Quarterlytics / Financial Services / Asset Management / Safeguard Scientifics

Safeguard Scientifics

sfe · LSE Financial Services
Claim this profile
Ticker sfe
Exchange LSE
Sector Financial Services
Industry Asset Management
Employees 501-1000
← All annual reports
FY2014 Annual Report · Safeguard Scientifics
Sign in to download
Loading PDF…
Safestyle UK PLC

The leading UK focused retailer and 
manufacturer of PVCu replacement 
windows and doors for the 
homeowner market

Annual Report and Accounts 2014

One million orders and counting

In November 2014, Safestyle received its millionth customer order 
since trading began in 1992.  

“The firm itself has been very good, they’ve let us know everything that’s been going on. 
It’s lovely, really lovely and it’s been a wonderful day for us.”
Mr and Mrs Batchelor with Safestyle fitter Grant Thompson

Mrs. Batchelor from Haywards Heath ordered a front and back door to smarten up her house and improve her security.  
She was a bit surprised when we told her that she had placed our millionth order and Safestyle would be delighted to 
do the whole job completely free of charge.  It took a little time to convince her that she had didn't have to pay a 
penny but when the good news sank in she was “over the moon”.

Contents

Strategic Report

2
3
5
6
8

9
10
11
12
13
15
17

Highlights
The group at a glance
Chairman’s statement
CEO statement
Our strategy
Strategy in action
ŸManufacturing excellence
ŸProduct development
ŸGrowth potential in the South and South East
ŸRegulation
Financial review
Principal risks and uncertainties
Working responsibly

Governance

Financial Statements

18
20
22
28

Board of Directors
Directors report
Remuneration report
Independent auditors report

29
30
31
32
33

Consolidated income statement
Consolidated statement of financial position 
Consolidated statement of changes in equity
Consolidated statement of cash flows
Notes to the financial statements

1

Safestyle UK PLC Annual Report and Accounts 2014

2014 highlights

Financial highlights

Revenue

Underlying* EBITDA**

£136.0m

+9%

2014

£124.8m

2013

£17.8m

£16.1m

+11%

2014

2013

Underlying* PBT

Adjusted* EPS (p)

£16.8m

£15.3m

+10%

2014

2013

16.5p

14.8p

+11%

2014

2013

* Excludes costs relating to share-based payments, admission fees and historic tax settlement. Final reported figures shown on page 29
** EBITDA reflects operating profit before depreciation and amortisation.

Operational highlights

Average installed order value

Average frame price

£2,806

+4%

2014

£2,704

2013

£504

£496

+2%

2014

2013

Frames installed

Orders installed

267,642

+7%

2014

57,682

+5%

2014

250,185

2013

55,112

2013

2

Safestyle UK PLC Annual Report and Accounts 2014

The Group at a glance

We aim to be recognised as the UK number one replacement window 
and door company

Established in 1992 in Bradford, West Yorkshire 

100% focused on the UK homeowner replacement market

Number one in England and Wales since 2012*

8.48% market share

All windows and doors made to order in Wombwell, Barnsley

32 sales branches and 11 installation depots located throughout the UK

32
11
01 

sales branches

installation depots

fully integrated manufacturing facility

3

Safestyle UK PLC Annual Report and Accounts 2014

*FENSA annual registration data for England and Wales

Eco Diamond Window

4

Safestyle UK PLC Annual Report and Accounts 2014

Chairman’s statement

Steve Halbert

I am pleased to report the Group's full year results for the year ended 31 December 2014.

Summary of Financial Performance
The Group has delivered record revenue, market share and operating profit.  Revenue for the 
year increased 9% to £136.0m (2013: £124.8m), delivering profit before tax of £16.4m, up 
73% (2013: £9.5m).  Underlying profit before tax was £16.8m (2013: £15.3m), an increase 
of 10% on 2013 and underlying EBITDA was £17.8m, up 11% (2013: £16.1m) after adjusting 
for listing costs, share based payments and pre-IPO tax settlement costs.  Adjusted earnings 
per share increased 11% to 16.5p (2013: 14.8p).

The business continues to be highly cash generative, with 2014 cash conversion (the ratio of 
net cash inflow from operating activities before taxation to underlying EBITDA) at 88%, 
compared with 82% for 2013 (after adjusting for the repayment of loans made to directors in 
the period before the Group's IPO which amounted to £1.8m).  As a consequence, our 
balance sheet remains strong and the business had £8.5m net cash at 31 December 2014, 
compared with £5.2m at 31 December 2013, having paid dividends of £6.7m in the second 
half of 2014.

The Group has 
delivered record 
revenue, market 
share and operating 
profit. Revenue for 
the year increased 
9% to £136.0m

Market Share
Whilst FENSA data reported a 3.1% contraction in the overall market in 2014, the Company has continued to gain market share increasing 
from 7.85% as at 31 December 2013 to 8.48% as at 31 December 2014.  The FENSA data for 2014 showed mixed market dynamics, with the 
first half up 4.3% by volume (Safestyle installation volumes were up 4.8%), but the second half down by a marked 10.0% (Safestyle up 4.7%). 

We are pleased with our market share gain and continue to drive towards our medium term target of 10%.  We ended the year with our order 
book up 3% by value compared with 2013.

Final Dividend
The Board recommends, subject to approval at the Annual General Meeting to be held on 21 May 2015, a final dividend of 6.2p per share 
payable to ordinary shareholders registered on 19 June 2015.  Together with our interim dividend already paid of 3.1p per share, this takes 
total proposed distributions up to 9.3p per share representing 56% of earnings per share of 16.5p.

Looking ahead
The majority of general macro-economic indicators are favourable which we believe will result in increased demand in the RMI market from 
which the replacement windows and doors market should benefit.

Since the year end I am pleased to report that incoming orders have been encouraging and the Board looks forward to further progress in 
2015 driven by our compelling customer proposition, continuing growth in market share and further geographic penetration. 

Finally, I would like to thank our many stakeholders, and our employees in particular, for their continued support and their contribution to our 
success.

RS Halbert
Chairman

26 March 2015 

5

Safestyle UK PLC Annual Report and Accounts 2014

 
 
 
CEO statement

Steve Birmingham

I am pleased to report that Safestyle UK enjoyed a successful first full year as a public 
company and I would like to formally express my thanks to all our people for their dedicated 
hard work and loyalty.

Business Review
In 2014, the Group increased its market share for the tenth consecutive year to 8.48% (from 
7.85% in 2013) maintaining its sector leading position.  During the period we carried out a 
record 57,682 installations (up 4.7% on 2013) consisting of 267,642 window and door 
frames (up 7.0% on 2013).  Our average frame sales price excluding VAT increased by 1.6% 
to £504 and total average installed order value increased from £2,704 to £2,806.  This strong 
operational performance enabled the Group to deliver increased revenue, up 9% to £136.0m, 
and profit before tax up 73% from £9.5m in 2013 to £16.4m in 2014.  Underlying profit 
before tax of £16.8m increased by 10% from £15.3m in 2013 after adjusting for listing costs, 
share based payments and pre-IPO tax settlement costs.

In 2014, the Group 
increased its market 
share for the tenth 
consecutive year to 
8.48% (from 7.85% in 
2013) maintaining its 
sector leading 
position.

Our focus on continued expansion into the South and South East delivered sales growth of 
17.0% in the region.  We believe there is further scope for Safestyle UK to continue to gain 
market share across the South of England given the fragmented market, our attractive 
pricing proposition compared to our competitors, and an increasing awareness of our brand 
in the region.  We opened two new sales branches during the year in Sittingbourne and Avon, both of which are performing well, and since 
the year end, we have opened a new branch in Watford.  A further sales branch opening is planned for later this year in Surrey.  During 2014 
we opened a new installation depot in Crawley to cater for our growing footprint in the region.  A further installation depot is planned for the 
Watford area during 2015.

The Group has continued to grow its digital and internet presence and leads generated from direct response channels now account for 31% of 
all business.  Whilst door canvassing will remain an important source of lead generation, we believe our increased focus on direct digital 
marketing will enable us to continue to gain market share and reduce average lead generation costs. 

During the year we invested significantly in our Wombwell manufacturing facilities in Yorkshire.  In particular we upgraded the glass furnace, 
installed a new sash line and added a new machining and cutting centre.  We have already seen improvements in efficiency and quality as a 
result of this investment.  We will retain the flexibility to further invest in our manufacturing site to respond to our growth requirements and 
will keep the structure and capacity of our site under review to ensure we can meet our medium and long term plans.

After a long period of selling price stability we took the decision to increase our prices from 1 January 2015 to reflect some supply side cost 
inflation, in particular glass prices; more stringent regulation and health & safety standards; and higher TV advertising costs.  Despite this price 
increase the order intake in the first 11 weeks of the current financial year has been strong and we remain significantly cheaper than our 
national rivals and are committed to our market leading price and value proposition.

Regulation
Reflecting our market leading position, the Group has continued to work closely with the relevant industry bodies throughout the introduction 
of new regulation in 2014.  We welcome any new legislation that will bring further professionalism to the industry and improve standards, 
better protect customers and drive out unscrupulous operators.  

On 1 April 2014 the Financial Conduct Authority (“FCA”) became the regulatory body for organisations offering consumer credit.  A stated aim 
of the FCA is to ensure that businesses put consumer protection and treating customers fairly ahead of profits.  Unlike many of our 
competitors, we do not offer commission or incentives to our sales personnel based on selling finance to our customers and already have the 
systems and standards in place to ensure we comply with the FCA's legislation.

6

Safestyle UK PLC Annual Report and Accounts 2014

CEO statement

Continued...

In June 2014, the industry introduced a competent person scheme requiring verification of 
minimum technical competence and the provision of mandatory insurance backed 
guarantees.  Once again, we already adhere to these requirements and believe we are 
ideally positioned to benefit from any fall out at the smaller end of the market resulting from 
this increased regulation.

Product Development
Whilst our core market and strength remains the manufacture and installation of 
replacement windows and doors, the Group has been conducting a feasibility study into the 
launch of a new product offering focused on the conservatory market.  We have been very 
encouraged by the initial feedback and as a result will begin the roll out of the new service 
across an initial eight sales branches in April 2015.

The service will focus on conservatory refurbishment where we will replace the roofs and 
frames of poorly performing conservatories onto existing bases.  The roofs will be sourced as 
complete units from the leading UK conservatory roof manufacturer and the frames will be 
produced in our own manufacturing facility. 

During the period we 
carried out a record 
57,682 installations 
(up 4.7% on 2013)

There are currently around four million conservatories in the UK, many of which were 
installed in the 1980s and 1990s.  We estimate that the refurbishment market totals approximately 20,000 conservatories a year with further 
growth expected driven by new glass and insulation technology that has vastly improved the energy efficiency of a traditional conservatory.  
The refurbishment market is highly fragmented with few national players and little brand awareness.  The Board believes that by utilising 
existing levels of customer demand and Safestyle UK's strong brand, combined with our current installation infrastructure and manufacturing 
capabilities, the Group can, over time, secure a similar percentage share of the total conservatory refurbishment market to that which it 
enjoys in the retail replacement market.

Outlook
Turning to the future, we will continue our drive to grow our market share whilst building our geographic penetration.  We are seeing material 
benefits from the significant investment we have made in new manufacturing equipment and we are excited about the prospects of our entry 
into the conservatory refurbishment market.  Moreover, our robust cash generation and strong financial position enables the Group to retain 
the flexibility to balance shareholder returns with the ability to take advantage of our leading position within a fragmented market should the 
opportunity arise.

We believe that consumers will continue to invest in home improvement, and our A-rated energy efficient products make both financial and 
aesthetic sense for the homeowner. 

The Group delivered record results in 2014 and it is our intention to continue our successful journey in 2015.  Early signs from the first two 
months of 2015 are encouraging and we have started the year in line with our expectations.

SJ Birmingham
Chief Executive Officer

26 March 2015

7

Safestyle UK PLC Annual Report and Accounts 2014

Our strategy 

In our first annual report we identified six key strategies

Strategy

Progress in 2014

Next steps

Keep things simple and 
focussed by specialising in 
replacement windows and 
doors for the UK 
homeowner market.

Consolidated our Number One market 
position. Increased market share to 
8.48% (7.85%: 2013).

Strengthen our product offerings with a wider 
range of composite doors and window options. 
Perform a phased roll out for conservatory 
upgrades.

01

Exploit the upturn in 
demand in the market.

Against a slower than expected market 
we grew revenue by 9%. We 
commanded an improved average price 
per frame of £504 (£496: 2013)

Monitor market conditions and respond quickly 
with marketing and pricing strategies to gain 
maximum returns. Introduce new, more flexible 
consumer finance options for customers.

02

Grow Safestyle UK brand 
appeal optimising the 
contribution from internet 
and TV channels.

Digital and broadcast marketing now 
makes up 31% of orders (28%: 2013).

Independent brand review and customer research 
in Feb 2015. Brand developments throughout 
2015 starting with a refreshed web presence in 
Q1 2015.

03

Expand in South and South 
East, potential for above 
average selling price.

South and South East made up 44% of 
sales in 2014 (41%: 2013). Average 
selling price in these regions was 8% 
higher than our national average.

Two new sales branches and one new installation 
depot planned for H1 2015.
Further geo-targeting via digital channels 
underway.

04

Operate with industry 
leading effectiveness.

£1.8m capital investment has helped 
push output up by 6% from 767 to 816 
frames per manufacturing employee.

Execute 5 year asset replacement plan to drive 
further productivity and quality improvements.

05

Focus on Quality.

Safestyle customer satisfaction 
measures ahead of competition and 
still rising. Our recommendation score 
is 80% versus 26% and 20% for our 
two major national competitors 
(Source: independent review website 
reviewcentre.co.uk - Feb 2015)

Improved training and operating standards as part 
of minimum technical competency (MTC).
Upgraded field service software and processes to 
improve aftersales experience.

06

8

Safestyle UK PLC Annual Report and Accounts 2014

Strategy in action - manufacturing excellence

Over £1.8m was invested in 2014

The Group runs a five year rolling asset 
replacement plan to support the long term 
growth of the business and to improve 
productivity and quality. As part of this plan 
over £1.3m was invested in quarter four of 
2014 in three key areas.

