Quarterlytics / Financial Services / Insurance - Property & Casualty / Protective Insurance Corporation

Protective Insurance Corporation

ptvcb · NASDAQ Financial Services
Claim this profile
Ticker ptvcb
Exchange NASDAQ
Sector Financial Services
Industry Insurance - Property & Casualty
Employees 201-500
← All annual reports
FY2018 Annual Report · Protective Insurance Corporation
Sign in to download
Loading PDF…
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K

☒☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2018

OR

☐☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______
Commission file number: 0-5534

PROTECTIVE INSURANCE CORPORATION
(Exact Name of Registrant as Specified in Its Charter)

Indiana
(State or Other Jurisdiction of Incorporation or Organization)

35-0160330
(I.R.S. Employer Identification No.)

111 Congressional Boulevard, Carmel, Indiana
(Address of Principal Executive Offices)

46032
(Zip Code)

Registrant's telephone number, including area code:  (317) 636-9800

Securities registered pursuant to Section 12(b) of the Act:

(Title of class)
Class A Common Stock, No Par Value
Class B Common Stock, No Par Value

Securities registered pursuant to Section 12(g) of the Act:  None

Name of Each Exchange on which Registered
The Nasdaq Stock Market LLC
The Nasdaq Stock Market LLC

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐
No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐
No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the
past 90 days.  Yes ☒
No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes ☒
No ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging
growth company.  See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2
of the Exchange Act.

Large accelerated filer ☐
Non-accelerated filer ☐

Accelerated filer ☒
Smaller reporting company ☐
Emerging growth company ☐

If  an  emerging  growth  company,  indicate  by  check  mark  if  the  registrant  has  elected  not  to  use  the  extended  transition  period  for  complying  with  any  new  or
revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
No ☒

The aggregate market value of Class A and Class B Common Stock held by non-affiliates of the Registrant as of June 29, 2018, based on the closing trade prices

 
 
 
 
 
 
 
 
 
 
 
on that date, was approximately $265,014,000.

The number of shares outstanding of each of the issuer's classes of common stock as of March 1, 2019:

Common Stock, No Par Value:

Class A (voting)
Class B (nonvoting)

2,615,339 
12,234,130 
14,849,469 

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for the Annual Meeting of Shareholders to be held on May 7, 2019 are incorporated by reference into Part III of this Annual
Report on Form 10-K.

 
 
 
FORWARD-LOOKING STATEMENTS

The  disclosures  in  this  Form  10-K  contain  "forward-looking  statements"  (within  the  meaning  of  the  Private  Securities  Litigation  Reform  Act  of  1995).  All
statements, trend analyses and other information contained in this Form 10-K relative to markets for our products and trends in our operations or financial results,
as  well  as  other  statements  including  words  such  as  "may,"  "target,"  "anticipate,"  "believe,"  "plan,"  "estimate,"  "expect,"  "intend,"  "project,"  and  other  similar
expressions, constitute forward-looking statements.

Investors  are  cautioned  that  such  forward-looking  statements  are  based  on  current  expectations  and  assumptions  that  are  subject  to  risks  and  uncertainties that
could  cause  actual  results  to  differ  materially  from  such  forward-looking  statements,  many  of  which  are  difficult  to  predict  and  generally  beyond  our  control.
Investors are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof. Investors are also urged to carefully
review and consider the various disclosures made by us, which attempt to advise interested parties of the factors that affect our business, including " Risk
Factors
"
set  forth  in  Part  I,  Item  1A  hereof  and  our  reports  filed  with  the  U.S.  Securities  and  Exchange  Commission,  or  SEC,  from  time  to  time.  Except  to  the  extent
otherwise required by federal securities laws, we do not undertake any obligation to republish revised forward-looking statements to reflect events or circumstances
after the date hereof.

Factors that could contribute to these differences include, among other things:

●

●

●

●

●

●

●

●

●

●

●

●

●

●

general economic conditions, including weakness of the financial markets, prevailing interest rate levels and stock and credit market performance, which
may affect  or  continue  to  affect  (among  other  things)  our  ability  to  sell  our  products  and  to  collect  amounts  due  to  us,  our  ability  to  access  capital
resources and the costs associated with such access to capital and the market value of our investments;

our ability to obtain adequate premium rates and manage our growth strategy;

increasing  competition  in  the  sale  of  our  insurance  products  and  services  resulting  from  the  entrance  of  new  competitors  into,  or  the  expansion  of  the
operations of existing competitors in, our markets and our ability to retain existing customers;

other changes in the markets for our insurance products;

the impact of technological advances, including those specific to the transportation industry;

changes in the legal or regulatory environment, which may affect the manner in which claims are adjusted or litigated, including loss and loss adjustment
expense;

legal or regulatory changes or actions, including those relating to the regulation of the sale, underwriting and pricing of insurance products and services
and capital requirements;

the impact of a downgrade in our financial strength rating;

technology or network security disruptions or breaches;

adequacy of insurance reserves;

availability of reinsurance and ability of reinsurers to pay their obligations;

our ability to attract and retain qualified employees and to successfully complete our Chief Executive Officer transition;

tax law and accounting changes; and

legal actions brought against us.

Some of the significant risks and uncertainties that could cause actual results to differ materially from our expectations and projections are described more fully in
Part I, Item 1A, " Risk
Factors
" of this Annual Report on Form 10-K.  You should read that information in conjunction with " Management's
Discussion
and
Analysis
of
Financial
Condition
and
Results
of
Operations"
in Part II, Item 7 of this Annual Report on Form 10-K and our consolidated financial statements and
related notes in Part II, Item 8 of this Annual Report on Form 10-K.

- 2 -

Item 1.  BUSINESS

PART I

Protective Insurance Corporation (formerly Baldwin & Lyons, Inc.) (referred to herein as "Protective") was incorporated under the laws of the State of Indiana in
1930.  Through its subsidiaries, Protective engages in marketing and underwriting property, liability and workers' compensation coverage for trucking and public
transportation fleets, as well as coverage for trucking industry independent contractors.  In addition, Protective offers workers' compensation coverage for a variety
of operations outside the transportation industry.

Protective’s principal subsidiaries are:

1. Protective Insurance Company (referred to herein as "Protective Insurance Co."), which is licensed by insurance authorities in all 50 states, the District of

Columbia, all Canadian provinces and Puerto Rico;

2. Protective Specialty Insurance Company (referred to herein as "Protective Specialty"), which is currently approved for excess and surplus lines business

by insurance authorities in 48 states and the District of Columbia and licensed in Indiana;

3. Sagamore Insurance Company (referred to herein as "Sagamore"), which is licensed by insurance authorities in 49 states and the District of Columbia and

approved for excess and surplus lines business in one additional state;

4. B&L  Brokerage  Services,  Inc.  (referred  to  herein  as  "BLBS"),  an  Indiana-domiciled  insurance  broker  licensed  in  all  50  states  and  the  District  of

Columbia; and

5. B&L Insurance, Ltd. (referred to herein as "BLI"), which is domiciled and licensed in Bermuda.

Protective Insurance Co., Protective Specialty, Sagamore and BLI are collectively referred to herein as the "Insurance Subsidiaries."  The "Company", "we", "us"
and "our", as used herein, refer to Protective and all of its subsidiaries unless the context clearly indicates otherwise.

As is a common practice in the property and casualty insurance industry, the Insurance Subsidiaries share or "cede" portions of their gross premiums written with
several  non-affiliated  reinsurers  under  excess  of  loss  and  quota-share  treaties  covering  predetermined  groups  of  risks  and  by  facultative  (individual  policy-by-
policy) placements.  Reinsurance is ceded to spread the risk of loss from individual claims or groups of claims among several reinsurers and is an integral part of
the Company's business.

In 2018, the Insurance Subsidiaries primarily served the commercial automobile market, although the Insurance Subsidiaries continue to support previously written
policies in specialty markets for which the Company has discontinued writing business and these operations are in run-off.  The Company expects targeted growth
to occur in its core business of commercial automobile and workers' compensation.

The Company determined that its business constituted one reportable property and casualty insurance segment as of January 1, 2017.  During 2016 and prior years,
the Company had two reportable segments – property and casualty insurance and reinsurance.  The Company moved to a single reportable segment based on how
its operating results are regularly reviewed by its chief operating decision maker when making decisions about how resources are to be allocated to the segment
and assessing its performance.

Product Lines

Commercial
Automobile

The Insurance Subsidiaries provide coverage for larger companies in the motor carrier industry that retain substantial amounts of self-insurance, for independent
contractors utilized by trucking companies, for medium-sized and small trucking companies on a first dollar or deductible basis, and for public livery concerns,
principally  covering  fleets  of  commercial  buses  and  taxis.    This  group  of  products  is  collectively  referred  to  as  commercial  automobile.    Large  fleet  trucking
products are marketed both directly to commercial automobile clients and also through relationships with non-affiliated brokers and specialized agents.  Products
for small and intermediate fleets and independent contractors are marketed through relationships with non-affiliated brokers and specialized agents.  In some cases,
the Insurance Subsidiaries will provide customized product offerings to specific markets through partnerships with brokers or program administrators.   In most
cases, the Company's commercial automobile policies are written on an "occurrence" basis.  This means that the Company may be liable for claims that occurred
when its policy was in place with an insured, regardless of when those claims are reported to the Company, and it may take months or even years for claims to be
reported to the Company.

- 3 -

The principal types of commercial automobile insurance marketed by the Insurance Subsidiaries are:

Specialized accident (medical and indemnity) insurance for independent contractors in the trucking industry;

● Commercial motor vehicle liability, physical damage and general liability insurance;
● Workers' compensation insurance;
●
● Non-trucking motor vehicle liability insurance for independent contractors;
●
●

Fidelity and surety bonds; and
Inland Marine insurance consisting principally of cargo insurance.

The Insurance Subsidiaries also perform a variety of additional services, primarily for the Company's insureds, including risk surveys and analyses, safety program
design  and  monitoring,  government  compliance  assistance,  loss  control  and  cost  studies  and  research,  development,  and  consultation  in  connection  with  new
insurance programs, including development of systems to assist customers in monitoring their accident data.  The Company also provides claims handling services,
primarily to excess clients with self-insurance programs.

Workers'
Compensation

The  Insurance  Subsidiaries  provide  workers'  compensation  insurance  for  the  commercial  automobile  industry,  primarily  to  employees  of  motor  carriers  or
independent  contractors  providing  services  in  the  transportation  industry.    In  2017,  the  Company  began  marketing  workers'  compensation  coverage  beyond
commercial automobile clients to a variety of non-transportation operations, such as light manufacturing, restaurants, retailers, and professional services on both a
first-dollar and deductible basis.  Non-transportation workers' compensation insurance is marketed through relationships with non-affiliated brokers and specialized
agents.  In addition, the Company has developed customized non-transportation workers' compensation programs, which are marketed through non-affiliated agent
partners.   In most  cases,  the Company's workers' compensation  policies  are  written  on an  "occurrence"  basis.  This means  that the  Company may be liable  for
claims that occurred when its policy was in place with an insured, regardless of when those claims are reported to the Company, and it may take months or even
years for claims to be reported to the Company.

Discontinued
Products

●

Reinsurance
Assumptions

In the first quarter of 2016, the Company discontinued its reinsurance assumed professional liability line of products.  These products are in run-off but
continued earning premiums in 2017 and 2018 .  Prior to that, the Company accepted cessions and retrocessions from selected insurance and reinsurance
companies,  providing  reinsurance  coverage  for  both  property  and  casualty  events.    Participation  in  reinsurance  markets  fluctuated  based  on  market
conditions  for  these  products.    The  Company's  reinsurance  assumed  policies  were  written  on  both  an  "occurrence"  basis  and  a  "claims-made"  basis. 
Under claims-made policies, the Company was generally only liable for claims when a policy was in place with its insured; however, the Company was
potentially liable for claims reported to it, even if the claim event occurred before it had a policy in place with the insured.

●

Professional
Liability

In  the  fourth  quarter  of  2016,  the  Company  discontinued  its  professional  liability  line  of  products.    Prior  to  that,  the  Company  marketed  a  variety  of
professional liability products through wholesale and retail agents on both an admitted and surplus lines basis throughout the United States, specializing in
smaller insureds.  In most cases, the Company's professional liability policies were written on a "claims-made" basis.

Losses and Loss Adjustment Expenses

Losses and loss adjustment expenses incurred on average comprise approximately two-thirds of the Company's operating expenses.

The  Company's  consolidated  balance  sheets  as  of  December  31,  2018  and  2017  set  forth  in  Part  II,  Item  8  of  this  Annual  Report  on  Form  10-K  include the
estimated  liability  for  unpaid  losses  and  loss  adjustment  expenses  ("LAE")  of  the  Insurance  Subsidiaries  before  the  application  of  reinsurance  credits  (gross
reserves).    The  liabilities  for  losses  and  LAE  are  determined  using  case  basis  evaluations  and  statistical  projections  and  represent  estimates  of  the  Company's
ultimate exposure for all unpaid losses and LAE incurred through December 31 of each year.  These estimates are subject to the effects of trends in claim severity
and  frequency  and  are  continually  reviewed  and,  as  experience  develops  and  new  information  becomes  known,  the  liability  is  adjusted  as  necessary.    Such
adjustments, either positive or negative, are reflected in current operations as recorded.

- 4 -

The Company's reserves for losses and loss expenses are determined based on evaluations of individual reported claims and by actuarial estimation processes using
historical experience, current economic information and, when necessary, available industry statistics.  "Case basis" loss reserves are evaluated on an individual
case-by-case basis by experienced claims adjusters using established Company guidelines and are monitored by claims management.  Additionally, "bulk" reserves
are established for (1) those losses which have occurred but have not yet been reported to the Company ("incurred but not reported" claims), (2) provisions for any
possible deficiencies in the case reserving process and (3) the expected external and internal costs to fully settle each claim, also referred to as LAE.  Common
actuarial methods are employed in the establishment of bulk reserves using Company historical loss data, consideration of changes in the Company's business and
study  of  current  economic  trends  affecting  ultimate  claims  costs.    LAE  reserves  include  amounts  ultimately  allocable  to  individual  claims  as  well  as  amounts
required for the general overhead of the claims handling operation that are not specifically allocable to individual claims.  Historical analyses of the ratio of LAE to
losses paid on prior closed claims and study of current economic trends affecting loss settlement costs are used to estimate the LAE reserve needs relative to the
established loss reserves.  Each of these reserve categories contains elements of uncertainty, which assures variability when compared to the ultimate costs to settle
the  underlying  claims  for  which  the  reserves  are  established.    For  a  more  detailed  discussion  of  the  three  categories  of  reserves,  see  "Loss  and  Loss  Expense
Reserves"  under the caption,  " Critical
Accounting
Policies
" in Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of
Operations," of this Annual Report on Form 10-K.

After giving effect to treaty and facultative reinsurance arrangements, the Company's maximum exposure to loss from a single occurrence for the vast majority of
risks insured (those with policy limits of $5 million or less) is approximately:

●
●

$0.25 million to $1.3 million for policies written between July 3, 2016 and July 2, 2017, and
$0.8 million to $4.1 million for policies written on or after July 3, 2017.

However, for certain losses (those with policy limits up to $10 million) the maximum exposure could be as high as:

●
●

$2.5 million for policies written between July 3, 2016 and July 2, 2017, and
$8.0 million for policies written on or after July 3, 2017.

The change in the Company's single occurrence loss exposure described above (from a range of $0.25 million to $2.5 million in 2016, to a range of $0.8 million to
$8.0 million in 2017) is offset by a change in the reinsurance structure for these risks.  As of July 3, 2017, the Company no longer utilizes sliding scale ceding
premium provisions in its reinsurance arrangements for these risks, instead utilizing a flat ceding premium percentage.

The economic exposure from a single claim occurrence remains relatively consistent year-over-year; however, under the current flat ceding premium provision,
more of the economic exposure will flow through loss expense moving forward, whereas in prior periods, utilizing the sliding scale ceding premium provisions,
more of the economic exposure was reflected in lower net premiums earned.  For both periods discussed above, the Company has limited economic exposure for
losses occurring in treaty years that have loss and allocated LAE ratios greater than approximately 83.0%.

The  Company  is  a  cedent  under  numerous  reinsurance  treaties  covering  its  product  lines.    Treaties  are  typically  written  on  an  annual  basis,  each  with  its  own
renewal  date.    However,  treaty  terms  may  occasionally  be  agreed  to  for  periods  beyond  one  year.    Treaty  renewals  are  expected  to  largely  continue  to  occur
annually in the foreseeable future.  Because losses from certain of the Company's products can experience delays in being reported and can take years to settle,
losses reported to the Company in the current year may be covered by a number of older reinsurance treaties with higher or lower net loss exposures than those
provided by current treaty provisions.

- 5 -

The table below sets forth a reconciliation of beginning and ending loss and LAE liability balances for 2018, 2017 and 2016.  This table includes reserves, net of
reinsurance  recoverable,  to  correspond  with  the  presentation  in  the  Company's  consolidated  statements  of  operations,  but  also  includes  a  reconciliation  of
beginning and ending loss and LAE liability, gross of reinsurance recoverable, as presented in the Company's consolidated balance sheets.  All amounts are shown
net of reinsurance, unless otherwise indicated.

2018

2017

2016

Reserves, gross of reinsurance recoverable, at the beginning of the year
Reinsurance recoverable on unpaid losses at the beginning of the year
Reserves at the beginning of the year

 $

 $

680,274 
308,143 
372,131 

 $

576,330 
251,563 
324,767 

Provision for losses and loss expenses:

Claims occurring during the current year
Claims occurring during prior years
Total incurred losses and loss expenses

Loss and loss expense payments:

Claims occurring during the current year
Claims occurring during prior years
Total paid

Reserves at the end of the year

329,078 
16,786 
345,864 

84,738 
143,853 
228,591 
489,404 

228,303 
19,215 
247,518 

67,234 
132,920 
200,154 
372,131 

Reinsurance recoverable on unpaid losses at the end of the year
Reserves, gross of reinsurance recoverable, at the end of the year

375,935 
865,339 

 $

308,143 
680,274 

 $

 $

513,596 
211,843 
301,753 

172,645 
13,836 
186,481 

54,239 
109,228 
163,467 
324,767 

251,563 
576,330 

The reconciliation above shows the Company's estimate of net losses on 2017 and prior accident years is approximately $16.8 million higher at December 31, 2018
than was provided  in loss reserves  at December  31, 2017 (referred  to as a "reserve  deficiency").   This compares  to a $19.2 million  reserve  deficiency  on prior
accident years in 2017 and a $13.8 million reserve deficiency reported in 2016 related to prior accident years.

The following table is a summary of the 2018 calendar year reserve deficiency by accident year (dollars in thousands):

Years in Which Losses Were Incurred
2017
2016
2015
2014
2013
2012 and prior

Reserve at
December 31,
2017

(Savings)
Deficiency
Recorded
During 2018
(1)

  $

161,069    $
66,652     
34,530     
30,129     
22,423     
57,328     

(8,902)    
4,259     
9,707     
11,970     
(1,382)    
1,134     

% (Savings)
Deficiency

(5.5)%
6.4%
28.1%
39.7%
(6.2)%
2.0%

  $

372,131    $

16,786     

4.5%

(1) Consists  of  development  on  cases  known  at  December  31,  2017,  losses  reported  which  were  previously  unknown  at  December  31,  2017  (incurred  but  not
reported), unallocated loss expense paid related to accident years 2017 and prior changes in the reserves for incurred but not reported losses and loss expenses.

The savings shown in accident year 2017 in the table above reflect favorable loss development in both short-tail lines of business, such as physical damage, and the
Company's  independent  contractor  products  (including  non-trucking  liability,  occupational  accident  and  workers'  compensation).    The  deficiencies  in  accident
years  2014-2016  are  largely  the  result  of  several  severe  transportation  losses.    The  Company  took  action  in  all  accident  years  to  reflect  new  trends  in  loss
development for commercial automobile products that have emerged over the last three years.  These actions included case reserving reviews, as well as actuarial
product reviews, and resulted in the reserve strengthening noted during the last three years.

Bulk loss reserves are established to provide for potential future adverse development on cases known to the Company and for cases unknown at the reserve date. 
Changes in the reserves for incurred but not reported losses and loss expenses occur based upon information received on known and newly reported cases during
the current year and the effect of that development on the application of standard actuarial methods used by the Company.

- 6 -

 
 
   
   
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
 
   
   
 
   
   
   
   
   
 
   
      
      
  
 
The Company continues to incorporate more recent loss development data into its loss reserving formulae; however, the dynamic nature of losses associated with
the commercial automobile business, as well as the timing of settlement of large claims, increases the likelihood of variability in loss developments from period to
period.  While the Company's basic assumptions have remained consistent, the Company continues to update loss data to reflect changing trends, which can be
expected to result in fluctuations in loss developments over time.

Management's goal is to produce an overall estimate of reserves which is sufficient and as close to expected ultimate losses as possible.  The Company constantly
monitors changes in trends related to the number of claims incurred relative to correlative variances with premium volume, average settlement amounts, number of
claims outstanding at period ends and the average value per claim outstanding and adjusts actuarial assumptions as necessary to accommodate observed trends.

Ten-Year
Historical
Development
Tables:

The table below presents the development of U.S. generally accepted accounting principles ("GAAP") balance sheet insurance reserves for each  year-end from
2008 through 2017, as of December 31, 2018, net of all reinsurance credits.

ANALYSIS OF LOSS AND LOSS ADJUSTMENT EXPENSE DEVELOPMENT--GAAP BASIS
(Dollars
in
thousands)

2008

2009

2010

2011    

Year Ended December 31
2012    

2013    

2014    

2015    

2016    

2017    

2018  

Liability for

Unpaid Losses
and Loss
Adjustment
Expenses (1)

Liability

  $ 231,633    $ 203,253    $ 218,629    $ 290,092    $ 289,236    $ 288,088    $ 295,583    $ 301,753    $ 324,767    $ 372,131    $ 489,404 

Reestimated as
of: (2)
One Year Later
Two Years Later     208,702      198,220      201,745      272,285      282,381      268,757      303,540      340,361      369,670     
Three Years

    222,049      194,430      208,933      280,217      283,673      277,734      285,521      315,589      343,982      388,917     

Later

    210,562      188,110      204,243      276,525      279,685      288,862      332,175      361,791     

Four Years Later     205,519      192,195      202,078      268,299      291,332      313,909      343,898     
Five Years Later     208,398      187,792      198,518      275,517      298,861      313,662     
Six Years Later
Seven Years

    205,986      181,547      200,922      276,812      299,996     

Later

    200,460      181,998      203,692      279,598     

Eight Years Later    200,808      184,122      204,769     
Nine Years Later     202,565      183,693     
Ten Years Later     201,673     

Cumulative

Redundancy
(Deficiency) (3)

  $ 29,960    $ 19,560    $ 13,860    $ 10,494    $ (10,760)   $ (25,574)   $ (48,315)   $ (60,038)   $ (44,903)   $ (16,786)    

Cumulative
Amount of
Liability Paid
Through: (4)
One Year Later
Two Years Later     120,628      107,413      109,382      156,271      162,087      159,282      166,642      195,951      217,376     
Three Years

  $ 84,777    $ 74,182    $ 72,393    $ 94,003    $ 103,941    $ 92,275    $ 92,870    $ 109,228    $ 132,920    $ 143,853     

Later

    142,731      125,038      133,507      193,566      205,452      166,642      222,295      250,924     

Four Years Later     152,679      137,460      147,462      214,873      202,803      234,158      258,576     
Five Years Later     161,834      143,461      158,172      227,359      241,533      251,696     
Six Years Later
Seven Years

    166,290      148,101      166,112      234,578      252,648     

Later

    170,126      152,375      168,524      241,383     

Eight Years Later    173,867      153,999      173,015     
Nine Years Later     174,902      157,297     
Ten Years Later     177,677     

(1) Represents the estimated liability for unpaid losses and LAE recorded at the balance sheet date for each of the indicated years.  This liability represents the
estimated  amount  of  losses  and  LAE  for  claims  arising  in  all  prior  years  that  were  unpaid  at  the  respective  balance  sheet  date,  including  incurred  but  not
reported ("IBNR") losses, to the Company.

(2) Represents  the  re-estimated  amount  of  the  previously  recorded  liability  based  on  additional  information  available  to  the  Company  as  of  the  end  of  each
succeeding year.  The estimate is increased or decreased as more information becomes known about the frequency and severity of individual claims and as
claims are settled and paid.

 
 
 
 
 
   
   
   
 
   
      
      
      
      
      
      
      
      
      
      
  
   
      
      
      
      
      
      
      
      
      
      
  
  
      
  
      
      
  
      
      
      
  
      
      
      
      
  
      
      
      
      
      
  
      
      
      
      
      
      
  
      
      
      
      
      
      
      
  
      
      
      
      
      
      
      
      
  
      
      
      
      
      
      
      
      
      
  
 
   
      
      
      
      
      
      
      
      
      
      
  
  
 
   
      
      
      
      
      
      
      
      
      
      
  
   
      
      
      
      
      
      
      
      
      
      
  
  
      
  
      
      
  
      
      
      
  
      
      
      
      
  
      
      
      
      
      
  
      
      
      
      
      
      
  
      
      
      
      
      
      
      
  
      
      
      
      
      
      
      
      
  
      
      
      
      
      
      
      
      
      
  
(3) Represents the aggregate change in the estimates of each calendar year-end reserve through December 31, 2018.

(4) Represents the cumulative amount paid with respect to the previously recorded calendar year-end liability as of the end of each succeeding year.  The payment
patterns  shown  in  this  table  demonstrate  the  "long-tail"  nature  of  much  of  the  Company's  business,  whereby  portions  of  claims,  principally  in  workers'
compensation coverages, do not fully pay out for more than ten years.

- 7 -

Reserve developments for all years ended in the period 1985 through 2011 have produced redundancies as of December 31, 2018, with deficiencies developing for
periods from 2012 forward.  The $16.8 million deficiency developed through one year on the 2017 reserve position reflects action taken by management to respond
to  higher  than  expected  adverse  case  development,  as  previously  noted.    The  deficiencies  that  have  developed  in  the  chart  from  2012  through  2017  have  been
largely  attributable  to  two  main  themes.    First,  the  Company  engaged  in  new  markets  between  2008  and  2013,  including  professional  liability  and  property
coverages concentrated in the state of Florida.  These products (now discontinued) experienced significant adverse loss development in calendar years 2016 and
2017  as  more  information  emerged  and  was  therefore  considered  in  the  reserving  process.    Second,  the  Company  has  experienced  increased  severity  in  losses
related to its transportation offerings.  The Company is currently addressing the rate adequacy and customer segmentation practices of this product in response to
the most recent adverse loss trends.

Readers should note the table above does not present accident or policy year development data, which they may be more accustomed to analyzing.  Rather, this
table is intended to present an evaluation of the Company's ability to establish its liability for losses and loss expenses at a given balance sheet date.  In reviewing
this information, it is important to understand that this method of presentation causes some development experience to be duplicated.  For example, the amount of
any redundancy or deficiency related to losses settled in 2011, but incurred in 2008, will be included in the cumulative development amount for each of the years
ending December 31, 2008, 2009, and 2010.  It is also important to note that conditions and trends that have affected development of the liability in the past may
not necessarily occur in the future.  Accordingly, it would not be appropriate to extrapolate future redundancies or deficiencies based on this table.

The table presented below presents loss development data on a gross (before consideration of reinsurance) basis for the same ten year period December 31, 2008
through December 31, 2017, as of December 31, 2018, with a reconciliation of the data to the net amounts shown in the table above.

ANALYSIS OF LOSS AND LOSS ADJUSTMENT EXPENSE DEVELOPMENT--GAAP BASIS
(Dollars
in
thousands)

2008

2009

2010    

2011    

2012    

2013    

2014    

2015

2016    

2017    

2018  

Year Ended December 31

Direct and
Assumed:
Liability for

Unpaid Losses
and Loss
Adjustment
Expenses

Liability

Reestimated as
of December 31,
2018

Cumulative

Redundancy
(Deficiency)

Ceded:
Liability for

Unpaid Losses
and Loss
Adjustment
Expenses

Liability

Reestimated as
of December 31,
2018

Cumulative

Redundancy
(Deficiency)

Net:
Liability for

Unpaid Losses
and Loss
Adjustment
Expenses

Liability

Reestimated as
of December 31,
2018

  $ 389,558    $ 359,030    $ 344,520    $ 421,556    $ 455,454    $ 474,470    $ 506,102    $ 513,596    $ 576,330    $ 680,274    $ 865,339 

    312,965      289,679      301,700      395,271      450,713      519,189      599,457      633,660      647,807      709,523     

  $ 76,593    $ 69,351    $ 42,820    $ 26,285    $

4,741    $ (44,719)   $ (93,355)   $ (120,064)   $ (71,477)   $ (29,249)    

  $ 157,925    $ 155,777    $ 125,891    $ 131,464    $ 166,218    $ 186,382    $ 210,519    $ 211,843    $ 251,563    $ 308,143    $ 375,935 

    111,292      105,986      96,931      115,673      150,717      205,527      255,559      271,869      278,137      320,606     

  $ 46,633    $ 49,791    $ 28,960    $ 15,791    $ 15,501    $ (19,145)   $ (45,040)   $ (60,026)   $ (26,574)   $ (12,463)    

  $ 231,633    $ 203,253    $ 218,629    $ 290,092    $ 289,236    $ 288,088    $ 295,583    $ 301,753    $ 324,767    $ 372,131    $ 489,404 

    201,673      183,693      204,769      279,598      299,996      313,662      343,898      361,791      369,670      388,917     

 
 
 
 
 
   
   
   
   
     
     
     
     
     
     
     
     
     
     
 
 
   
      
      
      
      
      
      
      
      
      
      
  
  
 
   
      
      
      
      
      
      
      
      
      
      
  
  
 
   
      
      
      
      
      
      
      
      
      
      
  
   
      
      
      
      
      
      
      
      
      
      
  
 
   
      
      
      
      
      
      
      
      
      
      
  
  
 
   
      
      
      
      
      
      
      
      
      
      
  
  
 
   
      
      
      
      
      
      
      
      
      
      
  
   
      
      
      
      
      
      
      
      
      
      
  
 
   
      
      
      
      
      
      
      
      
      
      
  
  
Cumulative

Redundancy
(Deficiency)

  $ 29,960    $ 19,560    $ 13,860    $ 10,494    $ (10,760)   $ (25,574)   $ (48,315)   $ (60,038)   $ (44,903)   $ (16,786)    

- 8 -

 
   
      
      
      
      
      
      
      
      
      
      
  
  
Readers are reminded the gross data presented above requires significantly more subjectivity in the estimation of IBNR and loss expense reserves because of the
high limits provided by the Company to its commercial automobile and workers' compensation customers, some of which has been covered by excess of loss and
facultative  reinsurance.    This  is  particularly  true  of  excess  of  loss  treaties  in  which  the  Company  retains  risk  in  only  the  lower,  more  predictable,  layers  of
coverage.  Accordingly, one would generally expect more variability in development on a gross basis than on a net basis.  The Company's consolidated financial
statements reflect its financial results net of reinsurance.

Environmental
Matters:

Given that one of the Company's core businesses is insuring commercial automobile companies, on occasion claims involving a commercial automobile accident
which has resulted in the spill of a pollutant are made.  Certain of the Company's policies may cover these situations on the basis that they were caused by an
accident that resulted in the immediate and isolated spill of a pollutant.  These claims are typically reported, evaluated and fully resolved within a short period of
time.

In  general,  establishing  reserves  for  environmental  claims,  other  than  those  associated  with  "sudden  and  accidental"  losses,  is  subject  to  uncertainties  that  are
greater  than  those  represented  by  other  types  of  claims.    Factors  contributing  to  those  uncertainties  include  a  lack  of  historical  data,  long  reporting  delays,
uncertainty as to the number and identity of insureds with potential exposure, unresolved legal issues regarding policy coverage, and the extent and timing of any
such contractual liability.  Courts have reached different and sometimes inconsistent conclusions as to when the loss occurred and what policies provide coverage,
what claims are covered, whether there is an insured obligation to defend, how policy limits are determined, how policy exclusions are applied and interpreted, and
whether cleanup costs represent insured property damage.

Very few environmental claims have historically been reported to the Company.  In addition, a review of the businesses of the Company's past and current insureds
indicates that exposure to claims of an environmental nature is limited because the vast majority of the Company's accounts are not currently, and have not in the
past been, involved in the hauling of hazardous substances.  Also, the revision of the pollution exclusion in the Company's policies since 1986 has, and is expected
to, further limit exposure to such claims from that point forward.

The Company does not expect to have any significant environmental claims relating to asbestos exposure.

The  Company's  reserves  for  unpaid  losses  and  loss  expenses  at  December  31,  2018  did  not  include  significant  amounts  for  liability  related  to  environmental
damage claims.  The Company does not foresee significant future exposure to environmental damage claims and accordingly has established no reserve for IBNR
environmental losses at December 31, 2018.

Marketing

Historically,  the  Insurance  Subsidiaries  have  primarily  focused  their  commercial  automobile  marketing  efforts  on  large  and  medium  trucking  fleets,  with  their
biggest market share in larger trucking fleets (over 150 power units).  The largest of these fleets (over 250 power units) generally self-insure a significant portion of
their risk, and self-insured retention plans are a specialty of the Company.  The indemnity contract provided to such customers is designed to cover all aspects of
commercial  automobile  liability,  including  third-party  liability,  property  damage,  physical  damage  and  cargo,  whether  arising  from  vehicular  accident  or  other
casualty loss.  The self-insured program is supplemented with large deductible workers' compensation policies in states which do not allow for self-insurance of
this coverage.  Fleets with fewer than 250 power units typically purchase full insurance coverage or retain deductibles on each claim.  The Company's commercial
automobile offerings also include public livery risks, principally large and medium-sized operators of bus fleets and taxis, work-related accident insurance, on a
group or individual basis, to independent contractors under contract to a fleet sponsor, as well as workers' compensation coverage to employees of independent
contractor  fleet  owners.    Large  fleet  trucking  products  are  marketed  both  directly  to  commercial  automobile  clients  and  also  through  relationships  with  non-
affiliated brokers and specialized independent agents.

In addition, the Company offers a program of coverages for "small fleet" trucking concerns (owner-operators generally with one to six power units) and "medium
fleet" trucking concerns (7 to 150 power units). Products for small and medium fleets, independent contractors, and non-trucking entities are marketed through
relationships with non-affiliated brokers and specialized agents.

In some cases, the Company will provide specific product offerings to specialized markets through partnerships with brokers and program administrators.  As the
Company  grows,  its  distribution  strategy  has  moved  toward  utilization  of  non-affiliated  agents  and  brokers  to  place  new  business  for  small  and  intermediate
commercial  automobile  (including  independent  contractor  products)  and  non-transportation  workers'  compensation.    In  addition,  the  Company  has  developed
customized commercial automobile liability and workers' compensation programs, which are marketed through non-affiliated agent partners.  These customized
programs can include a suite of products selected for its targeted customer base, including commercial automobile liability, general liability, non-trucking liability,
cargo, occupational accident, or workers' compensation coverages.

- 9 -

Investments

The Company's investment portfolio is notionally divided between (1) funds which are considered necessary to support insurance underwriting activities and (2)
excess capital funds.  Management believes the funds invested in fixed income and short-term securities are more than sufficient to cover underwriting operations
while  equity  securities  and  limited  partnerships  are  utilized  to  invest  excess  capital  funds  to  achieve  higher  long-term  returns.    The  following  discussion  will
concentrate on the different investment strategies for these two major categories.

At  December  31,  2018,  the  market  value  of  the  Company's  consolidated  investment  portfolio  was  approximately  $878.6  million,  consisting  of  fixed  income
securities, equity securities, investments in limited partnerships, commercial mortgage loans and short-term and other investments and includes $156.9 million of
short-term funds classified as cash equivalents.

A comparison of the allocation of assets within the Company's consolidated investment portfolio, using market value as a basis, is as follows as of December 31:

Fixed income securities 
Short-term
Cash equivalents

Total fixed income securities and short-term

Limited partnerships (equity basis)
Commercial mortgage loans (amortized cost basis)
Equity securities

Fixed
Income
and
Short-Term
Investments

2018

2017

67.5%   
0.1 
17.8 
85.4 

6.3 
0.8 
7.5 
100.0%   

61.1%
0.1 
6.9 
68.1 

8.3 
0.0 
23.6 
100.0%

Fixed income and short-term securities comprised 85.4% of the market value of the Company's consolidated investment portfolio of $878.6 million at December
31, 2018.  The fixed income portfolio is widely diversified with no concentrations in any single industry, geographic location or municipality.  The largest amount
invested  in  any  single  issuer  was  $3.5  million  (0.4%  of  the  Company's  consolidated  investment  portfolio).    The  Company's  fixed  income  portfolio  has  a  short
duration compared to the duration of its insurance liabilities and, accordingly, the Company does not actively trade fixed income securities but typically holds such
investments until maturity.  Exceptions exist in instances where the underlying credit for a specific issue is deemed to be diminished.  In such cases, the security
will be considered for disposal prior to maturity.  In addition, fixed income securities may be sold when realignment of the portfolio is considered beneficial (e.g.,
moving from taxable to non-taxable issues) or when valuations are considered excessive compared to alternative investments.

Approximately $54.2 million of the Company's fixed income investments (6.2% of the Company's consolidated investment portfolio) consisted of non-rated bonds
and  bonds  rated  as  less  than  investment  grade  by  the  National  Association  of  Insurance  Commissioners  ("NAIC")  at  year-end.    These  investments  included  a
diversified portfolio of over 40 issuers and had a $5.2 million aggregate net unrealized loss position at December 31, 2018.

The market value of the consolidated fixed income portfolio included $7.9 million of net unrealized losses at December 31, 2018 compared to $0.8 million of net
unrealized gains at December 31, 2017.  The Company analyzes fixed income securities for other-than-temporary impairment ("OTTI") in accordance with the
Financial  Accounting  Standards  Board  OTTI  guidance.    As  has  been  the  Company's  consistent  policy,  OTTI  is  considered  for  any  individual  issue  which  has
sustained a decline in current market value of at least 20% below original or adjusted cost, and the decline is ongoing for more than six months, regardless of the
evaluation of the creditworthiness of the issuer or the specific issue.  Additionally, the Company takes into account any known subjective information in evaluating
for impairment without consideration of the Company's 20% threshold.  The current net unrealized loss on fixed income securities consists of $10.8 million of
gross unrealized losses and $2.9 million of gross unrealized gains.  The gross unrealized losses equal approximately 1.8% of the cost of all fixed income securities. 
See also " Critical
Accounting
Policies"
in Part II, Item 7 of this Annual Report on Form 10-K for additional details of the Company's investment valuation.

- 10 -

 
 
 
 
 
   
   
   
   
   
   
   
 
   
  
   
  
   
   
   
   
   
   
 
   
Equity
Securities

Because  of  the  large  amount  of  high-quality  fixed  income  investments  owned,  relative  to  the  Company's  loss  and  loss  expense  reserves  (net  of  reinsurance
recoverables) and other liabilities, amounts invested in equity securities are not needed to fund current operations and, accordingly, can be committed for longer
periods of time.  Equity securities comprised  7.5% of the market value of the Company's consolidated investment portfolio of $878.6 million at December 31,
2018.  The Company's equity securities portfolio consists of various securities with diversification  from large to small capitalization  issuers and among several
industries.    The  largest  single-equity  issue  owned  had  a  market  value  of  $3.2  million  at  December  31,  2018  (0.4%  of  the  Company's  consolidated  investment
portfolio).

An individual  equity  security  will  be  disposed  of  when  it  is  determined  by the  Company's  external  investment  managers  or  the  Board  of  Directors' Investment
Committee that there is little potential for future appreciation or to reallocate from equity to fixed income securities.  Securities are disposed of only when market
conditions dictate, regardless of the impact, positively or negatively, on current period earnings.

As of January 1, 2018, the Company adopted Accounting Standards Update ("ASU") 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and
Measurement  of  Financial  Assets  and  Financial  Liabilities,  or  ASU  2016-01.  The  amendments  in  ASU  2016-01  changed  the  accounting  for  non-consolidated
equity investments that are not accounted for under the equity method of accounting by requiring changes in fair value to be recognized in income.  Previously, the
Company's equity securities were classified as available-for-sale and changes in fair value were recognized in accumulated other comprehensive income (loss) as a
component of shareholders' equity.

During  2018,  the  Company's  external  investment  managers  and  the  Board  of  Directors'  Investment  Committee  determined  that  reallocation  of  the  Company's
equity portfolio would be beneficial and sold $149.2 million of its equity portfolio, resulting in a gain on sale of $51.9 million. The majority of these gains were
included in unrealized gains within other comprehensive income (loss) at December 31, 2017 and, as a result of the adoption of ASU 2016-01, were reclassified to
retained  earnings  as  of  January  1,  2018  and  were  therefore  not  recognized  in  the  consolidated  statement  of  operations  for  the  year  ended  December  31,  2018. 
These  equity  sales  further  solidified  the  conservative  nature  of  its  high  quality,  short-duration  investment  portfolio;  opportunistically  utilized  the  new  lower
corporate tax rate of 21%, which was beneficial given the low tax basis of many of these equity positions; and were accretive to income, given the increase in
yields  at  the  shorter  end  of  the  yield  curve.      Realized  losses  related  to  the  sale  of  equity  securities  during  2018  recognized  in  the  consolidated  statement  of
operations for the year ended December 31, 2018 were $3.1 million before taxes. Net unrealized losses on equity securities held at December 31, 2018 included in
the consolidated statement of operations for the year ended December 31, 2018 were $9.7 million.

Limited
Partnerships

The  Company  invests  in  various  limited  partnerships  engaged  in  long-short  equities,  private  equity,  country-focused  funds  and  real  estate  development  as  an
alternative  to  direct  equity  investments.    The  funds  used  for  these  investments  are  part  of  the  Company's  excess  capital  strategy.    At  December  31,  2018,  the
aggregate carrying value was $55.0 million, comprising 6.3% of the market value of the Company's consolidated investment portfolio.

As  a  group,  these  investments  decreased  in  value  during  2018,  with  the  aggregate  of  the  Company's  share  of  such  losses  reported  by  the  limited partnerships
totaling approximately $9.3 million.

The Company follows the equity method of accounting for its limited partnership investments and, accordingly, records the total change in value as a component of
net unrealized gains (losses) on equity securities and limited partnership investments.  Readers are cautioned that reported increases and decreases in equity value
of the Company's limited partnerships can change quickly as a result of volatile market conditions.  Limited partnerships also are highly illiquid investments, and
the Company's ability to withdraw funds is generally subject to significant restrictions.

Investment
Yields

Pre-tax net investment income increased $3.9 million, or 22%, during 2018, reflecting higher interest rates for shorter duration securities, increased dividends and
increased invested assets from continuing positive cash flow from operations.  A comparison of consolidated investment yields, before consideration of investment
management expenses, is as follows:

Before federal tax:

Investment income
Investment income plus investment gains (losses)

After federal tax:

Investment income
Investment income plus investment gains (losses)

2018

2017

3.0%   
(0.1)    

2.7 
(0.6)    

3.2%
6.2 

2.3 
5.4 

See also " Results
of
Operations"
in Part II, Item 7 of this Annual Report on Form 10-K for additional details of the Company's investment operations.

- 11 -

 
 
 
 
 
   
 
   
 
   
   
 
   
  
   
  
   
  
   
  
   
   
   
Regulatory Framework

The Insurance Subsidiaries are currently subject to insurance industry regulation by each of the jurisdictions in which they are licensed.  In addition, minor portions
of the Insurance Subsidiaries' business are subject to regulation by Bermudian and Canadian federal and provincial authorities.  As an insurance holding company,
Protective is also subject to oversight from the Indiana Department of Insurance.  There can be no assurance that laws and regulations will not be changed by one
or more of these regulatory bodies in ways that will require the Company to modify its business models and objectives.  In particular, the United States federal
government continuously reviews the regulation and supervision of financial institutions, including insurance companies, as well as tax laws and regulation, which
could impact the Company's operations and performance.

Additionally,  changes  in  laws  and  regulations  governing  the  insurance  industry  could  have  an  impact  on  the  Company's  ability  to  generate  historical  levels  of
income from its insurance operations.  The Company is obligated to comply with numerous complex and varied governmental regulations in order to maintain its
authority  to  write  insurance  business.    While  the  Company  has  continuously  maintained  each  of  its  licenses  without  exception,  failure  to  maintain  compliance
could result in governmental regulators temporarily preventing the Company from writing new business, thus having a detrimental effect on the Company.  Also,
the ability of the Insurance Subsidiaries to modify certain insurance rates, specifically workers' compensation rates, is heavily regulated and such rate increases are
often denied or delayed for substantial periods by regulators.

Investments  made  by  the  Company's  domestic  Insurance  Subsidiaries  are  regulated  by  guidelines  promulgated  by  the  NAIC,  which  are  designed  to  provide
protection  for  both  policyholders  and  shareholders.    The  statutory  capital  of  each  of  the  Insurance  Subsidiaries  substantially  exceeds  the  minimum  risk-based
capital requirements set by the NAIC.  State regulatory authorities prescribe calculations of the minimum amount of statutory capital and surplus necessary for
each  insurance  company  to  remain  authorized.    These  computations  are  referred  to  as  risk-based  capital  requirements  and  are  based  on  a  number  of  complex
factors, taking into consideration the quality and nature of assets, the historical adequacy of recorded liabilities and the specific nature of business conducted.  At
December  31,  2018,  the  minimum  statutory  capital  and  surplus  requirements  of  the  Insurance  Subsidiaries  was  $117.4  million.    Actual  consolidated  statutory
capital and surplus at December 31, 2018 exceeded this requirement by $278.5 million.

Employees

As of December 31, 2018, the Company had 535 employees, an increase of 7 employees from the prior year-end.

Revenue Concentration

The Company derives a significant percentage of its direct premium volume from certain FedEx Corporation subsidiaries and operating companies ("FedEx"), and
from insurance coverage provided to FedEx's contracted service providers.  FedEx represented approximately $16.2 million, $18.5 million and $18.3 million of the
Company's consolidated gross premiums written in 2018, 2017 and 2016, respectively.  An additional $174.7 million, $189.4 million and $202.2 million in 2018,
2017  and  2016,  respectively,  was  placed  with  the  Company  by  a  non-affiliated  broker  on  behalf  of  contracted  service  providers  of  FedEx,  but  this  additional
business was not dependent upon the Company's direct business with FedEx.

Competition

Insurance  underwriting  is  highly  competitive.    The  Insurance  Subsidiaries  compete  with  other  stock  and  mutual  companies  and  inter-insurance  exchanges
(reciprocals).  There are numerous insurance companies offering the lines of insurance which are currently written or may in the future be written by the Insurance
Subsidiaries.  Many of these companies have been in business for longer periods of time, have significantly larger volumes of business, offer more diversified lines
of insurance coverage and have significantly greater financial resources than the Company.  In many cases, competitors are willing to provide coverage for rates
lower than those charged by the Insurance Subsidiaries.  Many potential clients self-insure workers' compensation and other risks for which the Company offers
coverage,  and some  have organized  "captive"  insurance  companies  as subsidiaries  through  which  they  insure  their  own  operations.    Some  states  have  workers'
compensation  funds  that  preclude  private  companies  from  writing  this  business  in  those  states.    Federal  law  also  authorizes  the  creation  of  "Risk  Retention
Groups," which may write insurance coverages similar to those offered by the Company.

