Quarterlytics / Consumer Cyclical / Auto - Dealerships / Paragon Banking Group

Paragon Banking Group

pag · LSE Consumer Cyclical
Claim this profile
Ticker pag
Exchange LSE
Sector Consumer Cyclical
Industry Auto - Dealerships
Employees 1001-5000
← All annual reports
FY2017 Annual Report · Paragon Banking Group
Sign in to download
Loading PDF…
Paragon Banking Group PLC

2017 Annual Report and Accounts

CAUTIONARY STATEMENT
Sections of this Annual Report, including but not limited to the Directors’ Report, the Strategic Report and 
the Directors’ Remuneration Report may contain forward-looking statements with respect to certain of the 
plans  and  current  goals  and  expectations  relating  to  the  future  financial  condition,  business  performance  and 
results of the Group. These have been made by the directors in good faith using information available up to the date 
on which they approved this report. By their nature, all forward-looking statements involve risk and uncertainty because 
they relate to future events and circumstances that are beyond the control of the Group and depend upon circumstances 
that may or may not occur in the future. There are a number of factors that could cause actual future financial conditions, 
business performance, results or developments to differ materially from the plans, goals and expectations expressed or implied 
by these forward-looking statements and forecasts. Nothing in this document should be construed as a profit forecast. 

CONTENTS

FINANCIAL HIGHLIGHTS
Results in brief

Financial highlights

A    STRATEGIC REPORT

The Business and its performance in the year

A1   Chairman’s statement

A2   Business model and strategy

A3   Chief Executive’s review

A4  

Future prospects

A5   Corporate responsibility

A6   Approval of Strategic Report

B    CORPORATE GOVERNANCE

  How the business is controlled and how risk is managed

B1   Chairman’s statement on corporate governance

B2   Board of Directors

B3   Corporate governance

B4   Audit Committee

B5   Directors’ remuneration report

B6   Risk management

B7   Directors’ report

B8   Statement of directors’ responsibilities

Page 6

Page 10

Page 12

Page 21

Page 42

Page 45

Page 55

Page 58

Page 60

Page 64

Page 72

Page 80

Page 104

Page 117

Page 120

C   

INDEPENDENT AUDITOR’S REPORT

	 On	the	financial	statements

C1  

Independent Auditor’s Report

Page 124

D    THE ACCOUNTS

The	financial	statements	of	the	Group

D1		 Primary	financial	statements

D2   Notes to the accounts

Page 136

Page 142

E    APPENDICES TO THE ANNUAL REPORT

	 Additional	financial	information

E 

  Appendices to the Annual Report

Page 224

F 

  USEFUL INFORMATION
  Additional information for shareholders and other users

F1    Glossary

F2   Shareholder information

F3   Other public reporting

F4   Contacts

Page 228

Page 230

Page 232

Page 234

 
 
 
	
	
	
	
 
FINANCIAL
HIGHLIGHTS

Results in brief

FINANCIAL HIGHLIGHTS

UNDERLYING PROFIT BEFORE TAX
£145.2 million
1.0% higher (2016: £143.8 million)

PROFIT BEFORE TAX
£144.8 million
1.1% higher (2016: £143.2 million)

134.7

122.2

143.8

145.2

122.8

134.2

143.2

144.8

103.5

n
o

i
l
l
i

m
£

104.8

n
o

i
l
l
i

m
£

DIVIDEND PER SHARE
15.7 pence
16.3% higher (2016: 13.5 pence)

BASIC EARNINGS PER SHARE
43.1 pence
6.4% higher (2016: 40.5 pence)

15.7

13.5

43.1

40.5

e
c
n
e
p

9.0

7.2

11.0

e
c
n
e
p

28.2

31.9

35.5

CAPITAL - CET 1 ratio
15.9%
Remains strong (2016: 15.9%)

19.3

19.9

19.1

t
n
e
c
r
e
p

RETURN ON TANGIBLE EQUITY
13.4%
(2016: 12.9%)

15.9

15.9

12.9

13.4

10.4

10.9

11.4

t
n
e
c
r
e
p

PAGE 6  •  Financial Highlights

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts

 
 
TOTAL LOANS TO CUSTOMERS
£11.1 billion
3.6% higher (2016: £10.7 billion)

RETAIL DEPOSITS
£3.6 billion
92.9% higher (2016: £1.9 billion)

11.12

10.74

n
o

i
l
l
i

b
£

10.06

9.26

8.80

n
o

i
l
l
i

b
£

1.87

0.71

0.06

SEGMENTAL PROFIT BY DIVISION*
2016 and 2017 (£ million)

Mortgages

Commercial Lending

Idem Capital

143.3

133.2

14.1

9.0

Five year performance summary

Underlying	profit	before	taxation

Profit	before	taxation

Profit	after	taxation

Total loans to customers

Shareholders’ funds

Return on tangible equity

Earnings per share

- basic

- diluted

Dividend per ordinary share

2013

£m

103.5

104.8

84.7

8,801.5

873.3

2013

10.4%

28.2p

27.3p

7.2p

2014

£m

122.2

122.8

97.2

9,255.9

947.1

2014

10.9%

31.9p

31.1p

9.0p

79.0

75.9

2016

£m

143.8

143.2

116.0

2015

£m

134.7

132.2

107.1

10,062.4

969.5

10,737.5

969.5

11,124.1

1,009.4

2015

11.4%

35.5p

34.8p

11.0p

2016

12.9%

40.5p

39.7p

13.5p

2017

13.4%

43.1p

41.9p

15.7p

The derivation of underlying profit before taxation is described in Appendix C. The calculation of return on tangible equity is shown in note 7.

* Segmental profit for divisions is stated before central funding and overhead costs (note 14).

PAGE 7  •  Financial Highlights

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts

3.62

2017

£m

145.2

144.8

117.2

 
 
A.

STRATEGIC
REPORT

The Group’s business, risk profile, performance and prospects

A1 

 Chairman’s statement
The year in summary

A2 

Business model and strategy
An	overview	of	what	the	Group	does	and	the	significant	risks	it	is	exposed	to

A3 

A4 

A5 

Chief Executive’s review
The	financial	and	operational	performance	of	the	Group	in	the	year

Future prospects
How	the	Group	is	placed,	looking	forward

Corporate responsibility
The	Group’s	impact	on	its	employees,	the	environment	and	the	community

A6 

Approval of Strategic Report

PAGE 10

PAGE 12

PAGE 21

PAGE 42

PAGE 45

PAGE 55

 
	
	
 
 
A1
CHAIRMAN’S STATEMENT

Dear Shareholder

I  have  the  pleasure  of  introducing  our  first  Annual  Report  and  Accounts  as  Paragon  Banking  Group  PLC, 
following a year which has seen a major restructuring of the Group’s businesses and governance structure as 
well as a significant change in its regulatory profile.

This  represents  a  major  milestone  in  the  Group’s  strategic  development,  transitioning  to  a  banking  group 
deriving  significant  funding  from  retail  deposits,  while  providing  new  finance  options  for  underserved 
UK customers.

Robert G Dench

Chairman

The  Group  has  also  made  progress  in  its  asset  diversification  strategy,  which  will  support  its  medium-term 
objective of improving net interest margin and cost efficiency, with increasing business volumes capable of 
being supported by the investments in operations, infrastructure and start-up costs already being put in place.

As a result of the reorganisation, you will see significant changes in these accounts, both to better reflect the 
new structure of the Group and to enhance comparability with other businesses in the sector. I hope you will 
find these changes helpful.

The business

The  business  is  now  managed  in  three  lending  divisions,  Mortgages,  including  buy-to-let,  Commercial 
Lending  and  Idem  Capital,  giving  greater  clarity  of  focus  on  product  lines  and  a  more  streamlined 
administrative structure.

During  the  year,  the  asset  finance  business  acquired  in  2015  and  the  development  finance  business 
launched organically continued to develop, while the Mortgages division launched its first pilot offerings in the 
specialist owner-occupied mortgage market.

The  new  financial  year  will  see  the  first  loans  in  structured  lending  and  aviation  finance,  as  the  Group’s 
diversification continues.

Significant cost investment has been made in developing these newer business lines during 2017 and further 
investments are anticipated in the coming year.

The Group’s business is described more fully in section A2

Results

The growth in the Group’s loan books, up 3.6% to £11,124.1 million, contributed to an increase in underlying 
profit  by  1.0%  to  £145.2  million  after  absorbing  £10.9  million  of  interest  cost  in  respect  of  the  Group’s 
£150.0  million  Tier  2  Bond  (2016:  £143.8  million).  Profit  before  tax  on  the  statutory  basis  grew  by  1.1%  to 
£144.8 million. This led to earnings per share increasing by 6.4% to 43.1 pence (2016: 40.5 pence) and return 
on tangible equity reaching 13.4% (2016: 12.9%).

Funding  was  enhanced  with  the  growth  of  the  Group’s  savings  deposit  base  to  £3,615.4  million  from 
£1,873.9 million a year earlier and the utilisation of the Bank of England’s Term Funding Scheme (‘TFS’), where 
drawings had reached £700.0 million by the year end.

The  Group’s  capital  position  remains  strong,  with  regulatory  Core  Equity  Tier  1  (‘CET1’)  capital  of  £876.1  million 
(2016: £838.6 million). The CET1 ratio at 30 September 2017 remained stable at 15.9% (2016: 15.9%).

The financial results and operational performance are reviewed in section A3

PAGE 10  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsStakeholders

The year has seen major developments in the diversity landscape both for corporates generally and within the 
Group. The Group is supportive of the aims of the Women in Finance initiative and committed to its charter in 
the year. We have published our targets for increasing diversity, and will be publishing our first progress report in 
January 2018. We have also submitted data to the Hampton-Alexander review team and calculated our gender 
pay gap under government rules for the first time. The year also saw an increase in female representation on 
the Board.

We recognise the importance of the contribution of the Group’s people to its results in the year and I would like 
to thank all of them for their hard work and dedication throughout the period.

Social responsibility issues are discussed in section A5

Governance

The Group is committed to good corporate governance and complied with the new 2016 version of the UK 
Corporate Governance Code (the ‘Code’) in the year. As part of the Group’s restructuring, I have been delighted to 
welcome four new non-executive directors to the Board, Pat Newberry, Barbara Ridpath, Finlay Williamson and 
Graeme Yorston, significantly adding to the Board’s regulatory and retail banking experience. I look forward to 
working with all of them.

In  addition  to  our  normal  duties,  the  entire  Board  has  been  much  involved  with  the  development  and 
implementation  of  the  strategic  review,  as  well  as  the  continuing  integration  and  strategic  direction  of  the 
businesses acquired last year.

Corporate governance is discussed in section B3

Risk

The group restructuring has enabled us to bring together all of the Group’s risk monitoring activities into one 
function, increasing depth of coverage and resilience. As part of the process all risk appetites were reviewed 
and the system to manage them enhanced. Additional resource has been added on prudential, liquidity and 
capital risk matters, meaning the Group is better placed to manage the new risks it encounters as it grows.

The Risk Management report is set out in section B6

Shareholder returns

The  group  restructuring,  together  with  the  positive  results  have  enabled  the  Board  to  increase  its  dividend 
payout  policy.  As  a  result,  we  have  declared  a  final  dividend  for  the  year  of  11.0  pence  per  share,  bringing 
the  dividend  for  the  year  to  15.7  pence  per  share,  up  16.3%,  subject  to  shareholder  approval.  £65.0  million 
(excluding costs) has also been spent on the share buy-back programme which will be continued into the new 
financial year, with the purchase of further shares up to a value of £50.0 million. Each of these actions enhances 
returns for shareholders.

Conclusion

The impact of the group restructuring in the year has made this an interesting and exciting time for the Board. 
Despite economic uncertainties and the potential for more regulatory change, I remain confident that our new 
structure and new product ranges, coupled with the strength of our existing businesses, position us well to 
deliver strong growth and sustainable returns into the future.

Robert G Dench
Chairman

23 November 2017

PAGE 11  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsA2
BUSINESS MODEL
AND STRATEGY

A2.1  PARAGON OVERVIEW

Paragon is a specialist financial services business operating in the UK. In September 2017 the Group carried 
out a strategic reorganisation, transitioning to a banking group. The scope of the regulated bank was increased, 
while focussing the Group’s business around product lines and streamlining governance. This gives the Group 
enhanced access to retail funding and opens up new business opportunities, and forms a natural step in our 
development, supporting further diversification of our funding and income.

Growing

Specialist 

Best-known as one of the country’s leading, independent 
buy-to-let lenders, the Group is growing its business by 
expanding into broader mortgage, consumer and Small or 
Medium-sized Enterprise (‘SME’) markets through its 
banking subsidiary.

Paragon is also one of the UK’s largest portfolio purchasers 
through its Idem Capital division, where it purchases, 
co-manages and services secured and unsecured 
consumer loan portfolios.

Through its underwriting and account management experience 
over many years, the Group has developed a deep expertise in 
broader data analytics, together with advanced risk and credit 
management capabilities. These strengths are complemented 
by a highly developed loan servicing platform and through the 
cycle experience in its senior management team.

It is this expertise that enables it to tailor lending products 
for specialist target markets and effectively manage complex 
consumer loan portfolios.

Simple 

The Group has a simple business model, underpinned by a focus on people and a commitment to a single set of values.

Income

Assets

Funding

Profitability

The Group generates 
income from interest, fees 
and charges earned on its 
mortgage, consumer and 
SME loan assets. It also earns 
fees from third parties for 
administering similar loans 
on their behalf.

To grow its income, the 
Group focuses on building 
its asset base by originating 
new loans, developing new 
products and acquiring 
loan portfolios.

Profitability is a key measure 
of success and the Group 
manages all aspects of its 
business closely to deliver 
sustainable and growing 
returns to its shareholders.

The Group funds its assets 
using a variety of sources, 
including savings deposits, 
securitisation and bond 
issuance. It takes care to 
secure competitive funding 
over an appropriate term to 
underpin its assets, cover 
working capital requirements 
and maintain a strong 
financial position.

PAGE 12  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsOperations 

Paragon’s operations are organised into three divisions, each with responsibility for achieving asset and profit growth, with new lending 
funded principally through an online personal savings operation. The three divisions are supported by the Group through the provision of 
capital to underpin growth and, where appropriate, with central services including loan servicing, marketing, information technology and legal 
support. The Group’s central funding is provided by a mix of equity and corporate and retail bonds.

MORTGAGES

COMMERCIAL LENDING

IDEM CAPITAL

First and second charge 
mortgages

Asset based loan products for 
SME businesses and consumers

Acquired consumer 
loan portfolios

Focus on buy-to-let, but also 
targeting underserved sectors in 
owner-occupied market

Asset and motor finance, 
development finance and other 
commercial lending products

Second charge and unsecured loan 
portfolios generated by third party 
UK lenders

£143.3m segment profit

£14.1m segment profit

£75.9m segment profit

Over 65,000 buy-to-let loan 
accounts

£9.7 billion assets

Owner-occupied lending launched 
in year

£0.4 billion loan assets

Structured lending business 
launched in year.

£0.7 billion loan assets

Over 215,000 customer accounts

New lending financed from retail savings balances

Over 100,000 savings customers

Bank of England funding accessed

Segment profits are before central costs of £88.1m. Figures at 30 September 2017.

Paragon Banking Group Fast Facts

Established in 
1985

Over 1,300 
employees

Over 450,000 
customer 
loan accounts 
managed

£12.3 billion 
of gross 
assets under 
management

£145.2 million 
underlying 
operating profit

Headquartered 
in Solihull

FTSE-250 
listed

PAGE 13  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsSUCCESS FACTORS

Key factors affecting the Group’s ability to maintain and grow 
profits and enhance shareholder returns:

1.

2.

3.

4.

CREDIT QUALITY

Paragon is a conservative lender. When underwriting any new loan or portfolio purchase, the Group makes a 
detailed credit assessment of the customer and the strength of the underlying loan collateral to help minimise the 
risk of non-payment and portfolio losses.

Buy-to-let 3 months+ arrears

Paragon

0.08%

Buy-to-let industry average

0.45%

LOAN PRICING

Paragon prices all new advances and portfolio purchases to be competitive and achieve an appropriate margin 
over funding costs.

Net interest margin

2.13%

FUNDING

The Group ensures that its loan assets are financed using appropriately dated and priced funding. It seeks to build 
a broad and diversified funding mix to underpin the business.

Retail deposit growth

TFS drawings

92.9%

£700.0 million

Rating retained

BBB-

STRONG FINANCIAL FOUNDATIONS

Strong cash generation helps to support new investment and growth in each of the Group’s three operating 
divisions. The Group’s conservative capital and debt positions, which rank among the strongest in the UK, give the 
Group material balance sheet capacity for further development.

Total regulatory capital ratio

UK Leverage ratio

18.7%

6.6%

PAGE 14  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts

5.

6.

7.

8.

EFFICIENT UTILISATION OF THE GROUP’S CAPITAL BASE

Returns increasing whilst maintaining prudent capital ratios.

RoTE

13.4%

CET1

15.9%

LOAN SERVICING

Each loan is serviced to optimise retention and minimise the risk of non-payment. We also operate a specialist 
receiver of rent operation for buy-to-let cases.

385 million

pieces of customer data collected and analysed each month

Behavioural scoring models applied

COST CONTROL

The Group has a low cost:income ratio and controls costs carefully to maintain this advantage. It operates mainly 
from a centralised location, maximising the potential for operating leverage. Loan products are distributed 
principally via third party brokers and savings deposits are collected online.

Cost:income ratio

40.5%

A CUSTOMER-FOCUSED CULTURE

All the Group’s employees share a common culture with a single set of core values. These values – fairness, 
integrity, respect, professionalism, teamwork, commitment, humour and creativity – inform the way that we 
interact with our customers, our colleagues and our wider stakeholders. Importantly, Paragon’s employees agree 
that customers are at the heart of our business and recognise the value of treating customers fairly.

93%

of employees feel the service 
we give to customers is 
improving

93%

of employees feel there are 
a clear and consistent set 
of values and behaviours 
that support the way we do 
business

85%

of employees feel the 
customer is at the heart of 
everything we do

Source : 2016 employee survey.

Amounts above at 30 September 2017.

PAGE 15  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts

MORTGAGES

WHAT WE DO

The  Group  offers  first  and  second  charge  mortgage  products  with  buy-to-let  mortgage  finance  for  landlords  operating  in  the  UK’s  Private 
Rented Sector (‘PRS’) its largest market. Paragon was one of the first lenders to develop buy-to-let finance and, since 1996 the Group has 
originated or acquired just over £20.0 billion of buy-to-let accounts. It now provides 3.9% of all new buy-to-let mortgages in the UK.

The  Group  seeks  to  serve  niche  markets  where  its  customer  focussed  approach  to  lending  and  its  expertise  in  property  valuation  and  risk 
assessment can differentiate it from its competitors.

MARKET DYNAMICS

Renting in the PRS is the second most common housing tenure in the UK today, after owner-occupation. Economic, social and demographic 
changes, together with the flexibility that renting provides, have all combined to make renting in the PRS an increasingly popular choice. Against 
a UK backdrop of limited house building, low investment in social housing and mortgage affordability constraints, tenant demand is expected 
to remain strong.

The owner-occupied mortgage market has become increasingly commoditised, leaving significant customer groups badly underserved.

MARKET OUTLOOK

Whilst  UK  buy-to-let  lending  contracted  sharply  following  the  financial  crisis,  the  market  began  its  recovery  in  2009  and  had  grown  to 
£40.6 billion by 2016 – still 11% below its peak. Government changes to the tax treatment of buy-to-let property and finance, combined with the 
Prudential Regulation Authority’s (‘PRA’) introduction of minimum underwriting standards for buy-to-let mortgages are expected to moderate 
the rate of market growth going forward. As an established buy-to-let specialist, Paragon is well-aligned with the PRA approach and has the 
opportunity to grow its market share under the new regime.

Housing tenure

Strong demand for PRS property 

The PRS makes up 20% of the English housing market

Tenant demand - landlord perceptions

Owner occupiers

Private renters

Social renters

17%

% - Tenant demand is decreasing

% - Tenant demand is stable

% - Tenant demand is increasing

63%

t
n
e
c
r
e
p

20%

PAGE 16  •  Strategic Report

Source: English Housing Survey 2015-16

Source: BDRC Continental

Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsCOMMERCIAL LENDING

WHAT WE DO

Building  on  the  asset  finance  business  acquired  in  2015,  the  division  offers  motor  and  asset  lease  products  to  consumer,  SME  and  smaller 
corporate customers, focussing on specialist assets and underserved markets.

It also funds small scale property developments and has recently launched in the structured lending market, offering senior debt facilities to 
non-bank lenders.

MARKET DYNAMICS

The Group aims to bring new competition and choice to UK consumers and SMEs. While the asset finance market is broad, most participants 
are  focussed  on  specific  asset  classes  or  markets,  providing  the  Group  with  opportunities  to  increase  its  presence  through  either  organic 
growth or acquisition.

Access to finance for smaller UK corporates has been seen as constrained in recent years and the Group will continue to develop new offerings 
to address underserved markets.

MARKET OUTLOOK

UK SME asset finance market is forecast to continue growing strongly while the motor finance market is expected to remain stable.

UK asset finance originations

Forecast gross advances for UK motor finance

New

Used

31.6

30.2

28.0

24.9

21.3

22.1

22.0

n
o

i
l
l
i

b
£

n
o

i
l
l
i

b
£

Source: Finance and Leasing Association

Source: Verdict Financial - UK Consumer Credit 2016 - Forecasts and Future Opportunities

2 0 10

2 0 11

2 0 12

2 0 13

2 0 14

2 0 15

2 0 16

2 0 17 F

2 0 18 F

2 0 19 F

2 0 2 0 F

2 0 21F

PAGE 17  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
IDEM CAPITAL

WHAT WE DO

Idem Capital is a leading UK consumer loan purchaser, acquiring and servicing loan portfolios, including first and second mortgages as well as 
unsecured loan assets. In addition, it offers servicing of loan portfolios for clients including banks, private equity houses and specialist lenders.

MARKET DYNAMICS

Idem Capital acquires loan portfolios from banks that are either restructuring or refocusing their activities. It focuses on the acquisition and 
servicing of paying and semi-performing debt. Idem Capital does not actively compete to acquire non-paying debt.

TREATING CUSTOMERS FAIRLY

Idem Capital has managed more than one million customer accounts and we are proud of the reputation we have established for customer 
service. We assist our customers in managing their accounts and strive to create fair and affordable repayment solutions should they encounter 
financial difficulties.

Idem Capital’s loan portfolio by value

Idem Capital customer satisfaction 2016 / 17

Loans secured on property

Unsecured loans

35%

65%

t
n
e
c
r
e
p

O cto b er

N ove m b er

D ece m b er

Jan uary

Fe bruary

M arch

A pril

M ay

Ju n e

July

A u g ust

S e pte m b er

Source: Idem Capital customer survey

MARKET OUTLOOK

The  UK’s  well-established  debt  purchase  market  is  worth  over  £10  billion  annually,  with  further  growth  forecast  as  banks  continue  to 
de-leverage and focus on core lending markets and secondary sales come to market. Market consolidation amongst debt purchasers combined 
with improved availability of funding has led to greater competition for individual portfolios.

Idem Capital targets those portfolios where it can derive the most benefit from its core credit profiling and administration skills and focuses on 
disciplined analysis and evaluation of portfolio cash flows on potential acquisitions.

PAGE 18  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsFUNDING

WHAT WE DO

The Group’s principal source of funding for new lending is its range of savings products offered to UK households. All balances are sourced from 
the internet and the Group seeks to offer simple understandable products at competitive rates.

Other funding for lending is derived from the efficient use of Bank of England funding schemes, while securitisation continues to fund much of 
the back book and may be used tactically in the future.

Central funding is provided through corporate and retail bonds.

MARKET DYNAMICS

The UK household savings market is £1.1 trillion, so provides a deep and liquid source for the Group’s funding.

Costs for this funding remain low.

CUSTOMER SATISFACTION

Paragon Bank funds its lending through a range of safe, simple and transparent Easy Access, Notice and Fixed Term savings accounts. In May 
2016, ISAs were added to the range.

Our regular survey of new savings customers demonstrates a high level of satisfaction with our products and our online application process.

87% of customers opening a savings 

account would probably or 
definitely consider taking out 
another account.

Net promoter 
score for account 
opening 

+59

CENTRAL BANK FUNDING

The Group uses facilities provided by the Bank of England under the TFS, ILTR and FLS schemes to support lending growth. These schemes 
provide cost effective funding so long as appropriate targets are met.

WHOLESALE FUNDING

The Group has a core expertise in securitisation and other debt raising. While no wholesale funding was raised in the year, such transactions are 
a strategically important option.

OUTLOOK

Following  the  restructuring,  retail  deposit  balances  will  form  the  mainstay  of  the  Group’s  funding,  with  the  capacity  to  support  significant 
balance sheet growth.

Use of Bank of England facilities will be optimised, for as long as they are available.

Securitisation and other wholesale debt markets will be accessed on an tactical basis, when appropriate.

PAGE 19  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
A2.2    PRINCIPAL RISKS

There are a number of potential risks and uncertainties to which the Group is exposed and which could impact significantly on its ability to 
conduct its business successfully. These are summarised below.

CATEGORY

RISK

DESCRIPTION

Business

Economic

Concentration

Transition

Credit

Customer

The Group could be materially affected by a severe downturn in the UK economy 
given its income is wholly derived from activities within the UK. This is more difficult 
to forecast given current uncertainties on the terms on which the UK will leave the 
EU in March 2019.

This could reduce demand for the Group’s loan products, increase the number of 
customers that default on their loans and cause security asset values to fall. 

The Group’s business plans could be particularly affected by any downturn in the 
performance of the UK private rented sector and/or further regulatory intervention 
to control buy-to-let lending.

Failure to manage major internal reorganisations or integrate acquired businesses 
safely and effectively could adversely affect the Group’s business plans and 
damage its reputation.

Failure to target and underwrite credit decisions effectively could result in 
customers becoming less able to service debt, exposing the Group to unexpected 
material losses.

Counterparty

Failure of an institution holding the Group’s cash deposits or providing hedging 
facilities for risk mitigation could expose the Group to loss or liquidity issues.

Conduct

Fair outcomes

Failure to deliver fair outcomes for its customers could impact on the Group’s 
reputation and its financial performance.

Operational

People

Systems

Regulation

Liquidity and Capital

Funding

Failure to attract or retain appropriately skilled key employees at all levels 
could impact upon the Group’s ability to deliver its business plans and strategic 
objectives.

The inability of the Group’s systems to support its business operations effectively 
and/or guard against cyber security risks could result in reputational damage and 
financial loss.

Given the highly regulated sectors in which the Group operates, compliance 
failures or failures to respond effectively to new and emerging regulatory and legal 
developments could result in reputational damage and financial loss.

If access to funding became restricted, either through market movements or 
regulatory intervention, this might result in the scaling back or cessation of some 
business lines.

Capital

Proposals by the BCBS to change capital requirements for lending secured on 
residential property could have adverse financial implications for the Group.

Market

Interest rates

Reduction in margins between market lending and borrowing rates or mismatches 
in the Group balance sheet could impact profits.

Pension Obligation

Pensions

The obligation to support the Group’s defined benefit pension plan might deplete 
resources.

The Group has considered and responded to all of these risks, mitigating the exposure as far as is practicable to ensure that its risk profile 
remains within the Board’s stated risk appetite. These risks are discussed in more detail in Section B6.5.

PAGE 20  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsA3
CHIEF EXECUTIVE’S REVIEW

A3.1    Strategy review 

The last few years have been a period of transition for the Group from a monoline centralised lender to 
an  increasingly  diversified  banking  group.  Over  the  last  twelve  months,  a  significant  component  of  this 
transition  was  completed  with  the  reorganisation  of  the  Group’s  operating  structure,  resulting  in  the 
bulk of its activities moving under its banking subsidiary, Paragon Bank, following authorisation from the 
Prudential Regulation Authority (‘PRA’) and Financial Conduct Authority (‘FCA’).

Recognising  the  focus  on  a  retail  deposit  led  banking  strategy,  the  Group  changed  its  name  to 
Paragon Banking Group in September 2017 and has subsequently re-branded its operating units. 

Nigel S Terrington

Chief Executive

The  reorganisation  has  created  a  simplified  operating  model,  enhanced  governance  processes  with 
a  streamlined  and  unified  board  and  management  structure,  and  greater  transparency.  This  has 
been  reflected  in  the  way  the  Group  now  reports  its  results,  as  three  operating  units  –  Mortgages, 
Commercial Lending and Idem Capital, as well as its centralised operations.

The restructure will deliver significant liquidity benefits, together with a notable reduction in the need for 
the Company to issue debt over the medium term, thereby reducing the Group’s funding costs over time 
and, in turn, giving the Group far greater access to the retail deposit market to support its lending activities.

Notwithstanding the above, the overall Group’s core strategy remains unchanged. The Group is a leading 
UK specialist lender, supporting the needs of consumers and SMEs. It is seeking to develop its presence 
further  in  these  broad  markets  by  increasing  product  diversification  whilst  utilising  its  highly  efficient 
centralised  operating  platform  and  excellent  technology.  Organic  growth  has  been  strong  and  this  is 
expected  to  continue  into  the  future  and  will  be  supplemented  by  M&A  activity  where  appropriate.  The 
Group  has  an  outstanding  through-the-cycle  track  record  in  challenging  markets  with  excellent  risk 
metrics, reflective of the cautious and prudent approach it takes to its risk appetite alongside the highly 
efficient operating model.

Alongside  its  transition  to  a  banking  model,  the  Group  has  made  good  progress  in  delivering  improved 
profits  and  strong  organic  new  business  generation.  Underlying  profits  (Appendix  C)  rose  by  1.0% 
to  £145.2  million  during  the  year  (2016:  £143.8  million)  having  absorbed  the  costs  of  the  Group’s 
£150.0 million Tier 2 Bond, the start-up costs of new lending lines, incurred as part of the diversification 
strategy  and  the  impact  of  the  restructuring.  Profits  on  the  statutory  basis  increased  by  1.1% 
to £144.8 million (2016: £143.2 million). Basic earnings per share (‘EPS’) increased by 6.4% to 43.1 pence 
(2016:  40.5  pence)  (note  29)  and  return  on  tangible  equity  (‘RoTE’)  improved  to  13.4%  (2016:  12.9%) 
(note 7).

PAGE 21  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsLending

The year has seen continued strong growth levels in organic business generation and further debt purchase activity, albeit the level of portfolio 
acquisitions, at £98.0 million, was at a lower level than the £208.8 million achieved in 2016. Group wide organic originations rose 28.8% to 
£1,853.4 million compared to £1,439.1 million last year. The combination of portfolio purchases and organic growth contributed to net loan 
growth of 3.6% to £11,124.1 million over the last twelve months (2016: £10,737.5 million). 

The growth and diversification of organic business flows over the past five years is shown in the table below, demonstrating the progress made 
in the Group’s core buy-to-let market and the growing influence of the newer, diversified product streams.

Annual lending volumes by asset class (£m)

Year ended 30 September 2013-2017

Buy-to-let

Consumer

Asset finance

Other

n
o

i
l
l
i

m
£

The Group’s core business remains its buy-to-let franchise. The UK private rented sector continues to see strong levels of demand from tenants 
which is expected to continue for the foreseeable future. The buy-to-let market has experienced a period of disruption following a series of fiscal 
and regulatory changes aimed at both landlords and lenders. These changes disrupted the level of market activity during the year, dampening 
demand in the sector at an aggregate level. Against this backdrop the Group’s performance has been strong, with its twenty-year experience 
of servicing the complex needs of professional landlords differentiating it from other lenders and allowing the business to make market share 
gains during the year. New buy-to-let origination levels increased by 20.6% from the previous year’s level to £1,399.9 million in the  year to 
September 2017 (2016: £1,161.0 million), with the Group’s market share, as measured by the figures reported by UK Finance, increasing from 
2.74% to 3.93%. 

The  most  recent  regulatory  changes  in  the  buy-to-let  market  require  lenders  to  collect  and  analyse  more  information  about  the  landlord’s 
property  portfolio  and  wider  business  than  has  previously  been  common  in  the  market.  The  Group  considers  that  this  will  lead  to  further 
disruption  with  some  lenders  restricting  their  buy-to-let  activity  as  a  result  of  the  increased  demands  of  a  complex  underwriting  process. 
The Group’s expertise in this particular market segment positions the business well to benefit from these changes and further increase its 
market share.  

The Group’s other mortgage businesses comprise its second mortgage activities, where new origination levels rose 35.2% to £60.7 million 
during  the  year  (2016:  £44.9  million)  and  a  specialist  residential  lending  operation,  which  remains  in  its  pilot  phase  with  distribution  limited 
to a small fraction of the Group’s broker panel pending final systems and process enhancements. New specialist residential volumes totalled 
£3.9 million during the year (2016: £nil).

Further asset and income diversification is generated by the Group’s Commercial Lending division.  The principal activity of the division is asset 
finance, where strong progress has been made following the acquisitions made in the previous year. The Group’s asset finance activities are 
transforming to service a broader mid-market range of SME customers, as opposed to the more limited niches originally serviced. This strategy 
has resulted in higher new business volumes (up 52.5% on the eleven month performance in 2016 to £220.0 million in 2017). Customer credit 
profiles are generally stronger in this larger sector, with yields commensurately lower. The Group’s motor finance business also saw strong 
growth in 2017. Operating in the hire and lease purchase segments of the market (with no exposure to personal contract purchase products), 
new business origination grew by 50.4% to £120.0 million during the year (2016: £79.8 million). The final established sector is the division’s 
development finance operation, providing funding to smaller property developers, where new drawings totalled £48.9 million in the first full 
operating year of the business (2016: £9.1 million).

The Group has also established a team to provide structured lending solutions to non-bank financial institutions, with the first lending scheduled 
for the second quarter of the Group’s 2018 financial year. 

The Group’s portfolio purchase business, Idem Capital, is an established purchaser of secured and unsecured portfolios. Gross purchases in 
2017 were £98.0 million (2016: £208.8 million). The sector has proved increasingly popular for both specialist purchasers and credit funds in 
recent years, with yields reducing as a consequence. Idem Capital has retained its credit and pricing discipline across the past year, but as a 
consequence investment levels have reduced year-on-year.  

PAGE 22  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
Funding

The increased banking focus of the Group is evidenced by the pace of development of its retail deposit funding base, together with Paragon 
Bank’s  increased  access  to  Bank  of  England  facilities.  At  30  September  2017,  retail  savings  balances  were  £3.6  billion  and  Term  Funding 
Scheme (‘TFS’) drawings totalled £0.7 billion, compared with savings deposits of £1.9 billion and £nil TFS drawings a year earlier. In addition to 
funding new advances, the Group has also refinanced a number of previously securitised or warehoused portfolios using retail deposit funding 
during the year, with similar refinancing activity expected over the coming years.

The Group’s funding has become increasingly diversified in the years following the financial crisis. This is illustrated by the chart below which 
shows, for each of the year ends since the Group re-entered the funding markets, the outstanding balance on post 2010 funding lines. Funding 
for pre-2010 balances is still primarily provided by securitisation funding arranged around the time of advance.

Post 2010 funding by type (£m)

30 September 2011 – 2017

Warehouse

RMBS

Retail bond

Tier 2 bond

Idem Capital

Retail deposits

n
o

i
l
l
i

m
£

Retail deposits represent the Group’s primary source of funding for new lending, with its historical securitisation approach taking a more tactical 
role as and when conditions in that market are attractive, maintaining a diversified approach to the Group’s funding.

Capital 

The  Group’s  core  equity  tier  1  ratio  (‘CET1’)  remained  unchanged  in  2017  at  15.9%  (2016:  15.9%),  despite  balance  sheet  growth  and  higher 
distributions to shareholders through buy-backs and enhanced dividend levels. The Group’s total capital ratio was 18.7% at September 2017 
(2016: 19.0%). Free cash resources totalled £305.5 million at the end of the period (2016: £383.1 million). During the year, the Group repaid its 
£110.0 million subordinated bond which matured in April 2017.

Enhancing shareholder returns on a sustainable basis is a key objective for the Group and during the year basic EPS increased by 6.4%. The 
reorganisation of the Group in 2017 confers a number of benefits but the impact on Group-level liquidity requirements is particularly pronounced. 
Most notably, the Company no longer needs to inject capital into Paragon Bank at the start of each year and the requirement to fund the credit 
enhancement needs of the former warehouse-to-securitisation financing model has been removed. Given the increased efficiency of the new 
financing model, the Board has reviewed the Group’s earnings retention requirements and concluded that it would be appropriate to reduce its 
dividend cover ratio from the current 3.00 times on a stepped basis. The cover ratio for 2017 will therefore be 2.75 times, and this is expected 
to fall to 2.50 times for the 2018 financial year, subject to the requirements of the business.

The increase in the Group’s EPS and annual dividend rate over the past five years, together with their compound annual growth rates (‘CAGR’) 
is set out below.

EPS

Dividend

Dividend cover (times)

2017

p

43.10

15.70

2.75

2012

p

24.20

6.00

4.03

Increase

p

18.9

9.7

CAGR

%

12.3

21.2

The Group will also adopt a formulaic approach to its interim dividend levels going forward, with the interim dividend per share for any given year 
being one half of the final dividend declared in the preceding period in normal circumstances.

The Group’s share buy-back programme has progressed well, with £165.0 million having been invested to date. The £150.0 million cumulative 
target announced with the 2016 preliminary results was extended to £165.0 million during 2017 given the strong cash flow. The programme will 
be extended by an additional £50.0 million in the current financial year, further enhancing shareholder returns.  

PAGE 23  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
The business remains well funded, strongly capitalised and effectively placed to continue to deliver long term, sustainable returns through its 
robust operating model. The Group is positioned to respond quickly to the challenges and to take advantage of the opportunities that will arise 
given changes in the broader operating environment.

A more detailed discussion of the Group’s performance is given below covering:

BUSINESS REVIEW

FUNDING REVIEW

FINANCIAL REVIEW

OPERATIONAL REVIEW

Lending, performance and 
markets

Retail deposits, wholesale 
funding and capital 
management

Results for the year

People, risk and 
regulation

A3.2    Lending review

Following the Group’s reorganisation in September, its operations are organised into three divisions, based on product types and origination and 
servicing capabilities.

This review is based on the new organisational structure, and amounts from previous periods have been reanalysed on the basis of the new 
segments.

The Group’s investments in loans and the amounts invested in the year for each of its divisions are summarised below:

Mortgages

Commercial Lending

Idem Capital

Advances and investments
in the year

Investments in loans 
at the year end

2017

£m

1,464.5

388.9

98.0

1,951.4

2016

£m

1,205.9

233.2

208.8

1,647.9

2017

£m

9,953.9

558.8

611.4

11,124.1

2016

£m

9,694.7

375.0

667.8

10,737.5

The  Group’s  loan  investments  increased  by  3.6%  in  the  year,  with  new  advances  and  investments  18.4%  higher  than  in  the  previous 
financial year.

A3.2.1    Mortgages

The Group’s Mortgages division offers buy-to-let first charge and owner-occupied first and second charge mortgages on residential property in 
the UK. In all its offerings, it targets niche markets where its focus on detailed case-by-case underwriting and its robust and informed approach 
to property risk differentiate it from mass market lenders.

As part of the Group reorganisation all lending on residential property was brought into this division, creating efficiencies and enhancing the 
service delivered to our customers and intermediaries. 

Housing and mortgage market

The UK mortgage market is currently finely balanced and there is the potential for considerable volatility. However, the data would indicate that 
the market has been more robust than some media reports would suggest. Housing transactions, the key measure of market activity, have been 
improving through the year and monthly house purchase numbers are running at post-crisis highs. Mortgage transactions have also been on the 
increase, with advances increasing at a sharper rate than housing transactions. 

The strength of the first-time buyer segment, supported by the Government’s Help-to-Buy scheme, is clearly bolstering housing transactions 
in general and new build activity in particular. Gross mortgage lending, however, is also benefitting from growth in remortgaging activity which 
is being driven by increased levels of maturing products in extant mortgage portfolios as well as increased consumer sensitivity to potentially 
higher interest rates. 

PAGE 24  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsThis is demonstrated by the quarterly levels of mortgage approvals for purchase and remortgage over the last three years reported by the Bank 
of England, set out below.

Number of mortgage approvals

Bank of England

Purchase

Remortgage

r
e
b
m
u
n

As a result of these activity levels, despite some ongoing weakness in London and the South, particularly for higher value properties, house 
prices across the country have seen modest increases in the period and the market remains stable.

Across the whole of the mortgage industry, the low interest rate environment has led to benign conditions, with low arrears and a negligible level 
of forced sales. Overall the economic environment for the mortgage market currently appears both positive and sustainable.

The  downside  risks  centre  on  the  impact  of  any  potential  economic  downturn,  whether  as  a  result  of  the  Brexit  process  or  otherwise.  The 
Group seeks to mitigate its exposure to such conditions through a robust approach to property valuation across all its brands, employing an 
experienced in-house property team who undertake around two thirds of valuations and conduct validation work on 100% of valuations by third 
party surveyors. The internally conducted surveys are subject to regular monitoring and the Risk and Compliance function includes qualified 
property risk resource.

Buy-to-let

The buy-to-let market in particular has been disrupted through a series of government and regulatory interventions, which are in the process of 
reshaping the sector. Significant changes have been seen to date, and the effects are yet to work themselves out fully. The principal changes 
have been: 

• 

• 

• 

the introduction of a stamp duty surcharge on buy-to-let properties

the restriction of tax relief on finance costs for buy-to-let landlords

regulatory changes affecting buy-to-let lending

The stamp duty changes appear to have had the least effect, with landlords considering their investment in the long term, mitigating the impact.

Tax relief changes have had a marked effect on customer behaviour, with amateur landlords (those with fewer than four properties) moving 
away from the market, leading to a fall in the volume of buy-to-let transactions which seems to be establishing a new ‘normal’ level. The reaction 
of the more professional landlords, who constitute the Group’s main target customer base, has been different. Their focus has generally been 
to adopt defensive measures, including putting properties into corporate structures and focussing on high yielding properties such as homes 
in multiple occupation (‘HMOs’). This has led to a sharper distinction between professional landlord investors and other buy-to-let borrowers, 
which the Group regards as a positive development and one beneficial to its business model.

The regulatory changes in the year were implemented in two phases: 

• 

• 

 From  1  January  2017  the  PRA  imposed  common  standards  for  affordability  testing  in  the  buy  to-let  sector,  similar,  in  principle,  to  the 
approach adopted by the FCA for owner-occupied cases. Most lenders, including the Group, were able to adopt these changes without 
serious disruption

 From  1  October  2017,  lenders  were  required  to  underwrite  buy-to-let  cases  on  a  much  more  specialised  basis,  differentiating  between 
professional and amateur landlords, based on the number of properties owned with buy-to-let finance. This caused little disruption to the 
Group’s business model as the PRA approach was in line with that already adopted and the required specific changes were put in place in 
July 2017. The market in general was slow to reflect these changes in published criteria, leading to some disruption around the implementation 
date, due to lack of clarity on lenders’ requirements. At present some of this disruption continues

Overall  the  Group  sees  these  changes  as  positive,  with  a  more  sharply  focussed  class  of  buy-to-let  landlords  emerging.  These  should  be 
motivated to provide a better service to tenants and their funding requirements are a good match for the service offered by the Group, providing 
an opportunity for the Group to grow its market share, albeit in a potentially smaller market.

PAGE 25  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsLending activity

The new lending activity in the segment during the year is set out below.

First charge buy-to-let

First charge owner-occupied

Second charge

2017

£m

1,399.9

3.9

60.7

2016

£m

1,161.0

-

44.9

1,464.5

1,205.9

The Group’s buy-to-let lending increased by 20.6% year on year, despite the disruption in the market described above and the consequent 
pressure on volumes. The pipeline of buy-to-let loans in process at the year end was £604.2 million, an increase of 88.2% on the position a 
year earlier (2016: £321.1 million). It had reduced, however, from the level at the half year as a result of the market disruption caused by the 
implementation of the second phase of PRA reforms.

The Group launched its pilot offering in the specialist sector of the owner-occupied mortgage market during the year. This is intended to address 
customers  who  are  poorly  served  by  mainstream  lenders  and  who  might  benefit  from  a  more  bespoke  approach  to  underwriting,  including 
customers with irregular incomes or more complex properties or those who might wish to borrow into retirement, but not sub-prime cases.

The Group’s approach to these cases involves a much more holistic assessment of the proposition, speaking directly to customers and their 
financial advisers to understand the case in the round. The Group initially worked with three intermediaries to prove the proposition, systems 
and processes were viable. The results so far are pleasing and the offering is now being expanded to a wider network of selected specialist 
intermediaries. Further increases in capacity will be phased in over the coming financial year, with the business not expected to reach its full 
capability until after the end of the 2018 financial year.

The Group’s second charge mortgage lending has increased 35.2% during the year, but that is largely as a result of starting from a low base. 
The second charge market is currently not large, with total lending of £979 million in the financial year reported by the Finance and Leasing 
Association (‘FLA’), and a significant part of this total does not fall within the Group’s risk appetite. For its new lending, the Group seeks to target 
the population of customers seeking to access equity in their property while protecting an existing beneficial first mortgage rate, rather than 
those seeking to refinance consumer debt and adopts a cautious approach to credit quality in this area.

Performance

The outstanding loan balances in the segment are set out below, analysed by business line.

Post 2010 assets

First charge buy-to-let

First charge owner-occupied

Second charge

Legacy assets

First charge buy-to-let

First charge owner-occupied

30 September

30 September

2017

£m

2016

£m

3,661.1

3,017.2

3.9

98.4

-

54.1

3,763.4

3,071.3

6,175.4

15.1

9,953.9

6,604.0

19.4

9,694.7

At 30 September 2017 the balance on the Group’s mortgage portfolio was 2.7% higher than a year earlier. The annualised redemption rate 
on post 2010 buy-to-let mortgage assets at 22.7% (2016: 16.2%), has reached the levels seen before the credit crisis as the book matures. 
Redemption activity has been particularly high over the summer months, influenced by very attractive refinancing options on offer, as lenders 
have utilised the TFS to subsidise product pricing. The annualised redemption rate on pre-crisis lending, at 6.0%, has marginally reduced from 
the 6.2% seen in the year ended 30 September 2016. 

PAGE 26  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsAverage yields on the major product lines are set out below.

Post 2010 buy-to-let

Second charge

Legacy

Average Yield

Average Balance

2017

2016

4.48%

4.65%

2.02%

4.71%

4.87%

2.24%

2017

£m

3,326.8

76.7

6,386.3

2016

£m

2,786.0

36.1

6,831.2

Yields  in  the  segment  have  tightened  somewhat  in  the  year  as  a  result  of  competitive  pressures  and  market  interest  rate  movements,  but 
remain broadly in line with expectations and at sustainable levels.

Arrears  on  the  buy-to-let  book  as  a  whole  have  reduced  in  the  year  to  0.08%  (2016:  0.11%),  with  arrears  on  post-2010  lending  standing  at 
0.02% (2016: 0.01%). These arrears remain very low compared to market performance, with UK Finance reporting arrears of 0.45% across the 
buy-to-let sector at 30 September 2017 (2016: 0.52%). This exemplary performance reflects the Group’s focus in underwriting on the credit 
quality and financial capability of its customers, underpinned by a detailed and thorough assessment of the value and suitability of the property 
as security.

Second charge arrears increased to 0.06% from zero in the year, as the book began to season, but remain negligible compared to market levels. 

The Group’s receiver of rent process for buy-to-let assets helps to reduce the level of bad debt. At the year end 821 properties were managed 
by a receiver on the customer’s behalf, a reduction of 13.2% since 2016 (2016: 946 properties) as cases on the old book resolve and post 2010 
cases perform well.

Outlook

The  Group  believes  it  is  well  placed  to  face  the  challenges  of  the  mortgage  market  going  forward.  Aside  from  an  economic  downturn,  the 
biggest risk to the business model is from further interventions in the buy-to-let sector. Exposure on owner-occupied lending is low, and the risk 
position on second charge lending has been carefully maintained. 

While arrears performance at the moment is exceptional, in the event of an economic downturn the Group believes its strong credit standards 
and robust assessment of security condition and value will afford it a high degree of protection. Average loan-to-value ratios on new buy-to-let 
lending remain at around 70% with stressed affordability levels in line with or above the PRA requirements. Continued strong rental demand 
and good affordability suggests the Group’s customers will be resilient in the face of anticipated rate rises.

The  Group  believes  that  the  current  trends  in  the  buy-to-let  market  are  likely  to  continue  with  the  split  between  professional  and  amateur 
landlords becoming more marked and professional landlords increasingly dominant in the sector. This provides a good match for the Group’s 
offerings and 71.2% of applications at 30 September 2017 were from landlords the Group classes as professional (2016: 67.2%).

This trend can be seen in the analysis of the Group’s buy-to-let pipeline application numbers over the last three years.

Percentage of complex pipeline cases 

Number outstanding at date

Corporate

Other complex

e
g
a
t
n
e
c
r
e
p

The Group believes the division is well placed to deploy its core skills of bespoke assessment of credit risk, good customer service, expert 
understanding of property valuation and modern systems and processes, across a variety of niche markets in the residential mortgage field, 
as well as in its existing core buy-to-let specialism. These would be significantly large, underserved markets where detailed underwriting and 
the careful management of credit and property risk can produce a resilient and sustainable lending business with total lending in excess of 
£1.6 billion anticipated for 2018.

PAGE 27  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsA3.2.2   Commercial Lending

Building on the asset finance operation acquired in 2015, the Group’s Commercial Lending division brings together a number of streams of 
mostly asset backed lending to, or through, commercial organisations. The principal customer focus of the division is on lending to SME and 
mid-sized corporate customers, which is an important differentiator from the rest of the Group’s business.

While  asset  and  motor  finance  form  the  largest  parts  of  the  division’s  operations  and  finance  leasing  is  its  principal  product,  offerings  are 
tailored to respond to specific needs identified in the marketplace.

The  Group  recognises  that  whilst  the  asset  finance  market  is  wide  and  deep,  covering  some  £75.1  billion  of  outstanding  balances  at 
30 September 2017 (2016: £70.7 billion) and £31.6 billion of advances in the year then ended, most of this funding is provided by commodity 
lenders. The Group targets niches within this market where its particular skill sets can be best applied.

Examples of such niches are the financing of waste collection vehicles for local authorities, construction equipment and complex veterinary 
equipment. Outside the leasing market the division also has niche offerings including invoice factoring, development finance and specialist 
lending.

Access  to  customers  is  generally  though  specialist  brokers,  including  the  Group’s  in-house  brokerage,  Premier  Asset  Finance  (‘Premier’), 
or equipment suppliers and the markets in which the division operates tend to be fragmentary, with different brokers focussed on different 
asset types.

The common themes of these diverse business lines are a reliance on understanding and engaging with the customer and the valuation of 
any security, together with expertise in collections and security realisation. In common with the rest of the Group, the division’s focus is on 
the maintenance of strong credit standards and it does not pursue business volumes at the expense of margins. The division relies heavily on 
specialist teams to address the separate business lines, either sourced externally or internally developed.

Lending activity

The new lending activity in the segment during the year is set out below.

Asset	finance

Motor	finance

Development	finance

*2016 activity for 11 months since acquisition

2017

£m

220.0

120.0

48.9

388.9

2016

£m

144.3*

79.8

9.1

233.2

The asset finance business has seen a 39.8% annualised growth in new advances in the first full year of the Group’s ownership, as changes 
made following the acquisition came into effect. Premier, acquired on 30 September 2016, has proved valuable as a source of new business, 
particularly in the business finance area. This has taken place against a backdrop of aggressive competition in the market and general economic 
nervousness in UK industry, leading to some reluctance by SMEs to take on new finance commitments.

The  asset  finance  business  also  made  a  significant  investment  in  assets  for  hire  under  operating  leases,  both  term  and  spot,  acquiring 
£12.9 million of assets to generate future income (2016: £8.7 million).

The motor finance business continues its development phase with a 50.4% increase in new lending as its distribution network expands. This 
rate of growth is expected to moderate as the business becomes more mature.

The development finance business, which provides funding for small scale property developments, was launched at the end of the previous 
year. It has seen significant growth as it moves from its pilot phase to a wider scale launch, expanding from its initial focus on London and the 
South East.

PAGE 28  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsPerformance

The outstanding loan balances in the segment are set out below, analysed by business line.

Asset	finance

Motor	finance

Development	finance

Invoice factoring

Unsecured business lending

Other loans

30 September

30 September

2017

£m

325.0

163.0

42.3

14.8

9.0

4.7

558.8

2016

£m

250.4

95.3

9.1

12.1

4.8

3.3

375.0

The motor finance and development finance businesses continued to mature in the year, with their distribution networks expanding and internal 
systems  developments  supporting  their  growth.  The  development  finance  business  saw  its  first  projects  successfully  completed  and  paid 
down in the year and has seen significant investment in systems and specialist personnel. Across all business lines growth has been carefully 
controlled with credit quality and margins prioritised over expansion.

Average yields on the major product lines are set out below.

Asset	finance

Motor	finance

Development	finance

Average Yield

Average Balance

2017

2016

9.35%

5.13%

9.63%

11.78%

4.85%

9.34%

2017

£m

311.1

125.7

29.2

2016

£m

247.6

71.9

3.2

Yields in the segment have remained strong. While the figures for motor and development finance are affected by their growth trajectories, 
the decline in the yield in asset finance reflects its strategic repositioning under the Group’s ownership, to address the larger, higher quality but 
lower yielding mid-range segment of the market.

Arrears on the segment’s business remain low with arrears in the asset finance business at 0.97% and motor finance at 0.56% (2016: 0.82% 
and 0.09% respectively), comparable to those in the wider sector, with the FLA reporting average arrears for asset finance at 0.60% and car 
finance at 1.70% at 30 September 2017 (2016: 0.60% and 1.50%). 

Development finance accounts are monitored on a case-by-case basis by the Credit Risk function. At 30 September 2017, no accounts were in 
default and no defaults had been suffered in the year. The average loan to gross development value for the portfolio at the year end, a measure 
of security cover, was 60.6%.

Overall the charge for impairment in the segment was £0.1 million (2016: £0.8 million), representing both the quality of the lending and the 
Group’s success in realising security on defaulted cases.

Outlook

The division seeks to develop its businesses, both increasing the reach of its existing offerings and adding further lines or specialisms either 
organically or through M&A activity. It seeks to be responsive and flexible in addressing the market, but its UK focus means that it is exposed to 
a downturn in investment amongst UK business as a whole, particularly one affecting its core construction and broadcast sectors.

The coming year will see development of new product lines, including two already launched, aviation finance and structured lending.

The structured lending team was established to provide senior debt to the UK non-bank lending market. The business will deploy loans of up 
to £25.0 million to help support ‘best-in-class’ businesses working across consumer and commercial lending. The Group will work alongside 
clients to help fund their growth. Each transaction will be secured on underlying assets and structured using established robust methodologies. 
It is anticipated that each facility will generate attractive returns for shareholders and present a low risk way of accessing familiar and new 
markets. Structured lending is a means of addressing certain segments where the Group may be underweight or has no exposure at all and 
where working with a recognised industry expert would be preferable to setting up a business.

Aviation finance builds on the division’s existing asset finance lending expertise, supplemented with product-specific teams joining the business 
from outside. The first advance in this business was made in the first weeks of the new financial year.

Further  potential  niche  markets  have  been  identified  which  might  be  addressed  through  organic  development  using  existing  business 
processes, creation of a new separate business line, or acquisition in the field.

PAGE 29  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsOverall the division has a good platform on which to build and increasing scale will enable a better return to be generated from its resources, 
control framework and investments in systems and aggregate new advances of over £0.5 billion are expected in 2018.

A3.2.3  

Idem Capital

The  Group’s  Idem  Capital  division  includes  its  acquired  consumer  finance  portfolios,  together  with  legacy  consumer  portfolios  originated 
before the credit crisis. 

The  division’s  focus  is  on  acquiring  portfolios  where  it  can  enhance  value  through  its  collections  process  and  access  to  funding,  using  its 
analytical skills base, which it sees as a core differentiator, to identify and evaluate portfolios brought to market. Its principal area of focus over 
recent years has been on portfolios of UK paying secured and unsecured consumer finance balances.

Idem  Capital  has  a  strong  capability  in  loan  administration  and  an  ability  to  self-develop  systems,  allowing  it  to  respond  to  regulatory 
developments and more specialised portfolio requirements. Unlike many market participants, Idem Capital is able to deploy retail funding and 
securitisation funding to support its investment.

In the market the division’s strategy has been to seek better returns, with a greater interest in transactions with a bespoke aspect. It is also 
willing to consider transactions, deal by deal, on a partnership basis, having acted as a co-investor, servicer or both in various deals in the past.

Overall Idem Capital’s success rests on understanding assets, strong analytics, advanced servicing capabilities and the efficient use of funding. 

Lending activity

The portfolio purchase market has been busy in the year, with over 40 transactions in various asset classes coming to market. In transactions 
where it was successful, Idem Capital invested £98.0 million in loan portfolios (2016: £208.8 million). These portfolios comprised unsecured 
consumer finance balances. Activity in the asset sales market tends to be ‘lumpy’ and the level of investment will reflect the number, type and 
quality of portfolios offered, together with the levels of return other market participants are willing to accept.

The Group believes that its ability to accurately evaluate a potential acquisition is a core strength and it is not willing to compromise on credit 
quality or target return levels in pursuit of volumes. Idem Capital has participated in all the significant sales processes in the year in its target 
markets and remains on the panels of all the principal UK vendors.

The Group had also disposed of assets with a carrying value of £18.5 million during the year. These were assets where the Group had exhausted 
its collection procedures and therefore chose to dispose of the assets to other institutions whose systems are better set up to serve these 
customers and address such balances.

Performance

The value of the loan balances in the segment are set out below, analysed by business line.

Second charge mortgage loans

Unsecured consumer loans

30 September

30 September

2017

£m

392.3

219.1

611.4

2016

£m

472.7

195.1

667.8

The reduction in balances is a result of the scale of realisations from the brought forward portfolio outstripping the pace of acquisitions in the 
year. 120 month Estimated Remaining Collections on acquired assets reduced from £740.7 million at 30 September 2016 to £688.8 million at 
the year end.

Average yields on the major product lines are set out below.

Second charge

Unsecured

Average Yield

Average Balance

2017

2016

13.13%

17.73%

13.83%

19.32%

2017

£m

432.6

237.7

2016

£m

435.9

210.2

Yields in the segment have remained stable. The reductions in the year can be attributed principally to mix variances as higher yielding seasoned 
portfolios amortise and new investments are made at yields below historic levels.

PAGE 30  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsNone of the division’s portfolios at the year end were regarded as materially underperforming, with strong overall cash generation. Operational 
improvements  have  been  made  in  systems,  including  the  launch  of  a  new  customer  facing  website  designed  to  further  enhance  customer 
service by increasing contact, information levels and payment options. This development is also expected to generate operational efficiencies 
in future periods.

Arrears on the segment’s secured lending business remain in line with recent performance at 17.5% (2016: 17.8%), which while higher than the 
average for the sector reflect the seasoning of the balances, which are mostly more than ten years old. Average arrears for secured lending of 
10.7% at 30 September 2017 were reported by the FLA (2016: 12.4%). 

The Group monitors actual cash receipts from acquired portfolios against those forecast in the evaluation which informed the purchase price. 
Up to 30 September 2017 such collections were 109.3% of those forecast to that point (2016: 109.0%)

Overall the charge for impairment in the segment reduced to £1.5 million (2016: £2.1 million), representing the stable arrears position and the 
impact of improving house prices on secured provisioning.

Outlook

The Group expects the flow of sale transactions to continue into the new financial year. Its strategic focus in this market will be on transactions 
which are more idiosyncratic in nature and therefore make best use of its core skills in pricing, data, operations and account management in 
generating value.

While Idem Capital has the most significant experience in secured and unsecured consumer loan transactions, it has access to specialists in 
other asset classes across the Group, enabling it to bid on a wider range of asset classes. It will also look for opportunities to deploy retail and 
corporate funding, with access to these funding sources giving it a potential competitive advantage.

The business will continue to maintain its detailed and disciplined approach to evaluating, pricing and bidding on portfolios, not compromising 
on yields and risk and thereby generating appropriate shareholder value.

A3.3    Funding review

The  Group’s  reorganisation  in  the  period  represents  a  major  stage  in  its  transition  from  an  entirely  wholesale  funded  lender,  with  equity 
representing a high proportion of working capital, reflecting more closely a typical funding structure with retail deposits at its core.

The structural changes have enhanced access to deposit funding and facilitated a review of the Group’s equity and dividend strategy.

A3.3.1   Debt funding

During the year, the Group continued to pursue its strategy of making increased use of its retail savings capability.

The availability of central bank funding at attractive rates to support lending in the year impacted on the Group’s use of other wholesale funding, 
with no securitisation transactions taking place. The amount of warehouse facilities available for new lending was also reduced to take account 
of the increased availability of retail funding.

The Group’s funding at 30 September 2017 is summarised as follows:

Retail deposit balances

Securitised and warehouse funding

Central bank facilities

Tier 2 and retail bonds

Total on balance sheet funding

Off balance sheet central bank facilities

2017

£m

3,615.4

7,781.8

700.0

444.8

12,542.0

109.0

12,651.0

2016

£m

1,873.9

9,947.1

-

554.3

12,375.3

108.8

12,484.1

2015

£m

708.7

9,700.0

-

404.9

10,813.6

-

10,813.6

The Group’s present medium term strategic funding objective is principally focussed on retail deposits, while optimising the use of central bank 
facilities. Securitisation will be used tactically if market conditions are favourable, or where it is appropriate for particular transactions.

PAGE 31  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsRetail funding

Retail deposits represent a reliable, cost-effective and scalable source of finance. As a consequence of the Group adopting its funding strategy, 
the volume of retail deposits has grown significantly during the year, with balances at 30 September 2017 reaching £3,615.4 million, an increase 
of 92.9% over the period (30 September 2016: £1,873.9 million). 

However, this represents only a small proportion of the UK savings market, with household savings balances reported by the Bank of England 
increasing by 1.3% in the year to 30 September 2017 to £1,120.8 billion (30 September 2016: £1,105.9 billion). This strong supply has helped 
to maintain the recent trend for low savings rates with the average annual interest on two year fixed interest bonds, reported by the Bank of 
England, having increased only from 1.00% in September 2016 to 1.26% in September 2017, in expectation of the autumn increase in bank 
base rates.

Paragon’s savings model provides customers with a range of deposit options, offering value for money and competitive rates, combined with 
the protection provided by the Financial Services Compensation Scheme (‘FSCS’). It provides the Group with a stable funding platform, with a 
focus on term funding to manage interest rate risk and the ability to limit product availability to short periods of time. 

The  Group’s  straightforward  approach  and  consistently  competitive  products  have  been  recognised  in  the  industry  and  by  customers  and 
Paragon was commended in the Best Online Savings Provider category at the 2017 Moneyfacts Consumer awards, the third consecutive year 
it has received this accolade.

In customer feedback 87% of those opening a savings account with Paragon in the year, who provided data, stated that they would ‘probably’ or 
‘definitely’ take a second product with Paragon (2016: 87%). The net promoter score in the same survey was +59, up from +51 in 2016.

Savings balances at the year end are analysed below.

Fixed rate deposits

Variable rate deposits

All balances

Average interest rate

Average initial balance

Proportion of deposits

2017

%

1.89

1.21

1.71

2016

%

2.11

1.65

1.98

2017

£000

24

19

23

2016

£000

28

15

25

2017

%

74.0

26.0

2016

%

71.1

28.9

100.0

100.0

The average initial term of fixed rate deposits was 28 months (2016: 26 months).

Following the restructuring in the year, the scale of deposit-taking activity is expected to expand materially over the next few years.

Wholesale funding

The year has seen a scaling back of the Group’s wholesale funding. The Group’s strategic objective of creating a better balanced funding base, 
coupled with the availability of attractively priced funding from the Bank of England has meant that the Group has not accessed the public 
securitisation market since November 2015. 

At the same time, the quality of the Group’s loan assets has enabled three mortgage securitisations to be paid down, including one pre-credit 
crisis transaction, together with one of the Group’s pre 2007 consumer finance transactions. All were refinanced with retail deposits, releasing 
significant cash balances for use elsewhere in the Group. Further such refinancing transactions should be expected over the coming years. 

As a consequence of the increased focus on retail deposit funding, the Group’s warehouse capacity, which had been used to fund buy-to-let 
mortgage originations, was rationalised, reducing from £850.0 million at 30 September 2016 to £550.0 million at the year end, and further, to 
£350.0 million shortly thereafter. The remaining warehouse provides a standby capability and an alternative to retail deposit funding.

The reduction in the use of securitisation and warehouse facilities reduces the Group’s requirement to provide credit enhancement in these 
structures and releases working capital funds to the Group, where it can be used more effectively.

While the Group has not issued new securitisation debt in the year, it expects to do so in future, on a stategic basis when market conditions 
are favourable.

Central bank facilities

In  the  previous  year  the  Group  first  accessed  the  borrowing  facilities  offered  by  the  Bank  of  England,  which  provide  flexible,  low-cost 
collateralised funding designed to reinforce the transmission of low base rates to households and businesses. The Group drew down £108.8 
million under the Funding for Lending Scheme (‘FLS’) to support lending to SMEs, which increased to £109.0 million at 30 September 2017. The 
terms of this facility are such that neither the drawing or the liquidity provided appear on the Group’s balance sheet.

During the year the Group has made further use of Bank of England facilities, most significantly through drawings on the Term Funding Scheme 
(‘TFS’), with mortgage loans offered as security. The interest cost of TFS is very attractive compared with either retail deposits or securitisation 
and repayment is due four years after the drawing, in 2021. The Group uses the TFS to support new lending, rather than for the repayment of 
other facilities and total drawings are subject to a regulatory limit.

PAGE 32  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsIn common with many UK institutions, the Group has made extensive use of this facility and drawings have increased to £700.0 million at the 
end of the period (2016: £nil). Assets already pre-positioned with the Bank of England potentially give access to a further £114.3 million and the 
Group intends to optimise its use of this facility until the end of the drawdown window in February 2018.

Funding for Idem Capital assets

Idem Capital has continued its funding strategy of financing smaller scale acquisitions from the Group’s equity while keeping under review the 
opportunities to access retail funding for assets of appropriate quality and to introduce external funding when asset volumes and types make 
that economically appropriate.

Since 2015, Idem Capital has had a non-recourse funding facility with Citibank, which it uses to fund assets from time to time, releasing Group 
working capital. During the year drawings of £69.8 million were made on this facility. 

Certain legacy assets, principally second charge mortgage balances are also funded through pre-credit crisis securitisation structures. 

At 30 September 2017 the funding of the assets in the Idem Capital segment was distributed as shown below.

Purchased assets by funding source

External non-recourse funding

Retail deposit funding

Funded through Group resources

2017

£m

270.8

247.0

93.6

611.4

2016

£m

414.5

250.6

2.7

667.8

2015

£m

449.2

-

144.2

593.4

This demonstrates the flexibility in the Group’s funding for its debt purchase activities, and its ability to access third party and retail funding for 
appropriate transactions. This is particularly useful when bidding for performing portfolios, which the operation has targeted.

The assets funded through the Group also provide an opportunity to raise further liquidity, should it be needed.

Corporate funding

While the Group’s working capital has primarily been provided by equity since 2008, in recent years it has strategically expanded its use of 
corporate debt funding, allowing it to diversify its funding base and extend the tenor of its borrowings.

During the year, the Group paid down the £110.0 million Corporate Bond which matured in April 2017. This means that all the Group’s working 
capital debt funding has now been raised since the credit crisis.

The  Group  is  rated  by  Fitch  Ratings,  and  maintains  its  BBB-  senior  debt  rating,  with  Fitch  confirming  this  rating  with  a  stable  outlook  on 
13 April 2017. On 25 September 2017, Fitch stated that the Group’s reorganisation has no immediate rating implications. The Group’s £1.0 billion 
Euro Medium Term Note Programme announced in January 2013 remains in place and continues to form part of the Group’s long-term funding 
strategy, although no issuance was made in the period. 

Further information on all the above borrowings is given in notes 45 to 49.

A3.3.2   Capital management

The Group has reviewed its capital management and maintenance policies following its reorganisation. The primary reliance on retail deposit 
funding in the new model fundamentally changes the working capital cycle of the Group, reducing the variability in working capital demand and 
hence enabling a reduction in working capital levels relative to the size of the balance sheet. 

The  Group  has  continued  to  enjoy  strong  cash  generation  during  the  year.  Available  cash  balances  were  £305.5  million  at  the  year-end 
(30  September  2016:  £383.1  million)  (note  30)  after  investments  in  loan  assets,  share  buy-backs  and  the  repayment  of  the  £110.0  million 
Corporate Bond. The Company sees opportunities to deploy capital to support organic growth and invest in portfolio purchases and potentially 
in further M&A opportunities, but recognises also the opportunity to return more of this cash to its shareholders.

Dividend and dividend policy

Following its review of capital, the Company has determined that it is appropriate to increase its normal level of dividends and will move from 
the previously announced policy of targeting a dividend cover ratio of 3.00 times, to 2.75 times in 2017 and then to 2.50 times in 2018, subject 
to the requirements of the business and the availability of cash resources. 

PAGE 33  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsTo  provide  greater  transparency,  the  Company  has  also  indicated  that  in  future  its  interim  dividend  per  share  will  normally  be  50%  of  the 
previous final dividend, in the absence of any indicators which might make such a level of payment inappropriate.

In determining the level of dividend for the year, the Board has considered the dividend policy, but has also taken into account the Group’s 
strategy, capital requirements, principal risks, the level of available retained earnings in the Company, its cash resources and the objective of 
enhancing shareholder value.

On this basis, the Board is proposing, subject to approval at the Annual General Meeting on 15 February 2018, a final dividend of 11.0 pence per 
share which, when added to the interim dividend of 4.7 pence, gives a total dividend of 15.7 pence per share for the year. This represents an 
increase of 16.3% from 2016, bringing the dividend cover to 2.75 times (2016: 3.00 times) (note 7(a)). 

The progress of the dividend for the year is shown in the chart below.

