Quarterlytics / Phoenix Spree Deutschland

Phoenix Spree Deutschland

psdl · LSE
Claim this profile
Ticker psdl
Exchange LSE
Sector
Industry
Employees 1-10
← All annual reports
FY2019 Annual Report · Phoenix Spree Deutschland
Sign in to download
Loading PDF…
BUILDING  
BETTER FUTURES

Annual Report and Accounts 2019

P

h

o

e

n

i

x

S

p

r

e

e

D

e

u

t

s

c

h

l

a

n

d

L

i

m

i

t

e

d

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

9

 
 
 
 
 
 
 
 
PHOENIX SPREE DEUTSCHLAND LIMITED 
IS AN INVESTMENT COMPANY FOUNDED IN 2007  
AND LISTED ON THE LONDON STOCK EXCHANGE.  
IT IS A LONG-TERM INVESTOR IN BERLIN RENTAL 
PROPERTY, COMMITTED TO IMPROVING  
THE QUALITY OF ACCOMMODATION  
FOR ITS CUSTOMERS. 

Over the past 13 years, the Company has assembled an attractive  
portfolio of real estate assets which the Directors believe offers investors  
the potential for both reliable income as well as capital growth. 

PMM has acted as the Property Advisor since the Company’s inception.  
It has an experienced team of property professionals with long-standing  
experience of the German residential property market.

Strategic Report
Highlights of the Year 

At a Glance 

Chairman’s Statement 

Stakeholder Engagement  

Key Performance Indicators 

The Berlin Mietendeckel 

Our Strategy 

Financial and Operational Review 

Corporate Responsibility 

– Respecting People 

– Protecting Our Environment 

– Valuing Our Customers 

– Investing in Our Communities 

Principal Risks and Uncertainties 

Directors’ Report
Board of Directors 

Directors’ Report 

Corporate Governance Statement 

Audit Committee Report 

Directors’ Remuneration Report 

2

4

6

8

10

11

14

16

22

26

27

28

29

30

32

34

38 

47

50

Statement of Directors’ Responsibilities  52

Financial Statements
Independent Auditor’s Report 

Consolidated Statement  
of Comprehensive Income 

Consolidated Statement  
of Financial Position 

Consolidated Statement  
of Changes in Equity 

Consolidated Statement  
of Cash Flows 

Reconciliation of Net Cash Flow  
to Movement in Debt 

Notes to the Financial Statements 

Professional Advisors 

53

58

59

60

61

62

63

89

www.phoenixspree.com

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

01

Strategic ReportDirectors’ ReportFinancialStatementsHIGHLIGHTS OF THE YEAR

Financial and operational highlights
•  The Portfolio continued to  

perform well:
 – Aggregate Portfolio value increased 

by 13.1% to €730.2 million. 
(31 December 2018: €645.7 million). 
 – Like-for-like Portfolio value, adjusted 

for acquisitions and disposals, 
increased by 7.1%.

EPRA NAV underpinned by significant 
condominium potential
•  18 condominium sale notarisations 
during 2019 with total proceeds of  
€8.8 million (2018: €9.0 million).
•  Average achieved value per sqm on 
notarised residential condominium  
units of €4,711, a 25.9% premium to 2019 
year-end Portfolio average value per sqm.

•  Robust like-for-like rental income growth 

•  New agreement with Accentro Real 

per sqm of 5.6% during the year.
•  New leases signed at an average  
36.4% premium to passing rents.

•  Underlying EPRA vacancy remains low  

at 2.8% (31 December 2018: 2.8%).

•  Contracts to acquire 286 units notarised 
during 2019, representing an aggregate 
purchase price of €49 million and an 
average cost per sqm of €2,706.
 – This includes an apartment complex 

in Brandenburg, an area within 
Greater Berlin that is unaffected  
by the Mietendeckel rent controls.

•  Completion in September 2019 of new 
€190 million term loan on improved 
interest rate terms provides additional 
liquidity. A further €50 million acquisition 
facility is available.

•  Potential scenarios associated with 

COVID-19 and the Mietendeckel have 
been rigorously stress tested.

•  Unchanged dividend of 5.15 cents (€) 

and 4.40 pence (£).

•  Share buy-backs at an average 22% 

discount to year-end 2019 EPRA Net 
Asset Value. As at 31 March 2020, 3.5%  
of the issued share capital had been 
repurchased. Buy-back programme 
suspended pending more clarity on  
the effects of COVID-19.

Estate AG provides scope to accelerate 
condominium sales.

•  58% of Portfolio assets legally split  

into condominiums, and applications 
proceeding for a further 29%.

Timing, legality and implementation of  
new Berlin rent controls (‘Mietendeckel’)
•  Came into force on 23 February 2020. 
Legislation to be reviewed by Berlin’s 
Regional Constitutional Court and  
the Federal Constitutional Court. 
•  The Company has been advised that  
an injunction is likely to be sought. If 
obtained, it could create a moratorium 
on the implementation of the 
Mietendeckel, pending final ruling.
In the absence of an injunction being 
obtained, aggregate rental income for 
2020 is not likely to be significantly 
adversely affected by the Mietendeckel 
compared with 2019.

• 

•  Mietendeckel already impacting new 
construction, exacerbating shortage  
of available rental stock.

•  Potential future impact after 2020 is 

• 

dependent on duration of, and eventual 
outcome of legal challenge.
If the Mietendeckel continues 
throughout 2021, PSD estimates  
annual rental incomes could reduce by 
approximately 17%, which the Company 
would seek to mitigate by extending 
condominium sales.

Outlook
•  The current COVID-19 pandemic 
presents a significant economic 
challenge to global economies: 
 – PSD’s top priority remains the health, 
welfare and safety of its tenants and 
wider stakeholders.

 – Measures have already been taken  
in London and Berlin to mitigate 
disruption resulting from the 
COVID-19 outbreak.

 – PSD believes it is well positioned to 
withstand the current dislocations 
COVID-19 may cause, with a robust 
business model, a strong balance 
sheet and good levels of liquidity.

•  PSD retains strategic optionality in the 
likely event the Mietendeckel is found  
to be unconstitutional.

•  Notwithstanding the near-term impact  

of COVID-19, long-term Berlin 
demographic trends likely to remain 
positive, driven by strong job creation 
and ongoing population growth.

•  Availability of Berlin rental stock expected 

to decline.

Gross rental income (million)

€22.6

Like-for-like rental income growth

5.6%

Invested in modernisation (million) 

€6.5

Profit before tax (million)

€28.6

Condominium sales notarised (million)

€8.8

02

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

Robert Hingley,  
Chairman of Phoenix Spree 
Deutschland Limited, commented:

 “I am pleased to report another 
resilient performance with significant 
progress achieved in adapting our 
strategy in preparation for the new 
Berlin rent rules. As we await a 
successful challenge of this new 
regulation, we are well positioned  
to mitigate any short-term impact, 
supported by our strong balance 
sheet and good liquidity, all the while 
maintaining our strategic optionality 
in the event the rules are found to be 
illegal. Despite the impact COVID-19 
is having on the German economy, 
we continue to be confident, in the 
longer term, in the strength of 
demand for rental housing in Berlin 
and in our ability to create value for 
all of our stakeholders through the 
continued active management of 
our portfolio.”

Year to  
31 December 
2019

Year to  
31 December 
2018

2018 v 2019
% change

22.6

28.6

22.7 

56.4 

7.50 (6.5)

7.50 (6.7)

(0.4%) 

(49.3%)

0%

730.2

645.7

4.23

3.58

4.92

4.16

9.1

32.6

4.05 

3.64 

4.58 

4.11 

13.2

26.1 

3,741

3,527

5.6

2.8

8.8

7.4

2.8

9.0

13.1%

4.4%

(1.6%)

7.4%

1.2%

–

–

6.1%

–

–

(2.2%)

Highlights for the financial year ended 31 December 2019

Income Statement

Reported gross rental income (€m)

Profit before tax (€m)

Dividend (€ cents (£ pence))1

Balance Sheet

Portfolio valuation (€m)

IFRS NAV per share (€ cents)

IFRS NAV per share (£ pence)

EPRA NAV per share (€ cents)

EPRA NAV per share (£ pence)

EPRA NAV per share total return for period (€%)

Net LTV (%)2

Operational Statistics

Portfolio valuation per sqm (€)

Annual like-for-like rent per sqm growth (%)

EPRA vacancy (%)

Condominium sales notarised (€m)

FX rate GBP/EUR 1:1.18 

1 
2  Net LTV uses nominal loan balances as per note 23 rather than the loan balances on the Consolidated Statement of Financial Position which take into account 

Capitalised Finance Arrangement Fees in the balance.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

03

Strategic ReportDirectors’ ReportFinancialStatementsAT A GLANCE

PHOENIX SPREE  
DEUTSCHLAND LIMITED  
ACQUIRES AND MANAGES BERLIN  
RESIDENTIAL PROPERTY

Since 2008, the aggregate value of the Portfolio has risen from €168 million  
(including the assets of then sister fund PSPF) to €730 million as at 31 December 2019,  
with each year seeing an increase.

Since listing on the Main Market of the 
London Stock Exchange in June 2015, the 
Company has increased the Berlin focus  
of the Portfolio through a combination of 
carefully selected acquisitions and disposals, 
effectively creating a pure-play Berlin fund. 

The Portfolio mainly consists of classic 
‘Altbau’ properties which were built before 
1914. Typically, these five-storey buildings 

contain between 20 and 40 units, consisting 
of one to three-bedroom apartments, often 
with shops on the ground floor. 

PMM Residential Limited (Formerly PMM 
Partners (UK) Limited) has acted as property 
advisor and has an experienced team of 
property and investment professionals with 
an established record in the German  
residential property market. 

Pure-play Berlin Portfolio – total properties

Reported property Portfolio valuation €m

730.2m

Reported property Portfolio growth 2018-2019 

+13.1%

Reported Portfolio valuation 2008-2019 (€m)

730.2

645.7

609.3

423.8

2019

2018

2017

2016

2015

2014

2013

2012

2011

2010

282.8

245.3

233.1

219.0

190.3

186.1

2009

170.3

2008

167.8

Berlin

   Residential property
   Commercial property

04 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

Usable space (sqm)

195.2k

Residential units

2,537

Commercial units

142

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

05

Strategic ReportDirectors’ ReportFinancialStatementsCHAIRMAN’S STATEMENT

 “I am pleased to report 
that PSD has delivered 
another resilient 
performance.”

Robert Hingley
Chairman

I am pleased to report that PSD has delivered 
another resilient performance. As at 
31 December 2019, the Portfolio was valued  
at €730.2 million by Jones Lang LaSalle GmbH, 
a like-for-like increase of 7.1%, primarily driven 
by an increase in like-for-like average rents.  
The EPRA NAV total return per share was  
9.1% over the same period.

Notwithstanding these results, the 
Company’s share price has been affected by 
regulatory uncertainty and, more recently, 
the broader impact of the COVID-19 
pandemic, which has negatively affected 
global equity markets more generally. This 
has been reflected in the current valuation 
discount to year-end EPRA Net Asset Value, 
which is broadly in line with its listed  
peer group.

The Company enters this period with a 
robust business model, a strong balance 
sheet and good levels of liquidity. After fully 
considering the potential impact of both  
the Berlin Mietendeckel and COVID-19,  
the Board is pleased to recommend an 
unchanged dividend of 5.15 cents (€) per 
share (4.40 pence (£) per share), taking the 
full year dividend to 7.5 cents (€) per share 
(6.5 pence (£) per share). Future dividend 
payments will be considered in the light  
of any prevailing market disruptions.

Reflecting current market volatility 
associated with the COVID-19 pandemic, 
the Board believes that it is prudent, for  
the time being, to suspend the Company’s 
share buy-back programme pending  
more clarity.

The Berlin Mietendeckel
The political moves by the Berlin Red-Red-
Green coalition to cap statutorily or reduce 
rents for private non-subsidised rental 
properties aim to prevent rents being set  
at free market levels. This is despite the fact 
that Germany already has in place, at the 
federal level, tenant protections which rank 
amongst the strongest in the Western 
world. These measures have presented 
challenges to the Company’s rental 
business model, which has traditionally 
relied on re-letting at market rates to  
justify the considerable investment that 
significantly improves the standard of 
accommodation available to our tenants.

PSD and its legal advisors remain of the view 
that the Mietendeckel is unconstitutional. 
The new rules seek to address the effects of 
a housing shortage rather than addressing 
the cause. PSD believes that the long-term 
solution to the housing shortage and 
rent-price inflation lies with incentivising 
increased supply, which the current rules  
fail to address.

Adapted strategy
The Company set out in September 2019 
how it intends to adapt its strategy during 
the period in which the Mietendeckel is  
in force, so as to mitigate any short-term 
impact on the Portfolio, while ensuring it 
maintains maximum strategic optionality  
in the event the Mietendeckel law is found 
to be unconstitutional.

Good progress has already been made, 
including condominium splitting and sales, 
as well as selective acquisitions in areas 
within Greater Berlin that are not affected  
by the Mietendeckel. These measures are 
explained in more detail in the Strategic 
Review. The Company has also secured 
more flexible and cost-efficient financing  
to support the medium and long-term 
strategic objectives of the business.

COVID-19
The unprecedented and rapidly changing 
circumstances surrounding the COVID-19 
outbreak provide an uncertain economic 
landscape and increased risk aversion in  
the financial markets. Whilst it is difficult to 
predict accurately the potential long-term 
consequences, we remain vigilant and, in 
common with all businesses, are closely 
monitoring the situation. The wellbeing  
of our tenants and the employees of our 
service providers is our overriding priority.

06 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

PSD’s Property Advisor has a strong 
business platform and has instituted 
measures in London and Berlin to ensure  
its people can work remotely, ensuring the 
continuity of the business. The Property 
Advisor has rigorously stress tested PSD’s 
financial forecasts for a range of potential 
outcomes associated with COVID-19 and  
is confident that the Company is well 
positioned to withstand any negative 
impact. To date, there has been no material 
effect on PSD and the Company enters  
this period in a position of robust financial 
health, with a strong balance sheet and  
a good level of liquidity.

Governance and compliance
The Board recognises the importance of a 
strong corporate governance culture and 
maintains the principles of good corporate 
governance as set out in the Association of 
Investment Companies Code of Corporate 
Governance (‘AIC Code’). Refer to the 
corporate governance statement on pages 
38 to 46 for further details.

Corporate Responsibility
The Board recognises the importance 
 of operating with integrity, transparency 
and clear accountability towards its 

shareholders, tenants and other key 
stakeholders. We understand that being  
a responsible Company, balancing the 
different interests of our stakeholders and 
addressing our environmental and social 
impacts, is intrinsically linked to the success 
and sustainability of our business.

To this end, our ‘Better Futures’ Corporate 
Responsibility (‘CR’) Plan provides a 
framework to monitor existing activities 
better. It has four key pillars that have been 
integrated throughout our business 
operations: Protecting our Environment; 
Respecting People; Valuing our Tenants  
and Investing in our Communities. Our CR 
initiatives are reported in more detail on 
pages 22 to 29 of the Annual Report.

Outlook
In addition to the Mietendeckel, the 
COVID-19 outbreak presents an additional 
challenge for PSD and, whilst the ultimate 
impact on the Berlin real estate market and 
property valuations is unclear, PSD and its 
Property Advisor have a platform that, if 
required, can accommodate an extended 
period of disruption. Our top priority 
remains the health, welfare and safety  
of PSD’s tenants and wider stakeholders. 

Although there currently remains additional 
uncertainty surrounding the legality of  
the new Mietendeckel and the duration  
of legal challenges, PSD is well positioned 
to mitigate the financial impact pending 
legal clarification.

Since the launch of PSD over 13 years ago, 
tenant law has continually changed and PSD 
has successfully evolved within the changing 
regulatory framework. The Board remains 
firmly of the view that the Mietendeckel rules 
will ultimately be successfully challenged in 
the courts of law and the priority for the year 
ahead is, therefore, to ensure that the 
Company maintains its strategic optionality 
during this period.

Robert Hingley
Chairman
5 April 2020

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

07

Strategic ReportDirectors’ ReportFinancialStatementsSTAKEHOLDER ENGAGEMENT

MAXIMISE VALUE AND 
SECURE LONG-TERM 
SUCCESS

We believe that, to maximise value and secure our  
long-term success, we must take account of what is 
important to all of our key stakeholders. These encompass 
our tenants, shareholders, regulators, partners and local 
communities. This is best achieved through proactive  
and effective engagement.

Section 172 of the Companies Act 2006
Although it is not a legal requirement for a 
non-UK company to comply with section  
172 of the Companies Act 2006, there are, 
however, related corporate governance 
provisions in the AIC Code which apply to  
the Company on a comply or explain basis.

The Directors of the Board consider both 
individually and together that they have  
acted in the way they consider in good  
faith would be most likely to promote the 
success of the Company for the benefit  
of its members as a whole (having regard  
to the stakeholders and matters set out 

in section 172 of the Companies Act 2006) 
in the decisions taken during the year.

The Board values the importance of 
maintaining a high standard of business 
conduct and stakeholder engagement  
and ensuring a positive impact on the 
environment in which the Group operates.

There are many engagement mechanisms 
with these stakeholders within the Property 
Advisor as well as at Board level and there is 
more detail about how PSD and its Property 
Advisor engage set out below and in the 
Corporate Responsibility section of this 
report on pages 22 to 29.

Tenants

ulators

g
Re

L

o

c

a

l

C

o

m

m

u

n

i

t

i

e

s

S

h

a

r

e

h

o

l

d

e

r

s

ers
artn

P

People

08 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

Key issues

How the Company engages

Highlights

Tenants
Taking good care of our tenants ultimately results  
in taking good care of all stakeholders. By gaining 
insight into the requirements of our tenants, the 
Property Advisor is able to ensure a high retention 
rate and stable income stream from our assets.

•  The Property Advisor partners with and monitors the activities of Core Immobilien,  

•  The Property Advisor introduced a Tenant Survey in 2019 for 

who have the responsibility of interacting with and managing the tenants.

incoming tenants to gain better insight on the issues that they 

•  By interacting in the day to day business with tenants, Core builds up a picture of  

regard as important to them.

relevant issues and concerns that tenants wish us to consider. These are reported to the 

•  Capital expenditure of €6.5 million during 2019 to modernise 

PSD Board via the Property Tenant Survey issued by Core to invite constructive feedback.

and enhance properties within the portfolio.

•  Health and Safety is central to all our business activities. It is our responsibility to ensure  

•  The Property Advisor has introduced and monitors a Vulnerable 

that we provide and promote a healthy, safe and secure environment for our tenants.

Tenant policy to provide procedures for tenants who may 

require additional protection.

Shareholders
The engagement of our shareholders is important 
for the future success of our business. The Property 
Advisor has a constructive dialogue with both large 
investors and retail shareholders.

•  Through our investor relations programme with regular written updates, meetings  

•  The Property Advisor conducted over 40 institutional  

and roadshows.

investor meetings.

•  Through our Annual General Meeting, to which all investors are invited.  

Investors are updated on the Company and encouraged to share their views.

•  AGM and investor presentations to which all shareholders  

in the Company are invited.

•  The Company provides relevant, timely communications on our company website.

•  The Property Advisor organises bespoke investor trips to  

•  Our Investor Relations department is always on hand to deal with investor queries.

Berlin to view the PSD’s portfolio of assets, meet regulators  

and valuers and other industry practitioners.

•  Corporate broker sales desk briefings.

•  Property Advisor attendance at annual AIC, EXPO and  

MIPIM conferences.

Partners
PSD and its Property Advisor respect and value  
our partners, treating them fairly at all times,  
so they in turn can deliver the best service to  
our tenants and investors.

•  The Property Advisor has a close working relationship with all of the Company’s business 

•  The annual Management Engagement Committee meeting 

partners and advisors, regularly engaging with all parties.

•  The PSD Management Engagement Committee regularly monitors the performance  

and reviews the terms of each service contract.

was held on 25 September 2019 where the committee 

reviewed the performance and considered the continued 

appointment of the Company’s service providers.

•  The Property Advisor ensures suppliers meet the Company’s high level of conduct.  

•  The continued appointment of all service providers was 

All suppliers are required to confirm on an annual basis, in the form of a questionnaire,  

recommended and subsequently approved by the Board.

that they have adequate policies and procedures in place.

•  Affirmation letters requesting confirmation of alignment with PSD’s key policies and 

standards signed by key partners of PSD and by the Property Advisor.

People
PSD pays particular attention to the employment 
practices of the Property Advisor, its principal partner. 
Having people who bring a diverse range of talents 
and perspectives, and who feel engaged in their 
roles, is fundamental to the long-term success of 
the Property Advisor’s business. It is crucial that the 
Property Advisor, and PSD, understand their values 
and what motivates them – and reflect this in the 
way the Property Advisor operates.

Local Communities
Through responsible investing, the Company can 
ensure the long-term success of not only itself but 
also of the environments within which it operates.

Regulators
PSD is committed to operating within the  
relevant regulatory and planning frameworks.

We observe all Berlin tenant laws, building  
and other relevant regulations.

•  Our Company Values (Responsible, Fair, Excellence, Respectful) underpin our commitment 

•  The Property Advisor runs quarterly employee town hall 

to acting responsibly. They set guidelines for the way we conduct our business.

meetings to update on the business and share its culture  

•  The Property Advisor is committed to having an inclusive working environment. Employees 

and values.

are offered a variety of training programmes to develop personally and professionally.

•  Results from the Property Advisor’s employee survey suggests 

•  The Property Advisor is committed to rewarding performance, offering competitive base 

that the employees are treated with respect and are provided 

salaries and benefit packages. Its reward philosophy is based on team performance and its 

with equal opportunities.

incentive schemes aim to focus everyone on the achievement of its strategic objectives.

•  The Property Advisor reviewed its working policies, introducing 

flexible hours and a working-from-home policy as part of its 

employee offer. Its private health care scheme includes the 

provision of mental health counselling and support.

•  Our “Better Futures” Corporate Responsibility plan has structured our charitable giving 

•  In 2019, PSD’s support helped the refuge furnish a new 

•  PSD supports The Intercultural Initiative, a Berlin refuge that helps women and children 

sessions for the children. The Property Advisor’s support helped 

residential unit providing emergency shelter and fund therapy 

SPEAR reach 200 people affected by homelessness in their 

through our Community Policy.

affected by domestic violence.

•  The Property Advisor supports two charities in London working with homeless people. 

outreach work and SHP to help 162 people with their 

SPEAR runs an outreach service helping rough sleepers into accommodation. SHP runs  

employability, education and training goals.

an employability programme that helps homeless people find a job.

•  During 2019 all of the Property Advisor’s employees were 

entitled to one day of paid leave to work for charitable causes.

•  For the second year running, Property Advisor employees have 

volunteered with SHP, delivering Christmas presents to homeless 

people around London.

•  The Property Advisor liaises with Non-Governmental Organisations (‘NGOs’) and industry 

•  The Property Advisor has reviewed and monitors the new 

bodies to enhance the positive impact we have on the communities in which we operate.

Mietendeckel laws to ensure PSD continues to operate within 

•  The Property Advisor takes a constructive, positive approach to working with local 

the regulatory framework.

authorities to ensure high quality planning applications are submitted.

•  The Property Advisor has overseen the provision of new tenant 

contracts to clarify responsibilities under the Mietendeckel rules.

 
Key issues

Tenants

Taking good care of our tenants ultimately results  

in taking good care of all stakeholders. By gaining 

insight into the requirements of our tenants, the 

Property Advisor is able to ensure a high retention 

rate and stable income stream from our assets.

Shareholders

The engagement of our shareholders is important 

for the future success of our business. The Property 

Advisor has a constructive dialogue with both large 

investors and retail shareholders.

Partners

PSD and its Property Advisor respect and value  

our partners, treating them fairly at all times,  

so they in turn can deliver the best service to  

our tenants and investors.

People

PSD pays particular attention to the employment 

practices of the Property Advisor, its principal partner. 

Having people who bring a diverse range of talents 

and perspectives, and who feel engaged in their 

roles, is fundamental to the long-term success of 

the Property Advisor’s business. It is crucial that the 

Property Advisor, and PSD, understand their values 

and what motivates them – and reflect this in the 

way the Property Advisor operates.

Local Communities

Through responsible investing, the Company can 

ensure the long-term success of not only itself but 

also of the environments within which it operates.

Regulators

PSD is committed to operating within the  

relevant regulatory and planning frameworks.

We observe all Berlin tenant laws, building  

and other relevant regulations.

How the Company engages

Highlights

•  The Property Advisor partners with and monitors the activities of Core Immobilien,  

•  The Property Advisor introduced a Tenant Survey in 2019 for 

who have the responsibility of interacting with and managing the tenants.

•  By interacting in the day to day business with tenants, Core builds up a picture of  

relevant issues and concerns that tenants wish us to consider. These are reported to the 
PSD Board via the Property Tenant Survey issued by Core to invite constructive feedback.
•  Health and Safety is central to all our business activities. It is our responsibility to ensure  
that we provide and promote a healthy, safe and secure environment for our tenants.

incoming tenants to gain better insight on the issues that they 
regard as important to them.

•  Capital expenditure of €6.5 million during 2019 to modernise 

and enhance properties within the portfolio.

•  The Property Advisor has introduced and monitors a Vulnerable 

Tenant policy to provide procedures for tenants who may 
require additional protection.

•  Through our investor relations programme with regular written updates, meetings  

•  The Property Advisor conducted over 40 institutional  

and roadshows.

•  Through our Annual General Meeting, to which all investors are invited.  

Investors are updated on the Company and encouraged to share their views.

•  The Company provides relevant, timely communications on our company website.
•  Our Investor Relations department is always on hand to deal with investor queries.

investor meetings.

•  AGM and investor presentations to which all shareholders  

in the Company are invited.

•  The Property Advisor organises bespoke investor trips to  

Berlin to view the PSD’s portfolio of assets, meet regulators  
and valuers and other industry practitioners.

•  Corporate broker sales desk briefings.
•  Property Advisor attendance at annual AIC, EXPO and  

MIPIM conferences.

•  The Property Advisor has a close working relationship with all of the Company’s business 

•  The annual Management Engagement Committee meeting 

partners and advisors, regularly engaging with all parties.

•  The PSD Management Engagement Committee regularly monitors the performance  

and reviews the terms of each service contract.

•  The Property Advisor ensures suppliers meet the Company’s high level of conduct.  

All suppliers are required to confirm on an annual basis, in the form of a questionnaire,  
that they have adequate policies and procedures in place.

•  Affirmation letters requesting confirmation of alignment with PSD’s key policies and 

standards signed by key partners of PSD and by the Property Advisor.

•  Our Company Values (Responsible, Fair, Excellence, Respectful) underpin our commitment 

to acting responsibly. They set guidelines for the way we conduct our business.

•  The Property Advisor is committed to having an inclusive working environment. Employees 

are offered a variety of training programmes to develop personally and professionally.
•  The Property Advisor is committed to rewarding performance, offering competitive base 

salaries and benefit packages. Its reward philosophy is based on team performance and its 
incentive schemes aim to focus everyone on the achievement of its strategic objectives.

was held on 25 September 2019 where the committee 
reviewed the performance and considered the continued 
appointment of the Company’s service providers.

•  The continued appointment of all service providers was 
recommended and subsequently approved by the Board.

•  The Property Advisor runs quarterly employee town hall 
meetings to update on the business and share its culture  
and values.

•  Results from the Property Advisor’s employee survey suggests 
that the employees are treated with respect and are provided 
with equal opportunities.

•  The Property Advisor reviewed its working policies, introducing 
flexible hours and a working-from-home policy as part of its 
employee offer. Its private health care scheme includes the 
provision of mental health counselling and support.

•  Our “Better Futures” Corporate Responsibility plan has structured our charitable giving 

•  In 2019, PSD’s support helped the refuge furnish a new 

through our Community Policy.

•  PSD supports The Intercultural Initiative, a Berlin refuge that helps women and children 

affected by domestic violence.

•  The Property Advisor supports two charities in London working with homeless people. 

SPEAR runs an outreach service helping rough sleepers into accommodation. SHP runs  
an employability programme that helps homeless people find a job.

residential unit providing emergency shelter and fund therapy 
sessions for the children. The Property Advisor’s support helped 
SPEAR reach 200 people affected by homelessness in their 
outreach work and SHP to help 162 people with their 
employability, education and training goals.

•  During 2019 all of the Property Advisor’s employees were 

entitled to one day of paid leave to work for charitable causes.
•  For the second year running, Property Advisor employees have 
volunteered with SHP, delivering Christmas presents to homeless 
people around London.

•  The Property Advisor liaises with Non-Governmental Organisations (‘NGOs’) and industry 
bodies to enhance the positive impact we have on the communities in which we operate.

•  The Property Advisor takes a constructive, positive approach to working with local 

authorities to ensure high quality planning applications are submitted.

•  The Property Advisor has reviewed and monitors the new 

Mietendeckel laws to ensure PSD continues to operate within 
the regulatory framework.

•  The Property Advisor has overseen the provision of new tenant 
contracts to clarify responsibilities under the Mietendeckel rules.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

09

Strategic ReportDirectors’ ReportFinancialStatementsKEY PERFORMANCE INDICATORS

PSD has chosen a number of Key Performance Indicators (‘KPIs’) 
which the Board believes may help investors understand  
the performance of the Company and the underlying  
property Portfolio.

•  In 2019 the value of our property 

Portfolio grew by 7.1% on a 
like-for-like basis.

•  This increase was primarily driven 
by an increase in like-for-like 
average rent per let sqm of 5.6% 
(2018: 7.4%).

•  The EPRA vacancy of the 
Portfolio stood at 2.8%  
(2018: 2.8%).

•  The Group continued with  
its targeted condominium 
programme, agreeing sales  
of €8.8 million in the year  
to 31 December 2019  
(2018: €9.0 million). 

•  EPRA NAV per share increased 

by 7.4% to €4.92 as at 
31 December 2019 (2018: €4.58).

•  The total declared dividend for 
the year 2019 was 7.5 cents (€) 
(6.5 pence (£)) per share.

Like-for-like portfolio annual value growth

Like-for-like portfolio rent per sqm

Condominium sales – notarised

7.1%

2019

7.1

2018

14.0

2017

2016

2015

10.6

19.4

€9.0

€8.8m

2019

2018

40.1

2017

2016

2015

9.0

2019

8.6

2018

8.1

8.0

7.4

2017

2016

2015

5.7

4.7

EPRA vacancy

EPRA NAV per share

2.8%

€4.92

Dividend per share

6.5p

2019

2018

2017

2016

2015

2.8

2.8

2.9

2.6

2019

2018

2017

2016

3.9

2015

2.28

4.92

2019

4.58

2018

2017

2016

2015

4.11

2.73

5.3

4.2

10 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

8.8

9.0

9.1

6.5

6.7

6.4

THE BERLIN MIETENDECKEL

THE BERLIN-SPECIFIC  
RENT CAP

The final draft of the new Berlin-specific rent cap (or ‘Mietendeckel’)  
became law, following publication in the official gazette on 23 February 2020. 
Launched by the Red-Red-Green coalition (the ruling coalition in the Berlin 
House of Representatives, consisting of the Social Democrats, Die Linke and 
the Green Party) the new rules allow the limitation of housing rents, such that 
rates are no longer set at free market levels. 

