Quarterlytics / SeaLink Travel Group

SeaLink Travel Group

slk · ASX
Claim this profile
Ticker slk
Exchange ASX
Sector
Industry
Employees 5001-10,000
← All annual reports
FY2020 Annual Report · SeaLink Travel Group
Sign in to download
Loading PDF…
 Annual Report

2019 – 2020

Cover: Sydney, New South Wales
This page: Palm Island, Queensland

We acknowledge the Traditional Owners  and Custodians of country throughout Australia and their continuing connection to the land, water and community. We pay our Respect to Aboriginal and Torres Strait Island Cultures  and Elders past, present and emerging. At SeaLink we are dedicated to  
connecting people, linking communities, 
sharing experiences, and creating  
brilliant memories.

SeaLink Travel Group 

Five Year Financial Highlights 

Our Global Operations 

Our Australian Operations 

Community and Sustainability 

Chair Report 

Review of Operations 

Revenue History 

2

3

4

6

8

10

12

20

Key Results 

Directors’ Report 

Financial Report 

Auditor’s Report 

Auditor’s Independence Declaration 

Remuneration Report 

ASX Additional Information 

Corporate Governance 

22

23

28

75

81

82

92

94

Adelaide, South Australia

S E A L I N K   T R A V E L   G R O U P

SeaLink provides innovative 
and efficient transport 
solutions that link people and 
communities with places and 
experiences. With a genuine 
care for our customers, 
people and the environment, 
we believe in delivering safe, 
convenient and sustainable 
transport that keeps  
people connected.

SeaLink Travel Group is Australia’s 
largest land and marine tourism and 
public transport service provider with 
established international operations.

It is one of Australia’s most experienced 
and diverse multi-modal transport 
businesses, boasting performance-driven 
capabilities across ferry, bus and light rail.

The Group is made up of SeaLink marine 
and tourism operations and facilities, and 
Transit Systems Group, with domestic 
and international public transport 
contracts, with operations in seven 
Australian states and territories, as well 
as Singapore and London. 

The Group moves more than 280 million 
customers per year, has over 8,600 
employees and operates approximately 
3,500 buses and 80 ferries.

SeaLink is a business with a focus on 
innovation, and is leading the way in the 
area of sustainable transport and tourism 
experiences, with the introduction of 
electric buses in Perth 

and London underway, an electric bus 
trial currently operating in NSW, on 
demand services in Sydney, and is part 
of the world’s first hydrogen consortium, 
the H2OzBus Project. As well as 
operating an eco-tourism resort on 
the world heritage listed, Fraser Island 
and eco experiences and tours in 
Queensland and South Australia. 

Headquartered in Adelaide since 
1989, the business has experienced 
a remarkable period of growth, the most 
recent example being the acquisition of 
Transit Systems Group in January 2020. 
Together, SeaLink has emerged as a 
leader in both public transport and local 
tourism, bringing together Australia’s 
most dynamic travel company and a 
global transport leader.

Noteably, the Group was awarded  
the Brisbane City Council contract for  
the CityCat and CityFerry operation in 
June 2020, signifying the success of  
the acquisition and the union of the  
two businesses.

2

F I V E   Y E A R   F I N A N C I A L   H I G H L I G H T S

SEALINK TRAVEL GROUP

PERFORMANCE

Total Revenue

Underlying* EBIT

EBIT margin

Underlying* NPAT

Underlying* EPS (basic)

Dividend per share (100% franked)

FINANCIAL STRENGTH

Net assets

NTA per share

Gearing

$m

$m

%

$m

cents

cents

$m

cents

%

2016

176.8

35.3

19.9

23.1

24.4

12.0

137.0

89.0

33

2017

201.4

37.5

18.6

23.6

23.6

14.0

147.7

100.0

31

2018

209.4

33.6

16.0

22.1

21.8

14.5

152.2

101.0

46

2019

251.3

31.5

12.5

23.4

23.0

15.0

157.9

106.0

36

2020

646.5

29.9

4.6

16.4

9.9

11.0

600.2

5.0

31

NET PROFIT/(LOSS) AFTER TAX
$25m

UNDERLYING EARNINGS PER SHARE UNDILUTED
25 cents

$20m

$15m

$10m

$5m

($5m)

($10m)

($15m)

20 cents

15 cents

10 cents

5 cents

FY16

FY17

FY18

FY19

FY20

FY16

FY17

FY18

FY19

FY20

Statutory NPAT

Underlying* NPAT

Underlying* Earnings per share (ave) – undiluted

*Adjusted for significant items for the period ending 30 June 2020 on a pre-AASB 16 basis. This is a non-IFRS measure and has not been audited.

3

O U R   G L O B A L   O P E R A T I O N S

LON DON

LOS AN G EL ES

SI NGAPOR E

DARWI N

PE RTH

ADE LAI DE

TOWNSVI LLE

BRISB AN E

AUCK LAN D

SYDN EY

M EL BOU RN E

HOBART

OU R PU BLIC  TRANSPOR T GOVE RN M EN T PARTN E RS

4

LON DON

LOS AN G EL ES

SI NGAPOR E

DARWI N

PE RTH

ADE LAI DE

AUCK LAN D

TOWNSVI LLE

BRISB AN E

SYDN EY

M EL BOU RN E

HOBART

OU R PU BLIC  TRANSPOR T GOVE RN M EN T PARTN E RS

8,600

EMPLOYEES

280M

PASSENGERS / YEAR

3,500

BUSES

80

FERRIES

12

CITIES

14

ISLANDS

5

O U R   A U S T R A L I A N   O P E R A T I O N S

Tiwi Islands

DARWIN

Groote Eylandt

Ferries

Buses

Trams

Tourism

Rottnest 
Island

Busselton

Swan River

PERTH
Bunbury

Albany

Kangaroo Island

6

Palm Island

Magnetic Island

TOWNSVILLE

BRIS BANE

Gladstone

Fraser Island

North Stradbroke 
Island

South Moreton 
Islands

ADELAIDE

Murray 
River

SYDNEY

MEL BOURNE

HOBART

Bruny Island

WE STE R N AU STR AL IA

1561 STAFF, 12 VESSELS, 791 BUSES, 
20 DEPOTS / PORTS, 10 CONTRACTS  
25M PASSENGERS P.A.

VI CTO RI A

270 STAFF, 175 BUSES, 
1 DEPOT, 1 CONTRACT 
2M PASSENGERS P.A.

SO UTH AUSTR AL IA

Q U E EN S LAN D

1698 STAFF, 5 VESSELS, 24 TRAMS, 863 BUSES, 

14 DEPOTS / PORTS, 5 CONTRACTS  
33M PASSENGERS P.A.

654 STAFF, 36 VESSELS, 36 BUSES, 
13 DEPOTS / PORTS, 8 CONTRACTS  
3M PASSENGERS P.A.

N ORTH E R N TE R R ITORY

N E W SO UTH  WAL ES

98 STAFF, 4 VESSELS, 38 BUSES, 
2 DEPOTS / PORTS, 4 CONTRACTS  
2M PASSENGERS P.A.

2132 STAFF, 19 VESSELS, 847 BUSES, 
9 DEPOTS / PORTS, 6 CONTRACTS  
60M PASSENGERS P.A.

TAS MAN IA

45 STAFF, 4 VESSELS, 
2 PORTS, 1 CONTRACT  
300,000 PASSENGERS P.A.

AUSTRALIA WI DE

6458  STAFF, 80  VE SS E LS, 
2750  BU S ES,  24 TRAM S,
61  D E P OTS / P ORTS ,
35  CO NTR ACTS
125M  PASS E N G ER S P.A.

7

 
 
 
 
 
 
 
C O M M U N I T Y   A N D   S U S T A I N A B I L I T Y

SeaLink’s approach to corporate  
social responsibility is through  
Diversity, Reconciliation,  
Teams, Community and  
Sustainability actions. 

D IVE R S IT Y

These pillars are important to our people and the communities 

S U STAI NAB I L IT Y

R EC O N CI L IATIO N

in which we work and we believe by focusing on these we 

will make a positive impact. By providing a safe and satisfying 

workplace SeaLink can contribute to a healthier environment, 

celebrate diversity, acknowledge our role in reconciliation and 

improve regional economic opportunities.

This is a snapshot of some of the initiatives and programs SeaLink 

CO M M U N IT Y

TEAM S

Travel Group has embarked on over the past financial year.

DIVERSITY

RECONCILIATION

This year, we revised our Group Diversity and Equity Policy, 

SeaLink’s first Reconciliation Action Plan (RAP) was launched 

focused on providing equal opportunities to all and fostering 

in 2018 to provide a framework for SeaLink Travel Group to 

inclusiveness. We believe that our business and the community 

support reconciliation and engagement with Aboriginal and Torres 

benefits by bringing together talented people of different gender 

Strait people, employees and communities. This year SeaLink 

and gender identity, sexual orientation, religious beliefs, age, 

expanded relationships with traditional owners, Land Councils 

ethnicity and cultural backgrounds, disability, marital or parental 

and Regional Shire Councils in remote communities including 

status, educational background and socioeconomic status. 

agreeing to service contracts with the Groote Eylandt Aboriginal 

Trust, the Anindilyakwa Land Council, the Palm Island Aboriginal 

Shire Council and Quandamooka Yoolooburrabee Aboriginal 

Corporation. With the acquisition of the Transit Systems Group, 

SeaLink have embarked on renewing our Reconciliation 

Action Plan to continue building an organisational culture that 

embraces and incorporates recognition, acknowledgement and 

understanding of Aboriginal and Torres Strait Islander peoples 

and culture.

8

TEAMS

Connecting and engaging with our predominantly deskless 

workforce has always been a challenge and this year, we 

committed to ensuring our entire team – globally, would have 

access to information and a digitised employee experience 

through a roll out of an employee app over the coming year. 

Our focus on the safety and wellbeing of our staff during the last 

year has also enabled a significant increase in our employees 

capability to work from home and improved the focus on 

communication that has improved the integration of our teams 

with the acquisition of Transit Systems Group.

COMMUNITY

SUSTAINABILITY

Our significant commitment to the local communities was best 

SeaLink has a strong record of innovation and is actively 

demonstrated this year when extreme fires burnt more than 

pursuing opportunities to deploy hydrogen fuel cell buses in 

50% of Kangaroo Island. SeaLink staff, crew and vessels were 

Australia and Singapore, supported by the extensive practical 

immediately activated to assist with bushfire recovery and 

experience gained from operating a fleet of Hydrogen  

along with a huge staff volunteer support package more than 

Fuel Cell buses in London as part of the Transport for  

half-a-million dollars in immediate cash support for the local 

London-led Clean Hydrogen in European Cities (CHIC) and 

community was provided by SeaLink and its Directors to the 

3Emotion projects. The Projects concluded earlier this year 

Kangaroo Island’s Mayor’s Bushfire fund. 

– after 7 years of successful operation in one of the world’s  

In every community where we work, SeaLink has a bespoke 

local content plan to capture the needs of the community 

and empower our teams on the ground to take pride in the 

outcomes. Support for local communities primarily takes the 

shape of charitable donations, sponsorship support and the 

provision of in-kind services. SeaLink are highly aware of 

great cities. In May 2020, we joined forces with strategic 

partners Ballard Power Systems, BOC Limited, Palisade 

Investment Partners and ITM Power (‘Consortium’), by 

signing a memorandum of understanding as a further step in 

evaluating and demonstrating the concept of hydrogen fuel 

cell electric buses for use in public bus transport in Australia. 

our responsibility to local residents and local services.

In NSW, we also celebrated our one-year anniversary of 

the Transit Systems’ electric buses in Region 6; part of the 

Transport for NSW trial and in Tasmania we undertook a 

feasibility project to consider building the new Tasmanian 

ferries with electric power systems.

9

C H A I R   R E P O R T

Dear Shareholders,

It has been a very challenging year for many Australians, 
from bushfires over the summer holiday period right the 
way through the COVID-19 pandemic which we are still 
experiencing. I do want to acknowledge the difficulty 
many of our customers are suffering, particularly those 
on Kangaroo Island and in Victoria, our broader operating 
teams and of course the wider community. 

From our perspective we’ve been very focused on doing 
what we can, which is to continue running our business as 
well as possible, responding and supporting our customers 
and making sure that we are consistently executing our 
strategy. Overall, our previously communicated strategy 
of growth by acquisition of infrastructure like assets has 
been well founded and impeccably timed.

The transformational acquisition of the Transit Systems Group 
on 16 January 2020 has made the combined operations a 
business with a very high proportion of contracted revenue, 
high-quality recurring earnings and entrenched competitive 
advantages.

The associated capital raising, and debt refinancing was a 
monumental achievement for SeaLink and placed us in a 
position of financial strength. We have continued our vision and 
are building on the strong businesses and opening opportunities 
for both companies to continue to lead a diverse land and sea 
transport industry. The success of our multi-modal approach 
can be seen by the recent winning of new bus contracts in 
Western Australia and South Australia, the Brisbane ferry 
contract and most recently a ferry contract to Hayman Island.

Our bus businesses have remained strong during this period 
with government backed revenue supporting 85% of revenue 
from our transport businesses. 

Although the pandemic has had a devastating effect on many 
of our tourism businesses, our outstanding management team 
and the JobKeeper program have allowed us to keep our 
teams together and engaged with the company ready for when 
conditions recover.

As state borders reopen and consumer confidence grows, we 
see good opportunity in the Australian tourism market to return 
to strong sustainable earnings in our tourism businesses.

I take this opportunity to again thank our staff who have done 
an amazing job adapting and changing our businesses to limit 
the effect of the pandemic and seeking new opportunities to 
reduce costs and build new revenue opportunities. 

Regarding earnings, SeaLink Travel Group Ltd has produced 
a Statutory Net Loss After Tax of $13.5 million for the full year. 
This is after one-off pre-tax costs of $29.9 million relating to 
the acquisition of Transit Systems Group and the impairment 
of certain assets and goodwill to reflect their lower utilisation 
levels due the coronavirus pandemic. Our Underlying Net Profit 
after Tax and before Amortisation was $37.2 million, noting 
this only includes five and half months contribution from the  
Transit Systems business, is more reflective of our new 
business strategy.

Shareholders will receive a 4.5 cents per share final dividend 
combined with the interim dividend of 6.5 cents per share, 
brings the full year dividend to 11.0 cents per share fully 
franked. (2019 15.0 cents). The Board of course considered a 

Fraser Island, Queensland

10

range of different scenarios regarding the final dividend.  
he final decision is in line with our previous declared guidance 
of between 50% to 70% of Underlying NPATA, industry outlook 
and future business opportunities. 

The economic outlook still remains highly uncertain, however 
we at SeaLink feel we are very well positioned for a range of 
different economic scenarios. We have a strong balance and 
good cashflow, the majority of our earnings is contracted with 
government and we have an excellent management team in place.

I am very pleased to acknowledge the appointment of Clint 
Feuerherdt as the new Group CEO on 16 January 2020. 
Clint was the former head of Transit Systems and brings with 
him enormous experience in public transport, government 
tendering, business growth and acquisition.

I would like to thank my fellow Board colleagues for their 
continued commitment and adding value through offering their 
diversity of skills and experience and active participation into 
the governance of the Group. A special welcome to our two 
new Board members, Neil Smith and Lance Hockridge, both of 
whom bring enormous experience to the board. Also thank you 
to our retiring Chairman Andrew McEvoy who provided great 
support and insight during a period of strong growth.

Finally, I would like to express my thanks to the broader SeaLink 
team of more than 8,600 employees all around Australia and 
overseas for their hard work and contribution during the year, 
and I look forward to our continuing success together. 

Jeff Ellison  
Chair 
SeaLink Travel Group Limited

Clinton Feuerherdt (B.COM (HONS)) 
Group CEO 

Clint joined SeaLink as Group CEO in 2020 following 
the acquisition of the Transit Systems Group. Clint 
was the CEO of Transit Systems Group for 10 years 
and, under his guidance, Transit Systems Australia 
was entrusted with more franchised bus service 
contracts than any other company in Australia, 
growing revenue by over 400%.

In 2012-2013 Clint led the expansion of Transit 
Systems Group into the United Kingdom, making 
Transit Systems Group the only Australian owned 
multinational public transport operator and further 
expanding into Singapore in 2015.

Clint has significant experience in managing a large 
commuter transport business, developing and 
fostering strong government relationships, tendering 
for large scale public transport contracts, successful 
international growth and a strong focus on employee 
and commuter safety and service excellence.

Clint graduated from the University of Queensland 
with an Honours Degree in Commerce and was 
awarded the University Medal. Clint previously worked 
in investment banking.

11

 
R E V I E W   O F   O P E R A T I O N S

The successful acquisition and integration of the Transit Systems 
Group during the 2020 financial year has transformed SeaLink 
into an integrated, resilient, international multi-modal contracted 
transport business. This has been achieved during a period 
of unprecedented external events including overcoming the 
challenges and impacts of both the devastating bushfires across 
much of Australia during January 2020 and more recently the 
COVID-19 pandemic. 

The recent easing of restrictions has seen an improvement in 
trading from the Marine and Tourism operations as Australians 
begin travelling on an intra-state basis and we are well positioned 
to capitalise on this increased demand while international borders 
remain closed. The unique island destinations that we serve 
are very popular with domestic tourists and we have launched 
a national travel brand, Brilliant Travels, to promote all of our 
destinations through one convenient channel. 

The first half of the year was tracking very strongly, with most 
marine and tourism operations ahead of forecast at the half-year 
point, in what was shaping up to be a very active summer trading 
period. The rationalisation and redeployment of vessels in Sydney 
placed the New South Wales business in a strong position pre 
COVID-19, evidenced by the half-year results in that segment.  

During the post COVID-19 period, public commuter bus services 
have remained resilient and consistent, providing an essential 
service to the community in all geographies. Pleasingly, the Transit 
Systems Group performed in line with the acquisition base case, 
despite the pandemic. In addition, most of our ferry operations 
were well supported by state governments to continue to operate 
services to island communities, albeit on reduced frequency and 
capacity to comply with restrictions in place. 

The integration of the Transit Systems Group has progressed well 
during this period. The broadening of the senior management 
team has been very timely to enhance the success of navigating 
through the pandemic. The new scale of our operations and deep 
relationships with government bodies has been a valuable asset 
as the effects of the pandemic were managed and cost base 
efficiencies were pursued. 

We remain focused on building a diverse geographic portfolio of 
contracted essential services and leveraging the strong market 
position we have in Australia serving a large number of iconic 
island destinations. 

The Company has prudently decided to move to the lower end 
of the stated dividend pay-out range of 50-70% of underlying net 
profit after tax and before amortisation and has declared a final 
dividend of 4.5 cents per share, down from 8.5 cents in the prior 
comparable period. This brings the full year dividend to 11.0 cents 
per share, down from 15.0 cents per share last year. 

Result Overview 

The Company recorded a statutory Net Loss after Tax (NLAT) 
of $13.5 million compared to a statutory Net Profit After Tax of 
$21.5 million for the year ended June 2019. From a comparative 
perspective, the Company reported an underlying Net Profit After 
Tax and before Amortisation, excluding the impact of adoption of 
the new lease accounting standard AASB 16 ‘Leases’ of $37.2 
million compared with $25.3 million in the prior year. 

12

SeaLink’s achievements in its key business segments 
for the year are:

•   Underlying Net Profit After Tax and before Amortisation of  
  $37.2 million, excluding the impact of adoption of the new  

lease accounting standard AASB 16 ‘Leases’, up 47.2% on  

  prior year with total revenue of $646.5 million

•   Retained three existing bus contracts and awarded an  
  additional bus contract plus a further light rail component for  
  an 8+2 year term in South Australia

•   Strengthening of the Board with the addition of Neil Smith  
(16 January 2020) and Lance Hockridge (1 July 2020) and  
their transport, infrastructure and international experience.

•   Strong Gross Operating Cashflow

•   Continued to modernise its asset base across the operations  
  with the launch of new vessels in Tasmania and Queensland

•   Acquisition of Transit Systems Group – announced 
  8 October 2019, settled on 16 January 2020

•   Successful capital raising of $154 million to facilitate the  
  Transit Systems Group acquisition

•   Announcement of Mr Clint Feuerherdt as new Group CEO of  
  SeaLink from completion of the acquisition on 16 January 2020

•   New multi tranche debt and revolving credit facilities with  

three to five-year terms

•   Contribution from Transit Systems Group business in line  
  with acquisition metrics

•   Decisive action taken to cut costs, conserve cash and scale  
  back Marine and Tourism businesses as a consequence of  
  COVID-19 restrictions

•   Awarded the 10+5 year contract as operator of Brisbane City  
  Council’s iconic ferry network

•   Extension of Canning and Southern River bus contracts  

in Western Australia to September 2024 and awarded the  

  Joondalup bus contract

•   Retention of the Marmion and Claremont bus contracts in  
  Western Australia

•   Extension of marine contracts in Gladstone, South East  
  Queensland and Northern Territory

The Company continues to focus on its strategy of growth 
through acquisition as well as maximising organic revenue 
growth and profitability from its existing businesses, including 
the addition of new contracts, routes and products. We have 
an ongoing focus and commitment to margin enhancement 
initiatives, via pricing strategies as well as cost savings and 
efficiency gains. We continue to develop our technology 
knowledge base to provide data to better understand and 
manage capacity, yield growth, variable pricing and the impacts 
of passenger trends. 

Our underlying cash flow profile and the cash position at year 
end is strong with all financial covenants comfortably met during 
the year. Gearing (net interest-bearing debt to net debt + equity) 
at year end was 31.1%, which is well within target gearing levels 
and positions us well for future investment and growth.

Following a comprehensive year-end review of the carrying 
value of assets of the Group in light of the impact of COVID-19 
has had on the business, a non-cash impairment totalling 
$12.4 million was recognised. This relates to the write off of the 
balance for the Group’s investment in UWAI, the impairment 
of some of the goodwill associated with Fraser Island and the 
write down of the carrying value of certain underutilised vessels 
across the fleet, primarily those relating to lunch and dining 
experiences. 

The Company successfully applied for the Australian 
Government’s JobKeeper payment. The JobKeeper payment 
applied to all eligible employees within Australia in the three-
month period to June 2020 totalled $8.6 million. Payments 
of a similar nature received in international jurisdictions 
totalled $6.3m. 

Management remain confident the Company has access to 
enough funding to meet any liquidity challenges that may 
arise in the 2020/21 financial year, including another severe 
COVID-19 related contraction in demand.

Rottnest Island, Western Australia

13

 
 
 
 
 
R E V I E W   O F   O P E R A T I O N S   C O N T I N U E D

The majority of additional and ancillary costs associated with 
dealing with the COVID-19 pandemic, like additional cleaning 
of buses, physical barriers to ensure driver safety and complying 
with social distancing requirements, were supported by the 
state governments. 

In addition to managing COVID-19, a considerable amount of 
management time and effort was spent integrating the Australian 
Bus division into the SeaLink business. The integration work is 
substantially complete and the speed and progress that has been 
made positions the business well for FY2021.  

In terms of state by state performance, some of the 
highlights include: 

South Australia 

During the period, Transit Systems successfully retained all three 
of its existing Adelaide contracts and secured and transitioned 
an additional bus contract in the northern suburbs of Adelaide. 
As part of this contract success, Transit Systems retained its 
North South contract, which included under the Torrens Connect 
banner, a light rail/tram element in conjunction with our Joint 
Venture partners John Holland Adelaide Trams and UGL Rail 
Services. The successful transition of these two new contracts 
resulted in 330 employees,118 vehicles, two new sites and 
24 trams joining our operation. The Adelaide operation is now 
very well placed with all contracts renewed for a minimum of 
eight years, plus a further potential two-year extension period. 
In early July 2020, the South Australian State Government 
decided against introducing service changes later this year so the 
curtailment of some services and introduction of new headway
management and demand responsive technology will not proceed. 
There were minimal changes to the South Australian bus business 
as a result of COVID-19. Some airport services were suspended 
along with the city free service and after midnight services. These 
changes did not have a material impact on our contracted revenue 
and additional COVID-19 related cleaning costs were and continue 
to be supported by the Government. 

Review of operations – Australian Bus 

The five and a half months of trading of the Australian Bus 
division has been exceptionally pleasing. The period began with 
the commencement of three new 10-year contracts in Perth on 
19 January 2020. In March 2020, the retention of our Adelaide 
contracts were announced along with the successful bid for 
the tram network and an additional bus contract, taking market 
share in Adelaide to more than 80%. In April 2020, two significant 
contracts in Perth were extended for a further four year term. 
In total, approximately $3.8 billion of contracted revenue has 
been secured over the five and a half month period. Good cost 
control and additional contracted revenue coming online saw all 
businesses perform in line with expectations despite the impacts 
of COVID-19. 

Like all other parts of the SeaLink business, the Australian Bus 
division required targeted COVID-19 management. This primarily 
centred around managing the operational risk management 
challenges associated with rapidly changing rules and regulations 
across the capital cities in which we operate. 

However, unlike most other parts of the business, the operating 
environment generally improved for all of the Australian bus 
operations as a result of reduced congestion on the roads leading 
to lower accidents, improved on-time running performance, less 
overtime from delays and higher speeds of delivery. In addition, 
better fuel consumption due to lighter loads, lower levels of 
sick leave and absenteeism, no cash handling or costs of cash 
counting and lower security costs were all positives. 

Offsetting these benefits, there were some negative revenue 
effects including lower advertising revenue from on-bus 
advertising, reduced patronage incentive payments with some 
operations down on patronage by up to 70% and lower charter, 
rail replacement and special event work. Although the business 
benefited from a sharp decline in fuel price during the period, the 
contracted fuel indexation mechanism ultimately flowed through 
to lower contract revenue for this component. Fortunately, the 
majority of contracted revenue is not linked to patronage so the 
lower levels of patronage did not present any material downward 
revenue pressure. 

During the period, the Australian Bus division benefited from 
some good cost control in reaction to a concerted campaign 
following lower revenues for charter and other non-contracted 
work. Fortunately, some of the charter and rail work started  
to come back in May 2020 and schools resumed  
to some extent in most States. 

14

Western Australia 

In the West, Transit Systems successfully retained its Marmion 
and Claremont contracts and added the new Joondalup contract 
that was transitioned from a competitor in January 2020. The 
addition of the new contract resulted in 272 employees, 172 
vehicles and three new sites joining our operation. Furthermore, 
the business obtained a four-year extension to Canning and 
Southern River contracts, all together considerably lengthening 
the weighted average contract expiry profile in Perth. As a 
result of these contract renewals and new contact win, we have 
reached the Western Australian Government imposed legislative 
market share cap. All operational aspects of our Western 
Australian operations are performing well and with contract terms 
of between four and ten years the business is well positioned for 
the future. 

Western Australia was the only state in Australia to reduce public 
transport services under the effects of COVID-19. From the 
period of 6 April 2020 to 29 April 2020, Transit Systems operated 
approximately 60% of its contracted services, however, the only 
contract revenue adjustment related to true variable cost savings 
that needed to be remitted back to Government. 

New South Wales 

The Sydney Region 3 contract performed well during the period 
and considerable cost improvements were realised in Region 
6. Despite on road performance dramatically improving in 
Region 6, this contract is still falling short of its contracted KPI 
on-time running targets. This is resulting in ongoing monthly 
contract abatements that will continue to be managed out over 
the coming year with several new service changes planned. 
Unfortunately, COVID-19 has exacerbated delays in the major 
service change associated with the Sydney light rail. This service 
change has been ready to go for some time but Transport for 
New South Wales have continually delayed the implementation 
due to light rail delays and other external factors. Once this 
service change is implemented in the first half of FY2021, it is 
expected to deliver a significant improvement in contribution from 
this business.

The New South Wales business continues to lead the way in 
terms of leveraging new technologies to enhance the delivery 
of public transport. The electric bus trial in operation in Region 
6 celebrated its first-year anniversary recently with operational 
performance and cost of delivery exceeding all expectations. 

This is paving the way for a further investment in electric buses 
over the coming year. Additionally, the demand responsive 
services in Sydney’s inner west underwent a technology upgrade 
and a superior level of convenience and service delivery is 
positioning that service for further expansion also.   

The Sydney operations were most affected by COVID-19 with the 
State Government imposing loading limits on buses. This had the 
effect of limiting patronage to maintain social distancing and thus 
the small patronage incentive payment was also suppressed. 
This was offset by the Government requesting additional peak 
services to help with loadings and facilitate commuters spreading 
out over more bus assets. These additional services are expected 
to continue into the first half of FY2021. Like the other states, 
COVID-19 additional cleaning costs are being supported by 
Government.

Victoria 

The Sita Bus operations, acquired by Transit Systems in April 
2019 provide services to the Victorian Department of Transport 
and local schools. The bus operations performed well during 
the period despite the decline in revenue experienced by the 
school and charter operations. The Department of Transport 
has confirmed that contract revenue will not be curtailed due to 
COVID-19 and even under Stage 4 restrictions in Melbourne, Sita 
continued to deliver a near full service. It is expected that schools, 
charter and rail replacement will be quickly reinstated post the 
Stage 4 restrictions lifting. 

Further impacts of COVID-19 relate to lower on-bus advertising 
revenue and additional cleaning. Like other states, the State 
Government supported the costs of additional COVID-19 related 
cleaning.

Future Pipeline of Tender opportunities 

The effects of COVID-19 on state governments is likely to flow 
into transport budgets. Our expectation is that lower levels of 
organic contract service growth may result in the near term 
but a much greater emphasis will be placed on government 
outsourcing, potentially opening up new opportunities in the 
medium to longer term. 

In Australia there is a very strong pipeline of future bus tender 
opportunities with Sydney’s Regions 7, 8 and 9 tender process 
is already underway, the entire Darwin network is likely to be 
released early in CY2021 and a large tender in Melbourne is 
expected late this calendar year. We continue to be outspoken 
about the benefits of competitive tendering in Queensland, 
Tasmania and the Australian Capital Territory, the last remaining 
markets that are to move to modern public bus service 
contracting in Australia. 

15

R E V I E W   O F   O P E R A T I O N S   C O N T I N U E D

We continue to work with TfL on the delivery of their strategic 
objectives for cost minimisation and air quality improvement 
which is likely to result in further electric routes being awarded 
in the coming years. 

Singapore 

The business in Singapore has entered the last year of the initial 
term of the Bulim contract. Significant effort has been put into the 
development and submission of a competitive bid for both the 
existing Bulim operation and the Sembawang-Yishun contract 
packages which are being tendered in the same timeframe by 
the Land Transport Authority (LTA). 

We are fully engaged with the LTA on their clean air projects, 
leveraging our experience with hydrogen powered vehicles in 
London, and have recently commenced a trial of 14 fully  
electric vehicles. 

