the equity of The Business Mortgage Company Limited, a mortgage broker.
This company operates in the United Kingdom and is registered in England and Wales. As described in note 7, on 17 December 2008
this company became a subsidiary of the Group. The net assets position of the associate at 30 September 2008 and its results for the
year then ended are shown below. Its results for the period from 1 October 2008 to its acquisition by the Group are shown in note 7.

Total assets
Total liabilities

Total equity

Revenue
Costs

(Loss) / profit before tax
Taxation

(Loss) / profit after tax

2008
£m

16.0
(16.6)

(0.6)

2.4
(4.8)

(2.4)
0.7

(1.7)

During the period from 1 October 2008 to its acquisition by the Group the associate was charged £0.7m by the Group and the Company
in interest (year ended 30 September 2008: £1.8m) and received £0.0m in commission income from Group companies (year ended
30 September 2008: £0.8m). The Group provided the associate with certain management services in this period.

The Group

(a)
Equity interest in the associate carried in the consolidated balance sheet using the equity method.

At 1 October 2008
Additions
Share of result of associates
Dividends received

At 30 September 2009

2009
£m

-
-
-
-

-

2008
£m

0.5
-
(0.5)
-

-

The Paragon Group of Companies PLC     87

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 88

30.

INTEREST IN ASSOCIATE (continued)

The Company

(b)
Equity interest in the associate carried in the balance sheet of the Company at cost.

At 1 October 2008
Provision
Transfer to investments in subsidiaries

At 30 September 2009

31.

FINANCIAL ASSETS

Loans and receivables (note 32)
Finance lease receivables (note 33)

Loans to customers (note 34)
Fair value adjustments from portfolio hedging (note 36)

Loans to associate (note 37)
Derivative financial assets (note 38)

2009
£m

-
-
-

-

2008
£m

0.3
(0.3)
-

-

The Group

The Company

2009
£m

9,266.0
48.3

9,314.3
39.0

-

1,287.5

2008
£m

9,966.4
86.8

10,053.2
(12.0)

15.5
590.9

10,640.8

10,647.6

2009
£m

-
-

-
-

-
8.7

8.7

2008
£m

-
-

-
-

15.5
-

15.5

32.

LOANS AND RECEIVABLES

Loans and receivables at 30 September 2009 and 30 September 2008, which are all denominated and payable in sterling, were:

First mortgage loans
Secured loans
Retail finance loans
Other unsecured loans

2009
£m

8,764.3
467.4
9.0
25.3

9,266.0

2008
£m

9,418.7
487.4
25.6
34.7

9,966.4

88

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 89

First  mortgages  are  secured  on  residential  property  within  the  United  Kingdom;  Secured  loans  enjoy  second  charges  on  residential
property. Retail finance loans are unsecured. The estimated value of the security held against those loans above which are considered
to be impaired or past due, representing the lesser of the outstanding balance and the estimated valuation of the property for each such
account was:

First mortgage loans
Secured loans

2009
£m

179.0
28.8

207.8

2008
£m

99.0
22.4

121.4

Mortgage loans have a contractual term of up to thirty years, secured loans up to twenty five years, retail finance loans up to ten years
and other unsecured loans up to ten years. In all cases the borrower is entitled to settle the loan at any point and in most cases early
settlement does take place. All borrowers are required to make monthly payments, except where an initial deferred period is included
in the contractual terms.

Under the terms of certain first mortgage products, the customer has the right to draw down further funds. At 30 September 2009 the
Group’s commitment in respect of such facilities was £48.6m (2008: £58.2m).  

The loans shown above pledged as collateral for the liabilities described in note 54 at 30 September 2009 and 30 September 2008 were:

30 September 2009
In respect of:

Asset backed loan notes
Warehouse facilities

Total pledged as collateral
Not pledged as collateral

30 September 2008
In respect of:

Asset backed loan notes
Warehouse facilities

Total pledged as collateral
Not pledged as collateral

First
Mortgages
£m

Consumer
Finance
£m

7,166.0
1,566.4

8,732.4
31.9

8,764.3

7,713.9
1,676.4

9,390.3
28.4

9,418.7

479.1
-

479.1
22.6

501.7

520.2
-

520.2
27.5

547.7

Total

£m

7,645.1
1,566.4

9,211.5
54.5

9,266.0

8,234.1
1,676.4

9,910.5
55.9

9,966.4

The Paragon Group of Companies PLC     89

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 90

33.

FINANCE LEASE RECEIVABLES

The Group’s finance lease receivables are car finance loans. The average contractual life of such loans is 56 months (2008: 56 months),
but it is likely that a significant proportion of customers will choose to settle their obligations early.

Amounts receivable under finance leases
Within one year
Within two to five years
After five years

Less: future finance income

Present value of lease obligations
Allowance for uncollectible amounts 
Provision for recoveries

Present value of lease obligations

Minimum lease
payments

Present value of
minimum lease
payments

2009
£m

21.8
28.8
1.7

52.3
(4.6)

47.7
(2.4)
3.0

48.3

2008
£m

31.7
62.2
3.0

96.9
(11.4)

85.5
(2.3)
3.6

86.8

2009
£m

19.9
26.3
1.5

47.7
(2.4)
3.0

48.3

2008
£m

28.0
54.9
2.6

85.5
(2.3)
3.6

86.8

The Group considers that the fair value of its finance lease receivables is not significantly different to their carrying values. Although the
Group has the benefit of the underlying vehicle as security on these loans, no account of this is taken in the allowance for uncollectible
amounts shown above.

The loans shown above pledged as collateral for liabilities at 30 September 2009 and 30 September 2008 were:

In respect of:

Asset backed loan notes
Warehouse facilities

Total pledged as collateral
Not pledged as collateral

2009
£m

45.2
-

45.2
3.1

48.3

2008
£m

83.0
-

83.0
3.8

86.8

90

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 91

34.

LOANS TO CUSTOMERS

The  movements  in  the  Group’s  investment  in  loans  to  customers  in  the  year  ended  30  September  2009  and  the  year  ended
30 September 2008 were:

Cost
At 1 October 2008
Additions
Disposals
EIR adjustments
Other debits
Repayments and redemptions

At 30 September 2009

2009
£m

2008
£m

10,053.2
96.6
-
23.0
422.9
(1,281.4)

11,034.9
1,147.4
(4.3)
32.5
691.2
(2,848.5)

9,314.3

10,053.2

‘Other debits’ includes primarily interest charged to customers on loans outstanding and impairment movements on these loans.

The fair value of loans to customers is considered to be not materially different to the amortised cost value at which they are disclosed.

35.

IMPAIRMENT PROVISIONS ON LOANS TO CUSTOMERS

The following amounts in respect of impairment provisions, net of allowances for recoveries of written off assets, have been deducted
from the appropriate assets in the balance sheet.

At 1 October 2007
Portfolios sold
Charge for the year (note 19)
Amounts written off
Amounts recovered

At 30 September 2008
Portfolios sold
Charge for the year (note 19)
Amounts written off
Amounts recovered

At 30 September 2009

First
Mortgages

£m

6.1
-
10.8
0.3
(0.3)

16.9
-
31.2
(1.9)
(0.1)

46.1

Other
loans and
receivables
£m

179.8
(15.1)
47.4
(156.4)
(2.6)

53.1
-
29.7
(17.8)
(2.0)

63.0

Finance
leases

£m

(1.8)
-
3.9
(2.7)
(0.7)

(1.3)
-
5.0
(3.7)
(0.6)

Total

£m

184.1
(15.1)
62.1
(158.8)
(3.6)

68.7
-
65.9
(23.4)
(2.7)

(0.6)

108.5

The Paragon Group of Companies PLC     91

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 92

36.

FAIR VALUE ADJUSTMENTS FROM PORTFOLIO HEDGING

The Group applies fair value hedge accounting in respect of portfolios of loan assets where the appropriate criteria are met. In these
circumstances the change in the fair value of the hedged items attributable to the hedged risk is shown under this heading.

37.

LOANS TO ASSOCIATE

The Group’s associated undertaking became a subsidiary on 17 December 2008. After that date the loan balances were eliminated on
consolidation.  Loans  to  the  associated  undertaking  at  30  September  2008  were  all  denominated  and  payable  in  sterling.  Interest  is
charged on these loans at a fixed margin above six-month LIBOR. Details of these loans are shown below.  

Carrying value (£m)
Outstanding principal (£m)

Maximum contractual life (months)
Average contractual life (months)

Maximum remaining life (months)
Average remaining life (months)

Average margin charged above LIBOR

2008

15.5
16.2

108
76

88
56

5.06%

The fair values of these loans were not considered to be significantly different to their carrying values and the effective interest rates
were not materially different to the rates charged.

