Quarterlytics / Industrials / Conglomerates / PHSC Plc

PHSC Plc

phsc · LSE Industrials
Claim this profile
Ticker phsc
Exchange LSE
Sector Industrials
Industry Conglomerates
Employees 11-50
← All annual reports
FY2024 Annual Report · PHSC Plc
Sign in to download
Loading PDF…
ANNUAL REPORT 
2023
Managing the Health, Safety and Security 
of People and Property. 
Safety
Health & Safety
Food Safety
Legionella & Occupational Hygiene
Statutory Examination 
(Work Equipment)
Training (Accredited & Bespoke) 
Training & Consultancy 
ISO 9001
ISO 14001
ISO 27001
ISO 45001
ISO 13485 
Systems
CCTV
Security Tagging 
(Systems & Consumables)
Foot Fall Counting / Analysis
Product Protection
Security Labels
Security
2024


PHSC plc
1
CONTENTS OF THE ANNUAL REPORT
for the year ended 31 March 2024
 
 
Page
Company Information 
2
Strategic Report 
3
Report of the Directors 
12
Statement of Directors’ Responsibilities 
16
Corporate Governance Statement 
17
Independent Auditor’s Report 
23
Group Statement of Financial Position 
28
Group Statement of Comprehensive Income  
29
Group Statement of Changes in Equity  
30
Group Statement of Cash Flows  
31
Accounting Policies  
32
Notes to the Financial Statements  
36
Company Financial Statements
Company Statement of Financial Position 
53
Company Statement of Changes in Equity 
54
Company Statement of Cash Flows 
55
Notes to the Financial Statements 
56
Notice of Annual General Meeting 
65
Annex 1 – Form of Directors’ Deed of Release 
69
Annex 2 – Form of Shareholders’ Deed of Release 
70
Form of Proxy 
71

PHSC plc
2
COMPANY INFORMATION
for the year ended 31 March 2024
DIRECTORS: 
S A King
 
N C Coote
 
G N  Webb MBE
 
L E Young
SECRETARY: 
SGH Company Secretaries Limited 
REGISTERED OFFICE & BUSINESS ADDRESS: 
Te Old Church
 
31 Rochester Road
 
Aylesford
 
Kent
 
ME20 7PR
REGISTERED NUMBER: 
4121793 (England and Wales)
AUDITOR: 
Crowe U.K. LLP
 
Chartered Accountants & Registered Auditor
 
40-46 High Street
 
Maidstone
 
Kent
 
ME14 1JH
SOLICITORS: 
Gullands
 
16 Mill Street
 
Maidstone
 
Kent 
 
ME15 6XT
REGISTRARS: 
Neville Registrars Limited
 
Neville House
 
Steelpark Road
 
Halesowen
 
West Midlands
 
B62 8HD
NOMINATED ADVISER: 
Strand Hanson Limited
 
26 Mount Row
 
London
 
W1K 3SQ
BROKER: 
Novum Securities Limited
 
7-10 Chandos Street
 
London
 
W1G 9DQ

PHSC plc
3
STRATEGIC REPORT
for the year ended 31 March 2024
FINANCIAL HIGHLIGHTS
• 
EBITDA of £0.510m compared to £0.366m in the prior year
• 
Statutory profit after tax of £0.249m compared to £0.243m in the prior year 
• 
Group sales revenue of £3.778m, up from £3.438m in the prior year
• 
Group net assets of £3.275m after share buybacks, down from £3.638m
• 
Statutory earnings per share of 2.19p compared to 2.05p in the prior year
• 
Cash reserves of £0.488m at the year end and after share buybacks, down from £0.750m for the prior year
• 
Final dividend of 1.25p proposed, making a total of 2.00p for the year compared with 1.5p last year
 
31.3.24 
31.3.23 
 
£ 
£
Profit before tax 
332,317 
304,598
Less: interest received 
(17,309) 
(1,346)
Add: goodwill impairment regarding RSA Environmental Health Limited (RSA) 
120,000 
–
Add: depreciation 
74,515 
63,034
 
 
EBITDA* 
509,523 
366,286
 
 
*  EBITDA is calculated as earnings before interest, tax, depreciation and impairment charges. Tis is used by the board as a measure of underlying trading and has been 
provided to assist shareholders in understanding the Group’s trading activities.
Te Company confirms that, subject to shareholder approval at its Annual General Meeting (AGM), a final dividend of 1.25p will 
be payable on 4 October 2024 to shareholders on the register on 20 September 2024.

PHSC plc
4
STRATEGIC REPORT (continued)
for the year ended 31 March 2024
CHIEF EXECUTIVE OFFICER’S REPORT
For the first time since 2015, the Group is able to report unadjusted EBITDA in excess of £0.5m and our highest statutory profit 
over that nine-year period. Tis reflects a generally satisfactory performance across all subsidiaries, with some business streams 
naturally faring better than others in the current environment. Details about individual subsidiary performance are provided later in 
this report, along with general commentary surrounding the headline numbers.
Every year the board assesses the value of goodwill in the Group statement of financial position and forms a view as to whether such 
value remains realistic and justifiable. Following extensive evaluation, discussion and technical advice, the board has determined that 
it should write down the goodwill in respect of RSA by £120,000 and the carrying value of QLM by £94,890. Tese adjustments 
principally stem from a revision in the Group’s weighted average cost of capital (WACC) utilised in the impairment assessment 
exercise which reflects the significant rise in interest rates and therefore the cost of debt. Accordingly, considering various factors, 
including a Bank of England base rate of 5.25% (at the date of assessment) there has been a consequent downgrading of valuations. 
Tere is no goodwill attached to B2BSG, and there is sufficient headroom in the valuations of our other trading subsidiaries to avoid 
a similar impairment requirement. Te board remains confident in its valuations of all subsidiary companies.
As was the case in the previous year, the board embarked on a share buyback programme in accordance with the authority granted 
at the 2023 Annual General Meeting (AGM). In March 2024, we purchased a total of 753,384 ordinary shares into treasury for 
the purposes of subsequent cancellation. Since our first successful buyback programme in 2021, we have seen the Company’s issued 
share capital fall from 14,677,257 to 10,280,853 representing a reduction of approximately 30%. Te lower number of issued shares 
should, inter alia, make it more affordable to increase dividend payments going forwards.
Te Group intends to seek renewed authority at the 2024 AGM for further potential share buybacks and, subject to this being 
granted, will consider in due course whether shareholders’ best interests would be served by acting on such authority.
GENERAL BUSINESS REVIEW AND OUTLOOK
Systems Division
Te principal activities continued to be those of providing consultancy and training services to a wide range of clients across different 
sectors.
Our position as a United Kingdom Responsible Person (acting on behalf of manufacturers of medical devices outside the UK) has 
also grown in the year, and benefits from long-term contracts and strong working relationships.
During the year, management secured an extension to the lease of the division’s premises including its training facilities, from 
September 2024 for a further five years. Tis security of tenure enables the business to look to the future with confidence. 
Safety Division
Te principal activities of our subsidiaries in the Safety Division were the provision of health and safety consultancy and training 
services to public and private sector clients. Sectors where this division is particularly strong include leisure, education, housing, 
transport and health care.
Our primary income streams are supplemented by the preparation of expert witness reports in connection with criminal and other 
legal cases, and some editorial content for safety publications. We also carry out statutory examinations of plant and equipment, 
either directly for clients or via insurance intermediaries.
Security Division
Tere has been a well-publicised rise in cases of shoplifting reflecting a tougher economic climate for the average household. Tis 
has led some clients to upgrade their existing security hardware and to expand the number of items that are protected by electronic 
article surveillance devices such as tags and labels.

PHSC plc
5
STRATEGIC REPORT (continued)
for the year ended 31 March 2024
It is pleasing to report that for the first time in several years, the Security Division was a net contributor to Group profits. Management 
continued to concentrate on tight cost control and increasing margins where possible, along with generating higher sales from 
current and new customers. With the majority of clients in the retail sector, the focus has been to try to rely less on stores in the 
fashion trade where spend is discretionary, and more on supermarkets selling core and essential products.
Despite much of the year’s revenue arising from one-off projects or now completed contracts, management are confident that the 
Security Division will make a positive contribution again in 2024-25. 
Cash Reserves
Cash at bank reduced from £749,627 to £488,375. Te fall in cash reserves reflects the final and interim dividend distributions of 
circa £193,000 coupled with buyback costs totalling approximately £419,000 since March 2023. Most of the combined outlay of 
approximately £612,000 was financed through the Group being strongly cash generative, with the balance drawn from pre-existing 
cash reserves. 
Te Group renewed its annual facility with HSBC Bank plc in the normal course in October 2023 but has no borrowings nor any 
expectation that such facility will need to be called upon.
Net asset value
Te consolidated balance sheet net asset value (NAV) of £3.275m as at 31 March 2024 equates to approximately 29.7 pence per 
share which was in excess of the Company’s then prevailing market share price of 26 pence, albeit the Company’s shares were 
trading at a narrower discount to NAV than the prior year. Total assets at the end of the previous year were higher at £3.638m (circa 
30.7 pence per share) versus a then prevailing market share price of 14.5 pence. 
Outlook
Te board is confident that the trading subsidiaries can each contribute to Group profits in 2024-25 and that it will be possible 
to modestly increase fees across most of the sectors in which we operate. Economists are predicting that inflation rates have now 
stabilised, and our expectation is that this should lead to a general improvement in consumer confidence and potentially higher 
investment in the services we offer. 
Trading update
Unaudited management accounts for the Group for Q1 of the current financial year show total revenue of approximately £0.772m 
and EBITDA of around £0.015m (Q1 2023-24: £0.754m and £0.049m respectively). Expenditure during Q1 was affected by five-
figure employment agency fees as the Group recruited five new staff, four full-time equivalents. One is a direct replacement and the 
others are to improve resources across the Group in anticipation of future increases in demand.
Dividends
A total dividend of 1.5p per ordinary share was paid in respect of the year ended 31 March 2023; £59,190 was paid in January 2023 
and the balance of £110,253 in October 2023. An interim dividend of 0.75p in respect of the year ended 31 March 2024 was paid 
in January 2024 (£82,757) and a final dividend of 1.25p is proposed, subject to shareholder approval, for payment in October 2024, 
an increase of 0.5p on last year’s total.
Te cost of the 1.25p proposed final dividend is expected to be approximately £128,500. Our cash flow forecasts are predicting that 
this will be affordable, and dividends from our trading subsidiaries will be declared in order to cover any deficit in reserves within 
PHSC plc at that time.
In addition to the proposed final dividend to be put to shareholders for approval at the 2024 AGM, the directors have become aware 
of a technical breach of the Companies Act 2006 in respect of the interim dividend of 0.75p per ordinary share paid in January 2024 
due to insufficient reserves in PHSC plc at the time of payment. Accordingly, a resolution will be proposed at the 2024 AGM to 
ratify the interim dividend payment and thereby resolve this issue.
PERFORMANCE BY TRADING SUBSIDIARY
Te Group currently measures the following key performance indicators (KPIs).

PHSC plc
6
STRATEGIC REPORT (continued)
for the year ended 31 March 2024
Total revenues
Total revenues are reviewed each month across the Group to provide the board with a ready measure of how well the Group and 
underlying businesses are performing relative to historical data. It enables any trend to be detected, understood and acted upon as 
appropriate. Consolidated Group revenues for the year increased by approximately 10%.
Earnings before interest, taxation, depreciation, amortisation and non-recurring costs (underlying EBITDA)
Te Group’s underlying EBITDA increased from £366,286 in 2022-23 to £509,523 in 2023-24.
Staff turnover
Staff turnover is monitored as the key asset of each subsidiary is its workforce. Recruiting replacement staff is an expensive task and 
it is not always possible to compensate for the specialised knowledge that may be lost when an employee departs. During the year, 
5 people left the employment of the Group and 5 new staff were recruited, resulting in a total of 31 employees (excluding directors) 
at the year end.
Pre-tax profit/(loss) per subsidiary before Group management charges
Profit before tax and management charges is reviewed by each subsidiary and by the board every month. Each subsidiary director 
provides a commentary to enable the board to establish whether intervention of any kind is appropriate. 
A summary of the results and activities of our trading subsidiaries is set out below. Interest received is attributable to the Group 
rather than any individual subsidiary such that it appears only in consolidated profits. Performance is based on those factors within 
a subsidiary director’s control, so results are shown exclusive of management charges and taxation and any impairment judged 
necessary. Te parent company covers its own management costs by levying a charge on each subsidiary and derives other income 
through the receipt of dividends from its subsidiaries, and interest on bank deposits.
B2BSG Solutions Limited (B2BSG)
• 
2024: revenues of £1,178,800 yielding a profit of £153,400
• 
2023: revenues of £829,200 resulting in a loss of £9,100
Te company’s revenues grew from £829,200 in 2022-23 to £1,178,800 and this division saw a welcome return to profitability. Te 
pre-tax and management charge profit of £153,400 compares very favourably to a loss of £9,100 in the previous year.
A large part of the additional circa 42% of sales revenue was attributed to hardware installed in a number of outlets for a national 
supermarket chain. Tis is likely to have been a one-off tranche of work. However, there was increased purchasing activity from 
other clients, as the retail sector demonstrated a modest recovery. Te company was also able to increase the price of some of the 
consumable items supplied, where almost all of the product is imported from China.
General overhead costs have broadly been well managed and, with the exception of a necessary but unbudgeted spend on IT 
upgrades, were lower than the prior year. Tere was a one-off write-down in the value of slow-moving stock at the year end which 
reduced profits by around £8,000.
Staffing levels remained consistent, and management are confident that the business can continue to be profitable in the current 
financial year.
Inspection Services (UK) Limited (ISL)
• 
2024: revenues of £224,400 yielding a profit of £15,400
• 
2023: revenues of £198,100 yielding a profit of £7,000
In January 2024 the Company was sad to learn of the death in service of engineer surveyor Andrew Gowling, who had worked at ISL 
since 2009. Andrew had been absent from work since May 2023. We recruited a new staff member in June 2023, who has settled in 
well and has been able to introduce significant additional business to the Company.

PHSC plc
7
STRATEGIC REPORT (continued)
for the year ended 31 March 2024
Revenues over the year rose by around 13% and was assisted by an ability to pass on some additional costs to clients and additional 
revenue generated from new contract wins. Costs were higher than anticipated due to the overlap of several months where the 
Company maintained the earnings of Mr Gowling during his illness whilst paying a full-time salary to his replacement.
Te business model continues to be one of attaining most new work through introductions from insurance brokers in exchange for 
commission payments. Total commissions paid to brokers were very similar to those in 2022-23, demonstrating that most of the 
additional revenue has been secured from clients who placed their business directly with ISL.
In common with similar businesses in the sector, wages rose as a consequence of general inflationary pressures and the higher 
expectations of employees.
During the year, there was a complete revamp of ISL’s website which assisted in maintaining visibility.
Personnel Health & Safety Consultants Limited (PHSCL)
• 
2024: revenues of £862,300 yielding a profit of £364,400
• 
2023: revenues of £806,700 yielding a profit of £268,300
Revenues rose year-on year by around 7%, assisted by PHSCL being able to pass on some of its increased costs to clients. 
Te company continues to promote its bespoke services. It has become clear that many clients appreciate the more personalised 
approach to business relationships that sets PHSCL apart from its competitors. Tis helps to engender loyalty, and the company is 
pleased by the very high volume of repeat business from many longstanding and loyal customers as well as its ability to attract new 
customers who prefer the tailored approach.
Recruiting and retaining the high-quality staff that are needed in the business continues to present challenges. It remains the case 
that attracting the right level of consultant expertise at an affordable cost is difficult. Despite this key challenge, PHSCL has shown 
that it is possible to grow both revenue and profit, and the outlook remains positive.
QCS International Limited (QCS) 
• 
2024: revenues of £776,900 yielding a profit of £249,700
• 
2023: revenues of £834,600 yielding a profit of £272,100
Annual revenues of just under £777,000 were around £58,000 lower than last year but were broadly in line with expectations. 
Despite this reduced revenue and higher costs, QCS returned a profit for the year of almost £250,000.
Te company continues to support customers with the implementation and maintenance of management systems across a number 
of international standards. With such a diverse range of clients, the company has little or no reliance on any particular contract nor 
on any single stream of its products and services.
Repeat business remains a cornerstone of consultancy activity with clients continuing to renew agreements alongside respectable 
growth in new work. Te training suite posted modest growth in sales, which took time to recover from the pandemic. With its 
premises lease having been secured for a further five-year period, there is now the opportunity for management to take advantage of 
the potential upside from this facility in the year ahead.
Quality Leisure Management Limited (QLM)
• 
2024: revenues of £391,600 yielding a profit of £112,300
• 
2023: revenues of £402,400 yielding a profit of £137,500
QLM achieved annual revenues of £391,600 which is marginally lower than the prior year figure of £402,400. Tis yielded a profit 
of £112,300 which is lower than in 2022-23 but generally in line with expectations.

PHSC plc
8
STRATEGIC REPORT (continued)
for the year ended 31 March 2024
Te marketplace is highly competitive, nevertheless income from retained clients using QLM’s health and safety support service 
remains generally comparable with previous years. Tere are always fluctuations as leisure contracts are won and lost, and there is an 
increasing number of leisure trust clients being taken back under local authority management or similar. 
Cost of sales remains a challenge, notably in relation to travel and accommodation. Where possible such expenses are recharged to 
clients but are minimised as far as possible for the benefit of all stakeholders. 
Training is increasingly accessible to clients online. Whilst tuition income figures have remained relatively stable over the last five 
years, the effect of clients switching from in-person courses has seen a reduction in the expenses incurred for travel, hotels and 
subsistence. Tis impacts both the income and expenditure aspects of the business.
Auditing remains the largest revenue stream outside of the health and safety support service. 2023-24 saw an increase in reactive 
work, i.e. post-accident or an incident, for new or casual clients. Tis was particularly the case in the hotel and health club sectors 
and supplemented QLM’s retained client proactive audit cycles. Ensuring the company remains agile enough to respond to reactive 
assignments will form part of QLM’s development strategy for 2024-25 onwards. 
Accident investigation and expert witness work is difficult to predict as an income stream as it is by nature reactive. QLM’s expertise 
in the leisure sector makes the company the expert of choice for several law firms who require evaluation of liability post-injury. Tis 
experience separates QLM from its competitors in terms of securing assignments with enforcing authorities in terms of criminal 
matters, and insurers’ solicitors when dealing with civil matters. 
QLM will be welcoming new health and safety consultancy staff during 2024 as the company gears up to seek increased income and 
to ensure the continued value of the company to the Group.
RSA Environmental Health Limited (RSA) 
• 
2024: revenues of £344,600 yielding a profit of £35,800
• 
2023: revenues of £365,900 yielding a profit of £69,800
Annual revenue showed a 5.8% decrease compared to 2022-23. Tis was mainly due to a significant reduction in the sales of training 
services across the year, and a downturn in the sales of food safety consultancy. Improved sales of other services provided by the 
company did not make up the shortfall.
Public training services, though profitable, were consistently not fully subscribed. Te lower food safety consultancy income was due 
to a large client deferring much of their normal requirement as they were reorganising the size of their estate.
Expenditure in 2023-24 was higher than usual, with some one-off costs including exhibiting at the Independent Schools’ Bursars 
Association conference, increased training and development fees for the company’s own staff, and costs associated with changing a 
company car. 
SafetyMARK services saw revenues continue to improve, with demand for such services remaining strong especially within the 
independent schools sector. Tere is a high retention rate with schools demonstrating that they see value in the services provided by 
the company. Increased marketing efforts in this sector will look to ensure that this trend continues. 
In previous years, the company’s focus has been to diversify its service offering and strengthen its presence in the markets in which it 
operates. Tese efforts have continued and resulted in a more even spread of revenues across the services provided. Going forwards, 
the focus will be on those services which are most profitable. Te effect of lower value work will be mitigated by increasing fees 
wherever possible. Te company will also seek to recover some of its extra expenditure by raising its fee rates more generally.
PHSC plc
• 
2024: net loss of £496,200 before management charges, exceptional costs, interest and dividends received
• 
2023: net loss of £442,300 before management charges, exceptional costs, interest and dividends received

PHSC plc
9
STRATEGIC REPORT (continued)
for the year ended 31 March 2024
Te Company incurs costs on behalf of the Group and does not generate any income; the costs relate to running an AIM quoted 
Group. 
PRINCIPAL RISKS AND UNCERTAINTIES
Pandemic
Inevitably, there are legacy impacts of the pandemic, in particular on the high street where consumers’ shopping habits have shifted 
towards online ordering. Tis was initially a concern for the Security Division where retail outlets form a significant part of its 
customer base but the subsequent rise in shoplifting cases in response to a tougher economic climate for the average household 
has provided a counterbalance. Te Systems and Safety Divisions initially experienced a rebound in activity as clients caught up on 
projects that were deferred or cancelled in the previous year but this is now slowing. Te Group’s ability to deliver services remotely 
as an alternative to a face-to-face offering is more appealing to some customers and this alternative continues to be offered where 
appropriate.
Regulatory/Marketplace
Approximately 50% of the Group’s work involves assisting organisations with the implementation of measures to meet regulatory 
requirements relating to health and safety at work. If the regulatory burden was to be substantially lightened, for example if the 
government embarked upon a programme of radical deregulation, there could be less demand for the Group’s services. Changes to 
the operation of the employer’s liability insurance system, as proposed in some quarters, could reduce the incentive for organisations 
to buy in claims-preventive services such as health and safety advice. In mitigation of these risks, the board has diversified the Group’s 
range of offerings, for example, through investing in its Systems Division and is exploring non-regulatory areas of environmental 
work to add to the current portfolio of services.
Te Group’s Security Division works almost exclusively in the retail sector which continues to suffer from weak consumer demand 
on the high street and the move towards online purchasing. Any further material deterioration in the retail sector and specifically 
in B2BSG’s client base would have a significant negative effect on the company’s and hence the Group’s prospects. To mitigate any 
future negative effects, the Group wrote off the investment value of its Security Division in 2021-22 and periodically reviews the 
need to make financial provision against the value of stock held in its warehouse.
Technological
Te Group’s website is a primary source of new business. If the website became inaccessible for protracted periods, or was subject 
to “hacking”, this may prejudice the opportunity to obtain new business. Additionally, the increase in the use of the internet for 
satisfying business requirements may lead to a reduction in demand for face-to-face consultancy services and the number of training 
courses commissioned may be affected by moves towards screen-based interactive learning.
Te subject of IT security is regularly reviewed by the board to ensure that appropriate strategies are in place. Te Aylesford 
based businesses (PHSC plc, PHSCL, ISL) have been re-certified to Cyber Essentials standard and all staff across the Group have 
participated in online training to reduce the risk of falling victim to phishing and other such scams. All head office data is backed up 
to the Cloud and removeable hard drives attached to the physical server are rotated on a daily basis.
Personnel
Generally, there is an excess of demand over supply for health and safety professionals. Tose with sufficient qualifications and 
experience to be suitable for consultancy roles are in the minority. Tis has the combined effect of making it difficult for the Group 
to source suitable personnel and having to offer higher remuneration packages to attract them. Te Group is dependent upon its 
current executive management team. Whilst it has entered into contractual arrangements with the aim of securing the services of 
these personnel, the retention of their services cannot be guaranteed. Accordingly, the loss of any key member of management of the 
Group may have an adverse effect on the future of the Group’s business. Te Group and each subsidiary have contingency plans in 
place in the event of incapacity of key personnel.
Geographical
Te Group offers a nationwide service, but a number of organisations see benefit in using consultancies that are local to them and 
internet search engines favour local providers. With offices in Kent, Berkshire, Northamptonshire and Scotland, the Group has a 
good geographical spread.

