Fiscal Year 2021 Report
52-Week period ended January 29, 2022
ROOTS CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
(Fiscal Year Ended January 29, 2022)
The following Management’s Discussion and Analysis (“MD&A”) dated April 6, 2022 is intended
to assist readers in understanding the business environment, strategies and performance and risk
factors of Roots Corporation (together with its consolidated subsidiaries, referred to herein as
“Roots”, the “Company”, “us”, “we” or “our”). This MD&A provides the reader with a view and
analysis, from the perspective of management, of the Company’s financial results for the fourth
quarter and the fiscal year ended January 29, 2022. This MD&A should be read in conjunction
with our audited consolidated financial statements for the fiscal year ended January 29, 2022,
including the related notes thereto (the “Annual Financial Statements”).
BASIS OF PRESENTATION
Our Annual Financial Statements have been prepared in accordance with International Financial
Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board
(“IASB”), using the accounting policies described therein. All amounts are presented in thousands
of Canadian dollars, unless otherwise indicated.
All references in this MD&A to “Q4 2021” are to our fiscal quarter for the 13-week period ended
January 29, 2022, and all references to “Q4 2020” are to our fiscal quarter for the 13-week period
ended January 30, 2021, and all references to “Q4 2019” are to our fiscal quarter for the 13-week
period ended February 1, 2020. All references in this MD&A to “F2021” are to the 52-week fiscal
year ended January 29, 2022, all references to “F2020” are to the 52-week fiscal year ended
January 30, 2021, and all references to “F2019” are to the 52-week fiscal year ended February 1,
2020, and all references to “F2018” are to the 52-week fiscal year ended February 2, 2019.
The Annual Financial Statements and this MD&A were reviewed by our Audit Committee and
approved by our Board of Directors (the “Board”) on April 6, 2022.
Certain totals, subtotals, and percentages throughout this MD&A may not reconcile due to
rounding.
1
CAUTIONARY NOTE REGARDING NON-IFRS MEASURES AND INDUSTRY METRICS
This MD&A makes reference to certain non-IFRS measures including certain metrics specific to
the industry in which we operate. These measures are not recognized measures under IFRS, do
not have a standardized meaning prescribed by IFRS and, therefore, may not be comparable to
similar measures presented by other companies. Rather, these measures are provided as
additional information to complement those IFRS measures by providing a further understanding
of our results of operations from management’s perspective. Accordingly, these measures are not
intended to represent, and should not be considered as alternatives to, net income or other
performance measures derived in accordance with IFRS as measures of operating performance
or operating cash flows or as a measure of liquidity. In addition to our results determined in
accordance with IFRS, we use non-IFRS measures including “Adjusted DTC Gross Profit”,
“Adjusted DTC Gross Margin”, “EBITDA”, “Adjusted EBITDA”, “Adjusted Net Income”, and
“Adjusted Net Income per Share”. This MD&A also refers to “Comparable Sales Growth
(Decline)”, a commonly used metric in our industry but that may be calculated differently
compared to other companies. We believe these non-IFRS measures and industry metrics
provide useful information to both management and investors in measuring our financial
performance and condition and highlight trends in our core business that may not otherwise be
apparent when relying solely on IFRS measures.
Management also uses non-IFRS measures to exclude the impact of certain expenses and
income that management does not believe reflect the Company’s underlying operating
performance and that make comparisons of underlying financial performance between periods
difficult. Management also uses non-IFRS measures to measure our core financial and operating
performance for business planning purposes and as a component in the determination of
incentive compensation for salaried employees. We may exclude additional items, from time to
time, if we believe doing so would result in a more effective analysis of our underlying operating
performance.
“Adjusted DTC Gross Profit” is a non-IFRS measure and is defined as gross profit in our direct-
to-consumer (“DTC”) segment, adjusted for the impact of non-cash provisions on inventory that
are no longer aligned with our strategic product direction and other non-cash items and/or items
that are non-recurring, infrequent, or unusual in nature and would make comparisons of
underlying financial performance between periods difficult. The IFRS measurement most directly
comparable to Adjusted DTC Gross Profit is gross profit for the DTC segment.
“Adjusted DTC Gross Margin” is a non-IFRS ratio and is defined as Adjusted DTC Gross Profit,
divided by sales in our DTC segment.
“EBITDA” is a non-IFRS measure and is defined as net income (loss) before interest expense,
income taxes expense (recovery) and depreciation and amortization. The IFRS measurement
most directly comparable to EBITDA is net income (loss).
“Adjusted EBITDA” is a non-IFRS measure and is defined as EBITDA, adjusted for the impact
of certain items, including share-based compensation expense, asset impairment expense,
purchase price accounting adjustments, executive recruitment and severance costs, Chapter 7
filing costs (as defined herein), provisions on inventory no longer aligned with our strategic product
direction, and other non-cash items and/or items that are non-recurring, infrequent, or unusual in
nature and would make comparisons of underlying financial performance between periods
2
difficult. Adjusted EBITDA also excludes the impact of IFRS 16 – Leases (“IFRS 16”) and includes
rent expense, a significant expense for our corporate retail stores. We believe that Adjusted
EBITDA is useful, to both management and investors, in assessing the underlying performance
of our ongoing operations and our ability to generate cash flows to fund our cash requirement.
The IFRS measurement most directly comparable to Adjusted EBITDA is net income (loss).
“Adjusted Net Income” is a non-IFRS measure and is defined as net income (loss), adjusted for
the impact of certain items, including share-based compensation expense, asset impairment
expense, purchase price accounting adjustments, executive recruitment and severance costs,
Chapter 7 filing costs (as defined herein), provisions on inventory no longer aligned with our
strategic product direction, and other non-cash items and/or items that are non-recurring,
infrequent, or unusual in nature and would make comparisons of underlying financial performance
between periods difficult, net of related tax effects. Adjusted Net Income also excludes the impact
of IFRS 16 and includes rent expense, a significant expense for our retail stores. We believe that
Adjusted Net Income is useful, to both management and investors, in assessing the underlying
performance of our ongoing operations. The IFRS measurement most directly comparable to
Adjusted Net Income is net income.
“Adjusted Net Income per Share” is a non-IFRS ratio and is defined as Adjusted Net Income,
divided by the weighted average Shares (as defined herein) outstanding during the periods
presented. We believe that Adjusted Net Income per Share is useful, to both management and
investors, in assessing the underlying performance of our ongoing operations, on a per share
basis.
“Comparable Sales Growth (Decline)” is a retail industry metric used to compare the percentage
change in sales derived from mature stores and eCommerce, in a certain period, compared to
the prior year sales from the same stores and eCommerce, over the same time period of the prior
fiscal year. We believe Comparable Sales Growth (Decline) helps explain our sales growth (or
decline) in established stores and eCommerce, which may not otherwise be apparent when
relying solely on year-over-year sales comparisons. Comparable Sales Growth (Decline) is
calculated based on sales (net of a provision for returns) from stores that have been open for at
least 52 weeks in our DTC segment, including eCommerce sales (net of a provision for returns)
in our DTC segment, and excludes sales fluctuations during store renovations and material
external events and circumstances that make comparisons of year-over-year results less
meaningful (including the impact of the COVID-19 pandemic, as further described below).
Comparable Sales Growth (Decline) also excludes the impact of foreign currency fluctuations by
applying the prior year’s U.S. dollar to Canadian dollar exchange rates to both current year and
prior year comparable sales to achieve a consistent basis for comparison. Our Comparable Sales
Growth (Decline) may be calculated differently compared to other companies.
Commencing in the first quarter of F2020 (“Q1 2020”), the Company’s DTC segment was
significantly impacted by COVID-19. Due to the ongoing negative impacts that COVID-19 has had
on the apparel retail operating environment, including periods of temporary store closures, phased
re-openings and retail store operating limitations, the Company does not believe that Comparable
Sales Growth (Decline) is a representative metric of affected periods. Accordingly, this MD&A
does not include a discussion of the Company’s Comparable Sales Growth (Decline).
Management will continue to monitor and evaluate the effects of COVID-19 and will resume the
3
discussion of Comparable Sales Growth (Decline) when year-over-year results are no longer
significantly impacted by COVID-19. See also “Key Business Developments – COVID-19”.
See “Reconciliation of Non-IFRS Measures” for a reconciliation of certain of the foregoing non-
IFRS measures to their most directly comparable measures calculated in accordance with IFRS.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING INFORMATION
This MD&A contains “forward-looking information” within the meaning of applicable securities
laws in Canada. Forward-looking information may relate to anticipated events or results and may
include information regarding our business, financial position, results of operations, business
strategy, growth plans and strategies, budgets, operations, financial results, taxes, plans and
objectives. Particularly, information regarding our expectations of future results, performance,
achievements, prospects or opportunities or the markets in which we operate is forward-looking
information.
In some cases, forward-looking information can be identified by the use of forward-looking
terminology such as “plans”, “targets”, “expects” or “does not expect”, “is expected”, “an
opportunity exists”, “budget”, “scheduled”, “estimates”, “outlook”, “forecasts”, “projection”,
“prospects”, “strategy”, “intends”, “anticipates”, “does not anticipate”, “believes”, or variations of
such words and phrases or state that certain actions, events or results “may”, “could”, “would”,
“should”, “might”, “will”, “will be taken”, “occur” or “be achieved”. In addition, any statements that
refer to expectations, intentions, projections or other characterizations of future events or
circumstances contain forward-looking information. Statements containing forward-looking
information are not facts but instead represent management’s expectations, estimates and
projections regarding future events or circumstances.
Many factors could cause our actual results, level of activity, performance or achievements or
future events or developments to differ materially from those expressed or implied by the forward-
looking information, including, without limitation, the factors discussed in the “Risks and
Uncertainties” section of this MD&A and in the “Risk Factors” section of our annual information
form (“AIF”). A copy of the AIF can be accessed under our profile on the System for Electronic
Document Analysis and Retrieval (“SEDAR”) at www.sedar.com and on our website at
www.roots.com. These factors are not intended to represent a complete list of the factors that
could affect us; however, these factors should be considered carefully.
The purpose of the forward-looking information is to provide the reader with a description of
management’s current expectations regarding the Company’s financial performance and may not
be appropriate for other purposes; readers should not place undue reliance on forward-looking
information contained herein. To the extent any forward-looking information in this MD&A
constitutes future-oriented financial information, within the meaning of applicable securities laws,
such information is being provided to demonstrate the potential of the Company and readers are
cautioned that this information may not be appropriate for any other purpose. Future-oriented
financial information, as with forward-looking information generally, are based on current
assumptions and subject to risks, uncertainties and other factors. Furthermore, unless otherwise
stated, the forward-looking information contained in this MD&A are made as of the date of this
MD&A, and we have no intention and undertake no obligation to update or revise any forward-
looking statements, whether as a result of new information, future events or otherwise, except as
4
required under applicable securities laws in Canada. The forward-looking statements contained
in this MD&A are expressly qualified by this cautionary statement.
OVERVIEW
Established in 1973, Roots is a global lifestyle brand. Starting from a small cabin in northern
Canada, Roots has become a global brand, which as of January 29, 2022, operated 107 corporate
retail stores and nine temporary pop-up locations in Canada, two corporate retail stores in the
United States, and an eCommerce platform, www.roots.com, that serves over 55 international
markets. We have more than 100 partner-operated stores in Asia, and we also operate a
dedicated Roots-branded storefront on Tmall.com in China. We design, market, and sell a broad
selection of products in different departments, including women’s men’s, children’s, and gender-
footwear, and accessories. Our products are built with
free apparel,
uncompromising comfort, quality, and style that allows you to feel at home with nature. We offer
products designed to meet life's everyday adventures and provide you with the versatility to live
your life to the fullest. We also wholesale through business-to-business channels and license the
brand to a select group of licensees selling products to major retailers.
leather goods,
On October 14, 2015, Searchlight Capital Partners, L.P. (“Searchlight”) incorporated Roots
Corporation under the laws of Canada and its subsidiary, Roots USA Corporation, under the laws
of the State of Delaware. Pursuant to a purchase and sale agreement dated October 21, 2015,
Roots and its subsidiaries acquired substantially all of the assets of Roots Canada Ltd., former
wholly-owned subsidiary Roots U.S.A., Inc. (refer to “Key Business Developments – RTS USA
Corp. Chapter 7 Filing”), Roots America L.P., entities controlled by our founders Michael Budman
and Don Green (the “Founders”), and all of the issued and outstanding shares of Roots
International ULC, effective December 1, 2015 (the “Acquisition”). Roots Corporation is a
Canadian corporation doing business as “Roots” and “Roots Canada”
The Company’s common shares (the “Shares”) are listed on the Toronto Stock Exchange (“TSX”)
under the trading symbol “ROOT”.
KEY BUSINESS DEVELOPMENTS
COVID-19
On March 11, 2020, COVID-19 was declared a pandemic by the World Health Organization,
leading many countries to take drastic measures to manage the spread of the virus. The
worldwide pandemic, along with ongoing recommendations and restrictions imposed by
government authorities to help curb the spread of COVID-19, has significantly impacted our
operations and financial performance.
Operational Response
Since Q1 2020, in accordance with local government and health organization guidelines to
manage the spread of the virus and prioritize the health and safety of customers and employees,
we operated with physical distancing protocols and implemented intermittent periods of store
closures, reduced store operating hours and reduced store capacities.
We entered F2021 having temporarily closed corporate retail stores within certain regions of
Canada in response to a second wave of COVID-19 and resulting government-mandated
5
lockdowns. After the majority of our stores re-opened during the first quarter of F2021 (“Q1 2021”)
we faced the third wave of COVID-19 in Canada and were required to temporarily close certain
stores again in Québec, Ontario, and Nova Scotia. In Q1 2021, our stores were closed for 30%
of the quarter in comparison to being closed for 50% of Q1 2020. Most of these stores were able
to re-open during the second quarter of F2021 (“Q2 2021) as the number of cases decreased and
restrictions lifted in these regions. During Q2 2021 our stores were closed for 34% of the quarter
in comparison to being closed for 39% of the second quarter of F2020 then largely remained open
during the entire third quarter of F2021 and F2020, respectively.
During Q4 2021, all of our corporate retail stores remained open for the entire quarter, compared
to only being open for 65% of Q4 2020. On average, during F2021, our corporate retail stores
were closed for approximately 20% of the period, as compared to 30% of the period during F2020.
Several stores operated by our international operating partner experienced temporary store
closures and/or restrictions and reduced operating hours in Q4 2021, as compared to all stores
being open throughout Q4 2020. As of the end of F2021, our international operating partner had
reopened all stores in the previously impacted regions.
As permitted by government regulations, we continued to operate our global eCommerce
business and our distribution centre, with strict cleaning protocols and physical distancing
measures in place, throughout the pandemic. We have also continued to operate our wholesale,
business-to-business, and licensing business, as well as our head office functions, under a “work-
from-home” model.
Financial Performance & Liquidity Impact
As a result of the significant negative impact that COVID-19 has had on the global economy,
consumer confidence, and the retail operating environment, our consolidated financial results
since F2020 have been significantly impacted. The temporary corporate retail store closures,
adjusting consumer behaviours in response to COVID-19, capacity restrictions, and adherence
to strict physical distancing practices since reopening have had a significant negative impact on
our retail store sales compared to pre-pandemic periods. Store sales decline has been partially
offset by an increase in eCommerce sales compared to pre-pandemic periods, as a result of our
omni-channel platform.
Since March 2020, we have implemented many strategies to reduce costs and manage liquidity
to overcome the negative impacts of the pandemic, including the following:
• Substantially reduced selling, general and administrative expenses (“SG&A expenses”),
capital expenditures and discretionary spending across all areas of the business;
• Realized personnel cost savings related to temporary layoffs as a result of store closures,
and specific to F2020, there were temporary reductions in compensation to the Board and
head office employees, hiring and salary freezes, and the elimination of F2019 bonuses;
• Adjusted inventory purchase and on-hand inventory management strategies based on
changes in the retail operating environment;
• Worked closely with our partners and suppliers, as well as service and logistics providers,
to identify further areas of cost reduction and/or payment deferral;
6
• Worked with our landlords to abate or defer a portion of our corporate retail store rent
during the store shut down and/or subsequent periods, and/or to permanently modify lease
terms; and
• Evaluated, qualified and applied for applicable government relief programs, including the
Canada Emergency Wage Subsidy (“CEWS”) program and the Canada Emergency Rent
Subsidy (“CERS”) program. The amount of CEWS and CERS received has been largely
tied to our revenue decline compared to pre-pandemic levels, and the corresponding
subsidy rates as set by the government. The amount of CEWS and CERS that the
Company has qualified for has decreased over time as sales continue to recover and as
the government reduced the subsidy rates in respect of each program.
In F2021, the Company qualified for and recognized government grants of $1,967 in
CERS and $5,932 in CEWS, as compared to $696 in CERS and $12,822 in CEWS in
F2020. Of the total CEWS, $4,773 was recorded as a reduction to SG&A expenses (F2020
– $9,639), $638 was recorded as a reduction to cost of goods sold (F2020 – $1,607), and
$521 was recorded as a reduction to capitalized inventory manufacturing labour costs at
our leather factory (F2020 – $1,576). The Company also recognized $1,400 as a reduction
to cost of goods sold (F2020 – $263) pertaining to CEWS previously received and
recorded as a reduction of capitalized inventory manufacturing labour costs. All CERS
was recorded as a reduction to SG&A expenses.
See note 20 in our Annual Financial Statements for further details.
As a result of the strategies mentioned above, we have reduced and managed our costs across
all areas of the business and have effectively managed our liquidity.
As a result of global challenges related to the ongoing COVID-19 pandemic, the retail industry is
facing industry-wide supply chain disruptions. To best mitigate the impact on our business, such
as extended lead times and product shortages, we have implemented many strategies, including
the following:
• Utilizing air freight and premium-rate ocean freight to reduce lead times for key seasonal
programs;
• Leveraging existing freight contracts to secure freight capacity and reduce freight cost
volatility;
• Working with suppliers to prioritize production of key product collections; and
• Strategically managing on-hand inventory, leveraging existing on-hand styles that have
been packed and held until seasonally relevant, and adjusting promotional tactics.
7
Risks beyond F2021
Based on events and circumstances known to us to date, we believe that:
• Consumer demand remains a risk amidst the uncertainty in the global economy, that could
continue to negatively impact our DTC segment, as well as the businesses of our
international operating partner and our North American wholesale and retail partners.
Regions that previously had higher densities of tourism and/or commercial urban traffic
may experience a greater negative impact and slower recovery from COVID-19;
• Physical distancing restrictions to protect the safety of our customers and employees may
limit both the number of customers we can serve at our corporate retail stores during peak
selling periods, and the volume of goods we are able to manufacture and fulfill through
our leather factory and distribution centre, respectively. More severe government-imposed
restrictions, including store capacity restrictions and future lockdowns, could further
restrict our ability to service our customers;
• We may also face challenges through our supply chain network if there are disruptions in
service at our distribution centre, third-party logistics fulfillment partners, suppliers,
manufacturing facilities and/or logistics providers. An increase in COVID-19 cases and/or
government mandated closures at any stage of our supply chain network could limit the
availability of inventory for sale. Increased market demand for certain raw materials and
third-party services, and global inflationary impacts, may also increase our inventory costs
and operating costs, and/or limit our ability to fulfill sales;
• We may face restrictions and/or additional costs in connection with the transport of goods
from our international suppliers due to international restrictions on free movement and/or
shortages in supply of overseas transportation;
• As a result of an increased demand for labour, we may face challenges attracting and
retaining talent at our corporate retail stores, distribution centre, leather factory, and head
office and, as a result, our labour costs may increase;
• Cases of COVID-19 infection that may arise at our corporate retail stores, leather factory,
distribution centre, or head office may disrupt our operations, which could lead to lost sales
and/or additional costs; and
• The costs of operating our corporate retail stores, leather factory and distribution centre
may increase as a result of enhanced health and safety measures taken to protect our
employees, including the provision of personal protective equipment.
While the full extent of the impact of COVID-19 on the Company’s business remains unclear, we
believe that the cost reductions and liquidity management strategies employed will partially
mitigate the above risks to our financial performance. However, to the extent that COVID-19
continues, or further public restrictions are imposed by the government, the degree to which the
Company’s operations could be affected may increase.
8
RTS USA Corp. Chapter 7 Filing
From F2018 to F2020, we opened seven corporate retail stores in the United States, including
two stores in the Greater Boston Area, three in the Washington D.C. area, one in Chicago and a
pop-up location in Woodbury Commons, New York (the “New U.S. stores”). We incurred losses
in F2018 and F2019 pertaining to these stores and our corporate retail store on Elizabeth Street
in New York that was closed in the third quarter of F2019 (“Q3 2019”), primarily driven by sales
that were well below expectations.
On April 29, 2020, we announced the liquidation of our wholly-owned subsidiary formerly known
as Roots USA Corporation (“RTS USA Corp.”), pursuant to Chapter 7 of Title 11 of the United
States Code (the “Chapter 7 filing”). The Chapter 7 filing has resulted in the permanent closure
of the New U.S. stores.
Under a Chapter 7 filing, control of RTS USA Corp. no longer rests with the Company, but rather
with the court-appointed trustee in charge of administering the case. Accordingly, effective April
29, 2020, the Company no longer consolidated this wholly-owned subsidiary and has
deconsolidated the assets and liabilities with respect to this subsidiary, resulting in the difference
being recorded as a net gain of $4,774 in the statement of net income in F2020.
In F2021 and F2020, we incurred $131 and $1,283, respectively, of costs associated with the
Chapter 7 filing recorded in SG&A expenses. The costs were primarily related to professional
service fees and other costs incurred in relation to the Chapter 7 filing.
In F2020, the Company incurred an Adjusted EBITDA loss of $(2,144), pertaining to the
operations of the New U.S. stores prior to their closure, compared to Adjusted EBITDA of $nil in
F2021.
We continue to believe in the U.S. market opportunity. However, the Adjusted EBITDA loss and
the challenges in the discretionary retail environment that resulted from COVID-19 led us to
believe that the permanent closure of these New U.S. stores was our best option. In the near-
term, we believe a principally eCommerce-based distribution model is best to serve our U.S.
customer base and strengthen our brand presence in the market. We will also continue to operate
our two longstanding stores in Michigan and Utah, as both locations play important roles in our
heritage and have well-established customer bases.
Real Estate
During F2021, we relocated two corporate retail stores, opened two net new temporary pop-up
locations in Ontario, and closed four corporate retail stores in Canada as we continue to optimize
our real estate portfolio.
The following table summarizes the change in our corporate retail store count for the periods
indicated.
Number of stores, beginning of period . . . . . . . . . . . .
New stores . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Permanently closed stores . . . . . . . . . . . . . . . . . . . . .
Number of stores, end of period . . . . . . . . . . . . . . .