92

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 93

38. DERIVATIVE FINANCIAL ASSETS AND LIABILITIES

All  of  the  Group’s  financial  derivatives  are  held  for  economic  hedging  purposes,  although  not  all  may  be  designated  for  hedge
accounting in accordance with the provisions of IAS 39. The analysis below therefore splits derivatives between those accounted for as
hedges and those which, while representing an economic hedge, do not qualify for this treatment.

The  Group’s  securitisation  borrowings  are  denominated  in  sterling,  euros  and  US  dollars.  All  currency  borrowings  are  swapped  at
inception so that they have the effect of sterling borrowings. These swaps provide an effective hedge against exchange rate movements,
but the requirement to carry them at fair value leads, when exchange rates have moved significantly since the issue of the notes, to large
balances for the swaps being carried in the balance sheet. This is currently the case with both euro and US dollar swaps, although the
debit balance is compensated for by retranslating the borrowings at the current exchange rate.

Derivative financial assets and liabilities are included within Financial Assets (note 31) and Financial Liabilities (note 53) respectively.

(a)

The Group

Derivatives in accounting 
hedge relationships

Fair value hedges
Interest rate swaps

Cash flow hedges
Foreign exchange
basis swaps
Interest rate swaps

Other derivatives
Interest rate swaps
Interest rate caps
Interest rate floors

Total recognised 

derivative assets / 
(liabilities)

2009
Notional
Amount
£m

2009
Assets

2009
Liabilities

£m

£m

2008
Notional
Amount
£m

2008
Assets

£m

2008
Liabilities

£m

1,362.6

1,362.6

8.7

8.7

(45.6)

(45.6)

4,560.4

4,560.4

5,369.1
13.1

1,273.5

-

5,382.2

1,273.5

-
(0.5)

(0.5)

5,949.6
20.0

5,969.6

6,744.8

1,282.2

(46.1)

10,530.0

557.8
62.6
10.5

630.9

4.9
0.4
-

5.3

(10.5)
-
-

(10.5)

1,072.9
54.8
-

1,127.7

19.1

19.1

570.0
0.1

570.1

589.2

1.5
0.2
-

1.7

(6.3)

(6.3)

(18.1)
(0.1)

(18.2)

(24.5)

(1.2)
-
-

(1.2)

7,375.7

1,287.5

(56.6)

11,657.7

590.9

(25.7)

At 30 September 2009 cash deposits of £174.4m had been pledged as collateral in respect of swaps shown above by the respective
swap counterparties (2008: £nil) as described in note 6.

The Paragon Group of Companies PLC     93

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 94

38. DERIVATIVE FINANCIAL ASSETS AND LIABILITIES (continued)

(b)

The Company

2009
Notional
Amount
£m

2009
Assets

2009
Liabilities

£m

£m

2008
Notional
Amount
£m

2008
Assets

£m

2008
Liabilities

£m

Derivatives in accounting 
hedge relationships

Fair value hedges
Interest rate swaps

Total recognised 

derivative assets / 
(liabilities)

110.0

110.0

110.0

8.7

8.7

8.7

-

-

-

120.0

120.0

120.0

-

-

-

(2.0)

(2.0)

(2.0)

Of the interest rate swap agreements used for fair value hedging, swaps of a notional value of £110.0m (2008: £120.0m), recognised as
assets of £8.7m (2008: liabilities of £2.0m) in both the Group and the Company relate to the hedging of the Corporate Bond borrowings.
All other fair value hedging items relate to the hedging of the Group’s loan assets on a portfolio basis.

39. DEFERRED TAX

The movements in the net deferred tax asset are as follows:

Net asset at 1 October 2008
Acquisition (note 7)
Income statement (charge) (note 22)
Charge to equity (note 50)

Net asset at 30 September 2009

The Group

The Company

2009
£m

10.3
0.8
(11.3)
3.0

2.8

2008
£m

16.1
-
(6.8)
1.0

10.3

2009
£m

2008
£m

-
-
-
-

-

-
-
-
-

-

The net deferred tax asset for which provision has been made is analysed as follows:

Accelerated tax depreciation
Retirement benefit obligations
Impairment and other provisions
Tax losses
Other timing differences

Net deferred tax asset

The Group

The Company

2009
£m

1.7
3.2
(17.0)
16.8
(1.9)

2.8

2008
£m

1.9
2.4
(25.2)
28.6
2.6

10.3

2009
£m

2008
£m

-
-
-
-
-

-

-
-
-
-
-

-

Temporary differences arising in connection with interests in the associated undertaking at 30 September 2008 were not significant.

94

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 95

40.

CURRENT TAX ASSETS

UK Corporation Tax

41. OTHER RECEIVABLES

Current assets
Amounts owed by Group companies
Amounts owed by associated undertakings
Accrued interest income
Prepayments
Other debtors

The Group

The Company

2008
£m

-

-

2009
£m

-

-

2008
£m

-

-

The Group

The Company

2008
£m

-
0.5
2.8
1.2
2.1

6.6

2009
£m

88.5
-
-
-
-

88.5

2008
£m

101.4
0.5
0.1
-
-

102.0

2009
£m

1.7

1.7

2009
£m

-
-
0.5
1.4
3.6

5.5

Accrued interest income and other debtors fall within the definition of financial assets given in IAS 32.

The fair values of the above items are not considered to be materially different to their carrying values.

42.

CASH AND CASH EQUIVALENTS

Only ‘Free Cash’ is unrestrictedly available for the Group’s general purposes. Cash received in respect of loan assets is not immediately
available, due to the terms of the warehouse facilities and the securitisations. ‘Cash and Cash Equivalents’ also includes balances held
by  the  Trustees  of  the  Paragon  Employee  Share  Ownership  Plans  which  may  only  be  used  to  invest  in  the  shares  of  the  Company,
pursuant to the aims of those plans. 

The total ‘Cash and Cash Equivalents’ balance may be analysed as shown below:

Free cash
Securitisation cash
ESOP cash

The Group

The Company

2009
£m

84.0
394.7
1.7

480.4

2008
£m

73.2
750.6
2.5

826.3

2009
£m

78.8
-
-

78.8

2008
£m

64.8
-
-

64.8

Cash and Cash Equivalents includes current bank balances and fixed rate sterling term deposits with London banks.

The Paragon Group of Companies PLC     95

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 96

43.

CALLED-UP SHARE CAPITAL

Authorised:
310,000,000 (2008: 310,000,000) ordinary shares of £1 each

Allotted and paid-up:
299,159,605 (2008: 299,159,605) ordinary shares of £1 each

2009
£m

2008
£m

310.0

310.0

299.1

299.1

On 29 January 2008 the Company’s ordinary shares of 10 pence each were consolidated into new ordinary shares of £1 each on a one
for ten basis.

On 21 February 2008 the Company completed a rights issue in which new ordinary shares of £1 each were offered to the holders of the
existing ordinary shares of 10 pence each on a five for two basis. This rights issue was fully subscribed, raising £287.0m. Costs of £7.4m
have been set against the share premium account (note 45). As a result of the rights issue the Group’s employee share ownership trusts
received a cash inflow of £0.1m. The net cash inflow to the Group as a result of the rights issue was therefore £279.7m (note 62).

Movements in the issued share capital in the year were:

Ordinary shares of £1 each
At 1 October 2008
Share consolidation
Rights issue

At 30 September 2009

Ordinary shares of 10p each
At 1 October 2008
Shares issued in respect of share consolidation
Share consolidation

At 30 September 2009

44.

RESERVES

Share premium account (note 45)
Merger reserve (note 46)
Cash flow hedging reserve (note 47)
Profit and loss account (note 48)

2009
Number

2008
Number

299,159,605
-
-

-
12,149,325
287,010,280

299,159,605

299,159,605

-
-
-

-

121,493,242
8
(121,493,250)

-

The Group

The Company

2009
£m

64.1
(70.2)
1.2
413.3

408.4

2008
£m

64.1
(70.2)
(0.1)
384.9

378.7

2009
£m

64.1
(23.7)
-
194.7

235.1

2008
£m

64.1
(23.7)
-
168.1

208.5

96

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 97

45.