PHSC plc
10
STRATEGIC REPORT (continued)
for the year ended 31 March 2024
Licences
Te Group is reliant on licences and accreditations to be able to carry on its business. Te temporary loss of, or failure to maintain, 
any single licence or accreditation would be unlikely to be materially detrimental to the Group, as the directors believe that this 
could be remedied. However, if the Group fails to remedy any loss of, or does not maintain, any licence or accreditation, this will 
have a material adverse effect on the business of the Group. Te Group has internal processes in place to ensure that the licences and 
accreditations are maintained.
SECTION 172 STATEMENT
Te Companies (Miscellaneous Reporting) Regulations require large companies to publish a statement describing how the directors 
have had regard to the matters set out in section 172 (1) (a) to (f) of the Companies Act 2006. Tese sections require directors to act 
in a way most likely to promote the success of the Group for the benefit of its stakeholders and with regard to the following matters.
The likely consequences of any decision in the long term
Te board receives an annual business plan from the managing director of each subsidiary company, which forms the basis of the 
Group’s strategic plan. Te board requires that the plans include financial forecasts, KPIs, marketing strategy and an analysis of 
strengths, weaknesses, opportunities and threats. Subsidiary directors, via the Group’s operational board of which they are members, 
consider the implications of their own plans in the context of what others within the Group are intending to do and the opportunities 
for synergies are explored. Any proposed actions that may adversely affect another subsidiary are flagged at operational board level 
and are resolved. Subsidiary directors are challenged on the content of their plans and the assumptions they have made, to ensure that 
the plans are realistic and achievable. Once agreed by the board, this plan, at Group and subsidiary level, is used as the benchmark 
against which to assess performance. 
The interests of the Group’s employees
As the Group is mainly involved in the supply of services, the board considers its staff to be the greatest asset and the interests 
of employees are taken into consideration in all decisions made. Each subsidiary company within the Group has in place the 
necessary structures to ensure effective communication with its employees. Te subsidiary directors meet once a quarter and relevant 
information is shared with employees via team meetings held at subsidiary level. Te views of employees are heard in a similar 
fashion, initially at team meetings, and escalated to the operational board and the main board if appropriate. Each subsidiary has its 
own bonus scheme, based on results for the financial year and/or tailor-made targets. Tere is an annual budget for staff training in 
recognition that the performance of the Group can be improved by the development of its employees.
Te Group is committed to equality of employment and its policies reflect a disregard of factors such as disability in the selection 
and development of employees. Regular reviews are conducted to identify any gender-related pay anomalies across the Group and 
no such anomalies have been found. 
The need to foster the Group’s business relationships with suppliers, customers and others
Te Group seeks to treat suppliers fairly and adhere to contractual payment terms. Te Group works with its suppliers to help drive 
change through innovation, promoting new ideas and ways of working. Te Group has zero-tolerance to modern slavery and is 
committed to acting ethically and with integrity in all business dealings and relationships. Te Group’s policy for Modern Slavery 
and Human Trafficking contains systems and controls to ensure that these activities are not taking place anywhere in the subsidiaries 
or throughout the Group’s supply chains and can be viewed on our website (www.phsc.plc.uk).
Te Group also has zero-tolerance with regards to bribery, made explicit through its Anti-Bribery and Corruption Policy. Tis 
covers the acceptance of gifts and hospitality and any form of unethical inducement or payment including facilitation payments and 
“kickbacks”. Te policy sets out the responsibilities of directors, employees and contractors and details the procedures in place to 
prevent bribery and corruption. Tis policy is also available on our website.

PHSC plc
11
STRATEGIC REPORT (continued)
for the year ended 31 March 2024
Each subsidiary is focussed on its customers. Communication takes many forms and is structured according to how each subsidiary 
interacts with its client base. Channels of communication include quarterly newsletters in hard copy and/or sent electronically, 
customer roadshows, interaction via various social media platforms (X (formerly Twitter), LinkedIn and Facebook) and regular client 
meetings. An ongoing dialogue is held electronically, with most clients subscribing to email updates that are sent out periodically. 
Stephen King is the principal contact between the Company and its investors, with whom he maintains a regular dialogue. Te 
Company is committed to listening to and communicating openly with its shareholders to ensure that its business model and 
performance are understood. Regular announcements are made to the market and the AGM provides a forum for information 
dissemination, discussion, and feedback.
The impact of the Group’s operations on the community and the environment
Te board’s intention is to behave responsibly and ensure that management operates the business in a responsible manner, complying 
with high standards of business conduct and good governance. Te Group has a long tradition of supporting local causes through 
sponsorship and community involvement, details of which can be found on our website. Te directors are aware of the impact of the 
Group’s business on the environment but believe this to be minimal due to the nature of its operations. 
GOING CONCERN
Company law requires the directors to consider the appropriateness of the going concern basis when preparing the financial 
statements. Te board is satisfied that the Group’s cash reserves, along with the Group’s cash-generative trading position and (unused) 
credit facility will ensure that there are sufficient resources to continue in operational existence for the foreseeable future. Te cost 
of the proposed enhanced final dividend is factored into the board’s calculations in this respect. Te directors therefore continue to 
adopt the going concern basis of accounting in preparing the annual financial statements.
On behalf of the board, I must once again thank all our shareholders, employees and other stakeholders for continuing to place their 
trust in us and for enabling 2023-24 to be another successful year. 
On behalf of the board
Stephen King
Group Chief Executive
1 August 2024

PHSC plc
12
REPORT OF THE DIRECTORS
for the year ended 31 March 2024
Te directors present their report with the audited financial statements of PHSC plc (Company and Group) for the year ended 31 
March 2024. 
DIRECTORS
Te directors who held office during the year under review and up to the date of approval of the financial statements were:
S A King
N C Coote
G N Webb MBE
L E Young 
DIVIDENDS
A total dividend of 1.5p per ordinary share was paid in respect of the year ended 31 March 2023; £59,190 was paid in January 2023 
and the balance of £110,253 in October 2023. An interim dividend of 0.75p in respect of the year ended 31 March 2024 was paid 
in January 2024 (£82,757) and a final dividend of 1.25p is proposed, subject to shareholder approval, for payment in October 2024, 
an increase of 0.5p on last year’s total. 
FINANCIAL RISK MANAGEMENT
Te Group’s operations expose it to a variety of financial risks which are outlined in note 1 to the financial statements on page 36. 
SHARE CAPITAL
Te issued share capital of the Company as at the date of this report is 10,280,853 ordinary shares of 10p each. In August 2023, 
812,782 shares were repurchased and subsequently cancelled, resulting in 11,034,237 shares being in issue at the year end. A further 
753,384 were repurchased in March 2024 but were not cancelled until 11 June 2024. Tese changes to share capital are detailed in 
note 10 to the accounts.
DATA PROTECTION
Te Company has a policy to meet the requirements of the General Data Protection Regulations (GDPR) and this has been issued 
across the Group.
SUBSTANTIAL SHAREHOLDINGS 
As at 1 August 2024, the following persons had notified the Company of an interest of 3% or more in its issued share capital.
Name
No. of ordinary shares
% of issued share capital
N C Coote
2,196,419
21.36
S A King
2,018,253
19.63
Unicorn Asset Management Limited and Unicorn AIM VCT II plc
1,249,057
12.15
James Faulkner
455,000
4.43
PROVISION OF INFORMATION TO AUDITOR
So far as each of the directors is aware at the time this report is approved:
• 
there is no relevant audit information of which the Group’s auditor is unaware; and
• 
the directors have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and 
to establish that the auditor is aware of that information.

PHSC plc
REPORT OF THE DIRECTORS (continued)
for the year ended 31 March 2024
13
ANNUAL GENERAL MEETING (AGM)
Tis year’s AGM will be held at 10.00 a.m. on Tursday 19 September 2024 at Te Old Church, 31 Rochester Road, Aylesford, 
Kent ME20 7PR. Te notice of meeting is set out on pages 65 to 67 of this document and a form of proxy is included on page 71.
Details of the business to be considered at the meeting are given below.
Report and accounts (Resolution 1)
It is a requirement of company law that the annual report and accounts are laid before shareholders in a general meeting.
Declaration of final dividend (Resolution 2)
As noted above, the directors recommend a final dividend of 1.25p per share. If approved, the final dividend will be paid on 4 
October 2024 to shareholders on the register of members at the close of business on 20 September 2024. 
Re-election of director (Resolution 3)
Under the Company’s articles of association, Stephen King will retire by rotation and offers himself for re-election. 
Reappointment of auditor (Resolution 4)
A resolution for the reappointment of Crowe U.K. LLP as the Company’s auditor will be put to the AGM together with the usual 
practice of authorising the directors to determine the auditor’s fees.
Authority of directors to allot shares (Resolutions 5 and 6) 
By law, directors are not permitted to allot new shares (or to grant rights over shares) unless they are authorised to do so by 
shareholders. In addition, directors require specific authority from shareholders before allotting new shares (or granting rights over 
shares) for cash without first offering them to existing shareholders in proportion to their holdings.
Resolution 5 gives the directors the necessary authority until the earlier of next year’s AGM or 19 December 2025, to allot securities 
up to an aggregate nominal amount of £342,695.10 being equivalent to approximately one third of the Company’s issued share 
capital as at the date of the notice of meeting.
Resolution 6 empowers the directors, until the earlier of next year’s AGM or 19 December 2025, to allot such securities for cash 
otherwise than on a pro-rata basis to existing shareholders, up to an aggregate nominal amount of £205,617.06 being equivalent to 
approximately 20 per cent. of the Company’s issued share capital as at the date of the notice of meeting. It is intended to renew this 
authority and power at each AGM.
Authority for the Company to purchase its own shares (Resolution 7) 
Resolution 7 authorises the Company, until the earlier of next year’s AGM or 19 December 2025 to purchase in the market up to a 
maximum of 1,542,128 ordinary shares (equivalent to approximately 15 per cent. of the issued share capital of the Company as at 
the date of the notice of meeting) for cancellation at a minimum price of 10 pence per share and a maximum price per share of an 
amount equal to 105 per cent. of the average of the middle market quotations for an ordinary share (as derived from the London 
Stock Exchange) for the five business days immediately before the date of purchase.
Te Company may hold any repurchased shares in treasury, instead of cancelling them immediately. If the Company buys back 
its own shares and holds them in treasury it may then deal with some or all of them in several ways. It may sell them for cash; 
transfer them under the provisions of an employee share scheme; cancel them; or continue to hold them in treasury. Holding 
shares in treasury in this way will allow the Company to reissue them quickly and cost effectively, giving increased flexibility to the 
management of its capital base. Dividends are not paid on shares held in treasury, nor do they carry voting rights while they remain 
there. Te directors intend to decide at the time of any further share buybacks, whether to cancel the shares immediately or to hold 
them in treasury, depending on what would best promote the success of the Company at the time. Te Company currently holds 
no ordinary shares in treasury. 

PHSC plc
REPORT OF THE DIRECTORS (continued)
for the year ended 31 March 2024
14
Te proposal should not be taken as an indication that the Company will purchase shares at any particular price or indeed at all, and 
the directors will only consider making further purchases if they believe that such purchases would result in an increase in earnings 
per share and are in the best interests of shareholders. 
Interim Dividend Ratification and Release (Resolution 8, 9 and 10)
Te board has become aware of two technical breaches of the Companies Act (the Act) in respect of the interim dividend of 0.75 
pence per ordinary share paid by the Company on 12 January 2024 (the distribution).
By way of background, the Act provides that a public company may pay a dividend out of its distributable profits as shown in its 
last annual accounts circulated to members or, if interim accounts are used, those that have been filed at Companies House. Te 
requirement for the relevant accounts to have been filed applies even if the company in question has sufficient distributable profits 
at the relevant time. 
In addition to having sufficient distributable profits, the Act provides that a public limited company may only pay a dividend: 
(i) if at the time the dividend is paid the amount of its net assets is not less than the aggregate of its called-up share capital and 
undistributable reserves; and (ii) if, and to the extent that, the dividend does not reduce the amount of those net assets to less than 
the aggregate amount of its called up share capital and undistributable reserves. 
Prior to paying any dividend the Company should therefore always ensure that it had the requisite level of distributable profits and 
the requisite level of net assets, by reference in each case to relevant accounts (as defined in the Act). Where relevant, the Company 
should prepare interim accounts showing the requisite level of distributable profits and, if appropriate, net assets and should file 
such interim accounts at Companies House prior to making the relevant dividend payments to satisfy the requirements of the Act. 
Te Company did not satisfy the procedural requirements of the Act before making the distribution. At the time the Company 
made the distribution, the Company did not have adequate distributable reserves or the requisite level of net assets. However, there 
were sufficient reserves and cash held in the Company’s wholly-owned subsidiaries, which were capable of being distributed to the 
Company prior to the payment of such dividends in order to provide the Company with adequate reserves and net assets. Te 
Company had also not prepared and filed with Companies House the relevant interim accounts showing this. Consequently, the 
distribution was made otherwise than in accordance with the Act. 
Te Company has been advised that, as a consequence of the distribution having been made otherwise than in accordance with the 
Act, it may have claims against past and present shareholders who were recipients of the distribution and against persons who were 
directors of the Company at the time of payment of the distribution. 
To resolve this matter and to release all shareholders who have received the distribution from potential claims, it is proposed that 
the Company enter into a Shareholders’ Deed of Release and a Directors’ Deed of Release and put all potentially affected parties 
so far as possible in the position in which they were always intended to be had the distribution been made in accordance with the 
procedural requirements of the Act. 
Te consequence of the entry into these deeds by the Company is that the Company will be unable to make any claims against: (a) 
past and present shareholders of the Company who were recipients of the distribution; and (b) the directors (the relevant directors), 
in each case in respect of the payment of the distribution otherwise than in accordance with the Act. 
Te ratification resolution will also seek the specific approval of the shareholders of the entry into the Directors’ Deed of Release and 
the Shareholders’ Deed of Release. 
Te entry by the Company into the Directors’ Deed of Release and the Shareholders’ Deed of Release in connection will constitute 
related party transactions (as defined in the AIM Rules). Tis is because the relevant directors are considered related parties for 
the purposes of the AIM Rules in relation to the Directors’ Deed of Release and each of the substantial shareholders (who are also 
each recipient shareholders) are considered related parties of the Company for the purposes of the AIM Rules in relation to the 
Shareholders’ Deed of Release. 

PHSC plc
REPORT OF THE DIRECTORS (continued)
for the year ended 31 March 2024
15
Accordingly, and as all the Company’s directors are beneficiaries of the Directors’ Deed of Release and/or the Shareholders’ Deed of 
Release, Strand Hanson Limited, acting in its capacity as nominated adviser to the Company, has confirmed that it considers the 
terms of such related party transactions are fair and reasonable insofar as the shareholders are concerned.
It was further noted that as all the Company’s directors are interested in the matters relating to the distribution the Company’s 
Articles of Association do not allow such directors to vote or count in the quorum. It is therefore proposed to make a change to the 
Articles of Association to allow shareholders to approve such conflict and allow them to vote and count in the quorum by way of 
ordinary resolution.
Voting
A form of proxy is included at the end of this document for use at the AGM. Please complete, sign and return it as soon as possible 
in accordance with the instructions on it, whether or not you intend to attend the AGM. Returning a form of proxy will not prevent 
you from attending the meeting and voting in person if you so wish. A form of proxy should be returned so that it is received not 
less than 48 hours (excluding non-working days) before the time of the AGM.
Te directors consider that all the resolutions to be put to the meeting are in the best interests of the Company and its shareholders 
as a whole. Te directors will be voting in favour of them and unanimously recommend that you do so as well.
SUBSEQUENT EVENTS AND FUTURE DEVELOPMENTS
Based on the results for 2023-24, the board is confident that the Group can remain profitable and cash-generative throughout the 
current financial year. 
On behalf of the board
SGH Company Secretaries Limited
Secretary 
1 August 2024

PHSC plc
16
Te directors are responsible for preparing the strategic report, the directors’ report and the Group and parent Company financial 
statements in accordance with applicable law and regulations.
Company law requires the directors to prepare Group and parent Company financial statements for each financial year. Under 
that law the directors have elected to prepare the consolidated financial statements and Company accounts in accordance with UK 
adopted international accounting standards.
Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair 
view of the state of affairs of the Group and parent Company and of the profit or loss of the Group for that period. In preparing 
these financial statements, the directors are required to:
• 
select suitable accounting policies and then apply them consistently;
• 
make judgements and accounting estimates that are reasonable and prudent;
• 
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in 
the financial statements; and
• 
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue 
in business.
Te directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company and 
Group’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and Group and enable 
them to ensure that the financial statements comply with the Companies Act 2006. Tey are also responsible for safeguarding 
the assets of the Company and Group and hence for taking reasonable steps for the prevention and detection of fraud and other 
irregularities.
Tey are further responsible for ensuring that the strategic report, the report of the directors and other information included in the 
annual report and financial statements is prepared in accordance with applicable law and regulations in the UK.
Te maintenance and integrity of the PHSC plc website is the responsibility of the directors; the work carried out by the auditor 
does not involve the consideration of these matters and, accordingly, the auditor accepts no responsibility for any changes that may 
have occurred in the accounts since they were initially presented on the website.
Legislation in the UK governing the preparation and dissemination of the accounts and the other information included in annual 
reports may differ from legislation in other jurisdictions.
On behalf of the board
Stephen King
Group Chief Executive 
1 August 2024
STATEMENT OF DIRECTORS’ RESPONSIBILITIES
for the year ended 31 March 2024

PHSC plc
17
CORPORATE GOVERNANCE STATEMENT
for the year ended 31 March 2024
Dear Shareholder,
Te board has an obligation to ensure that good standards of corporate governance are embraced throughout the Company and 
its subsidiaries (together, the Group). As a board, we set clear expectations concerning the Group’s culture, values and behaviours. 
Our values are to ensure our customers receive a quality service and support, our customers, staff and other stakeholders are treated 
fairly and that we develop our staff so that they can provide the most innovative and effective solutions. We firmly believe that by 
encouraging the right way of thinking and behaving across all our people, our corporate governance culture is reinforced, enabling 
us to drive our premium, customer-focussed, people-led strategy and deliver value for our stakeholders.
It is the board’s job to ensure that the Group is managed for the long-term benefit of all shareholders, with effective and efficient 
decision-making. Corporate governance is an important part of that job, reducing risk and adding value to our business.
Te below statement sets out how the Group complies with the 10 principles of the 2018 Quoted Companies Alliance Corporate 
Governance Code (the QCA Code). Te board is currently reviewing the updated 2023 QCA Code and expects to adopt that 
version and make the appropriate disclosures in next year’s annual report.
Stephen King
Chair
ESTABLISHING STRATEGY AND BUSINESS MODEL
Te Group is dedicated to being a leading provider of health, safety, hygiene and environmental consultancy services and security 
solutions to the public and private sectors. 
Te board sets the Group’s strategy and monitors its implementation through management and financial performance reviews. It also 
seeks to ensure that adequate resources are available to implement the Group’s strategy in a timely manner. Te Group has set out 
a strategic plan to promote long-term value creation for shareholders and will update all shareholders on this in the annual report 
each year. 
Te board meets on a regular basis to discuss the strategic direction of the Group and any significant change will be highlighted 
promptly.
Further information on the Group’s strategy, performance and outlook can be found within the strategic report on pages 3 to 11.
UNDERSTANDING AND MEETING SHAREHOLDER NEEDS AND EXPECTATIONS
Te Group remains committed to listening to, and communicating openly with, its shareholders to ensure that its strategy, business 
model and performance are clearly understood. Te AGM is a forum for shareholders to engage in dialogue with the board. Te 
results of voting at the AGM will be published via a regulatory information service and on the Group’s website. 
Stephen King is the principal contact between PHSC plc and its shareholders, with whom he maintains a regular dialogue. Te views 
of shareholders are communicated to the whole board. Te Group’s progress on achieving its key targets is regularly communicated 
to investors through its announcements to the market.
Te Group also uses other professional advisers such as its nomad, broker, auditor and company secretary who provide advice and 
recommendations on shareholder communication as appropriate.