Dividend for the year (pence)

In respect of the years 2011 - 2017

e
c
n
e
p

Regulatory capital

The Group is subject to supervision by the PRA on a consolidated basis, as a group containing an authorised bank. As part of this supervision, 
the  regulator  will  issue  individual  capital  guidance  setting  an  amount  of  regulatory  capital,  defined  under  the  international  Basel  III  rules, 
implemented  through  the  Capital  Requirements  Regulation  and  Directive  (‘CRD  IV’),  which  the  Group  is  required  to  hold  relative  to  its  risk 
weighted assets in order to safeguard depositors in the event of severe losses being incurred by the Group. 

The  Group  maintains  extremely  strong  capital  and  leverage  ratios,  with  a  capital  ratio  of  18.7%  at  30  September  2017  (2016:  19.0%)  and  a 
UK leverage ratio at 6.6% (2016: 6.3%) (note 7(d)), leaving the Group’s capital at 30 September 2017 comfortably in excess of the regulatory 
requirement. The CET1 ratio, 15.9% at 30 September 2017, remained stable in the period (2016: 15.9%), despite the effect of share buy-backs 
and dividends, as a result of the Group’s profit in the period and the actuarial gain on the defined benefit pension plan. The Group’s medium term 
CET1 target is 13.0%.

The Group notes the consultation paper issued by the Basel Committee on Banking Supervision (‘BCBS’) on 15 December 2015 regarding the 
proposed amendments to the Standardised Approach (‘SA’) for assessing the capital adequacy of institutions. The most material proposal for 
the Group relates to a potential increase in the risk weightings applicable to buy-to-let lending assets. The Group considers that the proposed 
risk weightings do not properly reflect the strong credit performance of the asset class in the UK and has engaged with both the PRA and the 
BCBS as part of the consultation process. The BCBS has also issued a consultation paper in March 2016, proposing revisions to the Internal 
Ratings Basis (‘IRB’) for assessing capital, which is based on firms’ own internal calculations and subject to supervisory approval. The proposals 
may  serve  to  limit  the  comparative  advantage  available  to  IRB  users  over  SA  users  through  the  use  of  floors.  Final  announcements  on  the 
results of these consultations are still expected and the Group will be closely monitoring developments as they progress.

The Group also notes the steps taken by the PRA towards using its assessment of Pillar 2 capital to ameliorate the perceived capital advantage 
of IRB banks over those using the SA, which they regard as distortive to the market. The regulator published its final policy statement on this in 
October 2017, and the Group is considering its potential impact.

Notwithstanding the outcome of these consultations, the Group has substantial performance data and excellent credit metrics to support the 
adoption of an IRB approach for determining appropriate risk weightings for its buy-to-let mortgage assets. Other UK institutions currently 
using an IRB approach for their buy-to-let portfolios achieve materially lower risk weightings than the 35% required by the present SA, with PRA 
benchmark figures, most recently updated in October 2017, being typically in the low to mid-teen percentages. 

In addition to the potential capital advantages from adopting the IRB approach, the Group sees broader business benefits from adopting the 
disciplines required by IRB as a core part of its risk management structure and it has continued to progress a project to prepare an application 
to the PRA to adopt an IRB in future. This will build on the Group’s existing core competencies in credit risk and data handling and should lead to 
further enhancements in the internal risk governance framework. 

The Group expects to be in a position to apply formally for IRB authorisation for its buy-to-let portfolio in early 2019. This will be the first portfolio 
for which authorisation is sought, with further asset classes being added on a phased basis to achieve the coverage required by the IRB rules.

PAGE 34  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsGearing and share buy-backs

The Group’s reorganisation during the year, coupled with the strong capital base and low leverage in the Company’s balance sheet, provide 
the opportunity for the business to reduce its over-reliance on equity capital, improving returns for shareholders. The future requirement to 
raise debt for liquidity purposes has been reduced by its access to retail deposit funding and the Group is able to take a long term view of 
opportunities available to it in the corporate debt markets to optimise its funding, working capital and regulatory capital position over time.

At the same time the Company will carefully monitor any excess equity position and consider whether any adjustment is required, either through 
further changes in the dividend policy or through share buy backs.

An analysis of the Group’s central funding between corporate debt and equity (note 7(c)) is shown below.

Balance of central funding resources

At 30 September 2017

Equity

Debt

e
g
a
t
n
e
c
r
e
p

The  reversal  of  the  trend  above  from  equity  toward  debt  is  a  result  of  the  raising  of  the  2016  Tier  2  Bond  ahead  of  the  repayment  of  the 
£110.0 million Corporate Bond, leading to an element of double funding across the previous year end.

In November 2014 the Group announced a share buy-back programme, which had been extended to £150.0 million by November 2016, and was 
subsequently extended to £165.0 million in July 2017. 

The size of the programme is reviewed periodically to take account of anticipated investment opportunities and the balance of the Group’s 
debt  and  equity  capital  resources.  During  the  year  the  Group  bought  back  15.3  million  of  its  ordinary  shares  at  a  cost  of  £65.5  million 
(note 57), these shares being held in treasury. The Board intends to extend the programme by up to £50.0 million in the financial year ending 
30 September 2018. These shares will also be initially held in treasury but may be cancelled subsequently.

The Company currently has the necessary shareholder approval to undertake such share buy-backs and will propose the appropriate renewal 
of the relevant authority at its 2018 Annual General Meeting, when a special resolution seeking authority for the Company to purchase up to 
26.5 million of its own shares (10% of the issued share capital excluding treasury shares) will be put to shareholders.

Capital Outlook

The Board keeps under review the appropriate level of capital for the business to meet its operational requirements and strategic development 
objectives. The strength of its business lines, the diversification which has been achieved in the funding base in recent years and the further 
opportunities for growth and sustainability opened up by the group reorganisation, have now created the foundations upon which to develop 
the Group’s next phase of growth.

PAGE 35  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsA3.4    Financial review

The financial year ended 30 September 2017 saw the Group’s underlying profit (appendix C) increase by 1.0% to £145.2 million (30 September 
2016: £143.8 million) while on the statutory basis profit before tax increased by 1.1% to £144.8 million (30 September 2016: £143.2 million). 
Earnings per share increased by 6.4% to 43.1 pence (30 September 2016: 40.5 pence).

A3.4.1   Results for the year

CONSOLIDATED RESULTS

For the year ended 30 September 2017

Interest receivable

Interest payable and similar charges

Net interest income

Net leasing income

Other income

Total operating income

Operating expenses

Provisions for losses

Fair value net (losses)

Operating profit being profit on ordinary activities before taxation

Tax	charge	on	profit	on	ordinary	activities

Profit on ordinary activities after taxation

Dividend – rate per share for the year

Basic earnings per share

Diluted earnings per share

2017

£m

409.2

(176.6)

232.6

3.0

17.2

252.8

(102.3)

(5.3)

145.2

(0.4)

144.8

(27.6)

117.2

2017

15.7p

43.1p

41.9p

2016

£m

411.4

(188.2)

223.2

3.0

17.8

244.0

(92.5)

(7.7)

143.8

(0.6)

143.2

(27.2)

116.0

2016

13.5p

40.5p

39.7p

Total  operating  income  increased  by  3.6%  to  £252.8  million  (2016:  £244.0  million).  Within  this,  net  interest  income  increased  by  4.2%  to 
£232.6 million from the £223.2 million recorded in the year ended 30 September 2016. The increase reflects growth in the size of the average 
loan book, which rose by 5.1% to £10,930.8 million (2016: £10,400.0 million) (appendix A). 

Net interest margins (‘NIM’) in the year ended 30 September 2017 reduced marginally to 2.13% compared to the 2.15% in the previous year 
(appendix A), driven by increased funding costs from the £150.0 million corporate bond issued in 2016, which attracted interest of £10.9 million 
in the year, reducing NIM by 0.10%. The Group expects NIM to expand by between 0.05% and 0.10% in 2018.

Other operating income was £20.2 million for the year, compared with £20.8 million in 2016. The reduction principally results from lower levels 
of third party servicing income, where previously serviced assets were acquired in the previous financial year, partly offset by broker income 
from the Premier business acquired on 30 September 2016.

Operating expenses increased by 10.6% to £102.3 million from £92.5 million reported in the previous year, partly reflecting the increase in the 
average number of employees to 1,317, a 5.4% rise (2016: 1,249) and the acquisition of Premier. The year has also seen significant investments 
in systems and personnel in order to support the launch of new products and the expansion of existing business lines. This resulted in the overall 
cost:income ratio increasing to 40.5% from 37.9% for the corresponding period last year (appendix B), although it remains significantly below 
the industry average.

The Board remains focused on controlling operating costs through the application of rigorous budgeting and monitoring procedures. Costs of 
between £105.0 million and £115.0 million are anticipated for the Group in 2018 and the Group expects the overall cost:income ratio to improve 
over time as acquired and start-up operations are integrated into the Group and it starts to see the benefits of income growth from its new and 
expanded operations.

PAGE 36  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsThe  charge  of  £5.3  million  for  loan  impairment  has  decreased  from  that  for  2016  (2016:  £7.7  million).  As  a  percentage  of  average  loans  to 
customers (appendix A) the impairment charge remains broadly stable at 0.05% compared to 0.07% in 2016. The Group has seen favourable 
trends in arrears performance over the period, both in terms of new cases reducing and customers correcting past arrears, whilst increasing 
property values have served to reduce overall exposure to losses on enforcement of security. The loan books continue to be carefully managed 
and the credit performance of the buy-to-let book remains exemplary.

Yield curve movements during the period resulted in hedging instrument fair value net losses of £0.4 million (2016: £0.6 million net losses), 
which do not affect cash flow. The fair value movements of hedged assets or liabilities are expected to trend to zero over time, as such this item 
represents a timing difference. The Group remains economically and appropriately hedged. 

Corporation tax has been charged at the rate of 19.1%, a broadly similar level compared with 19.0% for the previous year. For the next financial 
year  Paragon  Bank  is  expected  to  reach  the  threshold  for  the  Bank  Tax  Surcharge  and  will  pay  an  additional  8.0%  tax  on  the  excess  of  its 
company profit over £25.0 million. This is expected to increase the Group’s overall tax charge.

Profits after taxation of £117.2 million (2016: £116.0 million) have been transferred to shareholders’ funds, which totalled £1,009.4 million at the 
year end (2016: £969.5 million), representing a tangible net asset value of £3.45 per share (2016: £3.12) and an unadjusted net asset value of 
£3.84 per share (2016: £3.50) (Appendix D).

A3.4.2   Segmental results

Following the group reorganisation in September 2017, the Group now analyses its results between three segments, which are the principal 
divisions for which performance is monitored:

•  Mortgages, including the Group’s buy-to-let, and owner-occupied first and second charge lending and related activities

• 

 Commercial Lending, including the Group’s motor finance and other equipment leasing activities, together with other offerings targeted 
towards SME customers

• 

Idem Capital, including loan assets acquired from third parties and legacy assets which share certain credit characteristics with them

The Group’s central administration and funding costs, principally the costs of service areas, establishment costs, and bond interest have not 
been allocated.

Results for the year have been presented on the basis of the new segments and comparative amounts restated accordingly.

The underlying operating profits of these business segments are detailed fully in note 14 to the annual report and are summarised below.

Segmental profit

Mortgages

Commercial Lending

Idem Capital

Unallocated central costs

Mortgages

2017

£m

143.3

14.1

75.9

233.3

(88.1)

145.2

2016

£m

133.2

9.0

79.0

221.2

(77.4)

143.8

Trading activity during the year in the Mortgages division was very strong, with the segmental profit at £143.3 million, up 7.6% from the previous 
year (2016: £133.2 million). This increase arose both from increases in the loan book and from improved funding costs as the business made 
more use of retail funding.

Commercial Lending

Segmental profit in Commercial Lending increased 56.7% in the year to £14.1 million (2016: £9.0 million) as the asset finance operation acquired 
in 2016 contributed a full year’s activity to the results. The Premier brokerage business, acquired on 30 September 2016 also made its first 
contribution. Loan assets were substantially increased, especially in motor and asset finance, with the segment’s loans to customers increasing 
49.0% over the year.

Idem Capital

The Idem Capital division’s portfolios continued to perform well in the year to 30 September 2017. However, the level of new investment was 
offset by the scale of reductions in the brought forward balance, reducing earnings marginally, which coupled with the reduction in third party 
servicing income noted above, reduced segment profit by 3.9% to £75.9 million (2016: £79.0 million).

PAGE 37  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsA3.4.3   Assets and liabilities

SUMMARY BALANCE SHEET

30 September 2017

Intangible assets

Investment in customer loans

Derivative	financial	assets

Free cash

Other cash

Other assets

Total assets

Equity

Retail deposits

Borrowings

Pension	deficit

Other liabilities

2017

£m

104.4

11,124.1

906.6

305.5

1,191.4

50.2

13,682.2

1,009.4

3,615.4

8,927.2

29.8

100.4

2016

£m

105.5

10,737.5

1,366.4

383.1

854.5

71.4

13,518.4

969.5

1,873.9

10,502.6

58.4

114.0

Total equity and liabilities

13,682.2

13,518.4

The Group’s loan assets include:

•  Buy-to-let and owner-occupied first mortgage assets in the Mortgages segment

•  Second charge mortgages, with new originations in Mortgages and purchased and similar legacy assets in Idem Capital

•  Other unsecured consumer lending in Idem Capital

•  Asset finance and motor finance loans in the Commercial Lending segment

•  Development finance loans in the Commercial Lending segment

The allocation of these loan assets between segments is set out below.

Mortgages

Commercial Lending

Idem Capital

2017

£m

9,953.9

558.8

611.4

11,124.1

2016

£m

9,694.7

375.0

667.8

10,737.5

An analysis of the Group’s financial assets by type is shown in note 32. Movements in the Group’s loan asset balances are discussed in the 
lending review section (Section A3.2).

Movements in derivative financial assets arise principally as a result of the effect of changes in exchange rates on instruments forming cash 
flow hedges for the Group’s floating rate notes. These movements do not impact on the Group’s results.

Cash flows from the Group’s securitisation vehicle companies and the acquired portfolios remain strong. These, together with debt raisings, 
financed further investments in loan portfolios, the capital requirements of Paragon Bank and credit enhancement for mortgage originations. 
Cash was also utilised in the share buy-back programme, which commenced during December 2014 and where £166.2 million (including costs) 
had been deployed by 30 September 2017. Free cash balances were £305.5 million at 30 September 2017 (2016: £383.1 million) following the 
repayment of the Group’s £110.0 million corporate bond in the year (note 30).

Movements in the Group’s funding are discussed in the funding review section (Section A3.3).

The  accounting  value  of  the  deficit  in  the  Group’s  defined  benefit  pension  plan  has  reduced  significantly  over  the  year  ended 
30 September 2017. The triennial valuation of the Plan was completed in the period and the actual experience of the scheme membership over 
the three years ended 31 March 2016 was incorporated into the valuation under International Accounting Standard (‘IAS’) 19. Gilt yields also 
increased over the year and together these resulted in the deficit under IAS 19 falling to £29.8 million (2016: £58.4 million). A corresponding 
actuarial gain of £29.0 million before tax was recognised in other comprehensive income (2016: loss of £37.2 million).

PAGE 38  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsWhile the valuation under IAS 19 is that which is required to be disclosed in the accounts, pension trustees generally use the technical provisions 
basis  as  provided  in  the  Pensions  Act  2004  to  measure  scheme  liabilities.  On  this  basis,  the  valuation  at  the  triennial  valuation  date  was 
£18.0 million and this had reduced to £14.9 million at 30 September 2017, representing an 87.0% funding level. 

A3.5    Operational review

A3.5.1   Management and people

The Group has always recognised that its people are its most important asset and are key to its future growth and development. The learning 
and development of its employees, together with a rigorous recruitment process are a key part of the Group’s organic growth strategy and 
underpins the strong progress it has made. It retains its Gold Investor in People status, reflecting the quality of its internal processes, and during 
the year has continued to act, by invitation, as an Investor in People Champion, sharing its experience with other businesses. This places it in the 
top 1% of companies in the UK for people development. 

The Group prides itself on the fact that its people remain with it for a long time. Its annual employee attrition rate of 13.2% is below the national 
average and 28.8% of its people have over ten years service, with 9.3% having achieved over 20 years with the Group. We believe this is due to 
providing quality development opportunities and creating a place where people want to work, which has meant that knowledge and experience 
have been retained in each of our specialist areas. We believe our people are well positioned to support the Group’s future growth strategy.

Employee numbers

At 30 September and average for the year

Year end

Average

r
e
b
m
u
n

The Group is proud to have signed the Women in Finance Charter, sponsored by HM Treasury, during the year. The Charter’s objectives reflect 
the Group’s own aspirations in the field of gender diversity and the Group published its targets under the Charter during the year.

The Group is making good progress and will issue its first report under the Charter in January 2018.  The Group notes the publication of the 
Hampton-Alexander (‘HA’) review on gender diversity during the year. The Group believes that its Women in Finance objectives are consistent 
with  the  review’s  recommendation  and  notes  that  its  proportion  of  female  senior  managers  at  the  year  end,  as  defined  by  HA,  was  31.4% 
(2016: 29.2%).  

The Group has calculated its gender pay gap at April 2017, as required by law. This calculation shows that median female pay in the Group was 
30.4% less than the median male pay. This is broadly in line with the results reported by the few financial services companies to publish their 
results so far and narrower than the 33.7% gap for the sector reported by the Office of National Statistics in their Annual Survey of Hours and 
Earnings published in October 2017. 

The Group will be analysing its gender pay gap data as part of its Women in Finance initiative to determine if there are areas where urgent action 
is required, but preliminary results suggest where groups of similar positions exist, there is no evidence of systematic gender bias on pay.

During the year, as part of the preparations for the Group reorganisation, the Board, initially through the Nomination Committee, gave in-depth 
consideration to the appropriate Board and governance structure for the reorganised Group. It concluded that it was appropriate to invite two 
independent  non-executive  directors  of  the  Bank,  Patrick  Newberry  and  Finlay  Williamson,  to  join  the  Board  and  to  appoint  two  additional 
non-executive directors, particularly looking to increase the Board’s experience and skills in retail banking and risk, as well as improving the 
Board’s diversity.

As a result, Barbara Ridpath and Graeme Yorston, together with the two Bank directors, joined the Board on 20 September 2017. The four newly 
appointed directors bring a wealth of experience to the Board, including retail banking experience.

PAGE 39  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsBarbara brings listed PLC experience and a strong financial background as well as experience in operational risk and financial ethics, having 
worked for the Federal Reserve Bank of New York, Standard & Poor’s and JP Morgan. She is currently a director of St Paul’s Institute which 
examines  moral  and  ethical  aspects  of  finance  and  economics,  and  a  non-executive  director  of  ORX,  a  trade  association  for  operational 
risk professionals.  

Graeme  is  a  former  Chief  Executive  of  the  Principality  Building  Society,  which  operates  in  many  of  the  same  markets  as  the  Group.  He 
has  over  43  years  experience  in  the  financial  services  industry  and  held  a  number  of  senior  roles  with  Abbey  National  including  leading  IT, 
change management and call centre activities. His experience will enhance the Board’s understanding of operational and customer issues in 
retail banking.

In appointing Patrick Newberry and Finlay Williamson to the Board, their experience of seeing the Bank through its early development, the 
launch of its various product lines and the establishment of its relationship with the regulator, is retained. This will be of great value to the Board 
in its strategic considerations for future developments. Patrick and Finlay also have a broad knowledge of the Group’s operations which will 
enable them to contribute strongly to the Board immediately.   

Before joining the Paragon Bank board, Patrick spent 25 years with PricewaterhouseCoopers as a consulting and regulatory partner, focusing 
on  the  financial  services  industry,  adding  to  the  Board’s  regulatory  experience.  Finlay  is  a  former  Finance  Director  of  Virgin  Money,  having 
previously held a number of senior finance roles in The Royal Bank of Scotland Group. He brings significant experience of finance, management 
and accounting in the UK retail banking industry to the Group.

The Group’s succession planning strategy has also been an important area of focus during the year, with all Board and executive management 
roles together with their direct reports identified from a leadership and specialist perspective. Immediate successors are in place for these roles 
for the short term to provide business continuity and longer term succession plans are being developed for those with career aspirations and 
strong potential. This area will remain a priority for the Board, with the assistance of the Nomination Committee, during the forthcoming year.

A3.5.2   Risk

The effective management of risk is crucial to the achievement of the Group’s strategic objectives. It operates a risk governance framework, 
designed  around  a  formal  three  lines  of  defence  model  (business  areas,  Risk  and  Compliance  function  and  Internal  Audit)  supervised  at 
Board level.

The Risk Management framework was reviewed in detail during the year as part of the preparations for the Group’s internal reorganisation. In 
particular, the Board reviewed its procedure for setting and managing risk appetites, together with the risk appetites themselves. 

The first line of defence has continued to exercise effective control of the risks arising from the Group’s operational activities. Supported by 
the Risk and Compliance function, further progress has been made in the year by business areas in embedding the Group’s risk management 
framework, including enhancements to risk event reporting, risk and control self-assessments and the development of key risk indicators.

The Group has continued to strengthen its second line risk management capabilities including in areas such as cyber security risk, credit risk 
modelling and data protection. The Risk and Compliance division now includes dedicated functions responsible for the oversight of Credit Risk, 
Property Risk, Compliance and Conduct Risk, Operational Risk, IT and Cyber Security, and Financial Crime. To progress its objective of obtaining 
regulatory approval for the implementation of an IRB approach to credit risk, the Risk and Compliance function also has a Director of IRB and 
supporting specialist resource.

As  part  of  the  Group’s  reorganisation,  the  former  Group  and  Bank  Risk  and  Compliance  functions  were  integrated,  helping  to  remove 
unnecessary duplication and thereby maximise the effectiveness of the second line of defence. 

The principal challenges in the risk environment faced by the Group during the year include:

•  The potential impact of the proposals on capital regulation from the BCBS

•  Execution and transitional risks arising from the recent major internal reorganisation 

•  The impact of continuing uncertainty as to the terms on which the UK will leave the EU in March 2019

•  The impact of fiscal changes on the demand for buy-to-let mortgages in the UK

•  Changes in the regulatory environment relating to the underwriting of buy-to-let mortgages 

•  Continuing transitional risks arising from the integration and expansion of the acquired Asset Finance business 

• 

• 

 Heightened cyber-security risks as a result of the increasing sophistication and frequency of cyber-attacks affecting the financial services 
sector 

 Major regulatory developments including the implementation of the fourth Money Laundering Directive and the impending implementation 
of the General Data Protection Regulation (‘GDPR’)

The Group continues to closely monitor its exposure to current and emerging risks as they develop and considers itself well placed to mitigate 
their impact.

Further details regarding the governance model, together with the principal risks and uncertainties faced by the Group, the ways in which they 
are managed and mitigated and the extent to which these have changed in the year are detailed within Section B6 of this annual report.

PAGE 40  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsA3.5.3   Regulation

The Bank is authorised by the PRA and regulated by the PRA and the FCA. The Group is subject to consolidated supervision by the PRA and a 
number of its subsidiaries are authorised and regulated by the FCA. As a result, current and projected regulatory changes, particularly revisions 
to the Basel supervisory regime, continue to pose a significant risk for the Group. The governance and risk management framework within the 
Group has therefore been developed to ensure that the impacts of all new regulatory requirements are clearly understood and mitigated as far 
as possible.  Regular reports on key regulatory developments are received at both executive and board risk committees.

Whilst the Group is impacted by a broad range of prudential and conduct regulations, given the nature of its operations, the following are of 
particular note:

• 

• 

• 

• 

• 

• 

 The PRA completed the implementation of major policy changes to underwriting standards for buy-to-let mortgage contracts during 2017. 
These require firms to assess whether the rental income derived from the mortgaged property is sufficient to support the monthly interest 
cost  of  the  loan  payments  using  an  interest  coverage  ratio  (‘ICR’)  test.  In  addition,  supplementary  underwriting  requirements  apply  for 
“portfolio landlords” which the PRA has defined as borrowers with four or more distinct, mortgaged, buy-to-let properties. As a result of its 
extensive experience within the buy-to-let sector and its historically conservative approach to underwriting, the Group was able to begin 
operating in line with the new requirements well ahead of the regulatory deadline

 In March 2017, the FCA issued a policy statement to complete the consultation process regarding Payment Protection Insurance (‘PPI’) that 
it began in 2015. This included setting a deadline of 29 August 2019 by which consumers will need to make PPI complaints and new rules 
and guidance on the handling of PPI complaints. The Group has assessed the operational and financial implications arising from the policy 
statement which it does not consider to be material

 The  PRA  has  updated  its  supervisory  statement  setting  out  the  approach  to  strengthening  individual  accountability  in  banking  under 
the Senior Managers Regime (‘SMR’). Whilst the Bank has fully implemented the regime, the Group is conscious of its extension to other 
Financial Services and Markets Acts firms with effect from 2018. It is therefore taking appropriate steps to ensure it is able to comply with 
the requirements

 In June 2017, the PRA published a policy statement on IRB residential mortgage risk weights.  This has been incorporated into the Group’s 
IRB project approach

 In July 2017, the PRA published the results of its review of consumer credit lending, expressing concern that firms’ credit models might not 
always fully consider a borrower’s total indebtedness nor how their ability to repay could be affected in the future. The Group has reviewed 
its approach in this area and is confident with the robustness of its assessment processes and controls

 The GDPR will come into force with effect from May 2018 and represents the most significant revision to data protection legislation for 
several decades. The Group is therefore taking appropriate steps to ensure it will be compliant with the new legislation by the required 
deadline

Whilst the Group, along with the rest of the UK corporate sector does not have clear visibility on potential regulatory changes that may be 
introduced following the UK’s decision to leave the EU, it does not have any EU passporting issues that need to be considered. 

A3.6    Conclusion

In recent years Paragon’s business model has undergone significant change as it transitioned from a non-bank monoline lender into a retail 
funded banking group. A diversification strategy has led to the development of six new lending product lines within three years and the formation 
of a bank to establish a deposit funding franchise, which in 2017 saw balances exceed £3.6 billion. The transition of the model developed further 
this year with the structural reorganisation, which effectively saw the Bank re-positioned at the top of the Group subsuming virtually all the 
business’  assets  and  liabilities.  This  structure  has  provided  numerous  immediate  benefits  to  the  operating  model  and  will  improve  funding 
efficiencies and capital mobility over time. The business is now better positioned to exploit the increasing opportunities in the UK retail banking 
market as it structurally shifts in favour of specialist lenders which can display a greater understanding of the markets, products and customers 
they serve.

In 2017 Paragon has, alongside this transition, witnessed strong growth across all products with total lending increasing by 29% to £1.9 billion. 
Buy-to-let  lending  benefitted  from  the  increased  professionalisation  of  the  sector,  a  trend  that  is  expected  to  continue  following  further 
regulatory  change.  Commercial  Lending  also  experienced  strong  growth  following  investment  in  technology  and  distribution  in  the  year. 
Notwithstanding this growth, and the benign credit environment, the Group is maintaining a firm discipline on risk and pricing, being cognizant 
of the potential for more uncertain times ahead.

With  a  strong  capital  base,  exemplary  asset  quality,  increasingly  diversified  funding,  and  a  broadening  product  range  supported  by  a  more 
financially efficient operating model, the Group is well positioned to exploit the opportunities and manage the challenges ahead.

NIGEL S TERRINGTON
Chief Executive

23 November 2017

PAGE 41  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsA4
FUTURE PROSPECTS

The Code requires the directors to consider and report on the future prospects of the Group. In particular it requires that they: 

• 

• 

 Explain how they have assessed the prospects of the Group and whether, on this basis, they have a reasonable expectation that the Group 
will be able to continue in operation (the ‘viability statement’)

 State whether they consider it is appropriate for the Group to adopt the going concern basis of accounting in the preparation of the financial 
statements presented in Section D (the ‘going concern statement’)

In addition Listing Rule LR9.8.6 R(3) requires the directors to make these statements and to prepare the viability statement in accordance 
with the ‘Guidance on Risk Management, Internal Control and Related Financial and Business Reporting’ published by the Financial Reporting 
Council (‘FRC’) in September 2014.

The business activities of the Group, its current operations and those factors likely to affect its future results and development, together with a 
description of its financial position and funding position, are described in the Chairman’s Statement in Section A1 and Chief Executive’s review in 
Section A3. The principal risks and uncertainties affecting the Group, and the steps taken to mitigate these risks are described in Section B6.5.

Section B6 of this annual report describes the Group’s risk management system and the three lines of defence model it is based upon.

Note 7 to the accounts includes an analysis of the Group’s working and regulatory capital position and policies, while notes 9 to 11 include a 
detailed  description  of  its  funding  structures,  its  use  of  financial  instruments,  its  financial  risk  management  objectives  and  policies  and  its 
exposure  to  credit,  interest  rate  and  liquidity  risk.  Critical  accounting  estimates  affecting  the  results  and  financial  position  disclosed  in  this 
annual report are discussed in note 6.

Financial forecasts

As  described  under  ‘Accountability’  in  Section  B3.1,  the  Group  has  a  formalised  process  of  budgeting,  reporting  and  review.  The  Group’s 
planning procedures forecast its profitability, capital position, funding requirement and cash flows. Detailed annual plans are produced for two 
year periods with longer term forecasts covering a five year period, which include detailed income forecasts. These plans provide information 
to the directors which is used to ensure the adequacy of resources available for the Group to meet its business objectives, both on a short term 
and strategic basis.

The plans for the period commencing on 1 October 2017 have been approved by the Board and have been compiled taking into consideration 
the Group’s cash flow, dividend cover, liquidity and capital requirements as well as other key financial ratios throughout the period. 

Current  economic  and  market  conditions  are  reflected  at  the  start  of  the  plan  with  consideration  given  to  how  these  will  evolve  over  the 
plan period and affect the business model. The plan is compiled by consolidating separate income forecasts for each business segment and 
securitisation vehicle to form the top level projection for the Group. This allows full visibility of the basis of compilation and enables detailed 
variance analysis to identify anomalies or unrealistic movements. Cost forecasts and new business volumes are agreed with the managers of 
the various business areas to ensure that targets are realistic and operationally viable. 

During this process, sensitivity analysis is also carried out on a number of key assumptions that underpin the forecast to evaluate the impacts of 
the Group’s principal risks on profit, capital, liquidity, cash flow and other key metrics. This is further stress tested as part of the Group’s Internal 
Capital Adequacy Assessment Process (‘ICAAP’), using a number of severe downside scenarios.

PAGE 42  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsRisk assessment

During the year, the directors, as members or attendees of the Risk and Compliance Committee undertook reviews on a quarterly basis which 
included:

•  Consideration and challenge of the ratings applied to the various risk categories to which the Group is exposed

•  Consideration of the principal risks facing the Group

•  Consideration of key regulatory developments 

During  the  year  the  directors  also  carried  out  a  high  level  exercise  to  identify  the  most  significant  risks  facing  the  Group  and  their  relative 
importance. The results of this exercise were fed back into the Group’s risk management process.

The directors specifically considered the impact on risk and viability presented by the reorganisation which took place in September 2017, 
before it was approved. This included reviewing risk appetites and concluding ICAAP and ILAAP exercises for the reorganised Group.

At the year end the directors reviewed their on-going risk management activities and the most recent risk information available, including the 
risk register and risk measures, to confirm the position of the Group at the balance sheet date.

The directors concluded that those activities, taken together, constituted a robust assessment of all of the principal risks facing the Group, 
including those that would threaten its business model, future performance, solvency or liquidity. These principal risks are set out in Section 
B6.5 of the Risk Management Report.

Availability of funding and liquidity

The Group’s retail deposits of £3,615.4 million (note 44), accepted through Paragon Bank, are repayable within five years, with 61.3% of this 
balance  (£2,215.7  million)  payable  within  twelve  months  of  the  balance  sheet  date.  The  liquidity  exposure  represented  by  these  deposits  is 
monitored; a process supervised by the Asset and Liability Committee. The Group is required to hold liquid assets in Paragon Bank to mitigate 
this liquidity risk. At 30 September 2017 Paragon Bank held £615.0 million of balance sheet assets for liquidity purposes, in the form of central 
bank deposits (note 30). A further £109.0 million of liquidity was provided by the Bank of England FLS, bringing the total to £724.0 million. 

Paragon Bank manages its liquidity in line with the Board’s risk appetite and the requirements of the PRA, which are formally documented in the 
Board’s approved Individual Liquidity Adequacy Assessment Process (‘ILAAP’). The Bank maintains a liquidity framework that includes a short 
to medium term cash flow requirement analysis, a longer term funding plan and access to the Bank of England’s liquidity insurance facilities, 
where an additional £84.1 million has been pre-positioned.

The Group’s securitisation funding structures, described in note 10, ensure that both a substantial proportion of its originated loan portfolio and 
a significant amount of its acquired Idem Capital assets are match-funded. Repayment of the securitisation borrowings is restricted to funds 
generated by the underlying assets and there is limited recourse to the Group’s general funds. Recent and current loan originations utilising the 
Group’s available warehouse facilities, described in note 10, are refinanced through securitisation or retail deposits from time to time. 

The earliest maturity of any of the Group’s working capital debt is in December 2020, when the oldest of the Group’s retail bond issues matures.

The Group’s cash analysis continues to show strong free cash balances, even after allowing for significant discretionary cash flows, and its 
securitisation investments produce substantial cash flows. 

The Group has demonstrated its ability to raise retail and corporate bond debt when required through its Euro Medium Term Note Programme 
and other programmes. The Group’s access to debt is also enhanced by its corporate BBB- rating, reaffirmed by Fitch Ratings in the year, and 
its status as an issuer is evidenced by the BB+ rating of its £150.0 million Tier-2 bond issue. 

At 30 September 2017 the Group had free cash balances of £305.5 million immediately available for use (note 30).

As described in note 7 the Group’s capital base is subject to consolidated supervision by the PRA. Its capital at 30 September 2017 was in 
excess of regulatory requirements and its forecasts show this continuing to be the case.

PAGE 43  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsViability statement

In considering making the viability statement the directors considered the three-year period commencing on 1 October 2017. This aligns with 
the horizons used in the Group’s analysis of risk and only includes one year of the less detailed forecasting period. 

The directors considered:

• 

• 

• 

• 

• 

• 

• 

the Group’s financial and business position at the year end, described in Section A3

the Group forecasts, and the assumptions on which they were based

the Group’s prospective access to future funding

stress testing carried out as part of the Group’s ICAAP process

the activities of the Group’s risk management process throughout the period

risk monitoring activities carried out by the Risk and Compliance Committee

internal audit activities in the year

Having considered all the factors described above the directors believe that the Group is well placed to manage its business risks, including 
solvency and liquidity risks, successfully.

On this basis, the directors have a reasonable expectation that the Group will be able to continue in operation and meet its liabilities as they fall 
due over the three-year period commencing on 1 October 2017.

While this statement is given in respect of the three-year period specified above, the directors have no reason to believe that the Group will 
not be viable over the longer term. However, given the inherent uncertainties involved in forecasting over longer periods, the shorter period has 
been adopted. 

Going concern statement

Accounting standards require the directors to assess the Group’s ability to continue to adopt the going concern basis of accounting. In performing 
this assessment, the directors consider all available information about the future, the possible outcomes of events and changes in conditions 
and the realistically possible responses to such events and conditions that would be available to them, having regard to the ‘Guidance on Risk 
Management, Internal Control and Related Financial and Business Reporting’ published by the Financial Reporting Council in September 2014.

In  order  to  assess  the  appropriateness  of  the  going  concern  basis  the  directors  considered  the  Group’s  financial  position,  the  cash  flow 
requirements laid out in its forecasts, its access to funding, the assumptions underlying the forecasts and the potential risks affecting them.

After performing this assessment, the directors concluded that it was appropriate for them to continue to adopt the going concern basis in 
preparing the Annual Report and Accounts. 

PAGE 44  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsA5
CORPORATE RESPONSIBILITY

The Group believes that the long-term interests of shareholders, employees, customers and other stakeholders are best served by acting in a 
socially responsible manner and aims to ensure that a high standard of corporate governance and corporate responsibility is maintained in all 
areas of its business and operations. 

A5.1    People

The welfare, development and engagement of the Group’s employees are central to developing a strong culture, with employee capability and 
motivation acknowledged as being central to the delivery of the Group’s strategy. Engagement levels are monitored through employee surveys. 
The most recent survey returned a response rate of 91% (previous survey: 89%) and an overall engagement score of 86% which compares 
favourably to the average of 81% in the financial services sector.

Remuneration packages across the business are compliant with the UK’s national minimum wage rates. In addition, the Group is an accredited 
employer with the Living Wage Foundation and first met this standard in June 2016. The independent Living Wage Foundation sets an hourly 
rate calculated according to the cost of living in the UK which is updated annually. This is a higher rate than the government’s National Living 
Wage. The Group supports the Living Wage Foundation’s principle of a living wage being good for business, good for the individual and good for 
society and this is an important part of the Group’s values and people strategy.

Flexible working is actively encouraged across all areas, to promote a work-life balance for individuals and to ensure that the Group retains 
the skills and experience of its people. The Group monitors working practices to ensure that it complies with the Working Time Regulations to 
ensure no one is forced to work more than a 48 hour week over an average 17 week period. This includes the monitoring of any second jobs. 

When responding to changes in its business, the Group always seeks to minimise the requirement for compulsory redundancy, retraining and 
redeploying employees wherever possible.

The Human Resources department actively works alongside the Group’s management to recruit, develop and retain capable people.

Equality and diversity

The Group is committed to providing a working environment in which employees feel valued and respected and are able to contribute to the 
success  of  the  business,  and  to  employing  a  workforce  that  recognises  the  diversity  of  its  customers.  The  Group  has  invested  not  only  in 
management training to ensure managers are equipped to support fair working practices, but also in educating all employees to ensure the 
policy is fully embedded. 

The Group’s aim is that its employees should be able to work in an environment free from discrimination, harassment and bullying, and that 
employees, job applicants, customers, retailers, business introducers and suppliers should be treated fairly regardless of:

•  Race, colour, nationality (including citizenship), ethnic or national origins 

•  Gender, sexual orientation, marital or family status

•  Religious or political beliefs or affiliations

•  Disability, impairment or age

•  Real or suspected infection with HIV/AIDS

•  Membership of a trade union

and that they should not be disadvantaged by unjust or unfair conditions or requirements.

PAGE 45  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsThe Group aims to ensure that applications for employment from people with disabilities and other under-represented groups are given full 
and fair consideration and that all employees have access to the same training, development and job opportunities. Every effort is also made to 
retrain and support employees who suffer from disabilities during their employment, including the provision of flexible working to assist their 
return to work.

Women in Finance

The Group’s people are at the heart of everything it does and we understand the significance and value of building strong and diverse teams, 
with leaders from all backgrounds. Gender diversity is an important element of the Group’s people strategy and we are proud to have signed the 
Women in Finance Charter during the year.

The  Women  in  Finance  Charter,  which  is  sponsored  by  HM  Treasury,  is  an  initiative  amongst  financial  services  companies  in  the  UK,  aimed 
at  promoting  equality  of  opportunity  in  the  workplace.  The  Chief  Financial  Officer  is  the  project  sponsor  and  progress  against  the  Charter 
requirements is monitored by the executive management.

In January 2017 the first set of internal targets under the charter was published on the Group’s website.  They include a target of 35% female 
representation in senior management roles by January 2022, increasing from 26% at the time the targets were set.  All of the Group’s diversity 
targets are published on the ‘Corporate Responsibility’ section of the Group’s website.

The definition of senior management used in the Group’s ‘Women in Finance’ targets is the same as that proposed by the Hampton Alexander 
review.  The number of female senior managers on this basis at 30 September 2017 was 31.4% (2016: 29.2%).

The  Group  is  making  good  progress  towards  all  of  its  Women  in  Finance  targets  and  a  detailed  report  on  progress  will  be  published  in 
January 2018.

Gender Pay

As required by legislation, the Group has calculated its gender pay gap as at April 2017. The results will be published on the government website 
and on the Group’s own website and are summarised below.

Median gender pay gap

Mean gender pay gap

Median bonus pay gap

Mean bonus pay gap

2017

30.4%

36.2%

2.2%

87.8%

The median and mean pay gaps are in line with the 33.7% median pay gap in the financial services sector reported by the Office of National 
Statistics in their Annual Survey of Hours and Earnings published in October 2017. They are also broadly in line with those for the few companies 
in the sector to report so far.

74.5% of male employees and 85.2% of female employees received a bonus, as defined by legislation, which includes payments under the 
Group’s profit related pay scheme. The difference between the mean and median bonuses reflects the impact of a very small number of bonus 
payments to executive directors and other very senior staff.

The Group will be analysing the gender pay gap data as part of the Women in Finance initiative, to determine what action might be required. 
However, a preliminary review of groups of directly comparable positions did not suggest evidence of systematic gender bias.

PAGE 46  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsComposition of the workforce

During the year the workforce has grown by 1.46% to 1,318 people (2016: 1,299). Information on the composition of the workforce at the year 
end is summarised below:

Employees

Number

Percentage

Management grade employees

Number

Percentage

Senior managers

Number

Percentage

Directors

Number

Percentage

2017

Females

693

52.6%

113

37.7%

5

19.2%

2

16.7%

2017

Males

625

47.4%

187

62.3%

21

80.8%

10

83.3%

2016

Females

680

52.3%

100

37.0%

5

19.2%

1

12.5%

2016

Males

619

47.7%

170

63.0%

21

80.8%

7

87.5%

Of these employees, ethnic minority employees comprised 11.4% of the workforce (2016: 11.2%) and 3.0% of management grade employees 
(2016: 4.3%). The definition of ‘senior manager’ used in the table above is that required by the Companies Act 2006 (Strategic Report and 
Directors Report) Regulations 2013 which differs from that used by the Hampton-Alexander Review.

Employees on temporary or short-term contracts accounted for 0.1% of the workforce (2016: 0.6%).

The Group’s annual employee turnover for the year was 13.2% (2016: 6.5%).

Composition of the workforce is reviewed on an annual basis and employee satisfaction with equality of opportunity is monitored as part of the 
regular employee surveys. Human Resources policies are reviewed regularly to ensure that they are non-discriminatory and promote equality 
of opportunity. In particular, recruitment, selection, promotion, training and development policies and practices are monitored to ensure that all 
employees have the opportunity to learn and develop according to their abilities.

In March 2017 the Group conducted its first diversity survey to obtain anonymous feedback from employees on their age, gender, ethnicity, 
sexual  orientation,  religious  beliefs  and  disability.  We  received  a  positive  response  rate  of  78%  and  as  expected,  the  survey  illustrated  our 
workforce is diverse. The results were reviewed at executive level and a number of actions were agreed in line with the Group’s commitment 
to the Women in Finance Charter, including unconscious bias training, requiring improved diversity from our external recruitment partners and 
providing more flexible working opportunities and mentoring support for individuals.

Training and development

The Group has been accredited under the ‘Investors in People’ scheme since 1997 and its Gold status was confirmed once again in February 
2016. This demonstrates the Group’s commitment to the training and development of all its employees.

In addition, Investors in People also invited the Group to receive Champion status in May 2014, which is given to organisations who are seen 
as pioneers in people management practices and role models in strategic leadership and is currently held by only 1% of companies in the UK. 
This involves the Group in active networking with other organisations and offering mentoring support to smaller organisations that are working 
towards gaining the Investors in People accolade.

All employees receive an appraisal at least annually. These reviews are designed to assist employees in developing their careers and to identify 
and provide appropriate training opportunities. Appraisals also provide a method to track individual’s progress and identify opportunities to 
develop them into further roles, thereby supporting the Group’s overall succession planning objectives. 

The Group’s in-house development team deliver leadership development programmes, externally accredited by the Chartered Management 
Institute (‘CMI’), to support managers.  During the year work has continued to embed the internal mentoring programme accredited by the 
CMI, helping to support succession planning strategy and develop future leaders. The corporate training and development strategy focuses on 
providing opportunities to develop all employees and is central to the achievement of the Group’s business objectives. On average employees 
received 9.0 days training in the year (2016: 8.5 days), which is significantly higher than the average figure quoted by the Chartered Institute 
of  Personnel  and  Development  (‘CIPD’)  of  between  2.8  and  3.3  days  for  the  private  sector.  This  included  online  training  undertaken  by  all 
employees on various matters including regulatory requirements.

PAGE 47  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsRecruitment

The Group remains committed to employing individuals from the communities in which it is based. We engage with local schools and colleges 
in the Solihull area, where the Group has its headquarters, through careers fairs to offer ‘employability workshops’ and to promote ourselves as 
a local employer. In addition, we have offered eleven work experience placements to local students this year. 

We also run a successful ‘refer a friend’ scheme whereby employees are awarded with a referral fee if an individual they refer for a role passes 
probation. This year 52 individuals were successfully recruited through this scheme (2016: 72). 

Employees’ involvement

The  directors  recognise  the  benefit  of  keeping  employees  informed  of  the  progress  of  the  business.  The  Group  operates  a  People  Forum, 
attended by employee representatives from each area of the business, which exists primarily to facilitate communication and dissemination of 
information throughout the Group and provides a means by which employees can be consulted on matters affecting them. 

Employees are provided with regular information on the performance and plans of the Group, and the financial and economic factors affecting 
it, through electronic information and presentations.

The Company operates a Sharesave share option scheme and a profit sharing scheme, both of which enable eligible employees to benefit from 
the performance of the business.

The directors encourage employee involvement at all levels through the appraisal process and communication between directors, managers, 
teams and individual employees.

Involvement in industry initiatives on employment standards

This year the business has provided support to external working groups focussing on employment standards organised by industry bodies such 
as UK Finance and, in particular, contributing to the Banking Standards Board’s survey on culture.

The Group’s membership of the Investors in People Gold Club involves sharing best practice with other Gold Standard employers and it hosts 
one networking event each year.

Health and Safety policy

The Group strives towards continual improvement of health, safety and welfare in the working environment for its employees and has a published 
health and safety policy which sets out objectives regarding the health and safety of employees, contractors and visitors, and its application 
throughout the business. Safety awareness, positive attitudes and continual improvement in safety performance require the commitment and 
the active involvement of all managers, employees, regular contractors and visitors at all sites.

The  Group’s  health  and  safety  culture  has  been  further  developed  over  the  last  year.  Employees  have  received  external  training  as  well  as 
the  entire  workforce  completing  online  training  modules  covering  fire  safety  and  general  health  and  safety  awareness.  All  new  employees 
complete a programme of health, safety and environmental induction, including online training and assessment modules. Additional job specific 
safety training is delivered as required.

The number of fire marshals and first aiders is monitored and continues to be sufficient, with training and adequate cover provided in all offices.

All incidents, regardless of severity are reported internally and attributed to either the work activity or the building environment, providing a 
clear focus when determining any corrective actions. The appropriate level of investigation, based on the incident or injury is then progressed 
through to closure.

The  structure  of  the  Occupational  Health  and  Safety  Management  System  (‘OHSMS’)  is  kept  under  review  and  revised  as  appropriate.  Key 
elements of the OHSMS include:

• 

• 

• 

• 

health and safety policy

register of health and safety legislation relevant to the Group’s business activities

regular internal and external audits 

regular health and safety management meetings which monitor and revise the Group’s current performance, objectives and targets

Health and safety incidents are classified as operational risk incidents for the purposes of the Group’s risk management system and monitored 
through the Risk and Compliance function and the Operational Risk and Compliance Committee (‘ORCC’).

The Group’s principal source of health and safety related risk is in the vehicle maintenance operations of Specialist Fleet Services (‘SFS’). SFS 
have been accredited to the British Standard 18001:2007, ‘Occupational Health and Safety Management Systems’ (‘BS 18001’) and continue 
to maintain a high standard of compliance with all legislation associated with their industry. The unit has a dedicated health and safety manager 
who will investigate any incidents within the Group’s overall management structure.

For the Group’s other, office based, operating units, accreditation of the OHSMS is being obtained under BS 18001. To date, accreditation covers 
the Group’s principal operating sites and it is expected to extend to all of the other current sites by the end of 2018. 

PAGE 48  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsHealth and safety performance continues to be good with the number of accidents and incidents remaining at a low level in comparison with 
year-on-year trends. During the financial year ended 30 September 2017 there were no prosecutions or any enforcement action from visits 
by  the  authorities  for  non-compliance  in  respect  of  health  and  safety  matters.  In  August  one  manual  handling  incident  was  reported  under 
the  Reporting  of  Incidents,  Disease  and  Dangerous  Occurrences  Regulations  2013  (‘RIDDOR’).  This  was  the  Group’s  first  notification  since 
March 2016 and the only such incident in the period.

The Group’s objectives for the next period are; to maintain its BS 18001 certification and extend it to the remaining sites; to move towards the 
ISO 45001 standard; and to ensure that the approach to health and safety is maintained and updated in line with legislation and regulation.

A5.2    Environment

The Group is mainly engaged in mortgage, consumer and commercial finance and therefore its overall environmental impact is considered to 
be low. 

Specialist  Fleet  Services  (‘SFS’),  a  division  of  PAF,  leases  refuse  collection  vehicles  to  local  authorities  throughout  the  UK.  SFS  undertake 
additional  aftersales  activities  that  include  servicing,  maintenance  and  breakdown  support,  hence  has  the  most  significant  potential 
environmental impacts. The main environmental impacts of the Group’s other operations are limited to universal environmental issues such as 
resource use, procurement in offices and business travel.

Environmental risk management

The Group’s environmental commitment is included within the Health, Safety and Environmental policy that is approved by the Chief Executive 
and the People Director and which is publicly displayed in its buildings. Energy data is collated by Group Services, the division responsible for 
managing the Group’s properties. Consumption figures for all the premises occupied whether directly owned or tenanted are actively monitored. 
This is reported to the business upwards to Board level.

SFS operates from several workshops around the UK and has exposure to several waste streams (oils, vehicle parts etc) that come from their 
own workshop activities. These are effectively managed under an environmental management system that is certificated to an International 
Standard – ISO14001:2015. SFS has a dedicated Health and Safety Manager with direct responsibility for environmental issues at all of its sites.

Environmental risk is considered within the Group’s operational risk management framework and is monitored by the second line Operational 
Risk function and the ORCC.

The Group complies with the Energy Savings and Opportunities Scheme (‘ESOS’). This is a UK Government initiative, under an EU Directive, 
and requires the Group to identify and reduce its energy consumption. The Group is actively engaged in the data collection phase for the next 
Environment Agency compliance submission under ESOS due in 2019. The Group has implemented an Energy Working Group which reports to 
the Property Steering Group to prioritise and drive forward key recommendations for the more efficient use of energy.

Environmental policy

The  Group  complies  with  all  applicable  laws  and  regulations  relating  to  the  environment.  It  operates  a  Green  Charter  to  raise  employees’ 
awareness of recycling and campaigns are also run to reduce various forms of waste such as food, consumables or energy. The Group’s Green 
Charter:

•  Ensures all buildings occupied by the Group are managed efficiently by its Facilities Team

•  Encourages employees to conserve energy

•  Promotes recycling by negotiating contracts and providing facilities to enable employees to re-cycle office waste and other used products

• 

 Controls business travel by promoting video conferencing between sites when appropriate and provides opportunities for employees to 
travel to work in various ways; such as providing cycle racks

•  Ensures liaison with the local community

• 

 Ensures  that  redundant  IT  equipment  is  disposed  of  within  current  directives  /  regulations  (WEEE  -  Waste  Electrical  and  Electronic 
Equipment).

•  Ensures that all fluorescent light tubes are disposed of in a safe manner, compliant with appropriate regulations 

•  Arranges for paper waste products to be recycled, securely, by third parties

The Green Charter is kept under review by the Facilities Team.

PAGE 49  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsEnvironmental initiatives

At the Group’s Solihull head office a programme to upgrade the lighting is ongoing. LED sensor controlled lighting units are being installed in 
areas of the site that remain lit all day, effectively reducing consumption in infrequently used areas by dimming, then lights off after 10 minutes 
until further movement is detected.

The Heating, Ventilation and Cooling system (‘HVAC’) is currently undergoing an enhanced maintenance programme to confirm that all systems 
interact efficiently and gas and electricity consumption is minimised.

The  Group  has  benchmarked  its  energy  consumption  data  and  intends  to  set  initial  objectives  for  overall  reduction  in  energy  consumption 
within the next financial year across all sites.

The Group’s paper based stationery is procured from Forest Stewardship Council (‘FSC’) certified suppliers.

All of the Group’s redundant IT equipment is collected by an accredited third party company who achieve the maximum amount of plastic and 
metals recycling possible for this WEEE waste.

The  Group  operates  a  Cycle  to  Work  scheme,  enabling  employees  to  obtain  cycles  at  preferential  rates  for  commuting  purposes,  thereby 
reducing the carbon footprint of travel to work on the local community.

Performance indicators

The  environmental  key  performance  indicators  for  the  Group,  determined  having  regard  to  the  Reporting  Guidelines  published  by  the 
Department for Environment, Food and Rural Affairs (‘DEFRA’) in June 2013, are set out below. 

The Group does not consider it has significant environmental impacts under the headings ‘Resource Efficiency and Materials’, ‘Emissions to 
Land, Air and Water’ or ‘Biodiversity and Ecosystem Services’ set out in the Guidelines, due to the nature of its business activities.

This information is presented for the twelve months ended 30 September in each year and includes all entities included in the Group’s financial 
statements.  Information  for  acquired  entities  is  included  from  the  acquisition  date.  Normalised  data  is  based  on  total  operating  income  of 
£252.8 million (2016: £244.0 million).

Greenhouse gas (‘GHG’) emissions

Scope 1 (Direct emissions)

Combustion of fuel:

Operation of gas heating boilers

Petrol and diesel used by company cars

Operation of facilities:

Air conditioning systems

Scope 2 (Energy indirect emissions)

Directly purchased electricity

Total scope 1 and 2

Normalised tonnes - scope 1 and 2 CO2 per £m income

Scope 3 (Other indirect emissions)

Fuel and energy related activities not included in scope 1 or 2

Water consumption

Waste generated in operations

Total scope 3

Total scopes 1, 2 and 3

Normalised tonnes scope 1, 2 and 3 CO2 per £m income

2017

2016

Tonnes CO2

Tonnes CO2

588

769

21

1,378

1,420

2,798

11.1

829

11

23

863

3,661

14.5

520

554

42

1,116

1,654

2,770

11.4

765

11

17

793

3,563

14.6

CO2 values above are calculated based on the DEFRA / Department for Business, Energy and Industrial Strategy (‘BEIS’) guidelines published 
in  August  2017.  CO2  values  for  the  year  ended  30  September  2016  have  been  restated  for  the  revised  conversion  factors  published  by 
DEFRA / BEIS.

Despite the expansion in the Group’s activities, GHG emissions have not increased materially, as increases from higher levels of business activity 
have been offset by the effect of lower GHG conversion factors for UK electricity calculated by DEFRA/BEIS.

PAGE 50  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
 
 
 
During the year an exercise has taken place to ensure that data from newly acquired subsidiaries is being correctly captured. Where items have 
been identified which were not reported in the 2016 numbers, values have been restated.

The  amounts  shown  above  for  total  scope  1  and  scope  2  emissions  are  those  required  to  be  reported  under  the  Companies  Act 
(Strategic Report and Directors Reports) Regulations 2013. Other scope 3 emissions not reported above are not considered to be significant.

Vehicle fuel usage is based upon expense claims and recorded mileage. 

The Group has not been involved in any prosecutions, accidents or similar non-compliances in respect of environmental matters. 

Power usage

The Group uses mains electricity and natural gas from the UK grid to provide heat, light and power to its office buildings. The amount of power 
used in the year ended 30 September 2017 is shown below.

Electricity

Natural gas

Normalised MWh per £m income

2017

MWh

4,040.1

3,192.4

7,232.5

28.6

2016

MWh

4,014.8

2,829.2

6,844.0

28.0

Gas and electricity usage is based on consumption recorded on purchase invoices. 

Water usage

The Group’s water usage is limited to the consumption of piped water in the UK and no water is extracted directly. Water usage in the year 
ended 30 September 2017 was 10,802m3 (2016: 10,588m3), based upon consumption recorded on purchase invoices, a normalised amount of 
42.7m3 per £m income (2016: 43.4m3 per £m income). This is a result of the increased size of the Group’s operations. A water saving initiative is 
being introduced to reduce year on year water usage across the sites where the Group has full responsibility for the premises occupied.

Waste

SFS are the Group’s primary waste producers. Their vehicle servicing activities generate a variety of different waste streams – including various 
grades of oil, and a range of metals and plastics. These wastes are managed responsibly in accordance with an ISO 14001:2015 certificated 
management system.

Waste streams generated by SFS are disposed of appropriately. Waste is transferred to approved waste transfer stations under contract and 
consignment notes obtained.

The Group’s waste output outside SFS consists of general office waste which includes a mixture of principally paper and cardboard with some 
wood, plastics and metal. The Group provides facilities in its offices for recycling paper, cardboard, newspapers, glass, plastics and aluminium 
and steel cans. Batteries and printer and photocopier cartridges are collected and sent for recycling. All the Group’s waste is either recycled or 
sent to landfill.

Amounts of waste generated in the year ended 30 September 2017 together with the methods of disposal are shown below.

Recycled

Landfill

Normalised tonnes per £m income

Waste generation data is based upon volumes reported on disposal invoices. 

2017

Tonnes

282

169

451

1.78

2016

Tonnes

236

114

350

1.43

PAGE 51  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
A5.3    Social, community and human rights

The Group’s activities are based wholly within the United Kingdom. It operates within the legal and regulatory framework of the UK, acknowledging 
the importance of corporate responsibility and citizenship in its relationships with its customers, the wider community and other stakeholders.

Commitment to our customers

The Group’s strategic objective is to be a prudent, risk focused, specialist financial services provider with a closely controlled, cost efficient 
operating model which places the delivery of fair customer outcomes at its core.

Putting the interests of customers at the heart of the business is therefore integral to the achievement of that objective. We want customers 
to have confidence that we will always consider their needs and act fairly and responsibly in our dealings with them. We strive to ensure that 
all our customers can be confident that:

•  Products and services are designed to meet their needs

•  Staff are appropriately skilled and experienced to provide the services they require

•  The information given to them will be clear and jargon free

•  Products will perform as they are led to expect

•  They will not face unreasonable post-sale barriers to change a product, switch provider, submit a claim or make a complaint

•  All complaints will be listened to and claims assessed carefully, fairly and promptly

• 

 If they are vulnerable and/or in financial difficulties, we will provide a high level of support and make sure they are signposted to sources of 
independent advice

•  They will be made aware of the Financial Services Compensation Scheme (‘FSCS’) and the protection this provides for them

The desire to achieve positive outcomes for our customers is an important commercial differentiator which has helped the Group build strong 
and positive relationships over many years. This is supported by a focus in employee training programmes on areas which impact on customer 
outcomes, such as the correct approach to working with vulnerable customers.

This pro-active approach accords with the FCA’s Principles for Business, particularly with regard to treating customers fairly and ensuring that 
all communications are clear, fair and not misleading. We ensure that we know how well we are performing in respect of these requirements, 
regularly adjusting what we do to deliver better customer solutions.

The Board and executive management are committed to maintaining and developing this culture across all the Group’s businesses.

Complaint handling

We understand that we do not always get things right first time and all complaints from our customers are taken very seriously. We acknowledge 
each complaint promptly and then work with customers to understand their feedback, investigating fully and responding swiftly in a fair and 
open manner. 

Where  possible  we  aim  to  resolve  complaints  at  the  first  point  of  contact,  but  acknowledge  some  complaints  will  require  further  specialist 
investigation  and  time  to  resolve.  Where  further  investigation  is  needed,  we  will  stay  in  regular  contact  with  the  customer  to  keep  them 
informed of what is happening with their complaint. If we need to contact previous service providers, we have established contacts within these 
companies to ensure any complaint is resolved at the earliest possible opportunity. 

Where applicable, ‘Alternative Dispute Resolution’ information is provided to customers to allow them to appeal to independent parties if they 
are not satisfied with our response. These include the Financial Ombudsman, the FLA and the Credit Services Association. Where customers 
feel the need to appeal we co-operate fully and promptly with any settlements and awards made by these parties.

We  genuinely  view  every  complaint  as  an  opportunity  to  improve  our  business,  an  opportunity  to  identify  where  we  are  going  wrong  and, 
most importantly, an opportunity to put things right for our customers. As a result, we complete root cause analysis on complaints to ensure 
appropriate corrective actions are taken to address the issue and minimise the risk of re-occurrence for other customers.

Information on the number and nature of complaints and on their resolution is reported regularly through the Operational Risk and Compliance 
Committee to the board level Risk and Compliance Committee for monitoring and, if appropriate, for action to be taken.

Supporting the community

The Group contributes to registered charities relating to financial services or serving the local communities in which it operates. Contributions 
of £1,882,000 (2016: £1,443,000) were made by the Group during the year to the work of the Foundation for Credit Counselling which operates 
the StepChange Debt Charity. The Group also contributed to charities throughout the year by way of single donations. 

PAGE 52  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsOther charitable contributions made in the year totalled £25,000 (2016: £32,000). The Group’s main objective is to support children’s and local 
charities, although no charity request is overlooked. During the last year the Group has helped many and varied charities and causes such as: 
Kids Cancer Charity, 3H Fund - Helping Hands for Holidays, Prostate Cancer UK, Renewable World, Down’s Syndrome Association, British Heart 
Foundation, Soroptimist International Solihull and District, Macmillan, WellChild, Kids in Action and Strongbones Children’s Charitable Trust.

Employees have been making a difference to the local community in many ways. This year employees have:

•  Delivered workshops in local schools and colleges focussing on financial awareness and employability skills

•  Donated over 100 shoeboxes for local Samaritans project ‘Operation Christmas Purse’

•  Made regular contributions to local food banks

The Group also supports Paragon’s Charity Committee, consisting of volunteer employees, which organises a variety of fundraising activities 
throughout the year. In the calendar year 2016, £15,700 was raised for Alzheimer’s Society and Birmingham Children’s Hospital, while in the first 
nine months of 2017, £11,600 has been raised for Marie Curie Hospice Solihull. All employees are given the opportunity to nominate a charity 
each year and a vote is carried out to select the charity or charities to benefit from the following year’s fundraising.

Taxation payments

The Group’s tax strategy is to comply with all relevant tax obligations whilst cooperating fully with the tax authorities. The Group recognises 
that in generating profits which can be distributed to shareholders it benefits from resources provided by government and the payment of tax 
is a contribution towards the cost of those resources. The Group will only undertake tax planning that supports commercial activities and in the 
UK context is not contrary to the intention of Parliament.

As a group containing a bank, the Group is subject to The Code of Practice on Taxation for Banks (the ‘Bank Tax Code’) as published by Her 
Majesty’s Revenue and Customs (‘HMRC’) in March 2013. The  Group has previously confirmed to HMRC that it was unconditionally committed 
to complying with the Bank Tax Code, and formally re-approved the Group’s tax governance policies and the tax strategy outlined above. 

The Finance Act 2016 requires the Group to publish on its website a tax strategy for each financial year, before the year end, covering the 
following matters: 

•  The approach of the Group to risk management and governance arrangements in relation to UK taxation

•  The attitude of the Group towards tax planning (so far as affecting UK taxation)

•  The level of risk in relation to UK taxation that the Group is prepared to accept

•  The approach of the Group towards its dealings with HMRC

The first such statement was published during the year and can be found on the Group’s website.

The published strategy is owned by the Board collectively in accordance with HMRC’s published expectations.

The Group has an open and positive relationship with HMRC, meeting with their representatives on a regular basis, and is committed to full 
disclosure and transparency in all matters.

The Group is resident and operates in the UK and its tax payments to the UK authorities include not only corporation tax but also substantial 
payroll taxes. The amounts of the Group’s cash payments to UK national and local tax authorities in the year, including Pay As You Earn (‘PAYE’) 
and NI contributions deducted from employee wages and salaries were as follows:

2017

£m

28.9

24.3

0.3

0.5

54.0

1.2

55.2

2016

£m

23.5

21.0

1.4

0.8

46.7

1.2

47.9

Corporation tax

PAYE and National Insurance

VAT

Stamp duty

Total national taxation

Business rates

PAGE 53  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
Business practices

The Group carries out its business fairly, honestly and openly. It has an anti-bribery and corruption policy, endorsed by the directors and operated 
throughout the Group. It will not make bribes, nor will it condone the offering of bribes on its behalf. It will not accept bribes, nor will it agree 
to them being accepted on its behalf and will avoid doing business with those who do not accept its values and who may harm its reputation.

The Group has carried out the risk assessment required by the Bribery Act 2010 and concluded that it is not a company with a high risk of 
bribery. The Group conducts all of its business within the UK and its only significant outsourcing arrangement relates to the administration of 
its savings operations by the outsourcing arm of a major UK building society. However, the Group takes its responsibilities seriously and will not 
tolerate bribery on any scale and as such, its policies and procedures are kept under regular review.

The Group’s policies cover the conduct of its business, the Group’s interaction with suppliers and contractors and the giving or receiving of gifts 
and corporate hospitality. It prohibits facilitation payments. Before new suppliers are approved, the Group’s procedure requires that they must 
be assessed against the requirements of the anti-bribery and corruption policy.

All employees are required to read the Group’s anti-bribery and corruption policy and sign to confirm their acknowledgement, understanding 
and  acceptance  of  its  requirements.  The  anti-bribery  culture  forms  part  of  the  induction  course  for  all  new  employees  and  is  reinforced  at 
subsequent training sessions. Any employee found to be in breach of these policies will be subject to disciplinary action. No such disciplinary 
action has taken place in the year ended 30 September 2017. 

The  Chief  Risk  Officer,  in  conjunction  with  the  Head  of  Financial  Crime,  who  is  part  of  the  ‘second  line’  Risk  and  Compliance  function,  is 
responsible for ensuring the Bribery Act risk assessment and resulting policies and procedures are in place and reviewed on a regular basis. 
They are also responsible for ensuring any changes in the law are noted and applied to the Group’s policies and procedures, where appropriate. 

The  Internal  Audit  Director  is  responsible  for  providing  assurance  that  business  heads  have  the  appropriate  controls  in  place  to  ensure  all 
employees adhere to the anti-bribery and corruption policies and procedures at all times.  

The Group has not been involved in any incidents resulting in prosecutions, fines, or penalties or in similar incidents of non-compliance in respect 
of bribery and corruption. 

Human rights

The  Group  respects  all  human  rights  and  in  conducting  its  business  regards  those  rights  relating  to  non-discrimination,  fair  treatment  and 
respect for privacy to be the most relevant and to have the greatest potential impact on its key stakeholder groups of customers, employees 
and suppliers. 

The Group operates exclusively in the UK and, as such, is subject to the European Convention on Human Rights and the UK Human Rights 
Act 1998.

The Board and the Chief Executive Officer have overall responsibility for ensuring that all areas within the Group uphold and promote respect 
for human rights. The Group seeks to anticipate, prevent and mitigate any potential negative human rights impacts as well as enhance positive 
impacts  through  its  policies  and  procedures  and,  in  particular,  through  its  policies  regarding  employment,  equality  and  diversity,  treating 
customers fairly and information security. 

The Group’s policies seek to ensure that employees comply with the relevant legislation and regulations in place in the UK and to promote good 
practice. The Group’s policies are formulated and kept up to date by the relevant business area, authorised in accordance with the Group’s 
governance procedures and are communicated to all employees and included in the Human Resources Policies Manual. 

The Group supports the objective of the Modern Slavery Act 2015, in raising awareness of modern slavery and human trafficking and published 
its first annual Modern Slavery Statement on its website in March 2017 and relevant policies have been appropriately updated.

The Group is committed to ensuring that there is no modern slavery or human trafficking in its supply chains or in any part of the business and 
to acting ethically and with integrity in all business relationships.

The statement can be found on the Group’s website www.paragonbankinggroup.co.uk.

The Group undertakes extensive monitoring of the implementation of all of its policies and has not been made aware of any incident in which 
the organisation’s activities have resulted in an abuse of human rights or a breach of Modern Slavery legislation.

PAGE 54  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsA6
APPROVAL OF STRATEGIC REPORT

Section A of this Annual Report comprises a Strategic Report for the Group which has been drawn up and presented in accordance with, and 
in reliance upon, applicable English company law, in particular Chapter 4A of the Companies Act 2006, and the liabilities of the directors in 
connection with this report shall be subject to the limitations and restrictions provided by such law.

It should be noted that the Strategic Report has been prepared for the Group as a whole, and therefore gives greater emphasis to those matters 
which are significant to the Company and its subsidiaries when viewed as a whole.

Approved by the Board of Directors and signed on behalf of the Board.

Pandora Sharp
Company Secretary

23 November 2017

PAGE 55  •  Strategic Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsB.

CORPORATE 
GOVERNANCE

How the Group is run and how risk is managed

B1 

B2 

B3 

B4 

B5 

B6 

B7 

B8 

Chairman’s statement
An overview of governance in the year

The Board
The	directors	and	their	experience

Corporate governance
 The	system	of	governance,	how	the	Board	operates	and	how	the	Group	complies	with	
the Code

Audit Committee
 How	the	Group	controls	its	external	and	internal	audit	processes	and	its	financial	
reporting systems

Remuneration
Policies and procedures determining how directors are remunerated

Risk management
How	the	Group	identifies	and	manages	risk	in	its	businesses

Directors’ report
Other	information	about	the	structure	of	the	Group	required	by	legislation

Directors’ responsibilities
 Statement of the responsibilities of the directors in relation to the preparation of the 
financial	statements

PAGE 58

PAGE 60

PAGE 64

PAGE 72

PAGE 80

PAGE 104

PAGE 117

PAGE 120

 
 
 
 
 
 
 
 
B1
CHAIRMAN’S STATEMENT ON
CORPORATE GOVERNANCE

Dear Shareholder

It has been a busy year for governance matters both for the Group and for the Board. As noted elsewhere 
in  this  report  the  Group  has  undergone  a  strategic  reorganisation  over  the  past  year  or  so.  One  of  the 
prime drivers behind this was to streamline the governance structures within the organisation and this has 
been achieved. 

