Quarterlytics / Phoenix Spree Deutschland

Phoenix Spree Deutschland

psdl · LSE
Claim this profile
Ticker psdl
Exchange LSE
Sector
Industry
Employees 1-10
← All annual reports
FY2022 Annual Report · Phoenix Spree Deutschland
Sign in to download
Loading PDF…
P

h

o

e

n

i

x

S

p

r

e

e

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

2

2

Better Futures

Phoenix Spree Annual Report and Accounts 2022

Formerly PMM Group

 
 
 
 
 
 
Introduction

Phoenix Spree Deutschland 
Limited (PSD) is an Investment 
Company founded in 2007  
and listed on the London Stock 
Exchange. It is a long-term 
investor in Berlin rental property, 
committed to improving the 
quality of accommodation  
for its customers.

QSix has acted as the Property Advisor  
since the Company’s inception. It has an 
experienced team of property professionals 
with long-standing experience of the  
German residential property market.

Highlights of the Year

Contents

Gross rental income (million)

Like-for-like rent per sqm growth

Strategic Report 

1-37

€25.9

Invested in modernisation (million) 

€16.4

3.9%

Condominium sales  
notarised (million)

€4.7

Highlights of the Year
Read more on this section on pages 2-3

Chairman’s Statement
Read more on this section on page 6

Highlights of the Year 

At a Glance 

Chairman’s Statement 

Stakeholder Engagement  

Board Decision Making 

Our Strategy 

Our Business Model 

Report of the Property Advisor  

Key Performance Indicators 

Corporate Responsibility 

– Protecting our environment 

– Respecting people 

– Valuing our customers 

– Investing in our communities 

– Governing responsibly 

Principal Risks and Uncertainties 

1

4

6

8

11

13

14

16

23

24

28

29

30

31

32

34

Directors’ Report 

38-59

Our Board 

Directors’ Report 

Corporate Governance Statement 

Audit Committee Report 

Directors’ Remuneration Report 

Statement of Directors’ Responsibilities 

38

40

44

53

56

59

Financial Statements  60-95

60

66

67

68

69

70

71

96

Independent Auditor’s Report 

Consolidated Statement  
of Comprehensive Income 

Consolidated Statement  
of Financial Position 

Consolidated Statement  
of Changes in Equity 

Consolidated Statement  
of Cash Flows 

Reconciliation of Net Cash Flow  
to Movement in Debt 

Notes to the Consolidated  
Financial Statements 

Professional Advisors 

www.phoenixspree.com

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

1

Strategic  ReportDirectors’  ReportFinancial Statements 
Highlights of the Year continued

Further increase in rental levels, resilient 
re-letting premium
•  Like-for-like rental income per sqm 
increased by 3.9% versus prior year.

•  New leases in Berlin signed at an average 

32.3% premium to passing rents. 

•  320 new leases signed during the year, 
with the average rent of all new lettings 
increasing to €13.0 per sqm, a 6.6% 
increase on the prior year.

•  European Public Real Estate Association 

(EPRA) vacancy of 2.4% as at 31 December 
2022 remains at historically low level, 
reflecting ongoing structural undersupply 
of available rental property.

Portfolio valuation impacted by interest 
rate rises and yield expansion
•  Like-for-like Portfolio value, adjusted for 
acquisitions and disposals, decreased by 
3.1% versus 2021, reflecting an increase  
in market yields.
Including investment properties under 
construction valued at €5.3 million, the 
Portfolio was valued at €775.9 million as  
at 31 December 2022, compared with 
€801.5 million as at 31 December 2021. 
•  EPRA Net Tangible Assets (NTA) per share 

• 

down 9.7% versus 2022 to €5.10.

•  EPRA NTA per share total return of (8.4%).

Condominium sales at a premium to 
carrying value, reduced volumes
•  Condominiums notarised for sale during 
2022 of €4.7 million, (2021: €15.2 million), 
reflecting deterioration in buyer sentiment 
and the difficulty in selling tenanted units.
•  Average achieved value per sqm of €5,502 
for residential units, a 22.4% premium to 
trailing carrying value of each property. 

•  Since the financial year end, a further 

three condominiums have been notarised 
for sale, for a total consideration of €0.8 
million, at an average 62% premium to 
carrying value as at 31 December 2022. 

•  Reservations for three additional units, 
with a combined value of €0.6million,  
and an average 80.0% premium to 
carrying value, have recently been 
received and are pending notarisation. 
•  77% of Portfolio assets legally split into 
condominiums, up from 75% as at 
31 December 2021. 

•  A number of new condominium projects 
are being brought to market, resulting in a 
significant increase in vacant apartments 
offered for sale.

Portfolio management
•  Sales agreed on three non-core properties 
during the financial year for an aggregate 
consideration of €12.1 million and at an 
average 6% discount to December 2021 
carrying value.

•  Although the Company has been actively 
marketing both individual assets and 
portfolios, and continues to do so, liquidity 
in Berlin has been, and remains, limited.
•  The majority of offers received during the 
last six months have been significantly 
below carrying value, at levels where the 
Property Advisor considers that sale is not 
in shareholders’ interests. 

•  Approximately €16.4 million of  

capital investment was made into  
the Portfolio during the financial year  
for refurbishment of apartments and 
bringing new residential condominium 
projects to market. 

•  This investment is expected to be 

recouped from 2023 onwards through 
significant rental uplifts. 
It is expected that total capital investment 
will be materially lower in 2023. 

• 

Dividend suspended, investment in 
Portfolio prioritised
•  Under PSD’s business model, cash to pay 
dividends is substantially dependent on 
condominium and/or other asset sales. 

• 

•  Priority for use of available cash is to 
continue to invest in the Portfolio, 
underpinning our core reversionary 
rental business which continues to thrive.
In light of this, and the persistent very 
low level of liquidity in the Berlin market, 
and in line with its peer group, the 
Company has suspended dividend 
payments to preserve cash and  
support its core business.

•  Net Loan to Value (LTV) remains 

conservative at 39.1% (31 December 2021: 
34.7%). 

•  €42.4 million of Berliner Sparkasse debt 
successfully refinanced during the 
financial year. 

Outlook
•  Supply-demand imbalances within Berlin 
PRS provide support for rental values: 
 – Rental growth remains strongly 

underpinned, with new letting rental 
values expected to continue to be at 
significant premia to average in-place 
rents across the Portfolio.

 – Rising cost of home ownership forcing 
potential buyers to remain within the 
rental system for longer.

 – Urban housing shortage further 

exacerbated by anticipated net inward 
migration of almost one million from 
Ukraine to Germany.

 – Rising cost of construction further 
limiting new-build development.

•  Transaction activity and asset values:

 – Ongoing impact of 2022’s interest  
rate rises continues to weigh on  
buyer sentiment.

 – Further declines in property values 

driven by macro factors such as higher 
medium-term interest rates are likely in 
H1 2023.

 – The Company continues to market 
actively both individual properties  
and portfolios for sale. The Portfolio 
remains under continuous review and 
additional properties will be put up for 
sale. Disposals at a discount to carrying 
value will be considered, but only at 
levels that the Board considers to be  
in shareholders’ interests.

 – Plans to bring additional condominium 

properties to market have been 
accelerated and bulk condominium 
sales are under active consideration.

•  Balance sheet and dividend:

 – The Board considers the current level 
of gearing and cash balances to be 
appropriate at this stage in the real 
estate cycle.

 – The Company remains conservatively 
financed with its first loan maturity  
not due until September 2026.
 – The Company intends to reinstate 

dividends as soon as practical to do so. 

 – Any surplus cash generated over 

amounts required to reinvest in core 
Portfolio and reinstate dividends on a 
sustainable basis will, so long as share 
price discount to Net Asset Value (NAV) 
persists, be used for share buybacks 
and not to acquire further properties.

2

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Highlights for the financial year ended 31 December 2022

Income Statement

Gross rental income (€ million)

(Loss)/Profit before tax (€ million)

Dividend per share in respect of the period (€ c (£ p))

Balance Sheet

Portfolio valuation (€ million)1

Like-for-like valuation (decrease)/increase (%)

IFRS NAV per share (€) 

IFRS NAV per share (£)2

EPRA NTA per share (€)

EPRA NTA per share (£)2 

EPRA NTA per share total return (€%)

Net LTV3 (%)

Operational Statistics

Portfolio valuation per sqm (€)

Annual like-for-like rent per sqm growth (%)

EPRA vacancy (%)

Condominium sales notarised (€ million)

Year to 
31 December 
2022

Year to 
31 December 
2021

2022 v 2021
% change 

25.9

(17.5)

25.8

45.3

2.35 (2.09)

7.50 (6.38)

775.9

(3.1)

4.50

3.99

5.10

4.52

(8.4)

39.1

4,082

3.9

2.4

4.7

801.5

6.3

4.74

3.98

5.65

4.74

8.4

34.7

4,225

3.9

3.1

15.2

0.6

(138.8)

–

(3.2)

–

(5.1)

0.3

(9.7)

(4.6)

–

–

(3.4)

–

–

(69.1)

1   Portfolio valuation includes investment properties under construction.
2   Calculated at FX rate £/€1:1.128 as at 31 December 2022 (2021: £/€1:1.191).
3   Net LTV uses nominal loan balances (note 22) rather than the loan balances on the Consolidated Statement of Financial Position which include Capitalised Finance 

Arrangement Fees.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

3

Strategic  ReportDirectors’  ReportFinancial StatementsAt a Glance

Phoenix Spree Deutschland 
is a Berlin focused German 
residential property fund  
that has been operating  
in Germany since 2007.

The Portfolio of properties owned by Phoenix mainly consists of classic ‘Altbau’ 
properties (older buildings) which were built before 1914. Typically, these five-
storey buildings contain between 20 and 40 units, consisting of one to three 
bedroom apartments, often with shops on the ground floor.

Reported property Portfolio valuation  
(€ million)

Like-for-like Portfolio valuation decrease 
2021-2022

€775.9

-3.1%

Since listing on the Main Market of the 
London Stock Exchange in June 2015,  
the Company has increased the Berlin focus 
of the Portfolio through a combination of 
carefully selected acquisitions and disposals,
effectively creating a pure-play Berlin fund.

As at 31 December 2022, the Portfolio  
of properties owned by Phoenix Spree 
consists of 96 properties, 2,553 residential 
apartments and 135 commercial units  
with 189 thousand square metres of  
usable space.

QSix Residential Limited (Formerly PMM 
Partners (UK) Limited) has acted as Property 
Advisor and has an experienced team  
of property and investment professionals 
with an established record in the German 
residential property market.

4

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Pure-play Berlin Portfolio – total properties

Berlin

  Residential property

  Commercial property

Reported Portfolio valuation 2011-2022 (€ million)

Usable space (sqm thousands)

775.9

801.5

768.3

730.2

645.7

609.3

423.8

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

282.8

245.3

233.1

219.0

2011

190.3

188.8

Residential units

2,553

Commercial units

135

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

5

Strategic  ReportDirectors’  ReportFinancial StatementsChairman’s Statement

Since the onset of the war  
in Ukraine, the European  
real estate industry has  
faced a number of headwinds  
which have impacted investor 
confidence, transaction 
volumes and real estate 
pricing across much of 
Europe. In particular, the 
industry has had to adjust  
to the combined effects of 
global inflationary pressures 
and higher interest rates.  
PSD has not been immune 
from these broader trends  
and so has reported the  
first decline in the value  
of its Portfolio. 

Financial performance and dividend
As at 31 December 2022, the Portfolio  
was valued at €775.9 million, a like-for-like 
annual decline of 3.1%. Reflecting this 
decline, the Euro EPRA NTA total return  
per share was (8.4)% over the year and  
the Sterling return was (3.2%). 

Although our core rental business continues 
to thrive, condominium sales volumes have 
been impacted by a significant deterioration 
in buyer sentiment in the light of more 
challenging economic circumstances.  
With cash to pay dividends substantially 
dependent on revenues generated from 
condominium and other sales, the Board 
has taken the difficult decision to suspend 
the dividend. 

Further details relating to the Company’s 
financial and operating performance can be 
found in the Report of the Property Advisor.

Our tenants and their homes
We recognise that the current cost of living 
crisis presents challenges for a number of  
our tenants, and, at all times, their health  
and wellbeing remain foremost in our minds. 
We are committed to providing good-quality 
affordable homes with a reliable, friendly 
rental service and continue to work 
constructively with those in greatest need, 
wherever we can. Where necessary, the 
Company endeavours to support its tenants 
who are experiencing financial hardship. 

The Company has continued with its 
programme of investment to improve  
the overall standard of our tenanted 
accommodation and provide a platform  
for rental growth. To this end, over 80%  
of the Company’s net rental income was 
reinvested into the Portfolio during the 
financial year.

“ The Board and 
Property Advisor 
remain fully focused 
on delivering the best 
possible outcome  
for the Company’s 
stakeholders.”

6

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

The Board was pleased to announce  
the appointment of Steven Wilderspin  
as a Non-executive Director in January 
2023. A resident of Jersey, Steven has had 
extensive experience as an Independent 
Director for multiple public and private 
investment funds and commercial 
companies since 2007. 

Outlook
European real estate markets continue  
to adjust to more challenging economic 
conditions, particularly higher inflation  
and interest rates, with consequential 
impacts on transaction volumes and  
real asset pricing. 

Whilst it is still too early to predict when  
the current real estate cycle will bottom  
out, PSD remains well positioned, with  
a strong balance sheet and conservative  
debt financing. Moreover, our core rental 
business continues to thrive, with rental 
values well supported by the positive 
demographic trends that continue to  
exist within the Berlin residential property 
market. This, combined with the ongoing 
programme of investment into our buildings, 
underpins the future reversionary potential 
that exists within the Portfolio. The Board 
and Property Advisor remain fully focused 
on delivering the best possible outcome  
for the Company’s stakeholders. We 
recognise the importance of dividends  
to our shareholders, and the resumption  
of dividend payments is a priority, once 
market conditions and the outlook for 
future condominium sales become clearer. 

Robert Hingley
Chairman
28 March 2023

‘Better Futures’
The Board acknowledges the significance 
of conducting business with integrity, 
transparency, and accountability towards 
shareholders, tenants, and other key 
stakeholders. We recognise that being  
a responsible company, balancing the 
needs of our stakeholders, and addressing 
our environmental and social impacts,  
is critical to the success and longevity  
of our business.

To achieve this, our ‘Better Futures’ 
Corporate Responsibility (CR) Plan provides 
a framework to monitor and improve our 
current activities. The plan has five key 
pillars that are integrated throughout  
our business operations: Protecting the 
Environment; Respecting People; Valuing 
our Tenants; Investing in our Communities; 
and Governance.

Protecting our environment
The Board recognises that the nature of  
our business has environmental and social 
impacts and that we have a responsibility  
to consider and minimise these impacts, 
where possible. As a member of EPRA, we 
want to contribute to greater transparency 
in reporting. We have strengthened our 
commitment to delivering against our 
environmental and social impacts by 
introducing EPRA’s Sustainability Best 
Practices Recommendations and  
capturing our ESG measurements  
within their framework. 

I am therefore delighted to report that this 
commitment has been recognised in the 
EPRA Sustainability Awards 2022, with PSD 
receiving a Gold Award in recognition of the 
Company’s commitment to best practice  
in its reporting. This recognition further 
encourages us to continue to approach  
the future in a consistent, ethical, safe  
and environmentally friendly way.

Our charities
The Company continues to provide  
financial support to two charities in Berlin: 
The Intercultural Initiative, a refuge that 
helps women and children affected by 
domestic violence; and Laughing Hearts, 
which provides assistance to children living 
in children’s homes and under social care.
QSix, our Property Advisor, continues to 
provide support to two charities in London: 
SPEAR and SHP. Both organisations work 
with homeless people. SPEAR receives 
funding to run an outreach service that 
provides accommodation to rough sleepers 

and addresses their health and social care 
needs. SHP supports an employability 
programme that helps homeless people or 
those at high risk of homelessness to find 
jobs and secure sustainable income. During 
2022, QSix additionally agreed funding  
for Home-Start, a UK community network 
of trained volunteers and expert support 
helping families with young children.

Ukrainian crisis
The tragic humanitarian toll caused by 
Russia’s invasion of Ukraine remains foremost 
in our minds. The war in Ukraine has caused 
unimaginable hardship and displaced millions 
from their homes and, in recognition of this, 
PSD made available a number of apartments 
on a rent-free basis for Ukrainian refugees.  
I am pleased to report that these tenants  
have transitioned into long-term tenancies 
with the costs covered by the Berlin district  
of Teltow Fläming.

Our Board
The Board acknowledges the significance of 
a robust corporate governance culture and 
adheres to the principles of good corporate 
governance as outlined in the Association of 
Investment Companies Code of Corporate 
Governance (“AIC Code”). More information 
on how the Company has implemented the 
provisions of and adhered to the AIC Code 
can be found in the Directors’ Report.

The death of Greg Branch in August has 
deeply saddened us, and we express our 
gratitude for his exceptional service during 
his tenure on the Board. Greg brought a 
wealth of knowledge from over 30 years  
in financial services and real estate. He is 
greatly missed as a colleague and friend  
by current and former Directors of the 
Company, QSix investment professionals, 
and those in the broader business 
community who had the opportunity  
to work with him.

As previously announced, Isabel Robins  
was appointed as a Non-executive Director, 
effective 14 March 2022. Isabel brings  
over 23 years of expertise in offshore  
real estate structures, including property 
funds, investments, and developments.  
Her extensive real estate background and 
knowledge will provide valuable insight  
and complement the skillset of the Board. 
She takes the place of Monique O’Keefe, 
who resigned as Senior Independent 
Director to accept a senior executive  
role at another company.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

7

Strategic  ReportDirectors’  ReportFinancial StatementsStakeholder Engagement

Listening to our 
stakeholders

We believe that, to maximise value and secure our long-term success, we must take 
account of what is important to all our key stakeholders. These encompass our tenants, 
shareholders, regulators, partners and local communities. This is best achieved through 
proactive and effective engagement.

Section 172 of the Companies Act 2006
Although it is not a legal requirement for a 
non-UK company to comply with section 
172 of the UK Companies Act 2006, there 
are related corporate governance provisions 
in the AIC Code which apply to the Company 
on a “comply-or-explain” basis. 

The Board of Directors considers, both 
individually and collectively, that they have 
acted in the way they consider in good  
faith will be most likely to promote the 
success of the Company for the benefit of 
its members as whole (having regard to the 
stakeholders and matters set out in section 
172 of the UK Companies Act 2006) in the 
decisions taken during the year.

The Board values the importance of 
maintaining a high standard of business 
conduct and stakeholder engagement  
and ensuring a positive impact on the 
environment in which the Company 
operates. While the Board will engage 
directly with stakeholders on certain issues, 
stakeholder engagement will often take 
place at an operational level, with the Board 
receiving regular updates on stakeholder 
views from the Property Advisor.

The table below aims to highlight how  
we engage with our key stakeholders,  
why they are important to us and the 
impact they have on our business, which 
we believe helps to demonstrate the 
fulfilment of the Board’s duties under 
section 172. Additionally, there is more  
detail about how PSD and its Property 
Advisor engage in the corporate 
responsibility section of this report.

Tenants

Regulators

Shareholders

Local
communities

Partners

People

8

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Key stakeholder issues

 Tenants

Taking good care of our tenants ultimately  
results in taking good care of all stakeholders.  
By gaining insight into the requirements of our 
tenants, the Property Advisor is able to ensure  
a high retention rate and stable income stream 
from our assets.

A significant increase in the cost of living, 
particularly heating costs, has reduced net 
disposable income and placed more pressure  
on vulnerable tenants.

How the Company engages

 Tenants

•  The Property Advisor partners with, and 

monitors the activities of, Core Immobilien 
(“Core”), who have the responsibility of 
interacting with and managing the tenants.
•  By interacting in the day-to-day business with 
tenants, Core builds up a picture of relevant 
issues and concerns that tenants wish us to 
consider. These are reported to the PSD 
Board via the Property Tenant Survey issued 
by Core to invite constructive feedback.

•  Health and Safety is central to all our business 
activities. It is our responsibility to ensure that 
we provide and promote a healthy, safe and 
secure environment for our tenants.
•  The Property Advisor has introduced and 

monitors a vulnerable tenant policy to provide 
procedures to assist tenants who may require 
additional protection. 

Highlights

 Shareholders
The engagement of our shareholders is 
important to the future success of our business. 
The Property Advisor has a productive dialogue 
with both large investors and retail shareholders.

 Partners

PSD and its Property Advisor respect and value 
our partners, treating them fairly at all times,  
so they in turn can deliver the best service to  
our tenants and investors.

 Shareholders

The Company engages directly with shareholders 
in the following manner:

•  Through our investor relations programme 
with regular written updates, meetings and 
roadshows.

•  Through our Annual General Meeting (‘AGM’), 
to which all investors are invited; investors are 
updated on the Company and encouraged to 
share their views. 

•  The Company provides relevant, timely 

communications on its Company website.
•  The Property Advisor’s Investor Relations 

department is always on hand to deal with 
investor queries. 

The Property Advisor organises bespoke investor 
trips to Berlin to view PSD’s portfolio of assets, 
meet regulators and valuers and other industry 
practitioners.

 Partners

•  The Property Advisor has a close working 
relationship with all of the Company’s 
business partners and advisers, and  
regularly engages with all parties. 
•  The PSD Board regularly monitors the 

performance and reviews the terms  
of each service contract. 

•  The Property Advisor ensures suppliers  

meet the Company’s high level of conduct. 
All suppliers are required to confirm on an 
annual basis, in the form of a questionnaire, 
that they have adequate policies and 
procedures in place to align their values  
with those of the Company. 

•  Affirmation letters requesting confirmation  
of alignment with PSD’s key policies and 
standards signed by key partners of PSD  
and by the Property Advisor are obtained  
by the Board.

 Tenants

•  The Property Advisor has conducted tenant 
surveys for incoming tenants to gain better 
insight on the issues that they regard as 
important to them.
For 2023, in addition to incoming tenants,  
the Property Advisor intends to extend its 
survey to sitting tenants.

• 

•  The Company incurred capital expenditure  
of €16.4 million during 2022 to enhance 
properties within its Portfolio.

•  The Company has supported its tenants,  
both residential and commercial, during  
a period of significant inflation. Where 
necessary, it has agreed, on a case-by- 
case basis, the payment of monthly rents  
or deferring rental payments.

 Shareholders

• 

In addition to Numis, the Company Broker, 
Edison have been engaged to produce 
regular, in-depth research on the Company. 
The intention is to raise the visibility of the 
Company and enable investors to develop  
an improved understanding of the business.

•  The Property Advisor conducts regular 

conference calls with key investors, both 
current and potential. 

•  The Property Advisor regularly attends 

industry conferences and participates in 
industry webcasts.

•  The Property Advisor publishes market 
insights to help educate existing and  
potential investors on the German  
residential asset class.

 Partners

•  The Board, at its meeting held on 7 March 
2023, reviewed the performance, and 
considered the continued appointment,  
of the Company’s service providers. 
•  The continued appointment of all service 
providers was approved by the Board.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

9

Strategic  ReportDirectors’  ReportFinancial StatementsStakeholder Engagement continued

Key stakeholder issues

 People

PSD pays particular attention to the employment 
practices of the Property Advisor, its principal 
partner. 

Having people who bring a diverse range of talents 
and perspectives, and who feel engaged in their 
roles, is fundamental to the long-term success of 
the Property Advisor’s business. It is crucial that the 
Property Advisor, and PSD, understand their values 
and what motivates them – and reflect this in the 
way the Property Advisor operates.

How the Company engages

 People

•  Our Company Values (Responsible,  

Fair, Excellent, Respectful) underpin our 
commitment to acting responsibly. They  
set guidelines for the way we conduct our 
business. The Property Advisor has also 
committed to PSD’s values.

•  The Property Advisor is committed to having 

an inclusive working environment. Employees 
are offered a variety of training programmes 
to develop personally and professionally.

•  The Property Advisor is committed to 

rewarding performance, offering competitive 
base salaries and benefit packages. Its reward 
philosophy is based on team performance and 
its incentive schemes aim to focus everyone 
on the achievement of its strategic objectives.
•  The Property Advisor provides leading health 
and welfare benefits including access to 
medical advice. 

 Local communities
Through responsible investing, the Company  
can ensure the long-term success of not only 
itself, but also that of the environment within 
which it operates.

 Regulators

PSD is committed to operating within the relevant 
regulatory and planning frameworks.

We observe all Berlin tenant laws, building and 
other relevant regulations.

 Regulators

•  The Property Advisor liaises with Non-

Governmental Organisations (NGOs) and 
industry bodies to enhance the positive 
impact we have on the communities in  
which we operate.

•  The Property Advisor takes a constructive, 
positive approach to working with local 
authorities to ensure high quality planning 
applications are submitted.

•  On an ongoing basis, the Property Advisor 

reviews all relevant tenant and property laws 
to ensure PSD continues to operate within 
the regulatory framework. 

 Local communities

•  Our ‘Better Futures’ Corporate Responsibility 
plan has structured our charitable giving 
through our Community Policy. 
•  PSD provides financial support to two 

Berlin-focused charities, The Intercultural 
Initiative and Laughing Hearts.

•  The Intercultural Initiative is a Berlin refuge 
that helps women and children affected  
by domestic violence. Laughing Hearts 
supports children living in children’s homes 
and social care.

•  The Property Advisor supports two homeless 

• 

• 

charities in London, SPEAR and SHP.
Funding is given to SPEAR to run an  
outreach service, helping rough sleepers in 
the Wandsworth area into accommodation 
and helping them to address health and wider 
social care problems.
Funding provided to SHP supports an 
employability programme that helps 
homeless people or those at high risk  
of becoming homeless to find a job and 
secure a sustainable income.

•  During 2022, the Property Advisor additionally 

agreed funding for Home-Start, a UK 
community network of trained volunteers 
and expert support helping families with 
young children.

Highlights

 People

•  The Property Advisor runs weekly online 

• 

employee town hall meetings to update on 
the business and share its culture and values.

•  Results from the Property Advisor’s 2022 

employee survey suggest that employees  
are treated with respect and are provided  
with equal opportunities. Ninety-five%  
of employees rate QSix as an excellent/ 
good employer.

•  The Property Advisor has adapted its working 
from home policies. Subject to line manager 
approval, employees are now entitled to  
work from home two days per week.  
The Property Advisor ensures systems  
are set up to accommodate employees 
working from home.

 Local communities
In 2022, PSD’s support to the Intercultural 
Initiative helped with the operational costs  
of a support apartment which provides 
accommodation for families who no  
longer need to live in a refuge, but still  
require protection and support to build  
an independent life. We also helped fund 
education therapy sessions for children and 
family counselling support.

 Regulators

•  The Company remains fully committed  

to complying with all relevant property 
legislation and regulation and acting in  
line with best practice.

•  The Property Advisor is in constant dialogue 
with the Company’s property manager (Core 
Immobilien) to ensure that all tenants are 
notified on a timely basis of any changes  
to tenancy laws and rental levels.

•  PSD’s donation to Laughing Hearts in 2022 
facilitated the purchase of a garden swing, 
well received new-experiences trips for the 
children to Hamburg and Hungary, residential 
items for the charity’s facilities, as well as the 
opportunity to attend workshops and camp 
to learn English.

•  The Property Advisor’s work with SPEAR 

provided assistance to 644 homeless people 
in Southwest London during 2022.

•  The Property Advisor’s involvement with SHP 
during 2022 allowed 180 additional people to 
benefit from SHP’s employability programme.

10

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Board Decision Making

Examples of topics where the Board considered the interests of its key stakeholders  
when making decisions include rent collection during the cost of living crisis, our charitable 
initiatives, the provision of support for Ukrainian refugees and our commitment to enhanced 
environmental reporting.

Board decision-making and stakeholder considerations

Key decision/item

Stakeholder

Rent collection 
during the cost  
of living crisis

Tenants

Ukraine crisis

All 
stakeholders

How stakeholders’ views  
were taken into account

Actions taken as a result  
of this engagement

The Board has received 
regular updates from the 
Property Advisor on rent 
arrears and tenants in 
difficulty as a result of a rise 
in inflation and potential 
reduction in disposal income.

All stakeholders have been 
painfully aware that the 
ongoing conflict in Ukraine 
has caused severe hardship 
and displaced millions from 
their homes.

Where necessary, the Company  
provided support to its tenants, both 
residential and commercial, through 
agreeing, on a case-by-case basis, the 
payment of monthly rents or deferring 
rental payments.

The Company made available a  
number of furnished apartments on a 
rent-free basis for Ukrainian refugees. 
These tenants have transitioned into 
long-term tenancies.

Charitable  
giving

All 
stakeholders

Through its Community 
Investment Policy, the Board 
is committed to supporting 
charities where there is  
a connection with either 
‘homelessness’ or ‘families’.

The Company continues to support  
two Berlin Charities, The Intercultural 
Initiative, a women and children’s refuge 
that helps women and children affected 
by domestic violence, and Laughing 
Hearts, which helps children living in 
children’s homes and social care. 

Environmental 
reporting

All 
stakeholders

The Board recognises  
that the German property 
sector needs to play a major 
role in Germany achieving  
its environmental targets. 

The Board has listened to  
the Company’s stakeholders 
and recognises that the 
nature of the Company’s 
business has environmental 
and social impacts and  
that the Company has a 
responsibility to consider  
and minimise these impacts 
where possible. 

The Company has strengthened its 
Environmental, Social and Governance 
(‘ESG’) monitoring and reporting  
by introducing EPRA’s Sustainability  
Best Practice Recommendations and 
capturing our ESG measurements within 
their framework. In 2022, the Company 
attained an EPRA Gold Award for its 
commitment to environmental reporting.

The Company has additionally 
committed to making its first Global  
Real Estate Sustainability Benchmark 
(GRESB) submission with a view to 
obtaining full accreditation. 

The Company has mandated external 
consultants to begin the process of 
establishing the carbon footprint  
of the Portfolio.

Long-term effects of decision

The Board better 
understands adverse 
circumstances as they 
impact on tenants and 
potential remedies. 

The Board is aware  
of the Company’s  
social responsibilities  
and its obligation to all 
stakeholders to ensure  
it acts as a responsible 
corporate citizen during  
a period of extreme 
hardship.

Breaking the cycle of 
disadvantage by providing 
support to women and 
children affected by 
domestic violence, and 
broadening children’s 
experiences to give them  
a more positive outlook  
for the future.

Improved monitoring  
of the Portfolio’s 
environmental impact  
and future reduction  
in the Company’s 
environmental footprint.

Creating more
attractive homes for 
tenants, that benefit  
the environment and 
society as a whole. 

Reducing the carbon 
footprint of the portfolio  
of buildings owned by  
the Company. 

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

11

Strategic  ReportDirectors’  ReportFinancial StatementsBoard Decision Making continued

How stakeholders’ views  
were taken into account

Actions taken as a result  
of this engagement

Long-term effects of decision

In addition to Numis, the Company’s 
corporate broker, Edison, a respected 
equity research company, produces 
regular, “free to read” in-depth research 
on PSD. 

Raising the visibility of  
the Company to enable 
investors to develop an 
improved understanding 
of the business.

The Company has a productive dialogue 
with a number of other investment 
houses on an informal basis, with a  
view to increasing investor awareness. 

The Property Advisor attends a number 
of Investor conferences, with a view to 
raising the profile of the Company. 

A number of new properties have  
been identified as non-core and have 
been placed on the market for sale.

The Company will consider disposing  
of assets at a discount to carrying value 
in instances where disposal proceeds 
can, once dividend payments can be 
sustainably restored, be deployed 
accretively to share buybacks.

No further acquisitions are planned, 
pending improvement in market 
conditions and narrowing of share  
price discount to EPRA NAV. 

Balanced capital 
management in the light 
of prevailing economic 
and industry backdrop. 
Ensuring that the 
Company delivers the  
best possible outcome for 
its shareholders through 
the real estate cycle. 