PHSC plc
18
CORPORATE GOVERNANCE STATEMENT (continued)
for the year ended 31 March 2024
CONSIDERING STAKEHOLDER AND SOCIAL RESPONSIBILITIES
Te board recognises its responsibilities to stakeholders including staff, suppliers, customers and the communities within which it 
operates. Te heads of each of its operating subsidiaries provide regular feedback to the executive directors, who then ensure that the 
board as a whole is informed of any major developments.
Te Group’s initiatives in relation to its employees are detailed in the section 172 statement on page 10.
EMBEDDING EFFECTIVE RISK MANAGEMENT
Te board and the audit committee regularly review the risks facing the business as outlined on pages 9 to 10 and the internal 
controls in place to address these risks. Each operating subsidiary has reviewed its business and identified the key risks which it faces. 
As a result, plans have been put in place to deal with various contingencies which might arise. Accepting that no systems of control 
can provide absolute assurance against material misstatement or loss, the directors believe that the established systems for internal 
control within the Group are appropriate for the business.
Te Group’s operations expose it to a variety of financial risks which are outlined in note 1 to the financial statements on page 36.
MAINTAINING A BALANCED AND WELL-FUNCTIONING BOARD, WITH APPROPRIATE SKILLS AND 
CAPABILITIES
It is the role of the board to ensure that the Group is managed for the long-term benefit of all shareholders and other stakeholders 
with effective and efficient decision-making. Good corporate governance is an important contributor, reducing risk and adding value 
to PHSC plc. Te board will continue to monitor the governance framework of the Group. 
Te board comprises four directors, of which two are executive and two are non-executive, reflecting a blend of different experience 
and backgrounds. Te chair of the board is Stephen King, who is also the group chief executive. He oversees the financial position 
of the Group on a day-to-day basis with assistance from the group accountant. Nicola Coote is the deputy group chief executive, 
and she leads on the Group’s marketing initiatives and oversees PHSCL. Graham Webb and Lorraine Young are the non-executive 
directors, whom the board considers to be independent based on their arms-length oversight of the Group’s governance. Both have 
extensive external experience and are able to use this together with their personal qualities to ensure objectivity. PHSC plc is a small 
company and the value from an intimate knowledge and understanding of the Group’s history is fundamental to the ability to give 
best advice and to best protect stakeholders’ interests.
Te board sets direction for the Group and has a formal schedule of matters reserved for its decision, including Group strategy, 
approval of major capital expenditure, approval of the annual and interim results, annual budgets, dividend policy and board 
structure. Te board monitors the exposure to key business risks and reviews the strategic direction of all trading subsidiaries, 
their annual budgets, their performance in relation to those budgets and their capital expenditure. Te board delegates day-to-day 
responsibility for managing the business to the executive directors and the operational board. 
Te QCA Code recommends that the chair and chief executive should not be the same person. Currently Stephen King, the group 
chief executive, is also the Group’s chair. As the board is comprised of only four members, two of whom are independent non-
executive directors, the directors are of the view that there is no need to split these roles. For the same reason the board has not 
appointed a senior independent director. 
Graham Webb has served on the board for 21 years. Te board is of the view that he retains his independent judgement and 
continues to make a valuable contribution to the board. Regular board meetings are held (a minimum of four per year) and other 
meetings are scheduled as required. Brief biographical details of the directors are set out on the next page.

PHSC plc
19
CORPORATE GOVERNANCE STATEMENT (continued)
for the year ended 31 March 2024
Stephen King 
Group Chief Executive and Chair 
Stephen King co-founded PHSCL in 1990 with Nicola Coote. He has over 36 years’ experience in health and safety management, 
having qualified in 1985. He left a role as personnel manager at Delta Enfield Cables Ltd in 1986, moving to the News International 
printing facility at Wapping, London. At News International, he was occupational health and safety manager, in charge of a team of 
practitioners responsible for the well-being of over 4,000 staff. In 1990, he joined Reuters plc as UK health and safety manager. He 
left employment with Reuters plc in 1992 and continued to service their health and safety requirements through PHSCL. He has 
acted as secretary of the southeast branch of the Institution of Occupational Safety and Health (IOSH) and served a two-year term 
as chair of the London Occupational Health and Safety Group by whom he was granted honorary life membership. He chaired the 
annual Tolley Health and Safety Conference for three successive years and has presented papers at several conferences. He chaired 
the Kent Health and Safety Consultants Forum, a group set up by the Health and Safety Executive with a remit of improving the 
standard of advice given by all independent safety consultants in the county, for the whole of its six-year existence. He is immediate 
past chair of Kent Executive Club, a long-established group that promotes links between business people across the county. His other 
activities include serving as a trustee for a charity operating a group of care homes and, until recently, acting as chair of trustees for 
a local animal sanctuary, where he stepped down in February 2024 following 12 years’ service.
Nicola Coote 
Deputy Group Chief Executive and Deputy Chair
Nicola Coote co-founded PHSCL in 1990 with Stephen King, after working with him in occupational safety and health at both 
News International and Reuters plc. Nicola is Deputy CEO which includes heading the marketing function of PHSC plc. Nicola has 
served as secretary of the southeast branch of IOSH and has chaired the annual Tolley Health and Safety Conference. She continues 
to write and update editorial material for their publication Tolley’s Health & Safety at Work Handbook and has acted as author, 
consultant editor or contributor to more than 30 titles produced by publishers such as Croner. She was the first female Fellow of 
IOSH in the south of England and continues to support the institution by, inter alia, sitting on the panel for applicants applying for 
Chartered Membership and Chartered Fellowship status. She is also a Registered Expert Witness and works on both criminal and 
civil cases. In June 2022, Nicola was appointed a non-executive director of Tera Trust, a charity supporting adults with learning 
difficulties.
Graham Webb MBE 
Non-Executive Director
Graham Webb was appointed a non-executive director of PHSC plc in June 2003. He served as a Kent Ambassador for 12 years, 
appointed by Kent County Council. Prior to its sale, Graham was chair in the UK for many years of the international hair and beauty 
group that bears his name. Te US company was sold to Wella and subsequently acquired by Procter & Gamble for whom Graham 
served in North America as their goodwill ambassador for 6 years. He was chair of the Institute of Directors, Kent branch, from 
1996 to 1999 and was appointed as a member of the Confederation of British Industry South Eastern Regional Council (1994 to 
2000). Graham was chair of the Kent Business Awards for 9 years and chair of the Kent Excellence in Business Awards for 3 years. 
His charitable activities included being an ambassador for the Kent Association for Spina Bifida and Hydrocephalus. As chair of the 
Kent and Medway NSPCC Full Stop Appeal, Graham helped raise over £460,000. In the 2005 New Year Honours list, Graham was 
awarded an MBE for his services to business and charity in Kent. Graham is chair of the remuneration committee and is a member 
of the audit committee.
Lorraine Young
Non-Executive Director
Lorraine Young was appointed a non-executive director of PHSC plc in April 2016. She runs a board review, advisory and consultancy 
practice, as well as being an accredited mediator, and serves on the advisory board of Indigo Independent Governance. She is a 
former non-executive director of City of London Group plc, an AIM quoted company in the financial services sector where she 
chaired the remuneration committee. Lorraine has held senior governance roles at several blue-chip companies, including Standard 
Chartered plc and Brambles Industries plc. She ran her own company secretarial and corporate governance advisory practice for 13 
years, which in 2016 she merged with the company secretarial team at a UK top 50 law firm, where she was a partner. Lorraine is 
on the Court of the Worshipful Company of Chartered Secretaries and Administrators being one of the modern livery companies, 

PHSC plc
20
CORPORATE GOVERNANCE STATEMENT (continued)
for the year ended 31 March 2024
where she chairs the Finance & General Purposes Committee. She is also a past president and fellow of the Chartered Governance 
Institute. Lorraine is chair of the audit committee and is a member of the remuneration committee. 
MAINTAINING GOVERNANCE STRUCTURES AND PROCESSES
Te board
In addition to the information given under the previous principle, the chair is responsible for the leadership of the board and is 
pivotal to fostering a culture that adopts good corporate governance. Te chair, together with the rest of the board sets direction for 
the Group through a formal schedule of matters reserved for its decision as set out on page 18.
Independence of directors
At present, the Group has two independent non-executive directors, Graham Webb MBE and Lorraine Young.
Time commitments
All directors are expected to commit sufficient time to fulfil their duties in that role. 
Attendance at meetings
 
Board 
Audit 
Remuneration
Stephen King* 
5/5 
2/2 
0/1
Nicola Coote* 
5/5 
2/2 
0/1
Graham Webb 
5/5 
2/2 
1/1
Lorraine Young 
5/5 
2/2 
1/1
*  Stephen King and Nicola Coote are not members of the audit and remuneration committee, though they are both invited to attend committee meetings as and when 
required. Tey do not participate in discussions concerning their own remuneration.
Committees
Te board has delegated certain matters to committees. Tere is an audit committee and a remuneration committee. Te terms 
of reference of these committees were reviewed during the year and are available on request. Tere is no separate nominations 
committee and the board as a whole deals with any matters that would normally be within the remit of such a committee. For 
example, the board reviews succession planning at senior levels within the Group at least annually. 
Audit committee
Te audit committee comprises Lorraine Young (chair) and Graham Webb. 
Tere is an annual audit planning meeting between the external auditor and the committee chair as well as a formal meeting with the 
auditor and the committee at the time of the final results. Te key risk areas identified by the auditors and considered by the audit 
committee as part of the year-end process, were the impairment of goodwill and investments, stock valuation, revenue recognition 
and the override of controls by management. Tere were no changes in accounting standards or disclosure requirements this year 
which the committee needed to consider. Te committee also discussed the technical breach of the Companies Act in relation to the 
interim dividend payment and has received assurances from management that the internal processes and procedures will be adjusted 
to ensure there is no recurrence of such a breach. 
Te committee also regularly reviews internal controls and risk management, including the risk register. Accepting that no systems 
of control can provide absolute assurance against material misstatement or loss, the directors believe that the established systems for 
internal control within the Group are appropriate to the business. Te audit committee reviews annually whether the Group needs 
to have an internal audit function and does not consider this to be necessary at present.
Te committee does consider the continuing independence of the external auditor and notes the level of non-audit fees to ensure 
they remain at an acceptable level. A new audit partner was appointed this year to replace the previous partner who had been in the 
role for five years and hence was required to rotate off the audit engagement after the 2023 AGM. 

PHSC plc
21
CORPORATE GOVERNANCE STATEMENT (continued)
for the year ended 31 March 2024
Remuneration committee
Te remuneration committee comprises Graham Webb (chair) and Lorraine Young. Te committee has written terms of reference 
and considers all aspects of the remuneration of the executive directors and other senior executives. Te members of the committee 
maintain knowledge and awareness of the latest regulatory requirements and current market practice. As in prior years, any payments 
to senior executives under the Group bonus plan are approved by the committee. It also receives representations on any proposed 
general pay increases across Group subsidiaries and is responsible for approving those.
Directors’ remuneration 
Te remuneration of the executive directors of PHSC plc, from all Group companies, was as follows:
 
 
 
 
 
Year ended 31.3.24 
 
 
 
 
 
 
 
 Short-term employee benefits 
Post 
 
Year
 
 
 
 
 
Waiver/ 
Pension 
 employment 
 
ended
 
 
 
 
 
voluntary 
salary  
 
benefits 
 
31.3.23
 
 
 
Salary 
Bonus 
reduction 
sacrifice 
Benefits 
Pension 
Total 
Total
 
 
 
£ 
£ 
£ 
£ 
£ 
£ 
£ 
£
S A King 
 
101,783 
5,000 
(48,500) 
(3,600) 
2,966 
6,192 
63,841 
69,225
N C Coote 
 
84,100 
5,000 
– 
(10,000) 
2,614 
13,705 
95,419 
89,482
Te benefits relate to health insurance. Stephen King’s bonus was added to salary whereas Nicola Coote opted to take her bonus as 
a pension contribution.  
Te fees of the non-executive directors were as follows:
 
 
 Year ended  
Year ended 
 
 
31.3.24 
31.3.23 
 
 
£ 
£
G N Webb 
 
 
16,981 
16,095
L E Young 
 
 
16,981 
16,095
Total 
 
 
33,962 
32,190
Nominations committee
Te board has not set up a separate nominations committee. Any matters which would normally be dealt with by such a committee 
will be considered by the whole board.
EVALUATING BOARD PERFORMANCE
Te board has a mix of experience, skills and personal qualities that help deliver the strategy of the Group. Te board will ensure that 
between them, the directors have the necessary up-to-date experience, skills and capabilities to deliver the Group’s strategy.
PROMOTING ETHICAL VALUES AND BEHAVIOURS
Te Group has a corporate culture that is based on ethical values and behaviours. It will maintain a quality system appropriate to 
the standards required for a company of its size. Te board communicates regularly with staff through meetings and other forms 
of internal communication. Information is cascaded to staff at subsidiaries via operational board meetings (which are held at least 
quarterly). Te head of each subsidiary attends these meetings with the executive directors. Te non-executive directors attend these 
meetings from time to time to keep up to date with performance and developments throughout the business.

PHSC plc
22
CORPORATE GOVERNANCE STATEMENT (continued)
for the year ended 31 March 2024
COMMUNICATING WITH SHAREHOLDERS AND OTHER RELEVANT STAKEHOLDERS
Te Group makes available on its website historical annual reports, notices of meetings and other publications over the last five years.
On behalf of the board
SGH Company Secretaries Limited
Secretary
1 August 2024

PHSC plc
23
INDEPENDENT AUDITOR’S REPORT TO THE SHAREHOLDERS  
OF PHSC PLC
for the year ended 31 March 2024
OPINION 
We have audited the financial statements of PHSC plc (the Parent Company) and its subsidiaries (the Group) for the year ended 31 
March 2024, which comprise:
• 
the Group statement of financial position as at 31 March 2024;
• 
the Group statement of comprehensive income for the year ended 31 March 2024;
• 
the Group statement of changes in equity for the year then ended;
• 
the Group statement of cash flows for the year then ended;
• 
the Parent Company statement of financial position as at 31 March 2024;
• 
the Parent Company statement of changes in equity for the year then ended;
• 
the Parent Company statement of cash flows for the year then ended; and
• 
the notes to the financial statements, including significant accounting policies.
Te financial reporting framework that has been applied in the preparation of the financial statements of both the Group and the 
Parent Company is applicable law and UK-adopted international accounting standards.
In our opinion the financial statements of the Group and Parent Company:
• 
give a true and fair view of the state of the Group’s and of the Parent Company’s affairs as at 31 March 2024 and of the Group’s 
profit for the year then ended;
• 
have been properly prepared in accordance with UK-adopted international accounting standards; 
• 
have been prepared in accordance with the requirements of the Companies Act 2006.
BASIS FOR OPINION 
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our 
responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements 
section of our report. We are independent of the Group and the Parent Company in accordance with the ethical requirements that 
are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and 
we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have 
obtained is sufficient and appropriate to provide a basis for our opinion.
CONCLUSIONS RELATING TO GOING CONCERN
In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the 
preparation of the financial statements is appropriate. Our evaluation of the directors’ assessment of the Group’s and Parent 
Company’s ability to continue to adopt the going concern basis of accounting included the following:
• 
We obtained and reviewed management’s trading budgets and cash flow forecasts. In addition to the review of arithmetical 
accuracy, we also discussed the key assumptions with management and ensured they are in line with expectations based on 
industry averages and analysis of prior year trends and performance. Te trading budget and cash flow forecast show the Group 
as being profitable and cash generative throughout the forecast period. Our assessment included undertaking sensitivity analysis 
on these forecasts and considered the feasibility of results in light of past results and recent economic conditions. 
• 
We reviewed the board minutes and discussed with management any matters not documented in the minutes.
• 
We enquired with management whether there are any significant subsequent events that may impact on the Group’s going 
concern status.

PHSC plc
24
INDEPENDENT AUDITOR’S REPORT TO THE SHAREHOLDERS  
OF PHSC PLC (continued)
for the year ended 31 March 2024
In addition to the above we noted that the Group has significant cash reserves at 31 March 2024 and a long standing agreed 
additional bank facility available which has never been used.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, 
individually or collectively, may cast significant doubt on the Group’s and Parent Company’s ability to continue as a going concern 
for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of 
this report.
OVERVIEW OF OUR AUDIT APPROACH
Materiality
In planning and performing our audit we applied the concept of materiality. An item is considered material if it could reasonably 
be expected to change the economic decisions of a user of the financial statements. We used the concept of materiality to both focus 
our testing and to evaluate the impact of misstatements identified.
Based on our professional judgement, we determined overall materiality for the Group financial statements as a whole to be £35,000 
(2023 £21,000), based on 1% percent of the Group’s draft turnover. Materiality for the Parent Company financial statements as a 
whole was set at £30,000 (2023: £8,000) based on 6% of loss before tax, excluding intercompany charges and dividends.
We use a different level of materiality (performance materiality) to determine the extent of our testing for the audit of the financial 
statements. Performance materiality is set based on the audit materiality as adjusted for the judgements made as to the entity risk 
and our evaluation of the specific risk of each audit area having regard to the internal control environment. Tis is set at £24,500 
(PY £14,700) for the group and £21,000 (PY £5,600) for the parent.
Where considered appropriate performance materiality may be reduced to a lower level, such as, for related party transactions and 
directors’ remuneration.
We agreed with the audit committee to report to it all identified errors in excess of £3,500 (2023: £2,100). Errors below that 
threshold would also be reported to it if, in our opinion as auditor, disclosure was required on qualitative grounds.
Audit Scope
Te audit scope was established during the planning stage and was based around the key matters set out below. 
We performed an audit of the complete financial information of the consolidated and Parent Company financial information. 
Te financial information of PHSCL, B2BSG, QLM and QCS were audited using a component materiality for the purposes of 
consolidation only. RSA, ISL and all dormant subsidiaries were not considered to be significant components and as such we only 
performed specific procedures on those parts of the financial information which was considered to be material to the consolidated 
financial statements. Te audit approach for each component was consistent with the overall scope of the audit.
Te parent and subsidiaries were all audited by the Group engagement team and no component auditors were used.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to 
fraud) that we identified. Tese matters included those which had the greatest effect on: the overall audit strategy, the allocation of 
resources in the audit; and directing the efforts of the engagement team. Tese matters were addressed in the context of our audit of 
the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Tis is not a complete list of all risks identified by our audit.

