Quarterlytics / Financial Services / Asset Management - Bonds / Shriro Holdings Ltd

Shriro Holdings Ltd

shm · ASX Financial Services
Claim this profile
Ticker shm
Exchange ASX
Sector Financial Services
Industry Asset Management - Bonds
Employees 201-500
← All annual reports
FY2022 Annual Report · Shriro Holdings Ltd
Sign in to download
Loading PDF…
ANNUAL 
REPORT 
2022

SHRIRO CONTINUES 
ITS GLOBAL GROWTH 
STRATEGY

1 

Highlights

2  Our Brands

4  Chairman’s Report

6  Managing Director’s Report

8 

Business Review 

10  Board of Directors

12 

Financial Report

13  Corporate Governance Statement

14  Directors’ Report

20  Audited Remuneration Report

34  Auditor’s Independence Declaration 

40  Notes to the Financial Statements

73  Directors’ Declaration

78  Shareholder Information

80  Corporate Directory

Shriro Holdings Limited1

HIGHLIGHTS

REVENUE

NETWORK

EBITDA

$191.8m

down 7.3% PCP1

33

Countries traded in

$24.6m

down 27.9% PCP

NET CASH

DIVIDENDS

EMPLOYEES

$12.9m

down 26%

4.0cps

Fully franked

214

Full time equivalent

1.  Prior corresponding period (“PCP”) refers to the twelve months to 30 June 2021. Net cash has been compared to 30 June 2021.

Annual Report 20222

OUR 
BRANDS

SHRIRO IS A LEADING KITCHEN APPLIANCES AND CONSUMER 
PRODUCTS MARKETING AND DISTRIBUTION GROUP OPERATING OUT 
OF AUSTRALIA AND NEW ZEALAND, AND EXPANDING GLOBALLY. 
SHRIRO MARKETS AND DISTRIBUTES AN EXTENSIVE RANGE OF 
PRODUCTS UNDER COMPANY-OWNED BRANDS (INCLUDING 
OMEGA, ROBINHOOD, EVERDURE AND OMEGA ALTISE), AND 
THIRD-PARTY BRANDS (CASIO, BLANCO AND PIONEER). 

EVERDURE BY HESTON BLUMENTHAL

Whether you love the convenience of cooking 
on gas, or want to reconnect with the primal 
beauty of cooking on charcoal – home, or away 
– Everdure by Heston Blumenthal will help you 
unleash your creativity and bring out the best in 
BBQ food.

BLANCO

Since 1925 we’ve had only one goal, and that’s to 
deliver a premium experience by approaching 
all that we create with impeccable style and 
intelligence. 

EDIFICE

A dynamic and high performing men’s watch 
that is ever evolving in design and technology. 
Unchained from restraints, Casio Edifice is built so 
that time knows no limits.

EVERDURE KITCHENS

Cooking up great ideas since 1935. Proudly 
Australian owned, Everdure Appliances continues 
to combine clever technology and functionality 
with stylish design.

ROBINHOOD

Robinhood is a leading Australasian brand of 
kitchen and laundry products. The range includes 
rangehoods and ducting solutions, laundry tubs, 
ironing centres, waste disposers, and related 
accessories.

Shriro Holdings Limited3

CASIO EMI

Casio dominates the digital piano and portable 
keyboard markets in Australia, with innovative 
products such as the Grand Hybrid Piano range, a 
collaborative effort between Casio and European 
manufacturer, C.Bechstein.

G-SHOCK

Born from the pursuit to create an unbreakable 
watch, G-SHOCK have been providing Absolute 
Toughness to men who need the most from their 
watches, for over 35 years!

BABY-G

25 years ago BABY-G became known for its ‘Pretty 
Tough’ watches. Today they are as practical as it 
is pretty, embracing all shapes, colours and sizes 
for all women and lifestyles.

CASIO CALCULATORS

Casio produces a wide selection of products 
including school calculators, desktop calculators 
and printer calculators.

OMEGA

At Omega, we’re driven by balance. The perfect 
balance between beautiful design and brilliant 
capability. Our products are designed to enhance 
your life by transforming your kitchen into a stylish 
and simple environment to delight and satisfy.

OMEGA ALTISE

Bringing the ease and convenience of 
comfortable living into Australian homes for over 
25 years. Designed to seamlessly satisfy a range 
of decors and requirements.

Annual Report 20224

CHAIRMAN’S 
REPORT

THE NEWLY ALIGNED BOARD PROVIDES SHRIRO 
WITH THE OPPORTUNITY TO FLOURISH UNDER 
AN EXPERIENCED STABLE LEADERSHIP GROUP. 

Dear Shareholders,

On behalf of the Board of Directors, I present the Shriro 
Holdings Limited accounts for the year ended June 30 2022, 
which is the first twelve-month period since changing year 
end from 31 December to 30 June.

Shriro has had its third best financial year on record, delivering 
earnings before interest, tax and depreciation (EBITDA) of 
$24.6 million, although down on the prior corresponding 
period (‘pcp’) by 27.9%. A strong result despite a cyber 
incident, global supply chain disruptions, operating cost 
increases and Covid-related store lockdowns. Revenue was 
$191.8 million, net profit after tax (NPAT) was $13.5 million and 
earnings per share was 14.2 cents per share.

International sales of the Everdure by Heston Blumenthal 
range of barbeques continued to grow in Europe and the 
US with revenue increasing by 27% pcp. 

Consumer demand for discretionary goods categories such 
as keyboards and DJ equipment decreased. Sales of these 
product exceeded expectations during the Covid lockdown 
period in FY21. 

Gross margin decreased by just thirty basis points to 40.3%, 
despite increased container costs and unfavourable forex 
movements. 

For the second year in a row, ten cents per share of fully 
franked dividends were paid.

Since 30 June, European orders have slowed due to a 
slowdown in outdoor consumer products demand, however 
demand in the USA is expected to continue to grow. 

The Board has been renewed with Kim Slater, Cornelia Meyer, 
Stephen Heath, and Cheryl Hayman resigning during the 
period. 

With great pleasure, I welcome Brian Bunker and John Murphy, 
who represent two of our largest shareholders, D2A Holdings 
and Ariadne, to the Board. The newly aligned Board provides 
Shriro with the opportunity to flourish under an experienced 
stable leadership group.

I thank the executive and staff who remain focussed on the 
business during uncertain times and have produced another 
sound result.

Operating cashflows were $12.2 million or 90.5% of NPAT, which 
resulted in a cash position of $12.9 million at 30 June 2022. 
The Balance Sheet has no debt and is well placed to pursue 
organic and non-organic strategic growth initiatives. 

Abigail Cheadle
Chairman

Shriro Holdings Limited5

"I thank the executive and staff 
who remain focussed on the 
business during uncertain times 
and have produced another 
sound result."

ABIGAIL CHEADLE
Chairman

Annual Report 20226

MANAGING 
DIRECTOR’S 
REPORT

I am very pleased to report the business has continued 
to trade well. 

The Group has seen significant change over the past 
year with Blanco exiting Shriro’s suite of brands and 
welcoming our new Board. 

The past year was impacted by Covid-related retailer 
lockdowns, global supply chain issues and a cyber 
incident. The Board and management’s focus has 
been on minimising the impacts and securing our 
business for the future. Shriro has no debt and where 
possible continues to manage cost inflation through 
price adjustments and efficiencies where plausible.

GROWTH POTENTIAL
International BBQ sales showed revenue growth of 27% in the 
twelve months to 30 June 2022 primarily in the USA market 
with online retailers such as Amazon. New products have 
been added to the BBQ ranges, with the pizza ovens already 
receiving orders. Growth is expected to continue for the BBQ 
ranges in the USA, however market conditions in Europe are 
expected to slow. The USA represents the world’s largest BBQ 
market (some 50% of global BBQ sales of US$5 billion per 
annum) and the Everdure brand continues to gain traction as 
the business focuses on establishing solid foundations to put 
the business in the best possible position to achieve long term 
and sustainable growth.

Shriro has identified brands for distribution through its 
established channels in Australia and New Zealand. 
Successful negotiations will result in new brands being 
added to our portfolio in CY23. 

Shriro is adding a new business development role to 
increase its capacity to find appropriate acquisition targets 
and brands for distribution in Australia or New Zealand. 
Management has a supportive Board focussed on potential 
growth opportunities.

Shriro Holdings Limited7

DISTRIBUTION
Shriro has a long-standing relationship with Casio and 
has been its exclusive distributor for 40 years. It is a strong 
partnership which has resulted in Shriro being a market 
leader in school calculators, G-Shock ruggedised watches, 
digital pianos, and portable keyboards. Shriro continues to 
work closely with Casio Japan, to facilitate their goals and 
align our brand marketing, distribution, and sales strategy. 
Management visited both Casio and Pioneer in Japan for 
the first time in three years, with the relationship and results 
continuing to remain very strong.

Shriro has also been the Pioneer distributor in New Zealand for 
more than 15 years which has resulted in Shriro today holding 
the leading market position in DJ equipment and car audio 
products in New Zealand. 

OPERATIONS
Shriro has experienced increasing costs pressures. Container 
and freight costs have started to abate in the second half 
of FY23, whilst wages, fuel and local freight costs pressures 
continue. We have reduced costs and enhanced efficiencies 
where possible. 

Shriro’s hybrid working environment and employee assistance 
programme continues to receive praise and positive 
feedback from staff.

OUTLOOK
Shriro expects market conditions to remain challenging in 
the second half of FY23 as interest rates and inflation may 
negatively impact consumer demand, as a result Shriro 
forecasts FY23 EBITDA to be down 25% on FY22.

Management is focussed on:

 • Costs rationalisation to ensure the impact of the Blanco 

exit and inflationary pressures do not heavily impact profit; 
and

 • Organic and inorganic growth opportunities to leverage 

Shriro’s excess infrastructure capacity

Shriro is nearing full completion of its comprehensive cyber 
security programme investment to significantly reduce its 
cyber incident risk.

Preferring to focus on strategic opportunities during the 
current economic environment, Shriro has temporarily 
delayed its ERP implementation. The implementation phase 
is expected to recommence in FY24.

BOARD RENEWAL
Thanks to our Board for their continued support, hard work 
and commitment during this past year. Shriro experienced 
several challenges and held a record number of Board 
meetings in FY22. Farewell to Stephen Heath, Cornelia Meyer, 
Cheryl Hayman, and Kim Slater. I wish them all well in their 
future endeavours. I welcome John Murphy and Brian Bunker 
to the Board, who have extensive experience and will enhance 
the board, particularly in pursuing its strategy and maximising 
shareholder returns. 

Finally, special thanks to Abigail for her resilience, 
entrepreneurial spirit, governance and work ethic in leading 
the Shriro Board. I congratulate her on being appointed 
Chairman during the year and look forward to learning from 
her and continuing to work with her into the future. 

Lastly, I thank all the staff, who take great pride in Shriro and 
are the reason for its success.

Tim Hargreaves
Chief Executive Officer

Annual Report 20228

BUSINESS 
REVIEW 

SHRIRO’S CUSTOMERS 
INCLUDE MOST RETAILERS 
IN AUSTRALIA AND 
NEW ZEALAND

Shriro Holdings Limited9

AUSTRALIA

 •

12-month EBITDA was $20.7 million – down 16.2% from 
the PCP1

 • Seasonal products produced revenue growth, with 

BBQs up 18.3% from the PCP

 • The Australian products were generally down on the 

prior year as the Government stimulus subsided

 • Head office hybrid working environment has created 

a staff friendly efficient business operation

NEW ZEALAND

 •

12-month EBITDA was $5.8 million – down 38.9% from 
the PCP1

 • Growth in barbeques revenue of 25.7% from the PCP

 • Auckland airport G-shock store continued to be 

closed during the period, however will be opened in 
the first half of FY23

 • Profit was negatively impacted by supply chain 

constraints and one-off higher storage fees and 
other related charges

REST OF WORLD

 •

12-month EBITDA loss was $2.0 million, down on prior 
year’s breakeven result

 • Sales grew 27.5% with the USA and Europe continuing 

to lead the growth

 • Shipping direct to Amazon USA in FY23 will result in 

costs savings

 • Expanded products range expected to facilitate 
growth, however the outlook for the European 
market for outdoor homewares is subdued

1.   Prior corresponding period (‘PCP’) refers to the twelve months to 30 June 2021. 
The PCP has not been audited, the results have been calculated by combining 
the audited six-month period to 30 June 2021 to the half year results for the 
period 1 July 2020 to 31 December 2020. 

Annual Report 202210

BOARD OF 
DIRECTORS

ABIGAIL CHEADLE
Chairman

TIM HARGREAVES
Chief Executive Officer

JOHN MURPHY
Non-Executive Director 

BRIAN BUNKER
Non-Executive Director 

Shriro Holdings Limited 
11

Annual Report 2022 
12

SHRIRO HOLDINGS LIMITED

ACN 605 279 329 

FINANCIAL 
REPORT

for the year ended 30 June 2022 

13  Corporate Governance Statement

14  Directors’ Report

20  Audited Remuneration Report

34  Auditor’s Independence Declaration 

35  Consolidated Statement of Profit or Loss

36  Consolidated Statement of Profit or Loss  
and Other Comprehensive Income

37  Consolidated Statement of Financial Position 

38  Consolidated Statement of Changes in Equity  

39  Consolidated Statement of Cash Flows 

40  Notes to the Financial Statements

73  Directors’ Declaration

74 

Independent Auditor’s Report

78  Shareholder Information

80  Corporate Directory

Shriro Holdings Limited  
13

CORPORATE  
GOVERNANCE STATEMENT

The Board and management of the Company are committed to effective corporate governance in order to ensure 
accountability and transparency to shareholders and other stakeholders, including customers, employees, staff and 
regulatory bodies. The Company has adopted, and has substantially complied with, the ASX Corporate Governance Principles 
and Recommendations (Fourth Edition) (‘the Recommendations’) to the extent appropriate to the size and nature of the 
Group’s operations.

The Company has prepared a statement which sets out the corporate governance practices that were in operation through 
the financial period for the Company (Corporate Governance Statement).

The Corporate Governance Statement approved by the Board will be lodged together with the Company’s Financial Report 
with the ASX and can also be found on the Company’s website at https://www.shriro.com.au/investor/corporate_governance.

Annual Report 2022  
14

DIRECTORS’ 
REPORT

The Directors present their report in compliance with the provisions of the Corporations Act 2001 for Shriro Holdings Limited and 
its subsidiaries (‘the Group’) for the period ended 30 June 2022. Shriro Holdings Limited (‘Shriro’ or ‘the Company’) changed its 
year end from 31 December to 30 June in the prior statutory reporting period, so these financial statements have been prepared 
for the period 1 July 2021 to 30 June 2022. 

DIRECTORS
Directors of Shriro Holdings Limited during the period ended 30 June 2022 were:

Abigail Cheadle – Independent non-executive Director, Chairman (appointed Chairman 18 March 2022)

Brian Bunker – Non-independent non-executive Director (appointed 19 April 2022)

John Murphy – Non-independent non-executive Director (appointed 23 May 2022)

Tim Hargreaves – Non-independent Managing Director

Stephen Heath – Independent Chairman (resigned 2 November 2021)

Cheryl Hayman – Independent non-executive Director (resigned 23 March 2022)

Cornelia Meyer – Independent non-executive Director, Chairman (appointed 13 September 2021 and resigned 19 April 2022)

Kim Slater – Independent non-executive Director (appointed 1 October 2021 and resigned 23 May 2022)

COMPANY SECRETARY
Shane Booth held the position of Company Secretary from 14 April 2015 to 27 January 2021 and was reappointed on 24 March 
2022. Mr Booth is a Chartered Accountant who has previously held senior finance roles at Objective Corporation Limited and 
AMA Group Limited. He continues to serve as Chief Financial Officer. Hasaka Martin was appointed as joint Company Secretary 
on 4 May 2022. Mr Martin has over 15 years’ experience working with listed companies both internally and through corporate 
service providers and has worked across a number of industries. 

Mr Martin is an appointed company secretary for a number of listed and unlisted companies. He is a Chartered Secretary and 
Fellow of the Governance Institute of Australia. Mr Martin holds a Graduate Diploma in Applied Corporate Governance and 
postgraduate qualifications in corporate and securities law. 

Lisa Jones held the position of Company Secretary from 27 January 2021 to 23 March 2022. 

PRINCIPAL ACTIVITIES
The Group is a leading kitchen appliances and consumer products marketing and distribution business operating in Australia 
and New Zealand. The Group is also expanding internationally with barbeques and cooling products.

The Group markets and distributes an extensive range of company-owned brands (including Omega, Everdure including 
Everdure by Heston Blumenthal, Robinhood and Omega Altise) and third party owned brands (including Casio, Blanco and 
Pioneer). Shriro no longer sells the Blanco brand from 1 May 2022 in Australia and from 1 April 2023 in New Zealand.

Products marketed and distributed by the Group include calculators, watches, musical instruments, audio products, kitchen 
appliances, laundry products, consumer electronics, car audio, amplifiers, professional DJ, hi-fi speakers, barbeques, and heating 
and cooling products.

Shriro Holdings Limited15

REVIEW OF OPERATIONS

Results summary

Revenue from ordinary activities

Gross margin

Operating expenses

EBITDA

Depreciation and amortisation

Interest

Profit before tax

Profit after tax

12 months to  
30 June 20221
$million

6 months to  
30 June 20212
$million

Change3
%

12 months to 
30 June 2021 
$million4 

191.8

40.3%

52.6

24.6

5.3

0.7

18.6

13.5

94.0

41.0%

26.4

12.3

2.4

0.1

9.8

6.8

(7.3%)

(0.3%)

5.4%

(27.9%)

6.0%

16.7%

(34.7%)

(33.5%)

207.0

40.6%

49.9

34.1

5.0

0.6

28.5

20.3

Shriro’s revenue for the year ended 30 June 2022 was $191.8 million (prior comparable period ‘pcp’: $207.0 million) which 
was down 7.3% on the pcp. The COVID-19 tailwinds slowed trading in Shriro markets as the lifting of travel restrictions meant 
consumers spent more on travel and entertainment, resulting in less expenditure on household related goods. Despite this, 
performance in the current year was a pleasing result as Shriro was impacted by lockdowns in Australia and New Zealand 
and a cyber incident during the first half of the financial year. 

Shriro’s revenue during the second half of the financial year grew by 1.7% and profit after tax for the full year was $13.5 million 
(pcp: $20.3 million). Earnings before interest, tax, depreciation, and amortisation for the year was $24.6 million (pcp: $34.1 million). 

Shriro’s international expansion of its Everdure by Heston Blumenthal products continued its strong growth with sales increasing 
by 27.5% on the pcp. Most of this growth occurred in the second half of the financial year, irrespective of supply chain constraints 
that resulted in delaying the delivery of some orders into FY2023.

Operating expenses increased compared with the pcp by 5.4% to $52.6 million. Shriro incurred increased supply chain costs and 
non-reoccurring costs, including scoping an ERP system, cyber incident remediation and IT security related costs. These costs 
were partially offset by cyber insurance proceeds and the receipt of Government subsidies. 

Shriro declared a fully franked final dividend of 4.0 cents per share, with a record date of 9 September 2022 and payable on 
30 September 2022.

Statement of financial position and statement of cash flows

Operating cash flows for the year were $12.2 million (90.5% of net profit after tax), as the Group increased its barbeque inventory 
to $8.4 million to facilitate growth in this product category and to mitigate risk of supply chain delays. The Group’s financial 
position strengthened further with $67.1 million of net assets (2021: $66.2 million) and tangible asset backing of 64.6 cents per 
share (2021: 63.4). 

Employees

During this financial year, the number of employees ranged between 223 and 245 and was 224 at year end (30 June 2021: 246).

Earnings per share

The basic and diluted earnings per share is calculated using the weighted average number of shares. As at 30 June 2022 
the Group had basic earnings per share of 14.2 cents (6 months to 30 June 2021: 7.1 cents) and diluted earnings per share of 
14.0 cents (6 months to 30 June 2021: 7.0 cents).