From late September 2017, the boards of Paragon Banking Group PLC and Paragon Bank PLC have shared 
the same members and now, on most occasions, the two boards will sit and operate together as though one 
board and hold joint meetings. This approach will be reflected in the Board’s main committees (excluding 
the Disclosure Committee and the Nomination Committee) and in the executive committees of the Risk 
and Compliance Committee. It will allow for greater focus on both the strategic and governance mandates 
of  the  Board  as  duplication  is  avoided.  The  restructuring  will  therefore  enhance  the  Board’s  capacity  to 
consider  the  corporate  governance  requirements  and  expectations  which  apply  to  the  Company  as  a 
FTSE-350  listed  entity,  the  regulatory  requirements  applicable  to  the  Bank,  and  the  relationship 
between them.

One  of  my  main  areas  of  focus  during  the  year  has  been  the  consideration  of  the  structure,  size  and 
ongoing skills requirement for the Board and its committees, taking into account both the Group’s strategic 
reorganisation and the feedback from the external board evaluation in 2016. I was very pleased with the 
process that was undertaken in the year to confirm and specify in greater detail the Board’s requirements. 

As Chairman of the Board and of the Nomination Committee I was fully involved, together with the Group’s 
People Director, in considering our approach to determining what skills the Board required (both hard skills 
such as retail banking and soft skills such as cultural fit and capacity to challenge) and in reviewing and 
interviewing potential candidates, both internal and external. Additional data on the appointment process 
is provided in the Nomination Committee Section B3.2. 

I am pleased with the rigour of the appointment process and with the quality of the successful candidates; 
Patrick  Newberry  and  Finlay  Williamson,  who  were  already  non-executive  directors  of  the  Bank, 
Barbara Ridpath and Graeme Yorston. The newly appointed directors bring a wealth of experience to the 
Board, including the retail banking experience recommended as an enhancement to the Board’s skill set by 
the external evaluation. All four joined the Board on 20 September 2017. I welcome them to the Board and 
look forward to working with them in future years.

The  first  meeting  of  the  joint  boards,  including  the  newly  appointed  directors,  was  held  in  late 
September 2017. This went well and I intend to build on and develop that solid start over the coming year. 
All the newly appointed non-executive directors will be undertaking an induction, tailored to their specific 
requirements and needs, over the coming financial year and this has already commenced.  

Follow up to the external board evaluation occurred during the year and I am happy to report that the Board 
concluded satisfactorily on all the points raised. Further detail on this is provided in Section B3.1.  

Robert G Dench

Chairman

PAGE 58  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsDuring the year ended 30 September 2017 in addition to its regular business items the Board has: 

•  Discussed, considered and approved the Group’s strategic reorganisation

• 

• 

• 

• 

• 

 Reviewed  the  Group’s  funding  strategy  and  position  in  the  light  of  changes  in  the  business  and 
market conditions

 Agreed  the  targets  for  gender  and  ethnic  diversity  and  other  statements  in  relation  to  the  Group’s 
signing of the Women in Finance charter

 Reviewed  and  approved  the  Group’s  policy  on  Modern  Slavery  and  the  Board’s  Modern 
Slavery statement 

 Considered  preliminary  work  undertaken  examining  the  potential  impact  of  the  proposals  in  the  UK 
Government’s green paper on corporate governance

 Engaged  in  reviewing,  approving  and  overseeing  implementation  of  acquisitions  or  potential 
acquisitions

•  Kept under review strategic non-organic growth opportunities within the market

•  Kept under review the Group’s pilot project entering the owner-occupied mortgage market

I  regularly  meet  with  shareholders  to  discuss  general  matters  affecting  the  Group  and,  on  an  annual 
basis,  the  Chairman  of  the  Remuneration  Committee  and  I  meet  investors  to  discuss  governance  and 
remuneration matters. These meetings assist in the development of governance within the organisation 
and  ensure  proper  account  is  taken  of  shareholders’  views.  I  would  like  to  thank  shareholders  for  their 
continued interest in the Group and the challenges they raise at these discussions. 

Alan  Fletcher  stepped  down  as  Chairman  of  the  Remuneration  Committee  in  late  September  and  was 
succeeded by Fiona Clutterbuck, with Fiona’s position chairing the Risk and Compliance Committee taken 
by Finlay Williamson.

I would like to thank Alan for his work as Remuneration Committee Chairman since July 2011, in particular 
over the last few years when the focus on this area, and how it is reported, has changed significantly. The 
Board  has  determined  that  Alan  will  cease,  in  accordance  with  the  recommendation  of  the  UK  Code  on 
Corporate Governance (the ‘Code’) to be an independent non-executive director in February 2018 but we 
have agreed that he will remain on the Board, so that his valuable experience of the Group can be utilised to 
assist with governance related items including training and development and the further consideration of 
the potential impact of the green paper.  

I would like to extend my personal thanks as well as those of the Group to Stephen Blaney, Chairman of 
Paragon Bank since its launch, for steering it through the important initial phase of its development and 
for  his  support  through  the  transition  process  over  the  past  year.  Stephen  retired  as  Bank  Chairman  on 
20 September 2017.  

As the strategic reorganisation is embedded over the next year it will be of upmost importance to ensure 
that  the  Group’s  strong  governance  ethic  is  maintained  and  enhanced  and  I  look  forward  to  leading  the 
Board through this significant stage in the Group’s development.

Robert G Dench
Chairman

23 November 2017

PAGE 59  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsB2
BOARD OF DIRECTORS

The directors of the Company at the year end were:

Robert G Dench (Age 67) 
Chairman

Nigel S Terrington (Age 57) 
Chief Executive

Richard J Woodman (Age 52) 
Chief Financial Officer

Appointed to the Board as a 
non-executive director in 2004 
and became Chairman in 2007

EXPERIENCE

During an extended career with 
Barclays, Bob Dench held a number of 
senior positions in the UK and overseas, 
leaving in 2004. 

Bob was Chairman of AXA Ireland 
Limited from 2008 to 2017, Chairman of 
AXA PPP Healthcare Limited from 2013 
to 2016 and, during the period, a 
non-executive Director of AXA UK PLC 
and other AXA Group companies. 

During his tenure with AXA, he also 
held the roles of Senior Independent 
Non-executive Director and Chairman 
of the Audit and Risk Committees

COMMITTEE MEMBERSHIP

Chairman: Nomination Committee

Member: Risk and Compliance and 
Remuneration Committees

Appointed to the Board as Treasury 
Director in 1990, Finance Director 
in 1992 and became Chief Executive 
in 1995

Appointed to the Board as Director 
of Corporate Development in 2012 
and became Group Finance Director 
in June 2014

EXPERIENCE

EXPERIENCE

Nigel Terrington’s early career began 
in investment banking, which included 
working for UBS. He joined the Group in 
1987, shortly becoming Treasurer, before 
being appointed as Finance Director and 
then Chief Executive. 

He has been Chairman of the CML, 
Chairman of the Intermediary Mortgage 
Lenders Association (‘IMLA’), Chairman 
of the FLA Consumer Finance Division, 
a member of the Mortgage Board of UK 
Finance (previously CML) and a Board 
member of the FLA. 

Nigel is an associate of the Chartered 
Institute of Bankers. In 2017, he received 
an Honorary Doctorate from Birmingham 
City University for services to the finance 
industry

Richard Woodman joined the Group 
in 1989 and has held various senior 
strategic and financial roles, including 
Director of Business Analysis and 
Planning and Managing Director of 
Idem Capital. 

He has taken a lead role in the Group’s 
strategic development and, in particular, 
in the loan portfolio acquisition 
programme through Idem Capital. 

He is a member of the Chartered Institute 
of Management Accountants

COMMITTEE MEMBERSHIP

None

CURRENT EXTERNAL APPOINTMENTS

None

CURRENT EXTERNAL APPOINTMENTS

Member: Nomination Committee

COMMITTEE MEMBERSHIP

None

CURRENT EXTERNAL APPOINTMENTS

Member of HM Treasury’s Home Finance 
Forum and the Bank of England’s 
Residential Property Forum

PAGE 60  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsJohn A Heron (Age 58) 
Managing Director, Mortgages

Alan K Fletcher (Age 67) 
Non-executive director

Peter J N Hartill (Age 68) 
Non-executive director

Appointed to the Board in 2003

Appointed in 2009 – eight years served

Appointed in 2011 – six years served

EXPERIENCE

EXPERIENCE

EXPERIENCE

Peter Hartill spent forty years with 
Deloitte, becoming a senior audit partner 
and a business advisor with experience 
across a wide range of industries and 
business issues. Specifically he has 
considerable experience in acquisitions 
and disposals, capital raising, risk control 
and corporate governance in the financial 
services sector.

He is a Chartered Accountant and has 
been Chairman of the Audit Committee 
since 2011

COMMITTEE MEMBERSHIP

Chairman: Audit Committee

Member: Risk and Compliance, 
Remuneration and Nomination 
Committees

CURRENT EXTERNAL APPOINTMENTS

Chairman of Deeley Group Limited

Non-executive director of A&J Mucklow 
Group PLC and Scott Bader Limited

John Heron joined the Group in January 
1986 following a number of years in 
the building society industry and is the 
Group’s longest serving employee. 

John has been instrumental in the 
development of Paragon’s buy-to-let 
mortgage lending programme.

As Managing Director, Mortgages, 
John is responsible for all aspects of 
the Group’s mortgage business which 
includes the origination and management 
of buy-to-let and residential first and 
second charge mortgages.

He has been Chairman of the Buy-to-let 
Panel of the CML and a member of the 
IMLA Board. 

He is a fellow of the Chartered Institute 
of Bankers

COMMITTEE MEMBERSHIP

None

CURRENT EXTERNAL APPOINTMENTS

Member of UK Finance Mortgages 
Product Board (previously CML)

PAGE 61  •  Corporate Governance

Alan Fletcher has considerable experience 
in financial services, including pension 
fund trusteeship and investment fund 
management. He was Chairman of Neville 
James Holdings prior to its acquisition 
by Challenger International of Australia, 
following which he was Sales and 
Marketing Director of Challenger Group 
Services and a director of Challenger Life 
(UK) between 2002 and 2003. 

He was Chairman of the professional 
training company, Fresh Professional 
Development, between 2003 and 2010 and 
was a Director of CEPB Mortgages Limited 
between 2010 and 2017. He was a member 
of the General Synod of the Church of 
England between 2007 and 2010.

Alan has also served as director of 
Paragon Pension Trustees Limited, the 
Corporate Trustee of the Group’s pension 
plan, since 2011

COMMITTEE MEMBERSHIP

Member: Audit, Remuneration, Risk and 
Compliance and Nomination Committees

Alan was Chairman of the Remuneration 
Committee until 20 September 2017

CURRENT EXTERNAL APPOINTMENTS

Trustee of the Church of England Pensions 
Board since 2009, member of its Pensions 
Committee, Chairman of its Investment 
Committee and member of its Ethical 
Investment Advisory Group. 

Chairman of the Diocese of Leicester 
Investment Committee and member of the 
Finance Committee of Leicester Cathedral

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsB2
BOARD OF DIRECTORS

The directors of the Company at the year end were:

Hugo R Tudor (Age 54) 
Non-executive director

Patrick J Newberry (Age 61) 
Non-executive director

Appointed 2014 – three years served

Appointed 2017

EXPERIENCE

EXPERIENCE

Hugo Tudor spent 26 years in the fund 
management industry, originally with 
Schroders and most recently with 
BlackRock, covering a wide range of 
UK equities. He is a Chartered Financial 
Analyst and a Chartered Accountant 
and brings an investor perspective to 
the Board

COMMITTEE MEMBERSHIP

Member: Audit, Risk and Compliance, 
Remuneration and Nomination 
Committees

CURRENT EXTERNAL APPOINTMENTS

Director of Damus Capital Limited

Director of Vitec Global Limited

Patrick Newberry spent 25 years as 
a consulting and regulatory partner 
with PricewaterhouseCoopers until his 
retirement in 2013, concentrating on 
the Financial Services industry. He was 
a member of PwC’s Supervisory Board, 
Chair of the Strategy, Governance and 
International Sub Committee and a 
member of the Audit and Risk Committee. 

Patrick was a board member and past 
president (2010/11) of the Management 
Consultancies Association Ltd (‘MCA’) 
and sits on the judging panel for the MCA 
2014 awards, a benchmark for quality in 
the consulting industry.

He was appointed to the Board of 
Paragon Bank PLC in May 2014 and was 
Chairman of its Audit Committee until 
20 September 2017.

Patrick is a Chartered Accountant.

COMMITTEE MEMBERSHIP

Member: Audit, Nomination and Risk and 
Compliance Committees

CURRENT EXTERNAL APPOINTMENTS

Non-executive director of Shepherd and 
Wedderburn PLC 

Adviser to Unipart Expert Practices

Fiona J Clutterbuck (Age 59) 
Non-executive director and Senior 
Independent Director

Appointed 2012 – five years served

EXPERIENCE

Fiona Clutterbuck has many years of 
corporate finance experience at leading 
UK and international investment banks, 
specialising in financial institutions. 
During her career she has held the 
positions of Managing Director and Head 
of Financial Institutions Advisory at 
ABN AMRO Investment Bank, Managing 
Director and Global Co-Head of Financial 
Institutions Group at HSBC Investment 
Bank and was a director at Hill Samuel 
Bank Limited

COMMITTEE MEMBERSHIP

Chairman: Remuneration Committee 
(from 20 September 2017)

Member: Audit, Nomination and Risk and 
Compliance Committees

Fiona was Chairman of the Risk and 
Compliance Committee until 20 
September 2017

CURRENT EXTERNAL APPOINTMENTS

Head of Strategy, Corporate Development 
and Communications at the Phoenix 
Group and director of other Phoenix 
Group companies. Senior Independent 
Director at WS Atkins PLC until July 2017 

Non-executive director of Hargreaves 
Lansdown PLC from 1 September 2017

PAGE 62  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsBarbara A Ridpath (Age 61) 
Non-executive director

Finlay F Williamson (Age 58) 
Non-executive director

Graeme H Yorston (Age 60) 
Non-executive director

Appointed 2017

Appointed 2017

Appointed 2017

EXPERIENCE

EXPERIENCE

EXPERIENCE

Barbara Ridpath has worked in finance 
for most of her career, in New York, 
London and Paris at the Federal Reserve 
Bank of New York, Standard & Poor’s 
and JPMorgan.

She was instrumental in the development 
of UK mortgage securitisation in the late 
1980s and went on to lead the Standard 
& Poor’s Ratings Group in Europe, the 
Middle East and Africa

COMMITTEE MEMBERSHIP

Member: Audit and Risk and Compliance 
Committees

CURRENT EXTERNAL APPOINTMENTS

Director of St Paul’s Institute which 
examines moral and ethical aspects of 
finance and economics

Non-executive director of ORX, a 
trade association for operational risk 
professionals

Member of Council and the Executive 
Committee at Chatham House, the 
Royal Institute of International Affairs 
and commissioner of the Marshall Aid 
Commemoration Commission

Finlay Williamson was Finance Director 
of Virgin Money between 2009 and 
2014, where he was responsible for 
supporting the design and delivery of the 
company’s growth strategy, including 
the assessment of potential markets, the 
development of key propositions and the 
pursuit of non-organic opportunities.

Prior to joining Virgin Money, Finlay had 
a long career at Royal Bank of Scotland 
(RBS), where he held a number of senior 
finance roles, latterly as Finance Director 
for RBS’s Manufacturing and Retail Direct 
divisions. 

He was appointed to the Board of 
Paragon Bank PLC in February 2015 and 
was Chairman of its Risk and Compliance 
Committee from that date.

Finlay is a Chartered Accountant

COMMITTEE MEMBERSHIP

Chairman: Risk and Compliance 
Committee (from 20 September 2017)

Member: Audit Committee

CURRENT EXTERNAL APPOINTMENTS

None

Graeme Yorston was Group Chief 
Executive of Principality Building Society, 
the 6th largest mutual in the UK. He has 
over 43 years’ experience in financial 
services having carried out a number of 
senior roles in Abbey National, including 
IT Director for its retail bank, Regional 
Director and ran a number of significant 
change programmes. He also led its call 
centre operations.

Graeme has served on the CBI Council 
for Wales, the Board of Business in 
the Community in Wales and was HRH 
Ambassador for BITC in Wales for two 
years. He was awarded Director of the 
Year in Wales by the Institute of Directors 
in 2016.

Graeme is a Fellow of The Chartered 
Institute of Banking, holds an MBA 
from Warwick Business School and 
was awarded an Honorary Doctorate in 
Business Administration from Cardiff 
Metropolitan University in 2017

COMMITTEE MEMBERSHIP

Member: Audit and Risk and Compliance 
Committees

CURRENT EXTERNAL APPOINTMENTS

Board of Governors, Cardiff Metropolitan 
University

PAGE 63  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsB3
CORPORATE GOVERNANCE

B3.1     Governance framework

The Board of Directors is responsible for overall Group strategy and for the delivery of that strategy within a robust corporate governance and 
corporate responsibility framework. That framework is described in the following pages. 

The Board is committed to the principles of corporate governance contained in the Code issued by the FRC in April 2016 and which is publicly 
available at www.frc.org.uk. Throughout the year ended 30 September 2017 the Company complied with the principles and provisions of the 
Code. The Board notes that a new edition of the Code is being considered by the FRC and the Board will review it and consider whether any 
amendments to its practices are appropriate when the revised Code is published. 

Stakeholders

The Board, in its deliberations and decision making processes takes into account the views of the Group’s stakeholders and, where applicable, 
considers  the  impact  of  those  decisions  on  the  communities  and  environment  within  which  the  Group  operates.  While  good  corporate 
governance is important to the Board, so too is maintaining a reputation for high standards of business conduct in all of the Group’s operations, 
and management of conduct risk is a key part of the risk management framework. Section A5 sets out information on corporate responsibility 
including the Group’s people policies, its involvement in industry initiatives, its support for the community and its environmental, social and 
conduct impacts.  

The People Director, as well as the executive directors, report regularly on the views of the Group’s employees and the impact of new projects 
on the workforce is taken into account. 

The Group has no single major supplier or contractor which could be considered a primary stakeholder but a number of its suppliers are of 
significant importance to the Group’s operations and a close relationship is maintained, and reported to the Board, to help ensure that the Group 
runs effectively. 

The  Group  also  endeavours  to  maintain  an  open  and  transparent  relationship  with  its  various  regulators,  including  the  PRA  and  FCA.  Its 
relationship with HMRC and the principles it applies to its tax affairs are described in Section A5.3.

Leadership

The schedule of matters reserved for the Board, which was reviewed during the year, details the key matters for which the Board is responsible 
including:

•  The Group’s values and standards

• 

Its strategic aims and objectives

•  Approval of major capital projects and material acquisitions and disposals

•  Approval of annual operational and capital expenditure budgets

•  Approval of the Company’s dividend and corporate governance policies

•  Agreeing the Group’s risk appetite

•  Determining the remuneration policy for the executive directors

All directors receive sufficient relevant information on financial, business and corporate issues prior to meetings. 

PAGE 64  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsFor most of the year the Board consisted of the Chairman, three executive directors and four non-executive directors. On 20 September 2017, 
an additional four non-executive directors were appointed. All the directors bring a broad and valuable range of experience to the Company and 
further details of this together with other biographical details are set out in Section B2. Alan Fletcher will cease to be considered an independent 
non-executive director in February 2018 on the ninth anniversary of his first appointment. From this date he will cease to be a member of any 
board committees but will remain on the Board. As required by the Code he will be subject to annual re-election. The Board is then expected 
to  comprise  the  Chairman,  three  executive  directors,  seven  independent  non-executive  directors  and  one  non-independent  non-executive 
director. Consequently, the balance between independent and non-independent directors will remain appropriate.

The division of responsibilities between the Chairman and Chief Executive is clearly established, set out in writing and agreed by the Board. 
This division was fully revised during the year to ensure that it remained fit for purpose following the group reorganisation and was in line with 
best practice.  

There  is  a  strong  non-executive  representation  on  the  Board,  including  the  Senior  Independent  Director,  Fiona  Clutterbuck.  This  provides 
effective balance and challenge. 

The Chairman’s other business commitments are set out in the biographical details in Section B2. During the year, the Chairman ceased to 
undertake his role with AXA which he had held for a number of years. Otherwise there have been no significant changes during the period to 
his commitments. 

The Board has agreed a policy for managing conflicts and a process to identify and authorise any conflicts which might arise, which was recently 
updated. At each meeting of the Board and its committees actual or potential conflicts of interest in respect of any director are reviewed.

The Board also operates through a number of committees covering certain specific matters, illustrated in the chart below.

Board Committee structure

Board of
Directors

Audit
Committee

Disclosure
Committee

Nomination
Committee

Remuneration
Committee

Risk and
Compliance
Committee

Asset and
Liability
Committee

Credit
Committee

Model Risk
Committee

Operational Risk
and Compliance
Committee

Board committees

Summarised information on each of the board committees is set out below.

Committee

Chair 

From 20/09/17

To 20/09/17

Minimum number of meetings

Further information

Audit

Remuneration

Risk and Compliance

Nomination

P J N Hartill

P J N Hartill

3

F J Clutterbuck

A K Fletcher

3

F F Williamson

F J Clutterbuck

4

R G Dench

R G Dench

2

Section B4

Section B5

Section B6

Section B3.2

Members

R G Dench

N S Terrington

F J Clutterbuck

A K Fletcher†

P J N Hartill

H R Tudor

P J Newberry

B A Ridpath

F F Williamson

G H Yorston

Independent
non-executive

Audit

Remuneration

Risk and Compliance

Nomination

-

-

















No

No

Yes

Yes

Yes

Yes

Yes*

Yes*

Yes*

Yes*

Yes

No

Yes

Yes

Yes

Yes

No

No

No

No

Yes

No

Yes

Yes

Yes

Yes

Yes*

Yes*

Yes*

Yes*

Yes

Yes

Yes

Yes

Yes

Yes

Yes*

No

No

No

*Member from appointment to the Board on 20 September 2017.

†Alan Fletcher will cease to be a member of all board committees from 25 February 2018.

PAGE 65  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
 
The Board has considered the requirements of the Code with respect to the composition of audit committees and is satisfied that all members 
of the Audit Committee have recent and relevant financial experience and that the Committee as a whole has competence relevant to the 
sector in which the Group operates. 

In addition to the committees listed above a further standing committee, the Disclosure Committee, was established during 2016. The purpose 
of the Committee is to assist in the design, implementation and evaluation of disclosure controls and procedures; monitor compliance with 
the Company’s disclosure controls; consider the requirements for announcement; and overall determine the disclosure treatment of material 
market information. The Committee’s members are Robert Dench, Nigel Terrington and Richard Woodman, of which any two can form a quorum 
but that quorum should include either the Chief Executive Officer or Chief Financial Officer. 

Executive committees

Four  executive  committees,  the  Asset  and  Liability  Committee  (‘ALCO’),  the  Credit  Committee,  the  Model  Risk  Committee  (‘MRC’)  and  the 
Operational Risk and Compliance Committee (‘ORCC’), consisting of executive directors and appropriate senior employees, report to the Risk 
and Compliance Committee. The MRC was established during the year broadly to review and advise the Board upon all material aspects of the 
rating and estimation processes in relation to credit and finance models used by the Group. All of these committees are described further in the 
Risk Management Section B6.

All board committees operate within defined terms of reference and sufficient resources are made available to them to undertake their duties. 
The terms of reference of the committees are available on request from the Company Secretary.

The attendance of individual directors at the regular meetings of the Board and its committees in the year is set out below, with the number of 
meetings each was eligible to attend shown in brackets. Directors who are unable to attend meetings receive the papers and any comments 
from them are reported to the relevant meeting. Directors have attended a number of ad hoc meetings during the year in addition to the regular 
Board meetings and have contributed to discussions outside of the regular meeting calendar. 

Director

Robert G Dench

Nigel S Terrington

Richard J Woodman

John A Heron

Alan K Fletcher

Peter J N Hartill

Fiona J Clutterbuck

Hugo R Tudor

Patrick J Newberry

Barbara A Ridpath

Finlay F Williamson

Graeme H Yorston

Board

12 (12)

12 (12)

12 (12)

12 (12)

12 (12)

11 (12)

12 (12)

12 (12)

1 (1)

1 (1)

1 (1)

1 (1)

Audit
Committee

Risk and Compliance 
Committee

Remuneration 
Committee

Nomination 
Committee

-

-

-

-

4 (4)

4 (4)

4 (4)

4 (4)

1 (1)

1 (1)

1 (1)

1 (1)

4 (4)

7 (7)

-

-

-

4 (4)

4 (4)

4 (4)

4 (4)

0 (0)

0 (0)

0 (0)

0 (0)

-

-

-

7 (7)

6 (7)

7 (7)

7 (7)

-

-

-

-

5 (5)

5 (5)

-

-

5 (5)

4 (5)

5 (5)

5 (5)

1 (1)

-

-

-

Directors also attended an annual two-day strategy event, held off site, to enable further, more detailed, discussion of the Group’s position and 
future development. This strategy event has been a regular fixture in the Group’s governance calendar for a number of years and recently has 
also been attended by the Group’s executive management group and by the executive and non-executive directors of the Bank. 

The Board regularly receives, reviews and considers reports on the following matters:

•  Strategic matters

•  Potential acquisition opportunities

•  Business performance

•  Results, management accounts and financial commentary

•  Operational reports from business areas

•  Treasury and funding matters

• 

Legal and governance matters

•  The work of the Board’s committees

•  Matters arising from subsidiary company boards, including that of Paragon Bank

• 

Investor relations and shareholder feedback

PAGE 66  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsSubsidiary governance

A  number  of  the  corporate  entities  within  the  Group  are  regulated  by  either  the  PRA  and  the  FCA  or  solely  by  the  FCA.  The  Company  has 
oversight of these entities as part of its overall responsibility for the management of the Group and also to ensure that the Group’s values and 
standards in regulated spheres are met.  

Since  the  completion  of  the  strategic  reorganisation  in  September  2017  the  directors  of  the  Company  have  also  comprised  the  Board  of 
Paragon Bank PLC. The intention of the directors is that the boards of both companies will meet jointly in most foreseeable circumstances. 
Consequently, oversight of Paragon Bank PLC will form an intrinsic part of the board and committee meetings of the Company going forward.

Effectiveness

All  of  the  non-executive  directors  are  independent  of  management  and  all  are  appointed  for  fixed  terms.  They  are  kept  fully  informed 
of  all  relevant  operational  and  strategic  issues  and  bring  a  strongly  independent  and  experienced  judgement  to  bear  on  these  issues.  The 
non-executive directors meet with the Chairman, from time to time, without the presence of the executive directors. 

All  of  the  directors  holding  office  at  30  September  2017  had  been  either  reappointed  at  the  AGM  on  9  February  2017,  or,  in  the  cases  of 
Patrick Newberry, Barbara Ridpath, Finlay Williamson and Graeme Yorston, appointed since that date, and all of them have submitted themselves 
for election or re-election, as appropriate, at the forthcoming AGM.

All  directors  have  access  to  the  advice  and  services  of  the  Company  Secretary,  who  is  responsible  to  the  Board  for  ensuring  that  board 
procedures are complied with. Both the appointment and removal of the Company Secretary are matters for the Board as a whole.

All directors are able to take independent professional advice in the furtherance of their duties whenever it is considered appropriate to do so 
and have access to such continuing professional development opportunities as are identified as appropriate in the Board appraisal process.

The Board considers that each of the non-executive directors are independent of the Group and free from any business or other relationship 
which could materially interfere with the exercise of their independent judgement.  

Alan Fletcher serves as a director of the corporate trustee of the Paragon Pension Plan (the ‘Plan’) and receives £10,000 per annum (increasing 
to £15,000 per annum from 1 October 2017) in respect of that appointment from Paragon Finance PLC, the sponsoring company of the Plan 
and  a  subsidiary  of  the  Company.  The  Board  considers  that  this  does  not  impact  on  his  independence  because  the  Plan  is  a  trust  which  is 
independent of the Company and, as a director of its corporate trustee, he has a fiduciary duty to act in the best interests of the trust and the 
Plan’s beneficiaries. 

The composition of the Board and its committees is kept under review, with the aim of ensuring that there is an appropriate balance of power 
and authority between executive and non-executive directors and that the directors collectively possess the skills and experience necessary to 
direct the Company’s and the Group’s business activities. The directors review actual or potential conflicts of interest in respect of any director 
at each meeting of the Board and its committees.

There is an established process for external appointments through the Nomination Committee. Ultimately, the appointment of any new director 
is a matter for the Board. Executive director appointments are based upon merit and business need. Non-executive appointments are based 
upon the candidates’ profiles matching those agreed by the Nomination Committee. In all cases the Board approves the appointment only after 
careful consideration.

Succession  planning  for  the  Board  is  in  place  with  emergency  cover  available  for  the  executive  directors.  Further  detail  is  provided  in  the 
Nomination Committee Section B3.2.  

The Human Resources department has a wider succession development plan for senior management roles across the Group, prioritising those 
positions likely to require recruitment within the next five years. This data has been considered against internally identified individuals with high 
potential and the capability to fulfil those roles as they become vacant, to ensure that succession requirements can be met. Internal individuals 
will be developed for future senior roles and this will be complemented with external recruitment at a senior level where necessary, to balance 
the required skills and experience of the senior management team and ensure continuing success in the future. This succession plan will be 
reviewed in the current financial year following the Group’s strategic reorganisation.

Training

All of the non-executive directors have received presentations during the year on various aspects of the Group’s activities. In addition, training 
has  been  provided  by  external  advisors  on  topics  such  as  the  economy,  and  the  markets  and  regulatory  environments  in  which  the  Group 
operates or is considering operating in.  

As part of its development programme the Board has agreed a dedicated day and half for training in each financial year and such days are 
scheduled into the ongoing board calendar. The session in October 2016 included presentations from external advisors and banking analysts 
as well as in-house presenters. The session in March 2017 was superseded by various individual sessions related to matters necessary to the 
strategic reorganisation and accounted for approximately a day of the directors’ time covering Group liquidity in general and the Group’s ILAAP.

The focus at the October 2017 session was on regulation, including the General Data Protection Regulation and IFRS 9 and the day also included 
an external presentation on the Group’s Recovery and Resolution Plan. Ongoing development opportunities for all directors will be provided, as 
required, during the forthcoming year. A training schedule is maintained by the Human Resources department.  

The directors appointed in September 2017 will receive appropriately tailored induction training during the new financial year to develop their 
understanding of the Group and its operations.

PAGE 67  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsBoard evaluation

The effectiveness of the Board, individual directors and the Board’s main committees are reviewed annually, with an externally facilitated review 
every three years as required by the Code.

This year’s annual board and committee review was internally facilitated. No issues arose that were required to be addressed.

Last  year’s  review  was  the  triennial  external  evaluation  which  considered  the  performance  of  the  Board  and  its  committees,  all  individual 
directors, including the Chairman and also the Company Secretary. The review was undertaken by Armstrong Bonham Carter LLP with the 
lead review work completed by Tom Bonham Carter. Neither Armstrong Bonham Carter LLP nor Tom Bonham Carter had undertaken any other 
work for the Group. 

The review concluded that there was clear evidence of the effectiveness of the Board and identified a small number of issues to be followed 
up in the current year. A few matters were identified for the long-established Audit and Remuneration Committees and these were addressed 
immediately. The Risk and Compliance Committee, which was established in 2014, and the Nomination Committee whose role has developed 
significantly in recent years had some points to address during the financial year. The board evaluation for 2017 concluded that the follow up 
points from the 2016 evaluation had been sufficiently addressed and were now considered closed.    

Detailed below are the recommendations described in the 2016 Annual Report and Accounts, excluding those noted there as already completed, 
and how they were addressed in the year: 

RECOMMENDATION

CONCLUSION

Board

To ensure that the Group’s strategy, as it evolves, is clearly 
articulated and defined over the short, medium and long-term and 
that related risk appetite is fully documented

Strategy was considered and reviewed at the strategy days in 2017 
and will continue to be monitored at these events and discussed as 
required during normal business.

The strategic reorganisation completed during the year will enable 
the Group to provide greater clarity to the market of the direction of 
its future development.

Risk appetite was reviewed as part of the strategic reorganisation 
and revised risk appetite statements documented and approved. Risk 
appetites and key risk metrics are considered at Risk and Compliance 
Committee at every meeting and, if necessary, on an ad hoc basis as 
required by internal and external developments

To consider further enhancing the ongoing investor relations 
programme

The programme was reviewed and the enhancements described 
under ‘Relations with shareholders’ below have been made

To consider the appointment of an additional non-executive 
director with more retail and SME banking experience

Additional directors with the suggested experience were appointed 
on 20 September 2017

Nomination Committee

To consider the appointment of an additional non-executive 
director with more retail and SME banking experience

See above

Risk and Compliance Committee

To ensure the Committee has a robust process to check that the 
risk profile is in line with the approved risk appetite

A formal risk appetite statement, including limits and triggers was 
adopted and regular reporting is undertaken against those metrics. 
This is described further in the Risk Report (Section B6)

To ensure that the Committee has a robust risk review process in 
place for historic risk events

The Committee has an agreed process that any major risk event 
will be assessed relative to risk appetite; current principal risk 
register; and local risk and control self-assessments, to evidence 
the effectiveness of the risk review process. This assessment will 
be reported by the Chief Risk Officer to a subsequent Committee 
meeting

Individual performance

The performance of the Chief Executive is appraised by the Chairman. The performance of the other executive directors is appraised by the Chief 
Executive in conjunction with the Chairman. The results of these appraisals are presented to the Remuneration Committee for consideration 
and determination of remuneration.

The Chairman appraises the performance of the non-executive directors, identifying any development opportunities or training needs. The 
Senior Independent Director leads the review of the performance of the Chairman with the other non-executive directors, taking into account 
the views of the executive directors.  

At the Annual General Meeting the Chairman will confirm to shareholders, when proposing the re-election of any non-executive director, that 
following formal performance evaluation, the individual’s performance continues to be effective and demonstrates commitment to the role. 
The letters of appointment of the non-executive directors will be available for inspection at the AGM.  

PAGE 68  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsAccountability

Detailed reviews of the performance of the Group’s main business lines are included within the Strategic Report. The Board uses this to present 
a fair, balanced and understandable assessment of the Company’s position and prospects. 

The directors’ responsibility for the financial statements is described in Section B8.

An on-going process for identifying, evaluating and managing the significant risks faced by the Group, which is regularly reviewed by the Board, 
was in place for the year ended 30 September 2017 and to the date of these financial statements. An overview of this process, and its part in 
the director’s consideration of the Group’s viability is given in Section A4.

The directors are responsible for the system of internal control throughout the Group, including the system of internal control over financial 
reporting, and for reviewing its effectiveness. Such a system is designed to manage rather than eliminate the risk of failure to achieve business 
objectives,  and  can  provide  reasonable,  but  not  absolute,  assurance  against  the  risk  of  material  misstatement  or  loss  and  that  assets  are 
safeguarded against unauthorised use or disposition. In assessing what constitutes reasonable assurance, the directors have regard to the 
relationship between the cost and benefits from particular aspects of the control system.

The system of internal control includes documented procedures covering accounting, compliance, risk management, personnel matters and 
operations, clear reporting lines, delegation of authority through a formal structure of mandates, a formalised budgeting, management reporting 
and review process, the use of key performance indicators throughout the Group and regular meetings of the ALCO, Credit Committee, MRC 
and ORCC and senior management.  

Internal control over financial reporting within the Group is provided by a process designed, under the supervision of the Chief Financial Officer 
and senior financial management of the Group, to provide reasonable assurance regarding the reliability of financial reporting and the preparation 
of financial statements for external reporting purposes, including the process of preparing the Group’s consolidated financial statements.

Internal  control  over  financial  reporting  includes  policies  and  procedures  intended  to  ensure  that  records  are  maintained  that  fairly,  and  in 
reasonable detail, reflect transactions and dispositions of assets, to provide reasonable assurance that transactions are recorded as necessary 
to  permit  the  preparation  of  the  financial  statements,  to  ensure  that  receipts  and  expenditures  are  only  being  made  in  accordance  with 
management authorisation and to provide reasonable assurance regarding prevention or timely detection of unauthorised acquisition, use or 
disposition of assets that could have a material effect on the financial statements.

Internal control systems, no matter how well designed, have inherent limitations and may not prevent or detect misstatements. Also, projections 
of any evaluation of effectiveness to future periods are subject to the risk that internal controls may become inadequate because of changes in 
conditions, or that the degree of compliance with the policies or procedures may reduce.

The Board receives regular reports setting out key performance and risk indicators. In addition the Board operates a formal risk management 
process,  described  in  more  detail  in  Section  B6,  from  which  the  key  risks  facing  the  business  are  identified.  The  process  results  in  reports 
to  the  Board,  through  its  Risk  and  Compliance  Committee,  on  how  these  risks  are  being  managed.  The  Board  has  a  programme  of  regular 
presentations from senior management to enable the Board to review the operation of internal controls in relation to the risks associated with 
their specific areas.

The system of internal control is monitored by management and by an internal audit function that concentrates on the areas of greater risk 
and  reports  its  conclusions  regularly  to  management  and  the  Audit  Committee.  The  internal  audit  work  plan  is  approved  annually  by  the 
Audit Committee, which reviews the effectiveness of the system of internal control annually and reports its conclusions to the Board. Further 
details of the role and activities of the Audit Committee and its relationship with the internal and external auditors are set out in Section B4. The 
Risk and Compliance Committee is responsible for reviewing the Group’s risk management framework and the effectiveness of the Group’s 
systems and controls. Further details of the role and activities of the Risk and Compliance Committee and the Group’s risk management system 
are set out in Section B6. There is some overlap between the work of the Audit Committee and that of the Risk and Compliance Committee and 
the Board monitors these areas to ensure that no gaps develop in the system of internal control.

The  directors  confirm  that  they  have  reviewed  the  effectiveness  of  the  Group’s  system  of  internal  control  for  the  period  and  that  these 
procedures  accord  with  the  ‘Guidance  on  Risk  Management,  Internal  Control  and  Related  Financial  and  Business  reporting’  published  by 
the FRC.

Remuneration

Information on how the Group has applied the provisions of the Code relating to remuneration is set out in the Directors’ Remuneration Report 
in Section B5.

Relations with shareholders

The Board encourages communication with the Company’s institutional and private investors. All shareholders have at least twenty working 
days’ notice of the Annual General Meeting at which the directors and committee chairmen are available for questions. The Annual General 
Meeting is held in London during business hours and provides an opportunity for directors to report to investors on the Group’s activities, to 
answer their questions and receive their views. At all general meetings shareholders have an opportunity to vote separately on each resolution 
and all proxy votes lodged are counted and the balances for, against and directed to be withheld in respect of each resolution are announced. 

The Chairman, Chief Executive and Chief Financial Officer have a full programme of meetings with institutional investors during the course 
of the year and investors’ comments are communicated to all members of the Board, enabling them to develop an understanding of major 
shareholders’  views  of  the  Group.  During  the  year  ended  30  September  2017  meetings  were  held  with  investors  from  the  UK,  Europe  and 
North  America.  From  time  to  time  other  presentations  are  made  to  institutional  investors  and  analysts  to  enable  them  to  gain  a  greater 
understanding of important aspects of the Group’s business.

This programme was expanded during the year following feedback from last year’s Board effectiveness review.

PAGE 69  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsThe Chairman, the Chairman of the Remuneration Committee and the People Director hold annual meetings, generally in October, with leading 
shareholders to discuss remuneration policies and other corporate governance matters and the comments received are reported to the Board 
and considered by the Remuneration Committee in determining or varying the Group’s approach to executive compensation. 

The October 2017 meetings were attended by both the current Chairman of the Remuneration Committee (who is also the Senior Independent 
Director) and the former Chairman of the Remuneration Committee.

The results of all of these meetings are reported to the Board so that all directors are aware of shareholder views.

The Senior Independent Director is also made aware of views expressed by shareholders to other members of the Board, via the Company’s 
brokers or through the Investor Relations team and is available to meet with shareholders should they wish. Such meetings can be arranged via 
the Company Secretary.

The Company’s website at www.paragonbankinggroup.co.uk provides access to information on the Group and its businesses.

B3.2    Nomination Committee

The  Nomination  Committee  consists  of  the  Chairman  of  the  Company,  Robert  Dench,  who  chairs  the  Committee,  Nigel  Terrington,  the 
Chief  Executive  and  Alan  Fletcher,  Peter  Hartill,  Fiona  Clutterbuck  and  Hugo  Tudor,  all  independent  non-executive  directors.  On 
20 September 2017, Patrick Newberry, a further independent non-executive director became a member of the Committee. The majority of the 
Committee’s members are, therefore, independent non-executive directors. In February 2018 Alan Fletcher will cease to be a member of the 
Committee when he ceases to be an independent non-executive director.

During 2016 the Committee reviewed its terms of reference (which were adopted by the Board in October 2016) to align its remit with best 
practice. The Committee’s purpose has been defined to include ensuring that there is a formal, rigorous and transparent procedure for the 
appointment of new directors to the Board; leading the process for Board appointments and to make recommendations to the Board on those 
appointments; and assisting the Board in ensuring its composition is regularly reviewed and refreshed so that it is effective and able to operate 
in  the  best  interests  of  shareholders.  Ultimate  responsibility  for  any  appointment  remains  with  the  Board.  The  Committee  also  considers 
re-appointment of directors, re-election of directors and the independence of non-executive directors and makes recommendations regarding 
these matters to the Board.

The Committee keeps under review the structure, size and composition of the Board (including its skills, experience, independence, knowledge 
and diversity) and makes any recommendations that it deems necessary.

The  Board  recognises  the  benefits  that  can  flow  from  non-executive  directors  holding  other  appointments  but  requires  them  to  seek  the 
agreement of the Chairman before entering into any commitments that might affect the time they can devote to the Company. 

The  Committee  also  has  a  general  responsibility  for  oversight  of  the  Group’s  senior  management  succession  policy  and  its  initiatives  on 
workforce and management diversity, with a particular focus on its participation in external programmes, such as Women in Finance.

Appointments during the year

For the appointment of new directors during the year, the Committee led the evaluation of the Board’s requirements, in the light of both the 
external  evaluation  undertaken  in  2016  and  the  proposed  strategic  re-organisation.  An  external  search  consultant,  Gavin  Orr  of  Lomond 
Consulting, who has previously assisted the Group with senior appointments, was used in this process. 

The Committee determined the skills required (both hard and soft skills) and all potential candidates were considered and ranked against a 
skills matrix taking account of diversity of possible candidates and the structure, size and composition of any future board configuration. The 
Chairman also interviewed all potential internal candidates for the non-executive director roles.  

An initial longlist of 26 potential candidates was produced and the Chairman interviewed ten, using a competency-based interview approach. 
They were also all interviewed by independent non-executive directors, Fiona Clutterbuck on behalf of the Company and Finlay Williamson on 
behalf of the Bank (as these candidates were also being considered as candidates for appointment to the Bank board and its committees), and 
by Nigel Terrington, the Chief Executive, and Anne Barnett, the People Director. 

The four interviewers jointly provided feedback and a shortlist of recommended candidates for consideration by the Committee and the board 
of the Bank. The shortlisted candidates were referenced at a level commensurate with their potential role, including discussions with the PRA, 
and they also underwent pre-employment screening, as do all potential Group employees.  

Diversity was a factor considered in the initial review of potential external candidates for the Board, the Committee having previously considered 
its existing diversity levels including its gender balance.  

The  Committee  reviewed  and  challenged  the  final  proposed  external  candidates,  taking  account  of  references  provided,  before  making 
recommendations to the boards of the Company and the Bank with regard to both membership of the Board and Committees. The choice 
of appointees was based entirely on merit. The Committee ensured that prospective non-executive directors could devote sufficient time to 
the appointment.

PAGE 70  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsInternal candidates for both executive and non-executive roles on the board were also reviewed by at least two members of the Nomination 
Committee and the People Director, with one-to-one interviews being held by the Chairman with all the internal candidates for non-executive 
roles from the then current Paragon Banking Group PLC and Paragon Bank PLC boards. 

Additionally,  the  Nomination  Committee,  considered  the  candidates  for  the  executive  Senior  Management  Roles  for  approval  by  the  board 
of  Paragon  Bank  PLC.    Furthermore,  the  Nomination  Committee  considered  the  suitability  of  internal  candidates  allocated  to  the  specific 
Senior Manager Function roles, under the Senior Manager Certification Regime, prior to submission for regulatory approval.

Diversity

The  Group  recognises  the  importance  of  diversity,  including  gender  diversity,  at  all  levels  of  the  organisation  including  the  Board  and  the 
contribution which it can make to board effectiveness. The Group recognises the importance of diversity on the Board, not only of gender, but 
also of experience and background, and the valuable contribution which such diversity can make towards achieving the appropriate balance of 
skills and knowledge which an effective board of directors requires. 

The Board has always believed and continues to believe in appointing the best person to the role regardless of gender or other points of diversity 
and this belief is reflected and operates across all appointments made by the Group. However, the Board recognises that measurement and 
publication of targets can assist in driving forward change and developing a talent pipeline in a sector where gender diversity has been difficult 
to achieve. For this reason, the Group has signed up to HM Treasury’s Women in Finance Charter initiative and has agreed targets in respect 
of gender diversity amongst the Group’s senior management. As is clear from the existence of the Women in Finance initiative, obtaining full 
diversification of gender in the financial services sector is particularly challenging given the size of the female talent pool across the industry. 
Similar  issues  apply  to  advancing  diversity  of  ethnicity  in  the  sector.  The  targets  adopted  reflect  the  Board’s  commitment  to  ensuring  that 
diversity considerations throughout the Group are wider than gender.  

The Group’s diversity policies are described in Section A5.1 of the Annual Report, where information on the composition of the workforce is 
also given, together with further information on the Group’s Women in Finance targets and details of other initiatives in this field in the period.

Succession planning

The succession plans for the Board were noted during the year and will be reviewed during the current financial year following the Group’s 
strategic  reorganisation.  The  tenure  of  the  non-executive  directors  is  monitored  by  the  Committee.  Emergency  cover  is  in  place  for  the 
executive directors and their direct reports.  

Following review work in 2016, which considered approximately 100 roles, internal development has been undertaken to enhance succession 
planning with consideration given to possible ‘at risk’ roles as well as to the development of potential future senior management candidates. 

Risk mitigation will continue to include the ongoing development of employees, as well as work to further validate potential candidates for 
senior positions. Development work on potential candidates occurs with those employees remaining in their current roles, as this training is 
undertaken so as to minimise business impact while ensuring that candidates are enabled to undertake a more senior role in due course. The 
Group’s preference, where possible, is that internal candidates are developed and supported to undertake senior roles as this assists in the 
ongoing maintenance of its strong cultural focus on its people.

PAGE 71  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsB4
AUDIT COMMITTEE

B4.1   

 Statement by the Chairman of the 
Audit Committee 

Dear Shareholder

Peter J N Hartill

Chairman of the 
Audit Committee

The  year  ended  30  September  2017  has  seen  major  changes  in  both  the  Group’s  business  and  the 
Committee’s responsibilities. The Group’s reorganisation in September means that all of the Committee’s 
members now serve on the audit committee of Paragon Bank, the Group’s regulated subsidiary, extending 
the Committee members’ regulatory duties.

This has taken place against a background of change within the Group with new business lines launched 
and new regulatory requirements rolled out.

In  September  I  was  pleased  to  welcome  Patrick  Newberry,  Barbara  Ridpath,  Finlay  Williamson  and 
Graham  Yorston  to  the  Committee.  Patrick  and  Finlay  previously  served  on  the  audit  committee  of 
Paragon Bank, Patrick as Chairman, and all of the new members will enhance the Committee’s experience 
and understanding of the retail banking sector and banking regulation.

As a Committee, our responsibility is to ensure that financial information published by the Group properly 
presents its activities to stakeholders in a way that is useful and understandable, as well as overseeing the 
effective delivery of both external and internal audit services.

During the year, the Committee met four times and its principal activities were as follows:

• 

• 

• 

• 

• 

• 

• 

• 

 The  review  of  the  annual  and  half-yearly  financial  statements  to  ensure  these  properly  present  the 
Group’s activities in accordance with accounting standards, law, regulations and market practice

 In particular, the consideration of the Group’s accounting policies for the recognition of interest income 
and loan impairment amongst other significant accounting issues

 The review of other financial information published by the Group, such as Pillar III disclosures required 
by banking regulations

 The  supervision  of  the  internal  audit  function  as  its  role  changes  as  the  business  evolves  and  best 
practice develops

 Overseeing the Group’s preparations for the introduction of IFRS 9 which will be implemented from 
1  October  2018  and,  with  the  Risk  and  Compliance  Committee,  the  early  stages  of  the  Group’s 
IRB project

 Overseeing the continuing integration of the PAF and Premier operations acquired in the year ended 
30 September 2016 into the Group’s financial reporting and control framework

 Considering the Group’s readiness to address other forthcoming accounting changes which will affect 
it, such as IFRS 15 and IFRS 16

 Considering whether the Internal Audit function is compliant with the new guidance from the Chartered 
Institute of Internal Audit on internal audit in the financial services sector, issued in September 2017

The  Committee  also  considered  the  impact  on  its  work  of  the  Group’s  reorganisation  and  adopted  new 
terms of reference to ensure that changes in its role were addressed.

PAGE 72  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsIn the financial year ending 30 September 2018 the Committee’s main priorities will include: 

• 

 Continued monitoring of the Group’s IFRS 9 implementation programme as the implementation date 
draws near

•  Maintaining oversight of the changes in control and reporting arising from the Group’s reorganisation

•  Ensuring that the Group’s control processes develop alongside developments in the business 

I commend this report to shareholders and ask you to support the resolutions concerning the reappointment 
of KPMG LLP (‘KPMG’) as auditors and their remuneration at the Annual General Meeting in 2018.

Peter J N Hartill
Chairman of the Audit Committee

23 November 2017

PAGE 73  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsB4.2    Operations of the Committee

The Audit Committee comprises all of the independent non-executive directors of the Company whose relevant experience is set out in Section 
B2 and its terms of reference include all matters indicated by Disclosure and Transparency Rule 7.1 and the Code. The latest edition of the Code, 
which applies to the Group from 1 October 2016 includes increased provisions around the role of audit committees.

The Committee’s responsibilities include:

•  Monitoring the integrity of the Group’s financial reporting

•  Reviewing the Group’s internal control systems

•  Monitoring and reviewing the effectiveness of the Group’s internal audit function

•  Monitoring the relationship between the Group and the external auditor

It also provides a forum through which the Group’s external and internal audit functions report to the non-executive directors.

The Internal Audit Director reports ultimately to the Chairman of the Audit Committee. He attends all meetings of the Audit Committee and also 
reports regularly to the Risk and Compliance Committee. 

The Committee considers that, as a whole, it possesses the competence relevant to the sector in which the Group operates that the Code 
requires and thus it complies with the new edition. Both Peter Hartill and Patrick Newberry have competence in accounting and auditing while 
other committee members have experience in various aspects of the financial services industry.  

The Committee meets at least three times a year and has an agenda linked to events in the Group’s financial calendar.  Meetings generally 
take place before the half year and year end reporting dates in March and September and before the approval of results in May and November. 
The Committee normally invites the Chairman, the executive directors, Group Financial Controller, Director of Internal Audit and a partner and 
other representatives from the external auditor to attend meetings of the Committee, although it reserves the right to request any of these 
individuals to withdraw. 

For part of each meeting the Committee meets separately with representatives of the external auditor and with the Director of Internal Audit 
without any other persons present.

At each meeting the Committee receives reports of reviews conducted throughout the Group by the Internal Audit and, from time to time, 
Compliance functions.

During the year the Chairman of Paragon Bank’s audit committee and its finance director were invited to meetings of the Committee when 
matters relating to the Bank were to be discussed. As the membership of the Bank audit committee is now the same as that of the Committee, 
this will not be required in future.

From time to time, when there are major changes in the Group’s accounting policies or audit arrangements in progress, the Chairman of the 
Committee has held meetings with shareholders and is prepared to meet investors in future to discuss such matters.

Details  on  the  Committee  members’  attendance  at  meetings  and  the  Board’s  evaluation  of  the  Committee’s  effectiveness  are  given  in 
Section B3.1.

B4.3    

 Significant issues addressed by the Committee in relation to 
the Financial Statements

The  Committee  considers  whether  the  accounting  policies  adopted  by  the  Group  are  suitable  and  whether  significant  estimates  and 
judgements made by the management are appropriate. In evaluating the Group’s financial statements for the year ended 30 September 2017 
the Committee considered particularly:

• 

 The calculation of interest income under the Effective Interest Rate (‘EIR’) method for both internally originated and purchased loan assets 
and the Group’s borrowings

•  The levels of impairment provision against loan assets

•  The requirement for any impairment provision against the purchased goodwill carried in the Group’s balance sheet

•  The valuation of the deficit in the Group’s defined benefit pension scheme, particularly in the light of the updated triennial valuation

•  The viability statement which the Group is required to make under the Code

•  The Group’s capital and funding position and the Group forecasts for future periods

PAGE 74  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsThe Committee also considered whether this Annual Report, taken as a whole, is fair, balanced and understandable and provides the information 
necessary for shareholders to assess the Group’s performance, business model and strategy.

In each of these areas the Committee was provided with papers discussing the position shown in the accounts, the underlying market conditions 
and assumptions and the methodology adopted for any calculations. The papers also detailed any changes in approach from previous periods. 
These  were  reviewed  in  detail  and  discussed  with  the  relevant  Group  employees  and  the  results  of  this  work  were  considered,  together 
with  the  results  of  testing  by  the  external  auditor.  There  were  no  material  or  significant  disagreements  between  the  management  and  the 
external auditor.

Particular matters which the Committee focused on in each of these areas were:

Matter

Particular areas of focus

Interest income and expense 
recognition

As required by IAS 39, the Group recognises income from loan balances on an EIR basis, which is 
intended to produce a constant yield throughout the behavioural life of the loan, taking account of 
such matters as costs of procuration, and initially fixed or discounted interest rates. The calculation 
therefore rests on assumptions about the future behaviour of the Group’s customers. A similar 
approach is taken to assessing interest on borrowings, where redemption profiles and anticipated 
refinancing dates influence expense recognition.

The Committee assessed the appropriateness of the assumptions made, considering performance 
of the portfolios against expectations and the impact of changes in product specifications. 
Redemption profiles used in the modelling of mortgage books and the availability of alternative 
offerings in the market were areas of particular focus.

The Committee also paid particular attention to the accounting for new Idem portfolio purchases, 
which are generally made at a discount to the gross balance owed by customers on the accounts 
purchased, and where portfolio performance is a major driver of the EIR calculation.

Further information on these estimates can be found in note 6b to the accounts, and the interest 
income and expense recognised on this basis is shown in notes 16 and 17

Loan impairment

IAS 39 requires that companies provide for any financial assets, held at amortised cost, considered 
to be impaired at the balance sheet date, to the extent that the carrying value might not be 
recovered.

The Group’s calculation of impairment provision relies on assumptions to determine when an 
account might require provision and how large that provision would need to be. 

In order to satisfy itself that this calculation resulted in appropriate provisioning, the Committee 
considered actual out-turns against historical impairment provision amounts calculated by the 
Group’s models and the continued relevance of historical cash flow experience to the current loan 
book, based on present economic conditions and account administration practices.

This included an assessment of the impact of the Group’s receiver of rent processes on cash flows 
and ultimate impairment levels, consideration of the likely effects of movements in property prices 
on security values and an examination of exposure on large portfolios. 

Further information on these estimates can be found in note 6a to the accounts, the impairment 
charge for the year is shown in note 25 and movements in provision for impairment are shown in 
note 35.

The Group’s exposure to credit risk is discussed in note 9

Goodwill impairment

The Group is required to assess, at the end of the year, whether the carrying value of the acquired 
goodwill balance in its accounts, which is not subject to amortisation under IFRS, remains 
appropriate or whether any impairment has occurred.

In considering whether any impairment of goodwill had occurred the Committee considered 
particularly the Group’s forecasts for the cash flows to be generated by the acquired businesses and 
their reasonableness in the light of current trading performance and the Group’s strategy for these 
operations.

The potential impairment of goodwill is discussed in notes 6c and 42

PAGE 75  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsMatter

Pension deficit

Particular areas of focus

The deficit on the Group’s defined benefit pension plan is valued in accordance with IAS 19, which 
requires an actuarial valuation of the plan liabilities. Such a valuation is based on assumptions 
including market interest rates, inflation and mortality rates in the Plan.

The triennial valuation of the Plan at 31 March 2016 was approved by the Trustee in the year and 
the Committee considered whether the Trustee’s conclusions necessitated any changes in the 
accounting valuation.

In order to satisfy itself as to the appropriateness of these assumptions, the Committee considered 
their derivation and the market data underlying them. These were compared to market benchmarks 
and advice from the Group’s actuarial advisers. The Committee also considered benchmarking data 
provided by the external auditor.

Further information on the Plan deficit, the basis of valuation and the assumptions underlying it 
can be can be found in note 54 to the accounts, along with an analysis of sensitivities to the more 
significant assumptions

Viability statement

The Board is required by the Code and the Listing Rules to make a viability statement in the Annual 
Report. The Committee has been asked to express an opinion to the Board as to whether this 
statement could properly be made.

The Committee considered aspects of the work of the Board and its various committees which 
addressed the Group’s business model, risk profile, access to funds and future strategy, they also 
considered guidance issued by the FRC and stress testing which had been carried out in the year.

A fuller discussion of the directors’ consideration of the viability statement is set out in Section A4

Capital and funding

The Board is required by the Code and the Listing Rules to make a going concern statement in the 
Annual Report. The Committee has been asked to express an opinion to the Board as to whether this 
statement could properly be made.

The Committee considered the Group’s detailed forecasts and the implicit cash and capital 
requirements. The Committee discussed availability of funding, potential stress events and the 
impact of the economic environment.

A fuller discussion of the directors’ consideration of the going concern statement is set out in 
Section A4

Fair, balanced and understandable

The Board is required by the Code to state whether, in its view, the Annual Report is fair, balanced 
and understandable. The Committee has been asked to express an opinion to the Board as to 
whether this statement could properly be made.

The Committee considered the draft Annual Report for the financial year, as a whole, satisfying 
itself that the process for the preparation and review of its various sections, was appropriate. The 
Committee especially focused on areas where disclosure requirements had changed or where new 
activities were to be reported on. Based on this exercise, and the Committees own understanding 
of the business in the year, it determined whether the Annual Report, overall, portrayed the Group’s 
activities, position and results properly.

The Committee also examined the disclosure changes made in compiling the Annual Report and Accounts following the Group’s reorganisation.  
These included the adoption of new reporting segments (described in note 14) and revised presentation (described in note 2).  The Committee 
considered whether these changes met the Group’s objectives of increasing clarity and comparability with other similar entities. 

The Committee was able to reach satisfactory conclusions on all of these areas and therefore resolved to commend the Annual Report to the 
Board for approval, and to advise the Board that it can conclude that the Annual Report is fair, balanced and understandable. 

Earlier in the year the Committee had considered each of these areas, where applicable, in the same manner in concluding that it could commend 
the Group’s half-yearly financial report for the six months ended 31 March 2017 to the Board for approval.

PAGE 76  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsB4.4    External auditor

The Committee is responsible for assessing the effectiveness of the external audit process, for monitoring the independence and objectivity of 
the external auditor and for making recommendations to the Board in relation to the appointment and remuneration of external auditors. The 
Committee is also responsible for developing and implementing the Group’s policy on the provision of non-audit services by the external auditor.

Audit tendering

On 24 September 2014, the Competition and Markets Authority finalised its investigation into the audit market and published The Statutory Audit 
Services for Large Companies Market Investigation (Mandatory Use of Competitive Tender Processes and Audit Committee Responsibilities) 
Order 2014 (the ‘Order’). The provisions of the Order are consistent with new requirements being introduced by European legislation. 

The Order first applied to the Group from the beginning of the year ended 30 September 2016 and requires that only the Committee can agree 
the fees and terms of service of the external auditors, initiate and supervise a tendering process or recommend the appointment of an external 
auditor to the Board following a tender process.  The Group has complied with the requirements of the Order during the year.

KPMG were appointed as auditors, following a competitive tender process, with effect from the year ended 30 September 2016 at the Annual 
General Meeting in February 2016. The financial year ended 30 September 2017 is the second reported on by KPMG and Andrew Walker has 
been the engagement partner since their appointment.

The  Group  is  therefore  not  subject  to  a  legal  requirement  to  undertake  an  audit  tender  until  ten  years  have  elapsed,  and  will  report  to 
shareholders no later than after the completion of the fifth year (the year ending 30 September 2020), and in each subsequent year thereafter, 
its conclusions on whether a further tender is in the Group’s interest at that time.

Other than the legal requirements of the Order, the Committee has not identified any factors which might restrict its choice of external auditor. 

Audit effectiveness

The Committee has considered the effectiveness of the external audit for the year ended 30 September 2017 and the Group’s relationship 
with  the  external  auditor,  KPMG,  on  an  on-going  basis,  and  has  conducted  a  formal  review  of  the  effectiveness  of  the  annual  audit  before 
commending this Annual Report to the Board. This review consisted of the following steps:

• 

• 

• 

 A list of relevant questions was considered by senior management who submitted their responses in writing to the Committee in advance 
of the meeting convened to consider the Annual Report

 The  Committee  members,  with  reference  to  the  same  questions  considered  their  experience  of  the  audit  process  in  advance  of  that 
meeting

 At the meeting the Committee discussed the results of the exercise with the senior financial management of the Group, without the external 
auditor present

•  The Committee then addressed the evaluation, as appropriate, with the external auditors

The Committee was able to conclude, on the basis of this exercise and its experience over the year, that the external audit process remained 
effective and that the auditor was independent and objective, up to the signing date of this report. A further review will be carried out following 
the completion of audit procedures on all Group companies and reported on in next year’s Annual Report.

The  effectiveness  review  addressing  the  conduct  of  the  2016  audit,  undertaken  at  the  time  of  approval  of  the  2016  Group  accounts  was 
updated once the external audit process for all Group companies had been completed and affirmed the original conclusion, that the external 
audit was independent and objective and that the audit process was effective for that financial year.

In conjunction with the effectiveness review the Committee considered whether KPMG remained able to provide the required quality of service 
and  were  independent  of  the  Group.  More  specifically  the  Committee  considered  whether  KPMG’s  understanding  of  the  Group’s  business, 
their access to appropriate financial services and regulatory specialists within their firm, both locally and nationally, and their understanding 
of the sectors in which the Group operates were appropriate to the Group’s needs. As part of this exercise the Committee also considered the 
transparency report presented by the Auditor and the FRC’s most recent audit inspection review on the audit firm.

As a result of these exercises the Committee concluded that it would recommend to the Board that a resolution to reappoint KPMG as auditors 
for the year ending 30 September 2018 should be proposed at the forthcoming AGM.  

PAGE 77  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsIndependence policy

Both  the  Committee  and  the  external  auditor  have  safeguards  in  place  to  avoid  any  compromise  of  the  independence  and  objectivity  of 
the external auditor. The Committee considers the independence of the external auditor annually and the Group has a formal policy for the 
engagement of its external auditor to supply non-audit services, reviewed, most recently, in 2016. The policy is designed to ensure that neither 
the nature of the service to be provided nor the level of reliance placed on the services could impact the objectivity of the external auditor’s 
opinion on the Group’s financial statements.

The policy precludes the appointment of the external auditor to provide any service where there is involvement in management functions or 
decision making, or any service on which management might place primary reliance in determining the adequacy of internal controls, financial 
systems or financial reporting.  It also precludes the external auditor from providing tax or remuneration advice. Internal audit services may not 
be provided by the external auditor. The Committee must approve any engagement of the external auditors for non-audit work, except where 
the fee involved is clearly trivial. The policy sets out rules for the employment of former employees of the external auditor and procedures for 
monitoring such persons within the organisation.

The Committee reviews, on a regular basis, the levels of fees paid to all major accounting firms to identify any matters which might impact on 
those firms’ ability to tender for the group audit at any future date. 

Fees paid to the external auditor

Fees paid to the external auditor are shown in note 24 to the Accounts. Other than services required to be provided by external auditors by 
legislation or regulation, non-audit services provided by KPMG related to accounting and regulatory advisory work in respect of the Group’s 
preparation for the introduction of IFRS 9 and its IRB project and other accounting advice (shown as ‘other services’ in note 24). 

Overall the fees paid to KPMG, the Group’s external auditor, for non-audit services (excluding VAT), were £52,000 (2016: £103,000), which is 
equivalent to 5.4% of the total fees paid to them. 

The Group actively considers other providers for the type of non-audit services typically provided by accounting firms.  It maintains on-going 
relationships relating to tax, remuneration and regulatory advice with firms other than the Auditor’s firm and considers discrete projects on a 
case-by-case basis. The Group has engaged with a number of firms, including some outside the ‘big four’ largest audit firms for assignments 
during the year, assessing each firm’s appropriateness for the particular assignment before an appointment was made. Fees paid to audit firms 
(excluding VAT), excluding the Group audit and related fees can be analysed as shown below:

Auditors – KPMG

Auditors - Deloitte

Other	big	four	firms

Other	firms

2017

£000

52

N/A

673

33

758

2016

£000

103

161

478

367

1,109

Fees  paid  in  the  year  ended  30  September  2016  to  the  outgoing  auditors  after  their  resignation  and  the  incoming  auditors  before  their 
appointment are included within ‘other big four firms’.

The audit tender process conducted in 2015 helped to further relationships with all of the big four firms, not simply the incoming auditors, and 
those relationships, and the Group’s relationship with its former Auditor, Deloitte, have been maintained.

PAGE 78  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsB4.5   

Internal Audit

The Committee is responsible for considering and approving the remit of the internal audit function and ensuring it has adequate resources and 
appropriate access to information to enable it to perform its function effectively and in accordance with the relevant professional standards. 
The Committee also ensures that the internal audit function has adequate standing and is free from management or other restrictions which 
may impair its independence. 

Operations

During the year, the Committee considered and approved the three year rolling internal audit plan, which is based on an assessment of the key 
risks faced by the Group. Progress in respect of the plan is monitored throughout the year and an assessment made of whether the internal 
audit function has sufficient resource to complete the plan. With the approval of the Committee the audit plan may be revised during the year, 
based on the ongoing assessment of the key risks or in response to the requirements of the Group. 

The Internal Audit Director met regularly throughout the year with the Chairman of the Committee to discuss progress against plan, outstanding 
agreed actions, and departmental resourcing. Ahead of finalisation of the 2017/18 Audit Plan the Chairman of the Committee and the then 
Chairman of the Bank Audit Committee met with the Internal Audit Director and his managers to discuss audit planning priorities, key business 
risks and assess current resourcing. The chairmen then took the opportunity to meet informally with all the Internal Audit team members to 
enhance understanding on both sides.

At the request of the PRA, in 2016/17 Internal Audit has undertaken specific review work in the areas of Common Reporting (‘COREP’) and the 
provision of an independent treasury capability in the Bank. Both of these reviews were co-sourced under the agreement with a third-party 
accounting firm on a subject matter expertise basis. Certain other technical or specialist reviews of the first and second line have also been 
undertaken including an element of co-sourced input where it was deemed by the Internal Audit Director that such skills would complement 
those of the internal team. 

All Internal Audit reports are circulated to the full Board. Main findings of reports graded high or above are discussed by the Committee. Overdue 
actions graded medium or above are challenged at both the Committee and the Risk and Compliance Committee. 

The  results  of  this  work,  together  with  the  Committee’s  engagement  with  the  management  information  of  the  Group  and  the  executive 
directors, have enabled them to conclude that the statements given in Section B3 relating to the Group’s systems of internal control and its 
management of risk are appropriate.

Effectiveness

In line with the Chartered Institute of Internal Audit (‘CIIA’) standards, the Committee has agreed to commission an external quality assessment 
(‘EQA’) in January 2018 to benchmark internal audit activities against best practice and peers. The previous EQA completed in January 2015 was 
also undertaken by the CIIA and provided assurance to the Committee that the function complied with all relevant areas. 

In September 2017, the CIIA revised their ‘Guidance on Effective Internal Audit in the Financial Services Sector’ (originally issued in July 2013). 
A summary of the revisions and the internal audit function’s compliance with these revised guidelines has been considered by the Committee 
and further consideration of these will form part of the EQA.

B4.6    Whistleblowing

There is an established procedure whereby employees can make disclosures regarding malpractice within the Group on a confidential basis, 
in accordance with the Public Interest Disclosure Act 1998 (‘PIDA’). The policy also makes provision to ensure that no employee making such 
a disclosure suffers any detriment by doing so. This process is supervised by the Committee and any amendments to the policy require the 
approval of the Chairman of the Committee. There is a right of appeal to the Chairman where the employee is dissatisfied with the outcome and 
his decision is final in all cases.

To ensure that the policy is embedded in the operations of the Group all employees received training on the requirements of PIDA and the 
Group’s policy during the year and were tested to ensure their understanding.

During  the  year  ended  30  September  2017  no  reports  were  made  through  the  Group’s  whistleblowing  process  which  necessitated  action 
being taken.

PAGE 79  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
B5
REMUNERATION REPORT

This  report  covers  the  activities  of  the  Remuneration  Committee  for  the  year  ended  30  September  2017  and  sets  out  the  remuneration 
details for the executive and non-executive directors of the Company. It has been prepared in accordance with Schedule 8 of The Large and 
Medium-sized Companies and Groups (Accounts and Reports) (Amendment) Regulations 2008, as amended in August 2013, and the principles 
of the UK Corporate Governance Code. 

This  report  consists  of  the  Statement  by  the  Chairman  of  the  Committee  (B5.1)  and  the  Annual  Report  on  Remuneration  (B5.2). 
The  policy  summary  tables  extracted  from  the  detailed  Remuneration  Policy  are  reproduced  for  reference  as  Section  B5.3.  The  full 
Remuneration Policy is set out in the Annual Report and Accounts for the year ended 30 September 2016, a copy of which can be found at 
www.paragonbankinggroup.co.uk. 

B5.1   

 Statement by the Chairman of the 
Remuneration Committee:

Dear Shareholder

Introduction

Following my appointment as Remuneration Committee Chair on 20 September 2017, I am pleased to present 
the Company’s remuneration report for the year ended 30 September 2017 to shareholders.

