Quarterlytics / Healthcare / Medical - Devices / PAVmed

PAVmed

pavm · NASDAQ Healthcare
Claim this profile
Ticker pavm
Exchange NASDAQ
Sector Healthcare
Industry Medical - Devices
Employees 11-50
← All annual reports
FY2023 Annual Report · PAVmed
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-K

(Mark One)

☒

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2023

OR

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number: 001-37685

PAVMED INC.
(Exact Name of Registrant as Specified in Its Charter)

Delaware
(State or Other Jurisdiction of
Incorporation or Organization)

360 Madison Avenue
25th Floor
New York, NY
(Address of Principal Executive Offices)

47-1214177
(IRS Employer
Identification No.)

10017
(Zip Code)

(917) 813-1828
(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Exchange Act:

Title of each Class

Common Stock, $0.001 par value per share
Series Z Warrants, each to purchase 1/15th of one share of
Common Stock

Trading Symbol(s)
PAVM

Name of each Exchange on which Registered
The NASDAQ Stock Market LLC

PAVMZ

The NASDAQ Stock Market LLC

Securities registered under Section 12(g) of the Exchange Act:

None.

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes ☒ No ☐

Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  Interactive  Data  File  required  to  be  submitted  pursuant  to  Rule  405  of
Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an
emerging  growth  company.  See  the  definitions  of “large  accelerated  filer”,  “accelerated  filer”  ,  “smaller  reporting  company”  and  “emerging  growth
company” in Rule 12b-2 of the Exchange Act.

Large Accelerated filer
Non-accelerated filer

☐
☒

Accelerated filed
Smaller reporting company
Emerging growth company

☐
☒
☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new
or revised financial accounting standards provided pursuant to section 13(c) of the Exchange Act ☐

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control
over  financial  reporting  under  Section  404(b)  of  the  Sarbanes-Oxley  Act  (15  U.S.C.7262(b))  by  the  registered  public  accounting  firm  that  prepared  or
issued its audit report. ☐

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the
filing reflect the correction of an error to previously issued financial statements. ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received
by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of June 30, 2023, the last business day of the registrant’s most recently completed second fiscal quarter, the aggregate market value of the registrant’s
voting stock held by non-affiliates was approximately $38.6 million, based on 6,312,137 shares of common stock held by non-affiliates and a last reported
sales price per share of the registrant’s common stock of $6.12 on such date.

As  of  March  21,  2024,  there  were  9,172,331  shares  of  the  registrant’s  Common  Stock,  par  value  $0.001  per  share,  issued  and  outstanding  (with  such
number  of  shares  inclusive  of  shares  of  common  stock  underlying  unvested  restricted  stock  awards  granted  under  the  PAVmed  Inc.  2014  Long-Term
Incentive Equity Plan as of such date).

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant’s definitive proxy statement for its 2024 annual meeting of stockholders are incorporated by reference into Part III of this Form
10-K  where  indicated.  Such  definitive  proxy  statement  will  be  filed  with  the  U.S.  Securities  and  Exchange  Commission  within  120  days  after  the  year
ended December 31, 2023.

 
 
 
 
 
 
 
 
 
 
 
TABLE OF CONTENTS

PART I

Item 1. Business
Item 1A Risk Factors
Item 1B. Unresolved Staff Comments
Item 1C. Cybersecurity
Item 2. Property
Item 3. Legal Proceedings
Item 4. Mine Safety Disclosures

PART II

[Reserved]

Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Item 6.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 7A.Quantitative and Qualitative Disclosure About Market Risk
Item 8. Financial Statements and Supplementary Data
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Item 9A.Controls and Procedures
Item 9B. Other Information
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Item 10. Directors, Executive Officers, and Corporate Governance
Item 11. Executive Compensation
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Item 13. Certain Relationships and Related Transactions and Director Independence
Item 14. Principal Accountant Fees and Services

PART III

Item 15. Exhibits and Financial Statement Schedules
Item 16. Form 10-K Summary

PART IV

i

1
16
34
35
35
35
35

36
36
37
47
48
48
48
48
48

49
49
49
49
49

50
51

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K (this “Form 10-K”), including the discussion and analysis of our consolidated financial condition and results of
operations set forth under Item 7 of this Form 10-K, contains forward-looking statements that involve substantial risks and uncertainties. All statements,
other than statements of historical facts, contained in this Form 10-K, including statements regarding our future results of operations and financial position,
business  strategy  and  plans  and  objectives  of  management  for  future  operations,  are  forward-looking  statements.  The  words  “may,”  “will,”  “should,”
“expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or
the negative of these terms or other similar expressions are intended to identify forward-looking statements, although not all forward-looking statements
contain  these  identifying  words.  Forward-looking  statements  are  not  guarantees  of  future  performance  and  the  Company’s  actual  results  may  differ
significantly from those expressed or implied in the forward-looking statements. Factors that might cause such differences include, but are not limited to,
those discussed in Item 1A of Part I of the Form 10-K under the heading “Risk Factors.”

Important factors that may affect our actual results include:

● our limited operating history;

● our financial performance, including our ability to generate revenue;

● our ability to obtain regulatory approval for the commercialization of our products;

● the risk that the FDA will cease to exercise enforcement discretion with respect to LDTs, like EsoGuard;

● the ability of our products to achieve market acceptance;

● our success in retaining or recruiting, or changes required in, our officers, key employees or directors;

● our potential ability to obtain additional financing when and if needed;

● our ability to protect our intellectual property;

● our ability to complete strategic acquisitions;

● our ability to manage growth and integrate acquired operations;

● the potential liquidity and trading of our securities;

● our regulatory and operational risks;

● cybersecurity risks;

● risks related to the COVID-19 pandemic and other health-related emergencies; and

● our estimates regarding expenses, future revenue, capital requirements and needs for additional financing.

In  addition,  our  forward-looking  statements  do  not  reflect  the  potential  impact  of  any  future  financings,  acquisitions,  mergers,  dispositions,  joint

ventures or investments we may make.

We  may  not  actually  achieve  the  results,  plans,  and/or  objectives  disclosed  in  our  forward-looking  statements,  and  the  intended  or  expected
developments and/or other events disclosed in our forward-looking statements may not actually occur, and accordingly you should not place undue reliance
on our forward-looking statements. You should read this Annual Report on Form 10-K and the documents we have filed as exhibits to this Form 10-K
completely  and  with  the  understanding  our  actual  future  results  may  be  materially  different  from  what  we  expect.  We  do  not  assume  any  obligation  to
update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

ii

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Part I

Item 1. Business

Background and Overview

PAVmed is structured to be a multi-product life sciences company organized to advance a pipeline of innovative healthcare technologies. Led by a
team of highly skilled personnel with a track record of bringing innovative products to market, PAVmed is focused on innovating, developing, acquiring,
and  commercializing  novel  products  that  target  unmet  needs  with  large  addressable  market  opportunities.  Leveraging  our  corporate  structure—a  parent
company  that  will  establish  distinct  subsidiaries  for  each  financed  asset—we  have  the  flexibility  to  raise  capital  at  the  PAVmed  level  to  fund  product
development, or to structure financing directly into each subsidiary in a manner tailored to the applicable product, the latter of which is our current strategy
given prevailing market conditions.

Our  current  focus  is  multi-fold.  We  continue  to  pursue  commercial  expansion  and  execution  of  EsoGuard,  which  is  the  flagship  product  of  our
majority-owned  subsidiary  Lucid  Diagnostics  Inc.  (Nasdaq:  LUCD)  (“Lucid”  or  “Lucid  Diagnostics”).  In  addition,  through  a  separate  majority-owned
subsidiary,  Veris  Health  Inc.  (“Veris”  or  “Veris  Health”),  we  are  focused  on  entering  into  strategic  partnership  opportunities  with  leading  academic
oncology systems to expand access to the Veris Platform. In terms of other existing products and technologies, we have created an incubator-type platform
where we are looking to obtain financing on a product-by-product basis as necessary to advance each asset to a meaningful inflection point along its path to
commercialization. Finally, as resources permit, we will continue to explore external innovations that fulfill our project selection criteria without limiting
ourselves to any target sector, specialty or condition.

EsoGuard and EsoCheck

We believe that the flagship product of our majority-owned subsidiary Lucid, the EsoGuard Esophageal DNA Test, performed on samples collected
with  the  EsoCheck  Esophageal  Cell  Collection  Device,  constitutes  the  first  and  only  commercially  available  diagnostic  test  capable  of  serving  as  a
widespread testing tool with the goal of preventing esophageal adenocarcinoma (“EAC”) deaths, through early detection of esophageal precancer in at-risk
gastroesophageal reflux disease (“GERD,” also commonly known as chronic heartburn, acid reflux or simply reflux) patients.

EsoGuard is a bisulfite-converted next-generation sequencing (NGS) DNA assay performed on surface esophageal cells collected with EsoCheck. It
quantifies  methylation  at  31  sites  on  two  genes,  Vimentin  (VIM)  and  Cyclin  A1  (CCNA1).  The  assay  was  evaluated  in  a  408-patient  multicenter  case-
control study published in Science Translational Medicine and showed greater than 90% sensitivity and specificity at detecting esophageal precancer and
all  conditions  along  the  BE-EAC  spectrum,  including  on  samples  collected  with  EsoCheck  (Moinova,  et  al.  Sci  Transl  Med.  2018  Jan  17;10(424):
eaao5848).  EsoGuard  is  commercially  available  in  the  U.S.  as  a  Laboratory  Developed  Test  (LDT)  performed  at  our  CLIA-certified  laboratory.  Cell
samples, including those collected with EsoCheck, as discussed below, are sent to our laboratory for testing and analyses using our proprietary EsoGuard
NGS DNA assay.

EsoCheck is an FDA 510(k) and CE Mark cleared noninvasive swallowable balloon capsule catheter device capable of sampling surface esophageal
cells in a less than five-minute office procedure. It consists of a vitamin pill-sized rigid plastic capsule tethered to a thin silicone catheter from which a soft
silicone balloon with textured ridges emerges to gently swab surface esophageal cells. When vacuum suction is applied, the balloon and sampled cells are
pulled into the capsule, protecting them from contamination and dilution by cells outside of the targeted region during device withdrawal. We believe this
proprietary Collect+Protect™ technology makes EsoCheck the only noninvasive esophageal cell collection device capable of such anatomically targeted
and protected sampling.

EsoGuard  and  EsoCheck  are  based  on  patented  technology  licensed  by  Lucid  from  Case  Western  Reserve  University  (“CWRU”).  EsoGuard  and
EsoCheck have been developed to provide accurate, non-invasive, patient-friendly testing for the early detection of EAC and Barrett’s Esophagus (“BE”),
including dysplastic BE and related pre-cursors to EAC in patients with chronic GERD.

Market Opportunity

In 2023, approximately 20,000 U.S. GERD patients are projected to be diagnosed with EAC and approximately 16,000 will die from it. Over 80% of
EAC patients will die within five years of diagnosis, making it the second most lethal cancer in the U.S. The U.S. incidence of EAC has increased 500%
over the past four decades, while the incidences of other common cancers have declined or remained flat. In nearly all cases, EAC silently progresses until
it manifests itself with new symptoms of advanced disease. EAC is nearly always invasive at diagnosis, and, unlike other common cancers, mortality rates
are high even in its earlier stages.

As  discussed  below  under  the  heading  “Clinical  Guidelines  for  At-Risk  Population”,  in  July  2022,  the  American  Gastroenterology  Association
(“AGA”) significantly expanded the target population for esophageal precancer screening, recommending screening in at-risk patients without symptoms of
GERD.  Based  on  this  revision,  we  believe  the  cohort  recommended  for  screening  consists  of  an  estimated  30  million  U.S.  individuals  with  at  least  3
established  risk  factors  for  BE.  Accordingly,  we  believe  EsoGuard’s  total  addressable  U.S.  market  opportunity  approximates  $60  billion  based  on  an
effective Medicare payment of $1,938 and the estimated 30 million U.S. patients recommended for screening by clinical practice guidelines. (In December
2019,  we  secured  “gapfill”  determination  for  EsoGuard’s  PLA  code  0114U  through  the  CMS  CLFS  process.  This  allowed  us  to  engage  directly  with
Medicare contractor Palmetto GBA and its MolDx Program on CMS payment and coverage. As discussed below under the heading “Reimbursement and
Market Access”, in October 2020, CMS granted EsoGuard final Medicare payment determination of $1,938.01, effective January 1, 2021.)

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unfortunately,  for  a  variety  of  reasons,  less  than  10%  of  at-risk  patients  who  are  recommended  for  screening  undergo  traditional  invasive  upper
gastrointestinal endoscopy (EGD). We believe that the profound tragedy of an EAC diagnosis is that likely death could have been prevented if the at-risk
patient had been screened and then undergone surveillance and curative endoscopic esophageal ablation of dysplastic BE.

Since mortality rates are high even in early stage EAC, preventing EAC deaths requires detection and intervention at the precancer stage. Most of the
necessary elements for such an early detection program are already well established—an at-risk population (at-risk GERD patients), a precancer (BE), and
an intervention which can halt progression to EAC (endoscopic esophageal ablation). Until recently, the only missing element for such an early detection
program is a widespread screening tool that can detect BE prior to EAC.

We  believe  EsoGuard,  used  with  EsoCheck,  constitutes  that  missing  element—the  first  and  only  commercially  available  diagnostic  test  capable  of
serving as a widespread testing tool with the goal of preventing EAC deaths through early detection of esophageal precancer and cancer in patients with 3
or more risk factors.

Clinical Guidelines for At-Risk Population

The subgroup of long-standing or severe GERD patients at-risk for BE and progression to EAC is well defined in clinical practice guidelines, including
the American College of Gastroenterology (“ACG”) BE Guidelines. In its Recommendation 5, the ACG suggests a single screening endoscopy in patients
with chronic GERD symptoms and 3 or more additional risk factors for BE, including male sex, age greater than 50 years, White race, tobacco smoking,
obesity, and family history of BE or EAC in a first-degree relative.

An ACG  clinical  guideline  entitled  “Diagnosis  and  Management  of  Barrett’s  Esophagus:  An  Updated  ACG  Guideline,”  the  first  such  update  since
2016,  was  published  online  in  April  2022  in  the  American  Journal  of  Gastroenterology.  The  clinical  guideline  reiterates  the  ACG’s  long-standing
recommendation  for  esophageal  precancer  screening  in  at-risk  patients  with  GERD.  For  the  first  time,  however,  the  clinical  guideline  also  endorses
nonendoscopic  biomarker  screening  as  an  acceptable  alternative  to  costly  and  invasive  endoscopy  stating  that  “a  swallowable  nonendoscopic  capsule
device combined with a biomarker is an acceptable alternative to endoscopy for BE.” The clinical guideline specifically mentions EsoCheck, along with
Lucid’s  EsophaCap®  device,  as  such  swallowable,  nonendoscopic  esophageal  cell  collection  devices,  as  well  as  methylated  DNA  biomarkers  such  as
EsoGuard. The summary of evidence for this recommendation includes a reference to the seminal NIH-funded, multicenter, case-control study published in
2018 in Science Translational Medicine, which demonstrated that EsoGuard is highly accurate at detecting esophageal precancer and cancer, including on
samples collected with EsoCheck.

In July 2022, the American Gastroenterology Association (“AGA”) published in their “Clinical Practice Update on New Technology and Innovation
for  Surveillance  and  Screening  in  Barrett’s  Esophagus”  updated  clinical  guidance  that  mirrors  the  same  furnished  by  the  ACG  as  described  above,
endorsing the use of non-endoscopic cell collection tools to screen for BE like our EsoCheck Cell Collection Device, which is cited in the update, as an
acceptable  alternative  to  endoscopy  to  directly  address  the  need  for  noninvasive  screening  tools  that  are  easy  to  administer,  patient  friendly,  and  cost-
effective  for  the  detection  of  BE.  The  clinical  practice  update  by  the  AGA  also  significantly  expands  the  target  population  for  esophageal  precancer
screening, including for EsoGuard and EsoCheck, by recommending, for the first time, screening in at-risk patients without symptoms of GERD. The AGA
does so by adding a history of chronic GERD as merely an additional, seventh risk factor to the six risk factors for BE and EAC that have traditionally
identified at-risk symptomatic patients recommended for screening.

Commercialization

Our EsoGuard commercialization efforts span multiple channels including targeting primary care and GI physicians, who have generally embraced our
message that EsoGuard has the potential to expand the funnel of BE-EAC patients who will need long term EGD surveillance and, potentially, treatment
with endoscopic esophageal ablation.

To assure sufficient testing capacity and geographic coverage, we have undertaken multiple ways for patients have access to our test. Initially, we built
a  limited  network  of  our  own  physical  Lucid  Test  Centers,  staffed  by  Lucid-employed  clinical  personnel,  where  patients  can  undergo  the  EsoCheck
procedure and have the sample sent for EsoGuard testing at Lucid’s CLIA-certified laboratory. Our current test center network currently includes locations
in metropolitan areas in Arizona, California, Colorado, Florida, Idaho, Illinois, Nevada, Ohio, Oregon, Texas and Utah.

In addition to our own test center locations, we have broadened patient access to our test by establishing a satellite test center program, whereby we are
making our personnel available to perform cell collection services inside physician offices or in certain geographies, closely nearby physician offices (in
Florida, for the time being) by way of our Lucid Mobile Testing Unit.

Also, in January 2023, we completed our first #CheckYourFoodTube Precancer Testing Event, with the San Antonio Fire Department (the “SAFD”)
during  Firefighter  Cancer  Awareness  Month  as  designated  by  the  International  Association  of  Fire  Fighters  (IAFF).  A  total  of  391  members  who  were
deemed to be at-risk for esophageal precancer, underwent a brief, on-site, noninvasive cell collection procedure, performed by our clinical personnel using
EsoCheck. Since then, additional testing events have been hosted with the SAFD, and many similar events have been held with fire departments throughout
the country. These events are ongoing and are an extension of Lucid’s satellite test center program, which brings our precancer testing directly to patients—
at their physician’s office and now at testing day events.

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
In March 2023, we launched a Direct Contracting Strategic Initiative (“DCSI”) to engage directly with large Administrative Services Only (“ASO”)
self-insured  employers,  unions  and  other  entities,  seeking  to  replicate  the  successes  of  other  cancer  screening  diagnostic  companies  that  have  deployed
similar strategies. In August 2023, we contracted with the Ancira Automotive Group as a result of this initiative, providing access to esophageal precancer
testing for its employees at all 12 San Antonio locations.

We have also established an EsoGuard Telemedicine Program, in partnership with UpScript, LLC, an independent third-party telemedicine provider,

that accommodates EsoGuard self-referrals from direct-to-consumer marketing.

Reimbursement and Market Access

As  noted  above,  in  December  2019,  we  secured  “gapfill”  determination  for  EsoGuard’s  PLA  code  0114U  through  the  CMS  CLFS  process.  This
allowed us to engage directly with Medicare contractor Palmetto GBA and its MolDx Program on CMS payment and coverage. In October 2020, CMS
granted EsoGuard final Medicare payment determination of $1,938.01, effective January 1, 2021.

A final Local Coverage Determination (“LCD”) L39256, entitled “Molecular Testing for Detection of Upper Gastrointestinal Metaplasia, Dysplasia,
and  Neoplasia”  became  effective  in  May  2023  on  the  Center  for  Medicare  and  Medicaid  Services  (“CMS”)  website  by  MAC  Palmetto  GBA.  (A
substantially identical LCD was published by Noridian Healthcare Solutions, the MAC whose geographic jurisdiction covers our CLIA laboratory in Lake
Forest, CA.) The LCD outlines criteria for future coverage that MolDX expects upper gastrointestinal precancer and cancer molecular diagnostic tests to
meet.  These  criteria  include  active  GERD  with  at  least  two  risk  factors,  as  well  as  evidence  of  analytic  validity,  clinical  validity,  and  clinical  utility.
Although the LCD indicated that it found that no currently existing test has fulfilled all these criteria, it indicated that it will “monitor the evidence and may
revise this determination based on the pertinent literature and society recommendations.” We expect to submit EsoGuard for Technical Assessment under
this foundational LCD later this year.

In parallel with preparing to submit EsoGuard for Technical Assessment with MolDX, Lucid is aggressively pursuing EsoGuard commercial insurer
payment and coverage. Although the claim adjudication cycle can be prolonged during the early commercialization of a new test, Lucid has received and
continues to receive out-of-network commercial insurance payments for the EsoGuard test, which accounts for the vast majority of our revenue to date.

Additionally, the legislatures in a number of states have passed laws mandating coverage of comprehensive biomarker testing over the past several
years. We believe that EsoGuard falls within the definition of a biomarker test and thus we are reviewing how to leverage legislation in those states to
expand access to EsoGuard.

Clinical Utility and Clinical Trials

Demonstrating  EsoGuard’s  clinical  utility,  which  requires  providing  evidence  that  the  test  has  a  meaningful  impact  on  clinical  practice,  is  very
important for a variety of purposes, including, importantly, for Medicare and private payor payment and coverage. It has been established that one of the
most important factors to private payors in deciding whether to grant payment and coverage will be demonstration that the EsoGuard test, when ordered by
physicians, provides information that can be used to identify or exclude patients who would benefit from additional management and/or treatment. Clinical
utility studies are also important for general EsoGuard commercialization by facilitating physician understanding of test indications and potential benefit to
the patients.

Lucid continues to expand the EsoGuard and EsoCheck evidence portfolio with additional clinical utility, clinical validity, and analytical validity data
from  a  range  of  ongoing  studies  and  those  that  have  recently  completed  or  will  be  completed  in  the  upcoming  year.  These  efforts  include  planned
publication  of  the  results  from  the  previously  discussed  “Multi-center,  Single-arm  EsoGuard  clinical  validation  study”  (“BE-1”)  which  will  also  be
presented  at  Digestive  Disease  Week  (DDW)  2024;  this  third  clinical  validation  study  evaluated  EsoGuard  performance  in  the  intended-use  population.
Publication  of  real-world  experience  of  EsoCheck  as  a  nonendoscopic  cell  collection  device  is  also  planned  (previously  presented  as  a  poster  at  DDW
2023), in addition to results from EsoGuard analytical validation studies performed by LucidDx Labs, and a summary of real-world outcomes from several
hundred patients who tested positive with EsoGuard and underwent confirmatory endoscopic evaluation. These four manuscripts will be submitted for peer
review in the first half of 2024.

The Lucid-sponsored multi-center, prospective, observational CLinical Utility of EsoGuard study (CLUE) with >500 subjects completed enrollment
in late 2023, and full results are expected to be published in mid-2024; results from an additional data snapshot of the Lucid-sponsored PREVENT and
PREVENT-Firefighter (FF) registries with a combined enrollment of >1,000 subjects are expected to be published in a similar timeframe. Both studies
capture information on the diagnostic and/or therapeutic journey of subjects following EsoGuard testing, and in addition to provider decision impact, will
contribute differing levels of clinical outcomes data to the Lucid evidence portfolio.

Similarly, results for the Lucid-sponsored virtual-patient study are expected to be ready for analysis in mid-2024.

Finally,  the  “EsoGuard  case-control  study”  (“BE-2”),  a  Lucid-sponsored  clinical  validation  study,  resumed  enrollment  in  2023  and  is  expected  to
continue through 2024. This data will further supplement what has previously been produced by the two NCI-funded studies (Moinova, et al. Sci Transl
Med. 2018; BETRNet).

Manufacturing

EsoCheck is currently manufactured for us by our partners Coastline International (“Coastline”), a high-volume device manufacturer, and Sage Product
Development. Our current line at Coastline can produce up to 25,000 units per year. With Coastline’s improvement and expansion, there is capacity to scale
exponentially.  Our  EsoGuard  Specimen  Kits  are  currently  manufactured  for  us  by  our  partner  Path-Tec.  The  warehousing,  logistics,  fulfillment  and
customer support of our products is managed for us by our partners HealthLink International (a leading third-party logistics company) and Path-Tec.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
License Agreement

Under  the  terms  of  Lucid’s  license  agreement  with  CWRU  (as  amended  to  date,  the  “Amended  CWRU  License  Agreement”),  Lucid  acquired  an
exclusive worldwide right to use the intellectual property rights to the EsoGuard and EsoCheck technology for the detection of changes in the esophagus
and on sample preservation. Lucid is required to pay CWRU royalties on net sales of licensed products as follows: 5% of net sales of less than $100 million
per  year;  and  8%  of  net  sales  greater  than  $100  million  per  year.  Lucid  is  also  required  to  pay  CWRU  minimum  annual  royalty  payments  as  follows:
$50,000  per  year,  beginning  January  1  following  the  first  anniversary  of  a  commercial  sale  of  a  licensed  product;  $150,000  per  year,  if  net  sales  of  a
licensed product exceed $25 million in a year; $300,000 per year, if net sales of a licensed product exceed $50 million in a year; and $600,000 per year, if
net sales of a licensed product exceed $100 million in a year. Minimum yearly royalty amounts are subject to increase based on the percentage change in
the  CPI-W  Consumer  Price  Index  and  are  credited  against  the  royalties  otherwise  due.  The  license  agreement  was  subject  to  four  regulatory  and
commercialization milestones, of which one remains unachieved and unpaid. The remaining milestone is the FDA PMA submission of a licensed product,
upon the achievement of which we will pay CWRU a milestone payment of $200,000. The license agreement terminates upon the expiration of the last-to-
expire licensed patent, or on May 12, 2038, in countries where no such patents exist, or upon expiration of any exclusive marketing rights for a licensed
product that have been granted by FDA or other U.S. government agency, whichever comes later.

Regulatory

In June 2019, we received FDA 510(k) clearance to market EsoCheck in the U.S. as a device indicated for use in the collection and retrieval of surface
cells of the esophagus in adults followed by FDA 510(k) clearance in 2022, expanding the use of EsoCheck in adults and pediatric populations in the U.S.
In December 2019, our CLIA-certified then-laboratory partner, completed documentation of EsoGuard analytical validity allowing us to commercialize it
as a LDT.

In February 2020, we received FDA “Breakthrough Device Designation” for EsoGuard as an in-vitro diagnostic (“IVD”) medical device. The FDA
Breakthrough Device Program was created to offer patients more timely access to breakthrough technologies which provide for more effective treatment or
diagnosis  of  life-threatening  or  irreversibly  debilitating  human  disease  or  conditions  by  expediting  their  development,  assessment  and  review  through
enhanced  communications  and  more  efficient  and  flexible  clinical  study  design,  including  more  favorable  pre/post  market  data  collection  balance.  The
Centers  for  Medicare  and  Medicaid  Services  and  the  United  States  Congress  continue  to  work  to  provide  an  expedited  coverage  pathway  for  emerging
technologies.

In May 2021, we received CE Mark certification for EsoCheck (under the Medical Devices Directive 93/42/EEC), and in June 2021, we completed CE
Mark self-certification for EsoGuard (under the European In-Vitro Diagnostic Devices Directive (IVDD 98/79/EC)), indicating both may be marketed in
CE Mark European countries.

In October 2023, FDA proposed a policy under which FDA intends to phase out its general enforcement discretion approach for LDTs so that IVDs
manufactured by a laboratory would generally fall under the same enforcement approach as other IVDs. If finalized, FDA believes that this phaseout may
also foster the manufacturing of innovative IVDs for which FDA has determined there is a reasonable assurance of safety and effectiveness. As such, FDA
has structured the proposed phaseout policy to contain five key stages:

● Stage 1:  End  the  general  enforcement  discretion  approach  with  respect  to  Medical  Device  Regulation  (MDR)  requirements  and  correction  and
removal reporting requirements 1 year after FDA publishes a final phaseout policy, which FDA intends to issue in the preamble of the final rule.
● Stage 2: End the general enforcement discretion approach with respect to requirements other than MDR, correction and removal reporting, Quality

System (QS), and premarket review requirements 2 years after FDA publishes a final phaseout policy.

● Stage 3: End the general enforcement discretion approach with respect to QS requirements 3 years after FDA publishes a final phaseout policy.
● Stage 4: End the general enforcement discretion approach with respect to premarket review requirements for high-risk IVDs 3.5 years after FDA

publishes a final phaseout policy, but not before October 1, 2027.

● Stage 5:  End  the  general  enforcement  discretion  approach  with  respect  to  premarket  review  requirements  for  moderate  risk  and  low  risk  IVDs

(that require premarket submissions) 4 years after FDA publishes a final phaseout policy, but not before April 1, 2028.

It  is  currently  anticipated  that  FDA  will  finalize  the  proposed  policy  by  April  2024.  Once  the  final  policy  is  released,  we  will  implement  the  QS
requirements in the recommended staged approach and conduct pre-submission meetings with FDA to seek agreement on regulatory pathway for EsoGuard
premarket submission. As required by the final policy, we will submit the regulatory premarket submission to the FDA as per the timeframe defined in the
final policy. We are confident that the proposed policy will not have a commercial impact as the Company already has a robust QS management platform
for medical devices and EsoGuard will be able to transition to the platform to fulfill the QS requirements, if and when required by the FDA.

Our longer-term strategy is to secure a specific indication, based on published guidelines, for BE testing in certain at-risk populations using EsoGuard
on samples collected with EsoCheck. This use of EsoGuard together with EsoCheck as a testing system must be cleared or approved by the FDA as an IVD
device.

Laboratory Operations

On  February  25,  2022,  our  new,  wholly  owned  subsidiary,  LucidDx  Labs  Inc.  (“LucidDx  Labs”),  acquired  from  ResearchDx  Inc.  (“RDx”),  certain
licenses and other related assets necessary for LucidDx Labs to operate its own new CLIA-certified, CAP-accredited clinical laboratory located in Lake
Forest, CA. Since March 2022, we have conducted EsoGuard testing at our own laboratory with, until February 10, 2023, the assistance of RDx, which had
continued  to  provide  certain  testing  and  related  services  for  the  laboratory  in  accordance  with  the  terms  of  a  management  services  agreement  (“MSA
RDx”). LucidDx Labs and RDx agreed to terminate the MSA RDx effective as of February 10, 2023, such that LucidDx Labs now operates the laboratory
itself, which the Company believes has improved the efficiency of the performance of the EsoGuard assay.

In November 2023, LucidDx Labs launched EsoGuard 2.0, which uses multiplexing thereby allowing both genes to be interrogated on a single DNA
sample.  The  next-generation  assay  underwent  rigorous  analytical  and  clinical  validation  studies,  including  head-to-head  comparisons  of  multiplexed
triplicate  consensus  versus  singleplex  techniques,  consistent  with  CLIA  standards.  Clinical  validation  analysis  demonstrated  improved  sensitivity  and
specificity for the detection of esophageal precancer, having demonstrated enhanced assay performance and lower costs in extensive validation studies.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competition

The  U.S.  market  for  esophageal  cancer  (i.e.,  EAC)  and  pre-cancer  (i.e.,  BE,  with  or  without  dysplasia)  testing  is  large,  consisting  of  more  than  30
million  at-risk  individuals  over  the  age  of  50.  Given  the  large  market  for  pre-cancer  testing,  we  likely  will  face  numerous  competitors,  some  of  which
possess significantly greater financial and other resources and development capabilities than us. Our EsoGuard test faces competition from procedure-based
detection technologies such as upper endoscopy, and other testing technologies such as multi-cancer early detection products. Our EsoCheck device faces
competition  from  other  manufactures  with  devices  designed  to  collect  cell  samples  from  targeted  regions  of  the  esophagus.  For  example,  EndoSign,
commercialized by Cyted, and much like Cytosponge and our own EsophaCap before it, is a small mesh sponge within a soluble gelatin capsule that needs
to reside in the stomach and then is pulled thru the targeted region brushing the lining of the esophagus and then later retrieved, although, unlike EsoCheck,
it is unprotected from sample contamination as the brush later passes regions of the upper esophagus and mouth. Our competitors may also be developing
additional methods of detecting esophageal cancer and pre-cancer that have not yet been announced.

Most  of  our  existing  and  potential  competitors  have  substantially  greater  financial,  marketing,  sales,  distribution,  manufacturing  and  technological
resources. We may be unable to compete effectively against our competitors either because their products and services are superior or more cost efficient,
or because they have access to greater resources than us. These competitors may have greater name recognition than we do. Many of these competitors
have obtained all desirable FDA or other regulatory approvals, and superior patent protection, for their products. Certain of our competitors have already
commercialized their products, and others may commercialize their products in advance of our products. In addition, our competitors may make technical
advances that render our products obsolete. We may be unable to respond to such technical advances.

Veris Platform

Overview

In  May  2021,  we  formed  Veris  Health,  a  majority-owned  subsidiary,  focused  on  digital  health  technology.  In  connection  with  its  formation,  Veris
Health  acquired  Oncodisc,  a  digital  health  company  with  groundbreaking  tools  to  improve  personalized  cancer  care  through  remote  patient  monitoring.
Oncodisc’s  core  technologies  include  designs  and  patents  that  would  be  the  foundation  for  the  first  intelligent  implantable  vascular  access  port  with
biologic  sensors  and  wireless  communication,  combined  with  an  oncologist-designed  remote  digital  healthcare  platform  that  provides  patients  and
physicians with new tools to improve outcomes and optimize the delivery of cost-effective care through remote monitoring and data analytics.

Oncodisc was founded in 2018 by experienced physician entrepreneurs, James Mitchell, M.D., who joined Veris Health as its full-time Chief Medical
Officer,  and  Andrew  Thoreson,  M.D.,  who  serves  as  a  Veris  Health  consultant.  They  previously  co-founded  Redsmith,  Inc.,  an  interventional  catheter
company  whose  technology  was  acquired  by  C.R.  Bard  Inc.,  now  BD  Inc.  (NYSE:  BDX).  Oncodisc  received  a  National  Science  Foundation  (“NSF”)
Small Business Innovation Research (“SBIR”) grant award to support its early work and completed both the MedTech Innovator Accelerator and UCSF
Rosenman Institute Accelerator programs.

The Veris Platform is a digital cancer care platform with physiologic data collection, symptom reporting and telehealth functions, designed to improve
personalized  cancer  care  through  remote  patient  monitoring.  Cancer  patients  enrolled  in  the  Veris  Platform  receive  a  VerisBox™  with  Veris-branded
Bluetooth enabled connected health care devices. The devices transmit clinical data to cancer care teams to detect early signs of common cancer-related
complications, provide longitudinal trends of physiologic and clinical data, and offer data-driven risk management tools for precision oncology. The Veris
Platform integrates directly with practices’ and systems’ Electronic Health Record (“EHR”) systems, allowing care teams to easily view and interact with
this data. We have also been developing a groundbreaking implantable physiologic monitor containing biologic sensors capable of generating continuous
data on key physiologic parameters known to predict adverse outcomes in cancer patients undergoing treatment and as resources permit, we will resume
further  development  activities  for  the  implantable  to  bring  it  to  market.  The  implantable  will  seamlessly  interact  with  the  Veris  Platform.  These
technologies are the subject of multiple patent applications and one issued patent.

Market Opportunity

In 2023, approximately 1.9 million people in the U.S. were newly diagnosed with cancer, and cancer incidence in the U.S. is expected to continue to
increase. Cancer patients face high rates of complications during the courses of their treatment which drive poor patient outcomes and healthcare costs. One
driver of these issues is avoidable hospitalizations. We believe Veris Health’s offerings can help drive costs down and improve outcomes through providing
care teams with better, more continuous data.

Based on the aforementioned cancer prevalence in the U.S. and our current business model, we believe Veris Health’s total addressable U.S. market
opportunity  exceeds  $2  billion.  In  the  future,  we  believe  this  opportunity  will  only  expand  through  the  implantable  physiologic  monitor,  data
commercialization, and the expansion into other markets aside from oncology.

5

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercialization/Sales

We  are  currently  pursuing  strategic  partnerships  with  leading  academic  oncology  systems,  whereby  we  would  become  the  exclusive  digital  health
solution for these institutions’ oncology departments. More broadly, in terms of our commercialization strategy, we have a software-as-a-service recurring-
revenue  business  model  where  we  seek  to  generate  recurring  revenue  through  oncology  practice  and  hospital-based  subscriptions.  These  entities  pay
monthly  fees  for  each  patient  on  the  platform,  through  which  they  are  able  to  derive  revenues  from  remote  physiologic  monitoring  (and,  in  the  future,
device implantation) under existing CPT codes. Veris also plans to build a commercialization model around the oncology data it is collecting, as resources
permit.  We  have  identified  multiple  potential  use  cases  across  a  number  of  verticals,  including  clinical  trials,  commercial  use  cases,  and  as  a  means  to
improve patient care.

Manufacturing

The components comprising the Veris Platform are currently supplied to us by our partners TransTek and their U.S.-based subsidiary, Mio Labs. Each
has passed a SOC-2 audit by an outside auditor. The final packaging of the overall box and order fulfillment is managed by PAVmed at its Foxborough,
MA location. Customer support is currently managed internally, while partnering with Zendesk for customer service management.

Regulatory

The Veris Platform software is considered a non-device Medical Device Data System (“MDDS”) that is excluded from the statutory definition of a
medical device under the FDC Act and as confirmed in the FDA’s MDDS Guidance: Medical Device Data Systems, Medical Image Storage Devices, and
Medical Image Communications Devices. Therefore, the Veris Platform is not subject to the FDA’s regulatory requirements for devices.

Veris  Health  is  also  developing  an  implantable  cardiac  monitor  and  is  currently  interacting  with  the  FDA  via  pre-submission  process,  seeking
agreement on regulatory strategy and required testing to seek clearance of the monitor. We plan to make our 510(k) submission for the implantable monitor,
which could happen as early as late 2024, if and to the extent resources permit us to do so.

Competition

The U.S. market for cancer patient care is large. There are many existing competitors in the remote physiological monitoring space, some of which
possess significantly greater financial and other resources and development capabilities than us. Our Veris Platform faces competition from other digital
care platforms providing many of the same features, including EHR integration and remote patient monitoring capabilities. While we are not aware of other
implantable physiologic monitors containing biologic sensors, our competitors may also be developing similar devices that have not yet been announced.

Incubator Program

On March 21, 2024, the Company announced that it has launched a wholly owned incubator, PMX, to complete development and commercialization
of existing portfolio technologies, including PortIO, EsoCure and CarpX. PMX and Hatch Medical, L.L.C. (“Hatch Medical”), a medical device incubator
and technology brokerage firm, have executed a joint venture agreement to advance the technologies.

Pursuant to the joint venture agreement, PAVmed will assign PortIO, EsoCure and CarpX to its wholly owned incubator, PMX. Starting with PortIO,
the Company will seek to independently finance a separate subsidiary of the incubator to develop and commercialize each technology. Hatch Medical will
provide strategic advisory and brokerage services to the subsidiary to advance the technology through key milestones and, subsequently, seek to engage a
strategic partner to acquire, license or distribute the commercial product.

Although the incubator, PMX, may seek to expand its portfolio with internal or externally sourced technologies in the future, its initial assets, as noted,

will include the following products:

PortIO

Our  PortIO  implantable  intraosseous  vascular  access  device  is  being  developed  as  a  means  for  infusing  fluids,  medications  and  other  substances
directly  into  the  bone  marrow  cavity  and  from  there  into  the  central  venous  circulation.  The  intraosseous  route  provides  a  means  for  infusing  fluids,
medications and other substances directly into the bone marrow cavity which communicates with the central venous circulation via nutrient and emissary
veins.  This  route  is  well  established,  having  been  used  for  decades  in  a  variety  of  settings  including  trauma,  especially  military  trauma,  and  pediatric
emergencies.  It  has  been  shown  to  be  bioequivalent  to  the  intravenous  route.  Complication  rates  are  low  and  there  are  few  contraindications.  Currently
available intraosseous devices pass through the skin into the bone and are therefore limited to short term use. PortIO is a novel, implantable intraosseous
vascular access device which does not require accessing the central venous system and does not have an indwelling intravascular component. It is designed
to  be  highly  resistant  to  occlusion  and,  we  believe,  may  not  require  regular  flushing.  It  features  simplified,  near-percutaneous  insertion  and  removal,
without the need for surgical dissection or radiographic confirmation.

Esocure

In connection with our efforts to expand our presence in the EAC diagnostic market, we were developing the EsoCure Esophageal Ablation Device,
with the intent to allow a clinician to treat dysplastic BE before it can progress to EAC, a highly lethal esophageal cancer, and to do so without the need for
complex  and  expensive  capital  equipment.  We  have  successfully  completed  a  pre-clinical  feasibility  animal  study  of  EsoCure  demonstrating  excellent,
controlled circumferential ablation of the esophageal mucosal lining. An acute and survival animal study of EsoCure Esophageal Ablation Device has also
been  completed,  demonstrating  successful  direct  thermal  balloon  catheter  ablation  of  esophageal  lining  through  the  working  channel  of  a  standard
endoscope.  When  resources  permit,  we  plan  to  conduct  additional  development  work  and  animal  testing  of  EsoCure  to  support  a  future  FDA  510(k)
submission.

6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CarpX

CarpX is a patented, single-use, disposable, minimally invasive surgical device for use in the treatment of carpal tunnel syndrome. We believe CarpX
is designed to allow the physician to relieve the compression on the median nerve without an open incision or the need for endoscopic or other imaging
equipment, and therefore will be significantly less invasive than existing treatments. To use CarpX, the operator first advances a guidewire through the
carpal tunnel under the ligament, and then advanced over the wire and positioned in the carpal tunnel under ultrasonic and/or fluoroscopic guidance. When
the  CarpX  balloon  is  inflated  it  creates  tension  in  the  ligament  positioning  the  cutting  electrodes  underneath  it  and  creates  space  within  the  tunnel,
providing anatomic separation between the target ligament and critical structures such as the median nerve. Radiofrequency energy is briefly delivered to
the  electrodes,  rapidly  cutting  the  ligament,  and  relieving  the  pressure  on  the  nerve.  We  believe  CarpX  will  be  significantly  less  invasive  than  existing
treatments.

CarpX received FDA 510(k) marketing clearance in April 2020, with the first commercial procedure successfully performed in December 2020. In
May 2021 European CE Mark Certification was received for CarpX. Our limited-release commercialization efforts through 2022 were focused on engaging
key opinion hand surgeons designed to solicit input for ergonomic improvements to the device, procedure development and surgical-time optimization, and
ease  of  use.  As  a  result  of  this  clinical  input,  we  have  initiated  a  product  development  project  to  incorporate  intraluminal  ultrasound  into  the  device  to
include real time imaging of the ligament to be cut together with critical anatomic structures, and will continue to pursue that project, as resources permit.

Recent Developments

Business

Series Z Warrant Modification

On December 4, 2023, the Company announced the extension of the Company’s Series Z Warrants, by 12 months, to April 30, 2025.

In addition, as a result of the reverse stock split, described below, the Series Z Warrants became exercisable to purchase one whole share of common
stock of the Company at an exercise price of $24.00, which exercise price per whole share was further reduced to $23.48 as described below under the
heading “PAVmed Distribution of Lucid Diagnostics Common Stock to Shareholders”. The Company recognized the incremental value associated with the
Series Z Warrants modification for the term extension as a deemed dividend charge of $1.8 million and as an increase of net loss available to common
stockholders on the consolidated statements of operations in 2023.

Reverse Stock Split

On  December  7,  2023,  the  Company  implemented  a  1-for-15  reverse  stock  split  of  its  common  stock  and  reduced  its  authorized  shares  from
250,000,000 to 50,000,000, each in accordance with shareholder approval granted at a March 31, 2023 special meeting of the Company’s stockholders. The
Company filed an amended Certificate of Incorporation reflecting the reduction in authorized shares.

The  purpose  of  the  reverse  stock  split  was  to  regain  compliance  with  the  $1  minimum  bid  price  requirement  for  continued  listing  on  the  Nasdaq
Capital Market. Indeed, on January 7, 2024, the Company received a letter from the Listing Qualifications Department of Nasdaq, stating the Company had
regained compliance with such requirement.

Management Services Agreement/Payroll Benefits and Expense Reimbursement Agreement with Lucid Diagnostics

On  March  22,  2024,  PAVmed  and  Lucid  entered  into  an  eighth  amendment  to  the  management  services  agreement  between  PAVmed  and  Lucid
(“MSA”) to increase the monthly fee thereunder from $0.75 million per month to $0.83 million per month, effective as of January 1, 2024. The amendment
also reset the maximum number of shares issuable under the agreement to 19.99% of the shares outstanding as of the date of the amendment.

On  January  26,  2024,  in  accordance  with  the  MSA  and  the  payroll,  benefits  and  expense  reimbursement  agreement  between  PAVmed  and  Lucid
(“PBERA”),  PAVmed  elected  to  receive  payment  of  approximately  $4.7  million  of  fees  and  reimbursements  accrued  under  the  MSA  and  the  PBERA
through the issuance of 3,331,771 shares of Lucid’s common stock.

PAVmed Distribution of Lucid Diagnostics Common Stock to Shareholders

On  February  15,  2024,  the  Company  distributed  by  special  dividend  to  the  Company  stockholders  3,331,747  shares  of  Lucid  Diagnostics  common
stock held by the Company. On such date, each PAVmed shareholder as of the January 15, 2024 record date received a stock dividend of approximately 38
shares of Lucid common stock for every 100 shares of PAVmed common stock they held as of such date. The shares distributed were approximately equal
to the number of shares of common stock that Lucid issued to PAVmed on or about January 26, 2024 in satisfaction of certain intercompany obligations due
to Lucid from PAVmed, as discussed above.

7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
This distribution constituted an “Extraordinary Dividend” as defined in the warrant agreement that governs the Company’s Series Z Warrants. As a
result,  pursuant  to  the  warrant  agreement,  the  exercise  price  under  the  Series  Z  Warrants  per  full  share  of  PAVmed  common  stock  was  automatically
decreased by $0.52 (the fair market value of 0.37709668 of a share of Lucid Diagnostics’ common stock) to $23.48 per share.

Nasdaq Notice

On March 7, 2024, the Company received a notice from the Nasdaq Listing Qualifications Department stating that, for the preceding 30 consecutive
business  days  (through  March  6,  2024),  the  market  value  of  the  Company’s  listed  securities  (“MVLS”)  had  been  below  the  minimum  of  $35  million
required  for  continued  inclusion  on  the  Nasdaq  Capital  Market  under  Nasdaq  Listing  Rule  5550(b)(2).  The  notification  letter  stated  that  the  Company
would be afforded 180 calendar days (until September 3, 2024) to regain compliance. In order to regain compliance, the Company’s MVLS must close at
$35  million  or  more  for  a  minimum  of  ten  consecutive  business  days.  The  notification  letter  also  states  that  in  the  event  the  Company  does  not  regain
compliance  prior  to  the  expiration  of  the  180-day  period,  the  Company  will  receive  written  notification  that  its  securities  are  subject  to  delisting.  The
Nasdaq notification has no effect at this time on the listing of the Company’s common stock or Series Z warrants, and the stock and warrants will continue
to trade uninterrupted under the symbol “PAVM” and “PAVMZ”, respectively.

Incubator Program

On March 21, 2024, the Company announced that it has launched a wholly owned incubator, PMX, to complete development and commercialization
of existing portfolio technologies, including PortIO, EsoCure and CarpX. PMX and Hatch Medical, L.L.C. (“Hatch Medical”), a medical device incubator
and technology brokerage firm, have executed a joint venture agreement to advance the technologies.

Pursuant to the joint venture agreement, PAVmed will assign PortIO, EsoCure and CarpX to its wholly owned incubator, PMX. Starting with PortIO,
the Company will seek to independently finance a separate subsidiary of the incubator to develop and commercialize each technology. Hatch Medical will
provide strategic advisory and brokerage services to the subsidiary to advance the technology through key milestones and, subsequently, seek to engage a
strategic partner to acquire, license or distribute the commercial product.

Financing

Securities Purchase Agreement - March 31, 2022 - Senior Secured Convertible Note - April 4, 2022 and Senior Secured Convertible Note - September 8,
2022

Effective as of March 12, 2024, the Company entered into an amendment and waiver (the “Note Amendment and Waiver”) with the holder of the April
2022 Senior Convertible Note and the September 2022 Senior Convertible Note (each such term as defined below). Pursuant to the Note Amendment and
Waiver, the maturity date of the April 2022 Senior Convertible Note was extended to April 4, 2025 and the maturity date of the September 2022 Senior
Convertible Note was extended to September 8, 2025, in each case subject to further extension in certain circumstances. The holder of the such note also
waived, for the period commencing on December 1, 2023 and ending on August 31, 2024, the financial covenant contained in such notes requiring that the
ratio of (a) the outstanding principal amount of the notes, accrued and unpaid interest thereon and accrued and unpaid late charges to (b) the Company’s
average market capitalization over the prior ten trading days, not exceed 30%, and that the Company’s market capitalization not be less than $75 million. In
consideration of the Note Amendment and Waiver, the Company agreed to pay the holder of the notes $2,000,000 in cash (or in such other form as may be
mutually agreed in writing) by April 25, 2024.

See  our  accompanying  consolidated  financial  statements  Note  13,  Debt,  for  further  discussion  of  the  SPA  dated  March  31,  2022  and  the  senior

convertible notes.

Lucid Diagnostics - Preferred Stock Offerings

On  March  13,  2024,  Lucid  entered  into  subscription  agreements  (each,  a  “Series  B  Subscription  Agreement”)  and  exchange  agreements  (each,  an
“Exchange Agreement”) with certain accredited investors (collectively, the “Series B Investors”), which agreements provided for (i) the sale to the Series B
Investors of 12,495 shares of Lucid’s newly designated Series B Convertible Preferred Stock, par value $0.001 per share (the “Lucid Series B Preferred
Stock”), at a purchase price of $1,000 per share, and (ii) the exchange by the Series B Investors of 13,625 shares of Lucid’s Series A Convertible Preferred
Stock, par value $0.001 per share (the “Lucid Series A Preferred Stock”), and 10,670 shares of Lucid’s Series A-1 Convertible Preferred Stock, par value
$0.001  per  share  (the  “Lucid  Series  A-1  Preferred  Stock”),  held  by  them  for  31,790  shares  of  Lucid  Series  B  Preferred  Stock  (collectively,  the  “Lucid
Series  B  Offering  and  Exchange”).  Prior  to  the  execution  of  the  Series  B  Subscription  Agreements  and  the  Exchange Agreements,  Lucid  entered  into
subscription agreements with certain of the Series B Investors providing for the sale to such investors of 5,670 shares of Lucid Series A-1 Preferred Stock,
at a purchase price of $1,000 per share, which shares the investors immediately agreed to exchange for shares of Lucid Series B Preferred Stock pursuant to
the Exchange Agreements (and are included in the 10,670 shares of Lucid Series A-1 Preferred Stock set forth above). Each share of the Lucid Series B
Preferred Stock has a stated value of $1,000 and a conversion price of $1.2444. The terms of the Lucid Series B Preferred Stock also include a one times
preference on liquidation and a right to receive dividends equal to 20% of the number of shares of Lucid common stock into which such Lucid Series B
Preferred  Stock  is  convertible,  payable  on  the  one-year  and  two-year  anniversary  of  the  issuance  date.  The  Lucid  Series  B  Preferred  Stock  is  a  voting
security. The aggregate gross proceeds to Lucid of these transactions was $18.16 million (inclusive of $5.67 million of aggregate gross proceeds from the
sale of the Lucid Series A-1 Preferred Stock that was immediately exchanged for Lucid Series B Preferred Stock in the transactions).