Key decision/item

Stakeholder

Shareholder 
engagement

Shareholders

The Board considered 
feedback from shareholders, 
the Property Advisor, and the 
Company’s corporate broker 
in relation to the level of 
shareholder contact and 
research coverage.

Shareholders

Corporate 
strategy  
and asset 
management

The Board recognises that  
its shares are currently valued 
at a significant discount to 
published net asset value and 
has listened to shareholder 
views on measures that can 
be taken to address this.

12

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Our Strategy

An active approach to 
portfolio management

Our strategy is to manage and invest in our  
Portfolio of properties to improve the overall  
standard of accommodation to our tenants and  
deliver superior risk-adjusted returns to our investors. 
To deliver on our strategic objectives, it is imperative  
that we work closely with all of our key stakeholders.  
These encompass tenants, shareholders, regulators,  
our partners and local communities.

Our key stakeholders

Combined value of agreed property  
(asset) sales

€12.1m

2022 gross rental income invested  
in property enhancements

69.3%

Tenants

Regulators

Shareholders

Local
communities

Partners

People

Tenants
We aim to create for our tenants modern, 
well-maintained homes at affordable rents.

Shareholders
The engagement of our shareholders is 
important to the future success of our 
business. The Board and The Property Advisor 
seek to maintain a productive dialogue with 
both large investors and retail shareholders.

Partners
We respect and value our partners, treating 
them fairly, so they in turn can deliver the best 
service to our tenants and investors.

People
PSD pays particular attention to the 
employment practices of the Property 
Advisor, its principal partner. Having people 
who bring a diverse range of talents and 
perspectives, and who feel engaged in their 
roles, is fundamental to the long-term success 
of our business.

Local communities
We aim to make a positive contribution to the 
local environment in which our properties are 
located, through improving the external 
facades of the buildings and supporting local 
charities.

Regulators
We always observe all Berlin tenant laws, 
building and other relevant regulations.

 Read more page 8

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

13

Strategic  ReportDirectors’  ReportFinancial StatementsOur Business Model

Underpinning our strategy is a  
business model that involves our 
Property Advisor’s active management 
of the portfolio of assets.

The key stages of this process are: Originate, Invest, Optimise, and Monetise.

Originate
The Portfolio has been assembled by 
acquiring apartment buildings which 
offer the potential for medium-term 
value creation. For example, properties 
may be rented at rates well below  
current market levels, have development 
capacity, or have the potential to be 
resold profitably as condominiums.

Invest
A business plan is formulated  
for each property which analyses 
medium-term investment requirements 
and the potential return on investment. 
Vacant apartments are considered for 
modernisation and vacant attic space  
is reviewed for conversion to residential 
space. At all times, strive to reduce  
our environmental impact during the 
property refurbishment process.

 Read more on pages 16-22

 Read more on pages 16-22

14

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Optimise
For properties considered to be  
core rental buildings, vacant units  
are re-let after refurbishment at the 
prevailing market rent. Tenant lists  
are reviewed carefully and, where 
appropriate, rent increases are applied 
for, either where tenants are paying less 
than the statutory rent level (Mietspiegel), 
where modernisation has been 
undertaken (and these costs are allowed 
to be recouped), or where the lease 
contains provisions for indexation.

Monetise
The Company evaluates options  
for the disposal of buildings deemed  
to be non-core. Typically, these  
buildings will have a mature tenant 
structure with limited scope for further  
capital expenditure and subsequent 
reversionary re-letting. Condominium 
properties are sold on a unit-by-unit basis 
at a premium to rental property values.

 Read more on pages 16-22

 Read more on pages 16-22

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

15

Strategic  ReportDirectors’  ReportFinancial StatementsReport of the Property Advisor

Financial highlights for the 12-month period to 31 December 2022

€ million  
(unless otherwise stated)

Gross rental income 

Investment property fair value (loss)/gain 

(Loss)/gain before tax (PBT) 

Reported EPS (€) 

Investment property value 

Net debt (Nominal balances)1

Net LTV (%) 

IFRS NAV per share (€) 

IFRS NAV per share (£)2

EPRA NTA per share (€)3 

EPRA NTA per share (£)2

Dividend per share in respect of the period (€) 

Dividend per share in respect of the period (£) 

€ EPRA NTA per share total return for period (%)

£ EPRA NTA per share total return for period (%)2

Year to  
31 December 
2022

Year to  
31 December 
2021

25.9

(42.2)

(17.5)

(0.17)

775.9

303.3

39.1

4.50

3.99

5.10

4.52

2.35

2.09

(8.4)

(3.2)

25.8

38.0

45.3

0.39

801.5

278.0

34.7

4.74

3.98

5.65

4.74

7.50

6.38

8.4

1.0

1   Nominal loan balances as per note 22 rather than the loan balances on the Consolidated Statement of Financial Position which consider Capitalised Finance 

Arrangement Fees in the balance as per IAS 23.
2   Calculated at FX rate £/€1:1.128 (2021: £/€1: 1.191).
3  Further EPRA Net Asset Measures can be found in note 29.

Financial results 
Revenue for the financial year to 
31 December 2022 was €25.9 million 
(31 December 2021: €25.8 million). The 
Company recorded a loss before tax of 
€17.5 million (31 December 2021: profit 
before tax €45.3 million), reflecting the 
non-cash impact of a revaluation loss  
of €42.2 million (31 December 2021: 
revaluation gain of €38.0 million).

Property expenses rose by 6.4% over  
the year, due primarily to service charge 
increases and related energy/utility price 
movements. Administration costs and  
legal and professional fees were marginally 
down over the year, with slightly higher legal 
costs from transactional activity offset by a 
drop in other professional costs. Reported 
earnings per share for the period were 
(€0.17) (31 December 2021: €0.39). 

Reported EPRA NTA per share declined  
by 9.7% in the period to €5.10 (£4.52) 
(31 December 2021: €5.65 (£4.74)). After 
accounting for dividends paid during 2022 
of €7.5 (£6.45), which were paid in June  
and October 2022, the Euro EPRA NTA  
total return for the period was (8.4)% (2021: 
8.4%). The Sterling EPRA NAV per share total 
return was (3.2)% (31 December 2021: 1.0%), 
reflecting the decline in the value of Sterling 
versus the Euro during the financial year. 

Dividend and share buybacks
The Company has taken the difficult 
decision to suspend dividend payments. 
Although the performance of the 
Company’s core rental business remains 
strong and its balance sheet and financing 
remain conservative, this is considered the 
appropriate course of action in the light of 
ongoing weakness in buyer confidence, 
asset pricing and condominium and 
other sales.

full consideration of the impact that the  
economic and operating environment may 
have on the portfolio of assets owned by 
the Company, it is the intention to resume 
dividends once the outlook is clearer. 

In the light of the decision not to pay a  
final dividend and taking into account the 
interim dividend paid in October 2022,  
the total dividend for the financial year to 
31 December 2022 is €2.35 per share (£2.09 
per share) (31 December 2021: €7.5, £6.38).

The dividend has always been paid from 
operating cash flows, including the disposal 
proceeds from condominium projects  
and other properties. Subject to the cash 
requirements of the business, and after  

During the financial year ended 
31 December 2022, the Company bought 
back a further 974,754 ordinary shares, 
representing 1.0% of the ordinary share 

Portfolio valuation and breakdown

Total sqm (’000)

Valuation (€ million)

Like-for-like valuation (decline)/growth (%)

Value per sqm (€)1

Fully occupied gross yield (%)

Number of buildings

Residential units

Commercial units

Total units

Year to  
31 December 
2022

Year to  
31 December 
2021

188.8

775.9

(3.1)

4,082

3.0

96

2,553

135

2,688

189.7

801.5

6.3

4,225

2.8

97

2,569

138

2,707

16

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

1   Value per sqm provided by JLL based on portfolio valuation excluding assets under construction of €5.3 million.

JLL has conducted a full RICS (Royal 
Institution of Chartered Surveyors) Red 
Book property-by-property analysis, tied 
back to comparable transactions in the 
Berlin market, and provided a portfolio 
valuation on this basis. As at 31 December 
2022, the Portfolio, including investment 
properties under construction, was valued 
at €775.9 million (31 December 2021: 
€801.5 million). Investment properties  
under construction totalling €5.3 million 
were valued by the Board on a discounted 
cost basis (see note 16 of the Financial 
Statements for further detail). Across the 
Portfolio, this represents a 3.2% decline  
over the year, reflecting an increase in 
market yields and the subsequent impact  
on real estate asset valuations.

Rental income and vacancy rate

Total sqm (’000)

Annualised Rental Income (€ million)

Gross in-place rent per sqm (€)

Like-for-like rent per sqm growth (%) 

Vacancy (%)

EPRA Vacancy (%)

capital, for a total consideration of £3.5 
million. The average price paid represents  
a 20.9% discount to EPRA NTA per share as 
at 31 December 2022. 

Although the Company recognises that 
PSD’s share price remains at a material 
discount to EPRA NTA, it did not buyback 
shares in the second half of the financial 
year. This reflected a decline in the 
proceeds from condominium sales and 
uncertainty on the transaction market for 
other asset disposals. 

The Company will continue to keep its cash 
commitments under close review and will 
prioritise continued investment in the core 
Portfolio. Any surplus cash generated over 
the amounts required to reinvest in the  
core Portfolio and reinstate dividends on  
a sustainable basis will, so long as share 
price discount to NAV persists, be used  
for share buybacks and not to acquire 
additional properties.

Like-for-like decline in Portfolio  
valuation of 3.1%
Pricing in the Berlin residential property 
market weakened in the second half of  
the financial year, with higher inflation  
and interest rates adversely affecting buyer 
sentiment and, consequently, transaction 
volumes. Market sales volumes in 2022 were 
at a ten-year low, reflecting a widening gap 
between buyer and seller price expectations. 
These weaker market conditions have 
impacted the valuation of the Portfolio.

On a like-for-like basis, after adjusting for 
the impact of acquisitions net of disposals, 
the Portfolio valuation declined by 3.1% in 
the year to 31 December 2022, and by 5.2% 
in the second half of the financial year. 

The valuation as at 31 December 2022 
represents an average value per sqm  
of €4,082 (31 December 2021: €4,225)  
and a gross fully occupied yield of 3.0% 
(31 December 2021: 2.8%). Included within 
the Portfolio are six multi-family properties 
valued as condominiums, with an aggregate 
value of €30.1 million (31 December 2021: 
eight properties; €38.8 million). 

Year to  
31 December 
2022

Year to  
31 December 
2021

188.8

21.4

10.0

3.9

6.2

2.4

189.7

20.3

9.6

3.9

8.4

3.1

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

17

Strategic  ReportDirectors’  ReportFinancial StatementsReport of the Property Advisor continued

Like-for-like rental income per sqm 
growth of 3.9%
After considering the impact of acquisitions 
and disposals, like-for-like rental income  
per sqm grew 3.9% compared with 
31 December 2021. Like-for-like rental 
income grew 6.0% over the same period. 
Net cold rent was €10.00 per sqm as at 
31 December 2022, an increase from  
€9.64 per sqm as at 31 December 2021.

The Company recognises the challenges 
that tenants are facing as a direct 
consequence of inflation, particularly higher 
fuel prices. Notwithstanding current cost of 
living pressures, rent collection levels have 
remained stable. The Company has always 
managed rent-to-income multiples for new 
tenants conservatively. Given this customer 

demographic, combined with German 
Federal support initiatives to help mitigate 
the financial impact of rising fuel costs,  
the Company expects rent collection  
levels to remain resilient. 

EPRA vacancy remains low 
Reported vacancy at 31 December 2022 
was 6.2% (31 December 2021: 8.4%).  
On an EPRA basis, which adjusts for units 
undergoing development, the vacancy  
rate was 2.4% (31 December 2021: 3.1%). 

Reversionary re-letting premium  
rises to 29%
During the year to 31 December 2022,  
320 new leases were signed (2021: 240  
new leases), representing a letting rate of 
approximately 12.9% of occupied units.  

The average rent achieved on all new lettings 
was €13.0 per sqm, a 6.6% increase on the 
prior year, and an average premium of 29.1% 
to passing rents, excluding condominium 
assets. This compares with a 26.8% premium 
in the period to 31 December 2021. 

The reversionary premium for the Portfolio 
is affected by the inclusion of re-lettings 
from the acquisition in Brandenburg in 
2022, where rents are lower than those 
achieved in central Berlin. Looking solely 
at the Berlin portfolio assets held for rental, 
which represents 90.3% of total lettable 
space, the reversionary premium achieved 
was 32.3%, comparable to the prior  
year (33.8%).

EPRA Net Initial Yield (NIY)

All figures in € million unless otherwise stated

Investment property 

Reduction for non-controlling interest (NCI) share and property  
under development

Completed property portfolio

Estimated purchasers’ costs 

Gross up completed property portfolio valuation

Annualised cash passing collected rental income 

Property outgoings

Annualised collected net rents

EPRA NIY (%)

Portfolio investment
During the year to 31 December 2022, €16.4 
million was invested across the Portfolio 
(31 December 2021: €9.5 million). These 
items are recorded as capital expenditure  
in the Financial Statements. A further €1.5 
million (31 December 2021: €1.7 million) 
was spent on maintaining the assets and  
is expensed through profit or loss. 

EPRA Capital Expenditure

All figures in € million unless otherwise stated

Acquisitions

Like-for-like portfolio

Development

Other

Total Capital Expenditure

18

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Year to  
31 December 
2022

Year to  
31 December 
2021

775.9 

801.5

(12.3)

763.6 

63.2 

826.8 

21.4 

(3.6) 

17.8 

2.1 

(12.8)

788.7 

65.1 

853.8 

20.3 

(3.4) 

16.8 

2.0 

The year-on-year increase in capital 
expenditure reflects the intensification  
in renovation and modernisation activity 
resulting from the repeal of the Mietendeckel 
rent cap in April 2021 (which made it 
economically viable for the Company  
to resume its programme of vacant 
apartment improvements), alongside 
increased renovation expenditure on the 
asset in Brandenburg and further work on 
bringing assets into a position to be sold  

as condominiums. This investment is  
expected to be recouped in 2023 and 
beyond through condominium sales  
and rental uplifts. 

In the light of current weaker market 
conditions and reflecting that future 
expenditure on the Brandenburg asset  
will be lower, it is anticipated that total 
discretionary capital investment will be 
materially lower in 2023. 

Year to  
31 December 
2022

Year to  
31 December 
2021

11.6 

7.4 

8.5 

0.5 

28.0 

–

4.7 

4.4 

0.4 

9.5 

Disposals
In September 2022, the Company 
announced that it had exchanged contracts 
to sell two non-core properties for an 
aggregate consideration of €8.6million. 
These buildings were acquired in 2008 and 
2017 respectively, for an aggregate purchase 
price of €3.9 million and had a carrying 
value of €9.0 million as at December 2021.

The Company exchanged contracts to  
sell a further property deemed to be 
non-core in December 2022 for €3.5 
million. This building was acquired in 2008 
for €1.0 million and had a carrying value  
of €3.9 million as at 31 December 2021. 

Since the financial year end, a number of 
additional properties have been placed on 
the market. However, the market for asset 
disposals has been challenging in 2023 to 
date, with offers significantly below carrying 
value, and at prices that would release limited 
cash after repayment of associated debt. 
Although the Company has and will consider 
asset disposals at a discount to carrying value, 
it will only do so in instances where disposal 
is clearly in shareholders’ interests.

Acquisitions
On 21 March 2022, the Company announced 
that it has exchanged contracts to acquire  
a portfolio of 17 new-build, semi-detached, 
residential properties (34 units) for a total 
agreed purchase price of €18.5 million. This 
new-build has been forward-funded, with 
construction expected to complete in the 
second half of 2024. The projected fully 

occupied rental income generated by the 
property is €0.7 million per annum, 
equivalent to 3.1% of the Portfolio gross 
in-place rent as at 31 December 2022. Based 
on the price paid of €4,323 per sqm, this 
represents an estimated prospective gross 
yield of 3.5%.

On 5 May 2022, the Company exchanged 
contracts to acquire four multi-family 
houses consisting of 24 residential units  
for a purchase price of €6.3 million. These 
properties are located in Hoppegarten and 
Neuenhagen, Berlin. Built in 1995 and 1998, 
they are in good technical condition and 
offer significant reversionary potential, 
having benefited from recent positive 
demographic changes. 

On 22 September 2022, the Company 
exchanged contracts to acquire a multi-
family house with 22 residential units and 
three commercial units for €4.9million.  
This property is located in Berlin-Neukölln, 
is well maintained, and offers significant 
reversionary and attic potential. The property 
was acquired for a price of €2,312 per sqm, 
a level which the Property Advisor believes 
is below market value. The purchase is due 
to complete in Q2 2023.

Acquisitions are financed using the NATIXIS 
loan facility. No further acquisitions are 
planned for 2023, pending an improvement 
in market conditions, the resumption  
of dividend payments and a significant 
narrowing of the Company’s discount to 
EPRA Net Tangible Assets. 

Condominium sales 
Condominium sales during 2022 were 
heavily impacted by concerns over increases 
in the cost of living, higher borrowing costs 
and uncertainty surrounding the macro-
economic environment caused by the crisis 
in Ukraine. These factors led to a significant 
deterioration in buyer sentiment and 
reduced volumes.

During the financial year, 13 condominium 
units were notarised for sale for an aggregate 
value of €4.7 million (2021: €15.2 million). 
The average achieved notarised value per 
sqm for the residential units was €5,502, 
representing a gross premium of 22.4% to 
carrying value and a 34.8% premium to PSD’s 
average Berlin residential portfolio value as at 
31 December 2022. 

Since the financial year end, a further  
three condominiums have been notarised 
for a total consideration of €0.8 million,  
at an average 62% premium to carrying 
value. Reservations for a further three units, 
with a combined value of €0.6million,  
and an average 80% premium to carrying 
value have recently been received and are 
pending notarisation. These condominiums 
were smaller than the average across the 
portfolio of condominium assets, and the 
premium achieved should not be viewed  
as representative of future condominium 
valuations.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

19

Strategic  ReportDirectors’  ReportFinancial StatementsReport of the Property Advisor continued

Buyer confidence in the condominium 
market remains very fragile, particularly for 
occupied units. The Company is therefore 
focussing on plans to bring additional 
unoccupied condominium properties to 
market and bulk condominium sales are 
under active consideration.

German Federal Government legislation 
enacted in 2022 has placed significant 
restrictions on the ability of landlords to  
split their properties into condominiums. 
This legislation is, however, not retrospective 
and does not impact assets that have already 
been split into condominiums. These 
measures will inevitably increase the scarcity 
of condominiums available for sale in the 
future, further exacerbating the supply-
demand imbalance which currently exists. 
With 76.6% of its Portfolio already legally  
split in the land registry, the Company is  
well placed to benefit from this trend over 
the longer term. 

Condominium construction
As previously reported, a condominium 
construction project has commenced in an 
existing asset bought in 2007, involving the 
building-out of the attic and renovating 
existing commercial units to create seven 
new residential units. Construction on this 
project started in the second half of 2021, 
and the first unit has been notarised for  
sale, with more units being made available 
throughout 2023. The total construction 
budget for this project is €4.5 million,  
a 15% increase from initial budget due to an 
industry-wide cost increase in building costs.

The Company also has building permits  
for another 20 existing assets to create a 
further 49 attic units for sale as condominiums 
or as rental stock. This investment will  
be considered as and when market 
conditions permit. 

Debt and gearing 
PSD has loan facilities with two principal 
bankers, NATIXIS Pfandbriefbank AG  
and Berliner Sparkasse, with an average 
remaining duration of the loan book 
exceeding three years and none of the 
Company’s debt reaching maturity until 
September 2026. Despite interest rate rises 
during 2022, the Company’s interest rate 
hedging policy has largely negated the 
impact on our cash borrowing costs. The 
Board considers the current level of gearing 
and cash balances to be appropriate at this 
stage in the real estate cycle and will not 
look to materially increase debt levels until 
such time as the market outlook becomes 
more stable.

As at 31 December 2022, PSD had gross 
borrowings of €315.8 million (31 December 
2021: €288.4 million) and cash balances  
of €12.5 million (31 December 2021: €10.4 
million), resulting in net debt of €303.3 
million (31 December 2021: €278.0 million) 
and a net loan-to-value (LTV) ratio on  
the Portfolio of 39.1% (31 December  
2021: 34.7%). 

Most climate-related regulation as it  
affects the Berlin residential sector has the 
objective of reducing and de-carbonising 
the heat consumption of buildings. PSD 
regularly receives updates from third-party 
experts on environmental legislative 
developments in Europe, Germany, and 
Berlin to ensure compliance and plan for 
future capital expenditure.

The change in gross debt in the period 
results from an additional drawdown  
from the NATIXIS facility, which includes 
borrowings for further capital expenditure, 
previously announced acquisitions and a 
tranche of debt related to the new-build 
project in Erkner. Partly offsetting the 
drawdowns are repayments of debt on the 
sale of whole assets and condominiums, 
alongside amortisation of debt held with 
Berliner Sparkasse.

The majority of PSD’s debt effectively  
has a fixed interest rate through hedging.  
As at 31 December 2022, the blended 
interest rate of PSD’s loan book was 2.2% 
(31 December 2021: 2.0%).

Sustainability 
The European Union has set a target  
of achieving carbon neutrality by 2050  
and the real estate sector will play a crucial 
role in meeting this goal. The broad thrust 
of government policy is to reduce carbon 
emissions and incentivise investments  
in low-carbon and environmentally 
sustainable solutions.

One example is green leases. Whilst currently 
predominantly used in commercial real 
estate, they are likely to become increasingly 
popular in the residential sector. Currently, 
residential landlords in Germany do not have 
sight of the utility consumption in tenants’ 
homes, as the information is controlled by 
the tenant. Green leases may eventually be 
helpful in encouraging landlords and tenants 
to work together to understand where there 
can potentially be reciprocal value in working 
towards shared environmental goals. 

Under a green lease, the landlord and tenant 
may agree to undertake measures such as 
improving the building’s energy efficiency, 
using renewable energy sources, reducing 
water consumption and implementing  
waste management practices. Tenants are 
encouraged to make changes to their own 
operations and behaviour, such as using 
energy-efficient equipment, reducing waste, 
and conserving resources.

20

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

The Property Advisor is monitoring the 
feasibility of smart metering. Although  
it is expected that there will soon be an 
obligatory rollout of smart metering 
infrastructure in Germany for electricity,  
it is understood that the responsibility for 
the implementation of this may reside with 
the respective meter operators.

The Company has additionally mandated 
external consultants to begin the process  
of establishing the carbon footprint of the 
Portfolio. This work will initially commence 
on a representative sample of five buildings 
within the Portfolio. It is anticipated that the 
outputs of this exercise will help further 
clarify the processes and any associated 
capital expenditure required to comply with 
medium to long-term German residential 
emissions targets. Any associated carbon 
emissions that occur as a result of remedial 
works would also be considered.

The Company remains committed to best 
practice in ESG reporting and will publish  
a separate EPRA Sustainability report in the 
second half of 2023. The Company has 
additionally committed to making its first 
GRESB submission with a view to obtaining 
full accreditation in 2023.

EPRA Best Practice Financial  
Reporting Metrics
PSD fully supports the EPRA best  
practice recommendations (BPR)  
for financial disclosures by public real  
estate companies which are designed  
to improve the quality and comparability  
of information for investors. 

The following table sets out PSD’s EPRA  
key performance indicators (KPIs) from  
the released BPR dated February 2022  
and references where more detailed 
calculations supporting the KPIs can be 
found in the report.

EPRA metrics 

Metric

EPRA Earnings (€m)

EPRA Net Tangible Assets/share (NTA) (€)

EPRA Net Reinvestment Value/share (NRV) (€)

EPRA Net Disposal Value/share (NDV) (€)

EPRA Capital Expenditure (€m)

EPRA Net Initial Yield (%)

EPRA Vacancy (%)

EPRA Like-for-Like rent per sqm growth (%)

Outlook
With the publication of the 2022 interim 
results, the Property Advisor cautioned that 
there had been a deterioration in buyer 
sentiment leading to reduced transaction 
volumes and that the outlook for the 
German property market in the second half 
was uncertain. Ultimately, the steep upward 
movement in interest rates has triggered  
a price correction in real estate markets. 
Uncertainty about the extent and duration 
of the correction led to many investors 
withdrawing from the market. In instances 
where portfolios of properties were placed 
on the market, pricing did not match vendor 
expectations. Effectively, the bid-offer 
spread widened to an extent that most 
potential transactions did not complete, and 
transaction activity fell to a ten-year low.

This process of adjustment has yet to 
complete and the outlook for property 
values in the first half of 2023 is likely to 
remain challenging. Further declines in 
property values driven by higher medium-
term interest rates cannot be discounted. 
This risk is already being reflected in the 
share prices of listed German residential 
companies, all of which currently trade at  
a significant discount to net asset value.

The Property Advisor retains a wide network 
of industry practitioners, including potential 
buyers of assets. Since the beginning of 2023, 
a significant number of larger participants, 
that had temporarily withdrawn from the 
market, have now begun to indicate an 
appetite for acquiring German residential 
property again. Although this is an important 
first step in narrowing the bid-offer spread, 
it remains uncertain as to when or whether 
renewed interest is priced at a level that 
matches vendor expectations.

Balance Note reference

(2.8)

5.10

5.79

4.53

28.0

2.1

2.4

3.9

28

29

29

29

N/A

N/A

N/A

N/A

Whilst there remains uncertainty about real 
asset values, supply-demand imbalances 
within the Berlin residential market remain 
supportive of rental values, underpinning 
our core rental business. Demand for rental 
properties continues to rise as higher home 
ownership costs force potential buyers to 
remain within the rental system for longer. 
Demand has been further increased by 
inward migration in excess of one million 
refugees into Germany from Ukraine during 
2022, placing further pressure on residential 
vacancy levels, which are already at 
historically low levels.

At the same time, higher funding, and 
labour and construction costs represent 
significant headwinds to new-build 
construction, limiting the future supply  
of rental accommodation. Set against an 
annual target set by the German Federal 
Government of 400,000 new completions 
per year, less than 250,000 are estimated  
to have completed in 2022, with forecasts 
for 2023 and 2024 lower still. Future rental 
growth should therefore continue to be 
underpinned, and there remains significant 
reversionary re-letting potential across  
PSD’s Portfolio.

It remains too early to predict the timing  
of any industry upswing in sales volumes in 
the condominium market. Buyer confidence 
remains fragile, particularly for occupied 
units. Longer term, Federal Government 
legislation enacted in 2022 has placed 
significant restrictions on the ability of 
landlords to split their properties into 
condominiums and these measures will 
inevitably increase the scarcity of stock 
available for sale in the future, further 
exacerbating the supply-demand imbalance 
which currently exists. With 76.6% of its 
Portfolio already legally split in the land 
registry, the Company should be well 
placed to benefit from this trend in the 
longer term. 

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

21

Strategic  ReportDirectors’  ReportFinancial StatementsReport of the Property Advisor continued

With a net LTV of 39.1% and no loans 
maturing until September 2026, the 
Company remains conservatively financed. 
The current level of gearing and cash 
balances is considered to be appropriate  
at this stage in the real estate cycle and the 
Company will not seek to undertake further 
acquisitions or increase debt levels until 

such time as the market outlook becomes 
more stable. Historically, excessive leverage 
at this stage in a real estate cycle has not 
been well rewarded by equity and debt 
capital markets and the Company will 
therefore continue to seek opportunities to 
dispose of further assets where appropriate.

Cash balances (million)

Net LTV on the Portfolio

€12.5
39.1%

22

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Key Performance Indicators

PSD has chosen a number of KPIs, which the Board believes will help investors 
understand the performance of PSD and the underlying portfolio:

•  The value of the Portfolio declined by 3.1% on a 

like-for-like basis during the year to 31 December 
2022 (31 December 2021: 6.3% increase). 

•  The EPRA vacancy of the Portfolio stood at 2.4% 

(31 December 2021: 3.1%).

•  The Group continued with its targeted condominium 
programme, notarising sales of €4.7 million in the 
year to 31 December 2022 (2021: €15.2 million).

•  EPRA NTA per share decreased by 9.7% to €5.10 as  
at 31 December 2022 (31 December 2021: €5.65).

•  In the light of the decision not to pay a final dividend 
and taking into account the interim dividend paid  
in October 2022, the total dividend for the financial 
year to 31 December 2022 is €2.35 per share (£2.09 
per share) (31 December 2021: €7.5, £6.38).

•  Like-for-like Portfolio rent per sqm increased by 3.9% 
as at 31 December 2022 (31 December 2021: 3.9%).

Like-for-like portfolio annual value growth

EPRA vacancy

Condominium sales – notarised (€ million)

-3.1%

-3.1

2022

6.3

6.3

7.1

2021

2020

2019

2018

2.4%

€4.7

2022

2021

2020

2019

2018

14.0

2.4

2022

4.7

3.1

2021

2.1

2.8

2.8

2020

2019

2018

8.8

9.0

15.2

14.6

EPRA NTA per share (€)

Dividend per share (p)

Like-for-like portfolio rent per sqm (€)

€5.10

2.09p

+3.9% y-o-y

2022

2021

2020

2019

2018

5.10

2022

2.09

5.65

2021

6.38

2022

2021

5.28

4.92

4.58

2020

2019

2018

6.75

2020

6.30

6.73

2019

2018

10.0

9.6

9.3

9.0

8.7

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

23

Strategic  ReportDirectors’  ReportFinancial StatementsCorporate Responsibility 

Committed to  
acting responsibly

The Company believes that an environmentally and socially responsible 
approach to managing our business is fundamental for long-term  
risk-adjusted success, to the benefit of all our stakeholders.

Our approach to corporate responsibility
The Board recognises the importance of a 
clear and relevant framework for conducting 
business with environmental responsibility 
and operating with integrity and transparency, 
and engaging with its tenants, shareholders 
and other key stakeholders. 

We are committed to understanding what  
is important to all of our key stakeholders, 
balancing these different interests and 
addressing our environmental and social 
impacts. This commitment is captured 
within our Company Values, business 
model and ‘Better Futures’ CR Plan. 

A major reason for joining EPRA was to 
enable us to report more transparently. We 
have introduced EPRA’s SBPR (Sustainability 
Best Practice Recommendations) and have 
included our ESG measurements within that 
framework. In 2022, the Company’s EPRA 

SBPR Report received a Gold Award, in 
recognition of the Company’s commitment 
to best practice in its reporting. This was an 
improvement on the prior-year Silver award, 
our first EPRA SBPR Report. PSD additionally 
won the Best ESG Fund: Real Estate category 
of the Private Equity Wire ESG AAA European 
Awards 2022. 

Stakeholder engagement
We regularly engage with our stakeholders 
to ensure we appreciate their differing 
viewpoints and take these into consideration 
when making business decisions. We  
strive to strike a meaningful balance 
between providing a return to our  
investors whilst addressing our social  
and environmental impacts. 

The cost of living crisis triggered by global 
inflationary pressures that have built since 
the onset of the war in Ukraine has inevitably 

impacted many of our stakeholders’ lives. 
During this period of economic stress, the 
Company’s overriding priority continues to 
be the health and wellbeing of our tenants, 
work colleagues and wider stakeholders. 
Where required, we endeavour to support 
our tenants (both residential and commercial), 
on a case-by-case basis, agreeing with them 
the payment of monthly rents, deferring 
rental payments and agreeing workable 
repayment schedules. 

Our Company Values
Our Company Values mirror our CR Plan 
and underpin our commitment to acting 
responsibly. They set guidelines for our 
behaviours to make good commercial and 
ethical decisions. We share these with our 
key business partners who undertake many 
of the day-to-day business operations for 
PSD, to ensure that their own values and 
behaviours are consistent with ours.

24

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

O U R   C O M P A N Y   V A L U E S

Responsible
We act responsibly at all times and expect  
a high level of integrity from all our partners 
and their employees. That means we conduct 
ourselves with the highest ethical standards 
when partnering with our tenants, suppliers 
and investors.

Fair
We are fair to all our stakeholders,  
whether employees, partners, investors  
or tenants and endeavour to balance their 
different needs. Where financially viable,  
we seek to improve the overall standard  
of our accommodation whilst investing 
responsibly for our investors and addressing 
environmental and social impacts. 

Excellence
We strive for excellence and continuous 
improvement. We carefully select our 
business partners based on their strong 
industry experience and take a rigorous 
approach to managing our business  
and executing our strategy to deliver 
outstanding results. 

Respectful
We respect and value our partners and the 
people who work for them as they are at the 
heart of our business success and the face 
of our Company with tenants and investors. 
We believe this will ultimately deliver a  
better service to our tenants and results  
for our investors. 

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

25

Strategic  ReportDirectors’  ReportFinancial StatementsCorporate Responsibility continued

Our ‘Better Futures’  
Corporate Responsibility Plan 

Our ‘Better Futures’ Plan provides a framework to guide our activities  
and improve our overall sustainability by being integrated throughout  
our business operations. Our CR pillars align with EPRA’s ESG reporting. 

26

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

E N V I R O N M E N T A L   ( E )

Protecting our environment
We strive to reduce our environmental impact by introducing renewable forms  
of energy, improving the energy performance of buildings within the Portfolio 
and encouraging tenants to minimise their utility use.  

 Read more page 28

S O C I A L   ( S )

Respecting people 

Our partners and their employees are at the heart of our business’s success and 
are the face of our Company with tenants and investors. Our key partner, QSix,  
is committed to hiring, developing and retaining highly experienced people. 

 Read more page 29

Valuing our customers
Working together with our partners, we provide good-quality affordable homes 
with a reliable friendly rental service for our tenants and a highly professional 
service for our investors. 

 Read more page 30

Investing in our communities
By investing in the housing stock and supporting local charities, we help 
contribute to thriving and sustainable communities. 

 Read more page 31

G O V E R N A N C E   ( G )

Governing responsibly
By ensuring we have a strong corporate governance culture and the appropriate 
policies and structures in place, we aim to deliver sustainable benefits to all of our 
key stakeholders.

 Read more page 32

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

27

Strategic  ReportDirectors’  ReportFinancial StatementsCorporate Responsibility continued

E N V I R O N M E N T

Protecting our 
environment

We aim to understand our 
carbon footprint, encourage 
our tenants to minimise their 
utility use and continue to 
improve our measurement 
and reporting.

Germany has set a target of climate 
neutrality by 2045, five years earlier than  
the overall EU target, and we recognise  
that, for this ambition to be achieved, the 
German property sector will need to play  
a major role. The nature of our business  
has environmental and social impacts, and 
we have a responsibility to consider and 
minimise these impacts where possible. 

Our Environment Policy sets out guidance 
as to how PSD, our Property Advisor (QSix) 
and other key suppliers should operate to 
reduce this impact. Measuring our impact 
on the environment, and transparent 
reporting thereon, are important elements 
in our journey to reduce our environmental 
footprint. Therefore, in 2022, we continued 
to evolve our measurement and reporting 
of our building portfolio, in line with EPRA’s 
SBPR framework. For more details on our 
ESG performance, see our EPRA SBPR 
Reports published in 2021 and 2022. 

Additionally, we receive regular regulatory-
focused reports from expert third-party 
providers to ensure PSD is in the best position 
to understand current and potential future 
developments around the ESG regulatory 
framework in Europe, Germany and Berlin. 

Our environmental measures

Refurbishment

Procurement

Development

Utility usage

Waste

Our Business 
Partners

Improving the sustainability of good housing stock through renovation is fundamental 
to our business model and ethos. Bringing valuable housing stock back into good 
repair extends the life of the building and facilitates its positive environmental 
contribution. Throughout the property refurbishment process, we work with our 
contractors to minimise the amount of waste by re-using materials, where feasible, 
and ensure that all construction works are carried out in line with local health and 
safety regulations.

Consistent with our Sustainable Procurement Policy, we aim to use products  
and materials that have a low environmental impact, so long as their technical 
performance meets the required standards, and they are economically viable for 
refurbished properties.

Although the core of our business consists of upgrading older buildings, where we do 
develop new buildings, we operate to the highest environmental standards. We have 
recently purchased a site in Erkner, in the outskirts of Berlin, where we are developing 
34 single family houses. Each unit will have an electric car charging point and triple 
glazing as standard, and heating will use a combination of hybrid solar collectors and 
brine/water heat pumps. These energy-saving measures have earned the asset a pro 
forma KfW 55 energy efficiency rating, one of the highest ratings that new-builds can 
receive. The energy-efficient nature of this development underpins the Company’s 
commitment to ensuring compliance with the highest efficiency standards for 
new-build acquisitions.

The greatest environmental impact from our property portfolio is from the utilities 
used by our tenants in their homes. As a landlord, we do not have direct control  
over most of the utility usage, as tenants are in control of the utility-consumption 
information within their own homes. However, where we can, we encourage our 
tenants to reduce their utility usage by providing them with helpful hints and advice, 
and we endeavour to ensure that a greater proportion of the electricity supplied to  
our buildings is from renewable sources.

To better manage tenants’ waste, we ensure that tenants are kept well informed  
about how to properly recycle their waste and we work with our waste providers on 
the disposal routes. Many of our properties have been awarded recycling awards.

Given the bulk of the day-to-day running of PSD’s operations is undertaken by  
our Property Advisor and PSD itself does not have offices, we encourage QSix to 
minimise its environmental impact. QSix’s Berlin and London offices are fitted with 
energy-saving products, and they have an Environment Champion for each office  
to encourage employees to reduce their utility usage, improve recycling and reduce 
the amount of paper used. Employees at the London and Berlin offices receive ESG 
training every two years.

Measurement

To the extent that the majority of our tenants have direct contact themselves with the 
electricity providers, we do not have direct control over the majority of the utility usage 
in our properties. Although our visibility and oversight are therefore limited, we have 
continued to strengthen our ESG monitoring and reporting in 2022 in line with EPRA’s 
SBPR framework. 

In addition to measuring the buildings that use oil and district heating energy, in 2022, 
we have added to this more of our buildings using gas heating. This has increased the 
percentage of our Portfolio that is measurable from 25% in 2020 to over 90% currently. 
Given QSix is a separate legal entity, its office impact is not included within our EPRA 
ESG reporting. For more details on our ESG performance, see our EPRA SBPR Reports 
published in 2021 and 2022. 

28

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

S O C I A L

Respecting  
people

Our Property Advisor, QSix, 
is our key partner and has  
an experienced team of 
property professionals with 
long-standing experience  
of the German residential 
property market.

QSix is de facto the face of PSD. We 
therefore believe it is important that QSix’s 
and PSD’s Company Values are aligned  
and how QSix treats their employees is 
consistent with our People Policy.

Although PSD does not have its own 
full-time employees, it does invest in the 
development of its Non-executive Board, 
with each Board Member being required to 

undertake professional training throughout 
the year. This training is often provided  
by external third parties with relevant 
experience, the Property Advisor or other 
service providers. Each member of the 
Board also undertakes an annual appraisal.

Valuing our people

Work environment

QSix is committed to having an inclusive working environment that encourages all employees to develop both personally and 
professionally through having access to a variety of training programmes, receiving on-the-job support and coaching, and having  
annual Development Reviews.

Work-life balance

The culture is to have a positive work-life balance, with both the Company and QSix committed to the health and wellbeing  
of all employees. Leading health and welfare benefits are provided, including access to medical and legal advice.

Home working

People policies

Post many of the COVID-19 restrictions and challenges, QSix has implemented a hybrid working from home/working from the office 
model. The most recent (2022) employee survey was helpful in engaging with employees to understand their views on topics such as 
home working to ensure productivity remained high whilst balancing employees’ needs.

Neither PSD nor QSix meets the criteria requiring publication of a Modern Slavery Statement. Nevertheless, both companies fully support 
the intentions of the Act and are committed to implementing systems and controls aimed at minimising the risk of modern slavery taking 
place anywhere within our organisations or in our supply chains. We have an Anti-Slavery and Human Trafficking Policy which is shared 
with key business partners, who are asked to verify that they have acted in accordance with the Policy. 

“I started as an IT Support Engineer in January 2022.  
QSix management and colleagues have provided valuable 
support as I have learned so much about overseeing the 
company’s day-to-day IT operations, and as I continue to 
build on my professional qualifications.

Since my arrival, I have successfully implemented a  
major IT transformation, moving the offices from an on-
prem/hybrid environment to a cloud solution. This was  
fully supported by QSix. Additionally, QSix funded my  
ITIL 4 – IT Service Management Certification, enabling  
me to continue to evolve in delivering best IT practices 
for the business. My focus next is to obtain more cloud 
computing certifications and to continue to apply this 
knowledge within the company.”

James Remmer, IT Support Engineer

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

29

Strategic  ReportDirectors’  ReportFinancial StatementsCorporate Responsibility continued

S O C I A L

Valuing our 
customers

We are committed to 
providing good-quality 
affordable homes with  
a reliable, friendly rental 
service to our tenants  
and a professional service  
to our investors.

Our tenants are at the centre of our 
business activity. PSD focuses on providing 
homes for people that are both comfortable 
and affordable. We aim to make a positive 
contribution to our tenants’ personal and 
social wellbeing, as we focus on living 
standards and on ensuring that their 
apartment is a place in which they enjoy 
living. In 2022, we have continued to make 
improvements in our buildings for the 
enjoyment of our tenants, renovating 
common areas such as staircases and 
elevators, and providing bike storage and 
playgrounds where possible. The topic of 
affordable housing has dominated public 
debate in recent years and PSD seeks to 
help with this challenge via providing more 
conveniently located renovated apartments 
at pricing that is transparent and fair.

Customer service

Providing a reliable friendly rental service and responding to any concerns in a 
timely manner are important to building our tenant satisfaction and long-term 
tenant loyalty, which ultimately safeguards our long-term commercial success. 
Through the engagement our management agent, Core Immobilien, has  
with our tenants, and via tenant surveys, we are able to build a clear picture  
of what is important to our tenants so that we can deliver a high standard of 
responsible service.

Health and safety

We seek to provide a healthy, safe and secure environment for our tenants  
and improve the standard of accommodation through renovation and regular 
inspections to ensure that we are aware of and avoid any hazards. In 2022, we 
have again had no major health and safety incidents reported across our Portfolio.

Protecting vulnerable 
tenants

We recognise that some tenants may be more vulnerable than others and  
our Vulnerable Tenant Policy provides guidance on procedures that should  
be followed when dealing with tenants who are particularly vulnerable to  
provide them with additional support and protection.

Informing our 
shareholders

Our business 
partners

We are committed to providing a highly professional service to our investors 
through strong corporate governance and providing timely, frequent and clear 
engagement with business updates. We have a dedicated investor resource 
available to address investor questions and to arrange investor visits to Berlin  
to allow investors to view the Portfolio, meet members of the Berlin team and 
discuss industry trends with external experts.

Working with the right partners is key to ensuring we deliver the best results for 
our tenants and investors. We require our partners to share our commitment to 
high standards of responsibility and treating customers fairly, as outlined in our 
Suppliers Code of Conduct. Our key policies and Company Values are shared with 
our business partners annually and they are asked to affirm that they are operating 
in a manner consistent with our Company Values and standards of responsibility.

30

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

S O C I A L

Investing in our 
communities

We help to make a social 
contribution to communities 
by investing in homes and 
surroundings for people and 
via support for local charities.

In addition to investing in communities by 
providing affordable homes in which people 
want to live, we look to improve the external 
façade of the buildings and other outdoor 
areas, recognising the social benefit that 
can also have on the wider community.  
For our tenants, the look and feel of a 
neighbourhood plays an important role in 
how they feel about their home and the 
community in which they live. In 2022, 
€16.4 million (2021: €9.5 million) was 
reinvested in building improvement 
programmes across the Portfolio. 

PSD is committed to being a good 
corporate citizen. We take a strategic 
approach to our charitable giving which  
is guided by our Community Investment 
Policy and focuses on supporting charities 
where there is a connection with either 
‘homelessness’ or ‘families’. 

Our charitable initiatives

The Intercultural 
Initiative

For the fourth year, we have continued to support a women’s refuge that helps  
women affected by domestic violence by providing emergency shelter and advice  
and counselling to the women and their children.

In 2022, PSD’s donation helped to cover management costs that were not covered by 
the charity’s received grants, provided funding for some of the immediate purchases 
that the women, children and young people need when beginning their transition into 
their new lives, having left violent households and situations. PSD’s donation in general 
helped the charity provide more intensive support to women and children in crisis in 
supporting the refuge’s purpose in serving these clients to transition to an 
independent life.

Laughing Hearts

PSD supports The Laughing Hearts charity, which supports children living in children’s 
homes and social care. The charity aims to provide the children with cultural, sport and 
art activities and social events to which they would otherwise not have access. The 
aim is to break the cycle of disadvantage and broaden the children’s experiences, and 
give them a more positive outlook for the future. 

PSD’s donation to Laughing Hearts in 2022 facilitated the purchase of a garden  
swing, well-received new-experiences trips for the children to Hamburg and Hungary, 
residential items for the charity’s facilities, as well as the opportunity to attend 
workshops and camp to learn English.

Ukrainian 
refugees

In early 2022, PSD made available a number of apartments on a rent-free basis for 
Ukrainian refugees. These tenants have transitioned into long-term tenancies with  
the costs covered by the Berlin district of Teltow Fläming. Several of the tenants have 
already found employment and children have been provided with school places. 

Single Homeless 
Project (SHP)

QSix, our key partner and Property Advisor, continued to support SHP for a fourth year. 
Their funding with SHP supports an employability programme that helps homeless 
people or those at high risk of becoming homeless to find a job and secure a 
sustainable income that enables them to afford housing. In 2022, 180 people took  
part in the Achieving Potential employability programme that is funded by QSix. 

“Thank you to Laughing 
Hearts for making this 
extraordinary Hamburg trip 
possible. The kids enjoyed 
themselves and the break 
from everyday life was 
appreciated. We returned 
with many new memories 
and great experiences. 

Many thanks for your support 
and for making such trips 
possible. The kids rarely 
experience something like 
this and are infinitely grateful.”

A message from the families of the 
children on that trip

This year, QSix also donated towards our Big Give Christmas match-funding campaign 
which saw their £10,000 turned into £30,000. This helped to support approximately 
263 people with micro-grants for emergency funding to help them pay for things such 
as energy bills, food, identification, mobile phones, or qualifications to progress with 
their career goals. QSix also funded recovery sessions as part of our Opportunities 
Programme, which include therapy, art, sports, gardening and music. 

Funds donated by QSix were also used for ‘move-on packs’ for people that are  
about to move back into their own accommodation. This helps to give them basic 
furnishings for their home such as a kettle, towels, bedding etc. in order to live 
independently. In total this year, support from QSix helped support 443 people  
in some way. 

QSix provides funding to SPEAR to run an outreach service, helping rough  
sleepers in Southwest London to secure accommodation and to support them  
to address vital health and social care needs. In 2022, this helped 644 people 
experiencing homelessness.

QSix has in 2022 started to provide funding to a third charity, Home-Start. With its 
distinctive offer of volunteer-led home visiting support, Home-Start stands alongside 
families in communities across the UK, in its aim to ensure that no parent or family feels 
alone in the critical task of raising children, in its belief that “childhood can’t wait.” 

SPEAR

Home-Start

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

31

Strategic  ReportDirectors’  ReportFinancial StatementsCorporate Responsibility continued

S O C I A L

Governing 
responsibly

Having a strong corporate 
governance culture and 
effective policies and 
structures in place will deliver 
sustainable benefits across  
all of our key stakeholders.

The Board recognises the importance of  
a strong corporate governance structure 
and operating with integrity, accountability 
and transparency across the business.

To ensure the successful delivery of our 
‘Better Futures’ CR Plan, we have policies  
for each of the pillars, a measurement 
framework to monitor progress and a 
structure to ensure robust oversight.

We share the relevant policies with QSix, 
which in turn has its own policies that are 
aligned with ours. We request that QSix 
periodically verifies that it has acted in 
accordance with the policies. Where QSix 
outsources any key functions to other 
business partners, it has likewise shared the 
policies with them and requested that they 

periodically verify that they have acted 
within the spirit of the relevant policies.

Structurally, QSix has an ESG Task Force  
that oversees the implementation of the 
plan across the business. This Task Force 
reports the progress on the CR Plan, at a 
minimum of twice a year, to PSD’s ESG 
Sub-Committee, which in turn reports  
into the Company’s Board.

Additional information on our governance is 
contained within our EPRA SBPR reporting.

32

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

“ Our tenants are at 
the centre of our 
business activity.”

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

33

Strategic  ReportDirectors’  ReportFinancial StatementsPrincipal Risks and Uncertainties

The Board recognises that effective risk evaluation and management needs to be 
foremost in the strategic planning and the decision-making process. In conjunction  
with the Property Advisor, key risks and risk mitigation measures are reviewed by the 
Board on a regular basis and discussed formally during Board meetings. 

Risk

Impact

Mitigation

Movement

Increased

Economic and 
political risk

The global economic and political environment 
remains uncertain, heightened by the ongoing 
conflict in Ukraine.

Economic, political, fiscal and legal issues can have  
a negative effect on property valuations. A decline in 
the Company’s property valuations could negatively 
impact the ability of the Company to sell properties 
within the Portfolio at valuations which satisfy the 
Company’s investment objective. 

The ongoing war in Ukraine has negatively impacted 
gas, energy and raw material supplies to Germany 
and the rest of Europe. This has led to, and could  
lead to, further rises in overall costs both for the 
Company and its tenants.

Rising inflation has directly impacted the cost  
of building materials and the construction  
workforce, which could negatively impact  
the Company’s development, renovation and 
modernisation projects. 

The Federal Government has introduced new laws 
which would allow States to block the partitioning  
of apartment blocks into condominiums. The Berlin 
Government has adopted these proposals. 

Inadequate management of financing risks could 
lead to insufficient funds for sustaining business 
operations and timely repayment of existing debt 
facilities. These risks encompass reduced availability 
of financing, rising financing costs, higher than 
planned leverage and breaches of borrowing  
facility covenants.

Financial and 
interest rate risk

Although the Board and Property Advisor cannot control 
external macro-economic risks, economic indicators are 
constantly monitored by both the Board and Property Advisor, 
and Company strategy is tailored accordingly.

The Company reviews and monitors emerging policy  
and legislation to ensure that appropriate steps are taken  
to ensure compliance. 

The Company monitors costs and cash balances closely at all 
times and plans budgets for capital expenditure that take into 
consideration the potential for cost inflation. The Company has 
suspended dividend payments to preserve cash.

The Company rigorously checks the credit worthiness of new 
tenants and has always set strict income to rent criteria for 
incoming tenants. 

The Company engages with external advisers to advise on 
potential policy and regulatory implications of political events.

Blocking the ability of landlords to split assets at the land registry 
would likely be a net positive for the Company since the supply 
of condominiums would be materially reduced, increasing  
the value of the existing stock. With 76.6% of the Company’s 
Portfolio already split in the land registry as condominiums,  
the Company is likely to benefit from this.

The Company seeks to manage its LTV ratio through the 
property cycle to ensure that, in the event of a significant 
decline in property values, its financial position remains robust. 

Increased

Interest rate risk is managed through the use of derivative 
instruments with matching maturity or fixed-rate debt.  
At least 80% of drawn loan facilities are hedged.

A fall in revenue or asset values could also lead to  
the Company being unable to restart and maintain 
dividend payments to investors.

The Company continues to model expected revenues, property 
values and covenant levels, and these are reported to the Board 
as part of its annual Viability Assessment.

The Company took on new covenants when signing its  
facility with NATIXIS in January 2022: Interest coverage ratio 
(ICR), debt yield and LTV covenants. Only the debt yield and  
ICR covenants are “hard” covenants, resulting in an event of 
default in case of breach. The LTV covenant is a “cash trap” 
covenant (the requirement to hold all related rental income in 
NATIXIS accounts until sufficient debt is repaid to return within 
the covenant level), with no event of default. The Company 
carried out extensive sensitivity analysis prior to signing this 
facility and, even in the most stressed rent scenarios, no 
covenants were breached. 

The Company is in regular contact with its financing partners 
and regularly reviews its financing covenants. They are subject 
to bi-annual valuations which were last carried out at the end of 
2022. At that time, the Company retained substantial headroom 
on all covenants.

Acquisition and disposal activity within the Portfolio is closely 
monitored in the light of underlying property market conditions 
to ensure that the Company’s LTV ratio and debt refinancing 
schedules remain appropriate. 

In the light of weak current market demand, the Company has 
suspended dividend payments to preserve cash.

Berlin residential rental values have historically been relatively 
resilient during times of economic stress, and this is not 
expected to change due to supply constraints.

34

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Movement

Increased

Risk

Impact

Mitigation

Inability to sell 
properties including 
condominiums

During the 2022 financial year, there has been a 
significant deterioration in investor and consumer 
confidence in reaction to inflationary pressures and 
consequential interest rate rises. 

A higher cost of financing has seen investor  
appetite for German residential assets weaken,  
and, during the second half of the financial year, 
pricing has weakened. In parallel with this, a number 
of larger market participants are now net sellers of 
assets as they seek to reduce leverage. As pricing 
expectations between buyers and sellers have 
differed, transaction volumes have dropped.

Higher mortgage rates combined with economic 
and geopolitical uncertainty has negatively impacted 
buyer sentiment for condominiums. 

Under PSD’s business model, cash to pay dividends  
is substantially dependent on condominium and/or 
other asset sales. 

The Company continually monitors the portfolio of assets  
to ascertain the potential for disposals of buildings. 

The Company regularly reviews whether any current or future 
changes in the property market outlook present risks which 
should be reflected in the execution of its asset management 
and capital position. 

The Company maintains a strong relationship with its 
independent valuers who provide regular assessments  
of the property market outlook. 

The Property Advisor maintains a strong network of investors 
active in the market and actively monitors valuation and liquidity 
trends in the Berlin residential market. 

In the light of weak current market demand, the Company has 
suspended dividend payments to preserve cash.

Tenant and tenancy 
law risk

Property laws remain under constant review by  
both the Federal Government and the coalition 
government in Berlin.

The Company has historically been able to adapt its business 
model to accommodate new rent regulations. 

Increased

Further tightening of the Mietpreisbremse laws, 
which limit the amount that landlords can increase 
rent in apartments in certain zoned areas, could 
negatively impact the Company’s reversionary 
re-letting strategy. 

During the 2022 financial year, there has been 
increasing use of online platforms by tenants in  
order to ascertain if rents prescribed by landlords  
are compliant with all tenancy laws and regulations. 

A significant increase in the cost of living has reduced 
net disposable income and placed more pressure on 
vulnerable tenants, which could lead to defaults on 
rents. This, in turn, could place financial pressure on 
the Company.

The Property Advisor regularly monitors the impact that existing 
and proposed laws or regulations could have on future rental 
values and property planning applications.

The Property Advisor maintains regular contact with a broad 
network of professional advisers and industry participants to 
ensure that it is kept up to date on property tenancy laws and 
regulations, both current and future. 

The Property Advisor is in constant dialogue with the Company’s 
property manager (Core Immobilien) to ensure that tenants are 
notified on a timely basis of any changes to tenancy laws and 
rental levels.

The Company, through its Property Advisor and Property 
Manager, maintains close contact with tenants. To date, few 
concerns have been raised, either through online platforms  
or elsewhere in relation to non-compliance with tenancy laws 
and regulations. 

The Company rigorously checks the credit worthiness of new 
tenants and has always set strict income to rent criteria for 
incoming tenants. The Company has in place a Vulnerable 
Tenant Policy which it will continue to monitor and apply  
to relevant tenants. The Property Advisor closely monitors 
vulnerable tenants and those unable to afford their rents.  
A vulnerable tenants list is reviewed by the Company Board.  
In instances of hardship the Company seeks to support its 
tenants, both residential and commercial, by agreeing, on a 
case-by-case basis, the payment of monthly rents or deferring 
rental payments. 

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

35

Strategic  ReportDirectors’  ReportFinancial StatementsPrincipal Risks and Uncertainties continued

Risk

Impact

Mitigation

IT and cyber  
security risk

The Company is dependent on network and 
information systems of various service providers – 
mainly the Property Advisor, Property Manager  
and Administrator, and is therefore exposed to the 
risk of cyber-crimes and loss of data. 

As cyber-crime remains prevalent, this is considered  
a significant risk by the Company. A breach could 
lead to the illegal access of commercially sensitive 
information and the potential to impact investor, 
supplier, and tenant confidentiality, and to disrupt  
the business of the Company.

The Russian state has been linked to cyber-attacks  
on government and international infrastructure and 
the risk of an increase in these attacks is highly likely 
now that the Russian state is subject to international 
sanctions due to its invasion of Ukraine. 

There is a constant review of IT systems and infrastructure in 
place for the Company to ensure these are robust. Service 
providers are required to report to the Board on request,  
and at least annually, on their IT controls and procedures. 

A detailed review has been undertaken of the cyber security  
of the Company and its outsourced processes. As part of this 
review, the Company has required all its key service providers  
to confirm to the Company their procedures and protocols 
around cyber security on an annual basis. Additionally, the 
Company has requested that all service providers carry out 
cyber penetration testing and report back to the Board with  
any significant observations. No material concerns have arisen 
from these reviews.

Service providers are also required to hold detailed risk and 
control registers regarding their IT systems. The Property Advisor 
and the Board review service organisations’ IT reports as part of 
Board meetings each year. No material concerns have arisen 
from these reviews.

The Board believes that, while the risk of cyber-attacks has 
increased due to the sanctions imposed on Russia, the risk to its 
service providers directly remains relatively low. The secondary 
risk from cyber-attacks on digital infrastructure, such as payment 
systems, remains high and the Board, and the Property Advisor, 
will continue to monitor the situation. 

Movement

Increased

Lack of investment 
opportunity

Availability of potential investments which meet the 
Company’s investment objective can be negatively 
affected by supply and demand dynamics within  
the market for German residential property and the 
state of the German economy and financial markets 
more generally.

Decreased financial liquidity has resulted in reduced 
acquisition opportunities available to the Company.

Outsourcing risk

The Company’s future performance depends on the 
success of its outsourced third-party suppliers, 
particularly the Property Advisor, QSix, but also its 
outsourced property management, IFRS 
(International Financial Reporting Standards) and 
German GAAP accountants and its administrative 
functions. The departure of one or more key 
third-party providers may have an adverse effect on 
the performance of the Company.

The Property Advisor has been active in the German residential 
property market since 2006. It has specialised acquisition 
personnel and an extensive network of industry contacts, 
including property agents, industry consultants and the 
principals of other investment funds. 

Unchanged

The Company’s shares are currently valued at a significant 
discount to NAV. Given this, the Company has undertaken  
to not commit to further acquisitions until such time as this 
discount narrows. 

Any future acquisitions will be subject to rigorous checks  
to ensure that they meet financial and environmental targets. 
Acquisitions are benchmarked against the alternative of  
share buybacks. 

Since the Company listed on the London Stock Exchange,  
the Property Advisor has expanded headcount through the 
recruitment of several additional experienced London and 
Berlin-based personnel. Additionally, senior Property Advisor 
personnel and their families retain a significant stake in the 
Company, aligning their interests with other key stakeholders.

The key third parties responsible for property management, 
accounting and administration are continually monitored by  
the Property Advisor and must provide responses annually to a 
Board assessment questionnaire regarding their internal controls 
and performance. These questionnaires are reviewed annually 
by the Board. 

Unchanged

36

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Risk

ESG risk

Impact

Mitigation

A failure to anticipate and respond to environmental 
risks and take proactive measures could damage the 
Company’s reputation and disrupt its operations.

All investment in the modernisation of assets is undertaken with 
a view to the energy efficiency impact and is performed on an 
asset-by-asset basis.

Movement

Increased

Unplanned capital expenditure from the cost of 
complying with energy performance and climate 
legislation with specific energy performance and/or 
building requirements could negatively impact on 
operational cashflow. 

Future investor expectations for ESG compliance 
could result in diminished asset values and/or 
illiquidity in the resale market if assets are not 
deemed suitably ESG compliant.

The Company maintains its own dedicated ESG consultant to 
advise and assist in the implementation of ESG-related activity. 

The Company has instructed a leading law firm to provide  
a watching brief on current and future climate and energy 
performance-related legislation as they affect German 
residential properties. 

The Company has recently secured the services of a carbon 
mapping consultancy to advise on the carbon footprint of five 
buildings that are representative of the Portfolio. 

ESG considerations are reviewed by the Company Board on a 
quarterly basis.

The Company seeks to ensure accurate reporting of its ESG 
related activities and, in 2022, was awarded a gold medal for  
its sustainability reporting by the EPRA.

Robert Hingley 
Chairman  
28 March 2023

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

37

Strategic  ReportDirectors’  ReportFinancial Statements 
 
 
 
 
 
 
Our Board

We are all deeply saddened by the death of Greg Branch during 2022, and I would like to 
reiterate our sincere thanks for his exemplary service during his time in office. 

Greg had served on the Company Board 
since 2020, bringing a wealth of experience 
from a distinguished career spanning over 
30 years in the financial services and real 
estate sectors. He is sorely missed as a 
colleague and friend to the current and 
previous Directors of the Company, 
investment professionals at QSix, and by 
those in the wider business community  
who were privileged to work with him. 

Isabel Robins joined the Board of PSD as  
a Non-executive Director with effect from 
14 March 2022. Isabel has over 23 years’ 
experience of complex offshore real estate 
structures, encompassing a broad range  
of property funds, investments, and 
developments. Her real estate experience 
and insight will add a valuable perspective 
to complement and enhance the skill set  
of the Board. Isabel replaces Monique 
O’Keefe, who stepped down as a Senior 
Independent Director, effective 31 March 
2022, to take up a senior executive position 
at another company.

Steven Wilderspin joined the Board of  
PSD as a Non-executive Director with  
effect from 10 January 2023. A Jersey 
resident, he is a fellow of the Institute of 
Chartered Accountants of England and 
Wales. He has acted as an independent 
director of a number of public and private 
investment funds and commercial 
companies since 2007.

The Company has an experienced Non-
executive Board, chaired by Robert Hingley. 
The Directors have a wealth of experience 
in real estate, corporate finance, investment 
funds and capital markets.

Robert Hingley
Independent Non-executive 
Director, Chairman and Chair  
of the Nomination Committee 

Jonathan Thompson
Independent Non-executive 
Director and Chair of the  
Audit Committee 

Jonathan is the Non-executive Chairman of 
the Argent group of real estate regeneration, 
development and investment businesses. 
He is also a Non-executive Director and 
Chair of the Audit Committee at Schroders 
European Real Estate Investment Trust PLC, 
a Non-executive Director and Chair  
of the Audit and Risk Committee at The 
Government Property Agency and an 
independent member of the investment 
advisory board to a family wealth fund. He  
is a past Chair of the Investment Property 
Forum and a past member of the Board  
of the British Property Federation. An 
accountant by background, he spent 32 
years at KPMG, including 12 as Chair of its 
International Real Estate and Construction 
practice. He is a member of the Institute  
of Chartered Accountants of England  
and Wales, and an Honorary Fellow of  
the Royal Institute of Chartered Surveyors. 
Jonathan was appointed to the Board on 
24 January 2018.

Robert, a UK resident, acts as an 
Independent Non-executive Director and 
Chairman of the Company. He is Chairman 
of Euroclear UK & International Limited and 
The Law Debenture Corporation PLC and  
a Director of Marathon Asset Management 
Limited. He had over 30 years’ experience 
as a corporate finance advisor, retiring as a 
Partner at Ondra Partners LLP in 2017. He 
joined the Association of British Insurers as 
Director, Investment Affairs in September 
2012 and, following the merger of ABI’s 
Investment Affairs with the Investment 
Management Association, acted as a 
consultant to the enlarged IMA until the  
end of 2014. From 2010 until 2015, he  
was a Managing Director, and later Senior 
Advisor, at Lazard. He was previously 
Director General of The Takeover Panel 
from 2007, on secondment from Lexicon 
Partners, where he was Vice Chairman. 
Prior to joining Lexicon Partners in 2005,  
he was Co-Head of the Global Financial 
Institutions Group and Head of German 
Investment Banking at Citigroup Global 
Capital Markets, which acquired the 
investment banking business of Schroders 
in 2000. He joined Schroders in 1985 after 
having qualified as a solicitor with Clifford 
Chance in 1984. Robert was appointed to 
the Board on 15 June 2015.

38

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Antonia has nearly 30 years’ experience 

Isabel has been a member of The Royal 

Steven Wilderspin, a Jersey resident,  

working in the legal and financial services 

Institution of Chartered Surveyors since 

is a fellow of the Institute of Chartered 

sectors. She is a Jersey resident Independent 

1993 and received a BSc (Hons) Valuation 

Accountants of England and Wales. He  

Non-executive Director with considerable 

and Estate Management degree from the 

has acted as an Independent Director of a 

experience working with leading institutional 

University of the West of England (1991).  

number of public and private investment 

real estate fund managers and investment 

She holds several non-executive roles, 

funds and commercial companies since 

companies, and has an in-depth 

including with EcoWorld. Isabel has over  

2007 and is regulated by the Jersey 

understanding of real estate investment 

23 years’ experience running complex 

Financial Services Commission. 

transactions and structuring. Antonia 

offshore real estate structures, 

qualified as a solicitor in England and  

encompassing a broad range of property 

He is currently a Non-executive Director and 

Wales in 1995, and prior to relocating to 

funds, investments, and developments, 

Chair of the Risk Committee of Blackstone 

Jersey, where she led Mourant’s European 

including working with Schroders and 

Loan Financing Limited, a Non-executive 

real estate fund administration business 

abrdn. She is a Jersey resident Independent 

Director and Chair of the Audit and Risk 

(subsequently acquired by State Street),  

Non-executive Director and is regulated by 

Committee of HarbourVest Global Private 

she was a real estate lawyer at Hogan 

the Jersey Financial Services Commission 

Equity Limited and a Non-executive Director 

Lovells in London. She holds a number  

and is a member of the Institute of Directors. 

and Chair of the Audit and Risk Committee 

of non-executive roles, including with 

Isabel was appointed to the Board on 

of GCP Infrastructure Investments Limited, 

Oxford Properties and also in fund entities 

14 March 2022 and was appointed Chair  

all listed on the LSE. 

managed by Signal Capital Partners. She is 

of the Environmental, Social & Governance 

regulated by the Jersey Financial Services 

Committee and the Property Valuation 

Prior to 2007, Steven was a Director at 

Commission and is a member of the Institute 

Committee with effect from 1 April 2022 

Maples Finance Jersey, with responsibility 

of Directors. Antonia was appointed to the 

and 28 September 2022 respectively. 

for their fund administration and fiduciary 

Board on 12 August 2020 and was elected 

Senior Independent Director and Chair  

of the Remuneration Committee with  

effect from 1 April 2022 and 1 December 

2022 respectively.

business, which mainly administered 

property structures. Steven began his  

career at PwC in London in 1990.

Steven was appointed to the Board  

on 10 January 2023.

Robert, a UK resident, acts as an 

Jonathan is the Non-executive Chairman of 

Independent Non-executive Director and 

the Argent group of real estate regeneration, 

Chairman of the Company. He is Chairman 

development and investment businesses. 

of Euroclear UK & International Limited and 

He is also a Non-executive Director and 

The Law Debenture Corporation PLC and  

Chair of the Audit Committee at Schroders 

a Director of Marathon Asset Management 

European Real Estate Investment Trust PLC, 

Limited. He had over 30 years’ experience 

a Non-executive Director and Chair  

as a corporate finance advisor, retiring as a 

of the Audit and Risk Committee at The 

Partner at Ondra Partners LLP in 2017. He 

Government Property Agency and an 

joined the Association of British Insurers as 

independent member of the investment 

Director, Investment Affairs in September 

advisory board to a family wealth fund. He  

2012 and, following the merger of ABI’s 

is a past Chair of the Investment Property 

Investment Affairs with the Investment 

Forum and a past member of the Board  

Management Association, acted as a 

of the British Property Federation. An 

consultant to the enlarged IMA until the  

accountant by background, he spent 32 

end of 2014. From 2010 until 2015, he  

years at KPMG, including 12 as Chair of its 

was a Managing Director, and later Senior 

International Real Estate and Construction 

Advisor, at Lazard. He was previously 

practice. He is a member of the Institute  

Director General of The Takeover Panel 

of Chartered Accountants of England  

from 2007, on secondment from Lexicon 

and Wales, and an Honorary Fellow of  

Partners, where he was Vice Chairman. 

the Royal Institute of Chartered Surveyors. 

Prior to joining Lexicon Partners in 2005,  

Jonathan was appointed to the Board on 

he was Co-Head of the Global Financial 

24 January 2018.

Institutions Group and Head of German 

Investment Banking at Citigroup Global 

Capital Markets, which acquired the 

investment banking business of Schroders 

in 2000. He joined Schroders in 1985 after 

having qualified as a solicitor with Clifford 

Chance in 1984. Robert was appointed to 

the Board on 15 June 2015.

Antonia Burgess
Independent Non-executive 
Director, Senior Independent 
Director and Chair of the Risk 
Committee and the Remuneration 
Committee

Isabel Robins
Independent Non-executive 
Director and Chair of the 
Environmental, Social and 
Governance Committee and the 
Property Valuation Committee

Steven Wilderspin 
Independent Non-executive 
Director

Antonia has nearly 30 years’ experience 
working in the legal and financial services 
sectors. She is a Jersey resident Independent 
Non-executive Director with considerable 
experience working with leading institutional 
real estate fund managers and investment 
companies, and has an in-depth 
understanding of real estate investment 
transactions and structuring. Antonia 
qualified as a solicitor in England and  
Wales in 1995, and prior to relocating to 
Jersey, where she led Mourant’s European 
real estate fund administration business 
(subsequently acquired by State Street),  
she was a real estate lawyer at Hogan 
Lovells in London. She holds a number  
of non-executive roles, including with 
Oxford Properties and also in fund entities 
managed by Signal Capital Partners. She is 
regulated by the Jersey Financial Services 
Commission and is a member of the Institute 
of Directors. Antonia was appointed to the 
Board on 12 August 2020 and was elected 
Senior Independent Director and Chair  
of the Remuneration Committee with  
effect from 1 April 2022 and 1 December 
2022 respectively.

Isabel has been a member of The Royal 
Institution of Chartered Surveyors since 
1993 and received a BSc (Hons) Valuation 
and Estate Management degree from the 
University of the West of England (1991).  
She holds several non-executive roles, 
including with EcoWorld. Isabel has over  
23 years’ experience running complex 
offshore real estate structures, 
encompassing a broad range of property 
funds, investments, and developments, 
including working with Schroders and 
abrdn. She is a Jersey resident Independent 
Non-executive Director and is regulated by 
the Jersey Financial Services Commission 
and is a member of the Institute of Directors. 
Isabel was appointed to the Board on 
14 March 2022 and was appointed Chair  
of the Environmental, Social & Governance 
Committee and the Property Valuation 
Committee with effect from 1 April 2022 
and 28 September 2022 respectively. 

Steven Wilderspin, a Jersey resident,  
is a fellow of the Institute of Chartered 
Accountants of England and Wales. He  
has acted as an Independent Director of a 
number of public and private investment 
funds and commercial companies since 
2007 and is regulated by the Jersey 
Financial Services Commission. 

He is currently a Non-executive Director and 
Chair of the Risk Committee of Blackstone 
Loan Financing Limited, a Non-executive 
Director and Chair of the Audit and Risk 
Committee of HarbourVest Global Private 
Equity Limited and a Non-executive Director 
and Chair of the Audit and Risk Committee 
of GCP Infrastructure Investments Limited, 
all listed on the LSE. 

Prior to 2007, Steven was a Director at 
Maples Finance Jersey, with responsibility 
for their fund administration and fiduciary 
business, which mainly administered 
property structures. Steven began his  
career at PwC in London in 1990.
Steven was appointed to the Board  
on 10 January 2023.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

39

Strategic  ReportDirectors’  ReportFinancial StatementsDirectors’ Report

The Directors are pleased to present their Annual Report and the Audited Consolidated Financial Statements for the year ended 
31 December 2022.

Corporate Governance
The Corporate Governance Statement on pages 44 to 52 forms part of this Directors’ Report, which, together with the Strategic Report set 
out on pages 1 to 37, form the management report for the purposes of Disclosure Guidance and Transparency Rule 4.1.5R.

The Corporate Governance Statement details how the Association of Investment Companies Code of Corporate Governance (‘AIC Code’) 
has been applied.

General information 
The Company is a public and closed-ended investment company incorporated in Jersey, Channel Islands under the Companies (Jersey) 
Law 1991. The Company has a premium listing on the Official List of the Financial Conduct Authority and was admitted to the premium 
segment of the Main Market of the London Stock Exchange on 15 June 2015. 

The Group’s objective is to generate an attractive return for shareholders through the acquisition and active management of high-quality pre-let 
properties in Berlin, Germany. The Group is primarily invested in the residential market in Berlin, supplemented with selective investments in 
commercial property. The majority of commercial property within the portfolio is located within residential and mixed-use properties. 

Dividends 
In the light of ongoing weakness in buyer confidence, asset pricing and condominium sales, the Board has suspended future dividend 
payments until further notice. It is the intention to resume dividends as soon as there is sufficient clarity of outlook. This approach has also 
been adopted by many of our peers across the sector. 

In the light of the decision not to pay a final dividend and taking into account the interim dividend paid in October 2022, the total dividend 
for the financial year to 31 December 2022 is €2.35 per share (£2.09 per share) (31 December 2021: €7.5, £6.38).

Directors 
The Directors in office at the date of this report and their biographical details are shown on pages 38 to 39. 

The Company has made third-party indemnity provisions for the benefit of its Directors which were in place throughout the year and 
remain in force at the date of this report. The Company maintains directors’ and officers’ liability insurance for its Directors and officers.

The terms and conditions of appointment of the Directors are formalised in letters of appointment, copies of which are available for 
inspection at the Company’s registered office. None of the Directors has a contract of service with the Company nor has there been  
any other contract or arrangement between the Company and any Director at any time during the year.

During the year, none of the Directors or any persons closely associated to them had a material interest in the Company’s transactions  
or agreements.

The Board, through the Company Secretary, maintains a register of conflicts, which is reviewed quarterly at Board meetings, to ensure that 
any conflicts remain appropriate and to confirm whether there have been any changes. 

It is the Directors’ duty to avoid situations where they have, or could have, a direct or indirect interest that conflicts, or possibly could 
conflict, with the Company’s interests. Any Directors who have a material interest in the matter being considered will not be able to 
participate in the Board approval process.

The Board believes that its procedures regarding conflicts of interest have operated effectively. At 31 December 2022, the interests of the 
Directors in the ordinary shares of the Company were as follows:

Robert Hingley

Jonathan Thompson

31 December 2022  
Number of shares

31 December 2021  
Number of shares

5,150

7,337

5,150

7,337

There has been no change to the interests of each Director between 31 December 2022 and the date of this report.

The Board has adopted the policy of maintaining a gifts and hospitality register to record all gifts and hospitality in excess of £250 accepted 
by the Directors from the Company’s service providers or other third parties. All gifts and hospitality in excess of £500 require pre-approval 
from the Board.

40

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Share capital
No shares were issued by the Company during the year.

At the year end, the issued share capital of the Company comprised 100,751,410 ordinary shares, of which 8,924,047 were held in treasury. 
At general meetings of the Company, ordinary shareholders are entitled to one vote on a show of hands and, on a poll, to one vote for 
every ordinary share held. At 31 December 2022, the total voting rights of the Company were 91,827,363 and, as at the date of this report, 
remain at 91,827,363, being the issued share capital minus shares held in treasury.

On 15 June 2022, the Company obtained shareholder approval permitting it to issue up to 10,075,141 ordinary shares for cash on a non-pre-
emptive basis, representing 10% of the ordinary shares then in issue. The Directors are proposing that this shareholder approval be renewed 
at the forthcoming 2023 AGM. 

Share repurchases
In accordance with the Company’s Articles of Association and the Companies (Jersey) Law 1991, the Company may hold any ordinary shares 
that it repurchases in treasury or cancel them. Authority for the Company to make market purchases of, and to cancel or hold in treasury, up 
to 13,834,122 of its ordinary shares (representing approximately 13.73% of the ordinary shares in issue) is sought from shareholders at each 
AGM, with the latest authority granted on 15 June 2022. 

At 31 December 2022, 8,924,047 shares, representing 8.9% of shares in issue, have been repurchased at an average price of £4.04 per 
share. The average discount to December 2022 EPRA NTA per share was 17.9%. At 31 December 2022, all the repurchased shares were  
held in treasury.

Substantial shareholdings 
At 31 December 2022, the Company had been informed of the following holdings representing more than five% of the voting rights  
of the Company:

Name of holder

Columbia Threadneedle Investments

Bracebridge Capital

Percentage of 
voting rights

No. of ordinary 
shares

18.63%

15.54%

17,108,637 

14,267,477 

The Company has not been notified of any changes to holdings representing more than five per cent of the voting rights of the Company 
between 31 December 2022 and the date of this report.

Requirements of the Listing Rules 
Listing Rule 9.8.4 requires the Company to include specified information in a single identifiable section of the annual report or a cross 
reference table indicating where the information is set out.

The Directors confirm that there are no disclosures required under Listing Rule 9.8.4.

Financial risk management
Details of the financial risk management objectives and policies adopted by the Directors, and the exposure of the Company to price, 
credit, liquidity and cashflow risk, can be found in note 3 to the Consolidated Financial Statements.

Events after the reporting date
In September 2022, the Company exchanged contracts to acquire a multi-family house with 22 residential units and three commercial 
units in Berlin-Neukölln for €4.9 million. The completion is expected in Q2 2023. 

In H2 2022, the Company exchanged contracts to dispose of two non-core assets for the total consideration of €7.3 million. The two sales 
completed in Q1 2023.

The Company has exchanged contracts for the sale of one residential, one commercial and one attic unit in Berlin with aggregated 
consideration of €1.6 million prior to the reporting date. The sale of these is expected to complete in 2023.

In Q1 2023, the Company exchanged contracts for the sale of three condominiums in Berlin for aggregated consideration of €0.8 million. 
All of them are awaiting completion.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

41

Strategic  ReportDirectors’  ReportFinancial StatementsDirectors’ Report continued

Auditor 
Each of the Directors at the date of approval of this Annual Report has taken all the steps that he or she ought to have taken as a Director in 
order to make him or herself aware of any relevant audit information and to establish that the Group’s auditor is aware of that information. 
The Directors are not aware of any relevant audit information which has not been disclosed to the auditor. 

RSM has been the Company’s auditor since 2014, given the length of tenure the Audit Committee has recommended to the Board to 
commence with an audit tender process following the publication of the 2022 Annual Financial Statements. Following the consideration  
of the performance of the Auditor, the services provided during the year and the review of its independence and objectivity, the Audit 
Committee has concluded that RSM should be included as part of the audit tender process along with two other potential audit firms.  
The successful audit firm’s appointment following the completion of the audit tender process will be put to shareholder vote at the 
Company’s upcoming AGM on 28 June 2023.

Going concern
The Directors have reviewed projections for the period up to March 2024, using assumptions which the Directors consider to be appropriate 
to the current financial position of the Group with regard to revenues, its cost base, the Group’s investments, borrowing and debt repayment 
plans. These projections show that the Group should be able to operate within the level of its current resources and expects to manage all 
debt covenants for a period of at least 12 months from the date of approval of the Financial Statements. The Group’s business activities, 
together with the factors likely to affect its future development and the Group’s objectives, policies and processes from managing its capital 
and its risks, are set out in the Strategic Report. 

The Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the 
foreseeable future and, therefore, continue to adopt the going concern basis in the preparation of these Financial Statements.

Viability Statement 
The Directors have assessed the viability of the Group over a three-year period to 31 December 2025. The Directors have chosen three 
years because that is the period that fits within the strategic planning cycle of the business. The Viability Statement is based on a robust 
assessment of those risks that would threaten the business model, future performance, solvency or liquidity of the Group, as set out in  
the assessment of principal risks in this document on pages 34 to 37. For the purposes of the Viability Statement, the Directors have 
considered, in particular, the impact of the following factors affecting the projections of cash flows for the three-year period ending 
31 December 2025:

a)  the potential operating cash flow requirements of the Group;
b)  the method of payment of the performance fee due to the Property Advisor;
c)  seasonal fluctuations in working capital requirements;
d)  property vacancy rates;
e)  rent arrears and bad debts;
f)  capital and corporate expenditure;
g)  proceeds from the sale of condominiums and other assets;
h)  dividends and share buybacks; and
i)  asset acquisitions.

This model assumes stresses to each of a) through to i) in the above list. 

Financial modelling and stress testing were carried out on the Group’s cashflows, taking into account the following assumptions, which the 
Directors believe to reflect the conditions present in a reasonable ‘worst case’ scenario over the forecast period:
• 
•  projected condominium sales are reduced by 20% as a result of continuing weak market conditions and/or response to the Berlin and/or 

increased regulation of rent levels of tenancies in the Berlin and Brandenburg markets leads to a fall in rental income of 20%;

Federal authorities attempting to slow down condominium sales;

•  whole asset sales are not economically viable and therefore reduced by 100%; 
•  changes in climate-related and energy-performance legislation lead to a mandated 20% increase in capital expenditure to reach the 
required regulatory level. This includes a 20% increase in the costs of the forward funding development acquisition in Erkner; and

•  a 20% reduction in the debt available for future capital expenditure projects.

After applying the assumptions above, individually and collectively, there was no scenario in which the viability of the Company over the next 
12 months was brought into doubt from a cashflow perspective. Under the stresses set out above, cashflow mitigation may be required in 
2024 and headroom could be obtained in the following ways:
•  cancellation of larger capital expenditure projects; 
•  continuing the suspension of the dividend.

42

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Under these stressed assumptions, the Group remains able to manage all banking covenant obligations during the period using the 
available liquidity to reduce debt levels, as appropriate.

The projected cash flows include the impact of already contracted property acquisitions. On the basis of this assessment, and assuming 
the principal risks are managed or mitigated as expected, the Directors have a reasonable expectation that the Group will be able to 
continue in operation and meet its liabilities as they fall due over the three-year period of their assessment.

Directors’ confirmations
In accordance with the FCA’s DTRs, each of the Directors in office at the date of this report, whose names are set out on pages 38 to 39, 
confirms that to the best of his or her knowledge:
• 

the Annual Report and Financial Statements have been prepared in accordance with IFRS and UK-adopted IAS, give a true and fair view 
of the assets, liabilities, financial position and profit or loss of the Company; and
the Annual Report, including the Directors’ and Strategic Report, includes a fair and balanced review of the development and 
performance of the business, and the financial position of the Company, together with a description of the principal risks and 
uncertainties that the Company faces.

• 

The Directors confirm that they have complied with the above requirements in preparing the Financial Statements. The Annual Report and 
Financial Statements, taken as a whole, are considered by the Board to be fair, balanced and understandable, and provide the information 
necessary for shareholders to assess the Company’s position, performance, business model and strategy. The Directors’ Report was approved 
by the Board of Directors and authorised for issue and signed as follows: 

On behalf of the Board

Robert Hingley
Chairman 
28 March 2023

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

43

Strategic  ReportDirectors’  ReportFinancial StatementsCorporate Governance Statement 
Board Leadership and Purpose

This Corporate Governance Statement comprises pages 44 to 52 and forms part of the Directors’ Report.

Introduction from Chairman
I am pleased to introduce this year’s Corporate Governance Statement. In this statement, the Company reports on its compliance with the 
AIC Code, sets out how the Board and its committees have operated during the past year and describes how the Board exercises effective 
oversight of the Group’s activities in the interests of shareholders. 

The Board recognises the importance of a strong corporate governance culture and has established a framework for corporate governance 
which it considers to be appropriate to the business of the Company and the Group as a whole.

The AIC Code
As a member of the AIC, the Company reports against the Principles and Provisions of the AIC Code. The AIC Code addresses the Principles 
and Provisions set out in the UK Corporate Governance Code (the ‘UK Code’) as well as setting out additional provisions on issues that are of 
specific relevance to investment companies. The AIC Code can be found on the AIC website (www.theaic.co.uk). It includes an explanation 
of how the AIC Code adapts the Principles and Provisions set out in the UK Code to make them relevant for investment companies. The UK 
Code is available on the Financial Reporting Council (FRC) website (www.frc.org.uk).

The Board considers that reporting against the Principles and Provisions of the AIC Code, which has been endorsed by the FRC and 
supported by the Jersey Financial Services Commission, provides more relevant information to shareholders.

The Board has made the appropriate disclosures in this report to ensure that the Company meets its continuing obligations. It should be 
noted that, as an investment company, most of the Company’s day-to-day responsibilities are delegated to third-party service providers. 
The Company has no executive employees, and the Directors are all Non-executive Directors. Therefore, not all of the Provisions of the UK 
Code are directly applicable to the Company.

The Board considers that the Company has complied with the recommendations of the AIC Code.

Board Leadership, Purpose and Culture
At the date of this report, the Board comprised five Directors. Their biographical details are shown on pages 38 to 39. The Board considers all 
Directors to be independent and that there are no relationships or circumstances that are likely to affect their independence. Further details 
can be found in the Nomination Committee report on pages 50 to 51. The interests that some of the Directors hold in the Company, as set 
out on page 57 of this report, are not considered significant so as to bring their independence into question.

The Board has overall responsibility for maximising the Group’s long-term success by directing and supervising the affairs of the business 
and meeting the appropriate interests of shareholders and relevant stakeholders, while enhancing the value of the Group and ensuring 
protection of investors. 

Within the Annual Report and Financial Statements, the Directors have set out the Group’s investment objective and policy which, as per the 
2015 listing prospectus, is to deliver both stable income returns as well as capital growth through investment in German real estate, centred 
on Berlin residential real estate. Its investment objective and policy are set out on pages 16 to 22 of the Annual Report. The Directors have 
reported how the Board and its delegated committees operate and how the Directors consider and address the opportunities and risks to 
the future success of the Company, along with the sustainability of the Company’s business model and how its governance contributes to 
the delivery of its strategy.

the interim and annual Financial Statements;

renewal of Master Power of Attorney delegating a number of administrative matters to the Property Advisor;

The Board has approved a formal schedule of matters reserved for its approval, which is available on the Company’s website and upon 
request from the Company Secretary. The principal matters considered by the Board during the year included:
• 
•  declaration of dividends;
•  share buybacks;
•  ordinary winding up of one special purpose vehicle;
• 
•  sale of non-core assets;
•  consideration of intercompany loans;
•  standard and non-standard capital expenditure projects;
•  consideration of new investment proposals received from its Property Advisor;
• 
• 
•  annual review of service providers; and
•  appointment of new Non-executive Directors.

refinancing proposals; 
recommendations from the Company’s respective committees;

44

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Post year-end, in March 2023, the Board reviewed the overall performance of the Property Advisor and the terms of the Property Advisory 
Agreement, as amended, as set out in note 32. Based on the results, the continued appointment of the Property Advisor is considered to be 
in the best interests of shareholders as a whole. Accordingly, it was approved by the Board that QSix Residential Limited be retained as 
Property Advisor under the terms of the agreement.

The Company has no direct employees and therefore is not required to monitor culture in this respect. However, the Board recognises  
its wider responsibility to demonstrate to shareholders that it is operating responsibly and managing its social and environmental impacts 
for the benefit of all stakeholders. Following a thorough review of how sustainability is managed within the Company, a ‘Better Futures’ 
CR Plan has been developed. This provides a framework to measure existing activities better, while adding new initiatives to improve  
overall sustainability. 

Additionally, the Board continuously monitors its policies, practices and behaviours and undertakes a rigorous evaluation of its own 
performance and that of its key service providers on an annual basis to ensure their culture is aligned with the Company’s purpose, values, 
and strategy. Details on the Board evaluation and the annual service provider review can be found on pages 51 and 52, respectively. Where 
the Board is not satisfied, it will seek assurance from key service providers that management have taken corrective action.

Stakeholder engagement
Details of how the Directors have engaged with the Company’s key stakeholders are set out in the Stakeholder Engagement section and 
Corporate Responsibility report within the Strategic Report on pages 8 to 33 respectively.

The Board believes that the maintenance of good relations with both institutional and retail shareholders is important for the long-term 
prospects of the Group. The Board receives feedback on the views of shareholders from its corporate broker and the Property Advisor. 
Through this process, the Board seeks to monitor the views of shareholders and to ensure an effective communication programme. The 
Board seeks to utilise stakeholder communication to inform them of the decisions that the Company takes, whether about the services  
it provides, or about its strategic direction, its long-term health, and the society in which it operates. The Board agrees that stakeholder 
engagement strengthens the business and promotes its long-term success to the benefit of stakeholders and shareholders alike. 

The Chair is open to discussions on governance and strategy with major shareholders and the other Directors are provided with the 
opportunity to attend these meetings. 

The Board believes that the AGM provides an appropriate forum for investors to communicate with the Board and encourages participation. 

The Company regularly reviews its shareholder profile through reports prepared by its corporate broker. Shareholders may contact the 
Company directly through the investor section of the Company’s website www.phoenixspree.com.

2022 Annual General Meeting
The 2022 AGM of the Company was held on 15 June 2022. Resolutions 1 to 9 related to ordinary business and resolutions 10 and 11 related 
to the following special business:
• 

to authorise the Company to make market purchases of, and to cancel or hold in treasury, up to 13,834,122 of its shares (representing 
approximately 13.73% of its issued shares capital at the date of the AGM notice); and 
to authorise the Directors to issue up to 10,075,141 shares (representing approximately 10% of the Company’s issued share capital at the 
date of the AGM notice) for cash as if the pre-emption rights contained in the Articles of Association did not apply.

• 

All resolutions put to shareholders were passed with in excess of 99% of votes cast in favour.

2023 Annual General Meeting
The 2023 AGM will be held on 28 June 2023 at IFC 5, St Helier JE1 1ST, Jersey. 

A separate notice convening the AGM will be distributed to shareholders with the Annual Report and Financial Statements on or around 
1 June 2023, which includes an explanation of the items of business to be considered at the meeting. A copy of the notice will also be 
published on the Company’s website.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

45

Strategic  ReportDirectors’  ReportFinancial StatementsCorporate Governance Statement continued
Division of Responsibilities

Board and Committee composition as at the date of this report: 

Board

•  Robert Hingley (Chairman)
•  Antonia Burgess (appointed as Senior Independent Director on 1 April 2022)
•  Jonathan Thompson
•  Isabel Robins (appointed 14 March 2022)
•  Steven Wilderspin (appointed 10 January 2023)

Committees

Nomination

Remuneration

Audit

Risk

ESG 

Market Abuse 

Regulation

Property 

Valuation 

•  Robert Hingley 

•  Antonia 

(Chair)

•  Isabel Robins 
(appointed 
1 April 2022)

•  Antonia 
Burgess

Burgess (Chair) 
(appointed 
1 December 
2022)
•  Jonathan 
Thompson

•  Steven 

Wilderspin 
(appointed 
10 January 
2023)

•  Jonathan 

Thompson 
(Chair)

•  Isabel Robins 
(appointed 
1 April 2022)

•  Steven 

Wilderspin 
(appointed 
10 January 
2023)

•  Antonia 

Burgess (Chair)

•  Jonathan 
Thompson
•  Isabel Robins 
(appointed 
1 April 2022

•  Steven 

Wilderspin 
(appointed 
10 January 
2023)

•  Isabel Robins 

•  Any two 

Independent 
Non-executive 
Directors

(Chair) 
(appointed 
1 April 2022) 

•  Antonia 
Burgess
•  Steven 

Wilderspin 
(appointed 
10 January 
2023)

•  Isabel Robins 

(Chair) 
(appointed 
28 September 
2022)
•  Jonathan 
Thompson

•  Antonia 
Burgess

As at the date of the report, the Board comprised five Non-executive Directors. Their biographical details are on pages 38 to 39.

Changes to the composition of the committees during the year are described in the Nomination Committee Report on page 50.

Chairman and Senior Independent Director
The Chairman, Robert Hingley, is responsible for the leadership of the Board’s business and setting its agenda, together with the promotion 
of a culture of openness and debate, and for ensuring that the Directors receive accurate, timely, and clear information and that there is 
adequate time available for the discussion of agenda items at each Board meeting. The Chairman is deemed by his fellow Board members 
to be independent in character and judgement, and free of any conflicts of interest. He considers himself to have sufficient time to spend 
on the affairs of the Company. He has no significant commitments other than those disclosed in his biography on page 38.

Antonia Burgess was appointed Senior Independent Director on 1 April 2022 following Monique O’Keefe’s retirement from the Board on 
31 March 2022. The Senior Independent Director works closely with the Chairman, acting as a sounding board when necessary and serves 
as an intermediary for the other Directors and shareholders, and takes the lead in the annual evaluation of the Chairman by the Directors. 

A schedule of responsibilities of the Chairman and the Senior Independent Director is available on the Company’s website.

Committees of the Board
At year end, the structure included an Audit Committee, a Risk Committee, a Property Valuation Committee, a Remuneration Committee,  
a Nomination Committee, an Environmental, Social and Governance Committee, and a Market Abuse Regulation Committee. 

The terms of reference for the Board Committees, including their duties, are available on the Company website at www.phoenixspree.com. 
The terms of reference are reviewed annually by the respective Committees, with any changes recommended to the Board for approval.

Management Engagement Committee 
It was agreed and disclosed in the Company’s 2020 Annual Report that the role of the Management Engagement Committee to consider 
the performance of the Property Advisor and other third-party service providers, the terms of their engagement, including the fees payable 
to them, and their continued appointment was subsumed into the Board agenda. The Board felt that all Directors would have a crucial  
view on the Property Advisor, and other key service providers, that should be captured. Therefore, it was agreed to avoid duplication and 
subsume the role of the Management Engagement Committee into the Board agenda rather than appoint all Directors as members  
of the Committee.

46

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Property Valuation Committee 
The Property Valuation Committee is responsible for reviewing the property valuations prepared by the Valuation Agent and any further 
matters relating to the valuation of the Portfolio. The Property Valuation Committee met twice during the year with the Valuation Agent  
and the Property Advisor in attendance, to review the outcomes of the valuation process throughout the year and discuss:
• 
• 
• 

the valuation methodology;
the sociodemographic and residential market overview; and
the detail of each semi-annual valuation.

The Committee reported to the Board its findings on the property valuation and the Committee was satisfied with the independent 
valuation report and values associated with all properties of the Group.

Environmental, Social and Governance Committee
The ESG Committee meets no less than twice a year. It is responsible for approving a strategy for discharging the Company’s ESG Strategy, 
overseeing the creation of appropriate policies and supporting measures along with monitoring compliance with such policies. The 
Committee also ensures that the policies are regularly reviewed and updated in line with national and international regulations. 

The ESG Committee has responsibility for deciding upon which environmental guidelines to follow and report against, with the Audit 
Committee overseeing how this is reported upon in the Annual Report and Financial Statements.

The Board has appointed an independent ESG consultant to support the Company in implementing its ESG policy and strategy. Further 
details on the Company’s ESG policy and strategy can be found in the corporate responsibility report on page 24 to 33. 

Risk Committee
The Risk Committee is comprised of Independent Non-executive Directors and meets no less than twice a year and, if required, meetings 
can also be attended by the Property Advisor. The Risk Committee is responsible for advising the Board on the Company’s overall risk 
appetite, tolerance, and strategy. The Risk Committee oversees and advises the Board on the current risk assessment processes, ensuring 
that both qualitative and quantitative metrics are used. 

The Committee, in conjunction with the Property Advisor, who also carry out their own service provider evaluation, reviews the adequacy 
and effectiveness of the Group’s (and its service providers’) internal financial controls and internal control and risk management systems 
and reviews and approves the statements to be included in the Annual Report concerning internal controls and risk management. 
During the year, the Committee reviewed reports from the Company’s service providers in respect of their policies on the prevention  
of market abuse, cyber-crime, anti-bribery, General Data Protection Regulation (GDPR), whistleblowing and their compliance with  
the UK Criminal Finances Act 2017. 

The Committee is also responsible for oversight and advice to the Board on the current risk exposures and future risk strategy of the 
Company. The Company has in place a risk register to manage and track identified risks and uncertainties and potential emerging risks  
that the Committee believes the Company is exposed to. For each risk, the Committee considers, inter alia, the impact on the Company 
achieving its investment strategy along with the nature and extent of the risk, mitigants and any driving factors which may increase the risk. 
The level of residual risk determined as part of this analysis assists the Board (on the Risk Committee’s recommendation) to determine whether 
it is within the Company’s appetite and any actions needed to be taken. The register is reviewed at least twice a year by the Committee.

During the year, the Committee carried out a robust assessment of the principal risks, emerging risks and principal uncertainties facing  
the Group, including those that would threaten its business model, future performance, solvency or liquidity. The result of this review, the 
potential impact of each type of risk identified and the mitigants put in place are set out in the ‘Principal Risks and Uncertainties’ section  
of the Annual Report on pages 34 to 37. 

The Committee also reviewed the appropriateness of the disclosure of risk-related matters in the Annual Report and Financial Statements.

Audit Committee
The membership and activities of the Audit Committee are described in its report on pages 53 to 55.

Nomination Committee
The membership and activities of the Nomination Committee are described in this report on pages 50 to 51.

Remuneration Committee
The Remuneration Committee deals with matters of Directors’ remuneration. In particular, the Committee reviews and makes 
recommendations to the Board regarding the ongoing appropriateness and relevance of the Remuneration Policy and Directors’ fee levels 
and considers the need to appoint external remuneration consultants. 

An overview of the Remuneration Committee’s responsibilities is set out in the Directors’ Remuneration Report and policy on pages 56 
to 58.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

47

Strategic  ReportDirectors’  ReportFinancial StatementsCorporate Governance Statement continued
Division of Responsibilities

Market Abuse Regulation Committee
The Market Abuse Regulation Committee comprises any two Directors and its responsibilities are to identify inside information when it 
arises, understand and ensure compliance with the Company’s disclosure obligations in respect of such inside information, understand  
and ensure compliance with the record-keeping and notification obligations of the Company in respect of inside information, and take 
reasonable steps to ensure that individuals on the insider list are aware of their legal obligations in respect of insider dealing, unlawful 
disclosure and market manipulation.

Board and Committee meetings 
The Company holds a minimum of four Board meetings per year to discuss strategy, general management, structure, finance, corporate 
governance, marketing, risk management, compliance, asset allocation and gearing, contracts, performance and ESG matters. The reports 
provided by the Company’s service providers are the principal source of regular information for the Board enabling it to determine policy 
and to monitor performance, compliance and controls, which are supplemented by communication and discussions throughout the year. 
Representatives of the service providers, including the Property Advisor, attend each quarterly Board meeting to present their reports to 
the Directors. 

The table below sets out the number of scheduled meetings of the Board and Committees held during the year ended 31 December 2022 
and the attendance of individual Directors.

R Hingley

I Robins*

J Thompson

M O’Keefe**

A Burgess

G Branch***

R Hingley

I Robins*

J Thompson

M O’Keefe**

A Burgess

G Branch***

R Hingley

I Robins*

J Thompson

M O’Keefe**

A Burgess

G Branch***

Quarterly Board

Audit

Number 
entitled 
to attend

Number 
attended

Number 
entitled 
to attend

Number 
attended

Risk

Number 
entitled 
to attend

Number 
attended

4

4

4

1

4

2

4

4

4

1

4

2

–

4

5

2

2

3

–

4

5

2

2

3

–

1

2

1

2

1

–

1

2

1

2

1

Property Valuation

Nomination

Number 
entitled 
to attend

Number 
attended

Number 
entitled 
to attend

Number 
attended

ESG

Number 
entitled 
to attend

Number 
attended

–

2

4

–

4

4

–

2

4

–

4

3

3

1

–

2

3

–

3

1

–

2

3

–

–

1

–

1

2

1

–

1

–

1

2

1

Remuneration

Market Abuse Regulation  
(any two Non-executive Directors)

Number 
entitled 
to attend

Number 
attended

Number 
entitled 
to attend

Number 
attended

–

–

–

1

1

1

–

–

–

1

1

1

2

3

3

1

3

2

2

3

3

1

3

2

  Isabel Robins was appointed to the Board on 14 March 2022. 

*  
**     Monique O’Keefe retired from the Board on 31 March 2022.
***   Greg Branch died on 22 August 2022.

48

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

During the year, five additional Board meetings were held. These meetings were in respect of the Erkner development; the bi-annual review 
and final approval of property valuations; the approval of the Annual Report and Financial Statements; and the appointment of an interim 
Audit Committee member.

Information and support for Directors 
The Chairman, in conjunction with the Company Secretary, ensures that all new Directors receive a full, formal and tailored induction on 
joining the Board in order to further inform them of the Group’s activities and structure. 

Upon appointment, new Directors are briefed about their responsibilities and duties and provided with an induction pack containing 
relevant information about the Company, its constitutional documents, terms of reference, policies, processes and procedures.

New Directors are also provided with an opportunity to meet representatives of the Property Advisor and administrator of the Company. 

The Board has a continued professional development programme to assist the Directors in complying with mandatory requirements set  
by the Jersey Financial Services Commission. This programme entails the Company’s service providers and/or appropriate third parties 
presenting to the Directors on key topics such as:
•  Directors’ continuing obligations under the Listing Rules;
•  Jersey economic substance;
•  The UK Criminal Finances Act;
•  GDPR and cyber security;
•  Jersey anti-money laundering, combating the financing of terrorism, and countering of proliferation financing legislation; and
•  German residential law and regulations.

The Directors are also encouraged to attend industry and other seminars covering issues and developments relevant to investment 
companies, and Board meetings regularly include agenda items on recent developments in governance and industry issues. 

All Directors can take independent professional advice at the Group’s expense in the furtherance of their duties, if necessary. 

Company Secretary 
All Directors have direct access to the advice of the Company Secretary. The Company Secretary is responsible for supporting the Board  
to ensure it has the policies, processes, information, time and resources it needs to function effectively and efficiently and for ensuring that 
such policies and procedures are followed. Under the guidance of the Chairman, the Company Secretary ensures that appropriate and 
timely information flows between the Board, the Committees and the Directors. It facilitates inductions to new Directors and the provision 
of additional information where required and appropriate. 

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

49

Strategic  ReportDirectors’  ReportFinancial StatementsCorporate Governance Statement continued
Composition, succession, and evaluation

Nomination Committee report
The Nomination Committee is responsible for a number of matters pertaining to the structure, size and composition of the Board, 
succession planning in respect of Board members and performance evaluation of the Board, its committees and Board members.

Composition
The Nomination Committee is chaired by Robert Hingley with Antonia Burgess and Isabel Robins as members, all of whom are considered 
independent. Monique O’Keefe was a member until she retired on 31 March 2022. The Board is satisfied that the Chair of the Committee has 
relevant experience and understanding of the Company. Robert Hingley does not chair the Committee when it is dealing with his succession.

Diversity
Diversity is an important consideration in ensuring that the Board and its Committees have the right balance of skills, experience, 
independence and knowledge necessary to discharge their responsibilities. The right blend of perspectives is critical to ensuring an 
effective Board and a successful Company.

Board diversity, including, but not limited to, gender, ethnicity, professional and industry specific knowledge and expertise, understanding 
of geographic markets and different cultures, is taken into account when evaluating the skills, knowledge and experience desirable to fill 
vacancies on the Board as and when they arise. Board appointments are made based on merit and calibre with the most appropriate 
candidate, who is the best fit for the Company, being nominated for appointment and as a result no measurable targets in relation to Board 
diversity have been set. At the date of this report, the Board consists of three men and two women. The Committee believes the Directors 
provide, individually and collectively, the breadth of skill and experience to successfully manage the Company. 

The Committee notes the new recommendations of the FTSE Women Leaders Review and the Parker Review on gender and diversity, as 
well as the Financial Conduct Authority (FCA) rules on diversity and inclusion on company boards. Namely, that from accounting periods 
starting on or after 1 April 2022:

a)  at least 40% of individuals on the Board to be women;
b)  at least one senior Board position to be held by a woman; and
c)  at least one individual on the Board to be from a minority ethnic background.

The Committee continues to develop its succession plan in line with these recommendations, noting that both (a) and (b) are currently 
satisfied. There are two female Directors on the Board and one of these, Antonia Burgess, holds the role of Senior Independent Director. 

As a Jersey resident Company, the Board must comprise at least two Jersey resident directors and each Board meeting should be held with 
a majority of directors present in Jersey. This affects the Company’s ability to source ethnically diverse directors. The 2021 census of the 
population of Jersey showed that, of a population of 103,297, only 4.1% were from a minority ethnic background. This should be compared 
with England and Wales which had a population of 66.8 million in 2019 (2019 being the latest ethnic data to be released for England and 
Wales), of which 15.2% were from a minority ethnic background.

In accordance with Listing Rule 9 Annex 2.1, the below tables, in the prescribed format, show the gender and ethnic background of the 
Directors as at 31 December 2022:

Gender identity

Men

Women

Not specified/prefer not to say

Ethnic background

White British or other white (including minority white groups)

Mixed/multiple ethnic groups

Mixed/multiple ethnic

Black/African/Caribbean/British

Other ethnic group including Arab

Not specified/prefer not to say

The data in the above tables were collected through self-reporting by the Directors.

50

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Number of Board 
members

Percentage on the 
Board

Number of senior 
positions on the 
Board

3

2

–

60%

40%

–

1

1

–

Number of Board 
members

Percentage on the 
Board

Number of senior 
positions on the 
Board

5

–

–

–

–

–

100%

–

–

–

–

–

2

–

–

–

–

–

Tenure and succession planning
The Board’s policy regarding tenure of service, including in respect of the Chair, is that any decisions regarding tenure will balance the  
need to provide and maintain continuity, knowledge, experience and independence, against the need to periodically refresh the Board 
composition in order to maintain an appropriate mix of the required skills, experience, age and length of service.

The Board does not consider that lengthy service in itself necessarily undermines a Director’s independence, nor that each Director, 
including the Chair, should serve for a finite fixed period. In particular, given the long-term nature of the Company’s assets, the Board may 
regard a longer tenure of service as being necessary and desirable. However, a succession plan is in place to allow, subject to re-election, 
for a staged rotation of Directors to ensure the continuity and stability of experience remains.

In line with corporate governance best practice as set out in the AIC Code, all Directors seek annual re-election at the Company’s Annual 
General Meetings. 

On an annual basis, the Nomination Committee reviews the composition of the Board and its Committees, taking into account the 
above-mentioned needs and each Director’s performance and ability to meet the ongoing commitments of the Company. This review is 
balanced against the succession plan of the Company to enable the Board to make the appropriate recommendation for each Director’s 
re-election to the Board and its Committees.

Prior to appointment to the Board, a Director must disclose existing significant commitments and confirm that they are able to allocate 
sufficient time to the business of the Company. In addition, a Director must consult with the Chairman or Senior Independent Director 
from time to time prior to taking on any new listed, conflicted, time-consuming or otherwise material board appointments and promptly 
notify the Company Secretary of any new Board appointments that they take on. On an annual basis, through the Board’s internal 
evaluation, as described below, each Director’s continuing ability to meet the time requirements of the role is assessed by considering, 
amongst other things, their attendance at Board, Committee and other ad-hoc meetings and events of the Company held during the year, 
as well as the nature and complexity of other, both public and private, roles held. 

Directors’ attendance at all Board and Committee meetings held during the year is detailed on pages 48 to 49. None of the Directors holds 
an executive position of a public company or chairs a public operating company. 

The Committee believes all the Directors have sufficient time to meet their Board responsibilities.

Board evaluation
In accordance with the AIC Code, the Company undertakes an annual evaluation of the Board, its committees, the Chairman, and its Directors.

An external evaluation is undertaken every three years, with the next due in 2024. In the intervening years, the Board conducts an internal 
evaluation by means of a questionnaire. The aim of the evaluation is to recognise strengths, address any weaknesses, and consider 
improvements to the Board process. The evaluation is designed to ensure that the Board meets its objectives and effectiveness is maximised.

the frequency of meetings and the business transacted; 

The evaluation focuses on: 
• 
•  workload;
•  diversity, and how effectively Board members work together;
• 
the timing, level of detail and appropriateness of information;
•  delegation and the reporting process from Committees to the Board; 
• 
• 

the levels of expertise available; and 
the effectiveness of internal controls.

Each Director engages with the process and takes appropriate action where development needs have been identified.

The Board undertook its 2022 internal performance evaluation, which was led by the Nomination Committee and designed to assess the 
strengths and independence of the Board and the performance of its committees, the Chairman, and individual Directors. 

The evaluation of the Chairman was carried out by the Directors of the Company and led by the Senior Independent Director. The results 
of the 2022 Board evaluation process were reviewed and discussed by the Nomination Committee and subsequently by the Board. 

Based on the results and the recommendations of the Nomination Committee, the following areas will be of focus in the next financial year:
•  Managing the discount to NAV;
• 
•  Streamlining the timing of the delivery of packs for quarterly Board and committee meetings.

Identifying relevant Director training topics; and

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

51

Strategic  ReportDirectors’  ReportFinancial StatementsCorporate Governance Statement continued
Composition, succession, and evaluation

Re-election
All newly appointed Directors stand for election by the shareholders at the next AGM following their appointment. There are provisions in 
the Company’s Articles of Association which require Directors to seek re-election at the AGM held in the third calendar year following the 
year in which they were elected or last re-elected. Beyond these requirements, the Board has agreed a policy whereby all Directors will 
seek annual re-election at the Company’s AGM, in accordance with the AIC Code. The AGM circular issued to shareholders will set out 
sufficient biographical details and specific reasons why each Director’s contribution is, and continues to be, important to the Company’s 
long-term sustainable success in order to enable shareholders to make an informed decision.

Following the sudden death of Mr. Greg Branch, the Company engaged Thomas & Dessain Limited, an independent external executive 
recruitment company based in Jersey, to assist with identifying a suitable replacement for Greg. Mr. Steven Wilderspin was shortlisted 
and identified as a suitable candidate during the recruitment process, which included interviews with the Board and Property Advisor  
on separate occasions. Mr. Wilderspin was appointed to the Board on 10 January 2023. 

On appointment to the Board, Mr. Wilderspin was appointed to the Audit Committee, Risk Committee, Remuneration Committee and the 
ESG Committee.

Mr. Wilderspin will be standing for election at the 2023 AGM.

All other Directors will be standing for re-election.

Taking into account matters considered above, the Board strongly recommends the election/re-election of each Director standing for 
election/re-election on the basis of their experience and expertise, their independence, capacity and continuing effectiveness and 
commitment to the Company. 

Audit, risk and internal control
The Company’s approach to compliance with the AIC Code in respect of audit is set out in the Audit Committee Report on pages 53 to 55.

The Company’s approach to compliance with the AIC Code in respect of risk and internal control is described under ‘Division of 
Responsibilities, Risk Committee’ on page 47.

Remuneration
The Company’s approach to compliance with the AIC Code in respect of remuneration is set out in the Directors’ Remuneration Report on 
pages 56 to 58.

52

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Audit Committee Report
Audit, Risk, and Internal Control

This report provides details of the role of the Audit Committee and the duties it has undertaken during the year under review. 

Composition of the Audit Committee 
The Audit Committee is chaired by Jonathan Thompson, with Isabel Robins and Antonia Burgess as members during the year. Jonathan 
was appointed Chair of the Committee upon his appointment to the Board on 24 January 2018, with Isabel replacing Monique O’Keefe 
with effect from 1 April 2022, following her retirement from the Board. By following good governance practices and to ensure the 
Committee meets its quorum requirements, the Board agreed that Antonia Burgess be appointed to the Committee, with effect from 
21 September 2022 on an interim basis to replace Greg Branch following his death, and until such time as a permanent replacement  
could be identified. The qualifications and experience of the members of the Audit Committee during the financial year are set out in their 
biographical details on pages 38 to 39. The Board considers that the Committee Chair, a chartered accountant, has recent and relevant 
experience as required by the provisions of the AIC Code. Antonia Burgess was replaced by Steven Wilderspin who joined the Committee 
on 10 January 2023 following his appointment to the Board. 

Meetings 
The Audit Committee is scheduled to meet no less than twice a year and, if required, meetings can also be attended by the Property 
Advisor, the Company Secretary and the external auditor. The external auditor is not present when their performance and/or remuneration 
is discussed. The number of Committee meetings held, and attendance of the members is detailed on pages 48 to 49.

formal announcements relating to the Group’s financial performance; 

Summary of the role of the Audit Committee 
The Audit Committee is responsible for reviewing the half-year and Annual Report and Financial Statements and recommends them to the 
Board for approval. The role of the Audit Committee includes: 
Monitoring the integrity of the Annual Report and Financial Statements of the Group, covering: 
• 
•  significant financial reporting issues and judgements; 
• 
•  matters raised by the external auditors;
• 
• 
•  monitoring the quality and effectiveness of the independent external auditors, which includes:

the appropriateness of accounting policies and practices;
reviewing and considering the AIC Code and FRC Guidance with respect to the Financial Statements;

review of the Company’s going concern and viability statements;

 – meeting regularly to discuss the audit plan and the subsequent audit report; 
 – developing a policy on the engagement of the external auditor to supply non-audit services and considering the level of fees for both 

audit and non-audit services; 

 – reviewing independence, objectivity, expertise, resources and qualification; and 
 – conducting the tender process and making recommendations to the Board on the appointment, reappointment, replacement and 

remuneration of the external auditors. 

reviewing the Group’s procedures for prevention, detection and reporting of fraud, bribery and corruption; and

• 
•  monitoring and reviewing, in conjunction with the Risk Committee, the internal control and risk management systems of the  

service providers.

The ESG Committee has responsibility for deciding upon which environmental guidelines to follow and report against, and the Audit 
Committee oversees how this is reported upon in the Annual Report and Financial Statements.

The Audit Committee’s full terms of reference can be obtained from the Company’s website www.phoenixspree.com.

Financial reporting 
The Audit Committee reviewed the Company’s Annual Report and Financial Statements to conclude whether it is fair, balanced, 
understandable, comprehensive, consistent with prior years and how the Board assesses the performance of the Company’s business 
during the financial year, as required by the AIC Code.

As part of this review, the Committee considered whether the Annual Report and Financial Statements provided the information necessary 
to enable shareholders to assess the Company’s position and performance, strategy and business model, and reviewed the description of 
the Company’s key performance indicators as well as updating the governance section of the Annual Report.

The Committee presented its recommendations to the Board, and the Board concluded that it considered the Annual Report and Financial 
Statements, taken as a whole, to be fair, balanced and understandable and to provide the information necessary for shareholders.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

53

Strategic  ReportDirectors’  ReportFinancial StatementsAudit Committee Report continued
Audit, Risk, and Internal Control

Monitoring the significant issues related to the Financial Statements, Viability and Going Concern 
After discussions with the Property Advisor and the external auditor, the Committee determined that the key risk of material misstatement 
of the Company’s Financial Statements was in relation to the valuation of investment property.

Valuation of investment property

Mitigation

A significant focus for the Audit Committee is the 
valuation of the Group’s property portfolio carried 
out at half year in June and at the financial year end 
in December each year, as this is a key determinant 
of the Group’s IFRS NAV, EPRA NTA, its profit or loss 
and the Property Advisor’s remuneration.

The Group has appointed Jones Lang LaSalle (JLL) to act as the Independent Property Valuer (‘the valuer’). 
The Audit Committee is satisfied that the valuer is independent and that it conducts its work in accordance 
with the Royal Institution of Chartered Surveyors Valuation Standards (RICS). 

The Property Valuation Committee reviews the valuer’s report, the methodology adopted, and the 
assumptions incorporated to assess the adequacy of the valuation. They also meet the independent valuers 
JLL as part of the valuation review.

External audit 
Assessing the effectiveness of the external audit process 
The Audit Committee reviews the effectiveness of the external audit carried out by the Auditor on an annual basis, considering 
performance, objectivity, independence, relevant experience and materiality. To assess the effectiveness of the external auditor,  
the Committee considered:
• 
• 
• 

the external auditor’s fulfilment of the agreed audit plan and variations from it, if any;
the external auditor’s report to the Committee highlighting any issues that arose during the audit; and
feedback from the Property Adviser, accountants and Administrator evaluating the performance of the audit team.

Audit partners are subject to mandatory rotation every five years. As RSM UK Audit LLP were appointed in 2014, a new audit partner, 
Graham Ricketts, was introduced for the 2019 Financial Statement audit process.

The Chair of the Committee maintained regular contact with the Company’s audit partner throughout the year and met him prior to the 
finalisation of the audit of the 2022 Annual Financial Statements, without the Property Advisor present, to discuss how the external audit 
was carried out, the findings from the audit, and whether any issues had arisen from the Auditor’s interaction with the Company’s various 
service providers.

In addition, the Auditor attended Audit Committee meetings throughout the year, which allowed the Auditor the opportunity to challenge 
management’s judgement and discuss any matters it wished to raise. During these meetings, the Auditor demonstrated its understanding 
of the Company’s business risks and the consequential impact on the risks included in the Financial Statements.

As part of the audit planning process, the audit partner met the Audit Committee chair and the Property Advisor to discuss the risk profile  
of the business. The audit plan was presented to and approved by the Audit Committee in December 2022. The audit partner met again the 
chair of the Audit Committee in March 2023 to discuss their draft audit report and opinion prior to the release of the accounts.

Audit and non-audit fees
The following table summarises the remuneration paid to RSM UK Audit LLP for audit and non-audit related services during the year ended 
31 December 2022:

Audit
Agreed upon procedures – interim report

Total

2022 
£

205,000
29,000

234,000

2021 
£

199,000
26,000

225,000

Independence and objectivity
The Audit Committee has considered the independence and objectivity of the Auditor and has conducted a review of non-audit services 
which the Auditor has provided during the year under review. The Audit Committee receives an annual assurance from the Auditor that its 
independence is not compromised by the provision of such non-audit services. 

The Audit Committee is satisfied that the Auditor’s objectivity and independence is not impaired by the performance of these non-audit 
services and that the Auditor has fulfilled its obligations to the Company and its shareholders.

54

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Audit tendering 
The Committee considered whether the audit appointment should be put out to tender. In doing so, it considered both the performance  
of the current auditor and the likely costs and potential benefits of change. 

RSM UK Audit LLP has been the Company’s auditor since 2014, given the length of tenure the Audit Committee has recommended to  
the Board to commence with an audit tender process following the publication of the 2022 annual Financial Statements. Following the 
consideration of the performance of the Auditor, the services provided during the year, and a review of its independence and objectivity, 
the Audit Committee has concluded that RSM should be included as part of the audit tender process along with two other potential audit 
firms. The successful audit firm’s appointment following the completion of the audit tender process, will be put to shareholder vote at the 
Company’s upcoming AGM on 28 June 2023.

Going forward, the Committee will continue to keep the audit appointment under review, having regard to requirements for audit tendering. 

Group policy on the provision of non-audit services by the auditor 
The Committee has an established policy for the commission of non-audit work from the Group’s auditor. 

The external auditor is excluded from providing non-audit services to the Group where the objectives of such assignments are inconsistent 
with the objectives of the audit. No work is awarded to the Auditor which would result in an element of self-review, either during the work 
or via the audit itself. Additionally, the external auditor is excluded from providing any services to the Property Advisor.

The Committee will continue to approve all non-audit fees prior to the work commencing and review the non-audit fees in aggregate for 
the year. 

Risk management and internal control 
Details of how the Risk Committee oversees and advises the Board on the current risk assessment processes is set out on page 47 and  
of its assessment of the principal and emerging risks is set out on pages 34 to 37.

Jonathan Thompson 
Chair of the Audit Committee
28 March 2023

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

55

Strategic  ReportDirectors’  ReportFinancial StatementsDirectors’ Remuneration Report
Remuneration

Statement from the Chair of the Remuneration Committee
As set out on page 46 of the Corporate Governance Statement, the Remuneration Committee comprised Antonia Burgess (Chair)  
and Jonathan Thompson. Monique O’Keefe was Chair of the Committee until her retirement on 31 March 2022 and Greg Branch was  
a member of the Committee until his death on 22 August 2022. Steven Wilderspin joined the Committee on 10 January 2023. The 
Committee is responsible for setting the Directors’ remuneration levels, including in respect of the Chairman, with consideration  
of the following: 
• 
•  Non-executive Directors’ remuneration should not include share options or other performance-related elements; 
•  careful consideration should be given to what compensation commitments entail in the event of early termination of a Director’s appointment; 
•  contract notice periods should be set at one year or less; 
•  no Director should be involved in deciding his or her own remuneration; 
•  consideration of remuneration in other companies of comparable scale and complexity; and
• 

levels of Directors’ remuneration should reflect the time commitment and responsibilities of the role; 

independent judgement and discretion should be exercised when authorising remuneration outcomes, taking account of Company and 
individual performance and wider circumstances.

In the year under review, and with effect from 1 January 2022, it was agreed that the Jersey resident Non-executive Directors’ annual fee be 
increased with £5,000.

As detailed in its Terms of Reference, a copy of which is available on the Company’s website, the Committee has full authority to  
appoint remuneration consultants and to commission or purchase any reports, surveys or information which it deems necessary at the 
expense of the Company. The Committee is also responsible for reviewing the ongoing appropriateness and relevance of the Director’s 
Remuneration Policy. 

The Directors’ Remuneration Report provides details on remuneration in the year. Although it is not a requirement under Companies (Jersey) 
Law 1991 to have the Directors’ Remuneration Report or the Directors’ Remuneration Policy approved by shareholders, the Board believes 
that, as a company whose shares are listed on the London Stock Exchange, it is good practice for it to do so. The Directors’ Remuneration 
Policy will be put to shareholder vote at least once every three years and, in any year if there is to be a change in the Directors’ Remuneration 
Policy. Since the current Remuneration Policy was last approved by shareholders in 2020, it will again be put forward for shareholder 
approval at this year’s AGM scheduled for 28 June 2023. 

A resolution will also be put to shareholders at the Company’s upcoming AGM to receive and approve the Directors’ Remuneration Report.

This report is not subject to audit.

Voting at 2022 Annual General Meeting
The Directors’ Remuneration Report for the year ended 31 December 2021 was approved by shareholders at the AGM held on 15 June 2022. 
The votes cast by proxy were as follows:

For

Against

At Chairman’s discretion 

Total votes cast

Number of votes withheld

Directors’ Remuneration Report

Number of 
votes cast

50,503,196

34,033

–

50,537,229

197,039

% of  
votes cast

99.93%

0.07%

0%

100%

–

56

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Directors’ remuneration for the year ended 31 December 2022 
The fees paid to the Directors for the year ended 31 December 2022 (and prior year) are set out below:

Audited

R Hingley

M O’Keefe*

Q Spicer**

I Robins***

J Thompson

A Burgess

G Branch****

Total

Director’s fee  
£

50,000

11,250 

–

36,000

45,000

45,000

33,750

2022

Expenses  
£

1,276

–

–

755

1,698

932

–

Total  
£

Director’s fee  
£

2021

Expenses  
£

51,276

11,250

–

36,755

46,698

45,932

33,750

50,000

40,000 

17,562

–

45,000

40,000

40,000

Total  
£

50,000

40,000

17,562

–

45,415

40,000

40,000

232,977

– 

– 

– 

– 

415 

–

–

415 

221,000

4,661

225,661

232,562

  Monique O’Keefe retired from the Board with effect from 31 March 2022.

* 
**    Quentin Spicer retired from the Board at the AGM on 8 June 2021. 
***   Isabel Robins was appointed to the Board with effect from 14 March 2022.
**** Greg Branch died on 22 August 2022.

Relative importance to spend on pay
The table below sets out, in respect of the year ended 31 December 2022:

a)  the remuneration paid to the Directors; and
b)  the distributions made to Directors by way of dividend.

Directors’ remuneration 

Dividends paid to Directors

31 December 
2022  
£’000

31 December 
2021  
£’000

226

1

233

3

Change  
%

(3.4)

–

Directors’ interests
There is no requirement under the Company’s Articles of Association for the Directors to hold shares in the Company. At 31 December 2022, 
the interest of the Directors in the ordinary shares of the Company are set out below:

Robert Hingley

Jonathan Thompson

31 December 
2022

31 December 
2021

5,150

7,337

5,150

7,337

There have been no changes to the interests of the existing Directors between 31 December 2022 and the date of this report.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

57

Strategic  ReportDirectors’  ReportFinancial StatementsDirectors’ Remuneration Report continued
Remuneration

Remuneration policy 
A resolution to approve the Directors’ Remuneration Policy was proposed and passed at the Company’s AGM held on 29 May 2020.  
The Remuneration Policy provisions set out below will apply until they are next put to shareholders for renewal of that approval which,  
as explained above, will take place in any year where there is to be a change to the policy and, in any event, at least once every three years.

In accordance with the AIC Code, no Director is involved in deciding his/her own remuneration.

The Group’s policy, designed to support strategy and promote long-term sustainable success of the Company, is that the remuneration  
of the Directors should reflect the experience of the Board as a whole, the time commitment required, and be fair and comparable with 
that of other similar companies. Furthermore, the level of remuneration should be sufficient to attract and retain the Directors needed to 
oversee the Group properly and to reflect its specific circumstances. With effect from 1 January 2022, the Jersey based Non-executive 
Directors received a £5,000 fee increase to better reflect their workload in relation to performing additional director duties to the 
Company’s respective Jersey domiciled subsidiaries.

The aggregate of all the Directors’ remuneration is subject to an annual cap of £400,000 or such higher amount as may from time  
to time be determined by ordinary resolution of the Company in accordance with the Company’s Articles of Association and shall be 
reviewed annually. 

Any Director who holds any office with the Company, or any subsidiary of the Company (including for this purpose the office of Chairman 
or deputy Chairman whether or not such office is held in an executive capacity), or who serves on any committee of the Directors, or who 
is involved in ad-hoc duties beyond those normally expected as part of their appointment, may be paid such extra remuneration by way of 
salary, commission or otherwise or may receive such other benefits as the Directors may determine. Any additional remuneration will not 
be ‘variable’ in that it will not be linked to the performance of the Company.

The Company may pay on behalf of, or repay to, any Director all such reasonable expenses as he/she may incur in attending and returning 
from meetings of the Directors or of any Committee of the Directors or Shareholders’ meetings or otherwise in connection with the 
business of the Company.

Directors’ fee levels
The Board has set three levels of fees: one for the Chairman, one for the Directors, and an additional fee that is paid to the Director who 
chairs the Audit Committee. Fees are reviewed annually in accordance with the above policy. The fee for any new Director appointed will 
be determined on the same basis. The basic and additional fees payable to Directors in respect of the year ended 31 December 2022 and 
the expected fees payable in respect of the year ending 31 December 2023 are set out in the table below:

Chairman

Chair of the Audit Committee

Non-executive Directors

Additional Jersey-resident Director’s fee1

Total remuneration paid to Directors

1  Jersey resident directors also act as directors on the Jersey subsidiaries.

Approval
The Directors’ Remuneration Report was approved by the Board and signed on its behalf by:

Expected annual fee  
for the year to 
31 December 2023  
£

Annual fees  
for the year to 
31 December 2022  
£

50,000

45,000

40,000

5,000

230,000

50,000

45,000

40,000

5,000

230,000

Antonia Burgess 
Chair of the Remuneration Committee 
28 March 2023

58

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Statement of Directors’ Responsibilities

The Directors are responsible for preparing the Strategic Report, the Directors’ Report, the Directors’ Remuneration Report and the 
Financial Statements in accordance with applicable law and regulations. 

