Quarterlytics / SeaLink Travel Group

SeaLink Travel Group

slk · ASX
Claim this profile
Ticker slk
Exchange ASX
Sector
Industry
Employees 5001-10,000
← All annual reports
FY2017 Annual Report · SeaLink Travel Group
Sign in to download
Loading PDF…
Connecting travellers with  
iconic places, unique destinations  
and memorable experiences

ANNUAL REPORT 2016-2017 

SeaLink Travel Group is Australia’s 
most dynamic tourism and transport 
company, connecting travellers across 
Australia and from around the world 
with iconic places, unique destinations 
and memorable experiences.

Iconic 
places

Unique  
destinations

Memorable 
experiences

We help Australian and 
international travellers 
discover some of our country’s 
most iconic locations 

We provide safe and  
consistent transport solutions 
for commuters, businesses  
and governments

We create memorable 
experiences with our 
holidays, accommodation, 
tours and activities 

Diving with turtles off 
Magnetic Island, Queensland

SeaLink Travel Group 

Five Year Financial Highlights 

Chair Report 

CEO Report 

Revenue History 

Key Results 

2

3

4

5

10

12

Directors’ Report 

Financial Report 

Auditor’s Report 

Remuneration Report 

ASX Additional Information 

Corporate Governance 

13

17

50

53

61

62

S EAL I N K TR AVE L G RO U P

SeaLink Travel Group Limited (SeaLink, the Company or the 
Group) is one of Australia’s most dynamic tourism and transport 
companies, connecting travellers across Australia and from 
around the world with iconic places, unique destinations and 
memorable experiences. 

The Group operates a broad mix of services and offers a wide 
range of products marketed under the SeaLink and Captain 
Cook Cruises brand marques. These services and products 
comprise holidays, accommodation, tours and activities, as 
well as safe and consistent transport solutions for commuters, 
businesses and governments.

SeaLink was founded in 1989 with the purchase of a ferry service 
linking Kangaroo Island with the South Australian mainland. 
The Company now has operations across four states and the 
Northern Territory, and covers 10 islands and 12 destinations.

SeaLink owns and operates a fleet of 74 vessels and 
other maritime craft with over 1,200 staff servicing more 
than eight million customers each year.

Additionally, SeaLink runs a fleet of 39 coaches and 
touring vehicles.

SeaLink’s operations are conducted through  
three core business units. These comprise:

•  SeaLink South Australia including SeaLink Kangaroo Island, 

coach touring, the Australian Holiday Centre and the 
PS Murray Princess at Mannum, South Australia

•  Captain Cook Cruises on Sydney Harbour and Perth

•  SeaLink Queensland including Darwin, Townsville, 

Gladstone and Brisbane

SeaLink successfully listed  
on the Australian Securities Exchange (ASX)  
on 16 October 2013 (ASX code SLK).

Heading to Kangaroo Island across 
Backstairs Passage, South Australia

2

O U R B R AN DS

South Australia 
Queensland 
Northern Territory

New South Wales 
Western Australia

F IVE Y EAR F I NAN C IAL H I G H L I G HTS

SEALINK TRAVEL GROUP

PERFORMANCE

Operating Revenue

Underlying EBIT

EBIT margin

Underlying NPAT*

Underlying EPS* (basic)

Dividend per share (100% franked)

Payout ratio (Reported NPAT)

FINANCIAL STRENGTH

Net assets

NTA per share

Gearing

$m

$m

%

$m

cents

cents

%

$m

cents

%

2013

91.4

9.2

10.0

7.0

10.4

7.5

69.9

30.8

41.6

34

2014

103.8

2015

111.3

12.4

11.9

7.9

11.8

7.4

73.7

53.9

61.7

17

14.8

13.3

9.6

12.6

7.8

64.1

61.3

68.9

13

2016

176.8

35.3

19.9

23.1

24.4

12.0

54.3

137.0

89.0

33

2017

201.4

37.5

18.6

23.6

23.6

14.0

59.5

147.7

100.0

31

NET PROFIT AFTER TAX

UNDERLYING EARNINGS PER SHARE UNDILUTED

$25m

$20m

$15m

$10m

$5m

25 cents

20 cents

15 cents

10 cents

5 cents

FY13

FY14

FY15

FY16

FY17

FY13

FY14

FY15

FY16

FY17

Reported NPAT

Underlying NPAT

Underlying Earnings per share (ave) – undiluted

3

C HAI R R E P O RT

Dear Shareholders

I am pleased to report another excellent year for SeaLink 
Travel Group (SeaLink) – with record profit, further expansion 
of the Australian business base and strengthening of the 
balance sheet. We have now established ourselves as a 
major Australian based tourism and transport operator with 
operations all around the country.

Apart from recent new route expansions, it has been a year 
of consolidation and improved profitability. We have bedded 
down recent acquisitions including the integration of the 
former Transit Systems businesses in SE Queensland (SEQ) 
and Gladstone, as well as our most recent purchase, Captain 
Cook Cruises in Western Australia. The SEQ business in 
particular has made a significant contribution to our record 
results and supports the strategy of diversification across 
geographic regions as well as the types of businesses 
we operate. 

Market conditions for SeaLink have been positive for the 
year under review; Australia continues to be regarded as a 
safe travel destination. This positive environment is aided by 
increasing Government focus on tourism, as well as the need 
to reduce traffic congestion and improve transport routes in 
our major cities by utilising “the blue highway”. SeaLink is well 
positioned to benefit from the consequent growth in tourism 
and expanded commuter routes.

We have been successful in securing work for the five 
Capricornian vessels from Gladstone and we are also  
excited about new routes in Sydney (Manly to Barangaroo) 
and Perth (Rottnest Island), commencing in September and 
November respectively.

During the year we completed due diligence on potential 
acquisitions. These failed to meet our commercial and financial 
investment criteria. We continue to investigate opportunities  
in both the tourism and transport sectors based on our  
core strengths.

It is an exciting time for SeaLink. We have grown our 
businesses during the last year despite the expected reduction 
in earnings from the Gladstone operations. With our strong 
Balance Sheet, we continue to review strategic and value-
adding acquisition opportunities for the future.

Expanding opportunities for our existing businesses is also 
a prime focus, including maximising utilisation for our fleet 
of 74 vessels. We continue to work on our fleet renewal and 
replacement program, adding three additional vessels during 
the year.

We are confident we have the right strategies and plans in 
place together with strong management to deliver the next 
phase of growth.

I am pleased we are able to declare a fully franked final 
dividend of 8.0 cents per share (a 6.7% increase on our 2016 
final dividend), and I thank our shareholders for their continuing 
support of the Company.

During the year Mr Bill Spurr AO retired from the Board after 
eight years of service. The Board would like to express its 
gratitude for the contribution made by Mr Spurr whose calm 
and assured nature, strong understanding of Government and 
tireless work ethic added great value.

We welcomed Ms Fiona Hele to the Board in September. Ms. 
Hele has extensive experience in the financial sector and is a 
chartered accountant with over 20 years in Private Practice 
specialising in strategic and succession planning, human 
resource issues, profit and process improvement, feasibility 
studies, corporate governance and due diligence.

Ms. Hele is a board member of the Adelaide Venue 
Management Corporation, Adelaide Fringe and South 
Australian Tourism Commission.

I would like to thank my fellow Board colleagues for their 
continued commitment. They add significant value to the 
governance of the Group through a diversity of skills and 
experience.

Finally, I would like to express my thanks to our CEO and 
Managing Director Jeff Ellison and the SeaLink team of more 
than 1,200 employees across Australia for their hard work 
and contribution during the year, and I look forward to our 
continuing success together. 

Andrew McEvoy

Chair 
SeaLink Travel Group Limited

Sailing past Australia’s iconic Sydney Opera House and Sydney Harbour Bridge
4

C E O R E P O RT

It gives me great pleasure to report on the Company’s 
performance over the past financial year.

The successful integration of the businesses acquired by 
the Group last year has firmly established SeaLink with a 
diversified portfolio of assets. This balances our key tourism 
and transport businesses and positions us well for  
future growth.

With record sales, record profit and consistent earnings 
per share, the Company has been able to increase its final 
dividend from 7.5 cents per share last financial year, to 8.0 
cents per share this financial year. This brings the full year 
dividend to 14.0 cents per share up from 12.0 cents per  
share last year.

Result Overview

The Company recorded a Net Profit after Tax (NPAT) of 
$23.8m compared to a NPAT of $22.3m for the year ended 
June 2016. 

The year’s highlight was the growth that we achieved in our 
tourism related businesses, particularly in South Australia  
and Queensland. 

SeaLink’s achievements in its key business segments for the 
year were:
•  Successful redeployment of five Capricornian class vessels 

following the planned Gladstone service changes

•  Improved margins on growing sales for Captain Cook 

Cruises’ lunch and dinner cruises in Sydney

•  Higher occupancy returns from the PS Murray Princess

•  Planning and preparation for the launch in September 

2017 and November 2017 of two new services (Manly to 
Barangaroo, NSW and Fremantle to Rottnest Island, WA)

•  Pleasing growth in patronage and profit margin for 

South Australian operations

•  QuickTravel ticketing successfully rolled out in 

South East Queensland

•  Increased ferry patronage to Stradbroke Island

•  Construction of three vessels

•  Purchase of four new 53 seat Scania coaches for 

growing South Australian touring operations.

The 2017 result was pleasing given the impact of weather 
events around the country that disrupted services. These 
included Cyclone Debbie in Queensland and Cyclone Blanche 
in the NT, unseasonal weather in the first half for Kangaroo 
Island and March for Sydney, as well as challenging conditions 
from both a weather and economic perspective in Perth. 

Both our Gladstone and South East Queensland operations 
performed in line with expectations as the Gladstone business 
transitioned its contracted obligations from the construction to 
operational phase during the year.

The contribution from Captain Cook Cruises Western Australia 
improved but it continues to be below our expectations 
and the potential we see for the business. The recent 
announcement of a new service to Rottnest Island is a 
significant opportunity for our WA operations and is consistent 
with our strategic plan for this business.

5

C E O R E P O RT  CONTINUED

Growth in Profit Before Tax reflected a higher contribution from 
our South Australia operations. This increased contribution 
can be attributed to a combination of higher sales reflecting 
increased coach tour and ferry passengers, greater vehicle 
traffic, and lower repairs and maintenance costs. Captain 
Cook Cruises Sydney also increased its profit contribution 
compared to the previous year due to the benefits of higher 
yielding products and customer experiences particularly in the 
international market.

Higher fuel costs due to increases in world oil prices had a 
negative effect on the result. We are, however, seeing greater 
stability in global prices and we are actively looking to hedge 
some of our exposure when the time is right.

In a competitive environment, Company revenue increased by 
13.3% as a result of growth in all businesses and the full year 
impact of acquisitions made in the previous year.

During 2016/2017, SeaLink took delivery of three new vessels 
– the MV Tommy Lyon in September 2016, which began 
service in Darwin and the MV Cockle Bay and MV Blackwattle 
Bay ferries, which commenced operations in Sydney servicing 
the inner harbour from January 2017.

The Company continues to focus on its strategy of growth 
through acquisition as well as maximising sales growth and 
profitability from its existing businesses, including the addition 
of new routes and products. We have an ongoing focus and 
commitment to margin enhancement initiatives via pricing 
strategies as well as cost savings and efficiency gains.

Our underlying cashflow profile and the cash position at year-
end is strong, with all financial covenants comfortably met 
during the year. Gearing (interest bearing debt to total tangible 
assets) at year-end was 31%. This is well within prudent 
gearing levels, and positions us well for future investment.

We continue to develop our technology platform, and have 
successfully rolled out our QuickTravel booking system into 
South East Queensland. This will be introduced into Western 
Australia later in the year. QuickTravel is assisting us to better 
understand and manage capacity, manage yield growth, 
achieve variable pricing and monitor passenger trends.

SeaLink South Australia

PS Murray Princess

PS Murray Princess sales showed continued growth, 
increasing by 10.2% on last year. Its profit contribution 
increased due to higher occupancy and cabin yield as a result 
of several successful marketing strategies including themed 
cruises and promotions during quieter trading months and 
completion of the outside cabin refurbishment program.

Kangaroo Island SeaLink

The Kangaroo Island business had another solid year. Revenue 
grew as a result of increased traffic flow to Kangaroo Island 
and improved touring sales. Passenger and vehicle numbers 
increased, whilst freight was up reflecting higher agricultural 
output. Lower margin accommodation package sales held 
back overall sales growth as more visitors booked online 
direct with suppliers. Our Travel Centre sales revenue reduced, 
reflecting a continuing trend towards direct online sales and 
as a result we closed our Sydney Travel Centre in June 2017. 
The business also benefited from no weather interruptions or 
cancellation of services in the second half, and 19 cruise ships 
visiting the Island during the year, which boosted touring sales.

Vessel repairs and maintenance for the South Australian based 
vessels was $0.5m lower than the previous year because no 
scheduled out of water maintenance was required. However, 
higher fuel costs as a result of increases in world oil prices 
offset some of these gains.

We continued to invest in our vehicle fleet with four new 
53-seat coaches purchased for the Kangaroo Island Tours 
operations. We also introduced a new on-board fleet 
management and performance monitoring system that has 
improved driver safety and delivered operating efficiencies.

SeaLink continued to discuss opportunities to extend its 
licence agreement with the South Australian Government 
on a mutually beneficial basis.

The overall contribution by this business segment before 
interest and tax increased by 13.1% to $14.7m.

There were no major changes to this core business  
during the year.

The paddle steamer Murray Princess  
offers a perfect view of the red cliffs  
by the Murray River, South Australia

6

I am also pleased to report we are planning to begin daily 
services between the major commuter hubs of Manly and 
Barangaroo utilising two vessels including one of our 400 
passenger high speed Capricornian class water jet ferries. 
Barangaroo is quickly becoming a destination hub for major 
Australian businesses. It is also a fast-growing hospitality  
and entertainment area within the Sydney CBD.

Our Sydney business took delivery of two 60-passenger 
‘Tubby class’ vessels – MV Cockle Bay and MV Blackwattle 
Bay – in December 2016. These will be used to expand  
our inner harbour services providing regular and cost-
effective services.

Captain Cook Cruises Western Australia (CCC WA)

The business was acquired in April 2016 but has performed 
below expectations despite it making a positive contribution 
to earnings. Economic conditions in WA have remained 
subdued due to the downturn in the mining industry, and 
this downturn, along with some adverse weather conditions, 
has had a negative impact on the business. We are well 
placed to take advantage of new infrastructure projects such 
as the redevelopment of the Elizabeth Quay precinct and 
the upcoming opening of the new Perth Stadium, both of 
which are expected to create new ferry routes and charter 
opportunities. 

In February 2017, we recruited a new General Manager to 
the business and conducted a thorough review and refresh of 
our product offering. Since then, existing cruise experiences 
have undergone major enhancements to bring them in line 
with today’s consumer expectations. This includes new food 
and beverage menus as well as the refurbishment of vessels. 

Captain Cook Cruises  
New South Wales and Western Australia

Captain Cook Cruises New South Wales (CCC NSW)

The 2016-17 year continued this business unit’s growth 
in sales and product expansion as a result of stronger 
tourism demand and an improvement in the charter sector, 
particularly during the Vivid festival in May/June 2017. 

Despite a higher contribution from the growing dining 
product, profit was held back with poor weather conditions 
in March and a slight decrease in sales on Hop-on/Hop-off 
and fixed route ferry services.

Sales increased by $3.0m or 8.1% across the year, with 
growth coming from dining cruises and charters; sales 
increased 5% and 30% respectively. 

We are pleased with the continuing success of our premium 
dining strategy. Yield growth on premium products has 
comfortably outstripped the expected decline in patron 
numbers in the strategic move away from lower margin 
offerings. A three-month dry lease charter to Tonga, which 
finished in January 2017, assisted charter sales. Sales 
increases also came from sightseeing and coffee cruises, 
which are proving to be a popular tourism offering.

One of the fundamental issues facing Sydney as a leading 
international city is its increasing level of traffic congestion. 
This has a major impact on the NSW economy and on the 
quality of life and amenity for many Sydney residents and 
visitors. In recent years, SeaLink has identified that it can 
play a key role in the effective and efficient use of Sydney 
Harbour as a ‘blue highway’ whilst creating value for 
SeaLink shareholders.

We have been successful in implementing our strategic 
plans to increase vessel and ferry routes to service Sydney 
Harbour residents and visitors. An example of this is the 
recently commenced transfer program on the inner harbour 
from the International Convention Centre to Circular Quay. 
We will continue to look to develop similar opportunities in 
the coming year. 

7

C E O R E P O RT  CONTINUED

The benefits of this are beginning to be seen and we are 
confident the FY18 year will be a much better year for  
this business.

I was pleased to recently announce we will be commencing 
commuter services from Fremantle to Rottnest Island, 
starting November 2017, utilising one of our high speed 400 
passenger Capricornian water jet ferries. We will be using 
our extensive and well recognised international and domestic 
sales and marketing infrastructure to help raise the profile of 
Rottnest Island as a significant tourist destination. 

We are confident our economies of scale will enable SeaLink 
to offer a competitive pricing structure that will grow demand 
for visits to the Island.

SeaLink Queensland 
SeaLink Gladstone and South-East Queensland

The business in Gladstone and South East Queensland, 
which was acquired on 6 November 2015, has continued to 
perform to expectations.

Gladstone

In Gladstone, all ferry service contracts for the construction 
phase of the Curtis Island LNG plants were finalised in 
November 2016 and ferry services are now provided 
to the gas plants on long-term operational contract basis 
for eight vessels.

During the period, dry leases were put in place for two 
Capricornian vessels that were no longer utilised for the 
construction phase, one operating in Melbourne and one in 
New Zealand. One of the remaining two vessels has been 
redeployed in Sydney to operate the Manly to Barangaroo 
service, with the other vessel relocating to Perth to operate 
our service to Rottnest Island. The remaining Capricornian 
vessel remains in Gladstone on long-term contract.

These examples highlight the versatility and flexibility of our 
fleet to enable us to pursue new opportunities.

South-East Queensland

In April 2017, we recruited a new General Manager to the 
business with a very strong background in tourism, who  
will lead our strategic plan to grow tourism on North 
Stradbroke Island. 

The South-East Queensland result benefited from the barging 
supplies for housing and infrastructure activity generated to 
meet the demand from the growing residential area of  
outer Brisbane. 

The operational result from Stradbroke Ferries was stronger 
than expected with vehicle growth being a key driver.

We continue to work effectively with the Queensland 
Government and local community groups on further 
opportunities to grow tourism on North Stradbroke Island.

We also took advantage of consolidating the South-East 
Queensland operations onto one site, which has reduced 
office overheads and improved the coordination of day to day 
running of the business.

The operation has also benefited from a full year ownership 
of the shore base café. This strategic decision to control 
the shore base food and beverage operation has given the 
business greater buying power and has assisted in enhancing 
the offerings of the cafés on the vessels.

Existing transport contracts with the Queensland Government 
continue to meet key performance expectations.

SeaLink Townsville and Northern Territory

The significant development in the Townsville/Northern 
Territory based business during the year was the 
commencement of a new service connecting Groote Eylandt 
to Bickerton Island in the Northern Territory. Assisted by tight 
cost control the SeaLink Townsville/Northern Territory business 
segment profit contribution before allocations increased.

Sales turnover from SeaLink Townsville increased marginally 
with 3.4% higher revenue from its core Magnetic Island ferry 
service. This reflected an increase in passenger numbers, 
particularly backpacker demand in the adventure segment 
of the market. However, the business did suffer five days of 
interrupted services due to Cyclone Debbie. 

Palm Island revenue was flat with similar passenger numbers 
to last year. Charter income continued to show positive signs 
of growth as the business has been able to secure repeat 
work in the cruise ship transfer market.

Voyaging from Perth to Fremantle  
along the Swan River

8

Our Darwin operations performed to expectations during the 
year. Net contribution has been positive and the Company 
continues to look for further opportunities to expand ferry 
services and tourism opportunities in the region. 