As a result of 100% of the then-outstanding shares of Lucid Series A Preferred Stock and Lucid Series A-1 Preferred Stock being exchanged for shares
of Lucid Series B Preferred Stock in the Lucid Series B Offering and Exchange, no shares of Lucid Series A Preferred Stock or Lucid Series A-1 Preferred
Stock remain outstanding.

On October 17, 2023, Lucid sold 5,000 shares of Lucid Series A-1 Preferred Stock, solely to accredited investors (all of which were including in the
10,670 shares of Lucid Series A-1 Preferred exchanged for Lucid Series B Preferred Stock in the Lucid Series B Offering and Exchange). The aggregate
gross proceeds to Lucid of this offering was $5.0 million.

PAVmed Inc. ATM Facility

In  December  2021,  we  entered  into  an  “at-the-market  offering”  for  up  to  $50  million  of  our  common  stock  that  may  be  offered  and  sold  under  a
Controlled Equity Offering Agreement between us and Cantor. In March 2023, the “at-the-market offering” became subject to General Instruction I.B.6 of

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Form S-3, which limits sales of our securities under this instruction in any 12-month period to one-third of the aggregate market value of our public float
(unless our public float rises to $75 million or more, in which case the instruction will cease to apply). As a result of this limitation and our then-current
public  float,  in  May  2023,  we  amended  our  “at-the-market  offering”  to  cover  up  to  an  additional  $18  million  of  our  common  stock.  In  the  year  ended
December  31,  2023,  the  Company  sold  321,288  shares  through  its  at-the-market  equity  facility  for  net  proceeds  of  approximately  $1.8  million,  after
payment of 3% commissions.

8

 
Intellectual Property

Our  business  will  depend  proprietary  medical  device  and  diagnostic  technologies  to  commercialize.  We  own  or  have  the  right  to  use  intellectual
property  rights,  such  as  patents,  trademarks,  copyrights,  trade  secrets  and  know-how,  pertaining  to  our  EsoCheck  and  EsoGuard  technology,  our  Veris
technology and our EsoCure, CarpX and PortIO products, among other technologies and products.

We intend to vigorously protect our proprietary technologies’ intellectual property rights in patents, trademarks and copyrights, as available through
registration  in  the  United  States  and  internationally.  Patent  protection  and  other  proprietary  rights  are  thus  essential  to  our  business.  We  currently  have
applied for, license or own 55 domestic and foreign patents across 11 families of products, including patents protecting our EsoCheck, EsoGuard and Veris
technology. Each of the technologies noted below is protected by multiple families, and only the earliest expiration for the first of the families is listed. The
date  the  patents  protecting  certain  of  our  owned  and  licensed  technology  will  first  begin  to  expire  is  as  set  forth  in  the  table  below  (although  currently
pending patent applications, both foreign and domestic, are positioned to provide protection beyond such date in each instance). For EsoGuard, families are
pending that, when granted, will offer additional protections until at least 2037.

Technology
EsoCheck
EsoGuard
Veris Health
EsoCure
CarpX
PortIO

  Year
  May 2034
  August 2024
  November 2038
  March 2036
  November 2037
  November 2035

Our policy is to aggressively file patent applications to protect our proprietary technologies including inventions and improvements to inventions. We

seek patent protection, as appropriate, on:

● the product itself including all embodiments with future commercial potential;
● the methods of using the product; and
● the methods of manufacturing the product.

In  addition  to  filing  and  prosecuting  patent  applications  in  the  United  States,  we  intend  to  file  counterpart  patent  applications  in  other  countries
worldwide where there is a value in doing so. Foreign filings can be cumbersome and expensive, and we will pursue such filings when we believe they are
warranted as we try to balance our international commercialization plans with our desire to protect the global value of the technology.

The term of individual patents depends upon the legal term of the patents in the countries in which they are obtained. In most countries in which we
file, the patent term is 20 years from the earliest date of filing a non-provisional patent application. In the United States, a patent’s term may be shortened if
a patent is terminally disclaimed over another patent or as a result of delays in patent prosecution by the patentee, and a patent’s term may be lengthened by
patent term adjustment (PTA), which compensates a patentee for administrative delays by the U.S. Patent and Trademark Office (“USPTO”) in granting a
patent, or patent term extension, which restores time lost due to regulatory delays.

We  intend  to  continuously  reassess  and  fine-tune  our  intellectual  property  strategy  in  order  to  fortify  our  position  in  the  United  States  and
internationally. Prior to acquiring or licensing a technology from a third party, we will evaluate the existing proprietary rights, our ability to adequately
obtain and protect these rights and the likelihood or possibility of infringement upon competing rights of others.

We  also  rely  upon  trade  secrets,  know-how,  continuing  technological  innovation,  and  upon  licensing  opportunities,  to  develop  and  maintain  our
competitive  position.  We  intend  to  protect  our  proprietary  rights  through  a  variety  of  methods,  including  confidentiality  agreements  and/or  proprietary
information agreements with suppliers, employees, consultants, independent contractors and other entities who may have access to proprietary information.
We will generally require employees to assign patents and other intellectual property to us as a condition of employment with us. All of our consulting
agreements will pre-emptively assign to us all new and improved intellectual property that arise during the term of the agreement.

PAVmed  also  has  (directly  or  through  its  subsidiaries)  proprietary  rights  to  a  range  of  trademarks,  including,  among  others,  PAVmed™,  Lucid
Diagnostics™, LUCID™, VERIS™, Oncodisc™, CarpX®, EsoCheck®, EsoGuard®, EsoCheck Cell Collection Device®, Collect + Protect®, EsoCure
Esophageal  Ablation  Device™,  and  PortIO™.  (Solely  as  a  matter  of  convenience,  trademarks  and  trade  names  referred  to  herein  may  or  may  not  be
accompanied with the requisite marks of “™” or “®”. However, the absence of such marks is not intended to indicate, in any way, PAVmed Inc. or its
subsidiaries will not assert, to the fullest extent possible under applicable law, their respective rights to such trademarks and trade names.)

9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Health Insurance Coverage and Reimbursement

Our ability to successfully commercialize our products will depend in part on the extent to which governmental authorities, private health insurers and

other third-party payors provide coverage for and establish adequate reimbursement levels for the procedures during which our products are used.

In the United States, third-party payors continue to implement initiatives that restrict the use of certain technologies to those that meet certain clinical
evidentiary  requirements.  In  addition  to  uncertainties  surrounding  coverage  policies,  there  are  periodic  changes  to  reimbursement.  Third-party  payors
regularly update reimbursement amounts and also from time to time revise the methodologies used to determine reimbursement amounts. This includes
annual updates to payments to physicians, hospitals and ambulatory surgery centers for procedures during which our products are used. An example of
payment updates is the Medicare program’s updates to hospital and physician payments, which are done on an annual basis using a prescribed statutory
formula. In the past, when the application of the formula resulted in lower payment, Congress has passed interim legislation to prevent the reductions.

A product’s reimbursement profile, both in the U.S. and internationally, is an important component of the product’s commercial opportunity. We prefer
projects with existing reimbursement codes, the opportunity to seek reimbursement under higher-value surgical procedure codes or the potential to seek
reimbursement under narrow, product-specific codes as opposed to bundled procedure codes. For those products that have high strategic value, but with
less defined reimbursement, we have engaged reimbursement experts and support from industry associations to accelerate the acquisition of satisfactory
reimbursement levels.

See “EsoGuard  and  EsoCheck—Reimbursement  and  Market  Access”  above  for  a  fuller  discussion  of  the  reimbursement  status  for  EsoCheck  and

EsoGuard.

Competition for New Medical Device Innovation

Developing and commercializing new products is highly competitive. The market is characterized by extensive research and clinical efforts and rapid
technological change. We face intense competition worldwide from medical device, biomedical technology and medical products and combination products
companies,  including  major  medical  products  companies.  We  may  be  unable  to  respond  to  technological  advances  through  the  development  and
introduction  of  new  products.  Most  of  our  existing  and  potential  competitors  have  substantially  greater  financial,  marketing,  sales,  distribution,
manufacturing  and  technological  resources.  These  competitors  may  also  be  in  the  process  of  seeking  FDA  or  other  regulatory  approvals,  or  patent
protection,  for  new  products.  Our  competitors  may  commercialize  new  products  in  advance  of  our  products.  Our  products  also  face  competition  from
numerous  existing  products  and  procedures,  some  of  which  currently  are  considered  part  of  the  standard  of  care.  We  believe  the  principal  competitive
factors in our markets are:

● the quality of outcomes for medical conditions;
● acceptance by surgeons and the medical device market generally;
● ease of use and reliability;
● technical leadership and superiority;
● effective marketing and distribution;
● speed to market; and
● product price and qualification for coverage and reimbursement.

We will also compete in the marketplace to recruit and retain qualified scientific, management and sales personnel, as well as in acquiring technologies
and  licenses  complementary  to  our  products  or  advantageous  to  our  business.  We  are  aware  of  several  companies  that  compete  or  are  developing
technologies  in  our  current  and  future  products  areas.  In  order  to  compete  effectively,  our  products  will  have  to  achieve  market  acceptance,  receive
adequate insurance coverage and reimbursement, be cost effective and be simultaneously safe and effective.

See  “EsoGuard  and  EsoCheck—Competition”  and  “Veris  Cancer  Care  Platform—Competition”  above  for  a  fuller  discussion  of  the  competitive

environment for our key products, EsoCheck, EsoGuard and the Veris Cancer Care Platform.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government Regulation

Key U.S. Regulation

FDA Regulation

Before and after approval or clearance in the United States, our products are subject to extensive regulation by the FDA under the FDCA and/or the
Public Health Service Act, as well as by other regulatory bodies. FDA regulations govern, among other things, the development, testing, manufacturing,
labeling, safety, storage, recordkeeping, market clearance or approval, advertising and promotion, import and export, marketing and sales, and distribution
of medical devices and products.

In the United States, medical devices are subject to varying degrees of regulatory control and are classified in one of three classes depending on the

extent of controls the FDA determines are necessary to reasonably ensure their safety and efficacy:

● Class I: general controls, such as labeling and adherence to quality system regulations;
● Class II:  special  controls,  pre-market  notification  (often  referred  to  as  a  510(k)  application),  specific  controls  such  as  performance  standards,

patient registries, post-market surveillance, additional controls such as labeling and adherence to quality system regulations; and

● Class III: special controls and approval of a de novo request or PMA application, likely with clinical data requirements.

In  general,  the  higher  the  classification,  the  greater  the  time  and  cost  to  obtain  approval  to  market.  There  are  no  “standardized”  requirements  for
approval, even within each class. For example, FDA could grant 510(k) status, but require a human clinical trial, a typical requirement of a PMA. They
could also initially assign a device Class III status but end up clearing a device as a 510(k) device or under a de novo classification pathway if certain
requirements are met. The range of the number and expense of the various requirements is significant. The quickest and least expensive pathway would be
510(k) clearance with a review of existing bench and animal data. A de novo classification pathway would have a similar cost to seeking 510(k) clearance,
but with a slightly longer review timeline. The longest and most expensive path would be a PMA with extensive randomized human clinical trials. We
cannot predict fully how FDA will classify our products, nor predict what requirements will be placed upon us to obtain market clearance or approve our
products at all.

To request marketing authorization by means of a 510(k) clearance, we must submit a pre-market notification demonstrating the proposed device is
substantially equivalent to another currently legally marketed medical device, has the same intended use, and is as safe and effective as a currently legally
marketed  device  and  does  not  raise  different  questions  of  safety  and  effectiveness  than  does  a  currently  legally  marketed  device.  510(k)  submissions
generally  include,  among  other  things,  a  description  of  the  device  and  its  manufacturing,  device  labeling,  medical  devices  to  which  the  device  is
substantially equivalent, safety and biocompatibility information, and the results of performance testing. In some cases, a 510(k) submission must include
data from human clinical studies. Marketing may commence only when the FDA issues a clearance letter finding substantial equivalence. After a device
receives  510(k)  clearance,  any  product  modification  that  could  significantly  affect  the  safety  or  effectiveness  of  the  product,  or  would  constitute  a
significant change in intended use, requires a new 510(k) clearance or, if the device would no longer be substantially equivalent, would require PMA, or
possibly, a de novo pathway under section 513(f)2 of the FDCA. In addition, any additional claims the Company wished to make at a later date may require
a PMA. If the FDA determines the product does not qualify for 510(k) clearance, they will issue a Not Substantially Equivalent letter, at which point the
Company must submit and the FDA must approve a PMA or issue premarket clearance using the de novo before marketing can begin.

In  1997,  the  Food  and  Drug  Administration  Modernization  Act  (FDAMA)  added  the  de  novo  classification  pathway  under  section  513(f)(2)  of  the
FDCA, establishing an alternate pathway to classify new devices into Class I or II that had automatically been placed in Class III after receiving a Not
Substantially  Equivalent  (NSE)  determination  in  response  to  a  510(k)  submission.  In  this  process,  a  sponsor  who  receives  an  NSE  determination  may,
within 30 days of receiving notice of the NSE determination, request FDA to make a risk-based classification of the device under section 513(a)(1) of the
Act.

In 2012, section 513(f)(2) of the FDCA was amended by section 607 of the Food and Drug Administration Safety and Innovation Act (FDASIA), to
provide a second option for de novo classification. In this second pathway, a sponsor who determines there is no legally marketed device upon which to
base  a  determination  of  substantial  equivalence  may  request  FDA  to  make  a  risk-based  classification  of  the  device  under  section  513(a)(1)  of  the  Act
without first submitting a 510(k).

During the review of a 510(k) submission, the FDA may request more information or additional studies and may decide the indications for which we
seek approval or clearance should be limited. In addition, laws and regulations and the interpretation of those laws and regulations by the FDA may change
in the future. We cannot foresee what effect, if any, such changes may have on us.

Clinical Trials of Medical Technology

One or more clinical trials may be necessary to support an FDA submission. Clinical studies of unapproved or uncleared medical devices or devices
being studied for uses for which they are not approved or cleared (investigational devices) must be conducted in compliance with FDA requirements. If an
investigational device could pose a significant risk to patients, the sponsor company must submit an Investigational Device Exemption, or IDE application
to the FDA prior to initiation of the clinical study. An IDE application must be supported by appropriate data, such as animal and laboratory test results,
showing it is safe to test the device on humans and the testing protocol is scientifically sound. The IDE will automatically become effective 30 days after
receipt by the FDA unless the FDA notifies the company the investigation may not begin. Clinical studies of investigational devices may not begin until an
institutional review board (“IRB”) has approved the study.

11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
During  any  study,  the  sponsor  must  comply  with  the  FDA’s  IDE  requirements.  These  requirements  include  investigator  selection,  trial  monitoring,
adverse event reporting, and record keeping. The investigators must obtain patient informed consent, rigorously follow the investigational plan and study
protocol, control the disposition of investigational devices, and comply with reporting and record keeping requirements. We, the FDA, or the IRB at each
institution at which a clinical trial is being conducted may suspend a clinical trial at any time for various reasons, including a belief the subjects are being
exposed to an unacceptable risk. During the approval or clearance process, the FDA typically inspects the records relating to the conduct of one or more
investigational sites participating in the study supporting the application.

Post-Approval Regulation of Medical Devices and Diagnostic Tests

After a device is cleared or approved for marketing, numerous regulatory requirements continue to apply. These include:

● the FDA Quality Systems Regulation (QSR), which governs, among other things, how manufacturers design, test manufacture, exercise quality

control over, and document manufacturing of their products;

● labeling and  claims  regulations,  which  prohibit  the  promotion  of  products  for  unapproved  or  “off-label”  uses  and  impose  other  restrictions on

labeling; and,

● the Medical Device Reporting regulation, which requires reporting to FDA of certain adverse experience associated with use of the product.

We will continue to be subject to inspection by FDA to determine our compliance with regulatory requirements.

Manufacturing cGMP Requirements

Manufacturers of medical devices are required to comply with FDA manufacturing requirements contained in the FDA’s current Good Manufacturing
Practices (cGMP) set forth in the quality system regulations promulgated under section 520 of the FDCA. cGMP regulations require, among other things,
quality  control  and  quality  assurance  as  well  as  the  corresponding  maintenance  of  records  and  documentation.  Failure  to  comply  with  statutory  and
regulatory  requirements  subjects  a  manufacturer  to  possible  legal  or  regulatory  action,  including  the  seizure  or  recall  of  products,  injunctions,  consent
decrees placing significant restrictions on or suspending manufacturing operations, and civil and criminal penalties. Adverse experiences with the product
must  be  reported  to  the  FDA  and  could  result  in  the  imposition  of  marketing  restrictions  through  labeling  changes  or  in  product  withdrawal.  Product
approvals may be withdrawn if compliance with regulatory requirements is not maintained or if problems concerning safety or efficacy of the product occur
following the approval. We expect to use contract manufacturers to manufacture our products for the foreseeable future we will therefore be dependent on
their  compliance  with  these  requirements  to  market  our  products.  We  work  closely  with  our  contract  manufacturers  to  assure  our  products  are  in  strict
compliance with these regulations.

Laboratory Certification, Accreditation and Licensing

Lucid’s CLIA-certified laboratory is subject to U.S. and state laws and regulations regarding the operation of clinical laboratories. CLIA requirements
and laws of certain states, including those of California, New York, Maryland, Pennsylvania, Rhode Island and Florida, impose certification requirements
for  clinical  laboratories,  and  establish  standards  for  quality  assurance  and  quality  control,  among  other  things.  CLIA  provides  that  a  state  may  adopt
different or more stringent regulations than federal law and permits states to apply for exemption from CLIA if the state’s laboratory laws are equivalent to,
or more stringent than, CLIA. For example, the State of New York’s clinical laboratory regulations, which have received an exemption from CLIA, contain
provisions that are in certain respects more stringent than federal law. Therefore, as long as New York maintains a licensure program that is CLIA-exempt,
Lucid will need to comply with New York’s clinical laboratory regulations in order to offer Lucid clinical laboratory products and services in New York.

Lucid has current certificates to perform clinical laboratory testing. Clinical laboratories are subject to inspection by regulators and to sanctions for
failing to comply with applicable requirements. Sanctions available under CLIA and certain state laws include prohibiting a laboratory from running tests,
requiring  a  laboratory  to  implement  a  corrective  plan,  and  imposing  civil  monetary  penalties.  If  Lucid’s  CLIA-certified  laboratory  fails  to  meet  any
applicable requirements of CLIA or state law, that failure could adversely affect any future CMS consideration of its technologies, prevent their approval
entirely, and/or interrupt the commercial sale of any products and services and otherwise cause Lucid to incur significant expense.

Other U.S. Healthcare Regulation

In addition to FDA restrictions on marketing and promotion of drugs and devices, other federal and state laws restrict our business practices. These
laws include, without limitation, anti-kickback and false claims laws, data privacy and security laws, as well as transparency laws regarding payments or
other items of value provided to healthcare providers.

Because of the breadth of these laws and the narrowness of the statutory exceptions and safe harbors available under such laws, it is possible that some
of our business activities, including certain sales and marketing practices and the provision of certain items and services to our customers, could be subject
to challenge under one or more of such laws. If our operations are found to be in violation of any of the health regulatory laws described above or any other
laws  that  apply  to  us,  we  may  be  subject  to  penalties,  including  potentially  significant  criminal  and  civil  and  administrative  penalties,  damages,  fines,
disgorgement,  imprisonment,  exclusion  from  participation  in  government  healthcare  programs,  contractual  damages,  reputational  harm,  administrative
burdens, diminished profits and future earnings, and the curtailment or restructuring of our operations, any of which could adversely affect our ability to
operate our business and our results of operations. To the extent that any of our products are sold in a foreign country, we may be subject to similar foreign
laws,  which  may  include,  for  instance,  applicable  post-marketing  requirements,  including  safety  surveillance,  anti-fraud  and  abuse  laws  and
implementation of corporate compliance programs and reporting of payments or transfers of value to healthcare professionals.

In any event, we have established a substantial regulatory and compliance infrastructure that is designed to ensure compliance with these regulations.

12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Physician Payment Sunshine Act

On February 8, 2013, the Centers for Medicare & Medicaid Services, or CMS, released its final rule implementing section 6002 of the Affordable Care
Act known as the Physician Payment Sunshine Act that imposes annual reporting requirements on device manufacturers for payments and other transfers of
value provided by them, directly or indirectly, to physicians and teaching hospitals, as well as ownership and investment interests held by physicians and
their family members. A manufacturer’s failure to submit timely, accurately and completely the required information for all payments, transfers of value or
ownership or investment interests may result in civil monetary penalties of up to an aggregate of $150,000 per year, and up to an aggregate of $1 million
per  year  for  “knowing  failures.”  Manufacturers  that  produce  at  least  one  product  reimbursed  by  Medicare,  Medicaid,  or  Children’s  Health  Insurance
Program and (i) if the product is a drug or biological, and it requires a prescription (or physician’s authorization) to administer; or (ii) if the product is a
device  or  medical  supply,  and  it  requires  premarket  approval  or  premarket  notification  by  the  FDA  are  required  to  comply  with  the  Open  Payments
(commonly referred to as the Sunshine Act) filing requirements under CMS. We currently do not have any products covered by Medicare, Medicaid, or
Children’s  Health  Insurance  Program  as  none  of  our  products  have  premarket  approval  or  clearance  notification.  We  expect  once  our  products  receive
regulatory clearance, we will be required to comply with the Sunshine Act provisions.

Certain  states,  also  mandate  implementation  of  commercial  compliance  programs,  and  other  states  impose  restrictions  on  device  manufacturer
marketing practices and require tracking and reporting of gifts, compensation and other remuneration to healthcare professionals and entities. The shifting
commercial compliance environment and the need to build and maintain robust and expandable systems to comply with different compliance or reporting
requirements in multiple jurisdictions increase the possibility a healthcare company may fail to comply fully with one or more of these requirements.

Federal Anti-Kickback Statute

The Federal Anti-Kickback Statute prohibits, among other things, knowingly and willfully offering, paying, soliciting or receiving any remuneration
(including any kickback, bribe or rebate), directly or indirectly, overtly or covertly, to induce or in return for purchasing, leasing, ordering or arranging for
or recommending the purchase, lease or order of any good, facility, item or service reimbursable, in whole or in part, under Medicare, Medicaid or other
federal healthcare programs. The term “remuneration” has been broadly interpreted to include anything of value. Although there are a number of statutory
exceptions and regulatory safe harbors protecting some common activities from prosecution, the exceptions and safe harbors are drawn narrowly. Practices
that involve remuneration that may be alleged to be intended to induce prescribing, purchases or recommendations may be subject to scrutiny if they do not
qualify for an exception or safe harbor. Failure to meet all of the requirements of a particular applicable statutory exception or regulatory safe harbor does
not  make  the  conduct  per  se  illegal  under  the  Anti-Kickback  Statute.  Instead,  the  legality  of  the  arrangement  will  be  evaluated  on  a  case-by-case  basis
based on a cumulative review of all its facts and circumstances. Several courts have interpreted the statute’s intent requirement to mean that if any one
purpose  of  an  arrangement  involving  remuneration  is  to  induce  referrals  of  federal  healthcare  covered  business,  the  Anti-Kickback  Statute  has  been
violated.

Additionally, the intent standard under the Anti-Kickback Statute was amended by the Patient Protection and Affordable Care Act of 2010, as amended
by the Health Care and Education Reconciliation Act of 2010, collectively the Affordable Care Act, to a stricter standard such that a person or entity no
longer needs to have actual knowledge of the statute or specific intent to violate it in order to have committed a violation. In addition, the Affordable Care
Act  codified  case  law  that  a  claim  including  items  or  services  resulting  from  a  violation  of  the  federal  Anti-Kickback  Statute  constitutes  a  false  or
fraudulent claim for purposes of the federal civil False Claims Act.

Federal False Claims Act

The False Claims Act prohibits, among other things, any person or entity from knowingly presenting, or causing to be presented, a false or fraudulent
claim for payment or approval to the federal government or knowingly making, using or causing to be made or used a false record or statement material to
a false or fraudulent claim to the federal government. A claim includes “any request or demand” for money or property presented to the U.S. government.
The False Claims Act also applies to false submissions that cause the government to be paid less than the amount to which it is entitled, such as a rebate.
Intent to deceive is not required to establish liability under the False Claims Act. Several pharmaceutical, device and other healthcare companies have been
prosecuted  under  these  laws  for,  among  other  things,  allegedly  providing  free  product  to  customers  with  the  expectation  that  the  customers  would  bill
federal programs for the product. Other companies have been prosecuted for causing false claims to be submitted because of the companies’ marketing of
products for unapproved, and thus noncovered uses.

The government may further prosecute, as a crime, conduct constituting a false claim under the False Claims Act. The False Claims Act prohibits the
making or presenting of a claim to the government knowing such claim to be false, fictitious, or fraudulent and, unlike civil claims under the False Claims
Act, requires proof of intent to submit a false claim.

The Foreign Corrupt Practices Act

The Foreign Corrupt Practices Act, or the FCPA, prohibits any U.S. individual or business from paying, offering, or authorizing payment or offering of
anything of value, directly or indirectly, to any foreign official, political party or candidate for the purpose of influencing any act or decision of the foreign
entity in order to assist the individual or business in obtaining or retaining business. The FCPA also obligates companies whose securities are listed in the
United States to comply with accounting provisions requiring the company to maintain books and records that accurately and fairly reflect all transactions
of  the  corporation,  including  international  subsidiaries,  and  to  devise  and  maintain  an  adequate  system  of  internal  accounting  controls  for  international
operations.  Activities  that  violate  the  FCPA,  even  if  they  occur  wholly  outside  the  United  States,  can  result  in  criminal  and  civil  fines,  imprisonment,
disgorgement, oversight, and debarment from government contracts.

13

 
 
 
 
 
 
 
 
 
 
 
 
 
Healthcare Reform

Current and future legislative proposals to further reform healthcare or reduce healthcare costs may result in lower reimbursement for our products, or
for the procedures associated with the use of our products, or limit coverage of our products. The cost containment measures that payors and providers are
instituting and the effect of any healthcare reform initiative implemented in the future could significantly reduce our revenues from the sale of our products.
Alternatively, the shift away from fee-for-service agreements to capitated payment models may support the value of our products which can be shown to
decrease resource utilization and lead to cost savings for both payors and providers.

HIPAA and Other Privacy Laws

The Health Insurance Portability and Accountability Act of 1996, as amended by the Health Information Technology for Economic and Clinical Health
Act  (“HIPAA”)  established  comprehensive  protection  for  the  privacy  and  security  of  health  information.  The  HIPAA  standards  apply  to  three  types  of
organizations,  or  “Covered  Entities”:  health  plans,  healthcare  clearinghouses,  and  healthcare  providers  that  conduct  certain  healthcare  transactions
electronically.  Covered  Entities  and  their  business  associates  must  have  in  place  administrative,  physical,  and  technical  standards  to  guard  against  the
misuse of individually identifiable health information. Some of our activities, including at our Lucid Test Centers and within our clinical trials, involve
interactions with patients and their health information which implicate HIPAA. Our activities also involve us entering into specific kinds of relationships
with Covered Entities and business associates of Covered Entities, which also implicate HIPAA. Penalties for violations of HIPAA include civil money and
criminal penalties.

Our  activities  must  also  comply  with  other  applicable  privacy  laws,  which  impose  restrictions  on  the  access,  use  and  disclosure  of  personal
information. More state and international privacy laws are being adopted. Many state laws are not preempted by HIPAA because they are more stringent or
are broader in scope than HIPAA. Since 2020 we have also had to comply with the California Consumer Privacy Act of 2018, which protects personal
information other than health information covered by HIPAA. In the E.U., the General Data Protection Regulation (“GDPR”) took effect in May 2018 and
imposes increasingly stringent data protection and privacy rules. All of these laws may impact our business and may change periodically, which could have
an effect on our business operations if compliance becomes substantially costlier than under current requirements. Our failure to comply with these privacy
laws  or  significant  changes  in  the  laws  restricting  our  ability  to  obtain  stool,  blood  and  other  patient  samples  and  associated  patient  information  could
significantly impact our business and our future business plans.

Self-Referral Law

The federal “self-referral” law, commonly referred to as the “Stark” law, provides that physicians who, personally or through a family member, have
ownership  interests  in  or  compensation  arrangements  with  a  laboratory  are  prohibited  from  making  a  referral  to  that  laboratory  for  laboratory  tests
reimbursable by Medicare, and also prohibits laboratories from submitting a claim for Medicare payments for laboratory tests referred by physicians who,
personally or through a family member, have ownership interests in or compensation arrangements with the testing laboratory. The Stark law contains a
number  of  specific  exceptions  which,  if  met,  permit  physicians  who  have  ownership  or  compensation  arrangements  with  a  testing  laboratory  to  make
referrals to that laboratory and permit the laboratory to submit claims for Medicare payments for laboratory tests performed pursuant to such referrals. We
are subject to comparable state laws, some of which apply to all payors regardless of source of payment, and do not contain identical exceptions to the
Stark law.

International Regulation

In order to market any of our products outside of the United States, we would need to comply with numerous and varying regulatory requirements of
other  countries  and  jurisdictions  regarding  quality,  safety  and  efficacy  and  governing,  among  other  things,  clinical  trials,  marketing  authorization,
commercial sales and distribution of our products. We may be subject to regulations and product registration requirements in the areas of product standards,
packaging requirements, labeling requirements, import and export restrictions and tariff regulations, duties and tax requirements. Whether or not we obtain
FDA approval for a product, we would need to obtain the necessary approvals by the comparable foreign regulatory authorities before we can commence
clinical trials or marketing of the product in foreign countries and jurisdictions. The time required to obtain clearance required by foreign countries may be
longer or shorter than that required for FDA clearance, and requirements for licensing a product in a foreign country may differ significantly from FDA
requirements.

European Union

The European Union (“EU”) will require a CE mark certification or approval in order to market our products in the various countries of the European
Union  or  other  countries  outside  the  United  States.  To  obtain  CE  mark  certification  of  our  products,  we  will  be  required  to  work  with  an  accredited
European notified body organization to determine the appropriate documents required to support certification in accordance with existing medical device
directive. The predictability of the length of time and cost associated with such a CE mark may vary or may include lengthy clinical trials to support such a
marking. Once the CE mark is obtained, we may market our product in the countries of the EU.

European Good Manufacturing Practices

In the European Union, the manufacture of medical devices is subject to good manufacturing practice (“GMP”), as set forth in the relevant laws and
guidelines of the European Union and its member states. Compliance with GMP is generally assessed by the competent regulatory authorities. Typically,
quality system evaluation is performed by a Notified Body, which also recommends to the relevant competent authority for the European Community CE
Marking of a device. The Competent Authority may conduct inspections of relevant facilities, and review manufacturing procedures, operating systems and
personnel qualifications. In addition to obtaining approval for each product, in many cases each device manufacturing facility must be audited on a periodic
basis by the Notified Body. Further inspections may occur over the life of the product.

14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Laws

Occupational Safety and Health

In addition to its comprehensive regulation of health and safety in the workplace in general, the Occupational Safety and Health Administration has
established  extensive  requirements  aimed  specifically  at  laboratories  and  other  healthcare-related  facilities.  In  addition,  because  Lucid’s  operations  may
require  employees  to  use  certain  hazardous  chemicals,  Lucid  also  must  comply  with  regulations  on  hazard  communication  and  hazardous  chemicals  in
laboratories. These regulations require Lucid, among other things, to develop written programs and plans, which must address methods for preventing and
mitigating employee exposure, the use of personal protective equipment, and training.

Specimen Transportation

Our commercialization activities for EsoGuard subject Lucid to regulations of the Department of Transportation, the United States Postal Service, and

the Centers for Disease Control and Prevention that apply to the surface and air transportation of clinical laboratory specimens.

Environmental

The cost of compliance with federal, state and local provisions related to the protection of the environment has had no material effect on our business.

There were no material capital expenditures for environmental control facilities in the years ended December 31, 2023 and 2022.

Employees

As  of  March  21,  2024  we  had  107  employees  (all  of  whom  were  full-time  employees),  inclusive  of  our  executive  officers  —  our  Chairman  of  the
Board of Directors and Chief Executive Officer (“CEO”), our President and Chief Financial Officer (“CFO”), our Chief Operating Officer (“COO”), our
Chief  Medical  Officer  (“CMO”)  and  our  General  Counsel  and  Secretary  (“General  Counsel”).  No  employees  are  covered  by  a  collective  bargaining
agreement. We consider our relationship with our employees to be good.

Corporate Information

We were incorporated in Delaware on June 26, 2014. Our corporate headquarters address is 360 Madison Avenue, 25th Floor, New York, NY 10017,

and our main telephone number is (917) 813-1828.

Available Information

We make available free of charge through our website (www.pavmed.com) our periodic reports and registration statements filed with the United States
Securities and Exchange Commission (“SEC”), including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-
K, and amendments to those reports filed or furnished pursuant to Sections 13(a) and 15(d) of the Securities Exchange Act of 1934, as amended, or the
“Exchange Act.” We make these reports available through our website as soon as reasonably practicable after we electronically file such reports with, or
furnish such reports to the SEC.

We also make available, free of charge on our website, the reports filed with the SEC by our named executive officers, directors, and 10% stockholders
pursuant to Section 16 under the Exchange Act as soon as reasonably practicable after those filings are provided to us by those persons. The public also
may  read  and  copy  any  materials  we  file  with  the  SEC  at  the  SEC’s  Public  Reference  Room  at  100  F  Street,  NE.,  Washington,  DC  20549,  on  official
business  days  during  the  hours  of  10  a.m.  to  3  p.m.  The  public  may  obtain  information  on  the  operation  of  the  Public  Reference  Room  by  calling  the
Commission at 1-800-SEC-0330. The SEC also maintains an Internet site (http://www.sec.gov) that contains reports, proxy and information statements, and
other information regarding us that we file electronically with the SEC.

Our website address is www.pavmed.com. The content of our website is not incorporated by reference into this Annual Report on Form 10-K, nor in
any  other  report  or  document  we  file  or  furnish  with  and  /or  submit  to  the  SEC,  and  any  reference  to  our  website  are  intended  to  be  inactive  textual
references only.

15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 1A. Risk Factors

The  following  risk  factors  and  other  information  included  in  this  Annual  Report  on  Form  10-K  should  be  carefully  considered.  The  risks  and
uncertainties  described  below  are  not  the  only  ones  we  face.  Additional  risks  and  uncertainties  not  presently  known  to  us  or  we  presently  deem  less
significant may also impair our business operations. If any of the following risks occur, our business, financial condition, results of operations and future
growth prospects could be materially and adversely affected.

Risk Factor Summary

Our business is subject to numerous risks and uncertainties that you should consider before investing in our common stock. These risks are described

more fully below and include, but are not limited to, risks relating to the following:

Risks Related to Financial Position and Capital Resources

● We have incurred operating losses since our inception and may not be able to achieve profitability.
● We have concluded there is substantial doubt of our ability to continue as a going concern and our independent registered public accounting firm’s

report on our financial statements contains an explanatory paragraph describing our ability to continue as a going concern.

● We have faced significant challenges raising capital under the current market conditions, and therefore are highly dependent on the ability of each

of our subsidiaries to raise capital to fund its own and our operations.

● There can be no assurance that our common stock will continue to trade on the Nasdaq Capital Market or another national securities exchange.
● Our subsidiary Lucid may issue shares of its common and/or preferred stock in the future which could reduce the equity interest of PAVmed in

Lucid and might cause us to cease to control a majority of the voting stock of Lucid.

● Servicing our indebtedness may require a significant amount of cash, and the restrictive covenants contained in our indebtedness could adversely

affect our business plan, liquidity, financial condition, and results of operations.

● The accounting method for convertible debt securities that may be settled in cash, such as the Senior Convertible Notes, could have a material

effect on our reported financial results.

Risks Associated with Our Business

● We will need substantial additional funding and may be unable to raise capital when needed, which could force us to delay, reduce, eliminate or

abandon growth initiatives or product development programs.

● The markets  in  which  we  operate  are  highly  competitive,  and  we  may  not  be  able  to  effectively  compete  against  other  providers  of  medical

devices, particularly those with greater resources.

● We have finite resources, which may restrict our success in commercializing our current products and other products we may develop, and we may

be unsuccessful in entering into or maintaining third-party arrangements to support our internal efforts.

● If  we  are  unable  to  deploy  and  maintain  effective  sales,  marketing  and  medical  affairs  capabilities,  we  will  have  difficulty  achieving  market

awareness and selling our tests and other products.

● Our products may never achieve market acceptance.
● Recommendations,  guidelines  and  quality  metrics  issued  by  various  organizations  may  significantly  affect  payors’  willingness  to  cover,  and

healthcare providers’ willingness to prescribe, our products.

● We or  our  third-party  manufacturers  may  not  have  the  manufacturing  and  processing  capacity  to  meet  the  production  requirements  of  clinical

testing or consumer demand in a timely manner.

● We currently perform our EsoGuard test in one laboratory facility. If demand for our EsoGuard test grows, we may lack adequate facility space
and  capabilities  to  meet  increased  processing  requirements.  Moreover,  if  these  or  any  future  facilities  or  our  equipment  were  damaged  or
destroyed, or if we experience a significant disruption in our operations for any reason, our ability to continue to operate our business could be
materially harmed.

● We may make investments in products we have not yet developed, and those investments may not be realized.
● We may not obtain the expected benefits of the incubator financing structure and may incur additional costs.
● Our  products  and  services  may  become  subject  to  unfavorable  pricing  regulations,  third-party  reimbursement  practices  or  healthcare  reform

initiatives, thereby harming our business.

● Our products and services may cause serious adverse side effects or even death or have other properties that could delay or prevent their regulatory

approval, limit the commercial desirability of an approved label or result in significant negative consequences following any marketing approval.

● Product liability  lawsuits  against  us  could  cause  us  to  incur  substantial  liabilities  and  to  limit  commercialization  of  any  products  that  we may

develop.

● We may not be able to protect or enforce our intellectual property rights, which could impair our competitive position.
● We may be subject to intellectual property infringement claims by third parties which could be costly to defend, divert management’s attention and

resources, and may result in liability.

● Competitors may violate our intellectual property rights, and we may bring litigation to protect and enforce our intellectual property rights, which

may result in substantial expense and may divert our attention from implementing our business strategy.

● Our business may suffer if we are unable to manage our growth.
● Our officers may allocate their time to other businesses thereby potentially limiting the amount of time they devote to our affairs. This conflict of

interest could have a negative impact on our operations.

● Our ability to be successful will be totally dependent upon the efforts of our key personnel.
● Our officers and directors have fiduciary obligations to other companies and, accordingly, may have conflicts of interest in determining to which

entity a particular business opportunity should be presented.

● Our business, financial condition and results of operations could be adversely affected by the political and economic conditions of the countries in

which we conduct business.

● Failure in  our  information  technology  or  storage  systems  could  significantly  disrupt  our  operations  and  our  research  and  development  efforts,

which could adversely impact our revenues, as well as our research, development and commercialization efforts.

● We may become the subject of various claims, threats of litigation, litigation or investigations which could have a material adverse effect on our

business, financial condition, results of operations or price of our common stock.

16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risks Associated with Healthcare Regulation, Billing and Reimbursement, and Product Safety and Effectiveness

● If private or governmental third-party payors do not maintain reimbursement for our products at adequate reimbursement rates, we may be unable
to successfully commercialize our products which would limit or slow our revenue generation and likely have a material adverse effect on our
business.

● FDA has proposed a policy under which it would phase out its general enforcement discretion approach for LDTs so that IVDs manufactured at a
laboratory would generally fall under the same enforcement approach as other IVDs. While we are confident that the proposed policy will not
have a material impact on our business, there can be no assurance that will be the case.

● Any future products or services we may develop may not be approved for sale in the U.S. or in any other country. In order to obtain approval, we
may need to conduct clinical trials necessary to support a FDA 510(k) notice or PMA application will be expensive and will require the enrollment
of large numbers of patients, and suitable patients may be difficult to identify and recruit.

● The results of the Company’s clinical trials may not support our product candidate claims or may result in the discovery of adverse side effects.
● Even if  we  receive  regulatory  approval  for  any  product  we  may  develop,  we  will  be  subject  to  ongoing  regulatory  obligations  and  continued
regulatory review, which may result in significant additional expense and subject us to penalties if we fail to comply with applicable regulatory
requirements.

● Healthcare reform measures could hinder or prevent our products’ commercial success.
● If we fail to comply with healthcare regulations, we could face substantial penalties and our business, operations and financial condition could be

adversely affected.

● The Company’s medical products may in the future be subject to product recalls that could harm its reputation, business and financial results.
● If the Company’s medical products cause or contribute to a death or a serious injury, or malfunction in certain ways, we will be subject to medical

device reporting regulations, which can result in voluntary corrective actions or agency enforcement actions.

● If the Company is found to be promoting the use of its devices for unapproved or “off-label” uses or engaging in other noncompliant activities, the
Company  may  be  subject  to  recalls,  seizures,  fines,  penalties,  injunctions,  adverse  publicity,  prosecution,  or  other  adverse  actions,  resulting  in
damage to its reputation and business.

Risks Associated with Ownership of Our Common Stock

● We may issue shares of our common and /or preferred stock in the future which could reduce the equity interest of our stockholders and might

cause a change in control of our ownership.

● Our management and their affiliates control a substantial interest in us and thus may influence certain actions requiring a stockholder vote.
● A  robust  public  market  for  our  common  stock  may  not  be  sustained,  which  could  affect  your  ability  to  sell  our  common  stock  or  depress  the

market price of our common stock.

● Our stock price may be volatile, and purchasers of our securities could incur substantial losses.
● Our outstanding warrants and other convertible securities may have an adverse effect on the market price of our common stock.
● We do not intend to pay any cash dividends on our common stock at this time.
● We have made distributions of shares of Lucid common stock to our shareholders in the past, but there is no assurance we will do so in the future.
● We are  subject  to  evolving  corporate  governance  and  public  disclosure  expectations  and  regulations  that  impact  compliance  costs  and  risks of

noncompliance.

● We incur significant costs as a result of our and Lucid Diagnostics operating as a public company, and our management will be required to devote

substantial time to compliance initiatives.

● If we experience material weaknesses in our internal control over financial reporting in the future, our business may be harmed.
● If securities or industry analysts do not publish research, or publish inaccurate or unfavorable research, about our business, our stock price and

trading volume could decline.

● Provisions in our corporate charter documents and under Delaware law could make an acquisition of us more difficult and may prevent attempts

by our stockholders to replace or remove our current management.

17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risks Related to Financial Position and Capital Resources

We have incurred operating losses since our inception and may not be able to achieve profitability.

We have incurred net losses since our inception.

To date, since our inception in June 2014, we have financed our operations principally through issuances of common stock, preferred stock, warrants,
and  debt,  in  both  private  placements  and  public  offerings  of  our  securities.  Our  ability  to  generate  sufficient  revenue  from  any  of  our  products  in
development, and to transition to profitability and generate consistent positive cash flows is dependent upon factors that may be outside of our control.
While we have taken steps to reduce operating expenses, we expect to continue to incur operating expenses in excess of our revenues as we continue to
maintain our commercial infrastructure, develop, enhance and commercialize products and incur additional operational and reporting costs associated with
being a public company. As a result, we expect to continue to incur operating losses for the foreseeable future.

We have concluded there is substantial doubt of our ability to continue as a going concern and our independent registered public accounting firm’s
report on our financial statements contains an explanatory paragraph describing our ability to continue as a going concern.

In our December 31, 2023 consolidated financial statements, we have concluded and stated that our recurring losses from operations, recurring cash
flows used in operations and the requirement that we will need to raise additional capital in order to fund our ongoing operations beyond March 2025 raise
substantial  doubt  regarding  our  ability  to  continue  as  a  going  concern. Additionally,  our  independent  registered  public  accounting  firm’s  report  on  our
consolidated  financial  statements  includes  an  explanatory  paragraph  expressing  substantial  doubt  about  our  ability  to  continue  as  a  going  concern.  Our
plans  to  address  this  going  concern  risk  include  pursuing  further  financings  at  Lucid  in  addition  to  the  recently  completed  offering  of  Lucid  Series  B
Preferred Stock (Lucid has recently raised over $18 million in such offering), seeking to restructure our and Lucid Diagnostics’ outstanding indebtedness
and pursuing additional offerings of debt and/or equity securities. The consolidated financial statements do not include any adjustments that might result
from our inability to consummate such offerings or our ability to continue as a going concern. Moreover, there is no assurance if we consummate additional
offerings, we will raise sufficient proceeds in such offerings to pay our financial obligations as they become due. These factors raise substantial doubt about
our ability to continue as a going concern.

We have faced significant challenges raising capital under the current market conditions, and therefore are highly dependent on the ability of each of
our subsidiaries to raise capital to fund its own and our operations.

Due to challenging market conditions, we have found it difficult to raise capital directly into PAVmed. As a result, we have become highly dependent
on the ability of each of our subsidiaries to raise capital to fund their own operations. There is no assurance that our subsidiaries will be able to raise capital
as  needed  to  fund  its  operations,  or  that  any  of  them  will  be  able  to  do  so  on  commercially  reasonable  terms.  Accordingly,  the  failure  of  any  of  our
subsidiaries to raise the capital it needs to fund its operations, could have a material adverse effect on the portion of our business related to such subsidiary.

In  addition,  because  of  the  challenges  PAVmed  has  faced  in  terms  of  raising  capital,  we  are  highly  dependent  on  our  subsidiaries,  including  Lucid
Diagnostics,  as  resources  for  funding  our  operations  (notably,  PAVmed  may  elect  that  Lucid  Diagnostics  satisfy  its  obligations  under  our  management
services agreement through cash payment). If Lucid Diagnostics is unable to continue to make any such cash payments we elect to receive, or determines to
terminate the management services agreement (i.e., because it retains its own management team to oversee its operations), and PAVmed is unable to raise
sufficient capital itself, it may not have sufficient capital to fund its operations, which in turn could have a material adverse effect on our business. All
intercompany obligations between PAVmed, on the one hand, and any of its subsidiaries (including Lucid Diagnostics), on the other hand, are subject to
approval by the PAVmed board and the board of the applicable subsidiary (including, in the case of Lucid Diagnostics, their independent directors).

There can be no assurance that our common stock will continue to trade on the Nasdaq Capital Market or another national securities exchange.

There can be no assurance that we will be able to continue to meet Nasdaq Capital Market listing standards. If we are unable to maintain compliance
with all applicable listing standards, our common stock may no longer be listed on the Nasdaq Capital Market or another national securities exchange and
the liquidity and market price of our common stock may be adversely affected.

On March 7, 2024, the Company received a notice from the Nasdaq Listing Qualifications Department stating that, for the preceding 30 consecutive
business  days  (through  March  6,  2024),  the  market  value  of  the  Company’s  listed  securities  (“MVLS”)  had  been  below  the  minimum  of  $35  million
required  for  continued  inclusion  on  the  Nasdaq  Capital  Market  under  Nasdaq  Listing  Rule  5550(b)(2).  The  notification  letter  stated  that  the  Company
would be afforded 180 calendar days (until September 3, 2024) to regain compliance. In order to regain compliance, the Company’s MVLS must close at
$35  million  or  more  for  a  minimum  of  ten  consecutive  business  days.  The  notification  letter  also  states  that  in  the  event  the  Company  does  not  regain
compliance prior to the expiration of the 180-day period, the Company will receive written notification that its securities are subject to delisting. There can
be no assurance that the Company will be able to regain compliance by such deadline, in which case, unless the Company is able to obtain an extension for
regaining compliance, the Company’s stock would be delisted. If we were so delisted, that could have a material adverse effect on your investment in the
Company, including without limitation by substantially reducing the liquidity of our common stock, and by further limiting our access to capital markets
for fundraising.

Our subsidiary Lucid may issue shares of its common and/or preferred stock in the future which could reduce the equity interest of PAVmed in Lucid
and might cause us to cease to control a majority of the voting stock of Lucid.

As of the date hereof, our subsidiary Lucid has issued 44,285 shares of Lucid Series B Preferred Stock. If the maximum amount of common stock
underlying such securities were issued (including shares of Lucid common stock issued as a dividend thereon), the percentage of shares of Lucid common
stock held by PAVmed would be reduced from approximately [●]% to approximately [●]%. This reduced percentage would be further diluted in the event
of future convertible debt or stock issuances by Lucid or by issuances under Lucid’s long-term incentive plan and employee stock purchase plan. While
PAVmed would still retain a large ownership interest in Lucid in such event, it may cease to control the vote on matters requiring shareholder approval,
including the election of Lucid’s board of directors.

Servicing our indebtedness may require a significant amount of cash, and the restrictive covenants contained in our indebtedness could adversely affect
our business plan, liquidity, financial condition, and results of operations.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We and our subsidiaries may be required to repay or redeem, or to pay interest on, the April 2022 Senior Convertible Note, the September 2022 Senior
Convertible Note and the March 2023 Lucid Senior Convertible Note (collectively, the “Senior Convertible Notes”) or any future permitted indebtedness
incurred by us or our subsidiaries, in cash. Despite our right to pay the interest and principal balance of the Senior Convertible Notes by issuing shares of
our common stock, we may be required to repay such indebtedness in cash, if we do not meet certain customary equity conditions (including minimum
price and volume thresholds) or in certain other circumstances. For example, we may be required to repay the outstanding principal balance and accrued
but unpaid interest, along with a premium, upon the occurrence of certain changes of control or an event of default.

Our ability to make payments of the principal of, to pay interest on, or to redeem our indebtedness in cash, depends on our future performance, which
is subject to economic, financial, competitive and other factors beyond our control. We have not generated material revenue from operations to date, and
our business may not generate cash flow from operations in the future sufficient to service our indebtedness and make necessary capital expenditures. In
addition,  the  Senior  Convertible  Notes  contain,  and  any  future  indebtedness  may  contain,  restrictive  covenants,  including  financial  covenants.  These
payment obligations and covenants could have important consequences on our business. In particular, they could:

● require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness;
● limit, among other things, our ability to borrow additional funds and otherwise raise additional capital, and our ability to conduct acquisitions,
joint  ventures  or  similar  arrangements,  as  a  result  of  our  obligations  to  make  such  payments  and  comply  with  the  restrictive  covenants  in the
indebtedness;

● limit our flexibility in planning for, or reacting to, changes in our businesses and the industries in which we operate;

18

 
 
 
 
 
 
● increase our vulnerability to general adverse economic and industry conditions; and
● place us at a competitive disadvantage compared to our competitors that have lower fixed costs.

The debt service requirements of any other permitted indebtedness we incur or issue in the future, as well as the restrictive covenants contained in the
governing documents for any such indebtedness, could intensify these risks. For example, while the Company is currently in compliance with the financial
covenants  under  the  Senior  Convertible  Notes  it  has  issued,  from  time  to  time  since  the  date  of  issuance  of  such  notes  (including,  in  the  case  of  the
indebtedness to market capitalization ratio test under such notes, as of December 31, 2023), the Company was not in compliance with certain financial
covenants thereunder. The holders of such notes agreed to waive any such non-compliance through August 31, 2024 in consideration of our agreement to
pay a $2,000,000 consent fee in cash (or in such other form as may be mutually agreed in writing) by April 25, 2024. However, there can be no assurance
that  we  will  have  the  cash  to  make  such  payment  or  that  the  holders  will  be  willing  to  accept  payment  in  another  form  of  consideration,  or  if  they  are
willing to do so, that it will be on terms and conditions agreeable to us. There is also no assurance that the holders will be willing to waive any future non-
compliance with this or any other provision under the Senior Convertible Notes, or if they are willing to do so, if the terms on which they are so willing
will be acceptable to us.