The  Company  believes  it  has  a  competitive  advantage  in  its  major  lines  of  business  as  the  result  of  its  management  and  staff,  its  service  and  products,  its
willingness to custom build insurance programs for its customers, its centralized location with ready access to skilled employees, its proprietary databases and the
use of technology with respect to its insureds.  Accordingly, should competitors determine to "buy" market share with unprofitable rates, the Insurance Subsidiaries
will generally experience a decline in business until pricing returns to profitable levels.

- 12 -

Availability of Documents

The Company is an accelerated filer as defined in Rule 12b-2 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and is required, pursuant
to Item 101 of Regulation S-K, to provide certain information regarding its website and the availability of certain documents filed with or furnished to the U.S.
Securities  and  Exchange  Commission  (the  "SEC").  The  Company's  Internet  website  is  www.protectiveinsurance.com.  The  Company  has  included  its  Internet
website  address throughout  this  Annual Report on Form 10-K as a textual  reference  only. The information  contained  on, or accessible  through, the Company's
Internet website is not incorporated by reference into this Annual Report on Form 10-K.

The Company makes available, free of charge, by mail or through its Internet website, its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current
Reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable
after it electronically files such material with or furnishes it to the SEC. The Company also includes on its Internet website its Code of Business Conduct and the
charter of each permanent committee of its Board of Directors (the "Board"). In addition, the Company intends to disclose on its Internet website any amendments
to,  or  waivers  from,  its  Code  of  Business  Conduct  that  are  required  to  be  publicly  disclosed  pursuant  to  rules  of  the  SEC  and  the  Nasdaq  Stock  Market,  LLC
("Nasdaq").

Shareholders may obtain,  without  charge,  a  copy  of  this  Annual  Report  on  Form  10-K,  including  the  consolidated  financial  statements  and  schedules
thereto, without the accompanying exhibits, upon written request to Protective Insurance Corporation, 111 Congressional Boulevard, Carmel, Indiana
46032, Attention:  Investor Relations. A list of exhibits is included in this Annual Report on Form 10-K, and exhibits are available from the Company
upon payment to the Company of the cost of furnishing the exhibits.

- 13 -

Item 1A.  RISK FACTORS

The following is a description of the risk factors that could cause our actual results to differ materially from those contained in forward-looking statements made in
this Annual Report on Form 10-K and presented elsewhere by management from time to time.  Such factors may have a material adverse effect on our business,
financial condition and results of operations, and you should carefully consider them before deciding to invest in, or retain, shares of our common stock.  These
risk factors do not identify all risks that we face; our operations could also be affected by factors that are not presently known to us or that we currently consider to
be  immaterial  to  our  operations.  Due  to  risks  and  uncertainties,  known  and  unknown,  our  past  financial  results  may  not  be  a  reliable  indicator  of  future
performance, and historical trends should not be used to anticipate results or trends in future periods. 

We compete with a large number of companies in the insurance industry for underwriting revenues.

We compete with a large number of other companies in our selected lines of business. During periods of intense competition for premium, we are vulnerable to the
actions of other companies who may seek to write business without what we believe to be an appropriate regard for ultimate profitability. During these times, it is
very difficult to grow or maintain premium volume without sacrificing underwriting discipline and income.

Insurance  underwriting  is  highly  competitive.    We  compete  with  other  stock  and  mutual  companies  and  inter-insurance  exchanges  (reciprocals).    There  are
numerous insurance companies offering the lines of insurance which are currently written or may in the future be written by us.  Many of these companies have
been in business for longer periods of time, have significantly larger volumes of business, offer more diversified lines of insurance coverage and have significantly
greater financial resources than us.  In many cases, competitors are willing to provide coverage for rates lower than those charged by us.  Many potential clients
self-insure workers' compensation and other risks for which we offer coverage, and some have organized "captive" insurance companies as subsidiaries through
which they insure their own operations.  Some states have workers' compensation funds that preclude private companies from writing this business in those states. 
Federal law also authorizes the creation of "Risk Retention Groups," which may write insurance coverages similar to those offered by us.

We may incur increased costs in competing for underwriting revenues as we seek to expand our business.  Increased costs associated with attracting and writing
new clients may negatively impact underwriting revenue.  If we are unable to compete effectively, our underwriting revenues may decline, as well as our overall
business results.

New competition could cause the supply and/or demand for insurance or reinsurance to change, which could affect our ability to price our coverages at attractive
rates and thereby adversely affect our underwriting results.

Changes in laws and regulations governing the insurance industry could have a negative impact on our ability to generate  income from our insurance
operations.

One or more of our Insurance Subsidiaries are regulated and/or licensed in all 50 of the United States, the District of Columbia, all Canadian provinces, Puerto
Rico and Bermuda.  We are obligated to comply with numerous complex and varied governmental regulations in order to maintain our authority to write insurance
business.  Failure to maintain compliance could result in governmental regulators preventing us from writing new business, which would have a material adverse
impact on us, our results of operations and our financial condition.  Further, the ability of our Insurance Subsidiaries to adjust insurance rates and other product
offerings is regulated for significant portions of our business and needed rate adjustments can be denied or delayed for substantial periods by regulators, which
could have a material adverse effect on our results of operations and our financial condition.

A material decline in our financial strength rating could adversely affect our position in the insurance market and cause a significant reduction in our
premiums and earnings.

Our main insurance subsidiary, Protective Insurance Co., currently has a financial strength rating of “A” (Excellent) with a negative outlook by A.M. Best, which
represents  a  downgrade  from  the  “A+”  (Superior)  financial  strength  rating  with  a  negative  outlook  Protective  Insurance  Co.  had  prior  to  November  20,  2018. 
Financial  ratings  are  an  important  factor  influencing  the  competitive  position  of  insurance  companies.  A.M.  Best  ratings,  which  are  commonly  used  in  the
insurance  industry,  currently  range  from  “A++”  (Superior)  to  “F”  (In  Liquidation).    The  objective  of  A.M.  Best’s  rating  system  is  to  provide  potential
policyholders and other interested parties with an expert independent opinion of an insurer’s financial strength and ability to meet ongoing obligations, including
paying claims.  This rating is subject to periodic review and may be revised downward, upward or revoked at the sole discretion of A.M. Best.  A future downgrade
by A.M. Best could result in the loss of a number of insurance contracts we write and in a substantial loss of business to other competitors, which would have a
material adverse effect on our results of operations.

- 14 -

We have two classes of common stock with unequal voting rights that are effectively controlled by our principal shareholders and management, which
limits other shareholders’ ability to influence our operations.

Our principal shareholders, directors and executive officers and their affiliates control approximately 50% of the outstanding shares of voting Class A Common
Stock and approximately 23% of the outstanding shares of non-voting Class B Common Stock.  These parties effectively control us, direct our affairs, and exert
significant influence in the election of directors and approval of significant corporate transactions.  The interests of these shareholders may conflict with those of
other shareholders, and this concentration of voting power may limit the marketability of our stock and has the potential to delay, defer or prevent  a change in
control that other shareholders may believe to be in their best interests.

We are subject to credit risk relating to our ability to recover amounts due from reinsurers.

We  limit  our  risk  of  loss  from  policies  of  insurance  issued  by  our  Insurance  Subsidiaries  through  the  purchase  of  reinsurance  coverage  from  other insurance
companies.  Such reinsurance does not relieve us of our responsibility to policyholders should the reinsurers be unable to meet their obligations to us under the
terms of the underlying reinsurance agreements.  While we have not experienced any significant reinsurance losses for over 25 years, in the past, a small number of
our  less  significant  reinsurance  carriers  have  experienced  deteriorating  financial  conditions  or  have  been  downgraded  by  rating  agencies,  and  provisions  for
potential uncollectible balances from these reinsurers have been established.  If we are unable to collect the amounts due to us from reinsurers, any unreserved
credit losses could adversely affect our results of operations, equity, business and insurer financial strength rating.

We may incur additional losses if our loss reserves are inadequate.

A large portion of our provision for losses recorded is composed of estimates of future loss payments to be made.  Such estimates of future  loss payments may
prove to be inadequate.  Loss and loss expense reserves represent our best estimate at a given point in time but are not an exact calculation of ultimate liability. 
Rather,  they  are  complex  estimates  derived  by  utilizing  a  variety  of  reserve  estimation  techniques  from  numerous  assumptions  and  expectations  about  future
events,  many  of  which  are  highly  uncertain,  such  as  estimates  of  claims  severity,  frequency  of  claims,  inflation,  claims  handling,  case  reserving  policies and
procedures, underwriting and pricing policies, changes in the legal and regulatory environment and the lag time between the occurrence of an insured event and the
time of its ultimate settlement.  Many of these uncertainties are not precisely quantifiable and require significant judgment on our part.  As trends in underlying
claims  develop,  particularly  in  so-called  “long  tail”  lines  in  which  the  adjudication  of  claims  can  take  many  years  and  which  have  seen  an  increase  in  claim
severity, management is sometimes required to revise reserves.  This results in a charge to our earnings in the amount of the adjusted reserves, recorded in the
period the change in estimate is made.  These charges can be substantial and can potentially have a material impact, either positively or negatively, on results of
operations and shareholders’ equity.

The loss of our major customer could severely impact our revenue and earnings potential and A.M. Best rating.

We derive a significant percentage of our direct premium volume from FedEx, and from insurance coverage provided to FedEx’s contracted service providers. 
The loss of this major customer would likely materially adversely impact our revenue and earnings potential, as well as our A.M. Best rating.  Insurance programs
provided to FedEx and programs provided to the contracted service providers are not necessarily dependent upon one another.

Our collateral held may prove to be insufficient.

We require collateral from our large insureds covering the insureds’ obligations for self-insured retentions or deductibles related to policies of insurance provided. 
Should we, as surety, become responsible for such insured obligations, the collateral held may prove to be insufficient.  In this regard, FedEx utilizes significant
self-insured retentions and deductibles under policies of insurance provided by us.  In the case of FedEx, we have determined that the financial strength of the
customer is sufficient to allow for holding only partial collateral at this time.  Should we become responsible for this customer’s entire self-insured retention and
deductible obligations, the collateral held would be insufficient, and we would sustain a significant operating loss.

A material drop in interest rates, or disruption in the fixed income markets, could have an adverse impact on our earnings and, potentially, our financial
position.

Given our significant interest-bearing investment portfolio, if interest rates materially drop or the fixed income markets are otherwise disrupted, our income from
these  investments  could  be  materially  reduced,  which  would  reduce  our  results  of  operations,  equity,  business  and  insurer  financial  strength  rating.    The
functioning of the fixed income markets, the values of the investments we hold and our ability to liquidate them may be adversely affected if those markets are
disrupted by a change in interest rates or otherwise affected by significant negative factors, including, without limitation: local, national, or international events,
such as regulatory changes, wars, or terrorist attacks; a recession, depression, or other adverse developments in either the U.S. or other economies that adversely
affects  the  value  of  securities  held  in  our  portfolio;  financial  weakness  or  failure  of  one  or  more  financial  institutions  that  play  a  prominent  role  in  securities
markets or act as a counterparty for various financial instruments, which could further disrupt the markets; inactive markets for specific kinds of securities, or for
the  securities  of  certain  issuers  or  in  certain  sectors,  which  could  result  in  decreased  valuations  and  impact  our  ability  to  sell  a  specific  security  or  a  group  of
securities at a reasonable price when desired; a significant change in inflation expectations; or the onset of deflation or stagflation.

- 15 -

Our investment portfolio is subject to market and credit risks, which could affect our financial results and ability to conduct business.

We have a large portfolio of securities and limited partnership investments which can fluctuate in value with a wide variety of market conditions.  A decline in the
aggregate value of the securities and limited partnership investments would result in a commensurate decline in our shareholders’ equity, either through the income
statement or directly to equity.  The resultant decline could, at least temporarily, materially adversely affect our results of operations, equity, business and insurer
financial strength ratings.

Technological advances, including those specific to the transportation industry, could present us with added competitive risks.

An increase in accident prevention technologies and the growth of autonomous or partially autonomous vehicles could reduce the amount of accidents over time
and  shift  the  liability  from  the  owner  of  the  vehicle  to  the  manufacturer,  which  would  cause  automobile  insurance  to  become  a  smaller  portion  of  our  overall
property and casualty insurance book of business.  Innovations in telematics and the increase in usage-based information have become more important and will
likely  change  the  way  premiums  are  determined  in  the  future.    These  advances  in  technology  could  materially  change  the  way  products  in  the  transportation
industry  are  designed,  priced  and  underwritten,  and  if  we  fail  to  adjust  to  these  changes  in  a  timely  manner,  our  business  and  results  of  operations  could  be
materially adversely affected.

The  failure  of  our  information  technology  systems  and  other  operational  systems  to  operate  properly  or  disruptions  or  breaches  of  our  information
systems could adversely affect our business, results of operations and financial condition.

We  rely  upon complex  and expensive  information  technology  systems  and other  operational  systems  and on the integrity  and  timeliness of our data to run our
businesses, service our customers and interact with policyholders, brokers and employers.  The pace at which information systems must be upgraded is continually
increasing, requiring an ongoing commitment of significant resources to maintain or upgrade to current standards.  Our success may be impacted if we are not able
to develop and expand the effectiveness of existing systems and to continue to enhance information systems that support our operations in a cost-effective manner. 
Our networking infrastructure and related assets may also be subject to employee errors or other unforeseen activities that could result in the disruption of business
processes, network degradation and system downtime.  To the extent that such disruptions occur, our business, results of operations and financial condition could
be materially and adversely affected, resulting in a possible loss of business.

In addition, our daily business operations require us to retain sensitive data such as proprietary business information and data related to customers, claimants and
business partners within our network infrastructure.  Cybersecurity attacks and intrusion efforts are continuous and evolving.  The scope and severity of risks that
cyber  threats  present  have  increased  dramatically,  and  include,  but  are  not  limited  to,  disruptions  in  systems,  unauthorized  release  of  confidential  or  otherwise
protected information and corruption of data.  Our information technology and other systems could be subject to physical or electronic break-ins; attempts to gain
unauthorized access to data from our employees, vendors or third parties; unauthorized tampering; exploitation of weaknesses related to our vendors or other third
parties; denials of service; computer viruses and other malicious software; or other cybersecurity attacks or breaches, resulting in a failure to maintain the security,
confidentiality or privacy of sensitive data, including personal information relating to our customers and business partners, or in the theft of intellectual property or
proprietary information.

In September 2018, we learned of suspicious activity occurring within two employee email accounts. In response, we launched an investigation and began working
with third-party forensic experts to determine the full nature and scope of this incident. A review of the impacted email accounts determined that certain types of
personal  information  may  have  been  accessible  for  a  small  number  of  individuals,  although  no  assurance  can  be  given  that  we  will  not  identify  additional
information that was accessed or obtained.  We are working with the impacted clients and are in the process of notifying the individuals, and any implicated state
regulators, pursuant to applicable law. We cannot ensure that we will be able to identify, prevent or contain the effects of any additional cyber attacks or other
cybersecurity incidents in the future that bypass our security measures or disrupt our information technology systems or business. Any failure to maintain proper
security, confidentiality or privacy of sensitive data residing on our information technology and other operational systems could delay or disrupt our ability to do
business and service clients, harm our reputation, require us to incur significant remediation costs, subject us to litigation, regulatory fines, a loss of customers and
revenues or otherwise have a material adverse effect on our business, results of operations and financial condition.

Changes in current accounting practices and future pronouncements may materially impact our reported financial results.

Developments in accounting practices may require us to incur considerable additional expenses to comply with such developments, particularly if we are required
to  prepare  information  relating  to  prior  periods  for  comparative  purposes  or  to  apply  the  new  requirements  retroactively.    The  impact  of  changes  in  current
accounting  practices  and  future  pronouncements  cannot  be  predicted  but  may  affect  the  calculation  of  net  income,  net  equity  and  other  historical  financial
statement line items that are important to users of our financial statements.  Changes could also introduce significant volatility in our results of operations, equity,
business and insurer financial strength rating.

We may be unable to attract and retain qualified employees and successfully execute our Chief Executive Officer transition.

We depend on our ability to attract  and retain qualified executive officers, experienced underwriters, claims professionals and other skilled employees who are
knowledgeable about our specialty lines of business. If we are unable to attract and retain such individuals, we may be unable to maintain our current competitive
position in the specialty markets in which we operate and may be unable to achieve our growth strategy.

Effective  October  17,  2018,  our  Board  of  Directors  appointed  John  D.  “Jay”  Nichols  as  our  Interim  Chief  Executive  Officer  and  Chairman  of  our  Board of
Directors  and  commenced  a  search  process  to  identify  a  permanent  chief  executive  officer  as  a  result  of  the  resignation  of  W.  Randall  Birchfield  as  our  Chief
Executive Officer, President and Chief Operating Officer and as a member of our Board of Directors.  If we are unable to appoint a permanent chief executive
officer with the desired level of experience and expertise in a timely manner, or if we encounter difficulties in this transition, our strategic planning and execution
could be hindered or delayed, and our ability to attract and retain other key members of senior management could be adversely affected.  Any such disruptions or
uncertainties could have a material adverse effect on our results of operations, financial condition and the market price of our common stock.

- 16 -

Item 1B.  UNRESOLVED STAFF COMMENTS

None.

Item 2.  PROPERTIES

The Company owns its home office building and the adjacent real estate in Carmel, Indiana.  The home office building contains a total of 181,000 square feet of
usable space, and the Company currently occupies approximately 74% of this space, with the remainder being leased to non-affiliated entities on short-term leases
expiring through 2023.

The Company also owns a building and the adjacent real estate in Indianapolis, approximately nine miles from its main office in Carmel.  The building contains
approximately 15,000 square feet of usable space, and is used primarily for off-site data storage and as a contingent back-up and disaster recovery site.

The Company's entire operations are conducted from these two facilities.  The current facilities are expected to be adequate for the Company's operations for the
near future.

Item 3.  LEGAL PROCEEDINGS

In the ordinary, regular and routine course of its business, the Company is frequently involved in various matters of litigation relating principally to claims for
insurance coverage provided.  No currently pending matter is deemed by management to be material to the Company or outside the ordinary course of business.

Item 4.  MINE SAFETY DISCLOSURES

Not applicable.

- 17 -

PART II

Item  5.    MARKET  FOR  REGISTRANT'S  COMMON  EQUITY  AND  RELATED  STOCKHOLDER  MATTERS  AND  ISSUER  PURCHASE  OF
EQUITY SECURITIES

Shares of the Company's Class A and Class B Common Stock are traded on Nasdaq under the symbols PTVCA and PTVCB, respectively.  The Class A and Class
B common shares have identical rights and privileges, except that Class B shares have no voting rights other than on matters for which Indiana law requires class
voting.   As of February  28,  2019  there  were  approximately  400  record  holders  of  Class  A  Common  Stock  and  approximately  1,000  record  holders  of  Class  B
Common Stock.

The Company  has paid quarterly  cash  dividends  continuously  since  1974.  The Company paid  a quarterly  dividend  of $.28 per  share  during 2018.   In the first
quarter of 2019, the Company declared a dividend of $.10 per share.  The Company expects to continue its policy of paying regular cash dividends, although there
is no assurance as to future dividends because they are dependent on future earnings, capital requirements and financial conditions and are subject to regulatory
restrictions.  At December 31, 2018, $117.4 million, or 33.0% of shareholders' equity, represented net assets of the Company's Insurance Subsidiaries which, at that
time, could not be transferred in the form of dividends, loans or advances to Protective because of minimum statutory capital requirements.  However, management
believes  that  these  restrictions  do  not  currently  pose  any  material  dividend  payment  concerns  for  the  Company.    The  Board  intends  to  address  the  subject  of
dividends at each of its future meetings and will consider the Company's earnings, returns on investments and its capital needs.

The following table presents information regarding the Company's repurchases of its Common Stock for the periods indicated:

October 1 - October 31, 2018
November 1 - November 30, 2018
December 1 - December 31, 2018

Period

Total

Total number of
shares
purchased

Average price
paid per share

Total number
of shares
purchased as
part of publicly
announced
plans or
programs (1)

72,108    $
15,085     
-     
87,193     

22.64     
22.79     
-     

72,108     
15,085     
-     
87,193     

Maximum
number of
shares that may
yet be
purchased
under the plans
or programs (1)  
2,194,666 
2,179,581 
2,179,581 

(1) On August 31, 2017, the Company's Board of Directors authorized the reinstatement of the Company's share repurchase program for up to 2,464,209
shares of the Company's Class A or Class B Common Stock.  On August 7, 2018, the Company's Board of Directors reaffirmed  the Company's share
repurchase program, but also provided that the aggregate dollar amount of shares of the Company's Common Stock that may be repurchased under the
share repurchase program through August 8, 2019 may not exceed $25.0 million.  The repurchases may be made in the open market or through privately
negotiated transactions, from time to time, and in accordance with applicable laws, rules and regulations.  Pursuant to this share repurchase program, the
Company entered into a Rule 10b5-1 plan on September 24, 2018, which authorized the repurchase of up to $12.0 million of the Company's outstanding
common shares at various pricing thresholds, in accordance with guidelines specified under Rule 10b5-1 of the Exchange Act.  The Rule 10b5-1 plan
expired on November 8, 2018.  No duration has been placed on the Company's share repurchase program, and the Company reserves the right to amend,
suspend or discontinue it at any time.  The share repurchase program does not commit the Company to repurchase any shares of its Common Stock.  The
Company has funded, and intends to continue to fund, the share repurchase program from cash on hand.

- 18 -

 
   
   
   
   
   
   
   
      
  
Corporate Performance

The  following  graph  shows  a  five-year  comparison  of  cumulative  total  return  for  the  Company's  Class  B  Common  Stock,  the  Russell  2000  Index  and  the
Company's peer group as determined by management (the "PTVCB Peer Group").  The basis of comparison is a $100 investment at December 31, 2013, in each of
(i) Protective, (ii) the Russell 2000 Index and (iii) the PTVCB Peer Group.  All dividends are assumed to be reinvested.

Index
Protective Insurance Corporation
Russell 2000 Index
PTVCB Peer Group

2013

2014

Year Ended December 31
2016

2015

2017

2018

  $

100.00    $
100.00     
100.00     

98.17    $
104.89     
104.36     

95.51    $
100.26     
113.12     

104.38    $
121.63     
136.57     

103.91    $
139.44     
148.11     

75.93 
124.09 
154.20 

Amerisafe, Inc.
Atlas Financial Holdings, Inc.
Donegal Group Inc.
EMC Insurance Group Inc.
Employers Holdings, Inc.
FedNat Holding Company
Hallmark Financial Services, Inc.

PTVCB Peer Group

  HCI Group, Inc.
  Heritage Insurance Holdings, Inc.
James River Group Holdings, Ltd.

  NMI Holdings, Inc.

Safety Insurance Group, Inc.
  United Insurance Holdings Corp.
  Universal Insurance Holdings, Inc.

- 19 -

 
 
 
 
   
   
   
   
   
 
   
   
 
 
 
 
 
Item 6.  SELECTED FINANCIAL DATA

The table below provides selected consolidated financial data of the Company.   The information has been derived from our consolidated financial statements for
each  of  the  years  in  the  five-year  period  ended  December  31,  2018.    You  should  read  this  selected  consolidated  financial  data  in  conjunction  with  the  audited
consolidated financial statements and notes as of and for the year ended December 31, 2018 included in Part II, Item 8 " Financial
Statements
and
Supplementary
Data
", and Part II, Item 7 " Management's
Discussion
and
Analysis
of
Financial
Condition
and
Results
of
Operations
" included in this Annual Report on Form
10-K.

2018

Year Ended December 31
2015
2016
2017
(Dollars
in
thousands,
except
per
share
data)

2014

Gross premiums written

  $

582,500    $

504,737    $

403,004    $

383,553    $

382,388 

Net premiums earned

Net investment income

432,880     

328,145     

276,011     

263,335     

261,627 

22,048     

18,095     

14,483     

12,498     

9,055 

Net realized and unrealized gains (losses) on investments

(25,691)    

19,686     

23,228     

(1,261)    

14,930 

Losses and loss expenses incurred

345,864     

247,518     

186,481     

155,750     

159,596 

Net income (loss)

(34,075)    

18,323     

28,945     

23,283     

29,717 

Earnings (loss) per share -- net income (loss) (1)

(2.28)    

1.21     

1.92     

1.55     

Cash dividends per share

Investment portfolio (2)

Total assets

Shareholders' equity

Book value per share

1.98 

1.00 

1.12     

1.08     

1.04     

1.00     

878,638     

854,595     

749,501     

729,877     

757,421 

1,490,131     

1,357,016     

1,154,137     

1,085,771     

1,144,247 

356,082     

418,811     

404,345     

394,498     

399,496 

23.95     

27.83     

26.81     

26.25     

26.67 

(1) Earnings (loss) per share are adjusted for the dilutive effect of restricted stock outstanding for 2014-2017.

(2) Includes money market instruments classified as cash equivalents in the consolidated balance sheets.

- 20 -

 
 
 
 
 
   
   
   
   
 
 
 
 
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND   RESULTS OF OPERATIONS

Protective Insurance Corporation (formerly Baldwin & Lyons, Inc.) is a property-casualty insurer specializing in marketing and underwriting property, liability and
workers compensation coverage for trucking and public transportation fleets, as well as coverage for trucking industry independent contractors.  Additionally, we
offer workers' compensation coverage for a variety of operations outside the transportation industry.  We operate as one reportable property and casualty insurance
segment, offering a range of products and services, the most significant being commercial automobile and workers' compensation insurance products.

The  term  “Protective,”  as  used  throughout  this  Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations  (“MD&A”), refers to
Protective Insurance Corporation, the parent company.  The terms the “Company,” “we,” “us” and our,” as used throughout this M&DA, refer to Protective and all
of its subsidiaries unless the context clearly indicates otherwise.  The term “Insurance Subsidiaries,” as used throughout this MD&A, refers to Protective Insurance
Company, Protective Specialty Insurance Company, Sagamore Insurance Company and B&L Insurance, Ltd.

Effective  January  1,  2017,  we  determined  that  our  business  constituted  one  reportable  property  and  casualty  insurance  segment.    During  2016,  we  had  two
reportable segments – property and casualty insurance and reinsurance.  We moved to a single reportable segment based on how our operating results are regularly
reviewed by our chief operating decision maker when making decisions about how resources are to be allocated and assessing performance.

Effective August 1, 2018, we changed our name to Protective Insurance Corporation to better align our holding company's and Insurance Subsidiaries' identities
and to reflect our position within the insurance industry.

Effective  January  1,  2018,  we  adopted  Accounting  Standards  Update  ("ASU")  2016-01,  Financial  Instruments  -  Overall  (Subtopic  825-10):  Recognition  and
Measurement of Financial Assets and Financial Liabilities, or ASU 2016-01, resulting in a cumulative-effect adjustment of $71.0 million ($46.2 million, net of
tax).  This adjustment moved our historical unrealized gains and losses, net of tax, on our equity portfolio from accumulated other comprehensive income (loss) to
retained earnings, but had no impact on overall shareholders' equity.  In addition, for 2018 and forward, the change in fair value for equity securities is required to
be recognized in net earnings rather than in other comprehensive income (loss).  The impact to our consolidated statements of operations will vary depending upon
the level of volatility in the performance of the securities held in our equity portfolio and the overall market.

On December 22, 2017, the U.S. Tax Cut and Jobs Act of 2017 (the "U.S. Tax Act") was signed into law. The U.S. Tax Act lowered the U.S. corporate income rate
from 35% to 21% effective January 1, 2018.  As a result, we recorded a tax benefit of $9.6 million related to the remeasurement of our deferred tax assets and
liabilities during the fourth quarter of 2017.  As of December 31, 2017, the IRS had not yet published all of the detailed regulations resulting from the enactment of
the  U.S.  Tax  Act;  therefore,  while  we  had  not  completed  our  accounting  for  the  tax  effects,  we  made  a  reasonable  estimate  of  the  tax  effects  on  our  existing
deferred tax balances at December 31, 2017.  We finalized our accounting for the tax effects of the U.S. Tax Act during 2018. No material adjustments to income
tax expense (benefit) were recorded during 2018.

On  July  13,  2018,  A.M.  Best  Company,  Inc.  ("A.M.  Best")  affirmed  our  financial  strength  rating  of  "A+"  (Superior).  At  the  same  time,  A.M.  Best revised its
outlook to negative based on their monitoring of our growth strategy and the potential for adverse loss development in certain lines of business.

On November 20, 2018, A.M. Best downgraded our financial strength rating to "A" (Excellent) from "A+" (Superior), citing three consecutive years of material
adverse  loss  development.  A.M.  Best  continues  to  categorize  our  balance  sheet  as  "very  strong"  and  our  operating  performance  as  "adequate,"  but  its  outlook
remains negative.

Liquidity and Capital Resources

The  primary  sources  of  our  liquidity  are  (1)  funds  generated  from  insurance  operations,  including  net  investment  income,  (2)  proceeds  from  the  sale  of
investments, and (3) proceeds from maturing investments.

We generally experience positive cash flow from operations.  Premiums are collected on insurance policies in advance of the disbursement of funds for payment of
claims.    Operating  costs  of  our  property/casualty  Insurance  Subsidiaries,  other  than  loss  and  loss  expense  payments  and  commissions  paid  to  related  agency
companies, average less than one-third of net premiums earned on a consolidated basis and the remaining amount is available for investment for varying periods of
time depending on the type of insurance coverage provided and the timing of the claim payments. Because losses are often settled in periods subsequent to when
they are incurred, operating cash flows may, at times, become negative as loss settlements on claim reserves established in prior years exceed current revenues. 
Our cash flow relating to premiums is significantly affected by reinsurance programs in effect, whereby we cede both premium and risk to other insurance and
reinsurance companies.  These programs vary significantly among products and certain contracts call for reinsurance payment patterns, which do not coincide with
the collection of premiums by us from our insureds.

- 21 -

On August 31, 2017, our Board of Directors authorized the reinstatement of our share repurchase program for up to 2,464,209 shares of our Class A or Class B
Common Stock.  On August 7, 2018, our Board of Directors reaffirmed our share repurchase program, but also provided that the aggregate dollar amount of shares
of our common stock that may be repurchased under the share repurchase program through August 8, 2019 may not exceed $25.0 million.  The repurchases may be
made  in  the  open  market  or  through  privately  negotiated  transactions,  from  time-to-time,  and  in  accordance  with  applicable  laws,  rules  and  regulations.  On
September 24, 2018, we entered into a stock repurchase plan for the purpose of repurchasing up to $12.0 million of shares of our common stock, at various pricing
thresholds, in accordance with guidelines specified under Rule 10b5-1 of the Securities Exchange Act of 1934, as amended (the "Rule 10b5-1 Plan"). The Rule
10b5-1 Plan was established pursuant to, and as part of, our share repurchase program and permits shares to be repurchased in accordance with pre-determined
criteria when  repurchases  would  otherwise  be  prohibited,  such  as  during  self-imposed  blackout  periods,  or  under  insider  trading  laws.  The  Rule  10b5-1  plan
expired on November 8, 2018. The share repurchase program may be amended, suspended or discontinued at any time and does not commit us to repurchase any
shares of our common stock. We have funded, and intend to continue to fund, the share repurchase program from cash on hand. The actual number and value of the
shares to be purchased will depend on the performance of our stock price, market volume and other market conditions.  During the year ended December 31, 2018,
we paid $4.6 million to repurchase 7,770 shares of Class A and 191,898 shares of Class B Common Stock under the share repurchase program.

For  several  years,  our  investment  philosophy  has  emphasized  the  purchase  of  short-term  bonds  with  high  quality  and  liquidity.    Our  fixed  income investment
portfolio continues to emphasize shorter-duration instruments. If there was a hypothetical increase in interest rates of 100 basis points, the price of our bonds at
December 31, 2018 would be expected to fall by approximately 2.8%.  The credit quality of our fixed income securities remains high with a weighted average
rating of AA-, including cash.  The average contractual life of our fixed income and short-term investment portfolio increased to 5.5 years at December 31, 2018
compared to 4.9 years at December 31, 2017.  The average duration of our fixed income portfolio remains much shorter than both the contractual maturity average
and the duration of our liabilities.  We also remain an active participant in the equity securities market, allocating capital in excess of amounts considered necessary
to fund our current operations.  The long-term horizon for our equity investments allows us to invest in positions where ultimate value, and not short-term market
fluctuation,  is  the  primary  focus.    Investments  made  by  our  domestic  property/casualty  Insurance  Subsidiaries  are  regulated  by  guidelines  promulgated  by  the
National Association of Insurance Commissioners (the "NAIC"), which are designed to provide protection for both policyholders and shareholders.

Net cash flows from operations increased $3.0 million to $100.7 million for 2018 from $97.7 million in 2017.  The increase in operating cash flow was primarily
related to higher premium volume in 2018 compared to 2017.  Net cash flows from operations increased $65.3 million to $97.7 million for 2017 compared to $32.4
million in 2016.  The 2017 increase in operating cash flows was related to higher premium volume in 2017 compared to 2016.

Net cash provided by investing activities was $23.7 million for 2018 compared to net cash used in investing activities of $74.3 million in 2017. The $98.0 million
change  was  primarily  related  to  higher  proceeds  from  sales  of  fixed  income  and  equity  securities  and  lower  purchases  of  equity  securities  and  fixed  income
investments.  These  increases  were  partially  offset  by  lower  proceeds  from  maturities  of  our  fixed  income  securities  and  lower  distributions  from  limited
partnerships during 2018, in addition to the purchase of $10.0 million of company-owned life insurance in the first quarter of 2018. Net cash used in investing
activities was $74.3 million for 2017 compared to $27.4 million in 2016.  The increase of $46.9 million in cash used in investing activities was primarily related to
higher  purchases of equity  securities  and fixed  income  investments  and lower  proceeds  from sales  of equity  and fixed  income  securities.  These increases  were
partially offset by higher distributions from limited partnership investments and higher proceeds from maturities of fixed income securities in 2017.

Net cash used in financing activities for 2018 consisted of regular cash dividend payments to shareholders of $16.8 million ($1.12 per share) and $4.6 million to
repurchase 199,668 shares of our common stock.  Financing activities for 2017 consisted of regular cash dividend payments to shareholders of $16.3 million ($1.08
per share) and $1.9 million to repurchase 84,960 shares of our Class B Common Stock. Financing activities for 2016 consisted solely of the regular cash dividend
payments to shareholders of $15.8 million ($1.04 per share).

Our assets at December 31, 2018 included $156.9 million of investments included within cash and cash equivalents on the consolidated balance  sheets that are
readily convertible to cash without market penalty and an additional $45.9 million of fixed income investments maturing in less than one year.  We believe these
liquid investments, plus the expected cash flow from premium collections, are sufficient to provide for projected claim payments and operating cost demands.  In
the event competitive conditions produce inadequate premium rates and we choose to further restrict volume, the liquidity of our investment portfolio would permit
us to continue paying claims as settlements are reached without requiring the disposal of investments at a loss, regardless of interest rates in effect at the time.  In
addition, our reinsurance program is structured to mitigate significant cash outlays that accompany large losses.

- 22 -

We previously maintained a revolving line of credit with a $40.0 million limit that had an expiration date of September 23, 2018.  Interest on this line of credit was
referenced to the London Interbank Offered Rate ("LIBOR") and could be fixed for periods of up to one year at our option.  Outstanding drawings on this line of
credit were $20.0 million at December 31, 2017.  On August 9, 2018, we entered into a credit agreement providing a revolving credit facility with a $40.0 million
limit, with the option for up to an additional $35.0 million in incremental loans at the discretion of the lenders.  This credit agreement, which has an expiration date
of August 9, 2022, replaced our line of credit that was to expire on September 23, 2018.  Interest on this credit facility is referenced to LIBOR and can be fixed for
periods of up to one year at our option.  Outstanding drawings on this revolving credit facility were $20.0 million as of December 31, 2018.  At December 31,
2018, the effective interest rate was 3.61%, and we had $20.0 million remaining under the revolving credit facility.  The current outstanding borrowings were used
to repay the previous line of credit.  Our revolving credit facility has two financial covenants, each of which were met as of December 31, 2018, requiring us to
have a minimum U.S. Generally Accepted Accounting Principles ("GAAP") net worth and a maximum consolidated leverage ratio of 0.35 to 1.00.

Annualized  net  premiums  written  by  our  Insurance  Subsidiaries  for  2018  equaled  approximately  112.3%  of  the  combined  statutory  surplus  of  these Insurance
Subsidiaries,  a  level  consistent  with  higher  premiums  written.    Premium  writings  of  100%  and  in  some  cases  up  to  200%  of  surplus  are  generally  considered
acceptable  by  regulatory  authorities.    Further,  the  statutory  capital  of  each  of  our  Insurance  Subsidiaries  substantially  exceeded  minimum  risk-based  capital
requirements set by the NAIC as of December 31, 2018.  Accordingly, we have the ability to significantly increase our business without seeking additional capital
to meet regulatory guidelines.

Consolidated shareholders' equity is composed largely of GAAP shareholders' equity of our Insurance Subsidiaries.  As such, there are statutory restrictions on the
transfer of substantial portions of this equity to Protective.  At December 31, 2018, $64.1 million may be transferred  by dividend or loan to Protective without
approval by, or prior notification to, regulatory authorities.  An additional $213.1 million of shareholders' equity of our Insurance Subsidiaries could be advanced
or loaned to Protective with prior notification to, and approval from, regulatory authorities, although transfers of this size would not be practical.  We believe these
restrictions pose no material liquidity concerns for us.  We also believe the financial strength and stability of our Insurance Subsidiaries would permit access by
Protective to short-term and long-term sources of credit when needed.  Protective had cash and marketable securities valued at $15.2 million at December 31, 2018.

- 23 -

Non-GAAP Measures

We believe investors’ understanding of our performance is enhanced by our disclosure of underwriting income (loss), which is a measure that is not calculated in
accordance with GAAP. Underwriting income (loss) represents the pre-tax profitability of our insurance operations and is derived by subtracting net realized and
unrealized  gains  (losses)  on  investments  and  net  investment  income  from  income  (loss)  before  federal  income  tax  expense  (benefit).    For  2018,  we  also  had  a
goodwill impairment charge, which has also been excluded from the calculation of underwriting income (loss).  We use underwriting income (loss) as an internal
performance measure in the management of our operations because we believe it gives us and users of our financial information useful insight into our results of
operations, our underlying business performance and our ongoing operating trends. Underwriting income (loss) should not be viewed as a substitute for income
(loss) before federal income tax expense (benefit) calculated in accordance with GAAP, and other companies may define underwriting income (loss) differently. 
In addition, for 2018, the goodwill impairment charge has been excluded from other operating expenses when calculating our expense ratio and our combined ratio,
as  these  ratios  are  intended  to  depict  our  underlying  business  performance  and  ongoing  operating  trends.    We  also  believe  that  the  exclusion  of  this  goodwill
impairment charge improves the comparability of our expense ratio and our combined ratio with our ratios in prior years.

Income (loss) before federal income tax expense (benefit)

Less: Net realized and unrealized gains (losses) on investments
Less: Net investment income
Less: Goodwill impairment charge included in other operating expenses (see below)

Underwriting income (loss)

Other operating expenses

Less: Goodwill impairment charge

Other operating expenses, excluding goodwill impairment charge

Ratios
Losses and loss expenses incurred
Net premiums earned
Loss ratio

Other operating expenses

Less: Commissions and other income

Other operating expenses, less commissions and other income
Net premiums earned
Expense ratio

Impact of goodwill impairment charge

Expense ratio, excluding goodwill impairment charge

Combined ratio
Combined ratio, excluding goodwill impairment charge

- 24 -

  $

  $

  $

  $

  $

  $

2018

2017

2016

(43,872)
(25,691)
22,048 
(3,152)
(37,077)

137,177 
3,152 
134,025 

  $

  $

  $

  $

345,864 
432,880 

  $

79.9%    

  $

137,177 
9,932 
127,245 
432,880 

  $

10,122 
19,686 
18,095 
– 
(27,659)   $

113,594 
– 
113,594 

  $

  $

247,518 
328,145 

  $

75.4%   

  $

113,594 
5,308 
108,286 
328,145 

29.4%    

33.0%   

(0.7)%   
28.7%    

109.3%    
108.6%    

– 
33.0%   

108.4%   
108.4%   

43,054 
23,228 
14,483 
– 
5,343 

89,462 
– 
89,462 

186,481 
276,011 

67.6%

89,462 
5,275 
84,187 
276,011 

30.5%

– 
30.5%

98.1%
98.1%

 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
 
   
  
   
  
   
  
   
   
   
 
   
  
   
  
   
  
 
   
  
   
  
   
  
   
  
   
  
   
  
   
   
   
   
 
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
   
   
 
   
  
   
  
   
  
   
   
Results of Operations

2018
Compared
to
2017

Gross premiums written
Ceded premiums written

Net premiums written

Net premiums earned
Net investment income
Commissions and other income
Net realized and unrealized gains (losses) on investments

Total revenue

Losses and loss expenses incurred
Other operating expenses
Total expenses

Income (loss) before federal income tax benefit

Federal income tax benefit
Net income (loss)

2018

2017

Change

    % Change

  $

  $

  $

  $

582,500    $
(138,102)    
444,398    $

504,737    $
(151,348)    
353,389    $

432,880    $
22,048     
9,932     
(25,691)    
439,169     
345,864     
137,177     
483,041     
(43,872)    
(9,797)    
(34,075)   $

328,145    $
18,095     
5,308     
19,686     
371,234     
247,518     
113,594     
361,112     
10,122     
(8,201)    
18,323    $

77,763     
13,246     
91,009     

104,735     
3,953     
4,624     
(45,377)    

98,346     
23,583     

(53,994)    
(1,596)    
(52,398)    

15.4%
(8.8)%
25.8%

31.9%
21.8%
87.1%
(230.5)%

39.7%
20.8%

Gross premiums written for 2018 increased $77.8 million (15.4%), while net premiums earned increased $104.7 million (31.9%), as compared to 2017.  The higher
gross premiums written and net premiums earned were the result of continued growth in our commercial automobile and workers' compensation products in both
our  retail  and  program  distribution  channels.    The  difference  in  the  percentage  change  for  premiums  written  compared  to  earned  was  reflective  of  the  normal
differences in the financial statement recognition of earned premiums compared to written, as well as differences in reinsurance ceding rates on the mix of business
in-force.

Premiums ceded to reinsurers on our insurance business averaged 23.7% of gross premiums written for 2018 compared to 30.0% for 2017.  The  percentage of
premiums ceded to reinsurance decreased as a result of changes in our reinsurance structure.  In the third quarter of 2017, we lowered the quota share rate on our
workers'  compensation  premiums  to  reflect  growing  profitability  and  confidence  in  this  book  of  business.    We  also  restructured  our  commercial  automobile
reinsurance  treaty,  moving  away  from  variable  premium  ceded  rates  (based  on  loss  performance)  to  a  flat  ceding  arrangement  with  no  material  changes  to  the
economic risks taken for these products (i.e., ceded losses will decrease by a similar amount as ceded premiums).  The impact of these changes to our reinsurance
structure  was partially  offset  by reserve  strengthening  in 2018 that  resulted  in ceding  an  additional  $17.3 million  in premium  from  prior  treaty  years  related  to
variable premium adjustment provisions in our historical reinsurance treaties.  Our historical commercial automobile reinsurance treaties cause an adjustment to
premiums ceded when the ultimate loss estimate changes for a reinsurance treaty year.  Reserve strengthening in 2017 also resulted in ceding an additional $13.7
million in premium related to these variable premium adjustment provisions in 2017.

Losses  and  loss  expenses  incurred  during  2018  increased  $98.3  million  (39.7%)  to  $345.9  million  compared  to  $247.5  million  in  2017.    The  loss  ratio  also
increased to 79.9% for 2018 compared to a loss ratio of 75.4% for 2017.  The loss ratio is calculated as the percentage of losses and loss expenses incurred to net
premiums earned.  The increased losses and loss expenses and loss ratio in 2018 reflected reserve adjustments of $16.8 million related to unfavorable prior accident
year  loss  development  in  commercial  automobile  coverages.  These  unfavorable  loss  developments  were  the  result  of  increased  claim  severity  due  to  a  more
challenging litigation environment, as well as an unexpected increase in the time to settle claims leading to an unfavorable change in claim settlement patterns. 
The 2018 loss ratio also reflected an increase in current accident year losses driven by severe commercial automobile losses, including continued emergence of
severity.    The  2017  loss  ratio  also  reflected  a  $19.2  million  reserve  strengthening  related  to  prior  accident  year  deficiencies  that  developed  as  a  result  of
unfavorable loss development from commercial automobile coverages, particularly from severe transportation loss events that occurred primarily during the first
six months of 2017 and higher than expected loss development for discontinued lines of business.

- 25 -

 
 
   
   
 
   
 
   
      
      
      
  
   
   
   
   
      
  
   
   
   
      
  
   
  
   
  
  
 
   
      
      
      
  
Commercial automobile products covered by our reinsurance treaties are subject to an aggregate stop-loss provision. Once this aggregate stop-loss level is reached,
for every $100 of additional loss, we are responsible only for our $25 retention.  The following table illustrates the financial impact of a further 5% or 10% increase
in ultimate losses for the five most recent reinsurance treaty years (2013-2017) covering these commercial automobile products:

Gross loss expense from further strengthening current reserve position
Net financial loss
$/share (after tax)

5% Increase in
Ultimate Loss
Ratio

10% Increase in
Ultimate Loss
Ratio

  $
  $
  $

34.3    $
9.0    $
0.48    $

68.7 
17.6 
0.94 

Net investment income for 2018 increased 21.8% to $22.0 million compared to $18.1 million for 2017. The increase reflected an increase in average funds invested
resulting from positive cash flow, as well as higher interest rates, which led to higher reinvestment yields for our short-duration fixed income portfolio.  After-tax
investment income increased by 39.4% to $17.7 million during 2018, compared to $12.7 million during 2017, reflecting the aforementioned higher interest rates
and reinvestment yield environment.

Net realized and unrealized losses on investments of $25.7 million during 2018 were driven by $9.7 million in unrealized losses on equity securities during the
period, which are now recorded in the consolidated statements of operations in conjunction with our adoption of ASU 2016-01, a $9.3 million decrease in the value
of our limited partnership investments and net realized losses on sales of fixed income and equity securities of $6.6 million.  During 2018, we sold $149.2 million
in equity securities resulting in a gain on sale of $51.9 million.  The majority of this gain was included in unrealized gains within other comprehensive income
(loss) at December 31, 2017 and, as a result of the adoption of ASU 2016-01, was reclassified to retained earnings as of January 1, 2018 and not recognized in the
consolidated  statements  of  operations  for  2018.    These  equity  sales  further  solidified  the  conservative  nature  of  our  high  quality,  short-duration  investment
portfolio; opportunistically utilized the new lower corporate tax rate of 21%, which was beneficial given the low tax basis of many of these equity positions; and
were accretive to income, given the increase in yields at the shorter end of the yield curve.   Comparative 2017 net realized investment gains were $19.7 million,
consisting primarily of $12.5 million in gains reported from our investments in limited partnerships and $7.4 million in net realized gains from sales of securities. 
Realized investment gains and losses result from decisions regarding overall portfolio realignment as well as the sale of individual securities, including the change
in aggregate value of limited partnerships and, as such, should not be expected to be consistent from period to period.

Other operating expenses for 2018 increased $23.6 million, or 20.8%, to $137.2 million compared to 2017.  The increase in other operating expenses was primarily
due to increased commission expenses as a result of increased premiums written and higher salary and benefit expense and a non-cash impairment charge of $3.2
million  recorded  in  the  fourth  quarter  of  2018  to  write  off  our  entire  goodwill  balance.    See  Note  M  for  further  discussion.    The  ratio  of  consolidated  other
operating expenses less commissions and other income to net premiums earned (the "expense ratio") was 29.4% during 2018, or 28.7% excluding the impact of the
goodwill impairment charge, compared to 33.0% for 2017. The decrease in the expense ratio was primarily related to the leveraging effect of higher net premiums
earned in 2018 compared to 2017.

