Quarterlytics / Healthcare / Medical - Devices / PAVmed

PAVmed

pavm · NASDAQ Healthcare
Claim this profile
Ticker pavm
Exchange NASDAQ
Sector Healthcare
Industry Medical - Devices
Employees 11-50
← All annual reports
FY2021 Annual Report · PAVmed
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-K

(Mark One)

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2021

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number: 001-37685

PAVMED INC.
(Exact Name of Registrant as Specified in Its Charter)

Delaware
(State or Other Jurisdiction of
Incorporation or Organization)

One Grand Central Place
60 E. 42nd Street
Suite 4600
New York, NY 10165
(Address of Principal Executive Offices

47-1214177
(IRS Employer
Identification No.)

10165
(Zip Code)

Securities registered under Section 12(b) of the Exchange Act:

(212) 949-4319
(Registrant’s Telephone Number, Including Area Code)

Common Stock, $0.001 par value per share
Series Z Warrants, each to purchase one share of Common Stock

Title of each Class

Trading Symbol(s)  
PAVM
PAVMZ

Name of each Exchange on which Registered
The NASDAQ Stock Market LLC
The NASDAQ Stock Market LLC

Securities registered under Section 12(g) of the Exchange Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  every  Interactive  Data  File  required  to  be  submitted  pursuant  to  Rule  405  of  Regulation  S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period the registrant was required to submit such files). Yes ☒ No ☐

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  a  smaller  reporting  company,  or  an  emerging  growth
company. See the definitions of  “large accelerated filer”, “accelerated filer” , “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange
Act.

Large Accelerated filer
Non-accelerated filer

☐
☒

Accelerated filed
Smaller reporting company
Emerging growth company

☐
☒
☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to section 13(c) of the Exchange Act ☐

Indicate  by  check  mark  whether  the  registrant  has  filed  a  report  on  and  attestation  to  its  management’s  assessment  of  the  effectiveness  of  its  internal  control  over  financial
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C.7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of June 30, 2021, the last business day of the registrant’s most recently completed second fiscal quarter, the aggregate market value of the registrant’s voting stock held by
non-affiliates was approximately $470.2 million, based on 73,467,278 shares of common stock held by non-affiliates and a last reported sales price per share of the registrant’s
common stock of $6.40 on such date.

As of March 29, 2022 there were 87,667,406 shares of the registrant’s Common Stock, par value $0.001 per share, issued (with such number of shares inclusive of shares of
common stock underlying granted but unvested restricted stock options).

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Portions of the registrant’s definitive proxy statement for its 2022 annual meeting of stockholders are incorporated by reference into Part III of this Form 10-K where indicated.
Such definitive proxy statement will be filed with the U.S. Securities and Exchange Commission within 120 days after the year ended December 31, 2021.

DOCUMENTS INCORPORATED BY REFERENCE

TABLE OF CONTENTS

PART I

Business
Risk Factors
Unresolved Staff Comments
Property
Legal Proceedings
Mine Safety Disclosures

PART II

Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
[Reserved]
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosure About Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Directors, Executive Officers, and Corporate Governance
Executive Compensation

PART III

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions and Director Independence
Principal Accountant Fees and Services

Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
Item 9C.

Item 10.
Item 11.

Item 12.
Item 13.
Item 14.

Item 15.
Item 16.

Exhibits and Financial Statement Schedules
Form 10-K Summary

PART IV

i

FORWARD-LOOKING STATEMENTS

1
32
64
64
64
64

65
65
66
81
81
81
82
82
82

83

83
83
83
83

84
86

This Annual Report on Form 10-K of PAVmed Inc. (“we”, “us”, “our” or “PAVmed” or the “Company”) contains forward-looking statements that involve substantial risks
and uncertainties. All statements, other than statements of historical facts, contained in this Annual Report on Form 10-K (this “Form 10-K”), including statements regarding
our future results of operations and financial position, business strategy and plans and  objectives  of  management  for  future  operations,  are  forward-looking  statements.  The
words  “may,”  “will,”  “should,”  “expects,”  “plans,”  “anticipates,”  “could,”  “intends,”  “target,”  “projects,”  “contemplates,”  “believes,”  “estimates,”  “predicts,”  “potential”  or
“continue” or the negative of these terms or other similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain
these  identifying  words.  Forward-looking  statements  are  not  guarantees  of  future  performance  and  the  Company’s  actual  results  may  differ  significantly  from  the  results
discussed in the forward-looking statements. Factors that might cause such differences include, but are not limited to, those discussed in Item 1A of Part I of this Form 10-K
under the heading “Risk Factors,” which are incorporated herein by reference.

Important factors that may affect our actual results include:

●
●
●
●
●
●
●
●
●
●
●
●
●
●

our limited operating history;
our financial performance, including our ability to generate revenue;
our ability of our products to achieve market acceptance;
our success in retaining or recruiting, or changes required in, our officers, key employees or directors;
our potential ability to obtain additional financing when and if needed;
our ability to protect our intellectual property;
our ability to complete strategic acquisitions;
our ability to manage growth and integrate acquired operations;
the potential liquidity and trading of our securities;
regulatory and operational risks;
cybersecurity risks;
risks related to SARS-CoV-2 /COVID-19 pandemic;
the impact of the material weakness identified by our management;
our estimates regarding expenses, future revenue, capital requirements and needs for additional financing.

In addition, our forward-looking statements do not reflect the potential impact of any future financings, acquisitions, mergers, dispositions, joint ventures or investments we

may make.

We may not actually achieve the plans, intentions, and /or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-
looking statements. You should read this Annual Report on Form 10-K and the documents we have filed as exhibits to this Annual Report on Form 10-K completely and with
the  understanding  our  actual  future  results  may  be  materially  different  from  what  we  expect.  We  do  not  assume  any  obligation  to  update  any  forward-looking  statements,
whether as a result of new information, future events or otherwise, except as required by applicable law.

ii

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 1. Business

Background and Overview

PART I

PAVmed is a highly differentiated, multi-product, commercial-stage medical technology company organized to advance a broad pipeline of innovative medical technologies
from concept to commercialization, employing a business model focused on capital efficiency and speed to market. From inception on June 26, 2014, thru 2020, the Company’s
activities were technology-focused on advancing its lead products towards regulatory approval and pre-commercialization, protecting its intellectual property, and building its
corporate infrastructure and management team. Beginning in 2020 through 2021 our activities and efforts are best described as transition years focused mainly on infrastructure
expansion  including  personnel,  systems,  and  facilities. Additionally,  the  focus  increasingly  involved  building  out  the  commercial  foundation  including  reimbursement  with
CMS  and  private  payor  engagement,  sales  operations,  clinical  services  and  Lucid  Test  Centers.  For  the  years  2022  and  beyond,  the  central  focus  will  be  predominantly  on
commercial expansion and execution including the acceleration of EsoGuard commercialization and the transition of NextFlo, EsoCure, Veris, and the next generation of CarpX
from pre-commercial activities to commercial adoption.

The Company operates in one segment as a medical device company with four operating divisions which include Medical Devices, Diagnostics, Digital Health, and Emerging
Innovations. As resources permit, we will continue to explore internal and external innovations that fulfill our project selection criteria without limiting ourselves to any target
specialty or condition. In addition to activities ongoing at the parent company level, the Company also has ongoing operations conducted in three majority owned subsidiaries:
Lucid Diagnostics, Inc. (“Lucid Diagnostics” or “LUCID”) incorporated in May 2018, Veris Health, Inc. (“Veris”) founded in May 2021 with the acquisition of Oncodisc, Inc
and its digital health technologies, and Solys Diagnostics, Inc. (“Solys Diagnostics” or “SOLYS”) incorporated in October 2019.

On October 14, 2021, Lucid Diagnostics completed an initial public offering (“IPO”) of its common stock under an effective registration statement on Form S-1 (SEC File
No. 333-259721), wherein a total of 5.0 million IPO shares of common stock of Lucid Diagnostics Inc. were issued, with such total IPO shares inclusive of 571,428 shares
issued to PAVmed Inc., at an IPO offering price of $14.00 per share, resulting in gross proceeds to Lucid Diagnostics Inc. of $70.0 million, before underwriting fees of $4.9
million, and approximately $0.7 million of offering costs incurred by Lucid Diagnostics Inc.

PAVmed  Inc.  and  its  subsidiaries  have  proprietary  rights  to  the  trademarks  used  herein,  including,  among  others,  PAVmed™,  Lucid  Diagnostics™,  LUCID™,  Veris
Health™, VERIS™, Oncodisc™, Solys Diagnostics™, SOLYS™, Caldus™, CarpX®, DisappEAR™, EsoCheck®, EsoGuard®, EsoCheck Cell Collection Device®, EsoCure
Esophageal Ablation Device™, NextCath™, NextFlo™, PortIO™, and “Innovating at the Speed of Life”™. Solely as a matter of convenience, trademarks and trade names
referred  to  herein  may  or  may  not  be  accompanied  with  the  requisite  marks  of  “™”  or  “®”.  However,  the  absence  of  such  marks  is  not  intended  to  indicate,  in  any  way,
PAVmed Inc. or its subsidiaries will not assert, to the fullest extent possible under applicable law, their respective rights to such trademarks and trade names.

Our multiple products are in various phases of development, regulatory clearances, approvals, and commercialization, including:

●

The EsoCheck device received 510(k) marketing clearance from the U.S. Food and Drug Administration (“FDA”), in June 2019 and European CE Mark Certification in
May  2021  as  an  esophageal cell  collection  device;  and,  EsoGuard  has  been  established  as  a  Laboratory  Developed  Test (“LDT”),  completed  European  CE  Mark
Certification in June 2021, and was launched commercially in December 2019 after Clinical Laboratory Improvement Amendment (“CLIA”) and College of American
Pathologists accreditation of the test at Lucid Diagnostics commercial diagnostic laboratory partner ResearchDx Inc. (“RDx”), headquartered in Irvine, California. On
February 25, 2022, Lucid Diagnostics new, wholly owned subsidiary, LucidDx  Labs Inc. (“LucidDx Labs”) acquired from ResearchDx, Inc. (“RDx”), a CLIA-certified,
CAP-accredited clinical laboratory operator located in Irvine, CA, certain licenses and other related assets necessary for LucidDx Labs to operate its own new CLIA-
certified, CAP-accredited clinical laboratory located in Lake Forest, CA. In August 2021, Lucid Diagnostics  launched a strategic partnership with direct-to-consumer
telemedicine company UpScriptHealth to support our commercialization efforts. Also in August 2021, we tested our first patients  referred by primary care physicians
(“PCPs”) in three Lucid Test Centers opened in the Phoenix metropolitan area.

1

●

● Our CarpX device is a patented, single-use, disposable, minimally invasive surgical device designed as a precision cutting tool to treat carpal tunnel syndrome while
reducing recovery times that was cleared by the FDA under section 510(k) in April 2020, with the first commercial procedure successfully performed in December 2020.
In May 2021 European CE Mark Certification was received for CarpX.
I n May  2021,  we  formed  Veris  Health,  which  is  our  newest  majority-owned  subsidiary.  In  connection  with  it  formation,  Veris  Health  acquired  Oncodisc  Inc
(“Oncodisc”), a digital health company with ground breaking tools to improve personalized cancer care through remote patient monitoring. Oncodisc’s core technologies
include the first intelligent implantable vascular healthcare platform that provides patients and physicians with new tools to improve outcomes and optimize the delivery
of  cost-effective  care  through  remote  monitoring  and  data analytics.  Its  vascular  access  port  contains  biologic  sensors  capable  of  generating  continuous data  on  key
physiologic parameters known to predict adverse outcomes in cancer patients undergoing treatment. Wireless communication to the patient’s smartphone and its cloud-
based  digital healthcare  platform  efficiently  and  effectively  delivers  actionable  real  time  data  to  patients and physicians. The technologies are the subject of multiple
patent applications and one allowed patent awaiting final issuance.

As discussed herein below, our current lines-of-business are as follows:

● Diagnostics - EsoGuard Esophageal DNA Test, EsoCheck Esophageal Cell Collection Device; and EsoCure Esophageal Ablation Device with Caldus Technology;
● Medical Devices  -  CarpX  Minimally  Invasive  Surgical  Device  for  Carpal  Tunnel  Syndrome;  Infusion Therapy  -  PortIO  Implantable  Intraosseous  Vascular Access

Device and NextFlo Highly Accurate Disposable Intravenous Infusion Platform Technology;

● Digital Health – Veris cancer healthcare platform and implantable intelligent vascular port combining remote monitoring and data analytics;
● Emerging Medical Devices – NextVent single-use ventilators; FlexMO medical circulatory support cannulas; Veris Cardiac Monitor; DisappEAR resorbable pediatric ear

tubes; Solys Noninvasive glucose monitoring;

Diagnostics

EsoGuard, EsoCheck, and EsoCure

EsoGuard  and  EsoCheck  are  based  on  patented  technology  licensed  from  Case  Western  Reserve  University  (“CWRU”)  through  our  majority-owned  subsidiary,  Lucid.
EsoGuard and EsoCheck have been developed to provide an accurate, non-invasive, patient-friendly screening test for the early detection of adenocarcinoma of the esophagus
(“EAC”) and Barrett’s Esophagus (“BE”), including dysplastic BE and related pre-cursors to EAC in patients with chronic gastroesophageal reflux (“GERD”).

EsoGuard is a bisulfite-converted next-generation sequencing (NGS) DNA assay performed on surface esophageal cells collected with EsoCheck. It quantifies methylation at
31 sites on two genes, Vimentin (VIM) and Cyclin A1 (CCNA1). The assay was evaluated in a 408-patient multicenter case-control study published in Science Translational
Medicine  and  showed  greater  than  90%  sensitivity  and  specificity  at  detecting  esophageal  precancer  and  all  conditions  along  the  BE-EAC  spectrum,  including  on  samples
collected with EsoCheck (Moinova, et al. Sci Transl Med. 2018 Jan 17;10(424): eaao5848). EsoGuard is commercially available in the U.S. as a Laboratory Developed Test
(LDT)  performed  at  our  CLIA-certified  laboratory  partner,  ResearchDx  Inc.  (“RDx”),  which  does  business  as  “PacificDx”.  Cell  samples,  including  those  collected  with
EsoCheck, as discussed below, are sent to RDx, for testing and analyses using our proprietary EsoGuard NGS DNA assay.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EsoCheck is an FDA 510(k) and CE Mark cleared noninvasive swallowable balloon capsule catheter device capable of sampling surface esophageal cells in a less than five-
minute office. It consists of a vitamin pill-sized rigid plastic capsule tethered to a thin silicone catheter from which a soft silicone balloon with textured ridges emerges to gently
swab surface esophageal cells. When vacuum suction is applied, the balloon and sampled cells are pulled into the capsule, protecting them from contamination and dilution by
cells outside of the targeted region during device withdrawal. We believe this proprietary Collect+Protect™ technology makes EsoCheck the only noninvasive esophageal cell
collection device capable of such anatomically targeted and protected sampling.

2

In December 2019, we secured “gapfill” determination for the EsoGuard PLA code 0114U through the United States Department of Health and Human Services (“HHS”)
Centers for Medicare and Medicaid Services (“CMS”) Clinical Laboratory Fee Schedule (“CLFS”) process, which has allowed us to engage directly with Medicare contractor
Palmetto GBA, LLC and its MolDx Program on CMS payment and coverage. In October 2020, CMS granted EsoGuard final Medicare payment determination of $1,938.01,
effective January 1, 2021. We are still awaiting Medicare local coverage determination from MolDx, which we understand is working to clear a significant backlog of reviews.

We are also aggressively pursuing EsoGuard U.S. private payor payment and coverage. We recently held our initial advisory board meetings with medical directors of major
insurers to obtain feedback and guidance on the type of clinical data that will be helpful in securing payment and coverage. Although the claim cycle can be prolonged during
the early commercialization of a new test, PacificDx is starting to receive out-of-network private insurance payments on our behalf.

Our initial EsoGuard commercialization efforts focused on gastroenterology (GI) physicians who have generally embraced our message that EsoGuard has the potential to
expand the funnel of BE-EAC patients who will need long term EGD surveillance and, potentially, treatment with endoscopic esophageal ablation. We have previously relied
upon  a  hybrid  sales  model  with  full-time  sales  management  and  approximately  fifty  independent  sales  representatives.  We  significantly  expanded  our  full-time  commercial
team in 2021 and are actively recruiting full-time territory managers and sales representatives nationwide. Our Lucid Vice President of Sales and three Area Sales Directors
(“ASD”) oversee a growing number of Sales Representatives, Market Development Mangers (“MDM”) and Clinical Specialists. EsoGuard testing has accelerated as pandemic-
related healthcare facility limitations have eased.

Our EsoGuard commercialization efforts span multiple channels including targeting primary care physicians and consumers in addition to GI physicians. To assure sufficient
testing  capacity  and  geographic  coverage,  as  part  of  this  expansion,  we  are  building  our  own  network  of  Lucid  Test  Centers,  staffed  by  Lucid-employed  clinical  personnel,
where patients can undergo the EsoCheck procedure and have the sample sent for EsoGuard testing, starting with three test centers launched in the Phoenix metropolitan area.
We have expanded our test centers to include Salt Lake City, Utah, Henderson, Nevada, and Denver, Colorado. We are currently expanding into Portland, Oregon, Seattle,
Washington, and Boise, Idaho.

We  have  also  established  an  EsoGuard  Telemedicine  Program,  in  partnership  with  UpScript,  LLC,  an  independent  third-party  telemedicine  provider,  that  accommodates

EsoGuard self-referrals from direct-to-consumer marketing.

Our active clinical research and development program seeks to expand the clinical evidence of our products’ efficacy to support our ongoing regulatory, reimbursement and
commercial  efforts,  including  an  FDA  PMA  submission  for  approval  of  EsoGuard  and  EsoCheck  as  an  in  vitro  diagnostics  (“IVD”)  device,  as  currently,  EsoGuard  and
EsoCheck are permitted to be marketed separately, but not in combination. We are actively enrolling patients in two international multicenter clinical trials to support FDA PMA
approval of EsoGuard, used with EsoCheck, as an IVD indicated to detect NDBE. ESOGUARD-BE-1 is a screening study which will enroll approximately 500 to 900 male
GERD patients over 50 years of age with one other risk factor. ESOGUARD-BE-2 is a case control study which will enroll approximately 500 male GERD patients with a
previous diagnosis of NDBE, LGD, HGD, or EAC, along with normal controls.

In February 2020, we received FDA “Breakthrough Device Designation” for EsoGuard as an in-vitro diagnostic medical device (“IVD”). The FDA Breakthrough Device
Program was created to offer patients more timely access to breakthrough technologies which provide for more effective treatment or diagnosis of life-threatening or irreversibly
debilitating human disease or conditions by expediting their development, assessment and review through enhanced communications and more efficient and flexible clinical
study design, including more favorable pre/post market data collection balance. The Centers for Medicare and Medicaid Services and the United States Congress continue to
work to provide an expedited coverage pathway for emerging technologies.

We have received ISO 13485:2016 certification for Lucid’s quality management system and received CE Mark certification for EsoCheck in May 2021 which allows it to be
marketed in CE Mark European countries, which include the European Economic Area (the EU, Norway, Iceland, and Lichtenstein), Switzerland, and, until July 1, 2023, the
United Kingdom. In June 2021, we completed the European Directive 98/79/EC for In-Vitro Diagnostic Medical Devices (“IVDD”) CE Mark certification for EsoGuard after
Lucid and its European Union (“EU”) authorized representative completed the Commission of the European Union (“EC”) declaration of conformity procedure, including the
associated technical documentation, ensuring and declaring EsoGuard meets the essential requirements of the IVDD.

3

EsoCure

EsoCure  is  in  development  as  an  Esophageal Ablation  Device,  with  the  intent  to  allow  a  clinician  to  treat  dysplastic  BE  before  it  can  progress  to  EAC,  a  highly  lethal
esophageal  cancer,  and  to  do  so  without  the  need  for  complex  and  expensive  capital  equipment.  We  have  successfully  completed  a  pre-clinical  feasibility  animal  study  of
EsoCure  demonstrating  excellent,  controlled  circumferential  ablation  of  the  esophageal  mucosal  lining.  We  have  also  completed  an  acute  and  survival  animal  study  of
EsoCure™  Esophageal  Ablation  Device,  demonstrating  successful  direct  thermal  balloon  catheter  ablation  of  esophageal  lining  through  working  channel  of  standard
endoscope. We plan to conduct additional development work and animal testing of EsoCure to support a future FDA 510(k) submission.

In March 2022, both the PAVmed and Lucid board of directors have approved entering into an intercompany license between PAVmed and Lucid such that Lucid will be
granted the rights to commercialize EsoCure for the treating dysplastic Barrett’s Esophagus, including a royalty arrangement whereby Lucid will pay PAVmed a 5% royalty on
all EsoCure sales up to $100 million per calendar year, and 8% above that threshold. Lucid will obligated to fund ongoing development costs and cumulative patent expenses.
EsoCure will become part of an integrated suite of Lucid products addressing BE-EAC. Furthermore, should PAVmed acquire businesses or commercial products or develop
technologies that may be partially or wholly synergistic with Lucid’s lead products and therefore provide the opportunity to create value, Lucid may also seek to negotiate an
arms-length commercial license from PAVmed to market the relevant commercial products that may originate from PAVmed’s development or acquisition initiatives. To that
end, In March 2022, both the PAVmed and Lucid board of directors have approved entering into a purchase and sale of the CapNostics, LLC assets from PAVmed to Lucid as
well as transferring the consulting agreement with the previous principal owner of CapNostics, LLC. The transfer price is $2.1 million for the assets, the same purchase price
paid by PAVmed’s subsidiary.

Medical Devices

CarpX

CarpX is a minimally invasive surgical device for use in the treatment of carpal tunnel syndrome which received FDA 510(k) marketing clearance in April 2020, with the first
commercial procedure successfully performed in December 2020. After an initial slowdown in commercialization related to COVID, more recently we have recruited new sales
leadership and have recently trained eight new surgeons to perform the CarpX procedure with four more scheduled to undergo training in the coming months. Our limited-
release commercialization efforts thru 2022 are focused on engaging key opinion hand surgeons designed to solicit input for ergonomic improvements to the device, procedure
development and surgical-time optimization, and ease of use. Concurrently, we are presently working on improvements to the device that will released in stages over the next

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
several quarters.

We believe CarpX is designed to allow the physician to relieve the compression on the median nerve without an open incision or the need for endoscopic or other imaging
equipment. To use CarpX, the operator first advances a guidewire through the carpal tunnel under the ligament, and then advanced over the wire and positioned in the carpal
tunnel under ultrasonic and/or fluoroscopic guidance. When the CarpX balloon is inflated it creates tension in the ligament positioning the cutting electrodes underneath it and
creates space within the tunnel, providing anatomic separation between the target ligament and critical structures such as the median nerve. Radiofrequency energy is briefly
delivered to the electrodes, rapidly cutting the ligament, and relieving the pressure on the nerve. We believe CarpX will be significantly less invasive than existing treatments.

4

We  presently  have  a  National  Sales  Director,  one  Sales  Representative,  and  one  Clinical  Specialist  that  are  overseeing  our  CarpX  commercial  efforts. As  we  broaden
adoption of the device beyond key opinion leaders. we intend to commercialize CarpX through a network of independent U.S. sales representatives and/or inventory stocking
medical  distributors  together  with  our  in-house  sales  management  and  marketing  teams.  Our  focus  on  CarpX,  and  other  high  margin  products  and  services,  is  particularly
suitable to this mode of distribution. A high gross margin allows us to properly incentivize our distributors, which in turn allows us to attract the top distributors with the most
robust networks in our targeted specialties. Independent distributors play an even larger role in many parts of Europe, most of Asia and emerging markets worldwide.

We may also choose to enter into distribution agreements with larger strategic partners whereby we take full responsibility for the manufacturing of CarpX but outsource

some or all of its distribution to a partner, particularly outside the United States, with its own robust distribution channels.

We have received ISO 13485:2016 certification for PAVmed’s quality management system and received CE Mark certification for CarpX in May 2021 which allows it to be
marketed in CE Mark European countries, which include the European Economic Area (the EU, Norway, Iceland, and Lichtenstein), Switzerland, and, until July 1, 2023, the
United Kingdom.

PortIO

PortIO is a novel, patented, implantable, intraosseous vascular access device which does not require accessing the central venous system and does not have an indwelling
intravascular component. It is designed to be highly resistant to occlusion and may not require regular flushing. It features simplified, near-percutaneous insertion and removal,
without the need for surgical dissection or radiographic confirmation. It provides a near limitless number of potential access sites and can be used in patients with chronic total
occlusion of their central veins. The absence of an intravascular component will likely result in a very low infection rate.

Based on encouraging animal data, we have initiated a long-term (60-day implant duration) first-in-human clinical study in dialysis patients or those with poor venous access
in  Colombia,  South America  and  intend  to  fulfill  the  likely  FDA  request  for  human  clinical  data  with  a  clinical  safety  study  in  the  U.S.  following  FDA  clearance  of  our
Investigational Device Exemption (“IDE”) submission to begin clinical testing in dialysis patients to support a future de novo regulatory submission. In March of 2022, the
First-In-Human implantations of PortIO devices were successfully performed at the Clinica Porto Azul in Barranquilla, Colombia.

NextFlo

NextFlo is a patented, disposable, and highly accurate infusion platform technology including intravenous (“IV”) infusion sets and disposable infusion pumps designed to
eliminate the need for complex and expensive electronic infusion pumps for most of the estimated one million infusions of fluids, medications and other substances delivered
each  day  in  hospitals  and  outpatient  settings  in  the  U.S.  NextFlo  is  designed  to  deliver  highly  accurate  gravity-driven  infusions  independent  of  the  height  of  the  IV  bag.  It
maintains constant flow by incorporating a proprietary, passive, pressure-dependent variable flow-resistor consisting entirely of inexpensive, easy-to-manufacture disposable
mechanical parts. NextFlo testing has demonstrated constant flow rates across a wide range of IV bag heights, with accuracy rates comparable to electronic infusion pumps.

We  may  seek  a  long-term  strategic  partnership  or  acquiror  with  respect  to  NextFlo,  as  we  continue  to  have  periodic  discussions  continue  with  large  strategic  partners  to
license  the  NextFlo  technology  for  disposable  infusion  pumps.  Notwithstanding,  we  continue  to  advance  the  technology  towards  self-commercialization.  We  have  initiated
design freeze verification testing in preparation for final verification and validation testing of NextFlo IV Infusion Set, to support FDA 510(k) submission and clearance targeted
for the second half of 2022.

We recently hired a director of sales who will focus on all aspects of NextFlo’s commercial launch including and not limited to creating and executing the sales strategy,
hiring/mentoring the commercial launch team, and collaborating with internal resources on product development and marketing. Target customers include Acute Inpatient Care,
Outpatient Care, Infusion Centers, Home Infusions, Outpatient Pharmacy, EMS, and the Department of Defense.

5

Digital Health

Veris

In May 2021, we formed Veris Health, which is our newest majority majority-owned subsidiary, focused on digital health technology. In connection with its formation, Veris

Health acquired Oncodisc, a digital health company with groundbreaking tools to improve personalized cancer care through remote patient monitoring.

Oncodisc was founded by experienced physician entrepreneurs, James Mitchell, M.D., who joins Veris Health as its full-time Chief Medical Officer, and Andrew Thoreson,
M.D., who will serve as a Veris Health consultant. Oncodisc’s core technologies include the first intelligent implantable vascular access port with biologic sensors and wireless
communication,  combined  with  an  oncologist-designed  remote  digital  healthcare  platform  that  provides  patients  and  physicians  with  new  tools  to  improve  outcomes  and
optimize the delivery of cost-effective care through remote monitoring and data analytics.

Oncodisc was founded in 2018 by Mitchell, a radiation oncologist, and Thoreson, an interventional radiologist, who previously co-founded Redsmith, Inc., an interventional
catheter company whose technology was acquired by C.R. Bard Inc., now BD Inc. (NYSE: BDX). Oncodisc received a National Science Foundation (“NSF”) Small Business
Innovation  Research  (“SBIR”)  grant  award  to  support  its  early  work  and  completed  both  the  MedTech  Innovator Accelerator  and  UCSF  Rosenman  Institute Accelerator
programs.

Its groundbreaking vascular access port contains biologic sensors capable of generating continuous data on key physiologic parameters known to predict adverse outcomes in
cancer patients undergoing treatment. Wireless communication to the patient’s smartphone and its cloud-based digital healthcare platform efficiently and effectively delivers
actionable real time data to patients and physicians. The technologies are the subject of multiple patent applications and one issued patent.

The  planned  Veris  Health  business  model  seeks  to  generate  100%  recurring  revenue  through  oncology  practice  and  hospital-based  subscriptions.  These  entities  would
purchase  seats  on  the  platform  and  pay  a  monthly  remote  monitoring  charge  to  drive  revenues  from  remote  patient  monitoring  and  device  implantation  under  existing  CPT
codes, as well as established CMS Oncology Care Model (OCM) bonuses and CMS Quality Reporting Program incentives. Veris Health also anticipates strong demand for its
intelligent implantable vascular access port and remote monitoring platform from oncology biotherapeutic companies to support clinical trials of their novel immunotherapy and
chemotherapy agents with continuous physiologic data and transformative analytics.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In  addition  to  targeting  the  oncology  market,  Veris  plan  to  expand  into  cardiovascular  diseases,  end-stage  renal  disease,  and  lung  disorders  like  COPD.  We  have  already
initiated R&D efforts around an enhanced implantable cardiac monitor capable of detecting cardiac arrhythmias and other physiologic parameters critical for high-risk cardiac
patients.  Future  devices  will  combine  novel  sensing  technology  with  seamless  communication,  engaging  user  interface  design,  and  data  analytics  driving  actionable  clinical
insights for patients with congestive heart failure. These technologies will then be expanded for high-risk kidney disease and pulmonary patients.

6

Emerging Medical Devices

Emerging  Innovations  include  a  diversified  and  expanding  portfolio  of  innovative  products  designed  to  address  unmet  clinical  needs  across  a  broad  range  of  clinical
conditions.  We  are  evaluating  a  number  of  these  product  opportunities  and  intellectual  property  covering  a  wide  spectrum  of  clinical  conditions,  which  have  either  been
developed internally or have been presented to us by clinician innovators and academic medical institutions for consideration of a partnership to develop and commercialize
these  products.  This  collection  of  products  includes: NextVent  (single  use  ventilators);  FlexMO  (medical  circulatory  support  cannulas);  Veris  Cariac  monitor; DisappEAR
(resorbable  pediatric  ear  tubes);  and Solys  (Noninvasive  glucose  monitoring).  In  June  2020,  we  announced  the  execution  of  a  letter  of  intent  to  consummate  a  series  of
agreements  to  develop  and  utilize  Canon  Virginia’s  commercial  grade  and  scalable  aqueous  silk  fibroin  molding  process  to  manufacture  PAVmed’s  DisappEAR  molded
pediatric ear tubes for commercialization. Furthermore, we are exploring other opportunities to grow our business and enhance shareholder value through the acquisition of pre-
commercial or commercial stage products and/or companies with potential strategic corporate and commercial synergies.

Diagnostics

Our majority owned subsidiary, Lucid Diagnostics, Inc. (Nasdaq: LUCD) is a commercial-stage medical diagnostics technology company focused on the millions of patients
with gastroesophageal reflux disease (GERD), also known as chronic heartburn, acid reflux or simply reflux, who are at risk of developing esophageal precancer and cancer,
specifically highly lethal esophageal adenocarcinoma (EAC).

We believe that our lead products, the EsoGuard® Esophageal DNA Test performed on samples collected with the EsoCheck® Esophageal Cell Collection Device, constitute
the  first  and  only  commercially  available  diagnostic  test  capable  of  serving  as  a  widespread  screening  tool  to  prevent  EAC  deaths,  through  early  detection  of  esophageal
precancer in at-risk GERD patients. The technologies were highlighted in the NCI’s Annual Plan and Budget Proposal for FY2020 to Congress as one of the year’s significant
advances in cancer prevention. We believe EsoGuard could have as great an impact in preventing EAC deaths as widespread Pap test screening has had in preventing cervical
cancer deaths.

In just over three years since our inception, we have advanced the technologies underlying EsoGuard and EsoCheck from the academic research laboratory to commercial
products within scalable business model. EsoGuard is commercialized in the U.S. as a Laboratory Developed Test (LDT) and was granted final Medicare payment determination
of $1,938.01, effective January 1, 2021. EsoCheck is commercialized in the U.S. as a 510(k)-cleared esophageal cell collection device. EsoGuard, used with EsoCheck, was
granted FDA Breakthrough Device designation and is the subject of two large, actively enrolling, international multicenter PMA clinical trials.

Gastroesophageal reflux disease (GERD), a pathologic condition in which stomach fluid, including acid, inappropriately refluxes into the lower esophagus, is ubiquitous and
can  lead  to  highly  lethal  esophageal  adenocarcinoma  (EAC).  Our  opportunity  is  to  prevent  EAC  deaths  through  the  early  detection  of  esophageal  precancer  and  cancer  in
millions of at-risk GERD patients.

In 2021, approximately 20,000 U.S. GERD patients are projected to be diagnosed with EAC and approximately 16,000 will die from it. Over 80% of EAC patients will die
within  five  years  of  diagnosis,  making  it  the  second  most  lethal  cancer  in  the  U.S.  The  U.S.  incidence  of  EAC  has  increased  500%  over  the  past  four  decades,  while  the
incidences  of  other  common  cancers  have  declined  or  remained  flat.  In  nearly  all  cases,  EAC  silently  progresses  until  it  manifests  itself  with  new  symptoms  of  advanced
disease. EAC is nearly always invasive at diagnosis, and, unlike other common cancers, mortality rates are high even in its earlier stages.

Up  to  50  million,  or  one  in  four,  U.S.  adults  have  weekly  GERD  symptoms. Although  symptoms  can  be  ameliorated  with  medications,  including  proton  pump  inhibitors

(PPIs) such as Nexium® and Prilosec®, medications do not prevent progression to esophageal precancer or cancer.

Barrett’s Esophagus (BE) is an esophageal precancer and complication of GERD characterized by pathologic transformation of surface esophageal cells. Dysplastic BE is a
late  esophageal  precancer  characterized  by  further  premalignant  pathologic  transformation  called  dysplasia. All  EAC  is  believed  to  arise  from  BE  as  the  culmination  of
pathologic changes along the BE-EAC precancer-cancer spectrum—from nondysplastic BE (NDBE), to low-grade dysplastic BE (LGD), high-grade dysplastic BE (HGD) and
finally EAC. Dysplastic BE can be cured with endoscopic esophageal ablation which reliably halts progression to EAC.

7

The subgroup of long-standing or severe GERD patients at-risk for BE and progression to EAC is well defined in clinical practice guidelines, including the American College
of Gastroenterology (ACG) BE Guidelines. Risk factors include age over 50 years, male gender, White race, obesity,  smoking history and a family history of BE-EAC. The
ACG BE Guidelines recommend screening for patients with a five-year history of, or severe, GERD and three or more risk factors. The highest risk symptomatic GERD cohort
recommended for screening consists of the estimated 13 million U.S. men over 50 with one additional risk factor. An estimated 60% of at-risk  GERD patients are Medicare
beneficiaries.

Unfortunately,  for  a  variety  of  reasons,  less  than  10%  of  at-risk  GERD  patients  who  are  recommended  for  screening  undergo  traditional  invasive  upper  gastrointestinal
endoscopy (EGD). We believe that the profound tragedy of an EAC diagnosis is that likely death could have been prevented if the at-risk GERD patient had been screened and
then undergone surveillance and curative endoscopic esophageal ablation of dysplastic BE.

Since mortality rates are high even in early stage EAC, preventing EAC deaths requires detection and intervention at the precancer stage. Most of the necessary elements for
such an early detection program are already well established—an at-risk population (at-risk GERD patients), a precancer (BE), and an intervention which can halt progression to
EAC (endoscopic esophageal ablation). The only missing element for such an early detection program is a widespread screening tool that can detect BE prior to EAC.

Gastroesophageal reflux disease (GERD), a pathologic condition in which stomach fluid, including acid, inappropriately refluxes into the lower esophagus, is ubiquitous and
can  lead  to  highly  lethal  esophageal  adenocarcinoma  (EAC).  Our  opportunity  is  to  prevent  EAC  deaths  through  the  early  detection  of  esophageal  precancer  and  cancer  in
millions of at-risk GERD patients.

In 2021, approximately 20,000 U.S. GERD patients are projected to be diagnosed with EAC and approximately 16,000 will die from it. Over 80% of EAC patients will die
within  five  years  of  diagnosis,  making  it  the  second  most  lethal  cancer  in  the  U.S.  The  U.S.  incidence  of  EAC  has  increased  500%  over  the  past  four  decades,  while  the
incidences  of  other  common  cancers  have  declined  or  remained  flat.  In  nearly  all  cases,  EAC  silently  progresses  until  it  manifests  itself  with  new  symptoms  of  advanced
disease. EAC is nearly always invasive at diagnosis, and, unlike other common cancers, mortality rates are high even in its earlier stages.

Up  to  50  million,  or  one  in  four,  U.S.  adults  have  weekly  GERD  symptoms. Although  symptoms  can  be  ameliorated  with  medications,  including  proton  pump  inhibitors

(PPIs) such as Nexium® and Prilosec®, medications do not prevent progression to esophageal precancer or cancer.

Barrett’s Esophagus (BE) is an esophageal precancer and complication of GERD characterized by pathologic transformation of surface esophageal cells. Dysplastic BE is a

 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
late  esophageal  precancer  characterized  by  further  premalignant  pathologic  transformation  called  dysplasia. All  EAC  is  believed  to  arise  from  BE  as  the  culmination  of
pathologic changes along the BE-EAC precancer-cancer spectrum—from nondysplastic BE (NDBE), to low-grade dysplastic BE (LGD), high-grade dysplastic BE (HGD) and
finally EAC. Dysplastic BE can be cured with endoscopic esophageal ablation which reliably halts progression to EAC.

The subgroup of long-standing or severe GERD patients at-risk for BE and progression to EAC is well defined in clinical practice guidelines, including the American College
of Gastroenterology (ACG) BE Guidelines. Risk factors include age over 50 years, male gender, White race, obesity, smoking history and a family history of BE-EAC. The
ACG BE Guidelines recommend screening for patients with a five-year history of, or severe, GERD and three or more risk factors. The highest risk symptomatic GERD cohort
recommended for screening consists of the estimated 13 million U.S. men over 50 with one additional risk factor. An estimated 60% of at-risk GERD patients are Medicare
beneficiaries.

Unfortunately,  for  a  variety  of  reasons,  less  than  10%  of  at-risk  GERD  patients  who  are  recommended  for  screening  undergo  traditional  invasive  upper  gastrointestinal
endoscopy (EGD). We believe that the profound tragedy of an EAC diagnosis is that likely death could have been prevented if the at-risk GERD patient had been screened and
then undergone surveillance and curative endoscopic esophageal ablation of dysplastic BE.

Since mortality rates are high even in early stage EAC, preventing EAC deaths requires detection and intervention at the precancer stage. Most of the necessary elements for
such an early detection program are already well established—an at-risk population (at-risk GERD patients), a precancer (BE), and an intervention which can halt progression to
EAC (endoscopic esophageal ablation). The only missing element for such an early detection program is a widespread screening tool that can detect BE prior to EAC.

8

We believe EsoGuard, used with EsoCheck, constitutes that missing element—the first and only commercially available diagnostic test capable of serving as a widespread

screening tool to prevent EAC deaths through early detection of esophageal precancer and cancer in at-risk GERD patients.

EsoGuard is a bisulfite-converted next-generation sequencing (NGS) DNA assay performed on surface esophageal cells collected with EsoCheck. It quantifies methylation at
31 sites on two genes, Vimentin (VIM) and Cyclin A1 (CCNA1). The assay was evaluated in a 408-patient multicenter case-control study published in Science Translational
Medicine,  and  showed  greater  than  90%  sensitivity  and  specificity  at  detecting  esophageal  precancer  and  all  conditions  along  the  BE-EAC  spectrum,  including  on  samples
collected with EsoCheck (Moinova, et al. Sci Transl Med. 2018 Jan 17;10(424): eaao5848). Large ongoing clinical trials seek to replicate these results, including a prospective
screening study of at-risk GERD patients. EsoGuard is commercially available in the U.S. as a Laboratory Developed Test (LDT) performed at our CLIA-certified laboratory
partner, ResearchDx Inc. dba PacificDx.

EsoCheck is an FDA 510(k) and CE Mark cleared noninvasive swallowable balloon capsule catheter device capable of sampling surface esophageal cells in a less than five-
minute office. It consists of a vitamin pill-sized rigid plastic capsule tethered to a thin silicone catheter from which a soft silicone balloon with textured ridges emerges to gently
swab surface esophageal cells. When vacuum suction is applied, the balloon and sampled cells are pulled into the capsule, protecting them from contamination and dilution by
cells outside of the targeted region during device withdrawal. We believe this proprietary Collect+Protect ™ technology makes EsoCheck the only noninvasive esophageal cell
collection  device  capable  of  such  anatomically  targeted  and  protected  sampling.  The  sample  is  sent  by  overnight  express  mail  to  our  third-party  CLIA-certified  laboratory
partner for EsoGuard testing.

Current Status of EsoGuard and EsoCheck

Regulatory

In June 2019, we received FDA 510(k) clearance to market EsoCheck in the U.S. as a device indicated for use in the collection and retrieval of surface cells of the esophagus
in adults. In December 2019, our CLIA-certified laboratory partner, completed documentation of EsoGuard analytical validity allowing us to commercialize it as a Laboratory
Developed Test (LDT). In May 2021, we received CE Mark certification for EsoCheck, and in June 2021, we completed CE Mark self-certification for EsoGuard, indicating
both may be marketed in CE Mark European countries.

EsoGuard’s status as a commercially available LDT is dependent on the FDA exercising enforcement discretion for LDTs. Notwithstanding the fact that FDA has exercised
such discretion despite indicating through non-binding communications and documents it might consider no longer doing so, and the fact that HHS recently forbade FDA from
requiring  premarket  review  of  LDTs  absent  a  formal  rulemaking  process,  pending  legislation  seeking  to  revamp  the  regulatory  framework  of  diagnostic  tests  keeps  the
regulatory  landscape  for  LDTs  such  as  EsoGuard  uncertain.  To  mitigate  that  risk  long-term,  we  have  decided  to  pursue  FDA  PMA  approval  for  EsoGuard,  as  an  IVD.  In
October 2019, we participated in a FDA pre-submission meeting and received feedback on a proposed initial indication for use and the design of our two international multi-
center clinical studies to support a PMA application for FDA approval of EsoGuard on samples collected with EsoCheck. We expect to complete enrollment by the end of 2022
and submit our PMA by early 2023.

Manufacturing & Logistics

EsoCheck is currently manufactured for us by our partner Sage Product Development Inc. on a line that can produce over ten thousand units per year. In July 2021 we entered
into an agreement to transfer the EsoCheck manufacturing line to high-volume manufacturer Coastline International Inc. The initial term of the agreement expires on September
1, 2023, subject to automatic renewal for successive two-year terms unless either party notifies the other of intent to terminate the agreement no less than 90 days prior to the
initial termination date or the expiration of any successive term. The agreement, as amended, provides per unit pricing for up to 250,000 units per year, a non-recurring charge to
cover the costs associated with the transfer process, and a detailed timeline that allows for the flexibility to move production to Coastline later in 2022 as test volumes increase.
The manufacturing line is being designed to allow capacity to be scaled to over one million units per year. Our EsoGuard Specimen Kits are manufactured for us by our partner
ResearchDx and can be transferred to a higher volume manufacturer whenever demand dictates. The warehousing, logistics, fulfillment and customer support of our products is
managed for us by our partner HealthLink International, a leading third-party logistics company.

9

Reimbursement

In December 2019, we secured “gapfill” determination for EsoGuard’s PLA code 0114U through the CMS CLFS process. This allowed us to engage directly with Medicare
contractor  Palmetto  GBA  and  its  MolDx  Program  on  CMS  payment  and  coverage.  In  October  2020,  CMS  granted  EsoGuard  final  Medicare  payment  determination  of
$1,938.01, effective January 1, 2021. We are still awaiting Medicare local coverage determination from MolDx, which we understand is working to clear a significant backlog
of reviews.

We are also aggressively pursuing EsoGuard U.S. private payor payment and coverage. We recently held our first advisory board meeting with medical directors of major
insurers to obtain feedback and guidance on the type of clinical data that will be helpful in securing payment and coverage. Although the claim cycle can be prolonged during
the early commercialization of a new test, PacificDx has received out-of-network private insurance payments on our behalf.

Commercialization

Our initial EsoGuard commercialization efforts on gastroenterology (GI) physicians who have generally embraced our message that EsoGuard has the potential to expand the

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
funnel of BE-EAC patients who will need long-term EGD surveillance and, potentially, treatment with endoscopic esophageal ablation. At the outset of our commercialization,
we utilized a hybrid sales model with full-time sales management but have since transitioned and significantly expanded our full-time commercial team in 2021 and are actively
recruiting full-time territory market develop managers and sales representatives nationwide. EsoGuard testing has begun accelerating as pandemic-related healthcare facility
limitations have eased.

We are now expanding EsoGuard commercialization to target primary care physicians (PCPs). The vast majority of at-risk GERD patients are cared for by PCPs and never see
a gastroenterologist. To assure sufficient testing capacity and geographic coverage during this expansion, we are building our own network of Lucid Test Centers, where Lucid-
employed clinical personnel will perform the EsoCheck procedure for EsoGuard testing. We have hired personnel and leased medical office space and have launched three pilot
Lucid Test Centers in the Phoenix metropolitan area and added centers in Utah, Colorado, and Nevada. We are presently focused on adding Centers in Oregon, Washington, and
Idaho. Additionally,  we  have  established  an  EsoGuard  Telemedicine  Program,  in  partnership  with  an  independent  third-party  telemedicine  provider,  that  can  accommodate
EsoGuard self-referrals from direct-to-consumer marketing. In July 2021, we entered into an agreement with UpScript, LLC (“UpScript”) to develop and operate a web-based
platform  to  allow  individuals  access  to  licensed  physicians  and  healthcare  professionals  in  order  to  engage  in  a  telemedicine  consult.  UpScript  will  develop,  operate,  and
maintain a Lucid website for individuals to request a Laboratory Test and access physicians and other healthcare professionals that are each qualified by law for professional
services they are providing. The Lucid website will have the ability to transmit the requests from individuals and return a test order, if authorized. UpScript will transmit any
such test order to the CLIA-certified laboratory directed by Lucid in order arrange for the performance of the specimen collection with the EsoCheck and performance of the
laboratory test (EsoGuard).

Clinical Research & Development

Our active clinical research and development program seeks to expand the clinical evidence of our products’ efficacy to support our ongoing regulatory, reimbursement and
commercial efforts. We are actively enrolling patients in two international multicenter clinical trials to support FDA PMA approval of EsoGuard, used with EsoCheck, as an
IVD indicated to detect NDBE. ESOGUARD-BE-1 is a screening study which will enroll approximately 500 to 900 male GERD patients over 50 years of age with one other
risk factor. ESOGUARD-BE-2 is a case control study which will enroll approximately 500 male GERD patients with a previous diagnosis of NDBE, LGD, HGD, or EAC,
along with normal controls. Approximately one-half of the U.S. sites and one European site are actively enrolling. We expect to complete enrollment in both trials by the end of
2022 or the early part of 2023 and submit our PMA to FDA by mid-2023.

Our Growth Strategy

We believe EsoGuard’s total addressable U.S. market opportunity exceeds $25 billion based on an effective Medicare payment of $1,938 and the over 13 million U.S. male
at-risk GERD patients recommended for screening by clinical practice guidelines. We believe that EsoGuard, used with EsoCheck, as the first and only commercially available
test capable of serving as a widespread BE-EAC screening tool, has the potential to become the standard of care to detect esophageal precancer in at-risk GERD patients.

10

Expand EsoGuard Commercialization Across Multiple Channels

The first pillar of our overall growth strategy is to expand EsoGuard commercialization across multiple channels, targeting primary care physicians (PCPs) and consumers in

addition to GI physicians. We continue to accelerate the expansion of our sales and marketing team targeting these multiple channels.

We  have  the  opportunity  to  educate  PCPs  that  GERD  can  lead  to  EAC,  and  that,  for  the  first  time,  they  can  refer  their  at-risk  GERD  patients  for  testing  using  a  non-
endoscopic alternative to EGD. We believe our Lucid Test Centers will play a critical role in significantly growing EsoGuard testing from PCP referrals. After advancing the
pilot program in Phoenix, we are steadily expanding our Lucid Test Centers to other metropolitan areas, first in Western U.S. states and then nationwide.

We believe that direct-to-consumer (DTC) education and marketing will help drive our long-term growth. We believe that educating consumers on the link between GERD
and BE-EAC, and the availability of a simple noninvasive test to detect esophageal precancer, will encourage those at risk to consider EsoGuard testing. We have launched an
EsoGuard Telemedicine Program with DTC marketing in Phoenix and will expand it to other metropolitan areas once we demonstrate an acceptable return on investment.

Expand Our Clinical Evidence to Support Commercialization, Reimbursement and Regulatory Efforts

The second pillar of our growth strategy is to aggressively expand the clinical evidence for our products to support our commercialization, reimbursement and regulatory
efforts, as well as to secure recommendations in clinical practice guidelines, an important value creation milestone. We are currently undertaking multiple ongoing and future
clinical trials to build this evidence.

We seek to accelerate completion of our ongoing ESOGUARD-BE-1 and ESOGUARD-BE-2 clinical trials to support FDA PMA approval of EsoGuard, used with EsoCheck,
as  an  IVD.  We  will  then  work  with  FDA,  pursuant  to  our  Breakthrough  Device  designation,  to  extend  the  ESOGUARD-BE-1  to  enroll  sufficient  patients  to  support  an
expanded indication to detect dysplastic BE, a substantial but potentially highly rewarding undertaking. Finally, we are planning several EsoGuard/EsoCheck clinical utility
studies, including a large registry and a study using electronic medical record screening to assess an EsoGuard-driven strategy to find BE-EAC disease in at-risk GERD patients.

Expand Our Manufacturing and Laboratory Testing Capacity

We are in the process of scaling our operational capacity, enhance efficiency and improve operating margins as demand for our products grows. We will complete transfer of
EsoCheck manufacturing to a high-volume partner in 2022, which will provide sufficient long-term manufacturing capacity and substantially lower per-unit cost of goods. We
anticipated doing the same for EsoGuard Specimen Kit manufacturing as demand dictates. Although the CLIA-certified laboratory at ResearchDX has sufficient capacity to
meet  EsoGuard  testing  for  the  medium-term,  we  believe  it  is  in  our  long-term  interest  to  secure  our  own  CLIA-certified  laboratory,  to  increase  capacity  further,  streamline
billing and claims management, and decrease per-test cost of goods. On February 25. 2022, Lucid Diagnostics new, wholly owned subsidiary, LucidDx Labs Inc. acquired from
ResearchDx, Inc., a CLIA-certified, CAP-accredited clinical laboratory operator located in Irvine, CA, certain licenses and other related assets necessary for LucidDx Labs to
operate its own new CLIA-certified, CAP-accredited clinical laboratory located in Lake Forest, CA.

Expand Our Product Portfolio

We seek to expand our product portfolio with at least two highly synergistic technologies under development—BE-EAC progression markers and PAVmed’s EsoCure device
—that  would  create  a  fully  integrated  suite  of  products  to  address  the  diagnosis,  monitoring  and  treatment  of  BE-EAC.  We  have  the  opportunity  to  license  and  develop
biomarkers  with  the  potential  to  discriminate  between  NDBE  and  dysplastic  BE  on  samples  collected  with  EsoCheck,  which  we  believe  would  revolutionize  NDBE
surveillance. When dysplastic BE is identified, endoscopic esophageal ablation is indicated to cure the BE and halt progression to EAC. EsoCure has certain key features which
give it the potential, once cleared and clinically available, to unseat the dominant RF ablation technology. We intend to pursue these and any other technologies which synergize
with our lead products, improve our competitive position or otherwise provide the opportunity to create value. In March of 2022, both the PAVmed and Lucid boards approved
entering into an intercompany license agreement for Lucid to formally license EsoCure.

11

Longer-Term Strategy

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our longer-term strategy is to secure a specific indication, based on published guidelines, for BE screening in certain at-risk populations using EsoGuard on samples collected
with EsoCheck. This use of EsoGuard together with EsoCheck as a screening system must be cleared or approved by the FDA as an in vitro diagnostic (“IVD”), device. In
September 2019, we entered into an agreement with a clinical research organization to assist us with two ongoing clinical trials for EsoGuard as an IVD device, which are
actively enrolling patients and consist of a screening study (ESOGUARD-BE-1) and a case control study (ESOGUARD-BE-2).

The  screening  study  is  enrolling  GERD  patients  without  a  prior  diagnosis  of  BE  or  EAC  who  satisfy ACG  BE  screening  guidelines.  The  case  control  study  is  enrolling
patients  with  a  previous  diagnosis  of  non-dysplastic  BE,  dysplastic  BE  (both  low  and  high-grade)  or  EAC.  In  both  studies,  EsoGuard  is  comparing  to  the  gold  standard  of
endoscopy with biopsies. In February 2020, EsoGuard has received Breakthrough Device designation from the FDA for its EsoGuard Esophageal DNA Test on esophageal
samples collected using its EsoCheck Cell Collection Device in a prevalent well-defined group of patients at elevated risk for esophageal dysplasia due to chronic GERD.

FDA Breakthrough Device

The  U.S.  Food  and  Drug Administration  “Breakthrough  Device”  designation  relates  to  the  FDA’s  Breakthrough  Device  Program  that  was  created  to  offer  patients  more
timely access to breakthrough technologies which provide for more effective treatment or diagnosis of life-threatening or irreversibly debilitating human disease or conditions
by expediting their development, assessment and review through enhanced communications and more efficient and flexible clinical study design, including more favorable pre-
and  post-market  data  collection.  Breakthrough  Devices  receive  priority  FDA  review,  and  the  Centers  for  Medicare  and  Medicaid  Services  and  the  United  States  Congress
continue to work to provide an expedited coverage pathway for emerging technologies.