If we are unable to make the required cash payments, there could be a default under one or more of the instruments governing our indebtedness. Any
such default or acceleration may further result in an event of default and acceleration of our other indebtedness. In such event, or if a default otherwise
occurs under our indebtedness, including as a result of our failure to comply with the financial or other covenants contained therein, the holders of our
indebtedness could require us to immediately repay the outstanding principal and interest on such indebtedness in cash, in some cases subject to a premium.
Furthermore, the holders of our secured indebtedness could foreclose on their security interests in our assets.

If  we  are  required  to  make  payments  under  our  indebtedness  in  cash  and  are  unable  to  generate  sufficient  cash  flow  from  operations,  we  may  be
required to sell assets, or we may seek to refinance the remaining balance, by either refinancing with the holder of the indebtedness, by raising sufficient
funds  through  a  sale  of  equity  or  debt  securities  or  by  obtaining  a  credit  facility.  No  assurances  can  be  given  that  we  will  be  successful  in  making  the
required payments under our indebtedness, or in refinancing our obligations on favorable terms, or at all. Our ability to refinance our indebtedness will
depend on the capital markets and our financial condition at such time. A failure to refinance could have a material adverse effect on our liquidity, financial
position, and results of operations. Should we refinance, it could be dilutive to shareholders or impose onerous terms on us.

The accounting method for convertible debt securities that may be settled in cash, such as the Senior Convertible Notes, could have a material effect on
our reported financial results.

In  May  2008,  the  Financial  Accounting  Standards  Board  (“FASB”)  issued  FASB  Staff  Position  No.  APB  14-1,  Accounting  for  Convertible  Debt
Instruments  That  May  Be  Settled  in  Cash  Upon  Conversion  (Including  Partial  Cash  Settlement),  which  has  subsequently  been  codified  as  Accounting
Standards Codification 470-20, Debt with Conversion and Other Options, or “ASC 470-20.” Under ASC 470-20, an entity must separately account for the
liability and equity components of the convertible debt instruments (such as the Senior Convertible Notes) that may be settled entirely or partially in cash in
a manner that reflects the issuer’s economic interest cost. The effect of ASC 470-20 on the accounting for the Senior Convertible Notes is that the equity
component is required to be included in the additional paid-in capital section of stockholders’ equity on our consolidated balance sheet and the value of the
equity component would be treated as original issue discount for purposes of accounting for the debt component of the Senior Convertible Notes. As a
result,  we  will  be  required  to  record  a  greater  amount  of  non-cash  interest  expense  in  current  periods  presented  as  a  result  of  the  amortization  of  the
discounted carrying value of the Senior Convertible Notes to their face amount over the term of the Senior Convertible Notes. We will report lower net
income  in  our  financial  results  because  ASC  470-20  will  require  interest  to  include  both  the  current  period’s  amortization  of  the  debt  discount  and  the
instrument’s coupon interest, which could adversely affect our reported or future financial results, and the market price of our common stock.

In addition, under certain circumstances, convertible debt instruments (such as the Senior Convertible Notes) that may be settled entirely or partially in
cash  are  currently  accounted  for  utilizing  the  treasury  stock  method,  the  effect  of  which  is  that  the  shares  issuable  upon  conversion  of  the  Senior
Convertible Notes are not included in the calculation of diluted earnings per share except to the extent that the conversion value of the Senior Convertible
Notes exceeds their principal amount. Under the treasury stock method, for diluted earnings per share purposes, the transaction is accounted for as if the
number of shares of our common stock that would be necessary to settle such excess, if we elected to settle such excess in shares, are issued. We cannot be
sure  that  the  accounting  standards  in  the  future  will  continue  to  permit  the  use  of  the  treasury  stock  method.  If  we  are  unable  to  use  the  treasury  stock
method  in  accounting  for  the  shares  issuable  upon  conversion  of  the  Senior  Convertible  Notes,  then  our  diluted  earnings  per  share  would  be  adversely
affected.

Risks Associated with Our Business

We  will  need  substantial  additional  funding  and  may  be  unable  to  raise  capital  when  needed,  which  could  force  us  to  delay,  reduce,  eliminate  or
abandon growth initiatives or product development programs.

We intend to continue to try to raise capital through each of our subsidiaries to support our business growth. Because we have not generated substantial
revenue or cash flow to date, unless we are able to generate substantial revenue in the near-term (which we do not anticipate being able to do), we will
require additional funds to:

● Continue our research and development;
● Pursue clinical trials;
● Commercialize our new products and services;
● Achieve market acceptance of our products and services;
● Establish and expand our sales, marketing, and distribution capabilities for our products and services;
● Protect our intellectual property rights or defend, in litigation or otherwise, any claims we infringe third-party patents or other intellectual property

rights;

● Invest in businesses, products and technologies, although we currently have no commitments or agreements relating to do so;
● Otherwise fund our operations.

If we do not have, or are not able to obtain, sufficient funds, we may have to delay product development initiatives or license to third parties the rights
to commercialize products or technologies we would otherwise seek to market. We also may have to reduce marketing, customer support or other resources
devoted to our products.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
19

The  markets  in  which  we  operate  are  highly  competitive,  and  we  may  not  be  able  to  effectively  compete  against  other  providers  of  medical  devices,
particularly those with greater resources.

We  face  intense  competition  from  companies  with  dominant  market  positions  in  the  medical  device  industry.  These  competitors  have  significantly

greater financial, technical, marketing and other resources than we have and may be better able to:

● respond to new technologies or technical standards;
● react to changing customer requirements and expectations;
● acquire other companies to gain new technologies or products may displace our products;
● manufacture, market and sell products;
● acquire, prosecute, enforce and defend patents and other intellectual property;
● devote resources to the development, production, promotion, support and sale of products; and
● deliver a broad range of competitive products at lower prices.

We  expect  competition  in  the  markets  in  which  we  participate  to  continue  to  increase  as  existing  competitors  improve  or  expand  their  product

offerings.

We have finite resources, which may restrict our success in commercializing our current products and other products we may develop, and we may be
unsuccessful in entering into or maintaining third-party arrangements to support our internal efforts.

To  grow  our  business  as  planned,  we  must  expand  our  sales,  marketing  and  customer  support  capabilities,  which  will  involve  developing  and
administering  our  commercial  infrastructure  and/or  collaborative  commercial  arrangements  and  partnerships.  We  must  also  maintain  satisfactory
arrangements for the manufacture and distribution of our tests and other products.

The only two products, EsoGuard and the Veris Cancer Care Platform, that we are actively seeking to commercialize have not generated substantial
revenue from product sales to date. Accordingly, we will need to find other sources of capital to fund their activities, and there can be no assurance that we
will be able to do so. We may also encounter difficulties retaining and managing the specialized workforce our activities require. We may seek to partner
with  others  to  assist  us  with  any  or  all  of  these  functions,  although  we  may  be  unable  to  find  appropriate  third  parties  with  whom  to  enter  into  these
arrangements.

If we are unable to deploy and maintain effective sales, marketing and medical affairs capabilities, we will have difficulty achieving market awareness
and selling our tests and other products.

To achieve commercial success for our EsoGuard test and the Veris Cancer Care Platform, as well as any products we commercialize in the future, we
must  continue  to  develop  and  grow  our  sales,  marketing  and  medical  affairs  organizations  to  effectively  explain  to  healthcare  providers  the  reliability,
effectiveness and benefits of our current and future tests and other products as compared to alternatives. We may not be able to successfully manage our
dispersed or inside sales forces or our sales force may not be effective. Because of the competition for their services, we may be unable to hire, partner with
or retain additional qualified sales representatives or marketing or medical affairs personnel, either as our employees or independent contractors or through
independent sales or other third-party organizations. Market competition for commercial, marketing and medical affairs talent is significant, and we may
not be able to hire or retain such talent on commercially reasonable terms, if at all.

Establishing and maintaining sales, marketing and medical affairs capabilities will be expensive and time-consuming. Our expenses associated with
maintaining  our  sales  force  may  be  disproportional  compared  to  the  revenues  we  may  be  able  to  generate  on  sales  of  our  EsoGuard  test  and  the  Veris
Cancer Care Platform or any future tests or other products. Establishing and maintaining these capabilities may require our raising additional capital, which
we may be unable to do.

Our products may never achieve market acceptance.

To  date,  we  have  not  generated  significant  sales  revenues  from  our  products  and  services.  Our  ability  to  generate  sales  revenues  from  product  and
services, and to achieve profitability will depend upon our ability to successfully commercialize our products and services. As we only relatively recently
began to market our two products and services for sale, we have no basis to predict whether our current products and services (or potential future products
and services) will achieve market acceptance. A number of factors may limit the market acceptance of any of our products, including:

● the timing of regulatory approvals of our products and services and market entry compared to competitive products;
● the effectiveness of our products and services, including any potential side effects, as compared to alternative treatments;
● the rate of adoption of our products and services by hospitals, doctors and nurses and acceptance by the health care community;
● the labeling and /or inserts required by regulatory authorities for each of our products and services;
● the competitive features of our products and services, including price, as compared to other similar products and services;
● the availability of insurance or other third-party reimbursement, such as Medicare, for patients using our products and services;
● the extent and success of our marketing efforts and those of our collaborators; and
● unfavorable publicity concerning our products and services or similar products and services.

Recommendations, guidelines and quality metrics issued by various organizations may significantly affect payors’ willingness to cover, and healthcare
providers’ willingness to prescribe, our products.

Securing  influential  recommendations,  inclusion  in  healthcare  guidelines  and  inclusion  in  quality  measures  are  keys  to  our  healthcare  provider  and
payor  engagement  strategies.  These  guidelines,  recommendations  and  quality  metrics  may  shape  payors’  coverage  decisions  and  healthcare  providers’
cancer  screening  procedures.  There  can  be  no  assurance  that  we  will  be  able  to  secure  such  recommendations  or  inclusion  in  healthcare  guidelines  and
inclusion in quality measures. Any such failures could have a material impact on our ability to commercialize our products.

20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We or our third-party manufacturers may not have the manufacturing and processing capacity to meet the production requirements of clinical testing
or consumer demand in a timely manner.

Our capacity to conduct clinical trials and commercialize our products will depend in part on our ability to manufacture or provide our products on a
large  scale,  at  a  competitive  cost  and  in  accordance  with  regulatory  requirements.  We  must  establish  and  maintain  a  commercial  scale  manufacturing
process for all of our products to complete clinical trials. We or our third-party manufacturers may encounter difficulties with these processes at any time
that could result in delays in clinical trials, regulatory submissions or the commercialization of products.

Initially, we will not directly manufacture our products and will rely on third parties to do so for us. If our manufacturing and distribution agreements
are not satisfactory, we may not be able to develop or commercialize products as planned. In addition, we may not be able to contract with third parties to
manufacture  our  products  in  an  economical  manner.  Furthermore,  third-party  manufacturers  may  not  adequately  perform  their  obligations,  may  delay
clinical development or submission of products for regulatory approval or otherwise may impair our competitive position. We may not be able to enter into
or  maintain  relationships  with  manufacturers  that  comply  with  good  manufacturing  practices.  If  a  product  manufacturer  fails  to  comply  with  good
manufacturing practices, we could experience significant time delays or we may be unable to commercialize or continue to market the products. Changes in
our  manufacturers  could  require  costly  new  product  testing  and  facility  compliance  inspections.  In  the  United  States,  failure  to  comply  with  good
manufacturing practices or other applicable legal requirements can lead to federal seizure of violative products, injunctive actions brought by the federal
government, and potential criminal and civil liability on the part of a company and its officers and employees. Because of these and other factors, we may
not be able to replace our manufacturing capacity quickly or efficiently in the event that our manufacturers are unable to manufacture our products at one or
more of their facilities. As a result, the sales and marketing of our products could be delayed or we could be forced to develop our own manufacturing
capacity, which could require substantial additional funds and personnel and compliance with extensive regulations.

The manufacturing processes for our products have not yet been tested at commercial levels, and it may not be possible to manufacture or process

these materials in a cost-effective manner.

We currently perform our EsoGuard test in one laboratory facility. If demand for our EsoGuard test grows, we may lack adequate facility space and
capabilities to meet increased processing requirements. Moreover, if these or any future facilities or our equipment were damaged or destroyed, or if we
experience a significant disruption in our operations for any reason, our ability to continue to operate our business could be materially harmed.

We currently perform the EsoGuard test in a single laboratory facility in Lake Forest, CA. The laboratory facility, without purchasing additional lab
equipment applicable to our test, is expected to have an annual capacity of approximately 50,000 tests per year. If demand for the EsoGuard test outstrips
this capacity, and we fail to add additional equipment and staff, or complete, or timely complete, an expansion of its available laboratory facilities, it may
significantly  delay  our  EsoGuard  processing  times  and  limit  the  volume  of  EsoGuard  tests  we  can  process,  which  may  adversely  affect  our  business,
financial condition and results of operation. In addition, our financial condition may be adversely affected if they are unable to complete these expansion
projects on budget and otherwise on terms and conditions acceptable to us. Finally, our financial condition will be adversely affected if demand for our
products and services does not materialize in line with our current expectations and if, as a result, we end up building excess capacity that does not yield a
reasonable return on our investment.

If our present, or any future, laboratory facilities were to be damaged, destroyed or otherwise unable to operate, whether due to fire, floods, storms,
tornadoes, other inclement weather events or natural disasters, employee malfeasance, terrorist acts, power outages, or otherwise, our business could be
severely disrupted. We may not be able to perform our EsoGuard test or generate test reports as promptly as patients and healthcare providers require or
expect, or possibly not at all. If we are unable to perform our EsoGuard test or generate test reports within a timeframe that meets patient and healthcare
provider expectations, our business, financial results and reputation could be materially harmed.

We  currently  maintain  insurance  against  damage  to  our  property  and  equipment  and  against  business  interruption,  subject  to  deductibles  and  other
limitations.  If  we  have  underestimated  our  insurance  needs  with  respect  to  an  interruption,  or  if  an  interruption  is  not  subject  to  coverage  under  our
insurance policies, we may not be able to cover our losses.

We may make investments in products we have not yet developed, and those investments may not be realized.

We may expend considerable funds and other resources on the development of new and existing products without any guarantee these products will be
successful. If we are not successful in bringing one or more products to market, whether because we fail to address marketplace demand, fail to develop
viable technologies or otherwise, we may not generate any revenues and our results of operations could be seriously harmed.

We may not obtain the expected benefits of the incubator financing structure and may incur additional costs.

We  believe  that  the  incubator  financing  structure  will  provide  us  with  future  benefits.  These  expected  benefits  are  not  guaranteed  and  may  not  be
obtained if market conditions or other circumstances prevent us from taking advantage of the investment, financing and structuring flexibility we expect to
gain as a result of the incubator financing structure. If we fail to achieve some or all of the expected benefits of our incubator financing structure, it could
have a material adverse effect on our competitive position, business, financial condition, results of operations and cash flows. The implementation of our
incubator financing structure also may result in substantial direct costs, which are expected to consist primarily of attorneys’ fees and accountants’ fees, as
well as loss of certain efficiencies. Moreover, the incubator financing structure may be not fully insulate the liabilities of our subsidiaries from each other or
from PAVmed, especially if we do not observe the requisite corporate formalities or adequately capitalize PAVmed or its subsidiaries.

21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our products and services may become subject to unfavorable pricing regulations, third-party reimbursement practices or healthcare reform initiatives,
thereby harming our business.

The regulations that govern marketing approvals, pricing and reimbursement for new products vary widely from country to country. Some countries
require approval of the sale price of a product before it can be marketed. In many countries, the pricing review period begins after marketing approval is
granted. In some foreign markets, pricing remains subject to continuing governmental control even after initial approval is granted. As a result, we might
obtain regulatory approval for a product in a particular country, but then be subject to price regulations that delay our commercial launch of the product and
negatively impact the revenue we are able to generate from the sale of the product in that country. Adverse pricing limitations may hinder our ability to
recoup our investment in one or more other products we may develop, even if our other products we may develop obtain regulatory approval.

Our  ability  to  commercialize  any  products  we  may  develop  successfully  also  will  depend  in  part  on  the  extent  to  which  reimbursement  for  these
products  and  related  treatments  becomes  available  from  government  health  administration  authorities,  private  health  insurers  and  other  organizations.
Government authorities and third-party payors, such as private health insurers and health maintenance organizations, decide which treatments they will pay
for  and  establish  reimbursement  levels.  A  primary  trend  in  the  U.S.  healthcare  industry  and  elsewhere  is  cost  containment.  Government  authorities  and
these third-party payors have attempted to control costs by limiting coverage and the amount of reimbursement for particular treatments. We cannot be sure
reimbursement  will  be  available  for  any  product  we  commercialize  and,  if  reimbursement  is  available,  what  the  level  of  reimbursement  will  be.
Reimbursement may impact the demand for, or the price of, any product for which we obtain marketing approval. If reimbursement is not available or is
available only to limited levels, we may not be able to successfully commercialize any product we successfully develop.

Moreover, eligibility for reimbursement does not imply any product will be paid for in all cases or at a rate that covers our costs, including research,
development, manufacture, sale and distribution. Payment rates may vary according to the use of the product and the clinical setting in which it is used,
may be based on payments allowed for lower cost products that are already reimbursed and may be incorporated into existing payments for other services.
Net prices for products may be reduced by mandatory discounts or rebates required by government healthcare programs or private payors and by any future
relaxation of laws that presently restrict imports of products from countries where they may be sold at lower prices than in the U.S. Third-party payors
often rely upon Medicare coverage policy and payment limitations in setting their own reimbursement policies. Our inability to promptly obtain coverage
and profitable payment rates from both government funded and private payors could have a material adverse effect on our operating results, our ability to
raise capital needed to commercialize products and our overall financial condition. To obtain reimbursement or pricing approval in some countries, we may
be  required  to  conduct  a  clinical  trial  that  compares  the  cost-effectiveness  of  our  product  to  other  available  therapies.  Our  business  could  be  materially
harmed if reimbursement of any products we may develop, if any, is unavailable or limited in scope or amount or if pricing is set at unsatisfactory levels.

Our products and services may cause serious adverse side effects or even death or have other properties that could delay or prevent their regulatory
approval, limit the commercial desirability of an approved label or result in significant negative consequences following any marketing approval.

The risk of failure of clinical development is high. It is impossible to predict when or if our current products and services or any we may develop will
prove  safe  enough  to  receive  regulatory  approval.  Undesirable  side  effects  caused  by  our  products  and  services  or  we  may  develop  could  cause  us  or
regulatory authorities to interrupt, delay or halt clinical trials. They could also result in a more restrictive label or the delay or denial of regulatory approval
by the FDA or other comparable foreign regulatory authority.

Additionally, even after receipt of marketing approval of our products and services, if we or others later identify undesirable side effects or even deaths

caused by such product, a number of potentially significant negative consequences could result, including:

● we may be forced to recall such product and suspend the marketing of such product;
● regulatory authorities may withdraw their approvals of such product;
● regulatory authorities may require additional warnings on the label that could diminish the usage or otherwise limit the commercial success of

such products;

● the FDA or other regulatory bodies may issue safety alerts, Dear Healthcare Provider letters, press releases or other communications containing

warnings about such product;

● the FDA may require the establishment or modification of Risk Evaluation Mitigation Strategies or a comparable foreign regulatory authority may
require the establishment or modification of a similar strategy that may, for instance, restrict distribution of our products and impose burdensome
implementation requirements on us;

● we may be required to change the way the product is administered or conduct additional clinical trials;
● we could be sued and held liable for harm caused to subjects or patients;
● we may be subject to litigation or product liability claims; and
● our reputation may suffer.

Any of these events could prevent us from achieving or maintaining market acceptance of the particular product.

22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Product liability lawsuits against us could cause us to incur substantial liabilities and to limit commercialization of any products that we may develop.

We face an inherent risk of product liability exposure related to the sale of any products we may develop. The marketing, sale and use of our current
products  and  services  and  any  we  may  additionally  develop  could  lead  to  the  filing  of  product  liability  claims  against  us  if  someone  alleges  product
failures,  product  malfunctions,  manufacturing  flaws,  or  design  defects,  resulted  in  injury  to  patients.  We  may  also  be  subject  to  liability  for  a
misunderstanding  of,  or  inappropriate  reliance  upon,  the  information  we  provide.  If  we  cannot  successfully  defend  ourselves  against  claims  that  any
product, we may develop caused injuries, we may incur substantial liabilities. Regardless of merit or eventual outcome, liability claims may result in:

● decreased demand for our products;
● injury to our reputation and significant negative media attention;
● withdrawal of patients from clinical studies or cancellation of studies;
● significant costs to defend the related litigation and distraction to our management team;
● substantial monetary awards to patients;
● loss of revenue; and
● the inability to commercialize any products that we may develop.

In addition, insurance coverage is increasingly expensive. We may not be able to maintain insurance coverage at a reasonable cost or in an amount

adequate to satisfy any liability that may arise.

We may not be able to protect or enforce our intellectual property rights, which could impair our competitive position.

Our success depends significantly on our ability to protect our rights to the patents, trademarks, trade secrets, copyrights and all the other intellectual
property rights used, or expected to be used, in our products. Protecting intellectual property rights is costly and time consuming. We rely primarily on
patent protection and trade secrets, as well as a combination of copyright and trademark laws and nondisclosure and confidentiality agreements to protect
our technology and intellectual property rights. However, these legal means afford only limited protection and may not adequately protect our rights or
permit us to gain or maintain any competitive advantage. Despite our intellectual property rights practices, it may be possible for a third party to copy or
otherwise obtain and use our technology without authorization, develop similar technology independently or design around our patents.

We cannot be assured that any of our pending patent applications will result in the issuance of a patent to us. The U.S. Patent and Trademark Office
(the  “PTO”),  or  the  applicable  authorized  in  other  countries  in  which  we  may  seek  to  protect  our  intellectual  property  rights,  may  deny  or  require
significant narrowing of claims in our pending patent applications, and patents issued as a result of the pending patent applications, if any, may not provide
us with significant commercial protection or be issued in a form that is advantageous to us. We could also incur substantial costs in proceedings before the
PTO, or foreign patent offices. Patents that may be issued to or licensed by us in the future may expire or may be challenged, invalidated or circumvented,
which could limit our ability to stop competitors from marketing related technologies. Upon expiration of our issued or licensed patents, we may lose some
of our rights to exclude others from making, using, selling or importing products using the technology based on the expired patents. There is no assurance
that competitors will not be able to design around our patents.

We also rely on unpatented proprietary technology. We cannot assure you that we can meaningfully protect all our rights in our unpatented proprietary
technology  or  that  others  will  not  independently  develop  substantially  equivalent  proprietary  products  or  processes  or  otherwise  gain  access  to  our
unpatented  proprietary  technology.  We  seek  to  protect  our  know-how  and  other  unpatented  proprietary  technology,  as  trade  secrets  or  otherwise,  with
confidentiality agreements and/or intellectual property assignment agreements with our team members, independent distributors and consultants. However,
such  agreements  may  not  be  enforceable  or  may  not  provide  meaningful  protection  for  our  proprietary  information  in  the  event  of  unauthorized  use  or
disclosure or other breaches of the agreements or in the event that our competitors discover or independently develop similar or identical designs or other
proprietary information. Our trade secrets may be vulnerable to disclosure or misappropriation by employees, contractors and other persons.

We  may  be  subject  to  intellectual  property  infringement  claims  by  third  parties  which  could  be  costly  to  defend,  divert  management’s  attention  and
resources, and may result in liability.

The  medical  device  industry  is  characterized  by  vigorous  protection  and  pursuit  of  intellectual  property  rights.  Companies  in  the  medical  device
industry have used intellectual property litigation to gain a competitive advantage in the marketplace. From time to time, third parties may assert against us
their patent, copyright, trademark and other intellectual property rights relating to technologies that are important to our business. Searching for existing
intellectual  property  rights  may  not  reveal  important  intellectual  property  and  our  competitors  may  also  have  filed  for  patent  protection,  which  is  not
publicly-available information, or claimed trademark rights that have not been revealed through our availability searches. We may be subject to claims that
our team members have disclosed, or that we have used, trade secrets or other proprietary information of our team members’ former employers. Our efforts
to  identify  and  avoid  infringing  on  third  parties’  intellectual  property  rights  may  not  always  be  successful.  Any  claims  that  our  products  or  processes
infringe these rights, regardless of their merit or resolution, could be costly, time consuming and may divert the efforts and attention of our management
and technical personnel. In addition, we may not prevail in such proceedings given the complex technical issues and inherent uncertainties in intellectual
property litigation.

23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Any claims of patent or other intellectual property infringement against us, even those without merit, could:

● increase the cost of our products;
● be expensive and/or time consuming to defend;
● result in our being required to pay significant damages to third parties;
● force us to cease making or selling products that incorporate the challenged intellectual property;
● require us to redesign, reengineer or rebrand our products and technologies;
● require us to enter into royalty or licensing agreements in order to obtain the right to use a third party’s intellectual property on terms that may not

be favorable or acceptable to us;

● require us to develop alternative non-infringing technology, which could require significant effort and expense;
● require  us  to  indemnify  third  parties  pursuant  to  contracts  in  which  we  have  agreed  to  provide  indemnification  for  intellectual  property

infringement claims; and,

● result in our customers or potential customers deferring or limiting their purchase or use of the affected products impacted by the claims until the

claims are resolved.

Any of the foregoing could affect our ability to compete or have a material adverse effect on our business, financial condition and results of operations.

Competitors may violate our intellectual property rights, and we may bring litigation to protect and enforce our intellectual property rights, which may
result in substantial expense and may divert our attention from implementing our business strategy.

We believe that the success of our business depends, in significant part, on obtaining patent protection for our products and technologies, defending our
patents and preserving our trade secrets. Our failure to pursue any potential claim could result in the loss of our proprietary rights and harm our position in
the  marketplace.  Therefore,  we  may  be  forced  to  pursue  litigation  to  enforce  our  rights.  Future  litigation  could  result  in  significant  costs  and  divert  the
attention of our management and key personnel from our business operations and the implementation of our business strategy.

Our business may suffer if we are unable to manage our growth.

If  we  fail  to  effectively  manage  our  growth,  our  ability  to  execute  our  business  strategy  could  be  impaired.  Any  unanticipated  rapid  growth  of  our
business may place a strain on our management, operations and financial systems. We need to ensure our existing systems and controls are adequate to
support our business and its anticipated growth.

Our  officers  may  allocate  their  time  to  other  businesses  thereby  potentially  limiting  the  amount  of  time  they  devote  to  our  affairs.  This  conflict  of
interest could have a negative impact on our operations.

Our officers are not required to commit their full time to our affairs, which could create a conflict of interest when allocating their time between our
operations and their other commitments. We presently expect each of our employees to devote such amount of time as they reasonably believe is necessary
to  our  business.  Certain  of  our  officers  are  engaged  in  other  business  endeavors.  If  our  officers’  other  business  affairs  require  them  to  devote  more
substantial amounts of time to such affairs, it could limit their ability to devote time to our affairs and could have a negative impact on our operations. We
cannot assure you these conflicts will be resolved in our favor.

Our ability to be successful will be totally dependent upon the efforts of our key personnel.

Our ability to successfully carry out our business plan is dependent upon the efforts of our key personnel. We cannot assure you that any of our key
personnel will remain with us for the immediate or foreseeable future. The unexpected loss of the services of our key personnel could have a detrimental
effect on us. We may also be unable to attract and retain additional key personnel in the future. We are limited in shares available for issuance under our
long-term incentive plan, which could limit our ability to attract and retain key personnel, until such amount is increased. An inability to attract and retain
key personnel may impact our ability to continue and grow our operations.

Our officers and directors have fiduciary obligations to other companies and, accordingly, may have conflicts of interest in determining to which entity
a particular business opportunity should be presented.

Certain of our officers and directors have fiduciary obligations to other companies engaged in medical device business activities. Accordingly, they
may participate in transactions and have obligations that may be in conflict or competition with our business. As a result, a potential business opportunity
may be presented by certain members of our board or management team to another entity prior to its presentation to us and we may not be afforded the
opportunity to engage in such a transaction.

24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our  business,  financial  condition  and  results  of  operations  could  be  adversely  affected  by  the  political  and  economic  conditions  of  the  countries  in
which we conduct business.

Our business, financial condition and results of operations could be adversely affected by the political and economic conditions of the countries in

which we conduct business. These factors include:

● challenges associated with cultural differences, languages and distance;
● differences in clinical practices, needs, products, modalities and preferences;
● longer payment cycles in some countries;
● credit risks of many kinds;
● legal and regulatory differences and restrictions;
● currency exchange fluctuations;
● foreign exchange controls that might prevent us from repatriating cash earned in certain countries;
● political and economic instability and export restrictions;
● variability in sterilization requirements for multi-usage surgical devices;
● potential adverse tax consequences;
● higher cost associated with doing business internationally;
● challenges in implementing educational programs required by our approach to doing business;
● negative economic developments in economies around the world and the instability of governments, including the threat of war, terrorist attacks,

epidemic or civil unrest;

● adverse changes in laws and governmental policies, especially those affecting trade and investment;
● health epidemics and /or pandemics, such as the COVID-19 pandemic, epidemics resulting from the Ebola virus, or the enterovirus, or the avian
influenza virus, or the pandemic resulting from a novel strain of a coronavirus designated “Severe Acute Respiratory Syndrome Coronavirus 2” -
or “SARS-CoV-2”, which may adversely affect our workforce as well as our local suppliers and customers;

● import or export licensing requirements imposed by governments;
● differing labor standards;
● differing levels of protection of intellectual property;
● the threat that our operations or property could be subject to nationalization and expropriation;
● varying practices of the regulatory, tax, judicial and administrative bodies in the jurisdictions where we operate; and
● potentially burdensome taxation and changes in foreign tax.

Failure in our information technology or storage systems could significantly disrupt our operations and our research and development efforts, which
could adversely impact our revenues, as well as our research, development and commercialization efforts.

Our ability to execute our business strategy depends, in part, on the continued and uninterrupted performance of our information technology (“IT”)
systems that support our operations and our research and development efforts, and those IT systems within the control of our contract manufacturers and
contract laboratories. The integrity and protection of our own data, and that of our customers and employees, is critical to our business. The regulatory
environment governing information, security and privacy laws is increasingly demanding and continues to evolve. IT systems are vulnerable to damage
from  a  variety  of  sources,  including  telecommunications  or  network  failures,  malicious  human  acts  and  natural  disasters.  Moreover,  despite  network
security and back-up measures, some of our servers are potentially vulnerable to physical or electronic break-ins, computer viruses and similar disruptive
problems. Despite the precautionary measures we have taken to prevent unanticipated problems that could affect our IT systems, and the precautionary
measures taken by our contract parties, sustained or repeated system failures that interrupt our ability to generate and maintain data, could adversely affect
our  ability  to  operate  our  business.  Furthermore,  any  breach  in  our  IT  systems  could  lead  to  the  unauthorized  access,  disclosure  and  use  of  non-public
information, including protected health information, which is protected by HIPAA and other laws. Any such access, disclosure, or other loss of information
could result in legal claims or proceedings, liability under laws that protect the privacy of personal information, and damage to our reputation.

System upgrades, enhancements and replacements, as well as new systems, are required from time to time, and require significant expenditures and
allocation  of  valuable  employee  resources.  Delays  in  integration  or  disruptions  to  our  business  from  implementation  of  these  new  or  upgraded  systems
could have a material adverse impact on our financial condition and operating results. There can be no assurance that our process of improving existing
systems, developing new systems to support our expanding operations, integrating new systems, protecting confidential patient information, and improving
service levels will not be delayed or that additional systems issues will not arise in the future. Failure to adequately protect and maintain the integrity of our
information systems issues and data may result in a material adverse effect on our financial position, results of operations and cash flows.

We  may  become  the  subject  of  various  claims,  threats  of  litigation,  litigation  or  investigations  which  could  have  a  material  adverse  effect  on  our
business, financial condition, results of operations or price of our common stock.

We may become subject to various claims, threats of litigation, litigation or investigations, including commercial disputes and employee claims, and
from time to time may be involved in governmental or regulatory investigations or similar matters. Any claims asserted against us or our management,
regardless of merit or eventual outcome, could harm our reputation and have an adverse impact on our relationship with our clients, distribution partners
and other third parties and could lead to additional related claims. Furthermore, there is no guarantee that we will be successful in defending ourselves in
pending or future litigation or similar matters under various laws. Any judgments or settlements in any pending litigation or future claims, litigation or
investigation could have a material adverse effect on our business, financial condition, results of operations and price of our common stock.

25

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risks Associated with Healthcare Regulation, Billing and Reimbursement, and Product Safety and Effectiveness If private or governmental third-
party payors do not maintain reimbursement for our products at adequate reimbursement rates, we may be unable to successfully commercialize
our products which would limit or slow our revenue generation and likely have a material adverse effect on our business.

Successful  commercialization  of  Lucid’s  EsoGuard  test  and  EsoCheck  device,  and  of  any  other  product  or  service  we  develop,  license  or  acquire

depends, in large part, on the availability of adequate reimbursement from private or governmental third-party payors.

EsoGuard’s PLA code 0114U has been granted “gapfill” determination through the CMS CLFS process, allowing us to engage directly with Medicare
Administrative  Contractor  (“MAC”)  Palmetto  GBA,  whose  Molecular  Diagnostics  Program  (“MolDx”)  performs  technical  assessment  of  molecular
diagnostic  tests  on  behalf  of  itself  and  other  MACs.  Although  CMS  granted  EsoGuard  final  Medicare  payment  determination  of  $1,938.01,  effective
January 1, 2021, we have not received a final Medicare local coverage determination from MolDx. Most recently, in May 2023, a final Local Coverage
Determination  (“LCD”)  L39256,  entitled  “Molecular  Testing  for  Detection  of  Upper  Gastrointestinal  Metaplasia,  Dysplasia,  and  Neoplasia”  became
effective on the CMS website by MAC Palmetto GBA. (A substantially identical LCD was published by Noridian Healthcare Solutions, the MAC whose
geographic  jurisdiction  covers  our  CLIA  laboratory  in  Lake  Forest,  CA.)  The  LCD  outlines  criteria  for  future  coverage  that  MolDX  expects  upper
gastrointestinal  precancer  and  cancer  molecular  diagnostic  tests  to  meet.  These  criteria  include  active  GERD  with  at  least  two  risk  factors,  as  well  as
evidence of analytic validity, clinical validity, and clinical utility. Although the LCD indicated that it found that no currently existing test has fulfilled all
these  criteria,  it  indicated  that  it  will  “monitor  the  evidence  and  may  revise  this  determination  based  on  the  pertinent  literature  and  society
recommendations.” Lucid expects to submit EsoGuard for Technical Assessment under this foundational LCD later this year. However, even if Lucid does
submit EsoGuard for Technical Assessment as currently planned, there can be no assurance that MolDx will determine that EsoGuard meets the criteria for
coverage as specified in the LCD. If Lucid is not granted coverage, or if a determination is substantially delayed, that could have a material adverse effect
on Lucid’s ability to commercialize EsoGuard.

Commercial third-party payors often rely upon Medicare coverage policy and payment limitations in setting their own reimbursement policies. Third-
party payors are increasingly attempting to contain healthcare costs by limiting both coverage and the level of reimbursement for new healthcare products.
As a result, there is uncertainty surrounding whether EsoGuard or EsoCheck, or any other product or service we develop, will be eligible for coverage by
third-party payors or, if eligible for coverage, what the reimbursement rates will be. For example, with respect to EsoGuard and EsoCheck, reimbursement
of esophageal precancer and cancer screening by a third-party payor may depend on a number of factors, including a payor’s determination that tests using
these  technologies  are  sufficiently  sensitive  and  specific  for  esophageal  cancer  and  precancer;  not  experimental  or  investigational;  approved  or
recommended  by  the  major  guidelines  organizations;  reliable,  safe  and  effective;  medically  necessary;  appropriate  for  the  specific  patient;  and  cost-
effective.

Coverage  determinations  and  reimbursement  rates  are  also  subject  to  the  effects  of  federal  and  state  coverage  mandates  and  other  healthcare
regulations and reform initiatives as described below. As noted below, federal and state coverage mandates may be deemed not to apply to EsoGuard and
EsoCheck (or any other product or service we develop), may be interpreted in a manner unfavorable to us, may be difficult to enforce and are subject to
repeal or modification.

In addition to the risk of adverse reimbursement decisions, we also may experience material delays in obtaining such reimbursement decisions and
payment that are beyond our control. Further, there can be no assurance that CMS and other third-party payors who initially decide to cover our products
will continue to do so. Coverage determinations and reimbursement rates are subject to change, including as a result of reimbursement rate adjustments
under the Protecting Access to Medicare Act of 2014, (“PAMA”) as described below, and we cannot guarantee that even if we initially achieve coverage
and  adequate  reimbursement  rates,  they  will  continue  to  be  applicable  to  our  products  in  the  future.  Furthermore,  it  is  possible  that  Medicare  or  other
federal payors that provide reimbursement for our tests may suspend, revoke or discontinue coverage at any time, may require co-payments from patients,
or may reduce the reimbursement rates payable to us.

If we are unable to obtain favorable decisions from third-party payors, including CMS and managed care organizations, approving reimbursement at
adequate  levels  for  our  EsoGuard  test  and  EsoCheck  device,  and  any  other  product  or  service  we  may  develop,  or  if  coverage  is  later  revoked  or
reimbursement levels are reduced, our commercial success will be compromised, our ability to raise capital may be restricted and our revenues would be
significantly limited. Healthcare providers may be reluctant to prescribe our products if they believe that reimbursement for the test will not be available for
a significant number of their patients.

Even where a third-party payor agrees to cover EsoGuard and EsoCheck or any other product or service we develop at an adequate reimbursement
rate, other factors may have a significant impact on the actual reimbursement we receive from that payor. For example, if we do not have a contract with a
given payor, we may be deemed an “out-of-network” provider by that payor, which could result in the payor allocating a portion of the cost of the product
or service to the patient, notwithstanding any applicable coverage mandate. We may be unsuccessful in our efforts to enter into, or maintain, a network
contract with a given payor, and we expect that our network status with a given payor may change from time to time for a variety of reasons, many of
which may be outside our control. To the extent a product or service is out of network for a given payor, physicians may be less likely to prescribe such
product or service for their patients and their patients may be less likely to comply with those prescriptions that are written. Also, some payors may require
that  they  give  prior  authorization  for  a  product  or  service  before  they  are  willing  to  pay  for  it  or  review  claims  post-service  to  ensure  the  service  was
medically appropriate for specific patients. Prior authorization and other medical management practices may require that we, patients or physicians provide
the  payor  with  extensive  medical  records  and  other  information.  Prior  authorization  and  other  medical  management  practices  impose  a  significant
additional  cost  on  us,  may  be  difficult  to  comply  with  given  our  position  as  a  laboratory  that  generally  does  not  have  direct  access  to  patient  medical
records, may make physicians less likely to prescribe our product or service for their patients, and may make patients less likely to comply with physician
orders for the same, all or any of which may have an adverse effect on our revenues. Payment rates also may vary according to the use of the product and
the clinical setting in which it is used, may be based on payments allowed for lower cost products that are already reimbursed and may be incorporated into
existing payments for other services.

26

 
 
 
 
 
 
 
 
 
 
FDA  has  proposed  a  policy  under  which  it  would  phase  out  its  general  enforcement  discretion  approach  for  LDTs  so  that  IVDs  manufactured  at  a
laboratory would generally fall under the same enforcement approach as other IVDs. While we are confident that the proposed policy will not have a
material impact on our business, there can be no assurance that will be the case.

In October 2023, FDA proposed a policy under which FDA intends to phase out its general enforcement discretion approach for LDTs so that IVDs
(like EsoGuard) manufactured by a laboratory would generally fall under the same enforcement approach as other IVDs. If finalized, FDA believes that this
phaseout may also foster the manufacturing of innovative IVDs for which FDA has determined there is a reasonable assurance of safety and effectiveness.
As such, FDA has structured the proposed phaseout policy to contain five key stages:

● Stage 1:  End  the  general  enforcement  discretion  approach  with  respect  to  Medical  Device  Regulation  (MDR)  requirements  and  correction  and
removal reporting requirements 1 year after FDA publishes a final phaseout policy, which FDA intends to issue in the preamble of the final rule.
● Stage 2: End the general enforcement discretion approach with respect to requirements other than MDR, correction and removal reporting, Quality

System (QS), and premarket review requirements 2 years after FDA publishes a final phaseout policy.

● Stage 3: End the general enforcement discretion approach with respect to QS requirements 3 years after FDA publishes a final phaseout policy.
● Stage 4: End the general enforcement discretion approach with respect to premarket review requirements for high-risk IVDs 3.5 years after FDA

publishes a final phaseout policy, but not before October 1, 2027.

● Stage 5:  End  the  general  enforcement  discretion  approach  with  respect  to  premarket  review  requirements  for  moderate  risk  and  low  risk  IVDs

(that require premarket submissions) 4 years after FDA publishes a final phaseout policy, but not before April 1, 2028.

It  is  currently  anticipated  that  FDA  will  finalize  the  proposed  policy  by  April  2024.  Once  the  final  policy  is  released,  we  will  implement  the  QS
requirements in the recommended staged approach and conduct pre-submission meetings with FDA to seek agreement on regulatory pathway for EsoGuard
premarket submission. As required by the final policy, Lucid will submit the regulatory premarket submission to the FDA as per the timeframe defined in
the final policy. We are confident that the proposed policy will not have a commercial impact as Lucid already has a robust QS management platform for
medical devices and EsoGuard will be able to transition to the platform to fulfill the QS requirements, if and when required by FDA. However, there can be
no assurance that Lucid will be able to successfully transition the platform to fulfill the QS requirements, if and when required by FDA, and its failure to do
so could have a material impact on Lucid’s ability to commercialize EsoGuard and on our business as a whole.

Any future products or services we may develop may not be approved for sale in the U.S. or in any other country. In order to obtain approval, we may
need to conduct clinical trials necessary to support a FDA 510(k) notice or PMA application will be expensive and will require the enrollment of large
numbers of patients, and suitable patients may be difficult to identify and recruit.

Our only products for which we have obtained approval or clearance from the FDA or a comparable foreign regulatory authority is our EsoCheck cell
sample collection device and our CarpX minimally invasive surgical device. In certain limited circumstances, we also may market our products without
such approval or clearance, as is the case for the EsoGuard LDT. Generally, however, neither we nor any future collaboration partner can commercialize
any products we may develop in the U.S. or in any foreign country without first obtaining regulatory approval for the product, where applicable, from the
FDA or comparable foreign regulatory authorities. The approval route in the U.S. for any products we may develop may be either via the PMA process, a
de novo 510(k) pathway, or traditional 510(k). The PMA approval process is more complex, costly and time consuming than the 510(k) process. Additional
randomized, controlled clinical trials may be necessary to obtain approval. The approval process may take several years to complete and may never be
obtained. Before obtaining regulatory approvals for the commercial sale of any product we may develop in the U.S., we must demonstrate with substantial
evidence, gathered in preclinical and well-controlled clinical studies, that the planned products are safe and effective for use for that target indication. We
may not conduct such a trial or may not successfully enroll or complete any such trial. Any products we may develop may not achieve the required primary
endpoint in the clinical trial and may not receive regulatory approval. We must also demonstrate that the manufacturing facilities, processes and controls for
any products we may develop are adequate. Moreover, obtaining regulatory approval in one country for marketing of any products we may develop does
not ensure we will be able to obtain regulatory approval in other countries, while a failure or delay in obtaining regulatory approval in one country may
have  a  negative  effect  on  the  regulatory  process  in  other  countries.  Failure  to  obtain  regulatory  approvals  in  foreign  jurisdictions  will  prevent  us  from
marketing our products internationally.

Even if we or any future collaboration partner were to successfully obtain a regulatory approval for any product we may develop, any approval might
contain  significant  limitations  related  to  use  restrictions  for  specified  age  groups,  warnings,  precautions  or  contraindications,  or  may  be  subject  to
burdensome post-approval study or risk management requirements. If we are unable to obtain regulatory approval for any products, we may develop in one
or more jurisdictions, or any approval contains significant limitations, we may not be able to obtain sufficient revenue to justify commercial launch. Also,
any regulatory approval of a product, once obtained, may be withdrawn. If we are unable to successfully obtain regulatory approval to sell any products we
may develop in the U.S. or other countries, our business, financial condition, results of operations and growth prospects could be adversely affected.

Initiating and completing clinical trials necessary to support a FDA 510(k) notice or a PMA application will be time-consuming and expensive and the
outcome uncertain. Moreover, the results of early clinical trials are not necessarily predictive of future results, and any product the Company advances into
clinical  trials  may  not  have  favorable  results  in  early  or  later  clinical  trials.  Conducting  successful  clinical  studies  will  require  the  enrollment  of  large
numbers of patients, and suitable patients may be difficult to identify and recruit. Patient enrollment in clinical trials and completion of patient participation
and follow-up depend on many factors, including the size of the patient population, the nature of the trial protocol, the attractiveness of, or the discomforts
and risks associated with, the treatments received by patients enrolled as subjects, the availability of appropriate clinical trial investigators, support staff,
and proximity of patients to clinical sites and ability to comply with the eligibility and exclusion criteria for participation in the clinical trial and patient
compliance. For example, patients may be discouraged from enrolling in our clinical trials if the trial protocol requires them to undergo extensive post-
treatment procedures or follow-up to assess the safety and effectiveness of our products or if they determine that the treatments received under the trial
protocols are not attractive or involve unacceptable risks or discomforts. Patients may also not participate in our clinical trials if they choose to participate
in  contemporaneous  clinical  trials  of  competitive  products.  In  addition,  patients  participating  in  clinical  trials  may  die  before  completion  of  the  trial  or
suffer  adverse  medical  events  unrelated  to  investigational  products.  Further,  the  FDA  may  require  the  Company  to  submit  data  on  a  greater  number  of
patients than it originally anticipated and/or for a longer follow-up period or change the data collection requirements or data analysis for any clinical trials.
Delays in patient enrollment or failure of patients to continue to participate in a clinical trial may cause an increase in costs and delays in the approval and
attempted commercialization of our products or result in the failure of the clinical trial. Such increased costs and delays or failures could adversely affect
our business, operating results and prospects.

27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The results of the Company’s clinical trials may not support our product candidate claims or may result in the discovery of adverse side effects.

As the Company’s clinical trials are completed as planned, it cannot be certain that study results will support product candidate claims or that the FDA
or foreign regulatory authorities will agree with our conclusions regarding them. Success in pre-clinical evaluation and early clinical trials does not ensure
that later clinical trials will be successful, and we cannot be sure that the later trials will replicate the results of prior trials and pre-clinical studies. The
clinical  trial  process  may  fail  to  demonstrate  that  our  product  candidates  are  safe  and  effective  for  the  proposed  indicated  uses  or  otherwise  influence
medical decisions in the manner we need to show to evidence the clinical utility of our product candidates, which could cause us to abandon a product
candidate and may delay development of others. In addition, if clinical data does not support our product candidate claims, the FDA could then bring legal
or  regulatory  enforcement  actions  against  the  Company  and/or  its  products  including,  but  not  limited  to,  recalls  or  requirements  for  pre-market  510(k)
authorizations. The Company can give no assurance that its data will be substantiated in studies involving more patients. In such a case, the Company may
never achieve significant revenues or profitability. Any delay or termination of our clinical trials will delay the filing of any related product submissions
and, ultimately, our ability to commercialize our product candidates and generate revenues (in particular where evidence of clinical utility is a critical factor
to  payor’s  decisions  around  reimbursement).  It  is  also  possible  that  patients  enrolled  in  clinical  trials  will  experience  adverse  side  effects  that  are  not
currently part of the product candidate’s profile.

Our principal ongoing clinical trials are those that relate to EsoGuard. For a summary of the status and certain information concerning the results of

those trials, please see above under “Background and Overview—EsoGuard and EsoCheck—Clinical Utility and Clinical Trials”.

Even if we receive regulatory approval for any product we may develop, we will be subject to ongoing regulatory obligations and continued regulatory
review, which may result in significant additional expense and subject us to penalties if we fail to comply with applicable regulatory requirements.

Once  regulatory  approval  has  been  obtained,  the  approved  product  and  its  manufacturer  are  subject  to  continual  review  by  the  FDA  or  non-U.S.
regulatory authorities. Our regulatory approval for any products we may develop may be subject to limitations on the indicated uses for which the product
may be marketed. Future approvals may contain requirements for potentially costly post-marketing follow-up studies to monitor the safety and efficacy of
the approved product. In addition, we are subject to extensive and ongoing regulatory requirements by the FDA and other regulatory authorities with regard
to  the  labeling,  packaging,  adverse  event  reporting,  storage,  advertising,  promotion  and  recordkeeping  for  our  products.  In  addition,  we  are  required  to
comply  with  cGMP  regulations  regarding  the  manufacture  of  any  products  we  may  develop,  which  include  requirements  related  to  quality  control  and
quality  assurance  as  well  as  the  corresponding  maintenance  of  records  and  documentation.  Further,  regulatory  authorities  must  approve  these
manufacturing facilities before they can be used to manufacture drug products, and these facilities are subject to continual review and periodic inspections
by the FDA and other regulatory authorities for compliance with cGMP regulations. If we or a third party discover previously unknown problems with a
product,  such  as  adverse  events  of  unanticipated  severity  or  frequency,  or  problems  with  the  facility  where  the  product  is  manufactured,  a  regulatory
authority may impose restrictions on that product, the manufacturer or us, including requiring withdrawal of the product from the market or suspension of
manufacturing.

Healthcare reform measures could hinder or prevent our products’ commercial success.

There likely will be legislative and regulatory proposals at the federal and state levels directed at containing or lowering the cost of health care. We
cannot  predict  the  initiatives  that  may  be  adopted  in  the  future  or  their  full  impact.  The  continuing  efforts  of  the  government,  insurance  companies,
managed care organizations and other payors of healthcare services to contain or reduce costs of health care may adversely affect:

● our ability to set a price that we believe is fair for our products;
● our ability to generate revenue and achieve or maintain profitability; and
● the availability of capital.

28

 
 
 
 
 
 
 
 
 
 
 
 
 
Further, changes in regulatory requirements and guidance may occur, both in the United States and in foreign countries, and we may need to amend
clinical study protocols to reflect these changes. Amendments may require us to resubmit our clinical study protocols to IRB’s for reexamination, which
may impact the costs, timing or successful completion of a clinical study. In light of widely publicized events concerning the safety risk of certain drug and
medical device products, regulatory authorities, members of Congress, the Governmental Accounting Office, medical professionals and the general public
have raised concerns about potential safety issues. These events have resulted in the recall and withdrawal of medical device products, revisions to product
labeling that further limit use of products and establishment of risk management programs that may, for instance, restrict distribution of certain products or
require  safety  surveillance  or  patient  education.  The  increased  attention  to  safety  issues  may  result  in  a  more  cautious  approach  by  the  FDA  or  other
regulatory authorities to clinical studies and the drug approval process. Data from clinical studies may receive greater scrutiny with respect to safety, which
may make the FDA or other regulatory authorities more likely to terminate or suspend clinical studies before completion or require longer or additional
clinical studies that may result in substantial additional expense and a delay or failure in obtaining approval or approval for a more limited indication than
originally sought.