Future developments 

SeaLink is seeking to continually develop the business both in 
scale and profitability terms, by the utilisation of current excess 
capacity, the creation of further capacity within London and also 
will evaluate appropriate synergistic transport activities both within 
the UK and internationally. London is expected to experience 
more extreme competitive pressure over the coming year. TfL is 
suffering from severe budgetary constraints and further cutbacks 
in the network are expected. All opportunities for maintaining or 
increasing scale in London will be explored. In Singapore, we 
are hopeful of an increased market share as tender results are 
realised and more contracts continue to come to market. 

Review of operations – Marine and Tourism 

The period under review for the Marine and Tourism division 
has been one characterised by two distinct halves. Trading 
conditions in the first six months were good and all businesses 
were showing improvements over the prior period with good 
momentum leading into the peak summer period. However, the 
last six months has been extremely challenging for SeaLink’s 
tourism businesses, with visitation numbers heavily affected by 
the severe Australian bushfires, particularly on Kangaroo Island, 
followed by COVID-19. 

Review of operations – International Bus 

The period since the acquisition of the international businesses 
in January 2020 has been overshadowed by assisting our public 
sector clients in managing the industry response to COVID-19. 
The endeavours of our management have been well recognised 
by our clients, with forward planning and thought leadership 
highlighted as key achievements in both London and Singapore. 
Furthermore, our relationship with the relevant unions has been 
strong as we have developed working practices appropriate to 
the prevailing conditions. 

The financial effects of COVID-19 on the international division 
during the period have been largely neutral. Whilst additional 
costs have been incurred through high levels of sick leave in 
London and accommodating our Malaysian workforce in hotels 
in Singapore, these costs have been offset through additional 
government/client support. 

Fuel price and consumption has been much lower during the 
period, however the financial effect of this is neutral after taking 
into account fuel indexation and hedging across the International 
Bus division. 

The tendering program has been unaffected in London and 
Singapore with all tenders proceeding on previously  
advertised timetables. 

London  

COVID-19 aside, the London market remains highly competitive, 
with margins being reduced as competitors seek higher market 
share, within a shrinking market as Transport for London (Tf L) 
rationalises the London bus route network due to budgetary 
constraints. While the business has lost contracts for two 
routes, it has retained one and acquired another contract, and 
significantly both routes are to be operated with 37 fully electric 
double deck vehicles (due to be put into service in the first half of 
FY2021). This has required investment in charging infrastructure 
at the Westbourne Park depot and gives Tower Transit capacity 
for further electrification at this site in due course. 

During COVID-19, services in London have been curtailed to 
align with the lock down periods. Tower Transit dropped back 
to approximately 70% of its regular services from March and is 
expected to be back to 100% by the end of August 2020. Over 
100 vulnerable staff members were furloughed and sick leave has 
been running at abnormally high levels. TfL and the unions have 
been supportive throughout this time. Only variable cost savings 
have been remitted back to TfL during COVID-19 reduced 
services and additional costs of cleaning and sick leave have 
continued to be covered by TfL. 

1616

The bushfires saw international visitation reduce into key 
destinations, with global media reporting that most of Australia 
was on fire. The January 2020 fires on Kangaroo Island 
devastated more than half of the island including SeaLink’s 
own accommodation and dining facility at Vivonne Bay. Key 
attractions were either destroyed or closed and visitation ceased. 
COVID-19 followed, which saw the complete shutdown of all 
tourism products and experiences in the Group for a period of 
three months. 

Our contracted ferry services in Gladstone and South East 
Queensland continued to perform well throughout the COVID-19 
shutdown period and the ‘essential service’ nature of other 
contracted and uncontracted ferry services, to many of our 
destinations set the base level of business and provided a 
revenue stream that would not otherwise have been available. 
In Queensland, New South Wales and Tasmania, state 
governments have provided additional subsidies and assistance 
to ensure good levels of service to remote island destinations 
were maintained. 

The overall impact on earnings since COVID-19 has been 
minimised, with business units negotiating rental waivers, berthing 
fees and charges relief and standing-down or reducing hours of 
the majority of employees. Most businesses have been eligible 
for the Government JobKeeper scheme which has assisted 
in funding wage costs and ensuring valuable team members 
continue to be employed by and engaged with our business. 
JobKeeper also has the effect of lowering the breakeven point 
for our products and assists with the re-start and ramp up of 
these businesses. 

Following an extremely strong performance of the Captain Cook 
Cruises business in the first half, the Sydney business has been 
the hardest hit by COVID-19 impacts, with over 75% of revenue 
reliant on international and interstate visitors to the city. Like 
many of our businesses we have adjusted the product offering 
to attract the local market. However, with dining restrictions in 
place and limited local visitors to the Sydney CBD, it is unlikely 
this business will commence dining operations for a number of 
months yet. Our commuter services to Lane Cove and Watsons 
Bay have continued to operate throughout the pandemic. 

Most other businesses were brought back into operation on 
a limited scale over the course of June, with services and 
product offerings in place to meet current demand and minimise 
operational costs. Like Sydney, products which are heavily reliant 

on international and interstate visitors will continue with limited 
operations until borders open. 

Whilst we continue to work through these challenges, the Marine 
and Tourism division has had many successes over the past 
12 months and continues to focus on business growth strategies 
for the future.

Our government contracted services provide security and 
strength to our business. During the period we were awarded 
extensions to existing contracts such as the Mandorah, Tiwi 
Islands and Groote Eylandt services in the Northern Territory, the 
Curtis Island services in Gladstone, the Queensland Ambulance 
Service contract in South East Queensland and the Lane Cove 
contracted service on Sydney Harbour. In addition, four vessels 
in Sydney are leased on a dry hire basis to Harbour City Ferries 
and this has been extended through to mid FY2021. The 
Kangaroo Island ferry service tender process also commenced 
with a market sounding process, and negotiations for the 
ongoing contract for Palm Island and Magnetic Island services 
in North Queensland are also well advanced. Finally, winning the 
10+5-year Brisbane City Ferries contract which commences in 
November 2020 was a highlight. 

The Group continues to invest for the future, with the building 
of additional vessels for improved service and new product 
offerings. A $7 million, 320 passenger fast ferry has recently 
been launched for the Palm Island service and the second 
newbuild catamaran vehicular ferry in Tasmania will be completed 
in March 2021, with her sister vessel now in operation on the 
Bruny Island service. A 31 passenger ‘adventure’ style vessel 
utilised for adventure/eco touring experiences for our guests on 
Fraser Island was built late 2019 and a 700 guest multi-purpose 
restaurant dining, bar and private charter venue ‘superyacht’ is 
currently under construction for delivery on Sydney Harbour 
mid-2021. This vessel will position us well to take advantage 
of the recovery in tourism. 

The rebuilding of Kangaroo Island visitation is underway with the 
rejuvenation of the bushfire affected areas as a key attraction and 
we expect to see strong freight demand to the island continue 
for several years as a result. The loss of Vivonne Bay Lodge 
opens up redevelopment opportunities for SeaLink to create an 
accommodation/dining facility for the future. 

FY2020 saw the repositioning of a Sydney based passenger 
ferry to Western Australia, allowing for the commencement of an 
additional service from Perth’s CBD to popular Rottnest Island. 
Accompanied with a newly developed coach transfer service 
from CBD hotels, this innovation will grow our Western Australian 
tourism offerings as business starts to rebuild.

Rottnest Island, Western Australia

17

R E V I E W   O F   O P E R A T I O N S   C O N T I N U E D

Future developments 

The immediate focus for the Marine and Tourism division remains 
on navigating the business around COVID-19 restrictions and 
maximising all revenue opportunities whilst balancing associated 
operational costs. With domestic Australian travel being the key 
market for the next 12 months, SeaLink is well placed to capture 
good market share of this competitive market due to its unique 
island destinations. To position for this opportunity, the business 
has recently fast tracked the launch of our group-wide customer 
facing brand – Brilliant Travels. The development of a website 
for the promotion of all tourism products under one brand will 
open national marketing and cross selling opportunities for all of 
our island destinations and tourism. The development of tailored 
products will target new markets who would normally have 
travelled overseas and all marketing activities around the Group 
will be focused on driving local business. 

Outlook 

The future outlook for SeaLink is positive with our solid base of 
diversified businesses across Australia in the public bus, light rail 
and marine transport, tourism and accommodation sectors. With 
over 87% of our revenue fully contracted, we expect our balance 
sheet strength and performance to be strong moving forward. 

Overall, FY21 has started in line with expectations. 

The coming year contains a significant number of organic 
contract tendering opportunities with work already well underway 
on proposals for multiple bus contracts in Sydney. In addition, we 
expect that a large bus tender contract in Melbourne will be taken 
to market in the second or third quarter of FY21. 

The Marine and Tourism division is already well on the way to 
re-building its revenue base from domestic travel, however 
ongoing border closures, both domestically and internationally, 
will limit the ability to fully return to pre COVID-19 levels. 
In particular, we foresee an ongoing depressed market for 
Sydney Harbour Cruises, touring on Kangaroo Island and 
Captain Cook Cruises on the Swan River in Perth. 

The International division will be cautiously managed as further 
budgetary constraints in the London public transport market are 
expected and the current Singapore contract expiring at the end 
of May 2021. Acquisition activity is a possibility in the International 
division as new markets are constantly being evaluated. 

Further service improvements in the Sydney bus network will 
improve the contribution of the New South Wales bus operations. 
The Group will also be taking the opportunity to utilise the 
favourable commercial negotiating environment and scale to 
strike better terms for key inputs and drive margin expansion 
across its existing portfolio. 

18

In summary, SeaLink’s overall plan for sustainable  
growth involves:

•   Working with Governments to develop new routes, improve  
frequency and drive efficiency within the public transport  

  networks

•   Continuing to seek new business acquisition opportunities  
that will enhance, leverage and complement our current  

  capabilities and growth strategies.

The Directors would like to thank our employees, customers, 
suppliers and shareholders for their ongoing support and 
commitment over the past year. The hard-working talented 
people at SeaLink are central to our ongoing future growth 
and success.

•   Continuing to build a diverse geographic portfolio of   
  contracted essential services

•   Developing further revenue and cost saving opportunities  
  and efficiencies from recent acquisitions

•   Preparing for the anticipated resurgence of domestic tourism  
  once border restrictions are lifted

•   Continuing to improve sales, yields and margins on transport  
  and tourism products

•   Continue to add and grow additional services within existing  

locations and routes

•   Utilising existing sales and marketing skills to promote and  
  cross-sell existing and new products and services

•   Utilising in-house technical skills to improve booking   
  processes and websites to drive increased sales and  
  productivity

Tower Transit, London

19

 
 
 
R E V E N U E   H I S T O R Y

1998

1999

2000

2001

2002

2003

2004

2005

2006

2007

2008

2009

($M)

640

620

600

500

400

300

280

260 

240 

200

190

180

170

160

150

140

130

120

110

100

90

80

70

60

50

40

30

20

10

20

Kangaroo Island 
Booking Centre retail 
specialist agency 
acquired. 

SeaLink selected as 
Facility Managers for 
new Adelaide Central 
Bus Station.

SkyLink Adelaide 
Airport Shuttle Service 
and fleet of coaches 
acquired.

Vivonne Bay Eco 
Adventures built Bistro 
and Function Centre.

CJ’s by the Sea café 
opened at Cape Jervis 
Ferry Terminal.

2007

Australian Holiday 
Centres Melbourne 
and Sydney 
acquired.

Luxury Kangaroo 
Island ferry ‘Spirit 
of KI’ built and 
launched.

2003

Cape Jervis Ferry 
Terminal built and 
officially opened. 

2005

2006

Kangaroo Island 
Adventure Tours 
soft adventure 
business acquired.

2008

Big B Cartage 
Limited – NZ 
freight & trucking 
company, majority 
shareholding 
acquired.

Premier Day Tour 
business acquired.

2004

Auckland NZ based 
ferry company, Subritzky 
Ferries acquired. The Ski 
Connection ski packaging 
and express coach 
transport company 
acquired. Vivonne Bay 
Outdoor Education 
Centre, Kangaroo Island 
acquired. 

Adelaide Sightseeing 
Day Tours and 
City Centre Travel 
acquired.

1999

1998

Luxury Kangaroo 
Island ferry ‘Sealion 
2000’ built and 
launched.

($M)

640

620

600

500

400

300

280

260 

240 

200

190

180

170

160

150

140

130

120

110

100

90

80

70

60

50

40

30

20

10

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2020

Acquisition of  
Transit Systems 
Group

Commence 
Tasmanian 
operations with 
Bruny Island contract

2019

2018

Acquisition of 
Kingfisher Bay 
Resort Group, 
Fraser Island.

SeaLink Kangaroo Island ferry

21

Establishment of 
SeaLink Northern 
Territory and 
commencement of ferry 
services from Darwin.

Listed on the ASX.

2013

Acquisition of 
Transit Systems 
Marine Businesses.

2015

2016

Acquisition of Captain 
Cook Cruises WA.

2014

Constructed 
the Penneshaw 
Terminal, 
Kangaroo Island.

Kangaroo Island 
Odysseys 4WD 
Luxury Touring 
business acquired.

2010

2011

Sunferries Townsville, 
ferries to Magnetic 
and Palm Island 
acquired.

Captain Cook Cruises 
and Matilda Cruises, 
Sydney Harbour and 
Murray River Cruises 
acquired.

Sold SeaLink  
New Zealand including 
shareholding in Big B 
Cartage Limited.

SkyLink Adelaide 
Airport Shuttle 
Service sold.

K E Y   R E S U L T S

RESULTS IN BRIEF1

Normalised Results2

Revenue from Ordinary Activities

EBITDA 3 (excl significant items)

Significant items

   Impairment of Investment (UWAI)

   Acquisition related costs4

   Asset impairment5

Depreciation

EBITA

Interest – net

Amortisation of Customer Contracts

Net Profit Before Tax

Tax

Profit After Tax and before Amortisation

Profit After Tax

JUNE 2020  
$M

JUNE 2019  
$M

623.7

71.7

–

–

–

(20.9)

50.7

(7.3)

(20.9)

22.6

(6.2)

37.2

16.4

248.8

47.9

–

–

–

(14.5)

33.4

(4.6)

(1.9)

26.9

(3.5)

25.3

23.4

CHANGE  
%

150.7

49.6

n/a

n/a

n/a

44.2

51.9

58.7

998.2

(16.1)

77.3

47.2

(30.0)

1 Adjusted to reflect a pre-AASB 16 result (AASB 16 Depreciation and interest adjusted back to EBITDA)  
2  Normalised Results have been adjusted for significant items for the period ending 30 June 2020 on a pre-AASB 16 basis. Normalised items are non-IFRS 

measures and have not been audited.

3 EBITDA – Earnings Before Interest, Tax, Depreciation & Amortisation
4 Costs associated with the acquisition of Transit Systems Group including stamp duty, legal, accounting, tax and other professional costs
5 Impairment of the Book Value of certain vessels and Fraser Island Goodwill due to significant economic impacts in FY20;  
   Costs associated with the unsuccessful tender bid for Sydney Ferries in FY19

DIVIDEND INFORMATION

FINAL DIVIDEND DATES

AMOUNT 
PER SHARE 
(CENTS)

FRANKED 
AMOUNT  
PER SHARE 
(CENTS)

TAX RATE FOR 
FRANKING 
CREDIT

Ex-dividend date

Record date

Payment date

30 June 2019

Interim Dividend

Final Dividend

30 June 2020

Interim Dividend

Final Dividend

6.5

8.5

6.5

4.5

6.5

8.5

6.5

4.5

30%

30%

30%

30%

NET TANGIBLE ASSETS

Net tangible assets 
per ordinary share

4 September 2020

7 September 2020

2 October 2020

JUNE  
2020 

$0.05

JUNE  
2019 

$1.06

The report is based on the consolidated financial 
statements which have been audited by Ernst & Young.

Additional Appendix 4E disclosure requirements can 
be found in the Directors’ Report and the consolidated 
financial statements.

22

D I R E C T O R S ’

  R E P O R T

The Board of Directors of SeaLink Travel Group Limited 
(“SeaLink” or “the Company’) has pleasure in submitting 
its report for the year ended 30 June 2020.

Directors

The names and details of the Company’s Directors in office 
during the financial year and until the date of this report are 
set out below. Directors have been in office for the entire 
period unless otherwise stated.

CHRISTOPHER 
D. SMERDON
MAICD 
NON-EXECUTIVE DIRECTOR

Mr Smerdon has extensive 
experience in the Information 
Technology and Cyber Security 
field having established and built 
companies with national and 
international operations. He is 
currently Managing Director of 
Vectra Corporation, a company 
that provides specialist Cyber 
Security services to organisations 
globally handling sensitive 
data, financial information 
and large volumes of credit 
card transactions. Clients 
include banks, telcos, payment 
gateways, airlines and utilities. 

Mr Smerdon joined the Board 
in 2002 and is a member of 
the Company’s Audit and Risk 
Committee. Mr Smerdon has 
previously held directorships on 
both government and public 
company boards. Mr Smerdon 
is a Member of the Australian 
Institute of Company Directors. 

ANDREA J.P. STAINES OAM
MBA, B.EC, FAICD 
NON-EXECUTIVE DIRECTOR

TERRY J. DODD
NON-EXECUTIVE DIRECTOR

Ms Staines has extensive 
experience in the transport sector 
and is a former CEO of Qantas 
subsidiary, Australian Airlines (mk 
II), which she co-launched. Ms 
Staines currently sits on the Board 
of Australia Post, UnitingCare, 
Acumentis and Freightways (NZ). 

Ms Staines has been a 
professional non-executive 
director for over a decade, and 
has held previous directorships 
with a range of entities in the 
transport, tourism and care 
sectors, including Tourism 
Australia, Aurizon, Australian Rail 
Track Corporation, Gladstone 
Ports Corporation, North 
Queensland Airports and NDIA. 

Ms Staines joined the Board 
in 2016 and is Chair of the 
Company’s Remuneration and 
Nomination Committee which 
from July 2020 is now called the 
People, Culture and Remuneration 
Committee. Ms Staines was 
a member of the Company’s  
Audit and Risk Committee until  
23 July 2020.

Mr Dodd has extensive 
experience in business 
management and the marine 
industry. After qualifying as a 
commercial diver in the USA and 
working as a commercial diver 
in the onshore and offshore oil 
and gas industry, he successfully 
established a recreational diving 
business and a travel agency in 
North Queensland. 

Mr Dodd is Managing Director 
and owner of Pacific Marine 
Group Pty Ltd, one of Australia’s 
largest marine construction and 
commercial diving companies. 
Mr Dodd was previously 
Managing Director of Sunferries, 
a ferry transport business based 
in Townsville, prior to its sale to 
SeaLink in March 2011 when 
Mr Dodd joined the Board of 
SeaLink.  

Mr Dodd is a member of the 
Company’s Remuneration and 
Nomination Committee (now 
called the People, Culture and 
Remuneration Committee).  

JEFFREY R. ELLISON
B. ACC, FCA, FAICD 
MANAGING DIRECTOR AND CHIEF 
EXECUTIVE OFFICER (RETIRED 16 JAN 
2020) NON-EXECUTIVE DIRECTOR 
(BECAME NON-EXECUTIVE DIRECTOR 
17 FEB 2020) DEPUTY CHAIR  
(APPOINTED 26 FEB 2020)  
CHAIR (APPOINTED 1 JULY 2020) 

Mr Ellison holds a Bachelor of 
Arts Degree in Accounting from 
the University of South Australia, 
is a Fellow of the Chartered 
Accountants Australia and New 
Zealand and the Australian 
Institute of Company Directors. 
He has held the position of Chief 
Executive Officer since 1997 
and was appointed Managing 
Director in 2008. Mr Ellison 
retired as Managing Director and 
CEO on 16 January 2020 and 
following a month of transition 
as an Executive Director, 
became a non-executive director 
from 17 February 2020. He 
was subsequently appointed 
Deputy Chair with effect from 26 
February 2020 and Chair 
on 1 July 2020. 

Mr Ellison is a member on 
Tourism Australia Board. 
Mr Ellison is a former Board 
member of the South Australian 
Tourism Commission, Tourism 
and Transport Forum Australia, 
the Adelaide Convention Centre 
and the South Australian Botanic 
Gardens and State Herbarium 
Board. 

Mr Ellison was a member of the 
Company’s Remuneration and 
Nomination Committee for the 
period March to June 2020.

The Swan River, Perth, Western Australia

23

D I R E C T O R S ’

  R E P O R T   C O N T I N U E D

NEIL E. SMITH
MTM, B.ARTS, FCILT 
NON-EXECUTIVE DIRECTOR 
(APPOINTED 16 JANUARY 2020)

Neil was one of the founding 
shareholders and the former Chairman 
of the Transit Systems Group prior to 
the acquisition by SeaLink. He has over 
30 years of commuter transport 
operations experience. 

Neil commenced his career within the 
Sydney bus industry, before acquiring 
a number of bus operations in rural 
NSW and then Queensland. In 1995, 
Neil joined with Graham Leishman and 
Lance Francis to found Transit Systems 
and in 2013, was a founding shareholder 
of Tower Transit. 

Neil holds a Bachelor of Arts Degree 
and a Masters of Transport Management 
from the University of Sydney and is 
a Fellow of the Chartered Institute of 
Transport and Logistics. 

LANCE E. HOCKRIDGE
FCILT, FIML, MAICD 
NON-EXECUTIVE DIRECTOR 
(APPOINTED 1 JULY 2020)

Mr Hockridge has extensive international 
experience in the transportation, 
manufacturing and logistics sectors with 
a focus on safety, operational and financial 
transformation of businesses. 

Mr Hockridge was previously the Managing 
Director and CEO of Aurizon Holdings 
Limited (2010 to 2016) following the 
demerger of Queensland Rail and QR 
National from a government owned railway 
to an ASX50 company. Other notable 
accomplishments as an executive include 
the oversight of BHP’s global transport 
business, together with key roles in 
financial and operational reform in the 
heavy industrial sector and leading a  
major turnaround for BlueScope Steel’s 
North American operations. 

Mr Hockridge is also currently Chair of 
the Salvation Army Queensland Advisory 
Council, and an active advocate for 
diversity in the workforce. 

Mr Hockridge became a member of the 
Audit and Risk Committee and People, 
Culture and Remuneration Committee 
in July 2020. 

FIONA A. HELE
B.COM, FCA, FAICD 
NON-EXECUTIVE DIRECTOR

Ms Hele is a Non-Executive Director 
and an experienced Audit & Risk Chair 
with a strong commercial and finance 
background. Ms Hele is a Chartered 
Accountant with over 25 years’ 
experience in both the private and public 
sectors specialising in strategic business 
advisory, mergers and acquisition, risk 
management and corporate governance. 

Ms Hele is a Fellow of the Institute 
of Chartered Accountants, Australia 
and New Zealand, and a Fellow of the 
Australian Institute of Company Directors. 

Ms Hele is also a director of Adelaide 
Venue Management Corporation, Celsus 
Securitisation Pty Ltd and the South 
Australian Water Corporation. Past 
Directorships include the South Australian 
Tourism Commission and the Adelaide 
Fringe Festival. 

Ms Hele joined the Board in 2016 and 
is Chair of the Company’s Audit and 
Risk Committee. 

24

ANDREW J. McEVOY
MA INT. COMMS, B. ARTS 
CHAIR (RETIRED 30 JUNE 2020)

ANDREW D. MUIR
B.EC, MBA 
JOINT COMPANY SECRETARY

Mr Muir (Chief Financial Officer) was 
appointed Company Secretary on 1 June 
2018. Mr Muir has also held a number of 
similar financial positions with other ASX 
listed and private companies. Mr Muir 
holds a Bachelor of Economics and a 
Master of Business Administration from 
the University of Adelaide. 

Mr McEvoy was appointed a Director 
on 1 February 2015 and was appointed 
Chair on 1 July 2015. Mr McEvoy 
holds a Bachelor of Arts Degree from 
the University of Melbourne and a 
Masters in Communications from City 
University in London. 

Mr McEvoy has extensive experience in the 
tourism sector and is a previous Managing 
Director and CEO of both Tourism 
Australia and the South Australian Tourism 
Commission. Most recently he was 
Managing Director, Life Media & Events at 
Fairfax Media, where he managed the new 
business portfolio, including events and 
the key lifestyle titles. Mr McEvoy is Chair 
of advocacy group Tourism and Transport 
Forum (TTF) and a Director of the Lux 
Group Ltd, Ingenia Communities Ltd and 
Voyages Indigenous Tourism Australia. 

Mr McEvoy was a member of the 
Company’s Remuneration and 
Nomination Committee. 

JOANNE H. McDONALD
LLB, B.EC, GAICD 
JOINT COMPANY SECRETARY

Ms McDonald was appointed 
Company Secretary on 21 August 
2018. Ms McDonald has over 25 years’ 
experience in commercial and corporate 
law including company secretary for 
ElectraNet Pty Ltd and holding senior 
legal and commercial positions with 
other listed and statutory corporations. 
She holds a Bachelor of Laws (Hons) 
and Bachelor of Economics from the 
University of Adelaide as well as a 
graduate of the Australian Institute 
of Company Directors.  

Swan Transit, Perth, Western Australia

25

D I R E C T O R S ’

  R E P O R T   C O N T I N U E D

INTEREST IN THE SHARES OF THE COMPANY  
AND RELATED BODIES CORPORATE

As at the date of this report, the interests of the Directors  
in the shares of the Company were:

N Smith
C Smerdon
T Dodd 
J Ellison

F Hele
L Hockridge
A Staines

DIRECTORS’ MEETINGS

NUMBER OF ORDINARY SHARES
33,444,556
6,486,875
5,786,578
5,749,769

28,172
25,000
-

SHARES UNDER OPTION

Unissued shares / performance rights
At 30 June 2020, there were 299,130 (2019: 100,000) options/
performance rights outstanding to acquire ordinary shares in 
the Company. No options to acquire shares or interests in the 
Company or a controlled entity were granted since the end of 
the financial year.

Shares issued as a result of the exercise of options
During the year, 100,000 options were exercised by Director 
and Chair, Mr Andrew McEvoy. No options were exercised 
by employees. 

The number of meetings of the company’s Board of Directors (‘the Board’) and of each Board committee held during the year 
ended 30 June 2020, and the number of meetings attended by each director were: 

Number of meetings held:
A McEvoy (Chair)
C Smerdon
J Ellison*
T Dodd
A Staines
F Hele
N Smith

NUMBER OF BOARD  
MEETINGS ATTENDED
19
19
19
19
19
19
19
8

NUMBER OF AUDIT AND RISK 
COMMITTEE MEETINGS ATTENDED
6
–
6
–
–
6
6
–

NUMBER OF REMUNERATION 
AND NOMINATIONS COMMITTEE 
MEETINGS ATTENDED
6
6
–
1
6
6
–
–

* As CEO and Managing Director Mr Ellison attended the Board 
Committee meetings by invitation only up to January 2020 and as 
a NED after February 2020 was a member of the Remuneration 
and Nomination Committee for a period in which one Committee 
meeting occurred.

Held: represents the number of meetings held during the time the 
director held office or was a member of the relevant committee. 
To the extent that directors who are not members of the relevant 
Committee attend Committee meetings as guests from time to 
time their attendance is not recorded in the table above.

COMMITTEE MEMBERSHIP

PRINCIPAL ACTIVITIES

During the reporting period the Company had an Audit and Risk 
Committee and a Remuneration and Nomination Committee. 
Members acting on the committees of the Board during the 
year:

Audit and Risk

Remuneration and Nomination

F Hele (Committee Chair)

A Staines (Committee Chair)

A Staines

C Smerdon

A McEvoy

T Dodd

J Ellison*

*Appointed 26 February 2020 to 30 June 2020

During the financial year the principal continuing activities of the 
consolidated entity consisted of:

•  domestic public bus transport operations

•  international public bus transport operations

•  domestic ferry services

•  tourism cruises, charter cruises and accommodated cruising

•  coach tours

•  travel agency services and packaged holidays.

ENVIRONMENTAL REGULATION 

The consolidated entity is not subject to any significant 
environmental regulation under Australian Commonwealth  
or State law.

From July 2020 membership and names of Committees are as follows:

Audit and Risk

People, Culture and 
Remuneration

F Hele (Committee Chair)

A Staines (Committee Chair)

L Hockridge

C Smerdon

T Dodd

L Hockridge

26

 
DIVIDENDS

Dividends paid during the financial year were as follows: 

Interim fully franked dividend for the year ended 30 June 2020 paid 31 March 2020 of 
6.5 cents (2019: 6.5 cents) per ordinary share

Final fully franked dividend for the year ended 30 June 2019 paid 17 September 2019 
of 8.5 cents (2018: 8.0 cents) per ordinary share 

  CONSOLIDATED

2020 
($’000)

2019 
($’000)

9,459

6,593 

8,621 

18,080

8,092

14,685

SeaLink’s Directors on 31 August 2020 declared a 4.5 cents per share fully franked final dividend payable on 2 October 2020 
to shareholders registered on 7 September 2020. This represents a 51.0% return of underlying net profit after tax and before 
amortisation to shareholders, which is in line with the Company’s policy of returning 50% – 70% of underlying net profit after tax and 
before amortisation, subject to business needs and ability to pay. The interim dividend for the half-year ended 31 December 2019 
was 6.5 cents per share. 

The Board will continue to consider SeaLink’s growth requirements, its current cash position, market conditions and the need 
to maintain a healthy balance sheet, when determining future dividends. 

SIGNIFICANT CHANGES 
IN THE STATE OF AFFAIRS

During the financial year, the consolidated entity acquired the 
business and operations of the Transit Systems Group on 16 
January 2020. This has changed the nature of SeaLink’s principal 
business operations away from one focused on marine and 
tourism to a predominantly government contracted public bus 
transport business with operations throughout Australia and in 
Singapore and London.  

AUDITOR’S INDEPENDENCE DECLARATION

A copy of the auditor’s independence declaration as required 
under Section 307C of the Corporations Act 2001 is set out 
immediately after this Directors’ report.

NON-AUDIT SERVICES

There were no non-audit services provided during the financial 
year by the auditor (2019:Nil). 

There were no other significant changes in the state of affairs of 
the consolidated entity during the financial year.

INDEMNITY AND INSURANCE 
OF OFFICERS 

MATTERS SUBSEQUENT TO 
THE END OF THE FINANCIAL YEAR

A fully franked dividend of 4.5 cents per share was declared 
by SeaLink’s Directors on 31 August 2020, representing a total 
payment of $9,827,957 to be paid 2 October 2020 based on the 
current number of ordinary shares. 

Apart from the above, there are no significant events after the 
end of the reporting period which have come to our attention.

PROCEEDINGS ON BEHALF OF THE COMPANY

No person has applied to the Court under section 237 of the 
Corporations Act 2001 for leave to bring proceedings on behalf 
of the company, or to intervene in any proceedings to which the 
company is a party for the purpose of taking responsibility on 
behalf of the company for all or part of those proceedings. 