PHSC plc
25
INDEPENDENT AUDITOR’S REPORT TO THE SHAREHOLDERS  
OF PHSC PLC (continued)
for the year ended 31 March 2024
Key audit matter
How the scope of our audit addressed the key audit matter
As at 31 March 2024, the Group 
has goodwill balances totalling 
£2,115,000 allocated between the 
Group’s Cash Generating Units 
(CGUs).
As explained in note 6 to the 
financial statements, the directors 
are required to annually test 
goodwill for impairment, a 
process that is complex and 
highly judgemental. We therefore 
identified the impairment of 
goodwill as a significant risk.
Our audit work included, but was not restricted to: 
–  considering management’s assessment of the existence of any impairment 
indicators. 
–  obtaining an understanding of the key controls over the impairment review process 
and generation of cash flow forecasts. 
–  obtaining and checking the arithmetical accuracy of management’s impairment 
model. 
–  considering management’s assessment of CGUs, the net assets of each CGU and 
whether impairment testing is being conducted for all relevant CGUs. 
–  challenging and testing the assumptions underlying the impairment models for 
value in use calculations, in particular maintainable trading levels, growth rates and 
discount rates (utilising a valuation specialist), 
–  testing the accuracy of management’s forecasting through a comparison of budget 
to actual data and historical variance trends. 
–  considering the accounting policy for compliance with IAS 36 and the application 
by the Group in accordance with the stated policy.
–  reviewing the disclosures in the financial statements to ensure they are both 
accurate and complete.
Te parent company holds 
investments in its subsidiaries 
totalling £2,217,388. As this 
amount is higher than the year-
end market capitalisation for the 
Group, this was considered to 
be an indication of impairment 
and so management performed 
a review to identify if any 
impairment was required.
Tis involved preparation of value 
in use forecasts, which require 
management to make a number of 
estimates and judgements and we 
therefore consider this to be a key 
audit matter.
Our audit work included, but was not restricted to: 
–  considering management’s assessment of the existence of any impairment 
indicators. 
–  obtaining an understanding of the key controls over the impairment review process 
and generation of cash flow forecasts. 
–  obtaining and checking the mechanical accuracy of management’s impairment 
model. 
–  considering management’s assessment of CGUs, the net assets of each CGU and 
whether impairment testing is being conducted for all relevant CGUs. 
–  challenging and testing the assumptions underlying the impairment models for 
value in use calculations, in particular maintainable trading levels, growth rates and 
discount rates (utilising a valuation specialist), 
–  testing the accuracy of management’s forecasting through a comparison of budget 
to actual data and historical variance trends. 
–  considering the accounting policy for compliance with IAS 36 and the application 
by the Group in accordance with the stated policy.
–  reviewing the disclosures in the financial statements to ensure they are both 
accurate and complete.
Our audit procedures in relation to these matters were designed in the context of our audit opinion as a whole. Tey were not 
designed to enable us to express an opinion on these matters individually and we express no such opinion.
OTHER INFORMATION
Te directors are responsible for the other information contained within the annual report. Te other information comprises the 
information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the 
financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do 
not express any form of assurance conclusion thereon.

PHSC plc
26
INDEPENDENT AUDITOR’S REPORT TO THE SHAREHOLDERS  
OF PHSC PLC (continued)
for the year ended 31 March 2024
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent 
with the financial statements, or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify 
such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material 
misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material 
misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
OPINION ON OTHER MATTER PRESCRIBED BY THE COMPANIES ACT 2006
In our opinion based on the work undertaken in the course of our audit:
• 
the information given in the strategic report and the report of the directors for the financial year for which the financial 
statements are prepared is consistent with the financial statements; and
• 
the report of the directors and strategic report have been prepared in accordance with applicable legal requirements.
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
In light of the knowledge and understanding of the Group and the Parent Company and their environment obtained in the course 
of the audit, we have not identified material misstatements in the strategic report or the report of the directors.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our 
opinion:
• 
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received 
from branches not visited by us; or
• 
the parent company financial statements are not in agreement with the accounting records and returns; or
• 
certain disclosures of directors’ remuneration specified by law are not made; or
• 
we have not received all the information and explanations we require for our audit.
RESPONSIBILITIES OF THE DIRECTORS FOR THE FINANCIAL STATEMENTS
As explained more fully in the directors’ responsibilities statement set out on page 16 the directors are responsible for the preparation 
of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors 
determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to 
fraud or error.
In preparing the financial statements, the directors are responsible for assessing the Group’s and Parent Company’s ability to continue 
as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless 
the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but 
to do so.
AUDITOR’S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of 
assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement 
when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could 
reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
EXTENT TO WHICH THE AUDIT IS CAPABLE OF DETECTING IRREGULARITIES, INCLUDING FRAUD 
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We identified and assessed the risks of 
material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between 
our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit 
evidence sufficient and appropriate to provide a basis for our opinion. 

PHSC plc
27
INDEPENDENT AUDITOR’S REPORT TO THE SHAREHOLDERS  
OF PHSC PLC (continued)
for the year ended 31 March 2024
We obtained an understanding of the legal and regulatory frameworks within which the Group operates, focusing on those laws and 
regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. Te laws 
and regulations we considered in this context were the Companies Act 2006 and Taxation legislation. 
We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be the override 
of controls by management and the recognition of revenue. Our audit procedures to respond to these risks included:
• 
enquiry of management about the Group’s policies, procedures and related controls regarding compliance with laws and 
regulations and if there are any known instances of non-compliance;
• 
examining supporting documents for all material balances, transactions and disclosures;
• 
review of the board meeting minutes;
• 
evaluation of the selection and application of accounting policies related to subjective measurements and complex transactions;
• 
detailed testing of a sample of sales made during the year and around the year end and agreeing these through to invoices and 
receipts;
• 
testing the appropriateness of a sample of significant journal entries recorded in the general ledger and other adjustments made 
in the preparation of the financial statements; and 
• 
review of accounting estimates for biases.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements 
in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We 
are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/
auditorsresponsibilities. Tis description forms part of our auditor’s report.
USE OF OUR REPORT
Tis report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. 
Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them 
in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to 
anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we 
have formed.
Darren Rigden
(Senior Statutory Auditor)
for and on behalf of 
Crowe U.K. LLP
Statutory Auditor
Maidstone
1 August 2024

PHSC plc
28
GROUP STATEMENT OF FINANCIAL POSITION
as at 31 March 2024
 
 
 
31.3.24 
31.3.23 
 
 
Note 
£ 
£
Non-Current Assets
Property, plant and equipment 
 
5 
501,775 
468,490
Goodwill 
 
6 
2,115,045 
2,235,045
Deferred tax asset 
 
14 
12,370 
11,554
 
 
 
 
 
 
 
2,629,190 
2,715,089
 
 
 
 
Current Assets
Stock 
 
8 
245,663 
200,169
Trade and other receivables 
 
7 
768,844 
674,372
Cash and cash equivalents 
 
9 
488,375 
749,627
 
 
 
 
 
 
 
1,502,882 
1,624,168
 
 
 
 
Total Assets 
 
 
4,132,072 
4,339,257
Current Liabilities
Trade and other payables 
 
11 
630,818 
531,422
Right of use lease liabilities 
 
13 
38,464 
25,137
Current corporation tax payable 
 
 
79,270 
56,919
 
 
 
 
 
 
 
748,552 
613,478
 
 
 
 
Non-Current Liabilities
Right of use lease liabilities 
 
13 
40,865 
25,414
Deferred tax liabilities 
 
14 
67,290 
62,223
 
 
 
 
 
 
 
108,155 
87,637
 
 
 
 
Total Liabilities 
 
 
856,707 
701,115
 
 
 
 
Net Assets 
 
 
3,275,365 
3,638,142
 
 
 
 
Capital and reserves attributable to equity holders of the Group
Called up share capital 
 
10 
1,103,426 
1,184,704
Share premium account 
 
10 
1,916,017 
1,916,017
Capital redemption reserve 
 
 
507,928 
426,650
Merger relief reserve 
 
 
133,836 
133,836
Treasury shares 
 
 
(209,977) 
–
Retained earnings 
 
 
(175,865) 
(23,065)
 
 
 
 
 
 
 
3,275,365 
3,638,142
 
 
 
 
Te financial statements were approved and authorised for issue by the board of directors on 1 August 2024, and were signed on its 
behalf by:
S A King 
Director
Registered number: 4121793
Te accounting policies and notes on pages 32 to 51  form part of these financial statements.

29
PHSC plc
GROUP STATEMENT OF COMPREHENSIVE INCOME
 
for the year ended 31 March 2024
 
 
 
31.3.24 
31.3.23 
 
 
Note 
£ 
£
Continuing operations:
Revenue 
 
26 
3,778,750 
3,437,624
Cost of sales 
 
15 
(1,763,210) 
(1,612,543)
 
 
 
 
Gross profit 
 
 
2,015,540 
1,825,081
Administrative expenses 
 
15 
(1,580,532) 
(1,524,829)
Goodwill impairment 
 
6 
(120,000) 
_
Other income 
 
16 
– 
3,000
 
 
 
 
Profit from operations 
 
 
315,008 
303,252
Finance income 
 
19 
17,309 
1,346
 
 
 
 
Profit before taxation 
 
 
332,317 
304,598
Corporation tax expense 
 
20 
(83,552) 
(61,339)
 
 
 
 
Profit for the year after tax attributable to owners of the parent 
 
 
248,765 
243,259
Other comprehensive income 
 
 
– 
–
 
 
 
 
Total comprehensive income attributable to owners of the parent 
 
 
248,765 
243,259
 
 
 
 
Basic earnings per share from continuing operations (p)  
 
21 
2.19p 
2.05p
Te accounting policies and notes on pages 32 to 51  form part of these financial statements.

PHSC plc
30
PHSC plc
GROUP STATEMENT OF CHANGES IN EQUITY
for the year ended 31 March 2024
 
 
 
 
Merger 
Capital 
 
 
Share 
Share 
Relief 
Redemption 
Treasury 
Retained 
 
 
Capital 
Premium 
Reserve 
Reserve 
Shares 
Earnings 
Total 
 
 
£ 
£ 
£ 
£ 
£ 
£ 
£
Balance at 1 April 2023 
 
1,184,704 
1,916,017 
133,836 
426,650 
– 
(23,065) 
3,638,142
Profit for year attributable to  
equity holders 
 
– 
– 
– 
– 
– 
248,765 
248,765
Dividends 
 
– 
– 
– 
– 
– 
(193,010) 
(193,010)
Cancellation of own shares 
 
(81,278) 
– 
– 
81,278 
(209,977) 
(208,555) 
(418,532)
 
 
 
 
 
 
 
 
Balance at 31 March 2024 
 
1,103,426 
1,916,017 
133,836 
507,928 
(209,977) 
(175,865) 
3,275,365
 
 
 
 
 
 
 
 
Balance at 1 April 2022 
 
1,467,726 
1,916,017 
133,836 
143,628 
(644,738) 
496,884 
3,513,353
Profit for year attributable to  
equity holders 
 
– 
– 
– 
– 
– 
243,259 
243,259
Dividends 
 
– 
– 
– 
– 
– 
(118,470) 
(118,470)
Cancellation of own shares 
 
(283,022) 
– 
– 
283,022 
644,738 
(644,738) 
–
 
 
 
 
 
 
 
 
Balance at 31 March 2023 
 
1,184,704 
1,916,017 
133,836 
426,650 
– 
(23,065) 
3,638,142
 
 
 
 
 
 
 
 
Te accounting policies and notes on pages 32 to 51  form part of these financial statements.

PHSC plc
31
PHSC plc
GROUP STATEMENT OF CASH FLOWS
for the year ended 31 March 2024
 
 
 
31.3.24 
31.3.23 
 
 
Note 
£ 
£
Cash flows from operating activities:
Cash generated from operations 
 
I 
471,807 
318,153
Tax paid 
 
 
(56,951) 
(55,114)
 
 
 
 
Net cash generated from operating activities 
 
 
414,856 
263,039
 
 
 
 
Cash flows used in investing activities
Purchase of property, plant and equipment 
 
 
(39,611) 
(41,386)
Interest received 
 
 
17,309 
1,346
 
 
 
 
Net cash used in investing activities 
 
 
(22,302) 
(40,040)
 
 
 
 
Cash flows used in financing activities
Payment of lease liabilities 
 
 
(42,264) 
(4,265)
Purchase of own shares 
 
 
(418,532) 
_
Dividends paid to shareholders 
 
 
(193,010) 
(118,470)
 
 
 
 
Net cash used in financing activities 
 
 
(653,806) 
(122,735)
 
 
 
 
Net (decrease)/increase in cash and cash equivalents 
 
 
(261,252) 
100,264
Cash and cash equivalents at beginning of year 
 
 
749,627 
649,363
 
 
 
 
Cash and cash equivalents at end of year 
 
 
488,375 
749,627
 
 
 
 
All changes in liabilities arising from financing relate entirely to cash movements.
 
 
NOTE TO THE GROUP STATEMENT OF CASH FLOWS
for the year ended 31 March 2024
 
 
 
 
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
I. CASH GENERATED FROM OPERATIONS
Profit from operations 
 
 
315,008 
303,252
Depreciation charge 
 
 
74,515 
63,034
Goodwill impairment 
 
 
120,000 
_
Loss on sale of fixed assets 
 
 
2,854 
_
(Increase) in stock 
 
 
(45,494) 
(14,484)
(Increase)/decrease in trade and other receivables 
 
 
(94,472) 
52,006
Increase/(decrease) in trade and other payables 
 
 
99,396 
(85,655)
 
 
 
 
Cash generated from operations 
 
 
471,807 
318,153
 
 
 
 

PHSC plc
32
ACCOUNTING POLICIES
for the year ended 31 March 2024
General information
PHSC plc is quoted on the AIM market operated by London Stock Exchange plc and is incorporated in England and Wales under 
the Companies Act 2006. Te address of its registered office is set out in the Company information schedule at the front of this 
annual report. Te Group’s head office is based in Aylesford, Kent, with additional premises in Scotland, Berkshire and Northants. 
Te nature of the Group’s operations and its principal activities are set out in the strategic report on pages 3 to 11. Te financial 
statements are presented in pounds sterling which is the Group’s functional and presentation currency. Te figures shown in the 
financial statements are rounded to the nearest pound.
Basis of preparation of financial statements
Te Group’s financial statements have been prepared in accordance with UK adopted international accounting standards and under 
the historical cost convention except as noted below.
Te preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also 
requires management to exercise its judgement in the process of applying the Group’s accounting policies. Te areas involving a 
higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are 
disclosed in note 2.
Company Law requires the directors to consider the appropriateness of the going concern basis when preparing the financial 
statements. Te directors confirm that they have considered a period up to 12 months from the date of signing and any severe but 
plausible downside factors and that the going concern basis remains appropriate. In accordance with Financial Reporting Council 
guidance the directors have provided reasons for this opinion in the going concern section of the strategic report on page 11.
Tere are no standards that are issued but not yet effective that would be expected to have a material impact on the entity in the 
current or future reporting periods and on foreseeable future transactions. 
Basis of consolidation
Te Group financial statements consolidate the financial statements of PHSC plc and all of its subsidiary undertakings made up to 
31 March 2024.
Subsidiaries are entities over which the Group has control. Control is the power to govern the financial and operating policies of the 
entity so as to obtain benefits from its activities. Te Group obtains and exercises control through voting rights.
Te acquisition of subsidiaries has been accounted for using the acquisition method of accounting. Te cost of an acquisition is 
measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange. 
Acquisition related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed are 
measured initially at their fair values at the acquisition date. Te excess of the cost of acquisition over the fair value of the Group’s 
share of the identifiable net assets acquired is recorded as goodwill. Inter-company transactions (including unrealised gains/losses) 
and balances are eliminated. Unrealised losses are also eliminated, unless the transaction provides evidence of an impairment of 
the asset transferred. Amounts reported in the financial statements of subsidiaries have been adjusted where necessary to ensure 
consistency with the accounting policies adopted by the Group.
Property, plant and equipment
Property, plant and equipment are stated at cost, net of depreciation and any provision for impairment. Cost includes expenditure 
that is directly attributable to the acquisition of the items. Subsequent costs are included in the asset’s carrying amount only when it 
is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured 
reliably. All other repairs and maintenance are charged to profit and loss in the period in which they are incurred. 

PHSC plc
33
ACCOUNTING POLICIES (continued)
for the year ended 31 March 2024
Depreciation is provided on all property, plant and equipment, other than freehold land, at rates calculated to write off the cost, less 
estimated residual value, of each asset over the shorter of the expected useful life or lease term, as follows:
Property: 
Freehold buildings 
– 
2% on a straight line basis
Improvements to property 
– 
 on a straight line basis (10% of cost if expected useful life is shorter than the lease term)
Plant and equipment:
Fixtures and equipment 
– 
25% on reducing balance basis
Right of use assets 
– 
25% on reducing balance basis
Motor vehicles 
– 
25% on reducing balance basis
Material residual value estimates are updated as required. An asset is written down immediately to its recoverable amount if the asset’s 
carrying amount is greater than its estimated recoverable amount. Gains and losses on disposal are determined by comparing the 
proceeds with the carrying amount and are recognised in profit and loss.
Leases
At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the 
contract conveys the right to control the use of an identified asset for a period in exchange for consideration. 
To assess whether a contract conveys the right to control the use of an identified asset, the Group assesses whether: 
• 
Te contract involves the use of identified assets; this may be specified explicitly or implicitly and should be physically distinct 
or represent substantially all the capacity of a physically distinct asset.
• 
Te Group has the right to obtain substantially all the economic benefits from use of the assets throughout the period of use; and
• 
Te Group has the right to direct the use of the asset. Te Group has this right when it has the decision-making rights that are 
most relevant to changing how and for what purpose the asset is used. In rare cases where the decision about how and for what 
purpose the asset is used is predetermined, the Group has the right to direct the use of the asset if the Group has the right to 
operate the asset.
All leases are accounted for by recognising a right-of-use asset and a lease liability except for:
• 
Leases of low value assets; and
• 
Leases with a duration of twelve months or less.
Lease liabilities are measured at the present value of contractual payments due to the lessor over the lease term, with the discount rate 
determined by reference to the rate inherent in the lease unless (as is typically the case) this is not readily determinable, in which case 
the entity’s incremental borrowing rate on commencement of the lease is used. Te effect of discounting is considered immaterial to 
the financial statements, so the values recorded represent the gross undiscounted amounts.
Right-of-use assets are amortised on a straight-line basis over the remaining term of the lease or over the remaining economic life of 
the asset if, rarely, this is judged to be shorter than the lease term.
Intangible assets
Goodwill arises on the acquisition of subsidiary undertakings and interests and represents the excess of the cost of acquisition over 
the net asset values of the subsidiaries or interests acquired. Such goodwill is capitalised as an intangible asset and is stated at cost 
less impairment losses.
Impairment of intangible assets and property, plant and equipment
For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash 
flows (cash-generating units). Goodwill is allocated to those cash-generating units that are expected to benefit from the business 
combination on which the goodwill arose and represent the lowest level within the Group at which management monitors the 
related cash flows.

PHSC plc
34
ACCOUNTING POLICIES (continued)
for the year ended 31 March 2024
Goodwill, other individual assets, or cash-generating units that include goodwill are reviewed for impairment at least annually. All 
property, plant and equipment with a finite life are tested for impairment whenever events or changes in circumstances indicate that 
the carrying amount may not be recoverable.
An impairment loss is recognised for the amount by which the assets or cash-generating unit’s carrying amount exceeds its recoverable 
amount. Te recoverable amount is the higher of fair value, reflecting market conditions less costs to sell, and value in use, based on 
an internal discounted cash flow evaluation. With the exception of goodwill, all assets are subsequently reassessed for indications that 
an impairment loss previously recognised may no longer exist. Impairment losses are charged to administrative expenses.
Stock
Stock is stated at the lower of cost and net realisable value after making allowance for obsolete and slow-moving stock. Te value of 
stock is calculated on purchase cost on a first-in, first-out basis.
Cash and cash equivalents
Cash and cash equivalents comprise cash in hand, demand deposits, bank overdrafts, and short-term, highly liquid investments that 
are readily convertible into known amounts of cash and are subject to an insignificant risk of changes in value.
Financial instruments
Trade receivables and contract assets are initially stated at the transaction price and subsequently measured at amortised cost using the 
effective interest method. Te carrying amounts for accounts receivable are net of allowances for expected credit losses. Te Group 
evaluated the expected credit losses on trade receivables by reviewing historical data, adjusted for forward-looking factors to the 
debtors and the economic environment. Individual receivables are only written off when management deems them not collectible. 
Taxation
Current tax is the tax currently payable based on the taxable profit for the year.
Deferred tax is provided in full on temporary differences between the carrying amounts of assets and liabilities and their tax bases, 
except when, at the initial recognition of the asset or liability, there is no effect on accounting or taxable profit or loss under a business 
combination or does not give rise to equal taxable and deductible temporary differences. Deferred tax is determined using tax rates 
and laws that have been substantially enacted by the statement of financial position date, and that are expected to apply when the 
temporary difference reverses.
Tax losses available to be carried forward, and other tax credits to the Group, are recognised as deferred tax assets, to the extent that 
it is probable that there will be future taxable profits against which the temporary differences can be utilised.
Changes in deferred tax assets or liabilities are recognised as a component of the tax expense in the statement of comprehensive 
income, except where they relate to items that are charged or credited directly to equity, in which case the related deferred tax is also 
charged or credited directly to equity.
Provisions
Tese are recognised when the Group has a present legal or constructive obligation as a result of past events, when it is probable that 
an outflow of resources will be required to settle the obligation, and the amount can be reliably estimated.
Provisions are measured at the present value of the expenditure expected to be required to settle the obligation, using a pre-tax 
rate that reflects current market assessments of the time value of money and the risks specific to the obligation. Te increase in the 
provision due to the passage of time is recognised as a finance cost.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in 
equity as a deduction, net of tax, from the proceeds. Te proceeds of share issues, received net of any directly attributable transactions 
costs, are credited to share capital at nominal value and the excess credited to the share premium account. 