Given the serious public health risks of high profile adverse safety events with certain products, the FDA or other regulatory authorities may require, as
a  condition  of  approval,  costly  risk  evaluation  and  mitigation  strategies,  which  may  include  safety  surveillance,  restricted  distribution  and  use,  patient
education,  enhanced  labeling,  special  packaging  or  labeling,  expedited  reporting  of  certain  adverse  events,  preapproval  of  promotional  materials  and
restrictions on direct-to-consumer advertising.

If  we  fail  to  comply  with  healthcare  regulations,  we  could  face  substantial  penalties  and  our  business,  operations  and  financial  condition  could  be
adversely affected.

Even though we do not and will not control referrals of healthcare services or bill directly to Medicare, Medicaid or other third-party payors, certain
federal and state healthcare laws and regulations pertaining to fraud and abuse and patients’ rights are and will be applicable to our business. We could be
subject to healthcare fraud and abuse and patient privacy regulation by both the federal government and the states in which we conduct our business. The
regulations that may affect our ability to operate include, without limitation:

● the federal healthcare program Anti-Kickback Statute, which prohibits, among other things, any person from knowingly and willfully offering,
soliciting, receiving or providing remuneration, directly or indirectly, in exchange for or to induce either the referral of an individual for,  or  the
purchase,  order  or  recommendation  of,  any  good  or  service  for  which  payment  may  be  made  under  federal  healthcare  programs,  such  as  the
Medicare and Medicaid programs;

● the U.S.  Foreign  Corrupt  Practices  Act,  or  FCPA,  which  prohibits  payments  or  the  provision  of  anything  of  value  to  foreign  officials  for the

purpose of obtaining or keeping business;

● the federal False Claims Act, or FCA, which prohibits, among other things, individuals or entities from knowingly presenting, or causing to be
presented, false claims, or knowingly using false statements, to obtain payment from the federal government, and which may apply to entities like
us which provide coding and billing advice to customers;

● federal criminal laws that prohibit executing a scheme to defraud any healthcare benefit program or making false statements relating to healthcare

matters;

● the federal transparency requirements under the Health Care Reform Law requires manufacturers of drugs, devices, biologics and medical supplies
to report to the Department of Health and Human Services information related to physician payments and other transfers of value and physician
ownership and investment interests;

● the federal Health Insurance Portability and Accountability Act of 1996, as amended by the Health Information Technology for Economic and
Clinical  Health  Act,  which  governs  the  conduct  of  certain  electronic  healthcare  transactions  and  protects  the  security  and  privacy  of  protected
health information; and

● state  law  equivalents  of  each  of  the  above  federal  laws,  such  as  anti-kickback  and  false  claims  laws  which  may  apply  to  items  or  services

reimbursed by any third-party payor, including commercial insurers.

If our operations are found to be in violation of any of the laws described above or any other governmental regulations that apply to us, we may be
subject to penalties, including civil and criminal penalties, damages, fines and the curtailment or restructuring of our operations. Any penalties, damages,
fines, curtailment or restructuring of our operations could adversely affect our ability to operate our business and our financial results. Any action against
us for violation of these laws, even if we successfully defend against it, could cause us to incur significant legal expenses and divert our management’s
attention from the operation of our business. Moreover, achieving and sustaining compliance with applicable federal and state privacy, security and fraud
laws may prove costly.

The Company’s medical products may in the future be subject to product recalls that could harm its reputation, business and financial results.

The FDA has the authority to require the recall of commercialized medical device products in the event of material deficiencies or defects in design or
manufacture. In the case of the FDA, the authority to require a recall must be based on an FDA finding that there is a reasonable probability that the device
would  cause  serious  injury  or  death.  Manufacturers  may,  under  their  own  initiative,  recall  a  product  if  any  material  deficiency  in  a  device  is  found.  A
government-mandated or voluntary recall by the Company or one of its distributors could occur as a result of component failures, manufacturing errors,
design or labeling defects or other deficiencies and issues. Recalls of any of the Company’s products would divert managerial and financial resources and
have an adverse effect on its financial condition and results of operations. The FDA requires that certain classifications of recalls be reported to the FDA
within ten (10) working days after the recall is initiated. Companies are required to maintain certain records of recalls, even if they are not reportable to the
FDA. The Company may initiate voluntary recalls involving its products in the future that the Company determines do not require notification of the FDA.
If the FDA disagrees with the Company’s determinations, they could require the Company to report those actions as recalls. A future recall announcement
could  harm  the  Company’s  reputation  with  customers  and  negatively  affect  its  sales.  In  addition,  the  FDA  could  take  enforcement  action  for  failing  to
report the recalls when they were conducted. No recalls of the Company’s medical products have been reported to the FDA.

29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If the Company’s medical products cause or contribute to a death or a serious injury, or malfunction in certain ways, we will be subject to medical
device reporting regulations, which can result in voluntary corrective actions or agency enforcement actions.

Under the FDA medical device reporting regulations, medical device manufacturers are required to report to the FDA information that a device has or
may have caused or contributed to a death or serious injury or has malfunctioned in a way that would likely cause or contribute to death or serious injury if
the  malfunction  of  the  device  or  one  of  our  similar  devices  were  to  recur.  If  the  Company  fails  to  report  these  events  to  the  FDA  within  the  required
timeframes,  or  at  all,  the  FDA  could  take  enforcement  action  against  the  Company.  Any  such  adverse  event  involving  its  products  also  could  result  in
future voluntary corrective actions, such as recalls or customer notifications, or agency action, such as inspection or enforcement action. Any corrective
action, whether voluntary or involuntary, as well as defending ourselves in a lawsuit, will require the dedication of the Company’s time and capital, distract
management from operating our business, and may harm its reputation and financial results.

If the Company is found to be promoting the use of its devices for unapproved or “off-label” uses or engaging in other noncompliant activities, the
Company may be subject to recalls, seizures, fines, penalties, injunctions, adverse publicity, prosecution, or other adverse actions, resulting in damage
to its reputation and business.

The  Company’s  labeling,  advertising,  promotional  materials  and  user  training  materials  must  comply  with  the  FDA  and  other  applicable  laws  and
regulations, including the prohibition of the promotion of a medical device for a use that has not been cleared or approved by the FDA. Obtaining 510(k)
clearance or PMA approval only permits the Company to promote its products for the uses specifically cleared by the FDA. Use of a device outside its
cleared or approved indications is known as “off-label” use. Physicians and consumers may use the Company’s products off-label because the FDA does
not restrict or regulate a physician’s choice of treatment within the practice of medicine nor is there oversight on patient use of over-the-counter devices.
Although the Company may request additional cleared indications for our current products, the FDA may deny those requests, require additional expensive
clinical data to support any additional indications or impose limitations on the intended use of any cleared product as a condition of clearance. Even if
regulatory  clearance  or  approval  of  a  product  is  granted,  such  clearance  or  approval  may  be  subject  to  limitations  on  the  intended  uses  for  which  the
product may be marketed and reduce our potential to successfully commercialize the product and generate revenue from the product.

If  the  FDA  determines  that  the  Company’s  labeling,  advertising,  promotional  materials,  or  user  training  materials,  or  representations  made  by
Company  personnel,  include  the  promotion  of  an  off-label  use  for  the  device,  or  that  the  Company  has  made  false  or  misleading  or  inadequately
substantiated promotional claims, or claims that could potentially change the regulatory status of the product, the agency could take the position that these
materials  have  misbranded  the  Company’s  devices  and  request  that  the  Company  modifies  its  labeling,  advertising,  or  user  training  or  promotional
materials  and/or  subject  the  Company  to  regulatory  or  legal  enforcement  actions,  including  the  issuance  of  an  Untitled  Letter  or  a  Warning  Letter,
injunction,  seizure,  recall,  adverse  publicity,  civil  penalties,  criminal  penalties,  or  other  adverse  actions.  It  is  also  possible  that  other  federal,  state,  or
foreign enforcement authorities might take action if they consider the Company’s labeling, advertising, promotional, or user training materials to constitute
promotion of an unapproved use, which could result in significant fines, penalties, or other adverse actions under other statutory authorities, such as laws
prohibiting  false  claims  for  reimbursement.  In  that  event,  we  would  be  subject  to  extensive  fines  and  penalties  and  the  Company’s  reputation  could  be
damaged and adoption of the products would be impaired. Although the Company intends to refrain from statements that could be considered off-label
promotion of its products, the FDA or another regulatory agency could disagree and conclude that the Company has engaged in off-label promotion. For
example, the Company has made statements regarding some of its devices that the FDA may view as off-label promotion. In addition, any such off-label
use of the Company’s products may increase the risk of injury to patients, and, in turn, the risk of product liability claims, and such claims are expensive to
defend and could divert the Company’s management’s attention and result in substantial damage awards against the Company.

30

 
 
 
 
 
 
 
Risks Associated with Ownership of Our Common Stock

We may issue shares of our common and /or preferred stock in the future which could reduce the equity interest of our stockholders and might cause a
change in control of our ownership.

Our certificate of incorporation authorizes the issuance of up to 50,000,000 shares of common stock, par value $.001 per share, and 20,000,000 shares
of  preferred  stock,  par  value  $.001  per  share.  We  may  issue  a  substantial  number  of  additional  shares  of  our  common  stock  or  preferred  stock,  or  a
combination of common and preferred stock, to raise additional funds or in connection with any strategic acquisition. The issuance of additional shares of
our common stock or any number of shares of our preferred stock:

● may significantly reduce the equity interest of investors;
● may  subordinate  the  rights  of  holders  of  common  stock  if  preferred  stock  is  issued  with  rights  senior  to  those  afforded  to  our  common

stockholders;

● may cause a change in control if a substantial number of our shares of common stock are issued, which may affect, among other things, our ability
to use our net operating loss carryforwards, if any, and most likely also result in the resignation or removal of some or all of our present officers
and directors; and

● may adversely affect prevailing market prices for our common stock.

Our management and their affiliates control a substantial interest in us and thus may influence certain actions requiring a stockholder vote.

As of December 31, 2023, our management and their affiliates collectively owned approximately 11% of our issued and outstanding shares of common
stock.  Accordingly,  these  individuals  would  have  considerable  influence  regarding  the  outcome  of  any  transaction  that  requires  stockholder  approval.
Furthermore, our Board of Directors is and will be divided into three classes, each of which will generally serve for a term of three years with only one
class of directors being elected in each year. As a consequence of our “staggered” Board of Directors, only a minority of the Board of Directors will be
considered for election in any given year and our initial stockholders, because of their ownership position, will have considerable influence regarding the
outcome.

A robust public market for our common stock may not be sustained, which could affect your ability to sell our common stock or depress the market
price of our common stock.

We are unable to predict whether an active trading market for our common stock will be sustained. If an active market is not sustained for any reason,

it may be difficult for you to sell your securities at the time you wish to sell them, at a price that is attractive to you, or at all.

31

 
 
 
 
 
 
 
 
 
 
Our stock price may be volatile, and purchasers of our securities could incur substantial losses.

Our  stock  price  is  likely  to  be  volatile.  The  stock  market  in  general,  and  the  market  for  life  science  companies,  and  medical  device  companies  in
particular, have experienced extreme volatility that has often been unrelated to the operating performance of particular companies. The market price for our
common stock may be influenced by many factors, including the following:

● factors  in  the  public  trading  market  for  our  stock  that  may  produce  price  movements  that  may  or  may  not  comport  with  macro,  industry  or
company-specific fundamentals, including, without limitation, the sentiment of retail investors (including as may be expressed on financial trading
and other social media sites and online forums), the direct access by retail investors to broadly available trading platforms, the amount and status
of short interest in our securities, access to margin debt, trading in options and other derivatives on our common stock and any related hedging and
other trading factors;

● speculation in the press or investment community about our company or industry;
● our ability to successfully commercialize, and realize revenues from sales of, any products we may develop;
● the performance, safety and side effects of any products we may develop;
● the success of competitive products or technologies;
● results of clinical studies of any products we may develop or those of our competitors;
● regulatory or  legal  developments  in  the  U.S.  and  other  countries,  especially  changes  in  laws  or  regulations  applicable  to  any  products  we  may

develop;

● introductions and announcements of new products by us, our commercialization partners, or our competitors, and the timing of these introductions

or announcements;

● actions taken by regulatory agencies with respect to our products, clinical studies, manufacturing process or sales and marketing terms;
● variations in our financial results or those of companies that are perceived to be similar to us;
● the success of our efforts to acquire or in-license additional products or other products we may develop;
● developments  concerning  our  collaborations,  including  but  not  limited  to  those  with  our  sources  of  manufacturing  supply  and  our

commercialization partners;

● developments concerning our ability to bring our manufacturing processes to scale in a cost-effective manner;
● announcements by us or our competitors of significant acquisitions, strategic partnerships, joint ventures or capital commitments;
● developments  or  disputes  concerning  patents  or  other  proprietary  rights,  including  patents,  litigation  matters  and  our  ability  to  obtain  patent

protection for our products;

● our ability or inability to raise additional capital and the terms on which we raise it;
● the recruitment or departure of key personnel;
● changes in the structure of healthcare payment systems;
● market conditions in the medical device, pharmaceutical and biotechnology sectors;
● actual  or  anticipated  changes  in  earnings  estimates  or  changes  in  stock  market  analyst  recommendations  regarding  our  common  stock,  other

comparable companies or our industry generally;

● trading volume of our common stock;
● sales of our common stock by us or our stockholders;
● general economic, industry and market conditions; and
● the other risks described in this “Risk Factors” section.

These broad market and industry factors may seriously harm the market price of our common stock, regardless of our operating performance. In the
past, following periods of volatility in the market, securities class action litigation has often been instituted against companies. Such litigation, if instituted
against  us,  could  result  in  substantial  costs  and  diversion  of  management’s  attention  and  resources,  which  could  materially  and  adversely  affect  our
business, financial condition, results of operations and growth prospects.

Our outstanding warrants and other convertible securities may have an adverse effect on the market price of our common stock.

As of December 31, 2023, there were 8,578,505 shares of our common stock issued and outstanding, and, as of such date, we also had issued and

outstanding:

(i)  stock  options  to  purchase  1,192,458  shares  of  our  common  stock  at  a  weighted  average  exercise  price  of  $26.18  per  share,  with  such  total
number  inclusive  of  both  stock  options  granted  under  the  PAVmed  Inc.  2014  Long-Term  Incentive  Equity  Plan  (“PAVmed  2014  Equity  Plan”);  77,518
shares  of  our  common  stock  reserved  for  issuance,  but  not  subject  to  outstanding  stock-based  equity  awards  under  the  PAVmed  2014  Equity  Plan;  and
7,528 shares of our common stock reserved for issuance under the PAVmed Inc. Employee Stock Purchase Plan (“PAVmed ESPP”)

(ii)  11,937,450  Series  Z  Warrants,  representing  the  right  to  purchase  795,830  shares  of  the  Company’s  common  stock  at  an  exercise  price  of

$23.48 per whole share; and

(iii) 1,305,213 shares of Series B Convertible Preferred Stock, convertible into 87,015 shares of our common stock.

32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In addition, the Senior Convertible Notes have a current outstanding principal amount of $26.7 million, which are convertible into 355,520 shares of
our common stock (assuming the Senior Convertible Notes were converted in full on such date at the initial fixed conversion price of $75.00 per share).
The number of shares of common stock to be issued under the Senior Convertible Notes may be substantially greater than the estimate set forth in this
paragraph,  if  we  pay  the  interest  and  the  installments  of  principal  in  shares  of  our  common  stock,  because  in  such  cases  (and  in  certain  other  cases  as
described elsewhere in this Annual Report on Form 10-K) the number of shares issued will be determined based on the then current market price (but in
any  event  not  more  than  fixed  conversion  price  per  share  or  less  than  a  floor  price  specified  in  the  notes).  We  cannot  predict  the  market  price  of  our
common stock at any future date, and therefore, we are unable to accurately forecast or predict the total amount of shares that ultimately may be issued
under these notes. In addition, the number of shares issued under these notes may be substantially greater if we voluntarily lower the conversion price,
which we are permitted to do pursuant to the terms thereof.

The issuance of these shares will dilute our other equity holders, which could cause the price of our common stock to decline.

We do not intend to pay any cash dividends on our common stock at this time.

We have not paid any cash dividends on our shares of common stock to date. The payment of cash dividends on our common stock in the future will be
dependent upon our revenues and earnings, if any, capital requirements and general financial condition and will be within the discretion of our Board of
Directors. It is the present intention of our Board of Directors to retain all earnings, if any, for use in our business operations and, accordingly, our Board of
Directors does not anticipate declaring any dividends on our common stock in the foreseeable future. As a result, any gain you will realize on our common
stock (including common stock obtained upon exercise of our warrants) will result solely from the appreciation of such shares.

We have made distributions of shares of Lucid common stock to our shareholders in the past, but there is no assurance we will do so in the future.

On  February  15,  2024,  the  Company  distributed  by  special  dividend  to  the  Company  stockholders  3,331,747  shares  of  Lucid  Diagnostics  common
stock held by the Company. On such date, each PAVmed shareholder as of the January 15, 2024 record date received a stock dividend of approximately 38
shares of Lucid common stock for every 100 shares of PAVmed common stock they held as of such date. However, our Board of Directors has no intention
to make any further distributions of shares of Lucid common stock or other assets at this time.

We  are  subject  to  evolving  corporate  governance  and  public  disclosure  expectations  and  regulations  that  impact  compliance  costs  and  risks  of
noncompliance.

We are subject to changing rules and regulations promulgated by a number of governmental and self-regulatory organizations, including the SEC and
Nasdaq, as well as evolving investor expectations around corporate governance and environmental and social practices and disclosures. These rules and
regulations continue to evolve in scope and complexity, and many new requirements have been created in response to laws enacted by the U.S. and foreign
governments, making compliance more difficult and uncertain. The increase in costs to comply with such evolving expectations, rules and regulations, as
well as any risk of noncompliance, could adversely impact us.

We incur significant costs as a result of our and Lucid Diagnostics operating as a public company, and our management will be required to devote
substantial time to compliance initiatives.

As a public company, with a majority-owned subsidiary that is also a public company, we incur significant legal, accounting and other expenses. We
are subject to the reporting requirements of the Exchange Act, the other rules and regulations of the Securities and Exchange Commission, or SEC, and the
rules and regulations of Nasdaq or any other national securities exchange on which our securities are then trading. Compliance with the various reporting
and other requirements applicable to public companies requires considerable time and attention of management. For example, the Sarbanes-Oxley Act and
the rules of the SEC and Nasdaq have imposed various requirements on public companies, including requiring establishment and maintenance of effective
disclosure and financial controls. Our management and other personnel devote a substantial amount of time to these compliance initiatives. These rules and
regulations result in significant legal and financial compliance costs and make some activities more time-consuming and costlier.

The Sarbanes-Oxley Act requires, among other things, that we maintain effective internal control over financial reporting and disclosure controls and
procedures. In particular, we must perform system and process evaluation and testing of our internal control over financial reporting to allow management
to report on the effectiveness of our internal control over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act. In addition, we will be
required to have our independent registered public accounting firm attest to the effectiveness of our internal control over financial reporting beginning with
our  annual  report  on  Form  10-K  following  the  date  on  which  we  are  no  longer  a  smaller  reporting  company.  Our  compliance  with  Section  404  of  the
Sarbanes-Oxley Act requires that we incur substantial accounting expense and expend significant management efforts. We currently do not have an internal
audit group, and as our business expands, we will need to hire additional accounting and financial staff with appropriate public company experience and
technical  accounting  knowledge.  If  we  are  not  able  to  comply  with  the  requirements  of  Section  404  in  a  timely  manner,  or  if  we  or  our  independent
registered public accounting firm identify deficiencies in our internal control over financial reporting that are deemed to be material weaknesses, the market
price of our stock could decline and we could be subject to sanctions or investigations by the SEC or other regulatory authorities, which would require
additional financial and management resources.

Our ability to successfully implement our business plan and comply with Section 404 requires us to be able to prepare timely and accurate financial
statements. We expect that we will need to continue to improve existing, and implement new operational and financial systems, procedures and controls to
manage our business effectively. Any delay in the implementation of, or disruption in the transition to, new or enhanced systems, procedures or controls,
may  cause  our  operations  to  suffer  and  we  may  be  unable  to  conclude  that  our  internal  control  over  financial  reporting  is  effective  and  to  obtain  an
unqualified  report  on  internal  controls  from  our  auditors  if  required  under  Section  404  of  the  Sarbanes-Oxley  Act.  This,  in  turn,  could  have  an  adverse
impact on trading prices for our common stock, and could adversely affect our ability to access the capital markets.

33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Under  our  management  services  agreement  with  Lucid  Diagnostics,  many  of  our  personnel  and  other  resources  are  devoted  to  ensuring  Lucid
Diagnostics complies with the above requirements applicable to public companies. This further exhausts management and other personnel resources that
could be used for other revenue-generating activities.

If we experience material weaknesses in our internal control over financial reporting in the future, our business may be harmed.

Our management is responsible for establishing and maintaining adequate internal control over financial reporting and for evaluating and reporting on
the  effectiveness  of  our  system  of  internal  control.  Our  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable  assurance
regarding the reliability of financial reporting and the preparation of financial statements for external reporting purposes in accordance with U.S. GAAP. As
a public company, we are required to comply with the Sarbanes-Oxley Act and other rules that govern public companies. In particular, we are required to
certify our compliance with Section 404 of the Sarbanes-Oxley Act, which requires us to furnish annually a report by management on the effectiveness of
our internal control over financial reporting.

Although our management determined that our internal control over financial reporting was effective as of December 31, 2023, we may experience
material weaknesses in our internal control over financial reporting in the future. Any necessary remediation efforts would place a significant burden on
management and add increased pressure to our financial resources and processes. If we were are unable to successfully remediate any material weaknesses
in our internal control over financial reporting that may be identified in the future in a timely manner, the accuracy and timing of our financial reporting
may  be  adversely  affected;  our  liquidity,  our  access  to  capital  markets,  the  perceptions  of  our  creditworthiness  may  be  adversely  affected;  we  may  be
unable  to  maintain  or  regain  compliance  with  applicable  securities  laws,  the  listing  requirements  of  the  Nasdaq  Stock  Market;  we  may  be  subject  to
regulatory investigations and penalties; investors may lose confidence in our financial reporting; our reputation may be harmed; and our stock price may
decline.

If  securities  or  industry  analysts  do  not  publish  research,  or  publish  inaccurate  or  unfavorable  research,  about  our  business,  our  stock  price  and
trading volume could decline.

The trading market for our common stock will depend, in part, on the research and reports that securities or industry analysts publish about us or our
business. If any analyst who covers us downgrades our stock or publishes inaccurate or unfavorable research about our business, our stock price would
likely decline. In addition, if our operating results fail to meet the forecast of analysts, our stock price would likely decline. If one or more of these analysts
cease coverage of our company or fail to publish reports on us regularly, demand for our common stock could decrease, which might cause our stock price
and trading volume to decline.

Provisions in our corporate charter documents and under Delaware law could make an acquisition of us more difficult and may prevent attempts by
our stockholders to replace or remove our current management.

Provisions  in  our  corporate  charter  and  our  bylaws  may  discourage,  delay  or  prevent  a  merger,  acquisition  or  other  change  in  control  of  us  that
stockholders may consider favorable, including transactions in which stockholders might otherwise receive a premium for their shares. These provisions
could also limit the price that investors might be willing to pay in the future for shares of our common stock, thereby depressing the market price of our
common stock. In addition, these provisions may frustrate or prevent any attempts by our stockholders to replace or remove our current management by
making it more difficult for stockholders to replace members of our Board of Directors. Because our Board of Directors is responsible for appointing the
members of our management team, these provisions could in turn affect any attempt by our stockholders to replace current members of our management
team. Among others, these provisions include the following.

● our Board of Directors is divided into three classes with staggered three-year terms which may delay or prevent a change of our management or a

change in control;

● our Board of Directors has the right to elect directors to fill a vacancy created by the expansion of our Board of Directors or the resignation, death

or removal of a director, which will prevent stockholders from being able to fill vacancies on our Board of Directors;

● our certificate of incorporation prohibits cumulative voting in the election of directors, which limits the ability of minority stockholders to elect

director candidates;

● our stockholders are required to provide advance notice and additional disclosures in order to nominate individuals for election to our Board of
Directors  or  to  propose  matters  that  can  be  acted  upon  at  a  stockholders’  meeting,  which  may  discourage  or  deter  a  potential  acquirer  from
conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of our company; and
● our Board  of  Directors  is  able  to  issue,  without  stockholder  approval,  shares  of  undesignated  preferred  stock,  which  makes  it  possible  for our
Board of Directors to issue preferred stock with voting or other rights or preferences that could impede the success of any attempt to acquire us.

Moreover,  because  we  are  incorporated  in  Delaware,  we  are  governed  by  the  provisions  of  Section  203  of  the  Delaware  General  Corporation  Law
(“DGCL”), which prohibits a person who owns in excess of 15.0% of our outstanding voting stock from merging or combining with us for a period of three
years after the date of the transaction in which the person acquired in excess of 15.0% of our outstanding voting stock, unless the merger or combination is
approved in a prescribed manner.

Item 1B. Unresolved Staff Comments

Not applicable.

34

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 1C. Cybersecurity

Governance

Our board administers its cybersecurity risk oversight function directly through our audit committee. Our audit committee has primary responsibility for
overseeing our risk assessment and risk management policies (including with respect to cybersecurity matters). Our audit committee regularly discusses
with management, counsel, and auditors the Company’s major risk exposures. This includes potential financial impact on the Company and the steps taken
to monitor and control those risks. Additionally, our board is informed regarding the risks facing the Company and coordinates with management and our
cybersecurity team to ensure our board receives regular risk assessment updates from management.

We retain Techneto, Inc. d/b/a CyberTeam (“CyberTeam”), a third party vendor that reports directly to our Chief Operating Officer, to be responsible for
identifying, assessing and managing the Company’s risks from cybersecurity threats. CyberTeam has been with the Company since its inception and has
over 25 years of experience in cybersecurity.

CyberTeam  provides  our  board  and  executive  leadership  team  with  periodic  updates  about  our  cybersecurity  program  and  material  risks.  This  includes
updates on cybersecurity practices, programs, and the status of projects designed to strengthen internal cybersecurity and data protection.

Risk Management and Strategy

Processes for identifying and assessing cybersecurity risks

Senior  management,  with  the  support  of  CyberTeam,  monitors  current  events  and  trends  related  to  cybersecurity  and  assesses  any  potential  impact  on
current systems and operations. Third-party partners who are in possession of our confidential information are generally required to notify us in the event of
a cybersecurity incident within their systems that have, or are reasonably likely to, compromise the security of such information. When appropriate, we
enlist CyberTeam to perform a risk and security assessment of the cybersecurity protocols and procedures of critical third-party partners.

Processes for managing cybersecurity risks

CyberTeam  tracks  risks  and  incidents  related  to  cybersecurity  until  the  risk  is  mitigated  to  an  acceptable  level  or  fully  remediated.  When  risks  are
identified, CyberTeam oversees mitigation plans with the risk owner which are communicated to necessary teams and remediation steps are taken.

Processes for incorporating cybersecurity risks into the overall risk management process

Our  process  for  identifying,  assessing,  and  managing  risks  related  to  cybersecurity  generally  involves  CyberTeam  regularly  meeting  with  our  executive
leadership team, and when appropriate, our board and/or audit committee to discuss cybersecurity related risks identified and the potential likelihood and
severity of each risk.

Currently,  we  are  not  aware  of  any  risks  from  cybersecurity  threats,  or  from  previous  cybersecurity  incidents,  that  have  materially  affected  or  are
reasonably likely to materially affect the Company.

Item 2. Property

Our  corporate  offices  are  located  at  360  Madison  Avenue,  25th  Floor,  New  York,  NY  10017.  The  lease  for  this  space  is  for  seven  years  and  eight
months, starting on February 1, 2023, and may not be terminated prior to expiration of its stated term, except in limited circumstances due to misconduct by
our landlord. The Company or its subsidiaries also have entered into leases for a research and development facility in Massachusetts with 7,375 square feet,
which  has  a  remaining  term  expiring  April  30,  2027,  a  CLIA  laboratory  in  California  with  21,019  square  feet,  which  has  a  remaining  term  expiring
December 31, 2024, and an office space in Pennsylvania with 4,300 square feet, which has a remaining term expiring October 31, 2027. We also have lease
agreements  for  our  Lucid  Test  Centers  in  various  locations  in  Arizona,  California,  Colorado,  Florida,  Idaho,  Illinois,  Nevada,  Ohio,  Oregon,  Texas  and
Utah that in the aggregate approximate 15,048 square feet. At this time, we consider our facility space to be commensurate with our current operations.
Notwithstanding, we may obtain additional space in the future, as warranted by our business operations.

Item 3. Legal Proceedings

In the ordinary course of PAVmed business, particularly as it begins commercialization of its products, the Company may be subject to legal actions
and  claims,  including  product  liability,  consumer,  commercial,  tax  and  governmental  matters,  which  may  arise  from  time  to  time. The  Company  is  not
aware  of  any  such  pending  legal  or  other  proceedings  that  are  reasonably  likely  to  have  a  material  impact  on  the  Company.  Notwithstanding,  legal
proceedings  are  subject-to  inherent  uncertainties,  and  an  unfavorable  outcome  could  include  monetary  damages,  and  excessive  verdicts  can  result  from
litigation, and as such, could result in a material adverse impact on the Company’s business, financial position, results of operations, and /or cash flows.
Additionally,  although  the  Company  has  specific  insurance  for  certain  potential  risks,  the  Company  may  in  the  future  incur  judgments  or  enter  into
settlements of claims which may have a material adverse impact on the Company’s business, financial position, results of operations, and /or cash flows.

Item 4. Mine Safety Disclosures

Not applicable.

35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Part II

Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market for Common Equity

Our common stock is traded on the Nasdaq Capital Market under the symbol “PAVM” and our Series Z Warrants are traded on the Nasdaq Capital
Market under the symbol “PAVMZ.” On March 7, 2024, the Company received a notice from the Nasdaq Listing Qualifications Department stating that,
for the preceding 30 consecutive business days (through March 6, 2024), the market value of the Company’s listed securities had been below the minimum
of $35 million required for continued inclusion on the Nasdaq Capital Market under Nasdaq Listing Rule 5550(b)(2). The notification letter stated that the
Company would be afforded 180 calendar days (until September 3, 2024) to regain compliance. See “Recent Developments—Business—Nasdaq Notice” in
Item 7 below for more information.

Holders

As  of  March  21,  2024,  there  were  9,172,331  shares  of  our  common  stock  outstanding.  Our  shares  of  common  stock  are  held  by  an  estimated  225

holders of record and we believe our shares of common stock are held by significantly more beneficial owners.

Dividends

Common Stock

We have not paid any cash dividends on our common stock to date.

Any future decisions regarding cash dividends will be made by our board of directors. We do not anticipate paying cash dividends in the foreseeable
future  but  expect  to  retain  earnings  to  finance  the  growth  of  our  business.  Subject  to  the  restrictions  described  below  and  applicable  law,  our  board  of
directors has complete discretion on whether to pay cash dividends. Even if our board of directors decides to pay cash dividends, the form, frequency and
amount will depend upon our future operations and earnings, capital requirements and surplus, general financial condition, contractual restrictions, amongst
and other factors deemed relevant.

As long as the Senior Convertible Notes (see “Liquidity and Capital Resources” in Item 7 below) are outstanding, we may not, directly or indirectly,
redeem, or declare or pay any cash dividend or cash distribution on, any of our securities without the prior express written consent of the purchasers of the
Senior Convertible Notes (other than as required by the Series B Convertible Preferred Stock). Furthermore, our common stock is junior to the Series B
Convertible Preferred Stock with respect to dividends.

We  have  paid  one  in-kind  dividend  on  our  common  stock  to  date.  On  February  15,  2024,  we  distributed  by  special  dividend  to  our  stockholders
3,331,747  shares  of  Lucid  common  stock  held  by  us.  On  such  date,  each  of  our  stockholders  as  of  the  January  15,  2024  record  date  received  a  stock
dividend  of  approximately  38  shares  of  Lucid  common  stock  for  every  100  shares  of  PAVmed  common  stock  they  held  as  of  such  date.  Our  board  of
directors has no present intention to pay any further in-kind dividends.

Series B Convertible Preferred Stock

The Series B Convertible Preferred Stock has a par value of $0.001 per share, no voting rights, a stated value of $3.00 per share, and at the holders’

election, every fifteen shares of Series B Convertible Preferred Stock is convertible into one whole share of our common stock .

The  Series  B  Convertible  Preferred  Stock  accrues  dividends  at  a  rate  of  8%  per  annum  based  on  the  $3.00  per  share  stated  value.  Dividends  are
payable in arrears on January 1, April 1, July 1, and October 1, 2023. Dividends accrue and cumulate whether or not declared by our board of directors. All
accumulated  and  unpaid  dividends  compound  quarterly  at  the  rate  of  8%  of  the  stated  value  per  annum.  Dividends  are  payable  at  our  election  in  any
combination of shares of Series B Convertible Preferred Stock, cash or shares of our common stock.

During the period ended December 31, 2022 at each of the respective holders’ election, a total of 45 shares of Series B Convertible Preferred Stock
were converted into 3 shares of common stock of PAVmed Inc, adjusted for the 1-for-15 reverse stock split effective December 7, 2023, as disclosed in
Note 3, Summary of Significant Accounting Policies. There were no Series B Convertible Preferred Stock converted during the year ended December 31,
2023.

During the year ended December 31, 2023, the Company’s board of directors declared an aggregate of approximately $298 of Series B Convertible
Preferred Stock dividends, earned as of December 31, 2022; March 31, 2023; June 30, 2023; and September 30, 2023, which have been settled by the issue
of an additional aggregate 99,454 shares of Series B Convertible Preferred Stock.

During the year ended December 31, 2022, the Company’s board of directors declared an aggregate of approximately $276 of Series B Convertible
Preferred Stock dividends, earned as of December 31, 2021; March 31, 2022; June 30, 2022; and September 30, 2022, which have been settled by the issue
of an additional aggregate 91,885 shares of Series B Convertible Preferred Stock.

Subsequent to December 31, 2023, the Company’s board of directors declared a Series B Convertible Preferred Stock dividend, earned as of December

31, 2023, of $78, to be settled by the issue of 26,123 additional shares of Series B Convertible Preferred Stock.

Recent Sales of Unregistered Securities

Except  as  previously  disclosed  in  our  current  reports  on  Form  8-K  and  quarterly  reports  on  Form  10-Q  or  as  described  under  the  heading  “Recent
Developments—Financing” in Item 7 below, we did not sell any unregistered securities or repurchase any of our securities during the fiscal year ended
December 31, 2023.

Item 6. [Reserved]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
36

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our consolidated financial condition and results of operations should be read together with our consolidated
financial  statements  and  related  notes  appearing  elsewhere  in  this  Annual  Report  on  Form  10-K  (the  “Financial  Statements”).  Some  of  the  information
contained in this discussion and analysis or set forth elsewhere in this Annual Report on Form 10-K, including information with respect to our plans and
strategy for our business and related financing, includes forward-looking statements involving risks and uncertainties and should be read together with the
“Forward-Looking Statements” and “Risk Factors” sections of this Annual Report on Form 10-K for a discussion of important factors which could cause
actual  results  to  differ  materially  from  the  results  described  in  or  implied  by  the  forward-looking  statements  contained  in  the  following  discussion  and
analysis.

Unless  the  context  otherwise  requires,  (i)  “we”,  “us”,  and  “our”,  and  the  “Company”  and  “PAVmed”  refer  to  PAVmed  Inc.  and  its  subsidiaries,
including  its  majority-owned  subsidiary  Lucid  Diagnostics  Inc.  (“Lucid  Diagnostics”  or  “Lucid”)  and  its  majority-owned  subsidiary  Veris  Health  Inc.
(“Veris Health” or “Veris”), (ii) “FDA” refers to the Food and Drug Administration, (iii) “510(k)” refers to a premarket notification, submitted to the FDA
by a manufacturer pursuant to § 510(k) of the Food, Drug and Cosmetic Act and 21 CFR § 807 subpart E, (iv) “CLIA” refers to the Clinical Laboratory
Improvement Amendments of 1988 and associated regulations set forth in 42 CFR § 493, and (v) “LDT” refers to a diagnostic test, defined by the FDA as
“an  IVD  that  is  intended  for  clinical  use  and  designed,  manufactured  and  used  within  a  single  laboratory,”  which  is  generally  subject  only  to  self-
certification of analytical validity under the CMS CLIA program.

Overview

PAVmed is structured to be a multi-product life sciences company organized to advance a pipeline of innovative healthcare technologies. Led by a
team of highly skilled personnel with a track record of bringing innovative products to market, PAVmed is focused on innovating, developing, acquiring,
and  commercializing  novel  products  that  target  unmet  needs  with  large  addressable  market  opportunities.  Leveraging  our  corporate  structure—a  parent
company  that  will  establish  distinct  subsidiaries  for  each  financed  asset—we  have  the  flexibility  to  raise  capital  at  the  PAVmed  level  to  fund  product
development, or to structure financing directly into each subsidiary in a manner tailored to the applicable product, the latter of which is our current strategy
given prevailing market conditions.

Our  current  focus  is  multi-fold.  We  continue  to  pursue  commercial  expansion  and  execution  of  EsoGuard,  which  is  the  flagship  product  of  our
majority-owned  subsidiary  Lucid  Diagnostics  Inc.  (Nasdaq:  LUCD)  (“Lucid”  or  “Lucid  Diagnostics”).  In  addition,  through  a  separate  majority-owned
subsidiary,  Veris  Health  Inc.  (“Veris”  or  “Veris  Health”),  we  are  focused  on  entering  into  strategic  partnership  opportunities  with  leading  academic
oncology systems to expand access to the Veris Platform. In terms of other existing products and technologies, we have created an incubator-type platform
where we are looking to obtain financing on a product-by-product basis as necessary to advance each asset to a meaningful inflection point along its path to
commercialization. Finally, as resources permit, we will continue to explore external innovations that fulfill our project selection criteria without limiting
ourselves to any target sector, specialty or condition.

See Part I, Item 1, Business above for a more detailed summary of the medical device, diagnostics, and digital health sectors and our key products,

including in particular EsoGuard and the Veris Platform, which are currently our two leading products.

Recent Developments

Business

Series Z Warrant Modification

On December 4, 2023, the Company announced the extension of the Company’s Series Z Warrants, by 12 months, to April 30, 2025.

In addition, as a result of the reverse stock split, described below, the Series Z Warrants became exercisable to purchase one whole share of common
stock of the Company at an exercise price of $24.00, which exercise price per whole share was further reduced to $23.48 as described below under the
heading “PAVmed Distribution of Lucid Diagnostics Common Stock to Shareholders”. The Company recognized the incremental value associated with the
Series Z Warrants modification for the term extension as a deemed dividend charge of $1.8 million and as an increase of net loss available to common
stockholders on the consolidated statements of operations in 2023.

Reverse Stock Split

On  December  7,  2023,  the  Company  implemented  a  1-for-15  reverse  stock  split  of  its  common  stock  and  reduced  its  authorized  shares  from
250,000,000 to 50,000,000, each in accordance with shareholder approval granted at a March 31, 2023 special meeting of the Company’s stockholders. The
Company filed an amended Certificate of Incorporation reflecting the reduction in authorized shares.

The  purpose  of  the  reverse  stock  split  was  to  regain  compliance  with  the  $1  minimum  bid  price  requirement  for  continued  listing  on  the  Nasdaq
Capital Market. Indeed, on January 7, 2024, the Company received a letter from the Listing Qualifications Department of Nasdaq, stating the Company had
regained compliance with such requirement.

37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management Services Agreement/Payroll Benefits and Expense Reimbursement Agreement with Lucid Diagnostics

On March 22, 2024, PAVmed and Lucid entered into an eighth amendment to the the management services agreement between PAVmed and Lucid
(“MSA”) to increase the monthly fee thereunder from $0.75 million per month to $0.83 million per month, effective as of January 1, 2024. The amendment
also reset the maximum number of shares issuable under the agreement to 19.99% of the shares outstanding as of the date of the amendment.

On  January  26,  2024,  in  accordance  with  the  MSA  and  the  payroll,  benefits  and  expense  reimbursement  agreement  between  PAVmed  and  Lucid
(“PBERA”),  PAVmed  elected  to  receive  payment  of  approximately  $4.7  million  of  fees  and  reimbursements  accrued  under  the  MSA  and  the  PBERA
through the issuance of 3,331,771 shares of Lucid’s common stock.

PAVmed Distribution of Lucid Diagnostics Common Stock to Shareholders

On  February  15,  2024,  the  Company  distributed  by  special  dividend  to  the  Company  stockholders  3,331,747  shares  of  Lucid  Diagnostics  common
stock held by the Company. On such date, each PAVmed shareholder as of the January 15, 2024 record date received a stock dividend of approximately 38
shares of Lucid common stock for every 100 shares of PAVmed common stock they held as of such date. The shares distributed were approximately equal
to the number of shares of common stock that Lucid issued to PAVmed on or about January 26, 2024 in satisfaction of certain intercompany obligations due
to Lucid from PAVmed, as discussed above.

This distribution constituted an “Extraordinary Dividend” as defined in the warrant agreement that governs the Company’s Series Z Warrants. As a
result,  pursuant  to  the  warrant  agreement,  the  exercise  price  under  the  Series  Z  Warrants  per  full  share  of  PAVmed  common  stock  was  automatically
decreased by $0.52 (the fair market value of 0.37709668 of a share of Lucid Diagnostics’ common stock) to $23.48 per share.

Nasdaq Notice

On March 7, 2024, the Company received a notice from the Nasdaq Listing Qualifications Department stating that, for the preceding 30 consecutive
business  days  (through  March  6,  2024),  the  market  value  of  the  Company’s  listed  securities  (“MVLS”)  had  been  below  the  minimum  of  $35  million
required  for  continued  inclusion  on  the  Nasdaq  Capital  Market  under  Nasdaq  Listing  Rule  5550(b)(2).  The  notification  letter  stated  that  the  Company
would be afforded 180 calendar days (until September 3, 2024) to regain compliance. In order to regain compliance, the Company’s MVLS must close at
$35  million  or  more  for  a  minimum  of  ten  consecutive  business  days.  The  notification  letter  also  states  that  in  the  event  the  Company  does  not  regain
compliance  prior  to  the  expiration  of  the  180-day  period,  the  Company  will  receive  written  notification  that  its  securities  are  subject  to  delisting.  The
Nasdaq notification has no effect at this time on the listing of the Company’s common stock or Series Z warrants, and the stock and warrants will continue
to trade uninterrupted under the symbol “PAVM” and “PAVMZ”, respectively.

Incubator Program

On March 21, 2024, the Company announced that it has launched a wholly owned incubator, PMX, to complete development and commercialization
of existing portfolio technologies, including PortIO, EsoCure and CarpX. PMX and Hatch Medical, L.L.C. (“Hatch Medical”), a medical device incubator
and technology brokerage firm, have executed a joint venture agreement to advance the technologies.

Pursuant to the joint venture agreement, PAVmed will assign PortIO, EsoCure and CarpX to its wholly owned incubator, PMX. Starting with PortIO,
the Company will seek to independently finance a separate subsidiary of the incubator to develop and commercialize each technology. Hatch Medical will
provide strategic advisory and brokerage services to the subsidiary to advance the technology through key milestones and, subsequently, seek to engage a
strategic partner to acquire, license or distribute the commercial product.

Financing

Securities Purchase Agreement - March 31, 2022 - Senior Secured Convertible Note - April 4, 2022 and Senior Secured Convertible Note - September 8,
2022

Effective as of March 12, 2024, the Company entered into an amendment and waiver (the “Note Amendment and Waiver”) with the holder of the April
2022 Senior Convertible Note and the September 2022 Senior Convertible Note (each such term as defined below). Pursuant to the Note Amendment and
Waiver, the maturity date of the April 2022 Senior Convertible Note was extended to April 4, 2025 and the maturity date of the September 2022 Senior
Convertible Note was extended to September 8, 2025, in each case subject to further extension in certain circumstances. The holder of the such note also
waived, for the period commencing on December 1, 2023 and ending on August 31, 2024, the financial covenant contained in such notes requiring that the
ratio of (a) the outstanding principal amount of the notes, accrued and unpaid interest thereon and accrued and unpaid late charges to (b) the Company’s
average market capitalization over the prior ten trading days, not exceed 30%, and that the Company’s market capitalization not be less than $75 million. In
consideration of the Note Amendment and Waiver, the Company agreed to pay the holder of the notes $2,000,000 in cash (or in such other form as may be
mutually agreed in writing) by April 25, 2024.

See  our  accompanying  consolidated  financial  statements  Note  13,  Debt,  for  further  discussion  of  the  SPA  dated  March  31,  2022  and  the  senior

convertible notes.

38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financing - continued

Lucid Diagnostics - Preferred Stock Offerings

On  March  13,  2024,  Lucid  entered  into  subscription  agreements  (each,  a  “Series  B  Subscription  Agreement”)  and  exchange  agreements  (each,  an
“Exchange Agreement”) with certain accredited investors (collectively, the “Series B Investors”), which agreements provided for (i) the sale to the Series B
Investors of 12,495 shares of Lucid’s newly designated Series B Convertible Preferred Stock, par value $0.001 per share (the “Lucid Series B Preferred
Stock”), at a purchase price of $1,000 per share, and (ii) the exchange by the Series B Investors of 13,625 shares of Lucid’s Series A Convertible Preferred
Stock, par value $0.001 per share (the “Lucid Series A Preferred Stock”), and 10,670 shares of Lucid’s Series A-1 Convertible Preferred Stock, par value
$0.001  per  share  (the  “Lucid  Series  A-1  Preferred  Stock”),  held  by  them  for  31,790  shares  of  Lucid  Series  B  Preferred  Stock  (collectively,  the  “Lucid
Series  B  Offering  and  Exchange”).  Prior  to  the  execution  of  the  Series  B  Subscription  Agreements  and  the  Exchange Agreements,  Lucid  entered  into
subscription agreements with certain of the Series B Investors providing for the sale to such investors of 5,670 shares of Lucid Series A-1 Preferred Stock,
at a purchase price of $1,000 per share, which shares the investors immediately agreed to exchange for shares of Lucid Series B Preferred Stock pursuant to
the Exchange Agreements (and are included in the 10,670 shares of Lucid Series A-1 Preferred Stock set forth above). Each share of the Lucid Series B
Preferred Stock has a stated value of $1,000 and a conversion price of $1.2444. The terms of the Lucid Series B Preferred Stock also include a one times
preference on liquidation and a right to receive dividends equal to 20% of the number of shares of Lucid common stock into which such Lucid Series B
Preferred  Stock  is  convertible,  payable  on  the  one-year  and  two-year  anniversary  of  the  issuance  date.  The  Lucid  Series  B  Preferred  Stock  is  a  voting
security. The aggregate gross proceeds to Lucid of these transactions was $18.16 million (inclusive of $5.67 million of aggregate gross proceeds from the
sale of the Lucid Series A-1 Preferred Stock that was immediately exchanged for Lucid Series B Preferred Stock in the transactions).

As a result of 100% of the then-outstanding shares of Lucid Series A Preferred Stock and Lucid Series A-1 Preferred Stock being exchanged for shares
of Lucid Series B Preferred Stock in the Lucid Series B Offering and Exchange, no shares of Lucid Series A Preferred Stock or Lucid Series A-1 Preferred
Stock remain outstanding.

On October 17, 2023, Lucid sold 5,000 shares of Lucid Series A-1 Preferred Stock, solely to accredited investors (all of which were including in the
10,670 shares of Lucid Series A-1 Preferred exchanged for Lucid Series B Preferred Stock in the Lucid Series B Offering and Exchange). The aggregate
gross proceeds to Lucid of this offering was $5.0 million.

PAVmed Inc. ATM Facility

In  December  2021,  we  entered  into  an  “at-the-market  offering”  for  up  to  $50  million  of  our  common  stock  that  may  be  offered  and  sold  under  a
Controlled Equity Offering Agreement between us and Cantor. In March 2023, the “at-the-market offering” became subject to General Instruction I.B.6 of
Form S-3, which limits sales of our securities under this instruction in any 12-month period to one-third of the aggregate market value of our public float
(unless our public float rises to $75 million or more, in which case the instruction will cease to apply). As a result of this limitation and our then-current
public  float,  in  May  2023,  we  amended  our  “at-the-market  offering”  to  cover  up  to  an  additional  $18  million  of  our  common  stock.  In  the  year  ended
December  31,  2023,  the  Company  sold  321,288  shares  through  its  at-the-market  equity  facility  for  net  proceeds  of  approximately  $1.8  million,  after
payment of 3% commissions.

Lucid Diagnostics Inc. - Committed Equity Facility and ATM Facility

In March 2022, Lucid Diagnostics entered into a committed equity facility with a Cantor affiliate. Under the terms of the committed equity facility, the
Cantor affiliate has committed to purchase up to $50 million of Lucid Diagnostics’ common stock from time to time at Lucid Diagnostics’ request. While
there are distinct differences, the committed equity facility is structured similarly to a traditional at-the-market equity facility, insofar as it allows Lucid
Diagnostics to raise primary equity capital on a periodic basis at prices based on the existing market price. Cumulatively a total of 680,263 shares of Lucid
Diagnostics’ common stock were issued for net proceeds of approximately $1.8 million, after a 4% discount, as of December 31, 2023.

In November 2022, Lucid Diagnostics also entered into an “at-the-market offering” for up to $6.5 million of its common stock that may be offered and
sold under a Controlled Equity Offering Agreement between Lucid Diagnostics and Cantor. In the year ended December 31, 2023, Lucid Diagnostics sold
230,068 shares through its at-the-market equity facility for net proceeds of approximately $0.3 million, after payment of 3% commissions.

39

 
 
 
 
 
 
 
 
 
 
 
 
Results of Operations

Overview

Revenue

The Company recognized revenue resulting from the delivery of patient EsoGuard test results when the Company considered the collection of such
consideration to be probable to the extent that it is unconstrained. Additionally, in the three months ended March 31, 2022, revenue was recognized with
respect  to  the  EsoGuard  Commercialization  Agreement,  dated  August  1,  2021,  between  the  Lucid  Diagnostics  and  ResearchDx  Inc.  (“RDx”),  a  CLIA
certified  commercial  laboratory  service  provider.  On  February  25,  2022,  the  EsoGuard  Commercialization  Agreement  was  terminated  upon  Lucid’s
acquisition, pursuant to the APA-RDx, of certain assets necessary to operate its own CLIA certified laboratory. For a fuller description of the APA-RDx,
see Note 5, Asset Purchase Agreement and Management Services Agreement, to our accompanying consolidated financial statements.

Cost of revenue

Cost  of  revenues  recognized  from  the  delivery  of  patient  EsoGuard  test  results  includes  costs  related  to  EsoCheck  device  usage,  shipment  of  test
collection kits, royalties and the cost of services to process tests and provide results to physicians. We incur expenses for tests in the period in which the
activities occur, therefore, gross margin as a percentage of revenue may vary from quarter to quarter due to costs being incurred in one period that relate to
revenues recognized in a later period.

We expect that gross margin for our services will continue to fluctuate and be affected by EsoGuard test volume, our operating efficiencies, patient

compliance rates, payer mix, the levels of reimbursement, and payment patterns of payers and patients.

For the previously terminated EsoGuard Commercialization Agreement in February 2022, the cost of revenue recognized is inclusive of: a royalty fee
incurred  under  our  license  agreement  with  CWRU;  the  cost  of  EsoCheck  devices  and  EsoGuard  mailers  (cell  sample  shipping  costs);  and  Lucid  Test
Centers operating expenses, including rent expense and supplies.