Federal income tax benefit was $9.8 million for 2018 compared to income tax benefit of $8.2 million in 2017.  The effective tax rate for 2018 was 22.3% compared
to  (81.0%)  in  2017.    The  effective  federal  income  tax  rate  in  2018  differed  only  slightly  from  the  normal  statutory  rate  primarily  as  a  result  of  tax-exempt
investment income.  In the fourth quarter of 2017, we recorded a benefit of $9.6 million related to the remeasurement of deferred tax assets and liabilities pursuant
to the U.S. Tax Act, which impacted our effective federal income tax rate for 2017.

As a result of the factors discussed above, net loss for 2018 was $34.1 million compared to net income of $18.3 million in 2017, a change of $52.4 million.

- 26 -

 
 
   
 
2017
Compared
to
2016

Gross premiums written
Ceded premiums written

Net premiums written

Net premiums earned
Net investment income
Commissions and other income
Net realized and unrealized gains (losses) on investments

Total revenue

Losses and loss expenses incurred
Other operating expenses
Total expenses

Income before federal income tax expense (benefit)

Federal income tax expense (benefit)

Net income

2017

2016

Change

    % Change

  $

  $

  $

  $

504,737    $
(151,348)    
353,389    $

403,004    $
(131,252)    
271,752    $

101,733     
(20,096)    
81,637     

328,145    $
18,095     
5,308     
19,686     
371,234     
247,518     
113,594     
361,112     
10,122     
(8,201)    
18,323    $

276,011    $
14,483     
5,275     
23,228     
318,997     
186,481     
89,462     
275,943     
43,054     
14,109     
28,945    $

52,134     
3,612     
33     
(3,542)    

61,037     
24,132     

(32,932)    
(22,310)    
(10,622)    

25.2%
15.3%
30.0%

18.9%
24.9%
0.6%
(15.2)%

32.7%
27.0%

Gross  premiums  written  for  2017  increased  $101.7  million  (25.2%),  while  net  premiums  earned  increased  $52.1  million  (18.9%),  as  compared  to  2016.    The
increase in net premiums written and earned was primarily due to an increase of $60.8 million in net premiums earned related to commercial automobile products
and $3.7 million in higher net premiums earned related to workers' compensation products, which were consistent with our growth strategy. These increases were
partially  offset  by  $8.1  million  of  lower  premiums  generated  by  reinsurance  products,  reflective  of  our  decision  to  completely  withdraw  from  the  property
catastrophe reinsurance and professional liability reinsurance markets, and a decrease of $3.9 million in premiums earned from personal automobile products. The
difference in the percentage change for premiums written compared to earned is reflective of the normal differences in the financial statement recognition of earned
premiums compared to written, as well as differences in reinsurance ceding rates on the mix of business in-force.

Premiums ceded to reinsurers averaged 30.0% of gross premiums written for 2017, compared to 32.6% for 2016. The percentage of premiums ceded to reinsurance
decreased  as  a  result  of  changes  in  our  reinsurance  structure  in  the  third  quarter  of  2017.    The  change  in  net  premiums  earned,  compared  to  growth  in  gross
premiums  written,  was  a  function  of  premium  adjustment  provisions  in  our  historical  commercial  automobile  reinsurance  treaties.    This  historical  reinsurance
structure,  which  was  revised  in  the  July  2017  reinsurance  renewal,  causes  an  adjustment  for  ceded  premiums  when  the  ultimate  loss  estimate  changes  for  a
reinsurance treaty year.  This resulted in ceding an additional $13.7 million in premium in connection with our reserve strengthening in 2017.

Losses and loss expenses incurred during 2017 increased $61.0 million (32.7%) from $186.5 million in 2016 to $247.5 million in 2017, due primarily to adverse
prior accident year development and growth in net premiums earned.  The 2017 loss ratio was 75.4%, compared to 67.6% for 2016.  The higher loss ratio during
2017  was  the  result  of  adverse  loss  development  in  our  commercial  automobile  related  liability  coverages  from  prior  accident  years.    The  prior  year  reserve
deficiency in 2017 increased the loss ratio for 2017 by 5.9 percentage points compared to a 5.0 percentage point increase experienced in 2016 due to the prior year
reserve deficiencies in 2016.  We had an overall reserve deficiency on prior year claims during 2017 of $19.2 million and a $13.8 million deficiency on prior year
claims during 2016.

Net  investment  income  for  2017 increased  24.9%  to  $18.1  million  compared  to  $14.5  million  for  2016, primarily  due  to  higher  interest  rates  leading to higher
reinvestment yields for fixed income securities, increased dividends from equity securities and an increase in average funds invested resulting from positive cash
flow.    After-tax  investment  income  of  $12.7  million  increased  23.0%  during  2017  compared  to  the  prior  year  reflecting  the  above  factors,  as  well  as  the  mix
between taxable and tax-exempt investment income.

Net realized and unrealized gains on investments totaled $19.7 million in 2017 compared to $23.2 million during 2016.  Direct trading gains during 2017 were $8.2
million lower compared to the prior year. Other-than-temporary impairment of $0.4 million, netted with gains of $1.6 million on previously impaired available-for-
sale  securities  that  were  sold  in  2017,  are  included  in  the  net  gains  stated  above.  Investments  in  limited  partnerships  produced  gains  of  $12.5  million  in  2017,
compared  to  gains  of  $2.5  million  during  2016.    Limited  partnership  investments  utilized  by  us  are  primarily  engaged  in  long-short  equities,  private  equity,
country-focused funds and real estate development as an alternative to direct equity investments.  The aggregate of our share of gains and losses in these entities
represented a 16.3% appreciation in value for 2017, compared to a 3.3% increase in value for 2016.

Other operating expenses for 2017 increased $24.1 million (27.0%) to $113.6 million from $89.5 million in 2016.  This increase was due primarily to an increase
in  commission  expense  as  a  result  of  the  increase  in  premiums  written  and  higher  salary  and  salary-related  expenses,  reflective  of  our  increased  workforce  in
response to the continued expansion of our products and services.   Reinsurance ceded credits, included as an offset to other operating expenses, were 30.8% lower
in 2017, resulting primarily from ceding a lower percentage of workers' compensation premium to reinsurers in our most recent reinsurance treaty.

- 27 -

 
 
   
   
 
   
 
   
      
      
      
  
   
   
   
   
      
  
   
   
   
      
  
   
  
   
  
  
 
   
      
      
      
  
Income  tax benefit  was $8.2 million  for 2017 compared  to income  tax expense  of $14.1 million  in 2016.  We recorded  a benefit  of $9.6 million  related to the
remeasurement of deferred tax assets and liabilities in the fourth quarter of 2017 pursuant to the U.S. Tax Act.  Our effective federal tax rate for 2017 was (81.0%)
as compared to 32.8% in 2016.  The effective tax rate for 2017 was affected primarily by the impact of the U.S. Tax Act discussed above.

As a result of the factors discussed above, net income for 2017 decreased $10.6 million to $18.3 million compared to $28.9 million in 2016.

Critical Accounting Policies

The Company's significant accounting policies that are material and/or subject to significant degrees of judgment are highlighted below.

Investment
Valuation

All marketable securities are included in the Company's balance sheets at current fair market value.

Approximately 59% of the Company's assets are composed of investments at December 31, 2018.  Approximately 92% of these investments are publicly-traded,
owned directly and have readily-ascertainable market values.  The remaining 8% of investments are composed primarily of minority interests in several limited
partnerships.  These limited partnerships are engaged in long-short equities, private equity, country-focused funds and real estate development as an alternative to
direct equity investments.  These partnerships do not have readily-determinable market values themselves.  Rather, the values recorded are those provided to the
Company  by  the  respective  partnerships  based  on  the  underlying  assets  of  the  limited  partnerships.    While  a  substantial  portion  of  the  underlying  assets  are
publicly-traded securities, those which are not publicly-traded have been valued by the respective limited partnerships using their experience and judgment.

Under Financial Accounting Standards Board ("FASB") guidance, if a fixed income security is in an unrealized loss position and the Company has the intent to sell
the security, or it is more likely than not that the Company will have to sell the security before recovery of its amortized cost basis, the decline in value is deemed
to be other-than-temporary and is recorded to net realized gains (losses) on investments in the consolidated statements of operations.  For impaired fixed income
securities that the Company does not intend to sell or it is more likely than not that the Company will not have to sell such securities, but the Company expects that
it  will  not  fully  recover  the  amortized  cost  basis,  the  credit  component  of  the  other-than-temporary  impairment  is  recognized  in  net  realized  gains  (losses)  on
investments  in  the  consolidated  statements  of  operations  and  the  non-credit  component  of  the  other-than-temporary  impairment  is  recognized  directly  in
shareholders' equity within accumulated other comprehensive income (loss).

In conjunction with the adoption of ASU 2016-01, unrealized gains or losses on equity securities will be recognized in the consolidated statements of operations
and are no longer evaluated for other-than-temporary declines.

It is important to note that all available-for-sale securities included in the Company's consolidated financial statements are valued at current fair market values. 
The evaluation process for determination of other-than-temporary decline in value of investments, as described above, does not change these valuations but, rather,
determines  when  a  decline  in  value  will  be  recognized  in  the  consolidated  statements  of  operations  (other-than-temporary  decline),  as  opposed  to  a  charge  to
shareholders' equity (temporary decline).  This evaluation process is subject to risks and uncertainties because it is not always clear what has caused a decline in
value  of  an individual  security  or because  some  declines  may  be  associated  with general  market  conditions  or  economic  factors,  which  relate  to an  industry  in
general, but not necessarily to an individual issue.  The Company has attempted to minimize many of these uncertainties by adopting a largely objective evaluation
process as described above.  However, to the extent that certain declines in value are reported as unrealized at December 31, 2018, it is possible that future earnings
charges  will  result  should  the  declines  in  value  increase  or  persist  or  should  the  security  actually  be  disposed  of  while  market  values  are  less  than  cost.    At
December  31,  2018,  the  total  gross  unrealized  loss  included  in  the  Company's  fixed  income  portfolio  was  approximately  $10.8  million.    No  individual  issue
constituted a material amount of this total.  Had this entire amount been considered other-than-temporary at December 31, 2018, there would have been no impact
on total shareholders' equity or book value since the decline in value of these securities was previously recognized as a reduction to shareholders' equity.

- 28 -

Reinsurance
Recoverable

Reinsurance ceded transactions were as follows for the years ended December 31 (dollars in thousands):

Reinsurance recoverable
Premium ceded (reduction to premium earned)
Losses ceded (reduction to losses incurred)
Reinsurance ceded credits (reduction to operating expenses)

  $

2018

2017

2016

392,436    $
131,080     
148,285     
23,124     

318,331    $
145,201     
128,086     
23,187     

255,024 
130,012 
108,656 
33,512 

A discussion of the Company's reinsurance strategies is presented in Part I, Item 1, " Business
", of this Annual Report on Form 10-K.

Amounts recoverable under the terms of reinsurance contracts comprised approximately 26% of total Company assets as of December 31, 2018.  In order to be
able to provide the high limits required by the Company's insureds, the Company shares a significant amount of the insurance risk of the underlying contracts with
various  insurance  entities  through  the  use  of reinsurance  contracts.    Some  reinsurance  contracts  provide  that  a  loss  will  be  shared  among  the  Company  and  its
reinsurers  on a  predetermined  pro-rata  basis  ("quota-share"),  while  other  contracts  provide  that  the  Company  will  keep  a  fixed  amount  of  the  loss,  similar  to  a
deductible, with reinsurers taking all losses above this fixed amount ("excess of loss").  Some risks are covered by a combination of quota-share and excess of loss
contracts.  The computation of amounts due from reinsurers is based upon the terms of the various contracts and follows the underlying estimation process for loss
and  loss  expense  reserves,  as  described  below.    Accordingly,  the  uncertainties  inherent  in  the  loss  and  loss  expense  reserving  process  also  affect  the  amounts
recorded  as  recoverable  from  reinsurers.    Estimation  uncertainties  are  greatest  for  claims  which  have  occurred  but  which  have  not  yet  been  reported  to  the
Company.    Further,  the  high  limits  provided  by  certain  of  the  Company's  insurance  policies  for  commercial  automobile  liability,  workers'  compensation  and
professional liability risks provide more variability in the estimation process than lines of business with lower coverage limits.

It should be noted, however, that a change in the estimate of amounts due from reinsurers on unpaid claims will not, in itself, result in charges or credits to losses
incurred.  This is because any change in estimated recovery follows the estimate of the underlying loss.  Thus, it is the computation of the gross underlying loss
that is critical.

As  with  any  receivable,  credit  risk  exists  in  the  recoverability  of  reinsurance.    This  may  be  even  more  pronounced  than  in  normal  receivable  situations since
recoverable amounts are not generally due until the loss is settled which, in some cases, may be many years after the contract was written.  If a reinsurer is unable,
in the future, to meet its financial commitments under the terms of the contracts, the Company would be responsible to satisfy the reinsurer's portion of the loss. 
The  financial  condition  of  each  of  the  Company's  reinsurers  is  vetted  upon  the  execution  of  a  given  treaty,  and  only  reinsurers  with  superior  credit  ratings are
utilized.  However, as noted above, reinsurers are often not called upon to satisfy their obligations for several years and changes in credit worthiness can occur in
the  interim  period.    Reviews  of  the  current  financial  strength  of  each  reinsurer  are  made  frequently  and,  should  impairment  in  the  ability  of  a  reinsurer  be
determined to exist, current year operations would be charged in amounts sufficient to provide for the Company's additional liability.  Such charges are included in
other operating expenses, rather than losses and loss expenses incurred, since the inability of the Company to collect from reinsurers is a credit loss rather than a
deficiency associated with the loss reserving process.

Loss
and
Loss
Expense
Reserves

The  Company's  reserves  for  losses  and  loss  expenses  ("reserves")  are  determined  based  on  complex  estimation  processes  using  historical  experience, current
economic information and available industry statistics.  The Company's claims range from routine "fender benders" to the highly complex and costly third-party
bodily  injury  claims  involving  large  tractor-trailer  rigs.    Reserving  for  each  class  of  claims  requires  a  set  of  assumptions  based  upon  historical  experience,
knowledge of current industry trends and seasoned judgment.  The high limits provided in many of the Company's policies provide for greater volatility in the
reserving process for more serious claims.  Court rulings, legislative actions and trends in jury awards also play a significant role in the estimation process of larger
claims.  The Company continuously reviews and evaluates loss developments subsequent to each measurement date and adjusts its reserve estimation assumptions,
as necessary, in an effort to achieve the best possible estimate of the ultimate remaining loss costs at any point in time.  Changes to previously established loss and
loss expense reserve amounts are charged or credited to losses and loss expenses incurred in the accounting periods in which they are determined.  See Note C to
the consolidated financial statements for additional information relating to loss and loss expense reserve development.

The Company's methods for determining loss and loss expense reserves are essentially identical for interim and annual reporting periods.

- 29 -

 
 
   
   
 
   
   
   
A detailed analysis and discussion for each of the above basic reserve categories follows:

Reserves
for
known
losses
(Case
reserves)

Each known claim, regardless of complexity, is handled by a claims adjuster experienced with claims of a similar nature, and a "case" reserve appropriate for the
individual  loss  occurrence  is  established.    For  routine  "short-tail"  claims,  such  as  physical  damage,  the  Company  records  an  initial  reserve  that  is  based  upon
historical loss settlements adjusted for current trends.  As information regarding the loss occurrence is gathered in the claim handling process, the initial reserve is
adjusted to reflect the anticipated ultimate cost to settle the claim.  For more complex claims, which can tend toward being "long-tail" in nature, an experienced
claims adjuster will review the facts and circumstances surrounding the loss occurrence to make a determination of the reserve to be established.  Many of the more
complex  claims  involve  litigation  and  necessitate  an  evaluation  of  potential  jury  awards,  in  addition  to  the  factual  information,  to  determine  the  value  of  each
claim.  Each claim is frequently monitored and the recorded reserve is increased or decreased relative to information gathered during the settlement life cycle.

Reserves
for
incurred
but
not
reported
losses

The  Company  uses  both  standard  actuarial  techniques  common  to  most  insurance  companies  as  well  as  proprietary  techniques  developed  by  the  Company in
connection with its specialty business products.  For its short-tail lines of business, the Company uses predominantly the incurred or paid loss development factor
methods.  The Company has found that the use of accident quarter loss development triangles, rather than those based upon accident year, are most responsive to
claim settlement trends and fluctuations in premium exposure for its short-tail lines.  A minimum of 12 running accident quarters is used to project the reserve
necessary for incurred but not reported ("IBNR") losses for its short-tail lines.

The  Company  also  uses  the  loss  development  factor  approach  for  its  long-tail  lines  of  business.    A  minimum  of  15  accident  years  is  included  in  the  loss
development triangles used to calculate link ratios and the selected loss development factors used to determine the reserves for IBNR losses.  A minimum of 20
accident years is used for long-tail workers' compensation reserve projections.  Significant emphasis is placed on the use of tail factors for the Company's long-tail
lines of business.

For the Company's commercial automobile risks, which are covered by regularly changing reinsurance agreements and which contain wide-ranging self-insured
retentions ("SIR"), traditional actuarial methods are supplemented by other methods, as described below, in consideration of the Company's exposures to loss.  In
situations  where  the  Company's  reinsurance  structure,  the  insured's  SIR  selections,  policy  volume,  and  other  factors  are  changing,  current  accident  period  loss
exposures  may  not  be  homogenous  enough  with  historical  loss  data  to  allow  for  reliable  projection  of  future  developed  losses.    Therefore,  the  Company
supplements  the  above-described  actuarial  methods  with  loss  ratio  reserving  techniques  developed  from  the  Company's  proprietary  databases  to  arrive  at  the
reserve  for  IBNR  losses  for  the  calendar/accident  period  under  review.    As  losses  for  a  given  calendar/accident  period  develop  with  the  passage  of  time,
management evaluates such development on a monthly and quarterly basis and adjusts reserve factors, as necessary, to reflect current judgment with regard to the
anticipated ultimate incurred losses.  This process continues until all losses are settled for each period subject to this method.

Reserves
for
loss
adjustment
expenses

While certain of the Company's products involve case basis reserving for allocated loss adjustment expenses, the majority of such reserves are determined on a
bulk basis.  The Company uses historical analysis of the ratios of allocated loss adjustment expenses paid to losses paid on closed claims to arrive at the expected
ultimate incurred loss adjustment expense factors applicable to each affected product.  Once developed, the factors are applied to the expected ultimate incurred
losses, including IBNR, on all open claims.  The resulting ultimate incurred allocated loss adjustment expense is then reduced by amounts paid to date on all open
claims to arrive at the reserve for allocated loss adjustment expenses to be incurred in the future for the handling of specific claims.

For those loss adjustment expenses not specific to individual claims (general claims handling expenses referred to as unallocated loss adjustment expenses), the
Company uses a variation of the standard industry loss adjustment expenses paid to losses paid (net of reinsurance) ratio analysis that equally weighs paid and
incurred losses to establish the necessary reserves.  The selected factors are applied to 100% of IBNR reserves and to case reserves, with consideration given for
that portion of loss adjustment expense already paid at the reserve measurement date.  Such factors are monitored and revised, as necessary, on a quarterly basis.

- 30 -

Sensitivity
Analysis
-
Potential
impact
on
reserve
volatility
from
changes
in
key
assumptions

Management is aware of the potential for variation from the reserves established at any particular point in time.  Savings or deficiencies could develop in future
valuations of the currently established loss and loss expense reserve estimates under a variety of reasonably possible scenarios.  The Company's reserve selections
are  developed  to  be  a  "best  estimate"  of  unpaid  losses  at  a  point  in  time  and,  due  to  the  unique  nature  of  its  exposures,  particularly  in  the  large  commercial
automobile excess product, ranges of reserve estimates are not established during the reserving process.  However, basic assumptions that could potentially impact
future volatility of the Company's valuations of current loss and loss expense reserve estimates include, but are not limited to, the following:

● Consistency in the individual case reserving processes;

●

●

●

The selection of loss development factors in the establishment of bulk reserves for incurred but not reported losses and loss expenses;

Projected future loss trend; and

Expected loss ratios for the current book of business, particularly the Company's commercial automobile products, where the number of accounts insured,
selected SIRs, policy limits and reinsurance structures may vary widely from period to period.

Under reasonably possible scenarios, it is conceivable that the Company's selected loss estimates could be 10% or more redundant or deficient.  The majority of the
Company's reserves for losses and loss expenses, on a net of reinsurance basis, relate to its commercial automobile products.  Perhaps the most significant example
of sensitivity to variation in the key assumptions is the loss ratio selection for the Company's commercial automobile products for policies subject to certain major
reinsurance  treaties.    The  following  table  presents  the  approximate  impacts  on  gross  and  net  loss  reserves  of  both  a  hypothetical  10  percentage  point  and  a
hypothetical 20 percentage point increase or decrease in the loss factors actually utilized in the Company's reserve determination at December 31, 2018 for the
prior six treaty periods, which covers exposures earned on policies written between July 3, 2012 and December 31, 2018.  The Company's selection of the range of
values presented should not be construed as the Company's prediction of future events, but rather simply an illustration of the impact of such events, should they
occur.

The variation in impact from loss ratio increases and decreases is attributable to minimum and maximum premium rate factors included in the various reinsurance
contracts.  In between the minimum and maximum ceded premium provisions within the treaty terms, net premiums earned can be increased or decreased based on
a change in loss expectation.  The total impact to profitability in the same scenarios is shown below ($ in millions):

Gross Reserves

Net Reserves
Net premiums earned
Cumulative Net Underwriting Income (Loss)

Federal Income Tax Considerations

  $

  $
  $
  $

10% Loss

10% Loss

20% Loss

Ratio Increase    

Ratio Decrease    

Ratio Increase    

72.0    $

(72.0)   $

144.1    $

20% Loss
Ratio Decrease 
(144.1)

18.0    $
(0.4)   $
(18.4)   $

(19.5)   $
16.5    $
36.0    $

36.0    $
(0.4)   $
(36.4)   $

(49.5)
41.1 
90.6 

The  liability  method  is  used  in  accounting  for  federal  income  taxes.   Using this  method,  deferred  tax  assets  and  liabilities  are  determined  based on differences
between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences
are  expected  to  reverse.    The  provision  for  deferred  federal  income  tax  is  based  on  items  of  income  and  expense  that  are  reported  in  different  years  in  the
consolidated financial statements and tax returns and are measured at the tax rate in effect in the year the difference originated.

On December 22, 2017, the U.S. Tax Act was signed into law.  The U.S. Tax Act lowered the U.S. corporate income tax rate from 35% to 21% effective January 1,
2018.  GAAP requires the impact of tax legislation to be recognized in the period in which the law was enacted.  As a result of the U.S. Tax Act, the Company
recorded a tax benefit of $9.6 million related to the remeasurement of its deferred tax assets and liabilities during the fourth quarter of 2017.  As of December 31,
2017,  the  IRS  had  not  yet  published  all  of  the  detailed  regulations  resulting  from  the  enactment  of  the  U.S.  Tax  Act;  therefore,  while  the  Company  had  not
completed  its  accounting  for  the  tax  effects,  it  made  a  reasonable  estimate  of  the  tax  effects  on  its  existing  deferred  tax  balances  at  December  31,  2017.  The
Company finalized its accounting for the tax effects of the U.S. Tax Act during 2018. No material adjustments to income tax expense (benefit) were recorded in
2018.

- 31 -

 
 
 
   
      
      
      
  
Net deferred tax liabilities reported at December 31 are as follows (dollars in thousands):

Total deferred tax liabilities
Total deferred tax assets
Net deferred tax assets (liabilities)

2018

2017

  $

  $

(12,906)   $
19,168     
6,262    $

(23,836)
9,478 
(14,358)

Deferred tax assets at December 31, 2018 included approximately $10.0 million related to the timing of deductibility of loss and loss expense reserves, the majority
of which relate to policy liability discounts required by the Internal Revenue Code of 1986, as amended, which are perpetual in nature and, in the absence of the
termination  of the Company's business, will not, in the aggregate,  reverse  to a material  degree  in the foreseeable  future. $3.5 million  of deferred  tax assets are
related to the results of the Company's limited partnership investments. Unearned premiums discount and deferred ceding commissions represent $2.3 million and
$1.2  million  of  deferred  tax  assets,  respectively.  An  additional  $0.6  million  relates  to  impairment  adjustments  made  to  investments,  as  required  by  accounting
regulations.  The unrealized gains in the Company's investment portfolios would allow for the recovery of this deferred tax at any time. The balance of deferred tax
assets consists of various normal operating expense accruals and is not considered to be material.  As a result of its analysis, management has determined that no
valuation allowance is necessary at December 31, 2018.

FASB provides guidance for recognizing and measuring uncertain tax positions and prescribes a threshold condition that a tax position must meet for any of the
benefit of the uncertain tax position to be recognized in the consolidated financial statements. Based on this guidance, management regularly analyzes tax positions
taken or expected to be taken in a tax return based on the threshold condition prescribed.  Tax positions that do not meet or exceed this threshold condition are
considered  uncertain  tax  positions.    Interest  related  to  uncertain  tax  positions,  if  any,  would  be  recognized  in  income  tax  expense.    Penalties,  if  any,  related  to
uncertain tax positions would be recorded in income tax expense (benefit).

Impact of Inflation

To  the  extent  possible,  the  Company  attempts  to  recover  the  impact  of  inflation  on  loss  costs  and  operating  expenses  by  increasing  the  premiums  it  charges. 
Within the commercial automobile business, a majority of the Company's accounts are charged as a percentage of an insured's gross revenue, mileage or payroll. 
As  these  charging  bases  increase  with  inflation,  premium  revenues  are  immediately  increased.    The  remaining  premium  rates  charged  are  adjustable  only  at
periodic intervals and often require state regulatory approval.  Such periodic increases in premium rates may lag far behind cost increases.

To the extent inflation influences yields on investments, the Company is also affected.  The Company's short-term and fixed investment portfolios are structured in
direct response to available interest rates over the yield curve.  As available market interest rates fluctuate in response to the presence or absence of inflation, the
yields on the Company's investments are impacted.  Further, as inflation affects current market rates of return, previously committed investments might increase or
decline in value depending on the type and maturity of investment. For additional information, see Part II, Item 7A, " Quantitative
and
Qualitative
Disclosures
about
Market
Risk"
, in this Annual Report on Form 10-K.

Inflation  must  also  be  considered  by  the  Company  in  the  creation  and  review  of  loss  and  loss  adjustment  expense  reserves,  as  portions  of  these  reserves  are
expected  to  be  paid  over  extended  periods  of  time.    The  anticipated  effect  of  inflation  is  implicitly  considered  when  estimating  liabilities  for  losses  and  loss
adjustment expenses.

- 32 -

 
 
   
 
   
Contractual Obligations

The table below sets forth the amounts of the Company's contractual obligations at December 31, 2018.

Total

Less than 1
year

Payments Due by Period

1 - 3 Years
(dollars
in
millions)

3 - 5 Years

More Than 5
Years

Loss and loss expense reserves

  $

865.3    $

302.9    $

285.6    $

103.8    $

173.0 

Investment commitment

Operating leases

Borrowings

Total

1.3     

0.5     

1.3     

0.4     

20.0     

20.0     

–     

0.1     

–     

–     

–     

–     

– 

– 

– 

  $

887.1    $

324.6    $

285.7    $

103.8    $

173.0 

The Company's  loss and loss  expense  reserves  do  not have contractual  maturity  dates,  and  the  exact  timing  of the  payment  of claims  cannot  be  predicted with
certainty.    However,  based  upon  historical  payment  patterns,  the  above  table  presents  an  estimate  of  when  the  Company  might  expect  its  direct  loss  and  loss
expense reserves (without the benefit of reinsurance recoveries) to be paid.  Timing of the collection of the related reinsurance recoverable, estimated to be $392.4
million at December 31, 2018, or 45% of the amounts presented in the above table, would approximate that of the above projected direct reserve payout but could
lag behind such payments by several months in some instances.

The investment commitment in the above table relates to a maximum unfunded capital obligation for a limited partnership investment at December 31, 2018.  The
actual call dates for such funding could vary from that presented.

Borrowings made under the Company's line of credit can be called by the lender, under certain circumstances, with short notice.  The Company entered into a new
line of credit on August 9, 2018 with an expiration date of August 9, 2022.

Off-Balance Sheet Arrangements

The Company has no off-balance sheet arrangements.

- 33 -

 
 
 
 
 
   
   
   
   
 
 
 
 
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The  Company  operates  within  the  property  and  casualty  insurance  industry  and,  accordingly,  has  significant  invested  assets  that  are  exposed  to various market
risks.  These market risks relate to interest rate fluctuations, credit risks, equity security market prices and, to a lesser extent, foreign currency rate fluctuations.  All
of the Company's invested assets, with the exception of investments in limited partnerships and equity securities, are classified as available-for-sale.

Based on the structure of the Company's investment portfolio, one of the most significant of the four identified market risks relates to prices in the equity security
market.    Although  not  the  largest  category  of  the  Company's  invested  assets,  equity  securities  and  limited  partnerships,  which  are  predominately  invested  in
equities, have a high potential for short-term price fluctuation.  The market value of the Company's equity and limited partnerships positions at December 31, 2018
was $121.5 million, or approximately:

●
●

14% of the Company's consolidated investment portfolio of $878.6 million; and
34% of the Company's shareholders' equity of $356.1 million.

Funds invested in the equities market are not considered to be assets necessary for the Company to conduct its daily operations and, therefore, can be committed
for extended periods of time.  The long-term nature of the Company's equity investments allows it to invest in positions where ultimate value, and not short-term
market fluctuations, is the primary focus.

Reference is made to the discussion of limited partnership investments in " Critical
Accounting
Policies
" in Part II, Item 7 of this Annual Report on Form 10-K. 
All  of  the  market  risks  attendant  to  equity  securities  also  apply  to  the  underlying  assets  in  these  limited  partnerships,  and  to  a  greater  degree  because  of  the
generally  more  aggressive  investment  philosophies  utilized  by  the  limited  partnerships.  In  addition,  these  investments  are  illiquid.    There  is  no  primary  or
secondary market on which these limited partnerships trade and, in most cases, the Company is prohibited from disposing of its limited partnership interests for
some period of time and must seek approval from the general partner for any such disposal.  Distributions of earnings from these limited partnerships are largely at
the sole discretion of the general partners, and distributions are generally not received by the Company for many years after the earnings have been reported.  
Finally,  through  the  application  of  the  equity  method  of  accounting,  the  Company's  share  of  net  income  reported  by  the  limited  partnerships  often  includes
significant amounts of unrealized appreciation on the underlying investments.

The Company's fixed income portfolio totaled $592.6 million at December 31, 2018.  Approximately 35% of this portfolio is made up of U.S. Government and
municipal debt securities, and the average contractual maturity of the Company's fixed maturity investments is approximately 5.5 years with an average modified
duration of approximately 2.6 years.  Although the Company is exposed to interest rate risk on its fixed income investments, given the anticipated duration of the
Company's liabilities (principally insurance loss and loss expense reserves) relative to investment maturities, even a 100 to 200 basis point increase in interest rates
would not have a material impact on the Company's ability to conduct daily operations or to meet its obligations and would, in fact, result in significantly higher
investment income in a relatively short period of time, as short-term investments and maturing bonds could be reinvested in the higher yielding securities.

There is an inverse relationship between interest rate fluctuations and the fair value of the Company's fixed income investments.  Additionally, the fair value of
interest rate sensitive instruments may be affected by the financial strength of the issuer, prepayment options, relative values of alternative investments, liquidity of
the investment, currency fluctuations for non-U.S. debt holdings and other general market conditions.  The Company monitors its sensitivity to interest rate risk by
measuring the change in fair value of its fixed income investments relative to hypothetical changes in interest rates.

The following tables present the estimated effects on the fair value of financial instruments at December 31, 2018 and 2017 that would result from an instantaneous
change in yield rates of varying magnitudes on a static balance sheet to determine the effect such a change in rates would have on current fair value. The analysis
presents the sensitivity of the fair value of the Company's financial instruments to selected changes in market rates and prices. The range of rates chosen reflects
the Company's view of changes that the Company believes are reasonably possible over a one-year period.  The Company's selection of the range of values chosen
to represent changes in interest rates should not be construed as the Company's prediction of future market events, but rather, as an illustration of the impact of
such events, should they occur.  The equity portfolio was compared to the S&P 500 Index due to its correlation with the vast majority of the Company's current
equity portfolio.  The limited partnership portfolio was compared to the S&P 500 Index and Indian BSE 500 Index due to their significant correlation with the vast
majority of the Company's limited partnership portfolio.  As previously indicated, several other factors can impact the fair values of fixed income investments and,
therefore, significant variations in market interest rates could produce quite different results from the hypothetical estimates presented below.

- 34 -

The following tables present the estimated effects on the fair value of financial instruments at December 31, 2018 and 2017 due to an instantaneous increase in
yield rates of 100 basis points and a 10% decline in the S&P 500 Index and the Indian BSE 500 Index (dollars in thousands).

2018
Fixed income securities 

Agency collateralized mortgage obligations
Agency mortgage-backed securities
Asset-backed securities
Bank loans
Certificates of deposit
Collateralized mortgage obligations
Corporate securities
Mortgage-backed securities
Municipal obligations
Non-U.S. government obligations
U.S. government obligations

Total fixed income securities 

Equity securities:

Consumer
Energy
Financial
Industrial
Technology
Funds (e.g. mutual funds, closed end funds, ETFs)
Other

Total equity securities

Limited partnerships
Short-term

Total

2017
Fixed income securities 

Agency collateralized mortgage obligations
Agency mortgage-backed securities
Asset-backed securities
Bank loans
Certificates of deposit
Collateralized mortgage obligations
Corporate securities
Mortgage-backed securities
Municipal obligations
Non-U.S. government obligations
U.S. government obligations

Total fixed income securities 

Equity securities:

Consumer
Energy
Financial
Industrial
Technology
Funds (e.g. mutual funds, closed end funds, ETFs)
Other

Total equity securities

Limited partnerships
Short-term

Total

Fair
Value

Increase (Decrease)

Interest
Rate Risk

Equity
Risk

  $

  $

  $

  $

10,687    $
37,385     
64,422     
9,750     
2,835     
5,423     
190,450     
38,540     
29,155     
25,180     
178,818     
592,645     

17,945     
3,179     
25,253     
6,920     
2,303     
5,489     
5,333     
66,422     
55,044     
1,000     
715,111    $

16,586    $
27,075     
43,469     
19,488     
3,135     
6,492     
198,349     
24,204     
96,650     
37,394     
49,011     
521,853     

46,578     
10,278     
45,470     
25,402     
13,061     
50,291     
10,683     
201,763     
70,806     
1,000     
795,422    $

(404)   $
(2,012)    
(2,612)    
(49)    
(48)    
(176)    
(5,417)    
(1,270)    
(769)    
(549)    
(5,864)    
(19,170)    

–     
–     
–     
–     
–     
–     
–     
–     
–     
–     
(19,170)   $

(820)   $
(1,103)    
(1,381)    
(794)    
(83)    
(200)    
(5,126)    
(772)    
(1,861)    
(959)    
(886)    
(13,985)    

–     
–     
–     
–     
–     
–     
–     
–     
–     
–     
(13,985)   $

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

(1,795)
(318)
(2,525)
(692)
(230)
(549)
(533)
(6,642)
(4,022)
– 
(10,664)

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

(4,658)
(1,028)
(4,547)
(2,540)
(1,306)
(5,029)
(1,068)
(20,176)
(5,278)
– 
(25,454)

- 35 -

 
   
   
 
 
 
   
   
 
   
     
     
 
   
     
     
 
   
   
   
   
   
   
   
   
   
   
   
   
      
      
  
   
   
   
   
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
      
      
  
   
   
   
   
   
   
   
   
   
   
   
   
      
      
  
   
   
   
   
   
   
   
   
   
   
The following tables present the estimated effects on the fair value of financial instruments at December 31, 2018 and 2017 due to an instantaneous increase in
yield rates of 150 basis points and a 15% decline in the S&P 500 Index and the Indian BSE 500 Index (dollars in thousands).

2018
Fixed income securities 

Agency collateralized mortgage obligations
Agency mortgage-backed securities
Asset-backed securities
Bank loans
Certificates of deposit
Collateralized mortgage obligations
Corporate securities
Mortgage-backed securities
Municipal obligations
Non-U.S. government obligations
U.S. government obligations

Total fixed income securities 

Equity securities:

Consumer
Energy
Financial
Industrial
Technology
Funds (e.g. mutual funds, closed end funds, ETFs)
Other

Total equity securities

Limited partnerships
Short-term

Total

2017
Fixed income securities 

Agency collateralized mortgage obligations
Agency mortgage-backed securities
Asset-backed securities
Bank loans
Certificates of deposit
Collateralized mortgage obligations
Corporate securities
Mortgage-backed securities
Municipal obligations
Non-U.S. government obligations
U.S. government obligations

Total fixed income securities 

Equity securities:

Consumer
Energy
Financial
Industrial
Technology
Funds (e.g. mutual funds, closed end funds, ETFs)
Other

Total equity securities

Limited partnerships
Short-term

Total

Fair
Value

Increase (Decrease)

Interest
Rate Risk

Equity
Risk

  $

  $

  $

  $

10,687    $
37,385     
64,422     
9,750     
2,835     
5,423     
190,450     
38,540     
29,155     
25,180     
178,818     
592,645     

17,945     
3,179     
25,253     
6,920     
2,303     
5,489     
5,333     
66,422     
55,044     
1,000     
715,111    $

16,586    $
27,075     
43,469     
19,488     
3,135     
6,492     
198,349     
24,204     
96,650     
37,394     
49,011     
521,853     

46,578     
10,278     
45,470     
25,402     
13,061     
50,291     
10,683     
201,763     
70,806     
1,000     
795,422    $

(607)   $
(3,021)    
(3,917)    
(73)    
(71)    
(263)    
(8,125)    
(1,904)    
(1,154)    
(824)    
(8,794)    
(28,753)    

–     
–     
–     
–     
–     
–     
–     
–     
–     
–     
(28,753)   $

(1,229)   $
(1,657)    
(2,072)    
(1,192)    
(125)    
(299)    
(7,690)    
(1,158)    
(2,791)    
(1,438)    
(1,329)    
(20,980)    

–     
–     
–     
–     
–     
–     
–     
–     
–     
–     
(20,980)   $

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

(2,692)
(477)
(3,788)
(1,038)
(345)
(823)
(800)
(9,963)
(6,034)
– 
(15,997)

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

(6,987)
(1,542)
(6,821)
(3,810)
(1,959)
(7,544)
(1,602)
(30,265)
(7,916)
– 
(38,181)

- 36 -

 
   
   
 
 
 
   
   
 
   
     
     
 
   
     
     
 
   
   
   
   
   
   
   
   
   
   
   
   
      
      
  
   
   
   
   
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
      
      
  
   
   
   
   
   
   
   
   
   
   
   
   
      
      
  
   
   
   
   
   
   
   
   
   
   
ANNUAL REPORT ON FORM 10-K

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

YEAR ENDED DECEMBER 31, 2018

PROTECTIVE INSURANCE CORPORATION

CARMEL, INDIANA

- 37 -

Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of Protective Insurance Corporation

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Protective Insurance Corporation and subsidiaries (the Company) as of December 31, 2018 and
2017, the related consolidated statements of operations, comprehensive income (loss), shareholders' equity and cash flows for each of the three years in the period
ended December 31, 2018, and the related notes and financial statement schedules listed in the Index at Item 15(a)  (collectively referred to as the “consolidated
financial  statements”).  In  our  opinion,  the  consolidated  financial  statements  present  fairly,  in  all  material  respects,  the  financial  position  of  the  Company  at
December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in conformity
with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal
control  over financial  reporting  as of December  31, 2018, based  on criteria  established  in Internal  Control—Integrated  Framework  issued  by the Committee  of
Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated March 7, 2019 expressed an unqualified opinion thereon.

Adoption of ASU No. 2016-01

As discussed in Note A to the consolidated financial statements, the Company changed its method of accounting for the recognition and measurement of certain
financial instruments in 2018 due to the adoption of ASU No. 2016-01, Recognition
and
Measurement
of
Financial
Assets
and
Financial
Liabilities.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements
based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance
with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  PCAOB.  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable
assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to
assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such
procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the
accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe
that our audits provide a reasonable basis for our opinion.

/s/ ERNST & YOUNG LLP
We have served as the Company’s auditor since 1970.

Indianapolis, Indiana
March 7, 2019

- 38 -

 
Consolidated Balance Sheets
Protective Insurance Corporation and Subsidiaries
(in
thousands,
except
share
data)

Assets
Investments:
Fixed income securities (Amortized cost: 2018, $600,504; 2017, $521,017)
Equity securities
Limited partnerships (Affiliated: 2018, $32,028; 2017, $43,586)
Commercial mortgage loans
Short-term and other

Cash and cash equivalents
Restricted cash and cash equivalents
Accounts receivable--less allowance (2018, $403; 2017, $484)
Accrued investment income
Reinsurance recoverable
Prepaid reinsurance premiums
Deferred policy acquisition costs
Property and equipment--less accumulated depreciation (2018, $19,531; 2017, $16,614)
Other assets
Current federal income taxes recoverable
Deferred federal income taxes

Liabilities and Shareholders' Equity
Reserves:
Losses and loss expenses
Unearned premiums

Reinsurance payable
Short-term borrowings
Depository liabilities
Accounts payable and other liabilities
Deferred federal income taxes

Shareholders' equity:
Common stock:
Class A voting -- authorized 3,000,000 shares; outstanding -- 2018 - 2,615,339; 2017 - 2,623,109 shares
Class B non-voting -- authorized 20,000,000 shares; outstanding -- 2018 - 12,253,922; 2017 - 12,423,518 shares
Additional paid-in capital
Accumulated other comprehensive income (loss)
Retained earnings

See notes to consolidated financial statements.

- 39 -

December 31

2018

2017

592,645    $
66,422     
55,044     
6,672     
1,000     
721,783     

163,996     
6,815     
102,972     
4,358     
392,436     
6,095     
6,568     
46,645     
24,760     
7,441     
6,262     
1,490,131    $

865,339    $
71,625     
936,964     

66,632     
20,000     
173     
110,280     
–     
1,134,049     

112     
522     
54,720     
(7,347)    
308,075     
356,082     
1,490,131    $

521,853 
201,763 
70,806 
– 
1,000 
795,422 

64,680 
4,033 
87,551 
4,159 
318,331 
4,578 
5,608 
47,317 
18,399 
6,938 
– 
1,357,016 

680,274 
53,085 
733,359 

62,308 
20,000 
3,050 
105,130 
14,358 
938,205 

112 
530 
55,078 
46,391 
316,700 
418,811 
1,357,016 

  $

  $

  $

  $

 
 
 
 
 
   
 
   
     
 
   
     
 
   
   
   
   
 
   
 
   
      
  
   
   
   
   
   
   
   
   
   
   
   
 
 
   
      
  
   
      
  
   
      
  
   
 
   
 
   
      
  
   
   
   
   
   
 
   
   
      
  
   
      
  
   
   
   
   
   
 
   
 
Consolidated Statements of Operations
Protective Insurance Corporation and Subsidiaries
(in
thousands,
except
per
share
data)

Revenue:
Net premiums earned
Net investment income
Commissions and other income
Net realized gains (losses) on investments, excluding impairment losses
Other-than-temporary impairment losses on investments
Net unrealized gains (losses) on equity securities and limited partnership investments
Net realized and unrealized gains (losses) on investments

Expenses:
Losses and loss expenses incurred
Other operating expenses

Income (loss) before federal income tax expense (benefit)

Federal income tax expense (benefit)

Net income (loss)

Per share data:

Basic and diluted earnings (loss)

Dividends paid to shareholders

See notes to consolidated financial statements.

- 40 -

Year Ended December 31
2017

2018

2016

432,880    $
22,048     
9,932     
(6,632)    
(19)    
(19,040)    
(25,691)    
439,169     

345,864     
137,177     
483,041     
(43,872)    

328,145    $
18,095     
5,308     
7,366     
(149)    
12,469     
19,686     
371,234     

247,518     
113,594     
361,112     
10,122     

(9,797)    
(34,075)   $

(8,201)    
18,323    $

276,011 
14,483 
5,275 
26,498 
(5,743)
2,473 
23,228 
318,997 

186,481 
89,462 
275,943 
43,054 

14,109 
28,945 

(2.28)   $

1.21    $

1.92 

$ 1.12    $

$ 1.08    $

$ 1.04 

  $

  $

  $

  $

 
 
 
 
 
   
   
 
   
     
     
 
   
   
   
   
   
   
 
   
   
      
      
  
   
   
 
   
   
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
 
   
      
      
  
Consolidated Statements of Comprehensive Income (Loss)
Protective Insurance Corporation and Subsidiaries
(in
thousands)

Net income (loss)

Other comprehensive income (loss), net of tax:

Unrealized net gains (losses) on fixed income securities:
Unrealized net gains (losses) arising during the period
Less: reclassification adjustment for net gains (losses) included in net income (loss)

Foreign currency translation adjustments

Other comprehensive income (loss)

Comprehensive income (loss)

See notes to consolidated financial statements.

- 41 -

Year Ended December 31
2017

2018

2016

  $

(34,075)   $

18,323    $

28,945 

(9,680)    
(2,812)    
(6,868)    

17,340     
4,691     
12,649     

8,618 
13,491 
(4,873)

(830)    

522     

235 

(7,698)    

13,171     

(4,638)

  $

(41,773)   $

31,494    $

24,307 

 
 
 
 
 
   
   
 
 
   
      
      
  
   
      
      
  
   
      
      
  
   
   
 
   
 
   
      
      
  
   
 
   
      
      
  
   
 
   
      
      
  
Consolidated Statements of Shareholders' Equity
Protective Insurance Corporation and Subsidiaries
(in
thousands)

Common Stock

Class A

Class B

Shares

    Amount

Shares

    Amount

2,623    $
–     

112     
–     

12,403    $
–     

529    $
–     

Accumulated
Other

    Additional    
Paid-In
Capital

    Comprehensive    Retained    
    Income (Loss)     Earnings
37,858    $
–     

303,053    $
28,945     

Total
Equity

394,498 
28,945 

52,946    $
–     

Balance at  January 1, 2016
Net income
Foreign currency translation
adjustment, net of tax
Change in unrealized gain

(loss) on investments, net of
tax

Common stock dividends
Repurchase of common stock    
Restricted stock grants
Balance at  December 31, 2016    
Net income
Foreign currency translation
adjustment, net of tax
Change in unrealized gain

(loss) on investments, net of
tax

Common stock dividends
Repurchase of common stock    
Restricted stock grants
Balance at  December 31, 2017    
Cumulative effect of adoption

of ASU 2016-01, net of tax    

Cumulative effect of adoption

of ASU 2018-02

Net loss
Foreign currency translation
adjustment, net of tax
Change in unrealized gain

(loss) on investments, net of
tax

Common stock dividends
Repurchase of common stock    
Restricted stock grants
Balance at  December 31, 2018    

–     

–     

–     

–     

–     

235     

–     

235 

–     
–     
–     
–     
2,623     
–     

–     
–     
–     
–     
112     
–     

–     
–     
–     
58     
12,461     
–     

–     
–     
–     
3     
532     
–     

–     
–     
–     
1,340     
54,286     
–     

(4,873)    
–     
–     
–     
33,220     
–     

–     
(15,803)    
–     
–     
316,195     
18,323     

(4,873)
(15,803)
– 
1,343 
404,345 
18,323 

–     

–     

–     

–     

–     

522     

–     

522 

–     
–     
–     
–     
2,623     

–     

–     
–     

–     

–     
–     
(8)    
–     
2,615    $

–     
–     
–     
–     
112     

–     

–     
–     

–     

–     
–     
–     
–     
112     

–     
–     
(85)    
48     
12,424     

–     

–     
–     

–     

–     
–     
(4)    
2     
530     

–     

–     
–     

–     

–     
–     
(360)    
1,152     
55,078     

12,649     
–     
–     
–     
46,391     

–     
(16,302)    
(1,516)    
–     
316,700     

12,649 
(16,302)
(1,880)
1,154 
418,811 

–     

–     
–     

–     

(46,157)    

46,157     

– 

117     
–     

(117)    
(34,075)    

– 
(34,075)

(830)    

–     

(830)

–     
–     
(192)    
22     
12,254    $

–     
–     
(9)    
1     
522    $

–     
–     
(832)    
474     
54,720    $

(6,868)    
–     
–     
–     
(7,347)   $

–     
(16,835)    
(3,755)    
–     
308,075    $

(6,868)
(16,835)
(4,596)
475 
356,082 

See notes to consolidated financial statements.