Stores renovated or relocated . . . . . . . . . . . . . . . . . . .
Temporary pop-up locations, in addition to above store
count . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Q4 2021
Q4 2020
F2021
F2020
111
–
2
109
–
9
115
–
2
113
–
7
113
–
4
109
2
9
122
–
9
113
3
7
We also have more than 100 partner-operated stores in Asia.
9
FACTORS AFFECTING OUR PERFORMANCE
We believe that our performance and future success depend on a number of factors that present
significant opportunities for us. These factors are also subject to a number of inherent risks and
challenges, some of which we discuss below. See also the “Risks and Uncertainties” section of
this MD&A and the “Risk Factors” section of our AIF.
Brand Awareness
The Roots brand is well-known in Canada and Taiwan, with locations also in the United States
and Hong Kong. Any loss of brand appeal from factors such as changing consumer trends and
increased competition may adversely affect our business and financial results. To address this,
we focus on building our brand and strengthening our brand voice through innovative, impactful
brand initiatives as well as delivering customer insight-driven product designs. In addition, we
work to best position our brand and business globally by leveraging the operational investments
that we have made and strengthening our omni-channel footprint.
Our Omni-Channel Business
Our corporate retail stores and eCommerce platform are integrated, providing our customers with
a seamless omni-channel shopping experience whether they are shopping online from a desktop
or mobile device, or in one of our retail stores. This includes the ability to:
• order online and collect in-store;
• order in-store for home delivery;
• order online for home delivery;
•
• shop anytime, anywhere at www.roots.com;
• obtain in-store inventory display on www.roots.com; and
•
return goods seamlessly via any channel.
locate your desired store online;
The success of our business is heavily dependent on our ability to continue to drive profitable
sales in our DTC segment and to grow our omni-channel footprint. This includes enhancing our
eCommerce capabilities and optimizing our corporate retail store footprint. Our ability to
successfully execute our omni-channel strategy is an important driver of our longer-term growth.
As eCommerce becomes a larger component of our omni-channel footprint, we depend on third-
party logistics partners to fulfill sales transactions with our customers in a dependable and timely
manner. Changes in geographic coverage, service levels, capacity levels, and labour disruptions
at our logistics partners may adversely affect our business and financial results. We continue to
work with our third-party logistics partners to ensure that options are available in order to mitigate
the risk of a disruption to delivery services.
Retail store distribution and eCommerce fulfillment are both completed at one single Roots-
operated facility. Being able to fulfill centrally enables us to more effectively scale and execute
our omni-channel strategy. Conversely, any failure of our distribution centre to meet the demands
of the Company, or to keep pace with our growth, could have a material adverse effect on our
business and financial results. See also “Key Business Developments – COVID-19”.
10
Our International Operating Partner
Much of the success of our international business is dependent on the performance of our
international operating partner’s retail operations. Our ability to continue to recognize wholesale
sales of Roots-branded products to our partner depends on our partner continuing to grow its
business. Our partner’s ability to successfully execute on its multi-channel strategy and our ability
to support our partner in this growth will impact the performance of our business. Our partner’s
sales are also impacted by shifts in economic conditions in the regions in which it operates that
are beyond our and our partner’s control, including: employment rates; consumer confidence
levels; consumer debt; and interest rates, all of which could limit the disposable income and
discretionary spending levels of consumers. See also “Key Business Developments – COVID-
19”.
Product Development and Merchandising
Our sales are driven primarily from major Canadian markets during the fall and winter months.
However, we are not defined by one product, season, geography, or demographic. With nearly
five decades of product leadership, our product range is diversified and comprised of apparel,
leather goods, accessories, and footwear. Serving as the foundation of our distinct identity, many
of our enduring icons have been in our product assortment for decades and remain favourites
among customers today.
We continue to execute our broader merchandising strategy of bringing better products and
assortments to our diverse and global consumer base. Through our more formalized and
analytical approach to product line development and our distribution channel upgrades, we are
better able to deliver coordinated collections across all lines of products, bringing the right
products through the right channels to our broadening base of customers.
Our business is affected by our ability to continue to develop products that resonate with
consumers and we are working to accelerate our product development as we continue to
introduce products to mitigate the seasonal nature of our business (as further described below)
and expand our addressable geographic market. See also “Key Business Developments –
COVID-19”.
Foreign Exchange
We generate the majority of our revenues in Canadian dollars, while a significant portion of our
cost of goods sold is denominated in U.S. dollars, which exposes us to fluctuations in foreign
currency exchange rates. We enter into hedging arrangements to mitigate a portion of the risk
associated with fluctuations in the U.S. dollar relative to the Canadian dollar. See “Financial
Instruments” for a further discussion of our hedging arrangements.
11
Seasonality
We experience seasonal fluctuations in our retail business, as we generate a meaningful portion
of our sales and earnings in our third and fourth fiscal quarters. Our working capital requirements
generally increase in the periods preceding these peak periods, and it is not uncommon for our
EBITDA to be negative in the first two fiscal quarters. The average portion of our annual sales
generated during each quarter of a fiscal year over the last three completed fiscal years is outlined
in the following table:
First fiscal quarter . . . . . . . . . . . . . . . . . . . . . .
Second fiscal quarter . . . . . . . . . . . . . . . . . . .
Third fiscal quarter . . . . . . . . . . . . . . . . . . . . .
Fourth fiscal quarter . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
14%
14%
28%
44%
100%
Weather
Our corporate retail stores could be adversely impacted by extreme weather conditions in regions
in which they operate. For example, severe or abnormal snowfall, rainfall, ice storms, or other
adverse weather conditions could decrease customer traffic in our stores and could adversely
impact our results. Our omni-channel presence helps to mitigate the impact of extreme weather
conditions as customers are able to order products through our eCommerce platform. Severe
weather may also negatively impact our supply chain and result in delays in receiving inventory
and fulfilling orders. Furthermore, we are subject to risks relating to unseasonable weather
patterns, such as warmer temperatures in the fall and winter seasons and cooler temperatures in
the spring and summer seasons, which could cause our inventory to be incompatible with
prevailing weather conditions and could diminish demand for seasonal merchandise.
Consumer Trends
Our success largely depends on our ability to anticipate and respond to shifts in consumer trends,
demands and preferences in a timely manner. All of our products are subject to changing
consumer preferences that cannot be predicted with certainty. If we are unable to adequately
respond to changing consumer trends, our sales could be adversely impacted, or we could
experience higher inventory markdowns which could decrease our profitability. This is mitigated
by our focus on continuous product development to create products that resonate with our
consumers, our diverse product range across multiple categories, and the fact that our enduring
icons have remained favourites of our customers for decades and continue to be customer
favourites today.
Global Geopolitical and Economic Environment
Our business is also impacted by changes in the global geopolitical and economic landscapes
that are beyond our control. Changes in geopolitical conditions could cause a disruption in our
ability to operate within the affected markets. Worsening of economic conditions within the
markets in which we operate, including increases to inflation rates, unemployment rates, interest
rates, and consumer debt could limit the disposable income available to our customers. Volatility
and uncertainty in both the geopolitical and economic landscapes could also reduce consumer
confidence and reduce discretionary spending levels of consumers. We continue to closely
12
monitor geopolitical and global economic developments and will adjust our operations, where
possible, to minimize the impact to our business.
SEGMENTS
We report our results in two segments: (1) DTC and (2) Partners and Other. We measure each
reportable operating segment’s performance based on sales and segment gross profit. Our DTC
segment comprises sales through our corporate retail stores and eCommerce. Our Partners and
Other segment consists primarily of the wholesale of Roots-branded products to our international
operating partner and the royalties earned on the retail sales of Roots-branded products by our
partner. Our Partners and Other segment also includes the Company’s sales from its Roots-
branded storefront on business-to-consumer marketplace website Tmall.com in China, royalties
earned through the licensing of our brand to select manufacturing partners, the wholesale of
Roots-branded products to select retail partners, and the sale of custom Roots-branded products
to select business clients.
Our DTC and Partners and Other segments contributed 86.1% and 13.9% of our sales,
respectively, in F2021 (F2020 – 86.6% and 13.4% of our sales, respectively).
SUMMARY OF FINANCIAL PERFORMANCE
Since Q1 2020, our results have been significantly impacted by the effects of COVID-19; however,
we have continued to focus on profitable growth by elevating our brand and strengthening the
fundamentals of our business. As part of this, we have continuously reduced the depth and
breadth of promotional activity by reducing the discount levels, lessening the number of
promotional days and tightening inventory management to increase full price selling. For example,
we have significantly reduced the number of store-wide promotional days, from 213 promotional
days in F2019 to 140 days in F2020, down to only 23 in F2021. Furthermore, we have continued
to optimize our store fleet, operating with four fewer corporate retail stores than F2020 and 13
fewer than F2019. While we expect that these strategies have placed some downward pressure
on sales in the short-term and have made F2019 sales figures less comparable, we believe they
continue to benefit the brand and profitability of the business over the long term.
The benefits of our promotion reduction and store fleet optimization strategies are evidenced by
significant improvements in DTC gross margin, increasing by 640 basis points (“bps”), from
56.2% in F2019 to 62.6% in F2021. The focus on profitable growth has also helped drive scaling
of store and eCommerce operating costs within SG&A expenses.
While we continue to focus on our long-term strategies, we continue to face short-term challenges
and one-time impacts to our financial results. As of Q4 2021, although we continue to see positive
sales recovery trends as the pressures of COVID-19 have been easing on the economy, we still
have moderated traffic in our stores, particularly in urban and tourist locations. Additionally, we
are facing inventory receipt delays and higher freight costs as a result of ongoing industry-wide
supply chain disruptions, and increasing costs as a result of higher inflation. These impacts have
put downward pressure on our sales and DTC gross margins and have increased our operating
costs, which are expected to continue into 2022.
Since Q1 2020, we have also benefitted from government subsidies and temporary occupancy
cost abatements negotiated with our landlords to help address the negative economic impacts of
13
COVID-19. As government restrictions lift and the economies in which we operate have begun to
recover, the amount of government subsidies and occupancy cost abatements received have
decreased and are not expected to continue beyond F2021.
We refer the reader to the sections entitled “Components of our Results of Operations”, “Factors
Affecting our Performance” and “Cautionary Note Regarding Non-IFRS Measures and Industry
Metrics” in this MD&A for the definition of the items discussed below and, when applicable, to the
section entitled “Reconciliation of Non-IFRS Measures” for reconciliations of non-IFRS measures
with the most directly comparable IFRS measure.
The following table summarizes our results of operations for the periods indicated:
CAD $000s (except per share data)
Statement of Net Income Data:
Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross margin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selling, general and administrative expenses . . . . . . . . . .
Gain from deconsolidation of RTS USA Corp. (1). . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basic earnings per Share . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted earnings per Share . . . . . . . . . . . . . . . . . . . . . . . . .
Non-IFRS Measures and Other Performance Measures:
Corporate retail stores, end of period . . . . . . . . . . . . . . . . .
Adjusted DTC Gross Profit (2) . . . . . . . . . . . . . . . . . . . . . . .
Adjusted DTC Gross Margin (2) . . . . . . . . . . . . . . . . . . . . . .
EBITDA (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjusted EBITDA (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjusted Net Income (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjusted Net Income per Share (2) . . . . . . . . . . . . . . . . . . .
_______________
Note:
Q4 2021
Q4 2020
F2021
F2020
121,294
72,352
59.7%
45,688
–
18,111
$0.43
$0.42
109
68,266
61.7%
34,055
30,621
20,258
$0.48
99,397
58,854
59.2%
39,009
–
12,344
$0.29
$0.29
113
55,681
60.7%
28,506
26,091
16,272
$0.39
273,834
162,857
59.5%
122,850
–
22,763
$0.54
$0.53
240,506
139,739
58.1%
114,807
4,774
13,080
$0.31
$0.31
109
113
148,115
128,142
62.8%
70,001
50,139
27,473
$0.65
61.5%
63,031
38,748
16,511
$0.39
(1) See “Key Business Developments - RTS USA Corp. Chapter 7 Filing”.
(2) Adjusted DTC Gross Profit, Adjusted DTC Gross Margin, EBITDA, Adjusted EBITDA, Adjusted Net Income, and Adjusted Net Income per Share
are non-IFRS measures. See “Cautionary Note Regarding Non-IFRS Measures and Industry Metrics” for a description of these measures and
“Reconciliation of Non-IFRS Measures” for reconciliation of these measures.
14
Selected Financial Results for Q4 2021 Compared to Q4 2020
• Total sales increased by $21,897, or 22.0%, to $121,294 in Q4 2021, from $99,397 in Q4
2020.
• DTC sales increased by $18,844, or 20.5%, to $110,605 in Q4 2021, from $91,761
in Q4 2020.
• Partners and Other sales increased by $3,053, or 40.0%, to $10,689 in Q4 2021,
from $7,636 in Q4 2020.
• Gross profit increased by $13,498, or 22.9%, to $72,352 in Q4 2021, from $58,854 in Q4
2020.
• DTC gross profit increased by $12,955, or 23.6%, to $67,801 in Q4 2021, and as
a percentage of sales (“DTC gross margin”) increased to 61.3% in Q4 2021, from
59.8% in Q4 2020.
• SG&A expenses increased by $6,679, or 17.1%, to $45,688 in Q4 2021, from $39,009 in
Q4 2020.
• Adjusted EBITDA(1) increased by $4,530, or 17.4%, to $30,621 in Q4 2021, from $26,091
in Q4 2020.
• Net income increased by $5,767, or 46.7%, to $18,111 in Q4 2021, from $12,344 in Q4
2020.
• Adjusted Net Income(1) increased by $3,986, or 24.5%, to $20,258 in Q4 2021, from
$16,272 in Q4 2020.
• Basic earnings per Share increased to $0.43 in Q4 2021, from $0.29 in Q4 2020.
• Adjusted Net Income per Share(1) increased to $0.48 in Q4 2021, from $0.39 in Q4 2020.
Selected Financial Results for F2021 Compared to F2020
• Total sales increased by $33,328, or 13.9%, to $273,834 in F2021, from $240,506 in
F2020.
• DTC sales increased by $27,607, or 13.3%, to $235,837 in F2021, from $208,230
in F2020.
• Partners and Other sales increased by $5,721, or 17.7%, to $37,997 in F2021,
from $32,276 in F2020.
• Gross profit increased by $23,118, or 16.5%, to $162,857 in F2021, from $139,739 in
F2020.
• DTC gross profit increased by $20,388, or 16.0%, to $147,650 in F2021, and DTC
gross margin increased to 62.6% in F2021, from 61.1% in F2020.
• SG&A expenses increased by $8,043, or 7.0%, to $122,850 in F2021, from $114,807 in
F2020.
15
• No gains or losses were recorded in F2021 related to the deconsolidation of RTS USA
Corp., compared to a $4,774 gain in F2020. See “Key Business Developments – RTS
USA Corp. Chapter 7 Filing”.
• Adjusted EBITDA(1) increased by $11,391, or 29.4%, to $50,139 in F2021, from $38,748
in F2020. Adjusted EBITDA was 18.3% of sales in F2021, increasing from 16.1% of sales
in F2020.
• Net income increased by $9,683, or 74.0%, $22,763 in F2021, from $13,080 in F2020.
• Adjusted Net Income(1) increased by $10,962, or 66.4%, to $27,473 in F2021, from
$16,511 in F2020. Adjusted Net Income was 10.0% of sales in F2021, increasing from
6.9% of sales in F2020.
• Basic earnings per Share increased to $0.54 in F2021, from $0.31 in F2020.
• Adjusted Net Income per Share(1) increased to $0.65 in F2021 from $0.39 in F2020.
_______________
Note:
(1) Adjusted DTC Gross Profit, Adjusted DTC Gross Margin, Adjusted EBITDA, Adjusted Net Income, and Adjusted Net Income per Share are
non-IFRS measures. See “Cautionary Note Regarding Non-IFRS Measures and Industry Metrics” for a description of these measures and
“Reconciliation of Non-IFRS Measures” for reconciliation of these measures.
COMPONENTS OF OUR RESULTS OF OPERATIONS
In assessing our results of operations, we consider a variety of financial and operating measures
that affect our operating results.
Sales
Sales in our DTC segment includes sales through our corporate retail stores in North America
and through our eCommerce operations. Sales to customers through our corporate retail stores
are recognized at the time of purchase, net of a provision for returns. eCommerce sales are
recognized at the time of delivery, net of a provision for returns. The provision for returns is
estimated based on the historical return rate trends for retail stores and eCommerce sales,
respectively.
Sales in our Partners and Other segment consist primarily of the wholesale of Roots-branded
products to our international operating partner. The Partners and Other segment also includes
the Company’s sales from its Roots-branded storefront on business-to-consumer marketplace
website Tmall.com in China, royalties earned through the licensing of our brand to select
manufacturing partners, the wholesale of Roots-branded products to select retail partners, and
the sale of custom Roots-branded products to select business clients. Wholesale sales from the
sale of goods are recognized when the performance obligations of goods delivery have been
passed to the customer which, depending on the specific contractual terms of each customer, is
either at the time of shipment or receipt. Contractually, our international partner and wholesale
partners are unable to return goods purchased from us. Royalty sales are earned and recognized
on an accrual basis in accordance with the various contractual agreements, at the later of (i) sales
16
of licensed goods as reported by our international partner and other third-party licensees, and (ii)
when all performance obligations pertaining to the royalty have been satisfied.
Gross Profit
Gross profit is sales less cost of goods sold. Cost of goods sold includes the cost of purchasing
products from manufacturers, including direct purchase costs, freight costs, and duty and non-
refundable taxes. For select leather products manufactured by us in-house, cost of goods sold
includes the cost of manufacturing our products, including raw materials, direct labour and
overhead, plus freight costs. Cost of goods sold also includes variable distribution centre costs
incurred to prepare our inventory for sale. The CEWS recognized on behalf of our distribution
centre and leather factory employee compensation has been recorded as an increase to gross
profit.
Gross margin measures our gross profit as a percentage of sales.
Products purchased from our manufacturers are predominantly sourced in U.S. dollars which
exposes our cost of goods sold to foreign currency fluctuations. The Company utilizes a hedging
program to manage its foreign currency risk related to U.S. dollar inventory purchases. See
“Financial Instruments”.
Selling, General and Administrative Expenses
SG&A expenses consist of selling costs to market and deliver our products, depreciation of store
and eCommerce assets, non-cash fixed asset and right-of-use (“ROU”) asset impairments, and
costs incurred to support the relationships with our retail partners, wholesale distributors, and
licensees. SG&A expenses also include our marketing and brand investment activities, and the
corporate infrastructure required to support our ongoing business.
General and administrative expenses represent costs incurred in our corporate offices, primarily
related to personnel costs, including salaries, variable-incentive compensation, benefits, share-
based compensation, and marketing costs. It also includes rent and depreciation and amortization
expenses for all office support assets and intangible assets.
SG&A expenses as a percentage of sales is usually higher in the lower-volume first and second
quarters of a fiscal year, and lower in the higher-volume third and fourth quarters of a fiscal year
because a substantial portion of these costs are relatively fixed.
Foreign exchange gains and losses, excluding changes in the fair value of foreign currency
forward contracts (see “Financial Instruments”) are recorded in SG&A expenses and comprise
translation of monetary assets and liabilities denominated in currencies other than the functional
currency of the entity.
The CEWS recognized relating to our corporate retail store and head office employee cost has
been recorded as a reduction to the eligible remuneration expenses within SG&A expenses. The
CERS recognized has been recorded as a reduction to certain property costs within SG&A
expenses.
17
Interest Expense
Interest expense relates to interest accrued on our lease liabilities and our Credit Facilities (as
defined below). See “Indebtedness”.
Income Taxes
We are subject to income taxes in the jurisdictions in which we operate and, consequently, income
taxes expense or recovery is a function of the allocation of taxable income by jurisdiction and the
various activities that impact the timing of taxable events. Over the long-term, we expect our
annual effective income tax rate to be, on average, approximately 27-28%, subject to changes to
income tax rates and legislation in the jurisdictions in which we operate.
RESULTS OF OPERATIONS
Analysis of Results for Q4 2021 as compared to Q4 2020 and F2021 as compared to F2020
The following section provides an overview of our financial performance during Q4 2021
compared to Q4 2020 and during F2021 compared to F2020.
Sales
The following table presents our sales by segment for each of the periods indicated:
CAD $000s
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . .
Partners and Other . . . . . . . . . . . . . . .
Total Sales . . . . . . . . . . . . . . . . . . . . .
Q4 2021
Q4 2020
% Change
F2021
F2020
% Change
110,605
10,689
121,294
91,761
7,636
99,397
20.5%
40.0%
22.0%
235,837
37,997
273,834
208,230
32,276
240,506
13.3%
17.7%
13.9%
Total sales were $121,294 in Q4 2021 as compared to $99,397 in Q4 2020, representing an
increase of $21,897, or 22.0%.
DTC sales increased $18,844, or 20.5%, in Q4 2021 as compared to Q4 2020. The year-over-
year increase in DTC sales was primarily driven by more full-price selling and growth in store
sales, which were less impacted by COVID-19 related closures and restrictions during Q4 2021.
Stores were open for the entirety of Q4 2021 as compared to being closed for 35% of Q4 2020.
eCommerce sales continued to demonstrate growth over pre-pandemic levels even as the
increase to in-store activity resulted in moderated demand online in comparison to Q4 2020.
Sales in the Partners and Other segment increased by $3,053, or 40.0%, in Q4 2021 as compared
to Q4 2020. The year-over-year increase reflects strength in the Company’s Asia business due
to higher volumes and strong growth in sales of custom Roots-branded products to business
clients.
Total sales were $273,834 in F2021 as compared to $240,506 in F2020, representing an increase
of $33,328, or 13.9%.
F2021 sales in the DTC segment increased by $27,607, or 13.3%, as compared to F2020. The
year-over-year increase in DTC sales was predominately driven by growth in store sales, which
were less impacted by COVID-19 related closures during F2021 as compared to F2020, partially
offset by our continued reduction in promotional days, down from 140 promotional days in F2020
18
to 23 in F2021. On average, our corporate retail stores were closed for approximately 20% of
F2021 in comparison to approximately 30% of F2020. eCommerce sales continued to
demonstrate growth over pre-pandemic levels even as the increase to in-store activity resulted in
moderated demand online in comparison to F2020.
Sales in the Partners and Other segment increased by $5,721, or 17.7%, during F2021 as
compared to F2020 The increase in sales was partially offset by the unfavourable impact of
$1,811 in foreign exchange on U.S. dollar sales in F2021, relative to F2020. Excluding foreign
exchange impacts, F2021 sales in the Partners and Other segment would have increased by
$7,532, or 23.3%, as compared to F2020. The year-over-year increase reflects strength in the
Company’s Asia business due to higher volumes, modifications to the financial terms of the
agreement with our international operating partner, and strong growth in sales of custom Roots-
branded products to business clients.