Jersey company law requires the Directors to prepare Group Financial Statements for a period of not more than 18 months in accordance 
with generally accepted accounting principles. The Directors have elected under Jersey company law to prepare the Group Financial 
Statements in accordance with international financial reporting standards adopted pursuant to Regulation (EC) No 1606/2002 as it applies 
in the European Union and are required under the Listing Rules of the Financial Conduct Authority to prepare the Group Financial 
Statements in accordance with UK-adopted International Accounting Standards. 

The Financial Statements of the Group are required by law to give a true and fair view of the state of the Group’s affairs at the end of the 
financial period and of the profit or loss of the Group for that period and are required by international financial reporting standards adopted 
pursuant to Regulation (EC) No 1606/2002 as it applies in the European Union and UK-adopted International Accounting Standards to 
present fairly the financial position and performance of the Group. 

In preparing the Group Financial Statements, the Directors should:
•  select suitable accounting policies and then apply them consistently;
•  make judgements and estimates that are reasonable and prudent;
•  state whether they have been prepared in accordance with international financial reporting standards adopted pursuant to Regulation 

(EC) No 1606/2002 as it applies in the European Union and UK-adopted International Accounting Standards; and 

•  prepare the Financial Statements on the going concern basis unless it is inappropriate to presume that the Group will continue  

in business.

The Directors are responsible for keeping accounting records which are sufficient to show and explain the Group’s transactions and are 
such as to disclose with reasonable accuracy at any time the financial position of the Group and enable them to ensure that the Group 
Financial Statements comply with the requirements of the Companies (Jersey) Law 1991, international financial reporting standards 
adopted pursuant to Regulation (EC) No 1606/2002 as it applies in the European Union and UK-adopted International Accounting 
Standards. They are also responsible for safeguarding the assets of the Group and hence for taking reasonable steps for the prevention  
and detection of fraud and other irregularities. 

Directors’ statement pursuant to the Disclosure and Transparency Rules
Each of the Directors, whose names and functions are listed on pages 38 to 39 confirm that, to the best of each person’s knowledge:
• 

the Financial Statements, prepared in accordance with the applicable set of accounting standards, give a true and fair view of the assets, 
liabilities, financial position and profit of the Group; and
the Strategic Report contained in the Annual Report includes a fair review of the development and performance of the business and the 
position of the Company and the undertakings included in the consolidation taken as a whole, together with a description of the 
principal risks and uncertainties that they face.

• 

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Phoenix Spree 
Deutschland Limited website.

Legislation in Jersey governing the preparation and dissemination of Financial Statements may differ from legislation in other jurisdictions.

Approval
The Statement of Directors’ Responsibilities was approved by the Board and signed on its behalf by:

Antonia Burgess 
Director
28 March 2023

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

59

Strategic  ReportDirectors’  ReportFinancial Statements 
Independent Auditor’s Report
to the Members of Phoenix Spree Deutschland Limited

Opinion
We have audited the financial statements of Phoenix Spree Deutschland Limited and its subsidiaries (the “group”) for the year ended 
31 December 2022 which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial 
Position, the Consolidated Statement of Changes in Equity, the Consolidated Statement of Cash Flows and notes to the financial 
statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is 
applicable law and international financial reporting standards adopted pursuant to Regulation (EC) No 1606/2002 as it applies in the 
European Union. 

In our opinion, the financial statements: 
•  give a true and fair view of the state of the group’s affairs as at 31 December 2022 and of the group’s loss for the year then ended;
•  have been properly prepared in accordance with international financial reporting standards adopted pursuant to Regulation (EC)  

No 1606/2002 as it applies in the European Union; and

•  have been prepared in accordance with the requirements of the Companies (Jersey) Law 1991.

Separate opinion in relation to UK-adopted International Accounting Standards
As explained in note 2 to the financial statements, the Group in addition to complying with its legal obligation to apply international 
financial reporting standards adopted pursuant to Regulation (EC) No 1606/2002 as it applies in the European Union, has also applied 
UK-adopted International Accounting Standards.

In our opinion the financial statements give a true and fair view of the consolidated financial position of the Group as at 31 December 2022 
and of its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with UK-adopted 
International Accounting Standards.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities 
under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. 
We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in 
the UK, including the FRC’s Ethical Standard as applied to listed public interest entities and we have fulfilled our other ethical responsibilities 
in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis 
for our opinion.

Summary of our audit approach

Key audit matter

Valuation of investment property

Materiality

Scope

Overall materiality: €7,750,000 (2021: €8,010,000)
Performance materiality: €5,810,000 (2021: €6,010,000)

Our audit procedures covered 100% of revenue, total assets and loss before taxation.

Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the group financial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) we 
identified, including those which had the greatest effect on the overall audit strategy, the allocation of resources in the audit and directing 
the efforts of the engagement team. These matters were addressed in the context of our audit of the Group financial statements as a 
whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. 

Valuation of investment properties held by the group

Key audit matter description

The group owns a portfolio of residential and commercial investment properties. The total value of the portfolio reported in the 
financial statements at 31 December 2022 was €775.9 million (2021: €801.5 million), including properties designated as held for sale. 
These properties are all in Germany and predominately in Berlin.

The accounting policy in respect of investment properties is to hold them at fair value in the financial statements, and to recognise 
the movement in the value in the accounting period in the Income Statement. The group has appointed an independent valuation 
expert (“the valuer”) in determining the fair value of the investment properties at 31 December 2022. €770.6 million (2021: €801.5 
million) are held at fair value based on external valuation reports and €5.3 million (2021: nil) at directors’ valuation.
The valuation of investment properties involves the use of assumptions and judgements and the group’s approach to the risks 
associated with valuation of investment properties is detailed in the Audit Committee report on pages 53 to 55; the significant 
accounting judgements and estimates on page 78; significant accounting policies on pages 71 to 77 and notes 16 and 17 to the 
Financial Statements on pages 82 to 85.

The audit risk relating to the valuation of investment properties at the year-end date is considered to be one of most significance in 
the audit and was therefore determined to be a key audit matter due to the magnitude of the total amount, the potential impact of 
the movement in value on the reported results, and the subjectivity of the valuation process. 

60

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

How the matter was  
addressed in the audit

Our audit work included:
•   Assessing the valuer’s qualifications, expertise and terms of engagement and assessing their independence and objectivity. 
•   Auditing on a sample basis the inputs provided by the Property Advisor to the valuer and checking that these were consistent with 

the underlying accounting records.

•   Assessing the challenge provided by the Property Valuation Committee of the Board to the valuation.
•   Obtaining a confirmation and land registry documents from the Group’s solicitors to confirm the existence and ownership  

of all properties. 

•   Identifying the largest properties by value, and the properties where there were unusual movements in value compared to the 

average or the previous year and discussing and challenging the valuation of these properties with the valuer, as well as obtaining 
evidence to support the explanations received.

•   Challenging the valuer on the appropriateness of key assumptions in the valuation, including specific discussion of increases in 

value outside of an average range, reductions in property values, uplifts for condominiumisation and densification. 

•   Engaging an independent auditor’s expert to assist us in challenging assumptions made by the valuer and directors in respect  

of the Berlin property market.

Key observations

Disclosure of the impact of the key judgements and estimates applied in respect of the valuation of investment properties is given in 
note 16 to the financial statements. Based on the results of the audit procedures outlined above, we have no observations to report.

Our application of materiality
When establishing our overall audit strategy, we set certain thresholds which help us to determine the nature, timing and extent of our audit 
procedures. When evaluating whether the effects of misstatements, both individually and on the financial statements as a whole, could 
reasonably influence the economic decisions of the users we take into account the qualitative nature and the size of the misstatements. 
Based on our professional judgement, we determined materiality as follows:

Overall materiality

€7,750,000 (2021: €8,010,000)

Basis for determining overall 
materiality

1% of property valuation (2021: 1% of property valuation)

Rationale for benchmark  
applied

We determined that key users of the Group’s financial statements are primarily focused on the valuation of the Group’s investment 
properties.

Performance materiality

€5,810,000 (2021: €6,010,000)

Basis for determining  
performance materiality

75% of overall materiality (2021: 75% of overall materiality) 

Reporting of misstatements  
to the Audit Committee

Misstatements in excess of €193,000 (2021: €200,000) and misstatements below that threshold that, in our view, warranted 
reporting on qualitative grounds. 

An overview of the scope of our audit
Our audit scope covered 100% of group revenue, group loss before tax and total group assets and was performed to the materiality levels 
set out above.

All audit work was completed by the group audit team and no component auditors were used in our audit.

Conclusions relating to going concern 
In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation 
of the financial statements is appropriate. Our evaluation of the directors’ assessment of the group’s ability to continue to adopt the going 
concern basis of accounting included:
•  obtaining an understanding of management’s going concern evaluation
•  assessing the information used in the going concern assessment for consistency with management’s plans and information obtained 

through our other audit work

•  challenging the major assumptions in management’s forecasts, being the level of rents receivable, expenses, capital expenditure, 

dividends and sales of condominiums 

•  checking the integrity and mathematical accuracy of the forecasts
•  evaluating management’s sensitivity analysis
• 

reviewing the appropriateness of disclosures in respect of the going concern basis, including in the viability statement.

Our evaluation of the directors’ assessment of the group’s ability to continue to adopt the going concern basis of accounting included 
gaining an understanding of their assessment of the underlying risks relating to going concern, the key facts and variables within that 
assessment and the judgements they applied in reaching their conclusion. We concluded that the directors’ assessment was appropriate  
in the circumstances.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually 
or collectively, may cast significant doubt on the group’s ability to continue as a going concern for a period of at least twelve months from 
when the financial statements are authorised for issue.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

61

Strategic  ReportDirectors’  ReportFinancial StatementsIndependent Auditor’s Report continued
to the Members of Phoenix Spree Deutschland Limited

In relation to entities reporting on how they have applied the AIC Code of Corporate Governance, we have nothing material to add or draw 
attention to in relation to the directors’ statement in the financial statements about whether the directors considered it appropriate to adopt 
the going concern basis of accounting.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor’s  
report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial 
statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express  
any form of assurance conclusion thereon. 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with 
the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify 
such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material 
misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material 
misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard.

Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies (Jersey) Law 1991 requires us to report to 
you if, in our opinion:
•  proper accounting records have not been kept by the company, or proper returns adequate for our audit have not been received from 

branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or

• 
•  we have failed to receive all the information and explanations which, to the bast of our knowledge and belief, was necessary for our audit.

Corporate governance statement
We have reviewed the directors’ statement in relation to going concern, longer-term viability and that part of the Corporate Governance 
Statement relating to the company’s compliance with the provisions of the AIC Code of Corporate Governance specified for our review  
by the Listing Rules.

Based on the work undertaken as part of our audit, we have concluded that each of the following elements of the Corporate Governance 
Statement is materially consistent with the financial statements or our knowledge obtained during the audit:
•  Directors’ statement with regards the appropriateness of adopting the going concern basis of accounting and any material uncertainties 

identified set out on page 42;

•  Directors’ explanation as to their assessment of the group’s prospects, the period this assessment covers and why this period is 

appropriate set out on page 42; 

•  Director’s statement on whether it has a reasonable expectation that the group will be able to continue in operation and meets its 

liabilities set out on pages 42 to 43; 

•  Directors’ statement on fair, balanced and understandable set out on page 43; 
•  Board’s confirmation that it has carried out a robust assessment of the emerging and principal risks set out on page 47; 
•  The section of the annual report that describes the review of effectiveness of risk management and internal control systems set out on 

page 47; and,

•  The section describing the work of the audit committee set out on pages 53 to 55. 

Responsibilities of directors
As explained more fully in the directors’ responsibilities statement set out on 59, the directors are responsible for the preparation of the 
financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is 
necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s ability to continue as a going concern, 
disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either 
intend to liquidate the group or to cease operations, or have no realistic alternative but to do so.

62

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance 
but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities are instances of non-compliance with laws and regulations. The objectives of our audit are to obtain sufficient appropriate 
audit evidence regarding compliance with laws and regulations that have a direct effect on the determination of material amounts and 
disclosures in the financial statements, to perform audit procedures to help identify instances of non-compliance with other laws and 
regulations that may have a material effect on the financial statements, and to respond appropriately to identified or suspected non-
compliance with laws and regulations identified during the audit. 

In relation to fraud, the objectives of our audit are to identify and assess the risk of material misstatement of the financial statements due to 
fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud through designing 
and implementing appropriate responses and to respond appropriately to fraud or suspected fraud identified during the audit. 

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity’s 
operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the group audit engagement team:
•  obtained an understanding of the nature of the industry and sector, including the legal and regulatory frameworks that the group 

• 

operates in and how the group is complying with the legal and regulatory frameworks;
inquired of management, and those charged with governance, about their own identification and assessment of the risks  
of irregularities, including any known actual, suspected, or alleged instances of fraud;

•  discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment of how  
and where the financial statements may be susceptible to fraud having obtained an understanding of the effectiveness of the  
control environment. 

The most significant laws and regulations were determined as follows:

Legislation/Regulation

Additional audit procedures performed by the Group audit engagement team included:

IFRS and Companies (Jersey)  
Law 1991;
AIC Code of Corporate 
Governance; 
Listing and Transparency Rules

Tax compliance regulations

The Codes of Practice for  
Certified Funds in Jersey

•  Review of the financial statement disclosures and testing to supporting documentation.
•  Completion of disclosure checklists to identify areas of non-compliance.
•  Review of the financial statement disclosures by a specialist in Jersey company law.

•  Inspection of advice received by the group from its tax advisers.
•  Inspection of correspondence with tax authorities in the jurisdictions in which the group operates.

•  Review by a specialist in Jersey regulatory compliance of the Company’s compliance with local regulatory requirements in its 

country of incorporation, Jersey, specifically The Codes of Practice for Certified Funds. The review covered correspondence with 
the Jersey Financial Services Commission (JFSC), the breaches errors and complaints registers, compliance with CPD 
requirements, and the quarterly reports made by the compliance officer to the Board.

The areas that we identified as being susceptible to material misstatement due to fraud were:

Risk

Audit procedures performed by the audit engagement team:

Management override  
of controls 

•  Testing the appropriateness of journal entries and other adjustments; 
•  Assessing whether the judgements made in making accounting estimates, in particular in respect of investment property 

valuations, are indicative of a potential bias; and

•  Evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

Valuation of Investment  
Properties

•  Audit procedures performed on valuation of investment properties are outlined in the Key Audit Matter section of this audit report.

A further description of our responsibilities for the audit of the financial statements is included in appendix 1 of this auditor’s report. This 
description, which is located at page 65, forms part of our auditor’s report.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

63

Strategic  ReportDirectors’  ReportFinancial StatementsIndependent Auditor’s Report continued
to the Members of Phoenix Spree Deutschland Limited

Other matters which we are required to address
Following the recommendation of the audit committee, we were appointed by the Directors on 16 December 2014 to audit the financial 
statements for the year ending 31 December 2014 and subsequent financial periods. 

The period of total uninterrupted consecutive appointment is 9 years, covering the years ending 31 December 2014 to 31 December 2022.

The non-audit services prohibited by the FRC’s Ethical Standard were not provided to the group and we remain independent of the group 
in conducting our audit. 

Our audit opinion is consistent with the additional report to the audit committee in accordance with ISAs (UK).

Use of our report 
This report is made solely to the company’s members, as a body, in accordance with Article 113A of the Companies (Jersey) Law 1991. Our 
audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an 
auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other 
than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

In due course, as required by the Financial Conduct Authority (FCA) Disclosure Guidance and Transparency Rule (DTR) 4.1.14R, these 
financial statements will form part of the European Single Electronic Format (ESEF) prepared Annual Financial Report filed on the National 
Storage Mechanism of the UK FCA in accordance with the ESEF Regulatory Technical Standard (‘ESEF RTS’). This auditor’s report provides 
no assurance over whether the annual financial report has been prepared using the single electronic format specified in the ESEF RTS.

Graham Ricketts 
For and on behalf of RSM UK Audit LLP
Auditor
Chartered Accountants
25 Farringdon Street
London
EC4A 4AB

28 March 2023

64

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Appendix 1: Auditor’s responsibilities for the audit of the financial Statements
As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the 
audit. We also:
• 

Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform 
audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. 
The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error as fraud may involve 
collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

•  Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the 

circumstances, but not for the purpose of expressing an opinion on the effectiveness of the group’s internal control.

•  Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made 

by the directors.

•  Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence 

obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the group’s ability to 
continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report 
to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are 
based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the group 
to cease to continue as a going concern.

•  Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial 

statements represent the underlying transactions and events in a manner that achieves fair presentation.

•  Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the group to 
express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the 
group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and 
significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding 
independence, including the FRC’s Ethical Standard as applied to listed public interest entities, and communicate with them all relationships 
and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the 
audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in 
our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we 
determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be 
expected to outweigh the public interest benefits of such communication.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

65

Strategic  ReportDirectors’  ReportFinancial StatementsConsolidated Statement of Comprehensive Income
For the year ended 31 December 2022

Continuing operations

Revenue
Property expenses

Gross profit

Administrative expenses
(Loss)/gain on disposal of investment property (including investment property held for sale)
Investment property fair value (loss)/gain
Performance fee due to Property Advisor

Operating (loss)/profit

Net finance charge (before gain/(loss) on interest rate swaps)
Gain on interest rate swaps

(Loss)/profit before taxation

Income tax credit/(expense)

(Loss)/profit after taxation 

Other comprehensive income 

Total comprehensive (loss)/income for the year

Total comprehensive income attributable to: 
Owners of the parent

Non-controlling interests

Earnings per share attributable to the owners of the parent:
From continuing operations
Basic (€)
Diluted (€)

Year ended
31 December 
2022 
€’000

Year ended
31 December 
2021 
€’000

Notes

6
7

8
10
11
25

12
12

13

25,934
(17,119)

8,815

(3,264)
(185)
(42,241)
343

(36,532)

(7,937)
26,920

(17,549)

1,739

(15,810)

25,790
(16,082)

9,708

(3,447)
1,518
37,983
(343)

45,419

(7,482)
7,313

45,250

(7,882)

37,368

–

–

(15,810)

37,368

(15,435)
(375)

(15,810)

37,311
57

37,368

28
28

(0.17)
(0.17)

0.39
0.39

66

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Consolidated Statement of Financial Position
At 31 December 2022

ASSETS
Non-current assets
  Investment properties
  Property, plant and equipment
  Other financial assets at amortised cost
  Derivative financial instruments
  Deferred tax asset

Current assets
  Investment properties – held for sale
  Trade and other receivables
  Cash and cash equivalents

Total assets

EQUITY AND LIABILITIES

Current liabilities
  Borrowings
  Trade and other payables
  Current tax

Non-current liabilities
  Borrowings
  Derivative financial instruments
  Deferred tax liability 

Total liabilities

Equity
  Stated capital
  Treasury shares
  Share-based payment reserve
  Retained earnings

  Equity attributable to owners of the parent

  Non-controlling interest

Total equity

Total equity and liabilities

As at
31 December 
2022 
€’000 

As at
31 December 
2021 
€’000 

Notes

16
18
19
24
13

17
20
21

22
23
13

22
24
13

26
26
25

761,377
12
828
16,036
–

778,253

14,527
10,068
12,485

37,080

759,830
20
926
–
1,722

762,498

41,631
11,699
10,441

63,771

815,333

826,269

820
15,130
808

16,758

311,264
–
70,920

382,184

922
11,893
512

13,327

283,233
10,884
75,198

369,315

398,942

382,642

196,578
(37,448)
–
254,049

196,578
(33,275)
343
276,394

413,179

440,040

27

3,212

3,587

416,391

443,627

815,333

826,269

The Consolidated Financial Statements on pages 66 to 95 were approved and authorised for issue by the Board of Directors and were 
signed on its behalf by:

Robert Hingley  
Chairman 
28 March 2023 

Jonathan Thompson 
Director
28 March 2023

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

67

Strategic  ReportDirectors’  ReportFinancial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Changes in Equity
For the year ended 31 December 2022

Attributable to the owners of the parent

Balance at 1 January 2021
Comprehensive income:
Profit for the year
Other comprehensive income

Total comprehensive income for 

the year

Transactions with owners – 

recognised directly in equity: 

Dividends paid
Performance fee
Settlement of performance fee 

using treasury shares

Acquisition of treasury shares

Stated capital
€’000

Treasury shares
€’000

Share-based 
payment 
reserve
€’000

196,578

(17,206)

6,369

–
–

–

–
–

–
–

–
–

–

–
–

4,536
(20,605)

–
–

–

–
343

(6,369)
–

Retained 
earnings
€’000

244,685

37,311
–

37,311
–

37,311

37,311

(7,435)
–

1,833
–

(7,435)
343

–
(20,605)

Non-
controlling 
interest
€’000

Total
€’000

Total equity
€’000

430,426

3,530

433,956

57
–

57

–
–

–
–

37,368
–

37,368

(7,435)
343

–
(20,605)

Balance at 31 December 2021

196,578

(33,275)

343

276,394

440,040

3,587

443,627

Comprehensive income:
Loss for the year
Other comprehensive income

Total comprehensive income for 

the year

Transactions with owners – 

recognised directly in equity: 

Dividends paid
Performance fee
Acquisition of treasury shares

–
–

–

–
–
–

–
–

–

–
–
(4,173)

–
–

–

–
(343)
–

(15,435)
–

(15,435)
–

(375)
–

(15,810)
–

(15,435)

(15,435)

(375)

(15,810)

(6,910)
–
–

(6,910)
(343)
(4,173)

–
–
–

(6,910)
(343)
(4,173)

Balance at 31 December 2022

196,578

(37,448)

–

254,049

413,179

3,212

416,391

68

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Consolidated Statement of Cash Flows
For the year ended 31 December 2022

(Loss)/profit before taxation

Adjustments for:
Net finance charge
Loss/(gain) on disposal of investment property
Investment property revaluation loss/(gain)
Depreciation
Performance fee due to property adviser (share-based payment)

Operating cash flows before movements in working capital

Increase in receivables
(Decrease)/increase in payables

Cash generated from operating activities
Income tax (paid)/received

Net cash generated from operating activities

Cash flow from investing activities
Proceeds on disposal of investment property (net of disposal costs)
Interest received
Capital expenditure on investment property 
Property additions
Disposals of property, plant and equipment

Net cash (used in)/generated from investing activities

Cash flow from financing activities
Interest paid on bank loans
Loan arrangement fees paid
Repayment of bank loans
Drawdown on bank loan facilities
Dividends paid
Acquisition of treasury shares

Net cash generated from/(used in) financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents at beginning of year
Exchange (losses)/gains on cash and cash equivalents

Cash and cash equivalents at end of year

Year ended 
31 December 
2022 
€’000

Year ended 
31 December 
2021 
€’000

(17,549)

45,250

(18,983)
185
42,241
8
(343)

5,559

(2,882)
(463)

2,214
(521)

1,693

21,010
474
(16,437)
(13,229)
–

(8,182)

(7,296)
(499)
(6,354)
33,765
(6,910)
(4,173)

8,533

169
(1,518)
(37,983)
8
343

6,269

(1,320)
2,875

7,824
163

7,987

13,758
1
(9,477)
–
14

4,296

(6,699)
(1,044)
(4,059)
900
(7,435)
(20,501)

(38,838)

2,044

(26,555)

10,441
–

36,996
–

12,485

10,441

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

69

Strategic  ReportDirectors’  ReportFinancial StatementsReconciliation of Net Cash Flow to Movement in Debt
For the year ended 31 December 2022

Cashflow from increase/(decrease) in debt financing
Loan arrangement fees paid
Non-cash changes from increase/(decrease) in debt financing

Change in net debt resulting from cash flows

Movement in debt in the year
Debt at the start of the year

Debt at the end of the year

Year ended
31 December 
2022
€’000

Year ended
31 December 
2021
€’000

Notes

27,411
(499)
1,017

27,929

27,929
284,155

312,084

(3,159)
(1,044)
809

(3,394)

(3,394)
287,549

284,155

22

70

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Notes to the Consolidated Financial Statements
For the year ended 31 December 2022

1.  General information
The Group consists of a Parent Company, Phoenix Spree Deutschland Limited (‘the Company’), incorporated in Jersey, Channel Islands  
and all its subsidiaries (‘the Group’) which are incorporated and domiciled in and operate out of Jersey and Germany. Phoenix Spree 
Deutschland Limited is listed on the premium segment of the Main Market of the London Stock Exchange. 

The Group invests in residential and commercial property in Berlin, Germany. 

The registered office is at 12 Castle Street, St Helier, Jersey, JE2 3RT, Channel Islands. 

2.  Summary of significant accounting policies
The principal accounting policies adopted are set out below.

2.1  Basis of preparation
The Consolidated Financial Statements have been prepared in accordance with international financial reporting standards adopted 
pursuant to Regulation (EC) No 1606/2002 as it applies in the European Union and UK-adopted international accounting standards.

The Consolidated Financial Statements are presented to the nearest €1,000. 

The Group has adopted all of the new and revised standards and interpretations issued by the International Accounting Standards Board 
(IASB) and the International Financial Reporting Interpretations Committee (IFRIC) of the IASB, as they have been adopted by the European 
Union and United Kingdom, that are relevant to its operations and effective for accounting periods beginning on 1 January 2022. 

The Consolidated Financial Statements have been prepared on a going concern basis under the historical cost convention as modified by 
the revaluation of investment property and financial assets and liabilities at fair value through profit or loss. 

The preparation of the Consolidated Financial Statements requires management to exercise its judgement in the process of applying 
accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions or estimates are 
significant to the Consolidated Financial Statements are disclosed in note 4. 

2.2  Going concern
The Directors have prepared projections for three years from the signing of this report. These projections have been prepared using 
assumptions which the Directors consider to be appropriate to the current financial position of the Group as regards to current expected 
revenues and its cost base and the Group’s investments, borrowing and debt repayment plans and show that the Group should be able to 
operate within the level of its current resources and expects to comply with all covenants for the foreseeable future. The Group’s business 
activities together with the factors likely to affect its future development and the Group’s objectives, policies and processes for managing 
its capital and its risks are set out in the Strategic Report and in notes 3 and 30. After making enquiries, the Directors have a reasonable 
expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. The Group has 
considered the current economic environment alongside its principal risks in its going concern assessment. Further information can be 
found in the Viability Statement on pages 42 to 43. The Group therefore continues to adopt the going concern basis in preparing its 
Consolidated Financial Statements. 

2.3  Basis of consolidation
The Consolidated Financial Statements incorporate the Financial Statements of the Company and entities controlled by the Company (its 
subsidiaries). The Company controls an entity when the Group is exposed to, or has rights to, variable returns through its power over the 
entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date 
that control ceases. 

Profit or loss and each component of other comprehensive income are attributable to the owners of the Company and to the non-
controlling interests. Total comprehensive income of the subsidiaries is attributable to the owners of the Company and to the non-
controlling interests even if this results in the non-controlling interests having a deficit balance. 

Accounting policies of subsidiaries which differ from Group accounting policies are adjusted on consolidation. All intra-Group transactions, 
balances, income and expenses are eliminated on consolidation. 

Non-controlling interests in subsidiaries are identified separately from the Group’s equity therein. Those interests of non-controlling 
shareholders that present ownership interests entitling their holders to a proportionate share of net assets upon liquidation may initially be 
measured at fair value or at the non-controlling interests’ proportionate share of the fair value of the acquiree’s identifiable net assets. The 
choice of measurement is made on an acquisition-by-acquisition basis. Other non-controlling interests are initially measured at fair value. 
Subsequent to acquisition, the carrying amount of non-controlling interests is the amount of those interests at initial recognition plus the 
non-controlling interests’ share of subsequent changes in equity. 

Changes in the Group’s interests in subsidiaries that do not result in a loss of control are accounted for as equity transactions. The carrying 
amount of the Group’s interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the 
subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration 
paid or received is recognised directly in equity and attributed to the owners of the Company.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

71

Strategic  ReportDirectors’  ReportFinancial Statements2.  Summary of significant accounting policies (continued)
2.4  Revenue recognition
Revenue includes rental income, service charges and other amounts directly recoverable from tenants. Rental income and service charges 
from operating leases are recognised as income on a straight-line basis over the lease term. When the Group provides incentives to its 
tenants, the cost of incentives are recognised over the lease term, on a straight-line basis, as a reduction of rental income. 

2.5  Foreign currencies
(a)  Functional and presentation currency
The currency of the primary economic environment in which the Group operates (‘the functional currency’) is the Euro (€). The 
presentational currency of the Consolidated Financial Statements is also the Euro (€). 

(b)  Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the 
transactions. At each reporting date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates 
prevailing at that date. Foreign exchange gains and losses resulting from such transactions are recognised in the Consolidated Statement  
of Comprehensive Income. 

Non-monetary items carried at fair value that are denominated in foreign currencies are translated at the rates prevailing at the date when 
the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated. 

2.6  Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating-decision maker. The 
chief operating-decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has 
been identified as the Board of Directors. The Board has identified the operations of the Group as a whole as the only operating segment.

2.7  Operating profit
Operating profit is stated before the Group’s gain or loss on its financial assets and after the revaluation gains or losses for the year in 
respect of investment properties and after gains or losses on the disposal of investment properties. 

2.8  Administrative and property expenses
All expenses are accounted for on an accruals basis and are charged to the Consolidated Statement of Comprehensive Income in the 
period in which they are incurred. Service charge costs, to the extent that they are not recoverable from tenants, are accounted for on an 
accruals basis and included in property expenses. 

2.9  Separately disclosed items
Certain items are disclosed separately in the Consolidated Financial Statements where this provides further understanding of the financial 
performance of the Group, due to their significance in terms of nature or amount. 

2.10  Property Advisor fees
The element of Property Advisor fees for management services provided are accounted for on an accruals basis and are charged to the 
Consolidated Statement of Comprehensive Income. These fees are detailed in note 7 and classified under Property Advisors fees and 
expenses. The settlement of the Property Advisor performance fees is detailed in note 25. Due to the nature of the settlement of the 
performance fee, any movement in the amount payable at the year-end is reflected within the share-based payment reserve in the 
Consolidated Statement of Financial Position.

2.11  Investment property
Property that is held for long-term rental yields or for capital appreciation, or both, which is not occupied by the Group, is classified as 
investment property. 

Investment property is measured initially at cost, including related transaction costs. After initial recognition, investment property is carried 
at fair value, based on market value. 

The change in fair values is recognised in the Consolidated Statement of Comprehensive Income for the year. 

A valuation exercise is undertaken by the Group’s independent valuer, JLL at each reporting date in accordance with the methodology 
described in note 16 on a building-by-building basis. Such estimates are inherently subjective and actual values can only be determined in a 
sales transaction. The valuations have been prepared by JLL on a consistent basis at each reporting date. 

Subsequent expenditure is added to the asset’s carrying amount only when it is probable that future economic benefits associated with  
the item will flow to the Group and the cost of the item can be measured reliably. Repairs and maintenance costs are charged to the 
Consolidated Statement of Comprehensive Income during the financial period in which they are incurred. Changes in fair values are 
recorded in the Consolidated Statement of Comprehensive Income for the year.

72

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Notes to the Consolidated Financial Statements continuedFor the year ended 31 December 2022Purchases and sales of investment properties are recognised on legal completion. 

An investment property is derecognised upon disposal or when the investment property is permanently withdrawn from use and no future 
economic benefits are expected from the disposal. Any gain or loss arising on derecognition of the property (calculated as the difference 
between the net disposal proceeds and the carrying amount of the asset, where the carrying amount is the higher of cost or fair value) is 
included in the Consolidated Statement of Comprehensive Income in the period in which the property is derecognised. 

2.12  Current assets held for sale – investment property
Current assets (and disposal groups) classified as held for sale are measured at the most recent valuation.

Current assets (and disposal groups) are classified as held for sale if their carrying amount will be recovered through a sale transaction 
rather than through continuing use. This condition is regarded as met only when the sale is highly probable, and the asset (or disposal 
group) is available for immediate sale in its present condition. Management must be committed to the sale which should be expected to 
qualify for recognition as a completed sale within one year from the date of classification.