I have been a member of the Board and Remuneration Committee since 2012 and I recognise and support the 
philosophy the Group has adopted towards pay throughout the organisation; seeking to recognise fairly and 
equitably the contributions to the Group of all employees. For executive directors, the aim is to ensure that 
their rewards are aligned with the interests of shareholders through the achievement of the Group’s strategic 
objectives  and  with  a  focus  on  appropriate  risk  management.    These  were  the  principles  underpinning  the 
remuneration policy which was put to shareholders at the 2017 Annual General Meeting and the Committee 
and I were pleased and encouraged by the high level of shareholder support.

An  active  dialogue  with  shareholders  has  been  maintained  throughout  the  year.  As  part  of  our  annual 
governance  review  myself,  the  Chairman,  the  former  Chairman  of  the  Committee,  the  People  Director 
and  the  Company  Secretary  met  with  a  number  of  major  shareholders  in  October  2017.  We  also  engaged 
with shareholders earlier in the year to discuss proposed changes to de-risk pension arrangements for the 
executive directors and more widely in the Group.

I should like to express my sincere thanks to my predecessor as Chairman of the Committee, Alan Fletcher, for 
his tireless efforts in chairing the Committee, and for developing Paragon’s remuneration policy over a period 
of significant change for both the business and for remuneration reporting, since his appointment in 2011.  

Business performance

The  year  saw  the  completion  of  the  Group’s  strategic  reorganisation  with  most  of  the  Group’s  activities 
moving  under  its  banking  subsidiary,  which  involved  a  significant  amount  of  management  time.  Underlying 
profits  rose  by  1.0%  to  £145.2  million  (2016:  £143.8  million).  Profits  on  the  statutory  basis  increased  by 
1.1%  to  £144.8  million  (2016:  £143.2  million)  and  basic  earnings  per  share  increased  by  6.4%  to  43.1p 
(2016: 40.5p) whilst absorbing over £10 million of Tier 2 Bond related costs. 

The year has seen continued strong growth levels in organic business generation and further debt purchase 
activity. Although the level of portfolio acquisitions was lower at £98.0 million (2016: £208.8 million), group 
wide organic originations rose 28.8% to £1,853.4 million (2016: £1,439.1 million). 

Fiona J Clutterbuck

Chairman of the 
Audit Committee

PAGE 80  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsRemuneration outcomes for the year

The Committee recommended salary increases for the executive directors of 3.0%, in line with the average increase of 3.2% for the wider 
workforce, which came into effect from 1 October 2017. Strong financial performance and risk management resulted in bonus out-turns of 90% 
of maximum opportunity for Nigel Terrington and Richard Woodman and 82.5% for John Heron. Details of the performance relating to these 
bonuses are provided in section B5.2.2. In assessing personal performance, the Committee took into account the continued excellent growth 
and focus on an expanding portfolio at a time when a major Group legal and regulatory re-structuring was also taking place.

As stated last year, full retrospective disclosure of the target range for the bonuses for the year ended 30 September 2017 will be included in 
the 2018 Annual Report on Remuneration.

Awards  granted  under  the  Performance  Share  Plan  (‘PSP’)  in  2014  and  which  vested  in  respect  of  performance  in  the  three  years  ended 
30  September  2017  were  subject  to  a  Total  Shareholder  Return  (‘TSR’)  performance  condition,  measured  against  the  FTSE-250  Index 
(50% of the award), and an EPS growth condition (50% of the award). Following the delivery of EPS growth above expectation, and share price 
improvement, the Company’s TSR performance over the period ranked above median and EPS exceeded the upper target. This resulted in the 
awards vesting at 63.51% of maximum. 

During  the  year,  the  Committee  gave  careful  consideration  to  the  existing  pension  obligations  of  the  Group  to  the  executive  directors  and 
other  senior  staff  who  had  participated  in  the  Group’s  defined  benefit  pension  plan  (the  ‘Plan’)  which  was  closed  to  new  members  from 
5  February  2002.  These  individuals  received  a  pension  supplement  in  exchange  for  ceasing  future  accrual  in  2006/2007,  as  a  method  of 
de-risking the Plan. Certain employees (including Richard Woodman) also received a supplement for breaking their salary link in 2011, again as a 
method of de-risking the Plan. These are contractual benefits and the supplement payments are cost neutral to the Group; calculated triennially 
by Mercer, the Group’s actuarial adviser, to be the same as the cost of the benefits surrendered. This legacy pension arrangement reflects the 
unique tenure of the management team whose combined experience with the Group is approaching 90 years. Workforce tenure generally is 
also exceptionally high (nearly twice the national average for financial services and three times for management). 

The  most  recent  review  by  Mercer,  concluded  that  changes  in  financial  conditions,  particularly  over  2016,  have  significantly  increased  the 
supplements for the executive directors: Nigel Terrington from 38% to 55%, John Heron from 38% to 54% and for Richard Woodman from 
a  combined  total  of  49%  to  103%  (‘the  revised  supplements’).  This  level  of  increase  is  due  to  his  promotion  to  Group  Finance  Director  in 
June 2014 and consequent increase in base salary, contrasted with the previous actuarial assumptions of small increments in salary.

The  review  also  resulted  in  similar  increases  for  certain  senior  staff  below  executive  director  level.  The  changes  were  due  to  apply  from 
1 April 2017 and whilst these are contractual rights and cost neutral to the Group, the Committee is aware that the actual percentages are 
increasingly  out  of  line  with  peer  groups,  which  mainly  consist  of  individuals  in  receipt  of  a  company  contribution  to  a  defined  contribution 
pension scheme. Taking into account the Group’s unique situation, the Committee’s overriding concern was that this legacy pension issue may 
continue and worsen over time if it was not addressed.

The Committee therefore proposed the following. Firstly, that the part of the supplement payable to Richard Woodman, which relates to his 
past service (i.e. what the Group would legally be required to pay him if he left the Group) should be settled as a lump sum, recognising that this is 
a contractual liability related to past not future service. This amounted to £1.006 million and is disclosed in the single figure table. This reduced 
the  revised  pension  supplement  figure  to  63%.  Secondly,  that  the  revised  supplements  for  all  three  executive  directors  should  be  reduced 
and fixed at 45% with effect from 1 April 2017. There is no compensation proposed for any of the executive directors for the reduction in their 
pension provision despite the contractual nature of these arrangements.

To  ensure  equal  treatment  for  everyone  in  the  same  situation,  where  settlement  payments  were  due  to  other  senior  managers,  similar 
arrangements were offered (i.e. Richard Woodman was not treated any more favourably than those below Board level). The revised supplements 
for these employees were also fixed at 45% with effect from 1 April 2017. However, in contrast to the executive directors, these individuals did 
receive compensation for the difference between their revised pension supplement and 45%, as calculated by Mercer.

Finally, the three executive directors transferred their pension funds out of the Plan, effective 30 September 2016, at no gain or loss to the 
Group. Details of this transfer are provided in section B5.2.2. The Plan actuary has advised the Pension Trustee that the transfers will benefit the 
Plan in the long-term by reducing scheme size and improving the funding position relative to a buyout and self-sufficiency basis.

Shareholders  will  be  aware  that  the  pension  contribution  payable  for  any  new  external  executive  director  appointments  was  capped  at  a 
maximum of 25% in the 2017 remuneration policy, although as communicated in the Chairman’s statement in the Directors’ Remuneration 
Report last year, this is likely to be 10% to 15% in practice. These changes reflect the very specific position for Paragon with a legacy pension 
issue arising from the unique long term tenure of the management team. 

Changes proposed for 2018

Changes proposed for the coming financial year are minimal. The TSR comparator group has been reviewed to reflect the changes in the finance 
sector over the last few months and as a consequence constituents have been amended slightly. Details are in Section B5.2.3. The Committee 
reviewed the fees payable to the Chairman and agreed to an increase from £240,000 to £255,000 in recognition of the absence of an increase 
in fees since October 2015 in a role which has become increasingly involved and complex as the Group has expanded. Non-executive directors’ 
base fees were also increased in recognition of the greater complexity involved in a banking group. The Committee will continue to engage with 
shareholders and hopes that it can rely on your continuing support at the AGM on 15 February 2018.

Fiona J Clutterbuck
Chairman of the Remuneration Committee

23 November 2017

PAGE 81  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts B5.2   Annual report on remuneration

Remuneration summary 

The information provided in this section is not subject to audit

Aligning our pay principles to our strategy:

The success factors 
on which the Group’s 
strategic priorities 
are based

Translation into reward principles and structure

Credit quality

Risk measures and future value of new business

EPS growth and risk assessment

Bonus

Performance share plan

Loan pricing

Future value of new business and financial 
performance

EPS growth

Funding

Risk measure and financial performance

EPS growth and risk assessment

Strong financial foundations

Financial performance

EPS growth

Efficient utilisation of the 
Group’s capital base

Risk measures

Risk assessment

Cost control

Profit measures and personal objectives

EPS growth

A customer focused culture

Personal objectives

Risk assessment includes customer engagement 
measures

These success factors deliver enhancement of shareholder value. This is encouraged and aligned with our reward structure through the 
use of TSR in PSP performance conditions and the encouragement of bonus deferral and personal shareholdings.

At a glance summary of remuneration during the year

N S Terrington

R J Woodman

J A Heron

Salary increase

Salary

Bonus earned
as % of maximum

PSP vesting in respect 
of performance in the 
year

3%

3%

3%

£000

474

299

253

90.0%

90.0%

82.5%

63.51%

63.51%

63.51%

The annual report on remuneration comprises:

•  The Remuneration Committee, key responsibilities and advisers (B5.2.1)

•  Details of the remuneration of the directors for the year ended 30 September 2017 (B5.2.2)

•  Details of how the remuneration policy will be applied to the directors in the year ending 30 September 2018 (B5.2.3)

•  Other disclosures required by the Regulations (B5.2.4)

•  Policy summary for executive and non-executive directors approved at the AGM in 2017 (B5.3)

The remuneration policy was approved at the Company’s AGM on 9 February 2017 and became effective for three years from the close of that 
meeting. The remuneration policy is set out in full in the Annual Report and Accounts for the year ended 30 September 2016.

PAGE 82  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
B5.2.1     The Remuneration Committee, key responsibilities and advisers 

The information provided in this section is not subject to audit

Committee membership during the year ended 30 September 2017

The  Committee  comprised  Alan  Fletcher  (who  chaired  the  Committee  until  20  September  2017),  Fiona  Clutterbuck,  Peter  Hartill  and  Hugo 
Tudor, all of whom were independent non-executive directors, and the Chairman of the Company, Bob Dench. Alan Fletcher stood down on 
20  September  2017  and  Fiona  Clutterbuck  was  appointed  Chair  of  the  Committee  from  that  date.  Alan  Fletcher  will  continue  to  sit  on  the 
Committee until 24 February 2018 when he will cease to be independent in accordance with the Code.  

None of the non-executive directors who sit on the Committee has any personal financial interest (other than as a shareholder or debt holder) 
or conflict of interest arising from cross-directorships or day-to-day involvement in running the business.

Key responsibilities

The Committee determines the Company’s policy on executive remuneration and specific compensation packages for each of the executive 
directors and the Chairman. No director contributes to any discussion about his or her own remuneration. 

The Committee also reviews the level and structure of remuneration of senior management.

The terms of reference for the Committee are available on request from the Company Secretary.

Attendees

Chief Executive, People Director, external remuneration advisors by invitation.

Advisors

During the year, the Committee considered advice from:

• 

 Deloitte LLP (‘Deloitte’) who were appointed as the Committee’s independent advisor in February 2016 following a review process. Deloitte 
is  a  founder  member  of  the  Remuneration  Consultants  Group  and  as  such  voluntarily  operates  under  its  Code  of  Conduct  in  relation 
to  executive  remuneration  in  the  UK.  This  supports  the  Committee’s  view  that  all  advice  received  during  the  year  was  objective  and 
independent. The total fees paid to Deloitte for advice to the Committee during the year amounted to £109,560 (including VAT). Deloitte 
provided other professional services to the Group during the year including share scheme advice, corporate tax advice, pension structuring 
advice, regulatory advice, co-sourced internal audit services and advice relating to the Group’s structured finance business.

•  The Chief Executive and the People Director in determining directors’ remuneration for the year. 

Statement of voting at Annual General Meeting

The table below sets out actual voting in respect of the resolutions to approve the Annual Report on Remuneration and Remuneration Policy at 
the Company’s AGM on 9 February 2017.

Votes against

% against

Total votes cast

Votes withheld

0.87

4.94

204,296,343

205,235,747

943,646

4,242

Resolution

Votes for

Annual Report on Remuneration

202,523,512

% for

99.13

1,772,831

Remuneration Policy

195,090,537

95.06

10,145,210

PAGE 83  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsB5.2.2    Directors’ remuneration for the year ended 30 September 2017

The information provided in this section has been audited

Single total figure of remuneration for executive directors

Year ended 30 September 2017

N S Terrington

R J Woodman

J A Heron

£000

£000

£000

Fixed remuneration

Salaries and fees

Allowances	and	benefits

Pension allowance

Variable remuneration

Cash bonus

Deferred bonus

Dividend on vested deferred bonus1

Share awards

Total before pension settlement

Pension settlement2

Total

474

14

197

653

201

-

656

2,195

-

2,195

299

12

142

416

122

-

413

1,404

1,006

2,410

253

12

105

325

92

17

350

1,144

-

1,144

Year ended 30 September 2016

N S Terrington

R J Woodman

J A Heron

£000

£000

£000

Fixed remuneration

Salaries and fees

Allowances	and	benefits

Pension allowance

Pension accrual

Variable remuneration

Cash bonus

Deferred bonus

Dividend on vested deferred bonus1

Share awards3

Total

463

14

176

78

533

161

20

547

1,992

291

12

145

9

340

97

15

292

1,201

247

12

94

44

244

64

7

292

1,004

Total

£000

1,026

38

444

1,394

415

17

1,419

4,743

1,006

5,749

Total

£000

1,001

38

415

131

1,117

322

42

1,131

4,197

1. 

 Dividend on vested bonus is the accrued dividends to the date of exercise paid on deferred bonuses which were exercised during the year. Under the policy which was adopted at the 2017 
AGM, dividends will accrue to the point of vesting on deferred share awards made in respect of the year ended 30 September 2016 and thereafter.

2. 

The pension settlement relates to a legacy payment due to Richard Woodman for past service. Further detail is provided in the pensions note below.

3. 

 The share awards value for the year ended 30 September 2016 has been restated to reflect the market value of the shares under the PSP that vested on 14 December 2016 as at 

that date.

Allowances and benefits

Includes private health cover, fuel benefit and company car provision or company car allowance (£10,000 to £12,000).

PAGE 84  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
	
 
 
 
 
 
 
 
	
 
 
 
 
 
 
Pension allowance and pension accruals

Nigel  Terrington,  Richard  Woodman  and  John  Heron  were  members  of  the  Paragon  Pension  Plan  (‘the  Plan’),  the  Group’s  defined  benefit 
pension plan, until 30 September 2016. Following which time, they took a cash equivalent transfer of benefits in the Plan, receiving a lump sum 
value on a no gain, no loss basis. These transfer values were £6.1 million, £2.0 million and £3.4 million respectively. Their entitlements under the 
Plan are shown below.

Director

Description of entitlement

N S Terrington

Benefits	were	transferred	out	of	the	Plan	during	the	year	based	on	
accumulated pension at 30 September 2016. 

Formerly	entitled	to	1/48.375th	of	final	salary	per	year	of	service,	payable	from	
age 60. Could take reduced early retirement from age 55. Ceased pension 
accrual	on	6	April	2006	but	retained	final	salary	linkage.

R J Woodman

Benefits	were	transferred	out	of	the	Plan	during	the	year	based	on	
accumulated pension at 30 September 2016.

Formerly	entitled	to	1/46.625th	of	final	salary	per	year	of	service,	payable	from	
age 60. Could take reduced early retirement from age 55. Ceased pension 
accrual	on	9	October	2007	and	opted	out	of	final	salary	linkage	from 
1 April 2011. 

J A Heron

Benefits	were	transferred	out	of	the	Plan	during	the	year	based	on	
accumulated pension at 30 September 2016.

Formerly	entitled	to	1/49.125th	of	final	salary	per	year	of	service,	payable	from	
age 60. Could take reduced early retirement from age 55. Ceased pension 
accrual	on	6	April	2006	but	retained	final	salary	linkage.

Accumulated total accrued 
annual pension at 30 September

2017

£000

-

-

-

2016

£000

178

62

100

The entitlements shown above represent the weighted average of service years for which accrual was earned at 1/60 of final salary and those 
for which accrual was earned at 1/37.5.

The executive directors had previously ceased pension accrual, as shown in the table above. This was in return for a cash supplement calculated, 
as a percentage of salary, to equate to the cost of the Group’s contributions towards future service benefits had each individual stayed within 
the  Plan  for  his  future  service  accrual.  This  supplement  was  assessed  every  three  years  and  was  assessed  during  the  current  year  by  the 
Group’s actuaries. 

The outcome of this assessment is set out below and, recognising the substantial cost to the Group of meeting these obligations, the Committee 
asked the executive directors to agree to fix this cash supplement at 45% of base salary going forward, so that the Group would have known 
costs  associated  with  pension  provision.  For  all  three  directors,  the  fixed  percentage  was  a  lower  amount  than  their  actual  contractual 
entitlement based on the most recent figures presented by the Group’s actuaries. 

These contributions in respect of further pension provision for each of the directors are shown as ‘pension allowance’ in the single total figure 
of remuneration table. The change to 45% was made with effect from 1 April 2017, and no compensation was paid or payable to the executive 
directors in respect of this change.

% of salary

N S Terrington

R J Woodman

J A Heron

Contractual pension supplement entitlement
based on most recent actuarial assessment

Fixed pension supplement
with effect from 1 April 2017

55%

103%

54%

45%

45%

45%

In  assessing  these  values,  the  percentage  due  to  Richard Woodman  was  higher  due  to  an  outstanding  amount  owed  which  related  to  past 
service (i.e. what the Group would legally be required to pay him if he left the Group). This outstanding entitlement owing to Richard Woodman 
amounted to £1.006 million and this was paid to him during the year. It is shown in the single figure remuneration table as ‘pension settlement’. 
The consequence of settling this legacy contractual liability, which related to past not future service, was to reduce the pension supplement to 
63% from the 103% shown above. As explained above, Richard Woodman agreed to reduce this supplement to 45% without compensation.

PAGE 85  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsAnnual bonus

The annual bonus for the year ended 30 September 2017 was based on performance against business, financial and risk measures and personal 
strategic objectives.

Business element

Financial performance

Adjusted operating profit

Future value of new business

Projected profits from lending and investment 
activities in the year and projected residual 
cash flow from acquired portfolios

Risk

The business having operated within the key 
risk tolerance levels agreed by the Board

⅓

⅓

⅓

Personal element

Bonus outcome

Business element 
is subject to a scale 
factor of between 0.5 
and 1.5 dependent on 
performance against 
personal strategic 
elements

Maximum 
opportunity is equal 
to 200% of salary

Business element assessment

Performance for the year and the resulting award levels in respect of the business element were as follows:

Measure

Weighting

Target performance

Actual performance

Bonus outcome

Financial performance

Adjusted	operating	profit

Future value of new business

Lending

Debt purchase investments

Risk

⅓

⅓

⅓

£143.5m

£145.2m

£1,587. 1m

£100.0m

£1,853.4m

£98.0m

Operating within the 
risk tolerance levels 
set by the Board

All business written 
in line with required return 
and risk appetite

Met all risk targets, excellent 
credit performance of the loan 
book, no material risk events, 
upgraded the asset finance 
risk management framework, 
implemented the organisational 
restructure which reduced long 
term debt exposures

18%

Individual ranges 
between 22% and 27%

Individual ranges 
between 20% and 26%

Full  disclosure  of  the  threshold  and  maximum  ranges  will  be  provided  for  the  bonus  earned  for  the  year  ended  30  September  2017  in  the 
Annual Report on Remuneration for the year ending 30 September 2018 which will be when it is anticipated that this information is no longer 
considered commercially sensitive.

Personal element assessment

Performance against objectives is assessed by the Committee at the end of the year (with input from the Chief Executive as appropriate). A 
scale factor is determined based on performance as set out in the table below.

Performance

Poor

Below target

Target

Above target

Exceptionally good

PAGE 86  •  Corporate Governance

Personal assessment

Scale factor

0

1

2

3

4

0.50

0.75

1.00

1.25

1.50

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsThe following overarching objectives were applicable to all executive directors:

•  Provide strategic leadership within the parameters of the Group’s risk appetite

•  Deliver the planned financial performance whilst ensuring fair outcomes for customers

•  Ensure platforms are in place to deliver longer term strategic goals

•  Ensure the Group meets all risk, compliance and regulatory changes

•  Safeguard the Group’s strong culture with capable and motivated employees

The directors’ individual objectives and the assessments made are set out below:

Executive director

Individual targets

Actual performance

Personal assessment

N S Terrington

In addition to strong leadership, delivery of the Group’s business 
plan and financial performance, upholding our corporate values, 
ensuring our customers are at the heart of everything we do 
and extending the Paragon brand and all within the Group’s risk 
management framework, the following annual personal objectives 
were agreed:

3-4

Increase growth from non 
buy-to-let product lines

Total non-buy-to-let lending 
£453.5m (2016: £278.1m)

Reduce dependence on 
wholesale funding

Retail funding from customers’ 
deposits now exceeds £3.6bn

Deliver Group restructuring and 
rebrand the business with a 
simplified organisation, ongoing 
efficiencies and increased 
transparency

Restructured and rebranded 
to Paragon Banking Group, 
reorganised management 
committees and realigned 
product lines to improve 
customer focus

Embed Asset Finance into the 
wider Group

IT upgrade and new risk 
management framework

Assess culture and implement 
actions where appropriate

Positive internal audit outcome 
validating the Group’s strong 
culture

Executive director

Individual targets

Actual performance

Personal assessment

R J Woodman

In addition to strong leadership, delivery of the Group’s business 
plan and financial performance, upholding our corporate values, 
ensuring our customers are at the heart of everything we do 
and managing all financial controls, all within the Group’s risk 
management framework, the following annual personal objectives 
were agreed: 

3-4

Obtain the legal and regulatory 
approval for the organisational 
restructure

The cash and capital position is 
now aligned leaving the Group 
well placed to deliver growth 
plans efficiently

Progress the Group’s 
application for IRB 
authorisation

First iteration buy-to-let 
working model available

Lead the Group’s involvement in 
the Women in Finance initiative, 
to establish targets and actions

Targets published and 
commended by HM Treasury 
for going beyond the minimum 
requirement

PAGE 87  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsExecutive director

Individual targets

Actual performance

Personal assessment

J A Heron

In addition to strong leadership, delivery of the Group’s business 
plan and financial performance, upholding our company values, 
ensuring our customers are at the heart of everything we do, 
management of all buy-to-let activities, lending controls and 
customer engagement, all within the Group’s risk management 
framework, the following annual personal objectives were agreed:

3

Achieve £1,001.0m of 
buy-to-let origination

Materially outperformed at 
£1,399.9m with margins and 
risk appetite maintained

Increase the Group’s specialist 
buy-to-let products and lending 
to corporate landlords

Lending increased by 26% from 
2016 and was 70% of buy-to-let 
origination (2016: 51%)

Deliver the fiscal and regulatory 
changes for buy-to-let

PRA buy-to-let regulations 
successfully introduced in 
two stages and ahead of the 
required deadlines

Annual bonus outcome

The resulting bonuses for the year ended 30 September 2017, after applying the personal element scale factors to the business element award 
levels, were as follows:

Executive director

Financial 
performance

Future value of 
new business

N S Terrington

R J Woodman

J A Heron

18%

18%

18%

23%

22%

27%

Risk

25%

26%

20%

Scale
factor

times

1.37

1.36

1.27

Total

Total

Cash

£000

£000

90.0%

90.0%

82.5%

854

538

417

653

416

325

Share
value

£000

201

122

92

25%  of  amounts  awarded  in  excess  of  £50,000  are  deferred  into  nil  cost  options  which  can  be  exercised  after  three  years.  No  further 
performance conditions apply to the deferred shares.

Retrospective disclosure of business element targets for the year ended 30 September 2016

The  threshold  and  maximum  performance  targets  in  relation  to  the  business  element  performance  conditions  are  no  longer  considered 
commercially sensitive and are therefore disclosed below.  Actual performance has also been provided for reference.

Measure

Threshold performance

Target

Maximum

Actual

Financial performance

Adjusted	operating	profit

Future value of new business

Lending

Debt purchase investments

£130.0m

£144.5m

£158.9m

£143.2m

£1,404.9m

£75.0m

£1,561.0m

£100.0m

£1,717.1m

£125.0m

£1,623.9m

£208.8m

Risk

The future value of new business was written in line with the Group’s required return and risk appetite. 

The Group operated within the risk tolerance levels set by the Board for capital ratios, liquidity positions, new 
business and operational and regulatory risk. It also developed its plan to mitigate longer-term strategic risk. 

PAGE 88  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsPerformance Share Plan 

Awards vesting in respect of the year ended 30 September 2017

Awards granted in December 2014 under the Group’s PSP which will vest in December 2017 are subject to performance conditions measured 
over three financial years ended 30 September 2017. 

Performance
condition

Relative TSR

EPS growth

Total

Weighting

Threshold vesting for 25% of 
maximum award

Maximum
vesting

Actual 
performance

50%

50%

Median performance

Upper quartile 
performance

Between median 
and upper quartile

RPI plus 3% p.a.

RPI plus 7% p.a. Above upper target

Vesting
outcome

27.02%

100.00%

63.51%

There is straight-line vesting between the points and no reward below threshold performance.

The relative TSR comparator group consisted of the FTSE 250 constituents as at the grant date of the awards.

The vesting percentage will be reviewed by the Committee against a financial underpin. The Committee must satisfy itself that the level of 
vesting reflects the overall financial performance of the Group for the awards to vest.

Details of the proposed vesting outcome in respect of the awards granted in December 2014 is set out below.

Total shares granted

Vesting outcome

Total shares awarded1

Share price2

PSP value

N S Terrington

R J Woodman

J A Heron

228,766

144,085

121,967

63.51%

63.51%

63.51%

145,289

91,508

77,461

416.5p

416.5p

416.5p

£000

656

413

350

1. In accordance with the rules of the PSP, participants are entitled on exercise to additional value equal to the dividends that would have been paid on vested shares in respect of dividend 
record dates between the grant date and vesting date. Accordingly, the share award values also include 35.2 pence per vested share in respect of such dividends.  

2. The PSP value has been determined using the average closing share price for the three months ended 30 September 2017 as an estimate. The actual value of the awards will not be finalised 

until the closing share price is known when the awards vest in December 2017.

Awards granted during the year ended 30 September 2017

During the year ended 30 September 2017 the following awards were granted under the PSP, each with a face value of 200% of salary. 

Executive director

Number of shares

Market value at grant1

Performance period

N S Terrington

R J Woodman

J A Heron

262,114

165,074

139,753

£000

948,540

597,370

505,740

3 years ending 30 September 2019

3 years ending 30 September 2019

3 years ending 30 September 2019

1. Based on the average closing mid-market price of the Company’s shares on each of the five dealing days up to and including the day before the grant date (£3.6188).

The awards are subject to the following performance conditions:

Performance measure

Relative TSR

EPS growth

Risk

Weighting

Threshold vesting for 25% of 
maximum award

Maximum
vesting

50%

25%

25%

Median performance

Upper quartile performance

RPI plus 3% p.a.

RPI plus 7% p.a.

Based on an assessment of a balanced scorecard of risk and compliance 
factors (see below)

There is straight-line vesting between the points and no reward below threshold performance.

In addition, prior to any awards vesting under any element, the Committee must be satisfied that the requirements of a financial underpin test 
have been met.

PAGE 89  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsRelative TSR measure

The comparator group for TSR purposes is:

Aldermore Group PLC

Arrow Global Group PLC

Barclays PLC

Close Brothers Group PLC

CYBG PLC

Lloyds Banking Group PLC

Metro Bank PLC

OneSavings Bank PLC

Provident Financial PLC

Royal Bank of Scotland Group PLC

Shawbrook Group PLC

Secure Trust Bank PLC

Virgin Money Holdings (UK) PLC

Risk measure

25% of the award is subject to risk management performance and the application of a strong risk culture across the Group taking into account:

Material regulatory breaches

Customer service

Management of liquidity and capital risk

Credit losses against risk appetite

Risk appetite metrics

Material risk events over the performance period

Disclosure of assessment against performance of the risk element will be made in the Annual Report on Remuneration when the awards vest.

Chairman and non-executive director fees

Chairman

R G Dench

Non-executive directors

F J Clutterbuck

A K Fletcher1

P J N Hartill 

P J Newberry2

B A Ridpath2

H R Tudor

F F Williamson2

G H Yorston2

Total

Year ended 30 September 2017

Year ended 30 September 2016

Fees

£000

Benefits

£000

Total

£000

Fees

£000

Benefits

£000

Total

£000

240

15

255

240

16

256

90

70

70

2

2

50

2

2

-

-

-

-

-

-

-

-

90

70

70

2

2

50

2

2

90

70

70

-

-

50

-

-

-

-

-

-

-

-

-

-

90

70

70

-

-

50

-

-

528

15

543

520

16

536

1. In addition to fees earned as a non-executive director, A K Fletcher serves as a director of the Corporate Trustee of the Plan and receives £10,000 per annum in respect of that appointment 
from Paragon Finance PLC, the sponsoring company of the Plan and a subsidiary of the Company. The Plan is a trust which is independent of the Company and, as a director of its corporate 
trustee, A K Fletcher has a fiduciary duty to act in the best interests of the trust and the Plan’s beneficiaries.

2. Appointed to the Board on 20 September 2017.

PAGE 90  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsDirectors’ share interests

The interests of the executive directors in the shares of the Company at 30 September 2017 (including those held by their connected persons) 
were:

Unvested awards subject to performance conditions

PSP

Sharesave

Unvested awards not subject to performance conditions

DSBP

Total unvested awards

Vested but unexercised awards

PSP

DSBP

Total vested but unexercised awards

Shares	beneficially	held

Total interest in shares

Awards exercised in the year 

PSP

DSBP

Total awards exercised in the year

N S Terrington

R J Woodman

Number

Number

750,824

12,026

157,423

920,273

208,259

55,302

263,561

781,269

472,867

12,026

90,224

575,117

643,949

36,906

680,855

151,051

1,965,103

1,407,023

J A Heron

Number

400,316

7,216

58,999

466,531

69,525

-

69,525

267,507

803,563

500,000

385,714

-

-

500,000

385,714

148,595

24,258

172,853

The interests of the Chairman and the non-executive directors at 30 September 2017, which consist entirely of ordinary shares, beneficially 
held, were as follows:

R G Dench

F J Clutterbuck

A K Fletcher

P J N Hartill 

P J Newberry

B A Ridpath

H R Tudor

F F Williamson

G H Yorston

2017

73,278

8,372

100,000

7,000

-

-

310,000

-

-

As  at  31  October  2017,  the  last  practicable  date  prior  to  approving  this  Report,  the  Company  has  not  been  advised  of  any  changes  to  the 
interests of the directors and their connected persons as set out in the tables above. 

Share ownership guidelines

All executive directors are encouraged to hold a minimum number of shares in the Company with a value of 200% of their salary, calculated at 
31 December each year on the basis of the average price of the Company’s shares over a rolling three-year period. The number, net of income 
tax and national insurance, of vested but unexercised shares granted under the DSBP and under the PSP count towards the aggregate shares 
held by each director in respect of the policy.   

PAGE 91  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsThe chart below compares the executive directors’ holdings at 30 September 2017 to those required by the guidelines, expressed in value 
terms as a percentage of salary at 31 December 2016.

708%

601%

467%

t
n
e
c
r
e
p

200%

At  30  September  2017,  all  of  the  executive  directors’  holdings  were  in  accordance  with  guideline  levels.  Due  to  the  high  level  of  personal 
shareholdings and the length of tenure of the three executive directors, the Committee decided, for the present, not to mandate that executives 
hold awards granted under the PSP for an additional period after the vesting date. For any new external appointment, however, the Committee 
has introduced a holding period of two years to encourage share participation.

B5.2.3   Application of remuneration policy for the year ending 30 September 2018 

The information provided in this section of the Directors’ Remuneration Report is not subject to audit

Executive directors

Base salary

The salaries of Nigel Terrington, Richard Woodman and John Heron were increased by 3.0% from 1 October 2017. This is in line with the level of 
increases for the Group’s wider workforce.

Salary with effect from

1 October 2017

1 October 2016

£

488,500

307,650

260,450

£

474,270

298,685

252,870

N S Terrington

R J Woodman

J A Heron

Allowances and benefits and pension contributions

No changes from the stated policy.

Annual bonus

The annual bonus structure, maximum opportunity, metrics and deferral arrangements will be unchanged. 

The Committee has chosen not to disclose, in advance, the performance targets for the forthcoming year as these are felt to be commercially 
sensitive. Retrospective disclosure of the targets and performance against them will be set out in next year’s Annual Report on Remuneration 
except to the extent that any measure/target remains commercially sensitive.

The maximum award remains unchanged at 200% of salary and executive directors will be required to defer 25% of amounts awarded in excess 
of £50,000 in shares. The Committee may require higher levels of deferment or the executive may elect to defer a greater proportion.

PAGE 92  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsPSP awards

Award levels for executive directors are unchanged at 200% of base salary. The performance conditions and targets are summarised below:

Performance measure

Weighting Threshold vesting for 25% of maximum 
award

Maximum
vesting

Relative TSR

EPS growth

Risk

50%

25%

Median performance

Upper quartile performance

RPI plus 3% p.a.

RPI plus 7% p.a.

25%

Based on an assessment of a balanced scorecard of risk and compliance factors

There is straight-line vesting between the points and no reward below threshold performance.

In addition, prior to any awards vesting under any element, the Committee must be satisfied that the requirements of a financial underpin test 
have been met.

TSR test

The comparator group for TSR purposes is:

Aldermore Group PLC

Arrow Global Group PLC

Barclays PLC

Charter Court Financial 
Services Group PLC

Close Brothers Group PLC

CYBG PLC

Lloyds Banking Group PLC

Metro Bank PLC

OneSavings Bank PLC

Provident Financial PLC

Royal Bank of Scotland 
Group PLC

Secure Trust Bank PLC

S&U PLC

Virgin Money Holdings (UK) PLC

Risk test

Risk will be assessed against the same factors outlined in section B5.2.2 in respect of the PSP awards made in the year ended 30 September 
2017.

Chairman’s and non-executive directors’ fees

Chairman’s fee

Base fee

Additional fee for Senior Independent Director

Additional fee for Chairmen of Committees1

Fee with effect from

1 October 2017

1 October 2016

£000

255

65

10

20

£000

240

50

20

20

1.  The  additional  fee  for  chairmen  of  committees  is  currently  payable  to  the  Chairmen  of  the  Remuneration,  Audit  and  Risk  and  Compliance  Committees,  but  would  be  payable  for  the 
chairmanship of such additional Committees as might be authorised by the Board.

PAGE 93  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsB5.2.4   Other information 

The information provided in this section of the Directors’ Remuneration Report is not subject to audit

Performance graph and table

The following graph shows the Company’s TSR performance compared with the performance of the FTSE All Share General Financial sector 
index. This graph shows the value, by 30 September 2017, of £100 invested in Paragon Banking Group PLC on 30 September 2008, compared 
with £100 invested in the FTSE General Financial sector index. The General Financial sector has been selected for this comparison because it 
is the sub-sector index that contains the Company’s shares.

Nine Year Return Index for the FTSE All Share Financial Sector as at 30 September 2017

Paragon Banking Group PLC

FTSE All Share General Financial Services

)

£

(
e
u
a
V

l

The  following  table  shows  the  total  remuneration,  as  defined  by  the  Regulations,  and  the  amount  vesting  under  short-term  and  long-term 
incentives as a percentage of the maximum that could have been achieved, in respect of the Chief Executive over the past nine years.

Single figure of total 
remuneration

Annual bonus earned against 
maximum opportunity

Long-term incentive vesting outcome
against maximum opportunity

2017

2016

2015

2014

2013

2012

2011

2010

2009

£000

2,195

1,956

2,546

3,113

2,655

2,565

2,382

1,209

932

%

90.0

75.0

100.0

100.0

85.0

87.5

87.5

75.0

50.0

%

63.51

50.00

100.00

100.00

100.00

100.00

58.60 and 85.10

58.60

-

Percentage change 

The following table shows the change in certain aspects of the remuneration of Nigel Terrington:

Component

Salary

Benefits

Bonus

2017

£000

474

14

854

2016

£000

463

14

694

Change

%

2.4

-

23.1

The Group’s pay review taking effect on 1 October 2016 awarded average percentage increases in wages and salaries to employees as a whole 
of 2.5%.

The nature and level of benefits available to employees in the year ended 30 September 2017 was broadly similar to that in the previous year.

PAGE 94  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
Relative importance of spend on pay

Set out below is a summary of the Group’s levels of expenditure on pay and other significant cash outflows.

Wages and salaries

Dividend paid

Loan advances and investment in portfolios

Corporation tax paid

Note

21

58

59

2017

£m

51.4

38.0

1,951.4

28.9

2016

£m

47.8

33.9

1,633.2

23.6

Change

£m

3.6

4.1

318.2

5.3

Loan advances and investment in portfolios is shown above as this is the principal application of cash used to generate income for the Group. 
Corporation tax is contributed out of profit to the UK Government. 

Current service contracts and terms of engagement

Chairman and executive directors

The current service contracts for the Chairman and executive directors are dated as follows: 

R G Dench

8 February 2007 (amended 27 April 2015)

Contract date

N S Terrington

1 September 1990 (amended 7 January 1993, 16 February 1993, 30 October 2001 and 10 March 2010)

R J Woodman

8 February 1996 (amended 10 March 2010)

J A Heron

1 September 1990 (amended 14 January 1993, 8 February 1993 and 10 March 2010)

Executive directors may accept an external non-executive appointment with the approval of the Board. Any fees earned are retained by the 
executive. None of the executive directors currently earns remuneration from external non-executive appointments.

Non-executive directors

Current terms of engagement for the non-executive directors apply for the following periods:

Period of engagement

F J Clutterbuck

12 September 2015 to 11 September 2018

A K Fletcher

P J N Hartill

25 February 2015 to 24 February 2018

11 February 2017 to 10 February 2020

P J Newberry

20 September 2017 to 19 September 2020

B A Ridpath

H R Tudor

20 September 2017 to 19 September 2020

24 November 2014 to 23 November 2017 (renewed from 24 November 2017 to 23 November 2020)

F F Williamson

20 September 2017 to 19 September 2020

G H Yorston

20 September 2017 to 19 September 2020

Non-executive director appointments are for three years unless terminated earlier by, and at the discretion of, the director or the Company upon 
three months’ notice.

PAGE 95  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsExecutive directors’ share interests

The individual interests of the executive directors under the PSP are as follows:

Award
date

Market
price

At 1 October
2016

Awarded

Lapsed

Exercised At 30 September 
2017

Exercisable 
from

Number

Number

Number

Number

Number

N S Terrington

21/12/2011

176.90p

28/02/2013

321.20p

10/12/2013

345.30p

18/12/2014

409.60p

22/12/2015

362.70p

299,083

278,757

130,419

228,766

259,944

-

-

-

-

-

01/12/2016

369.40p

-

262,114

R J Woodman

21/05/2009

70.00p

17/12/2010

182.00p

21/12/2011

176.90p

28/02/2013

321.20p

10/12/2013

345.30p

18/12/2014

409.60p

22/12/2015

362.70p

385,714

205,886

219,943

148,595

69,525

144,085

163,708

-

-

-

-

-

-

-

01/12/2016

369.40p

-

165,074

J A Heron

28/02/2013

321.20p

10/12/2013

345.30p

18/12/2014

409.60p

22/12/2015

362.70p

148,595

69,525

121,967

138,596

-

-

-

-

01/12/2016

369.40p

-

139,753

-

-

-

83,477

-

-

-

-

-

-

-

52,577

-

-

-

-

44,506

-

-

299,083

200,917

-

-

-

-

-

21/12/2014

77,840

28/02/2016

130,419

10/12/2016

145,289

18/12/2017

259,944

22/12/2018

262,114

01/12/2019

385,714

-

21/05/2012

-

-

-

-

-

-

-

205,886

17/12/2013

219,943

21/12/2014

148,595

28/02/2016

69,525

10/12/2016

91,508

18/12/2017

163,708

22/12/2018

165,074

01/12/2019

148,595

-

28/02/2016

-

-

-

-

69,525

10/12/2016

77,461

18/12/2017

138,596

22/12/2018

139,753

01/12/2019

Information regarding the performance conditions for the PSP awards can be found in note 23 to the Financial Statements. 

The individual interests of the executive directors under the DSBP are as follows:

Award
date

Market
price

At 1 October
2016

Awarded

Exercised At 30 September 
2017

Exercisable 
from

Number

Number

Number

Number

10/12/2013

345.30p

18/12/2014

409.60p

22/12/2015

362.70p

55,302

52,888

60,042

-

-

-

01/12/2016

369.40p

-

44,493

10/12/2013

345.30p

18/12/2014

409.60p

22/12/2015

362.70p

36,906

26,965

36,517

-

-

-

01/12/2016

369.40p

-

26,742

-

-

-

-

-

-

-

-

55,302

10/12/2016

52,888

18/12/2017

60,042

22/12/2018

44,493

01/12/2019

36,906

10/12/2016

26,965

18/12/2017

36,517

22/12/2018

26,742

01/12/2019

10/12/2013

345.30p

18/12/2014

409.60p

22/12/2015

362.70p

24,258

19,249

21,901

-

-

-

01/12/2016

369.40p

-

17,849

24,258

-

10/12/2016

-

-

-

19,249

18/12/2017

21,901

22/12/2018

17,849

01/12/2019

N S Terrington

R J Woodman

J A Heron

PAGE 96  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsThe individual interests of the executive directors under the Sharesave Plan are as follows:

Award
date

Option
price

At 1 October
2016

Awarded

Vested

Exercised At 30 September 
2017

Exercisable 
from

Number

Number

Number

Number

Number

N S Terrington

20/06/2016

249.44p

R J Woodman

20/06/2016

249.44p

J A Heron

20/06/2016

249.44p

12,026

12,026

7,216

-

-

-

-

-

-

-

-

-

12,026

01/08/2021

12,026

01/08/2021

7,216

01/08/2019

B5.3    Policy summary

For  ease  of  reading  of  this  Report  the  remuneration  policy  tables  for  the  executive  and  non-executive  directors,  as  adopted  following 
the  AGM  in  2017,  are  detailed  below.  However,  these  are  summaries  only  and  do  not  constitute  a  Policy  Statement  in  accordance  with  the 
Regulations. For the full Policy Statement please refer to the Annual Report and Accounts for the year ended 30 September 2016 available at 
www.paragonbankinggroup.co.uk.

Elements of the remuneration policy for executive directors 

The executive directors receive a combination of fixed and performance-related elements of remuneration. Fixed remuneration consists of 
salary, benefits and pension scheme contributions or alternative retirement benefit provision. Performance-related remuneration consists of 
participation in the annual bonus plan and the award of shares under the PSP. The performance-related elements of remuneration are intended 
to provide a significant proportion of executive directors’ potential total remuneration. 

Purpose and link to strategy

Operation

Maximum opportunity

Performance conditions

Base salary

To provide a competitive, fixed 
cash component that reflects the 
scope of individual responsibilities 
and recognises sustained 
individual performance in the role.

Remunerate fairly for individual 
performance, having regard to 
the importance of motivation.

Base salaries are typically 
reviewed annually, taking into 
account remuneration levels in 
the Group as a whole, individual 
and business performance 
and objective research into 
comparable companies.

None.

While there is no maximum 
salary, if the Committee is 
satisfied with the individual’s 
performance increases will 
normally broadly follow those 
awarded for the rest of the 
organisation, in percentage of 
salary terms.

Increases above the level 
awarded for the rest of the 
organisation may be awarded 
in appropriate circumstances 
which may include, but are not 
limited to:

• 

• 

• 

• 

 Changes in the scope 
or responsibilities of a 
director’s role

 Development or 
performance in role

 A change in the size and/or 
complexity of the business

 Change in market practice 
or a director’s salary 
substantially falling behind a 
market competitive rate

PAGE 97  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsPurpose and link to strategy

Operation

Maximum opportunity

Performance conditions

Benefits

To provide market levels of 
benefits on a cost-effective basis.

Private health cover for the 
executive and their family, life 
insurance cover of up to seven 
times salary and company car 
or cash alternative.

Other benefits may be 
offered from time to time 
taking into account individual 
circumstances.

Retirement benefits

To provide competitive post-
retirement benefits (or an 
appropriate cash allowance).

1/37.5 of basic annual salary 
for each year of eligible 
service.

A cash alternative is offered 
in lieu of pension accrual, 
equating to the approximate 
cost to the Company of 
defined benefit provision, 
normally reviewed every five 
years.

For new external 
appointments, a cash 
allowance or company pension 
contribution may be awarded.

None.

Private health care benefits are 
provided through third party 
providers and therefore the 
cost to the company and the 
value to the director may vary 
from year-to-year 

Whilst no absolute maximum 
level of benefits has been set, 
it is intended the maximum 
value of benefits offered will 
remain broadly in line with 
market practice.

Maximum pension 2/3 of salary 
at retirement or the value of 
the annual cash alternative 
calculated by the Company’s 
actuary.

None.

The maximum pension 
contribution (or cash 
allowance) for new external 
appointments will be up to 
25% of salary.

PAGE 98  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsPurpose and link to strategy

Operation

Maximum opportunity

Performance conditions

Maximum annual bonus 
potential is 200% of salary.

For target performance a 
bonus of 100% of salary will 
be awarded, with additional 
amounts being awarded for 
exceptional performance.

If a bonus is awarded the 
minimum that could be paid is 
8.25% of salary.

For performance below 
threshold, no bonus is payable.

The performance targets are 
set by the Committee at the 
start of the year with input, 
as appropriate, from the 
Chairman and Chief Executive.

Performance measures 
and their weightings are 
reviewed annually to maintain 
appropriateness and relevance.

The bonus is calculated as 
follows:

• 

• 

 Performance against a range 
of measures, with at least 
50% relating to financial 
metrics and any balance 
reflecting risk-related 
measures

 Each element is then subject 
to a scale factor that can 
reduce or increase the bonus 
(subject to the overall cap of 
200% of salary) according 
to performance against 
personal and strategic 
objectives

Annual bonus

To incentivise executives to 
achieve specific, predetermined 
goals that drive delivery of the 
Company’s operational objectives.

Each executive director’s 
annual bonus is based 
on a challenging mix of 
performance measures.

To reward individual performance.

To encourage retention and 
alignment with shareholders’ 
interests through a three-year 
deferral of a proportion of bonus, 
awarded in shares.

25% of amounts awarded 
in excess of £50,000 are 
deferred under the DSBP, 
to be satisfied in shares, for 
three years. Higher levels of 
deferment may be required 
by the Committee or, with the 
approval of the Committee, 
may be elected for by the 
director. The Committee 
retains discretion to pay the 
whole of the bonus in cash 
in circumstances where 
the amount to be deferred 
would, in the opinion of the 
Committee, be so small as 
to make operation of the 
DSBP unduly administratively 
burdensome.  

Awards under the DSBP can 
take the form of a nil-cost 
option with a ten-year life, a 
conditional award of shares or 
an award of forfeitable shares.

Awards may include the right 
to receive a benefit of a value 
determined by reference to 
dividends that would have 
been paid on shares in respect 
of dividend record dates 
between grant and, except 
as described in the ‘legacy 
arrangements’ section of this 
policy, vesting. The benefit may 
assume the reinvestment of 
dividends and may be delivered 
in shares or in cash.  

The annual bonus is non-
pensionable. ‘Malus’ and 
‘clawback’ apply to the annual 
bonus.

PAGE 99  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsPurpose and link to strategy

Operation

Maximum opportunity

Performance conditions

Maximum award is 200% 
of salary in any year. Where 
a ‘Qualifying PSP Award’ is 
granted, the shares subject to 
the HMRC tax qualifying option 
part of the award are not taken 
into account for the purposes 
of this limit, reflecting the 
‘scale back’ referred to in the 
‘Operation’ column.  

In determining the number of 
shares subject to an award, 
the market value of a share 
shall, unless the Committee 
determines otherwise, be 
assumed to be the average 
share price for the five days 
following the announcement of 
the Company’s results for the 
previous financial year.   

Granted subject to 
challenging performance 
measures that reflect the 
Company’s strategic priorities. 
Performance conditions may 
include financial measures 
(eg adjusted EPS and/or 
relative TSR), and/or risk based 
measures and/or strategic 
measures. Performance 
measures and their weightings, 
where multiple measures are 
used, are reviewed annually to 
maintain appropriateness and 
relevance.

25% of the awards will vest 
for threshold performance, 
with full vesting taking place 
for equalling or exceeding the 
maximum performance target.

Performance Share Plan (‘PSP’)

To incentivise executives to 
achieve enhanced returns for 
shareholders.

To encourage long-term retention 
of key executives.

To align the interests of executives 
and shareholders.

An annual award of shares 
subject to continued service 
and performance conditions 
assessed over a three-year 
performance period.

The performance conditions 
used are reviewed on an annual 
basis to ensure they remain 
appropriate.

Awards are structured as nil 
cost options with a ten-year 
life, a conditional award 
of shares or an award of 
forfeitable shares.

Awards may include the right 
to receive a benefit of a value 
determined by reference to 
dividends that would have 
been paid on vested shares 
in respect of dividend record 
dates between grant and 
vesting. The benefit may 
assume the reinvestment of 
dividends and may be delivered 
in shares or in cash.  

For any externally appointed 
executive director, awards 
under the PSP will be subject 
to an additional holding period 
of two years following the 
date of vesting before they are 
released to the participant.  

The Committee may at is 
discretion structure awards 
as “Qualifying PSP Awards” 
comprising both an HMRC 
tax qualifying option and a 
standard PSP award, with the 
extent to which the standard 
PSP award may be exercised 
being scaled back to take 
account of any gain made on 
exercise of the tax-qualifying 
option.  

‘Malus’ and ‘clawback’ apply to 
the PSP

PAGE 100  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsPurpose and link to strategy

Operation

Maximum opportunity

Performance conditions

HMRC monthly savings limits 
apply

None.

Sharesave Plan 

To provide all employees with 
the opportunity to become 
shareholders on similar terms. 
Periodic invitations are made 
to participate in the Company’s 
Sharesave Plan.

Periodic invitations are made 
to participate in the Company’s 
Sharesave Plan.

A savings contract over three 
or five years with the funds 
used on maturity either to 
purchase shares by exercising 
options or returned to the 
participant.

The option is granted at a 
discount to the share price at 
the time of grant of up to 20%.

The Plan provides tax benefits 
in the UK subject to satisfying 
certain HMRC requirements 
and is operated on an ‘all 
employee’ basis. 

PAGE 101  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsElements of the remuneration policy for the Chairman and non-executive directors 

The Chairman receives a salary, a company car or cash alternative and is eligible for private health cover for himself and his family in the same 
way as the executive directors. Non-executive directors are remunerated solely by fees. Neither the Chairman nor the non-executive directors 
are eligible to participate in any of the Company’s incentive or pension schemes and they are not entitled to receive compensation for early 
termination of their terms of engagement.

Benefits may also be provided to non-executive directors related to the performance of their duties (e.g. travel and hospitality).

Purpose and link to strategy

Operation

Maximum opportunity

Performance conditions

Salary and fees

To ensure that the Group can 
attract and retain the appropriate 
number and mix of non-executive 
directors with the correct 
experience to provide balance, 
oversight and challenge.

None.

Increases above those 
awarded for the rest of the 
organisation may be made to 
reflect the periodic nature of 
any review.

Changes in the scope or 
responsibilities of a director’s 
role, or the time commitment 
required, may require an 
adjustment to the level of their 
fee.

The Articles of Association 
of the Company contain a 
maximum level of fees that 
can be paid annually to non-
executive directors (currently 
£400,000)*. This is reviewed 
by the Board from time to time.

Non-executive director fees 
are reviewed on a periodic 
basis and are subject to the 
Articles of Association.  The 
Chairman’s fee is set by the 
Committee, whilst the non-
executive directors’ fees are 
determined by the Board.

The Board will exercise 
judgement in determining the 
extent to which non-executive 
directors’ fees are altered in 
line with market practice, given 
the requirement to procure and 
retain the appropriate skills 
and given the expected time 
commitments.

Non executive directors are 
paid an annual base fee with 
additional fees for the roles of 
Senior Independent Director 
and / or chairman of a board 
committee.

*a resolution to change this to £2,000,000 is being put to the AGM in February 2018. 

B5.4    Approval of  remuneration report

This Directors’ Remuneration Report, section B5 of the Annual Report and Accounts, including the Statement by the Chairman of the Committee, 
the Annual Report on Remuneration and the Policy Summary, has been prepared in accordance with Schedule 8 to the Large and Medium-sized 
Companies and Groups (Accounts and Reports) Regulations 2008 as amended and has been approved by the Board of Directors.

Signed on behalf of the Board of Directors

Fiona J Clutterbuck
Chairman of the Remuneration Committee

23 November 2017

PAGE 102  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsPAGE 103  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsB6
RISK MANAGEMENT

B6.1    

 Risk and Compliance Committee 
Chairman’s Report

Dear Shareholder

Finlay F Williamson

Chairman of the 
Risk and Compliance 
Committee

I  am  pleased  to  write  to  you  as  Chairman  of  the  Risk  and  Compliance  Committee  with  our  report  as  to 
how we have discharged our responsibilities in the last year. In doing so, I would firstly wish to express my 
sincere thanks to Fiona Clutterbuck, who held the position of Chairman for most of the year prior to the 
Group’s reorganisation in September 2017. She remains a member of the Committee and we will continue 
to benefit from her knowledge and experience.

As  part  of  the  reorganisation,  the  opportunity  was  taken  to  combine  the  meetings  of  the  previously 
separate Bank and Group Risk and Compliance Committees. I am confident that the creation of a single, 
integrated  committee  meeting  is  a  positive  development  which  will  help  to  simplify  and  enhance  the 
Group’s governance arrangements.  

As a Committee, our primary responsibility remains the maintenance of oversight of the effectiveness of 
the  Group’s  risk  management  framework  and  of  the  Group’s  systems  and  controls  for  compliance  with 
its statutory and regulatory obligations.  The Committee also oversees the risk culture within the Group 
to ensure that this is adequately embedded and is supportive of the overall risk appetite set by the Board. 

Over the last year, the Committee has continued to monitor the further development of the operational risk 
management framework and its embedding within all business areas across the Group. The Committee is 
particularly pleased with the level of progress in this area over the last twelve months.

The Committee has again sought to ensure that its agenda is dynamic, balancing regular standing agenda 
items  with  reviews  of  new  risks  that  have  emerged  during  the  year  and  of  areas  considered  worthy  of 
particular focus. Standing items covered in each meeting have included:

• 

 Consideration and challenge of management’s rating of the various risk categories to which the Group 
is exposed

•  Reviews of the principal risks facing the Group

•  Consideration of the potential impact of key regulatory developments

• 

 Consideration  of  the  root  causes  and  impact  of  material  risk  events  and  the  adequacy  of  actions 
undertaken by management to address them

•  Horizon scanning for emerging risks

Additional  areas  of  focus  have  included  reviews  of  the  Group’s  management  of  risks  relating  to  its 
corporate  reorganisation,  changes  to  the  regulatory  regime  for  buy-to-let  lending,  cyber  security  and 
incident planning and developments in the property and rental market in the UK.

PAGE 104  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsIn addition, during the year, the Committee:

• 

 Undertook a full review of the Group’s qualitative and quantitative risk appetite prior to referral to the Board for approval

•  Reviewed the Group’s operational risk management scenarios

•  Reviewed the Group’s ICAAP report prior to submission to the PRA

•  Received a presentation on the ILAAP report for the Bank

•  Reviewed risks arising from the acquisition of businesses and portfolios

•  Reviewed risks arising from new business activities before and following launch

•  Reviewed and approved a number of revised Group policies, including those covering conduct risk and data protection 

• 

 Reviewed the annual Money Laundering Reporting Officer’s report in relation to the adequacy of the Group’s financial crime prevention 
arrangements

•  Reviewed the Group’s Compliance Monitoring Plan

The Committee has also continued to monitor the development of the Group’s risk management framework, including enhancements to its 
independent Risk and Compliance function, in order to ensure this remains appropriate for the scale and complexity of the business. The Group 
has made further progress in this area and has integrated the formerly separate Bank and Group Risk and Compliance functions from the end 
of the year.

During the coming year, the Committee’s priorities will include:

• 

 Reviewing the Group’s risk appetite to ensure it remains consistent with delivery of the Group’s strategic objectives and proposing any 
required changes in risk appetites to the Board

•  Reviewing the management of any residual transition risk following the Group’s corporate reorganisation

•  Monitoring developments in the buy-to-let market in light of the implementation of regulatory changes in 2017

•  Reviewing the potential impacts on the Group of the UK’s decision to withdraw from the EU as the likely future relationship becomes clearer

• 

 Monitoring  progress  in  the  development  of  policies  and  procedures  to  enable  the  Group  to  comply  with  the  forthcoming  General  Data 
Protection Regulation

•  Monitoring progress with regard to the Group’s strategic decision to seek regulatory approval to implement an IRB approach for credit risk

• 

• 

 Monitoring the Group’s adherence to the FCA and PRA requirements in relation to the Senior Managers and Certification Regimes as they 
are expanded across the financial services sector

 Undertaking deep dives in relation to specific risk categories and business areas, including conduct risk, market risk, liquidity and capital risk 
and outsourced supplier arrangements

Overall, I am pleased to confirm that, in the last year, the Committee has again met its key objectives and carried out its role effectively. It is clear 
that the economic, political and regulatory environment within which the Group operates is likely to continue to be challenging. The basis of the 
UK’s future relationship with the EU is still unclear, regulatory impacts on the Group’s main business lines, especially buy-to-let, are ever growing 
and the political outlook in the UK is uncertain. However, I remain confident that the Group maintains the necessary skills and experience to 
manage the risks it is likely to encounter in the year ahead in line with its strategic objectives and the Board’s stated risk appetite.

Finlay F Williamson
Chairman of the Risk and Compliance Committee

23 November 2017

PAGE 105  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsB6.2    Risk governance

The Risk and Compliance Committee assists the Board in fulfilling its responsibilities for risk management and comprises the independent 
non-executive  directors  and  the  Chairman  of  the  Company.  Its  terms  of  reference,  which  were  reviewed  and  approved  by  the  Board  in 
September 2017, include all matters indicated by the Code. 

The Committee’s responsibilities include reviewing:

• 

• 

 The effectiveness of the Group’s risk management framework and the extent to which risks inherent in the Group’s business activities are 
controlled within the risk appetite established by the Board

 The effectiveness of the Group’s systems and controls for compliance with statutory and regulatory obligations, as well as its obligations 
under significant contracts

•  The oversight of the timely completion of any remedial actions found to be necessary

•  The appropriateness of the Group’s risk culture, to ensure it supports the Group’s stated risk appetite

• 

 The effectiveness of the Group in addressing issues requiring remedial attention to ensure actions are completed in a timely manner and 
minimise the potential for risk appetite thresholds to be exceeded

The Risk and Compliance Committee provides oversight and challenge to the Group’s enterprise-wide risk management arrangements. The 
Committee is supported by an executive level Operational Risk and Compliance Committee, Credit Committee, Asset and Liability Committee 
and Model Risk Committee. In the new financial year, it is intended that a further executive committee, the Customer and Conduct Committee, 
be set up to address these particular risk areas.

The Committee meets at least four times a year and normally invites the executive directors, Chief Risk Officer (‘CRO’), Chief Operating Officer 
and Director of Internal Audit to attend its meetings. However, it reserves the right to request any of these individuals to withdraw or to request 
the attendance of any other Group employee. The Committee meets with the CRO at least once a year, without the presence of executive 
management, to discuss his remit and any issues arising from it. 

The  Committee  also  has  the  opportunity  to  meet  with  the  Director  of  Internal  Audit  and  /  or  the  external  auditor  without  the  presence  of 
executive management to discuss any matters that any of these parties believe should be discussed privately.

Agenda items for regular meetings of the Committee include:

•  Reviewing the Group’s register of principal risks

• 

 Receiving and considering reports relating to the Group’s consolidated risk profile, its performance against risk appetite and the progress 
of any resulting management actions and key risks

•  Reviewing any proposed material changes to the Group’s risk appetite prior to approval by the Board

•  Reviewing and approving the Group’s Compliance Monitoring Plan and the proposed management actions to address any adverse reports

•  Receiving reports relating to key regulatory developments affecting the Group

•  Reviewing the Group’s conduct strategy and receiving reports from management on conduct risk 

•  Receiving reports from the Money Laundering Reporting Officer on compliance with Anti Money Laundering requirements 

•  Reviewing material operational risk events to assess the effectiveness of the Group risk and control assessment framework 

•  Reviewing the timeliness, effectiveness and progress of any executive management actions required to remediate issues identified

•  Reviewing the Group’s capital and liquidity adequacy assessments and stress testing analysis

•  Considering the minutes of its executive sub-committees

The structure of the executive committees reporting to the Committee and their reporting lines is illustrated below:

Risk and
Compliance
Committee

Asset and
Liability
Committee

Credit
Committee

Model Risk
Committee

Operational Risk
and Compliance
Committee

PAGE 106  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsEach of the executive committees operates within terms of reference formally approved by the Risk and Compliance Committee. The primary 
functions of each of these committees are described below.

Asset and Liability Committee (‘ALCO’)

ALCO comprises heads of relevant functions and is chaired by the CFO.

The principal purpose of ALCO is to monitor and review the financial risk management of the Group’s balance sheet. As such, it is responsible 
for overseeing all aspects of market risk, liquidity risk and capital management as well as the treasury control framework. ALCO operates within 
clear delegated authorities, monitoring exposures and providing recommendations on actions required. It also monitors performance against 
appetite on an on-going basis and makes recommendations for revisions to risk appetites to the Risk and Compliance Committee.

Credit Committee

The Credit Committee comprises senior managers from the risk, finance and collections functions and is chaired by the CRO.

The Credit Committee approves credit risk policies and defines risk grading and underwriting criteria for the Group. It also provides guidance 
and  makes  recommendations  in  order  to  implement  the  Group’s  strategic  plans  for  credit.  The  committee  oversees  the  management  of 
the credit portfolios, the post origination risk management processes and the management of past due or impaired credit accounts. It also 
monitors performance against appetite on an on-going basis and makes recommendations for revisions to the credit risk appetites to the Risk 
and Compliance Committee.

Model Risk Committee (‘MRC’)

The MRC comprises senior managers from risk, finance and the main business areas and is chaired by the CRO.

The role of the MRC is to review and make recommendations on all material aspects of the rating and estimation processes in relation to credit 
and finance models.

Operational Risk and Compliance Committee (‘ORCC’)

The ORCC comprises heads of relevant functions and is chaired by the CRO.

The ORCC is responsible for overseeing the Group’s operational risk, conduct risk and business risk management and compliance arrangements. 
The Committee considers key operational risk information such as loss events, emerging risks and control failures. It also monitors performance 
against  appetite  on  an  on-going  basis  and  makes  recommendations  for  revisions  to  the  Risk  and  Compliance  Committee.  With  respect  to 
compliance, the ORCC is responsible for overseeing the maintenance of effective systems and controls to meet conduct related regulatory 
obligations, including countering the risk that the Group might be used to further financial crime. It is also responsible for reviewing the quality, 
adequacy, resources, scope and nature of the work of the Compliance function, including the annual Compliance Monitoring Plan. 

B6.3    Risk management culture

The  Board  is  committed  to  maintaining  an  effective  risk  management  framework  that  is  consistent  and  commensurate  with  the  nature, 
complexity and risk profile of the business and is responsive to both internal and external events. The Group’s inherently risk-averse approach 
to its business is expressed through the culture promoted by the Board and senior management. This has resulted in historically low levels of 
credit and operational losses and the absence of any material conduct issues affecting customers. The Group aims to help its customers by 
offering financial options which meet individual needs and achieve fair customer outcomes in a well-controlled environment.

The following risk principles are designed to support and protect the Group’s strategic goals:

•  Risk management is used to protect the Group’s customers, shareholders, creditors and its reputation

• 

• 

• 

• 

 The fair treatment of customers and the delivery of fair outcomes, particularly for those customers considered to be vulnerable, is central 
to the Group’s risk management approach

 The Group encourages a risk culture that has robust risk management at the heart of all decision-making within an open and transparent 
environment

 The Group only carries out business where the potential risk to itself and its customers has been considered together with the potential 
reward and where the residual risk exposure is within its defined risk appetite

 The  Group  utilises  appropriate  risk  management  processes  to  ensure  that  risks  are  identified,  assessed,  prioritised  and  managed  in  a 
consistent way

PAGE 107  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts• 

• 

 Appropriate, timely and accurate risk management information is maintained and developed to support business decisions and to ensure 
the Group operates within its agreed risk appetite 

 An independent Risk and Compliance function provides an effective second line oversight capability together with a source of specialist 
support and advice for business areas in relation to the management of risk 

B6.4    Risk management framework

Introduction

The Group’s risk management framework is designed to enable management to identify and focus attention on the risks most significant to its 
objectives and to provide an early warning of events that put those objectives at risk. The framework includes:

•  The Risk and Compliance Committee and its sub-committees as described in B6.2

•  Dedicated teams within the Risk and Compliance function covering particular risk areas, described below

•  A suite of risk policies, which include policies addressing:

-  Conduct risk

-  Complaint handling 

-  Forbearance

-  Vulnerable customers

-  Operational risk

-  Credit risk

-  Treasury operations

-  Financial crime

•  A Compliance Handbook to advise business areas on regulatory matters supported by a proactive Advisory team

•  Risk Champions appointed within all business areas to support the embedding of an effective risk culture across the Group 

• 

 A well-established and experienced Internal Audit function, supported by ongoing co-source arrangements with external providers when 
specific specialist skills are required

Three lines of defence model

The committee structures outlined above form the cornerstone for the governance of risk in a management framework organised within a 
Three Lines of Defence model as follows:

• 

• 

• 

 The first line of defence, comprising executive directors, managers and employees, holds primary responsibility for designing, operating 
and monitoring risk management and control processes

 The second line of defence is provided by the Risk and Compliance function together with oversight provided by the Risk and Compliance 
Committee and its supporting executive committees and is responsible for providing risk oversight and guidance to the first line

 The  third  line  of  defence  is  provided  by  the  Internal  Audit  function  and  the  Audit  Committee  which  are  responsible  for  reviewing  the 
effectiveness of the first and second lines of defence

In addition, there are further external levels of control that complement the three internal layers, provided by the external audit process and the 
monitoring activities of regulatory bodies. 

PAGE 108  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
 
 
 
 
 
The way in which the three lines of defence model aligns with the wider governance framework is illustrated below:

Board

Risk and
Compliance
Committee

Executive
Management

Asset and Liability
Committee

Credit
Committee

Customer and
Conduct Committee
(Q4 2017)

Audit
Committee

Model Risk
Committee

Operational Risk
and Compliance
Committee

1st Line

2nd Line

3rd Line

Business Risk Management

Risk Function Oversight

Internal Audit Independent Assurance

The risk management framework is intended to provide a structured and disciplined approach to the management of risk within agreed appetites 
thereby supporting the achievement of the Group’s strategic objectives. The key objectives of the risk management framework are to:

• 

 Establish  standards  for  the  consistent  identification,  measurement,  monitoring,  management  and  reporting  of  risk  exposure  and 
loss experience

•  Outline the approach that will be taken in respect of setting and defining risk appetite and risk tolerances

•  Promote risk management and the proactive reduction of the frequency and severity of risk events

• 

• 

 Facilitate adherence to regulatory requirements, including threshold conditions, capital standards and to support the regulatory requirements 
associated with the ICAAP

 Provide senior management and relevant committees with risk reporting that will be relevant and appropriate, enabling timely action to be 
taken in response to the information included within these reports

•  Promote an appropriate risk culture across the Group

The Group publishes further information on its risk management system and risk profile in its Pillar III report, which can be found on the investor 
relations section of the Group’s website at www.paragonbankinggroup.co.uk. 

Risk management function 

The Group’s Risk and Compliance function is headed by the CRO, who reports directly to the Chief Executive. The key responsibilities of the 
CRO are to:

•  Develop and maintain the risk management framework covering all areas of the Group

•  Develop and maintain risk policies within that framework, ensuring these are consistent with the Board’s risk appetite

•  Ensure that risks generated by the business are measured, monitored, controlled and reported on a timely basis

•  Ensure compliance with all new and existing regulatory requirements

•  Maintain open and constructive engagement with the regulatory authorities

The CRO is also responsible for the effective day-to-day running of the Risk and Compliance function and its relationship with the Board, its 
committees and senior management as well as for championing the Group’s risk culture, providing support and advice to employees in the 
discharge of their risk responsibilities.

Integral to the Group’s risk management framework are the following dedicated second line functions which report to the CRO:

•  Credit Risk 

•  Compliance and Conduct Risk

•  Operational Risk

•  Property Risk

• 

• 

• 

Financial Crime Risk

IRB Development

Liquidity and Market Risk

PAGE 109  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
B6.5    Principal risks and mitigation

The  Group  is  exposed  to  a  number  of  principal  risks  and  uncertainties  that  arise  from  the  operation  of  its  business  model  and  strategy.  A 
summary of those risks and uncertainties which could prevent the achievement of the Group’s strategic objectives, how the Group seeks to 
mitigate those risks and the change in the perceived level of each risk in the last financial year are described below. These risks are discussed 
in more granular detail in the Group’s Pillar III report, published on the Group website.

This analysis represents the Group’s gross risk position as presented to, and discussed by, the Risk and Compliance Committee as part of their 
ongoing monitoring of the Group’s risk profile.

This summary should not be regarded as a complete statement of all potential risks and uncertainties faced by the Group but rather those which 
the Group believes have the potential to have a significant impact on its financial performance and future prospects.