Legality of the Mietendeckel rules
PSD’s legal advisors remain of the view that 
the Mietendeckel is unconstitutional and,  
as such, will be successfully challenged. 
They raise concerns about whether the state 
of Berlin is competent to pass local rent 
legislation, as the provisions substantially 
deviate from existing German federal law.

The opposition in the Berlin House of 
Representatives and a quorum of Federal 
Parliament MPs have already announced 
that they intend to have the legislation 
reviewed by Berlin’s Regional Constitutional 
Court and the Federal Constitutional Court. 
In addition, it is expected that there will be  
a number of private challenges. These legal 

actions were not possible prior to the 
Mietendeckel being enacted in law.

Key elements of the Mietendeckel rules
The main components of the new 
regulations include a freeze on rents, rent 
ceilings, possible rent reductions and a 
limitation of the modernisation costs that 
can be passed onto tenants in the form  
of higher rents.

The new rules prescribe rent levels that 
apply throughout central Berlin which  
are dependent on the age and technical 
specification of each apartment. They  
cover all residential rental leases, furnished 
apartments and short-term rental models. 

The only exceptions are buildings 
constructed after 1 January 2014, publicly-
funded housing or housing that has been 
modernised or repaired with funds from 
public budgets, accommodation provided 
by publicly recognised providers of welfare 
care and refurbished apartments that were 
previously uninhabitable. As such, the 
Mietendeckel, if deemed to be constitutional, 
potentially applies to the vast majority of 
residential properties within PSD’s Portfolio.

The financial impact on the Company and its future business model and strategy are largely dependent on the timing 
and eventual outcome of the legal actions. Although there is a degree of uncertainty as to the timing of the likely 
sequence of events, the Company has been advised that the three most probable outcomes are as follows:

#1

A judicial review and injunction  
leading to an immediate moratorium  
on implementation of the new rules, 
pending final determination, with  
the Mietendeckel found to be illegal. 
Depending on the timing of  
the injunction, there would be  
a low or minimal impact on  
PSD’s business.

#2

#3

No injunction, but Mietendeckel 
ultimately judged to be illegal.  
In this scenario, PSD would have to  
adapt its business model for the  
duration of court proceedings which 
could last 18 months or more.

No injunction and Mietendeckel 
ultimately judged to be legal. Although 
the Company has been advised that this is 
unlikely, PSD’s strategic business model 
would need to be adapted on  
a permanent basis.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

11

Strategic ReportDirectors’ ReportFinancialStatementsTHE BERLIN MIETENDECKEL CONTINUED

THE SOCIAL  
IMPACT OF THE BERLIN  
MIETENDECKEL 

Analysis of rent controls in other markets shows the effect has been largely 
counterproductive and that the long-term social impact has been negative. 
Based on the experience in other developed cities and countries, it is likely 
that the regulation will have a detrimental effect on tenants and also on Berlin 
as a business location. In particular, the following effects can be expected:

Reduction in property related employment
Lower modernisation and construction 
expenditure will lead to a decline in orders  
for construction workers and craftsmen.  
Initial survey results suggest a 25% drop in 
orders per year, and a reduction of capital 
expenditure of more than €1.5 billion per year.

Fall in social mobility
As existing tenants realise that rent controls 
worsen rather than alleviate the housing 
shortage, it is likely that fewer rental 
properties will be returned to the rental 
market, further exacerbating the supply 
shortage. Experience in other cities 
suggests that scarcity of rental property  
has the potential to discriminate against the 
most vulnerable tenants, an issue that has 
already been raised by Berlin’s cooperative 
housing associations and municipal  
housing companies.

Increased demand for condominiums  
and short furnished letting
Faced with an acute shortage of rental 
accommodation, and with mortgage  
rates at or near record lows, demand  
for condominiums is likely to rise. The 
accommodation shortage for skilled 
workers relocating to Berlin may lead  
to an increase in short-term furnished 
letting rental contracts.

Reduction in investment in the broader 
Berlin economy
The encroachment on property rights  
will also raise uncertainties outside of the 
housing industry as to whether the income 
from planned investments and company 
start-ups can actually be realised. Trust  
is a key prerequisite for investment and 
interventions such as the Mietendeckel  
are likely to damage investor confidence.

Reduction in new-build construction
Potential investors, lacking visibility on 
future rental income streams will be hesitant 
to commit to new build projects. Whilst  
new build is currently exempt from the 
Mietendeckel rules, these exceptions may 
not be permanent. Already, almost 30% 
fewer apartments are being built in Berlin 
than needed and this gap is likely to widen. 

Withdrawal of housing stock from  
the rental market
Smaller landlords faced with a reduction  
in rental streams may choose to withdraw 
from the rental market altogether. There is 
also likely to be an increase in the number 
of rental apartments sold to owner 
occupiers as condominiums, further 
reducing supply.

Increased demand for rental property
The frozen or lowered rents will incentivise 
even more people to look for an apartment 
in Berlin, further increasing competition  
for apartments and further exacerbating  
the supply-demand imbalance.

Deterioration in quality of housing stock
Property owners will become reluctant to 
invest in the fabric of existing properties, 
resulting in an overall deterioration in the 
quality of housing stock at a time when  
the need for sustainable, environmentally 
friendly housing has become ever more 
apparent. The renovations, modernisations 
and improvements that have transformed 
the quality of housing stock in Berlin during 
the past decade were made possible 
because they were financially viable in  
an environment where rents for newly 
modernised apartments were set at free 
market levels.

12

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

IMPACT OF  
THE MIETENDECKEL  
FOR PSD

Given the timing and complexity of the legal challenges  
that are currently underway, there remains considerable 
uncertainty surrounding the potential financial impact of the 
proposed new rules.

The table below sets out the timing for 
implementation of the key elements of  
the new rules together with the potential 
impact on rental income for the full year  
to December 2020. It should be noted  
that these estimates assume that, by 
23 November 2020, there has been no 

successful legal action or moratorium 
preventing the implementation of the 
Mietendeckel. They also do not take into 
account any successful legal challenge or any 
mitigating action taken by PSD to reduce the 
financial impact of implementation; nor any 
potential impact of the COVID-19 outbreak.

Summary of key Mietendeckel rules

Effective  
date 

Post 23 February 2020

Type of  
rental contract

First time letting  
and reletting

Post 23 February 2020

Existing leases:  
rent freeze

Post 23 November 2020

Automatic rent 
reduction

Applicable measures prescribed  
by the Mietendeckel

Likely negative  
financial impact

In the case of first-time letting or reletting after the 
Mietendeckel comes into force, the new rent may 
not exceed the prescribed upper rent limit. This 
could result in lessors having to lower the rent to  
a level below the rent paid by the previous tenant.

The impact of this requirement is dependent  
on level of tenant churn. Assuming this remains 
unchanged versus FY 2019, the likely financial 
impact could be in the region of 1.5% of annualised 
net rental income.

For existing leases, a rent freeze initially applies,  
but with no requirement to lower rents, provided 
the rent level set at 18 June 2019 has not been 
increased since that date. If there has been a rent 
increase, future rental payments must be reduced 
to the June 2019 level.

If the rent limit (adjusted for location surcharges  
or discounts) is exceeded by more than 20%,  
the landlord must reduce the rent to 120% of  
the prescribed rent limit, but only nine months 
after the rental cover comes into force  
(i.e. 23 November 2020).

If the landlord accepts a rent higher than 120% of 
the prescribed limit, they are liable to a fine of up  
to €500,000 in each case.

Absent any mitigating action by PSD (please refer 
to section on “Maintaining Strategic Flexibility”),  
it is estimated that the impact for the financial year 
ended 31 December 2020 could be in the region 
of 1% of annualised net rental income.

Absent any mitigating action by PSD (please refer 
to section on “Maintaining Strategic Flexibility”),  
it is estimated that the financial impact for the 
financial year ended 31 December 2020 could be in 
the region of 1.5% of annualised net rental income.

Moreover, considering the 2021 impact, the 
Company estimates that the rent reductions for 
Berlin-based residential tenants could represent  
up to 17% of annualised net rental income.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

13

Strategic ReportDirectors’ ReportFinancialStatementsOUR STRATEGY

MAINTAINING  
STRATEGIC FLEXIBILITY

The Company set out in September 2019 how it intends to adapt its strategy 
during the period in which the proposed rent controls are in force, so as to 
mitigate any short-term impact on the portfolio, while ensuring it maintains 
maximum strategic optionality in the event the proposals are found to be 
unconstitutional. These measures are summarised below:

New re-letting contracts
To avoid uncertainty among tenants as to 
their contractual rental obligations during the 
period when the legality of Mietendeckel 
remains unresolved, PSD will be amending its 
tenancy agreements. The new agreements 
stipulate that if the Mietendeckel or any part 
thereof is voided, suspended, repealed, or 
otherwise abolished, any higher contractual 
rent permissible under the German Civil Code 
(‘BGB’) shall once again be payable. If the 
voiding or suspension were to be applied  
on an ex-tunc basis (i.e. from the outset), 
back-payments would be sought to cover 
the difference between the capped rent and 
contractual rent for the entire term of the 
agreement. Tenants have, therefore, been 
advised by the Berlin government to set aside 
appropriate reserves to cover this eventuality.

Additionally, PSD continues to review the 
option of reletting newly vacant units as 
short-term furnished apartments until the 
legal questions surrounding the 
Mietendeckel are resolved.

Condominium conversion
PSD believes that there is significant 
additional value within PSD’s potential 
condominium portfolio and intends to 
increase condominium sales activities 
during 2020. In order to ensure strategic 
flexibility, PSD has sought to split as many 
multi-family properties as possible into 
individual condominium units at the Land 
Registry, a prerequisite to selling each 
apartment separately. As at 30 March 2020, 
58% of all units had been registered as 
condominiums. A further 29% are in 
application, a significant majority of which 
are in the final stage of approval. By the end 

of 2020, in excess of 75% of the portfolio 
could be registered as condominiums.

The Property Advisor has an in-house 
capability for condominiums which 
focusses on selling vacant, rather than 
occupied, units. Occupied units are typically 
acquired by investors seeking income or  
by buyers prepared to wait before taking 
possession (and in the meantime benefiting 
from rental income).

In order to sell occupied units in volume, 
PSD has entered into an agreement with 
Accentro Real Estate AG (‘Accentro’), one  
of Germany’s leading condominium sales 
platforms. This provides access to a 
successful, European-wide, distribution 
platform which should allow PSD to 
significantly accelerate sales of apartments.

Under the terms of the agreement,  
PSD can, if and to the extent it so chooses, 
offer properties to Accentro to market for 
sale as condominiums at an agreed price 
per condominium unit. On acceptance, 
Accentro will have an exclusivity period  
of 18 to 24 months during which they  
will be eligible to receive commission for 
completed sales. At the end of this period, 
Accentro will make PSD an irrevocable  
offer to purchase any remaining unsold 
condominiums at the previously assigned 
minimum purchase price, guaranteeing  
PSD a minimum value for the assets.  
This also guarantees the sale of all 
condominiums within a building. Accentro 
markets the properties at its own expense 
while PSD retains all rights and benefits  
of the condominium assets while they 
remain unsold.

New condominium construction
PSD has building permits approved, or in 
process, for 91 units. Approximately 75% of 
these units are attic conversions, with the 
remainder representing a new apartment 
block in the footprint of an existing property. 
A consequence of the Mietendeckel  
has been to create overcapacity in the 
construction sector as landlords reduce 
their capital expenditure programmes and 
developments are reassessed, which, in 
turn, is being reflected in lower labour and 
material costs. The Property Advisor intends 
to appraise future projects on the basis of 
condominiums for sale, as opposed to 
rental properties.

Reduced capital expenditure
In the light of the proposed new rental laws, 
careful consideration has been given to 
certain elements of discretionary capital 
expenditure that are no longer financially 
justifiable. Regrettably, the maximum €1 rent 
per sqm premium (€600-700 per annum) 
on future modernisations that the new rules 
permit will not justify the typical investment 
of €20-30k that was possible when reletting 
was permissible at free market levels. This is 
likely to reduce planned capital expenditure 
by up to €3.5 million per annum for so  
long as the Mietendeckel remains in force. 
Although this reduction in capital expenditure 
is regrettable, PSD remains committed to 
maintaining a portfolio of homes for tenants 
that are both comfortable and compliant 
with all health and safety standards.

14

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

Acquisitions outside the designated 
Mietendeckel zone
Pending clarity on the legality of the 
Mietendeckel rules, the Company will also 
consider acquisitions in the Greater Berlin area 
that are unaffected by the rent cap. There has 
been no change to PSD’s strict investment 
criteria and any acquisitions considered would 
be benchmarked against share buy-backs at  
a discount to Net Asset Value.

Share buy-backs
Following the completion of a new  
€240 million loan facility on improved terms, 
the Company announced in September 2019 
that it would consider buying back up to  

10% of existing share capital in issue. The 
share buy-back programme commenced  
in mid-October and, as at 31 March 2020, the 
Company had purchased a total of 3.5 million 
shares (3.5% of the ordinary share capital)  
for a total consideration of £11.2 million.  
The average price paid represented a 23% 
discount to EPRA Net Asset Value per share 
as at 31 December 2019.

In the light of current market disruption,  
the share buy-back programme has been 
suspended. The Board will keep this policy 
under review.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

15

Strategic ReportDirectors’ ReportFinancialStatementsFINANCIAL AND OPERATIONAL REVIEW

Highlights for the year to 31 December 2019

€ million 
(unless otherwise stated) 

Gross rental income1 

Investment property fair value gain 

Profit before tax (PBT) 

Reported EPS (€)

Investment property value

Net debts (Nominal balances)3

Net LTV (%)

IFRS NAV per share (€)

IFRS NAV per share (£)2

EPRA NAV per share (€)

EPRA NAV per share (£)

Dividend (€ cents)

Dividend per share (£ pence)2

EPRA NAV per share total return for period (€%) 

EPRA NAV per share total return for period (£%)

Year to  
31 December 
2019

Year to  
31 December 
2018

6 months to  
30 June 
2019 

6 months to  
30 June 
2018

22.6

41.5

28.6

0.22

730.2

237.8

32.6

4.23

3.58

4.92

4.16

7.5 

6.5

9.1  

2.9

22.7 

66.1 

56.4 

0.46 

645.7 

168.4 

26.1 

4.05 

3.64 

4.58 

4.11 

7.5 

6.7 

13.2  

11.4 

10.8 

21.6 

12.0 

0.11 

665.2 

178.0 

26.8 

4.11 

3.68 

4.73 

4.24 

2.35

2.1 

4.4 

4.3 

11.9 

21.7 

19.4

0.16 

583.7 

150.5 

25.8 

3.74 

3.31 

4.23

3.74 

2.35 

2.1 

4.1  

3.8  

1  June 2018 reported Gross rental income was restated due to change in accounting policies (IFRS 15).
2  Calculated at FX rate GBP/EUR 1:1.18. 
3  Net debt uses nominal loan balances as per note 23 rather than the loan balances on the Consolidated Statement of Financial Position which take into account 

Capitalised Finance Arrangement Fees in the balance as per IAS 23.

Gross rental income (million)

€22.6

Profit before tax (PBT) (million)

€28.6

Investment property value (million)

€730.2

Dividend per share (£ pence) 

6.5p2

Financial results
Reported revenue for the financial year  
to 31 December 2019 was €22.6 million 
(31 December 2018: €22.7 million).  
Profit before taxation was €28.6 million 
(31 December 2018: €56.4 million) which 
was positively affected by a revaluation  
gain of €41.5 million (31 December 2018:  
€66.1 million).

The reduced profit before tax, compared with 
2018, primarily reflects a lower revaluation 
gain due to a moderation in the rate of 
market yield compression coupled with  
loan break costs following the completion 
of PSD’s €240 million refinancing in 
September 2019. Reported earnings per 
share for the period were 0.22 cents 
(31 December 2018: 0.46 cents).

Reported EPRA NAV per share rose by 7.4%  
in the period to €4.92 (£4.16) (31 December 
2018: €4.58 (£4.11)). After taking into account 
the dividends paid during 2019 of 7.5 cents 
(6.3 pence)1, which were paid in June and 
October 2019, the Euro EPRA NAV total 
return for the period was 9.1% (2018: 13.2%).

1  Calculated at FX rate GBP/EUR 1:1.18.
2  The translated payment of the dividend amount 

shown may differ from that disclosed here due to 
foreign exchange movements between the date 
of the dividend being proposed and it being paid.

16

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

Dividend 
Having regard to the potential impacts  
of COVID-19 and the Mietendeckel, the 
Company has declared a further dividend of 
5.15 cents (€) per share (4.40 pence (£) per 
share), (31 December 2018 5.15 cents (€)) 
(4.62 pence (£) per share), which is expected 
to be paid on or around 3 July 2020 to 
shareholders on the register at close of 
business on 12 June 2020, with an ex-dividend 
date of 11 June 2020. Taking into account the 
interim dividend paid in October 2019, the full 
dividend for the financial year to 31 December 
2019 is 7.5 cents (€) per share (6.5 pence (£) 
per share), (31 December 2018: 7.5 cents (€) 
per share (6.73 pence (£) per share)).

Since listing on the London Stock Market in 
June 2015, and including the announced 
dividend for 2019 and bought-back treasury 
shares, €46.6 million has been returned to 
shareholders. The dividend is paid from 
operating cash flows, including the disposal 
proceeds from condominium projects, and 
the Company will seek to continue to provide 
its shareholders with a secure dividend over 
the medium term, subject to the distribution 
requirements for Non-Mainstream Pooled 
Investments, and after full consideration of 
the impact of the Mietendeckel and any 
ongoing impact associated with COVID-19.

 
Portfolio valuation and breakdown
As at 31 December 2019, the total Portfolio 
was valued at €730.2 million by Jones Lang 
LaSalle GmbH, the Company’s external 
valuers, an increase of 13.1% over the 
12-month period (31 December 2018: 
€645.7 million).

On a like-for-like basis, after adjusting for 
the impact of acquisitions net of disposals, 
the Portfolio valuation increased by 7.1%  
in the year to 31 December 2019, a 3.1% 
increase in the second half of the financial 
year. This reflects the combined impact  
of market rental growth and the active 
management of the Portfolio.

The valuation as at 31 December 2019 
represents an average value per sqm of 
€3,741 (31 December 2018: €3,527), a gross 
fully occupied yield of 2.9% (31 December 
2018: 3.0%) and a net yield, using EPRA 
methodology, of 2.3% (31 December 2018: 
2.4%). Included within the Portfolio are  
five properties valued as condominiums, 
with all sales permissions granted, with  
an aggregate value of €26.5 million 
(31 December 2018: €22.3 million).

The Portfolio valuation conducted by  
Jones Lang LaSalle GmbH for year to 
31 December 2019 reflects current Berlin 
market prices and does not factor in any 
additional future impact on property 
valuations that may materialise as a result  
of the Mietendeckel rent controls, or any 
impact of COVID-19 on the Berlin economy.

Year to  
31 December 
2019

Year to  
31 December 
2018

6 months to  
30 June 
2019 

6 months to  
30 June 
2018

98

2,537

142

2,679

195.2

19.7

730.2

3,741

2.9

6.7

2.8

96

2,392

153

2,545

183.1

18.0

645.7

3,527

3.0

4.8

2.8

96

2,378

143

2,521

179.0

18.1

665.2

3,716

2.9

4.2

2.5

93

2,322

152

2,474

178.2

17.0

583.7

3,275

3.1

5.6

2.8

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

17

Number of buildings 

Number of residential units 

Number of commercial units

Total units 

Total sqm (‘000) 

Annualised Net Rent (€m) 

Valuation (€m)  

Value per sqm (€)  

Fully occupied gross yield % 

Vacancy %  

EPRA Vacancy %  

Strategic ReportDirectors’ ReportFinancialStatementsFINANCIAL AND OPERATIONAL REVIEW 
CONTINUED

Rental income and vacancy rate

Total sqm (’000) 

Gross in-place rent per sqm (€) 

Like-for-like rent per sqm growth %

Vacancy % 

EPRA Vacancy % 

Year to  
31 December 
2019

Year to  
31 December 
2018

6 months to  
30 June 
2019 

6 months to  
30 June 
2018

195.2

183.1  

179.0  

178.2 

9.0

5.6

6.7

2.8

8.6  

7.4

4.8 

2.8  

8.7  

6.3

4.2  

2.5  

8.4  

9.5

5.6

2.8  

After considering the impact of acquisitions 
and disposals, like-for-like rental income  
per square metre grew 5.6% in the year to 
31 December 2019 and like-for-like rental 
income grew 6.1% over the same period. 
Gross in-place rent was €9.0 per sqm as  
at 31 December 2019, an increase of 4.6% 
compared with the prior year.

Reported vacancy at 31 December was 6.7% 
(31 December 2018: 4.8%). On an EPRA 
basis, which adjusts for units undergoing 
renovation, development or made available 
for sale, the vacancy rate was 2.8% 
(31 December 2018: 2.8%). The rise in  
the reported vacancy rate reflects the 

acquisition in December 2019 of a rental 
apartment complex in Brandenburg. This 
complex is undergoing a refurbishment 
programme and consequently has a 
significantly higher vacancy rate. Excluding 
this, reported vacancy as at 31 December 
2019 would have been 4.0%.

During the year to 31 December 2019, 306 
new leases were signed, representing a 
letting rate of approximately 11.1% of units. 
The average rent achieved on new lettings 
was €11.9 per sqm.

18

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

 
 
17 residential units was €4,711, a 25.9% 
premium to 2019 year-end Portfolio average 
value per sqm of €3,741. Condominium sales 
accelerated significantly during the second 
half of the financial year, with a total of  
14 units notarised with an aggregate value of 
€6.3 million, a 23.7% premium to prevailing 
book value.

Since the financial year-end, four additional 
apartments have been notarised for sale  
for an aggregate value of €1.4 million. 
Which represents a 21.7% premium to  
the 31 December 2019 book value.

Condominium conversion
As at 30 March 2020, 58% of all units  
(63% by value) had been registered as 
condominiums. A further 29% are in 
application, a significant majority of which 
are in the final stage of approval. By the  
end of 2020, it is expected that in excess  
of 75% of the Portfolio could be registered 
as condominiums. Although PSD has not 
had any applications declined during 2019, 
the speed at which applications have been 
processed by planning offices has slowed 
and there has been some discussion by  
the Berlin government regarding new laws 
preventing condominium splitting. However, 
it is unlikely that these will progress pending 
final judgement on the legality of the 
Mietendeckel. Any laws should not impact 
properties already split.

Acquisitions and disposals
During 2019, three new assets with an 
aggregate valuation of €49.0 million were 
notarised for acquisition. In total, these 
buildings comprise 286 units (282 residential 
and four commercial), at an average price 
per sqm of €2,706, which represents an 
estimated prospective gross yield of 3.9%. 
The acquired properties complement the 
existing Portfolio, adding an initial 6.6% to 
rental income. These acquisitions were 
financed using a combination of debt and 
equity, with an achieved loan-to-value ratio 
of approximately 39%.

One of the acquired assets was an apartment 
complex in Brandenburg, an area within 
Greater Berlin that is unaffected by the 
proposed Mietendeckel rent controls, which 
the Company notarised and completed in 
December 2019. The Property is a former 
army barracks, comprising 259 residential 
units, one commercial unit and 210 parking 
spaces. It was substantially redeveloped  
in 2018/19 through a refurbishment 
programme which has seen 155 units receive 
new facades and insulation, new windows, 
balconies, electricity, pipes and outside 
facilities. Refurbishment of a further 40 units 
is ongoing and expected to be completed 
to the same standard, and in accordance 
with our CSR strategy, by the end of the first 
half of 2020. The last part of the housing 
complex will be vacated before the end  
of 2020, after which the redevelopment  
of another 65 units is expected to be 
completed within a 12-month period.

60 additional units representing further 
growth opportunities.

The average price paid per square metre of 
€2,674 represents an estimated prospective 
gross yield of 4.1%. The average residential 
rent per sqm is €9.02, with new lettings in 
2019 (52 leases) of up to €14.01 per sqm. 
This acquisition has initially been financed 
from existing cash reserves. It is expected 
that outstanding bank debt of €16.4 million 
will be refinanced prior to maturity.

Portfolio enhancements
During the financial year, a total of €6.5 
million was invested across the Portfolio 
(2018: €7.9 million). These items are 
recorded as capital expenditure in the 
Financial Statements. A further €1.7 million 
was spent on maintaining the assets and  
is expensed through the profit and loss 
account. The year-on-year decline in 
investment reflects ongoing regulatory 
uncertainty. Regrettably, a number of capex 
projects which would previously have been 
justified at free market rents have been 
postponed or cancelled pending further 
clarity on the legality of the Mietendeckel.

Condominium sales
PSD’s condominium strategy involves the 
division and resale of selected apartment 
blocks as private units. This is subject to 
regulatory approval and involves the legal 
splitting of the freeholds in properties that 
have been identified as being suitable for 
condominium conversion.  

In January 2021 a commercial unit in the 
complex will become vacant with outline 
planning permission already agreed for a 
new three-storey building of approximately 
15 units. Outline planning permission has 
also been sought for the construction of a 
residential building and the complex offers 
the opportunity for further densification in 
the future. In total, the whole complex 
offers new build potential for approximately 

During the year to 31 December 2019, a total 
of 18 units were notarised for sale, with an 
aggregate value of €8.8 million. The average 
notarised value per sqm achieved was 
€4,068, representing a 17.6% premium to 
book value and an 8.8% premium to the 
31 December 2019 Berlin Portfolio average 
of €3,741 per sqm. Excluding the impact  
of one large commercial unit, the average 
notarised value per sqm value of the  

EPRA Capital Expenditure

Property related capex

Acquisitions

Like-for-like portfolio

Other1

Total Capital Expenditure

1  Relates to capex monitoring fees paid to Property Advisor in the year.

Value  
(€’000)

62

5,948

511

6,459

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

19

Strategic ReportDirectors’ ReportFinancialStatementsFINANCIAL AND OPERATIONAL REVIEW 
CONTINUED

Debt and gearing
As at 31 December 2019, PSD had gross 
borrowings of €280.2 million (31 December 
2018: €195.3 million) and cash balances of 
€42.4 million (31 December 2018: €26.9 
million), resulting in net debt of €237.8 
million (31 December 2018: €168.4 million) 
and a net loan to value on the Portfolio  
of 32.6% (31 December 2018: 26.1%).

Following a strategic review of PSD’s liability 
structure, a new €240 million term loan  
on improved terms was completed in 
September 2019. The new facility was 
agreed with Natixis Pfandbriefbank AG  
and comprises of two tranches, being  
a refinancing facility for €190 million and  
a further acquisition facility for €50 million.

The refinancing facility, which was partly 
used to refinance existing indebtedness of 
c. €119 million, is a seven-year, interest-only 
loan (eliminating the previous amortisation 
obligations) with a margin of 115bp over 
3-month Euribor, floored at zero. The 
outstanding swap portfolio was restructured 
to provide interest rate hedging so as to 
effectively provide a fixed interest rate for 
the full duration of the new loan. This 
facility was drawn in September 2019, after 
which PSD’s gross loan to value (excluding 
cash held on balance sheet) increased from 
28.6% to 39.2%, while the overall cost of the 
refinanced debt decreased from 2.2% to 2.1%. 
The remainder of the Refinancing Facility 
has been used to fund working capital, 

capital expenditure, opportunities that have 
arisen from the market dislocation caused 
by the Mietendeckel, and to buy back the 
Company’s shares.

The additional €50 million facility is available 
for drawdown on acquisitions over a period 
of 24 months and carries a commitment fee 
of 57.5bp. On utilisation, the drawn amounts 
will be subject to the same terms as the 
Refinancing Facility.

The increase in gross debt in the period partly 
results from the refinancing discussed above, 
offset by debt repayments associated with 
the sale of condominiums during the year, 
and scheduled amortisation repayments on 
existing debt. The Company acquired debt of 
€16.4 million on the acquisition in December 
2019 of the company which owned the 
apartment complex in Brandenburg 
previously described. This debt had a fixed 
interest rate of 1.35% and is intended to be 
refinanced in mid-2020 using the acquisition 
facility negotiated in 2019. There was a further 
disbursement of €3.5 million of debt secured 
against other acquisitions made in 2019.

Nearly all PSD’s debt effectively has a  
fixed interest rate through hedging. As at 
31 December 2019, the blended interest rate 
of PSD’s loan book was 2.0% (31 December 
2018: 2.1%). The average remaining duration 
of the loan book at 31 December 2019 had 
decreased to 6.6 years (31 December 2018: 
7.7 years).

Gross borrowings (million)

€280.2

Cash balances (million)

€42.4

Net loan to value on the Portfolio

32.6%

Outlook
The COVID-19 outbreak has presented PSD 
with an unexpected new set of challenges. 
On a macroeconomic level, it is too early to 
predict accurately the medium-term impact 
on global and regional economies. The 
German federal government has announced 
an unprecedented €750 billion fiscal package 
to help cushion its impact including financial 
assistance for public and private sector 
industry as well as Germany’s Hartz IV welfare 
programme. This programme includes help 
for rental payments in instances of financial 
hardship, and is available to tenants directly 
impacted by the COVID-19 outbreak.

Although, as yet, the consequences of 
COVID-19 for PSD have been limited, it  
does have the potential to impact the Berlin 
property market. Firstly, the temporary 
restrictions on mobility will restrict the 
ability of prospective tenants and buyers to 
view rental properties and condominiums. 
Secondly, although commercial tenants 
represent a small percentage of PSD’s rental 
income, a number of businesses deemed  
to be “non-essential” under the current 
restrictions may be forced to close for  
a period of time.

Finally, notwithstanding the financial hardship 
support offered by Germany’s Hartz IV 
programme, any negative impact on the 
Berlin economy and employment levels 
could affect residential arrears.

20 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

If the COVID-19 outbreak is of limited time 
duration, these potential impacts are likely to 
be temporary in nature. The Property Advisor 
has rigorously stress tested for potential 
downside scenarios associated with 
COVID-19, including any potential impact on 
arrears and loan covenants, and is confident 
that PSD is well positioned to withstand the 
current dislocations it may cause. Moreover, 
PSD is well funded, with a low LTV and cash 
on its balance sheet of €42.4 million as at 
31 December 2019. This represents 188%  
of 2019 gross rental income.