Pursuant  to  our  Breakthrough  Device  discussions  with  FDA,  we  intend  to  extend  enrollment  in  the  ESOGUARD-BE-1  screening  study  until  it  is  sufficiently  powered  to
support expansion to the above proposed indication for use to include detection of dysplastic BE. FDA indicated that although they would have preferred to a study powered for
HGD, they understood that the study size would be impracticable and that they would be open to including LGD. It also indicated that it would consider study designs with
some enrichment and, potentially, interim analysis and approval to mitigate sample size. We will be working with FDA to finalize an extension of our current screening study to
support such an expanded dysplastic BE indication once FDA resumes Breakthrough Device meetings for IVDs, which are currently on hold as the branch works to clear a
Covid-19  pandemic  related  backlog.  This  study  will  be  a  substantial,  capital-intensive,  but  potentially  highly  rewarding  undertaking. Although  the  study  size  is  yet  to  be
determined and will depend on negotiations with FDA, it will be in the thousands.

EsoGuard Clinical Utility Studies

Demonstrating EsoGuard clinical utility requires providing evidence that it has a meaningful impact on the clinical care of patients undergoing the procedure. It does not
require demonstrating the performance of the assay,  i.e., the negative and positive predictive values. Our PMA trials are designed and powered to do so. Clinical utility studies
need  to  demonstrate  that  patients  with  a  positive  EsoGuard  test  undergoes  confirmatory  EGD  which  leads  to  a  specific  intervention, e.g.,  implementation  of  an  NDBE
surveillance program or ablation of dysplastic BE. Ideally, the near-term EGD rate of EsoGuard negative patients should be low. In other words, EsoGuard testing should be
able  to  triage  patient  to  EGD  vs.  no  EGD,  with  EGD  positive  patients  receiving  an  intervention,  which  would  not  have  happened  if  the  patient  had  not  been  triaged  by
EsoGuard.

Demonstrating EsoGuard’s clinical utility is very important for a variety of purposes, including, importantly, for private payor payment and coverage. Our recent advisor
board meeting with medical directors of private insurers confirmed this. They strongly indicated that one of the most important factors in their future decision to grant payment
and coverage will be demonstrating that physicians order the test and, when they do, that clinical utility can be demonstrated.

12

Clinical utility studies are also important for general EsoGuard commercialization to physician who want to know that it can “find disease”. A recent U.K. study from Dr.
Fitzgerald’s team is a good example. They published a large study of GERD patients in a primary care setting who underwent screening with Cytosponge/TFF-3 and showed
that they were able to identify patients with BE and the occasional EAC. This was not a performance study with routine EGD so the authors could not say how many BE-EAC
patients were missed, which was likely non-trivial given the published data on suboptimal Cytosponge/TFF-3 performance. However, the study was useful in convincing U.K.
authorities to initiate mobile testing centers around the country.

We shortly will launch an EsoGuard Registry study as our primary study to demonstrate clinical utility. Every patient undergoing EsoCheck testing will be asked to provide
informed consent for us to collect limited post-procedural data from the patient’s physician on care received after EsoGuard testing, most importantly whether they underwent
EGD and, if so, what the results showed.

We are also in discussions with a large academic medical center to initiate a clinical utility study in which investigators would use the network-wide electronic medical record
to systematically identify at-risk GERD patients, offer them EsoGuard testing and compare them to historical controls also identified from the database. The study would seek to
demonstrate that an EsoGuard-guided strategy identifies more BE-EAC patient than historical practice.

Finally, we are helping investigators at a VA medical center launch a Department of Defense supported study to compare the positive predictive value of EsoGuard followed
by EGD compared to EGD alone and the relative costs of each strategy. The study would seek to demonstrate that EsoGuard increases the positive rate of EGD, an important
measure of the clinical utility of a noninvasive diagnostic test.

Eosinophilic Esophagitis Using EsoCheck

We are exploring additional EsoCheck applications beyond our core focus of BE-EAC. The application with the greatest potential may be the monitoring of patients with
Eosinophilic Esophagitis (EoE). EoE is a rapidly emerging allergy-mediated inflammatory condition of the esophagus similar to, and often associated with, inflammatory bowel
disease (IBD). Although underappreciated by the medical community and frequently confused with GERD, EoE has a prevalence comparable to IBD and exacts a significant
burden on patients. It can lead to swallowing difficulties, esophageal scarring, food impaction and pain. Current treatment includes oral steroids and an elimination diet. Several
anti-inflammatory biologics are being evaluated to treat EoE. Since inflammation can persist despite resolution of symptoms, treatment courses can be very difficult and costly
for  patients,  requiring  multiple  and  frequent  invasive  endoscopies  with  biopsies.  To  date,  efforts  to  replace  endoscopy  with  a  noninvasive  diagnostic  device  have  proven
unsuccessful.

In March 2020, we entered into a clinical trial research agreement with the University of Pennsylvania to perform a pilot study to assess whether EsoCheck can detect the
eosinophils characteristic of active EoE and potentially serve as a less-invasive, more efficient, and cost-effective alternative to endoscopic biopsies in the management of EoE
patients. The study, entitled “Pilot Study of EsoCheck Compared to Biopsies and Brush Cytology During Endoscopy for Evaluation of Eosinophilic Esophagitis”, was led by
Gary W. Falk, M.D., an internationally renowned expert on esophageal disease with specific experience and expertise in the management of EoE. The study, which has been
completed, was a prospective cross-sectional pilot feasibility study of ten patients with suspected or established EoE scheduled for a clinically indicated upper endoscopy. The
patients underwent esophageal sampling using EsoCheck, with the sample sent for traditional cytologic analysis, followed by EGD, including brushings and biopsies. The study
results have yet to be published but preliminary reports indicate that EsoCheck is able to detect a meaningful number of eosinophils in patients with active disease. We have
already initiated discussions with Dr. Falk to lead a larger multicenter follow-up study powered to document EsoCheck’s sensitivity and specificity in detecting active EoE,
compared to EGD with brushings and biopsy.

13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EsoGuard and EsoCheck Intellectual Property

Our Diagnostics business will depend on proprietary medical device and diagnostic technologies, including the EsoCheck and EsoGuard technology licensed by us. We intend
to vigorously protect our proprietary technologies’ intellectual property rights in patents, trademarks and copyrights, as available through registration in the United States and
internationally. Patent protection and other proprietary rights are thus essential to our Diagnostics business. The EsoCheck and EsoGuard technology is protected by patents in
the United States and internationally, and our policy is to continue to aggressively file patent applications, both independently and in collaboration with CWRU, as appropriate,
to  protect  this  technology  and  other  proprietary  technologies  of  ours  relating  to  our  Diagnostics  business,  including  inventions  and  improvements  to  inventions.  Under  the
CWRU  License Agreement,  CWRU  has  agreed  to  apply  for  patent  coverage,  at  our  expense,  in  any  country  requested  by  us,  to  the  extent  such  protection  is  reasonably
attainable. We seek patent protection, as appropriate, on:

●
●
●

the product itself including all embodiments with future commercial potential;
the methods of using the product; and
the methods of manufacturing the product.

In  addition  to  filing  and  prosecuting  patent  applications  in  the  United  States,  we  intend  to  file  counterpart  patent  applications  in  Canada,  the  European  Union  and  other
countries  worldwide.  Foreign  filings  can  be  cumbersome  and  expensive,  and  we  will  pursue  such  filings  when  we  believe  they  are  warranted  as  we  try  to  balance  our
international commercialization plans with our desire to protect the global value of the technology.

The term of individual patents depends upon the legal term of the patents in the countries in which they are obtained. In most countries in which we file, the patent term is 20
years from the earliest date of filing a non-provisional patent application. In the United States, a patent’s term may be shortened if a patent is terminally disclaimed over another
patent  or  as  a  result  of  delays  in  patent  prosecution  by  the  patentee,  and  a  patent’s  term  may  be  lengthened  by  patent  term  adjustment,  which  compensates  a  patentee  for
administrative delays by the USPTO in granting a patent.

We  intend  to  continuously  reassess  and  fine-tune  our  intellectual  property  strategy  in  order  to  fortify  the  position  of  our  Diagnostics  business  in  the  United  States  and
internationally. Prior to acquiring or licensing a technology from a third party, we will evaluate the existing proprietary rights, our ability to adequately obtain and protect these
rights and the likelihood or possibility of infringement upon competing rights of others.

We will also rely upon trade secrets, know-how, continuing technological innovation, and may rely upon licensing opportunities in the future, to develop and maintain our
competitive  position  in  our  Diagnostics  business.  We  intend  to  protect  our  proprietary  rights  through  a  variety  of  methods,  including  confidentiality  agreements  and/or
proprietary information agreements with suppliers, employees, consultants, independent contractors and other entities who may have access to proprietary information. We will
generally  require  employees  to  assign  patents  and  other  intellectual  property  to  us  as  a  condition  of  employment  with  us. All  our  consulting  agreements  will  pre-emptively
assign to us all new and improved intellectual property that arise during the term of the agreement.

EsoGuard and EsoCheck Competition

The  U.S.  market  for  esophageal  cancer  (i.e.,  EAC)  and  pre-cancer  (i.e.,  BE,  with  or  without  dysplasia)  screening  is  large,  consisting  of  more  than  30  million  at-risk
individuals over the age of 50. Given the large market for pre-cancer screening, we likely will face numerous competitors, some of which possess significantly greater financial
and  other  resources  and  development  capabilities  than  us.  Our  EsoGuard  test  faces  competition  from  procedure-based  detection  technologies  such  as  upper  endoscopy,  and
other screening technologies such as pill-based imaging solutions like PillCam Eso, cleared by the FDA in November 2004, and transnasal esophagoscopy, a flexible tube with
a miniature camera that is inserted into the nose and advanced through the esophagus into the upper portion of the stomach. Our EsoCheck device faces competition from other
manufactures with devices designed to collect cell samples from targeted regions of the esophagus. For example, Cytosponge is a small mesh sponge within a soluble gelatin
capsule that dissolves in the stomach and then is pulled thru the targeted region brushing the lining of the esophagus and then later retrieved, although, unlike EsoCheck, it is
unprotected from contamination. Interpace Diagnostics (Nasdaq: IDXG), NeoGenomics (Nasdaq: NEO) and Cernostics (private) are developing progression type test for known
patients with BE aimed at assessing or predicting the likely development of EAC. Our competitors may also be developing additional methods of detecting esophageal cancer
and pre-cancer that have not yet been announced.

14

Accordingly, the market for our Diagnostics products is highly competitive and is characterized by extensive research and clinical efforts and rapid technological change. In
order to compete effectively, EsoGuard and EsoCheck will have to achieve market acceptance, receive adequate insurance coverage and reimbursement, be cost effective and be
simultaneously safe and effective. We believe that the principal competitive factors in our markets are:

●
●
●
●
●
●
●

diagnostic accuracy and the quality of outcomes for medical conditions;
acceptance by physicians and the medical device market generally;
ease of use and reliability;
technical leadership and superiority;
effective marketing and distribution;
speed to market; and
product price and qualification for coverage and reimbursement.

Most  of  our  existing  and  potential  competitors  have  substantially  greater  financial,  marketing,  sales,  distribution,  manufacturing  and  technological  resources.  We  may  be
unable to compete effectively against our competitors either because their products and services are superior or more cost efficient, or because of they have access to greater
resources than us. These competitors may have greater name recognition than we do. Many of these competitors have obtained all desirable FDA or other regulatory approvals,
and  superior  patent  protection,  for  their  products.  Certain  of  our  competitors  have  already  commercialized  their  products,  and  others  may  commercialize  their  products  in
advance of our products. In addition, our competitors may make technical advances that render our products obsolete. We may be unable to respond to such technical advances.

Notwithstanding  that  the  market  for  BE  and  EAC  screening  is  highly  competitive,  we  believe  that  EsoCheck,  currently  cleared  by  the  FDA  pursuant  to  a  510(k),  and
EsoGuard, the first and only DNA-based non-invasive BE screening LDT test on the market today, compare favorably to other available products and services. When used in
combination  after  achieving  FDA  approval  as  an  IVD  medical  device  through  the  PMA  process,  the  use  of  EsoGuard,  on  samples  collected  using  EsoCheck,  may  offer  an
accurate, lower cost, non-invasive approach, that does not require endoscopy, to screen for BE and EAC. The test may be performed in five minutes, without sedation, in an
outpatient ambulatory setting such as a primary care or family practice physician’s office or a freestanding diagnostic facility.

EsoGuard and EsoCheck Specific Government Regulation

HIPAA and Other Privacy Laws

The  Health  Insurance  Portability  and Accountability Act  of  1996,  as  amended  by  the  Health  Information  Technology  for  Economic  and  Clinical  Health Act  (“HIPAA”)
established comprehensive protection for the privacy and security of health information. The HIPAA standards apply to three types of organizations, or “Covered Entities”:
health plans, healthcare clearinghouses, and healthcare providers that conduct certain healthcare transactions electronically. Covered Entities and their business associates must
have  in  place  administrative,  physical,  and  technical  standards  to  guard  against  the  misuse  of  individually  identifiable  health  information.  We  perform  activities  that  may
implicate HIPAA, such as providing clinical laboratory testing services and entering specific kinds of relationships with Covered Entities and business associates of Covered
Entities. Penalties for violations of HIPAA include civil money and criminal penalties.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our  activities  must  also  comply  with  other  applicable  privacy  laws,  which  impose  restrictions  on  the  access,  use  and  disclosure  of  personal  information.  More  state  and
international privacy laws are being adopted. Many state laws are not preempted by HIPAA because they are more stringent or are broader in scope than HIPAA. Beginning in
2020 we will also need to comply with the California Consumer Privacy Act of 2018, which protects personal information other than health information covered by HIPAA. In
the E.U., the General Data Protection Regulation (“GDPR”) took effect in May 2018 and imposes increasingly stringent data protection and privacy rules. All these laws may
impact  our  business  and  may  change  periodically,  which  could  have  an  effect  on  our  business  operations  if  compliance  becomes  substantially  costlier  than  under  current
requirements. Our failure to comply with these privacy laws or significant changes in the laws restricting our ability to obtain patient samples and associated patient information
could significantly impact our business and our future business plans.

15

Self-Referral Law

The federal “self-referral” law, commonly referred to as the “Stark” law, provides that physicians who, personally or through a family member, have ownership interests in or
compensation  arrangements  with  a  laboratory  are  prohibited  from  making  a  referral  to  that  laboratory  for  laboratory  tests  reimbursable  by  Medicare,  and  also  prohibits
laboratories from submitting a claim for Medicare payments for laboratory tests referred by physicians who, personally or through a family member, have ownership interests in
or  compensation  arrangements  with  the  testing  laboratory.  The  Stark  law  contains  several  specific  exceptions  which,  if  met,  permit  physicians  who  have  ownership  or
compensation arrangements with a testing laboratory to make referrals to that laboratory and permit the laboratory to submit claims for Medicare payments for laboratory tests
performed pursuant to such referrals. We are subject to comparable state laws, some of which apply to all payers regardless of source of payment, and do not contain identical
exceptions to the Stark law.

Specimen Transportation

Our commercialization activities for EsoGuard subject us to regulations of the Department of Transportation, the United States Postal Service, and the Centers for Disease

Control and Prevention that apply to the surface and air transportation of clinical laboratory specimens.

Environmental

The cost of compliance with federal, state and local provisions related to the protection of the environment has had no material effect on our Diagnostics business. There were

no material capital expenditures for environmental control facilities in the years ended December 31, 2021 and 2020.

Medical Devices

CarpX - Percutaneous Device to Treat Carpal Tunnel Syndrome

The Market

Carpal Tunnel Syndrome (“CTS”) is the most common cumulative trauma disorder and accounts for over half of all occupational injuries. The carpal tunnel is an anatomic
compartment in the wrist through which tendons and the median nerve pass. Cumulative trauma leads to inflammation which manifests itself clinically through its compressive
effect on the median nerve, resulting in motor and sensory dysfunction in the hand. A survey published in the Journal of the American Medical Association reported 2.5% of
U.S. adults, or approximately five million individuals, have CTS and about 600,000 surgical procedures are performed annually for CTS. According to the Centers for Disease
Control and Prevention, CTS accounts for two million office visits per year. Of the CTS patients that are candidates for surgery, an estimated 1.5 million CTS patients continue
to suffer in silence rather than undergoing traditional invasive surgery due to concerns over the prolonged recovery time associated with an open incision. According to the
Agency for Health Care Policy and Research, CTS costs the U.S. over $20.0 billion in annual workers’ compensation costs.

Current Devices and Their Limitations

Patients  who  have  failed  to  improve  with  physical  therapy  or  other  non-invasive  treatments  are  candidates  for  interventions  which  seek  to  relieve  the  compression  of  the
median nerve by cutting the transverse carpal ligament, which forms the superficial wall of the carpal tunnel. Traditional surgical approaches are effective but are invasive and
must be performed in a surgical operating room. Endoscopic approaches are less invasive, but are more technically challenging, more expensive and have been associated with
higher complication rates. These approaches still require a surgical incision and some surgical dissection before the endoscope is passed into the carpal tunnel. Two less-invasive
devices are currently on the market. One device attempts to use transillumination to guide blind passage of a protected knife and the other passes a saw-like device blindly or by
ultrasound guidance. Technical limitations have hindered market acceptance of these devices.

16

Our Solution

We have developed CarpX as a patented, single-use disposable, minimally invasive medical device designed as a precision cutting tool to treat carpal tunnel syndrome while
reducing recovery times. We believe our device will allow the physician to relieve the compression on the median nerve without an open incision or the need for endoscopic or
other imaging equipment. To use our device, the operator first advances a guidewire through the carpal tunnel under the ligament. Our device is then advanced over the wire
and  positioned  in  the  carpal  tunnel  under  ultrasonic  and/or  fluoroscopic  guidance.  When  the  balloon  is  inflated  it  creates  tension  in  the  ligament  positioning  the  cutting
electrodes  underneath  it  and  creates  space  within  the  tunnel,  providing  anatomic  separation  between  the  target  ligament  and  critical  structures  such  as  the  median  nerve.
Radiofrequency energy is briefly delivered to the electrodes, rapidly cutting the ligament and relieving the pressure on the nerve. We believe our device will be significantly less
invasive than existing treatments. We also believe it will allow for more extensive lateral dissection within the tunnel and more reliable division of the ligament, resulting in
lower  recurrence  rates  than  some  of  the  endoscopic  approaches.  The  USPTO  has  issued  U.S.  Patent  10,335,189  which  covers  the  technology  underlying  PAVmed’s  CarpX
minimally invasive device developed to treat carpal tunnel syndrome. The patent, assigned to PAVmed at its founding, lists Lishan Aklog, M.D., PAVmed’s Chairman and
Chief Executive Officer, and Brian J. deGuzman, M.D., its Chief Medical Officer, as inventors. We have advanced, in partnership with our design and contract manufacturing
partners,  our  CarpX  product  from  concept  to  working  prototypes,  completed  successful  benchtop  and  cadaver  testing  confirming  the  device  consistently  cuts  the  transverse
carpal ligament, as well as commercial design and development, and performed pre-submission verification and validation testing.

Regulatory History

In January 2019, following an in-person pre-submission meeting, the FDA recommended clinical testing to definitively document CarpX procedural safety in humans and
indicated  data  from  a  properly  structured  clinical  study  outside  of  the  U.S.  would  be  acceptable,  precluding  the  need  to  engage  in  the  time-consuming  FDA  Investigational
Device  Exemption  (IDE)  process  required  for  U.S.  studies.  We  offered  to  amend  our  previously  planned  first-in-human  (“FIH”)  clinical  trial  in  New  Zealand  to  meet  this
clinical  testing  recommendation  and  postponed  the  initiation  of  the  amended  study  until  study  parameters  were  finalized  with  the  FDA.  The  CarpX  FIH  safety  study  was
designed as a single-arm, two-center, two-surgeon, 20-patient study of the CarpX procedure in carpal tunnel syndrome patients, with a device safety primary endpoint defined as
the absence of certain serious device-related adverse events over a limited 90-day follow-up period. All 20 patients underwent successful CarpX procedures.

Additional observations from the study strongly support CarpX’s clinical and commercial potential. Surgeons were able to achieve the same anatomic result as traditional

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
open surgery using a minimally invasive approach. Endoscopic visualization showed that CarpX cut the ligament cleanly and precisely, without evidence of thermal spread
beyond the target tissue cut line. Procedure times fell after a short learning curve, indicating that CarpX minimally invasive carpal tunnel release can be performed in the same
or less time as traditional open surgery. The final set of procedures were performed through 5-10 mm keyhole incisions, with no incision crossing the base of the palm, an area
known  to  be  problematic  for  healing,  resulting  in  delayed  recovery  and  persistent  pain  after  traditional  open  surgery.  The  surgeons  also  observed  that  the  CarpX  balloon
appeared to create more space within the carpal tunnel than traditional carpal tunnel release, which could favorably impact long-term outcomes.

17

CarpX Sales and Marketing

We  received  FDA  marketing  clearance  under  section  510(k)  in April  2020  for  our  CarpX  minimally  invasive  surgical  device  for  use  in  the  treatment  of  carpal  tunnel
syndrome and after months of delay caused by the COVID-19 pandemic, the first commercial procedure was successfully performed in December 2020. More recently we have
recruited  new  sales  leadership  and  have  recently  trained  eight  new  surgeons  to  perform  the  CarpX  procedure  with  four  more  scheduled  to  undergo  training  in  the  coming
months. Our limited-release commercialization efforts thru 2022 are focused on engaging key opinion hand surgeons designed to solicit input for ergonomic improvements to
the device, procedure development and surgical-time optimization, and ease of use. Concurrently, we are presently working on improvements to the device that will released in
stages  over  the  next  several  quarters.  We  presently  have  a  National  Sales  Director,  one  Sales  Representative,  and  one  Clinical  Specialist  that  are  overseeing  our  CarpX
commercial  efforts. As  we  broaden  adoption  of  the  device  beyond  key  opinion  leaders.  we  intend  to  commercialize  CarpX  through  a  network  of  independent  U.S.  sales
representatives and/or inventory stocking medical distributors together with our in-house sales management and marketing teams. Our focus on CarpX, and other high margin
products and services, is particularly suitable to this mode of distribution. A high gross margin allows us to properly incentivize our distributors, which in turn allows us to
attract the top distributors with the most robust networks in our targeted specialties. Independent distributors play an even larger role in many parts of Europe, most of Asia and
emerging markets worldwide.

We have received ISO 13485:2016 certification for PAVmed’s quality management system and received CE Mark certification for CarpX in May 2021 which allows it to be
marketed in CE Mark European countries, which include the European Economic Area (the EU, Norway, Iceland, and Lichtenstein), Switzerland, and, until July 1, 2023, the
United Kingdom.

PortIO and NextFlo

PortIO – Implantable Intraosseous Vascular Access Device

The Market

Vascular  access  devices,  including  peripheral  intravenous  catheters,  central  venous  lines,  peripherally  inserted  central  catheters,  tunneled  catheters  or  implanted  ports,  are
used to deliver various medications, fluids, blood products, nutrition or other therapeutic agents to patients with a wide variety of clinical conditions over multiple episodes
spanning a period of days to weeks to months. A report by iData Research Group estimates the market for such devices to be several billion dollars annually. The market is
moderately fragmented and highly commoditized, with slight premium pricing for modest features, including anti-infective coating, anti-thrombotic properties, tip location and
power injector compatibility.

Current Devices and Their Limitations

Many chronically ill patients requiring long-term vascular access devices have poor or no central venous access as a result of repeated instrumentation of the veins or the
presence of pacemaker and defibrillator leads, resulting in thrombosis or scarring. In addition, patients with renal failure need preservation of their peripheral and central veins
for future dialysis access. The decades-old core technologies underlying currently available long-term vascular access devices have several limitations which relate directly to
the intravascular component of the device. Up to 10% of such devices become infected, which can lead to costly and severe complications and even death (van de Wetering,
Cochrane  Database  2013).  Since  they  are  in  constant  contact  with  the  blood  stream,  current  devices  require  regular  flushes  to  clear  stagnant  blood  and  prevent  thrombus
formation  and  occlusion.  Despite  these  maneuvers,  up  to  one-third  of  long-term  vascular  access  devices  become  occluded  at  some  point  during  their  implantation  period
(Baskin,  et  al.,  Lancet  2009)  and  the  resulting  clot  can  dislodge  as  an  embolism  causing  further  downstream  complications.  This  complication  requires  treatment  with  clot-
dissolving agents or removal and implantation of a new device at an alternative site which in turn can lead to additional complications. Finally, most long-term vascular access
devices require surgical insertion and removal, radiographic confirmation of tip placement and careful handling by trained clinicians to prevent the introduction of air into the
circulation.

18

Our Solution

The intraosseous route provides a means for infusing fluids, medications and other substances directly into the bone marrow cavity which communicates with the central
venous circulation via nutrient and emissary veins. This route is well established, having been used for decades in a variety of settings including trauma, especially military
trauma, and pediatric emergencies. It has been shown to be bioequivalent to the intravenous route. Complication rates are low and there are few contraindications. Recently,
physicians have expanded the use of the intraosseous route to non-emergent clinical scenarios. Currently available intraosseous devices pass through the skin into the bone and
are therefore limited to short term use. We have developed a novel, implantable intraosseous vascular access device which does not require accessing the central venous system
and  does  not  have  an  indwelling  intravascular  component.  It  is  designed  to  be  highly  resistant  to  occlusion  and,  we  believe,  may  not  require  regular  flushing.  It  features
simplified,  near-percutaneous  insertion  and  removal,  without  the  need  for  surgical  dissection  or  radiographic  confirmation.  It  provides  a  near  limitless  number  of  potential
access  sites  and  can  be  used  in  patients  with  chronic  total  occlusion  of  their  central  veins.  We  believe  the  absence  of  an  intravascular  component  will  result  in  a  very  low
infection rate.

Our PortIO implantable intraosseous vascular access device is being developed as a means for infusing fluids, medications and other substances directly into the bone marrow

cavity and from there into the central venous circulation.

We  have  advanced,  in  partnership  with  our  design  and  contract  manufacturing  partners,  our  PortIO  product  from  concept  to  working  prototypes,  benchtop,  animal,  and
cadaver testing, commercial design and development, verification and validation testing. We are pursuing an FDA clearance for use in patients with a need for longer term
vascular access under de novo classification of section 513(f)2 of the FDCA. The broader clearance is being pursued in discussion with FDA following our previous initial
submission to the FDA for a 510(k) premarket notification for use in patients only requiring 24-hour emergency type vascular access. The GLP animal study requested by the
FDA has been completed along with supplementary cadaver and animal studies. Of significance toward our belief of PortIO will one day become the answer to solve many of
the current drawbacks intravenous access devices regularly encounter, our supplemental animal testing has demonstrated maintenance-free patency over a six-month implant
duration. Based on this encouraging animal data, we have initiated a long-term (60-day implant duration) first-in-human clinical study in dialysis patients or those with poor
venous access in Colombia, South America and intend to fulfill the likely FDA request for human clinical data with a clinical safety study in the U.S. following FDA clearance
of our Investigational Device Exemption (“IDE”), submission to begin clinical testing in dialysis patients to support a future de novo regulatory submission. In March of 2022,
the First-In-Human implantations of PortIO devices were successfully performed at the Clinica Porto Azul in Barranquilla, Colombia.

19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NextFlo – Highly-Accurate Disposable Infusion Platform Technology

The Market

Each day, over one million patients receive some type of infusion and 90% of hospitalized patients receive an intravenous infusion at some point during their hospital stay.
(Husch  et  al.  Quality  &  Safety  in  Health  Care  2005;  14:80-86).  Unlike  twenty  years  ago,  nearly  all  inpatient  infusions,  including  routine  ones  which  do  not  require  flow
adjustment, are delivered by expensive electric infusion pumps instead of with simple gravity. An increasing number of these patients are receiving infusions of medications or
other  substances  outside  of  a  hospital,  in  ambulatory  facilities  and  at  home.  Disposable  infusion  pumps  (“DIPs”)  have  many  attractive  features  that  favor  their  use  in  these
settings  over  outpatient  electric  infusion  pumps.  Patients  tend  to  favor  DIPs  because  they  are  small,  disposable,  simple  to  operate,  easy  to  conceal,  and  allow  for  greater
mobility. They are used to deliver medications including antibiotics, local anesthetics and opioids. According to a report by Transparency Market Research, the overall global
infusion market is estimated to be over $5.0 billion annually. DIPs account for approximately 10% of this market and inpatient infusion sets for about 20%.

Current Devices and Their Limitations

Infusion pump errors are a serious ongoing problem and represent a large share of the overall human and economic burden of medical errors. Electronic infusion pumps have
become expensive, high-maintenance devices and have been plagued in recent years with recalls due to serious software and hardware problems. These pumps are designed for
fine titration of infusions in complex patients such as those in a critical care setting. Using them for routine administration of medications or fluids is technological overkill. We
believe there is a significant market opportunity for a simple, disposable device which can be incorporated into a standard infusion set and eliminate the need for expensive,
problem-prone infusion pumps for routine inpatient infusions. In terms of outpatient infusions, currently marketed DIPs are powered by elastomeric membranes, compressed
springs, compressed gas or vacuum and controlled by mechanical flow limiters. The primary limitation of DIPs is they can be highly inaccurate in actual use because they can
be susceptible to changes in operating conditions (e.g., temperature, atmospheric pressure, viscosity, back pressure, partial filing and prolonged storage). As a result, their safety
profiles  make  them  unsuitable  for  use  with  medications,  such  as  chemotherapeutics,  where  flow  accuracy  is  critical  to  achieve  the  desired  therapeutic  effect  and  avoid
complications. The FDA’s MAUDE database includes numerous reports of complications and even deaths as a result of DIPs infusing a particular medication too slowly or too
fast. We believe there is a significant market opportunity for highly accurate disposable infusion pumps for outpatient use.

20

Our Solution

We  have  developed  a  highly  accurate  infusion  system  with  variable  flow  resistors.  We  acquired  U.S.  Patent  8,622,976  issued  January  7,  2014,  and  associated  U.S.  and
international patent applications, “System and Methods for Infusion of Fluids Using Stored Potential Energy and a Variable Flow Resistor”. We have built on the principles
underlying this patent and developed a new concept whereby the variable resistor does not have to be mechanically linked to the infusion drive mechanism. This simplifies the
design and expands the range of potential follow-on products. We have performed extensive computer simulation, built protypes, and conducted benchtop testing on various
embodiments and have demonstrated highly accurate flow rates across a wide range of driving pressures.

Our  NextFlo  platform  technology  includes  a  highly  accurate,  disposable  intravenous  (“IV”)  infusion  set.  NextFlo  maintains  constant  flow  by  incorporating  a  proprietary,
passive, pressure-dependent variable flow-resistor consisting entirely of inexpensive, easy-to-manufacture disposable mechanical parts. We believe this technology will permit
hospitals to return to gravity-driven infusions and eliminate expensive and troublesome electronic pumps for most of the over one million infusions of fluids, medications and
other substances delivered each day in hospitals and outpatient settings in the United States.

The NextFlo disposable IV infusion set has achieved a key milestone in its quest to eliminate the need for complex and expensive electronic infusion pumps. NextFlo testing
has now repeatedly demonstrated it can achieve constant flow rates across a wide range of IV bag heights, with accuracy rates comparable to electronic infusion pumps. Deloitte
Consulting  LLP  has  completed  a  comprehensive  market  research  and  strategic  analysis  of  NextFlo  demonstrating  a  very  large  addressable  market An  initial  FDA  510(k)
submission for the NextFlo IV Infusion Set is planned for the second half of 2022.

We recently hired a director of sales who will focus on all aspects of NextFlo’s commercial launch including and not limited to creating and executing the sales strategy,
hiring/mentoring the commercial launch team, and collaborating with internal resources on product development and marketing. Target customers include Acute Inpatient Care,
Outpatient Care, Infusion Centers, Home Infusions, Outpatient Pharmacy, EMS, and the Department of Defense.

21

Digital Health

Veris Health - implantable vascular healthcare platform

Device development continues in parallel with software platform development, with integration of the software and hardware teams ensuring end-to-end functionality. Device
R&D is led by the internal PAVmed technical team, leveraging consultants with expertise in active implantable devices, medical hardware, and firmware. In Q4 2021, Veris
successfully completed feasibility animal testing of multiple device prototypes. Design freeze on the initial Veris intelligent implantable device is expected by the end of 2022,
followed by filing for 510(k) clearance with FDA. Veris has also initiated regulatory and commercial strategies for the European Union.

In  addition  to  targeting  the  oncology  market,  Veris  plan  to  expand  into  cardiovascular  diseases,  end-stage  renal  disease,  and  lung  disorders  like  COPD.  We  have  already
initiated R&D efforts around an enhanced implantable cardiac monitor capable of detecting cardiac arrhythmias and other physiologic parameters critical for high-risk cardiac
patients.  Future  devices  will  combine  novel  sensing  technology  with  seamless  communication,  engaging  user  interface  design,  and  data  analytics  driving  actionable  clinical
insights for patients with congestive heart failure. These technologies will then be expanded for high-risk kidney disease and pulmonary patients.

We are currently recruiting a Veris Chief Commercial Officer to assist with further developing the sales strategy and hiring the commercial launch team to lay the groundwork
with customer targets including major cancer centers and oncology practices. We are planning a limited commercial release of the first product to key accounts with wearable
connected devices when the software is completed, currently expected in the six months ended Dec 31, 2022.

Emerging Innovations

Emerging  Innovations  include  a  diversified  and  expanding  portfolio  of  innovative  products  designed  to  address  unmet  clinical  needs  across  a  broad  range  of  clinical
conditions.  We  are  evaluating  a  number  of  these  product  opportunities  and  intellectual  property  covering  a  wide  spectrum  of  clinical  conditions,  which  have  either  been
developed internally or have been presented to us by clinician innovators and academic medical institutions for consideration of a partnership to develop and commercialize
these  products.  This  collection  of  products  includes,  without  limitation,  initiatives  in  non-invasive  laser-based  glucose  monitoring,  mechanical  circulatory  support  cannulas,
single-use ventilators and resorbable pediatric ear tubes. In June 2020, we announced the execution of a letter of intent to consummate a series of agreements to develop and
utilize  Canon  Virginia’s  commercial  grade  and  scalable  aqueous  silk  fibroin  molding  process  to  manufacture  PAVmed’s  DisappEAR  molded  pediatric  ear  tubes  for
commercialization.  Furthermore,  we  are  exploring  other  opportunities  to  grow  our  business  and  enhance  shareholder  value  through  the  acquisition  of  pre-commercial  or
commercial stage products and/or companies with potential strategic corporate and commercial synergies.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
22

Recent Events

Financing Transactions Generally

PAVmed Inc and Subsidiaries financing transactions in the year ended December 31, 2021, resulted in approximately $117.0 million of gross proceeds, before placement
agent fees and expenses and offering costs, including $62.0 gross proceeds resulting from the issue of shares of Lucid Diagnostics Inc. common stock at an offering price of
$14.00 per share in an IPO on October 14, 2021, with such gross proceeds of $62.0 million not including the purchase by PAVmed Inc. of 571,428 shares of Lucid Diagnostics
Inc. common stock at the $14.00 IPO offering price.

PAVmed ATM Facility

In December 2021, we filed Form S-3 registration statement (File No. 333-261814) with the SEC (a “Shelf Registration”) and a base prospectus to provide future financing
for  the  Company  in  either  common  stock,  shares  of  preferred  stock,  warrants,  debt  securities  or  units  of  one  or  more  classes  of  securities  not  to  exceed  $275  million. Also
included in the registration statement is a prospectus supplement (the “ATM Prospectus”) for an “at-the-market offering” for up to $50 million of our common stock that may
be offered and sold under a Controlled Equity Offering Agreement between us and Cantor Fitzgerald & Co.

PAVmed Inc. March 2022 Notes

Subsequent to December 31, 2021, on March 31, 2022, we entered into a Securities Purchase Agreement (“March 2022 SPA”) with an accredited institutional investor , for
the  sale  of  up  to  $50,000,000  in  initial  principal  amount  of  Senior  Secured  Convertible  Promissory  Notes  (the  “March  2022  Notes”),  in  a  registered  direct  offering  (the
“Offering”), for a purchase price equal to $1,000 for each $1,100 in principal amount of March 2022 Notes.

Pursuant to the SPA we executed the agreements for an initial closing for the sale of $27.5 million in principal amount of March 2022 Notes, of which the Investor funded and
the Company received cash proceeds of $24.9 million on April 5, 2022, after deduction of lender fees. Subject to certain conditions being met or waived, from time to time after
such time that stockholder approval for an increase in our authorized shares from 150 million to 250 million is obtained, but before March 31, 2024, one or more additional
closings for up to the remaining principal amount of March 2022 Notes may occur, upon five trading days’ notice by us to the investor. The aggregate principal amount of March
2022  Notes  that  may  be  offered  in  the  additional  closings  may  not  be  more  than $22.5 million. The investor’s obligation to purchase the notes at each additional closing is
subject to certain conditions set forth in the March 2022 SPA (including minimum price and volume thresholds, maximum ratio of debt to market capitalization, and minimum
market  capitalization),  which  may  be  waived  by  the  Required  Holders  (as  defined  in  the  March  2022  SPA).  Under  the  March  2022  SPA,  the  investor  will  be  required  to
purchase March 2022 Notes in the additional closings if such conditions are met or waived. In addition, from and after March 31, 2023, the investor may by written notice to us
elect to require us to issue up to $22.5 million in initial principal amount of March 2022 Notes, so long as in doing so it would not cause the ratio of (a) the outstanding principal
amount of the March 2022 Notes (including the additional March 2022 Notes), accrued and unpaid interest thereon and accrued and unpaid  late  charges  to  (b)  our  average
market capitalization over the prior ten trading days, to exceed 25%. If we fail to complete the sale of the additional Notes contemplated by any such written notice, or if the
investor is unable to deliver any such notice prior to March 31, 2024 as a result of the limitation described in the preceding sentence, then we will be obligated to pay a break-up
fee to the investor at such time in an aggregate amount equal to $1.35 million.

We will not pay any selling commission to any party in connection with the Offering, although we will pay a financial advisory fee equal to 1.8% of the gross proceeds from
the Offering to an independent financial advisor. The Company estimates that the net cash proceeds will be approximately $20.4 million from the additional closings of the
Offering, after deducting the estimated expenses of the Offering, assuming the sale of all of the March 2022 Notes.

The  March  2022  Notes  have  a  voluntary  fixed  conversion  price  of  $5.00  per  share,  a  stated  interest  rate  of  7.875%  per  annum,  and  a  maturity  of  24  months  (subject  to
extension in certain circumstances). The March 2022 Notes will be secured by all our existing and future assets (including those of our significant subsidiaries, other than Lucid
and  its  subsidiaries),  but  including  only  9.99%  of  Lucid’s  outstanding  common  stock  held  by  us,  pursuant  to  a  security  agreement  by  and  between  the  Company  and  the
Investor.

23

Recent Events - continued

PAVmed March 2022 Notes - continued

On  the  date  six  months  after  the  issuance  of  a  March  2022  Note,  on  the  1st  and  10th  trading  day  of  each  calendar  month  thereafter,  and  on  the  maturity  date  (each  an
“Installment Date”), the Company will make an amortization payment on the March 2022 Note in an amount equal to the initial principal balance of the note divided by the total
number  of  such  amortization  payments  (such  that  the  entire  initial  principal  balance  will  be  repaid  by  the  maturity  date),  plus  any  amounts  that  have  been  deferred  or
accelerated to the applicable installment date, plus all accrued and unpaid interest and any late charges (the “Installment Amount”). Each amortization payment will be satisfied
in  shares  of  the  Company’s  common  stock,  subject  to  certain  customary  equity  conditions  (including  minimum  price  and  volume  thresholds)  at  100%  of  the  Installment
Amount or otherwise (or at our election, in whole or in part) in cash at 115% of the Installment Amount. The conversion price for any Installment Amount so converted will be
based on the then current market price, but not more than the fixed conversion price then in effect and not less than a floor price.

The  Offering  was  made  pursuant  to  the  Company’s  existing  shelf  registration  statement  on  Form  S-3  (Registration  No.  333-261814),  which  was  filed  with  the SEC on
December 21, 2021 and declared effective by the SEC on January 7, 2022. A prospectus supplement relating to the Offering, together with the accompanying base prospectus
included in the registration statement, was filed with the SEC on April 4, 2022.

Lucid Equity Facility

Subsequent to December 31, 2021, on March 28, 2022, Lucid Diagnostics, Inc. entered into a committed equity facility with an affiliate of Cantor Fitzgerald (“Cantor”).
Under  the  terms  of  the  facility,  Cantor  has  committed  to  purchase  up  to  $50  million  of  Lucid  Diagnostics  Inc.  common  stock  from  time  to  time  at  the  request  of  Lucid
Diagnostics Inc. While there are distinct differences, the facility is structured similarly to a traditional at-the-market equity facility, insofar as it allows Lucid Diagnostics Inc. to
raise primary equity capital on a periodic basis at prices based on the existing market price.

Lucid Laboratory Asset Acquisition

Subsequent to December 31, 2021, on February 25, 2022, Lucid Diagnostics, Inc., through its wholly-owned subsidiary LucidDx Labs, Inc., entered into an asset purchase
agreement (“RDx APA”) with ResearchDx, Inc. (“RDx”), an unrelated third-party. Under the RDx APA, LucidDx Labs Inc. acquired certain licenses and other related assets
necessary to operate a CLIA-certified, CAP-accredited commercial clinical laboratory. The RDx APA acquired assets, along with other LucidDx Labs Inc. purchased and leased
property and equipment, are being used to commence laboratory operations to perform the EsoGuard® Esophageal DNA assay, inclusive of DNA extraction, next generation
sequencing  (“NGS”)  and  specimen  storage.  Prior  to  consummation  of  the  RDx APA,  RDx  provided  such  laboratory  services  at  its  owned  CLIA-certified,  CAP-accredited
laboratory. Under the RDx APA, LucidDx Labs Inc. will pay RDx an aggregate purchase price of up to $6.2 million for the acquired assets. Concurrent with the RDx APA,
LucidDx Labs Inc. and RDx also entered into a management services agreement (“RDx MSA”), with a term of three years, and a total of approximately $1.8 million of quarterly

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
payments.

Intellectual Property

24

Our  business  will  depend  on  our  ability  to  create  or  acquire  proprietary  medical  device  technologies  to  commercialize.  We  intend  to  vigorously  protect  our  proprietary
technologies’  intellectual  property  rights  in  patents,  trademarks  and  copyrights,  as  available  through  registration  in  the  United  States  and  internationally.  We  currently  have
applied for or own 72 patents across 10 families of products. Patent protection and other proprietary rights are thus essential to our business. Our policy is to aggressively file
patent applications to protect our proprietary technologies including inventions and improvements to inventions. We seek patent protection, as appropriate, on:

●
●
●

the product itself including all embodiments with future commercial potential;
the methods of using the product; and
the methods of manufacturing the product.

In addition to filing and prosecuting patent applications in the United States, we intend to file counterpart patent applications in Europe, Canada, Japan, Australia, China and
other countries worldwide. Foreign filings can be cumbersome and expensive, and we will pursue such filings when we believe they are warranted as we try to balance our
international commercialization plans with our desire to protect the global value of the technology.

The term of individual patents depends upon the legal term of the patents in the countries in which they are obtained. In most countries in which we file, the patent term is 20
years from the earliest date of filing a non-provisional patent application. In the United States, a patent’s term may be shortened if a patent is terminally disclaimed over another
patent  or  as  a  result  of  delays  in  patent  prosecution  by  the  patentee,  and  a  patent’s  term  may  be  lengthened  by  patent  term  adjustment,  which  compensates  a  patentee  for
administrative delays by the U.S. Patent and Trademark Office in granting a patent.

We intend to continuously reassess and fine-tune our intellectual property strategy in order to fortify our position in the United States and internationally. Prior to acquiring or
licensing  a  technology  from  a  third  party,  we  will  evaluate  the  existing  proprietary  rights,  our  ability  to  adequately  obtain  and  protect  these  rights  and  the  likelihood  or
possibility of infringement upon competing rights of others.

We will also rely upon trade secrets, know-how, continuing technological innovation, and may rely upon licensing opportunities in the future, to develop and maintain our
competitive position. We intend to protect our proprietary rights through a variety of methods, including confidentiality agreements and/or proprietary information agreements
with  suppliers,  employees,  consultants,  independent  contractors  and  other  entities  who  may  have  access  to  proprietary  information.  We  will  generally  require  employees  to
assign patents and other intellectual property to us as a condition of employment with us. All of our consulting agreements will pre-emptively assign to us all new and improved
intellectual property that arise during the term of the agreement.

Health Insurance Coverage and Reimbursement

Our ability to successfully commercialize our products will depend in part on the extent to which governmental authorities, private health insurers and other third-party payors

provide coverage for and establish adequate reimbursement levels for the procedures during which our products are used.

In  the  United  States,  third-party  payors  continue  to  implement  initiatives  that  restrict  the  use  of  certain  technologies  to  those  that  meet  certain  clinical  evidentiary
requirements.  In  addition  to  uncertainties  surrounding  coverage  policies,  there  are  periodic  changes  to  reimbursement.  Third-party  payors  regularly  update  reimbursement
amounts and also from time to time revise the methodologies used to determine reimbursement amounts. This includes annual updates to payments to physicians, hospitals and
ambulatory surgery centers for procedures during which our products are used. An example of payment updates is the Medicare program’s updates to hospital and physician
payments, which are done on an annual basis using a prescribed statutory formula. In the past, when the application of the formula resulted in lower payment, Congress has
passed interim legislation to prevent the reductions.

25

A product’s reimbursement profile, both in the U.S. and internationally, is an important component of the product’s commercial opportunity. We prefer projects with existing
reimbursement codes, the opportunity to seek reimbursement under higher-value surgical procedure codes or the potential to seek reimbursement under narrow, product-specific
codes as opposed to bundled procedure codes. For those products that have high strategic value, but with less defined reimbursement, we have engaged reimbursement experts
and support from industry associations to accelerate the acquisition of satisfactory reimbursement levels.

Competition for New Medical Device Innovation

Developing and commercializing new products is highly competitive. The market is characterized by extensive research and clinical efforts and rapid technological change.
We  face  intense  competition  worldwide  from  medical  device,  biomedical  technology  and  medical  products  and  combination  products  companies,  including  major  medical
products companies. We may be unable to respond to technological advances through the development and introduction of new products. Most of our existing and potential
competitors  have  substantially  greater  financial,  marketing,  sales,  distribution,  manufacturing  and  technological  resources.  These  competitors  may  also  be  in  the  process  of
seeking FDA or other regulatory approvals, or patent protection, for new products. Our competitors may commercialize new products in advance of our products. Our products
also  face  competition  from  numerous  existing  products  and  procedures,  some  of  which  currently  are  considered  part  of  the  standard  of  care.  We  believe  the  principal
competitive factors in our markets are:

●
●
●
●
●
●
●

the quality of outcomes for medical conditions;
acceptance by surgeons and the medical device market generally;
ease of use and reliability;
technical leadership and superiority;
effective marketing and distribution;
speed to market; and
product price and qualification for coverage and reimbursement.

We  will  also  compete  in  the  marketplace  to  recruit  and  retain  qualified  scientific,  management  and  sales  personnel,  as  well  as  in  acquiring  technologies  and  licenses
complementary  to  our  products  or  advantageous  to  our  business.  We  are  aware  of  several  companies  that  compete  or  are  developing  technologies  in  our  current  and  future
products areas. In order to compete effectively, our products will have to achieve market acceptance, receive adequate insurance coverage and reimbursement, be cost effective
and be simultaneously safe and effective.

Government Regulation

Key U.S. Regulation

FDA Regulation

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Generally, products we develop must be cleared by the FDA before they are marketed in the United States. Before and after approval or clearance in the United States, our
products are subject to extensive regulation by the FDA under the FDCA and/or the Public Health Service Act, as well as by other regulatory bodies. FDA regulations govern,
among  other  things,  the  development,  testing,  manufacturing,  labeling,  safety,  storage,  recordkeeping,  market  clearance  or  approval,  advertising  and  promotion,  import  and
export, marketing and sales, and distribution of medical devices and products.

26

In the United States, medical devices are subject to varying degrees of regulatory control and are classified in one of three classes depending on the extent of controls the FDA

determines are necessary to reasonably ensure their safety and efficacy:

● Class I: general controls, such as labeling and adherence to quality system regulations;
● Class II:  special  controls,  pre-market  notification  (often  referred  to  as  a  510(k)  application), specific  controls  such  as  performance  standards,  patient  registries,  post-

market surveillance, additional controls such as labeling and adherence to quality system regulations; and

● Class III: special controls and approval of a PMA application.

In general, the higher the classification, the greater the time and cost to obtain approval to market. There are no “standardized” requirements for approval, even within each
class. For example, the FDA could grant 510(k) status, but require a human clinical trial, a typical requirement of a PMA. They could also initially assign a device Class III
status but end up approving a device as a 510(k) device if certain requirements are met. The range of the number and expense of the various requirements is significant. The
quickest  and  least  expensive  pathway  would  be  510(k)  approval  with  just  a  review  of  existing  data.  The  longest  and  most  expensive  path  would  be  a  PMA  with  extensive
randomized human clinical trials. We cannot predict how the FDA will classify our products, nor predict what requirements will be placed upon us to obtain market approval, or
even if they will approve our products at all.

To request marketing authorization by means of a 510(k) clearance, we must submit a pre-market notification demonstrating the proposed device is substantially equivalent to
another currently legally marketed medical device, has the same intended use, and is as safe and effective as a currently legally marketed device and does not raise different
questions of safety and effectiveness than does a currently legally marketed device. 510(k) submissions generally include, among other things, a description of the device and
its  manufacturing,  device  labeling,  medical  devices  to  which  the  device  is  substantially  equivalent,  safety  and  biocompatibility  information,  and  the  results  of  performance
testing.  In  some  cases,  a  510(k)  submission  must  include  data  from  human  clinical  studies.  Marketing  may  commence  only  when  the  FDA  issues  a  clearance  letter  finding
substantial equivalence. After a device receives 510(k) clearance, any product modification that could significantly affect the safety or effectiveness of the product, or would
constitute a significant change in intended use, requires a new 510(k) clearance or, if the device would no longer be substantially equivalent, would require PMA, or possibly, a
de novo pathway under section 513(f)2 of the FDCA. In addition, any additional claims the Company wished to make at a later date may require a PMA. If the FDA determines
the product does not qualify for 510(k) clearance, they will issue a Not Substantially Equivalent letter, at which point the Company must submit and the FDA must approve a
PMA or issue premarket clearance using the de novo before marketing can begin.

In 1997, the Food and Drug Administration Modernization Act (FDAMA) added the de novo classification pathway under section 513(f)(2) of the FD&C Act, establishing an
alternate pathway to classify new devices into Class I or II that had automatically been placed in Class III after receiving a Not Substantially Equivalent (NSE) determination in
response to a 510(k) submission. In this process, a sponsor who receives an NSE determination may, within 30 days of receiving notice of the NSE determination, request FDA
to make a risk-based classification of the device under section 513(a)(1) of the Act.

In 2012, section 513(f)(2) of the FD&C Act was amended by section 607 of the Food and Drug Administration Safety and Innovation Act (FDASIA), to provide a second
option  for  de  novo  classification.  In  this  second  pathway,  a  sponsor  who  determines  there  is  no  legally  marketed  device  upon  which  to  base  a  determination  of  substantial
equivalence may request FDA to make a risk-based classification of the device under section 513(a)(1) of the Act without first submitting a 510(k).

During  the  review  of  a  510(k)  submission,  the  FDA  may  request  more  information  or  additional  studies  and  may  decide  the  indications  for  which  we  seek  approval  or
clearance should be limited. In addition, laws and regulations and the interpretation of those laws and regulations by the FDA may change in the future. We cannot foresee what
effect, if any, such changes may have on us.

FDA Regulations will continue to change and evolve including the 2016-21st Century Cures Act which mandated the creation and revision of policies and processes intended
to speed patient access to new medical devices and codifying into law the FDA’s expedited review program for breakthrough devices for which EsoGuard was so designated. In
2017, the Food and Drug Administration Reauthorization Act (FDARA) which included improvements to premarket review times and investments in strategic initiatives like the
National Evaluation System for health Technology (NEST) and patient input and decoupling accessory classification from classification of the parent device. We must continue
to be aware of these changes that possibly impact our development and commercialization work. The Company has a network of professionals with extensive experience in
these matters that advise us on both the pre-approval/clearance requirements as well as the post market surveillance compliance obligations.

27

Clinical Trials of Medical Technology

One or more clinical trials may be necessary to support an FDA submission. Clinical studies of unapproved or uncleared medical devices or devices being studied for uses for
which they are not approved or cleared (investigational devices) must be conducted in compliance with FDA requirements. If an investigational device could pose a significant
risk  to  patients,  the  sponsor  company  must  submit  an  Investigational  Device  Exemption,  or  IDE  application  to  the  FDA  prior  to  initiation  of  the  clinical  study. An  IDE
application  must  be  supported  by  appropriate  data,  such  as  animal  and  laboratory  test  results,  showing  it  is  safe  to  test  the  device  on  humans  and  the  testing  protocol  is
scientifically  sound.  The  IDE  will  automatically  become  effective  30  days  after  receipt  by  the  FDA  unless  the  FDA  notifies  the  company  the  investigation  may  not  begin.
Clinical studies of investigational devices may not begin until an institutional review board (“IRB”) has approved the study.

During any study, the sponsor must comply with the FDA’s IDE requirements. These requirements include investigator selection, trial monitoring, adverse event reporting,
and  record  keeping.  The  investigators  must  obtain  patient  informed  consent,  rigorously  follow  the  investigational  plan  and  study  protocol,  control  the  disposition  of
investigational devices, and comply with reporting and record keeping requirements. We, the FDA, or the IRB at each institution at which a clinical trial is being conducted may
suspend a clinical trial at any time for various reasons, including a belief the subjects are being exposed to an unacceptable risk. During the approval or clearance process, the
FDA typically inspects the records relating to the conduct of one or more investigational sites participating in the study supporting the application.