During the first half, construction of the MV Tommy Lyon was 
completed and this vessel went into service in Darwin. The 
vessel replaced the MV James Grant, which was transferred to 
Gladstone for a long-term contract.

Board

At the October 2016 AGM, our Non-Executive Director Mr. 
Bill Spurr AO retired, and I thank him again for his years 
of valuable service and dedication to the Company. The 
Company is pleased to welcome Ms Fiona Hele to her role as 
a Non-Executive Director, joining the Board on 13 September 
2016. Ms. Hele has extensive experience in both the private 
and corporate sector specialising in strategic and business 
planning, risk management and corporate governance and 
is a welcome addition to our Board. Ms Hele is also a Board 
member of the Adelaide Venue Management Corporation and 
South Australian Tourism Commission.

Future

We are confident our strategy, combined with our great 
people and assets, will continue to deliver strong shareholder 
performance. There is strong appetite for SeaLink’s tourism 
products and services in an environment of long-term growth 
in inbound tourism to Australia. We see new opportunities in 
our businesses to work closely together to save costs and 
grow sales as well as develop opportunities online and through 
social media.

In FY18 we have a number of major out of water slippings 
for several vessels, which will mean higher repairs and 
maintenance costs. In addition, as anticipated, the full year 
effect of loss of earnings from the Gladstone business under 
the operational phase will also have an impact.

Despite this, we believe the Group is well positioned to 
improve upon its FY17 full year result, assuming average 
seasonal and current business conditions remain. 

We continue to seek new opportunities to grow our current 
businesses with new routes and services in Perth, Darwin 
and Sydney. Future organic tourism growth opportunities in 
FY18 include the development of tourism to North Stradbroke 
Island, continued growth in premium services in Sydney, and 
tourism growth in Perth. 

Additionally, we continue to pursue the Company’s 
strategy of growth by acquisition as we assess 
opportunities both in Australia and overseas. 

Overall, FY18 has started in line with expectations, 
despite a number of weather-related disruptions for 
SeaLink South Australia in late July and early August.

In summary, SeaLink’s overall plan for sustainable  
growth involves:
•  Developing further revenue and cost saving opportunities 

and efficiencies from acquisitions

•  Continuing to improve sales, yields and margins on 

transport and tourism products

•  Utilising existing sales and marketing skills to promote 

new products and services

•  Utilising in-house technology skills to improve booking 
processes and websites to drive increased sales and 
productivity

•  Crystallising opportunities to use vessels coming off 
contract after completion of the construction phase 
of the LNG plants in Gladstone

•  Working with Governments to develop new routes

•  Continuing to seek new business acquisition opportunities 
that will enhance, leverage and complement our current 
capabilities and growth strategies

I would like to thank our employees, customers, suppliers, 
Directors and shareholders for their support over the past year. 
We could not achieve our success without all their support. 
The hard-working talented people at SeaLink are central to our 
ongoing success and I look forward to leading the Company 
to future growth and success.

Jeff Ellison

Managing Director and CEO 
SeaLink Travel Group Limited

9

R EVE N U E H I STO RY

1998

1999

2000

2001

2002

2003

2004

2005

2006

2007

200 ($M) 

180 ($M)

170 ($M)

160 ($M)

150 (4M)

140 ($M)

130 ($M)

120 ($M)

110 ($M)

100 ($M)

90 ($M)

80 ($M)

70 ($M)

60 ($M)

50 ($M)

40 ($M)

30 ($M)

20 ($M)

10

Adelaide Sightseeing 
Day Tours and 
City Centre Travel 
acquired.

1999

1998

Luxury Kangaroo 
Island ferry 
‘Sealion 2000’ 
built and launched.

Australian Holiday 
Centres Melbourne 
and Sydney 
acquired.

Luxury Kangaroo 
Island ferry ‘Spirit 
of KI’ built and 
launched.

2003

Cape Jervis Ferry 
Terminal built and 
officially opened. 

2005

2006

Kangaroo Island 
Adventure Tours 
soft adventure 
business acquired.

2004

Auckland NZ based 
ferry company, Subritzky 
Ferries acquired. 

The Ski Connection ski 
packaging and express 
coach transport 
company acquired.

Vivonne Bay Outdoor 
Education Centre, 
Kangaroo Island 
acquired. 

10

The Tiwi Islands at sunset – off the coast of Darwin, Northern Territory

200 ($M) 

180 ($M)

170 ($M)

160 ($M)

150 (4M)

140 ($M)

130 ($M)

120 ($M)

110 ($M)

100 ($M)

90 ($M)

80 ($M)

70 ($M)

60 ($M)

50 ($M)

40 ($M)

30 ($M)

20 ($M)

10

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

Kangaroo Island 
Booking Centre retail 
specialist agency 
acquired. 

SeaLink selected as 
Facility Managers for 
new Adelaide Central 
Bus Station.

SkyLink Adelaide 
Airport Shuttle Service 
and fleet of coaches 
acquired.

Vivonne Bay Eco 
Adventures built Bistro 
and Function Centre.

CJ’s by the Sea café 
opened at Cape Jervis 
Ferry Terminal.

2007

2008

Big B Cartage 
Limited – NZ 
freight & trucking 
company, majority 
shareholding 
acquired.

Premier Day Tour 
business acquired.

Acquisition of Captain 
Cook Cruises WA.

2016

Establishment of 
SeaLink Northern 
Territory and 
commencement of ferry 
services from Darwin.

Listed on the ASX.

2013

2015

Acquisition of 
Transit Systems 
Marine Businesses.

Kangaroo Island 
Odysseys 4WD 
Luxury Touring 
business acquired.

2010

2014

Constructed 
the Penneshaw 
Terminal, 
Kangaroo Island.

2011

Sunferries Townsville, 
ferries to Magnetic 
and Palm Island 
acquired.

Captain Cook Cruises 
and Matilda Cruises, 
Sydney Harbour and 
Murray River Cruises 
acquired.

Sold SeaLink  
New Zealand including 
shareholding in Big B 
Cartage Limited.

SkyLink Adelaide 
Airport Shuttle 
Service sold.

11

K EY R E S U LTS

RESULTS IN BRIEF

Revenue from ordinary activities

Net Profit Before Tax

Profit After Tax from ordinary activities

Note – 2016 includes acquisition costs of $1.0m before tax.

JUNE 2017  
$M

JUNE 2016  
$M

CHANGE  
$M

CHANGE  
%

200.2

34.3

23.8

176.7

32.0

22.3

23.5

2.3

1.5

13.3

7.2

6.7

DIVIDEND INFORMATION

FINAL DIVIDEND DATES

AMOUNT 
PER SHARE 
(CENTS)

FRANKED 
AMOUNT  
PER SHARE 
(CENTS)

TAX RATE 
FOR 
FRANKING 
CREDIT

Ex-dividend Date

Record Date

Payment Date

30 JUNE 2016

Interim Dividend

Final Dividend

30 JUNE 2017

Interim Dividend

Final Dividend

4.5

7.5

6.0

8.0

4.5

7.5

6.0

8.0

30%

30%

30%

30%

NET TANGIBLE ASSETS

Net Tangible Assets 
per Ordinary Share

21 September 2017

22 September 2017

16 October 2017

JUNE  
2017 $

1.00

JUNE  
2016 $

0.89

The report is based on the consolidated financial 
statements which have been audited by Ernst & Young.

North Stradbroke Island, Queensland.

12

D I R E CTO R S’ R E P O RT

The Board of Directors of SeaLink Travel Group Limited  
(SeaLink or the Company) has pleasure in submitting its  
report for the year ended 30 June 2017.

The information set out in the CEO Report forms part of 
this Directors’ Report.

The names and details of the Company’s Directors in office 
during the financial year and until the date of this report are 
set out below. Directors have been in office for the entire 
period unless otherwise stated.

JEFFREY ELLISON  
B. ACC, FCA, FAICD 
MANAGING DIRECTOR AND  
CHIEF EXECUTIVE OFFICER

CHRISTOPHER 
SMERDON  
MAICD 
NON-EXECUTIVE DIRECTOR 

Mr Ellison holds a Bachelor 
of Arts Degree in Accounting 
from the University of South 
Australia, and is a Fellow of 
the Chartered Accountants 
Australia and New Zealand 
and the Institute of 
Company Directors. 

He has held the position of 
Chief Executive Officer since 
1997 and was appointed 
Managing Director in 2008. 

Mr Ellison is a member 
on the South Australian 
Botanic Gardens and 
State Herbarium Board 
and a Director of Solstice 
Media Ltd. Mr Ellison is 
a former member of the 
South Australian Tourism 
Commission, Tourism 
Australia International 
Industry Advisory Panel, 
Tourism and Transport 
Forum Australia and the 
Adelaide Convention Centre.

Mr Smerdon has extensive 
experience in the 
Information Technology and 
Cyber Security field. He is 
currently Managing Director 
of Vectra Corporation, a 
company that provides 
specialist Cyber Security 
services to organisations 
handling sensitive data, 
financial information and 
large volumes of credit card 
transactions. Clients include 
banks, telcos, utilities and 
large retailers.

Mr Smerdon was previously 
Managing Director of 
Protech Australasia 
Pty Ltd, a national 
Information Technology 
systems integrator. Other 
Directorships currently held 
by Mr Smerdon are with 
Tourism & Allied Holdings 
Pty Ltd and Aquaport 
Corporation. He is a former 
member of the South 
Australian Government 
Motorsport Board.

Mr Smerdon joined the 
Board in 2002 and is a 
member of the Company’s 
Audit and Risk Committee. 

TERRY DODD  
NON-EXECUTIVE DIRECTOR 

Mr Dodd has extensive 
experience in business 
management and the marine 
industry. After qualifying 
as a commercial diver in 
the USA and working as 
a commercial diver in the 
onshore and offshore oil and 
gas industry, he successfully 
established a recreational 
diving business and a travel 
agency in North Queensland.

Mr Dodd is Managing 
Director of Pacific Marine 
Group Pty Ltd, one of 
Australia’s largest marine 
construction and commercial 
diving companies. Mr Dodd 
was previously Managing 
Director of Sunferries, a ferry 
transport business based in 
Townsville, prior to its sale 
to SeaLink in March 2011 
when Mr Dodd joined the 
Board of SeaLink. Mr Dodd 
is also Vice Chairperson on 
the Board of the Australian 
Festival of Chamber Music 
based in Townsville.

ANDREW McEVOY  
MA INT. COMMS, B. ARTS – CHAIR

Mr McEvoy was appointed a 
Director on 1 February 2015 
and was appointed Chair 1 
July, 2015.

Mr McEvoy holds a 
Bachelor of Arts Degree 
from the University of 
Melbourne and a Masters in 
Communications from City 
University in London.

Mr McEvoy has extensive 
experience in the tourism 
sector, having held 
management positions 
with both Tourism Australia 
and the South Australian 
Tourist Commission. Most 
recently he was Managing 
Director, Life Media & Events 
at Fairfax Media, where he 
managed the new business 
portfolio, including events 
and content marketing. 
Mr McEvoy is Chair of the 
Adelaide Riverbank Authority 
and has been awarded 
Life Membership of TTF 
Australia (Tourism and 
Transport Forum). 

Prior to that Mr McEvoy 
was Managing Director 
of Tourism Australia, 
Chief Executive of the 
South Australian Tourist 
Commission and Executive 
General Manager of Tourism 
Australia. Andrew is a 
member of the Company’s 
Remuneration and 
Nomination Committee.

13

D I R E CTO R S’ R E P O RT  CONTINUED

FIONA HELE  
B.COM, FCA, GAICD 
NON-EXECUTIVE DIRECTOR 
(APPOINTED 13 SEPTEMBER 2016)

Ms Hele is a Chartered 
Accountant with over 20 
years’ experience in both the 
private and corporate sector 
specialising in strategic and 
business planning, 
risk management and 
corporate governance.

Ms Hele is a Board member 
of the Adelaide Venue 
Management Corporation 
and South Australian 
Tourism Commission. 

Ms Hele joined the Board 
in 2016 and is Chair of 
the Company’s Audit and 
Risk Committee.

ANDREA STAINES  
MBA FINANCE, B.EC 
NON-EXECUTIVE DIRECTOR

Ms Staines has extensive 
experience in the transport 
sector and is a former CEO 
of Australian Airlines, which 
she co-launched in 2002.  
Ms Staines currently sits on 
the Boards of QIC, Goodstart 
Early Learning, Uniting Care 
Queensland, the Australian 
Rural Leadership Foundation 
and Tourism Australia.

Ms Staines has held previous 
directorships with Aurizon 
Holdings Ltd, Australian 
Rail Track Corporation, 
Gladstone Ports Corporation, 
North Queensland Airports, 
Allconnex Water, Early 
Learning Services and 
Royal Children’s Hospital 
Foundation.

Ms Staines joined the 
Board in 2016 and is 
Chair of the Company’s 
Remuneration and 
Nomination Committee and 
a member of the Company’s 
Audit and Risk Committee.

Servicing the Curtis Island LNG plants  
in Gladstone, Queensland.

14

RETIREMENTS 
DURING THE YEAR 

Mr William T (Bill) Spurr 
AO, formerly Non-Executive 
Director, retired as a Director 
on 25 October 2016.

Mr Trevor Waller 
formerly joint Company 
Secretary, retired as 
Company Secretary  
on 2 March 2017. 

COMPANY 
SECRETARY 
PAUL BLEWETT LLB 

Prior to joining SeaLink 
as General Counsel and 
Company Secretary, Mr 
Blewett was Regional 
General Counsel and 
Company Secretary for 
Boart Longyear Limited.

Mr Blewett has also held a 
number of similar positions 
with other ASX listed 
companies, following private 
legal practice with Lynch 
Meyer in South Australia.

 
INTERESTS IN THE SHARES AND OPTIONS OF THE COMPANY AND RELATED BODIES CORPORATE

As at the date of this report, the interests of the Directors in the shares and options of the Company were:

A McEvoy (Chair)
C Smerdon
J Ellison 
T Dodd
F Hele
A Staines

DIRECTORS’ MEETINGS

NUMBER OF ORDINARY SHARES
14,350
6,104,500
5,524,769
5,212,000
10,000
–

NUMBER OF OPTIONS OVER ORDINARY SHARES
100,000
–
–
–
–
–

The number of meetings of Directors (including meetings of committees of Directors) held during the last financial year and attended 
by each Director were as follows:

Number of meetings held:
A McEvoy (Chair)
C D Smerdon
J R Ellison***
T J Dodd
W T Spurr (Former Director)*
A Staines
F Hele**

NUMBER OF BOARD  
MEETINGS ATTENDED
12
12
11
12
12
1
12
10

NUMBER OF AUDIT AND RISK 
COMMITTEE MEETINGS ATTENDED
5
–
5
5
–
–
5
5

NUMBER OF REMUNERATION AND 
NOMINATIONS COMMITTEE ATTENDED
2
2
–
2
2
–
2
–

All current Directors were eligible to attend all meetings held, except for Ms Fiona Hele who was eligible to attend 10 meetings. 
* Mr Spurr retired as a Director 25 October 2016 
** Ms Hele was appointed as a Director 13 September 2016 
*** Mr Ellison attended the Board Committees by invitation only.

COMMITTEE MEMBERSHIP

PRINCIPAL ACTIVITIES

As at the date of this report, the Company had an Audit 
and Risk Committee and a Remuneration and Nomination 
Committee. Members acting on the Committees of the Board 
during the year were:

The principal activities of SeaLink during the year 
were in providing:

•  Ferry services;

Audit and Risk

F Hele (Chair)

A Staines

C Smerdon

SHARE OPTIONS

Remuneration and Nomination

•  Tourism cruises, charter cruises 
and accommodated cruising;

A Staines (Chair)

A McEvoy

T Dodd

•  Coach tours;

•  Packaged holidays;

•  Travel agency services;

•  Tug and barge service; and

•  Accommodation and restaurant services at Vivonne Bay.

Unissued shares
As at 30 June 2017, there were 300,000 (2016: 200,000) options outstanding to acquire ordinary shares in the Company.  
During the year, 100,000 options were issued to Mr McEvoy as approved at the Company’s AGM in October 2016.  
No options to acquire shares or interests in the Company or a controlled entity were granted since the end of the financial year.

Option holders do not have any right, by virtue of the option, to participate in any share issue of the Company.

Shares issued as a result of the exercise of options
During the year, no options were exercised by Directors or employees.

15

D I R E CTO R S’ R E P O RT  CONTINUED

DIVIDENDS

The following dividends of the consolidated entity have been paid, declared or recommended since the end of the 
preceding financial year:

CENTS PER ORDINARY SHARE

AMOUNT

Interim fully franked dividend for 2017 paid 13 April 2017.

Final fully franked dividend for the year ended 30 June 2016 and paid 14 October 2016.

6.0

7.5

$6,069,246 

$7,586,558

SeaLink’s Directors declared a 8.0 cents per share fully franked final dividend payable on 16 October 2017 to shareholders 
registered on 22 September 2017. This represents a 59.4% return of net profit after tax to shareholders, in line with SeaLink’s 
policy of returning 50-70% of after-tax profit, subject to business needs and ability to pay. The interim dividend for the half-year 
ended 31 December 2016 was 6.0 cents per share.

The Board will continue to consider SeaLink’s growth requirements, its current cash position, market conditions and the need to 
maintain a healthy balance sheet, when determining future dividends.

SIGNIFICANT CHANGES IN THE STATE OF 
AFFAIRS

There have been no significant changes in the state of affairs 
of the consolidated entity during the year.

AUDITOR’S INDEPENDENCE DECLARATION

A copy of the auditor’s independence declaration as required 
under Section 307C of the Corporations Act 2001 is included 
at the end of the financial report.

MATTERS SUBSEQUENT TO THE END 
OF THE FINANCIAL YEAR

NON-AUDIT SERVICES

A fully franked dividend of 8.0 cents per share was declared by 
the Directors on 15 August 2017, representing a total payment 
of $8,092,328 to be paid 16 October 2017 based on the current 
number of ordinary shares.

Apart from the above, there are no significant events after the end 
of the reporting period that have come to our attention. 

OTHER

The consolidated entity’s operations are not regulated by 
any significant environmental regulation under a law of the 
Commonwealth or of a State or Territory.

No person has applied for leave of Court to bring proceedings on 
behalf of the Company or intervene in any proceedings to which 
the Company is a party for the purpose of taking responsibility on 
behalf of the Company for all or part of those proceedings.

ROUNDING

The amounts contained in this report and in the financial report 
have been rounded to the nearest $1,000 (unless otherwise 
stated) under the option available to the Company under 
ASIC Corporations (Rounding in Financial/Directors’ Reports) 
Instrument 2016/191. The Company is an entity to which the 
legislative instrument applies.

The following non-audit services were provided by the 
Company’s auditor, Ernst & Young. The directors are satisfied 
that the provision of non-audit services is compatible with the 
general standard of independence for auditors imposed by the 
Corporations Act 2001.

Assurance related and acquisition related services 

$28,820

INDEMNIFICATION OF OFFICERS 
AND DIRECTORS

During the financial year, the Company renewed a contract 
insuring the Directors of the Company (as named above), and 
all executive officers of the Company and of any related body 
corporate against a liability incurred in their capacity as Directors, 
Secretary or executive officer to the extent permitted by the 
Corporations Act 2001. The contract of insurance prohibits 
disclosure of the nature of the liability cover and the amount of 
the premium.

The Company is party to Deeds of Indemnity in favour of each 
of the Directors, referred to in this report who held office during 
the year and certain officeholders of the consolidated entity. The 
indemnities operate to the full extent permitted by law and are not 
subject to a monetary limit. SeaLink is not aware of any liability 
having arisen, and no claims have been made, during or since the 
financial year ending 30 June 2017 under the Deeds of Indemnity.

INDEMNIFICATION OF AUDITORS

To the extent permitted by law, the Company has agreed to 
indemnify its auditors, Ernst & Young Australia, as part of the 
terms of its audit engagement agreement against claims by third 
parties arising from the audit (for an unspecified amount).

No payment has been made to indemnify Ernst & Young during 
or since the financial year.