In addition, uncertainty surrounding the new 
Berlin rent laws has the potential to affect 
market dynamics as owners adapt to the new 
regulatory environment. Jones Lang LaSalle 
GmbH, the Company’s independent property 
advisors, have confirmed that, as of 
31 December 2019, there had been no 
material adverse effect on either sale prices 

or rental levels in the Berlin market, although 
the volume of transactions in both cases had 
reduced significantly. However, given the 
current uncertainty about the legal validity 
of the Mietendeckel, it is not yet clear what 
impact, if any, there could be on future 
property prices.

During the past decade, Berlin has developed 
into one of Europe’s most vibrant and 
dynamic cities. Economic and population 
growth have substantially outstripped  
nearly all other European cities. In particular, 
growth in the business services, media and 
technology sectors has ensured strong job 
creation and net inward migration. At the 
same time, new construction has continually 
failed to meet demand and, against this 
backdrop, rental prices have risen. These 
demographic trends will continue in the 
absence of a well-considered, long-term, 
policy response.

The Mietendeckel focuses exclusively on the 
effects of a housing shortage rather than 
addressing the underlying causes. It fails to 
address the result of years of underinvestment 
in new housing supply. It is only by 
incentivising new supply and modernisation 
that a sustainable solution to Berlin’s housing 
shortage is likely to be successful.

Pending regulatory clarity, PSD will seek  
to maximise its strategic optionality. These 
actions will help alleviate the short-term 
impact of the new rental laws and we 
remain of the view that the legal challenges 
against their permanent implementation will 
be successful.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

21

Strategic ReportDirectors’ ReportFinancialStatementsCORPORATE RESPONSIBILITY 

COMMITTED TO  
ACTING RESPONSIBLY

We are committed to acting responsibly and balancing  
the different interests of all our key stakeholders  
to deliver a sustainable long-term success.

Our approach to Corporate Responsibility
We strive to strike a meaningful balance 
between providing a return to our investors 
and addressing our social and environmental 
impacts. This commitment is captured within 
our Company Values and business model. 
We engage with our stakeholders to ensure 
we understand differing viewpoints and  
take this into consideration when making 
business decisions. We believe that this is the 
right way to approach business and will help 
us to be a sustainable company that delivers 
long-term success.

Our business focuses on providing homes  
for people, that are both comfortable and 
affordable. Providing good customer  
service to our tenants and improving the 
sustainability of housing stock through 
financially viable improvement remains  
at the core of our business.

In 2019, we continued to deliver against  
our ‘Better Futures’ Corporate Responsibility 
(‘CR’) Plan, which was launched in 2018. 
Although we recognise that there is still more 
to do, we are pleased with the progress we 
are making.

Corporate Responsibility – Governance
To ensure the successful delivery of our 
‘Better Futures’ CR Plan, we have policies  
for each of the pillars and a governance 
structure to ensure robust oversight. We  
are currently developing a measurement 
framework and look forward to sharing it 
with investors and partners in the near future.

PSD provides its policies to the Property 
Advisor and to PSD’s key suppliers and 
partners. The Property Advisor has, in turn, 
created its own policies that are aligned 
with ours. We request that the Property 
Advisor periodically verifies that it has acted 
in accordance with the policies. Where  
the Property Advisor outsources any key 
functions to other business partners, it has 
likewise shared the policies with them and 
requested that they periodically verify that 
they have acted within the spirit of the 
relevant policies.

Structurally, the Property Advisor has  
a CR Task Force that oversees the 
implementation of the plan across the 
business. This Task Force reports the progress 
on the CR Plan, at least twice a year, to  
PSD’s CR Sub-Committee, which in turn 
reports to the Company’s Board.

For further information, please visit  
the Company’s website at 
www.phoenixspree.com. 

Company Values
Our Company Values mirror our CR Plan 
and underpin our commitment to acting 
responsibly. They set guidelines for our 
behaviours to make good commercial and 
ethical decisions. We share these with our 
key business partners who undertake many 
of the day-to-day business operations for 
PSD to ensure that their own values and 
behaviours are consistent with ours.

22

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

Responsible
We act responsibly at all times and 
expect a high level of integrity from  
all our partners and their employees. 
That means we treat our tenants, 
suppliers and investors with the  
highest ethical standards.

Fair

We are fair to all our stakeholders, 
whether employees, partners, investors 
or tenants and endeavour to balance 
their different needs. Where financially 
viable, we seek to improve the overall 
standard of our accommodation whilst 
investing responsibly for our investors 
and addressing environmental and  
social impacts.

Excellence
We strive for excellence and continuous 
improvement. We carefully select our 
business partners based on their strong 
industry experience and take a rigorous 
approach to managing our business  
and executing our strategy to deliver 
outstanding results.

Respectful
We respect and value our partners and 
the people who work for them as they 
are at the heart of our business success 
and the face of our company with 
tenants and investors. We believe this 
will ultimately deliver a better service  
to our tenants and better results for  
our investors.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

23

Strategic ReportDirectors’ ReportFinancialStatementsCORPORATE RESPONSIBILITY  
CONTINUED

OUR ‘BETTER FUTURES’ CORPORATE 
RESPONSIBILITY (’CR’) PLAN 

Our ‘Better Futures’ Plan provides a framework to guide our activities and 
improve our overall sustainability. We operate under four pillars that are 
integrated throughout our business operations as follows:

Respecting 
People
Our partners and their employees 
are at the heart of our business’ 
success and the face of our 
Company with tenants and 
investors. Our key partner, PMM 
Residential Limited, is committed 
to hiring, developing and retaining 
highly experienced people.

 Read more page 26

Protecting our 
Environment
We strive to reduce our 
environmental impact by 
minimising the waste during the 
property refurbishment process, 
using products and materials that 
have a low environmental impact 
and encouraging tenants to 
minimise their utility use.

 Read more page 27

24 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

Valuing our 
Customers
Working together with our partners, 
we provide good-quality affordable 
homes with a reliable friendly rental 
service for our tenants and a highly 
professional service for our 
investors and tenants.

 Read more page 28

Investing in our 
Communities
By investing in the housing stock 
and supporting local charities,  
we help contribute to thriving  
and sustainable communities.

 Read more page 29

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

25

Strategic ReportDirectors’ ReportFinancialStatementsCORPORATE RESPONSIBILITY  
CONTINUED

RESPECTING PEOPLE

The success of our business is based on the expertise,  
experience and dedication of our partners and their employees,  
as they undertake the day-to-day operations for PSD. 

 “I have just completed my Level 5 CIPD 
diploma in HR Management, which 
PMM Residential Limited has funded  
for me. They also provided constant 
support and motivation, helped me 
with research and gave me time off  
to study and take the assessments. 
Achieving the qualification has 
provided me with more tools to handle 
my tasks and apply the things I learnt  
in my day-to-day job. My independence 
and understanding of the Company  
has improved and I am able to apply  
my newly developed set of skills to a 
wider area and really make a difference. 
The qualification has made a big impact 
on my professional and personal life.”

Bogna Wleklinska – Head of 
Administration & HR at PMM Group

Our Property Advisor represents the 
majority of this headcount and has  
an experienced team of property 
professionals with long-standing 
experience of the German residential 
property market, and is de facto the face 
of PSD. We therefore believe it is important 
that the Property Advisor and PSD’s 
Company Values are aligned and how  
the Property Advisor treats its employees  
is consistent with our People Policy.

The Property Advisor is committed to 
supporting its employees’ personal and 
professional development via providing 
access to a variety of training programmes, 
ensuring employees have challenging 
work assignments and they receive  
annual Development Reviews. It promotes 
a strong work-life balance – and takes  
the health and welfare of its employees 
seriously, providing leading health and 
welfare benefits.

Modern Slavery
Neither PSD nor the Property Advisor 
meets the criteria requiring the Company 
to publish a Modern Slavery Statement. 
Nevertheless, both companies fully 
support the intentions of the Modern 
Slavery Act and are committed to 
implementing systems and controls 
aimed at minimising the risk of modern 
slavery taking place anywhere within  
our organisations or in our supply chains. 
We have an Anti-Slavery and Human 
Trafficking Policy which is shared with  
key business partners, who are asked to 
verify that they have acted in accordance 
with the policy.

26 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

PROTECTING OUR ENVIRONMENT

We strive to reduce our environmental impact in our rental properties and in 
the offices of our key partner, PMM Residential Limited, by reducing our utility 
use and minimising waste.

Our Environment Policy sets guidance as  
to how PSD, the Property Advisor and other 
key suppliers should operate.

Throughout the property refurbishment 
process, we work with our contractors to 
minimise the amount of waste by re-using 
materials, where feasible. PSD is committed to 
refurbishing our recently acquired apartment 
complex in Brandenburg in accordance with 
our CR policies.

In line with our Sustainable Procurement 
Policy we aim to use products and materials 
that have a low environmental impact, so long 
as their technical performance meets the 
required standards and they are economically 
viable for refurbished properties. This includes 
items such as energy and water-efficient 
fittings and paint that has a Blue Angel award.

Measuring the total utility usage within our 
rental properties is not feasible as the majority 
of our tenants have a direct contract with the 
utility provider which limits our visibility and 
oversight. Despite not having direct control 
over much of the properties’ utility usage and 
waste, our aim is to encourage our tenants to 
reduce their utility usage by providing them 
with helpful hints and advice. The electricity 
supplied to our buildings is increasingly from 
renewable sources and we have modernised 
the central heating system in some buildings.

To better manage tenants’ waste, we ensure 
that tenants are kept well informed about how 
to properly recycle their rubbish, through 
periodic letters and visible signage in the bin 
areas. Many of our properties have been 
awarded recycling awards.

Given the majority of the day-to-day 
running of PSD’s operations is undertaken 
by our Property Advisor, we focus on their 
offices when reviewing our direct 
environmental impact. Both the Property 
Advisor’s Berlin and London offices are 
fitted with energy saving products, with the 
latter meeting RICS SKA Silver standards. 
The Property Advisor has an Environment 
Champion for each office to encourage 
employees to reduce their utility usage, 
improve recycling and reduce the amount 
of paper used within the business.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

27

Strategic ReportDirectors’ ReportFinancialStatementsCORPORATE RESPONSIBILITY  
CONTINUED

VALUING OUR CUSTOMERS

We are committed to providing good-quality affordable homes with a reliable rental 
service and a highly professional service for our tenants.

Our tenants regard their apartment  
as their home and, to that end, we aim  
to make a positive contribution to our 
tenants’ living standards and to ensure 
that their apartment is a place in which 
they enjoy living. Where financially viable, 
we seek to improve the standard of 
accommodation available to tenants 
through renovation and providing a 
reliable, friendly rental service by listening 
to their suggestions and concerns and 
responding in a timely manner. In 2019, 
we added additional bike racks into  
some buildings where there were a  
high number of tenants using bikes. We 
continually monitor this engagement and 
conduct Tenant Surveys to ensure we are 
delivering a high standard of service. The 
survey conducted in 2019 showed a high 
level of satisfaction amongst tenants.

New tenant survey satisfaction 2019

85%

We have in place a Vulnerable Tenant 
Policy, which provides guidance on 
procedures that should be followed when 
dealing with tenants who are vulnerable, 
to provide them with additional protection.

We are rigorous in selecting the right 
partners to ensure they deliver the best 
results for our tenants and investors. We 
require them to share our commitment to 
high standards of responsibility and treating 
tenants fairly, as outlined in our Suppliers 
Code of Conduct. We have shared our key 
policies and Company Values with key 
partners and suppliers, asking them to 
affirm that they are operating in a manner 
consistent with them.

28 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

INVESTING IN OUR COMMUNITIES

We help contribute to thriving communities by investing in the  
housing stock and supporting local charities. 

In addition to investing in communities by 
providing homes that people want to live in  
at affordable rents, we look to improve the 
external façade of the buildings and other 
outdoor areas. For our tenants, the look and 
feel of a neighbourhood plays an important 
role in how they feel about their home and 
the community they live in. During 2019,  
we re-invested €6.5 million of rental income 
across all of our improvement programmes.

If the Mietendeckel remains in force, we will 
strive to meet our tenants’ expectations and 
will always meet the requirements of health 
and safety regulations, whilst balancing our 
business need to reduce capital expenditure.

PSD takes a strategic approach to its charitable 
giving which is guided by our Community 
Investment Policy and focuses on supporting 
charities where there is a connection with 
either ‘homelessness’ or ‘families’.

We support a women’s refuge (The 
Intercultural Initiative) that helps women 
affected by domestic violence, providing 
emergency shelter, advice and counselling  
to the women and their children.

In 2019, our donation helped furnish a  
new residential unit which is available for 
women to live in, whilst they rebuild their 
lives. We also helped fund therapy sessions 
for children to help them process and cope 
with their domestic abuse situation, so they 
too can start to rebuild their lives.

service, helping rough sleepers in the 
Wandsworth area into accommodation 
and helping them to address health and 
wider social care problems.

The Property Advisor’s Charity Champions 
engage their fellow employees with various 
charitable fundraising activities and donating 
clothes to the homeless. Employees are 
also encouraged to volunteer, receiving 
one day a year. For the second year 
running, employees have volunteered 
with SHP, delivering Christmas presents  
to homeless people around London.

The Property Advisor, our key partner, 
continued to support two charities in London 
that work with homeless people or those at risk 
of becoming homeless. With SHP, they fund an 
employability programme that helps homeless 
people to find a job and secure a sustainable 
income that enables them to afford housing. 
Funding is given to SPEAR to run an outreach 

 “It felt very rewarding being one of the 
PMM volunteers distributing 800 gifts 
to homeless people in SHP’s hostels 
around London. You could tell that  
it was really appreciated and would 
brighten up someone’s Christmas.”

Adam Lee

We support a 
women’s refuge

Mrs. A. (23 years old) came to our  
women’s shelter with her three children. 
She had been exposed to physical and 
psychological violence by her husband  
and his family and her own family had 
disassociated with her. Living at the shelter, 
she has met other women with similar 
experiences and now feels less isolated 
and recognises that it is not her fault. 
Through the support and counselling 
provided, she has overcome her fears and 
now feels confident to go her own way.

She said, “I realised I’m not alone. Maybe 
I’m not where I want to be yet. But luckily 
I’m not where I used to be. I’ll go my own 
way and put one foot in front of the other 
every day…”

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

29

Strategic ReportDirectors’ ReportFinancialStatementsPRINCIPAL RISKS AND UNCERTAINTIES

Key:

Risk

Changes to 
property and 
tenant law

Decline  
in property 
valuation

  Increasing

  Unchanged

  Decreasing

Impact

Mitigation

Property laws remain under constant 
review by the new ‘Red-Red- Green’ 
coalition government in Germany and 
future changes to property regulation 
and rent controls for new tenancies 
could negatively affect rental values 
and property valuations. The most 
recent tenant law changes involve  
the Mietendeckel rent cap, which was 
passed into law in February 2020, the 
main provisions of which are set out 
on pages 11 to 13 of the annual report.

Economic, political, fiscal and legal 
issues can have a negative effect on 
property valuations. A decline in
Group property valuations could 
negatively affect the valuation of the 
Portfolio and the ability of the Group 
to sell properties within the portfolio 
at valuations which satisfy the Group’s 
investment objective.

The Property Advisor regularly monitors the impact that existing and proposed regulation 
could have on future rental values and property planning applications.

The Company has sought independent legal advice regarding the Mietendeckel and has  
been advised that the proposals are likely to be unconstitutional and illegal and should be 
successfully challenged in the courts of law.

The Company has set out how it intends to adapt its strategy during the period in which the 
proposed rent controls are in force to mitigate any short-term impact on the Portfolio, while 
ensuring it maintains maximum strategic optionality in the event the proposals are found to be 
unconstitutional. These measures, together with the potential financial impact for the current 
financial year, are summarised on pages 11 to 13 of the annual report.

The Property Advisor believes Berlin housing affordability metrics remain favourable relative  
to other European countries. However, the newly introduced Berlin Mietendeckel (rent cap) 
legislation has the potential to impact rental property valuations in the future.

Given the current uncertainty on the timing and outcome of legal proceedings, the potential 
financial impact on property valuations remains unclear. The Company has set out how it 
intends to adapt its strategy during the period in which the proposed rent controls are in force 
to mitigate any short-term impact on the Portfolio, while ensuring it maintains maximum 
strategic optionality in the event the proposals are found to be unconstitutional. These 
measures, together with the potential financial impact for the current financial year, are 
summarised on pages 11 to 13 of the annual report.

Insufficient  
capital to support 
dividend

Lack of capital may restrict the  
ability of the Group to pay dividend, 
especially in light of the Mietendeckel 
rent caps and the possible impact they 
will have on operating cash flows.

Dividends are due to be paid out of operating cash flows which include both rental income 
and condominium sales cash flows. The Company has entered into an agreement with 
Accentro, one of Germany’s leading condominium sales platforms. This agreement provides 
access to a successful, European-wide, distribution platform which should allow PSD  
to accelerate sales of apartments if required to cover operating cash flows.

Loss of data due  
to cyber security 
attack on IT systems

Illegal access of commercially 
sensitive information and potential to 
impact investor, supplier and tenant 
confidentiality.

Inability to  
sell vacant 
condominiums

Inability to sell vacant condominiums 
in the Berlin market due to changing 
political or economic conditions could 
affect the Company’s cash flows in 
the short term, which may affect the 
ability of the company to fund its 
capital expenditure programme or 
fund its annual dividend.

The cash flow impact of the Mietendeckel is not due to be felt until November 2020, therefore 
the impact on rental income in 2020 is set to be minimal. The Company therefore has 
sufficient time to implement its various strategies discussed in this annual report on pages  
14 to 15 to counteract the effects on rental income.

The Group always maintains conservative long-term forecasts regarding its cash balances  
to ensure a three-year viability projection, which include full settlement of dividends in the 
forecast period.

Review of IT systems and infrastructure in place to ensure these are as robust as possible. 
Service providers are required to report to the Board on request on their financial controls  
and procedures. 

A detailed review of all IT processes led to the introduction of new invoice payment software, 
as well as introducing new IT and communication platforms to ensure all communications  
are carried out in a secure environment. 

Service providers are also required to hold detailed risk and controls registers regarding their  
IT systems. The Board reviews service organisations IT reports as part of the Management 
Engagement Committee each year.

Over half of the Company’s properties have been split in the German land registry, the final 
step to allowing the sale of properties as individual condominiums. The Property Advisor 
reviews the condominium profile on a monthly basis, and the Company can bring new 
condominium properties online quickly for sale as appropriate.

The Company intends to market vacant condominiums for sale from its Portfolio which are 
easier to release into the market, even with the potential market effects of the Mietendeckel.

The Company has also entered into an agreement with Accentro, one of Germany’s 
leading condominium  sales platforms. This agreement provides access to a successful, 
European-wide, distribution platform which should allow PSD to accelerate sales of 
apartments if required.

Insufficient 
investment 
opportunity

Availability of potential investments 
which meet the Group’s investment 
objective can be negatively affected 
by supply and demand dynamics 
within the market for German 
residential property and the state of 
the German economy and financial 
markets more generally.

The Property Advisor has been active in the German residential property market since
2006. It has specialised acquisition personnel and an extensive network of industry contacts 
including property agents, industry consultants and the principals of other investment funds.  

It is expected that future acquisitions will be sourced from these channels. While the market  
in Berlin is currently challenging due to the recently introduced Mietendeckel, The Property 
Advisor believes that this will create other opportunities, including acquiring in the suburbs of 
Berlin, outside the scope of the Mietendeckel, where the growth potential is more promising.

30 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

 
Key:

Risk

  Increasing

  Unchanged

  Decreasing

Impact

Mitigation

Breach of covenant 
requirements

Should any fall in revenues result in the 
Group breaching financial covenants 
given to any lender, the Group may  
be required to repay such borrowings 
in whole or in part, together with any 
related costs.

The Group took on new covenants when signing the €190 million debt with Natixis;  
Interest coverage ratio (‘ICR’), debt yield, and Loan-to-Value covenants. Only the Debt yield  
and ICR covenants are ‘hard’ covenants resulting in an event of default in case of breach.  
The Loan-to-Value covenant is a cash trap covenant alone, with no event of default.  
The Company carried out extensive sensitivity analysis prior to signing these covenants,  
and even in the most stressed Mietendeckel scenario, no covenants were breached.

Macro-economic 
environment

A deterioration in economic growth 
and a recessionary environment 
could adversely affect tenant demand 
and vacancy, leading to a reduction  
in rental and property values.

Reputational risk

Non-compliance 
with new regulatory, 
health and safety, 
accounting and 
taxation legislation

Adverse publicity and inaccurate 
media reporting could reflect 
negatively on stakeholders’ perception 
of the Group, its strategy and its key  
personnel. Landlords in Berlin are 
likely to face increasing negative 
sentiment and media scrutiny in  
the light of the Mietendeckel.

Failure to identify and respond to  
the introduction of new financial 
regulation in a timely manner. Risk  
of reputational damage, penalties  
or fines. Failure to suitably prove that 
the substance of the Company is in 
Jersey could lead to a change in the 
tax residency.

Reliance on the 
Property Advisor 
and its key 
personnel

Coronavirus 
(COVID-19) 
outbreak

The Group’s future performance 
depends on the success of the 
Property Advisor’s strategy, skill, 
judgement and reputation. The 
departure of one or more key 
employees may have an adverse 
effect on the performance of the 
Group and any damage to the 
Property Advisor’s reputation  
may have an adverse effect  
on the Group’s performance.

Disruption to business activities, 
European economic slowdown, 
equity market decline.

The cash flow impact of the Mietendeckel is not due to be felt until November 2020, therefore 
the impact on rental income in 2020 is set to be minimal. The Company therefore has 
sufficient time to implement its various strategies discussed in this annual report on pages  
14 to 15 to counteract the effects on rental income.

In the event that rent levels or property values were to fall to a point where the covenants were 
in danger of being affected, the Company would use its surplus cash flow and cash reserves  
to pay down the debt balances to rectify the situation. At the most recent covenant test date,  
in January 2020, all covenants were cleared with significant headroom.

Although the Board and Property Advisor cannot control external macro-economic risks, 
economic indicators are constantly monitored by both the Board and Property Advisor and 
Group strategy is tailored accordingly.

The Company has considered the impact of the Coronavirus (‘COVID-19’) outbreak, and while 
it considers the risk to the Group’s operations to be minimal, it continues to monitor the 
situation. The Company is a Jersey and Guernsey based entity operating in Germany, and 
therefore Brexit should not affect the fund as it currently operates outside the UK.

The Group has retained an external public relations consultancy and press releases are 
approved by the Board prior to release. The Group maintains regular communication with key 
shareholders and conducts presentations and roadshows to provide investors with relevant 
information on the Group, its strategy and key personnel. The Group also has a dedicated CSR 
committee of the Board which ensures the company ethos is in line with societal expectations. 
The Company also maintains a technical department with the Property Advisor who ensures 
that all health and safety regulations are followed with respect to landlord obligations in Berlin. 

The Group employs internal compliance and corporate governance advisors to provide updates 
and boardroom briefings on regulatory changes likely to impact the Group. The Group works 
closely with external accountants and tax advisors to keep up to date with changes to financial 
regulation in the UK, Channel Islands and Germany. Berlin is currently under the government of  
a ‘Red-Red-Green’ coalition which is looking at tenant law, however the Company believes that 
its external legal, tax and accountancy advisors, and market experience are sufficient to ensure 
that there is no non-compliance with new regulations as they come in.

The Group is carrying out an ongoing remediation project with its new administrators to 
ensure all regulatory processes have been followed with respect to its substance in Jersey 
requirements, and its corporate governance.

The Group has also taken tax residency advice over 2019 to ensure the Group is still complying 
with residency in Jersey. The Company also maintains a technical department with the Property 
Advisor who ensures that all health and safety regulations are followed with respect to landlord 
obligations in Berlin.

Since the Company listed on the London Stock Exchange, the Property Advisor has expanded 
headcount through the recruitment of several additional experienced London and Berlin-based 
personnel. Additionally, senior Property Advisor personnel and their families retain a stake in 
the Group, aligning their interests with other key stakeholders. In November 2018 the Group 
announced that it had signed a new Property Advisor agreement with PMM Residential 
Limited, committing the Property Advisor to the Fund for the foreseeable future.

The broader impact of the coronavirus outbreak will depend on how the virus spreads and the 
response of the authorities. The Property Advisor has considered and will continue to monitor 
the threat and implications of the coronavirus and has prepared contingency and mitigation 
plans. The Group has carried out extensive scenario modelling, estimating the impact of 
COVID-19 on the Group’s financial and operational performance, further analysis of this 
modelling can be found on pages 36 to 37 of this report.

All the Property Advisor’s IT systems are cloud based and all employees have the necessary 
equipment to conduct their day to day business activities from home if required. All tenant 
payments are by bank transfer/direct debit.

Furthermore, a significant portion of the Berlin economy is based on the service sector,  
which tends to offer a relatively flexible working environment and is likely to be less affected  
by the virus than other sectors of the economy. This overall effect however remains uncertain.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

31

Strategic ReportDirectors’ ReportFinancialStatementsBOARD OF DIRECTORS

The Company has an experienced Non-executive Board, 
chaired by Robert Hingley. The Directors have a wealth  
of experience in real estate, corporate finance,  
investment funds and capital markets.

Robert Hingley 
Independent Non-executive  
Director, Chairman and Chair  
of the Management Engagement 
Committee 

Quentin Spicer 
Non-executive Director 

Charlotte Valeur
Independent Non-executive Director, 
Senior Independent Director and 
Chair of the Risk Committee

Jonathan Thompson

Monique O’Keefe

Independent Non-executive Director 

Independent Non-executive Director 

and Chair of the Audit Committee and 

and Chair of the Corporate 

the Valuation Committee

Responsibility Committee and the 

Nomination & Remuneration 

Committee

Quentin, a Guernsey resident, qualified as a 
Solicitor in England and Wales in 1968 with 
Wedlake Bell in London, where he became 
head of the Property department. He 
moved to Guernsey in 1996 to become 
Senior Partner of Wedlake Bell Guernsey 
until retiring in 2011. He specialised in 
commercial property transactions including 
funding for non-UK tax residents and 
associated low tax jurisdiction structures. 
He was Chairman of F&C UK Real Estate 
Investments Limited, standing down in 
November 2015. He is currently Chairman 
of Alternative Liquidity Fund Limited, both 
are LSE listed companies; he was also 
Chairman of Guernsey Housing Association 
LBG, standing down in June 2017; and is  
a Non-executive Director of a number of 
other funds including Summit Properties 
Limited. He is a member of the Institute  
of Directors. Quentin was appointed to  
the Board on 2 April 2007.

Charlotte, a Jersey resident, has held a 
number of executive and non-executive 
roles in listed and private businesses.  
She was the Chair of the Board at Kennedy 
Wilson Europe Real Estate Plc and a 
non-executive Director of 3i Infrastructure 
Plc and of JP Morgan Convertibles Income 
Fund Ltd. She is currently Chair of 
Blackstone GSO Loan Financing Ltd and 
NTR Plc. Charlotte has over 30 years of 
experience in the financial services industry, 
working for a range of international 
investment banks in the City of London.  
She is also the Founder and CEO of GGG 
Ltd, trading as Global Governance Group.  
In 2018 she was elected as the Chair of  
the Institute of Directors. Charlotte was 
appointed to the Board on 24 January 2018.

Jonathan, a UK resident, is a Chartered 

Monique, a Jersey resident, runs an 

Accountant and spent 33 years with KPMG 

investment consultancy business and sits  

and is an honorary Fellow of the Royal 

on a number of boards including a private 

Institute of Chartered Surveyors. He has 

equity fund, a hedge fund, a solar energy 

extensive real estate and board-level 

fund and a non-performing credit fund.  

experience currently holding the Non-

She also serves as a Commissioner with  

executive Chairmanship of the Argent 

the Jersey Financial Services Commission. 

Group of investment and development 

Prior to moving to Jersey, Monique was  

businesses and is a Non-executive  

an investment banker at Goldman Sachs 

Director of Schroder European Real Estate 

and Merrill Lynch and a structured finance 

Investment Trust Plc and is Chair of its audit 

lawyer at Clifford Chance and Minter Ellison. 

committee. He is a former Non-Executive 

Monique is regulated by the Jersey Financial 

Director of the South West London NHS 

Services Commission to act as a company 

Mental Health Trust and Strutt & Parker 

director (Class G) and is registered with  

where he also chaired the remuneration 

the Cayman Islands Monetary Authority. 

committee. He was the 2017/18 Chair of the 

Monique was appointed to the Board on 

Investment Property Forum. Jonathan was 

17 April 2018.

appointed to the Board on 24 January 2018.

Robert, a UK resident, acts as an 
independent Non-executive Director and 
Chairman of the Company. He is Chairman 
of Euroclear UK & Ireland Limited and  
The Law Debenture Corporation PLC and  
a director of Marathon Asset Management 
LLP. He has over 30 years’ experience as  
a corporate finance advisor, retiring as  
a partner at Ondra Partners LLP in 2017.  
He joined the Association of British Insurers 
as Director, Investment Affairs in September 
2012 and, following the merger of ABI’s 
Investment Affairs with the Investment 
Management Association, acted as a 
consultant to the enlarged IMA until the  
end of 2014. From 2010 until January 2015, 
he was a Managing Director, and later 
Senior Advisor, at Lazard. He was previously 
Director General of The Takeover Panel 
from December 2007, on secondment  
from Lexicon Partners, where he was Vice 
Chairman. Prior to joining Lexicon Partners 
in 2005, he was Co-Head of the Global 
Financial Institutions Group and Head of 
German Investment Banking at Citigroup 
Global Capital Markets, which acquired the 
investment banking business of Schroders 
in 2000. He joined Schroders in 1985 after 
having qualified as a solicitor with Clifford 
Chance in 1984. Robert was appointed to 
the Board on 15 June 2015.

32

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

Robert Hingley 

Independent Non-executive  

Director, Chairman and Chair  

of the Management Engagement 

Committee 

Quentin Spicer 

Non-executive Director 

Charlotte Valeur

Independent Non-executive Director, 

Senior Independent Director and 

Chair of the Risk Committee

Jonathan Thompson
Independent Non-executive Director 
and Chair of the Audit Committee and 
the Valuation Committee

Monique O’Keefe
Independent Non-executive Director 
and Chair of the Corporate 
Responsibility Committee and the 
Nomination & Remuneration 
Committee

Robert, a UK resident, acts as an 

Quentin, a Guernsey resident, qualified as a 

Charlotte, a Jersey resident, has held a 

independent Non-executive Director and 

Solicitor in England and Wales in 1968 with 

number of executive and non-executive 

Chairman of the Company. He is Chairman 

Wedlake Bell in London, where he became 

roles in listed and private businesses.  

of Euroclear UK & Ireland Limited and  

head of the Property department. He 

She was the Chair of the Board at Kennedy 

The Law Debenture Corporation PLC and  

moved to Guernsey in 1996 to become 

Wilson Europe Real Estate Plc and a 

a director of Marathon Asset Management 

Senior Partner of Wedlake Bell Guernsey 

non-executive Director of 3i Infrastructure 

LLP. He has over 30 years’ experience as  

until retiring in 2011. He specialised in 

Plc and of JP Morgan Convertibles Income 

a corporate finance advisor, retiring as  

commercial property transactions including 

Fund Ltd. She is currently Chair of 

a partner at Ondra Partners LLP in 2017.  

funding for non-UK tax residents and 

Blackstone GSO Loan Financing Ltd and 

He joined the Association of British Insurers 

associated low tax jurisdiction structures. 