Sales and marketing expenses

Sales and marketing expenses consist primarily of salaries and related costs for employees engaged in sales, sales support and marketing activities, as
well  as  advertising  and  promotion  expenses.  We  anticipate  our  sales  and  marketing  expenses  will  increase  in  the  future,  to  the  extent  we  expand  our
commercial sales and marketing operations as resources permit and insurance reimbursement coverage for our EsoGuard test expands.

General and administrative expenses

General and administrative expenses consist primarily of salaries and related costs for personnel, travel expenses, facility-related costs, professional
fees for accounting, tax, audit and legal services, salaries and related costs for employees involved in third-party payor reimbursement contract negotiations
and consulting fees and other expenses associated with obtaining and maintaining patents within our intellectual property portfolio.

We anticipate our general and administrative expenses will increase in the future to the extent our business operations grow. Furthermore, we anticipate
continued expenses related to being a public company, including fees and expenses for audit, legal, regulatory, tax-related services, insurance premiums
and investor relations costs associated with maintaining compliance as a public company.

Research and development expenses

Research and development expenses are recognized in the period they are incurred and consist principally of internal and external expenses incurred

for the development of our products, including:

● consulting costs for engineering design and development;
● salary and benefit costs associated with our medical research personnel and engineering personnel;
● costs associated with regulatory filings;
● patent license fees;
● cost of laboratory supplies and acquiring, developing, and manufacturing preclinical prototypes;
● product design engineering studies; and
● expenses for facilities maintained solely for research and development purposes.

Our current research and development activities, including our clinical trials, are focused principally on the acceleration of EsoGuard and Veris Cancer
Care Platform commercialization. We will resume research and development activities with respect to other products in our pipeline as well as applicable
new technologies, as resources permit.

Other Income and Expense, net

Other  income  and  expense,  net,  consists  principally  of  changes  in  fair  value  of  our  convertible  notes  and  losses  on  extinguishment  of  debt  upon

repayment of such convertible notes.

40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Results of Operations - continued

Presentation of Dollar Amounts

All  dollar  amounts  in  this  Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations  are  presented  as  dollars  in

millions, except for share and per share amounts.

The year ended December 31, 2023 as compared to year ended December 31, 2022

Revenue

In the year ended December 31, 2023, revenue was $2.5 million as compared to $0.4 million in the prior year. The $2.1 million increase principally
relates to the revenue for our EsoGuard Esophageal DNA Test performed in our own CLIA laboratory. During the year ended December 31, 2022, there
was revenue from the EsoGuard Commercialization Agreement with RDx recognized in first two months of the year. The EsoGuard Commercialization
Agreement was terminated on February 25, 2022 when Lucid Diagnostics transitioned to its own laboratory operations.

Cost of revenue

In the year ended December 31, 2023, cost of revenue was approximately $6.4 million as compared to $3.6 million in the prior year. The $2.8 million

increase was principally related to:

● approximately $1.6 million increase in EsoCheck and EsoGuard supplies costs; and
● approximately $1.2 million increase in compensation related costs, including stock-based compensation at Lucid and Veris.

Sales and marketing expenses

In the year ended December 31, 2023, sales and marketing costs were approximately $17.6 million as compared to $19.3 million in the prior year. The

net decrease of $1.7 million was principally related to:

● approximately $1.9 million decrease in third party marketing expenses; and
● approximately $0.2 million increase in facility-related costs.

General and administrative expenses

In the year ended December 31, 2023, general and administrative costs were approximately $30.9 million as compared to $41.4 million in the prior

year. The net decrease of $10.5 million was principally related to:

● approximately $8.1 million decrease in stock-based compensation, primarily related to decreases at Lucid, partially offset by increases at PAVmed;
● approximately  $3.5  million  decrease  in  third-party  professional  fees  and  expenses  related  to  legal  services,  consulting  fees  and  professional

recruiting services;

● approximately $1.3 million increase in compensation related costs; and
● approximately $0.2 million decrease related to facility related costs at Lucid, partially offset by an increase in facility related costs at PAVmed.

Research and development expenses

In the year ended December 31, 2023, research and development costs were approximately $14.3 million as compared to $25.3 million in the prior

year. The net decrease of $11.0 million was principally related to:

● approximately $10.1 million decrease in development costs, particularly in clinical trial activities and outside professional and consulting fees; and
● approximately $0.9 million decrease in third party professional fees and expenses related to consulting.

Amortization of Acquired Intangible Assets

The amortization of acquired intangible assets increased to $2.0 million in the year ended December 31, 2023, as compared to $1.8 million in the prior

year. The increase of $0.2 million in the current period was due to the timing of the acquired intangible assets in 2022.

41

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Results of Operations - continued

The year ended December 31, 2023 as compared to year ended December 31, 2022 - continued

Other Income and Expense

Change in fair value of convertible debt

In the year ended December 31, 2023, the change in the fair value of our convertible notes was approximately $6.0 million of expense, related to the
April 2022 Senior Convertible Note, the September 2022 Senior Convertible Note, and the Lucid March 2023 Senior Convertible Note. The April 2022
Senior Convertible Note, the September 2022 Senior Convertible Note, and the Lucid March 2023 Senior Convertible Note were initially measured at their
issue-date estimated fair value and subsequently remeasured at estimated fair value as of each reporting period date. The Company initially recognized an
aggregate of $4.3 million of fair value non-cash expense on the issue dates.

Loss on Issue and Offering Costs - Senior Secured Convertible Note

In  the  year  ended  December  31,  2023,  in  connection  with  the  issue  of  the  Lucid  March  2023  Senior  Convertible  Note,  we  recognized  a  total  of
approximately $1.2 million of lender fees and offering costs paid by us. In the year ended December 31, 2022, in connection with the issue of the April
2022 Senior Convertible Note and the September 2022 Senior Convertible Note, we recognized a total of approximately $4.3 million of lender fees and
offering costs.

Loss on Debt Extinguishment

In the year ended December 31, 2023, a debt extinguishment loss in the aggregate of approximately $3.8 million was recognized in connection with

our April 2022 Senior Convertible Note and September 2022 Senior Convertible Note as discussed below.

● In the year ended December 31, 2023, approximately $6.1 million of principal repayments along with $0.4 million of interest expense thereon,
were settled through the issuance of 1,745,824 shares of common stock of the Company, with such shares having a fair value of approximately
$10.0 million (with such fair value measured as the respective conversion date quoted closing price of the common stock of the Company). In
addition, the Company paid $0.2 million in cash related to acceleration floor payments on these notes related to the conversion price being below
$2.70, recorded as debt extinguishment loss. The conversions resulted in a debt extinguishment loss of $3.8 million in the year ended December
31, 2023.

In comparison, in the year ended December 31, 2022, a debt extinguishment loss in the aggregate of approximately $5.4 million was recognized in

connection with our April 2022 Senior Convertible Note as discussed below.

● In August 2022, approximately $6.0 million of principal repayments along with $0.4 million of interest expense thereon, were settled through the
issuance of 479,291 shares of common stock of the Company, with such shares having a fair value of approximately $11.8 million (with such fair
value measured as the respective conversion date quoted closing price of the common stock of the Company). The conversions resulted in a debt
extinguishment loss of $5.4 million in the year ended December 31, 2022.

See Note 13, Debt, to the Financial Statements, for additional information with respect to the April 2022 Senior Convertible Note, the September 2022

Senior Convertible Note, and the Lucid March 2023 Senior Convertible Note.

Liquidity and Capital Resources

Our current financing strategy is to obtain capital directly into Lucid, Veris and other subsidiaries to fund any product development or other related
activities. There are no assurances, however, we will be able to obtain an adequate level of financial resources required for the short-term or long-term
commercialization and development of our products and services.

We have financed our operations principally through the public and private issuances of our common stock, preferred stock, common stock purchase
warrants, and debt. We are subject to all of the risks and uncertainties typically faced by medical device and diagnostic and medical device companies that
devote substantially all of their efforts to the commercialization of their initial product and services and ongoing R&D and clinical trials. We experienced a
net  loss  before  noncontrolling  interests  of  approximately  $79.3  million  and  used  approximately  $52.0  million  of  cash  in  operations  for  the  year  ended
December 31, 2023. Financing activities provided $31.2 million of cash during the year ended December 31, 2023. We ended the year with cash on-hand of
$19.6 million as of December 31, 2023. We expect to continue to experience recurring losses and negative cash flows from operations, and will continue to
fund  our  operations  with  debt  and/or  equity  financing  transactions,  including  current  obligations  on  the  Company’s  existing  convertible  debt  which  in
accordance  with  management’s  plans  may  include  conversions  to  equity  and  refinancing  our  existing  debt  obligations  to  extend  the  maturity  date.  The
Company’s ability to continue operations beyond March 2025 will depend upon generating substantial revenue that is conditioned on obtaining positive
third-party  reimbursement  coverage  for  its  EsoGuard  Esophageal  DNA  Test  from  both  government  and  private  health  insurance  providers,  increasing
revenue through contracting directly with self-insured employers, and on its ability to raise additional capital through various potential sources including
equity and/or debt financings or refinancing existing debt obligations. These factors raise substantial doubt about the Company’s ability to continue as a
going concern within one year after the date the accompanying consolidated financial statements are issued.

42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquidity and Capital Resources - continued

Issue of Shares of Our Common Stock

During the year ended December 31, 2023

● We issued  58,483  shares  of  our  common  stock  for  proceeds  of  approximately  $0.3  million  under  the  PAVmed  Employee  Stock  Purchase  Plan

(“ESPP”), as such plan is discussed in Note 14, Stock-Based Compensation, to the Financial Statements.

● We issued 321,288 shares of our common stock for net proceeds of approximately $1.8 million, after payment of 3% commissions, from the sale

of shares through PAVmed’s at-the-market equity facility through Cantor. See below for more information.

● We issued 100,000 shares of our common stock to a service provider as the consideration for services rendered. The issued shares of common
stock  had  a  fair  value  of  approximately  $0.6  million.  See  Note  16,  Common  Stock  and  Common  Stock  Purchase  Warrants  for  additional
discussion.

● We issued 1,745,824 shares of our common stock in satisfaction of approximately $6.1 million of principal repayments along with approximately

$0.4 million of interest expense thereon under the April 2022 Senior Convertible Note and September 2022 Senior Convertible Note.

Securities Purchase Agreement - March 31, 2022 - Senior Secured Convertible Notes - April 4, 2022 and September 8, 2022

Effective as of March 31, 2022, we entered into the SPA with an accredited investor, pursuant to which we agreed to sell, and the investor agreed to
purchase  an  aggregate  of  $50.0  million  face  value  principal  of  Senior  Secured  Convertible  Notes.  The  SPA  provided  for  the  sale  of  the  initial  Senior
Secured Convertible Note with a face value principal of $27.5 million, which closed on April 4, 2022 (referred to as the “April 2022 Senior Convertible
Note”). The SPA also provided for sales of additional Senior Secured Convertible Notes in one or more additional closings (upon the satisfaction of certain
conditions), with an aggregate face value principal of up to an additional $22.5 million. The April 2022 Senior Secured Convertible Note has a 7.875%
annual  stated  interest  rate,  a  contractual  conversion  price  (adjusted  for  the  December  2023  1-for-15  reverse  stock  split)  of  $75.00  per  share  of  the
Company’s  common  stock  (subject  to  standard  adjustments  in  the  event  of  any  stock  split,  stock  dividend,  stock  combination,  recapitalization  or  other
similar transaction), and an initial contractual maturity date of April 4, 2024, which maturity date the investor agreed to extend by one year, to April 4,
2025. The April 2022 Senior Convertible Note may be converted into or otherwise paid in shares of our common stock as described in Note 13, Debt. The
April  2022  Senior  Convertible  Note  proceeds  were  $24.4  million  after  deducting  a  $2.5  million  lender  fee  and  the  Company’s  offering  costs  of
approximately $0.6 million, inclusive primarily of $0.5 million placement agent fees.

On September 8, 2022, we completed an additional closing under the SPA, in which we sold to the investor an additional Senior Secured Convertible
Note with a face value principal of $11.25 million (referred to as the “September 2022 Senior Convertible Note”). The September 2022 Senior Secured
Convertible Note has a 7.875% annual stated interest rate, a contractual conversion price (adjusted for the December 2023 1-for-15 reverse stock split) of
$75.00  per  share  of  the  Company’s  common  stock  (subject  to  standard  adjustments  in  the  event  of  any  stock  split,  stock  dividend,  stock  combination,
recapitalization or other similar transaction), and a contractual maturity date of September 8, 2024 which maturity date the investor agreed to extend by one
year,  to  September  8,  2025.  The  September  2022  Senior  Convertible  Note  may  be  converted  into  or  otherwise  paid  in  shares  of  our  common  stock  as
described in Note 13, Debt. The September 2022 Senior Convertible Note proceeds were $10.0 million after deducting a $1.0 million lender fee and the
Company’s total offering costs of approximately $0.2 million, inclusive primarily of placement agent fees.

Under  the  April  2022  Senior  Convertible  Note,  the  September  2022  Senior  Convertible  Note  and  the  SPA,  we  are  subject  to  certain  customary
affirmative  and  negative  covenants  regarding  the  incurrence  of  indebtedness,  the  existence  of  liens,  the  repayment  of  indebtedness  and  the  making  of
investments,  the  payment  of  cash  in  respect  of  dividends,  distributions  or  redemptions,  the  transfer  of  assets,  the  maturity  of  other  indebtedness,  and
transactions with affiliates, among other customary matters. We also are subject to financial covenants requiring that (i) the amount of our available cash
equal or exceed $8.0 million at all times, (ii) the ratio of (a) the outstanding principal amount of the notes issued under the SPA, accrued and unpaid interest
thereon and accrued and unpaid late charges to (b) our average market capitalization over the prior ten trading days, not exceed 30% (the “Debt to Market
Cap Ratio Test”), and (iii) that our market capitalization shall at no time be less than $75 million (the “Market Cap Test” and, together with the Debt to
Market  Cap  Ratio  Test,  the  “Financial  Tests”).  From  time  to  time  from  and  after  December  1,  2023  through  March  12,  2024,  the  Company  was  not  in
compliance with the Financial Tests. As of March 12, 2024, the investor agreed to waive any such non-compliance during such time period and thereafter
through August 31, 2024. Based on the waiver, as of December 31, 2023, the Company was in compliance with the Financial Tests. In addition, based on
the waiver, the Company presently is in compliance with the Financial Tests.

In consideration of the covenant waiver and maturity extensions discussed above, the Company agreed to pay the holder of the notes $2,000,000 in cash

(or in such other form as may be mutually agreed in writing) by April 25, 2024.

See Note 13, Debt, to the Financial Statements for additional information about the SPA, the April 2022 Senior Convertible Note, and the September

2022 Senior Convertible Note.

43

 
 
 
 
 
 
 
 
 
 
 
 
Liquidity and Capital Resources - continued

Lucid Diagnostics - Preferred Stock Offerings

On  March  13,  2024,  Lucid  entered  into  subscription  agreements  (each,  a  “Series  B  Subscription  Agreement”)  and  exchange  agreements  (each,  an
“Exchange Agreement”) with certain accredited investors (collectively, the “Series B Investors”), which agreements provided for (i) the sale to the Series B
Investors of 12,495 shares of Lucid’s newly designated Series B Convertible Preferred Stock, par value $0.001 per share (the “Lucid Series B Preferred
Stock”), at a purchase price of $1,000 per share, and (ii) the exchange by the Series B Investors of 13,625 shares of Lucid’s Series A Convertible Preferred
Stock, par value $0.001 per share (the “Lucid Series A Preferred Stock”), and 10,670 shares of Lucid’s Series A-1 Convertible Preferred Stock, par value
$0.001  per  share  (the  “Lucid  Series  A-1  Preferred  Stock”),  held  by  them  for  31,790  shares  of  Lucid  Series  B  Preferred  Stock  (collectively,  the  “Lucid
Series  B  Offering  and  Exchange”).  Prior  to  the  execution  of  the  Series  B  Subscription  Agreements  and  the  Exchange Agreements,  Lucid  entered  into
subscription agreements with certain of the Series B Investors providing for the sale to such investors of 5,670 shares of Lucid Series A-1 Preferred Stock,
at a purchase price of $1,000 per share, which shares the investors immediately agreed to exchange for shares of Lucid Series B Preferred Stock pursuant to
the Exchange Agreements (and are included in the 10,670 shares of Lucid Series A-1 Preferred Stock set forth above). Each share of the Lucid Series B
Preferred Stock has a stated value of $1,000 and a conversion price of $1.2444. The terms of the Lucid Series B Preferred Stock also include a one times
preference on liquidation and a right to receive dividends equal to 20% of the number of shares of Lucid common stock into which such Lucid Series B
Preferred  Stock  is  convertible,  payable  on  the  one-year  and  two-year  anniversary  of  the  issuance  date.  The  Lucid  Series  B  Preferred  Stock  is  a  voting
security. The aggregate gross proceeds to Lucid of these transactions was $18.16 million (inclusive of $5.67 million of aggregate gross proceeds from the
sale of the Lucid Series A-1 Preferred Stock that was immediately exchanged for Lucid Series B Preferred Stock in the transactions).

As a result of 100% of the then-outstanding shares of Lucid Series A Preferred Stock and Lucid Series A-1 Preferred Stock being exchanged for shares
of Lucid Series B Preferred Stock in the Lucid Series B Offering and Exchange, no shares of Lucid Series A Preferred Stock or Lucid Series A-1 Preferred
Stock remain outstanding.

On October 17, 2023, Lucid sold 5,000 shares of Lucid Series A-1 Preferred Stock, solely to accredited investors (all of which were including in the
10,670 shares of Lucid Series A-1 Preferred exchanged for Lucid Series B Preferred Stock in the Lucid Series B Offering and Exchange). The aggregate
gross proceeds to Lucid of this offering was $5.0 million.

Lucid Diagnostics - Securities Purchase Agreement - March 13, 2023 - Senior Secured Convertible Note - March 21, 2023

Effective  as  of  March  13,  2023,  Lucid  Diagnostics  entered  into  the  Lucid  SPA  with  an  accredited  institutional  investor,  pursuant  to  which  Lucid
Diagnostics agreed to sell, and the investor agreed to purchase the Lucid March 2023 Senior Convertible Note with a face value principal of $11.1 million.
Lucid Diagnostics issued the Lucid March 2023 Senior Convertible Note on March 21, 2023 pursuant to the Lucid SPA. The Lucid March 2023 Senior
Convertible  Note  proceeds  were  $9.925  million  after  deducting  a  $1.186  million  lender  fee  and  offering  costs  as  described  under  the  heading  “Recent
Developments—Financing” in Item 7 above,

Under the Lucid March 2023 Senior Convertible Note, Lucid Diagnostics is subject to certain customary affirmative and negative covenants regarding
the  incurrence  of  indebtedness,  the  existence  of  liens,  the  repayment  of  indebtedness  and  the  making  of  investments,  the  payment  of  cash  in  respect  of
dividends, distributions or redemptions, the transfer of assets, the maturity of other indebtedness, and transactions with affiliates, among other customary
matters. Under the Lucid March 2023 Senior Convertible Note, Lucid Diagnostics is also subject to financial covenants requiring that (i) the amount of its
available  cash  equal  or  exceed  $5.0  million  at  all  times,  (ii)  the  ratio  of  (a)  the  outstanding  principal  amount  of  the  notes  issued  under  the  Lucid  SPA,
accrued and unpaid interest thereon and accrued and unpaid late charges, as of the last day of any fiscal quarter commencing with September 30, 2023, to
(b) Lucid Diagnostics’ average market capitalization over the prior ten trading days, not exceed 30%, and (iii) that Lucid Diagnostics’ market capitalization
shall at no time be less than $30 million (the “Lucid Financial Tests”). As of December 31, 2023, Lucid Diagnostics was in compliance with the Lucid
Financial Tests. In addition, Lucid Diagnostics presently is in compliance with the Lucid Financial Tests.

PAVmed Inc. ATM Facility

In  December  2021,  we  entered  into  an  “at-the-market  offering”  for  up  to  $50  million  of  our  common  stock  that  may  be  offered  and  sold  under  a
Controlled Equity Offering Agreement between us and Cantor as described under the heading “Recent Developments—Financing” in Item 7 above. In the
year ended December 31, 2023, the Company sold 321,288 shares through its at-the-market equity facility for net proceeds of approximately $1.8 million,
after payment of 3% commissions.

Lucid Diagnostics Inc. - Committed Equity Facility and ATM Facility

In March 2022, Lucid Diagnostics entered into a committed equity facility with a Cantor affiliate. Cumulatively a total of 680,263 shares of Lucid

Diagnostics’ common stock were issued for net proceeds of approximately $1.8 million, after a 4% discount, as of December 31, 2023.

In November 2022, Lucid Diagnostics also entered into an “at-the-market offering” for up to $6.5 million of its common stock that may be offered and
sold under a Controlled Equity Offering Agreement between Lucid Diagnostics and Cantor. In the year ended December 31, 2023, Lucid Diagnostics sold
230,068 shares through its at-the-market equity facility for net proceeds of approximately $0.3 million, after payment of 3% commissions.

Critical Accounting Policies and Estimates

The discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which have been
prepared  in  accordance  with  generally  accepted  accounting  principles  in  the  United  States  of  America,  or  U.S.  GAAP.  The  preparation  of  these
consolidated financial statements requires us to make estimates and assumptions affecting the reported amounts of assets, liabilities, and equity, along with
the  disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the  consolidated  financial  statements  and  the  reported  amounts  of  expenses  during  the
corresponding periods. In accordance with U.S. GAAP, we base our estimates on historical experience and on various other assumptions we believe are
reasonable  under  the  circumstances.  Actual  results  may  differ  from  these  estimates  under  different  assumptions  or  conditions.  While  our  significant
accounting  policies  are  described  in  more  detail  in  our  consolidated  financial  notes,  we  believe  the  following  accounting  policies  to  be  critical  to  the
judgments and estimates used in the preparation of our consolidated financial statements.

44

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue Recognition

Revenues are recognized when the satisfaction of the performance obligation occurs, in an amount that reflects the consideration we expect to collect
in  exchange  for  those  services.  Our  revenue  is  primarily  generated  by  its  laboratory  testing  services  utilizing  its  EsoGuard  Esophageal  DNA  tests.  The
services  are  completed  upon  release  of  a  patient’s  test  result  to  the  ordering  healthcare  provider.  Revenue  recognized  is  inclusive  of  both  variable
consideration  in  connection  with  an  individual  patient’s  third-party  insurance  coverage  policy  and  fixed  consideration  in  connection  with  a  contracted
services arrangement with an unrelated third party legal entity. To determine revenue recognition for the arrangements that we determine are within the
scope of ASC 606, Revenue from Contracts with Customers, we perform the following five steps: (1) identify the contract(s) with a customer, (2) identify
the  performance  obligations  in  the  contract,  (3)  determine  the  transaction  price,  (4)  allocate  the  transaction  price  to  the  performance  obligations  in  the
contract and (5) recognize revenue when (or as) the entity satisfies a performance obligation.

The key aspects we consider include the following:

Contracts—Our customer is primarily the patient, but we do not enter into a formal reimbursement contract with a patient. We establish a contract with
a patient in accordance with other customary business practices, which is the point in time an order is received from a provider and a patient specimen has
been  returned  to  the  laboratory  for  testing.  Payment  terms  are  a  function  of  a  patient’s  existing  insurance  benefits,  including  the  impact  of  coverage
decisions with Center for Medicare & Medicaid Services (“CMS”) and applicable reimbursement contracts established between us and payers. However,
when a patient is considered self-pay, we require payment from the patient prior to the commencement of our performance obligations. Our consideration
can be deemed variable or fixed depending on the structure of specific payer contracts, and we consider collection of such consideration to be probable to
the extent that it is unconstrained.

Performance obligations—A performance obligation is a promise in a contract to transfer a distinct good or service (or a bundle of goods or services)
to the customer. Our contracts have a single performance obligation, which is satisfied upon rendering of services, which culminates in the release of a
patient’s test result to the ordering healthcare provider. We elected the practical expedient related to the disclosure of unsatisfied performance obligations,
as the duration of time between providing testing supplies, the receipt of a sample, and the release of a test result to the ordering healthcare provider is far
less than one year.

Transaction price—The  transaction  price  is  the  amount  of  consideration  that  we  expects  to  collect  in  exchange  for  transferring  promised  goods  or
services to a customer, excluding amounts collected on behalf of third parties (for example, some sales taxes). The consideration expected to be collected
from a contract with a customer may include fixed amounts, variable amounts, or both.

If  the  consideration  derived  from  the  contracts  is  deemed  to  be  variable,  we  estimate  the  amount  of  consideration  to  which  it  will  be  entitled  in
exchange for the promised goods or services. We limit the amount of variable consideration included in the transaction price to the unconstrained portion of
such  consideration.  In  other  words,  we  recognize  revenue  up  to  the  amount  of  variable  consideration  that  is  not  subject  to  a  significant  reversal  until
additional information is obtained or the uncertainty associated with the additional payments or refunds is subsequently resolved.

When  we  do  not  have  significant  historical  experience  or  that  experience  has  limited  predictive  value,  the  constraint  over  estimates  of  variable
consideration may result in no revenue being recognized upon delivery of patient EsoGuard test results to the ordering healthcare provider. As such, we
recognize revenue up to the amount of variable consideration not subject to a significant reversal until additional information is obtained or the uncertainty
associated with additional payments or refunds, if any, is subsequently resolved. Differences between original estimates and subsequent revisions, including
final  settlements,  represent  changes  in  estimated  expected  variable  consideration,  with  the  change  in  estimate  recognized  in  the  period  of  such  revised
estimate.  With  respect  to  a  contracted  service  arrangement,  the  fixed  consideration  revenue  is  recognized  on  an  as-billed  basis  upon  delivery  of  the
laboratory test report with realization of such fixed consideration deemed probable based upon actual historical experience.

Allocate transaction price—The transaction price is allocated entirely to the performance obligation contained within the contract with a customer on

the basis of the relative standalone selling prices of each distinct good or service.

Practical Expedients—We do not adjust the transaction price for the effects of a significant financing component, as at contract inception, we expect

the collection cycle to be one year or less.

45

 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Option (“FVO”) Election

Under a Securities Purchase Agreement dated March 31, 2022, the Company issued a Senior Secured Convertible Note dated April 4, 2022, referred to
herein as the “April 2022 Senior Convertible Note”, and a Senior Secured Convertible Note dated September 8, 2022, referred to herein as the “September
2022 Senior Convertible Note”, which are accounted under the “fair value option election” as discussed below.

Under a Securities Purchase Agreement dated March 13, 2023, Lucid Diagnostics issued a Senior Secured Convertible Note dated March 21, 2023,

referred to herein as the “Lucid March 2023 Senior Convertible Note”, which is accounted under the “fair value option election” as discussed below.

Under  Financial  Accounting  Standards  Board  (“FASB”)  Accounting  Standards  Codification  (“ASC”)  Topic  815,  Derivative  and  Hedging,  (“ASC
815”),  a  financial  instrument  containing  embedded  features  and  /or  options  may  be  required  to  be  bifurcated  from  the  financial  instrument  host  and
recognized  as  separate  derivative  asset  or  liability,  with  the  bifurcated  derivative  asset  or  liability  initially  measured  at  estimated  fair  value  as  of  the
transaction issue date and then subsequently remeasured at estimated fair value as of each reporting period balance sheet date.

Alternatively, FASB ASC Topic 825, Financial Instruments, (“ASC 825”) provides for the “fair value option” (“FVO”) election. In this regard, ASC
825-10-15-4 provides for the FVO election (to the extent not otherwise prohibited by ASC 825-10-15-5) to be afforded to financial instruments, wherein
the  financial  instrument  is  initially  measured  at  estimated  fair  value  as  of  the  transaction  issue  date  and  then  subsequently  remeasured  at  estimated  fair
value as of each reporting period balance sheet date, with changes in the estimated fair value recognized as other income (expense) in the statement of
operations. The estimated fair value adjustment of the April 2022 Senior Convertible Note, the September 2022 Senior Convertible Note and the Lucid
March  2023  Senior  Convertible  Note  are  presented  in  a  single  line  item  within  other  income  (expense)  in  the  accompanying  consolidated  statement  of
operations  (as  provided  for  by  ASC  825-10-50-30(b)).  Further,  as  required  by  ASC  825-10-45-5,  to  the  extent  a  portion  of  the  fair  value  adjustment  is
attributed to a change in the instrument-specific credit risk, such portion would be recognized as a component of other comprehensive income (“OCI”) (for
which there was no such adjustment with respect to the April 2022 Senior Convertible Note, the September 2022 Senior Convertible Note or the Lucid
March 2023 Senior Convertible Note).

The  estimated  fair  values  recognized  utilized  PAVmed  and  Lucid’s  common  stock  prices,  along  with  certain  Level  3  inputs,  in  the  development  of
Monte Carlo simulation models, discounted cash flow analyses, and /or Black-Scholes valuation models. The estimated fair values are subjective and are
affected by changes in inputs to the valuation models and analyses, including the respective common stock prices, the dividend yields, the risk-free rates
based  on  U.S.  Treasury  security  yields,  and  certain  other  Level-3  inputs  including,  assumptions  regarding  the  estimated  volatility  in  the  value  of  the
respective common stock prices. Changes in these assumptions can materially affect the recognized estimated fair values.

See Note 12, Financial Instruments Fair Value Measurements, with respect to the FVO election; and Note 13, Debt, for a discussion of the April 2022

Senior Convertible Note, the September 2022 Senior Convertible Note and the Lucid March 2023 Senior Convertible Note.

46

 
 
 
 
 
 
 
 
 
Stock-Based Compensation

Stock-based awards are made to members of the board of directors of the Company, the Company’s employees and nonemployees, under each of the
PAVmed 2014  Equity  Plan  and  the  Lucid  Diagnostics  2018  Equity  Plan.  The  Company  accounts  for  stock-based  compensation  in  accordance  with  the
provisions of FASB ASC Topic 718, Stock Compensation (“ASC 718”).

The grant date estimated fair value of the stock-based award is recognized on a straight-line basis over the requisite service period, which is generally
the vesting period of the respective stock-based award, with such straight-line recognition adjusted, as applicable, so the cumulative expense recognized is
at least equal to or greater than the estimated fair value of the vested portion of the respective stock-based award as of the reporting date.

The Company uses the Black-Scholes valuation model to estimate the fair value of stock options granted under both the PAVmed 2014 Equity Plan and
the Lucid Diagnostics 2018 Equity Plan, which requires the Company to make certain weighted average valuation estimates and assumptions for stock-
based awards, principally as follows:

● With respect to the PAVmed 2014 Equity Plan, the expected stock price volatility is based on the historical stock price volatility of PAVmed Inc.
common stock over the period commensurate with the expected term with respect to stock options granted to the board of directors and employees
in the years ended December 31, 2023 and 2022;

● With respect to stock options granted under the Lucid Diagnostics 2018 Equity Plan, the expected stock price volatility is based on the historical
stock price volatility of Lucid Diagnostics common stock and the volatilities of similar entities within the medical device industry over the period
commensurate with the expected term with respect to stock options granted to employees in the years ended December 31, 2023 and 2022;

● The risk-free interest rate is based on the interest rate payable on U.S. Treasury securities in effect at the time of grant for a period commensurate

with either the expected term or the remaining contractual term, as applicable, of the stock option; and,

● The expected  dividend  yield  is  based  on  annual  dividends  of  $0.00  as  there  have  not  been  dividends  paid  to-date,  and  there  is  no  plan  to  pay

dividends for the foreseeable future.

The price per share of PAVmed Inc. common stock used in the computation of estimated fair value of stock options and restricted stock awards granted

under the PAVmed 2014 Equity Plan is its quoted closing price per share.

The price per share of Lucid Diagnostics common stock used in the computation of estimated fair value of stock options and restricted stock awards

granted under the Lucid Diagnostics 2018 Equity Plan is its quoted closing price per share.

Recent Accounting Standards Updates Adopted

In June 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement
of Credit Losses on Financial Instruments. The updated guidance requires companies to measure all expected credit losses for financial instruments held at
the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model
and  is  applicable  to  the  measurement  of  credit  losses  on  financial  assets,  including  trade  receivables.  The  guidance  was  adopted  by  the  Company  on
January 1, 2023. The adoption of the ASU did not have an impact on the Company’s consolidated financial statements.

Recent Accounting Standards Updates Not Yet Adopted

In  December  2023,  the  FASB  issued ASU  No.  2023-09,  Income  Taxes  (Topic  740)—Improvements  to  Income  Tax  Disclosures  (“ASU  2023-09”),
which is intended to enhance the transparency and decision usefulness of income tax disclosures. The amendments in ASU 2023-09 provide for enhanced
income tax information primarily through changes to the rate reconciliation and income taxes paid information. ASU 2023-09 is effective for the Company
prospectively to all annual periods beginning after December 15, 2024. Early adoption is permitted. We are currently evaluating the impact this update will
have on our consolidated financial statements and disclosures.

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280)—Improvements to Reportable Segment Disclosures (“ASU
2023-07”), which require public companies disclose significant segment expenses and other segment items on an annual and interim basis and to provide in
interim periods all disclosures about a reportable segment’s profit or loss and assets that are currently required annually. The guidance is effective for public
entities for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is
permitted. The guidance is applied retrospectively to all periods presented in the financial statements, unless it is impracticable. We are currently evaluating
the impact this update will have on our consolidated financial statements and disclosures.

In  October  2023,  the  FASB  issued ASU  No.  2023-06,  Disclosure  Improvements:  Codification  Amendments  in  Response  to  the  SEC’s  Disclosure
Update and Simplification Initiative. This update modifies the disclosure or presentation requirements of a variety of topics in the Accounting Standards
Codification to conform with certain SEC amendments in Release No. 33-10532, Disclosure Update and Simplification. The amendments in this update
should be applied prospectively, and the effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from
Regulation  S-X  or  S-K  becomes  effective.  However,  if  the  SEC  has  not  removed  the  related  disclosure  from  its  regulations  by  June  30,  2027,  the
amendments  will  be  removed  from  the  Codification  and  not  become  effective.  Early  adoption  is  prohibited.  We  are  currently  evaluating  the  potential
impact of this guidance on its consolidated financial statements.

Off-Balance sheet arrangements

We do not have any off-balance sheet arrangements.

Item 7A. Quantitative and Qualitative Disclosure About Market Risk

Not applicable.

47

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 8. Financial Statements and Supplementary Data

Our consolidated financial statements, together with the report of our independent registered public accounting firm, appear herein commencing on

page F-1 of this Annual Report on Form 10-K and are incorporated herein by reference.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our  management,  with  the  participation  of  our  principal  executive  officer  and  our  principal  financial  officer,  evaluated  the  effectiveness  of  our
disclosure  controls  and  procedures  as  of  December  31,  2023.  Based  on  such  evaluation,  our  principal  executive  officer  and  principal  financial  officer
concluded our disclosure controls and procedures (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) were effective as of such date to
provide reasonable assurance the information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation,
controls  and  procedures  designed  to  ensure  information  required  to  be  disclosed  by  us  in  the  reports  we  file  or  submit  under  the  Exchange  Act  is
accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely
decisions regarding required disclosure.

Management’s Report on Internal Control Over Financial Reporting

Our  management  is  responsible  for  establishing  and  maintaining  an  adequate  system  of  internal  control  over  financial  reporting,  as  such  term  is
defined in Exchange Act Rules 13(a)-15(f). Our system of internal control over financial reporting is designed to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally
accepted in the U.S.

Our internal control over financial reporting includes those policies and procedures that:

● pertain to the maintenance of records, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets;
● provide reasonable  assurance  our  transactions  are  recorded  as  necessary  to  permit  preparation  of  our  financial  statements  in  accordance  with
accounting principles generally accepted in the U.S., and our receipts and expenditures are being made only in accordance with authorizations of
our management and our directors; and;

● provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets could have a

material effect on the financial statements.

Due  to  its  inherent  limitations,  a  system  of  internal  control  over  financial  reporting  can  provide  only  reasonable  assurance  and  may  not  prevent  or
detect  all  misstatements.  Further,  because  of  changes  in  conditions,  effectiveness  of  internal  controls  over  financial  reporting  may  vary  over  time.  Our
system contains self-monitoring mechanisms, so actions will be taken to correct deficiencies as they are identified.

Our management conducted an evaluation of the effectiveness of the system of internal control over financial reporting based on the framework in
Internal  Control-Integrated  Framework  (2013)  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission.  Based  on  this
evaluation, our management concluded our system of internal control over financial reporting was effective as of December 31, 2023.

This Form 10-K does not include an attestation report of our independent registered public accounting firm regarding internal control over financial
reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to the rules of the SEC to permit us to
provide only management’s report in this Form 10-K.

Changes to Internal Controls Over Financial Reporting

There has been no change in our internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that
occurred during the quarter ended December 31, 2023 that has materially affected, or is reasonably likely to materially affect, our internal controls over
financial reporting.

Item 9B. Other Information

Material Modification to Rights of Security Holders

On December 4, 2023, the Company announced the extension of the Company’s Series Z Warrants, by 12 months, to April 30, 2025. Such extension

became effective as of December 31, 2023.

Rule 10b5-1 Trading Plans

During the fiscal quarter ended December 31, 2023, none of our directors or officers (as defined in Rule 16a-1 under the Exchange Act) adopted or

terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” (as those terms are defined in Item 408 of Regulation S-K).

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Not applicable.

48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 10. Directors, Executive Officers and Corporate Governance

PART III

The information required by this Item 10 is incorporated by reference to our Proxy Statement for the 2024 Annual Meeting of Stockholders to be filed

with the Securities and Exchange Commission within 120 days of the fiscal year ended December 31, 2023.

Item 11. Executive Compensation

The information required by this Item 11 is incorporated by reference to our Proxy Statement for the 2024 Annual Meeting of Stockholders to be filed

with the Securities and Exchange Commission within 120 days of the fiscal year ended December 31, 2023.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by this Item 12 is incorporated by reference to our Proxy Statement for the 2024 Annual Meeting of Stockholders to be filed

with the Securities and Exchange Commission within 120 days of the fiscal year ended December 31, 2023.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The information required by this Item 13 is incorporated by reference to our Proxy Statement for the 2024 Annual Meeting of Stockholders to be filed

with the Securities and Exchange Commission within 120 days of the fiscal year ended December 31, 2023.

Item 14. Principal Accounting Fees and Services

The information required by this Item 14 is incorporated by reference to our Proxy Statement for the 2024 Annual Meeting of Stockholders to be filed

with the Securities and Exchange Commission within 120 days of the fiscal year ended December 31, 2023.

49

 
 
 
 
 
 
 
 
 
 
 
 
 
PART IV

Item 15. Exhibits and Financial Statement Schedules

(a)

(1)

  The following documents filed as a part of the report:

  The following financial statements:
  Report of Independent Registered Public Accounting Firm (PCAOB ID#688)
  Consolidated Balance Sheets
  Consolidated Statements of Operations
  Consolidated Statements of Changes in Stockholders’ Equity (Deficit)
  Consolidated Statements of Cash Flows
  Notes to Consolidated Financial Statements

(2)

  The financial statement schedules:

Schedules other than those listed above are omitted for the reason they are not required or are not applicable, or the required information is
shown in the financial statements or notes thereto. Columns omitted from schedules filed have been omitted because the information is not
applicable.

(3)

  The following exhibits:

Exhibit No.
2.1

  Description

Asset Purchase  Agreement,  dated  as  of  February  25,  2022,  by  and  among  LucidDx  Labs  Inc.,  Lucid
Diagnostics Inc. and ResearchDx, Inc.

3.1.1
3.1.2
3.1.3
3.1.4
3.1.5
3.1.6

3.1.7
3.2
4.1
4.2
4.6

4.7
4.8
4.9
10.1
10.2.1
10.2.2
10.3.1
10.3.2

  Certificate of Incorporation
  Certificate of Amendment to Certificate of Incorporation
  Certificate of Amendment to Certificate of Incorporation, dated October 1, 2018
  Certificate of Amendment to Certificate of Incorporation, dated June 26, 2019
  Certificate of Amendment to Certificate of Incorporation, dated July 24, 2020
  Certificate of Amendment to Certificate of Incorporation, dated June 21, 2022

Form  of  Certificate  of  Designation  of  Preferences,  Rights  and  Limitations  of  Series  B  Convertible
Preferred Stock

  Amended and Restated Bylaws
  Description of Registrant’s Securities
  Specimen Common Stock Certificate
  Specimen Series Z Warrant Certificate

Amended and Restated Series Z Warrant Agreement, dated as of June 8, 2018, by and between PAVmed
Inc. and Continental Stock Transfer & Trust Company, as Warrant Agent

  Form of PAVmed Inc. Senior Secured Convertible Note
  Form of Lucid Diagnostics Senior Secured Convertible Note
  Patent Option Agreement
  Form of Letter Agreement with HCFP Capital Partners III LLC
  Form of Letter Agreement with Pavilion Venture Partners LLC
  Letter agreement regarding corporate opportunities executed by Lishan Aklog, M.D.
  Letter agreement regarding corporate opportunities executed by Michael Glennon

Incorporation by Reference

Form  

Exhibit
No.

  Date

  8-K (LUCD)  
S-1
S-1
8-K
8-K
8-K
8-K

8-K/A  

8-K
†
S-1/A
8-K

2.1
3.1
3.2
3.1
3.1
3.1
3.1

3.1
3.1

4.2
4.1

  3/3/22
  4/22/15
  4/22/15
  10/2/18
  6/27/19
  7/27/20
  6/22/22

  4/20/18
  1/15/21

  9/29/15
  4/5/18

8-K
8-K
  8-K (LUCD)  
S-1
S-1
S-1
S-1
S-1

10.1   6/8/18
4.1
  4/4/22
  3/14/23
4.1
10.1   4/22/15
  10.4.1   4/22/15
  10.4.2   4/22/15
  10.5.1   4/22/15
  10.5.2   4/22/15

50

 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.3.3
10.4*
10.5*
10.6*

  Letter agreement regarding corporate opportunities executed by Brian deGuzman, M.D.
  Amended and Restated Employment Agreement between PAVmed Inc. and Lishan Aklog, M.D.
  Amended and Restated Employment Agreement between PAVmed Inc. and Dennis M. McGrath
  Employment Agreement between PAVmed Inc. and Brian J. deGuzman, M.D.

S-1
  10.5.3   4/22/15
8-K   10.1   3/20/19
8-K   10.2   3/20/19
8-K   10.1   7/19/16
Annex

10.7

  PAVmed Inc. Fifth Amended and Restated 2014 Long-Term Incentive Equity Plan

  DEF 14A 

A   4/30/21

10.8
10.9*
10.10*

  PAVmed Inc. Employee Stock Purchase Plan
  Employment Agreement between PAVmed Inc. and Michael A. Gordon
  Employment Agreement between PAVmed Inc. and Shaun M. O’Neil

10.11
10.12
10.13

10.14
10.15.1
10.15.2
10.15.3

10.16.1

10.16.2

10.17

Amended  and  Restated  License  Agreement,  dated  as  of  August  23,  2021,  by  and  between  Case  Western
Reserve University and Lucid Diagnostics Inc.

  Form of Stock Option Agreement
  Form of Indemnification Agreement

Controlled Equity OfferingSM, dated as of December 21, 2021, by and between Cantor Fitzgerald & Co. and
PAVmed Inc.

  Form of Securities Purchase Agreement
  Form of Security Agreement
  Form of Voting Agreement

Common Stock Purchase Agreement, dated as of March 28, 2022, by and between CF Principal Investments
LLC and Lucid Diagnostics Inc.
Registration Rights Agreement, dated as of March 28, 2022, by and between CF Principal Investments LLC
and Lucid Diagnostics Inc.
Controlled Equity OfferingSM, dated as of November 23, 2022, by and between Cantor Fitzgerald & Co. and
Lucid Diagnostics Inc.

10.18.1

  Form of Securities Purchase Agreement (LUCD)

10.18.2

  Form of Guaranty (LUCD)

10.18.3

  Form of Registration Rights Agreement (LUCD)

10.19.1

10.9.2
14.1
21.1
23.1
31.1

31.2

32.1

32.2
97.1

Management  Services  Agreement,  dated  as  of  May  12,  2018,  by  and  between  PAVmed  Inc.  and  Lucid
Diagnostics Inc.
Eighth  Amendment  to  Management  Services  Agreement,  dated  as  of  March  22,  2024,  by  and  between
PAVmed Inc. and Lucid Diagnostics Inc.

  Form of Code of Ethics
  List of Subsidiaries †
  Consent of Marcum LLP †
  Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.†

Certification  of  Principal  Financial  and  Accounting  Officer  pursuant  to  Section  302  of  the  Sarbanes-Oxley
Act of 2002. †
Certification  of  Principal  Executive  Officer  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to
Section 906 of the Sarbanes-Oxley Act of 2002. †
Certification of Principal Financial and Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. †

  Form of Compensation Clawback Policy

101.INS   XBRL Instance Document
101.SCH   XBRL Taxonomy Extension Schema
101.CAL   XBRL Taxonomy Extension Calculation Linkbase
101.DEF   XBRL Taxonomy Extension Definition Linkbase
101.LAB   XBRL Taxonomy Extension Label Linkbase
101.PRE   XBRL Taxonomy Extension Presentation Linkbase

*
†

  Management contract or compensatory plan or arrangement.
  Filed herewith
LUCD   Lucid Diagnostics Inc.

Item 16. Form 10-K Summary

None

51

Annex

  DEF 14A 

B   4/30/21
10-K   10.9   3/14/23
8-K   10.1   2/24/22
S-1/A
(LUCD)   10.2   10/1/21
10-K   10.12   3/14/23
10-K   10.13   3/14/23

1.2   12/21/21

S-3
8-K   10.1   4/4/22
8-K   10.2   4/4/22
8-K   10.3   4/4/22
8-K

(LUCD)   10.1   4/1/22

8-K

(LUCD)   10.2   4/1/22

8-K
(LUCD)  
8-K

1.2   11/25/22

(LUCD)   10.1   3/14/23

8-K

(LUCD)   10.3   3/14/23

8-K

(LUCD)   10.1   3/24/23
S-1/A
(LUCD)   10.4.1   10/7/21

10-K

(LUCD)   10.4.9   3/25/24
10-K   14.1   3/14/23

†
†
†

†

†

†
†
†
†
†
†
†
†

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
 
   
   
 
 
   
   
 
 
   
   
 
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
Pursuant  to  the  requirements  of  the  Securities  Exchange  Act  of  1934,  the  registrant  has  duly  caused  this  report  to  be  signed  on  its  behalf  by  the

undersigned hereunto duly authorized.

SIGNATURES

March 25, 2024

PAVmed Inc.

By: /s/ Dennis M. McGrath
Dennis M. McGrath
President and Chief Financial Officer
(Principal Financial and Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the report has been signed by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated. Each person whose signature appears below hereby authorizes both Lishan Aklog, M.D. and
Dennis  M.  McGrath  or  either  of  them  acting  in  the  absence  of  the  others,  as  his  or  her  true  and  lawful  attorney-in-fact  and  agent,  with  full  power  of
substitution and re-substitution for him or her and in his or her name, place and stead, in any and all capacities to sign any and all amendments to this
report,  and  to  file  the  same,  with  all  exhibits  thereto  and  other  documents  in  connection  therewith,  with  the  United  States  Securities  and  Exchange
Commission.

Signature

/s/ Lishan Aklog, M.D.
Lishan Aklog, M.D.

/s/ Dennis M. McGrath
Dennis M. McGrath

/s/ Michael J. Glennon
Michael J. Glennon

/s/ Debra J. White
Debra J. White

/s/ James L. Cox, M.D.
James L. Cox, M.D.

/s/ Ronald M. Sparks
Ronald M. Sparks

/s/ Timothy Baxter
Timothy Baxter

/s/ Joan Harvey
Joan Harvey

Title

Chairman of the Board of Directors
Chief Executive Officer
(Principal Executive Officer)

President
Chief Financial Officer
(Principal Financial and Accounting Officer)

Vice Chairman
Director

Director

Director

Director

Director

Director

52

Date

March 25, 2024

March 25, 2024

March 25, 2024

March 25, 2024

March 25, 2024

March 25, 2024

March 25, 2024

March 25, 2024

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PAVMED INC.
and SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm (PCAOB ID 688)

Consolidated Balance Sheets as of December 31, 2023 and 2022

Consolidated Statements of Operations for the years ended December 31, 2023 and 2022

Consolidated Statement of Changes in Stockholders’ Equity (Deficit) for the year ended December 31, 2023

Consolidated Statement of Changes in Stockholders’ Equity (Deficit) for the year ended December 31, 2022

Consolidated Statements of Cash Flows for the years ended December 31, 2023 and 2022

Notes to Consolidated Financial Statements

F-1

Page

F-2

F-4

F-5

F-6

F-7

F-8

F-9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of Directors of
PAVmed Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of PAVmed Inc. and Subsidiaries (the “Company”) as of December 31, 2023 and 2022, the
related  consolidated  statements  of  operations,  changes  in  stockholders’  equity  (deficit)  and  cash  flows  for  each  of  the  two  years  in  the  period  ended
December 31, 2023, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in
all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each
of the two years in the period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.

Explanatory Paragraph – Going Concern

The  accompanying  consolidated  financial  statements  have  been  prepared  assuming  that  the  Company  will  continue  as  a  going  concern.  As  more  fully
described in Note 2, the Company has a significant working capital deficiency, has incurred significant losses and needs to raise additional funds to meet its
obligations and sustain its operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s
plans in regard to these matters are also described in Note 2. The consolidated financial statements do not include any adjustments that might result from
the outcome of this uncertainty.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial
statements  based  on  our  audits.  We  are  a  public  accounting  firm  registered  with  the  Public  Company  Accounting  Oversight  Board  (United  States)
(“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules
and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable
assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor
were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of
internal  control  over  financial  reporting  but  not  for  the  purpose  of  expressing  an  opinion  on  the  effectiveness  of  the  Company’s  internal  control  over
financial reporting. Accordingly, we express no such opinion.

Our  audits  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  financial  statements,  whether  due  to  error  or  fraud,  and
performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in
the  financial  statements.  Our  audits  also  included  evaluating  the  accounting  principles  used  and  significant  estimates  made  by  management,  as  well  as
evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The  critical  audit  matter  communicated  below  is  a  matter  arising  from  the  current  period  audit  of  the  financial  statements  that  was  communicated  or
required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2)
involved our especially challenging, subjective, or complex judgments. The communication of critical audit matter does not alter in any way our opinion on
the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical
audit matter or on the accounts or disclosures to which it relates.

F-2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
(continued)

Valuation of Convertible Notes

Critical Audit Matter Description

As described in Notes 12 and 13 to the consolidated financial statements, the Company’s aggregate principal balance of the Senior Secured Convertible
Notes  amounted  to  $37.68  million  as  of  December  31,  2023.  The  Senior  Secured  Convertible  Notes  contain  conversion  and  redemption  features.  The
Company elected to account for the Senior Secured Convertible Notes under the fair value option in accordance with ASC 825. The fair value of the Senior
Secured Convertible Notes was $44.2 million as of December 31, 2023.