Gross Profit
The following tables present our gross profit and gross margin by segment for each of the periods
indicated:
CAD $000s
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . .
Partners and Other . . . . . . . . . . . . . . .
Total Gross Profit . . . . . . . . . . . . . . . .
Q4 2021
Q4 2020
% Change
F2021
F2020
% Change
67,801
4,551
72,352
54,846
4,008
58,854
23.6%
13.5%
22.9%
147,650
15,207
162,857
127,262
12,477
139,739
16.0%
21.9%
16.5%
Gross profit as a percentage
of sales
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . .
Partners and Other . . . . . . . . . . . . . . .
Total Gross Margin . . . . . . . . . . . . . .
Q4 2021
Q4 2020
F2021
F2020
61.3%
42.6%
59.7%
59.8%
52.5%
59.2%
62.6%
40.0%
59.5%
61.1%
38.7%
58.1%
Gross profit was $72,352 in Q4 2021, as compared to $58,854 in Q4 2020, representing an
increase of $13,498, or 22.9%.
Gross profit in the DTC segment increased $12,955, or 23.6%, in Q4 2021 as compared to Q4
2020. The increase in gross profit was driven by increased sales volumes and higher gross margin
rates. DTC gross margin was 61.3% in Q4 2021, up from 59.8% in Q4 2020. The 150 bps
improvement in gross margin primarily reflects the benefits of the Company’s continued
promotional discipline through a reduction in depth and breadth of promotions, as well as the
favourable impact of foreign exchange rates on U.S. dollar purchases, and lower inventory
provision recorded year-over-year. These factors were partially offset by higher freight costs
associated with supply chain challenges which reduced DTC gross margin by 270 bps, as
compared to Q4 2020. Gross margin also reflects the benefit of CEWS of $127 recognized in DTC
gross margin in Q4 2021, as compared to $468 in Q4 2020 (See “Key Business Developments –
COVID-19”).
Gross profit in the Partners and Other segment increased by $543, or 13.5%, in Q4 2021 as
compared to Q4 2020. The increase in gross profit in the Partners and Other segment was driven
by increased sales of custom Roots-branded products to business clients.
19
Gross profit was $162,857 in F2021, as compared to $139,739 in F2020, representing an increase
of $23,118, or 16.5%.
During F2021, gross profit in the DTC segment increased by $20,388, or 16.0%, as compared to
F2020. The increase in gross profit was driven by increased sales with a higher gross margin on
those sales. DTC gross margin was 62.6% in F2021, up from 61.1% in F2020. The 150 bps
improvement in gross margin primarily reflects the benefits of the Company’s continued
promotional discipline through a reduction in depth and breadth of promotions, as well as the
favourable impact of foreign exchange rates on U.S. dollar purchases. These factors were
partially offset by higher freight costs associated with supply chain challenges which reduced DTC
gross margin by 190 bps, as compared to F2020. Gross margin also reflects the benefit of CEWS
of $2,038 recognized in F2021 DTC gross margin, as compared to $1,870 in Q4 2020 (See “Key
Business Developments – COVID-19”).
During F2021, gross profit in the Partners and Other segment increased by $2,730, or 21.9%, as
compared to F2020. The increase in gross profit in the Partners and Other segment was driven
by increased sales of custom Roots-branded products to business clients, higher wholesale order
volumes with our operating partner in Taiwan, as well as a modification of financial terms of the
agreement with them that resulted in higher wholesale sales margin. The increase in gross profit
was partially offset by the unfavourable impact of foreign exchange rates on U.S. dollar sales.
Selling, General and Administrative Expenses
SG&A expenses were $45,688 in Q4 2021 as compared to $39,009 in Q4 2020, representing an
increase of $6,679, or 17.1%.
Excluding the year-over-year impacts of government subsidies and temporary occupancy-related
abatements of $2,009 and $988, respectively, SG&A expenses increased by $3,681 in Q4 2021,
or 8.7% in comparison to Q4 2020. This increase in SG&A expenses was primarily driven by
higher store payroll costs associated with stores being fully open and investments in talent and
marketing, partially offset by a reduction in non-cash impairment charges.
SG&A expenses were $122,850 during F2021 as compared to $114,807 in F2020, representing
an increase of $8,043, or 7.0%.
Excluding the year-over-year impacts of government subsidies and temporary occupancy-related
abatements of $3,595 and $2,370, respectively, SG&A expenses increased by $2,078 in F2021,
or 1.6%, in comparison to F2020. This increase in SG&A expenses was primarily driven by higher
store payroll costs as stores faced less COVID-19 related closures, and investments in talent and
marketing. The aforementioned costs were partially offset by reduced non-cash impairments,
lower volume-driven eCommerce costs, and savings related to the F2020 New U.S. permanent
store closures (see “Key Business Developments – RTS USA Corp. Chapter 7 Filing”).
Deconsolidation of RTS USA Corp.
During F2020, the Company recorded a net gain of $4,774, resulting from the deconsolidation of
assets and liabilities of RTS USA Corp. subsequent to the Chapter 7 filing, compared to $nil in
F2021. See “Key Business Developments – RTS USA Corp. Chapter 7 Filing”.
20
Interest Expense
Interest expense was $2,021 in Q4 2021 as compared to $2,421 in Q4 2020, representing a
decrease of $400, or 16.5%. During F2021, interest expense was $8,808 as compared to $11,741
in F2020, representing a decrease of $2,933, or 25.0%. The decrease in interest expense for both
Q4 2021 and F2021 primarily related to lower year-over-year drawings on our Revolving Credit
Facility (as defined below), and lower interest from reduced lease liabilities. See “Indebtedness”.
Income Taxes Expense
Income taxes expense was $6,532 in Q4 2021 as compared to $5,080 in Q4 2020, representing
an increase of $1,452. The effective income tax rates for Q4 2021 and Q4 2020 were 26.5% and
29.2%, respectively. During F2021, income taxes expense was $8,436 as compared to $4,885 in
F2020, representing an increase of $3,551. The effective income tax rates for F2021 and F2020
were 27.0% and 27.2%, respectively.
The increase in income taxes expense was a result of higher income before taxes. The decrease
in the effective tax rate was primarily attributable to lower expenses that were not deductible for
tax purposes.
Net Income
Net income was $18,111 in Q4 2021 as compared to $12,344 in Q4 2020, representing an
increase of $5,767. During F2021, net income was $22,763 as compared to $13,080 in F2020,
representing an increase of $9,683. The increase in net income was a result of the factors
described above.
21
QUARTERLY FINANCIAL INFORMATION
The following table summarizes the results of our operations for the eight most recently completed
fiscal quarters. This unaudited quarterly information has been prepared in accordance with IFRS.
Due to seasonality, the results of operations for any quarter are not necessarily indicative of the
results of operations for the fiscal year.
CAD $000s (except per Share data) Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020
(Unaudited)
Sales
Net Income (Loss) . . . . . . . . . . . . . . .
Net Earnings (Loss) per Share:
121,294
18,111
38,904
(1,176)
38,214
(1,820)
37,345
(4,938)
72,946
10,341
99,397
12,344
76,291
10,766
29,949
(7,785)
Basic earnings (loss) per Share . . . .
Diluted earnings (loss) per Share . .
$ 0.43
$ 0.42
$ 0.25
$ 0.25
$ (0.03)
$ (0.03)
$ (0.12)
$ (0.12)
$ 0.29
$ 0.29
$ 0.25
$ 0.24
$ (0.04) $ (0.18)
$ (0.04) $ (0.18)
Store count
Corporate retail stores, end of period
Temporary pop-up locations, end of
period . . . . . . . . . . . . . . . . . . . . . . . .
109
111
111
113
113
115
115
116
9
10
11
6
7
5
1
1
See “Result of Operations” for discussion on Q4 2021 results.
22
SUMMARY OF NON-IFRS MEASURES
The table below illustrates certain non-IFRS measures for the periods presented:
CAD $000s (except per Share data)
Adjusted DTC Gross Profit . . . . . . . . . . . . . . . . . . . . . . . . .
Adjusted DTC Gross Margin . . . . . . . . . . . . . . . . . . . . . . . .
EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjusted EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjusted Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjusted Net Income per Share . . . . . . . . . . . . . . . . . . . . .
Q4 2021
Q4 2020
F2021
F2020
68,266
61.7%
34,055
30,621
20,258
$0.48
55,681
60.7%
28,506
26,091
16,272
$0.39
148,115
62.8%
70,001
50,139
27,473
$0.65
128,142
61.5%
63,031
38,748
16,511
$0.39
See “Cautionary Note Regarding Non-IFRS Measures and Industry Metrics”.
RECONCILIATION OF NON-IFRS MEASURES
The tables below provide a reconciliation of DTC gross profit to Adjusted DTC Gross Profit, and
net income to EBITDA, Adjusted EBITDA, Adjusted Net Income, and Adjusted Net Income per
Share for the periods presented:
CAD $000s
DTC gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Add the impact of:
Q4 2021
Q4 2020
F2021
F2020
67,801
54,846
147,650
127,262
COGS: DC Relocation Project (a) . . . . . . . . . . . . . . . . . . . .
COGS: Inventory provision (b) . . . . . . . . . . . . . . . . . . . . . .
–
465
–
835
–
465
45
835
Adjusted DTC Gross Profit . . . . . . . . . . . . . . . . . . . . . . . . .
68,266
55,681
148,115
128,142
CAD $000s
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Add the impact of:
Interest expense (c) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes expense (c) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization (c) . . . . . . . . . . . . . . . . . . . . . . .
EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjust for the impact of:
COGS: DC Relocation Project (a) . . . . . . . . . . . . . . . . . . . . .
COGS: Inventory provision (b) . . . . . . . . . . . . . . . . . . . . . . . .
SG&A: Rent expense excluded from net income due to
IFRS 16 (c) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
SG&A: IFRS 16: Impairment of ROU assets (c) . . . . . . . . . .
SG&A: Gain from the deconsolidation of RTS USA Corp. (d)
SG&A: Chapter 7 filing costs (d) . . . . . . . . . . . . . . . . . . . . . .
SG&A: Purchase accounting adjustments (e) . . . . . . . . . . . .
SG&A: Stock option expense (f) . . . . . . . . . . . . . . . . . . . . . .
SG&A: Fixed asset impairment (g) . . . . . . . . . . . . . . . . . . . .
SG&A: Changes in key personnel (h) . . . . . . . . . . . . . . . . . .
SG&A: Other non-recurring items (i) . . . . . . . . . . . . . . . . . . .
Adjusted EBITDA(k). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Q4 2021
Q4 2020
F2021
F2020
18,111
12,344
22,763
13,080
2,021
6,532
7,391
34,055
–
465
(5,709)
305
–
131
4
23
344
924
79
30,621
2,421
5,080
8,661
28,506
–
835
(5,883)
1,162
–
43
42
176
886
324
–
26,091
8,808
8,436
29,994
70,001
–
465
(23,445)
305
–
131
70
656
344
1,161
451
50,139
11,741
4,885
33,325
63,031
45
835
(25,631)
1,162
(4,774)
1,283
169
705
886
1,036
1
38,748
23
CAD $000s
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Q4 2021
Q4 2020
F2021
F2020
18,111
12,344
22,763
13,080
Reverse the impact of IFRS 16:
Rent expense excluded from net income (c) . . . . . . . . . . . . .
Depreciation on ROU assets (c) . . . . . . . . . . . . . . . . . . . . . . .
Impairment on ROU assets (c) . . . . . . . . . . . . . . . . . . . . . . .
Interest on lease liabilities (c) . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax impact (c) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total IFRS 16 impacts reversed . . . . . . . . . . . . . . . . . . . . . . .
Add the impact of:
COGS: DC Relocation Project (a) . . . . . . . . . . . . . . . . . . . . .
COGS: Inventory provision (b) . . . . . . . . . . . . . . . . . . . . . . . .
SG&A: Gain from the deconsolidation of RTS USA Corp. (d)
SG&A: Chapter 7 filing costs (d) . . . . . . . . . . . . . . . . . . . . . .
SG&A: Purchase accounting adjustments (e) . . . . . . . . . . . .
SG&A: Stock option expense (f). . . . . . . . . . . . . . . . . . . . . . .
SG&A: Fixed asset impairment (g) . . . . . . . . . . . . . . . . . . . . .
SG&A: Changes in key personnel (h) . . . . . . . . . . . . . . . . . .
SG&A: Other non-recurring items (i) . . . . . . . . . . . . . . . . . . .
SG&A: Amortization of intangible assets acquired by
Searchlight (j) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total adjustments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax effect of adjustments . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjusted Net Income(l) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(5,709)
4,518
305
1,252
(97)
269
–
465
–
131
4
23
344
924
79
576
2,546
(668)
20,258
(5,883)
5,620
1,162
1,466
(609)
1,756
–
835
–
43
42
176
886
324
–
575
2,881
(709)
16,272
(23,445)
18,373
305
5,360
(157)
436
–
465
–
131
70
656
344
1,161
451
2,298
5,576
(1,302)
27,473
(25,631)
21,047
1,162
6,724
(839)
2,463
45
835
(4,774)
1,283
169
705
886
1,036
1
2,302
2,488
(1,520)
16,511
Adjusted Net Income per Share(m) . . . . . . . . . . . . . . . . . . . . .
$0.48
$0.39
$0.65
$0.39
_____________
Notes:
(a)
In F2018, the Company commenced preparations for the relocation from two separate facilities – its legacy retail-only distribution
centre and its third-party online order fulfillment and distribution facility – to a single fully-integrated Roots-operated distribution
centre (the “DC Relocation Project”). During the period of transition which continued into F2020, the Company incurred
expenses related to, among other things, training, testing and administrative costs in connection with the need to operate two
distribution centres simultaneously. These expenses would not be incurred as part of normal business operations and are not
recurring.
(b) Represents a non-cash inventory provision on specific raw material and seasonal inventory styles that no longer align with the
Company's strategic product direction.
(c) The impact of IFRS 16 in Q4 2021 and Q4 2020 was: (i) a decrease to SG&A expenses of $886 and an increase to SG&A
expenses of $899, respectively, which comprised the impact of depreciation and impairment on the ROU assets, net of the
exclusion of rent payments from SG&A expenses, (ii) an increase in interest expense of $1,252 and $1,466, respectively, arising
from interest expense recorded on the lease liabilities in the period, and (iii) a deferred tax impact of $97 and $609, respectively,
based on tax attributes on the ROU assets and lease liabilities balances recorded. The impact of IFRS 16 in F2021 and F2020
was: (i) a decrease to SG&A expenses of $4,767 and $3,422, respectively, which comprised the impact of depreciation on the
ROU assets, net of the exclusion of rent payments from SG&A expenses, (ii) an increase in interest expense of $5,360 and
$6,724, respectively, arising from interest expense recorded on the lease liabilities in the period, and (iii) a deferred tax impact
of $157 and $839, respectively, based on tax attributes on the ROU assets and lease liabilities balances recorded.
(d) Under the Chapter 7 filing, control of RTS USA Corp. no longer rests with the Company, but rather with the court-appointed
trustee in charge of administering the case. Accordingly, the Company is no longer consolidating the assets, liabilities, or
operating results of RTS USA Corp. and recorded a net gain of $4,774 in relation to the deconsolidation in F2020. In addition,
the Company also incurred $1,283 of costs in F2020 and $131 in F2021, primarily associated to professional service fees and
other costs incurred in relation to the Chapter 7 filing. In Management’s view, the gain arising from the deconsolidation of RTS
USA Corp. and the Chapter 7 filing costs would not be incurred as part of normal business operations and are not recurring.
(e) As a result of the Acquisition, the Company recognized an intangible asset for lease arrangements in the amount of $6,310,
which when excluding the impacts of IFRS 16, is amortized over the life of the leases and included in SG&A expenses. In
Management’s view, this cost does not reflect the underlying profitability of the business and would reduce the ability to compare
such underlying results to historical periods prior to the Acquisition.
24
(f) Represents non-cash share-based compensation expense in respect of our Legacy Equity Incentive Plan, Legacy Employee
Option Plan, and Omnibus Equity Incentive Plan.
(g) Represents a non-cash impairment charge (net of reversals) taken against certain fixed assets for stores where the recoverable
amount is deemed to be below the carrying value.
(h) Represents expenses incurred in respect of the Company’s efforts to recruit for vacancies in key management positions and
severance costs associated with such employee separations.
(i) Represents one-time costs associated with projects that Management has determined are infrequent in nature and, accordingly,
such matters do not reflect the underlying profitability of the business and their inclusion would, therefore, reduce the ability to
compare such underlying results to historical periods.
(j) As a result of the Acquisition, intangibles relating to customer relationships of $7,766 with a useful life of 10 years and licensing
arrangements of $25,910 with useful lives ranging from four to 13 years were recognized in accordance with IFRS 3, Business
Combinations. The amortization expense resulting from the recognition of these intangible assets are non-cash in nature and
are a direct result of the Acquisition. If the Acquisition had not occurred, such intangibles would not have been recognized and,
consequently, the associated expenses would not have been incurred. Management is of the view that these costs do not reflect
the underlying profitability of the business and would, therefore, reduce the ability to compare such underlying results to historical
periods prior to the Acquisition.
(k) Adjusted EBITDA excludes the impact of IFRS 16. If the impact of IFRS 16, net of impairments on the ROU assets, was included
for Q4 2021 and F2021, Adjusted EBITDA would have been $36,021 and $73,209, respectively. If the impact of IFRS 16, net of
impairments on the ROU assets, was included for Q4 2020 and F2020, Adjusted EBITDA would have been $30,771 and $63,049,
respectively.
(l) Adjusted Net Income excludes the impact of IFRS 16. If the impact of IFRS 16, net of impairments on the ROU assets, was
included for Q4 2021 and F2021, Adjusted Net Income would have been $19,986 and $26,986, respectively. If the impact of
IFRS 16, net of impairments on the ROU assets, was included for Q4 2020 and F2020, Adjusted Net Income would have been
$14,486 and $13,925, respectively.
(m) Adjusted Net Income per Share has been calculated based on the weighted average number of Shares outstanding during the
period. The weighted average number of Shares during Q4 2021 and F2021 was 42,218,446 and 42,221,249, respectively. The
weighted average number of Shares during Q4 2020 and F2020 was 42,198,082 and 42,170,369, respectively.
FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES
We principally use our funds for operating expenses, capital expenditures and debt service
requirements. We believe that cash generated from operations, together with amounts available
under our Credit Facilities, will be sufficient to meet our future operating expenses, capital
expenditures and debt service requirements. In addition, these resources will enable us to comply
with our financial covenants (see “Indebtedness”). We believe that our capital structure provides
us with sufficient financial flexibility to pursue our future growth strategies. However, our ability to
fund future operating expenses, capital expenditures and debt service requirements, and to
comply with financial covenants, will depend on, among other things, our future operating
performance, which will be affected by general economic, financial and other factors, including
factors beyond our control. See “Key Business Developments – COVID-19”, “Risks and
Uncertainties” and “Factors Affecting our Performance” for additional information.
Cash Flows
The following table presents our cash flows for each of the periods presented:
CAD$000s
Cash flows from operating activities . . . . . . . . . . . . . . . . .
Cash flows used in financing activities . . . . . . . . . . . . . . .
Cash flows used in investing activities . . . . . . . . . . . . . . .
Change in cash during the period . . . . . . . . . . . . . . . . .
Q4 2021
Q4 2020
F2021
F2020
54,135
(25,622)
(1,167)
27,346
33,838
(35,468)
(497)
(2,127)
56,467
(27,064)
(4,408)
24,995
50,922
(31,515)
(3,964)
15,443
25
Analysis of Cash Flows for Q4 2021 and F2021 compared to Q4 2020 and F2020
Cash Flows from Operating Activities
For Q4 2021 and F2021, cash flows from operating activities totalled $54,135 and $56,467,
respectively, compared to $33,838 and $50,922 in Q4 2020 and F2020, respectively.
The year-over-year increase in cash flows from operating activities in Q4 2021 and F2021 is
attributable to the increase in sales and overall operating income, and improvements to our
working capital position primarily driven by reduction of inventory, partially offset by higher income
taxes paid as a result of the higher operating income.
Cash Flows used in Financing Activities
For Q4 2021 and F2021, cash flows used in financing activities amounted to $25,622 and
$27,064, respectively, compared to $35,468 and $31,515 in Q4 2020 and F2020, respectively.
The year-over-year decrease in cash flows used in financing activities in Q4 2021 and F2021 was
largely driven by lower net repayments on our Credit Facilities (see “Indebtedness”), as a result
of lower draws and higher operating income. This was partially offset by more cash paid on lease
liabilities as a result of lower temporary rent abatements and the purchase of Shares for
cancellation under our normal course issuer bid (“NCIB”), as described in note 11 of the Annual
Financial Statements.
Cash Flows used in Investing Activities
For Q4 2021 and F2021, cash flows used in investing activities amounted to $1,167 and $4,408,
respectively, compared to $497 and $3,964 in Q4 2020 and F2020, respectively. The increase in
cash used in Q4 2021 and F2021 is primarily due to more capital projects undertaken as
compared to F2020.
26
INDEBTEDNESS
The Company has a secured credit agreement (“Credit Agreement”) with a syndicate of lenders
consisting of a term loan (the “Term Credit Facility”) and a revolving credit loan (the “Revolving
Credit Facility” and, together with the Term Credit Facility, the “Credit Facilities”).
On May 28, 2021, the Company amended its Credit Agreement to extend the original maturity
date of September 6, 2022 to September 6, 2024 and reduced the $75,000 Revolving Credit
Facility to $60,000. The Revolving Credit Facility continues to include the swing loan of $10,000.
In addition, the amendment adjusted certain definitions and covenant limits, added a new cash
sweep feature for excess cash amounts to be paid after fiscal year-end and introduced LIBOR
fallback provisions. During F2021, the Company incurred $931 of costs associated with the
amendment, which were recorded as debt financing costs within long-term debt and will be
recognized in interest expense over the remaining term of the loan.
On December 4, 2021, the Company renewed a letter of credit (“LoC”) in the normal course of
business for an amount of $416, which decreases the availability under the Revolving Credit
Facility. The LoC was originally issued on December 4, 2020 and has been renewed with the
same terms and conditions until December 4, 2022.
As at the end of F2021, the Company had a total amount outstanding under its Credit Facilities
of $62,248 (F2020 – $72,232), had unused borrowing capacity available under the Revolving
Credit Facility of $59,584 (F2020 - $74,587) and cash of $34,161 (F2020 - $9,166).