NTR Plc. Charlotte has over 30 years of 

as Director, Investment Affairs in September 

He was Chairman of F&C UK Real Estate 

experience in the financial services industry, 

2012 and, following the merger of ABI’s 

Investments Limited, standing down in 

working for a range of international 

Investment Affairs with the Investment 

November 2015. He is currently Chairman 

investment banks in the City of London.  

Management Association, acted as a 

of Alternative Liquidity Fund Limited, both 

She is also the Founder and CEO of GGG 

consultant to the enlarged IMA until the  

are LSE listed companies; he was also 

Ltd, trading as Global Governance Group.  

end of 2014. From 2010 until January 2015, 

Chairman of Guernsey Housing Association 

In 2018 she was elected as the Chair of  

he was a Managing Director, and later 

LBG, standing down in June 2017; and is  

the Institute of Directors. Charlotte was 

Senior Advisor, at Lazard. He was previously 

a Non-executive Director of a number of 

appointed to the Board on 24 January 2018.

Director General of The Takeover Panel 

other funds including Summit Properties 

from December 2007, on secondment  

Limited. He is a member of the Institute  

from Lexicon Partners, where he was Vice 

of Directors. Quentin was appointed to  

Chairman. Prior to joining Lexicon Partners 

the Board on 2 April 2007.

in 2005, he was Co-Head of the Global 

Financial Institutions Group and Head of 

German Investment Banking at Citigroup 

Global Capital Markets, which acquired the 

investment banking business of Schroders 

in 2000. He joined Schroders in 1985 after 

having qualified as a solicitor with Clifford 

Chance in 1984. Robert was appointed to 

the Board on 15 June 2015.

Jonathan, a UK resident, is a Chartered 
Accountant and spent 33 years with KPMG 
and is an honorary Fellow of the Royal 
Institute of Chartered Surveyors. He has 
extensive real estate and board-level 
experience currently holding the Non-
executive Chairmanship of the Argent 
Group of investment and development 
businesses and is a Non-executive  
Director of Schroder European Real Estate 
Investment Trust Plc and is Chair of its audit 
committee. He is a former Non-Executive 
Director of the South West London NHS 
Mental Health Trust and Strutt & Parker 
where he also chaired the remuneration 
committee. He was the 2017/18 Chair of the 
Investment Property Forum. Jonathan was 
appointed to the Board on 24 January 2018.

Monique, a Jersey resident, runs an 
investment consultancy business and sits  
on a number of boards including a private 
equity fund, a hedge fund, a solar energy 
fund and a non-performing credit fund.  
She also serves as a Commissioner with  
the Jersey Financial Services Commission. 
Prior to moving to Jersey, Monique was  
an investment banker at Goldman Sachs 
and Merrill Lynch and a structured finance 
lawyer at Clifford Chance and Minter Ellison. 
Monique is regulated by the Jersey Financial 
Services Commission to act as a company 
director (Class G) and is registered with  
the Cayman Islands Monetary Authority. 
Monique was appointed to the Board on 
17 April 2018.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

33

Strategic ReportDirectors’ ReportFinancialStatementsDIRECTORS’ REPORT

The Directors are pleased to present their Annual Report and the audited consolidated financial statements for the year ended 
31 December 2019.

Corporate Governance
The corporate governance statement on pages 38 to 46 forms part of this Directors’ report, which, together with the strategic report  
set out on pages 1 to 31 form the management report for the purposes of Disclosure Guidance and Transparency Rule 4.1.5R.

The corporate governance statement details how the Association of Investment Companies Code of Corporate Governance (‘AIC Code’) 
has been applied.

General information
The Company is a public limited company incorporated in Jersey, Channel Islands under the Companies (Jersey) Law 1991. The Company 
has a premium listing on the Official List of the Financial Conduct Authority and was admitted to the premium segment of the Main Market 
of the London Stock Exchange on 15 June 2015.

The Group’s objective is to generate an attractive return for shareholders through the acquisition and active management of high-quality 
pre-let properties in Germany. The Group is primarily invested in the residential market in Berlin, supplemented with selective investments 
in commercial property. The majority of commercial property within the portfolio is located within residential and mixed-use properties.

Dividends
The Directors have declared a further dividend of 5.15 cents (€) (2018: 5.15 cents (€)) per ordinary share for the period 1 July 2019  
to 31 December 2019 to be paid on or around 3 July 2020 to ordinary shareholders on the register on 12 June 2020.

The Directors declared a dividend of 5.15 cents (€) per ordinary share for the period 1 July 2018 to 31 December 2018, paid on 27 June 2019 to 
ordinary shareholders on the register on 7 June 2019 and a further dividend of 2.35 cents (€) per ordinary share for the period 1 January 2019 
to 30 June 2019, paid on 25 October 2019 to ordinary shareholders on the register on 11 October 2019.

Directors
The Directors in office during 2019, and subsequently, and their biographical details are shown on pages 32 and 33.

The Company has made third party indemnity provisions for the benefit of its Directors which were in place throughout the year and 
remain in force at the date of this report. The Company maintains directors’ and officers’ liability insurance for its Directors and officers.

The terms and conditions of appointment of the Directors are formalised in letters of appointment, copies of which are available for 
inspection at the Company’s registered office. None of the Directors have a contract of service with the Company nor has there been  
any other contract or arrangement between the Company and any Director at any time during the year.

During the year, none of the Directors or any persons closely associated to them had a material interest in the Company’s transactions  
or agreements.

At 31 December 2019, Quentin Spicer, a Non-executive Director, held 31,600 shares in the Company.

There has been no change to the interests of each Director between 31 December 2019 and the date of this report.

Share capital
No shares were issued by the Company during the year.

At the year end, the issued share capital of the Company comprised 100,751,410 ordinary shares of which 3,000,000 were held in treasury. 
At general meetings of the Company, ordinary shareholders are entitled to one vote on a show of hands and, on a poll, to one vote for 
every ordinary share held. At 31 December 2019, the total voting rights of the Company were 97,751,410, and as at the date of this report  
are 97,276,410, being the issued share capital minus shares held in treasury.

On 21 June 2019, the Company obtained shareholder approval permitting it to issue up to 10,075,141 ordinary shares for cash on a 
non-pre-emptive basis, representing 10% of the ordinary shares then in issue. The Directors are proposing that this shareholder approval  
be renewed at the forthcoming 2020 Annual General Meeting.

Share repurchases
Authority for the Company to repurchase up to 14.99% of its issued share capital is sought from shareholders at each Annual General 
Meeting, with the latest authority granted on 21 June 2019. The Company may hold any ordinary shares that it repurchases in treasury  
or cancel them, in accordance with the Company’s Articles of Association and the Companies (Jersey) Law 1991.

34 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

On 18 October 2019, the Company commenced the repurchase of up to 10% of its existing issued share capital. This followed the 
completion of a new €240 million loan on improved terms which provides additional liquidity to take advantage of opportunities arising 
from market disruption caused by changes to the rent laws, as well as weaknesses in the share price. At 31 December 2019, 3,000,000 
shares have been repurchased at an average price of £3.23 per share and an average discount to NAV of 22%. At 31 December 2019,  
all the repurchased shares were held in treasury.

Holding the shares purchased in treasury gives the Company the ability to re-sell or transfer them quickly and cost effectively and provides 
the Company with additional flexibility in the management of its capital base.

Substantial shareholdings 
As at 31 December 2019, the Company had been informed of the following holdings representing more than 5% of the voting rights of  
the Company:

Name of holder

Bracebridge Capital

Thames River Capital

Degroof Petercam

Goldman Sachs Collateral Account

Invesco

Percentage of 
voting rights

No. of ordinary 
shares

12.6%

12,288,503 

8.5%

6.8%

6.1%

5.6%

8,310,669 

6,603,391 

5,990,898 

5,509,381 

The following changes have been notified to the Company between 31 December 2019 and the date of this report:

Name of holder

Invesco Ltd

Percentage of 
voting rights

No. of ordinary 
shares

4.99%

4,869,112

Requirements of the Listing Rules 
Listing Rule 9.8.4 requires the Company to include specified information in a single identifiable section of the annual report or a cross 
reference table indicating where the information is set out. The Directors confirm that there are no disclosures required in relation to  
Listing Rule 9.8.4.

Financial risk management
Details of the financial risk management objectives and policies adopted by the Directors, and the exposure of the Company to price, 
credit, liquidity and cash flow risk can be found in note 3 to the consolidated financial statements.

Events after the reporting date
•  The Company had exchanged contracts for the sale of three condominiums in Berlin with aggregated consideration of €1.6 million prior 

to the reporting date. The sale of these units subsequently completed in Q1 2020.

•  The Company continued with buying back its own shares. In Q1 2020, 425,000 PSD shares have been purchased back with an average 

price paid of £3.11, a 25% discount to December 2019 EPRA NAV per share of £4.16.

•  Since the Balance Sheet date, The Company has exchanged contracts for the sale of four condominiums with aggregated consideration 

of €1.4 million. These four units await completion as of the date of this report.

•  The final draft of the new Berlin-specific rent cap (or ‘Mietendeckel’) became law following publication in the official gazette on 
23 February 2020. The new rules allow the limitation of housing rents, such that rates are no longer set at free market levels. The 
financial impact and the Company’s future business model and strategy are largely dependent on the timing and eventual outcome  
of any legal action. These have been outlined in more detail in the strategic review on pages 11 to 13 of this document.

•  The broader impact of the coronavirus (COVID-19) outbreak will depend on how the virus spreads and the response of the authorities. 

The current impact on the Company is difficult to quantify as the outbreak length and severity are unknown. A variety of scenarios have 
been modelled and the result of these is set out in the Viability Statement on pages 36 to 37. The Property Advisor has considered and 
will continue to monitor the threat and implications for PSD of the coronavirus.

Auditor 
Each of the Directors at the date of approval of this Annual Report has taken all the steps that he or she ought to have taken as a Director in 
order to make him or herself aware of any relevant audit information and to establish that the Group’s auditor is aware of that information. 
The Directors are not aware of any relevant audit information which has not been disclosed to the auditor.

RSM UK Audit LLP has expressed its willingness to continue in office as auditor and a resolution to reappoint them will be proposed at the 
forthcoming Annual General Meeting.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

35

Strategic ReportDirectors’ ReportFinancialStatementsDIRECTORS’ REPORT CONTINUED

Going concern
The Directors have reviewed projections for the period to 31 December 2022 using assumptions which the Directors consider to be 
appropriate to the current financial position of the Group with regard to revenues, its cost base, the Group’s investments, borrowing  
and debt repayment plans, and the assumed passing of the continuation vote. These projections show that the Group should be able to 
operate within the level of its current resources and expects to manage all debt covenants for a period of at least 12 months from the date 
of approval of the financial statements. The Group’s going concern assumption is based on the outcome of a variety of scenarios that  
show the Group’s ability to withstand the expected market disruption arising from post balance sheet events, including the Mietendeckel, 
and COVID-19. The Group’s business activities together with the factors likely to affect its future development and the Group’s objectives, 
policies and processes from managing its capital and its risks are set out in the Strategic Report. After making enquiries and having regard 
to the FRC’s Guidance for Companies on COVID-19 issued in March 2020, the Directors have a reasonable expectation that the Group has 
adequate resources to continue in operational existence for the foreseeable future, and, therefore, continue to adopt the going concern 
basis in the preparation of these financial statements.

Viability Statement 
The Directors have assessed the viability of the Group over a three-year period. The Directors have chosen three years because that is the 
period that broadly fits within the financing and development cycle of the business. The Viability Statement is based on a robust assessment  
of those risks that would threaten the business model, future performance, solvency or liquidity of the Group, as set out in the assessment of 
risks described earlier in this document. For the purposes of the Viability Statement the Directors have considered, in particular, the impact 
of the following factors affecting the projections of cash flows for the three-year period ending 31 December 2022:

a)  the potential operating cash flow requirement of the Group;
b)  seasonal fluctuations in working capital requirements;
c)  property vacancy rates;
d)  rent arrears and bad debts;
e)  capital and administration expenditure (excluding potential acquisitions as set out below) during the period;
f)  condominium sales proceeds;
g)  the impact of the Mietendeckel in the event a legal challenge is unsuccessful, which the Board considers to be unlikely;
h)  the potential impact of COVID-19; and
i) 

the passing of the continuation vote scheduled for the AGM in May 2020.

Under normal scenarios, this base case model assumes stresses to each of a) through to f) in the above list. However, this year the Group 
has additionally considered g), h) and i).

As per the Company’s Articles of Association, a continuation vote is due at the AGM scheduled for May 2020. The Directors have examined 
the current circumstances of the Group and its prospects over the next three years. Given current uncertainty related to the Mietendeckel 
and COVID-19 and in consideration that both of these will be short-term events, the Directors believe that the continuation of the Company 
should deliver a better outcome for shareholders than any proposal to reorganise, unitise or reconstruct the Company or for the Company 
to be wound up with the aim of enabling members to realise their holdings in the Company. The Directors are, therefore, recommending 
that the vote to continue the Group is passed at the forthcoming AGM, and are of the opinion that there is no material uncertainty that the 
vote to continue will be passed.

The assumptions on the effect of the Mietendeckel and COVID-19, as they relate to the Company, were assessed by the Board. They are 
intended to demonstrate the degree of stress that the Company is able to withstand over an extended period. The Board considers that it is 
unlikely that the more severe assumptions reviewed will represent a real-life scenario as the Company believes that the Mietendeckel will be 
found unconstitutional and, as the German government has very high levels of social protection, arrears arising from COVID-19 are unlikely 
to reach the levels incorporated in the model.

In response to the risks posed by the Mietendeckel and COVID-19, the Directors applied additional stresses to the model as described below.

In the event that the Mietendeckel is not reversed, the Group has estimated that it could have a material impact on its revenues as set out  
in the tables on page 13. The cash impact of this fall in revenues could be mitigated in full by reducing capital expenditure down to a level 
of essential maintenance only, to preserve the condition of the assets to required standards. Furthermore, as set out in the Mietendeckel 
response on pages 11 to 13 of the strategic report, the Group would plan to increase sales of condominiums over the forecast period to 
mitigate any falls in revenue.

COVID-19 has potential to cause significant disruption to the German economy for at least a large part of 2020 and, while the financial 
effect on the Group is difficult to quantify, various scenarios have been modelled in respect of the impact of the COVID-19 outbreak to 
stress the financial metrics of the Group. This includes tenants’ ability to pay their rents as they fall due, the impact on the ability to sell 
condominiums, and the consequential impact on debt finance facilities.

36 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

Financial modelling and stress testing were carried out on the Group’s cash flows taking into account the Mietendeckel and COVID-19,  
and the following assumptions, which the Directors consider to be reasonable estimates of a worst case scenario, were made with respect 
to the operating metrics of the Company:

•  COVID-19 leads to a significant increase in tenant arrears up to December 2020 – current tenant arrears stand at around 1% of total 

revenues and, whilst the impact of the pandemic is uncertain it has the potential to lead to tenant defaults;

•  projected condominium sales are reduced to only contractually agreed sales over the forecast period;
•  capital expenditure is reduced to a level of essential maintenance that preserves the condition of the assets to required standards,  

but it is lower than in prior years, and in a base case, business as usual, scenario;

•  dividends are maintained at current levels throughout the forecast period, but remain a potential source of mitigation from interim 2020 

onwards if cash retention is required;
the Mietendeckel remains in force throughout the forecast period;

• 
•  debt facilities with a maturity during the forecast period are to be refinanced using the acquisition facility signed with Natixis in 2019; and
•  EPRA NAV is assumed to remain constant during the forecast period. The cash impact of any EPRA NAV movements is limited as few 

overhead or property costs are linked to EPRA NAV.

After applying the assumptions above, individually and collectively, there was no scenario by which the viability of the Company over the 
next 12 months was brought into doubt from a cash flow perspective. Under the stresses set out above, mitigation may be required in 2021 
and 2022 and headroom could be obtained in the following ways:

reducing the dividend to preserve cash; and

• 
•  selling individual assets, or condominiums to release cash.

Under these stressed assumptions used to assess viability, including the impact of COVID-19, the Group is able to manage all banking 
covenant obligations during the period using the available liquidity to reduce debt levels, as appropriate.

The projection of cash flows does not include the impact of further potential property acquisitions over the three-year period, as these 
acquisitions are ad hoc and discretionary in nature. In this respect, the Directors complete a formal review of the working capital headroom 
of the Group for material acquisitions.

On the basis of the above, and assuming the principal risks are managed or mitigated as expected, the Directors have a reasonable 
expectation that the Group will be able to continue in operation and meet its liabilities as they fall due over the three-year period of  
their assessment.

The Directors’ Report was approved by the Board of Directors and authorised for issue and signed as follows:

On behalf of the Board

Jonathan Thompson
Director
5 April 2020

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

37

Strategic ReportDirectors’ ReportFinancialStatementsCORPORATE GOVERNANCE STATEMENT
BOARD LEADERSHIP AND PURPOSE

This Corporate Governance Statement comprises pages 38 to 46 and forms part of the Directors’ Report.

Introduction from Chairman
I am pleased to introduce this year’s corporate governance statement. In this statement, the Company reports on its compliance with the 
AIC Code, sets out how the Board and its committees have operated during the past year and describes how the Board exercises effective 
oversight over the Group’s activities in the interests of shareholders.

As a member of the AIC, the Company reports against the Principles and Provisions of the AIC Code. The AIC Code addresses the 
Principles and Provisions set out in the UK Corporate Governance Code (the ‘UK Code’) as well as setting out additional Provisions on 
issues that are of specific relevance to investment companies.

The Board considers that reporting against the Principles and Provisions of the AIC Code, which has been endorsed by the Financial Reporting 
Council and supported by the Jersey Financial Services Commission, provides more relevant information to shareholders. The AIC Code and 
the UK Code are available on the AIC website (www.theaic.co.uk) and the FRC website (www.frc.org.uk),respectively . It includes an explanation 
of how the AIC Code adapts the Principles and Provisions set out in the UK Code to make them relevant for investment companies.

Statement of compliance with the AIC Code 
Pursuant to the listing rules of the FCA, the Company is required to provide shareholders with a statement on how it has applied the provisions 
of, and complied with, the AIC Code. The Board recognises the importance of a strong corporate governance culture and has established  
a framework for corporate governance which it considers to be appropriate to the business of the Company and the Group as a whole.

The Board has reviewed the Principles and Provisions of the AIC Code and considers that it has complied throughout the year.

Board leadership and purpose 
Under the leadership of the Chairman, the Board assesses the basis on which the Company generates and preserves value over the long 
term. Additionally, the Board considers and addresses the opportunities and risks to the future success of the Company, along with the 
sustainability of the Company’s business model and how its governance contributes to the delivery of its strategy. The Company’s Principal 
Risks, responses and relevant mitigations can be seen on pages 30 to 31 of this Annual Report.

Culture of the Board
The Company has no direct employees therefore is not required to monitor culture in this respect, however the Board recognises its wider 
responsibility to demonstrate to shareholders that it is operating responsibly and managing its social and environmental impacts for the benefit of 
all stakeholders. Following a thorough review of how sustainability is managed within the Company, a “Better Futures” Corporate Responsibility Plan 
has been developed. This provides a framework to measure existing activities better while adding new initiatives to improve overall sustainability.

Additionally, the Board continuously monitors its policies, practices and behaviours and undertakes a rigorous evaluation of its own performance 
and that of its key service providers on an annual basis to ensure their culture is aligned with the Company’s purpose, values and strategy.

Where the Board is not satisfied, it will seek assurance from key service providers that management has taken corrective action.

Stakeholder engagement
Details of how the Directors have engaged with the Company’s key stakeholders is set out in the corporate responsibility report on pages 22 to 29.

The Board believes that the maintenance of good relations with both institutional and retail shareholders is important for the long-term 
prospects of the Group. The Board receives feedback on the views of shareholders from its corporate broker and the Property Advisor. Through 
this process the Board seeks to monitor the views of shareholders and to ensure an effective communication programme. The Board seeks to 
utilise stakeholder communication to inform them of the decisions that the Company takes, whether about the products or services it provides, 
or about its strategic direction, its long-term health, and the society in which it operates. The Board agrees that stakeholder engagement 
strengthens the business and promotes its long-term success to the benefit of stakeholders and shareholders alike. As set out in more 
detail on pages 22 to 29 of the strategic report, during the period, the Company engaged with shareholders in relation to the change to the 
Company’s strategy as a result of Mietendeckel, the share buyback programme and the change to the Articles of Association to clarify that 
a continuation vote will be put to shareholders at the 2020 Annual General Meeting.

The Chair is open to discussions on governance and strategy with major shareholders and the other Directors are provided with the opportunity 
to attend these meetings. For further details regarding these meetings see the Corporate Responsibility Committee report on page 39.

The Board believes that the Annual General Meeting provides an appropriate forum for investors to communicate with the Board and 
encourages participation.

The Group regularly reviews its shareholder profile through reports prepared by its corporate broker. Shareholders may contact the Company 
directly through the investor section of the Company’s website www.phoenixspree.com.

38 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

2019 Annual General Meeting
The 2019 Annual General Meeting of the Company was held on 21 June 2019. Resolutions 1 to 10 related to ordinary business and 
resolutions 11 and 12 related to the following special business:
• 

to resolve that the Company be authorised to make market purchases of up to 15,112,711 of its shares (representing approximately 14.99% 
of its issued shares capital at the date of the AGM notice); and
to resolve that the Directors be empowered to issue up to 10,075,141 shares (representing approximately 10% of the Company’s issued 
shares capital at the date of the AGM notice) for cash as if the member’s pre-emption rights contained in the Articles of Association  
did not apply to such issue.

• 

All resolutions put to shareholders were passed, although the Board notes that the resolutions to re-elect all the Directors, except Robert Hingley, 
and the resolution to empower the Directors to issue up to 10,075,141 shares for cash as if the member’s pre-emption rights contained in the 
Articles of Association did not apply to such issue received more than 20% of votes cast against. The Board also notes that the resolutions 
to re-elect Robert Hingley and approve the remuneration report received more than 10% votes cast against.

Where a significant proportion of votes have been cast against a resolution at the AGM, the Company will consider what, if any, actions it intends 
to take going forward, including holding discussions with shareholders. For these purposes, the AIC Code and the Investment Association 
consider 20% or more of votes cast against a resolution as being ‘significant’. Pensions & Investment Research Consultants Limited (‘PIRC’) 
is a proxy advisor which publishes voting recommendations for its clients in respect of listed issuers, including the Company. PIRC consider 
10% (rather than 20%) or more votes cast against a resolution as being significant.

As detailed in the 2019 Interim Accounts, and in accordance with the AIC Code, the Company has actively sought to engage with significant 
shareholders who voted against the resolutions. The dialogue was initiated in order to better understand their voting decisions.

The Board understands that the main issue of concern which ultimately led some investors to vote against the resolutions to re-elect the 
Directors and the resolution to approve the remuneration report was related to the levels of disclosure surrounding the variable component 
of Director remuneration as set out in the 2018 Annual Report. In this respect, the Directors received additional remuneration relating to a 
special project which was undertaken in that year (in accordance with their terms of engagement). The Directors’ remuneration was related 
to time spent on that special project, and was not ‘variable’ in that it was not linked to the performance of the Company. The Company 
acknowledges that the description of the Directors’ remuneration was not sufficiently clear in the 2018 Annual Report.

Following productive and positive engagement with shareholders, the Board is reassured that the same vote would not have breached the 
‘significant’ threshold now that it has had the opportunity to more fully engage with shareholders.

In addition, the Board has further enhanced the Directors’ remuneration report in the 2019 Annual Report to provide more detailed disclosures 
regarding the Directors’ remuneration. With respect to the resolution to empower the Directors to issue up to 10,075,141 shares for cash as if the 
member’s pre-emption rights contained in the Articles of Association did not apply to such issue, the feedback received indicated that some 
investors, as a matter of principle, consider that a share issue greater than 5% involving the disapplication of pre-emption rights should be 
the subject of shareholder consultation and approval on a case-by-case basis.

The Board has considered this feedback and reiterates that, in accordance with the commitment set out in the listing prospectus, the Company is 
not permitted to issue share capital at a discount to Net Asset Value without prior shareholder approval. The Board appreciates the feedback it has 
received to date on the above matters and will continue its policy of proactive engagement with its shareholders.

2020 Annual General Meeting
In light of the COVID-19 virus pandemic, the Company is assessing the plans for its 2020 Annual General Meeting. Further information  
on the Annual General Meeting venue, date and time will be communicated in due course.

Board conflicts of interest
The Board, through the Company Secretary, maintains a register of conflicts which is reviewed quarterly at Board meetings, to ensure that any 
conflicts remain appropriate and to confirm whether there have been any changes.

It is the Directors’ duty to avoid situations where they have, or could have, a direct or indirect interest that conflicts, or possibly could conflict,  
with the Company’s interests. Any Directors who have a material interest in the matter being considered will not be able to participate in the  
Board approval process.

The Board believes that its procedures regarding conflicts of interest have operated effectively. None of the Directors had a material interest in any 
contract which is significant to the Group’s business. Directors’ holdings in the Company’s shares can be found in the Directors’ report on page 50.

The Board has adopted the policy of maintaining a gifts and hospitality register to record all gifts and hospitality in excess of £250 accepted by the 
Directors from the Company’s service providers or other third parties. All gifts and hospitality in excess of £500 require pre-approval from the Board.

Where Directors have concerns about the operation of the Board or the Company that cannot be resolved, their concerns should be recorded 
in the Board minutes. On resignation, a Non-executive Director should provide a written statement to the Chair, for circulation to the Board, 
if they have any such concerns. At 31 December 2019, the Board comprised five Non-executive Directors. Their biographical details are on 
pages 32 and 33. 

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

39

Strategic ReportDirectors’ ReportFinancialStatementsCORPORATE GOVERNANCE STATEMENT 
CONTINUED
COMPOSITION, SUCCESSION AND EVALUATION

Board and Committee 
composition as at  
31 December 2019

Committees

NOMINATION & 
REMUNERATION

BOARD

Robert Hingley (Chairman) 
Charlotte Valeur (Senior Independent Director) 
Jonathan Thompson
Monique O’Keefe
Quentin Spicer

AUDIT

RISK

CSR 

MANAGEMENT 
ENGAGEMENT

PROPERTY 
VALUATION 

•  Monique O’Keefe 

•  Jonathan 

•  Charlotte Valeur 

•  Monique O’Keefe 

•  Robert Hingley 

(Chair) 

•  Robert Hingley 
•  Charlotte Valeur 
•  Jonathan 
Thompson

Thompson 
(Chair)

•  Charlotte Valeur
•  Monique O’Keefe

(Chair)
•  Jonathan 
Thompson

•  Monique O’Keefe

(Chair)

•  Robert Hingley
•  Charlotte Valeur
•  Jonathan 
Thompson

(Chair)

•  Charlotte Valeur
•  Jonathan 
Thompson

•  Monique O’Keefe

•  Jonathan 

Thompson 
(Chair)

•  Robert Hingley
•  Charlotte Valeur
•  Monique O’Keefe

At 31 December 2019, the Board comprised five Non-executive Directors. Their biographical details are on pages 32 and 33.

Changes to the composition of the committees during the year are described in the Nomination & Remuneration Committee report  
on pages 44 to 46.

Chairman
The Chairman, Robert Hingley, is responsible for the leadership of the Board’s business and setting its agenda, together with the promotion 
of a culture of openness and debate, for ensuring that the Directors receive accurate, timely and clear information and that there is 
adequate time available for the discussion of agenda items at each Board meeting. The Chairman is deemed by his fellow Board members 
to be independent in character and judgement and free of any conflicts of interest. He considers himself to have sufficient time to spend 
on the affairs of the Company. He has no significant commitments other than those disclosed in his biography on page 32.

Senior Independent Director
Charlotte Valeur is the Senior Independent Director who works closely with the Chairman, acting as a sounding board when necessary and 
serves as an intermediary for the other Directors and shareholders, and takes the lead in the annual evaluation of the Chairman by the Directors.

The Board
The Board has overall responsibility for maximising the Group’s long-term success by directing and supervising the affairs of the business 
and meeting the appropriate interests of shareholders and relevant stakeholders, while enhancing the value of the Group and also ensuring 
protection of investors.

Within the annual report and financial statements, the Directors have set out the Group’s investment objective and policy, which as per the 
listing prospectus is to deliver both stable income returns, as well as capital growth through investment in German real estate, centred on 
Berlin residential real estate. However the Company’s investment objective and policy is under review in response to the Mietendeckel, and 
the Company’s response is set out on pages 11 to 13 of the annual report. The Directors have reported how the Board and its delegated 
Committees operate and how the Directors review the risk environment within which the Group operates and set appropriate risk controls. 
The Board also maintains a formal schedule of matters specifically reserved solely for their decision. These include:

the approval of financial statements, dividends and significant changes in accounting practices;

• 
•  Board membership and powers including the appointment and removal of Board members, determining the terms of reference of the 

• 

Board and its Committees, and establishing the overall control framework;
the appointment and removal of the Property Advisor, Administrator, Company Secretary and other appropriately skilled service 
providers and to monitor their effectiveness;

•  stock exchange related issues including the approval of the Company’s announcements and communications with both shareholders 

and the London Stock Exchange;

•  senior management and subsidiary Board appointments and remuneration, contracts and the grant of share options;
•  key commercial and strategic matters including the overall objectives of the Company in line with the investment policy;
• 

risk assessment;

40 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

• 

financial matters including the approval of the budget and financial plans, changes to the Group’s capital structure, business strategy, 
acquisitions and disposals of properties, acquisition and disposals of businesses and capital expenditure;

•  other matters including regulatory and legal compliance; and
•  consideration of recommendations and reports from the Board committees in place.

The schedule of matters reserved for the Board is being reviewed by the Board, with the assistance of the Company Secretary, in light  
of the new corporate governance provision in the AIC Code regarding Section 172 of the Companies Act 2007.

The Board considers its current Non-executive Directors to be of sufficient calibre and number for their views to be of sufficient weight  
and that no individual or small group can dominate the Board’s decision-making process. Their qualifications and experience are relevant 
to their directorships and in their appointments to the Committees where applicable.

The Directors believe that the Board has an appropriate balance of skills, experience and independence to discharge its duties and provide 
effective strategic leadership and proper governance of the Company. The Board ensures it acts in a way it considers, in good faith, would 
most likely promote the success of the Company for the benefit of its members as a whole. Refer to the corporate responsibility statement 
on pages 22 to 29 for details on how the Board considers its stakeholders.