Post-Approval Regulation of Medical Devices

After a device is cleared or approved for marketing, numerous and pervasive regulatory requirements continue to apply. These include:

●

●
●

the FDA  Quality  Systems  Regulation  (QSR),  which  governs,  among  other  things,  how  manufacturers design,  test  manufacture,  exercise  quality  control  over,  and
document manufacturing of their products;
labeling and claims regulations, which prohibit the promotion of products for unapproved or “off-label” uses and impose other restrictions on labeling; and,
the Medical Device Reporting regulation, which requires reporting to the FDA of certain adverse experience associated with use of the product.

We will continue to be subject to inspection by the FDA to determine our compliance with regulatory requirements.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Manufacturing cGMP Requirements

Manufacturers of medical devices are required to comply with FDA manufacturing requirements contained in the FDA’s current Good Manufacturing Practices (cGMP) set
forth in the quality system regulations promulgated under section 520 of the FDCA. cGMP regulations require, among other things, quality control and quality assurance as well
as  the  corresponding  maintenance  of  records  and  documentation.  Failure  to  comply  with  statutory  and  regulatory  requirements  subjects  a  manufacturer  to  possible  legal  or
regulatory action, including the seizure or recall of products, injunctions, consent decrees placing significant restrictions on or suspending manufacturing operations, and civil
and criminal penalties. Adverse experiences with the product must be reported to the FDA and could result in the imposition of marketing restrictions through labeling changes
or in product withdrawal. Product approvals may be withdrawn if compliance with regulatory requirements is not maintained or if problems concerning safety or efficacy of the
product occur following the approval. We expect to use contract manufacturers to manufacture our products for the foreseeable future we will therefore be dependent on their
compliance  with  these  requirements  to  market  our  products.  We  work  closely  with  our  contract  manufacturers  to  assure  our  products  are  in  strict  compliance  with  these
regulations.

28

Other U.S. Regulation

In addition to FDA restrictions on marketing and promotion of drugs and devices, other federal and state laws restrict our business practices. These laws include, without
limitation, anti-kickback and false claims laws, data privacy and security laws, as well as transparency laws regarding payments or other items of value provided to healthcare
providers.

Because of the breadth of these laws and the narrowness of the statutory exceptions and safe harbors available under such laws, it is possible some of our business activities,
including certain sales and marketing practices and the provision of certain items and services to our customers, could be subject to challenge under one or more of such laws. If
our operations are found to be in violation of any of the health regulatory laws described above or any other laws that apply to us, we may be subject to penalties, including
potentially  significant  criminal  and  civil  and  administrative  penalties,  damages,  fines,  disgorgement,  imprisonment,  exclusion  from  participation  in  government  healthcare
programs, contractual damages, reputational harm, administrative burdens, diminished profits and future earnings, and the curtailment or restructuring of our operations, any of
which could adversely affect our ability to operate our business and our results of operations. To the extent any of our products are sold in a foreign country, we may be subject
to similar foreign laws, which may include, for instance, applicable post-marketing requirements, including safety surveillance, anti-fraud and abuse laws and implementation of
corporate compliance programs and reporting of payments or transfers of value to healthcare professionals.

Physician Payment Sunshine Act

There has been a recent trend of increased federal and state regulation of payments and transfers of value provided to healthcare professionals or entities. On February 8,
2013, the Centers for Medicare & Medicaid Services, or CMS, released its final rule implementing section 6002 of the Affordable Care Act known as the Physician Payment
Sunshine Act that imposes new annual reporting requirements on device manufacturers for payments and other transfers of value provided by them, directly or indirectly, to
physicians  and  teaching  hospitals,  as  well  as  ownership  and  investment  interests  held  by  physicians  and  their  family  members. A  manufacturer’s  failure  to  submit  timely,
accurately and completely the required information for all payments, transfers of value or ownership or investment interests may result in civil monetary penalties of up to an
aggregate  of  $150,000  per  year,  and  up  to  an  aggregate  of    $1  million  per  year  for  “knowing  failures.”  Manufacturers  that  produces  at  least  one  product  reimbursed  by
Medicare,  Medicaid,  or  Children’s  Health  Insurance  Program  and  (i)  if  the  product  is  a  drug  or  biological,  and  it  requires  a  prescription  (or  physician’s  authorization)  to
administer; or (ii) if the product is a device or medical supply, and it requires premarket approval or premarket notification by the FDA are required to comply with the Open
Payments (commonly referred to as the Sunshine Act) filing requirements under CMS. We currently do not have any products covered by Medicare, Medicaid, or Children’s
Health Insurance Program as none of our products have premarket approval or clearance notification. We expect once our products receive regulatory clearance, we will be
required to comply with the Sunshine Act provisions.

Certain states, such as California and Connecticut, also mandate implementation of commercial compliance programs, and other states, such as Massachusetts and Vermont,
impose restrictions on device manufacturer marketing practices and require tracking and reporting of gifts, compensation and other remuneration to healthcare professionals and
entities. The shifting commercial compliance environment and the need to build and maintain robust and expandable systems to comply with different compliance or reporting
requirements in multiple jurisdictions increase the possibility a healthcare company may fail to comply fully with one or more of these requirements.

Federal Anti-Kickback Statute

The Federal Anti-Kickback Statute prohibits, among other things, knowingly and willfully offering, paying, soliciting or receiving any remuneration (including any kickback,
bribe or rebate), directly or indirectly, overtly or covertly, to induce or in return for purchasing, leasing, ordering or arranging for or recommending the purchase, lease or order
of  any  good,  facility,  item  or  service  reimbursable,  in  whole  or  in  part,  under  Medicare,  Medicaid  or  other  federal  healthcare  programs.  The  term  “remuneration”  has  been
broadly  interpreted  to  include  anything  of  value. Although  there  are  a  number  of  statutory  exceptions  and  regulatory  safe  harbors  protecting  some  common  activities  from
prosecution, the exceptions and safe harbors are drawn narrowly. Practices that involve remuneration that may be alleged to be intended to induce prescribing, purchases or
recommendations may be subject to scrutiny if they do not qualify for an exception or safe harbor. Failure to meet all of the requirements of a particular applicable statutory
exception or regulatory safe harbor does not make the conduct per se illegal under the Anti-Kickback Statute. Instead, the legality of the arrangement will be evaluated on a
case-by-case basis based on a cumulative review of all its facts and circumstances. Several courts have interpreted the statute’s intent requirement to mean if any one purpose of
an arrangement involving remuneration is to induce referrals of federal healthcare covered business, the Anti-Kickback Statute has been violated.

29

Additionally, the intent standard under the Anti-Kickback Statute was amended by the Patient Protection and Affordable Care Act of 2010, as amended by the Health Care
and Education Reconciliation Act of 2010, collectively the Affordable Care Act, to a stricter standard such that a person or entity no longer needs to have actual knowledge of
the statute or specific intent to violate it in order to have committed a violation. In addition, the Affordable Care Act codified case law that a claim including items or services
resulting from a violation of the federal Anti-Kickback Statute constitutes a false or fraudulent claim for purposes of the federal civil False Claims Act.

Federal False Claims Act

The False Claims Act prohibits, among other things, any person or entity from knowingly presenting, or causing to be presented, a false or fraudulent claim for payment or
approval to the federal government or knowingly making, using or causing to be made or used a false record or statement material to a false or fraudulent claim to the federal
government. A claim includes “any request or demand” for money or property presented to the U.S. government. The False Claims Act also applies to false submissions that
cause the government to be paid less than the amount to which it is entitled, such as a rebate. Intent to deceive is not required to establish liability under the False Claims Act.
Several pharmaceutical, device and other healthcare companies have been prosecuted under these laws for, among other things, allegedly providing free product to customers
with the expectation the customers would bill federal programs for the product. Other companies have been prosecuted for causing false claims to be submitted because of the
companies’ marketing of products for unapproved, and thus non-covered uses.

The government may further prosecute, as a crime, conduct constituting a false claim under the False Claims Act. The False Claims Act prohibits the making or presenting of
a claim to the government knowing such claim to be false, fictitious, or fraudulent and, unlike civil claims under the False Claims Act, requires proof of intent to submit a false
claim.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Foreign Corrupt Practices Act

The Foreign Corrupt Practices Act, or the FCPA, prohibits any U.S. individual or business from paying, offering, or authorizing payment or offering of anything of value,
directly or indirectly, to any foreign official, political party or candidate for the purpose of influencing any act or decision of the foreign entity in order to assist the individual or
business in obtaining or retaining business. The FCPA also obligates companies whose securities are listed in the United States to comply with accounting provisions requiring
the company to maintain books and records that accurately and fairly reflect all transactions of the corporation, including international subsidiaries, and to devise and maintain
an adequate system of internal accounting controls for international operations. Activities that violate the FCPA, even if they occur wholly outside the United States, can result
in criminal and civil fines, imprisonment, disgorgement, oversight, and debarment from government contracts.

International Regulation

In order to market any product outside of the United States, we would need to comply with numerous and varying regulatory requirements of other countries and jurisdictions
regarding quality, safety and efficacy and governing, among other things, clinical trials, marketing authorization, commercial sales and distribution of our products. We may be
subject to regulations and product registration requirements in the areas of product standards, packaging requirements, labeling requirements, import and export restrictions and
tariff  regulations,  duties  and  tax  requirements.  Whether  or  not  we  obtain  FDA  approval  for  a  product,  we  would  need  to  obtain  the  necessary  approvals  by  the  comparable
foreign regulatory authorities before we can commence clinical trials or marketing of the product in foreign countries and jurisdictions. The time required to obtain clearance
required by foreign countries may be longer or shorter than required for FDA clearance, and requirements for licensing a product in a foreign country may differ significantly
from FDA requirements.

30

European Union

The European Union or EU will require a CE mark certification or approval in order to market our products in the various countries of the European Union or other countries
outside the United States. To obtain CE mark certification of our products, we will be required to work with an accredited European notified body organization to determine the
appropriate documents required to support certification in accordance with existing medical device directive. The predictability of the length of time and cost associated with
such a CE mark may vary or may include lengthy clinical trials to support such a marking. Once the CE mark is obtained, we may market our product in the countries of the
EU. The new European Medical Device Regulation (EU MDR 2017/745) which was scheduled to go into effect on May 26, 2020 has been extended by one year to May 26,
2021. The EU MDR imposes strict new requirements on medical device companies marketing their products in Europe. As such, many device companies have been scrambling
to  renew  existing  CE  certificates  granted  under  the  Medical  Devices  Directive  (MDD  93/42/EEC).  Notified  Bodies  are  now  focused  on  their  current  customers  and  those
customers’ current devices making it virtually impossible to submit a new MDD application before May 2020.

European Good Manufacturing Practices

In the European Union, the manufacture of medical devices is subject to good manufacturing practice (GMP), as set forth in the relevant laws and guidelines of the European
Union  and  its  member  states.  Compliance  with  GMP  is  generally  assessed  by  the  competent  regulatory  authorities.  Typically,  quality  system  evaluation  is  performed  by  a
Notified  Body,  which  also  recommends  to  the  relevant  competent  authority  for  the  European  Community  CE  Marking  of  a  device.  The  Competent Authority  may  conduct
inspections of relevant facilities, and review manufacturing procedures, operating systems and personnel qualifications. In addition to obtaining approval for each product, in
many cases each device manufacturing facility must be audited on a periodic basis by the Notified Body. Further inspections may occur over the life of the product.

Employees

Currently, as of March 29, 2022, we have 89 full-time compensated employees, inclusive of our of Chairman of the Board of Directors and Chief Executive Officer (“CEO”),
our President and Chief Financial Officer (“CFO”), our Chief Operating Officer (“COO”) and our Chief Medical Officer (“CMO”) (with each comprising our named executive
officers). No employees are covered by a collective bargaining agreement. We consider our relationship with our employees to be good.

Corporate Information

We were incorporated in Delaware on June 26, 2014. Our corporate headquarters address is One Grand Central Place, Suite 4600, 60 East 42nd Street, New York, New York

10165, and our main telephone number is (212) 949-4319.

Available Information

We  make  available  free  of  charge  through  our  website  -  www.pavmed.com  -  our  periodic  reports  and  registration  statements  filed  with  the  United  States  Securities  and
Exchange Commission (“SEC”), including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to those reports
filed or furnished pursuant to Sections 13(a) and 15(d) of the Securities Exchange Act of 1934, as amended, or the “Exchange Act.” We make these reports available through our
website as soon as reasonably practicable after we electronically file such reports with, or furnish such reports to the SEC.

We also make available, free of charge on our website, the reports filed with the SEC by our named executive officers, directors, and 10% stockholders pursuant to Section 16
under the Exchange Act as soon as reasonably practicable after those filings are provided to us by those persons. The public also may read and copy any materials we file with
the SEC at the SEC’s Public Reference Room at 100 F Street, NE., Washington, DC 20549, on official business days during the hours of 10 a.m. to 3 p.m. The public may
obtain information on the operation of the Public Reference Room by calling the Commission at 1-800-SEC-0330. The SEC also maintains an Internet site (http://www.sec.gov)
that contains reports, proxy and information statements, and other information regarding us that we file electronically with the SEC.

Our website address is www.pavmed.com. The content of our website is not incorporated by reference into this Annual Report on Form 10-K, nor in any other report or

document we file or furnish with and /or submit to the SEC, and any reference to our website are intended to be inactive textual references only.

31

Item 1A. Risk Factors

The following risk factors and other information included in this Annual Report on Form 10-K should be carefully considered. The risks and uncertainties described below
are not the only ones we face. Additional risks and uncertainties not presently known to us or we presently deem less significant may also impair our business operations. If any
of the following risks occur, our business, financial condition, results of operations and future growth prospects could be materially and adversely affected.

Risk Factor Summary

Our business is subject to numerous risks and uncertainties that you should consider before investing in our common stock. These risks are described more fully below and

include, but are not limited to, risks relating to the following:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risks Related to Financial Position and Capital Resources

●
●

●

We have incurred operating losses since our inception and may not be able to achieve profitability.
Servicing our  indebtedness  may  require  a  significant  amount  of  cash,  and  the  restrictive  covenants  contained  in  our  indebtedness  could  adversely affect  our
business plan, liquidity, financial condition, and results of operations.
The accounting method for convertible debt securities that may be settled in cash, such as the March 2022 Notes, is the subject of recent changes that could have
a material effect on our reported financial results.

Risks Related to Our Business

●

●

●

●

●

●
●
●

●

●
●

●
●

●

●
●
●

●

●
●

●
●

●

●
●

●

●

We may  need  substantial  additional  funding  and  may  be  unable  to  raise  capital  when  needed,  which  could  force  us  to  delay,  reduce,  eliminate or  abandon
growth initiatives or product development programs.
Since we have a limited operating history and have not generated significant revenues, you will have little basis upon which to evaluate our ability to achieve
our business objective.
The markets in which we operate are highly competitive, and we may not be able to effectively compete against other providers of medical devices, particularly
those with greater resources.
We have  finite  resources,  which  may  restrict  our  success  in  commercializing  our  current  products  and  other  products  we  may  develop, and  we  may  be
unsuccessful in entering into or maintaining third-party arrangements to support our internal efforts.
If we  are  unable  to  deploy  and  maintain  effective  sales,  marketing  and  medical  affairs  capabilities,  we  will  have  difficulty  achieving market  awareness  and
selling our tests and other products.
We may be dependent on the sales and marketing efforts of third parties if we choose not to develop an extensive sales and marketing staff.
Our products may never achieve market acceptance.
Recommendations, guidelines  and  quality  metrics  issued  by  various  organizations  may  significantly  affect  payers’  willingness  to  cover,  and  healthcare
providers’ willingness to prescribe, our products.
We or  our  third-party  manufacturers  may  not  have  the  manufacturing  and  processing  capacity  to  meet  the  production  requirements  of  clinical testing  or
consumer demand in a timely manner.
We will be dependent on third-party manufacturers since we will not initially directly manufacture our products.
We currently expect to perform our EsoGuard test in one laboratory facility. If demand for our EsoGuard test grows, we may lack adequate  facility space and
capabilities  to  meet  increased  processing  requirements.  Moreover,  if  these  or  any  future  facilities  or  our  equipment  were  damaged  or  destroyed,  or  if  we
experience a significant disruption in our operations for any reason, our ability to continue to operate our business could be materially harmed.
Our future performance will depend in part on the success of products we have not yet developed.
Our products and services may become subject to unfavorable pricing regulations, third-party reimbursement practices or healthcare reform initiatives, thereby
harming our business.
Our products and services may cause serious adverse side effects or even death or have other properties that could delay or prevent their regulatory approval,
limit the commercial desirability of an approved label or result in significant negative consequences following any marketing approval.
Product liability lawsuits against us could cause us to incur substantial liabilities and to limit commercialization of any products that we may develop.
We may not be able to protect or enforce our intellectual property rights, which could impair our competitive position.
We may be subject to intellectual property infringement claims by third parties which could be costly to defend, divert management’s attention and resources,
and may result in liability.
Competitors may violate our intellectual property rights, and we may bring litigation to protect and enforce our intellectual property rights, which may result in
substantial expense and may divert our attention from implementing our business strategy.

32

Our business may suffer if we are unable to manage our growth.
Our officers will allocate their time to other businesses thereby potentially limiting the amount of time they devote to our affairs. This conflict of interest could
have a negative impact on our operations.
Our ability to be successful will be totally dependent upon the efforts of our key personnel.
Our officers have fiduciary obligations to other companies and, accordingly, may have conflicts of interest in determining to which entity  a particular business
opportunity should be presented.
Our business, financial condition and results of operations could be adversely affected by the political and economic conditions of the countries in which we
conduct business.
Any future products we may develop may not be approved for sale in the U.S. or in any other country.
Our business may be adversely affected by health epidemics and or pandemics, including the pandemic resulting from the SARS-CoV-2 and the resulting illness
of COVID-19.
Failure in  our  information  technology  or  storage  systems  could  significantly  disrupt  our  operations  and  our  research  and  development  efforts, which  could
adversely impact our revenues, as well as our research, development and commercialization efforts.
We are  and  may  become  the  subject  of  various  claims,  threats  of  litigation,  litigation  or  investigations  which  could  have  a  material adverse  effect  on  our
business, financial condition, results of operations or price of our common stock.

Risks Relating to Government Regulation

●

●

●
●
●

●

●
●
●

●
●

●

T h e regulatory  approval  process  is  expensive,  time  consuming  and  uncertain,  and  may  prevent  us  or  our  partners  from  obtaining  approval for  the
commercialization of any products we may develop. Approval of products in the U.S. or other territories may require that we, or a partner, conduct randomized,
controlled clinical trials.
Even if  we  receive  regulatory  approval  for  any  product  we  may  develop,  we  will  be  subject  to  ongoing  regulatory  requirements  and  continued regulatory
review, which may result in significant additional expense and subject us to penalties if we fail to comply with applicable regulatory requirements.

Failure to obtain regulatory approvals in foreign jurisdictions will prevent us from marketing our products internationally.
Healthcare reform measures could hinder or prevent our products’ commercial success.
If we  fail  to  comply  with  healthcare  regulations,  we  could  face  substantial  penalties  and  our  business,  operations  and  financial  condition could  be  adversely
affected.
If required,  clinical  trials  necessary  to  support  a  501(k)  notice  or  a  PMA  application  will  be  expensive  and  will  require  the  enrollment  of  large  numbers  of
patients, and suitable patients may be difficult to identify and recruit. Delays or failures in our clinical trials will prevent us from commercializing any modified
or new products and will adversely affect our business, operating results and prospects.
The results of our clinical trials may not support our product candidate claims or may result in the discovery of adverse side effects.
Our medical products may in the future be subject to product recalls that could harm our reputation, business and financial results.
If our  medical  products  cause  or  contribute  to  a  death  or  a  serious  injury,  or  malfunction  in  certain  ways,  we  will  be  subject  to  medical device  reporting
regulations, which can result in voluntary corrective actions or agency enforcement claims.
If the effectiveness and safety of our devices are not supported by long-term data, our future revenues could decline.
If we are found to be promoting the use of its devices for unapproved or “off-label” uses or engaging in other noncompliant activities, we may be subject to
recalls, seizures, fines, penalties, injunctions, adverse publicity, prosecution, or other adverse actions, resulting in damage to its reputation and business.
We may be subject, directly or indirectly, to federal and state healthcare fraud and abuse laws and regulations and could face substantial  penalties  if  we  are
unable to fully comply with such laws.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
●

Our failure  or  our  subsidiaries’  failure  to  obtain  or  maintain  necessary  FDA  clearances  or  approvals,  or  equivalents  thereof  in  the  U.S.  and  relevant  foreign
markets, could hurt our ability to distribute and market our products.

33

Risks Associated with Ownership of Our Common Stock

●

●
●
●

●
●
●
●
●

●

●

●

We may issue shares of our common stock and/or preferred stock in the future which could reduce the equity interest of our stockholders and  might  cause  a
change in control of our ownership.
Our management and their affiliates control a substantial interest in us and thus may influence certain actions requiring a stockholder vote.
There can be no assurance that our common stock will continue to trade on the Nasdaq Capital Market or another national securities exchange.
A robust public market for our common stock may not be sustained, which could affect your ability to sell our common stock or depress the market price of our
common stock.
Our stock price may be volatile, and purchasers of our securities could incur substantial losses.
Our outstanding warrants and other convertible securities may have an adverse effect on the market price of our common stock.
We do not intend to pay any dividends on our common stock at this time.
We are subject to evolving corporate governance and public disclosure expectations and regulations that impact compliance costs and risks of noncompliance.
We incur  significant  costs  as  a  result  of  operating  as  a  public  company,  and  our  management  will  be  required  to  devote  substantial  time to  compliance
initiatives.
We identified  a  material  weakness  in  our  internal  control  over  financial  reporting,  which  we  subsequently  remediated.  If  we  experience additional  material
weaknesses in the future, our business may be harmed.
If securities or industry analysts do not publish research, or publish inaccurate or unfavorable research, about our business, our stock price and trading volume
could decline.
Provisions in  our  corporate  charter  documents  and  under  Delaware  law  could  make  an  acquisition  of  us  more  difficult  and  may  prevent  attempts by  our
stockholders to replace or remove our current management.

34

Risks Related to Financial Position and Capital Resources

We have incurred operating losses since our inception and may not be able to achieve profitability.

We have incurred net losses since our inception.

To  date,  since  our  inception  in  June  2014,  we  have  financed  our  operations  principally  through  issuances  of  common  stock,  preferred  stock,  warrants,  and  debt,  in  both
private placements and public offerings of our securities. Our ability to generate sufficient revenue from any of our products in development, and to transition to profitability
and generate consistent positive cash flows is dependent upon factors that may be outside of our control. We expect our operating expenses will continue to increase as we
continue to build our commercial infrastructure, develop, enhance and commercialize new products and incur additional operational and reporting costs associated with being a
public company. As a result, we expect to continue to incur operating losses for the foreseeable future.

Servicing our indebtedness may require a significant amount of cash, and the restrictive covenants contained in our indebtedness could adversely affect our business plan,
liquidity, financial condition, and results of operations.

We may be required to repay or redeem, or to pay interest on, the March 2022 Notes or any future permitted indebtedness incurred by us or our subsidiaries, in cash. Despite
our right to pay the interest and principal balance of the March 2022 Notes by issuing shares of our common stock, we may be required to repay such indebtedness in cash, if we
do not meet certain customary equity conditions (including minimum price and volume thresholds) or in certain other circumstances. For example, we may be required to repay
the outstanding principal balance and accrued but unpaid interest, along with a premium, upon the occurrence of certain changes of control or an event of default.

Our ability to make payments of the principal of, to pay interest on, or to redeem our indebtedness in cash, depends on our future performance, which is subject to economic,
financial, competitive and other factors beyond our control. We have not generated material revenue from operations to date, and our business may not generate cash flow from
operations in the future sufficient to service our indebtedness and make necessary capital expenditures. In addition, the March 2022 Notes contain, and any future indebtedness
may contain, restrictive covenants, including financial covenants. These payment obligations and covenants could have important consequences on our business. In particular,
they could:

●

●

●

●

●

require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness;

limit, among other things, our ability to borrow additional funds and otherwise raise additional capital, and our ability to conduct acquisitions, joint, ventures or similar
arrangements, as a result of our obligations to make such payments and comply with the restrictive covenants in the indebtedness;

limit our flexibility in planning for, or reacting to, changes in our businesses and the industries in which we operate;

increase our vulnerability to general adverse economic and industry conditions; and

place us at a competitive disadvantage compared to our competitors that have lower fixed costs.

The debt service requirements of any other permitted indebtedness we incur or issue in the future, as well as the restrictive covenants contained in the governing documents

for any such indebtedness, could intensify these risks.

If  we  are  unable  to  make  the  required  cash  payments,  there  could  be  a  default  under  one  or  more  of  the  instruments  governing  our  indebtedness. Any  such  default  or
acceleration  may  further  result  in  an  event  of  default  and  acceleration  of  our  other  indebtedness.  In  such  event,  or  if  a  default  otherwise  occurs  under  our  indebtedness,
including as a result of our failure to comply with the financial or other covenants contained therein, the holders of our indebtedness could require us to immediately repay the
outstanding principal and interest on such indebtedness in cash, in some cases subject to a premium. Furthermore, the holders of our secured indebtedness could foreclose on
their security interests in our assets.

35

If we are required to make payments under our indebtedness in cash and are unable to generate sufficient cash flow from operations, we may be required to sell assets, or we
may seek to refinance the remaining balance, by either refinancing with the holder of the indebtedness, by raising sufficient funds through a sale of equity or debt securities or

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
by obtaining a credit facility. No assurances can be given that we will be successful in making the required payments under our indebtedness, or in refinancing our obligations
on favorable terms, or at all. Our ability to refinance our indebtedness will depend on the capital markets and our financial condition at such time. A failure to refinance could
have a material adverse effect on our liquidity, financial position, and results of operations. Should we refinance, it could be dilutive to shareholders or impose onerous terms on
us.

The accounting method for convertible debt securities that may be settled in cash, such as the March 2022 Notes, is the subject of recent changes that could have a material
effect on our reported financial results.

In May 2008, the Financial Accounting Standards Board (“FASB”) issued FASB Staff Position No. APB 14-1, Accounting for Convertible Debt Instruments That May Be
Settled  in  Cash  Upon  Conversion  (Including  Partial  Cash  Settlement),  which  has  subsequently  been  codified  as  Accounting  Standards  Codification  470-20,  Debt  with
Conversion  and  Other  Options,  or  “ASC  470-20.”  Under ASC  470-20,  an  entity  must  separately  account  for  the  liability  and  equity  components  of  the  convertible  debt
instruments (such as the March 2022 Notes) that may be settled entirely or partially in cash in a manner that reflects the issuer’s economic interest cost. The effect of ASC 470-
20 on the accounting for the March 2022 Notes is that the equity component is required to be included in the additional paid-in capital section of stockholders’ equity on our
consolidated balance sheet and the value of the equity component would be treated as original issue discount for purposes of accounting for the debt component of the March
2022 Notes. As a result, we will be required to record a greater amount of non-cash interest expense in current periods presented as a result of the amortization of the discounted
carrying value of the March 2022 Notes to their face amount over the term of the March 2022 Notes. We will report lower net income in our financial results because ASC 470-
20 will require interest to include both the current period’s amortization of the debt discount and the instrument’s coupon interest, which could adversely affect our reported or
future financial results, and the market price of our common stock.

In addition, under certain circumstances, convertible debt instruments (such as the March 2022 Notes) that may be settled entirely or partially in cash are currently accounted
for utilizing the treasury stock method, the effect of which is that the shares issuable upon conversion of the March 2022 Notes are not included in the calculation of diluted
earnings per share except to the extent that the conversion value of the March 2022 Notes exceeds their principal amount. Under the treasury stock method, for diluted earnings
per share purposes, the transaction is accounted for as if the number of shares of our common stock that would be necessary to settle such excess, if we elected to settle such
excess in shares, are issued. We cannot be sure that the accounting standards in the future will continue to permit the use of the treasury stock method. If we are unable to use the
treasury stock method in accounting for the shares issuable upon conversion of the March 2022 Notes, then our diluted earnings per share would be adversely affected.

36

Risks Associated with Our Business

We  may  need  substantial  additional  funding  and  may  be  unable  to  raise  capital  when  needed,  which  could  force  us  to  delay,  reduce,  eliminate  or  abandon  growth
initiatives or product development programs.

We intend to continue to make investments to support our business growth. Because we have not generated any revenue or cash flow to date, we will require additional funds

to:

Pursue clinical trials;

● Continue our research and development;
●
● Commercialize our new products and services;
● Achieve market acceptance of our products and services;
●
●
●
● Otherwise fund our operations;

Establish and expand our sales, marketing, and distribution capabilities for our products and services;
protect our intellectual property rights or defend, in litigation or otherwise, any claims we infringe third-party patents or other intellectual property rights;
invest in businesses, products and technologies, although we currently have no commitments or agreements relating to do so.

If we do not have, or are not able to obtain, sufficient funds, we may have to delay product development initiatives or license to third parties the rights to commercialize

products or technologies we would otherwise seek to market. We also may have to reduce marketing, customer support or other resources devoted to our products.

Since we have a limited operating history, and have not generated significant revenues, you will have little basis upon which to evaluate our ability to achieve our business
objective.

Since we have a limited operating history, and have not generated significant revenues, you will have little basis upon which to evaluate our ability to achieve our business
objective. We are subject to all of the problems, expenses, delays and other risks inherent in any new business, as well as problems inherent in establishing a name and business
reputation.

37

The markets in which we operate are highly competitive, and we may not be able to effectively compete against other providers of medical devices, particularly those with
greater resources.

We face intense competition from companies with dominant market positions in the medical device industry. These competitors have significantly greater financial, technical,

marketing and other resources than we have and may be better able to:

respond to new technologies or technical standards;
react to changing customer requirements and expectations;
acquire other companies to gain new technologies or products may displace our products;

●
●
●
● manufacture, market and sell products;
●
●
●

acquire, prosecute, enforce and defend patents and other intellectual property;
devote resources to the development, production, promotion, support and sale of products; and
deliver a broad range of competitive products at lower prices.

We expect competition in the markets in which we participate to continue to increase as existing competitors improve or expand their product offerings.

We  have  finite  resources,  which  may  restrict  our  success  in  commercializing  our  current  products  and  other  products  we  may  develop,  and  we  may  be  unsuccessful  in
entering into or maintaining third-party arrangements to support our internal efforts.

To grow our business as planned, we must expand our sales, marketing and customer support capabilities, which will involve developing and administering our commercial
infrastructure and/or collaborative commercial arrangements and partnerships. We must also maintain satisfactory arrangements for the manufacture and distribution of our tests
and other products. Also, we partner with CLIA-certified lab facilities to process our tests and provide patient results.

We have only three products, EsoGuard, EsoCheck and CarpX, that are commercially available for sale, and have not generated substantial revenue from product sales to

 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
date.  We  have  limited  experience  managing  a  sales  force,  customer  support  operation,  manufacturing  and  clinical  laboratory  operations  for  multiple  products  in  multiple
locations  with  divergent  regulatory  requirements.  We  may  encounter  difficulties  retaining  and  managing  the  specialized  workforce  these  activities  require.  We  may  seek  to
partner with others to assist us with any or all of these functions. Additionally, we may be unable to find appropriate third parties with whom to enter into these arrangements.

Our sales efforts are growing in size and complexity including recruiting and hiring selling resources throughout the United States, supporting those efforts with marketing
materials sufficient to attract physicians and patients to our products, and then duplicating those efforts outside the United States either with distributor relationships or hired
employees. We must coordinate among our internal sales teams, as well as our partners’, to ensure that we are effectively marketing our tests and other products while being
fully compliant with all relevant healthcare regulations.

If we are unable to deploy and maintain effective sales, marketing and medical affairs capabilities, we will have difficulty achieving market awareness and selling our tests
and other products.

To achieve commercial success for our EsoGuard test and our EsoCheck and CarpX products, as well as any products we commercialize in the future, we must continue to
develop and grow our sales, marketing and medical affairs organizations to effectively explain to healthcare providers the reliability, effectiveness and benefits of our current
and future tests and other products as compared to alternatives. We may not be able to successfully manage our dispersed or inside sales forces or our sales force may not be
effective. Because of the competition for their services, we may be unable to hire, partner with or retain additional qualified sales representatives or marketing or medical affairs
personnel, either as our employees or independent contractors or through independent sales or other third-party organizations. Market competition for commercial, marketing
and medical affairs talent is significant, and we may not be able to hire or retain such talent on commercially reasonable terms, if at all.

Establishing and maintaining sales, marketing and medical affairs capabilities will be expensive and time-consuming. Our expenses associated with maintaining our sales
force may be disproportional compared to the revenues we may be able to generate on sales of our EsoGuard tests, our EsoCheck and CarpX products or any future tests or
other products.

38

We may be dependent on the sales and marketing efforts of third parties if we choose not to develop an extensive sales and marketing staff.

Initially, we will depend on the efforts of third parties (including sales agents and distributors) to carry out the sales and marketing of our products. We anticipate that each
third  party  will  control  the  amount  and  timing  of  resources  generally  devoted  to  these  activities.  However,  these  third  parties  may  not  be  able  to  generate  demand  for  our
products. In addition, there is a risk that these third parties will develop products competitive to ours, which would likely decrease their incentive to vigorously promote and sell
our products. If we are unable to enter into co-promotion agreements or to arrange for third-party distribution of our products, we will be required to expend time and resources
to develop an effective internal sales force. However, it may not be economical for us to market our own products or we may be unable to effectively market our products.
Therefore,  our  business  could  be  harmed  if  we  fail  to  enter  into  arrangements  with  third  parties  for  the  sales  and  marketing  of  our  products  or  otherwise  fail  to  establish
sufficient marketing capabilities.

Our products may never achieve market acceptance.

To date, we have not generated significant sales revenues from our products and services. Our ability to generate sales revenues from product and services, and to achieve
profitability will depend upon our ability to successfully commercialize our products and services. As we only recently began to market our first product and service for sale, we
have no basis to predict whether our current product and service (or potential future products and services) will achieve market acceptance. A number of factors may limit the
market acceptance of any of our products, including:

●
●
●
●
●
●
●
●

the timing of regulatory approvals of our products and services and market entry compared to competitive products;
the effectiveness of our products and services, including any potential side effects, as compared to alternative treatments;
the rate of adoption of our products and services by hospitals, doctors and nurses and acceptance by the health care community;
the labeling and /or inserts required by regulatory authorities for each of our products and services;
the competitive features of our products and services, including price, as compared to other similar products and services;
the availability of insurance or other third-party reimbursement, such as Medicare, for patients using our products and services;
the extent and success of our marketing efforts and those of our collaborators; and
unfavorable publicity concerning our products and services or similar products and services.

Recommendations,  guidelines  and  quality  metrics  issued  by  various  organizations  may  significantly  affect  payers’  willingness  to  cover,  and  healthcare  providers’
willingness to prescribe, our products.

Securing  influential  recommendations,  inclusion  in  healthcare  guidelines  and  inclusion  in  quality  measures  are  keys  to  our  healthcare  provider  and  payer  engagement

strategies. These guidelines, recommendations and quality metrics may shape payers’ coverage decisions and healthcare providers’ cancer screening procedures.

As an example, the U.S. Preventative Services Task Force (“USPSTF”), a panel of primary care providers and epidemiologists and other national experts funded by the U.S.
Department of Health and Human Services’ Agency for Healthcare Research and Quality, makes influential recommendations on clinical preventative services. We intend to
seek  a  USPSTF  recommendation  in  the  future  for  our  EsoGuard  test.  The  process  of  USPSTF  recommendation  development  is  lengthy,  requires  high  quality  supporting
evidence for a positive recommendation, and that the outcome of any USPSTF process is uncertain. A USPSTF recommendations may have the effect of reducing screening,
may  not  include  our  test  in  a  favorable  manner,  or  may  add  new  technologies  could  have  a  material  adverse  effect  on  our  business.  Failing  to  achieve  a  high  USPSTF
recommendation for our tests and other products may have certain other potentially significant collateral implications as well. For instance, the ACA mandates that certain non-
grandfathered health insurers cover evidence-based items or services that have in effect a rating of “A” or “B” in the current recommendations of USPSTF without imposing
any patient cost-sharing. Similarly, federal regulations require that Medicare Advantage plans cover “A” or “B” graded preventive services without patient cost-sharing.

39

Furthermore,  the  healthcare  industry  in  the  United  States  has  experienced  a  trend  toward  cost  containment  and  value-based  purchasing  of  healthcare  services.  Some
government and private payers are adopting pay-for-performance programs that differentiate payments for healthcare services based on the achievement of documented quality
metrics, cost efficiencies or patient outcomes. Payers may look to quality measures such as the National Committee for Quality Assurance (“NCQA”), Healthcare Effectiveness
Data and Information Set (“HEDIS”) and the CMS Medicare Advantage Star Ratings to assess quality of care. These measures are intended to provide incentives to service
providers  to  deliver  the  same  or  better  results  while  consuming  fewer  resources.  If  our  tests  or  other  products  are  not  included  in  HEDIS,  the  Star  Ratings  or  other  quality
metrics, payers may be less inclined to reimburse our tests or other products at adequate levels, if at all, which could adversely impact our business. Additionally, if our tests or
other products are not included in HEDIS, the Star Ratings or other quality metrics, healthcare providers may not earn quality credit for prescribing Cologuard and therefore
may be less inclined to do so.

We or our third-party manufacturers may not have the manufacturing and processing capacity to meet the production requirements of clinical testing or consumer demand
in a timely manner.

Our  capacity  to  conduct  clinical  trials  and  commercialize  our  products  will  depend  in  part  on  our  ability  to  manufacture  or  provide  our  products  on  a  large  scale,  at  a

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
competitive cost and in accordance with regulatory requirements. We must establish and maintain a commercial scale manufacturing process for all of our products to complete
clinical trials. We or our third-party manufacturers may encounter difficulties with these processes at any time that could result in delays in clinical trials, regulatory submissions
or the commercialization of products.

For some of our products, we or our third-party manufacturers will need to have sufficient production and processing capacity in order to conduct human clinical trials, to
produce  products  for  commercial  sale  at  an  acceptable  cost.  We  have  no  experience  in  large-scale  product  manufacturing,  nor  do  we  have  the  resources  or  facilities  to
manufacture most of our products on a commercial scale. We cannot guarantee that we or our third-party manufacturers will be able to increase capacity in a timely or cost-
effective  manner,  or  at  all.  Delays  in  providing  or  increasing  production  or  processing  capacity  could  result  in  additional  expense  or  delays  in  our  clinical  trials,  regulatory
submissions and commercialization of our products.

The manufacturing processes for our products have not yet been tested at commercial levels, and it may not be possible to manufacture or process these materials in a cost-

effective manner.

We will be dependent on third-party manufacturers since we will not initially directly manufacture our products.

Initially, we will not directly manufacture our products and will rely on third parties to do so for us. If our manufacturing and distribution agreements are not satisfactory, we
may not be able to develop or commercialize products as planned. In addition, we may not be able to contract with third parties to manufacture our products in an economical
manner.  Furthermore,  third-party  manufacturers  may  not  adequately  perform  their  obligations,  may  delay  clinical  development  or  submission  of  products  for  regulatory
approval or otherwise may impair our competitive position. We may not be able to enter into or maintain relationships with manufacturers that comply with good manufacturing
practices. If a product manufacturer fails to comply with good manufacturing practices, we could experience significant time delays or we may be unable to commercialize or
continue to market the products. Changes in our manufacturers could require costly new product testing and facility compliance inspections. In the United States, failure to
comply with good manufacturing practices or other applicable legal requirements can lead to federal seizure of violative products, injunctive actions brought by the federal
government, and potential criminal and civil liability on the part of a company and its officers and employees. Because of these and other factors, we may not be able to replace
our manufacturing capacity quickly or efficiently in the event that our manufacturers are unable to manufacture our products at one or more of their facilities. As a result, the
sale and marketing of our products could be delayed or we could be forced to develop our own manufacturing capacity, which could require substantial additional funds and
personnel and compliance with extensive regulations.

40

We currently expect to perform our EsoGuard test in one laboratory facility. If demand for our EsoGuard test grows, we may lack adequate facility space and capabilities to
meet  increased  processing  requirements.  Moreover,  if  these  or  any  future  facilities  or  our  equipment  were  damaged  or  destroyed,  or  if  we  experience  a  significant
disruption in our operations for any reason, our ability to continue to operate our business could be materially harmed.

We currently perform the EsoGuard test in a single laboratory facility in Lake Forest, CA. The laboratory facility, without purchasing additional lab equipment applicable to
our test, is expected to have an annual capacity of approximately 50,000 tests per year. If demand for the EsoGuard test outstrips this capacity, and we fail to add additional
equipment and staff, or complete, or timely complete, an expansion of its available laboratory facilities, it may significantly delay our EsoGuard processing times and limit the
volume of EsoGuard tests we can process, which may adversely affect our business, financial condition and results of operation. In addition, our financial condition may be
adversely affected if they are unable to complete these expansion projects on budget and otherwise on terms and conditions acceptable to us. Finally, our financial condition will
be adversely affected if demand for our products and services does not materialize in line with our current expectations and if, as a result, we end up building excess capacity
that does not yield a reasonable return on our investment.

If our present, or any future, laboratory facilities were to be damaged, destroyed or otherwise unable to operate, whether due to fire, floods, storms, tornadoes, other inclement
weather events or natural disasters, employee malfeasance, terrorist acts, power outages, or otherwise, our business could be severely disrupted. We may not be able to perform
our EsoGuard test or generate test reports as promptly as patients and healthcare providers require or expect, or possibly not at all. If we are unable to perform our EsoGuard test
or generate test reports within a timeframe that meets patient and healthcare provider expectations, our business, financial results and reputation could be materially harmed.

We currently maintain insurance against damage to our property and equipment and against business interruption, subject to deductibles and other limitations. If we have
underestimated our insurance needs with respect to an interruption, or if an interruption is not subject to coverage under our insurance policies, we may not be able to cover our
losses.

Our future performance will depend in part on the success of products we have not yet developed.

Technology is an important component of our business and growth strategy, and our success depends on the development, implementation and acceptance of our products.
To date, only our EsoCheck and EsoGuard products have reached the marketing stage. Commitments to develop new products must be made well in advance of any resulting
sales, and technologies and standards may change during development, potentially rendering our products outdated or uncompetitive before their introduction. Our ability to
develop  products  to  meet  evolving  industry  requirements  and  at  prices  acceptable  to  our  customers  will  be  significant  factors  in  determining  our  competitiveness.  We  may
expend considerable funds and other resources on the development of our products without any guarantee these products will be successful. If we are not successful in bringing
one or more products to market, whether because we fail to address marketplace demand, fail to develop viable technologies or otherwise, we may not generate any revenues
and our results of operations could be seriously harmed.

Our products and services may become subject to unfavorable pricing regulations, third-party reimbursement practices or healthcare reform initiatives, thereby harming
our business.

The regulations that govern marketing approvals, pricing and reimbursement for new products vary widely from country to country. Some countries require approval of the
sale price of a product before it can be marketed. In many countries, the pricing review period begins after marketing approval is granted. In some foreign markets, pricing
remains subject to continuing governmental control even after initial approval is granted. As a result, we might obtain regulatory approval for a product in a particular country,
but then be subject to price regulations that delay our commercial launch of the product and negatively impact the revenue we are able to generate from the sale of the product in
that country. Adverse pricing limitations may hinder our ability to recoup our investment in one or more other products we may develop, even if our other products we may
develop obtain regulatory approval.

41

Our  ability  to  commercialize  any  products  we  may  develop  successfully  also  will  depend  in  part  on  the  extent  to  which  reimbursement  for  these  products  and  related
treatments becomes available from government health administration authorities, private health insurers and other organizations. Government authorities and third-party payors,
such as private health insurers and health maintenance organizations, decide which treatments they will pay for and establish reimbursement levels. A primary trend in the U.S.
healthcare industry and elsewhere is cost containment. Government authorities and these third-party payors have attempted to control costs by limiting coverage and the amount
of reimbursement for particular treatments. We cannot be sure reimbursement will be available for any product we commercialize and, if reimbursement is available, what the
level  of  reimbursement  will  be.  Reimbursement  may  impact  the  demand  for,  or  the  price  of,  any  product  for  which  we  obtain  marketing  approval.  If  reimbursement  is  not
available or is available only to limited levels, we may not be able to successfully commercialize any product we successfully develop.

Moreover,  eligibility  for  reimbursement  does  not  imply  any  product  will  be  paid  for  in  all  cases  or  at  a  rate  that  covers  our  costs,  including  research,  development,

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
manufacture, sale and distribution. Payment rates may vary according to the use of the product and the clinical setting in which it is used, may be based on payments allowed for
lower  cost  products  that  are  already  reimbursed  and  may  be  incorporated  into  existing  payments  for  other  services.  Net  prices  for  products  may  be  reduced  by  mandatory
discounts or rebates required by government healthcare programs or private payors and by any future relaxation of laws that presently restrict imports of products from countries
where  they  may  be  sold  at  lower  prices  than  in  the  U.S.  Third-party  payors  often  rely  upon  Medicare  coverage  policy  and  payment  limitations  in  setting  their  own
reimbursement policies. Our inability to promptly obtain coverage and profitable payment rates from both government funded and private payors could have a material adverse
effect on our operating results, our ability to raise capital needed to commercialize products and our overall financial condition. To obtain reimbursement or pricing approval in
some countries, we may be required to conduct a clinical trial that compares the cost-effectiveness of our product to other available therapies. Our business could be materially
harmed if reimbursement of any products we may develop, if any, is unavailable or limited in scope or amount or if pricing is set at unsatisfactory levels.

Our products and services may cause serious adverse side effects or even death or have other properties that could delay or prevent their regulatory approval, limit the
commercial desirability of an approved label or result in significant negative consequences following any marketing approval.

The risk of failure of clinical development is high. It is impossible to predict when or if our current products and services or any we may develop will prove safe enough to
receive regulatory approval. Undesirable side effects caused by our products and services or we may develop could cause us or regulatory authorities to interrupt, delay or halt
clinical trials. They could also result in a more restrictive label or the delay or denial of regulatory approval by the FDA or other comparable foreign regulatory authority.

Additionally,  even  after  receipt  of  marketing  approval  of  our  products  and  services,  if  we  or  others  later  identify  undesirable  side  effects  or  even  deaths  caused  by  such

product, a number of potentially significant negative consequences could result, including:

● we may be forced to recall such product and suspend the marketing of such product;
●
●
●

regulatory authorities may withdraw their approvals of such product;
regulatory authorities may require additional warnings on the label that could diminish the usage or otherwise limit the commercial success of such products;
the FDA or other regulatory bodies may issue safety alerts, Dear Healthcare Provider letters, press releases or other communications containing warnings about such
product;
the FDA  may  require  the  establishment  or  modification  of  Risk  Evaluation  Mitigation  Strategies  or  a  comparable  foreign  regulatory  authority  may  require  the
establishment or modification of a similar strategy that may, for instance, restrict distribution of our products and impose burdensome implementation requirements on
us;

●

● we may be required to change the way the product is administered or conduct additional clinical trials;
● we could be sued and held liable for harm caused to subjects or patients;
● we may be subject to litigation or product liability claims; and
●

our reputation may suffer.

Any of these events could prevent us from achieving or maintaining market acceptance of the particular product.

42

Product liability lawsuits against us could cause us to incur substantial liabilities and to limit commercialization of any products that we may develop.

We face an inherent risk of product liability exposure related to the sale of any products we may develop. The marketing, sale and use of our current products and services
and any we may additionally develop could lead to the filing of product liability claims against us if someone alleges product failures, product malfunctions, manufacturing
flaws, or design defects, resulted in injury to patients. We may also be subject to liability for a misunderstanding of, or inappropriate reliance upon, the information we provide.
If we cannot successfully defend ourselves against claims that any product, we may develop caused injuries, we may incur substantial liabilities. Regardless of merit or eventual
outcome, liability claims may result in:

decreased demand for our products;
●
●
injury to our reputation and significant negative media attention;
● withdrawal of patients from clinical studies or cancellation of studies;
●
●
●
●

significant costs to defend the related litigation and distraction to our management team;
substantial monetary awards to patients;
loss of revenue; and
the inability to commercialize any products that we may develop.

In addition, insurance coverage is increasingly expensive. We may not be able to maintain insurance coverage at a reasonable cost or in an amount adequate to satisfy any

liability that may arise.

43

We may not be able to protect or enforce our intellectual property rights, which could impair our competitive position.

Our success depends significantly on our ability to protect our rights to the patents, trademarks, trade secrets, copyrights and all the other intellectual property rights used, or
expected to be used, in our products. Protecting intellectual property rights is costly and time consuming. We rely primarily on patent protection and trade secrets, as well as a
combination of copyright and trademark laws and nondisclosure and confidentiality agreements to protect our technology and intellectual property rights. However, these legal
means afford only limited protection and may not adequately protect our rights or permit us to gain or maintain any competitive advantage. Despite our intellectual property
rights practices, it may be possible for a third party to copy or otherwise obtain and use our technology without authorization, develop similar technology independently or
design around our patents.

We cannot be assured that any of our pending patent applications will result in the issuance of a patent to us. The U.S. Patent and Trademark Office (the “PTO”), may deny or
require significant narrowing of claims in our pending patent applications, and patents issued as a result of the pending patent applications, if any, may not provide us with
significant commercial protection or be issued in a form that is advantageous to us. We could also incur substantial costs in proceedings before the PTO. Patents that may be
issued to or licensed by us in the future may expire or may be challenged, invalidated or circumvented, which could limit our ability to stop competitors from marketing related
technologies. Upon expiration of our issued or licensed patents, we may lose some of our rights to exclude others from making, using, selling or importing products using the
technology based on the expired patents. There is no assurance that competitors will not be able to design around our patents.

Further,  we  may  not  be  able  to  obtain  patent  protection  or  secure  other  intellectual  property  rights  in  all  the  countries  in  which  we  operate,  and  under  the  laws  of  such
countries, patents and other intellectual property rights may be unavailable or limited in scope. If any of our patents fails to protect our technology, it would make it easier for
our competitors to offer similar products. Our trade secrets may be vulnerable to disclosure or misappropriation by employees, contractors and other persons. Any inability on
our part to adequately protect our intellectual property may have a material adverse effect on our business, financial condition and results of operations.

We also rely on unpatented proprietary technology. We cannot assure you that we can meaningfully protect all our rights in our unpatented proprietary technology or that
others will not independently develop substantially equivalent proprietary products or processes or otherwise gain access to our unpatented proprietary technology. We seek to
protect  our  know-how  and  other  unpatented  proprietary  technology,  as  trade  secrets  or  otherwise,  with  confidentiality  agreements  and/or  intellectual  property  assignment

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
agreements with our team members, independent distributors and consultants. However, such agreements may not be enforceable or may not provide meaningful protection for
our proprietary information in the event of unauthorized use or disclosure or other breaches of the agreements or in the event that our competitors discover or independently
develop similar or identical designs or other proprietary information. Our trade secrets may be vulnerable to disclosure or misappropriation by employees, contractors and other
persons.

44

In addition, we intend to rely on the use of registered and common law trademarks with respect to the brand names of some of our products. Common law trademarks provide

less protection than registered trademarks. Loss of rights in our trademarks could adversely affect our business, financial condition and results of operations.

We may be subject to intellectual property infringement claims by third parties which could be costly to defend, divert management’s attention and resources, and may
result in liability.

The  medical  device  industry  is  characterized  by  vigorous  protection  and  pursuit  of  intellectual  property  rights.  Companies  in  the  medical  device  industry  have  used
intellectual property litigation to gain a competitive advantage in the marketplace. From time to time, third parties may assert against us their patent, copyright, trademark and
other  intellectual  property  rights  relating  to  technologies  that  are  important  to  our  business.  Searching  for  existing  intellectual  property  rights  may  not  reveal  important
intellectual property and our competitors may also have filed for patent protection, which is not publicly-available information, or claimed trademark rights that have not been
revealed  through  our  availability  searches.  We  may  be  subject  to  claims  that  our  team  members  have  disclosed,  or  that  we  have  used,  trade  secrets  or  other  proprietary
information of our team members’ former employers. Our efforts to identify and avoid infringing on third parties’ intellectual property rights may not always be successful.
Any claims that our products or processes infringe these rights, regardless of their merit or resolution, could be costly, time consuming and may divert the efforts and attention
of our management and technical personnel. In addition, we may not prevail in such proceedings given the complex technical issues and inherent uncertainties in intellectual
property litigation.

Any claims of patent or other intellectual property infringement against us, even those without merit, could:

●
●
●
●
●
●

●
●
●

increase the cost of our products;
be expensive and/or time consuming to defend;
result in our being required to pay significant damages to third parties;
force us to cease making or selling products that incorporate the challenged intellectual property;
require us to redesign, reengineer or rebrand our products and technologies;
require us  to  enter  into  royalty  or  licensing  agreements  in  order  to  obtain  the  right  to  use  a  third party’s  intellectual  property  on  terms  that  may  not  be  favorable  or
acceptable to us;
require us to develop alternative non-infringing technology, which could require significant effort and expense;
require us to indemnify third parties pursuant to contracts in which we have agreed to provide indemnification for intellectual property infringement claims; and,
result in our customers or potential customers deferring or limiting their purchase or use of the affected products impacted by the claims until the claims are resolved.

Any of the foregoing could affect our ability to compete or have a material adverse effect on our business, financial condition and results of operations.

45

Competitors may violate our intellectual property rights, and we may bring litigation to protect and enforce our intellectual property rights, which may result in substantial
expense and may divert our attention from implementing our business strategy.

We  believe  that  the  success  of  our  business  depends,  in  significant  part,  on  obtaining  patent  protection  for  our  products  and  technologies,  defending  our  patents  and
preserving our trade secrets. Our failure to pursue any potential claim could result in the loss of our proprietary rights and harm our position in the marketplace. Therefore, we
may be forced to pursue litigation to enforce our rights. Future litigation could result in significant costs and divert the attention of our management and key personnel from our
business operations and the implementation of our business strategy.