PHSC plc
35
ACCOUNTING POLICIES (continued)
for the year ended 31 March 2024
Te capital redemption reserve arose when the Company repurchased some of its own shares. At that point the nominal value of 
those shares was transferred to the capital redemption reserve.
Te merger relief reserve represents the premium of any shares issued in part consideration on acquisitions in accordance with section 
612 of Te Companies Act 2006.
Retained earnings represent the accumulated profits and losses, less dividends since the Group was formed. 
Employee benefits
Te Group supports various personal pension arrangements and is auto-enrolment compliant. Payments are made to individual 
defined contribution pension schemes. Agreed contributions are charged to the statement of comprehensive income as they become 
payable.
Revenue recognition
Revenue consists of the consideration to which the Group expects to be entitled for services provided in the ordinary course of the 
Group’s activities, excluding VAT and trade discounts.
Revenue stream
Nature, timing of satisfaction of performance obligations and 
significant payment terms
Services: one-off consultancy, training, 
health & safety audits, editorials and safety 
inspections
Revenue from services is recognised as the services are provided as this is the 
point at which the performance obligations are fulfilled. In respect of services 
invoiced in advance, amounts are deferred until provision of the service. 
Customer payment terms are generally 30 days from the date of invoice.
Services: health and safety support, annual 
consultancy services, appointed safety adviser 
services and certification services
Revenue is recognised evenly across the length of the contract as this is 
considered the best estimate of the fulfilment of the performance obligations.
Customer payment terms are generally 30 days from the date of invoice.
Services: UK Responsible Person Service
Revenue is apportioned across the year using pre-set percentages reflecting the 
associated workload each month.
Supply and installation of security 
equipment and maintenance of equipment
Revenue from installation and maintenance visits is recognised as these 
services are provided as this is the point at which the performance 
obligations are fulfilled.
Customer payment terms are between 30 and 60 days from the date of 
invoice.
Foreign currencies
Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities 
denominated in foreign currencies at the date of the Group statement of financial position are reported at the rates of exchange 
prevailing at that date. All foreign exchange gains and losses are presented in the statement of comprehensive income within the 
administrative expense heading. 
Government grants
Such grants are accounted for on an accruals basis and are recognised in the statement of comprehensive income as other income.

PHSC plc
36
1. 
FINANCIAL RISK MANAGEMENT
Financial risk
Te Group’s activities expose it to a variety of financial risks. Te Group’s overall risk management programme seeks to 
minimise potential adverse effects on the Group’s financial performance.
Risk management is carried out by the board which evaluates and manages financial risks in close co-operation with the 
managing directors of the subsidiary companies. Te Group:
• 
regularly reviews credit extended to customers with appropriate action being taken to minimise the cost of bad debts; 
• 
balances risk and return when assessing where to place cash surplus to the Group’s immediate requirements; and
• 
keeps open options to employ debt finance to ensure that the Group has enough funds for continuing operations and 
planned growth.
Market risk
Te Group has interest-bearing assets which are subject to a variable rate of interest. Accordingly, the Group is only exposed 
to interest rate risk, which is not expected to have a significant impact on profit or loss or equity. Cash is deposited with a blue 
chip institution with regular monitoring of exposure and risk.
Credit risk
Te Group has implemented policies that require appropriate credit checks on potential customers before sales are made. 
No credit limits were exceeded during the year, and management does not expect any losses from non-performance by such 
counterparties.
Liquidity risk
Te Group keeps open avenues for securing debt finance to ensure that funds may be called upon if and when needed for 
operations. Te board monitors the Group’s liquidity position on the basis of expected cash flow on a regular basis.
Te following table analyses the Group’s financial liabilities, placed into relevant maturity groupings based on the remaining 
period to maturity at 31 March. Te amounts disclosed are the contractual undiscounted cash flows:
 
Less than 
Between 
Between 
Over 
 
1 year 
1 & 2 yrs 
2 & 5 yrs 
5 yrs 
 
£ 
£ 
£ 
£
At 31 March 2024
Trade and other payables 
630,818 
– 
– 
–
Lease liabilities 
38,464 
40,865 
– 
–
At 31 March 2023
Trade and other payables 
531,422 
– 
– 
–
Lease liabilities 
25,137 
25,414 
– 
–
Capital risk
Te Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order 
to provide returns to shareholders. Te Group defines capital as share capital plus reserves. Te Group is not subject to any 
externally imposed capital requirements. Te board monitors levels of cash and any excess levels have historically been used 
for acquisitions, but more recently for share buy-backs and special dividends.
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2024

PHSC plc
37
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
2. 
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
Estimates and judgements are continually evaluated. Tey are based on historical experience and other factors, including 
expectations of future events that are believed to be reasonable under the circumstances.
Critical accounting estimates and assumptions
Te directors are required to make estimates and judgements concerning the future. Te resulting accounting estimates will, 
by definition, seldom equal the related actual results. Te areas involving a higher degree of judgement or complexity and areas 
where assumptions are significant to the production of these financial statements are disclosed below.
Impairment of goodwill
An impairment of goodwill has the potential to significantly impact upon the Group’s statement of comprehensive income for 
the year. To determine whether impairments are required the directors estimate the recoverable amount of the goodwill. Tis 
calculation is based on the directors’ expectations of future revenues and margins based on the results forecast for a three-year 
period ending 31 March 2027. Full details are disclosed in note 6.
Provision for obsolete and slow-moving stock
Stock of £38,611 (2023: £38,076) has been identified as slow moving within B2BSG and a provision has been made against 
this stock to cover potential obsolescence. Te stock provision will be monitored and updated regularly.
Te risks of material adjustment to the provision in the next financial year are as follows:
i) Changes in technology rendering current stock technologically obsolete; and
ii)  Customers changing their existing systems which would mean elements of current maintenance stock are unable to be 
utilised. 

PHSC plc
38
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
3. 
SEGMENTAL REPORTING
IFRS 8 requires that operating segments be identified based on internal reporting and decision-making. PHSC plc’s operating 
segments are by subsidiary company as the directors and management team receive and make decisions based on monthly 
management accounts by subsidiary. A description of each subsidiary’s activities is included in the strategic report on pages 
6 to 9.
Te following table shows the Group’s revenue and results for the year under review analysed by operating segment. Segment 
operating profit represents the trading profit after depreciation, but before tax and management charges. Te management 
charges represent Group overheads and are reflected in the operating loss of the parent company. All revenue arose in the UK 
and all assets are located in the UK. Tere is an element of liabilities that derive from foreign currency due to one subsidiary 
sourcing goods overseas. 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
Operating 
 
Profit/ 
 
 
  
 
  
 
Other 
 
profit/ 
Net 
(loss) 
Current 
Deferred 
Goodwill 
Profit 
 
Revenue 
income 
Depreciation 
(loss) 
interest 
before tax 
taxation 
taxation 
impairment 
after tax 
 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000
Year ended 31 March 2024
Security division – B2BSG 
1,179 
– 
1 
154 
– 
154 
– 
1 
–
 
 
 
 
 
 
 
 
 
Health and safety division
ISL 
224 
– 
12 
15 
– 
15 
(1) 
– 
–
PHSCL 
862 
– 
7 
364 
– 
364 
(76) 
– 
–
QLM 
392 
– 
11 
112 
– 
112 
(16) 
(6) 
–
RSA 
345 
– 
13 
36 
– 
36 
(3) 
– 
(120)
 
 
 
 
 
 
 
 
 
 
1,823 
– 
43 
527 
– 
527 
(96) 
(6) 
(120)
 
 
 
 
 
 
 
 
 
Quality systems division – QCS 
777 
– 
18 
250 
– 
250 
(55) 
– 
–
 
 
 
 
 
 
 
 
 
Holding company – PHSC plc 
– 
– 
13 
(496) 
17 
(479) 
72 
1 
–
 
 
 
 
 
 
 
 
 
 
Total 
3,779 
– 
75 
435 
17 
452 
(79) 
(4) 
(120) 
249
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating 
 
Profit/ 
 
 
  
 
  
 
Other 
 
profit/ 
Net 
(loss) 
Current 
Deferred 
Goodwill 
Profit 
 
Revenue 
income 
Depreciation 
(loss) 
interest 
before tax 
taxation 
taxation 
impairment 
after tax 
 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000
Year ended 31 March 2023
Security division – B2BSG 
830 
3 
1 
(9) 
– 
(9) 
10 
(4) 
– 
 
 
 
 
 
 
 
 
 
Health and safety division
ISL 
198 
– 
11 
7 
– 
7 
1 
– 
– 
PHSCL 
807 
– 
4 
268 
– 
268 
(38) 
(1) 
– 
QLM 
402 
– 
6 
137 
– 
137 
(21) 
– 
– 
RSA 
366 
– 
9 
70 
– 
70 
(9) 
– 
– 
 
 
 
 
 
 
 
 
 
 
1,773 
– 
30 
482 
– 
482 
(67) 
(1) 
–
 
 
 
 
 
 
 
 
 
Quality systems division – QCS 
835 
– 
18 
272 
– 
272 
(47) 
– 
– 
 
 
 
 
 
 
 
 
 
Holding company – PHSC plc 
– 
– 
14 
(442) 
1 
(441) 
47 
1 
– 
 
 
 
 
 
 
 
 
 
 
Total 
3,438 
3 
63 
303 
1 
304 
(57) 
(4) 
– 
243
 
 
 
 
 
 
 
 
 
 

PHSC plc
39
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
3. 
SEGMENTAL REPORTING – continued
Te table below shows assets and liabilities by subsidiary, exclusive of inter-company balances. 
 
 
Non-current 
 
 
 
 
 
 
Net 
 
 
asset  
Non-current 
Current 
Total 
Current 
Non-current 
Total 
operating 
 
 
additions 
assets 
assets 
assets 
liabilities 
liabilities 
liabilities 
assets 
 
 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000
As at 31 March 2024
Security division – B2BSG  
 
– 
11 
575 
586 
(77) 
– 
(77) 
509
 
 
 
 
 
 
 
 
 
Health and safety division
ISL 
 
18 
20 
57 
77 
(76) 
(9) 
(85) 
(8)
PHSCL 
 
4 
16 
243 
259 
(100) 
(6) 
(106) 
153
QLM 
 
51 
42 
106 
148 
(126) 
(17) 
(143) 
5
RSA 
 
34 
491 
88 
579 
(70) 
(18) 
(88) 
491
 
 
 
 
 
 
 
 
 
 
 
107 
569 
494 
1,063 
(372) 
(50) 
(422) 
641
 
 
 
 
 
 
 
 
 
Quality systems division – QCS 
 
3 
30 
170 
200 
(218) 
(3) 
(221) 
(21)
Holding company – PHSC plc 
 
1 
2,673 
264 
2,937 
(82) 
(48) 
(130) 
2,807
 
 
 
 
 
 
 
 
 
Sub–total 
 
111 
3,283 
1,503 
4,786 
(749) 
(101) 
(850) 
3,936
Consolidation adjustments
To goodwill 
 
– 
(656) 
– 
(656) 
– 
– 
– 
(656)
To deferred tax 
 
– 
2 
– 
2 
– 
(7) 
(7) 
(5)
 
 
 
 
 
 
 
 
 
Total 
 
111 
2,629 
1,503 
4,132 
(749) 
(108) 
(857) 
3,275
 
 
 
 
 
 
 
 
 
 
 
Non–current 
 
 
 
 
 
 
Net 
 
 
asset  
Non-current 
Current 
Total 
Current 
Non–current 
Total 
operating 
 
 
additions 
assets 
assets 
assets 
liabilities 
liabilities 
liabilities 
assets 
 
 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000
As at 31 March 2023
Security division – B2BSG  
 
– 
13 
453 
466 
(28) 
– 
(28) 
438
 
 
 
 
 
 
 
 
 
Health and safety division
ISL 
 
16 
14 
54 
68 
(64) 
(8) 
(72) 
(4)
PHSCL 
 
20 
20 
201 
221 
(78) 
(10) 
(88) 
133
QLM 
 
– 
2 
93 
95 
(122) 
(1) 
(123) 
(28)
RSA 
 
4 
470 
95 
565 
(58) 
(5) 
(63) 
502
 
 
 
 
 
 
 
 
 
 
 
40 
506 
443 
949 
(322) 
(24) 
(346) 
603
 
 
 
 
 
 
 
 
 
Quality systems division – QCS 
 
1 
45 
197 
242 
(204) 
(9) 
(213) 
29
Holding company – PHSC plc 
 
– 
2,685 
531 
3,216 
(59) 
(48) 
(107) 
3,109
 
 
 
 
 
 
 
 
 
Sub–total 
 
41 
3,249 
1,624 
4,873 
(613) 
(81) 
(694) 
4,179
Consolidation adjustments
To goodwill 
 
– 
(536) 
– 
(536) 
– 
– 
– 
(536)
To deferred tax 
 
– 
2 
– 
2 
– 
(7) 
(7) 
(5)
 
 
 
 
 
 
 
 
 
Total 
 
41 
2,715 
1,624 
4,339 
(613) 
(88) 
(701) 
3,638
 
 
 
 
 
 
 
 
 
Tere were three B2BSG customers where invoices raised during the year exceeded 10% of turnover. Te revenue earned from 
these customers together with the percentage of total turnover was as follows: £0.268m (23%), £0.221m (19%) and £0.2m 
(17%). 

PHSC plc
40
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
4. 
AUDITOR’S REMUNERATION
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Audit 
Fees payable to the Company’s auditor for the audit of the annual parent Company  
and consolidated accounts 
 
 
55,000 
34,000
 
 
 
 
Total audit 
 
 
55,000 
34,000
 
 
 
 
Tax
Tax compliance services 
 
 
6,500 
8,625
Tax advisory services – present year 
 
 
2,500  
2,500
Tax advisory services – previous year 
 
 
–  
4,000
 
 
 
 
Total tax 
 
 
9,000  
15,125
 
 
 
 
Total 
 
 
64,000  
49,125
 
 
 
 
5. 
PROPERTY, PLANT AND EQUIPMENT
 
Freehold 
Improvements 
Fixtures and 
Motor 
Right of use 
 
 
property 
to property 
equipment 
vehicles 
assets 
Totals 
 
£ 
£ 
£ 
£ 
£ 
£
COST 
At 1 April 2022 
571,270 
100,132 
123,445 
– 
133,750 
928,597
Additions 
– 
– 
7,864 
– 
33,522 
41,386
Disposals 
– 
– 
– 
– 
– 
–
 
 
 
 
 
 
At 31 March 2023 
571,270 
100,132 
131,309 
– 
167,272 
969,983
Additions 
– 
– 
10,112 
29,499 
71,043 
110,654
Disposals 
– 
– 
(25,840) 
– 
(17,645) 
(43,485) 
 
 
 
 
 
 
At 31 March 2024 
571,270 
100,132 
115,581 
29,499 
220,670 
1,037,152 
 
 
 
 
 
 
DEPRECIATION
At 1 April 2022 
205,580 
57,696 
96,249 
– 
78,934 
438,459
Charge for year 
8,838 
7,641 
8,768 
– 
37,787 
63,034
Disposals 
– 
– 
– 
– 
– 
–
 
 
 
 
 
 
At 31 March 2023 
214,418 
65,337 
105,017 
– 
116,721 
501,493
Charge for year 
8,838 
7,642 
8,396 
7,375 
42,264 
74,515
Disposals 
– 
– 
(22,986) 
– 
(17,645) 
(40,631)
 
 
 
 
 
 
At 31 March 2024 
223,256 
72,979 
90,427 
7,375 
141,340 
535,377
 
 
 
 
 
 
NET BOOK VALUE
At 31 March 2024 
348,014 
27,153 
25,154 
22,124 
79,330 
501,775
 
 
 
 
 
 
At 31 March 2023 
356,852 
34,795 
26,292 
– 
50,551 
468,490
 
 
 
 
 
 
At 31 March 2022 
365,690 
42,436 
27,196 
– 
54,816 
490,138
 
 
 
 
 
 
Depreciation expenses of £74,515 (2023: £63,034) are included in administrative expenses in the statement of comprehensive 
income.
Te net book value of right of use assets includes £4,698 (2023: £15,973) in relation to short-term lease hold property and 
£74,631 (2023: 34,578) in relation to motor vehicles.

PHSC plc
41
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
6. 
GOODWILL
 
 
 
 
Goodwill 
 
 
 
 
£
COST 
At 1 April 2022 and 2023 
 
 
 
5,514,547
Additions 
 
 
 
–
 
 
 
 
At 31 March 2024 
 
 
 
5,514,547
 
 
 
 
IMPAIRMENT
At 1 April 2022 and 2023 
 
 
 
3,279,502
Impairment 
 
 
 
120,000
 
 
 
 
At 31 March 2024 
 
 
 
3,399,502
 
 
 
 
NET BOOK VALUE
At 31 March 2024 
 
 
 
2,115,045
 
 
 
 
At 31 March 2023 
 
 
 
2,235,045
 
 
 
 
At 31 March 2022 
 
 
 
2,235,045
 
 
 
 
Impairment Tests for Goodwill
Goodwill is allocated to the Group’s cash-generating units, identified according to subsidiary.
Te following table shows a summary of the goodwill allocation by subsidiary:
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
B2BSG Solutions Limited 
 
 
– 
–
Inspection Services (UK) Limited 
 
 
87,967 
87,967
Personnel Health & Safety Consultants Limited 
 
 
594,952 
594,952
QCS International Limited 
 
 
417,638 
417,638
Quality Leisure Management Limited 
 
 
582,844 
582,844
RSA Environmental Health Limited 
 
 
431,644 
551,644
 
 
 
 
Total goodwill for Group 
 
 
2,115,045 
2,235,045
 
 
 
 
Te directors have estimated the value-in-use of goodwill by discounting estimated future cash flows in accordance with IFRS. 
Management have prepared forecasts for 2024-25 and have then assessed whether it is appropriate to assume that this level of 
performance will be maintained or improved over the following two years. A growth factor of 2% has been applied and the 
forecast performance for the third year, 2026-27, is assumed to continue into perpetuity.  Te impairment review calculations 
use estimated future cash flows based on these forecasts with a terminal value being calculated using the year three expected 
cash flows. Te cash flow projections are based on profits before inter group management charges but after tax and have been 
discounted using a discount rate of 15% (2023: 13%). Tis takes into consideration the weighted average cost of capital 
(WACC) and factors in an increased risk connected with being a company quoted on AIM. 

PHSC plc
42
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
6. 
GOODWILL – continued
Every year the board assesses the value of goodwill in the Group statement of financial position and forms a view as to whether 
this value is realistic and justifiable. Following extensive discussion, the board determined that it should write down the 
goodwill value of RSA by £120,000 in the consolidated financial statements and the investment value of QLM by £94,890 in 
PHSC Plc’s company financial statements. Tese changes arise primarily from an increase in the discount rate used. Tere is 
no goodwill attached to B2BSG, and there is sufficient headroom in other trading subsidiaries to avoid a similar impairment 
requirement. Te board remains confident in its valuations of all subsidiary companies.
Sensitivity analysis
Te calculations are sensitive to movements in the discount rate and cash flows and may therefore result in an impairment 
charge to the income statement. An increase of 1% to the discount rate and 3% reduction in revenue would result in 
additional impairment charges as follows:
 
 
 
Reduction in  
Increase in 
  
 
 
cash flows 
discount rate 
 
 
 
of 3% 
of 1%  
 
 
 
£ 
£
RSA Environmental Health Limited 
 
 
12,991 
29,213
Quality Leisure Management Limited 
 
 
26,923 
48,769
Additional work undertaken found actual results for RSA to regularly exceed those forecast year on year. Building in the same 
uplift to forecasts as prior actuals management are confident that goodwill is not impaired.