Independence of Non-executive Directors
The Board considers all Directors, except Quentin Spicer, to be independent and that there are no relationships or circumstances that are likely 
to affect their independence. Quentin Spicer is considered non-independent by the Board due to his length of service exceeding nine years. 
Details of the Board’s rationale for recommending Quentin’s reappointment for a further period of one year, despite his non-independence, 
can be found in the Nomination & Remuneration report on pages 44 to 46.

At 31 December 2019, Quentin Spicer indirectly held 31,600 shares in the Company, representing 0.03% of the issued share capital which  
is not regarded to be significant. No other Directors held shares in the Company during the financial year.

Committees of the Board
At year end, the structure included an Audit Committee, a Risk Committee, a Property Valuation Committee, a Nomination & Remuneration 
Committee, a Management Engagement Committee and a Corporate Social Responsibility Committee.

During the year, Quentin Spicer stepped down from all Board Committees due to his length of service exceeding nine years and the  
Board therefore considering him non-independent. Robert Hingley stepped down from the Audit Committee and the Risk Committee  
on 29 October 2019 in line with best practice as set out in the AIC Code.

The terms of reference for the Board committees, including their duties, are available on the Company website at www.phoenixspree.com. 
The terms of reference are reviewed annually by the respective Committee, with any changes recommended to the Board for approval.

Property Valuation Committee
The Property Valuation Committee comprises Jonathan Thompson (chair), Monique O’Keefe and Charlotte Valeur and is responsible  
for reviewing the property valuations prepared by the Valuation Agent and any further matters relating to the valuation of the Portfolio.  
The Property Valuation Committee met four times during the year with the Valuation Agent and the Property Advisor in attendance to 
review the outcomes of the valuation process throughout the year and discuss:

• 
• 
• 

the valuation methodology;
the sociodemographic and residential market overview; and
the detail of each semi-annual valuation.

The Committee reported to the Board its findings on the property valuation and the Committee was satisfied with the independent 
valuation report and values associated with all properties of the Group.

Corporate Social Responsibility Committee
The Corporate Social Responsibility Committee meets no less than twice a year. It is responsible for approving a strategy for discharging 
the Company’s corporate and social responsibilities (CSR), overseeing the creation of appropriate policies and supporting measures along 
with monitoring compliance with such policies. The Committee also ensures that the policies are regularly reviewed and updated in line 
with national and international regulations.

The Corporate Social Responsibility Committee has responsibility for deciding upon which environmental guidelines to follow and report 
against, with the Audit Committee overseeing how this is reported upon in the annual report and financial statements.

The Board has appointed Good Values Limited as an independent CSR consultant to support the Company in implementing its CSR policy  
and strategy. Further details on the Company’s CSR policy and strategy can be found in the corporate responsibility report on page 22 to 29.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

41

Strategic ReportDirectors’ ReportFinancialStatementsCORPORATE GOVERNANCE STATEMENT 
CONTINUED
COMPOSITION, SUCCESSION AND EVALUATION

Management Engagement Committee
The Management Engagement Committee comprises Robert Hingley (chair), Jonathan Thompson, Monique O’Keefe and Charlotte Valeur. 
Its role is to consider the performance of the Property Advisor and other third-party service providers, the terms of their engagement, 
including the fees payable to them, and their continued appointment.

During the year, the Management Engagement Committee independently evaluated the performance and services provided by the Property 
Advisor. This involved reviewing a questionnaire completed by the Property Advisor confirming it has sufficient controls, policies and procedures 
in place. The Management Engagement Committee considered the questionnaire, the overall performance of the Property Advisor and the 
terms of the Property Advisor Agreement, as set out in note 27 on page 82, and based on the results, the continued appointment of the 
Property Advisor is considered to be in the best interests of the shareholders as a whole. It was recommended, and subsequently approved 
by the Board, that PMM Residential Limited be retained as Property Advisor under the terms of the agreement set out in note 27.

In addition, the continued engagement of all third-party service providers whom the committee independently evaluates, except for the 
previous administrator and company secretary, was recommended to, and approved by, the Board. Apex Financial Services (Alternative Funds) 
Limited were appointed as company secretary and administrator effective 4 October 2019.

Risk Committee
The Risk Committee is comprised of independent Non-executive Directors and meets no less than three times a year and, if required, 
meetings can also be attended by the Property Advisor. As detailed above, Robert Hingley and Quentin Spicer stepped down from the 
committee on 29 October 2019. The Risk Committee is responsible for advising the Board on the Company’s overall risk appetite, tolerance 
and strategy. The Risk Committee oversees and advises the Board on the current risk assessment processes, ensuring that both qualitative 
and quantitative metrics are used.

The Committee reviews the adequacy and effectiveness of the Group’s (and its service providers’) internal financial controls and internal 
control and risk management systems and reviews and approves the statements to be included in the Annual Report concerning internal 
controls and risk management.

During the year, the Committee reviewed reports from the Company’s service providers in respect of their policies on the prevention of 
market abuse, cyber-crime, anti-bribery, whistleblowing and their compliance with the Criminal Finances Act 2017.

The Committee is also responsible for oversight and advice to the Board on the current risk exposures and future risk strategy of the Group.

The Committee carried out a robust assessment of the principal and emerging risks facing the Group, including those that would threaten 
its business model, future performance, solvency or liquidity. The result of this review, the potential impact of each type of risk identified 
and the mitigants put in place are set out in the ‘Principal Risks and Uncertainties’ section of the Annual Report on pages 30 and 31.

The committee also reviewed the appropriateness of risk-related matters in the annual report and financial statements.

Audit Committee
The membership and activities of the Audit Committee are described in its report on pages 47 to 49.

Nomination & Remuneration Committee
The membership and activities of the Nomination & Remuneration Committee are described in this report on pages 44 to 46.

Board and Committee meetings
The Company holds a minimum of four Board meetings per year to discuss general management, structure, finance, corporate governance, 
marketing, risk management, compliance, asset allocation and gearing, contracts and performance. The reports provided by the Company’s 
service providers are the principal source of regular information for the Board enabling it to determine policy and to monitor performance, 
compliance and controls, which are supplemented by communication and discussions throughout the year. Representatives of the service 
providers, including the Property Advisor, attend each quarterly Board meeting to present their reports to the Directors.

42

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

The table below sets out the number of scheduled meetings of the Board and Committee held during the year ended 31 December 2019 
and the attendance of individual Directors.

R Hingley*

Q Spicer**

J Thompson

C Valeur

M O’Keefe

R Hingley*

Q Spicer**

J Thompson

C Valeur

M O’Keefe

Board

Audit

Risk

Held

Attended

Held

Attended

Held

Attended

4

4

4

4

4

4

4

4

2

4

6

6

6

6

6

1

5

6

3

6

4

4

4

4

4

1

3

4

2

4

Property  
Valuation

Management 
Engagement

Nomination &  
Remuneration

Corporate,  
Social Responsibility

Held

Attended

Held

Attended

Held

Attended

Held

Attended

3

3

3

3

3

3

3

3

3

3

2

2

2

2

2

2

1

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

1

2

*  Robert Hingley was a member of the Audit Committee from 25 April 2019 to 29 October 2019 and resigned from the Risk Committee on 29 October 2019.
**  Quentin Spicer stepped down from the Audit Committee and the Property Valuation Committee on 25 April 2019 and the remaining committees on 29 October 2019.

During the year, 21 additional Board meetings were held. These meetings were in respect of property acquisitions, re-financing,  
share buybacks, the approval and execution of engagement letters and powers of attorney and directors’ and officers’ insurance.

Information and support for Directors
New Directors receive a full, formal and tailored induction on joining the Board in order to further inform them of the Group’s activities  
and structure.

Upon appointment, new Directors are briefed about their responsibilities and duties, together with relevant background information  
on the Company and assistance and information from representatives of the Company’s service providers.

New Directors are also provided with an opportunity to observe a Board meeting before their appointment and meet representatives  
of the Property Advisor and administrator of the Company.

All the Directors comply with mandatory continued professional development requirements set by the Jersey Financial Services 
Commission and are encouraged to attend industry and other seminars covering issues and developments relevant to investment 
companies, and Board meetings regularly include agenda items on recent developments in governance and industry issues.

All Directors are able to take independent professional advice at the Group’s expense in the furtherance of their duties, if necessary.

Company Secretary
All Directors have direct access to the advice of the Company Secretary. The Company Secretary is responsible for supporting the Board to 
ensure it has the policies, processes, information, time and resources it needs to function effectively and efficiently and for ensuring that such 
policies and procedures are followed. Under the guidance of the Chairman, the Secretary ensures appropriate and timely information flows 
between the Board, the Committees and the Directors. It facilitates inductions to new Directors and the provision of additional information 
where required and appropriate.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

43

Strategic ReportDirectors’ ReportFinancialStatementsCORPORATE GOVERNANCE STATEMENT 
CONTINUED
COMPOSITION, SUCCESSION AND EVALUATION

Nomination & Remuneration Committee report
The Nomination & Remuneration Committee is responsible for a number of matters pertaining to the structure, size and composition of 
the Board, succession planning in respect of Board members, performance evaluation of the Board, its Committees and Board members, 
and matters relating to the remuneration the Board members receive.

Composition
The Nomination & Remuneration Committee is chaired by Monique O’Keefe, with Robert Hingley, Charlotte Valeur and Jonathan Thompson 
as members, all of whom are considered independent. The Board is satisfied that the chair of the Committee has relevant experience and 
understanding of the Company.

Diversity
As at the year-end there were five Directors, three of whom are male and two are female. The Board has adopted a diversity policy  
which sets out the Board’s approach to diversity in board composition confirming that all appointments of Directors are made on merit, 
regardless of gender, ethnicity or disability, taking account of the specific skills, experience, independence and knowledge needed to 
ensure a balanced Board and the benefits each candidate can bring to overall Board composition.

Tenure and succession planning
The Board considers that there is significant benefit to the Group arising from continuity and experience among Directors, and accordingly 
does not intend to introduce restrictions based on age or tenure. It does, however, believe that shareholders should be given the opportunity 
to review membership of the Board on a regular basis.

The Nomination & Remuneration Committee shall ensure that any term of appointment of a Non-executive Director beyond six years  
is subject to particularly rigorous review, taking into account the need for progressive refreshment of the Board. The same tenure policy  
is applied in respect of the Chairman.

Overboarding
The Directors consider that as an investment company, the Company demands less time commitment than would be required of an 
executive director of an operating company. The Directors also believe that a formulaic approach to assessing whether a Director is able  
to effectively discharge their duties is not appropriate given the nature of the Company and directorships.

Prior to appointment to the Board, a Director must disclose existing significant commitments and confirm that they are able to allocate 
sufficient time to the business of the Company. In addition, a Director must consult with the Chairman or Senior Independent Director 
from time to time prior to taking on any new listed, conflicted, time consuming or otherwise material board appointments and promptly 
notify the Company Secretary of any new board appointments which they take on. On an annual basis, through the Board’s internal 
evaluation, as described below, each Director’s continuing ability to meet the time requirements of the role is assessed by considering, 
amongst other things, their attendance at Board, committee and other ad hoc meetings and events of the Company held during the year 
as well as the nature and complexity of other, both public and private, roles held.

Directors’ attendance at all Board and committee meetings held during the year is detailed on page 43. None of the Directors holds  
an executive position of a public company or chairs a public operating company.

The committee believes all the Directors have sufficient time to meet their Board responsibilities.

Re-election
All newly appointed Directors stand for election by the shareholders at the next Annual General Meeting following their appointment. There 
are provisions in the Company’s Articles of Association which require Directors to seek re-election at the Annual General Meeting held in the 
third calendar year following the year in which they were elected or last re-elected. Beyond these requirements, the Board has agreed a policy 
whereby all Directors will seek annual re-election at the Company’s Annual General Meeting, in accordance with the AIC Code. The AGM 
circular issued to shareholder will set out sufficient biographical details and specific reasons why each Director’s contribution is, and 
continues to be, important to the Company’s long-term sustainable success in order to enable shareholders to make an informed decision.

The Board understands that the main issue of concern which ultimately led some investors to vote against the resolutions at the 2019 AGM 
to re-elect the Directors and the resolution to approve the remuneration report related to the levels of disclosure surrounding the variable 
component of Director remuneration as set out in the 2018 Annual Report. Further information regarding this and the Board’s response 
can be found on page 45 of this report.

Following the Board refreshment carried out in 2018 and the results of the external Board evaluation detailed below, the Board strongly 
recommends the re-election of each Director standing for re-election on the basis of their experience and expertise, their independence 
and continuing effectiveness and commitment to the Company. The Board maintains its right to appoint further members if deemed 
necessary and, via the Nomination & Remuneration Committee, considers succession on a regular basis.

44 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

It is the intention that Charlotte Valeur will retire from the Board following the 2020 Annual General Meeting. In addition, the Board has also 
considered the position of Quentin Spicer, who has been a Director of the Company since 2 April 2007. Whilst the Board no longer considers 
Quentin to meet the test of ‘independence’ under the AIC Code, the Board regards Quentin’s experience as valuable and recommends his 
reappointment for a further period of one year whilst his replacement is found. Quentin will not participate on any of the Board’s Committees 
during this time. The Board considers Quentin’s tenure as particularly valuable to assist with induction of new Directors at a time where  
the Company is dealing with the introduction of new rent regulations in Berlin, a continuation vote and additional uncertainties  
surrounding coronavirus.

The Board has engaged an independent external recruitment company, Thomas & Dessain Executive Recruitment, to seek suitable 
replacements. The Board is well advanced with this process, although in light of recent events involving coronavirus, and in particular  
the inability of members of the Board and the Property Advisor to travel to Jersey for the interview process, the appointment of an 
additional Board member may take some additional time.

Board evaluation
Pursuant to the AIC Code, all FTSE 350 companies should conduct an external Board evaluation at least every three years. Although the 
Company is not an FTSE 350 company, the Board believes it is best practice for the Company to follow this provision. In the intervening 
years, internal performance evaluations are carried out by the means of questionnaires. The aim of the evaluation is to recognise the 
strengths, address any weaknesses and consider improvements to the Board process. The evaluation is designed to ensure that the  
Board meets its objectives and effectiveness is maximised.

the frequency of meetings and the business transacted;
the workload of each forum;

The evaluations focus on the following issues:
• 
• 
•  diversity and how effectively members work together to achieve objectives;
• 
• 
• 

the timing, level of detail and appropriateness of information put before meetings;
the reporting process from Committees to the Board and the delegation process itself;
the levels of expertise available within the membership of the Committees and the need for selection of and the use of external 
consultants; and
the effectiveness of internal controls following the review and report of the Audit Committee.

• 

The Chairman acts on the results of the evaluation by recognising the strengths and addressing any weaknesses of the Board.  
Each Director engages with the process and takes appropriate action where development needs have been identified.

The Directors participated in an external evaluation process during the first half of the year which was conducted by independent external 
consultants, Value Alpha and was in respect of the year ended 31 December 2018. The evaluation considered decision making, composition, 
including Directors’ skills, experience and commitment, Board room dynamics, Board processes and relations with service providers, 
specifically the Property Advisor. Value Alpha interviewed each Director on a one-to-one confidential, non-attributable basis, using both 
qualitative and quantitative techniques, as well as representatives of the Property Advisor and the previous administrator. Value Alpha also 
observed a quarterly Board meeting and Committee meetings, and also observed an ad hoc Board meeting. The findings of the evaluation 
were discussed with the Chairman prior to presentation to the Board in June 2019.

The evaluation concluded with the following actionable recommendations:
• 

review the division of responsibilities between the Board and the Property Advisor with a view to a potential delegation of certain powers 
down to the Property Advisor to make various day-to-day operating processes more efficient; and

•  consider going out to tender to replace the administrator and company secretary.

On 4 October 2019, the previous administrator and company secretary was replaced by Apex Financial Services (Alternative Funds) Limited. 
The other recommendations from the external Board evaluation have also been actioned.

Remuneration
The Committee is responsible for setting the Directors’ remuneration levels, including in respect of the
Chairman, with consideration of the following:
• 
•  Non-executive Directors’ remuneration should not include share options or other performance-related elements;
•  careful consideration should be given to what compensation commitments entail in the event of early termination of  

levels of Directors’ remuneration should reflect the time commitment and responsibilities of the role;

a Director’s appointment;

•  notice of contract periods should be set at one year or less;
•  no Director should be involved in deciding his or her own remuneration;
•  consideration of remuneration in other companies of comparable scale and complexity; and
• 

independent judgement and discretion should be exercised when authorising remuneration outcomes, taking account of company and 
individual performance and wider circumstances.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

45

Strategic ReportDirectors’ ReportFinancialStatementsCORPORATE GOVERNANCE STATEMENT 
CONTINUED
COMPOSITION, SUCCESSION AND EVALUATION

The Committee reviews Directors’ fees on an annual basis. As detailed in its terms of reference, a copy of which is available on the 
Company’s website, the Committee has full authority to appoint remuneration consultants and to commission or purchase any reports, 
surveys or information which it deems necessary at the expense of the Company.

The Committee is also responsible for reviewing the ongoing appropriateness and relevance of the Directors’ remuneration  
policy and considering and making the appropriate recommendations to the Board with regard to the need to appoint external 
remuneration consultants.

The Directors’ remuneration report on pages 50 to 51 details the remuneration policy and the Directors’ remuneration during the year.

Audit, risk and internal control
The Company’s approach to compliance with the AIC Code in respect of audit is set out in the Audit Committee report on page 47.

The Company’s approach to compliance with the AIC Code in respect of risk and internal control is described under ‘Division of 
Responsibilities, Risk Committee’ on page 42.

Remuneration
The Company’s approach to compliance with the AIC Code in respect of remuneration is set out in the Nomination & Remuneration 
Committee report on page 45 and the Directors’ remuneration report on page 51.

46 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

AUDIT COMMITTEE REPORT
AUDIT, RISK AND INTERNAL CONTROL

This report provides details of the role of the Audit Committee and the duties it has undertaken during the year under review.

Composition of the Audit Committee
The Audit Committee is chaired by Jonathan Thompson with Charlotte Valeur and Monique O’Keefe as members. As explained in the 
corporate governance statement on page 41, Robert Hingley and Quentin Spicer resigned from the committee on 29 October 2019 and 
25 April 2019, respectively. The qualifications and experience of the members of the Audit Committee during the financial year are set out 
in their biographical details on pages 32 and 33. The Board considers that the committee chair, a chartered accountant, has recent and 
relevant experience as required by the provisions of the AIC Code.

Meetings
The Audit Committee is scheduled to meet no less than three times a year and, if required, meetings can also be attended by the Property 
Advisor, the company secretary and the external auditor. The external auditor is not present when their performance and/or remuneration 
is discussed. The number of committee meetings held and attendance of the members is detailed on page 43.

Summary of the role of the Audit Committee
The Audit Committee is responsible for reviewing the half-year and annual financial statements and recommends them to the Board for 
approval. The role of the Audit Committee includes:
•  Monitoring the integrity of the Annual Report and Financial Statements of the Group, covering:

 – formal announcements relating to the Group’s financial performance;
 – significant financial reporting issues and judgements;
 – matters raised by the external auditors; and
 – the appropriateness of accounting policies and practices.

•  Reviewing and considering the AIC Code and FRC Guidance with respect to the financial statements.
•  Monitoring the quality and effectiveness of the independent external auditors, which includes:

 – meeting regularly to discuss the audit plan and the subsequent audit report;
 – developing a policy on the engagement of the external auditor to supply non-audit services and considering the level of fees  

for both audit and non-audit services;

 – reviewing independence, objectivity, expertise, resources and qualification; and
 – conducting the tender process and making recommendations to the Board on the appointment, reappointment, replacement  

and remuneration of the external auditors.

•  Reviewing the Group’s procedures for prevention, detection and reporting of fraud, bribery and corruption.
•  Monitoring and reviewing, in conjunction with the Risk Committee, the internal control and risk management systems of the  

service providers.

During the year it was agreed that the Corporate Social Responsibility Committee would have responsibility for deciding upon which 
environmental guidelines to follow and report against and that the Audit Committee would oversee how this is reported upon in the  
annual report and financial statements.

The Audit Committee’s full terms of reference can be obtained from the Company’s website www.phoenixspree.com.

Financial reporting
The Audit Committee reviewed the Company’s annual report and financial statements to conclude whether it is fair, balanced, 
understandable, comprehensive, consistent with prior years and how the Board assesses the performance of the Company’s business 
during the financial year, as required by the AIC Code.

As part of this review, the Committee considered if the annual report and financial statements provided the information necessary to 
shareholders to assess the Company’s position and performance, strategy and business model, and reviewed the description of the 
Company’s key performance indicators as well as updating the governance section of the annual report.

The Committee presented its conclusions to the Board and the Board concluded that it considered the annual report and financial 
statements, taken as a whole, to be fair, balanced and understandable and to provide the information necessary for shareholders.

Significant issues related to the financial statements
After discussions with the Property Advisor and the external auditor, the Committee determined that the key risk of material misstatement 
of the Company’s financial statements was in relation to the valuation of investment property.

Valuation of investment property

Mitigation

A significant focus for the Audit Committee is the 
valuation of the Group’s property Portfolio carried 
out at half year in June and at the financial year end 
in December each year, as this is a key determinant 
of the Group’s NAV, its profit or loss and the 
Property Advisor’s remuneration.

The Group has appointed Jones Lang LaSalle (‘JLL’) to act as the Independent Property Valuer. The Audit 
Committee is satisfied that the valuer is independent and that it conducted its work in accordance with the 
Royal Institution of Chartered Surveyors Valuation Standards (‘RICS’).

The Property Valuation Committee reviews the valuer’s report, the methodology adopted and the 
assumptions incorporated to assess the adequacy of the valuation. They also meet the independent valuers 
JLL as part of the valuation review.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

47

Strategic ReportDirectors’ ReportFinancialStatementsAUDIT COMMITTEE REPORT CONTINUED
AUDIT, RISK AND INTERNAL CONTROL

Impact of COVID-19 on going concern and viability statement

Mitigation

A further significant focus for the Audit Committee is the impact of 
COVID-19 on the going concern assumption and the viability of the 
Group. The potential risks to the Group include tenants defaulting  
on rent, a decline in the property market resulting in a reduced ability  
to sell condominiums, and market conditions resulting in a reduced 
ability to borrow and comply with bank covenants.

The Group has modelled a variety of scenarios that show the Group’s ability to withstand 
the expected market disruption arising from COVID-19. Further details regarding the 
scenarios modelled can be found in the viability statement on pages 36 to 37.

The Board reviewed the stress tests carried out as part of the viability review of the 
Company as part of the work of the Audit Committee.

External audit 
Assessing the effectiveness of the external audit process 
The Audit Committee reviews the effectiveness of the external audit carried out by the auditor on an annual basis, considering performance, 
objectivity, independence, relevant experience and materiality. To assess the effectiveness of the external auditor, the Committee considered:
• 
• 
• 

the external auditor’s fulfilment of the agreed audit plan and variations from it, if any;
the external auditor’s report to the Committee highlighting any issues that arose during the course of the audit; and
feedback from the Property Advisor, accountants and Administrator evaluating the performance of the audit team.

Audit partners are subject to mandatory rotation every five years. As RSM UK Audit LLP were appointed in 2014, a new audit partner was 
introduced for the 2019 financial statement audit process. The Chair of the Audit Committee met with the new audit partner during the 
year to consider the audit plan and maintained regular contact with him throughout the audit process.

The Committee met with the external auditor at the beginning of 2020 to review, challenge and agree their audit plan, and again in March 
2020 to discuss their audit report and opinion, after the conclusion of the audit.

Audit and non-audit fees
The following table summarises the remuneration paid to RSM UK Audit LLP for audit and non-audit related services during the year ended 
31 December 2019:

Audit fees

Annual audit of the Company

Non-audit fees

Review of the half-yearly report

Total

31 December 
2019

31 December 
2018

€195,000

€188,000

€29,000

€35,000

€224,000

€223,000

Post year end, the Company engaged the external auditor to report on the calculation of the price used in relation to the put option in place 
for one of the Company’s subsidiaries. This non-audit service assisted with the objectives of the audit and therefore, is in line with the Group 
policy on the provision of non-audit services by the auditor, detailed below.

Independence and objectivity
The Audit Committee has considered the independence and objectivity of the auditor and has conducted a review of non-audit services 
which the Auditor has provided during the year under review. The Audit Committee receives an annual assurance from the Auditor that its 
independence is not compromised by the provision of such non-audit services.

The Audit Committee is satisfied that the Auditor’s objectivity and independence is not impaired by the performance of these non-audit 
services and that the Auditor has fulfilled its obligations to the Company and its shareholders.

Audit tendering 
The Committee considered whether the audit appointment should be put out to tender. In doing so, it considered both the performance 
of the current auditor and the likely costs and potential benefits of change.

Following consideration of the performance of the auditor, the services provided during the year and a review of its independence and 
objectivity, the Audit Committee has concluded that the audit was effective and has recommended to the Board the re-appointment of 
RSM UK Audit LLP as auditor of the Company.

Going forward, the Committee will continue to keep the audit appointment under review, having regard to requirements for audit tendering.

48 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

Group policy on the provision of non-audit services by the auditor 
The Committee has an established policy for the commission of non-audit work from the Group’s auditor.

The external auditor is excluded from providing non-audit services to the Group where the objectives of such assignments are inconsistent 
with the objectives of the audit. Additionally, no work is awarded to the auditor which would result in an element of self-review, either 
during the work or via the audit itself.

The Committee has considered the provisions of the 2019 FRC Ethical Guide which is effective from 15 March 2020 and will amend its 
policy accordingly in relation to non-audit services provided by the auditor.

The Committee will continue to approve all non-audit fees prior to the work commencing and review the non-audit fees in aggregate for 
the year.

Risk management and internal control 
Details of how the Risk Committee oversees and advises the Board on the current risk assessment processes is set out on page 42 and  
of its assessment of the principal and emerging risks is set out on pages 30 to 31.

Jonathan Thompson
Chair of the Audit Committee
5 April 2020

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

49

Strategic ReportDirectors’ ReportFinancialStatementsDIRECTORS’ REMUNERATION REPORT

The Directors’ remuneration report provides details on remuneration in the year. Although it is not a requirement under Companies Law to 
have the Directors’ remuneration report or the Directors’ remuneration policy approved by shareholders, the Board believes that as a company 
whose shares are listed on the LSE, it is good practice for it to do so. The Directors’ remuneration policy will be put to shareholder vote at least 
once every three years and in any year if there is to be a change in the Directors’ remuneration policy. Accordingly, resolutions to approve the 
Directors’ remuneration report and the Directors’ remuneration policy will be proposed at the forthcoming AGM. There has been no change 
to the policy during the year.

This report is not subject to audit.

Voting at Annual General Meeting
The Directors’ remuneration report for the year ended 31 December 2018 was approved by the shareholders at the AGM held on 21 June 
2019. The votes cast by proxy were as follows:

For

Against

At Chairman’s discretion 

Total votes cast

Number of votes withheld

Directors’ remuneration report

Number of  
votes cast

36,441,755

7,469,480

–

43,911,235

–

% of  

votes cast

83.01%

16.99%

–

100%

–

The Company has actively sought to engage with significant shareholders who voted against the resolutions. The dialogue was initiated in 
order to better understand their voting decisions. Further information regarding this dialogue and subsequent Board response can be found 
on page 45 of this report.

Directors’ remuneration for the year ended 31 December 2019
The fees paid to the Directors for the year ended 31 December 2019 (and prior year) are set out below:

Audited

R Hingley

M O’Keefe

Q Spicer

C Valeur

J Thompson

Total

2019

Special 
projects
£

Expenses
£

Total*
£

Annual Fee
£

2018

Special 
projects
£

–

–

–

–

–

–

1,427 

51,427

50,000

25,275

249 

485 

71 

40,249

40,000 

40,485

40,000 

40,071

40,000 

2,373 

47,373

45,000

4,605 

219,605

215,000

4,916

5,069

5,008

12,423

52,691

Total
£

75,275

44,916

45,069

45,008

57,423

267,691

Annual Fee
£

50,000

40,000 

40,000 

40,000 

45,000

215,000

*  Total Director fees for 2019 in the table above reconciles to the Directors’ fees in note 8 when converted from EUR to GBP at an average rate of EUR/GBP 1.14.

During 2018, additional attention was required from the Directors over and above their normal duties with respect to a significant transaction 
that was considered but not pursued. It was agreed by the committee that additional remuneration based on time spent on the special 
project, of an amount up to or equal to the annual salary of each Director, could be expensed to the Group. The additional remuneration 
was not ‘variable’ in that it was not linked to the performance of the Company. Details of the additional remuneration payable to the Directors 
are disclosed above as special projects and within note 12 to the consolidated financial statements.

Directors’ interests
There is no requirement under the Company’s Articles of Association for the Directors to hold shares in the Company. At 31 December 2019, 
the interest of the Directors in the ordinary shares of the Company are set out below:

Quentin Spicer

31 December 
2019

31 December 
2018

31,600

23,200

There have been no changes to the interests between 31 December 2019 and the date of this report.

None of the Directors had a material interest in the Company’s transactions, arrangements or agreements during the period.

50 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

Remuneration policy
The Directors have agreed that it is best practice for the remuneration policy to be put to shareholder vote at least once every three years 
and in any year if there is to be a change in the policy. Accordingly, the Directors’ remuneration policy will be put forward for shareholder 
approval for the first time at the 2020 Annual General Meeting. There has been no change to the remuneration policy during the year.

In accordance with the AIC Code, no Director is involved in deciding his/her own remuneration.

The Group’s policy, designed to support strategy and promote long-term sustainable success of the Company, is that the remuneration of 
the Directors should reflect the experience of the Board as a whole, the time commitment required, and be fair and comparable with that 
of other similar companies. Furthermore, the level of remuneration should be sufficient to attract and retain the Directors needed to oversee 
the Group properly and to reflect its specific circumstances. There were no changes to the policy during the year and it is intended that  
this policy will continue to apply for the year ending 31 December 2020.

The aggregate of all the Directors’ remuneration is subject to an annual cap of £400,000 or such higher amount as may from time to time be 
determined by ordinary resolution of the Company in accordance with the Company’s Articles of Association and shall be reviewed annually.

Any Director who holds any executive office with the Company or any subsidiary of the Company (including for this purpose the office of 
chairman or deputy chairman whether or not such office is held in an executive capacity), or who serves on any committee of the Directors, 
or who otherwise performs services which in the opinion of the Directors are outside the scope of the ordinary duties of a Director, may be 
paid such extra remuneration by way of salary, commission or otherwise or may receive such other benefits as the Directors may determine.

The Company may pay on behalf of, or repay to, any Director all such reasonable expenses as he/she may incur in attending and returning 
from meetings of the Directors or of any committee of the Directors or shareholders’ meetings or otherwise in connection with the 
business of the Company.