A new state of the art high speed window 
sash line was introduced to bolster capacity. 
Alongside this our existing windows sash 
line was fully upgraded.  This highly 
important area has benefited from a total 
investment of £0.6m and has already 
significantly improved capacity, flexibility and 
quality.

Phase two of the glass tempering furnace 
upgrade was completed with an investment 
of £0.1m.  This will reduce waste, improve 
outputs and ensure improved reliability of 
this key asset.

A new profile machining centre was 
introduced to feed the new sash line to 
boost flexibility and quality whilst reducing labour and energy costs. Capacity was 
also improved by relocating the old machine as a contingency backup. The total 
project cost was £0.6m.

In addition Safestyle continues to deploy its 'Lean Six Sigma' Continuous 
Improvement program to give real quantifiable business improvement. We have over 
eighty Yellow, Green and Black belts on site working together to drive incremental 
improvement and we continue to look at benchmarking with industry partners and 
suppliers to identify and adopt best practice.

Longer term growth can be supported by a signification expansion of the site on 
adjacent land owned by the Group. This could be achieved without major disruption 
to current operations.    

9

Safestyle UK PLC Annual Report and Accounts 2014

DEFINE

CONTROL

MEASURE

IMPROVE

ANALYZE

LEAN SIX
SIGMA

Strategy in action - product development

Launch of Conservatory upgrades

There are currently around four million conservatories in the UK – many of which were installed in the 1980s and 1990s.  Most conservatories 
built a number of years ago have limited heating and insulation often making them too cold in winter and too hot in summer. New glass and 
insulation technology has radically improved thermal 
efficiency, potentially transforming a conservatory into an 
everyday room and a very attractive addition to the home.

Alongside this, conservatory styles and configurations have 
expanded to orangeries and solid or partly solid roofed 
options. We estimate the new UK conservatory market to 
be worth circa £600m per annum.  We believe that the 
upgrade and refurbishment market totals around 20,000 
conservatories and is expected to grow. Supply is highly 
fragmented with few national players, generally low brand 
awareness and a host of smaller companies making up the 
majority of the market.

It is Safestyle's belief that a 
focussed range of conservatory 
upgrade options will make an 
appealing customer proposition. 
By restricting to refurbishment 
only – i.e. not taking on fresh 
builds or extensions requiring 
groundwork or planning – 
Safestyle already has many of 
the key capabilities in 
manufacture and installation to 
operate efficiently. By utilising 
existing levels of customer 
demand together with 
Safestyle's strong brand the 
Group can look to compete 
strongly in this growing market. 

Following a very encouraging 
feasibility study, Safestyle will 
launch the new service in eight 
of its thirty two sales branches 
in April 2015.

10

Safestyle UK PLC Annual Report and Accounts 2014

Strategy in action - growth potential in the South and South East

Pin-pointing growth areas

Safestyle's customer base has been analysed across a number of geo-
demographic factors to find out exactly which types of individuals and 
which property types have the most sales potential. This is mapped and 
compared to current results and the local sales branch structure.

Example of a Safestyle sales planning map – showing areas of high 
potential (green) surrounding our new Watford branch compared to areas 
in red surrounding our established Luton branch where we are already 
performing strongly.

Luton Sales Branch
Luton Sales Branch

Key findings from the latest mapping reasearch

Ÿ Significant growth prospects in the South and South East.
Ÿ Targeted branch openings would be beneficial in the South and South East where brand awareness is lower and our penetration of 

sales branches is less developed.

Ÿ Opportunities for further growth across many regions outside of the South with most sales branches finding extra unexploited areas.

In 2014 sales in the South and South East grew at 17% – further underlining the findings of the Group's research.

Sales branch opening programme

The Group's strategy of opening sales branches initially as satellites to established, successful branches, has meant that Safestyle benefits 
from a relatively low cost of establishment, high levels of initial support and the ability to develop and motivate its high performing teams 
alongside recruiting fresh new talent.

Our new Sittingbourne branch was opened at the start of 2014 - initially as a satellite branch from our Maidstone location.  Sittingbourne grew 
quickly and the combination of both branches has yielded an extra £2.7m of sales in the first year - an uplift of 27%. 

Our Avon sales branch was opened in October 2014 – again as a satellite branch from our Bristol location. Initial results have been 
encouraging and we expect to generate significant incremental sales within a short space of time.

Watford was our latest opening in Feb 2015 and we currently plan to add a further location in the South West of London.

11

Safestyle UK PLC Annual Report and Accounts 2014

Strategy in action - regulation

Welcomed legislation

The Group welcomes any new legislation that will bring further professionalism to the industry and improve 
standards, better protect customers and drive out unscrupulous operators. 

Reflecting our market leading position, the Group has continued to work closely with the relevant industry 
bodies such as the Glass and Glazing Federation (“GGF”) and FENSA throughout the introduction of new 
regulation in 2014. 

Customer protection and treating customers fairly

On 1st April 2014 the Financial Conduct Authority (“FCA”) became the regulatory body for 
organisations offering consumer credit. A stated aim of the FCA is to ensure that businesses put 
consumer protection and treating customers fairly ahead of profits. 

Unlike many of our competitors, we do not offer commission or incentives to any of our sales 
personnel based on selling finance to our customers. Furthermore we do not offer our potential 
customers additional discounts to take up high interest commission earning products.

During the year we have employed two dedicated FCA compliance officers whose sole responsibility is to 
work with our sales force to ensure best practice in dealing with our potential customers in accordance with 
the FCA guidelines. 

High standards of installation and aftercare

In June 2014, the industry introduced a competent person scheme requiring 
verification of minimum technical competence (“MTC”) and the provision of 
insurance backed ten year guarantees. The impact of MTC regulation means that 
every individual installer and surveyor must demonstrate that they satisfy MTC to 
be allowed to continue to work through any of the glazing Competent Persons 
Schemes such as FENSA.  

As part of an ongoing drive for the high quality installation and as a 
response to the changing regulation Safestyle developed an 
installation and surveying training programme during 2013.

Our bespoke training package covers all areas of MTC and carries a 
nationally accredited NVQ certification in Fenestration Installation 
Level Two for installers or Fenestration Surveying Level Three for 
surveyors.  The programme is now rolled out and part of business 
as usual bringing benefits of improved installation and surveying 
practices. We are pleased to confirm MTC compliance was achieved 
ahead of the June 2014 deadline. 

Installation companies who have less structure or resources to organise 
their MTC compliance may find the new regulations to be burdensome.  This 
could potentially lead to some installation companies leaving the market or risk providing 
non compliant installations. The Group is ideally placed to take advantage of any market 
consolidation. 

12

Safestyle UK PLC Annual Report and Accounts 2014

 
Financial review

Mike Robinson

Results and comparison with previous year

Year ended
31 December 2014 
£m

Year ended
31 December 2013 
£m

% change

Revenue

Gross profit

Gross margin %

Underlying EBITDA*

Underlying PBT*

Adjusted EPS**

136.0

49.7

36.5%

17.8

16.8

16.5p

124.8

45.2

36.2%

16.1

15.3

14.8p

9%

10%

1%

11%

10%

11%

* Excludes costs relating to share-based payments, admission fees and historic tax 
settlement. Final reported figures can be found on page 29.
** Adjusted for the effect of admission costs and historical tax settlement.

10.9% growth in 
leads generated 
from direct 
response channels

Revenue
Revenue for the year was £136.0 million, an increase of 9.0% over 2013.  The key factors underpinning this growth were:

Ÿ10.9% growth in leads generated from direct response channels
Ÿ2.4% improvement in conversion from order to installation
Ÿ7.0% growth in the volume of frames installed from 250,185 to 267,642
Ÿ1.6% growth in average unit price from £496 to £504
Ÿ3.8% growth in average order value from £2,704 to £2,806

Gross margin
Gross profit increased by 10% in the year to £49.7 million (2013: £45.2 million), with gross margin higher at 36.5% (2013: 36.2%).  The gross 
margin improvement was driven by a slightly higher average sales price, reflecting the higher growth of sales in the South, and a continued 
increase in the proportion of direct response leads.  Margins in the second half of the year were impacted by the cost of providing compulsory 
Insurance Backed Guarantees to all our customers and by the imposition of a 20% increase on our glass purchases.

Other operating expenses
Other operating expenses for 2014 were £33.3 million (2013: £35.8 million), a reduction of 7.0%.  The 2013 expenses included items totalling 
£5.5 million which were the costs of the IPO and the settlement of a historic tax planning scheme relating to National Insurance and PAYE.  
After adjusting for these one-off costs operating expenses increased from £30.2 million to £33.3 million, an increase of 10%.  Salary costs 
increased slightly ahead of revenues reflecting increased costs resulting from the annual pay award and auto-enrolment.  Marketing costs 
were £1.2 million higher than 2013, an increase of 15%.  This was driven by inflation in TV advertising rates and an increased investment in 
digital marketing which resulted in a 10.9% increase in leads and a 14% increase in digital business.

13

Safestyle UK PLC Annual Report and Accounts 2014

Financial review

Continued...

EBITDA and PBT
Underlying EBITDA was £17.8 million for the year (2013: £16.1 million), an increase of £1.7 
million (after adjusting for listing costs, share based payments and pre-IPO tax settlement 
costs).  Reported PBT was £6.9 million higher at £16.4 million, but after adjusting for share-
based payments, listing costs and historic tax settlement costs was 10% higher than last 
year at £16.8 million.

The earnings per share are 16.5p, up from 8.3p in 2013.  However, after adjusting for 
admission fees and tax settlement, the earnings per share are up 11% from 14.8p in 2013.  
The basis for these calculations is detailed in note 8.

Cash
Strong operating cash flow allowed the Group to increase its cash balance from £5.3 million 
at 31 December 2013 to £8.5 million as at 31 December 2014 whilst paying £6.7 million in 
dividends in the year.

Dividends
The Board is recommending a final dividend of 6.2 pence per share subject to approval by 
shareholders at the AGM.  The dividend will be paid on 13 July 2015 to shareholders on the 
register at close of business on 19 June 2015.

MJ Robinson
Chief Financial Officer

26 March 2015

Gross profit 
increased by 10% 
in the year to 
£49.7 million

14

Safestyle UK PLC Annual Report and Accounts 2014

Principal risks and uncertainties

The Group's risk management processes

The following sets out the Group's risk management processes and the principal risks and uncertainties that the board consider to be material 
and that may have a significant impact on the Group's financial performance. The Board has ultimate responsibility for setting the Group's risk 
appetite and for effective management of risk.  An annual assessment of key risks is performed by senior management and presented to the 
Board.  A risk register is maintained and regularly reviewed by the senior management team.  All risks are scored by taking into consideration 
the likelihood of the event occurring and the impact of that event.  Once the risks have been assessed appropriate mitigation actions are 
determined for each key risk identified.

Summarised below are the key risks that have been identified and that could have a material impact on the Group's performance.

Risk

Description

Mitigation

Regulatory

The Group operates in a heavily regulated sector, 
including consumer protection and consumer credit 
regulations. Should the Group be found liable for 
breaches of these regulations or any others the 
business could face severe financial or existential 
consequences.

The Group has programmes of appropriate training 
to ensure legal compliance and minimise mistakes.  
This is backed up with comprehensive record 
keeping and audit trails.  The Group also ensures 
that the process is quality checked by head office 
with each customer.

Reputation with customer base

As a retail brand, the Company's future success 
will be significantly affected by its reputation with 
its customer base. Should the Company's 
reputation suffer, fairly or otherwise, future 
performance could be significantly impaired.

The Group operates a rigorous customer 
complaints process in order to identify issues early 
and put corrective actions in place.  The Group is 
accredited to ISO 10002 Customer Satisfaction 
and Complaints Handling.

Market and competition

The Group operates in a competitive market which 
is very exposed to the UK's economic performance 
and general consumer confidence. 

The Group has historically taken market share in 
tough market conditions and is well placed to 
compete effectively against the competition.

IT and data security

The Group is very dependent on its IT systems and 
infrastructure to ensure effective operations and 
customer service.  A major disruption to the 
system would impact performance significantly.  
The Group's operations are subject to a number of 
laws relating to data privacy, including the United
Kingdom's Data Protection Act 1998.  Breach of 
data privacy legislation by the Group or any third 
party that processes data on the Group's behalf 
could result in the Group being subjected to 
administrative proceedings initiated against it by 
the data protection regulator. 

The Group maintains tight access controls over its 
data and IT systems and has regular reviews to 
agree priorities and plans.  Particular focus is given 
to the plans and infrastructure required to ensure 
adequate disaster recovery processes and 
procedures are in place.

15

Safestyle UK PLC Annual Report and Accounts 2014

Principal risks and uncertainties

Continued...

Risk

Description

Mitigation

Reliance on key suppliers

Reliance on key equipment

Dependance on key personal

Self-employed individuals

Health and safety

The Group relies upon certain key suppliers which, 
if relationships with such suppliers are not 
maintained, could in the short term disrupt the 
Group's business, in particular in respect of the 
suppliers of PVCu to the manufacturing plant.  
Although alternative suppliers are readily available 
to provide the supplies required by the Group, any 
disruption to supply or transition between suppliers
may adversely impact the Group's performance.

The Group maintains strong working relationships 
with key suppliers through regular review 
meetings.  In addition robust contractual 
arrangements are maintained and supplier 
performance is monitored against agreed 
standards.  In the event of significant disruption to 
supply alternative suppliers have been identified 
and a documented disaster recovery process is in 
place to minimise the impact on performance.

The Group relies upon certain key manufacturing 
equipment.  Although most of the manufacturing 
equipment has back-up capacity there are some 
machines that have no in-house back-up.  In the 
event of significant downtime on these machines 
there is a risk of short term disruption and 
increased costs.

The Group has an experienced maintenance team 
onsite and operates a preventative maintenance 
programme on all key equipment.  For the 
machines identified the Group has sourced 
suppliers capable of manufacturing the required 
products and has a documented disaster recovery 
process in place to minimise the impact on 
performance.

The Group has a relatively small management team 
and the loss of any key individual or the inability to 
attract appropriate personnel could impact on its 
ability to execute its business strategy successfully 
and provide quality services to its customers, 
which could negatively impact upon the Group's 
future performance.