To identify and control the risks to which it is exposed, the Group employs a risk management framework. As part of this framework, principal 
risks are identified and assessed within the key categories of Business Risk, Credit Risk, Conduct Risk, Operational Risk, Liquidity and Capital 
Risk, Market Risk, and Pension Obligation Risk.

The changes in the perceived level of each risk in the last financial year are indicated using the symbols shown below:

Risk Increasing

Risk Decreasing

Risk Stable

BUSINESS RISK

Economic Risk

Description

Mitigation

The Group could be materially affected by a 
severe downturn in the UK economy given its 
income is wholly derived from activities within the 
UK. This is more difficult to forecast given current 
uncertainties on the terms on which the UK will 
leave the EU in March 2019.

This could reduce demand for the Group’s loan 
products, increase the number of customers that 
default on their loans and cause security asset 
values to fall.

The Group closely monitors economic developments in the UK and overseas, with 
support from leading independent macro-economic advisors. This information 
supports the senior management’s annual review of strategic objectives and 
business plans for each of the Group’s principal trading operations. 

As a lender and acquirer of credit portfolios the Group is inevitably exposed to any 
material deterioration in economic conditions. The Board’s defined strategy is to 
limit this risk by operating as a specialist lender in carefully chosen markets where its 
employees have significant levels of experience and expertise. 

A robust stress testing framework is maintained which provides the Board with 
an informed understanding and appreciation of the Group’s capacity to withstand 
shocks of varying severities.

Change

Whilst UK economic performance has remained broadly stable in 
the last financial year, given the heightened level of economic and 
political uncertainty, the overall risk assessment is considered to 
have increased in the last year.

PAGE 110  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsBUSINESS RISK

Concentration Risk

Description

Mitigation

Lending to customers investing in the UK private 
rented sector forms a substantial part of the 
Group’s advances and assets. 

The Group has a very deep understanding of the private rented sector built up over 
many years of successful operations in the buy-to-let market. This includes a long 
history of performance data through the economic cycle.

It is therefore exposed to any deterioration 
in performance of the sector, which will be 
influenced by factors such as house prices, 
supply of rental property, fiscal and regulatory 
intervention and demographic changes.

It seeks to use this expertise constructively by playing an active role through several 
routes, in shaping the development of policy for the private rented sector.

Given its specialist knowledge of the sector and its historically prudent approach to 
underwriting, the Group has been well placed to respond promptly and effectively to 
recent regulatory changes relating to buy-to-let lending.

The Group also continues to exploit opportunities to diversify the range of its 
activities and income streams, consistent with its strategic objective of operating as 
a prudent, risk-focussed specialist lender. This has been illustrated in recent years 
through acquisitions and diversification into new product areas.

The Group continues to have significant exposure to buy-to-let 
lending but is confident in its ability to operate successfully in this 
evolving environment. It has therefore assessed the overall risk 
resulting from its reliance on the buy-to-let exposure in the last 12 
months as stable.

Change

Transition Risk

Description

Failure to effectively manage the transition and 
implementation risks resulting from the recent 
major internal reorganisation and  from the 
acquisitions of two asset finance businesses 
could impact adversely on the Group’s financial 
performance and its reputation.

Mitigation

The corporate reorganisation has been managed through a formal project 
governance programme involving key executives chaired by the CFO reporting to the 
Board.  

Extensive proactive engagement has been undertaken with relevant regulatory 
bodies and detailed advice provided by leading legal and accountancy firms.

In relation to the Board’s M&A strategy, the Group will only consider acquisitions in 
areas of business that it understands and which are complementary to its existing 
activities.

Formal governance arrangements are applied to any proposed acquisition and to 
subsequent integration projects, with regular progress reporting to the executive 
team and the Board.

Change

The recent corporate reorganisation and the continuing integration 
activity relating to prior year acquisitions has inevitably led to 
a potential for exposure to greater risk in this area during the 
reporting period.  

PAGE 111  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
CREDIT RISK

Customer Risk

Description

Mitigation

As a lender, failure to target products and 
underwrite credit decisions effectively could 
result in customers becoming less able to service 
debt, exposing the Group to unexpected material 
losses.

The Group has comprehensive policies in place that set out detailed criteria which 
must be met before loans are approved. 

Credit policies incorporate limits for concentration risks arising from factors such as 
large exposures to counterparties, geographical areas or types of lending. 

Recoverable amounts on loans may also be 
affected by adverse movements in security values 
such as house and commercial asset prices.

The Group uses a range of sources to inform expectations of key external factors 
such as interest rate movements and house price inflation which are in turn used to 
guide policy and underwriting.

The Group’s approach to the management of credit risk and the systems in place to 
mitigate that risk on both originated and purchased assets are further described in 
note 9 to the accounts.

Change

The Group’s impairment rate has remained very low, reflecting 
the maintenance of robust, proven credit disciplines, generally 
stable economic conditions and the credit quality of its 
borrowers.  

Counterparty Risk

Description

Mitigation

Failure of an institution holding the Group’s cash 
deposits or providing hedging facilities for risk 
mitigation could expose the Group to loss or 
liquidity issues.

The Group has a strictly controlled number of approved treasury counterparties. To 
be approved, counterparties must meet specific credit rating criteria. 

Exposure to approved counterparties is monitored intra-day by senior management 
within the Treasury function with all trading performed within approved limits.

The credit quality of all treasury counterparties and the Group’s exposure to them is 
reported monthly to ALCO.

Treasury counterparties are typically highly rated banks and, for all cash deposits 
and derivative positions held within the Group’s securitisation structures, they must 
comply with criteria set out in the financing arrangements, which are monitored 
externally.

Change

The credit quality of the treasury counterparties, with whom the 
Group transacts has been maintained during the year and this risk is 
therefore considered to be stable. 

PAGE 112  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsCONDUCT RISK

Customer Fair Outcomes

Description

Mitigation

The Group provides a broad range of financial 
services products across a number of brands to 
consumers and small business customers. 

As a result, the Group is exposed to potential 
conduct risk should it fail to deliver fair outcomes 
for its customers. 

Systemic poor customer treatment may lead to 
regulatory censure and / or reputational damage.

The Group’s Conduct Risk Policy sets out the conduct risk framework requirements 
within which business areas are required to develop systems and processes to 
identify, measure, manage, monitor and report risks in accordance with stated risk 
appetites.

Underpinning this Policy are additional policies and standards to ensure the fair 
treatment of customers such as; complaint handling, responsible lending, sales and 
distribution practices, forbearance, and vulnerable customer treatment.

Business areas dealing with consumers have dedicated Quality and Control teams 
which validate process adherence and the delivery of fair treatment for customers. 
The Group’s Compliance function provides oversight by way of their monitoring plan 
which is focused on conduct risk and the fair treatment of customers.

All employees are required to undertake conduct risk related training and, where 
appropriate, staff receive additional focused training on a variety of customer centric 
topics.

Change

The increasingly regulated nature of the Group’s operations and 
continuing changes to the regulatory conduct landscape heightens 
the potential risk. 

OPERATIONAL RISK

People Risk

Description

The Group is exposed to the risk that it is unable 
to recruit and retain skilled senior management 
and key personnel at all levels. 

Failure to maintain the necessary skill base within 
its workforce could have a material impact on 
the Group’s ability to deliver its business plan and 
strategic objectives.

This is a particular risk in respect of key specialist 
and executive positions, where the institutional 
knowledge of the incumbents would be hard to 
replicate in the short term.

Mitigation

The Group manages and controls its key person dependency risk through effective 
succession planning, recruitment, development and retention strategies. 

External remuneration and reward structures are monitored to ensure it remains 
competitive and is able to recruit and retain key personnel.

A range of employee benefits are offered in addition to base salaries including a 
defined contribution pension scheme, Sharesave Plan and an annual profit related 
performance scheme for most employees.

Manager and team leader academies are run to develop pools of strong, capable 
individuals with the potential to fill future managerial and specialist roles within the 
business.

The Group has been accredited under the ‘Investors in People’ scheme since 1997 
and retains the Champion status which it achieved in 2014. 

Change

During the last year, a strong employment market and buoyant 
demand for skilled financial services staff has led to greater 
competition. Despite this, the Group remains confident in its ability 
to manage this risk. 

PAGE 113  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
OPERATIONAL RISK

Systems Risk

Description

The Group is exposed to the risk that its IT 
infrastructure and systems are unable to support 
its operational needs and fail to offer adequate 
protection against the threat of cyber-crime. 

This risk also includes the potential that the 
Group’s key outsourcing arrangements with 
third parties could expose it to material loss or 
reputational damage.

Mitigation

During the course of the year, the Group has further strengthened its capabilities in 
relation to its IT infrastructure management and security.  

The Group has a formally agreed IT strategy which ensures that priority is given 
to those areas which are most critical to the delivery of the Group’s strategy and 
business plan.

The Group maintains an ongoing programme of investment in IT infrastructure and 
systems. This includes investment in security solutions to counteract cyber security 
threats and specialist resource.  

A formal Cyber Incident Response Plan has been developed and reviewed to ensure 
that the Group is well placed to deal with any such issues or events.  

The Group continues to be certified to ISO 27001 (Information Security 
Management) and ISO 22301 (Business Continuity).

Change

Regulatory Risk

Description

Whilst the Group continues to maintain a robust and secure IT 
infrastructure that supports its operational needs, the level and 
sophistication of cyber-crime continues to increase, heightening 
the risk of an impact on its business model and strategic objectives.  

Mitigation

Given the highly-regulated sectors in which the 
Group operates, compliance failures or failures 
to respond effectively to new and emerging 
regulatory and legal developments could result in 
reputational damage and financial loss.

The Group has Risk and Compliance and Legal teams who review key regulatory 
and legal developments to assess the impact on the Group’s operations. These 
teams then work with business areas to provide advice on the implementation of 
appropriate measures to meet identified requirements. Expert external advice is also 
sought where necessary.

Major regulatory or legal change initiatives are subject to formal change governance 
with progress reporting to the Risk and Compliance Committee.

All employees are required to undertake regulatory training and testing to ensure 
appropriate levels of competence are maintained.  Those in relevant specialist roles 
are also required to adhere to formal regulatory training and competence regimes.

The Compliance function has developed a formal monitoring plan which is reviewed 
by the ORCC and the Risk and Compliance Committee to ensure that regulatory 
requirements have been satisfactorily embedded.

Change

Whilst the Group considers that it continues to have robust 
arrangements in place, the increasingly regulated nature of its 
operations heightens the potential risk arising from any failure to 
comply effectively with regulations.

PAGE 114  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsLIQUIDITY AND CAPITAL RISK

Funding Risk

Description

The Group relies on access to various sources 
of funding to finance its operations. If access to 
funding became restricted, either through market 
movements or regulatory intervention, this might 
result in the scaling back or cessation of some 
business lines.

Retail deposit taking is central to the Group’s 
funding plans and therefore changes in market 
conditions could impact the ability of the business 
to maintain the level of liquidity required to sustain 
normal business activity. 

Mitigation

The Group maintains a diversified range of both retail and wholesale medium and 
long term funding sources to cover future business requirements and liquidity to 
cover shorter term funding needs. The Group remains well funded with sufficient 
liquidity to meet all its financial obligations as they fall due.

The Group, through Paragon Bank, is authorised to accept retail deposits. As such, it 
is subject to regulation by the PRA, which aims to ensure that sufficient liquid assets 
are held, at all times, to mitigate the liquidity risk inherent in deposit taking.

The Bank has also been able to make drawings under the Bank of England’s TFS to 
support its ongoing lending activities. 

Internally, comprehensive treasury policies are in place to ensure sufficient liquid 
assets are maintained and that all financial obligations can be met as they fall due.

Following its recent corporate reorganisation, the Group is now 
better placed to access funding from a wide range of sources to 
meet its future funding requirements. Strong competition for retail 
deposits amongst challenger banks during the year means the 
overall risk is considered to have remained stable. 

Change

Capital Risk

Description

The major part of the Group’s lending portfolio 
is secured on residential property. Proposals 
made by the BCBS regarding potential changes 
from 2021 to the minimum capital requirements 
for lending secured on such assets could have a 
material impact on the Group.

Mitigation

In order to further enhance its existing robust credit management capabilities and 
to mitigate the risks of the proposed BCBS changes, the Group took a strategic 
decision in 2016 to seek the necessary regulatory approval to implement an IRB 
approach for credit risk.

A formal IRB project has been initiated with support from respected external 
specialist advisors to enable the Group to submit an application to the relevant 
regulatory authorities as soon as possible. 

In June 2017, the PRA published an updated approach to IRB applications.  The 
process is now modular, with each element covering a different aspect of a firm’s 
plan for IRB implementation.  This new application process is now embedded in the 
Group’s IRB project plan.

Change

Whilst the Group has made good progress in relation to its IRB 
project, further clarity on the BCBS proposals is still awaited, 
particularly those relating to new capital floors.  As a result, this risk 
is considered to have remained stable during the year. 

Further information on the Group’s management of capital and 
liquidity risk is given in notes 7 and 10 to the accounts. 

PAGE 115  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
MARKET RISK

Interest Rate Risk

Description

The Group is exposed to the risk that changes 
in interest rates may adversely affect its net 
income and profitability. In particular, the Group’s 
profitability is determined by the difference 
between the interest rates at which it lends and 
those at which it borrows. Changes in market 
interest rates could therefore materially impact 
the Group’s profits as a result of significant 
mismatches between its assets and liabilities.

Mitigation

This risk is managed through Board approved risk appetite limits with comprehensive 
treasury polices in place to ensure that the risk posed by changes and mismatches in 
interest rates are effectively managed.

The Board’s risk management framework for Interest Rate Risk in the Banking 
Book (‘IRRBB’) has been enhanced over the last year to reflect the updated BCBS 
principles and methods expected to be used by banks for controlling such risks.  

Day-to-day management of interest rate risk is the responsibility of Treasury with 
control and oversight provided by ALCO.

The Group seeks to match the structure of assets and liabilities by using appropriate 
financial instruments, such as interest rate swaps or cap agreements and fixed rate 
retail liabilities.

Change

The Group’s interest risk exposure profile, relative to its balance 
sheet has remained broadly similar and therefore associated risk 
levels remain generally stable compared to previous periods.

Further information regarding the Group’s management of interest 
rate risk is given in note 11 to the accounts.

PENSION OBLIGATION RISK

Pension Obligation Risk

Description

Mitigation

The Group operates both a defined benefit and 
defined contribution pension scheme in the UK. 

The Group’s defined benefit scheme (‘the Plan’) was closed to new members with 
effect from February 2002. 

There is a risk that the Group’s commitments 
under its defined benefit scheme expose it to 
the risk that the assets of the scheme may be 
insufficient to meet its liabilities.

To mitigate the risks inherent in its exposure to the Plan, the Group conducts regular 
asset-liability reviews in conjunction with the Trustee. 

These reviews are used to assist the Trustee and the Group to determine the optimal 
long-term asset allocation with regard to the structure of liabilities within the Plan 
and help in managing the volatility in the underlying investment performance. 

The Plan is subject to triennial formal valuation by the Plan actuary. The most recent 
valuation, as at 31 March 2016, was agreed by the Trustee during the year and a 
recovery plan was put in place which aims to clear the deficit of the Plan by 
January 2023.

Change

During the last year, changes in bond yields, equity prices, interest 
rates, mortality assumptions and inflation rates have all impacted 
favourably. The triennial valuation and agreed recovery plan have 
also helped to reduce the risk in the Plan as have some significant 
transfers out. Further details of the Group’s exposure to the Plan 
are given in note 54 to the accounts. 

PAGE 116  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
B7
DIRECTORS’ REPORT

The directors of Paragon Banking Group PLC (registered number 2336032) submit their Report prepared in accordance with Schedule 7 to 
the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 (‘Schedule 7’), which also includes additional 
disclosures made in accordance with the Listing Rules of the UK Listing Authority.

The Company changed its name from The Paragon Group of Companies PLC on 21 September 2017.

Directors and their interests

The directors of the Company during the year were: 

R G Dench

N S Terrington   

R J Woodman    

J A Heron  

A K Fletcher* 

P J N Hartill*  

F J Clutterbuck*  

H R Tudor* 

P J Newberry*    

(appointed 20 September 2017)

B A Ridpath*  

(appointed 20 September 2017)

F F Williamson*  

(appointed 20 September 2017)

G H Yorston*  

(appointed 20 September 2017)

*Non-executive directors.

The directors’ interests in the shares of the Company are disclosed in the Directors’ Remuneration Report in Section B5. There have been no 
changes in the directors’ interests in the share capital of the Company since 30 September 2017.

Mr H R Tudor additionally has an interest in £500,000 of the Company’s 6.00% sterling denominated notes due 2020.

Other than as stated above, the directors had no interests in securities issued by the Company. The directors have no interests in the shares or 
debentures of the Company’s subsidiary companies.

The appointment and replacement of the Company’s directors is governed by the Articles of Association of the Company (the ‘Articles’), the 
Code, the Companies Act 2006 and related legislation, and the individual service contracts and terms of appointment of the directors. The 
powers of the directors, and their service contracts and terms of appointment, are described in the Corporate Governance section, Section 
B3.1. The Articles may only be amended by the Company’s shareholders in general meeting.

Under Article 161 of the Articles, the Company has qualifying third party indemnity provisions for the benefit of its directors, which were in place 
throughout the year and which remain in force at the date of this report, in the form of directors’ and officers’ liability insurance. The directors’ 
and officers’ liability insurance covers directors of all the Company’s subsidiary entities.

Under Article 85 of the Articles certain directors are required to submit themselves for reappointment. In accordance with the Code, however, 
the Board of Directors has decided that it is appropriate for all directors to submit themselves for reappointment on an annual basis. Accordingly, 
all current directors will retire and seek reappointment at the AGM.

None of the directors has a service contract with the Company requiring more than 12 months’ notice of termination to be given.  

A director has a statutory duty to avoid a situation in which he or she has, or can have, an interest that conflicts or possibly may conflict with the 
interests of the Company. A director will not be in breach of that duty if the relevant matter has been authorised in accordance with the Articles 
by the other directors. The Articles include the relevant authorisation for directors to approve such conflicts.

None of the directors had, either during or at the end of the year, any material interest in any contract of significance with the Company or 
its subsidiaries.

PAGE 117  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
 
 
 
Capital structure

Details of the issued share capital of the Company, together with details of movements in its issued share capital in the year, are given in note 
55 to the accounts. The Company has one class of ordinary shares which carries no right to fixed income. Each ordinary share carries the right 
to one vote at general meetings of the Company. The rights and obligations attaching to ordinary shares are set out in the Articles.

There are no specific restrictions on the size of a member’s holding or on the transfer of shares. Both of these matters are governed by the 
general provisions of the Articles and prevailing legislation. The Articles may be amended by special resolution of the shareholders. The directors 
are not aware of any agreements between holders of the Company’s shares in respect of voting rights or which might result in restrictions on 
the transfer of securities.

Details of employee share schemes are set out in note 23 to the accounts. Votes attaching to shares held by the Group’s employee benefit trust 
are not exercised at general meetings of the Company.

The  Company  presently  has  the  authority  to  issue  ordinary  shares  up  to  a  value  of  £28.0  million  and  to  make  market  purchases  of  up  to 
28,000,000 £1 ordinary shares, granted at the Annual General Meeting on 9 February 2017. These authorities expire at the conclusion of the 
forthcoming Annual General Meeting on 15 February 2018 and resolutions will be put to that meeting proposing that they be renewed.

Purchase of own shares

On 25 November 2014 the Group announced a share buy-back programme, which had been extended to £100.0m by the start of the year. On 
23 November 2016 the programme was extended by £50.0m and was further extended by £15.0m on 26 July 2017. During the year 15,344,929 
£1 ordinary shares (2016: 16,663,408) having an aggregate nominal value of £15,344,929 (2016: £16,663,408), were purchased under this 
programme. The reasons for this purchase were set out in Section A3.3 of the Annual Report for the year ended 30 September 2016. Total 
consideration paid in the year was £65.5 million, including costs (2016: £51.0 million).

All of the shares acquired under these programmes were held initially as treasury shares.

On  1  June  2017,  15,000,000  of  the  treasury  shares  acquired  under  this  programme  were  cancelled.  These  shares  had  a  nominal  value  of 
£15,000,000 and represented 5.51% of the issued share capital excluding treasury shares at that time.

The  number  of  treasury  shares  held  at  30  September  2017  was  15,693,643  (2016:  15,348,714),  representing  5.90%  of  the  issued  share 
capital excluding treasury shares (2016: 5.47%). The maximum holding of treasury shares during the year was 24,251,153 (2016: 27,716,094) 
representing 8.91% of the issued share capital excluding treasury shares at that time (2016: 9.83%). 

On 23 November 2017 the Company announced that the buy-back programme would be extended by a further amount of up to £50.0 million. 
The reasons for this extension are set out in Section A3.3 of this Annual Report.

Dividends

The directors recommend a final dividend of 11.0p per share (2016: 9.2p per share) which, taken with the interim dividend of 4.7p per share 
(2016: 4.3p per share) paid on 28 July 2017, would give a total dividend for the year of 15.7p per share (2016: 13.5p per share).

Major shareholdings

Notifications of the following major voting interests, comprising over 3%, in the Company’s ordinary share capital, notifiable in accordance with 
Chapter 5 of the FCA’s Disclosure and Transparency Rules or section 793 of the Companies Act 2006, had been received by the Company as 
at 30 September 2017 and at 31 October 2017, being a date not more than one month before the date of the notice convening the forthcoming 
Annual General Meeting.

Shareholder

Ordinary Shares

% Held

Ordinary Shares

% Held

Royal London Asset Management Limited

Prudential plc group of companies

Norges Bank

19,263,761

18,012,554

11,007,893

7.25

6.78

4.14

19,263,761

18,012,554

11,007,893

7.25

6.78

4.14

31 October 2017

30 September 2017

Significant agreements

The Company is not party to any significant agreements that would take effect, alter or terminate following a change of control of the company.

The Company does not have any agreements with any director or employee that would provide compensation for loss of office or employment 
resulting from a takeover of the Company, except that provisions of the Company’s share based remuneration arrangements may cause awards 
granted to employees under such plans to vest in such circumstances.

PAGE 118  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsPolitical expenditure

Company  law  requires  the  disclosure  of  political  donations  and  political  expenditure  by  any  Group  company.  During  the  year  ended 
30 September 2017 no such payments were made (2016: £nil). 

Auditors

The directors have taken all reasonable steps to make themselves and the Company’s auditors, KPMG LLP (‘KPMG’), aware of any information 
needed in preparing the audit of the Annual Report and Financial Statements for the year, and, as far as each of the directors is aware, there is 
no relevant audit information of which the auditors are unaware.

The directors, having considered the requirements for rotation of auditors, the length of service of KPMG and the conduct of the audit concluded 
there was no present need to retender the audit. Therefore, a resolution for the reappointment of KPMG, who have expressed their willingness 
to continue in office, as the auditors of the Company is to be proposed at the forthcoming Annual General Meeting. The evaluation process is 
described more fully in the Audit Committee Section B4.

Annual General Meeting

The Annual General Meeting of the Company will take place on 15 February 2018 in London. A notice convening the Annual General Meeting is 
being circulated to shareholders with this Annual Report and Accounts.

Listing Rule LR9.8.4

There are no matters which the Company is required to report under Listing Rule LR9.8.4, other than the fact that the trustees of its employee 
share ownership trusts (note 57) have waived their right to receive dividends on any shares held from time to time. As these shares are held on 
the consolidated balance sheet, this has no effect on the amounts reported by the Group.

Information presented in other sections

Certain information required to be included in a directors’ report by Schedule 7 can be found in the other sections of the Annual Report, as 
described below. All of the information presented in these sections is incorporated by reference into this Directors’ Report and is deemed to 
form part of this report.

•  Commentary on the likely future developments in the business of the Group is included in the Strategic Report (Section A)

• 

• 

• 

 A description of the Group’s financial risk management objectives and policies, and its exposure to risks arising from its use of financial 
instruments are set out in note 8 to the accounts and related notes

 Information concerning directors’ contractual arrangements and entitlements under share based remuneration arrangements is given in 
Section B5, the Directors’ Remuneration Report

 Information concerning the employment of disabled persons and the involvement of employees in the business is given in Section A5.1 – 
‘Employees’

•  Disclosures concerning greenhouse gas emissions are given in Section A5.2 – ‘Environmental policy’

Rule DTR7.2.1 of the Disclosure Guidance and Transparency Rules requires the Group’s disclosures on Corporate Governance to be included 
in the Directors’ Report. This information is presented in Sections B3, B4, B5 and B6 and the information in these sections is incorporated by 
reference into this Directors’ Report and is deemed to form part of this report. 

Rule  DTR  4.1.5  of  the  Disclosure  and  Transparency  Rules  requires  that  the  annual  report  of  a  listed  company  contains  a  management 
report  containing  certain  prescribed  information.  This  Directors’  Report,  including  the  other  sections  of  the  Annual  Report  incorporated  by 
reference,  comprises  a  management  report  for  the  Group  for  the  year  ended  30  September  2017,  for  the  purposes  of  the  Disclosure  and 
Transparency Rules.

Section B7 of this Annual Report, together with the other sections of the Annual Report incorporated by reference, comprise a directors’ report 
for the Company which has been drawn up and presented in accordance with, and in reliance upon, applicable English company law and the 
liabilities of the directors in connection with this report shall be subject to the limitations and restrictions provided by such law.

Approved by the Board of Directors and signed on behalf of the Board.

Pandora Sharp
Company Secretary

23 November 2017

PAGE 119  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsB8
STATEMENT OF DIRECTORS’ 
RESPONSIBILITIES

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations. 
The  directors  are  required  to  prepare  accounts  for  the  Group  in  accordance  with  IFRS  and  have  also  elected  to  prepare  company  financial 
statements in accordance with IFRS. In respect of the financial statements for the year ended 30 September 2017, company law requires the 
directors to prepare such financial statements in accordance with IFRS, the Companies Act 2006 and Article 4 of the IAS Regulation.  

International  Accounting  Standard  1  –  ‘Presentation  of  Financial  Statements’  requires  that  financial  statements  present  fairly  for  each 
financial year the Company’s financial position, financial performance and cash flows. This requires the faithful representation of the effects of 
transactions, other events and conditions in accordance with the definitions and recognition criteria for assets, liabilities, income and expenses 
set out in the International Accounting Standards Board’s ‘Framework for the Preparation and Presentation of Financial Statements’. In virtually 
all circumstances, a fair presentation will be achieved by compliance with all applicable IFRS. Directors are also required to:

•  Properly select and apply accounting policies

•  Make an assessment of the Group’s and the Company’s ability to continue as a going concern

•  Present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information

• 

 Provide additional disclosures when compliance with the specific requirements in IFRS is insufficient to enable users to understand the 
impact of particular transactions, other events and conditions on the entity’s financial position and financial performance

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the 
state of affairs of the Group and Company and the Group’s profit or loss for the year.

The  directors  are  responsible  for  keeping  adequate  accounting  records  which  disclose  with  reasonable  accuracy  at  any  time  the  financial 
position of the Company, for safeguarding the assets, for the Group’s systems of Internal Control, as described in Section B3.1, and for taking 
reasonable steps for the prevention and detection of fraud and other irregularities. They are also responsible for the preparation of a strategic 
report, directors’ report, directors’ remuneration report and corporate governance statement which comply with the applicable requirements 
of the Companies Act 2006.

The directors are responsible for the maintenance and integrity of the Company’s website. Legislation in the UK governing the preparation and 
dissemination of financial statements differs from legislation in other jurisdictions. 

The directors confirm that, to the best of their knowledge:

• 

• 

• 

 The  financial  statements,  prepared  in  accordance  with  IFRS  as  adopted  by  the  European  Union,  give  a  true  and  fair  view  of  the  assets, 
liabilities, financial position and profit or loss of the Company and of the Group taken as a whole

 The Directors’ Report, including those other sections of the Annual Report incorporated by reference, comprises a management report for 
the purposes of the Disclosure and Transparency Rules, which includes a fair review of the development and performance of the business 
and the position of the Company and the undertakings included in the consolidation taken as a whole, together with a description of the 
principal risks and uncertainties that they face

 The  Annual  Report,  taken  as  a  whole,  is  fair,  balanced  and  understandable  and  provides  the  information  necessary  for  shareholders  to 
assess the Group’s performance, business model and strategy

Approved by the Board of Directors and signed on behalf of the Board.

Pandora Sharp
Company Secretary

23 November 2017

PAGE 120  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsPAGE 121  •  Corporate Governance

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsC.

INDEPENDENT 
AUDITOR’S 
REPORT

Report by the independent auditor of the Company, KPMG LLP on the
financial statements

C
INDEPENDENT AUDITOR’S REPORT

To the members of Paragon Banking Group PLC

1    Our opinion on the financial statements is unmodified

We have audited the financial statements of Paragon Banking Group PLC (‘the Company’) for the year ended 30 September 2017, set out in 
section D of the Annual Report, which comprise the:

•  Consolidated and Company Balance Sheets

•  Consolidated Income Statement

•  Consolidated Statement of Comprehensive Income

•  Consolidated and Company Cash Flow Statements

•  Consolidated and Company Statements of Movements in Equity

•  Related notes, including the accounting policies in note 4, other than the disclosures labelled as unaudited in note 7. 

In our opinion:  

• 

• 

• 

• 

 The financial statements give a true and fair view of the state of the Group’s and of the Company’s affairs as at 30 September 2017 and of 
the Group’s profit for the year then ended  

 The Group financial statements have been properly prepared in accordance with International Financial Reporting Standards as adopted by 
the European Union (IFRSs as adopted by the EU) 

 The Company financial statements have been properly prepared in accordance with IFRSs as adopted by the EU and as applied in accordance 
with the provisions of the Companies Act 2006 

 The financial statements have been prepared in accordance with the requirements of the Companies Act 2006 and, as regards the Group 
financial statements, Article 4 of the IAS Regulation.

Basis for opinion  

We conducted our audit in accordance with International Standards on Auditing (UK) (‘ISAs (UK)’) and applicable law. Our responsibilities are 
described below. We believe that the audit evidence we have obtained is a sufficient and appropriate basis for our opinion. Our audit opinion is 
consistent with our report to the Audit Committee. 

We were appointed as auditor by the shareholders on 9 February 2016. The period of total uninterrupted engagement is for the two financial 
years ended 30 September 2017. We have fulfilled our ethical responsibilities under, and we remain independent of the Group in accordance 
with, UK ethical requirements including the FRC Ethical Standard as applied to listed public interest entities. No non-audit services prohibited 
by that standard were provided.

2    Overview

This being the second year of our audit tenure, we combined our knowledge and understanding gained throughout the audit of the Group in 
the previous year with a consideration of external and internal developments and the risks they present to the Group’s business model and how 
these risks are mitigated. These have been continually reassessed through our half year review, interim and final audits. That consideration 
includes conversations not only with the Group, and ongoing knowledge gained through reading pertinent information, but also reflected the 
views of the Prudential Regulatory Authority, market analysts, specialists within our firm, and peer comparisons. 

PAGE 124  •  Independant Auditor’s Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsThe final result of our risk consideration is shown in the table below, where we have also shown for the first time this this year the segments of 
the Group in which each of the risks arise and the movements in those risks compared with the prior year. We have identified seven areas of 
significant risk at Group level, but we are of the view that five of these - revenue recognition on loans and advances, interest payable on asset 
backed loan notes, impairment of loans and receivables, recoverability of goodwill and the retirement benefit obligation valuation - represent 
the greatest significance. For the first time this year, we have also identified one key audit matter for the parent company only, being investment 
in subsidiaries risk. These key audit matters are detailed within Section 3 of our report.

Segments

IDEM

Mortgages

Central

Commercial

GROUP

IDEM, Mortgages and 
Central Component

Commercial 
Component

Revenue recognition on loans and advances

Impairment of loans and receivables 

Interest payable on asset backed loan notes

Recoverability of goodwill

Retirement benefit obligation valuation

Hedge accounting and valuation of derivatives

Conduct and regulatory redress

Accounting for one-off transactions

k
s
i
R
t
i
d
u
A

Share option scheme

Financial reporting

Taxation risk

Going concern

Financial control process

Consolidation adjustments

PARENT COMPANY-ONLY

Investments in subsidiaries

Key:

Key audit matter

Significant risks not considered to be key audit matter

Other areas of audit focus

Movement in risk compared to prior year

The factors that have caused the greatest impact on the changes in audit risk arising from significant risks are the impacts of regulatory and tax 
changes in the buy-to-let market and the strategic reorganisation of the Group. 

The  regulatory  and  tax  changes  in  the  buy-to-let  market,  together  with  the  greater  competition  in  this  market,  have  introduced  greater 
uncertainty over the expected remaining lives of current buy-to-let lending which has resulted in an increased audit risk in the area of revenue 
recognition on loans and advances. 

The increased historical experience of asset backed loan notes and, following the Group’s reorganisation, the increased availability of alternative 
sources  of  funding  by  the  Group,  have  together  increased  information  about  the  future  expected  lives  of  the  asset  backed  loan  notes  and 
thereby decreased the audit risk of the recognition of interest payable on asset backed loan notes. 

The conclusion by the courts of the award of costs in the Plevin v Paragon Personal Finance Limited case has decreased the conduct and 
regulatory provisioning risk. 

PAGE 125  •  Independant Auditor’s Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
3.   Key audit matters: our assessment of risks of material misstatement

Key audit matters are those matters that, in our professional judgment, were of most significance in the audit of the financial statements and 
include the most significant assessed risks of material misstatement (whether or not due to fraud) identified by us, including those which had 
the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the efforts of the engagement team. We 
summarise below the key audit matters (unchanged from 2016), in decreasing order of audit significance, in arriving at our audit opinion above, 
together with our key audit procedures to address those matters and, as required for public interest entities, our results from those procedures.  
These matters were addressed, and our results are based on procedures undertaken, in the context of, and solely for the purpose of, our audit of 
the financial statements as a whole, and in forming our opinion thereon, and consequently are incidental to that opinion, and we do not provide 
a separate opinion on these matters.

Revenue recognition on loans and advances

£375.1 million (2016: £377.8 million)

Refer to section B4.3 (Audit Committee Report), note 4(h) (accounting policy) and notes 6(b) and 16 (financial disclosures)

The risk

Subjective estimate:
The recognition of revenue (interest receivable) on loans and advances to customers under the effective interest rate (‘EIR’) method 
requires the directors to apply judgement, with the most critical estimate being the loans’ expected behavioural life for originated assets 
and estimated remaining collections (‘ERCs’) for acquired loan portfolios.

Originated assets:
The expected life assumptions utilise repayment profiles which represent how customers are expected to pay. These profiles extend 
significantly into the future which creates a high level of estimation uncertainty and subjects the judgement to future market changes. 
The Group makes its expected life assumptions based on its forecasting process which incorporates both historical experience and 
judgemental overlays by management. 

The cohort of loans and advances which require the most judgement are buy-to-let products which were originated by the Group 
post-2010, these represent 32.9% of the Group portfolio. Following recent developments in regulation and tax on buy-to-let products, the 
future expected lives of these loans are likely to be impacted by the availability to customers of re-mortgages or alternative funding from 
other providers, which has increased the level of judgement required over expected lives. There is also less historical experience for the 
newer lending in this segment due to their relatively unseasoned nature.

Acquired loan portfolios:
For the Group’s acquired debt portfolio, the risk is that estimated future cash collections are not reflected by actual cash receipts. Given 
the nature of the Company’s debt portfolios, estimation of future cash collections requires significant judgement to make assumptions 
about the value, probability and timing of expected future cash flows for each type of asset class within a portfolio.

Our response

Our procedures included: 

Originated assets:
• 

 Historical comparison: We critically assessed the Group’s analysis and key assumptions over the repayment profiles by comparing them 
to the Group’s historical trends and actual portfolio behaviour;

• 

• 

 Our sector experience: We challenged the Group’s repayment profiles by applying our own expectations based on our knowledge of the 
Group and experience of the industry in which it operates; and

 Sensitivity analysis: We performed sensitivity analysis over the repayment profiles by applying alternative profiles based upon the 
above procedures.

Acquired loan portfolios:
• 

 Historical comparison: We critically assessed the Group’s cash flow forecasts by comparing them to current and past performance of 
the Group’s portfolios, including recent cash collections.

Both portfolios:
• 

 Assessing transparency: We critically assessed the adequacy of the Group’s disclosures about the sensitivity of the revenue recognition 
on loans and advances to changes in key assumptions reflected in the inherent risk.

Our results  
We found the resulting estimate of the revenue recognition on loans and advances to be acceptable (2016: acceptable).

PAGE 126  •  Independant Auditor’s Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsImpairment of loans and receivables

£110.6 million (2016: £112.6 million)

Refer to section B4.3 (Audit Committee Report), note 4(j) (accounting policy) and notes 6(a), 25 and 35 (financial disclosures).

The risk

Subjective estimate:
The impairment provision relating to the Group’s loan portfolios requires the directors to make significant judgements and assumptions 
over the recoverability of loans and receivables. Impairment provisions are assessed on an individual and collective basis and we consider 
the key assumptions and risks for each in turn.

Individual impairment:
TA critical assumption is the appropriate identification of the impairment trigger. The individual provision model uses arrears as the primary 
impairment trigger and for buy-to-let properties in receivership of rent, the property status (vacant, held for sale or let) and the cure from 
impaired to non-impaired. There is a risk that other impairment triggers are not identified on a timely basis or that cured accounts remain 
impaired. 

The other key assumption used within the model is the estimation of the quantum and timing of future cash flows on impaired loans. This 
estimation includes past payment behaviour, the expected collections approach, including net rental income from the receivership of rent 
arrangement through its subsidiary Redbrick, and the likely collateral valuation. Where the expected collections approach is through net 
rental income, a key estimate is the expected future rental period.

Collective impairment:
For the purposes of the collective provision assessment, the Group calculates an emergence provision based on the previous loss 
experience for loans that have become individually impaired, overlaid with management judgement. There is a risk that the overall 
provision is not reflective of the incurred losses at the end of the period due to the period of time assumed that it takes for incurred losses 
to emerge, changes in customer credit quality or other market factors not sufficiently incorporated into the model, such as the tax position 
of borrowers, changes in rental income on buy-to-let properties, and house prices.

Our response

Our procedures included: 

•  Controls: We tested the key controls over the acceptance, monitoring and reporting of credit risk; 

• 

• 

• 

• 

• 

 Historical comparisons: We critically assessed the Group’s assumptions on past payment behaviour, including net rental income and 
growth, collateral valuations and growth, the rental periods, the proportion of properties that are vacant, and emergence provisions by 
comparing them to the Group’s historical experience;

 Benchmarking assumptions: We compared the Group’s key assumptions on past payment behaviour and emergence period to 
comparable peer group organisations;  

 Our sector experience: We challenged the Group’s key assumptions on impairment triggers, cured accounts, net rental income and 
emergence provisions by applying our own expectations based upon our knowledge of the Group and experience of the industry in 
which it operates; 

 Sensitivity analysis: We performed sensitivity analysis over the Group’s key assumptions on net rental income, rental periods, likely 
collateral valuations and emergence provisions based upon our findings from the above procedures; and

 Assessing transparency: We critically assessed the adequacy of the Group’s disclosures about the sensitivity of the impairment of loans 
and receivables to changes in key assumptions reflected in the inherent risk.

Our results  
We found the resulting estimate of the impairment of loans and receivables to be acceptable (2016: acceptable).

PAGE 127  •  Independant Auditor’s Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsInterest payable on asset backed loan notes

£70.2 million (2016: £103.4 million)

Refer to section B4.3 (Audit Committee Report), note 4(r) (accounting policy) and notes 6(b) and 17 (financial disclosures).

The risk

Subjective estimate:
The recognition of interest payable on asset backed loan note liabilities under the EIR method requires the directors to apply significant 
judgement in forecasting the future cash flows. The most significant judgement is the expected date of redemption, as this is under the 
Group’s control and will be based upon commercial circumstances at the time, which includes the availability and rates of alternative 
funding.

Due to the significant carrying value of the loan notes, small changes in the expected redemption date or in the methodology used to 
recognise interest payable would have a significant effect on the Group’s interest payable and the carrying amount of the liability.

Our response

Our procedures included: 

• 

 Methodology choice: We critically assessed the methodology used to recognise interest over the expected life of the loan notes against 
our interpretation of the requirements of the relevant accounting standards;

•  Historical comparison: We compared the expected date of redemption to the Group’s historical experience of similar arrangements; 

• 

• 

 Our sector experience: We critically assessed the expected date of redemption against the Group’s latest three year plans and 
anticipated movements in market and regulatory conditions which may affect the availability and attractiveness of alternative sources 
of funding; and

 Assessing transparency: We critically assessed the adequacy of the Group’s disclosures about the sensitivity of the interest payable on 
asset backed loan notes to changes in key assumptions reflected in the inherent risk.

Our results  
We found the resulting estimate of the interest payable on asset backed loan notes to be acceptable (2016: acceptable).

Recoverability of goodwill

£98.1 million (2016: £98.4 million)

Refer to section B4.3 (Audit Committee Report), note 4(d) (accounting policy) and note 42 (financial disclosures).

The risk

Forecast-based valuation:
Goodwill is significant and at risk of irrecoverability due to changes in market factors since acquisition. The estimated recoverable amount 
is subjective due to the inherent uncertainty involved in forecasting and discounting future cash flows. 

In calculating the recoverable amount, the directors made assumptions over the following key inputs; profitability growth, the discount rate 
and the long-term growth rate.

Our response

Our procedures included: 

•  Historical comparisons: We compared the Group’s previous forecasting with actual results;

• 

 Benchmarking assumptions: We compared the Group’s assumptions to externally derived data in relation to key inputs such as 
projected economic growth, terminal growth, cost inflation and discount rates;

•  Sensitivity analysis: We performed breakeven analysis and applied alternative scenarios based on the assumptions noted above; and

• 

 Assessing transparency: We critically assessed whether the Group’s disclosures about the sensitivity of the outcome of the impairment 
assessment to changes in key assumptions reflected the risks inherent in the valuation of goodwill. 

Our results  
We found the resulting estimate of the recoverable amount of goodwill to be acceptable (2016: acceptable).

PAGE 128  •  Independant Auditor’s Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsRetirement benefit obligation valuation

£128.1 million (2016: £162.5 million)

Refer to section B4.3 (Audit Committee Report), note 4(x) (accounting policy) and note 54 (financial disclosures).

The risk

Subjective valuation
Small changes in the assumptions and estimates used to value the Group’s pension obligation (before deducting scheme assets) would 
have a significant effect on the Group’s net pension deficit. 

Accounting treatment 
As detailed in section B5.2.2, during the year three executive directors and other senior management undertook voluntary transfers out of 
the defined benefit pension scheme. The determination by the directors that the transfers out did not contain an enhancement to benefits 
for the individuals and so do not represent a plan amendment requires judgement. 

Our response

Our procedures included: 

• 

• 

• 

 Benchmarking assumptions: We critically assessed, with the support of our own actuarial specialists, the key assumptions applied, 
being the discount rate, inflation rate and mortality / life expectancy against externally derived data; 

 Accounting analysis: Using our own pensions and technical accounting specialists, we critically assessed whether the accounting 
treatment applied to the voluntary transfers out was appropriate; and

 Assessing transparency: We critically assessed the adequacy of the Group’s disclosures in respect of the sensitivity of the deficit to 
these assumptions and the transfers out.

Our results  
We found the valuation of the pension obligation to be acceptable (2016: acceptable).

We found the accounting treatment of the voluntary transfers out to be appropriate.

Recoverability of parent company’s investment in subsidiaries  

£819.1 million (2016: £984.8 million)

Refer to note 4(o) (accounting policy) and notes 43 and 65 (financial disclosures).

The risk

Low risk, high value
The carrying amount of the parent company’s investments in subsidiaries represents 70.9% (2016: 67.9%) of the company’s total assets. 
Their recoverability is not at a high risk of significant misstatement or subject to significant judgement. However, due to their materiality in 
the context of the parent company financial statements, this is considered to be the area that had the greatest effect on our overall parent 
company audit.

Our response

Our procedures included: 

• 

 Tests of detail: Comparing the carrying amount of 100% of investments with the relevant subsidiaries’ draft balance sheet to identify 
whether their net assets, being an approximation of their minimum recoverable amount, were in excess of their carrying amount and 
assessing whether those subsidiaries have historically been profit-making.

Our results  
We found the resulting estimate of the impairment of investments in subsidiaries to be acceptable (2016: acceptable).

PAGE 129  •  Independant Auditor’s Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts4    Our application of materiality and an overview of the scope of our audit 

Materiality for the consolidated financial statements as a whole was set at £6m, determined with reference to a benchmark of consolidated 
profit before tax, of £144.8m, of which it represents 4.1% (2016: 4.1%).  

Materiality for the Company financial statements as a whole was set at £3.9m (2016: £3.8m), determined with reference to a benchmark of 
company net assets, of which it represents 0.6% (2016: 0.5%). 

We agreed to report to the Audit Committee any corrected or uncorrected identified misstatements exceeding £0.3m (2016: £0.3m), in addition 
to other identified misstatements that warranted reporting on qualitative grounds.

PROFIT BEFORE TAX
£144.8m
(2016: £143.2m)

GROUP MATERIALITY
£6m
(2016: £5.8m)

£6m
Whole financial statements
materiality
(2016: £5.8m)

£5.5m
Range of materiality at two
components (£1.5m - £5.5m)
(2016: Four out of five components
in scope at £0.8m - £3.7m)

£0.3m
Misstatements reported to the
audit committee
(2016: £0.3m)

Following the Group’s strategic reorganisation, we identified two components (2016: five) both of which were subjected to audits for Group 
reporting  purposes.  Component  A  is  comprised  of  the  Idem  Capital,  Mortgages  and  Central  segments;  component  B  is  comprised  of  the 
Commercial Lending segment.

The components within the scope of our work accounted for the percentages illustrated below.

Group profit before tax

Group revenue

Group total assets

14.8%

7.4%

5%

100%
(2016: 99.1%)

100%
(2016: 99.7%)

100%
(2016: 100%)

85.2%

92.6%

95%

Component A - Full scope for group audit purposes 2017

Component B - Full scope for group audit purposes 2017

The group team approved the component materialities, which ranged from £1.5m to £5.5m, having regard to the mix of size and risk profile of 
the Group across the components. This year, the work on both of the components, including the audit of the Company, was performed by the 
group team. In 2016, the audit one of the five components (Paragon Asset Finance) was performed by a component audit team separate to the 
Group team.

PAGE 130  •  Independant Auditor’s Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts5    We have nothing to report on going concern 

We are required to report to you if:

• 

 We have anything material to add or draw attention to in relation to the directors’ statement in note 4(c) to the financial statements on the 
use of the going concern basis of accounting with no material uncertainties that may cast significant doubt over the Group and Company’s 
use of that basis for a period of at least twelve months from the date of approval of the financial statements; or  

•  The related statement under the Listing Rules set out in section A4 is materially inconsistent with our audit knowledge.  

We have nothing to report in these respects.

6    We have nothing to report on the other information in the Annual Report 

The directors are responsible for the other information presented in the Annual Report together with the financial statements. Our opinion on 
the financial statements does not cover the other information and, accordingly, we do not express an audit opinion or, except as explicitly stated 
below, any form of assurance conclusion thereon.  

Our  responsibility  is  to  read  the  other  information  and,  in  doing  so,  consider  whether,  based  on  our  financial  statements  audit  work,  the 
information therein is materially misstated or inconsistent with the financial statements or our audit knowledge. Based solely on that work we 
have not identified material misstatements in the other information.

Strategic report and directors’ report 

Based solely on our work on the other information:  

•  We have not identified material misstatements in the strategic report and the directors’ report; 

• 

• 

In our opinion the information given in those reports for the financial year is consistent with the financial statements; and  

In our opinion those reports have been prepared in accordance with the Companies Act 2006.

Directors’ remuneration report 

In our opinion the part of the Directors’ Remuneration Report to be audited has been properly prepared in accordance with the Companies 
Act 2006.  

Disclosures of principal risks and longer-term viability 

Based on the knowledge we acquired during our financial statements audit, we have nothing material to add or draw attention to in relation to:

• 

 The directors’ confirmation within the ‘Future Prospects’ section, Section A4, that they have carried out a robust assessment of the principal 
risks facing the Group, including those that would threaten its business model, future performance, solvency and liquidity;

•  The Principal Risks disclosures, in Section B6.5, describing these risks and explaining how they are being managed and mitigated; and  

• 

 The directors’ explanation in the Viability Statement of how they have assessed the prospects of the Group, over what period they have 
done so and why they considered that period to be appropriate, and their statement as to whether they have a reasonable expectation 
that the Group will be able to continue in operation and meet its liabilities as they fall due over the period of their assessment, including any 
related disclosures drawing attention to any necessary qualifications or assumptions.

Under the Listing Rules we are required to review the Viability Statement. We have nothing to report in this respect. 

Corporate governance disclosures 

We are required to report to you if:

• 

• 

 We have identified material inconsistencies between the knowledge we acquired during our financial statements audit and the directors’ 
statement that they consider that the annual report and financial statements taken as a whole is fair, balanced and understandable and 
provides the information necessary for shareholders to assess the Group’s position and performance, business model and strategy; or  

 The section of the annual report describing the work of the Audit Committee does not appropriately address matters communicated by us 
to the Audit Committee.

We are required to report to you if the Corporate Governance Statement does not properly disclose a departure from the eleven provisions of 
the UK Corporate Governance Code specified by the Listing Rules for our review. 

We have nothing to report in these respects.  

PAGE 131  •  Independant Auditor’s Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts7   

 We  have  nothing  to  report  on  other  matters  on  which  we  are  required  to  report 
by exception

Under the Companies Act 2006, we are required to report to you if, in our opinion:  

• 

• 

 Adequate accounting records have not been kept by the Company, or returns adequate for our audit have not been received from branches 
not visited by us;  

 The  Company  financial  statements  and  the  part  of  the  Directors’  Remuneration  Report  to  be  audited  are  not  in  agreement  with  the 
accounting records and returns; or  

•  Certain disclosures of directors’ remuneration specified by law are not made; or  

•  We have not received all the information and explanations we require for our audit.

We have nothing to report in these respects.

8    Respective responsibilities 

Directors’ responsibilities

As explained more fully in their statement set out in Section B8, the directors are responsible for: the preparation of the financial statements 
including being satisfied that they give a true and fair view; such internal control as they determine is necessary to enable the preparation of 
financial statements that are free from material misstatement, whether due to fraud or error; assessing the Group’s and Company’s ability to 
continue as a going concern, disclosing, as applicable, matters related to going concern; and using the going concern basis of accounting unless 
they either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities  

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether  due  to  fraud,  other  irregularities,  or  error,  and  to  issue  our  opinion  in  an  auditor’s  report.  Reasonable  assurance  is  a  high  level  of 
assurance, but does not guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it 
exists. Misstatements can arise from fraud, other irregularities or error and are considered material if, individually or in aggregate, they could 
reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.  The risk of not detecting 
a material misstatement resulting from fraud or other irregularities is higher than for one resulting from error, as they may involve collusion, 
forgery, intentional omissions, misrepresentations, or the override of internal control and may involve any area of law and regulation not just 
those directly affecting the financial statements.

A fuller description of our responsibilities is provided on the FRC’s website at 

www.frc.org.uk/auditorsresponsibilities.

9    The purpose of our audit work and to whom we owe our responsibilities 

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit 
work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s 
report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the 
Company and the Company’s members, as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Walker  (Senior Statutory Auditor)
for and on behalf of KPMG LLP, Statutory Auditor

Chartered Accountants  

One Snowhill

Snow Hill Queensway

Birmingham

B4 6GH

23 November 2017

PAGE 132  •  Independant Auditor’s Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsPAGE 133  •  Independant Auditor’s Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsD.

THE
ACCOUNTS

Showing the financial position, results and cash flows of the Group and the 
Company prepared in accordance with IFRS and UK law

D1 

Primary Financial Statements

D1.1  Consolidated Income Statement

D1.2  Consolidated Statement of Comprehensive Income

D1.3  Consolidated Balance Sheet

D1.4  Company Balance Sheet

D1.5  Consolidated Cash Flow Statement

D1.6  Company Cash Flow Statement

D1.7	 Consolidated	Statement	of	Movements	in	Equity

D1.8	 Company	Statement	of	Movements	in	Equity

D2 

Notes to the Accounts

PAGE 136

PAGE 136

PAGE 136

PAGE 137

PAGE 138

PAGE 139

PAGE 139

PAGE 140

PAGE 141

PAGE 142

 
 
 
 
 
 
	
	
D1.1 

  Consolidated Income Statement

For the year ended 30 September 2017

Note

2017

£m

Interest receivable

Interest payable and similar charges

Net interest income

Other leasing income

Related costs

Net leasing income

Other income

Other operating income

Total operating income

Operating expenses

Provisions for losses

Operating profit before fair value items

Fair value net (losses)

Operating profit being profit on ordinary activities before taxation

Tax	charge	on	profit	on	ordinary	activities

Profit on ordinary activities after taxation for the financial year

Earnings per share

- basic

- diluted

14.4

(11.4)

3.0

17.2

16

17

18

18

19

20

25

26

27

Note

29

29

The results for the current and preceding years relate entirely to continuing operations.

2017

£m

409.2

(176.6)

232.6

20.2

252.8

(102.3)

(5.3)

145.2

(0.4)

144.8

(27.6)

117.2

2017

43.1p

41.9p

2016

£m

13.0

(10.0)

3.0

17.8

2016

£m

411.4

(188.2)

223.2

20.8

244.0

(92.5)

(7.7)

143.8

(0.6)

143.2

(27.2)

116.0

2016

40.5p

39.7p

D1.2    Consolidated Statement of Comprehensive Income

For the year ended 30 September 2017

Profit for the year

Other comprehensive income
Items	that	will	not	be	reclassified	subsequently	to	profit	or	loss

Actuarial gain / (loss) on pension scheme

Tax thereon

Items	that	may	be	reclassified	subsequently	to	profit	or	loss

Cash	flow	hedge	gains	taken	to	equity

Tax thereon

Other comprehensive income for the year net of tax

Total comprehensive income for the year

PAGE 136  •  The Accounts

Note

2017

£m

2017

£m

117.2

2016

£m

2016

£m

116.0

54

29.0

(5.5)

(37.2)

6.8

23.5

(30.4)

0.5

(0.1)

5.0

(1.0)

0.4

23.9

141.1

4.0

(26.4)

89.6

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsD1.3    Consolidated Balance Sheet

30 September 2017

Assets

Cash – central banks

Cash – retail banks

Short term investments

Loans to customers

Investments in structured entities

Derivative	financial	assets

Sundry assets

Property, plant and equipment

Intangible assets

Total assets

Liabilities

Short term bank borrowings

Retail deposits

Derivative	financial	liabilities

Asset backed loan notes

Secured bank borrowings

Retail bond issuance

Corporate bond issuance

Central bank facilities

Sundry liabilities

Current tax liabilities

Deferred tax liabilities

Retirement	benefit	obligations

Total liabilities

Called up share capital

Reserves

Own shares

Total equity

Note

30

30

31

32

37

38

39

40

41

44

38

45

46

47

48

49

50

52

53

54

55

56

57

2017

£m

615.0

881.9

-

2016

£m

315.0

922.6

7.1

2015

£m

286.0

770.0

41.1

11,115.4

10,750.0

10,067.6

-

906.6

12.7

46.2

104.4

-

1,366.4

12.7

39.2

105.4

18.1

660.1

6.2

22.1

7.7

13,682.2

13,518.4

11,878.9

0.6

3,611.9

7.1

6,475.8

1,306.0

295.7

149.1

700.0

74.6

17.4

4.8

29.8

1.2

1,874.7

15.8

8,374.1

1,573.0

295.3

259.0

-

78.7

16.7

2.0

58.4

0.7

708.7

6.7

8,274.6

1,425.4

294.9

110.0

-

43.1

12.5

11.3

21.5

12,672.8

12,548.9

10,909.4

281.5

811.0

(83.1)

1,009.4

295.9

736.1

(62.5)

969.5

309.3

760.2

(100.0)

969.5

Total liabilities and equity

13,682.2

13,518.4

11,878.9

Approved by the Board of Directors on 23 November 2017. 
Signed of behalf of the Board of Directors

N S Terrington 
Chief Executive 

R J Woodman
Chief Financial Officer

PAGE 137  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
 
 
 
D1.4    Company Balance Sheet

30 September 2017

Assets

Cash – retail banks

Sundry receivables

Property, plant and equipment

Investment in subsidiary undertakings

Total assets

Liabilities

Retail bond issuance

Corporate bond issuance

Sundry liabilities

Current tax liabilities

Deferred tax liabilities

Total liabilities

Called up share capital

Reserves

Own shares

Total equity

Approved by the Board of Directors on 23 November 2017. 
Signed of behalf of the Board of Directors

N S Terrington 
Chief Executive 

R J Woodman
Chief Financial Officer

Note

30

39

40

43

47

48

50

52

53

55

56

57

2017

£m

277.6

40.1

18.6

819.1

2016

£m

361.3

84.6

18.9

984.8

1,155.4

1,449.6

295.7

149.1

39.4

-

1.8

486.0

281.5

454.5

(66.6)

669.4

295.3

259.0

173.2

0.4

1.9

729.8

295.9

470.1

(46.2)

719.8

2015

£m

196.8

141.3

19.3

1,018.3

1,375.7

294.9

110.0

248.7

2.6

1.9

658.1

309.3

497.5

(89.2)

717.6

1,155.4

1,449.6

1,375.7

PAGE 138  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
 
 
 
D1.5    Consolidated Cash Flow Statement

For the year ended 30 September 2017

Net cash generated by operating activities

Net cash generated / (utilised) by investing activities

Net	cash	(utilised)	by	financing	activities

Net increase in cash and cash equivalents

Opening cash and cash equivalents

Closing cash and cash equivalents

Represented by balances within:

Cash

Short term bank borrowing

D1.6    Company Cash Flow Statement

For the year ended 30 September 2017

Net cash (utilised) / generated by operating activities

Net cash generated by investing activities

Net	cash	(utilised)	/	generated	by	financing	activities

Net (decrease) / increase in cash and cash equivalents

Opening cash and cash equivalents

Closing cash and cash equivalents

Represented by balances within:

Cash

Short term bank borrowings

Note

59

60

61

30

Note

59

60

61

30

2017

£m

1,474.7

3.2

(1,218.0)

259.9

1,236.4

1,496.3

1,496.9

(0.6)

1,496.3

2017

£m

(44.5)

172.8

(212.0)

(83.7)

361.3

277.6

277.6

-

277.6

2016

£m

865.2

(278.6)

(405.5)

181.1

1,055.3

1,236.4

1,237.6

(1.2)

1,236.4

2016

£m

67.6

32.5

64.4

164.5

196.8

361.3

361.3

-

361.3

PAGE 139  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
 
 
 
 
 
D1.7    Consolidated Statement of Movements in Equity

For the year ended 30 September 2017

Share 
capital

Share 
premium

Capital 
redemption 
reserve

Merger 
reserve

Cash flow 
hedging 
reserve

Profit 
and loss 
account

Own 
shares

Total 
equity

£m

£m

£m

£m

Transactions arising from

Profit	for	the	year

Other comprehensive income

Total comprehensive income

Transactions with owners

Dividends paid (note 58)

Shares cancelled

Own shares purchased

Shares issued to ESOP

-

-

-

-

(15.0)

-

-

-

-

-

-

-

-

-

Exercise of share awards

0.6

0.9

Charge for share based 
remuneration (note 21)

Tax on share based 
remuneration

Net movement in equity in 
the year

Opening equity

Closing equity

-

-

(14.4)

295.9

281.5

-

-

0.9

64.6

65.5

-

-

-

-

15.0

-

-

-

-

-

15.0

13.7

28.7

-

-

-

-

-

-

-

-

-

-

-

(70.2)

(70.2)

£m

-

0.4

0.4

-

-

-

-

-

-

-

£m

£m

£m

117.2

23.5

140.7

(38.0)

(45.1)

-

-

(4.0)

4.2

0.8

-

-

-

-

45.1

(69.7)

-

4.0

-

-

117.2

23.9

141.1

(38.0)

-

(69.7)

-

1.5

4.2

0.8

0.4

2.1

2.5

58.6

(20.6)

39.9

725.9

784.5

(62.5)

969.5

(83.1)

1,009.4

For the year ended 30 September 2016

Share 
capital

Share 
premium

Capital 
redemption 
reserve

Merger 
reserve

Cash	flow	
hedging 
reserve

Profit	
and loss 
account

Own
shares

Total
equity

£m

£m

£m

£m

-

-

-

-

(13.7)

-

0.3

-

-

-

(13.4)

309.3

295.9

-

-

-

-

-

-

-

-

-

-

-

64.6

64.6

-

-

-

-

13.7

-

-

-

-

-

13.7

-

13.7

-

-

-

-

-

-

-

-

-

-

-

(70.2)

(70.2)

£m

-

4.0

4.0

-

-

-

-

-

-

-

4.0

(1.9)

2.1

£m

£m

£m

116.0

(30.4)

85.6

(33.9)

(94.0)

-

-

(3.7)

4.4

(0.2)

-

-

-

-

94.0

(59.9)

(0.3)

3.7

-

-

116.0

(26.4)

89.6

(33.9)

-

(59.9)

-

-

4.4

(0.2)

(41.8)

37.5

-

767.7

725.9

(100.0)

(62.5)

969.5

969.5

Transactions arising from

Profit	for	the	year

Other comprehensive income

Total comprehensive income

Transactions with owners

Dividends paid (note 58)

Shares cancelled

Own shares purchased

Shares issued to ESOP

Exercise of share awards

Charge for share based 
remuneration (note 21)

Tax on share based 
remuneration

Net movement in equity in 
the year

Opening equity

Closing equity

PAGE 140  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsD1.8    Company Statement of Movements in Equity

For the year ended 30 September 2017

Share 
capital

Share 
premium

Capital 
redemption 
reserve

Merger 
reserve

Profit 
and loss 
account

Own 
shares

Total 
equity

£m

£m

£m

£m

£m

£m

£m

Transactions arising from

Profit	for	the	year

Other comprehensive income

Total comprehensive income

Transactions with owners

Dividends paid (note 58)

-

-

-

-

Shares cancelled

(15.0)

Own shares purchased

Shares issued to ESOP

Exercise of share awards

Charge for share based 
remuneration (note 21)

Net movement in equity in 
the year

Opening equity

Closing equity

-

-

0.6

-

(14.4)

295.9

281.5

-

-

-

-

-

-

-

0.9

-

0.9

64.6

65.5

-

-

-

-

15.0

-

-

-

-

15.0

13.7

28.7

-

-

-

-

-

-

-

-

-

-

(23.7)

(23.7)

47.4

-

47.4

(38.0)

(45.1)

-

-

-

4.2

-

-

-

-

45.1

(65.5)

-

-

-

47.4

-

47.4

(38.0)

-

(65.5)

-

1.5

4.2

(31.5)

(20.4)

(50.4)

415.5

384.0

(46.2)

(66.6)

719.8

669.4

For the year ended 30 September 2016

Share 
capital

Share 
premium

Capital 
redemption 
reserve

Merger 
reserve

Profit	
and loss 
account

Own 
shares

Total
equity

£m

£m

£m

£m

£m

£m

£m

Transactions arising from

Profit	for	the	year

Other comprehensive income

Total comprehensive income

Transactions with owners

Dividends paid (note 58)

Shares cancelled

Own shares purchased

Shares issued to ESOP

Exercise of share awards

Charge for share based 
remuneration (note 21)

Net movement in equity in 
the year

Opening equity

Closing equity

-

-

-

-

(13.7)

-

0.3

-

-

(13.4)

309.3

295.9

-

-

-

-

-

-

-

-

-

-

64.6

64.6

-

-

-

-

13.7

-

-

-

-

13.7

-

13.7

-

-

-

-

-

-

-

-

-

-

(23.7)

(23.7)

82.4

-

82.4

(33.9)

(94.0)

-

-

-

4.4

-

-

-

-

94.0

(51.0)

-

-

-

82.4

-

82.4

(33.9)

-

(51.0)

0.3

-

4.4

(41.1)

43.0

2.2

456.6

415.5

(89.2)

(46.2)

717.6

719.8

PAGE 141  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsD2    NOTES TO THE ACCOUNTS

For the year ended 30 September 2017

1. 

  GENERAL INFORMATION

Paragon Banking Group PLC is a company domiciled in the United Kingdom and incorporated in England and Wales under the Companies Act 
2006 with company number 2336032. It adopted its present name on 21 September 2017 and was previously named The Paragon Group of 
Companies PLC. The address of the registered office is 51 Homer Road, Solihull, West Midlands, B91 3QJ. The nature of the Group’s operations 
and its principal activities are set out in the Strategic Report in Section A2.

These financial statements are presented in pounds sterling, which is the currency of the economic environment in which the Group operates.

2.    CHANGE OF PRESENTATION

During  September  2017,  the  Group  underwent  an  internal  reorganisation,  as  a  result  of  which  the  majority  of  the  Group’s  activity  is  now 
undertaken  through  its  banking  subsidiary,  Paragon  Bank  PLC  (‘the  Bank’)  and  other  entities  falling  within  the  scope  of  banking  regulation. 
Following this reorganisation, the directors concluded that the financial statements of the Group should be presented in a way which enhances 
comparability with other banking entities. 

The changes made affect presentation only and the Group’s accounting policies and its reported assets, liabilities, equity, profits and cash flows 
in preceding years remain as previously disclosed. The most significant change is the reordering of the balance sheets to reflect liquidity, an 
approach taken by most banks in the UK.

The new Group structure also affects the segments reported by the Group under International Financial Reporting Standard 8 – ‘Operating 
Segments’ and in these financial statements new segments, reflecting the new organisational structure, have been adopted, as described in 
note 14. As required by IFRS 8, comparative disclosures on the basis of the new segments have been provided.

3.    ADOPTION OF NEW AND REVISED REPORTING STANDARDS

In the preparation of these financial statements no new reporting standards are being applied for the first time.

(a)   

Standards not yet adopted

At the date of authorisation of these financial statements the following International Financial Reporting Standards and Interpretations, which 
have not been applied in these financial statements, were in issue but not yet effective:

• 

• 

• 

• 

IFRS 9 – ‘Financial Instruments’

IFRS 15 – ‘Revenue from Contracts with Customers’

IFRS 16 – ‘Leases’

IAS 7 – ‘Disclosure initiative amendments’

Other standards and interpretations in issue but not effective do not address matters relevant to the Group’s accounting and reporting.

IFRS 9

IFRS  9  largely  replaces  the  requirements  of  the  existing  financial  instruments  standard,  IAS  39:  ‘Financial  Instruments:  Recognition  and 
Measurement’. It addresses the areas of recognition, bases of valuation, income recognition methods, impairment and hedging for financial 
instruments  and  will  become  the  standard  governing  the  Group’s  accounting  for  Loans  to  Customers,  Borrowings  and  Derivative  Financial 
Assets and Liabilities. Only the rules relating to the Group’s portfolio hedging arrangements will remain subject to IAS 39.

This standard will come into force with effect from the Group’s financial statements for the year ending 30 September 2019 and work is well 
progressed to assess its impact and develop new procedures. Many of the current rules are repeated in broadly similar form in the new standard. 
In particular, the amortised cost basis of valuation and the related EIR method of income recognition remain largely unchanged. The greatest 
impact from the new standard is likely to be on impairment provisions, but the requirements addressing classification and measurement and 
hedging also change. 

PAGE 142  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsImpairment of financial assets

IFRS 9 changes the basis of recognition of impairment of financial assets from an incurred loss to an expected credit loss (‘ECL’) approach 
for financial assets held at amortised cost. This introduces a number of new concepts and changes to the approach to provisioning set out in 
IAS 39.

ECLs  are  based  on  an  assessment  of  the  probability  of  default  (‘PD’),  loss  given  default  (‘LGD’)  and  exposure  at  default  (‘EAD’),  discounted 
to give a net present value. The estimation of ECL should be unbiased and probability weighted, considering all reasonable and supportable 
information, including forward looking economic assumptions and a range of possible outcomes. This has the effect of recognising losses on 
loans earlier than at present, as IAS 39 requires provisions to be made only at the point where there is objective evidence of credit impairment.

IFRS 9 divides loans into three classes: those where there has been no significant increase in credit risk since advance; those where there 
has been a significant increase in credit risk; and loans which are impaired. It is an important feature of the standard that ‘increase in credit 
risk’  is  not  defined  solely  by  the  performance  of  the  account,  but  also  by  other  information  available  about  the  customer,  such  as  credit 
bureau information.

• 

• 

• 

• 

 On initial recognition, and for assets where there has not been a significant increase in credit risk since the date of advance, provisions will 
be made to the level of expected credit default events within the next year. These accounts would be largely unprovided for under IAS 39, 
although some cases with adverse qualitative indicators might attract an emergence provision

 Where a loan has experienced a significant increase in credit risk since initial recognition, even though this may not lead to a conclusion that 
the loan is credit impaired, provisions will be made based on the expected credit losses over the full life of the loan. This is likely to lead to an 
increase in provision in general, though the emergence provision would also address some of this risk

 For  credit  impaired  assets,  provisions  will  be  made  on  the  basis  of  lifetime  expected  credit  losses,  taking  account  of  forward  looking 
economic assumptions and a range of possible outcomes. Under IAS 39 provisions are based on the asset’s carrying value and the present 
value  of  the  estimated  future  cash  flows.  IAS  39  does  not  explicitly  take  account  of  a  range  of  possible  economic  outcomes  including 
forecasts of any downturn in the economic cycle. However, it is likely that, subject to conditions at the time of implementation, provisions 
for loans in this condition will be broadly similar to their existing values

 For assets which were credit impaired at origination or acquisition, such as certain of the Group’s acquired assets, the required treatment is 
largely identical under IAS 39 and IFRS 9

Overall, the introduction of IFRS 9 is likely to result in companies carrying a larger provision balance and recognising losses earlier. However, the 
profit and loss effect is broadly one of timing, with the same amount of provision per case ultimately charged to profit.

Impairment implementation 

During the year, the Group has continued its project to ensure it will be able to comply with the new requirements. The project includes finance, 
analysis and credit risk personnel, is sponsored by the Chief Financial Officer and reports regularly to the Audit Committee. Model builds are 
subject to the oversight of the Model Risk Committee.