The Company has financial and non-financial covenants under the Credit Facilities. The key
financial covenants include covenants for total debt to Adjusted EBITDA ratio (“Leverage Ratio”),
and fixed charge coverage ratio. Adjusted EBITDA used in the calculation of our key financial
covenants may differ from the Adjusted EBITDA non-IFRS measure as defined in this MD&A. As
at the end of F2021, the Company was in compliance with all covenants.
The Credit Facilities bear interest according to the type of borrowing advanced, which may be
based on a reference rate of the U.S. base rate or the Canadian prime rate, plus a margin that
ranges from 175 to 300 bps or the LIBOR rate or bankers’ acceptances rate, plus a margin that
ranges from 275 to 400 bps. The applicable margins are derived from our Leverage Ratio, as
follows: (i) where the U.S. base rate or a Canadian prime rate is used, the margins range from
175 bps at less than 2.0x Leverage Ratio, to 300 bps at greater than or equal to 3.5x Leverage
Ratio; and (ii) where the LIBOR rate or bankers’ acceptances rate is used, the margins range
from 275 bps at less than 2.0x Leverage Ratio, to 400 bps at greater than or equal to 3.5x
Leverage Ratio. During F2021, the weighted average effective interest rate of the Credit Facilities
was 3.2% (F2020 – 3.9%).
The following table sets out the mandatory repayment of the Credit Facilities:
CAD $000s
Within 1 year . . . . . . . . . . . . . . . . .
Between 1 - 2 years . . . . . . . . . .
Between 2 - 3 years . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . .
Term
Credit Facility
4,613
4,613
53,022
62,248
27
CONTRACTUAL OBLIGATIONS AND OFF-BALANCE SHEET ARRANGEMENTS
The following table summarizes our significant contractual obligations and other obligations as
well as our off-balance sheet arrangements as at January 29, 2022:
CAD$000s
Term Credit Facility (1) . . . . . . . .
Interest commitments relating
to long-term debt (2) . . . . . . . . . .
Payments on lease liabilities . .
Inventory purchase
commitments (3) . . . . . . . . . . . . .
Total commitments and
obligations . . . . . . . . . . . . . . . . .
__________
Notes:
FY 2022
4,613
FY 2023 FY 2024 FY 2025 FY 2026 Thereafter
–
53,022
4,613
–
–
Total
62,248
1,755
22,944
1,811
21,949
1,260
17,070
–
13,973
–
11,453
–
4,826
15,355 102,744
36,661
–
–
–
–
–
36,661
65,973
28,373
71,353
13,973
11,453
15,355 206,480
(1) The repayment of the Term Credit Facility may occur prior to the mandatory repayment time if certain events occur and/or at the discretion of the
Company.
(2) Based on the interest rate in effect as at January 29, 2022, and assuming no prepayments are made to the Term Credit Facility.
(3)
Inventory purchase commitments reflect the cost of outstanding inventory purchases ordered from our vendors and expected to be received within
the period. Inventory purchases are part of the normal course of our business and will be primarily funded through sales in our DTC segment.
Due to the seasonal fluctuations of our retail business (see “Factors Affecting our Performance –
Seasonality”), our net debt position may be higher during the first three fiscal quarters when
working capital requirements peak and will generally decrease in the fourth fiscal quarter.
Historically, contractual obligations and commitments during the first three fiscal quarters were
funded primarily through draws on our Revolving Credit Facility (see “Indebtedness”), and, to a
lesser extent, sales generated from our operations and our management of working capital. In
the fourth fiscal quarter, we have historically generated positive cash flow from operations to fund
our remaining contractual obligations and commitments and would make repayments against
draws on our Revolving Credit Facility during the first three fiscal quarters.
We will continue to fund our upcoming commitments and obligations through the use of our
Revolving Credit Facility and cash flow from operations. We believe that we will continue to
generate sufficient cash flow from operations over the course of a fiscal year to fund our
contractual obligations and commitments and the cost of our growth and development activities
incurred during such fiscal year (see also “Key Business Developments – COVID-19”).
FINANCIAL INSTRUMENTS
We have designated foreign currency forward contracts as a cash flow hedge to manage our
exposure to certain U.S. dollar denominated purchases. At the inception of a hedging relationship,
the Company designates and formally documents the relationship between the hedging
instrument and the hedged item, the risk management objective and the strategy in undertaking
the hedge transaction. At inception and each fiscal quarter-end thereafter, the Company formally
assesses the effectiveness of the cash flow hedges.
To the extent the hedging relationship is assessed as effective, the change in the fair value of the
foreign currency forward contracts, net of taxes, is recognized in other comprehensive income
and is presented in accumulated other comprehensive income . Any ineffective portion of changes
in the fair value of the foreign currency forward contracts are recognized immediately in profit or
loss.
28
The fair value of foreign currency forward contracts is determined using a valuation technique that
employs the use of market observable inputs and based on the differences between the contract
rates and the market rates as at the period-end date, taking into consideration discounting to
reflect the time value of money.
As of the end of F2021, the Company has recorded derivative assets (obligations) of $470 (F2020
– ($418)), representing foreign currency forward contracts to buy US$24,796 (F2020 – $22,210)
at an average rate of 1.26 (F2020 – 1.30). As of the end of F2021, the exchange rate was 1.28
(F2020 – 1.28). The forward contracts have maturity dates between January 31, 2022 and
January 2, 2023.
As of the end of F2021 and F2020, there were $nil and $1,648, respectively, of future U.S. dollar
denominated hedged purchases that were no longer expected to occur. During F2020, the
Company no longer designated those forward contracts for hedge accounting and reclassified the
accumulated unrealized loss of $105 (net of tax – $77) associated with those forward contracts
from other comprehensive income to net income. The US$1,648 of forward contracts had maturity
dates between February 1, 2021 and March 1, 2021, at an average forward rate of 1.33.
During F2021, the Company settled de-designated forward contracts with an accumulated gain
(loss) of $(109) (net of tax – $(80)) (F2020 - $36 (net of tax – $27)).
All other financial assets and financial liabilities are measured at amortized cost using the effective
interest method, with the exception of cash which is measured at fair value through profit and
loss.
CURRENT SHARE INFORMATION
As of April 6, 2022, there were 41,697,587 Shares issued and outstanding (April 7, 2021 –
42,198,082). There were no preferred shares issued and outstanding as of April 6, 2022 and April
7, 2021.
During F2021:
• 204,575 Shares were purchased for cancellation, under the Company’s NCIB;
• 909,500 time-based options were granted under the Omnibus Equity Incentive Plan;
• 25,001 stock options and 35,553 restricted share units (“RSUs”) were exercised; and
• 324,798 stock options and 20,688 RSUs were forfeited and cancelled.
As at January 31, 2021, 2,531,463 stock options and 37,322 RSUs were granted and outstanding
and 900,031 options and 15,985 RSUs were vested as of such date. Each option and RSU is, or
will become, exercisable for one Share.
During F2021, the Company also granted 130,278 deferred share units (“DSUs”) under the
Company’s deferred share unit plan (the “DSU Plan”). As of January 29, 2022, 549,948 DSUs
were outstanding under the DSU Plan. No Shares will be issued upon the settlement of DSUs.
29
RELATED PARTY TRANSACTIONS
The Company’s related parties include key management personnel and key shareholders of the
Company, including other entities under common control. Investment funds managed by
Searchlight beneficially own approximately 48.8% of the total issued and outstanding Shares and
the Founders beneficially own approximately 12.5% of the total issued and outstanding Shares.
All transactions described below are in the normal course of business and have been accounted
for at their exchange value.
The Company leases the building for its leather factory, from a company that is under common
control of the Founders. For Q4 2021 and F2021, the rent paid as it relates to the lease of these
properties was $118 (Q4 2020 – $71) and $331 (F2020 – $248), respectively.
In February 2016, a former member of the Company’s executive team purchased the equivalent
of 214,193 Shares from Searchlight at a price of $4.67 per Share. The purchase was paid for
using $500 in cash and a $500 loan from the Company. The $500 loan from the Company was to
be repaid at the earlier of February 7, 2022 (six years from the inception of the loan) and upon a
liquidity sale of the Company. Interest accrued at a rate of 4.0% per annum and was payable at
the start of each calendar year following the date of the loan. Unpaid interest could be deemed
paid by increasing the principal amount outstanding. As at January 29, 2022, the outstanding
balance on the loan was $633 (January 30, 2021 – $608). The officer resigned from the Company
effective August 9, 2019. The loan was repaid on February 7, 2022.
RISKS AND UNCERTAINTIES
For a detailed description of risk factors relating to the Company, please refer to the “Risk Factors”
section of our AIF, which is available on SEDAR at www.sedar.com.
In addition, we are exposed to a variety of financial risks in the normal course of our business,
including foreign currency exchange, interest rate, credit and liquidity risk, as summarized below.
Our overall risk management program and business practices seek to minimize any potential
adverse effects on our consolidated financial performance.
Financial risk management is carried out under practices approved by our Board. This includes
identifying, evaluating and hedging financial risks based on the requirements of our organization.
Our Board provides guidance for overall risk management, covering many areas of risk including
foreign currency exchange risk, interest rate risk, credit risk, and liquidity risk.
Foreign Currency Exchange Risk
Our consolidated financial statements are expressed in Canadian dollars. However, a portion of
our operations are transacted in U.S. dollars. Sales and expenses of all foreign operations are
translated into Canadian dollars at the foreign currency exchange rates that approximate the rates
in effect at the dates which such items are recognized. Changes in the value of foreign currencies
relative to the Canadian dollar in respect of sales and costs would result in a foreign currency
gain or loss impact in net income.
We are also exposed to fluctuations in the prices of U.S. dollar denominated purchases resulting
from changes in U.S. dollar exchange rates. A weakening Canadian dollar relative to the U.S.
dollar will have a negative impact on year-over-year changes in reported net income by increasing
30
the cost of finished goods and raw materials while a strengthening Canadian dollar relative to the
U.S. dollar would have the opposite impact. As described above, we entered into certain qualifying
foreign currency forward contracts that are designated as cash flow hedges.
Interest Rate Risk
We are exposed to changes in interest rates on our cash and long-term debt. Debt issued at
variable rates exposes us to cash flow interest rate risk. Debt issued at fixed rates exposes us to
fair value interest rate risk. As of January 29, 2022, we only have variable interest rate debt.
Based on the outstanding borrowings as discussed under “Indebtedness”, a one percentage point
change in the average interest rate on our borrowings would have changed interest expense by
$187 in Q4 2021 and $818 in F2021. The impact of future interest rate expense resulting from
future changes in interest rates will depend largely on the gross amount of our borrowings at such
time.
Credit Risk
Credit risk is the risk of an unexpected loss if a customer or counterparty to a financial instrument
fails to meet its contractual obligations. The Company’s financial instruments that are exposed to
concentrations of credit risk are primarily accounts receivable. The Company’s accounts
receivable consist primarily of receivables from our business partners from the Partners and Other
segment, which are settled in the following fiscal quarter.
Liquidity Risk
Liquidity risk is the risk that the Company will be unable to fulfill its obligations on a timely basis
or at a reasonable cost. We manage liquidity risk by continuously monitoring actual and projected
cash flows, taking into account the seasonality of our sales, income and working capital needs.
The Revolving Credit Facility is also used to maintain liquidity, allowing the Company to access
funds for operations. Continued compliance with the covenants under the Credit Facilities is
dependent on the Company achieving certain financial results. Market conditions are difficult to
predict and there is no guarantee that the Company will achieve certain results. In the event of
non-compliance, the Company’s lenders have the right to demand repayment of the amounts
outstanding under the current lending agreements or pursue other remedies including provision
of waivers for financial covenants. The Company will continue to carefully monitor its compliance
with its covenants and seek waivers if such need arises at that time. See “Key Business
Developments – COVID-19” and “Indebtedness”.
DISCLOSURE CONTROLS AND INTERNAL CONTROLS OVER FINANCIAL REPORTING
Disclosure controls and procedures are designed to provide reasonable assurance that
information required to be disclosed by the Company in its annual filings, interim filings or other
reports filed or submitted by it under securities legislation is recorded, processed, summarized
and reported within the time periods specified in the securities legislation and include controls and
procedures designed to ensure that information required to be disclosed by the Company in its
annual filings, interim filings or other reports filed or submitted under securities legislation is
accumulated and communicated to the Company’s management, including its certifying officers,
namely the CEO and CFO, as appropriate to allow timely decisions regarding public disclosure.
31
An evaluation of the design of the Company’s disclosure controls and procedures, as defined
under National Instrument 52-109 – Certification of Disclosure in Issuers’ Annual and Interim
Filings (“NI 52-109”), was carried out under the supervision of the CEO and CFO and with the
participation of the Company’s management. Based on that evaluation, the CEO and CFO have
concluded that the design and operation of these controls were effective as of January 29, 2022.
Although the Company’s disclosure controls and procedures were operating effectively as of
January 29, 2022, there can be no assurance that the Company’s disclosure controls and
procedures will detect or uncover all failures of persons within the Company to disclose material
information otherwise required to be set forth in the Company’s regulatory filings.
Internal controls over financial reporting is designed to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial statements in accordance with
IFRS. Management is responsible for establishing adequate internal controls over financial
reporting for the Company.
As required by NI 52-109, the CEO and the CFO have caused the effectiveness of the internal
controls over financial reporting to be evaluated using the framework and criteria established in
“Internal Control – Integrated Framework’ published by The Committee of Sponsoring
Organizations of the Treadway Commission, 2013”. Based on that evaluation, the CEO and the
CFO have concluded that the design and operation of the Company’s internal controls over
financial reporting, as defined by NI 52-109, were effective as at January 29, 2022.
In designing such controls, it should be recognized that due to inherent limitations, any controls,
no matter how well designed and operated, can provide only reasonable assurance of achieving
the desired control objectives and may not prevent or detect misstatements. Additionally,
management is required to use judgement in evaluating controls and procedures. Therefore, even
when determined to be designed effectively, disclosure controls and internal control over financial
reporting can provide only reasonable assurance with respect to disclosure, reporting and
financial statement preparation.
CHANGES IN DISCLOSURE CONTROLS AND INTERNAL CONTROLS OVER FINANCIAL
REPORTING
There were no changes in our disclosure controls and internal controls over financial reporting in
F2021 that materially affected, or are likely to materially affect, the reliability of our financial
reporting and preparation of our financial statements.
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The Annual Financial Statements have been prepared in accordance with IFRS. The preparation
of our financial statements requires us to make estimates and judgements that affect the reported
amounts of assets, liabilities, sales and expenses. We base our estimates on historical experience
and on various other assumptions that we believe are reasonable under the circumstances. Actual
results may differ from these estimates under different assumptions or conditions. While our
significant accounting policies are more fully described in our Annual Financial Statements, we
believe that the following accounting policies and estimates are critical to our business operations
and understanding our financial results.
32
The following are the key judgements and sources of estimation uncertainty that we believe could
have the most significant impact on the amounts recognized in our consolidated financial
statements.
Inventory valuation
Merchandise inventories are valued at the lower of average cost, using the retail method, and net
realizable value, which requires the Company to utilize estimates related to fluctuations in
shrinkage, future retail prices, future sell-through of units, seasonality, and costs necessary to sell
the inventory. The Company records a write-down to reflect management’s best estimate of the
net realizable value of inventory based on the above factors.
Impairment of non-financial assets
The Company is required to use judgement in determining the grouping of assets to identify their
CGUs for the purpose of testing store related fixed assets, including ROU assets. Judgement is
further required to determine appropriate groupings of CGUs for the level at which non-store
related assets are tested for impairment including intangible assets and goodwill. The Company
has determined that each store location is a separate CGU for the purpose of fixed assets and
ROU assets impairment testing. For purposes of non-store related non-financial assets, CGUs
are grouped at the lowest level that these assets are monitored for internal management purposes
or the lowest level where cash inflows are generated. In addition, judgement is used to determine
whether a triggering event has occurred requiring an impairment test to be completed.
In determining the recoverable amount, defined as the higher of the FVLCS and the VIU of a CGU
or a group of CGUs, various estimates are used. FVLCS for fixed assets and right-of-use assets
is determined using estimates such as market rental rates of comparable properties and discount
rates. VIU for fixed assets and right-of-use assets is determined using estimates such as
projected future sales and earnings, and a discount rate consistent with external industry
information, reflecting the risk associated with the specific cash flows. The Company determines
FVLCS for goodwill and indefinite life intangible assets using estimates such as projected future
sales, gross profit margin and earnings, a terminal growth rate and a discount rate.
Share-based compensation
The Company measures the value of equity-settled transactions with employees by reference to
the fair value of the equity instruments at the date on which they are granted. Estimating fair value
for share-based compensation requires determining the most appropriate valuation model for a
grant of equity instruments, which is dependent on the terms and conditions of the grant. The
Company is also required to determine the most appropriate inputs to the valuation model,
including estimates and assumptions with respect to expected life, risk-free interest rate, volatility,
distribution yield, and forfeiture rate.
Gift card breakage
The Company recognizes revenue from unredeemed gift cards (“gift card breakage”) if the
likelihood of gift card redemption by the customer is considered to be remote. The Company
estimates its average gift card breakage rate based on historical redemption rates. The resulting
revenue from breakage is recognized as redemptions are actualized.
33
Income taxes
The calculation of current and deferred income taxes requires management to make certain
judgements regarding the tax rules in jurisdictions where the Company performs activities.
Application of judgements is required regarding classification of transactions and in assessing
probable outcomes of claimed deductions including expectations of future operating results, the
timing and reversal of temporary differences, and possible audits of income tax and other tax
filings by the tax authorities.
Leases
The Company has applied judgement to determine the lease term for lease contracts that include
renewal or termination options. The assessment of whether the Company is reasonably certain
to exercise such options impacts the lease term, which significantly affects the amount of lease
liabilities and ROU assets recognized.
The Company is required to estimate the incremental borrowing rates used to discount lease
liabilities if the interest rate implicit in the lease is not readily determined. In determining the
incremental borrowing rates, management considers the Company’s creditworthiness, the
security, the term, the value of the underlying leased asset and the economic operational
environment of the leased asset. The incremental borrowing rates are subject to change primarily
due to macroeconomic factors.
NEW ACCOUNTING STANDARDS AND INTERPRETATIONS ADOPTED IN THE YEAR
Amendment to IFRS 16, Leases – COVID-19-Related Rent Concessions
In May 2020, the IASB published COVID-19-Related Rent Concessions, which amends IFRS 16
to provide lessees with a practical expedient that relieves lessees from assessing whether a
COVID-19-related rent concession is a lease modification. COVID-19-related rent concessions
qualify for the practical expedient if there was a decrease in lease consideration, reduction of
lease payments that affected payments originally due on or before June 30, 2021, and no
substantive changes to other terms and conditions of the lease. The Company has applied the
practical expedient for the annual period beginning on February 2, 2020.
In March 2021, the IASB extended the relief period to cover reductions of lease payments that
affect payments due on or before June 30, 2022. The amendment becomes effective for annual
reporting periods beginning on or after April 1, 2021 with earlier application permitted. The
Company has applied the extension of the practical expedient for the annual period beginning on
January 31, 2021. With the extension of the rent relief period under the amendment, certain leases
that were accounted for as lease modifications for the annual period ending January 30, 2021
may now qualify for the practical expedient. The Company has applied the amendment on
January 31, 2021 under the modified retrospective approach with an adjustment to opening
retained earnings and no restatement of the prior comparative period. The application of this
amendment impacts the ROU assets and lease liabilities and results in a cumulative impact to
opening retained earnings of $85 as at January 31, 2021.
For Q4 2021 and F2021, the Company recognized $125 and $2,595 of base rent concessions,
respectively (Q4 2020 and F2021 – $413 and $3,525, respectively), which qualified for the
practical expedient and were recorded as a reduction to SG&A expenses.
34
NEW ACCOUNTING STANDARDS AND INTERPRETATIONS NOT YET ADOPTED
In January 2020, the IASB issued Classification of Liabilities as Current or Non-current, which
amends International Accounting Standard 1 – Presentation of Financial Statements (“IAS 1”).
The narrow scope amendments affect only the presentation of liabilities in the statement of
financial position and not the amount or timing of its recognition. It clarifies that the classification
of liabilities as current or non-current is based on rights that are in existence at the end of the
reporting period and specifies that classification is unaffected by expectations about whether an
entity will exercise its right to defer settlement of a liability. It also introduces a definition of
‘settlement’ to make clear that settlement refers to the transfer to the counterparty of cash, equity
instruments, other assets, or services. The amendments are effective for annual reporting periods
beginning on or after January 1, 2024. Earlier application is permitted. The Company is currently
assessing the potential impact of these amendments.
In February 2021, the IASB issued Definition of Accounting Estimates, which amends IAS 8 –
Accounting Policies, Changes in Accounting Estimates and Errors. The amendments introduce a
new definition for accounting estimates, clarifying that they are monetary amounts in the financial
statements that are subject to measurement uncertainty. The amendments also clarify the
relationship between accounting policies and accounting estimates by specifying that a company
develops an accounting estimate to achieve the objective set out by an accounting policy. The
amendments are effective for annual periods beginning on or after January 1, 2023 with earlier
adoption permitted. The Company is currently assessing the potential impact of these
amendments.
In February 2021, the IASB issued Disclosure of Accounting Policies, which amends IAS 1 and
IFRS Practice Statement 2 – Making Material Judgements (“IFRS Practice Statement 2”). The
amendments are intended to help preparers in deciding which accounting policies to disclose in
their financial statements. The amendments to IAS 1 require companies to disclose their material
accounting policy information rather than their significant accounting policies. The amendments
also clarify that accounting policies related to immaterial transactions, other events or conditions
are themselves immaterial and as such need not be disclosed, and not all accounting policy
information that relates to material transactions, other events or conditions is material to the
financial statements. The amendment to IFRS Practice Statement 2 adds guidance and examples
to the materiality practice statement, which explains how to apply the materiality process to
identify material accounting policy information. The amendments are effective for annual periods
beginning on or after January 1, 2023 with earlier adoption permitted and are to be applied
prospectively. The Company is currently assessing the potential impact of these amendments.
As part of its 2018-2020 annual improvements to IFRS standards process, the IASB issued an
amendment to IFRS 9. The amendment clarifies which fees should be included when assessing
whether the terms of a new or modified financial liability are substantially different from the terms
of the original financial liability. These fees include only those paid or received between the
borrower and the lender, including fees paid or received by either the borrower or lender on the
other’s behalf. An entity applies the amendment to financial liabilities that are modified or
exchanged on or after the beginning of the annual reporting period in which the entity first applies
the amendment. The amendment is effective for annual reporting periods beginning on or after
35
January 1, 2022 with earlier adoption permitted. The Company is currently assessing the potential
impact of this amendment.
ADDITIONAL INFORMATION
Additional information relating to the Company, including the AIF, is available on SEDAR at
www.sedar.com. The Company’s Shares are listed for trading on the TSX under the symbol
“ROOT”.