Our business may suffer if we are unable to manage our growth.

If we fail to effectively manage our growth, our ability to execute our business strategy could be impaired. The anticipated rapid growth of our business may place a strain on
our management, operations and financial systems. We need to improve existing systems and controls or implement new systems and controls in response to anticipated growth.

Our  officers  will  allocate  their  time  to  other  businesses  thereby  potentially  limiting  the  amount  of  time  they  devote  to  our  affairs.  This  conflict  of  interest  could  have  a
negative impact on our operations.

Our officers are not required to commit their full time to our affairs, which could create a conflict of interest when allocating their time between our operations and their other
commitments.  We  presently  expect  each  of  our  employees  to  devote  such  amount  of  time  as  they  reasonably  believe  is  necessary  to  our  business. All  of  our  officers  are
engaged in several other business endeavors and are not obligated to devote any specific number of hours to our affairs. If our officers’ other business affairs require them to
devote more substantial amounts of time to such affairs, it could limit their ability to devote time to our affairs and could have a negative impact on our operations. We cannot
assure you these conflicts will be resolved in our favor.

Our ability to be successful will be totally dependent upon the efforts of our key personnel.

Our ability to successfully carry out our business plan is dependent upon the efforts of our key personnel. We cannot assure you that any of our key personnel will remain
with us for the immediate or foreseeable future. The unexpected loss of the services of our key personnel could have a detrimental effect on us. We may also be unable to attract
and retain additional key personnel in the future. An inability to do so may impact our ability to continue and grow our operations.

Our officers have fiduciary obligations to other companies and, accordingly, may have conflicts of interest in determining to which entity a particular business opportunity
should be presented.

Certain  of  our  officers  have  fiduciary  obligations  to  other  companies  engaged  in  medical  device  business  activities,  namely  Saphena  Medical,  Kaleidoscope  Medical  and
Cruzar Medsystems. Accordingly, they may participate in transactions and have obligations that may be in conflict or competition with our business. As a result, a potential
business opportunity may be presented by certain members of our management team to another entity prior to its presentation to us and we may not be afforded the opportunity
to engage in such a transaction.

46

Our  business,  financial  condition  and  results  of  operations  could  be  adversely  affected  by  the  political  and  economic  conditions  of  the  countries  in  which  we  conduct
business.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our business, financial condition and results of operations could be adversely affected by the political and economic conditions of the countries in which we conduct business.

These factors include:

●
●
●
●
●
●
●
●
●
●
●
●
●

●
●

●
●
●
●
●
●

challenges associated with cultural differences, languages and distance;
differences in clinical practices, needs, products, modalities and preferences;
longer payment cycles in some countries;
credit risks of many kinds;
legal and regulatory differences and restrictions;
currency exchange fluctuations;
foreign exchange controls that might prevent us from repatriating cash earned in certain countries;
political and economic instability and export restrictions;
variability in sterilization requirements for multi-usage surgical devices;
potential adverse tax consequences;
higher cost associated with doing business internationally;
challenges in implementing educational programs required by our approach to doing business;
negative economic  developments  in  economies  around  the  world  and  the  instability  of  governments,  including the  threat  of  war,  terrorist  attacks,  epidemic  or  civil
unrest;
adverse changes in laws and governmental policies, especially those affecting trade and investment;
health epidemics and /or pandemics, such as the epidemics resulting from the Ebola virus, or the enterovirus, or the avian influenza virus, or the pandemic resulting from
a novel strain of a coronavirus designated “Severe Acute Respiratory Syndrome Coronavirus 2”  - or “SARS-CoV-2”, which may adversely affect our workforce as well
as our local suppliers and customers;
import or export licensing requirements imposed by governments;
differing labor standards;
differing levels of protection of intellectual property;
the threat that our operations or property could be subject to nationalization and expropriation;
varying practices of the regulatory, tax, judicial and administrative bodies in the jurisdictions where we operate; and
potentially burdensome taxation and changes in foreign tax.

47

Any future products or services we may develop may not be approved for sale in the U.S. or in any other country.

Our  only  products  for  which  we  have  obtained  approval  or  clearance  from  the  FDA  or  a  comparable  foreign  regulatory  authority  is  our  EsoCheck  cell  sample  collection
device and our CarpX minimally invasive surgical device. In certain limited circumstances, we also may market our products without such approval or clearance, as is the case
for  the  EsoGuard  LDT.  Generally,  however,  neither  we  nor  any  future  collaboration  partner  can  commercialize  any  products  we  may  develop  in  the  U.S.  or  in  any  foreign
country without first obtaining regulatory approval for the product from the FDA or comparable foreign regulatory authorities. The approval route in the U.S. for any products
we may develop may be either via the PMA process, a de novo 510(k) pathway, or traditional 510(k). The PMA approval process is more complex, costly and time consuming
than the 510(k) process. Additional randomized, controlled clinical trials may be necessary to obtain approval. The approval process may take several years to complete and
may  never  be  obtained.  Before  obtaining  regulatory  approvals  for  the  commercial  sale  of  any  product  we  may  develop  in  the  U.S.,  we  must  demonstrate  with  substantial
evidence, gathered in preclinical and well-controlled clinical studies, that the planned products are safe and effective for use for that target indication. We may not conduct such
a trial or may not successfully enroll or complete any such trial. Any products we may develop may not achieve the required primary endpoint in the clinical trial and may not
receive  regulatory  approval.  We  must  also  demonstrate  that  the  manufacturing  facilities,  processes  and  controls  for  any  products  we  may  develop  are  adequate.  Moreover,
obtaining regulatory approval in one country for marketing of any products we may develop does not ensure we will be able to obtain regulatory approval in other countries,
while a failure or delay in obtaining regulatory approval in one country may have a negative effect on the regulatory process in other countries.

Even if we or any future collaboration partner were to successfully obtain a regulatory approval for any product we may develop, any approval might contain significant
limitations  related  to  use  restrictions  for  specified  age  groups,  warnings,  precautions  or  contraindications,  or  may  be  subject  to  burdensome  post-approval  study  or  risk
management requirements. If we are unable to obtain regulatory approval for any products, we may develop in one or more jurisdictions, or any approval contains significant
limitations, we may not be able to obtain sufficient revenue to justify commercial launch. Also, any regulatory approval of a product, once obtained, may be withdrawn. If we
are unable to successfully obtain regulatory approval to sell any products we may develop in the U.S. or other countries, our business, financial condition, results of operations
and growth prospects could be adversely affected.

48

Our  business  may  be  adversely  affected  by  health  epidemics  and  or  pandemics,  including  the  pandemic  resulting  from  the  “Severe  Acute  Respiratory  Syndrome
Coronavirus 2” - “SARS-CoV-2” - and the resulting illness of “Coronavirus Disease 2019” - “COVID-19”.

Previously, in 2019, an outbreak of a novel strain of a coronavirus occurred, with such coronavirus designated by the United Nations World Health Organization (“WHO”) as
the “Severe Acute Respiratory Syndrome Coronavirus 2” - or “SARS-CoV-2” - which spread on a global basis to other countries, including the United States. On March 11,
2020, the WHO declared a pandemic resulting SARS-CoV-2, with such pandemic commonly referred to as the “COVID-19 pandemic” after the resulting illness of “coronavirus
disease-2019”  (“COVID-19”),  and  is  thus  referred  to  herein  as  the  “COVID-19  pandemic”.  The  COVID-19  pandemic  is  ongoing,  and  we  continue  to  monitor  the  ongoing
impact of the COVID-19 pandemic on the United States national economy, the global economy, and our business.

The COVID-19 pandemic may have an adverse impact on our operations, supply chains, and distribution systems and /or those of our contractors of our laboratory partner,
and increase our expenses, including as a result of impacts associated with preventive and precautionary measures being taken, restrictions on travel, quarantine polices, and
social distancing. Such adverse impact may include, for example, the inability of our employees and /or those of our contractors or laboratory partner to perform their work or
curtail their services provided to us.

We expect the significance of the COVID-19 pandemic, including the extent of its effect on our consolidated financial condition and consolidated operational results and cash

flows, to be dictated by the success of United States and global efforts to mitigate the spread of and /or to contain the SARS-CoV-2 and the impact of such efforts.

In addition, the spread of the SARS-CoV-2 has disrupted the United States’ healthcare and healthcare regulatory systems which could divert healthcare resources away from,

or materially delay United States Food and Drug Administration (“FDA”) approval with respect to our products.

Furthermore, our clinical trials have been and may be further affected by the COVID-19 pandemic, as site initiation and patient enrollment may be delayed, for example, due
to prioritization of hospital resources toward the virus and /or illness response, as well as travel restrictions imposed by governments, and the inability to access clinical test sites
for initiation and monitoring.

The  COVID-19  pandemic  may  have  an  adverse  impact  on  the  economies  and  financial  markets  of  many  countries,  including  the  United  States,  resulting  in  an  economic

downturn that could adversely affect demand for our products and services and /or our product candidates.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Although we are continuing to monitor and assess the effects of the COVID-19 pandemic on our business, the ultimate impact of the COVID-19 pandemic (or a similar health
epidemic) is highly uncertain and subject to change, and therefore, its impact on our consolidated financial condition, consolidated results of operations, and /or consolidated
cash flows, the adverse impact could be material.

49

Failure  in  our  information  technology  or  storage  systems  could  significantly  disrupt  our  operations  and  our  research  and  development  efforts,  which  could  adversely
impact our revenues, as well as our research, development and commercialization efforts.

Our ability to execute our business strategy depends, in part, on the continued and uninterrupted performance of our information technology (“IT”) systems that support our
operations  and  our  research  and  development  efforts,  and  those  IT  systems  within  the  control  of  our  contract  manufacturers  and  contract  laboratories.  The  integrity  and
protection of our own data, and that of our customers and employees, is critical to our business. The regulatory environment governing information, security and privacy laws is
increasingly demanding and continues to evolve. IT systems are vulnerable to damage from a variety of sources, including telecommunications or network failures, malicious
human acts and natural disasters. Moreover, despite network security and back-up measures, some of our servers are potentially vulnerable to physical or electronic break-ins,
computer viruses and similar disruptive problems. Despite the precautionary measures we have taken to prevent unanticipated problems that could affect our IT systems, and
the precautionary measures taken by our contract parties, sustained or repeated system failures that interrupt our ability to generate and maintain data, could adversely affect our
ability  to  operate  our  business.  Furthermore,  any  breach  in  our  IT  systems  could  lead  to  the  unauthorized  access,  disclosure  and  use  of  non-public  information,  including
protected health information, which is protected by HIPAA and other laws. Any such access, disclosure, or other loss of information could result in legal claims or proceedings,
liability under laws that protect the privacy of personal information, and damage to our reputation.

System upgrades, enhancements and replacements, as well as new systems, are required from time to time, and require significant expenditures and allocation of valuable
employee resources. Delays in integration or disruptions to our business from implementation of these new or upgraded systems could have a material adverse impact on our
financial  condition  and  operating  results.  There  can  be  no  assurance  that  our  process  of  improving  existing  systems,  developing  new  systems  to  support  our  expanding
operations, integrating new systems, protecting confidential patient information, and improving service levels will not be delayed or that additional systems issues will not arise
in the future. Failure to adequately protect and maintain the integrity of our information systems issues and data may result in a material adverse effect on our financial position,
results of operations and cash flows.

50

We are and may become the subject of various claims, threats of litigation, litigation or investigations which could have a material adverse effect on our business, financial
condition, results of operations or price of our common stock.

We are and may become subject to various claims, threats of litigation, litigation or investigations, including commercial disputes and employee claims, and from time to time
may be involved in governmental or regulatory investigations or similar matters. Any claims asserted against us or our management, regardless of merit or eventual outcome,
could  harm  our  reputation  and  have  an  adverse  impact  on  our  relationship  with  our  clients,  distribution  partners  and  other  third  parties  and  could  lead  to  additional  related
claims. Furthermore, there is no guarantee that we will be successful in defending ourselves in pending or future litigation or similar matters under various laws. Any judgments
or settlements in any pending litigation or future claims, litigation or investigation could have a material adverse effect on our business, financial condition, results of operations
and price of our common stock.

The regulatory approval process is expensive, time consuming and uncertain, and may prevent us or our partners from obtaining approval for the commercialization of any
products we may develop. Approval of products in the U.S. or other territories may require that we, or a partner, conduct randomized, controlled clinical trials.

For many of the products we are currently developing, the regulatory pathway in the U.S. for approval of the product has not been determined. However, it is possible the
FDA will require us to file for approval via the PMA pathway for one or more of our planned products. In this case, the FDA is likely to require that randomized, controlled
clinical trials be conducted before an application for approval can be filed. These are typically expensive and time consuming and require substantial commitment of financial
and personnel resources from the sponsoring company. These clinical trials also entail significant risk, and the resulting data may not be sufficient to support approval by the
FDA or other regulatory bodies.

Furthermore, regulatory approval of a PMA or a 510(k) pathway is not guaranteed, and the filing and approval process itself is expensive and may take several years. The
FDA also has substantial discretion in the approval process. Despite the time and expense exerted, failure may occur at any stage, and we could encounter problems that cause
us to abandon or repeat clinical studies. The FDA can delay, limit, or deny approval of a future product for many reasons, including but not limited to:

●
●
●
●

a future product may not be deemed to be safe and effective;
FDA officials may not find the data from clinical and preclinical studies sufficient;
the FDA may not approve our or our third-party manufacturer’s processes or facilities; or
the FDA may change its approval policies or adopt new regulations.

If any products we may develop fail to demonstrate safety and efficacy in further clinical studies may be required, or do not gain regulatory approval, our business and results

of operations will be materially and adversely harmed.

51

Even if we receive regulatory approval for any product we may develop, we will be subject to ongoing regulatory obligations and continued regulatory review, which may
result in significant additional expense and subject us to penalties if we fail to comply with applicable regulatory requirements.

Once regulatory approval has been obtained, the approved product and its manufacturer are subject to continual review by the FDA or non-U.S. regulatory authorities. Our
regulatory approval for any products we may develop may be subject to limitations on the indicated uses for which the product may be marketed. Future approvals may contain
requirements for potentially costly post-marketing follow-up studies to monitor the safety and efficacy of the approved product. In addition, we are subject to extensive and
ongoing regulatory requirements by the FDA and other regulatory authorities with regard to the labeling, packaging, adverse event reporting, storage, advertising, promotion and
recordkeeping  for  our  products.  In  addition,  we  are  required  to  comply  with  cGMP  regulations  regarding  the  manufacture  of  any  products  we  may  develop,  which  include
requirements  related  to  quality  control  and  quality  assurance  as  well  as  the  corresponding  maintenance  of  records  and  documentation.  Further,  regulatory  authorities  must
approve these manufacturing facilities before they can be used to manufacture drug products, and these facilities are subject to continual review and periodic inspections by the
FDA and other  regulatory  authorities  for  compliance  with  cGMP  regulations.  If  we  or  a  third  party  discover  previously  unknown  problems  with  a  product,  such  as  adverse
events of unanticipated severity or frequency, or problems with the facility where the product is manufactured, a regulatory authority may impose restrictions on that product,
the manufacturer or us, including requiring withdrawal of the product from the market or suspension of manufacturing.

Failure to obtain regulatory approvals in foreign jurisdictions will prevent us from marketing our products internationally.

We  intend  to  seek  distribution  and  marketing  partners  in  foreign  countries  for  our  products  and  services  and  any  we  may  develop  in  the  future,  if  any.  The  approval

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
procedures vary among countries and can involve additional clinical testing, and the time required to obtain approval may differ from that required to obtain FDA approval.
Moreover, clinical studies or manufacturing processes conducted in one country may not be accepted by regulatory authorities in other countries. Approval by the FDA does not
ensure approval by regulatory authorities in other countries, and approval by one or more foreign regulatory authorities does not ensure approval by regulatory authorities in
other foreign countries or by the FDA. However, a failure or delay in obtaining regulatory approval in one country may have a negative effect on the regulatory process in
others. The foreign  regulatory  approval  process  may  include  all  of  the  risks  associated  with  obtaining  FDA  approval.  We  may  not  obtain  foreign  regulatory  approvals  on  a
timely basis, if at all. We may not be able to file for regulatory approvals and even if we file, we may not receive necessary approvals to commercialize our products in any
market.

52

Healthcare reform measures could hinder or prevent our products’ commercial success.

In the U.S., there have been, and we expect there will continue to be, a number of legislative and regulatory changes to the healthcare system in ways that could affect our
future revenue and profitability and the future revenue and profitability of our potential customers. Federal and state lawmakers regularly propose and, at times, enact legislation
that could result in significant changes to the healthcare system, some of which are intended to contain or reduce the costs of medical products and services. For example, one of
the  most  significant  healthcare  reform  measures  in  decades,  the  PPACA,  was  enacted  in  2010.  The  PPACA  contains  a  number  of  provisions,  including  those  governing
enrollment in federal healthcare programs, reimbursement changes and fraud and abuse measures, all of which will impact existing government healthcare programs and will
result in the development of new programs. The PPACA, among other things, could result in the imposition of injunctions.

While the U.S. Supreme Court upheld the constitutionality of most elements of the PPACA in June 2012, other legal challenges are still pending final adjudication in several
jurisdictions. In addition, Congress has also proposed a number of legislative initiatives, including possible repeal of the PPACA. For instance, in December 2019, the 2.3% tax
on sales of medical devices was repealed. At this time, it remains unclear whether there will be any changes made to the PPACA, whether to certain provisions or its entirety.
We cannot assure you that the PPACA, as currently enacted or as amended in the future, will not adversely affect our business and financial results and we cannot predict how
future federal or state legislative or administrative changes relating to healthcare reform will affect our business.

In addition, other legislative changes have been proposed and adopted since the PPACA was enacted. For example, the Budget Control Act of 2011, among other things,
created the Joint Select Committee on Deficit Reduction to recommend proposals for spending reductions to Congress. The Joint Select Committee did not achieve a targeted
deficit  reduction  of  at  least  $1.2  trillion  for  the  years  2013  through  2021,  which  triggered  the  legislation’s  automatic  reduction  to  several  government  programs,  including
aggregate  reductions  to  Medicare  payments  to  providers  of  up  to  2.0%  per  fiscal  year,  starting  in  2013.  In  January  2013,  President  Obama  signed  into  law  the American
Taxpayer Relief Act of 2012, or the ATRA, which delayed for another two months the budget cuts mandated by the sequestration provisions of the Budget Control Act of 2011.
The ATRA, among other things, also reduced Medicare payments to several providers, including hospitals, and increased the statute of limitations period for the government to
recover overpayments to providers from three to five years. In March 2013, President Obama signed an executive order implementing sequestration, and in April 2013, the
2.0% Medicare reductions went into effect. We cannot predict whether any additional legislative changes will affect our business.

53

There likely will continue to be legislative and regulatory proposals at the federal and state levels directed at containing or lowering the cost of health care. We cannot predict
the  initiatives  that  may  be  adopted  in  the  future  or  their  full  impact.  The  continuing  efforts  of  the  government,  insurance  companies,  managed  care  organizations  and  other
payors of healthcare services to contain or reduce costs of health care may adversely affect:

●
●
●

our ability to set a price that we believe is fair for our products;
our ability to generate revenue and achieve or maintain profitability; and
the availability of capital.

Further, changes in regulatory requirements and guidance may occur, both in the United States and in foreign countries, and we may need to amend clinical study protocols to
reflect  these  changes. Amendments  may  require  us  to  resubmit  our  clinical  study  protocols  to  IRB’s  for  reexamination,  which  may  impact  the  costs,  timing  or  successful
completion of a clinical study. In light of widely publicized events concerning the safety risk of certain drug and medical device products, regulatory authorities, members of
Congress, the Governmental Accounting Office, medical professionals and the general public have raised concerns about potential safety issues. These events have resulted in
the recall and withdrawal of medical device products, revisions to product labeling that further limit use of products and establishment of risk management programs that may,
for instance, restrict distribution of certain products or require safety surveillance or patient education. The increased attention to safety issues may result in a more cautious
approach by the FDA or other regulatory authorities to clinical studies and the drug approval process. Data from clinical studies may receive greater scrutiny with respect to
safety, which may make the FDA or other regulatory authorities more likely to terminate or suspend clinical studies before completion or require longer or additional clinical
studies that may result in substantial additional expense and a delay or failure in obtaining approval or approval for a more limited indication than originally sought.

Given  the  serious  public  health  risks  of  high  profile  adverse  safety  events  with  certain  products,  the  FDA  or  other  regulatory  authorities  may  require,  as  a  condition  of
approval, costly risk evaluation and mitigation strategies, which may include safety surveillance, restricted distribution and use, patient education, enhanced labeling, special
packaging or labeling, expedited reporting of certain adverse events, preapproval of promotional materials and restrictions on direct-to-consumer advertising.

If we fail to comply with healthcare regulations, we could face substantial penalties and our business, operations and financial condition could be adversely affected.

Even  though  we  do  not  and  will  not  control  referrals  of  healthcare  services  or  bill  directly  to  Medicare,  Medicaid  or  other  third-party  payors,  certain  federal  and  state
healthcare laws and regulations pertaining to fraud and abuse and patients’ rights are and will be applicable to our business. We could be subject to healthcare fraud and abuse
and patient privacy regulation by both the federal government and the states in which we conduct our business. The regulations that may affect our ability to operate include,
without limitation:

●

●

●

●

●

the federal healthcare program Anti-Kickback Statute, which prohibits, among other things, any person from knowingly and willfully offering, soliciting, receiving or
providing remuneration, directly or indirectly, in exchange for or to induce either the referral of an individual for, or the purchase, order or recommendation of, any good
or service for which payment may be made under federal healthcare programs, such as the Medicare and Medicaid programs;
the U.S. Foreign Corrupt Practices Act, or FCPA, which prohibits payments or the provision of  anything of value to foreign officials for the purpose of obtaining or
keeping business;
the federal False Claims Act, or FCA, which prohibits, among other things, individuals or entities from knowingly presenting, or causing to be presented, false claims, or
knowingly using false statements, to obtain payment from the federal government, and which may apply to entities like us which provide coding and billing advice to
customers;
federal criminal laws that prohibit executing a scheme to defraud any healthcare benefit program or making false statements relating to healthcare matters;

54

the federal  transparency  requirements  under  the  Health  Care  Reform  Law  requires  manufacturers of  drugs,  devices,  biologics  and  medical  supplies  to  report  to  the
Department of Health and Human Services information related to physician payments and other transfers of value and physician ownership and investment interests;

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
●

●

the federal Health Insurance Portability and Accountability Act of 1996, as amended by the Health Information Technology for Economic and Clinical Health Act, which
governs the conduct of certain electronic healthcare transactions and protects the security and privacy of protected health information; and
state law equivalents of each of the above federal laws, such as anti-kickback and false claims laws which may apply to items or services reimbursed by any third-party
payor, including commercial insurers.

The PPACA, among other things, amends the intent requirement of the Federal Anti-Kickback Statute and criminal healthcare fraud statutes. A person or entity no longer
needs to have actual knowledge of this statute or specific intent to violate it. In addition, the PPACA provides that the government may assert that a claim including items or
services resulting from a violation of the Federal Anti-Kickback Statute constitutes a false or fraudulent claim for purposes of the FCA.

If  our  operations  are  found  to  be  in  violation  of  any  of  the  laws  described  above  or  any  other  governmental  regulations  that  apply  to  us,  we  may  be  subject  to  penalties,
including civil and criminal penalties, damages, fines and the curtailment or restructuring of our operations. Any penalties, damages, fines, curtailment or restructuring of our
operations could adversely affect our ability to operate our business and our financial results. Any action against us for violation of these laws, even if we successfully defend
against  it,  could  cause  us  to  incur  significant  legal  expenses  and  divert  our  management’s  attention  from  the  operation  of  our  business.  Moreover,  achieving  and  sustaining
compliance with applicable federal and state privacy, security and fraud laws may prove costly.

If required, clinical trials necessary to support a FDA 510(k) notice or PMA application will be expensive and will require the enrollment of large numbers of patients, and
suitable patients may be difficult to identify and recruit. Delays or failures in our clinical trials will prevent us from commercializing any modified or new products and will
adversely affect our business, operating results and prospects.

Initiating and completing clinical trials necessary to support a FDA 510(k) notice or a PMA application will be time-consuming and expensive and the outcome uncertain.
Moreover, the results of early clinical trials are not necessarily predictive of future results, and any product the Company advances into clinical trials may not have favorable
results in early or later clinical trials.

Conducting successful clinical studies will require the enrollment of large numbers of patients, and suitable patients may be difficult to identify and recruit. Patient enrollment
in clinical trials and completion of patient participation and follow-up depend on many factors, including the size of the patient population, the nature of the trial protocol, the
attractiveness of, or the discomforts and risks associated with, the treatments received by patients enrolled as subjects, the availability of appropriate clinical trial investigators,
support  staff,  and  proximity  of  patients  to  clinical  sites  and  ability  to  comply  with  the  eligibility  and  exclusion  criteria  for  participation  in  the  clinical  trial  and  patient
compliance. For example, patients may be discouraged from enrolling in our clinical trials if the trial protocol requires them to undergo extensive post-treatment procedures or
follow-up  to  assess  the  safety  and  effectiveness  of  our  products  or  if  they  determine  that  the  treatments  received  under  the  trial  protocols  are  not  attractive  or  involve
unacceptable risks or discomforts. Patients may also not participate in our clinical trials if they choose to participate in contemporaneous clinical trials of competitive products.
In addition, patients participating in clinical trials may die before completion of the trial or suffer adverse medical events unrelated to investigational products.

Development of sufficient and appropriate clinical protocols to demonstrate safety and efficacy may be required and the Company may not adequately develop such protocols
to support clearance and approval. Further, the FDA may require the Company to submit data on a greater number of patients than it originally anticipated and/or for a longer
follow-up period or change the data collection requirements or data analysis for any clinical trials. Delays in patient enrollment or failure of patients to continue to participate in
a clinical trial may cause an increase in costs and delays in the approval and attempted commercialization of our products or result in the failure of the clinical trial. The FDA
may not consider our data adequate to demonstrate safety and efficacy. Such increased costs and delays or failures could adversely affect our business, operating results and
prospects.

55

The results of the Company’s clinical trials may not support our product candidate claims or may result in the discovery of adverse side effects.

Even if any of the Company’s clinical trials are completed as planned, it cannot be certain that study results will support product candidate claims or that the FDA or foreign
regulatory authorities will agree with our conclusions regarding them. Success in pre-clinical evaluation and early clinical trials does not ensure that later clinical trials will be
successful, and we cannot be sure that the later trials will replicate the results of prior trials and pre-clinical studies. The clinical trial process may fail to demonstrate that our
product candidates are safe and effective for the proposed indicated uses, which could cause us to abandon a product candidate and may delay development of others. Any delay
or termination of our clinical trials will delay the filing of our product submissions and, ultimately, our ability to commercialize our product candidates and generate revenues. It
is also possible that patients enrolled in clinical trials will experience adverse side effects that are not currently part of the product candidate’s profile.

The Company’s medical products may in the future be subject to product recalls that could harm its reputation, business and financial results.

The FDA has the authority to require the recall of commercialized medical device products in the event of material deficiencies or defects in design or manufacture. In the
case of the FDA, the authority to require a recall must be based on an FDA finding that there is a reasonable probability that the device would cause serious injury or death.
Manufacturers may, under their own initiative, recall a product if any material deficiency in a device is found. A government-mandated or voluntary recall by the Company or
one  of  its  distributors  could  occur  as  a  result  of  component  failures,  manufacturing  errors,  design  or  labeling  defects  or  other  deficiencies  and  issues.  Recalls  of  any  of  the
Company’s products would divert managerial and financial resources and have an adverse effect on its financial condition and results of operations. The FDA requires that
certain classifications of recalls be reported to the FDA within ten (10) working days after the recall is initiated. Companies are required to maintain certain records of recalls,
even  if  they  are  not  reportable  to  the  FDA.  The  Company  may  initiate  voluntary  recalls  involving  its  products  in  the  future  that  the  Company  determines  do  not  require
notification  of  the  FDA.  If  the  FDA  disagrees  with  the  Company’s  determinations,  they  could  require  the  Company  to  report  those  actions  as  recalls.  A  future  recall
announcement could harm the Company’s reputation with customers and negatively affect its sales. In addition, the FDA could take enforcement action for failing to report the
recalls when they were conducted. No recalls of the Company’s medical products have been reported to the FDA.

If  the  Company’s  medical  products  cause  or  contribute  to  a  death  or  a  serious  injury,  or  malfunction  in  certain  ways,  we  will  be  subject  to  medical  device  reporting
regulations, which can result in voluntary corrective actions or agency enforcement actions.

Under the FDA medical device reporting regulations, medical device manufacturers are required to report to the FDA information that a device has or may have caused or
contributed to a death or serious injury or has malfunctioned in a way that would likely cause or contribute to death or serious injury if the malfunction of the device or one of
our similar devices were to recur. If the Company fails to report these events to the FDA within the required timeframes, or at all, the FDA could take enforcement action against
the Company. Any such adverse event involving its products also could result in future voluntary corrective actions, such as recalls or customer notifications, or agency action,
such as inspection or enforcement action. Any corrective action, whether voluntary or involuntary, as well as defending ourselves in a lawsuit, will require the dedication of the
Company’s time and capital, distract management from operating our business, and may harm its reputation and financial results.

If the effectiveness and safety of the Company’s devices are not supported by long-term data, the Company’s future revenues could decline.

The Company’s products may not be accepted in the market if the Company does not produce clinical data supported by the independent efforts of clinicians, and if that data
indicates that treatment with the Company’s products does not provide patients with sustained benefits or that treatment with the Company’s products is less effective or less
safe than the Company’s current data suggests, the Company’s future revenues could decline. In addition, the FDA could then bring legal or regulatory enforcement actions
against the Company and/or its products including, but not limited to, recalls or requirements for pre-market 510(k) authorizations. The Company can give no assurance that its
data will be substantiated in studies involving more patients. In such a case, the Company may never achieve significant revenues or profitability.

56

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If  the  Company  is  found  to  be  promoting  the  use  of  its  devices  for  unapproved  or  “off-label”  uses  or  engaging  in  other  noncompliant  activities,  the  Company  may  be
subject to recalls, seizures, fines, penalties, injunctions, adverse publicity, prosecution, or other adverse actions, resulting in damage to its reputation and business.

The Company’s labeling, advertising, promotional materials and user training materials must comply with the FDA and other applicable laws and regulations, including the
prohibition of the promotion of a medical device for a use that has not been cleared or approved by the FDA. Obtaining 510(k) clearance or PMA approval only permits the
Company  to  promote  its  products  for  the  uses  specifically  cleared  by  the  FDA.  Use  of  a  device  outside  its  cleared  or  approved  indications  is  known  as  “off-label”  use.
Physicians and consumers may use the Company’s products off-label because the FDA does not restrict or regulate a physician’s choice of treatment within the practice of
medicine nor is there oversight on patient use of over-the-counter devices. Although the Company may request additional cleared indications for our current products, the FDA
may deny those requests, require additional expensive clinical data to support any additional indications or impose limitations on the intended use of any cleared product as a
condition of clearance. Even if regulatory clearance or approval of a product is granted, such clearance or approval may be subject to limitations on the intended uses for which
the product may be marketed and reduce our potential to successfully commercialize the product and generate revenue from the product.

If the FDA determines that the Company’s labeling, advertising, promotional materials, or user training materials, or representations made by Company personnel, include the
promotion  of  an  off-label  use  for  the  device,  or  that  the  Company  has  made  false  or  misleading  or  inadequately  substantiated  promotional  claims,  or  claims  that  could
potentially change the regulatory status of the product, the agency could take the position that these materials have misbranded the Company’s devices and request that the
Company  modifies  its  labeling,  advertising,  or  user  training  or  promotional  materials  and/or  subject  the  Company  to  regulatory  or  legal  enforcement  actions,  including  the
issuance of an Untitled Letter or a Warning Letter, injunction, seizure, recall, adverse publicity, civil penalties, criminal penalties, or other adverse actions. It is also possible
that other federal, state, or foreign enforcement authorities might take action if they consider the Company’s labeling, advertising, promotional, or user training materials to
constitute promotion of an unapproved use, which could result in significant fines, penalties, or other adverse actions under other statutory authorities, such as laws prohibiting
false  claims  for  reimbursement.  In  that  event,  we  would  be  subject  to  extensive  fines  and  penalties  and  the  Company’s  reputation  could  be  damaged  and  adoption  of  the
products  would  be  impaired. Although  the  Company  intends  to  refrain  from  statements  that  could  be  considered  off-label  promotion  of  its  products,  the  FDA  or  another
regulatory agency could disagree and conclude that the Company has engaged in off-label promotion. For example, the Company has made statements regarding some of its
devices that the FDA may view as off-label promotion. In addition, any such off-label use of the Company’s products may increase the risk of injury to patients, and, in turn, the
risk  of  product  liability  claims,  and  such  claims  are  expensive  to  defend  and  could  divert  the  Company’s  management’s  attention  and  result  in  substantial  damage  awards
against the Company.

The  Company  may  be  subject,  directly  or  indirectly,  to  federal  and  state  healthcare  fraud  and  abuse  laws  and  regulations  and  could  face  substantial  penalties  if  the
Company is unable to fully comply with such laws.

While the Company does not control referrals of healthcare services or bill directly to Medicare, Medicaid or other third-party payors, many healthcare laws and regulations
apply to the Company’s business. For example, the Company could be subject to healthcare fraud and abuse and patient privacy regulation and enforcement by both the federal
government and the states in which the Company intends to conduct its business. The healthcare laws and regulations that may affect the Company’s ability to operate include:

●

●

●

●

t h e federal  healthcare  programs’  Anti-Kickback  Law,  which  prohibits,  among  other  things,  persons  or  entities  from  soliciting,  receiving,  offering  or  providing
remuneration, directly or indirectly, in return for or to induce either the referral of an individual for, or the  purchase order or recommendation of, any item or service for
which payment may be made under a federal healthcare program such as the Medicare and Medicaid programs;
federal false claims laws which prohibit, among other things, individuals or entities from knowingly presenting, or causing to be presented, claims for payment from
Medicare, Medicaid, or other third-party payors that are false or fraudulent, or are for items or services not provided as claimed and which may apply to entities like the
Company to the extent that the Company’s interactions with customers may affect their billing or coding practices;

57

the federal  Health  Insurance  Portability  and Accountability Act  of  1996,  or  HIPAA,  which  established  new  federal  crimes  for  knowingly  and  willfully  executing  a
scheme to defraud any healthcare benefit program or making false statements in connection with the delivery of or payment for healthcare benefits, items or services, as
well as leading to regulations imposing certain requirements relating to the privacy, security and transmission of individually identifiable health information; and
state law equivalents of each of the above federal laws, such as anti-kickback and false claims laws which may apply to items or services reimbursed by any third-party
payor,  including commercial  insurers,  and  state  laws  governing  the  privacy  of  health  information  in  certain circumstances,  many  of  which  differ  from  each  other  in
significant ways and often are not preempted by HIPAA, thus complicating compliance efforts.

Recently, the medical device industry has been under heightened scrutiny as the subject of government investigations and regulatory or legal enforcement actions involving
manufacturers who allegedly offered unlawful inducements to potential or existing customers in an attempt to procure their business, including arrangements with physician
consultants. If the Company’s operations or arrangements are found to be in violation of any of the laws described above or any other governmental regulations that apply to the
Company,  the  Company  may  be  subject  to  penalties,  including  civil  and  criminal  penalties,  damages,  fines,  exclusion  from  the  Medicare  and  Medicaid  programs  and  the
curtailment  or  restructuring  of  its  operations. Any  penalties,  damages,  fines,  exclusions,  curtailment  or  restructuring  of  the  Company’s  operations  could  adversely  affect  its
ability to operate its business and its financial results. The risk of the Company being found in violation of these laws is increased by the fact that many of these laws are broad
and their provisions are open to a variety of interpretations. Any action against the Company for violation of these laws, even if the Company successfully defends against that
action  and  the  underlying  alleged  violations,  could  cause  the  Company  to  incur  significant  legal  expenses  and  divert  its  management’s  attention  from  the  operation  of  its
business. If the physicians or other providers or entities with whom the Company does business are found to be non-compliant with applicable laws, they may be subject to
sanctions, which could also have a negative impact on the Company’s business.

The Company or its subsidiaries’ failure to obtain or maintain necessary FDA clearances or approvals, or equivalents thereof in the U.S. and relevant foreign markets,
could hurt our ability to distribute and market our products.

In  both  the  United  States  and  foreign  markets,  the  Company  and  its  subsidiaries  are  affected  by  extensive  laws,  governmental  regulations,  administrative  determinations,
court decisions and similar constraints. Such laws, regulations and other constraints may exist at the federal, state or local levels in the United States and at analogous levels of
government in foreign jurisdictions.

For example, as discussed above, certain of the Company’s planned product candidates may fall under the regulatory purview of various centers at the FDA and in other
countries  by  similar  health  and  regulatory  authorities.  Each  medical  device  that  the  Company  wishes  to  market  in  the  U.S.  must  first  receive  either  510(k)  clearance  or
premarket  approval  from  the  FDA  unless  an  exemption  applies.  Either  process  can  be  lengthy  and  expensive.  The  FDA’s  510(k)  clearance  process  may  take  from  three  to
twelve months, or longer, and may or may not require human clinical data. The premarket approval process is much costlier and lengthier. It may take from eleven months to
three years, or even longer, and will likely require significant supporting human clinical data. Delays in obtaining regulatory clearance or approval could adversely affect the
Company’s revenues and profitability. Although the Company has obtained 510(k) clearance for EsoCheck, this clearance may be subject to revocation if post-marketing data
demonstrates safety issues or lack of effectiveness. Similar clearance processes may apply in foreign countries. Further, more stringent regulatory requirements or safety and
quality standards may be issued in the future with an adverse effect on the Company’s business.

In addition, the formulation, manufacturing, packaging, labeling, distribution, importation, sale and storage of the Company’s and its subsidiaries’ products are subject to
extensive regulation by various federal agencies, including, but not limited to, the FDA, the FTC, State Attorneys General in the United States, the Ministry of Health, Labor
and Welfare in Japan, as well as by various other federal, state, local and international regulatory authorities in the countries in which its products are manufactured, distributed
or sold. If the Company or its manufacturers fail to comply with those regulations, the Company and its subsidiaries could become subject to significant penalties or claims,
which  could  harm  its  results  of  operations  or  its  ability  to  conduct  its  business.  In  addition,  the  adoption  of  new  regulations  or  changes  in  the  interpretations  of  existing

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
regulations may result in significant compliance costs or discontinuation of product sales and may impair the marketing of its products, resulting in significant loss of net sales.
The Company’s failure to comply with federal or state regulations, or with regulations in foreign markets that cover its product claims and advertising, including direct claims
and advertising by the Company or its subsidiaries, may result in enforcement actions and imposition of penalties or otherwise harm the distribution and sale of its products.
Further,  the  Company  and  its  subsidiaries’  businesses  are  subject  to  laws  governing  our  accounting,  tax  and  import  and  export  activities.  Failure  to  comply  with  these
requirements could result in legal and/or financial consequences that might adversely affect its sales and profitability.

58

Risks Associated with Ownership of Our Common Stock

We may issue shares of our common and /or preferred stock in the future which could reduce the equity interest of our stockholders and might cause a change in control of
our ownership.

Our certificate of incorporation authorizes the issuance of up to 150,000,000 shares of common stock, par value $.001 per share, and 20,000,000 shares of preferred stock, par
value $.001 per share. We may issue a substantial number of additional shares of our common stock or preferred stock, or a combination of common and preferred stock, to
raise additional funds or in connection with any strategic acquisition. The issuance of additional shares of our common stock or any number of shares of our preferred stock:

● may significantly reduce the equity interest of investors;
● may subordinate the rights of holders of common stock if preferred stock is issued with rights senior to those afforded to our common stockholders;
● may cause  a  change  in  control  if  a  substantial  number  of  our  shares  of  common  stock  are  issued, which  may  affect,  among  other  things,  our  ability  to  use  our  net

operating loss carryforwards, if any, and most likely also result in the resignation or removal of some or all of our present officers and directors; and

● may adversely affect prevailing market prices for our common stock.

Our management and their affiliates control a substantial interest in us and thus may influence certain actions requiring a stockholder vote.

As of December 31, 2021, our management and their affiliates collectively owned approximately 10% of our issued and outstanding shares of common stock. Accordingly,
these individuals would have considerable influence regarding the outcome of any transaction that requires stockholder approval. Furthermore, our Board of Directors is and
will be divided into three classes, each of which will generally serve for a term of three years with only one class of directors being elected in each year. As a consequence of
our “staggered” Board of Directors, only a minority of the Board of Directors will be considered for election in any given year and our initial stockholders, because of their
ownership position, will have considerable influence regarding the outcome.

There can be no assurance that our common stock will continue to trade on the Nasdaq Capital Market or another national securities exchange.

There can be no assurance that we will be able to continue to meet Nasdaq Capital Market listing standards. If we are unable to maintain compliance with all applicable
listing standards, our common stock may no longer be listed on the Nasdaq Capital Market or another national securities exchange and the liquidity and market price of our
common stock may be adversely affected.

A robust public market for our common stock may not be sustained, which could affect your ability to sell our common stock or depress the market price of our common
stock.

We are unable to predict whether an active trading market for our common stock will be sustained. If an active market is not sustained for any reason, it may be difficult for

you to sell your securities at the time you wish to sell them, at a price that is attractive to you, or at all.

59

Our stock price may be volatile, and purchasers of our securities could incur substantial losses.

Our stock price is likely to be volatile. The stock market in general, and the market for life science companies, and medical device companies in particular, have experienced
extreme  volatility  that  has  often  been  unrelated  to  the  operating  performance  of  particular  companies.  The  market  price  for  our  common  stock  may  be  influenced  by  many
factors, including the following:

●

factors in  the  public  trading  market  for  our  stock  that  may  produce  price  movements  that  may  or  may not  comport  with  macro,  industry  or  company-specific
fundamentals, including, without limitation, the sentiment of retail investors (including as may be expressed on financial trading and other social media sites and online
forums), the direct access by retail investors to broadly available trading platforms, the amount and status of short interest in our securities, access to margin debt, trading
in options and other derivatives on our common stock and any related hedging and other trading factors
speculation in the press or investment community about our company or industry
our ability to successfully commercialize, and realize revenues from sales of, any products we may develop;
the performance, safety and side effects of any products we may develop;
the success of competitive products or technologies;
results of clinical studies of any products we may develop or those of our competitors;
regulatory or legal developments in the U.S. and other countries, especially changes in laws or regulations applicable to any products we may develop;
introductions and announcements of new products by us, our commercialization partners, or our competitors, and the timing of these introductions or announcements;
actions taken by regulatory agencies with respect to our products, clinical studies, manufacturing process or sales and marketing terms;
variations in our financial results or those of companies that are perceived to be similar to us;
the success of our efforts to acquire or in-license additional products or other products we may develop;
developments concerning our collaborations, including but not limited to those with our sources of manufacturing supply and our commercialization partners;
developments concerning our ability to bring our manufacturing processes to scale in a cost-effective manner;
announcements by us or our competitors of significant acquisitions, strategic partnerships, joint ventures or capital commitments;
developments or disputes concerning patents or other proprietary rights, including patents, litigation matters and our ability to obtain patent protection for our products;
our ability or inability to raise additional capital and the terms on which we raise it;
the recruitment or departure of key personnel;
changes in the structure of healthcare payment systems;

●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
● market conditions in the medical device, pharmaceutical and biotechnology sectors;
●

actual or anticipated changes in earnings estimates or changes in stock market analyst recommendations regarding our common stock, other comparable companies or
our industry generally;
trading volume of our common stock;
sales of our common stock by us or our stockholders;
general economic, industry and market conditions; and
the other risks described in this “Risk Factors” section.

●
●
●
●

These broad market and industry factors may seriously harm the market price of our common stock, regardless of our operating performance. In the past, following periods of

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
volatility in the market, securities class action litigation has often been instituted against companies. Such litigation, if instituted against us, could result in substantial costs and
diversion of management’s attention and resources, which could materially and adversely affect our business, financial condition, results of operations and growth prospects.

60

Our outstanding warrants and other convertible securities may have an adverse effect on the market price of our common stock.

As of December 31, 2021, there were 86,367,845 shares of our common stock issued and outstanding, and, as of such date, we also had issued and outstanding:

(i) stock options to purchase 8,720,198 shares of our common stock at a weighted average exercise price of $3.39 per share, with such total number inclusive of both

stock options granted under the PAVmed Inc. 2014 Long-Term Incentive Equity Plan (“PAVmed Inc. 2014 Equity Plan”);and 1,160,573 shares of our common stock reserved
for issuance, but not subject to outstanding stock-based equity awards under the PAVmed Inc. 2014 Equity Plan; and 626,081 shares of our common stock reserved for issuance
under the PAVmed Inc. Employee Stock Purchase Plan (“PAVmed Inc. ESPP”)

(ii) Series Z Warrants to purchase 11,937,455 shares of our common stock at an exercise price of $1.60 per share; and Series W Warrants to purchase 377,873 shares

of our common stock at an exercise price of $5.00 per share, with all such Series W Warrants expiring unexercised subsequent to December 31, 2021, as of January 29, 2022;

(iii) Series B Convertible Preferred Stock of 1,113,919 shares, convertible into the same number of shares of our common stock.

In addition, the March 2022 Notes with a principal amount of $27.5 million are convertible into 5,500,000 shares of our common stock (assuming the March 2022 Notes were
converted  in  full  on  such  date  at  the  initial  fixed  conversion  price  of  $5.00  per  share).  The  number  of  shares  of  our  common  stock  underlying  the  March  2022  Notes  may
increase if we conduct additional closings under the March 2022 SPA, pursuant to which we may issue March 2022 Notes with up to an additional $22,500,000 of principal
amount. Furthermore, the number of shares of common stock to be issued under the March 2022 Notes may be substantially greater than the estimate set forth in this paragraph,
if we pay the interest and the installments of principal in shares of our common stock, because in such cases (and in certain other cases as described elsewhere in this Annual
Report on Form 10-K) the number of shares issued will be determined based on the then current market price (but in any event not more than fixed conversion price per share or
less than a floor price specified in the notes). We cannot predict the market price of our common stock at any future date, and therefore, we are unable to accurately forecast or
predict the total amount of shares that ultimately may be issued under these notes. In addition, the number of shares issued under these notes may be substantially greater if we
voluntarily lower the conversion price, which we are permitted to do pursuant to the terms thereof.

The issuance of these shares will dilute our other equity holders, which could cause the price of our common stock to decline.

We do not intend to pay any dividends on our common stock at this time.

We have not paid any cash dividends on our shares of common stock to date. The payment of cash dividends on our common stock in the future will be dependent upon our
revenues and earnings, if any, capital requirements and general financial condition and will be within the discretion of our Board of Directors. It is the present intention of our
Board of Directors to retain all earnings, if any, for use in our business operations and, accordingly, our Board of Directors does not anticipate declaring any dividends on our
common stock in the foreseeable future. As a result, any gain you will realize on our common stock (including common stock obtained upon exercise of our warrants) will
result solely from the appreciation of such shares.

We are subject to evolving corporate governance and public disclosure expectations and regulations that impact compliance costs and risks of noncompliance.

We are subject to changing rules and regulations promulgated by a number of governmental and self-regulatory organizations, including the SEC and Nasdaq, as well as
evolving investor expectations around corporate governance and environmental and social practices and disclosures. These rules and regulations continue to evolve in scope and
complexity, and many new requirements have been created in response to laws enacted by the U.S. and foreign governments, making compliance more difficult and uncertain.
The increase in costs to comply with such evolving expectations, rules and regulations, as well as any risk of noncompliance, could adversely impact us.

61

We incur significant costs as a result of operating as a public company, and our management will be required to devote substantial time to compliance initiatives.

As  a  public  company,  we  incur  significant  legal,  accounting  and  other  expenses.  We  are  subject  to  the  reporting  requirements  of  the  Exchange Act,  the  other  rules  and
regulations of the Securities and Exchange Commission, or SEC, and the rules and regulations of Nasdaq or any other national securities exchange on which our securities are
then  trading.  Compliance  with  the  various  reporting  and  other  requirements  applicable  to  public  companies  requires  considerable  time  and  attention  of  management.  For
example,  the  Sarbanes-Oxley Act  and  the  rules  of  the  SEC  and  Nasdaq  have  imposed  various  requirements  on  public  companies,  including  requiring  establishment  and
maintenance of effective disclosure and financial controls. Our management and other personnel devote a substantial amount of time to these compliance initiatives. These rules
and regulations result in significant legal and financial compliance costs and make some activities more time-consuming and costlier.

The  Sarbanes-Oxley  Act  requires,  among  other  things,  that  we  maintain  effective  internal  control  over  financial  reporting  and  disclosure  controls  and  procedures.  In
particular, we must perform system and process evaluation and testing of our internal control over financial reporting to allow management to report on the effectiveness of our
internal  control  over  financial  reporting,  as  required  by  Section  404  of  the  Sarbanes-Oxley Act.  In  addition,  we  will  be  required  to  have  our  independent  registered  public
accounting firm attest to the effectiveness of our internal control over financial reporting beginning with our annual report on Form 10-K following the date on which we are no
longer a smaller reporting company. Our compliance with Section 404 of the Sarbanes-Oxley Act requires that we incur substantial accounting expense and expend significant
management  efforts.  We  currently  do  not  have  an  internal  audit  group,  and  as  our  business  expands,  we  will  need  to  hire  additional  accounting  and  financial  staff  with
appropriate public company experience and technical accounting knowledge. If we are not able to comply with the requirements of Section 404 in a timely manner, or if we or
our independent registered public accounting firm identify deficiencies in our internal control over financial reporting that are deemed to be material weaknesses, the market
price of our stock could decline and we could be subject to sanctions or investigations by the SEC or other regulatory authorities, which would require additional financial and
management resources.

Our ability to successfully implement our business plan and comply with Section 404 requires us to be able to prepare timely and accurate financial statements. We expect
that we will need to continue to improve existing, and implement new operational and financial systems, procedures and controls to manage our business effectively. Any delay
in  the  implementation  of,  or  disruption  in  the  transition  to,  new  or  enhanced  systems,  procedures  or  controls,  may  cause  our  operations  to  suffer  and  we  may  be  unable  to
conclude that our internal control over financial reporting is effective and to obtain an unqualified report on internal controls from our auditors if required under Section 404 of
the Sarbanes-Oxley Act. This, in turn, could have an adverse impact on trading prices for our common stock, and could adversely affect our ability to access the capital markets.

If we experience material weaknesses inn our internal control over financial reporting in the future, our business may be harmed.

Our management is responsible for establishing and maintaining adequate internal control over financial reporting and for evaluating and reporting on the effectiveness of our
system of internal control. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external reporting purposes in accordance with U.S. GAAP. As a public company, we are required to comply with the Sarbanes-Oxley
Act and other rules that govern public companies. In particular, we are required to certify our compliance with Section 404 of the Sarbanes-Oxley Act, which requires us to
furnish annually a report by management on the effectiveness of our internal control over financial reporting.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
62

Although our management determined that our internal control over financial reporting was effective as of December 31, 2021, we may experience material weaknesses in
our internal control over financial reporting in the future. Any necessary remediation efforts would place a significant burden on management and add increased pressure to our
financial resources and processes. If we were are unable to successfully remediate any material weaknesses in our internal control over financial reporting that may be identified
in the future in a timely manner, the accuracy and timing of our financial reporting may be adversely affected; our liquidity, our access to capital markets, the perceptions of our
creditworthiness may be adversely affected; we may be unable to maintain or regain compliance with applicable securities laws, the listing requirements of the Nasdaq Stock
Market; we may be subject to regulatory investigations and penalties; investors may lose confidence in our financial reporting; our reputation may be harmed; and our stock
price may decline.

If securities or industry analysts do not publish research, or publish inaccurate or unfavorable research, about our business, our stock price and trading volume could
decline.

The trading market for our common stock will depend, in part, on the research and reports that securities or industry analysts publish about us or our business. If any analyst
who  covers  us  downgrades  our  stock  or  publishes  inaccurate  or  unfavorable  research  about  our  business,  our  stock  price  would  likely  decline.  In  addition,  if  our  operating
results fail to meet the forecast of analysts, our stock price would likely decline. If one or more of these analysts cease coverage of our company or fail to publish reports on us
regularly, demand for our common stock could decrease, which might cause our stock price and trading volume to decline.

Provisions in our corporate charter documents and under Delaware law could make an acquisition of us more difficult and may prevent attempts by our stockholders to
replace or remove our current management.

Provisions in our corporate charter and our bylaws may discourage, delay or prevent a merger, acquisition or other change in control of us that stockholders may consider
favorable, including transactions in which stockholders might otherwise receive a premium for their shares. These provisions could also limit the price that investors might be
willing to pay in the future for shares of our common stock, thereby depressing the market price of our common stock. In addition, these provisions may frustrate or prevent any
attempts by our stockholders to replace or remove our current management by making it more difficult for stockholders to replace members of our Board of Directors. Because
our Board of Directors is responsible for appointing the members of our management team, these provisions could in turn affect any attempt by our stockholders to replace
current members of our management team. Among others, these provisions include the following.

●
●

●
●

●

our Board of Directors is divided into three classes with staggered three-year terms which may delay or prevent a change of our management or a change in control;
our Board  of  Directors  has  the  right  to  elect  directors  to  fill  a  vacancy  created  by  the  expansion of  our  Board  of  Directors  or  the  resignation,  death  or  removal  of  a
director, which will prevent stockholders from being able to fill vacancies on our Board of Directors;
our certificate of incorporation prohibits cumulative voting in the election of directors, which limits the ability of minority stockholders to elect director candidates;
our stockholders are required to provide advance notice and additional disclosures in order to nominate individuals for election to our Board of Directors or to propose
matters  that  can be  acted  upon  at  a  stockholders’  meeting,  which  may  discourage  or  deter  a  potential acquirer  from  conducting  a  solicitation  of  proxies  to  elect  the
acquirer’s own slate of directors or otherwise attempting to obtain control of our company; and
our Board of Directors is able to issue, without stockholder approval, shares of undesignated preferred stock, which makes it possible for our Board of Directors to issue
preferred stock with voting or other rights or preferences that could impede the success of any attempt to acquire us.