16

NOTE

2017  
$’000

2016  
$’000

1A (a)

200,240

176,723

1A (b)

43

1,124

203

533

201,407

177,459

CONSOLIDATED STATEMENT OF PROFIT AND LOSS

FOR THE YEAR ENDED 30 JUNE 2017

CONTINUING OPERATIONS

Revenue 

Interest income

Other income

Total Income

DIRECT OPERATING EXPENSES

Direct wages

Repairs and maintenance

Fuel

Commission

Meals and beverage

Accommodation

Tour Costs

Depreciation

Other direct expenses

ADMINISTRATION EXPENSES

Indirect wages

General and administration

Marketing and selling

Financing charges

Amortisation of customer contracts

Business acquisition expenses

Total Expenses

PROFIT BEFORE TAX FROM CONTINUING OPERATIONS

Income tax expense 

Profit for the year from continuing operations

Attributable to equity holders of the parent

EARNINGS PER SHARE

Basic, profit for the year attributable to ordinary equity holders of the parent

Diluted, profit for the year attributable to ordinary equity holders of the parent

1B (a)

1B (b)

1B (g)

1C

CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME (OCI)

FOR THE YEAR ENDED 30 JUNE 2017

NOTE

PROFIT FOR THE YEAR 

OTHER COMPREHENSIVE INCOME

Net (loss) / gain on cash flow hedge (interest rate swap)

Deferred Tax

Net other comprehensive loss to be reclassified to Profit and Loss  
in subsequent financial periods

3C

Total comprehensive income for the year, net of tax

Attributable to equity holders of the parent

56,536

9,281

7,711

7,373

11,085

4,131

10,263

10,345

11,049

20,390

11,347

2,780

3,239

1,560

–

47,157

8,845

5,927

6,647

7,693

4,332

10,465

7,838

9,939

19,497

10,596

2,076

2,470

965

1,040

167,090

145,487

34,317

10,485

23,832

23,832

$0.236

$0.235

31,972

9,623

22,349

22,349

$0.236

$0.234

2017  
$’000

2016  
$’000

23,832

22,349

607

(182)

425

24,257

24,257

(1,070)

321

(749)

21,600

21,600

NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENT ARE INCLUDED ON PAGES 22-49

17

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIESFINANCIAL REPORTCONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2017

CURRENT ASSETS

Cash and cash equivalents

Trade and other receivables

Inventories

Prepayments

Total Current Assets

NON-CURRENT ASSETS

Property, plant and equipment

Intangible assets

Deferred tax assets

Total Non-Current Assets

Total Assets

CURRENT LIABILITIES

Trade and other payables

Unearned revenue

Operating lease liability

Interest bearing loans and borrowings

Current tax liabilities

Other financial liabilities

Provisions

Total Current Liabilities

NON-CURRENT LIABILITIES

Unearned revenue

Interest bearing loans and borrowings

Deferred tax liabilities

Other financial liabilities

Provisions

Total Non-Current Liabilities

Total Liabilities

Net Assets

EQUITY

Contributed equity

Reserves

Retained earnings

Total Equity

NOTE

2017  
$’000

2016  
$’000

2A

2B

2C

2D

2E

2J

2F

2H

2K

2I

2L

2G

2H

2I

2J

2L

2G

3B

3C

2,923

10,310

3,403

1,958

18,594

170,787

46,188

3,894

220,869

239,463

8,594

5,487

–

2I 3,060

2,020

123

7,950

27,234

977

58,072

4,140

340

1,017

64,546

91,780

147,683

95,557

322

51,804

147,683

5,208

14,951

3,154

1,810

25,123

175,037

47,748

4,693

227,478

252,601

9,759

5,000

1,279

2,864

14,264

230

8,525

41,921

1,149

65,233

5,514

840

989

73,725

115,646

136,955

95,557

(230)

41,628

136,955

18

NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENT ARE INCLUDED ON PAGES 22-49

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIESFINANCIAL REPORTCONSOLIDATED STATEMENT OF CHANGES IN EQUITY

CONSOLIDATED

NOTE

CASH FLOW 
HEDGE 
RESERVE 
$’000

CONTRIBUTED 
EQUITY 
$’000 

RETAINED 
EARNINGS 
$’000 

BALANCE AT 1 JULY, 2015

Profit for the period

Other comprehensive income

3C

Total comprehensive income for the period

–

–

(749)

(749)

TRANSACTIONS WITH OWNERS IN THEIR CAPACITY AS OWNERS –

Dividends paid or provided for

Issue of share capital

Issue of share options

Balance at 30 June, 2016

BALANCE AT 1 JULY, 2016

Profit for the period

Other comprehensive income

Total comprehensive income for the period

3D

3B

7D

3C

–

–

–

(749)

(749)

–

425

425

TRANSACTIONS WITH OWNERS IN THEIR CAPACITY AS OWNERS –

Dividends paid or provided for

Issue of share capital

Issue of share options

Balance at 30 June, 2017

3D

3B

7D

–

–

–

(324)

95,557

51,804

SHARE 
OPTION 
RESERVE 
$’000 

487

–

–

–

–

–

32

519

519

–

–

–

–

–

127

646

TOTAL  
$’000

61,294

22,349

(749)

21,600

(7,624)

61,653

32

136,955

136,955

23,832

425

24,257

(13,656)

–

127

147,683

33,904

–

–

–

–

61,653

–

26,903

22,349

–

22,349

(7,624)

–

–

95,557

41,628

95,557

–

–

–

–

–

–

41,628

23,832

–

23,832

(13,656)

–

–

NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENT ARE INCLUDED ON PAGES 22-49

19

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIESFINANCIAL REPORTCONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 30 JUNE 2017

NOTE

2017  
$’000

2016  
$’000

CASH FLOWS FROM OPERATING ACTIVITIES

Receipts from customers

Payments to suppliers and employees

Net GST paid

Interest received

Interest paid

Income tax (paid) / received

Net Operating Cash Flows

CASH FLOWS FROM INVESTING ACTIVITIES

Cash was provided from:

Proceeds from sale of property, plant and equipment

Cash was disbursed to:

Payments for property, plant and equipment

Acquisition of new businesses (net of cash acquired)

Net Investing Cash Flows

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from issue of shares

Proceeds from borrowings

Repayment of borrowings

Dividend paid

Net Financing Cash Flows

Net Increase / (Decrease) in Cash Held

Cash and Cash Equivalents at 1 July

Cash and Cash Equivalents at 30 June

206,338

(144,178)

 (9,788)

43

(3,239)

(23,485)

25,692

389

(6,467)

–

(6,079)

–

1,809

(10,053)

13,654)

(21,898)

(2,285)

5,208

2,923

176,178

(128,771)

(4,856)

203

(2,502)

(8,158)

32,094

26

(6,855)

(115,273)

(122,102)

50,299

57.500

(7,220)

(7,624)

92,955

2,947

2,261

5,208

2A

7A

3B

3D

2A

20

NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENT ARE INCLUDED ON PAGES 22-49

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIESFINANCIAL REPORTINDEX

SECTION 1: KEY NUMBERS – STATEMENTS OF PROFIT & LOSS AND OTHER COMPREHENSIVE INCOME

1A

1B

1C

1D

SECTION 2: KEY NUMBERS – STATEMENT OF FINANCIAL POSITION

2A

2B

2C

2D

2E

2F

2G

2H

2I

2J

2K

2L

SECTION 3: CAPITAL

3A

3B

3C

3D

3E

SECTION 4: RISK 

4A

4B

SECTION 5: ACCOUNTING POLICIES

5A

5B

5C

5D

5E

SECTION 6: UNRECOGNISED ITEMS

6A

6B

6C

SECTION 7: OTHER

7A

7B

7C

7D

7E

7F

Income

Expenses

Tax expense

Operating segment reporting

Cash and cash equivalents

Trade and other receivables – current

Inventories

Property, plant and equipment

Intangible assets

Trade and other payables

Provisions

Unearned revenue

Interest bearing loans and borrowings

Deferred tax

Operating lease

Other financial liabilities

Capital management

Equity

Reserves

Dividends

Earnings per share

Financial risk management objectives and policies

Financial Instruments

Basis of preparation

Significant accounting policies

Changes in accounting policies and disclosures

Accounting standards issued but not yet effective

Fair value measurement

Commitments

Contingencies

 Events after the reporting period

Business combinations

Corporate information

Parent disclosure

Share option plans

Related party transactions

Related bodies corporate

NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENT ARE INCLUDED ON PAGES 22-49

21

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIESFINANCIAL REPORT1  STATEMENTS OF PROFIT & LOSS AND OTHER COMPREHENSIVE INCOME

REVENUES FROM CONTINUING OPERATIONS

A INCOME

(a) REVENUE

Sales revenue 
Rental income

(b) OTHER INCOME

Profit on the sale of fixed assets 
Expired bookings and cancellation fees
Other

B EXPENSES

(a) FINANCE COSTS

Interest expense
– Borrowings
– Leases
Finance charges

(b) DEPRECIATION/AMORTISATION

Depreciation

– Property, plant and equipment
– Leased assets

Total depreciation

Amortisation of customer contracts

(c) EMPLOYEE BENEFITS EXPENSE

Wages and salaries
Share based expense
Other employee benefits / entitlements
Superannuation
Workers Compensation costs

2017 
$’000

2016 
$’000

199,759
481

200,240

17
407
700

1,124

2,307
188
744

3,239

10,123
222

10,345

1,560

63,866
125
2,795
6,345
1,528

74,659

176,248
475

176,723

5
315
213

533

1,773
144
553

2,470

7,770
68

7,838

965

53,769
32
2,175
5,411
1,620

63,008

(d) LEASE PAYMENTS IN INCOME STATEMENT

Lease and rental expenses

(e) AUDITOR’S REMUNERATION

The following total remuneration was received, or is due and receivable, by the auditor 
Ernst & Young of the parent entity and its affiliates in respect of:

– Auditing the accounts

– Other services – Assurance and due diligence

(f) INVENTORY EXPENSE

Costs of inventories recognised as an expense

(g) ACQUISITION EXPENSE

3,013

2,497

229

29

258

229

51

280

14,474

13,734

Costs involved in relation to business acquisitions (stamp duty, legal)

–

1,040

22

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORTC TAX EXPENSE

The major components of income tax expense for the years ended 30 June 2017 and 2016 are:

Consolidated statement of profit and loss
Current tax
Deferred tax
Under (over) provision in respect of prior years plus adjustments
Income tax expense reported in the income statement

Consolidated statement of other comprehensive income
Deferred tax related to items recognised and charged in OCI during the year:
Net loss / (gain) on revaluation of cash flow hedges

Tax expense reconciliation
The prima facie income tax expense on pre-tax accounting profit reconciles to the 
income tax expense as follows: 
Income tax expense calculated at 30% of operating profit
Other (entertainment etc)
Non-deductible expenses (goodwill / share option cost)
Amounts under / (over) provided in prior years
Income tax expense reported in the income statement

2017 
$’000

 2016 
$’000

11,633
(1,269)
121
10,485

16,029
(6,407)
1
9,623

(182)

321

10,295
31
38
121
10,485

9,592
21
9
1
9,623

D OPERATING SEGMENT REPORTING

For management purposes, the Group is organised into business units by reporting lines and has 4 main reporting segments -

•  Kangaroo Island SeaLink (“SA”), which offers ferry services, tours in South Australia, packaged holidays, retail travel services, 

accommodation facilities at Vivonne Bay and accommodated cruising on the Murray River;

•  Captain Cook Cruises (“CCC”) which operates tourist cruises, lunch, dinner and charter cruises and ferry passenger services 

on Sydney Harbour and in Perth;

•  SeaLink Queensland (“QLD”) which includes ferry and barging operations throughout Queensland and manages the operations 

of SeaLink Northern Territory. This unit provides ferry passenger services as well as offering packaged holidays; and

•  Corporate (Head Office), which provides finance, administration and risk management support.

The Board and Executive Committee monitors the operating results of each business unit separately for the purpose of making 
decisions about strategy, resource allocation, cost management and performance assessment. Segment performance is measured 
consistently with operating profit or loss in the consolidated financial statements. Group income taxes and funding are managed 
on a Group basis and are not allocated to the segments below. Transfer pricing between operating segments is on an arm’s length 
basis in a manner similar to transactions with third parties.

23

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORTCORPORATE 
$’000

ELIMINATIONS 
$’000

CONSOLIDATED 
$’000

D OPERATING SEGMENT REPORTING – CONTINUED

YEAR ENDED 30 JUNE 2017

Internal revenue

External Revenue

RESULTS

Capital expenditure

Amortisation of customer contracts

Depreciation

Segment profit before interest and allocations – 
continuing operations

Corporate allocations

Segment profit before interest and tax – 
continuing operations

Interest income

Interest cost and finance charges

SA 
$’000

3,650

67,496

2,419

–

2,364

CCC 
$’000

–

QLD 
$’000

980

51,052

82,877

3,390

156

2,229

720

1,404

5,746

2,453

(61)

–

–

6

17,777

(3,120)

3,728

(1,091)

22,027

(1,808)

(6,019)

6,019

14,657

2,637

20,219

–

Segment Profit Before Tax – Continuing Operations

Inter-segment revenues are eliminated on consolidation and reflected in the eliminations column.

YEAR ENDED 30 JUNE 2016

Internal revenue

External Revenue

RESULTS

Capital expenditure

Amortisation of customer contracts

Depreciation

Segment profit before interest and allocations – 
continuing operations

Corporate allocations

Segment profit before interest and tax – 
continuing operations

Interest income

Interest cost and finance charges

CORPORATE 
$’000

ELIMINATIONS 
$’000

CONSOLIDATED 
$’000

SA 
$’000

3,550

65,114

1,550

–

2,076

15,644

(2,698)

CCC 
$’000

–

QLD 
$’000

980

37,962

74,293

2,089

(113)

–

–

6

3,166

939

3,917

2,139

26

1,839

2,252

(927)

22,521

(2,554)

(6,179)

6,179

12,946

1,325

19,967

–

(7,083)

–

–

–

–

–

–

–

–

201,364

6,529

1,560

10,345

37,513

–

37,513

43

(3,239)

34,317

(6,619)

–

–

–

–

–

–

–

–

177,256

6,855

965

7,838

34,238

–

34,238

203

(2,470)

31,972

Segment Profit Before Tax – Continuing Operations

Inter-segment revenues are eliminated on consolidation and reflected in the eliminations column.

24

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORTTHE FOLLOWING TABLE PRESENTS SEGMENT ASSETS AND LIABILITIES OF THE GROUP’S OPERATING SEGMENTS

SA 
$’000

43,710

71,317

38,280

76,790

AT 30 JUNE 2017

Operating assets

Operating liabilities

AT 30 JUNE 2016

Operating assets

Operating liabilities

RECONCILIATION OF 
ASSETS AND LIABILITIES

Segment operating assets

Deferred tax assets

Group Total Assets

Segment operating liabilities

Current tax liabilities

Deferred tax liabilities

Group Total Liabilities

CCC 
$’000

43,787

6,552

148,064

7 ,751

49,841

6,852

159,779

12,226

QLD 
$’000

CORPORATE 
$’000

ELIMINATIONS 
$’000

CONSOLIDATED 
$’000

8

–

8

–

–

–

–

–

235,569

85,620

247,908

95,868

 CONSOLIDATED 2017 
$’000

 CONSOLIDATED  2016 
$’000

235,569

3,894

239,463

85,620

2,020

4,140

91,780

247,908

4,693

252,601

95,868

14,264

5,514

115,646

2  STATEMENT OF FINANCIAL POSITION

A CASH AND CASH EQUIVALENTS

(a) RECONCILIATION OF CASH

For the purposes of the consolidated statement of cash flows, cash and cash equivalents comprise the following:

Cash

Cash on deposit

Total Cash and Cash Equivalents

2,295

628

2,923

1,796

3,412

5,208

(b) RECONCILIATION OF PROFIT AFTER INCOME TAX TO NET CASH PROVIDED BY OPERATING ACTIVITIES

2017 
$’000

2016 
$’000

Profit for the year after income tax

Non-cash Items

Depreciation and amortisation of non-current assets

Deferred income

Loss / (Profit) on disposal of non-current assets

Share option cost

Changes in net assets and liabilities

Tax balances increase / (decrease)

Current trade receivables decrease / (increase)

Current inventories (increase) / decrease

Other current assets decrease / (increase)

Current trade and other creditors increase / (decrease)

Employee entitlements increase / (decrease)

Net Cash Provided by Operating Activities

23,832

22,349

11,905

(172)

(10)

125

(12,818)

4,939

(249)

(148)

(1,165)

(547)

25,692

8,803

(172)

(5)

32

1,466

(939)

(237)

(466)

(562)

1,825

32,094

25

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORTB TRADE AND OTHER RECEIVABLES – CURRENT

Trade receivables

Other 

Allowance for doubtful debts

Total Trade and Other Receivables 

2017 
$’000

2016 
$’000

10,080

14,679

254

(24)

324

(52)

10,310

14,951

Trade receivables are non-interest bearing and are generally on 30-60 day terms. An allowance for doubtful debts is made when 
there is objective evidence that a trade receivable is past due and considered impaired. 

ALLOWANCE FOR DOUBTFUL DEBTS

Opening Balance

Charge for the Year

Utilised

Closing Balance

INDIVIDUALLY 
IMPAIRED 
$’000

INDIVIDUALLY 
IMPAIRED 
$’000

(52)

–

28

(24)

(6)

(46)

–

(52)

As at 30 June, the ageing analysis of trade receivables is as follows:

NEITHER PAST DUE OR 
IMPAIRED

RECEIVABLES  
PAST DUE BUT  
NOT IMPAIRED 

RECEIVABLES  
PAST DUE BUT  
NOT IMPAIRED 

RECEIVABLES  
PAST DUE BUT  
NOT IMPAIRED 

IMPAIRED

TOTAL

0–30 DAYS

 31–60 DAYS 

 61–90 DAYS 

 OVER 90 DAYS 

2017 – 
CONSOLIDATED

2016 – 
CONSOLIDATED

10,080

7,261

14,679

12,589

1,611

1,616

1,061

250

123

172

24

52

Receipts of $911,000 in relation to 61-90 days debtors were received during July 2017. 
All other debtors are not past due and not impaired.

C INVENTORIES

Fuel (at cost)

Goods held for resale (at cost)

Spare parts

Total Current Inventories

 2017 
$’000

325

513

2,565

3,403

2016 
$’000

327

580

2,247

3,154

26

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORT 
NOTE

2017 
$’000

2016 
$’000

D PROPERTY, PLANT AND EQUIPMENT

LAND AND BUILDINGS

Cost

Opening balance

Additions

Transfers

Acquired through business combinations

7A

Disposals

Closing balance

Accumulated depreciation

Opening balance

Disposals

Transfers

Depreciation for the year

Closing balance

Total Land and Buildings, net

PLANT AND EQUIPMENT

Cost

Opening balance

Transfers

Transfer from capital works-in-progress

Acquired through business combinations

Additions

Disposals

Closing balance

Accumulated depreciation

Opening balance

Transfers

Depreciation for the year

Disposals

Closing balance

Total Plant and Equipment, net

PLANT AND EQUIPMENT UNDER LEASE

Cost

Opening balance

Additions

Transfers

Disposals

Closing balance

Accumulated depreciation

Opening balance

Depreciation for the year

Transfers

Disposals

Closing balance

Total Leased Plant and Equipment, net

1B (b)

7A

1B (b)

1B (b)

20,170

29

57

–

(1)

20,255

2,531

–

7

567

3,105

17,150

20,438

258

–

–

1,088

(1,095)

20,689

7,331

106

1,527

(813)

8,151

12,538

750

1,984

(365)

(79)

2,290

140

222

(122)

(25)

215

2,075

16,060

47

–

4,063

–

20,170

2,039

–

–

492

2,531

17,639

12,215

540

504

6,222

1,411

(454)

20,438

6,069

387

1,308

(433)

7,331

13,107

884

406

(540)

–

750

459

68

(387)

–

140

610

27

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORTFERRIES

Cost

Opening balance

Additions

Acquired through business combinations

Transfers from capital works-in-progress

Disposals

Closing balance

Accumulated depreciation

Opening balance

Depreciation for the year

Transfers

Disposals

Closing balance

Total Ferries, net

CAPITAL WORKS-IN-PROGRESS

Opening balance

Additions

Transfers to ferry / buildings

Closing balance – represented by pontoon / ferries

Total Property, Plant and Equipment, net

NOTE

7A

1B (b)

2017 
$’000

168,089

675

–

4,333

(45)

2016 
$’000

71,553

3,411

93,125

–

–

173,052

168,089

25,988

8,029

14

(3)

34,028

139,024

1,580

2,753

(4,333)

–

170,787

20,018

5,970

–

–

25,988

142,101

504

1,580

(504)

1,580

175,037

At 30 June 2017, there were no capital works-in-progress. At 30 June 2016, there was one new vessel build in progress 
for use in Darwin. The vessel replaced the MV James Grant which was relocated to Gladstone on a long term contract.  
Refer also to Note 6A for capital commitments.

E INTANGIBLE ASSETS

Goodwill – at cost

Cost

Opening balance

Additions thorough business combination

Closing balance

Accumulated Impairment

Opening and closing balance

Total Goodwill

Customer contracts

Opening balance

Closing Balance – at cost

Less – amortisation during the period

Total customer contracts

Total Intangible Assets, net

28

2017 
$’000

2016 
$’000

40,429

–

40,429

(129)

40,300

7,448

7,448

(1,560)

5,888

46,188

6,758

33,671

40,429

(129)

40,300

8,413

8,413

(965)

7,448

47,748

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORTGoodwill acquired through business 
acquisitions has been allocated to 
KI Odysseys ($209,000), SeaLink 
Queensland ($6,420,392), Australian 
Holiday Centre Sydney ($128,520), 
Captain Cook Cruises WA ($3,590,174) 
and the Transit Systems Marine business 
($30,081,028) being cash generating 
units (CGU’s). The Group’s impairment 
testing compares the carrying value of 
each CGU with its recoverable amount 
as determined using a value in use 
calculation. Australian Holiday Centre 
has been fully provided for in previous 
financial years.

The majority of goodwill associated with 
the Transit Systems marine business 
relates to the North Stradbroke Island 
ferry service, none of which is deductible 
for income tax purposes. The Group 
performed its annual impairment test at 
30 June 2017.

The assumptions for determining the 
recoverable amount are based on past 
experience and Senior Management’s 
expectations for the future.

The cash flow projections are based on 
annual financial budgets approved by 
senior management extrapolated using a 
3% growth rates for a five-year period.

For all CGU’s, an EBIT multiple of 
between 6 and 7 times year 5 earnings 
has been used to determine the terminal 
value based on senior management’s 
expectations of market price for these 
types of businesses.

A pre-tax discount rate of 11.0% 
(2016:10.4%) was applied to cash flow 
projections and terminal value to arrive 
at the recoverable amount. As a result of 
the updated analysis, management did 
not identify an impairment for either of 
these CGU’s.

KEY ASSUMPTIONS USED IN THE 
VALUE IN USE CALCULATIONS
The calculation of value in use for both 
cash generating units is most sensitive to 
the following key material assumptions:

 – Passenger numbers to Magnetic 

Island – An increase of 1% in traffic 
has been inbuilt into forecast sales 
based on increased tourism flow 
into Australia as well as a growing 
population base in Townsville.

 – Vessel repairs – These are estimated 
to increase at CPI (3% assumed) 
adjusted for significant expected 
engine rebuilds and refurbishments.

 – Passengers for KIO – An increase 
of 1-2% in traffic has been inbuilt 
to the forecast based on increased 
tourism flow into Australia, increased 
marketing focus and higher online 
sales expected.

 – Passenger revenue for CCC WA – 
An increase of 2% in traffic as well 
as a 2% pricing increase based on 
increased tourism flow and growth 
from Elizabeth Quay.

 – Revenue for the Transit Marine 

business – An increase in revenue 
of 3% to reflect small traffic growth 
as well as a 2% pricing increase 
based on increased tourism flow to 
Stradbroke Island, CPI increases built 
into fixed contracts and growth in 
vessel charter rates.

 – No change to the current level of 

depreciation has been assumed for all 
CGU’s.

Management have assessed that 
changes to the key assumptions in 
the model, unless there was a large 
unforeseeable event, would not result in 
an impairment in goodwill for any of the 
CGU’s.

CUSTOMER CONTRACTS
Customer contracts of $8.4m are 
associated with several government 
contracts for ferry services in Southern 
Moreton Bay, a ferry contract for sand 
transport and contracts associated with 
ferry transport in Gladstone and Perth. 
Contracts are amortised over their 
estimated life based on a combination of 
the length of customer contract and the 
likelihood of renewal. The amortisation 
period ranges between 5 and 7 years.

During the period, the Company 
recorded an amortisation of $1,560,000 
associated with customer contracts with 
an associated reduction in the Deferred 
Tax Liability of $468,000.

F TRADE AND OTHER PAYABLES

CURRENT (ALL UNSECURED)

Trade creditors (i)

Sundry payables and accruals

Total Current Trade and Other Payables

(i) Trade creditors are non-interest bearing and are normally settled on 14–60 day terms.

G PROVISIONS

CURRENT

Employee Entitlements

NON-CURRENT

Employee Entitlements

2017 
$’000

4,337

4,257

8,594

2017 
$’000

7,950

1,017

2016 
$’000

4,940

4,819

9,759

2016 
$’000

8,525

989

29

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORTH UNEARNED REVENUE

CURRENT

Deferred income – Government grant

Prepaid travel (a)

Total Unearned Revenue

NON-CURRENT

Deferred income – Government grant

Total Non-Current Payables

2017 
$’000

172

5,315

5,487

977

977

2016 
$’000

172

4,828

5,000

1,149

1,149

(a) As part of providing ferry services to passengers, vehicles and freight, and cruises, customers pay a portion or all of the 
balance owing in advance of travel date. Under revenue recognition principles, the payment for travel is not recognised as 
revenue until the travel paid for has departed. The balance above therefore relates to bookings with departure dates on or after 
1 July 2017 (2016: 1 July 2016).

Government Grants 
There were no grants received during the year. All grants are released to income equally over the expected useful life of the asset. 
Previous grants released to income totalled $171,639 (2016:$171,639).

I

INTEREST BEARING LOANS AND BORROWINGS

CURRENT

Secured:

Bank and other loans (i)

Lease liabilities (ii) 

Total Current Interest Bearing Liabilities 

NON-CURRENT

Secured:

Bank and other loans (i)

Lease liabilities (ii)

Total Non-Current Interest Bearing Liabilities 

(i) Security, terms and conditions - Loans and Overdraft

NOTE

6A

6A

2017 
$’000

2016 
$’000

–

3,060

3,060

54,700

3,372

58,072

974

1,890

2,864

62,500

2,733

65,233

First registered mortgage over property situated at Penneshaw, Kangaroo Island SA, Neutral Bay Marina NSW and Russell 
Island Qld. First ranking registered company charge over all the assets and undertakings of all asset holding and trading 
subsidiaries. Registered ship mortgages over all vessels in the fleet that are not leased, except for the CCC WA vessels. Various 
guarantee facilities have been provided as surety on a range of lease contracts. Bank loans have been drawn down under an 
interchangeable bill facility with a limit of $84.0m with ANZ which matures 6 November 2018. The current facility limit will reduce 
by $5m by June 2018. This limit is reviewed annually. As part of the interchangeable facility with ANZ, $7m has been allocated for 
hire purchase and lease facilities.

During the current year, there were no defaults or breaches.

(ii) Effectively secured over the assets leased. Leases are fixed rate with a lease term of between 48 and 60 months. Committed 
financing facilities of $94,605,008 (2016: $101,461,326) were available to the consolidated entity at the end of the financial year. 
As at that date, $62,569,349 (2016: $83,131,409) of these facilities were in use.

Interest bearing loans and borrowings have a fair value of $61,129,902 (2016: $68,075,000) and a carrying value of $61,147,799 
(2016:$68,097,000).

During the year, interest bearing borrowings of $5,991,000 were repaid from funds raised through cashflow from operations. 
No drawdowns were made.

30

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORTJ DEFERRED TAX

Deferred income tax at 30 June relates to the following:

STATEMENT OF FINANCIAL POSITION 
2016 
$’000

2017 
$’000

STATEMENT OF PROFIT AND LOSS 
2016 
$’000

2017 
$’000

CONSOLIDATED

Deferred tax assets

Provision for doubtful debts

Government grants

Accruals

Capital expense timing differences

Revaluation of cash flow hedge  
(interest rate swap)

Asset timing depreciation differences

Employee entitlements

Total Deferred Tax Assets

Deferred tax liabilities

Accelerated depreciation for tax purposes

Receivables

Customer contracts

Consumables

Total Deferred Tax Liabilities

Deferred Income Tax Expense

K OPERATING LEASE

7

345

10

417

139

286

2,690

3,894

2,259

–

1,766

115

4,140

16

396

41

611

321

454

2,854

4,693

1,214

1,953

2,234

113

5,514

(9)

(51)

(23)

(194)

–

–

(164)

(701)

1,945

468

(2)

14

(51)

(93)

(195)

–

168

547

(230)

6,000

290

(43)

1,269

6,407

The Group had entered an arrangement in Gladstone where certain vessels were funded by a third party. During the vessels’ 
contractual period, certain principal payments are made to reduce the net exposure to an agreed residual, which, at maturity, is 
offset against utilisation fees.

Utilisation fees are brought to account progressively over the term of the contract. There were two vessels under this 
arrangement and all contracts were finalised by 30 June 2017. (2016: $1,279,000)

L OTHER FINANCIAL LIABILITIES

Derivative designated as hedging instrument

CURRENT

 Interest Rate Swap

NON-CURRENT

Interest Rate Swap

NOTE

4B

4B

2017 
$’000

123

340

2016 
$’000

230

840

31

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORT 
3  CAPITAL

A CAPITAL MANAGEMENT

The primary objective of the Group’s capital management is to ensure that it maintains healthy capital ratios to support its business 
and maximise shareholder value. The Group manages its capital structure and makes adjustments to it in light of changes in 
economic conditions. To maintain or adjust the capital structure, the Group may adjust the dividend payment to shareholders, return 
capital to shareholders or issue new shares.

No changes were made in the objectives, policies or processes for managing capital during the year.

The Group monitors capital using a gearing ratio, which is measured as net interest bearing debt divided by total tangible assets. 
This ratio aligns with one of the key financier’s covenants. The Group’s policy is to maintain a gearing ratio at less than 60%. As at 
30 June 2017, the gearing ratio was 31% (2016: 33%).

CONTRIBUTED EQUITY 

NO. OF SHARES ON ISSUE 

 2017 
$’000

 2016 
$’000

 2017 
$’000

 2016 
$’000

B EQUITY

ISSUED AND FULLY PAID ORDINARY SHARES  
(ALL ISSUED SHARES FULLY PAID)

Opening balance

95,557

Conversion of Options (refer Note 7D)

Issue of shares through a Share Placement  
in September 2015

Issue of shares through a Share Purchase Plan  
in October 2015

Issue of shares as purchase consideration  
in November 2015 (refer Note 7A)

Deferred tax associated with share issue expenses

Total

–

–

–

–

–

–

33,904

1,084

38,380

10,835

10,848

506

95,557

101,154

–

–

–

–

–

76,815

781

16,004

4,354

3,200

–

101,154

101,154

During the prior year, 781,250 share options were converted to ordinary shares at an average price of $1.40 raising gross 
proceeds of $1,090,625. To fund the Transit Systems Marine business, 20,357,930 ordinary shares were issued at a price 
of $2.50 raising gross proceeds of $50,894,825. These shares were raised through a Share Placement and through a Share 
Purchase Plan to existing shareholders. Additionally, the Company issued 3,200,000 shares at a fair value of $3.39 as part of the 
consideration for the Transit Systems Marine business. The Company expended a gross $1,686,100 less $505,830 of associated 
deferred tax asset to raise these funds which was allocated to contributed equity.

C RESERVES

SHARE OPTION RESERVE

Opening Balance 

Share option expense

Closing balance

2017 
$’000

519

125

644

2016 
$’000

487

32

519

The Share Option reserve is used to record the value of options and performance rights issued to directors and senior employees as part of their remuneration (refer Note 7D). 

CASH FLOW HEDGE RESERVE

Opening Balance 

Revaluation of interest rate hedge (refer Note 4B)

Closing balance

Total reserves

(749)

425

(324)

320

–

(749)

(749)

(230)

32

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORTD DIVIDENDS

Dividends on ordinary shares declared and paid during the period:

Interim dividend for 2017: 6.0 cents (2016: 4.5 cents)

Final dividend for 2016: 7.5 cents (2015: 4.0 cents)

Dividends on ordinary shares proposed for approval (not recognised as a liability as at 30 June):

Final dividend for 2017: 8.0 cents (2016: 7.5 cents)

FRANKING CREDIT BALANCE

The amount of franking credits available for the subsequent financial year are:

Franking account balance as at the end of the financial year

Franking credits that will arise from the payment of income tax as at the end of the financial year.

 Total Franking Credit Balance

2017 
$’000

2016 
$’000

6,067

7,587

4,551

3,073

8,092

7,587

25,009

2,020

27,029

10,745

14,264

25,009

2017 
$’000

2016 
$’000

E EARNINGS PER SHARE

Basic earnings per share are calculated by dividing net profit for the year attributable to ordinary equity holders by the weighted 
average number of ordinary shares outstanding during the year. Diluted earnings per share are calculated by dividing net profit 
for the year attributable to ordinary equity holders by the weighted average number of ordinary shares outstanding during the 
year plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary 
shares into ordinary shares.

The following reflects the income and share data used in the basic and diluted share computations-

Net profit attributable to ordinary equity holders of the parent and for basic earnings and 
adjusted for the effect of dilution

Weighted average number of ordinary shares for basic earnings per share

Effect of dilution from share options and performance rights

Weighted average number of ordinary shares adjusted for dilution

23,832

22,349

’000

101,154

200

101,354

’000

94,524

839

95,363

There have been no other transactions involving ordinary shares or potential ordinary shares between the reporting date and date 
of these financial statements.

EARNINGS PER SHARE

Basic, profit for the year attributable to ordinary equity holders of the parent

Diluted, profit for the year attributable to ordinary equity holders of the parent

$0.236

$0.235

$0.236

$0.234

33

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORT4  RISK

A  FINANCIAL RISK MANAGEMENT  

OBJECTIVES AND POLICIES
The Group’s principal financial liabilities 
comprise of loans and borrowings and 
trade and other payables. The main 
purpose of these financial liabilities 
is to finance the Group’s operations 
and to provide guarantees to support 
its operations. The Group’s principal 
financial assets include trade and 
other receivables, cash and short-term 
deposits that derive directly from its 
operations. The Group also enters into 
derivative transactions.

The Group is exposed to market 
risk, credit risk and liquidity risk. 
The Group’s senior management 
oversees the management of these 
risks and is supported by Audit and 
Risk Committee that oversees the 
appropriate financial risk governance 
framework for the Group. It is the 
Group’s policy that no trading in 
derivatives for speculative purposes 
may be undertaken. The Board 
reviews and agrees policies for 
managing each of these risks, which 
are summarised below.

MARKET RISK
Market risk is the risk that the fair 
value of future cash flows of a financial 
instrument will fluctuate because of 
changes in market prices. Market 
risk comprises of three types of risk: 
interest rate risk, currency risk and 
other price risk, such as equity price 
risk and commodity risk.

Financial instruments affected 
by market risk include loans and 
borrowings, deposits and derivative 
financial instruments.

The Group is not exposed directly to 
any material foreign currency risk.

INTEREST RATE RISK
Interest rate risk is the risk that the fair 
value or future cash flows of a financial 
instrument will fluctuate because of 
changes in market interest rates.

The Group’s exposure to the risk 
of changes in market interest rates 
relates primarily to the Group’s long-
term debt obligations with floating 
rates.

The Group manages its interest rate 
risk by having a balanced portfolio 
of fixed and variable rate loans and 
borrowings. The Group’s policy is to 
keep between 40% and 60% of its 
borrowings at fixed rates of interest. 
To manage this, the Group enters 
into either fixed rate leases for larger 
assets, uses cash advance facilities 
which are variable interest rate based, 
uses interest rate hedges or enters 
into longer term fixed rate loans.

At 30 June 2017, 55% of the Group’s 
interest bearing borrowings are 
effectively at a fixed rate of interest 
(2016: 52%).

The sensitivity analyses in the following 
sections relate to the position as at 30 
June 2017 and 30 June 2016. It has 
been prepared on the basis that the 
amount of net debt, the ratio of fixed 
to floating interest rates of the debt 
and derivatives are all constant and on 
the basis of the hedge designations 
in place at 30 June 2017. The table 
below sets out the carrying amount, 
by maturity, of the financial instruments 
exposed to interest rate risk:

WEIGHTED AVERAGE 
EFFECTIVE INTEREST RATE

 WITHIN 1 YEAR

 1 TO 5 YEARS

2017 
% 

2016 
% 

2017 
$’000 

2016 
$’000 

2017 
$’000 

2016  
$’000

2017 
$’000 

TOTAL

2016 
$’000

FINANCIAL ASSETS

Floating Rate

Cash Assets

FINANCIAL LIABILITIES

Floating Rate

Overdraft

Cash advance

Fixed Rate

Cash advance

Leases

Net Exposure

0.4

1.0

2,923

5,208

3.5

3.5

3.54

3.54

3.93

3.93

4.47

4.60

–

–

–

–

–

–

3,060

(137)

1,890

3,318

–

–

–

–

2,923

5,208

–

–

24,700

32,500

24,700

32,500

30,000

3,372

30,000

2,733

30,000

6,432

30,000

4,623

(58,072)

(65,233)

(58,209)

(61,915)

34

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORTINTEREST RATE SENSITIVITY 
At 30 June, if interest rates had moved as illustrated in the table below, with all other variables held constant, post tax profit and 
equity would have been affected as follows:

JUDGEMENT OF REASONABLY  
POSSIBLE MOVEMENTS

Movement of 0.5% increase in rates

Movement of a 1% decrease in rates

CONSOLIDATED 
30 JUNE 2017 
$’000

PROFIT AFFECT

CONSOLIDATED 
30 JUNE 2016 
$’000

CONSOLIDATED 
30 JUNE 2017 
$’000

EQUITY AFFECT

CONSOLIDATED 
30 JUNE 2016 
$’000

(86)

173

(114)

228

429

(900)

609

(1,239)

The movements in post tax profit are due to higher/lower interest income from variable rate cash balances and cash advances.

COMMODITY RISK – FUEL PRICE
The Group did not have any fuel forward 
derivatives to hedge changes in the 
underlying prices of fuel at 30 June 2017.

CREDIT RISK
Credit risk is the risk that a counterparty 
will not meet its obligations under a 
financial instrument or customer contract, 
leading to a financial loss.

The Group is exposed to credit risk 
from its operating activities (primarily 
trade receivables) and from its financing 
activities, including deposits with banks, 
foreign exchange transactions and other 
financial instruments. There are no major 
concentrations of credit risk.

There were no exposures that comprised 
more than 30% of trade receivables. 
Collection of this debt is not considered 
doubtful.

TRADE RECEIVABLES
Customer credit risk is managed by 
each business unit subject to the 
Group’s established policy, procedures 
and control relating to customer credit 
risk management. Credit quality of 
a customer is assessed based on 
references, industry knowledge, ability to 
pay and individual credit limits are defined 
in accordance with this assessment. 
Outstanding customer receivables are 
regularly monitored with an analysis 
reported to the Board monthly.

An impairment analysis is performed at 
each reporting date on an individual basis 
for major clients. The maximum exposure 
to credit risk at the reporting date is the 
carrying value of each class of financial 
assets disclosed in Note 2B. The Group 
does not hold collateral as security.

FINANCIAL INSTRUMENTS AND 
CASH DEPOSITS
Credit risk from balances with banks and 
financial institutions is managed by the 
Audit and Risk Committee in accordance 
with the Group’s policy.

Investments of surplus funds are only 
placed with the Group’s major bank.

LIQUIDITY RISK
The Group monitors its risk to a shortage 
of funds using a liquidity planning tool. 
The Group’s objective is to maintain a 
balance between continuity of funding 
and flexibility through the use of bank 
overdrafts, bank loans, interchangeable 
limits, finance leases and hire purchase 
contracts.

The Group’s policy is to ensure that the 
core funding limits have no less than 
a 12 month maturity date. The Group 
assessed the concentration of risk 
with respect to refinancing its debt 
and concluded it to be low. Access 
to sources of funding is sufficiently 
available and debt maturing within 
12 months can be rolled over with 
existing or alternative lenders.

35

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORTThe table below sets out the maturity profile of the Group’s financial liabilities based on contracted undiscounted payments including 
interest.

Estimated variable interest expense is based upon the rate applying as at 30 June 2017.

YEAR ENDED 30 JUNE 2017

Interest-bearing loans and borrowings

Trade and other payables

Other financial liabilities

Financial guarantee contracts

Leases/hire purchase

Total

YEAR ENDED 30 JUNE 2016

Interest-bearing loans and borrowings

Trade and other payables

Other financial liabilities

Financial guarantee contracts

Leases/hire purchase

Total

ON DEMAND 
$’000

0–3 MONTHS 
$’000

3–12 MONTHS 
$’000

–

–

–

1,409

–

1,409

–

–

–

15,978

–

–

8,593

–

–

765

9,358

–

9,757

59

–

544

15,978

10,360

–

–

–

–

2,295

2,295

–

–

176

–

1,376

1,552

1-5 YEARS 
 $’000

69,254

–

375

–

3,843

73,472

74,244

–

780

–

2,954

77,978

TOTAL 
$’000

69,254

8,593

375

1,409

6,903

86,534

74,244

9,757

1,014

15,978

4,874

105,867

B  FINANCIAL INSTRUMENTS

  CASH FLOW HEDGE FOR 
INTEREST RATE RISK

  During the period, the Group entered 
into a 5 year fixed term interest rate 
swap effective from 1 December 2015 
at a rate of 2.53% before interest 
margin and line fees. The terms of the 
interest rate swap have a close match 
to the variable interest rate liability 
arising from bill facilities.

  Consequently, the hedges were 
assessed to be highly effective.

  The fair value adjustment required was 
assessed as material and as such, 
the gross difference of $463,380 was 
recorded as a financial liability with the 
associated tax effect forming part of 
Deferred Tax Asset. The net difference 
of $425,000 is shown through the 
statement of other comprehensive 
income.

  The interest rate swap is categorised 
as a Level 2 within the fair value 
hierarchy with the carrying value 
based on market interest rates 
which are actively traded and quoted 
through the Australian banking 
system.

5  ACCOUNTING POLICIES

A  BASIS OF PREPARATION
  The consolidated financial statements 
for the year ended 30 June 2017 have 
been prepared in accordance with 
the requirements of the Corporations 
Act 2001, Australian Accounting 
Standards and other authoritative 
pronouncements of the Australian 
Accounting Standards Board.

  The financial report is a general 

purpose financial report, has also 
been prepared on a historical cost 
basis except for derivatives which use 
fair value, and presented in Australian 
dollars. The Group is a for-profit entity 
for the purposes of preparing the 
financial report.

  The consolidated financial statements 

also comply with International 
Financial Reporting Standards 
(IFRS) as issued by the International 
Accounting Standards Board.

36

B  SIGNIFICANT ACCOUNTING 

POLICIES

(a) PRINCIPLES OF 
CONSOLIDATION

  The consolidated financial statements 
comprise the financial statements of 
the Group and its subsidiaries as at 
30 June. Control is achieved when the 
Group is exposed, or has rights, to 
variable returns from its involvement 
with the investee and has the ability to 
affect those returns through its power 
over the investee. Specifically, the 
Group controls an investee if and only 
if the Group has:

•  Power over the investee (i.e. existing 
rights that give it the current ability 
to direct the relevant activities of the 
investee)

•  Exposure, or rights, to variable returns 
from its involvement with the investee, 
and

•  The ability to use its power over the 

investee to affect its returns.

  The financial statements of the 

subsidiaries are prepared for the same 
reporting period as the Parent, using 
consistent accounting policies.

In preparing the consolidated 
financial statements, all intercompany 
balances, transactions, unrealised 
gains and losses resulting from intra-
group transactions and dividends 
have been eliminated in full.

  Subsidiaries are fully consolidated 
from the date on which control is 
obtained by the Group and cease 
to be consolidated from the date on 
which control is transferred out of the 
Group.

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORT 
 
(b) FINANCIAL LIABILITIES

  Deferred income tax assets are 

Goods and Services Tax (GST)

Interest rate derivatives are measured 
at fair value with changes in fair value 
recognised in other comprehensive 
income.

(c) INVENTORIES

Inventories, which includes spare 
parts, are valued at the lower of cost 
and net realisable value. Spare parts 
are expensed as consumed or when 
they become obsolete as a result of a 
change to vessel strategy.

  Costs are assigned to inventory on 

hand by the method most appropriate 
to each particular class of inventory, 
with the majority being valued on 
either a first in first out or average cost 
basis.

(d) TAXES

Income taxes

  Current tax assets and liabilities for 
the current and prior periods are 
measured at the amount expected 
to be recovered or paid to the 
taxation authorities. The tax rates 
and tax laws used to compute the 
amount are those that are enacted or 
substantively enacted by the balance 
date.

  Deferred income tax is provided on all 
temporary differences at the balance 
date between the tax bases of the 
assets and liabilities and their carrying 
amounts for financial reporting 
purposes.

  Deferred income tax liabilities are 

recognised for all taxable temporary 
differences except:

•  when the deferred income tax 
liability arises from the initial 
recognition of goodwill or of an 
asset or liability in a transaction that 
is not a business combination and 
that, at the time of the transaction, 
affects neither the accounting profit 
nor the taxable profit or loss; or

•  when the taxable temporary 
difference is associated with 
investments in subsidiaries, 
associates or interests in joint 
arrangements, the timing of 
the reversal of the temporary 
differences can be controlled 
and it is probable that temporary 
difference will not reverse in the 
foreseeable future.

recognised for all deductible temporary 
differences, carry-forward of unused 
tax credits and unused tax losses, 
to the extent that it is probable that 
taxable profit will be available against 
which the deductible temporary 
differences and the carry-forward of 
unused tax credits and unused tax 
losses can be utilised, except:

•  when the deferred income tax 
asset relating to the deductible 
temporary difference arises from 
the initial recognition of an asset or 
liability in a transaction that is not 
a business combination and, at 
the time of the transaction, affects 
neither the accounting profit nor 
taxable profit or loss; or

•  when the deductible temporary 
difference is associated with 
investments in subsidiaries, 
associates or interests in joint 
arrangements, in which case 
a deferred tax asset is only 
recognised to the extent that it 
is probable that the temporary 
difference will reverse in the 
foreseeable future and the taxable 
profit will be available against which 
the temporary difference can be 
utilised.

  The carrying amount of deferred tax 
assets is reviewed at each balance 
date and reduced to the extent that 
it is no longer probable that sufficient 
taxable profit will be available to allow 
all or part of the deferred income tax 
asset to be utilised.

  Unrecognised deferred income 

tax assets are reassessed at each 
balance date and recognised to the 
extent that it has become probable 
that future taxable profit will allow the 
deferred tax asset to be recovered.

  Deferred income tax assets and 

liabilities are measured at the tax rates 
that are expected to apply to the 
year when the asset is realised or the 
liability settled, based on the tax rates 
(and tax laws) that have been enacted 
or substantially enacted at balance 
date.

  Deferred tax asset and deferred tax 
liabilities are offset only if a legally 
enforceable right exists to set off 
current tax assets against current 
tax liabilities and the deferred tax 
assets and liabilities relate to the same 
taxable entity and the same taxation 
authority.

Revenues, expenses and assets are 

recognised net of the amount of GST 
except:

•  where the GST incurred on a 

purchase of goods and services is 
not recoverable from the taxation 
authority, in which case the GST is 
recognised as part of the cost of 
acquisition of the asset or as part 
of the expense item as applicable; 
and

•  receivables and payables are 

stated with the amount of GST 
included.

  The net amount of GST recoverable 
from, or payable to, the taxation 
authority is included as part of 
receivables or payables in the 
Statement of Financial Position.

  Cash flows are included in the 

Statement of Cash Flows on a gross 
basis and the GST component of 
cash flows arising from investing 
and financing activities, which is 
recoverable from, or payable to, the 
taxation authority are classified as 
operating cash flows.

  Commitments and contingencies are 
disclosed net of the amount of GST 
recoverable from, or payable to, the 
taxation authority.

(e) LEASES
  Finance leases, which transfer 

substantially all the risks and benefits 
incidental to ownership of the leased 
item, are capitalised at the inception of 
the lease at the fair value of the leased 
property or, if lower, at the present 
value of the minimum lease payments. 
Lease payments are apportioned 
between the finance charges and 
reduction of the leased liability so as to 
achieve a constant rate of interest on 
the remaining balance of the liability.

  Finance charges are recognised as an 
expense in the Statement of Profit and 
Loss.

  Capitalised leased assets are 

depreciated over the shorter of the 
estimated useful life of the asset and 
the lease term if there is no reasonable 
certainty that the company will obtain 
ownership by the end of the lease term.

  Operating leases are not capitalised 
and payments are charged as an 
expense in the Statement of Profit and 
Loss on a straight line basis over the 
lease term.

37

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORT 
 
 
(f) BUSINESS COMBINATIONS AND 

GOODWILL

  Business combinations are 

acquired is in excess of the aggregate 
consideration transferred, the gain is 
recognised in profit or loss.

accounted for using the acquisition 
method. The cost of an acquisition 
is measured as the aggregate of the 
consideration transferred, measured 
at acquisition date fair value and 
the amount of any non-controlling 
interest in the acquiree. For each 
business combination, the Group 
elects whether to measure the non-
controlling interest in the acquiree 
at fair value or at the proportionate 
share of the acquiree’s identifiable net 
assets. Acquisition related costs are 
expensed as incurred and included in 
administrative expenses.

  When the Group acquires a business, 
it assesses the financial assets and 
liabilities assumed for appropriate 
classification and designation in 
accordance with the contractual 
terms, economic circumstances 
and pertinent conditions as at the 
acquisition date. This includes the 
separation of embedded derivatives in 
host contracts by the acquiree.

If the business combination is 
achieved in stages, the previously 
held equity interest is remeasured at 
its acquisition date fair value and any 
resulting gain or loss is recognised in 
profit or loss.

  Any contingent consideration to 
be transferred by the acquirer 
will be recognised at fair value at 
the acquisition date. Contingent 
consideration classified as an 
asset or liability that is a financial 
instrument and within the scope of 
AASB 139 Financial Instruments: 
Recognition and Measurement, is 
measured at fair value with changes 
in fair value recognised either in 
either profit or loss or as a change 
to other comprehensive income. If 
the contingent consideration is not 
within the scope of AASB 139, it is 
measured in accordance with the 
appropriate AASB.

  Contingent consideration that is 

classified as equity is not remeasured 
and subsequent settlement is 
accounted for within equity.

  Goodwill is initially measured at cost, 
being the excess of the aggregate of 
the consideration transferred and the 
amount recognised for non-controlling 
interest over the net identifiable assets 
acquired and liabilities assumed. 
If the fair value of the net assets 

38

  After initial recognition, goodwill 
is measured at cost less any 
accumulated impairment losses. For 
the purpose of impairment testing, 
goodwill acquired in a business 
combination is, from the acquisition 
date, allocated to each of the 
Group’s cash-generating units that 
are expected to benefit from the 
combination, irrespective of whether 
other assets or liabilities of the 
acquiree are assigned to those units.

  Where goodwill has been allocated to 
a cash-generating unit and part of the 
operation within that unit is disposed 
of, the goodwill associated with the 
disposed operation is included in 
the carrying amount of the operation 
when determining the gain or loss on 
disposal. Goodwill disposed in these 
circumstance is measured based on 
the relative values of the disposed 
operation and the portion of the cash-
generating unit retained.

(g) EMPLOYEE BENEFITS
  Provision is made for employee 
benefits accumulated as a result 
of employees rendering services 
up to the reporting date. These 
benefits include wages and salaries, 
annual leave and long service leave. 
Liabilities arising in respect of wages 
and salaries, annual leave and any 
other employee benefits expected 
to be settled within twelve months 
of the reporting date are measured 
at their nominal amounts based 
on remuneration rates which are 
expected to be paid when the liability 
is settled. All other employee benefit 
liabilities are measured at the present 
value of the estimated future cash 
outflow to be made in respect of 
services provided by employees up to 
the reporting date. In determining the 
present value of future cash outflows, 
the market yield as at the reporting 
date on high quality corporate 
bonds, which have terms to maturity 
approximating the terms of the related 
liability, are used.

(h) IMPAIRMENT OF ASSETS
  At each reporting date, the 

consolidated entity reviews the 
carrying value of its tangible and 
intangible assets and cash generating 
units to determine whether there is 
any indication that those assets have 

been impaired. If such an indication 
exists, the recoverable amount of the 
asset, being the higher of the asset’s 
fair value less costs of disposal and 
value in use, is compared to the 
assets carrying value.

  Any excess of the assets carrying 

value over its recoverable amount is 
expensed to the Statement of Profit 
and Loss.

In assessing value in use, the 
estimated future cash flows are 
discounted to their present value 
using a pre-tax discount rate that 
reflects current market assessments 
of the time value of money and the 
risks specific to the asset.

  For an asset that does not generate 
largely independent cash inflows, 
recoverable amount is determined 
for the cash generating unit to which 
the asset belongs, unless the asset’s 
value in use can be estimated to be 
close to its fair value.

  Goodwill is tested for impairment 

annually (as at June 30) and when 
circumstances indicate the carrying 
value may be impaired.

  The Group’s impairment test for 

goodwill and intangible assets with 
indefinite lives is based on value-in-
use calculations that use a discounted 
cash flow model.

  There were no changes in the carrying 
value of goodwill allocated to the cash 
generating units nor any impairment of 
goodwill during the year.

(i) PROPERTY, PLANT AND 

EQUIPMENT

  Plant and equipment is stated at 
historical cost less accumulated 
depreciation and any accumulated 
impairment losses. Such cost includes 
the cost of replacing parts that are 
eligible for capitalisation when the 
cost of replacing the parts is incurred. 
Similarly, when each major inspection 
is performed, its cost is recognised in 
the carrying amount of the plant and 
equipment as a replacement only if it 
is eligible for capitalisation.

  All other repairs and maintenance are 
recognised in the Statement of Profit 
and Loss as incurred.

  Depreciation is calculated on a 

straight-line basis over the estimated 
useful life of the specific assets until an 
asset’s residual is reached.

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORT 
 
  Vessel depreciation is reviewed 

annually to take into account further 
capitalisation of costs, vessel usage 
or changed market conditions.

  Estimated useful life is as follows:

Buildings

Plant and equipment

Plant and equipment under lease

Ferry – at cost

LIFE

14 – 40 years

3 – 20 years

Term of the lease

5 – 25 years

(k) CASH AND CASH EQUIVALENTS
  Cash and cash equivalents in the 
statement of financial position 
comprise cash at bank, on hand 
and short term deposits with an 
original maturity of three months or 
less that are readily convertible to 
known amounts of cash and which 
are subject to an insignificant risk of 
changes in value.

  For the purpose of the statement of 

cash flows, cash and cash equivalents 
consist of cash and cash equivalents 
as defined above, net of outstanding 
bank overdrafts. Bank overdrafts are 
included within interest-bearing loans 
and borrowing in current liabilities on 
the statement of financial position.

(l) TRADE AND OTHER 

RECEIVABLES

  Trade receivables, which generally 

have 14 - 60 day terms, are 
recognised initially at fair value and 
subsequently measured at amortised 
cost using the effective interest 
method, less an allowance for 
impairment.

  Collectability of trade receivable is 

reviewed on an ongoing basis at an 
operating unit level. Individual debts 
that are known to be uncollectible 
are written off when identified. An 
impairment provision is recognised 
when there is objective evidence that 
the Group will not be able to collect 
the receivable. Financial difficulties 
of the debtor, default payments or 
debts more than 60 days overdue 
are considered objective evidence 
of impairment. The amount of the 
impairment loss is the receivable 
carrying amount compared to the 
present value of estimated future 
cash flows, discounted at the original 
effective interest rate.

(j) REVENUE
  Revenue is recognised to the extent 
that it is probable that the economic 
benefits will flow to the economic 
entity and the revenue can be reliably 
measured. The following specific 
recognition criteria must also be met 
before revenue is recognised:

  Sale of Goods
  Revenue is recognised when the 
significant risks and rewards of 
ownership of the goods have been 
passed to the buyer and the costs 
incurred or to be incurred in respect 
of the transaction can be measured 
reliably. Risks and rewards of 
ownership are considered passed to 
the buyer at the time of delivery of the 
goods to the customer.

  Rendering of Services
  For ferry services, revenue is 

recognised on a departure date basis 
whereby customers or groups who 
have paid for travel related services 
have actually departed on those travel 
services. The revenue is recognised in 
the month of the said departure date.

  Revenue in relation to retailing of travel 
services is recognised on a gross 
basis when customers have paid for 
their travel services.

Interest

  Revenue is recognised as interest 
accrues using the effective interest 
method.

  Operating leases
  Rental income arising from operating 
leases on occupied properties is 
accounted for on a straight-line basis 
over the lease terms and is included 
in revenue in the statement of profit or 
loss due to its operating nature.

Income arising from operating leases 
of vessels is accounted for on a 
straight-line basis over the lease terms 
and is included in revenue in the 
statement of profit or loss due to its 
operating nature.

(m) CONTRIBUTED EQUITY
  Ordinary shares are classified as 
equity. Incremental costs directly 
attributable to the issue of new shares 
or options are shown in equity as 
a deduction, net of tax, from the 
proceeds.

(n) TRADE AND OTHER PAYABLES
  Trade payables and other payables 
are carried at amortised costs and 
represent liabilities for goods and 
services provided to the consolidated 
entity prior to the end of the financial 
year that are unpaid and arise when 
the consolidated entity becomes 
obliged to make future payments 
in respect of the purchase of these 
goods and services.

(o) FOREIGN CURRENCY 

TRANSACTIONS AND BALANCES

  Functional and presentation currency
  The functional currency of each of 

the group’s entities is measured using 
the currency of the primary economic 
environment in which that entity 
operates. The consolidated financial 
statements are presented in Australian 
dollars which is the parent entity’s 
functional and presentation currency.

  Transaction and balances
  Transactions in foreign currencies 

are initially recorded in the functional 
currency by applying the exchange 
rates ruling at the date of the 
transaction.

  Monetary assets and liabilities 

denominated in foreign currencies are 
retranslated at the rate of exchange 
ruling at the reporting date.

  Non-monetary items that are 

measured in terms of historical cost in 
a foreign currency are translated using 
the exchange rate as at the date of 
the initial transaction. Non-monetary 
items measured at fair value in a 
foreign currency are translated using 
the exchange rates at the date when 
the fair value was determined.

39

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORT 
 
(p) GOVERNMENT GRANTS
  Government grants are recognised 
when there is reasonable assurance 
that the grant will be received and all 
attaching conditions will be complied 
with. When the grant relates to an 
asset, the fair value is credited to 
a deferred income account and is 
released to the Statement of Profit 
and Loss over the expected useful life 
of the relevant asset by equal annual 
instalments.

  When the grant relates to an expense 
item, it is recognised as income over 
the periods necessary to match 
the grant on a systematic basis 
to the costs that it is intended to 
compensate.

(q) TAX CONSOLIDATION AND TAX 

SHARING

  SeaLink Travel Group’s wholly owned 

Australian subsidiaries have formed an 
income tax consolidated group under 
the tax consolidation regime effective 
1/1/05. SeaLink Travel Group Ltd is 
the head entity of the tax consolidated 
group.

  Each of the controlled entities in the 
tax consolidated group continue to 
account for their own current and 
deferred tax amounts. The Group has 
applied the Group allocation approach 
in determining the appropriate amount 
of current taxes and deferred taxes 
to allocate to members of the tax 
consolidated group.

  Allocations under the tax funding 

agreement are made at the end of 
each reporting period. The allocation 
of taxes under the tax funding 
arrangement is recognised as an 
increase/decrease in the subsidiaries’ 
intercompany accounts with the tax 
consolidated group head company.

(r) BORROWING COSTS
  Borrowing costs directly attributable 
to the acquisition, construction or 
production of an asset that necessarily 
takes a substantial period of time to 
get ready for its intended use or sale 
are capitalised as part of the cost of 
the asset. All other borrowing costs 
are expensed in the period in which 
they occur. Borrowing costs consist 
of interest and other costs that an 
entity incurs in connection with the 
borrowing of funds.

40

(s) INTEREST BEARING LOANS AND 

BORROWINGS

  All loans and borrowings are initially 
recognised at the fair value of the 
consideration received less directly 
attributable transaction costs. 
After initial recognition, interest 
bearing loans and borrowings are 
subsequently measured at amortised 
cost using the effective interest 
method.

  Gains and losses are recognised in 

the Statement of Profit and Loss when 
the liabilities are derecognised.

(t) INTANGIBLE ASSETS

Intangible assets acquired separately 
are measured on initial recognition 
at cost. The cost of intangible 
assets acquired in a business 
combination is their fair value at the 
date of acquisition. Following initial 
recognition, intangible assets are 
carried at cost less any accumulated 
amortisation and accumulated 
impairment losses.

  The useful lives on intangible assets 

are assessed as either finite or 
indefinite.

Intangible assets with finite lives are 
amortised over the useful life and 
assessed for impairment whenever 
there is an indication that the 
intangible asset may be impaired. 
The amortisation period and the 
amortisation method for an intangible 
asset with a finite life are reviewed 
at least at the end of each reporting 
period. The amortisation expense on 
intangible assets with finite lives is 
recognised in the statement of profit 
and loss as the expense category that 
is consistent with the function of the 
intangible assets.

Intangible assets with indefinite lives 
are not amortised, but are tested for 
impairment annually, either individually 
or at the cash generating level.

  The assessment of indefinite life 

is reviewed annually to determine 
whether the indefinite life continues to 
be supportable.

(u) CRITICAL ACCOUNTING 

ESTIMATES AND JUDGEMENTS
  The Directors evaluate estimates and 
judgements incorporated into the 
financial report based on historical 
knowledge and best available current 
information. Estimates assume a 
reasonable expectation of future 
events and are based on current 

trends and economic data, obtained 
both externally and within the 
consolidated entity.

  Key Estimates - Impairment
  The consolidated entity assesses 
impairment at each reporting date 
by evaluating conditions specific 
to the consolidated entity that may 
lead to impairment of assets. Where 
an impairment trigger exists, the 
recoverable amount of the asset is 
determined. Value-in-use calculations 
performed in assessing recoverable 
amounts incorporate a number of key 
estimates, such as passenger numbers, 
growth rates and terminal value.

  Key Estimates - Doubtful debts 

provision

  The consolidated entity assesses 
the level of doubtful debts at each 
reporting date by evaluating past 
performance of bad debts, the level 
of receivables that are overdue and 
specific collection responses. These 
assessments incorporate a number 
of key estimates around credit 
assessment and security position.

(v) FAIR VALUES
  The Group measures the interest rate 
swap derivative at fair value at each 
balance sheet date.

  Fair value is the price that would 
be received to sell an asset or 
paid to transfer a liability in an 
orderly transaction between market 
participants at the measurement 
date. The fair value measurement is 
based on the presumption that the 
transaction to sell the asset or transfer 
the liability takes place either:

•  In the principal market for the asset 

or liability, or

•  In the absence of a principal 

market, in the most advantageous 
market for the asset or liability

  The fair value of an asset or a liability is 
measured using the assumptions that 
market participants would use when 
pricing the asset or liability, assuming 
that market participants act in their 
economic best interest.

  A fair value measurement of a non-
financial asset takes into account a 
market participant’s ability to generate 
economic benefits by using the asset 
in its highest and best use or by selling 
it to another market participant that 
would use the asset in its highest and 
best use.

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORT 
 
 
  The Group uses valuation techniques 

•  Level 1 — Quoted (unadjusted) 

  For assets and liabilities that are 

that are appropriate in the 
circumstances and for which sufficient 
data are available to measure fair 
value, maximising the use of relevant 
observable inputs and minimising the 
use of unobservable inputs.

  All assets and liabilities for which fair 
value is measured or disclosed in the 
financial statements are categorised 
within the fair value hierarchy, 
described as follows, based on the 
lowest level input that is significant to 
the fair value measurement as a whole:

market prices in active markets for 
identical assets or liabilities

•  Level 2 — Valuation techniques 
for which the lowest level input 
that is significant to the fair value 
measurement is directly or indirectly 
observable

•  Level 3 — Valuation techniques 
for which the lowest level input 
that is significant to the fair value 
measurement is unobservable

recognised in the financial statements 
on a recurring basis, the Group 
determines whether transfers 
have occurred between Levels 
in the hierarchy by re-assessing 
categorisation (based on the lowest 
level input that is significant to the fair 
value measurement as a whole) at the 
end of each reporting period.

C  CHANGES IN ACCOUNTING 

POLICIES AND DISCLOSURES
  The accounting policies adopted in 
the preparation of the consolidated 
financial statements are consistent 
with those followed in the preparation 
of the Group’s annual financial 
statements for the year ended 
30 June 2016. For the year ended 

30 June 2017, the Group adopted 
AASB 2015-2 and this had no material 
impact on the Group’s Financial 
Statements.

  The Group has not early adopted 

any other standard, interpretation or 
amendment that has been issued but 
is not yet effective.

D  ACCOUNTING STANDARDS 

ISSUED BUT NOT YET EFFECTIVE
  Australian Accounting Standards and 
Interpretations that have recently been 
issued or amended but are not yet 
effective and have not been adopted 
by the Group for the annual reporting 
period ending 30 June 2017 are 
outlined in the table as follows:

REF.

TITLE

SUMMARY

AASB 
15

Revenue 
from 
Contracts 
with 
Customers

AASB 
9

Financial 
Instruments

AASB 
2016-2

Cashflow 
Statement

The core principle of AASB 15 is that an entity recognises revenue to depict 
the transfer of promised goods or services to customers in an amount 
that reflects the consideration to which the entity expects to be entitled in 
exchange for those goods and services. An entity recognises revenue in 
accordance with that principle by applying various steps set out in AASB 15. 
Based on an initial impact assessment, the new standard is not expected 
to significantly impact revenue recognition. A preliminary assessment of the 
impact of AASB 15 and AASB 16 has been undertaken including a review 
of all material contracts and revenue streams and related performance 
obligations. A more detailed analysis will now be performed for those travel-
related transactions that include components undertaken with third party 
service providers, which under the requirements of the new standards, may 
be recorded on a net income statement basis rather than gross revenue and 
costs. None of the amendments are expected to have a material impact on 
the reported income or net assets of the Group.

AASB 9 includes a logical model for classification and measurement, 
a 1 January 2018 1 July 2018 single forward looking “expected 
loss” impairment model and a substantially-reformed approach to 
hedge accounting. The new standard requires entities to account 
for expected credit losses from when the financial instruments are 
first recognised and to recognise full lifetime losses on a more timely 
basis. AASB 9 includes requirements for a simplified approach for 
classification and measurement of financial assets compared with 
the requirements of AASB 139. The changes will not have a material 
impact on the Group.

The amendments to AASB 107 Statement of Cash Flows are part of 
the IASB’s Disclosure Initiative and help users of financial statements 
better understand changes in an entity’s debt. The amendments require 
entities to provide disclosures about changes in their liabilities arising 
from financing activities, including both changes arising from cash flows 
and non-cash changes (such as foreign exchange gains or losses). The 
changes will not have a material impact on the Group.

APPLICATION DATE 
OF STANDARD

APPLICATION DATE 
FOR GROUP

1 January 2018

1 July 2018

1 January 2018

1 July 2018

1 January 2017

1 July 2017

41

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORTREF.

TITLE

SUMMARY

AASB 
2017-2

Disclosure 
of Interests

AASB 
2016-5

Share 
Based 
Payments

This Standard clarifies the scope of AASB 12 Disclosure of Interests in 
Other Entities by specifying that the disclosure requirements apply to 
an entity’s interests in other entities that are classified as held for sale 
or discontinued operations in accordance with AASB5 Non-current 
Assets Held for Sale and Discontinued Operations. The changes will 
not have a material impact on the Group.

This Standard amends AASB 2 Share-based Payment, clarifying how 
to account for certain types of share-based payment transactions. The 
amendments provide requirements on the accounting for: (a) the effects 
of vesting and non-vesting conditions on the measurement of cash-
settled share-based payments; (b) Share-based payment transactions 
with a net settlement feature for withholding tax obligations; (c) A 
modification to the terms and conditions of a share based payment that 
changes the classification of the transaction from cash-settled to equity-
settled. The changes will not have a material impact on the Group.

APPLICATION DATE 
OF STANDARD

APPLICATION DATE 
FOR GROUP

1 January 2017

1 July 2017

1 January 2018

1 July 2018

AASB 
16

Leases

The key features of AASB 16 are as follows:

1 January 2019

1 July 2019

Lessee accounting
•  Lessees are required to recognise assets and liabilities for all leases 
with a term of more than 12 months, unless the underlying asset is 
of low value.

•  A lessee measures right-of-use assets similarly to other non-financial 

assets and lease liabilities similarly to other financial liabilities.

•  Assets and liabilities arising from a lease are initially measured on 

a present value basis. The measurement includes non-cancellable 
lease payments (including inflation-linked payments), and also 
includes payments to be made in optional periods if the lessee is 
reasonably certain to exercise an option to extend the lease, or not 
to exercise an option to terminate the lease.

•  AASB 16 contains disclosure requirements for lessees. 

Lessor accounting
•  AASB 16 substantially carries forward the lessor accounting 

requirements in AASB 117. Accordingly, a lessor continues to 
classify its leases as operating leases or finance leases, and to 
account for those two types of leases differently.

•  AASB 16 also requires enhanced disclosures to be provided by 

lessors that will improve information disclosed about a lessor’s risk 
exposure, particularly to residual value risk.

E  FAIR VALUE MEASUREMENT

Set out below is a comparison by category of carrying amounts and fair values of the Group’s financial assets and financial 
liabilities at balance date:

ECONOMIC ENTITY

FINANCIAL ASSETS

Cash 

Trade and other receivables

FINANCIAL LIABILITIES

Bill facilities

Other loans

Interest rate swap

Lease and hire purchase

Trade and sundry creditors

42

 2017 
CARRYING AMOUNT 
$’000

 2017 
NET FAIR VALUE 
$‘000

 2016 
CARRYING AMOUNT 
$’000

 2016 
NET FAIR VALUE 
$’000

2,923

10,310

54,700

–

463

6,432

8,594

2,923

10,310

54,700

–

463

6,448

8,594

5,208

14,951

62,500

974

1,070

4,623

9,759

5,208

14,951

62,500

974

1,070

4,601

9,759

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORTThe fair value of the financial assets and liabilities is the price that would be received to sell an asset or paid to transfer a liability in an 
orderly transaction between market participants at the measurement date.

Management assessed that cash and short-term deposits, trade receivables, trade payables, bank overdrafts and other current 
liabilities approximate their carrying amounts largely due to the short-term maturities of these instruments.

Although Bill facilities held have a maturity longer than 12 months, from a re-pricing perspective, all facilities re-price within 12 
months.

Fair values of the Group’s Bill facilities and lease and hire purchase liabilities is estimated by discounting future cash flows using 
rates currently available for debt on similar terms, credit risk and remaining maturities. These have been determined under a Level 2 
fair value hierarchy.

6  UNRECOGNISED ITEMS

A COMMITMENTS

 30 JUNE 2017 
$’000

 30 JUNE 2016 
$’000

–

1,146

(a) CAPITAL COMMITMENTS
Vessels and buses
(b) COMMITMENTS UNDER NON-CANCELLABLE OPERATING LEASES
Not later than one year
Later than one year but not later than five years
Later than five years
Total
(c) FINANCE LEASE COMMITMENTS:
Not later than one year
Later than one year but not later than five years
Minimum lease payments
Future finance charges
Net Finance Lease Liability
Included in Interest Bearing Loans and borrowings (Note 2I) as:
Current liability 
Non-current liability 
Total
(d) OPERATING LEASE COMMITMENTS — SEALINK AS LESSOR
The Group has a number of vessels on lease arrangements with several marine operators and a property sub-lease for a portion 
of its tenancy at the Townsville terminal.

1,890
2,984
4,874
(251)
4,623

3,060
3,843
6,903
(471)
6,432

2,644
6,266
3,901
12,811

2,357
6,096
2,217
10,670

3,060
3,372
6,432

1,890
2,733
4,623

Future minimum rentals receivable under non-cancellable operating leases as at 30 June are as follows -
Within one year 
After one year but not more than five years 

2,749
1,440

Total

B CONTINGENCIES

There were no contingencies of material note as at 30 June 2017 (2016: Nil).

C EVENTS REPORTED AFTER BALANCE DATE

4,189

87
152

239

A fully franked dividend of $8,092,328 representing 8.0 cents per share based on the current number of ordinary shares was 
declared by the Directors on 15 August 2017 to be paid 16 October 2017. Apart from this matter, no events have occurred 
subsequent to year end which would, in the absence of disclosure, cause the financial report to be misleading.

43

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORT7  OTHER

A  BUSINESS COMBINATIONS

Acquisition of Transit Systems Marine (“TSM”) 
On 6th November, 2015, the Group acquired 100% of the Queensland based marine business formerly owned by Transit 
Systems. The acquisition involved the purchase of shares in various entities as well as the acquisition of properties on 
Russell Island in Moreton Bay, Queensland.

The TSM business consists of the following -

•  Ferry operations in Gladstone to service the Curtis Island gas plants;

•  Ferry services to North Stradbroke Island;

•  Ferry and barge operations for the Bay Islands in Southern Moreton Bay;

•  Moggill cable ferry across the Brisbane River; and

•  Barge service for a sand contract from North Stradbroke Island.

  The acquisition has expanded SeaLink’s geographic base as well as creating opportunities for expansion. It has been 
accounted for using the acquisition method. The consolidated financial statements include the results of TSM for the 
period from 7th November 2015 until 30th June, 2016.

  The fair values of the identifiable assets and liabilities of TSM as at the date of acquisition were -

FAIR VALUE RECOGNISED ON ACQUISITION  
$’000

ASSETS

Cash and cash equivalents

Trade and other receivables

Inventories

Prepayments

Property, plant and equipment

Customer contracts (Refer Note 2E)

Deferred tax asset

Total Assets

LIABILITIES

Trade and other payables

Unearned revenue

Interest bearing loans and borrowings

Operating lease liability

Current tax liabilities

Provisions

Deferred tax liabilities

Total Liabilities

Total identifiable assets at fair value

Goodwill arising on acquisition

Purchase Consideration Transferred

This consisted of -

Shares issued at fair consideration

Net Cash paid after vendor refund

Total Purchase Consideration

44

200

9,801

1,439

21

95,569

7,619

657

115,306

3,651

1,102

4,906

3,870

4,619

1,928

10,221

30,297

85,009

30,081

115,090

10,848

104,242

115,090

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORT  There was no contingent consideration.

  The fair value of vessels included in Property, Plant and Equipment is $85.4m. These are based on external valuations and internal 
assessment. The Deferred Tax Liability mainly comprises the tax effect on contracted utilisation fees in relation to a Gladstone 
contract.

  Goodwill
  The majority of goodwill relates to the North Stradbroke Island ferry service, none of which is expected to be deductible for 

income tax purposes.

  From the date of acquisition, Transit Systems Marine has contributed $58.4m to revenue and $19.5m to the earnings before 
tax from continuing operations. If the combination had taken place at the start of the financial year, revenue from continuing 
operations for the Group would have been $93.0m and profit before tax from continuing operations for the Group would have 
been $30.2m.

  The profit before tax achieved in the first 4 months of the financial year has been extracted from the vendor’s accounting systems 
using unaudited accounts and using the vendor’s accounting policies as it is impractical to revise accounts on a consistent policy 
basis.

ADDITIONAL CASH FLOWS ON ACQUISITION:

Transaction costs of the acquisition (included in cash flows from Operations)

Transaction costs associated with issuance of shares

Total Additional Cash Flows on Acquisition

 $’000

(976)

(1,679)

(2,655)

  The Group issued 3,200,000 ordinary shares as consideration for the 100% interest in the Transit Systems Marine Group. The 

fair value of the shares is calculated with reference to the quoted price of the shares of the Company at the acquisition which was 
$3.39 each. The fair value of the consideration was $10,848,000.

  Transaction costs of $976,000 have been expensed and are disclosed as a separate line item in the profit and loss. The 

attributable costs of the issue of shares of $1,679,000 less an associated tax benefit of $503,820 have been charged directly as 
a reduction to issued capital.

  Acquisition of Captain Cook Cruises WA
  On 29th April 2016, the Group acquired 100% of the Captain Cook Cruises WA business formerly privately owned. The 

acquisition involved the purchase of shares in two entities and was funded from existing debt facilities. The business (“CCC WA”) 
consists of the following -

•  Tourism cruises on the Swan River,

•  Ferry services to South Perth under a government contract, and

•  Bells Function Centre

  The acquisition has expanded SeaLink’s geographic base and provided further exposure to an expected growing tourism market. 
It has been accounted for using the acquisition method. The consolidated financial statements include the results of CCC WA for 
the period from acquisition date until 30th June, 2016.

  The fair values of the identifiable assets and liabilities of CCC WA as at the date of acquisition were:

FAIR VALUE RECOGNISED ON ACQUISITION  
$’000

ASSETS

Cash and cash equivalents

Trade and other receivables

Inventories

Prepayments

Property, plant and equipment

Customer contracts (Refer Note 2E)

Deferred tax asset

Total Assets

26

584

176

79

7,841

794

98

9,598

45

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORTLIABILITIES

Trade and other payables

Current tax liabilities

Provisions

Deferred tax liabilities

Total Liabilities

Total identifiable assets at fair value

Goodwill arising on acquisition

Purchase Consideration transferred

The purchase consideration consisted entirely of a net cash outlay. There was no contingent consideration.

ANALYSIS OF CASH FLOWS ON ACQUISITION:

Purchase Consideration transferred

Cash and cash equivalents

Net Cash Outflow

1,117

231

326

258

1,932

7,666

3,590

11,256

11,256

(26)

11,230

  The fair value of vessels included 
in Property, Plant and Equipment 
is $7.75m. These are based on 
internal valuations for ferries and 
adopting tax written down values of 
plant and equipment. The Deferred 
Tax Asset mainly comprises the tax 
effect on employee provisions whilst 
the Deferred Tax Liability relates to 
Customer Contracts.

  Transaction costs of $64,000 have 

been expensed and are disclosed as 
a separate line item in the profit and 
loss.

  Goodwill
  The majority of goodwill on acquisition 
relates to the tourism cruising part 
of the business, none of which is 
expected to be deductible for income 
tax purposes.

B  CORPORATE INFORMATION
  The consolidated financial statements 
of the SeaLink Travel Group Limited 
for the year ended 30 June 2017 were 
authorised for issue in accordance 
with a resolution of Directors on 15 
August 2017.

  SeaLink Travel Group Limited is a 
limited company incorporated and 
domiciled in Australia whose shares 
are publicly traded. The Company 
listed on the Australian Stock 
Exchange on 16 October, 2013. 
The principal business units of the 
Company and its subsidiaries (the 
Group) are described in Note 1D.