- 42 -

 
 
     
     
 
 
 
   
   
 
 
 
   
   
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
Consolidated Statements of Cash Flows
Protective Insurance Corporation and Subsidiaries
(in
thousands)

Operating activities
Net income (loss)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Year Ended December 31
2017

2018

2016

  $

(34,075)   $

18,323    $

28,945 

Change in accounts receivable and unearned premium
Change in accrued investment income
Change in reinsurance recoverable on paid losses
Change in losses and loss expenses reserves, net of reinsurance
Change in other assets, other liabilities and current income taxes
Amortization of net policy acquisition costs
Net policy acquisition costs deferred
Provision for deferred income tax expense (benefit)
Bond amortization
Loss on sale of property and equipment
Depreciation
Net realized (gains) losses on investments
Compensation expense related to restricted stock
Net cash provided by operating activities

Investing activities

Purchases of fixed maturities and equity securities
Purchases of limited partnership interests
Distributions from limited partnerships
Proceeds from maturities
Proceeds from sales of fixed maturities
Proceeds from sales of equity securities
Net sales of short-term investments
Purchase of insurance company-owned life insurance
Purchase of commercial mortgage loans
Purchases of property and equipment
Proceeds from disposals of property and equipment

Net cash provided by (used in) investing activities

Financing activities

Dividends paid to shareholders
Repurchase of common shares

Net cash used in financing activities

(3,904)    
(199)    
956     
117,027     
8,204     
54,981     
(55,940)    
(18,794)    
184     
–     
6,102     
25,691     
475     
100,708     

(415,326)    
(450)    
6,869     
64,035     
241,429     
149,195     
–     
(10,000)    
(6,672)    
(5,439)    
10     
23,651     

2,678     
(278)    
(446)    
47,229     
49,221     
47,387     
(51,824)    
(3,866)    
1,865     
235     
5,752     
(19,686)    
1,154     
97,744     

(436,932)    
(1,097)    
19,230     
131,623     
148,652     
69,756     
500     
–     
–     
(6,661)    
582     
(74,347)    

(2,721)
108 
692 
23,568 
(8,063)
18,085 
(17,813)
2,838 
3,030 
63 
5,521 
(23,228)
1,343 
32,368 

(400,670)
– 
1,462 
78,691 
199,790 
88,773 
11,258 
– 
– 
(7,725)
1,059 
(27,362)

(16,835)    
(4,596)    
(21,431)    

(16,302)    
(1,880)    
(18,182)    

(15,803)
– 
(15,803)

Effect of foreign exchange rates on cash and cash equivalents

(830)    

522     

235 

Increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents
Cash, cash equivalents and restricted cash and cash equivalents at beginning of year
Cash, cash equivalents and restricted cash and cash equivalents at end of year

Supplemental Disclosures of Cash Flow Information

Cash paid for income taxes, net of refunds
Cash paid for interest

See notes to consolidated financial statements.

- 43 -

102,098     
68,713     
170,811    $

5,737     
62,976     
68,713    $

(10,562)
73,538 
62,976 

9,500    $
504    $

–    $
456    $

10,173 
309 

  $

  $
  $

 
 
 
 
 
   
   
 
   
     
     
 
   
      
      
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
   
   
   
   
   
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
   
   
 
   
      
      
  
   
 
   
      
      
  
   
   
 
   
      
      
  
   
      
      
  
Notes to Consolidated Financial Statements
Protective Insurance Corporation and Subsidiaries
(All
dollars
amounts
presented
in
these
notes
are
in
thousands,
except
share
and
per
share
data)

Note A - Summary of Significant Accounting Policies

Description of Business:  Protective Insurance Corporation (formerly Baldwin & Lyons, Inc.) (the "Company"), based in Carmel, Indiana, is a property-casualty
insurer specializing in marketing and underwriting property, liability and workers' compensation coverage for trucking and public transportation fleets, as well as
coverage for trucking industry independent contractors.  In addition, the Company offers workers' compensation coverage for a variety of operations outside the
transportation industry.  The Company operates as one reportable  property and casualty insurance segment, offering a range of products and services, the most
significant being commercial automobile and workers' compensation insurance products.

The term “Insurance Subsidiaries,” as used throughout these notes, refers to Protective Insurance Company, Protective Specialty Insurance Company, Sagamore
Insurance Company and B&L Insurance, Ltd.

Effective August 1, 2018, the Company changed its name to Protective Insurance Corporation to better align its holding company's and Insurance Subsidiaries'
identities and to reflect its position within the insurance industry.

Effective January 1, 2017, the Company determined that its business constituted one reportable property and casualty insurance segment.  During 2016 and prior
years, the Company had two reportable segments – property and casualty insurance and reinsurance.  The Company moved to a single reportable segment based on
how its operating results are regularly reviewed by the Company's chief operating decision maker when making decisions about how resources are allocated and
assessing performance.

Basis of Presentation:  The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries.  Inter-company transactions
and accounts have been eliminated in consolidation.

Use of Estimates:  Preparation of the consolidated financial statements requires management to make estimates and assumptions that affect the amounts reported
in the consolidated financial statements and accompanying notes.  Actual results will differ from those estimates.

Cash  and  Cash  Equivalents:    The  Company  considers  investments  in  money  market  funds  to  be  cash  equivalents.    Carrying  amounts  for  these  instruments
approximate their fair values.

Investments : Carrying amounts for fixed income securities represent fair value and are based on quoted market prices, where available, or broker/dealer quotes for
specific securities where quoted market prices are not available.  Equity securities are carried at quoted market prices (fair value).  Commercial mortgage loans are
carried  primarily  at
 interests  in
commercial  mortgage  loans  originated  and  serviced  by  a  third  party  of  which  the  Company  shares,  on  a  pro-rata  basis,  in  all  related  cash  flows  of  the
underlying mortgage loans. There was no valuation allowance on the Company's commercial mortgage loans as of December 31, 2018.  

 along  with  a  valuation  allowance  for 

 These  investments  represent

losses  when  necessary.

 amortized  cost

The Company accounts for investments in limited partnerships using the equity method of accounting, which requires an investor in a limited partnership to record
its  proportionate  share  of  the  limited  partnership's  net  income.    To  the  extent  the  limited  partnerships  include  both  realized  and  unrealized  investment  gains  or
losses in the determination of net income or loss, then the Company would also recognize, through its consolidated statements of operations, its proportionate share
of  the  investee's  unrealized,  as  well  as  realized,  investment  gains  or  losses  within  net  unrealized  gains  (losses)  on  equity  securities  and  limited  partnership
investments.

Short-term and other investments are carried at cost, which approximates their fair values.

Fixed income securities are considered to be available-for-sale. The related unrealized net gains or losses (net of applicable tax effects) on fixed income securities
are reflected directly in shareholders' equity. Included within available-for-sale fixed income securities are convertible debt securities.  A portion of the changes in
the  fair  values  of  convertible  debt  securities  is  reflected  as  a  component  of  net  realized  gains  (losses)  on  investments,  excluding  impairment  losses  within  the
consolidated statements of operations.  Realized gains and losses on disposals of fixed income securities are recorded on the trade date.  Realized gains and losses
on  fixed  income  securities  are  determined  by  the  specific  identification  of  the  cost  of  investments  sold  and  are  included  in  net  realized  gains  (losses)  on
investments, excluding impairment losses.

Effective January 1, 2018, equity securities are recorded at fair value, with unrealized net gains or losses reflected as a component of net unrealized gains (losses)
on  equity  securities  and  limited  partnership  investments  within  the  consolidated  statements  of  operations.    Realized  gains  and  losses  on  disposals  of  equity
securities  are recorded  on the trade  date  and included  in net realized  gains (losses)  on investments,  excluding  impairment  losses.  Prior  to  adoption  of the new
accounting  guidance,  unrealized  gains  and  losses  related  to  equity  securities  were  reflected  directly  in  shareholders’  equity  unless  a  decline  in  value  was
determined to be other-than-temporary, in which case the loss was charged to income.

- 44 -

In accordance with the Financial Accounting Standards Board's ("FASB") other-than-temporary impairment guidance, if a fixed income security is in an unrealized
loss position and the Company has the intent to sell the fixed income security, or it is more likely than not that the Company will have to sell the fixed income
security before recovery of its amortized cost basis, the decline in value is deemed to be other-than-temporary and is recorded to other-than-temporary impairment
losses on investments  in the consolidated  statements  of operations.    For impaired  fixed income securities  that the Company does not intend to sell or in cases
where it is more likely than not that the Company will not have to sell such securities, but the Company expects that it will not fully recover the amortized cost
basis, the credit component of the other-than-temporary impairment is recognized in other-than-temporary impairment losses on investments in the consolidated
statements of operations and the non-credit component of the other-than-temporary impairment is recognized directly in shareholders' equity.

The credit component of an other-than-temporary impairment is determined by comparing the net present value of projected future cash flows with the amortized
cost  basis  of  the  fixed  income  security.    The  net  present  value  is  calculated  by  discounting  the  Company's  best  estimate  of  projected  future  cash  flows  at  the
appropriate effective interest rate.

Property and Equipment: Property and equipment  are carried  at cost, less accumulated  depreciation.   Depreciation  is computed principally  by the straight-line
method.

Goodwill and Other Intangible Assets: Goodwill is not amortized.  Rather, it is tested for impairment in accordance with FASB guidance, at the reporting-unit
level.  Goodwill is tested annually (during the fourth quarter) or more often if events or circumstances, such as adverse changes in the business climate, indicate
there  may be impairment.   As a result  of the impairment  analysis  conducted  by the Company in the fourth  quarter  of 2018, the Company concluded the entire
goodwill balance was impaired, resulting in an impairment loss of $3,152.  See Note M for further discussion.  This impairment charge is included within other
operating expenses in the consolidated statements of operations.  Intangible assets determined to have finite lives, such as customer relationships and employment
agreements, are amortized over their estimated useful lives in a manner that best reflects the economic benefits of the intangible asset.  In addition, impairment
testing is performed on these amortizing intangible assets if impairment indicators are noted.

Reserves  for  Losses  and  Loss  Expenses:    The  reserves  for  losses  and  loss  expenses  are  determined  using  case  basis  evaluations  and  statistical  analyses  and
represent estimates of the ultimate cost of all reported and unreported losses which are unpaid at year-end.  These reserves include estimates of future trends in
claim  severity  and  frequency  and  other  factors  which  could  vary  as  the  losses  are  ultimately  settled.    While  actual  results  will  differ  from  such  estimates,
management believes that the reserves for losses and loss expenses are adequate.  The estimates  are continually reviewed, and as adjustments to these reserves
become necessary, such adjustments are reflected in current operations.

Recognition  of  Revenue  and  Costs:    Premiums  are  earned  over  the  period  for  which  insurance  protection  is  provided.    A  reserve  for  unearned  premiums,
computed by the daily pro-rata method, is established to reflect amounts applicable to subsequent accounting periods.  Commissions to unaffiliated companies and
premium taxes applicable to unearned premiums are deferred and expensed as the related premiums are earned.  The Company does not defer acquisition costs that
are not directly variable with the production of premium.  If it is determined that expected losses and deferred expenses will likely exceed the related unearned
premiums,  the asset representing deferred  policy acquisition  costs is reduced and an expense is charged against current  operations to reflect any such premium
deficiency.    In  the  event  that  the  expected  premium  deficiency  exceeds  deferred  policy  acquisition  costs,  an  additional  liability  would  be  recorded  with  a
corresponding  expense  to  current  operations  for  the  amount  of  the  excess  premium  deficiency.    Anticipated  investment  income  is  considered  in  determining
recoverability  of  deferred  acquisition  costs.    The  Company  had  no  material  contract  assets,  contract  liabilities,  or  deferred  contract  costs  recorded  on  its
consolidated balance sheet at December 31, 2018.

Reinsurance :  Reinsurance premiums, commissions, expense reimbursements and reserves related to the Company's reinsured business are accounted for on bases
consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts.  Premiums ceded to other insurers have been
reported  as  a  reduction  of  premium  earned.    Amounts  applicable  to  reinsurance  ceded  for  unearned  premium  and  claim  loss  reserves  have  been  reported  as
reinsurance  recoverable  assets.    Certain  reinsurance  contracts  provide  for  additional  or  return  premiums  and  commissions  based  upon  profits  or  losses  to  the
reinsurer over prescribed periods.  Estimates of additional or return premiums and commissions are adjusted quarterly to recognize actual loss experience to date,
as  well  as  projected  loss  experience  applicable  to  the  various  contract  periods.    Estimates  of  reinstatement  premiums  on      reinsurance  contracts  covering
catastrophic events are, to the extent reasonably determinable, recorded concurrently with the related loss.

Should  impairment  in  the  ability  of  a  reinsurer  to  satisfy  its  obligations  to  the  Company  be  determined  to  exist,  current  year  operations  would  be  charged  in
amounts sufficient to provide for the Company's additional liability.  Such charges, when incurred, are included in other operating expenses, rather than losses and
loss expenses incurred, because the inability of the Company to collect from reinsurers is a credit risk rather than a deficiency associated with the loss reserving
process.

- 45 -

Deferred Taxes:  Deferred income tax assets and liabilities are recognized for temporary differences between the financial statement and tax return bases of assets
and liabilities based on enacted tax rates and laws.  The deferred tax benefits of the deferred tax assets are recognized to the extent realization of such benefits is
more likely than not.  Deferred income tax expense or benefit generally represents the net change in deferred income tax assets and liabilities during the year. 
Current income tax expense represents the tax liability associated with revenues and expenses currently taxable or deductible on various income tax returns for the
year reported.

Restricted Stock:  Shares of restricted stock vest over the vesting period from the date of grant and certain shares of restricted stock are accelerated for retirement-
eligible recipients in accordance with the non-substantive, post-grant date vesting clause of Accounting Standards Codification ("ASC") Topic 715, Compensation
—Retirement Benefits.  Restricted stock is valued based on the closing price of the Company's Class B Common Stock on the day the award is granted.  Non-
vested shares of restricted stock will be forfeited should an executive's employment terminate for any reason other than death, disability, or retirement as defined
by the Compensation Committee (the "Compensation Committee") of the Board of Directors (the "Board") of the Company.

Earnings (Loss) Per Share:  Diluted earnings (loss) per share of common stock are based on the average number of shares of Class A and Class B Common Stock
outstanding during the year, adjusted for the dilutive effect, if any, of restricted stock awards outstanding.  Basic earnings (loss) per share are presented exclusive
of the effect of share-based awards outstanding.

Comprehensive  Income  (Loss): The  Company  records  accumulated  other  comprehensive  income  (loss)  from  unrealized  gains  and  losses  on  available-for-sale
securities and from foreign exchange adjustments as a separate component of shareholders' equity.  A reclassification adjustment to other comprehensive income
(loss) is made for gains or losses during the period included in net income (loss).

Fair Value Measurements: The Company provides disclosures related to recurring and non-recurring fair value measurements with separate disclosures for the
amounts  of  significant  transfers  in  and  out  of  Level  1  and  Level  2  fair  value  measurements,  along  with  an  explanation  for the transfers.  Additionally,  separate
disclosures are provided for purchases, sales, issuances and settlements on a gross basis for Level 3 fair value measurements as well as additional clarification for
both the level of disaggregation reported for each class of assets or liabilities and disclosures of inputs and valuation techniques used to measure fair value for both
recurring and non-recurring fair value measurements for assets and liabilities categorized as Level 2 or Level 3.

Insurance  Company-Owned  Life  Insurance:       Included  within  other  assets  on  the  consolidated  balance  sheet  at  December  31,  2018  is  $10,000  of  insurance
company-owned life insurance. The carrying value of the company-owned life insurance policies represents the cash surrender value as reported by the respective
insurer, which approximates fair value.

Recently Adopted Accounting Pronouncements 

In  May  2014,  the  FASB  issued  Accounting  Standards  Update  ("ASU")  2014-09,  Revenue  from  Contracts  with  Customers  (Topic  606),  or  ASU  2014-09,  as
amended  by  subsequently  issued  ASUs,  to  clarify  the  principles  for  recognizing  revenue.  While  insurance  contracts  are  not  within  the  scope  of  this  updated
guidance, the Company's commission and fee income, other than that directly associated with insurance contracts, is subject to this updated guidance. The updated
guidance requires an entity to recognize revenue as performance obligations are met in order to reflect the transfer of promised goods or services to customers in an
amount that  reflects  the  consideration  the  entity  is  entitled  to  receive  for  those  goods  or  services.  The  following  steps  are  applied  in  the  updated  guidance:  (1)
identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction
price to the performance obligations in the contract; and (5) recognize revenue when, or as, the entity satisfies a performance obligation. In August 2015, the FASB
issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which deferred the effective date of ASU 2014-09 to
the first quarter of 2018. The Company adopted the new guidance as of January 1, 2018. The adoption of the new guidance did not have a material impact on the
Company's  consolidated  financial  statements.    The  Company  had  no  material  contract  assets,  contract  liabilities,  or  deferred  contract  costs  recorded  on  its
consolidated balance sheet at December 31, 2018.

In  January  2016,  the  FASB  issued  ASU  2016-01,  Financial  Instruments  -  Overall  (Subtopic  825-10):  Recognition  and  Measurement  of  Financial  Assets  and
Financial Liabilities, or ASU 2016-01. The amendments in ASU 2016-01 changed the accounting for non-consolidated equity investments that are not accounted
for  under  the  equity  method  of  accounting  by  requiring  changes  in  fair  value  to  be  recognized  in  income.    Previously,  the  Company's  equity  securities  were
classified  as  available-for-sale  and  changes  in  fair  value  were  recognized  in  accumulated  other  comprehensive  income  (loss)  as  a  component  of  shareholders'
equity.   The Company  adopted  ASU  2016-01 as  of  January  1,  2018  using  the  modified  retrospective  approach  and  recorded  a  cumulative-effect  adjustment  to
reclassify  unrealized  gains  on  equity  securities  of  $71,012  ($46,157,  net  of  tax)  from  other  comprehensive  income  (loss)  to  retained  earnings  within  the
consolidated  balance  sheet  as  of  December  31,  2018.    Going  forward,  unrealized  gains  or  losses  on  equity  securities  will  be  recognized  in  the  consolidated
statements of operations within net unrealized gains (losses) on equity securities and limited partnership investments.

- 46 -

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, or ASU 2016-
15.  This  update  addresses  the  presentation  and  classification  on  the  statement  of  cash  flows  for  eight  specific  items,  with  the  objective  of  reducing  existing
diversity in practice in how certain cash receipts and cash payments are presented and classified. The Company adopted ASU 2016-15 as of January 1, 2018. The
adoption of the new guidance did not have a material impact on the Company's consolidated financial statements.

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. This update amends ASC Topic 230 to add and clarify
guidance on the classification and presentation of restricted cash in the statement of cash flows. The guidance requires entities to show the changes in the total of
cash, cash equivalents,  restricted  cash and restricted  cash equivalents  in the  statement  of cash flows. The guidance  was applied  retrospectively.   The Company
adopted the new guidance as of January 1, 2018 and made an adjustment within net cash provided by operating activities on the consolidated statement of cash
flows for the year ended December  31, 2017 to reflect  $4,000 of restricted  cash, which was classified  within restricted  cash and short-term  investments  on the
December 31, 2017 consolidated balance sheet. The Company also changed the presentation of restricted cash and cash equivalents on its consolidated balance
sheets to reflect this amount on a separate line. The adoption of the new guidance did not have an impact on the Company's consolidated statements of operations.

In  February  2018,  the  FASB  issued  ASU  2018-02,  Income  Statement  -  Reporting  Comprehensive  Income  (Topic  220).  This  ASU  allows  for  the  option  to
reclassify,  from  accumulated  other  comprehensive  income  (loss)  to  retained  earnings,  stranded  tax  effects  resulting  from  the  newly  enacted  federal  corporate
income tax rate in the U.S. Tax Cuts and Jobs Act of 2017 (the "U.S. Tax Act"), which was enacted on December 22, 2017. The legislation included a reduction to
the corporate income tax rate from 35 percent to 21 percent effective January 1, 2018. The amount of the reclassification was the difference between the historical
corporate income tax rate and the newly enacted 21 percent corporate income tax rate. The Company adopted the new guidance in the first quarter of 2018 and
recorded  a  cumulative-effect  adjustment  to  reclassify  the  tax  effects  on  fixed  income  investments  of  $117  from  other  comprehensive  income  (loss)  to  retained
earnings within the consolidated balance sheet as of December 31, 2018.

In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, or ASU 2017-
04.  This amendment removes Step 2 of the goodwill impairment test under current guidance.  The new guidance requires an impairment charge to be recognized
for the amount by which the carrying amount exceeds the reporting unit's fair value, not to exceed the carrying amount of goodwill.  ASU 2017-04 is effective for
interim and annual reporting periods beginning after December 15, 2020, with early adoption permitted. The Company adopted the new guidance in the fourth
quarter of 2018 and recognized an impairment charge of $3,152 related to the impairment of goodwill.  See Note M for further discussion.

Recently Issued Accounting Pronouncements 

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), or ASU 2016-02. ASU 2016-02 superseded the current lease guidance in ASC Topic
840, Leases.  Under the new guidance, lessees are required to recognize for all leases, with the exception of short-term leases, a lease liability, which is a lessee's
obligation to make lease payments arising from a lease, measured on a discounted basis.  Concurrently, lessees are required to recognize a right-of-use asset, which
is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term.  The guidance provides for a modified retrospective
transition approach for leases existing at, or entered into after, the beginning of the earliest comparative periods presented in the financial statements.  In July 2018,
the  FASB  issued  ASU  2018-11,  Leases  (Topic  842):  Targeted  Improvements,  which  provided  adopters  an  additional  transition  method  by  allowing  entities  to
initially  apply  ASU  2016-02,  and  subsequent  related  standards,  at  the  adoption  date  and  recognize  a  cumulative-effect  adjustment  to  the  opening  balance  of
retained earnings in the period of adoption.   The Company adopted the new guidance on January 1, 2019 utilizing the transition method allowed per ASU 2018-
11,  and  accordingly,  comparative  period  financial  information  will  not  be  adjusted  for  the  effects  of  the  new  guidance.  No  cumulative-effect  adjustment  was
required to the opening balance of retained earnings on the adoption date. The Company has substantially completed an assessment of the new standard’s impact
and determined the new standard will not have a material impact on the Company's consolidated statements of operations or cash flows; however, the estimated
impact  of  adopting  the  new  guidance  will  result  in  a  right-of-use  asset  and  lease  liability  being  recorded  on  the  consolidated  balance  sheets  subsequent  to
December 31, 2018 of approximately $400 based on the lease portfolio existing as of the date of this Annual Report on Form 10-K. 

- 47 -

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, or
ASU 2016-13. This update introduces a current expected credit loss model for measuring expected credit losses for certain types of financial instruments held at
the reporting date based on historical experience, current conditions and reasonable supportable forecasts. ASU 2016-13 replaces the current incurred loss model
for measuring expected credit losses, requires expected losses on available-for-sale debt securities to be recognized through an allowance for credit losses rather
than as reductions in the amortized cost of the securities, and provides for additional disclosure requirements. ASU 2016-13 is effective for interim and annual
reporting periods beginning after December 15, 2019, with early adoption permitted for interim and annual reporting periods beginning after December 15, 2018.
The Company is currently evaluating the effects the adoption of ASU 2016-13 will have on its consolidated financial statements.

In  July  2018,  the  FASB  issued  ASU  No.  2018-09,  Codification  Improvements.  This  update  provides  clarification,  corrects  errors  in  and  makes  minor
improvements  to  various  ASC  topics.  Many  of  the  amendments  in  this  update  have  transition  guidance  with  effective  dates  for  annual  periods  beginning after
December 15, 2018 and some amendments in this update do not require transition guidance and were effective upon issuance of this update. The Company will
adopt  amendments  as  they  become  applicable.  The  Company  has  determined  that  the  impact  of  these  improvements  will  not  be  material  to  its  consolidated
financial statements.

I n August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for
Fair Value Measurement, or ASU 2018-13. This update removes the disclosure requirements for the amounts of and the reasons for transfers between Level 1 and
Level 2 and disclosure of the policy for timing of transfers between levels. This update also removes disclosure requirements for the valuation processes for Level
3 fair value measurements. Additionally, this update adds disclosure requirements for the changes in unrealized gains and losses for recurring Level 3 fair value
measurements and quantitative information for certain unobservable inputs in Level 3 fair value measurements. ASU 2018-13 is effective for interim and annual
reporting periods beginning after December 15, 2019. The Company is currently evaluating the effects the adoption of ASU 2018-13 will have on its consolidated
financial statements.

- 48 -

Note B - Investments

The following is a summary of available-for-sale securities at December 31:

December 31, 2018 (1)

Fixed income securities
Agency collateralized mortgage obligations
Agency mortgage-backed securities
Asset-backed securities
Bank loans
Certificates of deposit
Collateralized mortgage obligations
Corporate securities
Mortgage-backed securities
Municipal obligations
Non-U.S. government obligations
U.S. government obligations

Total fixed income securities

December 31, 2017
Fixed income securities

Agency collateralized mortgage obligations
Agency mortgage-backed securities
Asset-backed securities
Bank loans
Certificates of deposit
Collateralized mortgage obligations
Corporate securities
Mortgage-backed securities
Municipal obligations
Non-U.S. government obligations
U.S. government obligations

Total fixed income securities

Equity securities:

Consumer
Energy
Financial
Industrial
Technology
Funds (e.g. mutual funds, closed end funds, ETFs)
Other

Total equity securities

  $

  $

  $

Fair
Value

Cost or

Amortized Cost    

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Net Unrealized
Gains (Losses)  

10,687    $
37,385     
64,422     
9,750     
2,835     
5,423     
190,450     
38,540     
29,155     
25,180     
178,818     
592,645    $

10,636    $
37,168     
66,241     
10,208     
2,835     
5,095     
196,925     
38,586     
29,102     
25,339     
178,369     
600,504    $

145    $
371     
14     
27     
–     
376     
127     
377     
239     
6     
1,252     
2,934    $

(94)   $
(154)    
(1,833)    
(485)    
–     
(48)    
(6,602)    
(423)    
(186)    
(165)    
(803)    
(10,793)   $

51 
217 
(1,819)
(458)
– 
328 
(6,475)
(46)
53 
(159)
449 
(7,859)

Fair
Value

Cost or

Amortized Cost    

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Net Unrealized
Gains (Losses)  

16,586    $
27,075     
43,469     
19,488     
3,135     
6,492     
198,349     
24,204     
96,650     
37,394     
49,011     
521,853     

46,578     
10,278     
45,470     
25,402     
13,061     
50,291     
10,683     
201,763     

15,839    $
27,180     
42,861     
19,271     
3,124     
6,079     
198,419     
23,656     
97,059     
37,971     
49,558     
521,017     

23,565     
6,763     
31,859     
8,949     
5,768     
46,177     
7,670     
130,751     

818    $
47     
749     
266     
11     
451     
1,602     
933     
322     
475     
–     
5,674     

24,031     
3,602     
13,937     
16,793     
7,401     
4,153     
3,313     
73,230     

(71)   $
(152)    
(141)    
(49)    
–     
(38)    
(1,672)    
(385)    
(731)    
(1,052)    
(547)    
(4,838)    

(1,018)    
(87)    
(326)    
(340)    
(108)    
(39)    
(300)    
(2,218)    

747 
(105)
608 
217 
11 
413 
(70)
548 
(409)
(577)
(547)
836 

23,013 
3,515 
13,611 
16,453 
7,293 
4,114 
3,013 
71,012 

Total

  $

723,616    $

651,768    $

78,904    $

(7,056)   $

71,848 

(1) Effective January 1, 2018, the Company adopted ASU 2016-01 and equity securities are no longer classified as available-for-sale.  Prior periods have not been
restated to conform to the current presentation. See Note A – Summary of Significant Accounting Policies — Recently Adopted Accounting Pronouncements
for further discussion.

- 49 -

 
 
   
   
   
   
     
     
     
     
 
   
     
     
     
     
 
   
   
   
   
   
   
   
   
   
   
 
 
   
   
   
   
     
     
     
     
 
   
     
     
     
     
 
   
   
   
   
   
   
   
   
   
   
   
   
      
      
      
      
  
   
   
   
   
   
   
   
   
 
   
      
      
      
      
  
The following table summarizes, for available-for-sale fixed maturities in an unrealized loss position at December 31, 2018 and available-for-sale fixed maturities
and equity securities in an unrealized loss position at December 31, 2017, respectively, the aggregate fair value and gross unrealized loss categorized by the
duration individual securities have been continuously in an unrealized loss position.

Fixed income securities:

12 months or less
Greater than 12 months

Total fixed income securities

Equity securities (1) :
12 months or less
Greater than 12 months

Total equity securities

Total

Number of
Securities

2018
Fair
Value

Gross
Unrealized Loss   

Number of
Securities

2017
Fair
Value

Gross
Unrealized Loss 

275    $
217     
492     

–     
–     
–     
492    $

282,646    $
131,001     
413,647     

–     
–     
–     
413,647    $

(7,296)    
(3,497)    
(10,793)    

–     
–     
–     
(10,793)    

459    $
112     
571     

65     
–     
65     
636    $

313,421    $
75,638     
389,059     

46,654     
–     
46,654     
435,713    $

(2,683)
(2,155)
(4,838)

(2,218)
– 
(2,218)
(7,056)

(1) Effective January 1, 2018, the Company adopted ASU 2016-01 and equity securities are no longer classified as available-for-sale.  Prior periods have not been
restated to conform to the current presentation. See Note A – Summary of Significant Accounting Policies — Recently Adopted Accounting Pronouncements
for further discussion.

Unrealized losses in the Company's fixed income portfolio are generally the result of interest rate or foreign currency fluctuations.  The Company does not intend
to sell any fixed income securities in an unrealized loss position at December 31, 2018, and it is not more likely than not that the Company will have to sell any
such fixed income security before recovery of its amortized cost basis.  Accordingly, the Company does not believe any unrealized losses represent other-than-
temporary impairments as of December 31, 2018.

The fair value and the cost or amortized cost of fixed income investments at December 31, 2018, organized by contractual maturity, are shown below.  Actual
maturities may differ from contractual maturities because borrowers have, in some cases, the right to call or prepay obligations with or without call or prepayment
penalties.  Pre-refunded municipal bonds are classified based on their pre-refunded call dates.

One year or less
Excess of one year to five years
Excess of five years to ten years
Excess of ten years

Total contractual maturities

Asset-backed securities

 Total

Fair Value

Cost or Amortized Cost

  $

  $

45,858     
287,506     
101,605     
6,641     
441,610     
151,035     
592,645     

7.7%  $

48.5 
17.1 
1.2 
74.5 
25.5 
100.0%  $

46,150     
290,743     
104,571     
6,410     
447,874     
152,630     
600,504     

7.7%
48.4 
17.4 
1.1 
74.6 
25.4 
100.0 

Major categories of investment income for the years ended December 31, are summarized as follows:

Interest on fixed income securities
Dividends on equity securities
Money market funds, Short-term and other

Investment expenses

Net investment income

2018

2017

2016

19,092    $
4,380     
1,529     
25,001     
(2,953)    
22,048    $

15,340    $
4,611     
471     
20,422     
(2,327)    
18,095    $

13,254 
3,598 
128 
16,980 
(2,497)
14,483 

  $

  $

- 50 -

 
 
   
 
 
 
   
   
   
   
   
     
     
     
     
     
 
   
   
   
   
      
      
      
      
      
  
   
   
   
   
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
 
 
   
   
 
   
   
 
   
   
Gains and losses on investments, including equity method earnings from limited partnerships, for the years ended December 31 are summarized below:

Gross gains on available-for-sale investments sold during the period:

Fixed income securities
Equity securities (1)

Total gains

Gross losses on available-for-sale investments sold during the period:

Fixed income securities
Equity securities (1)
Total losses

2018

2017

2016

  $

10,807    $
–     
10,807     

9,135    $
10,481     
19,616     

(14,367)    
–     
(14,367)    

(9,882)    
(2,368)    
(12,250)    

11,628 
28,742 
40,370 

(10,940)
(2,932)
(13,872)

Other-than-temporary impairments

(19)    

(149)    

(5,743)

Change in value of limited partnership investments

(9,343)    

12,469     

2,473 

Losses on equity securities:

Realized losses on equity securities sold during the period (2)

   Unrealized losses on equity securities held at the end of the period
Realized and unrealized losses on equity securities held at the end of the period

(3,072)    
(9,697)    
(12,769)    

–     
–     
–     

– 
– 
– 

Net realized and unrealized gains (losses) on investments

  $

(25,691)   $

19,686    $

23,228 

(1) Effective January 1, 2018, the Company adopted ASU 2016-01 and equity securities are no longer classified as available-for-sale.  Prior periods have not been
restated to conform to the current presentation. See Note A – Summary of Significant Accounting Policies — Recently Adopted Accounting Pronouncements
for further discussion.

(2) During 2018, the Company sold $149,195 in equity securities, resulting in a gain on sale of $51,900.  The majority of these gains were included in unrealized
gains within other comprehensive income (loss) at December 31, 2017 and, as a result of the adoption of ASU 2016-01, were reclassified to retained earnings
as of January 1, 2018 and were therefore not recognized in the consolidated statements of operations for the year ended December 31, 2018.

Gain and loss activity for fixed income and equity security investments, as shown in the previous table, includes adjustments for other-than-temporary impairment
for the years ended December 31 summarized as follows:

Cumulative charges to income at beginning of year

Writedowns based on objective and subjective criteria
Recovery of prior writedowns upon sale or disposal
Net pre-tax realized gain

2018

2017

2016

  $

4,209    $

5,650    $

10,513 

19     
(3,298)    
3,279     

149     
(1,590)    
1,441     

5,743 
(10,606)
4,863 

Cumulative charges to income at end of year

  $

930    $

4,209    $

5,650 

There  is  no  primary  market  and  only  a  limited  secondary  market  for  the  Company's  investments  in  limited  partnerships  and,  in  most  cases,  the  Company is
prohibited from disposing of its limited partnership interests for some period of time and generally must seek approval from the applicable general partner for any
such disposal.  Distributions of earnings from these partnerships are largely at the sole discretion of the general partners and distributions are generally not received
by the  Company for  many years  after  the  earnings  have  been  reported.   The  Company has  a commitment  to contribute  up to  an additional  $1,317 to  a  limited
partnership as of December 31, 2018.

- 51 -

 
 
   
   
 
   
     
     
 
   
   
 
   
      
      
  
   
      
      
  
   
   
   
 
   
      
      
  
   
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
   
   
 
   
      
      
  
 
 
   
   
 
 
   
      
      
  
   
   
   
 
   
      
      
  
The  Company's  limited  partnerships  include  one  investment  which  primarily  invests  in  public  and  private  equity  markets  in  India.    This  limited  partnership
investment's value as of December 31, 2018 and 2017 was $26,344 and $29,817, respectively.  At December 31, 2018, the Company's estimated ownership interest
in this limited partnership investment was approximately 6%.  The Company's share of income (losses), from both realized and unrealized appreciation (losses)
from this limited partnership investment was ($3,473), $7,665 and ($1,117) in 2018, 2017 and 2016, respectively.  The summarized financial information of this
limited partnership investment as of and for the years ended December 31 is as follows:

Investment income (loss)
Partnership expenses
Net investment loss

Realized gain on investments

Unrealized appreciation (depreciation) on investments

Net increase (decrease) in partners' capital resulting from operations

Total assets
Total liabilities
Total partners' capital

  $

  $

  $

2018

2017

2016

4,298    $
6,874     
(2,576)    

623    $
2,206     
(1,583)    

(5)
2,426 
(2,431)

12,314     

8,723     

7,754 

(65,250)    

133,807     

(21,002)

(55,512)   $

140,947    $

(15,679)

462,058    $
45,483     
416,575     

566,629    $
30,976     
535,653     

448,263 
39,988 
408,275 

The Company's limited partnerships include an additional investment which primarily invests in public equity and fixed income markets.  This limited partnership
investment's value as of December 31, 2018 and 2017 was $14,975 and $19,380, respectively.  At December 31, 2018, the Company's estimated ownership interest
in this limited partnership investment was approximately  5%.  The Company's share of income (losses) from both realized and unrealized appreciation (losses)
from this limited partnership investment was ($4,404), $1,452 and $2,662 in 2018, 2017 and 2016, respectively.  The summarized financial information of this
limited partnership investment as of and for the years ended December 31 is as follows:

Investment income
Partnership expenses

Net investment income

Realized gain (loss) on investments

Unrealized appreciation (depreciation) on investments

Net increase (decrease) in partners' capital resulting from operations

Total assets
Total liabilities
Total partners' capital

  $

  $

  $

2018

2017

2016

19,507    $
9,132     
10,375     

14,524    $
12,861     
1,663     

13,534 
10,628 
2,906 

(37,143)    

(15,073)    

830 

(48,132)    

49,847     

46,685 

(74,900)   $

36,437    $

50,421 

241,174    $
20,020     
221,154     

354,709    $
2,000     
352,709     

464,184 
14,555 
449,629 

The fair value of regulatory deposits with various insurance departments in the United States and Canada totaled $87,981 and $86,335 at December 31, 2018 and
2017, respectively.

Short-term investments at December 31, 2018 included $1,000 in certificates of deposit issued by a Bermuda bank.

The Company's fixed income securities are over 90% invested in investment grade fixed income investments.  The Company has no fixed income investments that
were originally issued with guarantees by a third-party insurance company nor does the Company have any direct exposure to any guarantor at December 31, 2018.

Approximately  $54,233  of  fixed  income  investments  (6.2%  of  the  Company's  consolidated  investment  portfolio,  which  includes  money  market  instruments
classified  as  cash  equivalents)  consists  of  non-rated  bonds  and  bonds  rated  as  less  than  investment  grade  at  year-end.    These  investments  include  a  diversified
portfolio of over 40 issuers and have a $5,202 aggregate net unrealized loss position at December 31, 2018.

- 52 -

 
 
   
   
 
   
   
 
   
      
      
  
   
 
   
      
      
  
   
 
   
      
      
  
 
   
      
      
  
   
   
 
 
   
   
 
   
   
 
   
      
      
  
   
 
   
      
      
  
   
 
   
      
      
  
 
   
      
      
  
   
   
Note C - Loss and Loss Expense Reserves

Activity in the reserves for losses and loss expenses for the years ended December 31 is summarized as follows.  All amounts are shown net of reinsurance, unless
otherwise indicated.

2018

2017

2016

Reserves, gross of reinsurance recoverable, at the beginning of the year
Reinsurance recoverable on unpaid losses at the beginning of the year
Reserves at the beginning of the year

  $

680,274    $
308,143     
372,131     

576,330    $
251,563     
324,767     

Provision for losses and loss expenses:

Claims occurring during the current year
Claims occurring during prior years
Total incurred losses and loss expenses

Loss and loss expense payments:

Claims occurring during the current year
Claims occurring during prior years
Total paid

Reserves at the end of the year

329,078     
16,786     
345,864     

228,303     
19,215     
247,518     

84,738     
143,853     
228,591     
489,404     

67,234     
132,920     
200,154     
372,131     

513,596 
211,843 
301,753 

172,645 
13,836 
186,481 

54,239 
109,228 
163,467 
324,767 

Reinsurance recoverable on unpaid losses at the end of the year

375,935     

308,143     

251,563 

Reserves, gross of reinsurance recoverable, at the end of the year

  $

865,339    $

680,274    $

576,330 

The  table  above  shows  that  a  reserve  deficiency  of  $16,786  developed  during  2018  in  the  settlement  of  claims  occurring  on  or  before  December  31,  2017,
compared  to  reserve  deficiencies  of  $19,215  in  2017  and  $13,836  in  2016.  The  developments  for  each  year  are  composed  of  individual  claim  savings  and
deficiencies  which,  in  the  aggregate,  have  resulted  from  the  settlement  of  claims  at  amounts  higher  or  lower  than  previously  reserved  and  from  changes  in
estimates of losses incurred but not reported as part of the normal reserving process.

The $16,786 prior accident year deficiency that developed during 2018 primarily related to unfavorable loss development in commercial automobile coverages. 
This unfavorable loss development was the result of increased claim severity due to a more challenging litigation environment, as well as an unexpected increase in
the time to settle claims leading to an unfavorable change in claim settlement patterns.  This 2018 deficiency compares to a deficiency of $19,215 for 2017, also
related to unfavorable loss development from commercial automobile coverages, particularly from severe transportation loss events that occurred primarily during
the first six months of 2017 and higher than expected loss development for discontinued lines of business.

Losses and loss expenses for 2018 also reflected an increase in current accident year losses caused by severe commercial automobile losses, including continued
emergence of severity.

Loss  reserves  have  been  reduced  by  estimated  salvage  and  subrogation  recoverable  of  approximately  $7,545  and  $7,559  at  December  31,  2018  and  2017,
respectively.

The following is information about incurred and paid claims development as of December 31, 2018, net of reinsurance, as well as cumulative claim frequency and
the total of incurred ‐ but ‐ not ‐ reported liabilities plus expected development on reported claims included within the net incurred claims amounts.

- 53 -

 
 
   
   
 
 
   
     
     
 
   
   
 
   
      
      
  
   
      
      
  
   
   
   
 
   
      
      
  
   
      
      
  
   
   
   
   
 
   
      
      
  
   
 
   
      
      
  
Workers' Compensation

    As of December 31, 2018  

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31 (2009-2017 is Supplementary Information and Unaudited)

Total of
Incurred-
but-Not-
Reported
Liabilities
Plus
Expected
Development
on Reported
Claims

Number
of
Reported
Claims
Per Year  
3,784 
4,223 
4,546 
4,481 
5,275 
5,406 
6,308 
6,059 
16,106 
12,893 

985     
1,098     
2,179     
2,824     
3,780     
4,482     
5,328     
6,740     
13,918     
36,250     
77,584     

Accident Year

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018

Accident Year

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018

2018  

  2009     2010     2011     2012     2013     2014     2015     2016     2017    
  $ 17,270    $ 20,931    $ 21,447    $ 21,261    $ 21,268    $ 20,767    $ 20,641    $ 20,817    $ 20,946    $ 21,153    $
       20,644      20,111      19,400      19,300      18,849      18,344      19,195      19,541      19,819     
       26,057      26,628      26,958      26,767      25,515      27,293      26,617      26,631     
       23,965      25,544      24,887      24,485      25,616      27,020      26,775     
       27,619      30,638      29,913      32,121      32,553      31,131     
       36,768      36,968      34,009      33,427      31,031     
       26,277      23,115      25,889      24,948     
       35,240      29,757      29,317     
       42,387      37,731     
       62,973     
Total    $ 311,509    $

Cumulative Paid Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
For the Years Ended December 31 (2009-2017 is Supplementary Information and Unaudited)

  $

2009

2011

2010

2012

2013

2017    

2016    

2014    

2015    

3,974     

9,134     
4,916     

11,963     
11,912     
4,597     

2018  
4,186    $ 10,073    $ 13,343    $ 15,576    $ 16,592    $ 17,448    $ 18,028    $ 18,514    $ 18,982    $ 19,261 
13,845      14,966      15,835      16,590      16,789      17,062 
15,973      18,884      20,617      21,622      22,569      22,991 
11,004      14,834      17,415      18,946      20,276      21,157 
4,880      12,792      18,065      21,655      23,643      24,968 
5,328      13,665      19,075      22,387      23,968 
2,918      10,128      15,020      17,487 
5,784      13,377      18,461 
6,150      15,811 
       10,987 
Total    $ 192,153 
Outstanding liabilities prior to 2009 net of reinsurance      12,640 
Liabilities for claims and claims adjustment expenses, net of reinsurance    $ 131,996 

- 54 -

 
   
 
 
 
 
   
 
 
   
   
      
   
      
      
   
      
      
      
   
      
      
      
      
   
      
      
      
      
      
   
      
      
      
      
      
      
   
      
      
      
      
      
      
      
   
      
      
      
      
      
      
      
      
  
 
 
     
 
 
 
     
 
 
   
   
   
   
   
   
      
   
      
      
   
      
      
      
   
      
      
      
      
   
      
      
      
      
      
   
      
      
      
      
      
      
   
      
      
      
      
      
      
      
   
      
      
      
      
      
      
      
      
   
      
      
      
      
      
      
      
      
Commercial Liability

    As of December 31, 2018  

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31 (2009-2017 is Supplementary Information and Unaudited)

Total of
Incurred-
but-Not-
Reported
Liabilities
Plus
Expected
Development
on Reported
Claims

Number
of
Reported
Claims
Per Year  
899 
2,403 
2,901 
3,130 
3,749 
3,320 
3,185 
3,707 
5,261 
6,870 

190     
112     
131     
135     
663     
307     
2,785     
7,048     
25,527     
70,070     
106,968     

Accident Year

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018

Accident Year

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018

2018  

2017    

  2009     2010     2011     2012     2013     2014     2015     2016    
  $ 29,707    $ 30,406    $ 30,203    $ 26,280    $ 27,259    $ 25,872    $ 25,373    $ 25,320    $ 25,485    $ 25,761    $
       31,124      22,161      21,899      19,139      20,300      19,764      19,377      19,081      19,985     
       46,829      43,832      31,633      36,894      35,805      37,122      36,076      37,852     
       49,743      54,269      49,743      51,367      48,708      51,475      51,648     
       53,817      39,143      37,701      36,371      46,690      48,857     
       49,971      52,254      52,483      52,964      64,372     
       61,420      70,174      64,323      71,088     
       61,638      68,974      77,362     
       103,126      103,611     
       179,589     
Total    $ 680,125    $

Cumulative Paid Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
For the Years Ended December 31 (2009-2017 is Supplementary Information and Unaudited)

  $

2009

2010

2011

2012

2013

2017    

2014    

2016    

2015    

1,649     

7,166     
1,809     

11,635     
11,350     
3,086     

2018  
928    $ 17,880    $ 19,718    $ 23,521    $ 24,866    $ 25,066    $ 25,114    $ 25,125    $ 25,199    $ 25,391 
16,052      18,627      18,517      18,866      18,662      18,791 
23,615      30,795      33,255      34,009      35,561      36,400 
23,252      32,942      45,303      47,601      50,036      50,750 
5,167      15,772      25,270      34,481      44,865      46,084 
9,046      28,393      45,075      57,692 
       10,923      27,582      49,267      63,133 
6,843      30,377      52,764 
       11,415      46,529 
       18,689 
Total    $ 416,223 
4,621 
Liabilities for claims and claims adjustment expenses, net of reinsurance    $ 268,523 

Outstanding liabilities prior to 2009 net of reinsurance     

4,023     

- 55 -

 
   
 
 
 
 
   
 
 
 
   
   
      
   
      
      
   
      
      
      
   
      
      
      
      
   
      
      
      
      
      
   
      
      
      
      
      
      
   
      
      
      
      
      
      
      
   
      
      
      
      
      
      
      
      
  
 
 
 
 
 
 
 
   
   
   
   
   
   
      
   
      
      
   
      
      
      
   
      
      
      
      
   
      
      
      
      
      
   
      
      
      
      
      
   
      
      
      
      
      
      
      
   
      
      
      
      
      
      
      
   
      
      
      
      
      
      
      
      
Professional Liability Reinsurance Assumed (in runoff)

    As of December 31, 2018  

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31 (2009-2017 is Supplementary Information and Unaudited)

Total of
Incurred-
but-Not-
Reported
Liabilities
Plus
Expected
Development
on Reported
Claims

Number
of
Reported
Claims
Per Year  
N/A 
N/A 
N/A 
N/A 
N/A 
N/A 
N/A 
N/A 
N/A 
N/A 

–     
24     
116     
706     
1,847     
2,297     
5,422     
1,035     
–     
–     
11,447     

Accident Year

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018

  2009     2010     2011     2012     2013     2014     2015     2016    
–    $
  $

–    $

–    $

–    $

–    $

–    $

2017    

2018  

–    $

–    $

–    $
–    $
       2,196      4,277      7,827      7,946      9,733      10,740      11,689      11,893      11,677     
       10,492      8,314      9,017      9,859      10,779      12,735      12,744      12,725     
       10,041      9,276      5,569      10,157      14,605      16,555      14,949     
       14,370      13,034      11,618      17,694      23,256      22,213     
       12,675      8,825      7,259      9,837      12,749     
       11,638      7,859      7,147      10,422     
       6,368      2,482      1,522     
–     
–     
Total    $ 86,257    $

–     

Cumulative Paid Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
For the Years Ended December 31 (2009-2017 is Supplementary Information and Unaudited)

Accident Year

2009

2010

2011

  $

–    $

–    $
41     

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018

–    $
729     
50     

2012

–    $

–    $

–    $

2016    

2017    

2013    

2014    

2015    

–    $
3,505     
637     
103     

–    $
5,844     
2,061     
992     
123     

–    $
7,758     
4,983     
2,388     
1,135     
723     

2018  
– 
9,904      11,132      11,334      11,334 
8,104      10,404      11,679      12,280 
5,077     
8,355      11,239      13,091 
5,088      10,988      14,779      18,229 
6,627 
3,207 
99 
– 
– 
Total    $ 64,867 
– 
Liabilities for claims and claims adjustment expenses, net of reinsurance    $ 21,390 

Outstanding liabilities prior to 2009 net of reinsurance     

3,999     
1,899     
5     
–     

2,241     
390     
–     

761     
10     

- 56 -

 
   
 
 
 
 
   
 
 
   
   
      
   
      
      
   
      
      
      
   
      
      
      
      
   
      
      
      
      
      
   
      
      
      
      
      
      
   
      
      
      
      
      
      
      
      
   
      
      
      
      
      
      
      
      
      
  
 
 
 
 
 
 
 
   
   
   
   
   
      
   
      
      
   
      
      
      
   
      
      
      
      
   
      
      
      
      
      
   
      
      
      
      
      
      
   
      
      
      
      
      
      
      
   
      
      
      
      
      
      
      
      
   
      
      
      
      
      
      
      
      
      
Physical Damage (1)

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31 (2016-2017 is Supplementary Information and Unaudited)

Number of
Reported
Claims Per
Year

As of December 31, 2018
Total of
Incurred-but-
Not-Reported
Liabilities Plus
Expected
Development
on Reported
Claims

Accident Year
2016 and prior
2017
2018

Accident Year
2016 and prior
2017
2018

2016

2017

2018

  $

40,651    $

39,477    $
48,440     

Total    $

39,658    $
47,193     
53,726     
140,577    $

5     
512     
4,221     
4,738     

9,619 
10,517 
10,186 

Cumulative Paid Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
For the Years Ended December 31 (2016-2017 is Supplementary Information and Unaudited)

2016

2017

2018

  $

34,114    $

39,354    $
39,517     

Total    $
Outstanding liabilities prior to 2016 net of reinsurance     
Liabilities for claims and claims adjustment expenses, net of reinsurance    $

39,073 
46,554 
41,631 
127,258 
10 
13,329 

(1) The majority of physical damage claims settle within a two-year period.  The triangles above have been abbreviated to reflect the short-tail nature of
this business.