Project workflows have included analysis of historic internal and external credit performance metrics, prototype model design and consideration 
of how external economic factors should affect IFRS 9 impairments. External consultants and the Group’s auditors have been engaged with 
as appropriate, with initial work focussing on the Group’s most significant asset classes. The project team have also engaged with external 
initiatives to gauge best practice and have also engaged in dialogue with regulators.

Base models have been completed for the Group’s most material asset classes and indicative outputs are being provided to Credit Committee 
on a business-as-usual basis. Work will continue to finalise these models and complete work on models for other, less material, asset classes 
in the year. Work will continue on the project through the year ending 30 September 2018 and a further report on progress will be given in that 
year’s half-year report.

The  Group  is  not  obliged  to  restate  comparatives  on  the  initial  adoption  of  IFRS  9  but  will  provide  detailed  transitional  disclosures.  The 
communication  strategy  for  this  information,  including  the  timing  of  publication,  will  be  determined  over  the  next  financial  year,  based  on 
emerging best practice and consultation with analysts, shareholders and advisers.

The Group is also considering emerging practice with regards to the transitional arrangements on capital currently proposed by the PRA and 
will determine its approach during the coming year.

Classification and measurement

The classification of financial assets under IFRS 9 is based on the objectives of a company’s business model and the contractual cash flow 
characteristics of the instruments. Financial assets are classified as held at amortised cost, at fair value through other comprehensive income, 
or at fair value through profit or loss. The changes from the classification under IAS 39 are not expected to be significant for the Group. 

Hedge accounting

The hedge accounting requirements of the new standard are designed to create a stronger link with financial risk management, however this 
does not cover macro hedge accounting. A separate financial reporting standard is to be developed in this area. IFRS 9 allows the option to 
continue to apply the existing hedge accounting requirements of IAS 39 until this is implemented. As the Group’s hedging arrangements are 
either macro hedges, which are unaffected by the new standard or bespoke cash flow hedges which would not be affected by the change of 
standard, the Group has decided to defer application of these rules until the full new hedge accounting regime is in place.

PAGE 143  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsIFRS 15 

IFRS 15 will replace the standards currently governing the recognition of that part of the Group’s income which does not derive directly from 
financial  assets,  that  is  the  amounts  shown  as  ‘maintenance  income’  in  note  18  and  the  amounts  shown  in  note  19.  It  affects  the  timing  of 
recognition of revenue items, but not generally the overall amount recognised. The standard will come into force with effect from the Group’s 
financial statements for the year ending 30 September 2019. A preliminary review exercise has taken place and the Group has concluded that 
the introduction of the new standard will not have a material impact on its results or financial position. 

IFRS 16

IFRS 16 will replace the standards currently governing the accounting for operating and finance leases and will come in to force with effect from 
the Group’s financial statements for the year ending 30 September 2020, unless the Group decides to adopt it early.

The standard will address accounting by lessees and lessors, but the provisions for lessor accounting are little changed from those in IAS 17 and 
so the accounting for the Group’s finance lease receivables will be largely unaffected.

Accounting by lessees will be changed significantly, with a right of use asset recognised on the balance sheet for all leases, based on discounted 
future  commitments.  This  includes  leases  presently  treated  as  operating  leases  and  not  recognised  on  the  balance  sheet.  The  Group’s 
commitments under such leases are described in note 63(b) and a preliminary review of the standard indicates the changes are unlikely to have 
a material impact on the Group’s results or financial position.

IAS 7

The Disclosure Initiative amendments to IAS 7 – ‘Statement of Cash Flows’, which will come into force with effect from the Group’s financial 
year ending 30 September 2018, will require entities to present a note to the accounts describing movements in liabilities arising from financing 
cash flows. The Group already presents such a note on a voluntary basis (note 62), therefore the introduction of the amended standard will have 
minimal impact. 

4.    ACCOUNTING POLICIES

The  financial  statements  have  been  prepared  in  accordance  with  International  Financial  Reporting  Standards  as  adopted  by  the  EU.  In  the 
financial years reported upon this means that the financial statements accord also with International Financial Reporting Standards as approved 
by the International Accounting Standards Board.

The particular policies applied are described below.

(a)    Accounting convention 

The  financial  statements  have  been  prepared  under  the  historical  cost  convention,  except  as  required  in  the  valuation  of  certain  financial 
instruments which are carried at fair value.

(b)    Basis of consolidation 

The consolidated financial statements deal with the accounts of the Company and its subsidiaries made up to 30 September 2017. Subsidiaries 
comprise all those entities over which the Group has control and are listed in note 65. The results of businesses acquired are dealt with in the 
consolidated accounts from the date of acquisition.

In accordance with IFRS 10 – ‘Consolidated Financial Statements’ companies owned by charitable trusts into which loans originated by group 
companies were sold as part of its warehouse and securitisation funding arrangements, where the Group enjoys the benefits of ownership, are 
treated as subsidiaries.

Similarly, trusts set up to hold shares in conjunction with the Group’s employee share ownership arrangements are also treated as subsidiaries.

(c)    Going concern

The consolidated financial statements have been prepared on the going concern basis. 

Accounting standards require the directors to assess the Group’s ability to continue to adopt the going concern basis of accounting. In performing 
this assessment, the directors consider all available information about the future, the possible outcomes of events and changes in conditions 
and the realistically possible responses to such events and conditions that would be available to them, having regard to the ‘Guidance on Risk 
Management, Internal Control and Related Financial and Business Reporting’ published by the Financial Reporting Council in September 2014.

In  order  to  assess  the  appropriateness  of  the  going  concern  basis  the  directors  considered  the  Group’s  financial  position,  the  cash  flow 
requirements laid out in its forecasts, its access to funding, the assumptions underlying the forecasts and the potential risks affecting them. 
After performing this assessment, the directors concluded that it was appropriate for them to continue to adopt the going concern basis in 
preparing the Annual Report and Accounts.

PAGE 144  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts(d)    Acquisitions and goodwill 

Goodwill arising from the purchase of subsidiary undertakings, representing the excess of the fair value of the purchase consideration over 
the fair values of acquired assets, including intangible assets, is held on the balance sheet and reviewed annually to determine whether any 
impairment has occurred.

Negative goodwill is written off as it arises.

As permitted by IFRS 1, the Group has elected not to apply IFRS 3 – ‘Business Combinations’ to combinations taking place before its transition 
date to IFRS (1 October 2004). Therefore any goodwill which was written off to reserves under UK GAAP will not be charged or credited to the 
profit and loss account on any future disposal of the business to which it relates.

Contingent consideration arising on acquisitions is first recognised in the accounts at its fair value at the acquisition date and subsequently 
revalued at each accounting date until it falls due for payment or the final amount is otherwise determined.

(e)    Cash and cash equivalents 

Balances shown as cash and cash equivalents in the balance sheet comprise demand deposits and short-term deposits with banks with initial 
maturities of not more than 90 days. 

(f)   

Short-term investments

Short-term investments are held as part of the liquidity requirement of Paragon Bank PLC. As such they are designated as ‘Available for Sale’, as 
defined by IAS 39 - ‘Financial Instruments: Recognition and Measurement’ and are consequently measured at their fair value which corresponds 
to their market value at the balance sheet date.

(g)   

Leases 

Leases  are  accounted  for  as  operating  or  finance  leases  in  accordance  with  IAS  17  –  ‘Leases’.  A  finance  lease  is  deemed  to  be  one  which 
transfers substantially all of the risks and rewards of the ownership of the asset concerned. Any other lease is an operating lease.

Rental income and costs under operating leases are credited or charged to the profit and loss account on a straight line basis over the period 
of the leases. 

(h)   

Loans to customers 

Loans to customers are considered to be ‘loans and receivables’ as defined by IAS 39 – ‘Financial Instruments: Recognition and Measurement’. 
They are therefore accounted for on the amortised cost basis.

Loans advanced are valued at inception at the initial advance amount, which is the fair value at that time, inclusive of procuration fees paid 
to brokers or other business providers and less initial fees paid by the customer. Loans acquired from third parties are initially valued at the 
purchase consideration paid or payable. Thereafter, all loans to customers are valued at this initial amount less the cumulative amortisation 
calculated using the EIR method. The loan balances are then reduced where necessary by a provision for balances which are considered to 
be impaired.

The EIR method spreads the expected net income arising from a loan over its expected life. The EIR is that rate of interest which, at inception, 
exactly discounts the future cash payments and receipts arising from the loan to the initial carrying amount.

(i) 

Finance lease receivables

Finance lease receivables are included within ‘Loans to Customers’ at the total amount receivable less interest not yet accrued, unamortised 
commissions and provision for impairment.

Income from finance lease contracts is accounted for on the actuarial basis.

(j)   

Impairment of loans and receivables

Loans and receivables are reviewed for indications of possible impairment throughout the year and at each balance sheet date in accordance 
with IAS 39. Where loans exhibit objective evidence of impairment (a ‘loss event’) the carrying value of the loans is reduced to the net present 
value of their expected future cash flows, including the value of the potential realisation of any security (net of sales costs) discounted at the 
original EIR. 

PAGE 145  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
Within its buy-to-let portfolio the Group utilises a receiver of rent process, whereby the receiver stands between the landlord and tenant and 
will determine an appropriate strategy for dealing with any delinquency. This strategy may involve the immediate sale of any underlying security 
or the short or long term letting of the property to cover arrears and principal shortfalls. Where a letting strategy is adopted, a tenant is in place 
and arrears are reduced or cleared, the account will not necessarily attract an impairment provision. Properties in receivership are eventually 
either returned to their landlord owners or sold.

Loss events reflect both loans that display delinquency in contractual payments of principal or interest or, for buy-to-let loans in receivership 
but up to date at the balance sheet date, properties where the receiver adopts a sale strategy, where a shortfall may or may not arise. 

In addition to loans where loss events are evident, loans are also assessed collectively, grouped by risk characteristics and account is taken of 
any impairment arising due to events which are believed to have taken place but have not been specifically identified at the balance sheet date.  
Collective impairment provisions are calculated for each key portfolio based on recent historical performance, with adjustments for expected 
changes in losses based on management’s judgement. In the receiver of rent portfolio collective provisions are also established for cases where 
the present strategy might not be sustainable.

For loan portfolios acquired at a discount, the discounts take account of future expected impairments. An impairment charge is only recognised 
in the income statement if the total receipts from an acquired portfolio are below the original purchase price. Changes to expected cash flows 
from acquired portfolios are reflected by discounting the future expected cash flows by the original effective interest rate, with any change 
from the prevailing carrying value being recognised in the income statement.

For financial accounting purposes provisions for impairments of loans to customers when first recognised in the income statement are held in 
an allowance account. These balances are released to offset against the gross value of the loan when it is written off to profit and loss on the 
administration system. After this point a salvage balance may be held in respect of any further recoveries expected on the loan.

(k)   

Investments in structured entities

Investments in structured entities are intended to be held to maturity and are therefore accounted for on the amortised cost basis. The return 
from such investments is calculated on the EIR basis.

(l) 

  Amounts owed by or to group companies

In  the  accounts  of  the  Company,  balances  owed  by  or  to  other  group  companies  are  carried  at  the  current  amount  outstanding  less  any 
provision. Where balances owing between group companies fall within the definition of either financial assets or financial liabilities given in 
IAS 32 – ‘Financial Instruments: Presentation’ they are classified as ‘Loans and Receivables’ or ‘Other financial liabilities’, respectively.

(m)   Property, plant and equipment 

Property, plant and equipment is stated at cost less accumulated depreciation. 

Assets held for letting under operating leases are depreciated in equal annual instalments to their estimated residual value over the life of the 
related lease. This depreciation is deducted in arriving at net lease income and is shown in note 18.

The assets’ residual values and useful lives are reviewed by management and adjusted, if appropriate, at each balance sheet date.

Depreciation on operating assets is provided on cost in equal annual instalments over the lives of the assets. Land is not depreciated. The rates 
of depreciation are as follows:

Freehold premises

2% per annum

Short leasehold premises

over the term of the lease

Computer hardware

25% per annum

Furniture, fixtures and office equipment

15% per annum

Company motor vehicles

25% per annum

(n)   

Intangible assets 

Intangible assets comprise purchased computer software and other intangible assets acquired in business combinations.

Purchased computer software is capitalised where it has a sufficiently enduring nature and is stated at cost less accumulated amortisation. 
Amortisation is provided in equal instalments at a rate of 25% per annum.

Other intangible assets acquired in business combinations include brands and business networks and are capitalised in accordance with the 
requirements of IFRS 3 – ‘Business Combinations’. Such assets are stated at attributed cost less accumulated amortisation. Amortisation is 
provided in equal instalments at a rate determined at the point of acquisition.

PAGE 146  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts(o)   

Investments in subsidiaries

The Company’s investments in subsidiary undertakings are valued at cost less provision for impairment. 

(p)    Own shares 

Shares  in  Paragon  Banking  Group  PLC  held  in  treasury  or  by  the  trustee  of  the  Group’s  employee  share  ownership  plan  are  shown  on  the 
balance sheet as a deduction in arriving at total equity. Own shares are stated at cost.

(q)    Retail deposits

Retail  deposits  are  carried  in  the  balance  sheet  on  the  amortised  cost  basis.  The  initial  fair  value  recognised  represents  the  cash  amount 
received from the customer.

Interest payable to the customer is expensed to the income statement as interest payable over the deposit term on an EIR basis.

(r)    Borrowings 

Borrowings are carried in the balance sheet on the amortised cost basis. The initial value recognised includes the principal amount received less 
any discount on issue or costs of issuance.

Interest and all other costs of the funding are expensed to the income statement as interest payable over the term of the borrowing on an 
EIR basis.

(s)    Central bank facilities 

Where central bank facilities are provided at a below market rate of interest, and therefore fall within the definition of government assistance 
as defined by IAS 20 – ‘Accounting for Government Grants and Disclosure of Government Assistance’ the liability is initially recognised at the 
value of its expected cash flows discounted at a market rate of interest for a comparable commercial borrowing. Interest is recognised on this 
liability on an EIR basis, using the imputed market rate to determine the EIR.

The remaining amount of the advance is recognised as deferred government assistance and released to the profit and loss account through 
interest payable over the periods during which the arrangement affects profit.

(t)    Derivative financial instruments 

All derivative financial instruments are carried in the balance sheet at fair value, as assets where the value is positive or as liabilities where 
the value is negative. Fair value is based on market prices, where a market exists. If there is no active market, fair value is calculated using 
present value models which incorporate assumptions based on market conditions and are consistent with accepted economic methodologies 
for pricing financial instruments. Changes in the fair value of derivatives are recognised in the income statement, except where such amounts 
are permitted to be taken to equity as part of the accounting for a cash flow hedge. 

(u)    Hedging

For all hedges, the Group documents the relationship between the hedging instruments and the hedged items at inception, as well as its risk 
management strategy and objectives for undertaking the transaction. The Group also documents its assessment, both at hedge inception and 
on an ongoing basis, of whether the hedging arrangements put in place are considered to be ‘highly effective’ as defined by IAS 39. 

For a fair value hedge, as long as the hedging relationship is deemed ‘highly effective’ and meets the hedging requirements of IAS 39, any gain 
or loss on the hedging instrument recognised in income can be offset against the fair value loss or gain arising from the hedged item for the 
hedged risk. For macro hedges (hedges of interest rate risk for a portfolio of loan assets or retail deposit liabilities) this fair value adjustment is 
disclosed in the balance sheet alongside the hedged item, for other hedges the adjustment is made to the carrying value of the hedged asset 
or liability. Only the net ineffectiveness of the hedge is charged or credited to income. Where a fair value hedge relationship is terminated, or 
deemed ineffective, the fair value adjustment is amortised over the remaining term of the underlying item.

Where a derivative is used to hedge the variability of cash flows of an asset or liability, it may be designated as a cash flow hedge so long as 
this relationship meets the hedging requirements of IAS 39. For such an instrument the effective portion of the change in the fair value of 
the derivative is taken initially to equity, with the ineffective part taken to profit or loss. The amount taken to equity is released to the income 
statement at the same time as the hedged item affects the income statement. Where a cash flow hedge relationship is terminated, or deemed 
ineffective, the amount taken to equity will remain there until the hedged transaction occurs, or is no longer highly probable.

PAGE 147  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts(v)   

Taxation

The charge for taxation represents the expected UK corporation tax and other income taxes arising from the Group’s profit for the year. This 
consists of the current tax which will be shown in tax returns for the year and tax deferred because of temporary differences. This in general, 
represents the tax impact of items recorded in the current year but which will impact tax returns for periods other than the one in which they 
are included in the financial statements. 

The Group holds a provision for uncertain tax positions at the balance sheet date based on a global assessment of the expected amount that 
will ultimately be payable.

Tax relating to items taken directly to equity is also taken directly to equity.

(w)   Deferred taxation 

Deferred taxation is provided in full on temporary differences that result in an obligation at the balance sheet date to pay more tax, or a right 
to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax rates and law. Deferred tax assets are 
recognised to the extent that it is regarded as probable that they will be recovered. As required by IAS 12 – ‘Income Taxes’, deferred tax assets 
and liabilities are not discounted to take account of the expected timing of realisation.

(x)    Retirement benefit obligations 

The expected cost of providing pensions within the funded defined benefit scheme, determined on the basis of annual valuations by professionally 
qualified actuaries using the projected unit method, is charged to the income statement. Actuarial gains and losses are recognised in full in the 
period in which they occur and do not form part of the result for the period, being recognised in the Statement of Comprehensive Income.

The retirement benefit obligation recognised in the balance sheet represents the present value of the defined benefit obligation, as reduced by 
the fair value of scheme assets at the balance sheet date. 

The expected financing cost of the deficit, as estimated at the beginning of the period is recognised in the result for the period within interest 
payable. Any variances against the estimated amount in the year form part of the actuarial gain or loss.

The charge to the income statement for providing pensions under defined contribution pension schemes is equal to the contributions payable 
to such schemes for the year.

(y)    Revenue

The revenue of the Group comprises interest receivable and similar charges and other income. The accounting policy for the recognition of 
each element of revenue is described separately within these accounting policies. 

(z)   

Fee and commission income

Other income includes:

• 

• 

• 

• 

• 

 Administration  fees  charged  to  borrowers  (other  than  the  initial  fees  included  in  amortised  cost),  which  are  credited  when  the  related 
service is performed

Fees charged to third parties for account administration services, which are credited as those services are performed

 Commissions  receivable  on  the  sale  of  insurances,  which  are  taken  to  profit  at  the  point  at  which  the  Group  becomes  unconditionally 
entitled to the income

 Maintenance income charged as part of the Group’s contract hire arrangements which is recognised as the services are provided. Costs of 
these services are deducted in other income

 Broker  fees  receivable  on  the  arrangement  of  loans  funded  by  third  parties,  which  are  taken  to  profit  at  the  point  of  completion  of  the 
related loan

(aa)  Share based payments

In accordance with IFRS 2 – ‘Share-based Payments’, the fair value at the date of grant of awards to be made in respect of options and shares 
granted under the terms of the Group’s various share based employee incentive arrangements is charged to the profit and loss account over 
the period between the date of grant and the vesting date.

National Insurance on share based payments is accrued over the vesting period, based on the share price at the balance sheet date.

Where the allowable cost of share based awards for tax purposes is greater than the cost determined in accordance with IFRS 2, the tax effect 
of the excess is taken to reserves. 

PAGE 148  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts(bb)  Dividends

In accordance with IAS 10 – ‘Events after the balance sheet date’, dividends payable on ordinary shares are recognised in equity once they are 
appropriately authorised and are no longer at the discretion of the Company. Dividends declared after the balance sheet date, but before the 
authorisation of the financial statements remain within shareholders’ funds. 

(cc)  Foreign currency

Foreign currency transactions, assets and liabilities are accounted for in accordance with IAS 21 – ‘The Effects of Changes in Foreign Exchange 
Rates’. The functional currency of the Group is the pound sterling. Transactions which are not denominated in sterling are translated into sterling 
at the spot rate of exchange on the date of transaction. Monetary assets and liabilities which are not denominated in sterling are translated at 
the closing rate on the balance sheet date.

Gains and losses on retranslation are included in interest payable or interest receivable depending on whether the underlying instrument is an 
asset or a liability, except where deferred in equity in accordance with the cash flow hedging provisions of IAS 39.

(dd)  Segmental reporting

The accounting policies of the segments are the same as those described above for the Group as a whole. Interest payable by each segment 
includes directly attributable funding and the allocated cost of retail deposit funds utilised. Costs attributed to each segment represent the 
direct costs incurred by the segment operations.

5.    FAIR VALUES OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES

IFRS 7 – ‘Financial Instruments: Disclosures’ requires that where assets are measured at fair value these measurements should be classified 
using a fair value hierarchy reflecting the inputs used, and defines three levels. 

• 

• 

• 

Level 1 measurements are unadjusted market prices 

Level 2 measurements are derived from observable data, such as market prices or rates 

Level 3 measurements rely on significant inputs which are not derived from observable data 

As quoted prices are not available for level 2 and 3 measurements, the valuation is derived from cash flow models based, where possible, on 
independently sourced parameters. The accuracy of the calculation would therefore be affected by unexpected market movements or other 
variances in the operation of the models or the assumptions used.

The Group had no financial assets or liabilities in the year ended 30 September 2017 or the year ended 30 September 2016 valued using level 
3 measurements. 

The Group has not reclassified any of its measurements during the year.

The methods by which fair value is established for each class of financial assets and liabilities is set out below.

a)     Assets and liabilities carried at fair value

Derivative financial assets and liabilities

Derivative financial instruments are stated at their fair values in the accounts. The Group uses a number of techniques to determine the fair 
values of its derivative assets and liabilities, for which observable prices in active markets are not available. These are principally present value 
calculations based on estimated future cash flows arising from the instruments, discounted using a risk adjusted interest rate. The principal 
inputs to these valuation models are LIBOR benchmark interest rates for the currencies in which the instruments are denominated, sterling, 
euros and dollars. The cross-currency basis swaps have a notional principal related to the outstanding currency borrowings and therefore the 
estimated rate of repayment of these notes also affects the valuation of the swaps. In order to determine the fair values the management 
applies valuation adjustments to observed data where that data would not fully reflect the attributes of the instrument being valued, such as 
particular contractual features or the identity of the counterparty. The management reviews the models used on an ongoing basis to ensure 
that the valuations produced are reasonable and reflect all relevant factors. These valuations are based on market information and they are 
therefore classified as level 2 measurements. Details of these assets are given in note 38.

Short term investments

The short term investments described in note 31 are freely traded securities for which a market price quotation is available and are classified 
as level 1 measurements.

PAGE 149  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accountsb)     Assets and liabilities carried at amortised cost

Cash, bank loans and securitisation borrowings

The fair values of cash and cash equivalents, bank loans and overdrafts and asset backed loan notes, which are carried at amortised cost are 
considered to be not materially different from their book values. In arriving at that conclusion market inputs have been considered but because 
all  the  assets  mature  within  three  months  of  the  year  end  and  the  interest  rates  charged  on  financial  liabilities  reset  to  market  rates  on  a 
quarterly basis, little difference arises. This also applies to the parent company’s loans to its subsidiaries. 

While the Group’s asset backed loan notes are listed, the quoted prices for an individual note may not be indicative of the fair value of the issue 
as a whole, due to the specialised nature of the market in such instruments and the limited number of investors participating in it. 

As these valuation exercises are not wholly market based they are considered to be level 2 measurements.

Corporate debt

The  Group’s  retail  and  corporate  bonds  are  listed  on  the  London  Stock  Exchange  and  there  is  presently  a  reasonably  liquid  market  in  the 
instruments. It is therefore appropriate to consider that the market price of these borrowings constitutes a fair value. As this valuation is based 
on a market price, it is considered to be a level 1 measurement.

Retail deposits

To assess the likely fair value of the Group’s retail deposit liabilities, the directors have considered the estimated cash flows expected to arise 
based on a mixture of market based inputs, such as rates and pricing and non-market based inputs such as redemption rates. Given the mixture 
of observable and non-observable inputs, these are considered to be level 2 measurements.

Loan assets

To assess the likely fair value of the Group’s loan assets in the absence of a liquid market, the directors have considered the estimated cash 
flows  expected  to  arise  from  the  Group’s  investments  in  its  loans  to  customers  based  on  a  mixture  of  market  based  inputs,  such  as  rates 
and  pricing  and  non-market  based  inputs  such  as  redemption  rates.  Given  the  mixture  of  observable  and  non-observable  inputs  these  are 
considered to be level 2 measurements.

Sundry assets and liabilities

Fair values of financial assets and liabilities disclosed as sundry assets and sundry liabilities are not considered to be materially different to their 
carrying values.

PAGE 150  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsThe fair values for financial assets and liabilities held at amortised cost, other than those where carrying values are so low that any difference 
would be immaterial, determined in accordance with the methodologies set out above is summarised below.

The Group

Financial assets

Loans and receivables

Loans to customers

Cash

Financial liabilities

Other liabilities

Asset backed loan notes

Corporate and retail bonds

Retail deposits

Secured bank borrowings

The Company

Financial assets

Loans and receivables

Loans to group companies

Cash

Financial liabilities

Other liabilities

Corporate and retail bonds

2017

Carrying 
amount

£m

2017

Fair 
value 

£m

2016

Carrying 
amount

£m

2016

Fair 
value

£m

11,124.1

1,496.9

11,191.9

1,496.9

12,621.0

12,688.8

10,737.5

1,237.6

11,975.1

10,754.4

1,237.6

11,992.0

6,475.8

444.8

3,615.4

1,306.0

6,475.8

480.4

3,615.1

1,306.0

8,374.1

554.3

1,873.9

1,573.0

8,374.1

573.3

1,887.2

1,573.0

11,842.0

11,877.3

12,375.3

12,407.6

59.7

277.6

337.3

444.8

444.8

59.7

277.6

337.3

480.4

480.4

465.4

361.3

826.7

554.3

554.3

465.4

361.3

826.7

573.3

573.3

6.    CRITICAL ACCOUNTING ESTIMATES

Certain of the balances reported in the financial statements are based wholly or in part on estimates or assumptions made by the directors. 
There is, therefore, a potential risk that they may be subject to change in future periods. The most significant of these are:

(a)   

Impairment losses on loans to customers

Impairment losses on loans are calculated based on statistical models, applied to the present status performance and management strategy 
for the loans concerned which are used to indicate cases for which a specific provision might be required. 

Indicators  will  include  number  of  months  arrears,  qualitative  information,  such  as  possession  by  a  first  charge  holder  on  a  second  charge 
mortgage or where a buy-to-let case is under the control of a receiver of rent, the receiver’s present and likely future strategy for the property 
(e.g. keeping current tenants in place, refurbish and relet, immediate sale etc). 

Where a letting strategy has been adopted for a buy-to-let case in receivership, with a tenant in place, arrears reduced or cleared and the capital 
balance potentially reducing, the account will not necessarily attract an impairment provision, dependant on the management strategy adopted.

The key assumptions in the models relate to estimates of future cash flows from customers’ accounts, their timing and, for secured accounts, 
the expected proceeds from the realisation of the property or other charged assets. These cash flows will include payments received from 
the customer, and, for buy-to-let cases where a receiver of rent is appointed, rental receipts from tenants, after allowing for void periods and 
running costs. These key assumptions are based on observed data from historical patterns and are updated regularly based on new data as it 
becomes available. 

PAGE 151  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsIn  addition,  the  directors  consider  how  appropriate  past  trends  and  patterns  might  be  in  the  current  economic  situation  and  make  any 
adjustments they believe are necessary to reflect current conditions. 

The accuracy of the impairment calculations would therefore be affected by unexpected changes to the economic situation, variances between 
the models used and the actual results, or assumptions which differ from the actual outcomes. In particular, if the impact of economic factors 
such as employment levels on customers is worse than is implicit in the model then the number of accounts requiring provision might be greater 
than  suggested  by  the  model,  while  falls  in  house  prices,  over  and  above  any  assumed  by  the  model  might  increase  the  provision  required 
in respect of accounts currently provided. Similarly, if the account management approach assumed in the modelling cannot be adopted the 
provision required may be different.

To illustrate this the impairment provisions were recalculated by changing one factor in the calculation and keeping all others at their current 
levels. This exercise indicated that:

• 

• 

• 

 Adopting a sale strategy for 5% of currently let buy-to-let properties with a receiver of rent in place would increase impairment provisions 
by £2.3m (2016: £2.6m)

 5% of receiver of rent properties currently vacant or for sale becoming fully performing would reduce impairment provisions by £0.3m 
(2016: £0.4m)

 A 10% reduction in house prices would increase impairment provisions across the first mortgage assets by £2.0m (2016: £3.0m), while a 
10% increase would reduce impairment provisions by £1.5m (2016: £2.5m)

•  A reduction in cash flows from receiver of rent properties of 10% would increase impairment provision by £0.1m (2016: £0.2m)

It should be noted that all of these changes would, in reality be interrelated so examining them separately may not give reliable guidance to 
future behaviour.

(b)   

Effective interest rates

In  order  to  determine  the  EIR  applicable  to  loans  and  borrowings  an  estimate  must  be  made  of  the  expected  life  of  each  asset  or  liability 
and hence the cash flows relating thereto. For purchased loan accounts this will involve estimating the likely future credit performance of the 
accounts at the time of acquisition. These estimates are based on historical data and reviewed regularly. For purchased accounts historical data 
obtained from the vendor will be examined. The accuracy of the EIR applied would therefore be compromised by any differences between actual 
repayment profiles and that predicted, which in turn would depend directly or indirectly (in the case of borrowings) on customer behaviour.

To illustrate this the amortised cost values were recalculated by changing one factor in the EIR calculation and keeping all others at their current 
levels. This exercise indicated that:

• 

• 

• 

 A reduction (or increase) of the assumed average lives of loans secured on residential property by three months would reduce (or increase) 
balance sheet assets by £2.0m (2016: £1.6m)

 A  reduction  (or  increase)  in  estimated  cash  flows  from  purchased  loan  assets  of  5%  would  reduce  (or  increase)  balance  sheet  assets 
by £15.3m

 An increase of one year in the estimated remaining lives of callable FRN borrowings would increase balance sheet liabilities by an amount 
between £0.8m and £2.3m

As any of these changes would, in reality, be accompanied by movements in other factors, actual outcomes may differ from these estimates.

(c)   

Impairment of goodwill

The carrying value of goodwill recognised on acquisitions is verified by use of an impairment test based on the projected cash flows for the cash 
generating unit, based on management forecasts and other assumptions described in note 42, including a discount factor. 

The accuracy of this impairment calculation would therefore be compromised by any differences between these forecasts and the levels of 
business activity that the cash generating unit is able to achieve in practice. This test will also be affected by the accuracy of the discount factor 
used.

The sensitivity of the impairment test to reasonably possible movements in these assumptions is discussed in note 42.

(d)    Retirement benefits

The present value of the retirement benefit obligation is derived from an actuarial calculation which rests on a number of assumptions relating 
to inflation, long-term return on investments and mortality. These are listed in note 54. Where actual conditions differ from those assumed the 
ultimate value of the obligation would be different.

Information on the sensitivity of the valuation to the various assumptions is given in note 54.

PAGE 152  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts7.    CAPITAL MANAGEMENT

The Group’s objectives in managing capital are:

•  To ensure that the Group has sufficient capital to meet its operational requirements and strategic objectives

• 

 To safeguard the Group’s ability to continue as a going concern, so that it can continue to provide returns to shareholders and benefits for 
other stakeholders

•  To provide an adequate return to shareholders by pricing products and services commensurately with the level of risk

•  To ensure that sufficient regulatory capital is available to meet any externally imposed requirements

The Group sets its target amount of capital in proportion to risk, availability, regulatory requirements and cost. The Group manages the capital 
structure  and  makes  adjustments  to  it  in  the  light  of  changes  in  economic  conditions  and  the  risk  characteristics  of  the  underlying  assets, 
having particular regard to the relative costs and availability of debt and equity finance at any given time. In order to maintain or adjust the 
capital structure the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares, issue or 
redeem other capital instruments, such as retail or corporate bonds, or sell assets to reduce debt. 

The Group is subject to regulatory capital rules imposed by the PRA on a consolidated basis as a group containing an authorised bank. This is 
discussed further below.

(a)    Dividend policy

The Company is committed to a long term sustainable dividend policy. Ordinarily, dividends will increase in line with earnings, subject to the 
requirements of the business and the availability of cash resources. The Board reviews the policy at least twice a year in advance of announcing 
its results, taking into account the Group’s strategy, capital requirements, principal risks and the objective of enhancing shareholder value. In 
determining the level of dividend for any year, the Board expects to follow the dividend policy, but will also take into account the level of available 
retained earnings in the Company, its cash resources and the cash and capital requirements inherent in its business plans.

The distributable reserves of the Company comprise its profit and loss account balance (note 56) and, other than the requirement for the Bank 
to retain an appropriate level of capital, there are no restrictions preventing profits elsewhere in the Group from being distributed to the parent.

The  Board  reviewed  its  dividend  policy  following  the  Group’s  reorganisation  in  September  2017,  concluding  that  the  changes  made  would 
make the Group’s use of working capital more efficient and that there was, therefore, less need to retain earnings to support future growth. It 
therefore determined that the targeted dividend cover ratio (on the basis set out below) would be reduced from 3.00 times, initially to 2.75 times 
for the current year and then, subject to the requirements of the business, to 2.50 times. The Company considers it has access to sufficient cash 
resources to pay dividends at this level and that its distributable reserves are abundant for this purpose.

To  provide  greater  transparency,  the  Company  has  also  indicated  that  in  future  its  interim  dividend  per  share  will  normally  be  50%  of  the 
previous final dividend, in the absence of any indicators which might make such a level of payment inappropriate.

For  the  purposes  of  dividend  policy  the  Group  defines  dividend  cover  based  on  earnings  and  dividend  per  share.  This  is  the  most  common 
measure used by financial analysts. The expected level of dividend cover in respect of the year, subject to the approval of the final dividend at 
the Annual General Meeting, is shown below.

Earnings per share (p)

Proposed dividend per share in respect of the year (p)

Dividend cover (times)

Note

29

58

2017

43.1

15.7

2016

40.5

13.5

2.75

3.00

PAGE 153  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts(b)    Return on tangible equity

RoTE is a measure of an entity’s profitability used by investors. RoTE is defined by the Group by comparing the profit after tax for the year, 
adjusted for amortisation charged on intangible assets, to the average of the opening and closing equity positions, excluding intangible assets 
and goodwill.

The Group’s consolidated RoTE for the year ended 30 September 2017 is derived as follows:

Profit	for	the	year	after	tax

Amortisation of intangible assets

Adjusted	profit

Divided by

Opening equity

Opening intangible assets

Opening tangible equity

Closing equity

Closing intangible assets

Closing tangible equity

Average tangible equity

Return on Tangible Equity

This table is not subject to audit

(c)    Gearing

Note

20

41

41

2017

£m

117.2

1.6

118.8

969.5

(105.4)

864.1

1,009.4

(104.4)

905.0

2016

£m

116.0

1.6

117.6

969.5

(7.7)

961.8

969.5

(105.4)

864.1

884.5

13.4%

913.0

12.9%

The  Board  of  Directors  regularly  review  the  proportion  of  working  capital  represented  by  debt  and  equity.  Net  debt  is  calculated  as  total 
debt, other than securitised and warehouse debt, valued at principal value, less free cash up to a maximum of the total debt. Adjusted equity 
comprises all components of equity (share capital, share premium, capital redemption reserve, retained earnings, and revaluation surplus) other 
than amounts recognised in equity relating to cash flow hedges. 

The debt and equity amounts at 30 September 2017 and at 30 September 2016 were as follows:

Debt

Corporate bonds

Retail bonds

Bank overdraft

Less: Applicable free cash

Net debt

Equity

Total equity

Less:	cash	flow	hedging	reserve

Adjusted equity

Total working capital

Debt

Equity

Total working capital

Note

48

47

30

56

2017

£m

150.0

297.5

0.6

(305.5)

142.6

1,009.4

(2.5)

1,006.9

1,149.5

2016

£m

260.0

297.5

1.2

(383.1)

175.6

969.5

(2.1)

967.4

1,143.0

12.4%

87.6%

15.4%

84.6%

100.0%

100.0%

The movements in the proportion of working capital represented by debt and equity during the year ended 30 September 2017, including the 
scheduled repayment of the £110.0m corporate bond in the year, resulted primarily from the operation of the policy described above.

PAGE 154  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts(d)    Regulatory capital

The Group is subject to supervision by the PRA on a consolidated basis, as a group containing an authorised bank. As part of this supervision 
the regulator will issue individual capital guidance setting an amount of regulatory capital, which the Group is required to hold relative to its risk 
weighted assets in order to safeguard depositors from loss in the event of severe losses being incurred by the Group. This is defined by the 
international Basel III rules, set by the Basel Committee on Banking Supervision (‘BCBS’) and currently implemented in UK law by EU Regulation 
575/2013, referred to as the Capital Requirements Regulation (‘CRR’).

The Group’s regulatory capital is monitored by the Board of Directors, its Risk and Compliance Committee and the Asset and Liability Committee, 
who ensure that appropriate action is taken to ensure compliance with the regulator’s requirements. The future regulatory capital requirement 
is also considered as part of the Group’s forecasting and strategic planning process.

The tables below demonstrate that at 30 September 2017 the Group’s regulatory capital of £1,030.5m (2016: £1,005.6m) was comfortably in 
excess of that required by the regulator. 

The Group’s regulatory capital differs from its equity as certain adjustments are required by the regulator. A reconciliation of the Group’s equity 
to its regulatory capital determined in accordance with CRD IV at 30 September 2017 is set out below.

Total equity

Deductions

Proposed	final	dividend

Intangible assets

Common Equity Tier 1 (‘CET1’) capital

Other Tier 1 capital

Total Tier 1 capital

Corporate bond

Less: amortisation adjustment

Collectively assessed credit impairment allowances

Total Tier 2 capital 

Total regulatory capital

Note

58

41

48

†

2017

£m

1,009.4

(28.9)

(104.4)

876.1

-

876.1

150.0

-

150.0

4.4

154.4

2016

£m

969.5

(25.5)

(105.4)

838.6

-

838.6

260.0

(97.8)

162.2

4.8

167.0

1,030.5

1,005.6

† 

 When tier 2 capital instruments have less than five years to maturity the amount eligible as regulatory capital reduces by 20% per annum. As the Group’s £110.0m Corporate Bond matured 
in 2017, this adjustment was required in respect of this instrument at 30 September 2016. No such adjustment is required in respect of the Corporate Bond issued in the year ended 
30 September 2016, which matures in 2026.

The total exposure amount calculated under the CRD IV framework against which this capital is held, and the proportion of these assets it 
represents, are calculated as shown below.

Credit risk

Balance sheet assets

Off balance sheet

Total credit risk

Operational risk

Market risk

Other

Total exposure amount

Solvency ratios

CET1

Total regulatory capital

This table is not subject to Audit

PAGE 155  •  The Accounts

2017

£m

4,907.7

68.3

4,976.0

464.9

-

67.8

2016

£m

4,728.4

51.5

4,779.9

445.7

-

61.9

5,508.7

5,287.5

%

15.9

18.7

%

15.9

19.0

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
The CRD IV risk weightings for credit risk exposures are calculated using the Standardised Approach. The Basic Indicator Approach is used for 
operational risk.

The table below shows the calculation of the UK leverage ratio, based on the consolidated balance sheet assets adjusted as shown. The PRA 
has proposed a minimum UK leverage ratio of 3.25% for UK firms.

Total balance sheet assets

Less:  Derivative assets

Central bank deposits

CRDs

On-balance sheet items

Less: Intangible assets

Total on balance sheet exposures

Derivative assets

Potential future exposure on derivatives

Total derivative exposures

Post offer pipeline at gross notional amount

Adjustment to convert to credit equivalent amounts

Off balance sheet items

Tier 1 capital

Total leverage exposure

UK leverage ratio

This table is not subject to audit

Note

38

30

39

41

38

2017

£m

13,682.2

(906.6)

(615.0)

(1.6)

12,159.0

(104.4)

12,054.6

906.6

191.3

1,097.9

417.9

(208.9)

209.0

2016

£m

13,518.4

(1,366.4)

(315.0)

(0.6)

11,836.4

(105.4)

11,731.0

1,366.4

68.6

1,435.0

273.8

(136.9)

136.9

876.1

13,361.5

838.6

13,302.9

6.6%

6.3%

The UK leverage ratio is prescribed by the PRA and differs from the leverage ratio defined by Basel and the CRR due to the exclusion of central 
bank balances from exposures.

The regulatory capital disclosures in these financial statements relate only to the consolidated position for the Group. Individual entities within 
the Group are also subject to supervision on a standalone basis. All such entities complied with the requirements to which they were subject 
during the year.

8.    FINANCIAL RISK MANAGEMENT

The principal risks arising from the Group’s exposure to financial instruments are credit risk, liquidity risk and market risk (particularly, interest 
rate risk and currency risk). These risks are discussed in notes 9 to 12 respectively. The Board of Directors has a Risk and Compliance Committee, 
consisting  of  the  Chairman  and  the  non-executive  directors  which  is  responsible  for  providing  oversight  and  challenge  to  the  Group’s  risk 
management arrangements. The Credit Committee and ALCO are executive sub-committees of the Risk and Compliance Committee which 
monitor performance against the risk appetites set by the Board and make recommendations for changes in risk appetite where appropriate. 
They  also  review  and,  where  authorised  to  do  so,  agree  or  amend  policies  for  managing  each  of  these  risks,  which  are  summarised  in  the 
relevant note. The Corporate Governance Statement in Section B3 (which is not subject to audit) provides further detail on the operations of 
these committees. 

The financial risk management policies have remained unchanged throughout the year and since the year end. The position disclosed below is 
materially similar to that existing throughout the year. 

PAGE 156  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
 
9.    CREDIT RISK

The Group’s business objectives rely on maintaining a high-quality customer base and place strong emphasis on good credit management, both 
at the time of acquiring or underwriting a new loan, where strict lending criteria are applied, and throughout the loan’s life.

Primary responsibility for credit risk management across the Group lies with the Credit Committee. The Credit Committee is made up of senior 
employees,  drawn  from  financial  and  risk  functions  independent  of  the  underwriting  process.  It  is  chaired  by  the  Chief  Risk  Officer.  Its  key 
responsibilities include setting and reviewing credit policy, controlling applicant quality, tracking account performance against targets, agreeing 
product criteria and lending guidelines and monitoring performance and trends.

The assets of the Group and the Company which are subject to credit risk are set out below:

Loans to customers

Derivative	financial	assets

Amounts owed by Group companies

Accrued interest income

CSA assets

CRDs

Trade receivables

Short term investments

Cash

Maximum exposure to credit risk

Note

The Group

The Company

2017

£m

2016

£m

11,124.1

10,737.5

906.6

1,366.4

-

0.2

2.0

1.6

4.2

-

-

0.3

3.7

0.6

2.4

7.1

2017

£m

-

-

40.1

-

-

-

-

-

2016

£m

-

-

84.5

0.1

-

-

-

-

1,496.9

1,237.6

13,535.6

13,355.6

277.6

317.7

361.3

445.9

32

38

39

39

39

39

39

31

30

While this maximum exposure represents the potential loss which might have to be accounted for by the Group, the terms on which a significant 
proportion of the Group’s loan assets are funded, described under Liquidity Risk in note 10, limit the amount of principal repayments on the 
Group’s  securitised  and  warehouse  borrowings  in  cases  of  capital  losses  on  assets,  considerably  reducing  the  effective  shareholder  value 
at risk.

Loans to customers

The Group’s credit risk is primarily attributable to its loans to customers. There are no significant concentrations of credit risk to individual 
counterparties due to the large number of customers included in the portfolios.

The Group’s loan assets at 30 September 2017 are analysed as follows:

2017

£m

9,836.5

19.0

9,855.5

490.7

10,346.2

42.3

2.7

2017

%

88.4%

0.2%

88.6%

4.4%

93.0%

0.4%

-

2016

£m

9,621.2

19.4

9,640.6

526.8

10,167.4

9.1

2.9

2016

%

89.6%

0.2%

89.8%

4.9%

94.7%

0.1%

-

10,391.2

93.4%

10,179.4

94.8%

163.0

219.1

325.0

23.8

2.0

1.5%

2.0%

2.9%

0.2%

-

95.3

195.1

250.4

16.9

0.4

0.9%

1.8%

2.3%

0.2%

-

11,124.1

100.0%

10,737.5

100.0%

Buy-to-let mortgages

Owner-occupied mortgages

Total first charge residential mortgages

Second charge mortgage loans

Loans secured on residential property

Development	finance

Commercial mortgages

Loans secured on property

Motor	finance	loans

Other consumer loans

Asset	finance	loans

Factoring and discounting balances

Other loans

Total loans to customers

PAGE 157  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsOther consumer loans include unsecured loans either advanced by Group companies or acquired from their originators at a discount. 

The Group’s underwriting philosophy is based on a combination of sophisticated individual credit assessment and the automated efficiencies 
of a scored decision making process. Information on each applicant is combined with data taken from a credit reference bureau to provide a 
complete credit picture of the applicant and the borrowing requested. Key information is validated through a combination of documentation 
and statistical data which collectively provides evidence of the applicant’s ability and willingness to pay the amount contracted under the loan 
agreement. In assessing credit risk, even where the Group would have security on a proposed loan, an applicant’s ability and propensity to repay 
the loan remain the principal factors in the decision to lend.

In considering whether to acquire pools of loan assets, the Group will undertake a due diligence exercise on the underlying loan accounts. Such 
assets are generally not fully performing and are offered at a discount to their current balance. The Group’s procedures may include inspection 
of original loan documents, verification of security and the examination of the credit status of borrowers. Current and historic cash flow data 
will also be examined. The objective of the exercise is to establish, to a level of confidence similar to that provided by the underwriting process, 
that the assets will generate sufficient cash flows to recover the Group’s investment and generate an appropriate return without exposing the 
Group to material operational or conduct risks. 

First mortgages and secured loans are secured by charges over residential properties in England and Wales, or similar Scottish or Northern Irish 
securities. Motor finance loans and asset finance loans are effectively secured by the financed asset. Development finance loans are secured 
by the development property and various charges over the build.

An analysis of the indexed loan to value ratio (‘LTV’) for those loan accounts secured on residential property by value at 30 September 2017 is 
set out below. For acquired accounts the effect of any discount on purchase is allowed for.

Loan to value ratio

Less than 70%

70% to 80%

80% to 90%

90% to 100%

Over 100%

Average loan to value ratio

of which

Buy-to-let

Owner-occupied

2017

2017

2016

2016

First mortgages

Secured loans

First mortgages

Secured loans

%

62.1

25.0

9.5

1.3

2.1

%

56.7

17.5

11.5

7.1

7.2

100.0

100.0

70.0

66.3

66.4

30.9

%

%

50.9

17.8

13.0

8.9

9.4

100.0

72.7

60.7

23.4

11.3

2.2

2.4

100.0

67.1

67.2

27.5

The regionally indexed LTVs shown above are affected by changes in house prices, with the Nationwide house price index, for the UK as a whole, 
registering an annual increase of 2.0% in the year ended 30 September 2017 (2016: 5.3%).

PAGE 158  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsThe  number  of  accounts  in  arrears  by  asset  class,  based  on  the  most  commonly  quoted  definition  of  arrears  for  the  type  of  asset,  at 
30  September  2017  and  30  September  2016,  compared  to  the  industry  averages  at  those  dates  published  by  UK  Finance  (‘UKF’) 
(formerly the CML) and the FLA, was: 

First mortgages

Accounts more than three months in arrears

Buy-to-let accounts including receiver of rent cases

Buy-to-let accounts excluding receiver of rent cases

Owner-occupied accounts

UKF data for mortgage accounts more than three months in arrears

Buy-to-let accounts including receiver of rent cases

Buy-to-let accounts excluding receiver of rent cases

Owner-occupied accounts

All mortgages

Second charge mortgage loans

Accounts more than 2 months in arrears

All accounts

Post-2010 originations

Legacy cases

Purchased assets

FLA data for secured loans

Car loans

Accounts more than 2 months in arrears

FLA data for point of sale hire purchase 

Asset finance loans

Accounts more than 2 months in arrears

FLA data for business lease / hire purchase loans

Other loans

Accounts more than 2 months in arrears

2017

%

0.08

0.02

3.55

0.45

0.41

0.95

0.86

17.55

0.06

16.75

19.69

10.70

0.67

1.70

0.97

0.60

2016

%

0.11

0.02

3.23

0.52

0.47

1.03

0.94

17.15

0.00

16.33

17.86

12.40

0.30

1.50

0.82

0.60

96.03

96.35

No  published  industry  data  for  asset  classes  comparable  to  the  Group’s  other  books  has  been  identified.  Where  revised  data  at 
30 September 2016 has been published by the FLA or UKF, the comparative industry figures above have been amended. 

Arrears information is not given for development finance or factoring activities as the structure of the products means that such a measure is 
not relevant.

The Group calculates its headline arrears measure for buy-to-let mortgages, shown above, based on the numbers of accounts three months 
or more in arrears, including purchased Idem Capital assets, but excluding those cases in possession and receiver of rent cases designated for 
sale. This is consistent with the methodology used by the UKF in compiling its statistics for the buy-to-let mortgage market as a whole.

The number of accounts in arrears will naturally be higher for legacy books, such as the Group’s legacy second charge mortgages and residential 
first mortgages than for comparable active ones, as performing accounts pay off their balances, leaving arrears accounts representing a greater 
proportion of the total.

The figures shown above for secured loans and other loans include purchased portfolios which generally include a high proportion of cases 
in arrears at the time of purchase and where this level of performance is allowed for in the discount to current balance represented by the 
purchase price. However this will lead to higher than average reported arrears.

PAGE 159  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The payment status of the carrying balances of the Group’s live loan assets, at 30 September 2017 and at 30 September 2016 split between 
those accounts considered as performing and those included in the population for impairment testing, is shown below. Balances for immaterial 
asset classes are not shown. ‘Asset finance loans’ below includes other related loan balances. Fully provided non-live accounts are excluded 
from the tables below.

Days past due is not a relevant measure for the development finance or invoice discounting businesses, due to their particular contractual 
arrangements.

2017

£m

9,724.2

112.6

9,836.8

1.1

1.9

7.7

22.5

33.2

2016

£m

9,528.1

82.1

9,610.2

2.4

2.8

11.0

31.1

47.3

9,870.0

9,657.5

(12.7)

(1.8)

(16.4)

(0.5)

9,855.5

9,640.6

First mortgages

Not past due

Arrears less than 3 months

Performing accounts

Arrears 3 to 6 months

Arrears 6 to 12 months

Arrears over 12 months

Possessions and similar cases

Impairment population

Total gross balances

Impairment provision on live cases

Timing adjustments

Carrying balance

PAGE 160  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsSecond charge 
mortgage loans

Motor finance 
loans

Asset finance
loans

£m

£m

£m

400.8

20.5

421.3

14.9

7.1

5.4

46.2

-

73.6

494.9

(2.1)

(2.1)

490.7

415.0

33.3

448.3

20.3

8.3

7.4

51.0

-

87.0

535.3

(3.4)

(5.1)

526.8

158.0

5.0

163.0

0.7

0.2

0.1

0.3

-

1.3

164.3

(1.2)

(0.1)

163.0

92.7

3.0

95.7

0.2

-

-

0.2

-

0.4

96.1

(0.6)

(0.2)

95.3

315.3

10.0

325.3

0.5

0.7

-

0.1

2.7

4.0

329.3

(3.1)

(1.2)

325.0

251.6

1.5

253.1

1.0

0.3

-

0.4

3.3

5.0

258.1

(0.5)

(3.9)

253.7

Total

£m

874.1

35.5

909.6

16.1

8.0

5.5

46.6

2.7

78.9

988.5

(6.4)

(3.4)

978.7

759.3

37.8

797.1

21.5

8.6

7.4

51.6

3.3

92.4

889.5

(4.5)

(9.2)

875.8

Consumer and asset finance

30 September 2017

Not past due

Arrears less than 2 months

Performing accounts

Arrears 2 to 6 months

Arrears 6 to 9 months

Arrears 9 to 12 months

Arrears over 12 months

Specifically	impaired	asset	finance	cases

Impairment population

Total gross balances

Impairment provision on live cases

Timing adjustments

Carrying balance

30 September 2016

Not past due

Arrears less than 2 months

Performing accounts

Arrears 2 to 6 months

Arrears 6 to 9 months

Arrears 9 to 12 months

Arrears over 12 months

Specifically	impaired	asset	finance	cases

Impairment population

Total gross balances

Impairment provision on live cases

Timing adjustments

Carrying balance

PAGE 161  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsOther consumer loans

Not past due

Arrears less than 1 month

Performing accounts

Arrears 1 to 3 months

Arrears 3 to 6 months

Arrears 6 to 12 months

Arrears over 12 months

Impairment population

Total gross balances

Impairment provision

Timing adjustments

Carrying balance

2017

2016

£m

6.7

0.3

7.0

0.5

0.9

2.9

223.6

227.9

234.9

(15.8)

-

219.1

£m

4.1

0.3

4.4

0.4

0.7

2.3

203.5

206.9

211.3

(16.4)

-

194.9

Arrears in the tables above are based on the contractual payment status of the customers concerned. Where assets have been purchased by 
the Group, customers may already have been in arrears at the time of acquisition and an appropriate adjustment made to the consideration paid.

Acquired assets

In the debt purchase industry, ERC is commonly used as a measure of the value of a portfolio. This is defined as the sum of the undiscounted 
cash flows expected to be received over a specified future period. In the Group’s view, this measure may be suitable for heavily discounted, 
unsecured, distressed portfolios, but is less applicable for the types of portfolio in which the Group has invested, where cash flows are higher on 
acquisition, loans may be secured on property and customers may not be in default. In such cases, the IAS 39 amortised cost balance, at which 
these assets are carried in the Group balance sheet, provides a better indication of value.

However, to aid comparability the 84 and 120 month ERC values for the Group’s purchased assets, are set out below. These are derived using 
the same models and assumptions used in the EIR calculations, but the differing bases of calculation lead to different outcomes.

2017

2017

2017

2016

2016

2016

Carrying value

84 month ERC 120 month ERC

Carrying value

84 month ERC 120 month ERC

Loans to customers

£m

503.5

£m

608.9

£m

688.8

£m

533.9

£m

651.3

£m

740.7

Amounts shown as loans to customers above include loans disclosed as first mortgages and other loans (note 32) and are included in the aging 
tables above at their carrying values.

Buy-to-let receiver of rent cases

Where a buy-to-let mortgage customer in England or Wales falls into arrears on their account the Group has the power to appoint a receiver of 
rent under the Law of Property Act. The receiver will then manage the property on behalf of the customer, collecting rents and remitting them 
to make payments on the account. While the receiver has the power to sell the property, in many cases they will operate it as a buy-to-let on at 
least a short to medium term basis, potentially longer, depending on the individual circumstances of the case. This causes less disruption to the 
tenants and may result in the mortgage account returning to performing status and the property being handed back to the customer.

PAGE 162  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsThe Group’s outstanding exposure to buy-to-let loans with an appointed receiver is set out below.

2017

Gross

£m

Performing loans

Let with less than 3 months arrears

113.3

Impaired loans 

Let with over 3 months arrears

Vacant or on sale

Impairment population

Total gross balances

Emergence provision

Carrying balance

Development finance

7.0

21.7

28.7

142.0

-

142.0

2017

Provision

£m

-

(2.7)

(6.8)

(9.5)

(9.5)

(2.4)

(11.9)

2017

Net

£m

2016

Gross

£m

113.3

122.9

4.3

14.9

19.2

132.5

(2.4)

130.1

10.2

29.5

39.7

162.6

-

162.6

2016

Provision

£m

-

(3.5)

(7.8)

(11.3)

(11.3)

(2.9)

(14.2)

2016

Net

£m

122.9

6.7

21.7

28.4

151.3

(2.9)

148.4

Development  finance  loans  do  not  require  customers  to  make  payments  during  the  life  of  the  loan,  therefore  arrears  and  past  due 
measures  cannot  be  used  to  monitor  credit  risk.  Instead,  cases  are  monitored  on  an  individual  basis  by  management  and  Credit  Risk.  At 
30 September 2017, this monitoring showed no accounts in default. The average loan to gross development value ratio for the portfolio at year 
end, a measure of security cover, was 60.6%.

Institutional exposures

In order to control credit risk relating to counterparties to the Group’s derivative financial instruments and cash deposits, ALCO determines 
which  counterparties  the  Group  will  deal  with,  establishes  limits  for  each  counterparty  and  monitors  compliance  with  those  limits.  Such 
counterparties are typically highly rated banks and, for all cash deposits and derivative positions held within the Group’s securitisation structures, 
must comply with criteria set out in the financing arrangements, which are monitored externally. Where a derivative counterparty to the Group’s 
cross-currency basis swaps fails to meet the required criteria they are obliged under the terms of the instruments to set aside a cash collateral 
deposit. The amounts of these cash collateral deposits, which do not form part of the Group’s cash position, are given in note 38.

The Group’s exposure to credit risk in respect of the counterparties to its derivative financial assets, analysed by their long term credit rating 
as determined by Fitch is set out below.

Carrying value of derivative financial assets

Counterparties rated

AA-

A+

A

BBB+

Gross exposure (note 38)

Collateral amounts posted

Net exposure

2017

£m

2016

£m

213.3

41.8

615.4

36.1

906.6

(723.6)

183.0

218.7

58.1

969.2

120.4

1,366.4

(1,184.2)

182.2

The Group’s cash balances are held in sterling at the Bank of England and at highly rated banks in current accounts and as short fixed term 
deposits  and  money  market  placements.  The  Group  has  a  large  exposures  policy  to  mitigate  any  concentration  risk  in  respect  of  its  cash 
deposits. Credit risk on these balances, and the interest accrued thereon, is considered to be minimal.

Trade debtors

The  Group’s  trade  debtors  balance  represents  principally  amounts  outstanding  on  unpaid  operating  lease  obligations  in  the  asset  finance 
business, where similar acceptance criteria to those used for finance lease cases apply. 

PAGE 163  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
 
 
 
 
 
10.  LIQUIDITY RISK

Liquidity risk is the risk that the Group might be unable to satisfy any payment which is required to be made out of cash available to it at the time. 

The Group’s principal source of liquidity risk is from its retail deposit funding. Deposit balances raised are typically used to support lending 
activities where maturity is over a longer period than that of the deposits. This maturity transformation exposes the Group to liquidity risk.

Further liquidity risk in the medium term arises from the Group’s corporate and retail bonds which are used to support its general operations and 
from its participation in central bank funding schemes.

The remaining liquidity risk relates to ensuring that sufficient funding is available to fund the Group’s participation in the SPVs, provide capital 
support for new loans and working capital for the Group. This responsibility rests with ALCO which makes recommendations for the Group’s 
liquidity policy for Board approval and uses detailed cash flow projections to ensure that an adequate level of liquidity is available at all times.

Where assets are funded by non-recourse arrangements, through the securitisation process, liquidity risk is effectively eliminated.

Retail deposits

The Group retail funding strategy is focused on building a stable mix of deposit products. A high proportion of balances, 98.8%, are protected 
by the Financial Services Compensation Scheme (‘FSCS’) which mitigates against the possibility of a retail run.

The  cash  outflows,  including  principal  and  estimated  interest,  contractually  required  by  the  Group’s  retail  deposit  balances  analysed  by  the 
earliest date at which repayment can be demanded are set out below:

Payable in less than one year or on demand

Payable in one to two years

Payable	in	two	to	five	years

2017

£m

2,259.1

795.5

687.4

3,742.0

2016

£m

1,036.8

596.0

312.9

1,945.7

In order to reduce the liquidity risk inherent in the Group’s retail deposit balances, the PRA requires that the Bank, like other regulated banks, 
maintains  a  buffer  of  liquid  assets  to  ensure  it  has  sufficient  available  funds  at  all  times  to  protect  against  unforeseen  circumstances.  The 
amount of this buffer is calculated using Individual Liquidity Guidance (‘ILG’) set by the PRA based on the ILAAP submitted by the Bank. The 
ILAAP determines the liquid resources that must be maintained in the Bank to meet its Overall Liquidity Adequacy Requirement (‘OLAR’) and 
to ensure that it can meet its liabilities as they fall due. It is based on an analysis of its forecast cash requirements and their predicted behaviour 
in stressed conditions.  

At 30 September 2017 the liquidity buffer of High Quality Liquid Assets (‘HQLA’) comprised the following on and off balance sheet assets, all 
held within the Bank.

Balances with central banks

Short term investments

Total on balance sheet liquidity

FLS drawings

Total HQLA

Note

30

31

49

2017

£m

615.0

-

615.0

109.0

724.0

2016

£m

315.0

7.1

322.1

108.8

430.9

The Bank manages its Liquidity Coverage Ratio (‘LCR’), the level of its HQLA relative to its short term forecast net cash outflows. A minimum 
level of LCR, the Liquidity Coverage Requirement is set through regulation for all regulated financial institutions. As at 30 September 2017, the 
Bank’s LCR was comfortably above the required minimum regulatory standard. The Bank also monitors its Net Stable Funding Ratio (‘NSFR’) 
which measures the stability of the funding profile in relation to the composition of its assets and off-balance sheet activities.

Liquidity is not regulated at Group level.

PAGE 164  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsBorrowings

Set  out  below 
is  the  contractual  maturity  profile  of  the  Group’s  and  the  Company’s  borrowings  at  30  September  2017  and 
30 September 2016 based on their carrying values. These are analysed between non-recourse (securitisation) and other funding, representing 
the liquidity exposure.

Financial liabilities falling due: 

In one year 
or less, or on 
demand

In more than 
one year, but 
not more than 
two years

In more than 
two years but 
not more than 
five years

In more than 
five years

Total

£m

£m

£m

£m

£m

The Group

30 September 2017

Secured bank borrowings

Asset backed loan notes

Total non-recourse funding

Bank overdrafts

Retail bonds

Corporate bond

Central bank facilities

30 September 2016

Secured bank borrowings

Asset backed loan notes

Total non-recourse funding

Bank overdrafts

Retail bonds

Corporate bond

Central bank facilities

The Company

30 September 2017

Retail bonds

Corporate bond

30 September 2016

Retail bonds

Corporate bond

-

-

-

0.6

-

-

-

0.6

-

-

-

1.2

-

110.0

-

111.2

-

-

-

-

110.0

110.0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

300.3

142.4

442.7

-

184.0

-

700.0

1,326.7

486.7

136.8

623.5

-

59.5

-

-

1,005.7

6,333.4

7,339.1

-

111.7

149.1

-

1,306.0

6,475.8

7,781.8

0.6

295.7

149.1

700.0

7,599.9

8,927.2

1,086.3

8,237.3

9,323.6

-

235.8

149.0

-

1,573.0

8,374.1

9,947.1

1.2

295.3

259.0

-

683.0

9,708.4

10,502.6

184.0

-

184.0

59.5

-

59.5

111.7

149.1

260.8

235.8

149.0

384.8

295.7

149.1

444.8

295.3

259.0

554.3

IFRS 7 requires the disclosure of future contractual cash flows (including interest) on these borrowings, and these are shown below.

Non-recourse funding

The Group has historically used securitisation as a principal source of funding, but currently only accesses this market on a strategic basis. 
In a securitisation an SPV company within the Group will issue asset backed loan notes (‘Notes’) secured on a pool of mortgage or other loan 
assets beneficially owned by the SPV in a public offer. The Notes have a maturity date later than the final repayment date for any asset in the 
pool, typically over thirty years from the issue date. The noteholders are entitled to receive repayment of the Note principal from principal funds 
generated by the loan assets from time to time, but their right to the repayment of principal is limited to the cash available in the SPV. Similarly, 
payment of accrued interest to the noteholders is limited to cash generated within the SPV. There is no requirement for any Group company 
other than the issuing SPV to make principal or interest payments in respect of the Notes. This matching of the maturities of the assets and the 
related funding substantially reduces the Group’s exposure to liquidity risk. Details of Notes in issue are given in note 45 and the assets backing 
the Notes are shown in notes 33 and 34. 

PAGE 165  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsIn each case the Group provides funding to the SPV at inception, subordinated to the Notes, which means that the primary credit risk on the 
pool assets is retained within the Group. The Group receives the residual income generated by the assets. These factors mean that the risks and 
rewards of ownership of the assets remain with the Group, and hence the loans remain on the Group’s balance sheet.

Cash received from time to time in each SPV is held until the next interest payment date when, following payment of principal, interest and the 
associated costs of the SPV, the remaining balances become available to the Group. Cash balances are also held within each SPV to provide 
credit enhancement for the particular securitisation, allowing interest and principal payments to be made even if some of the loans default. To 
provide further credit enhancement in certain SPVs, specific economic trigger events exist which cause additional cash to be retained in the 
SPV rather than being transferred to the Group. While the Group can, if it chooses, contribute additional cash to cover these requirements, it is 
under no obligation to do so. No such events occurred in the year ended 30 September 2017 or the year ended 30 September 2016. Whether 
any such events in any of the Group’s other SPVs arise in the future will depend on the performance of the general economy and its impact 
on mortgage and loan arrears in each SPV. However, if all of the remaining trigger events occurred, a total of £80.5m of additional cash would 
be retained in the SPV companies (2016: £92.5m). The cash balances of the SPV companies are included within the restricted cash balances 
disclosed in note 30 as ‘securitisation cash’.

Newly originated mortgage loans may be initially funded by a revolving loan facility or ‘warehouse’ from the point of their origination until their 
inclusion in a securitisation transaction or other refinancing. A warehouse company functions in a similar way to an SPV, except that funds are 
drawn down as advances are made, repaid when loans are securitised or refinanced by an internal asset sale and may subsequently be redrawn 
up to the end of a commitment period.

Repayment  of  the  principal  amount  of  the  facilities  is  not  required  unless  amounts  are  realised  from  the  secured  assets  either  through 
repayment, securitisation or asset sales, even after the end of the period. There is no further recourse to other assets of the Group in respect of 
either interest or principal on the borrowings. The Group has reduced its available warehouse facilities in the period.

As  with  the  SPVs,  the  Group  provides  subordinated  funding  to  the  warehouse  companies  and  restricted  cash  balances  are  held  within 
them.  Contributions  to  the  subordinated  funding  are  made  each  time  a  drawing  on  the  facility  concerned  is  made.  These  amounts  provide 
credit enhancement to the warehouse and cover certain fees. This funding is repaid when assets are securitised or refinanced by an internal 
asset  sale.  The  amount  of  subordinated  funding  outstanding  in  the  three  active  warehouse  companies  at  30  September  2017  was  £71.8m 
(2016: £118.8m).

Further details of the warehouse facilities are given in note 46 and details of the loan assets within the warehouses are given in note 33.

The final repayment date for all of the securitisation borrowings and the Paragon Second Funding warehouse borrowing is more than five years 
from the balance sheet date, the earliest falling due in 2033 and the latest in 2050. 

The equivalent sterling principal amount outstanding at 30 September 2017 under the SPV and warehouse arrangements, allowing for the 
effect of the cross currency basis swaps, described under currency risk (note 12), which are net settled with the loan payments, was £6,894.6m 
(2016: £8,596.3m). The total sterling amount payable under these arrangements, were these principal amounts to remain outstanding until the 
final repayment date would be £10,576.0m (2016: £13,295.5m). As the principal will, as discussed above, reduce as customers repay or redeem 
their accounts, the cash flow will be far less than this amount in practice. 

Corporate debt

In February 2013, the Company initiated a Euro Medium Term Note issuance programme, with a maximum issuance of £1,000.0m. The Company 
had the ability to issue further notes under the programme and has issued three fixed rate bonds for a total of £297.5m, with interest rates 
ranging from 6.000% to 6.125% and maturities ranging from December 2021 to August 2023, the most recent issue of £112.5m being made in 
August 2015. This programme offers the Group opportunities to raise further working capital if needed.

During  the  year  ended  30  September  2016  the  Group  demonstrated  its  ability  to  access  the  capital  markets  when  it  issued  a  £150.0m 
Tier 2 Bond.

The Group’s ability to issue debt is supported by its BBB- credit rating issued by Fitch and renewed in the period.

None of the Group’s corporate or retail bond issuance falls due for payment earlier than 2020.

Central bank facilities

The Group has accessed term facilities under the central bank schemes described in note 49. The Group has prepositioned further assets with 
the Bank of England which can be used to release more funds for liquidity or other purposes. At 30 September 2017 the amount of drawings 
available in respect of prepositioned assets was £84.1m.

PAGE 166  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsContractual cash flows

The total undiscounted amounts, inclusive of estimated interest, which would be payable in respect of the non-securitisation borrowings of 
the Group and the Company, should those balances remain outstanding until the contracted repayment date, or the earliest date on which 
repayment can be required, are set out below.

Contingent
liabilities

Corporate 
bonds

£m

£m

Retail
bonds

£m

Central bank 
facilities

£m

2.5

3.5

8.1

-

14.1

1.9

2.5

6.6

5.0

16.0

10.9

10.9

32.6

193.5

247.9

125.0

10.9

32.6

204.4

372.9

18.0

18.0

228.9

126.0

390.9

18.0

18.0

111.3

261.6

408.9

Corporate 
bonds

£m

10.9

10.9

32.6

193.5

247.9

125.0

10.9

32.6

204.4

372.9

2.1

4.8

712.6

-

719.5

-

-

-

-

-

Retail
bonds

£m

18.0

18.0

228.9

126.0

390.9

18.0

18.0

111.3

261.6

408.9

Total

£m

33.5

37.2

982.2

319.5

1,372.4

144.9

31.4

150.5

471.0

797.8

Total

£m

28.9

28.9

261.5

319.5

638.8

143.0

28.9

143.9

466.0

781.8

a)  The Group

30 September 2017

Payable in less than one year

Payable in one to two years

Payable	in	two	to	five	years

Payable	in	over	five	years

30 September 2016

Payable in less than one year

Payable in one to two years

Payable	in	two	to	five	years

Payable	in	over	five	years

b)  The Company

30 September 2017

Payable in less than one year

Payable in one to two years

Payable	in	two	to	five	years

Payable	in	over	five	years

30 September 2016

Payable in less than one year

Payable in one to two years

Payable	in	two	to	five	years

Payable	in	over	five	years

PAGE 167  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsAmounts payable in respect of the ‘other accruals’ and ‘trade creditors’ shown in note 50 fall due within one year. The cash flows described 
above will include those for interest on borrowings accrued at 30 September 2017 disclosed in note 50.