C INFORMATION RELATING TO SEALINK TRAVEL GROUP LIMITED (‘THE PARENT 

ENTITY’)

Current Assets

Non-current Assets

Total Assets

Current Liabilities

Non-current Liabilities

Total Liabilities

Net Assets

Contributed equity

Reserves

Retained profits

Total Parent Equity

Profit or loss of the parent entity

Total Comprehensive Income of the Parent Entity

 2017 
$’000

 2016 
$’000

–

94,107

94,107

(3,657)

2,207

(1,450)

95,557

95,557

644

(644)

95,557

13,531

13,531

–

97,284

97,284

(480)

2,207

1,727

95,557

95,557

520

(520)

95,557

7,591

7,591

The parent has entered into various cross-guarantees with its subsidiaries to support borrowings across the Group.

46

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORT2017 
$’000

7

15

91

14

127

2016 
$’000

18

14

–

–

32

D SHARE OPTION PLANS

(a) RECOGNISED SHARE-BASED PAYMENT EXPENSES;

Expense arising from options issued in 2015

Expense arising from performance rights issued in 2016

Expense arising from options issued in 2017

Expense arising from performance rights issued in 2017

Total Expense

(b) TYPES OF SHARE OPTION PLANS

  Employee Share Option Plan “ESOP”
  Share options are generally granted 
to senior executives with more than 
12 months service. The ESOP is 
designed to align participants interests 
with those of shareholders. When a 
participant ceases employment prior 
to the vesting of their share options, 
the share options are forfeited.

In November 2014, 200,000 share 
options were granted to an employee 
under the SeaLink Employee Option 
Plan. The exercise price of the options 
was $2.50 and the contractual life 5 
years. The options vest after a period of 
1 year as long as the senior employee is 
still employed on such date.

  The fair value of the share option 

granted was valued at $0.176 per 
share being $35,200, the cost being 
expensed over the vesting period.

In October 2016, 100,000 share 
options were granted to the Chair 

under the SeaLink Employee Option 
Plan. There were no performance 
related conditions attaching to the 
options. The options vest after a period 
of 3 years as long as the Chair remains 
in the role as Non-Executive Director.

  The fair value of the share option 
granted was valued at $4.11 per 
share being $411,000, the cost being 
expensed over the vesting period.

  Employee Performance Rights
  Performance rights are generally 
granted to senior executives with 
more than 12 months service. The 
ESOP is designed to align participants 
interests with those of shareholders. 
When a participant ceases 
employment prior to the vesting of 
their performance rights or where the 
performance hurdle is not met, the 
performance rights lapse. Should all 
conditions be met, one ordinary share 
is issued for each performance right 

at no consideration. The performance 
hurdle is measured against a minimum 
share price quoted on the ASX. This 
future price hurdle usually targets a 
10% compound growth rate from the 
share price at the date of issue of the 
performance rights.

  The amount recognised as an 
expense is only adjusted when 
performance rights do not vest due to 
non-market-related conditions.

  During the year, 160,000 Performance 
Rights were issued to Mr J Ellison 
following approval by shareholders to 
the issue of these rights at the AGM.

  An additional 45,000 Performance 

Rights were issued to senior executives.

  The fair value of the performance rights 
granted is estimated at the date of grant 
using a custom binomial lattice pricing 
model, taking into account terms and 
conditions upon which the performance 
rights were granted.

Effective date issued

Number of Performance Rights issued

Minimum hurdle share price

Dividend yield

Expected volatility (as per valuation)

Risk free interest rate

Expected life (years)

Valuation per performance right

* Performance Rights issued to Mr J Ellison

2016 Issue

2017 Issue*

2017 Issue

85,000

$ 3.20

3.35%

27.6%

3.35%

3.0

$ 0.618

160,000

n/a

2.69%

29.4%

1.61%

3.0

$ 4.11

45,000

$ 5.94

2.69%

29.4%

1.61%

3.0

$1.72

The following tables illustrate the number and weighted average exercise price (“WAEP”) of and movements in all share options 
and performance rights during the year:

OPTIONS

Outstanding at the beginning of the year

Granted (under the Employee Share Option Plan)

Forfeited

Exercised

Outstanding at year end

2016 
NUMBER 
’000

200

100

–

–

300

2016 
WAEP 
$

1.67

nil

n/a

n/a

1.67

2017 
NUMBER 
’000

981

–

–

(781)

200

2017 
WAEP 
$

1.62

n/a

n/a

1.40

2.50

47

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORT 
 
THE OUTSTANDING BALANCE IS REPRESENTED BY

TYPE

ESOP

Directors

OPTION CLASS

 2017

200

100

300

No ordinary shares were issued during the year as a result of conversion of share options (2016: 781,250).

PERFORMANCE RIGHTS

Outstanding at the beginning of the year

Granted (under the Employee Share Option Plan)

Forfeited

Exercised

Outstanding at year end

2017 
NUMBER 
’000

85

205

(10)

–

280

2017 
WAEP 
$

n/a

nil

nil

n/a

nil

2016 
NUMBER 
’000

–

85

–

–

85

 2016

200

–

200

2016 
WAEP 
$

n/a

nil

n/a

nil

E RELATED PARTY TRANSACTIONS

(a) NAMES AND POSITIONS HELD OF KEY MANAGEMENT PERSONNEL  
IN OFFICE AT ANY TIME DURING THE FINANCIAL YEAR ARE

Directors

A McEvoy

J R Ellison

W T Spurr

C Smerdon

T Dodd

A Staines

F Hele

Chairman – (Non-Executive)

Managing Director and Chief Executive Officer

Director – (Non-Executive) – Retired 25 October 2016

Director – (Non-Executive)

Director – (Non-Executive)

Director – (Non-Executive)

Director – (Non-Executive) - Appointed 13 September, 2016

Other Key Management Personnel

D Gauci

T Waller

A Muir

A Haworth

P Victory

General Manager, SeaLink South Australia

Chief Financial Officer, Company Secretary – Retired 31 March 2017

Chief Financial Officer, Company Secretary – Appointed 9 January 2017

General Manager, Captain Cook Cruises – New South Wales

General Manager, SeaLink North Queensland and Northern Territory

(b) TRANSACTIONS WITH RELATED PARTIES

During the year, the following purchases/services were made with entities associated with directors at normal market prices

Purchases and services totalling $44,840 from Vectra Corporation Ltd, a company associated with Mr C Smerdon (2016: 
$60,331);

Purchases and services totalling $Nil from Tourism and Allied, a company associated with Mr C Smerdon (2016: $43,393);

Purchases and services totalling $141,060 from Pacific Marine, a company associated with Mr T Dodd (2016: $7,090);

Purchases and services totalling $51,537 from Fairfax Media, a company associated with Mr A McEvoy (2016: $22,571);

In addition to the above, the Company purchased a barge from Pacific Marine in February 2016 for $1.3 million to be used for a 
longer term contract carting mineral sand from Stradbroke Island. Pacific Marine was chosen as the most appropriate supplier after 
an extensive tender process was undertaken. They were selected due to lowest price, availability and ability to provide a tailored 
solution. Mr Dodd played no role in the process which was negotiated and undertaken by management from both parties involved.

Services related to Tourism and Allied, which previously involved a premise rental, ceased in November 2015 when the Company 
shifted its coach maintenance facilities to Regency Park in Adelaide.

48

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORT 
(c) KEY MANAGEMENT PERSONNEL REMUNERATION

Short-term

Post employment

Other long-term benefits – LSL

Termination Benefits

Share-based payment

Total

2017  
$’000

2,135

177

44

–

105

2,461

2016  
$’000

2,275

161

105

–

8

2,549

The amounts disclosed in the table are the amounts recognised as an expense during the reporting period related to key 
management personnel.

There are no loans to directors or key management personnel.

F RELATED BODIES CORPORATE

The following subsidiaries and trusts are incorporate in Australia and all 100% owned

Australia Inbound Pty Ltd

Avonward Pty Ltd

Big Red Cat Pty Ltd

BITS Assets Pty Ltd

BITS Ferry Services Pty Ltd

Captain Cook Cruises Pty Ltd

Curtis Island Assets Pty Ltd

Curtis Island Services Pty Ltd

SeaLink Marina Pty Ltd

SeaLink Northern Territory Pty Ltd

SeaLink Queensland Pty Ltd

SeaLink Vessels Pty Ltd

STG Properties Pty Ltd

Stradbroke Assets Pty Ltd

Stradbroke Ferries Pty Ltd

Sunferries Travel Pty Ltd

Kangaroo Island Adventure Tours Pty Ltd

The Living Classroom Pty Ltd

Kangaroo Island Odysseys Pty Ltd

Kangaroo Island SeaLink Pty Ltd

Magnetic Island Cruise Corporation Pty Ltd

PDW Pty Ltd

The South Australian Travel Company Pty Ltd

TravelLink Pty Ltd

TravelLink Technology Pty Ltd

TSA Ferry Group Pty Ltd

Sea Stradbroke Services Pty Ltd

Vivonne Bay Outdoor Education Centre Pty Ltd

SeaLink Ferries Pty Ltd

SeaLink KI Ferries Pty Ltd

Vyscot Pty Ltd

49

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENT FOR YEAR END 30 JUNE 2017FINANCIAL REPORTErnst & Young 
121 King William Street 
Adelaide SA 5000 Australia 
GPO Box 1271 Adelaide SA 5001

Tel: +61 8 8417 1600 
Fax: +61 8 8417 1775 
ey.com

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF SEALINK TRAVEL GROUP

REPORT ON THE AUDIT OF THE FINANCIAL REPORT

Opinion
We have audited the financial report of SeaLink Travel Group Limited (the Company) and its subsidiaries (collectively the Group), 
which comprises the consolidated statement of financial position as at 30 June 2017, the consolidated statement of profit and loss, 
the consolidated statement of other comprehensive income, the consolidated statement of changes in equity and the consolidated 
statement of cash flows for the year then ended, notes to the financial statements, including a summary of significant accounting 
policies, and the directors’ declaration.

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, including:

a)  giving a true and fair view of the consolidated financial position of the Group as at 30 June 2017 and of its consolidated financial 

performance for the year ended on that date; and

b)  complying with Australian Accounting Standards and the Corporations Regulations 2001.

Basis for Opinion

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further 
described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the 
Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of 
the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that 
are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with 
the Code.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial report 
of the current year. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our 
opinion thereon, but we do not provide a separate opinion on these matters. For each matter below, our description of how our 
audit addressed the matter is provided in that context.

We have fulfilled the responsibilities described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our 
report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond 
to our assessment of the risks of material misstatement of the financial report. The results of our audit procedures, including the 
procedures performed to address the matters below, provide the basis for our audit opinion on the accompanying financial report.

Goodwill impairment assessment

Why significant 
The Group annually assesses the carrying value of the goodwill recorded in respect of the various business combinations as 
required by Australian Accounting Standard – AASB 136 Impairment of assets.

The Group prepared value in use calculations to determine the recoverable amount of the individual cash generating units to which 
the goodwill amounts have been allocated. This item was significant to the audit due to the judgment involved in this calculation and 
entails consideration of the following:

An estimate of future cash flows expected to be derived from the respective assets;
•  Expectations about possible variations in the amount or timing of cash flows;

•  An appropriate discount rate, to discount the calculated future cash flows to their present value; and

•  Uncertainty associated with the achievement of forecast cash flows specific to the respective assets.

Refer to note 2E to the financial report for related disclosure.

50

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation

AUDITOR’S REPORTErnst & Young 
121 King William Street 
Adelaide SA 5000 Australia 
GPO Box 1271 Adelaide SA 5001

Tel: +61 8 8417 1600 
Fax: +61 8 8417 1775 
ey.com

How our audit addressed the key audit matter 
In obtaining sufficient audit evidence, we:

•  Agreed the FY18 projected cash flows to approved Board budgets;

•  Assessed the value in use calculations and the growth assumptions for budgets included within each of the impairment models. 

In doing so, we considered the Group’s achievement of recent historical cash flow forecasts;

•  Involved our valuation specialists to assess the discount rate and other key assumptions in the impairment models;

•  Compared the recoverable amount calculated within the value in use calculations to the carrying value recorded at 30 June 2017; 

and

•  Assessed the market capitalisation to the net assets of SeaLink, noting that as at 30 June 2017 there was a $265m surplus of 

SeaLink’s market capitalisation over the net assets of $147m.

Carrying value of ferries

Why significant
In accordance with Australian Accounting Standard – AASB 116 Property, Plant and Equipment and the Group’s accounting policy, 
SeaLink carries owned ferries at cost less accumulated depreciation and any accumulated impairment losses.

This was a significant area of the audit due to the material value of vessels on the consolidated statement of financial position along 
with the judgment involved in assessing the residual values of the vessels.

Refer to note 2D to the financial report for related disclosure.

How our audit addressed the key audit matter 
In obtaining sufficient audit evidence, we:

•  Analysed the performance of each ferry to determine whether any indications of impairment were present in accordance with 

Australian Accounting Standard – AASB 136 Impairment of Assets;

•  Performed testing over depreciation for each vessel taking into account the expected residual value determined by the Group;

•  Assessed the residual values of ferries through enquiries with the Group and consideration of the Group’s assessment of market 

information for similar assets;

•  Analysed the planned and actual utilisation of each vessel. We also assessed the contracts attached to the planned usage;

•  Assessed third party valuations of Vessels. In doing so we assessed the independence, objectivity and competence of the 

experts used by the Group; and

•  Analysed the utilisation of each vessel and enquired on the future contracts and the Group’s plan for each vessel.

Information Other than the Financial Report and Auditor’s Report Thereon

The directors are responsible for the other information. The other information comprises the information included in the Company’s 
2017 Annual Report, but does not include the financial report and our auditor’s report thereon.

Our opinion on the financial report does not cover the other information and accordingly we do not express any form of assurance 
conclusion thereon.

In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider 
whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise 
appears to be materially misstated.

If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are 
required to report that fact. We have nothing to report in this regard.

Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance 
with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary 
to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud 
or error.

In preparing the financial report, the directors are responsible for assessing the Group’s ability to continue as a going concern, 
disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless the directors 
either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation

51

AUDITOR’S REPORTErnst & Young 
121 King William Street 
Adelaide SA 5000 Australia 
GPO Box 1271 Adelaide SA 5001

Tel: +61 8 8417 1600 
Fax: +61 8 8417 1775 
ey.com

Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, 
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of 
assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a 
material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the 
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.

A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards 
Board website at: http://www.auasb.gov.au/auditors_files/ar2.pdf. This description forms part of our auditor’s report.

REPORT ON THE AUDIT OF THE REMUNERATION REPORT

Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 53 to 60 of the Directors’ Report for the year ended 30 June 2017.

In our opinion, the Remuneration Report of SeaLink Travel Group Limited for the year ended 30 June 2017, complies with section 
300A of the Corporations Act 2001.

Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with 
section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our 
audit conducted in accordance with Australian Auditing Standards.

AUDITOR’S INDEPENDENCE DECLARATION TO THE DIRECTORS OF SEALINK TRAVEL GROUP LIMITED

As lead auditor for the audit of SeaLink Travel Group Limited for the financial year ended 30 June 2017, I declare to the best of my 
knowledge and belief, there have been:

a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and

b) no contraventions of any applicable code of professional conduct in relation to the audit.

This declaration is in respect of SeaLink Travel Group Limited and the entities it controlled during the financial year.

Ernst & Young

Nigel Stevenson 
Partner 
15 August 2017

52

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation

AUDITOR’S REPORTThis Remuneration Report forms 
part of the Directors’ Report and 
sets out the remuneration 
arrangements of SeaLink Travel 
Group Limited (Company) Directors 
and Executives for the financial year 
ended 30 June 2017.

It also details the remuneration 
strategy and financial results.

This information has been audited 
as required by Section 308 (3C) 
of the Corporations Act 2001.

Contents:

1. Remuneration Strategy

2. Remuneration Framework

3. Key Management Personnel (KMP)

4. Remuneration of KMP

5. Executive Contracts

6. Overview of Company Performance

7. Options, Shareholdings and 
Performance Rights of KMP

8. Remuneration Governance

1. REMUNERATION STRATEGY

SeaLink’s remuneration strategy for remunerating and rewarding Executives ensures that:

•  Remuneration is consistent with competitive market rates to attract and retain high calibre candidates;

•  Parity exists for similar roles to maintain stability within the Executive group; and

•  Executives are incentivised to drive and sustain long term growth and increase shareholder value.

2. REMUNERATION FRAMEWORK

The Remuneration Committee annually reviews and recommends to the Board for approval any adjustments to the

remuneration framework and levels necessary to ensure:

1) Fixed Remuneration is market competitive;

2) Short Term Incentives are performance-based and reward achieving or exceeding strategic and operational goals of the Company 
and the Business Unit in the relevant financial year; and

3) Long Term Incentives are performance-based and drive performance and behaviours that address long term sustainability and 
growth of the Company, and optimise shareholder returns.

TABLE 2.1

FIXED REMUNERATION
Fixed remuneration is comprised of a base 
salary and 9.5% superannuation.

Base salary is determined by market 
rates for roles comparable in scope, 
responsibility and geography, combined 
with individual capability and performance.

LONG TERM INCENTIVES (LTI)
LTI are “at-risk” components offered to 
KMPs.

LTI are approved by the Board on an 
annual basis.

LTI are in the form of options or 
performance rights.

LTI are discretionary and do not form part 
of the employment contract.

LTI are forfeited if a KMP resigns before the 
option or performance right has vested.

SHORT TERM INCENTIVES (STI)
STI are “at-risk” cash components paid to 
KMPs when agreed stretch targets have 
been met.

STI are approved by the Board on an 
annual basis.

STI are a percentage of base salary, usually 
between 10% and 50%.

STI are discretionary and do not form part 
of the employment contract.

To receive payment, an eligible employee 
must fulfil criteria such as remaining an 
employee at the time of payment.

At least 50% of each KMP STI is tied to 
financial performance of the Company and 
the relevant Business Unit in the relevant 
financial year.

53

REMUNERATION REPORT3. KEY MANAGEMENT PERSONNEL (KMP)

KMP are those Executives having the authority and responsibility for planning, directing and controlling major activities of the 
Company, directly or indirectly, including any Director (whether Executive or otherwise) of the Company. The term Executive includes 
the Managing Director and other Senior Executives of the Company.

From 1 July 2016 to 30 June 2017 the KMP were:

TABLE 3.1

NON-EXECUTIVE DIRECTORS (NED’S)
A McEvoy 
W Spurr 
T Dodd 
C Smerdon 
A Staines 
F Hele 

Chair 
Non-Executive Director 
Non-Executive Director 
Non-Executive Director 
Non-Executive Director 
Non-Executive Director 

EXECUTIVE DIRECTOR
J Ellison 

CEO and Managing Director

Retired 25 October 2016 

Appointed 13 September 2016

OTHER KMP
A Muir 
T Waller 
D Gauci 
A Haworth 
P Victory 

Chief Financial Officer 
Chief Financial Officer and Company Secretary 
General Manager – SeaLink SA 
General Manager – Captain Cook Cruises, NSW 
General Manager – SeaLink NQ and NT

Appointed 9 January 2017 
Resigned 31 March 2017 

4. REMUNERATION OF KMP

DIRECTORS
The Board seeks to set aggregate and individual remuneration at levels that provide the Company with the ability to attract and 
retain Directors of the highest calibre, whilst incurring an expense that is acceptable to shareholders.

Aggregate and individual fee levels and structure are reviewed annually against those paid to Non-Executive Director (NED) of listed 
companies with a similar market capitalisation.

The Company’s constitution and the ASX Listing Rules specify that the NED fee pool shall be determined from time to time by 
shareholder vote at a General Meeting. At the Annual General Meeting (AGM) in October 2016, shareholders approved an increase 
in the NED aggregate fee pool to $750,000. No increases are planned for the 2017/2018 Financial Year.

The remuneration of NED’s consists of Directors’ fees which are currently set as follows:

•  The Chair receives an annual fee of $134,000 p.a. plus statutory superannuation; and

•  All other NED’s receive $67,000 p.a. plus statutory superannuation.

There are no additional fees for chairing or serving on a sub-committee of the Board. NED do not receive retirement benefits.

