Quarterlytics / Financial Services / Insurance - Property & Casualty / Protective Insurance Corporation

Protective Insurance Corporation

ptvcb · NASDAQ Financial Services
Claim this profile
Ticker ptvcb
Exchange NASDAQ
Sector Financial Services
Industry Insurance - Property & Casualty
Employees 201-500
← All annual reports
FY2019 Annual Report · Protective Insurance Corporation
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K

☒☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2019

OR

☐☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______
Commission file number: 0-5534

PROTECTIVE INSURANCE CORPORATION
(Exact Name of Registrant as Specified in Its Charter)

Indiana
(State or Other Jurisdiction of Incorporation or Organization)

35-0160330
(I.R.S. Employer Identification No.)

111 Congressional Boulevard, Carmel, Indiana
(Address of Principal Executive Offices)

46032
(Zip Code)

Registrant's telephone number, including area code:  (317) 636-9800

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Class A Common Stock, No Par Value

Class B Common Stock, No Par Value

Securities registered pursuant to Section 12(g) of the Act:  None

Trading Symbol(s)
PTVCA

PTVCB

Name of each exchange on which registered
The Nasdaq Stock Market LLC

The Nasdaq Stock Market LLC

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the
past 90 days.  Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging
growth company.  See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2
of the Exchange Act.

Large accelerated filer ☐
Non-accelerated filer ☐

Accelerated filer ☒
Smaller reporting company ☐
Emerging growth company ☐

If  an  emerging  growth  company,  indicate  by  check  mark  if  the  registrant  has  elected  not  to  use  the  extended  transition  period  for  complying  with  any  new  or
revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The aggregate market value of Class A and Class B Common Stock held by non-affiliates of the Registrant as of June 28, 2019, based on the closing trade prices
on that date, was approximately $175,668,000.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
The number of shares outstanding of each of the issuer's classes of common stock as of March 1, 2020:

Common Stock, No Par Value:

Class A (voting)
Class B (nonvoting)

  2,603,350
11,636,766
14,240,116

DOCUMENTS INCORPORATED BY REFERENCE

Portions  of  the  Proxy  Statement  for  the  Annual  Meeting  of  Shareholders  to  be  held  on  May  5,  2020  are  incorporated  by  reference  into  Part  III  of  this  Annual
Report on Form 10-K.

 
 
 
 
 
 
Table of Contents

PROTECTIVE INSURANCE CORPORATION

Form 10-K
For the Fiscal Year Ended December 31, 2019

TABLE OF CONTENTS

Part I

Item 1.

Business

Item 1A.

Risk Factors

Item 1B.

Unresolved Staff Comments

Item 2.

Item 3.

Item 4.

Properties

Legal Proceedings

Mine Safety Disclosures

Information About our Executive Officers

Part II

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities

Item 6.

Item 7.

Selected Financial Data

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

Item 8.

Item 9.

Financial Statements and Supplementary Data

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Item 9A.

Controls and Procedures

Item 9B.

Other Information

Part III

Item 10.

Directors, Executive Officers and Corporate Governance

Item 11.

Executive Compensation

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Item 13.

Certain Relationships and Related Transactions, and Director Independence

Item 14.

Principal Accountant Fees and Services

Part IV

Item 15.

Exhibits, Financial Statement Schedules

Item 16.

Form 10-K Summary

Signatures

- 2 -

Page
4

13

16

16

16

16

17

18

20

21

32

35

66

66

68 

68 

69 

69 

69 

69 

69 

70

79 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FORWARD-LOOKING STATEMENTS

The  disclosures  in  this  Form  10-K  contain  "forward-looking  statements"  (within  the  meaning  of  the  Private  Securities  Litigation  Reform  Act  of  1995).  All
statements, trend analyses and other information contained in this Form 10-K relative to markets for our products and trends in our operations or financial results,
as  well  as  other  statements  including  words  such  as  "may,"  "target,"  "anticipate,"  "believe,"  "plan,"  "estimate,"  "expect,"  "intend,"  "project,"  and  other  similar
expressions, constitute forward-looking statements.

Investors  are  cautioned  that  such  forward-looking  statements  are  based  on  current  expectations  and  assumptions  that  are  subject  to  risks  and  uncertainties  that
could  cause  actual  results  to  differ  materially  from  such  forward-looking  statements,  many  of  which  are  difficult  to  predict  and  generally  beyond  our  control.
Investors are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof. Investors are also urged to carefully
review and consider the various disclosures made by us, which attempt to advise interested parties of the factors that affect our business, including "Risk Factors"
set  forth  in  Part  I,  Item  1A  hereof  and  our  reports  filed  with  the  U.S.  Securities  and  Exchange  Commission,  or  SEC,  from  time  to  time.  Except  to  the  extent
otherwise required by federal securities laws, we do not undertake any obligation to republish revised forward-looking statements to reflect events or circumstances
after the date hereof.

Factors that could contribute to these differences include, among other things:

●

●

●

●

●

●

●

●

●

●

●

●

●

●

general economic conditions, including weakness of the financial markets, prevailing interest rate levels and stock and credit market performance, which
may  affect  or  continue  to  affect  (among  other  things)  our  ability  to  sell  our  products  and  to  collect  amounts  due  to  us,  our  ability  to  access  capital
resources and the costs associated with such access to capital and the market value of our investments;

our ability to obtain adequate premium rates and manage our growth strategy;

increasing  competition  in  the  sale  of  our  insurance  products  and  services  resulting  from  the  entrance  of  new  competitors  into,  or  the  expansion  of  the
operations of existing competitors in, our markets and our ability to retain existing customers;

other changes in the markets for our insurance products;

the impact of technological advances, including those specific to the transportation industry;

changes in the legal or regulatory environment, which may affect the manner in which claims are adjusted or litigated, including loss and loss adjustment
expense;

legal or regulatory changes or actions, including those relating to the regulation of the sale, underwriting and pricing of insurance products and services
and capital requirements;

the impact of a downgrade in our financial strength rating;

technology or network security disruptions or breaches;

adequacy of insurance reserves;

availability of reinsurance and ability of reinsurers to pay their obligations;

our ability to attract and retain qualified employees;

tax law and accounting changes; and

legal actions brought against us.

Some of the significant risks and uncertainties that could cause actual results to differ materially from our expectations and projections are described more fully in
Part  I,  Item  1A,  "Risk Factors"  of  this  Annual  Report  on  Form  10-K.    You  should  read  that  information  in  conjunction  with  "Management's  Discussion  and
Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of this Annual Report on Form 10-K and our consolidated financial statements and
related notes in Part II, Item 8 of this Annual Report on Form 10-K.

- 3 -

Item 1.  BUSINESS

PART I

Protective Insurance Corporation (referred to herein as "Protective") was incorporated under the laws of the State of Indiana in 1930.  Through its subsidiaries,
Protective engages in marketing and underwriting property, liability and workers' compensation coverage for trucking and public transportation fleets, as well as
coverage for trucking industry independent contractors.

Protective’s principal subsidiaries are:

1. Protective Insurance Company (referred to herein as "Protective Insurance Co."), which is licensed by insurance authorities in all 50 states, the District of

Columbia, all Canadian provinces and Puerto Rico;

2. Protective Specialty Insurance Company (referred to herein as "Protective Specialty"), which is currently approved for excess and surplus lines business

by insurance authorities in 48 states and the District of Columbia and licensed in Indiana;

3. Sagamore Insurance Company (referred to herein as "Sagamore"), which is licensed by insurance authorities in 49 states and the District of Columbia and

approved for excess and surplus lines business in one additional state;

4. B&L  Brokerage  Services,  Inc.  (referred  to  herein  as  "BLBS"),  an  Indiana-domiciled  insurance  broker  licensed  in  all  50  states  and  the  District  of

Columbia; and

5. B&L Insurance, Ltd. (referred to herein as "BLI"), which is domiciled and licensed in Bermuda.

Protective Insurance Co., Protective Specialty, Sagamore and BLI are collectively referred to herein as the "Insurance Subsidiaries."  The "Company", "we", "us"
and "our", as used herein, refer to Protective and all of its subsidiaries unless the context clearly indicates otherwise.

As is a common practice in the property and casualty insurance industry, the Insurance Subsidiaries share or "cede" portions of their gross premiums written with
several  non-affiliated  reinsurers  under  excess  of  loss  and  quota  share  treaties  covering  predetermined  groups  of  risks  and  by  facultative  (individual  policy-by-
policy) placements.  Reinsurance is ceded to spread the risk of loss from individual claims or groups of claims among several reinsurers and is an integral part of
the Company's business.

In 2019, the Insurance Subsidiaries primarily served the commercial automobile market, although the Insurance Subsidiaries continue to support previously written
policies in specialty markets for which the Company has discontinued writing business, and these operations are in run-off.  The Company expects targeted growth
to occur in its core business of commercial automobile and workers' compensation.

The Company operates as one reportable property and casualty insurance segment based on how its operating results are regularly reviewed by its chief operating
decision maker when making decisions about how resources are to be allocated to the segment and assessing its performance.

Product Lines

Commercial Automobile

The Insurance Subsidiaries provide coverage for larger companies in the motor carrier industry that retain substantial amounts of self-insurance, for independent
contractors utilized by trucking companies, for medium-sized and small trucking companies on a first- dollar or deductible basis, and for public livery concerns,
principally covering fleets of commercial buses.  This group of products is collectively referred to as commercial automobile.  Large fleet trucking products are
marketed both directly to commercial automobile clients and also through relationships with non-affiliated brokers and specialized agents.  Products for small and
intermediate fleets and independent contractors are marketed through relationships with non-affiliated brokers and specialized agents.  In some cases, the Insurance
Subsidiaries  will  provide  customized  product  offerings  to  specific  markets  through  partnerships  with  brokers  or  program  administrators.    In  most  cases,  the
Company's commercial automobile policies are written on an "occurrence" basis.  This means that the Company may be liable for claims that occurred when its
policy was in place with an insured, regardless of when those claims are reported to the Company, and it may take months or even years for claims to be reported
to the Company.

The principal types of commercial automobile insurance marketed by the Insurance Subsidiaries are:

Specialized accident (medical and indemnity) insurance for independent contractors in the trucking industry;

● Commercial motor vehicle liability, physical damage and general liability insurance;
● Workers' compensation insurance;
●
● Non-trucking motor vehicle liability insurance for independent contractors;
●
●

Fidelity and surety bonds; and
Inland marine insurance consisting principally of cargo insurance.

- 4 -

The Insurance Subsidiaries also perform a variety of additional services, primarily for the Company's insureds, including risk surveys and analyses, safety program
design  and  monitoring,  government  compliance  assistance,  loss  control  and  cost  studies  and  research,  development,  and  consultation  in  connection  with  new
insurance programs, including development of systems to assist customers in monitoring their accident data.  The Company also provides claims handling services,
primarily to excess clients with self-insurance programs.

Workers' Compensation

The  Insurance  Subsidiaries  provide  workers'  compensation  insurance  for  the  commercial  automobile  industry,  primarily  to  employees  of  motor  carriers  or
independent  contractors  providing  services  in  the  transportation  industry.    In  2017,  the  Company  began  marketing  workers'  compensation  coverage  beyond
commercial automobile clients to a variety of non-transportation operations, such as light manufacturing, restaurants, retailers, and professional services on both a
first-dollar and deductible basis.  In 2019, the Company took actions to reduce exposure to workers’ compensation coverage for non-transportation risks.  While
the Company may continue to underwrite select non-transportation risks, the Company’s primary focus will be underwriting workers’ compensation coverage for
transportation risks.  In most cases, the Company's workers' compensation policies are written on an "occurrence" basis.  This means that the Company may be
liable for claims that occurred when its policy was in place with an insured, regardless of when those claims are reported to the Company, and it may take months
or even years for claims to be reported to the Company.

Losses and Loss Adjustment Expenses

Losses and loss adjustment expenses incurred on average comprise approximately two-thirds of the Company's operating expenses.

The  Company's  consolidated  balance  sheets  as  of  December  31,  2019  and  2018  set  forth  in  Part  II,  Item  8  of  this  Annual  Report  on  Form  10-K  include  the
estimated  liability  for  unpaid  losses  and  loss  adjustment  expenses  ("LAE")  of  the  Insurance  Subsidiaries  before  the  application  of  reinsurance  credits  (gross
reserves).    The  liabilities  for  losses  and  LAE  are  determined  using  case  basis  evaluations  and  statistical  projections  and  represent  estimates  of  the  Company's
ultimate exposure for all unpaid losses and LAE incurred through December 31 of each year.  These estimates are subject to the effects of trends in claim severity
and  frequency  and  are  continually  reviewed  and,  as  experience  develops  and  new  information  becomes  known,  the  liability  is  adjusted  as  necessary.    Such
adjustments, either positive or negative, are reflected in current operations as recorded.

The Company's reserves for losses and loss expenses are determined based on evaluations of individual reported claims and by actuarial estimation processes using
historical experience, current economic information and, when necessary, available industry statistics.  "Case basis" loss reserves are evaluated on an individual
case-by-case basis by experienced claims adjusters using established Company guidelines and are monitored by claims management.  Additionally, "bulk" reserves
are established for (1) those losses which have occurred but have not yet been reported to the Company ("incurred but not reported" claims), (2) provisions for any
possible deficiencies in the case reserving process and (3) the expected external and internal costs to fully settle each claim, also referred to as LAE.  Common
actuarial methods are employed in the establishment of bulk reserves using Company historical loss data, consideration of changes in the Company's business and
study  of  current  economic  trends  affecting  ultimate  claims  costs.    LAE  reserves  include  amounts  ultimately  allocable  to  individual  claims  as  well  as  amounts
required for the general overhead of the claims handling operation that are not specifically allocable to individual claims.  Historical analyses of the ratio of LAE to
losses paid on prior closed claims and study of current economic trends affecting loss settlement costs are used to estimate the LAE reserve needs relative to the
established loss reserves.  Each of these reserve categories contains elements of uncertainty, which assures variability when compared to the ultimate costs to settle
the  underlying  claims  for  which  the  reserves  are  established.    For  a  more  detailed  discussion  of  the  three  categories  of  reserves,  see  "Loss  and  Loss  Expense
Reserves"  under  the  caption,  "Critical  Accounting  Policies"  in  Part  II,  Item  7,  "Management's  Discussion  and  Analysis  of  Financial  Condition  and  Results  of
Operations," of this Annual Report on Form 10-K.

Beginning in early 2019, the Company began strategically buying facultative reinsurance on policies with $5.0 million limits, specifically in our excess automobile
and public transportation books of business.  This reinsurance coverage has served to lower the loss limit on a significant portion of the Company’s commercial
automobile liability policies to $2.0 million for a single occurrence.  This action, coupled with the renewal of our annual aggregate deductible treaty at a 35% quota
share  rate,  whereby  once  the  aggregate  stop-loss  level  is  reached  the  Company  is  responsible  for  its  65%  retention,  has  significantly  reduced  the  Company’s
exposure and volatility to large commercial automobile liability losses.

The  Company  is  a  cedent  under  numerous  reinsurance  treaties  covering  its  product  lines.    Treaties  are  typically  written  on  an  annual  basis,  each  with  its  own
renewal  date.    However,  treaty  terms  may  occasionally  be  agreed  to  for  periods  beyond  one  year.    Treaty  renewals  are  expected  to  largely  continue  to  occur
annually in the foreseeable future.  Because losses from certain of the Company's products can experience delays in being reported and can take years to settle,
losses reported to the Company in the current year may be covered by a number of older reinsurance treaties with higher or lower net loss exposures than those
provided by current treaty provisions.

The table below sets forth a reconciliation of beginning and ending loss and LAE liability balances for 2019, 2018 and 2017.  This table includes reserves, net of
reinsurance  recoverable,  to  correspond  with  the  presentation  in  the  Company's  consolidated  statements  of  operations,  but  also  includes  a  reconciliation  of
beginning and ending loss and LAE liability, gross of reinsurance recoverable, as presented in the Company's consolidated balance sheets.  All amounts are shown
net of reinsurance, unless otherwise indicated.

- 5 -

 (dollars in thousands)
Reserves, gross of reinsurance recoverable, at the beginning of the year
Reinsurance recoverable on unpaid losses at the beginning of the year
Reserves at the beginning of the year

Provision for losses and loss expenses:

Claims occurring during the current year
Claims occurring during prior years
Total incurred losses and loss expenses

Loss and loss expense payments:

Claims occurring during the current year
Claims occurring during prior years
Total paid

Reserves at the end of the year

2019

2018

2017

 $

 $

865,339 
375,935 
489,404 

 $

680,274 
308,143 
372,131 

349,018 
(550)
348,468 

90,364 
157,508 
247,872 
590,000 

329,078 
16,786 
345,864 

84,738 
143,853 
228,591 
489,404 

576,330 
251,563 
324,767 

228,303 
19,215 
247,518 

67,234 
132,920 
200,154 
372,131 

308,143 
680,274 

Reinsurance recoverable on unpaid losses at the end of the year
Reserves, gross of reinsurance recoverable, at the end of the year

398,305 
988,305 

 $

375,935 
865,339 

 $

 $

The reconciliation above shows the Company's estimate of net losses on 2018 and prior accident years is approximately $0.6 million lower at December 31, 2019
than was provided in loss reserves at December 31, 2018 (referred to as a "reserve savings").  This compares to a $16.8 million reserve deficiency on prior accident
years in 2018 and a $19.2 million reserve deficiency reported in 2017 related to prior accident years.

The following table is a summary of the 2019 calendar year reserve savings by accident year (dollars in thousands):

Years in Which Losses Were Incurred
2018
2017
2016
2015
2014
2013 and prior

Reserve at
December 31,
2018

(Savings)
Deficiency
Recorded
During 2019
(1)

  $

244,339    $
92,770     
41,427     
25,545     
23,357     
61,966     

(5,168)    
(8,694)    
1,648     
2,688     
5,016     
3,960     

% (Savings)
Deficiency

(2.1)%
(9.4)%
4.0%
10.5%
21.5%
6.4%

  $

489,404    $

(550)    

(.1)%

(1) Consists  of  development  on  cases  known  at  December  31,  2018, losses reported  which were  previously  unknown at  December  31,  2018 (incurred  but  not
reported),  unallocated  loss  expense  paid  related  to  accident  years  2018  and  prior  and  changes  in  the  reserves  for  incurred  but  not  reported  losses  and  loss
expenses.

The  savings  shown  in  accident  years  2018 and  2017  in  the  table  above  reflect  favorable  loss  development  in  both  short-tail  lines  of  business,  such  as  physical
damage, and the Company's independent contractor products (including non-trucking liability, occupational accident and workers' compensation).  The deficiencies
in accident years 2013 and prior through 2016 are largely the result of several severe transportation losses.  The Company took and continues to take action in all
accident years to reflect new trends in loss development for commercial automobile products that have emerged over the last several years.  These actions include
case reserving reviews, as well as continued actuarial product reviews, and resulted in the reserve strengthening noted in accident years 2016 and prior.

Bulk loss reserves are established to provide for potential future adverse development on cases known to the Company and for cases unknown at the reserve date. 
Changes in the reserves for incurred but not reported losses and loss expenses occur based upon information received on known and newly reported cases during
the current year and the effect of that development on the application of standard actuarial methods used by the Company.

The Company continues to incorporate more recent loss development data into its loss reserving formulae; however, the dynamic nature of losses associated with
the commercial automobile business, as well as the timing of settlement of large claims, increases the likelihood of variability in loss developments from period to
period.  While the Company's basic assumptions have remained consistent, the Company continues to update loss data to reflect changing trends, which can be
expected to result in fluctuations in loss developments over time.

Management's goal is to produce an overall estimate of reserves which is sufficient and as close to expected ultimate losses as possible.  The Company constantly
monitors changes in trends related to the number of claims incurred relative to correlative variances with premium volume, average settlement amounts, number of
claims outstanding at period ends and the average value per claim outstanding and adjusts actuarial assumptions as necessary to accommodate observed trends.

- 6 -

 
   
   
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
 
   
   
 
   
   
   
   
   
 
   
      
      
  
 
Ten-Year Historical Development Tables:

The table below presents the development  of U.S. generally  accepted  accounting  principles  ("GAAP") balance  sheet insurance  reserves  for each year-end  from
2009 through 2018, as of December 31, 2019, net of all reinsurance credits.

ANALYSIS OF LOSS AND LOSS ADJUSTMENT EXPENSE DEVELOPMENT--GAAP BASIS
(Dollars in thousands)

2009

2010

2011

2012    

Year Ended December 31
2013    

2014    

2015    

2016    

2017    

2018    

2019  

Liability for

Unpaid Losses
and Loss
Adjustment
Expenses (1)

Liability

  $ 203,253    $ 218,629    $ 290,092    $ 289,236    $ 288,088    $ 295,583    $ 301,753    $ 324,767    $ 372,131    $ 489,404    $ 590,000 

Reestimated as
of: (2)
One Year Later
Two Years Later     198,220      201,745      272,285      282,381      268,757      303,540      340,361      369,670      393,536     
Three Years

  $ 194,430      208,933      280,217      283,673      277,734      285,521      315,589      343,982      388,917      488,854     

Later

    188,110      204,243      276,525      279,685      288,862      332,175      361,791      382,982     

Four Years Later     192,195      202,078      268,299      291,332      313,909      343,898      373,454     
Five Years Later     187,792      198,518      275,517      298,861      313,662      352,873     
Six Years Later
Seven Years

    181,547      200,922      276,812      299,996      317,621     

Later

    181,998      203,692      279,598      300,450     

Eight Years Later    184,122      204,769      279,926     
Nine Years Later     183,693      205,047     
Ten Years Later     184,280     

Cumulative

Redundancy
(Deficiency) (3)

  $ 18,973    $ 13,582    $ 10,166    $ (11,214)   $ (29,533)   $ (57,290)   $ (71,701)   $ (58,215)   $ (21,405)   $

550     

Cumulative
Amount of
Liability Paid
Through: (4)
One Year Later
Two Years Later     107,413      109,382      156,271      162,087      159,282      166,642      195,951      217,376      220,502     
Three Years

  $ 74,182    $ 72,393    $ 94,003    $ 103,941    $ 92,275    $ 92,870    $ 109,228    $ 132,920    $ 143,853    $ 157,508     

Later

    125,038      133,507      193,566      205,452      166,642      222,295      250,924      275,464     

Four Years Later     137,460      147,462      214,873      202,803      234,158      258,576      287,311     
Five Years Later     143,461      158,172      227,359      241,533      251,696      283,107     
Six Years Later
Seven Years

    148,101      166,112      234,578      252,648      263,194     

Later

    152,375      168,524      241,383      258,630     

Eight Years Later    153,999      173,015      246,052     
Nine Years Later     157,297      176,204     
Ten Years Later     159,933     

(1) Represents the estimated liability for unpaid losses and LAE recorded at the balance sheet date for each of the indicated years.  This liability represents the
estimated  amount  of  losses  and  LAE  for  claims  arising  in  all  prior  years  that  were  unpaid  at  the  respective  balance  sheet  date,  including  incurred  but  not
reported ("IBNR") losses, to the Company.

(2) Represents  the  re-estimated  amount  of  the  previously  recorded  liability  based  on  additional  information  available  to  the  Company  as  of  the  end  of  each
succeeding year.  The estimate is increased or decreased as more information becomes known about the frequency and severity of individual claims and as
claims are settled and paid.

(3) Represents the aggregate change in the estimates of each calendar year-end reserve through December 31, 2019.

(4) Represents the cumulative amount paid with respect to the previously recorded calendar year-end liability as of the end of each succeeding year.  The payment
patterns  shown  in  this  table  demonstrate  the  "long-tail"  nature  of  much  of  the  Company's  business,  whereby  portions  of  claims,  principally  in  workers'
compensation coverages, do not fully pay out for more than ten years.

Reserve developments for all years ended in the period 1985 through 2011 have produced redundancies as of December 31, 2019, with deficiencies developing for
periods from 2012 to 2018.  The $0.6 million savings developed through one year on the 2018 reserve position reflects (1) action taken by management to respond

 
 
 
 
 
   
   
   
 
   
      
      
      
      
      
      
      
      
      
      
  
   
      
      
      
      
      
      
      
      
      
      
  
  
      
  
      
      
  
      
      
      
  
      
      
      
      
  
      
      
      
      
      
  
      
      
      
      
      
      
  
      
      
      
      
      
      
      
  
      
      
      
      
      
      
      
      
  
      
      
      
      
      
      
      
      
      
  
 
   
      
      
      
      
      
      
      
      
      
      
  
  
 
   
      
      
      
      
      
      
      
      
      
      
  
   
      
      
      
      
      
      
      
      
      
      
  
  
      
  
      
      
  
      
      
      
  
      
      
      
      
  
      
      
      
      
      
  
      
      
      
      
      
      
  
      
      
      
      
      
      
      
  
      
      
      
      
      
      
      
      
  
      
      
      
      
      
      
      
      
      
  
to higher than expected adverse commercial automobile case development and (2) continued favorable development in short-tail lines and workers' compensation. 
The  deficiencies  that  developed  in  the  chart  from  2012  through  2018  have  been  largely  attributable  to  two  main  factors.    First,  the  Company  engaged  in  new
markets between 2008 and 2013, including professional liability and property coverages concentrated in the state of Florida.  These products (now discontinued)
experienced  significant adverse  loss development  in calendar years 2016 and 2017 as more information  emerged and was therefore considered  in the reserving
process.    Second,  the  Company  has  experienced  increased  severity  in  losses  related  to  its  commercial  automobile  transportation  offerings.    During  2019,  the
Company continued to address the rate adequacy and customer segmentation practices of these products in response to these adverse loss trends.

- 7 -

Readers should note the table above does not present accident or policy year development data, which they may be more accustomed to analyzing.  Rather, this
table is intended to present an evaluation of the Company's ability to establish its liability for losses and loss expenses at a given balance sheet date.  In reviewing
this information, it is important to understand that this method of presentation causes some development experience to be duplicated.  For example, the amount of
any redundancy or deficiency related to losses settled in 2012, but incurred in 2009, will be included in the cumulative development amount for each of the years
ending December 31, 2009, 2010, and 2011.  It is also important to note that conditions and trends that have affected development of the liability in the past may
not necessarily occur in the future.  Accordingly, it would not be appropriate to extrapolate future redundancies or deficiencies based on this table.

The table below presents loss development data on a gross (before consideration of reinsurance) basis for the same ten-year period December 31, 2009 through
December 31, 2018, as of December 31, 2019, with a reconciliation of the data to the net amounts shown in the table above.

ANALYSIS OF LOSS AND LOSS ADJUSTMENT EXPENSE DEVELOPMENT--GAAP BASIS
(Dollars in thousands)

2009    

2010    

2011    

2012    

Year Ended December 31
2014

2013    

2015

2016

2017    

2018    

2019  

Direct and
Assumed:
Liability for

Unpaid Losses
and Loss
Adjustment
Expenses

Liability

Reestimated as
of December 31,
2019

Cumulative

Redundancy
(Deficiency)

Ceded:
Liability for

Unpaid Losses
and Loss
Adjustment
Expenses

Liability

Reestimated as
of December 31,
2019

Cumulative

Redundancy
(Deficiency)

Net:
Liability for

Unpaid Losses
and Loss
Adjustment
Expenses

Liability

Reestimated as
of December 31,
2019

Cumulative

Redundancy
(Deficiency)

  $ 359,030    $ 344,520    $ 421,556    $ 455,454    $ 474,470    $ 506,102    $ 513,596    $ 576,330    $ 680,274    $ 865,339    $ 988,305 

    312,879      335,183      427,008      487,838      538,943      623,982      661,396      676,334      730,261      872,344     

  $ 46,151    $

9,337    $ (5,452)   $ (32,384)   $ (64,473)   $ (117,880)   $ (147,800)   $ (100,004)   $ (49,987)   $ (7,005)    

  $ 155,777    $ 125,891    $ 131,464    $ 166,218    $ 186,382    $ 210,519    $ 211,843    $ 251,563    $ 308,143    $ 375,935    $ 398,305 

    128,599      130,136      147,082      187,388      221,322      271,109      287,942      293,352      336,725      383,491     

  $ 27,178    $ (4,245)   $ (15,618)   $ (21,170)   $ (34,940)   $ (60,590)   $ (76,099)   $ (41,789)   $ (28,582)   $ (7,556)    

  $ 203,253    $ 218,629    $ 290,092    $ 289,236    $ 288,088    $ 295,583    $ 301,753    $ 324,767    $ 372,131    $ 489,404    $ 590,000 

    184,280      205,047      279,926      300,450      317,621      352,873      373,454      382,982      393,536      488,854     

  $ 18,973    $ 13,582    $ 10,166    $ (11,214)   $ (29,533)   $ (57,290)   $ (71,701)   $ (58,215)   $ (21,405)   $

550     

Readers are reminded the gross data presented above requires significantly more subjectivity in the estimation of IBNR and loss expense reserves because of the
high limits provided by the Company to its commercial automobile and workers' compensation customers, some of which has been covered by excess of loss and
facultative  reinsurance.    This  is  particularly  true  of  excess  of  loss  treaties  in  which  the  Company  retains  risk  in  only  the  lower,  more  predictable,  layers  of
coverage.  Accordingly, one would generally expect more variability in development on a gross basis than on a net basis.  The Company's consolidated financial

 
 
 
 
 
   
   
   
   
     
     
     
     
     
     
     
     
     
     
 
 
   
      
      
      
      
      
      
      
      
      
      
  
  
 
   
      
      
      
      
      
      
      
      
      
      
  
  
 
   
      
      
      
      
      
      
      
      
      
      
  
   
      
      
      
      
      
      
      
      
      
      
  
 
   
      
      
      
      
      
      
      
      
      
      
  
  
 
   
      
      
      
      
      
      
      
      
      
      
  
  
 
   
      
      
      
      
      
      
      
      
      
      
  
   
      
      
      
      
      
      
      
      
      
      
  
 
   
      
      
      
      
      
      
      
      
      
      
  
  
 
   
      
      
      
      
      
      
      
      
      
      
  
  
statements reflect its financial results net of reinsurance.

Environmental Matters:

Given that one of the Company's core businesses is insuring commercial automobile companies, on occasion claims involving a commercial automobile accident
which has resulted in the spill of a pollutant are made.  Certain of the Company's policies may cover these situations on the basis that they were caused by an
accident that resulted in the immediate and isolated spill of a pollutant.  These claims are typically reported, evaluated and fully resolved within a short period of
time.

- 8 -

In  general,  establishing  reserves  for  environmental  claims,  other  than  those  associated  with  "sudden  and  accidental"  losses,  is  subject  to  uncertainties  that  are
greater  than  those  represented  by  other  types  of  claims.    Factors  contributing  to  those  uncertainties  include  a  lack  of  historical  data,  long  reporting  delays,
uncertainty as to the number and identity of insureds with potential exposure, unresolved legal issues regarding policy coverage, and the extent and timing of any
such contractual liability.  Courts have reached different and sometimes inconsistent conclusions as to when the loss occurred and what policies provide coverage,
what claims are covered, whether there is an insured obligation to defend, how policy limits are determined, how policy exclusions are applied and interpreted, and
whether cleanup costs represent insured property damage.

Very few environmental claims have historically been reported to the Company.  In addition, a review of the businesses of the Company's past and current insureds
indicates that exposure to claims of an environmental nature is typically limited because the vast majority of the Company's accounts are not currently, and have
not in the past been, involved in the hauling of hazardous substances.  Also, the revision of the pollution exclusion in the Company's policies since 1986 limits
exposure to such claims.

The Company does not expect to have any significant environmental claims relating to asbestos exposure.

The  Company's  reserves  for  unpaid  losses  and  loss  expenses  at  December  31,  2019  did  not  include  significant  amounts  for  liability  related  to  environmental
damage claims.  The Company does not foresee significant future exposure to environmental damage claims and accordingly has established no reserve for IBNR
environmental losses at December 31, 2019.

Marketing

Historically,  the  Insurance  Subsidiaries  have  primarily  focused  their  commercial  automobile  marketing  efforts  on  large  and  medium-sized  trucking  fleets,  with
their biggest market share in larger trucking fleets (over 150 power units).  The largest of these fleets (over 250 power units) generally self-insure a significant
portion of their risk, and self-insured retention plans are a specialty of the Company.  The indemnity contract provided to such customers is designed to cover all
aspects of commercial automobile liability, including third-party liability, property damage, physical damage and cargo, whether arising from vehicular accident or
other casualty loss.  The self-insured program is supplemented with large deductible workers' compensation policies in states which do not allow for self-insurance
of  this  coverage.    Fleets  with  fewer  than  250  power  units  typically  purchase  full  insurance  coverage  or  retain  deductibles  on  each  claim.    The  Company's
commercial  automobile  offerings  also  include  public  livery  risks,  principally  small  operators  of  bus  fleets,  work-related  accident  insurance,  on  a  group  or
individual basis, to independent contractors under contract to a fleet sponsor, as well as workers' compensation coverage to employees of independent contractor
fleet owners.  Large fleet trucking products are marketed both directly to commercial automobile clients and also through relationships with non-affiliated brokers
and specialized independent agents.

In addition, the Company offers a program of coverages for "small fleet" trucking concerns (owner-operators generally with one to six power units) and "medium
fleet" trucking concerns (7 to 150 power units). Products for small and medium fleets, independent contractors, and non-trucking entities are marketed through
relationships with non-affiliated brokers and specialized agents.

In some cases, the Company will provide specific product offerings to specialized markets through partnerships with brokers and program administrators.  As the
Company has grown, its distribution strategy has moved toward utilization of non-affiliated agents and brokers to place new business for small and intermediate
commercial  automobile  (including  independent  contractor  products).   In addition,  the  Company  has developed  customized  commercial  automobile  liability  and
workers' compensation programs, which are marketed through non-affiliated agent partners.  These customized programs can include a suite of products selected
for  its  targeted  customer  base,  including  commercial  automobile  liability,  general  liability,  non-trucking  liability,  cargo,  occupational  accident,  or  workers'
compensation coverages.

Investments

The Company's investment portfolio is notionally divided between (1) funds which are considered necessary to support insurance underwriting activities and (2)
excess capital funds.  Management believes the funds invested in fixed income and short-term securities are more than sufficient to cover underwriting operations
while  equity  securities  and  limited  partnerships  are  utilized  to  invest  excess  capital  funds  to  achieve  higher  long-term  returns.    The  following  discussion  will
concentrate on the different investment strategies for these two major categories.

At  December  31,  2019,  the  market  value  of  the  Company's  consolidated  investment  portfolio  was  approximately  $968.2  million,  consisting  of  fixed  income
securities, equity securities, investments in limited partnerships, commercial mortgage loans and short-term and other investments and included $59.8 million of
short-term funds classified as cash equivalents.

- 9 -

A comparison of the allocation of assets within the Company's consolidated investment portfolio, using market value as a basis, is as follows as of December 31:

Fixed income securities
Short-term
Cash equivalents

Total fixed income and short-term securities

Limited partnerships (equity basis)
Commercial mortgage loans (amortized cost basis)
Equity securities

Fixed Income and Short-Term Investments

2019

2018

82.2%   
0.1 
6.2 
88.5 

2.4 
1.2 
7.9 
100.0%   

67.5%
0.1 
17.8 
85.4 

6.3 
0.8 
7.5 
100.0%

Fixed income and short-term securities comprised 88.5% of the market value of the Company's consolidated investment portfolio of $968.2 million at December
31, 2019.  The fixed income portfolio is widely diversified with no concentrations in any single industry, geographic location or municipality.  The largest amount
invested  in  any  single  issuer  was  $4.0  million  (0.4%  of  the  Company's  consolidated  investment  portfolio).    The  Company's  fixed  income  portfolio  has  a  short
duration compared to the duration of its insurance liabilities and, accordingly, the Company does not actively trade fixed income securities but typically holds such
investments until maturity.  Exceptions exist in instances where the underlying credit for a specific issue is deemed to be diminished.  In such cases, the security
will be considered for disposal prior to maturity.  In addition, fixed income securities may be sold when realignment of the portfolio is considered beneficial (e.g.,
moving from taxable to non-taxable issues) or when valuations are considered excessive compared to alternative investments.

Approximately  $61.2  million  of  the  Company's  fixed  income  investments  (6.3%  of  the  Company's  consolidated  investment  portfolio,  which  includes  money
market  instruments  classified  as  cash  equivalents)  consisted  of  non-rated  bonds  and  bonds  rated  as  less  than  investment  grade  by  the  National  Association  of
Insurance Commissioners ("NAIC") at year end.  These investments had a $0.7 million aggregate net unrealized gain position at December 31, 2019.

The market value of the consolidated fixed income portfolio included $12.5 million of net unrealized gains at December 31, 2019 compared to $7.9 million of net
unrealized losses at December 31, 2018.  The Company analyzes fixed income securities for other-than-temporary impairment ("OTTI") in accordance with the
Financial  Accounting  Standards  Board  OTTI  guidance.    As  has  been  the  Company's  consistent  policy,  OTTI  is  considered  for  any  individual  issue  which  has
sustained a decline in current market value of at least 20% below original or adjusted cost, and the decline is ongoing for more than six months, regardless of the
evaluation of the creditworthiness of the issuer or the specific issue.  Additionally, the Company takes into account any known subjective information in evaluating
for impairment without consideration of the Company's 20% threshold.  The current net unrealized gain on fixed income securities consists of $3.6 million of gross
unrealized losses and $16.1 million of gross unrealized gains.  The gross unrealized losses equal approximately 0.5% of the cost of all fixed income securities.  See
also "Critical Accounting Policies" in Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," of this Annual
Report on Form 10-K for additional details regarding the Company's investment valuation.

Equity Securities

Because  of  the  large  amount  of  high-quality  fixed  income  investments  owned,  relative  to  the  Company's  loss  and  loss  expense  reserves  (net  of  reinsurance
recoverables) and other liabilities, amounts invested in equity securities are not needed to fund current operations and, accordingly, can be committed for longer
periods of time.   Equity  securities  comprised  7.9% of the market  value of the Company's consolidated  investment  portfolio  of $968.2 million  at December  31,
2019.  The Company's equity securities portfolio consists of various securities with diversification  from large to small capitalization  issuers and among several
industries.    The  largest  single-equity  issue  owned  had  a  market  value  of  $3.9  million  at  December  31,  2019  (0.4%  of  the  Company's  consolidated  investment
portfolio).

Realized gains related to the sale of equity securities during 2019 recognized in the consolidated statement of operations for the year ended December 31, 2019
were $1.9 million before taxes. Net unrealized gains on equity securities held at December 31, 2019 included in the consolidated statement of operations for the
year ended December 31, 2019 were $9.3 million.

An individual  equity  security  will  be disposed  of  when  it is  determined  by  the Company's  external  investment  managers  or  the  Board  of Directors'  Investment
Committee that there is little potential for future appreciation or to reallocate from equity to fixed income securities.  Securities are disposed of only when market
conditions dictate, regardless of the impact, positively or negatively, on current period earnings.

As of January 1, 2018, the Company adopted Accounting Standards Update ("ASU") 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and
Measurement  of  Financial  Assets  and  Financial  Liabilities  ("ASU  2016-01").  The  amendments  in  ASU  2016-01  changed  the  accounting  for  non-consolidated
equity investments that are not accounted for under the equity method of accounting by requiring changes in fair value to be recognized in income.  Previously, the
Company's equity securities were classified as available-for-sale and changes in fair value were recognized in accumulated other comprehensive income (loss) as a
component of shareholders' equity.

- 10 -

 
 
 
 
   
   
   
   
   
   
   
 
   
  
   
  
   
   
   
   
   
   
 
   
During  2018,  the  Company's  external  investment  managers  and  the  Board  of  Directors'  Investment  Committee  determined  that  reallocation  of  the  Company's
equity portfolio would be beneficial and sold $149.2 million of its equity portfolio, resulting in a gain on sale of $51.9 million. The majority of these gains were
included in unrealized gains within other comprehensive income (loss) at December 31, 2017 and, as a result of the adoption of ASU 2016-01, were reclassified to
retained earnings as of January 1, 2018 and were therefore not recognized in the consolidated statement of operations for the year ended December 31, 2018.

Limited Partnerships

The  Company  invests  in  various  limited  partnerships  engaged  in  long-short  equities,  private  equity,  country-focused  funds  and  real  estate  development  as  an
alternative  to  direct  equity  investments.    The  funds  used  for  these  investments  are  part  of  the  Company's  excess  capital  strategy.    At  December  31,  2019, the
aggregate carrying value was $23.3 million, comprising 2.4% of the market value of the Company's consolidated investment portfolio.

As a group, these investments increased in value during 2019, with the aggregate of the Company's share of such gains reported by the limited partnerships totaling
approximately $1.6 million.

The Company follows the equity method of accounting for its limited partnership investments and, accordingly, records the total change in value as a component of
net unrealized gains (losses) on equity securities and limited partnership investments.  Readers are cautioned that reported increases and decreases in equity value
of the Company's limited partnerships can change quickly as a result of volatile market conditions.  Limited partnerships also are highly illiquid investments, and
the Company's ability to withdraw funds is generally subject to significant restrictions.

Investment Yields

Pre-tax net investment income increased $4.2 million, or 19%, during 2019, reflecting higher interest rates for shorter duration securities, increased dividends and
increased invested assets from continuing positive cash flow from operations.  A comparison of consolidated investment yields, before consideration of investment
management expenses, is as follows:

Before federal tax:

Investment income
Investment income plus investment gains (losses)

After federal tax:

Investment income
Investment income plus investment gains (losses)

2019

2018

3.3%   
4.8 

3.3 
4.2 

3.0%
(0.1)

2.7 
(0.6)

See also "Results of Operations" in Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," of this Annual
Report on Form 10-K for additional details of the Company's investment operations.

Regulatory Framework

The Insurance Subsidiaries are currently subject to insurance industry regulation by each of the jurisdictions in which they are licensed.  In addition, minor portions
of the Insurance Subsidiaries' business are subject to regulation by Bermudian and Canadian federal and provincial authorities.  As an insurance holding company,
Protective is also subject to oversight from the Indiana Department of Insurance.  There can be no assurance that laws and regulations will not be changed by one
or more of these regulatory bodies in ways that will require the Company to modify its business models and objectives.  In particular, the United States federal
government continuously reviews the regulation and supervision of financial institutions, including insurance companies, as well as tax laws and regulation, which
could impact the Company's operations and performance.