36
ROOTS CORPORATION
Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and
January 30, 2021
(In Canadian dollars)
Table of Contents
Table of Contents ................................................................................................................................................. 38
INDEPENDENT AUDITORS’ REPORT ....................................................................................................................... 2
Consolidated Statement of Financial Position ...................................................................................................... 45
Consolidated Statement of Net Income ............................................................................................................... 46
Consolidated Statement of Comprehensive Income ............................................................................................ 47
Consolidated Statement of Changes in Shareholders’ Equity .............................................................................. 48
Consolidated Statement of Cash Flows ................................................................................................................ 49
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
Nature of operations and basis of presentation .................................................................................. 50
Significant accounting policies ............................................................................................................. 54
Operating segments ............................................................................................................................. 64
Accounts receivable ............................................................................................................................. 65
Inventories............................................................................................................................................ 65
Fixed assets .......................................................................................................................................... 66
Intangible assets and Goodwill ............................................................................................................. 68
Financial instruments ........................................................................................................................... 70
Leases ................................................................................................................................................... 71
Long-term debt ..................................................................................................................................... 73
Share capital ......................................................................................................................................... 75
Earnings per Share ................................................................................................................................ 77
Share-based compensation .................................................................................................................. 78
Financial risk management ................................................................................................................... 80
Income taxes expense .......................................................................................................................... 83
Contingencies ....................................................................................................................................... 85
Personnel expenses .............................................................................................................................. 85
Related party transactions ................................................................................................................... 85
Deconsolidation of RTS USA Corp. ....................................................................................................... 87
Government grants .............................................................................................................................. 88
38
KPMG LLP
100 New Park Place, Suite 1400
Vaughan, ON L4K 0J3
Tel 905-265 5900
Fax 905-265 6390
www.kpmg.ca
INDEPENDENT AUDITORS’ REPORT
To the Shareholders of Roots Corporation
Opinion
We have audited the consolidated financial statements of Roots Corporation (the “Entity”), which
comprise:
•
•
•
•
the consolidated statement of financial position as at January 29, 2022 and January 30, 2021
the consolidated statement of net income for the 52 week periods then ended
the consolidated statement of comprehensive income for the 52 week periods then ended
the consolidated statement of changes in shareholders’ equity for the 52 week periods then
ended
•
the consolidated statement of cash flows for the 52 week periods then ended
• and notes to the consolidated financial statements, including a summary of significant
accounting policies
(Hereinafter referred to as the “financial statements”).
In our opinion, the accompanying financial statements present fairly, in all material respects, the
consolidated financial position of the Entity as at January 29, 2022 and January 30, 2021, and its
consolidated financial performance and its consolidated cash flows for the 52 week periods then ended
in accordance with International Financial Reporting Standards (IFRS) as issued by the International
Accounting Standards Board (IASB).
Basis for Opinion
We conducted our audit in accordance with Canadian generally accepted auditing standards. Our
responsibilities under those standards are further described in the “Auditors’ Responsibilities for the
Audit of the Financial Statements” section of our auditors’ report.
We are independent of the Entity in accordance with the ethical requirements that are relevant to our
audit of the financial statements in Canada and we have fulfilled our other ethical responsibilities in
accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
KPMG LLP is a Canadian limited liability partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG
International”), a Swiss entity. KPMG Canada provides services to KPMG LLP.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in
our audit of the financial statements for the 52 week period ended January 29, 2022. These matters
were addressed in the context of our audit of the financial statements as a whole, and in forming our
opinion thereon, and we do not provide a separate opinion on these matters.
We have determined the matters described below to be the key audit matters to be communicated in
our auditors’ report.
Evaluation of Impairment of Indefinite Life Intangible Assets for the Direct-to-
Consumer Segment
Description of the matter
We draw attention to Notes 1(g)(ii), 2(f) and 7 to the financial statements. Indefinite life intangible assets
are tested for impairment at least annually at the year-end reporting date, and whenever there is an
indication that the asset may be impaired. An impairment loss is recognized for the amount by which
the asset’s carrying amount exceeds its recoverable amount. The Entity has recorded indefinite life
intangible assets of $175,044 thousand. For the purpose of impairment testing, indefinite life intangible
assets are allocated to the grouping of cash generating units (“CGUs”), which represent the lowest
level within the Entity at which these assets are monitored for internal management purposes.
Management has determined this grouping to be consistent with the two reportable operating
segments: Direct-to-Consumer and Partners and Other. The recoverable amount is based on the
greater of the CGU group’s fair value less cost to sell (“FVLCS”) and its value-in-use (“VIU”). The
Entity’s significant estimates used in determining the FVLCS include projected future sales, gross profit
margin and earnings, terminal growth rate and discount rate.
Why the matter is a key audit matter
We identified the evaluation of impairment of indefinite life intangible assets for the Direct- to-Consumer
segment as a key audit matter. This matter represented an area of significant risk of material
misstatement given the magnitude of the balance and the high degree of estimation uncertainty in
determining the recoverable amount. Significant auditor judgement and the involvement of
professionals with specialized skills and knowledge was required to evaluate the evidence supporting
the Entity’s significant estimates due to the sensitivity of the recoverable amount to minor changes in
significant estimates.
How the matter was addressed in the audit
The primary procedures we performed to address this key audit matter included the following:
We evaluated the design and tested the operating effectiveness of the control over the Entity’s review
of the recoverable amount of the Direct-to-Consumer segment. This control included the review of
estimates used to determine the recoverable amount.
We compared the Entity’s projected future sales, gross profit margin and earnings used in the prior
year estimate to actual results to assess the Entity’s ability to predict projected future sales, gross profit
margin and earnings used in the current year impairment testing.
40
We evaluated the appropriateness of the projected future sales, gross profit margin and earnings to
the actual historical sales, gross profit margin and earnings generated by the Direct-to-Consumer
segment. We took into account changes in conditions and events affecting the segment to assess the
adjustments or lack of adjustments made in arriving at the projected future sales, gross profit margin
and earnings estimates.
We involved valuation professionals with specialized skills and knowledge, who assisted in:
• Evaluating the appropriateness of the terminal growth rate by comparing it against long- term
estimates of inflation in Canada
• Evaluating the appropriateness of the discount rate by comparing it against a discount rate
range that was independently developed using publicly available market data for comparable
entities.
Evaluation of Impairment of Fixed Assets and Right-of-use Assets for Store Locations
Description of the matter
We draw attention to Notes 1(g)(ii), 2(f), 6 and 9 to the financial statements. Fixed assets and right-of-
use assets are tested for impairment by the Entity whenever events or changes in circumstances
indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the
amount by which the asset’s carrying amount exceeds its recoverable amount. The Entity has recorded
fixed assets and right-of-use assets of $42,847 thousand and $68,000 thousand, respectively. A
significant portion of the fixed assets and right-of-use assets tested for impairment are comprised of
assets used in store locations. The Entity has determined that each store location is a separate CGU
for the purpose of impairment testing. The recoverable amount is based on the greater of the CGU’s
FVLCS and its VIU, which is determined using a discounted cash flow model. The Entity’s significant
estimates include:
• Market rental rates for FVLCS
• Discount rate, projected future sales and earnings for VIU.
Why the matter is a key audit matter
We identified the evaluation of impairment of fixed assets and right-of-use assets for store locations as
a key audit matter. This matter represented an area of significant risk of material misstatement due to
the magnitude of the balance and the high degree of estimation uncertainty in determining the
recoverable amount. Significant auditor judgement was required to evaluate the evidence supporting
the Entity’s significant estimates due to the sensitivity of the recoverable amount to minor changes in
certain significant estimates.
How the matter was addressed in the audit
The primary procedures we performed to address this key audit matter included the following:
We evaluated the design and tested the operating effectiveness of the control over the Entity’s review
of the recoverable amount of the store locations. This control included the review of estimates used to
determine the recoverable amount.
41
For a selection of store locations, we evaluated the appropriateness of the:
• Projected future sales and earnings estimates used in determining VIU by comparing them to
the actual historical sales and earnings generated by the store location. We took into account
changes in conditions and events affecting the store location to assess the adjustments or lack
of adjustments made in arriving at the projected future sales and earnings estimates
• Market rental rates used in the Entity’s impairment model by comparing them to publicly
available market information such as commercial real estate property listings for comparable
properties.
We involved valuation professionals with specialized skills and knowledge, who assisted in evaluating
the appropriateness of the discount rate used in the VIU model by comparing it against a discount rate
range that was independently developed using publicly available market data for comparable entities.
Other Information
Management is responsible for the other information. Other information comprises:
•
•
the information included in Management’s Discussion and Analysis filed with the relevant
Canadian Securities Commissions.
the information, other than the financial statements and the auditors’ report thereon, included
in a document likely to be entitled “2021 Annual Report”.
Our opinion on the financial statements does not cover the other information and we do not and will not
express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information
identified above and, in doing so, consider whether the other information is materially inconsistent with
the financial statements or our knowledge obtained in the audit, and remain alert for indications that
the other information appears to be materially misstated.
We obtained the information included in Management’s Discussion and Analysis filed with the relevant
Canadian Securities Commissions as at the date of this auditors’ report. If, based on the work we have
performed on this other information, we conclude that there is a material misstatement of this other
information, we are required to report that fact in the auditors’ report.
We have nothing to report in this regard.
The information, other than the financial statements and the auditors’ report thereon, included in a
document likely to be entitled “2021 Online Annual Report” and/or “2021 Annual Report” is expected
to be made available to us after the date of this auditors’ report. If, based on the work we will perform
on this other information, we conclude that there is a material misstatement of this other information,
we are required to report that fact to those charged with governance.
Responsibilities of Management and Those Charged with Governance for the
Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in
accordance with IFRS, and for such internal control as management determines is necessary to enable
the preparation of financial statements that are free from material misstatement, whether due to fraud
or error.
42
In preparing the financial statements, management is responsible for assessing the Entity’s ability to
continue as a going concern, disclosing as applicable, matters related to going concern and using the
going concern basis of accounting unless management either intends to liquidate the Entity or to cease
operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Entity’s financial reporting process.
Auditors’ Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole
are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that
includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with Canadian generally accepted auditing standards will always detect a material
misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on
the basis of the financial statements.
As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise
professional judgment and maintain professional skepticism throughout the audit.
We also:
•
Identify and assess the risks of material misstatement of the financial statements, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion.
The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting
from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or
the override of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the Entity's internal control.
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by management.
• Conclude on the appropriateness of management's use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to events
or conditions that may cast significant doubt on the Entity's ability to continue as a going concern.
If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’
report to the related disclosures in the financial statements or, if such disclosures are inadequate,
to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of
our auditors’ report. However, future events or conditions may cause the Entity to cease to continue
as a going concern.
• Evaluate the overall presentation, structure and content of the financial statements, including the
disclosures, and whether the financial statements represent the underlying transactions and events
in a manner that achieves fair presentation.
• Communicate with those charged with governance regarding, among other matters, the planned
scope and timing of the audit and significant audit findings, including any significant deficiencies in
internal control that we identify during our audit.
43
• Provide those charged with governance with a statement that we have complied with relevant
ethical requirements regarding independence, and communicate with them all relationships and
other matters that may reasonably be thought to bear on our independence, and where applicable,
related safeguards.
• Determine, from the matters communicated with those charged with governance, those matters
that were of most significance in the audit of the financial statements of the current period and are
therefore the key audit matters. We describe these matters in our auditors’ report unless law or
regulation precludes public disclosure about the matter or when, in extremely rare circumstances,
we determine that a matter should not be communicated in our auditors’ report because the
adverse consequences of doing so would reasonably be expected to outweigh the public interest
benefits of such communication.
Chartered Professional Accountants, Licensed Public Accountants
The engagement partner on the audit resulting in this auditors’ report is Farah Bundeali.
Vaughan, Canada
April 6, 2022
44
ROOTS CORPORATION
Consolidated Statement of Financial Position
(In thousands of Canadian dollars)
As at January 29, 2022 and January 30, 2021
Assets
Current assets
Cash
Accounts receivable
Inventories
Prepaid expenses
Loan receivable
Derivative assets
Total current assets
Non-current assets:
Loan receivable
Lease receivable
Fixed assets
Right-of-use assets
Intangible assets
Goodwill
Total non-current assets
Total assets
Liabilities and Shareholders’ Equity
Current liabilities:
Accounts payable and accrued liabilities
Deferred revenue
Income taxes payable
Current portion of lease liabilities
Current portion of long-term debt
Derivative obligations
Total current liabilities
Non-current liabilities:
Deferred tax liabilities
Long-term portion of lease liabilities
Long-term debt
Total non-current liabilities
Total liabilities
Shareholders’ equity:
Share capital
Contributed surplus
Accumulated other comprehensive income (loss)
Retained earnings (deficit)
Total shareholders’ equity
Total liabilities and shareholders’ equity
Contingencies
On behalf of the Board of Directors:
“Erol Uzumeri”
Director
“Richard P. Mavrinac”
See accompanying notes to consolidated financial statements.
Director
45
Note
January 29,
2022
January 30,
2021
19 $
34,161 $
4,14
5,19
14,18
8,14
14,18
9,14
6,19
9,19
7
7
5,984
41,256
3,969
633
470
86,473
–
–
42,847
68,000
188,479
7,906
307,232
9,166
7,165
42,401
3,137
–
–
61,869
608
1,187
47,981
79,995
190,777
7,906
328,454
$
393,705 $
390,323
14,19 $
28,307 $
6,338
6,704
22,190
4,613
–
68,152
17,383
65,947
56,166
139,496
207,648
195,070
4,107
346
(13,466)
186,057
15
9,14,19
10,14
8,14
15
9,14,19
10,14
11
13
$
16
25,850
5,759
5,955
22,197
4,984
418
65,163
15,891
78,989
66,100
160,980
226,143
197,333
3,682
(227)
(36,608)
164,180
393,705 $
390,323
ROOTS CORPORATION
Consolidated Statement of Net Income
(In thousands of Canadian dollars, except per share amounts)
For the 52-week periods ended January 29, 2022 and January 30, 2021
Sales
Cost of goods sold
Gross profit
Selling, general and administrative expenses
Gain from deconsolidation of RTS USA Corp.
Income before interest expense and income
taxes expense
Interest expense
Income before income taxes
Income taxes expense
Net income
Basic earnings per Share
Diluted earnings per Share
Note
January 29,
2022
January 30,
2021
$
273,834 $
240,506
5
20
19
10
15
12
12
110,977
100,767
162,857
139,739
122,850
114,807
–
4,774
40,007
8,808
31,199
8,436
29,706
11,741
17,965
4,885
$
$
$
22,763 $
13,080
0.54 $
0.53 $
0.31
0.31
See accompanying notes to consolidated financial statements.
46
ROOTS CORPORATION
Consolidated Statement of Comprehensive Income
(In thousands of Canadian dollars)
For the 52-week periods ended January 29, 2022 and January 30, 2021
Net income
$ 22,763
$ 13,080
Other comprehensive income, net of taxes:
Items that may be subsequently reclassified to profit or loss:
Note
January 29,
2022
January 30,
2021
Effective portion of changes in fair
value of cash flow hedges
Cost of hedging excluded from
cash flow hedges
Tax impact of cash flow hedges
Total other comprehensive income
Total comprehensive income
8,14
211
362
8,14
(35)
(22)
8,14
(47)
129
(91)
249
$ 22,892
$ 13,329
See accompanying notes to consolidated financial statements.
47
ROOTS CORPORATION
Consolidated Statement of Changes in Shareholders’ Equity
(In thousands of Canadian dollars)
For the 52-week periods ended January 29, 2022 and January 30, 2021
January 29, 2022
Note Share capital
Contributed
surplus
Retained
earnings
(deficit)
Accumulated
other
comprehensive
income (loss)
Total
Balance, January 30, 2021
$ 197,333
$ 3,682
$ (36,608)
$ (227)
$ 164,180
Adjustment on amendment of
IFRS 16
Balance, January 31, 2021
2
–
–
85
–
85
$ 197,333
$ 3,682
$ (36,523)
$ (227)
$ 164,265
Net income
Net gain from change in fair
value of cash flow hedges,
net of income taxes
Transfer of net realized loss
on cash flow hedges to
inventories, net of income
taxes
Share-based compensation
Issuance of Shares
13
11,13
–
–
–
–
–
–
–
655
265
(230)
22,763
–
22,763
–
–
–
–
129
129
444
444
–
–
–
655
35
(2,234)
Purchase of Shares
11
(2,528)
–
294
Balance, January 29, 2022
$ 195,070
$ 4,107
$ (13,466)
$ 346
$ 186,057
January 30, 2021
Note Share capital
Contributed
surplus
Retained
earnings
(deficit)
Accumulated
other
comprehensive
income (loss)
Total
Balance, February 1, 2020
$ 196,903
$ 3,407
$ (49,688)
$ (116)
$ 150,506
Net income
Net gain from change in fair
value of cash flow hedges,
net of income taxes
Transfer of net realized gain
on cash flow hedges to
inventories, net of income
taxes
Share-based compensation
Issuance of Shares
13
11,13
–
–
–
–
–
–
–
705
430
(430)
13,080
–
13,080
–
–
–
–
249
249
(360)
(360)
–
–
705
–
Balance, January 30, 2021
$ 197,333
$ 3,682
$ (36,608)
$ (227)
$ 164,180
See accompanying notes to consolidated financial statements.
48
ROOTS CORPORATION
Consolidated Statement of Cash Flows
(In thousands of Canadian dollars)
For the 52-week periods ended January 29, 2022 and January 30, 2021
Cash provided by (used in):
Operating activities:
Net income
Items not involving cash:
Note
January 29,
2022
January 30,
2021
$ 22,763
$ 13,080
Depreciation and amortization
Share-based compensation expense
Impairment, net of reversals, of fixed assets and right-of-use
6,7,9
13
6,9
29,994
655
649
assets
Gain from deconsolidation of RTS USA Corp.
Unrealized losses on forward contracts
Gain on lease modification
Rent concessions related to practical expedient
Interest expense
Income taxes expense
Settlement of de-designated forward contracts
Interest paid
Payment of interest on lease liabilities
Income taxes refunded (paid)
Change in non-cash operating working capital:
Accounts receivable
Inventories
Prepaid expenses
Accounts payable and accrued liabilities
Deferred revenue
Financing activities
Repayment of long-term debt
Long-term debt financing costs
Repayment of Term Credit Facility
Proceeds from issuance of Shares
Purchase of Shares
Payment of principal on lease liabilities, net of tenant
allowance
Investing activities
Additions to fixed assets
Deconsolidation of RTS USA Corp.
Increase in cash
Cash and bank indebtedness, beginning of period
19
8
9
9
10
15
8
9
4
5
10
10
10
11
11
9
6
19
33,325
705
2,048
(4,774)
105
(310)
(3,525)
11,741
4,885
–
(4,337)
(6,724)
–
–
(438)
(2,595)
8,808
8,436
(109)
(2,862)
(5,360)
(6,433) 1,056
1,181
1,145
(832)
886
579
56,467
–
(931)
(9,984)
35
(663)
(15,521)
(7)
(4,540)
2,281
6,165
(252)
50,922
(14,000)
(148)
(4,984)
–
–
(12,383)
(27,064)
(31,515)
(4,408)
–
(4,408)
(3,423)
(541)
(3,964)
24,995
15,443
9,166
(6,277)
Cash, end of period
$ 34,161
$ 9,166
See accompanying notes to consolidated financial statements.
49
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
NOTES T O CON SOLIDAT ED FINANC IAL STATEM ENT S
1. Nature of operations and basis of presentation
Nature of operations
Established in 1973, Roots is a global lifestyle brand. Starting from a small cabin in northern Canada,
Roots has become a global brand, which as of January 29, 2022, operated 107 corporate retail stores
and nine temporary pop-up locations in Canada, two corporate retail stores in the United States, and
an eCommerce platform, www.roots.com, that serves over 55 international markets. We have more
than 100 partner-operated stores in Asia, and we also operate a dedicated Roots-branded storefront
on Tmall.com in China. We design, market, and sell a broad selection of products in different
departments, including women’s men’s, children’s, and gender-free apparel, leather goods, footwear,
and accessories. Our products are built with uncompromising comfort, quality, and style that allows you
to feel at home with nature. We offer products designed to meet life's everyday adventures and provide
you with the versatility to live your life to the fullest. We also wholesale through business-to-business
channels and license the brand to a select group of licensees selling products to major retailers.
Roots Corporation is a Canadian corporation doing business as “Roots” and “Roots Canada”,
incorporated under the Canada Business Corporations Act on October 14, 2015. Its head office and
registered office is located at 1400 Castlefield Avenue, Toronto, Ontario M6B 4C4. Roots Corporation
and its subsidiaries are collectively referred to in these consolidated financial statements as the
“Company” or “Roots Corporation”.
The Company’s common shares (“Shares”) are listed on the Toronto Stock Exchange (“TSX”) under
the trading symbol “ROOT”.
Basis of preparation
(a) Fiscal period
The fiscal year of the Company consists of a 52 or 53 week period ending the closest Saturday
to January 31 of each year. The current and comparative fiscal periods for the consolidated
financial statements contain 52 weeks.
(b) Statement of compliance
The consolidated financial statements have been prepared in accordance with International
Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards
Board (“IASB”) and using the accounting policies described herein.
The consolidated financial statements were authorized for issuance by the Company’s Board of
Directors (“Board”) on April 6, 2022.
50
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
(c) Basis of measurement
The consolidated financial statements were prepared on a historical cost basis, except for
derivative financial instruments consisting of forward hedging contracts, and share-based
compensation, which are measured at fair value.
The significant accounting policies set out below have been applied consistently in the
preparation of the consolidated financial statements for the periods presented.
(d) Functional currency
The consolidated financial statements are presented in Canadian dollars, the Company’s
functional currency, unless otherwise stated. All financial information presented in Canadian
dollars has been rounded to the nearest thousand, unless otherwise stated.
(e) Basis of consolidation
The consolidated financial statements include the accounts of Roots Corporation and its wholly-
owned subsidiaries, Roots International ULC and Roots Leasing Corporation. An entity is
controlled when the Company has the ability to direct the relevant activities of the entity, has
exposure or rights to variable returns from its involvement with the entity, and is able to use its
power over the entity to affect its returns from the entity.
Transactions and balances between the Company and its consolidated subsidiaries have been
eliminated on consolidation.
(f) COVID-19
On March 11, 2020, COVID-19 was declared a pandemic by the World Health Organization,
leading many countries to take drastic measures to manage the spread of the virus. The
worldwide pandemic, along with ensuing recommendations and restrictions imposed by
government authorities to help curb the spread of COVID-19, has significantly impacted the
operations and financial performance of the Company.