1.  The results for the year ended 30 June 2022 have been audited.
2.  The results for the six-month period ended 30 June 2021 have been audited.
3.  The movement percentages have been calculated between the 12-month period to 30 June 2022 and the 12-month period to 30 June 2021.
4.  The results for the 12 months to 30 June 2021 have not been audited. The results have been calculated by combining the audited six-month period 

to 30 June 2021 to the half year results for the period 1 July 2020 to 31 December 2020.

Annual Report 202216

Directors’ Report continued

DIVIDENDS
The Directors declared a dividend relating to the period ended 30 June 2022 of 4.0 cents per share fully franked with an 
ex-dividend date of 8 September 2022, record date of 9 September 2022. The dividend will be paid on 30 September 2022.

DIRECTORS’ ATTENDANCE AT MEETINGS

Attendance at Meetings

The following table sets out the number of meetings held during the financial year whilst the individual was a director and the 
number of meetings attended by each director.

Directors’ Meetings

Held

Attended

31

31

15

21

14

15

7

3

30

31

14

21

13

15

7

3

Audit, Risk and Compliance 
Committee Meetings

Remuneration and Nomination 
Committee Meetings

Held

4

N/A

1

3

N/A

2

1

1

Attended

4

N/A

1

3

N/A

2

1

1

Held

5

N/A

4

4

N/A

0

1

1

Attended

5

N/A

4

4

N/A

0

1

1

Abigail Cheadle

Tim Hargreaves

Stephen Heath5 

Cheryl Hayman6 

Cornelia Meyer7 

Kim Slater8 

Brian Bunker9 

John Murphy10 

BUSINESS STRATEGY AND RISK

Strategies

The Group’s investment in brands, supply chain and distribution capabilities has positioned the Group for potential growth. 

The Group aims to continue to grow through:

 • continual product development and range extensions; 

 • geographic expansion;

 • channel diversification;

 • mergers and acquisitions; and

 • adding new third-party brands to the portfolio.

Risks

The key risks for the business are:

 • change in consumer spending patterns throughout the year;

 • customers deranging products;

 • supply chain disruptions;

 • deterioration in economic conditions;

 •

 •

loss of brand distribution rights;

loss of key personnel

 • changing tax and tariff rates;

 •

foreign exchange movements;

 • cyber incidents; 

 • any further COVID-19 effects; and

 •

reduced housing construction.  

5.  Stephen Heath resigned as a director on 2 November 2021.
6.  Cheryl Hayman resigned as a director on 23 March 2022.
7.  Cornelia Meyer was appointed as a director on 13 September 2021 and resigned as a director on 19 April 2022.
8.  Kim Slater was appointed as a director on 1 October 2021 and resigned as a director on 23 May 2022.
9.  Brian Bunker was appointed as a director on 19 April 2022.
10.  John Murphy was appointed as a director on 23 May 2022.

Shriro Holdings Limited17

INFORMATION ON DIRECTORS

Information on the Directors who held office during, or since the end of the financial year, is as follows:

Director

Qualifications, Experience and Special Responsibilities

Abigail Cheadle 
Chairman

Appointed 9 June 2020 
Chairman since 18 March 2022

Background and experience:

Abigail is a Chartered Accountant with nearly 30 years’ experience working in Australia, 
South East Asia, Jordan and Russia. Prior to her non-executive career, she was Chief 
Executive Officer of a technology platform and grew practices for KROLL, KordaMentha, 
Deloitte and Ernst & Young working in the areas of restructuring, (most notably growing a 
listed Indonesian finance company from US$29m to US$400m), forensic accounting, data 
analytics, and risk management consulting.

Other roles:

Abigail is currently a Non-Executive Director (‘NED’) and Audit and Risk Committee Chair 
of LGI Limited and Novatti Group (ASX:NOV). Previously she was a NED of the following ASX 
listed companies: Isentia Group Limited (ASX:ISD), QANTM Intellectual Property Limited 
(ASX:QIP) and SurfStitch Group Limited (ASX:SRF).

Brian Bunker 
Non-Executive Director

Appointed 19 April 2022

Committee memberships:

 • Audit, Risk and Compliance Committee

 • Remuneration and Nomination Committee 

Independence status:

 •

Independent

Background and experience:

Brian is currently Managing Director of Riverside Company, Asia and joined in 2008. He 
established the Asia Strategy Group in Hong Kong which helps portfolio companies 
penetrate Asian markets. He also sits on a number of portfolio company boards. Prior to 
joining Riverside Company, Brian held senior executive positions at a number of leading 
multinational corporations including Fortune Brands, Diageo and Matra-Hachette. Prior 
to his business career Brian was a professional officer in the British Army serving in the 
Brigade of Gurkhas.

Brian earned a BA (Hons) in Modern Languages, from King’s College, University of London 
and speaks Chinese, French, Italian, Nepali and Spanish. He was commissioned from the 
Royal Military Academy, Sandhurst and is a U.K. Chartered Director.

Other roles:

Brian is an Independent Director of D2A Holdings Pte Ltd (the largest shareholder of Shriro 
Holdings Limited), Non-Executive Director of Be Green Packaging China and Non-Executive 
Director of the Supervisory Boards of Reima Beijing and Reima Shanghai.

Committee memberships:

 • Audit, Risk and Compliance Committee

 • Remuneration and Nomination Committee (Chair)

Independence status:

 • Non-independent

Annual Report 202218

Directors’ Report continued

John Murphy 
Non-Executive Director

Appointed 23 May 2022

Tim Hargreaves 
Managing Director

Appointed 14 February 2019

Stephen Heath 
Chairman

Appointed 24 October 2019 
(resigned 2 November 2021)

Background and experience:

John was a partner at international accounting firm Arthur Andersen where he specialised 
in mergers and acquisitions, and insolvency and reconstruction. He held management 
positions in that firm at the Australian, regional and global levels. John also spent twenty 
years as the founder and managing director of various private equity funds including 
Investec Wentworth Private Equity Limited and Adexum Capital Limited. He was a Director 
of Investec Bank Australia Limited from 2004 until 2013. 

John has extensive public company experience having been a Director of listed companies 
Southcorp Limited, Specialty Fashion Group Limited (ASX:CCX), Vocus Communications 
Limited (ASX:VOC), Gale Pacific Limited (ASX:GAP), Redflex Holdings Limited (ASX:RDF), and 
Australian Pharmaceutical Industries Limited (ASX:API).

Other roles:

John is a Director of Ariadne Australia Ltd, Chair of Alloggio Limited, Managing Director 
of Adexum Capital Limited and Non-Executive Director of Enviropacific Services Limited.

Committee memberships:

 • Audit, Risk and Compliance Committee (Chair)

 • Remuneration and Nomination Committee

Independence status:

 • Non-independent

Background and experience:

Tim joined Shriro in 1990 as the Manager of Casio Australia. After eight years he briefly left 
the Group to join Canon Australasia as Head of Retail Operations before re-joining Shriro 
as General Manager Casio in June 2001. He was appointed Chief Executive Officer of Shriro 
Holdings Limited on 1 January 2018.

Independence status:

 • Non-independent

Background and experience:

Stephen is a specialist in consumer goods brand management with over 25 years of 
manufacturing/wholesale distribution and retail experience. He spent 16 years as CEO 
of some of Australia’s best known consumer brands including Rebel Sport, Godfrey’s 
and Fantastic Holdings with operations experience in Australia, New Zealand, and Asia.

Other roles:

Stephen is the Chair of Temple & Webster Limited Group (ASX:TPW), a Non-Executive 
Director of Best & Less Group Holdings Ltd (ASX:BST), Glasshouse Fragrances and previously 
Redhill Education Limited (ASX:RDH).

Committee memberships:

 • Audit, Risk and Compliance Committee

 • Remuneration and Nomination Committee

Independence status:

 •

Independent

Shriro Holdings Limited19

Cornelia Meyer 
Non-Executive Director

Appointed 13 September 2021 
(resigned 19 April 2022)

Background and experience:

Cornelia has extensive international experience, including government advisory and 
senior executive roles in energy, development and investment banking covering Asia, 
Russia, Eastern Europe and the Middle East. She held non-executive board roles in asset 
management, energy, food and the not-for-profit sectors. Cornelia has particular expertise 
in emerging markets and is fluent in six European and Asian languages.

Other roles:

Cornelia is Chair and CEO of MRL Corporation and Chair and Chief Economist of LBV Asset 
Management.

Cheryl Hayman 
Non-Executive Director

Appointed 24 October 2019 
(resigned 23 March 2022)

Kim Slater 
Non-Executive Director

Appointed 1 October 2021 
(resigned 23 May 2022)

Independence status:

 •

Independent

Background and experience:

Cheryl had a successful global executive career in fast moving consumer goods multi-
national organisations Unilever, Yum Restaurants, Time Warner and George Weston Foods 
prior to becoming a company director. 

She brings a focus on brand building, communications and digital transformation gained 
across manufacturing and supply chain consumer businesses in local and global markets. 

Other roles:

Cheryl is a Non-Executive Director of Beston Global Foods Limited (ASX:BFC) and HGL 
Limited (ASX:HNG), a director of Chartered Accountants Australia and New Zealand, 
Peer Support Australia and The Darlinghurst Theatre Company. Cheryl is a member of the 
Department of the Prime Minister and Cabinet’s Digital Experts Advisory Committee and an 
elected HCF Councillor. Previously she was a director of Clover Corporation Ltd (ASX:CLV).

Committee memberships:

 • Remuneration and Nomination Committee (Chair)

 • Audit, Risk and Compliance Committee

Independence status:

 •

Independent

Background and experience:

Kim has had a successful career as a senior executive in banking and finance roles, 
including at Country Natwest, Deutsche Bank and Salomon Smith Barney. He has over 
25 years’ experience providing specialist advice on structured products as well as hybrid 
and equity derivative products.

Other roles:

Kim is a former non-executive director of Silver Mines NL and Mobilesoft Ltd.

Committee memberships:

 • Audit, Risk and Compliance Committee

 • Remuneration and Nomination Committee (Chair)

Independence status:

 •

Independent

Annual Report 202220

AUDITED 
REMUNERATION REPORT

The Directors of Shriro present the Remuneration Report, for the Company and its controlled entities for the year ended 
30 June 2022. This Report forms part of the Directors’ Report and has been audited in accordance with the Corporations Act 2001. 
The Report details the remuneration arrangements for Shriro’s key management personnel (‘KMP’):

 • Non-executive directors (‘NEDs’)

 • Executive KMPs

KMP are those persons who, directly or indirectly, have authority and responsibility for planning, directing and controlling the 
major activities of the Company and the Group. The table below outlines the KMP of the Group and their movements during 
the year.

Name

Position

Term

Non-executive directors

Current directors

Abigail Cheadle

Non-Executive Director/Chairman

Full period1 

Brian Bunker

Non-Executive Director

Appointed 19 April 2022

John Murphy

Non-Executive Director

Appointed 23 May 2022

Former directors

Stephen Heath

Chairman

Resigned 2 November 2021

Cornelia Meyer 

Chairman/Non-Executive Director2 

Appointed 13 September 20213  
Resigned 19 April 2022

Cheryl Hayman

Non-Executive Director

Resigned 23 March 2022

Kim Slater 

Non-Executive Director

Appointed 1 October 2021 
Resigned 23 May 2022

Executive KMPs

Tim Hargreaves

Managing Director and Chief Executive Officer

Full period

Shane Booth

Chief Financial Officer and Company Secretary

Appointed Company Secretary  
4 May 2022, CFO full period

1.  Abigail Cheadle was a Non-Executive Director up to 18 March 2022 at which point, she was appointed as Chairman.
2.  Cornelia Meyer acted as Chairman up to 18 March 2022, after which point she continued as a Non-Executive Director.
3.  Cornelia Meyer was a non-executive director for the period 13 September 2021 to 2 November 2021, and was appointed as Chairman upon Stephen 

Heath’s resignation.

Shriro Holdings Limited21

1.  PRINCIPLES USED TO DETERMINE THE NATURE AND AMOUNT OF REMUNERATION

The objective of the Company’s remuneration framework is to reward for performance whilst maintaining competitiveness 
with the market and appropriateness for results delivered. The framework aligns executive reward with achievement of strategic 
objectives and the creation of value for shareholders.

1.1.  Our remuneration governance

The Board has overall responsibility for satisfying itself that the Group’s remuneration framework is aligned with the Group’s 
purpose, values, strategic objectives and risk appetite. The Board also:

 • considers matters relating to remuneration of the Chief Executive Officer (‘CEO’), his direct reports, and the Chief Financial 

Officer (‘CFO’) including reviewing performance targets and determining remuneration outcomes; 

 • approves the establishment of or amendment to employee incentive plans; and

 • considers matters related to Executive KMP succession planning.

To assist the Board in its oversight of the remuneration framework, a Remuneration and Nomination Committee has 
been established as a standing committee of the Board. The primary responsibilities of this committee, in relation to 
remuneration, include:

 • Reviewing and recommending to the Board employment and remuneration arrangements for the CEO, his direct reports 

and the CFO;

 • Reviewing Non-Executive Director fees; and

 • Regularly reviewing the remuneration framework to confirm that it encourages a culture aligned with the Group’s values, 
supports the Group’s strategic objectives and long-term interests and is aligned with the Company’s risk management 
framework and appetite.

The Remuneration and Nomination Committee, on behalf of the Board, may engage remuneration consultants to review the 
remuneration framework to ensure it remains relevant and in accordance with industry norms.

Shriro did not receive any ‘remuneration recommendations’ as defined under the Corporations Act 2001 (Cth) in period to 
30 June 2022.

1.2.  Our remuneration policy

The Company designs its remuneration packages to attract, motivate and retain highly talented team members who are 
passionate about growing Shriro’s leadership position in its market sector. The Company’s remuneration framework is designed to:

 • encourage and sustain a culture aligned with the Company’s values;

 • support the Company’s strategic objectives and long-term financial soundness; and 

 • align with the Company’s risk management framework and risk appetite.

The Company’s culture of success and performance constitutes remuneration that:

 • provides a competitive base remuneration; and

 •

rewards performance through the accomplishment of the Company’s business plan measured by predetermined Key 
Performance Indicators (‘KPIs’).

The Company ensures that fixed components of salary packages are reasonable and fair taking into consideration expectations 
of the individual, the Company’s obligations under Australian laws, the scale of the business and market conditions. The Board 
will, from time to time, ensure the market competitiveness of the remuneration and are at liberty to use an external remuneration 
consultant as required.

Annual Report 202222

Audited Remuneration Report continued

1.3.  The relationship between remuneration policy and Group performance

Company Performance

The table below sets out summary information about the Group’s earnings and movements in shareholder wealth for the five 
years to 30 June 2022:

Year/period ended

Revenue

Net profit before tax

Net profit after tax

Interim dividend5 (cents per share)

Final dividend6 (cents per share)

Basic earnings per share

Diluted earnings per share

Performance incentives

31 Dec 2018 
$’000

31 Dec 2019 
$’000

31 Dec 2020 
$’000

30 Jun 20214
$’000

30 Jun 2022 
$’000

181.1

10.0

7.7

172.1

9.4

6.5

191.3

25.2

18.2

94.3

9.7

6.8

191.8

18.6

13.5

31 Dec 2018

31 Dec 2019

31 Dec 2020

30 Jun 2021

30 Jun 2022

4.0

3.0

8.1

8.0

4.0

3.0

6.8

6.7

3.0

4.0

19.1

18.9

N/A

6.0

7.1

7.0

6.0

4.0

14.2

14.0

Executive KMPs participate in an incentive program, comprising long- and short-term incentives. This supports the Company’s 
success and performance culture, while aligning Executive KMPs performance with shareholder value, the business plan and 
Company performance.

Incentives can include either cash or equity-based incentives that reward accomplishment of long- and short-term KPIs which 
are set in conjunction with the Board and are based on the annual budgeted profit and revenue as well as strategic imperatives 
of the Company.

Key Performance Indicators

The Board and Executive KMPs set a number of major strategic objectives that, when accomplished, provide the pathway to 
achieve the Company’s vision and deliver value to Shareholders. 

The success of the strategies that go into achieving the objectives can be measured through a number of financial and 
non-financial KPI’s. These measures determine the quantum of incentive payment.

The KPI’s for each individual are ultimately aligned to the achievement of the Board approved objectives. Business unit and other 
department head incentives cascade from the KMP objectives.

2.  OVERVIEW OF EXECUTIVE KMP REMUNERATION 

2.1.  How we determine Executive KMP remuneration policies and structures

Executive KMP remuneration is based on the following principles:

 •

fairness and transparency in remuneration; and

 • alignment between, individual, Company and shareholder expectations.

2.2.  Our Executive KMP remuneration policies and structures

We reward Executive KMPs with a level and mix of remuneration appropriate to their position, responsibilities, and performance, 
in a way that aligns with the business strategy. Executive KMPs receive fixed remuneration and variable remuneration consisting 
of short- and long-term incentive opportunities. Executive KMP remuneration levels are reviewed annually by the Remuneration 
Committee with reference to the remuneration guiding principles and market movements.

4.  For the six-month period to 30 June 2021.
5.  Franked to 100% at 30% corporate tax rate.
6.  Declared after the end of the reporting period and not reflected in the financial statements.

Shriro Holdings Limited23

The chart below outlines the structure of Executive KMP remuneration:

Total fixed annual remuneration (base salary + superannuation + benefits)

Fixed remuneration

Short-term incentive

Long-term incentive

Variable remuneration

Financial measures (50%)

Up to 60% of fixed 
remuneration

Non-financial  
measures (50%)

Up to 60% of fixed 
remuneration

Up to 40%  
of fixed remuneration7 

The graph below shows the mix of Executive KMP remuneration based on maximum incentives:

Long-term incentive

15%

Leadership/technology/finance

Base salary 
(inc. super)

38%

46%

Short-term 
incentive

Strategy

Financial

2.3.  Elements of remuneration

Total fixed annual remuneration

Total fixed annual remuneration consists of base salary, superannuation, and non-monetary benefits such as car parking, golf 
membership and Company long service awards. Total fixed remuneration is designed to reward for: 

 • The scope of the executive’s role; and

 • The executive’s skills, experience, and qualification.

Short-term incentive

All executives can earn an annual incentive award which is delivered in cash. The short-term incentive (‘STI’) recognises and 
rewards annual performance. The STI performance measures were chosen as they reflect short-term performance as well as 
providing a framework for delivering sustainable value to the Group, its shareholders, and customers.

The STIs for executive are weighted 50:50 between financial and non-financial measures. The portion of the STI related to 
non-financial measure is only paid when the financial measure has been met.

7.  Executive KMPs may be issued with a number of equity instruments under the Company’s Long Term Incentive Plan. The number of equity instruments 
to be granted is calculated based on twenty-trading day value weighted average price of the Company’s shares immediately prior to the start of the 
performance period.

Annual Report 202224

Audited Remuneration Report continued

How is the STI paid?

100% of the STI is paid in cash

Chief executive officer

Chief financial officer

How much can the 
executive earn?

60% of total fixed annual employment cost 
($360,000) for target performance or up to 
120% of his total fixed base salary ($720,000) 
for stretch performance

40% of total fixed annual employment cost 
($156,000) for target performance or up to 80% 
of his total fixed base salary employment cost 
($312,000) for stretch performance

How is performance 
measured?

The STI is paid on a scale from target performance through to stretch performance and is divided 
between financial and non-financial measures. 

The portion related to non-financial measures is only paid if the financial KPI is met.