The Group maintains competitive and attractive 
employment terms and conditions, fully 
empowering key individuals and allowing them to 
maximize their job satisfaction. The Group 
incentivises key management through performance 
related pay in the short term and through share 
options for medium and long term retention..

The Group uses the services of a large number of 
self-employed individuals for marketing, sales, 
surveying and installation purposes. These 
individuals are engaged on standard form 
agreements stating that they act as self-employed 
commercial agents. Depending on the degree of 
reliance which these individuals have on the Group 
and the time spent working for the Group there is a 
risk of potential claims for employee or worker 
status, resulting in additional cost for the Group.

The Group undertakes on-going reviews of the 
terms on which self-employed individuals are 
engaged and historically this has not been an issue 
for the Group. The Group ensures that all self-
employed individuals are registered for income tax 
purposes and an increasing proportion is now VAT 
registered.

The Group's operations take place in a diverse 
range of operating environments.  These 
operations require ongoing management of health 
and safety risks in order to ensure a safe working 
environment for our employees and others we 
engage with.  A failure to manage these risks may 
give rise to significant potential liabilities.

The group maintains detailed health and safety 
procedures and processes which are managed by 
a team of dedicated health and safety 
professionals.  The team support and advise 
operational management and run a programme of 
site reviews and audits.  Health and safety 
performance is reviewed regularly by the board.

16

Safestyle UK PLC Annual Report and Accounts 2014

Working responsibly

Apprenticeships
Our manufacturing apprentice scheme has been running since 2010.  It is part of our commitment to providing opportunities for young people 
and has been a real success story with regular intakes and numbers increasing year-on-year. In the first two months of 2015 we have 
recruited 9 apprentices to our updated programme that now offers a 3 and 4 year Apprenticeship with NVQ Level II and III.  We've also 
launched a new Adult Apprenticeship Programme aimed at more experienced individuals.

Learning, development and training
The Group recognises that a highly motivated and well trained workforce is the key to our success. 
Safestyle's manufacturing facility fully subscribes to Lean Six Sigma training and now has 40 green belts, 40 yellow belts and 1 black belt 
across our workforce. As part of performance improvement teams they have delivered significant savings and are continually looking for 
opportunities for further improvement.

We encourage and support our staff whilst studying for NVQ Level II and III Leadership, Business Administration and Customer Service 
programmes and qualifications.

Respecting the environment
The Group manufacturing site operates an Environmental Management System which assesses activities for their impact on the environment. 
Our rolling manufacturing five year plan supports energy efficient technology with a dedicated Energy Team to encourage cultural changes in 
the workforce regarding energy saving opportunities and detailed analysis of usage across the site. Our environmental purchasing policy 
incorporates supplier assessments to ensure environmental responsibility:
Ÿ Consider goods and services which can be manufactured, used and disposed of in an environmentally responsible way 
Ÿ Give preference, where items are of a similar cost, to those that are manufactured with a high recycled content 
Ÿ Specify items that can be recycled or reused 
Ÿ Consider the energy usage/cost of operating equipment prior to purchase 
Ÿ Favour suppliers that are committed to environmental 

improvement 

Ÿ Consider 'whole life' costs and impacts when assessing 

equipment for purchase. 

Our manufacturing facility and each of our eleven installation depots have 
recycling centres dedicated to processing waste as efficiently as 
possible. Recycling improvements in 2014 have lead to a further 
reduction in waste – 93% of all waste is now recycled with just 7% going 
to landfill.

Community 
We are committed to playing a part in helping our communities. The 
Group is proud to be a leading supporter and donor for Bluebell Wood 
Children's Hospice. Bluebell Wood offers care and support to children 
with a shortened life expectancy both in their homes and at their hospice 
based in North Anston, Sheffield.  The charity was chosen by our 
workforce and is near our manufacturing facility. Our teams have enjoyed 
a wide variety of fundraising activities including a group entry in a local 
Tough Mudder event. In addition to our local community charity we are 
proud to support employee’s initiatives raising money for large national 
charities with matched funding.

17

Safestyle UK PLC Annual Report and Accounts 2014

Safestyle's Tough Mudder charity challenge- before and after!

Board of directors

Robert Stephen Halbert BA, FCA, Non-Executive Chairman, aged 57
Steve became Chairman of Safestyle UK on the Company's AIM IPO in December 2013. As Chairman, Steve is 
responsible for the proper and timely operation of the Board and its committees, for compliance with the 
company's code of corporate governance and, working closely with the CEO, for ensuring the business establishes 
and regularly reviews strategy. Steve is Chairman of the Audit Committee and the Nominations Committee. He is 
also Chairman of AIM quoted NAHL Group plc.

Stephen John Birmingham FCA, Chief Executive Officer, aged 56
Steve joined Safestyle UK in 1999 as Group Operations Director, becoming Managing Director in 2007 and 
subsequently Chief Executive Officer on the company's IPO. Steve takes overall responsibility for the business' day 
to day operations and oversees implementation of the Group’s long and short term plans in accordance with its 
strategy. Steve has over 30 years experience of the replacement window industry in senior management 
positions.

Michael John Robinson FCMA, Chief Financial Officer, aged 53
Mike joined Safestyle UK in 2008 and has over 30 years experience in operational finance roles in a range of 
manufacturing and distribution businesses. As CFO Mike is responsible for the financial control, planning and 
reporting for the Group. He also has responsibility for the Group’s IT function. Mike has 20 years board level 
experience mainly within privately owned SMEs. He also spent 13 years with RR Donnelley, a Fortune 500 
company, where he held a succession of finance and commercial roles including 3 years as UK Finance Director.

Christopher John Davies, BA (Oxon) Non-Executive Director, aged 61
Chris joined the Safestyle UK Board in December 2013. In addition to the customary duties and responsibilities of 
a Non-Executive Director, he is Chairman of the Remuneration Committee. A former FTSE 250 CEO at SIG plc, 
Chris has extensive Board, commercial and operational experience from his successful executive career in the 
construction, manufacturing and support services sectors. 

18

Safestyle UK PLC Annual Report and Accounts 2014

Senior management

Kiz Misra, Sales Director, aged 50
Kiz is responsible for all areas of sales and marketing. He joined Safestyle UK when the business was established 
in 1993 and worked his way up to become Sales Director in 1999. Along with day to day responsibility for sales he 
leads the expansion of Safestyle UK’s sales branch network.

David Clarke, Operations Director, Pre Installations, aged 52
Dave became Operations Director in 2009 and is responsible for pre installations operations and transport. He 
joined Safestyle UK in 2004 and has over 20 years experience in senior logistics, sales and operational roles.

Mark Scaife, Operations Director, Manufacturing, aged 46
Mark leads all areas of manufacturing with full day to day responsibility for the manufacturing site and its strategic 
development. He joined Safestyle UK as Operations Director in 2008 with a background of senior manufacturing 
roles. He is a Lean Six Sigma practitioner and program deployment champion.

Phil O’Malley, Operations Director, Installations, aged 42
Phil was appointed Operations Director in 2009 having joined Safestyle UK’s installation management team in 
2001. He has responsibility for all aspects of installation including surveys, our installation network and teams, 
quality control and after-sales care. Phil has 20 years experience in the building and installation industry.

19

Safestyle UK PLC Annual Report and Accounts 2014

Directors report for the year ended 31 December 2014

The Directors present their annual report and audited financial statements of the 
Group for the year ended 31 December 2014

Registered office
The registered office of Safestyle UK plc is 47 Esplanade, St Helier, Jersey, JE1 0BD.

Principal activities
Safestyle UK plc is an AIM quoted company.  The Group's principal activities are the sale, manufacture and installation of replacement PVCu windows and 
doors for the UK homeowner market.

Business review
The Chairman's statement, the Chief Executive's statement and the Financial review on pages 5 to 14 report on the Group's performance during the year and 
future developments.

Strategic Report
As explained in the Directors' Responsibilities below these financial statements are prepared in accordance with Companies (Jersey) Law 1991.  There is no 
concept of a Strategic Report included in this legislation which is equivalent to the Companies Act 2006 requirements.  In order to follow best practice the 
Directors have included all information that would have been required to comply with the Companies Act 2006 Strategic Report requirements.  This 
information can be found on pages 2 to 17.

Dividends
The directors propose a final dividend of 6.2p per share.

Governance
As an AIM quoted company, Safestyle UK plc is not required to comply with the provisions of the 2012 Combined Code on Corporate Governance. However, 
the Board recognises the importance and value of good corporate governance and accordingly has selected those elements that it considers relevant and 
appropriate to the Group.  An overview of the Group's corporate governance procedures is given below.

The Board
The Group is controlled through a Board of Directors which at 31 December 2014 comprised a non-executive chairman, two executive directors and a non-
executive director.  Both the non-executive chairman and the non-executive director are considered to be independent and bring a wide range of experience 
and provide a strong balance to the executive directors. The Board meets at least 9 times a year and is responsible, amongst other things, for business 
strategy, approval of interim and annual financial results, approval of annual budgets, approval of major capital expenditure and the framework of internal 
controls.

Audit Committee
The Chairman of the Audit Committee is Steve Halbert with Chris Davies as the other non-executive member. The Committee will have primary responsibility 
for monitoring the quality of internal controls, ensuring that the financial performance of the Company is properly measured and reported on and reviewing 
reports from the Company's auditors relating to the Company's accounting and internal controls, in all cases having due regard to the interests of 
Shareholders. The Audit Committee will meet at least twice a year.

Remuneration Committee
The Chairman of the Remuneration Committee is Chris Davies with Steve Halbert as the other non-executive member. The Committee reviews the 
performance of the executive directors and determines their terms and conditions of service, including their remuneration and the grant of options.  The 
Remuneration Committee meets at least once a year.

Nomination Committee
The Chairman of the Nomination Committee is Steve Halbert with Chris Davies as the other non-executive member. The Committee will identify and nominate 
for the approval of the Board candidates to fill board vacancies as and when they arise. The Nomination Committee meets at least once a year.

Shareholder communication
The Board is committed to maintaining good communication with both institutional and private investors.  Dialogue with fund managers, institutional investors 
and analysts to discuss performance and future prospects is actively pursued. The Annual General Meeting provides an opportunity for shareholders to 
address questions to the Chairman and the Board directly.

Risk management and internal controls
The Board has overall responsibility for the Group's system of internal controls and for reviewing the effectiveness of this system. It should be recognised that 
such a system is designed to manage rather than eliminate the risk of failure to achieve the business objectives and can only provide reasonable, and not 
absolute, assurances against material misstatement or loss.

20

Safestyle UK PLC Annual Report and Accounts 2014

Directors report for the year ended 31 December 2014

Continued...

Directors' indemnities and insurance
Safestyle UK plc indemnifies its officers and officers of its subsidiary companies against liabilities arising from the conduct of the Group's business, to the 
extent permitted by law, by the placing of directors' and officers' insurance. The insurance policy indemnifies individual directors' and officers' personal legal 
liability and cost for claims arising out of actions taken in connection with Group business.

Directors' responsibilities
The directors are responsible for preparing the financial statements in accordance with applicable law and IFRSs as adopted by the EU. 
Company law requires the directors to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Group 
and of the profit or loss of the Group for that year.  In preparing those financial statements, the directors are required to:  
Ÿ select suitable accounting policies and then apply them consistently;  
Ÿ make judgements and estimates that are reasonable and prudent;  
Ÿ state whether they have been prepared in accordance with IFRSs as adopted by the EU; and
Ÿ prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.  

The directors are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Company 
and to enable them to ensure that the financial statements comply with the Companies (Jersey) Law 1991.  They are also responsible for safeguarding the 
assets of the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The directors are responsible for 
the maintenance and integrity of the corporate and financial information included on the Group's website.  Legislation in Jersey governing the preparation and 
dissemination of financial statements may differ from legislation in other jurisdictions.

Substantial shareholdings
As at 5 March 2015 the Company has been advised of the following interests in more than 3% of its ordinary share capital.

Name
Miton Group plc
River & Mercantile Asset Management
Investec Asset Management
Hargreave Hale
Premier Fund Managers Limited
AXA Framlington
Steve Birmingham
Majedie Asset Management
Henderson Global Investors
Standard Life Investments
Ruffer LLP
Close Brothers Asset Management
Kiz Misra

Number
7,758,356
7,525,531
5,806,451
5,638,670
5,098,365
4,353,000
3,888,889
3,658,000
3,260,000
3,161,887
2,703,555
2,442,838
2,418,889

%
9.98%
9.68%
7.47%
7.25%
6.56%
5.60%
5.00%
4.70%
4.19%
4.07%
3.48%
3.14%
3.11%

Going concern 
As highlighted in the financial review the Group is very cash generative with cash at 31 December 2014 of £8.5 million. The directors have prepared a cash 
flow forecast covering a period extending beyond 12 months from the date of these financial statements. After taking account of anticipated overhead costs 
and revenue, the directors are confident that sufficient funds are in place to support the going concern status of the Group.

Auditors
The Board has decided to put forward a resolution to reappoint KPMG LLP as auditors at the forthcoming AGM of the Company.

Statement of disclosure of information to auditors
As at the date this report was signed, so far as each of the Directors is aware, there is no relevant information of which the auditor is unaware and each 
Director has taken all steps that he ought to have taken as a Director in order to make himself aware of any relevant audit information and to establish that the 
auditor is aware of that information.

Approved by the Board of Directors and signed on behalf of the Board on 26th March 2015

Mike Robinson
Company secretary

21

Safestyle UK PLC Annual Report and Accounts 2014

Safestyle UK plc - annual report on remuneration

Directors Remuneration Report 2014

Statement from the Chairman of the Remuneration Committee

I am pleased to present the Directors' report on remuneration.

The Board of Safestyle is committed to a responsible and transparent approach in respect of executive pay. Due to the success of the Company since our 
initial public offering (“IPO”), the projected future size of the business and feedback from shareholders, the Remuneration Committee (“the Committee”) has 
decided to conform to best practice for a large AIM listed Company by presenting a clear report on remuneration. It should be noted that the Directors’ 
Remuneration Report does not include everything which would be required should this Report be a mandatory requirement. This report is presented in two 
sections: the Directors' Remuneration Policy and the Annual Report on Remuneration.  The Directors' Remuneration Policy sets out the forward-looking 
remuneration policy.  The Annual Report on Remuneration provides details of the amounts earned in respect of the year ended 31 December 2014 and how 
the Directors' Remuneration Policy will be operated for the year commencing 1 January 2015. Both the Annual Report on Remuneration and the Remuneration 
Policy are subject to an advisory vote at the 2015 Annual General Meeting. The Committee believes the advisory vote will provide a greater degree of 
accountability and give shareholders a say on this important area of corporate governance.