We identified the valuation of convertible notes as a critical audit matter as auditing the Company’s fair value of the Senior Secured Convertible Notes was
complex and involved a high degree of subjectivity because the Company used a complex valuation methodology that incorporated significant management
assumptions including discount rate and expected volatility. Also, this matter caused us to use increased effort including involvement of professionals with
specialized skill and knowledge.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to the valuation of convertible notes included the following, among others:

● We  obtained  an  understanding  of  the  design  of  the  Company’s  controls  over  the  valuation  of  the  convertible  notes,  including  controls  over

management’s review of the valuation model and the significant assumptions used in determining the fair value of the convertible notes.

● With assistance of our valuation specialists, we audited the fair value of the Senior Secured Convertible Notes, valuation methodology and key

assumptions used in determining the fair value of the Senior Secured Convertible Notes by:

a. Evaluating the appropriateness of the valuation model and techniques used in determining the fair value;

b. Assessing whether significant valuation assumption inputs, including discount rate and expected volatility are consistent with those that
would be used by market participants through the testing of source information, checking the mathematical accuracy of the calculation,
and developing independent estimates and comparing to those selected by management, where applicable; and

c. Recalculating the fair value that management arrived to verify it was reasonable.

● We tested the completeness and accuracy of the underlying data supporting the significant assumptions and estimates.

/s/ Marcum LLP

Marcum LLP

We have served as the Company’s auditor since 2019.

New York, NY
March 25, 2024

F-3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PAVMED INC.
and SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands except number of shares and per share data)

December 31, 2023

December 31, 2022

Assets:
Current assets:

Cash
Accounts receivable
Inventory
Prepaid expenses, deposits, and other current assets

Total current assets

Fixed assets, net
Operating lease right-of-use assets
Intangible assets, net
Other assets

Total assets

Liabilities, Preferred Stock and Stockholders’ Equity
Current liabilities:

Accounts payable
Accrued expenses and other current liabilities
Operating lease liabilities, current portion
Senior Secured Convertible Notes - at fair value

Total current liabilities

Operating lease liabilities, less current portion

Total liabilities

Commitments and contingencies (Note 11)
Stockholders’ Equity:

Preferred stock, $0.001 par value. Authorized, 20,000,000 shares; Series B Convertible
Preferred Stock, par value $0.001, issued and outstanding 1,305,213 at December 31, 2023
and 1,205,759 shares at December 31, 2022
Common stock, $0.001 par value. Authorized, 50,000,000 shares; 8,578,505 and 6,300,703
shares outstanding as of December 31, 2023 and December 31, 2022, respectively
Additional paid-in capital
Accumulated deficit
Treasury stock

Total PAVmed Inc. Stockholders’ Equity (Deficit)

Noncontrolling interests

Total Stockholders’ Equity (Deficit)

Total Liabilities and Stockholders’ Equity (Deficit)

$

$

$

$

19,639    $
61   
278   
4,520   
24,498   
1,783   
4,267   
1,424   
1,147   
33,119    $

1,786    $
6,626   
1,565   
44,200   
54,177   
2,960   
57,137   

2,993   

9   
237,600   
(294,433)  
—   
(53,831)  
29,813   
(24,018)  
33,119    $

39,744 
17 
111 
4,054 
43,926 
2,451 
3,037 
3,445 
1,121 
53,980 

2,704 
3,705 
1,141 
33,650 
41,200 
1,846 
43,046 

2,695 

6 
216,195 
(228,169)
(408)
(9,681)
20,615 
10,934 
53,980 

See accompanying notes to the consolidated financial statements.

F-4

 
 
 
 
 
   
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PAVMED INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands except number of shares and per share data)

Years Ended December 31,

2023

2022

$

2,452    $

Revenue
Operating expenses:
Cost of revenue
Sales and marketing
General and administrative
Amortization of acquired intangible assets
Research and development
Total operating expenses

Operating loss

Other income (expense):

Interest income
Interest expense
Change in fair value - Senior Secured Convertible Notes
Loss on issue and offering costs - Senior Secured Convertible Note
Debt extinguishments loss - Senior Secured Convertible Notes
Change in fair value - derivative liability
Gain on sale of intellectual property

Other income (expense), net
Loss before provision for income tax
Provision for income taxes
Net loss before noncontrolling interests
Net loss attributable to the noncontrolling interests
Net loss attributable to PAVmed Inc.
Less: Deemed dividend on Series Z warrant modification
Less: Series B Convertible Preferred Stock dividends earned
Net loss attributable to PAVmed Inc. common stockholders
Per share information(1):
Net loss per share attributable to PAVmed Inc. common stockholders – basic and diluted
Weighted average common shares outstanding, basic and diluted

$

$

6,420   
17,583   
30,947   
2,021   
14,276   
71,247   
(68,795)  

505   
(589)  
(6,026)  
(1,186)  
(3,782)  
(390)  
1,000   
(10,468)  
(79,263)  
—   
(79,263)  
15,088   
(64,175)  
(1,791)  
(304)  
(66,270)   $

377 

3,614 
19,318 
41,410 
1,784 
25,338 
91,464 
(91,087)

169 
(1,281)
(1,273)
(4,332)
(5,434)
— 
— 
(12,151)
(103,238)
— 
(103,238)
14,255 
(88,983)
— 
(281)
(89,264)

(1) Reflects the Company’s 1-for-15 reverse stock split that became effective December 7, 2023. Refer to Note 3 - Summary of Significant Accounting

Policies for further information.

See accompanying notes to the consolidated financial statements.

F-5

(9.16)   $

7,231,546   

(15.03)
5,938,406 

 
 
 
 
 
 
 
 
   
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
PAVMED INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
for the YEAR ENDED December 31, 2023
(in thousands, except number of shares and per share data)

Balance - December 31, 2022
Dividends declared - Series B
Convertible Preferred Stock
Issue common stock - PAVM ATM
Facility
Vest - restricted stock awards
Conversions - Senior Secured
Convertible Note
Conversions - majority-owned
subsidiary common stock - Senior
Secured Convertible Note
Purchase - Employee Stock Purchase
Plan
Purchase - majority-owned subsidiary
common stock - Employee Stock
Purchase Plan
Issuance - majority-owned subsidiary
common stock - At-The-Market
Facility, net of financing charges
Impact of subsidiary equity
transactions
Issuance - majority-owned subsidiary
common stock - Settlement APA-RDx
- Termination Payment
Issuance - vendor service agreement
Issuance - majority-owned subsidiary
preferred stock
Issuance of shares related to reverse
stock split
Incremental value from Z Warrant
modification
Stock-based compensation - PAVmed
Inc.
Stock-based compensation - majority-
owned subsidiaries
Treasury stock
Net loss
Balance - December 31, 2023

PAVmed Inc. Stockholders’ Equity (Deficit)

Series B Convertible
Preferred Stock

    Common Stock

Paid-In     Accumulated     Treasury    

Additional

Non
controlling   

  Shares

    Amount    Shares

    Amount    Capital

Deficit

    Stock     Interest

    Total

    1,205,759    $ 2,695      6,300,703    $

6    $ 216,195    $

(228,169)   $

(408)   $

20,615    $ 10,934 

99,454     

298     

—     

—     

—     

(298)    

—     

—     

— 

—     
—     

—     
—     

321,288     
6,666     

1     
—     

1,823     
—     

—     
—     

—     
—     

—     
—     

1,824 
— 

—     

—      1,745,824     

2     

10,000     

—     

—     

—      10,002 

—     

—     

—     

—     

—     

—     

—     

167     

167 

—     

—     

45,893     

—     

198     

—     

60     

—     

258 

—     

—     

—     

—     

—     

—     

—     

551     

551 

—     

—     

—     

—     

—     

—     

—     

284     

284 

—     

—     

—     

—     

1,983     

—     

—     

(1,983)    

— 

—     
—     

—     
—     

—     
100,000     

—     
—     

—     

—     

—     

—     

—     

—     

45,541     

—     

—     
601     

—     

—     

—     
—     

—     
—     

713     
147     

713 
748 

—     

—     

18,625      18,625 

—     

—     

—     

—     

— 

— 

—     

—     

—     

—     

1,791     

(1,791)    

—     

—     

—     

—     

—     

4,255     

—     

—     

—     

4,255 

—     
—     
—     

—     
12,590     
—     
    1,305,213    $ 2,993      8,578,505    $

—     
—     
—     

1,102     
—     
(348)    
—     
—     
—     
9    $ 237,600    $

—     
—     
(64,175)    
(294,433)   $

—     
348     
—     
—    $

5,782     
—     

6,884 
— 
(15,088)     (79,263)
29,813    $ (24,018)

See accompanying notes to the consolidated financial statements.

F-6

 
 
 
 
 
     
     
 
 
 
   
 
 
 
   
 
 
   
     
     
     
     
     
     
     
     
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
PAVMED INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
for the YEAR ENDED December 31, 2022
(in thousands, except number of shares and per share data)

PAVmed Inc. Stockholders’ Equity (Deficit)

Series B Convertible
Preferred Stock
Shares

    Amount   

Additional

Common Stock

Shares

    Amount    Capital

Paid-In     Accumulated    Treasury    
    Stock    

Deficit

Non

controlling   

Interest

    Total

Balance - December 31,
2021
Dividends declared - Series
B Convertible Preferred
Stock
Conversions - Series B
Convertible Preferred Stock  
Issue common stock -
PAVM ATM Facility
Vest - restricted stock
awards
Exercise - Series Z warrants  
Conversions - Senior
Secured Convertible Note
Exercise - stock options
Exercise - stock options of
majority-owned subsidiary  
Purchase - Employee Stock
Purchase Plan
Purchase - majority-owned
subsidiary common stock -
Employee Stock Purchase
Plan
Issuance - majority-owned
subsidiary common stock -
Committed Equity Facility,
net of financing charges
Impact of subsidiary equity
transactions
Issuance - majority-owned
subsidiary common stock -
Settlement APA-RDx -
Installment Payment
Stock-based compensation -
PAVmed Inc.
Stock-based compensation -
majority-owned subsidiaries  
Treasury stock
Net Loss
Balance - December 31,
2022

  1,113,919    $ 2,419   

  5,757,856    $

5    $ 198,152    $

(138,910)   $

—    $

17,752    $ 79,418 

91,885   

276   

—   

3   

7,082   

36,112   
1   

479,291   
20,000   

—   

—   

—   

—   
—   

—   
—   

—   

—   

12,950   

—   

—   

—   

1   
—   

—   
—   

—   

—   

—   

—   

79   

(1)  
—   

11,807   
302   

—   

218   

(276)  

—   

—   

—   
—   

—   
—   

—   

—   

—   

—   

—   

—   
—   

—   
—   

—   

140   

—   

—   

—   

—   
—   

—   
—   

695   

—   

— 

— 

79 

— 
— 

11,807 
302 

695 

358 

(45)  

—   

—   
—   

—   
—   

—   

—   

—   

—   

—   

—   

—   

—   

—   

109   

109 

—   

—   

—   

—   

—   
—   
—   

—   

—   

—   

—   

—   
—   
—   

—   

—   

—   

—   

—   
(12,592)  
—   

—   

—   

—   

—   

—   
—   
—   

—   

(28)  

—   

5,666   

—   
—   
—   

—   

—   

—   

—   

—   
—   
(88,983)  

—   

—   

1,767   

1,767 

28   

— 

—   

—   

—   
(548)  
—   

653   

653 

—   

5,666 

13,866   
—   
(14,255)  

13,866 
(548)
  (103,238)

  1,205,759    $ 2,695   

  6,300,703    $

6    $ 216,195    $

(228,169)   $

(408)   $

20,615    $ 10,934 

See accompanying notes to the consolidated financial statements.

F-7

 
 
 
 
 
   
 
   
 
 
 
 
   
   
 
 
 
 
   
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PAVMED INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, except number of shares and per share data)

Years Ended December 31,

2023

2022

$

(79,263)   $

(103,238)

Cash flows from operating activities
Net loss - before noncontrolling interest (“NCI”)

Adjustments to reconcile net loss - before NCI to net cash used in operating activities

Depreciation and amortization expense
Stock-based compensation
Gain on sale of intellectual property
APA-RDx: Issue common stock of majority-owned subsidiary - termination payment
Issue common stock - vendor service agreement
Change in fair value - Senior Secured Convertible Notes
Loss on issue - Senior Secured Convertible Note
Debt extinguishment loss - Senior Secured Convertible Note
Non-cash lease expense

Changes in operating assets and liabilities:

Accounts receivable
Prepaid expenses, deposits and current and other assets
Accounts payable
Accrued expenses and other current liabilities

Net cash flows used in operating activities

Cash flows from investing activities
Purchase of equipment
Proceeds from sale of intellectual property
Asset acquisitions
Net cash flows provided by (used in) investing activities

Cash flows from financing activities
Proceeds – issue of preferred stock - majority-owned subsidiary
Proceeds – issue of Senior Secured Convertible Note
Payment – Senior Secured Convertible Note – acceleration floor payments
Proceeds – issue of common stock - At-The-Market Facility
Proceeds – majority-owned subsidiary common stock - Committed Equity Facility and At-
The-Market Facility
Proceeds – exercise of stock options
Proceeds – issue common stock – Employee Stock Purchase Plan
Proceeds – majority-owned subsidiary common stock – Employee Stock Purchase Plan
Proceeds – exercise of stock options issued under equity plan of majority owned subsidiary  
Purchase Treasury Stock – payment of employee payroll tax obligation in connection with
stock-based compensation
Net cash flows provided by financing activities
Net increase (decrease) in cash
Cash, beginning of period
Cash, end of period

$

See accompanying notes to the consolidated financial statements.

F-8

2,932   
11,139   
(1,000)  
713   
625   
6,026   
1,111   
3,782   
308   

(44)  
(246)  
(918)  
2,799   
(52,036)  

(242)  
1,000   
—   
758   

18,625   
10,000   
(79)  
1,533   

284   
—   
259   
551   
—   

—   
31,173   
(20,105)  
39,744   
19,639    $

2,457 
19,532 
— 
653 
— 
1,273 
3,523 
5,434 
97 

183 
397 
(742)
(554)
(70,985)

(1,540)
— 
(3,200)
(4,740)

— 
35,227 
— 
79 

1,807 
302 
358 
109 
695 

(366)
38,211 
(37,514)
77,258 
39,744 

 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PAVMED INC.
and SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(amounts in these accompanying notes are presented in thousands, except number of shares and per-share amounts.)

Note 1 — The Company

Description of the Business

PAVmed is structured to be a multi-product life sciences company organized to advance a pipeline of innovative healthcare technologies. Led by a
team of highly skilled personnel with a track record of bringing innovative products to market, PAVmed is focused on innovating, developing, acquiring,
and  commercializing  novel  products  that  target  unmet  needs  with  large  addressable  market  opportunities.  Leveraging  our  corporate  structure—a  parent
company  that  will  establish  distinct  subsidiaries  for  each  financed  asset—we  have  the  flexibility  to  raise  capital  at  the  PAVmed  level  to  fund  product
development, or to structure financing directly into each subsidiary in a manner tailored to the applicable product, the latter of which is our current strategy
given prevailing market conditions.

Our  current  focus  is  multi-fold.  We  continue  to  pursue  commercial  expansion  and  execution  of  EsoGuard,  which  is  the  flagship  product  of  our
majority-owned  subsidiary  Lucid  Diagnostics  Inc.  (Nasdaq:  LUCD)  (“Lucid”).  In  addition,  through  a  separate  majority-owned  subsidiary,  Veris  Health
(“Veris”),  we  are  focused  on  entering  into  strategic  partnership  opportunities  with  leading  academic  oncology  systems  to  expand  access  to  the  Veris
Platform. In terms of other existing products and technologies, we have adopted an incubator-type platform where we are looking to obtain financing on a
product-by-product  basis  as  necessary  to  advance  each  asset  to  a  meaningful  inflection  point  along  its  path  to  commercialization.  Finally,  as  resources
permit, we will continue to explore external innovations that fulfill our project selection criteria without limiting ourselves to any target sector, specialty or
condition.

Note 2 — Liquidity and Going Concern

The Company’s management is required to assess the Company’s ability to continue as a going concern for the one year period following the date of
the financial statements being issued. In each reporting period, including interim periods, an entity is required to assess conditions known and reasonably
knowable as of the financial statement issuance date to determine whether it is probable an entity will not meet its financial obligations within one year
from the financial statement issuance date. Substantial doubt about an entity’s ability to continue as a going concern exists when conditions and events,
considered in the aggregate, indicate it is probable the entity will be unable to meet its financial obligations as they become due within one year after the
date the financial statements are issued.

The  Company  has  financed  its  operations  principally  through  public  and  private  issuances  of  its  common  stock,  preferred  stock,  common  stock
purchase warrants, and debt. The Company is subject to all of the risks and uncertainties typically faced by medical device and diagnostic companies that
devote substantially all of their efforts to the commercialization of their initial product and services and ongoing research and development activities and
conducting clinical trials. The Company generated $2.5 million of revenues for the year ended December 31, 2023, however the Company does not expect
to generate positive cash flows from operating activities in the near future.

The Company incurred a net loss attributable to PAVmed Inc. common stockholders of approximately $66.3 million and had net cash flows used in
operating activities of approximately $52.0 million for the year ended December 31, 2023. As of December 31, 2023, the Company had negative working
capital of approximately $29.7 million, with such working capital inclusive of the Senior Secured Convertible Notes classified as a current liability of an
aggregate of approximately $44.2 million and approximately $19.6 million of cash.

The Company’s ability to continue operations beyond March 2025, will depend upon generating substantial revenue that is conditioned upon obtaining
positive  third-party  reimbursement  coverage  for  its  EsoGuard  Esophageal  DNA  Test  from  both  government  and  private  health  insurance  providers,
increasing revenue through contracting directly with self-insured employers, and on its ability to raise additional capital through various potential sources
including  equity  and/or  debt  financings  or  refinancing  existing  debt  obligations.  These  factors  raise  substantial  doubt  about  the  Company’s  ability  to
continue as a going concern within one year after the date the accompanying consolidated financial statements are issued.

Note 3 — Summary of Significant Accounting Policies

Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United
States of America (“U.S. GAAP”), and applicable rules and regulations of the United States Securities and Exchange Commission (“SEC”), and include the
accounts  of  the  Company  and  its  wholly-owned  and  majority-owned  subsidiaries.  All  significant  intercompany  transactions  and  balances  have  been
eliminated in consolidation. The Company holds a majority-ownership interest and has controlling financial interest in each of: Lucid Diagnostics Inc. and
Veris Health Inc., with the corresponding noncontrolling interest included as a separate component of consolidated stockholders’ equity (deficit), including
the recognition in the consolidated statement of operations of a net loss attributable to the noncontrolling interest based on the respective minority-interest
equity  ownership  of  each  majority-owned  subsidiary.  See  Note  17,  Noncontrolling Interest,  for  a  discussion  of  each  of  the  majority-owned  subsidiaries
noted  above.  The  Company  manages  its  operations  as  a  single  operating  segment  for  the  purposes  of  assessing  performance  and  making  operating
decisions.

All amounts in the accompanying consolidated financial statements and these notes thereto are presented in thousands of dollars, if not otherwise noted

as being presented in millions of dollars, except for shares and per share amounts.

F-9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 3 — Summary of Significant Accounting Policies - continued

Reverse Stock Split

In February 2023, the Company distributed a proxy statement for a special meeting of shareholders that was held on March 31, 2023 (the “Special
Meeting”),  at  which  the  Company  sought  approval  of  an  amendment  to  the  Company’s  Certificate  of  Incorporation,  to  effect,  (i)  a  reverse  split  of  the
Company’s  outstanding  shares  of  common  stock  at  a  specific  ratio,  ranging  from  1-for-5  to  1-for-15,  to  be  determined  by  the  board  of  directors  of  the
Company  in  its  sole  discretion,  and  (ii)  an  associated  reduction  in  the  number  of  shares  of  common  stock  the  Company  is  authorized  to  issue,  from
250,000,000  shares  to  50,000,000  shares.  On  March  31,  2023,  the  shareholders  approved  the  above  proposal  to  amend  the  Company’s  Certificate  of
Incorporation,  to  effect,  at  any  time  prior  to  the  one-year  anniversary  date  of  the  Special  Meeting.  On  November  28,  2023  the  Company’s  board  of
directors, unanimously authorized management to effect the reverse split at the ratio of 1-for-15. The reverse stock split became effective on December 7,
2023.  At  the  effective  date,  every  15  shares  of  the  Company’s  common  stock  that  were  issued  and  outstanding  were  automatically  combined  into  one
issued and outstanding share, without any change in par value of such shares. No fractional shares were issued in connection with the reverse stock split.
Instead, each fractional share remaining after completion of the reverse stock split that was less than a whole share was rounded up to one whole share. The
reverse stock split also correspondingly affected all outstanding PAVmed equity awards and outstanding convertible securities.

All  authorized,  issued  and  outstanding  stock  and  per  share  amounts  contained  in  the  accompanying  consolidated  financial  statements  have  been

adjusted to reflect this reverse stock split for all prior periods presented.

Use of Estimates

In preparing the consolidated financial statements in conformity with U.S. GAAP, management is required to make estimates and assumptions that
affect  the  reported  amounts  of  assets,  inclusive  of  acquired  intangible  assets  and  the  determination  of  corresponding  carrying  value  reserve,  if  any,  and
liabilities and the disclosure of contingent losses, as of the date of the consolidated financial statements, as well as the reported amounts of revenue and
expenses during the reporting period. Significant estimates in these consolidated financial statements include those related to the estimated fair value of
stock-based  equity  awards,  intangible  assets,  estimated  fair  value  of  debt  obligations,  and  common  stock  purchase  warrants.  Other  significant  estimates
include  the  estimated  incremental  borrowing  rate,  the  provision  or  benefit  for  income  taxes  and  the  corresponding  valuation  allowance  on  deferred  tax
assets. Additionally, management’s assessment of the Company’s ability to continue as a going concern involves the estimation of the amount and timing of
future  cash  inflows  and  outflows.  On  an  ongoing  basis,  the  Company  evaluates  its  estimates  and  assumptions.  The  Company  bases  its  estimates  on
historical experience and on various other assumptions believed to be reasonable. Due to inherent uncertainty involved in making estimates, actual results
reported in future periods may be affected by changes in these estimates.

Cash

The Company maintains its cash at a major financial institution with high credit quality. At times, the balance of its cash deposits may exceed federally
insured  limits.  The  Company  has  not  experienced  losses  on  deposits  with  commercial  banks  and  financial  institutions  which  exceed  federally  insured
limits.

F-10

 
 
 
 
 
 
 
 
 
 
Note 3 — Summary of Significant Accounting Policies - continued

Offering Costs

Offering costs consist of certain legal, accounting, and other advisory fees incurred related to the Company’s efforts to raise debt and equity capital.
Offering  costs  in  connection  with  equity  financing  are  recognized  as  either  an  offset  against  the  financing  proceeds  to  extent  the  underlying  security  is
equity classified or a current period expense to extent the underlying security is liability classified or for which the fair value option is elected. Offering
costs, lender fees, and warrants issued in connection with debt financing, to the extent the fair value option is not elected, are recognized as debt discount,
which reduces the reported carrying value of the debt, with the debt discount amortized as interest expense, generally over the contractual term of the debt
agreement, to result in a constant rate of interest. Offering costs associated with in-process capital financing are accounted for as deferred offering costs.

Revenue Recognition

Revenues are recognized when the satisfaction of the performance obligation occurs, in an amount that reflects the consideration the Company expects
to collect in exchange for those services. The Company’s revenue is primarily generated by its laboratory testing services utilizing its EsoGuard Esophageal
DNA tests. The services are completed upon release of a patient’s test result to the ordering healthcare provider. Revenue recognized is inclusive of both
variable  consideration  in  connection  with  an  individual  patient’s  third-party  insurance  coverage  policy  and  fixed  consideration  in  connection  with  a
contracted  services  arrangement  with  an  unrelated  third  party  legal  entity.  To  determine  revenue  recognition  for  the  arrangements  that  the  Company
determines are within the scope of ASC 606, Revenue from Contracts with Customers, the Company performs the following five steps: (1) identify the
contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to
the performance obligations in the contract and (5) recognize revenue when (or as) the entity satisfies a performance obligation.

The key aspects considered by the Company include the following:

Contracts—The Company’s customer is primarily the patient, but the Company does not enter into a formal reimbursement contract with a patient.
The Company establishes a contract with a patient in accordance with other customary business practices, which is the point in time an order is received
from  a  provider  and  a  patient  specimen  has  been  returned  to  the  laboratory  for  testing.  Payment  terms  are  a  function  of  a  patient’s  existing  insurance
benefits,  including  the  impact  of  coverage  decisions  with  Center  for  Medicare  &  Medicaid  Services  (“CMS”)  and  applicable  reimbursement  contracts
established between the Company and payers. However, when a patient is considered self-pay, the Company requires payment from the patient prior to the
commencement of the Company’s performance obligations. The Company’s consideration can be deemed variable or fixed depending on the structure of
specific payer contracts, and the Company considers collection of such consideration to be probable to the extent that it is unconstrained.

Performance obligations—A performance obligation is a promise in a contract to transfer a distinct good or service (or a bundle of goods or services)
to the customer. The Company’s contracts have a single performance obligation, which is satisfied upon rendering of services, which culminates in the
release  of  a  patient’s  test  result  to  the  ordering  healthcare  provider.  The  Company  elects  the  practical  expedient  related  to  the  disclosure  of  unsatisfied
performance obligations, as the duration of time between providing testing supplies, the receipt of a sample, and the release of a test result to the ordering
healthcare provider is far less than one year.

Transaction price—The transaction price is the amount of consideration that the Company expects to collect in exchange for transferring promised
goods or services to a customer, excluding amounts collected on behalf of third parties (for example, some sales taxes). The consideration expected to be
collected from a contract with a customer may include fixed amounts, variable amounts, or both.

If the consideration derived from the contracts is deemed to be variable, the Company estimates the amount of consideration to which it will be entitled
in  exchange  for  the  promised  goods  or  services.  The  Company  limits  the  amount  of  variable  consideration  included  in  the  transaction  price  to  the
unconstrained portion of such consideration. In other words, the Company recognizes revenue up to the amount of variable consideration that is not subject
to  a  significant  reversal  until  additional  information  is  obtained  or  the  uncertainty  associated  with  the  additional  payments  or  refunds  is  subsequently
resolved.

When  the  Company  does  not  have  significant  historical  experience  or  that  experience  has  limited  predictive  value,  the  constraint  over  estimates  of
variable consideration may result in no revenue being recognized upon delivery of patient EsoGuard test results to the ordering healthcare provider. As
such,  the  Company  recognizes  revenue  up  to  the  amount  of  variable  consideration  not  subject  to  a  significant  reversal  until  additional  information  is
obtained or the uncertainty associated with additional payments or refunds, if any, is subsequently resolved. Differences between original estimates and
subsequent revisions, including final settlements, represent changes in estimated expected variable consideration, with the change in estimate recognized in
the period of such revised estimate. With respect to a contracted service arrangement, the fixed consideration revenue is recognized on an as-billed basis
upon delivery of the laboratory test report with realization of such fixed consideration deemed probable based upon actual historical experience.

Allocate transaction price—The transaction price is allocated entirely to the performance obligation contained within the contract with a customer on

the basis of the relative standalone selling prices of each distinct good or service.

Practical Expedients—The Company does not adjust the transaction price for the effects of a significant financing component, as at contract inception,

the Company expects the collection cycle to be one year or less.

F-11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 3 — Summary of Significant Accounting Policies - continued

Inventory

The Company carries test supply inventories to support our laboratory activities. The inventories are carried at the lower of weighted average cost and

net realizable value and expensed through cost of sales as the supplies are used.

Fixed Assets

Fixed assets are stated at cost and depreciated using the straight-line method over the assets’ estimated useful lives. Additions and improvements are
capitalized, including direct and indirect costs incurred to validate equipment and bring to working conditions. The costs for maintenance and repairs are
expensed as incurred.

Leases

The Company adopted FASB ASC Topic 842, Leases, (“ASC 842”) effective December 31, 2021. All significant lease agreements and contractual
agreements with embedded lease agreements are accounted for under the provisions of ASC 842, wherein, if the contractual arrangement: involves the use
of a distinct identified asset; provides for the right to substantially all the economic benefits from the use of the asset throughout the contractual period; and
provides for the right to direct the use of the asset. A lease agreement is accounted for as either a finance lease or an operating lease. Under both a finance
lease and an operating lease, the Company recognizes as of the lease commencement date a lease right-of-use (“ROU”) asset and a corresponding lease
payment liability.

A  lease  ROU  asset  represents  the  Company’s  right  to  use  an  underlying  asset  for  the  lease  term,  and  the  lease  liability  represents  its  contractual
obligation to make lease payments. The lease ROU asset is measured at the lease commencement date as the present value of the future lease payments plus
initial direct costs incurred. The Company recognizes lease expense of the amortization of the lease ROU asset for an operating lease on a straight-line
basis over the lease term; and for financing leases on a straight-line basis unless another basis is more representative of the pattern of economic benefit. The
operating  ROU  asset  also  includes  any  lease  incentives  received  for  improvements  to  leased  property,  when  the  improvements  are  lessee-owned.  For
improvements to leased property that are lessor-owned, the Company includes amounts the Company incurred for the improvements as ROU assets which
are amortized on a straight-line basis over the life of the lease.

The lease liability is measured at the lease commencement date with the discount rate generally based on the Company’s incremental borrowing rate

(to the extent the lease implicit rate is not known nor determinable), with interest expense recognized using the interest method for financing leases.

Certain leases may include options to extend or terminate the agreement. The Company does not assume renewals in determination of the lease term
unless  the  renewals  are  deemed  to  be  reasonably  certain  at  lease  commencement.  As  well,  an  option  to  terminate  is  considered  unless  it  is  reasonably
certain  the  Company  will  not  exercise  the  option.  The  Company  elected  the  practical  expedient  to  not  recognize  a  lease  ROU  asset  and  lease  payment
liability for leases with a term of twelve months or less (“short-term leases”), resulting in the aggregate lease payments being recognized on a straight line
basis over the lease term. The Company’s leases with a commencement date prior to January 1, 2022 were short-term leases and therefore did not require
recording a ROU asset or lease liability at December 31, 2021. Additionally, the Company elected the practical expedient to not separate lease and non-
lease components.

Intangible Assets

Purchased  intangible  assets  are  recorded  at  cost  and  depreciated  using  the  straight-line  method  over  the  assets’  estimated  useful  life.  See  Note  9,

Intangible Assets, net, for further information with respect to purchased intangible assets.

Impairment - Long Lived Assets

The  Company  reviews  its  long-lived  assets,  including  intangible  assets  with  finite  lives,  for  recoverability  whenever  events  or  changes  in
circumstances  indicate  the  carrying  amount  of  the  assets  may  not  be  fully  recoverable.  The  Company  evaluates  assets  for  potential  impairment  by
comparing estimated future undiscounted net cash flows to the carrying amount of the asset. If the carrying amount of the assets exceeds the estimated
future  undiscounted  cash  flows,  impairment  is  measured  based  on  the  difference  between  the  carrying  amount  of  the  assets  and  fair  value  which  is
generally  an  expected  present  value  cash  flow  technique.  The  assessment  and  determination  of  the  existence  of  an  impairment  indicator  comprises
measurable operating performance criteria as well as qualitative factors deemed relevant and appropriate to such evaluation.

F-12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 3 — Summary of Significant Accounting Policies - continued

Stock-Based Compensation

Stock-based awards are made to members of the board of directors of the Company, the Company’s employees and nonemployees, under each of the
PAVmed  2014  Equity  Plan  and  the  Lucid  Diagnostics  2018  Equity  Plan.  The  Company  accounts  for  stock-based  compensation  in  accordance  with  the
provisions of FASB ASC Topic 718, Stock Compensation (“ASC 718”).

The grant date estimated fair value of the stock-based award is recognized on a straight-line basis over the requisite service period, which is generally the
vesting period of the respective stock-based award, with such straight-line recognition adjusted, as applicable, so the cumulative expense recognized is at
least equal to or greater than the estimated fair value of the vested portion of the respective stock-based award as of the reporting date.

The Company uses the Black-Scholes valuation model to estimate the fair value of stock options granted under both the PAVmed 2014 Equity Plan and
the Lucid Diagnostics 2018 Equity Plan, which requires the Company to make certain weighted average valuation estimates and assumptions for stock-
based awards, principally as follows:

● With respect to the PAVmed 2014 Equity Plan, the expected stock price volatility is based on the historical stock price volatility of PAVmed Inc.
common stock over the period commensurate with the expected term with respect to stock options granted to the board of directors and employees
in the years ended December 31, 2023 and 2022;

● With respect to stock options granted under the Lucid Diagnostics 2018 Equity Plan, the expected stock price volatility is based on the historical
stock price volatility of Lucid Diagnostics common stock and the volatilities of similar entities within the medical device industry over the period
commensurate with the expected term with respect to stock options granted to employees in the years ended December 31, 2023 and 2022;

● The risk-free interest rate is based on the interest rate payable on U.S. Treasury securities in effect at the time of grant for a period commensurate

with either the expected term or the remaining contractual term, as applicable, of the stock option; and,

● The expected  dividend  yield  is  based  on  annual  dividends  of  $0.00  as  there  have  not  been  dividends  paid  to-date,  and  there  is  no  plan  to  pay

dividends for the foreseeable future.

The price per share of PAVmed Inc. common stock used in the computation of estimated fair value of stock options and restricted stock awards granted

under the PAVmed 2014 Equity Plan is its quoted closing price per share.

The price per share of Lucid Diagnostics common stock used in the computation of estimated fair value of stock options and restricted stock awards

granted under the Lucid Diagnostics 2018 Equity Plan is its quoted closing price per share.

Financial Instruments Fair Value Measurements

FASB ASC Topic 820, Fair Value Measurement, (ASC 820) defines fair value as the price which would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants at a transaction measurement date. The ASC 820 three-tier fair value hierarchy prioritizes the
inputs used in the valuation methodologies, as follows:

Level 1

Valuations based on quoted prices for identical assets and liabilities in active markets.

Level 2

Valuations  based  on  observable  inputs  other  than  quoted  prices  included  in  Level  1,  such  as  quoted  prices  for  similar  assets  or
liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets which are not active, or other inputs
observable or can be corroborated by observable market data.

Level 3

Valuations  based  on  unobservable  inputs  reflecting  the  Company’s  own  assumptions,  consistent  with  reasonably  available
assumptions made by other market participants. These valuations require significant judgment.

F-13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 3 — Summary of Significant Accounting Policies - continued

The  Company  evaluates  its  financial  instruments  to  determine  if  those  instruments  or  any  embedded  components  of  those  instruments  potentially
qualify  as  derivatives  required  to  be  separately  accounted  for  in  accordance  with  FASB  ASC  Topic  815,  Derivatives  and  Hedging  (ASC  815).  The
accounting for warrants issued to purchase shares of common stock of the Company is based on the specific terms of the respective warrant agreement, and
are generally classified as equity, but may be classified as a derivative liability if the warrant agreement provides required or potential full or partial cash
settlement.  A  warrant  classified  as  a  derivative  liability,  or  a  bifurcated  embedded  conversion  or  settlement  option  classified  as  a  derivative  liability,  is
initially measured at its issue-date fair value, with such fair value subsequently adjusted at each reporting period, with the resulting fair value adjustment
recognized  as  other  income  or  expense.  If  upon  the  occurrence  of  an  event  resulting  in  the  warrant  liability  or  the  embedded  derivative  liability  being
subsequently classified as equity, or the exercise of the warrant or the conversion option, the fair value of the derivative liability will be adjusted on such
date-of-occurrence,  with  such  date-of-occurrence  fair  value  adjustment  recognized  as  other  income  or  expense,  and  then  the  derivative  liability  will  be
derecognized at such date-of-occurrence fair value.

The  recurring  and  non-recurring  estimated  fair  value  measurements  are  subjective  and  are  affected  by  changes  in  inputs  to  the  valuation  models,
including the Company’s common stock price, and certain Level 3 inputs, including, the assumptions regarding the estimated volatility in the value of the
Company’s common stock price; the Company’s dividend yield; the likelihood and timing of future dilutive transactions, as applicable, along with the risk-
free rates based on U.S. Treasury security yields. Changes in these assumptions can materially affect the estimated fair values.

As of December 31, 2023 and 2022, the carrying values of cash, and accounts payable, approximate their respective fair value due to the short-term

nature of these financial instruments.

Fair Value Option (“FVO”) Election

Under a Securities Purchase Agreement dated March 31, 2022, the Company issued a Senior Secured Convertible Note dated April 4, 2022, referred to
herein as the “April 2022 Senior Convertible Note”, and a Senior Secured Convertible Note dated September 8, 2022, referred to herein as the “September
2022 Senior Convertible Note”, which are accounted under the “fair value option election” as discussed below.

Under a Securities Purchase Agreement dated March 13, 2023, Lucid Diagnostics issued a Senior Secured Convertible Note dated March 21, 2023,

referred to herein as the “Lucid March 2023 Senior Convertible Note”, which is accounted under the “fair value option election” as discussed below.

Under  Financial  Accounting  Standards  Board  (“FASB”)  Accounting  Standards  Codification  (“ASC”)  Topic  815,  Derivative  and  Hedging,  (“ASC
815”),  a  financial  instrument  containing  embedded  features  and  /or  options  may  be  required  to  be  bifurcated  from  the  financial  instrument  host  and
recognized  as  separate  derivative  asset  or  liability,  with  the  bifurcated  derivative  asset  or  liability  initially  measured  at  estimated  fair  value  as  of  the
transaction issue date and then subsequently remeasured at estimated fair value as of each reporting period balance sheet date.

Alternatively, FASB ASC Topic 825, Financial Instruments, (“ASC 825”) provides for the “fair value option” (“FVO”) election. In this regard, ASC
825-10-15-4 provides for the FVO election (to the extent not otherwise prohibited by ASC 825-10-15-5) to be afforded to financial instruments, wherein
the  financial  instrument  is  initially  measured  at  estimated  fair  value  as  of  the  transaction  issue  date  and  then  subsequently  remeasured  at  estimated  fair
value as of each reporting period balance sheet date, with changes in the estimated fair value recognized as other income (expense) in the statement of
operations. The estimated fair value adjustment of the April 2022 Senior Convertible Note, the September 2022 Senior Convertible Note and the Lucid
March  2023  Senior  Convertible  Note  are  presented  in  a  single  line  item  within  other  income  (expense)  in  the  accompanying  consolidated  statement  of
operations  (as  provided  for  by  ASC  825-10-50-30(b)).  Further,  as  required  by  ASC  825-10-45-5,  to  the  extent  a  portion  of  the  fair  value  adjustment  is
attributed to a change in the instrument-specific credit risk, such portion would be recognized as a component of other comprehensive income (“OCI”) (for
which there was no such adjustment with respect to the April 2022 Senior Convertible Note, the September 2022 Senior Convertible Note or the Lucid
March 2023 Senior Convertible Note).

See Note 12, Financial Instruments Fair Value Measurements, with respect to the FVO election; and Note 13, Debt, for a discussion of the April 2022

Senior Convertible Note, the September 2022 Senior Convertible Note and the Lucid March 2023 Senior Convertible Note.

Financial Instruments - Derivatives

The  Company  evaluates  its  financial  instruments  to  determine  if  the  financial  instrument  itself  or  if  any  embedded  components  of  a  financial
instrument potentially qualify as derivatives required to be separately accounted for in accordance with FASB ASC Topic 815, Derivatives and Hedging
(ASC  815).  The  accounting  for  warrants  issued  to  purchase  shares  of  common  stock  of  the  Company  is  based  on  the  specific  terms  of  the  respective
warrant  agreement,  and  are  generally  classified  as  equity,  but  may  be  classified  as  a  derivative  liability  if  the  warrant  agreement  provides  required  or
potential full or partial cash settlement. A warrant classified as a derivative liability, or a bifurcated embedded conversion or settlement option classified as
a derivative liability, is initially measured at its issue-date fair value, with such fair value subsequently adjusted at each reporting period, with the resulting
fair  value  adjustment  recognized  as  other  income  or  expense.  If  upon  the  occurrence  of  an  event  resulting  in  the  warrant  liability  or  the  embedded
derivative liability being subsequently classified as equity, or the exercise of the warrant or the conversion option, the fair value of the derivative liability
will  be  adjusted  on  such  date-of-occurrence,  with  such  date-of-occurrence  fair  value  adjustment  recognized  as  other  income  or  expense,  and  then  the
derivative liability will be derecognized at such date-of-occurrence fair value.

F-14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 3 — Summary of Significant Accounting Policies - continued

Research and Development Expenses

Research and development expenses are recognized as incurred and include the salary and stock-based compensation of employees engaged in product
research  and  development  activities,  and  the  costs  related  to  the  Company’s  various  contract  research  service  providers,  suppliers,  engineering  studies,
supplies,  and  outsourced  testing  and  consulting  fees,  as  well  as  depreciation  expense  and  rental  costs  for  equipment  used  in  research  and  development
activities, and fees incurred for access to certain facilities of contract research service providers.

Patent Costs and Purchased Patent License Rights

Patent related costs in connection with filing and prosecuting patent applications and patents filed by the Company are expensed as incurred and are
included  in  the  line  item  captioned  “general  and  administrative  expenses”  in  the  accompanying  consolidated  statements  of  operations.  Patent  fee
reimbursement  expense  incurred  under  the  patent  license  agreement  agreements  are  included  in  the  line  item  captioned  “research  and  development
expenses” in the accompanying consolidated statements of operations.

The Company has entered into agreements with third parties to acquire technologies for potential commercial development. Such agreements generally
require  an  initial  payment  by  the  Company  when  the  contract  is  executed.  The  purchase  of  patent  license  rights  for  use  in  research  and  development
activities, including product development, are expensed as incurred and are classified as research and development expense. Additionally, the Company
may  be  obligated  to  make  future  royalty  payments  in  the  event  the  Company  commercializes  the  technology  and  achieves  a  certain  sales  volume.  In
accordance with Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 730, “Research and Development”,
(“ASC 730”), expenditures for research and development, including upfront licensing fees and milestone payments associated with products not yet been
approved  by  the  United  States  Food  and  Drug  Administration  (“FDA”),  are  charged  to  research  and  development  expense  as  incurred.  Future  contract
milestone and /or royalty payments will be recognized as expense when achievement of the milestone is determined to be probable and the amount of the
corresponding milestone can be objectively estimated.

Income Taxes

The Company accounts for income taxes using the asset and liability method, as required by FASB ASC Topic 740, Income Taxes, (ASC 740). Current
tax liabilities or receivables are recognized for estimated income tax payable and/or refundable for the current year. Deferred tax assets and deferred tax
liabilities  are  recognized  for  estimated  future  tax  consequences  attributable  to  differences  between  the  financial  statement  carrying  amounts  of  existing
assets and liabilities and their respective tax basis, along with net operating loss and tax credit carryforwards. Deferred tax assets and deferred tax liabilities
are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or
settled. Changes in deferred tax assets and deferred tax liabilities are recorded in the provision for income taxes.

Under ASC 740, a “more-likely-than-not” criterion is applied when assessing the estimated realization of deferred tax assets through their utilization to
reduce future taxable income, or with respect to a deferred tax asset for tax credit carryforward, to reduce future tax expense. A valuation allowance is
established, when necessary, to reduce deferred tax assets, net of deferred tax liabilities, when the assessment indicates it is more-likely-than-not, the full or
partial  amount  of  the  net  deferred  tax  asset  will  not  be  realized.  As  a  result  of  the  evaluation  of  the  positive  and  negative  evidence  bearing  upon  the
estimated realizability of net deferred tax assets, and based on a history of operating losses, it is more-likely-than-not the deferred tax assets will not be
realized, and therefore a valuation allowance reserve equal to the full amount of the deferred tax assets, net of deferred tax liabilities, has been recognized
as a charge to income tax expense as of December 31, 2023 and 2022.

The Company recognizes the benefit of an uncertain tax position it has taken or expects to take on its income tax return if such a position is more-
likely-than-not to be sustained upon examination by the taxing authorities, with the tax benefit recognized being the largest amount having a greater than
50% likelihood of being realized upon ultimate settlement. As of December 31, 2023, the Company does not have any unrecognized tax benefits resulting
from uncertain tax positions.

The Company’s policy is to record interest and penalties related to income taxes as part of its income tax provision. There were no amounts accrued for
penalties or interest as of December 31, 2023 and December 31, 2022 or recognized during the years ended December 31, 2023 and 2022. The Company is
not aware of any issues under review to potentially result in significant payments, accruals, or material deviations from its position.

F-15

 
 
 
 
 
 
 
 
 
 
 
 
 
Note 3 — Summary of Significant Accounting Policies - continued

Net Loss Per Share

The net loss per share is computed by dividing each of the respective net loss by the number of “basic weighted average common shares outstanding”
and diluted weighted average shares outstanding” for the reporting period indicated. The basic weighted-average shares common shares outstanding are
computed  on  a  weighted  average  based  on  the  number  of  days  the  shares  of  common  stock  of  the  Company  are  issued  and  outstanding  during  the
respective reporting period indicated. The diluted weighted average common shares outstanding are the sum of the basic weighted-average common shares
outstanding  plus  the  number  of  common  stock  equivalents’  incremental  shares  on  an  if-converted  basis,  computed  using  the  treasury  stock  method,
computed  on  a  weighted  average  based  on  the  number  of  days  the  incremental  shares  would  potentially  be  issued  and  outstanding  during  the  periods
indicated, if dilutive. The Company’s common stock equivalents include convertible preferred stock, common stock purchase warrants, and stock options.

Notwithstanding, as the Company has a net loss for each reporting period presented, only the basic weighted average common shares outstanding are
used to compute the basic and diluted net loss per share attributable to PAVmed Inc. and the basic and diluted net loss per share attributable to PAVmed Inc.
common stockholders, for each reporting period presented.

The Series B Convertible Preferred Stock dividends earned as of the each of the respective periods are included in the calculation of basic and diluted
net loss attributable to PAVmed Inc. common stockholders for each respective period presented. Further, the Series B Convertible Preferred Stock has the
right to receive common stock dividends. As such, the Series B Convertible Preferred Stock would potentially be considered participating securities under
the two-class method of calculating net loss per share. However, the Company has incurred net losses to-date, and as such holders are not contractually
obligated to share in the losses, there is no impact on the Company’s net loss per share calculation for the periods presented.

Reclassifications

Certain  prior-year  amounts  have  been  reclassified  to  conform  to  the  current  year  presentation,  which  includes  presenting  interest  income  and
classification  of  certain  general  and  administrative  expenses  and  research  and  development  expenses  within  operating  expenses  on  the  statements  of
operations, in the consolidated financial statements and accompanying notes to the consolidated financial statements. The impact of the reclassifications
made to prior year amounts is not material and did not affect net loss.

Recently Adopted Accounting Pronouncements

In June 2016, the FASB issued Accounting Standards Update No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit
Losses  on  Financial  Instruments.  The  updated  guidance  requires  companies  to  measure  all  expected  credit  losses  for  financial  instruments  held  at  the
reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is
applicable to the measurement of credit losses on financial assets, including trade receivables. The guidance was adopted by the Company on January 1,
2023. The adoption of the ASU did not have an impact on the Company’s consolidated financial statements.

Recent Accounting Standards Updates Not Yet Adopted

In  December  2023,  the  FASB  issued ASU  No.  2023-09,  Income  Taxes  (Topic  740)—Improvements  to  Income  Tax  Disclosures  (“ASU  2023-09”),
which is intended to enhance the transparency and decision usefulness of income tax disclosures. The amendments in ASU 2023-09 provide for enhanced
income tax information primarily through changes to the rate reconciliation and income taxes paid information. ASU 2023-09 is effective for the Company
prospectively to all annual periods beginning after December 15, 2024. Early adoption is permitted. The Company is currently evaluating the impact this
update will have on our consolidated financial statements and disclosures.

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280)—Improvements to Reportable Segment Disclosures (“ASU
2023-07”), which require public companies disclose significant segment expenses and other segment items on an annual and interim basis and to provide in
interim periods all disclosures about a reportable segment’s profit or loss and assets that are currently required annually. The guidance is effective for public
entities for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is
permitted. The guidance is applied retrospectively to all periods presented in the financial statements, unless it is impracticable. The Company is currently
evaluating the impact this update will have on our consolidated financial statements and disclosures.

In  October  2023,  the  FASB  issued ASU  No.  2023-06,  Disclosure  Improvements:  Codification  Amendments  in  Response  to  the  SEC’s  Disclosure
Update and Simplification Initiative. This update modifies the disclosure or presentation requirements of a variety of topics in the Accounting Standards
Codification to conform with certain SEC amendments in Release No. 33-10532, Disclosure Update and Simplification. The amendments in this update
should be applied prospectively, and the effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from
Regulation  S-X  or  S-K  becomes  effective.  However,  if  the  SEC  has  not  removed  the  related  disclosure  from  its  regulations  by  June  30,  2027,  the
amendments  will  be  removed  from  the  Codification  and  not  become  effective.  Early  adoption  is  prohibited.  The  Company  is  currently  evaluating  the
impact this update will have on its consolidated financial statements and disclosures.

F-16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 4 — Revenue from Contracts with Customers

EsoGuard Commercialization Agreement

The Company, through its majority-owned subsidiary, Lucid Diagnostics, entered into the EsoGuard Commercialization Agreement, dated August 1,
2021,  with  its  former  commercial  laboratory  service  provider,  ResearchDx  Inc.  (“RDx”),  an  unrelated  third-party.  The  EsoGuard  Commercialization
Agreement was on a month-to-month basis, and was terminated on February 25, 2022 upon the execution of an asset purchase agreement (“APA”) dated
February 25, 2022, between LucidDx Labs Inc. (a wholly-owned subsidiary of Lucid Diagnostics) and RDx, with such agreement further discussed in Note
5, Asset Purchase Agreement and Management Services Agreement.

Revenue Recognized

In the year ended December 31, 2023, the Company recognized total revenue of $2,452, primarily resulting from the delivery of patient EsoGuard test
results. Revenue recognized from customer contracts deemed to include a variable consideration transaction price is limited to the unconstrained portion of
the  variable  consideration.  The  Company’s  revenue  for  the  year  ended  December  31,  2022  was  $377,  primarily  resulting  from  the  delivery  of  patient
EsoGuard  test  results,  along  with  the  revenue  recognized  under  the  EsoGuard  Commercialization  Agreement,  which  represented  the  minimum  fixed
monthly fee of $100  for  the  period  January  1,  2022  to  the  February  25,  2022  termination  date  as  discussed  above.  The  monthly  fee  was  deemed  to  be
collectible for such period as RDx has timely paid the applicable respective monthly fee.

Cost of Revenue

The cost of revenues principally includes the costs related to the Company’s laboratory operations (excluding estimated costs associated with research

activities), the costs related to the EsoCheck cell collection device, cell sample mailing kits and license royalties.

In the year ended December 31, 2023, the cost of revenue was $6,420, primarily related to costs for our laboratory operations and EsoCheck device
supplies. The Company’s cost of revenue for the year ended December 31, 2022 was $3,614, primarily related to costs for our laboratory operations and
EsoCheck device supplies, along with the costs attributable to delivering the services under the EsoGuard Commercialization Agreement for the period
January 1, 2022 thru its termination on February 25, 2022.

F-17

 
 
 
 
 
 
 
 
 
 
Note 5 — Asset Purchase Agreement and Management Services Agreement

Asset Purchase Agreement and Management Services Agreement - ResearchDx Inc.