Additionally,  changes  in  laws  and  regulations  governing  the  insurance  industry  could  have  an  impact  on  the  Company's  ability  to  generate  historical  levels  of
income from its insurance operations.  The Company is obligated to comply with numerous complex and varied governmental regulations in order to maintain its
authority  to  write  insurance  business.    While  the  Company  has  continuously  maintained  each  of  its  licenses  without  exception,  failure  to  maintain  compliance
could result in governmental regulators temporarily preventing the Company from writing new business, thus having a detrimental effect on the Company.  Also,
the ability of the Insurance Subsidiaries to modify certain insurance rates, specifically workers' compensation rates, is heavily regulated, and such rate increases are
often denied or delayed for substantial periods by regulators.

Investments  made  by  the  Company's  domestic  Insurance  Subsidiaries  are  regulated  by  guidelines  promulgated  by  the  NAIC,  which  are  designed  to  provide
protection  for  both  policyholders  and  shareholders.    The  statutory  capital  of  each  of  the  Insurance  Subsidiaries  substantially  exceeds  the  minimum  risk-based
capital requirements set by the NAIC.  State regulatory authorities prescribe calculations of the minimum amount of statutory capital and surplus necessary for
each  insurance  company  to  remain  authorized.    These  computations  are  referred  to  as  risk-based  capital  requirements  and  are  based  on  a  number  of  complex
factors, taking into consideration the quality and nature of assets, the historical adequacy of recorded liabilities and the specific nature of business conducted.  At
December  31,  2019,  the  minimum  statutory  capital  and  surplus  requirements  of  the  Insurance  Subsidiaries  was  $131.6  million.    Actual  consolidated  statutory
capital and surplus at December 31, 2019 exceeded this requirement by $240.2 million.

- 11 -

 
 
 
 
   
 
   
 
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
Employees

As of December 31, 2019, the Company had 500 employees.

Revenue Concentration

The Company derives a significant percentage of its direct premium volume from certain FedEx Corporation subsidiaries and operating companies ("FedEx"), and
from insurance coverage provided to FedEx's contracted service providers.  FedEx represented approximately $4.7 million, $16.2 million and $18.5 million of the
Company's  consolidated  gross  premiums  written  in  2019,  2018  and  2017,  respectively.    The  decrease  in  2019  is  related  to  the  non-renewal  of  certain  excess
coverage  policies  in  late  2018.    An  additional  $172.8  million,  $174.7  million  and  $189.4  million  in  2019,  2018  and  2017,  respectively,  was  placed  with  the
Company by a non-affiliated broker on behalf of contracted service providers of FedEx, but this additional business was not dependent upon the Company's direct
business with FedEx.

Competition

Insurance  underwriting  is  highly  competitive.    The  Insurance  Subsidiaries  compete  with  other  stock  and  mutual  companies  and  inter-insurance  exchanges
(reciprocals).  There are numerous insurance companies offering the lines of insurance which are currently written or may in the future be written by the Insurance
Subsidiaries.  Many of these companies have been in business for longer periods of time, have significantly larger volumes of business, offer more diversified lines
of insurance coverage and have significantly greater financial resources than the Company.  In many cases, competitors are willing to provide coverage for rates
lower than those charged by the Insurance Subsidiaries.  Many potential clients self-insure workers' compensation and other risks for which the Company offers
coverage,  and  some  have  organized  "captive"  insurance  companies  as  subsidiaries  through  which  they  insure  their  own  operations.    Some  states  have  workers'
compensation  funds  that  preclude  private  companies  from  writing  this  business  in  those  states.    Federal  law  also  authorizes  the  creation  of  "Risk  Retention
Groups," which may write insurance coverages similar to those offered by the Company.

The  Company  believes  it  has  a  competitive  advantage  in  its  major  lines  of  business  as  the  result  of  its  management  and  staff,  its  service  and  products,  its
willingness to custom build insurance programs for its customers, its centralized location with ready access to skilled employees, its proprietary databases and the
use of technology with respect to its insureds.  However, should competitors determine to "buy" market share with unprofitable rates, the Insurance Subsidiaries
will generally experience a decline in business until pricing returns to profitable levels.

Availability of Documents

The Company is an accelerated filer as defined in Rule 12b-2 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and is required, pursuant
to Item 101 of Regulation S-K, to provide certain information regarding its website and the availability of certain documents filed with or furnished to the U.S.
Securities  and  Exchange  Commission  (the  "SEC").  The  Company's  Internet  website  is  www.protectiveinsurance.com.  The  Company  has  included  its  Internet
website  address throughout  this  Annual Report on Form 10-K as a textual  reference  only. The information  contained  on, or accessible  through, the Company's
Internet website is not incorporated by reference into this Annual Report on Form 10-K.

The Company makes available, free of charge, through its Internet website, its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on
Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after it
electronically files such material with or furnishes it to the SEC. The Company also includes on its Internet website its Code of Business Conduct and the charter of
each permanent committee  of its Board of Directors (the "Board"). In addition, the Company intends to disclose on its Internet website any amendments to, or
waivers from, its Code of Business Conduct that are required to be publicly disclosed pursuant to rules of the SEC and the Nasdaq Stock Market LLC ("Nasdaq").

Shareholders  may  obtain,  without  charge,  a  copy  of  this  Annual  Report  on  Form  10-K,  including  the  consolidated  financial  statements  and  schedules
thereto, without the accompanying exhibits, upon written request to Protective Insurance Corporation, 111 Congressional Boulevard, Carmel, Indiana
46032, Attention:  Investor Relations. A list of exhibits is included in this Annual Report on Form 10-K, and exhibits are available from the Company
upon payment to the Company of the cost of furnishing the exhibits.

- 12 -

Item 1A.  RISK FACTORS

The following is a description of the risk factors that could cause our actual results to differ materially from those contained in forward-looking statements made in
this Annual Report on Form 10-K and presented elsewhere by management from time to time.  Such factors may have a material adverse effect on our business,
financial condition and results of operations, and you should carefully consider them before deciding to invest in, or retain, shares of our common stock.  These
risk factors do not identify all risks that we face; our operations could also be affected by factors that are not presently known to us or that we currently consider to
be  immaterial  to  our  operations.  Due  to  risks  and  uncertainties,  known  and  unknown,  our  past  financial  results  may  not  be  a  reliable  indicator  of  future
performance, and historical trends should not be used to anticipate results or trends in future periods. 

We compete with a large number of companies in the insurance industry for underwriting revenues.

We compete with a large number of other companies in our selected lines of business. During periods of intense competition for premium, we are vulnerable to the
actions of other companies who may seek to write business without what we believe to be an appropriate regard for ultimate profitability. During these times, it is
very difficult to grow or maintain premium volume without sacrificing underwriting discipline and income.

Insurance  underwriting  is  highly  competitive.    We  compete  with  other  stock  and  mutual  companies  and  inter-insurance  exchanges  (reciprocals).    There  are
numerous insurance companies offering the lines of insurance which are currently written or may in the future be written by us.  Many of these companies have
been in business for longer periods of time, have significantly larger volumes of business, offer more diversified lines of insurance coverage and have significantly
greater financial resources than us.  In many cases, competitors are willing to provide coverage for rates lower than those charged by us.  Many potential clients
self-insure workers' compensation and other risks for which we offer coverage, and some have organized "captive" insurance companies as subsidiaries through
which they insure their own operations.  Some states have workers' compensation funds that preclude private companies from writing this business in those states. 
Federal law also authorizes the creation of "Risk Retention Groups," which may write insurance coverages similar to those offered by us.

We may incur increased costs in competing for underwriting revenues as we seek to expand our business.  Increased costs associated with attracting and writing
new clients may negatively impact underwriting revenue.  If we are unable to compete effectively, our underwriting revenues may decline, as well as our overall
business results.

New competition could cause the supply and/or demand for insurance or reinsurance to change, which could affect our ability to price our coverages at attractive
rates and thereby adversely affect our underwriting results.

Changes in laws and regulations governing the insurance industry could have a negative impact on our ability to generate income from our insurance
operations.

One or more of our Insurance Subsidiaries are regulated and/or licensed in all 50 of the United States, the District of Columbia, all Canadian provinces, Puerto
Rico and Bermuda.  We are obligated to comply with numerous complex and varied governmental regulations in order to maintain our authority to write insurance
business.  Failure to maintain compliance could result in governmental regulators preventing us from writing new business, which would have a material adverse
impact on us, our results of operations and our financial condition.  Further, the ability of our Insurance Subsidiaries to adjust insurance rates and other product
offerings is regulated for significant portions of our business, and needed rate adjustments can be denied or delayed for substantial periods by regulators, which
could have a material adverse effect on our results of operations and our financial condition.

A material decline in our financial strength rating could adversely affect our position in the insurance market and cause a significant reduction in our
premiums and earnings.

Our  main  insurance  subsidiary,  Protective  Insurance  Co.,  currently  has  a  financial  strength  rating  of  “A”  (Excellent)  with  a  negative  outlook  by  A.M.  Best
Company, Inc. ("A.M. Best"), which represents a downgrade from the “A+” (Superior) financial strength rating with a negative outlook Protective Insurance Co.
had prior to November 20, 2018.  Financial ratings are an important factor influencing the competitive position of insurance companies. A.M. Best ratings, which
are commonly used in the insurance industry, currently range from “A++” (Superior) to “F” (In Liquidation).  The objective of A.M. Best’s rating system is to
provide  potential  policyholders  and  other  interested  parties  with  an  expert  independent  opinion  of  an  insurer’s  financial  strength  and  ability  to  meet  ongoing
obligations, including paying claims.  This rating is subject to periodic review and may be revised downward, upward or revoked at the sole discretion of A.M.
Best.    A  future  downgrade  by  A.M.  Best  could  result  in  the  loss  of  a  number  of  insurance  contracts  we  write  and  in  a  substantial  loss  of  business  to  other
competitors, which would have a material adverse effect on our results of operations.

We have two classes of common stock with unequal voting rights that are effectively controlled by our principal shareholders and management, which
limits other shareholders’ ability to influence our operations.

Our principal shareholders, directors and executive officers and their affiliates control approximately 49% of the outstanding shares of voting Class A Common
Stock and approximately 25% of the outstanding shares of non-voting Class B Common Stock.  These parties effectively control us, direct our affairs, and exert
significant influence in the election of directors and approval of significant corporate transactions.  The interests of these shareholders may conflict with those of
other shareholders, and this concentration of voting power may limit the marketability  of our stock and has the potential to delay, defer or prevent a change in
control that other shareholders may believe to be in their best interests.

- 13 -

We are subject to credit risk relating to our ability to recover amounts due from reinsurers.

We  limit  our  risk  of  loss  from  policies  of  insurance  issued  by  our  Insurance  Subsidiaries  through  the  purchase  of  reinsurance  coverage  from  other  insurance
companies.  Such reinsurance does not relieve us of our responsibility to policyholders should the reinsurers be unable to meet their obligations to us under the
terms of the underlying reinsurance agreements.  While we have not experienced any significant reinsurance losses for over 25 years, in the past, a small number of
our  less  significant  reinsurance  carriers  have  experienced  deteriorating  financial  conditions  or  have  been  downgraded  by  rating  agencies,  and  provisions  for
potential uncollectible balances from these reinsurers have been established.  If we are unable to collect the amounts due to us from reinsurers, any unreserved
credit losses could adversely affect our results of operations, equity, business and insurer financial strength rating.

We may incur additional losses if our loss reserves are inadequate.

A large portion of our provision for losses recorded is composed of estimates of future loss payments to be made.  Such estimates of future loss payments may
prove to be inadequate.  Loss and loss expense reserves represent our best estimate at a given point in time but are not an exact calculation of ultimate liability. 
Rather,  they  are  complex  estimates  derived  by  utilizing  a  variety  of  reserve  estimation  techniques  from  numerous  assumptions  and  expectations  about  future
events,  many  of  which  are  highly  uncertain,  such  as  estimates  of  claims  severity,  frequency  of  claims,  inflation,  claims  handling,  case  reserving  policies  and
procedures, underwriting and pricing policies, changes in the legal and regulatory environment and the lag time between the occurrence of an insured event and the
time of its ultimate settlement.  Many of these uncertainties are not precisely quantifiable and require significant judgment on our part.  As trends in underlying
claims  develop,  particularly  in  so-called  “long  tail”  lines  in  which  the  adjudication  of  claims  can  take  many  years  and  which  have  seen  an  increase  in  claim
severity, management is sometimes required to revise reserves.  This results in a charge to our earnings in the amount of the adjusted reserves, recorded in the
period the change in estimate is made.  These charges can be substantial and can potentially have a material impact, either positively or negatively, on results of
operations and shareholders’ equity.

The loss of our major customer could severely impact our revenue and earnings potential and A.M. Best rating.

We derive a significant percentage of our direct premium volume from FedEx, and from insurance coverage provided to FedEx’s contracted service providers. 
The loss of this major customer would likely materially adversely impact our revenue and earnings potential, as well as our A.M. Best rating.  Insurance programs
provided to FedEx and programs provided to the contracted service providers are not necessarily dependent upon one another.

Our collateral held may prove to be insufficient.

We require collateral from our large insureds covering the insureds’ obligations for self-insured retentions or deductibles related to policies of insurance provided. 
Should we, as surety, become responsible for such insured obligations, the collateral held may prove to be insufficient.  In this regard, FedEx utilizes significant
self-insured retentions and deductibles under policies of insurance provided by us.  In the case of FedEx, we have determined that the financial strength of the
customer is sufficient to allow for holding only partial collateral at this time.  Should we become responsible for this customer’s entire self-insured retention and
deductible obligations, the collateral held would be insufficient, and we would sustain a significant operating loss.

A material drop in interest rates, or disruption in the fixed income markets, could have an adverse impact on our earnings and, potentially, our financial
position.

Given our significant interest-bearing investment portfolio, if interest rates materially drop or the fixed income markets are otherwise disrupted, our income from
these  investments  could  be  materially  reduced,  which  would  reduce  our  results  of  operations,  equity,  business  and  insurer  financial  strength  rating.    The
functioning of the fixed income markets, the values of the investments we hold and our ability to liquidate them may be adversely affected if those markets are
disrupted by a change in interest rates or otherwise affected by significant negative factors, including, without limitation: local, national, or international events,
such as regulatory changes, wars, or terrorist attacks; a recession, depression, or other adverse developments in either the U.S. or other economies that adversely
affects  the  value  of  securities  held  in  our  portfolio;  financial  weakness  or  failure  of  one  or  more  financial  institutions  that  play  a  prominent  role  in  securities
markets or act as a counterparty for various financial instruments, which could further disrupt the markets; inactive markets for specific kinds of securities, or for
the  securities  of  certain  issuers  or  in  certain  sectors,  which  could  result  in  decreased  valuations  and  impact  our  ability  to  sell  a  specific  security  or  a  group  of
securities at a reasonable price when desired; a significant change in inflation expectations; or the onset of deflation or stagflation.

Our investment portfolio is subject to market and credit risks, which could affect our financial results and ability to conduct business.

We have a large portfolio of securities and limited partnership investments which can fluctuate in value with a wide variety of market conditions.  A decline in the
aggregate value of the securities and limited partnership investments would result in a commensurate decline in our shareholders’ equity, either through the income
statement or directly to equity.  The resultant decline could, at least temporarily, materially adversely affect our results of operations, equity, business and insurer
financial strength ratings.

- 14 -

Technological advances, including those specific to the transportation industry, could present us with added competitive risks.

An increase in accident prevention technologies and the growth of autonomous or partially autonomous vehicles could reduce the amount of accidents over time
and  shift  the  liability  from  the  owner  of  the  vehicle  to  the  manufacturer,  which  would  cause  automobile  insurance  to  become  a  smaller  portion  of  our  overall
property and casualty insurance book of business.  Innovations in telematics and the increase in usage-based information have become more important and will
likely  change  the  way  premiums  are  determined  in  the  future.    These  advances  in  technology  could  materially  change  the  way  products  in  the  transportation
industry  are  designed,  priced  and  underwritten,  and  if  we  fail  to  adjust  to  these  changes  in  a  timely  manner,  our  business  and  results  of  operations  could  be
materially adversely affected.

The  failure  of  our  information  technology  systems  and  other  operational  systems  to  operate  properly  or  disruptions  or  breaches  of  our  information
systems could adversely affect our business, results of operations and financial condition.

We  rely  upon complex  and  expensive  information  technology  systems  and other  operational  systems  and  on the integrity  and timeliness  of  our data  to  run our
businesses, service our customers and interact with policyholders, brokers and employers.  The pace at which information systems must be upgraded is continually
increasing, requiring an ongoing commitment of significant resources to maintain or upgrade to current standards.  Our success may be impacted if we are not able
to develop and expand the effectiveness of existing systems and to continue to enhance information systems that support our operations in a cost-effective manner. 
Our networking infrastructure and related assets may also be subject to employee errors or other unforeseen activities that could result in the disruption of business
processes, network degradation and system downtime.  To the extent that such disruptions occur, our business, results of operations and financial condition could
be materially and adversely affected, resulting in a possible loss of business.

In addition, our daily business operations require us to retain sensitive data such as proprietary business information and data related to customers, claimants and
business partners within our network infrastructure.  Cybersecurity attacks and intrusion efforts are continuous and evolving.  The scope and severity of risks that
cyber  threats  present  have  increased  dramatically,  and  include,  but  are  not  limited  to,  disruptions  in  systems,  unauthorized  release  of  confidential  or  otherwise
protected information and corruption of data.  Our information technology and other systems have been, and in the future could be, subject to physical or electronic
break-ins; attempts to gain unauthorized access to data from our employees, vendors or third parties; unauthorized tampering; exploitation of weaknesses related to
our  vendors  or  other  third  parties;  denials  of  service;  computer  viruses  and  other  malicious  software;  or  other  cybersecurity  attacks  or  breaches,  resulting  in  a
failure to maintain the security, confidentiality or privacy of sensitive data, including personal information relating to our customers and business partners, or in the
theft of intellectual property or proprietary information.  We evaluate the adequacy of our third-party service providers’ cybersecurity measures through periodic
due diligence and contractual obligations.  Despite these safeguards, disruptions to and breaches of our information technology systems or providers’ are possible
and may negatively impact our business.

We cannot ensure that we will be able to identify, prevent or contain the effects of any future cyber attacks or other cybersecurity incidents that bypass our security
measures or disrupt our information technology systems or business. Any failure to maintain proper security, confidentiality or privacy of sensitive data residing on
our information technology and other operational systems could delay or disrupt our ability to do business and service clients, harm our reputation, require us to
incur significant remediation costs, subject us to litigation, regulatory fines, a loss of customers and revenues or otherwise have a material adverse effect on our
business, results of operations and financial condition.

Legal and regulatory proceedings are unpredictable and could produce one or more unexpected verdicts against us that could materially and adversely
affect our financial results for any given period.

We are currently, and from time to time have been, involved in lawsuits, regulatory inquiries and other legal proceedings arising out of the ordinary course of
business. Some of these proceedings may involve matters particular to Protective or one or more of our Insurance Subsidiaries, while others may pertain to
business practices in the industry in which we operate. These matters often raise difficult factual and legal issues and are subject to uncertainties and complexities.
The outcomes of these matters are difficult to predict, and the amounts or ranges of potential loss at particular stages in the proceedings are in most cases difficult
or impossible to ascertain. A further complication is that even where the possibility of an adverse outcome is remote under traditional legal analysis, juries
sometimes substitute their subjective views in place of facts and established legal principles. Given the unpredictability of the legal and regulatory landscape in
which we operate, there can be no assurance that one or more of these matters will not produce a result that could materially and adversely affect our financial
results for any given period.

For information about our pending legal proceedings, see Note T, “Litigation, Commitments and Contingencies,” of the notes to the Consolidated Financial
Statements in Part II, Item 8 of this Annual Report on Form 10-K..

Changes in current accounting practices and future pronouncements may materially impact our reported financial results.

Developments in accounting practices may require us to incur considerable additional expenses to comply with such developments, particularly if we are required
to  prepare  information  relating  to  prior  periods  for  comparative  purposes  or  to  apply  the  new  requirements  retroactively.    The  impact  of  changes  in  current
accounting  practices  and  future  pronouncements  cannot  be  predicted  but  may  affect  the  calculation  of  net  income,  net  equity  and  other  historical  financial
statement line items that are important to users of our financial statements.  Changes could also introduce significant volatility in our results of operations, equity,
business and insurer financial strength rating.

We may be unable to attract and retain qualified employees.

We depend on our ability  to attract  and retain  qualified executive  officers, experienced  underwriters,  claims professionals  and other skilled employees who are
knowledgeable about our specialty lines of business.  If we are unable to attract and retain such individuals, we may be unable to maintain our current competitive
position in the specialty markets in which we operate and may be unable to achieve our growth strategy.

- 15 -

Item 1B.  UNRESOLVED STAFF COMMENTS

None.

Item 2.  PROPERTIES

The Company owns its home office building and the adjacent real estate in Carmel, Indiana.  The home office building contains a total of 181,000 square feet of
usable space, and the Company currently occupies approximately 74% of this space, with the remainder being leased to non-affiliated entities on short-term leases
expiring through 2023.

The Company also owns a building and the adjacent real estate in Indianapolis, approximately nine miles from its main office in Carmel.  The building contains
approximately 15,000 square feet of usable space, and is used primarily for off-site data storage and as a contingent back-up and disaster recovery site.

The Company's entire operations are conducted from these two facilities.  The current facilities are expected to be adequate for the Company's operations for the
near future.

Item 3.  LEGAL PROCEEDINGS

The  information  required  with  respect  to  this  item  can  be  found  in  Note  T,  "Litigation,  Commitments  and  Contingencies,"  of  the  notes  to  the  Consolidated
Financial Statements in Part II, Item 8 of this Annual Report on Form 10-K and is incorporated by reference into this Item 3.

Item 4.  MINE SAFETY DISCLOSURES

Not applicable.

- 16 -

INFORMATION ABOUT OUR EXECUTIVE OFFICERS

The following summary sets forth certain information concerning the Company's executive officers as of February 28, 2020:

Name
Jeremy D. Edgecliffe-Johnson  
John R. Barnett
Bahr D. Omidfar
Jeremy F. Goldstein
Patrick S. Schmiedt

Age
49
52
59
48
39

  Chief Executive Officer
  Chief Financial Officer
  Chief Information Officer
  Executive Vice President
  Chief Underwriting Officer

Title

Served in Such
Capacity Since
2019 (1)
2019 (2)
2019 (3)
2017 (4)
2018 (5)

(1) Mr.  Edgecliffe-Johnson  joined  the  Company  in  May  2019  as  Chief  Executive  Officer.    Prior  to  joining  the  Company,  Mr.  Edgecliffe-Johnson  served  as
President,  U.S.  Commercial  of  American  International  Group,  Inc.  (“AIG”)  from  February  2016  to  December  2017,  with  responsibility  for  underwriting,
operations, claims and distribution in the U.S., Canada, Brazil, Mexico and Puerto Rico.  He served as Chief Executive Officer and President of Lexington
Insurance  Company,  AIG’s  excess  and  surplus  lines  unit,  from  February  2013  to  December  2017.    Mr.  Edgecliffe-Johnson  served  in  various  executive
leadership  roles  at  AIG  between  2000  and  2013,  including  Specialty  Product  Line  Executive,  U.S.  &  Canada;  President  of  Cat  Excess  Liability;
U.S. Executive for Energy Excess Casualty; and Regional Vice President for the Mid-Atlantic territory. Prior to joining AIG, Mr. Edgecliffe-Johnson served
as a broker for Sedgwick, Inc. and Marsh, Inc. 

(2) Mr. Barnett joined the Company in September 2019 as Chief Financial Officer.  Prior to joining the Company, Mr. Barnett served as Chief Financial Officer
and  Executive  Vice  President  of  First  Acceptance  Corporation,  a  non-standard  auto  insurance  underwriter  (“First  Acceptance”),  since  October  2018  and
served as Senior Vice President,  Finance  of First Acceptance  from May 2007 to March  2013.   Mr. Barnett’s  responsibilities  at First Acceptance  included
financial reporting, accounting, planning and analysis, investments, actuarial, and treasury operations.   From March 2013 to October 2018, Mr. Barnett served
as Vice President, Finance of Broadcast Music, Inc., a music rights management company. Prior to his time at First Acceptance, Mr. Barnett served in various
management  and  manufacturing  roles  during  his  career,  including  as  Senior  Manager,  Planning  and  Analysis  of  Anheuser-Busch  Companies  from  1999 to
2007.  

(3) Mr. Omidfar joined the Company in September 2019 as Chief Information Officer.  Prior to joining the Company, Mr. Omidfar most recently served as Chief
Technology Officer at CNA Financial Corporation from January 2018 to April 2019, where he developed, executed and led various initiatives, including the
implementation of a new operating model; led strategic partnerships; and created a technology strategy and roadmap for the enterprise.  Mr. Omidfar served in
various Senior Vice President roles with Fidelity Investments, Inc. from August 2013 until January 2018, focusing on technology and security.  Mr. Omidfar
has also held roles at Rockwell Automation, Inc., Raytheon Company, Motorola, Inc., Deloitte LLP and Northrop Grumman Corporation and holds multiple
certifications, including a Six Sigma Black Belt.    

(4) Mr. Goldstein was elected Executive Vice President in November 2017.  He previously served as Senior Vice President of the Company from 2015 to 2017, as

Vice President from 2011 to 2015 and as Corporate Secretary from 2016 to 2018.

(5) Mr. Schmiedt was elected Chief Underwriting Officer in October 2018.  He previously served as Senior Vice President of Underwriting from 2016 to 2018, as

Vice President of Underwriting from 2015 to 2016 and as Assistant Vice President of Underwriting from 2013 to 2015.

- 17 -

 
 
 
 
 
 
 
 
 
 
 
 
PART II

Item  5.    MARKET  FOR  REGISTRANT'S  COMMON  EQUITY  AND  RELATED  STOCKHOLDER  MATTERS  AND  ISSUER  PURCHASES  OF
EQUITY SECURITIES

Shares of the Company's Class A and Class B Common Stock are traded on Nasdaq under the symbols PTVCA and PTVCB, respectively.  The Class A and Class
B common shares have identical rights and privileges, except that Class B shares have no voting rights other than on matters for which Indiana law requires class
voting.  As of February 28, 2020, there were approximately 27 record holders of Class A Common Stock and approximately 56 record holders of Class B Common
Stock.

The Company has paid quarterly  cash dividends continuously  since  1974.  The Company paid  a quarterly  dividend of $.10 per share  during 2019.  In the first
quarter of 2020, the Company declared a dividend of $.10 per share.  The Company expects to continue its policy of paying regular cash dividends, although there
is no assurance as to future dividends because they are dependent on future earnings, capital requirements and financial conditions and are subject to regulatory
restrictions.  At December 31, 2019, $131.6 million, or 36.1% of shareholders' equity, represented net assets of the Company's Insurance Subsidiaries which, at that
time, could not be transferred in the form of dividends, loans or advances to Protective because of minimum statutory capital requirements.  However, management
believes  that  these  restrictions  do  not  currently  pose  any  material  dividend  payment  concerns  for  the  Company.    The  Board  intends  to  address  the  subject  of
dividends at each of its future meetings and will consider the Company's earnings, returns on investments and its capital needs.

The following table presents information regarding the Company's repurchases of its Common Stock for the periods indicated:

Period

October 1 - October 31, 2019
November 1 - November 30, 2019
December 1 - December 31, 2019

Total

Total number of
shares
purchased

Average
price paid
per share

Total number
of shares
purchased as
part of publicly
announced
plans or
programs (1)

16,136    $
30,598     
28,508     
75,242     

16.73     
16.03     
16.03     

16,136     
30,598     
28,508     
75,242     

Maximum
number of
shares
that may yet be
purchased
under the plans
or programs (1)  
1,561,599 
1,531,001 
1,502,493 

(1) On August 31, 2017, the Company's Board of Directors authorized the reinstatement of the Company's share repurchase program for up to 2,464,209 shares of
the  Company's  Class  A  or  Class  B  Common  Stock.    On  August  6,  2019,  the  Company's  Board  of  Directors  reaffirmed  the  Company's  share  repurchase
program, but also provided that the aggregate dollar amount of shares of the Company's Common Stock that may be repurchased under the share repurchase
program  between  August  6,  2019  and  August  6,  2020  may  not  exceed  $25.0  million  and  added  a  limit  of  no  more  than  $6.25  million  in  repurchases  per
quarter.  The repurchases may be made in the open market or through privately negotiated transactions, from time to time, and in accordance with applicable
laws,  rules  and  regulations.    Pursuant  to  this  share  repurchase  program,  the  Company  entered  into  a  Rule  10b5-1  plan  on  December  30,  2019,  which
authorized  the  repurchase  of  up  to  $0.6  million  of  the  Company's  outstanding  common  shares  at  various  pricing  thresholds,  in  accordance  with  guidelines
specified under Rule 10b5-1 of the Exchange Act.  The Rule 10b5-1 plan expired on February 26, 2020.  No duration has been placed on the Company's share
repurchase program, and the Company reserves the right to amend, suspend or discontinue it at any time.  The share repurchase program does not commit the
Company to repurchase any shares of its Common Stock.  The Company has funded, and intends to continue to fund, the share repurchase program from cash
on hand.

- 18 -

 
   
   
   
   
   
   
   
      
  
Corporate Performance

The  following  graph  shows  a  five-year  comparison  of  cumulative  total  return  for  the  Company's  Class  B  Common  Stock,  the  Russell  2000  Index  and  the
Company's peer group as determined by management (the "PTVCB Peer Group").  The basis of comparison is a $100 investment at December 31, 2014, in each of
(i) Protective, (ii) the Russell 2000 Index and (iii) the PTVCB Peer Group.  All dividends are assumed to be reinvested.

Index
Protective Insurance Corporation
Russell 2000 Index
PTVCB Peer Group

2014

2015

Year Ended December 31
2017

2016

2018

2019

  $

100.00    $
100.00     
100.00     

97.34    $
95.59     
107.56     

106.34    $
115.95     
128.17     

105.93    $
132.94     
139.73     

77.42    $
118.30     
144.22     

76.59 
148.49 
161.68 

Amerisafe, Inc.
Atlas Financial Holdings, Inc.
Donegal Group Inc.
EMC Insurance Group Inc.
Employers Holdings, Inc.
FedNat Holding Company
Hallmark Financial Services, Inc.

PTVCB Peer Group

- 19 -

HCI Group, Inc.
Heritage Insurance Holdings, Inc.
James River Group Holdings, Ltd.
NMI Holdings, Inc.
Safety Insurance Group, Inc.
United Insurance Holdings Corp.
Universal Insurance Holdings, Inc.

 
 
 
   
   
   
   
   
 
   
   
 
 
 
 
 
 
 
Item 6.  SELECTED FINANCIAL DATA

The table below provides selected consolidated financial data of the Company.   The information has been derived from our consolidated financial statements for
each  of  the  years  in  the  five-year  period  ended  December  31,  2019.    You  should  read  this  selected  consolidated  financial  data  in  conjunction  with  the  audited
consolidated financial statements and notes as of and for the year ended December 31, 2019 included in Part II, Item 8 "Financial Statements and Supplementary
Data", and Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in this Annual Report on Form 10-
K.

2019

Year Ended December 31
2016
2017
2018
(Dollars in thousands, except per share data)

2015

Gross premiums written

  $

574,918    $

582,500    $

504,737    $

403,004    $

383,553 

Net premiums earned

Net investment income

447,288     

432,880     

328,145     

276,011     

263,335 

26,249     

22,048     

18,095     

14,483     

12,498 

Net realized and unrealized gains (losses) on investments

12,889     

(25,691)    

19,686     

23,228     

(1,261)

Losses and loss expenses incurred

348,468     

345,864     

247,518     

186,481     

155,750 

Net income (loss)

7,347     

(34,075)    

18,323     

28,945     

23,283 

Earnings (loss) per share -- net income (loss) (1)

0.50     

(2.28)    

1.21     

1.92     

Cash dividends per share

Investment portfolio (2)

Total assets

Shareholders' equity

Book value per share

1.55 

1.00 

0.40     

1.12     

1.08     

1.04     

968,205     

878,638     

854,595     

749,501     

729,877 

1,634,360     

1,490,131     

1,357,016     

1,154,137     

1,085,771 

364,316     

356,082     

418,811     

404,345     

394,498 

25.51     

23.95     

27.83     

26.81     

26.25 

(1) Earnings (loss) per share are adjusted for the dilutive effect of restricted stock outstanding for 2015-2017 and 2019.

(2) Includes money market instruments classified as cash equivalents in the consolidated balance sheets.

- 20 -

 
 
 
 
 
   
   
   
   
 
 
 
 
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Protective Insurance Corporation is a property-casualty insurer specializing in marketing and underwriting property, liability and workers' compensation coverage
for  trucking  and  commercial  automobile  fleets,  as  well  as  coverage  for  trucking  industry  independent  contractors.    We  operate  as  one  reportable  property  and
casualty  insurance  segment,  offering  a  range  of  products  and  services,  the  most  significant  being  commercial  automobile  and  workers'  compensation  insurance
products.

The  term  “Protective,”  as used  throughout  this Management’s  Discussion  and  Analysis  of Financial  Condition and  Results  of Operations  (“MD&A”),  refers  to
Protective Insurance Corporation, the parent company.  The terms the “Company,” “we,” “us” and “our,” as used throughout this MD&A, refer to Protective and
all  of  its  subsidiaries,  unless  the  context  clearly  indicates  otherwise.    The  term  “Insurance  Subsidiaries,”  as  used  throughout  this  MD&A,  refers  to  Protective
Insurance Company, Protective Specialty Insurance Company, Sagamore Insurance Company and B&L Insurance, Ltd.

Effective August 1, 2018, we changed our name to Protective Insurance Corporation to better align our holding company's and Insurance Subsidiaries' identities
and to reflect our position within the insurance industry.

Effective  January  1,  2018,  we  adopted  Accounting  Standards  Update  ("ASU")  2016-01,  Financial  Instruments  -  Overall  (Subtopic  825-10):  Recognition  and
Measurement of Financial Assets and Financial Liabilities, or ASU 2016-01, resulting in a cumulative-effect adjustment of $71.0 million ($46.2 million, net of
tax).  This adjustment moved our historical unrealized gains and losses, net of tax, on our equity portfolio from accumulated other comprehensive income (loss) to
retained earnings, but had no impact on overall shareholders' equity.  In addition, for 2018 and forward, the change in fair value for equity securities is required to
be recognized in net earnings rather than in other comprehensive income (loss).  The impact to our consolidated statements of operations will vary depending upon
the level of volatility in the performance of the securities held in our equity portfolio and the overall market.

On December 22, 2017, the U.S. Tax Cuts and Jobs Act (the "U.S. Tax Act") was signed into law, which lowered the U.S. corporate income tax rate from 35% to
21% effective  January 1, 2018.  As a result, we recorded  a tax benefit  of $9.6 million  related  to the remeasurement  of our deferred  tax assets and liabilities  at
December  31,  2017.    As  of  December  31,  2017,  the  Internal  Revenue  Service  ("IRS")  had  not  yet  published  all  of  the  detailed  regulations  resulting  from  the
enactment of the U.S. Tax Act; therefore, while we had not completed our accounting for the tax effects, we made a reasonable estimate of the tax effects on our
existing deferred tax balances at December 31, 2017.  We finalized our accounting for the tax effects of the U.S. Tax Act during 2018.  No material adjustments to
income tax expense (benefit) were recorded during 2018.

On  August  23,  2019,  A.M.  Best  Company,  Inc.  ("A.M.  Best")  affirmed  our  financial  strength  rating  of  "A"  (Excellent).  A.M.  Best  continues  to  categorize  our
balance sheet as "very strong" and our operating performance as "adequate," but its outlook remains negative.

Liquidity and Capital Resources

The  primary  sources  of  our  liquidity  are  (1)  funds  generated  from  insurance  operations,  including  net  investment  income,  (2)  proceeds  from  the  sale  of
investments, and (3) proceeds from maturing investments.

We generally experience positive cash flow from operations.  Premiums are collected on insurance policies in advance of the disbursement of funds for payment of
claims.    Operating  costs  of  our  property/casualty  Insurance  Subsidiaries,  other  than  loss  and  loss  expense  payments  and  commissions  paid  to  related  agency
companies, average less than one-third of net premiums earned on a consolidated basis and the remaining amount is available for investment for varying periods of
time depending on the type of insurance coverage provided and the timing of the claim payments. Because losses are often settled in periods subsequent to when
they are incurred, operating cash flows may, at times, become negative as loss settlements on claim reserves established in prior years exceed current revenues. 
Our cash flow relating to premiums is significantly affected by reinsurance programs in effect, whereby we cede both premium and risk to other insurance and
reinsurance companies.  These programs vary significantly among products and certain contracts call for reinsurance payment patterns, which do not coincide with
the collection of premiums by us from our insureds.

On August 31, 2017, our Board of Directors authorized the reinstatement of our share repurchase program for up to 2,464,209 shares of our Class A or Class B
Common Stock. On August 6, 2019, our Board of Directors reaffirmed our share repurchase program, but also provided that the aggregate dollar amount of shares
of our common stock that may be repurchased under the share repurchase program between August 6, 2019 and August 6, 2020 may not exceed $25.0 million and
added  a  limit  of  no  more  than  $6.25  million  in  repurchases  per  quarter.  The  repurchases  may  be  made  in  the  open  market  or  through  privately  negotiated
transactions, from time-to-time, and in accordance with applicable laws, rules and regulations. On December 30, 2019, we entered into a stock repurchase plan for
the purpose of repurchasing up to $0.6 million of shares of our common stock, at various pricing thresholds, in accordance with guidelines specified under Rule
10b5-1 of the Securities Exchange Act of 1934, as amended (the "Rule 10b5-1 Plan"). The Rule 10b5-1 Plan was established pursuant to, and as part of, our share
repurchase  program  and  permits  shares  to  be  repurchased  in  accordance  with  pre-determined  criteria  when  repurchases  would  otherwise  be  prohibited,  such  as
during self-imposed blackout periods, or under insider trading laws. The Rule 10b5-1 Plan expired on February 26, 2020. The share repurchase program may be
amended, suspended or discontinued at any time and does not commit us to repurchase any shares of our common stock. We have funded, and intend to continue to
fund, the share repurchase program from cash on hand. The actual number and value of the shares to be purchased will depend on the performance of our stock
price, market volume and other market conditions.  During the year ended December 31, 2019, we paid $11.5 million to repurchase 11,989 shares of Class A and
665,099 shares of Class B Common Stock under the share repurchase program.

- 21 -

For  several  years,  our  investment  philosophy  has  emphasized  the  purchase  of  short-term  bonds  with  high  quality  and  liquidity.    Our  fixed  income  investment
portfolio  continues  to  emphasize  shorter-duration  instruments.  If  there  was  a  hypothetical  increase  in  interest  rates  of  100  basis  points,  the  price  of  our  fixed
income  portfolio,  including  cash,  at  December  31,  2019  would  be  expected  to  fall  by  approximately  2.6%.    The  credit  quality  of  our  fixed  income  securities
remains high with a weighted average rating of AA-, including cash.  The average contractual life of our fixed income and short-term investment portfolio was 6.9
years at December 31, 2019 compared to 5.5 years at December 31, 2018.  The average duration of our fixed income portfolio remains shorter than the average 
duration of our liabilities.  We also remain an active participant in the equity securities market, using capital in excess of amounts considered necessary to fund our
current operations.  The long-term horizon for our equity investments allows us to invest in positions where ultimate value, and not short-term market fluctuation,
is  the  primary  focus.    Investments  made  by  our  domestic  property/casualty  Insurance  Subsidiaries  are  regulated  by  guidelines  promulgated  by  the  National
Association of Insurance Commissioners (the "NAIC"), which are designed to provide protection for both policyholders and shareholders.

Net cash flows from operations decreased $14.0 million to $86.7 million for 2019 compared to $100.7 million in 2018.  The decrease in operating cash flows was
primarily related to an increase in payments for losses and loss adjustment expenses and operating expenses, partially offset by higher premium volume as well as
higher investment  income during 2019.  Net cash flows from operations  increased  $3.0 million  to $100.7 million  for 2018 compared  to $97.7 million  in 2017,
primarily due to higher premium volume in 2018 compared to 2017.

Net  cash  used  in  investing  activities  was  $151.9  million  for  2019  compared  to  net  cash  provided  by  investing  activities  of  $23.7  million  in  2018.  The  $175.6
million change was primarily the result of a decrease in proceeds from sales of our fixed income and equity securities of $229.7 million compared to 2018.  We
also had higher purchases of fixed income and equity securities of $8.2 million during 2019 compared to 2018.  These cash outflows were partially offset by $33.4
million  in  distributions  received  from  our  limited  partnership  investments  in  2019  compared  to  $6.9  million  in  2018  and  $20.4  million  higher  proceeds  from
maturities of fixed income securities during 2019 compared to 2018.  Additionally, during 2018, we purchased $10.0 million of company-owned life insurance,
which  did  not  recur  in  2019.    Net  cash  provided  by  investing  activities  was  $23.7  million  for  2018  compared  to  net  cash  used  in  investing  activities  of  $74.3
million in 2017.  The $98.0 million change was primarily related to higher proceeds from sales of fixed income and equity securities and lower purchases of fixed
income  and  equity  security  investments.    These  increases  were  partially  offset  by  lower  proceeds  from  maturities  of  our  fixed  income  securities  and  lower
distributions  from  out  limited  partnership  investments  during  2018,  in  addition  to  the  purchase  of  $10.0  million  of  company-owned  life  insurance  in  the  first
quarter of 2018.

Net cash used in financing activities for 2019 consisted of regular cash dividend payments to shareholders of $5.9 million ($0.40 per share) and $11.5 million to
repurchase 677,088 shares of our common stock.  Financing activities for 2018 consisted of regular cash dividend payments to shareholders of $16.8 million ($1.12
per  share)  and  $4.6  million  to  repurchase  199,668  shares  of  our  common  stock.    Financing  activities  for  2017  consisted  of  regular  cash  dividend  payments  to
shareholders of $16.3 million ($1.08 per share) and $1.9 million to repurchase 84,960 shares of our common stock.