Profit after tax at least 
95% of the STI target

10% fixed base salary

$60,000

Profit after tax at least 
95% of the STI target

10% fixed base salary

$39,000

Profit after tax 
between STI target 
and stretch target

Satisfaction of 
the following 
non-financial KPIs:

30% – 60%  
fixed base salary8 

$180,000 – $360,000

30% – 60%  
fixed base salary9 

$180,000 – $360,000

Profit after tax 
between STI target 
and stretch target

Satisfaction of 
the following 
non-financial KPIs

20% – 40%  
fixed base salary8

$78,000 – $156,000

20% – 40%  
fixed base salary9

$78,000 – $156,000

 • Company strategy

 • Company strategy

 •

Leadership

 • Technology

 • Finance

When is the STI paid?

The STI award is determined after the end of the financial year following a review of performance 
over the year against the STI performance measured by the Remuneration and Nomination 
Committee. The Board approves the final STI award based on this assessment of performance.

What happens if an 
executive leaves?

The Board may, at its discretion, decide that the STI lapses, is forfeited, is retained with a view to 
testing for achievement at the end of the relevant financial year, is achieved, or is only achieved 
for a prescribed period and will otherwise lapse on cessation of employment.

Long-term incentive

A Long-Term Incentive Plan (‘LTIP’) has been implemented in accordance with Shriro’s Equity Incentive Plan Rules. As it stands at 
30 June 2022, the LTIP allows participants to be issued with Performance Rights (‘Rights’) which have associated performance 
hurdles that are tested at the end of the vesting period (three years for outstanding offers) from the effective issue date to 
determine vesting.

The Company established the LTIP to assist in the motivation, retention, and reward of its employees, including Executive 
KMPs. The LTIP is designed to align the interests of employees with the interests of shareholders by providing an opportunity 
for employees to receive an equity interest in the Company. From time to time the Board will approve invitations to certain 
employees to participate in the LTIP on conditions and performance hurdles determined by the Board. 

The table below summarises the terms of the tranches outstanding at 30 June 2022:

Performance rights series

Grant date

value Number granted

Term Vesting testing

2020 tranche

2022 tranche

15/06/2020

$239,748

21/12/2021

$203,069

534,431

310,029

3 years

31/12/2022

3 years

30/06/2024

Grant date fair 

8.  Calculated on a straight-line basis.
9.  Calculated on a straight-line basis in accordance with achievement of financial portion of STI.

Shriro Holdings Limited25

The following table outlines the details of LTIPs:

How is it paid?

Executives are eligible to receive Rights, being a right to an ordinary share in Shriro Holdings 
Limited upon satisfaction of performance hurdles. 

The Board, at its discretion, will decide whether to settle the exercised Rights via the allocation of 
shares, or by a cash payment. Share issues will be managed via Shriro’s trust and transferred to 
the employee once the right is exercised. The Board will use its discretion and likely settle via the 
allocation of shares. 

How much can 
executives earn?

The Executive KMP LTIP opportunity is up to 40% of fixed remuneration. The number of Performance 
Rights granted is determined using the value weighted average price of Shriro shares over a 
twenty-day period prior to the start of the performance period. 

How is performance 
measured?

Rights will vest subject to the satisfaction of performance conditions.

Rights that have not met the vesting conditions, as described below, at the end of the 
performance period will immediately lapse.

At 30 June 2022 there are two tranches of LTIP Performance rights outstanding (2020 tranche and 
2022 tranche), which each have different performance conditions.

2020 tranche 

The vesting of Rights is subject to the achievement of a target of 10% earnings per share 
(‘EPS’) compound annual growth rate (‘CAGR’) over three years from the effective date of the 
performance review (‘performance hurdle’).

The percentage of Rights that vest, if any, will be determined by reference to the following 
vesting schedule, subject to any adjustments for abnormal or unusual profit items considered 
appropriate by the Board:

Target CAGR of the Group’s EPS over the three-year period % of Rights that vest

Less than threshold performance (less than 5%)

Threshold performance (5%)

Nil

50%

Between threshold and target performance (5%-10%)

50-100% on a straight-line 
pro-rated basis

Target performance (10% or above)

100%

2022 tranche

The vesting of Rights is subject to the achievement of two performance hurdles, an EPS target 
and a relative total shareholder return (‘rTSR’).

EPS

50% of the Rights vest subject to the achievement of a target EPS three years from the effective 
date of the performance review (performance hurdle).

The percentage of Rights that vest, if any, will be determined by reference to the following 
vesting schedule, subject to any adjustments for abnormal or unusual profit items considered 
appropriate by the Board:

Target EPS over the three-year period

% of Rights that vest

Less than threshold performance  
(less than 13.36 cents per share)

Threshold performance (13.36 cents per share)

Nil

50%

Between threshold and target performance  
(13.36 to 16.03 cents per share)

50-100% on a straight-line 

pro-rated basis

Target performance (16.03 cents per share)

100%

Annual Report 202226

Audited Remuneration Report continued

rTSR

50% of the Rights will vest on achievement of a rTSR return relative to the ASX Small Ordinaries 
Index. rTSR will be calculated by an external provider based on the 45-trading day value weighted 
average price preceding the measurement dates at the start and end of the performance period.

Target rTSR over the three-year period

% of Rights that vest

Below 50th percentile

50th percentile threshold performance)

Nil

50%

Between threshold and target performance  
(50th-75th percentile)

50-100% on a straight-line 
pro-rated basis

75th percentile (maximum performance)

100%

What is the  
performance period?

The performance period for LTIP awards is 3 years (‘performance period’). 

2020 tranche

The grants have a performance period commencing on 1 January 2020 and ending on 
31 December 2022.

2021 tranche

Management forwent rights in 2021, to align the new rights issues with the new 30 June financial 
year end.

2022 tranche

The grants have a performance period commencing on 1 July 2021 and ending on 30 June 2024.

When is performance 
measured?

Testing of the performance hurdle to determine the number of Rights which will vest, will 
occur shortly after the end of the Performance Period and release of the Company’s audited 
consolidated financial statements for the period relating to the Performance Period. 

Due to the change in the Company’s year-end outstanding performance rights related to the 
2020 tranche will be tested against a combination of audited financial statements and reviewed 
interim financial statements at the end of the performance period.

Are executives eligible for 
dividends? 

The performance rights do not carry dividends or voting rights prior to vesting. 

Are there any restrictions?

The participant must not sell, transfer, encumber, hedge, or otherwise deal with performance rights. 

What happens 
on termination of 
employment?

If the participant’s employment is terminated for cause or the participant resigns, unless the 
Board determines otherwise, any unvested performance rights will automatically lapse. 

Where the participant ceases employment in any other circumstances, unless the Board 
determines otherwise: 

 • a pro-rated portion of the performance rights (calculated by reference to the portion of the 

performance period that has elapsed up to the date of cessation) will remain on foot and will 
vest or lapse in due course, as though the participant had not ceased employment; and 

 •

the remaining portion of the performance rights will automatically lapse. 

Shriro has not issued any options.

Shriro Holdings Limited27

Sign on payments 

The Group has not used sign on payments in the past to attract Executive KMP or NEDs, however the need for these payments will 
be assessed on a case-by-case basis. No Director or Executive KMP appointed during the year received a payment as part of 
their remuneration for agreeing to hold the position.

2.4.  Executive Employment Agreements

The CEO and CFO are remunerated on a salary package basis which is a component of a formal employment contract. In line 
with best remuneration practice, the Board continues to ensure remuneration is competitive with comparable companies and 
may undertake external evaluations, from time to time, to ensure market competitiveness with a view to ensuring it attracts and 
retains the best people. The details of the Executives employment contracts are below:

CEO

Effective date

1 January 2018

Term 

No fixed term

Fixed annual remuneration

$600,000

CFO

23 June 2015

No fixed term

$390,000

Short-term incentive

0% – 120% of fixed annual renumeration

0% – 80% of fixed annual renumeration

Long-term incentive

Eligible to participate in LTIP  
0% – 40% of fixed annual remuneration

Eligible to participate in LTIP 
0% – 30% of fixed annual remuneration

Notice period

Twelve months’ notice by either party

Six months’ notice by either party

3.  NON-EXECUTIVE DIRECTOR REMUNERATION
NEDs are paid an annual fee which is reviewed annually by the Remuneration and Nomination Committee and the Board. The 
Board uses the advice of independent remuneration consultants, as appropriate, to ensure non-executive director fees are 
appropriate and in line with the market. NED fees include, where applicable, compulsory superannuation contributions. 

NEDs receive fees only and do not participate in any performance-related incentive awards. 

Total aggregate remuneration for all NEDs, in accordance with the Prospectus dated 27 May 2015, is not to exceed $600,000. 
NEDs’ base fees are presently $90,000 per annum. The Chairman’s fee is presently $140,000 per annum. 

Committee fees are outlined in the table below.

Role and committee

Chair of Audit, Risk and Compliance Committee 

Chair of Remuneration and Nomination Committee

Member of Audit, Risk and Compliance Committee 

Member of Remuneration and Nomination Committee 

The Chairman does not receive Committee fees.

Fee per annum 
($)

10,000

5,000

5,000

3,000

NEDs may be reimbursed for expenses reasonably incurred in attending to the Group’s affairs. They do not receive retirement 
benefits unless they elect to be paid through the Group’s payroll function, in which case the NED fee is divided between fees paid 
to the NED, and superannuation paid into a recognised superannuation fund. 

NEDs have no entitlement to a cash bonus or non-monetary benefits. 

Annual Report 202228

Audited Remuneration Report continued

4.  REMUNERATION OUTCOMES

4.1.  Performance against STI measures

The Board has assessed Executive KMP performance for the year ended 30 June 2022 against financial and non-financial KPIs. 
The Board determined that the following KPIs were fully, or partially, met:

KPI

% of STI

CEO

% of STI

CFO

Financial

Strategy 

Leadership

Finance/ 
Technology

Total payable

50%

35%

7.5%

KPI partially met and 
achieved stretch target 

$195,748

50%

KPI partially met and 
achieved stretch target 

KPI partially met

$137,024

35%

KPI partially met

KPI partially met

$29,362

–

Not applicable

7.5%

KPI partially met

$29,362

15%

KPI partially met

$391,496

$84,824

$59,377

–

$25,447

$169,648

4.2  Performance against LTIP measures

Due to the change in year end from 31 December to 30 June, the Executive KMPs elected to forgo their LTIP Rights so there are no 
LTIPs Rights due for testing at 30 June 2022.

The 2019 tranche vested during the year ended 30 June 2022. For full details regarding the terms of the 2019 tranche refer to the 
Remuneration Report in the 30 June 2021 Annual Report.

The performance hurdle for the 2019 tranche of a 10% EPS CAGR was met, with the actual CAGR being 22.5%. The result for the half 
year ended 31 December 2021 included NSW government subsidies of $1.1m, which the Remuneration and Nomination Committee 
elected to exclude from the EPS CAGR calculation.

On vesting of the Performance Rights, the Executive KMPs exercised their right and the CFO received 202,422 shares in Shriro 
Holdings Limited. The CEO was able to take cash payment in lieu of an on-market share purchase and received $419,377. The 
value of the cash payment was calculated as a twenty-day volume weighted average price of $1.01 per share (being the five 
trading days prior and the five trading days following the release of the Company’s Half Year Financial report).

4.3  New rights issue

During the period the CEO was issued with 208,423 Performance Rights in respect of the period ended 30 June 2022 (2021: nil). 

During the period the CFO was issued with 101,606 Performance Rights in respect of the period ended 30 June 2022 (2021: nil). 

Details of the terms of the 2022 Tranche of LTIP Performance Rights can be found in section 2.3.

Shriro Holdings Limited%

–

–

–

–

–

–

–

–

$

0
4
0
4

,

1
1

6
0
8
0
2

,

1

4
9
0

,

1

7
9

1
,
7
4

9
7
0
4
8

,

2
4
3
5
7

,

4
9
8
4
6

,

9
9
2
7
1
4

,

$

–

–

–

–

–

–

–

–

o
t
d
e
t
a
e
r

l

f
o
e
g
a
t
n
e
c
r
e
P

n
o
i
t
a
r
e
n
u
m
e
r

e
c
n
a
m
r
o
f
r
e
p

l

a
t
o
T

e
r
a
h
S

0
1
s
t
h
g
i
r

$

e
v
a
e

l

–

–

–

–

–

–

–

–

%
4
8
3

.

%
9
9
2

.

%
3
5
3

.

5
8
4
7
3

,

1
,
1

9
6
6
0
4
6

,

4
3
0
5
4

,

4
5
9

,
1
2

4
5
1
,
8
7
7

,
1

8
8
9
6
6

,

2
3
7
2
2

,

4
7
4
3

,

1

6
0
2
6
3

,

t
h
g
e
r
f

i

l
l

a
r
u
c
n

i

l

s
e
e
y
o
p
m
e
d
n
a
e
g
a
t
n
e
c
r
e
p
p
u
-
k
r
a
m
d
e
x
i
f

i

e
c
v
r
e
s
g
n
o
L

-
r
e
p
u
S

y
r
a
t
e
n
o
m
-
n
o
N

n
o
i
t
a
n
m
r
e
T

i

/
s
e
e
F
h
s
a
C

n
o
i
t
a
u
n
n
a

s
t
i
f
e
n
e
b

s
t
i
f
e
n
e
b

s
u
n
o
B
h
s
a
C

y
r
a
a
S

l

$

–

–

–

–

–

–

9
4
8
6

,

9
4
8
6

,

0
0
0
5
2

,

0
0

1
,

3
2

0
0
1
,
8
4

$

–

–

–

–

–

–

–

–

1
1

3
5
4
2
4

,

2
1
7
7
2
3

,

1

0
3
7
5
5

,

$

–

–

–

–

–

–

–

–

–

–

–

$

–

–

–

–

–

–

–

–

6
9
4

,
1

9
3

8
4
6
9
6

,

1

4
4
1
,
1
6
5

$

0
4
0
4

,

1
1

6
0
8
0
2

,

1

4
9
0

,

1

7
9

1
,
7
4

9
7
0
4
8

,

3
9
4
8
6

,

4
9
8
4
6

,

0
5
4
0
1
4

,

0
7
7
0
6

1

,

5

,

1
2
9
9
3

,

5
8
9
9
0
0
,
1

s
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N

s
r
o
t
c
e
r
i
d
t
n
e
r
r
u
C

o
t
s
h
t
n
o
m
2
1

2
2
0
2
e
n
u
J
0
3

s
r
o
t
c
e
r
i
d
r
e
m
r
o
F

h
t
a
e
H
n
e
h
p
e
t
S

r
e
y
e
M
a

i
l

e
n
r
o
C

n
a
m
y
a
H

l

y
r
e
h
C

r
e
k
n
u
B
n
a
i
r
B

y
h
p
r
u
M
n
h
o
J

l

r
e
t
a
S
m
K

i

s
r
e
c
i
f
f

O
e
v
i
t
u
c
e
x
E

s
e
v
a
e
r
g
r
a
H
m
T

i

h
t
o
o
B
e
n
a
h
S

l

a
t
o
T

l

a
t
o
T

l

e
d
a
e
h
C

l
i

a
g
b
A

i

l

a
s
u
p
t
s
o
c
d
e
g
r
a
h
c
e
r
a
s
e
e
y
o
p
m

l

E

.

i

e
t
a
r
d
e
t
n
u
o
c
s
d
a
t
a
s
t
c
u
d
o
r
p
e
s
a
h
c
r
u
p
o
t
n
o
i
t
p
o
e
h
t

s
e
e
y
o
p
m
e

l

l
l

a
s
r
e
f
f
o
o
r
i
r
h
S

.

m
a
r
g
o
r
p
s
h
t
o
t

i

s
s
e
c
c
a
e
v
a
h

,

s
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
g
n
d
u
c
n

i

l

i

,

P
M
K

.

s
e
g
r
a
h
c
g
n

i
l

d
n
a
h
d
n
a

s
t
i
f
e
n
e
B
m
r
e
t
-
g
n
o
L

-
t
s
o
P

s
t
i
f
e
n
e
B

t
n
e
m
y
o
p
m
e

l

s
t
i
f
e
n
e
B
m
r
e
t
-
t
r
o
h
S

.

l

w
o
e
b
t
u
o
t
e
s
e
r
a
)
s
d
r
a
d
n
a
t
S
g
n
i
t
n
u
o
c
c
A
e
b
a
c

l

i
l

p
p
a
e
h
t
h
t
i

w
e
c
n
a
d
r
o
c
c
a
n

i

l

l

d
e
t
a
u
c
a
c
(
2
2
0
2
e
n
u
J
0
3
d
e
d
n
e
d
o
i
r
e
p
e
h
t

r
o
f
n
o
i
t
a
r
e
n
u
m
e
r

’

s
P
M
K
e
h
t

f
o
h
c
a
e
f
o
s

l
i

a
t
e
D

n
o
i
t
a
r
e
n
u
m
e
R
y
r
o
t
u
t
a
t
S

l

e
n
n
o
s
r
e
P
t
n
e
m
e
g
a
n
a
M
y
e
K

4
4

.

29

.

y
r
a
a
s

l

’

s
O
F
C
e
h
t

f
o
t
r
a
p
m
r
o
f

i

t
o
n
s
e
o
d
t
a
h
t
d
e
d
v
o
r
p
s
t
fi
e
n
e
b
g
n
k
r
a
p
r
a
c
e
d
u
c
n

l

i

i

s
t
fi
e
n
e
b
r
e
h
t
O

.

s
n
o
i
t
i
d
n
o
c
e
c
n
a
m
r
o
f
r
e
p

f
o
n
o
i
t
c
a
f
s
i
t
a
s
e
h
t
o
t

j

t
c
e
b
u
s

t
s
e
v
d
n
a
s
t
n
e
m
y
a
P
d
e
s
a
B
e
r
a
h
S
2
B
S
A
A
h
t
i

w
e
c
n
a
d
r
o
c
c
a
n

i

i

d
e
s
n
g
o
c
e
r
e
r
a
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
P

.

y
r
a
a
s

l

’

s
O
E
C
e
h
t

f
o
t
r
a
p
m
r
o
f

t
o
n
o
d
t
a
h
t
d
r
a
w
a
e
c
v
r
e
s
g
n
o

i

l

r
a
e
y
-
0
2
a
d
n
a
g
n
k
r
a
p
r
a
c

i

,

i

p
h
s
r
e
b
m
e
m

f
l
o
g
a
s
a
h
c
u
s

s
t
fi
e
n
e
b
o
t
e
t
a
e
r

l

s
t
fi
e
n
e
b
r
e
h
t
O

.

0

1

.
1
1

.

2
1

Annual Report 2022 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
  
 
 
  
 
  
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30

Audited Remuneration Report continued

o
t
d
e
t
a
e
r

l

f
o
e
g
a
t
n
e
c
r
e
P

n
o
i
t
a
r
e
n
u
m
e
r

e
c
n
a
m
r
o
f
r
e
p

l

a
t
o
T

%

–

–

–

–

–

$

0
0
0
0
7

,

0
0
0
0
5

,

0
0
5

,
1

5

9
5
5

,
1
1

9
5
0
3
8
1

,

e
r
a
h
S

1

4 $
s
t
h
g
i
r

–

–

–

–

–

$

e
v
a
e

l

–

–

–

–

–

%
6
6
5

.

%

1
.

6
4

%
9
2
5

.