LucidDx  Labs,  a  wholly-owned  subsidiary  of  Lucid  Diagnostics,  entered  into  an  asset  purchase  agreement  (“APA”)  dated  February  25,  2022,  with
ResearchDx,  Inc.  (“RDx”),  an  unrelated  third-party  (“APA-RDx”).  Under  the  APA-RDx,  LucidDx  Labs  acquired  certain  assets  from  RDx  which  were
combined with LucidDx Labs purchased and leased property and equipment to establish a Company-owned Commercial Lab Improvements Act (“CLIA”)
certified, College of American Pathologists (“CAP”) accredited commercial clinical laboratory capable of performing the EsoGuard® Esophageal DNA
assay, inclusive of DNA extraction, next generation sequencing (“NGS”) and specimen storage. Prior to February 25, 2022, RDx provided such laboratory
services at its owned CLIA-certified, CAP-accredited clinical laboratory. In connection with the execution and delivery of the APA-RDx, LucidDx Labs
and RDx entered into a separate management services agreement (“MSA-RDx”), dated and effective February 25, 2022, pursuant to which RDx provided
certain testing and related services for the Laboratory.

The  total  purchase  price  consideration  payable  under  the  APA-RDx  is  a  face  value  of  $3,200  comprised  of  three  contractually  specified  periodic
payments.  The  APA-RDx  is  being  accounted  for  as  an  asset  acquisition,  with  the  recognition  of  an  intangible  asset  of  approximately  $3,200,  which  is
included in “Intangible assets, net” on the accompanying consolidated balance sheet, as further discussed in Note 9, Intangible Assets, net.

Termination of Management Services Agreement and Modification of Other Payment Obligations - ResearchDx Inc

On February 14, 2023, Lucid Diagnostics and LucidDx Labs entered into an agreement (the “MSA Termination Agreement”) with RDx, pursuant to
which the parties mutually agreed to terminate the MSA-RDx without cause. The termination was effective as February 10, 2023. Until the termination of
the management service agreement with RDx, RDx had continued to provide certain testing and related services for the Laboratory in accordance with the
terms of the MSA-RDx.

The  MSA  Termination  Agreement  reduces  the  remaining  amounts  of  the  earnout  payments  and  management  fees  due  under  the  APA-RDx  and  the
MSA-RDx  to  $713.  The  payment  was  satisfied  through  the  issuance  of  553,436  shares  of  Lucid  Diagnostics’  common  stock  in  February  2023.  Lucid
Diagnostics was not required to make any cash payments in connection with the termination.

F-18

 
 
 
 
 
 
 
 
 
Note 6 — Prepaid Expenses, Deposits, and Other Current Assets

Prepaid expenses and other current assets consisted of the following as of:

Advanced payments to service providers and suppliers
Prepaid insurance
Deposits
Veris Box supplies

Total prepaid expenses, deposits and other current assets

Note 7 — Fixed Assets

Fixed assets, less accumulated depreciation, consisted of the following as of:

December 31, 2023

December 31, 2022

$

$

739    $
848   
2,672   
261   
4,520    $

599 
300 
3,005 
150 
4,054 

Computer and office equipment
Laboratory equipment
Furniture and fixtures
Leasehold improvements
Assets under construction
Total Fixed Assets
Less Accumulated Depreciation
Total Fixed Assets, net

  Estimated Useful Life   
2-5 years
3-7 years
3-5 years
(1)
n/a

    $

    $

December 31, 2023

December 31, 2022

835    $

2,255   
394   
2   
16   
3,502   
(1,719)  
1,783    $

784 
2,064 
379 
2 
30 
3,259 
(808)
2,451 

(1) Lesser of remaining lease term or estimated useful life.

Depreciation expense of $911 and $673 for the years ended December 31, 2023 and 2022, respectively, is included in general and administrative

expenses in the accompanying consolidated statements of operations.

F-19

 
 
 
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
 
 
 
Note 8 — Leases

During the year ended December 31, 2023, the Company entered into additional lease agreements that have commenced and are classified as operating

leases and short-term leases, including for each of: principal corporate offices and additional Lucid Test Centers.

The components of lease expense were as follows:

Operating lease cost
Short-term lease cost
Variable lease cost
Total lease cost

Years Ended December 31,

2023

2022

1,871    $
89   
113   
2,073    $

1,174 
191 
52 
1,417 

$

$

The Company’s future lease payments as of December 31, 2023, which are presented as operating lease liabilities, current portion and operating lease

liabilities, less current portion on the Company’s consolidated balance sheets are as follows:

2024
2025
2026
2027
2028
Thereafter
Total lease payments
Less: imputed interest
Present value of lease liabilities

$

$

$

Supplemental disclosure of cash flow information related to the Company’s cash and non-cash activities with its leases are as follows:

Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows from operating leases

Non-cash investing and financing activities

Right-of-use assets obtained in exchange for new operating lease liabilities

Weighted-average remaining lease term - operating leases (in years)
Weighted-average discount rate - operating leases

  $

  $

1,563 

  $

  $

2,728 
4.62 
7.875% 

Years Ended December 31,

2023

2022

1,854 
835 
787 
617 
471 
848 
5,412 
(887)
4,525 

1,078 

3,949 
2.84 
7.875%

As of December 31, 2023 and 2022, the Company’s right-of-use assets from operating leases were $4,267 and $3,037, respectively, which are reported
in operating lease right-of-use assets in the consolidated balance sheets. As of December 31, 2023 and December 31, 2022, the Company had outstanding
operating lease obligations of $4,525 and $2,987, respectively, of which $1,565 and $1,141, respectively, are reported in operating lease liabilities, current
portion and $2,960 and $1,846, respectively, are reported in operating lease liabilities less current portion in the Company’s consolidated balance sheets.
The Company calculates its incremental borrowing rates for specific lease terms, used to discount future lease payments, as a function of the financing
terms the Company would likely receive on the open market.

In September 2022, the Company entered into a lease agreement for its principal corporate offices, in New York, New York. The lease agreement term
is from the September 15, 2022 execution date to the date which is seven years and eight months from the lease commencement date, with the rent abated
for the first eight months of the lease term. The lease commenced on February 1, 2023. The aggregate (undiscounted) rent payments are approximately $3.2
million over the lease term.

F-20

 
 
 
 
  
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
Note 9 — Intangible Assets, net

Intangible assets, less accumulated amortization, consisted of the following as of:

Defensive asset
Laboratory licenses and certifications and laboratory information
management software
Other
Total Intangible assets
Less Accumulated Amortization
Intangible Assets, net

Estimated Useful Life  
60 months

$

24 months
1 year

$

December 31, 2023    

2,105    $

3,200   
70   
5,375   
(3,951)  
1,424    $

December 31, 2022  
2,105 

3,200 
70 
5,375 
(1,930)
3,445 

The defensive technology intangible asset was recognized upon its acquisition of CapNostics, an unrelated third-party, for total purchase consideration
paid on the October 5, 2021 acquisition date of approximately $2.1 million in cash. The CapNostics transaction was accounted for as an asset acquisition,
resulting in the recognition of the defensive technology intangible asset. The defensive technology intangible asset is being amortized on a straight-line
basis over an expected useful life 60 months commencing on the acquisition date.

The intangible assets recognized under the APA-RDx are the laboratory licenses and certifications, inclusive of a CLIA certification, CAP accreditation,
and clinical laboratory licenses for five (5) U.S. States transfer to the Company from RDx, and a laboratory information management software perpetual-
use royalty-free license granted under the APA-RDx, with such intangible asset having a useful life of twenty-four months commencing on the APA-RDx
February 25, 2022 transaction date.

Amortization expense of the intangible assets discussed above was $2,021 and $1,784 for the years ended December 31, 2023 and 2022, respectively,
and is included in amortization of acquired intangible assets in the accompanying consolidated statements of operations. As of December 31, 2023, the
estimated future amortization expense associated with the Company’s finite-lived intangible assets for each of the five succeeding fiscal years is as follows:

2024
2025
2026
Total

$

$

688 
421 
315 
1,424 

Note 10 — Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consisted of the following items as of:

Compensation and Employee Benefits
CWRU Amended License Agreement - Royalty fee
Operating expenses
Other current liabilities
Total accrued expenses and other current liabilities

December 31, 2023

December 31, 2022

$

$

2,507    $
96   
3,246   
777   
6,626    $

1,940 
10 
1,755 
— 
3,705 

The  “Compensation  and  Employee  Benefits”  includes:  discretionary  bonus  payments  to  employees;  unused  employee  vacation  time;  and  employee
payroll  deductions  related  to  the  PAVmed  Inc.  Employee  Stock  Purchase  Plan  (“PAVmed  Inc.  ESPP”).  See  Note  14,  Stock-Based  Compensation,  for
additional information on the PAVmed Inc. ESPP.

Note 11 — Commitment and Contingencies

Other Matters

In the ordinary course of PAVmed business, particularly as it begins commercialization of its products, the Company may be subject to certain other
legal  actions  and  claims,  including  product  liability,  consumer,  commercial,  tax  and  governmental  matters,  which  may  arise  from  time  to  time.  The
Company  is  not  aware  of  any  such  pending  legal  or  other  proceedings  that  are  reasonably  likely  to  have  a  material  impact  on  the  Company.
Notwithstanding,  legal  proceedings  are  subject-to  inherent  uncertainties,  and  an  unfavorable  outcome  could  include  monetary  damages,  and  excessive
verdicts  can  result  from  litigation,  and  as  such,  could  result  in  a  material  adverse  impact  on  the  Company’s  business,  financial  position,  results  of
operations, and /or cash flows. Additionally, although the Company has specific insurance for certain potential risks, the Company may in the future incur
judgments  or  enter  into  settlements  of  claims  which  may  have  a  material  adverse  impact  on  the  Company’s  business,  financial  position,  results  of
operations, and /or cash flows.

F-21

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 12 — Financial Instruments Fair Value Measurements

Recurring Fair Value Measurements

The fair value hierarchy table for the periods indicated is as follows:

Fair Value Measurement on a Recurring Basis at Reporting Date Using1

Level-1 Inputs

Level-2 Inputs

Level-3 Inputs

Total

December 31, 2023

Senior Secured Convertible Note - April 2022
Senior Secured Convertible Note - September 2022  
Lucid Senior Secured Convertible Note - March
2023

Totals

December 31, 2022

Senior Secured Convertible Note - April 2022
Senior Secured Convertible Note - September 2022  

Totals

$

$

$

$

—   
—   

—   
—   

—   
—   
—   

$

$

$

$

Level-1 Inputs

—    $
—   

—   
—    $

19,000    $
11,250   

13,950   
44,200    $

Level-2 Inputs

Level-3 Inputs

Total

—    $
—   
—    $

22,000    $
11,650   
33,650    $

19,000 
11,250 

13,950 
44,200 

22,000 
11,650 
33,650 

1 There were no transfers between the respective Levels during the year ended December 31, 2023.

As  discussed  in  Note  13,  Debt,  the  Company  issued  Senior  Secured  Convertible  Notes  dated  April  4,  2022  and  September  8,  2022,  with  an  initial
$27.5  million  face  value  principal  (“April  2022  Senior  Convertible  Note”)  and  an  initial  $11.25  million  face  value  principal  (“September  2022  Senior
Convertible Note”), respectively. Both convertible notes are accounted for under the ASC 825-10-15-4 fair value option (“FVO”) election, wherein, the
financial instrument is initially measured at its issue-date estimated fair value and subsequently remeasured at estimated fair value on a recurring basis at
each reporting period date.

As discussed in Note 13, Debt, Lucid Diagnostics issued a Senior Secured Convertible Note dated March 21, 2023, with an initial $11.1 million face
value principal (“Lucid March 2023 Senior Convertible Note”). This convertible note is also accounted for under the ASC 825-10-15-4 fair value option
(“FVO”) election, wherein, the financial instrument is initially measured at its issue-date estimated fair value and subsequently remeasured at estimated fair
value on a recurring basis at each reporting period date.

The  estimated  fair  value  of  the  financial  instruments  classified  within  the  Level  3  category  was  determined  using  both  observable  inputs  and
unobservable inputs. Unrealized gains and losses associated with liabilities within the Level 3 category include changes in fair value attributable to both
observable (e.g., changes in market interest rates) and unobservable (e.g., changes in unobservable long- dated volatilities) inputs.

The estimated fair value of the Lucid March 2023 Senior Convertible Note as of each of March 21, 2023 and December 31, 2023, and the estimated
fair value of the April 2022 Senior Convertible Note and the September 2022 Senior Convertible Note as of December 31, 2023, were computed using a
Monte  Carlo  simulation  of  the  present  value  of  its  cash  flows  using  a  synthetic  credit  rating  analysis  and  a  required  rate-of-return,  using  the  following
assumptions:

Fair Value
Face value principal payable
Required rate of return
Conversion Price
Value of common stock
Expected term (years)
Volatility
Risk free rate
Dividend yield

April 2022 Senior
Convertible Note: 
December 31, 2023 
19,000 
17,602 

  $
  $

September 2022
Senior Convertible
Note: 
December 31, 2023 
11,250 
9,062 

  $
  $

  $
  $

  $
  $

10.00% - 10.50% 

10.00% - 10.20% 

75.00 
4.12 
0.26 - 1.26 

  $
  $

85.00% 
4.54% - 5.25% 
—% 

75.00 
4.12 
0.69 - 1.69 

  $
  $

85.00% 
4.31% - 4.96% 
—% 

Lucid March 2023
Senior Convertible
Note: 

  $
  $

  $
  $

March 21, 2023  
11,900 
11,111 
11.00% 
5.00 
1.54 
2.00 
75.00% 
4.09% 
—% 

Lucid March 2023
Senior Convertible
Note: 
December 31, 2023 
13,950 
11,019 
10.00%
5.00 
1.41 
1.22 
60.00%
4.56%
—%

The estimated fair values recognized utilized PAVmed and Lucid’s common stock prices, along with certain Level 3 inputs (as presented in the respective
tables  above),  in  the  development  of  Monte  Carlo  simulation  models,  discounted  cash  flow  analyses,  and  /or  Black-Scholes  valuation  models.  The
estimated fair values are subjective and are affected by changes in inputs to the valuation models and analyses, including the respective common stock
prices, the dividend yields, the risk-free rates based on U.S. Treasury security yields, and certain other Level-3 inputs including, assumptions regarding the
estimated volatility in the value of the respective common stock prices. Changes in these assumptions can materially affect the recognized estimated fair
values.

F-22

 
 
 
 
  
 
 
 
 
 
   
   
   
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 13 — Debt

The fair value and face value principal outstanding of the Senior Convertible Notes as of the dates indicated are as follows:

April 2022 Senior Convertible Note

September 2022 Senior Convertible Note
Lucid March 2023 Senior Convertible Note
Balance as of December 31, 2023

Contractual
Maturity Date
April 4, 2025
September 8,
2025

  March 21, 2025  

Stated Interest
Rate

Conversion

Face Value
Principal

Price per Share    

Outstanding    

Fair Value

7.875%  $

75.00    $

17,602    $

19,000 

7.875%  $
7.875%  $

75.00    $
5.00    $
     $

9,062    $
11,019    $
37,683    $

11,250 
13,950 
44,200 

April 2022 Senior Convertible Note

September 2022 Senior Convertible Note
Balance as of December 31, 2022

Contractual
Maturity Date
April 4, 2025
September 6,
2025

Stated Interest
Rate

Conversion

Face Value
Principal

Price per Share    

Outstanding    

Fair Value

7.875%  $

75.00    $

21,497    $

22,000 

7.875%  $

75.00    $
     $

11,250    $
32,747    $

11,650 
33,650 

The changes in the fair value of debt during the year ended December 31, 2023 is as follows:

Fair Value - December 31, 2022
Face value principal – issue date
Fair value adjustment – issue date
Installment repayments – common stock
Non-installment payments – common stock
Change in fair value
Fair Value at December 31, 2023
Other Income (Expense) - Change in fair value – year
ended December 31, 2023

$

$

April 2022
Senior
Convertible
Note

September
2022 Senior
Convertible
Note

Lucid March
2023 Senior
Convertible
Note

Sum of
Balance Sheet
Fair Value
Components    

Other Income
(expense)

22,000   
—   
—   
(3,895)  
(249)  
1,144   
19,000   

$

$

11,650   
—   
—   
(2,188)  
(114)  
 1,902   
11,250   

$

$

—    $

11,111   
789   
(92)  
(49)  
2,191   
13,950    $

33,650    $
11,111   
789   
(6,175)  
(412)  
5,237   
44,200   

— 
— 
(789)
— 
— 
(5,237)

     $

(6,026)

The changes in the fair value of debt during the year ended December 31, 2022 is as follows:

Fair Value - December 31, 2021
Face value principal – issue date
Fair value adjustment – issue date
Installment repayments – common stock
Non-installment payments – common stock
Change in fair value
Fair Value at December 31, 2022
Other Income (Expense) - Change in fair value – year
ended December 31, 2022

September 2022
Senior Convertible
Note

Sum of Balance
Sheet Fair Value
Components

Other Income
(expense)

$

$

—    $

11,250   
950   
—   
—   
(550)  
11,650    $

—    $

38,750   
3,550   
(6,003)  
(370)  
(2,277)  
33,650   

— 
— 
(3,550)
— 
— 
2,277

     $

(1,273)

April 2022 Senior
Convertible Note    
—   
27,500   
2,600   
(6,003)  
(370)  
(1,727)  
22,000   

$

$

F-23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
 
Note 13 — Debt - continued

PAVmed - Senior Secured Convertible Notes

The  Company  entered  into  a  Securities  Purchase  Agreement  (“SPA”)  dated  March  31,  2022,  with  an  accredited  institutional  investor  (“Investor”,
“Lender”, and /or “Holder”), wherein, the Company agreed to sell, and the Investor agreed to purchase an aggregate of $50.0 million face value principal of
debt  -  comprised  of:  an  initial  issuance  of  $27.5  million  face  value  principal;  and  up  to  an  additional  $22.5  million  of  face  value  principal  (upon  the
satisfaction of certain conditions). The debt was issued in a registered direct offering under the Company’s effective shelf registration statement.

Under the SPA, the Company issued a Senior Secured Convertible Note dated April 4, 2022, referred to herein as the “April 2022 Senior Convertible
Note”, with such note having a $27.5 million face value principal, a 7.875% annual stated interest rate, a contractual conversion price of $75.00 per share
of the Company’s common stock (subject to standard adjustments in the event of any stock split, stock dividend, stock combination, recapitalization or
other similar transaction), and a contractual maturity date of April 4, 2024, which maturity date the investor agreed to extend by one year, to April 4, 2025.
The April 2022 Senior Convertible Note may be converted into shares of common stock of the Company at the Holder’s election.

Under  the  same  SPA,  the  Company  issued  an  additional  Senior  Secured  Convertible  Note  dated  September  8,  2022,  referred  to  herein  as  the
“September 2022 Senior Convertible Note”, with such note having a $11.25 million face value principal, a 7.875% annual stated interest rate, a contractual
conversion price of $75.00 per share of the Company’s common stock (subject to standard adjustments in the event of any stock split, stock dividend, stock
combination, recapitalization or other similar transaction), and a contractual maturity date of September 6, 2024, which maturity date the investor agreed to
extend by one year, to September 8, 2025. The September 2022 Senior Convertible Note may be converted into shares of common stock of the Company at
the Holder’s election.

The  Company  is  subject  to  financial  covenants  requiring:  (i)  a  minimum  of  $8.0  million  of  available  cash  at  all  times;  (ii)  the  ratio  of  (a)  the
outstanding principal amount of the total senior convertible notes outstanding, accrued and unpaid interest thereon and accrued and unpaid late charges to
(b) the Company’s average market capitalization over the prior ten trading days, to not exceed 30% (the “Debt to Market Cap Ratio Test”); and (iii) the
Company’s market capitalization to at no time be less than $75 million (the “Market Cap Test” and, together with the Debt to Market Cap Ratio Test, the
“Financial Tests”). From time to time from and after December 1, 2023 through March 12, 2024, the Company was not in compliance with the Financial
Tests. As of March 12, 2024, the Investor agreed to waive any such non-compliance during such time period and thereafter through August 31, 2024.

In consideration of the covenant waiver and maturity extensions discussed above, the Company agreed to pay the holder of the notes $2,000,000 in

cash (or in such other form as may be mutually agreed in writing) by April 25, 2024.

The April 2022 Senior Convertible Note and September 2022 Senior Convertible Note installment payments may be made in shares of PAVmed common
stock  at  a  conversion  price  that  is  the  lower  of  the  contractual  conversion  price  and  82.5%  of  the  two  lowest  VWAPs  during  the  last  10  trading  days
preceding the date of conversion, subject to a conversion price floor of $2.70. The notes are also subject to certain provisions that may require redemption
upon the occurrence of certain events, including an event of default, a change of control, or certain equity issuances.

In the year ended December 31, 2023, approximately $6,083 of principal repayments along with approximately $364 of interest expense thereon, were
settled through the issuance of 1,745,824 shares of common stock of the Company, with such shares having a fair value of approximately $10,001 (with
such fair value measured as the respective conversion date quoted closing price of the common stock of the Company). In addition the Company paid $202
in cash related to acceleration floor payments on these notes related to the conversion price being below $2.70, which is included in debt extinguishment
loss on the Company’s consolidated statements of operations. The conversions and cash paid resulted in a debt extinguishment loss of $3,756 in the year
ended December 31, 2023.

Lucid Diagnostics - Senior Secured Convertible Note

Lucid  Diagnostics  entered  into  a  Securities  Purchase  Agreement  (“Lucid  SPA”)  dated  March  13,  2023,  with  an  accredited  institutional  investor
(“Investor”,  “Lender”,  and  /or  “Holder”),  wherein,  Lucid  agreed  to  sell,  and  the  Investor  agreed  to  purchase  an  aggregate  of  $11.1  million  face  value
principal of debt. The debt was issued in a registered direct offering under Lucid’s effective shelf registration statement.

Under the SPA dated March 13, 2023, Lucid issued a Senior Secured Convertible Note dated March 21, 2023, referred to herein as the “Lucid March
2023 Senior Convertible Note”, with such note having a $11.1 million face value principal, a 7.875% annual stated interest rate, a contractual conversion
price  of  $5.00  per  share  of  Lucid’s  common  stock  (subject  to  standard  adjustments  in  the  event  of  any  stock  split,  stock  dividend,  stock  combination,
recapitalization or other similar transaction), and a contractual maturity date of March 21, 2025. The Lucid March 2023 Senior Convertible Note may be
converted into shares of common stock of Lucid at the Holder’s election.

The  Lucid  March  2023  Senior  Convertible  Note  proceeds  were  $9.925  million  after  deducting  a  $1.186  million  lender  fee  and  offering  costs. The
lender fee and offering costs were recognized as of the March 21, 2023 issue date as a current period expense in other income (expense) in the Company’s
consolidated statement of operations.

During  the  period  from  March  21,  2023  to  September  20,  2023,  Lucid  was  required  to  pay  interest  expense  only  (on  the  $11.1  million  face  value

principal), at 7.875% per annum, computed on a 360 day year. Lucid paid in cash interest expense of $391 for the year ended December 31, 2023.

Commencing September 21, 2023, and then on each of the successive first and tenth trading day of each month thereafter through to and including
March 14, 2025 (each referred to as an “Installment Date”); and on the March 21, 2025 maturity date, Lucid will be required to make a principal repayment
of $292 together with accrued interest thereon, with such 38 payments referred to herein as the “Installment Amount”, settled in shares of common stock of
Lucid, subject to customary equity conditions, including minimum share price and volume thresholds, or at the election of Lucid, in cash, in whole or in
part.

F-24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 13 — Debt - continued

In addition to the Installment Amount repayments, the Holder may elect to accelerate the conversion of future Installment Amount repayments, and

interest thereon, subject to certain restrictions, as defined, utilizing the then current conversion price of the most recent Installment Date conversion price.

The payment of all amounts due and payable under this senior convertible note is guaranteed by Lucid’s subsidiaries; and the obligations under this

senior convertible note are secured by all of the assets of Lucid and its subsidiaries.

Lucid  is  subject  to  certain  customary  affirmative  and  negative  covenants  regarding  the  rank  of  the  note,  along  with  the  incurrence  of  further
indebtedness,  the  existence  of  liens,  the  repayment  of  indebtedness  and  the  making  of  investments,  the  payment  of  cash  in  respect  of  dividends,
distributions or redemptions, the transfer of assets, the maturity of other indebtedness, and transactions with affiliates, among other customary matters.

Lucid  is  subject  to  financial  covenants  requiring:  (i)  a  minimum  of  $5.0  million  of  available  cash  at  all  times;  (ii)  the  ratio  of  (a)  the  outstanding
principal amount of the total senior convertible notes outstanding, accrued and unpaid interest thereon and accrued and unpaid late charges to (b) Lucid’s
average market capitalization over the prior ten trading days, as of the last day of any fiscal quarter commencing with September 30, 2023, to not exceed
30%; and (iii) Lucid’s market capitalization to at no time be less than $30 million. As of December 31, 2023, the Company was in compliance, and as of
the date hereof, the Company is in compliance, with these financial covenants.

The Lucid March 2023 Senior Convertible Note installment payments may be made in shares of Lucid Diagnostics common stock at a conversion
price  that  is  the  lower  of  the  contractual  conversion  price  and  82.5%  of  the  two  lowest  VWAPs  during  the  last  10  trading  days  preceding  the  date  of
conversion, subject to a conversion price floor of $0.30. The notes are also subject to certain provisions that may require redemption upon the occurrence of
an event of default, a change of control, or certain equity issuances.

In  the  year  ended  December  31,  2023,  approximately  $92  of  principal  repayments  along  with  approximately  $48  of  interest  expense  thereon,  were
settled through the issuance of 115,388 shares of common stock of Lucid, with such shares having a fair value of approximately $166 (with such fair value
measured as the respective conversion date quoted closing price of the common stock of Lucid). The conversions resulted in a debt extinguishment loss of
$26 in the year ended December 31, 2023. Subsequent to December 31, 2023, as of March 21, 2024, approximately $260 of interest expense thereon, was
settled through the issuance of 242,390 shares of common stock of the Lucid, with such shares having a fair value of approximately $359 (with such fair
value measured as the respective conversion date quoted closing price of the common stock of Lucid).

During  the  years  ended  December  31,  2023  and  2022,  the  Company  recognized  debt  extinguishment  losses  in  total  of  approximately  $3,782  and

$5,434, respectively, in connection with issuing common stock for principal repayments on convertible debt mentioned above.

See Note 12, Financial Instruments Fair Value Measurements, for a further discussion of fair value assumptions.

Note 14 — Stock-Based Compensation

PAVmed Inc. 2014 Long-Term Incentive Equity Plan

The  PAVmed  Inc.  2014  Long-Term  Incentive  Equity  Plan  (the  “PAVmed  2014  Equity  Plan”)  is  designed  to  enable  PAVmed  to  offer  employees,
officers, directors, and consultants, as defined, an opportunity to acquire shares of common stock of PAVmed. The types of awards that may be granted
under the PAVmed 2014 Equity Plan include stock options, stock appreciation rights, restricted stock, and other stock-based awards subject to limitations
under applicable law. All awards are subject to approval by the PAVmed compensation committee.

A total of 1,403,518 shares of common stock of PAVmed are reserved for issuance under the PAVmed 2014 Equity Plan, with 77,518 shares available
for grant as of December 31, 2023. The share reservation is not diminished by a total of 66,723 PAVmed Inc. stock options and restricted stock awards
granted  outside  the  PAVmed  2014  Equity  Plan  as  of  December  31,  2023.  In  January  2024,  the  number  of  shares  available  for  grant  was  increased  by
432,452 in accordance with the evergreen provisions of the plan.

F-25

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 14 — Stock-Based Compensation - continued

PAVmed Stock Options

PAVmed stock options granted under the PAVmed 2014 Equity Plan and stock options granted outside such plan are summarized as follows:

Outstanding stock options at December 31, 2021(4)
Granted(1)
Exercised
Forfeited
Outstanding stock options at December 31, 2022(4)
Granted(1)
Exercised
Forfeited
Outstanding stock options at December 31, 2023(3)
Vested and exercisable stock options at December 31,
2023

Number of Stock
Options

Weighted Average
Exercise Price

581,833   
320,252   
(19,998)  
(110,934)  
771,153   
576,975   
—   
(155,670)  
1,192,458   

722,039   

$
$
$
$

$

$
$
$

$

$

50.86   
22.87   
15.11   
47.15   

40.70   

6.87   
—   
26.51   

26.18   

35.82   

Remaining
Contractual Term
(Years)

Intrinsic Value(2)

6.8    $

3,516 

7.4    $

7.3    $

6.4    $

— 

— 

— 

(1)

(2)

(3)

(4)

Stock options granted under the PAVmed 2014 Equity Plan and those granted outside such plan generally vest one-third in one year then ratably
over the next eight quarters, and have a ten-year contractual term from date-of-grant.
The intrinsic  value  is  computed  as  the  difference  between  the  quoted  price  of  the  PAVmed  common  stock  on  each  of  December  31,  2023  and
December 31, 2022 and the exercise price of the underlying PAVmed stock options, to the extent such quoted price is greater than the exercise
price.
The outstanding stock options presented in the table above, are inclusive of 60,057 and 33,391, stock options granted outside the PAVmed 2014
Equity Plan, as of December 31, 2023 and December 31, 2022, respectively.
Share activity and weighted average grant date fair values include immaterial rounding due to the Company’s 1-for-15 reverse stock split.

Subsequent to December 31, 2023, on February 22, 2024, the Company granted 59,500 stock options under the PAVmed Inc 2014 Equity Plan with a
weighted average exercise price of $1.85 for which will generally vest one-third after one year then ratably over the next eight quarters. In addition, on
February  22,  2024,  a  total  of  390,000  restricted  stock  awards  were  granted  to  the  Board  of  Directors  under  the  PAVmed  2014  Equity  Plan,  with  such
restricted stock awards having an aggregate fair value of approximately $0.7 million, which was measured using the respective grant date quoted closing
price per share of PAVmed Inc. common stock, with the fair value recognized as stock-based compensation expense ratably on a straight-line basis over the
vesting period, which is commensurate with the service period. The vesting of the restricted stock awards vest ratably on an annual basis over a three year
period with the initial annual vesting date of November 30, 2024. The restricted stock awards are subject to forfeiture if the requisite service period is not
completed.

PAVmed Restricted Stock Awards

PAVmed restricted stock awards granted under the PAVmed 2014 Equity Plan and restricted stock awards granted outside such plan are summarized as

follows:

Outstanding restricted stock awards as of December 31, 2021(2)
Granted
Vested
Forfeited
Unvested restricted stock awards as of December 31, 2022(1)
Granted
Vested
Forfeited
Unvested restricted stock awards as of December 31, 2023

Number of Restricted
Stock Awards

Weighted Average Grant
Date Fair Value

111,109    $
—    $
(36,111)   $
(10,000)   $
64,998    $
12,195   
(6,666)  
—   
70,527    $

35.40 
— 
17.94 
30.60 

45.76 
5.79 
46.50 
— 
38.77 

(1) The unvested restricted stock awards presented in the table above, are inclusive of 6,666 restricted stock awards granted outside the PAVmed 2014

Equity Plan as of December 31, 2022. These 6,666 restricted stock awards were fully vested during the period ended December 31, 2023.
(2) Share activity and weighted average grant date fair values include immaterial rounding due to the Company’s 1-for-15 reverse stock split.

F-26

 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
    
 
  
 
 
 
    
 
  
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
    
 
  
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 14 — Stock-Based Compensation - continued

Lucid Diagnostics Inc. 2018 Long-Term Incentive Equity Plan

The Lucid Diagnostics Inc. 2018 Long-Term Incentive Equity Plan (“Lucid Diagnostics 2018 Equity Plan”) is separate and apart from the PAVmed
2014 Equity Plan discussed above. The Lucid Diagnostics 2018 Equity Plan is designed to enable Lucid Diagnostics to offer employees, officers, directors,
and  consultants,  an  opportunity  to  acquire  shares  of  common  stock  of  Lucid  Diagnostics.  The  types  of  awards  that  may  be  granted  under  the  Lucid
Diagnostics 2018 Equity Plan include stock options, stock appreciation rights, restricted stock, and other stock-based awards subject to limitations under
applicable law. All awards are subject to approval by the Lucid Diagnostics compensation committee.

A total of  11,644,000  shares  of  common  stock  of  Lucid  Diagnostics  are  reserved  for  issuance  under  the  Lucid  Diagnostics  2018  Equity  Plan,  with
2,832,133  shares  available  for  grant  as  of  December  31,  2023.  The  share  reservation  is  not  diminished  by  a  total  of  423,300  stock  options  and  50,000
restricted stock awards granted outside the Lucid Diagnostics 2018 Equity Plan, as of December 31, 2023. In January 2024, the number of shares available
for grant was increased by 2,680,038 in accordance with the evergreen provisions of the plan.

Lucid Diagnostics Stock Options

Lucid Diagnostics stock options granted under the Lucid Diagnostics 2018 Equity Plan and stock options granted outside such plan are summarized as

follows:

Outstanding stock options at December 31, 2021
Granted(1)
Exercised
Forfeited
Outstanding stock options at December 31, 2022
Granted(1)
Exercised
Forfeited
Outstanding stock options at December 31, 2023(3)
Vested and exercisable stock options at December 31,
2023

Number of Stock
Options

Weighted Average
Exercise Price

1,419,242   
2,365,000   
(965,342)  
(253,523)  
2,565,377   
3,618,000   
—   
(678,994)  
5,504,383   

2,339,527   

$
$
$
$
$

$
$
$

$

$

0.73   
3.68   
0.72   
3.83   
3.14   

1.32   
—   
2.75   

2.00   

2.30   

Remaining
Contractual Term
(Years)

7.0   

Intrinsic
Value(2)

8.3    $

428 

8.5    $

7.8    $

765 

529 

(1)

(2)

(3)

Stock options granted under the Lucid Diagnostics 2018 Equity Plan and those granted outside such plan generally vest one-third in one year then
ratably over the next eight quarters, and have a ten-year contractual term from date-of-grant.
The intrinsic value is computed as the difference between the quoted price of the Lucid Diagnostics common stock on each of December 31, 2023
and December 31, 2022 and the exercise price of the underlying Lucid Diagnostics stock options, to the extent such quoted price is greater than
the exercise price.
The outstanding stock options presented in the table above, are inclusive of 423,300 stock  options  granted  outside  the  Lucid  Diagnostics  2018
Equity Plan, as of December 31, 2023 and December 31, 2022.

Subsequent to December 31, 2023, on February 22, 2024, Lucid granted 2,895,000 stock options under the Lucid Diagnostics Inc 2018 Equity Plan

with a weighted average exercise price of $1.25 for which will generally vest one-third after one year then ratably over the next eight quarters.

F-27

 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
  
 
 
 
    
 
  
 
 
 
    
 
  
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
    
 
  
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
Note 14 — Stock-Based Compensation - continued

Lucid Diagnostics Restricted Stock Awards

Lucid Diagnostics restricted stock awards granted under the Lucid Diagnostics 2018 Equity Plan and restricted stock awards granted outside such plan

are summarized as follows:

Unvested restricted stock awards as of December 31, 2021
Granted
Vested
Forfeited
Unvested restricted stock awards as of December 31, 2022(1)
Granted
Vested
Forfeited
Unvested restricted stock awards as of December 31, 2023

Number of Restricted
Stock Awards

Weighted Average Grant
Date Fair Value

1,940,740    $
320,000   
(169,320)  
—   

2,091,420    $
550,000   
(303,980)  
—   

2,337,440    $

12.76 
4.53 
13.48 
— 

11.44 
1.29 
11.95 
— 
8.99 

(1)

The  unvested  restricted  stock  awards  presented  in  the  table  above,  are  inclusive  of  50,000  restricted  stock  awards  granted  outside  the  Lucid
Diagnostics 2018 Equity Plan as of December 31, 2022. These 50,000 restricted stock awards were fully vested during the period ended December
31, 2023.

Consolidated Stock-Based Compensation Expense

The consolidated stock-based compensation expense recognized by each of PAVmed and Lucid Diagnostics for both the PAVmed 2014 Equity Plan
and the Lucid Diagnostics 2018 Equity Plan, with respect to stock options and restricted stock awards as discussed above, for the periods indicated, was as
follows:

Cost of revenue
Sales and marketing expenses
General and administrative expenses
Research and development expenses
Total stock-based compensation expense

Years Ended
December 31,

2023

2022

$

$

122    $

1,715   
7,935   
1,367   
11,139    $

16 
2,464 
16,001 
1,051 
19,532 

F-28

 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 14 — Stock-Based Compensation - continued

Stock-Based Compensation Expense Recognized by Lucid Diagnostics

As noted, the consolidated stock-based compensation expense presented above is inclusive of stock-based compensation expense recognized by Lucid
Diagnostics, inclusive of each of: stock options granted under the PAVmed 2014 Equity Plan to the three physician inventors of the intellectual property
underlying the Amended CWRU License Agreement; and stock options and restricted stock awards granted to employees of PAVmed and non-employee
consultants under the Lucid Diagnostics 2018 Equity Plan. The stock-based compensation expense recognized by Lucid Diagnostics for both the PAVmed
2014 Equity Plan and the Lucid Diagnostics 2018 Equity Plan, with respect to stock options and restricted stock awards as discussed above, for the periods
indicated, was as follows:

Lucid Diagnostics 2018 Equity Plan – cost of revenue
Lucid Diagnostics 2018 Equity Plan – sales and marketing
Lucid Diagnostics 2018 Equity Plan – general and administrative
Lucid Diagnostics 2018 Equity Plan – research and development
PAVmed 2014 Equity Plan - cost of revenue
PAVmed 2014 Equity Plan - sales and marketing
PAVmed 2014 Equity Plan - general and administrative
PAVmed 2014 Equity Plan - research and development
Total stock-based compensation expense – recognized by Lucid Diagnostics

Years Ended December 31,

2023

2022

63    $
948   
4,455   
296   
37   
463   
173   
387   
6,822    $

13 
968 
12,691 
187 
3 
654 
262 
213 
14,991 

$

$

The  consolidated  unrecognized  stock-based  compensation  expense  and  weighted  average  remaining  requisite  service  period  with  respect  to  stock
options and restricted stock awards issued under each of the PAVmed 2014 Equity Plan and the Lucid Diagnostics 2018 Equity Plan, as discussed above, is
as follows:

PAVmed 2014 Equity Plan

Stock Options
Restricted Stock Awards

Lucid Diagnostics 2018 Equity Plan

Stock Options
Restricted Stock Awards

Unrecognized Expense    

Weighted Average
Remaining Service
Period (Years)

$
$

$
$

3,799   
185   

3,566   
1,167   

1.8 
1.1 

2.0 
2.2 

F-29

 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
Note 14 — Stock-Based Compensation - continued

Stock-based compensation expense recognized with respect to stock options granted under the PAVmed 2014 Equity Plan was based on a weighted
average  estimated  fair  value  of  such  stock  options  of  $4.90  per  share  and  $16.50  per  share  during  the  years  ended  December  31,  2023  and  2022,
respectively, calculated using the following weighted average Black-Scholes valuation model assumptions:

Expected term of stock options (in years)
Expected stock price volatility
Risk free interest rate
Expected dividend yield

Years Ended December 31,

2023

2022

5.6 
88% 
3.8% 
—% 

5.8 
88%
2.2%
—%

Stock-based compensation expense recognized with respect to stock options granted under the Lucid Diagnostics 2018 Equity Plan was based on a
weighted average estimated fair value of such stock options of $0.88 per share and $2.30 per share during the years ended December 31, 2023 and 2022,
respectively, calculated using the following weighted average Black-Scholes valuation model assumptions:

Expected term of stock options (in years)
Expected stock price volatility
Risk free interest rate
Expected dividend yield

PAVmed Inc. Employee Stock Purchase Plan (“PAVmed ESPP”)

Years Ended December 31,

2023

2022

5.6 
74% 
3.9% 
—% 

5.6 
71%
2.1%
—%

A total of 38,216 shares and 12,950 shares of common stock of the Company were purchased for proceeds of approximately $182 and $218, on March
31, 2023 and 2022, respectively, under the PAVmed ESPP. A total of 20,267 shares and 12,780 shares of common stock of the Company were purchased
for proceeds of approximately $76 and $140, on September 30, 2023 and 2022, respectively, under the PAVmed ESPP. The March 31, 2023 purchase was
partially settled through the redeployment of 12,590 shares of treasury stock. The September 30, 2022 purchase was settled through the redeployment of
treasury stock. The PAVmed ESPP has a total reserve of 133,334 shares of common stock of PAVmed of which 7,528 shares are available for issue as of
December 31, 2023. In January 2024, the number of shares available-for-issue was increased by 166,667 in accordance with the evergreen provisions of the
plan.

Lucid Diagnostics Inc. Employee Stock Purchase Plan (“Lucid ESPP”)

A total of  231,987 shares of common stock of Lucid Diagnostics were purchased for proceeds of approximately $276 on March 31, 2023 under the
Lucid ESPP. A total of 276,213 and 84,030 shares of common stock of Lucid Diagnostics were purchased for proceeds of approximately $275 and $109 on
September  30,  2023  and  2022,  respectively,  under  the  Lucid  ESPP.The  Lucid  ESPP  has  a  total  reserve  of  1,000,000  shares  of  common  stock  of  Lucid
Diagnostics of which 407,770  shares  are  available  for  issue  as  of  December  31,  2023.  In  January  2024,  the  Lucid  board  authorized  an  increase  in  the
number of shares available for issue by 500,000.

F-30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 15 — Preferred Stock

As  of  December  31,  2023  and  December  31,  2022,  there  were  1,305,213  and  1,205,759  shares  of  PAVmed  Series  B  Convertible  Preferred  Stock,

classified in permanent equity, issued and outstanding, respectively.

PAVmed Series B Convertible Preferred Stock Dividends

The Series B Convertible Preferred Stock is issued pursuant to the PAVmed Inc. Certificate of Designation of Preferences, Rights, and Limitations of
Series B Convertible Preferred Stock (“Series B Convertible Preferred Stock Certificate of Designation”), has a par value of $0.001 per share, no voting
rights, a stated value of $3.00 per share, and was immediately convertible upon its issuance. At the holders’ election, fifteen shares of Series B Convertible
Preferred  Stock  are  currently  convertible  into  one  share  of  common  stock  of  the  Company,  subject  to  further  adjustment  for  the  effect  of  future  stock
dividends, stock splits or similar events affecting the Company’s common stock. The Series B Convertible Preferred Stock shall not be redeemed for cash
and under no circumstances shall the Company be required to net cash settle the Series B Convertible Preferred Stock.

The  PAVmed  Inc.  Series  B  Convertible  Preferred  Stock  dividends  are  8.0%  per  annum  based  on  the  $3.00 per  share  stated  value  of  the  Series  B
Convertible Preferred Stock, with such dividends compounded quarterly, accumulate, and are payable in arrears upon being declared by the Company’s
board of directors. Such dividends may be settled, at the discretion of the board of directors, through any combination of the issue of additional shares of
Series B Convertible Preferred Stock, the issue shares of common stock of the Company, and /or cash payment.

PAVmed Series B Convertible Preferred Stock Dividends Earned

The  Series  B  Convertible  Preferred  Stock  dividends  earned  are  included  in  the  calculation  of  basic  and  diluted  net  loss  attributable  to  PAVmed
common stockholders for each of the respective corresponding periods presented in the accompanying consolidated statement of operations, inclusive of
$304 of such dividends earned in the year ended December 31, 2023; and $281 of such dividends earned in the year ended December 31, 2022.

PAVmed Series B Convertible Preferred Stock Dividends Declared

During the year ended December 31, 2023, the Company’s board of directors declared an aggregate of approximately $298 of Series B Convertible
Preferred Stock dividends, earned as of December 31, 2022; March 31, 2023; June 30, 2023; and September 30, 2023, which have been settled by the issue
of an additional aggregate 99,454 shares of Series B Convertible Preferred Stock.

During the year ended December 31, 2022, the Company’s board of directors declared an aggregate of approximately $276 of Series B Convertible
Preferred Stock dividends, earned as of December 31, 2021; March 31, 2022; June 30, 2022; and September 30, 2022, which have been settled by the issue
of an additional aggregate 91,885 shares of Series B Convertible Preferred Stock.

Subsequent  to  December  31,  2023,  in  January  2024,  the  Company’s  board  of  directors  declared  a  PAVmed  Series  B  Convertible  Preferred  Stock

dividend, earned as of December 31, 2023, of $78, to be settled by the issue of 26,123 additional shares of Series B Convertible Preferred Stock.

The  PAVmed  Series  B  Convertible  Preferred  Stock  dividends  are  recognized  as  a  dividend  payable  liability  only  upon  the  dividend  being  declared
payable  by  the  Company’s  board  of  directors.  Accordingly,  the  dividends  declared  payable  subsequent  to  the  date  of  the  accompanying  consolidated
balance sheet were not recognized as a dividend payable liability as the Company’s board of directors had not declared the dividends payable as of each
such date.

F-31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 16 — Common Stock and Common Stock Purchase Warrants

Common Stock

In February 2023, the Company distributed a proxy statement for a special meeting of shareholders that was held on March 31, 2023 (the “Special
Meeting”),  at  which  the  Company  sought  approval  of  an  amendment  to  the  Company’s  Certificate  of  Incorporation,  to  effect,  (i)  a  reverse  split  of  the
Company’s  outstanding  shares  of  common  stock  at  a  specific  ratio,  ranging  from  1-for-5  to  1-for-15,  to  be  determined  by  the  board  of  directors  of  the
Company  in  its  sole  discretion,  and  (ii)  an  associated  reduction  in  the  number  of  shares  of  common  stock  the  Company  is  authorized  to  issue,  from
250,000,000  shares  to  50,000,000  shares.  On  March  31,  2023,  the  shareholders  approved  the  above  proposal  to  amend  the  Company’s  Certificate  of
Incorporation,  to  effect,  at  any  time  prior  to  the  one-year  anniversary  date  of  the  Special  Meeting.  On  November  28,  2023  the  Company’s  board  of
directors, unanimously authorized management to effect the reverse split at the ratio of 1-for-15. The reverse stock split became effective on December 7,
2023.  At  the  effective  date,  every  15  shares  of  the  Company’s  common  stock  that  were  issued  and  outstanding  were  automatically  combined  into  one
issued and outstanding share, without any change in par value of such shares. No fractional shares were issued in connection with the reverse stock split.
Instead, each fractional share remaining after completion of the reverse stock split that was less than a whole share was rounded up to one whole share. The
reverse stock split also correspondingly affected all outstanding PAVmed equity awards and outstanding convertible securities.

A total of 100,000 shares of PAVmed common stock were issued to an unrelated service provider as the consideration for the services rendered under a
research and development agreement dated May 31, 2023 (“May 31, 2023 R&D Agreement”). The shares were issued as consideration for a contractual
minimum fair market value of $750, with such derived fair market value computed using a contractual formula based on the PAVmed Inc. common stock
volume weighted average price per share (“VWAP”) during the last ten days of the six month anniversary of the May 31, 2023 R&D Agreement. If the
such  fair  market  value  was  less  than  $750,  then,  the  Company  would  incur  an  additional  contractual  consideration  obligation  in  amount  equal  to  the
difference  between  the  required  minimum  fair  market  value  of  $750  and  the  contractual  formula  based  computed  fair  market  value.  On  the  six  month
anniversary, November 30, 2023, the contingent reconciliation payment was calculated to be $390, based on the prior 10 day VWAP calculation, with the
change in the estimated fair value recognized as other income (expense).

During the year ended December 31, 2023 a total of 58,483 shares of common stock of the Company were issued under the PAVmed ESPP. See Note

14, Stock-Based Compensation, for a discussion of each of the PAVmed 2014 Equity Plan and the PAVmed ESPP.

In the year ended December 31, 2023, 1,745,824 shares of the Company’s common stock were issued upon conversion, at the election of the holder, of
the April 2022 Senior Convertible Note and the September 2022 Senior Convertible Note, for $6,083 face value principal repayments, as discussed in Note
13, Debt.

In the year ended December 31, 2023, the Company sold 321,288 shares through their at-the-market equity facility for net proceeds of approximately
$1,823, after payment of 3% commissions. As of December 31, 2023, the Company had $291 of net proceeds due from broker. Subsequent to December
31, 2023, as of March 21, 2024, the Company sold 133,299 shares through their at-market equity facility for net proceeds of approximately $495, after
payment of 3% commissions.

PAVmed Distribution of Lucid Diagnostics Common Stock to Shareholders

On  February  15,  2024,  the  Company  distributed  by  special  dividend  to  the  Company  stockholders  3,331,747  shares  of  Lucid  Diagnostics  common
stock held by the Company. On such date, each PAVmed shareholder as of the January 15, 2024 record date received a stock dividend of approximately 38
shares of Lucid common stock for every 100 shares of PAVmed common stock they held as of such date. The shares distributed were approximately equal
to the number of shares of common stock that Lucid issued to PAVmed on or about January 26, 2024 in satisfaction of certain intercompany obligations due
to Lucid from PAVmed.

Common Stock Purchase Warrants

As of December 31, 2023 and December 31, 2022, Series Z Warrants outstanding totaled 11,937,450 representing the right to purchase 795,830 shares
of the Company’s common stock. The Series Z Warrants are now exercisable to purchase one whole share of common stock of the Company at an exercise
price  of  $23.48  ($24.00  post  reverse-split,  decreased  by  $0.52  due  to  distribution  of  Lucid  common  stock  to  PAVmed  stockholders,  discussed  further
below). On December 4, 2023, the Company announced the extension of the Company’s Series Z Warrants, by 12 months, to April 30, 2025. The Company
recognized  the  incremental  value  associated  with  the  Z  Warrants  modification  for  the  term  extension  as  a  deemed  dividend  charge  of  $1,791 and as an
increase of net loss available to common stockholders on the consolidated statements of operations in 2023. The incremental value associated with the Z
Warrants modification was determined using a Black-Scholes pricing model using the modified terms of the Z Warrants with the following assumptions:
expected term of 1.41  years,  dividend  yield  of  0%,  volatility  of  233%,  and  a  risk-free  rate  of  4.79%,  compared  to  the  publicly  traded  closing  price  of
PAVMZ on the date immediately preceding the modification. There were no Series Z Warrants exercised during the year ended December 31, 2023.

The Company’s distribution of Lucid common stock to PAVmed stockholders, described above, constituted an “Extraordinary Dividend” as defined in
the  Warrant  Agreement.  Accordingly,  as  a  result  of  the  distribution,  pursuant  to  Section  4.3  of  the  Warrant  Agreement,  the  Warrant  Price  has  been
decreased by $0.52 (the fair market value of 0.37709668 of a share of Lucid Diagnostics’ common stock) to $23.48 per share.