Our  assets  at  December  31,  2019  included  $59.8  million  of  investments  included  within  cash  and  cash  equivalents  on  the  consolidated  balance  sheet  that  are
readily convertible to cash without market penalty and an additional $86.4 million of fixed income investments maturing in less than one year.  We believe these
liquid investments, plus the expected cash flow from premium collections, are sufficient to provide for projected claim payments and operating cost demands.  In
the event competitive conditions produce inadequate premium rates and we choose to further restrict volume, the liquidity of our investment portfolio would permit
us to continue to pay claims as settlements are reached without requiring the disposal of investments at a loss, regardless of interest rates in effect at the time.  In
addition, our reinsurance program is structured to avoid significant cash outlays that accompany large losses.

We maintain a revolving credit facility with a $40.0 million limit, with the option for up to an additional $35.0 million in incremental loans at the discretion of the
lenders, which has an expiration date of August 9, 2022.  Interest on this revolving credit facility is referenced to the London Interbank Offered Rate ("LIBOR")
and can be fixed for periods of up to one year at our option.  Outstanding drawings on this revolving credit facility were $20.0 million as of December 31, 2019. 
At  December  31,  2019,  the  effective  interest  rate  was  2.88%  and  we  had  $20.0  million  remaining  under  the  revolving  credit  facility.    The  current  outstanding
borrowings were used to repay our previous line of credit.  Our revolving credit facility has two financial covenants, each of which were met as of December 31,
2019.  These covenants require us to have a minimum U.S. generally accepted accounting principles ("GAAP") net worth and a maximum consolidated debt to
equity ratio of 0.35.

Annualized net premiums written by our Insurance Subsidiaries for 2019 equaled approximately 120.7% of the combined statutory surplus of these subsidiaries.
 According  to  the  NAIC,  acceptable  ranges  for  the  ratio  of  net  premiums  written  to  statutory  surplus  include  results  of  up  to  300%.    This ratio is designed to
measure our ability to absorb above-average losses and our financial strength. Additionally, the statutory capital of each of our Insurance Subsidiaries substantially
exceeded minimum risk-based capital requirements set by the NAIC as of December 31, 2019.  As a result, we have the ability to increase our business without
seeking additional capital to meet regulatory guidelines.

Consolidated shareholders' equity is composed largely of GAAP shareholders' equity of our Insurance Subsidiaries.  As such, there are statutory restrictions on the
transfer of substantial portions of this equity to Protective.  At December 31, 2019, $37.9 million may be transferred  by dividend or loan to Protective without
approval by, or prior notification to, regulatory authorities.  An additional $201.0 million of shareholders' equity of our Insurance Subsidiaries could be advanced
or loaned to Protective with prior notification to, and approval from, regulatory authorities, although transfers of this size would not be practical.  We believe these
restrictions pose no material liquidity concerns for us.  We also believe the financial strength and stability of our Insurance Subsidiaries would permit access by
Protective to short-term and long-term sources of credit when needed.  Protective had cash and marketable securities valued at $7.1 million at December 31, 2019.

- 22 -

Non-GAAP Measures

We believe investors’ understanding of our performance is enhanced by our disclosure of underwriting income (loss), which is a measure that is not calculated in
accordance with GAAP. Underwriting income (loss) represents the pre-tax profitability of our insurance operations and is derived by subtracting net realized and
unrealized  gains  (losses)  on  investments  and  net  investment  income  from  income  (loss)  before  federal  income  tax  expense  (benefit).    For  2018,  we  also  had  a
goodwill  impairment  charge,  which  was  excluded  from  the  calculation  of  2018  underwriting  income  (loss).    We  use  underwriting  income  (loss)  as  an  internal
performance measure in the management of our operations because we believe it gives us and users of our financial information useful insight into our results of
operations, our underlying business performance and our ongoing operating trends. Underwriting income (loss) should not be viewed as a substitute for income
(loss) before federal income tax expense (benefit) calculated in accordance with GAAP, and other companies may define underwriting income (loss) differently.

The ratio of consolidated other operating expenses, less commissions and other income, to net premiums earned, or our expense ratio, and the ratio of losses and
loss expenses incurred, plus other operating expenses, less commissions and other income, to net premiums earned, or our combined ratio, are measures of our
profitability that we believe increase the period-to-period comparability of our operational results.  For 2018, the goodwill impairment charge was excluded from
other operating expenses when calculating our expense ratio and our combined ratio, as these ratios are intended to depict our underlying business performance and
ongoing operating trends.  Our management  uses these ratios to evaluate performance, allocate resources and forecast future operating periods.  While expense
ratios and combined ratios are widely used within our industry, our use of such ratios may not be directly comparable to similarly titled measures reported by other
companies.

 (dollars in thousands)
Income (loss) before federal income tax expense (benefit)

Less: Net realized and unrealized gains (losses) on investments
Less: Net investment income
Less: Goodwill impairment charge included in other operating expenses (see below)

Underwriting income (loss)

Other operating expenses

Less: Goodwill impairment charge

Other operating expenses, excluding goodwill impairment charge

Ratios
Losses and loss expenses incurred
Net premiums earned
Loss ratio

Other operating expenses

Less: Commissions and other income

Other operating expenses, less commissions and other income
Net premiums earned
Expense ratio

Impact of goodwill impairment charge

Expense ratio, excluding goodwill impairment charge

Combined ratio
Combined ratio, excluding goodwill impairment charge

- 23 -

  $

  $

  $

  $

  $

  $

2019

2018

2017

8,673 
12,889 
26,249 
– 
(30,465)

  $

  $

(43,872)
(25,691)
22,048 
(3,152)
(37,077)

138,456 
– 
138,456 

  $

  $

137,177 
3,152 
134,025 

  $

  $

  $

  $

348,468 
447,288 

  $

77.9%   

  $

138,456 
9,171 
129,285 
447,288 

345,864 
432,880 

  $

79.9%    

  $

137,177 
9,932 
127,245 
432,880 

28.9%   

29.4%    

– 
28.9%   

106.8%   
106.8%   

(0.7)%   
28.7%    

109.3%    
108.6%    

10,122 
19,686 
18,095 
– 
(27,659)

113,594 
– 
113,594 

247,518 
328,145 

75.4%

113,594 
5,308 
108,286 
328,145 

33.0%

– 
33.0%

108.4%
108.4%

 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
 
   
  
   
  
   
  
   
   
   
 
   
  
   
  
   
  
 
   
  
   
  
   
  
   
  
   
  
   
  
   
   
   
   
 
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
   
   
 
   
  
   
  
   
  
   
   
Results of Operations

2019 Compared to 2018

Gross premiums written
Ceded premiums written

Net premiums written

Net premiums earned
Net investment income
Commissions and other income
Net realized and unrealized gains (losses) on investments

Total revenue

Losses and loss expenses incurred
Other operating expenses
Total expenses

Income (loss) before federal income tax expense (benefit)

Federal income tax expense (benefit)
Net income (loss)

2019

2018

Change

    % Change

  $

  $

  $

  $

574,918    $
(122,676)    
452,242    $

582,500    $
(138,102)    
444,398    $

447,288    $
26,249     
9,171     
12,889     
495,597     
348,468     
138,456     
486,924     
8,673     
1,326     
7,347    $

432,880    $
22,048     
9,932     
(25,691)    
439,169     
345,864     
137,177     
483,041     
(43,872)    
(9,797)    
(34,075)   $

(7,582)    
15,426     
7,844     

14,408     
4,201     
(761)    
38,580     

2,604     
1,279     

52,545     
11,123     
41,422     

(1.3)%
(11.2)%
1.8%

3.3%
19.1%
(7.7)%
(150.2)%

0.8%
0.9%

Gross  premiums  written  for  2019  decreased  $7.6  million  (1.3%)  due  to  the  non-renewal  of  unprofitable  business  during  the  year,  while  net  premiums  earned
increased $14.4 million (3.3%), as compared to 2018.  The higher net premiums earned in 2019 were primarily the result of lower premiums ceded when compared
to  2018, as discussed below. The difference in the percentage change for premiums written compared to earned was reflective of the normal differences in the
financial statement recognition of earned premiums compared to written, as well as differences in reinsurance ceding rates on the mix of business in-force.

Premiums ceded to reinsurers on our insurance business averaged 21.3% of gross premiums written for 2019 compared to 23.7% for 2018.  During 2018, we had
reserve strengthening that resulted in ceding an additional $17.3 million in premium from prior treaty years related to the variable premium adjustment provisions
in our historical reinsurance treaties.  In comparison the 2019 period reflected the ceding of only an additional $1.6 million in commercial automobile premium
from prior treaty years related to variable premium adjustment provisions in our historical reinsurance treaties.  This was partially offset by higher gross premiums
written in workers' compensation coverages, which carry a higher reinsurance ceding rate in 2019 compared to 2018. 

Losses and loss expenses incurred during 2019 increased $2.6 million (0.8%) to $348.5 million compared to $345.9 million in 2018,  while the loss ratio decreased
to 77.9% for 2019 compared to 79.9% for 2018.  The loss ratio is calculated as the percentage of losses and loss expenses incurred to net premiums earned.  The
increased losses and loss expenses incurred reflected an increase in current accident year losses driven by continued emergence of severity.  This current accident
year development was partially offset by prior accident year net savings of $0.6 million that developed during 2019, primarily due to favorable loss development in
workers'  compensation  coverages.    Including  the  impact  of  the  additional  $1.6  million  of  ceded  premium  discussed  above,  total  prior  accident  years  had  an
unfavorable impact of $1.0 million in 2019.  Losses and loss expenses for 2018 reflected reserve adjustments of $16.8 million related to unfavorable prior accident
year loss development in commercial automobile coverages.  Including the impact of the additional $17.3 million of ceded premium discussed above, total prior
accident years had an unfavorable impact of $34.1 million in 2018.

Commercial automobile products covered by our reinsurance treaties from July 2013 through June 2019 are subject to an unlimited aggregate stop-loss provision. 
Currently each of these treaty years is reserved at or above the attachment level of these treaties.  For every $100 of additional loss, we are only responsible for our
$25 retention.  The following table illustrates the benefit of these reinsurance treaties based on select theoretical scenarios.  For these theoretical scenarios, the net
financial loss to the Company is approximately 25% of the gross loss.

Gross loss expense from further strengthening current reserve position
Net financial loss
$/share (after tax)

5% Increase in
Ultimate Loss
Ratio

10% Increase in
Ultimate Loss
Ratio

  $
  $
  $

47.2    $
11.8    $
0.64    $

94.5 
23.6 
1.28 

Commercial  automobile  products  covered  by  our  reinsurance  treaty  from  July  2019  through  June  2020  are  also  subject  to  an  unlimited  aggregate  stop-loss
provision.  Once the aggregate stop-loss level is reached, for every $100 of additional loss, we are responsible for our $65 retention.  This increase in our retention
compared  to  recent  years,  reflects  the  combination  of  1)  a  decreased  need  for  stop  loss  reinsurance  protection  resulting  from  a  significant  decrease  in  our
commercial automobile subject limits profile, 2) a higher cost for this cover and 3) our confidence in profitability improvements given the limits reductions and
rate increases on our commercial automobile products.

Net investment income for 2019 increased 19.1% to $26.2 million compared to $22.0 million for 2018. The increase reflected an increase in average funds invested
resulting from positive cash flow, as well as a reallocation from equity investments held in limited partnerships into short-duration, high-quality bonds.

- 24 -

 
 
   
   
 
   
 
   
      
      
      
  
   
   
   
   
      
  
   
   
   
      
  
   
  
   
  
  
 
   
      
      
      
  
 
   
 
Net realized and unrealized gain on investments of $12.9 million during 2019 were primarily driven by $9.3 million in unrealized gains on equity securities during
the period, net realized gains on sales of securities, excluding impairment losses, of $2.5 million and a $1.6 million increase in the value of our limited partnership
investments, partially offset by other-than-temporary impairments on our fixed income securities of $0.5 million recognized during the period.  Comparative 2018
net realized and unrealized losses on investments of $25.7 million were driven by $9.7 million in unrealized losses on equity securities during the period, a $9.3
million decrease in the value of our limited partnership investments and net realized losses on sales of fixed income and equity securities of $6.6 million.   Realized
investment gains and losses result from decisions regarding overall portfolio realignment as well as the sale of individual securities, including the change in the
aggregate value of limited partnerships and, as such, should not be expected to be consistent from period to period.

Other operating expenses for 2019 increased $1.3 million (0.9%), to $138.5 million compared to 2018.  The increase was driven primarily by higher commission
expenses as a result of premium written mix and higher salary and benefit expenses during 2019, partially offset by a non-cash goodwill impairment charge of $3.2
million recorded in 2018, which did not recur in 2019.  The ratio of consolidated other operating expenses less commissions and other income to net premiums
earned (the "expense ratio")  was 28.9% during 2019, compared to 28.7% for 2018.

Federal income tax expense was $1.3 million for 2019 compared to a federal income tax benefit of $9.8 million in 2018.  The effective tax rate for 2019 was 15.3%
compared to 22.3% in 2018.  The effective federal income tax rate in 2019 differed from the normal statutory rate primarily as a result of tax-exempt investment
income and the dividends received deduction. 

As a result of the factors discussed above, net income for 2019 was $7.3 million compared to net loss of $34.1 million in 2018, a change of $41.4 million.

2018 Compared to 2017

Gross premiums written
Ceded premiums written

Net premiums written

Net premiums earned
Net investment income
Commissions and other income
Net realized and unrealized gains (losses) on investments

Total revenue

Losses and loss expenses incurred
Other operating expenses
Total expenses

Income (loss) before federal income tax benefit

Federal income tax benefit
Net income (loss)

2018

2017

Change

    % Change

  $

  $

  $

  $

582,500    $
(138,102)    
444,398    $

504,737    $
(151,348)    
353,389    $

432,880    $
22,048     
9,932     
(25,691)    
439,169     
345,864     
137,177     
483,041     
(43,872)    
(9,797)    
(34,075)   $

328,145    $
18,095     
5,308     
19,686     
371,234     
247,518     
113,594     
361,112     
10,122     
(8,201)    
18,323    $

77,763     
13,246     
91,009     

104,735     
3,953     
4,624     
(45,377)    

98,346     
23,583     

(53,994)    
(1,596)    
(52,398)    

15.4%
(8.8)%
25.8%

31.9%
21.8%
87.1%
(230.5)%

39.7%
20.8%

Gross premiums written for 2018 increased $77.8 million (15.4%), while net premiums earned increased $104.7 million (31.9%), as compared to 2017.  The higher
gross premiums written and net premiums earned were the result of continued growth in our commercial automobile and workers' compensation products in both
our  retail  and  program  distribution  channels.    The  difference  in  the  percentage  change  for  premiums  written  compared  to  earned  was  reflective  of  the  normal
differences in the financial statement recognition of earned premiums compared to written, as well as differences in reinsurance ceding rates on the mix of business
in-force.

Premiums ceded to reinsurers  on our insurance  business averaged  23.7% of gross premiums  written for 2018 compared  to 30.0% for 2017.  The percentage  of
premiums ceded to reinsurance decreased as a result of changes in our reinsurance structure.  In the third quarter of 2017, we lowered the quota share rate on our
workers'  compensation  premiums  to  reflect  growing  profitability  and  confidence  in  this  book  of  business.    We  also  restructured  our  commercial  automobile
reinsurance  treaty,  moving  away  from  variable  premium  ceded  rates  (based  on  loss  performance)  to  a  flat  ceding  arrangement  with  no  material  changes  to  the
economic risks taken for these products (i.e., ceded losses will decrease by a similar amount as ceded premiums).  The impact of these changes to our reinsurance
structure  was partially  offset  by  reserve  strengthening  in  2018 that  resulted  in ceding  an  additional  $17.3 million  in premium  from  prior  treaty  years  related  to
variable premium adjustment provisions in our historical reinsurance treaties.  Our historical commercial automobile reinsurance treaties cause an adjustment to
premiums ceded when the ultimate loss estimate changes for a reinsurance treaty year.  Reserve strengthening in 2017 also resulted in ceding an additional $13.7
million in premium related to these variable premium adjustment provisions in 2017.

Losses  and  loss  expenses  incurred  during  2018  increased  $98.3  million  (39.7%)  to  $345.9  million  compared  to  $247.5  million  in  2017.    The  loss  ratio  also
increased to 79.9% for 2018 compared to a loss ratio of 75.4% for 2017.  The loss ratio is calculated as the percentage of losses and loss expenses incurred to net
premiums earned.  The increased losses and loss expenses and loss ratio in 2018 reflected reserve adjustments of $16.8 million related to unfavorable prior accident
year  loss  development  in  commercial  automobile  coverages.  These  unfavorable  loss  developments  were  the  result  of  increased  claim  severity  due  to  a  more
challenging litigation environment, as well as an unexpected increase in the time to settle claims leading to an unfavorable change in claim settlement patterns. 
The 2018 loss ratio also reflected an increase in current accident year losses driven by severe commercial automobile losses, including continued emergence of
severity.    The  2017  loss  ratio  also  reflected  a  $19.2  million  reserve  strengthening  related  to  prior  accident  year  deficiencies  that  developed  as  a  result  of
unfavorable loss development from commercial automobile coverages, particularly from severe transportation loss events that occurred primarily during the first
six months of 2017 and higher than expected loss development for discontinued lines of business.

- 25 -

 
 
   
   
 
   
 
   
      
      
      
  
   
   
   
   
      
  
   
   
   
      
  
   
  
   
  
  
Commercial automobile products covered by our reinsurance treaties are subject to an aggregate stop-loss provision. Once this aggregate stop-loss level is reached,
for every $100 of additional loss, we are responsible only for our $25 retention.  The following table illustrates the financial impact of a further 5% or 10% increase
in ultimate losses for the 2013-2017 reinsurance treaty years covering these commercial automobile products:

Gross loss expense from further strengthening current reserve position
Net financial loss
$/share (after tax)

5% Increase in
Ultimate Loss
Ratio

10% Increase in
Ultimate Loss
Ratio

  $
  $
  $

34.3    $
9.0    $
0.48    $

68.7 
17.6 
0.94 

Net investment income for 2018 increased 21.8% to $22.0 million compared to $18.1 million for 2017. The increase reflected an increase in average funds invested
resulting from positive cash flow, as well as higher interest rates, which led to higher reinvestment yields for our short-duration fixed income portfolio. 

Net realized and unrealized losses on investments of $25.7 million during 2018 were driven by $9.7 million in unrealized losses on equity securities during the
period, a $9.3 million decrease in the value of our limited partnership investments and net realized losses on sales of fixed income and equity securities of $6.6
million.  During 2018, we sold $149.2 million in equity securities resulting in a gain on sale of $51.9 million.  The majority of this gain was included in unrealized
gains within other comprehensive income (loss) at December 31, 2017 and, as a result of the adoption of ASU 2016-01, was reclassified to retained earnings as of
January 1, 2018 and not recognized in the consolidated statements of operations for 2018.  These equity sales further solidified the conservative nature of our high
quality, short-duration investment portfolio; opportunistically utilized the new lower corporate tax rate of 21%, which was beneficial given the low tax basis of
many of these equity positions; and were accretive to income, given the increase in yields at the shorter end of the yield curve. Comparative 2017 net realized
investment gains were $19.7 million, consisting primarily of $12.5 million in gains reported from our investments in limited partnerships and $7.4 million in net
realized gains from sales of securities.  Realized investment gains and losses result from decisions regarding overall portfolio realignment as well as the sale of
individual securities, including the change in aggregate value of limited partnerships and, as such, should not be expected to be consistent from period to period.

Other operating expenses for 2018 increased $23.6 million, or 20.8%, to $137.2 million compared to 2017.  The increase in other operating expenses was primarily
due  to  increased  commission  expenses  as  a  result  of  increased  premiums  written,  higher  salary  and  benefit  expense  and  a  non-cash  impairment  charge  of  $3.2
million recorded in the fourth quarter of 2018 to write off our entire goodwill balance.  See Note M, "Acquisition and Related Goodwill and Intangibles" to the
consolidated financial statements in Part II, Item 8 of this Annual Report on form 10-K for further discussion.  The expense ratio was 29.4% during 2018, or 28.7%
excluding the impact of the goodwill impairment charge, compared to 33.0% for 2017. The decrease in the expense ratio was primarily related to the leveraging
effect of higher net premiums earned in 2018 compared to 2017.

Federal income tax benefit was $9.8 million for 2018 compared to $8.2 million in 2017.  The effective tax rate for 2018 was 22.3% compared to (81.0%) in 2017. 
The effective federal income tax rate in 2018 differed only slightly from the normal statutory rate primarily as a result of tax-exempt investment income.  In the
fourth quarter of 2017, we recorded a benefit of $9.6 million related to the remeasurement of deferred tax assets and liabilities pursuant to the U.S. Tax Act, which
impacted our effective federal income tax rate for 2017.

As a result of the factors discussed above, the net loss for 2018 was $34.1 million compared to net income of $18.3 million in 2017, a change of $52.4 million.

Critical Accounting Policies

The Company's significant accounting policies that are material and/or subject to significant degrees of judgment are highlighted below.

Investment Valuation

All marketable securities are included in the Company's balance sheets at current fair market value.

Approximately 60% of the Company's assets are composed of investments at December 31, 2019.  Approximately 90% of these investments are publicly-traded,
owned directly and have readily-ascertainable market values.  The remaining 10% of investments are composed primarily of minority interests in several limited
partnerships.  These limited partnerships are engaged in long-short equities, private equity, country-focused funds and real estate development as an alternative to
direct equity investments.  These partnerships do not have readily-determinable market values themselves.  Rather, the values recorded are those provided to the
Company  by  the  respective  partnerships  based  on  the  underlying  assets  of  the  limited  partnerships.    While  a  substantial  portion  of  the  underlying  assets  are
publicly-traded securities, those which are not publicly-traded have been valued by the respective limited partnerships using their experience and judgment.

- 26 -

 
   
 
Under Financial Accounting Standards Board ("FASB") guidance, if a fixed income security is in an unrealized loss position and the Company has the intent to sell
the security, or it is more likely than not that the Company will have to sell the security before recovery of its amortized cost basis, the decline in value is deemed
to be other-than-temporary and is recorded to net realized gains (losses) on investments in the consolidated statements of operations.  For impaired fixed income
securities that the Company does not intend to sell or it is more likely than not that the Company will not have to sell such securities, but the Company expects that
it  will  not  fully  recover  the  amortized  cost  basis,  the  credit  component  of  the  other-than-temporary  impairment  is  recognized  in  net  realized  gains  (losses)  on
investments  in  the  consolidated  statements  of  operations  and  the  non-credit  component  of  the  other-than-temporary  impairment  is  recognized  directly  in
shareholders' equity within accumulated other comprehensive income (loss).

In conjunction with the adoption of ASU 2016-01, unrealized gains or losses on equity securities are now recognized in the consolidated statements of operations
and are no longer evaluated for other-than-temporary declines.

It is important to note that all available-for-sale securities included in the Company's consolidated financial statements are valued at current fair market values. 
The evaluation process for determination of an other-than-temporary decline in the value of investments, as described above, does not change these valuations but,
rather, determines when a decline in value will be recognized in the consolidated statements of operations (other-than-temporary decline), as opposed to a charge to
shareholders' equity (temporary decline).  This evaluation process is subject to risks and uncertainties because it is not always clear what has caused a decline in
value of an individual security or because some declines may be associated with market conditions or economic factors, which relate to an industry in general, but
not necessarily to an individual issue.  The Company has attempted to minimize many of these uncertainties by adopting a largely objective evaluation process as
described above.  However, to the extent that certain declines in value are reported as unrealized at December 31, 2019, it is possible that future earnings charges
will result should the declines in value increase or persist or should the security actually be disposed of while market values are less than cost.  At December 31,
2019, the total gross unrealized loss included in the Company's fixed income portfolio was approximately $3.6 million.  No individual issue constituted a material
amount of this total.  Had this entire amount been considered other-than-temporary at December 31, 2019, there would have been no impact on total shareholders'
equity or book value since the decline in value of these securities was previously recognized as a reduction to shareholders' equity.

Reinsurance Recoverable

Reinsurance ceded transactions were as follows for the years ended December 31 (dollars in thousands):

Reinsurance recoverable
Premium ceded (reduction to premium earned)
Losses ceded (reduction to losses incurred)
Reinsurance ceded credits (reduction to operating expenses)

  $

2019

2018

2017

432,067    $
124,446     
121,963     
25,932     

392,436    $
131,080     
148,285     
23,124     

318,331 
145,201 
128,086 
23,187 

A discussion of the Company's reinsurance strategies is presented in Part I, Item 1, "Business", of this Annual Report on Form 10-K.

Amounts recoverable under the terms of reinsurance contracts comprised approximately 26% of total Company assets as of December 31, 2019.  In order to be
able to provide the high limits required by the Company's insureds, the Company shares a significant amount of the insurance risk of the underlying contracts with
various  insurance  entities  through  the  use  of  reinsurance  contracts.    Some  reinsurance  contracts  provide  that  a  loss  will  be  shared  among  the  Company  and  its
reinsurers  on a  predetermined  pro-rata  basis  ("quota  share"),  while  other  contracts  provide  that  the  Company  will  keep  a  fixed  amount  of  the  loss,  similar  to  a
deductible, with reinsurers taking all losses above this fixed amount ("excess of loss").  Some risks are covered by a combination of quota share and excess of loss
contracts.  The computation of amounts due from reinsurers is based upon the terms of the various contracts and follows the underlying estimation process for loss
and  loss  expense  reserves,  as  described  below.    Accordingly,  the  uncertainties  inherent  in  the  loss  and  loss  expense  reserving  process  also  affect  the  amounts
recorded  as  recoverable  from  reinsurers.    Estimation  uncertainties  are  greatest  for  claims  which  have  occurred  but  which  have  not  yet  been  reported  to  the
Company.    Further,  the  high  limits  provided  by  certain  of  the  Company's  insurance  policies  for  commercial  automobile  liability,  workers'  compensation  and
professional liability risks provide more variability in the estimation process than lines of business with lower coverage limits.

It should be noted, however, that a change in the estimate of amounts due from reinsurers on unpaid claims will not, in itself, result in charges or credits to losses
incurred.  This is because any change in estimated recovery follows the estimate of the underlying loss.  Thus, it is the computation of the gross underlying loss
that is critical.

As  with  any  receivable,  credit  risk  exists  in  the  recoverability  of  reinsurance.    This  may  be  even  more  pronounced  than  in  normal  receivable  situations  since
recoverable amounts are not generally due until the loss is settled which, in some cases, may be many years after the contract was written.  If a reinsurer is unable,
in the future, to meet its financial commitments under the terms of the contracts, the Company would be responsible to satisfy the reinsurer's portion of the loss. 
The  financial  condition  of  each  of  the  Company's  reinsurers  is  vetted  upon  the  execution  of  a  given  treaty,  and  only  reinsurers  with  superior  credit  ratings  are
utilized.  However, as noted above, reinsurers are often not called upon to satisfy their obligations for several years and changes in credit worthiness can occur in
the  interim  period.    Reviews  of  the  current  financial  strength  of  each  reinsurer  are  made  frequently  and,  should  impairment  in  the  ability  of  a  reinsurer  be
determined to exist, current year operations would be charged in amounts sufficient to provide for the Company's additional liability.  Such charges are included in
other operating expenses, rather than losses and loss expenses incurred, since the inability of the Company to collect from reinsurers is a credit loss rather than a
deficiency associated with the loss reserving process.

- 27 -

 
 
   
   
 
   
   
   
Loss and Loss Expense Reserves

The  Company's  reserves  for  losses  and  loss  expenses  ("reserves")  are  determined  based  on  complex  estimation  processes  using  historical  experience,  current
economic information and available industry statistics.  The Company's claims range from routine "fender benders" to the highly complex and costly third-party
bodily  injury  claims  involving  large  tractor-trailer  rigs.    Reserving  for  each  class  of  claims  requires  a  set  of  assumptions  based  upon  historical  experience,
knowledge of current industry trends and seasoned judgment.  The high limits provided in many of the Company's policies provide for greater volatility in the
reserving process for more serious claims.  Court rulings, legislative actions and trends in jury awards also play a significant role in the estimation process of larger
claims.  The Company continuously reviews and evaluates loss developments subsequent to each measurement date and adjusts its reserve estimation assumptions,
as necessary, in an effort to achieve the best possible estimate of the ultimate remaining loss costs at any point in time.  Changes to previously established loss and
loss expense reserve amounts are charged or credited to losses and loss expenses incurred in the accounting periods in which they are determined.  See Note C,
"Loss and Loss Expense Reserves," to the Consolidated Financial Statements in Part II, Item 8 of this Annual Report on Form 10-K for additional information
relating to loss and loss expense reserve development.

The Company's methods for determining loss and loss expense reserves are essentially identical for interim and annual reporting periods.

A detailed analysis and discussion for each of the above basic reserve categories follows:

Reserves for known losses (Case reserves)

Each known claim, regardless of complexity, is handled by a claims adjuster experienced with claims of a similar nature, and a "case" reserve appropriate for the
individual  loss  occurrence  is  established.    For  routine  "short-tail"  claims,  such  as  physical  damage,  the  Company  records  an  initial  reserve  that  is  based  upon
historical loss settlements adjusted for current trends.  As information regarding the loss occurrence is gathered in the claim handling process, the initial reserve is
adjusted to reflect the anticipated ultimate cost to settle the claim.  For more complex claims, which can tend toward being "long-tail" in nature, an experienced
claims adjuster will review the facts and circumstances surrounding the loss occurrence to make a determination of the reserve to be established.  Many of the more
complex  claims  involve  litigation  and  necessitate  an  evaluation  of  potential  jury  awards,  in  addition  to  the  factual  information,  to  determine  the  value  of  each
claim.  Each claim is frequently monitored and the recorded reserve is increased or decreased relative to information gathered during the settlement life cycle.

Reserves for incurred but not reported losses

The  Company  uses  both  standard  actuarial  techniques  common  to  most  insurance  companies  as  well  as  proprietary  techniques  developed  by  the  Company  in
connection with its specialty business products.  For its short-tail lines of business, the Company uses predominantly the incurred or paid loss development factor
methods.  The Company has found that the use of accident quarter loss development triangles, rather than those based upon accident year, are most responsive to
claim settlement trends and fluctuations in premium exposure for its short-tail lines.  A minimum of 12 running accident quarters is used to project the reserve
necessary for incurred but not reported ("IBNR") losses for its short-tail lines.

The  Company  also  uses  the  loss  development  factor  approach  for  its  long-tail  lines  of  business.    A  minimum  of  15  accident  years  is  included  in  the  loss
development triangles used to calculate link ratios and the selected loss development factors used to determine the reserves for IBNR losses.  A minimum of 20
accident years is used for long-tail workers' compensation reserve projections.  Significant emphasis is placed on the use of tail factors for the Company's long-tail
lines of business.

For the Company's commercial automobile risks, which are covered by regularly changing reinsurance agreements and which contain wide-ranging self-insured
retentions ("SIR"), traditional actuarial methods are supplemented by other methods, as described below, in consideration of the Company's exposures to loss.  In
situations  where  the  Company's  reinsurance  structure,  the  insured's  SIR  selections,  policy  volume,  and  other  factors  are  changing,  current  accident  period  loss
exposures  may  not  be  homogenous  enough  with  historical  loss  data  to  allow  for  reliable  projection  of  future  developed  losses.    Therefore,  the  Company
supplements  the  above-described  actuarial  methods  with  loss  ratio  reserving  techniques  developed  from  the  Company's  proprietary  databases  to  arrive  at  the
reserve  for  IBNR  losses  for  the  calendar/accident  period  under  review.    As  losses  for  a  given  calendar/accident  period  develop  with  the  passage  of  time,
management evaluates such development on a monthly and quarterly basis and adjusts reserve factors, as necessary, to reflect current judgment with regard to the
anticipated ultimate incurred losses.  This process continues until all losses are settled for each period subject to this method.

Reserves for loss adjustment expenses

While certain of the Company's products involve case basis reserving for allocated loss adjustment expenses, the majority of such reserves are determined on a
bulk basis.  The Company uses historical analysis of the ratios of allocated loss adjustment expenses paid to losses paid on closed claims to arrive at the expected
ultimate incurred loss adjustment expense factors applicable to each affected product.  Once developed, the factors are applied to the expected ultimate incurred
losses, including IBNR, on all open claims.  The resulting ultimate incurred allocated loss adjustment expense is then reduced by amounts paid to date on all open
claims to arrive at the reserve for allocated loss adjustment expenses to be incurred in the future for the handling of specific claims.

- 28 -

For those loss adjustment expenses not specific to individual claims (general claims handling expenses referred to as unallocated loss adjustment expenses), the
Company uses a variation of the standard industry loss adjustment expenses paid to losses paid (net of reinsurance) ratio analysis that equally weighs paid and
incurred losses to establish the necessary reserves.  The selected factors are applied to 100% of IBNR reserves and to case reserves, with consideration given for
that portion of loss adjustment expense already paid at the reserve measurement date.  Such factors are monitored and revised, as necessary, on a quarterly basis.

Sensitivity Analysis - Potential impact on reserve volatility from changes in key assumptions

Management is aware of the potential for variation from the reserves established at any particular point in time.  Savings or deficiencies could develop in future
valuations of the currently established loss and loss expense reserve estimates under a variety of reasonably possible scenarios.  The Company's reserve selections
are  developed  to  be  a  "best  estimate"  of  unpaid  losses  at  a  point  in  time  and,  due  to  the  unique  nature  of  its  exposures,  particularly  in  the  large  commercial
automobile excess product, ranges of reserve estimates are not established during the reserving process.  However, basic assumptions that could potentially impact
future volatility of the Company's valuations of current loss and loss expense reserve estimates include, but are not limited to, the following:

● Consistency in the individual case reserving processes;

●

●

●

The selection of loss development factors in the establishment of bulk reserves for incurred but not reported losses and loss expenses;

Projected future loss trend; and

Expected loss ratios for the current book of business, particularly the Company's commercial automobile products, where the number of accounts insured,
selected SIRs, policy limits and reinsurance structures may vary widely from period to period.

Under reasonably possible scenarios, it is conceivable that the Company's selected loss estimates could be 10% or more redundant or deficient.  The majority of the
Company's reserves for losses and loss expenses, on a net of reinsurance basis, relate to its commercial automobile products.  Perhaps the most significant example
of sensitivity to variation in the key assumptions is the loss ratio selection for the Company's commercial automobile products for policies subject to certain major
reinsurance  treaties.    The  following  table  presents  the  approximate  impacts  on  gross  and  net  loss  reserves  of  both  a  hypothetical  10  percentage  point  and  a
hypothetical 20 percentage point increase or decrease in the loss factors actually utilized in the Company's reserve determination at December 31, 2019 for the
prior seven treaty periods, which covers exposures earned on policies written between July 3, 2013 and December 31, 2019.  The Company's selection of the range
of values presented should not be construed as the Company's prediction of future events, but rather simply an illustration of the impact of such events, should they
occur.

The variation in impact from loss ratio increases and decreases is attributable to minimum and maximum premium rate factors included in the various reinsurance
contracts.  In between the minimum and maximum ceded premium provisions within the treaty terms, net premiums earned can be increased or decreased based on
a change in loss expectation.  The total impact to profitability in the same scenarios is shown below ($ in millions):

Gross Reserves

Net Reserves
Net premiums earned
Cumulative Net Underwriting Income (Loss)

Federal Income Tax Considerations

  $

  $
  $
  $

10% Loss

10% Loss

20% Loss

Ratio Increase    

Ratio Decrease    

Ratio Increase    

98.0    $

(98.0)   $

196.0    $

20% Loss
Ratio Decrease 
(196.0)

25.9    $
–    $
(25.9)   $

(32.1)   $
11.1    $
43.2    $

51.8    $
–    $
(51.8)   $

(81.3)
29.9 
111.2 

The liability  method  is used  in accounting  for  federal  income  taxes.   Using this  method,  deferred  tax  assets  and liabilities  are  determined  based  on differences
between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences
are  expected  to  reverse.    The  provision  for  deferred  federal  income  tax  is  based  on  items  of  income  and  expense  that  are  reported  in  different  years  in  the
consolidated financial statements and tax returns and are measured at the tax rate in effect in the year the difference originated.

On December 22, 2017, the U.S. Tax Act was signed into law.  The U.S. Tax Act lowered the U.S. corporate income tax rate from 35% to 21% effective January 1,
2018.  GAAP requires the impact of tax legislation to be recognized in the period in which the law was enacted.  As a result of the U.S. Tax Act, the Company
recorded a tax benefit of $9.6 million related to the remeasurement of its deferred tax assets and liabilities during the fourth quarter of 2017.  As of December 31,
2017,  the  IRS  had  not  yet  published  all  of  the  detailed  regulations  resulting  from  the  enactment  of  the  U.S.  Tax  Act;  therefore,  while  the  Company  had  not
completed  its  accounting  for  the  tax  effects,  it  made  a  reasonable  estimate  of  the  tax  effects  on  its  existing  deferred  tax  balances  at  December  31,  2017.  The
Company finalized its accounting for the tax effects of the U.S. Tax Act during 2018. No material adjustments to income tax expense (benefit) were recorded in
2018.

- 29 -

 
 
 
   
      
      
      
  
Net deferred tax liabilities reported at December 31 are as follows (dollars in thousands):

Total deferred tax liabilities
Total deferred tax assets
Net deferred tax assets (liabilities)

2019

2018

  $

  $

(15,484)   $
17,519     
2,035    $

(12,906)
19,168 
6,262 

Deferred tax assets at December 31, 2019 included approximately $11.5 million related to the timing of deductibility of loss and loss expense reserves, the majority
of which relate to policy liability discounts required by the Internal Revenue Code of 1986, as amended, which are perpetual in nature and, in the absence of the
termination of the Company's business, will not, in the aggregate, reverse to a material degree in the foreseeable future.  Unearned premiums discount and deferred
ceding  commissions  represent  $2.5  million  and  $1.0  million  of  deferred  tax  assets,  respectively.  An  additional  $1.2  million  relates  to  timing  differences  in  the
expensing of our stock compensation plans.  The unrealized gains in the Company's investment portfolios would allow for the recovery of this deferred tax at any
time. The balance of deferred tax assets consists of various normal operating expense accruals and is not considered to be material.  As a result of its analysis,
management has determined that no valuation allowance is necessary at December 31, 2019.

FASB provides guidance for recognizing and measuring uncertain tax positions and prescribes a threshold condition that a tax position must meet for any of the
benefit of the uncertain tax position to be recognized in the consolidated financial statements. Based on this guidance, management regularly analyzes tax positions
taken or expected to be taken in a tax return based on the threshold condition prescribed.  Tax positions that do not meet or exceed this threshold condition are
considered  uncertain  tax  positions.    Interest  related  to  uncertain  tax  positions,  if  any,  would  be  recognized  in  income  tax  expense.    Penalties,  if  any,  related  to
uncertain tax positions would be recorded in income tax expense (benefit).

Impact of Inflation

To  the  extent  possible,  the  Company  attempts  to  recover  the  impact  of  inflation  on  loss  costs  and  operating  expenses  by  increasing  the  premiums  it  charges. 
Within the commercial automobile business, a majority of the Company's accounts are charged as a percentage of an insured's gross revenue, mileage or payroll. 
As  these  charging  bases  increase  with  inflation,  premium  revenues  are  immediately  increased.    The  remaining  premium  rates  charged  are  adjustable  only  at
periodic intervals and often require state regulatory approval.  Such periodic increases in premium rates may lag far behind cost increases.

To the extent inflation influences yields on investments, the Company is also affected.  The Company's short-term and fixed investment portfolios are structured in
direct response to available interest rates over the yield curve.  As available market interest rates fluctuate in response to the presence or absence of inflation, the
yields on the Company's investments are impacted.  Further, as inflation affects current market rates of return, previously committed investments might increase or
decline  in value depending  on the type and maturity  of investment.  For additional  information,  see Part II, Item  7A, "Quantitative and Qualitative Disclosures
about Market Risk", in this Annual Report on Form 10-K.

Inflation  must  also  be  considered  by  the  Company  in  the  creation  and  review  of  loss  and  loss  adjustment  expense  reserves,  as  portions  of  these  reserves  are
expected  to  be  paid  over  extended  periods  of  time.    The  anticipated  effect  of  inflation  is  implicitly  considered  when  estimating  liabilities  for  losses  and  loss
adjustment expenses.

Contractual Obligations

The table below sets forth the amounts of the Company's contractual obligations at December 31, 2019.

Loss and loss expense reserves

  $

988.3    $

345.9    $

326.1    $

118.6    $

197.7 

Total

Less than 1
year

Payments Due by Period

1 - 3 Years
(dollars in millions)

3 - 5 Years

More Than 5
Years

Investment commitment

Operating leases

Borrowings

Total

0.4     

0.1     

0.4     

0.1     

20.0     

20.0     

–     

–     

–     

–     

–     

–     

– 

– 

– 

  $

1,008.8    $

366.4    $

326.1    $

118.6    $

197.7 

- 30 -

 
 
   
 
   
 
 
 
 
 
   
   
   
   
 
 
 
 
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
The Company's loss and loss expense  reserves  do not have contractual  maturity  dates, and the exact  timing  of the payment  of claims  cannot  be predicted  with
certainty.    However,  based  upon  historical  payment  patterns,  the  above  table  presents  an  estimate  of  when  the  Company  might  expect  its  direct  loss  and  loss
expense reserves (without the benefit of reinsurance recoveries) to be paid.  Timing of the collection of the related reinsurance recoverable, estimated to be $432.1
million at December 31, 2019, or 44% of the loss and loss expense reserves presented in the above table, would approximate that of the above projected direct
reserve payout but could lag behind such payments by several months in some instances.

The investment commitment in the above table relates to a maximum unfunded capital obligation for a limited partnership investment at December 31, 2019.  The
actual call dates for such funding could vary from that presented.

Borrowings made under the Company's line of credit can be called by the lender, under certain circumstances, with short notice.  The Company entered into a new
line of credit on August 9, 2018 with an expiration date of August 9, 2022.

Off-Balance Sheet Arrangements

The Company has no off-balance sheet arrangements.