6
2
9
9
2
7

,

,

1
7
3
4
9
3

1

3

1
,

3
5

1

0
9
5
2

,

,

7
9
2
4
2
1
,
1

2
3
0
9
7

,

9
2
5
5

,

0
7
5
3

,

9
9
0
9

,

.

s
e
v
i
t
n
e
c
n

i

s
t
i
f
e
n
e
B
m
r
e
t
-
g
n
o
L

-
t
s
o
P

s
t
i
f
e
n
e
B

t
n
e
m
y
o
p
m
e

l

s
t
i
f
e
n
e
B
m
r
e
t
-
t
r
o
h
S

i

e
c
v
r
e
s
g
n
o
L

-
r
e
p
u
S

y
r
a
t
e
n
o
m
-
n
o
N

n
o
i
t
a
n
m
r
e
T

i

/
s
e
e
F
h
s
a
C

n
o
i
t
a
u
n
n
a

3
1
s
t
i
f
e
n
e
b

s
t
i
f
e
n
e
b

s
u
n
o
B
h
s
a
C

y
r
a
a
S

l

$

–

–

–

8
3
3
4

,

8
3
3
4

,

0
0
5
2
1

,

7
4
8
0

,

1

7
4
3
3
2

,

$

–

–

–

–

–

9
5
3
2
1

,

4
6
0
3

,

3
2
4
5
1

,

$

–

–

–

–

–

–

–

–

$

–

–

–

–

–

$

0
0
0
0
7

,

2
6
6
5
4

,

0
0
5

,
1

5

9
5
5

,
1
1

,

1
2
7
8
7
1

0
0
0
0
6
3

,

0
0
0
6
5

,

1

0
0
0
6
1
5

,

,

7
0
4
6
8
2

9
8
9
4
9

,

1

6
9
3
,
1
8
4

e
v
i
t
u
c
e
x
E
-
n
o
N

s
r
o
t
c
e
r
i
D

h
t
a
e
H
n
e
h
p
e
t
S

n
a
m
y
a
H

l

y
r
e
h
C

o
t
s
h
t
n
o
m
6

1
2
0
2
e
n
u
J
0
3

l

e
d
a
e
h
C

l
i

a
g
b
A

i

s
e
v
a
e
r
g
r
a
H
m
T

i

h
t
o
o
B
e
n
a
h
S

l

a
t
o
T

e
v
i
t
u
c
e
x
E

s
r
e
c
i
f
f

O

g
n
u
F
o
c
s
a
V

l

a
t
o
T

s
t
n
e
m
y
a
P
d
e
s
a
B
e
r
a
h
S
2
B
S
A
A
h
t
i

w
e
c
n
a
d
r
o
c
c
a
n

i

i

d
e
s
n
g
o
c
e
r
e
r
a
s
r
a
e
y

l

i

a
c
n
a
n
fi

i

s
u
o
v
e
r
p

f
o
t
c
e
p
s
e
r
n

i

d
e
u
s
s

i

s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
P

.
1
2
0
2
e
n
u
J
0
3
d
e
d
n
e
d
o
i
r
e
p
e
h
t

f
o
t
c
e
p
s
e
r
n

i

d
e
d
r
a
w
a
e
r
e
w
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
o
N

.

s
n
o
i
t
i
d
n
o
c
e
c
n
a
m
r
o
f
r
e
p

f
o
n
o
i
t
c
a
f
s
i
t
a
s
e
h
t
o
t

j

t
c
e
b
u
s

t
s
e
v
d
n
a

l

l

g
n
i
t
a
u
c
a
c
f
o
e
s
o
p
r
u
p
e
h
t

r
o
f

l

y
r
a
a
s
h
s
a
c
s
P
M
K
e
h
t

’

f
o
t
r
a
p
m
r
o
f

i

t
o
n
o
d
t
a
h
t
g
n
k
r
a
p
r
a
c
s
a
h
c
u
s

s
t
fi
e
n
e
b
o
t
e
t
a
e
r

l

s
t
fi
e
n
e
b
y
r
a
t
e
n
o
m
-
n
o
N

.

3

1

.

4

1

Shriro Holdings Limited 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
  
 
 
  
  
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
i

s
t
h
g
R
f
o
e
u
a
V

l

l

t
a
e
u
a
v
r
i
a
F

r
a
e
y

l

i

a
c
n
a
n
F

i

r
e
b
m
u
N

r
e
b
m
u
N

e
t
a
d
g
n
i
t
s
e
T

g
n
i
r
u
d
d
e
s
c
r
e
x
e

i

e
t
a
d
t
n
a
r
g

l
l
i

w

t
n
a
r
g
t
a
h
t

g
n
i
r
u
d
d
e
s
p
a

l

g
n
i
r
u
d
d
e
t
s
e
v

g
n
i
t
s
e
v
f
o

f
o
r
e
b
m
u
N

l

i

a
c
n
a
n
F

i

5
1
$
r
a
e
y
e
h
t

$

l

e
b
a
y
a
p
e
b

r
a
e
y
e
h
t

r
a
e
y
e
h
t

s
n
o
i
t
i
d
n
o
c

e
t
a
d
d
r
a
w
A

d
e
t
n
a
r
g
s
t
h
g
R

i

r
a
e
y

P
M
K

7
7
3
9
4

1

,

A
/
N

A
/
N

A
/
N

A
/
N

3
4
5
2
1
2

,

0
2
9
,
1
3
6

2
1
6
7
5

,

1

6
3
8
6
7

,

8
4
4
4
3
2

,

5
7
1
,
1

6

1

3
7
5
8
7

,

7
1

,

5
6
3

1

2
5
5
6
6

,

,

7
1
8
2
4
4

2
2
0
2

2
2
0
2

3
2
0
2

3
2
0
2

5
2
0
2

5
2
0
2

%
0

%
0

%
0

%
0

%
0

%
0

%
0
0

1

%
0
0

1

%
0

%
0

%
0

%
0

1
2
0
2
/
2
1
/
1

3

1

9
0
2
/
1

0
/
1

0

5
2
2
5

,

1

4

1
2
0
2
/
2
1
/
1

3

1

9
0
2
/
1

0
/
1

0

,

2
2
4
2
0
2

2
2
0
2
/
2
1
/
1

3

0
2
0
2
/
1

0
/
1

0

1

,

8
2
9
5
3

2
2
0
2
/
2
1
/
1

3

0
2
0
2
/
1

0
/
1

0

0
5

1
,

5
7
1

4
2
0
2
/
6
0
/
0
3

1
2
0
2
/
7
0
/
1

0

,

3
2
4
8
0
2

4
2
0
2
/
6
0
/
0
3

1
2
0
2
/
7
0
/
1

0

6
0
6

,
1

0

1

7
4
6
7
1
6

,

1

9
0
2

1

9
0
2

0
2
0
2

0
2
0
2

2
2
0
2

2
2
0
2

s
t
h
g
i
r
d
e
t
s
e
v

l

a
t
o
T

h
t
o
o
B
e
n
a
h
S

s
e
v
a
e
r
g
r
a
H
m
T

i

s
e
v
a
e
r
g
r
a
H
m
T

i

h
t
o
o
B
e
n
a
h
S

h
t
o
o
B
e
n
a
h
S

1

6
s
e
v
a
e
r
g
r
a
H
m
T

i

,

0
6
4
4
4
8

i

s
t
h
g
i
r
g
n
d
n
a
t
s
t
u
o

l

a
t
o
T

–

–

–

t
o
n
t
u
b

i

d
e
s
c
r
e
x
e

d
e
t
s
e
v
s
t
h
g
R

i

0
3
t
a
e
c
n
a
a
B

l

f
o
r
e
b
m
u
N

f
o
r
e
b
m
u
N

d
e
t
n
a
r
g
s
t
h
g
R

i

t
a
e
c
n
a
a
B

l

2
2
0
2
e
n
u
J

d
e
s
p
a

l

s
t
h
g
i
r

i

d
e
s
c
r
e
x
e
s
t
h
g
i
r

n
o
i
t
a
r
e
n
u
m
e
r

s
a

1
2
0
2
y
u
J

l

1

,

4
0
7
7
6
5

6
5
7
6
7
2

,

,

0
6
4
4
4
8

–

–

–

)
5
2
2
5

,

1

4
(

,

3
2
4
8
0
2

,

)
2
2
4
2
0
2
(

6
0
6

,
1

0

1

6
0
5
4
7
7

,

2
7
5
7
7
3

,

)
7
4
6
7
1
6
(

,

9
2
0
0
1
3

,

,

8
7
0
2
5
1
,
1

f
o
r
e
b
m
u
N

s
e
v
a
e
r
g
r
a
H
m
T

i

h
t
o
o
B
e
n
a
h
S

P
M
K

l

a
t
o
T

.

e
n
u
J
0
3
f
o
d
n
e
r
a
e
y

l

i

a
c
n
a
n
i
f

w
e
n
e
h
t
h
t
i

w
d
e
u
s
s

i

s
t
h
g
i
r
e
h
t
n
g

i
l

a
o
t

r
e
d
r
o
n

i

t
n
e
m
e
l
t
i
t
n
e
r
i
e
h
t

t
n
e
w
r
o
f
P
M
K
e
h
t

s
a

1
2
0
2
n

i

d
e
t
n
a
r
g
s
t
h
g
i
r
o
n
e
r
e
w
e
r
e
h
T

P
M
K
e
v
i
t
u
c
e
x
E
f
o
s
g
n
d
o
h
s
t
h
g
R

i

l

i

s
P
M
K
f
o
g
n
d
o
h
e
r
a
h
S

l

i

:

d
e
t
i

m

i
L

l

i

s
g
n
d
o
H
o
r
i
r
h
S
n

i

l

d
e
h
s
e
r
a
h
s

i

y
r
a
n
d
r
o
d
a
p
y

i

l
l

u
F

.
r
a
e
y
e
h
t
g
n
i
r
u
d
d
e
s
p
a

l

r
o
d
e
t
s
e
v

,

d
e
t
n
a
r
g
s
t
h
g
i
r
d
n
a
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
g
n
d
n
a
t
s
t
u
o
f
o
r
e
b
m
u
n
e
h
t

i

l

i

s
e
s
o
c
s
d
w
o
e
b
e
b
a
t
e
h
T

l

l

n
o
i
t
a
s
n
e
p
m
o
c
s
a
d
e
t
n
a
r
g
s
t
h
g
R
g
n
d
n
a
t
s
t
u
O

i

i

i

P
M
K
f
o
s
g
n
d
o
h
y
t
i
u
q
E

l

.

5
4

i

.
t
e
m
n
e
e
b
e
v
a
h
s
n
o
i
t
i
d
n
o
c
g
n
i
t
s
e
v
e
c
n
o
d
e
s
c
r
e
x
e
e
b
y
n
o
n
a
c
d
n
a
s
t
h
g
i
r
d
n
e
d
v
d
r
o
g
n
i
t
o
v

i

l

i

y
n
a
y
r
r
a
c
t
o
n
o
d
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
P

d
o
i
r
e
p
y
a
d
-
5
a
d
n
a

,

o
t

r
o
i
r
p
d
o
i
r
e
p
y
a
d
-
5
a
r
o
f

s
e
r
a
h
s

’

s
y
n
a
p
m
o
C
e
h
t

f
o
e
c
i
r
p
e
g
a
r
e
v
a
d
e
t
h
g
e
w
e
u
a
v
e
h
t

i

l

s
a
d
e
t
a
u
c
a
c

l

l

1

0

.
1

i

i

$
g
n
e
b
e
s
c
r
e
x
e
t
a
s
t
h
g
i
r
e
h
t

l

f
o
e
u
a
v
e
h
t
h
t
i

w

t
u
o
y
a
p
h
s
a
c
a
e
k
a
t
o
t
d
e
t
c
e
e
s
e
v
a
e
r
g
r
a
H
r

l

M

.

5

1

5
0

.
1

$
f
o
y
a
d
t
a
h
t
n
o
e
c
i
r
p
e
r
a
h
s

i

l

y
n
a
p
m
o
C
g
n
s
o
c
e
h
t
g
n
e
b
s
t
h
g
i
r
e
h
t

i

l

f
o
e
u
a
v
e
h
t
h
t
i

w
2
2
0
2
h
c
r
a
M

1
1

n
o
s
t
h
g
i
r

i

i

s
h
d
e
s
c
r
e
x
e
h
t
o
o
B
r

M

.
t
r
o
p
e
R

l

i

a
c
n
a
n
F

i

r
a
e
Y
f
l

’

a
H
s
y
n
a
p
m
o
C
e
h
t

l

f
o
e
s
a
e
e
r
e
h
t
o
t

t
n
e
u
q
e
s
b
u
s

31

.

s
e
r
a
h
s

y
b
r
o
h
s
a
c
n

i

d
e
l
t
t
e
s
e
b
r
e
h
t
i
e

l
l
i

w
s
t
h
g
i
r

,

i

n
o
i
t
e
r
c
s
d
s
d
r
a
o
B
e
h
t

’

t
a
d
n
a
d
e
fi
s
i
t
a
s
e
r
a
s
n
o
i
t
i
d
n
o
c
e
c
n
a
m
r
o
f
r
e
p
e
h
t

f
I

.

6

1

Annual Report 2022 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
32

Audited Remuneration Report continued

KMP

Balance at  
1 July 2021

Commenced 
as KMP

Non-executive directors

Current directors

Abigail Cheadle

Brian Bunker

John Murphy

Former directors

Stephen Heath

Cornelia Meyer

Cheryl Hayman

Kim Slater17 

Executive KMPs

Tim Hargreaves

Shane Booth

–

–

–

–

–

–

–

278,312

2,303,125

–

–

–

–

–

–

181,903

–

–

Number 
of shares 
received on 
exercise of 
rights 

–

–

–

–

–

–

–

–

202,422

Number 
of shares 
purchased

Number  
of shares  
sold

Other 
movements

Balance at  
30 June 2022

–

–

–

–

–

–

10,000

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(191,903)

–

–

–

–

–

–

–

–

–

278,312

2,505,547

(191,903)

2,783,859

Total

2,581,437

181,903

202,422

10,000

This concludes the remuneration report, which has been audited. 

CHANGES IN STATE OF AFFAIRS
There were no significant changes in the state of affairs of the Group that occurred during the year that have not otherwise been 
disclosed in this report or the consolidated financial statements.

SUBSEQUENT EVENTS
During the reporting period on 1 May 2022, the Group completed the exit of the Blanco Distribution business whereby the displays, 
vehicles, inventory, and associated obligations such as warranty obligations were handed over to Blanco Australia Pty Ltd 
(‘Blanco’) as part of the Deed of Transition and Termination. 

The consideration for these assets and assumed liabilities amount to $6.4 million. At present the majority has been settled by 
Blanco whilst a portion remains unsettled and under dispute by Blanco. Subsequent to year end management has continued 
to discuss and evaluate the positions put forward by Blanco. Legal advice has been sought and utilised to evaluate the position 
of both entities. 

There has been no other matter or circumstance, occurring subsequent to the end of the financial period that has significantly 
affected, or may significantly affect, the operations of the Group, the results of those operations, or the state of affairs of the 
Group in future financial years.

FUTURE DEVELOPMENTS
Disclosure of other information regarding likely developments in the operations of the Group in future financial years and the 
expected results of those operations is likely to result in unreasonable prejudice to the Group. Accordingly, this information has 
not been disclosed in this report.

17.  Kim Slater commenced as a KMP on 1 October 2021 and ceased to be a KMP on 23 May 2022.

Shriro Holdings Limited33

INDEMNIFICATION OF OFFICERS AND AUDITORS
The Directors and Officers of the Company are indemnified by the Company against losses or liabilities which they may sustain 
or incur in their role or in the proper performance of their duties. During the financial year, the Company paid premiums in 
respect of contracts to insure the Directors and the officers against a liability to the extent permitted by the Corporations Act 
2001. The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premiums. 

The Group has not otherwise, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the 
Group against a liability incurred as the auditor.

NON-AUDIT SERVICES
Details of amounts paid or payable to the auditor for non-audit services in the current year are outlined in note 6.1 to the 
financial statements.

In accordance with the recommendation from the Audit, Risk and Compliance Committee of the Company and the Directors are 
satisfied that the provision of non-audit services by the auditor (or by another person or firm on the auditor’s behalf) during the 
year is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.

Also in accordance with the recommendation from the Audit, Risk and Compliance Committee, the Directors are satisfied that 
the nature and scope of each type of non-audit services provided means that the auditor independence was not compromised. 
The auditors have also provided the Audit, Risk and Compliance Committee with a report confirming that, in their professional 
judgment, they have maintained their independence in accordance with the firm’s requirements, the provisions of APES 110 Code 
of Ethics for Professional Accountants and applicable provisions of the Corporations Act 2001. 

AUDITOR’S INDEPENDENCE DECLARATION
The auditor’s independence declaration (which forms part of the Directors’ report) has been received and is included on 
page 34 of the financial report.

ROUNDING OFF OF AMOUNTS
The Company has applied the relief available under ASIC Corporations (Rounding in Financials/Directors’ Reports) Instrument 
2016/191. Accordingly, amounts in the Directors’ report and the financial statements are rounded off to the nearest thousand 
dollars, unless otherwise indicated.

This Directors’ report (including the Remuneration report) is signed in accordance with a resolution of Directors made pursuant 
to s298(2) of the Corporations Act 2001.

Abigail Cheadle 
Chairman 

29 August 2022 

Tim Hargreaves 
Chief Executive Officer and Managing Director

29 August 2022

Annual Report 2022 
34

AUDITOR’S INDEPENDENCE 
DECLARATION 

Deloitte Touche Tohmatsu 
ABN:  74 490 121 060 
Eclipse Tower 
60 Station Street 
Parramatta 
Sydney, NSW, 2150 
Australia 

Phone: +61 2 9840 7000 
www.deloitte.com.au 

29 August 2022 

The Board of Directors 
Shriro Holdings Limited 
Level 7/67 Albert Avenue 
Chatswood NSW 2067 

Dear  Board Members  

AAuuddiittoorr’’ss  IInnddeeppeennddeennccee  DDeeccllaarraattiioonn  ttoo  SShhrriirroo  HHoollddiinnggss  LLiimmiitteedd  

In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following 
declaration of independence to the directors of Shriro Holdings Limited and its subsidiaries. 

As lead audit partner for the audit of the financial report of Shriro Holdings Limited and its subsidiaries 
for the year ended 30 June 2022, I declare that to the best of my knowledge and belief, there have been 
no contraventions of: 

• The auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 

• Any applicable code of professional conduct in relation to the audit. 

Yours faithfully 

DELOITTE TOUCHE TOHMATSU 

Annalisa Amiradakis 
Partner  
Chartered Accountants 

Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Asia Pacific Limited and the Deloitte organisation.

63

Shriro Holdings Limited 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF PROFIT OR LOSS
for the year ended 30 June 2022 

35

Revenue from ordinary activities

Raw materials and consumables used

Employee benefits expense

Advertising and promotion expenses

Freight and delivery expenses

Depreciation and amortisation expenses

Occupancy and storage costs1 

Foreign exchange gain/(loss)

Other gains and losses

Other expenses

Other income

Finance costs

Profit before tax 

Income tax expense 

Profit for the year

Earnings per share

Basic (cents per share)

Diluted (cents per share)

12 months to  
30 June 2022
$’000

6 months to 
30 June 2021
$’000

Note

1.1

1.2

1.2

1.2

1.2

1.7

4.2

4.2

191,792

(114,621)

(26,270)

(5,874)

(9,912)

(5,315)

(1,218)

404

30

94,045

(55,653)

(13,165)

(3,310)

(4,148)

(2,391)

(395)

(186)

–

(12,931)

(5,193)

3,183

(653)

18,615

(5,118)

268

(121)

9,751

(2,983)

13,497

6,768

14.2

14.0

7.1

7.0

The consolidated statement of profit or loss should be read in conjunction with the notes to the financial statements.

1. 

Includes additional storage costs arising from supply chain constraints.

Annual Report 202236

CONSOLIDATED STATEMENT OF PROFIT OR LOSS 
AND OTHER COMPREHENSIVE INCOME
for the year ended 30 June 2022 

Profit for the year/period

Items that may be reclassified subsequently to profit or loss

Net change in the fair value of cash flow hedges taken to equity

Exchange differences on translation of foreign operations

Other comprehensive income/(loss) for the year/period, net of tax

Total comprehensive income for the year/period attributable to the owners 
of Shriro Holdings Limited

12 months to  
30 June 2022
$’000

6 months to 
30 June 2021
$’000

13,497

6,768

(86)

(691)

(777)

1,810

(84)

1,726

12,720

8,494

The consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the notes to 
the financial statements. 

Shriro Holdings Limited37

CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
as at 30 June 2022 

Note

30 June 2022
$’000

30 June 2021
$’000

Current assets

Cash and cash equivalents

Trade and other receivables

Inventories

Other assets

Current tax receivable

Derivative receivable

Total current assets

Non-current assets

Right-of-use assets

Plant and equipment

Deferred tax assets

Total non-current assets

Total assets

Current liabilities

Trade and other payables

Lease liability

Current tax liabilities

Provisions

Derivative payable

Total current liabilities

Non-current liabilities

Lease liability

Provisions

Total non-current liabilities

Total liabilities

Net assets

Equity

Issued capital

Retained earnings

Reserves

Total equity

1.6

2.1

2.2

2.3

3.2

3.1

1.7

2.4

3.2

2.5

3.2

2.5

4.1

4.4

4.5

12,869

33,667

41,216

1,156

156

692

17,313

32,052

34,563

979

2,094

527

89,756

87,528

5,575

4,999

5,597

16,171

105,927

22,523

3,313

371

5,613

1,042

9,078

5,619

5,928

20,625

108,153

20,177

3,643

1,247

5,530

388

32,862

30,985

4,221

1,710

5,931

38,793

67,134

95,178

50,730

(78,774)

67,134

8,629

2,356

10,985

41,970

66,183

94,617

48,676

(77,110)

66,183

The consolidated statement of financial position should be read in conjunction with the notes to the financial statements.

Annual Report 202238

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY  
for the year ended 30 June 2022 

Group  
Reorgan-
isation 
Reserve 
$’000

Cash Flow 
Hedging 
Reserve
$’000

Foreign 
Currency 
Translation 
Reserve
$’000

Issued
capital
$’000

Equity 
Settled 
Benefits 
Reserve
$’000

(328)

–

–

–

–

Retained 
Earnings
$’000

45,712

6,768

Total
$’000

61,240

6,768

–

1,726

6,768

8,494

(3,804)

(3,804)

253

–

253

–

1,810

1,782

–

(84)

1,810

(84)

–

–

–

–

Balance at 1 January 2021

94,617

(78,585)

(1,958)

Profit for the period

Other comprehensive 
income for the period

Total comprehensive 
income/(loss)

Dividends paid

Share-based 
payments reserve

–

–

–

–

–

–

–

–

–

–

Balance at 30 June 2021

94,617

(78,585)

(148)

1,698

(75)

48,676

66,183

Profit for the year

Other comprehensive 
income for the year

Total comprehensive 
income/(loss)

Dividends paid

Share-based 
payments reserve

–

–

–

–

561

–

–

–

–

–

–

–

(86)

(691)

(86)

(691)

–

–

–

–

–

–

–

–

13,497

13,497

–

(777)

13,497

12,720

(11,443)

(11,443)

(887)

–

(326)

Balance at 30 June 2022

95,178

(78,585)

(234)

1,007

(962)

50,730

67,134

The consolidated statement of changes in equity should be read in conjunction with the notes to the financial statements.

Shriro Holdings LimitedCONSOLIDATED STATEMENT OF CASH FLOWS 
for the year ended 30 June 2022 

39

Cash flows from operating activities

Receipts from customers

Receipts from other income

Payments to suppliers and employees

Government subsidies received

Finance costs paid

Income taxes paid

Net cash provided by operating activities

1.6.2

Cash flows from investing activities

Proceeds from sale of plant and equipment

Payment for plant and equipment

Net cash used in investing activities

Cash flows from financing activities

Payments for the principal portion of lease liabilities

Dividends paid

Net cash used in financing activities

Net decrease in cash and cash equivalents

Cash and cash equivalents at the beginning of the financial year/period

Effects of exchange rate changes on cash

12 months to  
30 June 2022
$’000

6 months to 
30 June 2021
$’000

Note

209,002

108,139

14

–

(193,567)

(95,538)

1,145

(653)

(3,726)

12,215

127

(1,911)

(1,784)

(3,459)

(11,443)

(428)

(4,898)

7,275

23

(2,037)

(2,014)

(1,720)

(3,804)

(14,902)

(5,524)

(4,471)

(263)

17,313

27

17,569

7

Cash and cash equivalents at the end of the financial year/period

1.6.1

12,869

17,313

The consolidated statement of cash flows should be read in conjunction with the notes to the financial statements.

Annual Report 202240

NOTES TO THE 
FINANCIAL STATEMENTS

BASIS OF PREPARATION

Statement of compliance

The financial statements comprise the consolidated financial statements of the Group and were authorised for issue by the 
Directors on 29 August 2022 in accordance with a resolution of the directors. Shriro is a for-profit company limited by shares 
incorporated in Australia whose share are publicly traded on the Australian Securities Exchange (ASX). The nature of operations 
and principal activities of the Group are to market and distribute kitchen appliances and consumer goods to Australian, 
New Zealand and international customers.

The consolidated financial statements are general purpose financial statements which have been prepared in accordance with 
the Corporations Act 2001, Accounting Standards and other authoritative pronouncements issued by the Australian Accounting 
Standards Board (AASB), and comply with other requirements of the law. 

Compliance with Australian Accounting Standards ensures that the financial statements and notes of the Group comply 
with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). 
Consequently, this financial report has been prepared in accordance with and complies with IFRS as issued by the IASB.

Basis of preparation

On 27 August 2020, the Directors notified the Australian Securities Exchange that the Company’s financial year end will be 
changed from 31 December to 30 June. These financial statements have been prepared for the twelve-month period (‘year’) 
1 July 2021 to 30 June 2022 and as the 30 June 2021 Statement of Profit or Loss relates to a transitional six-month period (‘period’), 
comparison cannot be performed. 

The consolidated financial statements have been prepared on the basis of historical cost, except for the measurement of 
derivative financial instruments and share based payment transactions, which have been measured at fair value. The financial 
statements are presented in Australian dollars with all values rounded to the nearest thousand dollars unless otherwise stated 
in accordance with ASIC Corporations (Rounding in Financials/Directors’ Reports) Instrument 2016/191.

Fair value measurement

The Group measures financial instruments such as derivatives, at fair value at each balance sheet date. Transactions within 
the scope of AASB 2 Share Based Payments are measured at fair value in accordance with the guidance in that standard. 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between 
market participants at the measurement date. The fair value measurement is based on the presumption that the transaction 
to sell the asset or transfer the liability takes place either in the principal market for the asset or liability, or in the absence of 
a principal market, in the most advantageous market for the asset or liability. The principal or the most advantageous market 
must be accessible by the Group. 

The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the 
asset or liability, assuming that market participants act in their economic best interest. 

The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available 
to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair 
value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

 •

 •

 •

Level 1 — Quoted (unadjusted) market prices in active markets for identical assets or liabilities

Level 2 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or 
indirectly observable

Level 3 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable

Shriro Holdings Limited41

For assets and liabilities that are recognised in the financial statements at fair value on a recurring basis, the Group determines 
whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on the lowest level input 
that is significant to the fair value measurement as a whole) at the end of each reporting period.

Basis of consolidation

The consolidated financial statements comprise the financial statements of Shriro Holdings Limited and its subsidiaries 
(‘the Group’) at, and for the year ended, 30 June 2022 (2021: six-month period ended 30 June 2021). Control is achieved when 
the Group has power over the investee, is exposed, or has rights, to variable returns from its involvement with the investee, 
and can use its power to affect those returns through its power over the investee.

The Company reassesses whether it controls an investee if facts and circumstances indicate that there are changes to one 
or more of the three elements of control. Consolidation of a subsidiary begins when the Company obtains control over the 
subsidiary and ceases when the Company loses control of the subsidiary. Assets, liabilities, income, and expenses of a subsidiary 
acquired or disposed of during the year are included in the consolidated financial statements from the date the Company gains 
control until the date when the Company ceases to control the subsidiary.

Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the 
non-controlling interests, even if this results in the non-controlling interests having a deficit balance.

The financial information of the subsidiaries is prepared for the same reporting period as the parent, using consistent 
accounting policies. Intra-group balances and transactions arising from intra-group transactions are eliminated.

Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries 
are accounted for as equity transactions. The carrying amounts of the Group’s interests and the non-controlling interests are 
adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the 
non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity 
and attributed to owners of the Company.

1.  TRADING OPERATIONS

1.1  Revenue

Revenue from continuing operations consisted of the following items:

Sale of goods

Accounting policy

Sale of goods

12 months to  
30 June 2022
$’000

6 months to 
30 June 2021
$’000

191,792

191,792

94,045

94,045

Revenue is measured based on the consideration specified in a contract with a customer and is recognised when performance 
obligations are satisfied. 

The Group identifies a contract with a customer; identifies the performance obligations in the contract; determines the 
transaction price which takes into account estimates of variable consideration; allocates the transaction price to the separate 
performance obligations and recognises revenue when or as each performance obligation is satisfied. 

The Group’s contracts generally include one performance obligation, and revenue from the sale of products is recognised at 
the point in time when the product is delivered to a customer, or when control of the product delivery passes to a customer. 
Revenue is recognised in a manner which depicts transfer of control to a customer at the amount that reflects consideration 
the business expects to be entitled to in exchange for those goods. Sales to local (Australian or New Zealand) customers are 
usually recognised when goods are delivered and sales to international customers are recognised based on the international 
commercial terms products are shipped under, which tends to be when goods are loaded onto a ship, thus the sale is 
recognised at bill of lading date.

Revenue is recognised net of discounts, rebates, customer returns and other customer allowances. Revenue is recognised net of 
the amount of goods and services tax.

Annual Report 202242

Notes to the Financial Statements continued

Key estimates and judgments

The Group provides volume rebates and other discounts to certain customers. Revenue is recorded based on the consideration 
specified in the sales contracts or terms, net of the estimated discount or rebate at the time of sale. These rebates and discounts 
are considered in determining the transaction price of a contract and are considered variable consideration. The Group 
estimates discounts and rebates to be the most likely amount a customer will claim based on the terms and conditions in 
the contract. Historical data (last payment and sales history), forecast sales and customer experience is used to estimate and 
provide for the discounts and rebates based on anticipated purchases. 

In recognising revenue from the sale of goods, the Group also considers its historical experience with sales returns and applies 
judgement to determine if its ‘highly probable’ that a reversal of revenue will arise in the future.  

1.2  Profit for the period

Profit before tax has been arrived at after charging the following expenses and receiving 
the following income:

Depreciation of plant and equipment

Depreciation of right-of-use assets

Employee benefits expense:

LTIP share based payments

Termination benefits expense/(accrual reversal)

Other employee benefits

Impairment/(write-back) of trade receivables

Finance costs

Interest expenses

Bank charges

Interest expense/(income) on lease liabilities

Other income

Government grants1 

Insurance proceeds2 

Accounting policy

Government grants

12 months to  
30 June 2022
$’000

6 months to 
30 June 2021
$’000

2,239

3,076

94

(195)

26,371

458

79

193

381

(1,145)

(677)

949

1,442

253

298

12,614

(36)

64

60

(3)

–

–

Government grants are not recognised until there is reasonable assurance the Group will comply with the conditions attaching 
to them and that the grants will be received. Government grants are recognised in profit or loss on a systematic basis over 
the periods in which the Group recognises as expenses the related costs for which the grants are intended to compensate. 
Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving 
immediate financial support to the Group with no future related costs are recognised in profit or loss in the period in which they 
become receivable.

1.  New South Wales Government JobSaver subsidies.
2.  This includes proceeds from a cyber insurance claim with respect to the cyber incident in July 2021. The total claim was $975,000 whereby $662,617 was 

received by Shriro and the balance of $312,383 paid directly to other parties.

Shriro Holdings Limited43

1.3  Segment information

1.3.1  Primary operating segments

Operating segments are reported in a manner which is consistent with the internal reporting provided to the chief operating 
decision makers (‘CODM’). The CODM has been identified as the Board of Directors of the Company. The internal reports reviewed 
by the CODM, which are used to evaluate the financial performance of the Group and make strategic decisions on at least a 
monthly basis, are separated into the Group’s primary operating segments. Segment results are evaluated on a profit after tax 
and earnings before interest, tax and depreciation and amortisation basis. Geographical operating segments are based on the 
location of the customer.

 • Australia 

Home appliances, watches, calculators, electronic musical instruments, and barbeques

 • New Zealand  

Home appliances, watches, calculators, electronic musical instruments, barbeques, and audio equipment

 • Rest of the world 

Heaters, fans, barbeques, and accessories

No single customer represents greater than 10% of the Group’s revenue (2021: nil).

The information regarding these segments is presented below. The accounting policies of the reportable segments are the 
same as the Group’s accounting policies.

12 months to 30 June 2022

Australia  
$’000

New Zealand 
$’000

Rest of  
the world  
$’000

Revenue from ordinary activities

129,067

48,828

13,897

Total  
$’000

191,792

Earnings before interest, tax, depreciation and 
amortisation

Depreciation and amortisation expense

Profit before interest and income tax

Interest expense

Profit before income tax

Income tax expense

Net profit after income tax

Segment assets

Segment liabilities

6 months to 30 June 2021

Revenue from ordinary activities

Earnings before interest, tax, depreciation, and 
amortisation

Depreciation and amortisation expense

Profit before interest and income tax

Interest expense

Profit before income tax

Income tax expense

Net profit after income tax

Segment assets

Segment liabilities

20,742

5,808

(1,968)

24,582

(4,169)

16,574

(1,101)

4,707

(45)

(2,013)

72,095

25,668

29,947

12,043

3,885

1,082

Australia  
$’000

New Zealand 
$’000

Rest of  
the world  
$’000

(5,315)

19,268

(653)

18,615

(5,118)

13,497

105,927

38,793

Total  
$’000

9,196

94,045

62,168

8,689

(1,853)

6,836

22,681

3,332

(518)

2,814

242

(20)

222

12,263

(2,391)

9,872

(121)

9,751

(2,983)

6,768

108,153

41,970

81,813

31,703

24,591

9,376

1,749

891

Annual Report 202244

Notes to the Financial Statements continued

Accounting policy

Segment assets and liabilities 

Segment assets and liabilities represent those working capital and non-current assets and liabilities which are located in the 
respective segments. If items of revenue and expense are not allocated to operating segments, then any associated assets 
and liabilities are not allocated to segments either.

Intersegment transactions

The price of an intersegment transaction is determined on an arm’s length basis. These transactions are eliminated on 
consolidation and are not material to individual segments, so have not been excluded from the segment revenue and profit 
before income tax. 

Corporate charges 

Corporate charges are reported in the Australian segment. Net finance costs are not allocated to segments as the Group’s 
financing function is centralised through its Group finance function. 

1.4  Key impacts on operations

Government mandated lockdowns impacted the Group’s results for the first half of the financial year.  During this period the 
majority of Shriro’s customers were impacted by lockdowns in Australia and New Zealand. The impact on profits is subjective, 
hence is not quantified. Shriro government grants of $1.1m which offset staff costs who remained fully employed during the 
period of these lockdowns.

Supply chain constraints also impacted the Group’s operations with product, container and freight costs increasing during the 
period. The Group has strategically increased its inventory holdings to circumvent these constraints. This resulted in excess stock 
and additional storage costs temporarily during the Government mandated lockdowns in New Zealand during the first half of the 
financial year. 

The Group has considered internal and external indicators of impairment, including COVID-19, and determined an analysis of 
impairment was not required given the Group is cash generative and profitable. However, the outcome and impact of any future 
COVID-19 wave on results is uncertain. 

1.5  Critical accounting judgements, estimates and assumptions

The preparation of the financial statements requires management to make judgements and use estimates in applying 
accounting policy and assumptions that affect the reported amounts in the financial statements. Management continually 
evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue, and expenses. Management 
bases its judgements, estimates and assumptions on historical experience and on other various factors, including expectations 
of future events, management believes to be reasonable under the circumstances. The resulting accounting judgements and 
estimates will seldom equal the related actual results. 

The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying 
amounts of assets and liabilities the next financial year are outlined in their respective notes. Key items include the recognition 
of variable consideration with respect to revenue recognition (note 1.1), inventory obsolescence (note 2.2) and other provisions 
(note 2.5). Other judgements, estimates and assumptions associated with specific events that arose during the current period 
are discussed below. 

Gain or loss on exit of Blanco distribution  

During the reporting period on 1 May 2022, the Group completed the exit of the Blanco distribution business whereby the displays, 
vehicles, inventory, and associated obligations such as warranty obligations were handed over to Blanco Australia Pty Ltd 
(‘Blanco’) as part of the Deed of Transition and Termination. 

The consideration for these assets and assumed liabilities amount to $6.4 million. At present the majority has been settled by 
Blanco Australia Pty Ltd whilst a portion remains unsettled and is under dispute by Blanco Australia Pty Ltd. Subsequent to year 
end management has continued to discuss and evaluate the positions put forward by Blanco Australia Pty Ltd. Legal advice has 
been sought and utilised to evaluate the position of both entities. 

Notwithstanding the strength of the contract and position taken by the Company in line with the agreed contract, the Group has 
been prudent and accounted for this accordingly.

A discontinued operation is a component of the Group that represents a separate major line of business that is part of a 
disposal plan. The result of the exit of this distribution agreement is not considered a discontinued operation, and therefore there 
is no requirement to separately present the effects of the sale in the Consolidated statement of profit and loss. At the half year 
on 31 December 2021, the non-current assets were presented as assets and liabilities held for sale and classified accordingly.

Shriro Holdings Limited45

In the current year, management has applied judgement over the recoverability over the contractual amount billed at year end 
but not yet recovered as a result of the dispute that has arisen in relation to certain assets sold and the warranty obligations to 
be assumed by Blanco Australia Pty Ltd.

Given the finalisation of the matter is yet to be determined and the final contract proceeds remain challenged and uncertain, 
any changes to the position associated with this transaction will impact the Group’s future profit or loss. Furthermore, the 
calculation of the associated tax impact of the transaction for the current financial year will include similar uncertainty. 
The calculations include the use of estimation and judgement.

1.6  Notes to the Statement of Cash Flows

1.6.1  Cash and cash equivalents

Accounting policy 

Cash and cash equivalents consist of cash on hand, deposits held at call with banks and other short-term highly liquid 
investments with original maturities of three months or less. Bank overdrafts are considered to be financing activities as they are 
used interchangeably to fund the operations and are not repayable on demand.

Cash and bank balances

30 June 2022
$’000

30 June 2021
$’000

12,869

17,313

Cash and cash equivalents at the end of the reporting year/period as shown in the consolidated statement of cash flows can be 
reconciled to the related items in the consolidated statement of financial position as follows:

1.6.2 Reconciliation of profit for the year/period to net cash flows from operating activities

Profit for the year/period

Add non-cash and non-operating cash items:

Depreciation and amortisation

Impairment of right-of-use asset

Net (gain)/loss on disposal of assets

LTIP rights share based payments expense

Equity-settled share based payments

Other

Changes in assets and liabilities:

(Decrease)/Increase in trade and other payables

Increase/(decrease) in provisions

Decrease/(increase) in inventory

Decrease/(increase) in trade receivables

(Increase)/decrease in other current and financial assets

(Decrease)/Increase in tax assets/liabilities

Net cash provided by operating activities

12 months to  
30 June 2022
$’000

6 months to 
30 June 2021
$’000

13,497

6,768

5,315

–

(30)

(887)

561

–

1,542

(564)

(6,654)

(2,270)

313

1,392

12,215

2,391

–

(10)

253

–

(61)

(1,628)

185

2,305

2,027

(3,041)

(1,914)

7,275

Overdraft facilities and working capital facilities are considered to be financing activities as they are used interchangeably to 
fund the operations and are not repayable on demand.

Cash flows are presented in the statement of cash flows on a gross basis, except for the GST components of investing and 
financing activities, which are disclosed as operating cash flows.

Annual Report 202246

Notes to the Financial Statements continued

1.7 

Income tax

1.7.1  Income tax recognised in profit or loss

Income taxes relating to continuing operations:

Current tax

In respect of the current year/period

In respect of prior years/period

Deferred tax

In respect of the current year/period

In respect of prior years/period

Total deferred tax expense

12 months to  
30 June 2022
$’000

6 months to 
30 June 2021
$’000

4,878

(128)

4,750

411

(43)

368

2,807

–

2,807

176

–

176

Total income tax expense recognised in the current period  
relating to continuing operations

5,118

2,983

The total income tax expense as shown in the consolidated statement of profit or loss and other comprehensive income differs 
from the prima facie income tax attributable to earnings.

The differences are reconciled to the accounting profit as follows:

Profit before tax from continuing operations

Prima facie income tax expense calculated at the Parent Entity’s tax rate of 30% (2021: 30%)

Tax effect of:

Non-deductible expenditure

R&D tax incentive

Foreign tax rate adjustment due to differences in tax rates

Cash payments to employee share trust

Other

Total tax expense

Adjustments recognised in the current period in relation to the tax of prior years

Income tax attributable to profit

12 months to  
30 June 2022
$’000

6 months to 
30 June 2021
$’000

18,615

5,584

275

(195)

(91)

(294)

10

5,289

(171)

5,118

9,751

2,925

116

–

(55)

–

(3)

2,983

–

2,983

Shriro Holdings Limited47

Accounting policy

Current Tax

The tax currently payable is based on taxable profit for the period. Taxable profit differs from profit before tax as reported in 
the consolidated statement of profit and loss and other comprehensive income because of items of income or expense that 
are taxable or deductible in other years and items that are never taxable or deductible. The Group’s liability for current tax is 
calculated using rates that have been enacted by the end of the reporting period.

Deferred Tax

Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the financial 
statements and the corresponding tax bases used in the computation of taxable profit. 

Deferred tax assets are recognised for all deductible temporary differences to the extent that it is probable that future taxable 
profits will be available against which those deductible temporary differences can be utilised. Management is required to make 
an estimate about the availability of future taxable profits. The carrying amount of deferred tax assets is reviewed at the end of 
each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to 
allow all or part of the asset to be recovered.

Deferred tax liabilities are recognised for taxable temporary differences associated with investments in subsidiaries and 
associates, and interests in joint ventures, except where the Group can control the reversal of the temporary difference and it is 
probable that the temporary difference will not reverse in the foreseeable future. 

Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only 
recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the 
temporary differences and they are expected to reverse in the foreseeable future.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability 
is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end 
of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow 
from the way which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets 
and liabilities.

Offsetting tax balances

Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax assets 
against current tax liabilities. The deferred tax assets and liabilities must relate to the same taxable entity, relate to income taxes 
levied by the same taxation authority and the Group must intend to settle its current tax assets and liabilities on a net basis.

1.7.2  Deferred Tax Balances

The deferred tax expense above is itemised as follows:

30 June 2022

Deferred tax assets

Plant and equipment

Prepayments

Superannuation payable

Provisions

Credit loss allowance

Sub-total

Cash flow hedges3 

Net deferred tax asset 

3.  Australian cash flow hedges tax movement was recognised in other comprehensive income.

Recognised 
in total 
comprehensive 
income  
$’000

Opening 
balance  
$’000

(87)

12

57

5,846

52

5,880

48

5,928

82

(13)

(8)

(593)

148

(384)

53

(331)

Closing  
balance  
$’000

(5)

(1)

49

5,253

200

5,496

101

5,597

Annual Report 202248

Notes to the Financial Statements continued

30 June 2021

Deferred tax assets

Plant and equipment

Prepayments

Superannuation payable

Provisions

Credit loss allowance

Sub-total

Cash flow hedges4 

Net deferred tax asset 

Recognised 
in total 
comprehensive 
income  
$’000

Opening 
balance  
$’000

277

(11)

62

5,562

63

5,953

319

6,272

(364)

23

(5)

284

(11)

(73)

(271)

(344)

Closing  
balance  
$’000

(87)

12

57

5,846

52

5,880

48

5,928

2.  WORKING CAPITAL

Working Capital: Total current assets versus total current liabilities

90m

80m

70m

60m

50m

40m

30m

20m

10m

0

2018

2019

2020

2021

2022

Trade and other recieveables

Inventories

Other current assets

Cash and cash equivalents

Total Group Facility

Working Capital

*Working capital is calculated as total current assets less total current liabilities.

2.1  Trade and other receivables

Trade receivables (net of discounts and rebates)

Credit loss allowance 

Other debtors

Trade receivables

GST receivable

Trade and other receivables

Age of receivables that are past due:

60-90 days

90+ days

Total

4.  Australian cash flow hedges tax movement was recognised in other comprehensive income.

30 June 2022
$’000

30 June 2021
$’000

31,561

(646)

30,915

2,752

33,667

–

33,667

26

446

472

29,807

(184)

29,623

51

29,674

2,378

32,052

55

113

168

Shriro Holdings LimitedMovement in the allowance for credit loss

Balance at beginning of the year/period

Impairment loss recognised

Impairment loss reversed

Foreign exchange movement

49

30 June 2022
$’000

30 June 2021
$’000

(184)

(472)

9

1

(220)

–

36

–

Balance at the end of the year/period

(646)

(184)

Accounting policy

Trade receivables are initially recognised at invoice value (fair value) and subsequently measured at amortised cost, less 
allowance for expected credit losses. Trade receivables are reduced by a provision for rebates not yet paid to customers, which 
forms part of the trade and other receivables balance. The rebate provision is reviewed at the end of each period based on 
historical data and analysis.

The average credit period on sales of goods is 45 days. No interest is charged on trade receivables. The Group has applied the 
expected credit loss model whereby expected lifetime losses are recognised from initial recognition of the receivables.

A provision matrix is calculated based on historic credit losses, adjusted for any material expected changes to the future credit 
risk. The adjustment for expected changes in credit risk is determined based on management’s knowledge of the Group’s 
customers and analysis of the market risk, specifically the ageing of debtors and history of losses.

The matrix used to calculate the allowance for credit loss at 30 June 2022 is as follows:

Current

0 - 30 days

31 - 60 days

61 - 90 days

90+ days

Total receivables

Allowance 
based on 
historic credit 
losses

Adjustment 
for expected 
changes in 
credit risk

Credit loss 
allowance $’000

Receivables 
$’000

4,182

16,258

9,050

865

1,206

31,561

0.02%

0.02%

0.04%

0.18%

2.77%

0.36%

3.03%

0.50%

0.71%

2.81%

26

497

49

8

66

646

The matrix used to calculate the allowance for credit loss at 30 June 2021 is as follows:

Current

Sum of 0 - 30 days

Sum of 31 - 60 days

Sum of 61 - 90 days

Sum of 90+

Total receivables

Allowance 
based on 
historic credit 
losses

Adjustment 
for expected 
changes in 
credit risk

Credit loss 
allowance $’000

Receivables 
$’000

1,781

13,672

10,638

2,779

804

29,674

0.03%

0.03%

0.07%

0.64%

4.13%

0.67%

0.34%

0.34%

0.41%

1.42%

12

51

44

29

48

184

Annual Report 202250

Notes to the Financial Statements continued

2.2  Inventories

Finished goods

Stock in transit

Allowance for inventory obsolescence

Total inventories

30 June 2022
$’000

30 June 2021
$’000

33,352

10,135

(2,271)

41,216 

29,912

7,075

(2,424)

34,563

The cost of inventories recognised as an expense during the period in respect of continuing operations was $114,621,000 
(2021: $55,653,000).

Stock aged over 3 years amounts to 2.8% (2021: 3.2%) of the inventory balance.

Accounting policies 

Inventory on hand is valued at the lower of cost and net realisable value using the weighted average cost method and includes 
all costs associated with its acquisition. Inventory in transit is valued at the lower of cost and net realisable value.

Net realisable value represents the estimated selling price for inventories less all estimated costs of completion and costs 
necessary to make the sale.

Key estimates and judgments

Determining the net realisable value of inventory and allowance for inventory obsolescence requires an estimate of a future sale 
price of inventory. In making this estimate, judgements using recent sales experience, the aging of inventories and assessment 
of the salability of products are made to estimate the value of the inventory.

2.3  Other assets

Prepayments

2.4  Trade and other payables

Trade payables

Accrued liabilities

Employee related payables

GST Payable

30 June 2022
$’000

30 June 2021
$’000

1,156

979

30 June 2022
$’000

30 June 2021
$’000

12,874

6,956

1,288

1,405

13,912

3,870

1,908

487

22,523

20,177

The majority of trade payables relate to purchases of inventory from Asia and Europe. The average credit period on purchases 
from Asia is 45 days and for Europe, 90 days. The Group has financial risk management policies in place to ensure that all 
payables are paid as and when they fall due.

Accounting policy 

Trade and other payables, including accruals, are recorded when the Group is required to make future payments as a result of 
purchases of goods or services. Trade and other payables are carried at amortised cost. 

Shriro Holdings Limited2.5  Provisions

Employee benefits

Other provisions

Current

Non-current

Other Provisions

Balance at 1 July 2021

Additional provision recognised

Foreign exchange movement

Closing balance

Accounting policies 

51

30 June 2022
$’000

30 June 2021
$’000

4,185

3,138

7,323

5,613

1,710

7,323

Provision for 
warranty  
$’000

Make good 
$’000

2,973

(750)

(10)

2,213

1,306

(372)

(9)

925

3,607

4,279

7,886

5,530

2,356

7,886

Total  
$’000

4,279

(1,122)

(19)

3,138

Provisions are recognised for present obligations (legal, equitable or constructive) to make future payments (or other transfer 
of value) to other entities due to past transactions or events. They are recognised only when it is probable the liability will 
arise and when a reliable estimate can be made of the amount. If the effect of time value of money is material, provisions are 
determined by discounting the expected future cash flows at a pre-tax risk-free rate plus, where appropriate, the risks specific to 
the liability. Where discounting is used, the increase in the provision due to the passage of time is recognised as a finance cost.

Employee benefits 

A liability is recognised for benefits accruing to employees in respect of annual leave and long service leave when it is probable 
that settlement will be required, and they are capable of being measured reliably.

Liabilities recognised in respect of short-term employee benefits, are measured at their nominal values using the remuneration 
rate expected to apply at the time of settlement.

Liabilities recognised in respect of long-term employee benefits are measured as the present value of the estimated future cash 
outflows to be made by the Group in respect of services provided by employees up to the reporting date. The discount rate 
adopted is the high-quality corporate bond rate.

Warranty

The provision for warranty claims represents the present value of the best estimate of the future sacrifice of economic benefits 
that will be required under the Group’s warranty program. The estimate has been made based on historical warranty trends and 
other events affecting product quality discounted to present value with the exclusion of net margin on spares sold.

The Group sells goods or services to a client and provides a formal warranty or guarantee that any defects will be repaired or 
rectified and provides assurance that the product complies with agreed-upon specifications. A provision is recorded for the 
related liability to an amount of the expected costs to be incurred for repair and rectification. 

The Group provides warranties ranging from two to five years.

Make good

The provision for make-good represents management’s best estimate of future cash outlays required to refit leased premises in 
line with the requirements of each lease agreement. 

Annual Report 202252

Notes to the Financial Statements continued

Key estimates and judgments

Warranty provision

In determining the level of provision required for warranties, the Group has made judgments in respect of the products, the 
number of customers who will make a warranty claim and how often, and the costs of fulfilling the conditions of the warranty. 
The provision is based on estimates made from historical warranty data associated with similar products and services.

2.6  Financial risk management 

The Group has four significant categories of financial instruments which are described below together with the accounting 
policies and risk management processes which are utilised:

a.  Cash and cash equivalents

The Group deposits its cash and cash equivalents with Australian, New Zealand and US banks. Funds can be deposited in 
cheque accounts and cash management accounts. On call cash accounts are the only allowable investment instruments 
authorised for use.

b.  Trade and other receivables

The Group has a credit risk policy to protect against the risk of debtor default. The majority of the Group’s debtors are long-term 
customers and are large Australian corporations where credit risk is generally lower. New customers are assessed for credit risk 
using credit references and reports from credit agencies. 

The Group holds an active credit insurance policy which, at the reporting date, provided coverage for 90% of the balance for 
insured debtors with a balance equal to or greater than $30,000 and above. The maximum exposure under this policy is 10% of 
the irrecoverable amount.

c.  Bank guarantees and letters of credit

The Group uses bank guarantees to customers, and letters of credit to suppliers in lieu of cash retention.  

d.  Trade and other payables

Trade and other payables are denominated in Australian, US and New Zealand dollars, Euro and Yen. Exposure to exchange rate 
fluctuations is hedged through foreign currency forward contracts.

e.  Foreign currency forward contracts

The Group hedges its cash flows by using forward exchange contracts to minimise the impacts of currency movements. Foreign 
currency forward contracts, which are used in the normal course of day-to-day business to hedge exposure to fluctuations in 
foreign exchange.

Foreign currency forward contracts are measured and recognised at fair value in accordance with level 2 of the fair value 
measurement hierarchy.

Categories of financial instruments

Financial assets

Cash and cash equivalents

Trade and other receivables 

Forward exchange contracts receivable 

Financial liabilities

Trade and other payables

Forward exchange contracts payable

30 June 2022
$’000

30 June 2021
$’000

12,869

33,667

692

22,523

1,042

17,313

32,052

527

20,177

388

The fair value of the financial assets and financial liabilities are considered to approximate their carrying amounts.

Shriro Holdings Limited53

Loans and receivables

Trade receivables, loans, and other receivables that are held within a business model whose objective is to hold financial assets 
to collect contractual cash flows; and have contractual terms which give rise on specified dates to cash flows that are solely 
payments of principal and interest on the principal amount outstanding are classified as ‘loans and receivables’.  Loans and 
receivables are recognised and derecognised on a trade date basis. 

All loans and receivables are measured subsequently in their entirety at amortised cost. The effective interest method is a 
method of calculating the amortised cost of a debt instrument and of allocating interest income over the relevant period. 
For purchased or originated credit-impaired financial assets, a credit-adjusted effective interest rate is calculated by 
discounting the estimated future cash flows, including expected credit losses, to the amortised cost of the debt instrument 
on initial recognition. 

Interest income is recognised using the effective interest method for debt instruments measured subsequently at amortised cost.

Financial risk management objectives

The Group’s exposure to market risk is mainly arising from interest rate risk, foreign currency risk, operating expenditure risk and 
price risk (sales and margin).

Key sensitivities

Sales (+/- 1%)

Gross profit margin (+/- 1%)

Other operating costs (+/- 1%)

AUD/NZD (+/- 5%)

Impact  
on NPAT  
$’000

Impact  
on NPAT  
%

283

1,391

435

226

2.1%

10.3%

3.2%

1.7%

Foreign currency risk management

The Group undertakes transactions denominated in foreign currencies. Consequently, exposures to exchange rate fluctuations 
arise. Exchange rate exposures are managed within approved policy parameters utilising forward foreign exchange contracts. 

It is the policy of the Group to enter into forward foreign exchange contracts to manage the risk associated with anticipated 
purchase transactions out to 9 months with 80% of the expected exposure hedged and to increase this to 100% where there are 
specific foreign currency payments and receipts. 

Forward foreign exchange contracts

The Group’s exposure through forward contract foreign currency hedges fair valued at the reporting date was as follows:

Outstanding contracts maturity profile

Buy Currency:

Less than 3 months

3 to 6 months

Greater than 6 months

Sell Currency:

Less than 3 months

3 to 6 months

6 to 9 months

30 June 2022
$’000

30 June 2021
$’000

5,489 

15,162 

8,294 

2,614 

–   

– 

22,010 

16,168 

13,056 

804 

–   

1,944 

Annual Report 202254

Notes to the Financial Statements continued

Buy Currency:

AUD

EURO

JPY

USD

Sell Currency:

USD

NZD

30 June 2022
$’000

30 June 2021
$’000

1,181 

5,633 

11,951 

10,180 

2,614

–

1,812 

13,101 

18,776 

17,546 

804

1,944

Forward foreign exchange contract derivatives are carried on the balance sheet at fair value and are included in level 2 of 
the fair value hierarchy (refer to basis of preparation notes). There have been no transfers between the levels in the fair value 
hierarchy (2021: none).

Liquidity risk management

The Group is exposed to liquidity risk primarily from its core operating activities and the subsequent ability to meet its obligations 
to repay financial liabilities when they fall due. The Group’s objective is to maintain liquidity within the outputs of core operations, 
without relying on external debt. The Group manages liquidity risk by continually monitoring cash balances and maintaining 
access uncommitted banking facilities.

The following table details the Group’s remaining contractual maturity of its non-derivative financial liabilities. The table 
summarises the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments and the earliest 
date at which the Group can be required to pay and includes both interest and principal cash flows. 

Weighted 
average 
effective 
interest rate

Less than  
3 months
$’000

3 to 12 
months
$’000

1 to 5  
years
$’000

> 5 years
$’000

0.0%

5.45%

0.0%

3.8%

19,311

875 

17,682

1,015 

1,806

2,448

2,008

3,050 

–

4,181

–

8,712 

–

–

–

443 

Total
$’000

21,117

7,504

19,690

13,220 

2022

Trade and other payables

Lease liabilities

2021

Trade and other payables

Lease liabilities

Interest rate sensitivity analysis

The sensitivity analysis has been determined based on exposure to interest rates for cash and cash equivalents that were 
subject to interest rate fluctuations at the reporting date. At reporting date, if interest rates had been 1% higher or lower and all 
other variables were held constant, the Group’s profit or loss before tax would not change as the group did not have any debt 
and would be unlikely to receive much interest should rates increase by 1% (2021: $167,000).

Capital Management

The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximising 
the return to stakeholders through the optimisation of the debt and equity balance. The Group’s overall strategy remains 
unchanged from 2017. The capital structure of the Group consists of cash at bank, a borrowing facility (borrowings as detailed in 
note 3.3) and equity of the Group (comprising issued capital, reserves, retained earnings as detailed in notes 4.1, 4.4 and 4.5). 

The Group is not subject to any externally imposed capital requirements.

Shriro Holdings Limited55

Accounting policy

Financial assets and financial liabilities are recognised when a Group becomes a party to the contractual provisions of the 
instrument. Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly 
attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial 
liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial 
liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or 
financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.

2.6.1  Financial assets

All regular purchases or sales of financial assets are recognised and derecognised on a trade date basis. Regular purchases or 
sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or 
convention in the marketplace. All recognised financial assets are measured subsequently in their entirety at amortised cost or 
fair value, depending on the classification of the financial assets.

Classification of financial assets

Debt instruments that meet the following conditions are measured subsequently at amortised cost:

 •

 •

the financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual 
cash flows; and

the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal 
and interest on the principal amount outstanding.

Debt instruments that meet the following conditions are measured subsequently at fair value through other comprehensive 
income (FVTOCI):

 •

 •

the financial asset is held within a business model whose objective is achieved by both collecting contractual cash flows and 
selling the financial assets; and 

the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal 
and interest on the principal amount outstanding.

By default, all other financial assets are measured subsequently at fair value through profit or loss (FVTPL).

Loans and receivables

All loans and receivables are measured subsequently in their entirety at either amortised cost. The effective interest method 
is a method of calculating the amortised cost of a debt instrument and of allocating interest income over the relevant 
period. For purchased or originated credit-impaired financial assets, a credit-adjusted effective interest rate is calculated by 
discounting the estimated future cash flows, including expected credit losses, to the amortised cost of the debt instrument on 
initial recognition. 

Interest income is recognised using the effective interest method for debt instruments measured subsequently at amortised 
cost. Trade receivables are regularly reviewed, and the Group applies the simplified expected credit loss model as per AASB 9.