PHSC plc
43
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
7. 
TRADE AND OTHER RECEIVABLES
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Trade receivables 
 
 
659,487 
580,845
Less provision for impairment of trade receivables 
 
 
– 
–
 
 
 
 
Trade receivables (net) 
 
 
659,487 
580,845
Other debtors and prepayments  
 
 
109,357 
80,117
Contract assets  
 
 
– 
13,410
 
 
 
 
Total 
 
 
768,844 
674,372
 
 
 
 
At 31 March 2024 there were no impaired trade receivables (2023: nil).   
Te ageing of receivables is as follows:
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Up to 3 months 
 
 
574,159 
541,159
3 to 6 months 
 
 
69,343 
10,197
Over 6 months 
 
 
15,985 
29,489
 
 
 
 
 
 
 
659,487 
580,845
 
 
 
 
Movements on the Group provision for impairment of trade receivables are as follows:
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
At 1 April  
 
 
– 
2,485
Release of provision 
 
 
– 
(2,485)
 
 
 
 
At 31 March 
 
 
– 
–
 
 
 
 
Te creation and release of the provision for impaired receivables is included in administrative expenses in the statement of 
comprehensive income. Amounts charged to the provision account are generally written off when there is no expectation of 
recovering additional cash. Debts older than 90 days have either been provided for or are considered fully recoverable based 
on the customer’s payment history and current trading situation.
Te other classes within trade and other receivables do not contain impaired assets. Te maximum exposure to credit risk 
at the year end is the value of each class of receivable mentioned above. Te Group does not hold any collateral as security.
Trade receivables and contract assets are the only types of financial asset within the Group that are subject to IFRS 9’s expected 
credit loss model. Te Group has taken into consideration the requirements of IFRS 9 for these classes of asset; using the 
IFRS 9 simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance, did not lead to 
a material change in the impairment of trade receivables or contract assets, so no adjustment was made.

PHSC plc
44
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
8. 
STOCK
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Stock of finished goods 
 
 
245,663 
200,169
 
 
 
 
£38,611 of stock was provided for in the current year (2023: £38,076). Te value of stock consumed and recognised as an 
expense was £630,940 (2023: £452,819).
9. 
CASH AND CASH EQUIVALENTS
Te cash balances for the purposes of the cash flow statement were as follows:
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Cash at bank and in hand 
 
 
488,375 
749,627
 
 
 
 
On 1 October 2008, PHSC plc entered into an unlimited multilateral guarantee with HSBC Bank plc (see note 12).
10. 
CALLED UP SHARE CAPITAL 
 
Number of  
Ordinary 
Share 
 
shares (Nominal  
shares 
premium 
Total 
 
value of 10p) 
£ 
£ 
£
Called up, allotted and fully paid
At 1 April 2022  
14,677,257 
1,467,726 
1,916,017 
3,383,743
Cancellation of shares held in Treasury   
(2,830,238) 
(283,022) 
_ 
(283,022)
 
 
 
 
At 31 March 2023   
11,847,019 
1,184,704 
1,916,017 
3,100,721
Purchase of own shares  
(812,782) 
(81,278) 
_ 
(81,278)
 
 
 
 
At 31 March 2024 
11,034,237 
1,103,426 
1,916,017 
3,019,443
 
 
 
 
Te authorities granted by shareholders at the 2022 AGM and 2023 AGM were utilised to implement two share buyback 
programmes during the year ended 31 March 2024. 
Te first was announced on 15 August 2023 and completed on 23 August 2023. Over that period, the Company’s broker 
was able to repurchase a total of 812,782 ordinary shares on the Company’s behalf for a total consideration (including costs) 
of £208,555. Te repurchased shares were initially held in treasury but were subsequently cancelled on 29 September 2023. 
Te second was announced on 19 March 2024 and completed on 28 March 2024. Over that period, the Company’s broker 
was able to repurchase a total of 753,384 ordinary shares on the Company’s behalf for a total consideration (including costs) 
of £209,977. Te repurchased shares were held in treasury at the year end and were cancelled on 11 June 2024. 
Accordingly, the number of ordinary shares in issue as at 31 March 2024 was 11,034,237 but subsequently reduced to 
10,280,853 on cancellation of the shares. Te buyback programmes were funded from the surplus cash held on account.

PHSC plc
45
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
11. 
TRADE AND OTHER PAYABLES
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Trade payables 
 
 
121,855 
48,267
Social security and other taxes 
 
 
168,307 
162,451
Other payables 
 
 
8,984 
25,392
Accruals 
 
 
102,330 
60,258
Contract liabilities 
 
 
229,342 
235,054
 
 
 
 
Total 
 
 
630,818 
531,422
 
 
 
 
12. 
FINANCIAL LIABILITIES
On 1 October 2008, PHSC plc entered into an unlimited multilateral guarantee with HSBC Bank plc.  Until the middle of 
March 2023 each company within the Group operated its own current account, the balance on which was allowed to fluctuate 
according to trading conditions. Interest was only charged on a net overdrawn balance as the Group had the right to offset 
overdrawn accounts with accounts in credit across the Group. It is now the case that interest is charged on each account on a 
standalone basis necessitating funds to be moved between Group companies to avoid any interest charges. Tese movements 
are reflected through inter-company accounts which accounts for some relatively large inter-company balances at the year end. 
Te Group has an overdraft facility of £50,000 which is secured by a debenture including a fixed charge over certain freehold 
and leasehold property; first fixed charge over book and other debts, chattels, goodwill and uncalled capital, both present and 
future; and a first floating charge over all assets and undertakings both present and future. Te overdraft is next scheduled for 
review in October 2024.
13. 
LEASES 
 
 
Land &  
Motor 
 
  
Buildings 
Vehicles 
Total 
Year ended 31 March 2024 
 
£ 
£ 
£
Amounts due within 1 year – right of use lease liabilities 
 
4,698 
33,766 
38,464
Amounts due within 1-2 years - right of use lease liabilities 
 
_ 
26,758 
26,758
Amounts due within 2-5 years - right of use lease liabilities 
 
_ 
14,107 
14,107
 
 
 
 
Total 
 
4,698 
74,631 
79,329
 
 
 
 
 
 
Land &  
Motor 
 
  
Buildings 
Vehicles 
Total 
Year ended 31 March 2023 
 
£ 
£ 
£
Amounts due within 1 year – right of use lease liabilities 
 
11,275 
13,862 
25,137
Amounts due within 1-2 years - right of use lease liabilities 
 
4,698 
13,861 
18,559
Amounts due within 2-5 years – right of use lease liabilities 
 
_ 
6,855 
6,855
 
 
 
 
Total 
 
15,973 
34,578 
50,551
 
 
 
 
Te finance leases are secured against the underlying assets.

PHSC plc
46
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
14. 
DEFERRED TAX
 
  
 
Other 
 
Tax losses  
Accelerated 
short-term 
 
carried 
capital 
temporary 
 
forward 
allowances 
differences 
Total 
Deferred tax asset 
£ 
£ 
£ 
£
At 1 April 2022 
2,017 
– 
13,574 
15,591
Debited to income statement 
– 
– 
(4,037) 
(4,037)
 
 
 
 
At 31 March 2023 
2,017 
– 
9,537 
11,554
Credited to income statement 
– 
– 
816 
816
 
 
 
 
At 31 March 2024 
2,017 
– 
10,353 
12,370
 
 
 
 
 
Provision 
Accelerated 
 
 
revalued  
capital 
Intangible 
 
properties 
allowances 
assets 
Total 
Deferred tax liabilities 
£ 
£ 
£ 
£
At 1 April 2022 
34,948 
3,342 
23,552 
61,842
Debited income statement 
– 
381 
– 
381
 
 
 
 
At 31 March 2023 
34,948 
3,723 
23,552 
62,223
Debited to income statement 
– 
5,067 
– 
5,067
 
 
 
 
At 31 March 2024 
34,948 
8,790 
23,552 
67,290
 
 
 
 
Deferred tax has been provided at 25% (2023: 25%). 
Te Group has unrecognised deferred tax assets of £5,938 (2023: £23,750).
15. 
EXPENSES BY NATURE
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Cost of sales 
 
 
1,007,532 
830,486
Staff related costs 
 
 
1,575,440 
1,596,056
Premises costs 
 
 
64,947 
56,097
Professional fees 
 
 
240,179 
211,041
Other expenses 
 
 
381,129 
380,658
Depreciation 
 
 
74,515 
63,034
Impairment 
 
 
120,000 
_
 
 
 
 
Total 
 
 
3,463,742 
3,137,372
 
 
 
 
Cost of sales 
 
 
1,763,210 
1,612,543
Administrative expenses (including goodwill impairment) 
 
 
1,700,532 
1,524,829
 
 
 
 
Total 
 
 
3,463,742 
3,137,372
 
 
 
 

PHSC plc
47
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
16. 
OTHER INCOME
 
 
 
31.3.23 
31.3.22 
 
 
 
£ 
£
Apprenticeship grant 
 
 
_ 
3,000
 
 
 
 
 
 
 
_ 
3,000
 
 
 
 
17. 
EMPLOYEES
Staff costs (including executive directors)
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Wages and salaries 
 
 
1,338,092 
1,353,353
Social security costs 
 
 
136,446 
148,999
Other pension costs 
 
 
74,694 
72,182
 
 
 
 
 
 
 
1,549,232 
1,574,534
 
 
 
 
Te average monthly number of employees during the year was as follows:
 
 
 
31.3.24 
31.3.23
Directors of PHSC plc and subsidiary companies 
 
 
7 
7
Consultants 
 
 
17 
17
Administrative 
 
 
14 
14
 
 
 
 
Total 
 
 
38 
38
 
 
 
 
Te aggregate compensation for key management, being the members of the board of PHSC plc and the directors of the 
subsidiary companies (including de facto directors), was as follows:
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Short-term employee benefits 
 
 
400,875 
394,876
Post-employment benefits 
 
 
39,758 
42,111
 
 
 
 
Total 
 
 
440,633 
436,987
 
 
 
 

PHSC plc
48
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
18. 
DIRECTORS’ REMUNERATION
Directors of PHSC plc only
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Emoluments 
 
 
168,325 
167,336
Pension contributions to money purchase schemes 
 
 
24,897 
23,561
 
 
 
 
Total 
 
 
193,222 
190,897
 
 
 
 
Te remuneration of the executive directors of PHSC plc, from all Group companies, was as follows:
 
 
 
 
 
 
 Year ended 31.3.24
 
 
 
 
 Short-term employee benefits 
Post 
 
Year
 
 
 
 
 
Waiver/ 
Pension 
 employment 
 
ended
 
 
 
 
 
voluntary 
salary 
 
benefits 
 
31.3.23
 
 
 
Salary 
Bonus 
reduction 
sacrifice 
Benefits 
Pension 
Total 
Total
 
 
 
£ 
£ 
£ 
£ 
£ 
£ 
£ 
£
S A King 
 
101,783 
5,000 
(48,500) 
(3,600) 
2,966 
6,192 
63,841 
69,225
N C Coote 
 
84,100 
5,000 
– 
(10,000) 
2,614 
13,705 
95,419 
89,482
Te benefits relate to health insurance. Stephen King’s bonus was added to salary whereas Nicola Coote opted to take her 
bonus as a pension contribution.
Te fees of the non-executive directors were as follows:
 
 
 
31.3.24 
 31.3.23  
 
 
 
£ 
£
G N Webb 
 
 
16,981 
16,095
L E  Young 
 
 
16,981 
16,095
 
 
 
 
Total 
 
 
33,962 
32,190
 
 
 
 
19. 
FINANCE INCOME
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Finance income
Bank interest received 
 
 
17,309 
1,346
 
 
 
 

PHSC plc
49
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
20. 
TAXATION 
Analysis of tax charge in year
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Current tax:
UK corporation tax on profits in the year 
 
 
79,271 
56,921
Adjustments in respect of previous year 
 
 
30 
_
 
 
 
 
Total current tax charge 
 
 
79,301 
56,921
 
 
 
 
Deferred tax:
Origination and reversal of temporary differences  
 
 
4,251 
4,418
 
 
 
 
Total deferred tax charge 
 
 
4,251 
4,418
 
 
 
 
Tax on profit on ordinary activities 
 
 
83,552 
61,339
 
 
 
 
Reconciliation of tax on ordinary activities
Te relationship between expected tax expense based on the effective tax rate of PHSC plc at 25% (2023: 19%) and the tax 
expense recognised in the income statement can be reconciled as follows:
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Profit on ordinary activities before tax   
 
 
332,317 
304,598
 
 
 
 
Tax on profit on ordinary activities at standard rate of corporation tax of 25% (2023: 19%) 
83,079 
57,874
Effects of:
Depreciation on non-qualifying assets 
 
 
2,306 
_
Expenses not deductible for tax purposes 
 
 
30,222 
3,465
Adjustment to tax in respect of previous periods 
 
 
30 
_
Fixed asset differences 
 
 
237 
_
Marginal relief 
 
 
(643) 
_
Losses brought forward utilised 
 
 
(31,679) 
_
 
 
 
 
Total tax charge 
 
 
83,552 
61,339
 
 
 
 
21. 
EARNINGS PER SHARE
Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Group by the weighted average 
number of ordinary shares in issue during the year.
 
 
 
31.3.24 
31.3.23
Profit attributable to equity holders of the Group (£) 
 
 
248,765 
243,259
Weighted average number of ordinary shares in issue   
 
 
11,357,413 
11,847,019
Basic earnings per share (pence per share) 
 
 
2.19p 
2.05p
Tere are no dilutive shares, options or warrants in issue.
22. 
DIVIDENDS
A total dividend of 1.5p per ordinary share was paid in respect of the year ended 31 March 2023; £59,190 was paid in January 
2023 and the balance of £110,253 in October 2023. An interim dividend of 0.75p in respect of the year ended 31 March 2024 
was paid in January 2024 (£82,757) and a final dividend of 1.25p is proposed, subject to shareholder approval, for payment in 
October 2024.

PHSC plc
50
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
23. 
RELATED PARTY DISCLOSURES
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
PHSC plc dividends paid to directors 
 
 
S A King 
 
 
37,534 
25,618
N C Coote 
 
 
41,160 
25,303
G N  Webb MBE 
 
 
341 
195
 
 
 
 
 
 
 
79,035 
51,116
 
 
 
 
24. 
ULTIMATE CONTROLLING PARTY
Tere is no ultimate controlling party, but the largest shareholder, Ms N Coote, currently holds 21.36% (2023: 21.36%) of 
the issued share capital of PHSC plc.
25. 
FINANCIAL INSTRUMENTS
Set out below are the Group’s financial instruments:
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Financial assets at amortised cost
Trade and other receivables 
 
 
768,844 
674,372
Cash and cash equivalents 
 
 
488,375 
749,627
 
 
 
 
 
 
 
1,257,219 
1,423,999
 
 
 
 
Financial liabilities at amortised cost
Trade and other payables 
 
 
630,818 
531,422
 
 
 
 
 
 
 
630,818 
531,422
 
 
 
 
Due within 1 year 
 
 
630,818 
531,422
Due in over 1 year 
 
 
– 
–
 
 
 
 
 
 
 
630,818 
531,422
 
 
 
 

PHSC plc
51
26. 
REVENUE
Set out below is a breakdown of revenue:
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Health and safety services  
 
 
1,823,027 
1,773,111
Quality systems services  
 
 
776,942 
834,636
Security related products 
 
 
1,178,781 
829,877
 
 
 
 
 
 
 
3,778,750 
3,437,624
 
 
 
 
Te split of revenue is in line with the segmental analysis in note 3.
Te following table provides information about receivables, contract assets and contract liabilities with customers:
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Receivables which are included in ‘trade and other receivables’ 
 
 
659,487 
580,845
Contract assets 
 
 
_ 
13,410
Contract liabilities 
 
 
229,342 
235,054
 
 
 
 
Contract assets relate to uninvoiced work carried out at the reporting date where performance obligations had been met. 
Contract liabilities relate to deferred revenue in respect of ongoing services where the revenue is being recognised across the 
term of the customer contract.
Significant changes in the contract assets and contract liabilities balances during the period are as follows:
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Revenue deferred into future periods 
 
 
(229,342) 
(235,054)
Revenue accrued in current period 
 
 
_ 
13,410
Deferred revenue recognised in the period 
 
 
235,054 
246,945
 
 
 
 
Te performance obligations for all revenues that have been deferred into future periods have been satisfied by the following 
year end as the performance obligations on the contracts are no longer than one year in length. Tere are no impairment losses 
in relation to the contract assets recognised under IFRS 15.
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024

52
PHSC plc
COMPANY FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 MARCH 2024
Company number: 4121793

PHSC plc
53
 
 
 
31.3.24 
31.3.23 
 
 
Note 
£ 
£
Non-Current Assets
Property, plant and equipment 
 
9 
360,601 
372,926
Investments 
 
10 
2,217,388 
2,312,278
 
 
 
 
 
 
 
2,577,989 
2,685,204
 
 
 
 
Current Assets
Trade and other receivables 
 
11 
865,418 
987,951
Cash and cash equivalents 
 
12 
230,352 
506,560
 
 
 
 
 
 
 
1,095,770 
1,494,511
 
 
 
 
Total Assets 
 
 
3,673,759 
4,179,715
Current Liabilities
Trade and other payables 
 
13 
200,232 
107,791
Corporation tax 
 
 
– 
–
 
 
 
 
 
 
 
200,232 
107,791
 
 
 
 
Non-Current Liabilities
Deferred taxation 
 
14 
47,714 
48,274
 
 
 
 
 
 
 
47,714 
48,274
 
 
 
 
Total Liabilities 
 
 
247,946 
156,065
 
 
 
 
Net Assets 
 
 
3,425,813 
4,023,650
 
 
 
 
Capital and reserves attributable to equity holders of the Group
Called up share capital 
 
15 
1,103,426 
1,184,704
Share premium account 
 
15 
1,916,017 
1,916,017
Capital redemption reserve 
 
 
507,928 
426,650
Merger relief reserve 
 
 
133,836 
133,836
Treasury shares 
 
 
(209,977) 
_
Retained earnings 
 
 
(25,417) 
362,443
 
 
 
 
 
 
 
3,425,813 
4,023,650
 
 
 
 
Te Company has elected to take the exemption under section 408 of the Companies Act 2006 to not present the parent Company 
Statement of Comprehensive Income. Te profit for the year was £13,705 (2023: loss of £48,189).  
Approved and authorised for issue by the board on 1 August 2024 and signed on its behalf by:
S A King  
Director
COMPANY STATEMENT OF FINANCIAL POSITION
as at 31 March 2024
Registered number: 4121793

PHSC plc
54
COMPANY STATEMENT OF CHANGES IN EQUITY
for the year ended 31 March 2024
 
 
 
 
Merger 
Capital 
 
 
Share 
Share 
Relief 
Redemption 
Treasury 
Retained 
 
 
Capital 
Premium 
Reserve 
Reserve 
Shares 
Earnings 
Total 
 
 
£ 
£ 
£ 
£ 
£ 
£ 
£
Balance at 1 April 2023 
 
1,184,704 
1,916,017 
133,836 
426,650 
– 
362,443 
4,023,650
Profit for year attributable to equity holders 
– 
– 
– 
– 
– 
13,705 
13,705
Cancellation of own shares – August 23 
(81,278) 
– 
– 
81,278 
– 
– 
–
Cancellation of treasury shares – August 23 
– 
– 
– 
– 
– 
(208,555) 
(208,555)
Cancellation of own shares – March 24 
– 
– 
– 
– 
(209,977) 
– 
(209,977)
Dividends paid 
 
– 
– 
– 
– 
– 
(193,010) 
(193,010)
 
 
 
 
 
 
 
 
Balance at 31 March 2024 
 
1,103,426 
1,916,017 
133,836 
507,928 
(209,977) 
(25,417) 
3,425,813
 
 
 
 
 
 
 
 
Balance at 1 April 2022 
 
1,467,726 
1,916,017 
133,836 
143,628 
– 
529,102 
4,190,309
Loss for year attributable to equity holders 
– 
– 
– 
– 
– 
(48,189) 
(48,189)
Cancellation of own shares 
 
(283,022) 
– 
– 
283,022 
– 
– 
–
Dividends paid 
 
– 
– 
– 
– 
– 
(118,470) 
(118,470)
 
 
 
 
 
 
 
 
Balance at 31 March 2023 
 
1,184,704 
1,916,017 
133,836 
426,650 
– 
362,443 
4,023,650
 
 
 
 
 
 
 
 

PHSC plc
55
COMPANY STATEMENT OF CASH FLOWS
for the year ended 31 March 2024
 
 
 
31.3.24 
31.3.23 
 
 
Note 
£ 
£
Cash flows (used by)/generated from operating activities:
Cash (used by)/generated from operations 
 
I 
(87,985) 
319,903
Group tax relief receipt 
 
 
71,894 
47,226
 
 
 
 
Net cash (used by)/generated from operating activities 
 
 
(16,091) 
367,129
 
 
 
 
Cash flows from investing activities
Purchase of property, plant and equipment 
 
 
(874) 
–
Dividends from subsidiary companies 
 
 
335,000 
165,000
Interest received 
 
 
17,299 
1,346
 
 
 
 
Net cash from investing activities 
 
 
351,425 
166,346
 
 
 
 
Cash flows used by financing activities
Dividends paid to Group shareholders 
 
 
(193,010) 
(118,470)
Purchase of own shares 
 
 
(418,532) 
–
 
 
 
 
Net cash used by financing activities 
 
 
(611,542) 
(118,470)
 
 
 
 
Net (decrease)/increase in cash and cash equivalents 
 
 
(276,208) 
415,005
Cash and cash equivalents at beginning of year 
 
 
506,560 
91,555
 
 
 
 
Cash and cash equivalents at year end 
 
 
230,352 
506,560
 
 
 
 
All changes in liabilities arising from financing relate entirely to cash movements.
NOTE TO THE COMPANY STATEMENT OF CASH FLOWS
for the year ended 31 March 2024
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
I. CASH (USED BY)/GENERATED FROM OPERATIONS
Loss before taxation and interest 
 
 
(411,048) 
(262,310)
Depreciation charge 
 
 
13,199 
13,446
Impairment of investment 
 
 
94,890 
–
Decrease in trade and other receivables 
 
 
122,533 
490,314
Increase in trade and other payables 
 
 
92,441 
78,453
 
 
 
 
Cash (used by)/generated from operations 
 
 
(87,985) 
319,903
 
 
 
 

PHSC plc
56
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2024
1. 
BASIS OF PREPARATION
Te Company’s financial statements have been prepared in accordance with UK adopted international accounting standards 
and under the historical cost convention except as noted below.
Te preparation of financial statements in conformity with UK adopted international accounting standards requires the use 
of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the 
Company’s accounting policies. Te areas involving a higher degree of judgement or complexity, or areas where assumptions 
and estimates are significant to the financial statements, are disclosed in note 18.
Te Company has elected to apply the exemption under section 408 of the Companies Act 2006 to not present the Parent 
Company Statement of Comprehensive Income. Te loss for the year before dividends received from subsidiaries (2024: 
£335,000; 2023: £165,000) was £321,295 (2023: loss of £213,189). Tere were no items of other comprehensive income in 
either period. 
Company law requires the directors to consider the appropriateness of the going concern basis when preparing the financial 
statements. Te directors confirm that they have considered a period up to 12 months from the date of signing and any severe 
but plausible downside factors and that the going concern basis remains appropriate. In accordance with Financial Reporting 
Council guidance the directors have provided reasons for this opinion in the going concern section of the strategic report on 
page 11.
Tere are no standards that are issued but not yet effective that would be expected to have a material impact on the entity in 
the current or future reporting periods and on foreseeable future transactions.
2. 
ACCOUNTING POLICIES
 
Revenue
Management charge income is recognised when the service the Company has provided is fulfilled.
 