- 31 -

Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company operates  within  the  property  and casualty  insurance  industry  and,  accordingly,  has significant  invested  assets  that  are  exposed to various  market
risks.  These market risks relate to interest rate fluctuations, credit risks, equity security market prices and, to a lesser extent, foreign currency rate fluctuations.  All
of the Company's invested assets, with the exception of investments in limited partnerships and equity securities, are classified as available-for-sale.

Based on the structure of the Company's investment portfolio, one of the most significant of the four identified market risks relates to prices in the equity securities
markets.    Although  not  the  largest  category  of  the  Company's  invested  assets,  equity  securities  and  limited  partnerships,  which  are  predominately  invested  in
equities, have a high potential for short-term price fluctuation.  The market value of the Company's equity and limited partnerships positions at December 31, 2019
was $100.1 million, or approximately:

●
●

10% of the Company's consolidated investment portfolio of $968.2 million; and
27% of the Company's shareholders' equity of $364.3 million.

Funds invested in the equities markets are not considered to be assets necessary for the Company to conduct its daily operations and, therefore, can be committed
for extended periods of time.  The long-term nature of the Company's equity investments allows it to invest in positions where ultimate value, and not short-term
market fluctuations, is the primary focus.

Reference is made to the discussion of limited partnership investments in "Critical Accounting Policies" in Part II, Item 7, "Management's Discussion and Analysis
of Financial Condition and Results of Operations," of this Annual Report on Form 10-K.  All of the market risks attendant to equity securities also apply to the
underlying assets in these limited partnerships, and to a greater degree because of the generally more aggressive investment philosophies utilized by the limited
partnerships. In addition, these investments are illiquid.  There is no primary or secondary market on which these limited partnerships trade and, in most cases, the
Company is prohibited from disposing of its limited partnership interests for some period of time and must seek approval from the general partner for any such
disposal.    Distributions  of  earnings  from  these  limited  partnerships  are  largely  at  the  sole  discretion  of  the  general  partners,  and  distributions  are  generally  not
received  by  the  Company  for  many  years  after  the  earnings  have  been  reported.      Finally,  through  the  application  of  the  equity  method  of  accounting,  the
Company's share of net income reported by the limited partnerships often includes significant amounts of unrealized appreciation on the underlying investments.

The Company's fixed income portfolio totaled $795.5 million at December 31, 2019.  Approximately 31% of this portfolio is made up of U.S. Government and
municipal debt securities, and the average contractual maturity of the Company's fixed income investments is approximately 6.9 years with an average modified
duration of approximately 2.6 years.  Although the Company is exposed to interest rate risk on its fixed income investments, given the anticipated duration of the
Company's liabilities (principally insurance loss and loss expense reserves) relative to investment maturities, even a 100 to 200 basis point increase in interest rates
would not have a material impact on the Company's ability to conduct daily operations or to meet its obligations and would, in fact, result in higher investment
income in a relatively short period of time, as short-term investments and maturing bonds could be reinvested in the higher yielding securities.

There is an inverse relationship between interest rate fluctuations and the fair value of the Company's fixed income investments.  Additionally, the fair value of
interest rate sensitive instruments may be affected by the financial strength of the issuer, prepayment options, relative values of alternative investments, liquidity of
the investment, currency fluctuations for non-U.S. debt holdings and other general market conditions.  The Company monitors its sensitivity to interest rate risk by
measuring the change in fair value of its fixed income investments relative to hypothetical changes in interest rates.

The following tables present the estimated effects on the fair value of financial instruments at December 31, 2019 and 2018 that would result from an instantaneous
change in yield rates of varying magnitudes on a static balance sheet to determine the effect such a change in rates would have on current fair value. The analysis
presents the sensitivity of the fair value of the Company's financial instruments to selected changes in market rates and prices. The range of rates chosen reflects
the Company's view of changes that the Company believes are reasonably possible over a one-year period.  The Company's selection of the range of values chosen
to represent changes in interest rates should not be construed as the Company's prediction of future market events, but rather, as an illustration of the impact of
such events, should they occur.  The equity portfolio was compared to the S&P 500 Index due to its correlation with the vast majority of the Company's current
equity portfolio.  The limited partnership portfolio was compared to the S&P 500 Index and the S&P BSE 500 Index due to their significant correlation with the
vast majority of the Company's limited partnership portfolio.  As previously indicated, several other factors can impact the fair values of fixed income investments
and, therefore, significant variations in market interest rates could produce quite different results from the hypothetical estimates presented below.

- 32 -

The following tables present the estimated effects on the fair value of financial instruments at December 31, 2019 and 2018 due to an instantaneous increase in
yield rates of 100 basis points and a 10% decline in the S&P 500 Index and the S&P BSE 500 Index (dollars in thousands).

2019
Fixed income securities

Agency collateralized mortgage obligations
Agency mortgage-backed securities
Asset-backed securities
Bank loans
Certificates of deposit
Collateralized mortgage obligations
Corporate securities
Mortgage-backed securities
Municipal obligations
Non-U.S. government obligations
U.S. government obligations

Total fixed income securities

Equity securities:

Consumer
Energy
Financial
Industrial
Technology
Funds (e.g., mutual funds, closed end funds, ETFs)
Other

Total equity securities

Limited partnerships
Short-term

Total

2018
Fixed income securities

Agency collateralized mortgage obligations
Agency mortgage-backed securities
Asset-backed securities
Bank loans
Certificates of deposit
Collateralized mortgage obligations
Corporate securities
Mortgage-backed securities
Municipal obligations
Non-U.S. government obligations
U.S. government obligations

Total fixed income securities

Equity securities:

Consumer
Energy
Financial
Industrial
Technology
Funds (e.g., mutual funds, closed end funds, ETFs)
Other

Total equity securities

Limited partnerships
Short-term

Total

Fair
Value

Increase (Decrease)

Interest
Rate Risk

Equity
Risk

  $

  $

  $

  $

12,093    $
56,280     
106,397     
14,568     
2,835     
5,616     
281,381     
47,463     
36,286     
24,179     
208,440     
795,538     

16,707     
3,074     
31,577     
4,927     
2,817     
9,460     
8,250     
76,812     
23,292     
1,000     
896,642    $

10,687    $
37,385     
64,422     
9,750     
2,835     
5,423     
190,450     
38,540     
29,155     
25,180     
178,818     
592,645     

17,945     
3,179     
25,253     
6,920     
2,303     
5,489     
5,333     
66,422     
55,044     
1,000     
715,111    $

(414)   $
(607)    
(691)    
(73)    
(18)    
(166)    
(8,735)    
(1,682)    
(1,618)    
(480)    
(7,082)    
(21,566)    

–     
–     
–     
–     
–     
–     
–     
–     
–     
–     
(21,566)   $

(404)   $
(2,012)    
(2,612)    
(49)    
(48)    
(176)    
(5,417)    
(1,270)    
(769)    
(549)    
(5,864)    
(19,170)    

–     
–     
–     
–     
–     
–     
–     
–     
–     
–     
(19,170)   $

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

(1,671)
(307)
(3,158)
(493)
(282)
(946)
(825)
(7,682)
(1,670)
– 
(9,352)

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

(1,795)
(318)
(2,525)
(692)
(230)
(549)
(533)
(6,642)
(4,022)
– 
(10,664)

- 33 -

 
   
   
 
 
 
   
   
 
   
     
     
 
   
     
     
 
   
   
   
   
   
   
   
   
   
   
   
   
      
      
  
   
   
   
   
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
      
      
  
   
   
   
   
   
   
   
   
   
   
   
   
      
      
  
   
   
   
   
   
   
   
   
   
   
The following tables present the estimated effects on the fair value of financial instruments at December 31, 2019 and 2018 due to an instantaneous increase in
yield rates of 150 basis points and a 15% decline in the S&P 500 Index and the S&P BSE 500 Index (dollars in thousands).

2019
Fixed income securities

Agency collateralized mortgage obligations
Agency mortgage-backed securities
Asset-backed securities
Bank loans
Certificates of deposit
Collateralized mortgage obligations
Corporate securities
Mortgage-backed securities
Municipal obligations
Non-U.S. government obligations
U.S. government obligations

Total fixed income securities

Equity securities:

Consumer
Energy
Financial
Industrial
Technology
Funds (e.g., mutual funds, closed end funds, ETFs)
Other

Total equity securities

Limited partnerships
Short-term

Total

2018
Fixed income securities

Agency collateralized mortgage obligations
Agency mortgage-backed securities
Asset-backed securities
Bank loans
Certificates of deposit
Collateralized mortgage obligations
Corporate securities
Mortgage-backed securities
Municipal obligations
Non-U.S. government obligations
U.S. government obligations

Total fixed income securities

Equity securities:

Consumer
Energy
Financial
Industrial
Technology
Funds (e.g., mutual funds, closed end funds, ETFs)
Other

Total equity securities

Limited partnerships
Short-term

Total

Fair
Value

Increase (Decrease)

Interest
Rate Risk

Equity
Risk

  $

  $

  $

  $

12,093    $
56,280     
106,397     
14,568     
2,835     
5,616     
281,381     
47,463     
36,286     
24,179     
208,440     
795,538     

16,707     
3,074     
31,577     
4,927     
2,817     
9,460     
8,250     
76,812     
23,292     
1,000     
896,642    $

10,687    $
37,385     
64,422     
9,750     
2,835     
5,423     
190,450     
38,540     
29,155     
25,180     
178,818     
592,645     

17,945     
3,179     
25,253     
6,920     
2,303     
5,489     
5,333     
66,422     
55,044     
1,000     
715,111    $

(622)   $
(911)    
(1,037)    
(109)    
(27)    
(248)    
(13,103)    
(2,523)    
(2,426)    
(720)    
(10,623)    
(32,349)    

–     
–     
–     
–     
–     
–     
–     
–     
–     
–     
(32,349)   $

(607)   $
(3,021)    
(3,917)    
(73)    
(71)    
(263)    
(8,125)    
(1,904)    
(1,154)    
(824)    
(8,794)    
(28,753)    

–     
–     
–     
–     
–     
–     
–     
–     
–     
–     
(28,753)   $

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

(2,506)
(461)
(4,737)
(739)
(423)
(1,419)
(1,238)
(11,523)
(2,506)
– 
(14,029)

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

(2,692)
(477)
(3,788)
(1,038)
(345)
(823)
(800)
(9,963)
(6,034)
– 
(15,997)

- 34 -

 
   
   
 
 
 
   
   
 
   
     
     
 
   
     
     
 
   
   
   
   
   
   
   
   
   
   
   
   
      
      
  
   
   
   
   
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
      
      
  
   
   
   
   
   
   
   
   
   
   
   
   
      
      
  
   
   
   
   
   
   
   
   
   
   
ANNUAL REPORT ON FORM 10-K

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

YEAR ENDED DECEMBER 31, 2019

PROTECTIVE INSURANCE CORPORATION

CARMEL, INDIANA

- 35 -

Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of Protective Insurance Corporation

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Protective Insurance Corporation and subsidiaries (the Company) as of December 31, 2019 and
2018, the related consolidated statements of operations, comprehensive income (loss), shareholders' equity and cash flows for each of the three years in the period
ended December 31, 2019, and the related notes and financial statement schedules listed in the Index at Item 15(a)  (collectively referred to as the “consolidated
financial  statements”).  In  our  opinion,  the  consolidated  financial  statements  present  fairly,  in  all  material  respects,  the  financial  position  of  the  Company  at
December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019, in conformity
with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal
control  over financial  reporting  as of December  31, 2019, based  on criteria  established  in Internal  Control—Integrated  Framework  issued  by the Committee  of
Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated March 5, 2020 expressed an unqualified opinion thereon.

Adoption of ASU No. 2016-01

As discussed in Note A to the consolidated financial statements, the Company changed its method of accounting for the recognition and measurement of certain
financial instruments in 2018 due to the adoption of ASU No. 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities. 

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements
based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance
with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  PCAOB.  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable
assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to
assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such
procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the
accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe
that our audits provide a reasonable basis for our opinion.

/s/ ERNST & YOUNG LLP 
We have served as the Company’s auditor since 1970.

Indianapolis, Indiana
March 5, 2020

- 36 -

 
  
Consolidated Balance Sheets
Protective Insurance Corporation and Subsidiaries
(in thousands, except share data)

Assets
Investments:
Fixed income securities (Amortized cost: 2019, $783,047; 2018, $600,504)
Equity securities
Limited partnerships
Commercial mortgage loans
Short-term and other

Cash and cash equivalents
Restricted cash and cash equivalents
Accounts receivable--less allowance (2019, $2,233; 2018, $403)
Accrued investment income
Reinsurance recoverable
Prepaid reinsurance premiums
Deferred policy acquisition costs
Property and equipment--less accumulated depreciation (2019, $20,091; 2018, $19,531)
Other assets
Current federal income taxes
Deferred federal income taxes

Liabilities and Shareholders' Equity
Reserves:
Losses and loss expenses
Unearned premiums

Reinsurance payable
Short-term borrowings
Depository liabilities
Accounts payable and other liabilities

Shareholders' equity:
Common stock:
Class A voting -- authorized 3,000,000 shares; outstanding -- 2019 - 2,603,350; 2018 - 2,615,339 shares
Class B non-voting -- authorized 20,000,000 shares; outstanding -- 2019 - 11,675,956; 2018 - 12,253,922 shares
Additional paid-in capital
Accumulated other comprehensive income (loss)
Retained earnings

See notes to consolidated financial statements.

- 37 -

December 31

2019

2018

795,538    $
76,812     
23,292     
11,782     
1,000     
908,424     

67,851     
21,037     
111,762     
4,882     
432,067     
5,820     
8,496     
42,542     
24,566     
4,878     
2,035     
1,634,360    $

988,305    $
74,810     
1,063,115     

65,835     
20,000     
18     
121,076     
1,270,044     

111     
499     
53,349     
9,369     
300,988     
364,316     
1,634,360    $

592,645 
66,422 
55,044 
6,672 
1,000 
721,783 

163,996 
6,815 
102,972 
4,358 
392,436 
6,095 
6,568 
46,645 
24,760 
7,441 
6,262 
1,490,131 

865,339 
71,625 
936,964 

66,632 
20,000 
173 
110,280 
1,134,049 

112 
522 
54,720 
(7,347)
308,075 
356,082 
1,490,131 

  $

  $

  $

  $

 
 
 
 
 
   
 
   
     
 
   
     
 
   
   
   
   
 
   
 
   
      
  
   
   
   
   
   
   
   
   
   
   
   
 
 
   
      
  
   
      
  
   
      
  
   
 
   
 
   
      
  
   
   
   
   
 
   
   
      
  
   
      
  
   
   
   
   
   
 
   
 
Consolidated Statements of Operations
Protective Insurance Corporation and Subsidiaries
(in thousands, except per share data)

Revenue:
Net premiums earned
Net investment income
Commissions and other income
   Net realized gains (losses) on investments, excluding impairment losses
   Other-than-temporary impairment losses on investments
   Net unrealized gains (losses) on equity securities and limited partnership investments
Net realized and unrealized gains (losses) on investments

Expenses:
Losses and loss expenses incurred
Other operating expenses

Income (loss) before federal income tax expense (benefit)

Federal income tax expense (benefit)

Net income (loss)

Per share data:

Basic and diluted earnings (loss)

See notes to consolidated financial statements.

- 38 -

Year Ended December 31
2018

2019

2017

447,288    $
26,249     
9,171     
2,455     
(497)    
10,931     
12,889     
495,597     

348,468     
138,456     
486,924     
8,673     

432,880    $
22,048     
9,932     
(6,632)    
(19)    
(19,040)    
(25,691)    
439,169     

345,864     
137,177     
483,041     
(43,872)    

1,326     
7,347    $

(9,797)    
(34,075)   $

328,145 
18,095 
5,308 
7,366 
(149)
12,469 
19,686 
371,234 

247,518 
113,594 
361,112 
10,122 

(8,201)
18,323 

0.50    $

(2.28)   $

1.21 

  $

  $

  $

 
 
 
 
 
   
   
 
   
     
     
 
   
   
   
   
   
   
 
   
   
      
      
  
   
   
 
   
   
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
Consolidated Statements of Comprehensive Income (Loss)
Protective Insurance Corporation and Subsidiaries
(in thousands)

Net income (loss)

Other comprehensive income (loss), net of tax:

Unrealized net gains (losses) on fixed income securities

Foreign currency translation adjustments

Other comprehensive income (loss)

Year Ended December 31
2018

2019

2017

  $

7,347    $

(34,075)   $

18,323 

16,071     

(6,868)    

12,649 

645     
16,716     

(830)    
(7,698)    

522 
13,171 

Comprehensive income (loss)

  $

24,063    $

(41,773)   $

31,494 

See notes to consolidated financial statements.

- 39 -

 
 
 
 
 
   
   
 
 
   
      
      
  
   
      
      
  
   
 
   
      
      
  
   
   
 
   
      
      
  
Consolidated Statements of Shareholders' Equity
Protective Insurance Corporation and Subsidiaries
(in thousands)

Common Stock

Class A

Class B

Shares

    Amount

Shares

    Amount

2,623    $
–     

112     
–     

12,461    $
–     

532    $
–     

Accumulated
Other

    Additional    
Paid-In
Capital

    Comprehensive    Retained    
    Income (Loss)     Earnings
33,220    $
–     

316,195    $
18,323     

Total
Equity

404,345 
18,323 

54,286    $
–     

Balance at  January 1, 2017
Net income
Foreign currency translation
adjustment, net of tax
Change in unrealized gain

(loss) on investments, net of
tax

Common stock dividends
Repurchase of common stock    
Restricted stock grants
Balance at  December 31, 2017    
Cumulative effect of adoption

of ASU 2016-01, net of tax    

Cumulative effect of adoption

of ASU 2018-02

Net loss
Foreign currency translation
adjustment, net of tax
Change in unrealized gain

(loss) on investments, net of
tax

Common stock dividends
Repurchase of common stock    
Restricted stock grants
Balance at  December 31, 2018    
Net income
Foreign currency translation
adjustment, net of tax
Change in unrealized gain

(loss) on investments, net of
tax

Common stock dividends
Repurchase of common stock    
Restricted stock grants
Balance at  December 31, 2019    

–     

–     

–     

–     

–     

522     

–     

522 

–     
–     
–     
–     
2,623     

–     

–     
–     

–     

–     
–     
(8)    
–     
2,615    $
–     

–     
–     
–     
–     
112     

–     

–     
–     

–     

–     
–     
–     
–     
112     
–     

–     
–     
(85)    
48     
12,424     

–     

–     
–     

–     

–     
–     
(192)    
22     
12,254    $
–     

–     
–     
(4)    
2     
530     

–     

–     
–     

–     

–     
–     
(9)    
1     
522    $
–     

–     
–     
(360)    
1,152     
55,078     

12,649     
–     
–     
–     
46,391     

–     
(16,302)    
(1,516)    
–     
316,700     

12,649 
(16,302)
(1,880)
1,154 
418,811 

–     

–     
–     

–     

(46,157)    

46,157     

– 

117     
–     

(117)    
(34,075)    

– 
(34,075)

(830)    

–     

(830)

–     
–     
(832)    
474     
54,720    $
–     

(6,868)    
–     
–     
–     
(7,347)   $
–     

–     
(16,835)    
(3,755)    
–     
308,075    $
7,347     

(6,868)
(16,835)
(4,596)
475 
356,082 
7,347 

–     

–     

–     

–     

–     

645     

–     

645 

–     
–     
(12)    
–     
2,603    $

–     
–     
(1)    
–     
111     

–     
–     
(665)    
87     
11,676    $

–     
–     
(27)    
4     
499    $

–     
–     
(2,896)    
1,525     
53,349    $

16,071     
–     
–     
–     
9,369    $

–     
(5,857)    
(8,577)    
–     
300,988    $

16,071 
(5,857)
(11,501)
1,529 
364,316 

See notes to consolidated financial statements.

- 40 -

 
 
     
     
 
 
 
   
   
 
 
 
   
   
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
Consolidated Statements of Cash Flows
Protective Insurance Corporation and Subsidiaries
(in thousands)

Operating activities
Net income (loss)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Year Ended December 31
2018

2019

2017

  $

7,347    $

(34,075)   $

18,323 

Change in accounts receivable and unearned premium
Change in accrued investment income
Change in reinsurance recoverable on paid losses
Change in losses and loss expenses reserves, net of reinsurance
Change in other assets, other liabilities and current income taxes
Amortization of net policy acquisition costs
Net policy acquisition costs deferred
Provision for deferred income tax expense (benefit)
Bond amortization
Loss on sale of property and equipment
Depreciation
Net realized (gains) losses on investments
Compensation expense related to restricted stock
Net cash provided by operating activities

Investing activities

Purchases of fixed income securities and equity securities
Purchases of limited partnership interests
Distributions from limited partnerships
Proceeds from maturities
Proceeds from sales of fixed income securities
Proceeds from sales of equity securities
Net sales of short-term investments
Purchase of insurance company-owned life insurance
Purchase of commercial mortgage loans
Proceeds from commercial mortgage loans
Purchases of property and equipment
Proceeds from disposals of property and equipment

Net cash provided by (used in) investing activities

Financing activities

Dividends paid to shareholders
Repurchase of common shares

Net cash used in financing activities

(3,835)    
(524)    
(19,083)    
100,648     
10,140     
55,802     
(57,731)    
(51)    
(725)    
–     
6,052     
(12,889)    
1,529     
86,680     

(423,544)    
–     
33,396     
84,387     
139,310     
21,621     
–     
–     
(7,082)    
1,972     
(1,953)    
3     
(151,890)    

(3,904)    
(199)    
956     
117,027     
8,204     
54,981     
(55,940)    
(18,794)    
184     
–     
6,102     
25,691     
475     
100,708     

(415,326)    
(450)    
6,869     
64,035     
241,429     
149,195     
–     
(10,000)    
(6,672)    
–     
(5,439)    
10     
23,651     

2,678 
(278)
(446)
47,229 
49,221 
47,387 
(51,824)
(3,866)
1,865 
235 
5,752 
(19,686)
1,154 
97,744 

(436,932)
(1,097)
19,230 
131,623 
148,652 
69,756 
500 
– 
– 
– 
(6,661)
582 
(74,347)

(5,857)    
(11,501)    
(17,358)    

(16,835)    
(4,596)    
(21,431)    

(16,302)
(1,880)
(18,182)

Effect of foreign exchange rates on cash and cash equivalents

645     

(830)    

522 

Increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents
Cash, cash equivalents and restricted cash and cash equivalents at beginning of year
Cash, cash equivalents and restricted cash and cash equivalents at end of year

Supplemental Disclosures of Cash Flow Information

Cash paid (refunds received) for income taxes
Cash paid for interest

See notes to consolidated financial statements.

- 41 -

(81,923)    
170,811     
88,888    $

102,098     
68,713     
170,811    $

5,737 
62,976 
68,713 

(1,186)   $
723    $

9,500    $
504    $

– 
456 

  $

  $
  $

 
 
 
 
 
   
   
 
   
     
     
 
   
      
      
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
   
   
 
   
      
      
  
   
 
   
      
      
  
   
   
 
   
      
      
  
   
      
      
  
Notes to Consolidated Financial Statements
Protective Insurance Corporation and Subsidiaries
(All dollars amounts presented in these notes are in thousands, except share and per share data)

Note A - Summary of Significant Accounting Policies

Description of Business:  Protective Insurance Corporation (the "Company"), based in Carmel, Indiana, is a property-casualty insurer specializing in marketing
and underwriting  property,  liability  and workers' compensation  coverage  for trucking and public transportation  fleets,  as well as coverage  for trucking industry
independent  contractors.    The  Company  offers  a  range  of  products  and  services,  the  most  significant  being  commercial  automobile  and  workers'  compensation
insurance products.  The Company operates as one reportable property and casualty insurance segment based on how its operating results are regularly reviewed by
its chief operating decision maker when making decisions about how resources are allocated and assessing performance.

The term “Insurance Subsidiaries,” as used throughout this Annual Report on Form 10-K, refers to Protective Insurance Company, Protective Specialty Insurance
Company, Sagamore Insurance Company and B&L Insurance, Ltd.

Effective August 1, 2018, the Company changed its name to Protective Insurance Corporation to better align its holding company's and Insurance Subsidiaries'
identities and to reflect its position within the insurance industry.

Basis of Presentation:  The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries.  Inter-company transactions
and accounts have been eliminated in consolidation.

Use of Estimates:  Preparation of the consolidated financial statements requires management to make estimates and assumptions that affect the amounts reported
in the consolidated financial statements and accompanying notes.  Actual results will differ from those estimates.

Cash  and  Cash  Equivalents:    The  Company  considers  investments  in  money  market  funds  to  be  cash  equivalents.    Carrying  amounts  for  these  instruments
approximate their fair values.

Investments: Carrying amounts for fixed income securities represent fair value and are based on quoted market prices, where available, or broker/dealer quotes for
specific securities where quoted market prices are not available.  Equity securities are carried at quoted market prices (fair value).  Commercial mortgage loans are
carried  primarily  at
 interests  in
commercial  mortgage  loans  originated  and  serviced  by  a  third  party  of  which  the  Company  shares,  on  a  pro-rata  basis,  in  all  related  cash  flows  of  the
underlying mortgage loans. There was no valuation allowance on the Company's commercial mortgage loans as of December 31, 2019.  

 along  with  a  valuation  allowance  for  losses  when  necessary.

 These  investments  represent

 amortized  cost

The Company accounts for investments in limited partnerships using the equity method of accounting, which requires an investor in a limited partnership to record
its  proportionate  share  of  the  limited  partnership's  net  income.    To  the  extent  the  limited  partnerships  include  both  realized  and  unrealized  investment  gains  or
losses in the determination of net income or loss, then the Company would also recognize, through its consolidated statements of operations, its proportionate share
of  the  investee's  unrealized,  as  well  as  realized,  investment  gains  or  losses  within  net  unrealized  gains  (losses)  on  equity  securities  and  limited  partnership
investments.

Short-term and other investments are carried at cost, which approximates their fair values.

Fixed income securities are considered to be available-for-sale. The related unrealized net gains or losses (net of applicable tax effects) on fixed income securities
are reflected directly in shareholders' equity. Included within available-for-sale fixed income securities are convertible debt securities.  A portion of the changes in
the  fair  values  of  convertible  debt  securities  is  reflected  as  a  component  of  net  realized  gains  (losses)  on  investments,  excluding  impairment  losses  within  the
consolidated statements of operations.  Realized gains and losses on disposals of fixed income securities are recorded on the trade date.  Realized gains and losses
on  fixed  income  securities  are  determined  by  the  specific  identification  of  the  cost  of  investments  sold  and  are  included  in  net  realized  gains  (losses)  on
investments, excluding impairment losses.

Effective January 1, 2018, the Company adopted new accounting guidance that requires equity securities to be recorded at fair value, with unrealized net gains or
losses  reflected  as  a  component  of  net  unrealized  gains  (losses)  on  equity  securities  and  limited  partnership  investments  within  the  consolidated  statements  of
operations.  Realized gains and losses on disposals of equity securities are recorded on the trade date and included in net realized gains (losses) on investments,
excluding impairment losses.  Prior to adoption of the new accounting guidance, unrealized gains and losses related to equity securities were reflected directly in
shareholders’ equity unless a decline in value was determined to be other-than-temporary, in which case the loss was charged to income.

In accordance with the Financial Accounting Standards Board's ("FASB") other-than-temporary impairment guidance, if a fixed income security is in an unrealized
loss position and the Company has the intent to sell the fixed income security, or it is more likely than not that the Company will have to sell the fixed income
security before recovery of its amortized cost basis, the decline in value is deemed to be other-than-temporary and is recorded to other-than-temporary impairment
losses on investments in the consolidated statements  of operations.   For impaired fixed income securities that the Company does not intend to sell or in cases
where it is more likely than not that the Company will not have to sell such securities, but the Company expects that it will not fully recover the amortized cost
basis, the credit component of the other-than-temporary impairment is recognized in other-than-temporary impairment losses on investments in the consolidated
statements of operations and the non-credit component of the other-than-temporary impairment is recognized directly in shareholders' equity.

- 42 -

The credit component of an other-than-temporary impairment is determined by comparing the net present value of projected future cash flows with the amortized
cost  basis  of  the  fixed  income  security.    The  net  present  value  is  calculated  by  discounting  the  Company's  best  estimate  of  projected  future  cash  flows  at  the
appropriate effective interest rate.

Property and Equipment: Property and equipment  are carried  at cost, less accumulated  depreciation.   Depreciation is computed principally  by the straight-line
method.

Goodwill and Other Intangible Assets: In the fourth quarter of 2018, the Company concluded the entire goodwill balance was impaired, resulting in an impairment
loss  of  $3,152.    See  Note  M  for  further  discussion.    This  impairment  charge  is  included  within  other  operating  expenses  in  the  consolidated  statements  of
operations.  Intangible assets determined to have finite lives, such as customer relationships and employment agreements, are amortized over their estimated useful
lives in a manner that best reflects the economic benefits of the intangible asset.  In addition, impairment testing is performed on these amortizing intangible assets
if impairment indicators are noted.

Reserves  for  Losses  and  Loss  Expenses:    The  reserves  for  losses  and  loss  expenses  are  determined  using  case  basis  evaluations  and  statistical  analyses  and
represent estimates of the ultimate cost of all reported and unreported losses which are unpaid at year-end.  These reserves include estimates of future trends in
claim  severity  and  frequency  and  other  factors  which  could  vary  as  the  losses  are  ultimately  settled.    While  actual  results  will  differ  from  such  estimates,
management believes that the reserves for losses and loss expenses are adequate.  The estimates are continually reviewed, and as adjustments to these reserves
become necessary, such adjustments are reflected in current operations.

Recognition  of  Revenue  and  Costs:    Premiums  are  earned  over  the  period  for  which  insurance  protection  is  provided.    A  reserve  for  unearned  premiums  is
established  to  reflect  amounts  applicable  to  subsequent  accounting  periods.   Commissions  to  unaffiliated  companies  and  premium  taxes  applicable  to  unearned
premiums  are deferred  and expensed as the related premiums  are earned.  The Company does not defer acquisition costs that are not directly  variable with the
production of premiums.  If it is determined that expected losses and deferred expenses will likely exceed the related unearned premiums, the asset representing
deferred  policy acquisition  costs is reduced and an expense is charged against current  operations  to reflect  any such premium  deficiency.   In the event that the
expected  premium  deficiency  exceeds  deferred  policy  acquisition  costs,  an  additional  liability  would  be  recorded  with  a  corresponding  expense  to  current
operations for the amount of the excess premium deficiency.  Anticipated investment income is considered in determining recoverability of deferred acquisition
costs.   The  Company  had  no material  contract  assets,  contract  liabilities,  or  deferred  contract  costs  recorded  on its consolidated  balance  sheet  at December  31,
2019.

Reinsurance:  Reinsurance premiums, commissions, expense reimbursements and reserves related to the Company's reinsured business are accounted for on bases
consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts.  Premiums ceded to other insurers have been
reported  as  a  reduction  of  premium  earned.    Amounts  applicable  to  reinsurance  ceded  for  unearned  premium  and  claim  loss  reserves  have  been  reported  as
reinsurance  recoverable  assets.    Certain  reinsurance  contracts  provide  for  additional  or  return  premiums  and  commissions  based  upon  profits  or  losses  to  the
reinsurer over prescribed periods.  Estimates of additional or return premiums and commissions are adjusted quarterly to recognize actual loss experience to date,
as well as projected loss experience applicable to the various contract periods.  Estimates of reinstatement premiums on reinsurance contracts covering catastrophic
events are, to the extent reasonably determinable, recorded concurrently with the related loss.

Should  impairment  in  the  ability  of  a  reinsurer  to  satisfy  its  obligations  to  the  Company  be  determined  to  exist,  current  year  operations  would  be  charged  in
amounts sufficient to provide for the Company's additional liability.  Such charges, when incurred, are included in other operating expenses, rather than losses and
loss expenses incurred, because the inability of the Company to collect from reinsurers is a credit risk rather than a deficiency associated with the loss reserving
process.

Deferred Taxes:  Deferred income tax assets and liabilities are recognized for temporary differences between the financial statement and tax return bases of assets
and liabilities based on enacted tax rates and laws.  The deferred tax benefits of the deferred tax assets are recognized to the extent realization of such benefits is
more likely than not.  Deferred income tax expense or benefit generally represents the net change in deferred income tax assets and liabilities during the year. 
Current income tax expense represents the tax liability associated with revenues and expenses currently taxable or deductible on various income tax returns for the
year reported.

Restricted Stock:  Shares of restricted stock vest over the vesting period from the date of grant and certain shares of restricted stock are accelerated for retirement-
eligible recipients in accordance with the non-substantive, post-grant date vesting clause of Accounting Standards Codification ("ASC") Topic 715, Compensation
—Retirement Benefits.  Restricted stock is valued based on the closing price of the Company's Class B Common Stock on the day the award is granted.  Non-
vested shares of restricted stock will be forfeited should an executive's employment terminate for any reason other than death, disability, or retirement as defined
by the Compensation Committee (the "Compensation Committee") of the Board of Directors (the "Board") of the Company.

Earnings (Loss) Per Share:  Diluted earnings (loss) per share of common stock are based on the average number of shares of Class A and Class B Common Stock
outstanding during the year, adjusted for the dilutive effect, if any, of restricted stock awards outstanding.  Basic earnings (loss) per share are presented exclusive
of the effect of share-based awards outstanding.

Comprehensive  Income  (Loss):  The  Company  records  accumulated  other  comprehensive  income  (loss)  from  unrealized  gains  and  losses  on  available-for-sale
securities and from foreign exchange adjustments as a separate component of shareholders' equity.  A reclassification adjustment to other comprehensive income
(loss) is made for gains or losses during the period included in net income (loss).

- 43 -

Fair Value Measurements: The Company provides disclosures related to recurring and non-recurring fair value measurements with separate disclosures for the
amounts  of  significant  transfers  in  and  out  of  Level  1  and  Level  2  fair  value  measurements,  along  with  an  explanation  for  the  transfers.  Additionally,  separate
disclosures are provided for purchases, sales, issuances and settlements on a gross basis for Level 3 fair value measurements as well as additional clarification for
both the level of disaggregation reported for each class of assets or liabilities and disclosures of inputs and valuation techniques used to measure fair value for both
recurring and non-recurring fair value measurements for assets and liabilities categorized as Level 2 or Level 3.

Insurance Company-Owned Life Insurance:   Included within other assets on the consolidated balance sheet at December 31, 2019 is $11,049 of company-owned
life insurance. The carrying value of the company-owned life insurance policies represents the cash surrender value as reported by the respective insurer, which
approximates fair value.

Recently  Adopted  Accounting  Pronouncements:    In  January  2016,  the  FASB  issued  ASU  2016-01,  Financial  Instruments  -  Overall  (Subtopic  825-10):
Recognition and Measurement of Financial Assets and Financial Liabilities, or ASU 2016-01. The amendments in ASU 2016-01 changed the accounting for non-
consolidated equity investments that are not accounted for under the equity method of accounting by requiring changes in fair value to be recognized in income. 
Previously, the Company's equity securities were classified as available-for-sale and changes in fair value were recognized in accumulated other comprehensive
income (loss) as a component of shareholders' equity.  The Company adopted ASU 2016-01 as of January 1, 2018 using the modified retrospective approach and
recorded a cumulative-effect adjustment to reclassify unrealized gains on equity securities of $71,012 ($46,157, net of tax) from other comprehensive income (loss)
to  retained  earnings  within  the  consolidated  balance  sheet  as  of  December  31,  2018.    Going  forward,  unrealized  gains  or  losses  on  equity  securities  will  be
recognized in the consolidated statements of operations within net unrealized gains (losses) on equity securities and limited partnership investments.

In February 2016, the FASB issued Accounting Standards Update ("ASU") No. 2016-02, Leases (Topic 842), or ASU 2016-02.  ASU 2016-02 superseded the prior
lease guidance in Accounting Standards Codification ("ASC") Topic 840, Leases.  Under the new guidance, lessees are required to recognize for all leases, with the
exception  of  short-term  leases,  a  lease  liability,  which  is  a  lessee's  obligation  to  make  lease  payments  arising  from  a  lease,  measured  on  a  discounted  basis. 
Concurrently, lessees are required to recognize a right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset
for the lease term.  The guidance provided for a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest
comparative periods presented in the financial statements.  In July 2018, the FASB issued ASU 2018-11, Leases (Topic 842): Targeted Improvements, or ASU
2018-11, which provided adopters an additional transition method by allowing entities to initially apply ASU 2016-02, and subsequent related standards, at the
adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption.  The Company adopted the new
guidance on January 1, 2019 utilizing the transition method allowed per ASU 2018-11, and accordingly, comparative period financial information was not adjusted
for  the  effects  of  the  new  guidance.    No  cumulative-effect  adjustment  was  required  to  the  opening  balance  of  retained  earnings  on  the  adoption  date.  The
Company's adoption of the new standard did not have any impact on the Company's consolidated statements of operations or cash flows; however, the impact of
adopting the new guidance resulted in a right-of-use asset and a lease liability being recorded on the consolidated balance sheet as of December 31, 2019, each of
approximately $127, which are included within other assets and accounts payable and other liabilities. 

In  July  2018,  the  FASB  issued  ASU  No.  2018-09,  Codification  Improvements.    This  update  provided  clarification,  corrected  errors  in  and  made  minor
improvements  to  various  ASC  topics.    Many  of  the  amendments  in  this  update  had  transition  guidance  with  effective  dates  for  annual  periods  beginning  after
December 15, 2018, and some amendments in this update did not require transition guidance and were effective upon issuance of this update.  The adoption of this
standard did not have a material impact on the Company's consolidated financial statements.

Recently  Issued  Accounting  Pronouncements:    In  June  2016,  the  FASB  issued  ASU  No.  2016-13,  Financial  Instruments  -  Credit  Losses  (Topic  326):
Measurement of Credit Losses on Financial Instruments, or ASU 2016-13.  ASU 2016-13 introduced a current expected credit loss (CECL) model for measuring
expected  credit  losses  for  certain  types  of  financial  instruments  held  at  the  reporting  date  requiring  significant  judgment  in  application  based  on  historical
experience,  current  conditions  and  reasonable  supportable  forecasts,  but  is  not  prescriptive  about  certain  aspects  of  estimating  expected  losses.    The  guidance
replaced the current incurred loss model for measuring expected credit losses and provided for additional disclosure requirements.  Subsequently, the FASB issued
additional ASUs on Topic 326 that did not change the core principle of the guidance in ASU 2016-13, but provided clarification and implementation guidance on
certain  aspects  of  ASU  2016-13,  and  have  the  same  effective  date  and  transition  requirements  as  ASU  2016-13.    The  Company  adopted  the  guidance  using a
modified  retrospective  approach  as  of  January  1,  2020  and  recognized  a  pre-tax  cumulative  effect  adjustment  between  approximately  $13.0  million  and
$18.0 million to the opening balance of retained earnings.  The adjustment was primarily related to estimating credit losses on the Company’s accounts receivable
balances, reinsurance recoverable balances and commercial mortgage loans at the date of adoption.

The updated guidance in ASU 2016-13 also amended the current other-than-temporary impairment (“OTTI”) model for available-for-sale fixed income securities
by requiring the recognition of impairments relating to credit losses through an allowance account and limits the amount of credit loss to the difference between a
security’s  amortized  cost  basis  and  its  fair  value.    In  addition,  the  length  of  time  a  security  has  been  in  an  unrealized  loss  position  will  no  longer  impact  the
determination of whether a credit loss exists.  The Company adopted the guidance related to available-for-sale fixed income securities on January 1, 2020 using a
prospective transition approach for available-for-sale fixed income securities that were purchased with credit deterioration or had recognized an OTTI write-down
prior to the effective date.  The effect of the prospective transition approach was to maintain the same amortized cost basis before and after the effective date.

- 44 -

 
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for
Fair Value Measurement, or ASU 2018-13.  This update removed the disclosure requirements for the amounts of and the reasons for transfers between Level 1 and
Level 2 and disclosure of the policy for timing of transfers between levels. This update also removed disclosure requirements for the valuation processes for Level
3 fair value measurements. Additionally, this update added disclosure requirements for the changes in unrealized gains and losses for recurring Level 3 fair value
measurements and quantitative information for certain unobservable inputs in Level 3 fair value measurements. The Company adopted ASU 2018-13 as of January
1,  2020.    As  the  requirements  of  this  guidance  are  applicable  to  disclosure  only,  the  adoption  of  ASU  2018-13  had  no  material  impact  on  the  Company's
consolidated financial statements.

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, or ASU 2019-12.  Among other
items,  the  amendments  in  ASU  2019-12  simplify  the  accounting  treatment  of  tax  law  changes  and  year-to-date  losses  in  interim  periods.    An  entity  generally
recognizes the effects of a change in tax law in the period of enactment; however, there is an exception for tax laws with delayed effective dates.  Under current
guidance, an entity may not adjust its annual effective tax rate for a tax law change until the period in which the law is effective.  This exception was removed
under ASU 2019-12, thereby providing that all effects of a tax law change are recognized in the period of enactment, including adjustment of the estimated annual
effective tax rate.  Regarding year-to-date losses in interim periods, an entity is required to estimate its annual effective tax rate for the full fiscal year at the end of
each interim period and use that rate to calculate its income taxes on a year-to-date basis.  However, current guidance provides an exception that when a loss in an
interim period exceeds the anticipated loss for the year, the income tax benefit is limited to the amount that would be recognized if the year-to-date loss were the
anticipated loss for the full year.  ASU 2019-12 removes this exception and provides that in this situation, an entity would compute its income tax benefit at each
interim period based on its estimated annual effective tax rate.  ASU 2019-12 is effective for fiscal years beginning after December 15, 2020, including interim
periods within those annual periods.  Early adoption is permitted.  The Company is currently evaluating the effects the adoption of ASU 2019-12 will have on its
consolidated financial statements.