Impairment of financial assets

The Group recognises a loss allowance for expected credit losses on investments in debt instruments that are measured 
at amortised cost or at FVTOCI, lease receivables, trade receivables and contract assets, as well as on financial guarantee 
contracts. The amount of expected credit losses is updated at each reporting date to reflect changes in credit risk since initial 
recognition of the respective financial instrument.

The Group always recognises lifetime expected credit losses (ECL) for trade receivables, contract assets and lease receivables. 
The expected credit losses on these financial assets are estimated using a provision matrix based on the Group’s historical 
credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions and an assessment 
of both the current as well as the forecast direction of conditions at the reporting date, including time value of money where 
appropriate.

For all other financial instruments, the Group recognises lifetime ECL when there has been a significant increase in credit 
risk since initial recognition. However, if the credit risk on the financial instrument has not increased significantly since initial 
recognition, the Group measures the loss allowance for that financial instrument at an amount equal to 12-month ECL.

Lifetime ECL represents the expected credit losses that will result from all possible default events over the expected life of a 
financial instrument. In contrast, 12-month ECL represents the portion of lifetime ECL that is expected to result from default 
events on a financial instrument that are possible within 12 months after the reporting date.

Annual Report 202256

Notes to the Financial Statements continued

The measurement of expected credit losses is a function of the probability of default, loss given default (i.e. the magnitude of 
the loss if there is a default) and the exposure at default. The assessment of the probability of default and loss given default 
is based on historical data adjusted by forward-looking information as described above. As for the exposure at default, for 
financial assets, this is represented by the assets’ gross carrying amount at the reporting date; for financial guarantee contracts, 
the exposure includes the amount drawn down at the reporting date, together with any additional amounts expected to be 
drawn down in the future by default date determined based on historical trend, the Group’s understanding of the specific future 
financing needs of the debtors, and other relevant forward-looking information.

Derecognition of financial assets

The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or when it 
transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party. If the Group 
neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, 
the Group recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group 
retains substantially all the risks and rewards of ownership of a transferred financial asset, the Group continues to recognise 
the financial asset and recognises a collateralised borrowing for the proceeds received.

On derecognition of a financial asset in its entirety, the difference between the asset’s carrying amount and the sum of the 
consideration received and receivable and the cumulative gain or loss that had been recognised in other comprehensive 
income and accumulated in equity is recognised in profit or loss.

2.6.2  Financial liabilities

Financial liabilities are classified as either financial liabilities at fair value through profit or loss (‘FVTPL’) or ‘other financial 
liabilities’.

Derivative financial instruments

The Group enters a variety of derivative financial instruments to manage its exposure to foreign exchange rate risk, including 
forward foreign exchange contracts. Shriro will agree on a price with a customer then hedge its currency exposure on the cost 
of goods sold to ensure it has certainty on its gross margin.

Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently 
remeasured to their fair value at each reporting date. The resulting gain or loss is recognised in profit or loss immediately unless 
the derivative is designated and effective as a hedging instrument, in which event, the timing of the recognition in profit or loss 
depends on the nature of the hedge relationship. 

Derivatives are classified as a non-current asset or a non-current liability if the remaining maturity of the hedge relationship is 
more than 12 months after the reporting period and as a current asset or a current liability if the remaining maturity of the hedge 
relationship is less than 12 months after the reporting period.

Hedge accounting

Hedges of foreign exchange risk on firm commitments are designated as cash flow hedges. At the inception of the hedge 
relationship, the Group documents the relationship between the hedging instrument and the hedged item, along with its risk 
management objectives and its strategy for undertaking various hedge transactions. Furthermore, at the inception of the hedge 
and on an ongoing basis, the Group documents whether the hedging instrument is effective in offsetting changes in fair values 
or cash flows of the hedged item.

Cash flow hedge

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is 
recognised in other comprehensive income and accumulated under the heading of cash flow hedging reserve. The gain or loss 
relating to the ineffective portion is recognised immediately in profit or loss as part of other expenses or other income.

Amounts recognised in other comprehensive income and accumulated in equity are reclassified to profit or loss in the periods 
when the hedged item is recognised in profit or loss in the same line of the income statement as the recognised hedge item. 
However, when the forecast transaction that is hedged results in the recognition of a non-financial asset or a non-financial 
liability, the gains and losses previously recognised in other comprehensive income and accumulated in equity are transferred 
from equity and included in the initial measurement of the cost of the non-financial asset or non-financial liability.

Hedge accounting is discontinued when the hedging instrument expires or is sold, terminated, or exercised, or no longer qualifies 
for hedge accounting. At that time, any cumulative gain or loss deferred in equity remains in equity and is recognised when the 
forecast transaction is ultimately recognised in profit or loss. However, if all or a portion of a loss recognised directly in equity 
is not expected to be recovered in one or more future periods, the amount that is not expected to be recovered is recognised 
immediately in the profit and loss.  When a forecast transaction is no longer expected to occur, the cumulative gain or loss that 
was deferred in equity is recognised immediately in profit or loss.

Shriro Holdings Limited57

Hedge Strategy

Shriro reports internally on all outstanding foreign purchase orders already placed with suppliers.  Shriro hedges all confirmed 
purchase orders and will also cover up to 80% of the remaining outstanding forecast purchases not yet ordered for between 
3 months to 9 months. Shriro also holds between 4 to 6 months stock which acts like a natural hedge. The hedging of currency 
gives Shriro time to react should the Australian dollar depreciation against the USD, YEN, NZD, or EUR.

3. 

INVESTMENT AND FINANCING

3.1  Plant and equipment

Leasehold 
improve-
ment  
$’000

Plant and 
equipment 
$’000

Fixtures and 
fittings $’000

Office 
equipment 
$’000

Motor 
vehicles 
$’000

Display 
assets
$’000

Total
$’000

1,902

4,527

381

4,809

1,348

9,433

22,400

(1,189)

(3,136)

(239)

(4,160)

(845)

(8,204)

(17,773)

1,391

–

4,152

389

–

142

–

377

12

–

713

–

1,963

–

(40)

(21)

649

–

503

–

1,229

–

4,627

372

4,999

4,338

1,443

10,050

22,323

492

–

237

(311)

(21)

780

1,910

(1,378)

(1,729)

(19)

(104)

(14)

(8)

(21)

30 June 2022

Cost

Accumulated 
depreciation and 
impairment

Plant and equipment

Capital work in progress

Movement cost:

At 30 June 2021

Additions

Disposals

Foreign exchange 
movement

At 30 June 2022

1,902

4,527

381

4,809

1,348

9,433

22,400

Movement in accumulated depreciation:

At 30 June 2021

Depreciation

Disposals

Foreign exchange 
movement

(934)

(273)

4

14

(2,723)

(422)

–

9

(211)

(37)

–

9

(3,876)

(305)

–

21

(907)

(225)

269

(8,351)

(17,002)

(977)

1,109

(2,239)

1,382

18

15

86

At 30 June 2022

(1,189)

(3,136)

(239)

(4,160)

(845)

(8,204)

(17,773)

Annual Report 202258

Notes to the Financial Statements continued

Leasehold 
improve-
ment  
$’000

Plant and 
equipment 
$’000

Fixtures and 
fittings $’000

Office 
equipment 
$’000

Motor 
vehicles 
$’000

Display 
assets  
$’000

Total  
$’000

1,963

4,152

377

4,338

1,443

10,050

22,323

(934)

(2,723)

(288)

(3,876)

(907)

(8,274)

(17,002)

30 June 2021

Cost

Accumulated 
depreciation and 
impairment

Plant and equipment

1,029

1,429

89

462

536

1,776

Capital work in progress

Movement cost: 

5,321

298

5,619

At 31 December 2020

   1,003 

   4,110 

   291 

   4,099 

 1,403 

   9,452 

20,358 

Additions

Disposals

Foreign exchange 
movement

962

–

(2)

44

–

(2)

131

(43)

(2)

242

(3)

78

(34)

(4)

747

(146)

2,204

(223)

(3)

(16)

At 30 June 2021

1,963

4,152

377

4,338

1,443

10,050

22,323

Movement in accumulated depreciation: 

At 31 December 2020

Depreciation

Disposals

Foreign exchange 
movement

(861)

(75)

–

2

(2,527)

(240)

(3,769)

   (817)

 (8,061)

 (16,275)

(197)

(14)

(110)

(118)

(435)

(949)

–

1

41

2

–

3

26

2

143

2

210

12

At 30 June 2021

(934)

(2,723)

(211)

(3,876)

(907)

(8,351)

(17,002)

Accounting policy

Each class of plant and equipment is initially recorded at cost and subsequently reduced by accumulated depreciation and 
impairment losses.

Cost of plant and equipment includes the fair value of consideration paid, incidental costs directly attributable to bringing the 
asset to the location and condition necessary for operation, and an estimate of the cost to dismantle the asset. 

The residual values, useful lives and depreciation methods of plant and equipment are reviewed, and adjusted if appropriate, 
at each financial year end.

An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected to 
arise from the continued use of the asset. Any gain or loss arising on the disposal or retirement of an item of property, plant and 
equipment is determined as the difference between the sale proceeds and the carrying amount of the asset and is recognised 
in profit or loss.

Shriro Holdings Limited 
 
 
 
59

Depreciation

Plant and equipment is depreciated on a straight-line basis over the estimated useful life of the asset, commencing from the 
time the asset is held and ready for use.

Depreciation is recognised to write off the cost or valuation of assets (other than freehold land and properties under 
construction) less their residual values over their useful lives, using the straight-line method. The estimated useful lives, residual 
values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate 
accounted for on a prospective basis. 

The following estimated useful lives are used in the calculation of depreciation:

Asset class

Leasehold improvements

Plant and equipment

Fixtures and fittings*

Office equipment

Motor vehicles

Display assets

Useful life

Over the lease period

2 - 14 years

2 – 14 years

2 - 13 years

5 - 8 years

3 years

* The Group holds a limited number of artworks which are depreciated over 100 years.

Impairment

At the end of each reporting period, the Group reviews the carrying amounts of plant and equipment to determine whether there 
is an indication an asset is impaired. If an indication exists, the recoverable amount of the asset is estimated to determine the 
extent of the impairment loss. The recoverable amount is the higher of fair value less costs to sell and value in use. In assessing 
value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects 
current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash 
flows have not been adjusted.

For an asset that does not generate largely independent cash inflows, recoverable amount is determined for the cash 
generating unit to which the asset belongs, unless the asset’s value in use can be estimated to be close to its fair value.

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is 
reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

At the end of each reporting period an assessment is made as to whether a previously recognised impairment may no longer 
exit. When an impairment loss is subsequently reversed, the carrying amount of the asset is increased to the revised estimate 
of its recoverable amount, to the extent that it does not exceed the carrying amount that would have been determined had no 
impairment loss been recognised. A reversal of an impairment loss is recognised immediately in profit or loss.

3.2  Lease arrangements

The Group enters into leases for the use of warehouse and office space in Australia and New Zealand with lease terms of 
between 1 and 10 years. No lease includes the option to purchase the leased land or buildings at the expiry of the lease term. 
The Group does not have any short-term leases of less than 1 year.

Annual Report 202260

Notes to the Financial Statements continued

The right-of-use assets and corresponding lease liabilities recognised by the Group are as follows:

Right-of-use asset

Accumulated depreciation

Movement in the cost of the right-of-use asset:

Opening balance

Additions

Disposals

Lease modification

Foreign exchange movement

Closing balance

Movement in accumulated depreciation and impairment:

Opening balance

Depreciation

Disposals

Foreign exchange movement

Closing balance

Payments related to leases recognised as expenses

Depreciation charge for right-of-use assets

Interest expense on lease liabilities

Lease commitments

Maturity profile of lease liability

Less than 1 year

1 - 2 years

2 - 5 years

5 – 10 years

Greater than 10 years 

30 June 2022
$’000

30 June 2021
$’000

17,683

(12,108)

5,575

22,710

2,263

(5,592)

(1,484)

(214)

17,683

(13,632)

(3,076)

4,451

149

22,710

(13,632)

9,078

20,969

1,478

–

302

(39)

22,710

(12,211)

(1,442)

–

21

(12,108)

(13,632)

30 June 2022
$’000

30 June 2021
$’000

3,076

381

1,442

3

30 June 2022
$’000

30 June 2021
$’000

3,313

2,049

2,172

–

–

3,643

2,682

5,506

441

–

The leases for the warehouses in Chullora, Sydney and Hazelmere, Perth were renegotiated during the year ended 30 June 2022. 
The changes to the leases are reflected in the additions, disposals, and lease modification items above. 

Shriro Holdings Limited61

Accounting policy

When the Group enters into a new contract an assessment is undertaken to determine if the contract is, or contains, a lease. 
The Group recognises a right-of-use asset and a corresponding lease liability with respect to all lease arrangements in which 
it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or less) and leases of low value 
assets. For these leases, the Group recognises the lease payments as an operating expense on a straight-line basis over the 
term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from 
the leased assets are consumed. 

Where a lease includes the option to extend the lease term, the Group considers an option to extend a lease to be reasonably 
certain when there is a clear economic incentive for extension, such as favourable contractual terms and conditions in the 
option period compared to market rates or the existence of significant termination costs.  Determining the lease term is a key 
judgement. After the lease commencement, the lease term is reassessed upon the occurrence of a significant event or change 
in circumstance.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, 
discounted by using the Group’s incremental borrowing rate for a similar asset over a similar term. The incremental borrowing 
rate requires estimation when it needs to be adjusted to reflect the terms and conditions of the lease.

Lease payments included in the measurement of the Group’s lease liabilities compose: 

 • Fixed lease payments less lease incentives

 • Variable lease payments

The lease liability is presented as a separate line in the consolidated statement of financial position. The lease liability is 
subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective interest 
method) and by reducing the carrying amount to reflect the lease payments made.

The Group remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use assets) whenever: 

 • The lease term has changed or there is a change in the assessment of exercise of a purchase option, in which case the lease 

liabilities is remeasured by discounting the revised lease payments using a revised discount rate 

 • The lease payments change due to changes in an index or rate or a change in expected payment under guaranteed residual 
value, in which cases the lease liability is remeasured by discounting the revised leased payments using the initial discount 
rate (unless the lease payments change is due to a change in a floating interest rate, in which case a revised discount rate is 
used) 

 • A lease contract is modified, and the lease modification is not accounted for as a separate lease, in which case the lease 

liability is remeasured by discounting the revised lease payments using a revised discount rate. 

The right-of-use assets comprise the initial measurement of the lease liability, lease payments made at or before the 
commencement, initial direct costs, and an estimate of the costs to return the asset to the condition as required by the 
lease contract (make good costs). Where a lease includes make good costs a provision is also recognised and measured in 
accordance with AASB 137 Provisions, Contingent Liabilities and Contingent Assets. 

Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses.

Right-of-use assets are depreciated over the shorter period of lease term and useful life of the underlying asset. If a lease 
transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Group expects to exercise a 
purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset. Depreciation starts at 
the commencement date of the lease. 

The right-of-use assets are presented as a separate line in the consolidated statement of financial position. 

The Group applies AASB 136 Impairment of Assets to determine whether a right-of-use asset is impaired and accounts for any 
identified impairment loss as described in the plant and equipment accounting policy.

Variable rents that do not depend on an index or rate are not included in the measurement of the lease liability and the right-of-
use asset. The related payments are recognised as an expense in the period in which the event or condition that triggers those 
payments occurs and are included in the line occupancy costs in the statement of profit or loss. 

The Group has elected not to use the practical expedient included in AASB 16 Leases where a lessee may choose not to separate 
non-lease components and to account for leases as a single arrangement. 

Annual Report 202262

Notes to the Financial Statements continued

3.3  Borrowings

During the financial period ended 30 June 2022, the Group had a non-cash guarantee facility of $11,000,000. Under the terms of 
this facility, financial institutions provide guarantees to the Group’s suppliers and property owners in the form of Letters of Credit 
and Bank Guarantees. These Letters of Credit and Bank Guarantees act like insurance and provide assurance to suppliers and 
property owners that payment up to the amount of the guarantees will be made if certain documentary conditions are met. 
The Group has no obligation to make any payments under this non-cash facility.

At 30 June 2022 the Group did not have a cash facility in place (2021: nil).

The Group’s facilities are denominated in Australian dollars and variable interest rates apply. All assets of the Group have been 
pledged to secure the borrowings of the Group with one of the Big Four banks.

The facilities have financial covenants relating to fixed charge cover ratio, borrowing base cover ratio and leverage ratio. 
The Group is compliant with all financial covenants.

Borrowing facility

Non-cash guarantees facility 

Total Group facility

Utilisation of non-cash guarantees facility

Utilised – non-cash

Unutilised limit available for use

Total non-cash guarantees facility

Accounting policy

30 June 2022
$’000

30 June 2021
$’000

11,000

11,000

11,000

11,000

30 June 2022
$’000

30 June 2021
$’000

6,042

4,958

11,000

6,677

4,323

11,000

Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds. Borrowing 
costs are expensed in the period in which they occur unless they are directly attributable to the acquisition, construction or 
production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale, they are 
capitalised as part of the cost of the asset. 

4.  SHAREHOLDER EQUITY

4.1 

Issued capital

95,622,139 fully paid ordinary shares (2021: 95,087,500)

Date

1 July 2021

7 March 2022

30 June 2022

Details

Opening balance

Issue of shares for LTIP

Closing Balance

30 June 2022
$’000

30 June 2021
$’000

95,178

94,617

Value of Shares
$’000

Number of 
Shares

94,617

95,087,500

561

534,639

95,178

95,622,139

Shriro Holdings Limited4.2  Earnings per share

Basic earnings per share

Diluted earnings per share

Reconciliation of input used to calculate earnings per share

Net profit ($’000)

Opening balance of shares for the financial period

Closing balance of shares for the financial period

Weighted average number of ordinary shares used in the  
calculation of basic earnings per share

Shares deemed to be issued for no consideration in respect of:

63

12 months to 
30 June 2022
Cents per share

6 months to
30 June 2021
Cents per share

14.2

14.0

7.1

7.0

12 months to 
30 June 2022
Cents per share

6 months to
30 June 2021
Cents per share

13,497

6,768

95,087,500

95,087,500

95,622,139

95,087,500

95,255,948

95,087,500

Employee performance rights

1,209,873

1,352,905

Closing number of shares deemed to be issued for the financial period

96,465,821

96,440,405

Accounting policy

Basic and diluted earnings per share is calculated on profit after taxation attributable to members of Shriro and the weighted 
average number of shares on issue during the period. 

4.3  Dividends

On 25 February 2022, the Directors declared an interim dividend of 6.0 cents per share fully franked with an ex-dividend date of 
16 March 2022, record date of 17 March 2022 and payable on 7 April 2022.

On 29 August 2022, the Directors declared a final dividend of 4.0 cents per share fully franked with an ex-dividend date of 
8 September 2022, record date of 9 September 2022 and payable on 30 September 2022.

Franking account balance

30 June 2022
$’000

30 June 2021
$’000

4,164

5,896

Annual Report 202264

Notes to the Financial Statements continued

Shareholder returns

s
t
n
e
C

20

18

16

14

12

10

8

6

4

2

0

110

90

70

50

30

10

-10

P
e
r
c
e
n
t
a
g
e
%

2018

2019

2020

2021

2022

Earnings per share

Fully franked dividends per share

Dividend payout ratio

Dividend payout ratio is calculated as dividend paid divided by basic earnings per share. The years 2018 to 2020 and 2022 have 
been calculated based on an earnings per share over a twelve-month period while the 2021 balances have been calculated on 
a six-month period due to Shriro’s change in financial year end.  