ROUNDING OF AMOUNTS

The company is of a kind referred to in Corporations Instrument 
2016/191, issued by the Australian Securities and Investments 
Commission, relating to ‘rounding-off’. Amounts in this report 
have been rounded off in accordance with that Corporations 
Instrument to the nearest thousand dollars, or in certain cases, 
the nearest dollar. 

The company has indemnified the directors and executives of 
the company for costs incurred, in their capacity as a director  
or executive, for which they may be held personally liable, 
except where there is a lack of good faith. 

During the financial year, the company paid a premium in 
respect of a contract to insure the Directors and Executives 
of the company against a liability to the extent permitted by 
the Corporations Act 2001. The contract of insurance prohibits 
disclosure of the nature of the liability and the amount of 
the premium. 

The Company is party to Deeds of Indemnity in favour of 
each of the Directors, referred to in this report who held office 
during the year and certain officeholders of the Company. The 
indemnities operate to the full extent permitted by law and are 
not subject to a monetary limit. SeaLink is not aware of any 
liability having arisen, and no claims have been made, during or 
since the financial year ending 30 June 2020 under the Deeds 
of Indemnity. 

INDEMNITY AND INSURANCE OF AUDITOR

To the extent permitted by law, the Company has agreed to 
indemnify its auditors, Ernst & Young Australia, as part of the 
terms of its audit engagement agreement against claims by 
third parties arising from the audit (for an unspecified amount). 
No payment has been made to indemnify Ernst & Young during 
or since the financial year. 

27

 
 
 
 
 
 
F I N A N C I A L   R E P O R T

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES

Cape Jervis, South Australia

28

STATEMENT OF PROFIT OR LOSS                                                                                       CONSOLIDATED

FOR THE YEAR ENDED 30 JUNE 2020

Revenue from contracts with customers 

Other income

Interest income

Total revenue and other income

EXPENSES

DIRECT OPERATING EXPENSES

Direct wages

Repairs and maintenance

Fuel

Commission

Meals and beverage

Tour costs

Depreciation

Depreciation – ROUA

Other direct expenses

ADMINISTRATION EXPENSES

Indirect wages

General and administration

Marketing

Financing charges

Amortisation of customer contracts and permits

Impairment on investment

Business acquisition expenses

Impairment of assets

Total expenses

PROFIT/(LOSS) BEFORE INCOME TAX EXPENSE

Income tax expense 

Profit/(loss) after income tax expense for the year attributable to the owners of 
SeaLink Travel Group Limited

EARNINGS PER SHARE

Basic earnings per share

Diluted earnings per share

NOTE

4

5

2020  
$’000

623,692

22,382

438

646,512

(318,875)

(37,095) 

(44,165)

(9,068)

(10,982)

(7,132)

(20,915)

(18,654)

(25,134)

(58,878)

(37,497)

(4,868)

(9,768)

(20,865)

(1,637)

(17,510)

(10,797)

2019  
$’000

248,774

2,576

38

251,388

(76,399)

(14,336)

(13,294)

(12,397)

(14,530)

(12,348)

(14,431)

–

(12,237)

(26,477)

(17,078)

(4,992)

(3,974)

(1,944)

(1,637)

(364)

–

(653,840)

(226,438)

6

27

40

40

(7,328)

(6,244)

(13,572)

CENTS

(8.2)

(8.2)

24,950

(3,407)

21,543

CENTS

21.2

21.2

STATEMENT OF OTHER COMPREHENSIVE INCOME (OCI)                                                CONSOLIDATED

FOR THE YEAR ENDED 30 JUNE 2020

PROFIT/(LOSS) AFTER INCOME TAX EXPENSE FOR THE YEAR 
ATTRIBUTABLE TO THE OWNERS OF SEALINK TRAVEL GROUP LIMITED

OTHER COMPREHENSIVE INCOME/(LOSS)

Items that may be reclassified subsequently to profit or loss 
Net change in the fair value of cash flow hedges taken to equity, net of tax

Foreign currency translation

Other comprehensive income/(loss) for the year, net of tax 

Total comprehensive profit/(loss) for the year attributable to the owners of 
SeaLink Travel Group Limited

NOTE

27

2020  
$’000

2019  
$’000

(13,572)

21,543

(1,746)

(966)

(2,712)

(16,284)

(1,812)

–

(1,812)

19,731

THE ABOVE STATEMENT OF PROFIT OR LOSS AND STATEMENT OF OTHER COMPREHENSIVE INCOME SHOULD BE READ  
IN CONJUNCTION WITH THE ACCOMPANYING NOTES

29

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIESFINANCIAL REPORT 
 
STATEMENT OF FINANCIAL POSITION                                                                                CONSOLIDATED

AS AT 30 JUNE 2020

ASSETS

CURRENT ASSETS

Cash and cash equivalents

Trade and other receivables

Inventories

Income tax refund due

Other assets

Total Current Assets

NON-CURRENT ASSETS

Property, plant and equipment

Right-of-use assets

Intangibles

Deferred tax

Other assets

Total Non-Current Assets

Total Assets

LIABILITIES

CURRENT LIABILITIES

Trade and other payables

Contract liabilities

Lease liabilities

Other financial liabilities

Income tax

Employee benefits

Provisions

Other liabilities

Total Current Liabilities

NON-CURRENT LIABILITIES

Borrowings

Lease liabilities

Other financial liabilities

Deferred tax

Employee benefits

Other liabilities

Total Non-Current Liabilities

Total Liabilities

Net Assets

EQUITY

Issued capital

Reserves

Retained profits

Total Equity

NOTE

2020  
$’000

2019  
$’000

7

8

9

11

12

10

13

14

11

15

16

18

19

20

21

22

23

17

18

19

24

21

23

25

26

27

119,903

82,463

13,881

–

12,575

228,822

374,051

138,505

605,283

43,161

–

1,161,000

1,389,822

80,409

7,408

29,974

1,906

15,833

70,509

36,173

63,938

306,150

11,904

12,355

4,921

5,684

4,263

39,127

201,396

–

53,383

5,936

1,637

262,352

301,479

7,885

7,087

822

943

–

11,027

275

6,015

34,054

310,201

92,500

74,409

4,364

58,887

12,190

23,329

483,380

789,530

600,292

572,377

(3,991)

31,906

600,292

2,457

2,832

9,132

1,813

776

109,510

143,564

157,915

96,057

(1,700)

63,558

157,915

30

THE ABOVE STATEMENT OF FINANCIAL POSITION SHOULD BE READ IN CONJUNCTION WITH THE ACCOMPANYING NOTES

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIESFINANCIAL REPORTSTATEMENT OF CHANGES IN EQUITY                                                                                CONSOLIDATED

BALANCE AT 1 JULY 2018

Profit after income tax expense for the year

Other comprehensive income/(loss) 
for the year, net of tax

Total comprehensive profit/(loss) for the year

Transactions with owners in their capacity 
as owners: 
Contributions of equity, net of transaction costs 
(note 25)

Share-based payments (note 41)

Dividends paid (note 28)

Balance at 30 June 2019

ISSUED 
CAPITAL 
 $’000

95,557

–

–

–

500

–

–

RESERVES 
$’000 

(36)

–

(1,812)

(1,812)

–

148

–

96,057

(1,700)

ISSUED 
CAPITAL 
 $’000

RESERVES 
$’000 

BALANCE AT 1 JULY 2019

96,057

(1,700)

Loss after income tax expense for the year

Other comprehensive income/(loss) 
for the year, net of tax

Total comprehensive profit/(loss) for the year

Transactions with owners in their capacity 
as owners: 
Contributions of equity, net of transaction costs 
(note 25)

Share-based payments (note 41)

Dividends paid (note 28)

Balance at 30 June 2020

–

–

–

476,320

–

–

–

(2,712)

(2,712)

–

421

–

572,377

(3,991)

RETAINED 
PROFITS 
$’000 

56,700

21,543

–

21,543

–

–

(14,685)

63,558

RETAINED 
PROFITS 
$’000 

63,558

(13,572)

–

(13,572)

–

–

(18,080)

31,906

NON- 
CONTROLLING 
INTEREST 
$’000 

–

–

–

–

–

–

–

–

NON- 
CONTROLLING 
INTEREST 
$’000 

–

–

–

–

–

–

–

–

TOTAL  
EQUITY  
$’000

152,221

21,543

(1,812)

19,731

500

148

(14,685)

157,915

TOTAL  
EQUITY  
$’000

157,915

(13,572)

(2,712)

(16,284)

476,320

421

(18,080)

600,292

THE ABOVE STATEMENT OF CHANGES IN EQUITY SHOULD BE READ IN CONJUNCTION WITH THE ACCOMPANYING NOTES

31

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIESFINANCIAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
F I N A N C I A L   R E P O R T

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES

STATEMENT OF CASH FLOWS 

FOR THE YEAR ENDED 30 JUNE 2020

NOTE

CASH FLOWS FROM OPERATING ACTIVITIES

Receipts from customers (inclusive of GST)

Payments to suppliers and employees (inclusive of GST)

Interest received

Other revenue

Interest and other finance costs paid

Income taxes refunded/(paid)

Net cash from operating activities

CASH FLOWS FROM INVESTING ACTIVITIES

Payment for purchase of business, net of cash acquired

Payments for property, plant and equipment

Proceeds from disposal of property, plant and equipment

Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from issue of shares

Repayment of debt from share capital raising

Proceeds of refinancing

Repayment acquired debt

Payments for leases

Share issue transaction costs

Dividends paid

Repayment of borrowings

Net cash from/(used in) financing activities

Net increase in cash and cash equivalents

39

35

12

25

28

Cash and cash equivalents at the beginning of the financial year

Cash and cash equivalents at the end of the financial year

7

CONSOLIDATED

2020  
$’000

2019  
$’000

650,640

(579,896)

70,744

438

20,978

(9,768)

7,667

90,059

(119,810)

(29,458)

2,958

(146,310)

154,000

(92,500)

266,000

(100,300)

(37,818)

(7,052)

(18,080)

–

164,250

107,999

11,904

119,903

249,790

(202,879)

46,911

38

1,817

(4,582)

(3,539)

40,645

–

(17,645)

12,605

(5,040)

500

–

–

–

–

–

(14,685)

(12,758)

(26,943)

8,662

3,242

11,904

32

THE ABOVE STATEMENT OF CASH FLOWS SHOULD BE READ IN CONJUNCTION WITH THE ACCOMPANYING NOTES

F I N A N C I A L   R E P O R T

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES

Significant accounting policies

Critical accounting judgements, estimates and assumptions

Operating segments

Revenue from contracts with customers

Other income

Income tax expense

Cash and cash equivalents

Trade and other receivables

Inventories

Right-of-use assets

Other assets

Property, plant and equipment

Intangibles

Deferred tax assets

Trade and other payables

Contract liabilities

Borrowings

Lease liabilities

Other financial liabilities

Income tax

Employee benefits

Provisions

Other liabilities

Deferred tax liabilities

Issued capital

Reserves

Retained profits

Dividends

Financial instruments

Key management personnel disclosures

Remuneration of auditors

Commitments

Related party transactions

Parent entity information

Business combinations

Interests in subsidiaries

Deed of cross guarantee

Events after the reporting period

Reconciliation of profit/(loss) after income tax to net cash from operating activities

Earnings per share

Share-based payments

INDEX

NOTES

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

PAGE

34

41

43

45

46

46

47

47

48

48

49

49

50

52

53

53

54

55

56

56

56

57

57

58

58

59

60

60

60

64

65

65

66

66

67

69

71

71

72

72

73

33

NOTE 1  SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies 
adopted in the preparation of the financial 
statements are set out below. These 
policies have been consistently applied 
to all the years presented, unless 
otherwise stated.

New or amended Accounting 
Standards and Interpretations 
adopted

The consolidated entity has adopted 
all of the new or amended Accounting 
Standards and Interpretations issued 
by the Australian Accounting Standards 
Board (‘AASB’) that are mandatory for 
the current reporting period and relevant.

Any new or amended Accounting 
Standards or Interpretations that are  
not yet mandatory have not been  
early adopted.

The adoption of these Accounting 
Standards and Interpretations did not 
have any significant impact on the 
financial performance or position of 
the consolidated entity other than 
described below.

The following Accounting Standards and 
Interpretations are most relevant to the 
consolidated entity:

AASB 16 Leases

The consolidated entity has adopted 
AASB 16 from 1 July 2019. The standard 
replaces AASB 117 ‘Leases’ and 
Interpretation 4 ‘determining whether 
an arrangement contains a lease’ for 
lessees and eliminates the classifications 
of operating leases and finance leases. 
Except for short-term leases and leases 
of low-value assets, right-of-use assets 
and corresponding lease liabilities are 
recognised in the statement of financial 
position at commencement date of 
the lease when the asset is available 
for use. Straight-line operating lease 
expense recognition is replaced with a 
depreciation charge for the right-of-use 
assets (included in operating costs) and 
an interest expense on the recognised 
lease liabilities (included in finance costs). 
In the earlier periods of the lease, the 
expenses associated with the lease 
under AASB 16 will be higher when 

compared to lease expenses under 
AASB 117. However, EBITDA (Earnings 
Before Interest, Tax, Depreciation and 
Amortisation) results improve as the 
operating expense is now replaced 
by interest expense and depreciation 
in profit or loss. For classification 
within the statement of cash flows, the 
interest portion is disclosed in operating 
activities and the principal portion of 
the lease payments are separately 
disclosed in financing activities using the 
method where lease assets equal lease 
liabilities at the start of the lease. For 
lessor accounting, the standard does 
not substantially change how a lessor 
accounts for leases.

Impact of adoption

AASB 16 was adopted using the 
modified retrospective approach where 
the right of use asset is equal to the lease 
liability and as such the comparatives 
have not been restated. The impact of 
adoption was as follows:

IMPACT ON CONSOLIDATED STATEMENT OF FINANCIAL POSITION 1 JULY 2019  

Right of use asset
Lease liability
Deferred tax expense

RECONCILIATION ONTO CONSOLIDATED STATEMENT OF FINANCIAL PERFORMANCE

Operating lease commitments at 30 June 2019
Impact of discounting at the incremental borrowings rate
Lease assets that are not recognised as lease liabilities under AASB 16 (low value and short term)
Additional lease liabilities recognised on adoption of AASB 16 at 1 July 2019
Carrying value of existing finance leases at 30 June 2019

Balance of lease liabilities at 1 July 2019

Below the movement tables include leases that had previously been treated as finance lease assets and leases.

ROUA MOVEMENT YEAR ENDED 30 JUNE 2020

Transition adjustment

New leases acquired during the year 

Depreciation

Business combinations

Exchange differences 

Closing balance

34

$’000

16,889 
(17,931)
(13)

16,085
(1,359)
(74)
–
3,279

17,931

$’000

16,889

1,753

(18,654)

141,827

(3,310)

138,505

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTLEASE LIABILITIES MOVEMENT FOR THE YEAR ENDED 30 JUNE 2020                                                                          $’000

Transition adjustment

Lease related interest

Lease payments

COVID-19 rental relief

Leases acquired by parent entity

Leases from business combinations

Exchange differences

Closing balance

When measuring the lease liabilities for 
leases that were previously classified as 
operating leases, the Group discounted 
lease payments using its estimate for 
an incremental borrowing rate. At 1 July 
2019 the weighted average rate applied 
was 3.3%.

The Group elected to apply the following 
transitional provisions:

•  Exemption for lease arrangements 

with a short term less than 12 months 
from the date of initial application

•  Exemption for lease arrangements 
where the value of the underlying 
leased asset is deemed to be 
low-value

•  Reliance on the assessment of 

whether a contract was a lease based 
on the Interpretation 4 assessment; 
and

•  Used a single discount rate for 
a portfolio of similar leases.

BASIS OF PREPARATION

These general purpose financial 
statements have been prepared in 
accordance with Australian Accounting 
Standards and Interpretations issued 
by the Australian Accounting Standards 
Board (‘AASB’) and the Corporations 
Act 2001, as appropriate for for-
profit oriented entities. These financial 
statements also comply with International 
Financial Reporting Standards as 
issued by the International Accounting 
Standards Board (‘IASB’).

other comprehensive income, investment 
properties, certain classes of property, 
plant and equipment and derivative 
financial instruments.

Critical accounting estimates

The preparation of the financial 
statements requires the use of certain 
critical accounting estimates. It also 
requires management to exercise its 
judgement in the process of applying the 
consolidated entity’s accounting policies. 
The areas involving a higher degree 
of judgement or complexity, or areas 
where assumptions and estimates are 
significant to the financial statements, 
are disclosed in note 2.

Funding and liquidity

The financial statements are prepared 
on a going concern basis. As at 30 June 
2020, the Consolidated Statement of 
Financial Position reflected an excess 
of current liabilities over current assets 
of $77.3m. The amount of the deficit is 
fully covered by the Company’s undrawn 
banking facilities of $115.4m as at 
30 June 2020. In addition there are 
amounts included in current liabilities 
which are not expected to be paid in the 
next 12 months, despite the accounting 
treatment requiring them to be disclosed 
as current liabilities including leave 
liabilities which historically have not 
all been paid out within 12 months. 
In addition, there is no indication the 
future operating cashflows of the 
business will be materially different to 
those achieved historically.

Historical cost convention

PARENT ENTITY INFORMATION

The financial statements have been 
prepared under the historical cost 
convention, except for, where applicable, 
the revaluation of financial assets and 
liabilities at fair value through profit or 
loss, financial assets at fair value through 

In accordance with the Corporations Act 
2001, these financial statements present 
the results of the consolidated entity only.

Supplementary information about the 
parent entity is disclosed in note 34.

17,931

3,425

(37,818)

(431)

510

123,651

(2,885)

104,383

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements 
incorporate the assets and liabilities of 
all subsidiaries of SeaLink Travel Group 
Limited (‘company’ or ‘parent entity’) 
as at 30 June 2020 and the results of 
all subsidiaries for the year then ended. 
SeaLink Travel Group Limited and its 
subsidiaries together are referred to 
in these financial statements as the 
‘consolidated entity’.

Subsidiaries are all those entities over 
which the consolidated entity has control. 
The consolidated entity controls an entity 
when the consolidated entity is exposed 
to, or has rights to, variable returns from 
its involvement with the entity and has 
the ability to affect those returns through 
its power to direct the activities of the 
entity. Subsidiaries are fully consolidated 
from the date on which control is 
transferred to the consolidated entity. 
They are de-consolidated from the date 
that control ceases.

Intercompany transactions, balances 
and unrealised gains on transactions 
between entities in the consolidated 
entity are eliminated. Unrealised losses 
are also eliminated unless the transaction 
provides evidence of the impairment of 
the asset transferred. Accounting policies 
of subsidiaries have been changed 
where necessary to ensure consistency 
with the policies adopted by the 
consolidated entity.

The acquisition of subsidiaries is 
accounted for using the acquisition 
method of accounting. A change in 
ownership interest, without the loss of 
control, is accounted for as an equity 
transaction, where the difference 
between the consideration transferred 
and the book value of the share of the 
non-controlling interest acquired is 
recognised directly in equity attributable 
to the parent.

35

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTWhere the consolidated entity 
loses control over a subsidiary, it 
derecognises the assets including 
goodwill, liabilities and non-controlling 
interest in the subsidiary together with 
any cumulative translation differences 
recognised in equity. The consolidated 
entity recognises the fair value of the 
consideration received and the fair value 
of any investment retained together with 
any gain or loss in profit or loss.

OPERATING SEGMENTS

Operating segments are presented using 
the ‘management approach’, where the 
information presented is on the same 
basis as the internal reports provided 
to the Chief Operating Decision Makers 
(‘CODM’). The CODM is responsible 
for the allocation of resources to 
operating segments and assessing 
their performance.

FOREIGN CURRENCY 
TRANSLATION

The financial statements are presented 
in Australian dollars, which is SeaLink 
Travel Group Limited’s functional and 
presentation currency.

Foreign currency transactions

Foreign currency transactions are 
translated into Australian dollars using the 
exchange rates prevailing at the dates of 
the transactions. Foreign exchange gains 
and losses resulting from the settlement 
of such transactions and from the 
translation at financial year-end exchange 
rates of monetary assets and liabilities 
denominated in foreign currencies are 
recognised in profit or loss.

Foreign operations

The assets and liabilities of foreign 
operations are translated into Australian 
dollars using the exchange rates at 
the reporting date. The revenues and 
expenses of foreign operations are 
translated into Australian dollars using 
the average exchange rates, which 
approximate the rates at the dates 
of the transactions, for the period. All 
resulting foreign exchange differences 
are recognised in other comprehensive 
income through the foreign currency 
reserve in equity.

The foreign currency reserve is 
recognised in profit or loss when the 
foreign operation or net investment is 
disposed of.

36

REVENUE RECOGNITION

The consolidated entity recognises 
revenue as follows:

Revenue from contracts with customers

Revenue from transport of passengers, 
freight and accommodation is recognised 
at the time of delivery of the service to 
the customer, which is the time where 
the control is transferred and when each 
separate performance obligation in the 
customer contract is fulfilled given the 
short time services are provided (less 
than a day). This typically occurs on a 
departure date or booking date basis 
whereby customers or groups who have 
paid for services have actually departed 
on those travel or accommodation 
services. The revenue is recognised in 
the month of the said departure date.

Some of the ferry and freight transports 
have a series of performance obligations, 
but as the duration of these transports 
are short term the impact from splitting 
these contract into “distinct services” 
does not have material impact.

Revenue in relation to retailing of travel 
services is recognised on a gross basis 
when customers have paid for their travel 
services.

Revenue is recognised at the amount 
that reflects the consideration to which 
the Group expects to be entitled in 
exchange for transferring goods or 
services to a customer, excluding 
GST and after deduction of trade 
discounts. Trade Receivables typically 
do not contain a significant financing 
component. The general credit terms are 
overall short and are following market 
terms.

Accounting estimates and judgements 
are made in order to determine time of 
delivery and account for income accruals 
when it is deferred. These accounting 
estimates and judgements are based on 
experience and continuous follow-up on 
service delivered.

Delivery of services

Revenue from bus contracts to provide 
services is recognised over time as 
the services are delivered based on 
agreed contractual rates for delivery 
of the defined services. If services 
are increased or decreased, a pre-
determined contractual adjustment on 
a per kilometre basis is made against 
the contractual rates.

Contract revenue includes the revenue 
from pre-operational phase, initial 
amount agreed in the contract plus any 
variations in contract work, claims and 
incentive payments, to the extent that it 
is probable that they will result in revenue 
and can be measured reliably.

Given the impact from business 
combinations during the period, we 
have amended comparatives where 
reasonable to align to the current 
year classification and disclosure to 
be consistent with the whole group 
application of accounting policies. We 
note $35 million of revenue previously 
disclosed as “point in time” has been 
more appropriately disclosed as services 
delivered “over time”, to be consistent 
with the updated group policies. The 
contracts being reclassified from “point 
in time” to “over time” have a very short 
duration (i.e. days, hours) and therefore, 
there is no difference in the timing of 
recognition of revenue from 
the change in classification.

Interest

Interest revenue is recognised as interest 
accrues using the effective interest 
method. This is a method of calculating 
the amortised cost of a financial asset 
and allocating the interest income over 
the relevant period using the effective 
interest rate, which is the rate that exactly 
discounts estimated future cash receipts 
through the expected life of the financial 
asset to the net carrying amount of the 
financial asset.

Other income

Other income is recognised when it is 
received or when the right to receive 
payment is established.

Government grants

Revenue for government grants is 
recognised when you have reasonable 
assurance that the obligations under 
the government grant will be satisfied. 
Government grants relating to costs are 
deferred and recognised in profit or loss 
over the period necessary to match them 
with the costs that they are intended to 
compensate.

Jobkeeper and similar payments from 
governments received in the United 
Kingdom and Singapore have been 
accounted for using the net offset 
method and have therefore been offset 
against the costs they are intended 
to support.

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTINCOME TAX

The income tax expense or benefit for the 
period is the tax payable on that period’s 
taxable income based on the applicable 
income tax rate for each jurisdiction, 
adjusted by the changes in deferred 
tax assets and liabilities attributable to 
temporary differences, unused tax losses 
and the adjustment recognised for prior 
periods, where applicable.

Deferred tax assets and liabilities are 
recognised for temporary differences 
at the tax rates expected to be applied 
when the assets are recovered or 
liabilities are settled, based on those tax 
rates that are enacted or substantively 
enacted, except for:

•  When the deferred income tax 

asset or liability arises from the initial 
recognition of goodwill or an asset or 
liability in a transaction that is not a 
business combination and that, at the 
time of the transaction, affects neither 
the accounting nor taxable profits; or

•  When the taxable temporary 

difference is associated with interests 
in subsidiaries, associates or joint 
ventures, and the timing of the reversal 
can be controlled and it is probable 
that the temporary difference will not 
reverse in the foreseeable future.

Deferred tax assets are recognised for 
deductible temporary differences and 
unused tax losses only if it is probable 
that future taxable amounts will be 
available to utilise those temporary 
differences and losses.

The carrying amount of recognised and 
unrecognised deferred tax assets are 
reviewed at each reporting date. Deferred 
tax assets recognised are reduced to the 
extent that it is no longer probable that 
future taxable profits will be available for 
the carrying amount to be recovered. 
Previously unrecognised deferred tax 
assets are recognised to the extent that 
it is probable that there are future taxable 
profits available to recover the asset.

Deferred tax assets and liabilities are 
offset only where there is a legally 
enforceable right to offset current tax 
assets against current tax liabilities and 
deferred tax assets against deferred tax 
liabilities; and they relate to the same 
taxable authority on either the same 
taxable entity or different taxable entities 
which intend to settle simultaneously.

SeaLink Travel Group Limited (the 
‘head entity’) and its wholly-owned 
Australian subsidiaries have formed an 
income tax consolidated group under 

the tax consolidation regime. The head 
entity and each subsidiary in the tax 
consolidated group continue to account 
for their own current and deferred tax 
amounts. The tax consolidated group 
has applied the ‘separate taxpayer 
within group’ approach in determining 
the appropriate amount of taxes 
to allocate to members of the tax 
consolidated group.

In addition to its own current and 
deferred tax amounts, the head entity 
also recognises the current tax liabilities 
(or assets) and the deferred tax assets 
arising from unused tax losses and 
unused tax credits assumed from each 
subsidiary in the tax consolidated group.

Assets or liabilities arising under tax 
funding agreements with the tax 
consolidated entities are recognised as 
amounts receivable from or payable to 
other entities in the tax consolidated 
group. The tax funding arrangement 
ensures that the intercompany charge 
equals the current tax liability or benefit 
of each tax consolidated group member, 
resulting in neither a contribution by 
the head entity to the subsidiaries nor 
a distribution by the subsidiaries to the 
head entity.

CURRENT AND NON-CURRENT 
CLASSIFICATION

Assets and liabilities are presented in the 
statement of financial position based on 
current and non-current classification.

An asset is classified as current when: 
it is either expected to be realised or 
intended to be sold or consumed in the 
consolidated entity’s normal operating 
cycle; it is held primarily for the purpose 
of trading; it is expected to be realised 
within 12 months after the reporting 
period; or the asset is cash or cash 
equivalent unless restricted from being 
exchanged or used to settle a liability for 
at least 12 months after the reporting 
period. All other assets are classified as 
non-current.

A liability is classified as current when: 
it is either expected to be settled in the 
consolidated entity’s normal operating 
cycle; it is held primarily for the purpose 
of trading; it is due to be settled within 
12 months after the reporting period; or 
there is no unconditional right to defer 
the settlement of the liability for at least 
12 months after the reporting period. 
All other liabilities are classified as 
non-current.

Deferred tax assets and liabilities are 
always classified as non-current.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents includes 
cash on hand, deposits held at call with 
financial institutions, other short-term, 
highly liquid investments with original 
maturities of three months or less that 
are readily convertible to known amounts 
of cash and which are subject to an 
insignificant risk of changes in value.

TRADE AND OTHER 
RECEIVABLES

Trade receivables are initially recognised 
at transaction price and subsequently 
measured at amortised cost using 
the effective interest method, less any 
allowance for expected credit losses. 
Trade receivables are generally due for 
settlement within 30 days.

The consolidated entity has established 
a provision matrix that is based on it’s 
historical loss experience, adjusted for 
forward looking factors specific for the 
debtors and the economic environment. 
To measure the expected credit losses, 
trade receivables have been grouped 
based on days overdue.

Other receivables are recognised at 
amortised cost, less any allowance for 
expected credit losses.

CUSTOMER ACQUISITION 
COSTS

Customer acquisition costs are 
capitalised as an asset where such costs 
are incremental to obtaining a contract 
with a customer and are expected to be 
recovered. Customer acquisition costs 
are amortised on a straight-line basis 
over the term of the contract.

Costs to obtain a contract that would 
have been incurred regardless of whether 
the contract was obtained or which 
are not otherwise recoverable from a 
customer are expensed as incurred 
to profit or loss. Incremental costs of 
obtaining a contract where the contract 
term is less than one year is immediately 
expensed to profit or loss.

INVENTORIES

Stock on hand is stated at the lower 
of cost and net realisable value. Cost 
comprises of purchase and delivery 
costs, net of rebates and discounts 
received or receivable.

37

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTNet realisable value is the estimated 
selling price in the ordinary course of 
business less the estimated costs of 
completion and the estimated costs 
necessary to make the sale.

DERIVATIVE FINANCIAL 
INSTRUMENTS

Derivatives are initially recognised at fair 
value on the date a derivative contract 
is entered into and are subsequently 
remeasured to their fair value at each 
reporting date. The accounting for 
subsequent changes in fair value 
depends on whether the derivative is 
designated as a hedging instrument, 
and if so, the nature of the item being 
hedged.

Derivatives are classified as current or 
non-current depending on the expected 
period of realisation.

Cash flow hedges

Cash flow hedges are used to cover 
the consolidated entity’s exposure to 
variability in cash flows that is attributable 
to particular risks associated with a 
recognised asset or liability or a firm 
commitment which could affect profit 
or loss. The effective portion of the 
gain or loss on the hedging instrument 
is recognised in other comprehensive 
income through the cash flow hedges 
reserve in equity, whilst the ineffective 
portion is recognised in profit or loss. 
Amounts taken to equity are transferred 
out of equity and included in the 
measurement of the hedged transaction 
when the forecast transaction occurs.

Cash flow hedges are tested for 
effectiveness on a regular basis 
prospectively to ensure that each hedge 
is highly effective and continues to be 
designated as a cash flow hedge. 
If the forecast transaction is no longer 
expected to occur, the amounts 
recognised in equity are transferred 
to profit or loss.

If cashflow hedge accounting is 
discontinued, the amount that has 
been accumulated in OCI must remain 
in accumulated OCI if the hedged 
future cashflows are still expected to 
occur and released to profit or loss 
when the forecast transaction occurs. 
Otherwise the amount will be immediately 
reclassified to profit or loss as a 
reclassification adjustment.

38

PROPERTY, PLANT AND 
EQUIPMENT

subject to impairment or adjusted for any 
remeasurement of lease liabilities.

Plant and equipment is stated at 
historical cost less accumulated 
depreciation and impairment. 
Historical cost includes expenditure 
that is directly attributable to the 
acquisition of the items. 

Depreciation is calculated on a straight-
line basis to write off the net cost of each 
item of property, plant and equipment 
(excluding land) over their expected 
useful lives as follows:

14–60 years

Land and buildings 
Leasehold improvements  4–22 years
3–30 years
Plant and equipment 
5–25 years
Vessels   
3–20 years
Motor vehicles 
3–5 years
Leased motor vehicles 

The residual values, useful lives and 
depreciation methods are reviewed, 
and adjusted if appropriate, at each 
reporting date.

Leasehold improvements are depreciated 
over the unexpired period of the lease 
or the estimated useful life of the assets, 
whichever is shorter.

An item of property, plant and equipment 
is derecognised upon disposal or when 
there is no future economic benefit to 
the consolidated entity. Gains and losses 
between the carrying amount and the 
disposal proceeds are taken to profit 
or loss.

RIGHT-OF-USE ASSETS (ROUA)

A right-of-use asset is recognised at the 
commencement date of a lease. The 
right-of-use asset is initially measured at 
cost, which comprises the initial amount 
of the lease liability, adjusted for, as 
applicable, any lease payments made 
at or before the commencement date 
net of any lease incentives received, any 
initial direct costs incurred, and, except 
where included in the cost of inventories, 
an estimate of costs expected to be 
incurred for dismantling and removing the 
underlying asset, and restoring the site 
or asset.

Right-of-use assets are depreciated on 
a straight-line basis over the unexpired 
period of the lease or the estimated 
useful life of the asset, whichever is the 
shorter. Where the consolidated entity 
expects to obtain ownership of the 
leased asset at the end of the lease term, 
the depreciation is over its estimated 
useful life. Right-of use assets are 

The consolidated entity has elected not 
to recognise a right-of-use asset and 
corresponding lease liability for short-
term leases with terms of 12 months 
or less and leases of low-value assets. 
Lease payments on these assets are 
expensed to profit or loss as incurred.

INTANGIBLE ASSETS

Intangible assets acquired as part of 
a business combination, other than 
goodwill, are initially measured at their 
fair value at the date of the acquisition. 
Intangible assets acquired separately 
are initially recognised at cost. Indefinite 
life intangible assets are not amortised 
and are subsequently measured at 
cost less any impairment. Finite life 
intangible assets are subsequently 
measured at cost less amortisation and 
any impairment. The gains or losses 
recognised in profit or loss arising from 
the derecognition of intangible assets 
are measured as the difference between 
net disposal proceeds and the carrying 
amount of the intangible asset. The 
method and useful lives of finite life 
intangible assets are reviewed annually. 
Changes in the expected pattern of 
consumption or useful life are accounted 
for prospectively by changing the 
amortisation method or period.

Goodwill

Goodwill arises on the acquisition of 
a business. Goodwill is not amortised. 
Instead, goodwill is tested annually for 
impairment, or more frequently if events 
or changes in circumstances indicate 
that it might be impaired, and is carried 
at cost less accumulated impairment 
losses. Impairment losses on goodwill 
are taken to profit or loss and are not 
subsequently reversed.

Customer contracts

Customer contracts acquired in a 
business combination are amortised 
on a straight-line basis over the period 
of their expected benefit, being their 
estimated finite life of 1 to 10 years.

IMPAIRMENT OF NON-
FINANCIAL ASSETS

Goodwill and other intangible assets 
that have an indefinite useful life are 
not subject to amortisation and are 
tested annually for impairment, or 
more frequently if events or changes 
in circumstances indicate that they 

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORT 
 
might be impaired. Other non-financial 
assets including right of use assets 
are reviewed for impairment whenever 
events or changes in circumstances 
indicate that the carrying amount may 
not be recoverable. An impairment loss 
is recognised for the amount by which 
the asset’s carrying amount exceeds its 
recoverable amount.

Recoverable amount is the higher of an 
asset’s fair value less costs of disposal 
and value-in-use. The value-in-use is 
the present value of the estimated future 
cash flows relating to the asset using a 
pre-tax discount rate specific to the asset 
or cash-generating unit to which the 
asset belongs. Assets that do not have 
independent cash flows are grouped 
together to form a cash-generating unit.

TRADE AND OTHER PAYABLES

These amounts represent liabilities for 
goods and services provided to the 
consolidated entity prior to the end of 
the financial year and which are unpaid. 
Due to their short-term nature they are 
measured at amortised cost and are not 
discounted. The amounts are unsecured 
and are usually paid within 30 days of 
recognition.

CONTRACT LIABILITIES

Contract liabilities represent the 
consolidated entity’s obligation to transfer 
goods or services to a customer and 
are recognised when a customer pays 
consideration, or when the consolidated 
entity recognises a receivable to reflect 
its unconditional right to consideration 
(whichever is earlier) before the 
consolidated entity has transferred the 
goods or services to the customer.

BORROWINGS

Loans and borrowings are initially 
recognised at the fair value of the 
consideration received, net of transaction 
costs. They are subsequently measured 
at amortised cost using the effective 
interest method.

LEASE LIABILITIES

A lease liability is recognised at the 
commencement date of a lease. The 
lease liability is initially recognised at the 
present value of the lease payments to 
be made over the term of the lease, 

discounted using the interest rate implicit 
in the lease or, if that rate cannot be 
readily determined, the consolidated 
entity’s incremental borrowing rate. Lease 
payments comprise of fixed payments 
less any lease incentives receivable, 
variable lease payments that depend on 
an index or a rate, amounts expected to 
be paid under residual value guarantees, 
exercise price of a purchase option when 
the exercise of the option is reasonably 
certain to occur, and any anticipated 
termination penalties. The variable 
lease payments that do not depend on 
an index or a rate are expensed in the 
period in which they are incurred.

Lease liabilities are measured at 
amortised cost using the effective interest 
method. The carrying amounts are 
remeasured if there is a change in the 
following: future lease payments arising 
from a change in an index or a rate used; 
residual guarantee; lease term; certainty 
of a purchase option and termination 
penalties. When a lease liability is 
remeasured, an adjustment is made to 
the corresponding right-of-use asset, or 
to profit or loss if the carrying amount of 
the right-of-use asset may fully written 
down after taking into account remaining 
lease term and any options to extend or 
terminate the agreement.

EMPLOYEE BENEFITS

Short-term employee benefits

Liabilities for wages and salaries, 
including non-monetary benefits, 
annual leave, long service leave and 
accumulating sick leave expected to 
be settled wholly within 12 months of 
the reporting date are measured at the 
amounts expected to be paid when the 
liabilities are settled. Non-accumulating 
sick leave is expensed to profit or loss 
when incurred.

Other long-term employee benefits

The liability for annual leave and long 
service leave not expected to be settled 
within 12 months of the reporting date 
are measured at the present value 
of expected future payments to be 
made in respect of services provided 
by employees up to the reporting date 
using the projected unit credit method. 
Consideration is given to expected future 
wage and salary levels, experience 
of employee departures and periods 
of service. Expected future payments 
are discounted using market yields 
at the reporting date on high quality 
corporate bonds with terms to maturity 
and currency that match, as closely 
as possible, the estimated future cash 
outflows.

FINANCE COSTS

Share-based payments

Finance costs attributable to qualifying 
assets are capitalised as part of the 
asset. All other finance costs are 
expensed in the period in which they  
are incurred.

PROVISIONS

Provisions are recognised when the 
consolidated entity has a present 
(legal or constructive) obligation as a 
result of a past event, it is probable 
the consolidated entity will be required 
to settle the obligation, and a reliable 
estimate can be made of the amount of 
the obligation. The amount recognised 
as a provision is the best estimate of 
the consideration required to settle 
the present obligation at the reporting 
date, taking into account the risks and 
uncertainties surrounding the obligation.
If the time value of money is material, 
provisions are discounted using a current 
pre-tax rate specific to the liability. The 
increase in the provision resulting from 
the passage of time is recognised as a 
finance cost.

Equity-settled and cash-settled share-
based compensation benefits are 
provided to employees.

Equity-settled transactions are awards of 
shares, or options over shares, that are 
provided to employees in exchange for 
the rendering of services. Cash-settled 
transactions are awards of cash for the 
exchange of services, where the amount 
of cash is determined by reference to the 
share price.

The cost of equity-settled transactions 
are measured at fair value on grant date. 
Fair value is independently determined 
using either the Binomial or Black-
Scholes option pricing model that takes 
into account the exercise price, the term 
of the option, the impact of dilution, the 
share price at grant date and expected 
price volatility of the underlying share, the 
expected dividend yield and the risk free 
interest rate for the term of the option, 
together with non-vesting conditions 
that do not determine whether the 
consolidated entity receives the services 
that entitle the employees to receive 
payment. No account is taken of any 
other vesting conditions.

39

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTThe cost of equity-settled transactions 
are recognised as an expense with a 
corresponding increase in equity over the 
vesting period. The cumulative charge to 
profit or loss is calculated based on the 
grant date fair value of the award, the 
best estimate of the number of awards 
that are likely to vest and the expired 
portion of the vesting period. The amount 
recognised in profit or loss for the period 
is the cumulative amount calculated at 
each reporting date less amounts already 
recognised in previous periods.

The cost of cash-settled transactions is 
initially, and at each reporting date until 
vested, determined by applying either the 
Binomial or Black-Scholes option pricing 
model, taking into consideration the 
terms and conditions on which the award 
was granted. The cumulative charge to 
profit or loss until settlement of the liability 
is calculated as follows:

•  during the vesting period, the liability 

at each reporting date is the fair value 
of the award at that date multiplied 
by the expired portion of the vesting 
period

•  from the end of the vesting period until 
settlement of the award, the liability is 
the full fair value of the liability at the 
reporting date.

All changes in the liability are recognised 
in profit or loss. The ultimate cost of 
cash-settled transactions is the cash paid 
to settle the liability.

Market conditions are taken into 
consideration in determining fair value. 
Therefore any awards subject to market 
conditions are considered to vest 
irrespective of whether or not that market 
condition has been met, provided all 
other conditions are satisfied.

If equity-settled awards are modified, as 
a minimum an expense is recognised as 
if the modification has not been made. 
An additional expense is recognised, 
over the remaining vesting period, for any 
modification that increases the total fair 
value of the share-based compensation 
benefit as at the date of modification.

If the non-vesting condition is within 
the control of the consolidated entity 
or employee, the failure to satisfy the 
condition is treated as a cancellation. 
If the condition is not within the control of 
the consolidated entity or employee and 
is not satisfied during the vesting period, 
any remaining expense for the award is 
recognised over the remaining vesting 
period, unless the award is forfeited.

If equity-settled awards are cancelled, 

40

it is treated as if it has vested on the 
date of cancellation, and any remaining 
expense is recognised immediately. If a 
new replacement award is substituted for 
the cancelled award, the cancelled and 
new award is treated as if they were a 
modification.

FAIR VALUE MEASUREMENT

When an asset or liability, financial or 
non-financial, is measured at fair value 
for recognition or disclosure purposes, 
the fair value is based on the price that 
would be received to sell an asset or 
paid to transfer a liability in an orderly 
transaction between market participants 
at the measurement date; and assumes 
that the transaction will take place either: 
in the principal market; or in the absence 
of a principal market, in the most 
advantageous market.

Fair value is measured using the 
assumptions that market participants 
would use when pricing the asset 
or liability, assuming they act in 
their economic best interests. For 
non-financial assets, the fair value 
measurement is based on its highest 
and best use. Valuation techniques that 
are appropriate in the circumstances 
and for which sufficient data are 
available to measure fair value, are 
used, maximising the use of relevant 
observable inputs and minimising the 
use of unobservable inputs.

ISSUED CAPITAL

Ordinary shares are classified as equity.

Incremental costs directly attributable to 
the issue of new shares or options are 
shown in equity as a deduction, net of 
tax, from the proceeds.

DIVIDENDS

Dividends are recognised when declared 
during the financial year and no longer at 
the discretion of the company.

BUSINESS COMBINATIONS

The acquisition method of accounting 
is used to account for business 
combinations regardless of whether 
equity instruments or other assets 
are acquired.

The consideration transferred is the sum 
of the acquisition-date fair values of the 
assets transferred, equity instruments 
issued or liabilities incurred by the 
acquirer to former owners of the 

acquiree and the amount of any non-
controlling interest in the acquiree. 
For each business combination, the 
non-controlling interest in the acquiree 
is measured at either fair value or at the 
proportionate share of the acquiree’s 
identifiable net assets. All acquisition 
costs are expensed as incurred to 
profit or loss.

On the acquisition of a business, 
the consolidated entity assesses the 
financial assets acquired and liabilities 
assumed for appropriate classification 
and designation in accordance with the 
contractual terms, economic conditions, 
the consolidated entity’s operating or 
accounting policies and other pertinent 
conditions in existence at the acquisition-
date.

Where the business combination is 
achieved in stages, the consolidated 
entity remeasures its previously held 
equity interest in the acquiree at the 
acquisition-date fair value and the 
difference between the fair value and the 
previous carrying amount is recognised in 
profit or loss.

Contingent consideration to be 
transferred by the acquirer is recognised 
at the acquisition-date fair value. 
Subsequent changes in the fair value of 
the contingent consideration classified 
as an asset or liability is recognised in 
profit or loss. Contingent consideration 
classified as equity is not remeasured 
and its subsequent settlement is 
accounted for within equity.

The difference between the acquisition-
date fair value of assets acquired, 
liabilities assumed and any non-
controlling interest in the acquiree 
and the fair value of the consideration 
transferred and the fair value of any 
pre-existing investment in the acquiree 
is recognised as goodwill. If the 
consideration transferred and the 
pre-existing fair value is less than the 
fair value of the identifiable net assets 
acquired, being a bargain purchase to 
the acquirer, the difference is recognised 
as a gain directly in profit or loss by the 
acquirer on the acquisition-date, but only 
after a reassessment of the identification 
and measurement of the net assets 
acquired, the non-controlling interest in 
the acquiree, if any, the consideration 
transferred and the acquirer’s previously 
held equity interest in the acquirer.

Business combinations are initially 
accounted for on a provisional basis. 
The acquirer retrospectively adjusts the 
provisional amounts recognised and also 
recognises additional assets or liabilities 

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTduring the measurement period, based 
on new information obtained about the 
facts and circumstances that existed at 
the acquisition-date. The measurement 
period ends on either the earlier of (i)  
12 months from the date of the acquisition 
or (ii) when the acquirer receives all the 
information possible to determine fair value.

EARNINGS PER SHARE

Basic earnings per share

Basic earnings per share is calculated 
by dividing the profit attributable to the 
owners of SeaLink Travel Group Limited, 
excluding any costs of servicing equity 
other than ordinary shares, by the 
weighted average number of ordinary 
shares outstanding during the financial 
year, adjusted for bonus elements 
in ordinary shares issued during the 
financial year.

Diluted earnings per share

Diluted earnings per share adjusts the 
figures used in the determination of basic 
earnings per share to take into account 
the after income tax effect of interest 
and other financing costs associated 
with dilutive potential ordinary shares 
and the weighted average number of 

shares assumed to have been issued 
for no consideration in relation to dilutive 
potential ordinary shares.

GOODS AND SERVICES TAX 
(‘GST’) AND OTHER SIMILAR 
TAXES

Revenues, expenses and assets 
are recognised net of the amount of 
associated GST, unless the GST incurred 
is not recoverable from the tax authority.  
In this case it is recognised as part of the 
cost of the acquisition of the asset or as 
part of the expense.

Receivables and payables are stated 
inclusive of the amount of GST receivable 
or payable. The net amount of GST 
recoverable from, or payable to, the tax 
authority is included in other receivables 
or other payables in the statement of 
financial position.

Cash flows are presented on a gross 
basis. The GST components of cash 
flows arising from investing or financing 
activities which are recoverable from, 
or payable to the tax authority, are 
presented as operating cash flows.

Commitments and contingencies are 
disclosed net of the amount of GST 

recoverable from, or payable to, the  
tax authority.

ROUNDING OF AMOUNTS

The company is of a kind referred to 
in Corporations Instrument 2016/191, 
issued by the Australian Securities and 
Investments Commission, relating to 
‘rounding-off’. Amounts in this report 
have been rounded off in accordance 
with that Corporations Instrument to the 
nearest thousand dollars, or in certain 
cases, the nearest dollar.

NEW ACCOUNTING STANDARDS 
AND INTERPRETATIONS NOT 
YET MANDATORY OR EARLY 
ADOPTED 

Australian Accounting Standards and 
Interpretations that have recently been 
issued or amended but are not yet 
mandatory, have not been early adopted 
by the consolidated entity for the annual 
reporting period ended 30 June 2020. 
The consolidated entity has not yet 
assessed the impact of these new or 
amended Accounting Standards and 
Interpretations. 

NOTE 2  CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES & ASSUMPTIONS

The preparation of the financial 
statements requires management 
to make judgements, estimates and 
assumptions that affect the reported 
amounts in the financial statements. 
Management continually evaluates its 
judgements and estimates in relation to 
assets, liabilities, contingent liabilities, 
revenue and expenses. Management 
bases its judgements, estimates and 
assumptions on historical experience 
and on other various factors, including 
expectations of future events, 
management believes to be reasonable 
under the circumstances. The resulting 
accounting judgements and estimates 
will seldom equal the related actual 
results. The judgements, estimates and 
assumptions that have a significant risk 
of causing a material adjustment to the 
carrying amounts of assets and liabilities 
(refer to the respective notes) within the 
next financial year are discussed below.

CORONAVIRUS (COVID-19) 
PANDEMIC

COVID-19, which is a respiratory illness 
caused by a new virus, was declared 
a world-wide pandemic by the World 
Health Organisation in March 2020. 
COVID-19, as well as measures to slow 
the spread of the virus, have since had a 
significant impact on global economies 
and equity, debt and commodity 
markets.

The Company is continuing to assess 
the impact of the COVID-19 outbreak 
on demand for SeaLink’s products 
and services, customers and supply 
chain. The Governments restrictions 
on domestic and international borders, 
travel generally and on gatherings 
and social distancing measures have 
impacted SeaLink’s sales in FY20 and 
have the potential to impact them further 
in FY21, however, at present and given 
the uncertainty that exists, the financial 
impact cannot be reasonably estimated.

The Company has considered the impact 
of COVID-19 and other market volatility in 
preparing its financial statements.

While COVID-19 did not result in the 
identification of any further areas of 
judgement and critical accounting 
estimates in addition to those specifically 
disclosed below it did result in the 
application of additional judgement. 
Given the dynamic and evolving nature 
of COVID-19, limited recent experience 
of the economic and financial impacts 
of such a pandemic, changes to the 
estimates and outcomes that have 
been applied in the measurement of 
the Company’s assets and liabilities 
may arise in the future. Other than 
adjusting events that provide evidence 
of conditions that existed at the end 
of the reporting period, the impact of 
events that arise after the reporting 
period will be accounted for in future 
reporting periods.

41

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTAs a consequence of COVID-19 and in 
preparing these financial statements, 
management:

COVID-19 as at 30 June 2020. Cost is 
calculated using the weighted average 
cost method.

•  reviewed external market 

Impairment of non-financial assets

communications to identify other 
COVID-19 related impacts

•  reviewed internal processes to ensure 
consistency in the application of the 
expected impact of COVID-19 across 
all asset classes

•  assessed the carrying values of its 

assets and liabilities and determined 
the impact thereon as a result of 
market inputs and variables impacted 
by COVID-19

•  considered the impact of COVID-19 

on the Company’s financial statement 
disclosures

•  considered SeaLink’s Marine and 

Tourism operating segment’s eligibility 
for Jobkeeper and implemented 
accordingly, separate from the 
remaining public transport bus 
segments which were not considered 
eligible.

Property, Plant & Equipment

The Company has assessed the 
carrying value of its tangible assets 
at the reporting date for indicators of 
impairment and, where applicable, 
reviewed the measurement of the 
carrying value of such tangible assets. 
Such assessment incorporated a 
consideration of COVID-19 and an 
impairment of the carrying value of 
vessels was brought to account in the 
period to reflect this. (refer Note 12)

Impairment of financial assets specifically 
trade receivables

The Company has reviewed the 
expected credit losses for its trade 
receivables balances. AASB 9 requires 
forward-looking information (including 
macroeconomic information) to be 
considered both when assessing whether 
there has been a significant increase in 
credit risk and when measuring expected 
credit losses. There were no adjustments 
required to the carrying values of trade 
receivables from the impact of COVID-19 
as at 30 June 2020.

Valuation of inventory

The Company has performed an 
assessment of inventory on hand 
at balance date to assess whether 
inventories are valued at the lower of 
cost and net realisable value. There were 
no adjustments required to the carrying 
values of inventories from the impact of 

42

Intangible assets comprise of goodwill 
and other intangible assets with both 
finite and indefinite lives. Consistent with 
the Company’s accounting policies, it 
has evaluated the conditions specific 
to the Company and the assets subject 
to impairment to assess whether any 
impairment triggers that may lead to 
impairment have been identified. In 
doing this, the Company has reviewed 
the key assumptions in its previous 
annual impairment assessment to assess 
whether any changes to the assumptions 
within that impairment assessment would 
result in an impairment loss at 30 June 
2020. Such assessment incorporated 
a consideration of COVID-19 and an 
impairment of the carrying value of 
intangibles associated with the Fraser 
Island CGU was brought to account in 
the period to reflect this. (refer Note 13)

Investments

The Company has assessed the 
carrying value of its investments at 
the reporting date for indicators of 
impairment and, where applicable, 
reviewed the measurement of the 
carrying value of such investments. This 
assessment incorporated a consideration 
of COVID-19 and an impairment of 
the carrying value of the Company’s 
investment in UWAI was brought to 
account in the period to reflect this. 
(refer Note 11)

Risk management

The Company’s risk management 
framework continues to be applied 
across the Operating Group and the 
Company continues to monitor the 
impact of COVID-19 on Company’s risk 
profile. Non-financial risks emerging from 
global and local movement restrictions, 
liquidity, remote working by our staff, 
counterparties, clients and suppliers, are 
being identified, assessed, managed and 
governed through timely application of 
Company’s risk management framework.

Share-based payment transactions

The consolidated entity measures the 
cost of equity-settled transactions with 
employees by reference to the fair value 
of the equity instruments at the date at 
which they are granted. The fair value is 
determined by using either the Binomial 
or Black-Scholes model taking into 
account the terms and conditions upon 

which the instruments were granted. The 
accounting estimates and assumptions 
relating to equity-settled share-based 
payments would have no impact on the 
carrying amounts of assets and liabilities 
within the next annual reporting period 
but may impact profit or loss and equity.

Allowance for expected credit losses

The allowance for expected credit 
losses assessment requires a degree of 
estimation and judgement. It is based 
on the lifetime expected credit loss, 
grouped based on days overdue, and 
makes assumptions to allocate an overall 
expected credit loss rate for each group. 
These assumptions include recent sales 
experience and historical collection rates.

Provision for impairment of inventories

The provision for impairment of 
inventories assessment requires a degree 
of estimation and judgement. The level of 
the provision is assessed by taking into 
account the recent sales experience, the 
ageing of inventories and other factors 
that affect inventory obsolescence.

Fair value measurement hierarchy

The consolidated entity is required to 
classify all assets and liabilities, measured 
at fair value, using a three level hierarchy, 
based on the lowest level of input that 
is significant to the entire fair value 
measurement, being: Level 1: Quoted 
prices (unadjusted) in active markets 
for identical assets or liabilities that the 
entity can access at the measurement 
date; Level 2: Inputs other than quoted 
prices included within Level 1 that are 
observable for the asset or liability, 
either directly or indirectly; and Level 
3: Unobservable inputs for the asset 
or liability. Considerable judgement is 
required to determine what is significant 
to fair value and therefore which category 
the asset or liability is placed in can be 
subjective.

The fair value of assets and liabilities 
classified as level 3 is determined by 
the use of valuation models. These 
include discounted cash flow analysis 
or the use of observable inputs that 
require significant adjustments based on 
unobservable inputs.

Estimation of useful lives of assets

The consolidated entity determines 
the estimated useful lives and related 
depreciation and amortisation charges 
for its property, plant and equipment and 
finite life intangible assets. The useful 
lives could change significantly as a result 
of technical innovations or some other 

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTevent. The depreciation and amortisation 
charge will increase where the useful lives 
are less than previously estimated lives, 
or technically obsolete or non-strategic 
assets that have been abandoned or sold 
will be written off or written down.

Goodwill and other indefinite life 
intangible assets

The consolidated entity tests annually, 
or more frequently if events or changes 
in circumstances indicate impairment, 
whether goodwill and other indefinite 
life intangible assets have suffered 
any impairment, in accordance with 
the accounting policy stated in note 
1. The recoverable amounts of cash-
generating units have been determined 
based on value-in-use calculations. 
These calculations require the use 
of assumptions, including estimated 
discount rates based on the current 
cost of capital and growth rates of the 
estimated future cash flows.

Impairment of non-financial assets other 
than goodwill and other indefinite life 
intangible assets 

The consolidated entity assesses 
impairment of non-financial assets other 
than goodwill and other indefinite life 
intangible assets at each reporting date 
by evaluating conditions specific to the 
consolidated entity and to the particular 
asset that may lead to impairment. If an 
impairment trigger exists, the recoverable 
amount of the asset is determined. This 
involves fair value less costs of disposal 
or value-in-use calculations, which 
incorporate a number of key estimates 
and assumptions.

Income tax

The consolidated entity is subject to 
income taxes in the jurisdictions in which 

it operates. Significant judgement is 
required in determining the provision for 
income tax. There are many transactions 
and calculations undertaken during the 
ordinary course of business for which the 
ultimate tax determination is uncertain. 
The consolidated entity recognises 
liabilities for anticipated tax audit issues 
based on the consolidated entity’s 
current understanding of the tax law. 
Where the final tax outcome of these 
matters is different from the carrying 
amounts, such differences will impact 
the current and deferred tax provisions in 
the period in which such determination 
is made.

Recovery of deferred tax assets

Deferred tax assets are recognised for 
deductible temporary differences only 
if the consolidated entity considers it is 
probable that future taxable amounts will 
be available to utilise those temporary 
differences and losses.

Employee benefits provision

As discussed in note 1, the liability for 
employee benefits expected to be settled 
more than 12 months from the reporting 
date are recognised and measured 
at the present value of the estimated 
future cash flows to be made in respect 
of all employees at the reporting date. 
In determining the present value of the 
liability, estimates of attrition rates and 
pay increases through promotion and 
inflation have been taken into account.

Lease make good provision

A provision has been made for the 
present value of anticipated costs for 
future restoration of leased premises.  
The provision includes future cost 
estimates associated with closure of the 
premises. The calculation of this provision 

NOTE 3  OPERATING SEGMENTS

requires assumptions such as application 
of closure dates and cost estimates. 
The provision recognised for each site is 
periodically reviewed and updated based 
on the facts and circumstances available 
at the time. Changes to the estimated 
future costs for sites are recognised in 
the statement of financial position by 
adjusting the asset and the provision. 
Reductions in the provision that exceed 
the carrying amount of the asset will be 
recognised in profit or loss.

Warranty provision

In determining the level of provision 
required for warranties the consolidated 
entity has made judgements in respect 
of the expected performance of the 
products, the number of customers who 
will actually claim under the warranty and 
how often, and the costs of fulfilling the 
conditions of the warranty. The provision 
is based on estimates made from 
historical warranty data associated with 
similar products and services.

Business combinations

As discussed in note 1, business 
combinations are initially accounted for 
on a provisional basis. The fair value of 
assets acquired, liabilities and contingent 
liabilities assumed are initially estimated 
by the consolidated entity taking into 
consideration all available information at 
the reporting date. Fair value adjustments 
on the finalisation of the business 
combination accounting is retrospective, 
where applicable, to the period the 
combination occurred and may have 
an impact on the assets and liabilities, 
depreciation and amortisation reported.

Identification of reportable operating 
segments

For management purposes the 
consolidated entity is organised into 
four operating segments. The principal 
products and services of each of these 
operating segments are as follows:

Marine and Tourism – operates vehicle 
and passenger ferry services, barging, 
coach tours and package holidays, 
lunch, dinner and charter cruises and 
accommodation facilities throughout 
Australia;

Australian Bus – operates metropolitan 
public bus services on behalf of 
governments in Sydney, Melbourne, 
Perth, Adelaide and Darwin;

International Bus – operates 
metropolitan public bus services on 
behalf of governments in London and 
Singapore; and

Corporate (Head Office) – provides 
finance, domestic and international sales 
and marketing, information and technology, 
business development, fleet management, 
health and safety and administration and 
risk management support.

These operating segments are based 
on the internal reports that are reviewed 
and used by the Board of Directors and 
Executive Committee (who are identified 
as the Chief Operating Decision Makers 
(‘CODM’)) in assessing performance and 
in determining the allocation of resources. 
There is no aggregation of operating 
segments.

The CODM reviews EBITDA (earnings 
before interest, tax, depreciation and 
amortisation). The accounting policies 
adopted for internal reporting to the 
CODM are consistent with those adopted 

43

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTin the financial statements. Finance 
costs, finance income, and fair value 
gains and losses on financial assets are 
not allocated to the individual segments 
below as the underlying instruments are 
managed on a group basis.

Current taxes, deferred taxes and certain 
financial assets and liabilities are not 
allocated to the individual segments 
below as the underlying instruments are 
managed on a group basis.

The information reported to the CODM 
is on a monthly basis.

Intersegment transactions

Transfer pricing between operating 
segments is on an arm’s length basis in a 
manner similar to transactions with third 
parties and inter-segment revenues are 
eliminated on consolidation.

Intersegment receivables, payables 
and loans

Capital expenditure consists of additions 
of property, plant and equipment, 
intangible assets and investment 
properties including assets from the 
acquisition of subsidiaries.

Intersegment loans are initially 
recognised at the consideration received. 
Intersegment loans receivable and 
loans payable that earn or incur non-
market interest are not adjusted to fair 

value based on market interest rates. 
Intersegment loans are eliminated on 
consolidation.

Major customers

During the year ended 30 June 2020 
approximately 64.7% (2019: 0.0%) of the 
consolidated entity’s external revenue 
was derived from sales to governments.

