FINANCIAL REVIEW
Fiscal Year Ended December 31, 2015
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2015
(Expressed in Canadian Dollars)
Tel: 604 688 5421
Fax: 604 688 5132
www.bdo.ca
BDO Canada LLP
600 Cathedral Place
925 West Georgia Street
Vancouver BC V6C 3L2 Canada
Independent Auditor’s Report
To the shareholders of Radius Gold Inc.
We have audited the accompanying consolidated financial statements of Radius Gold Inc. and its
subsidiaries, which comprise the consolidated statements of financial position as at December 31, 2015
and 2014, and the consolidated statements of comprehensive loss, changes in equity and cash flows for
each of the years in the three-year period ended December 31, 2015, and a summary of significant
accounting policies and other explanatory information.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated financial
statements in accordance with International Financial Reporting Standards, as issued by the
International Accounting Standards Board (IASB), and for such internal control as management
determines is necessary to enable the preparation of consolidated financial statements that are free
from material misstatement, whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our
audits. We conducted our audits in accordance with Canadian generally accepted auditing standards
and the standards of the Public Company Accounting Oversight Board (United States). Those standards
require that we comply with ethical requirements and plan and perform the audit to obtain reasonable
assurance about whether the consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
consolidated financial statements. The procedures selected depend on the auditor's judgment, including the
assessment of the risks of material misstatement of the consolidated financial statements, whether due to
fraud or error. In making those risk assessments, the auditor considers internal control relevant to the
entity's preparation and fair presentation of the consolidated financial statements in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on
the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of
accounting policies used and the reasonableness of accounting estimates made by management, as well as
evaluating the presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to
provide a basis for our audit opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the
financial position of Radius Gold Inc. and its subsidiaries as at December 31, 2015 and 2014, and its
financial performance and cash flows for each of the years in the three-year period ended December
31, 2015, in accordance with International Financial Reporting Standards, as issued by the IASB.
(signed) “BDO CANADA LLP”
Chartered Professional Accountants
Vancouver, Canada
April 29, 2016
BDO Canada LLP, a Canadian limited liability partnership, is a member of BDO International Limited, a UK company limited by guarantee, and forms part of the
international BDO network of independent member firms.
RADIUS GOLD INC.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Expressed in Canadian Dollars)
As at:
ASSETS
Current assets
Cash and cash equivalents (Note 5)
Available-for-sale investments (Note 6)
Receivables (Note 7)
Due from related party (Note 15)
Prepaid expenses and deposits (Note 15)
Total current assets
Non-current assets
Long-term deposits (Note 15)
Property and equipment (Note 8)
Mineral and royalty interests (Note 10)
Investment in associates (Note 9)
Total non-current assets
TOTAL ASSETS
December 31,
2015
December 31,
2014
$ 151,861
4,252,417
784,764
8,224
59,653
$ 1,238,372
5,561,555
878,718
-
72,277
5,256,919
7,750,922
123,597
78,166
1,259,506
369,829
1,831,098
143,464
114,271
563,391
473,001
1,294,127
$ 7,088,017
$ 9,045,049
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable and accrued liabilities (Note 15)
$ 106,407
$ 121,590
Shareholders' equity
Share capital (Note 12)
Other equity reserve
Deficit
Accumulated other comprehensive income
Total shareholders' equity
56,592,613
6,636,658
(56,382,369)
134,708
56,592,613
6,636,658
(54,506,920)
201,108
6,981,610
8,923,459
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$ 7,088,017
$ 9,045,049
APPROVED ON BEHALF OF THE BOARD OF DIRECTORS AND AUTHORIZED FOR ISSUE ON APRIL 29, 2016 BY:
“Simon Ridgway” , Director
Simon Ridgway
“William Katzin” , Director
William Katzin
The accompanying notes form an integral part of these consolidated financial statements.
1
RADIUS GOLD INC.
CONSOLIDATED STATEMENTS OF LOSS AND OTHER COMPREHENSIVE LOSS
For the years ended December 31, 2015, 2014 and 2013
(Expressed in Canadian Dollars)
Royalty Revenue (Note 10)
$ 1,098,912
$ -
$ -
Exploration expenditures
Write-down of exploration and evaluation assets (Note 10)
532,313
587,211
1,119,524
1,354,815
86,753
1,441,568
1,039,309
171,815
1,211,124
2015
2014
2013
General and administrative expenses
Amortization
Consulting fees (Note 15)
Legal and audit fees
Management fees (Note 15)
Office and miscellaneous (Note 15)
Property investigations (Note 15)
Salaries and benefits (Note 15)
Shareholder communications (Note 15)
Transfer agent and regulatory fees (Note 15)
Travel and accommodation (Note 15)
37,393
-
205,117
102,000
182,218
56,849
140,041
28,897
31,099
19,056
802,670
45,338
-
76,025
102,000
197,982
147,638
108,828
19,948
14,396
46,407
758,562
47,738
28,000
99,698
79,500
143,875
101,009
248,635
34,792
18,302
42,507
844,056
Loss before other (expenses)/income
(823,282)
(2,200,130)
(2,055,180)
Other income (expenses)
Share of post-tax losses of associates (Note 9)
Gain on dilution in associated company (Note 9)
Gain on loan conversion (Note 10)
Foreign currency exchange gain (loss)
Gain on disposal of property and equipment
Gain (loss) on sale of available-for-sale investments (Note 6)
Impairment on available-for-sale investments (Note 6)
Gain from mineral property option agreements (Note 10)
Investment income
Recovery (write-off) of receivables, net (Note 10)
(243,000)
85,743
180,000
95,660
14,720
(29,787)
(1,642,154)
60,661
17,293
408,697
(57,000)
-
-
(4,410)
-
1,289,708
(441,320)
-
43,245
-
(493,318)
-
-
4,007
-
81,217
(5,934,443)
98,590
22,141
(10,777)
Net loss for the year
$ (1,875,449)
$ (1,369,907)
$ (8,287,763)
Other comprehensive (loss) income
Items that may be reclassified subsequently to profit or loss:
Fair value gains (losses) on available-for-sale investments
(Note 6)
(66,400)
(923,403)
517,005
Total comprehensive loss
$ (1,941,849)
$ (2,293,310)
$ (7,770,758)
Basic and diluted loss per share
$(0.02)
$(0.02)
$(0.10)
Weighted average number of common shares outstanding
86,675,617
86,675,617
86,675,617
The accompanying notes form an integral part of these consolidated financial statements.
2
RADIUS GOLD INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the years ended December 31, 2015, 2014 and 2013
(Expressed in Canadian Dollars)
Number of
common shares
Share capital
Other equity
reserve
Accumulated
other
comprehensive
income
Accumulated
deficit
Total
Balance, December 31, 2012
Loss for the year
Available-for-sale investments
Balance, December 31, 2013
Loss for the year
Available-for-sale investments
Balance, December 31, 2014
Loss for the year
Available-for-sale investments
86,675,617
-
-
$ 56,592,613
-
-
$ 6,636,658
-
-
$ 607,506
-
517,005
$ (44,849,250)
(8,287,763)
-
$ 18,987,527
(8,287,763)
517,005
86,675,617
-
-
86,675,617
-
-
56,592,613
-
-
56,592,613
-
-
6,636,658
-
-
6,636,658
-
-
1,124,511
-
(923,403)
201,108
-
(66,400)
(53,137,013)
(1,369,907)
-
(54,506,920)
(1,875,449)
-
11,216,769
(1,369,907)
(923,403)
8,923,459
(1,875,449)
(66,400)
Balance, December 31, 2015
86,675,617
$ 56,592,613
$ 6,636,658
$ 134,708
$ (56,382,369)
$ 6,981,610
The accompanying notes form an integral part of these consolidated financial statements.
3
RADIUS GOLD INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31, 2015, 2014 and 2013
(Expressed in Canadian Dollars)
Cash provided by (used in):
OPERATING ACTIVITIES
Net loss for the year
Items not involving cash:
Amortization
Gain from mineral property option agreements
Gain from disposal of property and equipment
Write off receivables
Write off of exploration and evaluation costs
Investment income
Impairment of available-for-sale investments
Loss (gain) on sale of available-for-sale investments
Gain on loan conversion
Share of post-tax losses of associates
Gain on dilution in associated company
Changes in non-cash working capital items:
Receivables
Prepaid expenses and deposits
Long-term deposits
Due from related parties
Accounts payable and accrued liabilities
Cash used in operating activities
INVESTING ACTIVITIES
Proceeds from loan repayment and interest payment
Purchase of marketable securities and investments
Loan advanced
Investment in associates
Expenditures on exploration and evaluation asset
acquisition costs
Investment income
Proceeds from mineral property option agreements
Proceeds from sale of available-for-sale investments
Proceeds from disposition of property and equipment
Purchase of property and equipment
Cash provided by (used for) investing activities
2015
2014
2013
$ (1,875,449)
$ (1,369,907)
$ (8,287,763)
37,393
(60,661)
(14,720)
14,358
587,211
-
1,642,154
29,787
(180,000)
243,000
(85,743)
45,338
-
-
-
86,753
-
441,320
(1,289,708)
-
57,000
-
47,738
(98,590)
-
10,777
171,815
(22,141)
5,934,443
(81,217)
-
493,318
-
337,330
(2,029,204)
(1,831,620)
(742,146)
12,624
19,867
(8,224)
(15,184)
(395,733)
(3,999)
71,704
(8,841)
33,817
18,531
3,857
(10,903)
-
83,130
(152,242)
(1,917,992)
(1,907,778)
521,742
(366,200)
-
(54,085)
(1,283,326)
-
60,661
416,998
14,720
(1,288)
(690,778)
-
-
(800,000)
(830,000)
(118,775)
-
-
3,350,858
-
(6,507)
1,595,576
-
-
-
-
(171,815)
22,141
49,295
2,575,812
-
(1,234)
2,474,199
(Decrease)/increase in cash and cash equivalents
(1,086,511)
(322,416)
566,421
Cash and cash equivalents, beginning of year
1,238,372
1,560,788
994,367
Cash and cash equivalents, end of year
$ 151,861
$ 1,238,372
$ 1,560,788
The accompanying notes form an integral part of these consolidated financial statements.
4
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
1. CORPORATE INFORMATION
Radius Gold Inc. (the “Company”) was formed by the amalgamation of Radius Explorations Ltd. and PilaGold Inc.
effective on July 1, 2004.
The Company is domiciled in Vancouver, Canada and is engaged in acquisition and exploration of mineral
properties or investment in companies which hold mineral property interests. The address of the Company’s head
office is 650 – 200 Burrard Street, Vancouver, BC, Canada V6C 3L6.
In April 2015, the Company received approval from its shareholders and the TSX Venture Exchange (the
“TSXV”) for the change of its business from that of a mineral exploration issuer to an investment issuer. Effective
April 30, 2015, the Company’s shares commenced trading on the TSXV as a Tier 1 Investment Issuer. There were
no changes in the Company’s management, board of directors, trading symbol or CUSIP number as a result of the
change in business.
2. BASIS OF PREPARATION
Statement of Compliance
These consolidated financial statements of the Company have been prepared in accordance with International
Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).
Basis of Measurement
These consolidated financial statements have been prepared on the historical cost basis, as modified by any
revaluation of available-for-sale financial assets.
The consolidated financial statements are presented in Canadian dollars (“CDN”), which is also the Company’s
functional currency.
The preparation of financial statements in compliance with IFRS requires management to make certain critical
accounting estimates. It also requires management to exercise judgment in applying the Company’s accounting
policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates
are significant to the financial statements are disclosed in Note 4.
Nature of Operations
These financial statements have been presented on the basis that the Company will continue as a going concern,
which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
5
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting policies set out below have been applied consistently to all years presented in these consolidated
financial statements.
a) Basis of Consolidation
These consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. A
wholly owned subsidiary is an entity in which the Company has control, directly or indirectly, where control is
defined as the power to govern the financial and operating policies of an enterprise so as to obtain benefits from its
activities. All material intercompany transactions and balances have been eliminated on consolidation. Subsidiaries
are deconsolidated from the date control ceases.
Details of the Company’s principal subsidiaries at December 31, 2015 are as follows:
Name
Minerales Sierra Pacifico S.A.
Radius Gold (U.S.) Inc.
Geometales Del Norte-Geonorte
Radius (Cayman) Inc
b) Revenue Recognition
Place of
Incorporation
Guatemala
Nevada, USA
Mexico
Cayman Islands
Interest
%
100%
100%
100%
100%
Principal Activity
Exploration company
Exploration company
Exploration company
Investment Holding company
Royalty revenue is measured at fair value of the consideration received or receivable when management can
reliably estimate the amount, pursuant to the terms of the royalty agreement. For royalty interests, revenue
recognition generally occurs in the month of production from the royalty property.
Royalty revenue may be subject to adjustment upon final settlement of estimated metal prices, weights, and assays.
Adjustments recorded upon final settlement are offset against revenue when incurred. Variations between the
estimated price recorded upon production and the actual final price set upon final settlement are caused by changes
in market commodity prices, and result in an embedded derivative in the receivable. The embedded derivative is
recorded at fair value each period until final settlement occurs, with changes in fair value classified as provisional
price adjustments and included as a component of royalty revenue. Given the small difference between current and
future gold prices, the value of the embedded derivative is nominal and not recorded for the year ended December
31, 2015.
c) Investment in Associates
Where the Company has the power to participate in (but not control) the financial and operating policy decisions of
another entity, it is classified as an associate. Associates are initially recognized in the consolidated statement of
financial position at cost. The Company's share of post-acquisition profits and losses is recognized in the
consolidated statement of profit or loss and other comprehensive income, except that losses in excess of the
Company’s investment in the associate are not recognized unless there is an obligation to fund those losses.
Profits and losses arising on transactions between the Company and its associates are recognized only to the extent
of unrelated investors' interests in the associate. The investor's share in the associate's profits and losses resulting
from these transactions is eliminated against the carrying value of the associate.
Any premium paid for an associate above the fair value of the Company's share of the identifiable assets, liabilities
and contingent liabilities acquired is capitalized and included in the carrying amount of the associate. Adjustments
to the carrying amount may also be necessary for changes in the Company's proportionate interest in the associate
arising from changes in the associate's other comprehensive income. Such adjustments to the carrying amount are
charged to operations as a gain or loss on dilution in the associate. Where there is objective evidence that the
investment in an associate has been impaired the carrying amount of the investment is tested for impairment in the
same way as other non-financial assets.
6
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – (cont’d)
d) Foreign Currency Translation
The functional and presentation currency of the Company and its principal subsidiaries is the Canadian dollar.
Transactions denominated in a currency other than an entity’s functional currency are translated as follows:
unsettled monetary items denominated in a foreign currency are translated into Canadian dollars at exchange rates
prevailing at the date of the statement of financial position and non-monetary items are translated at exchange rates
prevailing when the assets were acquired or obligations incurred. Foreign currency denominated revenue and
expense items are translated at exchange rates prevailing at the transaction date. Gains or losses arising from the
translations are included in operations.
e) Cash and Cash Equivalents
Cash and cash equivalents includes cash at banks and on hand, and other short-term, highly liquid investments with
original maturities of three months or less that are readily convertible to known amounts of cash and are subject to
an insignificant risk of change of value.
f) Mineral and Royalty Interests
Exploration and evaluation assets
Acquisition costs for exploration and evaluation assets are capitalized and include the cash consideration paid and
the fair value of common shares issued on acquisition, at the earlier of the date the counterparty’s performance is
complete or the share issuance date. Exploration expenditures, net of recoveries, are charged to operations as
incurred. After a property is determined by management to be commercially feasible, exploration and development
expenditures on the property will be capitalized. On transfer to development properties, capitalized exploration and
evaluation assets are assessed for impairment.
Options are exercisable entirely at the discretion of the optionee and amounts received from optionees in
connection with option agreements are credited against the capitalized acquisition costs classified as exploration
and evaluation assets on the statement of financial position and amounts received in excess are credited to gain
from exploration and evaluation asset option agreements on the statement of profit or loss and other comprehensive
income.
Where the Company has entered into option agreements to acquire interests in exploration and evaluation assets
that provide for periodic payments or periodic share issuances, amounts unpaid and unissued are not recorded as
liabilities since they are payable and issuable entirely at the Company’s option. Option payments are recorded as
exploration and evaluation costs when the payments are made or received and the share issuances are recorded as
exploration and evaluation costs using the fair market value of the Company’s common shares at the earlier of the
date the counterparty’s performance is complete or the share issuance date.
The Company is in the process of exploring and developing its exploration and evaluation assets and has not yet
determined the amount of reserves available. Management reviews the carrying value of exploration and
evaluation assets on a periodic basis and whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable, the Company will test the asset for impairment based upon a variety of
factors, including current exploration results, the prospect of further work being carried out by the Company, the
assessment of future probability of profitable revenues from the asset or from the sale of the asset. Amounts shown
for exploration and evaluation assets represent costs incurred net of write-downs and recoveries, and are not
intended to represent present or future values.
Environmental expenditures that relate to current operations are expensed or capitalized as appropriate.
Expenditures that relate to an existing condition caused by past operations and which do not contribute to current
or future revenue generation are expensed. Liabilities are recorded when environmental assessments and/or
remedial efforts are probable and the costs can be reasonably estimated. Generally, the timing of these accruals
would be when the actual environmental disturbance occurs.