SHARE PREMIUM ACCOUNT

Balance at 1 October 2008
Costs of rights issue
Share options exercised

Balance at 30 September 2009

46. MERGER RESERVE

Balance at 1 October 2008

Balance at 30 September 2009

The Group

The Company

2008
£m

71.5
(7.4)
-

64.1

2009
£m

64.1
-
-

64.1

2008
£m

71.5
(7.4)
-

64.1

The Group

The Company

2008
£m

(70.2)

(70.2)

2009
£m

(23.7)

(23.7)

2008
£m

(23.7)

(23.7)

2009
£m

64.1
-
-

64.1

2009
£m

(70.2)

(70.2)

The merger reserve arose, due to the provisions of UK company law at the time, on a group restructuring on 12 May 1989 when the
Company became the parent entity of the Group

47.

CASH FLOW HEDGING RESERVE

Balance at 1 October 2008
Movement in fair value of hedging derivatives
Deferred tax thereon (note 50)

Balance at 30 September 2009

The Group

The Company

2009
£m

(0.1)
1.9
(0.6)

1.2

2008
£m

(2.4)
3.3
(1.0)

(0.1)

2009
£m

2008
£m

-
-
-

-

-
-
-

-

The cash flows to which these amounts relate are expected to take place, and to affect profit, over the next 35 years (2008: 36 years).
The majority of the balance relates to the cross currency basis swaps described in note 6. Cash flows in respect of these swaps will
continue for as long as the related notes remain outstanding.

Foreign exchange losses of £719.1m on asset backed loan notes denominated in US dollars and euros (2008: losses of £915.5m) have
been taken to the cash flow hedging reserve together with equal and opposite movements on the cross currency basis swaps used to
hedge these liabilities.

The Paragon Group of Companies PLC     97

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 98

2009
£m

168.1
(9.2)
-
1.2
-
-
34.6

194.7

2009
£m

5.9
3.3

9.2

2009
£m

3.3

6.5

9.8

2008
£m

169.2
(2.9)
-
0.6
-
-
1.2

168.1

2008
£m

-
2.9

2.9

2008
£m

2.9

5.9

8.8

The Group

The Company

48.

PROFIT AND LOSS ACCOUNT

Balance at 1 October 2008
Dividends paid (note 49)
Share options exercised (note 51)
Charge for share based remuneration (note 15)
Tax on share based remuneration (note 50)
Actuarial (loss) on retirement obligation (note 56)
Profit for the year

Balance at 30 September 2009

2009
£m

384.9
(9.2)
(0.6)
1.2
1.4
(5.5)
41.1

413.3

2008
£m

359.1
(2.9)
(0.6)
0.6
(0.9)
(7.5)
37.1

384.9

49.

EQUITY DIVIDEND

Amounts recognised as distributions to equity shareholders in the period:

Equity dividends on ordinary shares
Final dividend for the year ended 30 September 2008
Interim dividend for the year ended 30 September 2009

Amounts paid and proposed in respect of the year:

Interim dividend for the year ended 30 September 2009
Proposed final dividend for the year ended 

30 September 2009

2009
Per share

2008
Per share

2.0p
1.1p

3.1p

-
1.0p

1.0p

2009
Per share

2008
Per share

1.1p

2.2p

3.3p

1.0p

2.0p

3.0p

Dividends of £0.0m (2008: £0.0m) were paid by the Company in respect of shares held by ESOP trusts on which dividends had not
been waived.

The proposed final dividend for the year ended 30 September 2009 will be paid on 15 February 2010, subject to approval at the Annual
General Meeting, with a record date of 15 January 2010. The dividend will be recognised in the accounts when it is paid.

98

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 99

50.

TAX CHARGED TO EQUITY

On actuarial (loss) on pension scheme (note 56)
On gains on cash flow hedges (note 47)

Tax on items taken to equity
On share based payment

Total tax credited to equity

Of which
Current tax
Deferred tax (note 39)

51.

TRANSACTIONS IN SHARES

Awards from ESOP schemes
Proceeds 
Cost of shares transferred (note 52)

(Deficit) on exercise (note 48)

Shares issued
Nominal value (note 52)
Premium on issue (note 45)

Proceeds of issue 

2009
£m

2.2
(0.6)

1.6
1.4

3.0

-
3.0

3.0

2009
£m

-
(0.6)

(0.6)

-
-

-

The Group

The Company

2008
£m

2.9
(1.0)

1.9
(0.9)

1.0

-
1.0

1.0

2009
£m

2008
£m

-
-

-
-

-

-
-

-

-
-

-
-

-

-
-

-

The Group

The Company

2008
£m

-
(0.6)

(0.6)

-
-

-

2009
£m

2008
£m

-
-

-

-
-

-

-

-
-

-

-
-

-

-

(Deficit) on transactions in own shares

(0.6)

(0.6)

The Paragon Group of Companies PLC     99

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 100

52. OWN SHARES

Treasury shares
At 1 October 2008
Shares purchased

At 30 September 2009

ESOP shares

At 1 October 2008
Shares purchased
Effect of rights issue (note 43)
Options exercised (note 51)

At 30 September 2009

Balance at 30 September 2009

The Group

The Company

2008
£m

39.5
-

39.5

17.3
0.2
(0.1)
(0.6)

16.8

56.3

2009
£m

39.5
-

39.5

-
-
-
-

-

2008
£m

39.5
-

39.5

-
-
-
-

-

39.5

39.5

2009
£m

39.5
-

39.5

16.8
1.0
-
(0.6)

17.2

56.7

At 30 September 2009 the number of the Company’s own shares held in treasury was 668,900 (2008: 668,900). These shares had a
nominal value of £668,900 (2008: £668,900). The dividends on these shares have been waived.

The ESOP shares are held in trust for the benefit of employees exercising their options under the Company’s share option schemes and
awards under the Paragon Performance Share Plan, Matching Share Plan and Deferred Bonus Scheme. The trustees’ costs are included
in the operating expenses of the Group. 

At  30  September  2009,  the  trusts  held  3,405,452  ordinary  shares  (2008:  1,431,502)  with  a  nominal  value  of  £3,405,452  (2008:
£1,431,502)  and  a  market  value  of  £5,135,422  (2008:  £930,476).  Options,  or  other  share-based  awards,  were  outstanding  against
3,405,452 of these shares at 30 September 2009 (2008: 1,431,502). The dividends on 2,860,640 of these shares have been waived
(2008: 886,690).

53.

FINANCIAL LIABILITIES

Current liabilities
Finance lease liability
Bank loans and overdrafts

Non-current liabilities
Asset backed loan notes
Corporate bond
Finance lease liability
Bank loans and overdrafts
Derivative financial instruments

The Group

The Company

2009
£m

0.8
0.3

1.1

8,819.2
116.8
11.8
1,453.1
56.6

2008
£m

0.8
0.1

0.9

9,028.7
117.9
12.6
1,606.6
25.7

10,457.5

10,791.5

2009
£m

0.8
-

0.8

-
126.8
11.8
-
-

138.6

2008
£m

0.8
-

0.8

-
117.9
12.6
-
2.0

132.5

A maturity analysis of the above borrowings and further details of asset backed loan notes and bank loans are given in note 54.

Further details of finance lease liabilities are given in note 55 and further details of derivative financial instruments are given in note 38.

100

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 101

54.

BORROWINGS

All borrowings shown as falling due after more than one year fall due after more than five years.

The fair values of borrowings are not considered to be significantly different to their carrying values and the effective interest rates are
not materially different to the rates charged.

(a)

Asset Backed Loan Notes

The asset backed loan notes are secured on portfolios comprising variable and fixed rate mortgages or personal, retail and car loans, and
are redeemable in part from time to time, but such redemptions are limited to the net capital received from borrowers in respect of the
underlying assets. There is no requirement for the Group to make good any shortfall out of general funds. The maturity date of the notes
matches the maturity date of the underlying assets. It is likely that a substantial proportion of these notes will be repaid within five years.

In  each  issue  there  exists  an  option  for  the  Group  to  repay  all  of  the  notes  at  an  earlier  date  (the  ‘call  date’),  at  the  outstanding
principal amount.

Interest is payable at a fixed margin above;

•

•

•

the London Interbank Offered Rate (‘LIBOR’) on notes denominated in sterling;  

the Euro Interbank Offered Rate (‘EURIBOR’) on notes denominated in euros; and

the London Interbank Offered Rate (‘US Dollar LIBOR’) on notes denominated in US dollars. 

All payments in respect of the notes are required to be made in the currency in which they are denominated.

The  notes  outstanding  at  30  September  2009  comprised  £8,225.9m  (2008:  £8,241.6m)  in  respect  of  mortgage  backed  notes  and
£593.3m (2008: £787.1m) in respect of notes backed by other loan assets. The details of the assets backing these securities are given in
notes 32 and 33.

A more detailed description of the securitisation structure under which these notes are issued is given in note 6. 

The Paragon Group of Companies PLC     101

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 102

54.

BORROWINGS (continued)

Notes in issue at 30 September 2009 and 30 September 2008 were:

Issuer

Maturity
date

Call date

Principal
Outstanding

Sterling notes
15/05/43
Paragon Mortgages (No. 7) PLC
15/04/44
Paragon Mortgages (No. 8) PLC
Paragon Mortgages (No. 9) PLC
15/05/41
Paragon Mortgages (No. 10) PLC 15/06/41
Paragon Mortgages (No. 11) PLC 15/10/41
Paragon Mortgages (No. 12) PLC 15/11/38
Paragon Mortgages (No. 13) PLC 15/01/39
Paragon Mortgages (No. 14) PLC 15/09/39
Paragon Mortgages (No. 15) PLC 15/12/39
01/07/36
First Flexible No. 4 PLC
01/06/34
First Flexible No. 5 PLC
01/12/35
First Flexible No. 6 PLC
15/09/33
First Flexible No. 7 PLC
Paragon Personal and Auto 
Finance (No. 3) PLC
Paragon Secured 
Finance (No. 1) PLC

15/04/36

15/11/35

US dollar notes
15/05/43
Paragon Mortgages (No. 7) PLC
15/05/41
Paragon Mortgages (No. 9) PLC
Paragon Mortgages (No. 10) PLC 15/06/41
Paragon Mortgages (No. 11) PLC 15/10/41
Paragon Mortgages (No. 12) PLC 15/11/38
Paragon Mortgages (No. 13) PLC 15/01/39
Paragon Mortgages (No. 14) PLC 15/09/39
Paragon Mortgages (No. 15) PLC 15/12/39
01/12/35
First Flexible No. 6 PLC

Euro notes
15/05/43
Paragon Mortgages (No. 7) PLC
15/04/44
Paragon Mortgages (No. 8) PLC
Paragon Mortgages (No. 9) PLC
15/05/41
Paragon Mortgages (No. 10) PLC 15/06/41
Paragon Mortgages (No. 11) PLC 15/10/41
Paragon Mortgages (No. 12) PLC 15/11/38
Paragon Mortgages (No. 13) PLC 15/01/39
Paragon Mortgages (No. 14) PLC 15/09/39
Paragon Mortgages (No. 15) PLC 15/12/39
First Flexible No. 6 PLC
01/12/35
Paragon Personal and Auto 
Finance (No. 3) PLC

15/04/36

2009
£m

91.0
258.9
154.8
187.5
99.2
137.8
153.7
167.6
195.9
94.8
105.5
86.9
131.4

156.0

191.5

$m
265.4
25.1
240.4
545.3
1,196.8
1,253.3
1,455.0
981.8
13.4

€m
269.4
338.0
244.0
269.0
292.2
393.9
378.4
412.7
289.9
48.9

271.9

15/05/08
15/10/08
15/05/09
15/12/09
15/04/10
15/08/10
15/10/10
15/03/11
15/06/11
01/07/08
01/07/09
01/03/08
15/03/11

15/04/09

15/11/08

15/05/08
15/05/09
15/12/09
15/04/10
15/08/10
15/10/10
15/03/11
15/06/11
01/03/08

15/05/08
15/10/08
15/05/09
15/12/09
15/04/10
15/08/10
15/10/10
15/03/11
15/06/11
01/03/08

15/04/09

2008
£m

96.5
278.8
170.7
187.5
106.8
146.9
169.3
179.4
208.8
106.6
121.7
95.6
161.6

204.5

300.0

$m
280.0
27.9
342.7
598.5
1,310.2
1,483.7
1,633.4
1,052.6
15.8

€m
284.5
367.6
260.3
269.0
303.4
409.2
417.6
435.8
296.7
55.3

358.0

Average Interest
Margin

2009
%

2008
%

0.21
0.31
0.19
0.28
0.14
0.18
0.18
0.16
0.14
1.08
0.97
1.27
0.13

0.39

0.43

%
0.37
0.18
0.09
0.10
0.12
0.11
0.10
0.09
0.56

%
0.33
0.24
0.29
0.20
0.25
0.25
0.19
0.21
0.33
1.03

0.35

0.21
0.30
0.19
0.28
0.14
0.18
0.18
0.15
0.14
1.03
0.49
0.62
0.13

0.34

0.35

%
0.37
0.18
0.09
0.10
0.12
0.11
0.10
0.09
0.28

%
0.33
0.24
0.28
0.20
0.25
0.25
0.19
0.20
0.32
0.50

0.32

During the year, Group companies issued £nil (2008: £nil) of mortgage backed floating rate notes at par and £nil (2008: £nil) of asset
backed floating rate notes at par.

102

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 103

(b)

Bank borrowings

Prior to the recent difficulties in the capital markets, assets were typically securitised within twelve months of origination. New loans were
funded by a bank facility (the ‘warehouse facility’). This was drawn down to fund completions and repaid when assets are securitised.
More information on this process is given in note 6.

This facility was available for further drawings until 29 February 2008 at which point it converted automatically to a term loan and no
further drawings were allowed. The warehouse facility is currently provided by a committed sterling facility provided to Paragon Second
Funding Limited by a consortium of banks. This facility is secured on all the assets of Paragon Second Funding Limited, Paragon Car
Finance (No. 1) Limited and Paragon Personal Finance (No. 1) Limited and although its final repayment date is 28 February 2050 it is likely
that substantial repayments will be made within the next five years. 

The principal amount outstanding on the facility at 30 September 2009, which was also the maximum available amount, was £1,453.1m
(2008: £1,606.6m). The carrying value of the borrowing in the balance sheet was £1,453.1m (2008: £1,606.6m).

Details of assets held within the warehouse are given in notes 32 and 33. As with the asset backed loan notes, repayments of this facility
before the final repayment date are restricted to the amount of principal cash realised from the funded assets.

The  Group  additionally  has  entered  into  £79.8m  (2008:  £79.8m)  of  sterling  revolving  credit  facilities  to  fund,  where  necessary,  the
purchase of mortgage redraws in certain subsidiary companies. At 30 September 2009 £nil (2008: £nil) had been drawn down under
these facilities.

The Company and Paragon Finance had a committed corporate syndicated sterling bank facility used to provide working capital for the
Group. The outstanding amount on this facility was repaid on 27 February 2008. The facility was secured by a fixed and floating charge
over the assets of the Company, Paragon Finance PLC and certain other Group companies. 

Interest on the bank facilities is payable monthly in sterling at 0.675% above LIBOR (2008: 0.675% above LIBOR). The weighted average
margin above LIBOR on bank borrowings at 30 September 2009 was 0.675% (2008: 0. 675%).

(c)

Corporate Bond

On 20 April 2005 the Company issued £120.0m of 7% Callable Subordinated Notes at an issue price of 99.347% to provide long term
capital for the Group. These bonds bear interest at a fixed rate of 7% per annum and are repayable on 20 April 2017, but may be repaid
on  20  April  2012  at  the  Company’s  option.  They  are  unsecured  and  subordinated  to  any  other  creditors  of  the  Company.  At
30 September 2009 £126.8m (2008: £117.9m) was included within the financial liabilities of the Company in respect of these bonds.

Notes to the principal value of £10.0m (2008: £nil) are held by other group companies and hence the value included within the financial
liabilities of the Group in respect of these Notes is £116.8m (2008: £117.9m).

The Paragon Group of Companies PLC     103

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 104

55. OBLIGATIONS UNDER FINANCE LEASES

The finance lease obligations recorded in the accounts arise from a sale and leaseback transaction of the Group’s former head office
building in 1997 which falls to be treated as a finance lease under IAS 17 - ‘Leases’. The lease expires in 2019 and is subject to five yearly
rent reviews, with guaranteed minimum rent increases.

Obligations under this lease are:

Amounts payable under finance leases
Within one year
Within two to five years
After five years

Less: future finance charges

Present value of lease obligations

Minimum lease
payments

Present value of
minimum lease
payments

2009
£m

1.9
8.0
9.1

19.0
(6.4)

12.6

2008
£m

2.0
7.8
11.2

21.0
(7.6)

13.4

2009
£m

0.8
4.3
7.5

2008
£m

0.8
3.8
8.8

12.6

13.4

The fair value of the lease obligation is not considered to be materially different to the present value of the future obligations shown
above. The interest rate implicit in the lease is 9.13% (2008: 9.13%)

At 30 September 2009 the minimum amount of payments expected to be received in respect of non-cancellable sub-leases in respect
of this building was £2,100,000 (2008: £3,900,000).

104

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 105

56.