There is no requirement for Directors to hold shares in the Company. Other than the Chair, who received a Long-Term Incentive 
retention grant of options approved by shareholders at the October 2016 AGM, no other NED participated in incentive programs.

54

REMUNERATION REPORT 
NED REMUNERATION
NED remuneration for the years ended 30 June 2016 and 30 June 2017 is detailed in Table 4.1 below:

TABLE 4.1

NON-EXECUTIVE 
DIRECTOR

A McEvoy

A Staines

C Smerdon

W Spurr*

T Dodd

F Hele**

F Mann***

YEAR

2017

2016

2017

2016

2017

2016

2017

2016

2017

2016

2017

2016

2017

2016

L Hughes-Turnbull*** 2017

DIRECTOR 
FEE

134,000

131,272

64,423

25,124

67,000

66,616

22,333

66,104

67,000

66,104

53,600

–

–

23,575

–

2016

22,041

SHORT  
TERM  
INCENTIVE 

NON- 
MONETARY 
BENEFITS

OTHER 

SUPER

LONG TERM 
BENEFIT LSL

PERFORM. 
RIGHTS

TOTAL

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

12,730

12,462

8,942

2,386

6,365

5,720

2,121

6,232

6,365

6,232

5,092

–

–

–

–

2,045

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

91,333

238,063

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

143,734

73,365

27,510

73,365

72,336

24,454

72,336

73,365

72,336

58,692

–

–

23,575

–

24,086

*Retired 25 October 2016, ** Appointed 13 September 2016, *** Retired 27 October 2015

EXECUTIVES
The Company does not adopt a philosophy of excessive “at risk components” for Executive remuneration.

There is no requirement for KMP to hold shares in the Company.

KMP remuneration for the years ended 30 June 2016 and 30 June 2017 is detailed in Table 4.2 below:

TABLE 4.2

EXECUTIVE

J Ellison

D Gauci

A Muir*

A Haworth

P Victory

T Waller**

YEAR

SALARY

2017

493,400

SHORT  
TERM 
INCENTIVE 

98,475

2016

469,702

234,000

2017

221,667

2016

217,241

2017

111,538

2016

–

2017

261,606

2016

267,085

2017

194,751

2016

174,628

2017

226,893

32,388

43,385

–

–

29,851

34,769

29,216

23,652

–

2016

247,711

137,250

*Appointed 9 January 2017, ** Resigned 31 March 20173

NON- 
MONETARY 
BENEFITS

8,227

1,025

5,000

5,000

–

–

–

5,517

5,676

7,245

1,064

–

OTHER 

SUPER

6,985

30,995

5,797

21,920

–

–

–

–

–

–

–

–

21,058

20,638

10,596

–

29,778

25,373

22,627

26,352

20,616

32,172

LONG TERM 
BENEFIT LSL

PERFORM. 
RIGHTS

15,860

61,609

7,256

7,016

140

–

4,765

7,936

10,612

5,362

5,072

23,151

–

–

3,090

2,575

4,300

–

3,090

2,575

3,090

2,575

–

–

TOTAL

653,942

794,053

290,459

295,855

126,574

–

329,090

343,255

265,972

239,814

253,645

440,284

55

REMUNERATION REPORTSHORT TERM INCENTIVES
For KMP, bonuses varied by Executive depending on the influence on the Company and the Business Unit, achievement of defined 
business goals, achievement of specific Business Unit EBIT budgets as well as the extent to which the Company achieved the 
Board approved budget for the year.

Table 4.3 outlines the bonuses payable to KMP for the reporting period.

TABLE 4.3

CASH BONUS 
AT RISK (MAXIMUM)

ACHIEVEMENT 
OF GOALS

J Ellison

$262,600

•  Group exceeds its budgeted NPAT by 5% not met.
•  Growth in shareholder value of 10% (measured by 

D Gauci

$44,367

T Waller

A Haworth

$50,000

$49,751

P Victory

$37,698

EPS) not met.
•  37% of KPI’s met.

•  Group and Business Unit Budget EBIT targets met.
•  73% of KPI’s met.

•  Group stretch profit target – not met.

•  Group and Business Unit Budget EBIT targets met.
•  60% of KPI’s met.

•  Group and Business Unit Budget EBIT targets met.
•  78% of KPI’s met.

As a result of the above, the proportion of remuneration that was performance based as follows:

DISCRETIONARY 
PERFORMANCE

TOTAL 
BONUS

–

$98,475

–

–

–

–

$32,388

–

$29,851

$29,216

TABLE 4.4

2017

2016

5. EXECUTIVE CONTRACTS

J Ellison

15%

29%

D Gauci

11%

16%

A Muir

0%

N/A

A Haworth

P Victory

9%

8%

11%

9%

MANAGING DIRECTOR
The Company and Mr Ellison entered into a Managing Director Service Agreement which commenced on 16 October 2013. The 
Agreement was for an initial term of five years. An additional three-year extension has been negotiated with the Managing Director.

Either party can terminate the agreement by notice – Mr Ellison may terminate his employment with the Company at any time by 
giving the Company 90 days written notice, and the Company may terminate his employment without cause at any time after the 
expiration of the Initial Term by 90 days written notice or by making a payment in lieu of notice. In the event of serious misconduct 
or where other specific circumstances warrant summary dismissal, the Company may terminate the Management Director Service 
Agreement and Mr Ellison’s employment immediately without notice.

Upon conclusion of Mr Ellison’s employment, he will be subject to a restraint of trade for a period of six months.

Under the Managing Director Service Agreement, Mr Ellison receives a fixed remuneration package of $525,200 per annum 
(including salary and superannuation) for his position as Managing Director of the Company. Mr Ellison is also entitled to a travel 
allowance of up to $10,000 per annum for family to travel with him on business related travel.

Mr Ellison is entitled to a performance bonus for the reporting period of up to 50% of annual salary, based on the following criteria, 
with an individual bonus attached to each criterion:

•  SeaLink Travel Group achieving Group budget (Net Profit After Tax) (NPAT)

•  SeaLink Travel Group exceeding Group budgeted NPAT by 5%

•  Reaching specifically defined Key Performance Indicators

56

REMUNERATION REPORTOTHER KMP
Remuneration arrangements for all other KMP are formalised in employment agreements. Standard KMP termination conditions are 
as follows:

TABLE 5.1

Resignation

NOTICE PERIOD

4 weeks 
or 8 weeks

Termination for cause

None

Termination in cases of death, 
disablement, redundancy or 
notice without cause

4 weeks 
or 8 weeks

PAYMENT IN  
LIEU OF NOTICE

4 weeks 
or 8 weeks

None

4 weeks 
or 8 weeks

TREATMENT OF STI  
ON TERMINATION

TREATMENT OF LTI  
ON TERMINATION

Unvested awards forfeited.

Unvested awards forfeited.

Unvested awards forfeited.

Unvested awards forfeited.

Subject to Remuneration 
Committee discretion.

Subject to Board 
discretion.

6. OVERVIEW OF COMPANY PERFORMANCE

Table 6.1 shows the performance of the Company as measured by NPAT from continuing operations, earnings per share, gross 
dividends paid and dividend paid per share:

TABLE 6.1

Revenue

NPAT

Gross Dividend paid

Earnings per share (cents)

Dividend paid per share (cents)

30 JUNE 2013 
$’000

91,978

30 JUNE 2014 
$’000

104,422

30 JUNE 2015 
$’000

111,748

7,023

4,026

10.4

7.5

7,233

5,499

11.8

7.4

9,349

5,761

12.6

7.8

30 JUNE 2016 
$’000

30 JUNE 2017 
$’000

177,459

22,349

7,624

23.6

12.0

201,407

23,832

13,656

23.6

14.0

Table 6.2 highlights the performance of the SeaLink share price since it was listed relative to the S&P ASX300.

The Compound Annual Growth Rate (CAGR) of SeaLink’ share price during the period was 30.12% compared with the CAGR of the 
S&P ASX 300 which was 2.40%.

TABLE 6.2

6.00

5.00

4.00

3.00

2.00

1.00

0.00

OCT 13

FEB 14

JUN 14

OCT 14

FEB 15

JUN 15

OCT 15

FEB 16

JUN 16

OCT 16

FEB 17

JUN 17

SeaLink

S&P ASX 300

57

REMUNERATION REPORT7. OPTIONS, SHAREHOLDINGS AND PERFORMANCE RIGHTS OF KMP

Options held by KMP

TABLE 7.1

YEAR END 
30 JUNE 2017

BALANCE 
01/07/2016

GRANT 
DATE

AWARDED/ 
(FORFEITED)

EXERCISED

BALANCE 
30/06/2017

FAIR VALUE 
PER OPTION AT 
AWARD DATE

INTRINSIC VALUE 
OF OPTIONS 
EXERCISED/SOLD

EXPIRY 
DATE

DIRECTORS 

A McEvoy

Total

TABLE 7.2

– 25/10/2016

–

100,000

100,000

–

–

100,000

100,000

$4.11

26/10/2019

–

–

–

YEAR END 
30 JUNE 2016

BALANCE 
01/07/2015

GRANT 
DATE

AWARDED/ 
(FORFEITED)

EXERCISED

BALANCE 
30/06/2016

FAIR VALUE 
PER OPTION AT 
AWARD DATE*

INTRINSIC VALUE 
OF OPTIONS 
EXERCISED/SOLD

EXPIRY 
DATE

DIRECTORS 
J Ellison
OTHER KEY MANAGEMENT PERSONNEL
A Haworth

03/11/2014

11/10/2013

750,000

31,250

Total

781,250

–

–

–

–

(750,000)

(31,250)

(781,250)

–

–

–

N/A

N/A

N/A

– $2,100,000

–

–

$86,675

–

*No options awarded for the period, therefore no fair value applicable.

As at 30 June 2017, 100,000 options to KMP remained outstanding. In addition to the above, 200,000 (2016: 200,000) share 
options, which vested in October 2015 are held by senior staff.

SHAREHOLDINGS OF KEY MANAGEMENT PERSONNEL

BALANCE 
01/07/2016

EXERCISE 
OF OPTIONS

ACQUIRED/ 
(SOLD)

BALANCE 
30/06/2017

AMOUNT PAID PER SHARE 
ON OPTION EXERCISE

TABLE 7.3

YEAR END 30 JUNE 2017

DIRECTORS 
A McEvoy
J Ellison
T Dodd
F Hele
W Spurr*
C Smerdon
A Staines

–
5,524,769
5,212,000
–
 81,000
6,104,500
–

OTHER KEY MANAGEMENT PERSONNEL 
D Gauci
A Haworth
A Muir**
P Victory
T Waller***

10,000
51,650
–
83,360
 140,000

Total

17,207,279

*Resigned October 2016, **Appointed 9 January 2017, ***Resigned 31 March 2017

58

–
–
–
–
–
–
–

–
–
–
–
–

–

14,350
–
–
10,000
(40,000)
–
–

–
–
–
4,765
–

14,350
5,524,769
5,212,000
10,000
41,000
6,104,500
–

10,000
51,650
–
88,125
 140,000

(10,885)

17,196,394

–
–
–
–
–
–
–

–
–
–
–
–

–

REMUNERATION REPORT 
TABLE 7.4

YEAR END 30 JUNE 2016

DIRECTORS 
J Ellison
T Dodd
W Spurr
C Smerdon

BALANCE 
01/07/2015

EXERCISE 
OF OPTIONS

ACQUIRED/ 
(SOLD)

BALANCE 
30/06/2016

AMOUNT PAID PER SHARE 
ON OPTION EXERCISE

5,512,769
5,400,000
150,000
6,350,000

750,000
–
–
–

–
31,250
–
–

(738,000)
(188,000)
(69,000)
(245,500)

5,000
6,000
20,525
(10,000)

5,524,769
5,212,000
81,000
6,104,500

10,000
51,650
83,360
140,000

OTHER KEY MANAGEMENT PERSONNEL 
D Gauci
A Haworth
P Victory
T Waller

5,000
14,400
62,835
150,000

Total

17,645,004

781,250

(1,218,975)

17,207,279

 $1.40
–
–
–

–
$1.30
–
–

–

All equity transactions with KMP have been entered into under terms and conditions no more favourable than those the Company 
would have adopted if dealing at arm’s length.

PERFORMANCE RIGHTS OF KMP
Performance rights are generally granted to Senior Executives as part of a long-term incentive. When a participant ceases 
employment prior to the vesting of their performance rights or where the performance hurdle is not met, the performance rights are 
forfeited. Should all conditions be met, one ordinary share is issued for each performance right at no consideration. The hurdle price 
is usually set using a 10% compound annual growth rate applied to the share market price at date of issue.

Mr J Ellison received 160,000 performance rights and Mr A Muir received 15,000 performance rights in 2017; 30,000 additional 
performance rights were issued to other senior staff.

The following Performance Rights have been issued to KMP:

TABLE 7.5

KEY MANAGEMENT 
PERSONNEL

DIRECTORS 

D Gauci
P Victory
A Haworth
J Ellison
A Muir

BALANCE 
01/07/2016

AWARDED/ 
(FORFEITED)

BALANCE 
30/06/2017

HURDLE 
PRICE

FAIR VALUE PER 
PERF. RIGHT AT 
AWARD DATE

ISSUE 
DATE

VESTING 
DATE

15,000
15,000
15,000
–
–

–
–
–
160,000
15,000

15,000
15,000
15,000
160,000
15,000

$3.20
$3.20
$3.20
*
$6.08

01/09/2015
01/09/2015
01/09/2015
25/10/2016
09/01/2017

$0.62
$0.62
$0.62
$4.11
$1.72

31/08/2018
31/08/2018
31/08/2018
25/10/2019
07/01/2020

* The conditions attached to the Performance Rights issued to Mr Ellison were approved at the AGM in 2016 and are as follows:

1) Mr Ellison must remain in continuous employment with the Company as Managing Director until the third anniversary of the date 
of grant of the Performance Rights; and

2) For the Performance Rights to vest in total, the Company must achieve a target compounding annual growth rate (CAGR) of 
earnings per share (EPS) of 12% for the three-year measurement period, applied to the base period being 2016 financial year. A 
threshold CAGR over that three-year period of 10% will result in 25% of the Performance Rights vesting, with pro rata vesting for 
achievement for between 10% and 12% of CAGR for the three-year measurement period.

59

REMUNERATION REPORT8. REMUNERATION GOVERNANCE

The Remuneration Committee is comprised of three NEDs. Mr Dodd, who is a member of the Committee, is not regarded as 
independent, for the reasons set out in the Company’s Corporate Governance Statement. Those factors do not impact Mr Dodd’s 
ability to carry out his duties on the Committee.

This Committee has delegated authority for some matters related to remuneration arrangements for Executives and is required to 
make recommendations to the Board on other matters.

The Remuneration Committee meets regularly throughout the year. The Managing Director attends certain Remuneration Committee 
meetings by invitation, where Management input is required. However, the Managing Director is not present during discussions 
related to his own remuneration arrangements.

Signed in accordance with a resolution of the Directors.

On behalf of the Directors

Ms AJP Staines 
Chair, Remuneration Committee 
SeaLink Travel Group Limited

Adelaide 
Date: 15 August 2017

DIRECTORS’ DECLARATION

In accordance with a resolution of the directors of Sealink Travel Group Limited, I state that:

1. In the opinion of the directors:

(a)  The financial statements and notes of the Company are in accordance with the Corporations Act 2001, including:

(i)  Giving a true and fair view of the Company’s financial position as at 30 June 2017 and of its performance 

for the year ended on that date; and

(ii)  Complying with Australian Accounting Standards and the Corporations Regulations 2001;

(b)  The financial statements and notes also comply with International Financial Reporting Standards as disclosed 

in Note 5A; and

(c)  There are reasonable grounds to believe that the Company will be able to pay its debts as and when they 

become due and payable

2. This declaration has been made after receiving the declarations required to be made to the Directors from the 

Chief Executive Officer and Chief Financial Officer in accordance with section 295A of the Corporations Act 2001 
for the year ended 30 June 2017.

On behalf of the Board

Mr AJ McEvoy 
Chair 
SeaLink Travel Group Limited

Adelaide 
Date: 15 August 2017

60

REMUNERATION REPORT 
 
 
 
 
 
 
 
 
 
 
ASX
ADDITIONAL INFORMATION

Additional information required by the Australian Securities Exchange and not shown elsewhere in this report is as follows. 
The information is current as of 21 August 2017.

A DISTRIBUTION OF EQUITABLE SECURITIES 

(i) Ordinary share capital, entitled to vote and entitled to dividends 
101,154,103 fully paid ordinary shares are held by 2,960 individual shareholders.

(ii) Options 
300,000 options are held by two individual option holders. Options do not carry a right to vote or to participate in dividends. 
Options do not carry a right to vote or to participate in dividends.

The number of shareholders, by size of holding, in each class are:

FULLY PAID ORDINARY SHARES

OPTIONS

1–1,000
1,001–5,000
5,001–10,000
10,001–100,000
100,001 and over
Totals
Holdings less than a marketable parcel  
(based on a closing price of $4.06 on 21 August 2017)

B SUBSTANTIAL SHAREHOLDERS

ORDINARY SHAREHOLDERS

MR C SMERDON
MR J R ELLISON
MR T J DODD

C TWENTY LARGEST HOLDERS OF QUOTED EQUITY SECURITIES

ORDINARY SHAREHOLDERS
J P MORGAN NOMINEES AUSTRALIA LTD
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
PRESCOTT NO 22 PTY LTD
SARTO PTY LTD

*CITICORP NOMINEES PTY LIMITED (excluding shares held by Hidden Champions Fund) 
*HIDDEN CHAMPIONS FUND (held by Citicorp Nominees Pty Limited)
NATIONAL NOMINEES LIMITED
SUNROP PTY LTD
BNP PARIBAS NOMS PTY LTD
ARISTOS NOMINEES PTY LTD
EQUILINK PTY LTD
HEBDEN PTY LTD
FLAVON NOMINEES PTY LTD
BELAHVILLE PTY LTD
WITRON PTY LTD
LASHMAR NOMINEES PTY LTD
MR J. R. ELLISON & MRS T. A. ELLISON
GLADYS WILLSON
MR KEVIN WILLSON
LYNN WRIGHT
MR TREVOR BATES

*As advised by Citicorp Nominees Pty Limited.

386,145
3,687,260
3,956,112
10,508,478
82,616,108
101,154,103
464

NUMBER 

6,104,500
5,524,769
5,212,000

NUMBER (‘000s)
9,450
6,772
5,594
5,031

1,458
3,395
4,454
4,143
4,139
3,564
3,548
3,525
2,651
2,625
1,869
1,752
1,751
1,172
1,102
818
818

–
–
–
2
–
–
–

%

6.03
5.46
5.15

%
9.34
6.69
5.53
4.97

1.44
3.36
4.40
4.10
4.09
3.52
3.51
3.48
2.62
2.59
1.85
1.73
1.73
1.16
1.09
0.81
0.81

61

Head Office

CORPORATE GOVERNANCE

Level 2, 431 - 439 King William Street

Adelaide, SA 5000

Web www.sealinktravelgroup.com.au

Email info@sealinktravelgroup.com.au

Phone +61 8 8202 8688

The Board of Directors of SeaLink Travel Group Limited (“SeaLink”) is 
responsible for the corporate governance of the Company and its controlled 
entities (the Group), monitoring the operational and financial performance of the 
Group, overseeing its business strategy and approving its strategic direction.

The ASX Listing Rules require listed entities to disclose the extent to which they 
have followed the best practice recommendations set by the ASX Corporate 
Governance Council during a reporting period.

ABN 69 007 122 367

ACN 109 078 257

ASX Code SLK

The underlying principles are as follows:

1.  Lay solid foundations for management and oversight

2.  Structure the Board to add value

3.  Act ethically and responsibly

4.  Safeguard integrity in corporate reporting

5.  Make timely and balanced disclosure

6.  Respect the rights of shareholders

7.  Recognise and manage risk

8.  Remunerate fairly and responsibly

Each of these principles are dealt with in detail on our website 
in our Corporate Governance Statement available at  
sealinktravelgroup.com.au/corporate-governance