7
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – (cont’d)
f) Mineral Interests and Royalties – (cont’d)
Royalties
Royalty interests consist of acquired royalties in producing and exploration and evaluation stage properties.
Royalty interests are recorded at cost and capitalized as tangible assets. They are subsequently measured at cost
less accumulated depletion and depreciation and accumulated impairment losses. Producing properties are those
that have generated revenue from steady-state operations for the Company. Exploration and evaluation stage
properties represent early stage exploration properties that are speculative and are expected to require more than
two years to generate revenue, if ever, or are currently not active.
Producing royalty interests are recorded at cost and capitalized in accordance with IAS 16, Property, Plant and
Equipment. Producing royalty interests are depleted using the units-of-production method over the life of the
property to which the interest relates, which is estimated using available estimates of proven and probable reserves
specifically associated with the properties. Management relies on information available to it under contracts with
the operators and/or public disclosures for information on proven and probable reserves and resources from the
operators of the producing royalty interest.
Royalty interests for exploration and evaluation assets, such as the Company’s Bayovar 12 Project Royalty, are
recorded at cost and capitalized in accordance with IFRS 6, Exploration for and Evaluation of Mineral Resources.
Acquisition costs of exploration and evaluation royalty interests are capitalized and are not depleted until such time
as revenue-generating activities begin.
g) Property, Equipment and Amortization
Recognition and Measurement
On initial recognition, property and equipment are valued at cost, being the purchase price and directly attributable
costs of acquisition required to bring the asset to the location and condition necessary to be capable of operating in
a manner intended by the Company, including appropriate borrowing costs and the estimated present value of any
future unavoidable costs of dismantling and removing items. The corresponding liability is recognized within
provisions.
Property and equipment is subsequently measured at cost less accumulated amortization, less any accumulated
impairment losses, with the exception of land, which is not amortized.
When parts of an item of property and equipment have different useful lives, they are accounted for as separate
items (major components) of property and equipment.
Gains and Losses
Gains and losses on disposal of an item of property and equipment are determined by comparing the proceeds from
disposal with the carrying amount, that are recognized net within other income in profit or loss.
Amortization
Amortization is recognized in profit or loss and property and equipment is amortized over their estimated useful
lives using the following methods:
Leasehold improvements
Trucks
Computer equipment
Field equipment
Furniture and equipment
Geophysical equipment
7 – 8 years straight-line
4 – 8 years straight-line
25% - 50% declining balance
30% declining balance
20% declining balance
20% declining balance
8
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – (cont’d)
h) Earnings / Loss per Share
Basic income/loss per share is calculated by dividing the net income/loss available to common shareholders by the
weighted average number of shares outstanding during the year. Diluted earnings per share reflects the potential
dilution of securities that could share in earnings of an entity.
For the years ended December 31, 2015, 2014 and 2013, potentially dilutive common shares (relating to options
and warrants outstanding at year-end) totalling 4,775,000 (2014: 4,775,000; 2013: 4,915,000) were not included in
the computation of earnings/loss per share, because their effect was anti-dilutive. As such, basic and diluted
earnings and losses per share are the same for the periods presented.
i)
Income Taxes
Income tax expense comprises current and deferred tax. Current and deferred tax are recognized in net loss/income
except to the extent that it relates to a business combination or items recognized directly in equity or in other
comprehensive loss/income.
Current income taxes are recognized for the estimated income taxes payable or receivable on taxable income or
loss for the current year and any adjustment to income taxes payable in respect of previous years. Current income
taxes are determined using tax rates and tax laws that have been enacted or substantively enacted by the year-end
date.
Deferred tax assets and liabilities are recognized where the carrying amount of an asset or liability differs from its
tax base, except for those taxable temporary differences arising on the initial recognition of goodwill or on the
initial recognition of an asset or liability in a transaction which is not a business combination and at the time of the
transaction affects neither accounting nor taxable profit or loss.
Recognition of deferred tax assets for unused tax losses, tax credits and deductible temporary differences is
restricted to those instances where it is probable that future taxable profit will be available against which the
deferred tax asset can be utilized. At the end of each reporting year the Company reassesses unrecognized deferred
tax assets. The Company recognizes a previously unrecognized deferred tax asset only to the extent that it has
become probable that future taxable profit will allow the deferred tax asset to be recovered.
j) Share Capital
Equity instruments are contracts that give a residual interest in the net assets of the Company. Financial
instruments issued by the Company are classified as equity only to the extent that they do not meet the definition of
a financial liability or financial asset. The Company’s common shares, share warrants, and options are classified as
equity instruments.
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net
of tax, from proceeds.
Warrants issued by the Company typically accompany an issuance of shares in the Company (a “Unit”), and entitle
the warrant holder to exercise the warrants for a stated price and a stated number of common shares in the
Company. The fair value of the Unit’s components sold is measured using the residual value approach.
9
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – (cont’d)
k) Share-based Payments
Where equity-settled share options are awarded to employees, the fair value of the options at the date of grant is
charged to the statement of profit or loss and other comprehensive income over the vesting period. Performance
vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each
reporting date so that, ultimately, the cumulative amount recognized over the vesting period is based on the
number of options that eventually vest. As long as all other vesting conditions are satisfied, a charge is made
irrespective of whether these vesting conditions are satisfied. The cumulative expense is not adjusted for failure to
achieve a market vesting condition or where a non-vesting condition is not satisfied.
Where terms and conditions of options are modified before they vest, the increase in the fair value of the options,
measured immediately before and after the modification, is also charged to the statement of profit or loss and other
comprehensive income over the remaining vesting period.
Where equity instruments are granted to employees, they are recorded at the fair value of the equity instrument
granted at the grant date. The grant date fair value is recognized in comprehensive loss/income over the vesting
period, described as the period during which all the vesting conditions are to be satisfied.
Where equity instruments are granted to non-employees, they are recorded at the fair value of the goods or services
received in the statement of profit or loss and other comprehensive income. Options or warrants granted related to
the issuance of shares are recorded as a reduction of share capital.
When the value of goods or services received in exchange for the share-based payment cannot be reliably
estimated, the fair value is measured by use of a valuation model or the fair value of the shares granted.
All equity-settled share-based payments are reflected in other equity reserve, until exercised. Upon exercise, shares
are issued from treasury and the amount reflected in other equity reserve is credited to share capital, adjusted for
any consideration paid.
Where a grant of options is cancelled or settled during the vesting period, excluding forfeitures when vesting
conditions are not satisfied, the Company immediately accounts for the cancellation as an acceleration of vesting
and recognizes the amount that otherwise would have been recognized for services received over the remainder of
the vesting period. Any payment made to the employee on the cancellation is accounted for as the repurchase of an
equity interest except to the extent the payment exceeds the fair value of the equity instrument granted, measured
at the repurchase date. Any such excess is recognized as an expense.
l) Provisions
Rehabilitation Provision
The Company is subject to various government laws and regulations relating to environmental disturbances caused
by exploration and evaluation activities. The Company records the present value of the estimated costs of legal and
constructive obligations required to restore the exploration sites in the year in which the obligation is incurred. The
nature of the rehabilitation activities may include restoration, reclamation and revegetation of the affected
exploration sites.
The rehabilitation provision generally arises when the environmental disturbance is subject to government laws
and regulations. When the liability is recognized, the present value of the estimated costs is capitalized by
increasing the carrying amount of the related exploration properties. Over time, the discounted liability is increased
for the changes in present value based on current market discount rates and liability specific risks.
At December 31, 2015, exploration and evaluation rehabilitation costs were not considered significant.
10
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – (cont’d)
l) Provisions – (cont’d)
Other Provisions
Provisions are recognized where a legal or constructive obligation has been incurred as a result of past events, it is
probable that an outflow of resources embodying economic benefit will be required to settle the obligation, and a
reliable estimate of the amount of the obligation can be made. If material, provisions are measured at the present
value of the expenditures expected to be required to settle the obligation. The increase in any provision due to
passage of time is recognized as accretion expense.
m) Impairment of Non-Financial Assets
Impairment tests on non-financial assets, including exploration and evaluation assets are undertaken whenever
events or changes in circumstances indicate that their carrying amount may not be recoverable. Where the carrying
value of an asset exceeds its recoverable amount, which is the higher of value in use and fair value less costs to
sell, the asset is written down accordingly.
Where it is not possible to estimate the recoverable amount of an individual asset, the impairment test is carried out
on the asset’s cash-generating unit, which is the lowest group of assets in which the asset belongs for which there
are separately identifiable cash inflows that are largely independent of the cash inflows from other assets.
An impairment loss is charged to the profit or loss, except to the extent they reverse gains previously recognized in
other comprehensive loss/income.
n) Financial Instruments
Financial Assets
Financial assets are classified into one of the following categories based on the purpose for which the asset was
acquired. All transactions related to financial instruments are recorded on a trade date basis. The Company’s
accounting policy for each category is as follows:
Loans and Receivables
These assets are non-derivative financial assets resulting from the delivery of cash or other assets by a lender to a
borrower in return for a promise to repay on a specified date or dates, or on demand. They are initially recognized
at fair value plus transaction costs that are directly attributable to their acquisition or issue and subsequently carried
at amortized cost, using the effective interest rate method, less any impairment losses. Amortized cost is calculated
taking into account any discount or premium on acquisition and includes fees that are an integral part of the
effective interest rate and transactions costs. Gains or losses are recognized in profit or loss when the loans and
receivables are derecognized or impaired, as well as through the amortization process.
The Company’s loans and receivables comprise receivables, due from related parties, deposits and cash and cash
equivalents in the consolidated statement of financial position.
11
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – (cont’d)
n) Financial Instruments – (cont’d)
Available-For-Sale Investments
Non-derivative financial assets not included in the other categories are classified as available-for-sale and comprise
principally the Company’s strategic investments in entities not qualifying as subsidiaries or associates. Available-
for-sale investments are carried at fair value with changes in fair value recognized in accumulated other
comprehensive income. Where there is a significant or prolonged decline in the fair value of an available-for-sale
financial asset (which constitutes objective evidence of impairment), the full amount of the impairment, including
any amount previously recognized in other comprehensive loss/income, is recognized in profit or loss. Any
subsequent increase in the fair value of available-for-sale investments are recorded through other comprehensive
income. If there is no quoted market price in an active market and fair value cannot be readily determined,
available-for-sale investments are carried at cost.
Purchases and sales of available-for-sale financial assets are recognized on a trade date basis. On sale or
impairment, the cumulative amount recognized in other comprehensive loss/income is reclassified from
accumulated other comprehensive income to profit or loss.
Financial Assets at Fair Value Through Profit or Loss
Derivative investments, such as warrants and receivables related to agreements with provisional pricing
mechanisms, are classified as fair value through profit and loss and are recognized initially at fair value.
Subsequent to initial recognition, derivatives are measured at fair value and changes in fair value are recognized as
other income (expenses) in the statement of income and comprehensive income (loss).
Impairment of Financial Assets
At each reporting date the Company assesses whether there is any objective evidence that a financial asset or a
group of financial assets is impaired. A financial asset or group of financial assets is deemed to be impaired, if, and
only if, there is objective evidence of impairment as a result of one or more events that has occurred after the initial
recognition of the asset and that event has an impact on the estimated future cash flows of the financial asset or
group of financial assets.
Financial Liabilities
Financial liabilities are classified as other financial liabilities, based on the purpose for which the liability was
incurred, and comprise accounts payables and accrued liabilities. These liabilities are initially recognized at fair
value net of any transaction costs directly attributable to the issuance of the instrument and subsequently carried at
amortized cost using the effective interest rate method. This ensures that any interest expense over the period of
repayment is at a constant rate on the balance of the liability carried in the statement of financial position. Interest
expense, in this context, includes initial transaction costs and premiums payable on redemption, as well as any
interest or coupon payable while the liability is outstanding.
Accounts payables represent liabilities for goods and services provided to the Company prior to the end of the
period which are unpaid. Accounts payable amounts are unsecured and are usually paid within forty-five days of
recognition.
The Company has made the following designations of its financial instruments:
Cash and cash equivalent
Investments in available-for-sale investments
Receivables (1)
Amounts due from related parties
Deposits
Accounts payable and accrued liabilities
Loans and receivables
Available-for-sale financial assets
Fair value through profit or loss
Loans and receivables
Loans and receivables
Other financial liabilities
(1) The receivable amount for the year ended December 31, 2014 included an amount of $800,000 that was designated as loans and
receivables.
12
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – (cont’d)
o) Adoption of New and Amended IFRS Pronouncements
Effective January 1, 2015, the Company adopted the following revised standards that were issued by the IASB.
IFRS 7 Financial Instrument: Disclosure
Applies to additional disclosures required on transition from IAS 39 to IFRS 9. The effective date of IFRS 7 is
January 1, 2015. This new standard had no material impact on these consolidated financial statements.
p) Standards, Amendments and Interpretations Not Yet Effective
The following new standards have been issued by the IASB but are not yet effective:
IFRS 9 Financial Instruments
IFRS 9 is part of the IASB's wider project to replace IAS 39 Financial Instruments: Recognition and
Measurement. IFRS 9 retains but simplifies the mixed measurement model and establishes two primary
measurement categories for financial assets: amortized cost and fair value. The basis of classification depends on
the entity's business model and the contractual cash flow characteristics of the financial asset. In response to delays
to the completion of the remaining phases of the project, the IASB issued amendments to IFRS 9 and has
indefinitely postponed the adoption of this standard. The amendments also provided relief from the requirement to
restate comparative financial statements for the effects of applying IFRS 9. IFRS 9 is effective for annual periods
beginning on or after January 1, 2018. The Company is in the process of evaluating the impact of the new standard.
IFRS 15 Revenue from Contracts with Customers
IFRS 15, Revenue from Contracts with Customers specifies how and when revenue should be recognized as well as
requiring more informative and relevant disclosures. The standard supersedes IAS 18 Revenue, IAS 11
Construction Contracts, and a number of revenue-related interpretations. Application of the standard is mandatory
and it applies to nearly all contracts with customers: the main exceptions are leases, financial instruments and
insurance contracts. IFRS 15 is effective for annual periods starting on or after January 1, 2018, with earlier
application permitted. The Company is in the process of evaluating the impact of the new standard.
IFRS 16 Leases
On January 13, 2016, the IASB issued IFRS 16 Leases of which requires lessees to recognize assets and liabilities
for most leases. For lessors, there is little change to the existing accounting in IAS 17 Leases. The new standard
will be effective for annual periods beginning on or after January 1, 2019. Early application is permitted, provided
the new revenue standard, IFRS 15 Revenue from Contracts with Customers, has been applied, or is applied at the
same date as IFRS 16. The Company is in the process of evaluating the impact of the new standard.
Amendments to IAS 1, Presentation of Financial Statements
On December 18, 2014, the IASB issued amendments to IAS 1 as part of its major initiative to improve
presentation and disclosure in financial reports. The amendments are effective for annual periods beginning on or
after January 1, 2016 with early adoption permitted. The Company is in the process of evaluating the impact of
these amendments.
13
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
4. CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS
The Company makes estimates and assumptions about the future that affect the reported amounts of assets and
liabilities. Estimates and judgments are continually evaluated based on historical experience and other factors,
including expectations of future events that are believed to be reasonable under the circumstances. In the future,
actual experience may differ from these estimates and assumptions.
The effect of a change in an accounting estimate is recognized prospectively by including it in comprehensive
income/loss in the period of the change, if the change affects that period only, or in the period of the change and
future periods, if the change affects both.
The key areas of judgment applied in the preparation of the consolidated financial statements that could result in a
material adjustment to the carrying amounts of assets and liabilities are as follows:
a) Where the Company holds the largest shareholding in an investment and has the power to exercise significant
influence through common officers and board members, such an investment is treated as an associate. The
Company can exercise significant influence over Rackla Metals Inc. (“Rackla”) and Medgold Resources Corp
(“Medgold”);
b) The determination of when an investment is impaired requires significant judgment. In making this judgment,
the Company evaluates, amongst other things, the duration and extent to which the fair value of the investment
is less that its original cost at each reporting period;
c) The functional currency for each of the Company’s subsidiaries is the currency of the primary economic
environment in which the entity operates. Determination of the functional currency may involve certain
judgments to determine the primary economic environment and the Company reconsiders functional currency
of its entities if there is a change in events and conditions which determined the primary economic
environment;
d) The application of the Company’s accounting policy for exploration and evaluation assets requires judgment
in determining whether it is likely that future economic benefits will flow to the Company.
If, after exploration and evaluation assets is capitalized, information becomes available suggesting that the
carrying amount of an exploration and evaluation asset may exceed its recoverable amount, the Company
carries out an impairment test at the cash generating unit or group of cash generating units level in the year the
new information becomes available; and
e) The determination of when receivables are impaired requires significant judgment as to their collectability.
The key estimate applied in the preparation of the consolidated financial statements that could result in a material
adjustment to the carrying amounts of assets and liabilities are as follows:
a) The Company is subject to income tax in several jurisdictions and significant judgment is required in
determining the provision for income taxes. During the ordinary course of business, there are transactions and
calculations for which the ultimate tax determination is uncertain. As a result, the company recognizes tax
liabilities based on estimates of whether additional taxes and interest will be due. These tax liabilities are
recognized when, despite the company's belief that its tax return positions are supportable, the company
believes that certain positions are likely to be challenged and may not be fully sustained upon review by tax
authorities. The company believes that its accruals for tax liabilities are adequate for all open audit years based
on its assessment of many factors including past experience and interpretations of tax law. This assessment
relies on estimates and assumptions and may involve a series of complex judgments about future events. To
the extent that the final tax outcome of these matters is different than the amounts recorded, such differences
will impact income tax expense in the period in which such determination is made.
b) The Company accounts for royalty revenue on an accrual basis which requires forecasting of gold prices and
use of preliminary assay and weight results to estimate revenue prior to final settlement.
14
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
5. CASH AND CASH EQUIVALENTS
Cash and cash equivalents are held for the purpose of meeting short-term cash commitments rather than for
investment or other purposes. The Company does not hold any deposits with maturities of greater than three
months from the date of acquisition. Cash at banks and on hand earns interest at floating rates based on daily bank
deposit rates.
6. AVAILABLE-FOR-SALE INVESTMENTS
Available-for-sale investments are recorded at fair value. As of December 31, 2015, available-for-sale investments
consisted of 2,590,000 (2014: 2,826,394) common shares of B2Gold Corp. (“B2Gold”), 2,838,406 (2014:
1,007,406) common shares of Focus Ventures Ltd. (“Focus”), and 6,000,000 (2014: Nil) common shares of
Southern Silver Exploration Corp. (“Southern Silver”), all of which are public companies.
During the year ended December 31, 2015, the Company completed the following transactions:
i) Received 6,000,000 common shares of Southern Silver with a fair value of $480,000, of which $300,000
satisfied part of a loan repaid by Southern Silver and $180,000 was recorded as a fair value gain (Note 9).
ii) Purchased 1,831,000 units of a Focus private placement at a cost of $366,200. Each unit consists of one
common share of Focus and one full share purchase warrant, each full warrant entitling the Company to
purchase one additional common share of Focus at $0.265 until June 2, 2017. If the closing price of Focus’
shares exceeds $0.40 for a period of 10 consecutive trading days, Focus may accelerate the expiry of the
warrants by giving notice in writing to the Company, and in such case, the warrants will expire on the 30th day
after the date on which such notice is given. The Focus share purchase warrants are not tradable on an
exchange.
iii) Sold 236,394 common shares of B2Gold for net proceeds of $416,997 and recorded a loss on sale of available-
for-sale investments of $29,787.
During the year ended December 31, 2014, the Company completed the following transactions:
i) Purchased 5,000,000 common shares and 5,000,000 share purchase warrants in Medgold by way of a private
placement at a cost of $500,000, with such instruments being classified as available-for-sale investments upon
initial recognition. Each Medgold warrant entitled the Company to purchase an additional common share
exercisable for two years at a price of $0.15. The Medgold share purchase warrants are not tradable on an
exchange.
ii) Sold 1,057,000 common shares of B2Gold for proceeds of $3,350,858 and recorded a gain on sale of
available-for-sale investments of $1,289,708.
During the year ended December 31, 2013, the Company completed the following transaction:
i) Sold all of its 34,589 common shares of Fortuna Silver Mines Inc. (“Fortuna”) for proceeds of $153,998.
Subsequent to the year ended December 31, 2015, the Company has sold 2,290,000 common shares of B2Gold for
net proceeds of $4.69 million, and 1,666,500 common shares of Southern Silver for net proceeds of $173,000.
During the year ended December 31, 2014, the Company determined that the decline in value of Medgold shares
was significant and, accordingly, recorded an impairment of $300,000. Also during the year ended December 31,
2014, the exercise price for 3,000,000 of the Medgold warrants was reduced from $0.15 to $0.11 per share, for the
one tranche, and the Company exercised the 3,000,000 warrants on November 4, 2014 at a cost of $330,000. As a
result of the Company’s holding in Medgold increasing from 14.4% to 19.1% upon the exercise of these warrants ,
the Company is able to exercise significant influence over Medgold and the investment in Medgold was
reclassified as an investment in associate (Note 9).
15
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
6. AVAILABLE-FOR-SALE INVESTMENTS – (cont’d)
The Company originally received 4,815,894 B2Gold shares on August 10, 2012, pursuant to the disposal of a
mineral property. The Company is entitled to sell a maximum of 10% of the original number of B2Gold shares
within any 30-day period without encumbrance. If the Company wishes to exceed this limitation, there may be a
delay of up to 15 days before the selling of the shares can be completed. During the year ended December 31,
2015, an impairment charge of $1,297,363 (2014: $141,320; 2013: $5,863,925) was charged against the B2Gold
shares due the fair value of the shares being less than the adjusted cost base.
During the year ended December 31, 2015, an impairment charge of $164,790 (2014: $Nil; 2013: $70,518) was
charged against the Focus shares due the fair value of the shares being less than the adjusted cost base.
As at December 31, 2015, the fair value based on quoted market prices of the available-for-sale investments was
$4,252,417 (December 31, 2014: $5,561,555). An unrealized loss of $66,400 was recorded in other comprehensive
income during the year ended December 31, 2015 (2014: $923,403; 2013: unrealized gain of $517,005). The
unrealized loss of $66,400 for the current year related to Focus shares (2014: $30,222; unrealized gain of 2013:
$110,814).
The fair value of quoted securities is based on published market prices.
Balance, December 31, 2012
Acquisition of shares
Disposition of shares
Impairment adjustment
Net change in fair value recorded
in other comprehensive income
Balance, December 31, 2013
Acquisition of shares
Disposition of shares
Impairment adjustment
Reclassification as investment in
associate (Note 9)
Net change in fair value recorded
in other comprehensive income
Balance, December 31, 2014
Acquisition of shares
Disposition of shares
Impairment adjustment (Note 9)
Net change in fair value recorded
in other comprehensive income
Southern
B2Gold
Focus
Silver Medgold(3)
Fortuna Rackla(1)(2)
Total
$16,236,783
-
(2,344,150)
(5,863,925)
$ 181,333
-
-
(70,518)
$ -
-
-
-
$ -
-
-
-
$ 96,172
49,295
(150,445)
-
$ 35,878 $16,550,166
49,295
(2,494,595)
(5,934,443)
-
-
-
-
4,978
(35,878)
517,005
437,091
110,814
8,465,799
-
(2,061,150)
(141,320)
221,629
-
-
-
-
-
-
-
-
-
500,000
-
(300,000)
-
-
-
(200,000)
(893,181)
(30,222)
-
5,370,148
-
(446,784)
(1,297,364)
191,407
366,200
-
(164,790)
-
480,000
-
(180,000)
-
(66,400)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
8,687,428
500,000
(2,061,150)
(441,320)
(200,000)
(923,403)
5,561,555
846,200
(446,784)
(1,642,154)
(66,400)
Balance, December 31, 2015
$ 3,626,000
$ 326,417
$ 300,000
$ -
$ -
$ -
$ 4,252,417
(1) The Company’s holding of 7,175,700 tradable Rackla warrants expired during the year ended December 31, 2013.
(2) The Company also holds 2,973,275 free trading common shares of Rackla with a fair value of $163,530 as of December 31, 2015 but they
are recorded as an investment in associate (Note 9).
(3) The Company holds 8,040,000 free trading common shares of Medgold with a fair value of $562,800 as of December 31, 2015 but the
investment was reclassified from an available-for-sale investment to an investment in associate during the year ended December 31, 2014
(Note 9).
16
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
7. RECEIVABLES
Royalty revenue
Loan receivable
Sales taxes
Interest receivable
Other receivables
8. PROPERTY AND EQUIPMENT
December 31,
2015
December 31,
2014
$ 743,682
-
35,465
-
5,617
$ -
800,000
43,102
8,241
27,375
$ 784,764
$ 878,718
Leasehold
improvements
Trucks
Computer
equipment
Furniture
and
equipment
Geophysical
equipment
Field
equipment
Total
Cost
Balance, December 31, 2013
$ 59,004
$ 215,638
$ 249,319
$ 62,656
$ 83,594
$ 2,480
$ 672,691
Additions
3,758
-
2,749
-
-
-
6,507
Balance, December 31, 2014
62,762
215,638
252,068
62,656
83,594
2,480
679,198
Additions
-
-
-
-
1,288
-
1,288
Balance, December 31, 2015
$ 62,762
$ 215,638
$ 252,068
$ 62,656
$ 84,882
$ 2,480
$ 680,486
Accumulated amortization
Balance, December 31, 2013
$ 30,767
$ 185,582
$ 206,704
$ 36,675
$ 58,104
$ 1,757
$ 519,589
Charge for period
5,300
10,655
15,674
8,394
5,098
217
45,338
Balance, December 31, 2014
36,067
196,237
222,378
45,069
63,202
1,974
564,927
Charge for period
6,300
12,443
9,707
4,584
4,207
152
37,393
Balance, December 31, 2015
$ 42,367
$ 208,680
$ 232,085
$ 49,653
$ 67,409
$ 2,126
$ 602,320
Carrying amounts
At December 31, 2014
$ 26,695
$ 19,401
$ 29,690
$ 17,587
$ 20,392
$ 506
$ 114,271
At December 31, 2015
$ 20,395
$ 6,958
$ 19,983
$ 13,003
$ 17,473
$ 354
$ 78,166
17
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
9.
INVESTMENT IN ASSOCIATES
Medgold
As at December 31, 2015, the Company held 8,040,000 (December 31, 2014: 8,000,000) common shares of Medgold,
representing 15.5% of Medgold’s outstanding common shares. Of these shares held, 40,000 were purchased in the
market during the year ended December 31, 2015 for a net purchase price of $4,085.
On November 4, 2014, the Company acquired 3,000,000 common shares of Medgold by way of exercising 3,000,000
share purchase warrants at a cost of $330,000, bringing the Company’s total holdings in Medgold at that time to
8,000,000 common shares, representing an increase from 14.4% to 19.1% of Medgold’s outstanding common shares.
Upon this transaction, Medgold met the definition of an associate and therefore reclassified its holdings in Medgold
from an available-for-sale investment to investment in associate and has been equity accounted for in these
consolidated financial statements.
During the year ended December 31, 2015, the Company’s shareholdings in Medgold decreased from 19.1% to 15.5%
as a result of an increase in the issued capital of Medgold while still being able to exercise significant influence over
Medgold. As a result, the Company recorded a gain on dilution of $85,743 for the current year.
As at December 31, 2015, the Company held 2,000,000 (December 31, 2014: 2,000,000) share purchase warrants to
purchase common shares of Medgold. Each Medgold warrant entitles the Company to purchase an additional common
share exercisable until February 4, 2017 at a price of $0.15. The Medgold share purchase warrants are not tradable on
an exchange.
The following table shows the continuity of the Company’s interest in Medgold for the period from November 4, 2014
to December 31, 2015:
Available-for-sale investment reclassified as investment in associate
Increase in investment
Less: share of losses in associate
$ 200,000
330,000
(57,000)
Balance, December 31, 2014
Increase in investment
Less share of losses in associate
Gain on dilution
Balance, December 31, 2015
473,000
4,085
(193,000)
85,743
$ 369,828
The Company’s share of losses in Medgold during the years presented is only for the period from November 4, 2014 to
December 31, 2015.
The financial statement balances of Medgold are as follows:
Total current assets
Total assets
Total liabilities
Net loss
December 31,
2015
December 31,
2014
$ 254,480
1,089,109
548,625
1,182,037
$ 543,200
1,407,082
766,309
2,048,113
At December 31, 2015, the fair value of the 8,040,000 common shares of Medgold was $562,800.
18
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
9.
INVESTMENT IN ASSOCIATES – (cont’d)
Rackla
On October 1, 2015, Rackla completed a consolidation of its issued shares outstanding on a one new for five old basis.
As a result, the Company’s holding of 9,866,376 common shares in Rackla as of that date was reduced to 1,973,275.
During the year ended December 31, 2015, the Company acquired an additional 1,000,000 post-consolidation common
shares and 1,000,000 share purchase warrants of Rackla by way of a private placement at a cost of $50,000. Each
share purchase warrant entitles the Company to purchase an additional post-consolidation common share of Rackla
until October 18, 2017 at a price of $0.05. The Rackla share purchase warrants are not tradable on an exchange.
As at December 31, 2015, the Company’s holding of 2,973,275 (December 31, 2014: 1,973,275) post-consolidation
common shares of Rackla, represented 19.7% of Rackla’s outstanding common shares.
Rackla meets the definition of an associate and has been equity accounted for in the consolidated financial statements.
The following table shows the continuity of the Company’s interest in Rackla for the period from January 1, 2013 to
December 31, 2015:
Balance, December 31, 2012
Less: share of losses in associate
Balance, December 31, 2013
Less: share of losses in associate
Balance, December 31, 2014
Increase in investment
Less: share of losses in associate
Balance, December 31, 2015
$ 493,319
(493,318)
1
-
1
50,000
(50,000)
$ 1
Prior to the year ended December 31, 2015 the Company’s share of losses in Rackla exceeded its interest and therefore
the Company discontinued recognizing its share of further losses. During the year ended December 31, 2015, with the
additional 1,000,000 common shares being purchased at a cost of $50,000, the Company has recognized $31,800 as its
share of losses in Rackla for the current year and $18,200 of its share of losses from a prior period. The cumulative
unrecognized share of losses for the associate is $548,782.
The financial statement balances of Rackla are as follows:
Total current assets
Total assets
Total liabilities
Net loss
December 31,
2015
December 31,
2014
December 31,
2013
$ 83,887
231,419
41,760
161,835
$ 59,064
209,044
102,550
1,081,000
$ 173,069
1,221,037
36,543
4,373,259
At December 31, 2015, the fair value of the 2,973,275 common shares of Rackla was $163,530 (2014: $147,996).
19
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
10. MINERAL INTERESTS AND ROYALTIES
Acquisition costs
Balance, December 31, 2013
Additions - cash
Write-off acquisition costs
Balance, December 31, 2014
Additions - cash
Write-off acquisition costs
Peru
Guatemala United States
Mexico
Total
$ -
-
-
$ 531,369
-
-
$ -
118,775
(86,753)
$ -
-
-
$ 531,369
118,775
(86,753)
-
1,259,505
-
531,369
-
(531,368)
32,022
-
(32,022)
-
23,821
(23,821)
563,391
1,283,326
(587,211)
Balance, December 31, 2015
$ 1,259,505
$ 1
$ -
$ -
$ 1,259,506
Guatemala
i) Tambor Project
In August 2012, the Company sold its interest in its subsidiary, Exploraciones Mineras de Guatemala S.A., which
holds the Tambor gold project, to KCA, giving KCA a 100% interest in the project. As consideration, KCA
agreed to repay approximately US$400,000 owing to the Company (US$100,000 paid upon signing and
approximately US$300,000 to be paid once KCA commenced shipment of gold produced from the property).
KCA also agreed to make payments to the Company, upon commercial product ion, based on the then price of
gold and the number of ounces produced from the property.
In 2012 and 2013, due to the uncertainty at that time of receiving future production payments from KCA, the
Company wrote-off receivable balances totaling $440,505 and had not recognized a contingent gain on potential
royalty payments. As a result of commercial production having commenced in December 2014, KCA paid to the
Company during the year ended December 31, 2015, US$341,063 as settlement for the outstanding receivable
balance, and the Company recorded a recovery of $423,055. For the year ended December 31, 2015, the Company
has recognized $1,098,912 in royalty income, of which $436,293 was received during the year ended December
31, 2015 and the balance recorded as a receivable from KCA. Subsequent to the year end, further payments
totaling $178,789 have been received from KCA.
ii) Southeast Guatemala Ag-Au Epithermal Fields (formerly called Banderas)
The Company’s 100% owned land holdings in southeast Guatemala as at December 31, 2015 consist of 34
concessions (three exploitation applications, 30 exploration applications, and one reconnaissance application) filed
with the Guatemala Ministry of Energy and Mines covering a total of 230,489 hectares. The three exploitation
applications were filed in order to convert one previously granted exploration licence to exploitation; until the
exploitation licences are granted, the granted exploration licence remains in place. Due to the Company only
performing care and maintenance activities on this property since 2013 and the uncertainty regarding when or if
exploration activities will resume, an impairment charge of $531,367 was recorded during the year ended
December 31, 2015, bringing the property’s carrying balance to $1.
iii) Regional Exploration
During 2015, 2014 and 2013, the Company conducted property investigation work on other prospective properties.
Peru
Bayovar 12 Project Royalty
In April 2015, the Company purchased from Focus a production royalty equivalent to 2% of Focus’s 70% interest in
future phosphate production from the Bayovar 12 project located in the Sechura district of northern Peru. The
purchase price for the royalty was $1,259,505 (US$1,000,000). Should the Company decide at any time in the future
to sell the royalty, Focus will retain a first right of refusal. The Company and Focus have two common directors.
20
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
10. MINERAL INTERESTS AND ROYALTIES – (cont’d)
Mexico
i) Tlacolula Property
The Company owns a 100% interest in the Tlacolula Property which consists of one granted exploration
concession covering 12,642 hectares.
By an agreement signed in September 2009 and subsequently amended in December 2012 and then again on
November 10, 2014, the Company granted to Fortuna the option to earn a 60% interest in the Tlacolula Property
by spending US$2 million on exploration of the Property and making staged payments totaling US$300,000 cash
and US$250,000 in common stock no later than January 31, 2017 and according to the following schedule:
a) US$20,000 cash and US$20,000 cash equivalent in shares upon regulatory approval (received);
b) US$30,000 cash and US$30,000 cash equivalent in shares by the first year anniversary (received);
c) US$50,000 cash and US$50,000 cash equivalent in shares by the second year anniversary (received);
d) US$50,000 cash and US$50,000 cash equivalent in shares by the third year anniversary (received);
e) US$50,000 cash within ten days after TSXV approval of the November 10, 2014 amending agreement
f)
(received $60,661 January 2015);
incurring US$2 million on exploration of the Property within 12 months of receipt of a drill permit, such work
to include at 1,500 metres of drilling; and
g) US$100,000 cash and US$100,000 cash equivalent in shares within 90 days of completion of the 1,500 metres
of drilling.
The Company and Fortuna have two common directors.
ii) Margarita Silver Project
In March 2015, the Company acquired an option to earn a 100% interest in the Margarita Silver Project located in
the State of Chihuahua, Mexico. The Project consisted of two mining exploration licenses comprising a total of
125 hectares. The Company could have earned the 100% interest in the project by making cash payments to the
property owners, two private Mexico corporations, totalling US$3,000,000 over a period of five years following
issuance of a drill permit for the Project, of which a cash payment of $23,821 (US$20,000) was made upon
execution of the agreement. If the option was exercised by the Company, the property owners would have been
entitled to a 0.5% NSR royalty and the Company could have re-purchased the royalty at any time for US$500,000.
Subsequent to the year-end, the Company decided to terminate the agreement and acquisition costs totaling
$23,821 were written off as at December 31, 2015.
iii) Cerro Las Minitas Property
In November 2014, the Company loaned $800,000 to Southern Silver in order to fund Southern Silver’s final
option payment to acquire the Cerro Las Minitas mineral claims in Mexico. In consideration of the loan, Southern
Silver granted to the Company an exclusive option for 120 days to settle the terms of a business arrangement for
the Company to acquire either a direct or indirect interest in the Cerro Las Minitas claims, whereby the Company
would participate in the continued exploration and development of the property. Security for the loan consisted of
an option to earn a 100% interest in the Cerro Las Minitas claims.
At the election of the Company, the loan could be converted into common shares of Southern Silver at a rate of
$0.05 per share. The loan was repayable on demand, provided that the Company shall not demand payment for a
period of one year, and interest was payable annually at 8% per annum.
During the year ended December 31, 2015, the Company decided to not pursue obtaining an interest in the Cerro
Las Minitas claims and on March 17, 2015 the Company elected to have $300,000 of the hybrid instrument
converted to 6,000,000 common shares of Southern Silver, and the remaining loan principal balance of $500,000
plus $21,742 in interest was paid to the Company in full satisfaction of the repayment of the loan. On conversion
of the hybrid instrument, a fair value gain of $180,000 was recognized on the Southern Silver shares held.
21
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
10. MINERAL INTERESTS AND ROYALTIES – (cont’d)
Mexico – (cont’d)
iv) Santa Brigida Property
In February 2013, the Company was granted by a private exploration company (the “Optionor”) the option to
acquire a 100% interest in the Santa Brigida property which consists of eight contiguous concessions covering
10,802 hectares located approximately 80 km ENE of the City of Guanajuato in Mexico. In order to exercise the
option, the Company had to complete the following:
a) Pay US$160,000 to the Optionor to cover outstanding underlying property payments (paid);
b) Complete a 3,000 metre drill program (“Drill Program”) on the property within 12 months of the issuance of a
drill permit; and
c) Within 90 days of completing the Drill Program, pay US$700,000 to the Optionor.
During the year ended December 31, 2013, management decided to terminate the Company’s option on the
property and as a result, wrote-off the acquisition costs of $171,815.
Idaho - USA
i) Blue Hill Gold Property
In 2014, the Company entered into an agreement with Otis Gold Corp (“Otis”) for the right to acquire a 70%
interest in the Blue Hill Gold Property, subject to a 2.5% net smelter return royalty, which consists of 36 federal
lode mining claims located on federal land comprising 295 hectares and one Idaho State lease comprising 33
hectares in the Cassia County, Idaho. The option could be exercised by making cash payments to Otis totaling
US$525,000 (US$30,000 paid) and incurring exploration expenditures on the property totaling US$5,000,000,
over a period of four years. During the year ended December 31, 2015, the Company decided to terminate the
agreement and acquisition costs totaling $32,022 were written off.
ii) Mineral Property
In 2014, the Company entered into an agreement with Merrill Palmer to lease a 100% interest in the Mineral
Property which consists of a series of federal mining claims in the Mineral Mining District, Washington County,
Idaho. The lease of 100% of the Mineral Property (subject to a 3.0% net smelter return royalty) was for up to 99
years which the Company could keep in good standing by making annual advance royalty payments to Mr. Palmer
of US$50,000 for the first year (paid) and increasing US$10,000 each subsequent year, for a total of US$1,100,000
over the first ten years. Also during 2014, the Company staked an additional 47 claims at a cost of $32,174, which
claims were registered in the name of Mr. Palmer and added as part of the Mineral Property. During the year
ended December 31, 2015, the Company decided to terminate the lease, and relinquished all rights to the leased
and staked claims. As at December 31, 2014, all acquisition costs totaling $86,753 were written off.
Portugal
Medgold Strategic Alliance
On January 8, 2014, the Company entered into a strategic alliance agreement with Medgold whereby the Company had
the right to option one of Medgold’s properties in Portugal. For a period of eighteen months, the Company had the
right to select one of the Medgold’s Portuguese properties in which the Company would be granted the option to earn a
51% interest by spending $3,000,000 on exploration and development of that property. During the year ended
December 31, 2015, the Company’s right to option one of Medgold’s properties expired.
22
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
10. MINERAL INTERESTS AND ROYALTIES – (cont’d)
Nicaragua
Joint Venture Properties
In 2012, B2Gold and the Company entered into a joint venture agreement with respect to each of the Company’s San
Jose and B2Gold’s La Magnolia properties in Nicaragua to jointly explore the properties with B2Gold and the
Company owning 60% and 40%, respectively, of the rights and obligations of each joint venture. In 2013, an
agreement was reached whereby the Company would sell to B2Gold its 40% interest in the San Jose and La Magnolia
properties in consideration of a 2% NSR royalty on each property, and B2Gold would have the right to purchase one-
half of each royalty for US$1,000,000. The Company and B2Gold then decided in 2014 to relinquish the La Magnolia
concession. Formal agreements to sell the San Jose property to B2Gold were signed in October 2014 and the
transaction was completed during the year ended December 31, 2015.
11. COMMITMENTS
The Company has entered into operating lease agreements for its office premises. The Company also rents space to
other companies related by common directors and officers on a month to month basis, the amounts of which are netted
against rental expense; however, there are no commitments from these companies and thus the amounts presented
below are the gross commitments. The annual commitments under the leases are as follows:
2016
2017
2018
2019
$ 209,921
190,608
190,608
190,608
$ 781,745
For the year ended December 31, 2015, the Company received a total of $218,796 (2014: $211,473; 2013: $247,294)
from those companies it rents space to.
12. SHARE CAPITAL AND RESERVES
a) Common Shares
The Company is authorized to issue an unlimited number of common shares without par value.
Fiscal 2015, 2014 and 2013
There was no share capital activity during the years ended December 31, 2015, 2014 and 2013.
b) Share Purchase Warrants
The following is a summary of changes in warrants from January 1, 2013 to December 31, 2015:
Balance, December 31, 2012
Expired
Number of
warrants
9,335,001
(9,335,001)
Balance, December 31, 2013, 2014 and 2015
-
As at December 31, 2015, no share purchase warrants were outstanding.
Weighted
average
exercise price
$0.43
$0.43
-
23
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
13.
SHARE-BASED PAYMENTS
a) Option Plan Details
The Company has a formal stock option plan in accordance with the policies of the TSX Venture Exchange (“TSX-V”)
under which it is authorized to grant options up to 10% of its outstanding shares to officers, directors, employees and
consultants. The exercise price of each option is not less than the closing market price of the Company’s stock on the
trading day prior to the date of grant. Options granted to investor relations personnel vest in accordance with TSX-V
regulation. The options are for a maximum term of ten years.
The following is a summary of changes in options for the year ended December 31, 2015:
During the year
Grant date
Expiry date
Exercise
price
Opening
balance
Granted
Exercised
Forfeited /
expired
Closing
balance
Vested and
exercisable
Jan 08, 2010
Jan 07, 2020
$0.29
1,570,000
May 26, 2010 May 25, 2020
$0.36
100,000
Sep 24, 2010
Sep 23, 2020
$0.69
820,000
Jul 27, 2011
Jul 26, 2021
$0.81
150,000
Dec 13, 2012
Dec 12, 2022
$0.20
2,135,000
Weighted average exercise price
$0.34
4,775,000
-
-
-
-
-
-
-
-
-
1,570,000
1,570,000
-
-
100,000
100,000
-
-
820,000
820,000
-
-
150,000
150,000
-
-
2,135,000
2,135,000
-
-
-
-
4,775,000
4,775,000
$0.34
$0.34
The following is a summary of changes in options for the year ended December 31, 2014:
During the year
Grant date
Expiry date
Exercise
price
Opening
balance
Granted
Exercised
Forfeited /
expired
Closing
balance
Vested and
exercisable
Jan 08, 2010
Jan 07, 2020
$0.29
1,570,000
May 26, 2010 May 25, 2020
$0.36
100,000
Sep 24, 2010
Sep 23, 2020
$0.69
820,000
Jul 27, 2011
Jul 26, 2021
$0.81
290,000
Dec 13, 2012
Dec 12, 2022
$0.20
2,135,000
Weighted average exercise price
$0.35
4,915,000
-
-
-
-
-
-
-
-
-
1,570,000
1,570,000
-
-
100,000
100,000
-
-
820,000
820,000
-
(140,000)
150,000
150,000
-
-
2,135,000
2,135,000
-
(140,000)
4,775,000
4,775,000
-
$0.81
$0.34
$0.34
The following is a summary of changes in options for the year ended December 31, 2013:
Grant date
Expiry date
May 06, 2008 May 05, 2013
Jan 08, 2010
Jan 07, 2020
May 26, 2010 May 25, 2020
Sep 24, 2010
Sep 23, 2020
Jul 27, 2011
Jul 26, 2021
Dec 13, 2012
Dec 12, 2022
Exercise
price
$0.26
$0.29
$0.36
$0.69
$0.81
$0.20
Opening
balance
575,000
1,570,000
100,000
820,000
290,000
2,255,000
5,610,000
Weighted average exercise price
$0.34
During the year
Granted
Exercised
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Forfeited /
expired
(575,000)
-
-
-
-
Closing
balance
Vested and
exercisable
-
-
1,570,000
1,570,000
100,000
820,000
290,000
100,000
820,000
290,000
(120,000)
2,135,000
2,135,000
(695,000)
4,915,000
4,915,000
$0.25
$0.35
$0.35
There were no options exercised during the years ended December 31, 2015, 2014 and 2013.
24
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
13. SHARE-BASED PAYMENTS – (cont’d)
b) Fair Value of Options Issued During the Year
There were no options granted during the years ended December 31, 2015, 2014 and 2013.
The weighted average remaining contractual life of the options outstanding at December 31, 2015 is 5.51 years.
Options Issued to Employees
The fair value at grant date is determined using a Black-Scholes option pricing model that takes into account the
exercise price, the term of the option, the impact of dilution, the share price at grant date, the expected price volatility
of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option.
Options Issued to Non-Employees
Options issued to non-employees are measured based on the fair value of the goods or services received, at the date of
receiving those goods or services. If the fair value of the goods or services received cannot be estimated reliably, the
options are measured by determining the fair value of the options granted using the Black-Scholes option pricing
model.
The expected volatility is based on the historical volatility (based on the remaining life of the options), adjusted for any
expected changes to future volatility due to publicly available information. The risk free rate of return is the yield on a
zero-coupon Canadian Treasury Bill of a term consistent with the assumed option life. The expected average option
term is the average expected period to exercise, based on the historical activity patterns for each individually vesting
tranche.
c) Expenses Arising from Share-based Payment Transactions
There were no expenses arising from the share-based payment transactions recognized during the years ended
December 31, 2015, 2014 and 2013 as part of share-based compensation expense.
As of December 31, 2015, 2014, and 2013 there was no amount of total unrecognized compensation cost related to
unvested share-based compensation awards.
d) Amounts Capitalized Arising from Share-based Payment Transactions
There were no expenses arising from the share-based payment transactions that were capitalized during the years ended
December 31, 2015, 2014, and 2013.
25
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
14. INCOME TAXES
Taxation in the Company and its subsidiaries’ operational jurisdictions is calculated at the rates prevailing in the
respective jurisdictions.
The difference between tax expense for the year and the expected income taxes based on the statutory tax rate arises as
follows:
Income (loss) before income taxes
Tax charge/(recovery) based on the statutory rate of
26% (2014: 26%; 2013: 25.75%)
Non-deductible expenses
Different tax rates in other jurisdictions
Non-taxable portion of capital gains
Reduction in statutory rate
Initial recognition exemption and other
Changes in unrecognized deferred tax assets
December 31,
2015
December 31,
2014
December 31,
2013
$ (1,875,449) $ (1,369,907) $ (8,287,763)
(488,000)
210,000
(70,000)
229,000
-
241,000
(122,000)
(356,000)
72,000
41,000
(110,000)
-
(131,000)
484,000
(2,134,000)
277,000
91,000
892,000
(82,000)
8,000
948,000
Total income tax expense / (recovery)
$ -
$ -
$ -
Effective January 1, 2015, the Canadian Federal corporate tax rate and provincial tax rate remained at 15% and 11%
respectively.
The tax rates represent the federal statutory rate applicable for the 2015 taxation year, 0% for Cayman Islands, 30.0%
for Mexico, 5.0% for Guatemala and 30.0% for Nicaragua.
No deferred tax asset has been recognized in respect of the following losses and temporary differences as it is not
considered probable that sufficient future taxable profit will allow the deferred tax asset to be recovered:
Loss carry forwards
Property and equipment
Mineral properties
Available-for-sale investments
Investment in Associates
Other deductible temporary differences
Unrecognized tax assets
December 31,
2015
$ 1,402,000
82,000
548,000
738,000
130,000
123,000
(3,023,000)
$ -
December 31,
2014
$ 1,393,000
128,000
774,000
574,000
109,000
167,000
(3,145,000)
$ -
As at December 31, 2015, the Company has estimated non-capital losses for Canadian income tax purposes that may
be carried forward to reduce taxable income derived in future years.
Non-capital Canadian tax losses expiring as follows:
Year of expiry
2027
2028
2030
2032
2033
2034
Total
Taxable losses
$ 597,000
$ 653,000
$ 832,000
$ 1,091,000
$ 864,000
$ 1,009,000
$ 5,046,000
26
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
15. RELATED PARTY TRANSACTIONS
The Company’s related parties with transactions during the year ended December 31, 2015, 2014 and 2013 consist of
directors, officers and companies with common directors as follows:
Related Party
Mill Street Services Ltd. (“Mill Street”)
Gold Group Management Inc. (“Gold Group”)
Fortuna
Focus
Medgold (Associate)
Rackla (Associate)
Nature of Transactions
Management fees
Shared general and administrative expenses
Shared general and administrative expenses
Investment and shared general and administrative expenses
Investment and shared general and administrative expenses
Investment
In addition to related party transactions disclosed elsewhere in the consolidated financial statements, the Company
incurred the following expenditures charged by non-key management officers and companies which have common
directors with the Company in the years ended December 31, 2015, 2014, and 2013:
Expenses:
Salaries and benefits
Mineral property costs:
Salaries and benefits
2015
2014
2013
$ 23,420
$ 14,578
$ 15,969
2,471
5,306
42,354
$ 25,891
$ 19,884
$ 58,323
Effective July 1, 2012, the Company reimburses Gold Group, a company controlled by the Chief Executive Officer of
the Company, for shared administrative costs and other business related expenses paid by Gold Group on behalf of the
Company. During the years ended December 31, 2015, 2014 and 2013, the Company reimbursed Gold Group the
following:
General and administrative expenses:
Consulting fees
Office and miscellaneous
Shareholder communications
Property investigations
Salaries and benefits
Transfer agent and regulatory fees
Travel and accommodation
2015
2014
2013
$ -
40,396
3,019
1,587
124,043
2,763
13,471
$ -
44,274
8,719
-
94,860
3,749
17,494
$ 3,000
46,305
3,963
31,260
246,469
3,110
17,304
$ 185,279
$ 169,096
$ 351,411
Exploration expenditures
$ -
$ -
$ 59,333
Salary and benefits costs for the years ended December 31, 2015 and 2014 include those for the Chief Financial Officer
and Corporate Secretary (2013: Vice President Corporate Development, Chief Financial Officer, and Corporate
Secretary).
These transactions are in the normal course of operations and are measured at the fair value of the services rendered.
27
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
15. RELATED PARTY TRANSACTIONS – (cont’d)
Prepaid expenses and deposits include an amount of $7,084 (2014: $Nil) paid to Gold Group for shared office and
administrative services.
Long-term deposits include an amount of $60,000 (2014: $60,000) paid to Gold Group as a deposit on the shared office
and administrative services agreement that became effective July 1, 2012.
Due from related parties of $8,224 (2014: $Nil) is an amount due from a company which has a common director with
the Company and arose from shared administrative costs. This amount was unsecured, non-interest bearing and due on
demand.
Accounts payable and accrued liabilities include $21,913 payable to Gold Group for shared administrative costs (2014:
$34,297) and $8,925 to Mill Street, a company controlled by the Chief Executive Officer of the Company, for
management fees (2014: $ Nil).
During the year ended December 31, 2015, the follow transactions also occurred:
i) The Company acquired 40,000 common shares in Medgold on the open market at a cost of $4,085 (Note 9);
ii) The Company acquired 1,831,000 common shares and 1,831,000 share purchase warrants in Focus by way of a
private placement that closed on May 26, 2015 at a cost of $366,200 (Note 6).
iii) The Company acquired 1,000,000 common shares and 1,000,000 share purchase warrants in Rackla by way of a
private placement that closed on October 19, 2015 at a cost of $50,000 (Note 9). (2014: acquired 5,000,000
common shares and 5,000,000 share purchase warrants in Medgold by way of the private placement that closed in
February 2014 at a cost of $500,000 and acquired 3,000,000 additional common shares of the Company by
exercising 3,000,000 of the warrants at a cost of $330,000).
Key management compensation
Key management personnel are persons responsible for planning, directing and controlling the activities of an entity,
and include certain directors and officers. Key management compensation comprises:
Management fees
Salaries, benefits and fees
2015
2014
2013
$ 102,000
34,375
$ 102,000
27,527
$ 79,500
119,743
$ 136,375
$ 129,527
$ 199,243
Total share-based payments to directors not included in the above table during the years ended December 31, 2015,
2014 and 2013 was $Nil.
16. SEGMENTED INFORMATION
Operating segments are defined as components of an enterprise about which separate financial information is available
that is evaluated regularly by the chief operating decision maker, or decision-making group, in deciding how to allocate
resources and in assessing performance. All of the Company’s operations are within the mining sector relating to
mineral exploration except for a royalty interest in a gold producing property. Due to the geographic and political
diversity, the Company’s exploration operations are decentralized whereby exploration managers are responsible for
business results and regional corporate offices provide support to the exploration programs in addressing local and
regional issues. The Company’s operations are therefore segmented on a district basis. The Company’s assets were
located in Canada, Peru, Guatemala, Nicaragua, Mexico and Caymans. Details of identifiable assets by geographic
segments are as follows:
28
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
16. SEGMENTED INFORMATION – (cont’d)
Year ended December 31, 2015
Canada
USA
Guatemala
Peru
Mexico
Other
Consolidated
Royalty income
$ -
$ -
$ 1,098,912 $ - $ - $ -
$ 1,098,912
Exploration expenditures
Exploration and evaluation
assets written off
Loss on sale of available-for-sale
investments
Investment income
Amortization
Net income (loss)
-
39,630
99,311
-
383,004
10,368
532,313
-
32,022
531,368
(29,787)
17,293
22,598
-
-
-
(1,489,907)
(71,652)
-
-
14,795
58,684
-
-
-
-
23,821
-
-
-
-
-
-
-
587,211
(29,787)
17,293
37,393
-
(356,863)
(15,711)
(1,875,449)
Capital expenditures*
1,288
-
-
1,259,505
23,821
-
1,284,614
Year ended December 31, 2014
Canada
USA
Guatemala
Mexico
Other
Consolidated
Exploration expenditures
Exploration and evaluation
assets written off
Gain on sale of available-for-sale
investments
Investment income
Amortization
Net income/(loss)
Capital expenditures*
$ -
$ 946,313
$ 177,774
$ 218,046
$ 12,682
$ 1,354,815
-
86,753
-
-
-
13,319
-
-
-
-
-
-
-
(946,313)
118,775
(340,337)
(192,661)
-
-
1,289,708
43,245
26,573
94,343
6,507
-
-
-
5,446
15,061
-
86,753
1,289,708
43,245
45,338
(1,369,907)
125,282
Year ended December 31, 2013
Canada
Guatemala
Mexico
Other
Consolidated
Exploration expenditures
Exploration and evaluation
assets written off
Gain on sale of available-for-sale
investments
Investment income
Amortization
Net loss
Capital expenditures*
$ -
$ 478,760
$ 702,283
$ 30,081
$ 1,211,124
-
81,217
22,141
34,298
(6,901,127)
-
-
-
-
12,758
(641,786)
1,234
171,815
-
-
-
(681,204)
171,815
-
-
-
682
(63,646)
-
171,815
81,217
22,141
47,738
(8,287,763)
173,049
*Capital expenditures consists of additions of property and equipment and exploration and evaluation assets
As at December 31, 2015
Canada
Guatemala
Peru
Mexico
Other
Consolidated
Total current assets
$ 4,338,675
$ 755,962
$ -
$ 29,537
$ 132,745
$ 5,256,919
Total non-current assets
565,041
6,552
1,259,505
-
-
1,831,098
Total assets
$ 4,903,716
$ 762,514
$ 1,259,505
$ 29,537
$ 132,745
$ 7,088,017
Total liabilities
$ 96,353
$ 567
$ -
$ 4,718
$ -
$ 106,407
As at December 31, 2014
Canada
USA
Guatemala
Mexico
Other
Consolidated
Total current assets
$ 7,430,559
$ -
$ 12,298
$ 33,908
$ 274,157
$ 7,750,922
Total non-current assets
709,801
32,022
552,717
-
(413)
1,294,127
Total assets
$ 8,140,360
$ 32,022
$ 565,015
$ 33,908
$ 273,744
$ 9,045,049
Total liabilities
$ 111,963
$ -
$ 2,933
$ 5,486
$ 1,208
$ 121,590
29
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
17. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
The Company is exposed to the following financial risks:
Market Risk
Credit Risk
Liquidity Risk
In common with all other businesses, the Company is exposed to risks that arise from its use of financial instruments.
This note describes the Company’s objectives, policies and processes for managing those risks and the methods used to
measure them. Further quantitative information in respect of these risks is presented throughout these financial
statements.
General Objectives, Policies and Processes
The Board of Directors has overall responsibility for the determination of the Company’s risk management objectives
and policies and, whilst retaining ultimate responsibility for them, it has delegated the authority for designing and
operating processes that ensure the effective implementation of the objectives and policies to the Company’s finance
function. The Board of Directors receive periodic reports through which it reviews the effectiveness of the processes
put in place and the appropriateness of the objectives and policies it sets.
The overall objective of the Board is to set policies that seek to reduce risk as far as possible without unduly affecting
the Company’s competitiveness and flexibility. Further details regarding these policies are set out below.
a) Market Risk
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes
in market prices. Market prices are comprised of three types of risk: foreign currency risk, interest rate risk, and equity
price risk.
Foreign Currency Risk
Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because
of changes in foreign exchange rates. The Company is exposed to fluctuations in foreign currencies through its
operations in foreign countries. The Company monitors this exposure, but has no hedge positions. As at December 31,
2015 and 2014, the Company is exposed to currency risk through the following financial assets and liabilities
denominated in currencies other than the Canadian dollar:
December 31, 2015
December 31, 2014
US Dollar
(CDN
equivalent)
Mexican
Peso
(CDN
equivalent)
Guatemala
Quetzal
(CDN
equivalent)
Nicaragua
Cordoba
(CDN
equivalent)
US Dollar
(CDN
equivalent)
Mexican
Peso
(CDN
equivalent)
Guatemala
Quetzal
(CDN
equivalent)
Nicaragua
Cordoba
(CDN
equivalent)
Cash
Receivables
Current liabilities
$ 93,498
743,682
(19,141)
$ 1,290
27,592
(4,718)
$ 411
2,261
(567)
$ 1,045
-
(4,769)
$ 97,995
-
(5,533)
$ 1,254
32,243
(4,650)
$ 99
4,526
(2,933)
$ 680
4,008
(1,208)
$ 818,039
$ 24,164
$ 2,105
$ (3,724)
$ 92,462
$ 28,847
$ 1,692
$ 3,480
Based on the above net exposures at December 31, 2015, a 10% depreciation or appreciation of the above currencies
against the Canadian dollar would result in approximately an $84,000 (2014: $12,600) increase or decrease in profit or
loss, respectively.
30
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
17. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT – (cont’d)
a) Market Risk – (cont’d)
Commodity Price Risk
The Company’s royalty revenue is derived from a royalty interest that is based on the extraction and sale of gold.
Factors beyond the control of the Company may affect the marketability of gold discovered. Gold prices have
historically fluctuated widely. Consequently, the economic viability of the Company’s royalty interest cannot be
accurately predicted and may be adversely affected by fluctuations in gold prices. The Company has not engaged in
any hedging activities.
Interest Rate Risk
Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. The
Company does not have any borrowings. Interest rate risk is limited to potential decreases on the interest rate offered
on cash held with chartered Canadian financial institutions. The Company considers this risk to be limited as it holds
no assets or liabilities subject to variable rates of interest.
Equity Price Risk
Equity price risk is the uncertainty associated with the valuation of assets arising from changes in equity markets. The
Company’s available-for-sale investments are exposed to significant equity price risk due to the potentially volatile and
speculative nature of the businesses in which the investments are held. The available-for-sale investments held in
B2Gold, Focus, and Southern Silver are monitored by the Board with decisions on sale taken by Management. A 10%
decrease in fair value of the shares would result in an approximate $425,000 decrease in equity.
b) Credit Risk
Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its
contractual obligations. The Company’s credit risk is primarily attributable to its cash and cash equivalents, available-
for-sale investments and receivables. The Company limits exposure to credit risk by maintaining its cash and cash
equivalents with large financial institutions. The Company does not have cash and cash equivalents or available-for-
sale investments that are invested in asset based commercial paper. For advances and other receivables, the Company
estimates, on a continuing basis, the probable losses and provides a provision for losses based on the estimated
realizable value.
c) Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The
Company’s approach to managing liquidity risk is to provide reasonable assurance that it will have sufficient funds to
meet liabilities when due. The Company manages its liquidity risk by forecasting cash flows required by operations
and anticipated investing and financing activities. At December 31, 2015, the Company had working capital of $5.15
million (December 31, 2014: $7.63 million) available to apply against short-term business requirements. All of the
Company’s financial liabilities have contractual maturities of less than 45 days and are subject to normal trade terms.
Determination of Fair value
Fair values have been determined for measurement and/or disclosure purposes based on the following methods. When
applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific
to that asset or liability.
Management considers that due to their short-term nature the carrying amounts of financial assets and financial
liabilities, which include cash, due from related parties, advances and other receivables, deposits, accounts payables
and accrued liabilities, and due to related parties are assumed to approximate their fair values.
31
Radius Gold Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
17. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT – (cont’d)
The fair value investments in associates are detailed in the following table:
December 31,
2015
Book value
December 31,
2015
Fair value
Financial assets
Shares held in Rackla and recorded as investment in associate (Note 9)
Shares held in Medgold and recorded as investment in associate (Note 9)
$ 1
$ 369,828
$ 163,530
$ 562,800
Fair Value Hierarchy
Financial instruments that are measured subsequent to initial recognition at fair value are grouped in Levels 1 to 3
based on the degree to which the fair value is observable:
Level 1
Level 2
Level 3
Unadjusted quoted prices in active markets for identical assets or liabilities;
Inputs other than quoted prices included in Level 1 that are observable for the asset or
liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
Inputs for the asset or liability that are not based on observable market data
(unobservable inputs).
The available-for-sale investments for B2Gold, Focus, and Southern Silver are based on quoted prices and are therefore
considered to be Level 1. The embedded derivative on royalty income receivables is derived from gold prices and
therefore considered to be Level 2.
There were no transfers between Levels in the year.
18. CAPITAL MANAGEMENT
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going
concern in order to advance its mineral properties and to acquire new investments. In order to facilitate the
management of its capital requirements, the Company prepares periodic budgets that are updated as necessary. The
Company manages its capital structure and makes adjustments to it to effectively support its business activities. Other
than the Company’s royalty interest on the Tambor Project, the properties in which the Company currently holds an
interest in are in the exploration stage; as such the Company may be dependent on external financing to fund its
activities. In order to carry out planned investments, exploration and possible mineral property acquisitions and to pay
for general administrative costs, the Company will spend its existing working capital and raise additional amounts as
needed. The Company will continue to assess new properties and investments, and seek to acquire an interest in
additional properties and investments if it feels there is sufficient geologic or economic potential and if it has adequate
financial resources to do so.
Management reviews its capital management approach on an ongoing basis and believes that this approach, given the
relative size of the Company, is reasonable. The Company monitors its cash and cash equivalents, available-for-sale
investments, common shares, warrants and stock options as capital. There were no changes in the Company’s approach
to capital management during the year ended December 31, 2015. The Company’s investment policy is to hold cash in
interest bearing bank accounts, which pay comparable interest rates to highly liquid short-term interest bearing
investments with maturities of one year or less and which can be liquidated at any time without penalties. Neither the
Company nor its subsidiaries are subject to externally imposed capital requirements and do not have exposure to asset-
backed commercial paper or similar products. The Company expects its current capital resources to be sufficient to
carry out its planned exploration programs and operating costs for the next twelve months.
19. CHANGE IN PRESENTATION
The Company has reclassified certain prior period expenses to conform to the current year presentation of expenses.
32
(the “Company”)
MANAGEMENT’S DISCUSSION AND ANALYSIS
Year End Report – December 31, 2015
General
This Management’s Discussion and Analysis (“MD&A”) supplements, but does not form part of, the annual
audited consolidated financial statements of the Company for the fiscal year ended December 31, 2015. The
following information, prepared as of April 29, 2016, should be read in conjunction with the December 31, 2015
consolidated financial statements. The Company reports its financial position, results of operations and cash
flows in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International
Accounting Standards Board (“IASB”). All amounts are expressed in Canadian dollars unless otherwise indicated.
The Company’s public filings, including its most recent unaudited and audited financial statements can be
reviewed on the SEDAR website (www.sedar.com).
Forward Looking Information
This MD&A contains certain statements which constitute forward-looking information within the meaning of
applicable Canadian securities legislation (“Forward-looking Statements”). All statements included herein, other
than statements of historical fact, are Forward-looking Statements and are subject to a variety of known and
unknown risks and uncertainties which could cause actual events or results to differ materially from those
reflected in the Forward-looking Statements. The Forward-looking Statements in this MD&A include, without
limitation, statements relating to:
•
•
•
•
the Company’s planned exploration activities for its mineral properties;
the Company’s continued receipt of royalty payments from the Tambor Project;
the intended use of proceeds received from past and possible future financing activities;
the sufficiency of the Company’s cash position and its ability to raise, if needed, equity capital or access
debt facilities; and
• maturities of the Company’s financial liabilities or other contractual commitments.
Often, but not always, these Forward-looking Statements can be identified by the use of words such as
“anticipates”, “believes”, “plans”, “estimates”, “expects”, “forecasts”, “scheduled”, “targets”, “possible”,
“strategy”, “potential”, “intends”, “advance”, “goal”, “objective”, “projects”, “budget”, “calculates” or statements
that events, “will”, “may”, “could” or “should” occur or be achieved and similar expressions, including negative
variations.
Forward-looking Statements involve known and unknown risks, uncertainties and other factors which may cause
the actual results, performance or achievements of the Company to be materially different from any results,
- 2 -
performance or achievements expressed or implied by the Forward-looking Statements. Such uncertainties and
factors include, among others:
•
risks associated with mineral exploration activities, and investing in companies which conduct mineral
exploration and development activities;
• due diligence investigations on potential investments not identifying all relevant facts;
•
•
•
•
•
•
inability to dispose of illiquid securities;
continued receipt of royalty payments from the Tambor Project;
fluctuations in commodity prices;
fluctuations in foreign exchange rates and interest rates;
credit and liquidity risks;
changes in national and local government legislation, taxation, controls, regulations and political or
economic developments in countries in which the Company does or may carry on business;
reliance on key personnel;
•
• property title matters and local community relationships;
•
risks associated with potential legal claims generally or with respect to environmental matters;
•
adequacy of insurance coverage;
• dilution from further equity financing;
•
• uncertainties relating to general economic conditions.
competition; and
as well as those factors referred to in the “Risks and Uncertainties” section in this MD&A.
Forward-looking Statements contained in this MD&A are based on the assumptions, beliefs, expectations and
opinions of management, including but not limited to:
•
•
all required third party contractual, regulatory and governmental approvals will be obtained for the
exploration and development of the Company’s properties;
there being no significant disruptions affecting operations, whether relating to labor, supply, power, damage
to equipment or other matter;
• permitting, exploration and/or development activities proceeding on a basis consistent with the Company’s
current expectations;
royalty payments from the Tambor Project will continue to be received;
•
• due diligence investigations on potential investments will reveal all relevant facts;
•
expected trends and specific assumptions regarding commodity prices and currency exchange rates; and
• prices for and availability of fuel, electricity, equipment and other key supplies remaining consistent with
current levels.
These Forward-looking Statements are made as of the date hereof and the Company disclaims any obligation to
update any Forward-looking Statements, whether as a result of new information, future events or results or
otherwise, except as required by law. There can be no assurance that Forward-looking Statements will prove to
be accurate, as actual results and future events could differ materially from those anticipated in such statements.
Accordingly, investors should not place undue reliance on Forward-looking Statements.
Business of the Company
The Company has been exploring for gold in Latin America for over a decade which has resulted in the discovery
of several gold deposits in Central America. Following the sale of its Trebol and El Pavon projects in Nicaragua
to B2Gold Corp. (“B2Gold”), the Company established a strong treasury which includes shares of B2Gold.
Management has been conducting an ongoing review of exploration projects and/or distressed junior companies
- 3 -
that may be available for acquisition or joint venture with the aim of expanding the geographic and commodity
focus of the Company.
Royalty Income
Commercial production at the Tambor Project, Guatemala commenced in December 2014, and the Company is
now receiving royalty payments from the project owner. As of December 31, 2015, the Company recognized net
royalty income of $1,098,912, of which $615,082 has been received to date. For further details on this revenue
source for the Company, see “Royalty Interests – Guatemala-Tambor Project Royalty” below.
Change of Business
In light of the current state of the mineral exploration and mining sectors and given the expertise and skill sets of
the directors and officers, management and the Board of the Company determined that more flexibility in the way
the Company is allowed to put its capital to work would be in the best interests of its shareholders.
For those reasons, the Company completed effective April 30, 2015 a change of business (the “Change of
Business”) from a Tier 2 Mining Issuer to a Tier 1 Investment Issuer in accordance with the rules and policies of
the TSX Venture Exchange (“TSXV”). For further details regarding the Change of Business, please see the
Company’s Management Proxy Circular dated March 20, 2015 and the Company’s Investment Policy on SEDAR
at www.sedar.com.
There have been no changes in the Company’s management or Board members as a result of the Change of
Business. The Company remains solely involved in the resource sector and is not seeking to become solely a
royalty company or investment fund. The Change of Business has simply given the Company more flexibility to
apply its working capital to a wider range of projects within the resource sector.
A summary of the Company’s investments, royalties and properties is provided below:
Investments
Subsequent to December 31, 2015, in order to capitalize on the current rebounding markets, the Company decided
to sell the majority of its remaining B2Gold and a portion of its shares in Southern Silver Exploration Corp. The
Company’s current investments consist of common shares in the following publicly-traded resource companies:
B2Gold Corp. (“B2Gold”)
300,000 shares - approximately 0.03% of issued.
Current market value: $771,000
B2Gold is a Vancouver based gold producer with
four operating mines (two in Nicaragua, one in the
Philippines and one in Namibia) and a strong
portfolio of development and exploration assets in
Nicaragua, Mali, Burkina Faso and Colombia.
Focus Ventures Ltd. (“Focus”)
2,838,406 shares – approximately 2.4% of issued.
Current market value: $241,200
Focus is a Canadian-listed exploration company
developing the Bayovar 12 sedimentary phosphate
resource in northern Peru.
Plus: warrants to purchase an additional 1,831,000
shares
- 4 -
Medgold Resources Corp. (“Medgold”)
8,040,000 shares – approximately 15.5% of issued.
Current market value: $964,800
Plus: warrants to purchase an additional 2,000,000
shares
Rackla Metals Inc. (“Rackla”)
2,973,275 shares – approximately 19.7% of issued.
Current market value: $237,800
Plus: warrants to purchase an additional 1,000,000
shares
Medgold is a European-focused TSXV listed gold
exploration and development company, focussing on
the orogenic gold provinces of northwest Iberia and
the under-explored provinces of southern Europe.
Rackla is a mineral exploration company with a
portfolio of mineral claims in the Yukon Territory.
Southern Silver Exploration Corp.
(“Southern Silver”)
4,333,500 shares – approximately 6.5% of issued.
Current market value: $585,000
Southern Silver is engaged in the acquisition,
exploration and development of high-grade precious /
base metals properties within North America.
Royalty Interests
Guatemala – Tambor Project Royalty
In 2012, the Company sold its interest in its subsidiary, Exploraciones Mineras de Guatemala S.A., which holds
the Tambor gold project in Guatemala, to Kappes, Cassiday & Associates (“KCA”), giving KCA a 100% interest
in the project. In consideration therefor, KCA agreed to repay approximately US$400,000 owing to the Company
(US$100,000 paid in 2012 and the balance to be paid once KCA has commenced shipment of gold produced from
the property). Also upon commercial production, KCA is required to make quarterly royalty payments to the
Company.
Commercial production commenced in December 2014 and accordingly, in January 2015, KCA paid to the
Company US$341,063 as settlement for the outstanding receivable balance. Royalty payments are based on the
current price of gold at the time and the number of ounces of gold produced as follows:
Gold Price (US$)
Below $1,200
$1,201 - $1,300
$1,301 - $1,400
$1,401 - $1,500
$1,501 and greater
Per Ounce of Gold
$100
$125
$150
$200
$250
up to a maximum of US$10.0 million. After the US$10.0 million has been paid and cumulative gold production
from the Tambor Project has exceeded 100,000 ounces, the cash payments will be based on the then price of gold
and the number of ounces of gold produced as follows:
Gold Price (US$)
Below $1,500
$1,501 - $1,750
Per Ounce of Gold
$25
$35
$1,751 - $2,000
$2,001 and greater
$40
$50
- 5 -
Royalty payments to the Company commenced during the third quarter of 2015. As of December 31, 2015, the
Company has recognized net royalty income of $1,098,912 of which $615,082 has been received to-date.
Management has been advised by Kappes Cassiday and Associates, the owners of the Tambor mine, that Tambor
is currently producing at about 220 tonnes per day of dry ore feed to the mill which is operating at about 85%
monthly availability. Throughput is about 5,700 tonne per month at an average grade of about 8.0 g/t gold.
Recoveries have been below target but recent changes and ongoing optimization work are expected to bring the
recoveries up to greater than 75% in due course.
Peru – Bayovar 12 Project Royalty
On April 15, 2015, the Company purchased from Focus a production royalty, equivalent to a 2% net smelter
return, on Focus’s 70% interest in future phosphate production from the Bayovar 12 project located in the Sechura
district of northern Peru. The purchase price for the royalty was US$1.0 million. Focus had the right until April
15, 2016 to buy back one-half of the royalty for US$1.0 million, but did not elect to make such purchase. Should
the Company decide at any time in the future to sell the royalty, Focus will retain a first right of refusal. The
Company and Focus are related parties.
Nicaragua – San Jose Royalty
In 2012, the Company sold its Trebol and Pavon properties to B2Gold in consideration of 4,815,894 common
shares of B2Gold with a fair value at that time of $16,662,993. In addition, B2Gold agreed to make contingent
payments (the “Contingent Payments”) to the Company of US$10 per ounce of gold on 40% of any proven and
probable mineral reserves in excess of 500,000 ounces which may in the future be outlined at Trebol (on a 100%
basis). Also in 2012, B2Gold and the Company entered into joint venture agreements on a 60% - 40% basis with
respect to the Company’s San Jose and B2Gold’s La Magnolia properties in Nicaragua.
In late 2014, B2Gold decided to relinquish its interest in the Trebol property and therefore the Company’s right to
receive any Contingent Payments has terminated.
In 2013, an agreement was reached whereby the Company would sell to B2Gold its 40% interest in the San Jose
and La Magnolia properties in consideration of a 2% NSR royalty on each property, and B2Gold would have the
right to purchase one-half of each royalty for US$1.0 million. The Company and B2Gold have since decided to
relinquish the La Magnolia concession. Formal agreements were signed by the companies in October 2014, and
the closing of the San Jose sale, and the royalty grant to the Company, took place on June 30, 2015.
2015 Investments
Rackla
On October 1, 2015, Rackla effected a 1:5 consolidation of its shares, and on October 19, 2015, completed a
private placement of units at $0.05 per unit. The Company purchased 1,000,000 of the units at a cost of $50,000.
Each unit consists of one post-consolidation common share of Rackla and one share purchase warrant entitling the
Company to purchase one additional post-consolidation common share of Rackla at $0.05 until October 18, 2017.
The Rackla share purchase warrants are not tradable on an exchange. The Company and Rackla are related
parties.
- 6 -
Focus
In June 2015, the Company purchased 1,831,000 units of a Focus private placement at a cost of $366,200. Each
unit consists of one common share of Focus and one share purchase warrant entitling the Company to purchase
one additional common share of Focus at $0.265 until June 2, 2017. If the closing price of Focus’ shares exceeds
$0.40 for a period of 10 consecutive trading days, Focus may accelerate the expiry of the warrants by giving
notice in writing to the Company, and in such case, the warrants will expire on the 30th day after the date on which
such notice is given. The Focus share purchase warrants are not tradable on an exchange.
Southern Silver
Pursuant to a loan transaction with Southern Silver described below, in March 2015 the Company acquired an
interest in Southern Silver which owns the Cerro Las Minitas property located about 70 kilometres to the
northeast of the city of Durango in Durango State, Mexico. The property comprises 19 concessions covering
approximately 13,700 hectares, and lies within heart of the Faja de Plata (Belt of Silver) of north central Mexico.
The belt is one of the most significant silver producing regions in the world.
Management of the Company, after reviewing the past three years’ historical drill results provided by Southern
Silver, feels that this property has the potential to host a significant silver deposit. In November 2014, the
Company advanced $800,000 to Southern Silver in order to fund Southern Silver’s final option payment to
acquire the Cerro Las Minitas mineral claims in Mexico. The secured loan granted the Company the exclusive
right to conduct an in-depth review of the mineral claims and the exploration data, so that the Company could
decide, by March 13, 2015, whether the Company wished to negotiate an agreement to acquire from Southern
Silver either a direct or indirect interest in the Cerro Las Minitas claims.
Management of the Company decided to not pursue acquiring such an interest, and elected to convert $300,000 of
the loan into common shares of Southern Silver. Accordingly, on March 19, 2015, the Company acquired
6,000,000 shares of Southern Silver and was repaid the balance of the loan of $500,000, plus interest, in cash.
Property Interests
Mexico - Tlacolula Property
The Company discovered silver mineralization in 2005 following a regional stream geochemical survey in various
areas of the state of Oaxaca. An initial trenching program on the Tlacolula property defined a broad low grade
silver/gold anomaly associated with opaline silica, indicating a high level system. In late 2009, the Company
optioned the Tlacolula silver project to Fortuna Silver Mines Inc. (TSX-FVI) (“Fortuna”) and the option
agreement was amended in December 2012 and in November 2014. The 12,642 hectare property is located 14
kilometres east-southeast of the city of Oaxaca and 30 kilometres northeast of Fortuna’s 100%-owned San Jose
silver-gold mine.
Pursuant to the option agreement as amended, Fortuna has the right until January 2017 to earn a 60% interest in
the Tlacolula project by spending US$2.0 million on exploration, which includes a commitment to drill 1,500
metres within 12 months of issuance of a drill permit for the project. To date, the Company has received
US$200,000 in cash and 34,589 shares of Fortuna., and to complete the option payments, Fortuna must pay to the
Company US$100,000 in cash and US$100,000 worth of shares in Fortuna within 90 days of completion of the
1,500 metre drill program. Fortuna has not yet received a drill permit. The Company and Fortuna are related
parties.
Guatemala - Southeast Guatemala Ag-Au Epithermal Fields
As a result of continued uncertainty surrounding the granting of both exploration and exploitation concessions in
Guatemala, and a general increase in the level of anti-mining activism in many parts of the country, the Company
- 7 -
ceased its ongoing exploration activities in the country in the third quarter of 2013 though care and maintenance
of the properties continue. Management will reassess the Company’s plans for this country on a regular basis and
exploration activities may be ramped back up if the mining investment climate improves.
Mexico – Margarita Project
In March 2015, the Company acquired an option to earn a 100% interest in the Margarita Silver Project located in
the State of Chihuahua, Mexico. The Project consists of two mining exploration licenses comprising a total of
125 hectares located approximately 115 kilometres NW of the historic silver mining city of Parral, Chihuahua, in
the Mexican Silver Belt, one of the most productive silver camps in the world.
The Margarita project - a low sulfidation vein with strong gold/silver numbers - represents an attractive
exploration target. However the available land position was small and the Company had hoped to acquire some of
the neighbouring properties to consolidate a larger package of concessions, which the Company was unable to do.
The Company’s geologists were also unable to get permission from the surface land owner to access the property,
despite several attempts to negotiate an agreement with the owner.
Management has decided to relinquish its option, and has returned the property to the concession owners. The
Company’s entry fee into the project was low and very little was spent as a result of the lack of access.
Idaho – Blue Hill Gold Property
In July 2014, the Company entered into an agreement whereby Otis Gold Corp. (“Otis”) granted to the Company
the option to acquire a 70% interest in the Blue Hill Property which consists of 36 federal lode mining claims
located on federal land (comprising 295 hectares), and one Idaho State lease (comprising 33 hectares) in
southeastern Idaho, 24 kilometres south of the town of Oakley and 4 kilometres north of the Utah border.
The option was exercisable by making cash payments to Otis totaling US$525,000 and incurring exploration
expenditures on the property totaling US$5.0 million, over a period of four years.
In the fall 2014, the Company, completed five diamond drill holes totalling 1,308 metres. The drill program was
designed to test geophysical resistivity anomalies in the Paleozoic basement rocks to the historically known
surface mineralization, which is hosted by Cenozoic-aged volcanic rocks. The geophysical resistivity anomalies
were interpreted as possibly representing subvertical structural zones that could correspond to feeder systems to
the surface mineralization. Drill holes BHC14-01, 02, and 03 were drilled through two separate resistivity
anomalies, and did not encounter any structural feature, mineralization, or alteration zone related to a deep feeder
system. Drill holes BHC14-04 and 05 tested interpreted structural corridors for near-surface mineralization.
Although the near-surface mineralized intervals intercepted were consistent with historical drilling results in the
same area, the drill program did not meet the Company’s primary objective of identifying feeder structures. Post-
mineral faulting may have offset the near-surface mineralization from its underlying feeders, or the hydrothermal
plumbing system may not have passed through the Paleozoic strata where drill-tested. The Company decided in
May 2015 that any further work to follow up on these results was not warranted and therefore relinquished its
option on the Blue Hill Property.
- 8 -
Idaho – Mineral Property
The Company had an agreement with prospector, Merrill Palmer, to lease a 100% interest in the Mineral Property
which consists of a series of federal mining claims in the historic Mineral Mining District, Washington County,
Idaho. The lease of 100% of the Mineral Property was for up to 99 years which the Company could keep in good
standing by making annual advance royalty payments to Mr. Palmer of US$50,000 for the first year and
increasing US$10,000 each subsequent year, for a total of US$1.1 million over the first ten years. In February
2015, after review of the Company’s first pass geological evaluation of the property, the Company decided to
drop the lease.
Outlook
Into 2016, the Company continues to conduct its property investigations, more recently focused in Nevada and
Mexico, using a low cost and effective method of field testing targets that are generated by its geologists through
desktop research and through submittals.
Qualified Person: David Clark, M.Sc., P.Geo., a member of the Association of Professional Engineers and
Geoscientists of British Columbia, is the Company’s Qualified Person as defined by National Instrument 43-101,
and has approved the disclosure of the technical information in this MD&A. The technical information regarding
the Cerro Las Minitas property was provided to the Company by Southern Silver, and has not been independently
verified by the Company.
Selected Annual Information
The following table sets forth selected annual financial information of the Company for, and as at, the end of each
of the last three financial years ending December 31, 2015, 2014, and 2013:
Royalty income
Investment and other income
Exploration expenditures
Net loss for the year
Total
Basic & fully diluted per share
Total assets
Total long-term liabilities
Cash dividends
2015 ($)
1,098,912
17,293
532,313
2014 ($)
-
43,245
1,354,815
2013 ($)
-
22,141
1,039,309
(1,875,449)
(0.02)
7,088,017
-
-
(1,369,907)
(0.02)
9,045,049
-
-
(8,287,763)
(0.10)
11,319,828
-
-
The Company recorded royalty income in the 2015 fiscal year as a result of the previously held Tambor Project
going into production in December 2014. The net loss for the 2013 fiscal year was significantly impacted by an
impairment charge on available-for-sale investments of $5.9 million. Prior to the 2013 fiscal year, the Company
received B2Gold shares from the sale of mineral properties to B2Gold which significantly increased total assets.
Total assets have decreased from the 2013 fiscal year onward as cash from the sale of B2Gold shares have been
used for operations. In addition, the market price of B2Gold shares has declined since 2012, thus leading to a
lower available-for-sale investments carrying value.
Quarterly Information
- 9 -
The following table provides information for the eight fiscal quarters ended December 31, 2015:
Quarter ended
Dec. 31,
2015 ($)
Sep. 30,
2015 ($)
June 30,
2015 ($)
Mar. 31,
2015 ($)
Dec. 31,
2014 ($)
Sep. 30,
2014 ($)
June 30,
2014 ($)
Mar. 31,
2014 ($)
Royalty income, net
343,350
267,729
487,833
-
-
-
-
Investment and other income
18
34
412
16,829
16,115
11,227
11,985
-
3,918
Exploration
expenditures
129,728
85,723
189,627
127,235
524,667
519,535
212,066
98,547
Net income (loss)
(842,842)
(1,287,262)
58,318
196,337
(1,005,167)
(1,000,792)
(355,242)
991,294
Basic and diluted
income (loss) per share
(0.01)
(0.02)
0.00
0.00
(0.01)
(0.01)
(0.00)
0.01
The net losses for the quarters ended December 31, 2015, September 30, 2015, December 31, 2014, and
September 30, 2014 were all impacted by impairment charges against available-for-sale investments with the
most significant being $1,243,199 in the quarter ended September 30, 2015. The quarter ended June 30, 2015 had
net income due to a royalty income accrual of $487,833. The quarter ended March 31, 2015 included a net
income due to a recovery of a previously written off receivable of $423,055 related to the Tambor Project, and a
gain of $180,000 resulting from the receipt of Southern Silver shares as partial settlement of a loan. The quarter
ended March 31, 2014 had a net income due to a gain on sale of available-for-sale investments of $1,289,708.