Deferred income tax
Deferred tax is provided in full on temporary differences between the carrying amounts of assets and liabilities and their tax 
bases, except when, at the initial recognition of the asset or liability, there is no effect on accounting or taxable profit or loss 
under a business combination or this does not give rise to equal taxable and deductible temporary differences. Deferred tax is 
determined using tax rates and laws that have been substantially enacted by the statement of financial position date, and that 
are expected to apply when the temporary difference reverses.
 
Segmental reporting
A business segment is a group of assets and operations engaged in providing products or services that are subject to risks and 
returns that are different from those of other business segments. Te directors regard the operations of the Company as being 
one business segment. Further analysis of revenue is disclosed in note 3.
 
Pensions
Te Company operates a defined contribution pension scheme. Contributions payable for the year are charged to the income 
statement.

PHSC plc
57
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
2. 
ACCOUNTING POLICIES – continued
Property, plant and equipment
Property, plant and equipment are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the 
cost of non-current assets, less their estimated residual value, over the shorter of the expected useful life or lease term, on the 
following bases:
 
Freehold buildings  
– 
2% of cost on a straight-line basis
 
Improvements to property 
– 
 on a straight-line basis (10% of cost if expected useful life is shorter than the 
lease term)
 
Plant and equipment 
– 
25% reducing balance basis
 
Investments
Investments in subsidiary undertakings are stated at cost less amounts provided for any impairment in value. An impairment 
review is carried out each year.
 
Impairment of tangible and intangible assets
An impairment loss is recognised for the amount by which the investment’s carrying amount exceeds its recoverable amount. 
Te recoverable amount is the higher of fair value, reflecting market conditions less costs to sell, and value in use, based on an 
internal discounted cash flow evaluation. Impairment losses are charged to administrative expenses.
 
Taxation
Current income tax assets/liabilities comprise those claims from or obligations to fiscal authorities relating to the current or 
prior reporting periods, that are unpaid at the statement of financial position date. Tey are calculated according to the tax 
rates and tax laws applicable to the fiscal periods to which they relate, based on the taxable profit for the year.
 
Provisions
Tese are recognised when the Company has a present legal or constructive obligation as a result of past events, when it is 
probable that an outflow of resources will be required to settle the obligation, and the amount can be reliably estimated.
Provisions are measured at the present value of the expenditure expected to be required to settle the obligation, using a pre-tax 
rate that reflects current market assessments of the time value of money and the risks specific to the obligation. Te increase 
in the provision due to the passage of time is recognised as a finance cost.
 
Financial instruments
Trade receivables and contract assets are initially stated at the transaction price and subsequently measured at amortised 
cost using the effective interest method. Te carrying amounts for accounts receivable are net of allowances for expected 
credit losses. Te Company evaluated the expected credit losses on trade receivables by reviewing historical data, adjusted 
for forward-looking factors to the debtors and the economic environment. Individual receivables are only written off when 
management deems them not collectible. 
 
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown 
in equity as a deduction, net of tax, from the proceeds. Te proceeds of share issues received net of any directly attributable 
transaction costs are credited to share capital at nominal value and the excess credited to the share premium account. Te 
capital redemption reserve arose when the Company repurchased some of its own shares. At that point, the nominal value of 
those shares was transferred to the capital redemption reserve. Te merger relief reserve represents the premium of any shares 
issued in part consideration on acquisitions in accordance with section 612 of the Companies Act 2006.

PHSC plc
58
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
2. 
ACCOUNTING POLICIES – continued
 
Dividends
Dividends received from subsidiary companies are recognised at the point that the right to receive the dividend has been 
established.
3. 
REVENUE
Te revenue of the Company during the year was generated in the UK and derives from the management charge levied on the 
subsidiary companies and is recognised when the service is delivered.
4. 
PROFIT BEFORE TAXATION
Te profit before taxation is stated after charging:
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Depreciation – owned assets 
 
 
13,199 
13,446
 
 
 
 
5. 
DIRECTORS’ REMUNERATION
Full details are given on page 48 of the Group accounts.
6. 
STAFF COSTS
Te average number of employees during the year was as follows:
 
 
 
31.3.24 
31.3.23
Directors 
 
 
4 
4
Consultants 
 
 
1 
1
Administration 
 
 
2 
2
 
 
 
 
 
 
 
7 
7
 
 
 
 
 
 
 
£ 
£
Te aggregate payroll costs of these persons were as follows: 
Wages and salaries 
 
 
185,728 
163,747
Social security costs 
 
 
20,552 
21,265
Other pension costs 
 
 
20,504 
14,254
 
 
 
 
 
 
 
226,784 
199,266
 
 
 
 
Te directors are considered to be key management personnel of the Company.
7. 
AUDITOR’S REMUNERATION
Full details are given on page 40 of the Group accounts.

PHSC plc
59
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
8. 
FINANCE INCOME
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Finance income
Interest received 
 
 
17,299 
1,346
 
 
 
 
9. 
TANGIBLE FIXED ASSETS
 
Freehold 
 
land and 
Freehold 
Plant and 
 
buildings 
improvements 
equipment 
Totals 
 
£ 
£ 
£ 
£
COST OR VALUATION
At 1 April 2022 and 31 March 2023  
441,908 
42,814 
19,157 
503,879
Additions 
– 
– 
874 
874
 
 
 
 
At 31 March 2024 
441,908 
42,814 
20,031 
504,753
 
 
 
 
DEPRECIATION
At 31 April 2022 
76,218 
29,599 
11,690 
117,507
Charge for year 
8,838 
2,741 
1,867 
13,446
 
 
 
 
At 31 March 2023 
85,056 
32,340 
13,557 
130,953
Charge for year 
8,838 
2,742 
1,619 
13,199
 
 
 
 
At 31 March 2024 
93,894 
35,082 
15,176 
144,152
 
 
 
 
NET BOOK VALUE
At 31 March 2024 
348,014 
7,732 
4,855 
360,601
 
 
 
 
At 31 March 2023 
356,852 
10,474 
5,600 
372,926
 
 
 
 
At 31 March 2022 
365,690 
13,215 
7,467 
386,372
 
 
 
 

PHSC plc
60
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
10. 
INVESTMENT IN SUBSIDIARY UNDERTAKINGS
Investment in shares of subsidiary undertakings
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
At 1 April 2022 and 2023  
 
 
2,312,278 
2,312,278
Impairment of investment in QLM 
 
 
(94,890) 
–
 
 
 
 
At 31 March 2024 
 
 
2,217,388 
2,312,278
 
 
 
 
Every year the board assesses the value of investment in subsidiary undertakings in the Group statement of financial position 
and forms a view as to whether this value is realistic and justifiable. Following extensive discussion, the board determined 
that for technical reasons it must write down the investment value of QLM by £94,890 in PHSC plc’s company financial 
statements. Tis arises primarily from an increase in the discount rate used. Te board remains confident in its valuations of 
all subsidiary companies. 
Investments in subsidiary undertakings are stated at cost and include the following:
 
 
Proportion 
 
Class of 
of voting 
Name of Company 
shares held 
rights held 
Registered office
B2BSG Solutions Limited 
Ordinary 
100% 
 Te Old Church, 31 Rochester 
Road, Aylesford, Kent, ME20 7PR
Camerascan CCTV Limited 
Ordinary 
100% 
 Te Old Church, 31 Rochester 
Road, Aylesford, Kent, ME20 7PR
Envex Company Limited  
Ordinary 
100% 
 Te Old Church, 31 Rochester 
Road, Aylesford, Kent, ME20 7PR
In House Te Hygiene Management Company Limited 
Ordinary 
100% 
 Te Old Church, 31 Rochester 
Road, Aylesford, Kent, ME20 7PR
Inspection Services (UK) Limited 
Ordinary 
100% 
 Te Old Church, 31 Rochester 
Road, Aylesford, Kent, ME20 7PR
Personnel Health & Safety Consultants Limited 
Ordinary 
100% 
 Te Old Church, 31 Rochester 
Road, Aylesford, Kent, ME20 7PR
Quality Leisure Management Limited 
Ordinary 
100% 
 Te Old Church, 31 Rochester 
Road, Aylesford, Kent, ME20 7PR
QCS International Limited  
Ordinary 
100% 
 9 Cumbernauld Business 
Park, Cumbernauld, North 
Lanarkshire, Scotland G67 3JZ
RSA Environmental Health Limited 
Ordinary 
100% 
 Te Old Church, 31 Rochester 
Road, Aylesford, Kent, ME20 7PR
Safetymark Certification Services Limited 
Ordinary 
100% 
 Te Old Church, 31 Rochester 
Road, Aylesford, Kent, ME20 7PR
SG Systems (UK) Limited 
Ordinary 
100% 
 Te Old Church, 31 Rochester 
Road, Aylesford, Kent, ME20 7PR

PHSC plc
61
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
10. 
INVESTMENT IN SUBSIDIARY UNDERTAKINGS – continued
Te aggregate of the share capital and reserves as at 31 March 2024 and the statutory profit or loss for the year ended on that 
date for the subsidiary undertakings were as follows:
 
 
 
Aggregate of  
Profit/(loss)  
 
 
 
share capital 
for year 
 
 
 
& reserves 
ended 
 
 
 
as at 31.3.24 
31.3.24 
 
 
 
£ 
£
B2BSG Solutions Limited 
(209,443) 
124,261
Camerascan CCTV Limited 
100 
–
Envex Company Limited 
15,000 
–
In House Te Hygiene Management Company Limited 
1 
–
Inspection Services (UK) Limited 
13,785 
2,716
Personnel Health & Safety Consultants Limited 
228,830 
228,120
Quality Leisure Management Limited 
94,080 
66,257
QCS International Limited  
237,790 
164,512
RSA Environmental Health Limited 
6,323 
(17,765)
Safetymark Certification Services Limited 
2 
–
SG Systems (UK) Limited 
2,288 
–
For the year ended 31 March 2024, the Group made use of an exemption from audit under section 479A of the Companies 
Act 2006 relating to subsidiary companies. Te Parent Company under this exemption has given guarantees for all the above 
named subsidiaries where an audit would have been required by law for the year ended 31 March 2024.
11. 
TRADE AND OTHER RECEIVABLES
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Amount owed by subsidiary undertakings 
 
 
831,393 
963,188
Other debtors and prepayments 
 
 
34,025 
24,763
 
 
 
 
 
 
 
865,418 
987,951
 
 
 
 
Te amount owed by subsidiary undertakings is subject to IFRS 9’s expected credit loss model. Te Company applies the IFRS 
9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all balances owed 
from subsidiary undertakings. Tis did not lead to a material change in the assessment of the potential impairment of amounts 
owed from subsidiary undertakings, such that no adjustment has been made.
12. 
CASH AND CASH EQUIVALENTS
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Bank 
 
 
230,352 
506,560
 
 
 
 
On 1 October 2008, PHSC plc entered into an unlimited multilateral guarantee with HSBC Bank plc. Until the middle of 
March 2023 each company within the Group operated its own current account, the balance on which was allowed to fluctuate 
according to trading conditions. Interest was only charged on a net overdrawn balance as the Group had the right to offset 
overdrawn accounts with accounts in credit across the Group. It is now the case that interest is charged on each account on a 
standalone basis necessitating funds to be moved between Group companies to avoid any interest charges. Tese movements 
are reflected through inter-company accounts which accounts for some relatively large inter-company balances at the year end. 
Te Group has an overdraft facility of £50,000 which is secured by a debenture including a fixed charge over certain freehold 
and leasehold property; first fixed charge over book and other debts, chattels, goodwill and uncalled capital, both present 
and future; and first floating charge over all assets and undertakings both present and future. Te overdraft is next scheduled 
for review in October 2024. On 31 March 2024, PHSC plc’s Company balance was £230,352 (2023: £506,560) within the 
Group’s cash at bank and in hand figure of £488,375 (2023: £749,627).

PHSC plc
62
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
13. 
TRADE AND OTHER PAYABLES
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Trade payables 
 
 
7,773 
4,124
Social security and other taxes 
 
 
9,211 
8,264
Amounts owed to Group undertakings 
 
 
118,702 
48,213
Other payables 
 
 
1,940 
18,220
Accruals 
 
 
62,606 
28,970
 
 
 
 
 
 
 
200,232 
107,791
 
 
 
 
14. 
DEFERRED TAXATION
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Deferred taxation – accelerated capital allowances 
 
 
47,714 
48,274
 
 
 
 
At 1 April 
 
 
48,274 
48,823
Deferred tax credit in year  
 
 
(560) 
(549)
 
 
 
 
At 31 March 
 
 
47,714 
48,274
 
 
 
 
15. 
SHARE CAPITAL
 
Number of 
 
shares 
Ordinary 
Share 
 
(Nominal value 
shares 
premium 
Total 
Called up, allotted and fully paid 
of 10p each) 
£ 
£ 
£
At 1 April 2022  
14,677,257 
1,467,726 
1,916,017 
3,383,743
Cancellation of shares held in Treasury  
(2,830,238) 
(283,022) 
– 
(283,022)
 
 
 
 
At 31 March 2023  
11,847,019 
1,184,704 
1,916,017 
3,100,721
Purchase of own shares  
(812,782) 
(81,278) 
– 
(81,278)
 
 
 
 
At 31 March 2024 
11,034,237 
1,103,426 
1,916,017 
3,019,443
 
 
 
 
Te authorities granted by shareholders at the 2022 AGM and 2023 AGM were utilised to implement two share buyback 
programmes during the year ended 31 March 2024. 
Te first was announced on 15 August 2023 and completed on 23 August 2023. Over that period, the Company’s broker 
was able to repurchase a total of 812,782 ordinary shares on the Company’s behalf for a total consideration (including costs) 
of £208,555. Te repurchased shares were initially held in treasury but were subsequently cancelled on 29 September 2023. 
Te second was announced on 19 March 2024 and completed on 28 March 2024. Over that period, the Company’s broker 
was able to repurchase a total of 753,384 ordinary shares on the Company’s behalf for a total consideration (including costs) 
of £209,977. Te repurchased shares were held in treasury at the year end and were cancelled on 11 June 2024. 
Accordingly, the number of ordinary shares in issue as at 31 March 2024 was 11,034,237 but will subsequently reduce to 
10,280,853 on cancellation of the shares. Te buyback programmes were funded from the surplus cash held on account.

PHSC plc
63
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
16. 
RELATED PARTY DISCLOSURES
A management charge is levied by PHSC plc on its subsidiary companies to reflect the central services it provides.  
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Management charge from PHSC plc to subsidiary companies 
 
 
180,000 
180,000
 
 
 
 
Te inter-company balances between PHSC plc and the other companies within the PHSC plc Group are summarised below.
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Amounts owed by Group undertakings
B2BSG Solutions Limited 
 
 
53,410 
170,456
Camerascan CCTV Limited 
 
 
229,701 
229,701
In House the Hygiene Management Company Limited 
 
 
469,304 
469,304
Inspection Services (UK) Limited 
 
 
4,594 
5,711
Personnel Health & Safety Consultants Limited 
 
 
55,404 
60,898
QCS International Limited 
 
 
– 
14,884
RSA Environmental Health Limited 
 
 
18,980 
12,234
 
 
 
 
 
 
 
831,393 
963,188
 
 
 
 
Amounts owed to Group undertakings
QCS International Limited 
 
 
70,512 
–
Quality Leisure Management Limited 
 
 
48,190 
48,213
 
 
 
 
 
 
 
118,702 
48,213
 
 
 
 
PHSC plc received dividends from subsidiaries as follows:
Personnel Health & Safety Consultants Limited 
 
 
175,000 
40,000
QCS International Limited 
 
 
100,000 
50,000
Quality Leisure Management Limited 
 
 
50,000 
50,000
RSA Environmental Health Limited 
 
 
10,000 
25,000
 
 
 
 
 
 
 
335,000 
165,000
 
 
 
 
PHSC plc dividends were paid to directors as follows: 
S A King 
 
 
37,534 
25,618
N C Coote 
 
 
41,160 
25,303
G N  Webb MBE 
 
 
341 
195
 
 
 
 
 
 
 
79,035 
51,116
 
 
 
 

PHSC plc
64
NOTES TO THE FINANCIAL STATEMENTS (continued)
for the year ended 31 March 2024
17. 
FINANCIAL INSTRUMENTS
Set out below are the Company’s financial instruments:
 
 
 
31.3.24 
31.3.23 
 
 
 
£ 
£
Financial assets at amortised cost
Trade and other receivables 
 
 
865,418 
987,951
 
 
 
 
 
 
 
865,418 
987,951
 
 
 
 
Financial liabilities at amortised cost
Trade and other payables 
 
 
200,232 
107,791
 
 
 
 
 
 
 
200,232 
107,791
 
 
 
 
Due within 1 year 
 
 
200,232 
107,791
Due in over 1 year 
 
 
– 
–
 
 
 
 
 
 
 
200,232 
107,791
 
 
 
 
Full details of the overdraft facility can be found in note 12.
Te main risk arising from the Company’s financial instruments is liquidity risk. Te Company seeks to manage this risk by 
ensuring that sufficient liquidity is available from current banking facilities to meet foreseeable needs and to invest cash assets 
safely and profitably. Tis policy has remained unchanged from previous periods.
Te fair values of the Company’s financial instruments are not considered to be materially different to their book value.
18. 
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
Te Company may be required to make estimates and assumptions concerning the future. Tese estimates and judgements 
are based on historical experience and other factors, including expectations of future events that are believed to be reasonable 
under the circumstances. Te resulting accounting estimates will, by definition, seldom equal the related actual results. Te 
principal area where judgement was exercised is as follows:
 
Impairment of investments
An impairment of investments has the potential to significantly impact upon the Company’s statement of comprehensive 
income for the year. Te directors have estimated the value-in-use of investments by discounting estimated future cash flows 
in accordance with IFRS. Management have prepared forecasts for 2024-25 and have then assessed whether it is appropriate 
to assume that this level of performance will be maintained or improved over the following two years. A growth rate of 2% has 
been applied and forecast performance for the third year, 2026-27, is assumed to continue into perpetuity. Te impairment 
review calculations use estimated future cash flows based on these forecasts with a terminal value being calculated using the 
year 3 expected cash flows. Te cash flow projections are based on profits before inter group management charges but after tax 
and have been discounted using a discount rate of 15% (2023: 13%). Tis takes into consideration the weighted average cost 
of capital (WACC) and factors in an increased risk connected with being a company quoted on AIM. 
19.  PARENT UNDERTAKING
Tere is no ultimate controlling party but the largest shareholder, Ms N Coote currently owns 21.36% (2023: 21.36%) of 
the issued share capital of PHSC plc.