- 45 -

Note B - Investments

The following is a summary of available-for-sale securities at December 31:

  $

  $

  $

December 31, 2019

Fixed income securities

Agency collateralized mortgage obligations
Agency mortgage-backed securities
Asset-backed securities
Bank loans
Certificates of deposit
Collateralized mortgage obligations
Corporate securities
Mortgage-backed securities
Municipal obligations
Non-U.S. government obligations
U.S. government obligations

Total fixed income securities

December 31, 2018

Fixed income securities

Agency collateralized mortgage obligations
Agency mortgage-backed securities
Asset-backed securities
Bank loans
Certificates of deposit
Collateralized mortgage obligations
Corporate securities
Mortgage-backed securities
Municipal obligations
Non-U.S. government obligations
U.S. government obligations

Total fixed income securities

  $

Fair
Value

Cost or

Amortized Cost    

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Net Unrealized
Gains (Losses)  

12,093    $
56,280     
106,397     
14,568     
2,835     
5,616     
281,381     
47,463     
36,286     
24,179     
208,440     
795,538    $

11,557    $
54,286     
107,028     
14,932     
2,835     
5,123     
274,340     
46,685     
35,749     
23,889     
206,623     
783,047    $

536    $
2,005     
499     
106     
–     
493     
7,492     
1,047     
684     
290     
2,891     
16,043    $

–    $
(11)    
(1,130)    
(470)    
–     
–     
(451)    
(269)    
(147)    
–     
(1,074)    
(3,552)   $

536 
1,994 
(631)
(364)
– 
493 
7,041 
778 
537 
290 
1,817 
12,491 

Fair
Value

Cost or

Amortized Cost    

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Net Unrealized
Gains (Losses)  

10,636    $
37,168     
66,241     
10,208     
2,835     
5,095     
196,925     
38,586     
29,102     
25,339     
178,369     
600,504    $

145    $
371     
14     
27     
—     
376     
127     
377     
239     
6     
1,252     
2,934    $

(94)   $
(154)    
(1,833)    
(485)    
–     
(48)    
(6,602)    
(423)    
(186)    
(165)    
(803)    
(10,793)   $

51 
217 
(1,819)
(458)
— 
328 
(6,475)
(46)
53 
(159)
449 
(7,859)

10,687    $
37,385     
64,422     
9,750     
2,835     
5,423     
190,450     
38,540     
29,155     
25,180     
178,818     
592,645    $

- 46 -

 
 
   
   
   
   
     
     
     
     
 
   
     
     
     
     
 
   
   
   
   
   
   
   
   
   
   
 
 
   
   
   
   
     
     
     
     
 
   
     
     
     
     
 
   
   
   
   
   
   
   
   
   
   
The following table summarizes, for available-for-sale fixed income securities in an unrealized loss position at December 31, 2019 and December 31, 2018, the
aggregate fair value and gross unrealized loss categorized by the duration individual securities have been continuously in an unrealized loss position.

Fixed income securities:

12 months or less
Greater than 12 months

Total fixed income securities

Number of
Securities

2019

Fair
Value

Gross

Unrealized Loss   

Number of
Securities

2018

Fair
Value

Gross
Unrealized
Loss

88    $
69     
157     

108,387    $
66,860     
175,247     

(2,452)    
(1,100)    
(3,552)    

275    $
217     
492     

282,646    $
131,001     
413,647     

(7,296)
(3,497)
(10,793)

Unrealized losses in the Company's fixed income portfolio are generally the result of interest rate or foreign currency fluctuations.  The Company does not intend
to sell any fixed income securities in an unrealized loss position at December 31, 2019, and it is not more likely than not that the Company will have to sell any
such fixed income security before recovery of its amortized cost basis.  Accordingly, the Company does not believe any unrealized losses represent OTTIs as of
December 31, 2019.

The fair value and the cost or amortized costs of fixed income investments at December 31, 2019, organized by contractual maturity, are shown below.  Actual
maturities may ultimately differ from contractual maturities because borrowers have, in some cases, the right to call or prepay obligations with or without call or
prepayment penalties.  Pre-refunded municipal bonds are classified based on their pre-refunded call dates.

One year or less
Excess of one year to five years
Excess of five years to ten years
Excess of ten years

Total contractual maturities

Asset-backed securities

 Total

Fair Value

Cost or Amortized Cost

  $

  $

86,368     
336,689     
135,169     
15,079     
573,305     
222,233     
795,538     

10.9%  $
42.3 
17.0 
1.9 
72.1 
27.9 
100.0%  $

86,144     
330,026     
132,985     
14,337     
563,492     
219,555     
783,047     

11.0%
42.1 
17.0 
1.9 
72.0 
28.0 
100.0 

Major categories of investment income for the years ended December 31, 2019, 2018 and 2017 are summarized as follows:

Interest on fixed income securities
Dividends on equity securities
Money market funds, Short-term and other

Investment expenses

Net investment income

2019

2018

2017

24,620    $
2,320     
1,976     
28,916     
(2,667)    
26,249    $

19,092    $
4,380     
1,529     
25,001     
(2,953)    
22,048    $

15,340 
4,611 
471 
20,422 
(2,327)
18,095 

  $

  $

- 47 -

 
 
   
 
 
 
   
   
   
   
 
   
     
     
     
     
     
 
   
   
   
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
 
 
   
   
 
   
   
 
   
   
Gains and losses on investments, including equity method earnings from limited partnerships, for the years ended December 31 are summarized below:

Gross gains on available-for-sale investments sold during the period:

Fixed income securities
Equity securities (1)

Total gains

Gross losses on available-for-sale investments sold during the period:

Fixed income securities
Equity securities (1)
Total losses

2019

2018

2017

  $

11,009    $
–     
11,009     

10,807    $
–     
10,807     

(10,492)    
–     
(10,492)    

(14,367)    
–     
(14,367)    

9,135 
10,481 
19,616 

(9,882)
(2,368)
(12,250)

Other-than-temporary impairments

(497)    

(19)    

(149)

Change in value of limited partnership investments

1,644     

(9,343)    

12,469 

Gains (losses) on equity securities:

Realized gains (losses) on equity securities sold during the period (2) 
   Unrealized gains (losses) on equity securities held at the end of the period

Total realized and unrealized gains (losses) on equity securities

1,938     
9,287     
11,225     

(3,072)    
(9,697)    
(12,769)    

– 
– 
– 

Net realized and unrealized gains (losses) on investments

  $

12,889    $

(25,691)   $

19,686 

(1) Effective  January  1,  2018,  the  Company  adopted  Accounting  Standards  Update  ("ASU")  2016-01,  Financial  Instruments  -  Overall  (Subtopic  825-10):
Recognition and Measurement of Financial Assets and Financial Liabilities, or ASU 2016-01, and equity securities are no longer classified as available-for-
sale.    The  amendments  in  ASU  2016-01  changed  the  accounting  for  equity  securities  by  requiring  changes  in  fair  value  to  be  recognized  in  income. 
Previously,  the  Company's  equity  securities  were  classified  as  available-for-sale  and  changes  in  fair  value  were  recognized  in  accumulated  other
comprehensive income (loss) as a component of shareholders' equity.  Prior periods have not been restated to conform to the current presentation.

(2) During 2018, the Company sold $149,195 in equity securities, resulting in a gain on sale of $51,900.  The majority of these gains were included in unrealized
gains within other comprehensive income (loss) at December 31, 2017 and, as a result of the adoption of ASU 2016-01, were reclassified to retained earnings
as of January 1, 2018 and were therefore not recognized in the consolidated statements of operations for the year ended December 31, 2018.

Gain and loss activity for fixed income and equity security investments, as shown in the previous table, includes adjustments for other-than-temporary impairment
for the years ended December 31, 2019, 2018 and 2017 summarized as follows:

Cumulative charges to income at beginning of year

Writedowns based on objective and subjective criteria
Recovery of prior writedowns upon sale or disposal
Net pre-tax realized gain

2019

2018

2017

  $

930    $

4,209    $

5,650 

497     
(538)    
41     

19     
(3,298)    
3,279     

149 
(1,590)
1,441 

Cumulative charges to income at end of year

  $

889    $

930    $

4,209 

There  is  no  primary  market  and  only  a  limited  secondary  market  for  the  Company's  investments  in  limited  partnerships  and,  in  most  cases,  the  Company  is
prohibited from disposing of its limited partnership interests for some period of time and generally must seek approval from the applicable general partner for any
such  disposal.    Distributions  of  earnings  from  these  partnerships  are  largely  at  the  sole  discretion  of  the  general  partners,  and  distributions  are  generally  not
received  by  the  Company  for  many  years  after  the  earnings  have  been  reported.    The  Company  has  a  commitment  to  contribute  up  to  an  additional  $350  to  a
limited partnership as of December 31, 2019.

The fair value of regulatory deposits with various insurance departments in the United States and Canada totaled $99,763 and $87,981 at December 31, 2019 and
2018, respectively.

Short-term investments at December 31, 2019 included $1,000 in certificates of deposit issued by a Bermuda bank.

The Company's fixed income securities are over 92% invested in investment grade fixed income investments.  The Company has no fixed income investments that
were originally issued with guarantees by a third-party insurance company nor does the Company have any direct exposure to any guarantor at December 31, 2019.

- 48 -

 
 
   
   
 
   
     
     
 
   
   
 
   
      
      
  
   
      
      
  
   
   
   
 
   
      
      
  
   
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
   
   
 
   
      
      
  
 
 
   
   
 
 
   
      
      
  
   
   
   
 
   
      
      
  
Approximately  $61,181  of  fixed  income  investments  (6.3%  of  the  Company's  consolidated  investment  portfolio,  which  includes  money  market  instruments
classified as cash equivalents) consists of non-rated bonds and bonds rated as less than investment grade at year-end.  These investments have a $684 aggregate net
unrealized gain position at December 31, 2019.

Note C - Loss and Loss Expense Reserves

Activity in the reserves for losses and loss expenses for the years ended December 31, 2019, 2018 and 2017 is summarized as follows.  All amounts are shown net
of reinsurance, unless otherwise indicated.

2019

2018

2017

Reserves, gross of reinsurance recoverable, at the beginning of the year
Reinsurance recoverable on unpaid losses at the beginning of the year
Reserves at the beginning of the year

  $

865,339    $
375,935     
489,404     

680,274    $
308,143     
372,131     

Provision for losses and loss expenses:

Claims occurring during the current year
Claims occurring during prior years
Total incurred losses and loss expenses

Loss and loss expense payments:

Claims occurring during the current year
Claims occurring during prior years
Total paid

Reserves at the end of the year

349,018     
(550)    
348,468     

329,078     
16,786     
345,864     

90,364     
157,508     
247,872     
590,000     

84,738     
143,853     
228,591     
489,404     

576,330 
251,563 
324,767 

228,303 
19,215 
247,518 

67,234 
132,920 
200,154 
372,131 

Reinsurance recoverable on unpaid losses at the end of the year

398,305     

375,935     

308,143 

Reserves, gross of reinsurance recoverable, at the end of the year

  $

988,305    $

865,339    $

680,274 

The table above shows that a reserve savings of $550 developed during 2019 in the settlement of claims occurring on or before December 31, 2018, compared to
reserve deficiencies of $16,786 in 2018 and $19,215 in 2017. The developments for each year are composed of individual claim savings and deficiencies which, in
the aggregate, have resulted from the settlement of claims at amounts higher or lower than previously reserved and from changes in estimates of losses incurred but
not reported as part of the normal reserving process.

The $550 prior accident year savings that developed during 2019 related to favorable loss development in the Company's workers' compensation business, partially
offset  by  unfavorable  loss  development  in  commercial  automobile  coverages.    This  2019  savings  compares  to  a  deficiency  of  $16,786  for  2018  related  to
unfavorable loss development from commercial automobile coverages. This unfavorable loss development was the result of increased claim severity due to a more
challenging litigation environment, as well as an unexpected increase in the time to settle claims leading to an unfavorable change in claim settlement patterns. 
The deficiency of $19,215 for 2017, also related to unfavorable loss development from commercial automobile coverages, particularly from severe transportation
loss events that occurred primarily during the first six months of 2017 and higher than expected loss development for discontinued lines of business.

Loss  reserves  have  been  reduced  by  estimated  salvage  and  subrogation  recoverable  of  approximately  $4,000  and  $7,545  at  December  31,  2019  and  2018,
respectively.

The following is information about incurred and paid claims development as of December 31, 2019, net of reinsurance, as well as cumulative claim frequency and
the total of incurred‐but‐not‐reported liabilities plus expected development on reported claims included within the net incurred claims amounts.

- 49 -

 
 
   
   
 
   
   
 
   
      
      
  
   
      
      
  
   
   
   
 
   
      
      
  
   
      
      
  
   
   
   
   
 
   
      
      
  
   
 
   
      
      
  
Workers' Compensation

    As of December 31, 2019  

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31 (2010-2018 is Supplementary Information and Unaudited)

Total of
Incurred-
but-Not-
Reported
Liabilities
Plus
Expected
Development
on Reported
Claims

Number
of
Reported
Claims
Per Year  
4,226 
4,547 
4,484 
5,281 
5,410 
6,328 
6,078 
16,349 
14,060 
8,515 

1,294     
2,085     
2,528     
3,596     
4,217     
3,916     
4,745     
7,936     
19,836     
34,680     
84,833     

Accident Year

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019

Accident Year

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019

2019  

  2010     2011     2012     2013     2014     2015     2016     2017     2018    
  $ 20,644    $ 20,111    $ 19,400    $ 19,300    $ 18,849    $ 18,344    $ 19,195    $ 19,541    $ 19,819    $ 19,781    $
       26,057      26,628      26,958      26,767      25,515      27,293      26,617      26,631      26,452     
       23,965      25,544      24,887      24,485      25,616      27,020      26,775      25,508     
       27,619      30,638      29,913      32,121      32,553      31,131      31,066     
       36,768      36,968      34,009      33,427      31,031      31,579     
       26,277      23,115      25,889      24,948      25,436     
       35,240      29,757      29,317      30,060     
       42,387      37,731      36,211     
       62,973      61,530     
       65,837     
Total    $ 353,460    $

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31 (2010-2018 is Supplementary Information and Unaudited)

2010

  $

3,974    $

2011

2012

2013

2014

2018    

2017    

2016    

11,912     
4,597     

15,973     
11,004     
4,880     

2019  
2015    
9,134    $ 11,963    $ 13,845    $ 14,966    $ 15,835    $ 16,590    $ 16,789    $ 17,062    $ 17,340 
18,884      20,617      21,622      22,569      22,991      23,366 
4,916     
14,834      17,415      18,946      20,276      21,157      21,636 
12,792      18,065      21,655      23,643      24,968      25,847 
5,328      13,665      19,075      22,387      23,968      24,714 
2,918      10,128      15,020      17,487      19,385 
5,784      13,377      18,461      21,304 
6,150      15,811      20,863 
       10,987      27,862 
       13,171 
Total    $ 215,488 
Outstanding liabilities prior to 2010, net of reinsurance      16,437 
Liabilities for claims and claims adjustment expenses, net of reinsurance    $ 154,409 

- 50 -

 
   
 
 
 
 
   
 
 
   
   
      
   
      
      
   
      
      
      
   
      
      
      
      
   
      
      
      
      
      
   
      
      
      
      
      
      
   
      
      
      
      
      
      
      
   
      
      
      
      
      
      
      
      
  
 
 
     
 
 
 
     
 
 
   
   
   
   
   
   
      
   
      
      
   
      
      
      
   
      
      
      
      
   
      
      
      
      
      
   
      
      
      
      
      
      
   
      
      
      
      
      
      
      
   
      
      
      
      
      
      
      
   
      
      
      
      
      
      
      
      
Commercial Liability

    As of December 31, 2019  

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31 (2010-2018 is Supplementary Information and Unaudited)

Total of
Incurred-
but-Not-
Reported
Liabilities
Plus
Expected
Development
on Reported
Claims

Number
of
Reported
Claims
Per Year  
2,403 
2,902 
3,131 
3,751 
3,323 
3,197 
3,737 
5,364 
8,003 
7,286 

113     
32     
266     
546     
1,268     
2,211     
4,913     
19,772     
28,324     
98,371     
155,816     

Accident Year

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019

Accident Year

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019

2018    

2017    

  2010     2011     2012     2013     2014     2015     2016    
  $ 31,124    $ 22,161    $ 21,899    $ 19,139    $ 20,300    $ 19,764    $ 19,377    $ 19,081    $ 19,985    $ 19,994    $
       46,829      43,832      31,633      36,894      35,805      37,122      36,076      37,852      37,795     
       49,743      54,269      49,743      51,367      48,708      51,475      51,648      51,962     
       53,817      39,143      37,701      36,371      46,690      48,857      51,598     
       49,971      52,254      52,483      52,964      64,372      70,841     
       61,420      70,174      64,323      71,088      75,503     
       61,638      68,974      77,362      79,015     
       103,126      103,611      99,287     
       179,589      177,262     
       198,022     
Total    $ 861,279    $

2019  

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31 (2010-2018 is Supplementary Information and Unaudited)

2010

  $

1,649    $

2011

2012

2014

2013

2018    

2016    

2017    

11,350     
3,086     

23,615     
23,252     
5,167     

2019  
2015    
7,166    $ 11,635    $ 16,052    $ 18,627    $ 18,517    $ 18,866    $ 18,662    $ 18,791    $ 18,791 
30,795      33,255      34,009      35,561      36,400      37,263 
1,809     
32,942      45,303      47,601      50,036      50,750      50,882 
15,772      25,270      34,481      44,865      46,084      49,522 
9,046      28,393      45,075      57,692      68,392 
       10,923      27,582      49,267      63,133      71,697 
6,843      30,377      52,764      70,324 
       11,415      46,529      58,173 
       18,689      66,575 
       19,311 
Total    $ 510,930 
4,799 
Liabilities for claims and claims adjustment expenses, net of reinsurance    $ 355,148 

Outstanding liabilities prior to 2010, net of reinsurance     

4,023     

- 51 -

 
   
 
 
 
 
   
 
 
 
   
   
      
   
      
      
   
      
      
      
   
      
      
      
      
   
      
      
      
      
      
   
      
      
      
      
      
      
   
      
      
      
      
      
      
      
   
      
      
      
      
      
      
      
      
  
 
 
 
 
 
 
 
   
   
   
   
   
   
      
   
      
      
   
      
      
      
   
      
      
      
      
   
      
      
      
      
   
      
      
      
      
      
      
   
      
      
      
      
      
      
   
      
      
      
      
      
      
      
   
      
      
      
      
      
      
      
      
Professional Liability Reinsurance Assumed (in runoff)

    As of December 31, 2019  

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31 (2010-2018 is Supplementary Information and Unaudited)

Total of
Incurred-
but-Not-
Reported
Liabilities
Plus
Expected
Development
on Reported
Claims

Number
of
Reported
Claims
Per Year  
N/A 
N/A 
N/A 
N/A 
N/A 
N/A 
N/A 
N/A 
N/A 
N/A 

35     
15     
335     
1,362     
1,251     
2,741     
471     
–     
–     
–     
6,210     

Accident Year

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019

2019  

  2010     2011     2012     2013     2014     2015     2016     2017     2018    
  $ 2,196    $ 4,277    $ 7,827    $ 7,946    $ 9,733    $ 10,740    $ 11,689    $ 11,893    $ 11,677    $ 11,544    $
       10,492      8,314      9,017      9,859      10,779      12,735      12,744      12,725      13,018     
       10,041      9,276      5,569      10,157      14,605      16,555      14,949      16,013     
       14,370      13,034      11,618      17,694      23,256      22,213      23,474     
       12,675      8,825      7,259      9,837      12,749      10,721     
       11,638      7,859      7,147      10,422      8,753     
       6,368      2,482      1,522      2,993     
–     
–     
–     
–     
Total    $ 86,516    $

–     
–     

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31 (2010-2018 is Supplementary Information and Unaudited)

Accident Year

2010

2011

2012

  $

41    $

729    $
50     

3,505    $
637     
103     

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019

2014

2013

2018    

2016    

2015    

5,844    $
2,061     
992     
123     

7,758    $
4,983     
2,388     
1,135     
723     

2019  
2017    
9,904    $ 11,132    $ 11,334    $ 11,334    $ 11,410 
8,104      10,404      11,679      12,280      12,404 
5,077     
8,355      11,239      13,091      13,706 
5,088      10,988      14,779      18,229      19,201 
7,732 
3,964 
2,254 
– 
– 
– 
Total    $ 70,671 
234 
Liabilities for claims and claims adjustment expenses, net of reinsurance    $ 16,079 

Outstanding liabilities prior to 2010, net of reinsurance     

6,627     
3,207     
99     
–     
–     

3,999     
1,899     
5     
–     

2,241     
390     
–     

761     
10     

- 52 -

 
   
 
 
 
 
   
 
 
   
   
      
   
      
      
   
      
      
      
   
      
      
      
      
   
      
      
      
      
      
   
      
      
      
      
      
      
      
   
      
      
      
      
      
      
      
      
   
      
      
      
      
      
      
      
      
      
  
 
 
 
 
 
 
 
   
   
   
   
   
   
      
   
      
      
   
      
      
      
   
      
      
      
      
   
      
      
      
      
      
   
      
      
      
      
      
      
   
      
      
      
      
      
      
      
   
      
      
      
      
      
      
      
      
   
      
      
      
      
      
      
      
      
      
Physical Damage (1)

Accident Year

2017
2018
2019

Accident Year

2017
2018
2019

Incurred Claims and Allocated Claim Adjustment
Expenses, Net of Reinsurance
For the Years Ended December 31 (2017-2018 is
Supplementary Information and Unaudited)

2017

2018

2019

As of December 31, 2019
Total of
Incurred-but-
Not-
Reported
Liabilities Plus
Expected
Development
on Reported
Claims

Number of
Reported
Claims
Per Year

  $

48,440    $
–     

47,193    $
53,726     
–     
Total    $

46,236    $
50,122     
55,354     
151,712    $

30     
234     
2,403     
2,667     

10,517 
11,108 
9,406 

Incurred Claims and Allocated Claim Adjustment
Expenses, Net of Reinsurance
For the Years Ended December 31 (2017-2018 is
Supplementary Information and Unaudited)
2018

2019

2017

  $

46,554    $
41,631     
–     
Total    $
Outstanding liabilities prior to 2017, net of reinsurance     
Liabilities for claims and claims adjustment expenses, net of reinsurance    $

39,517    $
–     

46,184 
49,685 
44,197 
140,066 
30 
11,676 

(1) The  majority  of  physical  damage  claims  settle  within  a  two-year  period.    The  triangles  above  have  been  abbreviated  to  reflect  the  short-tail  nature  of  this

business.

- 53 -

 
   
   
 
 
 
 
 
   
 
 
 
 
 
   
   
 
   
   
      
  
 
 
 
 
 
 
 
   
   
 
   
   
      
The reconciliation  of the net incurred and paid claims development tables to the liability for claims and claim adjustment expenses in the consolidated balance
sheet at December 31, 2019, 2018 and 2017 is as follows.

Net outstanding liabilities
Commercial Liability
Workers' Compensation
Physical Damage
Professional Liability Assumed
Other short-duration insurance lines

Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance

Reinsurance recoverable on unpaid claims

Commercial Liability
Workers' Compensation
Physical Damage
Other short-duration insurance lines

Reinsurance recoverable on unpaid losses at the end of the year

  $

2019

2018

355,148    $
154,409     
11,676     
16,079     
30,318     
567,630     

209,152     
182,908     
655     
5,590     
398,305     

268,523 
131,996 
13,329 
21,390 
33,716 
468,954 

194,483 
172,869 
1,851 
6,732 
375,935 

Unallocated claims adjustment expenses

22,370     

20,450 

Total gross liability for unpaid claims and claims adjustment expense

  $

988,305    $

865,339 

The following is supplementary information about average historical claims duration as of December 31, 2019:

Years
Commercial Liability
Workers' Compensation
Physical Damage
Professional Liability Assumed

1
9.0% 
17.5% 
81.5% 
1.5% 

2

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
(Supplementary Information and Unaudited)
5
10.4% 
6.2% 
N/A 
18.1% 

4
21.0% 
10.3% 
N/A 
26.6% 

3
23.5% 
16.1% 
2.0% 
13.4% 

6
4.7% 
4.0% 
N/A 
15.6% 

7
3.5% 
3.4% 
N/A 
8.8% 

8  
0.4% 
1.5% 
N/A 
3.3% 

25.8% 
26.4% 
15.6% 
4.1% 

9  
  1.5% 
  1.4% 
  N/A 
  4.4% 

10

–
  1.4%
  N/A
  0.7%

Reserve methodologies for incurred but not reported losses

The  Company  uses  both  standard  actuarial  techniques  common  to  most  insurance  companies  as  well  as  proprietary  techniques  developed  by  the  Company  in
connection with its specialty business products.  For its short-tail lines of business, the Company uses predominantly the incurred or paid loss development factor
methods.  The Company has found that the use of accident quarter loss development triangles, rather than those based upon accident year, are most responsive to
claim settlement trends and fluctuations in premium exposure for its short-tail lines.  A minimum of 12 running accident quarters is used to project the reserve
necessary for incurred but not reported losses for its short-tail lines.

The Company also uses the loss development factor approach for its long-tail lines of business, including workers' compensation.  A minimum of 15 accident years
is included in the loss development triangles used to calculate link ratios and the selected loss development factors used to determine the reserves for incurred but
not reported losses.  Significant emphasis is placed on the use of tail factors for the Company's long-tail lines of business.

For  the  Company's  commercial  automobile  risks,  which  are  covered  by  regularly  updated  reinsurance  agreements  and  which  contain  wide-ranging  self-insured
retentions ("SIR"), traditional actuarial methods are supplemented by other methods, as described below, in consideration of the Company's exposures to loss.  In
situations  where  the  Company's  reinsurance  structure,  the  insured's  SIR  selections,  policy  volume,  and  other  factors  are  changing,  current  accident  period  loss
exposures  may  not  be  homogenous  enough  with  historical  loss  data  to  allow  for  reliable  projection  of  future  developed  losses.    Therefore,  the  Company
supplements  the  above-described  actuarial  methods  with  loss  ratio  reserving  techniques  developed  from  the  Company's  proprietary  databases  to  arrive  at  the
reserve for incurred but not reported losses for the calendar/accident period under review.  As losses for a given calendar/accident period develop with the passage
of  time,  management  evaluates  such  development  on  a  monthly  and  quarterly  basis  and  adjusts  reserve  factors,  as  necessary,  to  reflect  current  judgment  with
regard to the anticipated ultimate incurred losses.  This process continues until all losses are settled for each period subject to this method.

Claim count methodology

The Company uses a claim event and coverage combination to estimate frequency.  For example, a single claim event involving loss for physical damage of a
vehicle  and personal injury to a claimant  would be considered  two claims  for purposes of the calculation  of frequency.   A single claim  event causing personal
injury  to  two  claimants  would  be  considered  a  single  claim  under  the  methodology.    Due  to  the  number  of  reinsurance  assumed  treaties  entered  into  (and  the
varying structures: both quota share and excess of loss) the Company deems it impractical to collect claim frequency information related to this business and this
information has not been made available to the Company.

- 54 -

 
 
   
 
   
     
 
   
   
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
 
   
      
  
   
 
   
      
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note D – Reinsurance

The Insurance Subsidiaries cede portions of their gross premiums written to certain other insurers under excess of loss and quota share treaties and by facultative
placements.  Some reinsurance contracts provide that a loss be shared among the Company and its reinsurers on a predetermined pro-rata basis ("quota share"),
while other contracts provide that the Company keep a fixed amount of the loss, similar to a deductible, with reinsurers taking all losses above this fixed amount
("excess of loss").  Reinsurance treaties with other companies permit the recovery of a portion of related direct losses.  Management determines the amount of net
exposure it is willing to accept generally on a product-line basis.  Certain treaties covering commercial automobile risks include annual deductibles which must be
exceeded before the Company can recover under the terms of the treaty.  The Company retains a higher percentage of the direct premium in consideration of these
deductible provisions.  The Company remains liable to the extent the reinsuring companies are unable to meet their obligations under reinsurance contracts.

The Company also serves as an assuming reinsurer on treaties with direct writing insurance companies and, prior to June 30, 2015, under retrocessions from other
reinsurers  for  catastrophic  property  coverages.    Accordingly,  for  periods  prior  to  that  date,  the  occurrence  of  catastrophic  events  could  have  had  a  significant
impact  on  the  Company's  operations.    In  addition,  the  Insurance  Subsidiaries  participate  in  certain  mandatory  residual  market  pools,  which  require  insurance
companies  to  provide  coverages  on  assigned  risks.    The  assigned  risk  pools  allocate  participation  to  all  insurers  based  upon  each  insurer's  portion  of  premium
writings on a state or national level.  Historically, the operation of these assigned risk pools has resulted in net losses being allocated to the Company, although
such losses have not been material in relation to the Company's operations.

The following table summarizes the impact of reinsurance ceded and assumed on the Company's net premiums written and earned for the most recent three years:

Direct
Ceded on direct
Net direct

Assumed
Ceded on assumed
Net assumed

2019

Premiums Written
2018

2017

2019

Premiums Earned
2018

  $

574,181    $
(122,676)    
451,505     

581,070    $
(138,102)    
442,968     

504,033    $
(151,348)    
352,685     

570,959    $
(124,446)    
446,513     

562,364    $
(131,080)    
431,284     

737     
–     
737     

1,430     
–     
1,430     

704     
–     
704     

775     
–     
775     

1,596     
–     
1,596     

2017

470,158 
(145,201)
324,957 

3,188 
– 
3,188 

Net

  $

452,242    $

444,398    $

353,389    $

447,288    $

432,880    $

328,145 

Net  losses  and  loss  expenses  incurred  for  2019,  2018  and  2017  have  been  reduced  by  ceded  reinsurance  recoveries  of  approximately  $121,927,  $148,173  and
$128,086,  respectively.    Ceded  reinsurance  premiums  and  loss  recoveries  for  the  purchase  of  catastrophe  reinsurance  coverage  on  the  Company's  net  direct
business were not material.

Net losses and loss expenses incurred include expenses of $193 for 2019, a savings of $1,300 for 2018 and expenses of $5,223 for 2017, relating to reinsurance
assumed from non-affiliated insurance or reinsurance companies.

Components of reinsurance recoverable at December 31, 2019, 2018 and 2017 are as follows:

Case unpaid losses, net of valuation allowance
Incurred but not reported unpaid losses and loss expenses
Paid losses and loss expenses
Unearned premiums

Note E - Income Taxes

2019

2018

166,675    $
230,459     
20,334     
14,599     
432,067    $

163,011 
211,805 
1,250 
16,370 
392,436 

  $

  $

On December 22, 2017, the U.S. Tax Cuts and Jobs Act (the "U.S. Tax Act") was signed into law, which lowered the U.S. corporate income tax rate from 35% to
21% effective January 1, 2018.  As a result, the Company recorded a tax benefit of $9,572 related to the remeasurement of its deferred tax assets and liabilities at
December  31,  2017.    As  of  December  31,  2017,  the  Internal  Revenue  Service  ("IRS")  had  not  yet  published  all  of  the  detailed  regulations  resulting  from  the
enactment of the U.S. Tax Act; therefore, while the Company had not completed its accounting for the tax effects, it made a reasonable estimate of the tax effects
on its existing deferred tax balances at December 31, 2017.  The Company finalized its accounting for the tax effects of the U.S. Tax Act during 2018. No material
adjustments to income tax expense (benefit) were recorded during 2018.

- 55 -

 
 
   
 
 
 
   
   
   
   
   
 
   
   
 
   
      
      
      
      
      
  
   
   
   
 
   
      
      
      
      
      
  
 
 
   
 
   
   
   
 
The U.S. Tax Act provides for a change in the methodology employed to calculate reserves for tax purposes.  Beginning January 1, 2018, a higher interest rate
assumption  and  longer  payout  patterns  are  used  to  discount  these  reserves.    In  addition,  companies  are  no  longer  able  to  elect  to  use  their  own  experience  to
discount reserves, but instead are required to use the industry-based tables published by the IRS annually.  During 2017, the Company estimated the provisional tax
impacts related to the change in methodology as $1,696.  During 2018, the IRS published the discount factor tables and the Company calculated the tax impact of
the methodology change and recorded an updated amount for deferred tax assets and an offsetting deferred tax liability of $2,262 at December 31, 2018.  During
2019,  the  IRS  published  updated  discount  factor  tables  and  the  Company  updated  the  tax  impact.    The  deferred  tax  liability  was  amortized  into  income  in  the
amount  of  $281  in  2019  in  accordance  with  the  8-year  inclusion  described  in  the  U.S.  Tax  Act.    The  deferred  tax  liability  amortized  into  income  in  2018  was
revised to $228 compared to $323 as originally calculated in 2018 under the discount factor tables.

Deferred income taxes are calculated to account for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes.  Significant components of the Company's deferred tax assets and liabilities as of December 31,
2019 and 2018 are as follows:

Deferred tax liabilities:

Unrealized gain on fixed income and equity security investments
Deferred acquisition costs
Loss and loss expense reserves
Limited partnership investments
Accelerated depreciation
Other

Total deferred tax liabilities

Deferred tax assets:

Loss and loss expense reserves
Limited partnership investments
Unearned premiums discount
Other-than-temporary investment declines
Deferred compensation
Deferred ceding commission
Other

Total deferred tax assets

Net deferred tax assets

  $

2019

2018

5,327    $
2,821     
2,701     
2,587     
687     
1,361     
15,484     

11,460     
–     
2,529     
39     
1,181     
1,037     
1,273     
17,519     

4,572 
2,552 
3,583 
– 
690 
1,509 
12,906 

9,999 
3,498 
2,321 
625 
580 
1,173 
972 
19,168 

  $

(2,035)   $

(6,262)

A summary of the difference between federal income tax expense (benefit) computed at the statutory rate and that reported in the consolidated financial statements
as of December 31, 2019, 2018 and 2017 is as follows:

Statutory federal income rate applied to pre-tax income (loss)
Tax effect of (deduction):

Tax-exempt investment income
Change in enacted tax rates
Other

Federal income tax expense (benefit)

Federal income tax expense (benefit) as of December 31, 2019, 2018 and 2017 consists of the following:

Tax expense (benefit) on pre-tax income (loss):

Current
Deferred

2019

2018

2017

  $

1,821    $

(9,213)   $

3,543 

(402)    
–     
(93)    
1,326    $

(253)    
–     
(331)    
(9,797)   $

(968)
(9,572)
(1,204)
(8,201)

2019

2018

2017

1,377    $
(51)    
1,326    $

8,997    $
(18,794)    
(9,797)   $

(4,335)
(3,866)
(8,201)

  $

  $

  $

- 56 -

 
 
   
 
   
     
 
   
   
   
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
   
   
   
 
   
      
  
 
 
   
   
 
 
   
     
     
 
   
      
      
  
   
   
   
 
 
   
   
 
   
     
     
 
   
 
The provision for deferred federal income taxes as of December 31, 2019, 2018 and 2017 consists of the following:

Limited partnerships
Discounts of loss and loss expense reserves
Reserves - salvage and subrogation and other
Unearned premium discount
Deferred compensation
Other-than-temporary investment declines
Deferred acquisitions costs and ceding commission
Change in enacted tax rates
Unrealized gains / losses
Other

Provision for deferred federal income taxes

2019

2018

2017

1,143    $
(2,269)    
(74)    
(208)    
(600)    
(411)    
405     
–     
1,837     
126     
(51)   $

(2,383)   $
(2,704)    
427     
(484)    
305     
695     
201     
–     
(13,876)    
(975)    
(18,794)   $

4,099 
1,315 
56 
(1,767)
(168)
(127)
1,553 
(9,572)
– 
745 
(3,866)

  $

  $

The  Company  is  required  to  establish  a  valuation  allowance  for  any  portion  of  the  gross  deferred  tax  asset  that  management  believes  will  not  be  realized. 
Management has determined that no such valuation allowance was necessary at December 31, 2019 or 2018.  As of December 31, 2019, calendar years 2018, 2017
and 2016 remain subject to examination by the IRS.

The  Company  has  no  uncertain  tax  positions  as  of  December  31,  2019  or  2018.    The  Company  recognizes  accrued  interest  and  penalties,  if  any,  related  to
unrecognized tax benefits in income tax expense (benefit) and changes in such accruals would impact the Company's effective tax rate.  There were no amounts
accrued for the payment of interest at December 31, 2019, 2018 and 2017.

Note F - Shareholders' Equity

The Company's Class A and Class B Common Stock has a stated value of approximately $.04 per share.  The Company paid a total of $5,857, or $0.40 per share,
in dividends during 2019, $16,835, or $1.12 per share, during 2018 and $16,302, or $1.08 per share, during 2017.

On August 31, 2017, the Company's Board of Directors authorized the reinstatement of its share repurchase program for up to 2,464,209 shares of the Company's
Class A or Class B Common Stock.  On August 6, 2019, the Company's Board of Directors reaffirmed its share repurchase program, but also provided that the
aggregate dollar amount of shares of the Company's Common Stock that may be repurchased under the share repurchase program between August 6, 2019 and
August 6, 2020 may  not exceed  $25,000 and  added  a  limit  of  no more  than $6,250  in repurchases  per quarter.   Pursuant  to this  share  repurchase  program,  the
Company  entered  into  a  Rule  10b5-1  plan  on  December  30,  2019  (the  "Rule  10b5-1  Plan"),  which  authorized  the  repurchase  of  up  to  $625  of  the  Company's
outstanding common shares at various pricing thresholds, in accordance with guidelines specified under Rule 10b5-1 of the Securities Exchange Act of 1934, as
amended.    The  Rule  10b5-1  Plan  expired  on  February  26,  2020.  No  duration  has  been  placed  on  the  Company's  share  repurchase  program,  and  the  Company
reserves the right to amend, suspend or discontinue it at any time.  The share repurchase program does not commit the Company to repurchase any shares of its
Common Stock.

During the year ended December 31, 2019, the Company paid $11,501 to repurchase 11,989 shares of Class A Common Stock at an average share price of $15.70
and 665,099 shares of Class B Common Stock at an average share price of $17.01 under the share repurchase program.

Accumulated Other Comprehensive Income (Loss)

A reconciliation of the components of accumulated other comprehensive income (loss) at December 31, 2019, 2018 and 2017 is as follows:

Investments:

Total unrealized gain (loss) before federal income tax expense (benefit)
Deferred tax benefit (liability)

Net unrealized gains (losses) on investments

Foreign exchange adjustment:

Total unrealized losses
Deferred tax benefit

Net unrealized losses on foreign exchange adjustment

2019

2018

  $

12,491    $
(2,628)    
9,863     

(625)    
131     
(494)    

(7,859)
1,651 
(6,208)

(1,442)
303 
(1,139)

Accumulated other comprehensive income (loss)

  $

9,369    $

(7,347)

- 57 -

 
 
   
   
 
   
   
   
   
   
   
   
   
   
 
 
   
 
   
     
 
   
   
 
   
      
  
   
      
  
   
   
   
 
   
      
  
Details of changes in net unrealized gains (losses) on investments for the years ended December 31, 2019, 2018 and 2017 are as follows:

Investments:

Pre-tax holding gains (losses) on fixed income securities arising during period (1)
Less: applicable federal income tax expense (benefit)

  $

Pre-tax gains (losses) on fixed income securities included in net income (loss) during period (1)
Less: applicable federal income tax expense (benefit)

2019

2018

2017

19,182    $
4,028     
15,154     

(1,161)    
(244)    
(917)    

(12,253)   $
(2,573)    
(9,680)    

(3,560)    
(748)    
(2,812)    

26,677 
9,337 
17,340 

7,217 
2,526 
4,691 

Change in unrealized gains (losses) on investments

  $

16,071    $

(6,868)   $

12,649 

(1) Effective January 1, 2018, the Company adopted ASU 2016-01 and unrealized gains (losses) related to equity securities are no longer reflected in accumulated

other comprehensive income (loss).  Prior periods have not been restated to conform to the current presentation.

Note G - Other Operating Expenses

Details of other operating expenses for the years ended December 31:

Amortization of gross deferred policy acquisition costs
Other underwriting expenses
Reinsurance ceded credits

Total underwriting expenses

Operating expenses of non-insurance companies
Goodwill impairment charge

Total other operating expenses

Note H - Employee Benefit Plans

2019

2018

2017

81,734    $
59,975     
(25,932)    
115,777     

22,679     
–     
138,456    $

78,105    $
46,638     
(23,124)    
101,619     

32,406     
3,152     
137,177    $

70,574 
37,230 
(23,187)
84,617 

28,977 
– 
113,594 

  $

  $

The Company maintains a defined contribution 401(k) Employee Savings and Profit Sharing Plan (the "Plan") which covers nearly all employees.  The Company's
contributions are based on a set percentage and the contributions to the Plan for 2019, 2018 and 2017 were $3,213, $3,486 and $2,797, respectively.

Note I - Stock Based Compensation

The Company issues shares of restricted Class B Common Stock to the Company's outside directors as part of their annual retainer compensation.  The shares are
distributed to the outside directors on the vesting date, which, with the exception of pro-rated annual retainers granted to outside directors, is one year following the
date  of  grant.    On  May  17,  2019,  the  Company  granted  shares  of  restricted  Class  B  Common  Stock  in  connection  with  the  election  of  a  new  outside  director,
reflecting such director’s pro-rated annual retainer compensation, which shares will vest and be distributed on May 7, 2020.  Additionally, effective May 22, 2019,
John D. Nichols, Jr. ceased serving as the Company's Interim Chief Executive Officer and principal executive officer, but continued to serve as Chairman of the
Company's  Board  of  Directors.    On  May  22,  2019,  the  Company  granted  shares  of  restricted  Class  B  Common  Stock  to  Mr.  Nichols  in  connection  with  this
transition, reflecting his pro-rated annual retainer compensation, which shares will also vest and be distributed on May 7, 2020.  The table below provides details of
the restricted stock issuances to directors for 2019, 2018 and 2017:

Grant Date
5/9/2017
8/31/2017
2/9/2018
5/8/2018
5/7/2019
5/17/2019
5/22/2019

Number of
Shares Issued

18,183
1,257
408
19,085
29,536
3,591
3,541

Vesting Date
5/9/2018
5/9/2018
5/9/2018
5/8/2019
5/7/2020
5/7/2020
5/7/2020

- 58 -

 Service Period
7/1/2017 - 6/30/2018
8/31/2017 - 6/30/2018
2/9/2018 - 6/30/2018
7/1/2018 - 6/30/2019
7/1/2019 - 6/30/2020
7/1/2019 - 6/30/2020
7/1/2019 - 6/30/2020

  $
  $
  $
  $
  $
  $
  $

Grant Date Fair
Value Per Share

24.20
21.90
24.20
23.05
16.25
16.25
16.25

 
 
   
   
 
   
     
     
 
   
 
   
 
   
      
      
  
   
   
 
   
 
   
      
      
  
 
 
   
   
 
   
   
   
 
   
      
      
  
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Compensation expense related to the above stock grants is recognized over the period in which the directors render the services.