Results of Operations
Quarter ended December 31, 2015
The quarter ended December 31, 2015 had a net loss of $842,842 compared to $1,005,167 for the quarter ended
December 31, 2014, a decrease of $162,325. Although the current quarter included net royalty income of
$343,350 relating to the Tambor Project, the current quarter recorded a net loss due to a write-down of $555,189
on exploration and evaluation assets and an impairment charge of $370,691 on available-for-sale investments.
The Company was not earning royalty income during the comparative quarter but did record an impairment
charge of $141,320 on available-for-sale investments and a write-down of $86,753 on exploration and evaluation
assets during that quarter. The current quarter also recorded its share of post-tax losses of associated companies
totaling $128,000 compared to $57,000 in the comparative quarter. Partially offsetting the share of post-tax losses
of associated companies during the current quarter was an $85,743 gain on dilution in associated company. There
was no such gain in the comparative quarter. Exploration expenditures in the current quarter totaled $129,728
compared to $524,667 in the comparative quarter, a decrease of $394,939.
General and administrative expenses for the quarter ended December 31, 2015 were $154,952 compared to
$208,591 for the comparative quarter, a decrease of $53,639. Notable changes in 2015 compared to the 2014
quarter were decreases of $13,347 in travel and accommodation, $12,586 in shareholder communications,
$11,681 in property investigations, and $10,064 in salaries and benefits. The shareholder communications and
salaries and benefits costs were higher in the comparative quarter due to additional activities in preparation of the
Change of Business that took effect during the current year. Travel and accommodation and property
investigation costs were less in the current quarter as more of these costs were related to exploration activities
compared to the comparative quarter.
Year ended December 31, 2015
The year ended December 31, 2015 had a net loss of $1,875,449 compared to $1,369,907 for the year ended
December 31, 2014, an increase of $505,542. Similar to the quarterly comparison, the current year net loss was
significantly impacted by an impairment charge of $1,642,154 on available-for-sale investments, compared to
- 10 -
$441,320 for the comparative year. The current year net loss was partially offset by royalty income of $1,098,912
from the Tambor Project, a $423,055 recovery on a previously written off receivable and a $180,000 gain on a
loan conversion, whereas the comparative year reported a gain of $1,289,708 from the sale of B2Gold shares. The
current year also recorded its share of post-tax losses of associated companies totaling $243,000 compared to
$57,000 being charged in the comparative year. Exploration expenditures in the current year totaled $532,313
compared to $1,354,815 in the comparative year, a decrease of $822,502. Exploration costs were higher in the
comparative year as the Company carried out more exploration programs during that period.
General and administrative expenses for the year ended December 31, 2015 were $802,670 compared to $758,562
for the year ended December 31, 2014, an increase of $44,108. Notable cost increases were $129,092 in legal and
audit fees, $31,213 in salaries and benefits, and $16,703 in transfer agent and regulatory fees. Similar to the
quarterly comparison, all of these increases were primarily due to the additional activities associated with the
Change of Business that took effect during the second quarter of the current year. Notable cost decreases in the
current year related to property investigation, travel and accommodation, and office and miscellaneous costs.
Property and investigation costs were lower by $90,789 and travel and accommodation by $27,351 as more
activities were exploration related during the current year. Office and miscellaneous costs were $15,764 lower
due to a reduction in the Company’s portion of office lease costs.
Mineral Properties Expenditures
A summary of the Company’s expenditures on its mineral properties during the year ended December 31, 2015 is
as follows:
Mexico - A total of $383,004 was incurred on exploration, property investigation, and miscellaneous
administrative costs. The Company also recorded $23,821 in acquisition costs relating to the first option payment
made on the Margarita Project which was then written-off upon the termination of the option agreement.
Guatemala – A total of $99,311 was incurred on property investigation and care and maintenance related costs.
United States – A total of $39,630 was incurred on property investigation and exploration related costs.
Nicaragua – A total of $10,368 was incurred on care and maintenance related costs.
Further details regarding exploration expenditures for the years ended December 31, 2015 and 2014 are provided
in the schedules at the end of this MD&A.
Liquidity and Capital Resources
The Company’s cash decreased from approximately $1.24 million at December 31, 2014 to $151,861 at
December 31, 2015. As at December 31, 2015, working capital was $5.15 million compared to $7.63 million at
December 31, 2014. Included in working capital is the value of the Company’s investment in B2Gold common
shares which as at December 31, 2015, consisted of 2.59 million shares and had a fair value of $3.6 million.
During the year ended December 31, 2015, the Company sold 236,394 B2Gold shares for net proceeds of
$416,997. Subsequent to December 31, 2015, the Company sold an additional 2,290,000 B2Gold shares for net
proceeds of $4.69 million.
In addition to the B2Gold shares, the Company currently holds as part of its available-for-sale investments
2,838,406 common shares of Focus Ventures Ltd. (“Focus”), of which 1,831,000 of these Focus shares were
acquired during the current year at a cost of $366,200, as well as 6,000,000 common shares of Southern Silver
which were received during the current year as partial settlement of a loan to Southern Silver. Subsequent to
December 31, 2015, the Company sold 1,666,500shares of Southern Silver for net proceeds of $173,000.
As at December 31, 2015, the carrying amount for all available-for-sale investments was $4.3 million compared
to $5.6 million as at December 31, 2014. As at December 31, 2015 the Company also had 2,973,275 common
- 11 -
shares in Rackla and 8,040,000 common shares in Medgold with fair values as at December 31, 2015 of $163,530
and $562,800, respectively. The investments in Rackla and Medgold are being accounted for as investments in
associates, using the equity method, since the Company may be able to exercise significant influence on the
investments. During the year ended December 31, 2015, the Company acquired 1,000,000 common shares and
1,000,000 share purchase warrants of Rackla by way of a private placement at a cost of $50,000. The Company
also currently holds 2,000,000 Medgold warrants and although these and the Rackla warrants are transferable,
they are not traded on an exchange.
Since 2012, the Company has relied mostly on selling B2Gold shares to provide working capital for operations.
However, the Company has started to accrue royalty income during the current year from production at the
previously held Tambor Project. Net royalty revenue totaling $1,098,912 has been accrued for the year ended
December 31, 2015. To date, the Company has received $615,082 with the balance being a receivable. The
Company intends to use anticipated royalty income payments in addition to proceeds from sales of its equity
investments to fund its exploration programs, investment opportunities, and general working capital requirements.
The Company expects its current capital resources to be sufficient to carry out its planned exploration programs
and operating costs for the next twelve months.
Commitment
The Company has entered into operating lease agreements for its office premises. The Company also shares space
with other companies related by common directors and officers on a month to month basis, and the amounts such
companies contribute to the lease costs are netted against the Company’s lease expense. There are, however, no
commitments from these companies and thus the amounts presented below are the Company’s gross
commitments. Expected lease payments due by period as at December 31, 2015 are as follows:
Less than 1 year
1 – 3 years
4 – 5 years
After 5 years
Total
Capital Management
$ 209,921
381,216
190,608
-
$ 781,745
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going
concern in order to advance its mineral properties and to acquire new investments. In order to facilitate the
management of its capital requirements, the Company prepares periodic budgets that are updated as necessary.
The Company manages its capital structure and makes adjustments to it to effectively support its business
activities. Other than the Company’s royalty interest on the Tambor Project, the properties in which the Company
currently holds an interest in are in the exploration stage; as such the Company may be dependent on external
financing to fund its activities. In order to carry out planned investments, exploration and possible mineral
property acquisitions and to pay for general administrative costs, the Company will spend its existing working
capital and raise additional amounts as needed. The Company will continue to assess new properties and
investments, and seek to acquire an interest in additional properties and investments if it feels there is sufficient
geologic or economic potential and if it has adequate financial resources to do so.
Management reviews its capital management approach on an ongoing basis and believes that this approach, given
the relative size of the Company, is reasonable. The Company monitors its cash and cash equivalents, available-
for-sale investments, common shares, warrants and stock options as capital. There were no changes in the
Company’s approach to capital management during the year ended December 31, 2015. The Company’s
investment policy is to hold cash in interest bearing bank accounts, which pay comparable interest rates to highly
liquid short-term interest bearing investments with maturities of one year or less and which can be liquidated at
any time without penalties. Neither the Company nor any of its subsidiaries is subject to externally imposed
capital requirements and does not have exposure to asset-backed commercial paper or similar products.
- 12 -
Financial Instruments and Risk Management
The Company is exposed to the following financial risks:
• Market Risk
• Credit Risk
• Liquidity Risk
In common with all other businesses, the Company is exposed to risks that arise from its use of financial
instruments. This section describes the Company’s objectives, policies and processes for managing those risks
and the methods used to measure them. Further quantitative information in respect of these risks is presented
throughout the accompanying financial statements.
General Objectives, Policies and Processes
The Board of Directors has overall responsibility for the determination of the Company’s risk management
objectives and policies and, whilst retaining ultimate responsibility for them, it has delegated the authority for
designing and operating processes that ensure the effective implementation of the objectives and policies to the
Company’s finance function. The Board of Directors receives periodic reports through which it reviews the
effectiveness of the processes put in place and the appropriateness of the objectives and policies it sets.
The overall objective of the Board is to set policies that seek to reduce risk as far as possible without unduly
affecting the Company’s competitiveness and flexibility. Further details regarding these policies are set out
below.
a) Market Risk
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of
changes in market prices. Market prices are comprised of three types of risk: foreign currency risk, interest rate
risk, and equity price risk.
Foreign Currency Risk
Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate
because of changes in foreign exchange rates. The Company is exposed to fluctuations in foreign currencies
through its operations in foreign countries. The Company monitors this exposure, but has no hedge positions. As
at December 31, 2015 and 2014, the Company is exposed to currency risk through the following financial assets
and liabilities denominated in currencies other than the Canadian dollar:
- 13 -
December 31, 2015
December 31, 2014
US Dollar
(CDN
equivalent)
Mexican
Peso
(CDN
equivalent)
Guatemala
Quetzal
(CDN
equivalent)
Nicaragua
Cordoba
(CDN
equivalent)
US Dollar
(CDN
equivalent)
Mexican
Peso
(CDN
equivalent)
Guatemala
Quetzal
(CDN
equivalent)
Nicaragua
Cordoba
(CDN
equivalent)
Cash
Receivables
Current liabilities
$ 93,498
743,682
(19,141)
$ 1,290
27,592
(4,718)
$ 411
2,261
(567)
$ 1,045
-
(4,769)
$ 97,995
-
(5,533)
$ 1,254
32,243
(4,650)
$ 99
4,526
(2,933)
$ 680
4,008
(1,208)
$ 818,039
$ 24,164
$ 2,105
$ (3,724)
$ 92,462
$ 28,847
$ 1,692
$ 3,480
Based on the above net exposures at December 31, 2015, a 10% depreciation or appreciation of the above
currencies against the Canadian dollar would result in approximately an $84,000 (2014: $12,600) increase or
decrease in profit or loss, respectively.
Commodity Price Risk
The Company’s royalty revenue is derived from a royalty interest and is based on the extraction and sale of gold.
Factors beyond the control of the Company may affect the marketability of gold discovered. Gold prices have
historically fluctuated widely. Consequently, the economic viability of the Company’s royalty interest cannot be
accurately predicted and may be adversely affected by fluctuations in mineral prices. The Company has not
engaged in any hedging activities.
Interest Rate Risk
Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. The
Company does not have any borrowings. Interest rate risk is limited to potential decreases on the interest rate
offered on cash held with chartered Canadian financial institutions. The Company considers this risk to be limited
as it holds no assets or liabilities subject to variable rates of interest.
Equity Price Risk
Equity price risk is the uncertainty associated with the valuation of assets arising from changes in equity markets.
The Company’s available-for-sale investments are exposed to significant equity price risk due to the potentially
volatile and speculative nature of the businesses in which the investments are held. The available-for-sale
investments held in B2Gold, Focus, and Southern Silver are monitored by the Board with decisions on sale taken
by Management. A 10% decrease in fair value of the shares would approximately result in a $425,000 decrease in
equity.
b) Credit Risk
Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its
contractual obligations. The Company’s credit risk is primarily attributable to its cash and cash equivalents,
available-for-sale investments and receivables. The Company limits exposure to credit risk by maintaining its
cash and cash equivalents with large financial institutions. The Company does not have cash and cash equivalents
or available-for-sale investments that are invested in asset based commercial paper. For advances and other
receivables, the Company estimates, on a continuing basis, the probable losses and provides a provision for losses
based on the estimated realizable value.
- 14 -
c) Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The
Company’s approach to managing liquidity risk is to provide reasonable assurance that it will have sufficient
funds to meet liabilities when due. The Company manages its liquidity risk by forecasting cash flows required by
operations and anticipated investing and financing activities. The Company believes that these sources will be
sufficient to cover the known requirements at this time.
Determination of Fair value
Fair values have been determined for measurement and/or disclosure purposes based on the following methods.
When applicable, further information about the assumptions made in determining fair values is disclosed in the
notes specific to that asset or liability.
Management considers that due to their short-term nature the carrying amounts of financial assets and financial
liabilities, which include cash, due from related parties, advances and other receivables, deposits, accounts
payables and accrued liabilities, and due to related parties are assumed to approximate their fair values.
The fair value investments in associates are detailed in the following table:
December 31,
2015
Book value
December 31,
2015
Fair value
Financial assets
Shares held in Rackla and recorded as investment in associate
Shares held in Medgold and recorded as investment in associate
$ 1
$ 369,828
$ 163,530
$ 562,800
Fair Value Hierarchy
Financial instruments that are measured subsequent to initial recognition at fair value are grouped in Levels 1 to 3
based on the degree to which the fair value is observable:
Level 1
Level 2
Level 3
Unadjusted quoted prices in active markets for identical assets or liabilities;
Inputs other than quoted prices included in Level 1 that are observable for the asset or
liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
Inputs for the asset or liability that are not based on observable market data
(unobservable inputs).
The values of the B2Gold, Focus, and Southern Silver available-for-sale investments are based on quoted prices
and are therefore considered to be Level 1. The embedded derivative on royalty income receivables is derived
from gold prices and therefore considered to be Level 2.
There were no transfers between Levels in the period.
Related Party Transactions
The Company’s related parties with transactions during the years ended December 31, 2015 and 2014 consist of
directors, officers and the following companies with common directors:
- 15 -
Related party
Mill Street Services Ltd. (“Mill Street”)
Gold Group Management Inc. (“Gold Group”)
Fortuna
Focus
Medgold (Associate)
Rackla (Associate)
Nature of transactions
Management fees
Shared general and administrative expenses
Shared general and administrative expenses
Investment and shared general and administrative expenses
Investment and shared general and administrative expenses
Investment
The Company incurred the following expenditures charged by non-key management officers and companies
which have common directors with the Company in the periods ended December 31, 2015 and 2014:
Expenses:
Salaries and benefits
Mineral property costs:
Salaries and benefits
Three months ended
December 31,
2014
2015
Year ended
December 31,
2014
2015
$ 4,080
$ 6,056
$ 23,420
$ 14,578
1,562
-
2,471
5,306
$ 5,642
$ 6,056
$ 25,891
$ 19,884
During the periods ended December 31, 2015 and 2014, the Company reimbursed Gold Group, a company
controlled by the Chief Executive Officer of the Company, for the following costs:
General and administrative expenses:
Office and miscellaneous
Shareholder communications
Property investigations
Salaries and benefits
Transfer agent and regulatory fees
Travel and accommodation
Three months ended
December 31,
2014
2015
Year ended
December 31,
2014
2015
$ 12,346
-
-
23,918
-
2,518
$ 8,776
7,530
-
32,513
-
5,813
$ 40,396
3,019
1,587
124,043
2,763
13,471
$ 44,274
8,719
-
94,860
3,749
17,494
$ 38,782
$ 54,632
$ 185,279
$ 169,096
Gold Group is reimbursed by the Company for certain shared costs and other business related expenses paid by
Gold Group on behalf of the Company. Salary and benefits costs for the periods ended December 31, 2015 and
2014 include those for the Chief Financial Officer and Corporate Secretary. These transactions are in the normal
course of operations and are measured at the fair value of the services rendered.
Prepaid expenses and deposits include an amount of $7,084 (2014: $Nil) paid to Gold Group for shared office and
administrative services.
Long-term deposits as of December 31, 2015 include an amount of $60,000 (2014: $60,000) paid to Gold Group
as a deposit on the shared office and administrative services agreement that became effective July 1, 2012.
Amounts due from related parties as of December 31, 2015 consists of $8,224 (2014: $Nil) due from Medgold, a
company with a common director with the Company. The amount owing from Medgold arose from shared
administrative costs. This amount was unsecured, non-interest bearing and are due on demand.
- 16 -
Accounts payable and accrued liabilities include $21,913 (2014: $34,297) payable to Gold Group for shared
administrative costs and $8,925 (2014: $Nil) to Mill Street for management fees and expense reimbursement.