Moreover, because we are incorporated in Delaware, we are governed by the provisions of Section 203 of the Delaware General Corporation Law (“DGCL”), which prohibits
a person who owns in excess of 15.0% of our outstanding voting stock from merging or combining with us for a period of three years after the date of the transaction in which
the person acquired in excess of 15.0% of our outstanding voting stock, unless the merger or combination is approved in a prescribed manner.

63

Item 1B. Unresolved Staff Comments

Not applicable.

Item 2. Property

Our corporate offices are located at One Grand Central Place, 60 East 42nd Street, Suite 4600, New York, NY 10165. The office rental agreement is currently on a month-to-
month basis, and can be cancelled with two months written notice. We also have a short-term office space rental agreement in Pennsylvania. We also have lease agreements for
our Lucid Test Centers in various locations in Arizona, Colorado and Nevada that in the aggregate approximate 2,155 square feet. At this time, we consider the office space to
be commensurate with our current operations. Notwithstanding, we may obtain additional office space in the future, as warranted by our business operations.

Effective with the respective lease commencement dates, subsequent to December 31, 2021, the Company and its subsidiaries have entered into additional lease agreements
to expand its operations for a research and development facility in Massachusetts with 7,375 square feet, a CLIA laboratory in California with 21,019 square feet, an office
space in Pennsylvania with 4,300 square feet, a light manufacturing facility in Utah with 22,288 square feet, and additional Lucid Testing Center’s (LTC’s) with an aggregate of
approximately 2,000 square feet.

Item 3. Legal Proceedings

On November 2, 2020, a stockholder of the Company, on behalf of himself and other similarly situated stockholders, filed a complaint in the Delaware Court of Chancery
alleging broker non-votes were not properly counted in accordance with the Company’s bylaws at the Company’s Annual Meeting of Stockholders on July 24, 2020, and, as a
result, asserted certain matters deemed to have been approved were not so approved (including matters relating to the increase in the size of the 2014 Equity Plan and the ESPP).
The relief sought under the complaint includes certain corrective actions by the Company, but did not seek any specific monetary damages. The Company did not believe it was
clear the prior approval of these matters was invalid or otherwise ineffective. However, to avoid any uncertainty and the expense of further litigation, on January 5, 2021, the
Company’s Board of Directors determined it would be advisable and in the best interests of the Company and its stockholders to re-submit these proposals to the Company’s
stockholders for ratification and/or approval. In this regard, the Company held a special meeting of stockholders on March 4, 2021, at which such matters were ratified and
approved. The parties have reached agreement on a proposed Settlement Term Sheet Agreement, dated January 28, 2021, to settle the complaint, the terms of which do not
contemplate payment of monetary damages to the putative class in the proceeding. The settlement of the complaint is pending approval by the Court.

On December 23, 2020, Benchmark Investments, Inc. filed a complaint against the Company in the U.S. District Court of the Southern District of New York alleging the
registered direct offerings of shares of common stock of the Company completed in December 2020 were in violation of provisions set forth in an engagement letter between
the Company and the Kingswood Capital Markets, a “division” of Benchmark Investments, Inc. On December 16, 2021, the court granted PAVmed’s motion to dismiss the
case for lack of subject matter jurisdiction. On February 7, 2022, Benchmark Investments LLC, which claimed to be affiliated with Benchmark Investments, Inc., filed a new
complaint in the Supreme Court of the State of New York, New York County, asserting claims similar to those in the federal action, and adding to its allegations that financings
conducted by the Company in January 2021 and February 2021 also violated the Company’s engagement letter with Kingswood Capital Markets. The Company disagrees with
the allegations set forth in the complaint and intends to vigorously contest the complaint.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In  the  ordinary  course  of  our  business,  particularly  as  it  begins  commercialization  of  its  products,  the  Company  may  be  subject  to  certain  other  legal  actions  and  claims,
including product liability, consumer, commercial, tax and governmental matters, which may arise from time to time. Except as otherwise noted herein, the Company does not
believe  it  is  currently  a  party  to  any  other  pending  legal  proceedings.  Notwithstanding,  legal  proceedings  are  subject-to  inherent  uncertainties,  and  an  unfavorable  outcome
could include monetary damages, and excessive verdicts can result from litigation, and as such, could result in a material adverse impact on the Company’s business, financial
position, results of operations, and /or cash flows. Additionally, although the Company has specific insurance for certain potential risks, the Company may in the future incur
judgments or enter into settlements of claims which may have a material adverse impact on the Company’s business, financial position, results of operations, and /or cash flows.

Item 4. Mine Safety Disclosures

Not applicable.

64

PART II

Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market for Common Equity

Our common equity is traded on the Nasdaq Capital Market under the symbols: “PAVM.” with respect to our common stock; “PAVMZ” and “PAVMW” with respect to each
of  our  Series  Z  Warrants  and  Series  W  Warrants,  respectively.  Subsequent  to  December  31,  2021  the  Series  W  Warrants  issued  and  outstanding  as  of  December  31,  2021,
expired unexercised on January 29, 2022.

Holders

As of March 29, 2022, there were 87,667,406 shares of our common stock outstanding. Our shares of common stock are held by an estimated 17,000 holders of record and

we believe our shares of common stock are held by more than beneficial owners.

Dividends

Common Stock

We have not paid any cash dividends on our common stock to date. Any future decisions regarding dividends will be made by our board of directors. We do not anticipate
paying dividends in the foreseeable future but expect to retain earnings to finance the growth of our business. Our board of directors has complete discretion on whether to pay
dividends. Even if our board of directors decides to pay dividends, the form, frequency and amount will depend upon our future operations and earnings, capital requirements
and surplus, general financial condition, contractual restrictions, amongst and other factors deemed relevant.

Series B Convertible Preferred Stock

The Series B Convertible Preferred Stock is issued pursuant to the PAVmed Inc. Certificate of Designation of Preferences, Rights, and Limitations of Series B Convertible
Preferred Stock (“Series B Convertible Preferred Stock Certificate of Designation”), has a par value of $0.001 per share, no voting rights, a stated value of $3.00 per share, and
at the holders’ election, shares of Series B Convertible Preferred Stock is immediately convertible upon issuance into a corresponding number of shares of common stock of
PAVmed Inc.

The Series B Convertible Preferred Stock Certificate of Designation provides for dividends at a rate of 8% per annum based on the $3.00 per share stated value, with such
dividends compounded quarterly, accumulate, and are payable in arrears upon being declared by the Company’s board of directors, with the dividends earned from April 1,
2018 through October 1, 2021 payable-in-kind (“PIK”) by the issue of additional shares of Series B Convertible Preferred Stock. The dividends may be settled after October 1,
2021, at the election of the Company, through any combination of the issuance of shares of Series B Convertible Preferred Stock, shares of common stock of the Company, and
/or cash payment.

During the years ended December 31, 2021 and 2020, respectively, at each of the respective holders’ election, a total of 210,448 and 25,000 shares of Series B Convertible

Preferred Stock were converted into the same number of shares of common stock of PAVmed Inc.

During  the  year  ended  December  31,  2021,  the  Company’s  board-of-directors  declared  an  aggregate  of  approximately  $288  of  Series  B  Convertible  Preferred  Stock
dividends, earned as of December 31, 2020, March 31, 2021, June 30, 2021, and September 30, 2021, which have been settled by the issue of an additional aggregate 96,292
shares of Series B Convertible Preferred Stock. During the year ended December 31, 2020, the Company’s board-of-directors declared an aggregate of approximately $284 of
Series B Convertible Preferred Stock dividends, earned as of December 31, 2019, March 31, 2020, June 30, 2020, and September 30, 2020, which have been settled by the
issue of an additional aggregate 94,866 shares of Series B Convertible Preferred Stock.

Subsequent to December 31, 2021, in January 2022, the Company’s board-of-directors declared a Series B Convertible Preferred Stock dividend earned as of December 31,
2021 and payable as of January 1, 2022, of approximately $67, which will be settled by the issue of an additional 22,291 shares of Series B Convertible Preferred Stock (with
such dividend not recognized as a dividend payable as of December 31, 2021, as the Company’s board of directors had not declared such dividends payable as of such date).

Recent Sales of Unregistered Securities

Except as previously disclosed in our current reports on Form 8-K and quarterly reports on Form 10-Q, we did not sell any unregistered securities or repurchase any of our

securities during the fiscal year ended December 31, 2021.

Item 6. [Reserved]

65

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our consolidated financial condition and results of operations should be read together with our consolidated financial statements and
related notes appearing elsewhere in this Annual Report on Form 10-K. Some of the information contained in this discussion and analysis or set forth elsewhere in this Annual
Report on Form 10-K, including information with respect to our plans and strategy for our business and related financing, includes forward-looking statements involving risks
and uncertainties and should be read together with the “Forward-Looking Statements” and “Risk Factors” sections of this Annual Report on Form 10-K for a discussion of
important factors which could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following
discussion  and  analysis.  Unless  the  context  otherwise  requires,  references  herein  to  “we”,  “us”,  and  “our”,  and  to  the  “Company”  or  “PAVmed”  are  to  PAVmed  Inc.  and
Subsidiaries.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Overview

PAVmed Inc and Subsidiaries, referred to herein as “PAVmed” or the “Company” is comprised of PAVmed Inc. and its wholly-owned subsidiary and its majority-owned
subsidiaries,  inclusive  of  Lucid  Diagnostics,  Inc.  (“Lucid  Diagnostics”  or  “LUCID”),  Veris  Health,  Inc.  (“Veris  Health”  or  “VERIS”),  and  Solys  Diagnostics,  Inc.  (“Solys
Diagnostics” or “SOLYS”).

The  Company  is  a  highly  differentiated,  multi-product,  commercial-stage  medical  technology  company  organized  to  advance  a  broad  pipeline  of  innovative  medical
technologies from concept to commercialization, employing a business model focused on capital efficiency and speed to market. Since the inception of PAVmed Inc. on June
26, 2014, the Company’s activities have focused on advancing its lead products towards regulatory approval and commercialization, protecting its intellectual property, and
building its corporate infrastructure and management team.

The  Company  operates  in  one  segment  as  a  medical  technology  company,  with  the  following  lines-of-business:  “Medical  Devices”,  “Diagnostics”,  “Digital  Health”,  and
“Emerging Innovations”. The Company has ongoing operations conducted through PAVmed Inc. and its majority-owned subsidiaries of Lucid Diagnostics, Veris Health, and
Solys Diagnostics.

Our multiple products and services are in various phases of development, regulatory clearances, approvals, and commercialization.

  ●

The EsoCheck device received 510(k) marketing clearance from the U.S. Food and Drug Administration (“FDA”), in June 2019 and European CE Mark Certification in
May  2021  as  an  esophageal cell  collection  device;  and,  EsoGuard  has  been  established  as  a  Laboratory  Developed  Test (“LDT”),  completed  European  CE  Mark
Certification in June 2021, and was launched commercially in December 2019.

  ● Our CarpX  device  is  a  patented,  single-use,  disposable,  minimally-invasive  surgical  device  designed as  a  precision  cutting  tool  to  treat  carpal  tunnel  syndrome  while

reducing recovery times that was cleared by the FDA under section 510(k) in April 2020.

  ●

In May 2021, we formed Veris Health, which is our newest majority-owned subsidiary. In connection with its formation, Veris Health acquired Oncodisc Inc (“Oncodisc”),
a digital health company with ground breaking tools to improve personalized cancer care through remote patient monitoring. Oncodisc’s core technologies include the first
intelligent implantable vascular healthcare platform that provides patients and physicians with new tools to improve outcomes and optimize the delivery of cost-effective
care through remote monitoring and data analytics. Its vascular access port contains biologic sensors capable of generating continuous data on key physiologic parameters
known  to  predict  adverse  outcomes  in  cancer  patients  undergoing treatment.  Wireless  communication  to  the  patient’s  smartphone  and  its  cloud-based  digital  healthcare
platform efficiently and effectively delivers actionable real time data to patients and physicians. The technologies are the subject of multiple patent applications and one
allowed patent awaiting final issuance.

66

As discussed in Item 1 Business Background and Overview:

● Diagnostics -  EsoGuard  Esophageal  DNA  Laboratory  Developed  Test,  EsoCheck  Esophageal  Cell  Collection  Device,  and  EsoCure  Esophageal Ablation  Device  with

Caldus Technology;

● Medical Devices - CarpX Minimally Invasive Surgical Device for Carpal Tunnel Syndrome; Infusion Therapy - PortIO Implantable Intraosseous Vascular Access Device

and NextFlo Highly Accurate Disposable Intravenous Infusion Platform Technology;

● Digital Health - Veris cancer healthcare platform and implantable intelligent vascular port combining remote monitoring and data analytics; and,

●

Emerging Innovations - NextVent single-use ventilators; FlexMO medical circulatory support cannulas; Veris Cardiac Monitor; DisappEAR resorbable pediatric ear tubes;
Solys Noninvasive glucose monitoring.

Financing

The Company’s financing transactions in the year ended December 31, 2021, resulted in approximately $117.0 million of gross proceeds, before placement agent fees and
expenses and offering costs, inclusive of $62.0 gross proceeds resulting from the issue of shares of Lucid Diagnostics Inc. common stock at an offering price of $14.00 per
share  in  an  IPO  on  October  14,  2021,  with  such  gross  proceeds  of  $62.0  million  not  including  the  purchase  by  PAVmed  Inc.  of  571,428  shares  of  Lucid  Diagnostics  Inc.
common stock at the $14.00 IPO offering price.

In the year ended December 31, 2021 a total of 4,877,484 PAVmed Inc. Series Z Warrants (“PAVMZ”) were exercised for cash at a $1.60 per share of our common stock,

resulting in the issue of a corresponding number of shares of our common stock.

In December 2021, PAVmed Inc. filed Form S-3 registration statement (File No. 333-261814) with the SEC (a “Shelf Registration”) and a base prospectus to provide future
financing for the Company in either common stock, shares of preferred stock, warrants, debt securities or units of one or more classes of securities not to exceed $275 million.
Also included in the registration statement is a prospectus supplement (the “ATM Prospectus”) for an “at-the-market offering” for up to $50 million of our common stock that
may be offered and sold under a Controlled Equity Offering Agreement between us and Cantor Fitzgerald & Co.

Subsequent  to  December  31,  2021,  on  March  31,  2022,  PAVmed  Inc.  entered  into  a  Securities  Purchase Agreement  (“SPA”)  with  an  accredited  institutional  investor
(“investor”)  in  a  private  placement,  pursuant  to  which  PAVmed  Inc.  agreed  to  sell,  and  the  investor  agreed  to  purchase,  up  to  $50.0  million  in  initial  principal  amount  of
Secured  Promissory  Notes.  The  purchase  price  of  the  Secured  Promissory  Notes  is  $1,000  for  each  $1,100  in  principal  amount  of  the  notes,  representing  an  original  issue
discount of $100 per $1,100 in principal amount of the notes. A further discussion of the SPA dated March 31, 2022 can be found herein below under Liquidity and Capital
Resources - Financings Subsequent to December 31, 2021 - PAVmed Inc - Private Placement - Securities Purchase Agreement.

Subsequent to December 31, 2021, in March 2022, Lucid Diagnostics, Inc. entered into a committed equity facility with an affiliate of Cantor. Under the terms of the facility,
Cantor has committed to purchase up to $50 million of Lucid Diagnostics Inc. common stock from time to time at the request of Lucid Diagnostics Inc. While there are distinct
differences, the facility is structured similarly to a traditional at-the-market equity facility, insofar as it allows Lucid Diagnostics Inc. to raise primary capital on a periodic basis
at prices based on the existing market price.

67

Impact of SARS-CoV-2 - COVID-19 Pandemic

Previously, in December 2019, there was an outbreak of a novel strain of a coronavirus occurred, with such coronavirus designated by the United Nations (UN) World Health
Organization  (“WHO”)  as  the  “Severe Acute  Respiratory  Syndrome  Coronavirus  2”  -  or  “SARS-CoV-2”.  The  SARS-CoV-2  spread  on  a  global  basis  to  other  countries,
including the United States. On March 11, 2020, the WHO declared a pandemic resulting from SARS-CoV-2, with such pandemic commonly referred to by its resulting illness

 
 
 
 
 
 
   
 
   
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
of “COVID-19” (“coronavirus disease-2019”), and is referred to herein as the “COVID-19 pandemic”. The COVID-19 pandemic is ongoing, and we continue to monitor the
ongoing impact of the COVID-19 pandemic on the United States national economy, the global economy, and our business.

The COVID-19 pandemic may have an adverse impact on our operations, supply chains, and distribution systems and /or those of our contractors of our laboratory partner,
and increase our expenses, including as a result of impacts associated with preventive and precautionary measures being taken, restrictions on travel, quarantine polices, and
social distancing. Such adverse impact may include, for example, the inability of our employees and /or those of our contractors or laboratory partner to perform their work or
curtail their services provided to us.

We expect the significance of the COVID-19 pandemic, including the extent of its effect on our consolidated financial condition and consolidated operational results and cash

flows, to be dictated by the success of United States and global efforts to mitigate the spread of and /or to contain the SARS-CoV-2 and the impact of such efforts.

In addition, the spread of the SARS-CoV-2 has disrupted the United States’ healthcare and healthcare regulatory systems which could divert healthcare resources away from,

or materially delay United States Food and Drug Administration (“FDA”) approval with respect to our products.

Furthermore, our clinical trials have been and may be further affected by the COVID-19 pandemic, as site initiation and patient enrollment may be delayed, for example, due
to prioritization of hospital resources toward the virus and /or illness response, as well as travel restrictions imposed by governments, and the inability to access clinical test sites
for initiation and monitoring.

The  COVID-19  pandemic  may  have  an  adverse  impact  on  the  economies  and  financial  markets  of  many  countries,  including  the  United  States,  resulting  in  an  economic

downturn that could adversely affect demand for our products and services and /or our product candidates.

Although we are continuing to monitor and assess the effects of the COVID-19 pandemic on our business, the ultimate impact of the COVID-19 pandemic (or a similar health
epidemic) is highly uncertain and subject to change, and therefore, its impact on our consolidated financial condition, consolidated results of operations, and /or consolidated
cash flows, the adverse impact could be material.

68

Results of Operations

Overview

Revenue

Revenue  is  recognized  with  respect  to  the  EsoGuard  Commercialization Agreement,  dated August  1,  2021,  between  the  Company’s  majority-owned  subsidiary,  Lucid

Diagnostics Inc., and ResearchDX Inc. (“RDx”), CLIA certified commercial laboratory service provider.

Cost of revenue

The cost of revenue recognized with respect to the revenue recognized under the EsoGuard Commercialization Agreement is inclusive of: a royalty fee incurred under the
Amended  CWRU  License  Agreement;  employee  related  costs  of  employees  engaged  in  the  administration  to  patients  of  the  EsoCheck  cell  sample  collection  procedure
(principally at the LUCID Test Centers); the EsoCheck devices and EsoGuard mailers (cell sample shipping costs) distributed to medical practitioners locations and the LUCID
Test Centers; and LUCID Test Centers operating expenses, including rent expense and supplies.

Sales and marketing expenses

Sales and marketing expenses consist primarily of salaries and related costs for employees engaged in sales and marketing activities, as well as advertising and promotion
expenses. We anticipate our sales and marketing expenses will increase in the future, as we anticipate an increase in payroll and related expenses related to the roll-out of our
commercial sales and marketing operations as we execute on our business strategy.

General and administrative expenses

General and administrative expenses consist primarily of salaries and related costs for personnel, travel expenses, facility-related costs, professional fees, accounting and legal
services, employees involved in third-party payor reimbursement contract negotiations and consultants and expenses associated with obtaining and maintaining patents within
our intellectual property portfolio.

We anticipate our general and administrative expenses will increase in the future, as we anticipate an increase in payroll and related expenses related with the growth and
expansion of our business operations objectives. We also anticipate continued expenses related to being a public company, including audit, legal, regulatory, and tax-related
services associated with maintaining compliance as a public company, insurance premiums and investor relations costs.

Research and development expenses

Research and development expenses are recognized in the period they are incurred and consist principally of internal and external expenses incurred for the research and

development of our products, including:

●
●
●
●
●
●
●

consulting costs charged to us by various external contract research organizations we contract with to conduct preclinical studies and engineering studies;
salary and benefit costs associated with our chief medical officer and engineering personnel;
costs associated with regulatory filings;
patent license fees;
cost of laboratory supplies and acquiring, developing, and manufacturing preclinical prototypes;
product design engineering studies; and
rental expense for facilities maintained solely for research and development purposes.

69

We plan to incur research and development expenses for the foreseeable future as we continue the development of our existing products as well as new innovations. Our
research and development activities are focused principally on obtaining FDA approvals and developing product improvements or extending the utility of the lead products in
our pipeline, including CarpX, EsoCheck and EsoGuard, along with advancing our DisappEAR, PortIO, NextFlo, non-invasive glucose monitoring and digital health products
through their respective development phase.

Other Income and Expense, net

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income and expense, net, consists principally of changes in fair value of our convertible notes, losses on extinguishment of debt upon repayment of such convertible

notes; gain on PPP loan forgiveness; and interest expense recognized in connection with one of our convertible notes.

Year ended December 31, 2021 versus December 31, 2020

Revenue

In the year ended December 31, 2021, revenue was $0.5 million as compared to no revenue in the corresponding period in the prior year. The $0.5 million increase principally

relates to our EsoGuard Commercialization Agreement, dated August 1, 2021, which resulted in revenue recognition of $0.1 million per month beginning August 2021.

Cost of revenue

In the year ended December 31, 2021, cost of revenue was approximately $0.6 million as compared to no cost of revenue in the corresponding period in the prior year. The

$0.6 million increase principally relates to costs associated with our commercialization agreement that started in August 2021.

Sales and marketing expenses

In the year ended December 31, 2021, sales and marketing costs were approximately $8.9 million, compared to $2.8 million for the corresponding period in the prior year.

The net increase of $6.1 million was principally related to:

●

●

●

approximately $3.7  million  increase  in  compensation  related  costs  principally  related  to  an  increase in  headcount  and  severance  expense  incurred  for  2  former
employees;
approximately $0.9  million  increase  in  stock  based  compensation  from  RSA  grants  to  Lucid  and  PAVmed  employees  and  non-employees,  and  an  increase  in  stock
options granted corresponding with the increase in the number of employees; and
approximately $1.5 million increase in outside professional services related to EsoCheck, EsoGuard and consulting and professional services fees.

General and administrative expenses

In the year ended December 31, 2021, general and administrative costs were approximately $25.6 million, compared to $9.6 million for the corresponding period in the prior

year. The net increase of $16.0 million was principally related to:

●
●

●

●

approximately $2.2 million increase in compensation related costs principally related to an increase in headcount;
approximately $8.5  million  increase  in  stock  based  compensation  from  RSA  grants  to  Lucid  and  PAVmed  employees  and  non-employees,  and  an  increase  in  stock
options granted corresponding with the increase in the number of employees; and
approximately $4.2 million in consulting services related to patents, regulatory compliance, legal processes for contract review, transition of PR and IR firms, and public
company expenses; and
approximately $1.1 million in general business expenses.

70

Research and development expenses

In the year ended December 31, 2021, research and development costs were approximately $19.8 million as compared to $11.0 million for the corresponding period in the

prior year. The net increase $8.9 million was principally related to:

●

●
●

approximately $7.8 million increase in development costs, particularly in clinical trial activities and outside professional and consulting fees with respect to EsoCheck,
EsoCure, CarpX, NextFlo, Port IO, a glucose monitoring project, and a digital health project;
approximately $0.7 million increase in compensation related costs and related to expanded clinical and engineering staff; and
approximately $0.4  million  increase  in  stock  based  compensation  from  RSA  grants  to  Lucid  and  PAVmed  employees  and  non-employees,  and  an  increase  in  stock
options granted corresponding with the increase in the number of employees.

Other Income and Expense

Debt forgiveness

In the year ended December 31, 2021, our PPP loan related to the CARES Act of $0.3 million was forgiven by the Small Business Administration. No principal or interest

payments were ever made and accordingly we recorded a gain of $0.3 million.

Change in fair value of convertible debt

In the year ended December 31, 2021, the non-cash income (expense) recognized for the change in the fair value of our convertible notes was approximately $1.7 million, as
compared to $6.0 million of other expense for the year ended December 31, 2020. The change in the fair value adjustment of the convertible notes is principally related to each
of  the  convertible  notes  being  repaid-in-full  during  the  year  ended  December  31,  2021,  as  discussed  herein  below  under  “Other  Income  and  Expense  -  Loss  from
Extinguishment of Debt”.

See Note 12, Financial Instruments Fair Value Measurements, and Note 13, Debt, of our consolidated financial statements for a further discussion of the change in fair value

of our convertible notes, and “Liquidity and Capital Resources”, below.

Loss from Extinguishment of Debt

In the year ended December 31, 2021, a debt extinguishment loss in the aggregate of approximately $3.7 million was recognized in connection with the convertible notes, as

discussed below.

● On January 5, 2021, the repayment of the remaining face value principal of the November 2019 Senior Convertible Note of approximately $956, along with the payment
of interest thereon of approximately $7, were settled with the issuance of 667,668 shares of our common stock, with a fair value of approximately $1,723 (with such fair
value  measured  as  the  respective conversion  date  quoted  closing  price  of  our  common  stock),  resulting  in  the  recognition  of a  loss  from  extinguishment  of  debt  of
approximately $760 in the six months ended June 30, 2021; and,

● On January 30, 2021, we paid in cash a $350 partial principal repayment of the Senior Convertible Note dated April 30, 2020 (“April 2020 Senior Convertible Note”);
and on March 2, 2021, we made a cash payment of approximately $14,466, resulting in the repayment-in-full on such date of both the April 2020 Senior Convertible
Note and the Senior Secured Convertible Note dated August 6, 2021, resulting in the recognition of a loss from extinguishment of debt of approximately $2,955 in the six
months ended June 30, 2021.

In the prior year ended December 31, 2020, a loss from extinguishment of debt of approximately $6.5 million was recognized, with such loss resulting from the difference

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
between: the face value principal repayments and the corresponding payments of the interest thereon; as compared to the fair value of the shares of our common stock issued
upon conversion of such convertible note, with such fair value measured as the respective issue date closing quoted price per share of our common stock.

See our consolidated financial statements Note 13, Debt, for additional information with respect to the convertible notes.

71

Income Taxes

The Company has total estimated federal and state net operating loss (“NOL”) carryforward of approximately $104.1 million and $63.0 million as of December 31, 2021 and
2020,  respectively,  which  is  available  to  reduce  future  taxable  income,  of  which  approximately  $13.8 million  have  statutory  expiration  dates  commencing  in  2036,  and
approximately $90.3 million which do not have a statutory expiration date. The Company has not yet conducted a formal analysis and the NOL carryforward may be subject-to
limitation under U.S. Internal Revenue Code (“IRC”) Section 382 (provided there was a greater than 50% ownership change, as computed under such IRC Section 382). The
State  and  Local  NOL  carryforwards  of  approximately  103.9 million  have  statutory  expiration  dates  commencing  in  2036.  The  Company  has  total  estimated  research  and
development  (“R&D”)  tax  credit  carryforward  of  approximately  0.4 million  as  of  December  31,  2021  which  are  available  to  reduce  future  tax  expense  and  have  statutory
expiration dates commencing in 2036.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted in response to the pandemic resulting from the outbreak of a novel
strain of a coronavirus designated as the “Severe Acute Respiratory Syndrome Coronavirus 2” - or “SARS-CoV-2”. The pandemic resulting from SARS-CoV-2 is commonly
referred to by its resulting illness of “coronavirus disease-2019” (“COVID-19”), and is referred to herein as the COVID-19 pandemic.

Among other provisions, the CARES Act increases the limitation on the allowed business interest expense deduction from 30 percent to 50 percent of adjusted taxable income
for  tax  years  beginning  January  1,  2019  and  2020  and  allows  businesses  to  immediately  expense  the  full  cost  of  Qualified  Improvement  Property,  retroactive  to  tax  years
beginning  on  or  after  January  1,  2018. Additionally,  the  CARES Act  permits  net  operating  loss  carryovers  (“NOLs”)  and  carrybacks  to  offset  100%  of  taxable  income  for
taxable years beginning before 2021. In addition, the CARES Act allows NOLs incurred in 2018, 2019, and 2020 to be carried back to each of the five preceding taxable years
to generate a refund of previously paid income taxes. The Company evaluated the impact of these CARES Act provisions and determined they did not have a material impact
on the consolidated income tax provision.

See our consolidated financial statements Note 18, Income Taxes, for additional information with respect to our income tax provision, deferred tax assets, and deferred tax

liabilities.

72

Liquidity and Capital Resources

We have financed our operations principally through the public and private issuances of our common stock, preferred stock, common stock purchase warrants, and debt. We
are subject to all of the risks and uncertainties typically faced by medical device and diagnostic and medical device companies that devote substantially all of their efforts to the
commercialization of their initial product and services and ongoing R&D and clinical trials. We expect to continue to experience recurring losses from operations, and will
continue to fund our operations with debt and equity financing transactions. Notwithstanding, however, together with the cash on-hand as of December 31, 2021, we expect to
be able to fund our future operations for one year from the date of the issue of our consolidated financial statements as included in our Annual Report on Form 10-K for the year
ended December 31, 2021.

Common Stock

Year Ended December 31, 2021

● On January 5, 2021, a total of 6,000,000 shares of common stock of PAVmed Inc. were issued  for gross proceeds of approximately $13,434, before a placement agent
fee and expenses of approximately $951, and offering costs incurred by the Company of approximately $71. The shares of common stock were issued in a registered
direct offering pursuant to a Prospectus Supplement dated January 5, 2021 with respect to the Company’s effective shelf registration statement on Form S-3 (File No.
333-248709).

● On February 23, 2021, a total of 9,782,609 shares of common stock of PAVmed Inc. were  issued for proceeds of approximately $41,566, before offering costs incurred
by the Company of approximately $290. The shares of common stock were issued in an underwritten registered offering pursuant to a final Prospectus Supplement dated
February 23, 2021, with respect to the Company’s effective shelf registration statement on Form S-3 (File No. 333-248709 and File No. 333-253384).
In January 2021, 667,668 shares of PAVmed Inc. common stock were issued upon conversion,  at the election of the holder, of the November 2019 Senior Convertible
Note remaining face value principal of approximately $956 along with approximately $7 of interest thereon, as discussed in Note 13, Debt.

●

● During the  year  ended  December  31,  2021,  210,448  shares  of  PAVmed  Inc.  common  stock  were  issued  upon  conversion  of  the  same  number  of  shares  of  Series  B

Convertible Preferred Stock. See Note 15, Preferred Stock, for a discussion of the Series B Convertible Preferred Stock.

● During the  year  ended  December  31,  2021,  an  aggregate  of  4,881,429  shares  of  PAVmed  Inc.  common  stock  were  issued  upon  exercise  of  common  stock  purchase

warrants, including 4,877,484 with respect to Series Z Warrants; and 3,945 with respect to Series W Warrants.

● During the year ended December 31, 2021, 621,164 shares of PAVmed Inc. common stock were  issued upon exercise of stock options for cash of approximately $980.

See Note 14, Stock-Based Compensation, for a discussion of the PAVmed Inc. 2014 Equity Plan.

● During the  year  ended,  the  PAVmed  Inc.  Employee  Stock  Purchase  Plan  purchased  234,592  shares  of  common  stock  of  the  Company.  See  Note  14,  Stock-Based

Compensation, for a discussion of the PAVmed Inc. Employee Stock Purchase Plan.

Year Ended December 31, 2020

● During 2020, a total of 10,647,500 shares of PAVmed Inc. common stock were  issued for gross proceeds of approximately $17,036, before a total placement agent fee
and expenses  of  approximately  $1,004,  and  total  offering  costs  of  approximately  $100.  The  shares of  common  stock  were  issued  in  two  registered  direct  offerings
pursuant  to  a  respective  Prospectus Supplement  dated  December  11,  2020  and  December  18,  2020,  each  with  respect  to  the  Company’s effective  shelf  registration
statement on Form S-3 (File No. 333-248709).
In 2020, a total of 10,929,202 shares of common stock of PAVmed Inc. were issued upon partial conversions of each of the December 2018 Senior Convertible Note and
the November 2019 Senior Convertible Notes, as discussed in Note 13, Debt.
In 2020, 306,555 shares of PAVmed Inc. common stock were purchased by employees through  participation in the PAVmed Inc. Employee Stock Purchase Plan, as
discussed in Note 14, Stock-Based Compensation.

●

●

Debt

During the year ended December 31, 2021, the Company repaid-in-full all of the outstanding principal balances of our convertible notes, as discussed herein above under

73

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“Other Income and Expense - Loss from Extinguishment of Debt”. See our consolidated financial statements Note 13, Debt, for additional information with respect to prior year
debt funding.

Other Financings

On October 14, 2021, Lucid Diagnostics Inc. completed an initial public offering (“IPO”) of its common stock under an effective registration statement on Form S-1 (SEC
File No. 333-259721), wherein a total of 5.0 million shares of common stock were issued, inclusive of 571,428 issued to PAVmed Inc., at an IPO offering price of $14.00 per
share, resulting gross proceeds to Lucid Diagnostics Inc. of $70.0 million, before underwriting fees of $4.9 million, and approximately $0.7 million of offering costs incurred by
Lucid Diagnostics Inc. (Lucid Diagnostics Inc. is a majority-owned subsidiary of PAVmed Inc., and PAVmed Inc. has a controlling financial interest in Lucid Diagnostics Inc.,
both  before  and  after  the  Lucid  Diagnostics  Inc.  IPO.  In  this  regard,  PAVmed  Inc.  held  81.8477%  and  79.9796%  of  Lucid  Diagnostics  Inc.  common  stock  issued  and
outstanding before and after the Lucid Diagnostics Inc. IPO, respectively, with such percentages computed excluding the common shares underlying unvested restricted stock
awards granted under the Lucid Diagnostics Inc. Long-Term Equity Incentive Plan.)

Lucid Diagnostics Inc - Committed Equity Facility

Subsequent to December 31, 2021, in March 2022, Lucid Diagnostics, Inc. entered into a committed equity facility with an affiliate of Cantor. Under the terms of the facility,
Cantor has committed to purchase up to $50 million of Lucid Diagnostics Inc. common stock from time to time at the request of Lucid Diagnostics Inc. While there are distinct
differences, the facility is structured similarly to a traditional at-the-market equity facility, insofar as it allows Lucid Diagnostics Inc. to raise primary equity capital on a periodic
basis at prices based on the existing market price.

74

Financings Subsequent to December 31, 2021

PAVmed Inc - Private Placement - Securities Purchase Agreement

Subsequent to December 31, 2021, on March 31, 2022, we entered into the March 2022 SPA with an accredited institutional investor , for the sale of up to $50.0 million in
initial principal amount of March 2022 Notes, in a registered direct offering (which we refer to as the Offering), for a purchase price equal to $1,000 for each $1,100 in principal
amount of March 2022 Notes

Pursuant to the SPA we executed the agreements for an initial closing for the sale of $27.5 million in principal amount of March 2022 Notes, of which the Investor funded and
the Company received cash proceeds of $24.9 million on April 5, 2022, after deduction of lender fees. Subject to certain conditions being met or waived, from time to time after
such time that stockholder approval for an increase in our authorized shares from 150 million to 250 million is obtained, but before March 31, 2024, one or more additional
closings for up to the remaining principal amount of March 2022 Notes may occur, upon five trading days’ notice by us to the investor. The aggregate principal amount of March
2022 Notes that may be offered in the additional closings may not be more than $22.5 million. The investor’s obligation to purchase the notes at each additional closing is
subject to certain conditions set forth in the March 2022 SPA (including minimum price and volume thresholds, maximum ratio of debt to market capitalization, and minimum
market  capitalization),  which  may  be  waived  by  the  Required  Holders  (as  defined  in  the  March  2022  SPA).  Under  the  March  2022  SPA,  the  investor  will  be  required  to
purchase March 2022 Notes in the additional closings if such conditions are met or waived. In addition, from and after March 31, 2023, the investor may by written notice to us
elect to require us to issue up to $22.5 million in initial principal amount of March 2022 Notes, so long as in doing so it would not cause the ratio of (a) the outstanding principal
amount of the March 2022 Notes (including the additional March 2022 Notes), accrued and unpaid interest thereon and accrued and unpaid  late  charges  to  (b)  our  average
market capitalization over the prior ten trading days, to exceed 25%. If we fail to complete the sale of the additional Notes contemplated by any such written notice, or if the
investor is unable to deliver any such notice prior to March 31, 2024 as a result of the limitation described in the preceding sentence, then we will be obligated to pay a break-up
fee to the investor at such time in an aggregate amount equal to $1.35 million.

We will not pay any selling commission to any party in connection with the Offering, although we will pay a financial advisory fee equal to 1.8% of the gross proceeds from
the Offering to an independent financial advisor. We estimate that the net cash proceeds will be approximately $20.4 million from the additional closings of the Offering, after
deducting the estimated expenses of the Offering, assuming the sale of all of the March 2022 Notes.

The  March  2022  Notes  have  a  voluntary  fixed  conversion  price  of  $5.00  per  share,  a  stated  interest  rate  of  7.875%  per  annum,  and  a  maturity  of  24  months  (subject  to
extension in certain circumstances). The March 2022 Notes will be secured by all our existing and future assets (including those of our significant subsidiaries, other than Lucid
and  its  subsidiaries),  but  including  only  9.99%  of  Lucid’s  outstanding  common  stock  held  by  us,  pursuant  to  a  security  agreement  by  and  between  the  Company  and  the
Investor.

On  the  date  six  months  after  the  issuance  of  a  March  2022  Note,  on  the  1st  and  10th  trading  day  of  each  calendar  month  thereafter,  and  on  the  maturity  date  (each  an
“Installment Date”), the Company will make an amortization payment on the March 2022 Note in an amount equal to the initial principal balance of the note divided by the total
number  of  such  amortization  payments  (such  that  the  entire  initial  principal  balance  will  be  repaid  by  the  maturity  date),  plus  any  amounts  that  have  been  deferred  or
accelerated to the applicable installment date, plus all accrued and unpaid interest and any late charges (the “Installment Amount”). Each amortization payment will be satisfied
in  shares  of  the  Company’s  common  stock,  subject  to  certain  customary  equity  conditions  (including  minimum  price  and  volume  thresholds)  at  100%  of  the  Installment
Amount or otherwise (or at our election, in whole or in part) in cash at 115% of the Installment Amount. The conversion price for any Installment Amount so converted will be
based on the then current market price, but not more than the fixed conversion price then in effect and not less than a floor price. The March 2022 Notes also may be repaid in
shares of our common stock, at price per share of our common stock based on the then current market price, but not more than the fixed conversion price then in effect and not
less than a floor price, upon the occurrence of certain events of default. We may be required to repay the March 2020 Notes, in cash, at a premium to the outstanding principal
balance, upon the occurrence of an event of default or upon a Change of Control (as defined in the March 2020 Notes).

We will be subject to certain customary affirmative and negative covenants regarding the rank of the March 2022 Notes, the incurrence of indebtedness, the existence of liens,
the repayment of indebtedness and the making of investments, the payment of cash in respect of dividends, distributions or redemptions, the transfer of assets, the maturity of
other indebtedness, and transactions with affiliates, among other customary matters. We also will be subject to financial covenants requiring that (i) the amount of our available
cash equal or exceed $8.0 million at all times, (ii) the ratio of (a) the outstanding principal amount of the March 2022 Notes, accrued and unpaid interest thereon and accrued
and unpaid late charges to (b) our average market capitalization over the prior ten trading days, not exceed 30%, and (iii) that our market capitalization shall at no time be less
than $75 million. The March 2022 Notes include certain customary events of default.

75

Critical Accounting Policies and Significant Judgments and Estimates

The discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance
with generally accepted accounting principles in the United States of America, or U.S. GAAP. The preparation of these consolidated financial statements requires us to make
estimates  and  assumptions  affecting  the  reported  amounts  of  assets,  liabilities,  and  equity,  along  with  the  disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the
consolidated financial statements and the reported amounts of expenses during the corresponding periods. In accordance with U.S. GAAP, we base our estimates on historical
experience and on various other assumptions we believe are reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or
conditions. While our significant accounting policies are described in more detail in our consolidated financial notes, we believe the following accounting policies to be critical

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
to the judgments and estimates used in the preparation of our consolidated financial statements.

Revenue Recognition

The Company recognizes revenue under the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 606, Revenue
from Contracts with Customers, (“ASC 606”). At its inception, an arrangement is accounted for under the provisions of ASC 606 as a contract with a customer when there is: a
legally  enforceable  contract  between  the  parties;  the  rights  of  the  parties  are  identified;  the  arrangement  has  commercial  substance;  and  collectability  of  the  contract
consideration is deemed probable. To determine revenue recognition for arrangements determined to be within the scope of ASC 606, the Company performs the following five
steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price
to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation.

Research and Development Expenses

Research  and  development  expenses  are  recognized  as  incurred  and  include  the  salary  and  stock-based  compensation  of  employees  engaged  in  product  research  and
development activities, and the costs related to the Company’s various contract research service providers, suppliers, engineering studies, supplies, and outsourced testing and
consulting fees, as well as depreciation expense and rental costs for equipment used in research and development activities, and fees incurred for access to certain facilities of
contract research service providers.

Financial Instruments Fair Value Measurements

FASB ASC Topic 820, Fair Value Measurement, (ASC 820) defines fair value as the price which would be received to sell an asset or paid to transfer a liability in an orderly
transaction  between  market  participants  at  a  transaction  measurement  date.  The  ASC  820  three-tier  fair  value  hierarchy  prioritizes  the  inputs  used  in  the  valuation
methodologies, as follows:

Level 1

Valuations based on quoted prices for identical assets and liabilities in active markets.

Level 2

Valuations  based  on  observable  inputs  other  than  quoted  prices  included  in  Level  1,  such  as  quoted  prices  for  similar  assets  or  liabilities  in active
markets, quoted prices for identical or similar assets and liabilities in markets which are not active, or other inputs observable or can be corroborated
by observable market data.

Level 3

Valuations based on unobservable inputs reflecting the Company’s own assumptions, consistent with reasonably available assumptions made by other
market participants. These valuations require significant judgment.

The recurring and non-recurring estimated fair value measurements are subjective and are affected by changes in inputs to the valuation models, including the Company’s
common  stock  price,  and  certain  Level  3  inputs,  including,  the  assumptions  regarding  the  estimated  volatility  in  the  value  of  the  Company’s  common  stock  price;  the
Company’s dividend yield; the likelihood and timing of future dilutive transactions, as applicable, along with the risk-free rates based on U.S. Treasury security yields. Changes
in these assumptions can materially affect the estimated fair values.

76

Fair Value Option (“FVO”) Election

The  Senior  Secured  Convertible  Notes  and  Senior  Convertible  Note  are  each  a  debt  host  financial  instrument  containing  embedded  features  and  /or  options  which  would
otherwise  be  required  to  be  bifurcated  from  the  debt-host  and  recognized  as  separate  derivative  liabilities  subject  to  initial  and  subsequent  periodic  estimated  fair  value
measurements  under ASC  815.  Notwithstanding,  FASB ASC  Topic  825,  Financial  Instruments,  (“ASC  825”)  provides  for  the  “fair  value  option”  (“FVO”)  election.  In  this
regard, ASC  825-10-15-4  provides  for  the  FVO  election  (to  the  extent  not  otherwise  prohibited  by ASC  825-10-15-5)  to  be  afforded  to  financial  instruments,  wherein  the
financial instrument is initially measured at its issue-date estimated fair value and then subsequently remeasured at estimated fair value on a recurring basis at each reporting
period date, with changes in the estimated fair value recognized as other income (expense) in the accompanying consolidated statement of operations. In this regard, as provided
for by ASC 825-10-50-30(b), the estimated fair value adjustment is presented in a single line item within other income (expense) in the accompanying consolidated statement of
operations. Further, as required by ASC 825-10-45-5, to the extent a portion of the fair value adjustment is attributed to a change in the instrument-specific credit risk, such
portion would be recognized as a component of other comprehensive income (“OCI”). Notwithstanding, there was no such portion of the fair value adjustment attributed to a
change in the instrument-specific credit risk in the years ended December 31, 2021 and 2020.

Financial Instruments - Derivatives

The  Company  evaluates  its  financial  instruments  to  determine  if  those  instruments  or  any  embedded  components  of  those  instruments  potentially  qualify  as  derivatives
required to be separately accounted for in accordance with FASB ASC Topic 815, Derivatives and Hedging (ASC 815). The accounting for warrants issued to purchase shares
of common stock of the Company is based on the specific terms of the respective warrant agreement, and are generally classified as equity, but may be classified as a derivative
liability if the warrant agreement provides required or potential full or partial cash settlement. A warrant classified as a derivative liability, or a bifurcated embedded conversion
or settlement option classified as a derivative liability, is initially measured at its issue-date fair value, with such fair value subsequently adjusted at each reporting period, with
the  resulting  fair  value  adjustment  recognized  as  other  income  or  expense.  If  upon  the  occurrence  of  an  event  resulting  in  the  warrant  liability  or  the  embedded  derivative
liability being subsequently classified as equity, or the exercise of the warrant or the conversion option, the fair value of the derivative liability will be adjusted on such date-of-
occurrence, with such date-of-occurrence fair value adjustment recognized as other income or expense, and then the derivative liability will be derecognized at such date-of-
occurrence fair value.

77

STOCK-BASED COMPENSATION

Stock-based awards are made to members of the board of directors of the Company, the Company’s  employees and non-employees, under each of the PAVmed Inc. 2014
Long-Term  Incentive  Equity  Plan (“PAVmed Inc. 2014 Equity Plan”) and the Lucid Diagnostics Inc. 2018 Long-Term  Incentive Equity Plan (“Lucid Diagnostics Inc. 2018
Equity Plan”).

The grant-date estimated fair value of the stock-based award is recognized on a straight-line basis over the requisite service period, which is generally the vesting period of the
respective stock-based award, with such straight-line recognition adjusted, as applicable, so the cumulative expense recognized is at-least equal-to-or-greater-than the estimated
fair value of the vested portion of the respective stock-based award as of the reporting date.

The  Company  uses  the  Black-Scholes  valuation  model  to  estimate  the  fair  value  of  stock  options  granted  under  both  the  PAVmed  Inc.  2014  Equity  Plan  and  the  Lucid
Diagnostics Inc. 2018 Equity Plan, which requires the Company to make certain weighted-average valuation estimates and assumptions for stock-based awards, principally as
follows:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● With respect to the PAVmed Inc. 2014 Equity Plan, the expected stock price volatility is based on the historical stock price volatility of PAVmed Inc. common stock and
the volatilities of similar entities within the medical device industry over the period commensurate with the expected term with respect to stock options granted to the
board of directors and employees in the years ended December 31, 2021 and 2020;

● With respect  to  stock  options  granted  under  the  Lucid  Diagnostics  Inc.  2018  Equity  Plan,  the  expected  stock  price  volatility  was  based on  the  historical  stock  price
volatility of similar entities within the medical device industry over the period commensurate with the expected term with respect to stock options granted to employees
in the year ended December 31, 2021;  There were no stock options granted under the Lucid Diagnostics Inc. 2018 Equity Plan in the year ended December 31, 2020;
The risk-free interest rate is based on the interest rate payable on U.S. Treasury securities in effect at the time of grant for a period commensurate with either the expected
term or the remaining contractual term, as applicable, of the stock option; and,
The expected  dividend  yield  is  based  on  annual  dividends  of  $0.00  as  there  have  not  been  dividends  paid  to-date,  and  there  is  no  plan to  pay  dividends  for  the
foreseeable future.

●

●

The price per share of PAVmed Inc. common stock used in the computation of estimated fair value of stock options granted under the PAVmed Inc. 2014 Equity Plan is its
quoted closing price per share. Prior to the Lucid Diagnostics Inc. IPO, the price per share of Lucid Diagnostics Inc. common stock used in the computation of estimated fair
value of stock options granted under the Lucid Diagnostics Inc. 2018 Equity Plan was estimated using a discounted cash flow method applied to a multi-year forecast of its
future cash flows. After its IPO, the price per share of Lucid Diagnostics Inc. common stock used in the computation of estimated fair value of stock options granted under the
Lucid Diagnostics Inc. 2018 Equity Plan is its quoted closing price per share.

Leases

The Company adopted FASB ASC Topic 842, Leases, (“ASC 842”) effective December 31, 2021, with such adoption not having an effect on the Company’s consolidated
financial statements. All significant lease agreements and contractual agreements with embedded lease agreements are accounted for under the provisions of ASC 842, wherein,
if the contractual arrangement: involves the use of a distinct identified asset; provides for the right to substantially all the economic benefits from the use of the asset throughout
the contractual period; and, provides for the right to direct the use of the asset. A lease agreement is accounted for as either a finance lease (generally with respect real estate) or
an operating lease (generally with respect to equipment). Under both a finance lease and an operating lease, the Company recognizes as of the lease commencement date a lease
right-of-use (“ROU”) asset and a corresponding lease payment liability.

A lease ROU asset represents the Company’s right to use an underlying asset for the lease term, and the lease liability represents its contractual obligation to make lease
payments. The lease ROU asset is measured at the lease commencement date as the present value of the future lease payments plus initial direct costs incurred. The Company
recognizes lease expense of the amortization of the lease ROU asset for an operating lease on a straight-line basis over the lease term; and for financing leases on a straight-line
basis  unless  another  basis  is  more  representative  of  the  pattern  of  economic  benefit.  The  lease  liability  is  measured  at  the  lease  commencement  date  with  the  discount  rate
generally based on the Company’s incremental borrowing rate (to the extent the lease implicit rate is not known nor determinable), with interest expense recognized using the
interest method for financing leases.

78

Income Taxes

The Company accounts for income taxes using the asset and liability method, as required by FASB ASC Topic 740, Income Taxes,  (ASC  740).  Current  tax  liabilities  or
receivables are recognized for estimated income tax payable and/or refundable for the current year. Deferred tax assets and deferred tax liabilities are recognized for estimated
future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, along with
net operating loss and tax credit carryforwards. Deferred tax assets and deferred tax liabilities are measured using enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be recovered or settled. Changes in deferred tax assets and deferred tax liabilities are recorded in the provision for
income taxes.

Under ASC 740, a “more-likely-than-not” criterion is applied when assessing the estimated realization of deferred tax assets through their utilization to reduce future taxable
income, or with respect to a deferred tax asset for tax credit carryforward, to reduce future tax expense. A valuation allowance is established, when necessary, to reduce deferred
tax assets, net of deferred tax liabilities, when the assessment indicates it is more-likely-than-not, the full or partial amount of the net deferred tax asset will not be realized. As a
result of the evaluation of the positive and negative evidence bearing upon the estimated realizability of net deferred tax assets, and based on a history of operating losses, it is
more-likely-than-not the deferred tax assets will not be realized, and therefore a valuation allowance reserve equal to the full amount of the deferred tax assets, net of deferred
tax liabilities, has been recognized as a charge to income tax expense as of December 31, 2021 and 2020.

The  Company  recognizes  the  benefit  of  an  uncertain  tax  position  it  has  taken  or  expects  to  take  on  its  income  tax  return  if  such  a  position  is  more-likely-than-not  to  be
sustained upon examination by the taxing authorities, with the tax benefit recognized being the largest amount having a greater than 50% likelihood of being realized upon
ultimate settlement. As of December 31, 2021, the Company does not have any unrecognized tax benefits resulting from uncertain tax positions.

The Company’s policy is to record interest and penalties related to income taxes as part of its income tax provision. There were no amounts accrued for penalties or interest as
of December 31, 2021 and December 31, 2020 or recognized during the years ended December 31, 2021 and 2020. The Company is not aware of any issues under review to
potentially result in significant payments, accruals, or material deviations from its position.

79

Recent Accounting Standards Updates Adopted

In August 2020, the FASB issued ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s
Own Equity (Subtopic 815 – 40), (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, by
eliminating the beneficial conversion and cash conversion accounting models previously contained in ASC 470-20 that required separate accounting for embedded conversion
features.  ASU  2020-06  also  simplified  the  assessment  of  a  financial  instrument settlement  to  determine  whether  a  contract  is  an  entity’s  own  equity  qualifies  for  equity
classification by removing certain conditions from ASC 815-4-25. The ASU 2020-06 amendments are effective for fiscal years beginning after December 15, 2023, and interim
periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal
years. The Company’s adoption of the ASU 2020-06 guidance as of January 1, 2021 did not have an effect on the Company’s consolidated financial statements.

In December 2019, the FASB issued ASU No. 2019-12, “Income Taxes: Simplifying the Accounting for Income Taxes”, (“ASU 2019-12”). The guidance of ASU 2019-12
removes certain exceptions for recognizing deferred taxes for investments, performing intra-period allocation, and calculating income taxes in interim periods, and adds revised
guidance to reduce complexity in certain areas, including recognizing deferred taxes for tax goodwill and allocating taxes to members of a consolidated group. Adoption of the
guidance of ASU 2019-12 is required for annual and interim financial statements beginning after December 15, 2020. The Company’s adoption of the ASU 2019-12 guidance
as of January 1, 2021 did not have an effect on the Company’s consolidated financial statements.

80

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Off-Balance sheet arrangements

We do not have any off-balance sheet arrangements.

Item 7A. Quantitative and Qualitative Disclosure About Market Risk

Not applicable.

Item 8. Financial Statements and Supplementary Data

Our consolidated financial statements, together with the report of our independent registered public accounting firm, appear herein commencing on page F-1 of this Annual

Report on Form 10-K and are incorporated herein by reference.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

81

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our  management,  with  the  participation  of  our  principal  executive  officer  and  our  principal  financial  officer,  evaluated  the  effectiveness  of  our  disclosure  controls  and
procedures as of December 31, 2021. Based on such evaluation, our principal executive officer and principal financial officer concluded our disclosure controls and procedures
(as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) were effective as of such date to provide reasonable assurance the information required to be disclosed by
us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure information required to be disclosed by us in the reports we file or
submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to
allow timely decisions regarding required disclosure.