Since March 2020, in accordance with local government and health organization guidelines,
the Company has experienced intermittent government mandated closures of its corporate
retail stores and partner-operated stores, as well as capacity restrictions. The Company
continued to operate its global eCommerce business and its distribution centre, with strict
cleaning protocols and physical distancing measures in place, successfully leveraging its omni-
channel platform to generate substantial online sales growth that has partially offset the impact
of retail store closures, constraints, and store traffic declines compared to pre-pandemic
periods. The Company also continued to operate its wholesale, business-to-business, and
licensing business, as well as its head office functions under a primarily “work-from-home”
model.
51
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
Management recognizes that while it has implemented an action plan to best navigate the
impacts of COVID-19 on the business, there is still uncertainty with respect to the duration and
extent to which the pandemic may adversely impact the Company. To the extent that COVID-
19 continues, or further public restrictions are imposed by the government, the degree to which
the Company’s operations could be affected may increase.
(g) Use of estimates and judgements
The preparation of the consolidated financial statements in conformity with IFRS requires
management to make judgements, estimates and assumptions that affect the application of
accounting policies and the reported amounts of assets, liabilities, income, and expenses.
Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognized in the period in which the estimates are revised and in any
future periods affected.
(i)
Inventory valuation
Merchandise inventories are valued at the lower of average cost, using the retail method,
and net realizable value, which requires the Company to utilize estimates related to
fluctuations in shrinkage, future retail prices, future sell-through of units, seasonality, and
costs necessary to sell the inventory. The Company records a write-down to reflect
management’s best estimate of the net realizable value of inventory based on the above
factors.
(ii)
Impairment of non-financial assets
The Company is required to use judgement in determining the grouping of assets to
identify their cash generating units (“CGUs”) for the purpose of testing store related fixed
assets, including right-of-use assets. Judgement is further required to determine
appropriate groupings of CGUs for the level at which non-store related assets are tested
for impairment, including intangible assets and goodwill. The Company has determined
that each store location is a separate CGU for the purpose of fixed assets and right-of-
use assets impairment testing. For purposes of non-store related non-financial assets,
CGUs are grouped at the lowest level that these assets are monitored for internal
management purposes, or at the lowest level where cash inflows are generated. In
addition, judgement is used to determine whether a triggering event has occurred
requiring an impairment test to be completed.
In determining the recoverable amount, defined as the higher of the fair value less cost to
sell (“FVLCS”) and the value-in-use (“VIU”) of a CGU or a group of CGUs, various
estimates are used. FVLCS for fixed assets and right-of-use assets is determined using
estimates such as market rental rates of comparable properties and discount rates. VIU
52
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
for fixed assets and right-of-use assets is determined using estimates such as projected
future sales and earnings, and a discount rate consistent with external industry
information, reflecting the risk associated with the specific cash flows. The Company
determines FVLCS for goodwill and intangible assets using estimates such as projected
future sales, gross profit margin and earnings, a terminal growth rate, and a discount rate.
(iii)
Share-based compensation
The Company measures the value of equity-settled transactions with employees by
reference to the fair value of the equity instruments at the date on which they are granted.
Estimating fair value for share-based compensation requires determining the most
appropriate valuation model for a grant of equity instruments, which is dependent on the
terms and conditions of the grant. The Company is also required to determine the most
appropriate inputs to the valuation model, including estimates and assumptions with
respect to expected life, risk-free interest rate, volatility, distribution yield, and forfeiture
rate.
(iv) Gift card breakage
The Company recognizes revenue from unredeemed gift cards (“gift card breakage”) if
the likelihood of gift card redemption by the customer is considered to be remote. The
Company estimates its average gift card breakage rate based on historical redemption
rates. The resulting revenue from breakage is recognized as redemptions are actualized.
(v)
Leases
The Company has applied judgement to determine the lease term for lease contracts that
include renewal or termination options. The assessment of whether the Company is
reasonably certain to exercise such options impacts the lease term, which significantly
affects the amount of lease liabilities and right-of-use assets recognized.
The Company is required to estimate the incremental borrowing rates used to discount
lease liabilities if the interest rate implicit in the lease is not readily determined. In
determining the incremental borrowing rates, management considers the Company’s
creditworthiness, the security, the term, the value of the underlying leased asset, and the
economic operational environment of the leased asset. The incremental borrowing rates
are subject to change primarily due to macroeconomic factors.
(vi)
Income taxes
The calculation of current and deferred income taxes requires management to make
certain judgements regarding the tax rules in jurisdictions where the Company performs
activities. Application of judgements is required regarding classification of transactions
and in assessing probable outcomes of claimed deductions, including expectations of
53
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
future operating results, the timing and reversal of temporary differences, and possible
audits of income tax and other tax filings by tax authorities.
2. Significant accounting policies
The accounting policies described below have been applied consistently to the periods presented in
the consolidated financial statements:
(a) Foreign currency
Monetary assets and liabilities denominated in foreign currencies at the reporting date are
translated into the functional currency at the exchange rate at that date. Non-monetary assets
and liabilities denominated in foreign currencies are translated into Canadian dollars at the
exchange rates prevailing at the respective transaction dates. Revenue and expenses
denominated in foreign currencies are translated into Canadian dollars at average exchange
rates prevailing during the period. The resulting gains or losses on translation are included in
the determination of net income for the period and comprehensive income.
(b) Revenue recognition
Revenue includes sales to customers through retail stores operated by the Company and
through eCommerce. Sales through retail stores are recognized at the time of purchase, net of
a provision for returns. eCommerce sales are recognized at the time of delivery, net of a
provision for returns. The provision for returns is estimated based on the historical return rate
trends for retail stores and eCommerce sales, respectively.
Revenue also includes sales to the Company’s international partner and other corporate
customers, which are recognized at the time of shipment or receipt, depending on the specific
contractual terms with each customer. Contractually, the Company’s international partner and
wholesale partners are unable to return goods purchased from the Company.
Royalty revenue is included in sales and is recognized on an accrual basis in accordance with
the various contractual agreements, based on the financial results as reported by the
Company’s international partner and other third-party licensees, and when collectability is
reasonably determined.
The Company sells gift cards to customers and recognizes revenue as gift cards are redeemed.
The Company also recognizes gift card breakage if the likelihood of gift card redemption by the
customer is considered to be remote.
The liability associated to gift cards is recorded as deferred revenue on the consolidated
statement of financial position.
54
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
(c) Inventories
Finished goods are comprised of merchandise inventories which are valued at the lower of
average cost using the retail method and net realizable value. For inventories purchased from
third party vendors, cost includes the cost of purchase, freight, import taxes and duties that are
directly incurred to bring inventories to their present location and condition.
For inventories manufactured by the Company, cost includes direct labour, raw materials,
manufacturing, and overhead costs. Raw materials inventories are recorded at the lower of
cost and net realizable value.
Work in progress is recorded at the lower of costs incurred in the manufacturing process and
net realizable value.
The Company estimates the net realizable value as the amount at which inventories are
expected to be sold, taking into account fluctuations in retail prices due to seasonality, age,
excess quantities, condition of the inventory, nature of the inventory, and the estimated variable
costs necessary to make the sale.
Inventories are written down to net realizable value when the cost of inventories is not
estimated to be recoverable due to obsolescence, damage, or declining selling prices. When
circumstances that previously caused inventories to be written down below cost no longer exist,
the amount of the write-down previously recorded is reversed.
(d) Fixed assets
Fixed assets are recorded at cost less accumulated depreciation and accumulated impairment
losses. Cost includes expenditures that are directly attributable to the acquisition of the asset.
When parts of an item of fixed assets have different useful lives, they are accounted for as
separate items (major components) of fixed assets.
Depreciation is primarily recognized in selling, general and administrative expenses in the
consolidated statement of net income, on a diminishing-balance or straight-line basis, over the
estimated useful lives of each component of an item of fixed assets from the date that they are
available for use. Depreciation methods, useful lives and residual values are reviewed at each
annual reporting date and adjusted, prospectively, if appropriate.
55
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
Fixed assets are depreciated over the estimated useful lives of the assets, from the date they
are available for use, based on the following annual rates:
Asset
Computer hardware
Furniture and fixtures
Equipment
Computer software
Leasehold improvements
Basis
Diminishing-balance
Diminishing-balance
Diminishing-balance
Diminishing-balance
Straight-line
Assets held under finance leases
Straight-line
Rate
20%
20%
10%
20%
Term of lease to a
maximum of 10 years
Term of lease
(e) Intangible assets
Intangible assets that have a definite useful life are measured at cost less any accumulated
amortization and accumulated impairment losses. Intangible assets with definite lives are
amortized over their useful economic life on a straight-line basis from the date that they are
available for use. Amortization relating to licence agreements and customer relationships is
recognized in selling, general and administrative expenses in the consolidated statement of net
income. The estimated useful lives for the current period are as follows:
Licence agreements
Customer relationships
Leases
Trade names
Goodwill
4 - 13 years
10 years
Life of the lease
Indefinite life
Indefinite life
Amortization methods, useful lives and residual values are reviewed at each annual reporting
date and adjusted, prospectively, if appropriate.
Intangible assets with indefinite lives, comprising of trade names, are not amortized but are
tested annually for impairment, or more frequently, if events or changes in circumstances
indicate that the asset might be impaired, as detailed in the accounting policy note on
impairment of non-financial assets.
(f)
Impairment of non-financial assets
Assets with finite lives are tested for impairment at each reporting date whenever events or
changes in circumstances indicate that the carrying amount may not be recoverable. Goodwill
and indefinite life intangibles are tested for impairment at least annually at the year-end
reporting date, and whenever there is an indication that the asset may be impaired.
Events or changes in circumstances which may indicate impairment include a significant
change to the Company’s operations, a significant decline in performance, or a change in
market conditions which adversely affect the Company.
56
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds
its recoverable amount. The recoverable amount is based on the greater of the CGU’s FVLCS
and its VIU. For purposes of measuring recoverable amounts, store assets are grouped at the
lowest levels for which there are largely independent cash flows, which is referred to as a CGU,
being at the individual store level for the Company.
The Company’s corporate assets do not generate separate cash inflows. If there is an
indication that a corporate asset may be impaired, then the recoverable amount is determined
for the CGU or group of CGUs to which the corporate asset belongs.
An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment
losses recognized in prior periods are assessed at each reporting date for any indication that
the loss has decreased or no longer exists. An impairment loss is reversed if there has been a
change in the estimates used to determine the recoverable amount. An impairment loss is
reversed only to the extent that the asset’s carrying amount does not exceed the carrying
amount that would have been determined, net of depreciation or amortization, if no impairment
loss had been recognized.
(g) Leased assets
The Company assesses whether a contract is, or contains, a lease at the inception of the
applicable contract. The Company recognizes a right-of-use asset and a lease liability as the
present value of future lease payments when the lessor makes the leased asset available for
use by the Company.
Lease liabilities include the net present value of fixed payments, variable lease payments that
are based on an index or a rate, amounts expected to be payable by the Company under
residual value guarantees, and the exercise price of a purchase option or penalties for
terminating the lease, if the Company is reasonably certain to exercise those purchase or
termination options. Lease liabilities are recognized net of lease incentives receivable. The
lease payments are discounted using the interest rate implicit in the lease, or, if that rate cannot
be readily determined, the lessee’s incremental borrowing rate. Subsequent to initial
measurement, the Company measures lease liabilities at amortized cost using the effective
interest rate method.
Lease terms applied are the contractual non-cancellable periods of the lease, plus periods
covered by renewal options or termination options, if the Company is reasonably certain to
exercise those options. Lease liabilities are remeasured when there is a change in lease term,
a change in the assessment of an option to purchase the leased asset, a change in expected
residual value guarantee, or a change in future lease payments resulting from a change in an
index or a rate used to determine those payments.
57
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
Right-of-use assets are measured at cost less accumulated depreciation and accumulated
impairment losses. Cost includes the amount of the initial measurement of the related lease
liability, plus any lease payments made at or before the commencement date and any initial
direct costs and future restoration costs, less any lease incentives received. Right-of-use
assets are depreciated on a straight-line basis from the date that the underlying asset is
available for use. Depreciation is recorded over the shorter of the lease term and the useful life
of the underlying asset, unless the lease transfers ownership of the underlying asset to the
lessee by the end of the lease term, in which case depreciation is recorded over the useful life
of the underlying asset.
Lease payments for assets that are exempt through the short-term exemption and variable
payments not based on an index or rate continue to be recognized in selling, general and
administrative expenses.
Subleases
When the Company enters into sublease arrangements as an intermediate lessor, it assesses
whether the sublease is classified as a finance sublease or an operating sublease by reference
to the corresponding right-of-use asset arising from the head lease, rather than by reference
to the underlying asset. A sublease is a finance sublease if substantially all the risks and
rewards incidental to ownership of the related right-of-use asset on the head lease have been
transferred to the sub-lessee.
(h) Income taxes
Income taxes expense comprises current and deferred income taxes. Current income taxes
and deferred income taxes are recognized in net income for the period, except for items
recognized directly in equity or in other comprehensive income.
Current income tax is the expected tax payable on the taxable income or net income for the
period, using tax rates enacted or substantively enacted at the reporting date.
Deferred income tax is recognized in respect of temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for
taxation purposes. Deferred income tax is not recognized for the following temporary
differences: the initial recognition of assets or liabilities in a transaction that is not a business
combination and that affects neither accounting nor taxable profit or loss, and differences
relating to investments in subsidiaries and jointly-controlled entities to the extent that it is
probable that they will not reverse in the foreseeable future. In addition, deferred income tax is
not recognized for taxable temporary differences arising on the initial recognition of goodwill.
Deferred income tax is measured at the tax rates that are expected to be applied to temporary
differences when they reverse, based on the laws that have been enacted or substantively
enacted by the reporting date. Deferred tax assets and liabilities are offset if there is a legally
58
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
enforceable right to offset current tax liabilities and assets, and they relate to income taxes
levied by the same tax authority on the same taxable entity.
A deferred tax asset is recognized for unused tax losses, tax credits, and deductible temporary
differences, to the extent that it is probable that future taxable profits will be available against
which they can be utilized. Deferred tax assets are reviewed at each reporting date and are
reduced to the extent that it is no longer probable that the related tax benefit will be realized.
(i) Share-based compensation
The grant date fair value of share-based compensation awards granted to employees is
recognized as an employee expense, with a corresponding increase in contributed surplus,
over the period that the employees unconditionally become entitled to the awards. The amount
recognized as an expense is adjusted to reflect the number of awards for which the related
service and non-market vesting conditions are expected to be met, such that the amount
ultimately recognized as an expense is based on the number of awards that meet the related
service and non-market performance conditions at the vesting date.
(j) Earnings per Share (“EPS”)
Basic EPS is calculated by dividing the profit or loss attributable to common shareholders of
the Company by the weighted average number of Shares outstanding during the period.
Diluted EPS is calculated by dividing the profit or loss attributable to common shareholders of
the Company by the weighted average number of Shares outstanding, plus the weighted
average number of Shares that would be issued on exercise of dilutive securities granted to
employees, as calculated under the treasury stock method, so long as the result would not
reduce the loss per Share.
(k) Financial instruments
Non-derivative financial assets are initially measured at fair value and subsequently measured
at amortized cost using the effective interest method, net of any impairment losses.
The Company uses the “expected credit loss” model for calculating impairment and recognizes
expected credit losses as a loss allowance in the consolidated statement of financial position
if they relate to a financial asset measured at amortized cost. The Company’s accounts
receivable are typically short-term receivables with payments received within a 12-month
period and do not have a significant financing component. Therefore, the Company recognizes
impairment and measures expected credit losses as lifetime expected credit losses. The
carrying amount of these assets in the consolidated statement of financial position is stated net
of any loss allowance.
59
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
Non-derivative financial liabilities are initially recognized at fair value less any directly
attributable transaction costs. Subsequent to initial recognition, these liabilities are measured
at amortized cost using the effective interest method.
The Company designates foreign currency forward contracts (“forward contracts”) under a cash
flow hedge for its foreign currency exposures on a portion of its U.S. dollar denominated
purchases. On initial designation of the hedge, the Company formally documents the
relationship between the hedging instruments and hedged items, including the risk
management objectives and strategy in undertaking the hedge transaction, together with the
methods that will be used to assess the effectiveness of the hedging relationship. At inception
and each quarter-end thereafter, the Company formally assesses the effectiveness of its cash
flow hedges.
For a cash flow hedge in respect of a forecasted transaction, the transaction should be highly
probable to occur and should present an exposure to variations in cash flows that could
ultimately affect reported net income. The time value component of forward contracts
designated as cash flow hedges is excluded from the hedging relationship and recorded in
other comprehensive income as a cost of hedging and presented separately.
The forward contracts used for hedging are recognized at fair value. Subsequent to initial
recognition, the forward contracts are measured at fair value and changes therein are
accounted for as described below.
When a derivative is designated as the hedging instrument in a hedge of the variability in cash
flows attributable to a particular risk associated with a recognized asset or liability or a highly
probable forecasted transaction that could affect net income, the effective portion of change in
the fair value of the derivative is recognized in other comprehensive income and presented in
accumulated other comprehensive income (loss), net of deferred taxes. When the Company
purchases the hedged inventories, the amounts are reclassified from accumulated other
comprehensive income (loss) to cost of purchases. Any ineffective portion of changes in the
fair value of the forward contracts is recognized immediately in net income.
If the hedging instrument no longer meets the criteria for hedge accounting, expires, or is sold,
terminated, or exercised, then hedge accounting is discontinued prospectively. If the forecasted
transaction is no longer expected to occur, then the balance in accumulated other
comprehensive income (loss) is recognized immediately in net income .
60
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
The Company has classified its financial assets and financial liabilities as follows:
Financial assets:
Cash
Accounts receivable
Loan receivable
Lease receivable
Derivative assets
Financial liabilities
Accounts payable and
accrued liabilities
Derivative obligations
Long-term debt
Finance lease obligation
Classification
Fair value through profit or loss
Amortized cost
Amortized cost
Amortized cost
Fair value through OCI
Amortized cost
Fair value through OCI
Amortized cost
Amortized cost
The Company measures fair values using the following fair value hierarchy, which reflects the
significance of the inputs used in making the measurements:
•
•
•
Level 1 – inputs that are quoted market prices (unadjusted) in active markets for
identical instruments;
Level 2 – inputs other than quoted market prices included within Level 1 that are
observable either directly (i.e., as prices) or indirectly (i.e., derived from prices). This
category includes instruments valued using: quoted market prices in active markets for
similar instruments; quoted prices for identical or similar instruments in markets that
are considered less than active; or other valuation techniques in which all significant
inputs are directly or indirectly observable from market data; and
Level 3 – inputs that are unobservable. This category includes all instruments for which
the valuation technique includes inputs that are not observable and the unobservable
inputs have a significant effect on the instrument’s valuation. This category includes
instruments that are valued based on quoted prices for similar instruments for which
significant unobservable adjustments or assumptions are required to reflect the
difference between the instruments.
(l) Government grants
The Company recognizes a government grant when there is reasonable assurance that it
complies with the conditions required to qualify for the grant, and that the grant will be received.
The Company recognizes the government grants as a reduction to the related expense that
the grant is intended to offset.
61
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
(m) New standards and interpretations adopted in the year
Amendment to IFRS 16, Leases – COVID-19-Related Rent Concessions
In May 2020, the IASB issued COVID-19-Related Rent Concessions, which amends IFRS 16,
Leases, to provide lessees with a practical expedient that relieves lessees from assessing
whether a COVID-19-related rent concession is a lease modification. COVID-19-related rent
concessions qualify for the practical expedient if there was a decrease in lease consideration,
reduction of lease payments that affected payments originally due on or before June 30, 2021,
and no substantive changes to other terms and conditions of the lease. The Company has
applied the practical expedient for the annual period beginning on February 2, 2020.
In March 2021, the IASB extended the relief period to cover reduction of lease payments that
affect payments due on or before June 30, 2022. The amendment became effective for annual
reporting periods beginning on or after April 1, 2021 with earlier application permitted. The
Company has applied the extension of the practical expedient for the annual period beginning
on January 31, 2021. With the extension of the rent relief period under the amendment, certain
lease changes that were accounted for as lease modifications for the annual period ending
January 30, 2021 may now qualify for the practical expedient. The Company has applied the
amendment on January 31, 2021 under the modified retrospective approach with an
adjustment to opening retained earnings and no restatement of the prior comparative period.
The application of this amendment impacts the right-of-use assets and lease liabilities and
results in a cumulative impact to opening retained earnings of $85 as at January 31, 2021.
The Company has continued to apply the amended practical expedient for the annual period
ending January 29, 2022 and has recorded any eligible change in lease payments resulting
from COVID-19-related rent concessions in the consolidated statement of net income, at the
later of the date on which the rent concession arrangement was executed and the period to
which the rent concession relates. See Note 9.
(n) New standards and interpretations not yet adopted
Amendments to IAS 1, Presentation of Financial Statements (“IAS 1”)
In January 2020, the IASB issued Classification of Liabilities as Current or Non-current, which
amends IAS 1, Presentation of Financial Statements. The narrow scope amendments affect
only the presentation of liabilities in the statement of financial position and not the amount or
timing of its recognition. It clarifies that the classification of liabilities as current or non-current
is based on rights that are in existence at the end of the reporting period and specifies that
classification is unaffected by expectations about whether an entity will exercise its right to
defer settlement of a liability. It also introduces a definition of ‘settlement’ to make clear that
settlement refers to the transfer to the counterparty of cash, equity instruments, other assets,
or services. The amendments are effective for annual reporting periods beginning on or after
62
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
January 1, 2024. Earlier application is permitted. The Company is currently assessing the
potential impact of these amendments.
Amendments to IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors
(“IAS 8”)
In February 2021, the IASB issued Definition of Accounting Estimates, which amends IAS 8.
The amendments introduce a new definition for accounting estimates, clarifying that they are
monetary amounts in the financial statements that are subject to measurement uncertainty.
The amendments also clarify the relationship between accounting policies and accounting
estimates by specifying that a company develops an accounting estimate to achieve the
objective set out by an accounting policy. The amendments are effective for annual periods
beginning on or after January 1, 2023 with earlier adoption permitted. The Company is currently
assessing the potential impact of these amendments.
Amendments to IAS 1 and IFRS Practice Statement 2, Making Material Judgements (“IFRS
Practice Statement 2”)
In February 2021, the IASB issued Disclosure of Accounting Policies, which amends IAS 1 and
IFRS Practice Statement 2. The amendments are intended to help preparers in deciding which
accounting policies to disclose in their financial statements. The amendments to IAS 1 require
companies to disclose their material accounting policy information rather than their significant
accounting policies. The amendments also clarify that accounting policies related to immaterial
transactions, other events or conditions are themselves immaterial and as such need not be
disclosed, and not all accounting policy information that relates to material transactions, other
events or conditions is material to the financial statements. The amendment to IFRS Practice
Statement 2 adds guidance and examples to the materiality practice statement, which explains
how to apply the materiality process to identify material accounting policy information. The
amendments are effective for annual periods beginning on or after January 1, 2023 with earlier
adoption permitted and are to be applied prospectively. The Company is currently assessing
the potential impact of these amendments.