The cash flows which are expected to arise from derivative contracts in place at the year end, estimating future floating rate payments and 
receipts on the basis of the yield curve at the balance sheet date are as follows:

On derivative liabilities

Payable in less than one year 

Payable in one to two years

Payable	in	two	to	five	years

Payable	in	over	five	years

On derivative assets 

Payable in less than one year 

Payable in one to two years

Payable	in	two	to	five	years

Payable	in	over	five	years

2017

2016

Total cash 
outflow / (inflow)

Total cash 
outflow	/	(inflow)

£m

(2.0)

1.7

10.9

0.2

10.8

(3.9)

(2.3)

(0.7)

-

(6.9)

3.9

£m

0.4

0.4

0.9

0.5

2.2

(8.0)

(4.1)

(2.3)

(0.5)

(14.9)

(12.7)

11.  

INTEREST RATE RISK

Interest rate risk is the current or prospective risk to capital or earnings arising from adverse movements in interest rates. The Group’s exposure 
to this risk is a natural consequence of its lending, deposit taking and borrowing activities, as some of its financial assets and liabilities bear 
interest at rates which float with various market rates while others are fixed, either for a term or for their whole lives. Such risk is referred to 
as Interest Rate Risk in the Banking Book (‘IRRBB’). The Group does not seek to generate income from taking interest rate risk and aims to 
minimise exposures that occur as a natural consequence of carrying out its normal business activities.

The Group has a dedicated Treasury function which is responsible for the day-to-day management of interest rate risk within Board approved 
limits. Control and oversight is provided by ALCO which reports to the Risk and Compliance Committee.

The Group’s risk management framework for IRRBB has been enhanced over the last year to reflect the BCBS Principles and methods expected 
to be used by banks for measuring, managing, monitoring and controlling such risks. The Group will continue to develop these processes as 
interpretation of these standards becomes clearer as they become more widely implemented.

IRRBB is managed through Board approved risk appetite limits and policies. The Group seeks to match the structure of assets and liabilities 
naturally where possible or by using appropriate financial instruments, such as interest rate swaps. 

IRRBB exposures

Risk exposure in the Group’s operations might occur through:

• 

• 

• 

 Gap  or  re-pricing  risk.  The  risk  created  when  interest  rates  on  assets,  liabilities  and  off-balance  sheet  items  reprice  at  different  times 
causing them to move by different amounts

 Basis risk. The risk arising where assets and liabilities re-price with reference to different reference interest rates, for example Bank of 
England base rate and LIBOR. Relative changes in the difference between the reference rates over time may impact earnings

 Option or prepayment risk. The risk that settlement of asset and liability balances at different times from those forecast due to economic 
conditions or customer behaviour may create a mismatch in future periods

Due to the maturity transformation inherent in the Group’s business model it is also exposed to the risk that the relationship of the market 
rates affecting the shorter term funding balance to those affecting the longer term lending balance will have altered when the funding has to 
be refinanced.

PAGE 168  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
The Group measures these risks through a combination of economic value and earnings-based measures considering prepayment risk:

• 

 Economic Value of Equity (‘EVE’) – a range of parallel and non-parallel interest rate stresses are applied to assess the change in market value 
from assets, liabilities and off-balance sheet items re-pricing at different times

•  Net Interest Income (‘NII’) - impact on earnings from a range of interest rate stresses

Interest rate sensitivity

To provide a broad indication of the Group’s exposure to interest rate movements, the notional impact of a 1.0% change in UK interest rates on 
the equity of the Group at 30 September 2017, and the notional annualised impact of such a change on the operating profit of the Group, based 
on the year-end balance sheet have been calculated. 

As a simplification this calculation assumes that all relevant UK interest rates move by the same amount in parallel and that all repricing takes 
place at the balance sheet date.

On this basis, a 1.0% increase in UK interest rates would reduce the Group’s equity at 30 September 2017 by £2.1m (2016: £3.1m) and increase 
profit before tax by £12.3m (2016: increase by £1.9m).

This calculation allows only for the direct effects of any change in UK interest rates. In practice such a change might have wider economic 
consequences which would themselves potentially affect the Group’s business and results.

Although certain of the Group’s borrowings have interest rates dependent on US Dollar and Euro LIBOR rates, the effect of the cross currency 
basis swaps is such that the Group’s results have no material exposure to movements in these rates. The effects of independent 1.0% increases 
in US or Euro interest rates would be to increase the Group’s equity by £0.3m (2016: £1.2m) and £1.9m (2016: £2.3m) respectively, however, in 
reality these movements would be mitigated by movements in UK interest rates and exchange rates.

It should be noted that these sensitivities are illustrative only, and much simplified from those used to manage IRRBB in practice.

The Company

All the borrowings of the Company have fixed interest rates. Assets and liabilities with other group companies bear interest at floating rates 
based on LIBOR which reset within three months of the balance sheet date; all other balances are non-interest bearing.

12.   CURRENCY RISK

The Group has very limited appetite for any uncovered exposure to foreign currency movements.

All of the Group’s significant assets and liabilities are denominated in sterling with the exception of the asset backed loan notes denominated 
in US dollars and euros, which are described in note 45. Although IAS 39 requires that they be accounted for as currency liabilities and valued 
at their spot rates, a condition of the issue of these notes was that bespoke interest rate and currency swaps (‘cross-currency basis swaps’) 
were put in place for the duration of the borrowing, having the effect of converting the liability to a LIBOR linked floating rate sterling borrowing 
eliminating currency risk for these exposures. 

The  equivalent  sterling  principal  amounts  of  notes  in  issue  under  the  arrangements  described  above,  and  their  carrying  values  at 
30 September 2017 and 30 September 2016 are:

US dollar notes 

Euro notes

2017

2017

2016

Equivalent 
sterling principal

Carrying 
value

Equivalent 
sterling principal

£m

974.7

1,652.7

2,627.4

£m

1,395.9

2,127.3

3,523.2

£m

1,829.5

2,004.1

3,833.6

2016

Carrying 
value

£m

2,667.6

2,532.5

5,200.1

Where the asset finance business contracts to purchase assets for leasing in currency these liabilities are hedged by the purchase of appropriate 
currency balances. 

As a result of these arrangements the Group has no material exposure to foreign currency risk, and no sensitivity analysis is presented for 
currency risk. 

None of the assets or liabilities of the Company are denominated in foreign currenciess.

PAGE 169  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts13.   ACQUSITIONS

During the year ended 30 September 2016, the Group acquired two businesses, Paragon Asset Finance (‘PAF’) (which changed its name from 
Paragon Bank Asset Finance after the year end) on 3 November 2015 and Premier Asset Finance (‘Premier’) on 30 September 2016.

No adjustments have been made in the year to the fair values at acquisition for PAF reported in the financial statements for the year ended 
30 September 2016 and these values are now therefore final.

Following the agreement of the completion accounts for Premier during the year the cash consideration payable was reduced by £0.3m and the 
goodwill balance has been adjusted accordingly (note 41). No other fair value balances at acquisition have been revised.

14.   SEGMENTAL INFORMATION

Following the reorganisation announced in the year, the Group now analyses its operations, both for internal management reporting and external 
financial reporting, on the basis of the markets from which its assets are generated. The segments used are described below:

•  Mortgages, including the Group’s buy-to-let, and owner-occupied first and second charge lending and related activities

• 

 Commercial Lending, including the Group’s motor finance and other equipment leasing activities, together with other offerings targeted 
towards SME customers

• 

Idem Capital, including loan assets acquired from third parties and legacy assets which share certain credit characteristics with them

Dedicated financing and administration costs of each of these businesses are allocated to the segment. Shared central costs are not allocated 
between segments, nor is income from central cash balances or the carrying costs of unallocated savings balances.

Loans  to  customers  and  operating  lease  assets  are  allocated  to  segments  as  are  dedicated  securitisation  funding  arrangements  and  their 
related cross-currency basis swaps and cash balances.

Retail deposits and their related costs are allocated to the segments based on the utilisation of those deposits. Retail deposits raised in advance 
of lending are not allocated.

Other assets and liabilities are not allocated between segments.

The costs arising in the year ended 30 September 2016 from the PAF and Premier acquisitions of £3.1m have not been allocated as they are not 
directly related to customer facing activity.

All of the Group’s operations are conducted in the UK, all revenues arise from external customers and there are no inter-segment revenues. No 
customer contributes more than 10% of the revenue of the Group.

Financial  information  about  these  business  segments,  prepared  on  the  same  basis  as  used  in  the  consolidated  accounts  of  the  Group,  is 
shown below. 

Mortgages

Commercial 
Lending

Idem
Capital

Total
Segments

£m

274.7

(123.6)

151.1

9.6

160.7

(13.7)

(3.7)

143.3

£m

33.8

(10.6)

23.2

9.9

33.1

(18.9)

(0.1)

14.1

£m

98.9

(11.4)

87.5

0.7

88.2

(10.8)

(1.5)

75.9

£m

407.4

(145.6)

261.8

20.2

282.0

(43.4)

(5.3)

233.3

Year ended 30 September 2017

Interest receivable

Interest payable

Net interest income

Other operating income

Total operating income

Direct costs

Provisions for losses

PAGE 170  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsYear ended 30 September 2016

Interest receivable

Interest payable

Net interest income

Other operating income

Total operating income

Direct costs

Provisions for losses

Mortgages

Commercial 
Lending

Idem
Capital

Total
Segments

£m

282.2

(139.5)

142.7

7.7

150.4

(12.4)

(4.8)

133.2

£m

25.9

(8.3)

17.6

8.4

26.0

(16.2)

(0.8)

9.0

£m

101.0

(13.2)

87.8

4.7

92.5

(11.4)

(2.1)

79.0

2017

£m

233.3

1.8

(31.0)

(58.9)

145.2

(0.4)

144.8

£m

409.1

(161.0)

248.1

20.8

268.9

(40.0)

(7.7)

221.2

2016

£m

221.2

2.3

(27.2)

(52.5)

143.8

(0.6)

143.2

The segmental profits disclosed above reconcile to the group results as shown below.

Total	segmental	profit

Treasury interest income

Unallocated funding costs

Central administration costs

Fair value items

Operating profit

The  assets  and  liabilities  attributable  to  each  of  the  segments  at  30  September  2017  and  30  September  2016  on  the  basis  described 
above were:

Note

Mortgages

Commercial 
Lending

£m

£m

Idem
Capital

£m

Total
Segments

£m

32

40

38

30

9,953.9

-

896.3

543.0

558.8

23.4

-

-

11,393.2

582.2

3,401.2

7,597.1

10,998.3

686.9

-

686.9

611.4

11,124.1

-

-

31.0

642.4

249.8

184.7

434.5

23.4

896.3

574.0

12,617.8

4,337.9

7,781.8

12,119.7

30 September 2017

Segment assets

Loans to customers

Operating lease assets

Cross currency basis swaps

Securitisation cash

Segment liabilities

Allocated deposits

Securitisation funding

PAGE 171  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts30 September 2016

Segment assets

Loans to customers

Operating lease assets

Cross currency basis swaps

Securitisation cash

Segment liabilities

Allocated deposits

Securitisation funding

Note

Mortgages

Commercial 
Lending

£m

£m

Idem
Capital

£m

Total
Segments

£m

32

40

38

30

9,694.7

-

1,364.8

460.3

11,519.8

1,091.1

9,668.6

10,759.7

375.0

16.0

-

-

391.0

494.9

-

494.9

667.8

10,737.5

-

-

76.8

744.6

254.6

278.5

533.1

16.0

1,364.8

537.1

12,655.4

1,840.6

9,947.1

11,787.7

An analysis of the Group’s financial assets by type and segment is shown in note 32. All of the assets shown above were located in the UK.

The additions to non-current assets, excluding financial assets, in the year which are included in segmental assets above are investments of 
£12.9m (2016: £8.7m) in assets held for leasing under operating leases, included in the Commercial Lending segment. No other fixed asset 
additions were allocated to segments.

The segmental assets and liabilities may be reconciled to the consolidated balance sheet as shown below.

2017

£m

2016

£m

12,617.8

12,655.4

922.9

10.3

22.8

104.4

4.0

707.6

1.6

23.2

105.4

25.2

13,682.2

13,518.4

12,119.7

11,787.7

(722.5)

7.1

1,145.4

22.2

29.8

71.1

33.3

15.8

555.5

18.7

58.4

79.5

12,672.8

12,548.9

Total segment assets

Unallocated assets

Central cash and investments

Unallocated derivatives

Operational property, plant and equipment

Intangible assets

Other

Total assets

Total segment liabilities

Unallocated liabilities

Unallocated retail deposits

Derivative	financial	instruments

Central bank borrowings

Tax liabilities

Retirement	benefit	obligations

Other

Total liabilities

PAGE 172  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
 
 
 
 
 
 
 
 
 
	
	
 
 
 
 
	
	
 
 
15.   REVENUE

Interest receivable

Operating lease income

Other income

Total revenue

Arising from:

Mortgages

Commercial Finance

Idem Capital

Total revenue from segments

Unallocated revenue

Total revenue

16. 

INTEREST RECEIVABLE

Interest receivable in respect of

Loans and receivables

Finance leases 

Factoring income

Interest on loans to customers

Other interest receivable

Income from structured entities

Total interest on financial assets

Note

16

18

19

2017

£m

409.2

14.4

17.2

440.8

284.3

55.1

99.6

439.0

1.8

440.8

2017

£m

375.1

28.8

2.2

406.1

3.1

-

409.2

Interest on loans to customers includes £3.9m (2016: £4.1m) charged on accounts where an impairment provision has been made.

17.  

INTEREST PAYABLE AND SIMILAR CHARGES

On retail deposits

On asset backed loan notes

On central bank facilities

On retail bonds

On corporate bonds

On bank loans and overdrafts

Total	interest	on	financial	liabilities

On	pension	scheme	deficit

Discounting on contingent consideration

Other	finance	costs

PAGE 173  •  The Accounts

Note

54

50

2017

£m

47.9

70.2

1.1

18.6

13.1

22.7

173.6

1.3

0.3

1.4

176.6

188.2

2016

£m

411.4

13.0

17.8

442.2

289.9

44.3

105.7

439.9

2.3

442.2

2016

£m

377.8

22.6

3.0

403.4

5.6

2.4

411.4

2016

£m

29.5

103.4

-

18.5

4.8

29.7

185.9

0.8

-

1.5

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsNote

40

21

Note

21

24

41

40

63

2017

£m

9.7

4.7

14.4

(4.4)

(1.7)

(5.3)

(11.4)

3.0

2017

£m

9.0

3.6

3.3

1.3

17.2

2017

£m

64.3

1.1

1.6

1.9

2.6

30.8

102.3

2016

£m

7.9

5.1

13.0

(3.0)

(2.0)

(5.0)

(10.0)

3.0

2016

£m

7.7

1.3

7.4

1.4

17.8

2016

£m

58.1

1.2

1.6

1.9

2.6

27.1

92.5

18.  NET OPERATING LEASE INCOME 

Income 

Operating lease rentals

Maintenance income

Total operating lease income

Costs

Depreciation of lease assets

Maintenance salaries

Other maintenance costs

Total operating lease costs

Net operating lease income

19.   OTHER INCOME

Loan account fee income

Broker commissions

Third party servicing

Other income

20.  OPERATING EXPENSES

Employment costs

Auditor remuneration

Amortisation of intangible assets

Depreciation of operational assets

Operating lease rentals payable

Other administrative costs

PAGE 174  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts21.   EMPLOYEES

The average number of persons (including directors) employed by the Group during the year was 1,317 (2016: 1,249). The number of employees 
at the end of the year was 1,344 (2016: 1,299).

Costs incurred during the year in respect of these employees were:

Share based remuneration

Other wages and salaries

Total wages and salaries

National Insurance on share based remuneration

Other social security costs

Total social security costs

Defined	benefit	pension	cost

Other pension costs

Total pension costs 

Total employment costs

Of which

Included in operating expenses (note 20)

Included in maintenance costs (note 18)

2016

£m

4.4

47.8

(0.1)

4.5

1.7

1.8

2017

£m

4.2

51.4

1.0

5.1

2.4

1.9

2017

£m

55.6

6.1

4.3

66.0

64.3

1.7

66.0

2016

£m

52.2

4.4

3.5

60.1

58.1

2.0

60.1

Details of the pension schemes operated by the Group are given in note 54.

The Company has no employees. Details of the directors’ remuneration are given in note 22. 

22.  KEY MANAGEMENT REMUNERATION

The remuneration of the directors, who are the key management personnel of the Group and the Company, is set out below in aggregate in 
accordance with IAS 24 – ‘Related Party Transactions’. Further information about the remuneration of individual directors is provided in the 
Annual Remuneration Report in Section B5.2.2.

Salaries and fees

Cash amount of bonus

Social security costs

Short-term	employee	benefits

Post-employment	benefits

IFRS 2 cost in respect of directors

National Insurance thereon

Share based payment

2017

£m

1.6

1.4

0.6

1.9

0.4

2017

£m

3.6

1.4

2.3

7.3

2016

£m

1.6

1.1

0.5

1.9

0.2

2016

£m

3.2

0.4

2.1

5.7

Post-employment benefits shown above are shown as ‘pension allowance’ in Section B5.2.2. Costs in respect of share awards shown in the 
Annual Report on Remuneration are determined on a different basis to the IFRS 2 charge shown above.

Social  security  costs  paid  in  respect  of  directors  are  required  to  be  included  in  this  note  by  IAS  24,  but  do  not  fall  within  the  scope  of  the 
disclosures in the Directors’ Remuneration Report. 

PAGE 175  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts23.  SHARE BASED REMUNERATION

During  the  year,  the  Group  had  various  share  based  payment  arrangements  with  employees.  They  are  accounted  for  by  the  Group  and  the 
Company as shown below.

The effect of the share based payment arrangements on the Group’s profit is shown in note 21.

Further details of share based payment arrangements are given in the Report of the Board to the Shareholders on Directors’ Remuneration in 
Section B5.2.2.

A summary of the number of share awards outstanding under each scheme at 30 September 2017 and at 30 September 2016 is set out below.

(a)  Sharesave Plan 

(b)  Performance Share Plan

(c)  Conditional Share Option Plan

(d)  Deferred Bonus Plan

(e)  Matching Share Plan

(f)  Restricted Stock Units

(a)   

Sharesave plan

Number

2017

3,113,587

5,103,963

390,746

445,252

-

60,115

Number

2016

3,236,126

5,834,558

-

422,245

9,969

-

9,113,663

9,502,898

The Group operates an All Employee Share Option (‘Sharesave’) plan. Grants under this scheme vest, in the normal course, after the completion 
of the appropriate service period and subject to a savings requirement.

A reconciliation of movements in the number and weighted average exercise price of Sharesave options over £1 ordinary shares during the year 
ended 30 September 2017 and the year ended 30 September 2016 is shown below.

Options outstanding

At 1 October 2016

Granted in the year

Exercised or surrendered in the year

Lapsed during the year

At 30 September 2017

2017

Number

2017

Weighted 
average 
exercise price

p

255.27

341.76

247.16

265.03

275.56

3,236,126

690,540

(637,607)

(175,472)

3,113,587

2016

Number

2016

Weighted 
average 
exercise price

p

2,343,499

2,339,040

(55,827)

(1,390,586)

3,236,126

305.19

249.44

105.51

334.95

255.27

Options exercisable

-

-

-

-

The weighted average remaining contractual life of options outstanding at 30 September 2017 was 28.6 months (2016: 30.8 months). The 
weighted average market price at exercise for share options exercised in the year was 414.02p (2016: 334.01p).

PAGE 176  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsOptions are outstanding under the Sharesave plans to purchase ordinary shares as follows:

Grant date

20/12/2011

23/12/2013

23/12/2013

11/06/2015

11/06/2015

20/06/2016

20/06/2016

28/07/2017

28/07/2017

Period exercisable

Exercise price

01/02/2017 to 01/08/2017

01/02/2017 to 01/08/2017

01/02/2019 to 01/08/2019

01/08/2018 to 01/02/2019

01/08/2020 to 01/02/2021

01/08/2019 to 01/02/2020

01/08/2021 to 01/02/2022

01/09/2020 to 01/03/2021

01/09/2022 to 01/03/2023

142.56p

276.32p

276.32p

345.68p

345.68p

249.44p

249.44p

341.76p

341.76p

Number

2017

-

-

153,059

130,750

10,063

1,680,287

449,765

628,762

60,901

Number

2016

138,747

494,575

161,309

153,079

13,881

1,798,313

476,222

-

-

3,113,587

3,236,126

A number of the above options were granted to former employees whose rights terminate at the later of twelve months following redundancy 
or forty-two months after the issue of the options.

The fair value of options granted is determined using a binomial model. Details of the awards over £1 ordinary shares made in the year ended 
30 September 2017 and the year ended 30 September 2016, are shown below. 

Grant date

Number of awards granted

Market price at date of grant

Contractual life (years)

Fair value per share at date of grant (£)

Inputs to valuation model

Expected volatility

Expected life at grant date (years)

Risk-free interest rate

Expected dividend yield

Expected annual departures

28/07/17

628,762

428.5p

3.5

0.88

28/07/17

61,778

428.5p

5.5

0.81

20/06/16

1,855,602

297.1p

3.5

0.50

20/06/16

483,438

297.1p

5.5

0.52

28.49%

27.47%

26.62%

29.47%

3.45

0.67%

3.24%

5.00%

5.44

0.88%

3.24%

5.00%

3.46

0.84%

3.94%

5.00%

5.45

0.98%

3.94%

5.00%

The expected volatility of the share price used in determining the fair value for the three-year schemes is based on the annualised standard 
deviation of daily changes in price over the three years preceding the grant date. The five-year schemes use share price data for the preceding 
five years.

PAGE 177  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts(b)    Paragon Performance Share Plan

Awards  under  this  plan  comprise  a  right  to  acquire  ordinary  shares  in  the  Company  for  nil  or  nominal  payment  and  will  vest  on  the  third 
anniversary of their granting, to the extent that the applicable performance criteria have been satisfied, if the holder is still employed by the 
Group. The awards will lapse to the extent that the performance condition has not been satisfied on the third anniversary.

Awards are exercisable from the date on which the Remuneration Committee determines the extent to which the performance conditions have 
been satisfied to the day before the tenth anniversary of the grant date. Clawback provisions apply to awards granted under the PSP as detailed 
in the remuneration policy. 

The conditional entitlements outstanding under this scheme at 30 September 2017 and 30 September 2016 were:

Grant date

09/01/2007

14/06/2007

26/11/2007

21/05/2009

04/01/2010

17/12/2010 

21/12/2011

28/02/2013

10/12/2013

18/12/2014 

22/12/2015

01/12/2016

Period exercisable

09/01/2010 to 08/01/2017 †

14/06/2010 to 13/06/2017 †

26/11/2010 to 25/11/2017 †

21/05/2012 to 20/05/2019 †

04/01/2013 to 03/01/2020 †

17/12/2013 to 16/12/2020 †

21/12/2014 to 20/12/2021 †

28/02/2016 to 27/02/2023 ‡

10/12/2016 to 09/12/2023 ‡

18/12/2017 to 17/12/2024 ‡

22/12/2018 to 21/12/2025 §

01/12/2019	to	30/11/2026	◊

Number

2017

-

-

-

15,000

79,334

290,964

320,712

293,546

317,592

1,028,364

1,390,247

1,368,204

Number

2016

569

743

3,287

400,714

79,334

292,338

624,259

757,817

1,211,741

1,029,729

1,434,027

-

5,103,963

5,834,558

†  

These awards, which were conditional on the achievement of performance based criteria, have now vested.

‡ 

§ 

◊ 

 50% of these awards are subject to a TSR test and 50% are subject to an EPS test. The TSR test compares the rank of the Company’s TSR against a comparator group of companies 
comprising the constituents of the FTSE-250. 25% of the TSR tested awards vest for median performance, increasing on a straight line basis to full vesting for upper quartile performance. 
The EPS test provides that 25% of EPS tested awards will vest where EPS growth is equal to the increase in the retail price index plus 3%, increasing on a straight line basis to full vesting 
for EPS growth equal to the increase in the retail price index plus 7% or more. In each case the testing period is the three financial years commencing with the year of grant.

 50% of these awards are subject to a TSR test and 50% are subject to an EPS test as described above, except that full vesting of the EPS tested awards takes place where EPS growth is 
equal to the increase in the retail price index plus 13% or more.

 50% of these awards are subject to a TSR test and 25% are subject to an EPS test as described at ‡ above, except that the comparator group for the TSR test is limited to 13 listed 
financial service entities rather than the entire FTSE-250. 25% of these awards are subject to risk performance conditions which take in to account factors deemed appropriate by the 
Remuneration Committee, who will ultimately decide the extent to which the risk condition has been satisfied.

 Once the outcomes of these tests have been determined the gross number of awards vesting will be reduced so that the gain to the recipient from the PSP and the CSOP described below 
is equal to the gain from the gross PSP vesting.

The  fair  value  of  awards  granted  under  the  PSP  is  determined  using  a  Monte  Carlo  simulation  model,  to  take  account  of  the  effect  of  the 
market  based  condition.  Details  of  the  awards  over  £1  ordinary  shares  made  in  the  year  ended  30  September  2017  and  the  year  ended 
30 September 2016 are shown below:

Grant date

Number of awards granted

Market price at date of grant

Fair value per share at date of grant

Inputs to valuation model

Expected volatility

Risk-free interest rate

Expected dividend yield

01/12/16

1,450,486

369.40p

245.73p

22/12/15

1,487,166

362.70p

204.46p

29.55%

0.76%

3.65%

24.99%

1.21%

3.03%

For all of the above grants the contractual life and expected life at grant date is three years and no departures are expected.

The expected volatility for awards granted between 18 July 2008 and 30 September 2008 is based on the annualised standard deviation of 
daily changes in price over the six years preceding the grant date. The expected volatility for awards granted after this date is calculated using 
the same method but using daily changes in price over the three years preceding the grant date.

The effect of the CSOPs is not allowed for in the IFRS 2 market values of the 2016 grant.

PAGE 178  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
(c)    Company Share Option Plan (‘CSOP’)

The Company has, in the current year, started to utilise the tax-advantaged element of the PSP under which CSOP options can be granted. The 
CSOPs may be exercised alongside their accompanying PSPs based upon the exercise price that was set at the grant date. Each member of 
staff may be granted up to a maximum total value of £30,000 of tax benefitted options.

A reconciliation of movements in the number and weighted average exercise price of CSOP options over £1 ordinary shares during the year 
ended 30 September 2017 and the year ended 30 September 2016 is shown below.

Options outstanding

At 1 October 2016

Granted in the year

Exercised or surrendered in the year

Lapsed during the year

At 30 September 2017

2017

Number

2017

Weighted 
average 
exercise price

p

-

-

404,499

361.88

-

(13,753)

390,746

-

361.88

361.88

Options exercisable

-

-

2016

Number

2016

Weighted 
average 
exercise price

p

-

-

-

-

-

-

-

-

-

-

-

-

The conditional entitlements outstanding under this scheme at 30 September 2017 and 30 September 2016 were:

Grant date

01/12/2016

Period exercisable

Exercise price

01/12/2019	to	30/11/2026	◊

361.88p

Number

2017

390,746

390,746

Number

2016

-

-

◊ 

 66.7% of these awards are subject to a TSR test and 33.3% are subject to an EPS test. These tests operate in the same manner and with the same conditions as those for the PSP grant 
of the same date. 

To the extent that the CSOP awards vest, the vesting of the PSP award granted at the same time will be abated so that the overall gain to the 
grantee is the same as would be received on the related PSP award had the CSOP not been in place.

No separate fair value has been attributed to the CSOP options for IFRS 2 purposes as the IFRS 2 market values for the CSOP and PSP combined 
will equate to that calculated for the PSP without allowing for the CSOP. The benefit from the CSOP is in relation to the employees’ tax position, 
which does not affect the IFRS 2 charge.

(d)    Deferred Bonus awards

Awards under these plans comprise a right to acquire ordinary shares in the Company for nil or nominal payment. The conditional entitlements 
outstanding under these plans at 30 September 2017 and 30 September 2016 were:

Grant date

10/12/2013

18/12/2014

22/12/2015

01/12/2016

Period exercisable

10/12/2016 to 09/12/2023

18/12/2017 to 17/12/2024

22/12/2018 to 21/12/2025

01/12/2018 to 30/11/2026

Number

2017

92,208

113,202

134,524

105,318

445,252

Number

2016

174,519

113,202

134,524

-

422,245

The Deferred Bonus shares awarded during 2013 and thereafter can be exercised from the third anniversary of the award date until the day 
before the tenth anniversary of the date of grant.

PAGE 179  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsThe Deferred Bonus shares granted in December 2016 do not accrue dividends over the vesting period unlike earlier grants. The fair value of 
Deferred Bonus awards issued in the year was determined using a Black-Scholes Merton model. Details of the awards over £1 ordinary shares 
made in the year ended 30 September 2017 and the year ended 30 September 2016 are shown below.

Grant date

Number of awards granted

Market price at date of grant

Fair value per share at date of grant

Inputs to valuation model

Risk-free interest rate

Expected dividend yield

(e)    Matching Share Plan

01/12/16

105,318

369.4p

331.1p

22/12/15

134,524

362.7p

362.7p

0.75%

3.65%

1.21%

N/A

Awards  under  this  plan  comprised  a  right  to  acquire  ordinary  shares  in  the  Company  for  nil  or  nominal  payment  and  vested  on  the  third 
anniversary of their granting to the extent that the applicable performance criteria had been satisfied, if the holder was still employed by the 
Group. 

The entitlements outstanding under this scheme at 30 September 2017 and at 30 September 2016 were:

Grant date

02/01/2008

Period exercisable

02/01/2011 to 02/01/2018

Number

2017

-

-

Number

2016

9,969

9,969

The plan lapsed in February 2016 and was not renewed. Therefore no further awards will be made under it. 

(f)    Restricted Stock Units (‘RSUs’) 

The Company, in the current year, has permitted certain employees to elect to receive RSU awards instead of PSP awards. RSU awards have 
vesting  conditions  based  upon  the  grantee’s  personal  performance  (including  a  risk  element)  rather  than  conditions  in  the  wider  business. 
These conditions are determined to be met to the extent to which the Remuneration Committee deems that to be the case. 

The conditional entitlements outstanding under this scheme at 30 September 2017 and 30 September 2016 were:

Grant date

01/12/2016

Period exercisable

01/12/2019 to 30/11/2026

Number

2017

60,115

60,115

Number

2016

-

-

The fair value of RSU awards issued in the year was determined using a Black-Scholes Merton model. Details of the awards over £1 ordinary 
shares made in the year ended 30 September 2017 and the year ended 30 September 2016 are shown below.

Grant date

Number of awards granted

Market price at date of grant

Fair value per share at date of grant

Inputs to valuation model

Risk-free interest rate

Expected dividend yield

PAGE 180  •  The Accounts

01/12/16

60,115

369.4p

369.4p

0.75%

3.65%

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts24.  AUDITOR REMUNERATION

The  analysis  of  fees  payable  to  the  Company’s  auditors  (KPMG  LLP)  and  their  associates,  excluding  irrecoverable  VAT,  required  by  the 
Companies (Disclosure of Auditor Remuneration and Liability Limitation Agreements) Regulations 2008 is set out below. This analysis includes 
amounts charged to the profit and loss account or included within the issue costs of debt in respect of fees paid to the Group auditors and 
their associates.

Audit fee of the company

Other services

Audit of subsidiary undertakings pursuant to legislation

Total audit fees

Audit related assurance services

Interim review

Other services

Total fees

Irrecoverable VAT

Total cost to the Group

Of which:

Charged	to	profit	and	loss	account	(note	20)

Included in issue costs of debt

Total cost to the Group

2017

£000

142

703

845

60

52

957

191

2016

£000

119

633

752

57

103

912

182

1,148

1,094

1,121

27

1,148

1,094

-

1,094

Fees paid to the auditors and their associates for non-audit services to the Company are not disclosed because the consolidated accounts of 
the Group are required to disclose such fees on a consolidated basis.

2017

£m

3.7

0.4

-

-

1.2

5.3

2016

£m

4.8

0.4

0.6

-

1.9

7.7

25.  PROVISIONS FOR LOSSES

Impairment	of	financial	assets	(note	35)

First mortgage loans

Second charge mortgage loans

Finance lease receivables

Development	finance	loans

Other loans

PAGE 181  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
	
	
 
 
 
 
 
 
 
 
	
	
 
 
26.  FAIR VALUE NET (LOSSES)

Net	profit	/	(loss)	on	derivatives	designated	as	fair	value	hedges

Fair value adjustments from hedge accounting

Ineffectiveness of fair value hedges

Ineffectiveness	of	cash	flow	hedges

Net (loss) / gains on other derivatives

2017

£m

14.6

(13.2)

1.4

-

(1.8)

(0.4)

2016

£m

(7.2)

6.5

(0.7)

-

0.1

(0.6)

The fair value net (loss) represents the accounting volatility on derivative instruments which are matching risk exposure on an economic basis 
generated by the requirements of IAS 39. Some accounting volatility arises on these items due to accounting ineffectiveness on designated 
hedges,  or  because  hedge  accounting  has  not  been  adopted  or  is  not  achievable  on  certain  items.  The  losses  and  gains  are  primarily  due 
to  timing  differences  in  income  recognition  between  the  derivative  instruments  and  the  economically  hedged  assets  and  liabilities.  Such 
differences will reverse over time and have no impact on the cash flows of the Group.

Foreign exchange gains of £468.9m (note 62) on asset backed loan notes denominated in US dollars and euros (2016: losses of £699.9m) have 
been offset against the movements on the cross currency basis swaps used to hedge these liabilities as part of the cash flow hedge accounting 
treatment applied.

27.  TAX CHARGE ON PROFIT ON ORDINARY ACTIVITIES

(a)    Analysis of charge in the year

Current tax

UK	Corporation	Tax	on	profits	of	the	period

Adjustment in respect of prior periods

Total current tax

Deferred tax

Tax charge on profit on ordinary activities

(b)    Deferred tax credit for the year

The deferred tax charge in the income statement comprises the following temporary differences:

Accelerated tax depreciation 

Retirement	benefit	obligations

Impairment and other provisions

Utilisation of tax losses

Other timing differences

Deferred tax (credit)/charge for the year

Prior period adjustment

Change in tax rate

Deferred tax (credit) (note 53)

2017

£m

31.7

(1.3)

30.4

(2.8)

27.6

2017

£m

(0.4)

0.1

(1.5)

-

(1.5)

(3.3)

0.5

-

(2.8)

2016

£m

28.2

(0.6)

27.6

(0.4)

27.2

2016

£m

(0.3)

0.1

0.6

0.1

(0.1)

0.4

(0.1)

(0.7)

(0.4)

During the year ended 30 September 2015 the UK Government substantively enacted provisions reducing the rate of corporation tax from 
20.0% to 19.0% with effect from 1 April 2017 and to 18.0% from 1 April 2020. The tax rate applying from 1 April 2020 was further reduced to 
17.0% during the year ended 30 September 2016.

PAGE 182  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsTherefore, the standard rate of corporation tax applicable to the Group for the year ended 30 September 2016 was 20.0%, the rate in the year 
ended 30 September 2017 was 19.5%, the rate in the years ending 30 September 2018 and 30 September 2019 is expected to be 19.0%, the 
rate in the year ending 30 September 2020 is expected to be 18.0% and the rate in subsequent years is expected to be 17.0%. The expected 
impact on deferred tax balances of the changes to 19.0% and 17.0% was accounted for in the year ended 30 September 2016.

(c)   

Factors affecting tax charge for the year

The Group operates wholly in the UK and all but a nominal amount of the Group’s income arises in UK resident companies. Consequently, it is 
appropriate to use the prevailing UK corporation tax rate as the comparator to the effective tax rate. As noted in (b) above, the UK Corporation 
tax rate applicable to the Group for the year was 19.5% (2016: 20.0%).

Profit	on	ordinary	activities	before	taxation

Profit	on	ordinary	activities	multiplied	by	the	UK	standard	rate	of	corporation	tax

Effects of:

Permanent differences

- Disallowable acquisition costs

- Income from structured entities

- Recurring disallowable expenditure and similar items

  Mismatch in timing differences

Change in rate of taxation on deferred tax assets and liabilities

Prior year (credit)

Tax charge for the year

2017

£m

144.8

28.2

-

(0.7)

0.3

0.6

-

(0.8)

27.6

2016

£m

143.2

28.6

0.3

(0.8)

0.2

0.3

(0.7)

(0.7)

27.2

The income from the Group’s investment in structured entities is recognised in the income statement net of taxes incurred by the structured 
entities and consequently appears as a reconciling item in the tax charge. 

The  timing  difference  mismatch  arises  because  tax  relief  for  share  based  payments  is  given  on  a  different  basis  from  that  on  which  the 
accounting charge for the provision of these awards is recognised under IFRS 2.

The expected changes to UK corporation tax rates accounted for in 2016 have reduced the rates at which temporary differences are expected 
to reverse, resulting in a tax credit.

(d)   

Factors affecting future tax charges

As practically all of the Group’s profit is subject to UK corporation tax the effective tax rate is expected to fall in line with the reductions in the 
standard rate described above. 

The  banking  surcharge  was  introduced  with  effect  from  1  January  2016.  This  subjects  any  taxable  profits  arising  in  the  Group’s  banking 
subsidiary, Paragon Bank PLC (and no other Group entity), to an additional 8.0% of tax to the extent these profits exceed £25.0m. The impact 
of this surcharge is expected to increase the Group’s effective tax rate in future periods.

The Group includes a leasing business in PAF. Whilst such businesses do not, in general, have significant permanent differences, the taxable 
profits in a given accounting period are usually significantly different from the accounting profits due to temporary differences. Consequently, 
the acquisition will have no material impact on the effective tax rate, but may have on the Group’s tax payments. 

As a wholly based UK business the Group does not expect to be significantly impacted by the OECD project on Base Erosion and Profit Shifting 
(‘BEPS’).

28.  PROFIT ATTRIBUTABLE TO MEMBERS OF PARAGON BANKING GROUP PLC

The Company’s profit after tax for the financial year amounted to £47.4m (2016: £82.4m). A separate income statement has not been prepared 
for the Company under the provisions of Section 408 of the Companies Act 2006.

The Company has no other items of comprehensive income for the years ended 30 September 2017 or 30 September 2016.

PAGE 183  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
 
 
 
 
 
 
 
 
 
 
29.  EARNINGS PER SHARE

Earnings per ordinary share is calculated as follows:

Profit	for	the	year	(£m)

Basic weighted average number of ordinary shares ranking for dividend during the year (million)

Dilutive effect of the weighted average number of share options and incentive plans in issue during the year (million)

Diluted weighted average number of ordinary shares ranking for dividend during the year (million)

Earnings per ordinary share

- basic

- diluted

30.  CASH AND CASH EQUIVALENTS

Balances with central banks

Balances with other banks

Cash and cash equivalents

2017

117.2

271.6

8.0

279.6

2016

116.0

286.5

5.5

292.0

43.1p

41.9p

40.5p

39.7p

2017

£m

615.0

881.9

2016

£m

315.0

922.6

2015

£m

286.0

770.0

1,496.9

1,237.6

1,056.0

Only  ‘Free  Cash’  is  unrestrictedly  available  for  the  Group’s  general  purposes.  Cash  received  in  respect  of  loan  assets  funded  through 
warehouse  facilities  and  securitisations  is  not  immediately  available,  due  to  the  terms  of  those  arrangements.  This  cash  is  shown  as 
‘securitisation cash’ below.

Balances  with  central  banks  form  part  of  the  liquidity  buffer  of  Paragon  Bank  PLC  and  are  therefore  not  available  for  the  Group’s 
general purposes.

Cash held by the Trustees of the Paragon Employee Share Ownership Plans may only be used to invest in the shares of the Company, pursuant 
to the aims of those plans. This is shown as ‘ESOP cash’ below.

The total consolidated ‘Cash and Cash Equivalents’ balance may be analysed as shown below:

Free cash

Securitisation cash

Liquidity buffer

ESOP cash

2017

£m

305.5

574.0

615.0

2.4

2016

£m

383.1

537.1

315.0

2.4

2015

£m

237.2

530.9

286.0

1.9

1,496.9

1,237.6

1,056.0

The  ‘Cash  and  Cash  Equivalents’  amount  of  £277.6m  (2016:  £361.3m;  2015:  £196.8m)  shown  in  the  Company  balance  sheet  is  included  in 
‘Free Cash’.

‘Cash  and  Cash  Equivalents’  includes  current  bank  balances,  money  market  placements  and  fixed  rate  sterling  term  deposits  with  London 
banks, and balances with the Bank of England.

31.   SHORT TERM INVESTMENTS

This amount represented fixed rate securities issued by the UK Government for which a liquid market exists and which were held as part of the 
liquidity requirement of Paragon Bank PLC. As such they were designated as ‘Available for Sale’, as defined by IAS 39 - ‘Financial Instruments: 
Recognition  and  Measurement’  and  consequently  shown  at  fair  value  which  corresponded  to  their  market  value.  The  Bank’s  liquidity 
requirements are currently met through central bank deposits and liquidity facilities and therefore it is no longer necessary to hold treasury bills.

There were no securities held at 30 September 2017. The total nominal value of the securities at 30 September 2016 was £7.0m, the weighted 
average coupon was 1.75% and their carrying value was £7.1m.

PAGE 184  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts32.  LOANS TO CUSTOMERS

Loans and receivables

Finance lease receivables

Loans to customers

Fair value adjustments from portfolio hedging

Note

33

34

36

2017

£m

10,636.1

488.0

11,124.1

(8.7)

11,115.4

2016

£m

10,391.8

345.7

10,737.5

12.5

10,750.0

2015

£m

10,019.0

43.4

10,062.4

5.2

10,067.6

The movements in the Group’s investment in loans to customers in the year ended 30 September 2017 and the year ended 30 September 2016 
were:

Cost

At 1 October 2016

Acquisitions (note 13)

Additions

Disposals

Effective Interest Rate (‘EIR’) adjustments

Other debits

Provision charge (note 35)

Repayments and redemptions

At 30 September 2017

2017

£m

10,737.5

-

1,965.9

(18.5)

85.5

298.5

(5.3)

(1,939.5)

11,124.1

‘Other debits’ includes primarily interest and fees charged to customers on loans outstanding.

The Group’s loan assets at 30 September 2017, analysed between the segments described in note 14 are as follows:

Mortgages

Commercial 
Lending

£m

9,855.5

98.4

-

-

-

-

9,953.9

9,640.6

54.1

-

-

-

-

9,694.7

£m

-

-

163.0

325.0

42.3

28.5

558.8

-

-

95.3

250.4

9.1

20.2

375.0

At 30 September 2017

First mortgages

Consumer loans

Motor	finance

Asset	finance

Development	finance

Other loans

Loans to customers

At 30 September 2016

First mortgages

Consumer loans

Motor	finance

Asset	finance

Development	finance

Other loans

Loans to customers

PAGE 185  •  The Accounts

2016

£m

10,062.4

221.7

1,654.0

-

54.9

326.6

(7.7)

(1,574.4)

10,737.5

Total

£m

9,855.5

709.8

163.0

325.0

42.3

28.5

Idem
Capital

£m

-

611.4

-

-

-

-

611.4

11,124.1

-

667.8

-

-

-

-

9,640.6

721.9

95.3

250.4

9.1

20.2

667.8

10,737.5

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts33.  LOANS AND RECEIVABLES 

Loans  and  receivables  at  30  September  2017,  30  September  2016  and  30  September  2015,  which  are  all  denominated  and  payable  in 
sterling, were:

First mortgage loans

Second charge mortgage loans

Other unsecured consumer loans

Development	finance	loans

Other loans

2017

£m

2016

£m

9,855.5

9,640.6

490.7

219.1

42.3

28.5

526.8

195.1

9.1

20.2

2015

£m

9,410.8

387.1

221.1

-

-

10,636.1

10,391.8

10,019.0

First mortgage loans have a contractual term of up to thirty years, second charge mortgage loans up to twenty five years and other unsecured 
loans up to ten years. In all cases the borrower is entitled to settle the loan at any point and in most cases early settlement does take place. All 
borrowers are required to make monthly payments, except where an initial deferred period is included in the contractual terms.

First mortgages are secured on residential property within the UK; second charge mortgage loans enjoy second charges on residential property. 
The estimated value of the security held against those loans above which are considered to be impaired or past due, representing, for each such 
account, the lesser of the outstanding balance on the loan and the estimated valuation of the property was:

First mortgage loans

Second charge mortgage loans

2017

£m

22.4

69.4

91.8

2016

£m

34.2

81.0

115.2

The development finance loans have a maximum contractual term of 24 months and an average term of 17 months. Settlement of principal and 
accrued interest takes place once the development is sold or refinanced following its completion and the customer is not normally required to 
make payments during the term of the loan. The loans are secured by a legal charge over the site and / or property together with other charges 
and warranties related to the build.

Other loans include principally invoice factoring, discounted receivables and other short term commercial balances. 

PAGE 186  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsThe amounts of the loan assets above pledged as collateral under the central bank facilities described in note 49 or under the external funding 
arrangements described in notes 45 and 46 are shown below. The table also shows assets prepositioned with the Bank of England for use in 
future drawings.

30 September 2017

In respect of:

Asset backed loan notes

  Warehouse facilities

Central bank facilities

Total pledged as collateral

Prepositioned with Bank of England

Other assets not pledged as collateral

30 September 2016

In respect of:

Asset backed loan notes

  Warehouse facilities

Central bank facilities

Total pledged as collateral

Prepositioned with Bank of England

Other assets not pledged as collateral

First 
Mortgages

£m

Consumer 
Finance

£m

Other

£m

5,328.8

1,449.3

1,224.9

8,003.0

122.1

1,730.4

9,855.5

6,845.8

1,762.1

192.2

8,800.1

428.1

412.4

9,640.6

270.5

-

-

270.5

-

439.3

709.8

413.8

-

-

413.8

-

308.1

721.9

-

-

-

-

-

70.8

70.8

-

-

-

-

-

29.3

29.3

Total

£m

5,599.3

1,449.3

1,224.9

8,273.5

122.1

2,240.5

10,636.1

7,259.6

1,762.1

192.2

9,213.9

428.1

749.8

10,391.8

34.  FINANCE LEASE RECEIVABLES

The Group’s finance lease receivables are motor finance and asset finance loans. The average contractual life of the motor finance loans is 33 
months (2016: 49 months) while that of the asset finance loans was 42 months (2016: 42 months), but it is likely that a significant proportion of 
customers will choose to settle their obligations early.

The Group’s finance leases can be analysed as shown below;

Motor	finance

Asset	finance

Carrying value

The minimum lease payments due under these loan agreements are:

Amounts receivable

Within one year

Within	two	to	five	years

After	five	years

Less:	future	finance	income

Present value

PAGE 187  •  The Accounts

2017

£m

163.0

325.0

488.0

2017

£m

174.9

357.6

17.8

550.3

(58.3)

492.0

2016

£m

95.3

250.4

345.7

2016

£m

133.0

255.8

7.6

396.4

(47.7)

348.7

2015

£m

43.4

-

43.4

2015

£m

12.8

36.1

-

48.9

(4.9)

44.0

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
 
 
 
 
 
 
 
The present values of those payments, net of provisions for impairment, carried in the accounts are:

Amounts receivable

Within one year

Within	two	to	five	years

After	five	years

Present value

Allowance for uncollectible amounts 

Carrying value

2017

£m

151.9

323.8

16.3

492.0

(4.0)

488.0

2016

£m

116.1

225.8

6.8

348.7

(3.0)

345.7

2015

£m

11.5

32.5

-

44.0

(0.6)

43.4

Whilst on motor finance cases the Group has the benefit of the underlying vehicle as security on these loans, no account of this is taken in the 
allowance for uncollectible amounts shown above. The Group has insufficient information on the current condition of finance leased vehicles to 
derive a reliable estimate of the value which could be realised from vehicles to offset against arrears accounts. Accordingly, no such disclosure 
is provided.

For  the  Group’s  asset  finance  loans,  estimated  valuations  of  security  assets  for  balances  in  arrears  are  undertaken  as  part  of  the  credit 
management process. These exercises suggest that the security value of assets under finance leases which are past due or impaired is £12.2m 
(2016: £6.7m).

The Group’s finance lease receivables pledged as collateral for liabilities at 30 September 2017 and 30 September 2016 were:

In respect of:

Asset backed loan notes

Total pledged as collateral

Other assets not pledged as collateral

2017

£m

-

-

488.0

488.0

2016

£m

0.1

0.1

345.6

345.7

35. 

IMPAIRMENT PROVISIONS ON LOANS TO CUSTOMERS

The following amounts in respect of impairment provisions, net of allowances for recoveries of written off assets, have been deducted from the 
appropriate assets in the balance sheet.

At 1 October 2015

Amounts provided in the period

Amounts written off

At 30 September 2016

Amounts provided in the period

Amounts written off

At 30 September 2017

First 
mortgages

Other loans 
and receivables

Finance 
leases

£m

86.0

4.9

(2.1)

88.8

3.8

(3.5)

89.1

£m

24.4

2.7

(4.5)

22.6

2.3

(6.6)

18.3

£m

0.6

1.9

(1.3)

1.2

2.2

(0.2)

3.2

Total

£m

111.0

9.5

(7.9)

112.6

8.3

(10.3)

110.6

Of the above balances, the following provisions were held in respect of realised losses not charged off, which remain on the balance sheet and 
provided for in full.

First 
mortgages

Other loans 
and receivables

Finance 
leases

£m

76.4

72.4

£m

0.3

0.1

£m

0.3

0.1

Total

£m

77.0

72.6

At 30 September 2017

At 30 September 2016

PAGE 188  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
The amounts charged to the profit and loss account, net of recoveries of previously provided amounts are set out below.

Year ended 30 September 2017

Amounts provided in the year

Recovery of amounts previously provided

Net impairment for year (note 25)

Year ended 30 September 2016

Amounts provided in the year

Recovery of amounts previously provided

Net impairment for year (note 25)

First 
mortgages

Other loans 
and receivables

£m

3.8

(0.1)

3.7

4.9

(0.1)

4.8

£m

2.3

(0.7)

1.6

2.7

(0.1)

2.6

Finance 
leases

£m

2.2

(2.2)

-

1.9

(1.6)

0.3

Total

£m

8.3

(3.0)

5.3

9.5

(1.8)

7.7

36.  FAIR VALUE ADJUSTMENTS FROM PORTFOLIO HEDGING

The Group applies fair value hedge accounting in respect of portfolios of loan assets (note 32) and retail deposits (note 44) where the appropriate 
criteria are met. In these circumstances the change in the fair value of the hedged items attributable to the hedged risk is shown under this 
heading next to the carrying value of the hedged assets or liabilities in the appropriate note.

37. 

INVESTMENT IN STRUCTURED ENTITIES

Investments  in  structured  entities  represent  the  Group’s  contribution  made  to  special  purpose  vehicle  (‘SPV’)  companies  established  and 
controlled  by  unrelated  third  parties  to  purchase  pools  of  loan  assets.  All  such  investments  are  denominated  in  sterling,  unlisted  and  are 
considered to be debt investments as defined by IFRS. The underlying loans are secured and unsecured consumer loans made to UK borrowers. 
The Group is under no obligation to make any further contribution to these entities.

The movements in the Group’s investment in structured entities in the year ended 30 September 2017 and the year ended 30 September 2016 
were:

Cost

At 1 October 2016

Additions

Effective Interest Rate (‘EIR’) income (note 16)

Payments received

At 30 September 2017

2017

£m

-

-

-

-

-

2016

£m

18.1

-

2.4

(20.5)

-

The Group administered the assets of the SPV companies on behalf of the owners. Fee income derived from this activity of £nil (2016: £0.5m) 
is included within third party servicing fees (note 19) and £nil (2016: £nil) is included in other receivables (note 39) in respect of unpaid fees at 
the year end.

PAGE 189  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts38.  DERIVATIVE FINANCIAL ASSETS AND LIABILITIES

Use of derivative financial instruments

The Group uses derivative financial instruments for risk management purposes. Such instruments are contracts with counterparties and are 
used only to reduce or eliminate the exposure of the Group to movements in market interest or exchange rates.

It  is,  and  has  been  throughout  the  year  under  review,  the  Group’s  policy  not  to  trade  in  financial  instruments,  and  hence  all  of  the  Group’s 
derivative financial instruments are for hedging purposes only. These are used to protect the Group from exposures principally arising from 
fixed rate lending or borrowing and borrowings denominated in foreign currencies. Hedge accounting is applied where appropriate, though 
some derivatives, while forming part of an economic hedge relationship, do not qualify for this accounting treatment under the IAS 39 rules, 
while in other cases hedge accounting has not been adopted either because natural accounting offsets are expected or because complying 
with the IAS 39 hedge accounting rules would be particularly onerous.

The Group has designated a number of derivatives as fair value hedges for accounting purposes. In particular this treatment is used for:

(a)  hedging the interest rate risk of groups of fixed rate prepayable loan assets with interest rate derivatives on a portfolio basis; and

(b)  hedging the interest rate risk of groups of fixed rate retail deposits with interest rate derivatives on a portfolio basis. 

In both cases the Group believes this solution is the most appropriate as it is consistent with the economic hedging approach taken by the 
Group to these assets and liabilities.

As interest rate swaps are used to hedge pipeline exposures which are not yet recognised on the balance sheet an unmatched fair value cost or 
credit can arise until both sides of the hedge are recognised, generally a few months after the inception of the derivative contract.

The  Group’s  securitisation borrowings are denominated in sterling, euros and US dollars. All currency borrowings are swapped at inception 
using  bespoke  cross-currency  basis  swaps  with  principal  amortisation  and  interest  rates  linked  to  the  underlying  borrowing.  The  currency 
borrowings therefore have the effect of sterling borrowings. 

These swaps provide an effective economic hedge against exchange rate and interest movements, but accounting standards require that they 
are carried at fair value leading, when exchange rates have moved significantly since the issue of the notes, to large balances for the swaps 
being carried in the balance sheet. This is currently the case with both euro and US dollar swaps, although the debit balance is compensated 
for by retranslating the borrowings at the current exchange rate. Cash flow hedging relationships have been designated in respect of these 
arrangements. 

Analysis of derivative financial instruments

The analysis below splits derivatives between those accounted for as part of the portfolio fair value and cash flow hedges described above 
and those which, despite representing an economic hedge, do not qualify for this treatment. There were no individual interest rate risk hedging 
arrangements in place either in the year ended 30 September 2017 or the preceding year.

Derivatives in accounting hedge relationships

Fair value hedges

Interest rate swaps 

Cash	flow	hedges

Cross currency basis swaps

Other derivatives

Interest rate swaps 

Total recognised derivative assets / (liabilities)

6,348.7

906.6

2017

2017

2017

Notional 
amount

Assets

Liabilities

£m

£m

£m

2016

Notional 
amount

£m

2016

2016

Assets

Liabilities

£m

£m

3,213.9

8.8

(6.4)

1,933.9

1.3

(14.5)

2,627.4

5,841.3

896.3

905.1

507.4

1.5

-

(6.4)

(0.7)

(7.1)

3,833.6

5,767.5

347.7

6,115.2

1,364.8

1,366.1

0.3

1,366.4

-

(14.5)

(1.3)

(15.8)

At 30 September 2017 cash deposits of £723.6m had been pledged as collateral in respect of swaps shown above by the respective swap 
counterparties (2016: £1,184.2m) as described in note 9.

PAGE 190  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts39.  SUNDRY ASSETS

(a)   

The Group

Current assets

Accrued interest income

Trade receivables

Prepayments

Bank borrowings

CSA Assets

CRDs

Other tax

Other receivables

2017

£m

0.2

4.2

2.8

-

2.0

1.6

0.2

1.7

12.7

2016

£m

0.3

2.4

2.6

-

3.7

0.6

0.8

2.3

12.7

2015

£m

0.4

-

1.9

1.0

0.9

-

-

2.0

6.2

The Group uses the International Swaps and Derivatives Association (‘ISDA’) Master Agreement for documenting certain derivative activity 
within  Paragon  Bank.  For  certain  counterparties  a  Credit  Support  Annex  (‘CSA’)  has  been  executed  in  conjunction  with  the  ISDA  Master 
Agreement.  Under  a  CSA,  collateral  is  passed  between  counterparties  to  mitigate  the  market  contingent  counterparty  risk  inherent  in  the 
outstanding positions. Collateral pledged to such counterparties by the Group is shown in the table above.

Cash  ratio  deposits  (‘CRDs’)  are  non-interest  bearing  deposits  lodged  with  the  Bank  of  England,  based  on  the  value  of  the  Bank’s  eligible 
liabilities.

Accrued interest income, CSA assets, CRDs and other receivables fall within the definition of financial assets given in IAS 32.

(b)   

The Company

Current assets

Amounts owed by Group companies

Accrued interest income

2017

£m

40.1

-

40.1

2016

£m

84.5

0.1

84.6

2015

£m

141.2

0.1

141.3

Accrued interest income and other debtors fall within the definition of financial assets given in IAS 32.

PAGE 191  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts40.  PROPERTY, PLANT AND EQUIPMENT

(a)   

The Group

Leased
assets

£m

Land and 
buildings

£m

Cost

At 1 October 2015

Acquisitions

Additions

Disposals

At 30 September 2016

Acquisitions

Additions

Disposals

At 30 September 2017

Accumulated depreciation

At 1 October 2015

Charge for the year 

On disposals

At 30 September 2016

Charge for the year 

On disposals

At 30 September 2017

Net book value

At 30 September 2017

At 30 September 2016

At 30 September 2015

-

10.6

8.7

(0.4)

18.9

-

12.9

(1.8)

30.0

-

3.0

(0.1)

2.9

4.4

(0.7)

6.6

23.4

16.0

-

22.9

-

0.2

(0.4)

22.7

-

0.1

-

22.8

2.2

0.6

(0.4)

2.4

0.6

-

3.0

19.8

20.3

20.7

Plant and 
machinery

£m

7.7

1.8

1.3

(0.7)

10.1

-

1.6

(0.8)

10.9

6.3

1.3

(0.4)

7.2

1.3

(0.6)

7.9

3.0

2.9

1.4

Total

£m

30.6

12.4

10.2

(1.5)

51.7

-

14.6

(2.6)

63.7

8.5

4.9

(0.9)

12.5

6.3

(1.3)

17.5

46.2

39.2

22.1

Plant  and  machinery  shown  above  is  used  within  the  Group’s  business.  Leased  assets  includes  £16.5m  in  respect  of  assets  leased  under 
operating leases (2016: £11.4m) and £6.9m of assets available for hire (2016: £4.6m).

(b)   

The Company

Cost

At 1 October 2015, 30 September 2016 and 30 September 2017

Accumulated depreciation

At 1 October 2015

Charge for the year 

At 30 September 2016

Charge for the year 

At 30 September 2017

Net book value

At 30 September 2017

At 30 September 2016

At 30 September 2015

PAGE 192  •  The Accounts

Land and 
buildings

£m

19.9

0.6

0.4

1.0

0.3

1.3

18.6

18.9

19.3

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts41.  

INTANGIBLE ASSETS

Cost

At 1 October 2015

Acquisitions

Additions

At 30 September 2016

Acquisitions (note 13)

Additions

At 30 September 2017

Accumulated amortisation and impairment

At 1 October 2015

Amortisation charge for the year

At 30 September 2016

Amortisation charge for the year

At 30 September 2017

Net book value

At 30 September 2017

At 30 September 2016

At 30 September 2015

Goodwill 
(note 42)

£m

7.6

96.8

-

104.4

(0.3)

-

104.1

6.0

-

6.0

-

6.0

98.1

98.4

1.6

Computer 
software

Other intangible 
assets

£m

5.6

-

1.4

7.0

-

0.9

7.9

4.0

0.9

4.9

1.0

5.9

2.0

2.1

1.6

£m

8.1

1.1

-

9.2

-

-

9.2

3.6

0.7

4.3

0.6

4.9

4.3

4.9

4.5

Total

£m

21.3

97.9

1.4

120.6

(0.3)

0.9

121.2

13.6

1.6

15.2

1.6

16.8

104.4

105.4

7.7

Other intangible assets comprise brands and the benefit of business networks recognised on the acquisition of subsidiary companies.

PAGE 193  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts42.  GOODWILL

The goodwill carried in the accounts is attributable to two cash generating units, as analysed below:

Asset	finance

TBMC

At 30 September 2017

(a)    Asset finance

2017

£m

96.5

1.6

98.1

2016

£m

96.8

1.6

98.4

The goodwill carried in the accounts relating to the asset finance cash generating unit was recognised on the acquisitions of PAF and Premier 
in the year ended 30 September 2016. 

An impairment review undertaken at 30 September 2017 indicated that no write down was required.

The recoverable amount of the asset finance cash generating unit used in this impairment testing is determined on a value in use basis using 
pre-tax cash flow projections based on financial budgets approved by the Board covering a five year period. The pre-tax discount rate applied to 
the cash flow projection is 15.3% and cash flows beyond the five year budget are extrapolated assuming no lending growth beyond that point.

The key assumptions underlying the value in use calculation for the asset finance cash generating unit are:

• 

 Level of business activity, based on management expectations. Management have concluded that the levels of activity assumed for the 
purpose of this forecast are reasonable, based on past experience and the current economic environment

•  Discount rate, which is based on the Group’s cost of capital

As an illustration of the sensitivity of this impairment test to movements in the key assumptions, the Group has calculated that a 10.3% reduction 
in profit levels coupled with a 1.2% increase in the pre-tax discount rate would eliminate the headroom in the projection.

(b)   

TBMC

The goodwill carried in the accounts relating to the TBMC cash generating unit was recognised on the acquisition of The Business Mortgage 
Company Limited and its subsidiaries (‘TBMC’) in December 2008 and impaired by £6.0m in 2009.

An impairment review was undertaken at 30 September 2017 which indicated no further impairment. The recoverable amount of TBMC used 
in this impairment testing is determined on a value in use basis using pre-tax cash flow projections based on financial budgets approved by the 
Board covering a five year period. The pre-tax discount rate applied to the cash flow projection is 5.4% and cash flows beyond the five year 
budget are extrapolated using a 2.0% growth rate, being the average long term growth rate in the UK economy over a twenty year period.

The key assumptions underlying the value in use calculation for the TBMC business are:

• 

 Level of business activity, based on management expectations. Management have concluded that the levels of activity assumed for the 
purpose of this forecast are reasonable, based on past experience and the current economic environment

•  Discount rate, which is based on market rates of interest plus a margin appropriate to the risk profile of the TBMC business as an investment.

The directors believe that no reasonably possible change in any of the key assumptions above would cause the carrying value of the unit to 
exceed its recoverable amount.

PAGE 194  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts43. 

INVESTMENT IN SUBSIDIARY UNDERTAKINGS

At 1 October 2015

Investments in subsidiaries

Disposal of subsidiaries

Loans advanced

Loans repaid

Provision movements

At 30 September 2016

Investments in subsidiaries

Disposal of subsidiaries

Loans advanced

Loans repaid

Provision movements

At 30 September 2017

Shares in Group 
companies

Loans to Group 
companies

Loans to ESOP 
Trusts

£m

346.5

174.1

-

-

-

(1.2)

519.4

378.6

(150.0)

-

-

11.4

759.4

£m

668.3

-

-

30.2

(246.6)

-

451.9

-

-

88.9

(494.5)

-

46.3

£m

3.5

-

-

9.8

-

0.2

13.5

-

-

4.2

-

(4.3)

13.4

Total

£m

1,018.3

174.1

-

40.0

(246.6)

(1.0)

984.8

378.6

(150.0)

93.1

(494.5)

7.1

819.1

Investments in and disposals of subsidiaries represent transactions between the Company and various of its subsidiaries. In the year ended 
30 September 2017 these transactions were mostly related to the Group restructuring in September 2017. Crystallisation of provisions as a 
result of these transfers is the major component of the provision movements in the period.

During the year ended 30 September 2017 the Company received £44.7m in dividend income from its subsidiaries (2016: £82.0m) and £27.0m 
of interest on loans to Group companies (2016: £33.6m). 

The Company’s subsidiaries, and the nature of its interest in them, are shown in note 65.

44.  RETAIL DEPOSITS

The Group’s retail deposits, held by Paragon Bank PLC, were received from customers in the UK and are denominated in sterling. The deposits 
comprise principally term deposits and 120 day notice accounts. The method of interest calculation on these deposits is analysed as follows:

2016

£m

1,332.5

541.4

1,873.9

2016

%

2.11

1.65

2015

£m

508.3

200.4

708.7

2015

%

2.33

1.62

Fixed rate

Variable rates

2017

£m

2,675.9

939.5

3,615.4

The weighted average interest rate on retail deposits at 30 September 2017, analysed by charging method, was:

2017

%

1.89

1.21

Fixed rate

Variable rates

PAGE 195  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsThe contractual maturity of these deposits is analysed below.

Amounts repayable

In less than three months

In more than three months, but not more than one year

In more than one year, but not more than two years

In	more	than	two	years,	but	not	more	than	five	years

Total term deposits

Repayable on demand

Fair value adjustments for portfolio hedging (note 36)

2017

£m

211.4

1,399.6

770.0

629.7

3,010.7

604.7

3,615.4

(3.5)

3,611.9

2016

£m

55.7

690.3

572.9

283.9

1,602.8

271.1

1,873.9

0.8

1,874.7

2015

£m

9.1

242.6

181.7

188.1

621.5

87.2

708.7

-

708.7

45.  ASSET BACKED LOAN NOTES

The Group’s asset backed loan notes (‘notes’) are secured on portfolios comprising variable and fixed rate mortgages or personal, retail and car 
loans. The maturity date of the notes matches the maturity date of the underlying assets (except as noted below). The notes can be prepaid in 
part from time to time, but such prepayments are limited to the net capital received from borrowers in respect of the underlying assets. There 
is no requirement for the Group to make good any shortfall on the notes out of general funds. It is likely that a substantial proportion of these 
notes will be repaid within five years.

For its public issues, the Group has an additional option to repay all of the notes at an earlier date (the ‘call date’), at their outstanding principal 
amount.

Interest is payable at a fixed margin above;

•  The London Interbank Offered Rate (‘LIBOR’) on notes denominated in sterling

•  The Euro Interbank Offered Rate (‘EURIBOR’) on notes denominated in euros

•  The London Interbank Offered Rate (‘US Dollar LIBOR’) on notes denominated in US dollars

All payments in respect of the notes are required to be made in the currency in which they are denominated.

All of the notes are rated and publicly listed, except for those issued by Idem Luxembourg (No. 8), which were issued privately.

The notes outstanding at 30 September 2017 can be analysed as follows:

Secured	on	first	mortgage	assets

Secured on other assets

2017

Listed

Not listed

£m

6,291.1

42.3

6,333.4

£m

-

142.2

142.2

Total

£m

2016

Listed

Not listed

£m

6,291.1

8,095.6

184.7

141.7

6,475.8

8,237.3

£m

-

136.8

136.8

Total

£m

8,095.6

278.5

8,374.1

The  Group  publishes  detailed  information  on  the  performance  of  all  of  its  listed  note  issues  on  the  Bond  Investor  Reporting  section  of  its 
website at www.paragonbankinggroup.co.uk. A more detailed description of the securitisation structure under which these notes are issued is 
given in note 10.

On 20 October 2015, a Group company, Idem Luxembourg (No. 8) entered into an agreement under which sterling floating rate notes have been 
issued to Citibank NA, from time to time, on a limited recourse basis. These notes bear interest at a rate of one month LIBOR plus 3.50%. During 
the year £69.8m of new notes were issued under this facility. No additional group funding was required to support these drawings. The new 
funds were applied to finance portfolios of loan assets purchased from third parties.