During the years ended December 31, 2015 and 2014, the following transactions also occurred:
i) The Company acquired 40,000 common shares in Medgold on the open market at a cost of $4,085;
ii) The Company acquired 1,831,000 common shares and 1,831,000 share purchase warrants in Focus by way of
a private placement that closed on May 26, 2015 at a cost of $366,200.
iii) The Company acquired 1,000,000 common shares and 1,000,000 share purchase warrants in Rackla by way
of a private placement that closed on October 19, 2015 at a cost of $50,000. (2014: acquired 5,000,000
common shares and 5,000,000 share purchase warrants in Medgold by way of the private placement that
closed in February 2014 at a cost of $500,000 and acquired 3,000,000 additional common shares of the
Company by exercising 3,000,000 of the warrants at a cost of $330,000).
Key management compensation
Key management personnel are persons responsible for planning, directing and controlling the activities of an
entity, and include certain directors and officers. Key management compensation comprises:
Three months ended
December 31,
2014
2015
Year ended December 31,
2014
2015
Management fees
Salaries, benefits and fees
$ 25,500
8,708
$ 25,500
8,135
$ 102,000
34,375
$ 102,000
27,527
$ 34,208
$ 33,635
$ 136,375
$ 129,527
There were no share-based payments to directors not included in the above table during the periods ended
December 31, 2015 and 2014.
Other Data
Additional information related to the Company is available for viewing at www.sedar.com.
Share Position and Outstanding Options
As at April 29, 2016, the Company’s outstanding share position is 86,675,617 common shares and the following
incentive stock options are outstanding:
Number of
options
1,570,000
100,000
820,000
150,000
2,135,000
4,775,000
STOCK OPTIONS
Exercise
price
$0.29
$0.36
$0.69
$0.81
$0.20
Expiry date
January 7, 2020
May 25, 2020
September 23, 2020
July 26, 2021
December 12, 2022
Significant Investments Accounted For By the Equity Method
Medgold
- 17 -
As at December 31, 2015, the Company held 8,040,000 (December 31, 2014: 8,000,000) common shares of
Medgold, representing 15.5% of Medgold’s outstanding common shares. Of these shares held, 40,000 were
purchased in the market during the year ended December 31, 2015 for a net purchase price of $4,085.
On November 4, 2014, the Company acquired 3,000,000 common shares of Medgold by way of exercising
3,000,000 share purchase warrants at a cost of $330,000, bringing the Company’s total holdings in Medgold at
that time to 8,000,000 common shares, representing an increase from 14.4% to 19.1% of Medgold’s outstanding
common shares. Upon this transaction, Medgold met the definition of an associate and therefore reclassified its
holdings in Medgold from an available-for-sale investment to investment in associate and has been equity
accounted for in the consolidated financial statements.
During the year ended December 31, 2015, the Company’s shareholdings in Medgold decreased from 19.1% to
15.5% as a result of an increase in the issued capital of Medgold while still being able to exercise significant
influence over Medgold.. As a result, the Company recorded a gain on dilution of $85,743 for the current year.
As at December 31, 2015, the Company held 2,000,000 (December 31, 2014: 2,000,000) share purchase warrants
to purchase common shares of Medgold. Each Medgold warrant entitles the Company to purchase an additional
common share exercisable until February 4, 2017 at a price of $0.15. The Medgold share purchase warrants are
not tradable on an exchange.
The following table shows the continuity of the Company’s interest in Medgold for the period from November 4,
2014 to December 31, 2015:
Available-for-sale investment reclassified as investment in associate
Increase in investment
Less: share of losses in associate
$ 200,000
330,000
(57,000)
Balance, December 31, 2014
Increase in investment
Less share of losses in associate
Gain on dilution
Balance, December 31, 2015
473,000
4,085
(193,000)
85,743
$ 369,828
The Company’s share of losses in Medgold during the years presented is only for the period from November 4,
2014 to December 31, 2015.
The financial statement balances of Medgold are as follows:
Total current assets
Total assets
Total liabilities
Net loss
December 31,
2015
December 31,
2014
$ 254,480
1,089,109
548,625
1,182,037
$ 543,200
1,407,082
766,309
2,048,113
At December 31, 2015, the fair value of the 8,040,000 common shares of Medgold was $562,800.
- 18 -
Rackla
On October 1, 2015, Rackla completed a consolidation of its issued shares outstanding on a one new for five old
basis. As a result, the Company’s holding of 9,866,376 common shares in Rackla as of that date was reduced to
1,973,275. During the year ended December 31, 2015, the Company acquired an additional 1,000,000 post-
consolidation common shares and 1,000,000 share purchase warrants of Rackla by way of a private placement at a
cost of $50,000. Each share purchase warrant entitles the Company to purchase an additional post-consolidation
common share of Rackla until October 18, 2017 at a price of $0.05. The Rackla share purchase warrants are not
tradable on an exchange.
As at December 31, 2015, the Company’s holding of 2,973,275 (December 31, 2014: 1,973,275) post-
consolidation common shares of Rackla, represented 19.7% of Rackla’s outstanding common shares.
Rackla meets the definition of an associate and has been equity accounted for in the consolidated financial
statements.
The following table shows the continuity of the Company’s interest in Rackla for the period from January 1, 2013
to December 31, 2015:
Balance, December 31, 2012
Less: share of losses in associate
Balance, December 31, 2013
Less: share of losses in associate
Balance, December 31, 2014
Increase in investment
Less: share of losses in associate
Balance, December 31, 2015
$ 493,319
(493,318)
1
-
1
50,000
(50,000)
$ 1
Prior to the year ended December 31, 2015 the Company’s share of losses in Rackla exceeded its interest and
therefore the Company discontinued recognizing its share of further losses. During the year ended December 31,
2015, with the additional 1,000,000 common shares being purchased at a cost of $50,000, the Company has
recognized $31,800 as its share of losses in Rackla for the current year and $18,200 of its share of losses from a
prior period. The cumulative unrecognized share of losses for the associate is $548,782.
The financial statement balances of Rackla are as follows:
Total current assets
Total assets
Total liabilities
Net loss
December 31,
2015
December 31,
2014
December 31,
2013
$ 83,887
231,419
41,760
161,835
$ 59,064
209,044
102,550
1,081,000
$ 173,069
1,221,037
36,543
4,373,259
At December 31, 2015, the fair value of the 2,973,275 common shares of Rackla was $163,530 (2014: $147,996).
Future Changes in Accounting Policies
The following new standard has been issued by the IASB but is not yet effective:
- 19 -
IFRS 9 Financial Instruments
IFRS 9 is part of the IASB's wider project to replace IAS 39 Financial Instruments: Recognition and
Measurement. IFRS 9 retains but simplifies the mixed measurement model and establishes two primary
measurement categories for financial assets: amortized cost and fair value. The basis of classification depends on
the entity's business model and the contractual cash flow characteristics of the financial asset. In response to
delays to the completion of the remaining phases of the project, the IASB issued amendments to IFRS 9 and has
indefinitely postponed the adoption of this standard. The amendments also provided relief from the requirement to
restate comparative financial statements for the effects of applying IFRS 9. IFRS 9 is effective for annual periods
beginning on or after January 1, 2018. The Company is in the process of evaluating the impact of the new
standard.
IFRS 15 Revenue from Contracts with Customers
IFRS 15, Revenue from Contracts with Customers specifies how and when revenue should be recognized as well
as requiring more informative and relevant disclosures. The standard supersedes IAS 18 Revenue, IAS 11
Construction Contracts, and a number of revenue-related interpretations. Application of the standard is mandatory
and it applies to nearly all contracts with customers: the main exceptions are leases, financial instruments and
insurance contracts. IFRS 15 is effective for annual periods starting on or after January 1, 2018, with earlier
application permitted. The Company is in the process of evaluating the impact of the new standard.
IFRS 16 Leases
On January 13, 2016, the IASB issued IFRS 16 Leases of which requires lessees to recognize assets and liabilities
for most leases. For lessors, there is little change to the existing accounting in IAS 17 Leases. The new standard
will be effective for annual periods beginning on or after January 1, 2019. Early application is permitted, provided
the new revenue standard, IFRS 15 Revenue from Contracts with Customers, has been applied, or is applied at the
same date as IFRS 16. The Company is in the process of evaluating the impact of the new standard.
Amendments to IAS 1, Presentation of Financial Statements
On December 18, 2014, the IASB issued amendments to IAS 1 as part of its major initiative to improve
presentation and disclosure in financial reports. The amendments are effective for annual periods beginning on or
after January 1, 2016 with early adoption permitted. The Company is in the process of evaluating the impact of
these amendments.
Risks and Uncertainties
Competition
The Company faces competition from other capital providers, all of which compete with it for investment
opportunities. These competitors may limit the Company’s opportunities to acquire interests in investments that
are attractive to the Company. The Company may be required to invest otherwise than in accordance with its
Investment Policy and strategy in order to meet its investment objectives. If the Company is required to invest
other than in accordance with its Investment Policy and strategy, its ability to achieve its desired rates of return on
its investments may be adversely affected.
Inability to dispose of illiquid securities
There is a possibility that the Company will be unable to dispose of illiquid securities held in its portfolio and if
the Company is unable to dispose of some or all of its investments at the appropriate time, a return on such
investment may not be realized.
- 20 -
Due diligence
The due diligence process undertaken by the Company in connection with investments that it makes or wishes to
make may not reveal all relevant facts in connection with an investment. Before making investments, the
Company will conduct due diligence investigations that it deems reasonable and appropriate based on the facts
and circumstances applicable to each investment. The due diligence investigations that are carried out with
respect to any investment opportunity may not reveal or highlight all relevant facts that may be necessary or
helpful in evaluating such investment opportunity. Moreover, such an investigation will not necessarily result in
the investment being successful.
Mineral property exploration and mining
The business of mineral deposit exploration and extraction involves a high degree of risk. Few properties that are
explored ultimately become producing mines. At present, none of the Company’s properties has a known
commercial ore deposit. The main operating risks include: securing adequate funding to maintain and advance
exploration properties; ensuring ownership of and access to mineral properties by confirmation that option
agreements, claims and leases are in good standing; and obtaining permits for drilling and other exploration
activities.
If the Company does not satisfactorily complete its contribution requirements to any joint ventures it may be a
party to, the Company’s interest in a joint venture can be diluted to a point where all interest in the joint venture is
forfeited.
Joint venture funding
The Company’s strategy includes seeking partners through joint ventures to fund exploration and project
development. The main risk of this strategy is that funding partners may not be able to raise sufficient capital in
order to satisfy exploration and other expenditure terms in a particular joint venture agreement. As a result,
exploration and development of one or more of the Company’s property interests may be delayed depending on
whether the Company can find another partner or has enough capital resources to fund the exploration and
development on its own.
Commodity price
The Company is exposed to commodity price risk. Declines in the market price of gold, base metals and other
minerals may adversely affect the Company’s ability to raise capital or attract joint venture partners in order to
fund its ongoing operations. Commodity price declines could also reduce the amount the Company would receive
on the disposition of one of its mineral properties to a third party. The Company’s royalty revenue is derived from
a royalty interest that is based on the extraction and sale of gold. Factors beyond the control of the Company may
affect the marketability of gold discovered. Gold prices have historically fluctuated widely. Consequently, the
economic viability of the Company’s royalty interest cannot be accurately predicted and may be adversely
affected by fluctuations in gold prices.
Financing and share price fluctuation
The Company has no source of operating cash flow and has no assurance that additional funding will be available
to it when needed for further exploration and development of its projects. Further exploration and development of
one or more of the Company’s projects may be dependent upon the Company’s ability to obtain financing through
equity or debt financing or other means. Failure to obtain this financing could result in delay or indefinite
postponement of further exploration and development of its projects which could result in the loss of one or more
of its properties.
- 21 -
Securities markets have at times in the past experienced a high degree of price and volume volatility, and the
market price of securities of many companies, particularly those considered to be exploration stage companies
such as the Company, have experienced wide fluctuations in share prices which have not necessarily been related
to their operating performance, underlying asset values or prospects. There can be no assurance that these kinds of
share price fluctuations will not occur in the future, and if they do occur, how severe the impact may be on the
Company’s ability to raise additional funds through equity issues or the value of the Company’s available-for-sale
investments and corresponding effect on the Company’s financial position.
Political, regulatory and currency
The Company’s mineral property interests are located in emerging nations. Properties in emerging nations may
be subject to a higher level of risk compared to developed countries. Operations, the status of mineral property
rights, title to the properties and the recoverability of amounts shown for mineral properties in emerging nations
can be affected by changing economic, regulatory and political situations. The Company’s equity financings are
sourced in Canadian dollars but for the most part it incurs its exploration and care and maintenance expenditures
in US dollars, Guatemalan quetzals, Nicaraguan córdobas, and Mexican pesos. At this time there are no currency
hedges in place. Therefore a weakening of the Canadian dollar against the US dollar, Guatemalan quetzal, or
Mexican peso could have an adverse impact on the amount of exploration conducted.
Insurance
In the course of exploration, development and production of mineral properties, the Company is subject to a
number of hazards and risks in general, including adverse environmental conditions, operational accidents, labor
disputes, unusual or unexpected geological conditions, changes in the regulatory environment and natural
phenomena such as inclement weather conditions, floods, and earthquakes. Such occurrences could result in
damage to the Company’s properties or facilities and equipment, personal injury or death, environmental damage
to properties of the Company or others, delays, monetary losses and possible legal liability.
Although the Company may maintain insurance to protect against certain risks in such amounts as it considers
reasonable, its insurance may not cover all the potential risks associated with its operations. The Company may
also be unable to maintain insurance to cover these risks at economically feasible premiums or for other reasons.
Should such liabilities arise, they could reduce or eliminate future profitability and result in increased costs, have
a material adverse effect on the Company’s results and a decline in the value of the securities of the Company.
Environmental and social
The activities of the Company are subject to environmental regulations issued and enforced by government
agencies. Environmental legislation is evolving in a manner that will require stricter standards and enforcement
and involve increased fines and penalties for non-compliance, more stringent environmental assessments of
proposed projects, and a heightened degree of responsibility for companies and their officers, directors and
employees. There can be no assurance that future changes in environmental regulation, if any, will not adversely
affect the Company’s operations. Environmental hazards may exist on properties in which the Company holds
interests which are unknown to the Company at present. Social risks are fairly significant in some of the
Company’s areas of operations. Violence, kidnapping, theft and other criminal activities could disrupt supply
chains and discourage qualified individuals from being involved with the Company's operations.
Mineral Properties Expenditure Detail (see following pages)
Mineral Properties Expenditure Detail
- 22 -
RADIUS GOLD INC.
CONSOLIDATED SCHEDULE OF EXPLORATION EXPENDITURES
For the year ended December 31, 2015
(Expressed in Canadian Dollars)
USA
Guatemala
General
Mineral
General
Mineral
Nicaragua
General
Mexico
General
Camp, food and supplies
Environment
Exploration administration
Geochemistry
Geological consulting
Legal and accounting
Licenses, rights and taxes
Public relations
Rent and utilities
Salaries and wages
Travel and accommodation
Exploration Concessions Exploration Concessions Exploration Exploration
$ 2,066
$ -
-
-
3,628
704
24,057
823
232,065
1,149
9,290
-
-
-
-
-
-
-
37,975
8,580
73,923
515
$ 3,144
7,835
-
-
-
-
12,353
-
-
3,303
1,224
$ -
-
1,639
-
-
2,243
-
-
-
6,486
-
$ -
2,097
7,758
-
-
-
-
3,462
-
-
-
$ -
-
7,106
772
21,897
5,513
-
-
9,338
33,997
7,371
Total
$ 5,210
9,932
20,835
25,652
255,111
17,046
12,353
3,462
9,338
90,341
83,033
$ 11,771
$ 27,859
$ 85,994
$ 13,317
$ 10,368
$ 383,004
$ 532,313
RADIUS GOLD INC.
CONSOLIDATED SCHEDULE OF EXPLORATION EXPENDITURES
For the year ended December 31, 2014
(Expressed in Canadian Dollars)
Camp, food and supplies
Drilling
Environment
Exploration administration
Geochemistry
Geological consulting
Legal and accounting
Licenses, rights and taxes
Maintenance
Medical expenses
Public relations
Rent and utilities
Salaries and wages
Telephone and communications
Travel and accommodation
USA
Guatemala
General
Exploration
$ 132
-
-
-
593
8,792
-
-
-
-
-
-
-
-
4,210
Mineral
Properties
$ 18,692
559,662
-
366
37,348
108,147
-
8,197
-
-
-
3,645
128,765
2,368
55,091
General
Exploration
$ 6,305
-
-
6,393
3,587
60,335
7,459
-
2,992
5,707
1,369
13,552
27,504
-
15,608
Mineral
Properties
$ -
-
16,943
523
-
-
1,371
1,401
-
-
-
6,725
-
-
-
Nicaragua
General
Exploration
$ -
-
-
3,408
-
-
2,334
-
-
-
-
1,408
5,532
-
-
Mexico
General
Exploration
$ 7,856
-
-
1,452
33,563
121,203
9,590
-
-
-
-
-
9,775
761
33,846
Total
$ 32,985
559,662
16,943
12,142
75,091
298,477
20,754
9,598
2,992
5,707
1,369
25,330
181,881
3,129
108,755
$ 24,032
$ 922,281
$ 150,811
$ 26,963
$ 12,682
$ 218,046
$ 1,354,815