The Committee will continue to monitor remuneration policy to ensure it:
Ÿ remains aligned to the business strategy and delivery of shareholder value;
Ÿ supports our goal to develop a best-in-class team, our remuneration policy is designed to attract and retain high-calibre individuals in a competitive 

market and to remunerate executives fairly and responsibly; 

Ÿ encourages behaviours which facilitate the delivery of sustainable growth and the future development of the business, allowing us to meet our 

business goal of delivering value to all our stakeholders:

Ÿ the performance metrics for our bonus plan aim to balance earnings growth (via our EBITDA targets) and strategic personal 

objectives (including delivery against key performance metrics in the 2015 plan, achievement of key project milestones, 
maintaining a balanced orderbook, 

Ÿ our Executive Share Option Plan  (“ESOP”) captures long term growth in earnings and only delivers value to the participant where 

there is an increase in share price.  

Review of the 2014 financial year
As described in the Strategic Report, the Company continues to perform strongly, delivering profitable earnings growth and strong progress against the 
Company's key strategic priorities. The 2014 annual cash incentive scheme for Executive Directors and the Senior Managers was based exclusively on EBITDA 
achievement. The actual EBITDA outturn for the year of £17.4m resulting in a payout to the Executive Directors of 76% of the potential maximum on offer. 

Our Executive Directors and senior management team continue to hold substantial value in market value share options under the Executive Share Option Plan 
(“ESOP”) which were awarded at the time of our IPO. The Company believes that the ongoing success of the Company depends to a high degree on retaining 
and incentivising the performance of key personnel. To this end, the Company adopted the ESOP and SAYE plan, to align interests of senior management, and 
the wider workforce, with those of the shareholders. Since the Executive Directors already hold a considerable number of shares under option, no further 
share awards were made in 2014.

Outlook for the 2015 financial year
During 2014 the Committee commissioned Deloitte LLP to undertake a review of remuneration at Safestyle and propose changes to the remuneration 
structure. Based on this review, the Committee recognised that the arrangements put in place ahead of our IPO in December 2013 required further 
development in order to support the wider business strategy. Given the culture and history of the Company and that remuneration across sales and general 
management is heavily performance driven, the Committee has decided to introduce from January 2015 new variable pay arrangements for the Executive 
Directors and Senior Managers as detailed in the Policy section of this report. The Company consulted with major shareholders as part of the review process 
and had good support for our proposals.

As an overview, the key changes to Executive Director remuneration at the Company in 2015 will be:
Ÿ The Executive Directors were awarded a 2% increase to base salary in 2015, in line with the wider workforce. However, the CEO declined his base 

salary increase, demonstrating his commitment to the Company as it heads in to a key period in its development.

Ÿ Updating the annual cash incentive structure. These awards are subject to delivery against stretching EBITDA targets as well as a range of strategic 

and personal objectives (a balanced scorecard approach).

Ÿ Introduction of a new Executive Share Option Plan (ESOP) in order to make annual share awards to the Executive Directors and other selected 

individuals. The awards will be in the form of market value share options.

Ÿ Private Medical Insurance will now be offered to all Executive Directors and Senior Managers as the Committee considers this to be a cost effective 

way of maintaining a competitive benefits package.

Chris Davies, Chairman of the Remuneration Committee, 26th March 2015

22

Safestyle UK PLC Annual Report and Accounts 2014

Directors' Remuneration Report

This part of the report sets out the Company's Directors' Remuneration Policy. 
The Policy is determined by the Committee.  

Operation

Maximum opportunity

Mitigation

Salaries are usually reviewed annually.  

Executive Directors

Component

Purpose and link
to strategy

Base salary

Fixed remuneration to 
provide a competitive 
base salary for the 
market in which the 
Company operates to 
attract and retain 
Executives of a suitable 
calibre.

n/a

No overall maximum has been set under 
the policy. However, salaries are 
determined taking into consideration a 
range of factors, which may include:
ŸUnderlying Company performance
ŸRole, experience and individual 

performance

ŸCompetitive salary levels and 

market forces

ŸPay and conditions elsewhere in 

the Company

Set at a level which the Committee 
deems appropriate.

n/a

The Committee may award a maximum 
employer pension contribution of up to 
12% of base salary. In 2015, Executive 
Directors will receive an employer 
pension contribution of 8% of base salary. 

n/a

Maximum bonus opportunity is 100% of 
annual base salary.

Executive Directors may receive an 
award under the ESOP in respect of any 
year over shares worth up to a maximum 
of 100% of base salary.

In exceptional circumstances such as 
recruitment, a maximum award of up to 
200% of salary may apply.

Targets are set annually reflecting the 
Company's strategy and aligned with key 
financial, strategic and/or individual targets. 
Stretching targets are required for maximum 
pay-out. At least 50% of vesting will be subject 
to achievement of financial objectives. This will 
generally include a profitability measure. The 
balance will be based on the delivery of key 
strategic corporate and personal objectives. In 
2015, 70% of annual cash bonus potential will 
be related to EBITDA targets and 30% to 
strategic and personal objectives.

Relevant performance measures are set that 
reflect underlying business performance.
Performance measures and their weighting 
where there is more than one measure are 
reviewed annually to maintain appropriateness 
and relevance.

For awards granted in 2015, the vesting of 
awards will be subject to stretching Earnings 
per Share (EPS) targets. 

Benefits

To provide a market 
competitive benefits 
package as part of total 
remuneration.

Executive Directors receive benefits in 
line with market practice. These include
Ÿlife insurance;
Ÿprivate medical insurance 

Retirement 
benefits

Annual bonus 

To provide an 
appropriate level of 
retirement benefit (or 
cash allowance 
equivalent).

To incentivise Executive 
Directors to deliver 
against short and 
medium term 
objectives of the 
Company.

Long Term 
Incentive Plan 
(“LTIP”)

To drive and reward the 
achievement of longer-
term objectives, 
support retention and 
promote share 
ownership for Executive 
Directors.

(including family cover);
Ÿcompany car or car allowance;
Ÿprivate fuel; and,
ŸSAYE.

Other benefits may be provided based 
on individual circumstances. 

Executive Directors are eligible to 
participate in the Group defined 
contribution pension plan or an 
approved personal pension.

Awards are based on annual 
performance. Pay-out levels are 
determined by the Committee after the 
year end based on performance against 
targets. The Committee has discretion 
to amend the pay-out should any 
formulaic output not reflect the 
Committee's assessment of overall 
business performance. Annual bonus 
awards may be subject to malus 
provisions at the discretion of the 
Committee.

Long-term incentive awards will be 
granted under an Executive Share 
Option Plan (“ESOP”).  Under the ESOP, 
awards of share options may be 
granted with an exercise price equal to 
the market value of the shares at the 
date of grant. The vesting of awards 
will be subject to the achievement of 
specified performance conditions, over 
a period of at least three years. Awards 
may include dividend equivalents 
earned between the grant and vesting 
date. Long-term incentive awards may 
be subject to malus provisions at the 
discretion of the Committee. 

23

Safestyle UK PLC Annual Report and Accounts 2014

Directors' Remuneration Report (continued)

Non-Executive Directors

Purpose and link to strategy

Approach of the Company

Sole element of Non-Executive Director 
remuneration, set at a level that reflects 
market conditions and is sufficient to 
attract individuals with appropriate 
knowledge and experience

Fees are normally reviewed annually. Fees paid to Non-Executive Directors for their services are approved by the Board.  Fees may 
include a basic fee and additional fees for further responsibilities (for example, chairmanship of board committees). Non-Executive 
Directors do not participate in the ESOP or annual bonus scheme nor do they receive any pension contributions.  Non-Executive 
Directors may be eligible to receive benefits such as the use of secretarial support, travel costs or other benefits that may be 
appropriate.

Explanation of performance measures chosen
Performance measures are selected that are aligned with the performance of the Company and the interests of shareholders.  Stretching performance targets 
are set each year for the annual bonus and going forward for long term incentive awards.  When setting these performance targets, the Committee will take 
into account a number of different reference points, which may include the Company's business plans and strategy and the economic environment.  Full 
vesting will only occur for what the Committee considers to be stretching performance. The annual bonus is predominantly based on EBITDA as this is the key 
financial measure of the business. The first awards under the ESOP will be based on EPS growth as the Committee considers this to be the key external 
measure of financial performance over the longer term in delivering value to shareholders.

Policy for the remuneration of employees more generally
Remuneration arrangements throughout the Company are heavily performance driven. The Committee considers the general basic salary increase, 
remuneration arrangements and employment conditions for the broader employee population when determining remuneration policy for the Executive 
Directors.  There is no consultation with employees regarding Directors' remuneration. For 2015 the average salary increase for the wider workforce is 2%.

Approach to recruitment remuneration
The policy aims to facilitate the appointment of individuals of sufficient calibre to lead the business and execute the strategy effectively for the benefit of 
shareholders. When appointing a new Director, the Committee seeks to ensure that arrangements are in the best interests of the Company and not to pay 
more than is appropriate.

The Committee will take into consideration a number of relevant factors, which may include the calibre of the individual, the candidate's existing remuneration 
package, and the specific circumstances of the individual including the jurisdiction from which the candidate was recruited. The Committee will typically seek 
to align the remuneration package with the Company's remuneration policy (as set out in the policy table). The Committee retains discretion to include other 
remuneration components or awards which are outside the specific terms of the policy to facilitate the hiring of candidates of an appropriate calibre, where 
the Committee believes there is a need to do so in the best interests of the Company. In some circumstances, the Committee may make payments or awards 
to recognise or “buy-out” remuneration arrangements forfeited on leaving a previous employer. The Committee will normally aim to do so broadly on a like-for-
like basis taking into account a number of relevant factors regarding the forfeited arrangements which may include the form of award, any performance 
conditions attached to the awards and the time at which they would have vested. Fees payable to a newly-appointed Non-Executive Director will be set at a 
level commensurate with their experience and responsibilities, with consideration of the fee policy in place at the time of appointment.

Service contracts
All of the Executive Directors have service contracts with the Company. The notice period of all Executive Directors' service contracts is kept under review by 
the Committee. All Non-Executive Directors have fixed-term agreements with the Company. Details of the Directors' service contracts, notice periods and, 
where applicable, expiry dates, are set out below:

Name

Commencement

S J Birmingham

M J Robinson

C J Davies

R S Halbert

5th December 2013

5th December 2013

5th December 2013

5th December 2013

Expiry

NA

NA

4th December 2016

4th December 2016

Notice period

12 months

12 months

3 months

3 months

Payments for loss of office
The principles on which the determination of payments for loss of office will be approached are set out below:

Policy

Payment in lieu of notice

Base salary and the value of contractual benefits for the duration of the notice period.

Annual Bonus

Long term incentives

Other payments

At the discretion of the Committee dependent upon the circumstances of departure and contribution to the business during 
the bonus period.

The extent to which any unvested award will vest will be determined in accordance with the rules of the ESOP. Unvested 
awards will normally lapse on cessation of employment, other than when the individual is considered to be a “good leaver”.

In appropriate circumstances, payments may also be made in respect of accrued holiday, outplacement, legal fees and 
under the terms of the SAYE plan.

24

Safestyle UK PLC Annual Report and Accounts 2014

Directors' Remuneration Report (continued)

Statement of consideration of shareholder views
The Committee considers shareholder feedback received on remuneration matters, including issues arising in relation to the AGM, as well as any additional 
comments received during any other meetings with shareholders. The Committee will seek to engage directly with major shareholders and their 
representative bodies should any material changes be made to the Policy.

2014 remuneration
The tables below detail the total remuneration receivable by each Director for the financial years ended 31 December 2014 and 31 December 2013.

2014

Salary & fees
£’000

Benefits
£’000

Annual bonus
£’000

LTIP
£’000

Pension
£’000

Total 
remuneration
£’000

2013 total
£’000

Executive Directors

S J Birmingham

M J Robinson

Non-Executive

C J Davies

R S Halbert

175

150

45

70

13

8

-

-

74

74

-

-

-

-

-

-

-

6

-

-

262

238

45

70

113

171

3

5

Individual elements of remuneration

Base salary and fees
The annualised base salaries for 2014 and 2015 are as set out below:

2014 base salary
£’000

2015 base salary
£’000

% increase

S J Birmingham

M J Robinson

175

150

175

153

0%

2%

Details of Non-Executive Directors' fees for 2014 and 2015 are as set out below:

2014 base salary

2015 base salary

% increase

Basic fee

115

117

2%

Benefits
The benefits figures for each of the Executive Directors are as set out below:

Company car or 
cash allowance
£’000

10

6

Fuel benefit
£’000

3

2

S J Birmingham

M J Robinson

SAYE
£’000

-

-

Total 2014
£’000

Total 2013
£’000

13

8

10

8

Annual incentive plan
For the financial year ended 31 December 2014, the Executive Directors were awarded a maximum bonus opportunity equal to £100,000 dependent 
on EBITDA performance. The following table sets out the bonus pay-out to the Executive Directors for 2014 and how this reflects EBITDA 
performance for the year.

Performance target

Actual performace

Executive Director 
bonus as a 
percentage of salary

10
£18.0m

-
£17.4m

-
76%

Earnings Before Income TAX, 
Depreciation and Amortisation 
(EBITDA)

Long term incentives
No long term incentive awards vested during the financial year. No awards were granted in the year to any former Director of the Company. No payments 
were made in the year to any former Director of the Company. No payments for loss of office were made in the year to any Director of the Company.

25

Safestyle UK PLC Annual Report and Accounts 2014

Directors' Remuneration Report (continued)

Statement of Directors' shareholding and share interests
There is no Executive Director shareholding guideline in place. The interests of the Directors and their immediate families in the Company's ordinary shares as 
at 31 December 2013 and at 31 December 2014 were as follows.  