Directors’ fee levels
The Board has set three levels of fees: one for the Chairman, one for the Directors, and an additional fee that is paid to the Director who 
chairs the Audit Committee. Fees are reviewed annually in accordance with the above policy. The fee for any new Director appointed will 
be determined on the same basis. The basic and additional fees payable to Directors in respect of the year ended 31 December 2019 and 
the expected fees payable in respect of the year ending 31 December 2020 are set out in the table below:

Expected annual 
fees for the year 
to 31 December 
2020
£

Annual fees for 
the year to 
31 December 
2019
£

50,000

45,000

40,000

50,000

45,000

40,000

215,000

215,000

Chairman

Chair of the Audit Committee

Non-executive Directors

Total remuneration paid to Directors

Approval
The Directors’ remuneration report was approved by the Board and signed on its behalf by:

Monique O’Keefe 
Chair of the Nomination & Remuneration Committee 
5 April 2020

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

51

Strategic ReportDirectors’ ReportFinancialStatements 
STATEMENT OF DIRECTORS’ RESPONSIBILITIES

The Directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and 
regulations, including the requirements of the Listing Rules and the Disclosure Guidance and Transparency Rules.

Jersey company law requires the Directors to prepare Group financial statements for a period of not more than 18 months in accordance 
with generally accepted accounting principles. The Directors are required under the Listing Rules of the FCA to prepare Group financial 
statements in accordance with International Financial Reporting Standards (‘IFRS’) as adopted by the European Union (‘EU’).

The financial statements of the Group are required by law to give a true and fair view of the state of the Group’s affairs at the end of the 
financial period and of the profit or loss of the Group for that period and are required by IFRS as adopted by the EU to present fairly the 
financial position and performance of the Group.

In preparing the Group financial statements, the Directors should:
•  select suitable accounting policies and then apply them consistently;
•  make judgements and estimates that are reasonable and prudent;
•  state whether they have been prepared in accordance with IFRS as adopted by the EU; and
•  prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The Directors are responsible for keeping accounting records which are sufficient to show and explain the Group’s transactions and are such  
as to disclose with reasonable accuracy at any time the financial position of the Group and enable them to ensure that the Financial Statements 
comply with the requirements of the Companies (Jersey) Law 1991 and Article 4 of the IAS Regulation. They are also responsible for 
safeguarding the assets of the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Phoenix Spree 
Deutschland Limited website. Legislation in Jersey governing the preparation and dissemination of financial statements may differ from 
legislation in other jurisdictions.

Directors’ Responsibility Statement 
The Directors confirm that to the best of their knowledge:
• 

the Consolidated Financial Statements, prepared in accordance with the applicable set of accounting standards (as detailed above)  
and Company (Jersey) Law 1991, give a true and fair view of the assets, liabilities, financial position and profit and loss of the Group;
the management report includes a fair and balanced review of the development and performance of the business and the position  
of the Group, together with a description of the principal and emerging risks and uncertainties they face, as well as the business model 
and strategy of the Group; and
the Annual Report and Consolidated Financial Statements, as a whole, are fair, balanced and understandable and provide the 
information necessary for shareholders to assess the Group’s position, performance, business model and strategy.

• 

• 

So far as the Directors are aware, there is no relevant audit information of which the Auditor is unaware, and each Director has taken all steps 
that he or she ought to have taken as a Director in order to make himself or herself aware of any relevant audit information and to establish 
that the Auditor is aware of that information.

The Directors confirm that they have complied with the above requirements in preparing the financial statements.

The Annual Report and Financial Statements, taken as a whole, are considered by the Board to be fair, balanced and understandable,  
and provide the information necessary for shareholders to assess the Company’s position, performance, business model and strategy.

For and on behalf of the Board

Jonathan Thompson
Director
5 April 2020

52

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

INDEPENDENT AUDITOR’S REPORT 

TO THE MEMBERS OF PHOENIX SPREE DEUTSCHLAND LIMITED

Opinion
We have audited the Group financial statements of Phoenix Spree Deutschland Limited for the year ended 31 December 2019 which 
comprise the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Consolidated 
Statement of Changes in Equity, the Consolidated Statement of Cash Flows and notes to the financial statements, including a summary  
of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and 
International Financial Reporting Standards (IFRSs) as adopted by the European Union.

In our opinion:
• 

the Group financial statements give a true and fair view of the state of the Group’s affairs as at 31 December 2019 and of the Group’s 
profit for the year then ended;
the Group financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union;
the Group financial statements have been prepared in accordance with the requirements of the Companies (Jersey) Law 1991  
and Article 4 of the IAS Regulation.

• 
• 

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities 
under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. 
We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements  
in the UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other ethical responsibilities in 
accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide  
a basis for our opinion.

Conclusions relating to principal risks, going concern and viability statement
We have nothing to report in respect of the following information in the annual report, in relation to which the ISAs (UK) require us to report 
to you whether we have anything material to add or draw attention to:
• 

the disclosures in the annual report set out on pages 30 to 31 that describe the principal risks and explain how they are being managed 
or mitigated;
the Board’s confirmation set out on page 42 in the annual report that it has carried out a robust assessment of the Group’s principal 
risks, including those that would threaten its business model, future performance, solvency or liquidity;
the Board’s statement set out on pages 36 to 37 in the financial statements about whether the Board considered it appropriate to adopt 
the going concern basis of accounting in preparing the financial statements and the Board’s identification of any material uncertainties 
to the Group ability to continue to do so over a period of at least twelve months from the date of approval of the financial statements;
•  whether the Board’s statement relating to going concern required under the Listing Rules in accordance with Listing Rule 9.8.6R (3) is 

• 

• 

• 

materially inconsistent with our knowledge obtained in the audit; or
the Board’s explanation set out on pages 36 to 37 in the annual report as to how it has assessed the prospects of the Group, over what 
period it has done so and why it considers that period to be appropriate, and its statement as to whether it has a reasonable expectation 
that the Group will be able to continue in operation and meet its liabilities as they fall due over the period of their assessment, including 
any related disclosures drawing attention to any necessary qualifications or assumptions.

Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Group financial statements 
of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) that we identified. 
These matters included those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and directing 
the efforts of the engagement team. These matters were addressed in the context of our audit of the Group financial statements as a whole, 
and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Valuation of investment properties held by the Group
Risk of material misstatement
The Group owns a Portfolio of residential and commercial investment properties. The total value of the Portfolio at 31 December 2019  
was €730.2 million (2018: €645.7 million), including properties designated as held for sale. These properties are all in Germany and 
predominately in Berlin.

The accounting policy in respect of investment properties is to hold them at fair value in the financial statements, and to recognise the 
movement in the value in the accounting period in the Income Statement. The Group has appointed an independent valuation expert  
in determining the fair value of the investment properties at 31 December 2019.

The valuation of investment properties involves the use of assumptions and judgements and the Group’s approach to the risks associated with 
valuation of investment properties is detailed in the Audit Committee report on pages 47 to 48; the significant accounting judgements and 
estimates on page 70; significant accounting policies on pages 64 to 65 and notes 17 and 18 to the Financial Statements on pages 74 to 77.

The audit risk relating to the Directors’ assessment of the value of investment properties at the year-end date is considered to be one of most 
significance in the audit and was therefore determined to be a key audit matter due to the magnitude of the total amount, the potential impact 
of the movement in value on the reported results, and the subjectivity of the valuation process.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

53

Strategic ReportDirectors’ ReportFinancialStatementsINDEPENDENT AUDITOR’S REPORT CONTINUED 

TO THE MEMBERS OF PHOENIX SPREE DEUTSCHLAND LIMITED

Valuation of investment properties held by the Group continued
Audit approach adopted
We audited the independent valuation of investment properties, the accounting treatment and disclosures in the financial statements.

Our audit work included:
•  Assessing the external valuer’s qualifications, expertise and terms of engagement and assessing their independence and objectivity;
•  Auditing the inputs provided by the Property Advisor to the valuer and checking that these were consistent with the underlying 

accounting records;

•  Checking ownership of the properties by reference to land registry records;
•  Visiting two investment properties to audit the existence and condition of the properties;
• 

Identifying the largest properties by value, and the properties where there were unusual movements in value compared to the average 
or the previous year, and discussing and challenging the valuation of these properties with the Property Advisor and the valuer, as well  
as obtaining evidence to support the explanations received;

•  Meeting with the valuer and challenging them on the appropriateness of key assumptions in the valuation, including specific discussion 
of the valuation of properties acquired in the year, increases in value outside of an average range, reductions in property values, uplifts 
for condominiumisation and densification and the valuation approach for properties designated as held for sale at the year end;
•  Meeting with the Property Advisor and discussing the impact of the Mietendeckel rent legislation on property valuations. We also 

attended a seminar run by a legal firm to understand the impact of this legislation; and

•  Engaging an independent auditor’s expert to assist us in challenging assumptions made by the valuer in respect of the Berlin  

property market.

Impact of COVID-19 on going concern and viability statement
Risk of material misstatement
The Group has set out its analysis of the potential impact on its operations and financial position of the COVID-19 pandemic in the 
description of the principal risks on pages 30 to 31, the going concern statement on pages 36 to 37, the viability statement on pages  
36 to 37 and the description of events after the reporting date on page 35. The potential risks to the Group include tenants defaulting on 
rent, a decline in the property market resulting in a reduced ability to sell condominiums, and market conditions resulting in a reduced 
ability to borrow and comply with bank covenants.

In the event of a material loss of, or delay to, incoming cash resources, the Group could suffer cash pressure or default against borrowing 
covenants. The assessment of these risks in an uncertain economic environment requires judgement, and a risk of material misstatement 
arises in respect of an incorrect application of the going concern basis of preparation or the failure to disclose a material uncertainty.  
As a result, the potential impact of the COVID-19 outbreak was considered to be one of most significance in the audit and was therefore 
determined to be a key audit matter.

Audit approach adopted
We audited the Group’s assessment of the application of the going concern basis of preparation, including the Viability Statement 
Memorandum prepared by the Property Advisor in response to the COVID-19 pandemic.

Our audit work included:
•  Checking the integrity and accuracy of the cash flow forecasts and covenant calculations included in the Viability  

Statement Memorandum;

•  Challenging the Property Advisor and the Directors on the reasonableness of the assumptions made in the forecasts in the  

Viability Statement Memorandum, particularly in respect of the impact of the Mietendeckel rent legislation in Berlin, the impact  
of COVID-19 on rent arrears, a reduction in condominium sales, a reduction in capital expenditure, the planned refinancing of  
existing debt and the impact of these assumptions on covenant compliance;

•  Corroborating the reasonableness of assumptions and explanations provided by the Property Advisor and the Directors to supporting 

information where available;

•  Stress-testing the cash flow forecasts to assess the impact of assumptions worse than those included in the Viability  

Statement Memorandum;

•  Considering mitigating actions available to the Group and the level of headroom in the forecasts under various scenarios;
•  Discussing our findings with the Property Advisor and the Audit Committee; and
•  Auditing the accuracy and completeness of disclosures made in the financial statements in respect of risks, going concern,  

viability and post balance sheet events.

Our application of materiality
When establishing our overall audit strategy, we set certain thresholds which help us to determine the nature, timing and extent of our audit 
procedures. When evaluating whether misstatements, both individually and on the financial statements as a whole, could reasonably influence 
the economic decisions of the users, we take into account the qualitative nature and size of the misstatements. During planning we determined 
a magnitude of uncorrected misstatements that we judge would be material for the financial statements as a whole (Overall Materiality, OM). 
During planning OM was calculated as €7.3 million, being 1% of the value of the property Portfolio, which was not significantly changed during 
the course of our audit. We agreed with the Audit Committee that we would report to them all unadjusted differences in excess of €182,500, 
as well as differences below those thresholds that, in our view, warranted reporting on qualitative grounds.

54 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

An overview of the scope of our audit
Our audit scope covered 100% of Group revenue, Group profit and total Group assets and was performed to the materiality levels  
set out above.

Other information
The other information comprises the information included in the annual report set out on pages 1 to 88 other than the financial statements 
and our auditor’s report thereon. The Directors are responsible for the other information.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in  
our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our 
responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the 
financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material 
inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial 
statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a 
material misstatement of the other information, we are required to report that fact.

We have nothing to report in this regard.

In this context, we also have nothing to report in regard to our responsibility to specifically address the following items in the other 
information and to report as uncorrected material misstatements of the other information where we conclude that those items meet  
the following conditions:

•  Fair, balanced and understandable set out on page 52 – statement given by the Directors that they consider the annual report and 

financial statements taken as a whole is fair, balanced and understandable and provides the information necessary for shareholders to 
assess the Group’s performance, business model and strategy, is materially inconsistent with our knowledge obtained in the audit; or
•  Audit committee reporting set out on pages 47 to 49 – the section describing the work of the Audit Committee does not appropriately 

address matters communicated by us to the Audit Committee; or

•  Directors’ statement of compliance with the AIC Code set out on pages 38 to 46 – the parts of the Directors’ statement required under 
the Listing Rules relating to the Company’s compliance with the AIC Code containing provisions specified for review by the auditor  
in accordance with Listing Rule 9.8.10R (2) do not properly disclose a departure from a relevant provision of the AIC Code.

Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Companies (Jersey) Law 1991 requires us to report to you if,  
in our opinion:

•  proper accounting records have not been kept by the parent Company, or proper returns adequate for our audit have not been  

received from branches not visited by us; or
the financial statements are not in agreement with the accounting records; or

• 
•  we have failed to receive all the information and explanations which, to the best of our knowledge and belief, was necessary  

for our audit.

Responsibilities of Directors
As explained more fully in the Directors’ responsibilities statement set out on page 52, the Directors are responsible for the preparation of 
the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine  
is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s ability to continue as a going concern, 
disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either 
intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance 
but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the basis of these financial statements.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

55

Strategic ReportDirectors’ ReportFinancialStatementsINDEPENDENT AUDITOR’S REPORT CONTINUED

TO THE MEMBERS OF PHOENIX SPREE DEUTSCHLAND LIMITED

Auditor’s responsibilities for the audit of the financial statements continued
As part of our audit, we will consider the susceptibility of the Group and parent Company to fraud and other irregularities, taking account  
of the business and control environment established and maintained by the Directors, as well as the nature of transactions, assets and 
liabilities recorded in the accounting records. Owing to the inherent limitations of an audit, there is an unavoidable risk that some material 
misstatements of the financial statements may not be detected, even though the audit is properly planned and performed in accordance 
with the ISAs. However, the principal responsibility for ensuring that the financial statements are free from material misstatement, whether 
caused by fraud or error, rests with management who should not rely on the audit to discharge those functions.

A further description of our responsibilities for the audit of the financial statements is included in appendix 1 of this auditor’s report.  
This description, which is located on page 57 forms part of our auditor’s report.

Use of our report
This report is made solely to the Company’s members, as a body, in accordance with Article 113A of the Companies (Jersey) Law 1991.  
Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in 
an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone 
other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Graham Ricketts
For and on behalf of RSM UK Audit LLP
Auditor
Chartered Accountants
25 Farringdon Street
London
EC4A 4AB

5 April 2020

56 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

Appendix 1: Auditor’s responsibilities for the audit of the financial statements
As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout  
the audit. We also:

• 

Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform 
audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. 
The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error as fraud may involve 
collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

•  Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the 

circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

•  Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures  

made by the Directors.

•  Conclude on the appropriateness of the Directors’ use of the going concern basis of accounting and, based on the audit evidence 

obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to 
continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report 
to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are 
based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group 
to cease to continue as a going concern.

•  Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial 

statements represent the underlying transactions and events in a manner that achieves fair presentation.

•  Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to 
express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the 
Group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and 
significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding 
independence, including the FRC’s Ethical Standard as applied to listed entities, and communicate with them all relationships and other 
matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the 
audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in 
our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we 
determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably  
be expected to outweigh the public interest benefits of such communication.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

57

Strategic ReportDirectors’ ReportFinancialStatementsCONSOLIDATED STATEMENT OF 
COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2019

Continuing operations

Revenue 
Property expenses 

Gross profit 
Administrative expenses 
Gain on disposal of investment property (including investment property held for sale) 
Investment property fair value gain
Performance fee due to Property Advisor 
Separately disclosed items 

Operating profit 
Net finance charge

Profit before taxation
Income tax expense 

Profit after taxation
Other comprehensive income

Total comprehensive income for the year

Total comprehensive income attributable to:
Owners of the parent
Non-controlling interests

Earnings per share attributable to the owners of the parent: 
From continuing operations 
Basic (€)
Diluted (€) 

Year ended 
31 December 
2019 
€’000

Year ended
31 December 
2018
€’000

Notes

6 
7 

8 
10 
11 
27 
12

13

14

22,600 
(14,196) 

8,404
(3,103) 
858 
41,491 
(2,798) 
(278)

44,574
(16,013)

28,561
(5,817)

22,744
– 

22,744

22,293
451

22,744

22,681
(15,763)

6,918
(3,194)
1,026
66,146
(4,010)
(966)

65,920
(9,491)

56,429
(11,071)

45,358
–

45,358

45,094
264

45,358

30
30 

0.22 
0.22 

0.46
0.46

58 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

CONSOLIDATED STATEMENT OF  
FINANCIAL POSITION

AT 31 DECEMBER 2019

ASSETS
Non-current assets 
Investment properties
Property, plant and equipment
Other financial assets at amortised cost
Deferred tax asset

Current assets
Investment properties – held for sale
Other financial assets at amortised cost
Trade and other receivables
Cash and cash equivalents

Total assets

EQUITY AND LIABILITIES
Current liabilities 
Borrowings
Trade and other payables
Derivative financial instruments 
Other financial liabilities
Current tax 

Non-current liabilities 
Borrowings 
Derivative financial instruments 
Other financial liabilities
Deferred tax liability 

Total liabilities 

Equity 
Stated capital 
Treasury shares 
Share based payment reserve
Retained earnings 

Equity attributable to owners of the parent 
Non-controlling interest 

Total equity 

Total equity and liabilities 

As at
31 December 
2019 
€’000

As at
31 December 
2018
€’000

Notes

17
19
20
14

18
20
21
22 

23
24
25
26 
14 

23 
25 
26 
14 

28
28 
27

29

719,521
54
876
2,529

722,980

10,639
1,590
7,937
42,414

62,580
785,560

17,752
7,236
–
6,951
1,413

33,352

258,502
15,979 
– 
60,825 

335,306

368,658

196,578
(11,354) 
6,808
221,859

413,891
3,011

416,902

785,560 

632,933
88
2,406
948

636,375

12,747
– 
7,531
26,868

47,146
683,521

3,642
10,429
1,354
– 
1,387

16,812

191,632
4,637
7,135
53,458

256,862

273,674

196,578
– 
4,010
207,270

407,858
1,989

409,847

683,521

The financial statements on pages 58 to 88 were approved and authorised for issue by the Board of Directors and were signed on its  
behalf by: 

Monique O’Keefe
Director
5 April 2020 

Quentin Spicer
Director
5 April 2020 

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

59

Strategic ReportDirectors’ ReportFinancialStatementsCONSOLIDATED STATEMENT OF  
CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2019

Balance at 1 January 2018
Comprehensive income:
Profit for the year
Other comprehensive income

Total comprehensive income for the year
Transactions with owners – recognised directly in equity:
Issue of shares
Dividends paid
Performance fee
Adjustment to performance fee

Balance at 31 December 2018
Comprehensive income:
Profit for the year
Other comprehensive income

Total comprehensive income for the year
Transactions with owners – recognised directly in equity:
Dividends paid
Performance fee
Non-controlling interests on acquisition of subsidiaries
Acquisition of treasury shares

Stated  
capital
€’000

162,630

– 
– 

– 

33,948
– 
– 
– 

196,578

– 
– 

– 

– 
– 
– 
– 

Attributable to the owners of the parent

Treasury  
shares
€’000

Share based 
payment  
reserve
€’000

Retained 
earnings
€’000

Non-
controlling 
interest
€’000

Total
€’000

Total 
equity
€’000

33,953 

169,634

366,217

1,725 

367,942

– 
– 

– 

45,094
– 

45,094
– 

45,094

45,094

(33,948)
– 
4,010 
(5)

– 
(7,458)
– 
– 

– 
(7,458)
4,010
(5)

264
– 

264

– 
– 
– 
– 

45,358
– 

45,358

– 
(7,458)
4,010
(5)

4,010

207,270

407,858

1,989

409,847

– 
– 

– 

22,293
– 

22,293
– 

22,293

22,293

– 
– 
– 
(11,354)

– 
2,798
– 
– 

(7,704)
– 
– 
– 

(7,704)
2,798
– 
(11,354)

451
– 

451

– 
– 
571
– 

22,744
– 

22,744

(7,704)
2,798
571
(11,354)

– 

– 
– 

– 

– 
– 
– 
– 

– 

– 
– 

– 

Balance at 31 December 2019

196,578

(11,354)

6,808

221,859

413,891

3,011

416,902

Treasury shares comprise the accumulated cost of shares acquired on-market.

The share based payment reserve was established in relation to the issue of shares for the payment of the performance fee of the  
Property Advisor. 

Retained earnings are the undistributed reserves to be either reinvested within the Group or distributed to shareholders as dividends.

60 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2019

Profit before taxation
Adjustments for:
Net finance charge
Gain on disposal of investment property
Investment property revaluation gain
Depreciation
Performance fee charge

Operating cash flows before movements in working capital
(Increase)/decrease in receivables
(Decrease)/increase in payables

Cash generated from operating activities
Income tax paid

Net cash generated from operating activities
Cash flow from investing activities
Proceeds on disposal of investment property (net of disposal costs)
Interest received
Capital expenditure on investment property
Property additions
Disposals/(additions) to property, plant and equipment

Net cash used in investing activities
Cash flow from financing activities
Interest paid on bank loans
Repayment of bank loans
Drawdown on bank loan facilities
Dividends paid
Acquisition of treasury shares

Net cash generated from financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Exchange (losses) on cash and cash equivalents

Cash and cash equivalents at end of year

Year ended 
31 December 
2019 
€’000

Year ended
31 December 
2018
€’000

28,561

56,429

16,013
(858)
(41,491)
16
2,798 

5,039
(393)
(3,193) 

1,453

(5) 

1,448

13,526
62
(6,459)
(32,208)
18 

(25,061)

(6,160)
(124,032)
188,594
(7,704)
(11,536) 

39,162
15,549
26,868
(3)

42,414 

9,491
(1,026)
(66,146)
16
4,010 

2,774
6,492
3,908 

13,174
(4,678) 

8,496

86,021
54
(7,943)
(47,329)
(12) 

30,791

(5,118)
(54,680)
27,660
(7,458)
– 

(39,596)
(309)
27,182
(5)

26,868

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

61

Strategic ReportDirectors’ ReportFinancialStatementsRECONCILIATION OF NET CASH FLOW  
TO MOVEMENT IN DEBT

FOR THE YEAR ENDED 31 DECEMBER 2019

Cash flow from increase/(decrease) in debt financing
Non cash flow from increase in debt financing

Change in net debt resulting from cash flows

Movement in debt in the year
Debt at the start of the year

Debt at the end of the year

Year ended 
31 December 
2019 
€’000

Year ended
31 December 
2018
€’000

64,562
16,418

80,980

80,980
195,274

276,254

(27,020)
– 

(27,020)

(27,020)
222,294

195,274

62

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

1. General information
The Group consists of a Parent Company, Phoenix Spree Deutschland Limited (‘the Company’), incorporated in Jersey, Channel Islands and 
all its subsidiaries (‘the Group’) which are incorporated and domiciled in and operate out of Jersey, Guernsey and Germany. Phoenix Spree 
Deutschland Limited is listed on the premium segment of the Main Market of the London Stock Exchange.

The Group invests in residential and commercial property in Berlin, Germany.

The registered office is at 12 Castle Street, St Helier, Jersey, JE2 3RT, Channel Islands.

2. Summary of significant accounting policies
The principal accounting policies adopted are set out below.

2.1 Basis of preparation
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards, International 
Accounting Standards and International and Financial Reporting Interpretation Committee (‘IFRIC’) interpretations (collectively ‘IFRS’) as 
adopted by the European Union (‘IFRS as adopted by the EU’).

The consolidated financial statements are presented to the nearest €1,000.

The Group has adopted all of the new and revised standards and interpretations issued by the International Accounting Standards Board 
(‘IASB’) and the International Financial Reporting Interpretations Committee (‘IFRIC’) of the IASB, as they have been adopted by the 
European Union, that are relevant to its operations and effective for accounting periods beginning on 1 January 2019.

The consolidated financial statements have been prepared on a going concern basis under the historical cost convention as modified  
by the revaluation of investment property and financial assets and liabilities at fair value through profit or loss.

The preparation of the consolidated financial statements requires management to exercise its judgement in the process of applying 
accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions or estimates are 
significant to the consolidated financial statements are disclosed in note 4.

2.2 Going concern
The Directors have prepared projections for the period to 31 December 2022. These projections have been prepared using assumptions 
which the Directors consider to be appropriate to the current financial position of the Group as regards to current expected revenues and 
its cost base and the Group’s investments, borrowing and debt repayment plans and show that the Group should be able to operate within 
the level of its current resources and expects to comply with all covenants for the foreseeable future. The Group’s business activities 
together with the factors likely to affect its future development and the Group’s objectives, policies and processes from managing its 
capital and its risks are set out in the Strategic Report. After making enquiries the Directors have a reasonable expectation that the Group 
has adequate resources to continue in operational existence for the foreseeable future. The Group has considered the current economic 
environment in its going concern assessment, including COVID-19, the Mietendeckel and the continuation vote, further information can be 
found in the Viability Statement on page 36 to 37. The Group therefore continues to adopt the going concern basis in preparing its 
consolidated financial statements.

2.3 Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company  
(its subsidiaries). The Company controls an entity when the Group is exposed to, or has rights to, variable returns through its power over  
the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from  
the date that control ceases.

Profit or loss and each component of other comprehensive income are attributable to the owners of the Company and to the  
non-controlling interests. Total comprehensive income of the subsidiaries is attributable to the owners of the Company and to  
the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

Accounting policies of subsidiaries which differ from Group accounting policies are adjusted on consolidation. All intra-group transactions, 
balances, income and expenses are eliminated on consolidation.

Non-controlling interests in subsidiaries are identified separately from the Group’s equity therein. Those interests of non-controlling 
shareholders that present ownership interests entitling their holders to a proportionate share of net assets upon liquidation may initially  
be measured at fair value or at the non-controlling interests’ proportionate share of the fair value of the acquiree’s identifiable net assets. 
The choice of measurement is made on an acquisition-by-acquisition basis. Other non-controlling interests are initially measured at fair 
value. Subsequent to acquisition, the carrying amount of non-controlling interests is the amount of those interests at initial recognition 
 plus the non-controlling interests’ share of subsequent changes in equity.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

63

Strategic ReportDirectors’ ReportFinancialStatementsNOTES TO THE FINANCIAL STATEMENTS 
CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

2. Summary of significant accounting policies continued
2.3 Basis of consolidation continued
Changes in the Group’s interests in subsidiaries that do not result in a loss of control are accounted for as equity transactions. The carrying 
amount of the Group’s interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the 
subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration 
paid or received is recognised directly in equity and attributed to the owners of the Company.

2.4 Revenue recognition
Revenue includes rental income and service charges and other amounts directly recoverable from tenants. Rental income and service charges 
from operating leases are recognised as income on a straight-line basis over the lease term. When the Group provides incentives to its tenants, 
the cost of incentives are recognised over the lease term, on a straight-line basis, as a reduction of rental income.

2.5 Foreign currencies
a) Functional and presentation currency
The currency of the primary economic environment in which the Company operates (‘the functional currency’) is the Euro (€).  
The presentational currency of the consolidated financial statements is also the Euro (€).

b) Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. 
At each reporting date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing  
at that date. Foreign exchange gains and losses resulting from such transactions are recognised in the consolidated statement of 
comprehensive income.

Non-monetary items carried at fair value that are denominated in foreign currencies are translated at the rates prevailing at the date when 
the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

2.6 Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating-decision maker. The 
chief operating-decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has 
been identified as the Board of Directors. The Board has identified the operations of the Group as a whole as the only operating segment.

2.7 Operating profit
Operating profit is stated before the Group’s gain or loss on its financial assets and after the revaluation gains or losses for the year in 
respect of investment properties and after gains or losses on the disposal of investment properties.

2.8 Administrative and property expenses
All expenses are accounted for on an accruals basis and are charged to the consolidated statement of comprehensive income in the period 
in which they are incurred. Service charge costs, to the extent that they are not recoverable from tenants, are accounted for on an accruals 
basis and included in property expenses.

2.9 Separately disclosed items
Certain items are disclosed separately in the consolidated financial statements where this provides further understanding of the financial 
performance of the Group, due to their significance in terms of nature or amount.

2.10 Property Advisor fees
The element of Property Advisor fees for management services provided are accounted for on an accruals basis and are charged to  
the consolidated statement of comprehensive income. These fees are detailed in note 7 and classified under ‘Property Advisor’s fees  
and expenses’. The settlement of the Property Advisor performance fees is detailed in note 27. Due to the nature of the settlement  
of the performance fee, any movement in the amount payable at the year end is reflected within the share based payment reserve  
on the consolidated statement of financial position.

2.11 Investment property
Property that is held for long-term rental yields or for capital appreciation, or both, and that is not occupied by the Group, is classified  
as investment property.

Investment property is measured initially at cost, including related transaction costs. After initial recognition, investment property is carried 
at fair value, based on market value.

The change in fair values is recognised in the consolidated statement of comprehensive income for the year.

A valuation exercise is undertaken by the Group’s independent valuer, Jones Lang LaSalle GmbH (‘JLL’), at each reporting date in accordance 
with the methodology described in note 17 on a building-by-building basis. Such estimates are inherently subjective and actual values can only 
be determined in a sales transaction. The valuations have been prepared by JLL on a consistent basis at each reporting date.

64 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

Subsequent expenditure is added to the asset’s carrying amount only when it is probable that future economic benefits associated with  
the item will flow to the Group and the cost of the item can be measured reliably. Repairs and maintenance costs are charged to the 
consolidated statement of comprehensive income during the financial period in which they are incurred. Changes in fair values are 
recorded in the consolidated statement of comprehensive income for the year.

Purchases and sales of investment properties are recognised on legal completion.

An investment property is derecognised upon disposal or when the investment property is permanently withdrawn from use and no future 
economic benefits are expected from the disposal. Any gain or loss arising on derecognition of the property (calculated as the difference 
between the net disposal proceeds and the carrying amount of the asset, where the carrying amount is the higher of cost or fair value) is 
included in the consolidated statement of comprehensive income in the period in which the property is derecognised.

2.12 Current assets held for sale – investment property
Current assets (and disposal groups) classified as held for sale are measured at the most recent valuation.

Current assets (and disposal groups) are classified as held for sale if their carrying amount will be recovered through a sale transaction rather 
than through continuing use. This condition is regarded as met only when the sale is highly probable and the asset (or disposal group) is 
available for immediate sale in its present condition. Management must be committed to the sale which should be expected to qualify  
for recognition as a completed sale within one year from the date of classification.