Amendment to IFRS 9, Financial Instruments (“IFRS 9”)
As part of its 2018-2020 annual improvements to IFRS standards process, the IASB issued
an amendment to IFRS 9. The amendment clarifies which fees should be included when
assessing whether the terms of a new or modified financial liability are substantially different
from the terms of the original financial liability. These fees include only those paid or received
between the borrower and the lender, including fees paid or received by either the borrower
or lender on the other’s behalf. An entity applies the amendment to financial liabilities that
are modified or exchanged on or after the beginning of the annual reporting period in which
the entity first applies the amendment. The amendment is effective for annual reporting
63
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
periods beginning on or after January 1, 2022 with earlier adoption permitted. The Company
is currently assessing the potential impact of this amendment.
3. Operating segments
The Company has two reportable operating segments:
(a) The “Direct-to-Consumer” segment comprises sales through corporate retail stores and the
Company’s eCommerce website www.roots.com; and
(b) The “Partners and Other” segment consists primarily of the wholesale of Roots-branded
products to our international operating partner. The Partners and Other segment also includes
the Company’s sales from its Roots-branded storefront on business-to-consumer marketplace
website Tmall.com in China, royalties earned through the licensing of our brand to select
manufacturing partners, the wholesale of Roots-branded products to select retail partners, and
the sale of custom Roots-branded products to select business clients.
The Company defines an operating segment on the same basis that the Chief Operating Decision
Maker (the “CODM”) uses to evaluate performance internally and to allocate resources. The Company
has determined that the President and Chief Executive Officer is its CODM. The accounting policies of
the reportable segments are the same as those described in the Company’s significant accounting
policies (see Note 2). The Company measures each reportable operating segment’s performance
based on sales and gross profit, which is the profit metric used by the CODM for assessing performance
of each segment. The Company does not report total assets or total liabilities based on its operating
segments.
Information for each reportable operating segment, as presented to the CODM, is included below:
Direct-to-
Consumer
January 29, 2022
Partners
and Other
January 30, 2021
Total
Partners
Direct-to-
Consumer and Other
Total
$ 235,837
88,187
$ 37,997
22,790
147,650
15,207
Sales
Cost of goods sold
Gross profit
Selling, general and administrative expenses(1)
Gain from deconsolidation of RTS USA Corp. (1)
Income before interest expense and
income taxes expense
Interest expense(1)
Income before income taxes
$ 273,834 $ 208,230 $ 32,276 $ 240,506
100,767
110,977
19,799
80,968
162,857
122,850
–
40,007
8,808
127,262
12,477
139,739
114,807
4,774
29,706
11,741
$
31,199
$
17,965
(1) These unallocated items represent income and expenses which management does not report when analyzing
segment underlying performance.
64
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
4. Accounts receivable
January 29,
2022
January 30,
2021
0-90 91-120
days
days
> 120
days
Total
0-90 91-120
days
days
> 120
days
Total
Accounts receivable $ 5,877 $ 86 $ 21
$
5,984
$ 7,131 $
34 $
– $ 7,165
The following are continuities of the Company’s allowance for doubtful accounts receivable:
Allowance for doubtful accounts receivable, beginning of period
Net write off
$
(8)
8
$
(126)
118
Allowance for doubtful accounts receivables, end of period
$
–
$
(8)
January 29,
2022
January 30,
2021
5.
Inventories
Raw materials
Work in progress
Finished goods – On hand
Finished goods – In-transit
January 29,
2022
January 30,
2021
$
5,031
409
30,928
4,888
$
6,103
633
32,024
3,641
$
41,256
$
42,401
The cost of merchandise inventories recognized as an expense and included in cost of goods sold for
the period ended January 29, 2022 was $104,482 (period ended January 30, 2021 – $95,058). Cost of
inventories includes the cost of merchandise and all costs incurred to deliver inventory to the
Company’s distribution centre and stores including freight, import taxes and duties.
During the period ended January 29, 2022, the Company recorded a $686 provision for inventories with
net realizable values below cost (period ended January 30, 2021 – $1,037).
65
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
6. Fixed assets
Cost
Computer
hardware
Furniture and
fixtures
Equipment Computer software
Leasehold
improvements
Total
Balance, February 1, 2020
$
1,702
$
5,811
$
10,982
$
18,010
$
66,764
$
103,269
Additions
Disposals/adjustments(1)
211
–
25
(484)
354
–
1,031
–
1,802
(969)
3,423
(1,453)
Balance, January 30, 2021
$
1,913
$
5,352
$
11,336
$
19,041
$
67,597
$
105,239
Additions
Disposals/adjustments(1)
Reclassifications
98
(159)
55
47
(911)
–
1,717
–
(9,376)
1,470
(895)
(55)
1,076
(41,978)
9,376
4,408
(43,943)
–
Balance, January 29, 2022
$
1,907
$
4,488
$
3,677
$
19,561
$
36,071
$
65,704
Accumulated depreciation and impairment losses
Balance, February 1, 2020
$
676
$
1,909
$
960
$
5,721
$
38,309
$
47,575
Depreciation
Disposals/adjustments(1)
Impairment losses
Deconsolidation of RTS USA Corp. (Note 19)
154
–
53
35
740
(484)
4
147
1,466
–
–
–
2,375
–
–
–
4,954
(969)
829
379
9,689
(1,453)
886
561
Balance, January 30, 2021
$
918
$
2,316
$
2,426
$
8,096
$
43,502
$
57,258
Depreciation
Disposals/adjustments(1)
Reclassifications
Impairment losses
Reversal of impairment losses
157
(159)
36
11
–
576
(911)
–
–
–
193
–
(1,864)
–
–
2,133
(895)
(36)
–
–
6,139
(41,978)
1,864
630
(297)
9,198
(43,943)
–
641
(297)
Balance, January 29, 2022
$
963
$
1,981
$
755
$
9,298
$ 9,860
$
22,857
Carrying amount
January 30, 2021
January 29, 2022
$
995
944
$
3,036
2,507
$
8,910
2,922
$
10,945
10,263
$
24,095
26,211
$
47,981
42,847
(1) Disposals/adjustments includes the write-off of fully depreciated fixed assets which have no impact to the carrying amount of fixed assets as at January 29, 2022 and January 30, 2021.
66
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
For the period ended January 29, 2022, the Company recorded $641 (period ended January 30, 2021
– $886) of impairment losses on fixed assets and $305 (period ended January 30, 2021 – $1,162) of
impairment losses on right-of-use assets as disclosed in Note 9. Impairment losses were in respect of
five CGUs (period ended January 30, 2021 – 13 CGUs) using a VIU test in the Direct-to-Consumer
operating segment, recorded as part of selling, general and administrative expenses.
For the period ended January 29, 2022, the Company had recorded $297 of impairment reversals on
fixed assets (period ended January 30, 2021 – $nil). Impairment reversals were in respect of two CGUs
(period ended January 30, 2021 – zero CGUs) using a VIU test in the Direct-to-Consumer operating
segment, recorded as part of selling, general and administrative expenses.
The recoverable amount for a store location is based on the VIU of the related CGU. When determining
the VIU of a store location, the Company develops a discounted cash flow model for each CGU. The
duration of the cash flow projections for individual CGUs varies based on the remaining lease term.
Sales forecasts for cash flows are based on actual operating results, operating budgets, and long-term
growth rates. The estimate of the VIU of the relevant CGUs was determined using a pre-tax discount
rate of 12.5% at January 29, 2022 (January 30, 2021 – 12.5%).
67
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
7.
Intangible assets and Goodwill
Trade names
License
arrangements
Customer
relationships
Total intangible
assets
Total goodwill
Cost
Balance, February 1, 2020
$
175,044
$
25,910
$
7,766
$
208,720
$
52,705
Balance, January 30, 2021
175,044
25,910
7,766
208,720
52,705
Balance, January 29, 2022
$
175,044
$
25,910
$
7,766
$
208,720
$
52,705
Accumulated amortization
and impairment losses
Balance, February 1, 2020
Amortization
Balance, January 30, 2021
Amortization
–
–
–
–
$
12,398
1,527
$
3,243
775
$
15,641
2,302
$
13,925
1,523
4,018
775
17,943
2,298
44,799
–
44,799
–
Balance, January 29, 2022
$
–
$
15,448
$
4,793
$
20,241
$
44,799
Carrying amount
January 30, 2021
January 29, 2022
$
175,044
175,044
$
11,985
10,462
$
3,748
2,973
$
190,777
188,479
$
7,906
7,906
Amortization expenses, impairment losses and reversals are recorded in selling, general and
administrative expenses in the consolidated statement of net income in the period in which they occur.
No impairment losses or reversals were recognized on definite life intangible assets for the period
ended January 29, 2022 (period ended January 30, 2021 – $nil).
Amortization expense on definite life intangible assets of $2,298 for the period ended January 29, 2022
(period ended January 30, 2021 – $2,302) has been recognized in the consolidated statement of net
income.
The Company has determined that trade names, primarily consisting of the Roots brand, have an
indefinite life based on the brand’s long history and the continued investment to be made to support
the brand, which is the key value contributor to the ongoing success of the business. Trade names are
not amortized and are instead tested for impairment annually or when such changes in events or
circumstances indicate a trigger for impairment or a change in its future economic benefits that would
result in assessing the appropriateness of its useful life.
The goodwill balance was previously recognized as a result of the Company’s acquisition of assets
from Roots Canada Ltd., former wholly-owned subsidiary Roots U.S.A., Inc., Roots America L.P.,
entities controlled by the Company’s founders Michael Budman and Don Green (the “Founders”), and
all of the issued and outstanding shares of Roots International ULC, completed on December 1, 2015.
68
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
The Company performs an annual impairment assessment of indefinite life trade names and goodwill
by comparing the carrying value of each CGU group to the recoverable amount of the CGU group. The
recoverable amount is based on the higher of the FVLCS and VIU.
For the purpose of impairment testing, indefinite life trade names and goodwill are allocated to the
grouping of CGUs, which represent the lowest level within the Company at which these assets are
monitored for internal management purposes. Management has determined this grouping to be as
follows:
Indefinite life trade names
Goodwill
Direct-to-
Consumer
Partners
and Other
Total
Direct-to-
Partners
Consumer and Other
Total
7,906
–
Balance, January 30, 2021
Impairment
161,040
–
14,004
–
175,044
–
Balance, January 29, 2022
$
161,040 $
14,004
$
175,044 $
–
–
–
7,906
–
$ 7,906 $
7,906
As at January 29, 2022, the recoverable amount of each CGU group was based on FVLCS and was
determined by discounting the future cash flows generated from the CGU group.
The Company included five years of cash flows in its discounted cash flow model. Cash flows for the
five years were based on past experiences, actual operating results, and management’s conservative
budget projections. The cash flow forecasts were extrapolated beyond the five-year period using an
estimated terminal growth rate.
Key assumptions used in the Company’s annual impairment assessment as at January 29, 2022
include:
• Annual sales growth rates up to 5% beyond 2023 (January 30, 2021 – up to 5%)
• Terminal growth rate of 2.0% (January 30, 2021 – 2.0%)
• After-tax discount rate of 14.0% (January 30, 2021 – 14.0%)
• Pre-tax discount rate of 18.5% (January 30, 2021 – 18.5%)
Sales growth rates are based on management’s best estimates considering past experiences, actual
operating results, conservative budgeted projections and the general outlook for the industry and
markets in which the CGU group operates. The projections are prepared separately for each of the
Company’s CGU groups to which the individual assets are allocated and are based on the Company’s
most recent projections. The after-tax discount rate is based on a risk-free rate, an equity risk premium
adjusted for betas of comparable publicly traded companies, an entity-specific risk premium, an after-
tax cost of debt based on corporate bond yields, and the capital structure of the Company.
For both periods ended January 29, 2022 and January 30, 2021, the Company completed its annual
impairment tests for indefinite life trade names and goodwill and concluded that the recoverable amount
69
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
exceeded the carrying amount of CGU groups and, therefore, no goodwill and indefinite life intangible
asset impairment losses were recorded.
8. Financial instruments
The Company has determined that the carrying amount of its short-term financial assets and financial
liabilities approximates its fair value due to the short-term maturity of these financial instruments.
The fair value of long-term debt approximates its carrying value, as determined based on Level 2 of the
fair value hierarchy (see Note 2).
The fair value of derivative assets and derivative obligations resulting from forward contracts are
determined using a valuation technique that employs the use of market observable inputs and are
based on the differences between the contract rates and the market rates as at the period-end date,
taking into consideration discounting to reflect the time value of money. This has been determined using
Level 2 of the fair value hierarchy.
There were no transfers between levels of the fair value hierarchy for the periods ended January 29,
2022 and January 30, 2021.
The Company enters into forward contracts to hedge its exposure for a portion of purchases
denominated in U.S. dollars. As at January 29, 2022, the Company had outstanding forward contracts
to buy US$24,796 (January 30, 2021 – US$22,210) at an average forward rate of 1.26 (January 30,
2021 – 1.30). As at January 29, 2022, the maturity dates on the forward contracts were between
January 31, 2022 and January 3, 2023.
For the periods ended January 29, 2022 and January 30, 2021, the effective portion of changes in the
fair value of all matured forward contracts and outstanding forward contracts resulted in a gain of $211
(net of tax – $155) and a gain of $362 (net of tax – $265), respectively, which were recorded in other
comprehensive income.
As at January 29, 2022 and January 30, 2021, there were $nil and $1,648, respectively, of future U.S.
dollar denominated hedged purchases that were no longer expected to occur. For the period ended
January 30, 2021, the Company no longer designated those forward contracts for hedge accounting
and reclassified the accumulated unrealized loss of $105 (net of tax – $77) associated with those
forward contracts from other comprehensive income to net income. The US$1,648 of forward contracts
had maturity dates between February 1, 2021 and March 1, 2021, at an average forward rate of 1.33.
For the periods ended January 29, 2022 and January 30, 2021, the Company settled de-designated
forward contracts with an accumulated loss of $(109) (net of tax – $(80)), and an accumulated gain of
$36 (net of tax – $27), respectively.
70
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
9. Leases
The Company leases various corporate retail store locations, its head office, a distribution warehouse,
a manufacturing facility, and equipment under non-cancellable operating lease agreements. Corporate
retail stores typically have a contractual lease period of 5 to 10 years with additional renewal terms
available thereafter. Pop-up locations typically have a contract lease period less than 2 years. Any
leases less than 12 months qualify for the short-term exemption discussed in Note 2.
(a) Right-of-use assets
The following table reconciles the changes in right-of-use assets for the periods ended January
29, 2022 and January 30, 2021:
January 29,
2022
January 30,
2021
$
$
$
$
$
$
$
$
127,097
983
128,080
3,872
2,473
(334)
–
134,091
47,102
186
47,288
18,498
305
–
156,498
–
156,498
1,423
637
(1,065)
(30,396)
127,097
28,176
–
28,176
21,009
1,162
(3,245)
66,091
$
47,102
68,000 $
79,995
Cost
Balance, beginning of period
Adjustment on amendment of IFRS 16 (Note 2)
Adjusted balance, beginning of period
Additions
Adjustments
Tenant allowances
Deconsolidation of RTS USA Corp. (Note 19)
Balance, end of period
Accumulated amortization
and impairment losses
Balance, beginning of period
Adjustment on amendment of IFRS 16 (Note 2)
Adjusted balance, beginning of period
Depreciation
Impairment losses (Note 6)
Deconsolidation of RTS USA Corp. (Note 19)
Balance, end of period
Carrying amount
71
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
(b) Lease liabilities
The following table reconciles the changes in lease liabilities for the periods ended January 29,
2022 and January 30, 2021:
January 29,
2022
January 30,
2021
Balance, beginning of period
Adjustment on amendment of IFRS 16 (Note 2)
Adjusted balance, beginning of period
Additions
Adjustments
Tenant allowances
Interest expense on lease liabilities
Rent concessions
Repayment of interest and principal on lease liabilities, net of tenant allowance
Deconsolidation of RTS USA Corp. (Note 19)
Balance, end of period
$
$
Recorded in the consolidated statement of financial position as follows:
Current portion of lease liabilities
Long-term portion of lease liabilities
(c) Commitments
$
$
101,186
681
101,867
3,872
848
(334)
5,360
(2,595)
(20,881)
–
88,137
22,190
65,947
$
$
$
151,159
–
151,159
1,424
327
(1,065)
6,724
(3,525)
(19,107)
(34,751)
101,186
22,197
78,989
88,137
$
101,186
The Company also has a future undiscounted cash flows of $494 (period ended January 30,
2021 – $1,703) related to leases not yet commenced but committed to.
(d) Variable Lease Payments
The Company makes variable lease payments for property tax and insurance charges on leased
properties. The Company has certain retail store leases where portions of the lease payments
are contingent on a percentage of sales earned in the retail store. During the period ended
January 29, 2022, $9,883 was recognized in selling, general and administrative expenses related
to these variable lease arrangements (period ended January 30, 2021 – $7,957).
(e) Sublease
During the period ended January 29, 2022, the Company recognized sublease income of $470
(period ended January 30, 2021 – $513). On December 8, 2021, the subject lease was assigned
to another party, resulting in the de-recognition of the lease liability and the lease receivable
balances as at January 29, 2022 on the consolidated statement of financial position (as at
January 30, 2021 - $1,187).
72
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
(f) Rent Concessions
For the period ended January 29, 2022, the Company received $2,595 of base rent concessions,
which qualified for the practical expedient and were recorded as a reduction in selling, general
and administrative expenses (period ended January 30, 2021 – $3,525).
10. Long-term debt
The Company has a secured credit agreement (“Credit Agreement”) with a syndicate of lenders
consisting of a term loan (“Term Credit Facility”) and a revolving credit loan (“Revolving Credit Facility”)
(together with the Term Credit Facility, the “Credit Facilities”).
On May 28, 2021, the Company amended its Credit Agreement to extend the original maturity date
from September 6, 2022 to September 6, 2024 and reduced the $75,000 Revolving Credit Facility to
$60,000. The Revolving Credit Facility continues to include a swing loan of $10,000. In addition, the
amendment adjusted certain definitions and covenant limits, added in a new cash sweep feature for
excess cash amounts to be paid after fiscal year-end and introduced LIBOR fallback provisions. The
Company incurred $931 of costs associated with the amendment, which were recorded as debt
financing costs within long-term debt and will be recognized as interest expense over the remaining
term of the loan.
As at January 29, 2022 and January 30, 2021, there were no amounts drawn on the Revolving Credit
Facility. During the period ended January 29, 2022, the weighted average effective interest rate of the
Credit Facilities was 3.2% (period ended January 30, 2021 – 3.9%).
On December 4, 2021, the Company renewed a letter of credit (“LoC”) in the normal course of business
for an amount of $416, which decreases the availability under the Revolving Credit Facility. The LoC
matures on December 4, 2022.
73
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
The following table reconciles the changes in cash flows from financing activities for long-term debt for
the periods ended January 29, 2022 and January 30, 2021:
Long-term debt, beginning of period
$
71,084
$
89,512
January 29,
2022
January 30,
2021
Long-term debt repayments of Term Credit Facility
Long-term debt financing costs
Long-term debt repayments of
Revolving Credit Facility
Total cash flow from long-term debt financing activities
Amortization of long-term debt financing costs
Total non-cash long-term debt activity
(9,984)
(931)
–
60,169
610
610
Total long-term debt, end of period (1)
(1) Total long-term debt of $60,779 is net of $1,469 unamortized long-term debt financing costs.
60,779
$
(4,984)
(148)
(14,000)
70,380
704
704
$
71,084
Recorded in the consolidated statement of financial position as follows:
Current portion of long-term debt
Long-term portion of long-term debt
$
4,613
56,166
$
4,984
66,100
$
60,779
$
71,084
As at January 29, 2022, principal repayments due on long-term debt were as follows:
Within 1 year
Within 1 - 2 years
Within 2 - 3 years
Total
Term Credit Facility
$
4,613
4,613
53,022
$
62,248
74
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
Total interest expense for the period ended January 29, 2022 was $8,808 (period ended January 30,
2021 – $11,741) and was comprised of:
Interest expense on long-term debt
Interest expense on lease liabilities (Note 9)
Amortization of long-term debt financing costs
Other
Interest Expense
11. Share capital
January 29,
2022
January 30,
2021
$
2,575
5,360
610
263
$
4,021
6,724
704
292
$
8,808
$
11,741
The Company’s authorized share capital consists of an unlimited number of Shares and an unlimited
number of preferred shares, issuable in series. The holders of Shares are entitled to receive
distributions as declared from time to time by the Board. Shareholders are entitled to one vote per
Share at shareholder meetings of the Company.
Preferred shares of each series, if and when issued, will be entitled to preference over Shares with
respect to the payment of dividends. Except as provided in any special rights or restrictions attaching
to any series of preferred shares issued from time to time, the holders of preferred shares will not be
entitled to vote at any shareholder meetings of the Company.
There were no dividends or distributions declared during the periods ended January 29, 2022 and
January 30, 2021.
During the period ended January 29, 2022, 60,554 Shares (January 30, 2021 – 73,631 Shares) were
issued from treasury as a result of the exercise of 35,553 restricted share units (“RSUs”) (January 30,
2021 – 73,631 RSUs) and 25,001 stock options (January 30, 2021 – nil stock options) granted under
the Company’s Omnibus Equity Incentive Plan (the “Omnibus Plan”) (See Note 13).
Share Purchase
On December 14, 2021, the Toronto Stock Exchange (“TSX”) accepted the Company’s notice of
intention to commence a Normal Course Issuer Bid (“NCIB”), allowing the Company to purchase, at its
discretion, up to 2,172,928 Shares. The program commenced on December 16, 2021 and will terminate
on December 15, 2022, or on such earlier date as the Company completes its purchases pursuant to
the notice of intention.
During the period ended January 29, 2022, 204,575 Shares were purchased for cancellation for $663,
resulting in a decrease to share capital of $957 and an increase to retained earnings (deficit) of $294.
75
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
On January 3, 2022, the Company entered into an Automatic Share Purchase Plan (“ASPP”) that allows
the purchase of Shares for cancellation under the NCIB at any time during predetermined trading
blackout periods. As at January 29, 2022, an obligation of $1,571 was recognized in accounts payable
and accrued liabilities for the purchase of Shares under the ASPP (January 30, 2021 - $nil) and
recorded against share capital.