31 December 2014
Number

31 December 2013
Number

Executive Directors

S J Birmingham

M J Robinson

Non-Executive

C J Davies

R S Halbert

3,888,889

25,000

120,000

100,000

3,888,889

25,000

100,000

100,000

The interests of each Executive Director of the Company as at 31 December 2014 in the Company's share scheme were: as follows:

Director

Scheme

Date of grant

Exercise price

Awards and 
options held at 
31 December 
2013 & 2014

S J Birmingham

Share option 
plan 2013

5 December 
2013

£1.00

583,333

M J Robinson

Share option 
plan 2013

5 December 
2013

£1.00

972,222

Implementation of Directors' Remuneration Policy for the financial year commencing 1January 2015
Information on how the Company intends to implement the Directors' Remuneration Policy for the financial year commencing on 1 January 2015 is set out 
below.

Salary/fees and benefits
The Executive Directors were awarded a 2% increase to base salary, with effect from 1st January 2015. However, the CEO declined his base salary increase, 
demonstrating his commitment to the Company as it heads in to a key period in its development.

Private Medical Insurance will now be offered to all Executive Directors as the remuneration committee considers this to be a cost effective way of 
maintaining a competitive benefits package. The benefits package for Executive Directors previously consisted of a company car or car allowance, the 
provision of fuel for private use and life assurance up to four times salary.

The Company is also enhancing its pension provision for Executive Directors in line with typical market practice. Executive Directors will be now be entitled to 
receive employer contributions to an occupational pension scheme of up to 8% of base salary.

Annual incentive plan
The Company is introducing an updated annual cash incentive structure which has a strong emphasis on delivering against stretching EBITDA targets as well 
as a range of strategic and personal objectives to provide a balanced scorecard approach to measuring and rewarding management performance during the 
year. The annual cash incentives structure consists of two elements, being EBITDA related targets 70% and strategic and other personal objectives 30%.

The maximum opportunity under the annual cash incentive is also being updated to greater incentivise and reward strong performance during 2015. For 
Executive Directors, maximum opportunity has been increased to 100% of base salary, compared with 2014 when this was £100,000 and not expressed as a 
percentage of base salary.

For delivering on plan, the EBITDA element of the annual cash incentive will deliver 50% of the potential linked to EBITDA (i.e. 35% of salary). The strategic and 
personal objectives will be tailored to each individual and are likely to focus around key areas such as delivery against various performance metrics in the 2015 
plan, achievement of key milestones, maintaining a balanced order book, project delivery and market penetration.

Maximum vesting of the potential linked to EBITDA (i.e. 70% of salary) will be realised upon achieving EBITDA in excess of £20.0m in 2015.

26

Safestyle UK PLC Annual Report and Accounts 2014

Directors' Remuneration Report (continued)

LTIP
The Company has adopted a new Executive Share Option Plan (ESOP) in 2015 in order to make annual share awards to selected individuals. 
The ESOP will be a market value share option scheme with a three year performance period prior to vesting subject to achievement of stretching Earnings per 
Share (EPS) growth targets. These targets are: 

Average EPS growth per annum (%)

Percentage of option vesting*

10%

5%

100%

50%

*For average EPS growth between threshold and maximum, vesting will be calculated on a straight line interpolation. 
The Company intends to deliver annual awards at 100% of base salary to the Executive Directors.

Consideration by the Directors of matters relating to Directors' remuneration
The Remuneration Committee is composed of the Company's independent Non-Executive Directors, C J Davies (Chairman) and R S Halbert. Executive 
Directors will only attend meetings by invitation.

The Committee's key responsibilities are:
Ÿ reviewing the on-going appropriateness and relevance of remuneration policy;
Ÿ reviewing and approving the remuneration packages of the Executive Directors;
Ÿ monitoring the level and structure of remuneration of the senior management; and
Ÿ production of the annual report on the Directors' remuneration.

Advisors
During the financial year, the Committee received independent advice from Deloitte LLP.

Approval
This Report was approved by the Board on 25th March 2015 and signed on its behalf by:

C J Davies
Chairman of the Remuneration Committee
26th March 2015

27

Safestyle UK PLC Annual Report and Accounts 2014

Independent auditor's report to the members of Safestyle UK plc

We have audited the group financial statements of Safestyle UK plc for the year ended 31 December 2014 which comprise the Consolidated Statement of 
Comprehensive Income, the Consolidated Statement of Financial Position, the Consolidated Statement of Changes in Equity, the Consolidated Statement of 
Cash Flows and the related notes.  The financial reporting framework that has been applied in their preparation is applicable law and International Financial 
Reporting Standards as adopted by the EU. 

This report is made solely to the company's members, as a body, in accordance with Article 113A of the Companies (Jersey) Law 1991.  Our audit work has 
been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other 
purpose.  To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as 
a body, for our audit work, for this report, or for the opinions we have formed.  

Respective responsibilities of directors and auditors
As explained more fully in the Statement of Directors' Responsibilities set out on page 21, the directors are responsible for the preparation of financial 
statements which give a true and fair view.  Our responsibility is to audit, and express an opinion on, the financial statements in accordance with applicable 
law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for 
Auditors.

Scope of the audit of the financial statements
An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial 
statements are free from material misstatement, whether caused by fraud or error.  This includes an assessment of:  whether the accounting policies are 
appropriate to the Group's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting 
estimates made by the directors; and the overall presentation of the financial statements.  

In addition we read all the financial and non-financial information in the Annual Report and Accounts to identify material inconsistencies with the audited 
financial statements and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired 
by us in the course of performing the audit.  If we become aware of any apparent material misstatements or inconsistencies we consider the implications for 
our report.

Opinion on financial statements
In our opinion the financial statements:
Ÿ give a true and fair view, in accordance with International Financial Reporting Standards as adopted by the EU of the state of the Group's affairs as 

at 31 December 2014 and of the Group's profit for the year then ended; and
Ÿ have been properly prepared in accordance with the Companies (Jersey) Law 1991.

Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Companies (Jersey) Law 1991 requires us to report to you if, in our opinion:
Ÿ proper accounting records have not been kept by the company; or
Ÿ proper returns adequate for our audit have not been received from branches not visited by us; or
Ÿ the company financial statements are not in agreement with the accounting records and returns; or
Ÿ we have not received all the information and explanations we require for our audit.

David Morritt (Senior Statutory Auditor)

for and on behalf of KPMG LLP
Chartered Accountants, 1 The Embankment, Neville Street, Leeds, LS1 4DW, 26th March 2015

Notes:
Ÿ The maintenance and integrity of the Group's website is the responsibility of the directors; the work carried out by auditors does not involve 
consideration of these matters and accordingly, KPMG LLP accepts no responsibility for any changes that may have occurred to the financial 
statements or our audit report since 26th March 2015.  KPMG LLP has carried out no procedures of any nature subsequent to 26th March 2015 
which in any way extends this date.

Ÿ Legislation in Jersey governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.  The 

directors shall remain responsible for establishing and controlling the process for doing so, and for ensuring that the financial statements are 
complete and unaltered in any way.

28

Safestyle UK PLC Annual Report and Accounts 2014

Consolidated statement of comprehensive income for the 
year ended 31 December 2014

Revenue
Cost of sales

Gross profit
Other operating expenses

Operating profit

Note

2.5

2014

£000 

136,012
(86,323)

49,689
(33,339)

2013

£000 

124,797
(79,620)

45,177
(35,830)

6

16,350

9,347

EBITDA before share based payments, listing costs and historic tax settlement

17,759

16,076

12

13

(363)

(1,046)

(273)

(923)

16,350

14,880

-

(5,533)

16,350

97
(44)

16,403

9,347

164
(48)

9,463

(3,572)

(3,002)

12,831

6,461

-

-

12,831

6,461

16.5p
15.9p

8.3p
7.6p

Equity settled share based payments charges

Depreciation and amortisation

Operating profit before listing costs and historic tax settlement

Listing costs and historic tax settlement

Operating Profit

Interest on bank deposits
Finance costs

Profit before taxation

Taxation

Profit after taxation

Other comprehensive income

Total comprehensive profit for the period attributable to shareholders

Earnings Per Share

Basic (pence per share)
Diluted (pence per share)

All operations were continuing throughout all periods.

29

Safestyle UK PLC Annual Report and Accounts 2014

Consolidated statement of financial position as at 31 December 2014

Assets 
Intangible assets - Trademarks
Intangible assets - Goodwill
Intangible assets - Software
Property, plant and equipment
Deferred tax asset

Non-current assets 

Inventories
Trade and other receivables
Cash and cash equivalents

Current assets 

Total assets 

Equity 
Called up share capital
Share premium account
Profit and loss account
Common control transaction reserve

Total equity

Liabilities
Trade and other payables
Financial liabilities
Corporation tax liabilities
Provision for liabilities and charges

Current liabilities

Financial liabilities
Provision for liabilities and charges

Non-current liabilities

Total liabilities

Total equity and liabilities

Note

14
14
14
15
16

17
18
19

20

21
22

23

22
23

2014

£000

504
20,758
492
7,153
340

2013

£000

504
20,758
449 
6,610
120

29,247

28,441

1,463
3,314
8,457

13,234

1,350
2,393
5,237

8,980

42,481

37,421

778
77,000
16,537
(66,527)

778
77,000
9,793
(66,527)

27,788

21,044

10,317
96
1,589
690

12,692

179
1,822

2,001

11,352
279
1,936
727

14,294

275
1,808

2,083

14,693

16,377

42,481

37,421

The financial statements were approved by the Board of Directors and authorised for issue on 26th March 2015 and are signed on their behalf by:

Steve Birmingham
Chief Executive Officer

30

Safestyle UK PLC Annual Report and Accounts 2014

Consolidated statement of changes in equity for the year 
ended 31 December 2014

Share capital

Share 
premium

Profit and loss 
account

Total equity

Common 
control 
transaction 
reserve

£000

£000

£000

£000

£000

1

-

777
-
-
-
778

- 
-
-
778

77,777

12,144

(66,527)

23,395

-

6,461

-

6,461

(777)
-
-
-
77,000

-
-
-
- 
(66,527)

-
23
250
(9,085)
9,793

12,831

-
-
-
77,000 

363
239
(6,689)
16,537 

-
-
-
(66,527)

-
23
250
(9,085)
21,044

12,831

363
239
(6,689)
27,788

Balance at 31 December 2012

Total comprehensive profit for the year

Transactions with owners of the company:
Issue of bonus Shares
Equity settled share based payment
Share warrants expense
Dividends
Balance at 31 December 2013

Total comprehensive profit for the year

Transactions with owners of the company:
Equity settled share based payments
Deferred taxation to reserves
Dividends
Balance at 31 December 2014

For an explanation of components of shareholders’ equity note 20. 

31

Safestyle UK PLC Annual Report and Accounts 2014

Consolidated statement of cash flows for the year 
ended 31 December 2014

Reconciliation of profit before tax to net cash inflow from operating activities
Profit before taxation
Interest on Bank Deposits
Finance Costs
Depreciation of plant, property and equipment
Amortisation of intangible fixed assets
Profit on sale of plant, property and equipment
Increase in inventories
(Increase)/decrease in trade and other receivables
(Decrease)/increase in trade and other receivables
(Decrease)/increase in provisions
Equity settled share based payments
Share warrants expense
Net cash inflow from operating activities before taxation

Taxation
Returns on investments and servicing of finance
Hire purchase interest
Other interest
Interest received

Net cash inflow for returns on investments and servicing of finance

2014
£000

16,403
(97)
44
907
139
(35)
(114)
(921)
(1,035)
(23)
363
-
15,631

2013
£000

9,463
(164)
48
855
68
(6)
(269)
2,307
2,389
103
23
250
15,067

(3,900)

(2,150)

(43)
(1)
97

53

(42)
(6)
164

116

Net cash inflow from operating activities

11,784

13,033

Cash flows from investing activities
Acquisition of property, plant and equipment
Proceeds from sale of property, plant and equipment
Acquisition of intangible fixed assets
Net cash outflow from investing activities

Cash flows from financing activities 
Payment of hire purchase and finance leases
Dividends paid
Net cash outflow from financing activities

Net increase /(decrease) in cash and cash equivalents
Cash and cash equivalents at start of period

Cash and cash equivalents at end of period

32

Safestyle UK PLC Annual Report and Accounts 2014

(1,573)
159
(182)
(1,596)

(279)
(6,689)
(6,968)

3,220
5,237

8,457

(4,750)
100
(429)
(5,079)

(383)
(9,085)
(9,468)

(1,513)
6,750

5,237

Notes to the financial statements

1
The financial statements set out herein are in respect of Safestyle UK plc and its subsidiaries (the Group) for the year ended 31 December 2014.

General information

Safestyle UK plc is a public listed company incorporated in Jersey. The company's shares are traded on AIM. The company is required under AIM rule 19 to 
provide shareholders with audited consolidated financial statements. The registered office address of the Safestyle UK plc is 47 Esplanade, St Helier, Jersey 
JE1 0BD. The company is not required to present parent company information.

Basis of preparation 
The Group's financial statements for the year ended 31 December 2014 (“financial statements”)  have been prepared on a going concern basis under the 
historical cost convention and are in accordance with International Financial Reporting Standards (IFRSs) as adopted by the EU and the International Financial 
Reporting Standards Interpretations Committee interpretations issued by the International Accounting Standards Board (“IASB”) that are effective or issued 
and early adopted as at the time of preparing these financial statements. 

Safestyle UK plc was incorporated on 8 November 2013. On 3 December 2013 Safestyle UK plc acquired Style Group Holdings through a share for share 
exchange. This was accounted for as a common control transaction. The result of this is that the financial statements of Style Group Holdings have been 
included in the group consolidated financial statement of Safestyle UK plc at their book value at the IFRS transition date of 1 January 2010 with the 
assumption that the group was in existence for all the periods presented. The excess of the cost at the time of acquisition over its book value has been 
recorded as a common control transaction reserve.

The preparation of financial statements requires Management to exercise its judgement in the process of applying accounting policies.  The areas involving a 
higher degree of judgement or complexity, or areas where assumptions and estimates are significant to these financial statements are disclosed in note 4.