PAGE 196  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsNotes in issue at 30 September 2017 and 30 September 2016, net of any held by the Group, were:

Issuer

Maturity date

Call date

Principal 
outstanding

Sterling notes

Paragon Mortgages (No. 7) PLC

Paragon Mortgages (No. 8) PLC

Paragon Mortgages (No. 9) PLC

Paragon Mortgages (No. 10) PLC

Paragon Mortgages (No. 11) PLC

Paragon Mortgages (No. 12) PLC

Paragon Mortgages (No. 13) PLC

Paragon Mortgages (No. 14) PLC

Paragon Mortgages (No. 15) PLC

Paragon Mortgages (No. 18) PLC

Paragon Mortgages (No. 19) PLC

Paragon Mortgages (No. 20) PLC

Paragon Mortgages (No. 21) PLC

Paragon Mortgages (No. 22) PLC

Paragon Mortgages (No. 23) PLC

Paragon Mortgages (No. 24) PLC

First Flexible No. 5 PLC

First Flexible No. 6 PLC

First Flexible No. 7 PLC

15/05/43

15/04/44

15/05/41

15/06/41

15/10/41

15/11/38

15/01/39

15/09/39

15/12/39

15/03/41

15/08/41

15/11/41

15/06/42

15/09/42

15/01/43

15/07/43

01/06/34

01/12/35

15/09/33

Paragon Personal and Auto Finance (No. 3) PLC

15/04/36

Paragon Secured Finance (No. 1) PLC

Idem Luxembourg No. 8*

15/11/35

15/10/18

US dollar notes 

Paragon Mortgages (No. 7) PLC

Paragon Mortgages (No. 9) PLC

Paragon Mortgages (No. 11) PLC †

Paragon Mortgages (No. 12) PLC

Paragon Mortgages (No. 13) PLC

Paragon Mortgages (No. 14) PLC †

Paragon Mortgages (No. 15) PLC

First Flexible No. 6 PLC

15/05/43

15/05/41

15/10/41

15/11/38

15/01/39

15/09/39

15/12/39

01/12/35

2017

£m

-

178.1

108.2

194.6

277.9

106.4

502.7

508.7

138.9

-

-

110.1

86.9

78.0

139.3

218.4

55.2

55.8

16.0

-

42.3

143.2

$m

-

17.6

-

804.2

164.5

204.6

668.9

8.7

2016

£m

71.8

190.5

117.4

214.4

73.6

111.1

541.3

117.0

150.6

66.4

154.2

198.5

191.4

163.5

210.4

245.9

61.6

60.6

21.2

35.8

52.7

137.6

$m

207.5

19.1

386.8

863.3

179.1

1,060.9

733.2

9.4

15/05/08

15/10/08

15/05/09

15/12/09

15/04/10

15/08/10

15/10/10

15/03/11

15/06/11

15/12/16

15/05/17

15/08/18

15/12/18

15/06/19

15/10/19

15/04/20

01/07/09

01/03/08

15/03/11

15/04/09

15/11/08

N/A

15/05/08

15/05/09

15/04/10

15/08/10

15/10/10

15/03/11

15/06/11

01/03/08

Average 
interest margin

2017

2016

%

-

0.59

0.38

0.46

0.15

0.41

0.27

0.22

0.29

-

-

0.75

1.01

1.02

1.28

1.78

0.99

1.27

0.28

-

1.02

3.50

%

-

0.36

-

0.24

0.18

0.20

0.19

0.56

%

0.42

0.59

0.38

0.44

0.29

0.40

0.27

0.31

0.29

1.54

0.95

0.72

0.90

0.90

1.22

1.75

0.99

1.27

0.27

0.95

0.98

3.50

%

0.74

0.36

0.10

0.24

0.18

0.20

0.19

0.56

PAGE 197  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
 
Issuer

Euro notes

Paragon Mortgages (No. 7) PLC

Paragon Mortgages (No. 8) PLC

Paragon Mortgages (No. 9) PLC

Paragon Mortgages (No. 10) PLC

Paragon Mortgages (No. 11) PLC

Paragon Mortgages (No. 12) PLC

Paragon Mortgages (No. 13) PLC

Paragon Mortgages (No. 14) PLC

Paragon Mortgages (No. 15) PLC

Paragon Mortgages (No. 22) PLC

Paragon Mortgages (No. 23) PLC

Paragon Mortgages (No. 24) PLC

First Flexible No. 6 PLC

Maturity date

Call date

Principal 
outstanding

15/05/43

15/04/44

15/05/41

15/06/41

15/10/41

15/11/38

15/01/39

15/09/39

15/12/39

15/09/42

15/01/43

15/07/43

01/12/35

2017

€m

-

238.9

168.0

256.7

229.2

340.8

313.0

350.1

260.0

58.4

60.5

104.2

31.4

-

2016

€m

211.0

255.7

182.1

258.7

244.5

348.8

326.2

361.7

266.1

150.8

100.1

120.7

34.2

61.6

15/05/08

15/10/08

15/05/09

15/12/09

15/04/10

15/08/10

15/10/10

15/03/11

15/06/11

15/06/19

15/10/19

15/04/20

01/03/08

15/04/09

Average 
interest margin

2017

2016

%

-

0.48

0.56

0.39

0.54

0.54

0.42

0.46

0.70

0.50

0.70

1.10

1.05

-

%

0.66

0.48

0.56

0.40

0.54

0.53

0.41

0.45

0.69

0.50

0.70

1.10

1.05

0.84

Paragon Personal and Auto Finance (No. 3) PLC

15/04/36

* 

† 

 Although the maturity date of these notes may be earlier than the potential final redemption date of the underlying loans, repayment cannot be enforced except to the extent that cash 
can be realised from those assets at that time.

 During the period certain trigger events, specified in the terms and condition of the notes, occurred which meant that all cash flows relating to the class a1 dollar notes issued by Paragon 
Mortgages (No. 11) PLC and Paragon Mortgages (No. 14) PLC would in future be payable in sterling, as though they had been issued at the equivalent sterling amount (as described in note 
10). The swap arrangements in the company mean that this change has no impact on the Group’s exposure, but the loans are reported as sterling notes in the table above, whereas in 2016 
they had been reported as US dollar notes.

The details of the assets backing these securities are given in notes 33 and 34.

PAGE 198  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
46.  BANK BORROWINGS

New  first  mortgage  loans  may  be  financed  by  a  secured  bank  loan,  referred  to  as  a  ‘warehouse  facility’.  These  facilities  are  drawn  on  the 
completion of a mortgage and repayment of the facilities is restricted to the principal cash received in respect of the funded mortgage. Loans 
originated in warehouse facilities are refinanced in the mortgage backed securitisation market when conditions are appropriate or through 
internal sales to access retail funding. More information on this process is given in note 10 and details of assets held within the warehouse 
facilities are given in note 33. Details of the Group’s bank borrowings are set out below.

i)  Paragon Second Funding

ii)  Paragon Fourth Funding

iii)  Paragon Fifth Funding

iv)  Paragon Seventh Funding

Principal 
value

2017

Maximum 
available 
facility

Carrying 
value

Principal 
value

2016

Maximum 
available 
facility

Carrying 
value

£m

£m

£m

£m

£m

£m

1,005.7

1,005.7

1,005.7

1,086.3

1,086.3

1,086.3

-

158.0

143.0

-

350.0

200.0

-

157.3

143.0

143.0

223.0

123.0

300.0

350.0

200.0

143.0

221.3

122.4

1,306.7

1,555.7

1,306.0

1,575.3

1,936.3

1,573.0

i) 

ii) 

iii) 

 The Paragon Second Funding warehouse was available for further drawings until 29 February 2008 at which point it converted automatically 
to  a  term  loan  and  no  further  drawings  were  allowed.  This  loan  is  a  sterling  facility  provided  to  Paragon  Second  Funding  Limited  by  a 
consortium of banks and is secured on all the assets of Paragon Second Funding Limited, Paragon Car Finance (1) Limited and Paragon 
Personal Finance (1) Limited. Its final repayment date is 28 February 2050 but it is likely that substantial repayments will be made within the 
next five years. Interest on this loan is payable monthly in sterling at 0.675% above LIBOR (2016: 0.675% above LIBOR).

 On  27  September  2010  the  Group  entered  into  a  £200.0m  committed  sterling  facility  provided  to  Paragon  Fourth  Funding  Limited  by 
Macquarie Bank PLC to provide funding for new lending, which was increased to £250.0m in 2012 and to £300.0m on 8 May 2015. This 
facility was secured on all the assets of Paragon Fourth Funding Limited, it was available for drawing for a period of two years and had a term 
of four years. Interest on this loan was payable monthly in sterling at 2.875% above LIBOR until the facility was renewed, on substantially the 
same terms, with a reduced margin of 1.750% above three month LIBOR, with effect from 12 December 2014 for a further two year period. 
It was not renewed on the expiry of this period and the outstanding principal amount was repaid in the year.

 On 26 September 2012, the Group entered into a £200.0m committed sterling facility provided to Paragon Fifth Funding Limited by the 
wholesale division of Lloyds Bank, which was renewed in January 2014. On 15 May 2015 the facility was increased to £350.0m, and certain 
other changes were made to its terms. The facility was renewed in 2016, but without changes to its terms. This facility is secured on all 
the assets of Paragon Fifth Funding Limited and is structured with a three year term to permit drawings and re-drawings until June 2018. 
Interest on this loan was payable monthly in sterling at 2.75% above three month LIBOR until January 2014, when the margin was reduced to 
1.75%. As part of the May 2015 amendment to the facility this margin will increase to 2.15% for advances on the facility between £300.0m 
and £350.0m. The facility had a renewal process that allows the Group to agree a new commitment period prior to the expiry of the existing 
commitment period. 

iv) 

 On 26 September 2015, a Group company, Paragon Seventh Funding Limited, entered into an additional £200.0m committed sterling facility 
with Bank of America Merrill Lynch International Limited. This facility is secured on all the assets of Paragon Seventh Funding Limited and 
is available for drawings and redrawings until 8 October 2017. This facility bears interest at a rate of three month LIBOR plus 1.30%. The 
facility was not renewed at the end of the commitment period and was repaid after the year end.

The weighted average margin above LIBOR on bank borrowings at 30 September 2017 was 0.873% (2016: 0.974%). 

PAGE 199  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts47.  RETAIL BONDS

On 11 February 2013 the Company inaugurated a £1,000.0m Euro Medium Term Note Programme under which it may issue retail bonds, or 
other notes, within a twelve month period. The prospectus has been updated from time to time, most recently renewing the programme for a 
further twelve month period on 15 July 2016, but may be further extended in future.

The terms of issue for each tranche of notes are separately determined. These bonds are listed on the London Stock Exchange and have a fixed 
term, but are callable at the option of the Company. A summary of the retail bonds outstanding under this programme, shown with their principal 
values, is set out below.

Maturity date

Interest terms

Issue price

Currency

5 December 2020

30 January 2022

28 August 2024

6.000%	p.a.	fixed

6.125%	p.a.	fixed

6.000%	p.a.	fixed

par

par

par

GBP

GBP

GBP

2017

£m

60.0

125.0

112.5

297.5

2016

£m

60.0

125.0

112.5

297.5

The notes are unsubordinated unsecured liabilities of the Company and the amount included in the accounts of the Group and the Company in 
respect of these bonds is £295.7m (2016: £295.3m).

48.  CORPORATE BONDS

On 9 September 2016 the Company issued £150.0m of 7.25% Fixed Rate Reset Callable Subordinated Tier 2 Notes at par to provide long term 
capital for the Group. These bonds bear interest at a fixed rate of 7.25% per annum until 9 September 2021, after which interest will be payable 
at a fixed rate which is 6.731% over the sterling 5-year mid-market swap rate at that time. These bonds are unsecured and subordinated to any 
other creditors of the Company. At issue the Notes were rated BB+ by Fitch and this rating was affirmed in the year. Cash received on the issue 
of these bonds was £149.0m net of issue costs (note 61). 

On 20 April 2005 the Company issued £120.0m of 7% Callable Subordinated Notes at an issue price of 99.347% to provide long term capital 
for the Group. These bonds bore interest at a fixed rate of 7% per annum until 20 April 2012, after which interest was payable at a fixed rate of 
3.729% per annum. The bonds were repaid on 20 April 2017. They were unsecured and subordinated to any other creditors of the Company. 

A summary of the Company’s corporate bonds is set out below:

Maturity date

Current Interest terms

Currency

20 April 2017

3.729%	p.a.	fixed

9 September 2026

7.250%	p.a.	fixed

GBP

GBP

Principal outstanding

Carrying value

2017

£m

-

150.0

150.0

2016

£m

110.0

150.0

260.0

2017

£m

-

149.1

149.1

2016

£m

110.0

149.0

259.0

PAGE 200  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts49. 

 CENTRAL BANK FACILITIES

During the year, the Group has utilised facilities provided by the Bank of England including through its Sterling Monetary Framework. These 
facilities enable either funding or off-balance sheet liquidity to be provided to Paragon Bank on the security of designated pools of the Bank’s 
first mortgage assets, with the amount available based on the value of the security given, subject to a haircut.

Drawings under the FLS are used to provide off balance sheet liquidity and form part of the Bank’s HQLA. Fees are charged under the FLS at 
0.25% of the market value of the liquidity drawn and are repayable in June 2020.

Drawings under the Indexed Long Term Repo Scheme (‘ILTR’) have a maturity of six months and a rate of interest set in an auction process. 
While the Group has accessed this funding in the year, no drawings remained outstanding at the year end.

Drawings under the Term Funding Scheme (‘TFS’) have a maturity of four years and bear interest at bank base rate. The average remaining 
maturity of the Group’s drawings is 45 months. As these drawings are provided at rates below those available commercially, by a government 
agency, they are accounted for under IAS 20.

The amounts drawn under these facilities are set out below.

TFS

ILTR

On balance sheet funding

FLS

Total central bank facilities

2017

£m

700.0

-

700.0

109.0

809.0

2016

£m

-

-

-

108.8

108.8

Further  first  mortgage  assets  of  the  Bank  have  been  pre-positioned  with  the  Bank  of  England  for  future  use  in  such  schemes.  The  assets 
pledged in support of these drawings are set out in note 33.

The balances arising from central bank facilities carried in the Group accounts are shown below.

TFS at IAS 20 carrying value

Deferred government assistance

2017

£m

679.9

20.1

700.0

2016

£m

-

-

-

PAGE 201  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts50.  SUNDRY LIABILITIES

(a)   

The Group

Current liabilities

Accrued interest

Deferred income

Deferred consideration

Trade creditors

Conduct (note 51)

Other accruals

Other taxation and social security

Non-current liabilities

Accrued interest

Deferred income

Contingent liabilities

Other accruals

Total sundry liabilities

2017

£m

23.6

1.1

-

3.5

0.5

21.0

1.4

51.1

7.2

2.1

14.0

0.2

23.5

74.6

2016

£m

26.1

1.3

1.9

3.8

1.9

19.6

1.7

56.3

6.5

1.7

13.7

0.5

22.4

78.7

2015

£m

23.9

0.1

-

-

-

17.7

1.3

43.0

-

0.1

-

-

0.1

43.1

Accrued interest, contingent liabilities and other accruals fall within the definition of ‘other financial liabilities’ set out in IAS 32 and IAS 39.

The contingent liability represents consideration payable in respect of corporate acquisitions which is dependent on the performance of the 
acquired business. Movements in the contingent liability are set out below. 

At 1 October 2016

Acquisitions

Revaluation of liability

Unwind of discounting (note 17)

At 30 September 2017

(b)   

The Company

Current liabilities

Amounts owed to Group companies

Accrued interest

2017

£m

13.7

-

-

0.3

14.0

2016

£m

168.5

4.7

173.2

2016

£m

-

13.7

-

-

13.7

2015

£m

244.7

4.0

248.7

2017

£m

36.5

2.9

39.4

Accrued interest and other accruals fall within the definition of ‘other financial liabilities’ set out in IAS 32 and IAS 39.

PAGE 202  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts51.   CONDUCT

Over recent years, in common with other financial services firms, the Group has followed guidance issued by the FCA in respect of redress to 
customers in respect of the misselling of payment protection insurance (‘PPI’), though the sums involved have not been material.

In November 2014, the UK Supreme Court handed down its decision in Plevin v Paragon Personal Finance Limited (‘Plevin’), which addressed 
potential liability in respect of PPI claims under Section 140 of the Consumer Credit Act 1974, where commission charged to the customer 
was particularly high. On 31 March 2017 the FCA introduced rules addressing the handling of PPI cases in the light of the Plevin decision which 
included a deadline beyond which no further new PPI claims would be required to be considered.

A balance of £0.5m (2016: £1.9m) is recognised in sundry liabilities (note 50) in respect of such claims and other Section 140 related issues.

The Group has reviewed its current exposure to such matters in the light of the Court’s judgement in Plevin and the FCA rules and its current 
expectation is that it will suffer no material additional costs from such claims. However, this assessment is based on our current interpretation 
of both the Plevin judgement and the rules, which may develop as both the judgement and the rules are implemented. Therefore, it is possible 
that the maximum possible liability may be greater.

52.  CURRENT TAX LIABILITIES

Current tax in the Group and the Company represents UK corporation tax owed.

53.  DEFERRED TAX

(a)   

The Group

The movements in the net deferred tax liability are as follows:

Note

2017

2016

Net liability at 1 October 2016

Acquisitions

Income statement (credit) / charge

Charge / (credit) to equity

Net liability at 30 September 2017

13

27

The net deferred tax liability for which provision has been made is analysed as follows:

Accelerated tax depreciation 

Retirement	benefit	obligations

Impairment and other provisions

Tax (losses)

Other timing differences

Net deferred tax liability

£m

2.0

-

(2.8)

5.6

4.8

2017

£m

(4.0)

(5.7)

14.9

(0.2)

(0.2)

4.8

£m

11.3

(3.5)

(0.4)

(5.4)

2.0

2016

£m

(4.2)

(11.1)

16.4

(0.2)

1.1

2.0

2015

£m

10.1

-

1.8

(0.6)

11.3

2015

£m

(0.4)

(4.3)

16.6

(0.3)

(0.3)

11.3

As stated in note 27 legislation has been introduced to reduce the standard rate of UK corporation tax to 17.0% from 1 April 2020. The temporary 
differences have been provided at the rate prevailing when the Group anticipates the temporary difference to reverse. In the event that the 
temporary differences actually reverse in different periods a credit or charge will arise in a future period to reflect the difference. The timing 
of reversal of temporary differences will be affected by both matters within the Group’s control (eg the timing and nature of the refinancing of 
certain portfolios) and matters outside the Group’s control (eg the level of redemptions of finance leases). 

If temporary differences reverse within Paragon Bank PLC in a period in which it is subject to the banking surcharge, then the impact of the 
reversal will be at an effective tax rate that includes the surcharge to some extent. The deferred tax numbers above do not include any material 
temporary differences in Paragon Bank PLC. 

In addition, the Group has tax losses of £1.7m (2016: £1.7m) in entities whose current taxable profits are insufficient to support the recognition 
of a deferred tax asset.

PAGE 203  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts(b)   

The Company

The movements in the net deferred tax liability are as follows:

Net liability at 1 October 2016

Income statement charge

Net liability at 30 September 2017

The net deferred tax liability for which provision has been made is analysed as follows:

Other timing differences

Net deferred tax liability

54.  RETIREMENT BENEFIT OBLIGATIONS

(a)    Defined benefit plan - description

2017

£m

1.9

(0.1)

1.8

2017

£m

1.8

1.8

2016

£m

1.9

-

1.9

2016

£m

1.9

1.9

2015

£m

1.8

0.1

1.9

2015

£m

1.9

1.9

The Group operates a funded defined benefit pension scheme in the UK (the ‘Plan’). The Plan assets are held in a separate fund, administered by 
a corporate trustee, to meet long-term pension liabilities to past and present employees. The Trustee of the Plan is required by law to act in the 
best interests of the Plan’s beneficiaries and is responsible for the investment policy adopted in respect of the Plan’s assets. The appointment 
of directors to the Trustee is determined by the Plan’s trust documentation. The Group has a policy that one third of all directors of the Trustee 
should be nominated by active and pensioner members of the Plan.

Employees who are members of the Plan are entitled to receive a pension of 1/60 of their final basic annual salary for every year of eligible 
service (to a maximum of 2/3). Dependants of members of the Plan are eligible for a dependant’s pension and the payment of a lump sum in the 
event of death in service.

The principal actuarial risks to which the Plan is exposed are:

• 

• 

• 

• 

• 

 Investment risk – The risk that income is generated on the Plan’s investments at a rate lower than the rate at which the defined benefit 
liability is calculated, which would cause an increased deficit in the Plan. The Trustee keeps the allocation of the Plan’s investments under 
review to manage this risk on a long term basis

Interest risk – A decrease in bond yields will reduce the discount rate used in valuing the deficit and hence increase the Plan liability

Inflation risk – A rise in inflation will increase the benefits payable to Plan members, which would increase the Plan liability

 Longevity risk – The value of the Plan deficit is calculated by reference to the best estimate of the mortality rate among Plan members both 
during and after employment. An increase in the life expectancy of the members would increase the deficit in the Plan

 Salary risk – The valuation of the Plan assumes a level of future salary increases based on a premium over the expected rate of inflation. 
Should the salaries of Plan members increase at a higher rate then the deficit will be higher

The risks relating to death in service payments are insured with an external insurance company.

As a result of the Plan having been closed to new entrants since February 2002, the service cost as a percentage of pensionable salaries is 
expected to increase as the average age of active members rises over time. However the membership is expected to reduce so that the service 
cost in monetary terms will gradually reduce.

The most recent full actuarial valuation of the Plan’s liabilities, obtained by the Trustee, was carried out at 31 March 2016, by Aon Hewitt, the 
Plan’s independent actuary. This showed that the value of the Plan’s liabilities on a buy-out basis in accordance with Section 224 of the Pensions 
Act 2004 was £214.0m, with a shortfall against the assets of £118.4m. 

Following the 2016 actuarial valuation, the Trustee put in place a revised recovery plan. The Trustee’s recovery plan aims to meet the statutory 
funding objective within six years and ten months from the date of valuation, that is by 31 January 2023.

PAGE 204  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts(b)    Defined benefit plan – financial impact

For accounting purposes the valuation at 31 March 2016 was updated to 30 September 2017 in accordance with the requirements of IAS 19 
(revised) by Mercer, the Group’s independent consulting actuary.

The major categories of assets in the Plan at 30 September 2017, 30 September 2016 and 30 September 2015 and their fair values were:

Cash

Equity instruments

Debt instruments

Real estate

Total fair value of Plan assets

Present value of Plan liabilities

(Deficit) in the Plan

2017

£m

0.9

58.7

28.9

9.8

98.3

(128.1)

(29.8)

2016

£m

9.7

56.0

29.5

8.9

104.1

(162.5)

(58.4)

2015

£m

0.4

56.3

25.7

8.7

91.1

(112.6)

(21.5)

At 30 September 2017 the Plan assets were invested in a diversified portfolio that consisted primarily of equity and debt investments. The 
majority of the equities held by the Plan are in developed markets. All investments of the Plan are in managed funds for which unit prices are 
quoted publicly by the fund managers, however they are not openly traded so are considered to be Level 2 financial instruments as defined by 
IFRS 13.

The movement in the fair value of the Plan assets during the year was as follows:

At 1 October 2016

Interest on Plan assets

Cash	flows

Contributions by Group

Contributions by Plan members

Benefits	paid

Administration expenses paid

Remeasurement gain

Return on Plan assets (excluding amounts included in interest)

At 30 September 2017

2017

£m

104.1

2.3

3.7

0.2

(19.0)

(0.4)

7.4

98.3

2016

£m

91.1

3.6

3.2

0.2

(1.3)

(0.4)

7.7

104.1

The actual return on Plan assets in the year ended 30 September 2017 was £9.7m (2016: £11.3m).

Benefits  paid  includes  amounts  transferred  on  the  settlement  of  the  Plan’s  commitments  to  certain  members  with  large  accrued  benefits. 
No gain or loss arose on these transfers, which will reduce the Plan’s exposure to future volatility. These transfers are described further in the 
Directors’ Remuneration Report in Section B5.

The movement in the present value of the Plan liabilities during the year was as follows:

At 1 October 2016

Current service cost

Funding cost

Cash	flows

Contributions by Plan members

Benefits	paid

Remeasurement (gain) / loss

Arising from demographic assumptions

Arising	from	financial	assumptions

Arising from experience adjustments

At 30 September 2017

PAGE 205  •  The Accounts

2017

£m

162.5

2.4

3.6

0.2

(19.0)

(6.7)

(10.7)

(4.2)

128.1

2016

£m

112.6

1.7

4.4

0.2

(1.3)

-

44.9

-

162.5

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
 
	
	
 
 
 
 
 
 
	
	
 
 
	
	
 
 
The liabilities of the Plan are measured by discounting the best estimate of future cash flows to be paid out by the Plan using the Projected 
Unit method. This amount is reflected in the liability in the balance sheet. The Projected Unit method is an accrued benefits valuation method in 
which the Plan liabilities are calculated based on service up until the valuation date allowing for future salary growth until the date of retirement, 
withdrawal or death, as appropriate. The future service rate is then calculated as the contribution rate required to fund the service accruing over 
the next year again allowing for future salary growth. The major weighted average assumptions used by the actuary were (in nominal terms):

30 September 2017

30 September 2016

30 September 2015

In determining net pension cost for the year

Discount rate

Rate of compensation increase

Rate	of	price	inflation

Rate of increase of pensions 

In	determining	benefit	obligations

Discount rate

Rate of compensation increase

Rate	of	price	inflation

Rate of increase of pensions

Further life expectancy at age 60

  Male member aged 60

Female member aged 60

  Male member aged 40

Female member aged 40

2.40%

3.50%

3.00%

2.95%

2.70%

3.60%

3.10%

2.90%

29

30

30

32

3.90%

3.55%

3.05%

3.00%

2.40%

3.50%

3.00%

2.95%

29

31

32

34

The amounts charged in the consolidated income statement in respect of the Plan are:

Current service cost

Administration expenses

Included within operating expenses

Funding cost of Plan liabilities

Interest on Plan assets

Net interest expense

Components of defined benefit costs recognised in profit or loss

Note

21

17

2017

£m

2.4

0.4

2.8

3.6

(2.3)

1.3

4.1

4.10%

3.65%

3.15%

3.05%

3.90%

3.55%

3.05%

3.00%

29

31

32

34

2016

£m

1.7

0.4

2.1

4.4

(3.6)

0.8

2.9

PAGE 206  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
 
	
	
 
 
 
 
 
 
	
	
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The amounts recognised in the consolidated statement of comprehensive income in respect of the Plan are:

Return on Plan assets (excluding amounts included in interest)

Actuarial gains / (losses) 

Arising from demographic assumptions

Arising	from	financial	assumptions

Arising from experience adjustments

Total actuarial gain / (loss)

Tax thereon

Net actuarial gain / (loss) 

2017

£m

7.4

6.7

10.7

4.2

29.0

(5.5)

23.5

2016

£m

7.7

-

(44.9)

-

(37.2)

6.8

(30.4)

Of the remeasurement movements reflected above:

•  The return on plan assets represents better than expected investment performance

• 

 The change in demographic assumptions reflects the adoption of new mortality assumptions, in line with those adopted by the Trustee in 
the triennial valuation, which predict lower life expectancy among members

•  The change in financial assumptions reflects principally the impact of increased inflation expectations on discount rates

• 

 The experience adjustments relate to the trueing up of the IAS 19 valuation to reflect changes in Plan members’ positions and salaries over 
the three year period between triennial valuations

(c)    Defined benefit plan – future cash flows

The sensitivity of the valuation of the defined benefit obligation to the principal assumptions disclosed above at 30 September 2017, calculating 
the obligation on the same basis as used in determining the IAS 19 value, is as follows:

Assumption

Discount rate

Rate	of	inflation*

Rate of salary growth

Rates of mortality

*maintaining a 0.5% assumption for real salary growth

Increase in assumption

Impact on scheme liabilities

0.1% p.a.

0.1% p.a.

0.1% p.a.

1 year of life expectancy

Decrease by 2.2%

Increase by 2.2%

Increase by 0.4%

Increase by 2.5%

The sensitivity analysis presented above may not be representative of an actual future change in the defined benefit obligation as it is unlikely 
that changes in assumptions would occur in isolation as some of the assumptions will be correlated. There has been no change in the method 
of preparing the analysis from that adopted in previous years.

In conjunction with the Trustee, the Group has continued to conduct asset-liability reviews of the Plan. These studies are used to assist the 
Trustee and the Group to determine the optimal long-term asset allocation with regard to the structure of liabilities within the Plan. The results 
of  the  studies  are  used  to  assist  the  Trustee  in  managing  the  volatility  in  the  underlying  investment  performance  and  risk  of  a  significant 
increase in the scheme deficit by providing information used to determine the investment strategy of the Plan. There have been no changes in 
the processes by which the Plan manages its risks from previous periods.

The  target  asset  allocations  for  the  year  ending  30  September  2018  are  60%  growth  assets  (primarily  equities),  30%  bonds  and  10%  real 
estate.

The rate of employee contributions to the Plan is 5.0% of pensionable salaries. Before 1 April 2017 the agreed rate of employer contributions 
was 27.0% of gross salaries for participating employees with additional contributions of £1.5m per annum for deficit reduction and £0.4m per 
annum to cover administration and life cover costs, payable monthly. After 1 April 2017, following the finalisation of the March 2016 valuation, 
employer contributions increased to 32.0% of gross salaries and the additional contribution for deficit reduction increased to £2.5m per annum. 
The £0.4m per annum contribution in respect of costs remained in place.

The present best estimate of the contributions to be made to the Plan by the Group in the year ending 30 September 2018 is £4.4m. 

PAGE 207  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
	
	
 
 
The average duration of the benefit obligations in the Plan at the year end are shown in the table below:

Category of member

Active members

Deferred pensioners

Current pensioners

All members

2017

Years

24

23

16

22

2016

Years

26

26

16

24

(d)    Defined contribution arrangements

The Group sponsors a defined contribution (Worksave) pension scheme, open to all employees who are not members of the Plan. The Group 
successfully completed the auto-enrolment process mandated by the UK Government in November 2013, using this scheme.

The  PAF  business  also  sponsors  a  number  of  defined  contribution  pension  plans  and  makes  contributions  to  these  schemes  in  respect  of 
employees.

The assets of these schemes are not Group assets and are held separately from those of the Group, under the control of independent trustees. 
Contributions made by the Group to these schemes in the year ended 30 September 2017, which represent the total cost charged against 
income, were £1.9m (2016: £1.8m) (note 21). 

55.  CALLED-UP SHARE CAPITAL

The share capital of the Company consists of a single class of £1 ordinary shares.

Movements in the issued share capital in the year were:

Ordinary shares

At 1 October 2016

Shares issued

Shares cancelled

At 30 September 2017

2017

Number

2016

Number

295,852,094

309,349,316

637,607

218,872

(15,000,000)

(13,716,094)

281,489,701

295,852,094

During the year the Company issued 637,607 shares (2016: 55,827) to satisfy options granted under sharesave schemes for a consideration 
of £1,575,925 (2016: £68,070). In the year ended 30 September 2016, the Company had also issued 163,045 shares at par to the trustees 
of  its  Employee  Share  Ownership  Plan  (‘ESOP’)  Trust  in  order  that  they  could  fulfil  their  obligations  under  the  Group’s  share  based  award 
arrangements.

On 1 June 2017 15,000,000 shares held in treasury were cancelled by the Company (2016: 13,716,094 shares).

56.  RESERVES

(a)   

The Group

Share premium account

Capital redemption reserve

Merger reserve

Cash	flow	hedging	reserve

Profit	and	loss	account

PAGE 208  •  The Accounts

2017

£m

65.5

28.7

(70.2)

2.5

784.5

811.0

2016

£m

64.6

13.7

(70.2)

2.1

725.9

736.1

2015

£m

64.6

-

(70.2)

(1.9)

767.7

760.2

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts(b)   

The Company

Share premium account

Capital redemption reserve

Merger reserve

Profit	and	loss	account

2017

£m

65.5

28.7

(23.7)

384.0

454.5

2016

£m

64.6

13.7

(23.7)

415.5

470.1

2015

£m

64.6

-

(23.7)

456.6

497.5

The merger reserve arose, due to the provisions of UK company law at the time, on a group restructuring on 12 May 1989 when the Company 
became the parent entity of the Group.

The cash flows to which amounts included in the cash flow hedging reserve relate result from the cross currency basis swaps described in note 
12. The contractual life of these swaps, over which cash flows might take place and affect profit, extend over the next 27 years (2016: 28 years). 
However the cash flows in respect of these swaps will only continue for as long as the related notes remain outstanding, which is expected to 
be a much shorter period.

57.  OWN SHARES

Treasury shares

At 1 October 2016

Shares purchased

Shares cancelled

At 30 September 2017

ESOP shares

At 1 October 2016

Shares purchased

Shares subscribed for (note 55)

Options exercised

At 30 September 2017

Balance at 30 September 2017

Balance at 1 October 2016

The Group

The Company

2017

£m

46.2

65.5

(45.1)

66.6

16.3

4.2

-

(4.0)

16.5

83.1

62.5

2016

£m

89.2

51.0

(94.0)

46.2

10.8

8.9

0.3

(3.7)

16.3

62.5

100.0

2017

£m

46.2

65.5

(45.1)

66.6

-

-

-

-

-

66.6

46.2

2016

£m

89.2

51.0

(94.0)

46.2

-

-

-

-

-

46.2

89.2

At  30  September  2017  the  number  of  the  Company’s  own  shares  held  in  treasury  was  15,693,643  (2016:  15,348,714).  These  shares  had  a 
nominal value of £15,693,643 (2016: £15,348,714). These shares do not qualify for dividends.

The ESOP shares are held in trust for the benefit of employees exercising their options under the Company’s share option schemes and awards 
under the Paragon Performance Share Plan, Matching Share Plan and Deferred Bonus Plan. The trustees’ costs are included in the operating 
expenses of the Group. 

At 30 September 2017, the trusts held 3,180,661 ordinary shares (2016: 3,594,175) with a nominal value of £3,180,661 (2016: £3,594,175) 
and a market value of £13,975,824 (2016: £11,267,738). Options, or other share-based awards, were outstanding against all of these shares at 
30 September 2017 (2016: all). The dividends on all of these shares have been waived (2016: all).

PAGE 209  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts58.  EQUITY DIVIDEND

Amounts recognised as distributions to equity shareholders in the Group and the Company in the period:

Equity dividends on ordinary shares

Final dividend for the year ended 30 September 2016

Interim dividend for the year ended 30 September 2017

Amounts paid and proposed in respect of the year:

Interim dividend for the year ended 30 September 2017

Proposed	final	dividend	for	the	year	ended	30	September	2017

2017

2016

Per share

Per share

9.2p

4.7p

13.9p

7.4p

4.3p

11.7p

2017

2016

Per share

Per share

4.7p

11.0p

15.7p

4.3p

9.2p

13.5p

2017

£m

25.5

12.5

38.0

2017

£m

12.5

28.9

41.4

2016

£m

21.7

12.2

33.9

2016

£m

12.2

25.5

37.7

The proposed final dividend for the year ended 30 September 2017 will be paid on 19 February 2018, subject to approval at the Annual General 
Meeting, with a record date of 5 January 2018. The dividend will be recognised in the accounts when it is paid.

PAGE 210  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts59.  NET CASH FLOW FROM OPERATING ACTIVITIES

(a)   

The Group

Profit before tax

Non-cash	items	included	in	profit	and	other	adjustments:

Depreciation of operating property, plant and equipment

Profit	on	disposal	of	operating	property,	plant	and	equipment

Amortisation of intangible assets

Foreign exchange movement on borrowings

Other non-cash movements on borrowings

Impairment losses on loans to customers

Charge for share based remuneration

Net (increase) / decrease in operating assets: 

Operating lease assets

Loans to customers

Derivative	financial	instruments

Fair value of portfolio hedges

Other receivables

Net increase / (decrease) in operating liabilities:

Retail deposits

Derivative	financial	instruments

Fair value of portfolio hedges

Other liabilities

Cash generated by operations

Income taxes (paid)

2017

£m

144.8

1.9

(0.1)

1.6

(468.9)

6.4

5.3

4.2

(7.4)

(391.9)

459.8

21.2

-

2016

£m

143.2

1.9

(0.1)

1.6

699.9

14.3

7.7

4.4

(5.4)

(443.0)

(706.3)

(7.3)

(2.1)

1,741.5

1,165.2

(8.7)

(4.3)

(1.8)

1,503.6

(28.9)

1,474.7

9.1

0.8

4.9

888.8

(23.6)

865.2

Cash flows relating to plant and equipment held for leasing under operating leases are classified as operating cash flows.

PAGE 211  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
	
	
 
 
 
 
 
 
 
 
 
 
 
 
 
 
	
	
 
 
 
 
 
 
	
	
 
 
 
 
(b)   

The Company

Profit before tax

Non-cash	items	included	in	profit	and	other	adjustments:

Depreciation of property, plant and equipment

Non-cash movements on borrowings

Impairment (release) / provision on investments in subsidiaries

Charge for share based remuneration

Net decrease in operating assets: 

Other receivables

Net (decrease) in operating liabilities:

Other liabilities

Cash (utilised) / generated by operations

Income taxes received / (paid)

60.  NET CASH FLOW FROM INVESTING ACTIVITIES

Proceeds from sales of operating property, plant and equipment

Purchases of operating property, plant and equipment 

Purchases of intangible assets

Decrease in short term investments

Movement in loans to subsidiary undertakings

Acquisitions (Note 13)

Investment in subsidiary undertakings

Disposal of subsidiary undertakings

Net cash generated / (utilised) by investing activities

2017

£m

44.6

0.3

0.5

(8.1)

4.2

2016

£m

82.9

0.4

0.4

1.0

4.4

45.5

56.7

(133.8)

(75.5)

(46.8)

2.3

(44.5)

70.3

(2.7)

67.6

The Group

The Company

2017

2016

£m

0.3

(1.7)

(0.9)

7.1

-

(1.6)

-

-

3.2

£m

0.4

(1.5)

(1.4)

34.0

-

(310.1)

-

-

(278.6)

2017

£m

-

-

-

-

401.4

-

(378.6)

150.0

172.8

2016

£m

-

-

-

-

206.6

-

(174.1)

-

32.5

PAGE 212  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
61.  NET CASH FLOW FROM FINANCING ACTIVITIES

The Group

The Company

Shares issued (note 55)

Dividends paid (note 58)

Issue	of	asset	backed	floating	rate	notes

Repayment	of	asset	backed	floating	rate	notes

Issue of corporate bonds

Repayment of corporate bonds

Movement on central bank facilities

Movement on other bank facilities

Purchase of shares (note 57)

Net cash (utilised) / generated by financing activities

62.  RECONCILIATION OF NET DEBT

(a)     The Group

2017

£m

1.5

(38.0)

69.8

(1,503.0)

-

(110.0)

700.0

(268.6)

(69.7)

(1,218.0)

2016

£m

-

(33.9)

531.0

(1,137.2)

149.0

-

-

145.5

(59.9)

(405.5)

2017

£m

1.5

(38.0)

-

-

-

(110.0)

-

-

(65.5)

(212.0)

Cash flows

Non-cash movements

Debt
issued

£m

Others

Acquisition

Foreign 
exchange

Other

£m

£m

£m

30 September 2017

Asset backed loan notes

Bank borrowings

Bank borrowing debits

Corporate bonds

Retail bonds

Central bank borrowings

Bank overdrafts

Gross debt

Cash

Net debt

30 September 2016

Asset backed loan notes

Bank borrowings

Bank borrowing debits

Corporate bonds

Retail bonds

Central bank borrowings

Bank overdrafts

Gross debt

Cash

Net debt

Opening
debt

£m

8,374.1

1,573.0

-

259.0

295.3

-

1.2

10,502.6

(1,237.6)

9,265.0

8,274.6

1,425.4

(1.0)

110.0

294.9

-

0.7

10,104.6

(1,056.0)

9,048.6

69.8

(1,503.0)

-

-

-

-

700.0

-

769.8

(769.8)

(268.6)

-

(110.0)

-

-

(0.6)

(1,882.2)

510.5

-

(1,371.7)

531.0

-

-

149.0

-

-

-

680.0

(680.0)

-

(1,137.2)

145.5

-

-

-

-

-

(991.7)

504.0

(487.7)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.5

0.5

(5.6)

(5.1)

(468.9)

-

-

-

-

-

-

(468.9)

-

(468.9)

699.9

-

-

-

-

-

-

699.9

-

699.9

2016

£m

0.3

(33.9)

-

-

149.0

-

-

-

(51.0)

64.4

Closing
debt

£m

6,475.8

1,306.0

-

149.1

295.7

700.0

0.6

8,927.2

(1,496.9)

7,430.3

8,374.1

1,573.0

-

259.0

295.3

-

1.2

10,502.6

(1,237.6)

9,265.0

£m

3.8

1.6

-

0.1

0.4

-

-

5.9

-

5.9

5.8

2.1

1.0

-

0.4

-

-

9.3

-

9.3

Other non-cash changes shown above represent EIR adjustments relating to the spreading of initial costs of the facilities concerned.

PAGE 213  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts(b)   

The Company

30 September 2017

Corporate bonds

Retail bonds

Gross debt

Cash

Net debt

30 September 2016

Corporate bonds

Retail bonds

Gross debt

Cash

Net debt

Cash flows

Non-cash movements

Opening
debt

£m

Debt
issued

£m

Other

Foreign 
exchange

£m

£m

259.0

295.3

554.3

(361.3)

193.0

110.0

294.9

404.9

(196.8)

208.1

-

-

-

-

-

149.0

-

149.0

(149.0)

-

(110.0)

-

(110.0)

83.7

(26.3)

-

-

-

(15.5)

(15.5)

-

-

-

-

-

-

-

-

-

-

Other

£m

0.1

0.4

0.5

-

0.5

-

0.4

0.4

-

0.4

Closing
debt

£m

149.1

295.7

444.8

(277.6)

167.2

259.0

295.3

554.3

(361.3)

193.0

Other non-cash changes shown above represent EIR adjustments relating to the spreading of initial costs of the bonds.

63.  OPERATING LEASE ARRANGEMENTS

(a)    As Lessor

The  Group,  through  its  asset  finance  business,  leases  assets  under  operating  leases.  In  respect  of  certain  of  these  assets,  the  Group  also 
provides maintenance services to the lessee.

Assets subject to these arrangements are shown in note 40 and the income from these activities is shown in note 18.

The future minimum lease payments under these arrangements may be analysed as follows:

The Group

The Company

2017

£m

3.0

7.5

0.3

10.8

2016

£m

2.5

4.7

-

7.2

2017

£m

2016

£m

-

-

-

-

-

-

-

-

Amounts falling due:

Within one year

Between	two	and	five	years

After	more	than	five	years

PAGE 214  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
(b)    As Lessee

Minimum lease payments under operating leases recognised in 
operating expenses for the year

Office	buildings

Motor vehicles

Office	equipment

The Group

The Company

2017

£m

2.1

0.3

0.2

2.6

2016

£m

2.1

0.3

0.2

2.6

2017

£m

2016

£m

-

-

-

-

-

-

-

-

At 30 September 2017 the Group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, 
which fall due as follows:

Amounts falling due:

Within one year

Between	two	and	five	years

After	more	than	five	years

The Group

The Company

2017

£m

2.4

6.8

3.8

13.0

2016

£m

2.3

3.4

-

5.7

2017

£m

2016

£m

-

-

-

-

-

-

-

-

Operating lease payments represent rents payable by the Group in respect of certain of its office premises and lease payments on company 
vehicles and equipment. The average term of the current building leases from inception or acquisition is 6 years (2016: 5 years) with rents 
subject to review every five years, while the average term of the vehicle leases and office equipment is 3 years (2016: 3 years).

64.  RELATED PARTY TRANSACTIONS

(a)   

The Group

Mr A K Fletcher, an independent non-executive director of the Company, is a director of Paragon Pension Plan Trustees Limited, which acts as 
the corporate trustee of the Paragon Pension Plan (‘the Plan’). Mr Fletcher was appointed a trustee of the Plan on 27 May 2010, and a director 
of Paragon Pension Trustees Limited on 7 November 2011. The Plan moved to corporate trusteeship in the first quarter of 2013 at which point 
all individuals ceased to be trustees of the Plan on their own account. In respect of this appointment he was paid £10,000 in the year ended 
30 September 2017 by Paragon Finance PLC, the sponsoring company of the Plan (2016: £10,000).

The Plan is a related party of the Group. Transactions with the Plan are described in note 54.

The Group had no other transactions with related parties other than the key management compensation disclosed in note 22.

(b)   

The Company

During  the  year  the  parent  company  entered  into  transactions  with  its  subsidiaries,  which  are  related  parties.  Management  services  were 
provided to the Company by one of its subsidiaries and the Company granted awards under the share based payment arrangements described 
in note 23 to employees of subsidiary undertakings.

Details of the Company’s investments in subsidiaries and the income derived from them are shown in notes 43 and 65.

Outstanding current account balances with subsidiaries are shown in notes 39 and 50.

During the year the Company incurred interest costs of £10.2m in respect of borrowings from its subsidiaries (2016: £8.9m).

PAGE 215  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts65. 

 DETAILS OF SUBSIDIARY UNDERTAKINGS

Subsidiary undertakings of the Group at 30 September 2017, where the share capital is held within the Group are shown below. The holdings 
shown are those held within the Group. The shareholdings of the Company in the direct subsidiaries listed below are the same as those held by 
the Group, except that:

• 

• 

For the shareholdings marked * the Company holds only 74% of the share capital 

For the shareholdings marked † the Company holds only 66.7% of the share capital

In these cases the remainder is held by other group companies.

The issued share capital of all subsidiaries consists of ordinary share capital, except those companies marked § which have additional preference 
share capital held within the Group. 

Company

Holding

Principal activity

Direct subsidiaries of Paragon Banking Group PLC

Paragon Car Finance Limited 

Idem Capital Holdings Limited

Moorgate Servicing Limited

Paragon Bank PLC

SPV Securities Limited

The Business Mortgage Company Limited

Paragon Fourth Funding Limited

Paragon Mortgages (No. 7) PLC

Paragon Mortgages (No. 8) PLC

Paragon Mortgages (No. 9) PLC

Paragon Mortgages (No. 10) PLC

Paragon Mortgages (No. 11) PLC

Paragon Mortgages (No. 12) PLC

Paragon Mortgages (No. 13) PLC

Paragon Mortgages (No. 14) PLC

Paragon Mortgages (No. 15) PLC

Paragon Mortgages (No. 16) PLC

Paragon Mortgages (No. 17) PLC

Paragon Personal and Auto Finance (No. 3) PLC

Paragon Secured Finance (No. 1) PLC

First Flexible (No. 7) PLC

Collateralised Mortgage Securities (No. 12) PLC

Colonial Finance (UK) Limited

Earlswood Finance Limited

Earlswood Finance (No. 2) Limited

Finance for People (No. 3) Limited

Finance for People (No. 4) PLC

Herbert (1) PLC

Herbert (2) PLC

Herbert (4) PLC

Herbert (5) PLC

Herbert (6) PLC

Herbert (7) PLC

Herbert (8) PLC

Herbert (9) PLC

Herbert (10) PLC

Highlands Loan Servicing Limited

Homeloans (No. 4) PLC  

Homer Funding Limited

PAGE 216  •  The Accounts

100%

100%

100%

100%

100%

100%

100%

100%

100%

100% *

100% *

100% *

100% *

100% *

100% *

100% *

100%

100%

100%

100%

Vehicle	finance

Intermediate holding company

Intermediate holding company

Deposit taking, residential mortgages and loan and 
vehicle	finance

Asset investment

Mortgage broker

Residential mortgages

Residential mortgages

Residential mortgages

Residential mortgages

Residential mortgages

Residential mortgages

Residential mortgages

Residential mortgages

Residential mortgages

Residential mortgages

Residential mortgages

Residential mortgages

Loan	and	vehicle	finance

Loan	finance

100% *

Residential mortgages

100%

100%

100% *

100%

100%

100% §

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100% §

100%

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsCompany

Holding

Principal activity

Direct subsidiaries of Paragon Banking Group PLC

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100% §

100% §

100% §

100% §

100%

100%

100% *

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100% 

100%

100%

100%

100%

100%

100%

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Idem Luxembourg (No. 4) ‡

Idem Luxembourg (No. 5) ‡

Idem Luxembourg (No. 9) ‡

Mortgage Funding Corporation PLC

NHL Second Funding Corporation PLC

NHL Third Funding Corporation PLC

Paragon Car Finance (1) Limited

Paragon Dealer Finance Limited

Paragon Finance Holdings Limited

Paragon Lending Limited
(formerly Paragon Mortgages (No. 31) Limited)

Paragon Loan Finance (No. 1) Limited

Paragon Loan Finance (No. 2) Limited

Paragon Mortgages (No. 1) PLC

Paragon Mortgages (No. 2) PLC

Paragon Mortgages (No. 4) PLC

Paragon Mortgages (No. 5) PLC

Paragon Mortgages (No. 26) Limited

Paragon Mortgages (No. 27) Limited

Paragon Mortgages (No. 33) Limited

Paragon Mortgages (No. 34) Limited

Paragon Mortgages (No. 36) Limited

Paragon Mortgages (No. 37) Limited

Paragon Mortgages (No. 38) Limited

Paragon Pension Investments GP Limited

Paragon Pension Plan Trustees Limited 

Paragon Personal Finance (1) Limited

Paragon Servicing Limited
(formerly Paragon Mortgages (No. 32) Limited)

Paragon Third Funding Limited

Paragon Vehicle Contracts Limited

PGC Capital Limited

Plymouth Funding Limited

Redbrick Real Estate Services Limited

Sancopia Capital Limited

Sancopia Limited

TBMC (2) Limited

Tegic Capital Limited

Tegic Limited

Townend Farm (Easington) Management Company Limited
(formerly (formerly Paragon Mortgages (No. 35) Limited)

Universal Credit Limited

Yorkshire Freeholds Limited

Yorkshire Leaseholds Limited

PAGE 217  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsCompany

Holding

Principal activity

Direct and indirect subsidiaries of Paragon Bank PLC

Paragon Finance PLC

Mortgage Trust Limited

Paragon Mortgages Limited

Paragon Mortgages (2010) Limited

Paragon Asset Finance Limited
(formerly Paragon Bank Asset Finance Limited)

City Business Finance Limited

Paragon Business Finance PLC
(formerly Paragon Bank Business Finance PLC)

Paragon Commercial Finance Limited
(formerly Dash Commercial Finance Limited)

Paragon Technology Finance Limited
(formerly Paragon Bank Technology Finance Limited)

Premier Asset Finance Limited

Specialist Fleet Services Limited

Capital Professions Finance Limited

Collett Transport Services Limited

Fineline Holdings Limited

Fineline Media Finance Limited

Homer Management Limited

Lease Portfolio Management Limited

PBAF Acquisitions Limited
(formerly Print Finance Limited)

PBAF (No. 1) Limited

State Securities Holdings Limited

State Security Limited

100%

100%

100%

100%

100%

100%

100%

80%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

Residential mortgages and asset administration

Residential mortgages

Residential mortgages

Residential mortgages

Holding company and portfolio administration

Asset	finance

Asset	finance

Asset	finance

Asset	finance

Asset	finance	broker

Asset	finance	and	contract	hire

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Company

Holding

Principal activity

Direct and indirect subsidiaries of Idem Capital Holdings Limited

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

Asset administration

Asset investment

Asset investment

Asset investment

Consumer	loan	finance

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Moorgate Loan Servicing Limited

Idem (No. 3) Limited

Idem Capital Securities Limited

Idem First Finance Limited

Paragon Personal Finance Limited

Idem (No. 5) Limited

Idem (No. 6) Limited

Idem Asset Management Limited

Idem Capital Acquisitions Limited

Idem Capital Limited

Idem Consumer Loans Limited

Idem Luxembourg (No. 10) ‡

Sancopia Portfolios Limited

PAGE 218  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
 
Company

Holding

Principal activity

Other indirect subsidiary undertakings

First Flexible No. 6 PLC

Mortgage Trust Services PLC

Paragon Second Funding Limited

Redbrick Survey and Valuation Limited 

Buy to Let Direct Limited
(formerly Landlordcentre.co.uk Limited)

LOM Recoveries Limited

Moorgate Asset Administration Limited

Paragon Options PLC

TBMC Group Limited

The Business Mortgage Company Services Limited

Tidford Cottages Management Limited

100% §

Residential mortgages

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

Residential mortgages and asset administration

Residential	mortgages	and	loan	and	vehicle	finance

Surveyors and property consulting

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

The financial year end of all of the Group’s subsidiary companies is 30 September. They are all registered in England and Wales and operate in 
the UK except:

•  Those entities marked ‡ which are registered in the Grand Duchy of Luxembourg

•  Paragon Pension Investments GP Limited, which is registered in Scotland and operates in the UK

20%  of  the  equity  of  Paragon  Commercial  Finance  Limited  is  subject  to  a  call  option  agreed  as  part  of  the  acquisition  of  the  company  by 
PAF. No material minority interest attaches to this holding.

As part of the Group’s financing arrangements certain mortgage and consumer loans originated by Paragon Mortgages (2010) Limited and 
Mortgage Trust Limited or acquired by Idem Capital Securities Limited have been sold to special purpose entity companies, which had raised 
non-recourse finance to fund these purchases. The shares of these companies are ultimately beneficially owned through independent trusts 
and are considered to be controlled by the Group, as defined by IFRS 10 and hence they are considered to be subsidiaries of the Group. 

PAGE 219  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsThe principal companies party to these arrangements at 30 September 2017 comprise:

Company

First Flexible No. 4 PLC

First Flexible No. 5 PLC

Idem Capital Securities (No. 1)

Idem Luxembourg (No. 8)

Paragon Fifth Funding Limited

Paragon Sixth Funding Limited

Paragon Seventh Funding Limited

Paragon Mortgages (No. 18) Holdings Limited

Paragon Mortgages (No. 18) PLC

Paragon Mortgages (No. 19) Holdings Limited

Paragon Mortgages (No. 19) PLC

Paragon Mortgages (No. 20) Holdings Limited

Paragon Mortgages (No. 20) PLC

Paragon Mortgages (No. 21) Holdings Limited

Paragon Mortgages (No. 21) PLC

Paragon Mortgages (No. 22) Holdings Limited

Paragon Mortgages (No. 22) PLC

Paragon Mortgages (No. 23) Holdings Limited

Paragon Mortgages (No. 23) PLC

Paragon Mortgages (No. 24) Holdings Limited

Paragon Mortgages (No. 24) PLC

Paragon Mortgages (No. 25) Holdings Limited

Paragon Mortgages (No. 25) PLC

Arianty Holdings Limited

Arianty No. 1 Limited

Arianty Services Limited

First Flexible No. 1 Limited

First Flexible No. 2 Limited

First Flexible No. 3 Limited

Principal activity

Residential mortgages

Residential mortgages

Asset investment

Asset investment

Residential mortgages

Residential mortgages

Residential mortgages

Holding company

Residential mortgages

Holding company

Residential mortgages

Holding company

Residential mortgages

Holding company

Residential mortgages

Holding company

Residential mortgages

Holding company

Residential mortgages

Holding company

Residential mortgages

Holding company

Residential mortgages

Holding company

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

All  of  these  companies  are  registered  and  operate  in  the  UK  except  Idem  Capital  Securities  (No.  1)  and  Idem  Luxembourg  (No.8)  which  are 
registered in the Grand Duchy of Luxembourg.

Homeloans (No. 7) LLP and Homeloans (No. 8) LLP are limited liability partnerships, established under English law, in which all of the members 
are Group companies. They are therefore considered to be subsidiary entities.  Both are registered in England and Wales and operate in the UK.

Earlswood Finance (No. 3) Limited, a company limited by guarantee, is registered in England and Wales and operates in the UK. It is included in 
the consolidation as it is ultimately controlled by the parent company.

The  Group  accounts  include  the  results  of  two  Jersey  companies,  which  are  ultimately  beneficially  owned  by  a  charitable  trust,  but  are 
considered to be controlled by the Group, using the definition contained in IFRS 10 ‘Consolidated Financial Statements’. These companies, 
Idem Jersey (No. 1) Limited and Idem Jersey (No. 2) Limited are registered in the Bailiwick of Jersey and operate in the UK.

The share capital of Idem Jersey (No. 1) Limited is divided into A shares and B shares. All of the 600 B shares are held by Group companies 100 
by the parent company and 500 by other Group companies.

PAGE 220  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsThe registered office of each of the entities listed in this note is the same as that of the Company (note 1), except that:

• 

• 

 The registered office of The Business Mortgage Company Limited, TBMC (2) Limited, Buy to Let Direct Limited, TBMC Group Limited, and 
The Business Mortgage Company Services Limited is Greenmeadow House, 2 Village Way, Greenmeadow Springs Business Park, Cardiff, 
CF15 7NE

 The registered office of State Security Limited is Burlington House, Botleigh Grange Office Campus, Grange Drive, Hedge End, Southampton, 
SO30 2AF

•  The registered office of the Scottish company is Citypoint, 65 Haymarket Terrace, Edinburgh, Scotland, EH12 5HD

•  The office of the Luxembourg entities is 8-10, Avenue de la Gare, L-1610 Luxembourg

•  The registered office of the Jersey companies is 13 Castle Street, St Helier, Jersey, JE4 5UT

All of the entities listed in this note are included in the consolidated accounts of the Group.

66.  COUNTRY-BY-COUNTRY REPORTING

The Capital Requirements (Country-by-Country Reporting) Regulations 2013 came into effect on 1 January 2014 and place certain reporting 
obligations on financial institutions that are within the scope of CRD IV. The objective of the country-by-country reporting requirements is to 
provide increased transparency regarding the source of the financial institution’s income and the locations of its operations. 

Paragon Banking Group PLC is a UK registered entity. Details of its subsidiaries are given in note 65 and the activities of the Group are described 
in Section A2.1. 

The activities of the Group, described as required by the Regulations for the year ended 30 September 2017 were:

Year ended 30 September 2017

Total operating income

Profit	before	tax

Corporation tax paid

Public subsidies received

Average number of full time equivalent employees

Year ended 30 September 2016

Total operating income

Profit	before	tax

Corporation tax paid

Public subsidies received

Average number of full time equivalent employees

The Group’s participation in Bank of England funding schemes is set out in note 49.

United Kingdom

£m

252.8

144.8

28.9

-

1,229

United Kingdom

£m

244.0

143.2

23.6

-

1,175

PAGE 221  •  The Accounts

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
E.

APPENDICES
TO THE ANNUAL 
REPORT

Additional financial information supporting amounts shown in the Strategic 
Report (Section A), but not forming part of the Statutory Accounts

A.   

INCOME STATEMENT RATIOS

The average net interest margin is calculated as follows:

Opening loans to customers

Closing loans to customers

Average loans to customers

Net interest

Net interest margin

Impairment provision

Impairment as a percentage of average loan balance

B.    COST:INCOME RATIO

Cost:income ratio is derived as follows:

Cost – operating expenses

Total operating income

Cost / Income

Note

32

32

25

Note

20

2017

£m

10,737.5

11,124.1

10,930.8

232.6

2016

£m

10,062.4

10,737.5

10,400.0

223.2

2.13%

2.15%

5.3

0.05%

7.7

0.07%

2017

£m

102.3

252.8

2016

£m

92.5

244.0

40.5%

37.9%

PAGE 224  •  Appendices to the Annual Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsC.    UNDERLYING PROFIT

The Group reports underlying profit excluding fair value accounting adjustments arising from its hedging arrangements. This measure has been 
chosen as it is one widely used by investors and analysts following the Group’s shares, and because management feel it better represents the 
underlying economic performance of the Group’s business.

Profit	on	ordinary	activities	before	tax

Add back: Fair value adjustments

Underlying profit

D.    NET ASSET VALUE

2017

£m

144.8

0.4

145.2

2016

£m

143.2

0.6

143.8

Total equity (£m)

1,009.4

969.5

Note

2017

2016

Outstanding issued shares (m)

Treasury shares (m)

Shares held by ESOP schemes (m)

Net asset value per £1 ordinary share

Tangible equity (£m)

Tangible net asset value per £1 ordinary share

55

57

57

7

281.5

(15.7)

(3.2)

262.6

£3.84

905.0

£3.45

295.8

(15.3)

(3.6)

276.9

£3.50

864.1

£3.12

PAGE 225  •  Appendices to the Annual Report

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsF.

USEFUL
INFORMATION

Information which may be helpful to shareholders and other users of the 
Annual Report and Accounts

F1 

F2 

F3 

F4 

Glossary
A summary of abbreviations used in the Annual Report and Accounts

Shareholder Information
Information	about	dividends,	meetings	and	managing	shareholdings

Other Public Reporting
Current	and	future	public	reporting	information	for	the	Group

Contacts
Names	and	addresses	of	the	Group’s	advisers

PAGE 228

PAGE 230

PAGE 232

PAGE 234

 
 
 
 
F1
GLOSSARY

AGM 

ALCO 

BCBS 

BEIS 

Annual General Meeting

Asset and Liability Committee

Basel Committee on Banking Supervision

 Department for Business, Energy 
and Industrial Strategy

BEPS 

Base Erosion and Profit Shifting

BS 18001   

CAGR 

CAP 

CBTL 

CEO 

CET1 

CGU 

CIIA   

CIPD   

CMI 

CML 

CO2 

Code 

 British Standard 18001:2007, 
‘Occupational Health and Safety 
Management Systems’

Compound Annual Growth Rate

CAP Automotive Limited

Consumer Buy-to-Let requirements

Chief Executive Officer

Core Equity Tier 1

Cash Generating Unit

Chartered Institute of Internal Audit

 Chartered Institute of 
Personnel and Development

Chartered Management Institute 

Council of Mortgage Lenders

Carbon Dioxide 

 UK Corporate Governance Code 
(2016 version)

CONC 

FCA Consumer Credit Regime

COREP   

Common Reporting

CPI 

CRDs   

CRD IV 

CRO   

CRR 

CSA 

CSOP 

DEFRA 

Consumer Price Index

Cash Ratio Deposits

 Capital Requirements Regulation 
and Directive

Chief Risk Officer 

 Capital Requirements Regulation 
EU Regulation 575/2013

Credit Support Annex

Company Share Option Plan

 Department for Environment, 
Food and Rural Affairs 

Deloitte 

Deloitte LLP

EAD   

ECL   

EIR  

EPS 

EQA   

ERC 

ESOP 

ESOS 

EU 

Exposure at Default

Expected Credit Loss

Effective Interest Rate

Earnings per Share

External Quality Assessment

Estimated Remaining Collections

Employee Share Ownership Plan

Energy Savings and Opportunities Scheme

European Union

EURIBOR 

Euro Interbank Offered Rate

EVE 

FCA 

FLA 

FLS 

FPC 

FRC 

FSC   

FSCS   

GDPR   

GHG 

HA   

HMOs   

HMRC 

HQLA 

HVAC   

IAS 

IASB 

ICAAP 

ICG 

ICR 

IFRS 

ILAAP 

Economic Value of Equity

Financial Conduct Authority

Finance and Leasing Association

Funding for Lending Scheme

 Financial Policy Committee 
(of the Bank of England)

Financial Reporting Council

Forest Stewardship Council

Financial Services Compensation Scheme

General Data Protection Regulation

Greenhouse Gases

Hampton-Alexander

Homes in Multiple Occupation

Her Majesty’s Revenue and Customs

High Quality Liquid Assets

Heating, Ventilation and Cooling System

International Accounting Standard(s)

International Accounting Standards Board

 Internal Capital Adequacy 
Assessment Process

Individual Capital Guidance

Interest Cover Ratio

International Financial Reporting Standard(s) 

 Internal Liquidity Adequacy 
Assessment Process

DSBP 

Deferred Share Bonus Plan

ILG 

Individual Liquidity Guidance

PAGE 228  •  Useful Information

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsILTR 

IMLA 

IRB 

IRRBB 

ISA 

ISDA 

KPMG 

LCR 

LGD   

LIBOR 

Ltd 

LTI  

LTV 

MCA   

MCoB 

MMR 

MRC   

MSP 

NI 

NII 

NIM 

NSFR 

OHSMS   

OLAR 

ORCC   

PAYE 

PAF 

PD 

PIDA 

PLC 

PPI 

PRA  

Indexed Long Term Repo Scheme

Intermediary Mortgage Lenders Association 

Internal Ratings Basis

Interest Rate Risk in the Banking Book

Individual Savings Account

 International Swaps and 
Derivatives Association

KPMG LLP, the Group’s auditor

Liquidity Coverage Ratio

Loss Given Default

London Interbank Offered Rate 

Limited (company)

Long Term Incentive

Loan To Value

Management Consultancies Association Ltd

Mortgage Conduct of Business

Mortgage Market Review

Model Risk Committee

Matching Share Plan

National Insurance

Net Interest Income

Net Interest Margin

Net Stable Funding Ratio

 Occupational Health and 
Safety Management System

Overall Liquidity Adequacy Requirement

Operational Risk and Compliance Committee

Pay As You Earn

 Paragon Asset Finance 
(formerly Paragon Bank Asset Finance)

Probability of default

Public Interest Disclosure Act 1998

Public Limited Company

Payment Protection Insurance

 Prudential Regulation Authority 
(of the Bank of England)

Premier 

Premier Asset Finance Limited

PAGE 229  •  Useful Information

PRS 

PSP 

RIDDOR   

RNS 

RoTE 

RPI 

RSUs 

SA   

Private Rented Sector

Performance Share Plan

 Reporting of Incidents, Disease and 
Dangerous Occurrences Regulation 2013

 The Regulatory News Service 
of the London Stock Exchange

Return on Tangible Equity

Retail Price Index

Restricted Stock Units

Standardised Approach

Schedule 7   

 Schedule 7 to the Large and Medium-sized 
Companies and Groups (Accounts and 
Reports) Regulations 2008

SDLT 

SFS 

SME 

SMR   

SPV 

TBMC 

TFS 

Stamp Duty Land Tax

Specialist Fleet Service

Small and/or Medium-sized Enterprise(s)

Senior Managers Regime

Special Purpose Vehicle company

The Business Mortgage Company

Term Funding Scheme

The Articles   

The Articles of Association of the Company

The Bank 

Paragon Bank PLC

The Company 

Paragon Banking Group PLC

The Group 

The Order  

 The Company and all of its 
subsidiary undertakings 

 The Statutory Audit Services for Large 
Companies Market Investigation 
(Mandatory Use of Competitive Tender 
Processes and Audit Committee 
Responsibilities) Order 2014

The Plan 

The Paragon Pension Plan

TSR  

UK 

UKF 

US 

Total Shareholder Return

United Kingdom

UK Finance

United States of America

US Dollar LIBOR 

 The London Interbank Offered Rate on 
balances denominated in US dollars

VAT 

WEEE 

Value Added Tax

Waste Electrical and Electronic Equipment 

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsF2
SHAREHOLDER INFORMATION

Want more information or help?

The Company’s share register is maintained by our Registrars, Computershare, who you should 
contact directly if you have questions about your shareholding or wish to update your address details.

Computershare Investor Services PLC 
The Pavilions 
Bridgwater Road 
Bristol BS99 6ZZ

Telephone: 0370 707 1244* 

and outside the UK +44 (0)370 707 1244 

Online: www.investorcentre.co.uk

*Calls are charged at the standard geographic rate and will vary by provider. Calls outside the UK will be charged at the applicable 
international rate. Lines are open 8:30am to 5:30pm, Monday to Friday, excluding UK public holidays.  

Electronic communications 

You can view and manage your shareholding online by registering with Computershare’s Investor Centre 
Service. To register:

•  Visit www.computershare.com

•  Go to ‘Manage my shareholdings’

•  Register using your Shareholder Reference Number and your postcode

We  actively  encourage  our  shareholders  to  receive  communications  via  email  and  view  documents 
electronically  on  our  website,  including  our  Annual  Report  and  Accounts,  as  this  has  significant 
environmental  and  cost  benefits.  Should  you  wish  to  receive  electronic  documents  please  contact 
Computershare by telephone or online.

Website

You can find further useful information on our website, www.paragonbankinggroup.co.uk, including:

•  Regular updates about our business

•  Comprehensive share price information

• 

Financial results and reports

•  Historic dividend dates and amounts

PAGE 230  •  Useful Information

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsShareholder fraud warning

Shareholders are advised to be very wary of any suspicious or unsolicited advice or offers, whether over 
the telephone, through the post or by email.  If you receive any such unsolicited communication please 
check the company or person contacting you is properly authorised by the Financial Conduct Authority 
(‘FCA’)  before  getting  involved.    You  can  check  at  www.fca.org.uk/consumers/protect-yourself  and  can 
report calls from unauthorised firms to the FCA by calling 0800 111 6768.

Duplicate documents and communications

If you receive more than one copy of shareholder documents, it is likely that you have multiple accounts 
on the share register, perhaps with a slightly different name or address. To combine your shareholdings, 
please contact Computershare and provide your Shareholder Reference Numbers.

Financial calendar

January 2018

Trading update

22 May 2018

Half year results

Dividend calendar

4 January 2018

July / August 2018

Trading update 

November 2018

Full year results

5 July 2018

Ex-dividend date for 2017 final dividend

Ex-dividend date for 2018 interim dividend

5 January 2018

6 July 2018

Record date for 2017 final dividend

Record date for 2018 interim dividend

19 February 2018

27 July 2018

Payment date for 2017 final dividend

Payment date for 2018 interim dividend

Annual General Meeting

15 February 2018

To be held at 9:00am at the offices of Jefferies International Limited at Vintners Place, 68 Upper 
Thames Street, London, EC4V 3BJ

PAGE 231  •  Useful Information

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsF3
OTHER PUBLIC REPORTING

In  addition  to  its  annual  financial  reporting  the  Group  has  published,  or  will  publish,  the  following  documents  in  respect  of  the  year  ended 
30 September 2017, as required by legislation or regulation, relating to the Group or its constituent entities.

•  Pillar III disclosures required by Part 8 of the CRR

•  Tax Strategy Statement

•  Modern Slavery Statement

•  Gender pay gap information

These documents are made available on the Group’s website at www.paragonbankinggroup.co.uk.

All of these statements are required to be published annually. In addition, for the year ending 30 September 2018, the Group will be required to 
publish bi-annual statements on supplier payments. It will also be making its first report against its Women in Finance charter commitments in 
January 2018.

PAGE 232  •  Useful Information

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
PAGE 233  •  Useful Information

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsRESULTS IN BRIEF
F4
CONTACTS

Registered and head office 

London office 

 51 Homer Road 
Solihull 
West Midlands B91 3QJ 

Telephone: 0121 712 2323

 Tower 42 Level 12 
25 Old Broad Street 
London EC2N 1HQ 

Telephone: 020 7786 8474

Investor Relations 

investor.relations@paragonbank.co.uk

Company Secretariat 

company_secretary@paragonbank.co.uk

Internet 

Auditor 

Solicitors 

Registrars 

Brokers 

www.paragonbankinggroup.co.uk

 KPMG LLP 
One Snowhill 
Snow Hill Queensway 
Birmingham B4 6GH

 Slaughter and May 
One Bunhill Row 
London EC1Y 8YY

 Computershare Investor Services PLC 
The Pavilions 
Bridgwater Road 
Bristol BS99 6ZZ 

Telephone: 0370 707 1244

 Jefferies Hoare Govett 
Vintners Place 
68 Upper Thames Street 
London EC4V 3BJ

  UBS Limited 
  5 Broadgate 
  London EC2M 2QS 

Remuneration consultants 

Consulting actuaries 

PAGE 234  •  Useful Information

 Deloitte LLP 
Four Brindleyplace 
Birmingham B1 2HZ

 Mercer Limited 
Four Brindleyplace 
Birmingham B1 2JQ

PARAGON BANKING GROUP PLC  •  2017 Annual Report and Accounts 
 
 
PAGE 235  •  Useful Information

PARAGON BANKING GROUP PLC  •  2017 Annual Report and AccountsACORN15558 (12/2017)

PARAGON BANKING GROUP PLC
51 Homer Road, Solihull, West Midlands B91 3QJ

Telephone: 0121 712 2323

www.paragonbankinggroup.co.uk

Registered No. 2336032