The following table provides a summary of changes to the Company’s share capital:
Outstanding Shares,
beginning of period
January 29, 2022
January 30, 2021
Number of
Shares
Share
capital
Number of
Shares
Share
capital
42,198,082
$
197,333
42,124,451
$
196,903
Issuance of Shares
Purchase of Shares(1)
60,554
(204,575)
265
(2,528)
73,631
–
430
–
Outstanding Shares,
end of period
42,054,061
$
195,070
42,198,082
$
197,333
(1) Reduction to share capital includes obligation to purchase of Shares after year-end under ASPP.
As at January 29, 2022, there were 42,054,061 Shares (January 30, 2021 – 42,198,082 Shares) and
nil preferred shares (January 30, 2021 – nil preferred shares) issued and outstanding. All issued Shares
are fully paid.
76
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
12. Earnings per Share
The Company presents basic and diluted EPS data for its Shares. Basic EPS is calculated by dividing
net income by the weighted average number of Shares outstanding during the period. Diluted EPS is
determined by adjusting net income and the weighted average number of Shares outstanding, for the
effects of all dilutive potential Shares, which comprise share-based compensation granted to
employees.
Weighted average Shares outstanding
Stock options
January 29,
2022
January 30,
2021
42,221,249
606,690
42,170,369
234,871
Dilutive weighted average Shares outstanding
42,827,939
42,405,240
Net income
Basic earnings per Share
Diluted earnings per Share
January 29,
2022
January 30,
2021
22,763
13,080
$
0.54
0.53
$
0.31
0.31
For the periods ended January 29, 2022 and January 30, 2021, 1,521,629 and 818,808 stock options,
respectively, were not included in the calculation of basic or diluted EPS as they were not “in-the-
money” and therefore anti-dilutive.
For the periods ended January 29, 2022 and January 30, 2021, no RSUs were excluded in the
calculation of diluted EPS.
77
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
13. Share-based compensation
Under the various share-based compensation plans, the Company may grant stock options or other
security-based instruments to buy up to 3,878,082 Shares. As at January 29, 2022, 2,531,463 stock
options and 37,322 RSUs were granted and outstanding.
The following is a summary of the Company’s stock option activity:
For the period ended
January 29, 2022
Legacy Equity Incentive
Plan
Legacy Employee
Option Plan
Omnibus Plan
Total
Weighted
average
exercise
price
Number
of options
Weighted
average
exercise
price
Number
of options
Weighted
average
exercise
price
Number
of options
Weighted
average
exercise
price
Number
of options
Outstanding options,
beginning of period
Granted
Exercised
Forfeited
Outstanding options,
end of period
Exercisable options,
end of period
–
–
–
–
–
–
$ –
–
–
–
374,828
–
–
(53,546)
$ 6.26
–
–
6.26
1,650,480
909,500
(25,001)
(324,798)
$ 2.57
3.59
1.41
3.68
2,025,308
909,500
(25,001)
(378,344)
$ 3.26
3.59
1.41
4.05
–
321,282
$ 6.26
2,210,181
$ 2.84
2,531,463
$ 3.28
–
321,282
$ 6.26
578,749
$ 3.15
900,031
$ 4.26
For the period ended
January 30, 2021
Legacy Equity Incentive
Plan
Legacy Employee
Option Plan
Omnibus Plan
Total
Weighted
average
exercise
price
Number
of options
Weighted
average
exercise
price
Number
of options
Weighted
average
exercise
price
Number
of options
Weighted
average
exercise
price
Number
of options
Outstanding options,
beginning of period
Granted
Forfeited
Outstanding options,
end of period
Exercisable options,
end of period
220,931
–
(220,931)
$ 4.67
–
4.67
444,439
–
(69,611)
$ 6.26
–
6.26
533,367
1,206,500
(89,387)
$ 6.16
1.39
8.04
1,198,737
1,206,500
(379,929)
$ 5.92
1.39
5.75
–
–
–
374,828
$ 6.26
1,650,480
$ 2.57
2,025,308
$ 3.26
–
374,828
$ 6.26
169,934
$ 6.59
544,762
$ 6.36
The fair value of stock options granted during the period ended January 29, 2022 was $1,107 (period
ended January 30, 2021 – $695).
78
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
The fair value of the stock options issued in the year are estimated at the date of grant using the Black
Scholes model and using the following assumptions:
January 29,
2022
January 30,
2021
Expected volatility
Share price at grant date
Exercise price
Risk-free interest rate
Expected term
Fair value per option
33.0% – 35.1%
$3.12 – $3.62
$3.12 – $3.62
0.83% – 1.15%
41.0% – 45.4%
$1.13 – $1.41
$1.13 – $1.41
0.35% – 0.39%
5.5 years – 6.5 years 5.5 years – 6.5 years
$0.44 – $0.59
$1.05 – 1.27
The computation of expected volatility was based on the historical volatility of comparable companies
from a representative peer group selected based on industry. The risk-free interest rate is based on
Government of Canada bond yields with maturities that coincide with the exercise period and terms of
the grant. The expected life estimate was determined by management based on a number of factors
including vesting terms, exercise behaviour and the contractual term of the options.
The following is a summary of the Company’s RSU and deferred share unit (“DSU”) activity:
For the period ended
January 29, 2022
Units, beginning of period
Granted
Exercised
Forfeited
Units, end of period
For the period ended
January 30, 2021
Units, beginning of period
Granted
Exercised
Forfeited
Units, end of period
Legacy Equity
Incentive Plan
Number of
RSUs
15,985
–
–
–
15,985
Legacy Equity
Incentive Plan
Number of
RSUs
15,985
–
–
–
15,985
Omnibus Plan
Number of
RSUs
DSU Plan
Number of
DSUs
Total
Number of
RSUs
Number of
DSUs
77,578
–
(35,553)
(20,688)
419,670
130,278
–
–
93,563
–
(35,553)
(20,688)
419,670
130,278
–
–
21,337
549,948
37,322
549,948
Omnibus Plan
Number of
RSUs
DSU Plan
Number of
DSUs
Total
Number of
RSUs
Number of
DSUs
167,795
–
(73,631)
(16,586)
176,153
243,517
–
–
183,780
–
(73,631)
(16,586)
176,153
243,517
–
–
77,578
419,670
93,563
419,670
There were 15,985 RSUs vested as at January 29, 2022 (January 30, 2021 – 15,985). The fair value
of DSUs granted during the period ended January 29, 2022 was $440 (period ended January 30, 2021
– $292).
The fair values of RSUs and DSUs granted are calculated based on the closing price of a Share on the
TSX on the last trading date immediately prior to the date of grant.
79
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
The Company’s DSUs are cash-settled instruments, such that when exercised, participants will receive
a payment in cash equal to the fair market value of the Shares represented by the DSUs on the exercise
date. The Company records the fair market value of potential cash-settlement obligations from existing
DSUs in accounts payable and accrued liabilities. All changes to the fair value of the liability are
recorded in the consolidated statement of net income. For the period ended January 29, 2022, the fair
market value of future DSU cash-settlement obligations was $1,738 (period ended January 30, 2021 –
$932). During the periods ended January 29, 2022 and January 30, 2021, the Company recorded a
loss of $367 and $310, respectively, from the changes to fair market value of DSU cash-settlement
obligations.
The grant date fair value of share-based compensation awards granted to employees is recognized as
share-based compensation expense, recorded in selling, general and administrative expenses with a
corresponding increase to contributed surplus, over the period that the employees unconditionally
become entitled to the awards. The following is a summary of the Company’s share-based
compensation expense:
Legacy Equity Incentive Plan
Legacy Employee Option Plan
Omnibus Plan
January 29,
2022
January 30,
2021
$
–
–
655
$ 2
52
651
Total share-based compensation expense
$
655
$ 705
14. Financial risk management
The Company has exposure to the following risks from its use of financial instruments:
(a) Liquidity risk
Liquidity risk is the risk that the Company will encounter difficulty in meeting obligations
associated with its financial liabilities. The Company prepares cash flow forecasts to ensure it
has sufficient funds through operations and access to debt facilities to meet its financial
obligations. The Company maintains the Credit Facilities, as described in Note 10, allowing it
to access funds for operations. Continued compliance with the covenants under the Credit
Facilities is dependent on the Company achieving financial forecasts. Market conditions are
difficult to predict and there is no assurance that the Company will achieve its forecasts. In the
event of non-compliance, the Company’s lenders have the right to demand repayment of the
amounts outstanding under the current lending agreements or pursue other remedies including
provision of waivers for financial covenants.
The contractual maturities of the Company’s current and long-term financial liabilities as at
January 29, 2022, excluding interest payments, are as follows:
80
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
Carrying
amount
Contractual
cash flows
Under 1
year
1 – 3 years
3 – 5 years
More than 5
years
Remaining to maturity
$ 28,307
60,779
88,137
$
28,307
62,248
102,250
$
28,307
4,613
22,904
$
$
–
57,635
38,793
–
–
25,258
$
–
–
15,295
$ 177,223
$ 192,805
$
55,824
$
96,428
$
25,258
$
15,295
Non-derivative financial
liabilities
Accounts payable and
accrued liabilities
Long-term debt
Lease liabilities
(b) Currency risk
The Company is exposed to foreign exchange risk on foreign currency denominated financial
assets and liabilities. A five-percentage point change in the Canadian dollar against the U.S.
dollar, assuming that all other variables are constant, would have changed pre-tax net income
for the period ended January 29, 2022 by $199 (period ended January 30, 2021 – $541), as a
result of the revaluation on these financial assets and liabilities.
The Company purchases a significant amount of its merchandise in U.S. dollars and enters
into forward contracts to reduce the foreign exchange risk with respect to these U.S. dollar
denominated purchases. The Company has performed a sensitivity analysis on its forward
contracts (designated as cash flow hedges), to determine how a change in the U.S. dollar
exchange rate would impact other comprehensive income. A five-percentage point change in
the Canadian dollar against the U.S. dollar, assuming that all other variables remain constant,
would have changed other comprehensive income for the period ended January 29, 2022 by
$1,580 (period ended January 30, 2021 – $1,261), as a result of the revaluation on the
Company’s forward contracts.
(c) Interest rate risk
Market fluctuations in interest rates impact the Company’s earnings with respect to cash
borrowings under the Credit Facilities. A one-percentage point change in the applicable interest
rate would have changed pre-tax net income for the period ended January 29, 2022 by $818
(period ended January 30, 2021 – $1,033).
81
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
(d) Credit risk
Credit risk is the risk of an unexpected loss if a customer or counterparty to a financial
instrument fails to meet its contractual obligations. The Company’s financial instruments that
are exposed to concentrations of credit risk are primarily cash, loan receivable, and accounts
receivable. The Company limits its exposure to credit risk with respect to cash by dealing
primarily with large Canadian and U.S. financial institutions. The Company’s accounts
receivable consists primarily of receivables from business partners in the Partners and Other
operating segment, which are settled in the following fiscal quarter.
As at January 29, 2022, the Company’s maximum exposure to credit risk for these financial
instruments was as follows:
Loan receivable
Accounts receivable (Note 4)
(e) Capital management
$
633
5,984
$
6,617
The Company manages its capital and capital structure with the objective of ensuring that
sufficient liquidity is available to support its financial obligations and to execute its strategic
plans. The Company considers net income before interest expense, income taxes expense
and depreciation and amortization (“EBITDA”) as a measure of its ability to service its debt and
meet other financial obligations as they become due.
The Company has financial and non-financial covenants under the Credit Facilities which allow
for certain adjustments to EBITDA (“Adjusted EBITDA”) for purposes of compliance with those
covenants. The key financial covenant includes a total debt to Adjusted EBITDA ratio and a
fixed charge coverage ratio. As at January 29, 2022, the Company was in compliance with its
covenants under the Credit Facilities.
82
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
15. Income taxes expense
The Company’s income taxes expense comprises the following:
January 29,
2022
January 30,
2021
Current income taxes expense
$
7,182
$
2,892
Deferred income taxes expense relating to the origination
and reversal of temporary differences:
1,254
1,993
Total income taxes expense
$
8,436
$
4,885
The effective income tax rate in the consolidated statement of net income and consolidated
statement of comprehensive income was reported at rates different than the combined basic
Canadian federal and provincial average statutory income tax rates, as follows:
Combined basic federal and provincial average
statutory tax rate
Non-deductible expenses
Deconsolidation of RTS USA Corp.
Change in unrecognized deferred tax assets
Other
Effective tax rate
January 29,
2022
January 30,
2021
26.5%
$
26.5%
0.5%
–
–
–
2.9%
(17.6)%
16.6%
(1.2)%
27.0%
27.2%
The non-deductible expenses for income tax purposes primarily relate to meals and entertainment,
share-based compensation expense and non-deductible legal fees.
The deconsolidation of RTS USA Corp. led to the write-down of certain inter-company amounts for
which the related deferred tax assets have not been recognized.
83
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
Deferred tax assets have not been recognized in respect of the $18,201 of tax losses for the period
ended January 30, 2021.
For the period ended January 29, 2022, deferred tax assets have not been recognized in respect
of capital losses as it is not probable that sufficient capital gains would be available in the future to
utilize this attribute. Capital losses can be carried forward indefinitely.
The following tables outline the movements in the deferred tax liabilities:
As at January
30, 2021
Expense
(Recovery)
Other
Comprehensive
Income
Adjustment on
amendment of
IFRS 16 (note 2)
As at January
29, 2022
$
Deferred financing
costs
Fixed assets
Right-of-use assets
and lease liabilities
Intangible assets and
goodwill
Derivative obligations
Timing of reserve
deductibility
$
157
(686)
(1,364)
17,898
(114)
–
(83)
276
(157)
1,776
27
(585)
$
–
–
$
–
–
$
74
(410)
–
–
207
–
31
–
–
–
(1,490)
19,674
120
(585)
$
15,891
$
1,254
$
207
$
31
$
17,383
As at February
1, 2020
Expense
(Recovery)
Other
Comprehensive
Income
As at January
30, 2021
Deferred financing costs
Fixed assets
Right-of-use assets and lease liabilities
Intangible assets and goodwill
Derivative obligations
$
101
296
(2,503)
16,091
(43)
$
56
(982)
1,139
1,807
(27)
$
$
–
–
–
–
(44)
157
(686)
(1,364)
17,898
(114)
$
13,942
$
1,993
$
(44)
$
15,891
84
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
16. Contingencies
During the normal course of business, the Company, from time to time, becomes involved in various
claims and legal proceedings. Although such matters cannot be predicted with certainty, management
currently considers the Company’s exposure to such claims and litigation, to the extent not covered by
the Company’s insurance policies or otherwise provided for, not to be material to the Company’s
financial position.
In addition, the Company is subject to tax audits from various tax authorities on an ongoing basis. As
a result, from time to time, tax authorities may disagree with the positions and conclusions taken by the
Company in its tax filings or legislation could be amended or interpretations of current legislation could
change, any of which events could lead to reassessments. The Company is not aware of any potential
liabilities from any reassessments, nor any other liabilities that may arise from the tax positions taken.
17. Personnel expenses
Wages and salaries
Benefits and other incentives
January 29,
2022
January 30,
2021
$
43,389
10,704
$
38,782
6,367
$
54,093
$
45,149
During the period ended January 29, 2022, personnel expenses of $54,093 did not include the impact
of any wage subsidies (note 20) (period ended January 30, 2021 - $45,149).
18. Related party transactions
The Company’s related parties include key management personnel and key shareholders of the
Company, including other entities under common control. Investment funds managed by Searchlight
Capital Partners, L.P. (“Searchlight”) beneficially own approximately 48.8% of the total issued and
outstanding Shares and the Founders, through their wholly-owned entities, beneficially own
approximately 12.5% of the total issued and outstanding Shares. All transactions described below are
in the normal course of business and have been accounted for at their exchange value.
(a) Transactions with shareholders
The Company leases the building for its leather factory from companies that are under common
control of the Founders. For the periods ended January 29, 2022, and January 30, 2021, the
rent paid as it relates to the lease of these properties was $284 and $248, respectively.
85
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
(b) Transactions with key management personnel
Key management of the Company includes members of the Board, as well as members of the
Company’s executive team. Key management personnel remuneration includes the following:
Salaries, benefits and incentives, and
consulting fees
Management share-based compensation
Director fees
January 29,
2022
January 30,
2021
$
4,778
$
2,660
649
648
446
322
$
6,075
$
3,428
On August 6, 2019, Meghan Roach, a managing director of Searchlight, was appointed as
Interim Chief Financial Officer on a temporary secondment basis. Subsequent to the
appointment of a new Chief Financial Officer, on January 6, 2020, Ms. Roach was appointed
to the role of Interim Chief Executive Officer on a temporary secondment basis. Ms. Roach
provided her services at no cost to the Company during this time. On May 26, 2020, the
Company announced the appointment of Ms. Roach as the Company’s President and Chief
Executive Officer, no longer on an interim basis. Ms. Roach continued in this role at minimal
cost to the Company through December 31, 2020.
On February 8, 2016, a former member of the Company’s executive team purchased 214,193
Shares from Searchlight at a price of $4.67 per Share. The purchase was paid for using $500
in cash and a $500 loan from the Company. The $500 loan from the Company was to be repaid
at the earlier of February 7, 2022 (six years from the inception of the loan) and upon a liquidity
sale of the Company. Interest accrued at a rate of 4.0% per annum and was payable at the
start of each calendar year following the date of the loan. Unpaid interest could be deemed
paid by increasing the principal amount outstanding. As at January 29, 2022, the outstanding
balance on the loan was $633 (January 30, 2021 – $608). The officer resigned from the
Company effective August 9, 2019. The loan was repaid on February 7, 2022.
86
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
19. Deconsolidation of RTS USA Corp.
On April 29, 2020, the Company’s wholly-owned subsidiary formerly known as Roots USA Corporation
(“RTS USA Corp.”) filed for protection under Chapter 7 of Title 11 of the United States Code in the
United States Bankruptcy Court for the District of Delaware (“Chapter 7 filing”). The filing resulted in the
permanent closure of the Company’s stores in Boston, Washington, and Chicago, as well as its pop-
up location in Woodbury Commons, New York. Roots will maintain a presence in the U.S. market by
continuing to operate two longstanding corporate retail stores in Michigan and Utah, as well as its global
eCommerce platform.
Under a Chapter 7 filing, control of RTS USA Corp. no longer rests with the Company, but rather with
the court-appointed trustee in charge of administering the case. Accordingly, effective April 29, 2020,
the Company no longer consolidates this wholly-owned subsidiary and has deconsolidated the assets
and liabilities with respect to this subsidiary resulting in the difference being recorded as a net gain of
$4,774 in the consolidated statement of net income. Assets and liabilities related to the deconsolidation
of RTS USA Corp. were as follows:
Cash
Inventories
Fixed assets
Right-of-use assets
Accounts payable
Lease liabilities
Gain from the deconsolidation of RTS USA Corp.
$
(541)
(2,291)
(561)
(27,151)
567
34,751
$
4,774
During the period ended January 29, 2022, the Company incurred $131 of costs associated with the
Chapter 7 filing, recorded in selling, general and administrative expenses (period ended January 30,
2021 – $1,283). The costs were primarily related to professional service fees and other costs incurred
in relation to the Chapter 7 filing.
87
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
20. Government grants
In response to the negative economic impact of COVID-19, the Government of Canada announced the
Canadian Emergency Wage Subsidy (“CEWS”) program in April 2020. CEWS provided a wage subsidy
on eligible remuneration, subject to limits per employee, to eligible employers based on certain criteria,
including demonstration of revenue declines as a result of COVID-19. This subsidy began effective
March 15, 2020 and ended on October 23, 2021. The qualification and application of the CEWS was
assessed over multiple four-week application periods and was based on a rate determined by year-
over-year revenue declines.
The Company determined that it qualified for this subsidy from the March 15, 2020 effective date
through September 25, 2021 and, accordingly, applied for and received, the CEWS. The Company
determined that it did not qualify for the CEWS in the final application period covering September 26,
2021 to October 23, 2021.
For the period ended January 29, 2022, the Company recognized $5,932 (period ended January 30,
2021 – $12,822) of CEWS and recorded it as a reduction to the eligible remuneration expense incurred
by the Company during this period. An additional $1,400 (period ended January 30, 2021 – $263)
respectively, was recorded as a reduction to cost of goods sold pertaining to CEWS previously received
and recorded as a reduction to capitalized inventory manufacturing labour costs.
In October 2020, the Government of Canada announced the Canadian Emergency Rent Subsidy
(“CERS”) program in order to provide rent relief measures for businesses that experienced revenue
declines as a result of COVID-19. The CERS provided a rent subsidy for eligible property costs, such
as rent on qualifying properties, based on certain criteria and is proportional to revenue declines as a
result of COVID-19. Additionally, businesses who were subject to a lockdown under public health
orders, and were part of the CERS program, may have qualified for Lockdown Support, a top-up CERS
subsidy. Applications for the subsidy could only be submitted after rent payments were made. This
subsidy was retroactive from September 27, 2020 and ended on October 23, 2021. The qualification
and application of CERS was assessed over multiple four-week application periods.
The Company determined that it qualified for this subsidy from the September 27, 2020 effective date
through September 25, 2021. The Company determined that it did not qualify for the CERS in the final
application period covering September 26, 2021 to October 23, 2021.
For the period ended January 29, 2022, the Company has recognized $1,967 (period ended January
30, 2021 – $696) of CERS and has recorded it against certain property costs within selling, general
and administrative expenses. As at January 29, 2022, there is $155 of CERS recognized that has not
yet been received and the Company expects to receive the remaining subsidy in the following fiscal
year.
88
ROOTS CORPORATION
Notes to Consolidated Financial Statements
For the 52-week periods ended January 29, 2022 and January 30, 2021
(In thousands of Canadian dollars, except share and per share amounts)
The following table provides the impacts of the recognized CEWS and CERS within the Company’s
consolidated financial statements for the periods ended January 29, 2022 and January 30, 2021:
For the period ended January 29, 2022
CEWS
CERS
Total
Reductions to:
Selling, general and administrative expenses
Cost of goods sold
Labour costs capitalized in inventory
Government subsidies qualified for in period
Reduction to cost of goods from government
subsidies previously capitalized in inventory
$
$
$
4,773
638
521
5,932
$
$
1,967
–
–
1,967
1,400
–
For the period ended January 30, 2021
CEWS
CERS
Reductions to:
Selling, general and administrative expenses
Cost of goods sold
Labour costs capitalized in inventory
Government subsidies qualified for in period
Reduction to cost of goods from government
subsidies previously capitalized in inventory
$
$
$
9,639
1,607
1,576
12,822
263
$
$
696
–
–
696
–
$
$
$
$
$
$
6,740
638
521
7,899
1,400
Total
10,335
1,607
1,576
13,518
263
For the period ended January 29, 2022, the Company has recognized $8,778 of government grants in
the consolidated statement of net income (period ended January 30, 2021 – $12,205).
89