Management’s Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining an adequate system of internal control over financial reporting, as such term is defined in Exchange Act
Rules 13(a)-15(f). Our system of internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the U.S.

Our internal control over financial reporting includes those policies and procedures that:

●

●

●

pertain to the maintenance of records, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets;

provide reasonable  assurance  our  transactions  are  recorded  as  necessary  to  permit  preparation  of our  financial  statements  in  accordance  with  accounting  principles
generally accepted in the U.S., and our receipts and expenditures are being made only in accordance with authorizations of our management and our directors; and;

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets could have a material effect on the
financial statements.

Due to its inherent limitations, a system of internal control over financial reporting can provide only reasonable assurance and may not prevent or detect all misstatements.
Further, because of changes in conditions, effectiveness of internal controls over financial reporting may vary over time. Our system contains self-monitoring mechanisms, so
actions will be taken to correct deficiencies as they are identified.

Our management conducted an evaluation of the effectiveness of the system of internal control over financial reporting based on the framework in Internal Control-Integrated
Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, our management concluded our system of
internal control over financial reporting was effective as of December 31, 2021.

This Form 10-K does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting. Management’s
report was not subject to attestation by our registered public accounting firm pursuant to the rules of the SEC to permit us to provide only management’s report in this Form 10-
K.

Changes to Internal Controls Over Financial Reporting

There have been no change in internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the year

ended December 31, 2021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Item 9B. Other Information

None

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Not applicable.

82

PART III

Item 10. Directors, Executive Officers and Corporate Governance

The information required by this Item 10 is incorporated by reference to our Proxy Statement for the 2021 Annual Meeting of Stockholders to be filed with the Securities and

Exchange Commission within 120 days of the fiscal year ended December 31, 2021.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 11. Executive Compensation

The information required by this Item 11 is incorporated by reference to our Proxy Statement for the 2021 Annual Meeting of Stockholders to be filed with the Securities and

Exchange Commission within 120 days of the fiscal year ended December 31, 2021.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by this Item 12 is incorporated by reference to our Proxy Statement for the 2021 Annual Meeting of Stockholders to be filed with the Securities and

Exchange Commission within 120 days of the fiscal year ended December 31, 2021.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The information required by this Item 13 is incorporated by reference to our Proxy Statement for the 2021 Annual Meeting of Stockholders to be filed with the Securities and

Exchange Commission within 120 days of the fiscal year ended December 31, 2021.

Item 14. Principal Accounting Fees and Services

The information required by this Item 14 is incorporated by reference to our Proxy Statement for the 2021 Annual Meeting of Stockholders to be filed with the Securities and

Exchange Commission within 120 days of the fiscal year ended December 31, 2021.

Item 15. Exhibits and Financial Statement Schedules

83

PART IV

(a)

(1)

(2)

(3)

Exhibit No.
3.1
3.2
3.3
3.4
3.5
3.6
3.7
3.8
4.1
4.2
4.3
4.4

The following documents filed as a part of the report:

The following financial statements:

Report of Independent Registered Public Accounting Firm (PCAOB ID#688)
Consolidated Balance Sheets
Consolidated Statements of Operations
Consolidated Statements of Changes in Equity (Deficit)
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements

The financial statement schedules:
Schedules other than those listed above are omitted for the reason they are not required or are not applicable, or the required information is shown in the financial
statements or notes thereto. Columns omitted from schedules filed have been omitted because the information is not applicable.

The following exhibits:

  Description
  Certificate of Incorporation (1)
  Certificate of Amendment to Certificate of Incorporation (1)
  Certificate of Amendment to Certificate of Incorporation, dated October 1, 2018 (8)
  Certificate of Amendment to Certificate of Incorporation, dated June 26, 2019 (10)
  Certificate of Amendment to Certificate of Incorporation, dated July 24, 2020 (14)
  Form of Certificate of Designation of Preferences, Rights and Limitations of Series B Convertible Preferred Stock (11)
  Certificate of Elimination - Series A Convertible Preferred Stock and Series A-1 Convertible Preferred Stock (6)
  PAVmed Inc. Amended and Restated Bylaws (13)
  Description of Registrant’s Securities †
  Specimen PAVmed Inc. Common Stock Certificate (1)
  Specimen PAVmed Inc. Series Z Warrant Certificate (5)

Amended and Restated Series Z Warrant Agreement, dated as of June 8, 2018, by and between PAVmed Inc. and Continental Stock Transfer & Trust Company,
as Warrant Agent (7)

4.5
10.1
10.2.1
10.2.2
10.3.1
10.3.2
10.3.3

  Form of Senior Secured Convertible Note (15)
  Patent Option Agreement (1)
  Form of Letter Agreement with HCFP Capital Partners III LLC (1)
  Form of Letter Agreement with Pavilion Venture Partners LLC (1)
  Letter agreement regarding corporate opportunities executed by Dr. Lishan Aklog, M.D. (1)
  Letter agreement regarding corporate opportunities executed by Michael Glennon (1)
  Letter agreement regarding corporate opportunities executed by Dr. Brian deGuzman, M.D. (1)

84

Exhibit No.
10.4.1
10.4.2
10.5*
10.6*
10.7*
10.8
10.9
10.10
10.10.1
10.10.2

10.11.1
10.11.2
10.11.3

  Description
  Securities Purchase Agreement between PAVmed Inc. and the purchasers of the Series A Preferred Stock Units (2)
  Registration Rights Agreement between PAVmed Inc. and the purchasers of the Series A Preferred Stock Units (2)
  Amended and Restated Employment Agreement between PAVmed Inc. and Lishan Aklog, M.D. (9)
  Amended and Restated Employment Agreement between PAVmed Inc. and Dennis M. McGrath (9)
  Employment Agreement between PAVmed Inc. and Brian J. deGuzman, M.D. (4)
  Employment Agreement between PAVmed Inc. and Shaun O’Neil (18)
  PAVmed Inc. Fourth Amended and Restated 2014 Long-Term Incentive Equity Plan (10)(12)
  PAVmed Inc. Employee Stock Purchase Plan (10)(12)
  Common Stock Purchase Agreement, dated as of March 28, 2022, by and between CF Principal Investments LLC and Lucid Diagnostics Inc.(14)

Registration Rights Agreement, dated as of March 28, 2022, by and between CF Principal Investments LLC and Lucid Diagnostics Inc.(14)
  Asset Purchase Agreement, dated as of February 25, 2022, by and among LucidDx Labs Inc., Lucid Diagnostics Inc. and ResearchDx, Inc. (17)
  Management Services Agreement, dated as of February 25, 2022, by and among LucidDx Labs Inc. and ResearchDx, Inc. (17)
  Form of Securities Purchase Agreement (15)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.11.4
10.11.5
14.1
21.1
23.1
31.1
31.2
32.1

32.2

101.INS
101.SCH
101.CAL
101.DEF
101.LAB
101.PRE
104

(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
(10)
(11)
(12)
(13)
(14)
(15)
(16)
(17)
(18)

*
†

  Form of Security Agreement (15)
  Form of Voting Agreement (15)
  Form of Code of Ethics (1)
  List of Subsidiaries †
  Consent of Marcum LLP †
  Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.†
  Certification of Principal Financial and Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. †

Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. †
Certification of Principal Financial and Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. †

  Inline XBRL Instance Document
  Inline XBRL Taxonomy Extension Schema
  Inline XBRL Taxonomy Extension Calculation Linkbase
  Inline XBRL Taxonomy Extension Definition Linkbase
  Inline XBRL Taxonomy Extension Label Linkbase
  Inline XBRL Taxonomy Extension Presentation Linkbase
  Cover Page Interactive Data File (embedded within the Inline XBRL document)

  Incorporated by reference to the Registrant’s Registration Statement on Form S-1 - SEC File No. 333-203569
  Incorporated by reference to the Registrant’s Current Report on Form 8-K filed February 1, 2017.
  Incorporated by reference to the Registrant’s Current Report on Form 8-K filed May 3, 2016.
  Incorporated by reference to the Registrant’s Current Report on Form 8-K filed July 19, 2016.
  Incorporated by reference to the Registrant’s Current Report on Form 8-K filed April 5, 2018.
  Incorporated by reference to the Registrant’s Current Report on Form 8-K/A filed April 20, 2018.
  Incorporated by reference to the Registrant’s Current Report on Form 8-K filed June 8, 2018.
  Incorporated by reference to the Registrant’s Current Report on Form 8-K filed October 2, 2018.
  Incorporated by reference to the Registrant’s Current Report on Form 8-K filed March 20, 2019.
  Incorporated by reference to the Registrant’s Definitive Proxy Statement on Schedule 14A filed June 11, 2020
  Incorporated by reference to the Registrant’s Current Report on Form 8-K filed June 27, 2019.
  Incorporated by reference to the Registrant’s Current Report on Form 8-K filed July 27, 2020.
  Incorporated by reference to the Registrant’s Current Report on Form 8-K filed January 15, 2021.
  Incorporated by reference to Lucid Diagnostic Inc.’s Current Report on Form 8-K filed on April 1, 2022.
  Incorporated by reference to the Registrant’s Current Report on Form 8-K filed April 4, 2022
  Incorporated by reference to the Registrant’s Definitive Proxy Statement on Schedule 14A filed April 30, 2021
  Incorporated by reference to Lucid Diagnostic Inc.’s Current Report on Form 8-K filed on March 3, 2022).
  Incorporated by reference to the Registrant’s Current Report on Form 8-K filed February 24, 2022.

  Management contract or compensatory plan or arrangement.
  Filed herewith

Item 16. Form 10-K Summary

None

SIGNATURES

85

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly

authorized.

April 5, 2022

PAVmed Inc.

By:

/s/ Dennis M McGrath
Dennis M McGrath
President
Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the report has been signed by the following persons on behalf of the Registrant and in the
capacities and on the dates indicated. Each person whose signature appears below hereby authorizes both Lishan Aklog, M.D. and Dennis M. McGrath or either of them acting
in the absence of the others, as his or her true and lawful attorney-in-fact and agent, with full power of substitution and re-substitution for him or her and in his or her name,
place  and  stead,  in  any  and  all  capacities  to  sign  any  and  all  amendments  to  this  report,  and  to  file  the  same,  with  all  exhibits  thereto  and  other  documents  in  connection
therewith, with the United States Securities and Exchange Commission.

Signature

Title

/s/ Lishan Aklog, M.D.
Lishan Aklog, M.D.

/s/ Dennis M. McGrath
Dennis M. McGrath

/s/ Michael J. Glennon
Michael J. Glennon

/s/ Debra J. White
Debra J. White

/s/ James L. Cox, M.D.

  Chairman of the Board of Directors
  Chief Executive Officer

(Principal Executive Officer)

President

  Chief Financial Officer

(Principal Financial and Accounting Officer)

  Vice Chairman
  Director

  Director

  Director

  Date

  April 5, 2022

  April 5, 2022

  April 5, 2022

  April 5, 2022

  April 5, 2022

 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
James L. Cox, M.D.

/s/ Ronald M. Sparks
Ronald M. Sparks

/s/ Timothy Baxter
Timothy Baxter

/s/ Joan B. Harvey
Joan B. Harvey

  Director

  Director

  Director

86

PAVMED INC.
and SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm (PCAOB ID No. 688)

Consolidated Balance Sheets as of December 31, 2021 and December 31, 2020

Consolidated Statements of Operations for the years ended December 31, 2021 and 2020

Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the year ended December 31, 2021

Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the year ended December 31, 2020

Consolidated Statements of Cash Flows for the year ended December 31, 2021 and 2020

Notes to Consolidated Financial Statements

F-1

  April 5, 2022

  April 5, 2022

  April 5, 2022

Page

F-2

F-4

F-5

F-6

F-7

F-8

F-9

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors of
PAVmed Inc.

Opinion on the Financial Statements

We  have  audited  the  accompanying  consolidated  balance  sheets  of  PAVmed  Inc.  and  Subsidiaries  (the  “Company”)  as  of  December  31,  2021  and  2020,  the  related
consolidated  statements  of  operations,  changes  in  equity  (deficit)  and  cash  flows  for  each  of  the  two  years  in  the  period  ended  December  31,  2021,  and  the  related  notes
(collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of
December  31,  2021  and  2020,  and  the  results  of  its  operations  and  its  cash  flows  for  each  of  the  two  years  in  the  period  ended  December  31,  2021,  in  conformity  with
accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with
respect  to  the  Company  in  accordance  with  the  U.S.  federal  securities  laws  and  the  applicable  rules  and  regulations  of  the  Securities  and  Exchange  Commission  and  the
PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about
whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an
audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the
purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that
respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe
that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The  critical  audit  matter  communicated  below  is  a  matter  arising  from  the  current  period  audit  of  the  financial  statements  that  was  communicated  or  required  to  be
communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are
not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

F-2

Valuation of Lucid Diagnostics Inc. (LUCD) common stock prior to its IPO

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
(continued)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
Critical Audit Matter Description

The Company estimates the fair value of LUCD common stock for purpose of share based compensation utilizing valuation models with unobservable inputs. Unlike Level 1
and 2 inputs, Level 3 inputs are unobservable, supported by little or no market activity and are significant to the conclusion of fair value of LUCD common stock.

Subjective and challenging judgment is required by management to determine the assumptions and valuation methodology to conclude on material Level 3 inputs that result in
the  conclusion  of  fair  value  of  LUCD  common  stock. Auditing  management’s  models  to  determine  the  fair  value  was  complex  and  required  judgment,  particularly  when
evaluating inputs such as discount rates, probability of event occurring, estimated IPO value, number of common equivalent shares, projections, guideline companies, weighting
of the income approach and market approach, public company multiples, and multiples of revenue. These assumptions are affected by potential future outcomes, market and
industry factors as well as estimates of the LUCD’s future growth.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures to address this critical audit matter included the following:

● We  obtained  an  understanding  of  the  design  of  controls  associated  with  the  Company’s  process  to  establish  a  valuation  methodology  and  determine  assumptions used  in
valuation models to conclude on fair value. For example, we gained an understanding of management’s review controls over the significant assumptions described above as
well as over the data used in the valuation models.

● With assistance from our valuation specialists, we evaluated the reasonableness of the valuation methodology and significant assumptions; tested inputs for reasonableness,
including discount rates, guideline companies, weighting of the income approach and market approach, public company multiples and multiples of revenue; and corroborated
with audit evidence from external sources or comparisons to other companies in the industry.

● We  gained  an  understanding  of  the  Company’s  process  used  to  develop  projections  and  tested  inputs  including  probability  of  event  occurring,  estimated IPO  value,  and
number  of  common  equivalent  shares  for  reasonableness.  Further,  we  evaluated  audit  evidence  from  events  or  transactions occurring  after  the  measurement  date  for
comparison to management’s estimate.

/s/ Marcum LLP

Marcum llp

We have served as the Company’s auditor since 2019.

New York, NY
April 5, 2022

Assets:
Current assets:

Cash
Accounts receivable
Prepaid expenses, deposits, and other current assets

Total current assets

Fixed assets, net
Intangible assets, net
Other assets

Total assets

Liabilities, Preferred Stock and Stockholders’ Deficit
Current liabilities:

Accounts payable
Accrued expenses and other current liabilities
CARES Act Paycheck Protection Program note payable
Senior Secured Convertible Notes - at fair value
Senior Convertible Note - at fair value

Total liabilities

Commitments and contingencies (Note 11)
Stockholders’ Equity (Deficit):

F-3

PAVMED INC.
and SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands except number of shares and per share data)

December 31, 2021

December 31, 2020

$

$

$

$

77,258   
200   
5,179   
82,637   
1,585   
2,029   
725   
86,976   

3,299   
4,259   
—   
—   
—   
7,558   

2,419   

86   
198,071   
(138,910)  
61,666   
17,752   
79,418   
86,976   

$

$

$

$

17,256 
— 
1,685 
18,941 
82 
— 
755 
19,778 

2,966 
2,325 
300 
10,060 
4,600 
20,251 

2,537 

64 
87,570 
(88,275)
1,896 
(2,369)
(473)
19,778 

Preferred stock, $0.001 par value. Authorized, 20,000,000 shares; Series B Convertible Preferred Stock,
par  value  $0.001,  issued  and  outstanding 1,113,919  at  December  31,  2021  and 1,228,075  shares  at
December 31, 2020
Common stock, $0.001  par  value. Authorized, 150,000,000  shares; 86,367,845  and 63,819,935  shares
outstanding as of December 31, 2021 and December 31, 2020, respectively
Additional paid-in capital
Accumulated deficit

Total PAVmed Inc. Stockholders’ Equity

Noncontrolling interests

Total Stockholders’ Equity (Deficit)
Total Liabilities and Stockholders’ Equity

See accompanying notes to the consolidated financial statements.

F-4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PAVMED INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands except number of shares and per share amounts)

Year Ended December 31,

2021

2020

Revenue
Cost of revenue
Gross profit (loss)
Operating expenses:

Sales and marketing
General and administrative
Research and development
Total operating expenses
Loss from operations

Other income (expense):

Interest expense
Change in fair value - Senior Secured Convertible Notes and Senior Convertible Note
Offering costs - Senior Secured Convertible Note and Senior Convertible Note
Debt extinguishments loss - Senior Secured Convertible Notes
Debt forgiveness

Other income (expense), net
Loss before provision for income tax
Provision for income taxes
Net loss before noncontrolling interests
Net loss attributable to the noncontrolling interests
Net loss attributable to PAVmed Inc.
Less: Series B Convertible Preferred Stock dividends earned
Net loss attributable to PAVmed Inc. common stockholders
Per share information:
Net loss per share attributable to PAVmed Inc. - basic and diluted
Net loss per share attributable to PAVmed Inc. common stockholders – basic and diluted
Weighted average common shares outstanding, basic and diluted

$

$

$
$

$

500   
585   
(85)  

8,895   
25,566   
19,847   
54,308   
(54,393)  

—   
1,682   
—   
(3,715)  
300   
(1,733)  
(56,126)  
—   
(56,126)  
5,779   
(50,347)  
(283)  
(50,630)  

(0.65)  
(0.65)  
77,515,767   

$

$
$

— 
— 
— 

2,789 
9,599 
10,963 
23,351 
(23,351)

(53)
(5,327)
(660)
(6,497)
— 
(12,537)
(35,888)
— 
(35,888)
1,612 
(34,276)
(287)
(34,563)

(0.72)
(0.73)
47,432,115 

See accompanying notes to the consolidated financial statements.

F-5

PAVMED INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (DEFICIT)
for the YEAR ENDED December 31, 2021
(in thousands except number of shares and per share data)

PAVmed Inc. Stockholders’ Equity (Deficit)

Series B
Convertible
Preferred Stock

Common Stock

  Shares

  Amount  

Shares

  Amount  

  Additional    
  Paid-In     Accumulated 
  Capital

Deficit

Non
  controlling 
Interest

  Total

    1,228,075    $

Balance - December 31, 2020
Dividends declared  -  Series  B  Convertible  Preferred
Stock
Conversions - Series B Convertible Preferred Stock
Issue common stock - registered offerings, net
Vest - restricted stock awards vests
Exercise - Series Z warrants
Exercise - Series W warrants
Conversions - Senior Secured Convertible Note
Exercise - stock options
Purchase - Employee Stock Purchase Plan
Issue common stock of majority-owned subsidiary
Impact of subsidiary equity transactions(1)
Issue of common stock of majority-owned subsidiary
Stock-based compensation - PAVmed Inc.
Stock-based compensation - majority-owned subsidiary    
Net loss
Balance - December 31, 2021

96,292     
(210,448)    
—     
—     
—     
—     
—     
—     
—     
—     
—     
—     
—     
—     
—     
    1,113,919    $

2,537      63,819,935    $

64    $

87,570    $

(88,275)   $

(2,369)   $

(473)

288     
(406)    

—     
210,448     
—      15,782,609     
—     
150,000     
—      4,877,484     
3,945     
—     
667,668     
—     
621,164     
—     
234,592     
—     
—     
—     
—     
—     
—     
—     
—     
—     
—     
—     
—     
—     
2,419      86,367,845    $

—     
—     
406     
—     
53,688     
16     
—     
—     
7,799     
5     
20     
—     
1,722     
1     
979     
—     
436     
—     
—     
—     
39,576     
—     
—     
—     
5,410     
—     
465     
—     
—     
—     
86    $ 198,071    $

(288)    
—     
—     
—     
—     
—     
—     
—     
—     
—     
—     
—     
—     
—     
(50,347)    
(138,910)   $

— 
—     
— 
—     
53,704 
—     
— 
—     
7,804 
—     
20 
—     
1,723 
—     
979 
—     
436 
—     
— 
—     
56,336 
16,760     
6 
6     
5,410 
—     
9,599 
9,134     
(5,779)    
(56,126)
17,752    $ 79,418 

(1)

Primarily represents the impact of the Lucid Diagnostics Inc. IPO. See Note 17, Noncontrolling Interest for further information.

See accompanying notes to the consolidated financial statements.

F-6

PAVMED INC.
and SUBSIDIARIES

 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
     
     
     
     
     
     
     
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (DEFICIT)
for the YEAR ENDED December 31, 2020
(in thousands, except number of shares and per share data)

PAVmed Inc. Stockholders’ Deficit

Series B
Convertible
Preferred Stock

Common Stock

  Shares

    Amount    

Shares

    Amount

    Additional    
    Paid-In     Accumulated 
    Capital

Deficit

Non
  controlling 
Interest

  Total

    1,158,209    $
—     

2,296      40,478,861    $
—      10,647,500     

41    $
11     

47,554    $
15,921     

(53,715)   $
—     

(814)   $
—     

(4,638)
15,932 

—     
—     
—     

—      10,929,202     
—      1,199,383     
100     
—     

11     
1     
—     

21,692     
11     
—     

(25,000)    

(43)    

25,000     

—     

43     

94,866     
—     
—     

—     
—     

284     
—     
—     

—     
—     

—     
306,555     
233,334     

—     
—     

—     
—     
—     

—     
—     

—     
357     
—     

1,979     
13     

—     
—     
—     

—     

(284)    
—     
—     

—     
—     

—     
—     
—     

—     

—     
—     
—     

—     
52     

21,703 
12 
— 

— 

— 
357 
— 

1,979 
65 

—     
—     
    1,228,075    $

—     
—     

—     
—     
2,537      63,819,935    $

—     
—     
64    $

—     
—     
87,570    $

—     
(34,276)    
(88,275)   $

5     
(1,612)    
(2,369)   $

5 
(35,888)
(473)

Balance - December 31, 2019
Issue common stock – registered offerings, net
Issue common stock upon partial conversions of Senior
Secured Convertible Note
Issue common stock – exercise Series S warrants
Issue common stock – exercise Series Z warrants
Issue common stock – conversion Series B Convertible
Preferred Stock
S e r i e s B  Convertible  Preferred  Stock  dividends
declared
Issue common stock - Employee Stock Purchase Plan
Vesting of restricted stock awards
Stock-based compensation - PAVmed Inc. 2014 Equity
Plan
Stock-based compensation - majority-owned subsidiary    
Issue common  stock  of  majority-  owned  subsidiary
exercise of stock options
Net Loss

Balance - December 31, 2020

See accompanying notes to the consolidated financial statements.

F-7

PAVMED INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, except number of shares and per share data)

Cash flows from operating activities
Net loss - before noncontrolling interest (“NCI”)

Adjustments to reconcile net loss - before NCI to net cash used in operating activities

Depreciation expense
Amortization expense
Stock-based compensation
In-process R&D charge
Change in fair value - Senior Secured Convertible Notes and Senior Convertible Note
Debt extinguishment loss - Senior Secured Convertible Notes and Senior Convertible Note

Debt forgiveness

Changes in operating assets and liabilities:

Accounts receivable
Prepaid expenses and other current assets
Accounts payable
Accrued expenses and other current liabilities

Net cash flows used in operating activities

Cash flows from investing activities
Purchase of equipment
Acquisitions, net of cash acquired
Net cash flows used in investing activities

Cash flows from financing activities
Proceeds - issue of common stock - initial public offering - majority-owned subsidiary common stock
Payment - offering costs - initial public offering - majority-owned subsidiary common stock
Proceeds – issue of common stock – registered offerings
Payment – offering costs – registered offerings
Proceeds – issue of Senior Secured Convertible Notes
Proceeds – issue of Senior Convertible Note
Proceeds – Cares Act Paycheck Protection Program Loan
Payment – repayment of Senior Convertible Note and Senior Secured Convertible Note
Payment – Senior Convertible Note and Senior Secured Convertible Note – non-installment payments
Proceeds – exercise of Series Z warrants
Proceeds – exercise of Series W warrants
Proceeds – exercise of Series S warrants
Proceeds – exercise of stock options
Proceeds – issue common stock – Employee Stock Purchase Plan
Proceeds – exercise of stock options issued under equity incentive plan of majority owned subsidiary

Year Ended December 31,

2021

2020

$

(56,126)  

$

(35,888)

80   
146   
15,009   
133   
(1,682)  
3,715   
(300)  

(200)  
(3,458)  
174   
1,918   
(40,591)  

(1,469)  
(2,247)  
(3,716)  

62,000   
(5,665)  
55,016   
(1,312)  
—   
—   
—   
(14,816)  
(154)  
7,804   
20   
—   
980   
436   
—   

23 
— 
2,044 
— 
5,327 
6,497 
— 

— 
(1,336)
501 
918 
(21,914)

(55)
— 
(55)

— 
— 
16,032 
(100)
13,300 
3,700 
300 
— 
(600)
— 
— 
12 
— 
357 
5 

 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
   
     
     
     
     
     
     
     
 
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash flows provided by financing activities
Net increase (decrease) in cash
Cash, beginning of period
Cash, end of period

104,309   
60,002   
17,256   
77,258   

$

33,006 
11,037 
6,219 
17,256 

$

See accompanying notes to the consolidated financial statements.

F-8

PAVMED INC.
and SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(amounts in these accompanying notes are presented in thousands, except number of shares and per-share amounts.)

Note 1 — The Company

Description of the Business

PAVmed Inc and Subsidiaries, referred to herein as “PAVmed” or the “Company” is comprised of  PAVmed Inc. and its wholly-owned subsidiary and its majority-owned
subsidiaries,  inclusive  of  Lucid  Diagnostics,  Inc.  (“Lucid  Diagnostics”  or  “LUCID”),  Veris  Health,  Inc.  (“Veris  Health”  or  “VERIS”),  and  Solys  Diagnostics,  Inc.  (“Solys
Diagnostics” or “SOLYS”).

The  Company  is  organized  to  advance  a  broad  pipeline  of  innovative  medical  technologies  from  concept  to  commercialization,  employing  a  business  model  focused  on
capital efficiency and speed to market. The Company’s activities have focused on advancing the lead products towards regulatory approval and commercialization, protecting
its intellectual property, and building its corporate infrastructure and management team.

The  ability  of  the  Company  to  generate  revenue  depends  upon  the  Company’s  ability  to  successfully  advance  the  commercialization  of  EsoGuard  and  CarpX  while  also

completing the development and the necessary regulatory approvals of its other products and services. In this regard:

Although the Company’s current operational activities are principally focused on the commercialization of EsoGuard and CarpX its development activities are focused on
pursuing  FDA  approval  and  clearance  of  other  lead  products  in  our  product  portfolio  pipeline,  including  EsoGuard  IVD,  PortIO,  NextFlo,  EsoCure  and  digital  health
technologies acquired by the Company’s majority-owned subsidiary Veris Health Inc.

F-9

Note 2 — Summary of Significant Accounting Policies and Recent Accounting Standards Updates

Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
GAAP”), and applicable rules and regulations of the United States Securities and Exchange Commission (“SEC”), and include the accounts of the Company and its wholly-
owned  and  majority-owned  subsidiaries.  All  significant  intercompany  transactions  and  balances  have  been  eliminated  in  consolidation.  The  Company  holds  a  majority-
ownership interest and has controlling financial interest in each of: Lucid Diagnostics Inc., Veris Health Inc., and Solys Diagnostics Inc., with the corresponding noncontrolling
interest  included  as  a  separate  component  of  consolidated  stockholders’  equity  (deficit),  including  the  recognition  in  the  consolidated  statement  of  operations  of  a  net  loss
attributable to the noncontrolling interest based on the respective minority-interest equity ownership of each majority-owned subsidiary. See Note 17, Noncontrolling Interest,
for  a  discussion  of  each  of  the  majority-owned  subsidiaries  noted  above.  The  Company  manages  its  operations  as  a  single  operating  segment  for  the  purposes  of  assessing
performance and making operating decisions.

All amounts in the accompanying consolidated financial statements and these notes thereto are presented in thousands of dollars, if not otherwise noted as being presented in

millions of dollars, except for shares and per share amounts.

Use of Estimates

In  preparing  the  consolidated  financial  statements  in  conformity  with  U.S.  GAAP,  management  is  required  to  make  estimates  and  assumptions  that  affect  the  reported
amounts of assets, inclusive of acquired intangible assets and the determination of corresponding carrying value reserve, if any, and liabilities and the disclosure of contingent
losses, as of the date of the consolidated financial statements, as well as the reported amounts of revenue and expenses during the reporting period. Significant estimates in these
consolidated financial statements include those related to the estimated fair value of stock-based equity awards, financial instruments recognized as liabilities, debt obligations,
and common stock purchase warrants. Other significant estimates include the provision or benefit for income taxes and the corresponding valuation allowance on deferred tax
assets. Additionally, management’s assessment of the Company’s ability to continue as a going concern involves the estimation of the amount and timing of future cash inflows
and  outflows.  On  an  ongoing  basis,  the  Company  evaluates  its  estimates  and  assumptions.  The  Company  bases  its  estimates  on  historical  experience  and  on  various  other
assumptions believed to be reasonable. Due to inherent uncertainty involved in making estimates, actual results reported in future periods may be affected by changes in these
estimates.

Financial Condition

The provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 205-40, Presentation of Financial Statements - Going
Concern (“ASC 205-40”) requires management to assess an entity’s ability to continue as a going concern within one year of the date of the financial statements are issued. In
each  reporting  period,  including  interim  periods,  an  entity  is  required  to  assess  conditions  known  and  reasonably  knowable  as  of  the  financial  statement  issuance  date  to
determine whether it is probable an entity will not meet its financial obligations within one year from the financial statement issuance date. Substantial doubt about an entity’s
ability  to  continue  as  a  going  concern  exists  when  conditions  and  events,  considered  in  the  aggregate,  indicate  it  is  probable  the  entity  will  be  unable  to  meet  its  financial
obligations as they become due within one year after the date the financial statements are issued.

The Company has financed its operations principally through public and private issuances of its common stock, preferred stock, common stock purchase warrants, and debt.
The  Company  is  subject  to  all  of  the  risks  and  uncertainties  typically  faced  by  medical  device  and  diagnostic  companies  that  devote  substantially  all  of  their  efforts  to  the
commercialization  of  their  initial  product  and  services  and  ongoing  research  and  development  activities  and  conducting  clinical  trials.  The  Company  expects  to  continue  to
experience recurring losses from operations and will continue to fund its operations with debt and equity financing transactions. Notwithstanding, however, with the cash on-
hand as of the date hereof and other debt and equity committed sources of financing, the Company expects to be able to fund its operations for one year from the date of the
issue of the Company’s consolidated financial statements included herein in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. See Note 20,
Subsequent Events, for a discussion of the committed sources of financing noted above.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
F-10

Note 2 — Summary of Significant Accounting Policies and Recent Accounting Standards Updates - continued

Significant Accounting Policies - continued

Cash

The Company maintains its cash at a major financial institution with high credit quality. At times, the balance of its cash deposits may exceed federally insured limits. The

Company has not experienced any losses on deposits with commercial banks and financial institutions which exceed federally insured limits.

Offering Costs

Offering  costs  consist  of  certain  legal,  accounting,  and  other  advisory  fees  incurred  related  to  the  Company’s  efforts  to  raise  debt  and  equity  capital.  Offering  costs  in
connection  with  equity  financing  are  recognized  as  either  an  offset  against  the  financing  proceeds  to  extent  the  underlying  security  is  equity  classified  or  a  current  period
expense to extent the underlying security is liability classified or for which the fair value option is elected. Offering costs, lender fees, and warrants issued in connection with
debt financing, to the extent the fair value option is not elected, are recognized as debt discount, which reduces the reported carrying value of the debt, with the debt discount
amortized as interest expense, generally over the contractual term of the debt agreement, to result in a constant rate of interest. Offering costs associated with in-process capital
financing are accounted for as deferred offering costs.

Revenue Recognition

The Company recognizes revenue under the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 606, Revenue
from Contracts with Customers, (“ASC 606”). At its inception, an arrangement is accounted for under the provisions of ASC 606 as a contract with a customer when there is: a
legally  enforceable  contract  between  the  parties;  the  rights  of  the  parties  are  identified;  the  arrangement  has  commercial  substance;  and  collectability  of  the  contract
consideration is deemed probable. To determine revenue recognition for arrangements determined to be within the scope of ASC 606, the Company performs the following five
steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price
to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. See Note 4, Revenue from Contracts with
Customers, for further information regarding revenue recognition.

F-11

Note 2 — Summary of Significant Accounting Policies and Recent Accounting Standards Updates - continued

Significant Accounting Policies - continued

Fixed Assets

Fixed assets are stated at cost and depreciated using the straight-line method over the assets’ estimated useful lives. Additions and improvements are capitalized, including

direct and indirect costs incurred to validate equipment and bring to working conditions. The costs for maintenance and repairs are expensed as incurred.

Leases

The Company adopted FASB ASC Topic 842, Leases, (“ASC 842”) effective December 31, 2021, with such adoption not having an effect on the Company’s consolidated

financial statements.

All significant lease agreements and contractual agreements with embedded lease agreements are accounted for under the provisions of ASC 842, wherein, if the contractual
arrangement: involves the use of a distinct identified asset; provides for the right to substantially all the economic benefits from the use of the asset throughout the contractual
period; and, provides for the right to direct the use of the asset. A lease agreement is accounted for as either a finance lease (generally with respect real estate) or an operating
lease (generally with respect to equipment). Under both a finance lease and an operating lease, the Company recognizes as of the lease commencement date a lease right-of-use
(“ROU”) asset and a corresponding lease payment liability.

A lease ROU asset represents the Company’s right to use an underlying asset for the lease term, and the lease liability represents its contractual obligation to make lease
payments. The lease ROU asset is measured at the lease commencement date as the present value of the future lease payments plus initial direct costs incurred. The Company
recognizes lease expense of the amortization of the lease ROU asset for an operating lease on a straight-line basis over the lease term; and for financing leases on a straight-line
basis unless another basis is more representative of the pattern of economic benefit.

The lease liability is measured at the lease commencement date with the discount rate generally based on the Company’s incremental borrowing rate (to the extent the lease

implicit rate is not known nor determinable), with interest expense recognized using the interest method for financing leases.

Certain leases may include options to extend or terminate the agreement. The Company does not assume renewals in determination of the lease term unless the renewals are
deemed to be reasonably certain at lease commencement. As well, an option to terminate is considered unless it is reasonably certain the Company will not exercise the option.
The  Company  elected  the  practical  expedient  to  not  recognize  a  lease  ROU  asset  and  lease  payment  liability  for  leases  with  a  term  of  twelve  months  or  less  (“short-term
leases”), resulting in the aggregate lease payments being recognized on a straight line basis over the lease term. The Company’s leases with a commencement date prior to
January 1, 2022 were short-term leases and therefore did not require recording a ROU asset or lease liability at December 31, 2021. Additionally, the Company elected the
practical expedient to not separate lease and non-lease components. See Note 9, Leases.

Intangible Assets

Purchased intangible assets are recorded at cost and depreciated using the straight-line method over the assets’ estimated useful life. See Note 6, Acquisitions, for further

information with respect to purchased intangible assets.

Impairment - Long Lived Assets

The Company reviews its long-lived assets, including intangible assets with finite lives, for recoverability whenever events or changes in circumstances indicate the carrying
amount of the assets may not be fully recoverable. The Company evaluates assets for potential impairment by comparing estimated future undiscounted net cash flows to the
carrying  amount  of  the  asset.  If  the  carrying  amount  of  the  assets  exceeds  the  estimated  future  undiscounted  cash  flows,  impairment  is  measured  based  on  the  difference
between the carrying amount of the assets and fair value which is generally an expected present value cash flow technique. The assessment and determination of the existence of
an impairment indicator comprises measurable operating performance criteria as well as qualitative factors deemed relevant and appropriate to such evaluation.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
F-12

Note 2 — Summary of Significant Accounting Policies and Recent Accounting Standards Updates - continued

Significant Accounting Policies - continued

Stock-Based Compensation

Stock-based awards are made to members of the board of directors of the Company, the Company’s employees and non-employees, under each of the PAVmed Inc. 2014
Long-Term Incentive Equity Plan (“PAVmed Inc. 2014 Equity Plan”) and the Lucid Diagnostics Inc. 2018 Long-Term Incentive Equity Plan (“Lucid Diagnostics Inc. 2018
Equity Plan”).

The Company accounts for stock-based compensation in accordance with the provisions of FASB ASC Topic 718, Stock Compensation (“ASC 718”).

The grant-date estimated fair value of the stock-based award is recognized on a straight-line basis over the requisite service period, which is generally the vesting period of the
respective stock-based award, with such straight-line recognition adjusted, as applicable, so the cumulative expense recognized is at-least equal-to-or-greater-than the estimated
fair value of the vested portion of the respective stock-based award as of the reporting date.

The  Company  uses  the  Black-Scholes  valuation  model  to  estimate  the  fair  value  of  stock  options  granted  under  both  the  PAVmed  Inc.  2014  Equity  Plan  and  the  Lucid
Diagnostics Inc. 2018 Equity Plan, which requires the Company to make certain weighted-average valuation estimates and assumptions for stock-based awards, principally as
follows:

● With respect to the PAVmed Inc. 2014 Equity Plan, the expected stock price volatility is based on the historical stock price volatility of PAVmed Inc. common stock and
the volatilities of similar entities within the medical device industry over the period commensurate with the expected term with respect to stock options granted to the
board of directors and employees in the years ended December 31, 2021 and 2020;

● With respect  to  stock  options  granted  under  the  Lucid  Diagnostics  Inc.  2018  Equity  Plan,  the  expected stock  price  volatility  was  based  on  the  historical  stock  price
volatility of similar entities within the medical device industry over the period commensurate with the expected term with respect to stock options granted to employees
in the year ended December 31, 2021; There were no stock options granted under the Lucid Diagnostics Inc. 2018 Equity Plan in the year ended December 31, 2020;

●

●

The risk-free interest rate is based on the interest rate payable on U.S. Treasury securities in effect at the time of grant for a period commensurate with either the expected
term or the remaining contractual term, as applicable, of the stock option; and,

The expected dividend yield is based on annual dividends of $0.00 as there have not been dividends paid to-date, and there is no plan to pay dividends for the foreseeable
future.

The price per share of PAVmed Inc. common stock used in the computation of estimated fair value of stock options and restricted stock awards granted under the PAVmed

Inc. 2014 Equity Plan is its quoted closing price per share.

On October 14, 2021, Lucid Diagnostics Inc. completed an initial public offering (“IPO”) of its common stock under an effective registration statement on Form S-1 (SEC
File No. 333-259721), wherein a total of 5.0 million IPO shares of common stock of Lucid Diagnostics Inc. were issued, with such total IPO shares inclusive of 571,428 shares
issued to PAVmed Inc. The price per share of Lucid Diagnostics Inc. common stock used in the computation of estimated fair value of stock options and restricted stock awards
granted under the Lucid Diagnostics Inc. 2018 Equity Plan is as follows: (i) for the period October 14, 2021 to December 31, 2021 it is its quoted closing price per share; and
(ii) for the period January 1, 2021 to October 14, 2021, it was estimated using a probability-weighted average expected return methodology (“PWERM”), which involves the
determination of equity value under various exit scenarios and an estimation of the return to the common stockholders under each scenario; and (iii) as of December 31, 2020, it
was estimated using a discounted cash flow analysis applied to a multi-year forecast of its future cash flows.

F-13

Note 2 — Summary of Significant Accounting Policies and Recent Accounting Standards Updates - continued

Significant Accounting Policies - continued

Financial Instruments Fair Value Measurements

FASB ASC Topic 820, Fair Value Measurement, (ASC 820) defines fair value as the price which would be received to sell an asset or paid to transfer a liability in an orderly
transaction  between  market  participants  at  a  transaction  measurement  date.  The  ASC  820  three-tier  fair  value  hierarchy  prioritizes  the  inputs  used  in  the  valuation
methodologies, as follows:

Level 1

Valuations based on quoted prices for identical assets and liabilities in active markets.

Level 2

Valuations  based  on  observable  inputs  other  than  quoted  prices  included  in  Level  1,  such  as  quoted  prices  for  similar  assets  or  liabilities  in active
markets, quoted prices for identical or similar assets and liabilities in markets which are not active, or other inputs observable or can be corroborated
by observable market data.

Level 3

Valuations based on unobservable inputs reflecting the Company’s own assumptions, consistent with reasonably available assumptions made by other
market participants. These valuations require significant judgment.

The recurring and non-recurring estimated fair value measurements are subjective and are affected by changes in inputs to the valuation models, including the Company’s
common  stock  price,  and  certain  Level  3  inputs,  including,  the  assumptions  regarding  the  estimated  volatility  in  the  value  of  the  Company’s  common  stock  price;  the
Company’s dividend yield; the likelihood and timing of future dilutive transactions, as applicable, along with the risk-free rates based on U.S. Treasury security yields. Changes
in these assumptions can materially affect the estimated fair values.

As of December 31, 2021 and December 31, 2020, the carrying values of cash, and accounts payable, approximate their respective fair value due to the short-term nature of

these financial instruments.

Fair Value Option (“FVO”) Election

The  Senior  Secured  Convertible  Notes  and  Senior  Convertible  Note  are  each  a  debt  host  financial  instrument  containing  embedded  features  and  /or  options  which  would
otherwise  be  required  to  be  bifurcated  from  the  debt-host  and  recognized  as  separate  derivative  liabilities  subject  to  initial  and  subsequent  periodic  estimated  fair  value
measurements  under ASC  815.  Notwithstanding,  FASB ASC  Topic  825,  Financial  Instruments,  (“ASC  825”)  provides  for  the  “fair  value  option”  (“FVO”)  election.  In  this

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
regard, ASC  825-10-15-4  provides  for  the  FVO  election  (to  the  extent  not  otherwise  prohibited  by ASC  825-10-15-5)  to  be  afforded  to  financial  instruments,  wherein  the
financial instrument is initially measured at its issue-date estimated fair value and then subsequently remeasured at estimated fair value on a recurring basis at each reporting
period date, with changes in the estimated fair value recognized as other income (expense) in the accompanying consolidated statement of operations. In this regard, as provided
for by ASC 825-10-50-30(b), the estimated fair value adjustment is presented in a single line item within other income (expense) in the accompanying consolidated statement of
operations. Further, as required by ASC 825-10-45-5, to the extent a portion of the fair value adjustment is attributed to a change in the instrument-specific credit risk, such
portion would be recognized as a component of other comprehensive income (“OCI”). Notwithstanding, there was no such portion of the fair value adjustment attributed to a
change in the instrument-specific credit risk in the years ended December 31, 2021 and 2020.

F-14

Note 2 — Summary of Significant Accounting Policies and Recent Accounting Standards Updates - continued

Significant Accounting Policies - continued

Financial Instruments - Derivatives

The Company evaluates its financial instruments to determine if the financial instrument itself or if any embedded components of a financial instrument potentially qualify as
derivatives  required  to  be  separately  accounted  for  in  accordance  with  FASB ASC  Topic  815,  Derivatives  and  Hedging  (ASC  815).  The  accounting  for  warrants  issued  to
purchase  shares  of  common  stock  of  the  Company  is  based  on  the  specific  terms  of  the  respective  warrant  agreement,  and  are  generally  classified  as  equity,  but  may  be
classified  as  a  derivative  liability  if  the  warrant  agreement  provides  required  or  potential  full  or  partial  cash  settlement. A  warrant  classified  as  a  derivative  liability,  or  a
bifurcated  embedded  conversion  or  settlement  option  classified  as  a  derivative  liability,  is  initially  measured  at  its  issue-date  fair  value,  with  such  fair  value  subsequently
adjusted at each reporting period, with the resulting fair value adjustment recognized as other income or expense. If upon the occurrence of an event resulting in the warrant
liability or the embedded derivative liability being subsequently classified as equity, or the exercise of the warrant or the conversion option,  the  fair  value  of  the  derivative
liability will be adjusted on such date-of-occurrence, with such date-of-occurrence fair value adjustment recognized as other income or expense, and then the derivative liability
will be derecognized at such date-of-occurrence fair value.

Research and Development Expenses

Research  and  development  expenses  are  recognized  as  incurred  and  include  the  salary  and  stock-based  compensation  of  employees  engaged  in  product  research  and
development activities, and the costs related to the Company’s various contract research service providers, suppliers, engineering studies, supplies, and outsourced testing and
consulting fees, as well as depreciation expense and rental costs for equipment used in research and development activities, and fees incurred for access to certain facilities of
contract research service providers.

Patent Costs and Purchased Patent License Rights

Patent related costs in connection with filing and prosecuting patent applications and patents filed by the Company are expensed as incurred and are included in the line item
captioned  “general  and  administrative  expenses”  in  the  accompanying  consolidated  statements  of  operations.  Patent  fee  reimbursement  expense  incurred  under  the  patent
license agreement agreements are included in the line item captioned “research and development expenses” in the accompanying consolidated statements of operations.

The  Company  has  entered  into  agreements  with  third  parties  to  acquire  technologies  for  potential  commercial  development.  Such  agreements  generally  require  an  initial
payment by the Company when the contract is executed. The purchase of patent license rights for use in research and development activities, including product development, are
expensed as incurred and are classified as research and development expense. Additionally, the Company may be obligated to make future royalty payments in the event the
Company  commercializes  the  technology  and  achieves  a  certain  sales  volume.  In  accordance  with  Financial Accounting  Standards  Board  (“FASB”) Accounting  Standard
Codification  (“ASC”)  Topic  730,  “Research  and  Development”,  (“ASC  730”),  expenditures  for  research  and  development,  including  upfront  licensing  fees  and  milestone
payments associated with products not yet been approved by the United States Food and Drug Administration (“FDA”), are charged to research and development expense as
incurred. Future contract milestone and /or royalty payments will be recognized as expense when achievement of the milestone is determined to be probable and the amount of
the corresponding milestone can be objectively estimated.

F-15

Note 2 — Summary of Significant Accounting Policies and Recent Accounting Standards Updates - continued

Significant Accounting Policies - continued

Income Taxes

The Company accounts for income taxes using the asset and liability method, as required by FASB ASC Topic 740, Income Taxes,  (ASC  740).  Current  tax  liabilities  or
receivables are recognized for estimated income tax payable and/or refundable for the current year. Deferred tax assets and deferred tax liabilities are recognized for estimated
future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, along with
net operating loss and tax credit carryforwards. Deferred tax assets and deferred tax liabilities are measured using enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be recovered or settled. Changes in deferred tax assets and deferred tax liabilities are recorded in the provision for
income taxes.

Under ASC 740, a “more-likely-than-not” criterion is applied when assessing the estimated realization of deferred tax assets through their utilization to reduce future taxable
income, or with respect to a deferred tax asset for tax credit carryforward, to reduce future tax expense. A valuation allowance is established, when necessary, to reduce deferred
tax assets, net of deferred tax liabilities, when the assessment indicates it is more-likely-than-not, the full or partial amount of the net deferred tax asset will not be realized. As a
result of the evaluation of the positive and negative evidence bearing upon the estimated realizability of net deferred tax assets, and based on a history of operating losses, it is
more-likely-than-not the deferred tax assets will not be realized, and therefore a valuation allowance reserve equal to the full amount of the deferred tax assets, net of deferred
tax liabilities, has been recognized as a charge to income tax expense as of December 31, 2021 and 2020.

The  Company  recognizes  the  benefit  of  an  uncertain  tax  position  it  has  taken  or  expects  to  take  on  its  income  tax  return  if  such  a  position  is  more-likely-than-not  to  be
sustained  upon  examination  by  the  taxing  authorities,  with  the  tax  benefit  recognized  being  the  largest  amount  having  a greater than 50% likelihood  of  being  realized  upon
ultimate settlement. As of December 31, 2021, the Company does not have any unrecognized tax benefits resulting from uncertain tax positions.

The Company’s policy is to record interest and penalties related to income taxes as part of its income tax provision. There were no amounts accrued for penalties or interest as
of December 31, 2021 and December 31, 2020 or recognized during the years ended December 31, 2021 and 2020. The Company is not aware of any issues under review to
potentially result in significant payments, accruals, or material deviations from its position.

Net Loss Per Share

The net loss per share is computed by dividing each of the respective net loss by the number of “basic weighted average common shares outstanding” and diluted weighted

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
average shares outstanding” for the reporting period indicated. The basic weighted-average shares common shares outstanding are computed on a weighted average based on the
number of days the shares of common stock of the Company are issued and outstanding during the respective reporting period indicated. The diluted weighted average common
shares outstanding are the sum of the basic weighted-average common shares outstanding plus the number of common stock equivalents’ incremental shares on an if-converted
basis,  computed  using  the  treasury  stock  method,  computed  on  a  weighted  average  based  on  the  number  of  days  the  incremental  shares  would  potentially  be  issued  and
outstanding  during  the  periods  indicated,  if  dilutive.  The  Company’s  common  stock  equivalents  include  convertible  preferred  stock,  common  stock  purchase  warrants,  unit
purchase options, and stock options.

Notwithstanding, as the Company has a net loss for each reporting period presented, only the basic weighted average common shares outstanding are used to compute the
basic  and  diluted  net  loss  per  share  attributable  to  PAVmed  Inc.  and  the  basic  and  diluted  net  loss  per  share  attributable  to  PAVmed  Inc.  common  stockholders,  for  each
reporting period presented.

The Series B Convertible Preferred Stock dividends earned as of the each of the respective periods are included in the calculation of basic and diluted net loss attributable to
PAVmed Inc. common stockholders for each respective period presented. Further, the Series B Convertible Preferred Stock has the right to receive common stock dividends.
As  such,  the  Series  B  Convertible  Preferred  Stock  would  potentially  be  considered  participating  securities  under  the  two-class  method  of  calculating  net  loss  per  share.
However, the Company has incurred net losses to-date, and as such holders are not contractually obligated to share in the losses, there is no impact on the Company’s net loss
per share calculation for the periods presented.

F-16

Note 2 — Summary of Significant Accounting Policies and Recent Accounting Standards Updates - continued

Significant Accounting Policies - continued

JOBS Act EGC Accounting Election

The Company’s designation as an “emerging growth company” or “EGC” under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), expired during 2021. As
an EGC, the company had irrevocably elected to adopt new or revised accounting standards using the effective date applicable to private companies. With the expiry of its EGC
designation,  effective  December  31,  2021,  the  Company  adopted  the  previously  deferred  accounting  standards  in  accordance  with  the  effective  date  applicable  to  non-EGC
public companies, as such effective dates are applicable to SEC smaller reporting company requirements.

Recent Accounting Standards Updates Adopted

In August 2020, the FASB issued ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s
Own Equity (Subtopic 815 – 40), (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, by
eliminating the beneficial conversion and cash conversion accounting models previously contained in ASC 470-20 that required separate accounting for embedded conversion
features.  ASU  2020-06  also  simplified  the  assessment  of  a  financial  instrument settlement  to  determine  whether  a  contract  is  an  entity’s  own  equity  qualifies  for  equity
classification by removing certain conditions from ASC 815-4-25. The ASU 2020-06 amendments are effective for fiscal years beginning after December 15, 2023, and interim
periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal
years. The Company’s adoption of the ASU 2020-06 guidance as of January 1, 2021 did not have an effect on the Company’s consolidated financial statements.

In December 2019, the FASB issued ASU No. 2019-12, “Income Taxes: Simplifying the Accounting for Income Taxes”, (“ASU 2019-12”). The guidance of ASU 2019-12
removes certain exceptions for recognizing deferred taxes for investments, performing intra-period allocation, and calculating income taxes in interim periods, and adds revised
guidance to reduce complexity in certain areas, including recognizing deferred taxes for tax goodwill and allocating taxes to members of a consolidated group. Adoption of the
guidance of ASU 2019-12 is required for annual and interim financial statements beginning after December 15, 2020. The Company’s adoption of the ASU 2019-12 guidance
as of January 1, 2021 did not have an effect on the Company’s consolidated financial statements.

Effective December 31, 2021, the Company adopted FASB ASC Topic 842, Leases, (“ASC 842”). ASC 842 established a right-of-use (“ROU”) model requiring a lessee to
recognize a ROU asset and a lease liability for all leases with terms greater-than 12 months. Leases are classified as either finance or operating, with classification affecting the
pattern of expense recognition in the income statement. The Company’s adoption of ASC 842 did not have an effect on the Company’s consolidated financial statements. See
Note 9, Leases.

F-17

Note 3 — Patent License Agreement – Case Western Reserve University

Overview

The  Company,  through  its  majority-owned  subsidiary  Lucid  Diagnostics  Inc.,  entered  into  a  patent  license  agreement  with  Case  Western  Reserve  University  (“CWRU”),
captioned the Amended and Restated License Agreement and dated August 23, 2021 (“Amended CWRU License Agreement”). The Amended CWRU License Agreement is a
successor  to  and  replaced  in  its  entirety  the  previous  CWRU  License Agreement,  dated  May  12,  2018,  between  Lucid  Diagnostics  Inc.  and  CWRU.  The Amended  CWRU
License Agreement terminates upon the expiration of certain related patents, or on May 12, 2038 in countries where no such patents exist, or upon expiration of any exclusive
marketing rights granted by the FDA or other U.S. government agency, whichever comes later.

The Amended CWRU License Agreement (as did the predecessor CWRU License Agreement) provides for the exclusive worldwide license of the intellectual property rights
for  the  proprietary  technologies  of  two  distinct  technology  components  -  the  “EsoCheck  Cell  Collection  Device”  referred  to  as  “EsoCheck®”;  and  a  panel  of  proprietary
methylated DNA biomarkers, a laboratory developed test (“LDT”), referred to as “EsoGuard®”; and together are collectively referred to as the “EsoGuard Technology”.

The  CWRU  License Agreement  Fee  was  $273.  On  the August  23,  2021  effective  date  of  the Amended  CWRU  License Agreement,  the  remaining  balance  of  $223  became
payable, and such amount was paid in September 2021. Additionally, also in September 2021, the Company paid a $10 amendment fee in connection with the Amended CWRU
License  Agreement.  Additionally,  the  Amended  CWRU  License  Agreement  provides  for  each  of  patent  fees  reimbursement  payments;  milestone  payments;  and  royalty
payments - each as discussed below.

Patent Fees Reimbursement

Lucid Diagnostics Inc. is responsible for reimbursement of certain CWRU billed patent fees. See Note 5, Related Party Transactions, for patent fee reimbursement payments

paid to CWRU in the years ended December 31, 2021 and 2020.

Milestones

The (predecessor) CWRU License Agreement contained milestones, including regulatory milestones with respect to the FDA 501(k) submission of EsoCheck and the FDA
clearance  of  EsoCheck,  respectively  regulatory  submissions  and  clearances;  which  were  achieved  in  accordance  with  the  requisite  contractual  due  dates,  for  which  a  $75

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
research and development expense was recognized and paid with respect to the achievement of the regulatory milestone related to FDA clearance of EsoCheck. The CWRU
License Agreement  was  amended  effective  February  12,  2021,  to:  change  the  achievement  date  of  commercialization  milestone  from  November  2020  to August  2021;  to
eliminate  the  payment  with  respect  to  the  commercialization  milestone;  and  to  add  a  non-refundable  $100  payment  to  CWRU  in  consideration  for  such  changes  to  the
commercialization milestone (“CWRU License Agreement Amendment Fee”), with such fee recognized as general and administrative expense as of December 31, 2020 and
paid  in  February  2021.  The  regulatory  milestone  related  to  FDA  PMA  submission  of  a  licensed  product  (“PMA  Milestone”)  is  included  in  the Amended  CWRU  License
Agreement, and is the sole remaining unachieved milestone, for which a $200 milestone payment would be payable to CWRU upon its achievement.

Note 3 — Patent License Agreement – Case Western Reserve University - continued

Royalty Fee

F-18

Under the Amended CWRU License Agreement, the Company is required to pay a royalty fee to CWRU with respect to the “Licensed Products” (as defined in the CWRU
License Agreement) of a percentage of “Net Sales”, as defined in the Amended CWRU License Agreement, as follows:  5.0% of Net Sales up to $100.0 million per year; and
8.0% of Net Sales of $100.0 million or greater per year, with such amounts subject-to a minimum annual royalty fee.

The base minimum annual royalty fee is $50 commencing January 1 following the first anniversary of the “First Commercial Sale” of a “Licensed Product” (as such terms are
defined in the Amended CWRU License Agreement). The minimum annual royalty fee increases to each of: $ 150 if the annual “Net Sales” (as defined in the Amended CWRU
License Agreement) exceed $25.0 million up to $50.0 million; $300 if annual Net Sales exceed $50.0 million up to $100.0 million; and $600 if annual Net Sales exceed $100.0
million. The Company recognized a 5.0% royalty fee payment liability as of December 31, 2021 with respect to the revenue recognized under the EsoGuard Commercialization
Agreement, dated August 1, 2021, between Lucid Diagnostics Inc. and Research Dx Inc.

Additionally, the Company is required to pay a royalty fee on (sub-license) “Other Proceeds” (as defined in the Amended CWRU License Agreement) of: 30% of sub-license
proceeds  to  extent  the  sub-license  proceeds  are  realized  prior  to  the  first  commercial  Sale  of  a  Licensed  Product;  or 15%  of  sub-license  proceeds  to  extent  the  sub-license
proceeds are realized after the first commercial Sale of a Licensed Product.

Consulting Agreements with Physician Inventors - Intellectual Property - CWRU License Agreement

Lucid Diagnostics Inc. entered into consulting agreements with each of the three physician inventors of the intellectual property licensed under the Amended CWRU License
Agreement (“Physician Inventors”), with each such consulting agreement providing for compensation on a contractual rate per hour for consulting services provided, and an
expiration date of May 12, 2024, upon each of the respective the agreements’ renewal effective May 12, 2021. Additionally, each of the Physician Inventors have been granted
stock options and restricted stock awards under the Lucid Diagnostics Inc. 2018 Long-Term Incentive Equity Plan; and stock options under the PAVmed Inc. 2014 Long-Term
Incentive Equity Plan. See Note 5, Related Party Transactions, with respect to the consulting fee expense and stock based compensation expense recognized with respect to the
Physician Inventors consulting agreements and stock options and restricted awards discussed above; and Note 14, Stock-Based Compensation, for information regarding each of
the “Lucid Diagnostics Inc. 2018 Long-Term Incentive Equity Plan” and the separate “PAVmed Inc. 2014 Long-Term Incentive Equity Plan”.

F-19

Note 4 - Revenue from Contracts with Customers

Revenue is recognized when the satisfaction of the performance obligation occurs, which is when the delivery of product and /or the provision of service is rendered, and is
measured  as  the  amount  of  estimated  consideration  expected  to  be  realized.  In  the  year  ended  December  31,  2021,  the  Company  recognized  revenue  under  the  EsoGuard
Commercialization Agreement, dated August 1, 2021, as discussed below.

EsoGuard Commercialization Agreement

The  Company,  through  its  majority-owned  subsidiary,  Lucid  Diagnostics  Inc.,  entered  into  the  EsoGuard  Commercialization Agreement,  dated August  1,  2021,  with  its
Commercial  Laboratory  Improvements Act  (“CLIA”)  certified  commercial  laboratory  service  provider,  ResearchDX  Inc.  (“RDx”),  an  unrelated  third-party.  The  EsoGuard
Commercialization Agreement  is  on  a  month-to-month  basis,  and  may  be  terminated  by  either  party  thereto,  with  or  without  cause,  upon  forty-five  (45)  days  prior  written
notice.

On February 25, 2022, the EsoGuard Commercialization Agreement was terminated in conjunction with the execution of an Asset Purchase Agreement between Lucid Dx

Labs Inc., a wholly-owned subsidiary of Lucid Diagnostics Inc. and RDx, as such agreement is further discussed in Note 20, Subsequent Events.

Revenue Recognized

In the year ended December 31, 2021, the Company recognized total revenue of $500, which represents the minimum fixed monthly fee of $100 to be paid by RDx for the
delivery of services under the EsoGuard Commercialization Agreement for the period from the agreement inception date of August 1, 2021 to December 31, 2021. The monthly
fee was deemed to be collectible for such period as RDx has timely paid the applicable respective monthly fee.

Cost of Revenue

The cost of revenue recognized with respect to the revenue recognized under the EsoGuard Commercialization Agreement for the year ended December 31, 2021 totaled
$585, inclusive of employee related costs of employees engaged in the delivery of the administration to patients of the EsoCheck cell sample collection procedure; EsoCheck
devices and EsoGuard mailers (cell sample shipping costs) distributed to medical practitioners’ locations and the Lucid Test Centers; Lucid Test Centers operating expenses,
including rent expense and supplies; and royalty fees incurred under the Amended CWRU License Agreement.

Note 5 —Related Party Transactions

Case Western Reserve University and Physician Inventors - CWRU License Agreement

F-20

Case Western Reserve University (“CWRU”) and each of the three physician inventors of the intellectual property licensed under the CWRU License Agreement (“Physician
Inventors”)  each  hold  equity  ownership  minority  interests  in  Lucid  Diagnostics  Inc.  The  expenses  incurred  with  respect  to  the  CWRU  License Agreement  and  the  three
Physician Inventors, as classified in the accompanying consolidated statement of operations for the periods indicated are summarized as follows:

For the year ended December 31,

 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of Revenue

CWRU – Royalty Fee

General and Administrative Expense

CWRU – License Agreement - Amendment Fee - Milestone III
Stock-based compensation expense – Physician Inventors’ restricted stock awards

Research and Development Expense

CWRU License Agreement - reimbursement of patent legal fees
EsoCheck devices provided to CWRU
Fees - Physician Inventors’ consulting agreements
Stock-based compensation expense – Physician Inventors’ stock options

Total Related Party Expenses

2021

2020

$

$

25   

$

10   
910   

195   
—   
29   
169   
1,338   

$

— 

100 
— 

250 
15 
83 
23 
471 

Lucid Diagnostics Inc. entered into consulting agreements with each of the three Physician Inventors, with each such consulting agreement providing for compensation on a
contractual  rate  per  hour  for  consulting  services  provided,  and  an  expiration  date  of  May  12,  2024,  upon  the  agreements’  renewal  effective  May  12,  2021. Additionally,  as
discussed  below,  each  of  the  Physician  Inventors  have  been  granted  stock  options  under  the  PAVmed  Inc.  2014  Long-Term  Incentive  Equity  Plan,  and  stock  options  and
restricted stock awards under the Lucid Diagnostics Inc. 2018 Long-Term Incentive Equity Plan.

Under each of their respective (initial) consulting agreements with Lucid Diagnostics Inc., the three Physician Inventors were each granted 25,000 stock options under the
PAVmed Inc. 2014 Equity Plan, with a grant date of May 12, 2018, an exercise price of $ 1.59 per share of common stock of PAVmed Inc., vesting ratably on a quarterly basis
commencing June 30, 2018 and ending March 31, 2021, and a contractual period of ten years from the date of grant. As of March 31, 2021, such stock options  were  fully
vested and exercisable. Each of the Physician Inventors were granted 50,000 stock options under the PAVmed Inc. 2014 Equity Plan, with a grant date of June 21, 2021, an
exercise  price  of  $6.41  per  share  of  common  stock  of  PAVmed  Inc.,  vesting  ratably  on  a  quarterly  basis  commencing  June  30,  2021  and  ending  March  31,  2024,  and  a
contractual period of ten years from the date of grant.

On March 1, 2021, restricted stock awards were granted under the Lucid Diagnostics Inc. 2018 Equity Plan to each of the three Physician Inventors, with such restricted stock
awards having a single vesting date of March 1, 2023, with the fair value of such restricted stock awards recognized as stock-based compensation expense ratably on a straight-
line  basis  over  the  vesting  period,  which  is  commensurate  with  the  service  period.  The  restricted  stock  awards  are  subject  to  forfeiture  if  the  requisite  service  period  is  not
completed.

See Note 14, Stock-Based Compensation, for information regarding each of the “PAVmed Inc. 2014 Long-Term Incentive Equity Plan” and the separate “Lucid Diagnostics

Inc 2018 Long-Term Incentive Equity Plan”; and Note 17, Noncontrolling Interest, for a discussion of Lucid Diagnostics Inc. and the corresponding noncontrolling interests.

F-21

Note 5 —Related Party Transactions - continued

Other Related Party Transactions

Lucid  Diagnostics  Inc.  previously  entered  into  a  consulting  agreement  with  Stanley  N.  Lapidus,  effective  June  2020  with  such  consulting  agreement  providing  for
compensation on a contractual rate per hour for consulting services provided. In July 2021, Mr. Lapidus was appointed as Vice Chairman of the Board of Directors of Lucid
Diagnostics  Inc.  Lucid  Diagnostics  Inc.  recognized  as  general  and  administrative  expense  of  $21  and  $7  in  the  years  ended  December  31,  2021  and  2020,  respectively,  in
connection with the consulting agreement.

Veris Health Inc. entered into a consulting agreement with Andrew Thoreson, M.D. effective June 2021 with such consulting agreement providing for compensation on a
contractual rate per hour for consulting services provided. Veris Health Inc. recognized general and administrative expense of $ 54 in the year ended December 31, 2021 in
connection with the consulting agreement.

F-22

Note 6 — Acquisitions

Oncodisc Inc.

On May 28, 2021, Veris Health Inc., a majority-owned subsidiary of PAVmed Inc., acquired all of the outstanding common stock of Oncodisc Inc. (“Oncodisc”) for total
purchase consideration of approximately $261, consisting of: the issue of 1,564,514 shares of common stock of Veris Health Inc., with such shares having an estimated fair
value of approximately $6; and cash paid of approximately $255. Additionally, the cash acquired was approximately $108 and liabilities assumed were approximately $50. The
acquisition of Oncodisc was accounted for by Veris Health Inc as an asset acquisition. Veris Health Inc. has allocated the preliminary purchase price based upon the respective
fair values as of the date of acquisition as follows:

Acquisition - Oncodisc Inc.
Cash Acquired
Intangible asset - in process R&D
Intangible asset - assembled workforce
Liabilities assumed
Total net assets acquired

$

$

Amount

108 
133 
70 
(50)
261 

The intangible asset recognized for the in-process research and development (“IPRD”) of $133 was  determined  to  have  no  alternative  future  use  and  was  recognized  as  a
current period research and development expense. The intangible asset recognized for the assembled workforce of approximately $70, which is included in “Intangible assets,
net” on the accompanying consolidated balance sheet, has an expected useful life of one year, and is being recognized on a ratable basis over such period, which commenced in
June 2021. See Note 17, Noncontrolling Interest, for a discussion of Veris Health Inc. and the corresponding noncontrolling interests.

CapNostics, LLC.

On October 5, 2021, PAVmed Subsidiary Corporation, a majority-owned subsidiary of PAVmed Inc., acquired the membership interest of CapNostics, LLC (“CapNostics”)
for total (gross) purchase consideration of approximately $2.1 million of cash paid at the closing of the transaction. The acquisition of CapNostics was accounted for as an asset
acquisition.  The  intangible  asset  recognized  for  the  defensive  technology  of  approximately  $2.1 million, which  is  included  in  “Intangible  assets,  net”  on  the  accompanying
consolidated  balance  sheet,  has  an  expected  useful  life  of five years,  and  is  being  recognized  on  a  ratable  basis  over  such  period,  which  commenced  in  October  2021.  The

 
 
   
 
 
 
    
 
  
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company has allocated the preliminary purchase price based upon the respective fair values as of the date of acquisition as follows:

Acquisition - CapNostics, LLC
Cash Acquired
Other current assets
Intangible asset - defensive technology
Liabilities assumed
Total net assets acquired

Amortization - Acquired Intangible Assets

$

$

Amount

5 
6 
2,104 
(10)
2,105 

Amortization expense of the acquired intangible assets discussed above was $146 for the year ended December 31, 2021 (there was no such amortization expense for the prior
year  ended  December  31,  2020),  and  is  included  in  general  and  administrative  expenses  in  the  accompanying  consolidated  statements  of  operations.  The  scheduled  future
amortization expense of such acquired intangible assets is as follows: $449 for the year 2022; $420 for each of the years 2023, 2024, and 2025; and $319 for the year 2026.

F-23

Note 7 — Prepaid Expenses, Deposits, and Other Current and Non-Current Assets

Current Assets

Prepaid expenses and other current assets consisted of the following as of:

Advanced payments to service providers and suppliers
Prepaid insurance
Deposits
EsoCheck cell collection supplies
EsoGuard mailer supplies
CarpX devices

Total prepaid expenses, deposits and other current assets

Non-Current Assets

December 31, 2021

December 31, 2020

2,084   
1,856   
713   
434   
59   
33   
5,179   

$

$

507 
61 
262 
779 
55 
21 
1,685 

$

$

The Company, through its majority-owned subsidiary Lucid Diagnostics Inc., entered into an agreement with a clinical research organization (“CRO”) in connection with
EsoGuard clinical trials (the “EsoGuard CRO Agreement”). The term of the EsoGuard CRO Agreement is from the September 2019 effective date to the conclusion of the
respective clinical trials, but not to exceed 60 months from the effective date of the EsoGuard CRO Agreement. The CRO agreement may be cancelled with sixty days written
notice, without an early termination fee. The Company incurred an on-account deposit of $725 and $755 as  of  December  31,  2021  and  2020,  respectively,  with  the  deposit
classified as a non-current asset in the line item captioned “Other assets” on the accompanying consolidated balance sheets as of December 31, 2021 and 2020. See Note 11,
Commitment and Contingencies, for a discussion of the EsoGuard CRO Agreement.

Note 8 — Fixed Assets

Fixed assets, less accumulated depreciation, consisted of the following as of:

Computer and office equipment
Laboratory equipment
Furniture and fixtures
Leasehold improvements
Assets under construction
Total Fixed Assets
Less Accumulated Depreciation
Total Fixed Assets, net

(1) Lesser of remaining lease term or estimated useful life.

Estimated Useful Life
2-5 years
3-7 years
3-5 years
(1)
n/a

December 31, 2021

December 31, 2020

$

$

426   
1,161   
96   
2   
38   
1,723   
(138)  
1,585   

$

$

51 
88 
— 
— 
— 
139 
(57)
82 

The assets under construction presented above are with respect to the establishment of a Company-owned CLIA-certified, CAP-accredited commercial clinical laboratory.
The total fixed assets is inclusive of $99 of accounts payable and $16 of accrued expenses and other current liabilities in the accompanying consolidated balance sheet as of
December 31, 2021. Depreciation expense of $80 and $23 for the years ended December 31, 2021 and 2020, respectively, is included in general and administrative expenses in
the accompanying consolidated statements of operations.

F-24

Note 9 — Leases

As of December 31, 2021, the Company only had short-term leases, inclusive of: an office rental agreement is on a month-to-month basis, with a 5% per annum increase in
the monthly lease payment effective February 1 of each year, with such rental agreement able to be cancelled with two months written notice; and two other month-to-month
office space rental agreements, each of which have an April 30, 2022 termination date. The total rent expense incurred under month-to-month rental agreements was $191 and
$189, for the years ended December 31, 2021 and 2020, respectively.

In addition to the short-term leases as of December 31, 2021 noted above, the Company entered into additional lease agreements, each with commencement dates subsequent
to December 31, 2021, classified as operating leases and short-term leases, including for each of: a research and development facility; a commercial clinical laboratory; a light
manufacturing facility; additional Lucid Test Centers; and for office space.

As of December 31, 2021, with respect to short-term leases: the total future lease payments of both the (existing) short-term leases effective as of December 31, 2021 plus the

(new) short-term leases (i.e. the new short-term leases with commencement dates subsequent to December 31, 2021), are $178 in 2022 and $9 in 2023.

As of December 31, 2021, with respect to operating leases: the total future lease payments of the (new) operating leases (i.e. the new operating leases with commencement

dates subsequent to December 31, 2021), are as follows:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2022
2023
2024
2025
2026
Thereafter
Total lease payments

$

1,359 
1,592 
1,560 
696 
712 
277 
6,196 

Note 10 — Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consisted of the following items as of :

Compensation and Employee Benefits
CWRU License Agreement fee
CWRU License Agreement Amendment fee
CWRU Amended License Agreement - Royalty fee
Operating expenses
EsoGuard mailer supplies
CarpX devices

Total accrued expenses and other current liabilities

December 31, 2021

December 31, 2020

3,151   
—   
—   
25   
1,083   
—   
—   
4,259   

$

$

1,777 
223 
100 
— 
171 
22 
32 
2,325 

$

$

The “Compensation and Employee Benefits” includes: discretionary bonus payments to employees; unused employee vacation time; and employee payroll deductions related

to the PAVmed Inc. Employee Stock Purchase Plan (“PAVmed Inc. ESPP”). See Note 14, Stock-Based Compensation, for additional information on the PAVmed Inc. ESPP.

See Note 3, Patent License Agreement - Case Western Reserve University, for a discussion of the CWRU License Agreement.

The amounts for operating expenses and EsoGuard supplies presented above relate to respective amounts incurred by the Company but not yet invoiced by the respective

vendors.

F-25

Note 11 — Commitment and Contingencies

Clinical Trials - Agreement with Clinical Research Organization

The Company, through its majority-owned subsidiary Lucid Diagnostics Inc., entered into an agreement with a clinical research organization (“CRO”) in connection with
EsoGuard  clinical  trials,  referred  to  as  the  EsoGuard  CRO Agreement.  The  CRO  will  assist  the  Company  with  conducting  two  concurrent  clinical  trials  referred  to  as  the
“EsoGuard screening study” and the “EsoGuard case control study”. The term of the EsoGuard CRO Agreement is from the September 2019 effective date to the conclusion of
the respective clinical trials, but not to exceed 60 months from the effective date of the EsoGuard™ CRO Agreement. The CRO agreement may be cancelled with sixty days
written notice, without an early termination fee.

Legal Proceedings

On November 2, 2020, a stockholder of the Company, on behalf of himself and other similarly situated stockholders, filed a complaint in the Delaware Court of Chancery
alleging broker non-votes were not properly counted in accordance with the Company’s bylaws at the Company’s Annual Meeting of Stockholders on July 24, 2020, and, as a
result, asserted certain matters deemed to have been approved were not so approved (including matters relating to the increase in the size of the 2014 Equity Plan and the ESPP).
The relief sought under the complaint includes certain corrective actions by the Company, but did not seek any specific monetary damages. The Company did not believe it was
clear the prior approval of these matters was invalid or otherwise ineffective. However, to avoid any uncertainty and the expense of further litigation, on January 5, 2021, the
Company’s Board of Directors determined it would be advisable and in the best interests of the Company and its stockholders to re-submit these proposals to the Company’s
stockholders for ratification and/or approval. In this regard, the Company held a special meeting of stockholders on March 4, 2021, at which such matters were ratified and
approved. The parties have reached agreement on a proposed Settlement Term Sheet Agreement, dated January 28, 2021, to settle the complaint, the terms of which do not
contemplate payment of monetary damages to the putative class in the proceeding. The settlement of the complaint is pending approval by the Court.

On December 23, 2020, Benchmark Investments, Inc. filed a complaint against the Company in the U.S. District Court of the Southern District of New York alleging the
registered direct offerings of shares of common stock of the Company completed in December 2020 were in violation of provisions set forth in an engagement letter between
the Company and the Kingswood Capital Markets, a “division” of Benchmark Investments, Inc. On December 16, 2021, the court granted PAVmed’s motion to dismiss the
case for lack of subject matter jurisdiction. On February 7, 2022, Benchmark Investments LLC, which claimed to be affiliated with Benchmark Investments, Inc., filed a new
complaint in the Supreme Court of the State of New York, New York County, asserting claims similar to those in the federal action, and adding to its allegations that financings
conducted by the Company in January 2021 and February 2021 also violated the Company’s engagement letter with Kingswood Capital Markets. The Company disagrees with
the allegations set forth in the complaint and intends to vigorously contest the complaint.

In  the  ordinary  course  of  our  business,  particularly  as  it  begins  commercialization  of  its  products,  the  Company  may  be  subject  to  certain  other  legal  actions  and  claims,
including product liability, consumer, commercial, tax and governmental matters, which may arise from time to time. Except as otherwise noted herein, the Company does not
believe  it  is  currently  a  party  to  any  other  pending  legal  proceedings.  Notwithstanding,  legal  proceedings  are  subject-to  inherent  uncertainties,  and  an  unfavorable  outcome
could include monetary damages, and excessive verdicts can result from litigation, and as such, could result in a material adverse impact on the Company’s business, financial
position, results of operations, and /or cash flows. Additionally, although the Company has specific insurance for certain potential risks, the Company may in the future incur
judgments or enter into settlements of claims which may have a material adverse impact on the Company’s business, financial position, results of operations, and /or cash flows.

F-26

Note 12 — Financial Instruments Fair Value Measurements

Recurring Fair Value Measurements

The fair value hierarchy table for the reporting dates noted is as follows:

 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2020

Senior Secured Convertible Note - November 2019
Senior Convertible Note - April 2020
Senior Secured Convertible Note – August 2020

Totals

Fair Value Measurement on a Recurring Basis at Reporting

Date Using(1)

Level-1
Inputs

Level-2
Inputs

Level-3 Inputs

Total

$

$

— 
— 
— 
— 

$

$

—   
—   
—   
—   

$

$

1,270   
4,600   
8,790   
14,660   

$

$

1,270 
4,600 
8,790 
14,660 

(1) As  noted  above,  as  presented  in  the  fair  value  hierarchy  table,  Level-1  represents  quoted  prices  in  active  markets  for  identical  items,  Level-2  represents  significant  other
observable inputs, and Level-3 represents significant unobservable inputs. There were no transfers between the respective Levels during the year ended December 31, 2020.

Convertible notes are accounted for under the fair value option (“FVO”) election, wherein, each of the convertible notes were initially measured at their respective issue-date
estimated fair value and subsequently remeasured at estimated fair value on a recurring basis at each reporting period date, with the resulting fair value adjustment recognized as
other income (expense) in the consolidated statement of operations.

There were no fair value measurements as of December 31, 2021 as each of the convertible notes were previously repaid-in-full in the three months ended March 31, 2021, as
discussed herein below in Note 13, Debt. The estimated fair value of each of the convertible notes as of December 31, 2020, were computed using a Monte Carlo simulation of
the present value of its cash flows using a synthetic credit rating analysis and a required rate-of-return, and were therefore classified within the Level 3 category, as the fair value
was determined using both observable inputs and unobservable inputs. Unrealized gains and losses associated with liabilities within the Level 3 category include changes in fair
value attributable to both observable (e.g., changes in market interest rates) and unobservable (e.g., changes in unobservable long- dated volatilities) inputs.

The estimated fair value of each of the convertible notes as of December 31, 2020, were computed using a Monte Carlo simulation of the present value of its cash flows using

a synthetic credit rating analysis and a required rate-of-return, using the following assumptions:

Senior Secured Convertible Notes and Senior Convertible Note - Fair Value and Fair Value Assumptions – December 31, 2020:

Fair Value
Face value principal payable
Required rate of return
Conversion Price
Value of common stock
Expected term (years)
Volatility
Risk free rate
Dividend yield

November 2019 Senior
Secured Convertible
Notes

April 2020 Senior
Convertible Note

August 2020
Senior Secured
Convertible Note

$
$

$
$

$
$

$
$

1,270 
956 
0.09% 
1.60 
2.12 
0.25 
70.00% 
0.09% 
—% 

$
$

$
$

4,600 
4,111 
50.20% 
5.00 
2.12 
1.33 
70.00% 
0.11% 
—% 

8,790 
7,750 
27.20%
5.00 
2.12 
1.59 
70.00%
0.12%
—%

The estimated fair values reported utilized the Company’s common stock price along with certain Level 3 inputs, as discussed above, in the development of Monte Carlo
simulation models, discounted cash flow analyses, and /or Black-Scholes valuation models. The estimated fair values are subjective and are affected by changes in inputs to the
valuation models /analyses, including the Company’s common stock price, the Company’s dividend yield, the risk-free rates based on U.S. Treasury security yields, and certain
other Level-3 inputs including, assumptions regarding the estimated volatility in the value of the Company’s common stock price. Changes in these assumptions can materially
affect the estimated fair values.

F-27

Note 13 — Debt

Convertible Notes

All of the convertible notes, as such convertible notes are discussed below, were repaid-in-full during the three months ended March 31, 2021. The fair value and face value

principal of outstanding convertible notes at December 31, 2020 were as follows:

Contractual
Maturity Date

Stated Interest
Rate

Conversion Price
per Share

Face Value
Principal
Outstanding

November 2019 Senior Secured Convertible Note 
April 2020 Senior Convertible Note
August 2020 Senior Secured Convertible Note
Balance as of December 31, 2020

September 30, 2021 
April 30, 2022 
August 6, 2022 

7.875% 
7.875% 
7.875% 

$
$
$

1.60   
5.00   
5.00   

$
$
$
$

956   
4,111   
7,750   
12,817   

$
$
$
$

Senior Secured Convertible Note issued November 4, 2019 - Series A and Series B - (“November 2019 Senior Convertible Notes”)

Fair Value

1,270 
4,600 
8,790 
14,660 

The “November 2019 Senior Convertible Notes” remaining unpaid outstanding face value principal of approximately $956 as of December 31, 2020 was repaid-in-full as of
January 5, 2021, with the remaining principal balance, along with the payment of interest thereon of approximately $7, settled with the issuance of 667,668 shares common stock
of the Company, with a fair value of approximately $1,723 (with such fair value measured as the respective conversion date quoted closing price of the common stock of the
Company), resulting in the recognition of a loss from extinguishment of debt of approximately $760.

Senior Convertible Note issued April 30, 2020 - (“April 2020 Senior Convertible Note”)

The “April 2020 Senior Convertible Note” unpaid outstanding face value principal of approximately $4,111 as of December 31, 2020 was repaid-in-full in March 2021, as

discussed herein below. In the years ended December 31, 2021 and 2020, approximately $52 and $215, respectively, of non-installment payments were paid in cash.

Senior Secured Convertible Note issued August 6, 2020 - (“August 2020 Senior Convertible Note”)

The  “August  Senior  Convertible  Note”  unpaid  outstanding  face  value  principal  of  approximately  $7,750  as  of  December  31,  2020  was  repaid-in-full  in  March  2021,  as

discussed herein below. In the years ended December 31, 2021 and 2020, approximately $102 and $246, respectively, of non-installment payments were paid in cash.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
  
 
  
 
 
    
 
 
 
 
 
 
Principal Repayments - April 2020 Senior Convertible Note and August 2020 Senior Convertible Note

On January 30, 2021, the Company paid in cash a $350 partial principal repayment of the April 2020 Senior Convertible Note; and on March 2, 2021, the Company paid in
cash a total of $14,466 of principal repayments, resulting in both the April 2020 Senior Convertible Note and the August 2020 Senior Convertible Note being repaid-in-full as of
such date. The Company recognized a debt extinguishment loss of approximately $2,955 in the year ended December 31, 2021 in connection with the repayments of the April
2020 Senior Convertible Note and the August 2020 Senior Convertible Note.

F-28

Note 13 — Debt - continued

Convertible Notes - continued

A reconciliation of the fair value of the convertible notes for the year ended December 31, 2021 is as follows:

Fair Value - December 31, 2020
Installment repayments – common stock
Non-installment payments – common stock
Non-installment payments – cash
Change in fair value
Principal repayments - cash
Fair Value at December 31, 2021(1)
Other Income (Expense) - Change in fair value – year ended
December 31, 2021(1)

November 2019
Senior Secured
Convertible Notes   
1,270   
$
(956)  
(7)  
—   
(307)  
—   
—   

$

April 2020 Senior
Convertible Note    
4,600   
$
—   
—   
(52)  
(437)  
(4,111)  
—   

$

August 2020
Senior Secured
Convertible Note   
8,790   
$
—   
—   
(102 ) 
(938 ) 
(7,750 ) 
—   

$

Sum of Balance
Sheet Fair Value
Components

Other Income
(Expense)

$

$

14,660   
(956)  
(7)  
(154)  
(1,682)  
(11,861)  
—   

$

$

— 
— 
— 
— 
1,682 
— 

1,682 

(1) As discussed above, all remaining convertible notes were previously repaid during the three months ended March 31, 2021.

A reconciliation of the fair value of the convertible notes for the year ended December 31, 2020 is as follows:

Fair Value - December 31, 2019
Face value principal – issue date
Fair value adjustment – issue date
Installment repayments – common stock
Non-installment payments – common stock
Non-installment payments – cash
Change in fair value
Lender Fees:

November 2019 Senior Secured Convertible Note - Series B;
April 2020 Senior Convertible Note; and
August 2020 Senior Secured Convertible Note

Fair Value at December 31, 2020
Other Income (Expense) - Change in fair value – year ended December
31, 2020

December
2018 Senior
Secured
Convertible
Note

November
2019 Senior
Secured
Convertible
Notes

April 2020
Senior
Convertible
Note

August
2020 Senior
Secured
Convertible
Note

$

$

1,700 
— 
— 
(1,692)  
(6)  
— 
(2)  

— 
— 
— 
— 

$

$

6,439   
7,000   
2,600   
(13,044)  
(464)  
(138)  
(1,123)  

—   
—   
—   
1,270   

$

$

—   
4,111   
(411)  
—   
—   
(216)  
1,116   

—   
—   
—   
4,600   

$

$

—   
7,750   
(750)  
—   
—   
(246)  
2,036   

—   
—   
—   
8,790   

Sum of
Balance
Sheet Fair
Value
Components 
$

8,139   
18,861   
1,439   
(14,736)  
(470)  
(600)  
2,027   

—   
—   
—   
14,660   

$

Other
Income
(Expense)  
— 
$
— 
(1,439)
— 
— 
— 
(2,027)

(700)
(411)
(750)

$

(5,327)

The Senior Convertible Notes presented above were each accounted for under the ASC 825-10-15-4 fair value option (“FVO”) election, wherein, the financial instrument is
initially measured at its issue-date estimated fair value and subsequently remeasured at estimated fair value on a recurring basis at each reporting period date, with the resulting
fair value adjustment recognized as other income (expense) in the consolidated statement of operations. In this regard, as provided for by ASC 825-10-50-30(b), the estimated
fair  value  adjustment  is  presented  as  a  single  line  item  within  other  income  (expense)  in  the  accompanying  consolidated  statement  of  operations.  See  Note  12,  Financial
Instruments Fair Value Measurements, for a further discussion of fair value assumptions. 

F-29

Note 13 — Debt - continued

Cares Act Paycheck Protection Program Loan

On April 8, 2020 the Company entered into a loan agreement with JP Morgan Chase, N.A., and received approximately $300 of proceeds, pursuant to the Coronavirus Aid,
Relief  and  Economic  Security Act  (the  “CARES Act”)  Paycheck  Protection  Program  (“PPP”)  -  the  “PPP  Loan”.  Through  the  life  of  the  PPP  Loan,  the  Company  made  no
principal or interest payments. The Company submitted its PPP Loan forgiveness application on April 21, 2021 and the forgiveness application was approved on June 9, 2021.
Upon PPP Loan forgiveness, the Company recognized a gain of $300 in its consolidated statements of operations in the year ended December 31, 2021.

Note 14 — Stock-Based Compensation

PAVmed Inc. 2014 Long-Term Incentive Equity Plan

The PAVmed Inc. 2014 Long-Term Incentive Equity Plan (the “PAVmed Inc. 2014 Equity Plan”) is designed to enable PAVmed Inc. to offer employees, officers, directors,
and consultants, as defined, an opportunity to acquire shares of common stock of PAVmed Inc. The types of awards that may be granted under the PAVmed Inc. 2014 Equity
Plan  include  stock  options,  stock  appreciation  rights,  restricted  stock,  and  other  stock-based  awards  subject  to  limitations  under  applicable  law. All  awards  are  subject  to
approval by the PAVmed Inc. board of directors.

 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
    
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
    
 
    
 
    
 
    
 
 
 
 
 
 
 
 
 
 
A total of 11,951,081 shares of common stock of PAVmed Inc. are reserved for issuance under the PAVmed Inc. 2014 Equity Plan, with 1,160,573 shares available for grant
as of December 31, 2021. The share reservation is not diminished by a total of 600,854 PAVmed Inc. stock options and restricted stock awards granted outside the PAVmed
Inc. 2014 Equity Plan as of December 31, 2021.

PAVmed Inc. 2014 Equity Plan - Stock Options

Stock options issued and outstanding under the PAVmed Inc. 2014 Equity Plan and including PAVmed stock options granted outside the plan is as follows:

Outstanding stock options at December 31, 2019
Granted(1)
Exercised
Forfeited
Outstanding stock options at December 31, 2020
Vested and exercisable stock options at December 31, 2020

Outstanding stock options at December 31, 2020
Granted(1)
Exercised
Forfeited
Outstanding stock options at December 31, 2021
Vested and exercisable stock options at December 31, 2021

Number of Stock
Options

Weighted Average
Exercise Price

5,203,529   
1,595,000   
—   
—   
6,798,529   
4,861,433   

6,798,529   
2,900,000   
(621,164)  
(357,167)  
8,720,198   
6,228,106   

$
$
$
$
$
$

$
$
$
$
$
$

2.58   
2.13   
—   
—   
2.55   
2.88   

2.55   
4.90   
1.58   
2.82   
3.39   
2.88   

Remaining
Contractual Term
(Years)

Intrinsic Value(2)

8.1   

$

394 

7.3   
6.7   

7.3   

6.8   
5.7   

$
$

$

$
$

2,558 
1,707 

2,558 

3,516 
3,245 

(1)

(2)

Stock options granted under the PAVmed Inc. 2014 Equity Plan generally vest ratably over twelve quarters, with the vesting commencing with the grant date quarter, and
have a ten-year contractual term from date-of-grant.
The intrinsic value is computed as the difference between the quoted price of the PAVmed Inc.  common stock on each of December 31, 2021 and 2020 and the exercise
price of the underlying PAVmed Inc. stock options, to the extent such quoted price is greater than the exercise price.

F-30

Note 14 — Stock-Based Compensation - continued

PAVmed Inc. 2014 Long-Term Incentive Equity Plan - continued

PAVmed Inc. 2014 Equity Plan - Restricted Stock Awards

On April 1, 2021, a total of 300,000 restricted stock awards were granted to employees under the PAVmed Inc. 2014 Equity Plan, with such restricted stock awards having a
single  vesting  date  of April  1,  2024 .  The  (April  1,  2021)  restricted  stock  awards  fair  value  of  approximately  $1.5  million,  which  was  measured  using  the  grant  date  quoted
closing price per share of PAVmed Inc. common stock, is  recognized as stock-based compensation expense ratably on a straight-line basis over the vesting period, which is
commensurate with the service period. The restricted stock awards are subject to forfeiture if the requisite service period is not completed.

On  December  15,  2021,  a  total  of 100,000 restricted  stock  awards  were  granted  to  consultants  outside  of  the  PAVmed  Inc. 2014  Equity  Plan,  with  such  restricted  stock
awards having a single vesting date of December 15, 2023. The (December 15, 2021) restricted stock awards fair value of approximately $0.3 million,  which  was  measured
using the grant date quoted closing price per share of PAVmed Inc. common stock, is recognized as stock-based compensation expense ratably on a straight-line basis over the
vesting period, which is commensurate with the service period. The restricted stock awards are subject to forfeiture if the requisite service period is not completed.

A total of 1,650,000 restricted stock awards were previously granted under the PAVmed Inc. 2014 Equity Plan, with such restricted stock awards having an aggregate fair
value of approximately $2.7 million, which was measured using the respective grant date quoted closing price per share of PAVmed Inc. common stock, with the fair value
recognized as stock-based compensation expense ratably on a straight-line basis over the vesting period, which is commensurate with the service period. The  vesting  of  the
previously granted restricted stock awards is as follows: 233,334 vested on March 15, 2020; 466,666 vesting on March 15, 2022; 450,000 vesting ratably on an annual basis
over a three year period with the initial annual vesting date on May 1, 2021; and 500,000 restricted stock awards having a single vesting date of May 1, 2023. The restricted
stock awards are subject to forfeiture if the requisite service period is not completed.

Subsequent to December 31, 2021, as of March 29, 2022, additional stock-based equity grants of 3.1 million stock options with a weighted average exercise price of $1.67

were granted under the PAVmed Inc 2014 Equity Plan.

Lucid Diagnostics Inc. 2018 Long-Term Incentive Equity Plan

The Lucid Diagnostics Inc. 2018 Long-Term Incentive Equity Plan (“Lucid Diagnostics Inc. 2018 Equity Plan”) is separate and apart from the PAVmed Inc. 2014 Equity
Plan  discussed  above.  The  Lucid  Diagnostics  Inc.  2018  Equity  Plan  is  designed  to  enable  Lucid  Diagnostics  Inc.  to  offer  employees,  officers,  directors,  and  consultants,  as
defined, an opportunity to acquire shares of common stock of Lucid Diagnostics Inc. The types of awards that may be granted under the Lucid Diagnostics Inc. 2018 Equity
Plan  include  stock  options,  stock  appreciation  rights,  restricted  stock,  and  other  stock-based  awards  subject  to  limitations  under  applicable  law. All  awards  are  subject  to
approval by the Lucid Diagnostics Inc. board of directors.

A  total  of 5,644,000 shares of common stock of Lucid Diagnostics Inc. are reserved for issuance under the Lucid Diagnostics Inc. 2018 Equity Plan, with 2,752,615  shares
available for grant as of December 31, 2021, with the share reservation not diminished by a total of 473,300 Lucid Diagnostics Inc. stock options and restricted stock awards
granted outside the Lucid Diagnostics Inc. 2018 Equity Plan.

F-31

Note 14 — Stock-Based Compensation - continued

Lucid Diagnostics Inc. 2018 Equity Plan - Stock Options

Stock options issued and outstanding under the Lucid Diagnostics Inc. 2018 Equity Plan and including Lucid Diagnostics options granted outside the plan is as follows:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
    
 
  
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
    
 
  
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding stock options at December 31, 2019
Granted(1)
Exercised
Forfeited
Outstanding stock options at December 31, 2020
Vested and exercisable stock options at December 31, 2020

Outstanding stock options at December 31, 2020
Granted(1)
Exercised
Forfeited
Outstanding stock options at December 31, 2021
Vested and exercisable stock options at December 31, 2021

Number of Stock
Options

Weighted Average
Exercise Price

Remaining
Contractual Term
(Years)

1,403,945   
—   
(4,703)  
—   
1,399,242   
1,085,288   

1,399,242   
20,000   
—   
—   
1,419,242   
1,337,417   

$
$
$
$
$
$

$
$
$
$
$
$

0.61   
—   
1.06   
—   
0.61   
0.58   

0.61   
9.08   
—   
—   
0.60   
0.61   

9.0 

8.0 
7.9 

8.0 

7.0 
7.0 

(1)

Stock options granted under the Lucid Diagnostics Inc. 2018 Equity Plan generally vest ratably over twelve quarters, with the vesting commencing with the grant date
quarter, and have a ten-year contractual term from date-of-grant.

Lucid Diagnostics Inc. 2018 Equity Plan – Restricted Stock Awards

As of December 31, 2021, a total of 1,897,795 restricted stock awards were granted under the Lucid Diagnostics Inc. 2018 Equity Plan, summarized as follows:

On March 1, 2021, a total of 1,467,440 restricted stock awards were granted under the Lucid Diagnostics Inc. 2018 Equity Plan to employees of PAVmed Inc., a member of
the board of directors of Lucid Diagnostics Inc. (who is also a member of the board of directors of PAVmed Inc.), and to each of the three physician inventors of the intellectual
property licensed under the CWRU License Agreement, with such restricted stock awards having a single vesting date of March 1, 2023, and an aggregate grant date fair value
of approximately $18.9 million, measured as discussed below, with such aggregate estimated fair value recognized as stock-based compensation expense ratably on a straight-
line  basis  over  the  vesting  period,  which  is  commensurate  with  the  service  period.  The  restricted  stock  awards  are  subject  to  forfeiture  if  the  requisite  service  period  is  not
completed.

In April 2021, a total of 91,715 restricted stock awards were granted under the Lucid Diagnostics Inc 2018 Equity Plan, inclusive of such restricted stock awards granted to
an  employee  of  PAVmed  Inc.  and  a  consultant,  with  such  restricted  stock  awards  having  a  single  vesting  date  in April  2023,  and  an  aggregate  grant  date  fair  value  of
approximately $1.2 million, measured as discussed below, with such aggregate estimated fair value recognized as stock-based compensation expense ratably on a straight-line
basis  over  the  vesting  period,  which  is  commensurate  with  the  service  period.  The  restricted  stock  awards  are  subject  to  forfeiture  if  the  requisite  service  period  is  not
completed. As of December 31, 2021, a total of 7,055 restricted stock awards have been forfeited.

In July 2021, a total of 84,660 restricted stock awards were granted under the Lucid Diagnostics Inc 2018 Equity Plan, inclusive of such restricted stock awards granted to
member of the board of directors of Lucid Diagnostics Inc. with such restricted stock awards having a single vesting date in July 2023, and an aggregate grant date fair value of
approximately $1.1 million, measured as discussed below, with such aggregate estimated fair value recognized as stock-based compensation expense ratably on a straight-line
basis  over  the  vesting  period,  which  is  commensurate  with  the  service  period.  The  restricted  stock  awards  are  subject  to  forfeiture  if  the  requisite  service  period  is  not
completed.

F-32

Note 14 — Stock-Based Compensation - continued

Lucid Diagnostics Inc. 2018 Equity Plan – Restricted Stock Awards - continued

In  September  2021, 169,320  restricted  stock  awards  were  granted  under  the  Lucid  Diagnostics  Inc  2018  Equity  Plan  to  a  member  of  the  board  of  directors  of  Lucid
Diagnostics Inc., with such restricted stock award vesting ratably over a two year period with vesting dates of each of September 15, 2022 and 2023, and an aggregate grant date
fair value of approximately $2.3 million, measured as discussed below, with such aggregate estimated fair value recognized as stock-based compensation expense ratably on a
straight-line basis over the vesting period, which is commensurate with the service period. The restricted stock awards are subject to forfeiture if the requisite service period is
not completed.

On  October  14,  2021, 84,660 restricted  stock  awards  were  granted  under  the  Lucid  Diagnostics  Inc  2018  Equity  Plan,  to  a  member  of  the  board  of  directors  of  Lucid
Diagnostics  Inc.,  with  such restricted  stock  awards  having  a  single  vesting  date  of  October  14,  2023,  and  an  aggregate  grant  date  fair  value  of  approximately  $1.0  million,
measured as the grant date closing price of Lucid Diagnostics Inc common stock, with such aggregate estimated fair value recognized as stock-based compensation expense
ratably  on  a  straight-line  basis  over  the  vesting  period,  which  is  commensurate  with  the  service  period.  The  restricted  stock  awards  are  subject  to  forfeiture  if  the  requisite
service period is not completed.

On December 15, 2021, 50,000 restricted stock awards were granted outside of the Lucid Diagnostics Inc 2018 Equity Plan, with such restricted stock award having a single
vesting date on December 15, 2023, and an aggregate grant date fair value of approximately $0.3 million, measured as the grant date closing price of Lucid Diagnostics Inc
common  stock,  with  such  aggregate  estimated  fair  value  recognized  as  stock-based  compensation  expense  ratably  on  a  straight-line  basis  over  the  vesting  period,  which  is
commensurate with the service period. The restricted stock awards are subject to forfeiture if the requisite service period is not completed.

Subsequent  to  December  31,  2021,  as  of  March  29,  2022,  additional  stock-based  equity  grants  under  the  Lucid  Diagnostics  Inc.  2018  Equity  Plan  included  each  of: 1.8
million stock options with a weighted average exercise price of approximately $4.16 per share and the same vesting and contractual term as discussed above; and a total of
320,000 restricted stock awards with a weighted average grant date fair value of $4.52 per share of Lucid Diagnostics Inc. common stock, with single vesting date of three years
from date of grant.

The price per share of Lucid Diagnostics Inc. common stock used in the computation of estimated fair value of stock options and restricted stock awards granted under the
Lucid Diagnostics Inc. 2018 Equity Plan is as follows: (i) from October 14, 2021 to December 31, 2021 it is its quoted closing price per share on date of grant; and (ii) for the
period January 1, 2021 to October 13, 2021, it was estimated using a probability-weighted average expected return methodology (“PWERM”), which involves the determination
of equity value under various exit scenarios and an estimation of the return to the common stockholders under each scenario, wherein, the estimated fair value was based upon
an  analysis  of  future  values,  assuming  various  outcomes,  based  upon  the  probability-weighted  present  value  of  expected  future  investment  returns,  considering  each  of  the
possible future outcomes available to Lucid Diagnostics Inc.; and (iii) as of December 31, 2020, it was estimated using a discounted cash flow analysis applied to a multi-year
forecast of its future cash flows.

The  PWERM  principally  involved  (i)  the  identification  of  scenarios  and  related  probabilities;  (ii)  determine  the  equity  value  under  each  scenario;  and  (iii)  determine  the
common  stock  shareholders’  return  in  each  scenario.  The  two  scenarios  identified  were  an  initial  public  offering  (“IPO”)  of  Lucid  Diagnostics  Inc.  common  stock  (“IPO

 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
scenario”); and, to continue on as a private company (“stay private scenario”). With respect to the IPO scenario, the valuation of the Lucid Diagnostics Inc. common stock was
computed using assumptions, including dates of the IPO, to calculate an estimated pre-money valuation; and, with respect to the stay private scenario, an income approach was
used, wherein a risk-adjusted discount rate is applied to projected future cash flows. For the awards during 2021, a relative weighting ranged from 75%-97.5% for to the IPO
scenario and the relative weighting ranged from 2.5%-25% for the stay private scenario.

F-33

Note 14 — Stock-Based Compensation - continued

Consolidated Stock-Based Compensation Expense

The consolidated stock-based compensation expense recognized by each of PAVmed Inc. and Lucid Diagnostics Inc. for both the PAVmed Inc. 2014 Equity Plan and the

Lucid Diagnostics Inc. 2018 Equity Plan, with respect to stock options and restricted stock awards as discussed above, for the periods indicated, was as follows:

Sales and marketing expenses
General and administrative expenses
Research and development expenses
Total stock-based compensation expense

Stock-Based Compensation Expense Recognized by Lucid Diagnostics Inc.

Year Ended December 31,

2021

2020

$

$

1,177   
12,799   
1,033   
15,009   

$

$

278 
1,304 
462 
2,044 

As  noted,  the  consolidated  stock-based  compensation  expense  presented  above  is  inclusive  of  stock-based  compensation  expense  recognized  by  Lucid  Diagnostics  Inc.,
inclusive of each of: stock options granted under the PAVmed Inc. 2014 Equity Plan to the three physician inventors of the intellectual property underlying the CWRU License
Agreement (“Physician Inventors”) (as discussed above in Note 5, Related Party Transactions); and stock options and restricted stock awards granted to employees of PAVmed
Inc. and non-employee consultants under the Lucid Diagnostics Inc. 2018 Equity Plan.

The stock-based compensation expense recognized by Lucid Diagnostics Inc. for both the PAVmed Inc. 2014 Equity Plan and the Lucid Diagnostics Inc. 2018 Equity Plan,

with respect to stock options and restricted stock awards as discussed above, for the periods indicated, was as follows:

Lucid Diagnostics Inc 2018 Equity Plan – sales and marketing expenses
Lucid Diagnostics Inc 2018 Equity Plan – general and administrative expenses
Lucid Diagnostics Inc 2018 Equity Plan – research and development expenses
PAVmed Inc 2014 Equity Plan - sales and marketing expenses
PAVmed Inc 2014 Equity Plan - general and administrative expenses
PAVmed Inc 2014 Equity Plan - research and development expenses
Total stock-based compensation expense – recognized by Lucid Diagnostics Inc

Year Ended December 31,

2021

2020

$

$

8   
9,073   
66   
202   
38   
212   
9,599   

$

$

— 
— 
52 
— 
— 
13 
65 

The consolidated unrecognized stock-based compensation expense and weighted average remaining requisite service period with respect to stock options and restricted stock

awards issued under each of the PAVmed Inc. 2014 Equity Plan and the Lucid Diagnostics Inc. 2018 Equity Plan, as discussed above, is as follows:

PAVmed Inc. 2014 Equity Plan

Stock Options
Restricted Stock Awards

Lucid Diagnostics Inc. 2018 Equity Plan

Stock Options
Restricted Stock Awards

Unrecognized Expense

Weighted Average
Remaining Service Period
(Years)

$
$

$
$

7,559   
2,021   

100   
16,000   

1.8 
1.2 

0.6 
1.3 

F-34

Note 14 — Stock-Based Compensation - continued

Stock-based compensation expense recognized with respect to stock options granted under the PAVmed Inc. 2014 Equity Plan was based on a weighted average estimated
fair  value  of  such  stock  options  of  $3.46  per  share  and  $1.27  per  share  during  the  years  ended  December  31,  2021  and  2020,  respectively,  calculated  using  the  following
weighted average Black-Scholes valuation model assumptions:

Expected term of stock options (in years)
Expected stock price volatility
Risk free interest rate
Expected dividend yield

Year Ended December 31,

2021

2020

5.6 
76.0% 
1.0% 

—% 

5.8 
73.0%
0.5%

—%

Stock-based compensation expense recognized with respect to stock options granted under the Lucid Diagnostics Inc. 2018 Equity Plan was based on a weighted average
estimated fair value of such stock options of $5.13 per share during the year ended December 31, 2021. There were no stock-based awards granted under the Lucid Diagnostics
Inc. 2018 Equity Plan during the year ended December 31, 2020. The stock-based compensation was calculated using the following weighted average Black-Scholes valuation
model assumptions:

Expected term of stock options (in years)
Expected stock price volatility
Risk free interest rate

Year Ended December 31,

2021

2020

5.7 
70.0% 
1.3% 

0.0 
—%
—%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expected dividend yield

PAVmed Inc. Employee Stock Purchase Plan (“ESPP”)

—% 

—%

The PAVmed Inc. Employee Stock Purchase Plan (“PAVmed Inc. ESPP”), adopted by the Company’s board of directors effective April 1, 2019, provides eligible employees
the opportunity to purchase shares of PAVmed Inc. common stock through payroll deductions during six month periods, wherein the purchase price per share of common stock
is the lower of 85% of the quoted closing price per share of PAVmed Inc. common stock at the beginning or end of each six month share purchase period. The PAVmed Inc.
ESPP share purchase dates are March 31 and September 30. A total of  203,480 shares and 154,266 shares of common stock of the Company were purchased for proceeds of
approximately $304 and $126,  on  the  ESPP  purchase  dates  of  March  31,  2021  and  2020,  respectively. A  total  of 31,112  shares  and 152,289  shares  of  common  stock  of  the
Company were purchased for proceeds of approximately $131 and $231, on the ESPP purchase dates of September 30, 2021 and 2020, respectively. The PAVmed Inc. ESPP
has a total reservation of 1,250,000 shares of common stock of PAVmed Inc. of which 626,081 shares are available-for-issue remaining as of December 31, 2021.

Lucid Diagnostics, Inc Employee Stock Purchase Plan (“ESPP”)

The  Lucid  Diagnostics  Inc.  Employee  Stock  Purchase  Plan  (“Lucid  Diagnostics  Inc.  ESPP”),  adopted  by  the  Company’s  board  of  directors  effective  November  9.  2021,
provides  eligible  employees  the  opportunity  to  purchase  shares  of  Lucid  Diagnostics  Inc.  common  stock  through  payroll  deductions  during  six  month  periods,  wherein  the
purchase price per share of common stock is the lower of 85% of the quoted closing price per share of Lucid Diagnostics Inc. common stock at the beginning or end of each six
month share purchase period. The Lucid Diagnostics Inc. ESPP share purchase dates are March 31 and September 30. The initial ESPP purchase date will be September 30,
2022.