The Group recognises an asset in this category once the Board has committed the sale of an asset and marketing has commenced.

When the Group is committed to a sale plan involving loss of control of a subsidiary, all of the assets and liabilities of that subsidiary are 
classified as held for sale when the criteria described above are met, regardless of whether the Group will retain a non-controlling interest 
in its former subsidiary after the sale.

If an asset held for sale is unsold within one year of being classified as such, it will continue to be classified as held for sale if:

a)  at the date the Company commits itself to a plan to sell a non-current asset (or disposal group) it reasonably expects that others  

(not a buyer) will impose conditions on the transfer of the asset that will extend the period required to complete the sale, and actions 
necessary to respond to those conditions cannot be initiated until after a firm purchase commitment is obtained, and a firm purchase 
commitment is highly probable within one year;

b)  the Company obtains a firm purchase commitment and, as a result, a buyer or others unexpectedly impose conditions on the transfer of 
a non-current asset (or disposal group) previously classified as held for sale that will extend the period required to complete the sale, and 
timely actions necessary to respond to the conditions have been taken, and a favourable resolution of the delaying factors is expected;

c)  during the initial one-year period, circumstances arise that were previously considered unlikely and, as a result, a non-current asset 

previously classified as held for sale is not sold by the end of that period, and during the initial one-year period the Company took action 
necessary to respond to the change in circumstances, and the non-current asset is being actively marketed at a price that is reasonable, 
given the change in circumstances, and the criteria above are met;

d)  otherwise it will be transferred back to investment property.

2.13 Property, plant and equipment
Property, plant and equipment is stated at cost less accumulated depreciation.

Cost includes the original purchase price of the asset and the costs attributable to bringing the asset to its working condition for its 
intended use. Depreciation is charged so as to write off the costs of assets to their residual values over their estimated useful lives,  
on the following basis:

Equipment, fixtures and vehicles – 4.50%-25% per annum, straight line.

The gain or loss arising on the disposal of an asset is determined as the difference between the sales proceeds and the carrying amount  
of the asset and is recognised in the consolidated statement of comprehensive income.

2.14 Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily 
take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the 
assets are substantially ready for their intended use or sale.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

65

Strategic ReportDirectors’ ReportFinancialStatementsNOTES TO THE FINANCIAL STATEMENTS 
CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

2. Summary of significant accounting policies continued
2.14 Borrowing costs continued
All other borrowing costs are recognised in the consolidated statement of comprehensive income in the period in which they are incurred.

2.15 Tenants deposits
Tenants deposits are held off the consolidated statement of financial position in a separate bank account in accordance with German legal 
requirements, and the funds are not accessible to the Group. Accordingly, neither an asset nor a liability is recognised.

2.16 Financial instruments
Financial assets and financial liabilities are recognised in the Group’s statement of financial position when the Group becomes a party to 
the contractual provisions of the instrument.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition  
or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are 
added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs 
directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately 
in profit or loss.

Trade and other receivables
Trade receivables are amounts due from tenants for rents and service charges and are initially recognised at the amount of the consideration 
that is unconditional and subsequently carried at amortised cost as the Group’s business model is to collect the contractual cash flows due 
from tenants. Provision is made based on the expected credit loss model which reflects the Company’s historical credit loss experience over 
the past three years but also reflects the lifetime expected credit loss.

Cash and cash equivalents
Cash and cash equivalents are defined as cash and short-term deposits, including any bank overdrafts, with an original maturity of three 
months or less, measured at amortised cost.

Trade and other payables
Trade payables are recognised and carried at their invoiced value inclusive of any VAT that may be applicable, and subsequently at amortised 
cost using the effective interest method.

Borrowings
All loans and borrowings are initially measured at fair value less directly attributable transaction costs. After initial recognition, all interest-
bearing loans and borrowings are subsequently measured at amortised cost, using the effective interest method.

The interest due within the next 12 months is accrued at the end of the year and presented as a current liability within trade and other payables.

Treasury shares
When shares recognised as equity are repurchased, the amount of the consideration paid, which includes directly attributable costs, is 
recognised as a deduction from equity. Repurchased shares are classified as treasury shares and are presented in the treasury share reserve. 
When treasury shares are sold or reissued subsequently, the amount received is recognised as an increase in equity and the resulting 
surplus or deficit on the transaction is presented within share premium.

Interest-rate swaps
The Group uses interest-rate swaps to manage its market risk. The Group does not hold or issue derivatives for trading purposes.

The interest-rate swaps are recognised in the statement of financial position at fair value, based on counterparty quotes. The gain or loss  
on the swaps is recognised in the income statement within net finance charges.

2.17 Current and deferred income tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in the consolidated statement of comprehensive 
income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In that case, the tax  
is also recognised in other comprehensive income or directly in equity, respectively.

a) Current tax
The current tax charge is based on taxable profit for the year. Taxable profit differs from net profit reported in the consolidated statement of 
comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further excludes 
items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or 
substantively enacted by the accounting date.

66 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

b) Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in  
the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax assets are recognised  
to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised.

Deferred tax is charged or credited in the consolidated statement of comprehensive income except when it relates to items credited or 
charged directly in equity, in which case the deferred tax is also dealt with in equity.

Deferred tax is calculated at the tax rates and laws that are expected to apply to the period when the asset is realised or the liability is settled 
based upon tax rates that have been enacted or substantively enacted by the accounting date.

The carrying amount of deferred tax assets is reviewed at each accounting date and reduced to the extent that it is no longer probable that 
sufficient taxable profits will be available to allow all or part of the asset to be recovered.

2.18 New standards and interpretations
The following relevant new standards, amendments to standards and interpretations have been issued, and are effective for the financial 
year beginning on 1 January 2019, as adopted by the European Union: 

Title

As issued by the IASB, mandatory for accounting periods starting on or after

IFRS 16 – Leases
IFRIC Interpretation 23 Uncertainty over Income Tax Treatment
Amendments to IFRS 9: Prepayment Features with Negative Compensation
Annual Improvements 2015–2017 Cycle

Accounting periods beginning on or after 1 January 2019
Accounting periods beginning on or after 1 January 2019
Accounting periods beginning on or after 1 January 2019
Accounting periods beginning on or after 1 January 2019

IFRS 16 – Leases
IFRS 16 introduces new or amended requirements with respect to lease accounting. It introduces significant changes to lessee accounting 
by removing the distinction between operating and finance leases and requiring the recognition of a right-of-use asset and a lease liability 
at commencement for all leases, except for short-term leases and leases of low value assets. In contrast to lessee accounting, the 
requirements for lessor accounting have remained largely unchanged. The impact of the adoption of IFRS 16 on the Group’s consolidated 
financial statements is described below.

Impact on Lessor Accounting
IFRS 16 does not change substantially how a lessor accounts for leases. Under IFRS 16, a lessor continues to classify leases as either finance 
leases or operating leases and accounts for those two types of leases differently.

However, IFRS 16 has changed and expanded the disclosures required, in particular with regard to how a lessor manages the risks arising 
from its residual interest in leased assets.

Financial impact of the initial application of IFRS 16
Being that the Group is not a lessee there has been no substantial financial impact that requires disclosure on the adoption of this standard.

IFRIC 23 Uncertainty over Income Tax Treatments
The Group has adopted IFRIC 23 for the first time in the current year. IFRIC 23 sets out how to determine the accounting tax position when 
there is uncertainty over income tax treatments. The Interpretation requires the Group to:

•  determine whether uncertain tax positions are assessed separately or as a Group;
•  assess whether it is probable that a tax authority will accept an uncertain tax treatment used, or proposed to be used, by an entity in its 

income tax filings.

If yes, the Group should determine its accounting tax position consistently with the tax treatment used or planned to be used in its income 
tax filings. If no, the Group should reflect the effect of uncertainty in determining its accounting tax position using either the most likely 
amount or the expected value method.

Amendments to IFRS 9 Prepayment Features with Negative Compensation
The Group has adopted the amendments to IFRS 9 for the first time in the current year. The amendments to IFRS 9 clarify that for  
the purpose of assessing whether a prepayment feature meets the ‘solely payments of principal and interest’ (SPPI) condition, the  
party exercising the option may pay or receive reasonable compensation for the prepayment irrespective of the reason for prepayment.  
In other words, financial assets with prepayment features with negative compensation do not automatically fail SPPI.

Annual Improvements to IFRS Standards 2015–2017 Cycle Amendments to IFRS 3 Business Combinations, IFRS 11 Joint Arrangements,  
IAS 12 Income Taxes and IAS 23 Borrowing Costs
The Group has adopted the amendments included in the Annual Improvements to IFRS Standards 2015–2017 Cycle for the first time  
in the current year. The Annual Improvements include amendments to four Standards:

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

67

Strategic ReportDirectors’ ReportFinancialStatementsNOTES TO THE FINANCIAL STATEMENTS 
CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

2. Summary of significant accounting policies continued
2.18 New standards and interpretations continued
Annual Improvements to IFRS Standards 2015–2017 Cycle Amendments continued
IAS 12 Income Taxes
The amendments clarify that the Group should recognise the income tax consequences of dividends in profit or loss, other comprehensive 
income or equity according to where the Group originally recognised the transactions that generated the distributable profits. This is the 
case irrespective of whether different tax rates apply to distributed and undistributed profits.

IAS 23 Borrowing Costs
The amendments clarify that if any specific borrowing remains outstanding after the related asset is ready for its intended use or sale, that 
borrowing becomes part of the funds that an entity borrows generally when calculating the capitalisation rate on general borrowings.

IFRS 3 Business Combinations
The amendments clarify that when the Group obtains control of a business that is a joint operation, the Group applies the requirements  
for a business combination achieved in stages, including remeasuring its previously held interest (PHI) in the joint operation at fair value. 
The PHI to be remeasured includes any unrecognised assets, liabilities and goodwill relating to the joint operation.

New and revised IFRS Standards in issue but not yet effective
The following standards have been issued by the IASB but have not yet been adopted by the EU:

Title

As issued by the IASB, mandatory for accounting periods starting on or after

IFRS 17 – Insurance Contracts
IFRS 10 and IAS 28 (amendments)
Amendments to IFRS 3
Amendments to IAS 1 and IAS 8
Amendments to References to the Conceptual Framework in IFRS Standards

Accounting periods beginning on or after 1 January 2021
Accounting periods beginning on or after 1 January 2020
Accounting periods beginning on or after 1 January 2020
Accounting periods beginning on or after 1 January 2020
Accounting periods beginning on or after 1 January 2020

While the above standards have not yet been adopted by the EU, the Group is currently assessing their impact.

3. Financial risk management
3.1 Financial risk factors
The Group’s activities expose it to a variety of financial risks: market risk, credit risk and liquidity risk. The Group’s overall risk management 
programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s  
financial performance.

Risk management is carried out by the Risk Committee under policies approved by the Board of Directors. The Board provides principles for 
overall risk management, as well as policies covering specific areas, such as interest rate risk, credit risk and investment of excess liquidity.

3.2 Market risk
Market risk is the risk of loss that may arise from changes in market factors such as foreign exchange rates, interest rates and general 
property market risk.

a) Foreign exchange risk
The Group operates in Germany and is exposed to foreign exchange risk arising from currency exposures, primarily with respect to Sterling 
against the Euro arising from the costs which are incurred in Sterling. Foreign exchange risk arises from future commercial transactions, 
and recognised monetary assets and liabilities denominated in currencies other than the Euro.

The Group’s policy is not to enter into any currency hedging transactions, as the majority of transactions are in Euro, the Group’s functional 
currency. Therefore any currency fluctuations are minimal.

b) Interest rate risk
The Group has exposure to interest rate risk. It has external borrowings at a number of different variable interest rates. The Group is also 
exposed to interest rate risk on some of its financial assets, being its cash at bank balances. Details of actual interest rates paid or accrued 
during each period can be found in note 23 to the consolidated financial statements.

The Group’s policy is to manage its interest rate risk by entering into a suitable hedging arrangement, either caps or swaps, in order to limit 
exposure to borrowings at variable rates.

c) General property market risk
Through its investment in property, the Group is subject to other risks which can affect the value of property. The Group seeks to  
minimise the impact of these risks by review of economic trends and property markets in order to anticipate major changes affecting 
property values.

68 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

d) Market risk – Rent legislation
Through its policy of investing in Berlin, the Group is subject to the risk of changing rental legislation, specifically the Mietendeckel which,  
if found constitutional, can affect both the rental income, and the value of property. The Group seeks to mitigate any effect of the 
Mietendeckel using strategies set out in pages 11 to 13 of the strategic review.

e) Market risk – COVID-19
The broader impact of the novel coronavirus (COVID-19) outbreak will depend on how the virus spreads and the response of the authorities. 
The risk around whether service providers can continue their duties, and whether tenants can continue to pay rents as they come due will 
continue to be monitored by the Board.

3.3 Credit risk
The risk of financial loss due to counterparties’ failure to honour their obligations arises principally in connection with property leases and 
the investment of surplus cash.

The Group has policies in place to ensure that rental contracts are made with customers with an appropriate credit history. Tenant rent 
payments are monitored regularly and appropriate action taken to recover monies owed, or if necessary, to terminate the lease.

Cash transactions are limited to financial institutions with a high credit rating.

3.4 Liquidity risk
The Group’s objective is to maintain a balance between continuity of funding and flexibility through the use of bank loans secured on  
the Group’s properties. The terms of the borrowings entitle the lender to require early repayment should the Group be in default with 
significant payments for more than one month.

3.5 Capital management
The prime objective of the Group’s capital management is to ensure that it maintains the financial flexibility needed to allow for  
value-creating investments as well as healthy balance sheet ratios.

The capital structure of the Group consists of net debt (borrowings disclosed in note 23 after deducting cash and cash equivalents) and 
equity of the Group (comprising stated capital (excluding treasury shares), reserves and retained earnings).

In order to manage the capital structure, the Group can adjust the amount of dividend paid to shareholders, issue or repurchase shares or 
sell assets to reduce debt.

When reviewing the capital structure the Group considers the cost of capital and the risks associated with each class of capital. The Group 
reviews the gearing ratio which is determined as the proportion of net debt to equity. In comparison with comparable companies operating 
within the property sector the Board considers the gearing ratios to be reasonable.

The gearing ratios for the reporting periods are as follows:

Borrowings
Cash and cash equivalents

Net debt 

Equity
Net debt to equity ratio

As at 
31 December 
2019 
€’000

(276,254)
42,414 

As at 
31 December 
2018 
€’000

(195,274) 
26,868

(233,840)

(168,406)

416,902 
56% 

409,847
41%

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

69

Strategic ReportDirectors’ ReportFinancialStatementsNOTES TO THE FINANCIAL STATEMENTS 
CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

4. Critical accounting estimates and judgements
The preparation of consolidated financial statements in conformity with IFRS requires the Group to make certain critical accounting 
estimates and judgements. In the process of applying the Group’s accounting policies, management has decided the following estimates and 
assumptions have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the financial year:

i) Estimate of fair value of investment properties
The valuation of the Group’s property Portfolio is inherently subjective due to, among other factors, the individual nature of each property, 
its location and condition, and expected future rentals. The valuation as at 31 December 2019 is based on the rules, regulations and market 
as at that date, and does not take into account the potential effects of the Mietendeckel which came into law after the reporting date.

The best evidence of fair value is current prices in an active market of investment properties with similar leases and other contracts. In the 
absence of such information, the Group determines the amount within a range of reasonable fair value estimates. In making its estimate, 
the Group considers information from a variety of sources, including:

a)  Discounted cash flow projections based on reliable estimates of future cash flows, derived from the terms of any existing lease and 

other contracts, and (where possible) from external evidence such as current market rents for similar properties in the same location 
and condition, and using discount rates that reflect current market assessments of the uncertainty in the amount and timing of the  
cash flows.

b)  Current prices in an active market for properties of different nature, condition or location (or subject to different lease or other 

contracts), adjusted to reflect those differences.

c)  Recent prices of similar properties in less active markets, with adjustments to reflect any changes in economic conditions since the date 

of the transactions that occurred at those prices.

The Directors remain ultimately responsible for ensuring that the valuers are adequately qualified, competent and base their results on 
reasonable and realistic assumptions. The Directors have appointed JLL as the real estate valuation experts who determine the fair value  
of investment properties using recognised valuation techniques and the principles of IFRS 13. Further information on the valuation process 
can be found in note 17.

ii) Judgement in relation to the recognition of assets held for sale
Management has made an assumption in respect of the likelihood of investment properties – held for sale, being sold within 12 months,  
in accordance with the requirement of IFRS 5. Management considers that based on historical and current experience the properties can 
be reasonably expected to sell within 12 months.

5. Segmental information
In prior periods, information reported to the Board of Directors, the chief operating decision maker, for the purposes of resource allocation 
and assessment of segment performance was focussed on the different revenue streams that existed within the Group. In these periods the 
Group’s principal reportable segments under IFRS 8 were as follows:

•  Residential; and
•  Commercial

The Group is required to report financial and descriptive information about its reportable segments. Reportable segments are operating 
segments or aggregations of operating segments that meet the following specified criteria:

• 

• 

• 

its reported revenue, from both external customers and intersegment sales or transfers, is 10% or more of the combined revenue, 
internal and external, of all operating segments, or
the absolute measure of its reported profit or loss is 10% or more of the greater, in absolute amount, of (i) the combined reported profit 
of all operating segments that did not report a loss and (ii) the combined reported loss of all operating segments that reported a loss, or
its assets are 10% or more of the combined assets of all operating segments.

Management has applied the above criteria to the commercial segment and the commercial segment is not more than 10% of any of the 
above criteria. The Group does not own any wholly commercial buildings nor does management report directly on the commercial results. 
The Board considers that the non-residential element of the Portfolio is incidental to the Group’s activities. Therefore, the Group has not 
included any further segmental analysis within these consolidated audited financial statements.

70 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

6. Revenue

Rental income
Service charge income

The total future annual minimum rentals receivable under non-cancellable operating leases are as follows:

Within 1 year
1-2 years
2-3 years
3-4 years
4-5 years
Later than 5 years

31 December 
2019 
€’000

31 December 
2018 
€’000

17,941
4,659

22,600

17,508
5,173

22,681

31 December 
2019 
€’000

1,462
1,119
857
773
736
593

5,540

Revenue comprises rental income earned from residential and commercial property in Germany. There are no individual tenants that 
account for more than 10% of revenue during any of the reporting periods.

The leasing arrangements for residential property are with individual tenants, with one month notice from tenants to cancel the lease  
in most cases. 

The commercial leases are non-cancellable, with an average lease period of three years.

7. Property expenses

Property management expenses 
Repairs and maintenance
Impairment charge – trade receivables
Other property expenses 
Property Advisor’s fees and expenses

8. Administrative expenses

Secretarial and administration fees
Legal and professional fees
Directors’ fees
Audit and accountancy fees
Bank charges
Loss on foreign exchange
Depreciation 
Other income

31 December 
2019 
€’000

31 December 
2018 
€’000

1,066 
1,665 
61 
5,306 
6,098 

1,024
1,710
29
7,053
5,947

14,196 

15,763

31 December 
2019 
€’000

31 December 
2018 
€’000

896
1,329
246
761
19
49
16
(213)

3,103 

880
1,160
300
840
54
133
16
(189)

3,194

Key management compensation – the functions of management are undertaken by external providers of professional services, as set out  
in note 34.

Further details of the Directors’ fees are set out in the Directors’ Remuneration Report on pages 50 to 51.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

71

Strategic ReportDirectors’ ReportFinancialStatementsNOTES TO THE FINANCIAL STATEMENTS 
CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

9. Auditor’s remuneration
An analysis of the fees charged by the auditor and its associates is as follows:

Fees payable to the Group’s auditor and its associates for the audit of the consolidated financial statements:
Fees payable to the Group’s auditor and its associates for other services:
– Audit-related assurance services
– Other

10. Gain on disposal of investment property (including investment property held for sale)

Disposal proceeds
Book value of disposals
Disposal costs

31 December 
2019 
€’000

31 December 
2018 
€’000

195

29
– 

224

188

27
8

223

31 December 
2019 
€’000

31 December 
2018 
€’000

13,616
(12,668)
(90)

858

86,959
(84,995)
(938)

1,026

Where there has been a partial disposal of a property, the net book value of the asset sold is calculated on a per square metre rate, based 
on the prior period or interim valuation.

11. Investment property fair value gain

Investment property fair value gain

Further information on investment properties is shown in note 17.

31 December 
2019 
€’000

31 December 
2018 
€’000

41,491

66,146

12. Separately disclosed items
These relate to legal and professional fees incurred during a significant transaction which was considered by the Board but not pursued 
totalling €278,000 (December 2018: €966,000).

13. Net finance charge

Interest income
Interest from related party loans
Fair value loss on interest rate swap
Finance expense on bank borrowings 
Fair value charge on redemption liability

14. Income tax expense

The tax charge for the period is as follows:

Current tax charge
Deferred tax charge – origination and reversal of temporary differences

72

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

31 December 
2019 
€’000

31 December 
2018 
€’000

(62)
(54)
9,988
6,325
(184)

16,013

(54)
(83)
2,658
5,499
1,471

9,491

31 December 
2019 
€’000

31 December 
2018 
€’000

31
5,786

5,817

3,151
7,920

11,071

The tax charge for the year can be reconciled to the theoretical tax charge on the profit in the income statement as follows:

Profit before tax on continuing operations
Tax at German income tax rate of 15.8% (2018: 15.8%)
Income not taxable
Losses carried forward not recognised

Total tax charge for the year

Reconciliation of current tax liabilities

Balance at beginning of year
Tax paid during the year
Current tax charge

Balance at end of year

Reconciliation of deferred tax

Balance at 1 January 2018
Charged to the statement of comprehensive income

Deferred tax (liability)/asset at 31 December 2018
Charged to the statement of comprehensive income

Deferred tax (liability)/asset at 31 December 2019

Jersey income tax
The Group is liable to Jersey income tax at 0%.

Guernsey income tax
The Group is liable to Guernsey income tax at 0%.

31 December 
2019 
€’000

31 December 
2018 
€’000

28,561
4,513
(136)
1,440

5,817

56,429
8,916
(162)
2,317

11,071

31 December 
2019 
€’000

31 December 
2018 
€’000

1,387
(5)
31

1,413

2,914
(4,678)
3,151

1,387

Capital gains on 
properties
€’000
(Liabilities)

Interest rate 
swaps
€’000
Asset

Total
€’000
(Net liabilities)

(45,117)
(8,341)

(53,458)
(7,367)

(60,825)

527
421

948
1,581

2,529

(44,590)
(7,920)

(52,510)
(5,786)

(58,296)

German tax
As a result of the Group’s operations in Germany, the Group is subject to German Corporate Income Tax (‘CIT’) – the effective rate for 
Phoenix Spree Deutschland Limited for 2019 was 15.8% (2018: 15.8%).

Factors affecting future tax charges
The Group has accumulated tax losses of approximately €29.0 million (2018: €17.6 million) in Germany, which will be available to set against 
suitable future profits should they arise, subject to the criteria for relief. No deferred tax asset is recognised as there is insufficient certainty 
the losses can be utilised by Group entities.

15. Dividends

Amounts recognised as distributions to equity holders in the period:
Interim dividend for the year ended 31 December 2019 of 2.35 cents (€) (2.1 pence) (2018: 2.35 cents (€) (2.1 pence)) per share

Proposed dividend for the year ended 31 December 2019 of 5.15 cents (€) (4.4 pence) (2018: 5.15 cents (€) (4.62 pence)) per share

31 December 
2019 
€’000

31 December 
2018 
€’000

2,420

5,034

2,420

5,189

The proposed dividend has not been included as a liability in these consolidated financial statements. The proposed dividend is payable to 
all shareholders on the Register of Members on 12 June 2020. The total estimated dividend to be paid is 4.4 pence per share. The payment  
of this dividend will not have any tax consequences for the Group. The translated amount shown as paid may differ from that disclosed 
here due to foreign exchange movements between the date of the dividend being proposed and it being paid.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

73

Strategic ReportDirectors’ ReportFinancialStatementsNOTES TO THE FINANCIAL STATEMENTS 
CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

16. Subsidiaries
The Group consists of a Parent Company, Phoenix Spree Deutschland Limited, incorporated in Jersey, Channel Islands and a number  
of subsidiaries held directly by Phoenix Spree Deutschland Limited, which are incorporated in and operated out of Jersey, Guernsey  
and Germany.

Further details are given below:

Phoenix Spree Deutschland I Limited
Phoenix Spree Deutschland II Limited 
Phoenix Spree Deutschland III Limited 
Phoenix Spree Deutschland IV Limited 
Phoenix Spree Deutschland V Limited 
Phoenix Spree Deutschland VII Limited
Phoenix Spree Deutschland IX Limited 
Phoenix Spree Deutschland X Limited 
Phoenix Spree Deutschland XI Limited 
Phoenix Spree Deutschland XII Limited 
Phoenix Property Holding GmbH & Co. KG 
Phoenix Spree Mueller GmbH
Phoenix Spree Gottlieb GmbH 
PSPF Holdings GmbH 
Accentro 5. WE GmbH
Phoenix Spree Property Fund Ltd & Co. KG 
PSPF General Partner (Guernsey) Limited

Country of incorporation

% holding 

Nature of business

Jersey
Jersey
Jersey
Jersey
Jersey
Jersey
Jersey
Jersey
Jersey
Jersey
Germany
Germany
Germany
Germany
Germany
Germany
Guernsey

100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
94.9
94.9
100.0
94.9
94.8
100.0

Investment property
Investment property
Investment property
Investment property
Investment property
Investment property
Investment property
Finance vehicle
Investment property
Investment property
Holding Company
Investment property
Investment property
Holding Company
Investment property
Investment property
Management of PSPF

During the year the Group acquired an interest of 94.9% in Accentro 5. WE GmbH for consideration of €23.6 million. The net assets 
acquired included investment property of €43.5 million and borrowings of €16.4 million. The objective of the acquisition was to acquire  
a single asset, being the investment property, and for this reason the acquisition has been treated as an asset acquisition, and not a  
business combination.

17. Investment properties

Fair value
At 1 January
Capital expenditure
Property additions
Disposals
Fair value gain

Investment properties at fair value – as set out in the report by JLL
Assets considered as “Held for Sale” (Note 18)

At 31 December

2019 
€’000

2018 
€’000

645,680
6,459
49,198
(12,668)
41,491

730,160
(10,639)

719,521

609,257
7,943
47,329
(84,995)
66,146

645,680
(12,747)

632,933

The property Portfolio was valued at 31 December 2019 by the Group’s independent valuers, Jones Lang LaSalle GmbH (‘JLL’), in accordance 
with the methodology described below. The valuations were performed in accordance with the current Appraisal and Valuation Standards, 
8th edition (the ‘Red Book’) published by the Royal Institution of Chartered Surveyors (RICS).

The valuation is performed on a building-by-building basis from source information on the properties including current rent levels, void rates 
and non-recoverable costs provided to JLL by the Property Advisors PMM Residential Limited. Assumptions with respect to rental growth, 
adjustments to non-recoverable costs and the future valuation of these are those of JLL. JLL also uses comparable market transactions 
alongside their own assumptions to justify their valuations. Such valuation estimates however, are inherently subjective and actual values 
can only be determined in a sales transaction.

Having reviewed the JLL report, the Directors are of the opinion that this represents a fair and reasonable valuation of the properties and 
have consequently adopted this valuation in the preparation of the consolidated financial statements.

The valuations have been prepared by JLL on a consistent basis at each reporting date and the methodology is consistent and in accordance 
with IFRS which requires that the ‘highest and best use’ value is taken into account where that use is physically possible, legally permissible 
and financially feasible for the property concerned, and irrespective of the current or intended use.

74

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

All properties are valued as Level 3 measurements under the fair value hierarchy (see note 32) as the inputs to the discounted cash flow 
methodology which have a significant effect on the recorded fair value are not observable. Additionally, JLL performs reference checks  
back to comparable market transactions to confirm the valuation model.

The unrealised fair value gain in respect of investment property is disclosed in the consolidated statement of comprehensive income  
as ‘Investment property fair value gain’.

Valuations are undertaken using the discounted cash flow valuation technique as described below and with the inputs set out below.

Discounted cash flow methodology (DCF)
The fair value of investment properties is determined using discounted forecast cash flows, cross checked against comparable market 
transactions where available.

Under the DCF method, a property’s fair value is estimated using explicit assumptions regarding the benefits and liabilities of ownership 
over the asset’s life including an exit or terminal value. As an accepted method within the income approach to valuation the DCF method 
involves the projection of a series of cash flows on a real property interest. To this projected cash flow series, an appropriate, market-
derived discount rate is applied to establish the present value of the income stream associated with the real property.

The duration of the cash flow and the specific timing of inflows and outflows are determined by events such as rent reviews, lease renewal 
and related lease up periods, re-letting, redevelopment, or refurbishment. The appropriate duration is typically driven by market behaviour 
that is a characteristic of the class of real property.

Periodic cash flow is typically estimated as gross income less vacancy, non-recoverable expenses, collection losses, lease incentives, 
maintenance costs, agent and commission costs and other operating and management expenses. The series of periodic net operating 
incomes, along with an estimate of the terminal value anticipated at the end of the projection period, is then discounted.

The principal inputs to the valuation are as follows:

Residential properties
Market rent
Rental value (€ per sqm)
Stabilised residency vacancy (% per year)
Tenancy vacancy fluctuation (% per year)

Commercial properties
Market rent
Rental value (€ per sqm)
Stabilised commercial vacancy (% per year)
Tenancy vacancy fluctuation (% per year)

Estimated Rental Value (ERV)
ERV per year per property (€’000)
ERV (€ per sqm)

Financial rates – blended average
Discount rate (%) 
Portfolio yield (%)

Year ended
31 December 
2019
Range

Year ended
31 December 
2018 
Range

9–15
2
8

2–32
0–25
8

7–14
2
8–10

4–31
0–25
8–10

62–2,322
8–15

60–1,201
8–14

4 
2.9 

4
3.0

The rental values used in the valuation do not take into account the impact of the Mietendeckel rent restrictions, which were only enacted 
after the reporting date.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

75

Strategic ReportDirectors’ ReportFinancialStatementsNOTES TO THE FINANCIAL STATEMENTS 
CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

17. Investment properties continued
Sensitivity
Changes in the key assumptions and inputs to the valuation models used would impact the valuations as follows:

•  Vacancy: A change in vacancy by 1% would not materially affect the investment property fair value assessment.
•  Discount rate: An increase of 0.5% in the discount rate would reduce the investment property fair value by €101.9 million, and a decrease 

in the discount rate of 0.5% would increase the investment property fair value by €169.7 million.

There are, however, inter-relationships between unobservable inputs as they are determined by market conditions. The existence of an 
increase of more than one unobservable input could amplify the impact on the valuation. Conversely, changes on unobservable inputs 
moving in opposite directions could cancel each other out, or lessen the overall effect.