Director compensation expense associated with these restricted stock grants of $518, $464 and $454 was charged against income for the restricted stock awards
granted in 2019, 2018 and 2017, respectively.

On  February  8,  2017,  the  Company  issued  20,181  shares  of  restricted  Class  B  Common  Stock  to  certain  of  the  Company's  executives  under  the  Company's
Restricted Stock Compensation Plan.  The shares of restricted stock represent a portion of the calendar year 2017 compensation earned by certain executives under
the terms of the Company's Executive Incentive Bonus Plan.  The shares of restricted stock vested over a three-year period from the date of grant.  The shares of
restricted stock were valued based on the closing price of the Company's Class B Common Stock on February 8, 2017, the day the shares of restricted stock were
granted.  Each share of restricted stock was valued at $23.80 per share, representing a total value of $480.  Non-vested shares of restricted stock were forfeited if an
executive's employment terminated for any reason other than death, disability or retirement, as defined by the Compensation Committee, prior to the vesting date.

In  May  2017,  the  Company's  Compensation  Committee  granted  equity-based  awards  pursuant  to  the  Company's  Long-Term  Incentive  Plan  (the  "Long-Term
Incentive  Plan"),  which was approved  by the Company's shareholders  at the  2017 Annual Meeting  of Shareholders.   Certain  participants  under the Long-Term
Incentive Plan were granted Value Creation Incentive Plan awards (the "2017 VCIP Awards").  The 2017 VCIP Awards are performance-based equity awards that
will  be  earned  based  on  the  Company's  cumulative  operating  income  over  a  three-year  performance  period  from  January  1,  2017  through  December  31,  2019
relative to a cumulative operating income goal for the period set by the Compensation Committee in March 2017.  For the purpose of the 2017 VCIP Awards,
cumulative operating income is equal to income before taxes excluding net realized gains (losses) on investments.  Any 2017 VCIP Awards that are earned will be
paid in unrestricted shares of the Company's Class B Common Stock at the end of the three-year performance period, but no later than March 15, 2020.  No shares
were earned under the 2017 VCIP Awards for the three-year performance period ended December 31, 2019.

In March 2018, the Company's Compensation Committee granted equity-based awards pursuant to the Long-Term Incentive Plan.  Certain participants under the
Long-Term Incentive Plan were granted equity awards (the "2018 LTIP Awards"), with the number of shares of Class B Common Stock earned pursuant to such
awards  determined  by  applying  a  performance  matrix  consisting  of  a  measurement  of  the  combined  results  of  the  Company's  2018  growth  in  gross  premiums
earned  and  the  Company's  2018  combined  ratio.    The  combined  ratio  is  calculated  as  a  ratio  of  (A)  losses  and  loss  expenses  incurred,  plus  other  operating
expenses, less commission and other income to (B) net premiums earned.  No 2018 LTIP Awards were earned based on the Company's performance in 2018, and
therefore  no  shares  were  issued  pursuant  to  the  2018  LTIP  Awards.    In  addition  to  the  2018  LTIP  Awards,  in  March  2018  the  Company's  Compensation
Committee also granted Value Creation Incentive Plan awards (the "2018 VCIP Awards") to certain participants under the Long-Term Incentive Plan.  The 2018
VCIP Awards are performance-based equity awards that will be earned based on the Company's cumulative operating income, as defined above, over a three-year
performance  period  from  January  1,  2018  through  December  31,  2020  relative  to  a  cumulative  operating  income  goal  for  the  period  set  by  the  Compensation
Committee in March 2018.  Any 2018 VCIP Awards that are earned will be paid in unrestricted shares of the Company's Class B Common Stock at the end of the
three-year performance period, but no later than March 15, 2021.  No shares are eligible to be issued under the 2018 VCIP Awards as of December 31, 2019.

On November 13, 2018, the Company entered into an employment agreement with its Interim Chief Executive Officer, John D. Nichols, Jr.  Pursuant to the terms
of this employment agreement, on November 13, 2018, Mr. Nichols was granted 85,000 restricted shares of the Company's Class B Common Stock (the "Nichols
Stock Grant"), of which 42,500 shares vested as of October 17, 2019; 21,250 shares will vest as of October 17, 2020, and 21,250 shares will vest as of October 17,
2021.  The Company recorded $876 of expense during the year ended December 31, 2019 related to the Nichols Stock Grant.

In March 2019, the Company's Compensation Committee granted equity-based awards pursuant to the Long-Term Incentive Plan.  Certain participants under the
Long-Term Incentive Plan were granted equity awards (the "2019 LTIP Awards"), with the number of shares of Class B Common Stock earned pursuant to such
awards  determined  by  applying  a  performance  matrix  consisting  of  a  corporate  performance  component  as  well  as  a  personal  performance  component.    The
corporate performance component of the 2019 LTIP Awards will be determined based on the Company's achievement of 2019 underwriting income compared to
the  plan  target.    The  Company's  underwriting  income  will  be  calculated  as  income  (loss)  before  federal  income  tax  expense  (benefit),  less  net  realized  gains
(losses)  on investments,  less  net  unrealized  gains  (losses)  on  equity  securities  and  limited  partnerships,  less  net  investment  income.    The  personal  performance
component of the 2019 LTIP Awards will be determined  based on the achievement  of personal goals that align with departmental  and corporate  objectives  for
2019.  Any 2019 LTIP Awards earned will be paid in shares of restricted Class B Common Stock in early 2020.  One-third of such shares will vest annually over
the three-year period beginning one year from the date of issue.  The Company recorded $71 of expense during the year ended December 31, 2019 related to the
2019 LTIP Awards.

On  May  22,  2019,  the  Company  entered  into  an  employment  agreement  with  its  new  Chief  Executive  Officer,  Jeremy  D.  Edgecliffe-Johnson.    Pursuant  to  the
terms of this employment agreement, on May 22, 2019, Mr. Edgecliffe-Johnson was granted 70,000 restricted shares of the Company's Class B Common Stock
(the "Edgecliffe-Johnson Stock Grant"), of which 35,000 shares will vest as of June 1, 2022, 21,000 shares will vest as of June 1, 2023, and 14,000 shares will vest
as of June 1, 2024.  The Company recorded $192 of expense during the year ended December 31, 2019 related to the Edgecliffe-Johnson Stock Grant.

On  November  5,  2019,  the  Board  of  the  Company,  upon  the  recommendation  of  the  Compensation  Committee,  approved  equity  compensation  awards  to  be
granted to seven members of senior management as of November 12, 2019 under the Company’s Long-Term Incentive Plan.  The Board approved a total of $1,100
in grants of restricted shares of the Company’s Class B Common Stock, which will vest on January 1, 2023, subject to the recipient’s continued employment with
the Company through the vesting date. The Company recorded $44 of expense during the year ended December 31, 2019 related to this grant.

- 59 -

Note J – Segment Information

Effective  January  1,  2017,  the  Company  determined  that  its  business  constituted  one  reportable  property  and  casualty  insurance  segment  based  on  how  its
operating results are regularly reviewed by the Company's chief operating decision maker when making decisions about how resources are allocated and assessing
performance.  The property and casualty insurance segment provides multiple lines of insurance coverage primarily to commercial automobile companies, as well
as to independent contractors who contract with commercial automobile companies.

The following table summarizes segment revenues for the years ended December 31:

Revenues:

Net premiums earned
Net investment income
Net realized and unrealized gains (losses) on investments
Commissions and other income

Total revenues

Note K - Earnings (Loss) Per Share

2019

2018

2017

  $

  $

447,288    $
26,249     
12,889     
9,171     
495,597    $

432,880    $
22,048     
(25,691)    
9,932     
439,169    $

328,145 
18,095 
19,686 
5,308 
371,234 

The following is a reconciliation of the denominators used in the calculation of basic and diluted earnings (loss) per share for the years ended December 31:

Average shares outstanding for basic earnings (loss) per share

Dilutive effect of share equivalents

2019
14,520,815     

2018
14,964,812     

2017
15,065,216 

99,118     

–     

42,220 

Average shares outstanding for diluted earnings (loss) per share

14,619,933     

14,964,812     

15,107,436 

Note L - Concentrations of Credit Risk

The Company writes policies of excess insurance attaching above SIRs and also writes policies that contain per-claim deductibles. Those losses and claims that fall
within the SIR limits are obligations of the insured; however, the Company writes surety bonds in favor of various regulatory agencies guaranteeing the insureds'
payment of claims within the SIR.  Further, specified portions of losses and claims incurred under large deductible policies, while obligations of the Company, are
contractually  reimbursable  to the Company  from  the insureds.   The Company  requires  collateral  from  its insureds  to  serve  as a  source  of reimbursement  if the
Company is obligated to pay claims within the SIR by reason of an insured's default or if the insured fails to reimburse the Company for deductible amounts paid
by the Company.

Acceptable  collateral  may  be  provided  in  the  form  of  letters  of  credit  on  Company-approved  banks,  Company-approved  marketable  securities  or  cash.    At
December 31, 2019, the Company held collateral in the aggregate amount of $328,559.

The  amount  of  collateral  required  of  an  insured  is  determined  by  the  financial  condition  of  the  insured,  the  type  of  obligations  guaranteed  by  the  Company,
estimated  reserves  for incurred  losses  within  the SIR or deductible  that  have been  reported  to the insured  or the Company,  estimated  incurred  but  not reported
losses,  and  estimated  losses  that  are  expected  to  occur  within  the  SIR  or  be  deductible  prior  to  the  next  collateral  adjustment  date.    In  general,  the  Company
attempts to hold collateral equal to 100% of the ultimate losses that would be paid by or due the Company in the event of an insured's default.  Periodic audits are
conducted by the Company to evaluate its exposure and the collateral required.  If a deficiency in collateral is noted as the result of an audit, additional collateral is
requested  immediately.    Because  collateral  amounts  contain  numerous  estimates  of  the  Company's  exposure,  are  adjusted  only  periodically  and  are  sometimes
reduced based on the superior financial condition of the insured, the amount of collateral held by the Company at a given point in time may not be sufficient to
fully reimburse the Company for all of its guarantees or amounts due in the event of an insured's default.  In that regard, the Company is not fully collateralized for
the guarantees made for, or the deductible amounts that may be due from, FedEx Corporation and certain of its subsidiaries and related entities ("FedEx"), and in
the  event  of  their  default,  such  default  may  have  a  material  adverse  impact  on  the  Company.    The  Company  estimates  its  uncollateralized  exposure  related  to
FedEx to be as much as 79% (after-tax) of shareholders' equity at December 31, 2019.

The Company's balance  sheet includes paid and estimated  unpaid amounts recoverable  from reinsurers  under various agreements.   These recoverables  are only
partially collateralized.  The two largest amounts due from individual reinsurers, net of collateral and offsets, were $53,915 and $44,462 at December 31, 2019.

- 60 -

 
 
   
   
 
   
     
     
 
   
   
   
 
   
   
 
   
 
   
      
      
  
   
 
   
      
      
  
   
Note M – Acquisition and Related Goodwill and Intangibles

On October 31, 2008, the Company purchased a commercial lines specialty insurance agency for a cash purchase price of $3,500.  As part of the purchase, the
Company recorded goodwill of $3,152 and intangible assets of $179.  Accumulated amortization of intangible assets was $179 as of both December 31, 2019 and
2018.

During the fourth quarter of 2018, the Company conducted its annual impairment review.  Based on the results of that review, the Company concluded that its
entire  goodwill  balance  was  impaired,  resulting  in  an  impairment  loss  of  $3,152.    The  Company  utilized  a  market  approach,  which  considered  revenue  and
earnings  multiples  of  its  own  and  comparable  company  information.  In  the  analysis,  the  Company  considered  the  significant  decline  in  its  stock  price  and  the
decline in overall financial performance during 2018, particularly in more recent periods, as well as the downgrade to its A.M. Best Company, Inc. rating in late
2018.

Note N – Fair Value

Assets and liabilities recorded at fair value in the consolidated balance sheets are categorized based upon the level of judgment associated with the inputs used to
measure their fair value.  The following tables summarize fair value measurements by level for assets measured at fair value on a recurring basis:

As of December 31, 2019:

Description
Fixed income securities:

Agency collateralized mortgage obligations
Agency mortgage-backed securities
Asset-backed securities
Bank loans
Certificates of deposit
Collateralized mortgage obligations
Corporate securities
Options embedded in convertible securities
Mortgage-backed securities
Municipal obligations
Non-U.S. government obligations
U.S. government obligations

Total fixed income securities

Equity securities:

Consumer
Energy
Financial
Industrial
Technology
Funds (e.g., mutual funds, closed end funds, ETFs)
Other

Total equity securities

Short-term
Cash equivalents
Total

Total

Level 1

Level 2

Level 3

12,093    $
56,280     
106,397     
14,568     
2,835     
5,616     
276,087     
5,294     
47,463     
36,286     
24,179     
208,440     
795,538     

16,707     
3,074     
31,577     
4,927     
2,817     
9,460     
8,250     
76,812     
1,000     
59,780     
933,130    $

–    $
–     
–     
–     
2,835     
–     
–     
–     
–     
–     
–     
–     
2,835     

16,707     
3,074     
31,577     
4,927     
2,817     
9,460     
8,250     
76,812     
1,000     
–     
80,647    $

12,093    $
56,280     
106,397     
14,568     
–     
5,616     
276,087     
5,294     
47,463     
36,286     
24,179     
208,440     
792,703     

–     
–     
–     
–     
–     
–     
–     
–     
–     
59,780     
852,483    $

  $

  $

- 61 -

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

 
   
   
   
 
   
     
     
     
 
   
   
   
   
   
   
   
   
   
   
   
   
   
      
      
      
  
   
   
   
   
   
   
   
   
   
   
As of December 31, 2018:

Description
Fixed income securities:

Agency collateralized mortgage obligations
Agency mortgage-backed securities
Asset-backed securities
Bank loans
Certificates of deposit
Collateralized mortgage obligations
Corporate securities
Options embedded in convertible securities
Mortgage-backed securities
Municipal obligations
Non-U.S. government obligations
U.S. government obligations

Total fixed income securities

Equity securities:

Consumer
Energy
Financial
Industrial
Technology
Funds (e.g., mutual funds, closed end funds, ETFs)
Other

Total equity securities

Short-term
Cash equivalents
Total

Total

Level 1

Level 2

Level 3

  $

  $

10,687    $
37,385     
64,422     
9,750     
2,835     
5,423     
186,651     
3,799     
38,540     
29,155     
25,180     
178,818     
592,645     

17,945     
3,179     
25,253     
6,920     
2,303     
5,489     
5,333     
66,422     
1,000     
156,855     
816,922    $

–    $
–     
–     
–     
2,835     
–     
–     
–     
–     
–     
–     
–     
2,835     

17,945     
3,179     
25,253     
6,920     
2,303     
5,489     
5,333     
66,422     
1,000     
–     
70,257    $

10,687    $
37,385     
64,422     
9,750     
–     
5,423     
186,651     
3,799     
38,540     
29,155     
25,180     
178,818     
589,810     

–     
–     
–     
–     
–     
—     
–     
—     
–     
156,855     
746,665    $

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

Level inputs, as defined by the FASB guidance, are as follows:

Level Input:
Level 1
Level 2

Level 3

Input Definition:
Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
Inputs other than quoted prices included in Level 1 that are observable for the asset or liability through corroboration with market data at the
measurement date.
Unobservable  inputs  that  reflect  management’s  best  estimate  of  what  market  participants  would  use  in  pricing  the  asset  or  liability  at  the
measurement date.

The Company did not have any Level 3 assets at December 31, 2019 or 2018. Level 3 assets, when present, are valued using various unobservable inputs including
extrapolated data, proprietary models and indicative quotes.

Quoted  market  prices  are  obtained  whenever  possible.    Where  quoted  market  prices  are  not  available,  fair  values  are  estimated  using  broker/dealer  quotes  for
specific  securities.    These  techniques  are  significantly  affected  by  the  Company's  assumptions,  including  discount  rates  and  estimates  of  future  cash  flows. 
Potential taxes and other transaction costs have not been considered in estimating fair values.

Transfers between levels, if any, are recorded as of the beginning of the reporting period.  There were no significant transfers of assets between Level 1 and Level
2 during 2019 or 2018.

In  addition  to  the  preceding  disclosures  on  assets  recorded  at  fair  value  in  the  consolidated  balance  sheets,  FASB  guidance  also  requires  the  disclosure  of  fair
values for certain other financial instruments for which it is practicable to estimate fair value, whether or not such values are recognized in the consolidated balance
sheets.

Non-financial instruments such as real estate, property and equipment, other assets, deferred income taxes and intangible assets, and certain financial instruments
such as policy reserve liabilities are excluded from the fair value disclosures.  Therefore, the fair value amounts cannot be aggregated to determine the underlying
economic value of the Company.  The following methods, assumptions and inputs were used to estimate the fair value of each class of financial instrument:

Limited partnerships: The Company accounts for investments in limited partnerships using the equity method of accounting, which requires an investor in a limited
partnership to carry the investment at its proportionate share of the limited partnership's equity.  The underlying assets of the Company's investments in limited
partnerships are carried primarily at fair value; therefore, the Company's carrying value of limited partnerships approximates fair value.  As these investments are
not actively traded and the corresponding inputs are based on data provided by the investees, they are classified as Level 3.

- 62 -

 
   
   
   
 
   
     
     
     
 
   
   
   
   
   
   
   
   
   
   
   
   
   
      
      
      
  
   
   
   
   
   
   
   
   
   
   
 
 
 
 
Commercial  mortgage  loans:    Commercial  mortgage  loans  are  carried  primarily  at  amortized  cost  along  with  a  valuation  allowance  for  losses  when  necessary.
These investments represent interests in commercial mortgage loans originated and serviced by a third party of which the Company shares, on a pro-rata basis, in
all related cash flows of the underlying mortgage loans.  The fair value of the Company’s investment in these commercial mortgage loans is based on expected
future cash flows discounted at the current interest rate for origination of similar quality loans, adjusted for specific loan risk.  These investments are classified as
Level 3.

Short-term  borrowings:  The fair  value  of the  Company's short-term  borrowings  is based on quoted market  prices  for the same  or similar  debt, or, if no quoted
market prices are available, on the current market interest rates available to the Company for debt of similar terms and remaining maturities.

A  summary  of  the  carrying  value  and  fair  value  by  level  of  financial  instruments  not  recorded  at  fair  value  on  the  Company's  consolidated  balance  sheets  at
December 31, 2019 and 2018 is as follows:

 2019:
Assets:

Limited partnerships
Commercial mortgage loans

Liabilities:

Short-term borrowings

2018:
Assets:

Limited partnerships
Commercial mortgage loans

Liabilities:

Short-term borrowings

Note O - Quarterly Results of Operations (Unaudited)

Quarterly results of operations are as follows:

Carrying
Value

Level 1

Level 2

Level 3

Total

Fair Value

  $

23,292    $
11,782     

–    $
–     

–    $
–     

23,292    $
12,068     

23,292 
12,068 

20,000     

–     

20,000     

–     

20,000 

  $

55,044    $
6,672     

–    $
–     

–    $
–     

55,044    $
6,672     

55,044 
6,672 

20,000     

–     

20,000     

–     

20,000 

1st

2nd

3rd

4th

1st

2nd

3rd

4th

2019

2018

Net premiums earned
Net investment income
Net realized and unrealized

  $

110,012    $
6,231     

115,631    $
6,500     

110,288    $
6,703     

111,357    $
6,815     

105,462    $
4,636     

111,940    $
5,796     

96,807    $
5,578     

118,671 
6,038 

gains (losses) on investments    

6,027     

2,889     

125     

3,848     

(4,533)    

(3,435)    

2,373     

(20,096)

Losses and loss expenses

incurred

87,122     

90,433     

84,781     

86,132     

72,298     

77,488     

94,540     

101,537 

Net income (loss)

2,748     

1,535     

(707)    

3,771     

330     

2,487     

(12,325)    

(24,567)

Net income (loss) per share

  $

0.18    $

0.11    $

(0.05)   $

0.26    $

0.02    $

0.17    $

(0.82)   $

(1.65)

Note P - Statutory

Net income of the Insurance Subsidiaries, all of which are wholly-owned, as determined in accordance with statutory accounting practices, was $25,302, $36,236
and $22,000 for 2019, 2018 and 2017, respectively.   Consolidated statutory  capital  and surplus for these  Insurance  Subsidiaries  was $371,793 and $395,891 at
December  31,  2019  and  2018,  respectively,  of  which  $37,937  may  be  transferred  by  dividend  or  loan  to  Protective  during  calendar  year  2020  with  proper
notification to, but without approval from, regulatory authorities.

State  regulatory  authorities  prescribe  calculations  of  the  minimum  amount  of  statutory  capital  and  surplus  necessary  for  each  insurance  company  to  remain
authorized.    These  computations  are  referred  to  as  risk-based  capital  requirements  and  are  based  on  a  number  of  complex  factors  taking  into  consideration  the
quality and nature of assets, the historical adequacy of recorded liabilities and the specific nature of business conducted.  At December 31, 2019, the minimum
statutory capital and surplus requirements of the Insurance Subsidiaries was $131,608.  Actual consolidated statutory capital and surplus at December 31, 2019
exceeded this requirement by $240,185.

- 63 -

 
   
 
 
   
   
   
   
 
   
     
     
     
     
 
   
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
      
 
   
      
      
      
      
  
   
   
      
      
      
      
  
   
 
 
   
 
 
 
   
   
   
   
   
   
   
 
 
   
     
     
     
     
     
     
     
 
   
   
 
   
      
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
      
  
Note Q - Leases

The Company leases certain computer and related equipment using noncancelable operating leases.  Lease expense for 2019, 2018 and 2017 was $302, $204 and
$417, respectively.  At December 31, 2019, future lease payments for operating leases with initial or remaining noncancelable terms of one year or more consisted
of the following:

2020
2021
2022
2023 and thereafter
Total minimum payments required

  $

  $

114 
15 
1 
– 
130 

The Company recorded a right-of-use asset and lease liability on the consolidated balance sheet at December 31, 2019 of $127, which are included within other
assets and accounts payable and other liabilities.

Note R – Debt

On August 9, 2018, the Company entered into a credit agreement providing a revolving credit facility with a $40,000 limit, with the option for up to an additional
$35,000 in incremental loans at the discretion of the lenders.  This credit agreement has an expiration date of August 9, 2022.  Interest on this revolving credit
facility is referenced to the London Interbank Offered Rate and can be fixed for periods of up to one year at the Company's option.  Outstanding drawings on this
revolving  credit  facility  were $20,000 as of December  31, 2019.  At December  31, 2019, the effective  interest  rate  was 2.88%, and the  Company had $20,000
remaining  under  the  revolving  credit  facility.    The  current  outstanding  borrowings  were  used  to  repay  the  Company's  previous  line  of  credit.    The  Company's
revolving credit facility has two financial covenants, each of which were met as of December 31, 2019.  These covenants require the Company to have a minimum
U.S. generally accepted accounting principles net worth and a maximum consolidated debt to equity ratio of 0.35.

Note S - Related Parties

The Company utilizes the services of an investment firm of which one director of the Company is a partial owner.  This investment firm manages equity securities
and fixed income portfolios held by the Company with an aggregate market value of approximately $8,883 at December 31, 2019.  Total commissions and net fees
earned by this investment firm and its affiliates on these portfolios were $145, $103 and $97 for the years ended December 31, 2019, 2018 and 2017.

Note T - Litigation, Commitments and Contingencies

In the ordinary, regular and routine course of their business, the Company and its Insurance Subsidiaries are frequently involved in various matters of litigation
relating principally to claims for insurance coverage provided.  No currently pending matter is deemed by management to be material to the Company, other than
as noted below.

Personnel Staffing Group Litigation

In July 2019, Protective Insurance Company (“Protective”) was named as a defendant in an action brought by a former insured, Personnel Staffing Group d/b/a
MVP Staffing (“PSG”), in the U.S. District Court for the Central District of California (the “California Action”) alleging that Protective had breached its workers’
compensation  insurance  policy  and  had  breached  the  duties  of  good  faith  and  fair  dealing.  Protective  provided  workers’  compensation  insurance  to  PSG  from
January 1, 2017 through June 30, 2018, which was subject to a $500 per claim deductible to be paid by PSG.  No specific damages were included in the complaint. 
In August 2019, Protective filed a motion to dismiss or stay the action, which remains pending.  The Company intends to vigorously defend these claims; however,
the ultimate outcome cannot be presently determined.

In August 2019, Protective filed a lawsuit against PSG in Marion County Superior Court, in Indianapolis, Indiana (the “Court”) alleging breach of contract, breach
of the parties' collateral agreement, breach of the parties' indemnity agreement, and seeking a declaratory judgment regarding PSG’s obligation to fund its ongoing
claim deductible obligations and adequately collateralize Protective’s current and ongoing claims exposure pursuant to terms of the parties' agreements.  In October
2019, Protective amended the complaint to include allegations of misrepresentation as to source of coverage, negligent misrepresentation, fraud and racketeering
and seeking injunctive relief.  In November 2019, PSG filed a motion to dismiss on the basis of comity with the California Action, claiming that California was the
proper forum for Protective’s claims.  In February 2020, the Court issued an order dismissing the Protective lawsuit without prejudice; the Court declined to rule
on  the  legal  effect  of  the  forum  selection  clause  in  the  parties’  agreements,  finding  that  any  interpretation  should  be  addressed  by  the  court  in  the  California
Action.  As the determination of jurisdiction and proper forum remains pending in the California Action, we intend to vigorously pursue our claims against PSG.

- 64 -

   
   
   
 
Pursuant to the terms of the workers’ compensation policies, Protective has a duty to adjust and pay claims arising under the policies regardless of whether PSG
makes payments to Protective for deductible obligations under the policies.  Under its contractual obligations to Protective, PSG is required to maintain a “loss
fund” for the payment of claims, the balance of which is to remain at or above $4,000; in addition, PSG is required to provide collateral in an amount equal to
110% of Protective’s current open case reserves on workers’ compensation claims arising under the policies.

As of December 31, 2019, Protective had approximately $10,800 in deductible receivables on claims arising under PSG’s workers’ compensation policies and had
exhausted all collateral provided by PSG.  Protective continues to pay claims settlements under the policies without reimbursement from PSG.  For the past six
months, the average monthly deductible invoices have been approximately $1,500.  PSG’s estimated ultimate obligation under the agreements is approximately
$44,600 as of December 31, 2019 (inclusive of the $10,800 in deductible receivables noted above).  At December 31, 2019, based on the Company's assessment
that PSG will continue to operate as a business and that the terms of the agreement with PSG will be legally enforceable, the Company believes that it will fully
collect all current and future amounts due from PSG relating to this matter and, therefore, has not recorded a provision for any potential loss.  In the event that PSG
files  bankruptcy  or that  the  agreements  are  found  to be unenforceable,  Protective  will likely  incur  a charge  up to the  then-estimated  amount  of  PSG’s ultimate
obligation.

The Company included this matter in its assessment of the impact of adopting the accounting guidance amending ASC Topic 326, the credit losses standard, which
is discussed in Note A, and has included an expected credit loss in the range of impacts related to the adoption of this guidance.

Note U – Subsequent Events

In January 2020, the Company withdrew $13,167 from the New Vernon India Fund limited partnership, which reduced the Company's investment in this limited
partnership.

On February 12, 2020, the Board of Directors of Protective Insurance Corporation declared a quarterly dividend of $0.10 per share on the Company's Class A and
Class B Common Stock.  The dividend per share will be payable March 11, 2020 to shareholders of record on February 26, 2020.

- 65 -

 
 
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

Item 9A.  CONTROLS AND PROCEDURES

The Company carried out an evaluation as of December 31, 2019, under the supervision and with the participation of management, including the Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures as defined in Rule 13a-
15(e)  adopted  by  the  Securities  and  Exchange  Commission  under  the  Securities  Exchange  Act  of  1934,  as  amended,  or  the  "Exchange  Act".  Based  upon  that
evaluation,  the  Chief  Executive  Officer  and  Chief  Financial  Officer  concluded  that  the  disclosure  controls  and  procedures  were  effective  in  ensuring  that
information required to be disclosed in reports that the Company files or submits under the Exchange Act is (a) recorded, processed, summarized and reported
within the time periods specified in the Securities and Exchange Commission's rules and forms; and (b) accumulated and communicated to management, including
the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures. The Company noted no change in
its  internal  control  over  financial  reporting  that  occurred  during  the  three  months  ended  December  31,  2019  that  materially  affected,  or  is  reasonably  likely  to
materially affect, its internal control over financial reporting.

Management's Responsibility for Financial Statements

Management  is  responsible  for  the  preparation  of  the  Company's  consolidated  financial  statements  and  related  information  appearing  in  this  Annual  Report  on
Form 10-K.  Management believes that the consolidated financial statements fairly reflect the form and substance of transactions and that the financial statements
reasonably present the Company's financial position and results of operations in conformity with U.S. generally accepted accounting principles.  Management has
included in the Company's financial statements amounts that are based upon estimates and judgments which it believes are reasonable under the circumstances.

The  Audit  Committee  meets  periodically  with  financial  management,  the  internal  auditors  and  the  independent  registered  public  accounting  firm  to  review
accounting, control, auditing and financial reporting matters.

Management's Report on Internal Control Over Financial Reporting

The Company's management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange
Act Rules 13a-15(f) and 15d-15(f).  Under the supervision and with the participation of management, including the Chief Executive Officer and the Chief Financial
Officer, the Company conducted an evaluation of the effectiveness of its internal control over financial reporting based on the framework in Internal Control –
Integrated  Framework    issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (2013  Framework).    Based  on  the  Company's
evaluation under this framework, management concluded that the Company's internal control over financial reporting was effective as of December 31, 2019.  The
effectiveness  of  the  Company's  internal  control  over  financial  reporting  as  of  December  31,  2019  has  been  audited  by  Ernst  &  Young  LLP,  an  independent
registered public accounting firm, as stated in their report which is included herein.

- 66 -

Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of Protective Insurance Corporation

Opinion on Internal Control over Financial Reporting

We have audited Protective Insurance Corporation and subsidiaries’ internal control over financial reporting as of December 31, 2019, based on criteria established
in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO
criteria). In our opinion, Protective Insurance Corporation and subsidiaries (the Company) maintained, in all material respects, effective internal control over
financial reporting as of December 31, 2019, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance
sheets of Protective Insurance Corporation and subsidiaries as of December 31, 2019 and 2018, the related consolidated statements of operations, comprehensive
income (loss), shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2019, and the related notes and financial statement
schedules listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”) and our report dated March 5, 2020 expressed an
unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal
control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express
an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating
the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial
reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of
financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in
accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with
the policies or procedures may deteriorate.

/s/ ERNST & YOUNG LLP 
Indianapolis, Indiana
March 5, 2020

- 67 -

 
 
 
 
Item 9B.  OTHER INFORMATION

None.

Item 10.  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

PART III

The  information  required  by  this  Item  concerning  the  Company's  directors  and  nominees  for  director,  Audit  Committee  members  and  financial  expert(s)  and
concerning  disclosure  of  delinquent  filers  under  Section  16(a)  of  the  Exchange  Act  is  incorporated  herein  by  reference  from  the  Company's  definitive  Proxy
Statement  for  its  2020  Annual  Meeting  of  Shareholders,  which  will  be  filed  with  the  SEC  pursuant  to  Regulation  14A  within  120  days  after  the  end  of  the
Company's fiscal year.

The executive officers of the Company are expected to serve until the next annual meeting of the Board of Directors or until their respective successors are elected
and qualified.  The information required by this Item concerning the Company's executive officers is included in Part I, under "Information about our Executive
Officers" in this Annual Report on Form 10-K, and is incorporated herein by reference.

Code of Conduct

The Board of Directors has adopted a Code of Business Conduct (the "Code") as our code of ethics document, which is applicable to all directors, officers at the
vice  president  level  and  above,  as  well  as  certain  other  employees  with  control  over  accounting  data.    The  Code  incorporates  our  guidelines  designed  to  deter
wrongdoing and to promote honest and ethical conduct and compliance with applicable laws and regulations. The Code also incorporates our expectations of our
employees that enable us to comply with applicable laws, rules and regulations and to provide accurate and timely disclosure in our filings with the SEC and other
public communications.

The Code is available  on our website at ir.protectiveinsurance.com/govdocs.  The Board of Directors  reviews the Code annually and approves any amendments
necessary  to  update  the  Code.    We  intend  to  disclose  on  our  website  any  amendments  to,  or  waivers  from,  the  Code  that  are  required  to  be  publicly  disclosed
pursuant  to  the  rules  of  the  SEC  and  Nasdaq.    Copies  can  also  be  obtained  free  of  charge  by  contacting  our  Investor  Relations  department  at
investors@protectiveinsurance.com or by written request to Protective Insurance Corporation, Attention: Investor Relations, 111 Congressional Blvd., Suite 500,
Carmel, Indiana 46032.

- 68 -

Item 11.  EXECUTIVE COMPENSATION *

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS *

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE *

Item 14.  PRINCIPAL ACCOUNTANT FEES AND SERVICES *

* The information required by Items 11, 12, 13 and 14 is incorporated herein by reference from the Company's definitive Proxy Statement for its 2020 Annual
Meeting of Shareholders, which will be filed with the SEC pursuant to Regulation 14A within 120 days after the end of the Company's fiscal year.

Item 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES

PART IV

(a)   1. List of Financial Statements--The following consolidated financial statements of the registrant and its subsidiaries (including the Report of Independent

Registered Public Accounting Firm) are submitted in Item 8 of this Annual Report on Form 10-K.

Consolidated Balance Sheets - December 31, 2019 and 2018
Consolidated Statements of Operations - Years ended December 31, 2019, 2018 and 2017
Consolidated Statements of Comprehensive Income (Loss) – Years ended December 31, 2019, 2018 and 2017
Consolidated Statements of Shareholders' Equity - Years ended December 31, 2019, 2018 and 2017
Consolidated Statements of Cash Flows - Years ended December 31, 2019, 2018 and 2017
Notes to Consolidated Financial Statements

      2.

List of Financial Statement Schedules--The following consolidated financial statement schedules of Protective Insurance Corporation and subsidiaries are
included in this Annual Report on Form 10-K:

Pursuant to Article 7:
Schedule I     Summary of Investments--Other than Investments in Related Parties
Schedule II    Condensed Financial Information of Registrant
Schedule III   Supplementary Insurance Information
Schedule IV   Reinsurance
Schedule VI   Supplemental Information Concerning Property/Casualty Insurance Operations

All other schedules to the consolidated financial statements required by Article 7 and Article 5 of Regulation S-X are not required under the related instructions or
are inapplicable and therefore have been omitted.

- 69 -

3. Index to Exhibits:

INDEX TO EXHIBITS

Exhibit No.   Description
3.1

Amended and Restated Articles of Incorporation of Protective Insurance Corporation (Incorporated as an exhibit by reference to Exhibit 3.1 to the
Company’s Quarterly Report on Form 10-Q filed on August 8, 2018)

3.2

4.1

10.1

10.2

10.3

10.4

10.5

10.6

10.7

10.8

Code of By-Laws of Protective Insurance Corporation, as amended May 17, 2019 (Incorporated as an exhibit by reference to Exhibit 3.2 to the
Company’s Quarterly Report on Form 10-Q filed on August 7, 2019)

  Description of the Company’s Securities Registered Under Section 12 of the Exchange Act

Protective  Insurance  Corporation  Restricted  Stock  Compensation  Plan (Incorporated  as  an  exhibit  by  reference  to  Exhibit  A  to  the  Company's
definitive Proxy Statement filed on April 1, 2010 for its Annual Meeting held May 4, 2010)*

Protective Insurance Corporation Annual Incentive Plan (Incorporated as an exhibit by reference to Appendix A to the Company's definitive Proxy
Statement filed on April 7, 2017 for its Annual Meeting held May 9, 2017)*

Protective Insurance Corporation Long-Term Incentive Plan (Incorporated as an exhibit by reference to Appendix B to the Company's definitive
Proxy Statement filed on April 7, 2017 for its Annual Meeting held May 9, 2017)*

Employment  Agreement,  effective  as  of  May  22,  2019,  by  and  between  the  Company  and  Jeremy  D.  Edgecliffe-Johnson  (Incorporated  as  an
exhibit by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on May 22, 2019)*

Offer Letter, dated September 6, 2019, between the Company and John R. Barnett (Incorporated as an exhibit by reference to Exhibit 10.1 to the
Company’s Quarterly Report on Form 10-Q filed on November 6, 2019)*

Non-Compete,  Severance  and  Confidentiality  Agreement,  dated  effective  as  of  October  1,  2019,  between  the  Company  and  John  R.  Barnett
(Incorporated as an exhibit by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on November 6, 2019)*

Confidentiality, Non-Competition, and Non-Solicitation Agreement, dated May 25, 2018, by and between the Company and Jeremy F. Goldstein
(Incorporated as an exhibit by reference to Exhibit 10.11 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2018)*

Confidentiality, Non-Competition, and Non-Solicitation Agreement, dated July 26, 2018, by and between the Company and Patrick S. Schmiedt
(Incorporated as an exhibit by reference to Exhibit 10.12 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2018)*

10.9

  Offer Letter, dated August 23, 2019, between the Company and Bahr D. Omidfar* 

10.10

  Non-Compete, Severance and Confidentiality Agreement, dated effective as of September 16, 2019, between the Company and Bahr D. Omidfar*

10.11

10.12

Severance, Confidentiality, Non-Competition and Non-Solicitation Agreement, dated June 22, 2018, by and between the Company and Matthew A.
Thompson (Incorporated as an exhibit by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on August 8, 2018)*

Employment Agreement, dated as of November 13, 2018, by and between the Company and John D. Nichols, Jr. (Incorporated as an exhibit by
reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K/A filed on November 16, 2018)*

10.13

  November 2019 Protective Insurance Corporation Long-Term Incentive Awards

21

23

24

31.1

31.2

32

101

  Subsidiaries of Protective Insurance Corporation

  Consent of Ernst & Young LLP

  Powers of Attorney for certain Officers and Directors

  Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

  Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Certification  of  the  Chief  Executive  Officer  and  Chief  Financial  Officer  pursuant  to  18  U.S.C.  1350,  as  adopted  pursuant  to  Section  906  of  the
Sarbanes-Oxley Act of 2002

The following materials from Protective Insurance Corporation's Annual Report on Form 10-K for the year ended December 31, 2019, formatted in
XBRL  (eXtensible  Business  Reporting  Language):  (1)  the  Consolidated  Balance  Sheets,  (2)  the  Consolidated  Statements  of  Operations,  (3)  the
Consolidated  Statements  of  Comprehensive  Income  (Loss),  (4)  the  Consolidated  Statements  of  Shareholders'  Equity,  (5)  the  Consolidated
Statements of Cash Flows, and (6) the Notes to Consolidated Financial Statements.

* Indicates management contracts or compensatory plans or arrangements.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 16.  FORM 10-K SUMMARY

None.

- 70 -

PROTECTIVE INSURANCE CORPORATION AND SUBSIDIARIES
SUMMARY OF INVESTMENTS
OTHER THAN INVESTMENTS IN RELATED PARTIES
(in thousands)
As of December 31, 2019

SCHEDULE I

Amount at
Which Shown
in
the
Consolidated
Balance Sheet
(1)

Cost

Fair Value

  $

11,557    $
54,286     
107,028     
14,932     
2,835     
5,123     
274,340     
46,685     
35,749     
23,889     
206,623     
783,047     

13,473     
3,618     
25,523     
3,476     
1,056     
10,313     
6,847     
64,306     

12,093    $
56,280     
106,397     
14,568     
2,835     
5,616     
281,381     
47,463     
36,286     
24,179     
208,440     
795,538     

16,707     
3,074     
31,577     
4,927     
2,817     
9,460     
8,250     
76,812     

12,093 
56,280 
106,397 
14,568 
2,835 
5,616 
281,381 
47,463 
36,286 
24,179 
208,440 
795,538 

16,707 
3,074 
31,577 
4,927 
2,817 
9,460 
8,250 
76,812 

11,782     

12,068     

11,782 

1,000     
1,000     

1,000     
1,000     

1,000 
1,000 

  $

860,135    $

885,418    $

885,132 

Type of Investment
Fixed Income Securities:

Bonds:

Agency collateralized mortgage obligations
Agency mortgage-backed securities
Asset-backed securities
Bank loans
Certificates of deposit
Collateralized mortgage obligations
Corporate securities
Mortgage-backed securities
Municipal obligations
Non-U.S. government obligations
U.S. government obligations

Total fixed income securities

Equity Securities:
Common Stocks:
Consumer
Energy
Financial
Industrial
Technology
Funds (e.g., mutual funds, closed end funds, ETFs)
Other

Total equity securities

Commercial mortgage loans
Short-term:
Certificates of deposit

Total short-term and other

Total investments

(1) Amounts presented above do not include investments of $59,780 classified as cash and cash equivalents in the consolidated balance sheet.