- 57 -

   
 
   
   
 
 
   
   
     
     
 
   
      
   
      
      
 
   
    
  
 
 
 
   
   
 
   
      
   
      
      
 
   
    
The reconciliation  of the net incurred  and paid claims development  tables to the liability for claims and claim adjustment expenses in the consolidated balance
sheet at December 31 is as follows.

Net outstanding liabilities
Commercial Liability
Workers' Compensation
Physical Damage
Professional Liability Assumed
Other short-duration insurance lines

Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance

Reinsurance recoverable on unpaid claims

Commercial Liability
Workers' Compensation
Physical Damage
Other short-duration insurance lines

Reinsurance recoverable on unpaid losses at the end of the year

  $

2018

2017

268,523    $
131,996     
13,329     
21,390     
33,716     
468,954     

194,483     
172,869     
1,851     
6,732     
375,935     

162,581 
113,751 
9,087 
28,980 
39,883 
354,282 

124,695 
170,394 
51 
13,002 
308,142 

Unallocated claims adjustment expenses

20,450     

17,850 

Total gross liability for unpaid claims and claims adjustment expense

  $

865,339    $

680,274 

The following is supplementary information about average historical claims duration as of December 31, 2018:

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
(Supplementary Information and Unaudited)

Years
Commercial Liability
Workers' Compensation
Physical Damage
Professional Liability

Assumed

2

3

1
8.5 %     30.5 %     23.7 %     20.6 %    
17.3 %     26.3 %     16.3 %     10.4 %    
80.6 %     14.1 %    

4

5
9.9 %    
5.7 %    

6
1.9 %    
4.3 %    

7
1.9 %    
3.3 %    

8
0.5 %    
1.6 %    

9
0.5 %    
1.8 %    

10
0.7 %
1.3 %

2.0 %     N/A       N/A       N/A       N/A       N/A       N/A       N/A  

1.1 %    

3.6 %     13.5 %     19.0 %     18.3 %     17.8 %     11.0 %    

1.7 %    

–

      N/A  

Reserve
methodologies
for
incurred
but
not
reported
losses

The  Company  uses  both  standard  actuarial  techniques  common  to  most  insurance  companies  as  well  as  proprietary  techniques  developed  by  the  Company in
connection with its specialty business products.  For its short-tail lines of   business, the Company uses predominantly the incurred or paid loss development factor
methods.  The Company has found that the use of accident quarter loss development triangles, rather than those based upon accident year, are most responsive to
claim settlement trends and fluctuations in premium exposure for its short-tail lines.  A minimum of 12 running accident quarters is used to project the reserve
necessary for incurred but not reported losses for its short-tail lines.

The Company also uses the loss development factor approach for its long-tail lines of business, including workers' compensation.  A minimum of 15 accident years
is included in the loss development triangles used to calculate link ratios and the selected loss development factors used to determine the reserves for incurred but
not reported losses.  Significant emphasis is placed on the use of tail factors for the Company's long-tail lines of business.

For  the  Company's  commercial  automobile  risks,  which  are  covered  by  regularly  updated  reinsurance  agreements  and  which  contain  wide-ranging  self-insured
retentions ("SIR"), traditional actuarial methods are supplemented by other methods, as described below, in consideration of the Company's exposures to loss.  In
situations  where  the  Company's  reinsurance  structure,  the  insured's  SIR  selections,  policy  volume,  and  other  factors  are  changing,  current  accident  period  loss
exposures  may  not  be  homogenous  enough  with  historical  loss  data  to  allow  for  reliable  projection  of  future  developed  losses.    Therefore,  the  Company
supplements  the  above-described  actuarial  methods  with  loss  ratio  reserving  techniques  developed  from  the  Company's  proprietary  databases  to  arrive  at  the
reserve for incurred but not reported losses for the calendar/accident period under review.  As losses for a given calendar/accident period develop with the passage
of  time,  management  evaluates  such  development  on  a  monthly  and  quarterly  basis  and  adjusts  reserve  factors,  as  necessary,  to  reflect  current  judgment  with
regard to the anticipated ultimate incurred losses.  This process continues until all losses are settled for each period subject to this method.

- 58 -

 
 
   
 
   
     
 
   
   
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
 
   
      
  
   
 
   
      
  
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
   
   
   
Claim
count
methodology

The Company uses a claim event and coverage combination to estimate frequency.  For example, a single claim event involving loss for physical  damage of a
vehicle  and personal injury to a claimant  would be considered  two claims  for purposes of the calculation  of frequency.   A single claim  event causing personal
injury  to  two  claimants  would  be  considered  a  single  claim  under  the  methodology.    Due  to  the  number  of  reinsurance  assumed  treaties  entered  into  (and  the
varying structures: both quota share and excess of loss) the Company deems it impractical to collect claim frequency information related to this business and this
information has not been made available to the Company.

Note D – Reinsurance

The Insurance Subsidiaries cede portions of their gross premiums written to certain other insurers under excess of loss and quota share treaties and by facultative
placements.  Some reinsurance contracts provide that a loss be shared among the Company and its reinsurers on a predetermined pro-rata basis ("quota-share"),
while other contracts provide that the Company keep a fixed amount of the loss, similar to a deductible, with reinsurers taking all losses above this fixed amount
("excess of loss").  Reinsurance treaties with other companies permit the recovery of a portion of related direct losses.  Management determines the amount of net
exposure  it  is  willing  to  accept  generally  on  a  product-line  basis.    Certain  historical  treaties  covering  commercial  automobile  risks  include  annual  deductibles
which  must  be  exceeded  before  the  Company  can  recover  under  the  terms  of  the  treaty.    The  Company  retains  a  higher  percentage  of  the  direct  premium  in
consideration  of  these  deductible  provisions.    The  Company  remains  liable  to  the  extent  the  reinsuring  companies  are  unable  to  meet  their  obligations  under
reinsurance contracts.

The Company also serves as an assuming reinsurer on treaties with direct writing insurance companies and, prior to June 30, 2015, under retrocessions from other
reinsurers  for  catastrophic  property  coverages.    Accordingly,  for  periods  prior  to  that  date,  the  occurrence  of  catastrophic  events  could  have  had  a  significant
impact  on  the  Company's  operations.    In  addition,  the  Insurance  Subsidiaries  participate  in  certain  mandatory  residual  market  pools,  which  require  insurance
companies  to  provide  coverages  on  assigned  risks.    The  assigned  risk  pools  allocate  participation  to  all  insurers  based  upon  each  insurer's  portion of premium
writings on a state or national level.  Historically, the operation of these assigned risk pools has resulted in net losses being allocated to the Company, although
such losses have not been material in relation to the Company's operations.

The following table summarizes the impact of reinsurance ceded and assumed on the Company's net premiums written and earned for the most recent three years:

Direct
Ceded on direct
Net direct

Assumed
Ceded on assumed
Net assumed

2018

Premiums Written
2017

2016

2018

Premiums Earned
2017

  $

581,070    $
(138,102)    
442,968     

504,033    $
(151,348)    
352,685     

395,625    $
(131,166)    
264,459     

562,364    $
(131,080)    
431,284     

470,158    $
(145,201)    
324,957     

1,430     
–     
1,430     

704     
–     
704     

7,379     
(86)    
7,293     

1,596     
–     
1,596     

3,188     
–     
3,188     

2016

394,679 
(129,926)
264,753 

11,344 
(86)
11,258 

Net

  $

444,398    $

353,389    $

271,752    $

432,880    $

328,145    $

276,011 

Net  losses  and  loss  expenses  incurred  for  2018,  2017  and  2016  have  been  reduced  by  ceded  reinsurance  recoveries  of  approximately  $148,173,  $128,086 and
$108,656,  respectively.    Ceded  reinsurance  premiums  and  loss  recoveries  for  the  purchase  of  catastrophe  reinsurance  coverage  on  the  Company's  net  direct
business were not material.

Net losses and loss expenses incurred include a savings of $1,300 for 2018 and expenses of $5,223 and $14,746 for 2017 and 2016, relating to reinsurance assumed
from non-affiliated insurance or reinsurance companies.

Components of reinsurance recoverable at December 31, are as follows:

Case unpaid losses, net of valuation allowance
Incurred but not reported unpaid losses and loss expenses
Paid losses and loss expenses
Unearned premiums

- 59 -

2018

2017

163,011    $
211,805     
1,250     
16,370     
392,436    $

119,615 
187,163 
2,206 
9,347 
318,331 

  $

  $

 
 
   
 
 
 
   
   
   
   
   
 
   
   
 
   
      
      
      
      
      
  
   
   
   
 
   
      
      
      
      
      
  
 
 
   
 
   
   
   
 
Note E - Income Taxes

On December 22, 2017, the U.S. Tax Act was signed into law, which lowered the U.S. corporate income tax rate from 35% to 21% effective January 1, 2018.  As a
result, the Company recorded a tax benefit of $9,572 related to the remeasurement of its deferred tax assets and liabilities at December 31, 2017.  As of December
31, 2017, the Internal Revenue Service ("IRS") had not yet published all of the detailed regulations resulting from the enactment of the U.S. Tax Act; therefore,
while the Company had not completed its accounting for the tax effects, it made a reasonable estimate of the tax effects on its existing deferred tax balances at
December 31, 2017.  The Company finalized its accounting for the tax effects of the U.S. Tax Act during 2018. No material adjustments to income tax expense
(benefit) were recorded during 2018.

The U.S. Tax Act provides for a change in the methodology employed to calculate reserves for tax purposes.  Beginning January 1, 2018, a higher interest rate
assumption  and  longer  payout  patterns  are  used  to  discount  these  reserves.    In  addition,  companies  are  no  longer  able  to  elect  to  use  their  own  experience  to
discount reserves, but instead are required to use the industry-based tables published by the IRS annually.  During 2017, the Company estimated the provisional tax
impacts related to the change in methodology as $1,696.  During 2018, the IRS published the discount factor tables and the Company calculated the tax impact of
the  methodology  change  and recorded  an updated  amount  for deferred  tax assets  and an offsetting  deferred  tax liability  of $2,262 at December  31, 2018.  The
deferred tax liability was amortized into income in the amount of $323 during 2018 in accordance with the 8-year inclusion described in the U.S. Tax Act.

Deferred income taxes are calculated to account for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes.  Significant components of the Company's deferred tax assets and liabilities as of December 31
are as follows:

Deferred tax liabilities:

Unrealized gain on fixed income and equity security investments
Deferred acquisition costs
Loss and loss expense reserves
Limited partnership investments
Accelerated depreciation
Other

Total deferred tax liabilities

Deferred tax assets:

Loss and loss expense reserves
Limited partnership investments
Unearned premiums discount
Other-than-temporary investment declines
Deferred compensation
Deferred ceding commission
Other

Total deferred tax assets

Net deferred tax (assets) liabilities

  $

2018

2017

4,572    $
2,552     
3,583     
–     
690     
1,509     
12,906     

9,999     
3,498     
2,321     
625     
580     
1,173     
972     
19,168     

15,086 
1,804 
2,623 
3,826 
492 
1,791 
25,622 

6,761 
– 
1,837 
815 
885 
627 
339 
11,264 

  $

(6,262)   $

14,358 

A summary of the difference between federal income tax expense computed at the statutory rate and that reported in the consolidated financial statements as of
December 31 is as follows:

Statutory federal income rate applied to pre-tax income (loss)
Tax effect of (deduction):

Tax-exempt investment income
Change in enacted tax rates
Other

Federal income tax expense (benefit)

- 60 -

2018

2017

2016

  $

(9,213)   $

3,543    $

15,069 

(253)    
–     
(331)    
(9,797)   $

(968)    
(9,572)    
(1,204)    
(8,201)   $

(938)
– 
(22)
14,109 

  $

 
 
   
 
   
     
 
   
   
   
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
   
   
   
 
   
      
  
 
 
   
   
 
 
   
     
     
 
   
      
      
  
   
   
   
Federal income tax expense (benefit) as of December 31 consists of the following:

Tax expense (benefit) on pre-tax income (loss):

Current
Deferred

The provision for deferred federal income taxes as of December 31 consists of the following:

Limited partnerships
Discounts of loss and loss expense reserves
Reserves - salvage and subrogation and other
Unearned premium discount
Deferred compensation
Other-than-temporary investment declines
Deferred acquisitions costs and ceding commission
Change in enacted tax rates
Unrealized gains / losses
Other

Provision for deferred federal income taxes

2018

2017

2016

8,997    $
(18,794)    
(9,797)   $

(4,335)   $
(3,866)    
(8,201)   $

11,271 
2,838 
14,109 

2018

2017

2016

(2,383)   $
(2,704)    
427     
(484)    
305     
695     
201     
–     
(13,876)    
(975)    
(18,794)   $

4,099    $
1,315     
56     
(1,767)    
(168)    
(127)    
1,553     
(9,572)    
–     
745     
(3,866)   $

503 
(114)
(1,110)
298 
595 
2,320 
(95)
– 
– 
441 
2,838 

  $

  $

  $

  $

The  Company  is  required  to  establish  a  valuation  allowance  for  any  portion  of  the  gross  deferred  tax  asset  that  management  believes  will  not  be  realized. 
Management has determined that no such valuation allowance is necessary at December 31, 2018 or 2017.  As of December 31, 2018, calendar years 2017, 2016
and 2015 remain subject to examination by the IRS.

The  Company  has  no  uncertain  tax  positions  as  of  December  31,  2018  or  2017.    The  Company  recognizes  accrued  interest  and  penalties,  if  any,  related  to
unrecognized tax benefits in income tax expense (benefit) and changes in such accruals would impact the Company's effective tax rate.  There were no amounts
accrued for the payment of interest at December 31, 2018, 2017 and 2016.

Note F - Shareholders' Equity

The Company's Class A and Class B Common Stock has a stated value of approximately $.04 per share.  The Company paid a total of $16,835, or $1.12 per share,
in dividends during 2018, $16,302, or $1.08 per share, during 2017 and $15,803, or $1.04 per share, during 2016.

On August 31, 2017, the Company's Board of Directors authorized the reinstatement of its share repurchase program for up to 2,464,209 shares of the Company's
Class A or Class B Common Stock.  On August 7, 2018, the Company's Board of Directors reaffirmed its share repurchase program, but also provided that the
aggregate dollar amount of shares of the Company's Common Stock that may be repurchased under the share repurchase program through August 8, 2019 may not
exceed  $25,000.    Pursuant  to  this  share  repurchase  program,  the  Company  entered  into  a  Rule  10b5-1  plan  on  September  24,  2018,  which  authorized  the
repurchase of up to $12,000 of the Company's outstanding common shares at various pricing thresholds, in accordance with guidelines specified under Rule 10b5-1
of the Securities Exchange Act of 1934.  The Rule 10b5-1 plan expired on November 8, 2018. No duration has been placed on the Company's share repurchase
program, and the Company reserves the right to amend, suspend or discontinue it at any time.  The share repurchase program does not commit the Company to
repurchase any shares of its Common Stock.

During the year ended December 31, 2018, the Company paid $4,596 to repurchase 7,770 shares of Class A Common Stock at an average share price of $21.58
and 191,898 shares of Class B Common Stock at an average share price of $23.07 under the share repurchase program.

- 61 -

 
 
   
   
 
   
     
     
 
   
 
 
 
   
   
 
   
   
   
   
   
   
   
   
   
Accumulated
Other
Comprehensive
Income
(Loss)

A reconciliation of the components of accumulated other comprehensive income (loss) at December 31 is as follows:

Investments:

Total unrealized gain (loss) before federal income tax expense (benefit)
Deferred tax benefit (liability)

Net unrealized gains (losses) on investments

Foreign exchange adjustment:

Total unrealized losses
Deferred tax benefit

Net unrealized losses on foreign exchange adjustment

2018

2017

  $

(7,859)   $
1,651     
(6,208)    

71,848 
(25,148)
46,700 

(1,442)    
303     
(1,139)    

(475)
166 
(309)

Accumulated other comprehensive income (loss)

  $

(7,347)   $

46,391 

Details of changes in net unrealized gains (losses) on investments for the years ended December 31 are as follows:

Investments:

Pre-tax holding gains (losses) on debt and equity securities arising during period (1)
Less: applicable federal income tax expense (benefit)

  $

Pre-tax gains (losses) on debt and equity securities included in net income (loss) during period (1)
Less: applicable federal income tax expense (benefit)

2018

2017

2016

(12,253)   $
(2,573)    
(9,680)    

(3,560)    
(748)    
(2,812)    

26,677    $
9,337     
17,340     

7,217     
2,526     
4,691     

13,259 
4,641 
8,618 

20,755 
7,264 
13,491 

Change in unrealized gains (losses) on investments

  $

(6,868)   $

12,649    $

(4,873)

(1) Effective January 1, 2018, the Company adopted ASU 2016-01 and unrealized gains (losses) related to equity securities are no longer reflected in accumulated
other comprehensive income (loss).  Prior periods have not been restated to conform to the current presentation.

Note G - Other Operating Expenses

Details of other operating expenses for the years ended December 31:

Amortization of gross deferred policy acquisition costs
Other underwriting expenses
Reinsurance ceded credits

Total underwriting expenses

Operating expenses of non-insurance companies
Goodwill impairment charge

Total other operating expenses

Note H - Employee Benefit Plans

2018

2017

2016

  $

  $

78,105    $
46,638     
(23,124)    
101,619     

32,406     
3,152     
137,177    $

70,574    $
37,230     
(23,187)    
84,617     

28,977     
–     
113,594    $

51,597 
41,692 
(33,512)
59,777 

29,685 
– 
89,462 

The Company maintains a defined contribution 401(k) Employee Savings and Profit Sharing Plan (the "Plan") which covers nearly all employees.  The Company's
contributions are based on a set percentage and the contributions to the Plan for 2018, 2017 and 2016 were $3,486, $2,797 and $2,449, respectively.

- 62 -

 
 
   
 
   
     
 
   
   
 
   
      
  
   
      
  
   
   
   
 
   
      
  
 
 
   
   
 
   
     
     
 
   
 
   
 
   
      
      
  
   
   
 
   
 
   
      
      
  
 
 
   
   
 
   
   
   
 
   
      
      
  
   
   
Note I - Stock Based Compensation

In accordance with the terms of the 1981 Stock Purchase Plan (the "1981 Plan"), the Company is obligated to repurchase shares issued under the 1981 Plan, at a
price equal to 90% of the book value of the shares at the end of the quarter immediately preceding the date of repurchase from one outside director.  A limited
number  of  shares  have ever  been  repurchased  under  the  1981 Plan.   At  December  31, 2018, there  were  46,875 shares  of  Class  A Common  Stock  and  187,500
shares of Class B Common Stock outstanding which remain eligible for repurchase by the Company.

Restricted
Stock:

The  Company  issues  shares  of  restricted  Class  B  Common  Stock  to  the  Company's  outside  directors,  which  serve  as  the  annual  retainer  compensation  for  the
outside directors.  The shares are distributed to the outside directors on the vesting date, which, with the exception of pro-rated annual retainers granted to outside
directors, is one year following the date of grant.  The table below provides details of the restricted stock issuances to directors for 2018, 2017 and 2016:

 Grant Date
5/10/2016
5/9/2017
8/31/2017
2/9/2018
5/8/2018

Number of
Shares Issued  
17,677
18,183
1,257
408
19,085

Vesting Date
5/10/2017
5/9/2018
5/9/2018
5/9/2018
5/8/2019

 Service Period
7/1/2016 - 6/30/2017
7/1/2017 - 6/30/2018
8/31/2017 - 6/30/2018
2/9/2018 - 6/30/2018
7/1/2018 - 6/30/2019

Grant Date Fair
Value Per
Share
24.89
24.20
21.90
24.20
23.05

  $
  $
  $
  $
  $

Compensation expense related to the above stock grants is recognized over the period in which the directors render the services.

Director compensation expense associated with these restricted stock grants of $464, $454 and $460 was charged against income for the restricted stock awards
granted in 2018, 2017 and 2016, respectively.

On  February  8,  2017,  the  Company  issued  20,181  shares  of  restricted  Class  B  Common  Stock  to  certain  of  the  Company's  executives  under  the  Company's
Restricted Stock Compensation Plan.  The shares of restricted stock represent a portion of the calendar year 2017 compensation earned by certain executives under
the terms of the Company's Executive Incentive Bonus Plan.  The shares of restricted stock will vest over a three-year period from the date of grant.  The shares of
restricted stock were valued based on the closing price of the Company's Class B Common Stock on February 8, 2017, the day the shares of restricted stock were
granted.  Each share of restricted stock was valued at $23.80 per share, representing a total value of $480.  Non-vested shares of restricted stock will be forfeited
should an executive's employment terminate for any reason other than death, disability or retirement, as defined by the Compensation Committee.

In  May  2017,  the  Company's  Compensation  Committee  granted  equity-based  awards  pursuant  to  the  Company's  Long-Term  Incentive  Plan  (the  "Long-Term
Incentive  Plan"),  which was approved  by the Company's shareholders  at the  2017 Annual Meeting  of Shareholders.   Certain  participants  under the Long-Term
Incentive Plan were granted performance-based equity awards (the "2017 LTIP Awards"), with the number of shares of Class B Common Stock earned pursuant to
such award determined by applying a performance matrix consisting of a measurement of the combined results of the Company's 2017 growth in net premiums
earned  and  the  Company's  2017  combined  ratio.    The  combined  ratio  is  calculated  as  a  ratio  of  (A)  losses  and  loss  expenses  incurred,  plus  other  operating
expenses, less commission and other income to (B) net premiums earned.  No 2017 LTIP Awards were earned based on the Company's performance in 2017, and
therefore no shares were issued pursuant to the 2017 LTIP Awards.  In addition to the 2017 LTIP Awards, in May 2017 the Company's Compensation Committee
also  granted  Value  Creation  Incentive  Plan  awards  (the  "2017  VCIP  Awards")  to  certain  participants  under  the  Long-Term  Incentive  Plan.    The  2017  VCIP
Awards are performance-based equity awards that will be earned based on the Company's cumulative operating income over a three-year performance period from
January 1, 2017 through December 31, 2019 relative to a cumulative operating income goal for the period set by the Compensation Committee in March 2017.  For
the purpose of the 2017 VCIP Awards, cumulative operating income is equal to income before taxes excluding net realized gains (losses) on investments.  Any
2017 VCIP Awards that are earned will be paid in unrestricted shares of the Company's Class B Common Stock at the end of the three-year performance period,
but no later than March 15, 2020.  No shares are eligible to be issued under the 2017 VCIP Awards as of December 31, 2018.

- 63 -

 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
In March 2018, the Company's Compensation Committee granted equity-based awards pursuant to the Long-Term Incentive Plan.  Certain participants under the
Long-Term Incentive Plan were granted equity awards (the "2018 LTIP Awards"), with the number of shares of Class B Common Stock earned pursuant to such
award determined by applying a performance matrix consisting of a measurement of the combined results of the Company's 2018 growth in gross premiums earned
and the Company's 2018 combined ratio, as defined above.  No 2018 LTIP Awards were earned based on the Company's performance in 2018, and therefore no
shares were  issued  pursuant  to  the  2018  LTIP  Awards.    In  addition  to  the  2018  LTIP  Awards,  in  March  2018  the  Company's  Compensation  Committee  also
granted Value Creation Incentive Plan awards (the "2018 VCIP Awards") to certain participants under the Long-Term Incentive Plan.  The 2018 VCIP Awards are
performance-based  equity  awards  that  will  be  earned  based  on  the  Company's  cumulative  operating  income,  as  defined  above,  over  a  three-year  performance
period from January 1, 2018 through December 31, 2020 relative  to a cumulative operating  income goal for the period set by the Compensation Committee  in
March 2018.  Any 2018 VCIP Awards that are earned will be paid in unrestricted shares of the Company's Class B Common Stock at the end of the three-year
performance period, but no later than March 15, 2021.  No shares are eligible to be issued under the 2018 VCIP Awards as of December 31, 2018.

On November 13, 2018, the Company entered into an employment agreement (the "Agreement") with its Interim Chief Executive Officer, John D. Nichols, Jr. 
Pursuant to the terms of the Agreement, on November 13, 2018, Mr. Nichols was granted 85,000 restricted shares of the Company's Class B Common Stock (the
"Stock Grant"), of which 42,500 shares will vest as of October 17, 2019; 21,250 shares will vest as of October 17, 2020, and 21,250 shares will vest as of October
17, 2021.  The Company recorded $140 in expense in the fourth quarter of 2018 related to the Stock Grant.

Note J – Segment Information

Effective  January  1,  2017,  the  Company  determined  that  its  business  constituted  one  reportable  property  and  casualty  insurance  segment  based  on  how  its
operating results are regularly reviewed by the Company's chief operating decision maker when making decisions about how resources are allocated and assessing
performance.  The property and casualty insurance segment provides multiple lines of insurance coverage primarily to commercial automobile companies, as well
as  to independent  contractors  who contract  with commercial  automobile  companies.   In addition,  the Company  provides  workers' compensation  coverage  for  a
variety of operations outside the transportation industry.

The following table summarizes segment revenues for the years ended December 31:

Revenues:

Net premiums earned
Net investment income
Net realized and unrealized gains (losses) on investments
Commissions and other income

Total revenues

Note K - Earnings (Loss) Per Share

2018

2017

2016

  $

  $

432,880    $
22,048     
(25,691)    
9,932     
439,169    $

328,145    $
18,095     
19,686     
5,308     
371,234    $

276,011 
14,483 
23,228 
5,275 
318,997 

The following is a reconciliation of the denominators used in the calculation of basic and diluted earnings (loss) per share for the years ended December 31:

Average shares outstanding for basic earnings (loss) per share

Dilutive effect of share equivalents

2018
14,964,812     

2017
15,065,216     

2016
15,071,900 

–     

42,220     

12,108 

Average shares outstanding for diluted earnings (loss) per share

14,964,812     

15,107,436     

15,084,008 

Note L - Concentrations of Credit Risk

The Company writes policies of excess insurance attaching above SIRs and also writes policies that contain per-claim deductibles. Those losses and claims that fall
within the SIR limits are obligations of the insured; however, the Company writes surety bonds in favor of various regulatory agencies guaranteeing the insureds'
payment of claims within the SIR.  Further, specified portions of losses and claims incurred under large deductible policies, while obligations of the Company, are
contractually  reimbursable  to the Company from the insureds.   The Company requires  collateral  from  its insureds  to serve  as a source of  reimbursement if the
Company is obligated to pay claims within the SIR by reason of an insured's default or if the insured fails to reimburse the Company for deductible amounts paid
by the Company.

Acceptable  collateral  may  be  provided  in  the  form  of  letters  of  credit  on  Company-approved  banks,  Company-approved  marketable  securities  or  cash.    At
December 31, 2018, the Company held collateral in the aggregate amount of $333,188.

- 64 -

 
 
   
   
 
   
     
     
 
   
   
   
 
 
   
   
 
   
 
   
      
      
  
   
 
   
      
      
  
   
The  amount  of  collateral  required  of  an  insured  is  determined  by  the  financial  condition  of  the  insured,  the  type  of  obligations  guaranteed  by  the  Company,
estimated  reserves  for incurred  losses  within  the SIR or deductible  that  have been  reported  to the insured  or the Company,  estimated  incurred  but  not reported
losses, and estimated losses that are expected to occur within the SIR or deductible prior to the next collateral adjustment date.  In general, the Company attempts
to hold collateral equal to 100% of the ultimate losses that would be paid by or due the Company in the event of an insured's default.  Periodic audits are conducted
by the Company to evaluate its exposure and the collateral required.  If a deficiency in collateral is noted as the result of an audit, additional collateral is requested
immediately.  Because collateral amounts contain numerous estimates of the Company's exposure, are adjusted only periodically and are sometimes reduced based
on the superior financial condition of the insured, the amount of collateral held by the Company at a given point in time may not be sufficient to fully reimburse the
Company for all of its guarantees or amounts due in the event of an insured's default.  In that regard, the Company is not fully collateralized for the guarantees
made for, or the deductible amounts that may be due from, FedEx Corporation and certain of its subsidiaries and related entities ("FedEx"), and in the event of their
default, such default may have a material adverse impact on the Company.  The Company estimates its uncollateralized exposure related to FedEx to be as much as
70% (after-tax) of shareholders' equity at December 31, 2018.

The Company's balance  sheet  includes paid  and estimated  unpaid  amounts  recoverable  from  reinsurers  under various  agreements.   These  recoverables are only
partially collateralized.  The largest amount due from an individual reinsurer, net of collateral and offsets, was $48,473 at December 31, 2018.

Note M – Acquisition and Related Goodwill and Intangibles

On October 31, 2008, the Company purchased a commercial lines specialty insurance agency for a cash purchase price of $3,500.  As part of the purchase, the
Company recorded goodwill of $3,152 and intangible assets of $179.  Accumulated amortization of intangible assets was $179 as of both December 31, 2018 and
2017.

During the fourth quarter of 2018, the Company conducted its annual impairment review.  Based on the results of that review, the Company concluded that its
entire  goodwill  balance  was  impaired,  resulting  in  an  impairment  loss  of  $3,152.    The  Company  utilized  a  market  approach,  which  considered  revenue  and
earnings  multiples  of  its  own  and  comparable  company  information.  In  the  analysis,  the  Company  considered  the  significant  decline  in  its  stock  price  and  the
decline in overall financial performance during 2018, particularly in more recent periods, as well as the downgrade to its A.M. Best rating in late 2018.

- 65 -

Note N – Fair Value

Assets and liabilities recorded at fair value in the consolidated balance sheets are categorized based upon the level of judgment associated with the inputs used to
measure  their  fair  value.    The  carrying  amounts  reported  in  the  consolidated  balance  sheets  for  cash,  accounts  receivables,  reinsurance  recoverable,  accounts
payable and accrued expenses, income taxes payable, short-term borrowings and unearned premiums approximate fair value because of the short-term nature of
these items. The following tables summarize fair value measurements by level for assets measured at fair value on a recurring basis:

As of December 31, 2018:

Description
Fixed income securities:

Agency collateralized mortgage obligations
Agency mortgage-backed securities
Asset-backed securities
Bank loans
Certificates of deposit
Collateralized mortgage obligations
Corporate securities
Options embedded in convertible securities
Mortgage-backed securities
Municipal obligations
Non-U.S. government obligations
U.S. government obligations

Total fixed income securities

Equity securities:

Consumer
Energy
Financial
Industrial
Technology
Funds (e.g. mutual funds, closed end funds, ETFs)
Other

Total equity securities

Short-term
Cash equivalents
Total

Total

Level 1

Level 2

Level 3

10,687    $
37,385     
64,422     
9,750     
2,835     
5,423     
186,651     
3,799     
38,540     
29,155     
25,180     
178,818     
592,645     

17,945     
3,179     
25,253     
6,920     
2,303     
5,489     
5,333     
66,422     
1,000     
156,855     
816,922    $

–    $
–     
–     
–     
2,835     
–     
–     
–     
–     
–     
–     
–     
2,835     

17,945     
3,179     
25,253     
6,920     
2,303     
5,489     
5,333     
66,422     
1,000     
–     
70,257    $

10,687    $
37,385     
64,422     
9,750     
–     
5,423     
186,651     
3,799     
38,540     
29,155     
25,180     
178,818     
589,810     

–     
–     
–     
–     
–     
–     
–     
–     
–     
156,855     
746,665    $

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

  $

  $

- 66 -

 
   
   
   
 
   
     
     
     
 
   
   
   
   
   
   
   
   
   
   
   
   
   
      
      
      
  
   
   
   
   
   
   
   
   
   
   
As of December 31, 2017:

Description
Fixed income securities:

Agency collateralized mortgage obligations
Agency mortgage-backed securities
Asset-backed securities
Bank loans
Certificates of deposit
Collateralized mortgage obligations
Corporate securities
Options embedded in convertible securities
Mortgage-backed securities
Municipal obligations
Non-U.S. government obligations
U.S. government obligations

Total fixed income securities

Equity securities:

Consumer
Energy
Financial
Industrial
Technology
Funds (e.g. mutual funds, closed end funds, ETFs)
Other

Total equity securities

Short-term
Cash equivalents
Total

Total

Level 1

Level 2

Level 3

  $

  $

16,586    $
27,075     
43,469     
19,488     
3,135     
6,492     
193,058     
5,291     
24,204     
96,650     
37,394     
49,011     
521,853     

46,578     
10,278     
45,470     
25,402     
13,061     
50,291     
10,683     
201,763     
1,000     
59,173     
783,789    $

–    $
–     
–     
–     
3,135     
–     
–     
–     
–     
–     
–     
–     
3,135     

46,578     
10,278     
45,470     
25,402     
13,061     
45,276     
10,683     
196,748     
1,000     
–     
200,883    $

16,586    $
27,075     
43,469     
19,488     
–     
6,492     
193,058     
5,291     
24,204     
96,650     
37,394     
49,011     
518,718     

–     
–     
–     
–     
–     
5,015     
–     
5,015     
–     
59,173     
582,906    $

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

Level inputs, as defined by the FASB guidance, are as follows:

Level Input:
Level 1
Level 2

Level 3

Input Definition:
Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
Inputs other than quoted prices included in Level 1 that are observable for the asset or liability through corroboration with market data at the
measurement date.
Unobservable  inputs  that  reflect  management’s  best  estimate  of  what  market  participants  would  use  in  pricing  the  asset  or  liability  at  the
measurement date.

The Company did not have any Level 3 assets at December 31, 2018 or 2017. Level 3 assets, when present, are valued using various unobservable inputs including
extrapolated data, proprietary models and indicative quotes.  A reconciliation of the beginning and ending balances of assets measured at fair value on a recurring
basis using Level 3 inputs is as follows for the years ended December 31:

Beginning of period balance
Total gains or losses (realized) included in income
Purchases
Settlements
Transfers into Level 3
Transfers out of Level 3
End of period balance

2018

2017

–    $
–     
–     
–     
–     
–     
–    $

25,218 
406 
81 
(9,123)
144 
(16,726)
– 

  $

  $

Quoted  market  prices  are  obtained  whenever  possible.    Where  quoted  market  prices  are  not  available,  fair  values  are  estimated  using  broker/dealer  quotes  for
specific  securities.    These  techniques  are  significantly  affected  by  the  Company's  assumptions,  including  discount  rates  and  estimates  of  future  cash  flows. 
Potential taxes and other transaction costs have not been considered in estimating fair values.

Transfers between levels, if any, are recorded as of the beginning of the reporting period.  There were no significant transfers of assets between Level 1 and Level
2 during 2018.

- 67 -

 
   
   
   
 
   
     
     
     
 
   
   
   
   
   
   
   
   
   
   
   
   
   
      
      
      
  
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
   
 
   
   
   
   
   
In  addition  to  the  preceding  disclosures  on  assets  recorded  at  fair  value  in  the  consolidated  balance  sheets,  FASB  guidance  also  requires  the  disclosure of fair
values for certain other financial instruments for which it is practicable to estimate fair value, whether or not such values are recognized in the consolidated balance
sheets.

Non-financial instruments such as real estate, property and equipment, other assets, deferred income taxes and intangible assets, and certain financial instruments
such as policy reserve liabilities are excluded from the fair value disclosures.  Therefore, the fair value amounts cannot be aggregated to determine the underlying
economic value of the Company.  The following methods, assumptions and inputs were used to estimate the fair value of each class of financial instrument:

Limited partnerships: The Company accounts for investments in limited partnerships using the equity method of accounting, which requires an investor in a limited
partnership to carry the investment at its proportionate share of the limited partnership's equity.   The underlying assets of the Company's investments in limited
partnerships are carried primarily at fair value, and, therefore, the Company's carrying value of limited partnerships approximates fair value.  As these investments
are not actively traded and the corresponding inputs are based on data provided by the investees, they are classified as Level 3.

Commercial  mortgage  loans:    Commercial  mortgage  loans  are  carried  primarily  at  amortized  cost  along  with  a  valuation  allowance  for  losses  when necessary.
These investments represent interests in commercial mortgage loans originated and serviced by a third party of which the Company shares, on a pro-rata basis, in
all related cash flows of the underlying mortgage loans.  The fair value of the Company’s investment in these commercial mortgage loans is based on expected
future cash flows discounted at the current interest rate for origination of similar quality loans, adjusted for specific loan risk.  These investments are classified as
Level 3.

Short-term  borrowings: The fair  value  of the  Company's short-term  borrowings is based on quoted market  prices  for the  same  or similar  debt,  or, if no quoted
market prices are available, on the current market interest rates available to the Company for debt of similar terms and remaining maturities.

A  summary  of  the  carrying  value  and  fair  value  by  level  of  financial  instruments  not  recorded  at  fair  value  on  the  Company's  consolidated  balance  sheets  at
December 31, 2018 and 2017 is as follows:

2018:

Assets:

Limited partnerships
Commercial mortgage loans

Liabilities:

Short-term borrowings

2017:
Assets:

Limited partnerships
Commercial mortgage loans

Liabilities:

Short-term borrowings

Carrying
Value

Level 1

Level 2

Level 3

Total

Fair Value

  $

55,044    $
6,672     

–    $
–     

–    $
–     

55,044    $
6,672     

55,044 
6,672 

20,000     

–     

20,000     

–     

20,000 

  $

70,806    $
–     

–    $
–     

–    $
–     

70,806    $
–     

70,806 
– 

20,000     

–     

20,000     

–     

20,000 

Note O - Quarterly Results of Operations (Unaudited)

Quarterly results of operations are as follows:

1st

2nd

3rd

4th

1st

2nd

3rd

4th

2018

2017

Net premiums earned
Net investment income
Net realized and unrealized

  $

105,462    $
4,636     

111,940    $
5,796     

96,807    $
5,578     

118,671    $
6,038     

73,974    $
3,692     

67,996    $
4,716     

89,100    $
4,027     

97,075 
5,661 

gains (losses) on investments    

(4,533)    

(3,435)    

2,373     

(20,096)    

6,294     

3,296     

5,944     

4,152 

Losses and loss expenses

incurred

72,298     

77,488     

94,540     

101,537     

48,599     

71,754     

60,673     

66,492 

Net income (loss)

330     

2,487     

(12,325)    

(24,567)    

6,756     

(12,343)    

7,434     

16,476 

Net income (loss) per share

  $

0.02    $

0.17    $

(0.82)   $

(1.65)   $

0.45    $

(0.82)   $

0.49    $

1.10 

- 68 -

 
   
 
 
 
   
   
   
   
 
   
     
     
     
     
 
   
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
      
 
   
      
      
      
      
  
   
   
      
      
      
      
  
   
 
 
   
 
 
 
   
   
   
   
   
   
   
 
 
   
     
     
     
     
     
     
     
 
   
   
 
   
      
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
      
  
Note P - Statutory

Net income of the Insurance Subsidiaries, all of which are wholly-owned, as determined in accordance with statutory accounting practices, was $36,236, $22,000
and $31,647 for 2018, 2017 and 2016, respectively.   Consolidated statutory  capital  and surplus for these  Insurance  Subsidiaries  was $395,891 and $421,663 at
December  31,  2018  and  2017,  respectively,  of  which  $64,134  may  be  transferred  by  dividend  or  loan  to  Protective  during  calendar  year  2019  with  proper
notification to, but without approval from, regulatory authorities.

State  regulatory  authorities  prescribe  calculations  of  the  minimum  amount  of  statutory  capital  and  surplus  necessary  for  each  insurance  company  to  remain
authorized.    These  computations  are  referred  to  as  risk-based  capital  requirements  and  are  based  on  a  number  of  complex  factors  taking  into  consideration  the
quality and nature of assets, the historical adequacy of recorded liabilities and the specific nature of business conducted.  At December 31, 2018, the minimum
statutory capital and surplus requirements of the Insurance Subsidiaries was $117,426.  Actual consolidated statutory capital and surplus at December 31, 2018
exceeded this requirement by $278,464.

Note Q - Leases

The Company leases certain computer and related equipment using noncancelable operating leases.  Lease expense for 2018, 2017 and 2016 was $204, $417 and
$157, respectively.  At December 31, 2018, future lease payments for operating leases with initial or remaining noncancelable terms of one year or more consisted
of the following:

2019
2020
2021
2022 and thereafter
Total minimum payments required

Note R – Debt

  $

  $

342 
114 
15 
1 
472 

On August 9, 2018, the Company entered into a credit agreement providing a revolving credit facility with a $40,000 limit, with the option for up to an additional
$35,000  in  incremental  loans  at  the  discretion  of  the  lenders.    This  credit  agreement,  which  has  an  expiration  date  of  August  9,  2022,  replaced  the  Company's
revolving line of credit that was to expire on September 23, 2018.  Interest on this credit facility is referenced to the London Interbank Offered Rate and can be
fixed for periods of up to one year at the Company's option.  Outstanding drawings on this revolving credit facility were $20,000 as of December 31, 2018.  At
December 31, 2018, the effective interest rate was 3.61%, and the Company had $20,000 remaining under the revolving credit facility.  The current outstanding
borrowings were used to repay the previous line of credit.   The Company's  revolving credit facility has two financial covenants, each of which were met as of
December 31, 2018, requiring the Company to have a minimum U.S. generally accepted accounting principles net worth and a maximum consolidated leverage
ratio of 0.35 to 1.00.

Note S - Related Parties

At December 31, 2018, the Company is invested in two limited partnerships with an aggregate estimated value of $32,028 that are managed by organizations in
which one director of the Company is an executive officer and owner.  The Company’s ownership interest in these limited partnerships at December 31, 2018 was
6% for the New Vernon India Fund and 37% for the New Vernon Global Opportunity Fund.  During 2018, the Company withdrew $4,229 from the New Vernon
Global  Opportunity  Fund  II,  which  liquidated  its  investment  in  this  limited  partnership.    The  Company  also  withdrew  $2,271  from  the  New  Vernon  Global
Opportunity Fund, which reduced its investment in this limited partnership.  These limited partnerships contributed to or (reduced) investment gains, net of fees, in
2018, 2017 and 2016 by ($5,059), $9,549 and ($971), respectively.

The  Company  utilizes  the  services  of  an  investment  firm  of  which  one  director  of  the  Company  is  a  partial  owner.    These  investment  firms  manage  equity
securities and fixed income portfolios with an aggregate market value of approximately $17,065 at December 31, 2018.  Total commissions and net fees earned by
the investment firms and affiliates on these portfolios were $103, $97 and $207 for the years ended December 31, 2018, 2017 and 2016.

- 69 -

   
   
   
Note T – Subsequent Events

In January 2019, the Company withdrew $10,000 from the New Vernon India Fund limited partnership, which reduced the Company's investment in this limited
partnership.  The Company also withdew $5,684 from the New Vernon Global Opportunity Fund limited partnership, which liquidated the Company's investment
in this limited partnership.

On February 26, 2019, the Board of Directors of Protective Insurance Corporation declared a quarterly dividend of $0.10 per share on the Company's Class A and
Class B Common Stock.  The dividend per share will be payable March 26, 2019 to shareholders of record on March 12, 2019.

- 70 -

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

No response to this item is required.