The Group values all investment properties in one of three ways:

Rental scenario
Where properties have been valued under the Discounted Cash Flow methodology and are intended to be held by the Group for the 
foreseeable future, they are valued under the rental scenario. This will equal the investment properties line in the non-current assets 
section of the consolidated statement of financial position.

Condominium scenario
Where properties have the potential or the benefit of all relevant permissions required to sell apartments individually (condominiums) then 
we refer to this as a ‘condominium scenario’. Expected sales in the coming year from these assets are considered held for sale under IFRS 5 
and can be seen in note 18. The additional value is reflected by using a lower discount rate under the DCF methodology. Properties which 
do not have the benefit of all relevant permissions are described as valued using a standard ‘rental scenario’. Included in properties valued 
under the condominium scenario are properties not yet released to held for sale as only a portion of the properties are forecast to be sold 
in the coming 12 months.

Disposal scenario
Where properties have been notarised for sale prior to the reporting date, but have not completed, they are held at their notarised disposal 
value. These assets are considered held for sale under IFRS 5 and can be seen in note 18.

The table below sets out the assets valued using these three scenarios:

Rental scenario
Condominium scenario
Disposal scenario

Total

31 December 
2019 
€’000

31 December 
2018 
€’000

703,650
23,956
2,554 

730,160

619,430
22,330
3,920

645,680

The movement in the fair value of investment properties is included in the consolidated statement of comprehensive income as ‘gain on 
disposal of investment property’ and comprises:

Investment properties 
Properties held for sale (see note 18)

31 December 
2019 
€’000

31 December 
2018 
€’000

41,429
62

41,491

65,717
429

66,146

76

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

18. Investment properties – held for sale

Fair value – held for sale investment properties
At 1 January
Transferred from investment properties
Transferred (to) investment properties
Capital expenditure
Properties sold
Valuation gain on apartments held for sale

At 31 December

2019 
€’000

12,747
10,064
– 
434
(12,668)
62

10,639

2018 
€’000

106,897 
5,850 
(15,434)
– 
(84,995)
429 

12,747

Investment properties are re-classified as current assets and described as ‘held for sale’ in three different situations: Properties notarised for 
sale at the reporting date; Properties where at the reporting date the Group has obtained and implemented all relevant permissions required to 
sell individual apartment units, and efforts are being made to dispose of the assets (condominium); and Properties which are being marketed 
for sale but have currently not been notarised.

Properties which no longer satisfy the criteria for recognition as held for sale are transferred back to investment properties at fair value.

Properties notarised for sale by the reporting date are valued at their disposal price (disposal scenario), and other properties are valued 
using the condominium or rental scenarios (see note 17) as appropriate. The table below sets out the respective categories:

Rental scenario
Condominium scenario
Disposal scenario

2019 
€’000

– 
8,085
2,554 

10,639

2018 
€’000

1,931
6,896
3,920

12,747

Investment properties held for sale are all expected to be sold within 12 months of the reporting date based on Management’s knowledge 
of current and historic market conditions. While whole properties have been valued under a condominium scenario in note 17, only the 
expected sales have been transferred to assets held for sale.

There were liabilities secured on the investment properties held for sale of €0.6 million (2018: €5.2 million).

19. Property, plant and equipment

Cost or valuation
As at 1 January 2018
Additions

As at 31 December 2018
Disposals

As at 31 December 2019

Accumulated depreciation and impairment
As at 1 January 2018
Charge for the year

As at 31 December 2018
Charge for the year

As at 31 December 2019

Carrying amount
As at 31 December 2018

As at 31 December 2019

Equipment
€’000

133
12

145
(18)

127

41
16

57
16

73

88

54

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

77

Strategic ReportDirectors’ ReportFinancialStatementsNOTES TO THE FINANCIAL STATEMENTS 
CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

20. Other financial assets at amortised cost

Current
At 1 January
Transfer from non-current other financial assets at amortised cost 
Accrued interest
Interest adjustment related to prior period

At 31 December

31 December 
2019
€’000

31 December 
2018 
€’000

–
1,554
54
(18)

1,590

–
–
–
–

–

The Group entered into loan agreements with Mike Hilton and Paul Ruddle in connection with the acquisition of PSPF. The loans bear 
interest at 4% per annum, and have a maturity of less than five years.

Non-current
At 1 January
Transfer to current other financial assets at amortised cost 
Additions
Accrued interest

At 31 December

31 December 
2019
€’000

31 December 
2018 
€’000

2,406
(1,554)
–
24

876

2,323
–
83
–

2,406

The Group entered into a loan agreement with the minority interest of Accentro Real Estate AG (formerly Blitz B16 – 210 GmbH) in relation 
to the acquisition of the assets as share deals. This loan bears interest at 3% per annum.

These assets are considered to have low credit risk and any loss allowance would be immaterial.

21. Trade and other receivables

Current
Trade receivables
Less: impairment provision

Net receivables
Prepayments and accrued income
Investment property disposal proceeds receivable
Service charges receivable
Prepaid treasury shares
Other receivables

At 31 December

Prepaid treasury shares consist of a transaction for the Company’s own shares which had yet to settle at 31 December 2019.

Aging analysis of trade receivables

Up to 12 months
Between 1 year and 2 years
Over 3 years

2019 
€’000

977
19
–

996

78

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

31 December 
2019
€’000

31 December 
2018 
€’000

1,219
(223)

996
508
375
5,271
182
605

7,937

1,045
(313)

732
549
1,167
4,766
–
317

7,531

2018 
€’000

731
1
–

732

Impairment of trade and service charge receivables
The Company calculates lifetime expected credit losses for trade and service charge receivables using a Portfolio approach. Receivables 
are grouped based on the credit terms offered and the type of lease. The probability of default is determined at the year-end based on the 
aging of the receivables, and historical data about default rates. That data is adjusted if the Company determines that historical data is not 
reflective of expected future conditions due to changes in the nature of its tenants and how they are affected by external factors such as 
economic and market conditions.

On this basis, the loss allowance as at 31 December 2019, and on 1 January 2019 was determined as set out below.

The Company applies the following loss rates to trade and service charge receivables:

As noted below, a loss allowance of 50% (2018: 50%) has been recognised for trade receivables that are more than 60 days past due.  
Any receivables where the tenant is no longer resident in the property are provided for in full.

Trade receivables:

Expected loss rate (%)
Gross carrying amount (€’000)
Loss allowance provision (€’000)

Trade receivables:

Expected loss rate (%)
Gross carrying amount (€’000)
Loss allowance provision (€’000)

0-60 days 

Aging over 
60 days

Non-current 
tenant

0%
889
–

50%
214
(107)

100%
116
(116)

0-60 days 

Aging over 
60 days

Non-current 
tenant

0%
582
–

50%
300
(150)

100%
163
(163)

Total 
2019

1,219
(223)

Total 
2018

1,045
(313)

Movements in the impairment provision against trade receivables are as follows:

Balance at the beginning of the year
Impairment losses recognised
Amounts written off as uncollectable

Balance at the end of the year

All impairment losses relate to the receivables arising from tenants.

22. Cash and cash equivalents

Cash at bank
Cash at agents

Cash and cash equivalents

31 December 
2019
€’000

31 December 
2018 
€’000

313
61
(151)

223

342
360
(389)

313

31 December 
2019
€’000

31 December 
2018 
€’000

40,737
1,677

42,414

25,626
1,242

26,868

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

79

Strategic ReportDirectors’ ReportFinancialStatementsNOTES TO THE FINANCIAL STATEMENTS 
CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

23. Borrowings

Current liabilities
Bank loans – Deutsche Genossenschafts-Hypothekenbank AG
Bank loans – NATIXIS Pfandbriefbank AG
Bank loans – Mittelbrandenburgische Sparkasse
Bank loans – Berliner Sparkasse

Non-current liabilities
Bank loans – Deutsche Genossenschafts-Hypothekenbank AG
Bank loans – NATIXIS Pfandbriefbank AG
Bank loans – Berliner Sparkasse

31 December 2019

31 December 2018

Nominal value 
€’000

Book value 
€’000

Nominal value 

€’000 Book value €’000 

–
784
16,418
1,142

18,344

–
190,000
71,866

261,866

280,210

–
192
16,418
1,142

17,752

–
186,636
71,866

258,502

276,254

2,596
–
–
1,046

3,642

122,054
–
69,578

191,632

195,274

2,596
–
–
1,046

3,642

122,054
–
69,578

191,632

195,274

The Group has complied with the financial covenants of its borrowing facilities during the 2019 and 2018 reporting periods.

All borrowings are secured against the investment properties of the Group. As at 31 December 2019, the Company had €50 million  
of undrawn debt facilities (2018: €1.2 million). A summary of the loans as at the year end is as follows:

Interest rate
%

1.72
1.74
1.89
1.93
1.05
1.95
1.09
2.30
2.00
2.14
1.89
1.89
1.89
1.35

Maturity

31/12/2026
31/12/2026
28/02/2027
31/08/2027
31/08/2027
30/11/2027
30/11/2027
30/04/2028
31/12/2028
30/07/2026
09/11/2026
09/11/2026
09/11/2026
31/12/2020

Amount
€’000

9,183
7,573
12,464
4,944
3,465
10,436
3,344
11,730
7,338
2,531
29,000
58,000
103,000
16,418
784

280,210

31 December 
2019
€’000

31 December 
2018 
€’000

1,597
1,319
4,320
–

7,236

1,808
4,592
4,028
1

10,429

Berliner Sparkasse

NATIXIS Pfandbriefbank AG

Mittelbrandenburgische Sparkasse
Accrued interest due to NATIXIS Pfandbriefbank AG

24. Trade and other payables

Trade payables
Accrued liabilities
Service charges payable
Deferred income

80 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

25. Derivative financial instruments

Interest rate swaps – carried at fair value through profit or loss
Balance at 1 January
Loss in movement in fair value through profit or loss

Balance at 31 December

31 December 
2019
€’000

31 December 
2018 
€’000

5,991
9,988

15,979

3,333
2,658

5,991

The notional principal amounts of the outstanding interest rate swap contracts at 31 December 2019 were €202,932,000  
(2018: €206,690,000). At 31 December 2019 the fixed interest rates vary from 0.775% to 1.07% (2018: 0.625% to 1.01%)  
above the main factoring Euribor rate.

Maturity analysis of interest rate swaps

Less than 1 year
Between 1 and 2 years
Between 2 and 5 years 
More than 5 years

31 December 
2019
€’000

31 December 
2018 
€’000

– 
– 
– 
15,979

15,979

1,354
– 
– 
4,637

5,991

At 31 December 2018 the Company had interest rate swaps which were in excess of the debt being hedged. These were disclosed as 
having a maturity of less than 12 months.

26. Other financial liabilities

Current
Balance at beginning of year
Transferred from non-current liabilities

Balance at end of year

Non-current
Balance at 1 January
Profit share attributable to NCI in PSPF
Transferred to current liabilities

Balance at 31 December

31 December 
2019
€’000

31 December 
2018 
€’000

– 
6,951 

6,951 

7,135 
(184)
(6,951)

–

– 
– 

– 

5,663 
1,472 
– 

7,135 

The redemption liability relates to the put option held by the minority shareholders of PSPF for the purchase of the minority interest in PSPF. 
The option period starts on 6 June 2020 and ends three months later. The amount of the purchase price will be based on the EPRA NAV  
on the latest reporting date as well as the movement in the EPRA NAV during the period and the proportion of EPRA NAV attributable to  
the non-controlling interest in PSPF.

A portion of the liability (€1,070k, 2018: (€1,124k)) is recognised to cover the tax charge of the minority in PSPF on the proceeds received  
if they choose to exercise their put option.

The recognition of the redemption liability has been accounted for as a reduction in the non-controlling interest with the remainder of the 
recognition against the Group’s retained earnings. Also see the consolidated statement of changes in equity for the recognition accounting.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

81

Strategic ReportDirectors’ ReportFinancialStatementsNOTES TO THE FINANCIAL STATEMENTS 
CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

27. Share based payment reserve

Balance at 1 January 2018
Adjustment to performance fee
Transfer to stated capital – settled by issue of shares
Fee charge for the period

Balance at 31 December 2018
Fee charge for the period

Balance at 31 December 2019

Performance fee
€’000

33,953 
(5)
(33,948)
4,010

4,010
2,798

6,808

Property Advisor performance fee
The Property Advisor is entitled to an asset and estate management performance fee, measured over consecutive three-year periods, equal 
to 15% of the excess (or in the case of the initial period or any performance period ending prior to 31 December 2020, 16%) by which the 
annual EPRA NAV total return of the Group exceeds 8% per annum, compounding (the ‘Performance Fee’). The Performance Fee is subject 
to a high watermark, being the higher of:

(i)  EPRA NAV per share at 1 July 2018; and
(ii)  the EPRA NAV per share at the end of a Performance Period in relation to which a performance fee was earned in accordance with  

the provisions contained within the Property Advisor and Investor Relations Agreement.

The fee will be settled in shares of the Company and, being determined by reference to an equity based formula, meets the definition  
of a share based payment arrangement.

Property Advisor fees (from 1 January 2019)
Under the new Property Advisory Agreement for providing property advisory services, the Property Advisor will be entitled to a Portfolio 
and Asset Management Fee as follows:

(i)  1.20% of the EPRA NAV of the Group where the EPRA NAV of the Group is equal to or less than €500 million; and
(ii)  1% of the EPRA NAV of the Group greater than €500 million.

The management fee will be reduced by the aggregate amount of any transaction fees and finance fees payable to the Property Advisor  
in respect of that calendar year.

The Property Advisor is entitled to a capex monitoring fee equal to 7% of any capital expenditure incurred by any Subsidiary which the 
Property Advisor is responsible for managing.

The Property Advisor is entitled to receive a finance fee equal to:

(i)  0.1% of the value of any borrowing arrangement which the Property Advisor has negotiated and/or supervised; and
(ii)  a fixed fee of £1,000 in respect of any borrowing arrangement which the Property Advisor has renegotiated or varied.

The Property Advisor is entitled to receive a transaction fee fixed at £1,000 in respect of any acquisition or disposal of property  
by any Subsidiary.

The Property Advisor is entitled to a letting fee equal to between one and three months’ net cold rent (being gross rents receivable less 
service costs and taxes) for each new tenancy signed by the Company where the Property Advisor has sourced the relevant tenant.

The Property Advisor shall be entitled to a fee for Investor Relations Services at the annual rate of £75,000 payable quarterly in arrears.

Details of the fees paid to the Property Advisor are set out in note 34.

82

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

28. Stated capital

Issued and fully paid: At 1 January
Issued during the year at €4.11 per share

At 31 December

31 December 
2019
€’000

31 December 
2018 
€’000

196,578 
– 

196,578 

162,630 
33,948 

196,578 

The number of shares in issue at 31 December 2019 was 100,751,410 (31 December 2018: 100,751,410).

Treasury shares
The reserve for the Company’s treasury shares comprises the cost of the Company’s shares held by the Group. At 31 December 2019,  
the Group held 3,000,000 of the Company’s shares (2018: nil).

29. Non-controlling interests

Phoenix Spree Mueller GmbH (formerly Laxpan Mueller GmbH)
Phoenix Spree Gottlieb GmbH (formerly Invador Grundbesitz GmbH)
Accentro 5. WE GmbH

30. Earnings per share

Non-controlling 
interest %

31 December 
2019
€’000

31 December 
2018 
€’000

5.1%
5.1%
5.1%

1,197 
1,076 
738 

3,011 

1,026 
963 
– 

1,989 

Earnings for the purposes of basic earnings per share being net profit attributable to owners of the parent (€’000)
Weighted average number of ordinary shares for the purposes of basic earnings per share (Number)
Effect of dilutive potential ordinary shares (Number)

Weighted average number of ordinary shares for the purposes of diluted earnings per share (Number)

Earnings per share (€)
Diluted earnings per share (€)

31. Net asset value per share and EPRA net asset value

Net assets (€’000)
Number of participating ordinary shares

Net asset value per share (€)

EPRA net asset value

Net assets (€’000)
Add back deferred tax assets and liabilities, derivative financial instruments and share based payment reserves (€’000)

Total EPRA net asset value (€’000)

EPRA net asset value per share (€)

31 December 
2019

31 December 
2018 

22,293
100,389,943
1,721,657

45,094
97,945,250
1,014,078

102,111,600

98,959,328

0.22 
0.22 

0.46 
0.46 

31 December 
2019

31 December 
2018 

413,889
97,751,410

407,858
100,751,410

4.23

4.05

31 December 
2019

31 December 
2018 

413,889
67,467 

481,356

4.92

407,858
53,137 

460,995

4.58

The derivative financial liability relating to swap contracts in respect of borrowings repaid has not been added back as they no longer have 
a hedging objective (€nil (2018: €1.354 million)).

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

83

Strategic ReportDirectors’ ReportFinancialStatementsNOTES TO THE FINANCIAL STATEMENTS 
CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

32. Financial instruments
The Group is exposed to the risks that arise from its use of financial instruments. This note describes the objectives, policies and processes 
of the Group for managing those risks and the methods used to measure them. Further quantitative information in respect of these risks is 
presented throughout the financial statements.

Principal financial instruments
The principal financial instruments used by the Group, from which financial instrument risk arises, are as follows:

•  Cash and cash equivalents
•  Trade and other receivables
•  Other financial assets
•  Trade and other payables
•  Borrowings
•  Derivative financial instruments

The Group held the following financial assets at each reporting date:

At amortised cost
Trade and other receivables – current
Cash and cash equivalents
Other financial assets at amortised cost

The Group held the following financial liabilities at each reporting date:

Held at amortised cost
Borrowings payable: current
Borrowings payable: non-current
Other financial liabilities
Trade and other payables

Fair value through profit or loss
Derivative financial (asset)/liability – interest rate swaps
Excess hedge due to property disposal

31 December 
2019
€’000

31 December 
2018 
€’000

7,247
42,414
2,466

52,127

6,982
26,868
2,406

36,256

31 December 
2019
€’000

31 December 
2018 
€’000

17,752
258,502
6,951
7,236

290,441

15,979
– 

15,979

3,642
191,632
7,135
10,429

212,838

4,637
1,354

5,991

306,420

218,829

Fair value of financial instruments
With the exception of the variable rate borrowings, the fair values of the financial assets and liabilities are not materially different to their 
carrying values due to the short-term nature of the current assets and liabilities or due to the commercial variable rates applied to the 
long-term liabilities.

The interest rate swap was valued externally by the respective counterparty banks by comparison with the market price for the relevant date. 

The interest rate swaps are expected to mature between September 2026 and December 2028.

The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique: 
Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities;
Level 2: other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly  
or indirectly; and
Level 3: techniques which use inputs which have a significant effect on the recorded fair value that are not based on observable market data.

During each of the reporting periods, there were no transfers between valuation levels.

84 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

Group fair values

Financial assets/(liabilities)
Interest rate swaps – Level 2 – current

Interest rate swaps – Level 2 – non-current

The valuation basis for the investment properties is disclosed in note 17.

Financial risk management
The Group is exposed through its operations to the following financial risks:

Interest rate risk

• 
•  Foreign exchange risk
•  Credit risk
•  Liquidity risk

31 December 
2019

31 December 
2018 

– 
(15,979)

(15,979)

(1,354)
(4,637)

(5,991)

The Group’s policies for financial risk management are outlined below.

Interest rate risk
The Group’s interest rate risk arises from certain of its borrowings. Borrowings issued at variable rates expose the Group to cash flow 
interest rate risk. Borrowings issued at fixed rates expose the Group to fair value interest rate risk. The Group is also exposed to interest  
rate risk on cash and cash equivalents.

Under interest rate swap contracts, the Group agrees to exchange the difference between fixed and floating rate interest amounts calculated 
on agreed notional principal amounts. Such contracts enable the Group to mitigate the risk of changing interest rates on the cash flow 
exposures on the issued variable rate debt held.

Sensitivity analysis has not been performed as all variable rate borrowings have been swapped to fixed interest rates, and potential movements 
on cash at bank balances are immaterial.

The Group gives careful consideration to interest rates when considering its borrowing requirements and where to hold its excess cash. 
The Directors believe that the interest rate risk is at an acceptable level.

Foreign exchange risk
The Group is exposed to foreign exchange risk on sales, purchases, and translation of assets and liabilities that are in a currency other than 
the functional currency (Euro). 

The Group does not enter into any currency hedging transactions and the Directors believe that the foreign exchange rate risk is at an 
acceptable level.

The carrying amount of the Group’s foreign currency (non Euro) denominated monetary assets and liabilities are shown below, all the 
amounts are for Sterling balance only:

Financial assets
Cash and cash equivalents
Financial liabilities
Trade and other payables

Net position

31 December 
2019

31 December 
2018 

349

(317)

32

1,142

(350)

792

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

85

Strategic ReportDirectors’ ReportFinancialStatementsNOTES TO THE FINANCIAL STATEMENTS 
CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

32. Financial instruments continued
At each reporting date, if the Euro had strengthened or weakened by 10% against Sterling with all other variables held constant, post-tax 
loss for the year would have increased/(decreased) by:

31 December 2019

31 December 2018

Weakened by 
10% increase/
(decrease) in 
post-tax loss and 
impact on equity 
€’000

Strengthened by 
10% increase/
(decrease) in 
post-tax loss and 
impact on equity 
€’000

3

79

(3)

(79)

Credit risk management
Credit risk refers to the risk that the counterparty will default on its contractual obligations resulting in financial loss to the Group. Credit  
risk arises principally from the Group’s trade and other receivables and its cash balances. The Group gives careful consideration to which 
organisations it uses for its banking services in order to minimise credit risk. The Group has an established credit policy under which each 
new tenant is analysed for creditworthiness and each tenant is required to pay a two-month deposit.

At each reporting date the Group had no tenants with outstanding balances over 10% of the total trade receivables balance.

The Group holds cash at the following banks: Barclays Private Clients International Jersey Ltd, Deutsche Bank AG and Berliner Sparkasse. 
The split of cash held at each of the banks respectively at 31 December 2019 was 73%/26%/1% (31 December 2018: Barclays Private Clients 
International Jersey Ltd, Barclays Bank Plc Frankfurt and Deutsche Bank the split was 57%/33%/10%). Barclays and Deutsche Bank have 
credit ratings of A and A- respectively, Berliner Sparkasse has a credit rating of A+.

The Group holds no collateral as security against any financial asset. The carrying amount of financial assets recorded in the financial 
information, net of any allowances for losses, represents the Group’s maximum exposure to credit risk.

Details of receivables from tenants in arrears at each reporting date can be found in note 21 as can details of the receivables that were 
impaired during each period.

An allowance for impairment is made using an expected credit loss model based on previous experience. Management considers the 
above measures to be sufficient to control the credit risk exposure.

The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit ratings 
assigned by international credit-rating agencies.

The carrying amount of financial assets recorded in the financial statements, which is net of impairment losses, represents the Group’s 
maximum exposure to credit risk as no collateral or other credit enhancements are held.

Liquidity risk management
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach to managing 
liquidity risk is to ensure that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed 
conditions, without incurring unacceptable losses or damage to the Group’s reputation.

The Directors manage liquidity risk by regularly reviewing cash requirements by reference to short-term cash flow forecasts and medium-
term working capital projections prepared by management.

The Group maintains good relationships with its banks, which have high credit ratings.

The following table details the Group’s remaining contractual maturity for its non-derivative financial liabilities with agreed maturity periods. 
The table has been drawn up based on the undiscounted cash flows of the financial liabilities based on the earliest date on which the Group 
can be required to pay. The tables include both interest payable and principal cash flows.

86 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

Maturity analysis for financial liabilities

At 31 December 2019
Borrowings payable: current
Borrowings payable: non-current
Other financial liabilities
Trade and other payables

At 31 December 2018
Borrowings payable: current
Borrowings payable: non-current
Other financial liabilities
Trade and other payables

Less than 
1 year
€’000

Between 
1 and 2 years
€’000

Between 
2 and 5 years
€’000

More than 
5 years
€’000

17,752
– 
6,951 
7,236

31,939

– 
– 
– 
– 

– 

– 
– 
– 
– 

– 

– 
258,502
– 
– 

258,502

Less than 
1 year
€’000

Between 
1 and 2 years
€’000

Between 
2 and 5 years
€’000

More than 
5 years
€’000

3,642
– 
– 
10,429

14,071

– 
– 
7,135
– 

7,135 

–
–
–
– 

–

– 
191,632
– 
– 

191,632

Total
€’000

17,752
258,502
6,951
7,236

290,441

Total
€’000

3,642
191,632
7,135
10,429

212,838

The analysis of the market risk review and sensitivity analysis is detailed in note 21.

33. Capital commitments

Contracted capital commitments at the end of the year

31 December 
2019 
€’000

31 December 
2018 
€’000

3,000

–

Capital commitments include contracted obligations in respect of the enhancement and repair of the Group’s properties.

34. Related party transactions
Related party transactions not disclosed elsewhere are as follows:

PMM Residential Limited (formerly PMM Partners (UK) Limited), was the Group’s appointed Property Advisor. Partners of PMM Residential 
Limited formerly sat on the Board of PSD and it retains a shareholding in the Group. During the year ended 31 December 2019, an amount  
of €6,097,647 (€5,943,969 Management Fees and €153,688 Other expenses and fees) (2018: €5,947,282 (€5,858,791 Management Fees and 
€88,491 Other expenses and fees)) was payable to PMM Residential Limited (formerly PMM Partners (UK) Limited). At 31 December 2019 
€9,000 (2018: €7,450) was outstanding. Fees payable to the Property Advisor in relation to overseeing capital expenditure during the year 
were €511,000 (2018: €458,000).

The Property Advisor is also entitled to an asset and estate management performance fee. The charge for the period in respect of the 
performance fee was €2,798,000 (2018: €3,995,000). Please refer to note 27 for more details.

The Property Advisor has a controlling stake in IWA Real Estate Gmbh & Co. KG who are contracted to dispose of condominiums in Berlin 
on behalf of the Company. IWA does not receive a fee from the Company in providing this service.

Apex Financial Services (Alternative Funds) Limited, the Company’s administrator provided administration and company secretarial services 
along with Directors for the PSPF General Partner (Guernsey) Limited entity in 2019. During the period, fees of £129,450 were charged 
(2018: €nil) with £nil (2018: £nil) outstanding.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

87

Strategic ReportDirectors’ ReportFinancialStatementsNOTES TO THE FINANCIAL STATEMENTS 
CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

34. Related party transactions continued
In March 2015 the Group entered into an option agreement to acquire the remaining 5.2% interest in Phoenix Spree Property Fund GmbH  
& Co. KG (PSPF) from the remaining partners being M Hilton and P Ruddle, both Directors of PMM Partners (UK) Limited. The options are  
to be exercised on the fifth anniversary of the majority interest acquisition for a period of three months thereafter at the fair value of the 
remaining interest. For their role as the limited partner in Phoenix Spree Property Fund GmbH & Co. KG they were also paid
€120,000 (2018: €120,000) each.

The Group also entered into an unsecured loan agreement with M Hilton and P Ruddle in connection with the acquisition of PSPF.  
At the year end an amount of €795,000 (2018: €768,195) each was owed to the Group. The loans bear interest of 4% per annum.

Fees payable to key management personnel during the year amounted to €246,000 (2018: €300,000).

Dividends paid to Directors in their capacity as a shareholder amounted to €1,735 (2018: €1,740).

35. Events after the reporting date
The Company had exchanged contracts for the sale of three condominiums in Berlin with aggregated consideration of €1.6 million prior  
to the reporting date. The sale of these units subsequently completed in Q1 2020.

Since the Balance Sheet date, The Company has exchanged contracts for the sale of four condominiums with aggregated consideration  
of €1.4 million. These four units await completion as of the date of this report.

The Company continued with buying back its own shares. In Q1 2020, 425,000 PSD shares have been purchased back with average price 
paid of £3.11, a 25% discount to December 2019 EPRA NAV per share of £4.16.

The final draft of the new Berlin-specific rent cap (or “Mietendeckel”) became law following publication in the official gazette on 
23 February 2020. The new rules allow the limitation of housing rents, such that rates are no longer set at free market levels. The financial 
impact and the Company’s future business model and strategy are largely dependent on the timing and eventual outcome of any legal 
action. These have been outlined in more detail in the strategic review on pages 11 to 13 of this document.

The broader impact of the coronavirus (COVID-19) outbreak will depend on how the virus spreads and the response of the authorities.  
The current impact on the Company is difficult to quantify as the outbreak length and severity is unknown. A variety of scenarios have  
been modelled and the result of these is set out in the Viability Statement on page 36 to 37. The Property Advisor has considered and  
will continue to monitor the threat and implications for PSD of the Coronavirus.

88 Phoenix Spree Deutschland Limited Annual Report and Accounts 2019

PROFESSIONAL ADVISORS

Property Advisor

PMM Residential Limited
54-56 Jermyn Street
London SW1Y 6LX

Administrator, Company Secretary  
and Registered Office  
(from 4 October 2019)

Apex Financial Services (Alternative Funds) Limited
12 Castle Street 
St. Helier
Jersey JE2 3RT

(until 4 October 2019)

Registrar

Principal Banker

UK Legal Advisor

Jersey Legal Advisor

German Legal Advisor  
as to property law

German Legal Advisor as  
to German partnership law

Broker

Independent Property Valuer

Auditor

Estera Fund Administrators (Jersey) Limited
Estera Secretaries (Jersey) Limited
13-14 Esplanade
St. Helier
Jersey JE1 1EE

Link Asset Services (Jersey) Limited
12 Castle Street
St. Helier
Jersey JE2 3RT

Barclays Private Clients International Limited
13 Library Place
St. Helier
Jersey JE4 8NE

Stephenson Harwood LLP
1 Finsbury Circus
London EC2M 7SH

Mourant Ozannes
22 Grenville Street
St. Helier
Jersey JE4 8PX

Mittelstein Rechtsanwälte
Alsterarkaden 20
20354 Hamburg
Germany

Taylor Wessing Partnerschaftsgesellschaft mbB
Thurn-und-Taxis-Platz 6
60313 Frankfurt a. M.
Germany

Numis Securities Limited
The London Stock Exchange Building
10 Paternoster Square
London EC4M 7LT

Jones Lang LaSalle GmbH
Rahel-Hirsch-Strasse 10
10557 Berlin
Germany

RSM UK Audit LLP
25 Farringdon Street
London EC4A 4AB

The outer cover of this report has been  
laminated with a biodegradable film.  
Around 20 months after composting,  
an additive within the film will initiate  
the process of oxidation.

P

h

o

e

n

i

x

S

p

r

e

e

D

e

u

t

s

c

h

l

a

n

d

L

i

m

i

t

e

d

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

9

Phoenix Spree Deutschland Limited
12 Castle Street
St. Helier
Jersey
JE2 3RT

www.phoenixspree.com