F-32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 17 — Noncontrolling Interest

The  noncontrolling  interest  (“NCI”)  included  as  a  component  of  consolidated  total  stockholders’  equity  is  summarized  for  the  periods  indicated  as

follows:

NCI – equity
Net loss attributable to NCI
Impact of subsidiary equity transactions
Lucid Diagnostics proceeds from issuance of preferred stock
Lucid Diagnostics proceeds from At-The-Market Facilities, net of deferred financing charges  
Lucid Diagnostics issuance of common stock for settlement of APA-RDx installment and
termination payment
Lucid Diagnostics issuance of common stock for settlement of vendor service agreement
Lucid Diagnostics 2018 Equity Plan stock option exercise
Lucid Diagnostics Employee Stock Purchase Plan Purchase
Conversion of Lucid Diagnostics common stock for Senior Secured Convertible Debt
Stock-based compensation expense - Lucid Diagnostics 2018 Equity Plan
Stock-based compensation expense - Veris Health 2021 Equity Plan
NCI – equity

$

$

December 31, 2023

December 31, 2022

20,615    $
(15,088)  
(1,983)  
18,625   
284   

713   
147   
—   
551   
167   
5,762   
20   
29,813    $

17,752 
(14,255)
28 
— 
1,767 

653 
— 
695 
109 
— 
13,859 
7 
20,615 

The  consolidated  NCI  presented  above  is  with  respect  to  the  Company’s  consolidated  majority-owned  subsidiaries  as  a  component  of  consolidated
total stockholders’ equity as of December 31, 2023 and December 31, 2022; and the recognition of a net loss attributable to the NCI in the consolidated
statement of operations for the periods beginning on the acquisition date of the respective majority-owned subsidiaries.

Lucid Diagnostics

As  of  December  31,  2023,  there  were  42,329,864  shares  of  common  stock  of  Lucid  Diagnostics  issued  and  outstanding,  of  which,  PAVmed  held
31,302,420 shares, representing a majority ownership equity interest and PAVmed has a controlling financial interest in Lucid Diagnostics, and accordingly,
Lucid Diagnostics is a consolidated majority-owned subsidiary of PAVmed.

On  March  7,  2023,  Lucid  issued  13,625  shares  of  newly  designated  Lucid  Series  A  Convertible  Preferred  Stock  (the  “Lucid  Series  A  Preferred
Stock”). Each share of the Lucid Series A Preferred Stock has a stated value of $1,000 and a conversion price of $1.394. The Lucid Series A Preferred
Stock is convertible into shares of Lucid Diagnostics’ common stock at any time at the option of the holder from and after the six-month anniversary of its
issuance, and automatically converts into shares of Lucid Diagnostics’ common stock on the second anniversary of its issuance. The terms of the Lucid
Series A Preferred Stock also include a one times preference on liquidation and a right to receive dividends equal to 20% of the number of shares of Lucid
common stock into which such Lucid Series A Preferred Stock is convertible, payable on the one-year and two-year anniversary of the issuance date. The
Lucid  Series  A  Preferred  Stock  is  a  non-voting  security,  other  than  with  respect  to  limited  matters  related  to  changes  in  terms  of  the  Lucid  Series  A
Preferred Stock. The aggregate gross proceeds from the sale of shares in such offering were $13.625 million.

On October 17, 2023, Lucid issued 5,000 shares of newly designated Lucid Series A-1 Convertible Preferred Stock (the “Lucid Series A-1 Preferred
Stock”). The terms of the Lucid Series A-1 Preferred Stock are substantially identical to the terms of the Lucid Series A Preferred Stock, except that the
Lucid  Series  A-1  Preferred  Stock  has  a  conversion  price  of  $1.2592.  The  aggregate  gross  proceeds  from  the  sale  of  shares  in  such  offering  were  $5.0
million.

In November 2022, Lucid Diagnostics entered into an “at-the-market offering” for up to $6.5 million of its common stock that may be offered and sold
under  a  Controlled  Equity  Offering  Agreement  between  Lucid  Diagnostics  and  Cantor  Fitzgerald  &  Co.  In  the  year  ended  December  31,  2023,  Lucid
Diagnostics  sold  230,068  shares  through  their  at-the-market  equity  facility  for  net  proceeds  of  approximately  $0.3  million,  after  payment  of  3%
commissions.

F-33

 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 17 — Noncontrolling Interest - continued

Subsequent to December 31, 2023, on January 26, 2024 PAVmed elected to receive payment of $4,675 of fees and reimbursements due from Lucid,
through the issuance of 3,331,771 shares of Lucid Diagnostics common stock. On February 15, 2024, the Company distributed by special dividend to the
Company stockholders, as of the record date noted above, 3,331,747 shares of Lucid Diagnostics common stock held by the Company.

On March 13, 2024, Lucid issued an additional 5,670 shares of Lucid Series A-1 Preferred Stock, for aggregate gross proceeds of $5.67 million.

On  March  13,  2024,  Lucid  issued  44,285  shares  of  newly  designated  Lucid  Series  B  Convertible  Preferred  Stock  (the  “Lucid  Series  B  Preferred
Stock”). The terms of the Lucid Series B Preferred Stock are substantially identical to the terms of the Lucid Series A Preferred Stock and the Lucid Series
A-1 Preferred Stock, except that the Lucid Series B Preferred Stock has a conversion price of $1.2444, and the holders of the Lucid Series B Preferred
Stock vote with the common stock on an as-converted basis (subject to any applicable ownership limitations). On the same day, Lucid issued an additional
5,670 shares of Lucid Series A-1 Preferred Stock, for aggregate gross proceeds of $5.67 million (all of which shares were immediately exchange for shares
of Lucid Series B Preferred Stock). The aggregate gross proceeds from the sale of shares in such offering were $18.1 million.

As a result of 100% of the then-outstanding shares of Lucid Series A Preferred Stock and Lucid Series A-1 Preferred Stock being exchanged for shares
of Lucid Series B Preferred Stock in the Lucid Series B Offering and Exchange, no shares of Lucid Series A Preferred Stock or Lucid Series A-1 Preferred
Stock remain outstanding.

Veris Health

As of December 31, 2023, there were 8,000,000 shares of common stock of Veris Health issued and outstanding, of which PAVmed holds an 80.44%
majority-interest ownership and PAVmed has a controlling financial interest, with the remaining 19.56% minority-interest ownership held by an unrelated
third-party.  Accordingly,  Veris  Health  is  a  consolidated  majority-owned  subsidiary  of  the  Company,  for  which  a  provision  of  a  noncontrolling  interest
(NCI) is included as a separate component of consolidated stockholders’ equity in the accompanying consolidated balance sheets.

Note 18 — Income Taxes

Income tax (benefit) expense for respective periods noted is as follows:

Current

Federal, State and Local

Deferred
Federal
State and Local

Current and Deferred tax (benefit) expense
Less: Valuation allowance reserve
Income tax expense (benefit)

Years Ended December 31,

2023

2022

$

$

—    $

(16,789)  
(19,323)  
(36,112)  
36,112   

—    $

The reconciliation of the federal statutory income tax rate to the effective income tax rate for the respective period noted is as follows:
Years Ended December 31,

2023

2022

U.S. federal statutory rate
U.S. state and local income taxes, net of federal benefit
Permanent differences
Tax credits
Revaluation of state deferred taxes
Federal deferred true-up
State deferred true-up
Valuation allowance
Effective tax rate

F-34

21.0%  
6.1%  
(2.7)%  
2.2%  
—%  
5.8%  
13.2%  
(45.6)%  
—%  

— 

(24,265)
11,124 
(13,141)
13,141 
— 

21.0%
6.6%
(1.0)%
1.3%
(15.2)%
—%
—%
(12.7)%
—%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 18 — Income Taxes - continued

The tax effects of temporary differences which give rise to the net deferred tax assets for the respective period noted is as follows:

Years Ended December 31,

2023

2022

Deferred Tax Assets
Net operating loss
Debt issue costs
Stock-based compensation expense
Lease liabilities
Research and development expenditures
Research and development tax credit carryforwards
Accrued expenses
Section 195 deferred start-up costs
Depreciation & amortization

Deferred tax assets

Deferred Tax Liabilities

Operating lease right-of-use assets
Depreciation
Patent licenses

Deferred Tax Liabilities

Deferred tax assets, net of deferred tax liabilities
Less: valuation allowance
Deferred tax assets, net after valuation allowance

$

$
$

$

$

67,786    $
537   
12,304   
1,266   
8,234   
3,481   
385   
17   
800    $
94,810    $

(1,194)  
—   
—   
(1,194)   $

93,616   
(93,616)  

—    $

37,032 
922 
11,105 
836 
6,193 
1,719 
311 
15 
221 
58,354 

(850)
— 
— 
(850)

57,504 
(57,504)
— 

F-35

 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
Note 18 — Income Taxes - continued

Deferred tax assets and deferred tax liabilities resulting from temporary differences are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect of the change in the tax rate is recognized as
income or expense in the period the change in tax rate is enacted.

As  required  by  FASB  ASC  Topic  740,  Income  Taxes,  (“ASC  740),  a  “more-likely-than-not”  criterion  is  applied  when  assessing  the  estimated
realization of deferred tax assets through their utilization to reduce future taxable income, or with respect to a deferred tax asset for tax credit carryforward,
to reduce future tax expense. A valuation allowance is established, when necessary, to reduce deferred tax assets, net of deferred tax liabilities, when the
assessment  indicates  it  is  more-likely-than-not,  the  full  or  partial  amount  of  the  net  deferred  tax  asset  will  not  be  realized.  Accordingly,  the  Company
evaluated the positive and negative evidence bearing upon the estimated realizability of the net deferred tax assets, and based on the Company’s history of
operating losses, concluded it is more-likely-than-not the deferred tax assets will not be realized, and therefore recognized a valuation allowance reserve
equal to the full amount of the deferred tax assets, net of deferred tax liabilities, as of December 31, 2023 and 2022. As of December 31, 2023 and 2022,
the deferred tax asset valuation allowance increased by $36,112 and $13,141, respectively.

The  Company  has  total  estimated  federal  net  operating  loss  (“NOL”)  carryforward  of  approximately  $236.3  million  and  $158.4  million  as  of
December  31,  2023  and  2022,  respectively,  which  is  available  to  reduce  future  taxable  income,  of  which  approximately  $13.8  million  have  statutory
expiration  dates  commencing  in  2037,  and  approximately  $222.5  million  which  do  not  have  a  statutory  expiration  date.  The  Company  has  not  yet
conducted  a  formal  analysis  and  the  NOL  carryforward  and  general  business  credits  may  be  subject-to  limitation  under  U.S.  Internal  Revenue  Code
(“IRC”)  Section  382  (provided  there  was  a  greater  than  50%  ownership  change,  as  computed  under  such  IRC  Section  382).  The  State  and  Local  NOL
carryforwards  of  approximately  $260.0  million  have  statutory  expiration  dates  commencing  in  2037.  The  Company  has  total  estimated  research  and
development (“R&D”) tax credit carryforward of approximately $3.4 million as of December 31, 2023 which are available to reduce future tax expense and
have statutory expiration dates commencing in 2037.

The Company files income tax returns in the United States in federal and applicable state and local jurisdictions. The Company’s tax filings for the
years  2017  and  thereafter  each  remain  subject  to  examination  by  taxing  authorities.  The  Company’s  policy  is  to  record  interest  and  penalties  related  to
income taxes as part of its income tax provision. The Company has not recognized any penalties or interest related to its income tax provision.

In August 2022, the U.S. Congress passed the Inflation Reduction Act, which included a corporate minimum tax on book earnings of 15%, an excise
tax on corporate share repurchases of 1%, and certain climate change and energy tax credit incentives. The adoption of a corporate minimum tax of 15% is
not expected to impact PAVmed’s effective tax rate. The excise tax of 1% on corporate share buybacks will not have an impact on the Company’s effective
tax rate.

F-36

 
 
 
 
 
 
 
 
Note 19 — Net Loss Per Share

The Net loss per share - attributable to PAVmed Inc. - basic and diluted and Net loss per share - attributable to PAVmed Inc. common stockholders - basic

and diluted - for the respective periods indicated - is as follows:

Numerator
Net loss - before noncontrolling interest
Net loss attributable to noncontrolling interest
Net loss - as reported, attributable to PAVmed Inc.

Deemed dividend on Series Z warrant modification
Series B Convertible Preferred Stock dividends – earned

Net loss attributable to PAVmed Inc. common stockholders

Denominator
Weighted average common shares outstanding, basic and diluted

Net loss per share (1)
Basic and diluted
Net loss attributable to PAVmed Inc. common stockholders

Years Ended December 31,

2023

2022

(79,263)   $
15,088   
(64,175)   $

(1,791)   $
(304)   $

(103,238)
14,255 
(88,983)

— 
(281)

(66,270)   $

(89,264)

7,231,546   

5,938,406 

(9.16)   $

(15.03)

$

$

$
$

$

$

(1)-  Convertible  Preferred  Stock  would  potentially  be  considered  a  participating  security  under  the  two-class  method  of  calculating  net  loss  per  share.
However, the Company has incurred net losses to-date, and as such holders are not contractually obligated to share in the losses, there is no impact on
the Company’s net loss per share calculation for the periods indicated.

The common stock equivalents have been excluded from the computation of diluted weighted average shares outstanding as their inclusion would be

anti-dilutive, are as follows:

The Series B Convertible Preferred Stock dividends earned as of each of the respective years noted, are included in the calculation of basic and diluted
net  loss  attributable  to  PAVmed  common  stockholders  for  each  respective  period  presented.  Notwithstanding,  the  Series  B  Convertible  Preferred  Stock
dividends are recognized as a dividend payable only upon the dividend being declared payable by the Company’s board of directors.

Basic weighted-average number of shares of common stock outstanding for the years ended December 31, 2023 and 2022 include the shares of the
Company issued and outstanding during such periods, each on a weighted average basis. The basic weighted average number of shares of common stock
outstanding excludes common stock equivalent incremental shares, while diluted weighted average number of shares outstanding includes such incremental
shares. However, as the Company was in a loss position for all years presented, basic and diluted weighted average shares outstanding are the same, as the
inclusion  of  the  incremental  shares  would  be  anti-dilutive.  The  common  stock  equivalents  excluded  from  the  computation  of  diluted  weighted  average
shares outstanding are as follows:

Stock options and restricted stock awards
Series Z Warrants
Series B Convertible Preferred Stock
Total

December 31,

2023

2022

1,262,985   
795,830   
87,015   
2,145,830   

836,151 
795,830 
80,384 
1,712,365 

The total stock options and restricted stock awards are inclusive of 60,057 and 33,391 stock options as of December 31, 2023 and 2022, respectively;
and 6,666 restricted stock awards as of December 31, 2022 granted outside the PAVmed 2014 Equity Plan. These 6,666 restricted stock awards were fully
vested during the year ended December 31, 2023.

F-37

 
 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
    
 
  
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 4.1

DESCRIPTION OF THE REGISTRANT’S SECURITIES
REGISTERED PURSUANT TO SECTION 12 OF THE SECURITIES EXCHANGE ACT OF 1934

As of December 31, 2023, PAVmed Inc. (“PAVmed,” the “Company” or “we,” “us” or “our”) had two classes of securities registered under Section 12 of
the  Securities  Exchange  Act  of  1934,  as  amended  (the  “Exchange  Act”):  (i)  common  stock,  $0.001  par  value  per  share;  and  (ii)  Series  Z  warrants  to
purchase our common stock (“Series Z Warrants”). Each of the Company’s securities registered under Section 12 of the Exchange Act are listed on The
Nasdaq Stock Market LLC.

DESCRIPTION OF COMMON STOCK

In the discussion that follows, we have summarized selected provisions of our certificate of incorporation, bylaws, and the Delaware General Corporation
Law (the “DGCL”) relating to our common stock. This summary discussion is not complete, and is subject to the relevant provisions of Delaware law and
is qualified in its entirety by reference to our certificate of incorporation and our bylaws. You should read the provisions of our certificate of incorporation
and our bylaws as currently in effect for provisions that may be important to you.

Authorized Capital Stock

We are authorized to issue 20,000,000 shares of preferred stock, par value $0.001, and 50,000,000 shares of common stock, par value $0.001.

Common Stock

As  of  December  31,  2023,  there  were  8,578,505  shares  of  our  common  stock  issued  and  outstanding,  and,  as  of  such  date,  we  also  had  issued  and

outstanding:

(i) Stock Options to purchase 1,192,458 shares of our common stock at a weighted average exercise price of $26.18 per share, with such total number
inclusive of both stock options granted under the PAVmed Inc. 2014 Long-Term Incentive Equity Plan (“PAVmed Inc. 2014 Equity Plan”) and
stock options granted outside such plan; 77,518 shares of our common stock reserved for issuance, but not subject to outstanding awards under the
PAVmed Inc. 2014 Equity Plan; and 7,528 shares of our common stock reserved for issuance under the PAVmed Inc. Employee Stock Purchase
Plan (“PAVmed Inc. ESPP”);

(ii) 11,937,450 Series Z Warrants representing the right to purchase 795,830 shares of the Company’s common stock at an exercise price of $23.48 per

whole share;

(iii) 1,305,213 shares of Series B Convertible Preferred Stock convertible into 87,015 shares of our common stock; and
(iv) Senior  Secured  Convertible  Notes,  issued  pursuant  to  that  certain  securities  purchase  agreement  dated  as  of  March  31,  2022  (the  “Convertible
Notes”),  convertible  into  355,520  shares  of  our  common  stock,  assuming  for  the  purposes  hereof  that  the  principal  and  interest  thereon  is
converted into shares of our common stock at the fixed conversion price of $75.00 per share. The number of shares of common stock to be issued
under the Convertible Notes may be substantially greater than this amount, because the principal and interest thereon may be settled in shares of
common stock, at a price per share based on the then current market price, but in any event at a price per share not less than floor price specified in
the Convertible Notes.

In  February  2023,  the  Company  distributed  a  proxy  statement  for  a  special  meeting  of  shareholders  that  was  held  on  March  31,  2023  (the  “Special
Meeting”),  at  which  the  Company  sought  approval  of  an  amendment  to  the  Company’s  Certificate  of  Incorporation,  to  effect,  (i)  a  reverse  split  of  the
Company’s  outstanding  shares  of  common  stock  at  a  specific  ratio,  ranging  from  1-for-5  to  1-for-15,  to  be  determined  by  the  board  of  directors  of  the
Company  in  its  sole  discretion,  and  (ii)  an  associated  reduction  in  the  number  of  shares  of  common  stock  the  Company  is  authorized  to  issue,  from
250,000,000  shares  to  50,000,000  shares.  On  March  31,  2023,  the  shareholders  approved  the  above  proposal  to  amend  the  Company’s  Certificate  of
Incorporation,  to  effect,  at  any  time  prior  to  the  one-year  anniversary  date  of  the  Special  Meeting.  On  November  28,  2023  the  Company’s  board  of
directors, unanimously authorized management to effect the reverse split at the ratio of 1-for-15. The reverse stock split became effective on December 7,
2023.  At  the  effective  date,  every  15  shares  of  the  Company’s  common  stock  that  were  issued  and  outstanding  were  automatically  combined  into  one
issued and outstanding share, without any change in par value of such shares. No fractional shares were issued in connection with the reverse stock split.
Instead, each fractional share remaining after completion of the reverse stock split that was less than a whole share was rounded up to one whole share. The
reverse stock split also correspondingly affected all outstanding PAVmed equity awards and outstanding convertible securities.

Series B Convertible Preferred Stock

On March 23, 2018, we filed the PAVmed Inc. Certificate of Designation of Preferences, Rights, and Limitations of Series B Convertible Preferred Stock
(“PAVmed  Inc.  Series  B  Convertible  Preferred  Stock  Certificate  of  Designation”).  As  of  March  21,  2024,  there  were  1,331,336  shares  of  Series  B
Convertible Preferred Stock issued and outstanding.

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
Exhibit 4.1
(continued)

Common Stock

Holders of common stock are entitled to one vote per share on matters on which our stockholders vote. There are no cumulative voting rights. Subject to
any preferential dividend rights of any outstanding shares of preferred stock, holders of common stock are entitled to receive dividends, if declared by our
board of directors, out of funds that we may legally use to pay dividends. If we liquidate or dissolve, holders of common stock are entitled to share ratably
in our assets once our debts and any liquidation preference owed to any then-outstanding preferred stockholders is paid. Our certificate of incorporation
does not provide the common stock with any redemption, conversion or preemptive rights, and there are no sinking fund provisions with respect to our
common stock. All shares of common stock that are outstanding are fully-paid and non-assessable.

Preferred Stock

Our  certificate  of  incorporation  authorizes  the  issuance  of  blank  check  preferred  stock.  Accordingly,  our  board  of  directors  is  empowered,  without
stockholder  approval,  to  issue  shares  of  preferred  stock  with  dividend,  liquidation,  redemption,  voting  or  other  rights  which  could  adversely  affect  the
voting  power  or  other  rights  of  the  holders  of  shares  of  our  common  stock.  In  addition,  shares  of  preferred  stock  could  be  utilized  as  a  method  of
discouraging, delaying or preventing a change in control of us.

PAVmed Series B Convertible Preferred Stock

The Series B Convertible Preferred Stock is issued pursuant to the PAVmed Inc. Series B Convertible Preferred Stock Certificate of Designation, has a
par value of $0.001 per share, no voting rights, a stated value of $3.00 per share, and is immediately convertible upon its issuance, as discussed herein
below.

The Series B Convertible Preferred stock is senior to our common stock with respect to dividends and assets distributed in liquidation. In this regard, in
the event of any voluntary or involuntary liquidation, dissolution or winding up of our company or Deemed Liquidation Event (as defined in the certificate
of  designations  for  the  Series  B  Convertible  Preferred  Stock),  the  holders  of  shares  of  Series  B  Convertible  Preferred  Stock  then  outstanding  shall  be
entitled to be paid out of our assets available for distribution to our stockholders, before any payment shall be made to the holders of our common stock by
reason of their ownership thereof, an amount per share equal to the greater of (i) the stated value of the Series B Convertible Preferred Stock, plus any
dividends accrued but unpaid thereon, or (ii) such amount per share as would have been payable had all shares of Series B Convertible Preferred Stock
been converted into our common stock immediately prior to such liquidation, dissolution, winding up or Deemed Liquidation Event.

At the holders’ election, 15 shares of Series B Convertible Preferred Stock are convertible into one share of common stock of PAVmed Inc. at a common
stock conversion exchange factor equal to a numerator of $3.00 and a denominator of $45.00, with each such numerator and denominator not subject to
further adjustment, except for the effect of stock dividends, stock splits or similar events affecting the Company’s common stock. The Series B Convertible
Preferred  Stock  shall  not  be  redeemed  for  cash  and  under  no  circumstances  shall  the  Company  be  required  to  net  cash  settle  the  Series  B  Convertible
Preferred Stock.

The  Series  B  Convertible  Preferred  Stock  provides  for  dividends  at  a  rate  of  8%  per  annum  of  the  $3.00  stated  value  per  share  of  the  Series  B
Convertible Preferred Stock. Dividends are payable in arrears on January 1, April 1, July 1, and October 1, 2023. Dividends accrue and cumulate whether
or  not  declared  by  our  board  of  directors.  All  accumulated  and  unpaid  dividends  compound  quarterly  at  the  rate  of  8%  of  the  stated  value  per  annum.
Dividends are payable at our election in any combination of shares of Series B Convertible Preferred Stock, cash or shares of our common stock.

2

 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 4.1
(continued)

Dividends

We have not paid any cash dividends on our common stock to date.

Any future decisions regarding cash dividends will be made by our board of directors. We do not anticipate paying cash dividends in the foreseeable
future but expect to retain earnings to finance the growth of our business. Our board of directors has complete discretion on whether to pay cash dividends.
Even if our board of directors decides to pay cash dividends, the form, frequency and amount will depend upon our future operations and earnings, capital
requirements and surplus, general financial condition, contractual restrictions and other factors the board of directors may deem relevant.

We have paid one in-kind dividend on our common stock to date. On February 15, 2024, the Company distributed by special dividend to the Company
stockholders 3,331,747 shares of Lucid Diagnostics common stock held by the Company. On such date, each PAVmed shareholder as of the January 15,
2024 record date received a stock dividend of approximately 38 shares of Lucid common stock for every 100 shares of PAVmed common stock they held as
of such date.

Anti-Takeover Provisions

Provisions of the DGCL and our certificate of incorporation and bylaws could make it more difficult to acquire us by means of a tender offer, a proxy
contest  or  otherwise,  or  to  remove  incumbent  officers  and  directors.  These  provisions,  summarized  below,  are  expected  to  discourage  certain  types  of
coercive takeover practices and takeover bids that our board of directors may consider inadequate and to encourage persons seeking to acquire control of us
to  first  negotiate  with  our  board  of  directors.  We  believe  that  the  benefits  of  increased  protection  of  our  ability  to  negotiate  with  the  proponent  of  an
unfriendly  or  unsolicited  proposal  to  acquire  or  restructure  us  outweigh  the  disadvantages  of  discouraging  takeover  or  acquisition  proposals  because,
among other things, negotiation of these proposals could result in improved terms for our stockholders.

Delaware Anti-Takeover Statute. We are subject to Section 203 of the DGCL, an anti-takeover statute. In general, Section 203 of the DGCL prohibits a
publicly-held Delaware corporation from engaging in a “business combination” with an “interested stockholder” for a period of three years following the
time the person became an interested stockholder, unless the business combination or the acquisition of shares that resulted in a stockholder becoming an
interested stockholder is approved in a prescribed manner. Generally, a “business combination” includes a merger, asset or stock sale, or other transaction
resulting in a financial benefit to the interested stockholder. Generally, an “interested stockholder” is a person who, together with affiliates and associates,
owns (or within three years prior to the determination of interested stockholder status did own) 15% or more of a corporation’s voting stock. The existence
of this provision would be expected to have an anti-takeover effect with respect to transactions not approved in advance by the board of directors, including
discouraging attempts that might result in a premium over the market price for the shares of common stock held by stockholders.

3

 
 
 
 
 
 
 
 
 
 
Exhibit 4.1
(continued)

Classified Board.  Our  board  of  directors  is  divided  into  three  classes.  The  number  of  directors  in  each  class  is  as  nearly  equal  as  possible.  Directors
elected to succeed those directors whose terms expire shall be elected for a term of office to expire at the third succeeding annual meeting of stockholders
after  their  election.  The  existence  of  a  classified  board  may  extend  the  time  required  to  make  any  change  in  control  of  the  board  when  compared  to  a
corporation with an unclassified board. It may take two annual meetings for our stockholders to effect a change in control of the board, because in general
less  than  a  majority  of  the  members  of  the  board  will  be  elected  at  a  given  annual  meeting.  Because  our  board  is  classified  and  our  certificate  of
incorporation does not otherwise provide, under Delaware law, our directors may only be removed for cause.

Vacancies in the Board of Directors. Our certificate of incorporation and bylaws provide that, subject to limitations, any vacancy occurring in our board
of directors for any reason may be filled by a majority of the remaining members of our board of directors then in office, even if such majority is less than a
quorum. Each director elected to fill a vacancy resulting from the death, resignation or removal of a director shall hold office until the expiration of the
term of the director whose death, resignation or removal created the vacancy.

Advance Notice of Nominations and Shareholder Proposals. Our stockholders are required to provide advance notice and additional disclosures in order
to nominate individuals for election to our board of directors or to propose matters that can be acted upon at a stockholders’ meeting, which may discourage
or deter a potential acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control
of our company.

Special Meetings of Stockholders. Under our bylaws, special meetings of stockholders may be called by the directors, or the president or the chairman,
and  shall  be  called  by  the  secretary  at  the  request  in  writing  of  stockholders  owning  a  majority  in  amount  of  the  entire  capital  stock  of  the  corporation
issued and outstanding and entitled to vote.

No Cumulative Voting. The DGCL provides that stockholders are denied the right to cumulate votes in the election of directors unless our certificate of

incorporation provides otherwise. Our certificate of incorporation does not provide for cumulative voting.

Listing

Our common stock is traded on the NASDAQ Capital Market under the symbols “PAVM.”

Transfer Agent and Registrar

The transfer agent and registrar for our common stock is Continental Stock Transfer & Trust Company located at 1 State Street, 30th Floor, New York,

NY 10004.

4

 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 4.1
(continued)

DESCRIPTION OF SERIES Z WARRANTS

The Series Z Warrants are issued under an amended and restated warrant agreement, dated June 8, 2018, between Continental Stock Transfer & Trust
Company,  as  warrant  agent,  and  us.  In  the  discussion  that  follows,  we  have  summarized  selected  provisions  of  the  amended  and  restated  warrant
agreement. This summary is not complete. This discussion is subject to the provisions the amended and restated warrant agreement and is qualified in its
entirety by reference to the amended and restated warrant agreement. You should read the amended and restated warrant agreement as currently in effect for
provisions that may be important to you.

General

We currently have 11,937,450 Series Z Warrants outstanding, as of December 31, 2023. The Series Z Warrants entitle the registered holder to purchase
one whole share of our common stock at an exercise price of $23.48, subject to adjustment as discussed below. Each warrant is currently exercisable and
expires on April 30, 2025 at 5:00 p.m., New York City time.

Notwithstanding the foregoing, no Series Z Warrants will be exercisable for cash unless we have an effective and current registration statement covering
the  shares  of  common  stock  issuable  upon  exercise  of  the  warrants  and  a  current  prospectus  relating  to  such  shares  of  common  stock.  If  a  registration
statement covering the shares of common stock issuable upon exercise of the Series Z Warrants is not effective when the warrants become exercisable,
warrant holders may, until such time as there is an effective registration statement and during any period when we shall have failed to maintain an effective
registration statement, exercise the Series Z Warrants on a cashless basis in the same manner as if we called the warrants for redemption and required all
holders  to  exercise  their  warrants  on  a  “cashless  basis.”  In  such  event,  each  holder  would  pay  the  exercise  price  by  surrendering  the  warrants  for  that
number of shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares of common stock underlying the
warrants, multiplied by the difference between the exercise price of the warrants and the “fair market value” (defined below) by (y) the fair market value.
The “fair market value” for this purpose will mean the average daily volume weighted average price for our common stock for the 10 trading days ending
on the trading day prior to the date of exercise.

Redemption

We  may  redeem  the  outstanding  Series  Z  Warrants  (other  than  those  outstanding  prior  to  this  offering  held  by  certain  of  our  senior  managers,  our

founders and members thereof), at our option, in whole or in part, at a price of $0.01 per warrant:

● at any time while the warrants are exercisable,

● upon a minimum of 30 days’ prior written notice of redemption,

● if, and only if, the volume weighted average closing price of our common stock equals or exceeds $134.48 (subject to adjustment) for any 20 out
of 30 consecutive trading days ending three business days before we send the notice of redemption, provided that the average daily trading volume
in the stock during such 30-day period is at least 20,000 shares per day, and

● if, and only if, there is a current registration statement in effect with respect to the shares of common stock underlying such warrants.

The right to exercise will be forfeited unless the Series Z Warrants are exercised prior to the date specified in the notice of redemption. On and after the
redemption date, a record holder of a Series Z Warrant will have no further rights except to receive the redemption price for such holder’s warrant upon
surrender of such warrant.

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 4.1
(continued)

If we call the Series Z Warrants for redemption as described above, we will have the option to require all holders that wish to exercise warrants to do so
on a “cashless basis.” In such event, each holder would pay the exercise price by surrendering warrants for that number of shares of common stock equal to
the quotient obtained by dividing (x) the product of the number of shares of common stock underlying the warrants, multiplied by the difference between
the exercise price of the warrants and the “fair market value” (defined below) by (y) the fair market value. In this case, the “fair market value” shall mean
the average daily volume weighted average price the shares of common stock for the 10 trading days ending on the third trading day prior to the date on
which the notice of redemption is sent to the holders of warrants.

Exercise

The  exercise  price  and  number  of  shares  of  common  stock  issuable  on  exercise  of  the  Series  Z  Warrants  may  be  adjusted  in  certain  circumstances
including in the event of a share dividend, extraordinary dividend or our recapitalization, reorganization, merger or consolidation. However, the Series Z
Warrants will not be adjusted for issuances of shares of common stock at a price below their respective exercise prices.

If  a  Fundamental  Transaction  (as  defined  in  the  amended  and  restated  warrant  agreement  for  the  Series  Z  Warrants)  is  completed,  then,  upon  any
subsequent exercise of a Series Z Warrant, the holders of the Series Z Warrants shall have the right to receive, for each share of our common stock that
would have been issuable upon exercise of a Series Z Warrant immediately prior to the occurrence of such Fundamental Transaction, at the option of each
holder  (without  regard  to  the  beneficial  ownership  limitation  described  below),  the  number  of  shares  of  common  stock  of  the  successor  or  acquiring
corporation  or  of  us,  if  we  are  the  surviving  corporation,  and  any  additional  consideration  receivable  as  a  result  of  such  Fundamental  Transaction  by  a
holder of the number of shares of our common stock for which the Series Z Warrant is exercisable immediately prior to such Fundamental Transaction
(without regard to the beneficial ownership limitation described below).

The Series Z Warrants may be exercised upon surrender of the warrant certificate on or prior to the expiration date at the offices of the warrant agent,
with the exercise form on the reverse side of the warrant certificate completed and executed as indicated. Within two trading days following the exercise,
the holder will pay in full the exercise price, by certified or official bank check payable to us, for the number of warrants being exercised. The warrant
holders do not have the rights or privileges of holders of shares of common stock and any voting rights until they exercise their warrants.

Except as described above, no Series Z Warrants will be exercisable and we will not be obligated to issue shares of common stock unless at the time a
holder seeks to exercise such warrant, a prospectus relating to the shares of common stock issuable upon exercise of the Series Z Warrants is current and
the shares of common stock have been registered or qualified or deemed to be exempt under the securities laws of the state of residence of the holder of the
warrants. Under the terms of the amended and restated warrant agreement, we have agreed to use our commercially reasonable best efforts to meet these
conditions and to maintain a current prospectus relating to the shares of common stock issuable upon exercise of the warrants until the expiration of the
warrants.

No  fractional  shares  will  be  issued  upon  exercise  of  the  Series  Z  Warrants.  If,  upon  exercise  of  the  warrants,  a  holder  would  be  entitled  to  receive  a
fractional  interest  in  a  share,  we  will,  upon  exercise,  round  up  to  the  nearest  whole  number  the  number  of  shares  of  common  stock  to  be  issued  to  the
warrant holder.

We will not effect any exercise of a Series Z Warrant, and a holder shall not have the right to exercise any portion of a Series Z Warrant, to the extent that
after giving effect to such issuance after exercise as set forth on the applicable subscription form, the holder (together with the holder’s affiliates, and any
other  persons  acting  as  a  group  together  with  the  holder  or  any  of  the  holder’s  affiliates),  would  beneficially  own  in  excess  of  4.99%  or  9.99%  (at  the
election of the holder) of our common stock outstanding.

6

 
 
 
 
 
 
 
 
 
 
 
Warrant Agreement

The  Series  Z  Warrants  are  issued  in  registered  form  under  an  amended  and  restated  warrant  agreement  between  Continental  Stock  Transfer  &  Trust
Company, as warrant agent, and us. The amended and restated warrant agreement provides that the terms of the Series Z Warrants may be amended without
the consent of any holder to cure any ambiguity or correct any defective provision, but requires the approval, by written consent or vote, of the holders of
two-thirds of the then outstanding warrants in order to make any change that adversely affects the interests of the registered holders. Notwithstanding the
foregoing, we may lower the exercise price or extend the duration of the Series Z Warrants without the consent of the holders.

Exhibit 4.1
(continued)

Listing

Our Series Z Warrants are traded on the NASDAQ Capital Market under the symbols “PAVMZ.”

Warrant Agent and Registrar

The warrant agent and registrar for our Series Z Warrants is Continental Stock Transfer & Trust Company located at 1 State Street, 30th Floor, New

York, NY 10004.

7

 
 
 
 
 
 
 
 
 
 
List of Subsidiaries of the Registrant
(PAVmed Inc. DE - 47-1214177)

Exhibit 21.1

Subsidiary Legal Entity Name

Lucid Diagnostics Inc. (82-5488042)
- Majority-Owned Subsidiary of PAVmed Inc.

LucidDx Labs Inc. (87-41661458)
- Wholly-Owned Subsidiary of Lucid Diagnostics Inc.

Veris Health Inc. (87-0983820)
- Majority-Owned Subsidiary of PAVmed Inc.

Oncodisc Inc (82-4885133)
Wholly-Owned Subsidiary of Veris Health Inc.

PAVmed Subsidiary Corp Inc. (81-1637646)
Wholly-owned Subsidiary of PAVmed Inc.

CapNostics LLC (84-4876240)
Wholly-owned Subsidiary of Lucid Diagnostics Inc.

State of Incorporation
Delaware
(Incorporated May 8, 2018)

Delaware
(Incorporated November 10, 2021)

Delaware
(Incorporated April 7, 2021)

Delaware
(Incorporated February 22, 2018)

Delaware
(Incorporated January 23, 2015)

North Carolina
(Established January 20, 2020)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Registered Public Accounting Firm’s Consent

Exhibit 23.1

We consent to the incorporation by reference in the Registration Statement of PAVmed Inc. on Form S-1 [Files No. 333-222581, 333-222234, 333-216963,
and 333-214288], Form S-3 [Files No. 333-261814, 333-235335, 333-229372, 333-227718, and 333-221406] and Form S-8 [Files No. 333-276904, 333-
276903,  333-269701,  333-269700,  333-264272,  333-264271,  333-258459,  333-258458,  333-256343,  333-248529,  and  333-231674]  of  our  report  dated
March 25, 2024, which includes an explanatory paragraph as to the Company’s ability to continue as a going concern, with respect to our audits of the
consolidated financial statements of PAVmed Inc. and Subsidiaries as of December 31, 2023 and 2022 and for each of the two years in the period ended
December 31, 2023, which report is included in this Annual Report on Form 10-K of PAVmed Inc. for the year ended December 31, 2023.

/s/ Marcum LLP

Marcum LLP
New York, NY
March 25, 2024

 
 
 
 
 
 
 
Exhibit 31.1

CERTIFICATION BY PRINCIPAL EXECUTIVE OFFICER

I, Lishan Aklog, M.D., certify that:

1

I have reviewed this Annual Report on Form 10-K of PAVmed Inc. and Subsidiaries;

2 Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements  made,  in  light  of  the  circumstances  under  which  such  statements  were  made,  not  misleading  with  respect  to  the  period  covered  by  this
report;

3 Based on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all  material  respects  the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4

The  registrant’s  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as  defined  in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))
for the registrant and have:

a) Designed such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our  supervision,  to
ensure  that  material  information  relating  to  the  registrant,  including  its  consolidated  subsidiaries,  is  made  known  to  us  by  others  within  those
entities, particularly during the period in which this report is being prepared;

b) Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;

c) Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the

effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the  registrant’s  most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting; and

5

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably

likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control

over financial reporting.

Date: March 25, 2024

By: /s/ Lishan Aklog, M.D.

Lishan Aklog, M.D.,
Chief Executive Officer
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.2

CERTIFICATION BY PRINCIPAL FINANCIAL OFFICER

I, Dennis M. McGrath, certify that:

1

I have reviewed this Annual Report on Form 10-K of PAVmed Inc. and Subsidiaries;

2 Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements  made,  in  light  of  the  circumstances  under  which  such  statements  were  made,  not  misleading  with  respect  to  the  period  covered  by  this
report;

3 Based on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all  material  respects  the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4

The  registrant’s  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as  defined  in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))
for the registrant and have:

a) Designed such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our  supervision,  to
ensure  that  material  information  relating  to  the  registrant,  including  its  consolidated  subsidiaries,  is  made  known  to  us  by  others  within  those
entities, particularly during the period in which this report is being prepared;

b) Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;

c) Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the

effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the  registrant’s  most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting; and

5

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably

likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control

over financial reporting.

Date: March 25, 2024

By: /s/ Dennis M. McGrath
Dennis M. McGrath
President & Chief Financial Officer
(Principal Financial and Accounting Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

In connection with the Annual Report on Form 10-K of PAVmed Inc. and Subsidiaries (the “Company”) for the year ended December 31, 2023 as filed
with  the  Securities  and  Exchange  Commission  on  the  date  hereof (the  “Report”),  the  undersigned,  Lishan  Aklog,  M.D.,  Chief  Executive  Officer  of  the
Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, that to his knowledge:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: March 25, 2024

By: /s/ Lishan Aklog, M.D.
Lishan Aklog, M.D.
Chief Executive Officer
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.2

In connection with the Annual Report on Form 10-K of PAVmed Inc. and Subsidiaries (the “Company”) for the year ended December 31, 2023 as filed
with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Dennis M. McGrath, President & Chief Financial Officer
of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, that to his knowledge:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: March 25, 2024

By: /s/ Dennis M. McGrath
Dennis M. McGrath
President & Chief Financial Officer
(Principal Financial and Accounting Officer)

 
 
 
 
 
 
 
 
 
 
 
 
PAVMED INC.

COMPENSATION CLAWBACK POLICY

Effective as of January 30, 2024

Exhibit 97.1

Introduction

The Board of Directors (the “Board”) of PAVmed Inc. (the “Company”) believes that it is in the best interests of the Company and its shareholders to
create  and  maintain  a  culture  that  emphasizes  integrity  and  accountability  and  that  reinforces  the  Company’s  pay-for-performance  compensation
philosophy. The Board has therefore adopted this policy, which provides for the recoupment (or “clawback”) of certain executive compensation in the event
of an accounting restatement resulting from material noncompliance with financial reporting requirements under the federal securities laws of the United
States (the “Policy”). This Policy is designed to comply with Section 10D of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), Rule
10D-1  promulgated  under  the  Exchange  Act  (“Rule  10D-1”)  and  the  listing  standards  of  the  national  securities  exchange  on  which  the  Company’s
securities are listed (the “Exchange”), which is, as of the effective date hereof, the Capital Market of The Nasdaq Stock Market LLC (“Nasdaq”).

Administration

This Policy shall be administered by the Board or, if so designated by the Board, the Compensation Committee of the Board, in which case references
herein to the Board shall be deemed references to the Compensation Committee. Any determinations made by the Board shall be final and binding on all
affected individuals. Subject to any limitation under applicable law, the Board may authorize and empower any officer or employee of the Company to take
any and all actions necessary or appropriate to carry out the purpose and intent of this Policy (other than with respect to any recovery under this Policy
involving such officer or employee).

Covered Executives

This Policy applies to the Company’s current and former executive officers, as determined by the Board in accordance with Section 10D of the Exchange
Act  and  the  Exchange,  and  such  other  senior  executives  and  employees  who  may  from  time  to  time  be  deemed  subject  to  the  Policy  by  the  Board
(“Covered Executives”). The Company shall seek to have all Covered Executives sign an acknowledgement of the terms of this Policy, which may be in
the form of Exhibit A; provided that this Policy shall apply to each Covered Executive whether or not they have signed any such acknowledgement.

Recoupment; Accounting Restatement

In the event the Company is required to prepare an accounting restatement of its financial statements due to the Company’s material noncompliance with
any financial reporting requirement under the securities laws, the Board will require reasonably prompt reimbursement or forfeiture of any excess Incentive
Compensation (as defined below) received by any Covered Executive during the three completed fiscal years immediately preceding the date on which the
Company is required to prepare an accounting restatement. In addition to these last three completed fiscal years, this Policy applies to any transition period
(that results from a change in the Company’s fiscal year) within or immediately following those three completed fiscal years. However, a transition period
between the last day of the Company’s previous fiscal year end and the first day of its new fiscal year that comprises a period of nine to 12 months is
deemed a completed fiscal year. The Company’s obligation to recover excess Incentive Compensation under this Policy is not dependent on if or when the
restated financial statements are filed. This Policy applies to all Incentive Compensation received after beginning service as a Covered Executive, by an
individual who served as a Covered Executive at any time during the performance period for that Incentive Compensation, while the Company had a class
of securities listed on a national securities exchange or a national securities association.

1

 
 
 
 
 
 
 
 
 
 
 
 
 
Material Noncompliance. Without limiting the generality of the foregoing, reimbursement is required in the event of any restatement that either: (i) corrects
an  error  in  previously  issued  financial  statements  that  is  material  to  the  previously  issued  financial  statements,  or  (ii)  would  result  in  a  material
misstatement if the error were corrected in the current period or left uncorrected in the current period.

Date of Restatement. For purposes of determining the relevant recovery period, the date that the Company is required to prepare an accounting restatement
as described above is the earlier to occur of: (A) the date the Board, a committee of the Board, or the officer or officers of the Company authorized to take
such  action  if  Board  action  is  not  required,  concludes,  or  reasonably  should  have  concluded,  that  the  Company  is  required  to  prepare  an  accounting
restatement  as  described  above;  or  (B)  the  date  a  court,  regulator,  or  other  legally  authorized  body  directs  the  Company  to  prepare  an  accounting
restatement as described above.

Fiscal  Period  of  Receipt.  Incentive  Compensation  is  deemed  received  in  the  Company’s  fiscal  period  during  which  the  financial  reporting  measure
specified in the Incentive Compensation award is attained, even if the payment or grant of the Incentive Compensation occurs after the end of that period.

Incentive Compensation

For purposes of this Policy, “Incentive Compensation” means any of the following:

● Annual bonuses and other short- and long-term cash incentives;

● Stock options;

● Stock appreciation rights;

● Restricted stock;

● Restricted stock units;

● Performance shares; or

● Performance units,

provided, that such compensation is granted, earned or vested based wholly or in part on the attainment of a financial reporting measure.

Financial reporting measures are measures that are determined and presented in accordance with the accounting principles used in preparing the Company’s
financial statements, and any measures that are derived wholly or in part from such measures. Stock price and total shareholder return are also financial
reporting measures. A financial reporting measure need not be presented within the financial statements or included in a filing with the U.S. Securities and
Exchange Commission (the “Commission”). Financial reporting measures may include, but are not limited to, the following:

● Company stock price;

● Total shareholder return;

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● Revenues;

● Net income;

● Earnings before interest, taxes, depreciation, and amortization (EBITDA);

● Funds from operations;

● Liquidity measures such as working capital or operating cash flow;

● Return measures such as return on invested capital or return on assets; and

● Earnings measures such as earnings per share.

Excess Incentive Compensation: Amount Subject to Recovery

The amount to be recovered will be the excess of the Incentive Compensation paid to the Covered Executive based on the erroneous data over the Incentive
Compensation  that  would  have  been  paid  to  the  Covered  Executive  had  it  been  based  on  the  restated  results,  as  determined  by  the  Board,  and  without
regard to any taxes paid by or withheld from the Covered Executive.

If  the  Board  cannot  determine  the  amount  of  excess  Incentive  Compensation  received  by  the  Covered  Executive  directly  from  the  information  in  the
accounting  restatement,  then  it  will  make  its  determination  based  on  a  reasonable  estimate  of  the  effect  of  the  accounting  restatement.  For  Incentive
Compensation  based  on  stock  price  or  total  shareholder  return,  where  the  amount  of  erroneously  awarded  compensation  is  not  subject  to  mathematical
recalculation directly from the information in an accounting restatement, the amount will be based on a reasonable estimate of the effect of the accounting
restatement on the stock price or total shareholder return upon which the Incentive Compensation was received. In such case, the Company shall maintain
documentation of the determination of that reasonable estimate and provide such documentation to Nasdaq.

Method of Recoupment

The Board will determine, in its sole discretion, the method for recouping Incentive Compensation hereunder which may include, without limitation:

(a)

requiring reimbursement of cash Incentive Compensation previously paid;

(b) seeking recovery of any gain realized on the vesting, exercise, settlement, sale, transfer, or other disposition of any equity-based awards;

(c) offsetting the recouped amount from any compensation otherwise owed by the Company to the Covered Executive in accordance with applicable

law;];

(d) cancelling outstanding vested or unvested equity awards; and/or

(e)

taking any other remedial and recovery action permitted by law, as determined by the Board.

No Indemnification

The  Company  shall  not  indemnify  any  Covered  Executives  against  the  loss  of  any  Incentive  Compensation  recovered  under  this  Policy  or  from  any
consequence arising therefrom.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interpretation

The Board is authorized to interpret and construe this Policy and to make all determinations necessary, appropriate, or advisable for the administration of
this Policy. Any determination of the Board shall be conclusive and binding on the Company and the applicable Covered Executives. The determination of
the Board need not be uniform with respect to one or more Covered Executives.

It is intended that this Policy be interpreted in a manner that is consistent with the requirements of Section 10D of the Exchange Act, Rule 10D-1 and any
applicable rules or standards adopted by the Securities and Exchange Commission or any national securities exchange on which the Company’s securities
are listed.

Effective Date

This Policy shall be effective as of the date it is adopted by the Board (the “Effective Date”) but shall apply to Incentive Compensation that is received by
any Covered Executives on or after October 2, 2023.

Amendment; Termination

The Board may amend this Policy from time to time in its discretion and shall amend this Policy as it deems necessary to comply with regulations adopted
by the Securities and Exchange Commission under Section 10D of the Exchange Act, any rules or standards adopted by any national securities exchange
on which the Company’s securities are listed and any other “clawback” provision required by law. The Board may terminate this Policy at any time.

Other Recoupment Rights

The Board intends that this Policy will be applied to the fullest extent of the law. The Board may require that any employment agreement, equity award
agreement, or similar agreement entered into on or after the Effective Date shall, as a condition to the grant of any benefit thereunder, require a Covered
Executive to agree to abide by the terms of this Policy. Any right of recoupment under this Policy is in addition to, and not in lieu of: (a) any other remedies
or rights of recoupment that may be available to the Company pursuant to the terms of any similar policy in any employment agreement, equity award
agreement, or similar agreement and any other legal remedies available to the Company, including termination of employment, the initiation of civil or
criminal proceedings, and any right to repayment under applicable law, including Section 304 of the Sarbanes-Oxley Act of 2022. For the avoidance of
doubt,  any  amounts  paid  to  the  Company  pursuant  to  Section  304  of  the  Sarbanes-Oxley  Act  of  2022  shall  be  considered  (and  may  be  credited)  in
determining any amounts recovered under this Policy.

Impracticability

The Board shall recover any excess Incentive Compensation in accordance with this Policy unless one of the following conditions is met and such recovery
would be impracticable, as determined by the Board in accordance with Rule 10D-1 of the Exchange Act and the listing standards of the national securities
exchange on which the Company’s securities are listed:

● The direct  expense  paid  to  a  third  party  to  assist  in  enforcing  this  Policy  would  exceed  the  amount  to  be  recovered  after  making  a  reasonable
attempt  to  recover  such  Incentive  Compensation.  Note  that  the  attempt(s)  to  recover  must  be  documented  by  the  Company  and  such
documentation provided to the Exchange;

● Recovery would violate home country law where that law was adopted prior to November 28, 2022. Note that the Company must obtain a legal

opinion of home country counsel that such recovery would result in a violation of local law and provide such opinion to the Exchange; or

● Recovery would likely cause an otherwise tax-qualified retirement plan under which benefits are broadly available to Company employees to fail
to meet the requirements for qualified pension, profit-sharing and stock bonus plans under Section 401(a)(13) of the U.S. Internal Revenue Code
or the minimum vesting standards under Section 411(a) of the U.S. Internal Revenue Code.

Successors

This  Policy  shall  be  binding  and  enforceable  against  all  Covered  Executives  and  their  beneficiaries,  heirs,  executors,  administrators  or  other  legal
representatives.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ATTESTATION AND ACKNOWLEDGEMENT OF CLAWBACK POLICY

FOR

PAVMED INC. (the “Company”)

Exhibit A

By my signature below, I acknowledge and agree that:

● I have received and read the attached Clawback Policy (this “Policy”) of the Company.

● I hereby agree to abide by all of the terms of this Policy both during and after my employment with the Company, including, without limitation, by
promptly repaying or returning any incorrectly awarded Incentive Compensation to the Company as determined in accordance with this Policy.

Signature:

Printed Name:

Date: