More annual reports from Saferoads Holdings Limited:
2023 ReportAnnual Report
2022
Saferoads Holdings Limited
ABN 81 116 668 538
Improving
public safety
Saferoads is an ASX listed company specialising in the
provision of innovative road safety solutions throughout
Australia, New Zealand and North America. The company
provides state government departments, local councils, road
construction companies and equipment hire companies with
a broad range of products and services designed to direct,
protect, inform and illuminate for the public’s safety.
2
SAFEROADS.COM.AUContents
Chairman’s Overview
Managing Director’s Review of Operations and Activities
Year in Review Saferoads
Year in Review Road Safety Rental VIC
Year in Review Road Safety Rental NSW
Directors’ Report
Auditor’s Independence Declaration
Corporate Governance Statement
Financial Statements
Notes to the Financial Statements
Directors’ Declaration
Independent Auditor’s Report
ASX Additional Information
Corporate Directory
4
6
12
15
16
17
25
26
27
31
55
56
60
61
3
SAFEROADS.COM.AUChairman’s Overview
Dear Shareholder,
Financial Overview
On behalf of the Board, I am pleased to report a profit after tax for the year
of $64k, a $192k turnaround from the reported first half loss of $128k.
This has been a particularly challenging 12 months with post-pandemic
legacies including supply chain constraints and recruitment challenges still
impacting most businesses, including our own. However, we continue to
adapt our business model to remain nimble and have been able to secure
and deliver orders.
Whilst our total revenue was down $0.9 million, or 6.8% in FY2022, our
underlying EBITDA improved by 12.9%, driven by sales mix, with a higher
proportion of our revenue coming from higher yielding equipment
rental services.
Our business model is becoming more capital intensive with the continued
expansion of the equipment rental services fleet - Road Safety Rental, and
that has driven an increase in depreciation and amortisation of 29%.
Debt levels increased by 6.6%, with an overall increase in interest cost of
8.1%. Over 62% of our debt is fixed interest equipment finance loans, which
won’t be impacted by the increasing interest rate environment.
The table below summarizes the key metrics over the past three financial years:
David Ashmore, Chairman
2020
$’000
16,497
1,596
521
2,265
19.7%
Year ending 30 June
2021
$’000
13,250
1,679
535
1,513
26.7%
2022
$’000
12,349
1,896
64
944
31.8%
Operating revenue
Underlying EBITDA*
Profit after tax
Operating cash flows
Gearing ** (net debt / net debt + equity)
* Underlying EBITDA excludes COVID-19 Government support
** Excluding right-of-use asset lease liabilities
We continued our expansion of Road Safety Rental during the year, investing a further $1.3 million in additional equipment rental services
stock, including temporary barriers, solar powered Variable Message Sign (VMS) trailers, and portable solar lights. This was facilitated
through additional borrowings of $1.092 million in equipment finance during the year, with the balance funded through working capital,
with $0.944 million generated from operating cashflows during the year.
4
SAFEROADS.COM.AUOur gearing ratio increased to 31.8%. We continue to receive support from our primary financier, Commonwealth Bank, who approved
an additional $0.5 million in asset finance facilities during the year to enable our equipment rental services growth.
Corporate Activities
In September last year we were pleased to announce the appointment of Steven Difabrizio to the Board. Steven has been influential in
assisting the growth plans of Road Safety Rental, with his wealth of experience in the equipment rental services industry.
We have continued to work on the international business with further regulatory approvals in the USA for our HV2TM temporary barrier
system, with a notable recent key approval from the state of California. We now have 20 state approvals in USA and one in Canada.
In terms of market opportunity, these approvals to date now cover around 50% of the US population base, which is more than six times
the Australian population. We have continued to work with our business partners in the US to instigate sales in this region and we have
started the new financial year securing an order for our VMS trailers for New Zealand.
Outlook
We are budgeting for growth despite the continued post-pandemic pressures on supply chains and resourcing. We currently have a
substantial volume of secured work in hand, underpinning the fact that government road infrastructure spending is at an all-time high.
Road Safety Rental expansion is still a large part of our strategy, and we will invest further in building our NSW branch, which was
somewhat stalled mid-year by the COVID-19 pandemic. This branch has started the new financial year within budget, and we will continue
to consolidate our more mature Victorian branch, leveraging our holistic service offering to our core tier 2 and tier 3 civil contractor
customer base. The benefits of this strategy are well established, and it is worth reiterating that most of our equipment rental service
assets originate from our own proprietary products, so our fleet investment cost is lower than most of our peers. There is no change to
this strategy.
Our primary focus continues to be the improvement in the financial performance and sustainability of our company and we believe we
have the right strategies going forward to achieve this.
Acknowledgments
I would like to acknowledge and thank our staff and management team for their ongoing commitment to the business. The fatal incident
involving a third-party transport driver at our Victorian Road Safety Rental branch in late November last year significantly impacted our
close-knit workforce, and it is a credit to all staff that they supported each other during this difficult time.
I also sincerely thank all our shareholders for their continued support. Finally, I wish to acknowledge my fellow directors and their diligent
and collaborative efforts and ongoing contribution over the past year.
David Ashmore
Chairman of the Board
29 August 2022
5
SAFEROADS.COM.AUManaging Director’s Review of
Operations and Activities
Performance During 2021 - 2022
I am pleased that, despite another challenging year, the company has reversed the
first half loss and achieved underlying EBITDA growth of $217k for FY2022. The company
continues executing its strategic plan of maintaining domestic product sales and profits,
resuming our international product sales growth post-pandemic and the significant
expansion of our Road Safety Rental brand up the east coast of Australia.
Australian Product Sales
Whilst we incurred a decline in domestic product sales over the 12-month period,
this has been attributed to a challenging post-pandemic external environment
causing product component supply problems, international shipping delays and
labour shortages. This has resulted in substantial deferred orders in hand carry over
into FY2023 of around $2.6 million. A highlight from the past year has been the two
previously announced orders received from a large national rental company for our
T-LOKTM concrete barriers, and we anticipate further orders from this customer over the
coming years.
International Product Sales
International activity was almost non-existent due to the pandemic and restrictions on
travel and challenging freight logistics. Looking ahead, the company expects this trend
will reverse over the next financial year. We are seeing increased interest in the HV2TM
Barrier in the USA and anticipate receiving the first orders for this product over the
coming 12 months. Approvals have been secured in 20 US states and Ontario, Canada,
and therefore we expect that HV2TM sales in these regions will finally come to fruition.
In addition, our major New Zealand customer has confirmed an order for our variable
message signs to start the new financial year.
Road Safety Rental
Darren Hotchkin, Managing Director
Our Road Safety Rental equipment rental services offering continues to grow, with improvements in both revenue and EBIT. This growth was
achieved mostly in our Victorian branch. After a number of challenges faced in the process of opening our New South Wales operation (due to
the pandemic and resulting lockdowns), we have now established this state branch for trading.
Our rental equipment asset pool has progressively grown now to around $8.5 million (at original purchase value), with plans for continued fleet
investment in both states over the coming years. Significant government road projects are scheduled over the next decade, and we are well
positioned as a specialist solutions provider to benefit from this. Road Safety Rental is and will be our largest contributor to profit during the next
five years.
We are seeking rapid growth of the NSW operation, to eventually match the scale of the Victorian branch. Extensive research has already been
undertaken in the southern Queensland / northern NSW markets with the plan to open a branch in this area in the medium term.
6
SAFEROADS.COM.AUInnovation Initiatives
Two major research and development projects have recently commenced. The Zone 4 project is a unique solar message sign and
lighting system, and the first prototypes are looking very promising. A crash tested waterfilled barrier system is also currently in concept
design phase.
With the commissioning of our test track in Gippsland, Victoria, which is the only road barrier crash testing facility in Australia, we are well
positioned for both research and development projects and more extensive testing of existing barriers.
In Summary
In another challenging year we are pleased to have delivered underlying EBITDA growth as well as starting order pipeline for the new
financial year of $5.6 million and a decisive growth plan to deliver.
Finally, I would like to acknowledge the support of all the Saferoads team, who have delivered a solid turnaround in the second half of
FY2022 and have adapted well to the challenges of operating in the current COVID-19 environment.
Darren Hotchkin
Managing Director
29 August 2022
7
SAFEROADS.COM.AUSaferoads’ Ironman was the first Australian hybrid barrier to
combine heavy-duty steel components with concrete ballast.
Celebrating 30 years
in Road Safety
Article published in Roads and Infrastructure Magazine, May 2022
For the past 30 years, Saferoads’ innovations in developing road and traffic safety products have helped save multiple lives in Australia
and beyond. Roads & Infrastructure looks at the company’s journey and how the business has not just survived but thrived over the
period.
From humble beginnings in 1992 at the tyre shop of its founder Darren Hotchkin to becoming an ASX-listed company with an extensive
sales network in the Australian and international road safety market, Saferoads’ journey over the past 30 years has seen both great
challenges and extraordinary growth.
This year, the company celebrates its 30th year in business with a product portfolio that’s become known across the industry for being
innovative, well-engineered and importantly, trusted for safety and performance. The ups and downs the company has been through over
this journey to build that reputation, while bringing all of its research and development and most of its manufacturing in-house, offers
lessons in business resilience.
Saferoads began life primarily to commercialise an innovation from Hotchkin himself, which was to produce reboundable guide posts
from recycled car tyres.
At the time, guide posts in Australia were made from wood, which was brittle and would fail after only a single vehicle impact.
Using recycled tyres meant Saferoads – which was called Rubber Tough Industries then – could produce guideposts that were more
durable than timber, while helping divert an end-of-life product from landfill.
Over the next few years, the company used rubber from used tyres to manufacture more traffic-related products, such as speed humps.
In its fourth year, Saferoads also began distributing road safety products from a US-based firm across Australia.
By this time, the rubber side of the business became less of a focus and was superseded by the company’s expansion into road safety,
barriers, crash cushions, truck-mounted attenuators (TMAs) and many other new products. The Rubber Tough Industries brand was sold,
and road safety became the core focus for the company – hence the name change to Saferoads.
In the years that followed, Saferoads expanded its team and established itself as a well-regarded distributor of crash barriers, traffic
calming products, lighting and other road safety equipment to the Australian market. In 2003, the company was listed on the Australian
stock exchange to attract outside investors, which led to further growth. A few years later, however, a mid-life crisis threatened the
existence of the business.
8
SAFEROADS.COM.AUChallenging times
In 2008, Saferoads’ US distributor changed hands and the new owners decided to work exclusively with Saferoads’ competitor, leading to
the company losing half of its product range almost overnight.
After the fall-through in relationship with its US distributor, the Saferoads team was faced with tough decisions. Eventually, the company
re-located its three-acre factory to a smaller two-acre facility in Melbourne’s south-east suburb of Pakenham, with the team now focusing
more intensely on research and development to reduce reliance on foreign imports and owning the intellectual property rights for its
innovations.
This shift in focus has led to noteworthy innovations from the company, with Saferoads having had a role in shaping barrier usage on
worksites around Australia – and even in other countries such as New Zealand and the US.
The company has also been instrumental in the development, and adaptation by the market, of traffic control and traffic management
equipment, such as variable message signs (VMS), TMA trailers, OmniStop portable bollards and more.
Four years ago, Saferoads established Road Safety Rental, a separate rental division within the business that helps the company take its
products to market on a hire basis. This division continues to expand its product range and is continually growing.
The company is also still invested in research and development and owns the only dedicated crash testing site for road barriers in
Australia.
Pioneering achievements
Over the past 30 years, Saferoads has been
a pioneer on many fronts, including the
introduction of the first hybrid steel and concrete
temporary barriers in Australia.
Casey McMaster, Saferoads’ Engineering
Manager who has been with the company for
almost 19 years, says the company has kept
its products up to date with the latest industry
requirements.
“The Ironman steel barrier was developed
around 2004-2005 based on an innovation by
Darren himself, had undergone crash testing
in the US and was very popular in both the
Australian and the US markets.
The Saferoads R&D team has been working on new trailer designs for the company’s variable
message signs.
But as the industry became more mature and started to adopt more stringent safety requirements, we realised that the high deflections in
the barrier were no longer appropriate for our current road situations, where construction zones are getting tighter,” says McMaster.
That’s when Hotchkin and the team came up with the idea of putting concrete blocks into the steel barriers to retrofit them and reduce the
deflections. This led to the development of Ironman Hybrid barriers, which were successfully crash tested as per the Australian Standard
AS3845 and launched to the market.
Last year, Saferoads re-launched the Ironman Hybrid barrier as per the 2009 American Manual for Assessing Safety Hardware (MASH)
standard, which was mandated in Australia from the beginning of this year. The new standard required approximately 12 per cent higher
impact resistance, which was achieved with slight modifications to the barrier’s terminal connections and crash cushions.
9
SAFEROADS.COM.AUTaking the learnings from the hybrid technology, Saferoads then began working on another traffic barrier called the HV2. This barrier uses
the same concept of adding concrete ballast to hollow steel barriers but feature a different design from the Ironman Hybrid.
McMaster says using finite element analysis techniques by utilising the LS-DYNA software has helped Saferoads move its products from
the prototype phase to product development more efficiently.
“We use finite element analysis substantially for all our crash tested products. It’s an amazing tool that we run in-house. When we did the
HV2 barrier tests in Texas, it cost us around $300,000 to run the three tests, but thanks to the LS-DYNA work that we had done and the
resulting design improvements, the barriers passed all requirements on the test day.”
The HV2 barrier was also recently approved by the Austroads Safety Barrier Assessment Panel (ASBAP) and certified for traffic speeds up
to 100 kilometres per hour.
Taking on feedback
The Saferoads research and development team
is constantly reviewing its products based on
feedback it receives from customers, and more
recently, from the state managers and product
managers in its in-house rental division.
An example is the design changes the company
is introducing for its VMS trailers. Having started
by distributing VMS imported from overseas,
Saferoads has eventually taken ownership of
the design and manufacture of the trailers,
as well as owning the CPU and the IP for
the communication platform. These steps,
McMaster says, reduce the company’s reliance
on overseas support, giving better assurance of
safety and reliability to Saferoads’ clients.
With patented hybrid technology, the HV2 Safety Barrier offers high containment and low deflection
upon impact.
This year, the team has been working on modifications to the VMS trailer deign, making them more portable, cost-effective and less
prone to vandalism and theft. These design updates, McMaster says, are examples of how the company maintains its edge in the market.
“There’s no point developing a new product that’s already available in the market,” he says. “You need to have an edge, and that comes
from making products that are cheaper to manufacture, cheaper to deploy and have better performance.”
Having started out in the industry with tyre recycling, Saferoads has also come full circle as it is currently collaborating with the Melbourne
University and Tyre Stewardship Australia on a project involving use of crumbed rubber from used tyres in T-LOK concrete barriers.
The prototype barriers, which will be soon tested at Saferoads’ dedicated crash testing facility in Victoria, are expected to extend the
longevity of T-LOK barriers and improve energy absorption, as McMaster explains*.
“The rubber from the tyres can absorb a lot of the impact when the concrete barriers are transported from site to site, reducing the risk of
breakage and cracking. If we can extend the average service life of T-LOK barriers from approximately three to five years to, say, five to
ten years, that’s a considerable saving for the industry,” he says.
*Note: A successful crash test of this product was conducted at Lardner Park Warragul, in September 2022.
10
SAFEROADS.COM.AUPassion for improvement
Looking back at the company’s 30-year journey, Hotchkin believes a shared passion for innovation and constant improvement is what
helped the company not just stay afloat through its turbulent times, but to thrive and grow to where it stands today.
“Passion for the industry, passion for the company and the desire to continually improve and innovate is something that’s in our DNA as
a company,” he says. “Being a relatively small team that’s involved in research and development means we can test out new ideas, take
feedback from our sales and rental teams and design products that solve the industry’s issues for road safety.”
Trent Loveless, Saferoads’ Chief Operating Officer, agrees. “We work in an industry that continues to challenge companies like us to
innovate and find ways to improve the performance of our products,” says Loveless.
“Saferoads, by its roots, has evolved through constant innovations, bringing in new products, new concepts and finding solutions to fill the
gaps in the market. Our work is not done, and our list of innovations and potential R&D continues to grow.”
Hotchkin sees it as a positive sign that the industry is becoming more mature and more stringent with safety regulations.
“I think as a company, we’ve moved with the tightening of the regulations, and we see it as a positive thing, because it removes a lot of
companies that don’t want to comply with the more stringent regulations of products,” he says.
And what does the journey ahead look like for Saferoads?
“We want to continue on a similar path of bringing a couple of new innovative products to the market every year, while having a solid
foundation for the business so that we can attract the right sort of people. There’s a saying, ‘your people are your best and worst assets,’
so if we can attract innovative, open-minded, hardworking and passionate people to the business, we can achieve much better results,”
says Hotchkin.
“The goal is to have innovative products that make the roads safer. I believe having a solid, stable business and the right culture that’s
collaborative and open will help us get there.”
11
SAFEROADS.COM.AUYear in Review
Saferoads
FY2022 started with some significant challenges amidst another year of lockdowns
and constraints, many of which we still face today. Yet throughout these challenges,
a lean team has navigated the global impacts on supply chain, shipping and
logistics, and the local impacts of shortages in resourcing, whilst still managing to
produce a year with some great successes.
The Australian product sales department have enjoyed success in securing a
significant barrier production order from one of the country’s largest hire companies.
At the same time our rental business (now spanning across two states) has delivered
some of the largest contracts we have seen in the four years Road Safety Rental has
been running. Our sales and production teams have been a little under-resourced
at times, while our Rental Branch Managers and their teams are working closely
together to bridge any resourcing gaps, so that the customers always receive the
best service, expertise, and delivery of goods and services possible.
Trent Loveless, Chief Operating Officer
Despite enormous challenges, here are some of the highlights and major achievements:
• Strong pipeline of work (over $5.6 million) to start FY2023
• Securing of a significant production order for a national hire business
• Continued improvements to the online presence of our business
• A growing order book for Variable Message Sign (VMS)
• Major works undertaken on the redevelopment of our CPU and Zone platform supporting our VMS
Our rental business has flourished in the wake of lockdowns, and has a significant list of milestones to celebrate in the last 12 months.
• Continued demands for HV2 barrier product (which has almost been 100% utilised since it arrived)
• Largest T-Lok project the company has delivered in the first half of FY2022 (Gippsland, Victoria)
• Significant utilisation of our Ironman Hybrid barrier product across Victoria including some Tier 1 and Tier 2 level crossing removal projects
• New branch and team in NSW early 2022
• Significant win for Road Safety Rental with 1400m of T-Lok barriers deployed in South West Sydney
Growth in this business unit alone sees ongoing opportunities for recruitment.
Looking ahead
With some significant challenges behind us, and many we are still finding ways to navigate, there is a genuine level of excitement around
the company based on the overall direction. We are aiming to deliver growth within the markets of our core product ranges, as well as
seek growth in major project spaces with barriers, VMS, SLED and other products to satisfy the appetite of Tier 1 contractors.
We are also looking to achieve major growth in our Victorian and New South Wales rental branches as we on board new people and
work closely to ensure expertise and service is maintained throughout an exciting growth period ahead. We will continue to develop and
innovate. We are currently working on a complete redesign of our VMS and lighting products, as well as some crash testing and R&D
within the barrier product range. All in all, we are continuing to look at sustainable ways to grow and ensuring any new product ideas are
well aligned to longer term strategies.
Trent Loveless
Chief Operating Officer
12
SAFEROADS.COM.AUMajor Carpark Upgrades at SuniTAFE Mildura, Victoria
Saferoads were engaged by Waters Excavations to supply a range of traffic calming products, as well as security bollards for a major
upgrade to several carparks at SuniTAFE in Mildura. The extensive works included the installation of a large expanse of Rubber Kerbing,
Rubber Wheel Stops and Rubber Speed Humps for carparking as well as 42 OmniStop Ultra security bollards.
Our Solution
Saferoads traffic calming products offered the customer durability, high visibility and are
resistant to cracking and chipping. Installed in minutes, these products are the perfect solution
to slow, deter or redirect traffic. Saferoads OmniStop Ultra security bollards were chosen to
protect the public and assets from errant drivers by absorbing the impact of vehicles, without
interfering with pedestrian activity.
Outcome
The upgrades have increased the amount of carparking available, as well as considerably
enhanced protection of drivers and pedestrians, encouraging safer, responsible driving and
movement around the campus.
Testimonial
“We recently purchased a large order of flat top speed humps, bollards and rubber spike down kerbing
for our car park upgrade project. Our Saferoads contact Steve was very helpful and provided details
of all products for our clients review, the products arrived well packaged with all required fixings and
instructions which assisted our staff with the installation process. The flat top speed humps are a
huge hit with our client who has reported a significant decrease in the speed of vehicles throughout
the areas they were installed.
Thanks Saferoads “
Duncan Pye - Project Manager/Estimator, Waters Excavations
Products Used
Rubber Speed Humps
Rubber Kerbing
Rubber Wheel Stop
OmniStop Ultra
13
SAFEROADS.COM.AUSomerset Council, Queensland
A series of streetlights were required along the Brisbane Valley Rail Trail to provide
pedestrian light for trail users in the towns of Fernvale, Toogoolawah, Esk and Lowood.
Our Solution
230, 30W Delta Solar Lights with Promenade Poles were supplied and installed along the trail,
increasing light and safety for trail users.
Outcome
Saferoads solar lighting was chosen for this project as it is an environmentally friendly solution,
offering efficient lighting that is affordable to run. Saferoads 30W Delta solar lights have solar
panels that can be faced in any direction to optimise sunlight, as well as built in lithium-ion
battery storage. These features allow them to provide bright light throughout the night, therefore
making parks and trails safer and more user friendly for the local community. The 30W Delta
solar lights are also simple to install, which limits the time recreation areas and parks are
closed to the public for works.
Testimonial
“The solar lighting which has been installed along the Brisbane Valley Rail Trail towns has been well
accepted by local community groups and Council and provides a safe and usable trail any time of day
or evening.”
Gary Love - Somerset Regional Council
Product Used
30w Delta Solar Light – Promenade Pole
14
SAFEROADS.COM.AUYear in Review
Road Safety Rental VIC
Despite the immediate challenges of FY2022 and the continued after effects of
the pandemic the Road Safety Rental Victorian Branch returned a positive result by
maintaining our focus on project delivery.
With a slower first half of year the team managed to deliver a solid performance
despite being impacted by a statewide construction lockdown, our business was
fortunate enough to continue to operate throughout this period by delivering
critical road safety equipment to the state’s regional roads revival projects.
We had a much stronger performance in the second half of the year, resulting
in several record months. With the government placing construction at the heart
of the economic recovery plan and having committed to several substantial
infrastructure projects we were able to build a healthy order pipeline. With this
very promising forecast, smart fleet investments and the recruitment of another
couple of dedicated and focused team members we are well on our way to
achieving our goals.
Ash Farr, Road Safety Rental Branch Manager - Victoria
T-Lok Deployment – T4 Airport Melbourne
After the pandemic and shutdowns, the T4 Expressway at
Melbourne Airport, is now underway and the Victorian Road Safety
Rental team were pleased to be able to provide the optimum site
protection solution for all internal works on this project near a
critical bridge. We were to ensure minimal disruption to traffic and
parking in the outdoor long term car park area. The project will
continue well into 2023.
T-Lok Deployment – Cardinia Shire, Pakenham
Road Safety Rental’s T-Lok barriers were recently deployed as part of a major
construction project in the Cardinia Shire, south of Pakenham. Contractors were
looking for an innovative traffic delineation and worksite protection solution, which
was able to provide a continuous temporary traffic barrier at the project’s most
notorious intersection.
When tendering for the contract, Road Safety Rental’s T-Lok barrier offering had a
significant advantage over competitor barriers with the introduction of the T-Lok steel
wedge. Saferoads T-Lok wedge solution made it possible to deploy
a continuous run of T-Lok concrete barriers on a tighter radius, maximising the
safe working area and offering continuous protection to the work site.
Ash Farr
VIC Branch Manager
15
SAFEROADS.COM.AUYear in Review
Road Safety Rental NSW
Road Safety Rental NSW Branch started the year with great momentum, with a
proactive approach to potential customer contact and reaching out to the existing
client base.
A successful tender for the provision of T-Lok concrete barriers for a large civil
contractor in South Western Sydney, helped us to bring forward the introduction of
our first full time operations team member. During the lead up to delivery of this
project, we were fortunate enough to have time to brand every barrier prior to
deployment. The advertising and exposure has been quite prominent.
The market in New South Wales is different to that of Victoria, with a preference
and reliance on waterfilled barriers. Our challenge will be to continue to educate
customers on the superior protection that steel and concrete barriers offer, when
compared with the performance, deflection and other limitations of traditional
plastic/water barriers. Many waterfilled projects simply do not comply.
Jonathan Finney, Road Safety Rental Branch Manager - New South Wales
The introduction of road auditors to New South Wales is slowly making a change, however we expect this to be slow as we do our part to
educate clients and authorities on compliance and optimum work zone protection.
The market for Variable Message Signs (VMS) and light towers are strong, we have near on 100% utilisation of our fleet whilst booking in
future orders. The outlook is positive with the continued investment in this area of our fleet, paired with in-house support backing.
The future for Road Safety Rental New South Wales remains bright as we continue to educate clients on the importance of safe and
compliant barrier solutions, focusing on our key market offering as the expert in the barrier market.
T-Lok Deployment – TRN Group Sydney
This project, awarded to Road Safety Rental for their level of expertise in the barrier
market, required 1.4km of T-Lok concrete barriers as well as VMS and light tower
hire. Overnight, and to a tight timeframe we successfully deployed T-Lok Barriers
with SLED end treatments. The barriers were placed with minimum working widths
along a high volume area at Picton Road in Sydney. The tight radii uncovered in
stage two of the project saw the inclusion of the T-Lok wedge solution, offering
improvement to the alignment of the barriers, giving Road Safety Rental’s barrier
offering a significant advantage over competitor barriers. The successful project
was able to continue without any hold ups and with full compliance from Transport
for NSW.
“Road Safety Rental made the entire process easy and well managed. Great
communication created peace of mind and ability to carry on with other aspects of the
project with no concern around barriers.”
Daniel T from TRN Group
Jonathan Finney
NSW Branch Manager
16
SAFEROADS.COM.AUDirectors’ Report
Your Directors submit their report for the year ended 30 June 2022.
Directors
David Ashmore
Darren Hotchkin
Steven Difabrizio
Hayden Wallace
Directors’ Profiles
David Ashmore (FCA GAICD F.FIN)
Non-Executive Chairman
Non-Executive Chairman
Appointed 22 November 2012
Managing Director
Appointed 21 October 2005
Non-Executive Director
Non-Executive Director
Appointed 7 September 2021
Appointed 16 March 2020
Resigned 7 September 2021
David Ashmore was appointed to the Board on 22 November 2012. He was appointed Chairman of the Board on 19 August 2013. He is
Chairman of the Audit and Risk Committee and a member of the Remuneration/Nomination Committee.
David is a career Chartered Accountant with 40 years of professional public practice experience focused on audit, finance, due diligence,
risk and governance advisory.
He is a Fellow of the Institute Chartered Accountants in Australia, a Graduate member of the Australian Institute of Company Directors
and a Fellow of the Financial Services Institute of Australia.
David has not served as a Director of any other listed companies during the preceding three years.
Darren Hotchkin
Managing Director
Darren Hotchkin was appointed to the Board on 21 October 2005 as Managing Director. On 7 February 2011 he stepped aside as
Managing Director but remained on the Board as a Non-Executive Director. He was re-appointed as Managing Director on 10 April 2012.
Darren is the founder of Saferoads. He has a background in the automotive industry where he owned and operated several businesses. In
1992, he founded the company now trading as our wholly owned subsidiary, Saferoads Pty Ltd, to commercialise his invention of a rubber
guidepost, manufactured from recycled car tyres.
As Managing Director, Darren’s key contribution to the business is in the strategic development of the Company’s product range and
manufacturing processes as well as in business development. He continues to be active in Research and Development and in seeking to
effectively expand the Company’s product base through international research of products that have the potential to find a sustainable
place in the Australian market. Darren is also an eagerly sought-after international expert speaker on road safety barriers, having
presented at various International Road Federation conferences.
Darren has not served as a Director of any other listed companies during the preceding three years.
17
SAFEROADS.COM.AUSteven Difabrizio (MBA) (BEng (Civ)) (MAICD)
Non-Executive Director
Steven Difabrizio was appointed to the Board on 7 September 2021. He is Chairman of the Remuneration/Nomination Committee and a
member of the Audit and Risk Committee.
Mr. Difabrizio has over 20 years’ experience in industrial rental businesses. Steven commenced his rental industry career in 1998 with
Preston Hire. Preston Hire introduced a patented crane loading platform for high rise building construction to the rental market. The
business grew to become an industry leader in Victoria and South Australia and in 2015 was sold into the National Preston Hire Group to
consolidate the national brand.
Preston Hoists offered vertical hoist access rental solutions for multi-story construction projects. Preston Hoists became the largest supplier
of these products in Victoria and South Australia and was subsequently purchased by Coates Hire in 2003.
Steven then turned his focus to another venture, Cassaform, a business that offered construction formwork and propping systems to the
industrial building market, with both product sales and rental services. The business grew rapidly with a focus on the Victorian market and
was sold in 2019 to an internal business partner.
Steven is currently a substantial shareholder in motor and recreational vehicle dealerships based in Gippsland, Victoria.
Steven is a civil engineer, has completed a Masters of Business Administration and is currently a member of the Australian Institute of
Company Directors.
Steven has not served as a Director of any other listed companies during the preceding three years.
Hayden Wallace (MBA, B. Eng.)
Non-Executive Director (resigned 7 September 2021)
Hayden Wallace was appointed to the Board on 16 March 2020. He was Chairman of the Audit and Risk Committee and a member of
the Remuneration/Nomination Committee until his resignation.
Hayden had not served as a Director of any other listed companies during the preceding three years.
Company Secretary
Aimee Taylor (BComm (Hons) (GCert HR Mgt)
Aimee joined Saferoads in November 2018 and is the Company’s Media, Communications and Human Resources Manager. She was
appointed Company Secretary on 28 October 2020. Aimee has completed a Bachelor of Media and Communications, majoring in Public
Relations, and a Graduate Certificate of Human Resource Management at Deakin University.
18
SAFEROADS.COM.AUInterest in Shares
As at the date of this report, Directors’ interests in the shares of the Company are:
Name
David Ashmore
Darren Hotchkin
Steven Difabrizio
Dividends
Shares
1,462,755
9,765,937
4,340,549
No interim or final dividend was paid or is declared for the financial year ended 30 June 2022.
The Company paid a one cent dividend (fully franked) on 19 November 2020 totalling $364,000. $244,214 was distributed in shares
(1,061,783 new shares issued at $0.23) which were issued under the Company’s Dividend Reinvestment Plan. No final dividend was
declared or paid for the financial year ended 30 June 2021.
Principal Activities
The principal activity of the Group continued to be the sale or rental of road safety products and solutions primarily to end users.
Products and services the Company provides includes flexible guideposts and signage; rubber-based traffic calming products including
separation kerbing and wheel stops; variable messaging sign boards; permanent and temporary public solar lighting poles; permanent
and temporary crash cushions including bollards and safety barriers.
In all its activities, the Company remains focused on providing innovative products and materials that protect the safety of all road users
– motorists, road construction workers and pedestrians.
Review and Results of Operations
The consolidated entity reported a profit after tax for the year of $64k, a $192k turnaround from the reported first half loss of $128k.
Total revenue was down $0.9 million, or 6.8% in FY2022, however underlying EBITDA improved by 12.9%, driven by sales mix, with a
higher proportion of revenue coming from higher yielding equipment rental services.
The business model is becoming more capital intensive with the continued expansion of the equipment rental services fleet - Road
Safety Rental, and that has driven an increase in depreciation and amortisation of 29%.
Debt levels increased by 6.6%, with an overall increase in interest cost of 8.1%. Over 62% of the group’s debt is fixed interest
equipment finance loans, which won’t be impacted by the increasing interest rate environment.
The expansion of Road Safety Rental continued during the year, with $1.3 million invested in additional equipment rental services
stock, including temporary barriers, solar powered Variable Message Sign (VMS) trailers, and portable solar lights. This was
facilitated through additional borrowings of $1.092 million in equipment finance during the year, with the balance funded through
working capital, with $0.944 million generated from operating cashflows during the year.
The gearing ratio increased to 31.8%. We continue to receive support from our primary financier, Commonwealth Bank, who
approved an additional $0.5 million in asset finance facilities during the year to enable the equipment rental services growth.
Significant Changes in State of Affairs
During the 2021-22 year, there has been no significant change in the Company’s state of affairs other than as disclosed in this
financial report.
19
SAFEROADS.COM.AUSignificant Events after Reporting Date
There has been no matter or circumstance which has arisen since 30 June 2022 that has significantly affected or may significantly affect
the operations of the consolidated entity or the results of those operations or the state of affairs of the consolidated entity.
Likely Developments and Expected Results
Likely developments in the operations of the entity and the expected results of these operations have been set out in the Chairman’s
Overview and the Managing Director’s Review of Operations and Activities.
Indemnification and Insurance of Directors, Officers and Auditors
During the year, Directors’ and Officers’ insurance premiums were paid for any person who was a Director and/or Officer of the Company.
The Group has not agreed to indemnify its auditors, Grant Thornton.
Environmental Regulation and Performance
The Company’s operations are not regulated by any significant environmental regulations under a law of the Commonwealth or of a state
or territory. In respect of its own activities, the Company is not a major emitter of greenhouse gases and falls well below the reporting
thresholds set by the National Greenhouse and Energy Reporting Act 2007.
Proceedings on Behalf of the Company
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the
Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking responsibility on behalf of the
Company for all or part of those proceedings.
Options
At the date of this report, there were no un-issued shares of the Company under option.
20
SAFEROADS.COM.AURemuneration Report (AUD ITED )
The Company’s remuneration policy is to ensure that the level of remuneration paid to key personnel is market competitive and will help
to attract and retain the skills and expertise required. To determine what is a competitive level of remuneration the Company refers to
salary information provided by various professional organisations.
Key Management Personnel
Key Management Personnel (“KMP”) is defined by AASB 124 - Related Party Disclosures. Only Directors and Executive Management that
have the authority and responsibility for planning, directing, and controlling the activities of Saferoads, directly or indirectly and are
responsible for the entity’s governance are classified as KMP.
The key management personnel of the Company consisted of the following Directors and executives during the year:
David Ashmore Non-executive Chairman
Darren Hotchkin Managing Director
Steven Difabrizio Non-executive Director (appointed 7 September 2021)
Hayden Wallace Non-executive Director (appointed 16 March 2020, resigned 7 September 2021)
Peter Fearns
Chief Financial Officer
Trent Loveless
Chief Operating Officer (appointed 1 March 2022)
Remuneration of Directors and Key Management Personnel
Non-Executive Directors
Total remuneration for non-executive Directors for 2021-22 was $142,684. Their remuneration packages comprised only fixed Directors’ fees
plus statutory superannuation (where applicable) and were within the limits set out in the Company’s constitution. Currently this limit is set
at $350,000 per annum and can only be changed at a general meeting.
Executive Director
Mr Darren Hotchkin, Managing Director, received total remuneration of $421,890, including statutory superannuation. In addition, Mr
Hotchkin was eligible for a discretionary bonus based on the Company’s financial performance exceeding the targeted profit for FY2022.
This did not eventuate.
Performance-Based Remuneration
No performance-based remuneration (bonus incentives) was paid or payable to key management personnel, including the Managing
Director, for the year (FY2021: nil). The criteria for discretionary bonuses were the Company’s financial performance exceeding the
targeted profit for FY2022. This did not eventuate.
A summary of Company performance for the past five financial years is below.
EPS (cents)
Net profit/(loss) ($)
Share price ($)
2022
0.2
64,289
$0.14
2021
1.4
535,173
$0.21
2020
1.4
521,029
$0.20
2019
(0.1)
(41,586)
$0.22
2018
1.9
709,692
$0.20
Employment Contracts
Executive employment agreements have been entered into with the Managing Director, Chief Operating Officer and the Chief Financial
Officer as disclosed. These agreements are of a standard form containing provisions of confidentiality and restraint of trade usually
required in such agreements. Payments to be made on termination of an executive employment contract have been clearly detailed and
are limited to payout of accrued leave entitlements and up to four months’ salary as redundancy or termination pay.
21
SAFEROADS.COM.AURemuneration of Directors and Key Management Personnel
Short Term
Long Term
Salaries &
Fees
Non-
monetary
Cash
Bonus
Termination
Payment
Super-
annuation
$
$
$
$
$
Long
Service
Leave
$
Total
Perform-
ance
Related
Share
Based
Payment
Options
$
$
%
75,000
49,048
10,124
-
-
-
D Hotchkin
367,200
31,122
Executive
P Fearns
T Loveless*
Total
200,000
70,000
771,372
-
-
31,122
-
-
-
-
-
-
-
-
-
-
-
-
-
-
7,500
-
1,012
23,568
20,000
7,000
59,080
-
-
-
-
161
1,008
1,169
-
-
-
-
-
-
-
82,500
49,048
11,136
421,890
220,161
78,008
862,743
* Mr. Loveless was appointed Chief Operating Officer on 1 March 2022
Short Term
Long Term
Salaries &
Fees
Non-
monetary
Cash
Bonus
Termination
Payment
Super-
annuation
$
$
$
$
$
Long
Service
Leave
$
Total
Perform-
ance
Related
Share
Based
Payment
Options
$
$
%
30 June 2022
Non
Executive
Directors
D Ashmore
S. Difabrizio
H. Wallace
Executive
Director
30 June 2021
Non
Executive
Directors
D Ashmore
D Cleland
H. Wallace
Executive
Director
75,342
16,787
54,795
-
-
-
D Hotchkin
360,000
31,122
Executive
P Fearns#
Total
105,180
612,104
-
31,122
-
-
-
-
-
-
-
-
-
-
7,158
10,296
5,205
21,694
51,130
51,130
12,182
56,535
-
-
-
-
5
5
-
-
-
-
-
-
82,500
27,083
60,000
412,816
168,497
750,896
# Mr. Fearns resigned as Chief Financial Officer on 30 October 2020 and was reappointed on 26 April 2021
22
-
-
-
-
-
-
-
-
-
-
-
SAFEROADS.COM.AU
Shareholdings of Key Management Personnel
Shares held in Saferoads Holdings Limited:
Balance at 1 July
2021
Acquired
through On-
Market trade
Acquired through
Dividend Reinvestment
Plan
Sold
Other*
Balance at 30
June 2022
Directors
D Hotchkin
D Ashmore
S Difabrizio*
H Wallace
Executive
P Fearns
T Loveless
Total
9,765,937
1,462,755
-
-
33,000
-
11,261,692
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
4,340,549
-
-
-
9,765,937
1,462,755
4,340,549
-
33,000
-
4,340,549
15,602,241
* Mr Difabrizio was appointed on 7 September 2021 – value represents shareholding at time of appointment.
All equity transactions with Key Management Personnel have been entered into under terms and conditions no more favourable than
those the entity would have adopted if dealing at arm’s length.
Other Transactions With Key Management Personnel
During the financial year the Company acquired certain consumable manufacturing materials from an entity related to Mr D. Hotchkin at
normal commercial rates aggregating $42,815 (2021: $84,312), with $13,300 included in Trade payables at 30 June 2022 (2021: $11,423).
During the financial year the Company leased premises from an entity related to Mr D. Hotchkin at normal commercial rates aggregating
$19,425 (2021: $12,300), with a $1,667 security deposit held at 30 June 2022.
During the financial year the Company received professional consulting services from an entity related to Mr D. Hotchkin at normal
commercial rates aggregating $38,753.
During the financial year an entity related to Mr S. Difabrizio purchased goods and services at normal commercial rates for $20,162.
End of audited Remuneration Report.
Directors’ Meetings
The number of meetings of Directors (including meetings of committees of Directors) held during the year, and the number of meetings
attended by each Director, were as follows:
Names
Directors
Audit & Risk
Remuneration/Nomination
Eligible
Attended
Eligible
Attended
Eligible
Attended
Mr D Ashmore
Mr D Hotchkin
Mr S Difabrizio
Mr H Wallace*
10
10
8
2
* Mr Wallace resigned 7 September 2021
10
10
8
2
3
-
1
2
3
-
1
2
2
-
1
1
2
-
1
1
23
SAFEROADS.COM.AUNon-Audit Services
During the year, Grant Thornton, the Company’s auditors, performed certain other services in addition to their statutory audit duties.
The Board has considered the non-audit services provided during the year by the auditor and, in accordance with written advice
provided by resolution of the Audit and Risk Committee, is satisfied that the provision of those non-audit services during the year is
compatible with, and did not compromise, the auditor independence requirements of the Corporations Act 2001 for the following reasons:
• All non-audit services were subject to the corporate governance procedures adopted by the Company and have been reviewed by
the Audit and Risk Committee to ensure they do not impact upon the impartiality and objectivity of the auditor
• The non-audit services do not undermine the general principles relating to auditor independence as set out in APES 110 Code of
Ethics for Professional Accountants, as they did not involve reviewing or auditing the auditor’s own work, acting in a management or
decision-making capacity for the Company, acting as an advocate for the Company or jointly sharing risks and rewards
Details of the amounts paid to the auditors of the Company, Grant Thornton, and its related practices for audit and non-audit services
provided during the year are set out in Note 21 to the financial statements.
Rounding of Amounts
Saferoads Holdings Limited is a type of Company that is referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports)
Instrument 2016/191 and therefore the amounts contained in this report and in the financial report have been rounded to the
nearest dollar.
Auditor’s Independence Declaration
The attached independence declaration has been obtained from the Company’s auditors, Grant Thornton.
Signed in accordance with a resolution of Directors
David Ashmore
Director
29 August 2022
24
SAFEROADS.COM.AUGrant Thornton Audit Pty Ltd
Level 22 Tower 5
Collins Square
727 Collins Street
Melbourne VIC 3008
GPO Box 4736
Melbourne VIC 3001
T +61 3 8320 2222
Auditor’s Independence Declaration
To the Directors of Saferoads Holdings Limited
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the audit
of Saferoads Holdings Limited for the year ended 30th June 2022, I declare that, to the best of my knowledge
and belief, there have been:
a no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the
audit; and
b no contraventions of any applicable code of professional conduct in relation to the audit.
Grant Thornton Audit Pty Ltd
Chartered Accountants
M Climpson
Partner – Audit & Assurance
Melbourne, 29 August 2022
www.grantthornton.com.au
ACN-130 913 594
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389.
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or
refers to one or more member firms, as the context requires. Grant Thornton Australia Limited is a member firm of Grant Thornton International Ltd (GTIL).
GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member
firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one
another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127
556 389 ACN 127 556 389 and its Australian subsidiaries and related entities. Liability limited by a scheme approved under Professional Standards
Legislation.
19
w
25
SAFEROADS.COM.AU
Corporate Governance Statement
The Board of Directors of Saferoads Holdings Limited is responsible for the corporate governance of the Saferoads group.
The Board has considered the ASX Corporate Governance Principles and Recommendations (“ASX Governance Principles”)
and reports on compliance with these Principles.
The Board’s objective is to ensure investor confidence in the Company and its operations given its size, stage of development
and complexity.
The Group’s Corporate Governance Statement for the financial year ending 30 June 2022 is dated as at 30 June 2022 and
was approved by the Board on 24 August 2022. The Board advises that it complies with the ASX Corporate Governance
Principles set out in the Company’s Corporate Governance Statement, which is located on the Company’s website
www.saferoads.com.au/investors/corporate-governance.
26
SAFEROADS.COM.AUSaferoads Holdings Limited
Consolidated Statement of Profit or Loss and Other Comprehensive Income
FOR THE YEAR ENDED 30 JUNE 2022
Notes
CONSOLIDATED
2022
$
2021
$
Revenue
Revenue from product sales and services
Other income
Total revenue and other income
Raw material, finished goods and logistics
Employee benefits
Motor vehicle costs
Occupancy costs
Travel and accommodation costs
IT & Communications costs
Warehouse costs
Marketing costs
Other expenses
Earnings before interest, tax, depreciation and amortisation (EBITDA)
Depreciation and amortisation
Earnings before interest and tax (EBIT)
Finance costs
Profit/(loss) before income tax
Income tax benefit/(expense)
Net profit/(loss) for the period
Net profit/(loss) attributable to members of the parent
Other comprehensive income
Total comprehensive income/(loss) for the period
Total comprehensive income/(loss) attributable to members of the parent
Earnings per share
- Basic for profit/(loss) for the full year
- Diluted for profit/(loss) for the full year
Dividend paid per share (cents)
The accompanying notes form part of these financial statements
4
4
4
4
4
5
6
6
7
12,349,416
116,767
12,466,183
(5,466,503)
(3,506,874)
(144,448)
(57,949)
(79,753)
(136,237)
(278,402)
(193,748)
(691,509)
1,910,760
(1,565,395)
345,365
(281,076)
64,289
13,250,184
(5,392)
13,244,792
(6,820,882)
(3,051,183)
(117,166)
(49,695)
(18,337)
(121,151)
(214,839)
(151,501)
(646,520)
2,053,518
(1,212,112)
841,406
(260,129)
581,277
-
(46,104)
64,289
535,173
64,289
535,173
-
64,289
-
535,173
64,289
535,173
Cents
0.17
0.17
-
Cents
1.44
1.44
1.00
27
SAFEROADS.COM.AUSaferoads Holdings Limited
Consolidated Statement of Financial Position
AS AT 30 JUNE 2022
ASSETS
Current Assets
Cash and cash equivalents
Trade and other receivables
Inventories
Prepayments
Total Current Assets
Non-current Assets
Property, plant and equipment
Intangible assets
Deferred tax assets
Other non-current assets
Total Non-current Assets
TOTAL ASSETS
LIABILITIES
Current Liabilities
Trade and other payables
Contract liabilities
Interest-bearing loans and borrowings
Lease liabilities
Provisions
Total Current Liabilities
Non-current Liabilities
Interest-bearing loans and borrowings
Lease liabilities
Provisions
Total Non-current Liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
Retained earnings
TOTAL EQUITY
The accompanying notes form part of these financial statements
28
Notes
CONSOLIDATED
2022
$
2021
$
8
9
10
11
12
5
13
14
15
16
14
15
16
17
17
4,219
1,801,267
2,542,621
170,789
4,518,896
8,300,595
1,215,695
1,152,593
182,136
10,851,019
15,369,915
1,390,327
141,791
1,027,338
517,947
395,752
3,473,155
2,481,748
1,063,637
13,277
3,558,662
7,031,817
8,338,098
5,593,998
2,744,100
8,338,098
745,787
1,494,810
2,660,122
227,138
5,127,857
8,114,031
1,396,538
1,152,593
186,794
10,849,956
15,977,813
1,991,214
13,979
834,380
480,527
315,276
3,635,376
2,457,434
1,568,654
42,540
4,068,628
7,704,004
8,273,809
5,593,998
2,679,811
8,273,809
SAFEROADS.COM.AUSaferoads Holdings Limited
Consolidated Statement of Changes in Equity
FOR THE YEAR ENDED 30 JUNE 2022
CONSOLIDATED
At 1 July 2020
Net profit/(loss) for the period
Other comprehensive income for the period
Total comprehensive income for the period
Transactions with owners in their capacity as owners:
Dividend paid (1.0 cent per share)
Shares issued under Dividend Reinvestment Plan
Share issue costs
At 30 June 2021
At 1 July 2021
Net profit/(loss) for the period
Other comprehensive income for the period
Total comprehensive income for the period
At 30 June 2022
The accompanying notes form part of these financial statements
Contributed Equity
$
Retained
Earnings
$
Total Equity
$
5,353,905
-
-
-
-
244,214
(4,121)
240,093
5,593,998
2,508,638
535,173
-
7,862,543
535,173
-
535,173
535,173
(364,000)
(364,000)
-
-
(364,000)
2,679,811
244,214
(4,121)
(123,907)
8,273,809
5,593,998
2,679,811
8,273,809
-
-
-
64,289
-
64,289
64,289
-
64,289
5,593,998
2,744,100
8,338,098
29
SAFEROADS.COM.AUSaferoads Holdings Limited
Consolidated Statement of Cash Flows
FOR THE YEAR ENDED 30 JUNE 2022
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Net cash flows from operating activities
Cash flows from investing activities
Proceeds from sale of non-trade inventory, plant and equipment
Purchase of plant and equipment
Product development costs
R&D tax rebate received
Net cash flows from investing activities
Cash flows from financing activities
Proceeds from borrowings
Repayment of loans and borrowings
Proceeds from asset finance leases
Repayment of lease liabilities
Dividends paid (net of Dividend Reinvestment Plan shares)
Share issue costs (Dividend Reinvestment Plan shares)
Interest received
Interest paid
Net cash flows from financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
The accompanying notes form part of these financial statements
Notes
CONSOLIDATED
2022
$
2021
$
13,295,209
(12,350,782)
944,427
14,786,471
(13,273,385)
1,513,086
6,241
(636,925)
(130,577)
178,932
(582,329)
206,830
(520,237)
-
(509,200)
-
-
17
(281,076)
(1,103,666)
(741,568)
745,787
4,219
1,132,722
(2,317,687)
(470,289)
-
(1,655,254)
498,206
(723,564)
521,512
(281,702)
(119,786)
(4,121)
71
(260,129)
(369,513)
(511,681)
1,257,468
745,787
8
8
30
SAFEROADS.COM.AU1. CORPORATE INFORMATION
Saferoads Holdings Limited is a company limited by shares incorporated in Australia whose shares are publicly traded on the
Australian Securities Exchange (ASX).
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of preparation
The financial report is a general purpose financial report which is prepared in accordance with Australian Accounting Standards,
Australian Accounting Interpretations of the authoritative pronouncements of the Australian Accounting Standards Board and the
Corporations Act 2001. The financial report has also been prepared on a historical cost basis.
Saferoads Holdings Limited is a for-profit entity for the purposes of preparing the financial statements.
(b) Statement of compliance
The financial report has been prepared in accordance with the requirements of the Corporations Act 2001, Australian Accounting
Standards and other authoritative pronouncements of the Australian Accounting Standards Board (AASB). Compliance with Australian
Accounting Standards results in full compliance with the International Financial Reporting Standards (IFRS) as issued by the
International Accounting Standards Board (IASB).
New and revised standards that are effective for these financial statements
The consolidated entity has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian
Accounting Standards Board (‘AASB’) that are mandatory for the current reporting period.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
The financial statements were authorised for issue by the Directors on 29 August 2022. The Directors have the power to amend and
reissue the financial statements.
(c) Basis of consolidation
The consolidated financial statements comprise the financial statements of the legal parent entity, Saferoads Holdings Limited and its
subsidiaries (‘the Group’). The separate financial statements of the parent entity have not been presented within this financial report
as permitted by the Corporations Act 2001.
The financial statements of subsidiaries are prepared for the same reporting period as the parent company, using consistent
accounting policies. Adjustments are made to bring into line any dissimilar accounting policies that may exist.
All intercompany balances and transactions, including unrealised profits arising from intra-group transactions, have been eliminated in
full.
Subsidiaries are consolidated from the date on which control is transferred to the Group and cease to be consolidated from the date
on which control is transferred out of the Group.
Where there is loss of control of a subsidiary, the consolidated financial statements include the results for the part of the reporting
period during which Saferoads Holdings Limited has control.
(d) Foreign currency translation
Functional and presentation currency
The functional currency of each of the Group’s entities is measured using the currency of the primary economic environment in which
that entity operates. The consolidated financial statements are presented in Australian dollars which is the parent entity’s functional
and presentation currency.
31
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AUTransactions and balances
Foreign currency transactions are translated into functional currency using the exchange rates prevailing at the date of the transaction.
Foreign currency monetary items are translated at the year end exchange rate. Non monetary items measured at historical cost
continue to be carried at the exchange rate at the date of the transaction. Non monetary items measured at fair value are reported
at the exchange rate at the date when fair values were determined.
Exchange differences arising on the translation of monetary items are recognised in the statement of profit or loss and other
comprehensive income, except where deferred in equity as a qualifying cash flow or net investment hedge.
Exchange differences arising on the translation of monetary items are recognised directly in equity to the extent that the gain or
loss is directly recognised in equity, otherwise the exchange difference is recognised in the statement of profit or loss and other
comprehensive income.
(e) Property, plant and equipment
Property, plant and equipment are stated at cost less any accumulated depreciation and any impairment in value.
Depreciation is calculated on a diminishing value basis or prime cost method, over the estimated useful life, as denoted below:
• Property/leasehold improvements (prime cost - 10% to 50%)
• Plant and equipment (diminishing value and prime cost - 5% to 50%)
• Motor vehicles (diminishing value - 18% to 25%)
• Rental equipment (prime cost - 5% to 33%)
(f) Finance costs
Finance costs attributable to qualifying assets are capitalised as part of the asset. All other finance costs are expensed in the period
in which they are incurred.
(g) Impairment of non-financial assets other than goodwill
The Group assesses whether there is any indication that an asset may be impaired when events or changes in circumstances
indicate the carrying value may not be recoverable. Where an indicator of impairment exists, the Group makes a formal estimate of
recoverable amount. Where the carrying amount of an asset exceeds its recoverable amount the asset is considered impaired and is
written down to its recoverable amount.
Recoverable amount is the greater of fair value less costs to sell and value in use. It is determined for an individual asset, unless the
asset’s value in use cannot be estimated to be close to its fair value less costs to sell and it does not generate cash inflows that are
largely independent of those from other assets or groups of assets, in which case, the recoverable amount is determined for the cash-
generating unit to which the asset belongs.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that
reflects current market assessments of the time value of money and the risks specific to the asset.
(h) Goodwill and intangible assets
Goodwill
Goodwill acquired in a business combination is initially measured at cost being the excess of the cost of the business combination
over the group’s interest in the fair value of the acquiree’s identifiable assets, liabilities and contingent liabilities.
Following initial recognition, goodwill is measured at cost less any accumulated impairment losses.
For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each
of the group’s cash-generating units, or groups of cash-generating units, that are expected to benefit from the synergies of the
combination, irrespective of whether other assets or liabilities of the group are assigned to those units or groups of units. Each unit or
group of units to which the goodwill is so allocated :
32
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AU• Represents the lowest level within the group at which the goodwill is monitored for internal management purposes, and
• Is not larger than a segment based on either the group’s primary or the group’s secondary reporting format determined in
accordance with AASB 8 Operating Segments.
Impairment is determined by assessing the recoverable amount of the cash-generating unit (group of cash-generating units), to which
the goodwill relates. When the recoverable amount of the cash-generating unit (group of cash-generating units) is less than the
carrying amount, an impairment loss is recognised. When goodwill forms part of the cash-generating unit (group of cash-generating
units) and an operation within that unit is disposed of, the goodwill associated with the operation disposed of is included in the
carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in this manner
is measured based on the relative values of the operation disposed of and the portion of the cash-generating unit retained.
Intangibles
Intangible assets acquired separately are capitalised at cost and from a business combination are capitalised at fair value as at the
date of acquisition. Following initial recognition, the cost model is applied to the class of intangible.
The useful lives of these intangible assets are assessed to be either finite (10 years) or indefinite.
Where amortisation is charged on assets with finite lives, this expense is taken to the statement of profit or loss and other
comprehensive income through the amortisation line item.
Intangible assets, excluding development costs, created within the business are not capitalised and expenditure is charged against
profits in the period in which the expenditure is incurred.
Intangible assets are tested for impairment where an indicator of impairment exists, and in the case of indefinite life intangibles
annually, either individually or at the cash generating unit level. Useful lives are also examined on an annual basis and adjustments,
where applicable, are made on a prospective basis.
Research and development costs
Research costs are expensed as incurred.
Development expenditure incurred on an individual project is carried forward when its future recoverability can reasonably be
regarded as assured.
Following the initial recognition of the development expenditure, the cost model is applied requiring the asset to be carried at cost
less any accumulated amortisation and accumulated impairment losses.
Any expenditure carried forward is amortised over the period of expected future sales from the related project.
The carrying value of each development project is reviewed for impairment annually when the asset is not yet in use, or more
frequently when an indicator of impairment arises during the reporting year indicating that the carrying value may not be recoverable.
Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds
and the carrying amount of the asset and are recognised in the statement of profit or loss and other comprehensive income when the
asset is derecognised.
Any Research and Development tax rebates received or receivable are offset against the respective capitalised development costs to
the extent to which they relate to the claim.
(i) Inventories
Inventories are valued at the lower of cost and net realisable value.
Costs incurred in bringing each product to its present location and condition are accounted for as follows:
• Raw materials: purchase cost on a first-in, first-out basis;
• Finished goods and work-in-progress: cost of direct materials and labour and a proportion of manufacturing overheads based on
normal operating capacity but excluding borrowing costs.
33
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AUNet realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the
estimated costs necessary to make the sale.
(j) Trade and other receivables
Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest
method, less any allowance for expected credit losses. Trade receivables are generally due for settlement within 30 days.
The consolidated entity has applied the simplified approach to measuring expected credit losses, which uses a lifetime expected loss
allowance. To measure the expected credit losses, trade receivables have been grouped based on days overdue.
(k) Cash and cash equivalents
Cash in the statement of financial position comprises cash at bank and on hand.
For the purposes of the statement of cash flows, cash and cash equivalents consist of cash and cash equivalents as defined above,
net of any outstanding bank overdrafts.
(l) Assets classified as held for sale
Assets are classified as held for sale and measured at the lower of their carrying amount and fair value less costs to sell if their
carrying amount will be recovered principally through a sale transaction. They are not depreciated or amortised. For an asset to be
classified as held for sale it must be available for immediate sale in its present condition and its sale must be highly probable.
(m) Interest-bearing loans and borrowings
All loans and borrowings are initially recognised at cost, being the fair value of the consideration received net of issue costs
associated with the borrowing.
Interest expense is recognised as it accrues.
After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the effective
interest method.
Gains and losses are recognised in the statement of profit or loss and other comprehensive income when the liabilities are
derecognised as well as through the amortisation process.
(n) Leases
For any new contracts entered into, the Group considers whether a contract is, or contains a lease. A lease is defined as ‘a contract,
or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration’.
To apply this definition the Group assesses whether the contract meets three key evaluations which are whether:
• the contract contains an identified asset, which is either explicitly identified in the contract or implicitly specified by being identified
at the time the asset is made available to the Group
• the Group has the right to obtain substantially all of the economic benefits from use of the identified asset throughout the period of
use, considering its rights within the defined scope of the contract
• the Group has the right to direct the use of the identified asset throughout the period of use. The Group assess whether it has the
right to direct ‘how and for what purpose’ the asset is used throughout the period of use.
At lease commencement date, the Group recognises a right-of-use asset and a lease liability on the balance sheet. The right-of-
use asset is measured at cost, which is made up of the initial measurement of the lease liability, any initial direct costs incurred by
the Group, an estimate of any costs to dismantle and remove the asset at the end of the lease, and any lease payments made in
advance of the lease commencement date (net of any incentives received).
The Group depreciates the right-of-use assets on a straight-line basis from the lease commencement date to the earlier of the end
of the useful life of the right-of-use asset or the end of the lease term. The Group also assesses the right-of-use asset for impairment
when such indicators exist.
34
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AUAt the commencement date, the Group measures the lease liability at the present value of the lease payments unpaid at that date,
discounted using the interest rate implicit in the lease if that rate is readily available or the Group’s incremental borrowing rate.
Lease payments included in the measurement of the lease liability are made up of fixed payments (including in substance fixed),
variable payments based on an index or rate, amounts expected to be payable under a residual value guarantee and payments
arising from options reasonably certain to be exercised.
Subsequent to initial measurement, the liability will be reduced for payments made and increased for interest. It is remeasured to
reflect any reassessment or modification, or if there are changes in in-substance fixed payments.
The Group has elected to account for short-term leases and leases of low-value assets using the practical expedients. Instead of
recognising a right-of-use asset and lease liability, the payments in relation to these are recognised as an expense in profit or loss on
a straight-line basis over the lease term.
(o) Provisions
Provisions are recognised when the Group has a present obligation (legal and constructive) as a result of a past event, it is probable
that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be
made of the amount of the obligation.
Where the Group expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement
is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is
presented in the statement of profit or loss and other comprehensive income net of any reimbursement.
If the effect of the time value of money is material, provisions are determined by discounting the expected future cash flows at a pre-
tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.
(p) Contributed equity
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in
equity as a deduction, net of tax from the proceeds.
(q) Revenue
To determine whether to recognise revenue, the Group follows a 5-step process:
1. Identifying the contract with a customer
2. Identifying the performance obligations
3. Determining the transaction price
4. Allocating the transaction price to the performance obligations
5. Recognising revenue when/as performance obligation(s) are satisfied
In all transactions, the total price for a contract is allocated amongst the various performance obligations based on their relative
stand-alone selling prices. The transaction price for a contract excludes any amounts collected on behalf of third parties.
Revenue is recognised either at a point in time or over time, when (or as) the Group satisfies performance obligations by transferring
the promised goods or services to its customers.
The Group’s future obligation to transfer goods or services to a customer for which the Group has received consideration from the
customer is recognised as a contract liability, and reports these amounts as such in its statement of financial position, until such time
as the performance obligations are satisfied. If the Group satisfies a performance obligation before it receives the consideration, the
Group recognises either a contract asset or a receivable in its statement of financial position, depending on whether something other
than the passage of time is required before the consideration is due.
35
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AUSales of goods
Revenue is recognised at an amount that reflects the consideration to which the Group is expected to be entitled in exchange for
transferring goods or services to a customer. For each contract with a customer, the Group: identifies the contract with a customer;
identifies the performance obligations in the contract; determines the transaction price which takes into account estimates of variable
consideration and the time value of money; allocates the transaction price to the separate performance obligations on the basis
of the relative stand-alone selling price of each distinct good or service to be delivered; and recognise revenue when or as each
performance obligation is satisfied in a manner that depicts the transfer to the customer of the goods or services promised.
Revenue from the sale of goods is recognised at the point in time when the performance obligation is satisfied and the customer
obtains control of the goods, which is generally at the time of delivery.
Rendering of services
The Group rents its equipment to customers and recognises revenue over time based on fixed daily rental rates. Revenue for these
transactions is therefore recognised over time based on monthly billing in arrears for rental services provided. In this respect, the
Group has a right to the consideration and the amount billed corresponds directly with the value to the customer for the Group’s
performance completed to date. If a product is returned before month end, revenue is recognised when returned for the period it has
been rented. Customers are charged a fee for the deployment to site and the demobilisation of the rental unit. Lease components are
recognised separately from performance revenue.
(r) Income Tax
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid
to taxation authorities based on the current period’s taxable income. The tax rates and tax laws used to compare the amount are
those that are enacted by the reporting date.
Deferred income tax assets are recognised for all deductible temporary differences, carry-forward or unused tax assets and unused
tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences,
and future unused tax assets and unused tax losses can be utilised.
The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the extent that it is no longer
probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised.
Deferred income tax assets are measured at the tax rates that are expected to apply to the year when the asset is realised, based
on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
(s) Other taxes
Revenues, expenses and assets are recognised net of the amount of GST except:
• where the GST incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST
is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and
• receivables and payables are stated with the amount of GST included.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the
statement of financial position.
Cash flows are included in the statement of cash flows on a gross basis and the GST component of cash flows arising from the
investing and financing activities, which is recoverable from, or payable to, the taxation authority are classified as operating cash
flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.
36
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AU(t) Employee benefits
Provision is made for the Group’s liability for employee benefits arising from services rendered by employees to reporting date.
Employee benefits expected to be settled wholly within one year have been measured at the amounts expected to be paid when the
liability is settled plus related on-costs. All other employee benefit liabilities are measured at the present value of the estimated future
cash outflows to be made for those benefits.
(u) Trade and other payables
Trade payables and other payables represent liabilities for goods and services provided to the Group prior to the end of the financial
year that are unpaid and arise when the Group becomes obliged to make future payments in respect of the purchase of these goods
and services.
(v) Derivative Financial Instruments
The group may use derivative financial instruments such as forward currency contracts to hedge risks associated with foreign currency
fluctuations. Such derivative financial instruments are initially recognised at fair value at the date on which the derivative contract is
entered into and are subsequently remeasured to fair value. Derivatives are carried as assets when the fair value is positive and as
liabilities when their fair value is negative. Any gains or losses arising from changes in the fair value of derivatives are taken directly
to the statement of profit or loss and other comprehensive income for the year.
(w) Critical Accounting Estimates and Judgements
The Directors evaluate estimates and judgements incorporated into the financial report based on historical knowledge and best
available current information. Estimates assume a reasonable expectation of future events and are based on current trends and
economic data, obtained both externally and within the Group.
Key Judgements
(i) Provision for impairment of receivables
The provision for impairment of receivables assessment requires a degree of estimation and judgement. It is based on the lifetime
expected credit loss, grouped based on days overdue, and makes assumptions to allocate an overall expected credit loss rate for
each group. These assumptions include recent sales experience, historical collection rates, the impact of the COVID-19 pandemic
and forward-looking information that is available. The provision for impairment of receivables is calculated based on the information
available at the time of preparation. The actual credit losses in future years may be higher or lower.
(ii) Intangible assets - capitalised development costs
Development expenditure incurred on an individual project is carried forward when its future recoverability can reasonably be
regarded as assured. Determining whether the recognition requirements for the capitalisation of these development costs are met
requires judgement. After capitalisation, management monitors whether the recognition requirements continue to be met and whether
there are any indicators that capitalised costs may be impaired.
(iii) Recognition of deferred tax assets
The extent to which deferred tax assets can be recognised is based on an assessment of the probability that future taxable income
will be available against which the deductible temporary differences and tax loss carry-forwards can be utilised.
(iv) Impairment of non-financial assets other than goodwill
An indicator of impairment can include the net assets of the Group exceeding its market capitalisation at reporting date. The Group
considers what factors may have impacted the market capitalisation, and whether the outlook for the business has materially
changed. The Group specifically considers the potential impairment of non-financial assets, largely represented by:
• Property, plant and equipment
• Capitalised development costs
• Right of use assets
37
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AUBased on the approved budget and projected medium term outlook for the business, the Group is satisfied that the above assets are
not impaired.
(v) Going concern - COVID-19 pandemic
The financial statements have been prepared on the basis that the Consolidated entity is a going concern, which assumes that in the
medium term the Company will continue normal business activities and the realisation of assets and the settlement of liabilities in the
ordinary course of business.
The COVID-19 global pandemic continues to impact domestic and international economies. The degree and duration of the financial
impact on the activities and financial position of the Company is very difficult to assess. The Company will continue to monitor the
COVID-19 situation and react accordingly to protect its employees, assets and shareholder interests.
The Directors believe that significant investments in public infrastructure by the various levels of government will continue and the
Company is well-placed to provide its products and services in support of these investments going forward.
(x) Government grants
Grants from the government are recognised at their fair value where there is a reasonable assurance that the grant will be received
and the group will comply with all the attached conditions.
Government grants relating to costs are deferred and recognised in the profit or loss over the period necessary to match them with
the costs that they are intended to compensate.
Government grants relating to cash subsidies are recognised in the profit or loss as other income. Where the cost has previously
been capitalised, the income is offset against the relevant asset.
3. SEGMENT INFORMATION
The Group’s chief operating decision maker (Managing Director) reviews financial information on a consolidated basis and makes
strategic decisions based on this consolidated information.
The Group operates predominantly in Australia.
During 2022, $1,321,479 or 10.7% of the Group’s revenues were generated from a single customer. No single customer represented
greater than 10% of Group’s revenues during 2021.
38
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AU4. REVENUES AND EXPENSES
Specific Items
Profit/(loss) before income tax expense includes the following revenues and expenses whose disclosure is relevant in explaining the
performance of the entity:
(i) Revenue
Revenue from product sales - point in time
Revenue from provision of services - over time
(ii) Other income
Net gain/(loss) on sale of assets
Interest
R&D tax rebate
Government grant
Net foreign exchange gains/(losses)
Other
(iii) Expenses
Depreciation and amortisation
- Property, plant & equipment
- Right-of-use assets
- Intangible assets
Impairment of plant and equipment
Finance costs
- Bank borrowings
- Leasing arrangements
Bad debts written off
Provision for expected credit losses
CONSOLIDATED
2022
$
2021
$
7,495,668
4,853,748
9,654,592
3,595,592
12,349,416
13,250,184
2,598
17
88,400
15,000
2,498
8,254
116,767
(22,690)
71
-
50,000
(36,574)
3,801
(5,392)
12,466,183
13,244,792
922,016
422,491
220,888
1,565,395
-
77,164
203,912
281,076
-
-
718,856
292,715
200,541
1,212,112
-
66,546
193,583
260,129
-
-
During the prior year, the Company was a recipient of a wage subsidy provided by the Australian Federal government in response
to the COVID-19 pandemic. An amount of $324,000 was included as an offset in Employee benefits expense.
39
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AU5. INCOME TAX
Major components of income tax expense for the year ended 30 June 2022 are:
CONSOLIDATED
2022
$
2021
$
-
-
46,104
46,104
Statement of Profit or Loss and Other Comprehensive
income
Current income tax charge/(benefit)
Income tax expense/(benefit) reported in statement of profit
or loss and other comprehensive income
A reconciliation of income tax expense applicable to
accounting profit/(loss) before income tax at the statutory
income tax rate to income tax expense at the Group’s
effective income tax rate is as follows:
Accounting profit/(loss) before income tax
64,289
581,277
At the statutory income tax rate of (2022: 25%; 2021: 26%)
16,072
151,132
Non-deductible expenses
Recognition of prior year unbooked tax losses
34
22
(16,106)
(105,050)
-
46,104
Deferred income tax
Deferred income tax at 30 June relates to the following:
CONSOLIDATED
Deferred income tax asset/(liability)
Employee entitlements
Capitalised Research & Development Costs
Other
Deferred tax assets relating to other temporary differences
Carry forward tax losses brought to account
Gross deferred income tax (liability)/asset
Deferred income tax charge
Statement of Financial
Position
Statement of Profit or Loss and
Other Comprehensive Income
2022
$
2021
$
2022
$
2021
$
106,348
93,032
(249,078)
(289,627)
4,168
138,562
1,152,593
1,152,593
4,168
192,427
1,152,593
1,152,593
(13,316)
(40,549)
-
37,759
16,106
5,854
19,276
11,384
(141,564)
105,050
-
-
As as 30 June 2022, the consolidated entity has carry forward tax losses with a tax effect of $1,652,345, measured at the corporate
tax rate of 25%. Carry forward tax losses with a tax effect of $1,152,593 (2021: $1,152,593) have been brought to account as a
deferred tax asset. Carry forward tax losses with a tax effect of $499,752 relating to a prior year have not been brought to account.
The consolidated entity has realised capital losses with a gross amount of $1,832,149 that is available for offset against any future
taxable capital gains.
40
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AU6. EARNINGS PER SHARE
Basic earnings per share amounts are calculated by dividing net profit/(loss) for the year attributable to ordinary equity holders of the
parent by the weighted average number of ordinary shares outstanding during the year.
Diluted earnings per share amounts are calculated by dividing the net profit/(loss) attributable to ordinary shareholders by the
weighted average number of ordinary shares outstanding during the year (adjusted for the effects of dilutive options).
The following reflects the income and share data used in the total operation’s basic and diluted earnings per share computations:
CONSOLIDATED
2022
$
2021
$
Net profit/(loss) attributable to equity holders from continuing operations
Net profit/(loss) attributable to equity holders of the parent
64,289
64,289
535,173
535,173
Net profit/(loss) attributable to ordinary shareholders for diluted earnings per share
64,289
535,173
Weighted average number of ordinary shares for basic earnings per share
Adjusted weighted average number of ordinary shares for diluted earnings per share
37,461,783
37,461,783
37,048,706
37,048,706
- Basic for profit/(loss) for the full year
- Diluted for profit/(loss) for the full year
Cents
0.17
0.17
Cents
1.44
1.44
For the purpose of calculating earnings and dividends per share, it is the ordinary shares of the legal parent that is used, being the
proportionate weighting of the 37,461,783 (2020: 36,400,000) shares on issue.
7. DIVIDENDS PAID AND PROPOSED
Equity dividends on ordinary shares:
Interim franked dividend paid for 2022: 0.0 cents (2021: 1.0 cent)
Dividends proposed and not recognised as a liability:
Final franked dividend for 2022: 0.0 cents (2021: 0.0 cents)
Franking Credit Balance:
CONSOLIDATED
2022
$
2021
$
-
-
364,000
-
The amount of franking credits available for future reporting periods after the payment of
income tax payable and the impact of dividends proposed.
3,476,246
3,655,178
41
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AU8. NOTES TO THE STATEMENT OF CASH FLOWS
CONSOLIDATED
2022
$
2021
$
Reconciliation of cash
For the purposes of the statement of cash flows, cash and cash equivalents comprise the
following at 30 June:
Cash at bank and on hand
4,219
745,787
Reconciliation from the net profit/(loss) after tax to the net cash flows from
operations
Profit/(loss) after tax for the year
64,289
535,173
Adjustments for:
Depreciation and amortisation
Net (profit)/loss on disposal of plant and equipment
Impairment of assets
Bad and doubtful debts
Interest received
Interest paid
Changes in assets and liabilities
(Increase)/decrease in trade and other receivables
(Increase)/decrease in inventories
(Increase)/decrease in other assets
Decrease/(increase) in deferred tax asset
(Decrease)/increase in trade and other payables
(Decrease)/increase in contract liabilities
(Decrease)/increase in provisions
Net cash from operating activities
Non-cash financing and investing activities
1,565,395
(2,598)
-
-
(17)
281,076
(285,492)
(225,588)
61,007
-
(692,670)
127,812
51,213
944,427
1,212,112
22,690
-
-
(71)
260,129
230,282
(665,573)
(139,945)
46,104
200,684
(186,731)
(1,768)
1,513,086
During the year, the Group acquired plant and equipment (excluding right-of-use assets) with an aggregate value of $1,198,594
(2021:$1,358,467) by means of leases.
42
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AU9. TRADE AND OTHER RECEIVABLES (CURRENT)
Trade receivables
Other receivables
Less: Allowance for expected credit losses
Ageing of trade receivables (net of allowance for expected credit losses)
1 - 30 days
31 - 60 days
61 - 90 days
91 days and over
Trade receivables are non-interest bearing.
Movement in allowance for expected credit losses
Balance at the beginning of financial year
Amounts written off
Additional allowance for expected credit losses recognised/(released)
10. INVENTORIES
INVENTORIES
Stock on hand
CONSOLIDATED
2022
$
2021
$
1,817,297
1,510,784
-
(16,030)
1,801,267
1,031,001
734,076
22,267
13,923
56
(16,030)
1,494,810
900,487
517,935
60,018
16,314
1,801,267
1,494,754
16,030
16,030
-
-
-
-
16,030
16,030
CONSOLIDATED
2022
$
2021
$
2,542,621
2,660,122
43
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AU11. PROPERTY, PLANT AND EQUIPMENT
Property, plant & equipment at cost
Less accumulated depreciation
Total plant & equipment
Movements in Carrying Amounts
Balance at 1 July 2020
Additions
Depreciation expense
Disposals
Assets transferred from inventories
Impairment
CONSOLIDATED
2022
$
2021
$
13,567,305
12,179,153
(5,266,710)
(4,065,122)
8,300,595
8,114,031
Property/
Leasehold
improvements
$
1,154,770
571,826
(289,877)
-
-
-
Plant &
equipment
Motor
vehicles
Rental
equipment
$
573,756
226,221
(136,555)
(69,483)
5,000
-
$
368,316
5,000
(89,069)
-
-
-
$
3,853,251
2,386,151
(496,070)
(23,498)
74,292
-
Total
$
5,950,093
3,189,198
(1,011,571)
(92,981)
79,292
-
Carrying amount at 30 June 2021
1,436,719
598,939
284,247
5,794,126
8,114,031
Balance at 1 July 2021
Additions
Depreciation expense
Disposals
Assets transferred from inventories
Impairment
1,436,719
61,945
598,939
149,500
(396,504)
(140,426)
284,247
50,025
(79,244)
5,794,126
951,120
8,114,031
1,212,590
(728,333)
(1,344,507)
-
-
-
(9,021)
-
-
-
-
-
(15,587)
343,089
-
(24,608)
343,089
-
Carrying amount at 30 June 2022
1,102,160
598,992
255,028
6,344,415
8,300,595
Included in the net carrying amount of Property, plant and equipment are right-of-use assets as follows:
2021
Property
Plant & equipment
Equipment under finance lease
Total right-of-use assets
2022
Property
Plant & equipment
Equipment under finance lease
Total right-of-use assets
44
Net carrying
amount b/f
Additions
Depreciation
Net carrying
amount
$
$
$
$
1,056,981
544,620
(264,180)
1,337,421
10,151
-
-
521,512
(10,151)
(18,384)
-
503,128
1,067,132
1,066,132
(292,715)
1,840,549
Net carrying
amount b/f
Additions
Depreciation
Net carrying
amount
$
$
$
$
1,337,421
26,383
(370,340)
993,464
-
503,128
1,840,549
-
-
-
-
(52,151)
450,977
26,383
(422,491)
1,444,441
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AU
12. INTANGIBLE ASSETS
Product development costs
Less accumulated amortisation
Website development costs
Less accumulated amortisation
Patents and product approvals
Less accumulated amortisation
CONSOLIDATED
2022
$
2021
$
1,865,119
(907,126)
957,993
56,427
(56,019)
408
353,867
(96,573)
257,294
1,843,556
(729,607)
1,113,949
56,427
(50,014)
6,413
335,386
(59,210)
276,176
1,215,695
1,396,538
Movement in carrying amounts
Website dev’t
costs
Patents/Product
approvals
Product dev’t
costs
Balance at 1 July 2020
Capitalisation of costs
Disposals
Amortisation expense
Carrying amount at 30 June 2021
Balance at 1 July 2021
Capitalisation of costs
R&D tax rebate allocation
Amortisation expense
Carrying amount at 30 June 2022
$
22,290
-
-
(15,877)
6,413
6,413
-
-
(6,005)
408
$
$
267,238
61,787
(21,370)
(31,479)
276,176
276,176
18,482
-
(37,364)
257,294
983,094
284,040
-
(153,185)
1,113,949
1,113,949
112,095
(90,532)
(177,519)
957,993
Total
$
1,272,622
345,827
(21,370)
(200,541)
1,396,538
1,396,538
130,577
(90,532)
(220,888)
1,215,695
Patents/product approvals predominantly relate to various applications for new products that have yet to be commercialised. Once
the related asset is in use, then the relevant patent/product approval will be amortised over its expected useful life.
13. TRADE AND OTHER PAYABLES (CURRENT)
Trade payables
Accrued expenses
GST payable
Payables are non-interest bearing and are normally settled between 30 and 60-day terms.
CONSOLIDATED
2022
$
2021
$
1,148,063
193,970
48,294
1,390,327
1,650,612
310,487
30,115
1,991,214
45
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AU14. INTEREST-BEARING LOANS AND BORROWINGS
Current
Bank loans
Borrowings for asset finance
Non-current
Bank loans
Borrowings for asset finance
CONSOLIDATED
2022
$
2021
$
170,579
856,759
1,027,338
1,176,429
1,305,319
2,481,748
165,826
668,554
834,380
1,348,223
1,109,211
2,457,434
Financing facilities available
At reporting date, the Company had the following financing facilities provided by
Commonwealth Bank available:
CONSOLIDATED
2022
$
2021
$
Total facilities:
- term loan
- asset finance
- overdraft
- bank charge card
Facilities used at reporting date
- term loan
- asset finance
- overdraft
- bank charge card
Facilities unused at reporting date
- asset finance
- overdraft
- bank charge card
1,347,008
2,000,000
1,000,000
75,000
4,422,008
1,347,008
1,675,184
-
61,000
3,083,192
324,816
1,000,000
14,000
1,338,816
1,514,049
1,500,000
500,000
75,000
3,589,049
1,514,049
1,108,125
-
55,000
2,677,174
391,875
500,000
20,000
911,875
The bank facilities are secured by a registered charge over certain assets and undertakings, and also a registered charge over the
assets and undertakings of Saferoads Holdings Ltd.
The term loan facility matures in December 2024.
The Group was in compliance with its facility covenants at 30 June 2022. Pursuant to the finance facility agreement, the Company is
required to provide the Commonwealth Bank with six-monthly financial information.
46
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AU
15. LEASE LIABILITIES
Current
Right-of-use asset leases
Non-current
Right-of-use asset leases
CONSOLIDATED
2022
$
2021
$
517,947
517,947
480,527
480,527
1,063,637
1,063,637
1,568,654
1,568,654
Hire purchase liabilities are secured by a charge over the related non-financial assets.
Lease payments not recognised as a liability
The Group has elected not to recognise a lease liability for short term leases (leases with an expected term of 12 months or less)
or for leases of low value assets. Payments made under such leases are expensed on a straight-line basis.
The expense relating to payments not included in the measurement of the lease liability is as follows:
Short-term leases
Leases of low value assets
2022
$
2021
$
19,425
7,926
27,351
12,300
6,589
18,889
The Group leases its head office and warehouse facility and other warehouse sites with terms ranging from 3 to 10 years.
There are no material make good obligations with leases, individually or in the aggregate.
The Group has leases for the main warehouse and related facilities, an office and production building, equipment rental assets,
company motor vehicles, production equipment and office equipment. With the exception of short-term leases and leases of low-value
underlying assets, each lease is reflected on the balance sheet as a right-of-use asset and a lease liability. The Group classifies its
right-of-use assets in a consistent manner to its property, plant and equipment (see Note 11).
47
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AU16. PROVISIONS
Current
Employee benefits
Non-Current
Employee benefits
17. EQUITY
Contributed Equity
Ordinary shares
Balance at beginning of period
Dividend Reinvestment Plan
Share issue costs
Issued and fully paid
Movements in ordinary shares on issue (legal parent)
Balance at beginning of the period
Shares issued under Dividend Reinvestment Plan
At 30 June
CONSOLIDATED
2022
$
2021
$
395,752
395,752
13,277
13,277
315,276
315,276
42,540
42,540
CONSOLIDATED
2022
$
2021
$
5,593,998
-
-
5,593,998
5,353,905
244,214
(4,121)
5,593,998
No. of shares
37,461,783
-
37,461,783
36,400,000
1,061,783
37,461,783
Ordinary shares carry one vote per share, either in person or by proxy, at a meeting of the Company, and carry the rights to
dividends and the proceeds on winding up of the parent entity in proportion to the number of shares held.
There is no current on-market buy-back of ordinary shares.
Retained Earnings
Movements in retained earnings are as follows:
Balance at beginning of period
Net profit for the year
Less: Dividend paid (refer note 7)
Balance at 30 June
48
CONSOLIDATED
2022
$
2021
$
2,679,811
64,289
-
2,744,100
2,508,638
535,173
(364,000)
2,679,811
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AU
18. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
The Group’s principal financial instruments comprise a term loan, lease liabilities, cash and short-term deposits. The main purpose of
these financial instruments is to raise finance for the Group’s operations.
The totals for each category of financial instruments are as follows:
Financial Assets
- Cash and cash equivalents
- Financial assets at amortised cost
Total Financial Assets
Financial Liabilities
- Financial liabilities at amortised cost
Total Financial Liabilities
CONSOLIDATED
2022
$
2021
$
4,219
1,801,267
745,787
1,494,810
1,805,486
2,240,597
6,287,027
7,021,722
6,287,027
7,021,722
The Group has various financial instruments such as trade debtors and trade creditors, which arise directly from its operations.
It is, and has been throughout the period under review, the Group’s policy that no trading in financial derivatives shall be undertaken.
The main risks arising from the Group’s financial instruments are interest rate risk, liquidity risk, foreign currency risk and credit risk.
The Board reviews and agrees policies for managing each of these risks and they are summarised below.
The Group also monitors the market price risk arising from all financial instruments.
49
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AU18.
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (continued)
(a) Interest rate risk
The Group’s exposure to market risk for changes in interest rates relates primarily to the Group’s long-term debt obligations.
The company’s exposure to interest rate risk, which is the risk that the Financial Instrument’s value will fluctuate as a result of changes
in market interest rates and the effective weighted average interest rates on classes of financial assets and financial liabilities, is as
follows:
Weighted
Average
Interest
Rate
Non Interest
Bearing
Variable
Interest Rate
Within 1
year
2 to 5 years
Later than
5 years
Total
Fixed Interest Rate Maturing
%
N/A
N/A
N/A
3.80%
5.77%
5.78%
$
$
$
$
$
$
4,219
1,801,267
1,805,486
1,196,357
-
-
-
-
-
-
-
1,347,008
-
-
-
-
-
-
-
-
-
-
-
-
856,759
1,305,319
517,947
1,063,637
-
-
-
-
-
-
-
4,219
1,801,267
1,805,486
1,196,357
1,347,008
2,162,078
1,581,584
1,196,357
1,347,008
1,374,706
2,368,956
-
6,287,027
%
$
$
$
$
$
$
0.07%
N/A
N/A
3.78%
6.18%
5.91%
-
745,787
1,494,810
1,494,810
-
745,787
1,680,727
-
1,514,049
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
745,787
1,494,810
2,240,597
1,680,727
1,514,049
1,777,765
111,818
2,049,181
-
-
668,554
480,527
1,109,211
1,456,836
1,680,727
1,514,049
1,149,081
2,566,047
111,818
7,021,722
2022
Financial Assets
- Cash
- Receivables
Total Financial Assets
Financial Liabilities
- Payables
- Bank loans
- Borrowings for asset
finance
- Lease liabilities
Total Financial
Liabilities
2021
Financial Assets
- Cash
- Receivables
Total Financial Assets
Financial Liabilities
- Payables
- Bank loans
- Borrowings for asset
finance
- Lease liabilities
Total Financial
Liabilities
50
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AU
18.
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (continued)
(b) Credit risk
The Group trades only with recognised, credit worthy third parties.
It is the Group’s policy that all customers who wish to trade on credit terms are subject to credit verification procedures and pre-
agreed credit limits.
In addition, receivable balances are monitored on an ongoing basis with the result that the Group’s exposure to bad debts is
managed closely.
The maximum exposure to credit risk, excluding the value of any collateral or other security, at reporting date recognised as financial
assets is the carrying amount, net of any provisions for doubtful debts which is $16,030 at 30 June 2022 (2021: $16,030), as disclosed
in the statement of financial position and notes to the financial statements. The company holds no collateral or security in relation to
financial assets.
As at reporting date, the amount of financial assets past due, but not impaired, is $36,190 (2021: $76,332).
The Group does not have any material unmanaged credit risk to any single debtor or group of debtors under financial instruments
entered into by the company.
(c) Liquidity risk
The Group’s objective is to maintain a balance between continuity of funding and flexibility through the use of current working capital,
bank loans, and lease liabilities.
Maturity analysis of financial liabilities:
Within 1 Year
1 to 5 Years
Over 5 Years
$
$
$
Total
$
2022
- Payables
- Bank loans
- Borrowings for asset finance
- Lease liabilities
1,196,357
170,579
856,759
517,947
-
1,176,429
1,305,319
1,063,637
Total Financial Liabilities
2,741,642
3,545,385
Within 1 Year
1 to 5 Years
Over 5 Years
$
$
$
2021
- Payables
- Bank loans
- Borrowings for asset finance
- Lease liabilities
1,680,727
165,826
668,554
480,527
-
1,348,223
1,109,211
1,456,836
-
-
-
-
-
-
-
-
111,818
1,196,357
1,347,008
2,162,078
1,581,584
6,287,027
Total
$
1,680,727
1,514,049
1,777,765
2,049,181
Total Financial Liabilities
2,995,634
3,914,270
111,818
7,021,722
51
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AU18.
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (continued)
(d) Fair Values
The carrying amount of financial assets and liabilities recorded in the financial statements represents their respective fair values,
determined in accordance with the accounting policies disclosed in Note 2 to the financial statements.