Item 9A.  CONTROLS AND PROCEDURES

The Company carried out an evaluation as of December 31, 2018, under the supervision and with the participation of management, including the Interim Chief
Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures as defined in
Rule 13a-15(e) adopted by the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended, or the "Exchange Act". Based upon
that evaluation, the Interim Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective in ensuring
that information required to be disclosed in reports that the Company files or submits under the Exchange Act is (a) recorded, processed, summarized and reported
within the time periods specified in the Securities and Exchange Commission's rules and forms; and (b) accumulated and communicated to management, including
the Interim Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures. The Company noted no
change in its internal control over financial reporting that occurred during the three months ended December 31, 2018 that materially affected, or is reasonably
likely to materially affect, its internal control over financial reporting.

Management's Responsibility for Financial Statements

Management  is  responsible  for  the  preparation  of  the  Company's  consolidated  financial  statements  and  related  information  appearing  in  this  Annual Report on
Form 10-K.  Management believes that the consolidated financial statements fairly reflect the form and substance of transactions and that the financial statements
reasonably present the Company's financial position and results of operations in conformity with U.S. generally accepted accounting principles.  Management has
included in the Company's financial statements amounts that are based upon estimates and judgments which it believes are reasonable under the circumstances.

The  Audit  Committee  meets  periodically  with  financial  management,  the  internal  auditors  and  the  independent  registered  public  accounting  firm  to  review
accounting, control, auditing and financial reporting matters.

Management's Report on Internal Control Over Financial Reporting

The Company's management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange
Act Rules 13a-15(f) and 15d-15(f).  Under the supervision and with the participation of management, including the Interim Chief Executive Officer and the Chief
Financial Officer, the Company conducted  an evaluation of the effectiveness  of its internal  control over financial  reporting based on the framework  in Internal
Control  –  Integrated  Framework    issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (2013  Framework).    Based  on  the
Company's evaluation under this framework, management concluded that the Company's internal control over financial reporting was effective as of December 31,
2018.    The  effectiveness  of  the  Company's  internal  control  over  financial  reporting  as  of  December  31,  2018  has  been  audited  by  Ernst  &  Young  LLP,  an
independent registered public accounting firm, as stated in their report which is included herein.

- 71 -

To the Shareholders and the Board of Directors of Protective Insurance Corporation

Report of Independent Registered Public Accounting Firm

Opinion on Internal Control over Financial Reporting
We have audited Protective Insurance Corporation and subsidiaries’ internal control over financial reporting as of December 31, 2018, based on criteria established
in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO
criteria). In our opinion, Protective Insurance Corporation and subsidiaries (the Company) maintained, in all material respects, effective internal control over
financial reporting as of December 31, 2018, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance
sheets of Protective Insurance Corporation and subsidiaries as of December 31, 2018 and 2017, the related consolidated statements of operations, comprehensive
income (loss), shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2018, and the related notes and financial statement
schedules listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”) and our report dated March 7, 2019 expressed an
unqualified opinion thereon.

Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal
control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express
an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating
the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial
reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of
financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in
accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with
the policies or procedures may deteriorate.

/s/ ERNST & YOUNG LLP
Indianapolis, Indiana
March 7, 2019

- 72 -

 
 
 
 
 
 
 
Item 9B.  OTHER INFORMATION

None.

Item 10.  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

PART III

The  information  required  by  this  Item  concerning  the  Company's  directors  and  nominees  for  director,  Audit  Committee  members  and  financial  expert(s) and
concerning  disclosure  of  delinquent  filers  under  Section  16(a)  of  the  Exchange  Act  is  incorporated  herein  by  reference  from  the  Company's  definitive  Proxy
Statement  for  its  2019  Annual  Meeting  of  Shareholders,  which  will  be  filed  with  the  SEC  pursuant  to  Regulation  14A  within  120  days  after  the  end  of  the
Company's fiscal year.

The executive officers of the Company are expected to serve until the next annual meeting of the Board of Directors or until their respective successors are elected
and qualified.

The following summary sets forth certain information concerning the Company's executive officers as of February 28, 2019:

Name

John D. Nichols Jr.
William C. Vens
Matthew A. Thompson
Jeremy F. Goldstein
Patrick S. Schmiedt

Age
58
47
54
47
38

Interim Chief Executive Officer and Chairman of the Board of Directors

Title

  Chief Financial Officer
  Executive Vice President
  Executive Vice President
  Chief Underwriting Officer

Served in Such
Capacity Since
2018 (1)
2016 (2)
2016 (3)
2017 (4)
2018 (5)

(1) Mr.  Nichols  was  appointed  Interim  Chief  Executive  Officer  and  elected  Chairman  of  the  Board  of  Directors  in  October  2018.    Mr.  Nichols  joined  the
Company's Board  of  Directors  in  May  2017,  most  recently  serving  as  the  Chairman  of  the  Audit  Committee  from  March  2017  until  October  2018.    Mr.
Nichols served as Chief Executive Officer of AXIS Re, a leading reinsurer to global property and casualty insurance companies, from 2012 until February
2017.  Prior to joining Axis Re, Mr. Nichols served as President of RenaissanceRe Ventures Ltd. from 2001 until 2010, where he was responsible for business
development  and  management  of  joint  venture  and  venture  capital  business.    Mr.  Nichols  is  also  a  director  of  Delaware  North  Companies  and  National
General Holdings Corp.

(2) Mr. Vens was elected Chief Financial Officer in August 2016.  Mr. Vens joined the Company in June 2014 as Managing Director – Finance and after that
served as Vice  President  of  Strategy  and  Planning  from  June  2016  until  August  2016.    Prior  to  joining  the  Company,  Mr.  Vens  served  as  Chief  Financial
Officer of HighWave Energy, Inc. from 2011 to May 2014.

(3) Mr. Thompson was elected Executive Vice President in November 2016.  He previously served as Senior Vice President of the Company from 2015 to 2016

and as Vice President of Sales from 2011 to 2015.

(4) Mr. Goldstein was elected Executive Vice President in November 2017.  He previously served as Senior Vice President of the Company from 2015 to 2017, as

Vice President from 2011 to 2015 and as Corporate Secretary from 2016 to 2018.

(5) Mr. Schmiedt was elected Chief Underwriting Officer in October 2018.  He previously served as Senior Vice President of Underwriting from 2016 to 2018, as

Vice President of Underwriting from 2015 to 2016 and as Assistant Vice President of Underwriting from 2013 to 2015.

Code of Conduct

The Board of Directors has adopted a Code of Business Conduct (the "Code") as our code of ethics document, which is applicable to all directors, officers at the
vice  president  level  and  above,  as  well  as  certain  other  employees  with  control  over  accounting  data.    The  Code  incorporates  our  guidelines  designed  to  deter
wrongdoing and to promote honest and ethical conduct and compliance with applicable laws and regulations. The Code also incorporates our expectations of our
employees that enable us to comply with applicable laws, rules and regulations and to provide accurate and timely disclosure in our filings with the SEC and other
public communications.

The  Code  is  available  on  our  website  at  www.protectiveinsurance.com.  The  Board  of  Directors  reviews  the  Code  annually  and  approves  any  amendments
necessary  to  update  the  Code.    We  intend  to  disclose  on  our  website  any  amendments  to,  or  waivers  from,  the  Code  that  are  required  to  be  publicly  disclosed
pursuant  to  the  rules  of  the  SEC  and  Nasdaq.    Copies  can  also  be  obtained  free  of  charge  by  contacting  our  Investor  Relations  department  at
investors@protectiveinsurance.com or by written request to Protective Insurance Corporation, Attention: Investor Relations, 111 Congressional Blvd., Suite 500,
Carmel, Indiana 46032.

- 73 -

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 11.  EXECUTIVE COMPENSATION *

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS *

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE *

Item 14.  PRINCIPAL ACCOUNTANT FEES AND SERVICES *

* The information required by Items 11, 12, 13 and 14 is incorporated herein by reference from the Company's definitive Proxy Statement for its 2019 Annual
Meeting of Shareholders, which will be filed with the SEC pursuant to Regulation 14A within 120 days after the end of the Company's fiscal year.

Item 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES

PART IV

(a)   1. List of Financial Statements --The following consolidated financial statements of the registrant and its subsidiaries (including the Report of Independent

Registered Public Accounting Firm) are submitted in Item 8 of this Annual Report on Form 10-K.

Consolidated Balance Sheets - December 31, 2018 and 2017
Consolidated Statements of Operations - Years ended December 31, 2018, 2017 and 2016
Consolidated Statements of Comprehensive Income (Loss) – Years ended December 31, 2018, 2017 and 2016
Consolidated Statements of Shareholders' Equity - Years ended December 31, 2018, 2017 and 2016
Consolidated Statements of Cash Flows - Years ended December 31, 2018, 2017 and 2016
Notes to Consolidated Financial Statements

      2.

List of Financial Statement Schedules --The following consolidated financial statement schedules of Protective Insurance Corporation and subsidiaries are
included in this Annual Report on Form 10-K:

Pursuant to Article 7:
Schedule I     Summary of Investments--Other than Investments in Related Parties
Schedule II    Condensed Financial Information of Registrant
Schedule III   Supplementary Insurance Information
Schedule IV   Reinsurance
Schedule VI   Supplemental Information Concerning Property/Casualty Insurance Operations

All other schedules to the consolidated financial statements required by Article 7 and Article 5 of Regulation S-X are not required under the related instructions or
are inapplicable and therefore have been omitted.

- 74 -

3. Index to Exhibits:

INDEX TO EXHIBITS

Exhibit No.   Description
3.1

Amended and Restated Articles of Incorporation of Protective Insurance Corporation (Incorporated as an exhibit by reference to Exhibit 3.1 to the
Company’s Quarterly Report on Form 10-Q filed on August 8, 2018)

3.2

10.1

10.2

10.3

10.4

10.5

10.6

10.7

10.8

  Code of By-Laws of Protective Insurance Corporation, as amended February 22, 2019

1981  Employee  Stock  Purchase  Plan  (Incorporated  as  an  exhibit  by  reference  to  Exhibit  A  to  the  Company's  definitive  Proxy  Statement  for its
Annual Meeting held May 5, 1981) (SEC File No. 000-05534)*

Baldwin  &  Lyons,  Inc.  Restricted  Stock  Compensation  Plan  (Incorporated  as  an  exhibit  by  reference  to  Exhibit  A  to  the  Company's  definitive
Proxy Statement filed on April 1, 2010 for its Annual Meeting held May 4, 2010)(SEC File No. 000-05534)*

Baldwin & Lyons, Inc. Annual Incentive Plan (Incorporated as an exhibit by reference to Appendix A to the Company's definitive Proxy Statement
filed on April 7, 2017 for its Annual Meeting held May 9, 2017)*

Baldwin  &  Lyons,  Inc.  Long-Term  Incentive  Plan  (Incorporated  as  an  exhibit  by  reference  to  Appendix  B  to  the  Company's  definitive  Proxy
Statement filed on April 7, 2017 for its Annual Meeting held May 9, 2017)*

Severance, Confidentiality, Non-Competition and Non-Solicitation Agreement, dated May 10, 2018, by and between the Company and W. Randall
Birchfield (Incorporated as an exhibit by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on August 8, 2018)*

Severance, Confidentiality, Non-Competition and Non-Solicitation Agreement, dated June 22, 2018, by and between the Company and Matthew A.
Thompson (Incorporated as an exhibit by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on August 8, 2018)*

Severance Pay, Release and Waiver of Rights, dated February 15, 2018, by and between the Company and Michael J. Case (Incorporated as an
exhibit by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed on August 8, 2018)*

Employment  Agreement,  dated  as  of  August  13,  2018,  by  and  between  the  Company  and  W.  Randall  Birchfield  (Incorporated  as an exhibit by
reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on August 22, 2018)*

10.9

  Separation and Release Agreement, dated as of October 17, 2018, by and between the Company and W. Randall Birchfield*

10.10

Employment Agreement, dated as of November 13, 2018, by and between the Company and John D. Nichols, Jr. (Incorporated as an exhibit by
reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K/A filed on November 16, 2018)*

10.11

  Confidentiality, Non-Competition, and Non-Solicitation Agreement, dated May 25, 2018, by and between the Company and Jeremy F. Goldstein*

10.12

  Confidentiality, Non-Competition, and Non-Solicitation Agreement, dated July 26, 2018 by and between the Company and Patrick S. Schmiedt*

21

23

24

31.1

31.2

32

101

  Subsidiaries of Protective Insurance Corporation

  Consent of Ernst & Young LLP

  Powers of Attorney for certain Officers and Directors

  Certification of the Interim Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

  Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Certification of the Interim Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002

The following materials from Protective Insurance Corporation's Annual Report on Form 10-K for the year ended December 31, 2018, formatted in
XBRL  (eXtensible  Business  Reporting  Language):  (1)  the  Consolidated  Balance  Sheets,  (2)  the  Consolidated  Statements  of  Operations,  (3)  the
Consolidated  Statements  of  Comprehensive  Income  (Loss),  (4)  the  Consolidated  Statements  of  Shareholders'  Equity,  (5)  the  Consolidated
Statements of Cash Flows, and (6) the Notes to Consolidated Financial Statements.

* Indicates management contracts or compensatory plans or arrangements.

Item 16.  FORM 10-K SUMMARY

None.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- 75 -

PROTECTIVE INSURANCE CORPORATION AND SUBSIDIARIES
SUMMARY OF INVESTMENTS
OTHER THAN INVESTMENTS IN RELATED PARTIES
(in thousands)
As of December 31, 2018

SCHEDULE I

Amount at
Which Shown
in
the
Consolidated
Balance Sheet
(1)

Cost

Fair Value

  $

10,636    $
37,168     
66,241     
10,208     
2,835     
5,095     
196,925     
38,586     
29,102     
25,339     
178,369     
600,504     

15,963     
3,981     
23,111     
3,287     
1,259     
6,797     
5,032     
59,430     

10,687    $
37,385     
64,422     
9,750     
2,835     
5,423     
190,450     
38,540     
29,155     
25,180     
178,818     
592,645     

17,945     
3,179     
25,253     
6,920     
2,303     
5,489     
5,333     
66,422     

6,672     

6,672     

1,000     
1,000     

1,000     
1,000     

10,687 
37,385 
64,422 
9,750 
2,835 
5,423 
190,450 
38,540 
29,155 
25,180 
178,818 
592,645 

17,945 
3,179 
25,253 
6,920 
2,303 
5,489 
5,333 
66,422 

6,672 

1,000 
1,000 

  $

667,606    $

666,739    $

666,739 

Type of Investment
Fixed Income Securities:

Bonds:

Agency collateralized mortgage obligations
Agency mortgage-backed securities
Asset-backed securities
Bank loans
Certificates of deposit
Collateralized mortgage obligations
Corporate securities
Mortgage-backed securities
Municipal obligations
Non-U.S. government obligations
U.S. government obligations

Total fixed income securities 

Equity Securities:

Common Stocks:
Consumer
Energy
Financial
Industrial
Technology
Funds (e.g. mutual funds, closed end funds, ETFs)
Other

Total equity securities

Commercial mortgage loans
Short-term:
Certificates of deposit

Total short-term and other

Total investments

(1) Amounts presented above do not include investments of $156,855 classified as cash and cash equivalents in the consolidated balance sheet.

- 76 -

 
   
   
 
   
     
     
 
   
     
     
 
   
   
   
   
   
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
      
      
  
   
   
   
   
   
   
   
   
 
   
      
      
  
   
   
      
      
  
   
   
 
   
      
      
  
PROTECTIVE INSURANCE CORPORATION AND SUBSIDIARIES
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
BALANCE SHEETS - PARENT COMPANY ONLY
(in thousands)

Assets
Investment in subsidiaries
Due from affiliates
Investments other than subsidiaries:

Fixed income securities
Limited partnerships

Cash and cash equivalents
Accounts receivable
Other assets

Total assets

Liabilities and shareholders' equity

Liabilities:

Premiums payable
Deposits from insureds
Short-term borrowings
Other liabilities

Shareholders' equity:
Common stock:

Class A
Class B
Additional paid-in capital
Accumulated other comprehensive income (loss)
Retained earnings

SCHEDULE II

  $

  $

  $

December 31

2018

2017

401,260    $
1,152     

22,302     
215     
22,517     
15,185     
2,276     
28,794     
471,184    $

22,964    $
58,748     
20,000     
13,390     
115,102     

112     
522     
54,720     
(7,347)    
308,075     
356,082     

436,879 
1,191 

22,306 
222 
22,528 
26,496 
6,833 
24,772 
518,699 

14,046 
60,893 
20,000 
4,949 
99,888 

112 
530 
55,078 
46,391 
316,700 
418,811 

Total liabilities and shareholders' equity

  $

471,184    $

518,699 

- 77 -

 
 
 
 
 
   
 
   
     
 
   
   
      
  
   
   
 
   
   
   
   
 
   
      
  
   
      
  
 
   
      
  
   
      
  
   
   
   
 
   
   
      
  
   
      
  
   
   
   
   
   
 
   
 
   
      
  
PROTECTIVE INSURANCE CORPORATION AND SUBSIDIARIES
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF INCOME (LOSS) - PARENT COMPANY ONLY
(in thousands)

SCHEDULE II

Revenue:

Commissions and service fees
Cash dividends from subsidiaries
Net investment income
Net realized gains (losses) on investments
Other

Expenses:

Salary and related items
Other

Income (loss) before federal income tax benefit and equity in undistributed income of

subsidiaries

Federal income tax benefit

Equity in undistributed income of subsidiaries

  $

Year Ended December 31
2017

2018

2016

17,456    $
5,000     
569     
(192)    
51     
22,884     

20,158     
11,724     
31,882     

(8,998)    
(2,862)    
(6,136)    
(27,939)    

18,863    $
10,000     
348     
308     
(106)    
29,413     

18,140     
9,686     
27,826     

1,587     
(2,971)    
4,558     
13,765     

27,736 
20,000 
134 
(3)
(24)
47,843 

17,462 
10,808 
28,270 

19,573 
(69)
19,642 
9,303 

Net income (loss)

  $

(34,075)   $

18,323    $

28,945 

- 78 -

 
 
 
 
 
   
   
 
   
     
     
 
   
   
   
   
 
   
   
      
      
  
   
   
 
   
   
   
 
   
   
 
   
      
      
  
PROTECTIVE INSURANCE CORPORATION AND SUBSIDIARIES
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - PARENT COMPANY ONLY
(in thousands)

SCHEDULE II

Net income (loss)

Other comprehensive income (loss), net of tax:

Unrealized net gains (losses) on fixed income securities:
Unrealized net gains (losses) arising during the period
Less: reclassification adjustment for net gains (losses) included in net income (loss)

Foreign currency translation adjustments

Other comprehensive income (loss)

Comprehensive income (loss)

- 79 -

Year Ended December 31
2017

2018

2016

  $

(34,075)   $

18,323    $

28,945 

(9,680)    
(2,812)    
(6,868)    

17,340     
4,691     
12,649     

8,618 
13,491 
(4,873)

(830)    

522     

235 

(7,698)    

13,171     

(4,638)

  $

(41,773)   $

31,494    $

24,307 

 
 
 
 
 
   
   
 
 
   
      
      
  
   
      
      
  
   
      
      
  
   
   
 
   
 
   
      
      
  
   
 
   
      
      
  
   
 
   
      
      
  
Net cash provided by operating activities

Investing activities:

Purchases of investments
Sales or maturities of investments
Net sales of short-term investments
Distributions from limited partnerships
Net purchases of property and equipment
Net cash used in investing activities

Financing activities:

Dividends paid to shareholders
Repurchase of common shares

Net cash used in financing activities

PROTECTIVE INSURANCE CORPORATION AND SUBSIDIARIES
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF CASH FLOWS - PARENT COMPANY ONLY
(in thousands)

SCHEDULE II

Year Ended December 31
2017

2018

2016

  $

14,019    $

44,998    $

15,484 

(11,435)    
11,213     
–     
–     
(3,677)    
(3,899)    

(16,835)    
(4,596)    
(21,431)    

(11,311)    
26,496     
15,185    $

(21,365)    
9,146     
–     
298     
(3,394)    
(15,315)    

(16,302)    
(1,880)    
(18,182)    

11,501     
14,995     
26,496    $

(4,000)
3,493 
2,165 
– 
(4,278)
(2,620)

(15,803)
– 
(15,803)

(2,939)
17,934 
14,995 

Increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents
Cash, cash equivalents and restricted cash and cash equivalents at beginning of year
Cash, cash equivalents and restricted cash and cash equivalents at end of year

  $

Note to Condensed Financial Statements -- Basis of Presentation

The Company's investment in subsidiaries is stated at cost plus equity in the undistributed earnings of subsidiaries since the date of acquisition.  The Company's
share of net income of its subsidiaries is included in income using the equity method.  These financial statements should be read in conjunction with the Company's
consolidated financial statements.

- 80 -

 
 
 
 
 
   
   
 
 
   
      
      
  
   
      
      
  
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
   
   
 
   
      
      
  
   
   
PROTECTIVE INSURANCE CORPORATION AND SUBSIDIARIES
SUPPLEMENTARY INSURANCE INFORMATION
(in thousands)

SCHEDULE III

As of December 31
Reserves
for Unpaid
Claims and
Claim
Adjustment
Expenses    

Unearned
Premiums   

Other
Policy
Claims
and
Benefits
Payable    

Deferred
Policy
Acquisition
Costs

Year Ended December 31
Amortization
Benefits,
of
Claims,
Deferred
Losses
Policy
and
Acquisition
Settlement
Costs
Expenses    

Net
Premium
Earned    

Net
Investment

Income    

(A)

(A)

Other
Operating
Expenses    

Net
Premiums
Written  

(A) (B)     

  $

6,568    $ 865,339    $ 71,625     

–    $ 432,880    $

22,048    $ 345,864    $

78,105    $ 23,514    $ 444,398 

5,608     

680,274     

53,085     

–      328,145     

18,095      247,518     

70,574     

14,043      353,389 

1,172     

576,330     

21,694     

–      276,011     

14,483      186,481     

51,597     

8,180      271,752 

Segment

Property/Casualty

Insurance

2018

2017

2016

(A) Allocations  of  certain  expenses  have  been  made  to  investment  income,  settlement  expenses  and  other  operating  expenses  and  are  based  on  a  number  of

assumptions and estimates.  Results among these categories would change if different methods were applied.

(B)

Commission allowances relating to reinsurance ceded are offset against other operating expenses.

- 81 -

 
 
   
 
 
   
   
 
   
     
     
     
     
   
   
     
   
 
   
     
     
     
     
     
     
     
     
     
 
 
   
      
      
      
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
      
      
      
  
   
PROTECTIVE INSURANCE CORPORATION AND SUBSIDIARIES
REINSURANCE
(
(in thousands)

SCHEDULE IV

Direct
Premiums

Ceded to
Other
Companies

Assumed from
Other
Companies

Net
Amount

% of Amount
Assumed to Net 

  $

562,364    $

131,080    $

1,596    $

432,880     

470,158     

145,201     

3,188     

328,145     

394,679     

130,012     

11,344     

276,011     

0.4%

1.0%

4.1%

Premiums Earned -

Years Ended December 31:

2018

2017

2016

Note:

Included  in  Ceded  to  Other  Companies  is  $0,  $0  and  $86  for  2018,  2017  and  2016,  respectively,  relating  to  retrocessions  associated  with  premiums
assumed from other companies.  Percentage of Amount Assumed to Net above considers the impact of this retrocession.

- 82 -

 
 
   
   
   
   
   
     
     
     
     
 
   
     
     
     
     
 
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
PROTECTIVE INSURANCE CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION CONCERNING
PROPERTY/CASUALTY INSURANCE OPERATIONS
(in thousands)

SCHEDULE VI

As of December 31

Reserves
for
Unpaid
Claims
Adjustment
Expenses    

Deferred
Policy
Acquisition
Costs

Discount,
if any

Deducted      

from
Reserves    

Unearned
Premiums   

Earned
Premiums   

Year Ended December 31

Claims and Claim
Adjustment
Expenses Incurred
Related to

Current
Year

Prior
Years    

Amortization
of
Deferred
Policy
Acquisition
Costs

Net
Investment

Income    

Paid
Claims
and Claims   
Adjustment
Expenses    

Net
Premiums
Written  

Affiliation with
Registrant
Consolidated

Property/Casualty
Subsidiaries:

2018
2017
2016

 $

6,568    $ 865,339    $
680,274     
5,608     
576,330     
1,172     

–    $ 71,625    $ 432,880    $
53,085      328,145     
–     
21,694      276,011     
–     

22,048    $ 329,078    $ 16,786    $
18,095      228,303      19,215     
14,483      172,645      13,836     

78,105    $ 228,591    $ 444,398 
200,154      353,389 
70,574     
163,467      271,752 
51,597     

- 83 -

 
 
   
 
 
 
   
   
     
   
   
   
   
 
 
   
   
   
  
     
     
     
     
     
     
     
     
     
     
 
  
  
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

SIGNATURES

March 7, 2019

PROTECTIVE INSURANCE CORPORATION

By: /s/ John D. Nichols, Jr.
John D. Nichols, Jr.
Interim Chief Executive Officer and Chairman of the Board of Directors

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in
the capacities and on the dates indicated.

Signatures

/s/ John D. Nichols, Jr.
John D. Nichols, Jr.

/s/ William C. Vens
William C. Vens

/s/ Steven J. Bensinger
Steven J. Bensinger

/s/ Stuart D. Bilton
Stuart D. Bilton

/s/ Otto N. Frenzel IV
Otto N. Frenzel IV

/s/ LoriAnn Lowery-Biggers
LoriAnn Lowery-Biggers

/s/ David W. Michelson
David W. Michelson

/s/ James A. Porcari III
James A. Porcari III

/s/ Nathan Shapiro
Nathan Shapiro

/s/ Robert Shapiro
Robert Shapiro

Title

Interim Chief Executive Officer and Chairman of the Board of Directors
(Principal Executive Officer)

  Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

  Director

  Director

  Director

  Director

  Director

  Director

  Director

  Director

- 84 - 

Date

March 7, 2019

March 7, 2019

March 7, 2019

March 7, 2019

March 7, 2019

March 7, 2019

March 7, 2019

March 7, 2019

March 7, 2019

March 7, 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CODE OF BY-LAWS
OF
PROTECTIVE INSURANCE CORPORATION

Adopted:   February 22, 2019

ARTICLE 1 

Identification

Section 1.1.  

 Name .  The name of the Corporation is Protective Insurance Corporation (hereinafter referred to as the “Corporation”).

ARTICLE 2 

Capital Stock

Section 2.1.  

 Consideration for Shares.   The Board of Directors of the Corporation may authorize shares to be issued for consideration

consisting of any tangible or intangible property or benefit to the Corporation, including cash, promissory notes, services performed, contracts for services to be
performed, or other securities of the Corporation.

Section 2.2.  

 Certificates for Shares .  The shares of the Corporation shall be represented in the form of stock certificates unless the

Board of Directors shall by resolution provide that some or all of any class or series of stock shall be comprised of uncertificated shares.  Any such resolution shall
not apply to shares already represented by a stock certificate unless and until the stock certificate is surrendered to the Corporation.  Notwithstanding the adoption
of any resolution providing for uncertificated shares, all stock certificates of the Corporation shall be signed by the Chairman, Chief Executive Officer, President,
Chief Operating Officer or an Executive Vice President and attested by the Secretary or an Assistant Secretary, certifying the number of shares owned by such
shareholder and such other information as may be required by law.  Where any such certificate is also signed by a transfer agent or a registrar, or both, the
signatures of the officers of the Corporation may be facsimiles. The Corporation may issue and deliver any such certificate notwithstanding that any such officer
who shall have signed, or whose facsimile signature shall have been imprinted on, such certificate shall have ceased to be such officer. The form of the stock
certificate shall be prescribed by resolution of the Board of Directors.

Section 2.3.  

 Record Holders .  The Corporation has two classes of common shares, Class A (voting) and Class B (non-voting) shares,

which shares are identical except for voting rights.  The Corporation shall be entitled to treat the person in whose name any share of stock of the Corporation, or
any warrant, right or option to acquire stock of the Corporation, is registered in the records of the Corporation as the owner thereof for all purposes, including, but
not limited to, receiving dividends, and (as to Class A Stock only) vote as such owner, and shall not be bound to recognize any equitable or other claim to, or
interest in, such share, warrant, right or option on the part of any other person, whether or not the Corporation shall have notice thereof, except as may be expressly
provided otherwise by law, the Articles of Incorporation, or this Code of By-Laws.  In no event shall any transferee of shares of the Corporation become a
shareholder of the Corporation until express notice of the transfer shall have been received by the Corporation.

- 1 -

Section 2.4.  

 Transfer of Shares .  Except as otherwise provided by law, transfers of shares of the capital stock of the Corporation shall

be made only on the books of the Corporation by the record owner thereof in person, or by such owner’s legal guardian or personal representative, or by such
owner’s attorney-in-fact thereunto authorized by power of attorney duly executed and filed with the Secretary of the Corporation or the Corporation’s transfer
agent, upon payment of any and all taxes thereon and, in the case of certificated shares, on surrender for cancellation to the Secretary of the Corporation of the
certificate or certificates for such shares (except as hereinafter provided in the case of lost, destroyed or stolen certificates), properly endorsed by the holder
thereof, or if such shares are uncertificated, upon receipt of proper transfer instructions from the registered owner of such shares, in each case accompanied by the
proper evidence of succession, assignment or authority to transfer satisfactory to the Corporation.  No restriction on the transfer or registration of transfer of shares
of stock of the Corporation shall be enforceable against a holder or transferee of such shares who has no knowledge of such restriction, unless such restriction (i) is
permitted by the Act and all other applicable laws, and (ii) is noted conspicuously on the front or back of the certificates for such shares, or is contained in the
information statement required by the Act with respect to any shares issued without certificates.

Section 2.5.  

 Lost, Destroyed and Stolen Certificates .  The holder of any shares shall immediately notify the Corporation if a certificate

therefor shall be lost, stolen, destroyed, or mutilated beyond recognition, and the Corporation may issue a new certificate or uncertificated shares in the place of
any certificate theretofore issued by it which is alleged to have been lost, stolen, destroyed or mutilated beyond recognition; provided, however, that the Chief
Financial Officer or Secretary may, in his discretion, require the owner of the certificate which is alleged to have been lost, stolen, destroyed or mutilated beyond
recognition, or such owner’s legal representative, to (i) furnish an affidavit as to such loss, theft or destruction, (ii) give the Corporation a bond with such surety or
sureties, and in such sum, as it may direct, to indemnify the Corporation and its Directors and officers against any claim that may be made against it or any of them
on account of the issuance of such new certificate or uncertificated shares in place of the allegedly lost, stolen, destroyed or mutilated certificate, and/or (iii) satisfy
other reasonable requirements imposed by the Board of Directors.  The Chief Financial Officer or Secretary may, however, if he so chooses, refuse to issue any
such new certificate or uncertificated shares except pursuant to the order of a court having jurisdiction in such matter.

ARTICLE 3 

Meetings of Shareholders

Section 3.1.  

 Annual Meeting .  The annual meeting of the shareholders for the election of Directors and for the transaction of such
other business as may properly come before the meeting shall be held on the first Tuesday in May of each year, or on such other date twelve (12) business days
prior to or following this date as may be designated by the Board of Directors.  Failure to hold the annual meeting at the designated time shall not affect the validity
of any corporate action.

- 2 -

Section 3.2.  

 Special Meetings .  Special meetings of the shareholders may be called by the Chief Executive Officer, Chairman, the
Board of Directors, or by the holders of at least twenty-five percent (25%) of all votes entitled to be cast on any issue proposed to be considered at the proposed
special meeting upon delivery to the Corporation's Secretary of one or more written demands, signed and dated, describing the purpose or purposes for which it is
to be held.

Section 3.3.  

 Place of Meetings .  As provided in the Articles of Incorporation, meetings of shareholders of the Corporation shall be

held at such place, within or without the State of Indiana, as may be specified in the respective calls, notice of the meeting, or waiver of notice thereof.

Section 3.4.  

 Notice of Meetings .  Written or electronic notice of each shareholders' meeting stating the date, time, and place and, for a
special meeting, the purpose(s) for which the meeting is called, shall be given by the Corporation not less than ten (10) (unless a greater period of notice is required
by law in a particular case) nor more than sixty (60) days prior to the date of the meeting, to each shareholder of record, to the shareholder's address as it appears
on the current record of shareholders of the Corporation.

Section 3.5.  

 Business of Shareholder Meetings . At each annual meeting, the shareholders shall elect the Directors and shall conduct

only such other business as shall have been properly brought before the meeting. To be properly brought before an annual meeting, all business, including
nominations of candidates for and the election of Directors, must be (a) specified in the notice of the meeting (or any supplement thereto) given by or at the
direction of the Board of Directors, (b) otherwise properly brought before the meeting by or at the direction of the Board of Directors, or (c) otherwise properly
brought before the meeting by a shareholder of the Corporation who (i) was a shareholder of record at the time of giving the notice provided for in this Section 3.5
or in Section 3.6 of this Code of By-Laws, as applicable, (ii) is entitled to vote at the meeting, and (iii) complied with the notice procedures set forth in this
Section 3.5 or in Section 3.6 of this Code of By-Laws, as applicable.

For business other than nominations  of candidates  for and the election  of Directors  to be properly brought before  an annual  meeting  by a shareholder
pursuant  to  clause  (c)  of  the  preceding  paragraph,  the  shareholder  must  have  given  timely  notice  thereof  in  writing  to  the  Secretary  of  the  Corporation  at  the
principal executive office of the Corporation. To be timely,  a shareholder’s  notice  shall be delivered  not less than ninety (90) days nor more than one hundred
twenty (120) days prior to the first anniversary of the preceding year’s annual meeting; provided, however, that in the event that the date of the annual meeting is
advanced by more than thirty (30) days or delayed by more than sixty (60) days from such anniversary date, notice by the shareholder, to be timely, must be so
delivered  not earlier  than  the 120th day prior  to  such  annual  meeting  and  not  later  than  the  close  of  business  on  the  later  of  the  90th  day  prior  to  such  annual
meeting or the 10th day following the day on which public announcement (as defined herein) of the date of such meeting is first made.

- 3 -

Such  shareholder’s  notice  shall  set  forth  as  to  each  matter  the  shareholder  proposes  to  bring  before  the  annual  meeting  (a)  a  brief  description  of  the
business desired to be brought before the meeting and the reasons for conducting such business at the meeting and any material interest in such business of such
shareholder  and any Shareholder  Associated Person (as defined below) covered by clause (b)(iii)  below or on whose behalf the proposal is made; (b) as to the
shareholder giving the notice and any Shareholder Associated Person covered by clause (b)(iii) below or on whose behalf the proposal is made (i) the name and
address of such shareholder, as they appear on the Corporation’s books, and the name and address of any Shareholder Associated Person, (ii) the class and number
of shares of the Corporation which are owned beneficially or of record by such shareholder and by any Shareholder Associated Person as of the date such notice is
given, (iii) any derivative positions held or beneficially held by the shareholder and by any Shareholder Associated Person and whether and the extent to which any
hedging or other transaction or series of transactions has been entered into by or on behalf of, or any other agreement, arrangement or understanding (including any
short position or any borrowing or lending of shares) has been made, the effect or intent of which is to mitigate loss to or manage risk or benefit of share price
changes for, or to increase or decrease the voting power of, such shareholder or any Shareholder Associated Person with respect to the Corporation’s securities, and
(iv)  a  representation  that  such shareholder  intends  to  appear  in  person or  by proxy  at the  meeting  to  propose  such  business;  (c)  in the  event  that  such business
includes a proposal to amend either the Articles of Incorporation or this Code of By-Laws of the Corporation, the language of the proposed amendment; and (d) if
the shareholder intends to solicit proxies in support of such shareholder’s proposal, a representation to that effect.

Notwithstanding anything in this Code of By-Laws to the contrary and not including nominations of candidates for and the election of Directors, which
are governed by Section 3.6 of this Code of By-Laws, no business shall be conducted at any annual meeting except in accordance with this Section 3.5, and the
Chairman  or  other  person  presiding  at  an  annual  meeting  of  shareholders  may  refuse  to  permit  any  business  to  be  brought  before  an  annual  meeting  without
compliance with the foregoing procedures or if the shareholder solicits proxies in support of such shareholder’s proposal without such shareholder having made the
representation required by clause (d) of the preceding paragraph of this Section 3.5. If a shareholder does not appear or send a qualified representative to present
his or her proposal at such annual meeting, the Corporation need not present such proposal for a vote at such meeting, notwithstanding that proxies in respect of
such vote may have been received by the Corporation.

For the purposes of this Section 3.5, “public announcement” shall mean disclosure in a press release reported by the Dow Jones News Service, Associated
Press or comparable national news service or in a document publicly filed by the Corporation with the Securities and Exchange Commission pursuant to Sections
13, 14 or 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). “Shareholder Associated Person” of any shareholder means (i) any
person  controlling,  directly  or  indirectly,  or  acting  in  concert  with,  such  shareholder,  (ii)  any  beneficial  owner  of  shares  of  stock  of  the  Corporation  owned  of
record or beneficially by such shareholder and (iii) any person controlling, controlled by or under common control with such Shareholder Associated Person.

Notwithstanding the foregoing provisions of this Section 3.5, a shareholder seeking to include a proposal in a proxy statement that has been prepared by
the Corporation to solicit proxies for an annual meeting shall comply with all applicable requirements of the Exchange Act and the rules and regulations thereunder
with respect to the matters set forth in this Section 3.5.

In no event shall the adjournment of a meeting commence a new time period for the giving of a shareholder’s notice as described above.

- 4 -

Section 3.6.  

   Notice of Shareholder Nominations . Nominations of persons for election as Directors may be made by the Board of

Directors or by any shareholder who is a shareholder of record at the time of giving the notice of nomination provided for in this Section 3.6 and who is entitled to
vote in the election of Directors. Any shareholder of record entitled to vote in the election of Directors at a meeting may nominate a person or persons for election
as Directors only if timely written notice of such shareholder’s intent to make such nomination is given to the Secretary of the Corporation at the principal
executive office of the Corporation in accordance with the procedures for bringing nominations before an annual meeting set forth in this Section 3.6. To be timely,
a shareholder’s notice shall be delivered (a) with respect to an election to be held at an annual meeting of shareholders, not less than ninety (90) days nor more than
one hundred twenty (120) days prior to the first anniversary of the preceding year’s annual meeting; provided, however, that in the event that the date of the annual
meeting is advanced by more than thirty (30) days or delayed by more than sixty (60) days from such anniversary date, notice by the shareholder, to be timely,
must be so delivered not earlier than the 120th day prior to such annual meeting and not later than the close of business on the later of the 90th day prior to such
annual meeting or the 10th day following the day on which public announcement (as defined in Section 3.5 of this Code of By-Laws) is first made of the date of
such meeting, and (b) with respect to an election to be held at a special meeting of shareholders, not earlier than the 120th day prior to such special meeting and not
later than the close of business on the later of the 90th day prior to such special meeting or the 10th day following the day on which public announcement is first
made of the date of the special meeting and of the nominees to be elected at such meeting.

Such shareholder’s notice shall set forth: (a) the name and address of the shareholder who intends to make the nomination as they appear on the
Corporation’s books, the person or persons to be nominated and the name and address of any Shareholder Associated Person (as defined in Section 3.5 of this Code
of By-Laws) covered by clause (c) below or on whose behalf the nomination is made; (b) a representation that the shareholder is a holder of record of stock of the
Corporation entitled to vote at such meeting in such election and intends to appear in person or by proxy at the meeting to nominate the person or persons specified
in the notice; (c) (i) the class and number of shares of the Corporation which are owned beneficially or of record by such shareholder and by any Shareholder
Associated Person as of the date such notice is given and (ii) any derivative positions held or beneficially held by the shareholder and by any Shareholder
Associated Person and whether and the extent to which any hedging or other transaction or series of transactions has been entered into by or on behalf of, or any
other agreement, arrangement or understanding (including any short position or any borrowing or lending of shares) has been made, the effect or intent of which is
to mitigate loss to or manage risk or benefit of share price changes for, or to increase or decrease the voting power of, such shareholder or any Shareholder
Associated Person as of the date such notice is given with respect to the Corporation’s securities; (d) a description of all arrangements or understandings between
or among the shareholder, any Shareholder Associated Person, each nominee and any other person or persons (naming such person or persons) pursuant to which
the nomination or nominations are to be made by the shareholder; (e) such other information regarding each nominee proposed by such shareholder as would have
been required to be disclosed in solicitations of proxies for election of Directors in an election contest (even if an election contest is not involved), or is otherwise
required, in each case pursuant to Regulation 14A (or any successor provision) under the Exchange Act and the rules thereunder; (f) the consent of each nominee to
serve as a Director if so elected; and (g) if the shareholder intends to solicit proxies in support of such shareholder’s nominee(s), a representation to that effect. The
Corporation may require any person or persons to be nominated to furnish such other information as it may reasonably require to determine the eligibility of such
person or persons to serve as a Director of the Corporation.

The Chairman or other person presiding at any meeting of shareholders to elect Directors and the Board of Directors may refuse to acknowledge the

nomination of any person not made in compliance with the foregoing procedure or if the shareholder solicits proxies in support of such shareholder’s nominee(s)
without such shareholder having made the representation required by clause (g) of the preceding paragraph. If a shareholder does not appear or send a qualified
representative to present his or her nomination at such meeting, the Corporation need not present such nomination for a vote at such meeting, notwithstanding that
proxies in respect of such nomination may have been received by the Corporation.

- 5 -

Notwithstanding anything in this Section 3.6 to the contrary, in the event that the number of Directors to be elected to the Board of Directors of the

Corporation at an annual meeting is increased and there is no public announcement naming all of the nominees for Directors or specifying the size of the increased
Board of Directors made by the Corporation at least ninety (90) days prior to the first anniversary of the preceding year’s annual meeting, a shareholder’s notice
required by this Section 3.6 shall also be considered timely, but only with respect to nominees for any new positions created by such increase, if it shall be
delivered not later than the close of business on the 10th day following the day on which such public announcement is first made of the date of such meeting.

Section 3.7.  

 Addresses of Shareholders .  The address of any shareholder appearing upon the records of the Corporation shall be

deemed to be the same address as the latest address of such shareholder appearing on the records maintained by the transfer agent for the class of stock held by
such shareholder.

Section 3.8.  

 Waiver of Notice .  Notice of any meeting may be waived in writing by any shareholder if the waiver is signed by the

shareholder entitled to the notice and delivered to the Corporation for inclusion in the minutes or filing with the Corporation’s records.  Attendance at any meeting,
in person or by proxy, if the proxy sets forth in reasonable detail the purposes of such meeting, or participation in a meeting by remote communication in
accordance with the Act (a) waives objection to lack of notice or defective notice of the meeting, unless the shareholder or his proxy at the beginning of the
meeting objects to holding the meeting or transacting business at the meeting, and (b) waives objection to consideration of a particular matter at the meeting that is
not within the purpose or purposes described in the meeting notice, unless the shareholder or his proxy objects to considering the matter when it is presented.  Each
shareholder who has, in the manner above provided, waived notice or objection to notice of a shareholders’ meeting shall be conclusively presumed to have been
given due notice of such meeting, including the purpose or purposes thereof .

Section 3.9.  

 Voting at Meetings .

(a)   

 Voting Rights .  Except as may be otherwise provided in the Articles of Incorporation, every shareholder of Class A shares shall have the

right at all meetings of the shareholders to one vote for each share standing in his name on the books of the Corporation on the record date for such meetings. 
Class B shares shall have no voting rights except as required by the Act.  Only such persons shall be entitled to notice of or to vote, in person or by proxy, at any
shareholders’ meeting as shall appear as shareholders upon the books of the Corporation as of such record date as the Board of Directors shall determine, which
date may not be earlier than the date seventy (70) days immediately preceding the meeting. In the absence of such determination, the record date shall be the
fiftieth (50th) day immediately preceding the date of such meeting. Unless otherwise provided by the Board of Directors, shareholders of record shall be
determined as of the close of business on the record date.

- 6 -

(b)  

 Quorum and Action .  The persons owning a majority of the stock of this Corporation entitled to vote at such meeting shall constitute a

quorum at any meeting of shareholders, and be capable of transacting any business thereof, except as otherwise provided by law or by the Articles of
Incorporation; but if, at any meeting of the shareholders, there be less than a quorum present, a majority in interest of the shareholders present in person or by
proxy may adjourn from time to time without notice other than by announcement at the meeting until the holders of the amount of stock requisite to constitute a
quorum shall attend.  At any such adjourned meeting at which a quorum shall be present, any business may be transacted which might have been transacted at the
meeting as originally notified.   If a quorum exists as to a matter to be considered at a meeting of shareholders, action on such matter (other than the election of
Directors) is approved if the votes properly cast favoring the action exceed the votes properly cast opposing the action, except as the Articles of Incorporation or
the Act require a greater number of affirmative votes. Directors shall be elected by a plurality of the votes properly cast.

(c)   

 Proxies .  A shareholder entitled to vote at any meeting of shareholders may vote either in person or by proxy, executed in writing by the

shareholder or a duly authorized officer, Director, employee, agent or attorney-in-fact of such shareholder.  (For purposes of this section, a proxy granted by any
means acceptable to the Corporation, including, but not limited to, electronic means, shall be deemed “executed in writing by the shareholder”.)  No proxy shall be
voted at any meeting of shareholders unless the same shall be filed with the Secretary of the meeting at the commencement thereof.  The general proxy of a
fiduciary shall be given the same effect as the general proxy of any other shareholder.  No proxies shall be valid after eleven (11) months from the date or
execution unless a longer term is expressly provided therein.

Voting List.   The Secretary shall make, at least five (5) business days before each meeting of shareholders, a complete list of the shareholders entitled to
vote at such meeting, arranged in alphabetical order, with the address of each and the number of shares held by each, which list, for the period of five (5) business
days prior to such meeting, shall be kept on file at the principal office of the Corporation and shall be subject to inspection by any shareholder at any time during
usual business hours.  Such a list shall also be produced and kept open at the time and place of the meeting and shall be subject to inspection by any shareholder
during the whole time of the meeting.

Section 3.10.   

 Conduct of Meetings.   Shareholder’s meetings, including the order of business, shall be conducted in accordance with

Roberts’ Rules of Order, Revised, except insofar as the Articles of Incorporation, this Code of By-Laws, or any rule adopted by the Board of Directors or
shareholders may otherwise provide.  The shareholders may, by affirmative vote of a majority of the shareholders in attendance at any given meeting, waive the
requirement of this section.  Such waiver shall not preclude any shareholder from invoking the requirements of this section at any subsequent meeting.

- 7 -

ARTICLE 4 

The Board of Directors

Section 4.1.  

 Duties and Qualifications. The business and affairs of the Corporation shall be managed by a Board of Directors, none of

whom need be shareholders of the Corporation.

Section 4.2.  

 Number and Terms of Office .  There shall be no less than six (6) but no more than nine (9) Directors of the Corporation,
who shall be elected at each annual meeting of the shareholders, to serve for a term of one (1) year and until their successors shall be chosen and qualified, or until
removal, resignation or death.  If the annual meeting of the shareholders is not held at the time designated in this Code of By-Laws, such failure shall not cause any
defect in the existence of the Corporation, and the Directors then in office shall hold over until their successors shall be chosen and qualified.

Section 4.3.  

 Management and Committees .

(a)   

 All corporate powers shall be exercised by or under the authority of, and the business and affairs of the Corporation managed under the

direction of, its Board of Directors, subject to any limitations set forth in the Articles of Incorporation.