(a) New and amended standards adopted by the Group.
The Group has adopted the following new standards and amendments for the first time. Unless otherwise stated, they have not had a material impact on the 
financial statements.
Ÿ IFRS 10 Consolidated Financial Statements and IAS 27 (2011) Separate Financial Statements
Ÿ IFRS 11 Joint Arrangements and Amendments to IAS 28 (2008) Investments in Associates and Joint Ventures
Ÿ IFRS 12 Disclosure of Interests in Other Entities
Ÿ Amendments to IAS 32 'Offsetting Financial Assets and Financial Liabilities’
Ÿ Investment Entities (Amendments to IFRS 10, IFRS 12 and IAS 27)
Ÿ Transition Guidance (Amendments to IFRS 10, IFRS 11 and IFRS 12)

(b) New standards, amendments and interpretations issued but not effective and not early adopted 
At the date of approval of these financial statements, the following standards, amendments and interpretations which have not been applied in these 
financial statements were in issue but not yet affective (and in some cases have not yet been adopted by the EU): 
Ÿ Annual improvement cycles 2010 – 2012 and 2011 – 2013 (mandatory for year ending 31 December 2015)
Ÿ IFRS 14 Regulatory Deferral Accounts (mandatory for year ending 31 December 2016).
Ÿ Amendments to IFRS 11: Accounting for Acquisitions of Interests in Joint Operations (mandatory for year ending 31 December 2016).
Ÿ Amendments to IAS 16 and IAS 38: Clarification of Acceptable Methods of Depreciation (mandatory for year ending 31 December 2016). R 

Amendments to IAS 16 and IAS 41: Bearer plants (mandatory for year ending 31 December 2016).

Ÿ Amendments to IAS 27: Equity method in separate financial statements (mandatory for year ending 31 December 2016).
Ÿ Amendments to IFRS 10 and IAS 28: Sale or Contribution of Assets (mandatory for year ending 31 December 2016).
Ÿ Annual improvement cycles 2012-2014 (mandatory for year ending 31 December 2016).
Ÿ IFRS 15 Revenue from contracts with customers (mandatory for year ending 31 December 2017). 
Ÿ IFRS 9 Financial Instruments (mandatory for year ending 31 December 2018). 

The Group is currently considering the implication of these standards, however it is anticipated the impact of these standards on the financial position and 
performance of the Group will be minimal and effects will principally relate to amendment and extension of current disclosures.
The Board is aware of the effective dates and will continue to review the potential impact on the financial statements.

33

Safestyle UK PLC Annual Report and Accounts 2014

2

Summary of significant accounting policies

Going concern
The Group has performed very strongly over recent years and this is highlighted on page 2 of the report. The Group has considerable financial resources and 
has prepared forecasts that show the Group is expected to continue to trade strongly and as a consequence, the directors believe that the Group is well 
placed to manage its business risks successfully. 

The assessment of Group's ability to execute its strategy by funding future working capital requirements involves judgement. The Directors monitor future 
cash requirements to assess Group's ability to meet these funding requirements.

The directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future.  Thus they 
continue to adopt the going concern basis of accounting in preparing the annual financial statements. 

Foreign currencies
(a)

Functional and presentational currency

Items included in the financial statements are measured using the currency of the primary economic environment in which the Company operates (“the 
functional currency”) which is UK Sterling (£).  The financial statements are presented in UK Sterling (£), which is the Company's presentational currency.

(b)

Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions.  Foreign 
exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and 
liabilities denominated in foreign currencies are recognised in net profit or loss in the statement of comprehensive income.
Non monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

Revenue recognition
Revenue is recognised at the fair value of the consideration received or receivable for the sale of goods and services in the ordinary course of business and is 
shown net of Value Added Tax.  The Group primarily earns revenues from the sale, design, manufacture and installation of domestic double-glazed 
replacement windows and doors.  Product sales revenues and survey fees are recognised once the goods have been installed. Where the customer decides 
not to proceed with installation outside the cooling off period, the survey fees are recognised at this point due to them being non-refundable. The Group 
receives commissions for introducing finance products to customers. These commissions are recognised on installation. Revenue from maintenance is 
recognised on completion of the work carried out.

Employee benefits
Obligations for contributions to defined contribution pension plans are recognised as an expense in the income statement when they are due.

Goodwill
Goodwill is stated at cost less any accumulated impairment losses. Goodwill is allocated to cash-generating units and is not amortised but is tested annually 
for impairment. 

Intangible fixed assets
Intangible assets that are acquired by the Company are stated at cost less accumulated amortisation and less accumulated impairment losses. The 
trademark is considered to have an indefinite useful life because there is no foreseeable limit to the period over which the asset is expected to generate net 
cash inflows for the business. The trademark is not amortised but is tested annually to determine whether there is any indication of impairment. 

Other intangible assets that are acquired by the Group, which have finite useful lives, are measured at cost less accumulated amortisation and accumulated 
impairment losses. Amortisation of other intangibles is done on a straight-line basis over the estimated useful economic lives of the particular asset 
categories as follows:
Software development   

 25% on cost

Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and any impairment losses.  Cost includes the original purchase price of the 
asset and the costs attributable to bringing the asset to its working condition for its intended use.  Depreciation is charged so as to write off the costs of 
assets over their estimated useful lives, on the following basis:
Leasehold improvements 
Plant and machinery
Office and computer equipment
Motor vehicles

25% on cost
15% on cost
20% to 33.3% on cost
25% reducing balance

Assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sales proceeds and the carrying amount of the asset and is 
recognised in the statement of comprehensive income.

34

Safestyle UK PLC Annual Report and Accounts 2014

2

Summary of significant accounting policies (continued)

Impairment
The carrying amounts of the Group's assets, other than inventories and deferred tax assets are reviewed at each balance sheet date to determine whether 
there is any indication of impairment. If any such indication exists, the asset's recoverable amount is estimated.

For goodwill, assets that have an indefinite useful life and intangible assets that are not yet available for use, the recoverable amount is estimated at each 
balance sheet date. 

An impairment loss is recognised whenever the carrying amount of an asset or its cash generating unit exceeds its recoverable amount. Impairment losses 
are recognised in the income statement.

Impairment losses recognised (not relating to other intangible assets specifically) are allocated first to reduce the carrying amount of any goodwill allocated to 
the cash-generating unit and then, to reduce the carrying amount of the other assets in the unit on a pro rata basis.  A cash-generating unit is the group of 
assets identified on acquisition that generate cash inflows that are largely independent of the cash inflows from other assets or groups of assets.

The recoverable amount of assets or the cash-generating unit is the greater of their fair value less costs to sell and value in use. In assessing value in use, the 
estimated future cash flows are discounted to their present value using a pre tax discount rate that reflects current market assessments of the time value of 
money and the risks specific to the asset. For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the 
cash-generating unit to which the asset belongs.

An impairment loss in respect of goodwill is not reversed. In respect of other assets, an impairment loss is reversed if there has been a change in the 
estimates used to determine the recoverable amount.

An impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, 
net of depreciation or amortisation, if no impairment loss had been recognised.

Inventories
Inventories are stated at the lower of cost and net realisable value. Work in progress comprises direct materials, labour costs, site overheads and other 
attributable overheads. 

Bank and other borrowing 
Interest bearing borrowings, bank and other borrowings are carried at amortised cost. Finance charges, including issue costs are charged to the income 
statement using an effective interest rate method.

Provisions
A provision is recognised in the balance sheet if, as a result of a past event, the Group has a present legal or constructive obligation that can be estimated 
reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected 
future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability.

A provision for warranties is recognised when the underlying products are sold, based on historical service call data and a weighting of possible outcomes 
against their associated probabilities.

Financial instruments
Financial assets and financial liabilities are recognised in the consolidated statement of financial position when the Group becomes party to the contractual 
provisions of the instrument. Financial assets are de-recognised when the contractual rights to the cash flows from the financial asset expire or when the 
contractual rights to those assets are transferred. Financial liabilities are de-recognised when the obligation specified in the contract is discharged, cancelled 
or expired.

Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued 
by the Group are recorded at the proceeds received, net of direct issue costs.

Trade receivables
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method less provision for 
impairment. Appropriate provisions for estimated irrecoverable amounts are recognised in the statement of comprehensive income when there is objective 
evidence that the assets are impaired. Interest income is recognised by applying the effective interest rate, except for short term receivables when the 
recognition of interest would be immaterial.

Cash and cash equivalents
Cash and cash equivalents comprise cash on hand, demand deposits, and other short-term highly liquid investments that are readily convertible to a known 
amount of cash and are subject to an insignificant risk of changes in value.

Trade and other payables
Trade payables are initially measured at their fair value and are subsequently measured at their amortised cost using the effective interest rate method; this 
method allocates interest expense over the relevant period by applying the “effective interest rate” to the carrying amount of the liability.

Financial liabilities – Non-current borrowings
Borrowings, including advances received from related parties are initially recognised at the fair value of the consideration received less directly attributable 
transaction costs. After initial recognition, interest bearing loans and borrowings are subsequently measured at amortised cost using the effective interest 
method.

35

Safestyle UK PLC Annual Report and Accounts 2014

2
2

Summary of significant accounting policies (continued)
Summary of significant accounting policies (continued)

Taxation
Taxation
Income tax on the profit or loss for the year comprises current and deferred tax. Income tax is recognised in the income statement except to the extent that it 
relates to items recognised directly in equity, in which case it is recognised in equity.

Deferred tax is recognised using the balance sheet method, providing for temporary differences between the carrying amounts of assets and liabilities for 
financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for the following temporary differences: the initial 
recognition of goodwill, the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor 
taxable profit, and differences relating to investments in subsidiaries and jointly controlled entities to the extent that they probably will not reverse in the 
foreseeable future. The amount of deferred tax provided is based on the carrying amount of assets and liabilities, using the prevailing tax rates. The deferred 
tax balance has not been discounted.

Current tax is the expected tax payable on the taxable income for the year, using prevailing tax rates enacted or substantively enacted at the reporting date, 
and any adjustment to tax payable in respect of previous years.

Leases
Leases
Assets financed by means of a finance lease are treated as if they had been purchased outright and the corresponding liability to the leasing company is 
included as an obligation under finance leases. Depreciation on such assets is charged to the income statement, in accordance with the stated accounting 
policy, over the shorter of the lease term or the asset life. The finance element of payments to leasing companies are calculated so as to achieve a constant 
rate of interest on the remaining balance over the lease term, and charged to the income statement accordingly.

Amounts payable under operating leases are charged to operating expenses on a straight line accruals basis over the lease term.

Share Options and Warrants
Share Options and Warrants
The grant-date fair value of share-based payment awards granted to employees is recognised as an employee expense, with a corresponding increase in 
equity, over the period that the employees become unconditionally entitled to the awards. The amount recognised as an expense is adjusted to reflect the 
number of awards for which the related service is expected to be met, such that the amount ultimately recognised as an expense is based on the number of 
awards that meet the related service condition at the vesting date. For share-based payment awards with non-vesting conditions, the grant-date fair value of 
the share-based payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.

For share based transactions with parties other than employees, the fair value of the goods or services received and the length of the vesting period is 
estimated. An expense is recognised for the fair value of the goods or services over the specified vesting period or service with a corresponding increase in 
equity.

Dividends
Dividends
Dividends are only recognised as a liability to the extent that they are declared prior to the year end.

3
3

Financial Risk Management
Financial Risk Management

Financial risk factors
Financial risk factors
Group's activities expose it to a variety of financial risks: market risk, credit risk and liquidity risk.  Group's overall risk management programme focuses on the 
unpredictability of financial markets and seeks to minimise potential adverse effects on its financial performance. Risk management is carried out by the 
Board of Directors.  They identify and evaluate financial risks in close co-operation with key employees.

3.1.1
Market risk is the risk of loss that may arise from changes in market factors such as commodity prices, interest rates and foreign exchange rates.

Market risk

Credit risk

3.1.2
Credit risk is the financial loss to Group if a customer or counterparty to financial instruments fails to meet its contractual obligation.  Credit risk arise from 
Group's cash and cash equivalents and receivables balances.

Liquidity risk

3.1.3
Liquidity risk is the risk that Group will not be able to meet its financial obligations as they fall due.  This risk relates to Group's prudent liquidity risk 
management and implies maintaining sufficient cash.  The Board monitors forecasts of Group's liquidity and cash and cash equivalents on the basis of 
expected cash flow.

Capital risk management
Capital risk management
Group is funded principally by equity although short term loans have been utilised during the review period of this financial statements.  The components of 
shareholders' equity are as follows:
Ÿ The share capital and the share premium account arising on the issue of shares.
Ÿ The retained surplus/deficit reflecting financial result incurred to date.

Group's objective when managing capital is to maintain adequate financial flexibility to preserve its ability to meet financial obligations, both current and long 
term.  The capital structure of Group is managed and adjusted to reflect changes in economic circumstances.

Group funds its expenditures on commitments from existing cash and cash equivalent balances, primarily received from issuances of shareholders' equity.  
There are no externally imposed capital requirements. Financing decisions are made by the Board of Directors based on forecasts of the expected timing and 
level of capital and operating expenditure required to meet Group's commitments and development plans.

Fair value estimation
Fair value estimation
The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values because of the short term nature 
of such assets and the effect of discounting liabilities is negligible.

36

Safestyle UK PLC Annual Report and Accounts 2014

 
4
Details of the Group's significant accounting judgements and critical accounting estimates are set out in these financial statements and include:

Accounting estimates and judgements

Recoverability of trade receivables
The assessment of whether trade receivables are recoverable requires judgement.  An allowance for impairment is made where there is an identified loss 
event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows.  Further details can be found in note 18.

Warranty provisions
The Group gives guarantees against all its products, which in the majority of cases covers a period of 10 years.  The level of provision required to cover the 
expected future costs of rectifying faults and the future rate of product failure arising within the guarantee period requires judgement.

Segmental information

5
The Directors consider that there are no identifiable business segments that are engaged in providing individual products or services or a group of related 
products and services that are subject to risks and returns that are different to the core business.  The information reported to the Group's board of directors 
for the purposes of resource allocation and assessment of performance is based wholly on the overall activities of the Group.  The Group has therefore 
determined that it has only one reportable segment under IFRS8, which is “the sale, design, manufacture, installation and maintenance of domestic, double-
glazed, replacement windows and doors”.  The Group's revenue and results and assets for this one reportable segment can be determined by reference to 
the Group's statement of comprehensive income and statement of financial position.