Operating segment information

CONSOLIDATED – 2020

REVENUE

Sales to external customers

Interest received

Total revenue

EBITDA

Depreciation

Depreciation ROUA

Impairment of assets

Amortisation of customer contracts

Finance costs

Business acquisition expenses

Revaluation of deferred consideration

Income tax expense

Loss after income tax expense

ASSETS

Segment assets

Unallocated assets: 
Deferred tax asset

Total assets

LIABILITIES

Segment liabilities

Unallocated liabilities: 
Deferred tax liability

Total liabilities

MARINE AND 
TOURISM 
$’000

AUSTRALIAN 
BUS 
$’000

INTERNATIONAL 
BUS 
$’000

CORPORATE 
$’000

 TOTAL 
$’000

213,937

277,111

132,644

–

–

–

213,937

277,111

132,644

–

438

438

50,851

(13,299)

(3,750)

(10,797)

(1,877)

(385)

–

–

31,661

(5,018)

(2,142)

–

(13,248)

(819)

–

–

23,990

(1,476)

(12,762)

(15,079)

(1,122)

–

–

(1,637)

(5,740)

(1,467)

–

–

–

(7,097)

(17,510)

1,395

(41,050)

623,692

438

624,130

91,423

(20,915)

(18,654)

(12,434)

(20,865)

(9,768)

(17,510)

1,395

(7,328)

(6,244)

(13,572)

370,434

560,547

284,624

131,056

1,346,661

43,161

1,389,822

111,686

122,099

126,033

370,825

730,643

58,887

789,530

Profit/(loss) before income tax expense

20,743

10,434

2,545

The 2019 segment note is not comparable to the 2020 segment note due to the impact of depreciation in the current year, 
which will make EBITDA look higher in 2020 by $18.6m based on depreciation of right of use assets.

44

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORT 
 
 
 
 
CONSOLIDATED – 2019

REVENUE

Sales to external customers

Interest received

Total revenue

EBITDA (underlying)

Depreciation

Impairment of assets

Amortisation of customer contracts

Finance costs

Business acquisition expenses

Profit/(loss) before income tax expense

Income tax expense

Loss after income tax expense

ASSETS

Segment assets

Unallocated assets:

Total assets

LIABILITIES

Segment liabilities

Unallocated liabilities: 
Deferred tax liability

Total liabilities

Geographical information

Australia

Singapore

United Kingdom

MARINE AND 
TOURISM 
$’000

AUSTRALIAN 
BUS 
$’000

INTERNATIONAL 
BUS 
$’000

CORPORATE 
$’000

 TOTAL 
$’000

248,774

–

248,774

47,298

(14,295)

–

(1,942)

(3,974)

(364)

26,723

294,849

134,432

–

–

–

–

–

–

–

–

–

–

– 

–

–

–

–

–

–

–

–

–

–

–

–

–

–

38

38

–

(136)

(1,637)

–

–

–

(1,773)

248,774

38

248,812

47,298

(14,431)

(1,637)

(1,942)

(3,974)

(364)

24,950

(3,407)

(21,543)

694

295,543

5,936

301,479

–

134,432

9,132

143,564

SALES TO EXTERNAL CUSTOMERS

GEOGRAPHICAL NON-CURRENT ASSETS

2020 
$’000

2019 
$’000

2020 
$’000

 2019 
$’000

491,048

248,774

935,095

262,352

58,919

73,725

–

–

8,174

221,129

–

–

623,692

248,774

1,164,398

262,352

The geographical non-current assets above are exclusive of, where applicable, financial instruments and deferred tax assets.

NOTE 4  REVENUE FROM CONTRACTS WITH CUSTOMERS

Goods transferred at a point in time

Services transferred over time

Revenue from contracts with customers

2020  
$’000

187,256

436,436

623,692

CONSOLIDATED

2019  
$’000

213,511

35,263

248,774

45

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORT 
 
 
NOTE 5  OTHER INCOME

Net foreign exchange gain

Gain on disposal of property, plant and equipment

Other income

Other income

NOTE 6  INCOME TAX EXPENSE

Income tax expense

Current tax 

Deferred tax – origination and reversal of temporary differences

Adjustment recognised for prior periods

– s40-880 (off balance sheet)

Aggregate income tax expense

Deferred tax included in income tax expense comprises:

Decrease/(increase) in deferred tax assets (note 14)

Decrease in deferred tax liabilities (note 24)

Deferred tax – origination and reversal of temporary differences

Numerical reconciliation of income tax expense and tax at the statutory rate

Profit/(loss) before income tax expense

Tax at the statutory tax rate of 30%

Tax effect amounts which are not deductible/(taxable) in calculating taxable income:

Entertainment expenses

Impairment of goodwill

Impairment of investment

Share-based payments

Non-taxable income

Acquisition costs

Net capital gain

Share issue expenses

NANE dividends

s408-880

Adjustment recognised for prior periods

Income tax expense

Amounts credited directly to equity

Deferred tax assets (note 14)

46

2020  
$’000

1,395

9

20,978

22,382

2020  
$’000

14,266

(7,606)

(287)

(129)

6,244

213

(7,819)

(7,606)

(7,328)

(2,198)

13

1,200

491

–

(3,882)

4,586

6,247

126

77

(129)

6,531

(287)

6,244

(748)

CONSOLIDATED

CONSOLIDATED

2019  
$’000

–

687

1,889

2,576

2019  
$’000

4,187

(782)

2

–

3,407

(621)

(161)

(782)

24,950

7,485

17

–

492

44

(4,633)

–

–

–

–

–

3,405

2

3,407

(776)

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTNOTE 7  CASH AND CASH EQUIVALENTS

Current assets

Cash on hand

Cash at bank

Cash on deposit

NOTE 8  TRADE AND OTHER RECEIVABLES

Current assets

Trade receivables

Less: Allowance for expected credit losses

Other receivables

2020  
$’000

469

77,645

41,789

119,903

2020  
$’000

63,038

(356)

62,682

19,781

82,463

CONSOLIDATED

2019  
$’000

154

6,162

5,588

11,904

CONSOLIDATED

2019  
$’000

11,395

(12)

11,383

972

12,355

Allowance for expected credit losses 
Trade receivables are non-interest bearing and are generally on 30-60 day terms. An allowance is made for trade receivables and 
other receivables, as the Group applies a simplified approach in calculating expected credit losses (ECLs). Therefore, the Group 
does not track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date. 
The Group has established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking 
factors specific to the debtors and the economic environment.

The ageing of the receivables and allowance for expected credit losses provided for above are as follows:

EXPECTED CREDIT LOSS RATE

CARRYING AMOUNT

ALLOWANCE FOR EXPECTED 
CREDIT LOSSES

CONSOLIDATED 

Not overdue

0 to 1 month overdue

1 to 2 months overdue

2 to 3 months overdue

Over 3 months overdue

2020 
%

–

–

–

–

30.89%

2019 
%

–

0.02%

0.10%

0.25%

5.10%

2020 
$’000

74,217

7,458

131

(139)

1,152

2019 
$’000

972

9,130

1,679

449

137

82,819

12,367

Movements in the allowance for expected credit losses are as follows:

Opening balance

Additional provisions recognised

Additions through business combinations

Receivables written off during the year as uncollectable

Closing balance

2020 
$’000

–

–

–

–

356

356

CONSOLIDATED

 2019 
$’000

–

2

2

1

7

12

2019  
$’000

31

–

–

(19)

12

47

2020  
$’000

12

205

139

–

356

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTNOTE 9  INVENTORIES

Current assets

Goods held for resale – at cost

Less: Provision for impairment

Fuel at cost

Spare parts at cost

Less: Provision for impairment

NOTE 10 RIGHT-OF-USE ASSETS

Non-current assets

Land and buildings – right-of-use

Less: Accumulated depreciation

Motor vehicles – right-of-use

Less: Accumulated depreciation

2020  
$’000

2,051

(31)

2,020

2,250

10,017

(406)

13,881

2020  
$’000

107,769

(5,392)

102,377

47,175

(11,047)

36,128

138,505

CONSOLIDATED

2019  
$’000

1,881

(31)

1,850

438

2,633

–

4,921

CONSOLIDATED

2019  
$’000

–

–

–

–

–

–

–

Reconciliations:
Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:

CONSOLIDATED 

Balance at 1 July 2018

Balance at 30 June 2019

Additions (including 1 July 2019 takeup)

Additions through business combinations (note 35)

Exchange differences

Transfers in/(out)

Depreciation expense

Balance at 30 June 2020

LAND AND 
BUILDINGS 
$’000

–

–

15,162

94,901

(2,044)

–

(5,642)

102,377

MOTOR 
VEHICLES 
’000

–

–

1,066

46,926

(1,266)

2,414

(13,012)

36,128

 TOTAL 
$’000

–

–

16,228

141,827

(3,310)

2,414

(18,654)

138,505

Refer Note 1. Impact of Adoption AASB 16 for the reconciliation “ROUA movement year ended 30 June 2020” for split of opening 
balance take up amounts on 1 July 2019 of $14.6m with the balance being additions during the year.

48

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTNOTE 11  OTHER ASSETS

Current assets

Prepayments

Customer acquisition costs

Non-Current assets

Other non-current assets

2020  
$’000

10,824

1,751

12,575

–

12,575

CONSOLIDATED

2019  
$’000

4,263

–

4,263

1,637

5,900

There are currently several bids in process for the Australian and International bus businesses and customer acquisition costs 
reflects balances that will be brought to account once the successful bidder is announced by the governing body.

Other non-current assets is nil due to impairment of the remaining balance of the investment in UWAI Limited. This was a Simple 
Agreement for Future Equity (“SAFE”) for $2.5M USD entered into 19 March 2018. The SAFE contains a debt contract with an 
option to convert to equity however there with significant unobservable inputs at 30 June 2019 and 2020 it has now been fully 
impaired based on fair market valuation.

NOTE 12  PROPERTY, PLANT AND EQUIPMENT

CONSOLIDATED

Non-current assets

Land and buildings – at cost

Less: Accumulated depreciation

Leasehold improvements – at cost

Less: Accumulated depreciation

Plant and equipment – at cost

Less: Accumulated depreciation

Motor vehicles – at cost

Less: Accumulated depreciation

Motor vehicles under lease

Less: Accumulated depreciation

Vessels – at cost

Less: Accumulated depreciation

Less: Impairment

Capital works in progress – at cost

2020  
$’000

81,052

(5,172)

75,880

17,205

(409)

16,796

26,468

(8,827)

17,641

134,281

(9,759)

124,522

–

–

–

186,179

(56,756)

(6,797)

122,626

16,586

374,051

2019  
$’000

46,454

(4,588)

41,866

712

(193)

519

19,101

(8,691)

10,410

13,259

(4,139)

9,120

3,238

(824)

2,414

178,469

(47,582)

–

130,887

6,180

201,396

49

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTReconciliations 
Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below: 

LAND & 
BUILDINGS 
$’000 

LEASEHOLD 
IMPROVEMENTS 
$’000 

PLANT & 
EQUIPMENT 
$’000 

MOTOR 
VEHICLES 
$’000 

VEHICLES 
UNDER LEASE 
$’000 

VESSELS  
$’000

581

11,590

2,783

142,203

–

5,994

CWIP 
$’000 

2,256

8,465

TOTAL 
$’000

210,101

17,645

CONSOLIDATED

Balance at 1 July 2018

Additions

Disposals

Transfers in/(out)

Depreciation expense

Balance at 30 June 2019

Additions

Additions through business 
combinations (note 35)

Disposals

Exchange differences

Impairment of assets

Transfers in/(out)

Depreciation expense

42,426

284

–

–

(844)

41,866

651

(537)

(1,888)

–

590

(911)

–

–

–

(62)

519

392

–

(843)

–

42

645

(21)

879

(2,683)

10,410

1,746

9,148

(73)

(33)

–

683

(271)

(4,240)

8,262

2,257

(84)

–

(1,315)

9,120

3,400

116,687

(607)

(132)

–

2,234

(6,180)

36,109

16,957

(33)

(11,781)

–

(11,919)

–

(336)

3,662

(9,191)

(4,541)

–

–

(14,431)

2,414

130,887

6,180

201,396

570

–

22,699

29,458

90

178,991

(1,732)

–

(6,797)

–

–

–

(2,949)

(2,896)

(6,797)

(2,237)

(2,414)

9,011

(12,383)

–

–

(9,313)

–

(20,915)

122,626

16,586

374,051

–

–

–

–

–

Balance at 30 June 2020

75,880

16,796

17,641

124,522

At 30 June 2020 three vessels are under construction, seventy-two buses and four vehicles were under contract to be purchased 
in Australia and thirty-seven buses and six vehicles are under contract internationally. Additionally we have committed to an 
electrification project for the buses internationally.

At 30 June 2019, there were three vessels under construction, three bus refurbishments underway and the fitout for the upgrade 
facilities in Queensland.

During the period following a review of the carrying value of certain underutilised vessels across the fleet, primarily those relating to 
lunch and dining experiences, an impairment of $6.8m was recognised. This is a COVID-19 related impairment.

NOTE 13  INTANGIBLES

Non-current assets

Goodwill – at cost

Less: Impairment

Customer contracts – at cost

Less: Accumulated amortisation

Other intangible assets – at cost

Less: Accumulated amortisation

Customer relationships – Sita Coaches

50

2020  
$’000

481,213

(4,000)

477,213

143,065

(26,191)

116,874

4,064

(1,568)

2,496

8,700

605,283

CONSOLIDATED

2019  
$’000

47,800

–

47,800

8,414

(5,644)

2,770

3,199

(386)

2,813

–

53,383

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORT 
Reconciliations 
Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:

CONSOLIDATED

Balance at 1 July 2018

Amortisation expense

Balance at 30 June 2019

Goodwill 
$’000

47,800

–

47,800

Additions through business combinations 
(note 35)

Impairment of assets

Amortisation expense

Balance at 30 June 2020

433,413

(4,000)

–

477,213

Customer 
contracts 
$’000

Other 
intangibles 
$’000

Customer 
relationships 
$’000

4,328

(1,558)

2,770

134,652

–

(20,548)

116,874

3,199

(386)

2,813

–

–

(317)

2,496

–

–

–

8,700

–

–

8,700

Total 
$’000

55,327

(1,944)

53,383

576,765

(4,000)

(20,865)

605,283

The impairment of $4m against goodwill relates to Fraser Island resort which was reviewed for impairment. See commentary below.

Impairment testing

Goodwill acquired through business combinations have been allocated to the following cash-generating units:

CONSOLIDATED

KI Odysseys

SeaLink Queensland

Captain Cook Cruises WA

Transit Systems Marine business (South East Queensland)

Fraser Island (after impairment)

Transit – NSW

Transit – WA & NT

Transit – SA

Sita – Victoria

Tower Transit – Singapore

Tower Transit – London

2020  
$’000

209

6,420

3,590

30,081

3,500

62,000

159,100

58,571

44,900

104,934

3,908

477,213

2019  
$’000

209

6,420

3,590

30,081

7,500

–

–

–

–

–

47,800

The recoverable amount of the 
consolidated entity’s goodwill (excluding 
the goodwill associated with the recently 
acquired Transit Systems Group) has 
been determined by a value-in-use 
calculation using a discounted cash 
flow model. The cashflow projections 
are based on annual financial budgets 
approved by senior management and 
the Board, extrapolated using the growth 
rates below for a five-year period as 
approved by management together with 
a terminal value. The assumptions for 
determining the recoverable amount are 
based on past experience and Senior 
Management’s expectation for the future 
taking into consideration the impact of 
COVID-19, travel restrictions that exist 
and recent trading performance.

Management have assessed the recent 
trading performance and outlook for each 
of the Transit Systems Group CGU’s 

against the financial metrics supporting 
the acquisition and determined that there 
were no indicators of impairment for the 
goodwill recognised with the acquisition. 
In the event the Singapore bus contract 
is not retained in FY2021 there is the 
potential for the goodwill to be impaired 
for this CGU.

For all cash-generating units (CGU), an 
EBITDA multiple of between 6 and 8 
times five year earnings has been used 
to determine the terminal value based 
on comparable multiples for similar 
businesses and Senior Management’s 
expectations of market prices for these 
types of businesses.

Key assumptions are those to which the 
recoverable amount of an asset or CGU 
is most sensitive.

The following key general assumptions 
were used in the discounted cash flow 

models and value in use calculations:

The discount rate of 9.4% (2019:10.5%) 
pre-tax reflects management’s estimate 
of the time value of money and the 
consolidated entity’s weighted average 
cost of capital adjusted for, the risk free 
rate and the volatility of the share price 
relative to market movements.

Management believes the projected 
2.0% revenue growth rate is prudent and 
justified, based on the current uncertainty 
of the market. As a result of the updated 
analysis, management did not identify an 
impairment for any of the CGU’s except 
for Fraser Island.

Sensitivity 
As disclosed in note 2, the Directors 
have made assumptions and estimates 
in respect of impairment testing 
of goodwill.

51

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORT 
 
 
 
Should these assumptions and estimates 
not occur the resulting goodwill carrying 
amount may decrease. The assumptions 
and estimates are as follows:

SeaLink Queensland
Passenger numbers to Magnetic Island – 
An increase of 2%-3% in traffic has been 
inbuilt into forecast sales based on strong 
domestic growth as well as a growing 
population base in Townsville. Vessel 
repairs – These are estimated to increase 
at 1.5% adjusted for significant expected 
engine rebuilds and refurbishments.

KI Odysseys
Passengers for KIO – An increase of 
2%-3% in traffic has been inbuilt to the 
forecast based on increased demand for 
small group touring , increased marketing 
focus and higher online sales expected.

Captain Cook Cruises WA
Passenger revenue for CCC WA – 
An increase of 2% in traffic based on 
increased tourism flow and growth from 
Elizabeth Quay and 7% growth 
in the Rottnest Island operation.

Transit Systems Marine business
Revenue for the Transit Marine business 
– An increase in revenue of 3% to reflect 
small traffic growth as well as a 2% 
pricing increase based on increased 
tourism flow to Stradbroke Island, CPI 

increases built into fixed contracts and 
growth in vessel charter rates.

Fraser Island business
Revenue for the Fraser Island business 
– While revenue growth is anticipated as 
being 2%, which is lower than has been 
forecasted in previous years, due to the 
island being closed during COVID-19 and 
the uncertainty as to when international 
borders will open and international 
tourists return, a $4.0 million impairment 
has been recognised against the carrying 
value of goodwill associated with 
Fraser Island.

There has been no change to the current 
level of capital expenditure assumed for 
all CGU’s.

Management have reviewed the changes 
to the key assumptions in the model and 
based on those changes have assessed 
there would not be an impairment of 
goodwill for any of the CGU’s other than 
Fraser Island.

Management believes that other 
reasonable changes in the key 
assumptions on which the recoverable 
amount of the Marine and Tourism 
division’s goodwill is based would not 
cause the cash-generating unit’s carrying 
amount to exceed its recoverable 
amount.

CUSTOMER CONTRACTS 
AND OTHER INTANGIBLES 
(PERMITS AND CUSTOMER 
RELATIONSHIPS)

Customer contracts of $7.4m are 
associated with several government 
contracts for ferry services in the 
Southern Moreton Bay, Gladstone, Perth. 
As part of the Transit Systems Group 
acquisition, bus contracts in Australia 
and Singapore were acquired with a fair 
value of $134.7m.

As part of the Fraser acquisition in 
2018, touring and access permits were 
acquired with a fair value of $3.2m. In 
addition $8.7m of intangible customer 
relationships was recognised for Sita as 
part of the Transit Systems acquisition.

As part of the Transit Systems Group 
acquisition, during the period, the 
Company recorded amortisation of 
$19.4m associated with customer 
contracts and permits with an associated 
reduction in the Deferred Tax Liability 
of $5.8m.

All customer contracts are amortised 
over their estimated finite life and the 
amortisation period ranges between 
1 and 10 years.

NOTE 14  DEFERRED TAX ASSETS

Non-current assets

Deferred tax asset comprises temporary differences attributable to:

Amounts recognised in profit or loss:

Tax losses

Allowance for expected credit losses

Employee benefits

Accrued expenses

Revenue received in advance

Capital expense timing differences

Finance leases

Provisions

Finance costs

Amounts recognised in equity:

Derivative financial instruments

Deferred tax asset

52

CONSOLIDATED

2020  
$’000

2019  
$’000

1,760

102

20,040

1,382

233

165

13,370

3,694

534

41,280

1,881

43,161

–

3

3,852

179

412

357

–

–

–

4,803

1,133

5,936

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTMovements

Opening balance

Credited/(charged) to profit or loss (note 6)

Credited to equity (note 6)

Additions through business combinations (note 35)

Closing balance

NOTE 15  TRADE AND OTHER PAYABLES

Current liabilities

Trade payables

BAS payable

Other payables

Refer to note 29 for further information on financial instruments.  
Trade creditors are non-interest bearing and are normally settled on 14-60 day terms. 

NOTE 16  CONTRACT LIABILITIES

Current liabilities

Contract liabilities

Reconciliation

Reconciliation of the written down values at the beginning and 
end of the current and previous financial year are set out below:

Opening balance

Payments received in advance

Closing balance

2020  
$’000

5,936

(213)

748

36,690

43,161

2020  
$’000

32,936

13,469

34,004

80,409

2020  
$’000

7,408

7,087

321

7,408

CONSOLIDATED

CONSOLIDATED

CONSOLIDATED

2019  
$’000

4,539

621

776

–

5,936

2019  
$’000

6,150

766

969

7,885

2019  
$’000

7,087

6,471

616

7,087

A contract liability is recognised if a payment is received or a payment is due (whichever is earlier) from a customer before the 
Group transfers the related goods or services. Contract liabilities are recognised as revenue when the Group performs under the 
contract (i.e. transfers control of the related goods or services to the customer).

Unsatisfied performance obligations
The aggregate amount of the transaction price allocated to the performance obligations that are unsatisfied at the end of the 
reporting period was $3,696,954,000 as at 30 June 2020 ($73,130,000 as at 30 June 2019) and is expected to be recognised 
as revenue in future periods as follows:

CONSOLIDATED

Within one year

More than one year

2020  
$’000

976,117

2,720,837

3,696,954

2019  
$’000

28,561

44,569

73,130

53

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORT2020  
$’000

44,201

266,000

310,201

CONSOLIDATED

2019  
$’000

–

92,500

92,500

The facilities are provided on a floating 
rate basis referenced to the BBSY rate. 
As at year end, the balance of Facility 
A (fully drawn) $230,000,000 had an 
average rate of 1.87% (2019: 3.85%) and 
the balance of Facility B $36,000,000 
had an average rate of 1.57%. All current 
facilities are at floating rates (2019: 
2.2%). Committed financing facilities of 
$345,000,000 (2019: $118,000,000) 
were available to the consolidated entity 
at the end of the financial year. As at that 
date, $266,000,000 (2019: $92,500,000) 
of these facilities were in use.

During the current year, there were 
no defaults or breaches.

NOTE 17  BORROWINGS

Non-current liabilities

Other loans

Commercial bills payable

Refer to note 29 for further information on financial instruments.

Total secured liabilities
Other loans are made up of vendor 
financing relating to the acquisition 
of the Sita bus business ($36.6m) 
and separately an MRPS loan 
instrument ($7.6m) as part of business 
combinations. Both attract an interest 
rate of 6% per annum. Repayments 
for the Sita vendor financing are due in 
equal instalments in April 2022 and April 
2023. The MRPS has a rolling coupon 
arrangement in place with no fixed future 
repayment date.

Assets pledged as security
SeaLink and each borrower (which 
includes members of the Transit Systems 
Group), has provided security in respect 
of all of their respective assets and 
undertakings, including direct shares and 
units in entities within the Transit Systems 
Group other than those which cannot be 
charged without third party consent and 
real property mortgages over its freehold 
real property (excluding the bus depot 
at Westbourne Park, UK) and certain 
leasehold property. Also registered ship 
mortgages over all vessels in the fleet 
that are not leased, except for the WA 
vessels. SeaLink and certain guarantors 
(which includes members of the 
Transit Systems Group) has provided a 
guarantee and indemnity to the Lenders 
in respect of the new Financing Facilities.

Various guarantees /performance bonds 
have been provided as surety on a range 
of material operational contracts and 
lease contracts. Guarantees provided 
total $91.3 million (2019: $2.4 million), 
the significant increase relates to the 
acquisition of the Transit Systems Group 
with significant government contractual 
obligations.

Interest bearing loans and borrowings 
have a fair value of $266,000,000 (2019: 
$92,500,000) and a carrying value of 
$266,000,000 (2019: $92,500,000). 
During the year, interest bearing 
borrowings of $228,102,000 were repaid 
from funds raised through cashflow from 
operations, new borrowings and capital 
raising. During the year $266,000,000 
were drawn down in order repay 
borrowings, complete the acquisition 
of Transit Systems Group and fund 
operations.

As part of the Transit Systems Group 
acquisition, SeaLink entered into the 
following new three to five year facilities 
with a panel of four financiers:

•   Facility A: a multicurrency term loan 

facility with a limit of $230 million and a 
term of 5 years from commencement, 
utilised primarily to fund the 
Acquisition, associated transaction 
costs and any repayment of debt of 
the Transit Systems Group;

•   Facility B1: a multicurrency revolving 

credit facility with a limit of $50 
million and a term of 3 years from 
commencement, for general  
corporate purposes;

•  Facility B2: a multicurrency revolving 

credit facility with a limit of $65 
million and a term of 5 years from 
commencement, for general corporate 
purposes; and

•  Facility C: a multicurrency revolving 
letter of credit facility with a limit of 
$125 million and a term of 5 years 
from commencement, for the provision 
of letters of credit for material contract 
performance (including the provision of 
new or refinanced performance bonds 
and bank guarantees).

54

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTFinancing arrangements
As part of Transit Systems Group acquisition, SeaLink entered into the following 3-5 year facilities with a panel of four financiers. 
Unrestricted access was available at the reporting date to the following lines of credit:

CONSOLIDATED

Total facilities 

Facility A – multi currency term loan

Facility B1 – revolving credit

Facility B2 – revolving credit

Facility C – revolving letter of credit

Interchangeable bill facility

Vendor financing facility

MRPS loan

Used at the reporting date

Facility A – multi currency term loan

Facility B1 – revolving credit

Facility B2 – revolving credit

Facility C – revolving letter of credit

Interchangeable bill facility

Vendor financing facility

MRPS loan

Unused at the reporting date

Facility A – multi currency term loan

Facility B1 – revolving credit

Facility B2 – revolving credit

Facility C – revolving letter of credit

Interchangeable bill facility

Vendor financing facility

MRPS loan

2020  
$’000

230,000

50,000

65,000

125,000

–

36,601

7,600

514,201

230,000

36,000

–

88,647

–

36,601

7,600

398,848

–

14,000

65,000

36,353

–

–

–

2019  
$’000

–

–

–

–

118,000

–

–

118,000

–

–

–

–

92,500

–

–

92,500

–

–

–

–

25,500

–

–

Financing cash flows 
During the period $92.5m debt was repaid from $154m share capital raising proceeds (related share issue transaction cost 
expended were $7.1m) and then a further $266m was drawndown through new finance facilities. Of this $135.6m was used to 
repay debt of the acquired businesses at acquisition. A further $24.5m of repayments were made on leases and finally $18.1m 
of dividends were paid during the year.

115,353

25,500

NOTE 18  LEASE LIABILITIES

Current liabilities

Lease liability – Current

Non-current liabilities

Lease liability – Non current

Refer to note 29 for further information on financial instruments.

CONSOLIDATED

2020  
$’000

29,974

74,409

104,383

2019  
$’000

822

2,457

3,279

55

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORT2020  
$’000

1,167

739

1,906

4,284

80

4,364

6,270

2020  
$’000

15,833

2020  
$’000

41,305

27,725

1,117

362

70,509

12,190

82,699

2019  
$’000

943

–

943

2,832

–

2,832

3,775

2019  
$’000

–

CONSOLIDATED

CONSOLIDATED

CONSOLIDATED

2019  
$’000

5,110

5,669

64

184

11,027

1,813

12,840

NOTE 19  OTHER FINANCIAL LIABILITIES

Current liabilities

Interest rate swap contracts – cash flow hedges

Fuel price swap contracts – cash flow hedges

Non-current liabilities

Interest rate swap contracts – cash flow hedges

Fuel price swap contracts – cash flow hedges

Refer to note 29 for further information on financial instruments.

NOTE 20  INCOME TAX

Current liabilities

Provision for income tax

NOTE 21  EMPLOYEE BENEFITS

Current liabilities

Annual leave

Long service leave

Sick leave

Employee benefits

Non-current liabilities

Long service leave

56

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTNOTE 22  PROVISIONS

Current liabilities

Deferred consideration

Other provisions

CONSOLIDATED

2020  
$’000

25,005

11,168

36,173

Movements in provisions 
Movements in each class of provision during the current financial year, other than employee benefits, are set out below:

CONSOLIDATED – 2020

Carrying amount at the start of the year

Additional provisions recognised

Additions through business combinations 
(note 35)

Amounts used

Exchange differences

Carrying amount at the end of the year

Motor 
claims 
$’000

–

3,014

3,625

(1,714)

(176)

4,749

Make 
good 
$’000

–

42

3,406

(193)

(178)

3,077

Bus 
parts 
$’000

Deferred 
consideration 
$’000

–

–

3,190

(79)

(44)

3,067

–

–

26,400

–

(1,395)

25,005

NOTE 23  OTHER LIABILITIES

Current liabilities

Deferred consideration

Accrued expenses

Deferred revenue

Subsidies and grants received in advance

Non-current liabilities

Deferred consideration

Subsidies and grants received in advance

CONSOLIDATED

2020  
$’000

18,850

36,637

8,137

314

63,938

22,867

462

23,329

87,267

Current deferred consideration includes $7.4m relating to a historical acquisition within the business combination acquired.

2019  
$’000

–

275

275

Other 
$’000

275

–

–

–

–

275

2019  
$’000

–

5,418

–

597

6,015

–

776

776

6,791

57

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORT 
 
 
CONSOLIDATED

2020  
$’000

2019  
$’000

21,433

876

35,071

90

1,417

58,887

9,132

(7,819)

57,574

58,887

8,111

48

830

143

–

9,132

9,293

(161)

–

9,132

2019  
$’000

96,057

$’000

95,557

500

96,057

108,312

5,017

40,671

329,372

(7,052)

–

572,377

NOTE 24  DEFERRED TAX LIABILITIES

Non-current liabilities

Deferred tax liability comprises temporary differences attributable to:

Amounts recognised in profit or loss:

Property, plant and equipment

Prepayments

Customer contracts

Consumables

Other intangible assets

Deferred tax liability

Movements:

Opening balance

Credited to profit or loss (note 6)

Additions through business combinations (note 35)

Closing balance

NOTE 25  ISSUED CAPITAL

Ordinary shares – fully paid

218,399,048

101,429,103

572,377

2020  
$’000

CONSOLIDATED

2019  
$’000

2020  
$’000

Movements in ordinary share capital

DETAILS

Balance

Conversion of options

Balance

Issue of shares

Issue of shares

Issue of shares

Issue of shares as consideration

Share raising costs

Issue of shares

Balance

DATE

1 July 2018

SHARES

101,154,103

275,000

30 June 2019

101,429,103

17 October 2019

5 November 2019

6 November 2019

16 January 2020

30,946,200

1,433,426

11,620,374

72,869,945

–

100,000

30 June 2020

218,399,048

Ordinary shares
Ordinary shares entitle the holder to 
participate in dividends and the proceeds 
on the winding up of the company in 
proportion to the number of and amounts 
paid on the shares held. The fully paid 
ordinary shares have no par value and 
the company does not have a limited 
amount of authorised capital.