(b)  

 The Board of Directors may appoint a Chairman.  The Chairman shall preside, or designate a delegate to preside, at all meetings of the

Board and shareholders and shall have such other powers and duties as this Code of By-Laws or the Board of Directors may prescribe.

(c)   

 If the Chairman of the Board is not an Independent Director, the independent members of the Board of Directors shall appoint a Lead
Director from among the independent members of the Board of Directors.   The Lead Director shall ensure that the Board of Directors is able to carry out its
responsibilities effectively and independently of both management and shareholders and shall have such other powers and duties as this Code of By-Laws or the
Board of Directors may prescribe. The Lead Director shall preside at all executive sessions of independent directors.  The Lead Director may also serve as
Chairman of the Corporation’s Nominating and Governance Committee.

(d)  

 The Board of Directors may appoint one or more committees from among its members as it determines to be necessary.  Each committee

may have one (1) or more members, who shall serve at the pleasure of the Board of Directors.  The creation of a committee and the appointment of members to it
must be approved by the greater of a majority of all of the Directors in office when the action is taken, or the number of Directors required by the Articles of
Incorporation or this Code of By-Laws to take action under the Act.  Committees shall have such authority and duties as are specified in the charter establishing
such committee, as specifically adopted by the Board of Directors.

- 8 -

(e)   

 Except to the extent inconsistent with the foregoing provisions of this Section or with the resolutions of the Board of Directors creating a

committee, the provisions of this Code of By-Laws which govern meetings, action without meetings, notice and waiver of notice, and voting requirements of the
Board of Directors apply to each committee and its members, as if the committee constituted the full Board of Directors.

(f)  

 One third (1/3) of the members of a committee (but in no case less than two (2) Directors) shall be necessary to constitute a quorum for the
transaction of any business of the committee and the act of the majority of the Directors present at a committee meeting at which a quorum is present shall be the
act of the committee, unless the act of a greater number is required by law, the Articles of Incorporation, this Code of By-Laws, or the committee’s charter.

Section 4.4.  

 Annual and Regular Meetings .  Unless otherwise agreed upon, the Board of Directors shall meet each year, immediately
following the annual meeting of the shareholders, at the place where such meeting of shareholders was held, for consideration of any other business which may be
brought before the meeting.  No notice shall be necessary for the holding of this annual meeting.

Section 4.5.  

 Special Meetings .  Other meetings of the Board of Directors may be held regularly pursuant to a resolution of the Board

to such effect or may be held upon the call of the Chief Executive Officer, the Chairman, the Lead Director, or of any two (2) members of the Board and upon
twenty-four (24) hours’ notice specifying the time, place and general purposes of the meeting, given to each Director, either personally or by mail, facsimile,
telephone or electronic transmission.  No notice shall be necessary for any regular meeting and notice of any other meeting may be waived in writing, signed by the
Director entitled to the notice and filed with the minutes or the Corporation’s records.  Attendance at any such meeting shall constitute waiver of notice of such
meeting.  Pursuant to Indiana law, the Board of Directors is authorized to conduct meetings by any means of communication by which all Directors participating
may simultaneously hear each other during the meeting.  A Director participating in a meeting by this means is deemed to be present in person at the meeting.

Section 4.6.  

 Action Without a Meeting .  Any action required or permitted to be taken at any meeting of the Board of Directors may be

taken without a meeting if the action is taken by all members of the Board.  The action must be evidenced by one or more written consents, in one or more
counterparts, describing the action taken, signed by each Director, and included in the minutes or filed with the corporate records reflecting the action
taken.  Electronic signatures, in accordance with the Uniform Electronic Transactions Act (IC 26-2-8), and facsimile signatures shall have the same validity and
effect as original signatures.  Action taken under this Section 4.6 is effective when the last Director signs the consent, unless the consent specifies a different prior
or subsequent effective date, in which case the action is effective on or as of the specified date.  A consent signed under this Section 4.6 shall have the same effect
as a unanimous vote of all members of the Board and may be described as such in any document .

- 9 -

Section 4.7.  

 Quorum and Action .  A majority of the whole Board of Directors (but in no case less than two (2) Directors) shall be

necessary to constitute a quorum for the transaction of any business, except the filing of vacancies, and the act of the majority of the Directors present at a meeting
at which a quorum is present shall be the act of the Board of Directors, unless the act of a greater number is required by law, the Articles of Incorporation, or this
Code of By-Laws.

Section 4.8.  

 Vacancies . Any vacancy in the Board of Directors, including a vacancy resulting from an increase in the number of

Directors, may be filled by a majority vote of all the remaining members of the Board of Directors, even if less than a quorum.  The term of any Director so elected
by the Board of Directors shall expire at the end of the term for which such Director’s predecessor was elected, or if the vacancy arises because of an increase in
the size of the Board of Directors, at the end of the term specified at the time of election or selection .

Section 4.9.  

 Resignation and Removal .  A Director may resign at any time by delivering   written notice to the Board of Directors,

Chairman, Lead Director, Chief Executive Officer, or Secretary of the Corporation, which resignation shall be effective when such notice is delivered, unless such
notice specifies a later effective date.  Except as otherwise provided in the Act, a Director may be removed, with or without cause, by the shareholders of the
Corporation as provided in the Articles of Incorporation only at a meeting of the shareholders called for the purpose of removing the Director, the notice of which
shall state that the purpose or one of the purposes of the meeting shall be to remove the specified Director.

Section 4.10.   

   Compensation of Directors .  The Board of Directors is empowered and authorized to fix and determine the

compensation of the Directors.  Except as determined by the Board of Directors, members of the Board of Directors shall receive no compensation for acting in
such capacity.

Section 4.11.   

 Indemnification .

(a)   

  To  the  extent  not  inconsistent  with  applicable  law,  every  Eligible  Person  shall  be  indemnified  by  the  Corporation  against  all
Liability and reasonable Expense that may be incurred by him in connection with or resulting from any Claim, (i) if such Eligible Person is Wholly Successful with
respect to the Claim, or (ii) if not Wholly Successful, then if such Eligible Person is determined, as provided in either Section 4.11(f) or 4.11(g), to have acted in
good faith, in what he reasonably believed to be the best interests of the Corporation or at least not opposed to its best interests and, in addition, with respect to any
criminal claim  is  determined  to  have  had  reasonable  cause  to  believe  that  his  conduct  was  lawful  or  had  no  reasonable  cause  to  believe  that  his  conduct  was
unlawful. The termination of any Claim, by judgment, order, settlement (whether with or without court approval), or conviction or upon a plea of guilty or of nolo
contendere, or its equivalent, shall not create a presumption that an Eligible Person did not meet the standards of conduct set forth in clause (ii) of this subsection
(a). The actions of an Eligible Person with respect to an employee benefit plan subject to the Employee Retirement Income Security Act of 1974 shall be deemed to
have been taken in what the Eligible Person reasonably believed to be the best interests of the Corporation or at least not opposed to its best interests if the Eligible
Person  reasonably  believed  he  was  acting  in  conformity  with  the  requirements  of  such  Act  or  he  reasonably  believed  his  actions  to  be  in  the  interests  of  the
participants in or beneficiaries of the plan.

- 10 -

(b)   

  The  term  “Claim”  as  used  in  this  Section  4.11  shall  include  every  pending,  threatened,  or  completed  claim,  action,  suit,  or
proceeding and all appeals thereof (whether brought by or in the right of this Corporation or any other corporation or otherwise), civil, criminal, administrative, or
investigative, formal or informal, in which an Eligible Person may become involved, as a party or otherwise:

(i)

(ii)

by reason of his being or having been an Eligible Person, or

by reason of any action taken or not taken by him in his capacity as an Eligible Person, whether or not he continued in such capacity at the time
such Liability or Expense shall have been incurred.

(c)   

 The term “Eligible Person” as used in this Section 4.11 shall mean every person (and the estate, heirs, and personal representatives
of such person) who is or was a Director, officer, employee, or agent of the Corporation or is or was serving at the request of the Corporation as a director, officer,
employee, agent, or fiduciary of another foreign or domestic corporation, partnership, joint venture, trust, employee benefit plan, or other organization or entity,
whether for profit or not. An Eligible Person shall also be considered to have been serving an employee benefit plan at the request of the Corporation if his duties
to the Corporation also imposed duties on, or otherwise involved services by, him to the plan or to participants in or beneficiaries of the plan.

(d)   

  The  terms  “Liability”  and  “Expense”  as  used  in  this  Section  4.11  shall  include,  but  shall  not  be  limited  to,  counsel  fees  and
disbursements and amounts of judgments, fines, or penalties against (including excise taxes assessed with respect to an employee benefit plan), and amounts paid
in settlement by or on behalf of an Eligible Person.

(e)   

 The term “Wholly Successful” as used in this Section 4.11 shall mean (i) termination of any claim against the Eligible Person in
question without any finding of liability or guilt against him, (ii) approval by a court, with knowledge of the indemnity herein provided, of a settlement of any
Claim, or (iii) the expiration of a reasonable period of time after the making or threatened making of any Claim without the institution of the same, without any
payment or promise made to induce a settlement.

(f)   

 Every  Eligible  Person  claiming  indemnification  hereunder  (other  than  one  who  has  been  Wholly  Successful  with  respect  to  any
Claim) shall be entitled to indemnification (i) if special independent legal counsel, which may be regular counsel of the Corporation, or other disinterested person
or persons, in either case selected by the Board of Directors, whether or not a disinterested quorum exists  (such counsel or person or persons being hereinafter
called the “Referee”), shall deliver to the Corporation a written finding that such Eligible Person has met the standards of conduct set forth in Section 4.11(a)(ii),
and (ii) if the Board of Directors, acting upon such written finding, so determines. The Board of Directors shall, if an Eligible Person is found to be entitled to
indemnification  pursuant  to  the  preceding  sentence,  also  determine  the  reasonableness  of  the  Eligible  Person’s  Expenses.  The  Eligible  Person  claiming
indemnification shall, if requested, appear before the Referee, answer questions that the Referee deems relevant and shall be given ample opportunity to present to
the Referee evidence upon which the Eligible Person relies for indemnification. The Corporation shall, at the request of the Referee, make available facts, opinions,
or other evidence in any way relevant to the Referee’s findings that are within the possession or control of the Corporation.

- 11 -

(g)   

 If an Eligible  Person  claiming  indemnification  pursuant  to Section  4.11(f)  is  found not to be entitled  thereto,  or  if the Board of
Directors fails to select a Referee under Section 4.11(f) within a reasonable amount of time following a written request of an Eligible Person for the selection of a
Referee, or if the Referee or the Board of Directors fails to make a determination under Section 4.11(f) within a reasonable amount of time following the selection
of a Referee, the Eligible Person may apply for indemnification with respect to a Claim to a court of competent jurisdiction, including a court in which the Claim is
pending against the Eligible Person. On receipt of an application, the court, after giving notice to the Corporation and giving the Corporation ample opportunity to
present to the court any information or evidence relating to the claim for indemnification that the Corporation deems appropriate, may order indemnification if it
determines that the Eligible Person is entitled to indemnification with respect to the Claim because such Eligible Person met the standards of conduct set forth in
Section 4.11(a)(ii). If the court determines that the Eligible Person is entitled to indemnification, the court shall also determine the reasonableness of the Eligible
Person’s Expenses.

(h)   

 The  rights  of  indemnification  provided  in  this  Section  4.11  shall  be  in  addition  to  any  rights  to  which  any  Eligible  Person  may
otherwise be entitled. Irrespective of the provisions of this Section 4.11, the Board of Directors may, at any time and from time to time, (i) approve indemnification
of any Eligible Person to the full extent permitted by the provisions of applicable law at the time in effect, whether on account of past or future transactions, and
(ii) authorize the Corporation to purchase and maintain insurance on behalf of any Eligible Person against any Liability asserted against him and incurred by him in
any such capacity, or arising out of his status as such, whether or not the Corporation would have the power to indemnify him against such liability.

(i)   

 Expenses incurred by an Eligible Person with respect to any Claim may be advanced by the Corporation (by action of the Board of
Directors, whether or not a disinterested quorum exists) prior to the final disposition thereof upon receipt of an undertaking by or on behalf of the Eligible Person
to repay such amount unless he is determined to be entitled to indemnification.

(j)   

 The  provisions  of  this  Section  4.11  shall  be  deemed  to  be  a  contract  between  the  Corporation  and  each  Eligible  Person,  and  an
Eligible Person’s rights  hereunder  shall  not  be  diminished  or  otherwise  adversely  affected  by  any  repeal,  amendment,  or  modification  of  this  Section  4.11  that
occurs subsequent to such person becoming an Eligible Person.

(k)   

 The provisions of this Section 4.11 shall be applicable to Claims made or commenced after the adoption hereof, whether arising

from acts or omissions to act occurring before or after the adoption hereof.

- 12 -

ARTICLE 5 

Officers of the Corporation

Section 5.1.    Election, Qualification and Term of Office .  The officers of the Corporation shall consist of a Chief Executive Officer
(also “CEO” herein), a Chief Financial  Officer  (also  “CFO” herein),  a  Secretary,  and  a  Treasurer.    The  Corporation  may,  at  the  discretion  of  the  CEO and  as
otherwise required by Indiana law or other required regulatory requirements or best practices, have the following officers: Chief Operating Officer (also “COO”
herein),  a  President,  one  (1)  or  more  Executive  Vice  Presidents,  one  (1)  or  more  Senior  Vice  Presidents,  one  (1)  or  more  Vice  Presidents,  and  such  assistant
officers as the CEO shall designate.  The CEO will be appointed by the Board of Directors. The CFO will be appointed jointly by both the CEO and the Board of
Directors. All other officers will be appointed by the CEO. Any two (2) or more offices may be held by the same person, except the duties of the President and the
Secretary shall not be performed by the same person.  If required to do so by law, at the Board meeting following action by the CEO, the Board of Directors will
elect each officer (other than assistant officers), as appointed by the CEO.

any reason, the same may be filled by the CEO.

Section 5.2.    Vacancies .  Whenever any vacancies shall occur in any of the offices of the Corporation (other than CEO or CFO) for

Section 5.3.   Resignation and Removal .  Any officer, other than the CEO, may resign at any time by delivering notice to the Board of
Directors, the Chairman, the CEO or the Secretary of the Corporation, and such resignation shall be effective upon delivery or such later date, as specified in the
resignation, upon the condition that the Corporation concurs with the delayed resignation.  The CEO may resign by providing notice to the Board of Directors, the
Chairman, the Lead Director, or the Secretary of the Corporation.  The CEO may be removed, either with or without cause, at any time by majority vote of the
entire Board of Directors.  Any other officer may be removed, with or without cause, at the discretion of the CEO. The resignation or removal of an officer does
not affect the Corporation’s contract rights, if any, with the officer.

Committee of the Board of Directors.

Section  5.4.      Compensation .    Each  executive  officer  shall  receive  such  compensation  for  his  service  as  set  by  the  Compensation

  The  Chief  Executive  Officer  .    Subject  to  the  general  control  of  the  Board  of  Directors,  the  Chief
Executive Officer shall manage and supervise all the affairs and personnel of the Corporation and shall discharge all the usual functions of the Chief Executive
Officer of a Corporation.

Section  5.5   

 The President:     Shall perform the duties as outlined and as defined by the  Board of Directors or CEO.
The President shall perform the duties of the CEO in the CEO’s absence or disability, such powers granted by the CEO, or in the case of disability, as granted by
the Board of Directors.

Section 5.6.  

 Section 5.7   

 Chief Operating Officer.   Shall perform the duties as outlined by the Board of Directors or CEO.

Section  5.8   

 Chief  Financial  Officer  .    The  Chief  Financial  Officer  shall  be  the  principal  financial  officer  of  the
Corporation and shall have such powers and perform such duties as the Board of Directors or CEO may prescribe.  The Chief Financial Officer is also responsible
for financial planning and record keeping as well as financial reporting to the Board of Directors, Committees of the Board of Directors, senior management and
various regulatory authorities.

- 13 -

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Section  5.9        Executive  Vice  Presidents  .    The  Executive  Vice  Presidents  shall,  in  the  order  determined  by  the  CEO,  have  all  the
powers of and perform all the duties incumbent upon the President and/or COO during any absence or disability, assist the Board of Directors, CEO, COO and/or
President  in  supervising  the  operations  of  the  Corporation  and,  subject  to  the  direction  of  the  CEO,  COO and/or  President,  shall manage and supervise certain
operations of the Corporation.

powers and duties as the CEO may prescribe.

Section 5.10    Senior Vice Presidents and Vice Presidents .  The Senior Vice Presidents and Vice Presidents shall have all such other

Section  5.11   

 The  Secretary  .    The  Secretary  shall  serve  at  the  direction  of  the  CEO  and/or  President,  attend  all
meetings of the shareholders and of the Board of Directors, and keep, or cause to be kept, in a book provided for the purpose, a true and complete record of the
proceedings  of  such  meeting,  and  he  shall  perform  a  like  duty,  when  required,  and/or  when  necessary,  for  all  standing  committees  appointed  by  the  Board  of
Directors.  He shall attest the execution of all deeds, leases, agreements and other official documents and shall affix the corporate seal thereto.  He shall attend to
the giving and serving of all notices of the Corporation required by this Code of By-Laws, shall have custody of the books (except books of account), records and
corporate seal of the Corporation, and in general shall perform all duties pertaining to the office of Secretary and such other duties as the CEO and/or President
shall prescribe and as this Code of By-Laws or the Board of Directors may prescribe.

Section 5.12   

 The Treasurer .  The Treasurer shall serve at the direction of the CEO and CFO and keep correct and
complete records of accounts, showing accurately at all times the financial condition of the Corporation.  He shall have charge and custody of, and be responsible
for, all funds, notes, securities and other valuables which may from time to time come into the possession of the Corporation.  He shall deposit, or cause to be
deposited, all funds of the Corporation with such depositories as the CEO, President and CFO requires, or whenever required, provide a statement of the financial
condition of the Corporation, and in general shall perform all duties pertaining to the office of Treasurer and such other duties as the CEO, President and CFO or
this Code of By-Laws or the Board of Directors may prescribe.

Section 5.13   

 Assistant Officers .  Such assistant officers as the officers shall from time to time designate shall have
such  powers  and  duties  as  the  officers  whom  they  are  designated  to  assist  shall  specify  and  delegate  to  them,  and  such  other  powers  and  duties  the  CEO  may
prescribe.    An  Assistant  Secretary  may,  in  the  absence  or  disability  of  the  Secretary,  attest  the  execution  of  all  documents  by  the  Corporation  and  affix  the
corporate seal thereto.

Section 5.14   Delegation of Authority .  In case of the absence or inability to act of any officer of the Corporation, other than the CEO,
the CEO may delegate for the time being the duties of such officer to any other officer or to any Director.  In case of the absence or inability to act of the CEO, the
Board of Directors may delegate for the time being the duties of such officer to any other officer or to any Director.

- 14 -

ARTICLE 6 

Execution of Documents and Other Actions on 
Behalf of the Corporation

Section  6.1   

 Execution  of  Documents  in  the  Ordinary  Course  of  Business .    Unless  otherwise  required  by  law  or
otherwise directed by the Board of Directors, all written contracts and agreements into which the Corporation enters in the ordinary course of its business shall be
executed  on  behalf  of  the  Corporation  by  any  officer  of  the  Corporation  or  by  any  other  employee  or  agent  of  the  Corporation  expressly  authorized  by  the
Chairman, CEO. or the Board of Directors to execute any such documents.

Section 6.2   

 Execution of Documents Outside the Ordinary Course of Business.  Unless otherwise required by law or
otherwise  directed  by  the  Board  of  Directors,  all  deeds,  mortgages,  deeds  of  trust,  notes,  assignments  and  other  instruments  made  by  the  Corporation  and  all
written contracts and agreements entered into by the Corporation, other than those contracts and agreements entered into in the ordinary course of its business, shall
be  executed  on  behalf  of  the  Corporation  by  the  CEO  or  the  CFO  and,  when  required,  attested  by  the  Secretary  or  an  Assistant  Secretary  of  the  Corporation.
However, the Board of Directors may expressly authorize by resolution any officer, employee, or agent of the Corporation to execute any such deed, mortgage,
assignment, instrument, contract or agreement on behalf of the Corporation singly and without the necessity of any additional execution or attestation by any other
officer of the Corporation.

Section 6.3   Execution and Endorsement of Checks and Drafts .  Unless otherwise required by law, all checks, drafts, bills of exchange
and other orders for the payment of money (other than notes) by or to the Corporation shall be executed or endorsed on behalf of the Corporation by any two of the
following duly elected officers of the Corporation: CEO, President, COO, CFO, Executive Vice President, Treasurer or Secretary.  However, the CEO or CFO may
expressly authorize  in writing any one or more officers or other employees  of the Corporation  to execute  or endorse any checks, drafts, or other orders for the
payment of money on behalf of the Corporation, singly and without any additional signature, endorsement or attestation by any other officer of the Corporation.

Section 6.4    Voting of Shares Owned by the Corporation .  The Board of Directors is empowered and authorized to appoint any person
to  vote  in  person  or  by  proxy  any  shares  of  another  corporation  standing  in  the  name  of  the  Corporation  at  any  meeting  of  the  shareholders  of  such  other
corporation.    If  the  Board  of  Directors  makes  no  such  appointment  with  respect  to  any  such  meeting,  the  shares  may  be  voted  in  person  or  by  proxy  by  the
Chairman, or, in the absence of the Chairman, by the CEO, President, COO, any Executive Vice President, the Secretary or the Treasurer of the Corporation.

- 15 -

ARTICLE 7 

Miscellaneous

 Amendments .    Subject  to  law  and  the  Articles  of  Incorporation,  the  power  to  make,  alter,  amend  or
repeal all or any part of this Code of By-Laws is vested in the Board of Directors.  The affirmative vote of a majority of all the Directors shall be necessary to
affect any such changes in this Code of By-Laws.

Section 7.1   

 Corporate Seal .  The seal of the Corporation shall be circular in form with the name of the Corporation
around the top of its periphery, the word “Indiana” around the bottom of its periphery, and the word “Seal” through the center. The absence of the impression of
the corporate seal from any document shall not affect in any way the validity or effect of such document.

Section 7.2   

on the thirty-first (31 st ) day of December of each year.

Section 7.3   

 Fiscal Year .  The fiscal year of the Corporation commences on the first (1 st ) day of January and ends

Section 7.4     Definitions .  When used in this Code of By-Laws, the following terms shall have the meanings set forth below:

“Act” means the Indiana Business Corporation Law, as then in effect and as amended from time to time.

“Articles of Incorporation” means the Articles of Incorporation of the Corporation as then in effect and as amended from time to time.

Section  7.5   

 Conflicts  and  Inconsistencies  with  the  Act  .    This  Code  of  By-Laws  constitutes  “bylaws”  within  the
meaning of, and as subject to and governed by, the Act.  In the event that any provision of this Code of By-Laws is prohibited by any provision of the Act or is in
direct conflict or inconsistent with any provision of the Articles of Incorporation, such provision of the Act or the Articles of Incorporation, as the case may be,
shall be controlling, but such conflict or inconsistency shall not impair, nullify or otherwise affect the remaining terms and provisions of this Code of By-Laws,
which shall remain in full force and effect.  If any provision of this Code of By-Laws is inconsistent with, or different than, any non-mandatory provision of the
Act, the provision of this Code of By-Laws shall be controlling.

Section  7.6   

 Construction .    The  headings  of  Articles,  Sections  and  paragraphs  in  this  Code  of  By-Laws  are  for
descriptive  purposes  only  and  shall  not  control,  alter,  or  otherwise  affect  the  meaning,  scope  or  intent  or  any  provision  of  this  Code  of  By-Laws.    Except  as
expressly provided otherwise in this Code of By-Laws, any reference to an Article or Section shall mean and refer to an Article or Section of this Code of By-
Laws.  Except where the context of their use clearly requires a different interpretation, singular terms shall include the plural, and masculine terms shall include the
feminine or neuter, and vice versa, to the extent necessary to give the defined terms or other terms used in this Code of By-Laws their proper meanings.  The terms,
“herein,” “hereof,” “hereunder,” “hereto,” “hereinafter,” “hereinbefore,” and similar words, wherever they appear in this Code of By-Laws, shall mean and refer to
this Code of By-Laws in its entirety and not to any specific Article, Section, or paragraph of this Code of By-Laws, unless the context of their use clearly requires a
different interpretation.

determined to be in violation of the Act shall in no way render any of the remaining provisions invalid.

Section 7.7   

 Severability .  Any provision of this Code of By-Laws, or any amendment or alteration hereof, which is

- 16 - 

Separation and General Release Agreement

This Separation and General Release Agreement (this “ Agreement ”) is made as of this   17 th   day of October, 2018, by and among Protective Insurance
Corporation, an Indiana Corporation, together with its subsidiaries, affiliates, successors, and assignees (the “ Company ”) and W. Randall Birchfield (“ Executive
,” and together with the Company, the “ Parties ”).

WHEREAS, Executive has been employed by the Company under an Employment Agreement between the Company and Executive dated as of August

16, 2018 (the “ Employment Agreement ”);

WHEREAS, the Parties have agreed that Executive’s employment with the Company will terminate effective as of October 17 , 2018 (the “ Separation

Date ”);

WHEREAS, the Parties desire to enter into this Agreement to set forth the definitive rights and obligations of the Parties upon termination of the

employment relationship.

NOW, THEREFORE, in consideration of the mutual covenants, commitments and agreements contained herein, and for other good and valuable

consideration the receipt and sufficiency of which the Parties hereby acknowledge, the Parties intending to be legally bound agree as follows: 

- 1 -

1) Definitions .  Capitalized terms that are used but not defined in this Agreement shall have the meanings ascribed to such terms in the Employment Agreement.

2) Resignation .  Effective as of the Separation Date, Executive resigns from his positions   as Chief Executive Officer of the Company and as a member of the
Company’s Board of Directors, and from any and all other positions and offices he holds at the Company, and the Company hereby accepts such resignation. 
Executive agrees to execute and deliver any documents necessary or appropriate to affect his resignation and to take all actions reasonably requested by the
Company to affect such resignations.

3) Consideration .  The Company hereby waives any right it may otherwise have to recoup a pro-rata portion of the Retention Bonus.  The Company

acknowledges its continuing obligation to provide Executive with the benefits described in Section 8(e) of the Employment Agreement that are payable upon a
resignation without Good Reason.

4) Restrictive Covenants .  Executive acknowledges and agrees the Restrictive Covenants in Section 11 of the Employment Agreement will continue to remain

in full force and effect, as specified in the Employment Agreement.

5) General Release and Waiver .

a) General Release .  Executive, for and on behalf of himself and each of his heirs, executors, administrators, personal representatives, successors and

assigns, to the maximum extent permitted by law, hereby acknowledges full and complete satisfaction of and ABSOLUTELY AND IRREVOCABLY
AND UNCONDITIONALLY FULLY AND FOREVER RELEASES, ACQUITS AND DISCHARGES Protective Insurance Corporation together with
its subsidiaries, parents, affiliates, owners and shareholders, including but not limited to each of such entities’ past and present direct and indirect
shareholders, directors, members, partners, officers, employees, attorneys, agents and representatives, and their respective heirs, executors, administrators,
personal representatives, successors and assigns (collectively, the “ Released Parties ”), from any and all claims, demands, suits, causes of action,
liabilities, obligations, judgments, orders, debts, liens, contracts, agreements, covenants and causes of action of every kind and nature, whether known or
unknown, suspected or unsuspected, concealed or hidden, vested or contingent, in law or equity, existing by statute, common law, contract or otherwise,
which have existed, may exist or do exist, through and including the execution and delivery by Executive of this Agreement (but not including
Executive’s or the Company’s performance under this Agreement) (“ Claims ”), including, without limitation, any of the foregoing arising out of or in any
way related to or based upon:

(1) Executive’s application for and employment with the Company, his being an officer or employee of the Company, or the termination of such

employment;

(2) any and all claims in tort or contract, and any and all claims alleging breach of an express or implied, or oral or written, contract, policy manual

or employee handbook;

(3) any alleged misrepresentation, defamation, interference with contract, intentional or negligent infliction of emotional distress, sexual harassment,

negligence or wrongful discharge; or

(4) any federal, state or local law, statute, ordinance or regulation, including but not limited to all labor and employment discrimination laws, and
including specifically the Age Discrimination in Employment Act of 1987, as amended by the Older Workers Benefit Protection Act and
otherwise (the “ ADEA ”).

b) Acknowledgment of Waiver; Disclaimer of Benefits .  Executive acknowledges and agrees that he is waiving all rights to sue or obtain equitable, remedial

or punitive relief from any or all Released Parties of any kind whatsoever concerning any Claims, including, without limitation, reinstatement, back pay,
front pay, attorneys’ fees and any form of injunctive relief.  Notwithstanding the foregoing, Executive further acknowledges that he is not waiving and is
not being required to waive (i) any rights that are provided under (or preserved by) this Agreement, or (ii) any right that cannot be waived by law,
including the right to file a charge or participate in an administrative investigation or proceeding of the Equal Employment Opportunity Commission or
any other government agency prohibiting waiver of such right;  provided,
however
, that Executive hereby disclaims and waives any right to share or
participate in any monetary award resulting from the prosecution of such charge or investigation, excepting only any benefit or remedy to which
Executive is or becomes entitled pursuant to Section 922 of the Dodd-Frank Wall Street Reform and Consumer Protection Act.

c) Effect of Release and Waiver .  Executive understands and intends that this Section 5 constitutes a general release of all claims except as otherwise

explicitly provided in this Agreement, and that no reference herein to a specific form of claim, statute or type of relief is intended to limit the scope of
such general release and waiver.

d) Waiver of Unknown Claims .  Executive expressly waives all rights afforded by any statute which limits the effect of a release with respect to unknown
claims.  Executive understands the significance of his release of unknown claims and his waiver of statutory protection against a release of unknown
claims.

6) Executive’s Representations and Covenants Regarding Actions .  Executive represents, warrants and covenants to each of the Released Parties that at no
time prior to or contemporaneous with his   execution of this Agreement has he   knowingly engaged in any wrongful conduct against, on behalf of or as the
representative or agent of the Company.  Executive further represents, warrants and covenants to each of the Released Parties that at no time prior to or
contemporaneous with his execution of this Agreement has he   filed or caused or knowingly permitted the filing or maintenance, in any state, federal or
foreign court, or before any local, state, federal or foreign administrative agency or other tribunal, any Claim, known or unknown, suspected or unsuspected,
which he   may now have or has ever had against the Released Parties which is based in whole or in part on any matter referred to in Section 5 above. 
Executive hereby grants the Company his perpetual and irrevocable power of attorney with full right, power and authority to take all actions necessary to
dismiss or discharge any such Claim.  Executive further covenants and agrees that he   will not encourage any person or entity, including but not limited to any
current or former employee, officer, director or stockholder of the Company, to institute any Claim against the Released Parties or any of them.

7) No Conflict of Interest .  Executive hereby covenants and agrees that he   will   not, directly or indirectly, incur any obligation or commitment, or enter into

any contract, agreement or understanding, whether express or implied, and whether written or oral, which would be in conflict with his obligations, covenants
or agreements hereunder or that could cause any of his representations or warranties herein to be untrue or inaccurate.

8) Remedies .  Executive acknowledges and affirms that in the event of any breach by Executive of any of his covenants, agreements or obligations hereunder,
monetary damages would be inadequate to compensate the Released Parties or any of them.  Accordingly, in addition to other remedies which may be
available to the Released Parties hereunder or otherwise at law or in equity, any Released Party will be entitled to specifically enforce such covenants,
obligations and restrictions through injunctive and/or equitable relief, in each case without the posting of any bond or other security with respect thereto. 
Should any provision of this Agreement be adjudged to any extent invalid by any court or tribunal of competent jurisdiction, each provision will be deemed
modified to the minimum extent necessary to render it enforceable.

9) Acknowledgment of Voluntary Agreement; ADEA Compliance .  Executive acknowledges that he has entered into this Agreement freely and without

coercion, that he has been advised by the Company to consult with counsel of his choice, that he has had adequate opportunity to so consult, and that he has
been given all time periods required by law to consider this Agreement, including but not limited to the 21-day period required by the ADEA (the “
Consideration Period ”).  Executive understands that he may execute this Agreement less than 21 days from its receipt from the Company, but agrees that such
execution will represent his knowing waiver of such Consideration Period. Executive further acknowledges that within the 7-day period following his
execution of this Agreement (the “ Revocation Period ”), he will have the unilateral right to revoke this Agreement, and that the Company’s obligations
hereunder will become effective only upon the expiration of the Revocation Period without Executive’s revocation hereof.  In order to be effective, notice of
Executive’s revocation of this Agreement must be received by the Company in writing on or before the last day of the Revocation Period.

10) Incorporation of Employment Agreement .  The following provisions of the Employment Agreement shall be deemed to be incorporated into this

Agreement as if set forth verbatim into this Agreement: Section 8(g) (relating to no mitigation or offset); Section 10 (relating to indemnification and liability
insurance); Section 11 (relating to restrictive covenants); Section 12 (relating to assignments); Section 13 (relating to representations); Section 14 (relating to
resolution of disputes); Section 15 (relating to certain tax matters); Section 17(c) (relating to inconsistencies); Section 17(e) (relating to beneficiaries); Section
17(h) (relating to withholding taxes); and Section 17(i) (relating to cooperation).

11) Complete Agreement .  This Agreement constitutes the complete and entire agreement and understanding of the Parties with respect to the subject matter
hereof, and supersedes in its entirety any and all prior understandings, commitments, obligations and/or agreements, whether written or oral, with respect
thereto, except as expressly provided herein.

12) No Strict Construction .  The language used in this Agreement will be deemed to be the language mutually chosen by the Parties to reflect their mutual

intent, and no doctrine of strict construction will be applied against any Party.

13) No Admission of Liability .  Nothing herein will be deemed or construed to represent an admission by the Company or the Released Parties of any violation

of law, breach of contract, or other wrongdoing of any kind whatsoever.

14) Third Party Beneficiaries .  The Released Parties are intended third-party beneficiaries of this Agreement, and this Agreement may be enforced by each of
them in accordance with the terms hereof in respect of the rights granted to such Released Parties hereunder.  Except and to the extent set forth in the
preceding sentence (or in Section 10), this Agreement is not intended for the benefit of any person other than the Parties, and no such other person will be
deemed to be a third-party beneficiary hereof.  Without limiting the generality of the foregoing, it is not the intention of the Company to establish any policy,
procedure, course of dealing or plan of general application for the benefit of or otherwise in respect of any other employee, officer, director or stockholder,
irrespective of any similarity between any contract, agreement, commitment or understanding between the Company and such other employee, officer, director
or stockholder, on the one hand, and any contract, agreement, commitment or understanding between the Company and Executive, on the other hand, and
irrespective of any similarity in facts or circumstances involving such other employee, officer, director or stockholder, on the one hand, and Executive, on the
other hand.

15) Notices .   All notices, consents, waivers and other communications required or permitted by this Agreement will be in writing and will be deemed given to a
Party when: (a) delivered to the appropriate address by hand or overnight delivery; (b) sent by facsimile or e-mail with confirmation of transmission by the
transmitting equipment; or (c) three (3) days following mailing by certified or registered mail, postage prepaid and return receipt requested, in each case to the

following addresses, facsimile numbers or e-mail addresses and marked to the attention of the Party (by name or title) designated below (or to such other
address, facsimile number, e-mail address or person as a Party may hereafter designate by written notice to the other Parties):

If to the Company:

Protective Insurance Corporation 

111 Congressional Blvd, Suite 500 
Carmel, IN  46032 
T:  +1 317-636-9800 
Attention:  General Counsel 

If to Executive:

W. Randall Birchfield 
13585 Dallas Drive
Carmel, IN 46033

16) Governing Law .  All issues and questions concerning the construction, validity, enforcement and interpretation of this Agreement will be governed by, and

construed in accordance with, the laws of the State of Indiana, without giving effect to any choice of law or conflict of law rules or provisions that would cause
the application hereto of the laws of any jurisdiction other than the State of Indiana.  In furtherance of the foregoing, the internal law of the State of Indiana
will control the interpretation and construction of this Agreement, even though under any other jurisdiction’s choice of law or conflict of law analysis the
substantive law of some other jurisdiction may ordinarily apply.

17) Severability .  The invalidity or unenforceability of any provision of this Agreement will not affect the validity or enforceability of any other provision of this

Agreement, which will otherwise remain in full force and effect.

18) Counterparts .  This Agreement may be executed in separate counterparts, each of which will be deemed to be an original and all of which taken together will

constitute one and the same agreement.  Signatures delivered by facsimile (including, without limitation, by “pdf”) shall be effective for all purposes.

19) Amendments and Waivers .  Except with respect to any non-competition or similar post-employment restrictive covenants, which will be subject to

modification by a court of competent jurisdiction pursuant to their express terms (as may be modified herein), no amendment to or waiver of this Agreement
or any of its terms will be binding upon any Party unless consented to in writing by such Party.

20) Headings .  The headings of the Sections and subsections of this Agreement are for purposes of convenience only, and will not be deemed to amend, modify,

expand, limit or in any way affect the meaning of any of the provisions hereof.

- 2 -

IN WITNESS WHEREOF, the Parties have executed this Separation and General Release Agreement effective as of the date of the first signature affixed
below or as otherwise provided in this Agreement.

READ CAREFULLY BEFORE SIGNING

I have read this Separation and General Release Agreement and have had the opportunity to consult legal counsel prior to my signing of this Agreement.  I
understand that by executing this Agreement I will relinquish any right or demand I may have against the Released Parties or any of them.

DATED:_________________

By:_____________________________ 
     W. Randall Birchfield

DATED:_________________

PROTECTIVE INSURANCE CORPORATION

By:  ____________________________ 
Name: 

Title:

- 3 - 

CONFIDENTIALITY, NON-COMPETITION,
AND NON-SOLICITATION AGREEMENT

This CONFIDENTIALITY, NON-COMPETITION, AND NON-SOLICITATION   AGREEMENT (this “ Agreement ”) is made and entered into as
of May 25, 2018 (the “Effective Date”), by and between Baldwin & Lyons, Inc., an Indiana corporation (the “ Company ”), and Jeremy Goldstein (the “ Executive
“).

PRELIMINARY STATEMENTS

The Company is in the highly competitive insurance industry and its products and services include, but are not limited to, marketing and underwriting
insurance for the transportation industry, insurance brokerage operations, claims servicing, loss prevention services, automobile insurance, reinsurance, workers
compensation  insurance,  professional  liability  insurance,  and  related  services  (the  “  Business” ).    The  Company  conducts  the  Business  throughout  the  United
States, Canada, Puerto Rico, and Bermuda, and has its headquarters in Carmel, Indiana; and

Upon the execution of this Agreement, the Executive agrees to continue to serve as a highly valued member of the Company’s team, specifically as one of
the Executive Vice Presidents of the Company or one of its subsidiaries, with duties and responsibilities coextensive with critical areas of the Business, including,
but not limited to, assisting in developing the Company’s business strategies, working closely with highly valued customers of the Company, and he/she has access
to virtually all of the Company’s Confidential Information.  In such role, the Executive developed substantial business knowledge and expertise in the conduct of
the  Business,  close  relationships  with  highly  valued  customers  of  the  Company,  and  he/she  has  acquired  knowledge  regarding  Confidential  Information  of  the
Company; and

This  Agreement  is  entered  into  to  secure  Executive’s  continued  service  to  the  Company  and  to  protect,  among other  things, the Company’s  goodwill,

customer and referral relationships, trade secrets, intellectual property, confidential information, and other property that is proprietary to the Company.

In consideration of the mutual promises set forth in this Agreement, and for other valuable consideration, the receipt and sufficiency of which is hereby

acknowledged, the Executive and the Company (the “ parties ”) hereby agree as follows:

1.  

2.  

 Continued Service .   The Executive agrees to continue to perform the duties of his/her position to the best of his/her abilities.

 Employment At-Will .   Subject to Section 3 below, Executive will be employed by the Company on an at-will basis which means that

he/she may terminate his/her employment at any time for any or no reason, and that the Company may terminate his/her employment at any time for any or no
reason.

- 1 -

3.  

 Termination of Employment .

3.01   

 Termination  by  Company  .    In  the  event  the  Company  terminates  the  Executive’s  employment,  the  Company  shall  make  a  Separation
Payment to the Executive in an amount that is equivalent to twenty-four (24) months of the Executive’s then current base salary, less applicable taxes and other
legally-required deductions, the Executive’s holiday bonus for two (2) years, and an amount equal to the Executive’s annual incentive bonus (including, but not
limited to the Executive’s AIP and LTIP) for the year in which separation occurs.  Further, the Company shall pay for all costs associated with the continuation of
Executive’s  medical,  dental,  and/or  vision  benefits  under  COBRA  for  a  period  of  twelve  (12)  months,  which  period  shall  begin  on  the  first  day  of  the  month
following the Executive’s Separation Date.  If Executive is dismissed for dishonest activities, fraud, gross neglect of duty, or misconduct, the Executive shall not
be entitled to any such Separation Payment.

3.02   

 Termination  by  Executive  for  Good Reason  .   Executive  may  terminate  his/her  employment  with  the  Company     and  receive  the  same

benefits as described in 3.01 above upon the occurrence of any of the following circumstances:

(a)

(b)

(c)

(d)

(e)

(f)

(g)

The assignment to Executive of duties lasting more than sixty (60) days that are materially inconsistent with Employee’s then current position or
a material change in his reporting relationship to the CEO or his/her successor;

The  assignment  of  Executive  of  duties  or  association  with  activities  which,  if  performed,  could  create  a  material  risk  to  the  professional
reputation  of  the  Executive,  subject  the  Executive  to  personal  liability  under  state  or  federal  law,  violate  any  applicable  code  of  professional
conduct, or create an untenable employment environment.

The  failure  of  the  Company  to  continue  to  provide  Executive  with  office  space,  related  facilities  and  support  personnel  (including,  but  not
limited to, administrative and secretarial assistance) within the Company’s principal executive offices commensurate with his/her responsibilities
to, and position within, the Company;

A  reduction  by  the  Company  in  the  amount  of  Executive’s  base  salary  or  the  discontinuation  or  reduction  by  the  Company  of  Executive’s
participation  at  the  same  level  of  eligibility  as  compared  to  other  peer  employees  in  any  incentive  compensation,  additional  compensation,
benefits, policies or perquisites subject to Executive understanding that such reduction(s) shall be permissible if the change applies in a similar
way to other peer level employees;

The relocation of the Company’s principal executive offices or Executive’s place of work to a location requiring a change of more than fifty (50)
miles in Executive’s daily commute;

A failure by the Company to perform its obligations under this Agreement; or

If Executive terminates employment on or before the two (2) year anniversary of the Occurrence of a Change in Control.  “ Change in Control ”
shall mean the occurrence of any of the following events.

(1) Any Person acquires ownership of the Class A Common Stock that, together with Class A Common Stock previously held by the acquirer,
constitutes more than fifty percent (50%) of the total Fair Market Value or total voting power of the Company’s stock.  If any Person is
considered to own more than fifty percent (50%) of the total Fair Market Value or total voting power of the Company’s stock, the acquisition of
additional stock by the same Person does not cause a change in ownership.  An increase in the percentage of stock owned by any Person as a
result of a transaction in which the Company acquires its stock in exchange for property, is treated as an acquisition of stock; 

(2) Any Person acquires (or has acquired during the twelve (12) month period ending on the date of the most recent acquisition by that Person)

ownership of the Company’s stock possessing at least thirty percent (30%) of the total voting power of the stock;

(3) A majority of the members of the Board is replaced during any twelve (12) month period by Directors whose appointment or election is not

endorsed by a majority of the members of the Board prior to the date of appointment or election; or

(4) Any Person acquires (or has acquired during the twelve (12) month period ending on a date of the most recent acquisition by that Person) assets
from a corporation that have a total gross fair market value equal to at least forty percent (40%) of the total gross fair market value of all the
Company’s assets immediately prior to the acquisition or acquisitions.  Gross fair market value means the value of the Company’s assets, or the
value of the assets being disposed of, without regard to any liabilities associated with these assets.

- 2 -

A Change of Control shall not apply with respect to the assumption or reallocation of Class A  Common Stock among the Shapiro family or entities,
as disclosed in the definitive proxy statements filed by the Company with the Securities Exchange Commission;

In determining whether a Change of Control occurs, the attribution rules of Code Section 318 apply to determine stock ownership.  For purposes of
the definition of Change of Control, a "Person" shall mean any person, entity or "group" within the meaning of Section 13(d)(3) or Section 14(d)(2)
of the Exchange Act, except that such term shall not include (a) any member of the Company Group, (b) a trustee or other fiduciary holding securities
under an employee benefit plan of any member of the Company Group, (c) an underwriter temporarily holding securities pursuant to an offering of
such securities or (d) an entity owned, directly or indirectly, by the stockholders of the Company in substantially the same proportions as their
ownership of shares of the Company.

In the event the Executive terminates employment with the Company for Good Reason as defined above, the Company will provide Executive with the Separation
Payment described in subsection 3.01 above.

3.03  

 Release . As a condition to the Executive’s receipt of the above-described Separation Payment, he/she shall execute a release of claims in a
form prepared by and satisfactory to the Company.  Within fourteen (14) business days of the effective date of such release of claims, the Executive shall receive
the first Separation Payment described above, which will be paid over the course of twenty-four (24) months in accordance with the Company’s regular bi-weekly
payroll  schedule.    The  Executive  acknowledges  and  agrees  that  his/her  obligations  as  set  forth  below,  and  the  rights  of  the  Company  as  described  in  this
Agreement,  shall  be  enforceable  by  the  Company,  whether  or  not  the  Executive  executes  the  above-described  release  of  claims  and  receives  the  Separation
Payment.

4.  

 Confidentiality .  The Executive acknowledges and agrees that he/she shall maintain the confidentiality of this Agreement and shall not

disclose it to any other employee of the Company or other person; provided , however , he/she may disclose it to his/her spouse and/or legal counsel or as required
by law.  The Executive also acknowledges and agrees that the Confidential Information (as defined below) of the Company, its subsidiaries, and affiliates (the “
Company Group ”) and all physical embodiments thereof are valuable, special and unique assets of the business of the Company Group and have been developed
by the Company Group at considerable time and expense.  Such Confidential Information is the sole property of the Company Group and the Executive has no
individual right or ownership interest in any of the Company Group’s Confidential Information. The Executive further acknowledges that access to such
Confidential Information will be needed in connection with the performance of his/her duties and responsibilities during his/her employment with the Company.
Therefore, the Executive agrees that, except as necessary in regard to his/her assigned duties and responsibilities with the Company, he/she shall hold in confidence
all Confidential Information and will not reproduce, use, distribute, disclose, publish, or otherwise disseminate any Confidential Information, in whole or in part,
and will take no action causing, or fail to take any action necessary to prevent causing, any Confidential Information to lose its character as Confidential
Information, nor willfully make use of such information for his/her own purposes or for the benefit of any person, firm, corporation, association, or other entity
(except the Company Group) under any circumstances.

- 3 -

Notwithstanding the above, the Executive may disclose such Confidential Information pursuant to a court order, subpoena, or other legal process, provided that, at
least ten (10) days (or such lesser period as is practicable given the terms of any order, subpoena or other legal process) in advance of any legal disclosure, he/she
shall furnish the Company with a copy of the judicial or administrative order requiring that such information be disclosed together with a written description of the
information to be disclosed (which description shall be in sufficient detail to allow the Company to determine the nature and scope of the information proposed to
be disclosed), and the Executive agrees to cooperate with the Company Group to deliver the minimum amount of information necessary to comply with such order.