RETIREMENT BENEFIT OBLIGATIONS

The  Group  operates  a  funded  defined  benefit  pension  scheme  in  the  UK  (the  ‘Plan’).  A  full  actuarial  valuation  was  carried  out  at
31 March 2007 and updated to 30 September 2009 by a qualified independent actuary. 

The liabilities of the Plan are measured by discounting the best estimate of future cash flows to be paid out by the scheme using the
Projected Unit method. This amount is reflected in the liability in the balance sheet. The Projected Unit method is an accrued benefits
valuation method in which the technical provisions are calculated based on service up until the valuation date allowing for future salary
growth until the date of retirement, withdrawal or death, as appropriate. The future service rate is then calculated as the contribution
rate required to fund the service accruing over the control period again allowing for future salary growth. As a result of the Plan being
closed to new entrants, the service cost will increase as the members of the Plan approach retirement. The major weighted average
assumptions used by the actuary were (in nominal terms):

In determining net pension cost for the year

Discount rate
Expected long term rate of return on scheme assets
Rate of compensation increase
Rate of increase of pensions

in payment (accrued before 6 April 2006)
in payment (accrued after 5 April 2006)
in deferment

In determining benefit obligations

Discount rate
Rate of compensation increase
Rate of increase of pensions

in payment (accrued before 6 April 2006)
in payment (accrued after 5 April 2006)
in deferment

Further life expectancy at age 60

Pensioner (male)
Pensioner (female)
Non-retired member (male)
Non-retired member (female)

30 September
2009

30 September
2008

6.50%
7.70%
4.35%

3.35%
2.50%
3.35%

5.70%
4.20%

3.20%
2.50%
3.20%

30
33
31
35

6.10%
7.20%
4.10%

3.10%
2.50%
3.10%

6.50%
4.35%

3.35%
2.50%
3.35%

30
33
31
35

The Paragon Group of Companies PLC     105

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 106

56.

RETIREMENT BENEFIT OBLIGATIONS (continued)

The assets in the Plan at 30 September 2009 and 30 September 2008 and the expected rates of return were:

Long term
rate of return
expected

7.60%
4.80%
4.80%

At 30 September 2009
Value

Asset
Allocation

£m

33.0
13.7
5.3

63.5%
26.3%
10.2%

6.90%

52.0

(63.5)

(11.5)

Long term
rate of return
expected

8.20%
6.25%
6.25%

7.70%

At 30 September 2008
Value

Asset
Allocation

71.8%
27.6%
0.6%

£m

31.5
12.1
0.3

43.9

(48.9)

(5.0)

Equities
Bonds
Other

Total market value 
of assets
Present value of 
scheme liabilities

(Deficit)
in the scheme

The Plan assets are held in a separate trustee-administered fund to meet long-term pension liabilities to past and present employees. The
trustees  of  the  Plan  are  required  to  act  in  the  best  interests  of  the  Plan’s  beneficiaries.  The  appointment  of  trustees  to  the  Plan  is
determined by the scheme’s trust documentation. The Group has a policy that one third of all trustees should be nominated by active
and pensioner members of the Plan.

At 30 September 2009 the Plan assets were invested in a diversified portfolio that consisted primarily of equity and gilt investments. The
majority of the equities held by the Plan are in developed markets. The target asset allocations for the year ending 30 September 2010
are 75% equities and 25% bonds.

In conjunction with the trustees, the Group has continued to conduct asset-liability reviews of the Plan. These studies are used to assist
the trustees and the Group to determine the optimal long-term asset allocation with regard to the structure of liabilities within the Plan.
The results of the studies are used to assist the trustees in managing the volatility in the underlying investment performance and risk of
a significant increase in the scheme deficit by providing information used to determine the investment strategy of the Plan.

Following the 2007 actuarial valuation, the trustees put in place a recovery plan. The trustees’ recovery plan aims to meet the statutory
funding objective within ten years and nine months from the date of valuation, i.e. by 1 January 2018.

The  rate  of  return  expected  on  scheme  assets  is  based  on  the  current  level  of  expected  returns  on  risk  free  investments  (primarily
government bonds), the historical level of the risk premium associated with other asset classes in which the portfolio is invested and the
expectations  for  future  returns  of  each  asset  class.  The  expected  return  for  each  asset  class  was  then  weighted  based  on  the  asset
allocation to develop the expected long-term rate of return on assets assumption for the portfolio.

The movement in the market value of the scheme assets during the year was as follows:

At 1 October 2008
Movement in year

Contributions by the Group
Contributions by scheme members
Benefits paid
Expected return on scheme assets
Actuarial gain / (loss)

At 30 September 2009

2009
£m

43.9

2.3
0.3
(0.8)
3.5
2.8

52.0

2008
£m

49.2

1.9
0.4
(0.8)
3.6
(10.4)

43.9

The actual rate of return on scheme assets in the year ended 30 September 2009 was 14.5% (2008: negative rate of return of 13.7%).

106

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 107

The movement in the present value of the scheme liabilities during the year was as follows:

At 1 October 2008
Movement in year

Current service cost
Past service costs
Contributions by scheme members
Benefits paid
Finance cost
Actuarial loss

At 30 September 2009

2009
£m

48.9

1.4
-
0.3
(0.8)
3.2
10.5

63.5

2008
£m

45.0

1.5
-
0.4
(0.8)
2.8
-

48.9

The most recent valuation of the scheme liabilities on a buy out basis obtained by the trustees in accordance with section 224 of the
Pensions Act 2004 was calculated at 31 March 2007, when the valuation on that basis was £76.1m. 

The sensitivity of the valuation of the scheme liabilities to the principal assumptions disclosed above at 30 September 2009 is as follows:

Assumption

Discount rate
Rate of inflation *
Rate of salary growth
Rates of mortality

Increase in assumption

Impact on scheme liabilities

0.1% p.a.
0.1% p.a.
0.1% p.a.
1 year of life expectancy

Decrease by 2.6%
Increase by 2.4%
Increase by 0.8%
Increase by 1.9%

* maintaining a 1% real increase in salary growth

The duration of the scheme’s liabilities are shown in the table below:

Category of member
Active members
Deferred pensioners
Current pensioners

All members

2009
Years

2008
Years

28
27
14

27

28
27
14

27

The agreed rate of employer contributions was 24.5% of gross salaries for participating employees until 30 June 2008 and 27.4% of gross
salaries for participating employees thereafter. Since 1 July 2008 an additional contribution of £500,000 per annum has been paid by
monthly instalments.

The Paragon Group of Companies PLC     107

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 108

56.

RETIREMENT BENEFIT OBLIGATIONS (continued)

The amounts charged in the income statement in respect of the pension scheme are:

Current service cost
Past service cost

Included within operating expenses (note 15)
Expected return on scheme assets (note 10)
Funding cost of scheme liability (note 11)

Total expense recognised in profit

2009
£m

1.4
-

1.4
(3.5)
3.2

1.1

The actuarial losses and gains in the statement of recognised income and expenditure in respect of the pension scheme are:

Gain / (loss) on scheme assets
(Loss) on scheme liabilities

Total actuarial (loss)
Tax thereon (note 50)

Net actuarial (loss) (note 48)

2009
£m

2.8
(10.5)

(7.7)
2.2

(5.5)

2008
£m

1.5
-

1.5
(3.6)
2.8

0.7

2008
£m

(10.4)
-

(10.4)
2.9

(7.5)

The cumulative value of actuarial losses charged to the Statement of Recognised Income and Expenditure since 1 October 2001, the first
date on which a valuation of the scheme assets and liabilities on a basis consistent with IAS 19 was carried out is £27.7m (2008: £19.9m):

The five year history of experience adjustments on the scheme is as shown below:

Fair value of scheme assets
Present value of scheme obligations

(Deficit) / surplus in the scheme

Experience adjustments on scheme assets:

Amount (£m)
Percentage of scheme assets

Experience adjustments on 

scheme liabilities:
Amount (£m)
Percentage of scheme liabilities

2009
£m

52.0
(63.5)

(11.5)

2.8
5.3%

-
0.0%

2008
£m

43.9
(48.9)

(5.0)

(10.4)
(23.8)%

0.2
0.4%

2007
£m

49.2
(45.0)

4.2

0.9
1.8%

2.5
5.6%

2006
£m

43.9
(43.6)

0.3

0.4
1.0%

-
0.0%

2005
£m

24.5
(39.1)

(14.6)

2.6
11%

-
0.0%

In  addition  to  the  Group  Pension  Scheme,  the  Group  operates  a  defined  contribution  (Stakeholder)  pension  scheme.  Contributions
made by the Group to this scheme in the year ended 30 September 2009 were £0.1m (2008: £0.1m). 