The Group's carries out all of its activities in the UK and as such only has a single geographic segment.

During the periods of the financial statements, no customer generated more than 10 per cent of total revenue.  

6

Expenses and auditor's remuneration

Depreciation of plant, property and equipment:

Owned assets
Leased assets
Amortisation of Intangibles Assets
(Profit)/loss on disposal of plant, property and equipment
Operating lease rentals:

Hire of plant and machinery
Rent payable on land and buildings 

Auditor's remuneration:

Audit of financial statements relating to subsidiaries
Audit of financial statements relating to parent
Other services relating to taxation   
Other services relating to admission costs

2014
£000

683
224
139
(35)

2,762
1,008

54
43
7
-

2013
£000

610
245
68
(6)

2,124
1,570

38
57
7
1,441

The operating lease rentals disclosed above for plant and machinery relate to daily contract hire and therefore there is no corresponding lease commitment. 

7

Dividends

The aggregate amount of dividends comprises:

Interim dividends paid in respect of the period of £nil (2013: £nil)
per Ordinary, Ordinary 'A', Ordinary 'B' and Ordinary 'C' share

Final dividend paid of £0.055 (2013: £nil) per ordinary share

Interim dividend paid of £0.031 (2013: £nil) per ordinary share

2014
£000

-

4,278

2,411
6,689

2013
£000

9,085

-

-
9,085

Dividends in the prior year relate to payments made to shareholders of Style Group Holdings Ltd prior to the acquisition by Safestyle UK plc.

A final dividend of 6.2p per ordinary share is proposed by the Board subject to approval at the AGM.

37

Safestyle UK PLC Annual Report and Accounts 2014

8

Earnings per share

Basic earnings per ordinary share (pence)
Diluted earnings per ordinary share (pence)

Note: Earnings per share

a) Basic earnings per share
The calculation of basic earnings per share has been based on the following profit attributable to ordinary 
shareholders and weighted-average number of shares outstanding.

i) Profit attributable to ordinary shareholders (basic)

Profit attributable to ordinary shareholders

ii) Weighted-average number of ordinary shares (basic)

In issue during the year

2014

16.5
15.9

2013

8.3
7.6

2014
£000
12,831

2013
£000
6,461

No of shares
‘000
77,778

No of shares
‘000
77,778

On 4 December 2013 the share capital was increased by the creation of 44,860,100 new ordinary shares, 44,950 new A ordinary shares, 44,950 new B 
ordinary shares and 32,727,777 new C ordinary shares each as bonus shares out of share premium to the existing shareholders in proportion to their existing 
holdings. At the same time the existing 2,000 shares with a nominal value of £0.50 were subdivided into shares of £0.01 and all shares were reclassified as 
ordinary shares. This resulted in their being 77,777,777 ordinary shares in issue. As these transactions have changed the number of ordinary shares 
outstanding without a corresponding change in resources the weighted average number of ordinary shares outstanding during the year and for the 
comparative year for both basic and diluted EPS have been adjusted.

b) Diluted earnings per share
The calculation of diluted earnings per share has been based on the following profit attributable to ordinary shareholders and weighted-average number of 
ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares.

i) Profit attributable to ordinary shareholders (diluted)

Profit attributable to ordinary shareholders

ii) Weighted-average number of ordinary shares (diluted)

Weighted-average number of ordinary shares (basic)
Effect of conversion of share options and warrants

2014
£000

12,831

2013
£000

6,461

No of shares
‘000
77,778
2,843

No of shares
‘000
77,778
131

80,621

77,909

The average market value of the Company's shares for the purpose of calculating the dilutive effect of share options was based on quoted market prices for 
the period during which the options were outstanding.

38

Safestyle UK PLC Annual Report and Accounts 2014

8

Earnings per share (continued)

c) Earnings per share adjusted for the effect of admission costs and historical tax settlement.

i) Profit attributable to ordinary shareholders (basic and diluted)

Profit attributable to ordinary shareholders (basic and diluted)
Admission costs and historic tax settlement

2014
£000

12,831
-

2013
£000

6,461
5,023

Adjusted profit attributable to ordinary shareholders (basic and diluted)

12,831

11,484

Earnings per share adjusted for the effect of admission costs and historic tax settlement.

Basic earnings per ordinary share (pence)
Diluted earnings per ordinary share (pence)

9

Admission costs and historic tax settlement

PAYE/NIC settlement
Vesting of Share Warrants
AIM Admission Costs
Profit before Taxation

Corporation tax adjusted on tax settlement
Profit after Taxation

2014

16.5
15.9

2014
£000

-
-
-
-

-
-

2013

14.8
14.8

2013
£000

3,148
250
2,135
5,533

(510)
5,023

The admission costs in the prior year related to legal and professional costs associated with the AIM admission on 11 December 2013. 

The Group also issued warrants to Zeus Capital in lieu of payment for services related to the IPO.  The warrant is for 3% of the fully diluted share capital of the 
company following the exercise of the subscription rights.  The warrant is exercisable at any time between the 1st and 10th anniversary of admission to AIM.  
The fair value of the warrant has been determined by the estimated value of services provided and has been charged as an IPO expense in the period.
On 25 November 2013, the Group agreed to pay £3,148,000 to Her Majesty's Revenue and Customs (“HMRC”) to settle a previously unprovided payroll 
liability following an investigation by HMRC.  The liability related to 2004/2005 and was unprovided at 31 December 2012 and earlier period ends because the 
Directors, following advice from external advisors, were confident that they were not liable. However, in October 2013, in preparing to float the Group, the 
directors received external advice that they should approach HMRC in order to resolve the matter and to avoid a lengthy and drawn out investigation, which 
could ultimately lead to financial settlement post floatation. A corporation tax adjustment of £510,000 has been netted off these costs.

10

Key management remuneration

Key management personnel, as disclosed under IAS24 (Related Party Disclosures), have been identified as the Board of Directors and other senior operational 
management. Detailed disclosures of individual remuneration, pension entitlements and share options, for the Directors who served during the year, are given 
in the Directors' remuneration report on pages 22 to 27.
A summary of key management remuneration is as follows:

Salary, bonus and other benefits
Pensions
Share based payments
Total remuneration

39

Safestyle UK PLC Annual Report and Accounts 2014

2014
£000
1,380
13
310
1,703

2013
£000
1,046
25
23
1,094

11

Employees

The average monthly number of persons (including directors) employed by the group during the year analysed by 
category, were as follows:

Manufacturing
Sales and distribution
Administration

Staff costs for above persons
Wages and salaries
Social security costs
Other pension costs
Share based payments expenses

The analysis of Directors' remuneration is shown in the Directors remuneration report on page 25.
No Directors were accruing benefits under money purchase pension schemes (2013: nil).

12

Finance costs

Bank interest payable
On finance leases and hire purchase contracts

2014
Number
328
34
299
661

2014
£000

16,105
1,471
352
363
18,291

2014
£000

1
43
44

2013
Number
326
29
269
624

2013
£000

13,940
1,289
195
23
15,447

2013
£000

6
42
48

40

Safestyle UK PLC Annual Report and Accounts 2014

13

Employees

Current tax
Current tax on income for the period
Adjustments in respect of prior periods
Total current tax

Deferred tax
Origination and reversal of timing differences
Effect of change in tax rate
Adjustments in respect of prior periods
Total deferred tax (see note 16)

Total tax expense

The current year tax charge is split into the following:
Underlying tax charge
Tax reclaimed on admission costs and historic tax settlement (note 9)
Total tax expense  

Reconciliation of effective tax rate 

Current tax reconciliation

Profit before taxation
Admission costs and historic tax settlement
Profit before taxation,  admission costs and historic tax settlement

Expected tax charge based on the standard rate of corporation tax in the UK of 21.50% (2013: 23.25%)
Effects of:
Expenses not deductible for tax purposes
Adjustments to tax charge in respect of prior periods
Effect of change in tax rate
Total on ordinary activities
Tax reclaimed on admission costs and historic tax settlement (note 9)
Total tax expense

2014
£000

3,610
(56)
3,554

7
(6)
17
18

2013
£000

2,986
(8)
2,978

4
15
5
24

3,572

3,002

3,572
-
3,572

2014
£000

16,403
-
16,403
3,527

90
(39)
(6)
3,572
-
3,572

3,512
(510)
3,002

2013
£000

9,463
5,533
14,996
3,487

13
(3)
15
3,512
(510)
3,002

Reductions in the UK corporation tax rate from 24% to 23% (effective from 1 April 2013) and to 21% (effective 1 April 2014) and 20% (effective 1 April 2015) 
were substantively enacted on 3 July 2012 and 2 July 2013 respectively. This will reduce the company's future current tax charge accordingly. 

41

Safestyle UK PLC Annual Report and Accounts 2014

14

Intangible assets

Cost
At 31 December 2012
Additions

At 31 December 2013
Additions

At 31 December 2014

Amortisation
At 31 December 2012
Amortisation in period

At 31 December 2013
Amortisation in period

At 31 December 2014

NBV at 31 December 2013
NBV at 31 December 2014

Goodwill
£000
20,758
-

20,758
-

20,758

-
-

-
-

-

Trademark
£000
504
-

Software
£000
336
429

504
-

504

-
-

-
-

-

765
182

947

(248)
(68)

(316)
(139)

(455)

449
492

20,758
20,758

504
504

Total
£000
21,598
429

22,027
182

22,209

(248)
(68)

(316)
(139)

(455)

21,711
21,754

The goodwill is allocated to one cash generating unit (“CGU”) being Style Group Holdings Ltd.  Management have performed impairment reviews on the 
carrying value of the goodwill at 31 December 2013 and 31 December 2014.  The recoverable amount of the CGU has been determined from value in use 
calculations based on cash flow projections covering a two year period to 31 December 2016 which are then taken into perpetuity.  The assessment was 
performed on a value in use basis using a 12% discount rate and the following year's budget as approved by the Board and extrapolated forwards using steady 
growth rate of 5% for the following 2 years. The key assumptions underpinning these forecasts are based on historic growth rates, prices and costs adjusted 
for up to date information. Management does not currently believe that any reasonably possible change in the key assumptions on which assessments of 
recoverable amounts have been based would cause the carrying amount of goodwill to exceed its recoverable amount.

The trademark represents the Safestyle trademark which was acquired in 2010. The trademark is considered to have an indefinite useful life because there is 
no foreseeable limit to the period over which the asset is expected to generate net cash inflows for the business. The trademark is not amortised but is tested 
annually to determine whether there is any indication of impairment and is included in the review above.

42

Safestyle UK PLC Annual Report and Accounts 2014

15

Plant, property and equipment

Freehold
property

Leasehold 
improvement

Plant and 
machinery

Office and 
computer 
equipment

Motor 
vehicles

Assets under 
the course of 
construction

Total

Cost
At 31 December 2012
Additions
Disposals
Transfer
At 31 December 2013
Additions
Disposals
Transfer
At 31 December 2014

Depreciation
At 31 December 2012
Charge for the year
Disposals
At 31 December 2013
Charge for the year
Disposals
At 31 December 2014

NBV at 31 December 2013
NBV at 31 December 2014

£000

-
4,029
-
-
4,029
-
-
-
4,029

-
-
-
-
80
-
80

4,029
3,949

£000

1,441
7
(1,421)
-
27
1
-
-
28

1,415
13
(1,421)
7
5
-
12

20
16

£000

4,392
358
(57)
530
5,223
221
-
86
5,530

2,636
615
(57)
3,194
613
-
3,807

2,029
1,723

£000

3,181
150
(2)
-
3,329
230
-
-
3,559

2,905
148
-
3,053
168
-
3,221

276
338

£000

393
120
(192)
-
321
67
(260)
-
128

171
79
(99)
151
41
(137)
55

170
73

Included within the net book value are assets under finance leases and hire purchase contracts as follows:

Plant & machinery
Motor vehicle
Computer equipment

The depreciation charged on these assets was £224,000 (2013: £245,000).

16

Deferred taxation asset

Balance at beginning of period
Debit to the income statement for the period
Transfer to reserves
Balance at end of period 

The deferred tax asset provided in the financial statements at 20% (2013: 23%) is as follows:

Share based payments
Capital allowances in excess of depreciation 

43

Safestyle UK PLC Annual Report and Accounts 2014

£000

£000

530
86
-
(530)
86
1,054
-
(86)
1,054

-
-
-
-
-
-
-

86
1,054

2014
£000

525
69
31

625

2014
£000

120
(19)
239
340

326
14

340

9,937
4,750
(1,672)
-
13,015
1,573
(260)
-
14,328

7,127
855
(1,577)
6,405
907
(137)
7,175

6,610
7,153

2013
£000

694
131
62

887

2013
£000

144
(24)
-
120

14
104

120

17

Inventories

Raw materials and consumables
Work in progress
Finished Goods

The above amounts are stated net of inventory provisions.

18

Trade and other receivables

Trade receivables (net of provisions)
Other receivables
Prepayment and accrued income

2014
£000

1,104
53
306
1,463

2014
£000

1,112
186
2,016

3,314

2013
£000

944
59
347
1,350

2013
£000

818
78
1,497

2,393

Contractual payment terms with the Group's customers are typically zero days.  Payment is due upon installation and if a customer withholds payment, a 
trade debtor arises. The above receivables are shown net of the following provisions for doubtful debts.

Opening provision against trade receivables
Provision created in year
Expensed in year

Closing provision for trade receivables

2014
£000

206
(155)
88

139

Included in the above analysis of receivables are the following amounts which are past due and for which we have not made any specific provision:

Past due receivables
< 1 month overdue
1-2 months overdue
2-3 months overdue
>3 months overdue
Total overdue receivables

2014
£000

108
145
93
746
1,092

2013
£000

82
(130)
254

206

2013
£000

117
31
21
583
752

The balance over 3 months old represents debt accumulated over a number of years. The Directors are comfortable that this is recoverable as the majority is 
secured with a charge over the customers' property. In the year ended 31 December 2014 there were £503,000 of receivables under such orders (2013: 
£468,000) and a further £16,000 pending (2013: £71,000).

The Directors believe that the carrying value of trade and other receivables represents their fair value.  In determining the recoverability of trade receivables 
the Group considers any change in the credit quality of the receivable from the date credit was granted up to the reporting date.  For details on the Group's 
credit risk management policies, refer to note 24.