For purposes of this Agreement, the term “ Confidential Information ” means information, including but not limited to, any technical or nontechnical data, formula,
pattern,  compilation,  program,  device,  method,  technique,  drawing,  process,  financial  data,  financial  plan,  product  plan,  pricing,  rates,  forms,  loss  prevention
practices, claims data, list of actual or potential customers or suppliers, or other information similar to any of the foregoing, which derives economic value, actual
or potential, from not being generally known to, and not being readily ascertainable by proper means by, other persons who can derive economic value from its
disclosure  or  use.  Notwithstanding  anything  contained  herein  to  the  contrary,  Confidential  Information  does  not  include  information  that:  (a)  is  or  becomes
generally available  to the public, other than through any wrongful act or omission by the Executive or any other person or entity; (b) becomes available  to the
Executive on a non-confidential basis from a source other than the Company Group, provided it is not subject to a confidentiality agreement between a member of
the Company Group and a third party; or (c) is required to be disclosed pursuant to applicable federal, state, or local laws or judicial process.  The provisions of this
Section  2  shall  apply  to  Confidential  Information  during  the  Term  and  at  all  times  thereafter,  and  shall  survive  the  termination  of  this  Agreement  and  the
Executive’s separation of employment.

Executive agrees to maintain in trust, as the Company’s property, all documents, information and Confidential Information, both in tangible and intangible form,
concerning the Company’s Business or the Executive’s role for Company.  Executive agrees to return to Company all documents or other property belonging to the
Company,  including  any  and  all  copies  thereof  (whether  in  tangible  or  intangible  form)  in  the  possession  or  under  the  control  of  Executive  upon separation  of
employment or at any other time upon request of Company.

This  Agreement  supplements  and  does  not  supersede  Executive’s  obligations  under  all  statute(s)  and  common  law(s)  that  protect  the  Company’s  trade  secrets
and/or property.

- 4 -

5.  

 Restrictive Covenants .

5.01     Non-Competition .

(a)   

 During the Restricted Period, Executive shall not, directly or indirectly, for or on behalf of a Specified Competitor (as defined below),

market, offer, promote, manage, or sell Competitive Products.  “ Competitive Products ” are those products and/or services that are the same as or substantially
similar to (in terms of type, brand, functionality, or purpose) the products and services designed, developed, sold, marketed and/or distributed by the Company
Group, as well as the products and services under development by the Company Group, in each case at any time during the two (2) year period immediately
preceding the Separation Date. A “Specified Competitor” of the Company is defined as (1) Fairfax Financial Holdings, including all of its subsidiaries or
affiliates, or (2) any entity or operation engaged in any type of underwriting, administration, agency, reinsurance or   property & casualty industry that has
been in existence for less than two (2) years from the date on which the Executive begins his/her/her relationship with such entity, or (3)   any entity or which
the Executive becomes an owner, executive or principal, to the extent that it is involved in any business concern that involves any Competitive Products
(including, without limitation, an insurance agency that sells or administers Competitive Products).   The restrictions contained in this paragraph are necessary
because of the Executive’s extensive knowledge of the Business, the industry as a whole, and the Company’s customers, and because a competitor would gain an
unfair competitive advantage by associating with the Executive during the Restricted Period.  These restrictions are not intended to restrict Executive’s ability to
practice law.

(b)  

 Due to the nature of the Business and the nature of the Executive’s job duties and responsibilities with the Company, which are co-extensive

with the entire scope of the Company’s Business, the broadest geographic scope enforceable by law for the restrictions set forth in Section 5.01(a) shall be
applicable, as follows:

The United States of America, Canada, Puerto Rico, and Bermuda;

Each  state,  province,  commonwealth,  territory,  and  other  political  subdivision  of  the  United  States  of  America,  Canada,  Puerto  Rico,  and
Bermuda;

Indiana and any state, province, commonwealth, territory, or other political subdivision in which the Executive performed any services for the
Company Group at any time in the two (2) year period immediately preceding the Separation Date; and

Within one hundred (100) miles of any office or facility of the Company Group.

(c)   

 “ Restricted Period ” means throughout the Term and for a period of twenty-four (24) months immediately following the Term

(regardless of how, when or why the Executive’s employment relationship ends). The Restricted Period shall be tolled automatically by any period in which the
Executive is in violation of any of his/her restrictive covenant obligations set forth in Section 5 of this Agreement.

(d)  

 Ethical Obligations .  Notwithstanding anything contained herein to the contrary, Employee acknowledges that Employee has

certain independent ethical obligations concerning confidentiality and conflicts of interest imposed by the applicable provisions of the Indiana Rules of
Professional Conduct (as well as possibly other model rules of professional conduct), which prevent or limit Employee in Employee’s capacity as an attorney from
representing or otherwise working for any direct or indirect competitor of the Company whose interest may be materially adverse to the interest of the Company as
well as prohibit Employee from disclosing, relying upon or otherwise using Company information for the benefit of such competitors.  Employee acknowledges
that such ethical obligations, specifically including Rules 1.6 through 1.9 of the Indiana Rules of Professional Conduct, shall be deemed part of this Agreement and
shall run concurrent with all other restrictive covenant obligations contained herein.

- 5 -

5.02.   Non-Solicitation .

(a)   

 For a period of twenty-four (24) months immediately following the Separation Date, directly or indirectly, call upon, solicit,

accept any business of, provide any services or products to, contact, or have any communication with any Customer for the purpose of: (i) diverting or influencing,
or attempting to divert or influence, any business of such Customer to any Competitor (as defined below), or (ii) marketing, selling, offering, or providing any
Competitive Products (as defined above).  A “Customer” is defined as any person or entity for or to whom the Company Group sold or distributed any products or
services during the two (2) years prior to the Separation Date or during the Term of this Agreement.

(b)  

 During the Restricted Period, the Executive shall not, directly or indirectly, call upon, solicit, accept any business of, provide any services or

products to, contact, or have any communication with any Prospect for the purpose of: (i) diverting or influencing, or attempting to divert or influence, any
business of such Prospect to any Competitor (as defined below), or (ii) marketing, selling, offering, or providing any Competitive Products (as defined above).  A
“Prospect” is defined as any person or entity: (x) for or to whom the Company Group provided a quote to provide products or services; (y) for or to whom the
Company Group was preparing a quote to provide products or services at the time of the Executive’s separation from the Company.

(c)   

 For a period of twenty-four (24) months immediately following the Separation Date, the Executive shall not, directly or indirectly, solicit for

employment, endeavor to entice away from the Company Group, hire or retain (or attempt to do any of the foregoing) any person who is or was an employee,
independent contractor, or other personnel of Company Group at any time during the twelve (12) month period prior to the Separation Date, or interfere in any way
with the relationship between the Company Group and any of its Customers, employees, independent contractors, or other personnel.

(d)  

 A “ Competitor ” of the Company is any entity engaged in similar insurance Business as the Company Group to the extent that they are
involved in any business concern that involves any Competitive Products (including, without limitation, an insurance agency that sells Competitive Products).

5.03.        Non-Disparagement .    During  the  Term,  and  at  all  times  thereafter,  the  Executive  shall  not,  directly  or  indirectly,  make  any  negative  or  disparaging
statement or encourage others to make any such statement that has the effect of embarrassing or criticizing the Company Group, the services and products offered
or provided in the Business, including, without limitation, the Company Group’s actual or prospective Customers or employees.

5.04.      Survival .  The obligations of the Executive and the rights of the Company pursuant to this Section 3 shall survive any termination of this Agreement for
the periods of time specified herein, or, if no time limitation is included, indefinitely.

- 6 -

5.05.  

   Remedies .

(a)   

 Remedies .  The parties recognize, acknowledge and agree that (i) any breach or threatened breach of the provisions of Sections 5.01 or 5.02
shall cause irreparable harm and injury to the Company and that money damages alone will not provide an adequate remedy for such breach or threatened breach,
(ii) the duration, scope and geographical application of Sections 5.01 and 5.02 are fair and reasonable under the circumstances of the Business, and are reasonably
required to protect the legitimate business interests of the Company, (iii) the restrictions contained in Sections 5.01 and 5.02 will not prevent the Executive from
earning or seeking a livelihood, and (iv) the restrictions contained in Sections 5.01 and 5.02 shall apply in all areas where such application is permitted by law. 
Accordingly, the Executive agrees that the Company shall be entitled to have the provisions of Sections 5.01 and 5.02 specifically enforced by any court having
jurisdiction, and that such a court may issue a temporary restraining order, preliminary injunction, or other appropriate equitable relief, without having to prove the
inadequacy of available remedies at law, having to post any bond or any other undertaking.  In addition, the Company shall be entitled to avail itself of all such
other actions and remedies available to it or any member of the Company Group under law or in equity and shall be entitled to such damages as it sustains by
reason of such breach or threatened breach.   It is the express desire and intent of the parties that the provisions of Sections 5.01 and 5.02 be fully enforced.

(b)  

 Severability .  In light of the fact that the covenants set forth in this Section 5 are reasonably required to protect the Company’s legitimate
interests, if any provision of Section 5 hereof is held to be unenforceable because of the duration of such provision, the area covered thereby or the scope of the
activity restrained, the parties hereby expressly agree that the court making such determination shall have the power to reduce the duration and/or areas of such
provision  and/or  the  scope  of  the  activity  to  be  restrained  contained  in  such  provision  and,  in  its  reduced  form,  such  provision  shall  then  be  enforceable. 
Furthermore, if any court shall refuse to enforce any of the separate covenants deemed included in Section 5 , then such unenforceable covenant shall be deemed
eliminated  from  the  provisions  hereof  to  the  extent  necessary  to  permit  the  remaining  separate  covenants  to  be  enforced  in  accordance  with  their  terms.    The
prevailing  party  in  any  action  arising  out  of  a  dispute  in  respect  of  any  provision  of  this  Section  5  shall  be  entitled  to  recover  from  the  non-prevailing  party
reasonable attorneys’ fees and costs and disbursements incurred in connection with the prosecution or defense, as the case may be, of any such action.

6.  

 Works for Hire/Inventions . The Executive acknowledges that all original works of authorship that are made by him (solely or jointly with
others) within the scope of his/her employment and that are protectable by copyright are “works made for hire,” pursuant to the United States Copyright Act (17
U.S.C. §101). Any and all inventions, improvements, discoveries, designs, works of authorship, concepts or ideas, or expressions thereof, whether or not subject to
patents,  copyrights,  trademarks  or  service  mark  protections,  and  whether  or  not  reduced  to  practice,  that  are  conceived  or  developed  by  the  Executive  while
employed with the Company and which relate to or result from the actual or anticipated business, work, research or investigation of the Company (collectively,
“Inventions”), shall be the sole and exclusive property of the Company, as applicable.  The  Executive shall do all things reasonably requested by the Company to
assign to and vest in the Company the entire right, title and interest to any such Inventions and to obtain full protection therefor.

7.   

 Waiver .    No  failure  on  the  part  of  either  party  hereto  to  exercise,  and  no  delay  by  either  party  hereto  in  exercising  any  right,  power  or
remedy hereunder shall operate as a waiver thereof, nor shall any single or partial exercise of any right, power or remedy by either party hereto preclude any other
or further exercise thereof or the exercise by such party of any other right, power or remedy.   No express waiver or assent by either party hereto of any breach of
or default in any term or condition of this Agreement by the other party shall constitute a waiver of or an assent to any succeeding breach of or default in the same
or any other term or condition hereof.

8.  

 Severability .  All rights and restrictions contained in this Agreement may be exercised and shall be applicable and binding only to the extent
that they do not violate any applicable laws and are intended to be limited to the extent necessary so that they will not render this Agreement illegal, invalid or
unenforceable.   If any term of this Agreement, or part thereof, not essential to the commercial purpose of this Agreement shall be held to be illegal, invalid or
unenforceable by a court of competent jurisdiction, it is the intention of the parties that the remaining terms hereof, or part thereof, shall constitute their agreement
with respect to the subject matter hereof and all such remaining terms, or parts thereof, shall remain in full force and effect.   To the extent legally permissible, any
illegal, invalid or unenforceable provision of this Agreement shall be replaced by a valid provision, which will implement the commercial purpose of the illegal,
invalid or unenforceable provision.

- 7 -

9.  

 Notices .  All notices, requests, demands or other communications required or permitted to be given or made hereunder shall be in writing
and  delivered  personally  or  sent  by  Federal  Express  or  other  similar  express  courier.    The  addresses  and  facsimile  numbers  of  the  parties  for  purposes  of  this
Agreement are:

Company:  

Executive:   

 Baldwin & Lyons, Inc.
111 Congressional Blvd., Suite 500
Carmel, IN 46032
Attention :  Human Resources

 Jeremy Goldstein

___________________
___________________

Either party may change the address to which notices or other communications to such party shall be delivered or mailed by giving notice thereof to the other party
hereto in the manner provided herein.

10.   

 Governing Law/Venue .  This Agreement shall be governed by, and construed and enforced in accordance with, the internal laws of the
State of Indiana without reference to any jurisdiction’s principles of conflicts of law to the contrary.  The parties consent to the exclusive jurisdiction of all state
courts located in Hamilton County, Indiana, or the federal courts located in Marion County, Indiana, as well as to the jurisdiction of all courts to which an appeal
may  be  taken  from  such  courts,  for  the  purpose  of  any  suit,  action,  or  other  proceeding  arising  out  of,  or  in  connection  with,  this  Agreement,  or  any  of  the
transactions contemplated hereby including, without limitation, any proceeding relating to provisional remedies and interim or injunctive relief.  Each party hereby
expressly  waives  any  and  all  rights  to  bring  any  suit,  action,  or  other  proceeding  in  or  before  any  court  or  tribunal  other  than  the  courts  described  above,  and
covenants that it shall not seek in any manner to resolve any dispute other than as set forth in this section, or to challenge or set aside any decision, award, or
judgment obtained in accordance with the provisions hereof. Each party hereby expressly waives any and all objections it may have to venue, including, without
limitation, the inconvenience of such forum, in any of such courts. In addition, each party consents to the service of process by personal service or any manner in
which notices may be delivered hereunder in accordance with this Agreement.

11.   

  Assignment  .    The  parties  acknowledge  that  this  Agreement  has  been  entered  into  as  a  result  of,  among  other  things,  the  specialized
knowledge and experience of the Executive, and agree that this Agreement may not be assigned or transferred by him.  The rights and benefits of the Company
under this Agreement shall be transferable to any member of the Company Group or to any successor, and all covenants and agreements hereunder shall inure to
the benefit of and be enforceable by or against its successors and assigns.

12.   

 Entire Agreement .  This Agreement shall not be modified or amended except by an instrument in writing signed by or on behalf of the

parties hereto.  This Agreement supersedes and replaces any prior such agreement(s) between the parties.

- 8 -

13.   

 Incorporation of Preliminary Statements .  The Preliminary Statements to this Agreement are herein incorporated into this section of the
Agreement.  The terms of this Agreement shall remain in full force and effect regardless of whether the Executive’s position, title, role or responsibilities identified
in the Preliminary Statements changes by reason of promotion, reassignment, demotion, or otherwise.

14.   

 Statutory  and  Common  Law  Duties  .    The  duties  that  the  Executive  owes  to  the  Company  under  this  Agreement  shall  be  deemed  to
include all applicable federal and state statutory and common law obligations and such duties do not in any way supersede or limit any of the obligations or duties
that he/she owes to the Company pursuant to any applicable law.

15.   

 Construction of Agreement .  This Agreement shall be deemed to have been drafted jointly by the parties, and, in the event of an ambiguity
in this Agreement, this Agreement shall not be construed against either party as a result of the drafting hereof. All nouns, pronouns, and any variation thereof shall
be deemed to refer the masculine, feminine, neuter, singular, or plural as the context may require.

16.   

 Prospective Employer . During any applicable Restricted Period, the Executive shall inform any prospective employer about the existence

of this Agreement before accepting employment.

17.   

 Executive’s Acknowledgments .  The Executive acknowledges and agrees that   he/she   has carefully read this entire Agreement and has
been given the opportunity to discuss this Agreement with the Company and, if he/she so chooses, his/her legal counsel before signing. He/she acknowledges and
agrees that the restrictions set forth in this Agreement are reasonable and necessary for the reasonable and proper protection of the Company and the Business. 
He/she acknowledges that   he/she   has been given a copy of this Agreement.  By signing, the Executive agrees to accept all of the terms and conditions of this
Agreement and he/she understands that the Company is relying upon his/her stated acceptance of such terms and conditions.

18.   

 Counterparts .  This Agreement may be executed in two (2) original, facsimile, or electronic counterparts, each of which will be deemed to
be an original, but both of which when taken together shall constitute one and the same document.  Only one (1) counterpart signed by the party against whom
enforceability is sought must be produced to evidence the existence of this Agreement.

- 9 -

IN WITNESS WHEREOF , the parties have caused this Agreement to be executed as of the date first written above.

THE COMPANY :

BALDWIN & LYONS, INC.

By:  

Name:   

Title:  

THE EXECUTIVE:

______________________________________
Jeremy Goldstein
______________________________________

 Date

- 10 - 

 
CONFIDENTIALITY, NON-COMPETITION,
AND NON-SOLICITATION AGREEMENT

This CONFIDENTIALITY, NON-COMPETITION, AND NON-SOLICITATION   AGREEMENT (this “ Agreement ”) is made and entered into as
of  July  26,  2018  (the  “Effective  Date”),  by  and  between  Baldwin  &  Lyons,  Inc.,  an  Indiana  corporation  (the  “  Company ”),  and  Patrick  S.  Schmiedt    (the  “
Executive “).

PRELIMINARY STATEMENTS

The Company is in the highly competitive insurance industry and its products and services include, but are not limited to, marketing and underwriting
insurance for the transportation industry, insurance brokerage operations, claims servicing, loss prevention services, automobile insurance, reinsurance, workers
compensation  insurance,  professional  liability  insurance,  and  related  services  (the  “  Business” ).    The  Company  condu  cts  the  Business  throughout  the  United
States, Canada, Puerto Rico, and Bermuda, and has its headquarters in Carmel, Indiana; and

Upon the execution of this Agreement, the Executive agrees to continue to serve as a highly valued member of the Company’s team, specifically as one of
the Senior Vice Presidents of the Company or one of its subsidiaries, with duties and responsibilities coextensive with critical areas of the Business, including, but
not limited to, assisting in developing the Company’s business strategies, working closely with highly valued customers of the Company, and he/she has access to
virtually all of the Company’s Confidential Information.  In such role, the Executive developed substantial business knowledge and expertise in the conduct of the
Business,  close  relationships  with  highly  valued  customers  of  the  Company,  and  he/she  has  acquired  knowledge  regarding  Confidential  Information  of  the
Company; and

This  Agreement  is  entered  into  to  secure  Executive’s  continued  service  to  the  Company  and  to  protect,  among other  things, the Company’s  goodwill,

customer and referral relationships, trade secrets, intellectual property, confidential information, and other property that is proprietary to the Company.

In consideration of the mutual promises set forth in this Agreement, and for other valuable consideration, the receipt and sufficiency of which is hereby

acknowledged, the Executive and the Company (the “ parties ”) hereby agree as follows:

1.  

2.  

 Continued Service .   The Executive agrees to continue to perform the duties of his/her position to the best of his/her abilities.

 Employment At-Will .   Subject to Section 3 below, Executive will be employed by the Company on an at-will basis which means that

he/she may terminate his/her employment at any time for any or no reason, and that the Company may terminate his/her employment at any time for any or no
reason.

- 1 -

3.  

 Termination of Employment .

3.01   

 Termination  by  Company  .    In  the  event  the  Company  terminates  the  Executive’s  employment,  the  Company  shall  make  a  Separation
Payment to the Executive in an amount that is equivalent to twenty-four (24) months of the Executive’s then current base salary, less applicable taxes and other
legally-required deductions, the Executive’s holiday bonus for two (2) years, and an amount equal to the Executive’s annual incentive bonus (including, but not
limited to the Executive’s AIP and LTIP) for the year in which separation occurs.  Further, the Company shall pay for all costs associated with the continuation of
Executive’s  medical,  dental,  and/or  vision  benefits  under  COBRA  until  the  earlier  of  twelve  (12)  months  following  the  first  day  of  the  month  following  the
Executive’s Separation Date,  or such time as Executive secures benefits through another means.  If Executive is dismissed for dishonest activities, fraud, gross
neglect of duty, or misconduct, the Executive shall not be entitled to any such Separation Payment.  The Company has a right to set-off any Separation Payment
with any other wages or compensation the Employee earns from other employment or endeavors during the period for which Separation Payments are made.

3.02   

 Termination  by  Executive  for  Good  Reason  .    Executive  may  terminate  his/her  employment  with  the  Company  and  receive  the  same

benefits as described in 3.01 above  upon the occurrence, without Employee’s consent, of any of the following circumstances:

(a)

The assignment to Executive of duties lasting more than sixty (60) days that are materially inconsistent with Employee’s then current position;

(b)

(d)

(e)

(f)

(g)

The assignment of Executive of duties which, if performed, would create a material risk to the professional reputation of the Executive or subject
the Executive to personal liability under state or federal law.

A  reduction  by  the  Company  in  the  amount  of  Executive’s  base  salary  or  the  discontinuation  or  reduction  by  the  Company  of  Executive’s
participation  at  the  same  level  of  eligibility  as  compared  to  other  peer  employees  in  any  incentive  compensation,  additional  compensation,
benefits, policies or perquisites subject to Executive understanding that such reduction(s) shall be permissible if the change applies in a similar
way to other peer level employees;

The relocation of the Company’s principal executive offices or Executive’s place of work to a location requiring a change of more than fifty (50)
miles in Executive’s daily commute; or

A failure by the Company to perform its obligations under this Agreement; or

If Executive terminates employment on or before the two (2) year anniversary of the Occurrence of a Change in Control.  “ Change in Control ”
shall mean the occurrence of any of the following events.

(1) Any Person acquires ownership of the Class A Common Stock that, together with Class A Common Stock previously held by the acquirer,
constitutes more than fifty percent (50%) of the total Fair Market Value or total voting power of the Company’s stock.  If any Person is
considered to own more than fifty percent (50%) of the total Fair Market Value or total voting power of the Company’s stock, the acquisition of
additional stock by the same Person does not cause a change in ownership.  An increase in the percentage of stock owned by any Person as a
result of a transaction in which the Company acquires its stock in exchange for property, is treated as an acquisition of stock; 

(2) Any Person acquires (or has acquired during the twelve (12) month period ending on the date of the most recent acquisition by that Person)

ownership of the Company’s stock possessing at least thirty percent (30%) of the total voting power of the stock;

(3) A majority of the members of the Board is replaced during any twelve (12) month period by Directors whose appointment or election is not

endorsed by a majority of the members of the Board prior to the date of appointment or election; or

(4) Any Person acquires (or has acquired during the twelve (12) month period ending on a date of the most recent acquisition by that Person) assets
from a corporation that have a total gross fair market value equal to at least forty percent (40%) of the total gross fair market value of all the
Company’s assets immediately prior to the acquisition or acquisitions.  Gross fair market value means the value of the Company’s assets, or the
value of the assets being disposed of, without regard to any liabilities associated with these assets.

- 2 -

A Change of Control shall not apply with respect to the assumption or reallocation of Class A  Common Stock among the Shapiro family or entities,
as disclosed in the definitive proxy statements filed by the Company with the Securities Exchange Commission;

In determining whether a Change of Control occurs, the attribution rules of Code Section 318 apply to determine stock ownership.  For purposes of
the definition of Change of Control, a "Person" shall mean any person, entity or "group" within the meaning of Section 13(d)(3) or Section 14(d)(2)
of the Exchange Act, except that such term shall not include (a) any member of the Company Group, (b) a trustee or other fiduciary holding securities
under an employee benefit plan of any member of the Company Group, (c) an underwriter temporarily holding securities pursuant to an offering of
such securities or (d) an entity owned, directly or indirectly, by the stockholders of the Company in substantially the same proportions as their
ownership of shares of the Company.

In the event the Executive terminates employment with the Company for Good Reason as defined above, the Company will provide Executive with the Separation
Payment described in subsection 3.01 above.

3.03  

 Release . As a condition to the Executive’s receipt of the above-described Separation Payment, he/she shall execute a release of claims in a
form prepared by and satisfactory to the Company.  Within fourteen (14) business days of the effective date of such release of claims, the Executive shall receive
the first Separation Payment described above, which will be paid over the course of twenty-four (24) months in accordance with the Company’s regular bi-weekly
payroll  schedule.    The  Executive  acknowledges  and  agrees  that  his/her  obligations  as  set  forth  below,  and  the  rights  of  the  Company  as  described  in  this
Agreement,  shall  be  enforceable  by  the  Company,  whether  or  not  the  Executive  executes  the  above-described  release  of  claims  and  receives  the  Separation
Payment.

4.  

 Confidentiality .  The Executive acknowledges and agrees that he/she shall maintain the confidentiality of this Agreement and shall not

disclose it to any other employee of the Company or other person; provided , however , he/she may disclose it to his/her spouse and/or legal counsel or as required
by law.  The Executive also acknowledges and agrees that the Confidential Information (as defined below) of the Company, its subsidiaries, and affiliates (the “
Company Group ”) and all physical embodiments thereof are valuable, special and unique assets of the business of the Company Group and have been developed
by the Company Group at considerable time and expense.  Such Confidential Information is the sole property of the Company Group and the Executive has no
individual right or ownership interest in any of the Company Group’s Confidential Information. The Executive further acknowledges that access to such
Confidential Information will be needed in connection with the performance of his/her duties and responsibilities during his/her employment with the Company.
Therefore, the Executive agrees that, except as necessary in regard to his/her assigned duties and responsibilities with the Company, he/she shall hold in confidence
all Confidential Information and will not reproduce, use, distribute, disclose, publish, or otherwise disseminate any Confidential Information, in whole or in part,
and will take no action causing, or fail to take any action necessary to prevent causing, any Confidential Information to lose its character as Confidential
Information, nor willfully make use of such information for his/her own purposes or for the benefit of any person, firm, corporation, association, or other entity
(except the Company Group) under any circumstances.

Notwithstanding the above, the Executive may disclose such Confidential Information pursuant to a court order, subpoena, or other legal process, provided that, at
least ten (10) days (or such lesser period as is practicable given the terms of any order, subpoena or other legal process) in advance of any legal disclosure, he/she
shall furnish the Company with a copy of the judicial or administrative order requiring that such information be disclosed together with a written description of the
information to be disclosed (which description shall be in sufficient detail to allow the Company to determine the nature and scope of the information proposed to
be disclosed), and the Executive agrees to cooperate with the Company Group to deliver the minimum amount of information necessary to comply with such order.

For purposes of this Agreement, the term “ Confidential Information ” means information, including but not limited to, any technical or nontechnical data, formula,
pattern,  compilation,  program,  device,  method,  technique,  drawing,  process,  financial  data,  financial  plan,  product  plan,  pricing,  rates,  forms,  loss  prevention
practices, claims data, list of actual or potential customers or suppliers, or other information similar to any of the foregoing, which derives economic value, actual
or potential, from not being generally known to, and not being readily ascertainable by proper means by, other persons who can derive economic value from its
disclosure  or  use.  Notwithstanding  anything  contained  herein  to  the  contrary,  Confidential  Information  does  not  include  information  that:  (a)  is  or  becomes
generally available  to the public, other than through any wrongful act or omission by the Executive or any other person or entity; (b) becomes available  to the
Executive on a non-confidential basis from a source other than the Company Group, provided it is not subject to a confidentiality agreement between a member of
the Company Group and a third party; or (c) is required to be disclosed pursuant to applicable federal, state, or local laws or judicial process.  The provisions of this
Section  2  shall  apply  to  Confidential  Information  during  the  Term  and  at  all  times  thereafter,  and  shall  survive  the  termination  of  this  Agreement  and  the
Executive’s separation of employment.

Executive agrees to maintain in trust, as the Company’s property, all documents, information and Confidential Information, both in tangible and intangible form,
concerning the Company’s Business or the Executive’s role for Company.  Executive agrees to return to Company all documents or other property belonging to the
Company,  including  any  and  all  copies  thereof  (whether  in  tangible  or  intangible  form)  in  the  possession  or  under  the  control  of  Executive  upon separation  of
employment or at any other time upon request of Company.

This  Agreement  supplements  and  does  not  supersede  Executive’s  obligations  under  all  statute(s)  and  common  law(s)  that  protect  the  Company’s  trade  secrets
and/or property.

- 3 -

5.  

 Restrictive Covenants .

5.01     Non-Competition .

(a)   

 During the Restricted Period, Executive shall not, directly or indirectly, for or on behalf of a Specified Competitor (as defined below),

market, offer, promote, manage, or sell Competitive Products.  “ Competitive Products ” are those products and/or services that are the same as or substantially
similar to (in terms of type, brand, functionality, or purpose) the products and services designed, developed, sold, marketed and/or distributed by the Company
Group, as well as the products and services under development by the Company Group, in each case at any time during the two (2) year period immediately
preceding the Separation Date. A “Specified Competitor” of the Company is defined as (1) Fairfax Financial Holdings, including all of its subsidiaries or
affiliates, or (2) any entity or operation engaged in any type of underwriting, administration, agency, reinsurance or   property & casualty industry that has
been in existence for less than two (2) years from the date on which the Executive begins his/her/her relationship with such entity, or (3)   any entity or which
the Executive becomes an owner, executive or principal, to the extent that it is involved in any business concern that involves any Competitive Products
(including, without limitation, an insurance agency that sells or administers Competitive Products).   The restrictions contained in this paragraph are necessary
because of the Executive’s extensive knowledge of the Business, the industry as a whole, and the Company’s customers, and because a competitor would gain an
unfair competitive advantage by associating with the Executive during the Restricted Period.

(b)  

 Due to the nature of the Business and the nature of the Executive’s job duties and responsibilities with the Company, which are co-extensive

with the entire scope of the Company’s Business, the broadest geographic scope enforceable by law for the restrictions set forth in Section 5.01(a) shall be
applicable, as follows:

The United States of America, Canada, Puerto Rico, and Bermuda;

Each  state,  province,  commonwealth,  territory,  and  other  political  subdivision  of  the  United  States  of  America,  Canada,  Puerto  Rico,  and
Bermuda;

Indiana and any state, province, commonwealth, territory, or other political subdivision in which the Executive performed any services for the
Company Group at any time in the two (2) year period immediately preceding the Separation Date; and

Within one hundred (100) miles of any office or facility of the Company Group.

(c)   

 “ Restricted Period ” means throughout the Term and for a period of twenty-four (24) months immediately following the Term

(regardless of how, when or why the Executive’s employment relationship ends). The Restricted Period shall be tolled automatically by any period in which the
Executive is in violation of any of his/her restrictive covenant obligations set forth in Section 5 of this Agreement.

- 4 -

5.02.   Non-Solicitation .

(a)   

 For a period of twenty-four (24) months immediately following the Separation Date, directly or indirectly, call upon, solicit,

accept any business of, provide any services or products to, contact, or have any communication with any Customer for the purpose of: (i) diverting or influencing,
or attempting to divert or influence, any business of such Customer to any Competitor (as defined below), or (ii) marketing, selling, offering, or providing any
Competitive Products (as defined above).  A “Customer” is defined as any person or entity for or to whom the Company Group sold or distributed any products or
services during the two (2) years prior to the Separation Date or during the Term of this Agreement.

(b)  

 During the Restricted Period, the Executive shall not, directly or indirectly, call upon, solicit, accept any business of, provide any services or

products to, contact, or have any communication with any Prospect for the purpose of: (i) diverting or influencing, or attempting to divert or influence, any
business of such Prospect to any Competitor (as defined below), or (ii) marketing, selling, offering, or providing any Competitive Products (as defined above).  A
“Prospect” is defined as any person or entity: (x) for or to whom the Company Group provided a quote to provide products or services; (y) for or to whom the
Company Group was preparing a quote to provide products or services at the time of the Executive’s separation from the Company.

(c)   

 For a period of twenty-four (24) months immediately following the Separation Date, the Executive shall not, directly or indirectly, solicit for

employment, endeavor to entice away from the Company Group, hire or retain (or attempt to do any of the foregoing) any person who is or was an employee,
independent contractor, or other personnel of Company Group at any time during the twelve (12) month period prior to the Separation Date, or interfere in any way
with the relationship between the Company Group and any of its Customers, employees, independent contractors, or other personnel.

(d)  

 A “ Competitor ” of the Company is any entity engaged in similar insurance Business as the Company Group to the extent that they are
involved in any business concern that involves any Competitive Products (including, without limitation, an insurance agency that sells Competitive Products).

- 5 -

5.03.        Non-Disparagement .    During  the  Term,  and  at  all  times  thereafter,  the  Executive  shall  not,  directly  or  indirectly,  make  any  negative  or  disparaging
statement or encourage others to make any such statement that has the effect of embarrassing or criticizing the Company Group, the services and products offered
or provided in the Business, including, without limitation, the Company Group’s actual or prospective Customers or employees.

5.04.      Survival .  The obligations of the Executive and the rights of the Company pursuant to this Section 3 shall survive any termination of this Agreement for
the periods of time specified herein, or, if no time limitation is included, indefinitely.

5.05.  

   Remedies .

(a)   

 Remedies .  The parties recognize, acknowledge and agree that (i) any breach or threatened breach of the provisions of Sections 5.01 or 5.02
shall cause irreparable harm and injury to the Company and that money damages alone will not provide an adequate remedy for such breach or threatened breach,
(ii) the duration, scope and geographical application of Sections 5.01 and 5.02 are fair and reasonable under the circumstances of the Business, and are reasonably
required to protect the legitimate business interests of the Company, (iii) the restrictions contained in Sections 5.01 and 5.02 will not prevent the Executive from
earning or seeking a livelihood, and (iv) the restrictions contained in Sections 5.01 and 5.02 shall apply in all areas where such application is permitted by law. 
Accordingly, the Executive agrees that the Company shall be entitled to have the provisions of Sections 5.01 and 5.02 specifically enforced by any court having
jurisdiction, and that such a court may issue a temporary restraining order, preliminary injunction, or other appropriate equitable relief, without having to prove the
inadequacy of available remedies at law, having to post any bond or any other undertaking.  In addition, the Company shall be entitled to avail itself of all such
other actions and remedies available to it or any member of the Company Group under law or in equity and shall be entitled to such damages as it sustains by
reason of such breach or threatened breach.   It is the express desire and intent of the parties that the provisions of Sections 5.01 and 5.02 be fully enforced.

(b)  

 Severability .  In light of the fact that the covenants set forth in this Section 5 are reasonably required to protect the Company’s legitimate
interests, if any provision of Section 5 hereof is held to be unenforceable because of the duration of such provision, the area covered thereby or the scope of the
activity restrained, the parties hereby expressly agree that the court making such determination shall have the power to reduce the duration and/or areas of such
provision  and/or  the  scope  of  the  activity  to  be  restrained  contained  in  such  provision  and,  in  its  reduced  form,  such  provision  shall  then  be  enforceable. 
Furthermore, if any court shall refuse to enforce any of the separate covenants deemed included in Section 5 , then such unenforceable covenant shall be deemed
eliminated  from  the  provisions  hereof  to  the  extent  necessary  to  permit  the  remaining  separate  covenants  to  be  enforced  in  accordance  with  their  terms.    The
prevailing  party  in  any  action  arising  out  of  a  dispute  in  respect  of  any  provision  of  this  Section  5  shall  be  entitled  to  recover  from  the  non-prevailing  party
reasonable attorneys’ fees and costs and disbursements incurred in connection with the prosecution or defense, as the case may be, of any such action.

- 6 -

6.  

 Works for Hire/Inventions . The Executive acknowledges that all original works of authorship that are made by him (solely or jointly with
others) within the scope of his/her employment and that are protectable by copyright are “works made for hire,” pursuant to the United States Copyright Act (17
U.S.C. §101). Any and all inventions, improvements, discoveries, designs, works of authorship, concepts or ideas, or expressions thereof, whether or not subject to
patents,  copyrights,  trademarks  or  service  mark  protections,  and  whether  or  not  reduced  to  practice,  that  are  conceived  or  developed  by  the  Executive  while
employed with the Company and which relate to or result from the actual or anticipated business, work, research or investigation of the Company (collectively,
“Inventions”), shall be the sole and exclusive property of the Company, as applicable.  The  Executive shall do all things reasonably requested by the Company to
assign to and vest in the Company the entire right, title and interest to any such Inventions and to obtain full protection therefor.

7.   

 Waiver .    No  failure  on  the  part  of  either  party  hereto  to  exercise,  and  no  delay  by  either  party  hereto  in  exercising  any  right,  power  or
remedy hereunder shall operate as a waiver thereof, nor shall any single or partial exercise of any right, power or remedy by either party hereto preclude any other
or further exercise thereof or the exercise by such party of any other right, power or remedy.   No express waiver or assent by either party hereto of any breach of
or default in any term or condition of this Agreement by the other party shall constitute a waiver of or an assent to any succeeding breach of or default in the same
or any other term or condition hereof.

8.  

 Severability .  All rights and restrictions contained in this Agreement may be exercised and shall be applicable and binding only to the extent
that they do not violate any applicable laws and are intended to be limited to the extent necessary so that they will not render this Agreement illegal, invalid or
unenforceable.   If any term of this Agreement, or part thereof, not essential to the commercial purpose of this Agreement shall be held to be illegal, invalid or
unenforceable by a court of competent jurisdiction, it is the intention of the parties that the remaining terms hereof, or part thereof, shall constitute their agreement
with respect to the subject matter hereof and all such remaining terms, or parts thereof, shall remain in full force and effect.   To the extent legally permissible, any
illegal, invalid or unenforceable provision of this Agreement shall be replaced by a valid provision, which will implement the commercial purpose of the illegal,
invalid or unenforceable provision.

9.  

 Notices .  All notices, requests, demands or other communications required or permitted to be given or made hereunder shall be in writing
and  delivered  personally  or  sent  by  Federal  Express  or  other  similar  express  courier.    The  addresses  and  facsimile  numbers  of  the  parties  for  purposes  of  this
Agreement are:

Company:  

 Baldwin & Lyons, Inc.
111 Congressional Blvd., Suite 500
Carmel, IN 46032
Attention :  General Counsel

Executive:                                         Patrick S. Schmiedt

___________________
___________________

Either party may change the address to which notices or other communications to such party shall be delivered or mailed by giving notice thereof to the other party
hereto in the manner provided herein.

- 7 -

10.   

 Governing Law/Venue .  This Agreement shall be governed by, and construed and enforced in accordance with, the internal laws of the
State of Indiana without reference to any jurisdiction’s principles of conflicts of law to the contrary.  The parties consent to the exclusive jurisdiction of all state
courts located in Hamilton County, Indiana, or the federal courts located in Marion County, Indiana, as well as to the jurisdiction of all courts to which an appeal
may  be  taken  from  such  courts,  for  the  purpose  of  any  suit,  action,  or  other  proceeding  arising  out  of,  or  in  connection  with,  this  Agreement,  or  any  of  the
transactions contemplated hereby including, without limitation, any proceeding relating to provisional remedies and interim or injunctive relief.  Each party hereby
expressly  waives  any  and  all  rights  to  bring  any  suit,  action,  or  other  proceeding  in  or  before  any  court  or  tribunal  other  than  the  courts  described  above,  and
covenants that it shall not seek in any manner to resolve any dispute other than as set forth in this section, or to challenge or set aside any decision, award, or
judgment obtained in accordance with the provisions hereof. Each party hereby expressly waives any and all objections it may have to venue, including, without
limitation, the inconvenience of such forum, in any of such courts. In addition, each party consents to the service of process by personal service or any manner in
which notices may be delivered hereunder in accordance with this Agreement.

11.   

  Assignment  .    The  parties  acknowledge  that  this  Agreement  has  been  entered  into  as  a  result  of,  among  other  things,  the  specialized
knowledge and experience of the Executive, and agree that this Agreement may not be assigned or transferred by him.  The rights and benefits of the Company
under this Agreement shall be transferable to any member of the Company Group or to any successor, and all covenants and agreements hereunder shall inure to
the benefit of and be enforceable by or against its successors and assigns.

12.   

 Entire Agreement .  This Agreement shall not be modified or amended except by an instrument in writing signed by or on behalf of the

parties hereto.  This Agreement supersedes and replaces any prior such agreement(s) between the parties.

13.   

 Incorporation of Preliminary Statements .  The Preliminary Statements to this Agreement are herein incorporated into this section of the
Agreement.  The terms of this Agreement shall remain in full force and effect regardless of whether the Executive’s position, title, role or responsibilities identified
in the Preliminary Statements changes by reason of promotion, reassignment, demotion, or otherwise.

14.   

 Statutory  and  Common  Law  Duties  .    The  duties  that  the  Executive  owes  to  the  Company  under  this  Agreement  shall  be  deemed  to
include all applicable federal and state statutory and common law obligations and such duties do not in any way supersede or limit any of the obligations or duties
that he/she owes to the Company pursuant to any applicable law.

15.   

 Construction of Agreement .  This Agreement shall be deemed to have been drafted jointly by the parties, and, in the event of an ambiguity
in this Agreement, this Agreement shall not be construed against either party as a result of the drafting hereof. All nouns, pronouns, and any variation thereof shall
be deemed to refer the masculine, feminine, neuter, singular, or plural as the context may require.

16.   

 Prospective Employer . During any applicable Restricted Period, the Executive shall inform any prospective employer about the existence

of this Agreement before accepting employment.

17.   

 Executive’s Acknowledgments .  The Executive acknowledges and agrees that   he/she   has carefully read this entire Agreement and has
been given the opportunity to discuss this Agreement with the Company and, if he/she so chooses, his/her legal counsel before signing. He/she acknowledges and
agrees that the restrictions set forth in this Agreement are reasonable and necessary for the reasonable and proper protection of the Company and the Business. 
He/she acknowledges that   he/she   has been given a copy of this Agreement.  By signing, the Executive agrees to accept all of the terms and conditions of this
Agreement and he/she understands that the Company is relying upon his/her stated acceptance of such terms and conditions.

18.   

 Counterparts .  This Agreement may be executed in two (2) original, facsimile, or electronic counterparts, each of which will be deemed to
be an original, but both of which when taken together shall constitute one and the same document.  Only one (1) counterpart signed by the party against whom
enforceability is sought must be produced to evidence the existence of this Agreement.

- 8 -

IN WITNESS WHEREOF , the parties have caused this Agreement to be executed as of the date first written above.

THE COMPANY :

BALDWIN & LYONS, INC.

By:  

Name:   

Title:  

THE EXECUTIVE:

______________________________________

Patrick S. Schmiedt
______________________________________

 Date

- 9 - 

 
NAME

Protective Insurance Company

Sagamore Insurance Company (1)

Protective Specialty Insurance Company (1)

B&L Insurance, Ltd. 

B&L Brokerage Services, Inc.

B&L Management, Inc.

SUBSIDIARIES OF PROTECTIVE INSURANCE CORPORATION

STATE OR JURISDICTION OF ORGANIZATION OR INCORPORATION
 Indiana

Exhibit 21

 Indiana

 Indiana

 Bermuda

Indiana

Indiana

(1) Wholly-owned subsidiary of Protective Insurance Company

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consent of Independent Registered Public Accounting Firm

We consent to the incorporation by reference in the Registration Statement (Form S-8 No. 2-72576) pertaining to the Company’s 1981 Stock Purchase Plan, the
Registration Statement (Form S-8 No. 333-90452) pertaining to the Company’s 2002 Stock Purchase Plan, and the Registration Statement (Form S-8 No. 333-
167142) pertaining to the Company’s Restricted Stock Compensation Plan of our reports dated March 7, 2019, with respect to the consolidated financial statements
and schedules of Protective Insurance Corporation and subsidiaries, and the effectiveness of internal control over financial reporting of Protective Insurance
Corporation and subsidiaries included in this Annual Report (Form 10-K) for the year ended December 31, 2018.

Exhibit 23

/s/ ERNST & YOUNG LLP
Indianapolis, Indiana
March 7, 2019

POWERS OF ATTORNEY

Exhibit 24

Know All Men By These Presents, that each person whose signature appears below constitutes and appoints William C. Vens and Sally B. Wignall, or
either of them, his or her true and lawful attorneys-in-fact and agents, with full power of substitution and resubstitution, for him or her and in his or her name, place
and stead, in any and all capacities noted below to sign the Protective Insurance Corporation Annual Report on Form 10-K for the fiscal year ended December 31,
2018, and any and all amendments thereto, required to be filed pursuant to the requirements of Sections 12(g), 13, or 15(d) of the Securities and Exchange Act of
1934, as amended, granting unto each of said attorneys-in-fact and agents, full power and authority to do and perform each and every act and thing requisite and
necessary to be done in and about the premises, as fully to all intents and purposes as he or she might or could do in person, hereby ratifying and confirming all that
each of said attorneys-in-fact and agents, or his substitute, may lawfully do or cause to be done by virtue hereof.

Signature and Title

/s/ John D. Nichols, Jr.
John D. Nichols, Jr., Interim Chief Executive Officer and Chairman of the
Board of Directors

/s/ Steven J. Bensinger
Steven J. Bensinger, Director

/s/ Stuart D. Bilton
Stuart D. Bilton, Director

/s/ Otto N. Frenzel IV
Otto N. Frenzel IV, Director

/s/ LoriAnn Lowery-Biggers
LoriAnn Lowery-Biggers, Director

/s/ David W. Michelson
David W. Michelson, Director

/s/ James A. Porcari III
James A. Porcari III, Director

/s/ Nathan Shapiro
Nathan Shapiro, Director

/s/ Robert Shapiro
Robert Shapiro, Director

Date

March 7, 2019

March 7, 2019

March 7, 2019

March 7, 2019

March 7, 2019

March 7, 2019

March 7, 2019

March 7, 2019

March 7, 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION
PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 31.1

CERTIFICATION

I, John D. Nichols, Jr., certify that:

1.

I have reviewed this annual report on Form 10-K of Protective Insurance Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements

made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial

condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that
material  information  relating  to the registrant,  including  its consolidated  subsidiaries,  is made known to us by others within those entities,  particularly
during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to
provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in
accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of

the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed  in  this  report  any  change  in  the  registrant's  internal  control  over  financial  reporting  that  occurred  during  the  registrant's  most  recent  fiscal
quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's

auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to

adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant's  internal control over

financial reporting.

Date: March 7, 2019

/s/ John D. Nichols, Jr.
John D. Nichols, Jr., Interim Chief Executive Officer and Chairman of
the Board of Directors

 
 
CERTIFICATION
PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 31.2

CERTIFICATION

I, William C. Vens, certify that:

1.

I have reviewed this annual report on Form 10-K of Protective Insurance Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements

made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial

condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that
material  information  relating  to the registrant,  including  its consolidated  subsidiaries,  is made known to us by others within those entities,  particularly
during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to
provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in
accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of

the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed  in  this  report  any  change  in  the  registrant's  internal  control  over  financial  reporting  that  occurred  during  the  registrant's  most  recent  fiscal
quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's

auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to

adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant's  internal  control  over

financial reporting.

Date: March 7, 2019

/s/ William C. Vens
William C. Vens
Chief Financial Officer

 
 
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32

In connection with the Annual Report of Protective Insurance Corporation (the "Company") on Form 10-K for the annual period ending December 31, 2018 as
filed with the Securities and Exchange Commission on the date hereof (the "Report"), we, John D. Nichols, Jr., Interim Chief Executive Officer and Chairman of
the Board of Directors, and William C. Vens, Chief Financial Officer of the Company certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the
Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ John D. Nichols, Jr.
John D. Nichols, Jr.
Interim Chief Executive Officer and Chairman of the Board of
Directors
March 7, 2019

/s/ William C. Vens
William C. Vens
Chief Financial Officer
March 7, 2019