- 71 -

 
   
   
 
   
     
     
 
   
     
     
 
   
   
   
   
   
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
      
      
  
   
   
   
   
   
   
   
   
 
   
      
      
  
   
   
      
      
  
   
   
 
   
      
      
  
PROTECTIVE INSURANCE CORPORATION AND SUBSIDIARIES
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
BALANCE SHEETS - PARENT COMPANY ONLY
(in thousands)

Assets
Investment in subsidiaries
Due from affiliates
Investments other than subsidiaries:

Fixed income securities
Limited partnerships

Cash and cash equivalents
Accounts receivable
Other assets

Total assets

Liabilities and shareholders' equity

Liabilities:

Premiums payable
Deposits from insureds
Short-term borrowings
Other liabilities

Shareholders' equity:
Common stock:

Class A
Class B
Additional paid-in capital
Accumulated other comprehensive income (loss)
Retained earnings

SCHEDULE II

  $

  $

  $

December 31

2019

2018

398,725    $
1,579     

23,979     
206     
24,185     
7,059     
5,606     
22,153     
459,307    $

20,238    $
42,067     
20,000     
12,686     
94,991     

111     
499     
53,349     
9,369     
300,988     
364,316     

401,260 
1,152 

22,302 
215 
22,517 
15,185 
2,276 
28,794 
471,184 

22,964 
58,748 
20,000 
13,390 
115,102 

112 
522 
54,720 
(7,347)
308,075 
356,082 

Total liabilities and shareholders' equity

  $

459,307    $

471,184 

- 72 -

 
 
 
 
 
   
 
   
     
 
   
   
      
  
   
   
 
   
   
   
   
 
   
      
  
   
      
  
 
   
      
  
   
      
  
   
   
   
 
   
   
      
  
   
      
  
   
   
   
   
   
 
   
 
   
      
  
PROTECTIVE INSURANCE CORPORATION AND SUBSIDIARIES
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF OPERATIONS - PARENT COMPANY ONLY
(in thousands)

SCHEDULE II

Revenue:

Commissions and service fees
Cash dividends from subsidiaries
Net investment income
Net realized gains (losses) on investments
Other

Expenses:

Salary and related items
Other

Income (loss) before federal income tax benefit and equity in undistributed income of

subsidiaries

Federal income tax benefit

Equity in undistributed income of subsidiaries

  $

Year Ended December 31
2018

2019

2017

14,149    $
–     
692     
(46)    
17     
14,812     

11,804     
10,386     
22,190     

(7,378)    
(1,452)    
(5,926)    
13,273     

17,456    $
5,000     
569     
(192)    
51     
22,884     

20,158     
11,724     
31,882     

(8,998)    
(2,862)    
(6,136)    
(27,939)    

18,863 
10,000 
348 
308 
(106)
29,413 

18,140 
9,686 
27,826 

1,587 
(2,971)
4,558 
13,765 

Net income (loss)

  $

7,347    $

(34,075)   $

18,323 

- 73 -

 
 
 
 
 
   
   
 
   
     
     
 
   
   
   
   
 
   
   
      
      
  
   
   
 
   
   
   
 
   
   
 
   
      
      
  
PROTECTIVE INSURANCE CORPORATION AND SUBSIDIARIES
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - PARENT COMPANY ONLY
(in thousands)

SCHEDULE II

Net income (loss)

Other comprehensive income (loss), net of tax:

Unrealized net gains (losses) on fixed income securities

Year Ended December 31
2018

2019

2017

  $

7,347    $

(34,075)   $

18,323 

16,071     

(6,868)    

12,649 

Foreign currency translation adjustments

645     

(830)    

522 

Other comprehensive income (loss)

Comprehensive income (loss)

16,716     

(7,698)    

13,171 

  $

24,063    $

(41,773)   $

31,494 

- 74 -

 
 
 
 
 
   
   
 
 
   
      
      
  
   
      
      
  
   
 
   
      
      
  
   
 
   
      
      
  
   
 
   
      
      
  
Net cash provided by operating activities

Investing activities:

Purchases of investments
Sales or maturities of investments
Net sales of short-term investments
Distributions from limited partnerships
Net purchases of property and equipment
Net cash used in investing activities

Financing activities:

Dividends paid to shareholders
Repurchase of common shares

Net cash used in financing activities

PROTECTIVE INSURANCE CORPORATION AND SUBSIDIARIES
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF CASH FLOWS - PARENT COMPANY ONLY
(in thousands)

SCHEDULE II

Year Ended December 31
2018

2019

2017

  $

10,643    $

14,019    $

44,998 

(4,967)    
3,935     
–     
1     
(380)    
(1,411)    

(5,857)    
(11,501)    
(17,358)    

(8,126)    
15,185     
7,059    $

(11,435)    
11,213     
–     
–     
(3,677)    
(3,899)    

(16,835)    
(4,596)    
(21,431)    

(11,311)    
26,496     
15,185    $

(21,365)
9,146 
– 
298 
(3,394)
(15,315)

(16,302)
(1,880)
(18,182)

11,501 
14,995 
26,496 

Increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents
Cash, cash equivalents and restricted cash and cash equivalents at beginning of year
Cash, cash equivalents and restricted cash and cash equivalents at end of year

  $

Note to Condensed Financial Statements -- Basis of Presentation

The Company's investment in subsidiaries is stated at cost plus equity in the undistributed earnings of subsidiaries since the date of acquisition.  The Company's
share of net income of its subsidiaries is included in income using the equity method.  These financial statements should be read in conjunction with the Company's
consolidated financial statements.

- 75 -

 
 
 
 
 
   
   
 
 
   
      
      
  
   
      
      
  
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
   
   
 
   
      
      
  
   
   
PROTECTIVE INSURANCE CORPORATION AND SUBSIDIARIES
SUPPLEMENTARY INSURANCE INFORMATION
(in thousands)

SCHEDULE III

As of December 31
Reserves
for Unpaid
Claims and
Claim
Adjustment
Expenses    

Unearned
Premiums   

Other
Policy
Claims
and
Benefits
Payable    

Deferred
Policy
Acquisition
Costs

Year Ended December 31
Amortization
Benefits,
of
Claims,
Deferred
Losses
Policy
and
Acquisition
Settlement
Costs
Expenses    

Net
Premium
Earned    

Net
Investment

Income    

(A)

(A)

Other
Operating
Expenses    
(A) (B)      

Net
Premiums
Written  

  $

8,496    $ 988,305    $ 74,810     

–    $ 447,288    $

26,249    $ 348,468    $

81,734    $ 34,043    $ 452,242 

6,568     

865,339     

71,625     

–      432,880     

22,048      345,864     

78,105     

23,514      444,398 

5,608     

680,274     

53,085     

–      328,145     

18,095      247,518     

70,574     

14,043      353,389 

Segment

Property/Casualty

Insurance

2019

2018

2017

(A) Allocations  of  certain  expenses  have  been  made  to  investment  income,  settlement  expenses  and  other  operating  expenses  and  are  based  on  a  number  of

assumptions and estimates.  Results among these categories would change if different methods were applied.

(B)

Commission allowances relating to reinsurance ceded are offset against other operating expenses.

- 76 -

 
   
 
 
   
   
 
   
     
     
     
     
   
   
     
   
 
   
     
     
     
     
     
     
     
     
     
 
 
   
      
      
      
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
      
      
      
  
   
PROTECTIVE INSURANCE CORPORATION AND SUBSIDIARIES
REINSURANCE
(in thousands)

SCHEDULE IV

Direct
Premiums

Ceded to
Other
Companies

Assumed from
Other
Companies

Net
Amount

% of Amount
Assumed to Net 

  $

570,959    $

124,446    $

775    $

447,288     

562,364     

131,080     

1,596     

432,880     

470,158     

145,201     

3,188     

328,145     

0.2%

0.4%

1.0%

Premiums Earned -

Years Ended December 31:

2019

2018

2017

Note:

Included in Ceded to Other Companies is $0 for each of 2019, 2018 and 2017 relating to retrocessions associated with premiums assumed from other
companies.  Percentage of Amount Assumed to Net above considers the impact of this retrocession.

- 77 -

 
 
   
   
   
   
   
     
     
     
     
 
   
     
     
     
     
 
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
PROTECTIVE INSURANCE CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION CONCERNING
PROPERTY/CASUALTY INSURANCE OPERATIONS
(in thousands)

SCHEDULE VI

As of December 31

Reserves
for
Unpaid
Claims
Adjustment
Expenses    

Deferred
Policy
Acquisition
Costs

Discount,
if any

Deducted      

from
Reserves    

Unearned
Premiums   

Earned
Premiums   

Year Ended December 31

Claims and Claim
Adjustment
Expenses Incurred
Related to

Current
Year

Prior
Years    

Amortization
of
Deferred
Policy
Acquisition
Costs

Net
Investment

Income    

Paid
Claims
and Claims   
Adjustment
Expenses    

Net
Premiums
Written  

Affiliation with
Registrant
Consolidated

Property/Casualty
Subsidiaries:

2019
2018
2017

 $

8,496    $ 988,305    $
865,339     
6,568     
680,274     
5,608     

–    $ 74,810    $ 447,288    $
71,625      432,880     
–     
53,085      328,145     
–     

26,249    $ 349,018    $
(550)   $
22,048      329,078      16,786     
18,095      228,303      19,215     

81,734    $ 247,872    $ 452,242 
228,591      444,398 
78,105     
200,154      353,389 
70,574     

- 78 -

 
   
 
 
 
   
   
     
   
   
   
   
 
 
   
   
   
  
     
     
     
     
     
     
     
     
     
     
 
  
  
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

SIGNATURES

March 5, 2020

PROTECTIVE INSURANCE CORPORATION

By:

/s/ Jeremy D. Edgecliffe-Johnson
Jeremy D. Edgecliffe-Johnson
Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in
the capacities and on the dates indicated.

Signatures

Title

/s/ Jeremy D. Edgecliffe-Johnson
Jeremy D. Edgecliffe-Johnson

  Chief Executive Officer and Director

(Principal Executive Officer)

/s/ John R. Barnett
John R. Barnett

/s/ Steven J. Bensinger
Steven J. Bensinger

/s/ Stuart D. Bilton
Stuart D. Bilton

/s/ Otto N. Frenzel IV
Otto N. Frenzel IV

/s/ Stephen J. Gray
Stephen J. Gray

/s/ LoriAnn Lowery-Biggers
LoriAnn Lowery-Biggers

/s/ David W. Michelson
David W. Michelson

/s/ John D. Nichols, Jr.
John D. Nichols, Jr.

/s/ James A. Porcari III
James A. Porcari III

/s/ Nathan Shapiro
Nathan Shapiro

/s/ Robert Shapiro
Robert Shapiro

  Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

  Director

  Director

  Director

  Director

  Director

  Director

  Director, Chairman of the Board of Directors

  Director

  Director

  Director

- 79 - 

Date

March 5, 2020

March 5, 2020

March 5, 2020

March 5, 2020

March 5, 2020

March 5, 2020

March 5, 2020

March 5, 2020

March 5, 2020

March 5, 2020

March 5, 2020

March 5, 2020

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DESCRIPTION OF THE REGISTRANT’S SECURITIES
REGISTERED UNDER SECTION 12 OF THE
SECURITIES EXCHANGE ACT OF 1934

As of December 31, 2019, Protective Insurance Corporation (the “Company,” “we” and “our”) had two classes of securities registered under Section 12

of the Securities Exchange Act of 1934, as amended (the “Exchange Act”): its Class A common stock, without par value (the “Class A Common Stock”), and its
Class B common stock, without par value (the “Class B Common Stock” and, together with the Class A Common Stock, the “Common Stock”).

Description of Common Stock

The following description of our Common Stock is a summary and does not purport to be complete. It is subject to and qualified in its entirety by
reference to our Amended and Restated Articles of Incorporation (the “Articles of Incorporation”), our Code of Bylaws, as amended (the “Bylaws”), and the
applicable provisions of the Indiana Business Corporation Law, as amended (the “IBCL”).  Our Articles of Incorporation and Bylaws are incorporated by reference
as exhibits to the Annual Report on Form 10-K of which this Exhibit is a part. For additional information, please read our Articles of Incorporation, our Bylaws
and the applicable provisions of the IBCL.

Except as described under “Voting Rights” below, the Class A Common Stock and Class B Common Stock have identical rights, preferences and

restrictions.

Authorized Shares

Under our Articles of Incorporation, we are authorized to issue up to 23,000,000 shares of Common Stock, which is divided into two classes: Class A

Common Stock and Class B Common Stock.  The authorized Common Stock consists of 3,000,000 shares of Class A Common Stock, without par value, and
20,000,000 shares of Class B Common Stock, without par value.   All issued and outstanding shares of our Class A Common Stock and Class B Common Stock
are fully paid and nonassessable.

Voting Rights

Class A Common Stock has one vote per share on all matters presented to shareholders.   Class B Common Stock has no voting rights except on matters

as to which class voting is required by the IBCL.   Under the IBCL, shareholders may vote as a class on amendments to our Articles of Incorporation if the
amendments would create dissenters’ rights for such class of shares under the IBCL.  Additionally, under the IBCL, any class of shares is entitled to vote as a class
on a merger or consolidation if the agreement of merger or consolidation contains any provisions which, if contained in a proposed amendment to our Articles of
Incorporation, would entitle such class of shares to vote as a class.

Holders of our Class A Common Stock do not have cumulative voting rights in the election of directors or any other matter. Directors are elected by a

plurality of votes cast by shares entitled to vote in the election of directors. On all other matters, unless a greater number of affirmative votes is required by our
Articles of Incorporation or the IBCL, an action is approved if the votes properly cast favoring the action exceed the votes properly cast opposing the action.

Dividend Rights

Cash Dividends.  Holders of shares of our Class A Common Stock and Class B Common Stock have the right to receive cash dividends, on an equal per
share basis, as may be declared from time to time by our Board of Directors, in its discretion, from any funds legally available for the payment of dividends.  When
a cash dividend is paid to the holders of one class of our Common Stock, we are required to pay to the holders of the other class of Common Stock a cash dividend
per share equal to the cash dividend per share paid to the holders of the class of Common Stock that originally received the cash dividend.

Stock Dividends.  Dividends may be paid in shares of Class A Common Stock or Class B Common Stock subject to the following limitations.  A

dividend of shares of Class A Common Stock may be paid on the shares of Class A Common Stock provided that a simultaneous dividend in shares of Class B
Common Stock is paid on the shares of Class B Common Stock that is equal, on a per share basis, to the dividend paid on the shares of Class A Common Stock.  A
dividend of shares of Class B Common Stock may be paid on shares of Class B Common Stock provided that a simultaneous dividend in shares of Class A
Common Stock is paid on the shares of Class A Common Stock.  We are not permitted to subdivide or combine shares of either class of Common Stock without at
the same time proportionately subdividing or combining the shares of the other class.

Liquidation Rights

On liquidation, dissolution, or winding up of the Company, the assets legally available for distribution to shareholders are distributable ratably among

the holders of shares of Class A Common Stock and Class B Common Stock outstanding at the time.

Other Rights and Preferences

The holders of our Class A Common Stock and our Class B Common Stock have no preemptive, subscription, exchange or conversion rights, and there
are no redemption, preference or sinking fund provisions applicable to our Class A Common Stock or Class B Common Stock.  Holders of our Class A Common
Stock and our Class B Common Stock are not subject to further calls or assessments by us.

Transfer Agent and Registrar

The transfer agent and registrar for our Common Stock is Computershare Trust Company, N.A.

Listing

The Class A Common Stock is traded on The Nasdaq Stock Market LLC under the trading symbol “PTVCA” and the Class B Common Stock is traded

on The Nasdaq Stock Market LLC under the trading symbol “PTVCB.”

Anti-Takeover Effects of Provisions of our Articles of Incorporation, our Bylaws and the IBCL

Certain provisions of the IBCL, our Articles of Incorporation and our Bylaws summarized below may be deemed to have an anti-takeover effect and may
delay, deter, discourage or prevent a merger, a tender offer, a proxy contest, the assumption of control of the Company by a holder of a large block of the Common
Stock or other person, or the removal of incumbent management, even if a shareholder might consider such actions to be in its best interests, including attempts
that might result in a premium being paid over the marker price for such shares held by shareholders.

Meetings of Shareholders and Action by Unanimous Written Consent. Under Chapter 29 of the IBCL, any action required to be taken by our shareholders

may be effected only at an annual meeting or special meeting of shareholders, and shareholders may act in lieu of such meetings only by unanimous written
consent. Our Bylaws provide that special meetings of shareholders may be called by our Chief Executive Officer, our Chairman of the Board, our Board of
Directors or by the holders of at least twenty-five percent of all votes to be cast on any issue proposed to be considered at the proposed special meeting.

Our Bylaws also establish an advance notice procedure for the nomination, other than by or at the direction of our Board of Directors, of persons for
election as directors as well as for other shareholder proposals to be considered at annual meetings of shareholders. In general, notice of intent to nominate a
director or raise business at such meetings must be delivered to the Company by a shareholder not less than 90 days nor more than 120 days prior to the first
anniversary of the preceding year’s annual meeting. Such notice must contain certain specified information concerning the person to be nominated or the business
to be brought before the meeting and the shareholder submitting the proposal. Although our Bylaws do not give our Board of Directors any power to approve or
disapprove shareholder nominations for the election of directors or proposals for action, they may have the effect of precluding a contest for the election of
directors or the consideration of shareholder proposals if the established procedures are not followed, and of discouraging or deterring a third party from
conducting a solicitation of proxies to elect its own slate of directors or to approve its proposal without regard to whether consideration of those nominees or
proposals might be harmful or beneficial to us and our shareholders.

Board of Directors. Our Bylaws provide that our directors are elected annually, to serve a term of one year and until their successors are chosen and

qualified, or until their earlier removal, resignation or death.  Our Articles of Incorporation provide that a director may be removed, either for or without cause,
only at a meeting of shareholders called expressly for that purpose by the affirmative vote of the holders of a majority of the outstanding shares of the Company’s
stock entitled to vote generally in the election of directors.  Our Bylaws provide that any vacancy in our Board of Directors may be filled by a majority vote of the
remaining members of the Board of Directors, even if less than a quorum.

Board Authority – Issuance of Shares. Our Board of Directors has the power to issue any or all of the shares of our capital stock without seeking

shareholder approval, which could delay, defer or prevent any attempt to acquire or control us.

Amendment of Bylaws. Our Bylaws provide that our Board of Directors has the exclusive authority to make, alter, amend or repeal our Bylaws.

Control Share Acquisitions. Under Chapter 42 of the IBCL, an acquiring person or group who makes a “control share acquisition” in an “issuing public

corporation” may not exercise voting rights on any “control shares” unless these voting rights are conferred by a majority vote of the disinterested shareholders of
the issuing public corporation at a special meeting of those shareholders held upon the request and at the expense of the acquiring person. If control shares acquired
in a control share acquisition are accorded full voting rights by the disinterested shareholders and the acquiring person has acquired control shares with a majority
or more of all voting power, all shareholders of the issuing public corporation have dissenters’ rights to receive the fair value of their shares pursuant to Chapter 44
of the IBCL.

For purposes of Chapter 42 of the IBCL, the below definitions apply:

(a) “Control share acquisition” means, subject to specified exceptions, the acquisition, directly or indirectly, by any person of ownership of, or the power

to direct the exercise of voting power with respect to, issued and outstanding control shares. For the purposes of determining whether an acquisition
constitutes a control share acquisition, shares acquired within 90 days or under a plan to make a control share acquisition are considered to have been
acquired in the same acquisition.

(b) “Control shares” means shares acquired by a person that, when added to all other shares of the issuing public corporation owned by that person or in
respect to which that person may exercise or direct the exercise of voting power, would otherwise entitle that person to exercise voting power of the
issuing public corporation in the election of directors within any of the following ranges:

(i) one-fifth or more but less than one-third;

(ii) one-third or more but less than a majority; or

(iii) a majority or more.

(c) “Issuing public corporation” means a corporation which has (i) 100 or more shareholders, (ii) its principal place of business or its principal office in
Indiana, or that owns or controls assets within Indiana having a fair market value of greater than $1,000,000, and (iii) (A) more than 10% of its
shareholders resident in Indiana, (B) more than 10% of its shares owned of record or owned beneficially by Indiana residents, or (C) 1,000
shareholders resident in Indiana.

The above provisions do not apply if, before a control share acquisition is made, an Indiana corporation’s articles of incorporation or bylaws, including a

bylaw adopted by the Indiana corporation’s board of directors, provide that they do not apply. Our Articles of Incorporation and Bylaws do not exclude the
Company from these provisions.

Certain Business Combinations. Chapter 43 of the IBCL restricts the ability of a “resident domestic corporation” to engage in any business combinations
with an “interested shareholder” for five years after the date the interested shareholder became an “interested shareholder” (the “share acquisition date”), unless the
business combination or the purchase of shares by the interested shareholder on the interested shareholder’s share acquisition date is approved by the board of
directors of the resident domestic corporation before the share acquisition date. If such prior approval is not obtained, the interested shareholder may effect a
business combination after the five-year period only if such shareholder receives approval from a majority of the disinterested shareholders or the offer meets
specified fair price criteria.

For purposes of Chapter 43 of the IBCL, the below definitions apply:

(a) “Beneficial owner” means a person who, directly or indirectly, owns the subject shares, has the right to acquire or vote the subject shares (excluding
voting rights under revocable proxies made in accordance with federal law), has any agreement, arrangement or understanding for the purpose of
acquiring, holding, voting or disposing of the subject shares, or holds any derivative instrument that includes the opportunity to profit or share in any
profit derived from any increase in the value of the subject shares.

(b) “Interested shareholder” means any person, other than the resident domestic corporation or its subsidiaries, that is (i) the beneficial owner, directly or
indirectly, of 10% or more of the voting power of the outstanding voting shares of the resident domestic corporation or (ii) an affiliate or associate of
the resident domestic corporation, which at any time within the five-year period immediately before the date in question, was the beneficial owner,
directly or indirectly, of 10% or more of the voting power of the then outstanding shares of the resident domestic corporation.

(c) “Resident domestic corporation” means an Indiana corporation that has 100 or more shareholders.

The above provisions do not apply to corporations that elect not to be subject to Chapter 43 of the IBCL in an amendment to their articles of incorporation
approved by a majority of the disinterested shareholders. That amendment, however, cannot become effective until 18 months after its passage and would apply
only to share acquisitions occurring after its effective date. Our Articles of Incorporation do not exclude the Company from Chapter 43 of the IBCL.

August 23, 2019

Bahr Omidfar

847 Burr Oak Lane

Summit, WI 53066

Dear Bahr,

It is my pleasure to extend the following offer of employment to you on behalf of Protective Insurance. We are impressed with your accomplishments and feel your
background and experience will be mutually beneficial for our present needs and your professional growth.  We would like for you to start on September 16,
2019.

Title: Chief Information Officer. The position will report to Jeremy Johnson, Chief Executive Officer.

Base Pay: $400,000/year paid in bi-weekly installments. All employees are reviewed annually at the beginning of every year.

Holiday Pay: This payment is ½ month’s salary plus one day’s pay for every full calendar year of service to the Company. The first year payment is pro-rated for
the number of full calendar months employed. Based on your annual salary and proposed start date, the holiday pay would be approximately $4,932 for 2019. The
holiday pay is guaranteed compensation, and does cap at $5,000.

Total Base Pay: $405,000.00

Short Term Incentive Plan Bonus: The short-term incentive plan target bonus is 27.5% of salary and is based on a combination of company and personal
performance. The first year bonus is prorated for the number of full calendar months employed. Based on your annual salary and proposed start date, the incentive
bonus for 2019 would be targeted at approximately $32,549, paid in March 2020.

Long Term Incentive Plan Bonus: The long-term incentive plan target bonus is 20% of salary and is based on a combination of company and personal
performance. The first year bonus is prorated for the number of full calendar months employed. Based on your annual salary and proposed start date, the long-term
incentive bonus for 2019 would be targeted at approximately $23,672, paid in March 2020.

Total Potential 2020 Compensation:

Salary 
Holiday Pay  
STIP Bonus 
LTIP Bonus  
Total  

Relocation Payment 
Restricted Stock

$400,000

$5,000 (approximate)
$110,000 (target)
$80,000 (target)

$595,000

$300,000 which vests over three-year period (Please see Employment Agreement for additional detail)

$100,000 (one-time)

Benefits: The standard health, life, disability and dental insurance programs are effective the first of the month following your start date. Employee contribution to
payment for benefit plans is determined annually.  You are eligible to enroll in benefits as early as October 1, 2019.

You will be eligible to contribute to our 401(k) plan and receive Company matching as early as November 1, 2019.  The Company match is 100% of the first 3%
and 50% of the next 2%, up to a maximum of 4% of your salary.  An additional profit sharing match of 4% of salary is also contributed.  The overall maximum
Company contribution is 8% of your salary.  The 401(k) plan is subject to annual review as determined by the Board of Directors.

Please respond to this offer with your signature.  We are looking forward to your acceptance of our offer and request that you respond no later than August 28,
2019.  Note that this offer is contingent upon the completion of a successful background check.  If you have any questions, please contact me at 317-636-9800
X4770 or via email at tfanning@protectiveinsurane.com.

{{CANDIDATE_SIGNATURE}}                {{CANDIDATE_SIGNATURE_DATE}}

_______________________  

___________

Name 

Date

Sincerely,

Taylar Fanning

Human Resources

THIS  AGREEMENT,  effective  as  of  _________,  2019  (the  "Effective  Date")  by  and  between  Protective  Insurance
Corporation, an Indiana corporation (together with its successors and assigns, the "Company"), and Bahr Omidfar (the "Executive");

EMPLOYMENT AGREEMENT

WITNESSETH:

WHEREAS, the Company desires to employ the Executive as its Chief Information Officer; and

WHEREAS,  the  Executive  desires  to  accept  employment  with  the  Company,  subject  to  the  terms  and  provisions  of  this

Agreement.

NOW,  THEREFORE,  in  consideration  of  the  premises  and  mutual  covenants  contained  herein  and  for  other  good  and
valuable consideration, the receipt of which is mutually acknowledged, the Company and the Executive (collectively, the "Parties")
agree as follows:

1. 

Definitions.  Capitalized terms not otherwise defined herein shall have the meanings set forth in Exhibit A.

2. 

Term.  The "Term" of this Agreement is the period during which the Executive is employed by the Company,
beginning on the Effective Date, and the date on which his employment ends is referred to in this Agreement as the "Separation
Date."  The parties agree that the Executive shall continue to be employed by the Company on an at-will basis during the Term
which means that he may terminate his employment at any time for any or no reason, and that the Company may terminate his
employment at any time for any or no reason.

3. 

Positions, Duties and Location.

(a)  

During the Term, the Executive shall serve as the Chief Information Officer of the Company (“CIO").  The
Executive shall (i) have all authorities, duties and responsibilities customarily exercised by a chief information officer serving at an
entity of the size and nature of the Company and the Company's Subsidiaries (as applicable); and (ii) have such additional duties and
responsibilities, consistent with the foregoing, as may from time to time be assigned by the Chief Executive Officer (CEO).  In his
capacity as CIO, the Executive shall report directly to the CEO or his/her designee. The terms and conditions of this Agreement shall
remain in full force and effect regardless of whether additional titles or roles currently held by the Executive (either for the Company
or any of its Subsidiaries) change by reason of position elimination, reassignment, removal, or otherwise.

(b)  

During the Term, the Executive shall devote substantially all of his business time and efforts to the business

and affairs of the Company.

(c)  

During the Term, the Executive's principal office, and principal place of employment, shall be in Carmel,
Indiana, or within 40 miles thereof; provided, however, that the Executive understands and agrees that he will be required to travel
from time to time for business reasons.

4. 

Compensation.  Beginning on the Effective Date, the Executive shall receive compensation consistent with the
attached Offer Letter.  The Executive’s compensation shall be reviewed no less frequently than annually by the CEO and may be
modified in the sole discretion of the Company.

5. 

Other Benefits.

(a)  

Employee Benefits.  During the Term, the Executive shall be eligible to participate in all employee benefit

plans, programs and arrangements, and all fringe benefit arrangements, made available generally to other senior executives of the
Company, in each case in accordance with their terms; provided, that the Company reserves the right to unilaterally revise, amend,
suspend or terminate any employee benefit and fringe plans, programs, and arrangements the Company makes available from time to
time to other senior executives generally.

(b)  

Paid Time Off. During the Term, the Executive shall be entitled to paid time off, in accordance with the
Company’s vacation policies and procedures in effect from time to time, provided that the Executive shall schedule the timing and
duration of his time off in a reasonable manner taking into account the needs of the business of the Company.

(c)  

Reimbursement of Business and Other Expenses.  During the Term, the Executive shall be promptly

reimbursed for all expenses reasonably incurred by him in connection with his service under this Agreement, subject to
documentation in accordance with standard policies and procedures adopted by the Company.

(d)  

Relocation/Temporary Housing Expenses.  The Company shall pay Executive a cash relocation package
equal to $100,000, subject to applicable withholding and deductions.  The cash relocation package will be payable in a lump sum in
accordance with the Company’s first regular payroll after the Effective Date.  If, prior to March 16, 2020, the Executive’s
employment hereunder is terminated by the Company for Cause or by the Executive without Good Reason, then the Executive shall
repay to the Company the full $100,000 amount of the relocation package.

6. 

Stock Grant.    In connection with the execution of this Agreement, the Executive shall receive $300,000 worth of

restricted shares of the Company’s Class B Common Stock (the “Stock Grant’) under the Company’s Long-Term Incentive Plan. 
The Stock Grant shall vest subject to the Executive’s continuing employment according to the following schedule unless otherwise
provided within this Agreement or the applicable award agreement: (i) 40% of the shares shall vest as of December 31, 2020; (ii)
30% of the shares shall vest as of December 31, 2021; and (iii) the remaining 30% of the shares will vest as of December 31, 2022.  
The Executive shall be eligible to receive all dividends earned on the shares during the applicable vesting period.   The actual
number of shares granted will be determined based on the stock price on the date of the Stock Grant, which shall be within seven (7)
days of the execution of this Agreement.

7. 

Termination of Employment. The Company may terminate the Executive's employment at any time, and for any
reason. The Executive may terminate the Executive's employment hereunder at any time, and for any reason, by delivering written
notice to the CEO.  During any such notice period, the Company reserves the right to suspend any or all of the Executive's access,
duties or responsibilities and limit the Executive's communications with any customers, suppliers, agents, or employee of the
Company, as the Company determines in its sole discretion.  Upon any termination of employment, the Executive shall be entitled to
receive (1) payment of any Base Salary earned but unpaid through the Termination Date, and (2) any vested amounts or benefits
required to be paid in accordance with the terms of any applicable plan, program, agreement, corporate governance document or
other arrangement of the Company and its Affiliates.

(a)  

Termination Without Cause or Resignation for Good Reason. Subject to the terms and conditions of

this Agreement, in the event that the Executive’s employment hereunder is terminated due to his resignation for Good Reason or the
Executive’s employment hereunder is terminated by the Company other than for Cause, the Executive shall receive:

plus his Target STIP plus his Target LTIP bonuses applicable to the year in which the Separation Date occurs;

(i) 

an amount, payable in cash equal to his annualized Base Salary in effect as of the Termination Date,

granted under the LTIP (the vesting described in this clause (iii) being the “Award Vesting”); and

(ii)  

full vesting for any unvested restricted stock, restricted stock unit award, or any other award

(iii) 

if the Executive timely elects continuation coverage pursuant to the Consolidated Omnibus Budget

Reconciliation Act of 1985, as amended (“COBRA”), the Company shall provide the Executive with a reimbursement of the
premiums associated with the continuation of his medical, dental and vision benefits under COBRA for a period equal to the earliest
of (1) twelve (12) months following the Termination Date, (2) the date the Executive first becomes eligible to receive health benefits
under another employer-provided plan or (3) the date the Executive is no longer eligible for continuation benefits under COBRA. 
Notwithstanding the forgoing, if the Company’s making payments under this Section 7(a)(v) would violate the nondiscrimination
rules applicable to non-grandfathered plans under the Affordable Care Act or any successor law (the “ACA”), or result in the
imposition of penalties under the ACA and the related regulations and guidance promulgated thereunder, the Parties agree to reform
this Section 8(c)(v) in a manner as is necessary to comply with the ACA.

(b)  

Change in Control. Subject to the terms and conditions of this Agreement, in the event that (i) the

Executive's employment hereunder is terminated (x) by the Company without Cause and in anticipation of a Change in Control to be
effectuated within one hundred twenty (120) days prior to the Termination Date or (y) by either Party on or before the twenty-four
(24) month anniversary of the occurrence of a Change of Control, then Executive shall receive the benefits included under Section
7(a) (relating to terminations without Cause or resignation for Good Reason).

(c)  

No Mitigation; No Offset. In the event of any termination of the Executive's employment hereunder, the
Executive shall be under no obligation to seek other employment or otherwise mitigate the obligations of the Company under this
Agreement, and there shall be no offset against amounts or benefits due the Executive under this Agreement or otherwise on account
of (x) any Claim that the Company may have against him except for any outstanding loans to the extent then due and payable by him
to the Company or (y) any remuneration or other benefit earned or received by the Executive after such termination.  There shall also
be no reduction of, or offset against, any amount due under any provision of this Agreement by any amount due under any other
provision of this Agreement.  Any amounts due under this Section 8 are considered to be reasonable by the Company and are not in
the nature of a penalty.

(d)  

General Waiver and Release. The Executive shall not be entitled to the payments and benefits described
in Section 7 unless (x) he first timely executes and delivers the Company's standard mutual release of claims (the " Release"), within
the time period set forth in the Release, containing a general waiver and release of the Company and its employees, officers,
directors, owners and members from any and all claims, obligations and liabilities of any kind whatsoever, including those arising
from or in connection with the Executive’s employment or termination of employment with the Company or this Agreement
(including, without limitation, civil rights claims) and (y) such Release has become irrevocable by him in accordance with its terms.

8. 

Section 280G Parachute Payment.

(a)  

If (i) the aggregate of all amounts and benefits due to the Executive, under this Agreement or under any
Company plan, program, agreement or arrangement, would, if received by the Executive in full and valued under Section 280G of
the Code, constitute "parachute payments" as such term is defined in and under Section 280G of the Code (collectively, "280G
Benefits"), and if (ii) such aggregate would, if reduced by all federal, state and local taxes applicable thereto, including the excise tax
imposed pursuant to Section 4999 of the Code, be less than the amount the Executive would receive, after all taxes, if the Executive
received aggregate 280G Benefits equal (as valued under Section 280G of the Code) to only three times the Executive's "base
amount", as defined in and under Section 280G of the Code, less $1.00, then (iii) such cash 280G Benefits (in reverse order of
maturity, to the extent that the reduction of such cash 280G Benefits can achieve the intended result) shall be reduced or eliminated
to the extent necessary so that the 280G Benefits received by the Executive will not constitute parachute payments.  The
determinations with respect to this Section 9(a) shall be made by an independent auditor (the "Auditor") paid by the Company.  The
Auditor shall be the Company's regular independent auditor unless the Executive reasonably objects to the use of that firm, in which
event the Auditor will be a nationally recognized firm chosen by the Parties.

(b)  

It is possible that after the determinations and selections made pursuant to Section 9(a) the Executive will
receive 280G Benefits that are, in the aggregate, either more or less than the amount provided under Section 9(a) (hereafter referred
to as an "Excess Payment" or "Underpayment", respectively).  If it is established, pursuant to a final determination of a court or an
Internal Revenue Service proceeding that has been finally and conclusively resolved, that an Excess Payment has been made, such
Excess Payment shall be deemed for all purposes to be a loan to the Executive made on the date the Executive received the Excess
Payment and the Executive shall promptly repay the Excess Payment to the Company, together with interest on the Excess Payment
at the applicable federal rate (as defined in and under Section 1274(d) of the Code) from the date of the Executive's receipt of such
Excess Payment until the date of such repayment.  In the event that it is determined (x) by arbitration pursuant to Section 14, (y) by a
court or (z) by the Auditor upon request by any of the Parties, that an Underpayment has occurred, the Company shall promptly pay
an amount equal to the Underpayment to the Executive, together with interest on such amount at the applicable federal rate from the
date such amount would have been paid to the Executive had the provisions of Section 9(a) not been applied until the date of
payment.

9. 

Indemnification.  If the Executive is made a party, is threatened to be made a party, or reasonably anticipates being

made a party, to any Proceeding by reason of the fact that he is or was a director, officer, member, employee, agent, manager,
trustee, consultant or representative of the Company or any of its Affiliates or is or was serving at the request of the Company or any
of its Affiliates, or in connection with his service hereunder, as a director, officer, member, employee, agent, manager, trustee,
consultant or representative of another Person, or if any Claim is made, is threatened to be made, or is reasonably anticipated to be
made, that arises out of or relates to the Executive's service in any of the foregoing capacities, then the Executive shall promptly be
indemnified and held harmless (and advanced expenses) to the fullest extent permitted or authorized by the Certificate of
Incorporation or Bylaws of the Company.

10. 

Restrictive Covenants.

(a)  

Confidentiality. The Executive acknowledges and agrees that he shall maintain the confidentiality of this

Agreement and shall not disclose it to any other employee of the Company or other person; provided, however, he may disclose it to
his spouse and/or legal counsel or as required by law and he may disclose or discuss any items of this Agreement which the
Company has disclosed in its annual proxy statement filed in accordance with applicable law.

The  Executive  acknowledges  and  agrees  that  the  Confidential  Information,  and  all  physical  embodiments  thereof,  are  valuable,
special and unique assets of the business of the Company and its Subsidiaries (the "Company Group") and have been developed by
the Company Group at considerable time and expense. Such Confidential Information is the sole property of the Company Group
and  the  Executive  has  no  individual  right  or  ownership  interest  in  any  of  the  Confidential  Information.  The  Executive  further
acknowledges  that  access  to  Confidential  Information  will  be  needed  in  connection  with  the  performance  of  his  duties  and
responsibilities during his employment with the Company. Therefore, the Executive agrees that, except as necessary in regard to his
assigned  duties  and  responsibilities  with  the  Company,  he  shall  hold  in  confidence  all  Confidential  Information  and  will  not
reproduce, use, distribute, disclose, publish, or otherwise disseminate any Confidential Information, in whole or in part, and will take
no  action  causing,  or  fail  to  take  any  reasonable  action  necessary  to  prevent  causing,  any  Confidential  Information  to  lose  its
character as Confidential Information, nor willfully make use of such information for his/her own purposes or for the benefit of any
person, firm, corporation, association, or other entity (except the Company Group) under any circumstances.

Notwithstanding the above, the Executive may disclose Confidential Information pursuant to a court order, subpoena, or other legal
process, provided that, at least ten (10) days (or such lesser period as is practicable given the terms of any order, subpoena or other
legal process) in advance of any legal disclosure, he shall furnish the Company with a copy of the judicial or administrative order
requiring that such information be disclosed together with a written description of the information to be disclosed (which description
shall be in sufficient detail to allow the Company to determine the nature and scope of the information proposed to be disclosed),
and the Executive agrees to cooperate with the Company Group to deliver the minimum amount of information necessary to comply
with such order.

Executive agrees to maintain in trust, as the Company's property, all documents, information and Confidential Information, both in
tangible and intangible form, concerning the Company's Business or the Executive's role for the Company. The Executive agrees to
return to the Company all documents or other property belonging to the Company, including any and all copies thereof (whether in
tangible or intangible form) in the possession or under the control of the Executive upon separation of employment or at any other
time upon request of the Company.

The provisions of this Section 10(a) shall apply to Confidential Information during the Term and at all times thereafter, and shall
survive the termination of the Executive's employment. This Agreement supplements and does not supersede Executive's obligations
under  all  statute(s)  and  common  law(s)  that  protect  the  Company's  trade  secrets  and/or  property.  However,  nothing  in  this
Agreement or elsewhere shall prohibit the Executive from making disclosures of Confidential Information (w) when requested to do
so  by  a  governmental  or  quasi-governmental  agency  with  apparent  jurisdiction,  or  when  disclosure  is  protected  by  law  (e.g.,  by
whistleblower  statutes),  (x)  in the  course  of any proceeding  under  Section  10(c)  or  13 of this  Agreement,  (y) in confidence  to an
attorney for the purpose of securing legal advice, or (z) retaining (for personal use only) copies of documents relating to his personal
rights, obligations and tax liabilities.

(b)  

Unless otherwise determined by the Board in writing, the Executive shall not, for his own benefit or the

benefit of any other Person, without the prior written consent of the Company and other than in connection with his services
hereunder during the Term:

(i) 

During the Term and for a period of twelve (12) months thereafter, serve as an executive officer of

any Competitor, or in any other position with a Competitor in which the executive would provide services or perform duties in
competition with the Company;

(ii)  

During the Term and for a period of twelve (12) months thereafter, personally solicit, aid in the

solicitation of, induce or otherwise encourage (whether directly or indirectly) any individual who is or was, at the time of such
encouragement or within the six (6) months prior to such encouragement, employed as an executive, highly-compensated employee,
or managerial/supervisory employee of the Company or a Subsidiary, to cease such employment or interfere in any way with the
relationship between the Company or a Subsidiary and such employee; or

(iii) 

During the Term and for a period of twelve (12) months thereafter, directly or indirectly solicit, aid

in the solicitation of, induce, or otherwise encourage (whether directly or indirectly) any Customer for the purpose of (a) selling
Competitive Services or Products to such Person in competition with the Company or (b) inducing such Person to cancel, transfer or
cease doing their business with the Company; provided, that the restrictions set forth in clauses (i), (ii) and (iii) of this Section 11(b)
shall immediately expire in the event that the Company, or any of its Affiliates, shall have materially breached, on or after the
Termination Date, any of their material obligations to the Executive under this Agreement or otherwise, which breach shall have
continued uncured for ten (10) days after the Executive has given written notice requesting cure.

(c)  

The Executive acknowledges and agrees that the business of the Company is highly competitive, and that

the restrictions contained in this Section 10 are reasonable and necessary to protect the Company's legitimate business interests. The
Executive further acknowledges that any actual or prospective breach may irreparably cause damage to the Company for which
money damages may not be adequate. Therefore, in the event of any actual or threatened breach by the Executive of any of the
provisions of Section 10(a) or 10(b) above, the Company shall each be entitled to seek, through arbitration in accordance with
Section 13 or from any court with jurisdiction over the matter and the Executive, temporary, preliminary and permanent
equitable/injunctive relief restraining the Executive from violating such provision and to seek money damages, together with any and
all other remedies available under applicable law.

(d)  

The Executive agrees that he will not make or cause to be made any oral or written statements that defame

or disparage the Company, its policies or programs, or its past or present officers, directors, employees, agents, or business
associates, including but not limited to its past or present suppliers or vendors, or take any actions that are harmful to the business
affairs of the Company or its employees.  Similarly, Company, as to its Board of Directors and executive management employees
only, will not make or cause to be made any oral or written statements that defame or disparage the Executive or take any actions
that are harmful to his business affairs.

(e)  

The purpose of this Section 10, among other things, is to protect the Company from unfair or inappropriate

competition, to protect its confidential information and trade secrets, and to prevent competitors from raiding employees of the
Company. If the scope or enforcement of this Section 10 is ever disputed, a court, arbitrator or other trier of fact may modify and
enforce its provisions to the extent it believes is lawful and appropriate. If any provision of this Section 10 is construed to be invalid,
illegal or unenforceable, then the remaining provisions therein shall not be affected thereby and shall be enforceable without regard
thereto.