The Group recognises an asset in this category once the Board has committed to the sale of an asset and marketing has commenced.

When the Group is committed to a sale plan involving loss of control of a subsidiary, all of the assets and liabilities of that subsidiary are 
classified as held for sale when the criteria described above are met, regardless of whether the Group will retain a non-controlling interest 
in its former subsidiary after the sale.

If an asset held for sale is unsold within one year of being classified as such, it will continue to be classified as held for sale if:

(a) at the date the Company commits itself to a plan to sell a non-current asset (or disposal group) it reasonably expects that others (not a 

buyer) will impose conditions on the transfer of the asset that will extend the period required to complete the sale, and actions 
necessary to respond to those conditions cannot be initiated until after a firm purchase commitment is obtained, and a firm purchase 
commitment is highly probable within one year;

(b) the Company obtains a firm purchase commitment and, as a result, a buyer or others unexpectedly impose conditions on the transfer of 
a non-current asset (or disposal group) previously classified as held for sale that will extend the period required to complete the sale, and 
timely actions necessary to respond to the conditions have been taken, and a favourable resolution of the delaying factors is expected;

(c) during the initial one-year period, circumstances arise that were previously considered unlikely and, as a result, a non-current asset 

previously classified as held for sale is not sold by the end of that period, and during the initial one-year period the Company took action 
necessary to respond to the change in circumstances, and the non-current asset is being actively marketed at a price that is reasonable, 
given the change in circumstances, and the criteria above are met;

(d) otherwise, it will be transferred back to investment property.

2.13  Property, plant and equipment
Property, plant and equipment is stated at cost less accumulated depreciation. 

Cost includes the original purchase price of the asset and the costs attributable to bringing the asset to its working condition for its 
intended use. Depreciation is charged so as to write off the costs of assets to their residual values over their estimated useful lives, on the 
following basis: 

Equipment – 4.50% to 25% per annum, straight line. 

The gain or loss arising on the disposal of an asset is determined as the difference between the sales proceeds and the carrying amount  
of the asset and is recognised in the Consolidated Statement of Comprehensive Income. 

2.14  Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily 
take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the 
assets are substantially ready for their intended use or sale. 

All other borrowing costs are recognised in the Consolidated Statement of Comprehensive Income in the period in which they are incurred. 

2.15  Tenants deposits
Tenants’ deposits are held off the consolidated statement of financial position in a separate bank account in accordance with German legal 
requirements, and the funds are not accessible to the Group. Accordingly, neither an asset nor a liability is recognised. 

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

73

Strategic  ReportDirectors’  ReportFinancial Statements2.  Summary of significant accounting policies (continued)
2.16  Financial instruments
Financial assets and financial liabilities are recognised in the Group’s Statement of Financial Position when the Group becomes a party to 
the contractual provisions of the instrument.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition  
or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are 
added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs 
directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately 
in profit or loss.

Trade and other receivables 
Trade receivables are amounts due from tenants for rents and service charges and are initially recognised at the amount of the 
consideration that is unconditional and subsequently carried at amortised cost as the Group’s business model is to collect the contractual 
cash flows due from tenants. Provision is made based on the expected credit loss model which reflects the Company’s historical credit loss 
experience over the past three years but also reflects the lifetime expected credit loss.

Cash and cash equivalents 
Cash and cash equivalents are defined as cash and short-term deposits, including any bank overdrafts, with an original maturity of three 
months or less, measured at amortised cost.

Trade and other payables
Trade payables are recognised and carried at their invoiced value inclusive of any VAT that may be applicable, and subsequently at 
amortised cost using the effective interest method.

Borrowings
All loans and borrowings are initially measured at fair value less directly attributable transaction costs. After initial recognition, all interest-
bearing loans and borrowings are subsequently measured at amortised cost, using the effective interest method.

The interest due within the next 12 months is accrued at the end of the year and presented as a current liability within borrowings.

Treasury shares
When shares recognised as equity are repurchased, the amount of the consideration paid, which includes directly attributable costs, is 
recognised as a deduction from equity at the weighted average cost of treasury shares up to the date of repurchase. Repurchased shares 
are classified as treasury shares and are presented in the treasury share reserve. When treasury shares are sold or reissued subsequently,  
the amount received is recognised as an increase in equity and the resulting surplus or deficit on the transaction is presented within 
retained earnings.

Interest-rate swaps
The Group uses interest-rate swaps to manage its market risk. The Group does not hold or issue derivatives for trading purposes.

The interest-rate swaps are recognised in the Consolidated Statement of Financial Position at fair value, based on counterparty quotes.  
The gain or loss on the swaps is recognised in the Consolidated Statement of Comprehensive Income and detailed in note 12.

The interest-rate swaps are valued by an independent third-party specialist. The market value calculation is based on the present value  
of the counterparty payments, the fixed interest, and the present value of the payments to be received, the floating interest.

Fixed interest rates on the swaps range from 0.775% to 1.287% with the floating interest based on three-month Euribor.

2.17  Current and deferred income tax 
The tax expense for the period comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive 
Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In that case, the tax is 
also recognised in other comprehensive income or directly in equity, respectively. 

(a)  Current tax 
The current tax charge is based on taxable profit for the year. Taxable profit differs from net profit reported in the Consolidated Statement  
of Comprehensive Income because it excludes items of income or expense that are taxable or deductible in other years and it further 
excludes items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted 
or substantively enacted by the accounting date. 

(b)  Deferred tax 
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the 
Financial Statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax assets are recognised to the 
extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised.

74

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Notes to the Consolidated Financial Statements continuedFor the year ended 31 December 2022Deferred tax is charged or credited in the consolidated statement of comprehensive income except when it relates to items credited  
or charged directly in equity, in which case the deferred tax is also dealt with in equity. 

Deferred tax is calculated at the tax rates and laws that are expected to apply to the period when the asset is realised or the liability is settled 
based upon tax rates that have been enacted or substantively enacted by the accounting date. 

The carrying amount of deferred tax assets is reviewed at each accounting date and reduced to the extent that it is no longer probable that 
sufficient taxable profits will be available to allow all or part of the asset to be recovered. 

2.18  New standards and interpretations 
The following relevant new standards, amendments to standards and interpretations have been issued, and are effective for the financial 
year beginning on 1 January 2022, as adopted by the European Union and United Kingdom:

Title

Amendments to IFRS 16 Leasing – COVID-19 Related Rent Concessions
Onerous Contracts – Cost of Fulfilling a Contract (Amendments to IAS 37)
Annual Improvements to IFRS Standards 2018-2020
Property, Plant and Equipment: Proceeds before Intended Use (Amendments to IAS 16)
Reference to the Conceptual Framework (Amendments to IFRS 3)

As issued by the IASB, mandatory for accounting  
periods starting on or after

Accounting periods beginning on or after 1 April 2021
Accounting periods beginning on or after 1 January 2022
Accounting periods beginning on or after 1 January 2022
Accounting periods beginning on or after 1 January 2022
Accounting periods beginning on or after 1 January 2022

Amendments to IFRS 16 Leasing – COVID-19 Related Rent Concessions
In May 2020, the IASB issued COVID-19-Related Rent Concessions (Amendment to IFRS 16). The pronouncement amended IFRS 16 Leases 
to provide lessees with an exemption from assessing whether a COVID-19-related rent concession is a lease modification. On issuance, the 
practical expedient was limited to rent concessions for which any reduction in lease payments affects only payments originally due on or 
before 30 June 2021.

An extension was issued on 31 March 2021, which permits a lessee to apply the practical expedient regarding COVID-19-related rent 
concessions to rent concessions for which any reduction in lease payments affects only payments originally due on or before 30 June 
2022 (rather than only payments originally due on or before 30 June 2021).

The amendments do not impact on the current Financial Statements as no COVID-19 related rent concessions have been recognised.

Onerous Contracts – Cost of Fulfilling a Contract (Amendments to IAS 37)
Following the withdrawal of IAS 11 Construction Contracts, companies apply the requirements in IAS 37 when determining whether a 
contract is onerous. These requirements specify that a contract is ‘onerous’ when the unavoidable costs of meeting the contractual 
obligations – i.e. the lower of the costs of fulfilling the contract and the costs of terminating it – outweigh the economic benefits. 

The amendments clarify that the ‘costs of fulfilling a contract’ comprise both:
• 
•  an allocation of other direct costs – e.g., an allocation of the depreciation charge for an item of property, plant and equipment used in 

the incremental costs – e.g., direct labour and materials; and

fulfilling the contract.

The amendments do not impact on the current Financial Statements as no onerous contracts exist during the reporting period.

Annual Improvements to IFRS Standards 2018-2020
IFRS 1 First-time Adoption of International Financial Reporting Standards: This amendment simplifies the application of IFRS 1 for a 
subsidiary that becomes a first-time adopter of IFRS Standards later than its parent.

IFRS 9 Financial Instruments: This amendment clarifies that – for the purpose of performing the ‘10% test’ for derecognition of financial 
liabilities – in determining those fees paid net of fees received, a borrower includes only fees paid or received between the borrower and 
the lender, including fees paid or received by either the borrower or lender on the other’s behalf.

IFRS 16 Leases, Illustrative Example 13: The amendment removes the illustration of payments from the lessor relating to leasehold 
improvements. As currently drafted, this example is not clear as to why such payments are not a lease incentive. The amendments will help 
to remove the potential for confusion in identifying lease incentives in a common real estate fact pattern.

IAS 41 Agriculture: This amendment removes the requirement to exclude cash flows for taxation when measuring fair value, thereby 
aligning the fair value measurement requirements in IAS 41 with those in IFRS 13 Fair Value Measurement.

The amendments to IFRS Standards 2018-2020 do not impact on the current Financial Statements.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

75

Strategic  ReportDirectors’  ReportFinancial Statements2.  Summary of significant accounting policies (continued)
Property, Plant and Equipment: Proceeds before Intended Use (Amendments to IAS 16)
Under the amendments, proceeds from selling items before the related item of PPE is available for use should be recognised in profit or loss, 
together with the costs of producing those items. IAS 2 Inventories should be applied in identifying and measuring these production costs.

Companies will therefore need to distinguish between:
•  costs associated with producing and selling items before the item of PPE is available for use; and 
•  costs associated with making the item of PPE available for its intended use.

Making this allocation of costs may require significant estimation and judgement. Companies in the extractive industry may need to 
monitor costs at a more granular level.

The amendments to IAS 16 do not impact on the current Financial Statements.

Reference to the Conceptual Framework (Amendments to IFRS 3)
In a May 2019 exposure draft, the IASB identified three possible amendments to IFRS 3 that would update IFRS 3 without significantly 
changing its requirements. These amendments have now been finalised:
•  update IFRS 3 so that it refers to the 2018 Conceptual Framework instead of the 1989 Framework;
•  add to IFRS 3 a requirement that, for transactions and other events within the scope of IAS 37 or IFRIC 21, an acquirer applies IAS 37  

or IFRIC 21 (instead of the Conceptual Framework) to identify the liabilities it has assumed in a business combination; and
•  add to IFRS 3 an explicit statement that an acquirer does not recognise contingent assets acquired in a business combination.

The amendments to IFRS 3 do not impact on the current Financial Statements.

New and revised IFRS Standards in issue but not yet effective and not early adopted
The following standards have been issued by the IASB and adopted by the EU:

Title

IFRS 17 Insurance Contracts
Amendments to IFRS 17
Disclosure of Accounting Policies (Amendments to IAS 1 and IFRS Practice Statement 2)
Definition of Accounting Estimates (Amendments to IAS 8)
Deferred Tax Related to Assets and Liabilities Arising from a Single Transaction –  

Amendments to IAS 12 Income Taxes

Initial Application of IFRS 17 and IFRS 9 – Comparative Information (Amendments to IFRS 17)

As issued by the IASB, mandatory for accounting  
periods starting on or after

Accounting periods beginning on or after 1 January 2023
Accounting periods beginning on or after 1 January 2023
Accounting periods beginning on or after 1 January 2023
Accounting periods beginning on or after 1 January 2023

Accounting periods beginning on or after 1 January 2023
Accounting periods beginning on or after 1 January 2023

There are no anticipated material impacts to the Group from the above new and revised IFRS Standards.

3.  Financial risk management 
3.1  Financial risk factors 
The Group’s activities expose it to a variety of financial risks: market risk, credit risk and liquidity risk. The Group’s overall risk management 
programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s  
financial performance. 

Risk management is carried out by the Risk Committee under policies approved by the Board of Directors. The Board provides principles for 
overall risk management, as well as policies covering specific areas, such as interest rate risk, credit risk and investment of excess liquidity.

3.2  Market risk 
Market risk is the risk of loss that may arise from changes in market factors such as foreign exchange rates, interest rates and general 
property market risk. 

(a)  Foreign exchange risk 
The Group operates in Germany and is exposed to foreign exchange risk arising from currency exposures, primarily with respect to Sterling 
against the Euro arising from the costs which are incurred in Sterling. Foreign exchange risk arises from future commercial transactions, 
and recognised monetary assets and liabilities denominated in currencies other than the Euro. 

The Group’s policy is not to enter into any currency hedging transactions, as the majority of transactions are in Euros, which is the primary 
currency of the environment in which the Group operates. Therefore, any currency fluctuations are minimal.

76

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Notes to the Consolidated Financial Statements continuedFor the year ended 31 December 2022(b)  Interest rate risk 
The Group has exposure to interest rate risk. It has external borrowings at a number of different variable interest rates. The Group is also 
exposed to interest rate risk on some of its financial assets, being its cash at bank balances. Details of actual interest rates paid or accrued 
during each period can be found in note 22 to the Consolidated Financial Statements.

The Group’s policy is to manage its interest rate risk by entering into a suitable hedging arrangement, either caps or swaps, in order to limit 
exposure to borrowings at variable rates.

(c)  General property market risk
Through its investment in property, the Group is subject to other risks which can affect the value of property. The Group seeks to minimise 
the impact of these risks by review of economic trends and property markets in order to anticipate major changes affecting property values.

(d)  Market risk – Rent legislation
Through its policy of investing in Berlin, the Group is subject to the risk of changing rental legislation which could affect both the rental 
income, and the value of property. The Group seeks to mitigate any effect of the changing legislations using strategies set out in the 
principal risks and uncertainties on pages 34 to 37.

(e)  Market risk – Ukraine
Although the Company has no direct exposure to either Russia or Ukraine, it is expected that the continuing conflict will cause an impact 
on the global economy. These include the possible effects of higher energy prices, the possible knock-on impact of inflation, recession 
and increasing cyber-attacks. Additionally, These circumstances have created a degree of uncertainty across global equity markets. The 
conflict in Ukraine, and the introduction of sanctions against Russia and Belarus, as well as possible secondary derivative impacts are being 
closely monitored by the Board and the Property Advisor. Further information regarding the risk to the Company from the crisis in Ukraine 
can be found in the principal risks and uncertainties on page 34.

3.3  Credit risk 
The risk of financial loss due to a counterparty’s failure to honour their obligations arises principally in connection with property leases and 
the investment of surplus cash. 

The Group has policies in place to ensure that rental contracts are made with customers with an appropriate credit history. Tenant rent 
payments are monitored regularly, and appropriate action taken to recover monies owed, or if necessary, to terminate the lease. 

Cash transactions are limited to financial institutions with a high credit rating.

3.4  Liquidity risk 
The Group’s objective is to maintain a balance between continuity of funding and flexibility through the use of bank loans secured on the 
Group’s properties. The terms of the borrowings entitle the lender to require early repayment should the Group be in default with 
significant payments for more than one month. 

3.5  Capital management 
The prime objective of the Group’s capital management is to ensure that it maintains the financial flexibility needed to allow for value-
creating investments as well as healthy balance sheet ratios. 

The capital structure of the Group consists of net debt (borrowings disclosed in note 22 after deducting cash and cash equivalents) and 
equity of the Group (comprising stated capital (excluding treasury shares), reserves and retained earnings). 

In order to manage the capital structure, the Group can adjust the amount of dividend paid to shareholders, issue or repurchase shares  
or sell assets to reduce debt.

When reviewing the capital structure, the Group considers the cost of capital and the risks associated with each class of capital. The Group 
reviews the gearing ratio which is determined as the proportion of net debt to equity. In comparison with comparable companies operating 
within the property sector the Board considers the gearing ratios to be reasonable. 

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

77

Strategic  ReportDirectors’  ReportFinancial Statements3.  Financial risk management (continued) 
3.5  Capital management (continued)
The gearing ratios for the reporting periods are as follows:

Borrowings

Cash and cash equivalents 

Net debt

Equity
Net debt to equity ratio

As at 
31 December 
2022
€’000

As at 
31 December 
2021 
€’000

(312,084)

(284,155)

12,485

10,441

(299,599)

(273,714)

416,391
72%

443,627
62%

4.  Critical accounting estimates and judgements 
The preparation of Consolidated Financial Statements in conformity with IFRS requires the Group to make certain critical accounting 
estimates and judgements. In the process of applying the Group’s accounting policies, management has decided the following estimates 
and assumptions have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the financial year:

(i)  Estimate of fair value of investment properties (€775,904,000)
The valuation of the Group’s property portfolio is inherently subjective due to, among other factors, the individual nature of each property, 
its location and condition, and expected future rentals. The valuation as at 31 December 2022 is based on the rules, regulations and market 
as at that date. The fair value estimates of investments properties are detailed in note 16.

The best evidence of fair value is current prices in an active market of investment properties with similar leases and other contracts. In the 
absence of such information, the Group determines the amount within a range of reasonable fair value estimates. In making its estimate, 
the Group considers information from a variety of sources, including: 

a)  discounted cash flow projections based on reliable estimates of future cash flows, derived from the terms of any existing lease and  

other contracts, and (where possible) from external evidence such as current market rents for similar properties in the same location 
and condition, and using discount rates that reflect current market assessments of the uncertainty in the amount and timing of the  
cash flows. 

b)  current prices in an active market for properties of different nature, condition or location (or subject to different lease or other 

contracts), adjusted to reflect those differences. 

c)  recent prices of similar properties in less active markets, with adjustments to reflect any changes in economic conditions since the date 

of the transactions that occurred at those prices.

The Directors remain ultimately responsible for ensuring that the valuers are adequately qualified, competent and base their results on 
reasonable and realistic assumptions. The Directors have appointed JLL as the real estate valuation experts who determine the fair value  
of investment properties using recognised valuation techniques and the principles of IFRS 13. Further information on the valuation process 
can be found in note 16.

(ii)  Judgement in relation to the recognition of assets held for sale
Management has made an assumption in respect of the likelihood of investment properties – held for sale, being sold within 12 months, 
in accordance with the requirement of IFRS 5. Management considers that based on historical and current experience that the properties 
can be reasonably expected to sell within 12 months.

5.  Segmental information
The Group’s principal reportable segments under IFRS 8 were as follows:
•  Residential; and
•  Commercial.

The Group is required to report financial and descriptive information about its reportable segments. Reportable segments are operating 
segments or aggregations of operating segments that meet the following specified criteria:
• 

its reported revenue, from both external customers and intersegment sales or transfers, is 10% or more of the combined revenue, 
internal and external, of all operating segments; or
the absolute measure of its reported profit or loss is 10% or more of the greater, in absolute amount, of (i) the combined reported profit 
of all operating segments that did not report a loss and (ii) the combined reported loss of all operating segments that reported a loss; or
its assets are 10% or more of the combined assets of all operating segments.

• 

• 

78

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Notes to the Consolidated Financial Statements continuedFor the year ended 31 December 2022Management have applied the above criteria to the commercial segment and the commercial segment is not more than 10% of any of the 
above criteria. The Group does not own any wholly commercial buildings nor does management report directly on the commercial results. 
The Board considers that the non-residential element of the portfolio is incidental to the Group’s activities. Therefore, the Group has not 
included any further segmental analysis within these Consolidated Audited Financial Statements.

6.  Revenue

Rental income
Service charge income

The total future annual minimum rentals receivable under non-cancellable operating leases are as follows:

Within 1 year
1 – 2 years
2 – 3 years
3 – 4 years
4 – 5 years
Later than 5 years

31 December 
2022
€’000

31 December 
2021
€’000

20,289
5,645

25,934

20,624
5,166

25,790

31 December 
2022
€’000

31 December 
2021
€’000

1,201
1,201
917
648
543
417

4,927

1,224
1,177
979
875
663
562

5,480

Revenue comprises rental income earned from residential and commercial property in Germany. There are no individual tenants that 
account for greater than 10% of revenue during any of the reporting periods.

The leasing arrangements for residential property are with individual tenants, with three months’ notice from tenants to cancel the lease in 
most cases. 

The commercial leases are non-cancellable, with an average lease period of three years. 

7.  Property expenses

Property management expenses
Repairs and maintenance
Impairment charge – trade receivables 
Service charges paid on behalf of tenants
Property Advisors’ fees and expenses

8.  Administrative expenses

Secretarial and administration fees
Legal and professional fees
Directors’ fees
Bank charges
Loss on foreign exchange
Depreciation 
Other income

31 December 
2022
€’000

31 December 
2021
€’000

1,233
1,525
868
6,631
6,862

17,119

1,195
1,731
420
6,014
6,722

16,082

31 December 
2022
€’000

31 December 
2021
€’000

651
2,261
275
74
5
8
(10)

3,264

609
2,405
287
62
82
8
(6)

3,447

Further details of the Directors’ fees are set out in the Directors’ Remuneration Report on page 57.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

79

Strategic  ReportDirectors’  ReportFinancial Statements9.  Auditor’s remuneration 
An analysis of the fees charged by the auditor and its associates is as follows:

Fees payable to the Group’s auditor and its associates for the audit of the Consolidated Financial Statements

Fees payable to the Group’s auditor and its associates for other services
Agreed upon procedures – half year report

10. (Loss)/gain on disposal of investment property (including investment property held for sale)

Disposal proceeds
Book value of disposals
Disposal costs

11.  Investment property fair value (loss)/gain

Investment property fair value (loss)/gain

Further information on investment properties is shown in note 16.

12.  Net finance charge

Interest income
Finance expense on bank borrowings 

Net finance charge before gain on interest rate swap

Gain on interest rate swaps

31 December 
2022
€’000

31 December 
2021
€’000

231

33

264

237

31

268

31 December 
2022
€’000

31 December 
2021
€’000

13,754
(12,982)
(957)

(185)

16,667
(14,309)
(840)

1,518

31 December 
2022
€’000

31 December 
2021
€’000

(42,241)

37,983

31 December 
2022
€’000

31 December 
2021
€’000

(376)
8,313

7,937

(26,920)

(26)
7,508

7,482

(7,313)

(18,983)

169

80

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Notes to the Consolidated Financial Statements continuedFor the year ended 31 December 202213.  Income tax expense

The tax charge for the period is as follows:

Current tax charge/(credit)
Deferred tax (credit)/charge – origination and reversal of temporary differences

31 December 
2022
€’000

31 December 
2021
€’000

817
(2,556)

(1,739)

(201)
8,083

7,882

The tax credit for the year can be reconciled to the theoretical tax credit on the loss in the Consolidated Statement of Comprehensive 
Income as follows:

(Loss)/profit before tax 

Tax at German income tax rate of 15.8% (2021: 15.8%)
Expenses not deductible/(income not taxable)
Losses carried forward not recognised

Total tax (credit)/charge for the year

Reconciliation of current tax liabilities

Balance at beginning of year
Tax (paid)/received during the year
Current tax charge/(credit)

Balance at end of year

Reconciliation of deferred tax

Balance at 1 January 2021

Charged to the Statement of Comprehensive Income

Deferred tax (liability)/asset at 31 December 2021

Credited/(Charged) to the Statement of Comprehensive Income

Deferred tax liability at 31 December 2022

Jersey income tax
The Group is liable to Jersey income tax at 0%.

31 December 
2022
€’000

31 December 
2021
€’000

(17,549)

45,250

(2,773)
29
1,005

(1,739)

7,150
(240)
972

7,882

31 December 
2022
€’000

31 December 
2021
€’000

512
(521)
817

808

550
163
(201)

512

Capital gains on 
properties 
€’000
(Liabilities)

Interest rate 
swaps
€’000
(Liabilities)

Total
€’000
(Net liabilities)

(68,273)

2,880

(65,393)

(6,925)

(75,198)

6,816

(68,382)

(1,158)

1,722

(4,260)

(2,538)

(8,083)

(73,476)

2,556

(70,920)

German tax
As a result of the Group’s operations in Germany, the Group is subject to German Corporate Income Tax (CIT) – the effective rate for 
Phoenix Spree Deutschland Limited for 2022 was 15.8% (2021: 15.8%).

Factors affecting future tax charges
The Group has accumulated tax losses of approximately €42 million (2021: €35 million) in Germany, which will be available to set against 
suitable future profits should they arise, subject to the criteria for relief. These losses are offset against the deferred taxable gain to give the 
deferred tax liability set out above.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

81

Strategic  ReportDirectors’  ReportFinancial Statements14.  Dividends

Amounts recognised as distributions to equity holders in the period:
Interim dividend for the year ended 31 December 2022 of €2.35 (£2.09) declared 29 September 2022, paid 28 October 2022 

(2021: €2.35 (£2.02)) per share.

Dividend for the year ended 31 December 2021 of €5.15 (£4.36) declared 30 March 2022, paid 9 June 2022 (2021: €5.15 (£4.65)) 

per share.

2,158

4,752

2,228

5,207

15.  Subsidiaries
The Group consists of a Parent Company, Phoenix Spree Deutschland Limited, incorporated in Jersey, Channel Islands and a number  
of subsidiaries held directly by Phoenix Spree Deutschland Limited, which are incorporated in and operated out of Jersey and Germany.

31 December 
2022
€’000

31 December 
2021
€’000

Further details are given below:

Phoenix Spree Deutschland I Limited
Phoenix Spree Deutschland III Limited (Liquidated on 4 October 2022)
Phoenix Spree Deutschland VII Limited
Phoenix Spree Deutschland X Limited
Phoenix Spree Deutschland XI Limited
Phoenix Spree Deutschland XII Limited
Phoenix Property Holding GmbH & Co.KG
Phoenix Spree Mueller GmbH
Phoenix Spree Gottlieb GmbH
PSPF Holdings GmbH
Jühnsdorfer Weg Immobilien GmbH 
Phoenix Spree Property Fund Ltd & Co. KG (PSPF)
PSPF General Partner (Jersey) Limited 

16.  Investment properties

Fair value

At 1 January
Capital expenditure
Property additions
Disposals
Fair value (loss)/gain
Investment properties at fair value
Assets classified as “Held for Sale” (Note 17)

At 31 December

Country of incorporation

% Holding

Nature of business

Jersey
Jersey
Jersey
Jersey
Jersey
Jersey
Germany
Germany
Germany
Germany
Germany
Germany
Jersey

100
100
100
100
100
100
100
94.9
94.9
100
94.9
100
100

Investment property
Liquidated
Investment property
Finance vehicle
Investment property
Investment property
Holding Company
Investment property
Investment property
Holding Company
Investment property
Investment property
Management of PSPF

2022
€’000

801,461
16,437
13,229
(12,982)
(42,241)
775,904
(14,527)

761,377

2021
€’000

768,310
9,477
–
(14,309)
37,983
801,461
(41,631)

759,830

The property Portfolio (other than the assets held at Directors’ valuation as noted below) was valued at 31 December 2022 by JLL, in 
accordance with the methodology described below. The valuations were performed in accordance with the current Appraisal and 
Valuation Standards, 8th edition (the ‘Red Book’) published by the RICS.

The valuation is performed on a building-by-building basis from source information on the properties including current rent levels, void 
rates, capital expenditure, maintenance costs and non-recoverable costs provided to JLL by the Property Advisors QSix Residential Limited. 
JLL use their own assumptions with respect to rental growth, and adjustments to non-recoverable costs. JLL also uses data from 
comparable market transactions where these are available alongside their own assumptions. 

The valuation by JLL uses the discounted cash flow methodology. Such valuation estimates using this methodology, however, are 
inherently subjective and values that would have been achieved in an actual sales transaction involving the individual property at the 
reporting date are likely to differ from the estimated valuation. 

All properties are valued as Level 3 measurements under the fair value hierarchy (see note 30) as the inputs to the discounted cash flow 
methodology which have a significant effect on the recorded fair value are not observable. Additionally, JLL perform reference checks back 
to comparable market transactions to confirm the valuation model.

The unrealised fair value (loss)/gain in respect of investment property is disclosed in the Consolidated Statement of Comprehensive Income 
as ‘Investment property fair value (loss)/gain’.

Valuations are undertaken using the discounted cash flow valuation technique as described below and with the inputs set out below.

82

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Notes to the Consolidated Financial Statements continuedFor the year ended 31 December 2022Discounted cash flow methodology (DCF)
The fair value of investment properties is determined using the DCF methodology. 

Under the DCF method, a property’s fair value is estimated using explicit assumptions regarding the benefits and liabilities of ownership 
over the asset’s life including an exit or terminal value. The DCF valuation by JLL used ten-year projections of a series of cash flows of each 
property interest. The cash flows used in the valuation reflect the known conditions existing at the reporting date. 

To this projected cash flow series, an appropriate, market derived discount rate is applied to establish the present value of the cash flows 
associated with each property. The discount rate of the individual properties is adjusted to provide an individual property value that is 
consistent with comparable market transactions. For properties without a comparable market transaction JLL use the data from market 
transactions to adjust the discount rate to reflect differences in the location of the property, its condition, its tenants and rent. 

The duration of the cash flow and the specific timing of inflows and outflows are determined by events such as rent reviews, lease renewal 
and related lease up periods, re-letting, redevelopment, or refurbishment. 

Periodic cash flow includes cash flows relating to gross income less vacancy, non-recoverable expenses, collection losses, lease incentives, 
maintenance costs, agent and commission costs and other operating and management expenses. The series of periodic net operating 
cash flows, along with an estimate of the terminal value anticipated at the end of the ten-year projection period, is then discounted. 

Where an individual property has the legal and practical ability to be converted into individual apartments (condominiums) for sale as a 
condominium, dependent upon the stage of the legal permissions, the additional value created by the conversion is reflected via a lower 
discount rate applied. 

Included within investment properties is an investment property under construction which has been valued by the Directors using a 
methodology that the Directors deem appropriate to represent the fair value of this asset. The fair value of the investment property under 
construction has been calculated as the Red Book value of the completed asset minus the present value of cashflows required to achieve 
the finished asset. The Red Book value has been provided by JLL based on the same valuation methodology as the rest of the portfolio. 
The present value of cashflows required to achieve the finished asset has been derived using a discounted cashflow using the remaining 
contractual payments and the same discount rate as JLL have applied to cashflows post completion. The subjectivities surrounding the 
present value of future payments are deemed to be the finished asset value, the discount rate and the timing of payments.

The principal inputs to the valuation are as follows:

Residential Properties
Market Rent
Rental Value (€ per sq. p.m.)
Stabilised residency vacancy (% per year)
Tenancy vacancy fluctuation (% per year)

Commercial Properties
Market Rent
Rental Value (€ per sq. p.m.)
Stabilised commercial vacancy (% per year)

Estimated Rental Value (ERV)
ERV per year per property (€’000)
ERV (€ per sq.)

Financial Rates – blended average
Discount rate (%) 
Portfolio Gross yield (%)

Year ended
31 December 
2022
Range

Year ended
31 December 
2021 
Range

9.75-15.50
1-10
4-10

9.25-14.75
1-3
4-9.5

4.6-35.4
0.5-89.3

4.6-34
0-67

54-2,553
9.75-15.50

23-2,366
9.25-14.75

4.1
2.8

3.1
2.4

Having reviewed the JLL report, the Directors are of the opinion that this represents a fair and reasonable valuation of the properties and 
have consequently adopted this valuation in the preparation of the Consolidated Financial Statements.