(e) Foreign Exchange Risk
Exposure to foreign exchange risk may result in the fair value or future cash flows of a financial instrument fluctuating due to
movement in foreign exchange rates of currencies in which the Group holds financial instruments which are other than the AUD
functional currency of the Group.
(f) Sensitivity Analysis
The following table illustrates sensitivities to the Group’s exposures to changes in interest rates on borrowings and exchange rates
on purchases. The table indicates the impact on how profit and equity values reported at reporting date would have been affected
by changes in the relevant risk variable that management considers to be reasonably possible. These sensitivities assume that the
movement in a particular variable is independent of other variables. The following sensitivities are based on market experience over
the last 12 months.
Year Ended 30 June 2022
+/-2% in interest rates
+/-5c in AUD / USD
Year Ended 30 June 2021
+/-2% in interest rates
+/-5c in AUD / USD
19. SUBSIDIARIES
CONSOLIDATED
Profit/(loss)
$
Equity
$
+/-26,940
+/-143,560
+/-26,940
+/-143,560
$
$
+/-30,300
+/-226,000
+/-30,300
+/-226,000
The consolidated financial statements include the financial statements of Saferoads Holdings Limited and the subsidiaries listed in the
following table.
Name
Country of incorporation
Saferoads Pty Ltd
Australia
% equity interest
2022
100%
2021
100%
52
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AU20. RELATED PARTIES
Transactions with Key Management Personnel
During the financial year the Company acquired certain consumable manufacturing materials from an entity related to Mr D.
Hotchkin at normal commercial rates aggregating $42,815 (2021: $84,312), with $13,300 included in Trade payables at 30 June 2022
(2021:$11,423).
During the financial year the Company leased premises from an entity related to Mr D. Hotchkin at normal commercial rates
aggregating$19,425 (2021: $12,300), with a $1,667 security deposit held at 30 June 2022.
During the financial year the Company received professional consulting services from an entity related to Mr D. Hotchkin at normal
commercial rates aggregating $38,753.
During the financial year an entity related to Mr S. Difabrizio purchased goods and services at normal commercial rates for $20,162.
21. AUDITORS’ REMUNERATION
Amounts received or due and receivable by:
- Grant Thornton, for the audit of the financial report
2022
$
2021
$
76,000
69,000
- Other services (2022: R&D tax rebate): Grant Thornton
20,000
-
22. KEY MANAGEMENT PERSONNEL DISCLOSURES
(a)
Details of Management Personnel
(i) Directors
David Ashmore
Darren Hotchkin
Steven Difabrizio
Hayden Wallace
(ii) Executives
Peter Fearns
Trent Loveless
Non-Executive Chairman
Managing Director
Non-Executive (appointed 7 September 2021)
Non-Executive (resigned 7 September 2021)
Chief Financial Officer
Chief Operating Officer (appointed 1 March 2022)
(b)
Compensation of Key Management Personnel
Details of the nature and amount of each element of the remuneration of Key Management Personnel (“KMP”) are disclosed in
the Remuneration Report section of the Directors’ Report.
Compensation of Key Management Personnel by category:
- Short-term employee benefits
- Post-employment benefits
- Long-term employee benefits
2022
$
2021
$
802,494
59,080
1,169
862,743
694,356
56,535
5
750,896
53
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AU23. PARENT ENTITY DISCLOSURES
Current assets
Total assets
Current liabilities
Total liabilities
Net assets
Issued capital
Retained earnings
Profit/(loss) of the parent entity
Total comprehensive income of the parent entity
2022
$
2021
$
-
-
5,600,022
5,600,022
-
-
5,600,022
5,593,998
6,024
-
-
-
-
5,600,022
5,593,998
6,024
364,000
364,000
Guarantees entered into by the parent entity in relation to debts of its subsidiaries
486,894
669,640
24. CONTINGENT ASSETS AND LIABILITIES
Workplace incident
On 26 November 2021, a workplace incident occurred at the Company’s Victorian Road Safety Rental branch, which resulted in the
death of a third-party transport driver. The incident is the subject of investigations by the relevant authorities. The Company is co-
operating with the relevant authorities in respect of their investigations.
At the date of this report, no claim has been made against the Company and/or its officers. Whilst the Company has insurance in
respect of these types of incidents, as a result of recent legislative changes in Victoria, there may be certain circumstances that arise
which may result in regulatory penalties that are not legally insurable. These cannot be determined or quantified at this time.
There are no contingent assets as at 30 June 2022.
25. SUBSEQUENT EVENTS
There has been no matter or circumstance which has arisen since 30 June 2022 that has significantly affected or may significantly
affect the operations of the consolidated entity or the results of those operations or the state of affairs of the consolidated entity.
54
Saferoads Holdings LimitedNotes to the Financial StatementsFOR THE YEAR ENDED 30 JUNE 2022SAFEROADS.COM.AUDirectors’ Declaration
In the opinion of the Directors of Saferoads Holdings Limited and its controlled entities:
(a) The financial statements and notes of the consolidated entity and the remuneration disclosures that are contained
in the Remuneration Report that forms part of the Directors’ Report are in accordance with the Corporations Act 2001
(Cth), including:
i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2022 and of its
performance for the year ended that date; and
ii) complying with Accounting Standards and Corporations Regulations 2001.
(b) There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become
due and payable;
(c) The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS)
as reported in Note 2.
This declaration has been made after receiving the declarations required to be made to the Directors by the Managing
Director and the Chief Financial Officer in accordance with section 295A of the Corporations Act 2001 (Cth).
Signed in accordance with a resolution of the Directors.
On behalf of the Board.
David Ashmore
Director
29 August 2022
55
SAFEROADS.COM.AUGrant Thornton Audit Pty Ltd
Level 22 Tower 5
Collins Square
727 Collins Street
Melbourne VIC 3008
GPO Box 4736
Melbourne VIC 3001
T +61 3 8320 2222
Independent Auditor’s Report
To the Members of of Saferoads Holdings Limited
Report on the audit of the financial report
Opinion
We have audited the financial report of Saferoads Holdings Limited (the Company) and its subsidiaries (the
Group), which comprises the consolidated statement of financial position as at 30 June 2022, the
consolidated statement of profit or loss and other comprehensive income, consolidated statement of
changes in equity and consolidated statement of cash flows for the year then ended, and notes to the
consolidated financial statements, including a summary of significant accounting policies, and the Directors’
declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act
2001, including:
a giving a true and fair view of the Group’s financial position as at 30 June 2022 and of its performance for
the year ended on that date; and
b complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those
standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section
of our report. We are independent of the Group in accordance with the auditor independence requirements
of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical
Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence
Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled
our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
opinion.
www.grantthornton.com.au
ACN-130 913 594
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389.
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or
refers to one or more member firms, as the context requires. Grant Thornton Australia Limited is a member firm of Grant Thornton International Ltd (GTIL).
GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member
firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one
another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127
556 389 ACN 127 556 389 and its Australian subsidiaries and related entities. Liability limited by a scheme approved under Professional Standards
Legislation.
w
56
SAFEROADS.COM.AUKey audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of
the financial report of the current period. These matters were addressed in the context of our audit of the financial
report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these
matters.
Key audit matter
How our audit addressed the key audit matter
Revenue from product sales and services – Note 4
The total revenue from product sales and services earned
by Saferoads Holdings Limited was $12,349,416
The Group derives revenue by selling goods and
rendering services under individual agreements and
contractual arrangements.
Under AASB 15 Revenue from Contracts with Customers,
revenue may be recognised at a point in time or over time
as performance obligations are satisfied.
This is a key audit matter due to the volume of associated
transactions, the level of management judgement applied,
and the importance of revenue as a financial measure to
the Group’s stakeholders.
Intangible assets – Note 12
Capitalised product development costs with respect to
road safety products had a net carrying value of $957,993
as at 30 June 2022.
AASB 138 Intangible Assets sets out the specific
requirements to be met to capitalise development costs.
Intangible assets are to be amortised over their useful
economic lives in accordance with AASB 138.
Given the nature of the industry in which the Group
operates, there is a risk that there could be a material
impairment to capitalised development costs carried as
intangible assets, which needs to be considered under
accounting standard AASB 136 Impairment of Assets.
This area is a key audit matter due to subjectivity and
management judgement applied in assessing whether
costs meet the development phase criteria prescribed in
AASB 138, the estimate of the assets’ useful lives and
consideration of whether impairment indicators exist per
the requirements of AASB 136.
Our procedures included, amongst others:
• Assessing revenue recognition policies to ensure
compliance with AASB 15;
• Documenting and testing the design effectiveness of
internal controls relating to revenue streams;
• Performing non-substantive analytical testing on
revenue balances;
• Testing a sample of revenue recognised during the
year to supporting documentation to verify the
occurrence; and
• Assessing the adequacy of the disclosures in the
financial statements.
Our procedures included, amongst others:
• Assessing the Group’s accounting policy in respect of
product development costs for adherence to AASB 138;
• Evaluating management’s assessment of each product
for compliance with the recognition criteria set out in
AASB 138, including discussing product plans with
management to develop an understanding of the nature
and feasibility of key products at 30 June 2022;
• Testing a sample of costs capitalised to supporting
documentation to understand the nature of the item and
whether the expenditure was attributable to the
development of the related asset and assessing
compliance with the recognition criteria set out in AASB
138;
• Evaluating the appropriateness of the useful economic
lives over which capitalised costs are amortised;
• Assessing the appropriateness of management’s fair-
value assessment for any intangible assets not yet
available for use as per the requirements of AASB 136;
• Assessing the appropriateness of management’s
determination that no impairment indicators exist at the
reporting date for those intangible assets amortised as
per the requirements of AASB 136; and
• Assessing the adequacy of the financial statement
disclosures.
Grant Thornton Australia Limited
57
SAFEROADS.COM.AUInformation other than the financial report and auditor's report thereon
The Directors are responsible for the other information. The other information comprises the information included
in the Group's annual report for the year ended 30 June 2022, but does not include the financial report and our
auditor's report thereon.
Our opinion on the financial report does not cover the other information and we do not express any form of
assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing
so, consider whether the other information is materially inconsistent with the financial report, or our knowledge
obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other
information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the financial report
The Directors of the Company are responsible for the preparation of the financial report that gives a true and fair
view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal
control as the Directors determine is necessary to enable the preparation of the financial report that gives a true
and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the Directors are responsible for assessing the Group's ability to continue as a
going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of
accounting unless the Directors either intend to liquidate the Group or to cease operations, or have no realistic
alternative but to do so.
Auditor's responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from
material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance
with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if, individually or in the aggregate, they could
reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and
Assurance Standards Board website at: http://www.auasb.qov.au/auditors responsibilities/ar1 2020.pdf.This
description forms part of our auditor's report.
Report on the remuneration report
Opinion on the remuneration report
We have audited the Remuneration Report included in pages 21-23 of the Directors' report for the year
ended 30 June 2022.
In our opinion, the Remuneration Report of Saferoads Holdings Limited, for the year ended 30 June 2022
complies with section 300A of the Corporations Act 2001.
58
Grant Thornton Australia Limited
SAFEROADS.COM.AUResponsibilities
The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report
in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the
Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Grant Thornton Audit Pty Ltd
Chartered Accountants
M Climpson
Partner – Audit & Assurance
Melbourne, 29 August 2022
Grant Thornton Australia Limited
59
SAFEROADS.COM.AUASX Additional Information
The shareholder information set out below was applicable as at 31 August 2022. At this date, the Company had on issue 37,461,783
ordinary shares in the company held by 461 shareholders.
SUBSTANTIAL SHAREHOLDERS
The names of substantial shareholders who have notified the Company in accordance with section 671B of the Corporations Act.
Holder name
No. of ordinary shares in which interest is held
9,765,937
4,753,978
4,340,549
No. of Shares
% Held
9,765,937
4,240,154
3,243,300
1,589,594
1,466,074
1,462,755
1,112,577
904,055
881,240
835,438
629,438
544,630
480,836
388,913
365,000
292,095
285,087
277,311
268,000
250,009
26.07
11.32
8.66
4.24
3.91
3.90
2.97
2.41
2.35
2.23
1.68
1.45
1.28
1.04
0.97
0.78
0.76
0.74
0.72
0.67
29,282,443
78.17
Holders
Total Units
93
139
73
116
40
461
43,921
391,745
588,829
3,968,534
32,468,754
37,461,783
%
0.12
1.05
1.57
10.59
86.67
100.00
MR DARREN JOHN HOTCHKIN & MRS JENNIFER ANN HOTCHKIN
RUMINATOR PTY LTD and related entities
CAON PTY LTD and related entities
TWENTY LARGEST SHAREHOLDERS
Name
MR DARREN JOHN HOTCHKIN & MRS JENNIFER ANN HOTCHKIN
Continue reading text version or see original annual report in PDF format above