108

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 109

57.

CURRENT TAX LIABILITIES

The Group

The Company

UK Corporation Tax

58.

PROVISIONS 

Provision at 1 October 2008 
Current year charge (note 19)
Utilised in the year
Released in the year

Provision at 30 September 2009

Included in current liabilities
Included in non-current liabilities

2009
£m

-

-

2008
£m

6.3

6.3

2009
£m

1.0

1.0

2009
£m

0.5
0.3
(0.3)
-

0.5

0.5
-

0.5

2008
£m

1.0

1.0

2008
£m

2.0
0.1
(1.1)
(0.5)

0.5

0.3
0.2

0.5

Provisions include committed future lease costs for properties no longer occupied by the Group. The provisions are expected to be
utilised within five years.

59. OTHER LIABILITIES

Current liabilities
Amounts owed to Group companies
Accrued interest
Deferred income
Other accruals 
Other taxation and social security

Non-current liabilities
Deferred income
Other accruals 

The Group

The Company

2008
£m

-
68.2
1.7
9.0
0.5

79.4

2.1
2.5

4.6

2009
£m

313.7
3.8
0.1
-
-

317.6

1.1
-

1.1

2008
£m

365.5
3.8
0.1
-
-

369.4

1.2
-

1.2

2009
£m

-
17.8
0.9
10.9
0.8

30.4

1.9
0.6

2.5

Accrued interest and other accruals fall within the definition of ‘other financial liabilities’ set out in IAS 32 and IAS 39.

The Paragon Group of Companies PLC     109

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 110

60. NET CASH FLOW FROM OPERATING ACTIVITIES

(a) 

The Group

Profit before tax

Non-cash items included in profit and other adjustments:
Depreciation of property, plant and equipment
Amortisation of intangible assets
Impairment of goodwill
Share of result of associated undertakings
Profit on repurchase of debt
Foreign exchange movement on borrowings
Other non-cash movements on borrowings
Impairment losses on loans to customers
Charge for share based remuneration
Loss on disposal of property, plant and equipment
Financing cash flows included in operating profit

Net (increase) / decrease in operating assets: 

Loans to customers
Loans to associates
Derivative financial instruments
Fair value of portfolio hedges
Other receivables

Net (decrease) / increase in operating liabilities:

Derivative financial instruments
Other liabilities

Cash generated by operations
Income taxes paid

2009
£m

54.3

3.2
0.7
6.0
-
(18.4)
719.1
12.3
66.2
1.2
0.5
-

673.0
0.1
(696.6)
(51.0)
(0.1)

30.9
(52.7)

748.7
(9.9)

738.8

2008
£m

53.7

4.0
0.3
-
0.5
-
915.5
11.0
62.2
0.6
0.1
6.2

919.6
(0.1)
(498.9)
(10.8)
4.3

(400.4)
(41.3)

1,026.5
(6.6)

1,019.9

110

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 111

(b) 

The Company

Profit before tax

Non-cash items included in profit and other adjustments:
Depreciation of property, plant and equipment
Non-cash movements on borrowings
Impairment losses on investments in subsidiaries
Impairment losses on investments in associate
Charge for share based remuneration

Net (increase) / decrease in operating assets: 

Loans to associates
Other receivables
Derivative financial instruments

Net increase / (decrease) in operating liabilities:

Derivative financial instruments
Other liabilities

Cash generated by operations
Income taxes paid

2009
£m

36.3

0.8
8.9
2.9
-
1.2

0.1
13.5
(8.7)

(2.0)
(51.9)

1.1
(1.7)

(0.6)

2008
£m

3.2

0.9
2.1
18.9
0.3
0.6

(0.1)
(16.4)
-

(2.0)
88.4

95.9
(2.0)

93.9

61. NET CASH FLOW FROM INVESTING ACTIVITIES

Proceeds on disposal of property, plant and equipment
Purchases of property, plant and equipment
Purchases of intangible assets
Investment in subsidiary undertakings

Net cash generated / (utilised) by investing activities

The Group

The Company

2009
£m

1.6
(0.2)
(0.1)
-

1.3

2008
£m

1.3
(2.0)
(0.1)
-

(0.8)

2009
£m

-
-
-
24.6

24.6

2008
£m

-
-
-
(305.3)

(305.3)

The Paragon Group of Companies PLC     111

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 112

62. NET CASH FLOW FROM FINANCING ACTIVITIES

The Group

The Company

Net proceeds of rights issue
Dividends paid
Repayment of asset backed floating rate notes
Repurchase of debt (note 20)
Capital element of finance lease payments
Movement on bank facilities
Standby underwriting fee
Exceptional professional costs (note 14)
Purchase of shares

2009
£m

-
(9.2)
(902.4)
(19.3)
(0.8)
(153.5)
-
-
(1.0)

2008
£m

279.7
(2.9)
(1,784.6)

-
(0.5)
394.6
(4.1)
(2.1)
(0.2)

2009
£m

-
(9.2)
-
-
(0.8)
-
-
-
-

Net cash (utilised) / generated by financing activities

(1,086.2)

(1,120.1)

(10.0)

2008
£m

279.6
(2.9)
-
-
(0.5)
-
-
-
-

276.2

63.

PURCHASE OF SUBSIDIARY UNDERTAKINGS

The fair values of the assets acquired and the liabilities assumed as a result of the acquisition described in note 7 were as follows:

Intangible assets
Tangible fixed assets
Deferred tax assets
Other receivables
Other liabilities

Liabilities owed to Group

Goodwill

Total cash consideration
Less: cash acquired

Cash flow on acquisition less cash acquired

The Group

2008
£m

-
-
-
-
-

-
-

-
-

-

-
-

-

2009
£m

8.2
0.1
0.8
0.2
(0.1)

9.2
(16.8)

(7.6)
7.6

-

-
-

-

112

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 113

64. OPERATING LEASE ARRANGEMENTS

(a)

As lessee

Minimum lease payments under operating 

leases recognised in income for the year

The Group

The Company

2009
£m

2008
£m

2009
£m

4.1

3.4

0.3

2008
£m

0.3

At 30 September 2009 the Group had outstanding commitments for future minimum lease payments under non-cancellable operating
leases, which fall due as follows:

Amounts falling due:
Within one year
Between two and five years
After more than five years

The Group

The Company

2008
£m

3.4
10.9
7.5

21.8

2009
£m

0.3
1.0
1.2

2.5

2008
£m

0.3
1.0
1.4

2.7

2009
£m

3.3
10.0
5.9

19.2

Operating lease payments represent rents payable by the Group is respect of certain of its office premises and amounts attributed to
land rent under the finance lease described in note 55. The average term of the current leases is 15 years (2008: 15 years) with rents
subject to review every five years.

(b)

As lessor

Certain  of  the  Group’s  office  premises  which  are  not  currently  required  by  the  Group  have  been  sub-let.  Rental  income  from  these
premises during the year ended 30 September 2009 was:

Rental income

The Group

The Company

2009
£m

2.1

2008
£m

1.9

2009
£m

1.8

2008
£m

1.8

At 30 September 2009 the Group had received outstanding commitments from tenants for future minimum lease payments under non-
cancellable operating leases, which fall due as follows:

Amounts receivable:
Within one year
Between two and five years
After more than five years

The Group

The Company

2008
£m

2.2
3.5
0.5

6.2

2009
£m

1.0
1.1
-

2.1

2008
£m

1.8
2.1
-

3.9

2009
£m

1.5
2.3
0.2

4.0

The Paragon Group of Companies PLC     113

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 114

65.

CAPITAL COMMITMENTS

There were no capital commitments (2008: £nil) contracted but not provided for.

66.

RELATED PARTY TRANSACTIONS

(a) 

The Group

The  Group  had  no  transactions  with  related  parties  other  than  the  key  management  compensation  disclosed  in  note  16  and  the
transactions with its associated undertaking, up to the time it joined the Group, disclosed in notes 30, 37 and 41.

(b) 

The Company

During the year the parent company entered into transactions with its subsidiaries, which are related parties. Management services were
provided to the Company by one of its subsidiaries and the Company granted awards under the share based payment arrangements
described in note 17 to employees of subsidiary undertakings. 

Details of the Company’s investments in subsidiaries and the income derived from them are shown in notes 28 and 29.

Outstanding current account balances with subsidiaries are shown in notes 41 and 59.

During the year the Company incurred interest costs of £18.7m in respect of borrowings from its subsidiaries (2008: £27.8m).