The valuations have been prepared by JLL on a consistent basis at each reporting date and the methodology is consistent and in 
accordance with IFRS which requires that the ‘highest and best use’ value is taken into account where that use is physically possible,  
legally permissible and financially feasible for the property concerned, and irrespective of the current or intended use.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

83

Strategic  ReportDirectors’  ReportFinancial Statements 
 
 
 
 
 
16.  Investment properties (continued) 
Sensitivity
Changes in the key assumptions and inputs to the valuation models used would impact the valuations as follows:

Vacancy: A change in vacancy by 1% would not materially affect the investment property fair value assessment.

Discount rate: An increase of 0.25% in the discount rate would reduce the investment property fair value by €72 million, and a decrease in 
the discount rate of 0.25% would increase the investment property fair value by €88.8 million. 

There are, however, inter-relationships between unobservable inputs as they are determined by market conditions. The existence of an 
increase of more than one unobservable input could amplify the impact on the valuation. Conversely, changes on unobservable inputs 
moving in opposite directions could cancel each other out or lessen the overall effect.

The Group values all investment properties in one of three ways;

Rental Scenario
Where properties have been valued under the DCF methodology and are intended to be held by the Group for the foreseeable future, they 
are valued under the ‘Rental Scenario’.

Condominium Scenario
Where properties have the potential or the benefit of all relevant permissions required to sell apartments individually (condominiums)  
and have been approved for sale by the Board, then we refer to these as a ‘condominium scenario’. Properties expected to be sold in the 
coming year from these assets are considered held for sale under IFRS 5 and can be seen in note 17. The additional value is reflected by 
using a lower discount rate under the DCF methodology. 

Disposal Scenario
Where properties have been notarised for sale prior to the reporting date but have not completed; they are held at their notarised disposal 
value. These assets are considered held for sale under IFRS 5 and can be seen in note 17. 

The table below sets out the assets valued using these three scenarios:

Rental scenario
Condominium scenario
Disposal scenario

Total

31 December 
2022
€’000

31 December 
2021 
€’000

738,554
28,470
8,880

775,904

762,690
33,050
5,721

801,461

The movement in the fair value of investment properties is included in the Consolidated Statement of Comprehensive Income as 
‘investment property fair value loss’ and comprises:

Investment properties 
Investment properties held for sale (see note 17)

17.  Investment properties held for sale

Fair value – held for sale investment properties

At 1 January
Transferred (to)/from investment properties
Capital expenditure
Properties sold
Valuation (loss)/gain on properties held for sale

At 31 December

31 December 
2022
€’000

31 December 
2021 
€’000

(41,647)
(594)

(42,241)

2022
€’000

41,631
(14,566)
1,038
(12,982)
(594)

14,527

37,817
166

37,983

2021
€’000

19,302
35,886
586
(14,309)
166

41,631

Investment properties are re-classified as current assets and described as ‘held for sale’ in three different situations: Properties notarised  
for sale at the reporting date, Properties where at the reporting date the Group has obtained and implemented all relevant permissions 
required to sell individual apartment units, and efforts are being made to dispose of the assets (condominium); and Properties which are 
being marketed for sale but have currently not been notarised.

84

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Notes to the Consolidated Financial Statements continuedFor the year ended 31 December 2022Properties that no longer satisfy the criteria for recognition as held for sale are transferred back to investment properties at fair value.

Properties notarised for sale by the reporting date are valued at their disposal price (disposal scenario), and other properties are valued 
using the rental and condominium scenarios (see note 16) as appropriate. 

Investment properties held for sale are all expected to be sold within 12 months of the reporting date based on management knowledge  
of current and historic market conditions. While whole properties have been valued under a condominium scenario in note 16, only units 
expected to be sold have been transferred to assets held for sale.

The investment properties held for sale have debt of €6.9m (2021: €13.0m) that is repayable upon sale of those investment properties.

18.  Property, plant and equipment

Cost or valuation
As at 1 January 2021
Disposals
As at 31 December 2021
Disposals

As at 31 December 2022

Accumulated depreciation and impairment
As at 1 January 2021
Charge for the year
As at 31 December 2021
Charge for the year

As at 31 December 2022

Carrying amount
As at 31 December 2021
As at 31 December 2022

19. Other financial assets at amortised cost

Non-current

At 1 January
Repayments
Accrued interest

At 31 December

Equipment
€’000

123
(14)
109
–

109

81
8
89
8

97

20
12

31 December 
2022
€’000

31 December 
2021 
€’000

926
(122)
24

828

901
–
25

926

The Company entered into a loan agreement with the minority interest of Accentro Real Estate AG in relation to the acquisition of the 
assets as share deals. This loan bears interest at 3% per annum. 

These assets are considered to have low credit risk and any loss allowance would be immaterial.

20.  Trade and other receivables

Non-current

Current
Trade receivables
Less: impairment provision

Net receivables
Prepayments and accrued income
Investment property disposal proceeds receivable
Service charges receivable
Other receivables

31 December 
2022
€’000

31 December 
2021 
€’000

932
(373)

559
68
–
6,192
3,249

827
(315)

512
514
4,513
5,562
598

10,068

11,699

Other receivables include €1.2m of Capex incurred prior to the completion of the contract of sale regarding Margareten str, and payable by 
the acquiror.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

85

Strategic  ReportDirectors’  ReportFinancial Statements20.  Trade and other receivables (continued)
Ageing analysis of trade receivables

Non-current

Up to 12 months
Between 1 year and 2 years
Over 3 years

31 December 
2022
€’000

31 December 
2021 
€’000

540
19
–

559

511
–
1

512

Impairment of trade and service charge receivables
The Group calculates lifetime expected credit losses for trade and service charge receivables using a portfolio approach. Receivables are 
grouped based on the credit terms offered and the type of lease. The probability of default is determined at the year-end based on the 
ageing of the receivables, and historical data about default rates. That data is adjusted if the Group determines that historical data is not 
reflective of expected future conditions due to changes in the nature of its tenants and how they are affected by external factors such as 
economic and market conditions.

On this basis, the loss allowance as at 31 December 2022, and on 31 December 2021, was determined as set out below.

No provision for expected credit losses is made against service charge receivables on the basis that it would be immaterial.

The Group applies the following loss rates to trade receivables.

As noted below, a loss allowance of 50% (2021: 50%) has been recognised for trade receivables that are more than 60 days past due except 
for any receivables relating to the Mietendeckel which are expected to be recovered in full. Any receivables where the tenant is no longer 
resident in the property are provided for in full.

Trade receivables:

Expected loss rate (%)
Gross carrying amount (€’000)
Loss allowance provision (€’000)

Trade receivables:

Expected loss rate (%)
Gross carrying amount (€’000)
Loss allowance provision (€’000)

0-60 days 

Over 60 days

Non-current 
tenant

Total 2022

0%
328
–

50%
462
(231)

100%
142
(142)

932
(373)

0-60 days 

Over 60 days

Non-current 
tenant

Total 2021

0%
274
–

36%
371
(133)

100%
182
(182)

827
(315)

Movements in the impairment provision against trade receivables are as follows:

Balance at the beginning of the year
Impairment losses recognised
Amounts written off as uncollectable

Balance at the end of the year

All impairment losses relate to the receivables arising from tenants.

21.  Cash and cash equivalents

Cash at banks
Cash at agents

Cash and cash equivalents

31 December 
2022
€’000

31 December 
2021 
€’000

315
868
(810)

373

222
420
(327)

315

31 December 
2022
€’000

31 December 
2021 
€’000

11,156
1,329

12,485

9,120
1,321

10,441

86

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Notes to the Consolidated Financial Statements continuedFor the year ended 31 December 202222.  Borrowings

Current liabilities
Accrued interest – NATIXIS Pfandbriefbank AG
Bank loans – Berliner Sparkasse

Non-current liabilities
Bank loans – NATIXIS Pfandbriefbank AG
Bank loans – Berliner Sparkasse

31 December 2022

31 December 2021

Nominal value 
€’000

Book value 
€’000

Nominal value 
€’000

Book value 
€’000

1,031
801

1,832

253,602
60,392

313,994

19
801

820

250,872
60,392

311,264

1,026
801

1,827

237,678
48,905

286,583

121
801

922

234,328
48,905

283,233

315,826

312,084

288,410

284,155

The difference between book values and nominal values in the table above relates to unamortised transaction cost.

The Group has complied with the financial covenants of its borrowing facilities during the 2022 and 2021 reporting periods.

Financial covenants relating to the NATIXIS Pfandbriefbank AG loans include a projected interest cover of at least 150%, minimum debt yield 
of 4.3% and a maximum LTV of 67.5%.

There are no financial covenants relating to the Berliner Sparkasse loans.

The NATIXIS Pfandbriefbank AG loans mature on 11 September 2026 and the Berliner Sparkasse loans mature between 31 December 2026 
and 31 October 2027.

All borrowings are secured against the investment properties of the Group. As at 31 December 2022, the Group had undrawn debt facilities 
of €39.0m (2021: €59.1m).

Interest rate risk concentration

Interest rate basis

Interest rate range

NATIXIS Pfandbriefbank AG
Berliner Sparkasse

Total

23.  Trade and other payables

Trade payables
Accrued liabilities
Service charges payable
Advanced payment received on account
Deferred income

Fixed Interest
%

Fixed Interest
%

1-2%
€’000

–
40,388

40,388

2-3%
€’000

–
3,800

3,800

Floating 
Interest
%

Euribor
€’000

250,872
17,005

267,877

Hedged against 
floating rate 
loans

Total loans

€’000

250,872
61,193

312,065

€’000

203,000
11,879

214,879

31 December 
2022
€’000

31 December 
2021 
€’000

4,525
1,485
5,394
3,700
26

2,758
1,472
5,203
2,437
23

15,130

11,893

Advanced payment received on account relates to disposal proceeds received prior to the statement of financial position date for units that 
proceeded to change ownership in the first quarter of the following financial year.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

87

Strategic  ReportDirectors’  ReportFinancial Statements24.  Derivative financial instruments

Interest rate swaps – carried at fair value through profit or loss
Balance at 1 January
Fair value movement through profit or loss

Balance at 31 December

31 December 
2022
€’000

31 December 
2021 
€’000

(10,884)
26,920

16,036

(18,197)
7,313

(10,884)

The notional principal amounts of the outstanding interest rate swap contracts as at 31 December 2022 were €214,878,750 (2021: 
€204,073,750). At 31 December 2022, the fixed interest rates vary from 0.775% to 1.287% (2021: 0.775% to 1.24%) and mature between 
September 2026 and February 2027.

The interest-rate swaps are valued by an independent third-party specialist. The market value calculation is based on the present value  
of the counterparty payments, the fixed interest, and the present value of the payments to be received, the floating interest.

Maturity analysis of interest rate swaps

Less than 1 year
Between 1 and 2 years
Between 2 and 5 years 
More than 5 years

Analysis of contractual cashflows under interest rate swaps as of 31 December 2022

Year

2023
2024
2025
2026
2027

Total

25.  Share-based payment reserve

Balance at 1 January 2021

Fee charge for the year
Settlement of performance fee
Balance at 31 December 2021

Fee charge for the year

Balance at 31 December 2022

Pay Fixed
€’000

(2,567)
(2,140)
(2,071)
(1,432)
(12)

(8,222)

31 December 
2022
€’000

31 December 
2021 
€’000

–
–
16,036
–

16,036

Receive 
Floating
€’000

7,160
6,947
5,992
4,113
46

–
–
(10,405)
(479)

(10,884)

Net
€’000

4,593
4,807
3,920
2,681
35

24,258

16,036

Performance fee 
€’000

6,369

343
(6,369)
343

(343)

–

The share-based payment reserve was established in relation to the issue of shares for the payment of the performance fee to the  
Property Advisor. 

Property Advisor performance fee
The Property Advisor is entitled to an asset and estate management performance fee, measured over consecutive three-year periods, equal 
to 15% of the excess by which the annual EPRA NTA total return of the Group exceeds 8% per annum, compounding (the ‘performance 
fee’). The performance fee is subject to a high watermark, being the higher of: 

(i)  EPRA NTA per share at 1 January 2021; and
(ii)  the EPRA NTA per share at the end of a performance period in relation to which a performance fee was earned in accordance with the 

provisions contained with the Property Advisor and Investor Relations Agreement.

Should a fee be due, the fee will be settled shortly after the release of the 2023 annual report in shares of the Company and being 
determined by reference to an equity-based formula, meets the definition of a share-based payment arrangement. There is no fee due to 
be settled for the current period.

88

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Notes to the Consolidated Financial Statements continuedFor the year ended 31 December 202226.  Stated capital

Issued and fully paid:
At 1 January

At 31 December

31 December 
2022
€’000

31 December 
2021 
€’000

196,578

196,578

196,578

196,578

The number of shares in issue at 31 December 2022 was 100,751,410 (31 December 2021: 100,751,410).

Treasury shares
The reserve for the Company’s treasury shares comprises the cost of the Company’s shares held by the Group. At 31 December 2022, the 
Group held 8,924,047 of the Company’s shares (2021: 7,949,293). During the year, a further 974,754 shares were purchased in the market.

27.  Non-controlling interests

Phoenix Spree Mueller GmbH 
Phoenix Spree Gottlieb GmbH 
Jühnsdorfer Weg Immobilien GmbH 

28.  Earnings per share and EPRA earnings per share

Non-controlling 
interest %

31 December 
2022
€’000

31 December 
2021 
€’000

5.1%
5.1%
5.1%

1,571
1,307
334

3,212

1,475
1,342
770

3,587

Earnings per share
Earnings for the purposes of basic earnings per share being net profit attributable to owners of the parent (€’000)
Weighted average number of ordinary shares for the purposes of basic earnings per share (number)
Effect of dilutive potential ordinary shares (number)

Weighted average number of ordinary shares for the purposes of diluted earnings per share (number)

Earnings per share (€)
Diluted earnings per share (€)

EPRA earnings per share
Earnings for the purposes of basic earnings per share being net profit attributable to owners of the parent (€’000)
Changes in value of investment properties
Profit or loss on disposal on investment properties
Changes in fair value of financial instruments
Deferred tax adjustments
Change in non-controlling interest

EPRA Earnings

Weighted average number of ordinary shares for the purposes of basic earnings per share (number)
EPRA earnings per share (€)
Diluted EPRA earnings per share (€)

29.  Net asset value per share and EPRA net asset value

Net assets (€’000)
Number of participating ordinary shares

Net asset value per share (€)

31 December 
2022
€’000

31 December 
2021 
€’000

(15,435)
92,139,098
–

37,311
94,973,655
72,433

92,139,098

95,046,088

(0.17)
(0.17)

0.39
0.39

31 December 
2022
€’000

31 December 
2021 
€’000

(15,435)
42,241
185
(27,263)
(2,556)
(13)

(2,841)

37,311
(37,983)
(1,518)
(6,970)
8,083
240

(837)

92,139,098
(0.03)
(0.03)

94,973,655
(0.01)
(0.01)

31 December 
2022

31 December 
2021 

413,179
91,827,363

440,040
92,802,117

4.50

4.74

EPRA NRV (net reinstatement value) – this includes transfer duties of the property assets.
EPRA NTA (net tangible assets) – the Company buys and sells assets leading to taking account of certain liabilities.
EPRA NDV (net disposal value) – the value for the shareholder in the event of a liquidation.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

89

Strategic  ReportDirectors’  ReportFinancial Statements29.  Net asset value per share and EPRA net asset value (continued)
The net asset value calculation is based on the Group’s shareholders’ equity which includes the fair value of investment properties, 
properties held for sale as well as financial instruments.

The number of diluted shares does not include treasury shares.

At 31 December 2022
IFRS Equity attributable to shareholders

Include/Exclude*:
Hybrid instruments

Diluted NAV
Include*:
Revaluation of investment property
Revaluation of investment property under construction
Revaluation of other non-current investments
Revaluation of tenant leases held as finance leases
Revaluation of trading properties

Diluted NAV at Fair Value
Exclude*:
Deferred tax in relation to fair value gains of investment property and derivatives
Fair value of financial instruments
Goodwill as a result of deferred tax
Goodwill as per the IFRS balance sheet
Intangibles as per the IFRS balance sheet
Include*:
Fair value of fixed interest rate debt
Revaluation of intangibles to fair value
Real estate transfer tax

NAV

Fully diluted number of shares
NAV per share (€)

At 31 December 2021
IFRS Equity attributable to shareholders

Include/Exclude:
Hybrid instruments

Diluted NAV
Include*:
Revaluation of investment property
Revaluation of investment property under construction
Revaluation of other non-current investments
Revaluation of tenant leases held as finance leases
Revaluation of trading properties

Diluted NAV at Fair Value
Exclude:
Deferred tax in relation to fair value gains of investment property and derivatives
Fair value of financial instruments
Goodwill as a result of deferred tax
Goodwill as per the IFRS balance sheet
Intangibles as per the IFRS balance sheet
Include:
Fair value of fixed interest rate debt
Revaluation of intangibles to fair value
Real estate transfer tax

NAV

Fully diluted number of shares
NAV per share (€)

90

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

EPRA NRV
€’000

EPRA NTA
€’000

EPRA NDV
€’000

413,179

413,179

413,179

–

–

–

413,179

413,179

413,179

–
–
–
–
–

–
–
–
–
–

–
–
–
–
–

413,179

413,179

413,179

70,920
(16,036)
–
–
–

–
63,176

70,920
(16,036)
–
–
–

–

–
–
–

2,829

531,239

468,063

416,008

91,827,363
5.79

91,827,363
5.10

91,827,363
4.53

EPRA NRV
€’000

EPRA NTA
€’000

EPRA NDV
€’000

440,040

440,040

440,040

(343)

(343)

(343)

439,697

439,697

439,697

–
–
–
–
–

–
–
–
–
–

–
–
–
–
–

439,697

439,697

439,697

73,476
10,884
–
–
–

–
65,072

73,476
10,884
–
–
–

–

–
–
–

3,051

589,129

524,057

442,748

92,802,117
6.35

92,802,117
5.65

92,802,117
4.77

Notes to the Consolidated Financial Statements continuedFor the year ended 31 December 2022 
 
 
 
 
 
 
30.  Financial instruments
The Group is exposed to the risks that arise from its use of financial instruments. This note describes the objectives, policies and processes 
of the Group for managing those risks and the methods used to measure them. Further quantitative information in respect of these risks is 
presented throughout the Consolidated Financial Statements.

Principal financial instruments
The principal financial instruments used by the Group, from which financial instrument risk arises, are as follows:
•  Cash and cash equivalents
•  Trade and other receivables
•  Other financial assets
•  Trade and other payables
•  Borrowings
•  Derivative financial instruments

The Group held the following financial assets at each reporting date:

At Amortised cost
Trade and other receivables – current
Cash and cash equivalents
Other financial assets at amortised cost

Fair value through profit or loss
Derivative financial asset – interest rate swaps

The Group held the following financial liabilities at each reporting date:

At amortised cost
Borrowings payable: current
Borrowings payable: non-current
Trade and other payables

Fair value through profit or loss
Derivative financial liability – interest rate swaps

31 December 
2022
€’000

31 December 
2021 
€’000

10,000
12,485
828

23,313

16,036

16,036

39,349

11,185
10,441
926

22,552

–

–

22,552

31 December 
2022
€’000

31 December 
2021 
€’000

820
311,264
15,130

327,214

–

–

922
283,233
11,893

296,048

10,884

10,884

327,214

306,932

Fair value of financial instruments
The fair values of the financial assets and liabilities are not materially different to their carrying values due to the short-term nature of the 
current assets and liabilities or due to the commercial variable rates applied to the long-term liabilities.

The interest rate swap was valued by the respective counterparty banks by comparison with the market price for the relevant date.

The interest rate swaps are expected to mature between September 2026 and February 2027.

The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:
Level 1: 
Level 2: 

 quoted (unadjusted) prices in active markets for identical assets or liabilities;
 other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or 
indirectly; and
 techniques which use inputs which have a significant effect on the recorded fair value that are not based on observable market data.

Level 3: 

During each of the reporting periods, there were no transfers between valuation levels. 

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

91

Strategic  ReportDirectors’  ReportFinancial Statements30.  Financial instruments (continued)
Fair value of financial instruments (continued)
Group Fair Values

Financial assets/(liabilities)

Interest rate swaps – Level 2 – current
Interest rate swaps – Level 2 – non-current

Interest rate risk

Financial risk management
The Group is exposed through its operations to the following financial risks:
• 
•  Foreign exchange risk
•  Credit risk
•  Liquidity risk.

The Group’s policies for financial risk management are outlined below.

31 December 
2022
€’000

31 December 
2021 
€’000

–
16,036

16,036

–
(10,884)

(10,884)

Interest rate risk
The Group’s interest rate risk arises from certain of its borrowings. Borrowings issued at variable rates expose the Group to cash flow 
interest rate risk. Borrowings issued at fixed rates expose the Group to fair value interest rate risk. The Group is also exposed to interest rate 
risk on cash and cash equivalents. 

Under interest rate swap contracts, the Group agrees to exchange the difference between fixed and floating rate interest amounts 
calculated on agreed notional principal amounts. Such contracts enable the Group to mitigate the risk of changing interest rates on the 
cash flow exposures on the issued variable rate debt held.

Sensitivity analysis has not been performed as most variable rate borrowings have been swapped to fixed interest rates, and potential 
movements on cash at bank balances are immaterial. 

The Group gives careful consideration to interest rates when considering its borrowing requirements and where to hold its excess cash. 
The Directors believe that the interest rate risk is at an acceptable level.

Foreign exchange risk
The Group is exposed to foreign exchange risk on sales, purchases, and translation of assets and liabilities that are in a currency other than 
the functional currency (Euros). 

The Group does not enter into any currency hedging transactions and the Directors believe that the foreign exchange rate risk is at an 
acceptable level.

The carrying amount of the Group’s foreign currency (non-Euro) denominated monetary assets and liabilities are shown below, all the 
amounts are for Sterling balances only:

Financial assets
Cash and cash equivalents
Financial liabilities
Trade and other payables

Net position

31 December 
2022
€’000

31 December 
2021 
€’000

75

(494)

(419)

563

(494)

69

At each reporting date, if the Euro had strengthened or weakened by 10% against GBP with all other variables held constant, post-tax profit 
for the year would have increased/(decreased) by:

31 December 2022
31 December 2021

Weakened by 10% increase/
(decrease) in post-tax profit and 
impact on equity
€’000

Strengthened by 10% increase/
(decrease) in post-tax profit and 
impact on equity
€’000

(42)
7

42
(7)

92

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Notes to the Consolidated Financial Statements continuedFor the year ended 31 December 2022Credit risk management
Credit risk refers to the risk that the counterparty will default on its contractual obligations resulting in financial loss to the Group. Credit risk 
arises principally from the Group’s trade and other receivables and its cash balances. The Group gives careful consideration to which 
organisations it uses for its banking services in order to minimise credit risk. The Group has an established credit policy under which each 
new tenant is analysed for creditworthiness and each tenant is required to pay a two-month deposit.

At each reporting date, the Group had no tenants with outstanding balances over 10% of the total trade receivables balance.

The Group holds cash at the following banks: Barclays Private Clients International Jersey Ltd, Deutsche Bank AG, Berliner Sparkasse, 
UniCredit Bank AG and Hausbank. The split of cash held at each of the banks respectively at 31 December 2022 was 36%/50%/7%/2%/5% 
(31 December 2021: Barclays Private Clients International Jersey Ltd, Deutsche Bank AG, Berliner Sparkasse and Hausbank the split was 
26%/57%/10%/7%). Barclays and Deutsche Bank have credit ratings of A and A- respectively, Berliner Sparkasse has a credit rating of A+.

The Group holds no collateral as security against any financial asset. The carrying amount of financial assets recorded in the Financial 
Statements, net of any allowances for losses, represents the Group’s maximum exposure to credit risk. 

Details of receivables from tenants in arrears at each reporting date can be found in note 20 as can details of the receivables that were 
impaired during each period.

An allowance for impairment is made using an expected credit loss model based on previous experience. Management considers the 
above measures to be sufficient to control the credit risk exposure. 

The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit ratings 
assigned by international credit-rating agencies.

The carrying amount of financial assets recorded in the Financial Statements, which is net of impairment losses, represents the Group’s 
maximum exposure to credit risk as no collateral or other credit enhancements are held.

Liquidity risk management
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach to managing 
liquidity risk is to ensure that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed 
conditions, without incurring unacceptable losses or damage to the Group’s reputation.

The Directors manage liquidity risk by regularly reviewing cash requirements by reference to short-term cash flow forecasts and medium-
term working capital projections prepared by management.

The Group maintains good relationships with its banks, which have high credit ratings. 

The following table details the Group’s remaining contractual maturity for its non-derivative financial liabilities with agreed maturity periods. 
The table has been drawn up based on the undiscounted cash flows of the financial liabilities based on the earliest date on which the 
Group can be required to pay. The tables include both interest payable and principal cash flows.

Maturity analysis for financial liabilities

At 31 December 2022

Borrowings payable: current
Borrowings payable: non-current
Trade and other payables

At 31 December 2021

Borrowings payable: current
Borrowings payable: non-current
Trade and other payables

Less than 
1 year
€’000

Between 
1 – 2 years
€’000

Between 
2 – 5 years
€’000

More than 
5 years
€’000

820
–
15,130

15,950

–
–
–

–

–
311,264
–

311,264

–
–
–

–

Less than 
1 year
€’000

Between  
1-2 years
€’000

Between 
2-5 years
€’000

More than 
5 years
€’000

922
–
11,893

12,815

–
–
–

–

–
–
–

–

–
283,233
–

283,233

Total
€’000

820
311,264
15,130

327,214

Total
€’000

922
283,233
11,893

296,048

Loans are due to mature in September 2026 for the NATIXIS loan facility and October 2027 for the Berliner Sparkasse loan facility.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

93

Strategic  ReportDirectors’  ReportFinancial Statements31.  Capital commitments

Contracted capital commitments at the end of the year

31 December 
2022
€’000

31 December 
2021
€’000

26,750

–

Capital commitments include contracted obligations in respect of the acquisition, enhancement, construction, development and repair  
of the Group’s properties.

32.  Related party transactions
Related party transactions not disclosed elsewhere are as follows:

Property Advisor fees
In November 2018, the Company signed a new contract with the Property Advisor, which superseded the previous Property Advisor 
agreement. Under the Property Advisory Agreement for providing property advisory services, the Property Advisor will be entitled to a 
Portfolio and Asset Management Fee as follows:
(i)  1.2% of the EPRA NTA of the Group where EPRA NTA of the Group is equal to or less than €500 million; and
(ii)  1% of the EPRA NTA of the Group greater than €500 million. 

The Property Advisor is entitled to receive a finance fee equal to: 
(i)  0.1% of the value of any borrowing arrangement which the Property Advisor has negotiated and/or supervised; and 
(ii)  a fixed fee of £1,000 in respect of any borrowing arrangement which the Property Advisor has renegotiated or varied. 

The management fee will be reduced by the aggregate amount of any transaction fees and finance fees payable to the Property Advisor in 
respect of that calendar year.

The Property Advisor is entitled to a Capex monitoring fee equal to 7% of any capital expenditure incurred by any subsidiary which the 
Property Advisor is responsible for managing. 

The Property Advisor is entitled to receive a transaction fee fixed at £1,000 in respect of any acquisition or disposal of property by any subsidiary.

The Property Advisor shall be entitled to a fee for Investor Relations Services at the annual rate of £75,000 payable quarterly in arrears.

QSix Residential Limited is the Group’s appointed Property Advisor. Partners of QSix Residential Limited formerly sat on the Board of PSD 
and retain a shareholding in the Group. During the year ended 31 December 2022, an amount of €6,861,680 (€6,773,608 management 
fees and €88,072 Other expenses and fees) (2021: €6,722,029 (€6,653,493 Management Fees and €90,437 Other expenses and fees)) was 
payable to QSix Residential Limited. At 31 December 2022 €1,584,505 (2021: €977,260) was outstanding. Fees payable to the Property 
Advisor in relation to overseeing capital expenditure during the year of €492,859 (2021: €397,440) have been capitalised.

The Property Advisor is also entitled to an asset and estate management performance fee. The charge for the period in respect of the 
performance fee was € Nil (2021: Accrual of €343,000 reversed in 2022). Please refer to note 25 for more details.

Apex Financial Services (Alternative Funds) Limited, the Company’s administrator provided administration and company secretarial services. 
During the period, fees of €651,000 were charged (2021: €609,000) with €Nil (2021: €154,000) outstanding.

Fees payable to Directors during the year amounted to €275,000 (2021: €287,000).

Dividends paid to Directors in their capacity as a shareholder amounted to €937 (2021: €2,976).

94

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Notes to the Consolidated Financial Statements continuedFor the year ended 31 December 202233.  Events after the reporting date
In September 2022, the Company exchanged contracts to acquire a multi-family house with 22 residential units and three commercial 
units in Berlin-Neukölln for €4.9 million. The completion is expected in Q2 2023. 

In H2 2022, the Company exchanged contracts to dispose of two non-core assets for the total consideration of €7.3 million. The two sales 
completed in Q1 2023.

The Company had exchanged contracts for the sale of one residential, one commercial and one attic units in Berlin with aggregated 
consideration of €1.6 million prior to the reporting date. The sale of these is expecting completion in 2023.

In Q1 2023, the Company exchanged contracts for the sale of three condominiums in Berlin for the aggregated consideration of €0.8 million. 
All of them are still awaiting completion.

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

95

Strategic  ReportDirectors’  ReportFinancial StatementsProfessional Advisors

Property Advisor

Administrator, Company Secretary and Registered Office

QSix Residential Limited
54-56 Jermyn Street
London SW1Y 6LX

Apex Financial Services (Alternative Funds) Limited
12 Castle Street 
St Helier 
Jersey JE2 3RT

Registrar

Principal Banker

UK Legal Adviser

Jersey Legal Adviser

German Legal Adviser as to property law

Link Asset Services (Jersey) Limited
12 Castle Street
St. Helier
Jersey JE2 3RT

Barclays Bank Plc, Jersey Branch
13 Library Place
St. Helier
Jersey JE4 8NE

Stephenson Harwood LLP
1 Finsbury Circus
London EC2M 7SH

Mourant
22 Grenville St.
St. Helier
Jersey JE4 8PX

Mittelstein Rechtsanwälte
Alsterarkaden 20
20354 Hamburg
Germany

German Legal Adviser as to German partnership law

Taylor Wessing Partnerschaftsgesellschaft mbB
Thurn-und-Taxis-Platz 6
60313 Frankfurt a.M.
Germany

Sponsor and Broker

Independent Property Valuer

Auditor

Numis Securities Limited
45 Gresham Street
10 Paternoster Square
London
EC2V 7BF

Jones Lang LaSalle GmbH
Rahel-Hirsch-Strasse 10
10557 Berlin
Germany

RSM UK Audit LLP
25 Farringdon Street
London EC4A 4AB

96

Phoenix Spree Deutschland Limited Annual Report and Accounts 2022

Printed by a carbon balanced, FSC®-recognised 
printer, certified to ISO 14001 environmental 
management system using 100% renewable energy. 
This product has been made of material from 
well-managed, FSC®-certified forests and other 
controlled sources. Both paper and production are 
measured and carbon balanced, based on a third 
party, audited, calculation.

100% of the inks used are HP Indigo ElectroInk  
which complies with RoHS legislation and meets  
the chemical requirements of the Nordic Ecolabel 
(Nordic Swan) for printing companies, 95% of press 
chemicals are recycled for further use and, on 
average 99% of any waste associated with this 
production will be recycled and the remaining  
1% used to generate energy. 

The printer contributes to the World Land Trust’s 
‘Conservation Coast’ project in Guatemala. This 
scheme supports many landowners and local 
communities to register and obtain their own land 
and thereby protect thousands of acres of threatened 
coastal forest. The local organisation FUNDAECO 
works with over 3000 families to help transform local 
livelihoods through job creation and ecotourism.

P

h

o

e

n

i

x

S

p

r

e

e

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

2

2

Phoenix Spree Deutschland Limited

12 Castle Street
St. Helier
Jersey
JE2 3RT

www.phoenixspree.com