On a show of hands every member 
present at a meeting in person or by 
proxy shall have one vote and upon a poll 
each share shall have one vote.

Share buy-back
There is no current on-market share 
buy-back.

position, plus net debt. Net debt is 
calculated as total borrowings less cash 
and cash equivalents.

Capital risk management
The consolidated entity’s objectives when 
managing capital is to safeguard its ability 
to continue as a going concern, so that it 
can provide returns for shareholders and 
benefits for other stakeholders and to 
maintain an optimum capital structure to 
reduce the cost of capital.

Capital is regarded as total equity, as 
recognised in the statement of financial 

In order to maintain or adjust the capital 
structure, the consolidated entity 
may adjust the amount of dividends 
paid to shareholders, return capital to 
shareholders, issue new shares or sell 
assets to reduce debt.

The consolidated entity would look to 
raise capital when an opportunity to 
invest in a business or company was 
seen as value adding relative to the 

58

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTcurrent company’s share price at the 
time of the investment. The consolidated 
entity is not actively pursuing additional 
investments in the short term as it 
continues to integrate and grow its 
existing businesses in order to maximise 
synergies.

The consolidated entity is subject 
to certain financing arrangements 
covenants and meeting these is given 

priority in all capital risk management 
decisions. There have been no events 
of default on the financing arrangements 
during the financial year.

The capital risk management policy 
remains unchanged from the 30 June 
2019 Annual Report.

The consolidated entity monitors capital 
on the basis of the gearing ratio. This 
ratio is calculated as net debt divided 

by total capital. Net debt is calculated 
as total borrowings (including ‘trade 
and other payables’ and ‘borrowings’ 
as shown in the statement of financial 
position) less ‘cash and cash equivalents’ 
as shown in the statement of financial 
position. Total capital is calculated as 
‘total equity’ as shown in the statement 
of financial position (including non-
controlling interest) plus net debt.

The gearing ratio at the reporting date was as follows:

CONSOLIDATED

Current liabilities – trade and other payables (note 15)

Non-current liabilities – borrowings (note 17)

Total borrowings

Current assets – cash and cash equivalents (note 7)

Net debt

Total equity

Total capital

Gearing ratio

NOTE 26  RESERVES

Foreign currency reserve

Hedging reserve – cash flow hedges

Options reserve

2020  
$’000

80,409

310,201

390,610

(119,903)

270,707

600,292

870,999

2019  
$’000

7,885

92,500

100,385

(11,904)

88,481

157,915

246,396

31%

36%

2020  
$’000

(966)

(4,389)

1,364

(3,991)

CONSOLIDATED

2019  
$’000

–

(2,643)

943

(1,700)

Hedging reserve – cash flow hedges
The reserve is used to recognise the 
effective portion of the gain or loss of 
cash flow hedge instruments that is 
determined to be an effective hedge.

Share-based payments reserve
The reserve is used to recognise the 
value of equity benefits provided to 
employees and directors as part of their 
remuneration, and other parties as part 
of their compensation for services.

Movements in reserves 
Movements in each class of reserve 
during the current and previous financial 
year are set out below:

CONSOLIDATED 

Balance at 1 July 2018

Revaluation – gross

Deferred tax

Balance at 30 June 2019

Revaluation – gross

Deferred tax

Share option expense

Balance at 30 June 2020

Share option 
surplus 
$’000

Cash flow 
hedging 
$’000

Foreign 
currency 
$’000

795

–

148

943

–

–

421

1,364

(831)

(1,812)

–

(2,643)

(2,494)

748

–

(4,389)

Total 
$’000

(36)

(1,812)

148

(1,700)

(3,460)

748

421

–

–

–

–

(966)

–

–

(966)

(3,991)

59

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORT 
 
 
NOTE 27  RETAINED PROFITS

Retained profits at the beginning of the financial year

Profit/(loss) after income tax expense for the year

Dividends paid (note 28)

Retained profits at the end of the financial year

NOTE 28  DIVIDENDS

Dividends
Dividends paid during the financial year were as follows:

Interim fully franked dividend for the year ended 30 June 2020 
paid 31 March 2020 of 6.5 cents (2019: 6.5 cents) per ordinary share

Final fully franked dividend for the year ended 30 June 2019 
paid 17 September 2019 of 8.5 cents (2018: 8.0 cents) per ordinary share

Franking credits

Franking credits available at the reporting date based on a tax rate of 30%

Franking credits that will arise from the payment of the amount of the provision 
for income tax at the reporting date based on a tax rate of 30%

Franking credits available for subsequent financial years based on a tax 
rate of 30%

2020  
$’000

63,558

(13,572)

(18,080)

31,906

CONSOLIDATED

2019  
$’000

56,700

21,543

(14,685)

63,558

2020  
$’000

9,459

8,621

18,080

2020  
$’000

44,385

–

44,385

CONSOLIDATED

2019  
$’000

6,593

8,092

14,685

CONSOLIDATED

2019  
$’000

49,999

–

49,999

The above amounts represent the balance of the franking account as at the end of the financial year, adjusted for income tax.

NOTE 29  FINANCIAL INSTRUMENTS

Financial risk management objectives
The consolidated entity’s activities 
expose it to a variety of financial 
risks: market risk (including foreign 
currency risk, price risk and interest 
rate risk), credit risk and liquidity risk. 
The consolidated entity’s overall risk 
management program focuses on the 
unpredictability of financial markets and 
seeks to minimise potential adverse 
effects on the financial performance of 
the consolidated entity. The consolidated 
entity uses derivative financial 
instruments such as forward foreign 

exchange contracts to hedge certain 
risk exposures. Derivatives are exclusively 
used for hedging purposes, i.e. not as 
trading or other speculative instruments. 
The consolidated entity uses different 
methods to measure different types 
of risk to which it is exposed. These 
methods include sensitivity analysis in the 
case of interest rate, foreign exchange 
and other price risks, ageing analysis for 
credit risk and beta analysis in respect 
of investment portfolios to determine 
market risk.

Risk management is carried out by 
senior finance executives (‘finance’) 
under policies approved by the Board 
of Directors (‘the Board’). These policies 
include identification and analysis of 
the risk exposure of the consolidated 
entity and appropriate procedures, 
controls and risk limits. Finance identifies, 
evaluates and hedges financial risks 
within the consolidated entity’s operating 
units. Finance reports to the Board on a 
monthly basis.

60

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORT 
 
 
 
 
 
 
 
MARKET RISK

Foreign currency risk
The consolidated entity undertakes 
certain transactions denominated in 
foreign currency and is exposed to 
foreign currency risk through foreign 
exchange rate fluctuations.Foreign 
exchange risk arises from future 
commercial transactions and recognised 

financial assets and financial liabilities 
denominated in a currency that is not the 
entity’s functional currency. The risk is 
measured using sensitivity analysis and 
cash flow forecasting.

the ensuing financial year. Management 
has a risk management policy to 
hedge 100% of purchases and 50% of 
anticipated foreign currency transactions 
for the subsequent 6 months.

In order to protect against exchange rate 
movements, the consolidated entity has 
entered into forward foreign exchange 
contracts. These contracts are hedging 
highly probable forecasted cash flows for 

The carrying amount of the consolidated 
entity’s foreign currency denominated 
financial assets and financial liabilities at 
the reporting date were as follows:

CONSOLIDATED 

US dollars

Pound Sterling

Singapore dollars

Assets

Liabilities

2020 
$’000

14

14,484

37,882

52,380

2019 
$’000

–

–

–

–

2020 
$’000

–

49,300

19,260

68,560

2019 
$’000

–

–

–

–

The consolidated entity had net 
current liabilities denominated in 
foreign currencies of $25,550,553 
(assets of $63,688,792 less liabilities 
of $89,239,345) as at 30 June 2020 
(2019: $nil). Based on this exposure, 
had the Australian dollar weakened 
by 5%/strengthened by 5% (2019: 
n/a) against these foreign currencies 
with all other variables held constant, 
the consolidated entity’s profit before 
tax for the year would have been 
$1,277,528 lower/$1,277,528 higher 
(2019: n/a) and equity would have 
been $894,270 lower/$894,270 higher 
(2019: n/a). The percentage change 

is the expected overall volatility of the 
significant currencies, which is based 
on management’s assessment of 
reasonable possible fluctuations taking 
into consideration movements over the 
last 6 months each year and the spot 
rate at each reporting date. The actual 
foreign exchange gain for the year ended 
30 June 2020 was $1.395m (2019: $nil).

Price risk
The consolidated entity is not exposed 
to any significant price risk from 
fluctuations in fuel price as this is  
indexed in the bus contracts and  
passed through to the customer.

Interest rate risk 
The consolidated entity’s main 
interest rate risk arises from long-term 
borrowings. Borrowings obtained at 
variable rates expose the consolidated 
entity to interest rate risk. Borrowings 
obtained at fixed rates expose the 
consolidated entity to fair value interest 
rate risk. The policy is to maintain 
approximately 50% of current borrowings 
at fixed rates using interest rate swaps to 
achieve this when necessary.

As at the reporting date, the consolidated entity had the following average interest rate borrowings and interest rate swap 
contracts outstanding:

CONSOLIDATED 

Bank overdraft and bank loans – floating

Vendor financing – fixed

MRPS loan – fixed coupon rate

Net exposure to cash flow interest rate risk

Weighted 
average 
interest rate 
%

1.83%

6.00%

6.00%

2020

2019

Weighted 
average 
interest rate 
%

2.74%

–

–

–

Balance 
$’000

266,000

36,601

7,600

310,201

Balance 
$’000

92,500

–

–

92,500

61

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORT 
 
 
 
 
 
 
 
The consolidated entity has entered into 
an interest rate swap of $120m that 
effectively hedges approximately 50% of 
the company’s exposure to fluctuations in 
interest rates.

An analysis by remaining contractual 
maturities is shown in ‘liquidity and 
interest rate risk management’ below.

For the consolidated entity the bank 
loans outstanding, totalling $266 million 
(2019: $92.5 million), are principal and 
interest payment loans. Monthly cash 
outlays of approximately $477,464 
(2019: $114,583) per month are required 
to service the interest payments. An 
official increase in interest rates of 0.5% 
and decrease 1% (2019: increase 0.5%, 
decrease 1.0%) basis points would 
have an adverse effect on profit before 
tax of $1,330,000, decrease positive 
effect $2,660,000 (2019: (increase rates 
($462,500), decrease rates $925,000)) 
per annum. The percentage change 
is based on the expected volatility of 
interest rates using market data and 
analysts forecasts. There are no minimum 
principal repayments due (2019:nil).

CREDIT RISK

Credit risk refers to the risk that 
a counterparty will default on its 
contractual obligations resulting in 
financial loss to the consolidated entity. 
The consolidated entity has a strict code 
of credit, including obtaining agency 
credit information, confirming references 
and setting appropriate credit limits. The 
consolidated entity obtains guarantees 
where appropriate to mitigate credit risk. 
The maximum exposure to credit risk at 
the reporting date to recognised financial 
assets is the carrying amount, net of 
any provisions for impairment of those 
assets, as disclosed in the statement 
of financial position and notes to the 

Financing arrangements

Unused borrowing facilities at the reporting date:

Facility B1 – revolving credit

Facility B2 – revolving credit

Facility C – revolving letter of credit

Interchangeable bill facility

financial statements. The consolidated 
entity does not hold any collateral.

LIQUIDITY RISK

Vigilant liquidity risk management 
requires the consolidated entity to 
maintain sufficient liquid assets (mainly 
cash and cash equivalents) and available 
borrowing facilities to be able to pay 
debts as and when they become due 
and payable.

The consolidated entity manages liquidity 
risk using a liquidity planning tool and 
by maintaining adequate cash reserves 
and available borrowing facilities by 
continuously monitoring actual and 
forecast cash flows and matching the 
maturity profiles of financial assets 
and liabilities.

The Group’s objective is to maintain a 
balance between continuity of funding 
and flexibility through the use of bank 
overdrafts, bank loans, interchangeable 
limits, finance leases and hire purchase 
contracts. The Group’s policy is to ensure 
that the core funding limits have no less 
than a 12 month maturity date. The 
Group assessed the concentration of 
risk with respect to refinancing its debt 
and concluded it to be low. Access to 
sources of funding is sufficiently available 
and debt maturing within 12 months can 
be rolled over with existing or alternative 
lenders.

Customer credit risk is managed by 
each business unit subject to the 
Group’s established policy, procedures 
and control relating to customer credit 
risk management. Credit quality of 
a customer is assessed based on 
references, industry knowledge, ability to 
pay and individual credit limits are defined 
in accordance with this assessment. 
Outstanding customer receivables are 
regularly monitored with an analysis 
reported to the Board monthly. Material 
debtors are largely associated with 
government agencies and are reviewed 
by management taking into consideration 
the associated credit ratings and risk 
applicable to the relevant country for 
(international operations) or state within 
Australia and are generally considered 
relatively low risk.

Generally, trade and other receivables are 
written off when there is no reasonable 
expectation of recovery. Indicators of 
this include the failure of a debtor to 
engage in a repayment plan, no active 
enforcement activity and a failure to make 
contractual payments for a period greater 
than 1 year.

There were no exposures that comprised 
more than 30% of trade receivables. 
Collection of this debt is generally not 
considered doubtful however some small 
provisions have been made for debts 
with the indicators of no reasonable 
recovery, mainly businesses impacted 
by COVID-19.

Financial instruments and cash deposits

Credit risk from balances with banks and 
financial institutions is managed by the 
Audit and Risk Committee in accordance 
with the Group’s policy. Investments of 
surplus funds are only placed with the 
Group’s major bank.

2020  
$’000

14,000

65,000

36,353

–

115,353

CONSOLIDATED

2019  
$’000

–

–

–

25,500

25,500

Subject to the continuance of satisfactory credit ratings, the bank loan facilities may be drawn at any time and have an average 
maturity of 3.5 years (2019: 5 years).

62

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTRemaining contractual maturities

The following tables detail the consolidated entity’s remaining contractual maturity for its financial instrument liabilities. The
tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which
the financial liabilities are required to be paid. The tables include both interest and principal cash flows disclosed as remaining
contractual maturities and therefore these totals may differ from their carrying amount in the statement of financial position.

CONSOLIDATED – 2020

Non-derivatives

Non-interest bearing

Trade payables

BAS payables

Other payables

Financial guarantee contracts (on demand)

Interest-bearing variable

Commercial bills

Interest-bearing – fixed rate

Lease liability

Vendor financing

MRPS loan

Total non-derivatives

Derivatives

Interest rate swaps net settled

Fuel price swaps net settled

Total derivatives

CONSOLIDATED – 2019

Non-derivatives

Non-interest bearing

Trade payables

BAS payables

Other payables

Interest-bearing variable

Commercial bills

Interest-bearing – fixed rate

Commercial bills

Lease liability

Total non-derivatives

Derivatives

Interest rate swaps net settled

Total derivatives

Weighted 
average 
interest rate 
%

–

–

–

–

1 year 
or less 
$’000

32,936

13,469

37,401

91,322

Between 
1 and 
5 years 
$’000

Over 
5 years 
$’000

Remaining 
contractural 
maturities 
$’000

–

–

–

–

–

–

–

–

32,936

13,469

37,401

91,322

1.83%

4,868

49,945

234,209

289,022

36,079

105,103

–

8,056

278,344

–

–

–

40,993

8,968

619,214

5,451

819

6,270

Between 
1 and 
5 years 
$’000

Over 
5 years 
$’000

Remaining 
contractural 
maturities 
$’000

2.97%

6.00%

6.00%

–

–

Weighted 
average 
interest rate 
%

–

–

–

30,864

2,196

456

38,160

38,797

456

213,512

127,358

1,167

739

1,906

1 year 
or less 
$’000

6,150

766

969

4,284

80

4,364

–

–

–

2.20%

1,375

66,625

3.85%

3.71%

–

1,155

846

11,261

943

943

33,465

3,545

103,635

2,832

2,832

–

–

–

–

–

–

–

–

–

6,150

766

969

68,000

34,620

4,391

114,896

3,775

3,775

63

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORT 
 
 
 
 
 
 
 
Details about the financial guarantee 
contracts are provided in Note 17. The 
amounts disclosed in the above tables 
are the maximum amounts allocated to 
the earliest period in which the guarantee 
could be called upon. 

The consolidated entity does not expect 
these payments to eventuate.

The cash flows in the maturity analysis 
above are not expected to occur 
significantly earlier than contractually 
disclosed above.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair values of financial assets and liabilities, together with their carrying amounts in the statement of financial position, for the 
consolidated entity are as follows:

CONSOLIDATED 

Assets

Cash on hand

Cash at bank

Cash on deposit

Trade receivables

Other receivables

Other financial assets

Liabilities

Trade payables

Other payables

BAS payable

Commercial bills

Lease liability

Interest rate swap

Vendor financing

MRPS loan

2020

2019

Carrying 
amount 
$’000

 Fair value 
$’000

Carrying 
amount 
$’000

 Fair value 
$’000

469

77,645

41,789

62,682

19,781

–

469

77,645

41,789

62,682

19,781

–

202,366

202,366

32,936

34,004

13,469

266,000

104,383

6,270

36,601

7,600

32,936

34,004

13,469

266,000

104,383

6,270

36,601

7,600

154

6,162

5,588

11,383

972

1,637

25,896

6,150

969

766

92,500

3,279

3,775

–

–

154

6,162

5,588

11,383

972

1,637

25,896

6,150

969

766

92,500

3,279

3,775

–

–

The fair value of the financial assets and liabilities is the price that would be received to sell an asset or paid to transfer a liability 
in an orderly transaction between market participants at the measurement date.

Management assessed that cash and short-term deposits, trade receivables, trade payables, bank overdrafts and other current 
liabilities approximate their carrying amounts largely due to the short-term maturities of these instruments.

501,263

501,263

107,439

107,439

NOTE 30  KEY MANAGEMENT PERSONNEL DISCLOSURES

Directors
The following persons were directors of SeaLink Travel Group Limited during the financial year:

Non-executive directors
A McEvoy 
T Dodd 
C Smerdon 
A Staines 
F Hele 
N Smith 

Chair  
Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director 

Retired 30 June 2020

Appointed 16 January 2020

Executive director
J Ellison 

64

 CEO and Managing Director, 
Deputy Chair and Non-Executive  
Director 

Retired as CEO 16 January 2020. 
Non-Executive Director 17 February 2020
Appointed Deputy Chair 26 February 2020

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORT 
 
 
  
  
  
 
 
  
Other key management personnel
The following personnel also had the authority and responsibility for planning, directing and controlling the major activities of the 
consolidated entity, directly or indirectly, during the financial year:

CEO and Senior executives

C Feuerherdt

Group Chief Executive Officer

Appointed 16 January 2020

A Muir

G Legh

Chief Financial Officer & Joint SeaLink Secretary

Chief Development Officer

C Beaumont

Chief Operating Officer – International

Managing Director – Singapore

Chief Operating Officer – Marine and Tourism

Appointed 16 January 2020

Appointed 16 January 2020

Appointed 16 January 2020

W Toh

D Gauci 

P Victory

C Benson 

J McDonald 

B Martlew 

M Niemann 

General Manager – Growth and Innovation

Ceased 16 January 2020

Chief Information Officer

Ceased 16 January 2020

General Counsel & Joint SeaLink Secretary

Ceased 16 January 2020

Chief People Officer

General Manager, Marine Fleet

Ceased 16 January 2020

Ceased 16 January 2020

Compensation
The aggregate compensation made to directors and other members of key management personnel of the consolidated entity is set 
out below: 

CONSOLIDATED

Short-term employee benefits

Post-employment benefits

Long-term benefits

Share-based payments

2020  
$’000

4,426

–

160

375

4,961

2019  
$’000

2,438

180

67

1

2,686

NOTE 31  REMUNERATION OF AUDITORS

During the financial year the following fees were paid or payable for services provided by Ernst & Young, the auditor of the company, 
and unrelated firms:

CONSOLIDATED

Audit services – Ernst & Young

Audit or review of the financial statements

Audit services – unrelated firms

Audit or review of the financial statements

Other services – unrelated firms

Other

NOTE 32  COMMITMENTS

Capital commitments 
Committed at the reporting date but not recognised as liabilities, payable:

Vessels

Buses and motor vehicles

Other

2020  
$’000

545

183

116

299

2020  
$’000

9,844

59,989

3,225

2019  
$’000

215

–

–

–

CONSOLIDATED

2019  
$’000

19,914

965

170

65

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTNOTE 33  RELATED PARTY TRANSACTIONS

Parent entity
SeaLink Travel Group Limited is the parent entity.

Subsidiaries
Interests in subsidiaries are set out in note 36.

Key management personnel
Disclosures relating to key management personnel are set out in note 30 and the remuneration report 
included in the directors’ report.

Transactions with related parties 
The following transactions occurred with related parties at arms length prices:

Payment for goods and services:
Vectra Corporation Limited (associated with Mr C Smerdon) 
– Software licensing in relation to cyber security products

Pacific Marine (associated with Mr T Dodd) 
– Provision of marine piling services

ST Property Trust, ST Property Trust No. 2, Newton No. 2 Trust and 
Bridj Pty Ltd (associated with Mr N Smith)

Rental for bus depots operated by Transit Systems Group in Australia 
and “on demand” software licencing costs

2020  
$’000

21

19

–

1,671

CONSOLIDATED

2019  
$’000

101

13

–

–

Receivable from and payable to related parties
There were no trade receivables from or trade payables to related parties at the current and previous reporting date.

Loans to/from related parties
There were no loans to or from related parties at the current and previous reporting date.

Terms and conditions
All transactions were made on normal commercial terms and conditions and at market rates.

NOTE 34  PARENT ENTITY INFORMATION

Set out below is the supplementary information about the parent entity.

Statement of profit or loss and other comprehensive income

Profit after income tax

Total comprehensive income/(loss)

Statement of financial position

Total current assets

Total assets

Total current liabilities

Total liabilities

Equity

Issued capital

Options reserve

Accumulated losses

Total equity

66

2020  
$’000

18,081

18,081

15,919

574,268

–

2,206

572,377

1,364

(1,679)

572,062

PARENT

2019  
$’000

14,685

14,685

15,919

97,525

–

2,206

96,055

943

(1,679)

95,319

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORT 
 
 
 
 
 
 
 
 
 
 
Guarantees entered into by the parent 
entity in relation to the debts of its 
subsidiaries 
The parent entity had no guarantees in 
relation to the debts of its subsidiaries 
as at 30 June 2020.

Capital commitments – Property, 
plant and equipment 
The parent entity had no capital 
commitments for property, plant and 
equipment as at 30 June 2020 and 
30 June 2019.

Contingent liabilities 
The parent entity had no contingent 
liabilities as at 30 June 2020.

Significant accounting policies 
The accounting policies of the parent 
entity are consistent with those of the 
consolidated entity, as disclosed in 
note 1, except for the following: 

•  Investments in subsidiaries are 
accounted for at cost, less any 
impairment, in the parent entity.

•  Investments in associates are 

accounted for at cost, less any 
impairment, in the parent entity.

•    Dividends received from subsidiaries 
are recognised as other income by 
the parent entity and its receipt may 
be an indicator of an impairment of 
the investment.

NOTE 35  BUSINESS COMBINATIONS

Acquisition of Transit Systems Group

On 16 January 2020, the Group 
acquired 100% of the voting shares of 
Transit Systems Pty Ltd, Tower Transit 
Group Ltd and their broader group of 
entities (including trusts) (“the Transit 
Systems Group”), a passenger transport 
group operating in the bus segment in 
exchange for cash consideration and 
SeaLink ordinary shares.

Transit Systems Group is Australia’s 
largest private operator of metropolitan 
public bus services and an established 
international bus operator in London 
and Singapore. The acquisition creates 
a large marine and bus multi-modal 
transport provider and has diversified 
and expanded SeaLink’s business 
operations and geographic base 
creating opportunities for expansion 
both domestically and internationally. 
The consolidated financial statements 
include the results of Transit Systems 
Group for the period from 16 January 
2020 until 30 June 2020 and has  
been accounted for using the  
acquisition method.

The goodwill of $433.4m represents the 
value of expected synergies and future 
benefits arising from the acquisition 
associated with the business track 
record and experience to win and retain 
future contracts that are not separately 

recognised. Goodwill is allocated to 
the Australian and International Bus 
segments. The acquired business 
contributed revenues of $409.8m 
and profit after tax of $12.7m to the 
consolidated entity for the period from 
16 January 2020 to 30 June 2020. 
If the acquisition occurred on 1 July 
2019, the full year contributions would 
have been revenues of $940.3m and 
profit after tax of $55.2m. The values 
identified in relation to the acquisition  
of the Transit Systems Group are 
provisional as at 31 August 2020.

The Group measured the acquired lease 
liabilities using the present value of the 
remaining lease payments at the date of 
acquisition. The right-of-use assets were 
measured at an amount equal to the 
lease liabilities and adjusted to reflect the 
favourable terms of the lease relative to 
market terms.

The Company issued 72,869,945 
ordinary shares as consideration for the 
100% interest in Transit Systems Group. 
The fair value of the shares is calculated 
with reference to the quoted price of 
the shares of the Company at the date 
of completion, which was $4.52 per 
share. The fair value of the consideration 
paid by way of shares was therefore 
$329,372,151. 

Transaction costs of $17,510,000 were 
expensed and are shown as a separate 
line in the Profit and Loss Statement. 
The attributable costs of the issuance 
of the shares of $7,052,000 has been 
charged directly to equity as a reduction 
to issued capital.

CONTINGENT CONSIDERATION

As part of the purchase agreement with 
the previous owners of Transit Systems 
Group, a contingent consideration had 
been agreed subject to achieving certain 
financial performance milestones per the 
purchase agreement.

There will be additional cash payments 
to the previous owners of Transit 
Systems Group of up to $63,000,000, 
if Transit Systems Group generates up to 
$7,000,000 of EBITDA above the FY20 
proforma normalised EBITDA for Transit 
Systems Group of $79,000,000. This 
remains subject to final review audit sign 
off by the vendors but it is managements 
expectation that no additional payment 
will be made as based on their 
assessment the criteria has not been 
met. In addition, a provision for deferred 
consideration has been recognised 
for the potential part sale of the 
Westbourne Park property in London. 
This is subject to an option held by 
an unrelated third party.

67

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORT 
 
 
 
 
As at the acquisition date, it was assessed that no contingent consideration would be paid and as a consequence, the fair value of 
the contingent consideration was estimated to be nil.

Details of the Transit Systems Australia acquisition are as follows:

FAIR VALUE  
$’000

13,390

89,195

10,207

9,873

178,991

141,827

143,352

36,690

(77,637)

(12,945)

(57,574)

(65,650)

(10,221)

(185,988)

(123,651)

89,859

433,413

523,272

133,200

329,372

34,300

26,400

523,272

17,510

523,272

(60,700)

(329,372)

133,200

Cash and cash equivalents

Trade receivables

Inventories

Prepayments

Property, plant and equipment

Right-of-use assets

Intangible assets (excl Goodwill)

Deferred tax asset

Trade payables

Provision for income tax

Deferred tax liability

Employee benefits

Provisions

Interest bearing loans and borrowings

Lease liability

Net assets acquired

Goodwill

Acquisition-date fair value of the total consideration transferred

Representing 
Cash paid or payable to vendor

SeaLink Travel Group Limited shares issued to vendor

Deferred cash consideration

Deferred consideration

Acquisition costs expensed to profit or loss

Cash used to acquire business, net of cash acquired

Acquisition-date fair value of the total consideration transferred

Less: payments to be made in future periods

Less: shares issued by company as part of consideration

Net cash used

The amounts disclosed above are provisional pending finalisation.

68

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORT 
NOTE 36  INTERESTS IN SUBSIDIARIES

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with 
the accounting policy described in note 1:

Name

Australia Inbound Pty Ltd

Avonward Pty Ltd

Big Red Cat Pty Ltd

BITS Assets Pty Ltd

BITS Ferry Services Pty Ltd

Captain Cook Cruises Pty Ltd

Curtis Island Assets Pty Ltd

Curtis Island Services Pty Ltd

Kangaroo Island Adventure Tours Pty Ltd

Kangaroo Island Odysseys Pty Ltd

Kangaroo Island SeaLink Pty Ltd

KBRV Resort Operations Pty Ltd

KBRV Services Pty Ltd

Magnetic Island Cruise Corporation Pty Ltd

Pacific Transit Pty Ltd

PDW Pty Ltd

River City Ferries Pty Ltd

Sea Stradbroke Services Pty Ltd

SeaLink Ferries Pty Ltd

SeaLink Fraser Island Pty Ltd

SeaLink KI Ferries Pty Ltd

SeaLink Marina Pty Ltd

SeaLink Northern Territory Pty Ltd

SeaLink Queensland Pty Ltd

SeaLink Tasmania Pty Ltd

SeaLink Vessels Pty Ltd

Sita Bus Lines Pty Ltd

Sita Coaches Pty Ltd

Sita Tours Pty Ltd

STG Properties Pty Ltd

Stradbroke Assets Pty Ltd

Stradbroke Ferries Pty Ltd

Sunferries Travel Pty Ltd

Swan Transit Canning Pty Ltd

Swan Transit Group Pty Ltd

Swan Transit Kalamunda Pty Ltd

Swan Transit Marmion Pty Ltd

Swan Transit Midland Pty Ltd

Swan Transit Pty Ltd

Swan Transit Services (South West) Pty Ltd

Swan Transit Services (South) Pty Ltd

Principal place of business / 
Country of incorporation

2020 
%

2019 
%

             Ownership interest

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

New Zealand

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

–

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

–

–

–

100.00%

100.00%

100.00%

100.00%

–

–

–

–

–

–

–

–

69

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTPrincipal place of business / 
Country of incorporation

2020 
%

2019 
%

             Ownership interest

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

United Kingdom

Australia

United Kingdom

United States of America

United Kingdom

United Kingdom

United Kingdom

Singapore

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

55.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

–

–

–

–

–

–

100.00%

–

100.00%

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

100.00%

100.00%

100.00%

100.00%

100.00%

Name

Swan Transit Services Pty Ltd

Swan Transit South West Pty Ltd

Swan Transit Southern River Pty Ltd

Swan Transit Trust

Territory Transit Holdings Pty Ltd

Territory Transit Pty Ltd

The Living Classroom Pty Ltd

The Port Jackson & Manly Steamship Company Pty Ltd

The South Australian Travel Company Pty Ltd

Torrens Connect Pty Ltd

Torrens Transit Group Pty Ltd

Torrens Transit Pty Ltd

Torrens Transit Services (North) Pty Ltd

Torrens Transit Services Pty Ltd

Torrens Transit Trust

Tower Transit Asset Holdings Ltd

Tower Transit Europe Pty Ltd

Tower Transit Group Ltd

Tower Transit Holdings USA Inc.