11. 

Assignability; Binding Nature.

(a)  

This Agreement shall be binding upon and inure to the benefit of the Parties and their respective successors,

heirs (in the case of the Executive) and assigns.

(b)  

No rights or obligations of the Company under this Agreement may be assigned or transferred by the

Company except that such rights and obligations may be assigned or transferred pursuant to a merger, consolidation or other
combination in which the Company is not the continuing entity, or a sale or liquidation of all or substantially all of the business and
assets of the Company.  In the event of any merger, consolidation, other combination, sale of business and assets, or liquidation as
described in the preceding sentence, the Company shall use its best reasonable efforts to cause such assignee or transferee to
promptly and expressly assume the liabilities, obligations and duties of the Company hereunder.

(c)  

No rights or obligations of the Executive under this Agreement may be assigned or transferred by the

Executive other than his rights to compensation and benefits, which may be transferred only by will or by operation of law, or as
otherwise provided in Section 18(e).

12. 

Representations.

(a)  

The Company represents and warrants that (i) it is fully authorized by action of its Board (and of any other

Person or body whose action is required) to enter into this Agreement and to perform its obligations under this Agreement, (ii) the
execution, delivery and performance of this Agreement by it does not violate any applicable law, regulation, order, judgment or
decree or any agreement, arrangement, plan or corporate governance document to which it is a party or by which it is bound, and (iii)
upon the execution and delivery of this Agreement by the Parties, this Agreement shall be its valid and binding obligation,
enforceable against the Company in accordance with its terms, except to the extent that enforceability may be limited by applicable
bankruptcy, insolvency or similar laws affecting the enforcement of creditors' rights generally.

(b)  

The Executive represents and warrants that (i) the  delivery and performance of this Agreement by him

does not violate any law or regulation applicable to the Executive, (ii) delivery and performance of this Agreement by him does not
violate any applicable order, judgment or decree or any agreement to which the Executive is a party or by which he is bound and (iii)
upon the execution and delivery of this Agreement by the Parties, this Agreement shall be a valid and binding obligation of the
Executive, enforceable against him in accordance with its terms, except to the extent that enforceability may be limited by applicable
bankruptcy, insolvency or similar laws affecting the enforcement of creditors' rights generally.

13. 

Resolution of Disputes. Any dispute, controversy, or claim arising out of or relating to this Agreement, any other

agreement between the Executive and the Company or its Affiliates, the Executive's employment with the Company, or any
termination thereof shall (except to the extent otherwise provided in Section 10(c) with respect to certain requests for injunctive
relief) be resolved by binding confidential arbitration, to be held in Indianapolis, Indiana, in accordance with the Commercial
Arbitration Rules (and not the National Rules for Resolution of Employment Disputes) of the American Arbitration Association and
this Section 13b. This Agreement is intended to benefit and bind certain third party non-signatories.  The interpretation and
enforcement of this provision shall be governed exclusively by the Federal Arbitration Act.  Judgment upon the award rendered by
the arbitrator(s) may be entered in any court having jurisdiction thereof.

14. 

Tax Matters.  Notwithstanding anything anywhere to the contrary, this Agreement is intended to be interpreted

and applied so that the payment and the benefits set forth herein shall either be exempt from the requirements of Section 409A of the
Code or any regulations or guidance thereunder ("Section 409A") or shall comply with the requirements of Section 409A. To the
extent that any amounts payable in accordance with this Agreement are subject to Section 409A, this Agreement shall be interpreted
and administered in such a way as to comply with Section 409A to the maximum extent possible. Notwithstanding anything
anywhere to the contrary, if the Executive is a "specified employee" (within the meaning of Section 409A), any payments or
arrangements due upon a termination of the Executive's employment under any arrangement that constitutes a "deferral of
compensation" (within the meaning of Section 409A), and which do not otherwise qualify under the exemptions under Treas. Reg.
Section 1.409A, shall be delayed and paid or provided on the earlier of (i) the date which is six months after the Executive's
"separation from service" (as such term is defined in Section 409A) for any reason other than death, and (ii) the date of the
Executive's death. Each series of payments under this Agreement or otherwise shall be treated as separate payments for purposes of
Section 409A. "Termination of employment," "resignation" or words of similar import, as used in this Agreement shall mean with
respect to any payments subject to Section 409A, the Executive's "separation from service" as defined by Section 409A. If any
payment subject to Section 409A is contingent on the delivery of a release by the Executive and could occur in either of two
calendar years, the payment will occur in the second calendar year. To the extent that reimbursements or other in-kind benefits under
this Agreement constitute "nonqualified deferred compensation" subject to Section 409A, (x) all such expenses or other
reimbursements hereunder shall be paid on or prior to the last day of the taxable year following the taxable year in which such
expenses were incurred by the Executive, (y) no such reimbursement, expenses eligible for reimbursement, or in-kind benefits
provided in any taxable year shall in any way affect the expenses eligible for reimbursement, or in-kind benefits to provided, in any
other taxable year, and (z) the Executive's right to such reimbursement or in-kind benefits shall not be subject to liquidation or
exchange for any other benefit. Nothing in this Agreement shall be construed as a guarantee of any particular tax treatment to the
Executive. The Executive shall be solely responsible for the tax consequences with respect to all amounts payable under this
Agreement, and in no event shall the Company have any responsibility or liability if this Agreement does not meet any applicable
requirements of Section 409A.

15. 

Notices. Any notice, consent, demand, request, or other communication given to a Person in connection with this
Agreement shall be in writing and shall be deemed to have been given to such Person (x) when delivered personally to such Person,
(y) provided that a written acknowledgment of receipt is obtained, five (5) days after being sent by prepaid certified or registered
mail, or two days after being sent by a nationally recognized overnight courier, to the address (if any) specified below for such
Person (or to such other address as such Person shall have specified by ten days' advance notice given in accordance with this
Section 16), or (z), on the first business day after it is sent by portable document format ("pdf") to the email address set forth below
(or to such other email address as shall have specified by ten days' advance notice given in accordance with this Section 16).

If to the Company: 

Protective Insurance Corporation

111 Congressional Blvd., Suite 500
Carmel, IN 46032
Attention: General Counsel
Email: swignall@protectiveinsurance.com

If to the Executive:

The address of the Executive’s principal residence (or his personal email address) as it appears in the
Company’s records, with a copy to him (during the Term) at the Company’s office in Carmel, IN.

16. 

Recoupment/Clawback. Notwithstanding any other provisions in this Agreement to the contrary, any incentive-

based compensation, or any other compensation, paid to the Executive pursuant to this Agreement or any other agreement or
arrangement with the Company or any of its affiliates, which may be subject to recovery under any law, government regulation, or
stock exchange listing requirement, as may be amended from time to time, will be subject to such deductions and clawback as may
be required to be made pursuant to such law, government regulation, or stock exchange listing requirement (either in existence on
the Effective Date or adopted thereafter), as may be amended from time to time, to the extent reasonably required by any such law,
government regulation, or stock exchange listing requirement, as determined by the Board in its sole and absolute discretion.

17. 

Miscellaneous.

(a)  

Entire Agreement. This Agreement contains the entire understanding and agreement among the Parties
concerning the subject matter hereof and supersedes in its entirety, as of the Effective Date, any prior agreement (written or oral)
between the Executive and the Company with respect to its subject matter.

(b)  

Amendment or Waiver. No provision in this Agreement may be amended unless such amendment is set
forth in a writing that expressly refers to the provision of this Agreement that is being amended and that is signed by the Executive
and by an authorized officer of the Company. No waiver by any Party of any breach of any condition or provision contained in this
Agreement shall be deemed a waiver of any similar or dissimilar condition or provision at the same or any prior or subsequent time.
To be effective, any waiver must be set forth in a writing signed by the waiving Party.

(c)  

Inconsistencies. In the event of any inconsistency between any provision of this Agreement and any
provision of any company plan, program, agreement or arrangement, the provisions of this Agreement shall control unless the
Executive otherwise agrees in a writing that expressly refers to the provision of this Agreement whose control he is waiving.

(d)  

Headings. The headings of the Sections and sub-sections contained in this Agreement are for convenience

only and shall not be deemed to control or affect the meaning or construction of any provision of this Agreement.

(e)  

Survivorship. Except as otherwise set forth in this Agreement, the respective rights and obligations of the

Parties hereunder shall survive any termination of the Executive's employment.

(f) 

Severability. To the extent that any provision or portion of this Agreement shall be determined to be

invalid or unenforceable for any reason, in whole or in part, the remaining provisions of this Agreement shall remain in full force
and effect so as to achieve the intentions of the Parties, as set forth in this Agreement, to the maximum extent possible.

(g)  

Withholding Taxes. The Company may withhold from any amount or benefit payable under this

Agreement taxes that it is required to withhold pursuant to any applicable law or regulation.

(h)  

 Cooperation. During the Term and thereafter, the Executive agrees to cooperate with the Company and be
available to the Company with respect to continuing and/or future matters related to his employment with the Company (if occurring
after termination of employment, to the extent not interfering with the Executive's other business endeavors or personal
commitments), whether such matters are business-related, legal, regulatory or otherwise (including, without limitation, the Executive
appearing at the Company's request to give testimony without requiring service of a subpoena or other legal process, volunteering to
the Company all pertinent information and turning over to the Company all relevant documents which are or may come into the
Executive's possession). Following the Term, the Company shall reimburse the Executive for all reasonable out of pocket expenses
incurred by the Executive in rendering such services that are approved by the Company.

(i) 

Governing Law. This Agreement shall be governed, construed, performed and enforced in accordance with

its express terms, and otherwise in accordance with the laws of the State of Indiana, without reference to principles of conflict of
laws.

(j) 

Counterparts. This Agreement may be executed in two or more counterparts, each of which shall be

deemed an original and all of which together shall be deemed to be one and the same instrument. Signatures delivered by facsimile
(including, without limitation, by "pdf") shall be effective for all purposes.

[signature page follows]

IN WITNESS WHEREOF, the undersigned have executed this Agreement as of the date first set forth above.

Protective Insurance Corporation

By:  _________________________

Name: Jeremy D. Edgecliffe-Johnson

Title: Chief Executive Officer

The Executive

_______________________________
Bahr Omidfar

EXHIBIT A

DEFINITIONS

(a)  
control with, such Person.

"Affiliate" of a Person shall mean any Person that directly or indirectly controls, is controlled by, or is under common

(b)  

(c)  

“Agreement” shall mean this Employment Agreement, which includes for all purposes its Exhibits.

"Cause" shall mean, for purposes of this Agreement, the occurrence of any of the following events:

(i) 

(ii)  

the Executive commits, is convicted of, or pleads guilty or nolo contendere to, any crime;

the Executive's perpetration of an act of fraud, embezzlement, theft or any other material violation of law that

occurs in the course of the Executive's employment with the Company;

(iii) 

(iv) 

the Executive's intentional damage to the assets of the Company or any of its Affiliates;

the Executive's intentional and material disclosure of Confidential Information contrary to this Agreement or any

agreements between the Executive and the Company or any of its Affiliates;

(v)  

the Executive's material breach of his obligations under this Agreement or any agreement between the Executive

and the Company or any of its Affiliates;

(vi) 

the Executive's engagement in any competitive activity which would constitute a breach of the Executive's duty of
loyalty or of his obligations under this Agreement or any agreement between the Executive and the Company or any of its Affiliates;

(vii)  

(viii) 

the Executive's material breach of any of the Company's written policies;

the Executive's willful and continued failure to substantially perform his duties under this Agreement (other than

as a result of incapacity due to physical or mental illness);

(ix) 

any regulatory agency recommends or determines that Executive is ineligible, unauthorized, or unfit to hold any

director or officer position with the Company or any of its subsidiaries or Affiliates; or

(x)  

any misconduct or omission by the Executive that is materially injurious to the business or financial reputation of

the Company or any of its Affiliates.

For  purposes  of  determining  whether  an  event  of  Cause  has  occurred,  an  act,  or  a  failure  to  act,  shall  not  be  deemed  willful  or
intentional,  as those terms are  defined  herein,  unless  it is done,  or omitted  to be done,  by the Executive  in bad faith or without  a
reasonable belief that his action or omission was in the best interest of the Company. "Cause" also includes any of the above grounds
for dismissal regardless of whether the Company learns of it before or after terminating the Executive's employment.

(d)  

“Change in Control” shall mean the occurrence of any of the following events:

(i) 

Any Person (as defined below)acquires ownership of the Class A Common Stock that, together with Class A
Common Stock previously held by the acquirer, constitutes more than fifty percent (50%) of the total market value or Voting
Securities of the Company's outstanding stock  If any Person is considered to own more than fifty percent (50%) of the total market
value or Voting Securities of the Company's outstanding stock, the acquisition of additional stock by the same Person does not cause
such a change in ownership.  An increase in the percentage of stock owned by any Person as a result of a transaction in which the
Company acquires its stock in exchange for property, is treated as an acquisition of stock; 

(ii)  
Voting Securities;

Any Person acquires ownership of the Company's stock possessing at least thirty percent (30%) of the Company's

(iii) 

The Company combines with another entity and is the surviving entity, or (y) all or substantially all of the assets
or business of the Company is disposed of pursuant to a sale, merger, consolidation, liquidation, dissolution or other transaction or
series of transactions (each of (x) and (y) being a "Triggering Event") unless the holders of Voting Securities of the Company
immediately prior to such Triggering Event own, directly or indirectly, more than two-thirds of the Voting Securities (measured both
by number of Voting Securities and by voting power) of  (1) in the case of a combination in which the Company is the surviving
entity, the surviving entity and (2) in any other case, the entity (if any) that succeeds to all or substantially all of the Company's
business and assets; or

(iv) 

Any Person acquires (assets from a corporation that have a total gross fair market value equal to at least forty

percent (40%) of the total gross fair market value of all the Company's assets immediately prior to the acquisition or acquisitions. 
Gross fair market value means the value of the Company's assets, or the value of the assets being disposed of, without regard to any
liabilities associated with these assets.

In determining whether a Change of Control occurs, the attribution rules of Code Section 318 apply to determine stock ownership. 
For  purposes  of  the  definition  of  Change  of  Control,  a  "Person"  shall  mean  any  person,  entity  or  "group"  within  the  meaning  of
Section 13(d)(3) or Section 14(d)(2) of the Securities Exchange Act of 1934, as amended, except that such term shall not include (a)
the  Company  or  any  of  its  subsidiaries,  (b)  a  trustee  or  other  fiduciary  holding  securities  under  an  employee  benefit  plan  of  any
member of the Company Group, (c) an underwriter temporarily holding securities pursuant to an offering of such securities or (d) an
entity owned, directly or indirectly, by the stockholders of the Company in substantially the same proportions as their ownership of
shares of the Company.

(e)  
discovery request, or request for testimony or information.

“Claim” shall include, without limitation, any claim, demand, request, investigation, dispute, controversy, threat,

(f) 
include any provision that modifies, replaces or supersedes such section.

"Code" shall mean the Internal Revenue Code of 1986, as amended. Any reference to a particular section of the Code shall

"Competitive Services or Products" shall mean those products offered by or in development by the Company, as provided

(g)  
in a list of Competitive Services and Products to be provided to Executive no later than seven (7) days after the Effective Date,
which list may be updated during the Term by the Company.

"Competitor" shall mean any existing or newly-formed Person or entity, including divisions or subsidiaries thereof that

(h)  
offers, markets or administers Competitive Products or Services, in any geographic area in which the Company offers such products
or services.

"Confidential Information" shall mean all confidential or proprietary information developed or used by the Company or its

(i) 
Affiliates relating to their business, operations, employees, customers, suppliers or distributors including, but not limited to:
confidential or proprietary customer lists, purchase orders, financial data, pricing information and price lists; confidential or
proprietary business plans and market strategies and arrangements; confidential or proprietary books, records, manuals, advertising
materials, catalogues, correspondence, mailing lists, production data, sales materials, sales records, purchasing materials, purchasing
records, personnel records and quality control records; confidential or proprietary trademarks, copyrights and patents, and
applications therefor; trade secrets; confidential or proprietary inventions, processes, procedures, research records, market surveys
and marketing know-how; and confidential or proprietary technical papers, software, computer programs, data bases and
documentation thereof, including but not limited to source codes, algorithms, processes, formulae and flow charts. The term
"Confidential Information" shall not include any document, record, data compilation, or other information that (x) has previously
been disclosed to the public, or is in the public domain, other than as a result of the Executive's breach of Section 10(a), or (y) is
known or generally available to the public or within any trade or industry of the Company or any of its Affiliates.

"Customer" shall mean any Person to whom the Company or a Subsidiary sold or distributed products or services during

(j) 
the two years prior to the Termination Date, and any prospective customer who the Company has provided a proposal for products or
services at the time of Termination (or within the prior six (6) month period).

(k)  
Executive's prior written consent:

“Good Reason” shall mean, for purposes of this Agreement, the occurrence of any of the following events without the

(i) 

any material diminution in the Executive's responsibilities or authorities; or any material change in the Executive’s

reporting structure; or

(ii)  

any relocation of the Executive's principal office, or principal place of employment, to a location that is more than
40 miles from its location in Carmel, Indiana; provided, however, that no event or condition described in sub clauses (i) or (ii) above
shall constitute Good Reason unless (A) the Executive gives the Company written notice of his objection to such event or condition
within 90 days following the occurrence of such event or condition, (B) such event or condition is not corrected, in all material
respects, by the Company within 30 days following the Company’s receipt of such notice (or if such event or condition is not
susceptible to correction within such 30-day period, the Company has taken all reasonable steps within such 30-day period to correct
such event or condition) and (C) the Executive resigns from his employment with the Company not more than 30 days following the
expiration of the 30-day period described in the foregoing clause (B).

(iii) 

Individuals who are Continuing Independent Directors cease for any reason to constitute a 1/2 majority of the

independent members of the Board;

a. “Continuing Independent Director” means an individual (i) who is as of the Effective Date, an independent director of
the Company, or (ii) who becomes an independent director of the Company after the Effective Date and whose initial
election, or nomination for election by the Company’s shareholders, was vetted and recommended by the Nominating
& Governance Committee and approved by at least a 1/2 majority of the then Continuing Independent Directors, but
excluding, for the purposes of this clause (ii), an individual whose initial assumption of office occurs as a result of an
actual or threatened proxy contest relating to the election of directors.

(l) 
committee, agency, body, employee benefit plan, or other person or entity.

 "Person" shall mean any individual, corporation, partnership, limited liability company, joint venture, trust, estate, board,

(m) 
whether civil, criminal, administrative, investigative, appellate, formal, informal or other.

"Proceeding" shall include, without limitation, any actual, threatened or reasonably anticipated action, suit or proceeding,

“Pro-Rata STIP” shall mean an amount equal to the product obtained by multiplying (x) the aggregate amount of the

(n)  
Target STIP that the Executive would have been eligible to receive for the calendar year in which his employment hereunder
terminated, if his employment hereunder had continued times (y) a fraction, the numerator of which is 365 minus the number of days
remaining in such year after the Termination Date and the denominator of which is 365.  Any Pro-Rata STIP shall be paid in a cash
lump sum by the sixty-fifth (65th) day following the Termination Date.

“Pro-Rata LTIP” shall mean an amount equal to the product obtained by multiplying (x) the aggregate amount of the

(o)  
Target LTIP that the Executive would have been eligible for the calendar year in which his employment hereunder terminated, if his
employment hereunder had continued times (y) a fraction, the numerator of which is 365 minus the number of days remaining in
such year after the Termination Date and the denominator of which is 365.  Any Pro-Rata LTIP shall be paid in a cash lump sum by
the sixty-fifth (65th) day following the Termination Date.

(p)  

"Subsidiary" shall mean any entity for which the Company owns a majority of the entity's Voting Securities.

"Voting Securities" shall mean issued and outstanding securities of any class or classes having general voting power,

(q)  
under ordinary circumstances in the absence of contingencies, to elect, the members of the board of directors (or similar governing
body) of the issuer.

PROTECTIVE INSURANCE CORPORATION
LONG-TERM INCENTIVE PLAN AWARD AGREEMENT

This Award  Agreement  (this  “Award  Agreement”),  and  including  any  Exhibit  attached  hereto  (the  “Exhibit”),  is  made  and  entered  into  as  of  ]Insert

date], by and between Protective Insurance Corporation, an Indiana corporation (the “Company”), and  [Insert employee name] (the “Employee” or “you”).

1.  
General.  Unless otherwise defined herein, the terms defined in the Protective Insurance Corporation Long-Term Incentive Plan (the “Plan”) shall have
the same defined meanings in this Award Agreement.  The Plan and the Employee’s Agreement(s) (as defined below), which are incorporated by reference, and
this Award Agreement, constitute the entire understanding and agreement between Employee and the Company regarding the target number of Performance Units
and restricted shares in your account.

a.

b.

“Employee’s Agreement” shall mean the [Insert name and date of any employment or Non-Compete/Severance agreement with Employee]

“Performance Units” means the right of a Participant to receive cash or Shares, upon achievement of the Performance Goals, in accordance with
the Plan.

c.

“Share” shall mean one share of the Company’s Class B Common Stock.

2.  
Company grants to Employee restricted Shares and/or Performance Units as detailed in the Exhibit(s).

Grant of Shares and Performance Units.  Subject to the terms and conditions of the Plan, the Employee’s Agreement(s), and this Award Agreement, the

3.  
Vesting of Shares and Performance Units.  Subject to the terms and conditions of the Plan and this Award Agreement, the Shares, Performance Units
and any related accrued Dividend Equivalents shall vest as specified in the applicable Exhibit, provided that you remain continuously employed by the Company or
a Subsidiary on the Vesting Dates.

4.  
Form and Timing of Payment.  Subject to the terms and conditions of the Plan, the Employee’s Agreement(s) and this Award Agreement, each vested
Performance Unit, plus any related Dividend Equivalents, regardless of form, will be paid as soon as practical after its Vesting Date, but in no event later than
seventy-four (74) days following its Vesting Date; provided, however, that you will not be permitted, directly or indirectly, to designate the taxable year of the
distribution.

5.  
Dividends or Dividend Equivalents.  As specified in the applicable Exhibit, Share and Performance Unit awards may entitle you to earn Dividends or
Dividend Equivalents.  “Dividends” are the cash dividends on issued but unvested Shares.  Any Dividends or Dividend Equivalent will be in the form of cash, will
be subject to the same terms and vesting date as the corresponding Shares or Performance Units (including the attainment  of the vesting terms specified in the
applicable  Exhibit),  and  will  be  paid  at  the  same  time  as  payment  is  made  on  the  corresponding  Performance  Units.    Any  Dividend  or Dividend Equivalent
payment will be included in the Employee’s regular payroll as gross wages, when paid to you.  IRS regulations require that Dividends paid by the Company on
restricted  shares  prior  to  vesting  be  taxed  as  ordinary  income.    Dividend  Equivalents  will  vest  at  the  same  time  as  their  corresponding  Performance  Units  and
convert into the right to receive payment only to the extent the underlying Performance Units vest and become payable.

 
6.  

Effect of Termination of Employment

6.1

6.2

6.3

6.4

Termination  of  Employment  with  or  without  Cause;  Resignation  for  any  Reason.    If  your  employment  with  the  Company  or  a  Subsidiary  is
terminated with or without Cause or you resign your employment with the Company or a Subsidiary for any reason, any unvested Shares (and
any related Dividends), all outstanding Performance Units (and any related Dividend Equivalents), and any vested Performance Units (and any
related Dividend Equivalents) that have not yet been settled, will immediately be cancelled and forfeited without payment.

Termination  of Employment  Due to Disability  or death.   If  your  employment  with  the  Company  or  a  Subsidiary  is  terminated  on account  of
death or Disability, (i) any awarded but unvested Shares will vest in accordance with the applicable Exhibit and payment (if any) will be made in
accordance with Section 4 or as otherwise provided in the applicable Exhibit and (ii) any outstanding Performance Units (and related Dividend
Equivalents)  shall be immediately cancelled and forfeited without payment.

Termination of Employment without Cause following a Change of Control.  Unless specifically prohibited by the Plan or unless the Committee
provides otherwise prior to a Change of Control, upon the occurrence of a Change of Control and a termination of your employment with the
Company or a Subsidiary without Cause on or before the first anniversary of the occurrence of a Change of Control, (i) any unvested Shares
shall vest and be payable in accordance with Section 4 and (ii) any outstanding Performance Units shall be payable in accordance with Section
10(b) of the Plan.

Specified  Employees.    Notwithstanding  anything  herein  to  the  contrary,  if  you  are  a  “specified  employee”  within  the  meaning  of  Section
409A(a)(2)(B)(i),  as  determined  under  the  Company’s  established  methodology  for  determining  specified  employees,  at  the  time  of  your
separation from service, any payment hereunder that provides for a “deferral of compensation” within the meaning of Section 409A shall not be
paid or commence to be paid on any date prior to the first business day after the date that is six months following your separation from service;
provided, however, that a payment delayed pursuant to this Section 6.4 shall commence earlier in the event of your death prior to the end of the
six-month period.

7.  

Tax Withholding.

7.1

7.2

You acknowledge and agree that Company may refuse to issue or deliver Shares or the proceeds of the sale of Shares to you until satisfactory
arrangements (as determined by the Company) have been made for the payment of income, employment, payroll tax, fringe benefit tax, payment
on  account  or  other  tax-related  items  related  to  your  participation  in  the  Plan  and  legally  applicable  to  you,  including  in  connection  with  the
vesting  and  settlement  of  the  Performance  Units,  the  subsequent  sale  of  Shares  acquired  upon  settlement  of  the  Performance  Units  [and  the
receipt of any Dividend Equivalents] (“Tax-Related Items”) that the Company determines must be withheld.

The  Company  has  the  right  (but  not  the  obligation)  to  satisfy  any  Tax-Related  Items  by  (i)  withholding  from  proceeds  of  the  sale  of  Shares
acquired upon the settlement of the Performance Units through a sale arranged by the Company (on your behalf pursuant to this authorization
without  further  consent),  (ii)  requiring  you  to  pay  cash,  (iii)  withholding  from  any  wages  or  other  cash  compensation  payable  to  you  by  the
Company or your employer (the “Employer”), and/or (iv) reducing the number of Shares otherwise deliverable to you.  The Company will have
discretion to determine the method of satisfying Tax-Related Items consistent with its current policy.  In this regard, you authorize the Company
and/or  the  Employer,  or  their  respective  agents,  at  their  discretion,  to  satisfy  any  applicable  withholding  obligations  with  regard  to  all  Tax-
Related Items by one or a combination of the aforementioned withholding methods.  Depending on the withholding method, the Company may
withhold or account for Tax-Related Items by considering applicable minimum statutory withholding rates or other applicable withholding rates,
including maximum applicable rates, in which case you will receive a refund of any over-withheld amount in cash with no entitlement to the
Share equivalent or if not refunded, you may seek a refund from the local tax authorities.   If the obligation for Tax-Related Items is satisfied by
withholding in Shares, for tax purposes, you are deemed to have been issued the full number of Shares subject to the vested Performance Units,
notwithstanding that a number of the Shares are held back solely for the purpose of paying the Tax-Related Items.

7.3

Regardless  of  any  action  of  the  Company,  you  acknowledge  that  the  ultimate  liability  for  all  Tax-Related  Items  is  and  remains  your
responsibility and may exceed the amount actually withheld by the Company or the Employer.  You further acknowledge that the Company and
the Employer (x) make no representations or undertakings regarding the treatment of any Tax-Related Items in connection with any aspect of the
Performance Units; and (y) do not commit to and are under no obligation to structure the terms of the grant or any aspect of the Performance
Units to reduce or eliminate your liability for Tax-Related Items or achieve any particular tax result.

8.  

Acknowledgements and Award Agreements.  You agree, accept and acknowledge the following:

(a) 

THE PERFORMANCE UNITS AND THIS AWARD AGREEMENT DO NOT CREATE AN EXPRESS OR IMPLIED PROMISE OF

CONTINUED EMPLOYMENT FOR ANY PERIOD, AND WILL NOT INTERFERE IN ANY WAY WITH YOUR RIGHT OR THE RIGHT OF THE
COMPANY OR THE EMPLOYER TO TERMINATE YOUR EMPLOYMENT AT ANY TIME, WITH OR WITHOUT CAUSE.

(b) 

All decisions or interpretations of the Committee or the Company regarding the Plan, this Award Agreement, and the Performance Units that

are consistent with the terms of this Award Agreement shall be binding, conclusive and final on you and all other interested persons.

(c) 

The Plan is established voluntarily by the Company, it is discretionary in nature, and may be modified, amended, suspended or terminated by

the Company at any time, to the extent permitted by the Plan.

(d) 

The grant of Performance Units is exceptional, voluntary and occasional and does not create any contractual or other right to receive future

grants of Performance Units, or benefits in lieu of Performance Units, even if Performance Units have been granted in the past.  All decisions regarding future
Awards, if any, will be at the discretion of the Company.

(e) 

No claim or entitlement to other compensation or damages shall arise from forfeiture of the Performance Units resulting from the termination

of your employment or other service relationship (for any reason whatsoever, whether or not later found to be invalid or in breach of employment laws in the
jurisdiction where you are employed or the terms of your Employee’s Agreement(s)).

9.  
regarding your participation in the Plan, or your acquisition or sale of the underlying Shares. 

No  Advice  Regarding  Grant.    The  Company  is  not  providing  any  tax,  legal  or  financial  advice,  nor  is  the  Company  making  any  recommendations

10. 
Section 409A Compliance.  The Performance Units are intended to comply with Section 409A or an exemption thereunder, and, accordingly, to the
maximum extent permitted, the Performance Units and this Award Agreement shall be interpreted and administered in compliance therewith.  Notwithstanding any
other provision of this Award Agreement, payments provided pursuant to this Award Agreement may only be made upon an event and in a manner that complies
with Section 409A or an applicable exemption.  Any payments pursuant to this Award Agreement that may be excluded from Section 409A as a short-term deferral
shall be excluded from Section 409A to the maximum extent possible.  To the extent that any provision of this Award Agreement would cause a conflict with the
requirements  of  Section  409A  or  would  cause  the  administration  of  the  Performance  Units  to  fail  to  satisfy  Section  409A  or  an  applicable  exemption,  such
provision  shall  be  deemed  null  and  void  to  the  extent  permitted  by  applicable  law.    Nothing  herein  shall  be  construed  as  a  guarantee  of  any  particular  tax
treatment.    The  Company  makes  no  representation  that  this  Award  Agreement  or  the  Performance  Units  comply  with  Section  409A  and  in  no  event  shall  the
Company be liable for the payment of any taxes and penalties that you may incur under Section 409A.

Rights as Shareholder.  Neither you nor any person claiming under or through you will have any of the rights or privileges of a shareholder of the
11. 
Company in respect of any Shares deliverable hereunder unless and until Shares have been issued hereunder and recorded on the records of the Company or its
transfer agents or registrars.

Notices.    Any  notice  to  be  given  under  this  Award  Agreement  to  the  Company  will  be  addressed  to:  Protective  Insurance  Corporation,  111
12. 
Congressional Blvd, Suite 500; Carmel, IN 46032, Attention:  Secretary  of the Company.  Any notice to be given under this Award Agreement  to you will be
provided to the physical or electronic mail address maintained in the Company’s records; or in either case, at such other address as the Company or you, as the case
may be, may hereafter designate in writing.

Governing  Law;  Venue.    To  the  extent  not  preempted  by  federal  law,  the  Performance  Units  and  this  Award  Agreement  will  be  governed  by  and
13. 
construed in accordance  with the laws of the State of Indiana,  without regard to its conflicts  of law provisions.  The parties  agree that any legal action, suit or
proceeding  arising  from  or  related  to  this  Award  Agreement  shall  be  instituted  exclusively  in  the  state  courts  of  Indiana  located  in  Hamilton  County  or  in  the
federal courts for the United States for the Southern District of Indiana and no other courts.  The parties consent to the personal jurisdiction of such courts over
them, waive all objections to the contrary, and waive any and all objections to the exclusive location of legal proceedings in Hamilton County or in the federal
courts for the United States for the Southern District of Indiana.

14. 
Award Not Transferable.  The Performance Units and any rights and privileges conferred by the Performance Units may not be transferred, assigned,
pledged or hypothecated in any manner (whether by operation of law or otherwise) other than by will or by the laws of descent or distribution.  The terms of the
Plan and this Award Agreement shall be binding upon your executors, administrators, heirs, successors and assigns.

15. 
Additional Conditions to Issuance of Shares.  If at any time the Company determines, in its discretion, that the listing, registration or qualification of
the Shares upon any securities exchange or under any foreign, state, federal law, or the consent or approval of any governmental regulatory authority is necessary
or desirable as a condition to the issuance of Shares to you (or your estate), such issuance will not occur unless and until such listing, registration, qualification,
consent or approval will have been effected or obtained free of any conditions not acceptable to the Company.

16. 
Imposition  of  Other  Requirements.    The  Company  reserves  the  right  to  impose  other  requirements  on  your  participation  in  the  Plan,  on  the
Performance  Units  and  on  any  Shares  acquired  under  the  Plan,  to  the  extent  the  Company  determines  it  is  necessary  or  advisable  for  legal,  regulatory  or
administrative reasons, and to require you to sign any additional Award Agreements or undertakings that may be necessary to accomplish the foregoing.

Insider-Trading/Market-Abuse Laws.  You acknowledge that you may be subject to insider-trading restrictions and/or market-abuse laws, which may
17. 
affect your ability to acquire or sell Shares acquired under the Plan during such times as you are considered to have “inside information” regarding the Company. 
Any restrictions under these laws or regulations are separate from and in addition to any restrictions that may be imposed under any applicable Company insider-
trading policy.  You are responsible for complying with any applicable restrictions and are encouraged to speak to your personal legal advisor for further details
regarding any applicable insider-trading and/or market-abuse laws.

18. 
Severability.  In the event any provision of this Award Agreement shall be held illegal or invalid for any reason, the illegality or invalidity shall not
affect the remaining parts of the Award Agreement, and the Award Agreement shall be construed and enforced as if the illegal or invalid provision had not been
included.

19. 
Modifications to this Award Agreement.  Amendments or modifications to this Award Agreement that adversely affect your rights under this Award
Agreement  in  any  material  way  may  only  be  made  with  your  express  written  consent.      Notwithstanding  anything  to  the  contrary  in  the  Plan  or  this  Award
Agreement, the Company reserves the right to revise this Award Agreement as it deems necessary, in its reasonable discretion and without your consent (provided
there is no loss of economic value), to comply with Section 409A or to otherwise avoid imposition of any additional tax or income recognition under Section 409A
in connection to the Performance Units, or to comply with other applicable laws.

20. 
Inconsistencies.   In  the  event  of  any  inconsistency  between  any  provision  of  this  Award  Agreement  and  any  provision  of  the  Employee’s
Agreement(s),  the  provisions  of  this  Award  Agreement  shall  control  unless  you  otherwise  expressly  agree  in  a  writing  signed  by  you.    By  signing  below,  you
acknowledge and agree that the award described in Exhibit A shall not be considered a “Bonus” under the Employee’s Agreement(s) and shall not be subject to any
provisions of the Employee’s Agreement(s) which trigger accelerated vesting of outstanding equity awards.

21. 
Waiver.  You and the Company acknowledge that a waiver of any breach of any provision of this Award Agreement shall not operate or be construed
as a waiver of any other provision of this Award Agreement or of any subsequent breach of this Award Agreement.  No waiver of any provision of this Award
Agreement shall be effective unless such a waiver is expressly agreed upon in a writing that is signed by the party against whom it is sought to be enforced.

___________________________
Company Signature

___________________________

_________________________________________
Employee Signature

_________________________________________
Date

DateEXHIBIT A –  November Stock Grant

Stock Grant of Shares.  The Employee is eligible for a Stock Grant pursuant to the offer of employment.   Effective as of  [Insert date], the Company grants to
Employee [Insert value] worth of restricted Shares of  its Class B common stock, subject to the terms and conditions of the Plan, the Award Agreement, the
Employment Agreement and this Exhibit B.   The number of Shares granted will be equal to the equity grant value divided by the closing price of the Company’s
Class B Shares on [Insert date] (the “Grant Date”), and rounded up the nearest whole share amount.

Time-Based Vesting Criteria.  The restricted Class B shares of common stock issued pursuant to the Stock Grant shall vest, subject to your continued employment,
as of [Insert date].   Upon vesting, the Executive shall be eligible to receive all dividends earned on the shares during the applicable vesting period.

Accelerated Vesting.  Should Employee’s employment with the Company be terminated by either the Company or the Employee prior to [Insert date], the
Employee’s rights to any portion of the unvested Stock Grant shall be forfeited.

Protective Insurance Company

NAME

Sagamore Insurance Company (1)

Protective Specialty Insurance Company (1)

B&L Insurance, Ltd. 

B&L Brokerage Services, Inc.

B&L Management, Inc.

SUBSIDIARIES OF PROTECTIVE INSURANCE CORPORATION

STATE OR JURISDICTION OF ORGANIZATION OR INCORPORATION
   Indiana

Exhibit 21

Indiana

Indiana

Bermuda

Indiana

Indiana

(1) Wholly-owned subsidiary of Protective Insurance Company

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consent of Independent Registered Public Accounting Firm

We consent to the incorporation by reference in the Registration Statement (Form S-8 No. 333-90452) pertaining to the Company’s 2002 Stock Purchase Plan, and
the Registration Statement (Form S-8 No. 333-167142) pertaining to the Company’s Restricted Stock Compensation Plan of our reports dated March 5, 2020, with
respect to the consolidated financial statements and schedules of Protective Insurance Corporation and subsidiaries, and the effectiveness of internal control over
financial reporting of Protective Insurance Corporation and subsidiaries included in this Annual Report (Form 10-K) for the year ended December 31, 2019.

Exhibit 23

/s/ ERNST & YOUNG LLP
Indianapolis, Indiana
March 5, 2020

POWERS OF ATTORNEY

Exhibit 24

Know All Men By These Presents, that each person whose signature appears below constitutes and appoints John R. Barnett and Sally B. Wignall, or
either of them, his or her true and lawful attorneys-in-fact and agents, with full power of substitution and resubstitution, for him or her and in his or her name, place
and stead, in any and all capacities noted below to sign the Protective Insurance Corporation Annual Report on Form 10-K for the fiscal year ended December 31,
2019, and any and all amendments thereto, required to be filed pursuant to the requirements of Sections 12(g), 13, or 15(d) of the Securities and Exchange Act of
1934, as amended, granting unto each of said attorneys-in-fact and agents, full power and authority to do and perform each and every act and thing requisite and
necessary to be done in and about the premises, as fully to all intents and purposes as he or she might or could do in person, hereby ratifying and confirming all that
each of said attorneys-in-fact and agents, or his substitute, may lawfully do or cause to be done by virtue hereof.

Signature and Title

/s/ Jeremy D. Edgecliffe-Johnson
Jeremy D. Edgecliffe-Johnson, Chief Executive Officer and Director

/s/ Steven J. Bensinger
Steven J. Bensinger, Director

/s/ Stuart D. Bilton
Stuart D. Bilton, Director

/s/ Otto N. Frenzel IV
Otto N. Frenzel IV, Director

/s/ Stephen J. Gray
Stephen J. Gray, Director

/s/ LoriAnn Lowery-Biggers
LoriAnn Lowery-Biggers, Director

/s/ David W. Michelson
David W. Michelson, Director

/s/ John D. Nichols, Jr.
John D. Nichols, Jr., Director, Chairman of the Board of Directors

/s/ James A. Porcari III
James A. Porcari III, Director

/s/ Nathan Shapiro
Nathan Shapiro, Director

/s/ Robert Shapiro
Robert Shapiro, Director

Date

March 5, 2020

March 5, 2020

March 5, 2020

March 5, 2020

March 5, 2020

March 5, 2020

March 5, 2020

March 5, 2020

March 5, 2020

March 5, 2020

March 5, 2020

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.1

CERTIFICATION
PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002

CERTIFICATION

I, Jeremy D. Edgecliffe-Johnson, certify that:

1.

I have reviewed this Annual Report on Form 10-K of Protective Insurance Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements

made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial

condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant
and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that
material  information  relating  to the registrant,  including  its consolidated  subsidiaries,  is made known to us by others within those entities,  particularly
during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to
provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in
accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of

the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed  in  this  report  any  change  in  the  registrant's  internal  control  over  financial  reporting  that  occurred  during  the  registrant's  most  recent  fiscal
quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant's internal control over financial reporting; and

5. The  registrant's  other  certifying  officer(s)  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial  reporting,  to  the

registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to

adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant's  internal  control  over

financial reporting.

Date: March 5, 2020

/s/ Jeremy D. Edgecliffe-Johnson
Jeremy D. Edgecliffe-Johnson
Chief Executive Officer

 
 
 
CERTIFICATION
PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 31.2

CERTIFICATION

I, John R. Barnett, certify that:

1.

I have reviewed this Annual Report on Form 10-K of Protective Insurance Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements

made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial

condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant
and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that
material  information  relating  to the registrant,  including  its consolidated  subsidiaries,  is made known to us by others within those entities,  particularly
during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to
provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in
accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of

the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed  in  this  report  any  change  in  the  registrant's  internal  control  over  financial  reporting  that  occurred  during  the  registrant's  most  recent  fiscal
quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant's internal control over financial reporting; and

5. The  registrant's  other  certifying  officer(s)  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial  reporting,  to  the

registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to

adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant's  internal  control  over

financial reporting.

Date: March 5, 2020

/s/ John R. Barnett
John R. Barnett
Chief Financial Officer

 
 
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32

In connection with the Annual Report of Protective Insurance Corporation (the "Company") on Form 10-K for the annual period ending December 31, 2019 as
filed with the Securities and Exchange Commission on the date hereof (the "Report"), we, Jeremy D. Edgecliffe-Johnson, Chief Executive Officer of the Company,
and John R. Barnett,  Chief Financial  Officer  of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of
2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Jeremy D. Edgecliffe-Johnson
Jeremy D. Edgecliffe-Johnson
Chief Executive Officer
March 5, 2020

/s/ John R. Barnett
John R. Barnett
Chief Financial Officer
March 5, 2020