The Lucid Diagnostics Inc. ESPP has a total reservation of 500,000 shares of common stock of PAVmed Inc. of which 500,000 shares are available-for-issue remaining as of

December 31, 2021.

Note 15 — Preferred Stock

F-35

The Company is authorized to issue 20 million shares of its Series B Convertible Preferred Stock, par value of $0.001 per share, with such designation, rights, and preferences

as may be determined by the Company’s board of directors.

Series B Convertible Preferred Stock

As  of  December  31,  2021  and  2020,  there  were 1,113,919  and 1,228,075  shares  of  Series  B  Convertible  Preferred  Stock  (classified  in  permanent  equity)  issued  and

outstanding, respectively.

The Series B Convertible Preferred Stock is issued pursuant to the PAVmed Inc. Certificate of Designation of Preferences, Rights, and Limitations of Series B Convertible
Preferred Stock (“Series B Convertible Preferred Stock Certificate of Designation”), has a par value of $0.001 per share, no voting rights, a stated value of $3.00 per share, and
is  immediately  convertible  upon  its  issuance. At  the  holders’  election,  a  share  of  Series  B  Convertible  Preferred  Stock  is  convertible  into  a  share  of  common  stock  of  the
Company at a common stock conversion exchange factor equal to a numerator and denominator of $3.00, with each such numerator and denominator not subject to further
adjustment, except for the effect of stock dividends, stock splits or similar events affecting the Company’s common stock. The Series B Convertible Preferred Stock shall not be
redeemed for cash and under no circumstances shall the Company be required to net cash settle the Series B Convertible Preferred Stock.

The Series B Convertible Preferred Stock Certificate of Designation provides for dividends at a rate of 8% per annum based on the $3.00 per share stated value of the Series
B Convertible Preferred Stock, with such dividends compounded quarterly, accumulate, and are payable in arrears upon being declared by the Company’s board of directors,
with the dividends earned from April 1, 2018 through October 1, 2021 payable-in-kind (“PIK”) by the issue of additional shares of Series B Convertible Preferred Stock. The
dividends may be settled after October 1, 2021, at the option of the Company, through any combination of the issue of shares of Series B Convertible Preferred Stock, the issue
shares of common stock of the Company, and /or cash payment.

The Series B Convertible Preferred Stock dividends earned are included in the calculation of basic and diluted net loss attributable to PAVmed Inc. common stockholders for
each of the corresponding periods presented. Notwithstanding, the Series B Convertible Preferred Stock dividends are recognized as a dividend payable only upon the dividend
being declared payable by the Company’s board of directors.

During  the  year  ended  December  31,  2021,  the  Company’s  board-of-directors  declared  an  aggregate  of  approximately  $288  of  Series  B  Convertible  Preferred  Stock
dividends, earned as of December 31, 2020, March 31, 2021, June 30, 2021, and September 30, 2021, which have been settled by the issue of an additional aggregate 96,292
shares of Series B Convertible Preferred Stock.

During  the  year  ended  December  31,  2020,  the  Company’s  board-of-directors  declared  an  aggregate  of  approximately  $284  of  Series  B  Convertible  Preferred  Stock
dividends, earned as of December 31, 2019, March 31, 2020, June 30, 2020, and September 30, 2020, which have been settled by the issue of an additional aggregate 94,866
shares of Series B Convertible Preferred Stock.

Subsequent to December 31, 2021, in January 2022, the Company’s board-of-directors declared a Series B Convertible Preferred Stock dividend earned as of December 31,
2021 and payable as of January 1, 2022, of approximately $67, which will be settled by the issue of an additional 22,291 shares of Series B Convertible Preferred Stock (with
such dividend not recognized as a dividend payable as of December 31, 2021, as the Company’s board of directors had not declared such dividends payable as of such date).

In the year ended December 31, 2021 and 2020, at the election of the holders, a total of 210,448 and 25,000 shares of Series B Convertible Preferred Stock, respectively, were

converted into the same number of shares of common stock of the Company.

F-36

Note 16 — Common Stock and Common Stock Purchase Warrants

Common Stock

The Company is authorized to issue up to 150 million shares of its common stock, par value of $0.001 per share. There were 86,367,845 and 63,819,935 shares of common

stock issued and outstanding as of December 31, 2021 and December 31, 2020, respectively.

Year Ended December 31, 2021

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● On January 5, 2021, a total of 6,000,000 shares of common stock of the Company were issued for gross proceeds of approximately $13,434, before a placement agent fee
and expenses of approximately $951, and offering costs incurred by the Company of approximately $71. The shares of common stock were issued in a registered direct
offering pursuant to a Prospectus Supplement dated January 5, 2021 with respect to the Company’s effective shelf registration statement  on Form S-3 (File No. 333-
248709).

● On February 23, 2021, a total of 9,782,609 shares of common stock of the Company were issued for proceeds of approximately $41,566, before offering costs incurred
by the Company of approximately $290. The shares of common stock were issued in an underwritten registered offering pursuant to a final Prospectus Supplement dated
February 23, 2021, with respect to the Company’s effective shelf registration statement on Form S-3 (File No. 333-248709 and File No. 333-253384).

●

In January 2021, 667,668 shares of the Company’s common stock were issued upon conversion, at the election of the holder,  of the November 2019 Senior Convertible
Note remaining face value principal of approximately $956 along with approximately $7 of interest thereon, as discussed in Note 13, Debt.

● During the year ended December 31, 2021, 210,448 shares of common stock of the Company were issued upon conversion of the same number of shares of Series B

Convertible Preferred Stock. See Note 15, Preferred Stock, for a discussion of the Series B Convertible Preferred Stock.

● During the year ended December 31, 2021, an aggregate of 4,881,429 shares of common stock of the Company were issued upon exercise of common stock purchase

warrants, including 4,877,484 with respect to Series Z Warrants; and 3,945 with respect to Series W Warrants.

● During the  year  ended  December  31,  2021, 621,164 shares of  common  stock  of  the  Company  were  issued  upon  exercise  of  stock  options  for  cash  of  approximately

$980. See Note 14, Stock-Based Compensation, for a discussion of the PAVmed Inc. 2014 Equity Plan.

● During the  year  ended,  the  PAVmed  Inc.  Employee  Stock  Purchase  Plan  purchased  234,592  shares of  common  stock  of  the  Company.  See  Note  14,  Stock-Based

Compensation, for a discussion of the PAVmed Inc. Employee Stock Purchase Plan.

Year Ended December 31, 2020

● During 2020, a total of 10,647,500 shares of common stock of the Company were issued for gross proceeds of approximately $17,036, before a total placement agent fee
and  expenses  of  approximately $1,004,  and  total  offering  costs  of  approximately  $100.  The  shares  of  common  stock  were  issued in  two  registered  direct  offerings
pursuant  to  a  respective  Prospectus  Supplement  dated  December 11,  2020  and  December  18,  2020,  each  with  respect  to  the  Company’s  effective  shelf  registration
statement on Form S-3 (File No. 333-248709).

●

●

In 2020, a total of 10,929,202 shares of common stock of the Company were issued upon partial conversions of each of the December 2018 Senior Convertible Note and
the November 2019 Senior Convertible Notes, as discussed in Note 12, Debt.

In 2020, 306,555 shares of common stock were purchased by employees through participation in the PAVmed Inc. Employee  Stock Purchase Plan, as discussed in Note
14, Stock-Based Compensation.

F-37

Note 16 — Common Stock and Common Stock Purchase Warrants - continued

Common Stock Purchase Warrants

The common stock purchase warrants (classified in permanent equity) outstanding as of the dates indicated are as follows:

Common Stock Purchase Warrants Issued and Outstanding

Series Z Warrants
UPO - Series Z Warrants
Series W Warrants
Total

Weighted
Average
Exercise
Price /
Share

$
$
$
$

1.60 
— 
5.00 
1.70 

  December 31, 2021  
11,937,455   
—   
377,873   
12,315,328   

  December 31, 2020

Weighted Average
Exercise Price / Share

16,814,939 
53,000 
381,818 
17,249,757 

$
  $
  $
  $

1.60 
1.60 
5.00 
1.68 

Expiration Date

April 2024
January 2021
January 2022

During the year ended December 31, 2021, a total of 4,877,484 Series Z Warrants were exercised for cash at $1.60 per share, resulting in the issue of the same number of

shares of common stock of the Company.

During the year ended December 31, 2021, a total of 3,945 Series W Warrants were exercised for cash at $5.00 per share, resulting in the issue of the same number of shares
of common stock of the Company. Subsequent to December 31, 2021, the 377,873 Series W Warrants issued and outstanding as of December 31, 2021, expired unexercised as
of January 29, 2022.

The Unit Purchase Options (UPO) expired unexercised as of January 29, 2021.

Series Z Warrants

A Series Z Warrant is exercisable to purchase one share of common stock of the Company at an exercise price of $1.60 per share, and expire after the close of business on
April 30, 2024, if not earlier redeemed by the Company, as discussed below. The Series Z Warrant exercise price is not subject-to adjustment, unless by action of the PAVmed
Inc. board of directors, or the effect of stock dividends, stock splits or similar events affecting the common stock of the Company. Under no circumstances will the Company be
required to net cash settle the Series Z Warrants, nor to pay any liquidated damages in lieu of delivery of shares of common stock of the Company resulting from a failure to
satisfy any obligations under the Series Z Warrant.

The  Company  may  redeem  the  Series  Z  Warrants,  at  the  Company’s  option,  in  whole  or  in  part,  at  a  price  of  $0.01  per  Series  Z  Warrant  at  any  time  while  the  Series  Z
Warrants are exercisable, upon a minimum of 30 days’ prior written notice of redemption, if, and only if, the volume weighted average closing price of the common stock of the
Company equals or exceeds $9.00 (subject to adjustment) for any 20 out of 30 consecutive trading days ending three business days before the Company issues its notice of
redemption, and provided the average daily trading volume in the common stock of the Company during such 30-day period is at least 20,000 shares per day; and if, and only if,
there is a current registration statement in effect with respect to the shares of Common Stock underlying such Series Z Warrants.

F-38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
 
 
 
 
 
 
 
Note 17 — Noncontrolling Interest

The noncontrolling interest (“NCI”) included as a component of consolidated total stockholders’ equity is summarized for the periods indicated as follows:

NCI – equity (deficit) – beginning of period
Investment in Veris Health Inc.
Net loss attributable to NCI – Lucid Diagnostics Inc.
Net loss attributable to NCI – Solys Diagnostics Inc.
Net loss attributable to NCI – Veris Health Inc.
Impact of subsidiary equity transactions
Lucid Diagnostics Inc. 2018 Equity Plan stock option exercise
Stock-based compensation expense - Lucid Diagnostics Inc. 2018 Equity Plan
NCI – equity (deficit) – end of period

Year Ended December 31,

2021

2020

$

$

(2,369)  
6   
(5,280)  
(34)  
(465)  
16,760   
—   
9,134   
17,752   

$

$

(814)
— 
(1,503)
(109)
— 
— 
5 
52 
(2,369)

The  consolidated  NCI  presented  above  is  with  respect  to  the  Company’s  consolidated  majority-owned  subsidiaries,  inclusive  of:  Lucid  Diagnostics  Inc.  and  Solys
Diagnostics Inc., as a component of consolidated total stockholders’ equity as of December 31, 2021 and December 31, 2020, and the recognition of a net loss attributable to the
NCI in the consolidated statement of operations for the years ended December 31, 2021 and 2020; and Veris Health Inc. as a component of consolidated total stockholders’
equity as of December 31, 2021, and the recognition of a net loss attributable to the NCI in the consolidated statement of operations for the period May 28, 2021 (inception date)
to December 31, 2021.

Lucid Diagnostics Inc.

As of December 31, 2021 there were 34,917,907 shares of common stock of Lucid Diagnostics Inc. issued and outstanding, of which, PAVmed Inc. holds 27,927,190 shares,
representing  a  majority  ownership  equity  interest  and a  controlling  financial  interest  in  Lucid  Diagnostics  Inc.,  and  accordingly,  Lucid  Diagnostics  Inc.  is  a  consolidated
majority-owned subsidiary of PAVmed Inc.

Effective  October  6,  2021,  the  Lucid  Diagnostics  Inc.  board  of  directors  declared  a  1.411-to-1.0  common  stock-split.  The  number  of  shares  of  common  stock  of  Lucid
Diagnostics Inc. and the stock options and restricted stock awards granted under the Lucid Diagnostics Inc. 2018 Equity Plan, and the respective exercise and /or conversion
price per share, for all periods presented, as applicable, have been adjusted for such common stock-split.

On October 13, 2021, Lucid Diagnostics Inc. issued 15,803,200 shares of its common stock to PAVmed Inc. upon the election by PAVmed Inc. to convert the $22.4 million
face value principal under the terms of a Senior Unsecured Promissory Note, dated June 1, 2021. The Senior Unsecured Promissory Note was issued by Lucid Diagnostics Inc.
to PAVmed Inc. with a face value principal of $ 22,400,000, an annual interest rate of 7.875%, and a maturity date of May 18, 2028. The Senior Unsecured Promissory Note
replaced the $22.4 million aggregate outstanding and payable balance of the intercompany Due To: PAVmed Inc. as of June 1, 2021. The Senior Unsecured Promissory Note
provided for the partial or full repayment of the face value principal and accrued but unpaid interest thereon by the issue of shares of Lucid Diagnostics Inc. common stock, at
the election of PAVmed Inc., at a conversion price of $ 1.42  per  share  of  Lucid  Diagnostics  Inc.  common  stock  (with  such  number  of  such  shares  and  the  conversion  price
adjusted for the Lucid Diagnostics Inc. 1.411-to-1.0 common stock split effective October 6, 2021 as discussed above).

On October 14, 2021, Lucid Diagnostics Inc. completed an initial public offering (“IPO”) of its common stock under an effective registration statement on Form S-1 (SEC
File No. 333-259721), wherein a total of 5.0 million shares of common stock were issued, inclusive of 571,428 issued to PAVmed Inc., at an IPO offering price of $14.00 per
share, resulting gross proceeds to Lucid Diagnostics Inc. of $70.0 million, before underwriting fees of $4.9 million, and approximately $0.7 million of offering costs incurred by
Lucid Diagnostics Inc.

F-39

Note 17 — Noncontrolling Interest - continued

Veris Health Inc.

As  of  December  31,  2021,  there  were 8,000,000  shares  of  common  stock  of  Veris  Health  Inc.  issued  and  outstanding,  of  which  PAVmed  Inc.  holds  an 80.44%  majority-
interest ownership and has a controlling financial interest, with the remaining 19.56% minority-interest ownership held by an unrelated third-party. Accordingly, Veris Health
Inc. is a consolidated majority-owned subsidiary of the Company, for which a provision of a noncontrolling interest (NCI) is included as a separate component of consolidated
stockholders’ equity in the consolidated balance sheet as of December 31, 2021 along with the recognition of a net loss attributable to the NCI in the consolidated statement of
operations for the period of May 28, 2021 to December 31, 2021, upon its formation and contemporaneous acquisition of Oncodisc Inc., as such the acquisition is discussed in
Note 6, Acquisitions, subsection: Oncodisc Inc.

Solys Diagnostics Inc.

As  of  each  of  December  31,  2021  and  December  31,  2020,  there  were 9,189,190  shares  of  common  stock  of  Solys  Diagnostics  Inc.  issued  and  outstanding,  of  which
PAVmed Inc. holds a  90.3235% majority-interest ownership and has a controlling financial interest, with the remaining 9.6765% minority-interest ownership held by unrelated
third  parties. Accordingly,  Solys  Diagnostics  Inc.  is  a  consolidated  majority-owned  subsidiary  of  the  Company,  for  which  a  provision  of  a  noncontrolling  interest  (NCI)  is
included  as  a  separate  component  of  consolidated  stockholders’  equity  in  the  consolidated  balance  sheet  as  of  December  31,  2021  and  December  31,  2020,  along  with  the
recognition of a net loss attributable to the NCI in the consolidated statement of operations for the years ended December 31, 2021 and 2020.

F-40

Note 18 — Income Taxes

Income tax (benefit) expense for respective periods noted is as follows:

Current

Federal, State and Local

Deferred
Federal
State and Local

Year Ended December 31,

2021

2020

$

—   

$

(9,528)   
(9,409)   

— 

(4,571)
(4,147)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
 
 
 
Less: Valuation allowance reserve

$

(18,937)   
18,937   
—   

$

The reconciliation of the federal statutory income tax rate to the effective income tax rate for the respective period noted is as follows:

U.S. federal statutory rate
U.S. state and local income taxes, net of federal benefit
Permanent differences
Other
Valuation allowance
Effective tax rate

Year Ended December 31,

2021

2020

21.0%  
13.2%  
(0.6)% 
0.1%  
(33.7)% 
—%  

The tax effects of temporary differences which give rise to the net deferred tax assets for the respective period noted is as follows:

Deferred Tax Assets
Net operating loss
Non-deductible interest expense
Debt issue costs
Stock-based compensation expense
Patent licenses
Research and development tax credit carryforwards
Accrued expenses
Section 195 deferred start-up costs

Deferred tax assets

Deferred Tax Liabilities

Depreciation
Patent licenses

Deferred Tax Liabilities

Deferred tax assets, net of deferred tax liabilities
Less: valuation allowance
Deferred tax assets, net after valuation allowance

Note 18 — Income Taxes - continued

Year Ended December 31,

2021

2020

$

$

$

$

35,989   
—   
—   
7,091   
—   
428   
897   
16   
44,421   

(22)   
(36)  
(58)   

44,363   
(44,363)   
—   

$

$

$

$

F-41

(8,718)
8,718 
— 

21.0%
9.9%
(5.8)%
(0.8)%
(24.3)%
—%

21,836 
517 
205 
1,901 
14 
396 
552 
24 
25,445 

(19)
— 
(19)

25,426 
(25,426)
— 

Deferred tax assets and deferred tax liabilities resulting from temporary differences are measured using enacted tax rates expected to apply to taxable income in the years in
which those temporary differences are expected to be recovered or settled. The effect of the change in the tax rate is recognized as income or expense in the period the change in
tax rate is enacted.

As  required  by  FASB ASC  Topic  740,  Income  Taxes,  (“ASC  740),  a  “more-likely-than-not”  criterion  is  applied  when  assessing  the  estimated  realization  of  deferred  tax
assets through their utilization to reduce future taxable income, or with respect to a deferred tax asset for tax credit carryforward, to reduce future tax expense. A valuation
allowance is established, when necessary, to reduce deferred tax assets, net of deferred tax liabilities, when the assessment indicates it is more-likely-than-not, the full or partial
amount of the net deferred tax asset will not be realized. Accordingly, the Company evaluated the positive and negative evidence bearing upon the estimated realizability of the
net deferred tax assets, and based on the Company’s history of operating losses, concluded it is more-likely-than-not the deferred tax assets will not be realized, and therefore
recognized a valuation allowance reserve equal to the full amount of the deferred tax assets, net of deferred tax liabilities, as of December 31, 2021 and 2020. As of December
31, 2021 and 2020, the deferred tax asset valuation allowance increased by $18,937 and $8,718, respectively.

The Company has total estimated federal net operating loss (“NOL”) carryforward of approximately $104.1 million and $63.0 million as of December 31, 2021 and 2020,
respectively, which is available to reduce future taxable income, of which approximately $13.8 million have statutory expiration dates commencing in 2036, and approximately
$90.3 million which do not have a statutory expiration date. The Company has not yet conducted a formal analysis and the NOL carryforward may be subject-to limitation
under U.S. Internal Revenue Code (“IRC”) Section 382 (provided there was a greater than 50% ownership change, as computed under such IRC Section 382). The State and
Local NOL carryforwards of approximately $103.9 million have statutory expiration dates commencing in 2036. The Company has total estimated research and development
(“R&D”) tax credit carryforward of approximately $0.4 million as of December 31, 2021 which are available to reduce future tax expense and have statutory expiration dates
commencing in 2036.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted in response to the pandemic resulting from the outbreak of a novel
strain of a coronavirus designated as the “Severe Acute Respiratory Syndrome Coronavirus 2” - or “SARS-CoV-2”. The pandemic resulting from SARS-CoV-2 is commonly
referred to by its resulting illness of “coronavirus disease-2019” (“COVID-19”), and is referred to herein as the COVID-19 pandemic.

Among other provisions, the CARES Act increases the limitation on the allowed business interest expense deduction from 30 percent to 50 percent of adjusted taxable income
for  tax  years  beginning  January  1,  2019  and  2020  and  allows  businesses  to  immediately  expense  the  full  cost  of  Qualified  Improvement  Property,  retroactive  to  tax  years
beginning  on  or  after  January  1,  2018. Additionally,  the  CARES Act  permits  net  operating  loss  carryovers  (“NOLs”)  and  carrybacks  to  offset  100%  of  taxable  income  for
taxable years beginning before 2021. In addition, the CARES Act allows NOLs incurred in 2018, 2019, and 2020 to be carried back to each of the five preceding taxable years
to generate a refund of previously paid income taxes. The Company evaluated the impact of these CARES Act provisions and determined they did not have a material impact
on the consolidated income tax provision.

The Company files income tax returns in the United States in federal and applicable state and local jurisdictions. The Company’s tax filings for the years 2017 and thereafter
each remain subject to examination by taxing authorities. The Company’s policy is to record interest and penalties related to income taxes as part of its income tax provision.
The Company has not recognized any penalties or interest related to its income tax provision.

F-42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 19 — Net Loss Per Share

The respective “Net loss per share - attributable to PAVmed Inc. - basic and diluted” and “Net loss per share - attributable to PAVmed Inc. common stockholders - basic and

diluted” - for the periods indicated - is as follows:

Numerator
Net loss - before noncontrolling interest
Net loss attributable to noncontrolling interest
Net loss - as reported, attributable to PAVmed Inc.

Series B Convertible Preferred Stock dividends – earned(1)

Net loss attributable to PAVmed Inc. common stockholders

Denominator
Weighted average common shares outstanding, basic and diluted(2)

Loss per share
Basic and diluted

Net loss - as reported, attributable to PAVmed Inc.
Net loss attributable to PAVmed Inc. common stockholders

Year Ended December 31,

2021

2020

(56,126)  
5,779   
(50,347)  

(283)  

(50,630)  

$

$

$

$

(35,888)
1,612 
(34,276)

(287)

(34,563)

77,515,767   

47,432,115 

(0.65)  
(0.65)  

$
$

(0.72)
(0.73)

$

$

$

$

$
$

The common stock equivalents have been excluded from the computation of diluted weighted average shares outstanding as their inclusion would be anti-dilutive, are as

follows:

The  Series  B  Convertible  Preferred  Stock  dividends  earned  as  of  the  each  of  the  respective  periods  noted,  are  included  in  the  calculation  of  basic  and  diluted  net  loss
attributable to PAVmed Inc. common stockholders for each respective period presented. Notwithstanding, the Series B Convertible Preferred Stock dividends are recognized as
a dividend payable only upon the dividend being declared payable by the Company’s board of directors.

Basic weighted-average number  of  shares  of  common  stock  outstanding  for  the  years  ended  December  31,  2021  and  2020  include  the  shares  of  the  Company  issued  and
outstanding  during  such  periods,  each  on  a  weighted  average  basis.  The  basic  weighted  average  number  of  shares  common  stock  outstanding  excludes  common  stock
equivalent incremental shares, while diluted weighted average number of shares outstanding includes such incremental shares. However, as the Company was in a loss position
for all periods presented, basic and diluted weighted average shares outstanding are the same, as the inclusion of the incremental shares would be anti-dilutive. The common
stock equivalents excluded from the computation of diluted weighted average shares outstanding are as follows:

PAVmed Inc. 2014 Equity Plan stock options and restricted stock awards
Unit purchase options - as to shares of common stock
Unit purchase options - as to shares underlying Series Z Warrants
Series Z Warrants
Series W Warrants
Series B Convertible Preferred Stock
Total

F-43

Note 20 - Subsequent Events

PAVmed Inc - Private Placement - Securities Purchase Agreement

Year Ended December 31,

2021

2020

10,386,864   
—   
—   
11,937,455   
377,873   
1,113,919   
23,816,111   

8,215,195 
53,000 
53,000 
16,814,939 
381,818 
1,228,075 
26,746,027 

Subsequent to December 31, 2021, on March 31, 2022, we entered into the March 2022 SPA with an accredited institutional investor , for the sale of up to $50,000,000  in
initial principal amount of March 2022 Notes, in a registered direct offering (which we refer to as the Offering), for a purchase price equal to $1,000 for each $1,100 in principal
amount of March 2022 Notes

Pursuant to the SPA we executed the agreements for an initial closing for the sale of $27.5 million in principal amount of March 2022 Notes, of which the Investor funded and
the Company received cash proceeds of $24.9 million on April 5, 2022, after deduction of lender fees. Subject to certain conditions being met or waived, from time to time after
such time that stockholder approval for an increase in our authorized shares from 150 million to 250 million is obtained, but before March 31, 2024, one or more additional
closings for up to the remaining principal amount of March 2022 Notes may occur, upon five trading days’ notice by us to the investor. The aggregate principal amount of March
2022 Notes that may be offered in the additional closings may not be more than $22.5 million. The investor’s obligation to purchase the notes at each additional closing is
subject to certain conditions set forth in the March 2022 SPA (including minimum price and volume thresholds, maximum ratio of debt to market capitalization, and minimum
market  capitalization),  which  may  be  waived  by  the  Required  Holders  (as  defined  in  the  March  2022  SPA).  Under  the  March  2022  SPA,  the  investor  will  be  required  to
purchase March 2022 Notes in the additional closings if such conditions are met or waived. In addition, from and after March 31, 2023, the investor may by written notice to us
elect to require us to issue up to $22.5 million in initial principal amount of March 2022 Notes, so long as in doing so it would not cause the ratio of (a) the outstanding principal
amount of the March 2022 Notes (including the additional March 2022 Notes), accrued and unpaid interest thereon and accrued and unpaid  late  charges  to  (b)  our  average
market capitalization over the prior ten trading days, to exceed 25%. If we fail to complete the sale of the additional Notes contemplated by any such written notice, or if the
investor is unable to deliver any such notice prior to March 31, 2024 as a result of the limitation described in the preceding sentence, then we will be obligated to pay a break-up
fee to the investor at such time in an aggregate amount equal to $1.35 million.

The  March  2022  Notes  have  a  voluntary  fixed  conversion  price  of  $5.00  per  share,  a  stated  interest  rate  of 7.875%  per  annum,  and  a  maturity  of  24  months  (subject  to
extension in certain circumstances). The March 2022 Notes will be secured by all our existing and future assets (including those of our significant subsidiaries, other than Lucid
and  its  subsidiaries),  but  including  only 9.99%  of  Lucid’s  outstanding  common  stock  held  by  us,  pursuant  to  a  security  agreement  by  and  between  the  Company  and  the
Investor.

We will be subject to certain customary affirmative and negative covenants regarding the rank of the March 2022 Notes, the incurrence of indebtedness, the existence of liens,
the repayment of indebtedness and the making of investments, the payment of cash in respect of dividends, distributions or redemptions, the transfer of assets, the maturity of
other indebtedness, and transactions with affiliates, among other customary matters. We also will be subject to financial covenants requiring that (i) the amount of our available
cash equal or exceed $8.0 million at all times, (ii) the ratio of (a) the outstanding principal amount of the March 2022 Notes, accrued and unpaid interest thereon and accrued
and unpaid late charges to (b) our average market capitalization over the prior ten trading days, not exceed 30%, and (iii) that our market capitalization shall at no time be less

 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
    
 
  
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
than $75 million. The March 2022 Notes include certain customary events of default.

F-44

Note 20 - Subsequent Events - continued

Lucid Diagnostics Inc - Committed Equity Facility

Subsequent to December 31, 2021, on March 28, 2022, Lucid Diagnostics, Inc. entered into a committed equity facility with an affiliate of Cantor Fitzgerald (“Cantor”).
Under the terms of the committed equity facility, Cantor has committed to purchase up to $50 million of Lucid Diagnostics Inc. common stock from time to time at the request
of  Lucid  Diagnostics  Inc.  While  there  are  distinct  differences,  the  facility  is  structured  similarly  to  a  traditional  at-the-market  equity  facility,  insofar  as  it  allows  Lucid
Diagnostics Inc. to raise primary equity capital on a periodic basis at prices based on the existing market price.

In  connection  with  the  execution  of  the  agreement  for  the  committed  equity  facility,  Lucid  Diagnostics  Inc.  agreed  to  pay  Cantor  $1.0  million  as  consideration  for  its
irrevocable  commitment  to  purchase  the  shares  upon  the  terms  and  subject  to  the  satisfaction  of  the  conditions  set  forth  in  such  agreement.  In  addition,  pursuant  to  the
agreement, e agreed to reimburse Cantor for certain of its expenses. Lucid Diagnostics Inc. also entered into a registration rights agreement with Cantor. Lucid Diagnostics Inc.
has the right to terminate the agreement at any time after initial satisfaction of the conditions to Cantor’s obligation to purchase shares under the facility, at no cost or penalty,
upon three trading days’ prior written notice.

Asset Purchase Agreement - ResearchDx Inc.

Subsequent to December 31, 2021, on February 25, 2022, Lucid Diagnostics, Inc., through its wholly-owned subsidiary LucidDx Labs, Inc., entered into an asset purchase
agreement (“RDx APA”) with ResearchDx, Inc. (“RDx”), an unrelated third-party. Under the RDx APA, LucidDx Labs Inc. acquired certain licenses and other related assets
necessary to operate a CLIA-certified, CAP-accredited commercial clinical laboratory. The RDx APA acquired assets, along with other LucidDx Labs Inc. purchased and leased
property and equipment, are being used to commence laboratory operations to perform the EsoGuard® Esophageal DNA assay, inclusive of DNA extraction, next generation
sequencing  (“NGS”)  and  specimen  storage.  Prior  to  consummation  of  the  RDx APA,  RDx  provided  such  laboratory  services  at  its  owned  CLIA-certified,  CAP-accredited
laboratory. Under the RDx APA, LucidDx Labs Inc. will pay RDx an aggregate purchase price of up to $ 6.2 million for the acquired assets. Concurrent with the RDx APA,
LucidDx Labs Inc. and RDx also entered into a management services agreement (“RDx MSA”), with a term of three years, and a total of approximately $1.8 million of quarterly
payments. 

F-45

 
 
 
 
 
 
 
 
 
DESCRIPTION OF THE REGISTRANT’S SECURITIES
REGISTERED PURSUANT TO SECTION 12 OF THE SECURITIES EXCHANGE ACT OF 1934 

As of December 31, 2021, PAVmed Inc. (“PAVmed,” the “Company” or “we,” “us” or “our”) had two classes of securities registered under Section 12 of the Securities
Exchange Act  of  1934,  as  amended  (the  “Exchange Act”):  (i)  common  stock,  $0.001  par  value  per  share;  (ii)  Series  Z  warrants  to  purchase  our  common  stock  (“Series  Z
Warrants”); and (iii) Series W warrants to purchase our common stock (“Series W Warrants”) (with the Series W Warrants expiring unexercised subsequent to December 31,
2021, as of January 29, 2022). Each of the Company’s securities registered under Section 12 of the Exchange Act are listed on The Nasdaq Stock Market LLC (through their
respective expiration date with respect to the common stock purchase warrants).

DESCRIPTION OF COMMON STOCK

In the discussion that follows, we have summarized selected provisions of our certificate of incorporation, bylaws, and the Delaware General Corporation Law (the “DGCL”)
relating to our common stock. This summary discussion is not complete, and is subject to the relevant provisions of Delaware law and is qualified in its entirety by reference to
our certificate of incorporation and our bylaws. You should read the provisions of our certificate of incorporation and our bylaws as currently in effect for provisions that may
be important to you.

Exhibit 4.1

Authorized Capital Stock

We are authorized to issue 20,000,000 shares of preferred stock, par value $0.001, and 150,000,000 shares of common stock, par value $0.001.

Series B Convertible Preferred Stock

On March 23, 2018, we filed the PAVmed Inc. Certificate of Designation of Preferences, Rights, and Limitations of Series B Convertible Preferred Stock (“PAVmed Inc.
Series  B  Convertible  Preferred  Stock  Certificate  of  Designation”). As  of  March  29,  2022,  there  were  1,136,210  shares  of  Series  B  Convertible  Preferred  Stock  issued  and
outstanding.

Common Stock

As of December 31, 2021, there were 86,367,845 shares of our common stock issued and outstanding, and, as of such date, we also had issued and outstanding:

(i) Stock Options to purchase 8,720,198 shares of our common stock at a weighted average exercise price of $3.39 per share, with such total number inclusive of both stock
options granted under the PAVmed Inc. 2014 Long-Term Incentive Equity Plan (“PAVmed Inc. 2014 Equity  Plan”) and stock options granted outside such plan; and
1,160,573 shares of our common stock reserved for issuance, but not subject to outstanding awards under the PAVmed Inc. 2014 Equity Plan; and 626,081 shares of our
common stock reserved for issuance under the PAVmed Inc. Employee Stock Purchase Plan (“PAVmed Inc. ESPP”);

(ii) Series Z Warrants to purchase 11,937,455 shares of our common stock at an exercise price of $1.60 per share; and Series W Warrants  to purchase 377,873 shares of our
common stock at an exercise price of $5.00 per share, with all such Series W Warrants expiring unexercised subsequent to December 31, 2021, as of January 29, 2022;
and

(iii) Series B Convertible Preferred Stock of 1,113,919 shares, convertible into the same number of shares of our common stock.

Page 1 of 7
(Exhibit 4.1)

Exhibit 4.1
(continued)

Common Stock

Holders of common stock are entitled to one vote per share on matters on which our stockholders vote. There are no cumulative voting rights. Subject to any preferential
dividend rights of any outstanding shares of preferred stock, holders of common stock are entitled to receive dividends, if declared by our board of directors, out of funds that
we  may  legally  use  to  pay  dividends.  If  we  liquidate  or  dissolve,  holders  of  common  stock  are  entitled  to  share  ratably  in  our  assets  once  our  debts  and  any  liquidation
preference owed to any then-outstanding preferred stockholders is paid. Our certificate of incorporation does not provide the common stock with any redemption, conversion or
preemptive  rights,  and  there  are  no  sinking  fund  provisions  with  respect  to  our  common  stock. All  shares  of  common  stock  that  are  outstanding  are  fully-paid  and  non-
assessable.

Preferred Stock

Our certificate of incorporation authorizes the issuance of blank check preferred stock. Accordingly, our board of directors is empowered, without stockholder approval, to
issue shares of preferred stock with dividend, liquidation, redemption, voting or other rights which could adversely affect the voting power or other rights of the holders of
shares of our common stock. In addition, shares of preferred stock could be utilized as a method of discouraging, delaying or preventing a change in control of us.

Series B Convertible Preferred Stock

The Series B Convertible Preferred Stock is issued pursuant to the PAVmed Inc. Series B Convertible Preferred Stock Certificate of Designation, has a par value of $0.001

per share, no voting rights, a stated value of $3.00 per share, and is immediately convertible upon its issuance, as discussed herein below.

The Series B Convertible Preferred stock is senior to our common stock with respect to dividends and assets distributed in liquidation. In this regard, in the event of any
voluntary  or  involuntary  liquidation,  dissolution  or  winding  up  of  our  company  or  Deemed  Liquidation  Event  (as  defined  in  the  certificate  of  designations  for  the  Series  B
Convertible  Preferred  Stock),  the  holders  of  shares  of  Series  B  Convertible  Preferred  Stock  then  outstanding  shall  be  entitled  to  be  paid  out  of  our  assets  available  for
distribution to our stockholders, before any payment shall be made to the holders of our common stock by reason of their ownership thereof, an amount per share equal to the
greater of (i) the stated value of the Series B Convertible Preferred Stock, plus any dividends accrued but unpaid thereon, or (ii) such amount per share as would have been
payable had all shares of Series B Convertible Preferred Stock been converted into our common stock immediately prior to such liquidation, dissolution, winding up or Deemed
Liquidation Event.

At  the  holders’  election,  a  share  of  Series  B  Convertible  Preferred  Stock  is  convertible  into  a  share  of  common  stock  of  PAVmed  Inc.  at  a  common  stock  conversion
exchange factor equal to a numerator and denominator of $3.00, with each such numerator and denominator not subject to further adjustment, except for the effect of stock
dividends,  stock  splits  or  similar  events  affecting  the  Company’s  common  stock.  The  Series  B  Convertible  Preferred  Stock  shall  not  be  redeemed  for  cash  and  under  no
circumstances shall the Company be required to net cash settle the Series B Convertible Preferred Stock.

The  Series  B  Convertible  Preferred  Stock  provides  for  dividends  at  a  rate  of  8%  per  annum  of  the  stated  value  per  share  of  the  Series  B  Convertible  Preferred  Stock.
Dividends are payable in arrears on January 1, April 1, July 1, and October 1, 2021. Dividends accrue and cumulate whether or not declared by our board of directors. All

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
accumulated and unpaid dividends compound quarterly at the rate of 8% of the stated value per annum. Dividends through October 1, 2021 are payable in additional shares of
Series B Convertible Preferred Stock. Dividends after October 1, 2021 are payable at our election in any combination of shares of Series B Convertible Preferred Stock, cash or
shares of our common stock.

Page 2 of 7
(Exhibit 4.1)

Exhibit 4.1
(continued)

Dividends

We have not paid any cash dividends on our common stock to date. Any future decisions regarding dividends will be made by our board of directors. We do not anticipate
paying dividends in the foreseeable future but expect to retain earnings to finance the growth of our business. Our board of directors has complete discretion on whether to pay
dividends. Even if our board of directors decides to pay dividends, the form, frequency and amount will depend upon our future operations and earnings, capital requirements
and surplus, general financial condition, contractual restrictions and other factors the board of directors may deem relevant.

Anti-Takeover Provisions

Provisions of the DGCL and our certificate of incorporation and bylaws could make it more difficult to acquire us by means of a tender offer, a proxy contest or otherwise, or
to remove incumbent officers and directors. These provisions, summarized below, are expected to discourage certain types of coercive takeover practices and takeover bids that
our board of directors may consider inadequate and to encourage persons seeking to acquire control of us to first negotiate with our board of directors. We believe that the
benefits of increased protection of our ability to negotiate with the proponent of an unfriendly or unsolicited proposal to acquire or restructure us outweigh the disadvantages of
discouraging takeover or acquisition proposals because, among other things, negotiation of these proposals could result in improved terms for our stockholders.

Delaware  Anti-Takeover  Statute.  We  are  subject  to  Section  203  of  the  DGCL,  an  anti-takeover  statute.  In  general,  Section  203  of  the  DGCL  prohibits  a  publicly-held
Delaware  corporation  from  engaging  in  a  “business  combination”  with  an  “interested  stockholder”  for  a  period  of  three  years  following  the  time  the  person  became  an
interested stockholder, unless the business combination or the acquisition of shares that resulted in a stockholder becoming an interested stockholder is approved in a prescribed
manner. Generally, a “business combination” includes a merger, asset or stock sale, or other transaction resulting in a financial benefit to the interested stockholder. Generally,
an “interested stockholder” is a person who, together with affiliates and associates, owns (or within three years prior to the determination of interested stockholder status did
own) 15% or more of a corporation’s voting stock. The existence of this provision would be expected to have an anti-takeover effect with respect to transactions not approved in
advance by the board of directors, including discouraging attempts that might result in a premium over the market price for the shares of common stock held by stockholders.

Page 3 of 7
(Exhibit 4.1)

Exhibit 4.1
(continued)

Classified Board. Our board of directors is divided into three classes. The number of directors in each class is as nearly equal as possible. Directors elected to succeed those
directors  whose  terms  expire  shall  be  elected  for  a  term  of  office  to  expire  at  the  third  succeeding  annual  meeting  of  stockholders  after  their  election.  The  existence  of  a
classified board may extend the time required to make any change in control of the board when compared to a corporation with an unclassified board. It may take two annual
meetings for our stockholders to effect a change in control of the board, because in general less than a majority of the members of the board will be elected at a given annual
meeting. Because our board is classified and our certificate of incorporation does not otherwise provide, under Delaware law, our directors may only be removed for cause.

Vacancies in the Board of Directors. Our certificate of incorporation and bylaws provide that, subject to limitations, any vacancy occurring in our board of directors for any
reason may be filled by a majority of the remaining members of our board of directors then in office, even if such majority is less than a quorum. Each director elected to fill a
vacancy  resulting  from  the  death,  resignation  or  removal  of  a  director  shall  hold  office  until  the  expiration  of  the  term  of  the  director  whose  death,  resignation  or  removal
created the vacancy.

Advance  Notice  of  Nominations  and  Shareholder  Proposals.  Our  stockholders  are  required  to  provide  advance  notice  and  additional  disclosures  in  order  to  nominate
individuals for election to our board of directors or to propose matters that can be acted upon at a stockholders’ meeting, which may discourage or deter a potential acquirer
from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of our company.

Special Meetings of Stockholders. Under our bylaws, special meetings of stockholders may be called by the directors, or the president or the chairman, and shall be called by

the secretary at the request in writing of stockholders owning a majority in amount of the entire capital stock of the corporation issued and outstanding and entitled to vote.

No Cumulative Voting. The DGCL provides that stockholders are denied the right to cumulate votes in the election of directors unless our certificate of incorporation provides

otherwise. Our certificate of incorporation does not provide for cumulative voting.

Listing

Our common stock is traded on the NASDAQ Capital Market under the symbols “PAVM.”

Transfer Agent and Registrar

The transfer agent and registrar for our common stock is Continental Stock Transfer & Trust Company located at 1 State Street, 30th Floor, New York, NY 10004.

Page 4 of 7
(Exhibit 4.1)

The Series Z Warrants are issued under an amended and restated warrant agreement, dated June 8, 2018, between Continental Stock Transfer & Trust Company, as warrant
agent, and us. In the discussion that follows, we have summarized selected provisions of the amended and restated warrant agreement. This summary is not complete. This
discussion is subject to the provisions the amended and restated warrant agreement and is qualified in its entirety by reference to the amended and restated warrant agreement.
You should read the amended and restated warrant agreement as currently in effect for provisions that may be important to you.

DESCRIPTION OF SERIES Z WARRANTS

Exhibit 4.1
(continued)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General

We currently have 11,937,455 Series Z Warrants outstanding, as of December 31, 2021. Each Series Z Warrant entitles the registered holder to purchase one share of our
common stock at an exercise price of $1.60 per share, subject to adjustment as discussed below. Each warrant is currently exercisable and expires on April 30, 2024 at 5:00
p.m., New York City time.

Notwithstanding  the  foregoing,  no  Series  Z  Warrants  will  be  exercisable  for  cash  unless  we  have  an  effective  and  current  registration  statement  covering  the  shares  of
common  stock  issuable  upon  exercise  of  the  warrants  and  a  current  prospectus  relating  to  such  shares  of  common  stock.  If  a  registration  statement  covering  the  shares  of
common  stock  issuable  upon  exercise  of  the  Series  Z  Warrants  is  not  effective  when  the  warrants  become  exercisable,  warrant  holders  may,  until  such  time  as  there  is  an
effective registration statement and during any period when we shall have failed to maintain an effective registration statement, exercise the Series Z Warrants on a cashless
basis in the same manner as if we called the warrants for redemption and required all holders to exercise their warrants on a “cashless basis.” In such event, each holder would
pay the exercise price by surrendering the warrants for that number of shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares
of common stock underlying the warrants, multiplied by the difference between the exercise price of the warrants and the “fair market value” (defined below) by (y) the fair
market value. The “fair market value” for this purpose will mean the average daily volume weighted average price for our common stock for the 10 trading days ending on the
trading day prior to the date of exercise.

Redemption

We may redeem the outstanding Series Z Warrants (other than those outstanding prior to this offering held by certain of our senior managers, our founders and members

thereof), at our option, in whole or in part, at a price of $0.01 per warrant:

●

●

●

at any time while the warrants are exercisable,

upon a minimum of 30 days’ prior written notice of redemption,

if, and only if, the volume weighted average closing price of our common stock equals or exceeds $9.00 (subject to adjustment) for any 20 out of 30 consecutive trading
days ending three business days before we send the notice of redemption, provided that the average daily trading volume in the stock during such 30-day period is at
least 20,000 shares per day, and

●

if, and only if, there is a current registration statement in effect with respect to the shares of common stock underlying such warrants.

The right to exercise will be forfeited unless the Series Z Warrants are exercised prior to the date specified in the notice of redemption. On and after the redemption date, a
record holder of a Series Z Warrant will have no further rights except to receive the redemption price for such holder’s warrant upon surrender of such warrant.

Page 5 of 7
(Exhibit 4.1)

Exhibit 4.1
(continued)

If we call the Series Z Warrants for redemption as described above, we will have the option to require all holders that wish to exercise warrants to do so on a “cashless basis.”
In such event, each holder would pay the exercise price by surrendering the warrants for that number of shares of common stock equal to the quotient obtained by dividing (x)
the product of the number of shares of common stock underlying the warrants, multiplied by the difference between the exercise price of the warrants and the “fair market
value” (defined below) by (y) the fair market value. In this case, the “fair market value” shall mean the average daily volume weighted average price the shares of common
stock for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the holders of warrants.

Exercise

The exercise price and number of shares of common stock issuable on exercise of the Series Z Warrants may be adjusted in certain circumstances including in the event of a
share dividend, extraordinary dividend or our recapitalization, reorganization, merger or consolidation. However, the Series Z Warrants will not be adjusted for issuances of
shares of common stock at a price below their respective exercise prices.

If a Fundamental Transaction (as defined in the amended and restated warrant agreement for the Series Z Warrants) is completed, then, upon any subsequent exercise of a
Series Z Warrant, the holders of the Series Z Warrants shall have the right to receive, for each share of our common stock that would have been issuable upon exercise of a
Series  Z  Warrant  immediately  prior  to  the  occurrence  of  such  Fundamental  Transaction,  at  the  option  of  each  holder  (without  regard  to  the  beneficial  ownership  limitation
described below), the number of shares of common stock of the successor or acquiring corporation or of us, if we are the surviving corporation, and any additional consideration
receivable as a result of such Fundamental Transaction by a holder of the number of shares of our common stock for which the Series Z Warrant is exercisable immediately
prior to such Fundamental Transaction (without regard to the beneficial ownership limitation described below).

The Series Z Warrants may be exercised upon surrender of the warrant certificate on or prior to the expiration date at the offices of the warrant agent, with the exercise form
on the reverse side of the warrant certificate completed and executed as indicated. Within two trading days following the exercise, the holder will pay in full the exercise price,
by certified or official bank check payable to us, for the number of warrants being exercised. The warrant holders do not have the rights or privileges of holders of shares of
common stock and any voting rights until they exercise their warrants.

Except as described above, no Series Z Warrants will be exercisable and we will not be obligated to issue shares of common stock unless at the time a holder seeks to exercise
such  warrant,  a  prospectus  relating  to  the  shares  of  common  stock  issuable  upon  exercise  of  the  Series  Z  Warrants  is  current  and  the  shares  of  common  stock  have  been
registered or qualified or deemed to be exempt under the securities laws of the state of residence of the holder of the warrants. Under the terms of the amended and restated
warrant  agreement,  we  have  agreed  to  use  our  commercially  reasonable  best  efforts  to  meet  these  conditions  and  to  maintain  a  current  prospectus  relating  to  the  shares  of
common stock issuable upon exercise of the warrants until the expiration of the warrants.

No fractional shares will be issued upon exercise of the Series Z Warrants. If, upon exercise of the warrants, a holder would be entitled to receive a fractional interest in a

share, we will, upon exercise, round up to the nearest whole number the number of shares of common stock to be issued to the warrant holder.

We will not effect any exercise of a Series Z Warrant, and a holder shall not have the right to exercise any portion of a Series Z Warrant, to the extent that after giving effect
to such issuance after exercise as set forth on the applicable subscription form, the holder (together with the holder’s affiliates, and any other persons acting as a group together
with the holder or any of the holder’s affiliates), would beneficially own in excess of 4.99% or 9.99% (at the election of the holder) of our common stock outstanding.

Page 6 of 7
(Exhibit 4.1)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant Agreement

The Series Z Warrants are issued in registered form under an amended and restated warrant agreement between Continental Stock Transfer & Trust Company, as warrant
agent, and us. The amended and restated warrant agreement provides that the terms of the Series Z Warrants may be amended without the consent of any holder to cure any
ambiguity or correct any defective provision, but requires the approval, by written consent or vote, of the holders of two-thirds of the then outstanding warrants in order to make
any change that adversely affects the interests of the registered holders. Notwithstanding the foregoing, we may lower the exercise price or extend the duration of the Series Z
Warrants without the consent of the holders.

Exhibit 4.1
(continued)

Listing

Our Series Z Warrants are traded on the NASDAQ Capital Market under the symbols “PAVMZ.”

Warrant Agent and Registrar

The warrant agent and registrar for our Series Z Warrants is Continental Stock Transfer & Trust Company located at 1 State Street, 30th Floor, New York, NY 10004.

Page 7 of 7
(Exhibit 4.1)

 
 
 
 
 
 
 
List of Subsidiaries of the Registrant
(PAVmed Inc. DE - 47-1214177)

Exhibit 21.1

Lucid Diagnostics Inc. (82-5488042)
- Majority-Owned Subsidiary of PAVmed Inc.

Subsidiary Legal Entity Name

LucidDx Labs Inc. (87-41661458)
- Wholly-Owned Subsidiary of Lucid Diagnostics Inc.

Veris Health Inc. (87-0983820)
- Majority-Owned Subsidiary of PAVmed Inc.

Oncodisc Inc (82-4885133)
Wholly-Owned Subsidiary of Veris Health Inc.

PAVmed Subsidiary Corp Inc. (81-1637646)
Wholly-owned Subsidiary of PAVmed Inc.

CapNostics LLC (84-4876240)
- Wholly-owned Subsidiary of PAVmed Subsidiary Corp Inc.

Solys Diagnostics Inc. (84-3484870)
- Majority-Owned Subsidiary of PAVmed Inc.

State of Incorporation
Delaware
(Incorporated May 8, 2018)

Delaware
(Incorporated November 10, 2021)

Delaware
(Incorporated April 7, 2021)

Delaware
(Incorporated February 22, 2018)

Delaware
(Incorporated January 23, 2015)

North Carolina
(Established January 20, 2020)

Delaware
(Incorporated October 7, 2019)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM’S CONSENT

We consent to the incorporation by reference in the Registration Statement of PAVmed Inc. on Forms S-1 [File No. 333-222581, File No. 333-222234, File No. 333-221406,
File No. 333-216963, File No. 333-214288], Forms S-3 [File No. 333-261814, File No. 333-235335, File No. 333-229372, File No. 333-227718, File No. 333-221406] and
Forms S-8 [File No. 333-258459, File No. 333-258458, File No. 333-256343, File No. 333-248529, File No. 333-231674] of our report dated April 5, 2022, with respect to our
audits of the consolidated financial statements of PAVmed Inc. as of December 31, 2021 and 2020, and for each of the two years in the period ended December 31, 2021, which
report is included in this Annual Report on Form 10-K of PAVmed Inc. for the year ended December 31, 2021.

Exhibit 23.1

/s/ Marcum llp

Marcum llp
New York, NY
April 5, 2022

 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.1

I, Lishan Aklog, M.D., certify that:

1.

I have reviewed this Annual Report on Form 10-K of PAVmed Inc. and Subsidiaries -

CERTIFICATION BY PRINCIPAL EXECUTIVE OFFICER

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of

the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results

of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)

and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed  such  disclosure controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our  supervision,  to  ensure  that  material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which
this report is being prepared;

b) Designed  such  internal control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our  supervision, to  provide
reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for external  purposes  in  accordance  with  generally
accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure

controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed  in  this  report any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the  registrant’s  most  recent  fiscal  quarter  (the
registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control
over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and

the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect

the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: April 5, 2022

By:

/s/ Lishan Aklog, M.D.
Lishan Aklog, M.D.
Chief Executive Officer
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.2

I, Dennis M. McGrath, certify that:

1.

I have reviewed this Annual Report on Form 10-K of PAVmed Inc. and Subsidiaries -

CERTIFICATION BY PRINCIPAL FINANCIAL OFFICER

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of

the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results

of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)

and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed  such  disclosure controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our  supervision,  to  ensure  that  material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which
this report is being prepared;

b) Designed  such  internal control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our  supervision, to  provide
reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for external  purposes  in  accordance  with  generally
accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure

controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed  in  this  report any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the  registrant’s  most  recent  fiscal  quarter  (the
registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control
over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and

the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect

the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: April 5, 2022

By:

/s/ Dennis M. McGrath
Dennis M. McGrath
President and Chief Financial Officer
(Principal Financial and Accounting Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

In connection with the Annual Report on Form 10-K of PAVmed Inc. and Subsidiaries (the “Company”) for the year ended December 31, 2021, as filed with the Securities and
Exchange Commission on the date hereof (the “Report”), the undersigned, Lishan Aklog, M.D., Chief Executive Officer of the Company, hereby certifies, pursuant to 18 U.S.C.
Section 1350, that to his knowledge:

(1)

the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: April 5, 2022

By:

/s/ Lishan Aklog, M.D.
Lishan Aklog, M.D.
Chief Executive Officer
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.2

In connection with the Annual Report on Form 10-K of PAVmed Inc. and Subsidiaries (the “Company”) for the year ended December 31, 2021 as filed with the Securities and
Exchange  Commission  on  the  date  hereof  (the  “Report”),  the  undersigned,  Dennis  M.  McGrath,  President  and  Chief  Financial  Officer  of  the  Company,  hereby  certifies,
pursuant to 18 U.S.C. Section 1350, that to his knowledge:

(1)

the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: April 5, 2022

By:

/s/ Dennis M. McGrath
Dennis M. McGrath
President and Chief Financial Officer
(Principal Financial and Accounting Officer)