PHSC plc
65
NOTICE OF ANNUAL GENERAL MEETING (“AGM”)
NOTICE IS HEREBY GIVEN that the AGM of PHSC plc will be held at 10.00 a.m. on Tursday 19 September 2024 at Te Old 
Church, 31 Rochester Road, Aylesford, Kent ME20 7PR to consider the following resolutions of which resolutions 1 to 5 will be 
proposed as ordinary resolutions and resolutions 6 to 10 will be proposed as special resolutions.
1. 
To receive the annual report and audited accounts for the year ended 31 March 2024.
2. 
To declare a final dividend of 1.25p per ordinary share.
3. 
To re-elect Stephen King as a director.
4. 
 To reappoint Crowe UK LLP as auditor to the Company to hold office until the conclusion of the next general meeting at 
which accounts are laid before the members and to authorise the directors to determine their remuneration.
5. 
 THAT, in substitution for any existing such authority, the directors be generally and unconditionally authorised in accordance 
with section 551 of the Companies Act 2006 to exercise all the powers of the Company to allot shares in the Company or 
to grant rights to subscribe for, or to convert any security into, shares in the Company up to a total nominal amount of 
£342,695.10 during the period commencing on the date of the passing of this resolution and expiring at the conclusion of the 
AGM in 2025 or 15 months from the passing of this Resolution, whichever is earlier, but so that the authority shall allow the 
Company to make before the expiry of this authority offers or agreements which would or might require shares to be allotted, 
rights to be granted or securities to be converted after such expiry and notwithstanding such expiry the directors may allot 
shares, grant rights or convert securities under such offers or agreements.
Special resolutions
6. 
 THAT, subject to and conditional upon the passing as an ordinary resolution of resolution number 5 set out in this notice 
of meeting the directors be empowered under section 570 of the Companies Act 2006 (the Act) to allot equity securities (as 
defined in section 560 of the Act) for cash; under the authority conferred by resolution 5 above as if section 561(1) of the Act 
did not apply to any such allotment, provided that this power shall be limited to:
 
(a)  the allotment of equity securities in connection with a rights issue, open offer or other offer of securities in favour of 
the holders of ordinary shares on the register of members at such record date(s) as the directors may determine where 
the equity securities respectively attributable to the interests of the ordinary shareholders are proportionate (as nearly as 
may be) to the respective numbers of ordinary shares held by them on any such record date(s), subject to such exclusions 
or other arrangements as the directors may deem necessary or expedient to deal with fractional entitlements or legal or 
practical problems arising under the laws of any overseas territory or the requirements of any regulatory body or stock 
exchange or by virtue of shares being represented by depositary receipts or any other matter whatsoever; and
 
(b)  the allotment (otherwise than under sub-paragraph (a) above) of equity securities and/or the sale and transfer of shares held 
by the Company in treasury (as the directors shall deem appropriate) to any person or persons up to an aggregate nominal 
amount of £205,617.06,
such power to expire at the conclusion of the AGM of the Company in 2025 or 15 months from the passing of this Resolution, 
whichever is earlier, unless such power is varied, revoked or renewed prior to such time by the Company in general meeting by 
special resolution; except that the Company may before such expiry make offers or agreements which would or might require equity 
securities to be allotted after such expiry and notwithstanding such expiry the directors may allot equity securities under such offers 
or agreements.

PHSC plc
66
NOTICE OF ANNUAL GENERAL MEETING (continued)
7. 
 THAT, the Company be generally and unconditionally authorised to make market purchases (as defined in the Companies Act 
2006) of ordinary shares of 10 pence each in the capital of the Company (ordinary shares) on such terms and in such manner 
as the directors may from time to time determine, provided that:
(a) the maximum number of ordinary shares authorised to be purchased shall be 1,542,128;
(b) the minimum price which may be paid for an ordinary share is 10 pence;
(c)  the maximum price which may be paid for an ordinary share is an amount equal to 105% of the average of the middle market 
quotations for an ordinary share (as derived from the London Stock Exchange) for the five business days immediately preceding 
the date on which the ordinary share is contracted to be purchased;
(d)  the minimum and maximum prices per ordinary share referred to in sub-paragraphs (b) and (c) of this resolution are in each 
case exclusive of any expenses payable by the Company;
 (e)  the authority conferred by this resolution shall expire at the conclusion of the AGM of the Company in 2025 or 15 months 
from the passing of this Resolution, whichever is earlier, unless such authority is varied, revoked or renewed prior to such time 
by the Company in general meeting by special resolution; and
(f)  the Company may make a contract to purchase ordinary shares under the authority hereby conferred prior to the expiry of such 
authority which will or may be completed wholly or partly after the expiration of such authority.
8. 
THAT the Articles of Association be amended by the addition of the words:
 
 “Subject to CA 1985 and CA 2006, the Company may by ordinary resolution suspend or relax the provisions of this article to 
any extent or ratify any transaction or arrangement not duly authorised by reason of a contravention of this article or authorise 
or ratify any transaction or decision of the board where all directors are interested.”
 
As a new paragraph in Article 39 after:
 
 “Where a company in which a director holds 1% or more is materially interested in a transaction, then that director shall also 
be deemed materially interested in such transaction.”
9. 
 THAT, subject to the passing of resolution 8 above, the directors’ interests in all matters in connection with the rectification of 
the distribution and the release of claims as set out in resolution 10 below be approved and ratified.
10.  THAT in relation to the interim dividend of 0.75 pence per ordinary share paid on 12 January 2024 (the distribution) paid to 
current and former shareholders:
 
(a)  the appropriation of distributable profits of the Company to the payment of the distribution, to the extent that such 
payment represented, at the time at which it was made, an unlawful dividend, be and is hereby ratified and confirmed and 
the payment of the distribution be and is hereby authorised by reference to the same record date as the original accounting 
entry for the distribution;
 
(b)  any and all claims which the Company has or may have arising out of or in connection with the payment of the distribution 
against its shareholders who appeared on the register of shareholders on the record date for the distribution (or the personal 
representatives and their successors in title (as appropriate) of a shareholder’s estate if he or she is deceased) be waived and 
released pursuant to a deed of release in favour of such shareholders (or the personal representatives and their successors 
in title (as appropriate) of a shareholder’s estate if he or she is deceased) to be entered into by the Company in the form 
produced to the AGM and initialled by the chair for the purposes of identification, and any director in the presence of a 
witness, any two directors or any director and the company secretary be authorised to execute the same as a deed poll for 
and on behalf of the Company; and

PHSC plc
67
(c)  any and all claims which the Company has or may have against each of its directors or their personal representatives and the 
successors in title (as appropriate) of his or her estate if such director is deceased, arising out of or in connection with the 
approval, declaration or payment of the distribution be waived and released pursuant to a deed of release in favour of each of 
such directors (or the personal representatives and their successors in title of his or her estate if such director is deceased), to be 
entered into by the Company in the form produced to the AGM and initialled by the chair for purposes of identification, and 
any director in the presence of a witness, any two directors or any director and the company secretary be authorised to execute 
the same as a deed poll for and on behalf of the Company.
By order of the board
SGH Company Secretaries Limited 
Registered Office:
Secretary  
Te Old Church
 
 
 
31 Rochester Road
6 August 2024 
Aylesford
 
 
 
Kent ME20 7PR

PHSC plc
68
NOTICE OF ANNUAL GENERAL MEETING (continued)
Notes: 
1. 
Right to attend, speak and vote 
If you wish to attend, speak and vote at the AGM you must be on the Company’s register of members at 10.00 a.m. on 17 September 2024. Tis will enable us to confirm 
how many votes you have on a poll. Changes to the entries in the register of members after that time, or, if the AGM is adjourned, 48 hours before the time of any 
adjourned meeting, shall be disregarded in determining the rights of any person to attend, speak or vote at the AGM. 
2. 
Appointment of proxies
If you are a member of the Company you may appoint one or more proxies to exercise all or any of your rights to attend, speak and vote at the meeting. You may only 
appoint a proxy using the procedures set out in these notes and in the notes on the proxy form, which you should have received with this notice of meeting. 
A proxy does not need to be a member of the Company but must attend the meeting to represent you. Details of how to appoint the chair of the meeting or another 
person as your proxy using the proxy form are set out in the notes on the form. If you wish your proxy to speak on your behalf at the meeting you will need to appoint 
your own choice of proxy (not the chair) and give your instructions directly to them. You may appoint more than one proxy in relation to the AGM provided that each 
proxy is appointed to exercise the rights attached to a different share or shares which you hold. If you wish to appoint more than one proxy you may photocopy the proxy 
form or alternatively you may contact the company secretary.
3. 
Appointment of proxy using hard copy proxy form
Te notes to the proxy form explain how to direct your proxy how to vote on each resolution or withhold their vote. A vote withheld is not a vote in law, which means 
that the vote will not be counted in the calculation of votes for or against the resolution. If you do not indicate on the proxy form how your proxy should vote, they will 
vote or abstain from voting at their discretion. Tey will also vote (or abstain from voting) at they think fit in relation to any other matter which is put before the meeting.
To appoint a proxy using the proxy form, the form must be completed, signed and received by the Company Secretary at Shakespeare Martineau, 6th Floor, 60 
Gracechurch Street, London EC3V 0HR no later than 48 hours (excluding non-working days) before the meeting. Any proxy forms (including any amended proxy 
appointments) received after the deadline will be disregarded.
Te completed form may be returned by any of the following methods:
• 
Sending or delivering it to the Company Secretary, Shakespeare Martineau, 6th Floor, 60 Gracechurch Street, London EC3V 0HR
• 
Scanning it and sending it by email to shaun.zulafqar@shma.co.uk
If the shareholder is a company, the proxy form must be executed under its common seal or signed on its behalf by an officer or attorney. Any power of attorney or any 
other authority under which the proxy form is signed (or a duly certified copy of such power or authority) must be included with the proxy form.
4. 
Appointment of proxy by joint members
In the case of joint holders, where more than one joint holder purports to appoint a proxy, only the appointment submitted by the most senior holder will be accepted. 
Seniority is determined by the order in which the names of the joint holders appear in the company’s register of members in respect of the joint holding (the first-named 
being the most senior).
5. 
Changing your instructions
To change your proxy instructions simply submit a new proxy appointment using the methods set out above. Te amended instructions must be received by the Company 
Secretary by the same cut-off time noted above. Where you have appointed a proxy using a hard copy proxy form and would like to change the instructions using another 
hard copy proxy form, please contact the Company Secretary on 020 7264 4546. If you submit more than one valid proxy form, the one received last before the latest 
time for the receipt of proxies will take precedence.
6. 
Termination of proxy appointments
In order to revoke a proxy instruction, you will need to inform the Company by sending a signed hard copy notice clearly stating your intention to revoke your proxy 
appointment to the Company Secretary, Shakespeare Martineau, 6th Floor, 60 Gracechurch Street, London EC3V 0HR. Alternatively, you may send the notice by email 
to shaun.zulafqar@shma.co.uk. In the case of a member which is a company, the revocation notice must be executed under its common seal or signed on its behalf by an 
officer or attorney. Any power of attorney or any other authority under which the revocation notice is signed (or a duly certified copy of such power or authority) must 
be included with the revocation notice.
In either case, your revocation notice must be received by the Company no later than 48 hours (excluding non-working days) before the meeting. If your revocation is 
received after the deadline, your proxy appointment will remain valid. However, the appointment of a proxy does not prevent you from attending the meeting and voting 
in person. If you have appointed a proxy and attend the meeting in person, your proxy appointment will automatically be terminated.
7. 
Communications with the Company
Except as provided above, members who have general queries about the meeting should telephone the Company Secretary on 020 7264 4457 (no other methods 
of communication will be accepted). You may not use any electronic address provided either in this notice of annual general meeting; or any related documents, to 
communicate with the Company for any purposes other than those expressly stated.
8. 
Issued shares and total voting rights
As at 5.00 p.m. on the day immediately prior to the date of posting of this notice of meeting, the Company’s issued share capital comprised 10,280,853 ordinary shares 
of 10p each (excluding treasury shares). Each ordinary share carries the right to one vote at a general meeting of the Company and, therefore, the total number of voting 
rights in the Company at that time was 10,280,853.

PHSC plc
69
Job No: 52838
Proof Event: 3
Black Line Level: 0
Park Communications Ltd Alpine Way London E6 6LA
Customer: PHSC plc
Project Title: Annual Report & Accounts 2024
T: 0207 055 6500 F: 020 7055 6600
ANNEX I
FORM OF DIRECTORS’ DEED OF RELEASE
DEED POLL
THIS DEED POLL is made on • 2024 
BY PHSC PLC
ME20 7PR (the Company) in favour of the current directors of the Company (or the personal representatives and their successors 
in title (as appropriate) of his or her estate if such director is deceased). 
WHEREAS: 
(A)  As explained in the annual report and accounts for the year ended 31 March 2024 sent to the shareholders of the Company 
dated 1 August 2024 that is appended to this deed poll (the annual report), the board of directors of the Company has become 
aware of a technical issue in respect of the Company’s procedure for payment of the dividend of 0.75 pence per ordinary share 
paid by the Company on 12 January 2024 (the relevant dividend
meaning given to them in the annual report. 
(B)  
with the Companies Act 2006, it may have claims against each of the current directors of the Company (directors) (or the 
personal representatives and their successors in title (as appropriate) of his or her estate if such director is deceased). 
(C)  Pursuant to the Non-Compliant Dividend Resolution as set out in the Notice of  AGM contained in the annual report and duly 
passed by the Company’s shareholders at the Company’s AGM held on 19 September 2024, the Company proposes to waive 
and release any and all claims which it has or may have in respect of the relevant dividend against each of the directors (or the 
personal representatives and their successors in title (as appropriate) of his or her estate if csuch director is deceased) and wishes 
to enter into this deed poll in favour of the directors and the personal representatives and their successors in title of the estate 
THIS DEED POLL WITNESSES as follows: 
1. 
RELEASE 
their successors in title (as appropriate) of his or her estate if such relevant director is deceased) from any and all liability that any of 
them has or may have to the Company and all claims and demands the Company has or may have against each of them, including, 
without limitation, any derivative action from or on behalf of shareholders of the Company, in connection with the declaration, 
making and payment of all or part of the relevant dividend. 
2. 
GOVERNING LAW 
be governed by English law.
IN WITNESS of which this deed poll has been executed and has been delivered on • 2024. 
EXECUTED as a deed poll by PHSC PLC
acting by,
)
 
a director
)
Director
in the presence of:
Witness signature:
Witness name:
Witness address:
Witness occupation:

PHSC plc
70
ANNEX II
FORM OF SHAREHOLDERS’ DEED OF RELEASE
DEED POLL
THIS DEED POLL is made on • 2024 
BY PHSC PLC (registered number 04121793) whose registered office is at Te Old Church, 31 Rochester Road, Aylesford, Kent, 
ME20 7PR (the Company) in favour of the recipient shareholders (as defined below). 
WHEREAS: 
(A)  As explained in the annual report and accounts for the year ended 31 March 2024 sent to the shareholders of the Company 
dated 1 August 2024 that is appended to this deed poll (the annual report), the board of directors of the Company has become 
aware of a technical issue in respect of the Company’s procedure for payment of the dividend of 0.75 pence per ordinary share 
paid by the Company on 12 January 2024 (the relevant dividend). Terms unless otherwise defined in the deed poll shall have 
the meanings given to them in the annual report. 
(B)  Te Company has been advised that, as a consequence of the relevant dividend having been made otherwise than in accordance 
with the Companies Act 2006, it may have claims against the past and present shareholders who were recipients of the 
relevant dividend (or their personal representatives and their successors in title (as appropriate) if they are deceased) (recipient 
shareholders). 
(C)  Pursuant to the Non-Compliant Dividend Resolution as set out in the Notice of AGM contained in the annual report and duly 
passed by the Company’s shareholders at the Company’s AGM held on 19 September 2024, the Company proposes to waive 
and release any and all claims which it has or may have in respect of the relevant dividend against the recipient shareholders 
and wishes to enter into this deed poll in favour of the recipient shareholders in order to effect the same. 
THIS DEED POLL WITNESSES as follows: 
1. 
RELEASE 
Te Company hereby unconditionally and irrevocably waives and releases each of the recipient shareholders from any and all liability 
that any such recipient shareholder has or may have to the Company and all claims and demands the Company has or may have 
against each of them in connection with receipt by them of all or part of the relevant dividend. 
2. 
GOVERNING LAW 
Tis deed poll is governed by English law. Any non-contractual obligations arising out of or in connection with this deed poll shall 
be governed by English law. 
IN WITNESS of which this deed poll has been executed and has been delivered on • 2024. 
EXECUTED as a deed poll by PHSC PLC
acting by,
)
 
a director
)
Director
in the presence of:
Witness signature:
Witness name:
Witness address:
Witness occupation:

PHSC plc
Please read carefully the formal notice of meeting, the accompanying notes and the explanation of the business to be transacted at 
the AGM (contained in the directors’ report) before completing this form.
As a member of PHSC plc you have the right to attend, speak at and vote at the AGM. If you cannot or do not wish to attend 
the AGM but still want to vote you can appoint someone to attend the AGM and vote on your behalf. Tat person is known as a 
“proxy”. You can use the proxy form to appoint the chair of the meeting or someone else, as your proxy. Your proxy does not have 
to be a member of the company.
I/We …………………………………………………………………………………… (FULL NAME IN BLOCK CAPITALS)
being a member(s) of PHSC plc, appoint the chair of the meeting or ….........…………………………………………………....
…………………..................................….. (see note 1) as my/our proxy to attend and, on a poll, to vote for me/us and on my/
our behalf as indicated below at the AGM and at any adjournment (see notes 2, 3 and 4).
Please clearly mark the boxes below to instruct your proxy how to vote on each resolution.
 
 
 
VOTE 
AT 
RESOLUTIONS 
FOR 
AGAINST 
WITHHELD DISCRETION
1. To receive the report and accounts 
 
 
 
2. To declare a final dividend 
 
 
 
3. To re-elect Stephen King as a director 
 
 
 
4.  To reappoint the auditors and authorise the  
directors to set their fees 
 
 
 
5. To authorise the directors to allot shares 
 
 
 
6. To disapply pre-emption rights 
 
 
 
7. To authorise share buybacks 
 
 
 
8. To amend the Company’s Articles of Association 
 
 
 
9.  Subject to passing of Resolution 8, the directors’  
interests in all matters in connection with the rectification  
of the distribution and the release of claims as set out  
in resolution 10 below be approved and ratified 
 
 
 
10. To ratify the interim dividend 
 
 
 
Signature(s) ………………………………......…..…..................….. (see note 5) Date …………………..…………2024
Notes:
1. 
 If you wish to appoint as a proxy someone other than the chair of the meeting, please delete the words “the chair of the meeting” and insert the name 
of the other person (who need not be a member of the Company). All alterations made to the proxy form must be initialled by the signatory.
2. 
 Te completion and return of the proxy form will not prevent you from attending the AGM and voting in person should you subsequently decide to 
do so.
3. 
 If you wish your proxy to cast all of your votes for or against a resolution you should insert an “X” in the appropriate box. If you wish your proxy to 
cast only some votes for and some against insert the relevant number of shares in the appropriate box. In the absence of instructions your proxy may 
vote or abstain from voting as they think fit on the specified resolutions, and, unless instructed otherwise, may also vote or abstain from voting as 
they think fit on any other business (including on a resolution to amend a resolution, to propose a new resolution or to adjourn the meeting) which 
may properly come before the meeting.
4. 
 Te “Vote Withheld” option is provided so that you can instruct your proxy to abstain from voting on a particular resolution. A “Vote Withheld” is 
not a vote in law and will not be counted in the calculation of the proportion of the votes “for” or “against” a resolution. Te “At discretion” option 
is provided so that you can give discretion to your proxy to vote or abstain from voting on a particular resolution as they think fit.
5. 
 Te proxy form must be signed by the shareholder or their attorney. Where the shareholder is a corporation the signature must be under seal or that 
of a duly authorised representative. In the case of joint holders, anyone may sign the form. Te vote of the senior joint holder (whether in person or 
by proxy) will be taken to the exclusion of all others, seniority being determined by the order in which the names appear in the register of members 
for the joint shareholding.
6. 
 To be valid, this proxy form and any power of attorney or other authority under which it is signed or a certified copy of such authority, must be 
deposited with the company secretary, Shakespeare Martineau, 6th Floor, 60 Gracechurch Street, London EC3V 0HR no later than 48 hours 
(excluding non-working days) before the time of the AGM or any adjournment thereof.
Proxy form for use by holders of ordinary shares in PHSC plc
at the Annual General Meeting (AGM)
to be held on Tursday 19 September 2024
71