44

Safestyle UK PLC Annual Report and Accounts 2014

19

Cash and cash equivalents

Cash and cash equivalents

Balance at net of period

2014
£000

8,457

8,457

2013
£000

5,237

5,237

All of the Group's cash and cash equivalents are at floating interest rates and is denominated in UK Sterling (£).  The Directors consider that the carrying value 
of cash and cash equivalents approximates to their fair value.  For details of the Group's credit risk management policies, refer to note 24.

20

Share capital

Authorised
77,777,777 Ordinary Shares @ 1p each

Allotted, issued and fully paid
77,777,777 Ordinary Shares @ 1p each

2014
£000

778

778

778

778

2013
£000

778

778

778

778

On 3 December 2013 Safestyle UK issued 2,000 shares at £38,888.89 each (total value of £77,777,777) to acquire a 100% ownership of Style Group 
Holdings Limited.  The 2,000 shares, which each had a nominal value of 50p, comprised 998 ordinary shares, 1 A ordinary share, 1 B ordinary share and 1,000 
C ordinary shares.

On 4 December 2013 the share capital was increased to £777,777.77 by the creation of 44,860,100 new ordinary shares of £0.01 each, 44,950 new A 
ordinary shares of £0.01 each, 44,950 new B ordinary shares of £0.01 each and 32,727,777 new C ordinary shares of £0.01 each as bonus shares out of 
share premium to the existing shareholders in proportion to their existing holdings. At the same time the existing shares with a nominal value of £0.50 were 
subdivided into shares of £0.01 and all shares were reclassified as ordinary shares resulting in the Company having 77,777,777 ordinary shares of £0.01 in 
issue.

Common control transaction reserve
This reserve was created in 2013 through Safestyle UK plc’s acquisition of the group headed by Style Group Holdings Limited. The reserve of £66.5m 
represents the difference in the fair value of the consideration paid for Style Group Holdings of £77.8m and the share capital and share premium held by Style 
Group Holdings Limited at the time of acquisition of £11.3m.

21

Trade and other payables

Trade payables
Other taxation and social security costs
Other payables
Accruals and deferred income

Balance at end of period

Obligations under finance leases and hire purchase are secured on the related assets.

2014
£000

3,479
1,952
2,504
2,382

2013
£000

3,403
2,416
3,112
2,421

10,317

11,352

45

Safestyle UK PLC Annual Report and Accounts 2014

22

Financial liabilities

Current liabilities
Obligations under finance lease and hire purchase contracts

Non-current liabilities
Obligations under finance lease and hire purchase contracts

Total secured financial liabilities

2014
£000

96
96

179
179

275

2013
£000

279
279

275
275

554

The Group has finance leases and hire purchase contracts for some of its plant and machinery, motor vehicles and computer equipment. Future minimum 
lease payments under finance leases and hire purchase contracts are as follows:

Due within one year
Due between one and two years
Due between two and five years

Future minimum lease 
payment

Interest payable on 
leases

Present value of minimum 
lease payments

2014
£000

112
122
79
313

2013
£000

313
195
121
629

2014
£000

16
13
9
38

2013
£000

34
32
9
75

2014
£000

96
109
70
275

2013
£000

279
163
112
554

The fair value of minimum lease payments is not considered by the Directors to be significantly different to the above analysis.
The effective interest rate on finance leases is 3.32% (2013: 2.76%).

23

Provisions for liabilities and charges

The group gives guarantees against all its products, which in the majority of cases covers a period of 10 years.  Provision is made for the expected future 
costs of rectifying faults arising within the guarantee period and then discounted at 7% to a net present value.

Product guarantees

Balance at beginning of year
Utilised in year
Provided in year 

Balance at end of year

Current
Non current

Balance at end of year

2014
£000

2,535
(1,277)
1,254

2,512

690
1,822

2,512

2013
£000

2,281
(1,064)
1,318

2,535

727
1,808

2,535

Financial instruments

24
The Group is exposed to the risks that arise from its use of financial instruments.  This note describes the objectives, policies and processes of the Group for 
managing those risks and the methods used to measure them.  Further quantitative information in respect of these risks is presented throughout these 
financial statements.

Capital risk management
The Group manages its capital to ensure that it will be able to continue as a going concern while maximising the return to stakeholders.  The Group is funded 
principally by equity although loans have been utilised during the review period of this financial statements.  As at 31 December 2014, no loans were 
outstanding (31 December 2013: £nil).  The capital structure of the Group consists of equity, comprising issued share capital.  The Group has no externally 
imposed capital requirements.

46

Safestyle UK PLC Annual Report and Accounts 2014

Financial instruments (continued)

24
In order to maintain or adjust the capital structure, the Group may return capital to shareholders or issue new shares.

Principal financial instruments
The principal financial instruments used by the Group, from which financial instrument risk arises are as follows:
Ÿ Trade and other receivables
Ÿ Trade and other payables
Ÿ Cash and cash equivalents
The carrying value of these financial instruments is considered to approximate to their fair value.

Financial assets
At the reporting date, the Group held the following financial assets:

Trade debtors
Other debtors
Cash and cash equivalents

Financial liabilities
At the reporting date, the Group held the following financial liabilities, all of which were classified as other financial liabilities:

Trade payables
Other payables

Market risk
The Group's is not materially exposed to changes in foreign currency exchange rates or interest rate movements.

2014
£000

1,112
186
8,457

9,755

2014
£000

3,479
2,504

5,983

2013
£000

818
78
5,237

6,133

2013
£000

3,403
3,112

6,515

Credit risk
Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in financial loss to the Group.  Credit risk arises principally 
from the Group's cash balances and trade and other receivables.  The concentration of the Group's credit risk is considered by counterparty.

The Group gives careful consideration to which organisation it uses for its banking services in order to minimise credit risk. The Group has a significant 
concentration of cash held in accounts with one large bank in the UK, an institution with an A credit rating (long term, as assessed by Moody's). The amounts 
of cash held on deposit with that bank at each reporting date can be seen in the financial assets table above.  All of the cash and cash equivalents held with 
that bank at each reporting date were denominated in UK Sterling.

The nature of the Group's business and current stage of its development are such that individual customers can comprise a significant proportion of its trade 
and other receivables at any point in time. The Group mitigates the associated risk by close monitoring of the debtor ledger.

At 31 December 2014, the Group's trade receivables balance was £1,112k (31 December 2013: £818k). The carrying amount of financial assets recorded in 
the financial statements represents the Group's maximum exposure to credit risk without taking account of the value of any collateral obtained.  In the 
Directors' opinion, there has been some impairment of trade receivables during the year in the trade receivable provisions table in note 18.

An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the 
recoverability of the cash flows.  The Board of Directors considers the above measures to be sufficient to control the credit risk exposure.

Trade receivables totalling £503k (31 December 2013: £468k) are secured by charges against the debtor's property.

Liquidity risk management
Liquidity risk is the risk that the Group will encounter difficulty in meeting its financial obligations as they fall due.  Ultimate responsibility for liquidity risk 
management rests with the Board of Directors.  The Board manages liquidity risk by regularly reviewing the Group's cash requirements by reference to short 
term cash flow forecasts and medium term working capital projections.

At 31 December 2014, the Group had £8,457k (31 December 2013: £5,237k) of cash reserves.

47

Safestyle UK PLC Annual Report and Accounts 2014

24

Financial instruments (continued)

Foreign currency risk management
Historically, the Group's exposure to foreign currency risk has been limited, all of its invoicing and the majority of its payments are in UK Sterling.  There are no 
balances held in foreign currencies at each reporting date and it has made no payments in foreign currencies other than US dollar and Euro.  Accordingly, the 
Board has not presented any sensitivity analysis in this area as it is immaterial.

Maturity of financial assets and liabilities
All of the Group's non derivative financial liabilities and its financial assets at each reporting date are either payable or receivable within one year.

25

Analysis of Net Funds

Cash and cash equivalents 

Finance leases
Total

2012

Cashflow

£000

6,750
6,750

(936)
5,814

 £000

(1,513)
(1,513)

502
(1,011)

Non cash 
movement
£000

-
-

(120)
(120)

2013

Cashflow

£000

5,237
5,237

(554)
4,683

 £000

3,220
3,220

279
3,499

Non cash 
movement
£000

-
-

-
-

Major non cash transactions 
During the period the company entered into £nil finance lease arrangements in respect of assets (2013: £120k). 

Commitments

26
The group had annual commitment under non-cancellable operating leases as follows:

Motor vehicles:

Expiring within one year
Expiring between two and five years
Expiring after five years

Plant and machinery:

Expiring within one year
Expiring between two and five years
Expiring after five years

Land and buildings

Expiring within one year
Expiring between two and five years
Expiring after five years

2014
£000

2,278
2,804
-

121
140
-

1,069
3,564
1,647

11,623

2014

£000

8,457
8,457

(275)
8,182

2013
£000

1,390
388
-

120
30
-

1,032
3,089
1,545

7,594

During the period ended 31 December 2014, the Group entered into contracts to purchase property, plant and equipment for £78,000 (2013: £198,000).    
These commitments are expected to be settled in the following financial year.

Pension costs

27
The charge for the period amounts to £352,000 (2013: £195,000) and relates to contributions paid into a money purchase scheme in the period. 

48

Safestyle UK PLC Annual Report and Accounts 2014

Group Companies

28
Safestyle UK plc holds more than 20% of the share capital of the following companies:

Style Group Holdings Limited
Style Group Limited*
HPAS Limited*
Windowstyle UK Limited*
Safestyle UK Limited*
Style Group Europe Limited*

Country of 
incorporation
England and Wales
England and Wales
England and Wales
England and Wales
England and Wales
England and Wales

Class of 
shares
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary

% held by 
parent

100
100
100
100
100

The principal activities of HPAS Limited were that of home improvements and double glazing contractors. Safestyle UK Limited, Windowstyle UK Limited and 
Style Group Europe Limited were dormant during the year. *Owned Indirectly

Related party transactions

29
Loan amounts due from shareholders and/or directors at the period end are held within amounts owed from related parties, details are provided below:

2014

£000

2013
Maximum 
Outstanding
£000

2014

£000

2013
Maximum 
Outstanding
£000

M Misra
K K Misra
S J Birmingham
All directors' loans were repaid prior to admission. M Misra is no longer a shareholder but was a related party in the prior year.
During the period the company incurred £nil (2013: £124,000) in consultancy fees from Ravarti Limited, a company controlled by Mr M Misra.  At the year 
end, £nil (2013: £nil) was owed to Ravarti Limited by the company. During the period ended 31st December 2014 the group incurred rental payments of £nil 
(2013: £604,000) from Acamar Limited, a company owned by Mr M Misra. At the period end £nil (2013: £nil) was owed to Acamar Limited by the company.

6,334
644
258

-
-
-

-
-
-

-
-
-

Ultimate controlling party

30
Safestyle UK plc is quoted on the stock exchange (AIM) and ultimate control is exercised by the shareholders.

Share based payments

31
Share award scheme. The Group operates an equity-settled LTIP remuneration scheme for directors and certain management.  The only vesting conditions 
attached to the options are that the individual must remain an employee of the Group for a minimum period.
The number of share options in existence during the year were as follows:

Outstanding at start of period
Granted in year
Outstanding at end of period
Exercisable at end of period

2014

Number of 
share options

4,083,333
-
4,083,333
-

Weighted 
average
exercise price
£1.00
-
£1.00
-

2013

Number of 
share options

-
4,083,333
4,083,333
-

Weighted 
average 
exercise price
-
£1.00
£1.00
-

Options are valued using the Black-Scholes option pricing model.  The following information is relevant in the determination of the fair value of the options 
granted during the period.

Risk free interest rate
Expected volatility
Expected option life (in years)
Weighted average share price after adjusting for PV of dividends
Weighted average exercise price
Weighted average fair value of options granted
Expected dividends

2014
1.19%
38.90%
3.5
£0.77
£1.00
15.93p
8%

2013
1.19%
38.90%
3.5
£0.77
£1.00
15.93p
8%

At the grant date there was no share price history for the company on which to calculate volatility. Volatility was therefore estimated using companies 
classified in the 'Home Improvement Retailers' subsector on the London Stock Exchange.

49

Safestyle UK PLC Annual Report and Accounts 2014

Share based payments (continued)

31
Sharesave scheme. In the period the company launched a sharesave (SAYE) scheme for employees. This allowed employees to acquire a certain number of 
shares at a discount of 20% of the share price prior to the invitation to join the scheme, using amounts saved under a 'Save As You Earn' savings contract. It 
commenced on the 27 March 2014 and matures on 1 May 2017.

Outstanding at start of period
Granted in year
Outstanding at end of period
Exercisable at end of period

2014

Number of 
share options

-
262,598
262,598
-

Weighted 
average
exercise price
-
£1.31
£1.31
-

2013

Number of
share options

-
-
-
-

Weighted 
average 
exercise price
-
-
-
-

.Options are valued using the Black-Scholes option pricing model.  The following information is relevant in the determination of the fair value of the options 
granted during the year.

Risk free interest rate
Expected volatility
Expected option life (in years)
Weighted average share price after adjusting for PV of dividends
Weighted average exercise price
Weighted average fair value of options granted
Expected dividends

2014
1.31%
40.40%
3.35
£1.57
£1.31
58.4p
8%

2013
-
-
-
-
-
-
-

At the grant date there was little share price history for the company on which to calculate volatility. Volatility was therefore estimated using companies 
classified in the 'Home Improvement Retailers' subsector on the London Stock Exchange.

Warrants
In December 2013 the Group also issued warrants to Zeus Capital in lieu of payment for services related to the IPO.  The warrant is for 3% of the fully diluted 
share capital of the company following the exercise of the subscription rights.  The warrant is exercisable at any time between the 1st and 10th anniversary of 
admission to AIM.  The fair value of the warrant has been determined by the estimated value of services provided and was charged as an IPO expense in the 
year ended December 2013.

Expense recognised in consolidated statement of comprehensive income
The total share-based expense comprises:

Equity settled - Share award scheme
Equity settled - Sharesave scheme
Warrants

2014
£000

325
38
-
363

2013
£000

23
-
250
273

50

Safestyle UK PLC Annual Report and Accounts 2014