The Company had made investments in an associated undertaking, which became a subsidiary of the Group during the year, and had
made loans to this associate. Details of equity investments in the associate are given in note 30, details of loans to the associate are given
in note 37 and the accrued interest payable by the associate, up to the point at which it joined the Group, is shown in note 41.

114

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 115

Appendices to the Annual Report
For the year ended 30 September 2009

A.

COST:INCOME RATIO

Underlying cost:income ratio is derived as follows:

Operating expenses
Less : Exceptional operating expenses (note 14)

Cost

Total operating income

Cost / Income

B.

UNDERLYING PROFIT

2009
£m

39.3
-

39.3

2008
£m

45.6
(7.8)

37.8

150.8

166.9

26.1%

22.6%

Underlying profit is determined by excluding from the operating result certain costs of a one off nature, described in note 14, which do
not reflect the underlying business performance of the Group, gains on the repurchase of debt which result from the illiquidity of the
credit  markets  rather  than  the  fair  value  of  the  security  and  fair  value  accounting  adjustments  arising  from  the  Group’s
hedging arrangements.

First Mortgages
Profit before tax for the period (note 8)
Less:

Exceptional operating expenses 
Gain on debt repurchase
Impairment of goodwill
Fair value losses / (gains)

Consumer Finance
Profit before tax for the period (note 8)
Less:

Exceptional operating expenses 
Gain on debt repurchase
Impairment of goodwill
Fair value losses / (gains)

Total
Profit before tax for the period (note 8)
Less:

Exceptional operating expenses 
Gain on debt repurchase
Impairment of goodwill
Fair value losses / (gains)

The Paragon Group of Companies PLC     115

2009
£m

51.0
-
(15.9)
6.0
3.6

44.7

3.3
-
(2.5)
-
(0.2)

0.6

54.3
-
(18.4)
6.0
3.4

45.3

2008
£m

50.8
6.3
-
-
5.2

62.3

2.9
1.5
-
-
0.2

4.6

53.7
7.8
-
-
5.4

66.9

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 116

C

C.

NET ASSET VALUE PER SHARE

Net asset value per share is derived as follows:

Total equity (£m)

Outstanding issued shares (note 43) (m)
Treasury shares (note 52) (m)
Shares held by ESOP schemes (note 52) (m)

Net asset value per £1 ordinary share

2009

650.8

299.2
(0.7)
(3.4)

295.1

221p

2008

621.5

299.2
(0.7)
(1.4)

297.1

209p

D.

PROFORMA FINANCIAL INFORMATION

To enable a more meaningful presentation of results, in addition to the statutory comparative information, the results for the year ended
30 September 2005 have been compiled on a proforma basis. This shows the Group’s customer loan balances, borrowings and interest
income as they would have been shown had IAS 32 and 39 applied to these balances. The remaining adjustments required by these
standards relate to fair values and hedging and cannot be applied as the required documentation for these arrangements was not in place
at 1 October 2004. A reconciliation between the statutory comparatives and the proforma information was given in the announcement
of 21 February 2006. 

Financial highlights for 2005 on the proforma and statutory bases are shown below:

Underlying profit before taxation
Profit before taxation
Profit after taxation
Total loan assets
Shareholders’ funds

Earnings per share 

- basic
- diluted
Dividend per 10p ordinary share

2005
Proforma
£m

71.7
71.7
55.7
6,431.1
244.4

2005
Statutory
£m

71.8
71.8
55.8
6,528.7
312.8

2005
Proforma

2005
Statutory

77.8p
74.6p
12.6p

78.0p
74.8p
12.6p

116

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 117

Notice of Annual General Meeting

THIS NOTICE IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION.

If you are in any doubt as to any aspect of the proposals referred to in this notice or as to the action you should take, you should seek
your own advice from a stockbroker, solicitor, accountant, or other professional adviser.

To all shareholders

NOTICE IS HEREBY GIVEN that the twenty-first Annual General Meeting of The Paragon Group of Companies PLC will be held at the
offices  of  RBS  Hoare  Govett  Limited  at  250  Bishopsgate,  London,  EC2M  4AA  on  11  February  2010  at  10.00  a.m.  for  the  following
purposes:

As ordinary business

1 To  receive  and  consider  the  Company’s  Accounts  for  the  year  ended  30  September  2009  and  the  Reports  of  the  Directors  and

the Auditors.

2 To consider and adopt the Report of the Board to the Shareholders on Directors’ Remuneration.

3 To declare a dividend.

4 To re-appoint as a director Mr T C Eccles (who retires under Article 77(b)).

5 To re-appoint as a director Mr A K Fletcher (who retires under Article 77(a)).

6 To re-appoint Deloitte LLP as Auditors and to authorise the directors to fix their remuneration.

As special business

To consider and, if thought fit, to pass resolution 7 as an ordinary resolution and resolutions 8, 9, 10 and 11 as special resolutions:

Ordinary Resolutions

7

‘THAT the Board be and it is hereby generally and unconditionally authorised (in substitution for all subsisting authorities to the
extent unused) to exercise all powers of the Company to allot shares in the Company and to grant rights to subscribe for or convert
any security into shares in the Company up to an aggregate nominal amount of £99,400,000 PROVIDED THAT this authority shall
expire at the earlier of the conclusion of the next Annual General Meeting of the Company after the passing of this resolution and
the  close  of  business  on  10  May  2011  (unless  previously  revoked  or  varied  by  the  Company  in  general  meeting)  save  that  the
Company may before such expiry make an offer or agreement which would or might require shares to be allotted after such expiry
and the Board may allot shares or grant rights to subscribe for or convert securities into shares in pursuance of such an offer or
agreement as if the authority conferred hereby had not expired.’

Special Resolutions

8

‘THAT, subject to the passing of resolution 7, the Board be and it is hereby empowered pursuant to Section 571 of the Companies
Act 2006 to allot equity securities (within the meaning of Section 560 of the said Act) for cash pursuant to the authority conferred
by resolution 7 and/or where allotment is treated as an allotment of equity securities under section 560(3) as if sub-section (1) of
Section 561 of the said Act did not apply to any such allotment, PROVIDED THAT this power shall be limited to:

(a) the allotment of equity securities in connection with a rights issue, open offer or any other pre-emptive offer in favour of ordinary
shareholders and in favour of all holders of any other class of equity security in accordance with the rights attached to such class
where the equity securities respectively attributable to the interests of all such persons on a fixed record date are proportionate

The Paragon Group of Companies PLC     117

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 118

C

(as nearly as may be) to the respective numbers of equity securities held by them or are otherwise allotted in accordance with
the rights attaching to such equity securities (subject in either case to such exclusions or other arrangements as the Board may
deem necessary or expedient to deal with treasury shares, fractional entitlements, record dates or legal or practical problems
arising in any overseas territory, the requirements of any regulatory body or any stock exchange in any territory or any other
matter whatsoever); and

(b) the  allotment  (otherwise  than  pursuant  to  sub-paragraph  (a)  above)  of  equity  securities  up  to  an  aggregate  nominal  value

of £14,900,000

and shall expire upon the renewal of this power or, if earlier, at the conclusion of the next Annual General Meeting of the Company
after the passing of this resolution (or, if earlier, the close of business on 10 May 2011), save that the Company may before such
expiry make an offer or agreement which would or might require equity securities to be allotted after such expiry and the Board may
allot equity securities in pursuance of such an offer or agreement as if the power conferred hereby had not expired.’

9

‘THAT the Company be and is hereby generally and unconditionally authorised for the purposes of Section 701 of the Companies
Act 2006 (‘the Act’) to make one or more market purchases (within the meaning of Section 693(4) of the Act) on the London Stock
Exchange PLC of ordinary shares of £1 each in the share capital of the Company (‘Ordinary Shares’) provided that:-

(a) the  maximum  aggregate  number  of  Ordinary  Shares  hereby  authorised  to  be  purchased  is  29,900,000  (representing

approximately 10 per cent of the Company’s issued ordinary share capital excluding treasury shares);

(b) the minimum price which may be paid for an Ordinary Share is 10p;

(c) the maximum price which may be paid for an Ordinary Share is an amount equal to 105 per cent of the average of the middle
market price shown in the quotations for an Ordinary Share as derived from the London Stock Exchange Daily Official List for
the five business days immediately preceding the day on which the Ordinary Share is contracted to be purchased;

(d) unless previously renewed, varied or revoked, the authority hereby conferred shall expire on the earlier of the conclusion of the

next Annual General Meeting of the Company and the close of business on 10 August 2011; and

(e) the Company may make a contract or contracts to purchase Ordinary Shares under the authority hereby conferred prior to the
expiry  of  such  authority  which  will  or  may  be  executed  wholly  or  partly  after  the  expiry  of  such  authority,  and  may  make  a
purchase of Ordinary Shares in pursuance of any such contract or contracts.’