Tower Transit Ltd

Tower Transit Operations Ltd

Tower Transit Property Holdings Ltd

Tower Transit Singapore Pte Ltd

Tower Transit Training Singapore Pty Ltd

Transit (NSW) Group Pty Ltd

Transit (NSW) Liverpool Pty Ltd

Transit (NSW) Services Pty Ltd

Transit (NSW) Trust

Transit Systems NSW Pty Ltd

Transit Systems Pty Ltd

Transit Systems WA Pty Ltd

Transit Systems West Pty Ltd

Transit Systems West Services Pty Ltd

TravelLink Pty Ltd

TravelLink Technology Pty Ltd

TSA Ferry Group Pty Ltd

Vivonne Bay Outdoor Education Centre Pty Ltd

Vyscot Pty Ltd

70

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTNOTE 37  DEED OF CROSS GUARANTEE

The parent has entered into various 
cross-guarantees with its subsidiaries 
to support borrowings across the 
Group. Pursuant to ASIC Corporations 
(Wholly-owned Companies) Instrument 
2016/785, SeaLink Travel Group 
Limited and the following subsidiaries 
have entered into a Deed of Cross 
Guarantee on 3 June 2019: Kangaroo 
Island SeaLink Pty Ltd, Captain Cook 
Cruises Pty Ltd, SeaLink Queensland 
Pty Ltd, Curtis Island Assets Pty Ltd, 
Curtis Island Services Pty Ltd, TSA 
Ferry Group Pty Ltd, Stradbroke Ferries 
Pty Ltd, Stradbroke Assets Pty Ltd, 
Sealink Ferries Pty Ltd, KBRV Resort 
Operations Pty Ltd and SeaLink Fraser 
Island Pty Ltd. On 9 June 2020 the 
following subsidiaries entered into a deed 
of assumption and also became parties 

to that Deed of Cross Guarantee: Sita 
Bus Lines Pty Ltd, Sita Coaches Pty Ltd, 
Transit Systems Pty Ltd, Swan Transit 
Pty Ltd, Swan Transit Services Pty Ltd, 
Torrens Transit Pty Ltd, Torrens Transit 
Services Pty Ltd, Transit (NSW) Services 
Pty Ltd, Transit Systems West Pty Ltd, 
Transit Systems West Services Pty Ltd, 
Sita Tours Pty Ltd, Swan Transit Group 
Pty Ltd and Transit (NSW) Group Pty Ltd.

The effect of the deed is that SeaLink 
Travel Group Limited has guaranteed 
to pay any deficiency in the event of 
winding up any controlled entity or if 
they do not meet their obligations under 
the terms of overdrafts, loans, leases or 
other liabilities subject to the guarantee. 
The controlled entities have also given 
a similar guarantee in the event SeaLink 
Travel Group Limited is wound up or it 

does not meet its obligations under the 
terms of the overdrafts, loans, leases or 
other liabilities subject to the guarantee.

In reliance on ASIC Corporations (Audit 
Relief) Instrument 2016/784, subsidiary 
companies in the closed group (as 
described above) that are also large 
proprietary companies have complied 
with the terms of that instrument and 
relied on it for relief from individual 
auditing requirements for those 
companies as separate entities.

The statement of profit or loss and other 
comprehensive income and statement 
of financial position are substantially 
the same as the consolidated entity 
and therefore have not been separately 
disclosed.

NOTE 38  EVENTS AFTER THE REPORTING PERIOD

No matter or circumstance has arisen 
since 30 June 2020 that has significantly 
affected, or may significantly affect 
the consolidated entity’s operations, 
the results of those operations, or the 
consolidated entity’s state of affairs in 
future financial years.

71

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTNOTE 39  RECONCILIATION OF PROFIT/(LOSS) AFTER INCOME TAX  
TO NET CASH FROM OPERATING ACTIVITIES

CONSOLIDATED

Profit/(loss) after income tax expense for the year

Adjustments for:

Depreciation and amortisation

Impairment

Share-based payments

Net gain on disposal of non-current assets

Other revenue – non-cash

Foreign currency differences

Change in operating assets and liabilities:

Decrease in trade and other receivables

Decrease/(increase) in inventories

Decrease in income tax refund due

Decrease/(increase) in deferred tax assets

Decrease/(increase) in prepayments

Decrease in other operating assets

Increase/(decrease) in trade and other payables

Increase in contract liabilities

Increase in derivative liabilities

Increase in provision for income tax

Decrease in deferred tax liabilities

Increase in employee benefits

Increase in other provisions

Increase/(decrease) in other operating liabilities

Net cash from operating activities

NOTE 40   EARNINGS PER SHARE

Profit/(loss) after income tax attributable to the owners of 
SeaLink Travel Group Limited

Weighted average number of ordinary shares used in 
calculating basic earnings per share

Adjustments for calculation of diluted earnings per share: 

Options over ordinary shares

Performance rights

Weighted average number of ordinary shares used in 
calculating diluted earnings per share

Basic earnings per share

Diluted earnings per share

72

2020  
$’000

(13,572)

60,434

10,797

421

(9)

(1,395)

(966)

19,087

1,247

5,684

213

3,312

489

792

321

1

15,833

(7,819)

4,209

27,073

(36,093)

90,059

2020  
$’000

(13,572)

NUMBER

2019  
$’000

21,543

16,376

–

147

(687)

–

–

110

(183)

650

(621)

(2,263)

1,637

(232)

505

–

–

(161)

1,201

390

2,233

40,645

CONSOLIDATED

2019  
$’000

21,543

NUMBER

165,498,000

101,412,000

32,000

24,000

–

–

165,554,000

101,412,000

CENTS

(8.2)

(8.2)

CENTS

21.2

21.2

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORT 
 
 
 
 
 
NOTE 41   SHARE-BASED PAYMENTS

Recognised share-based payment expenses

Expense arising from performance rights issued in 2016

Expense arising from options issued in 2017

Expense arising from performance rights issued in 2020

TYPES OF SHARE OPTION PLANS

Employee Share Option Plan “ESOP” 
Share options are generally granted 
to senior executives with more than 
12 months service. The ESOP is 
designed to align participants interests 
with those of shareholders. When a 
participant ceases employment prior to 
the vesting of their share options, the 
share options are forfeited.

In November 2014, 200,000 share 
options were granted to an employee 
under the SeaLink Employee Option 
Plan. The exercise price of the options 
was $2.50 and the contractual life 
5 years. The options vest after a period 
of 1 year as long as the senior employee 
is still employed on such date. The 
fair value of the share option granted 
was valued at $0.176 per share being 
$35,200, the cost being expensed over 
the vesting period.

In October 2016, 100,000 share options 
were granted to the Chair under the 
SeaLink Employee Option Plan. There 
were no performance related conditions 
attaching to the options. The options 
vest after a period of 3 years as long as 
the Chair remains in the role as Non-
Executive Director. The fair value of the 
share option granted was valued at 
$4.11 per share being $411,000,  
the cost being expensed over the  
vesting period.

Employee Performance Rights “EPRP” 
Performance rights are generally granted 
to senior executives with more than 
12 months service. The EPRP is 
designed to align participants interests 
with those of shareholders. When a 
participant ceases employment prior 
to the vesting of their performance 
rights or where the performance hurdle 
is not met, the performance rights 
lapse. Should all conditions be met, 
one ordinary share is issued for each 
performance right at no consideration. 
The performance hurdle for the 2016 
and 2017 issue is measured against 
a minimum share price quoted on the 
ASX. This future price hurdle targets a 
10% compound growth rate from the 
share price at the date of issue of the 
performance rights.

For the 2020 EPR issue there are two 
tranches of Performance Rights with the 
following weighting:

a. 50% for earnings per share growth 
(Tranche 1).

b. 50% for Total Shareholder Return 
(TSR) measured against companies in 
the ASX 300 (Tranche 2).

For the 2020 Performance Rights to 
vest in total, SeaLink must achieve the 
following conditions:

Tranche 1 – a target compound annual 
growth rate (CAGR) of earnings per 

2020  
$’000

–

47

421

468

CONSOLIDATED

2019  
$’000

11

137

–

148

share (EPS) of 10% for the three-year 
measurement period, commencing 
1 July 2019. A threshold CAGR over 
that three-year period of 10% will 
result in 50% of the Performance 
Rights vesting, with pro rata vesting 
for achievement for between 10% 
and 12% of CAGR for the three-year 
measurement period.

Tranche 2 – an Annualised Indexed 
TSR measured against the ASX300 
Accumulation Index for the three-year 
measurement period, commencing 
1 July 2019. A threshold annualised 
TSR over that three year period meeting 
the Index will result in 50% of the 
Performance Rights vesting, with pro 
rata vesting of the remaining remainder 
of the tranche for achievement up to 
10% above the Index TSR for the 
three-year measurement period.

The amount recognised as an 
expense is only adjusted when 
performance rights do not vest due to 
non-market-related conditions.

The fair value of the performance rights 
granted is estimated at the date of grant 
using a custom binomial lattice pricing 
model, taking into account terms and 
conditions upon which the performance 
rights were granted.

EFFECTIVE DATE ISSUED

Number of Performance Rights issued

Minimum hurdle share price

Dividend yield

Expected volatility (as per valuation)

Risk free interest rate

Expected life (years)

Valuation per performance right (Tranche 1)

Valuation per performance right (Tranche 2)

2016 ISSUE

85,000

$3.20

3.35%

27.6%

3.35%

3.0

$0.618

n/a

2017 ISSUE

45,000

$5.94

2.69%

29.4%

1.61%

3.0

$1.72

n/a

2020 ISSUE

299,130

Nil

3.30%

40.0%

0.30%

2.0

$3.303

$4.227

73

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORTSet out below are summaries of options granted under the plan:

Number of 
options 
2020

Weighted 
average 
exercise price 
2020

Number of 
options 
2019

Weighted 
average 
exercise price 
2019

Outstanding at the beginning of the financial year

Exercised

Outstanding at the end of the financial year

100

(100)

–

$1.67

$0.00

$0.00

300

(200)

100

The outstanding balance is represented by 

Directors

CONSOLIDATED

2020  
$’000

–

$1.67

$0.00

$0.00

2019  
$’000

100

100,000 ordinary shares were issued during the year as a result of conversion of share options (2019: Nil).

PERFORMANCE RIGHTS

Outstanding at the beginning of the year

Granted (under the Employee Share Option Plan)

Forfeited

Exercised

Number 
($000’s) 
2020

Weighted 
average 
exercise price 
2020

Number 
($000’s) 
2019

Weighted 
average 
exercise price 
2019

190

299

(190)

–

299

n/a

$Nil

$Nil

n/a

265

(75)

–

–

190

n/a

$Nil

$Nil

n/a

74

SEALINK TRAVEL GROUP LIMITED AND ITS CONTROLLED ENTITIES – NOTES TO FINANCIAL STATEMENTS FOR YEAR END 30 JUNE 2020FINANCIAL REPORT 
 
 
 
 
 
 
Ernst & Young 
121 King William Street 
Adelaide SA 5000 Australia 
GPO Box 1271 Adelaide SA 5001

Tel: +61 8 8417 1600 
Fax: +61 8 8417 1775 
ey.com/au

Independent Auditor’s Report to the Members of SeaLink Travel Group limited

Report on the Audit of the Financial Report

Opinion

We have audited the financial report of SeaLink Travel Group Limited (the Company) and its subsidiaries 
(collectively the Group), which comprises the consolidated statement of financial position as at 30 June 2020, 
the consolidated statement of profit and loss, the consolidated statement of other comprehensive income, 
the consolidated statement of changes in equity and the consolidated statement of cash flows for the year 
then ended, notes to the financial statements, including a summary of significant accounting policies, and the 
directors’ declaration.

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 
2001, including:

a)   giving a true and fair view of the consolidated financial position of the Group as at 30 June 2020 and  

of its consolidated financial performance for the year ended on that date; and

b)   complying with Australian Accounting Standards and the Corporations Regulations 2001. 

Basis for Opinion

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those 
standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of 
our report. We are independent of the Group in accordance with the auditor independence requirements of 
the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards 
Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the 
Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical 
responsibilities in accordance with the Code.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for  
our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit 
of the financial report of the current year. These matters were addressed in the context of our audit of the 
financial report as a whole, and in forming our opinion thereon, but we do not provide a separate opinion on 
these matters. For each matter below, our description of how our audit addressed the matter is provided in 
that context.

We have fulfilled the responsibilities described in the Auditor’s Responsibilities for the Audit of the Financial 
Report section of our report, including in relation to these matters. Accordingly, our audit included the 
performance of procedures designed to respond to our assessment of the risks of material misstatement of 
the financial report. The results of our audit procedures, including the procedures performed to address the 
matters below, provide the basis for our audit opinion on the accompanying financial report.

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation

75

AUDITOR’S REPORTAcquisition of Transit Systems Group (‘TSG’)

Why significant

How our audit addressed the key audit matter

On 16 January 2020, SeaLink acquired  
the Transit Systems Group (‘TSG’) for 
$523.3 million.

The acquisition resulted in the recognition 
of goodwill of $433.4 million after the 
allocation of the purchase price across the 
identifiable assets acquired and liabilities 
assumed. This preliminary allocation of the 
purchase price is based on estimated fair 
values for the assets acquired and liabilities 
assumed, and will be finalised within twelve 
months of the acquisition date. SeaLink 
engaged an independent expert to assist in 
the identification and valuation of the main 
tangible and intangible assets and liabilities  
of TSG.

We considered that this was a key audit 
matter given the significance of the 
transaction and the level of judgment 
exercised by the Group to identify the 
acquired assets and liabilities and to  
assess their fair values.

Our audit procedures included the following:

•  With the assistance of our valuation specialists we assessed whether the 

methodologies used by the Group for the estimation of the fair value of assets 
acquired and liabilities assumed are in accordance with the requirements of 
Australian Accounting Standards and tested the mathematical accuracy of  
those models.

•  With the assistance of our valuation specialists, we assessed the key inputs and 
assumptions used in the fair value determination prepared by the Group with 
assistance from their third-party valuation experts.

•  We assessed the competence, qualifications and objectivity of the third party 

valuation experts used by the Group.

•  With the assistance of our tax specialists, we assessed the provisional deferred  

tax balances recorded by the Group.

•  In relation to the fair value attributed to buses, which forms part of the acquired 
property, plant and equipment, our valuation experts considered the valuation.

•  With respect to the deferred consideration arrangements, we analysed the 

contractual agreements and considered how the conditions were reflected in  
the valuation of the estimated earn-out liabilities.

•  Furthermore, we assessed the adequacy of the disclosures in Note 35 to the 

Financial Statements.

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation

76

AUDITOR’S REPORTGoodwill Impairment

Why significant

How our audit addressed the key audit matter

Our audit procedures included the following:

•  We agreed the projected cash flows for 2020 used in the impairment  

model to Board approved budgets.

•  We tested the mathematical accuracy of the cash flow models.

•  We evaluated management’s key assumptions by analysing the extent to 
which the outcome of the impairment test is most sensitive and assessed 
the historical accuracy of management’s estimates.

•  We involved our valuation specialists to assess the discount rate, growth 

rates and terminal values used in the model for the identified higher 
risk cash generating units (CGUs). This included an assessment of the 
assumptions regarding recovery from COVID-19 by management.

•  We compared the recoverable amount calculated within the value in use 
models to the carrying value recorded at 30 June 2020 and agreed the 
calculated impairment expense of $4 million to the financial statements.

•  We considered the relationship between market capitalisation and net 

assets of the Group.

•  We considered multiple sensitivities over the forecasts and key estimates  
for the higher risk CGUs, including possible changes in growth rates, 
discount rates and budget accuracy.

•  We considered the recoverability of the provisional goodwill recorded in 

relation to the Transit Systems Group acquisition.

•  Furthermore, we assessed the adequacy of the disclosures in Note 13  

to the financial statements.

SeaLink holds a significant amount of goodwill  
and other intangible assets.

As stated in Note 13 to the financial statements, 
the carrying value of goodwill and other intangible 
assets are tested annually for impairment. SeaLink 
performed its annual impairment test in the fourth 
quarter of 2020 and determined the recoverable 
amount of its individual cash generating units 
(CGUs) to which the goodwill was allocated, on 
a value in use basis. The Group’s impairment 
assessment resulted in an impairment charge 
against goodwill of $4 million in relation to the 
Fraser Island CGU.

Procedures over the annual impairment test were 
significant to our audit because the assessment 
process requires estimates. Key assumptions 
relating to the impairment test are disclosed in 
Note 13 to the consolidated financial statements.

The Group uses assumptions in respect of  
future market and economic conditions such  
as economic growth, expected inflation 
rates, demographic developments, revenue  
and margin development.

At 30 June 2020 the Group’s performance, the 
tourism industry and the economy as a whole 
were impacted by the restrictions and economic 
uncertainty resulting from the COVID-19 pandemic, 
with significant impact to date and unpredictable 
impact on the tourism industry. Significant 
assumptions used in the impairment testing 
referred to above, such as the continuing impact 
of COVID-19 on the tourism industry are inherently 
subjective and in times of economic uncertainty 
the degree of subjectivity is higher than it might 
otherwise be. Changes in certain assumptions 
can lead to significant changes in the recoverable 
amount of these assets.

In this situation the disclosures in the financial 
report provide particularly important information 
about the assumptions made in the impairment 
testing and the market conditions at 30 June 
2020. As a result, we consider the impairment 
testing of goodwill and other intangible assets and 
the related disclosures in the financial report to be 
particularly significant to our audit. For the same 
reasons we consider it important that attention is 
drawn to the information in Note 13.

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation

77

AUDITOR’S REPORTVessel Valuation

Why significant

How our audit addressed the key audit matter

The accounting for vessels has a significant 
impact on the Group’s financial statements 
due to the cumulative value of the vessels 
and the long-lived nature of these assets.

The Group carries owned ferries at cost 
less accumulated depreciation and any 
accumulated impairment losses. The 
determination of the useful lives and residual 
values of the vessels and the determination 
of components of vessels requires judgment 
to be exercised by the Group.

The carrying values of these assets are 
reviewed annually for potential indicators 
of impairment and where indicators are 
identified an impairment assessment is 
performed. This resulted in an impairment 
expense of $6.7 million in the current year.

This was considered a key audit matter 
due to the value of vessels relative to total 
assets. In FY20 the COVID-19 pandemic 
has been highly disruptive to vessel 
operations due to the strict restrictions on 
tourism and travel, which increased our 
attention to the recoverability of the vessels.

Key assumptions relating to the vessels  
are disclosed in Note 1 and 12 to the 
financial statements.

Our audit procedures included the following:

•  We analysed the performance of each vessel to determine whether any  

indications of impairment were present.

•  We assessed the recorded depreciation for each vessel taking into account 
remaining useful life and the expected residual value determined by SeaLink.

•  We assessed the residual values of vessels through consideration of the  

Group’s evaluation of market information for similar assets.

•  We involved our valuation specialists to assess the carrying value of the  

vessels and to review the valuation methodology and the potential impact 
of the COVID-19 pandemic on the individual vessel values.

•  We analysed the planned and actual utilisation of each vessel and assessed  
the impact of customer contracts associated with the planned usage of  
individual vessels.

•  We assessed the competence, capability and objectivity of the management 
expert used by the Group and evaluated the appropriateness of his work to 
support the recorded valuations.

•  We agreed the calculated impairment expense of $6.7 million to the  

consolidated financial statements.

•  Furthermore, we assessed the adequacy of the disclosures in Note 1 and  

12 to financial statements.

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation

78

AUDITOR’S REPORTInformation Other than the Financial Report and Auditor’s Report Thereon

The directors are responsible for the other information. The other information comprises the information included in the 
Company’s 2020 Annual Report other than the financial report and our auditor’s report thereon. We obtained the Directors’ 
Report that is to be included in the Annual Report, prior to the date of this auditor’s report, and we expect to obtain the 
remaining sections of the Annual Report after the date of this auditor’s report.

Our opinion on the financial report does not cover the other information and accordingly we do not express any form of 
assurance conclusion thereon, with the exception of the Remuneration Report and our related assurance opinion.

In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, 
consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in  
the audit or otherwise appears to be materially misstated.

If, based on the work we have performed on the other information obtained prior to the date of this auditor’s report,  
we conclude that there is a material misstatement of this other information, we are required to report that fact.  
We have nothing to report in this regard.

Responsibilities of the Directors for the Financial Report

The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in 
accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the 
directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free 
from material misstatement, whether due to fraud or error.

In preparing the financial report, the directors are responsible for assessing the Group’s ability to continue as a going 
concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting 
unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

Auditor’s Responsibilities for the Audit of the Financial Report

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable 
assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian 
Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or 
error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the 
economic decisions of users taken on the basis of this financial report.

As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgment and maintain 
professional scepticism throughout the audit. We also:

•  Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design  

and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate  
to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher  
than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations,  
or the override of internal control.

•  Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are  

appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the 
Company’s internal control.

•  Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related 

disclosures made by the directors.

•  Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the 

audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant 
doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists,  
we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such 
disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to  
the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue  
as a going concern.

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation

79

AUDITOR’S REPORT•  Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether 
the financial report represents the underlying transactions and events in a manner that achieves fair presentation.

•  Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities 

within the Group to express an opinion on the financial report. We are responsible for the direction, supervision and 
performance of the Group audit. We remain solely responsible for our audit opinion.

We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and 
significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide the directors with a statement that we have complied with relevant ethical requirements regarding 
independence, and to communicate with them all relationships and other matters that may reasonably be thought  
to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.

From the matters communicated to the directors, we determine those matters that were of most significance  
in the audit of the financial report of the current year and are therefore the key audit matters. We describe these  
matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when,  
in extremely rare circumstances, we determine that a matter should not be communicated in our report because  
the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits  
of such communication.

Report on the Audit of the Remuneration Report

Opinion on the Remuneration Report

We have audited the Remuneration Report included in the Directors’ Report for the year ended 30 June 2020.

In our opinion, the Remuneration Report of SeaLink Travel Group Limited for the year ended 30 June 2020,  
complies with section 300A of the Corporations Act 2001.

Responsibilities

The directors of the Company are responsible for the preparation and presentation of the Remuneration Report 
in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the 
Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.

Ernst & Young

David Sanders 
Partner 
Adelaide 
31 August 2020

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation

80

AUDITOR’S REPORTA U D I T O R ’ S   I N D E P E N D E N C E   D E C L A R A T I O N

Ernst & Young 
121 King William Street 
Adelaide SA 5000 Australia 
GPO Box 1271 Adelaide SA 5001

Tel: +61 8 8417 1600 
Fax: +61 8 8417 1775 
ey.com/au

Auditor’s Independence Declaration to the Directors of Sealink Travel Group Limited

As lead auditor for the audit of the financial report SeaLink Travel Group Limited for the financial year ended 30 June 
2020, I declare to the best of my knowledge and belief, there have been:

a)  no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; 

and

b)  no contraventions of any applicable code of professional conduct in relation to the audit.

This declaration is in respect of SeaLink Travel Group Limited and the entities it controlled during the financial year.

Ernst & Young

David Sanders 
Partner 
Adelaide 
31 August 2020

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation

81

This Remuneration Report forms 
part of the Directors’ Report and 
sets out the remuneration framework 
and arrangements of SeaLink Travel 
Group Limited (‘Group’ or ‘SeaLink’) 
for the Key Management Personnel 
(KMP) of the consolidated entity, for 
the purposes of the Corporations Act 
2001 and Accounting Standards for 
the financial year ended 30 June 2020.

This information has been audited as 
required by Section 308 (3A) of the 
Corporations Act 2001.

Table of Contents:

1.  Key Management Personnel (KMP)

2.  Remuneration Governance

3.   Remuneration Framework and 

Details of KMP

4.  Executive KMP Contracts

5.  Overview of Financial Performance

6.   Options, Shareholdings and 
Performance Rights of KMP

1. KEY MANAGEMENT PERSONNEL (KMP)

The KMP for the purposes of this Report are those Executives having the authority and responsibility for planning, directing and 
controlling major activities of the Group, directly or indirectly, including any Director (whether Executive or otherwise) of SeaLink. 
The term Executive includes the Group Chief Executive Officer and other Senior Executives of the Group. Following the acquisition 
of Transit Systems Group on 16 January 2020, the KMP have been reviewed and are set out in the table below.

TABLE 1.1: KMP FROM 1 JULY 2019 TO 30 JUNE 2020

NON-EXECUTIVE DIRECTORS (NEDs)
A McEvoy 
T Dodd 
C Smerdon 
A Staines 
F Hele 
N Smith  

Chair 
Non-Executive Director 
Non-Executive Director 
Non-Executive Director 
Non-Executive Director 
Non-Executive Director 

Retired 30 June 2020  

Appointed 16 January 2020

EXECUTIVE DIRECTOR
J Ellison * 

CEO and Managing Director 
Deputy Chair and Non-Executive Director  

Retired as CEO 16 January 2020 
Appointed Deputy Chair 26 February 2020

CEO & SENIOR EXECUTIVES

C Feuerherdt  
A Muir 
G Legh 
C Beaumont 
W Toh 
D Gauci 
P Victory** 
C Benson** 
J McDonald** 
B Martlew** 
M Niemann** 

Group Chief Executive Officer 
Chief Financial Officer & Joint SeaLink Secretary 
Chief Development Officer 
Chief Operating Officer – International  
Managing Director – Singapore 
Chief Operating Officer – Marine and Tourism 
General Manager – Growth and Innovation 
Chief Information Officer 
General Counsel & Joint SeaLink Secretary 
Chief People Officer 
General Manager, Marine Fleet 

Appointed 16 January 2020

Appointed 16 January 2020
Appointed 16 January 2020
Appointed 16 January 2020

Ceased as KMP 16 January 2020
Ceased as KMP 16 January 2020
Ceased as KMP 16 January 2020
Ceased as KMP 16 January 2020 
Ceased as KMP 16 January 2020

* became a NED on 17 February 2020, ** Classification of KMP’s revised following Transit Systems Group acquisition on 16 January 2020

82

REMUNERATION REPORT 
 
 
2. REMUNERATION GOVERNANCE

The Remuneration and Nomination 
Committee was comprised of three 
independent NEDs and chaired by 
an independent NED.

The Remuneration and Nomination 
Committee had responsibility throughout 
the reporting period for supporting 
and advising the Board of Directors 
of SeaLink Travel Group Limited (“the 
Board”) on remuneration practices 
and implementation for Directors and 
Executives and required to make 
recommendations to the Board on 
these matters. Specifically, the Board 
approves the remuneration arrangements 
of the Group Chief Executive Officer and 
direct reports to the CEO, following a 
recommendation from the Committee.

The Board also sets the remuneration 
of all NEDs, which is subject to 
shareholder approval of the total 
maximum aggregate remuneration 
amount per annum for NEDs.

The Remuneration and Nomination 
Committee met regularly throughout the 
year. The Group Chief Executive Officer 
(and previously the Managing Director) 
attends certain Committee meetings by 
invitation, where Management input is 
required. However, the 
Group Chief Executive Officer (and 
previously the Managing Director) is not 
present during discussions related to 
their own remuneration arrangements.

During the financial year ended 
30 June 2020, SeaLink, through the 
Remuneration and Nomination 

Committee, engaged Godfrey 
Remuneration Group (GRG), 
remuneration consultants, to review 
its existing remuneration strategy
and framework and provide 
recommendations on how to improve  
the short and long term incentive 
programs. GRG were paid $16,500 
for the work undertaken. During July 
2020, the Remuneration and Nomination 
Committee was renamed as the People, 
Culture and Remuneration Committee 
with consequential changes to its 
responsibilities. As remuneration matters 
during the whole of the financial year 
the subject of this report were the 
responsibility of the Remuneration and 
Nomination Committee, this report  
refers to the Committee by that name.

3. REMUNERATION FRAMEWORK AND DETAILS OF KMP

REMUNERATION FRAMEWORK AND 
DETAILS FOR NEDs 

(i) Objectives

The key objectives of SeaLink’s NED 
Remuneration Framework are to:

•  secure and retain talented and 

qualified Directors – fee levels are set 
with regard to time commitment and 
workload, experience and expertise, 
risk and responsibility of the role, 
and market benchmarking of listed 
companies with a similar market 
capitalisation;

•  promote independence and 

impartiality – fee levels do not vary 
according to the performance of 
the Group; and

•  align Director and shareholder 

interests – SeaLink encourages its 
NEDs to build a long-term stake in 
the Group and Directors can acquire 
shares through acquisition on market 
during trading windows.

(ii) Details

NEDs fees are reviewed annually by 
the Remuneration and Nomination 
Committee. The Remuneration and 
Nomination Committee may, from time 
to time, receive advice from independent 
remuneration consultants to ensure NED 
fees and payments are appropriate and 
in line with the market.

NEDs do not receive share options, 
other incentives or retirement benefits 
and there are no additional fees for 
chairing or serving on a sub-committee 
of the Board.

(‘pool’) for NEDs was at the General 
Meeting of shareholders held on 
18 December 2019, where the 
shareholders approved a pool of 
$1.25 million.

NEDs are entitled to be reimbursed for 
all business-related expenses.

The remuneration of NEDs consists 
of Director fees, inclusive of statutory 
superannuation, which are currently set 
as follows, on an annualised basis.

•  The Chair receives $220,000;

•  The Deputy Chair role, in existence 

from 1 March 2020 to 30 June 2020, 
received fees based on $150,000 per 
annum; and

•  All other NEDs receive $120,000.

No increase in NED fees is proposed 
for FY2021.

With effect from 26 February 2020, the 
Board appointed Jeffrey Ellison, former 
CEO and Managing Director, to the 
position of Deputy Chair. Mr Ellison was 
appointed Acting Chair with effect from 
1 July 2020.

In accordance with SeaLink’s 
Constitution and ASX listing rules, the 
aggregate amount paid to all NEDs must 
not exceed the maximum determined 
by shareholders in a General Meeting. 
The most recent determination of the 
maximum aggregate remuneration 

83

REMUNERATION REPORTIn light of current global events in relation to the impact of COVID-19, NEDs volunteered to take a reduction of 20% in their 
remuneration for the three-month period 1 April 2020 to 30 June 2020 and this is reflected in Table 3.1 below. 

TABLE 3.1: NED REMUNERATION FOR THE YEARS ENDED 30 JUNE 2019 AND 30 JUNE 2020

NON-EXECUTIVE 
DIRECTOR

A McEvoy

A Staines

C Smerdon

T Dodd

F Hele

J Ellison*

N Smith**

DIRECTOR 
FEE

148,118

136,577

76,307

68,288

76,307

68,288

76,307

68,288

76,307

68,288

36,401

–

45,391

–

YEAR

2020

2019

2020

2019

2020

2019

2020

2019

2020

2019

2020

2019

2020

2019

SHORT  
TERM  
INCENTIVE 

NON- 
MONETARY 
BENEFITS

OTHER 

SUPER

LONG TERM 
BENEFIT LSL

PERFORM. 
RIGHTS/ 
OPTIONS

TOTAL

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

14,071

12,975

7,249

6,487

7,249

6,487

7,249

6,487

7,249

6,487

3,458

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

45,667

207,856

137,000

286,552

–

–

–

–

–

–

–

–

–

–

–

–

83,556

74,775

83,556

74,775

83,556

74,775

83,556

74,775

39,859

–

45,391 

–

* Became a NED on 17 February 2020; **Appointed 16 January 2020

REMUNERATION FRAMEWORK AND 
DETAILS FOR EXECUTIVES

(i) Objectives

SeaLink’s approach to remunerating and 
rewarding Executives ensures that:

•  Remuneration is at levels that are 
competitive with market rates to 
attract, motivate and retain high 
calibre candidates;

•  Parity exists for similar roles to maintain 
stability within the Executive group; and

•  Executives are incentivised to drive and 
sustain long term growth and increase 
shareholder value.

The objective of SeaLink’s Executive 
Remuneration Framework is to ensure 
it aligns Executive reward with the 
achievement of strategic objectives and 
the creation of value for shareholders, and 
it is considered to conform to the market 
best practice for the delivery of reward. 
The Board ensures that Executive reward 
satisfies the following key criteria for good 
reward governance practices:

•  Competitiveness and reasonableness;

•  Acceptability to shareholders;

•  Performance linkage / alignment of 

Executive compensation; and

•  Transparency.

84

The reward framework for Executives 
is designed to align executive reward 
to shareholders’ interests. The Board 
have considered that it should seek to 
enhance shareholders’ interests by:

•  having economic profit as a core 

component of the reward framework 
design;

•  focusing on sustained growth in 
shareholder wealth, consisting of 
dividends and growth in share price, 
and delivering constant or increasing 
return on assets as well as focusing 
the executive on key non-financial 
drivers of value; and

•  attracting and retaining high calibre 

executives.

(ii) Components

The Executive remuneration and reward 
framework has three components:

•  fixed remuneration;

•  short-term performance incentives 

(STI); and

•  long-term performance incentives

The combination of these comprises 
the Executive’s total remuneration.

SeaLink does not adopt a philosophy 
of excessive “at risk components” for 
Executive remuneration and, while it is 
encouraged, there is no requirement 
for KMP to hold shares in SeaLink.

Fixed remuneration, consisting of 
base salary, superannuation and non-
monetary benefits, is reviewed annually 
by the Remuneration and Nomination 
Committee on behalf of the Board. This 
is based on individual responsibility 
and contribution, business unit 
performance, the overall performance of 
the consolidated entity and comparable 
market remuneration taking into account 
the scale of SeaLink’s business and 
responsibilities. Executives may receive 
their fixed remuneration in the form 
of cash or other fringe benefits (for 
example motor vehicle benefits) where it 
does not create any additional costs to 
SeaLink and provides additional value to 
the Executive.

The short-term performance incentives 
(‘STI’) program is designed to align 
the targets of SeaLink and operating 
business units with the performance 
hurdles of Executives. STI payments 
are granted to Executives based on 
specific annual financial and operational 
targets and key performance indicators 
(‘KPI’s’) being achieved include stretch 
targets and both financial and non-
financial goals. These are chosen to 
drive outcomes and behaviours that 
support the safe operation and delivery 
of SeaLink’s objectives and lead to 
long term growth in shareholder value. 
KPI’s include financial and operational 
performance, safety, customer 

REMUNERATION REPORT 
satisfaction and leadership contribution 
to achieve the overall Group strategic 
goals and values. STI payments are “at-
risk” cash components paid to KMPs 
when agreed stretch targets have been 
met, they are discretionary and do not 
form part of the employment contract.

To align the interests of Executives with 
the creation of long-term shareholder 
value, SeaLink generally awards its 
longterm incentives (LTI) as Performance 
Rights (PR). PRs are granted at no cost 

to the Executive and only vest if SeaLink 
meets a number of performance 
hurdles. If a KMP resigns before the 
PR has vested then any unvested 
rights are forfeited, unless and to the 
extent otherwise determined by the 
Board. The LTI plan is discretionary and 
does not form part of the employment 
contract. Vesting conditions for rights 
are determined by the Board annually 
as part of each invitation with the 
conditions selected for PR being 
intended to create alignment with 

indicators of shareholder value creation 
over the measurement period.

The SeaLink LTI Rights Plan was 
approved by shareholders at the 
October 2019 Annual General Meeting 
and a summary can be found in the 
SeaLink 2019 AGM Notice of Meeting 
refer: 
https://www.sealinktravelgroup.com.au/
investor-centre/company-reporting/

TABLE 3.2: EXECUTIVE KMP REMUNERATION FOR THE YEARS ENDED 30 JUNE 2019 AND 30 JUNE 2020

YEAR

SALARY

SHORT  
TERM 
INCENTIVE 

NON- 
MONETARY 
BENEFITS

2020

558,893

650,000

2019

526,547

68,629

–

–

OTHER 

SUPER

2,882

19,378

1,770

23,000

299,757

504,000

23,781

787

7,990

EXECUTIVE

J Ellison ***

C Feuerherdt **

D Gauci

–

–

–

–

–

–

–

2020

2019

–

2020

353,299

2019

297,057

–

34,000

31,933

43,660

–

C Beaumont **

2020

165,486

2019

–

A Muir

2020

311,360

246,400

2019

300,269

22,500

G Legh **

2020

197,880

175,000

14,690

W Toh **

2020

222,427

64,521

2019

–

–

P Victory*

2019

–

2020

119,290

–

–

2019

202,827

12,179

C Benson *

2020

120,577

J McDonald *

B Martlew *

2019

2020

2019

2020

2019

195,000

111,731

168,269

95,731

129,808

M Niemann *

2020

113,382

2019

192,782

–

4,875

–

8,750

–

5,200

–

6,270

–

–

–

–

–

–

–

–

–

–

–

–

–

LONG TERM 
BENEFIT LSL

PERFORM. 
RIGHTS

TOTAL

7,350

19,735

69,307

–

7,948

21,956

–

–

4,400

2,802

– 1,238,503

–

639,681

196,272

1,101,894

–

–

26,693

446,940

515

376,461

–

–

219,075

–

40,040

627,631

–

350,588

34,666

98,136

525,623

–

–

–

3,655

8,112

1,161

497

516

211

3,156

3,348

3,813

–

–

–

–

–

300,139

–

134,203

515

243,201

–

–

133,097

218,897

7,654

130,852

–

193,215

6,614

115,047

–

–

150,688

128,198

10,188

343

228,110

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

25,000

25,000

9,929

–

25,432

25,017

5,251

–

13,191

–

11,258

19,568

11,269

18,525

10,951

15,986

9,546

12,332

11,003

18,527

* Ceased as KMP 16 January 2020; ** Became KMP on 16 January 2020 following Transit Systems Group acquisition; *** Ceased to be an Executive 16 February 2020

85

REMUNERATION REPORTSHORT TERM PERFORMANCE 
INCENTIVES
SeaLink measures key performance 
indicators (KPI) covering financial and 
non-financial measures, at both Group 
and business unit levels. For each KPI, a 
target and stretch objective is set.

Group Net Profit After Tax (NPAT) and 

business unit Earnings Before Interest 
and Tax (EBIT) are the primary financial 
measures against which management 
and the Board assess the short-term 
financial performance of the Group.

achievement of defined business goals, 
achievement of specific Business Unit 
EBIT targets as well as the extent to 
which the Group achieved the Board-
approved budget for the year.

For KMP, STI remuneration paid varies 
by Executive depending on the influence 
on the Group and the Business Unit, 

TABLE 3.3: SHORT-TERM OBJECTIVES FOR STIs AND THEIR RATIONALE

Individual KMP goals reflect their position and may include the following:

MEASURE

REASON CHOSEN

FINANCIAL

up to 70% depending on role

up to 30% depending on role

Achieve target Group net profit after 
tax (NPAT) including stretch target;

Included to deliver improved earnings performance for the 
business at the Group level, which aligns with shareholder 
interests

Achieve target business unit earnings 
before interest and tax (EBIT) 
including stretch target

Included to deliver improved earnings performance for the 
Group at the individual business unit level, which aligns with 
shareholder interests

BUSINESS UNIT STRATEGIC GOALS INCLUDE

up to 30% depending on role Delivery of Development Pipeline

Key driver of future growth

Safety

Environmental

Leadership & Culture

Strategic Plan Priorities

Company committed to providing a workplace without injury 
or illness

Manage the impact of business on the environment

People are the core of SeaLink’s business.
Develop the capability of our employees

Focus on increasing the value of the Company’s core  
asset portfolio through delivery of commercial, operational  
and efficiency improvements, which aligns with  
shareholder interests

TABLE 3.4: STI REMUNERATION PAYABLE TO KMP FOR THE CURRENT REPORTING PERIOD

EXECUTIVE

STI REMUNERATION 
AT RISK (MAXIMUM)

ACHIEVEMENT 
OF GOALS

J Ellison

$650,000

•  Contractual commitment – retention related

C Feuerherdt $800,000

•  Met 82.5% of KPI’s in relation to integration of Transit Systems 
Group into SeaLink including safety, accounting, synergies and 
culture

•  Discretionary payment in recognition of response to COVID-19 

pandemic

DISCRETIONARY 
STI

TOTAL STI 
PAYABLE

–

$650,000

$240,000

$504,000

G Legh

$250,000

•  Discretionary payment in recognition of contract renewals and 

$175,000

$175,000

contract wins

A Muir

$277,000

•  Met 100% of KPI’s in relation to acquisition of Transit Systems 

$30,600

$246,400

Group

•  Met 80% of KPIs in relation to finance function strategic objectives
•  Discretionary payment in recognition of response to COVID-19 

pandemic

D Gauci

$68,000

•  Met 60% of KPI’s in relation to business unit strategic objectives
•  Discretionary payment in recognition of response to COVID-19 

$13,600

$34,000

pandemic

C Beaumont $57,245

•  Met KPI’s in relation to strategic objectives
•  Discretionary payment in recognition of response to COVID-19 

$43,660

$43,660

pandemic

W Toh

$64,521

•  Met 100% of KPI’s in relation to Financial objectives
•  Met 100% of KPI’s in relation to business unit strategic objectives

–

$64,521

* Discretionary amount assessed based on revised objectives for part of the year as a result of COVID-19 impacts

86

REMUNERATION REPORT 
 
 
 
 
4. EXECUTIVE KMP CONTRACTS

GROUP CHIEF EXECUTIVE OFFICER 

•  SeaLink Travel Group achieving 

OTHER EXECUTIVE KMP 

Remuneration arrangements for all 
other KMP are formalised in individual 
employment contracts.

On 16 January 2020, Mr Clint Feuerherdt 
was appointed to the position of Group 
Chief Executive Officer following the 
acquisition of Transit Systems Group. 
Under his employment contract, 
Mr Feuerherdt receives a total fixed 
remuneration package of $800,000 
per annum (including salary and 
superannuation) for his position as 
Group CEO of SeaLink.

Mr Feuerherdt is also eligible to 
participate in short term incentives 
and long-term incentives which are 
reviewed annually and may be changed 
or withdrawn at the discretion of the 
Board. For the reporting period  
Mr Feuerherdt was eligible for a 
maximum STI performance bonus for the 
reporting period of up to 100% of annual 
salary. The actual performance bonus 
paid is conditional on:

Group budget NPAT;

•  SeaLink Travel Group exceeding 

Group budgeted NPAT on a sliding 
scale up to 15%; and

•  Achieving specifically defined 
Key Performance Indicators.

In addition, Mr Feuerherdt was granted 
a LTI for the reporting period of 156,392 
PR under SeaLink’s LTI Rights Plan.

Mr Feuerherdt’s remuneration package 
including incentives is reviewed on an 
annual basis.

In light of current global events in relation 
to the impact of COVID-19, the CEO 
volunteered to take a reduction in his 
remuneration of 20% for the three-month 
period 1 April 2020 to 30 June 2020. 
This is reflected in the remuneration 
reported in Table 3.2.

TABLE 4.1: STANDARD KMP TERMINATION CONDITIONS

NOTICE 
PERIOD

PAYMENT IN 
LIEU OF NOTICE

TREATMENT OF STI ON 
TERMINATION

TREATMENT OF LTI ON 
TERMINATION

Resignation

8 weeks or 12 weeks

8 weeks or 12 weeks

Termination for cause

None

None

Termination in cases of death, 
disablement, redundancy or 
notice without cause

4 weeks or 8 weeks

4 weeks or 8 weeks

Unvested awards 
forfeited

Unvested awards 
forfeited

Subject to Board 
discretion

Unvested awards 
forfeited

Unvested awards 
forfeited

Subject to Board 
discretion

5. OVERVIEW OF FINANCIAL PERFORMANCE

TABLE 5.1: SEALINK’S FINANCIAL PERFORMANCE AS MEASURED BY NET PROFIT AFTER TAX (NPAT) 
FROM CONTINUING OPERATIONS, EARNINGS PER SHARE, GROSS DIVIDENDS PAID, DIVIDEND PAID 
PER SHARE AND SHARE PRICE AT YEAR END

30 JUNE 2015 
$’000

30 JUNE 2016 
$’000

30 JUNE 2017 
$’000

30 JUNE 2018 
$’000

30 JUNE 2019 
$’000

30 JUNE 2020 
$’000

Revenue

NPAT

Gross Dividend paid

Earnings per share (cents)

Dividend paid per share (cents)

Share Price ($)

111,748

177,459 

201,407 

209,436 

251,388 

9,349

5,761

12.6

7.8

2.19

22,349

7,624

23.6

12.0

4.08

23,832

13,654

23.6

14.0

4.07

19,565

14,667

19.3

14.5

4.43

21,543

15,214

21.3

15.0

3.81

646,512

(13,572)

18,080

(8.2)

11.0

4.42

87

REMUNERATION REPORTTABLE 5.2: SEALINK’S SHARE PRICE PERFORMANCE SINCE IT WAS LISTED RELATIVE  
TO S&P ASX300:

The Compound Annual Growth Rate (CAGR) of SeaLink’s share price during the 2013-2020 period was 17.57% compared with the 
CAGR of the S&P ASX 300 which was 4.08%. 

6. OPTIONS, SHAREHOLDINGS AND PERFORMANCE RIGHTS OF KMP

TABLE 6.1: OPTIONS HELD BY KMP IN PREVIOUS AND CURRENT REPORTING YEARS:

YEAR END 
30/06/2019

BALANCE 
01/07/2018

GRANT 
DATE

AWARDED/ 
(FORFEITED)

EXERCISED

BALANCE 
30/06/2019

FAIR VALUE 
PER OPTION 
AT AWARD 
DATE

INTRINSIC 
VALUE 
OF OPTIONS 
EXERCISED/
SOLD

EXPIRY 
DATE

DIRECTORS 

A McEvoy

Total

100,000 25/10/2016

100,000

–

–

–

–

100,000

100,000

$4.11

26/10/2019

–

–

–

YEAR END 
30/06/2020

BALANCE 
01/07/2019

GRANT 
DATE

AWARDED/ 
(FORFEITED)

EXERCISED

BALANCE 
30/06/2020

FAIR VALUE 
PER OPTION 
AT AWARD 
DATE

INTRINSIC 
VALUE OF 
OPTIONS 
EXERCISED/
SOLD

EXPIRY 
DATE

DIRECTORS 
A McEvoy

100,000

25/10/2016

100,000

26/10/2019

Total

100,000

–

100,000

–

–

–

$ 4.11

–

–

–

$411,000

$411,000

88

REMUNERATION REPORT 
 
 
TABLE 6.2: SHAREHOLDINGS HELD BY KMP IN PREVIOUS AND CURRENT REPORTING YEARS

YEAR END 30/06/2019

BALANCE 
01/07/2018

EXERCISE 
OF OPTIONS

ACQUIRED/ 
(SOLD)

BALANCE 
30/06/2019

AMOUNT PAID PER 
SHARE ON OPTION 
EXERCISE

DIRECTORS 
A McEvoy
J Ellison
T Dodd
F Hele
A Staines
C Smerdon

19,579
5,524,769
5,035,990
10,000
–
6,104,500

OTHER KEY MANAGEMENT PERSONNEL 
D Gauci
A Muir
P Victory
C Benson
J McDonald
B Martlew
M Niemann

10,000
–
59,889
–
–
4,500
–

Total

16,769,227

–
–
–
–
–
–

–
–
–
–
–
–
–

–

–
–
(249,412)
–
–
–

8,000
–
17,236
9,324
–
–
10,000

19,579
5,524,769
4,786,578
10,000
–
6,104,500

18,000
–
77,125
9,324
–
4,500
10,000

(204,852)

16,564,375

–
–
–
–
–
–

–
–
–
–
–
–
–

–

YEAR END 30/06/2020

BALANCE 
01/07/2019

EXERCISE 
OF OPTIONS

ACQUIRED/ 
(SOLD)

BALANCE 
30/06/2020#

AMOUNT PAID PER 
SHARE ON OPTION 
EXERCISE

DIRECTORS 
A McEvoy
J Ellison
T Dodd
F Hele
A Staines
N Smith
C Smerdon

19,579
5,524,769
4,786,578
10,000
–
–
6,104,500

100,000
–
–
–
–
–
–

OTHER KEY MANAGEMENT PERSONNEL 
C Feuerherdt
D Gauci
C Beaumont **
A Muir
G Legh **
W Toh **
P Victory *
C Benson *
J McDonald *
B Martlew *
M Niemann *

–
18,000
–
–
–
–
77,125
9,324
–
4,500
10,000

–
–
–
–
–
–
–
–
–
–
–

17,326
225,000
1,000,000
18,172
–
33,444,556
382,375

5,744,171
13,250
223,418
100,000
40,000
30,000
32,010
9,461
6,000
–
2,500

136,905
5,749,769
5,786,578
28,172
–
33,444,556
6,486,875

5,744,171
31,250
223,418
100,000
40,000
30,000
109,135
18,785
6,000
4,500
12,500

Total

16,564,375

100,000

41,288,239

57,952,614

*Ceased to be KMP on 16 January 2020; ** Became a KMP on 16 January 2020 

#  The balance reflects the number of shares held as at 30 June 2020 or the date on which the Executive ceased to hold the KMP position. 

Refer to Section 1 for further information.

–
–
–
–
–
–
–

–
–
–
–
–
–
–
–
–
–
–

–

89

REMUNERATION REPORTAll equity transactions with KMP have been entered into under terms and conditions no more favourable than those SeaLink would 
have adopted if dealing on an arm’s length basis.

TABLE 6.3

Performance Rights (PR) are generally granted to Senior Executives as part of a LTI plan. When a participant ceases employment 
prior to the vesting of their PR or where the performance hurdle is not met, the PR are forfeited, unless and to the extent that the 
Board determines otherwise. Should all conditions be met, one Ordinary Share is issued for each PR at no consideration.

There were 299,130 PR issued in the 12-month period to 30 June 2020.

At 30 June 2020, 287,761 PR to KMP remained outstanding. In addition to the above, 11,369 PR (2019: Nil) were held 
by senior staff.

Table 6.3 The following Performance Rights have been issued to KMP:

KEY MANAGEMENT 
PERSONNEL

BALANCE 
01/07/2019

AWARDED/ 
(FORFEITED)

BALANCE 
30/06/2020

HURDLE 
PRICE

FAIR VALUE PER 
PERF. RIGHT AT 
AWARD DATE

ISSUE 
DATE

VESTING 
DATE

DIRECTORS 

J Ellison
A Muir
C Feuerherdt
A Muir
G Legh
D Gauci

160,000
15,000
–
–
–
–

(160,000)
(15,000)
156,392
31,904
78,196
21,269

–
–
156,392
31,904
78,196
21,269

25/10/2016
09/01/2017
12/06/2020
12/06/2020
12/06/2020
12/06/2020

$6.08
*
*
*
*

$4.11
$1.72
$3.77
$3.77
$3.77
$3.77

25/10/2019
07/01/2020
31/08/2022
31/08/2022
31/08/2022
31/08/2022

* The plan under which the Performance Rights were granted was approved at the SeaLink AGM in October 2019 and under that plan the rights 
have conditions as follows:

1) 

 Executive must remain in continuous employment with SeaLink until the third anniversary of the date of grant of the Performance Rights; and

2) 

 There are two tranches of Performance Rights with the following weighting: 
a. 
b.   50% for Total Shareholder Return (TSR) measured against companies in the ASX 300.

 50% for earnings per share growth.

3) 

  For the Performance Rights to vest in total, SeaLink must achieve the following conditions for each tranche: 
a.   A target compound annual growth rate (CAGR) of earnings per share (EPS) of 10% for the three-year measurement period, commencing  

1 July 2019. 
A threshold CAGR over that three-year period of 10% will result in 50% of the Performance Rights vesting, with pro rata vesting for 
achievement for between 10% and 12% of CAGR for the three-year measurement period.

b.   An Annualised Indexed TSR measured against the ASX300 Accumulation Index for the three-year measurement period, commencing  

1 July 2019. 
A threshold annualised TSR over that three year period meeting the Index will result in 50% of the Performance Rights vesting, with pro rata 
vesting of the remaining remainder of the tranche for achievement up to 10% above the Index TSR for the three-year measurement period.

Disclosures required in the remuneration report by the Corporations Act, particularly the inclusion of accounting values for LTI performance rights 
awarded but not vested, can vary significantly from the remuneration actually paid to senior executives. This is because the accounting standards 
require a value to be placed on a right at the time it is granted to a senior executive and then reported as remuneration even if ultimately the senior 
executive does not receive any actual value, for example, because performance conditions are not met and the rights do not vest.

Signed in accordance with a resolution of the Directors.

On behalf of the Directors

Andrea Staines OAM 
Chair, Remuneration & Nomination Committee 
SeaLink Travel Group Limited 
Adelaide 
Date: 31 August 2020

90

REMUNERATION REPORT 
 
 
 
 
 
 
D I R E C T O R S ’

  D E C L A R A T I O N

DIRECTORS’ DECLARATION

In the directors’ opinion: 

•  the attached financial statements and notes comply with the Corporations Act 2001, the Accounting Standards, the 

Corporations Regulations 2001 and other mandatory professional reporting requirements;

•  the attached financial statements and notes comply with International Financial Reporting Standards as issued by the 

International Accounting Standards Board as described in note 1 to the financial statements;

•  the attached financial statements and notes give a true and fair view of the consolidated entity’s financial position as at  

30 June 2020 and of its performance for the financial year ended on that date;

•  there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and 

payable; and

•  at the date of this declaration, there are reasonable grounds to believe that the members of the Extended Closed Group 
will be able to meet any obligations or liabilities to which they are, or may become, subject by virtue of the deed of cross 
guarantee described in note 37 to the financial statements.

The directors have been given the declarations required by section 295A of the Corporations Act 2001. 

Signed in accordance with a resolution of directors made pursuant to section 295(5)(a) of the Corporations Act 2001. On behalf 
of the directors

Jeffrey R Ellison  
Chair  
31 August 2020 

91

 
ASX
ADDITIONAL INFORMATION

Additional information required by the Australian Securities 
Exchange and not shown elsewhere in this report is as follows. 
The information is current as of 31 August 2020.

A   DISTRIBUTION OF EQUITY SECURITIES 

(i)  Ordinary share capital

218,399,048 fully paid ordinary shares are held by 3,404 individual shareholders. All issued ordinary shares carry one vote per share 
and carry the right to dividends.

72,869,945 of these fully paid ordinary shares are subject to voluntary escrow arrangements whereby half of those shares are 
subject to voluntary escrow until 15 January 2021 and the other half are subject to voluntary escrow until 15 January 2022 
(both dates inclusive).

(ii)  Performance Rights

299,130 performance rights are held by six employees of the Company. Pursuant to the Rules of the SeaLink Rights Plan, 
performance rights do not carry voting or dividend entitlements. Shares issued when performance rights vest rank equally with 
fully paid ordinary shares.

The number of holders of equity securities, by size of holding, in each class are:

FULLY PAID ORDINARY SHARES

PERFORMANCE RIGHTS

NUMBER OF  
HOLDERS

NUMBER OF  
SECURITIES

925
1,198
603

601
77
3,404
191

344,279
3,391,950
4,481,146

13,891,207
196,290,466
218,399,048
1692

% OF  
CLASS

0.158
1.553
2.052

6.360
89.877
100
(0.0008)

NUMBER OF  
HOLDERS

NUMBER OF  
SECURITIES

0
0
2

3
1
6
N/A

0
0
11,369

131,369
156,392
299,130
N/A

% OF  
CLASS

0
0
3.800

43.917
52.282
100
N/A

HOLDING RANGES   

1–1,000
1,001–5,000
5,001–10,000

10,001–100,000
100,001 and over
Total
Holdings less than a  
marketable parcel  
(based on a closing   
price of $4.75 on 
31 August 2020)

92

B   SUBSTANTIAL SHAREHOLDERS

Substantial shareholders as disclosed by notices received by the 
Company as at 31 August 2020 

SUBSTANTIAL SHAREHOLDERS^

ASSOCIATED SCRIP VENDORS^^
SEALINK TRAVEL GROUP LIMITED AND ITS SUBSIDIARIES^^

NUMBER OF VOTING SHARES IN WHICH THE 
SUBSTANTIAL HOLDER OR AN ASSOCIATE HAD 
A RELEVANT INTEREST AS THE DATE OF NOTICE

72,127,329
72,869,945

DATE OF NOTICE

16/01/2020
16/01/2020

^ Sarto Pty Ltd provided a notice on 21/06/2019 stating that it had a relevant interest in 5,331,000 voting shares.  
No notice of ceasing to be a substantial holder has been received from Sarto Pty Ltd as at 31/08/2020. However, as at 31/08/2020 Sarto Pty Ltd and 
associate held a relevant interest of approximately 3.0% based on details of the previous notice and accordingly has not been listed a substantial holder in 
the table above.

^^ As at 16 January 2020, 
•  the Associated Scrip Vendors held approximately 33% of the Company’s voting shares. The details of the Associated Scrip Vendors are listed in the Form 

603 (Notice of initial substantial holder) released to the ASX on 17/01/2020;

•  the registered holders of the voting shares in which the Associated Scrip Vendors had a relevant interest were: (i) Leishman Australia Pty Ltd as trustee 
for the Leishman Enterprises Trust; (ii) Finchton Enterprises Pty Ltd as trustee for the Leishman Family Trust No 2; (iii) Windfury Pty Ltd as trustee for 
the Cleveland Transport Trust; (iv) Pacific Transit Pty Limited as trustee for the Pacific Transit Trust; (v) Accuro Trustees (Jersey) Ltd as trustee for the 
Inubia Paulista Trust; and (vi) Smith Feuerherdt Holdings Pty Ltd as trustee for the Rubicon Trust. Those entities were issued shares by the Company as 
consideration for the purchase of the Transit Systems Group as announced by SeaLink on 8 October 2019; and

•  SeaLink had a relevant interest in approximately 33% of its voting shares by reason of the voluntary escrow arrangements associated with the purchase 

of the Transit Systems Group announced by SeaLink on 8 October 2019.

C   TWENTY LARGEST HOLDERS OF QUOTED EQUITY SECURITIES

ORDINARY SHAREHOLDERS
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
FINCHTON ENTERPRISES PTY LTD – THE LEISHMAN FAMILY NO 2 A/C
PACIFIC TRANSIT PTY LIMITED – THE PACIFIC TRANSIT A/C

NATIONAL NOMINEES LIMITED
ACCURO TRUSTEES (JERSEY) LTD – THE INUBIA PAULISTA A/C

J P MORGAN NOMINEES AUSTRALIA PTY LIMITED

BALANCE 
AS AT 
27/08/2020
23,630,272
18,671,572
18,671,572

14,877,583
14,772,984

13,185,210

10,855,063
CITICORP NOMINEES PTY LIMITED
9,210,194
WINDFURY PTY LIMITED – THE CLEVELAND TRANSPORT A/C
6,326,960
SARTO PTY LTD – R ZAPPIA & SONS P/FUND A/C
5,744,171
SMITH FEUERHERDT HOLDINGS PTY LTD – THE RUBICON A/C
5,056,836
LEISHMAN AUSTRALIA PTY LTD – THE LEISHMAN ENTERPRISES A/C
4,937,000
PRESCOTT NO 22 PTY LTD – THE PRESCOTT NO 22 A/C
4,602,503
SUNROP PTY LTD – SUNROP UNIT A/C
3,721,000
EQUILINK PTY LTD – F A MANN FAMILY A/C
3,582,601
BNP PARIBAS NOMINEES PTY LTD – AGENCY LENDING DRP A/C
3,563,692
ARISTOS NOMINEES PTY LTD – BJ MAYFIELD FAMILY A/C
2,724,769
HEBDEN PTY LTD – J R ELLISON FAMILY A/C
2,716,565
BNP PARIBAS NOMS PTY LTD – DRP
2,460,714
BELAHVILLE PTY LTD
1,942,133
WITRON PTY LTD – WITTMANN RETIRE FUND A/C
Total of Securities                                                                                                                     171,253,394

%
10.820%
8.549%
8.549%

6.812%
6.764%

6.037%

4.970%
4.217%
2.897%
2.630%
2.315%
2.261%
2.107%
1.704%
1.640%
1.632%
1.248%
1.244%
1.127%
0.889%
78.413%

93

Head Office

Level 3, 26 Flinders Street  
Adelaide SA 5000

Web www.sealinktravelgroup.com.au

Email info@sealinktravelgroup.com.au

Phone +61 8 8202 8688

ABN 49 109 078 257

ACN 109 078 257

ASX Code SLK

CORPORATE GOVERNANCE

The Board of Directors of SeaLink Travel Group Limited (“SeaLink”) 
is responsible for the corporate governance of the Company and 
its controlled entities (the Group), monitoring the operational and 
financial performance of the Group, overseeing its business strategy 
and approving its strategic direction.

The ASX Listing Rules require listed entities to disclose the extent to 
which they have followed the best practice recommendations set by 
the ASX Corporate Governance Council during a reporting period.

Our Corporate Governance Statement is available at  
sealinktravelgroup.com.au/corporate-governance