10 ‘THAT a general meeting other than an annual general meeting may be called on not less than 14 clear days’ notice.’

11 ‘THAT the Articles of Association of the Company shall be amended with effect from the conclusion of the Meeting by making the
alterations marked on the print of the Articles of Association of the Company produced to the Meeting and initialled by the Chairman
for the purposes of identification.’

By order of the Board

JOHN G GEMMELL
Company Secretary

Registered and Head Office:

St Catherine’s Court
Herbert Road
Solihull
West Midlands
B91 3QE

24 November 2009

Registered in England No. 2336032

118

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 119

C

A member entitled to attend and vote at this meeting may appoint another person as their proxy to exercise all or any of their rights to
attend  and  to  speak  and  vote  at  a  meeting  of  the  Company.  A  member  may  appoint  more  than  one  proxy  in  relation  to  the  Annual
General Meeting provided that the member specifies the number of shares in relation to which each proxy is appointed and each proxy
is appointed to exercise the rights attached to a different share or shares held by that member. A proxy need not also be a member of
the Company. A proxy form is enclosed for use in connection with the meeting. Proxy forms and any power of attorney or other written
authority under which they are executed (or an office or notarially certified copy thereof) should be lodged with the Registrar of the
Company at the address shown on the reverse of the proxy form by 10.00 a.m. on Tuesday 9 February 2010. The appointment of a proxy
or any CREST Proxy Instruction (as described below) will not preclude a shareholder from attending and voting at the meeting.

The proxy appointment rights described above do not apply to any person nominated to enjoy information rights under section 146 of
the Companies Act 2006 by a member who holds shares on behalf of that person.

Any corporation which is a member can appoint one or more corporate representatives who may exercise on its behalf all of its powers
as a member provided that they do not do so in relation to the same shares.

To be entitled to attend and vote at the Annual General Meeting (and for the purpose of the determination by the Company of the votes
they may cast), Shareholders must be registered in the register of members of the Company at 10.00 a.m. on Tuesday 9 February 2010
(or, in the event of any adjournment, on the date which is two days before the time of the adjourned meeting). Changes to the register
of members after the relevant deadline shall be disregarded in determining the rights of any person to attend and vote at the meeting.  

As at 23 November 2009 (being the last business day prior to the publication of this notice) the Company’s issued share capital consists
of 299,159,605 ordinary shares, carrying one vote each, of which 668,900 were held in treasury. Therefore, the total voting rights in the
Company as at 23 November 2009 are 298,490,705.

CREST members who wish to appoint a proxy or proxies through the CREST electronic proxy appointment service may do so by using
the procedures described in the CREST Manual. CREST Personal Members or other CREST sponsored members, and those CREST
members who have appointed a service provider(s), should refer to their CREST sponsor or voting service provider(s), who will be able
to take the appropriate action on their behalf.

In order for a proxy appointment or instruction made using the CREST service to be valid, the appropriate CREST message (a “CREST
Proxy Instruction”) must be properly authenticated in accordance with Euroclear UK & Ireland Limited’s specifications, and must contain
the  information  required  for  such  instruction,  as  described  in  the  CREST  Manual  (available  via  www.euroclear.com/CREST).  The
message, regardless of whether it constitutes the appointment of a proxy or is an amendment to the instruction given to a previously
appointed proxy must, in order to be valid, be transmitted so as to be received by the issuer’s agent (ID number 3RA50) by 10.00 a.m.
on Tuesday 9 February 2010. For this purpose, the time of receipt will be taken to be the time (as determined by the time stamp applied
to the message by the CREST Application Host) from which the issuer’s agent is able to retrieve the message by enquiry to CREST in the
manner prescribed by CREST. After this time any change of instructions to proxies appointed through CREST should be communicated
to the appointee through other means.

CREST  members and, where  applicable, their CREST  sponsors, or  voting  service providers should note that Euroclear UK & Ireland
Limited does not make available special procedures in CREST for any particular message.  Normal system timings and limitations will,
therefore, apply in relation to the input of CREST Proxy Instructions. It is the responsibility of the CREST member concerned to take (or,
if the CREST member is a CREST personal member, or sponsored member, or has appointed a voting service provider, to procure that
his CREST sponsor or voting service provider(s) take(s)) such action as shall be necessary to ensure that a message is transmitted by
means of the CREST system by any particular time. In this connection, CREST members and, where applicable, their CREST sponsors or
voting system providers are referred, in particular, to those sections of the CREST Manual concerning practical limitations of the CREST
system and timings.

The Company may treat as invalid a CREST Proxy Instruction in the circumstances set out in Regulation 35(5)(a) of the Uncertificated
Securities Regulations 2001.

The Paragon Group of Companies PLC     119

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 120

Under section 527 of the Companies Act 2006 members meeting the threshold requirements set out in that section have the right to
require the Company to publish on a website a statement setting out any matter relating to: (i) the audit of the Company’s accounts
(including  the  auditor’s  report  and  the  conduct  of  the  audit)  that  are  to  be  laid  before  the  Annual  General  Meeting;  or  (ii)  any
circumstance connected with an auditor of the Company ceasing to hold office since the previous meeting at which annual accounts and
reports were laid in accordance with section 437 of the Companies Act 2006. The Company may not require the shareholders requesting
any such website publication to pay its expenses in complying with sections 527 or 528 of the Companies Act 2006. Where the Company
is  required  to  place  a  statement  on  a  website  under  section  527  of  the  Companies  Act  2006,  it  must  forward  the  statement  to  the
Company’s auditor not later than the time when it makes the statement available on the website. The business which may be dealt with
at the Annual General Meeting includes any statement that the Company has been required under section 527 of the Companies Act
2006 to publish on a website.

A  copy  of  this  notice,  and  other  information  required  by  section  311A  of  the  Companies  Act  2006,  can  be  found  at
www.paragon-group.co.uk.  

Under section 338 and section 338A of the Companies Act 2006, members meeting the threshold requirements in those sections have
the right to require the Company (i) to give, to members of the Company entitled to receive notice of the meeting, notice of a resolution
which may properly be moved and is intended to be moved at the meeting and/or (ii) to include in the business to be dealt with at the
meeting any matter (other than a proposed resolution) which may be properly included in the business.  A resolution may properly be
moved or a matter may properly be included in the business unless (a) (in the case of a resolution only) it would, if passed, be ineffective
(whether by reason of inconsistency with any enactment or the Company’s constitution or otherwise), (b) it is defamatory of any person,
or (c) it is frivolous or vexatious.  Such a request may be in hard copy form or in electronic form, must identify the resolution of which
notice  is  to  be  given  or  the  matter  to  be  included  in  the  business,  must  be  authorised  by  the  person  or  persons  making  it,  must  be
received by the Company not later than Tuesday 29 December 2009, being the date 6 clear weeks before the meeting, and (in the case
of a matter to be included in the business only) must be accompanied by a statement setting out the grounds for the request.

The register of directors’ interests, copies of directors’ service contracts and letters of appointment of non executive directors will be
available for inspection during normal business hours on any weekday (Saturdays and public holidays excepted) at the Registered Office
of the Company from the date of this notice until the date of the meeting and at the place of the meeting from 9.30 a.m. on the date of
such meeting until the conclusion thereof. A copy of the proposed new Articles of Association and a copy of the existing Articles of
Association marked to show the changes being proposed in Resolution 11 will be available for inspection during normal business hours
on any weekday (Saturdays and public holidays excepted) at the offices of Slaughter and May, One Bunhill Row, London EC1Y 8YY from
the date of this notice until the date of the meeting and at the place of the meeting from 9.30 a.m. on the date of such meeting until the
conclusion thereof. The Report and Accounts have been sent to the Company’s shareholders.

Biographical details of current directors are provided on pages 12 and 13. 

120

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 121

The Paragon Group of Companies PLC     121

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 122

122

The Paragon Group of Companies PLC

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 123

This Financial Report is printed on environmentally friendly paper.

Fibre source - 80% recycled post-consumer fibre, 10% Totally Chlorine
Free virgin fibre and 10% Elemental Chlorine Free fibre.

GRP4385 - Annual Report & Accounts 2009 (43 - BC )  10/12/09  16:50  Page 124

The Paragon Group of Companies PLC
St Catherine's Court   Herbert Road   Solihull   West Midlands   B91 3QE
Telephone: 0121 712 2323   www.paragon-group.co.uk  Registered No. 2336032

)
9
0
0
2
/
2
1
(
5
8
3
4
P
R
G