4.4  Retained earnings

Balance at beginning of the financial period

Profit for the period

Dividends paid

Balance at end of financial period

4.5  Reserves

Cash flow hedging reserve

Foreign currency translation reserve

Equity settled employee benefits reserve

Group reorganisation reserve

Balance at end of financial period

4.5.1  Cash flow hedging reserve

Balance at the beginning of the financial period

Forward exchange contracts

Balance at end of financial period

2022
$’000

48,676

13,497

(11,443)

50,730

2021
$’000

45,712

6,768

(3,804)

48,676

30 June 2022
$’000

30 June 2021
$’000

(234)

1,007

(962)

(148)

1,698

(75)

(78,585)

(78,585)

(78,774)

(77,110)

30 June 2022
$’000

30 June 2021
$’000

(148)

(86)

(234)

(1,958)

1,810

(148)

The cash flow hedging reserve represents the cumulative effective portion of gains or losses arising on changes in fair value of 
financial instruments entered for cash flow hedges. The cumulative gain or loss arising on changes in fair value of the hedging 
instruments that are recognised and accumulated under the heading of cash flow hedging reserve will be reclassified to profit 
or loss only when the hedged transaction affects the profit or loss or is included as a basis adjustment to the nonfinancial 
hedged item, consistent with the relevant accounting policy.

Shriro Holdings Limited 
65

4.5.2  Foreign currency translation reserve

Balance at the beginning of the financial period

Exchange differences arising on translation of foreign operations

Balance at end of financial period

30 June 2022
$’000

30 June 2021
$’000

1,698

(691)

1,007

1,782

(84)

1,698

Exchange differences relating to the translation of the results and net assets of the Group’s foreign operations from their 
functional currencies to the Group’s presentation currency are recognised directly in other comprehensive income and 
accumulated in the foreign currency translation reserve. Exchange differences previously accumulated in the foreign currency 
translation reserve (in respect of translating both the net assets of foreign operations and hedges of foreign operations) are 
reclassified to profit or loss on the disposal of the foreign operation.

4.5.3  Equity settled employee benefits reserve

Balance at the beginning of the financial period

Relating to share-based payments

Balance at end of financial period

Accounting policy

30 June 2022
$’000

30 June 2021
$’000

(75)

(887)

(962)

(328)

253

(75)

Equity-settled share-based payments to employees and others providing similar services are measured at the fair value of 
the equity instruments at the grant date. Fair value is measured by use of a binomial model. The expected life used in the 
model is adjusted, based on management’s best estimate, for the effects of non-transferability, exercise restrictions, and 
behavioral considerations.

The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis 
over the vesting period, based on the Director’s estimate of equity instruments that will eventually vest with a corresponding 
adjustment to reserves.

4.5.4  Group re-organisation reserve

Balance at beginning of financial period

Balance at end of financial period

30 June 2022
$’000

30 June 2021
$’000

(78,585)

(78,585)

(78,585)

(78,585)

The Group re-organisation reserve arose from re-organisation of the Group structure at the time of the Initial Public Offering.

5.  GROUP STRUCTURE AND KEY MANAGEMENT

5.1  Subsidiaries 

The Group owns 100% of the equity holding in the following entities (2021:100%) whose principal activities are as wholesalers 
of consumer goods and appliances. Along with the Company, they form the assets, liabilities, and results of the consolidated 
financial statements.

Shriro Australia Pty Limited5 

Monaco Corporation Limited

Shriro USA, INC5

Country of incorporation and operation

Australia

New Zealand

USA

5.  This subsidiary is a member of the tax-consolidated group and has entered into a deed of cross guarantee with Shriro Holdings Limited pursuant to ASIC 
Corporations (Wholly owned Companies) Instrument 2016/785 and are relieved from the requirement to prepare and lodge an audited financial report.

Annual Report 202266

Notes to the Financial Statements continued

5.2  Deed of Cross Guarantee

Under the terms of ASIC Corporations (Wholly owned Companies) Instrument 2016/785, certain wholly owned controlled entities 
have been granted relief from the requirement to prepare audited financial reports. It is a condition of the class order that the 
Company and each of the relevant subsidiaries enter into a Deed of Cross Guarantee whereby each company guarantees 
the debts of the companies party to the Deed. The member companies of the Deed of Cross Guarantee are regarded as the 
‘Closed Group’ and identified in note 5.1. 

The consolidated statement of profit or loss and other comprehensive income, retained earnings reconciliation and a 
consolidated statement of financial position, comprising the Company and those controlled entities which are a party to the 
Deed of Cross Guarantee, after eliminating all transactions between parties to the Deed are set out below.

Statement of Profit or Loss and Other Comprehensive Income

Revenue from ordinary activities

Raw materials and consumables used

Employee benefits expense 

Advertising and promotion expenses

Freight and delivery expenses

Depreciation and amortisation expenses

Occupancy and storage costs

Foreign exchange gain/(loss)

Finance costs

Other expenses

Other income

Profit before tax 

Income tax expense 

Profit for the year/period

Other comprehensive income, net of income tax

Items that may be reclassified subsequently to profit or loss

Net change in the fair value of cash flow hedges taken to equity

Exchange differences on translation of foreign operations

Other comprehensive income for the year/period, net of tax

12 months to 
30 June 2022
$’000

6 months to 
30 June 2021
$’000

143,059

(84,067)

(21,041)

(5,107)

(7,552)

(4,213)

431

378

(471)

71,821

(41,913)

(10,378)

(2,886)

(3,106)

(1,874)

(160)

(186)

(40)

(10,242)

(4,344)

2,915

14,090

(3,917)

10,173

(123)

(88)

(211)

10

6,944

(2,185)

4,759

706

(14)

692

Total comprehensive income for the year/period attributable to the owners of 
Shriro Holdings Limited

9,962

5,451

Shriro Holdings LimitedConsolidated Statement of Financial Position  

30 June 2022
$’000

30 June 2021
$’000

67

Current assets

Cash and bank balances

Trade and other receivables

Inventories

Loan to related entities

Other current assets

Current tax receivable

Derivative receivable

Total current assets

Non-current assets

Right-of-use assets

Property, plant and equipment

Deferred tax assets

Investments

Total non-current assets

Total assets

Current liabilities

Trade and other payables

Lease liabilities

Provisions

Derivative payable

Total current liabilities

Non-current liabilities

Lease liabilities

Provisions

Total non-current liabilities

Total liabilities

Net assets

Equity

Issued capital

Reserves

Retained earnings

Total equity

8,190

25,661

28,966

504

1,025

165

495

13,357

23,212

25,794

573

935

2,094

401

65,006

66,366

3,245

3,772

4,470

12,553

24,040

89,046

15,550

2,487

4,749

864

6,301

4,316

4,773

12,553

27,943

94,309

15,073

3,643

4,731

210

23,650

23,657

1,755

1,354

3,109

4,575

1,983

6,558

26,759

30,215

62,287

64,094

95,178

(79,810)

46,919

62,287

94,617

(78,712)

48,189

64,094

Annual Report 202268

Notes to the Financial Statements continued

5.3  Related party transactions

The ultimate parent entity is Shriro Holdings Limited which is domiciled and incorporated in Australia, and all subsidiaries of the 
Company are disclosed in note 5.1.

Transactions between companies within the Group during the current and prior period included: 

 • Purchases and sales of goods and services 

Transactions with controlled entities are made on normal commercial terms and conditions and have been eliminated on 
consolidation and not disclosed in this note.

Compensation and remuneration of KMPs has been disclosed in note 5.5.

During the period the Group made sales to an entity wholly owned by a close family member of the CEO. Total sales for the 
period were $20,339 (2021: $8,956) with a balance owing by the customer at period end of $2,533 (2021: $433 owed to the Group). 
Customer terms and conditions are consistent with other customers of a similar size.

5.4  Parent entity information

The individual financial statements show the following aggregate amounts:

Financial Position

Current Assets

Total assets

Current liabilities

Total liabilities

Equity

Issued capital

Reserves

Accumulated losses

Total equity

Financial Performance

Profit for the year/period

Total comprehensive income

Financial guarantees 

30 June 2022
$’000

30 June 2021
$’000

165

88,750

927

927

95,178

(962)

(6,393)

2,092

90,677

2,648

2,648

94,617

(75)

(6,513)

87,823

88,029

12 months to 
30 June 2022
$’000

6 months to 
30 June 2021
$’000

11,563

11,563

3,615

3,615

Refer to note 3.3 for financial guarantees to banks, financiers, and other persons. 

Capital commitments and contingent liabilities

There were no capital commitments or contingent liabilities in the Company at 30 June 2022 (2021: nil).

Shriro Holdings Limited69

5.5  Directors and key management personnel compensation

The Board of Directors approves on an annual basis the amounts of compensation for Directors (up to the shareholder 
approved limit) and the CEO and CFO with reference to the Group’s performance and general compensation levels in equivalent 
companies and industries.

Remuneration of Directors and Key Management Personnel

Short-term employee benefits

Long-term employee benefits

Post-employment benefits

Accounting policy

30 June 2022
$’000

30 June 2021
$’000

2,037

103

55

2,195

1,192

88

28

1,308

Liabilities recognised in respect of short-term employee benefits, are measured at their nominal values using the remuneration 
rate expected to apply at the time of settlement.

Liabilities recognised in respect of long-term employee benefits are measured as the present value of the estimated future 
cash outflows to be made by the Group in respect of services provided by employees up to reporting date.  The discount rate 
adopted at 30 June 2022 is the high quality corporate bond rate.

5.6  Share-based payments

5.6.1  LTI Plan

The Company established a Long-Term Incentive Plan (‘LTIP’) to assist in the motivation, retention, and reward of senior 
management. The LTIP is designed to align the interests of the executive and senior management with the interests of 
Shareholders by providing an opportunity for them to receive an equity interest in the Company. Long-term incentives are 
established under the LTIP. 

The LTIP Rules provide flexibility for the Company to grant performance rights, options and/or restricted shares, subject to the 
terms of individual offers. 

Performance rights have been granted to the Chief Executive Officer, Chief Financial Officer and other senior management.

No non-executive director holds any performance rights over the shares in Shriro Holdings Limited.

At 30 June 2022, the Company had two tranches of performance rights on issue, one granted in 2020 and one granted in 2022. 
The tranche of performance rights issued in 2019 vested during the year ended 30 June 2022. 

The 2020 and 2022 traches vest based on a performance hurdle, the 2020 tranche being an earnings per share (EPS) CAGR and 
the 2022 tranche being a combination of a target EPS and a relative total shareholder return (rTSR) (50:50 weighting to each 
measure).

The table below summarises the terms of the tranches:

Performance rights series

Grant date

 fair value Number granted

Term

Grant date 

Vesting  
testing

2020 tranche

2022 tranche

15/06/2020

$367,078

21/12/2021

$256,503

818,266

391,607

3 years

31/12/2022

3 years

30/06/2024

In the year ended 30 June 2022, the CEO was issued with 208,423 performance rights (2021: nil), the CFO was granted 101,606 
performance rights (2021: nil) and other senior management were issued with 81,578 performance rights (2021: nil) in accordance 
with LTIPs.

The amortised LTIP performance rights recognised in consolidated statement of profit or loss for the period ended 30 June 2022 
was $94,000 (2021: $253,000).

Annual Report 202270

Notes to the Financial Statements continued

The 2019 tranche vested on Board approval in February 2022 based on the performance period 1 January 2019 to 31 December 
2021. At this time the Chief Executive Officer exercised his right and received $419,377 as a cash payment. The Chief Financial 
Officer exercised his right and received 202,422 shares in the Company. Other senior management exercised their rights and 
collectively received 332,217 shares in the Company, of which 66,679 were exercised and received after year end. The Company 
issued 534,639 shares to settle the obligation.

No director has received any performance rights in the current year, or in previous years.

5.6.2  Fair value of performance rights granted

Where relevant, the expected life used in the model has been adjusted based on management’s best estimate for the effects 
of non-transferability, performance hurdles (including the probability of meeting market conditions attached to the rights), and 
behavioural considerations.

Performance 
rights series

2020 tranche

2022 tranche

2022 tranche

Testing hurdle

EPS CAGR

Target EPS

rTSR

Grant date  
fair value

$0.45

$0.77

$0.54

Term

Volatility

Dividend yield

3 years

3 years

3 years

N/A

N/A

40%

11.97%

9.53%

9.53%

Risk-free 
interest rate

3.44%

0.93%

0.93%

5.6.3  Performance rights outstanding at the end of the period

The performance rights outstanding at the end of the period had no exercise price and a weighted average remaining 
contractual life of 1.04 years.

Accounting policy

Equity-settled share-based payments issued to employees and others providing similar services are measured at the fair value 
of the equity instruments at the grant date. 

The approach to value the performance rights is based on the terms and conditions included for each tranche. Where 
performance rights vest based on a non-market condition the Black Scholes model is used to determine fair value. The Black 
Scholes model assumes the price of heavily traded assets follows a geometric Brownian motion with constant drift and volatility. 
When applied to a Performance Right, the model incorporates the constant price variation of the stock, the time value of money, 
and the time to expiry. Where a Performance Right includes a market condition a Monte Carlo simulation is used to determine 
the fair value. The Monte Carlo pricing model is a market standard model used to price hurdled schemes, which uses the same 
underlying option pricing mathematics as the Black Scholes model.

The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis 
over the vesting period, based on the Company’s estimate of equity instruments that will eventually vest, with a corresponding 
increase in equity.

6.  OTHER NOTES

6.1  Remuneration of auditor

Amounts received or receivable by Deloitte Touche Tohmatsu for:

Audit and review of the Group’s financial statements

Non-audit services

Total auditor remuneration

12 months to 
30 June 2022
$’000

6 months to 
30 June 2021
$’000

424

–

424

150

–

150

The Group engages Deloitte when stringent independence requirements are satisfied to provide other non-audit services where 
their expertise and experience best qualifies them to provide the appropriate service. In the period ended 30 June 2022, Deloitte 
was not engaged to undertake non-audit services during the period.

Shriro Holdings Limited71

6.2  Commitments and contingencies

There were no capital commitments, contingent liabilities or contingent assets in the Group as at 30 June 2022 (2021: nil). 

6.3  Events after the reporting date

During the reporting period on 1 May 2022, the Group completed the exit of the Blanco Distribution business whereby the displays, 
vehicles, inventory, and associated obligations such as warranty obligations were handed over to Blanco Australia Pty Ltd 
(‘Blanco’) as part of the Deed of Transition and Termination. 

The consideration for these assets and assumed liabilities amount to $6.4 million. At present the majority has been settled by 
Blanco whilst a portion remains unsettled and under dispute by Blanco. Subsequent to year end management has continued to 
discuss and evaluate the positions put forward by Blanco. Legal advice has been sought and utilised to evaluate the position of 
both entities.

There has been no other matter or circumstance, occurring subsequent to the end of the financial period that has significantly 
affected, or may significantly affect, the operations of the Group, the results of those operations, or the state of affairs of the 
Group in future financial years.

6.4  Other accounting policies

Tax consolidation

The Company and its wholly owned Australian resident entities have formed a tax-consolidated group with effect from 
23 June 2015 and are therefore taxed as a single entity from that date. The head entity within the tax-consolidated group is 
Shriro Holdings Limited. The members of the tax-consolidated group are Shriro Australia Pty Limited and Shriro USA, Inc. 

Tax expenses/income, deferred tax liabilities and deferred tax assets arising from temporary differences of the members of the 
tax-consolidated group are recognised in the separate financial statements of the members of the tax-consolidated group 
using the ‘separate taxpayer within group’ approach by reference to the carrying amounts in the separate financial statements 
of each entity and the tax values applying under tax.

Current tax liabilities and assets and deferred tax assets arising from unused tax losses and relevant tax credits of the members 
of the tax-consolidated group are recognised by the Company (as head entity in the tax-consolidated group).

Entities within the tax-consolidated group have entered into a tax funding arrangement and a tax sharing agreement with the 
head entity. Under the terms of the tax funding arrangement, the Company and each of the entities in the tax-consolidated 
group has agreed to pay a tax equivalent payment to or from the head entity, based on the current tax liability or current tax 
asset of the entity.

Under the terms of the tax funding arrangement, amounts are recognised as payable to or receivable by the Company and 
each member of the Group in relation to the tax contribution amounts paid or payable between the parent entity and the other 
members of the tax-consolidated group in accordance with the arrangement.

The tax sharing agreement provides for the determination of the allocation of income tax liabilities between the entities should 
the head entity default on its tax payment obligations or if an entity should leave the tax consolidated group. The effect of the 
tax sharing agreement is that each member’s liability for tax payable by the tax-consolidated group is limited to the amount 
payable to the head entity under the tax funding arrangement.

Foreign exchange

The results and financial position of the Group are expressed in Australian dollars, which is the functional currency and the 
presentation currency for the consolidated financial statements.

In preparing the financial statements, transactions in currencies other than the Group’s functional currency (foreign currencies) 
are recognised at the rates prevailing at the dates of the transactions. At the end of each reporting period, monetary items 
denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items carried at fair 
value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was 
determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

Exchange differences on monetary items are recognised in profit or loss in the period in which they arise except for:

 • exchange differences on transactions hedging certain foreign currency risks (see note 2.6 for hedging accounting policies); 

and

 • exchange differences on monetary items receivable from or payable to a foreign operation for which settlement is neither 
planned nor likely to occur (therefore forming part of the net investment in the foreign operation), which are recognised 
initially in other comprehensive income and reclassified from equity to profit or loss on repayment of the monetary items.

Annual Report 202272

Notes to the Financial Statements continued

For the purpose of presenting the consolidated financial statements, the assets and liabilities of foreign operations are 
translated into Australian dollars using exchange rates prevailing at the end of the reporting period. Income and expense 
items are translated at the average monthly exchange rates during the period, unless exchange rates fluctuated significantly 
during that period, in which case the exchange rates at the dates of the transactions. Exchange differences arising, if any, are 
recognised in other comprehensive income and accumulated in equity (attributed to non-controlling interests as appropriate).

Changes to comparative information

Where management has considered appropriate to achieve more relevant and reliable presentation of the Group’s financial 
performance, the presentation of certain items in the financial statements has changed since the prior year. Where this re-
presentation of results requires reclassification of comparative amounts, the comparatives have been re-presented to achieve 
more relevant and reliable presentation of comparability. 

In the current period, other income was disclosed under note 1.2 rather than note 1.1. 

The principle accounting policies adopted are consistent with those of the previous financial year and corresponding current 
reporting period, except for the policies stated below. 

Changes in accounting policies and disclosures

In the current period, the Group has applied several new and revised AASBs issued by the Australian Accounting Standards 
Board (AASB). These are:

 • AASB 2020-8 Amendments to Australian Accounting Standards – Interest Rate Benchmark Reform – Phase 2

 • AASB 2021-3 Amendments to AASs – Covid-19-Related Rent Concessions beyond 30 June 2021

The application of these new and revised standards has had no material effect on the Group’s consolidated financial statements.

Standards and interpretations in issue not yet effective

The Group is in the process of assessing the impact of these new and revised standards, and interpretations, and has not yet 
reached a determination as to the impact on the accounting policies detailed below.

Standard/Interpretation

AASB 2020-1 Amendments to Australian Accounting Standards (AASs) 
– Classification of Liabilities as Current or Non-Current and AASB 2020-6 
Amendments to AASs – Classification of Liabilities as Current or Non-current 
– Deferral of Effective Date

Effective for Annual 
reporting periods 
beginning on or after

Expected to be 
initially applied in the 
financial year ending

1 January 20226 

30 June 2023

AASB 2020-3 Amendments to AASs – Annual Improvements 2018-2020 and 
Other Amendments

1 January 2022

30 June 2023

AASB 2021-2 Amendments to AASs –Disclosure of Accounting Policies and 
Definition of Accounting Estimates:

1 January 2023

30 June 2024

 • Amendments to AASB 7, AASB 101, AASB 134 and AASB Practice Statement 2

 • Amendments to AASB 108

AASB 2021-5 Amendments to AASs – Deferred Tax related to Assets and 
Liabilities arising from a Single Transaction 

1 January 2023

30 June 2024

AASB 2022-1 Amendments to AASs – Initial Application of AASB 17 and  
AASB 9 – Comparative Information

1 January 2023

30 June 2024

AASB 2014-10 Amendments to AASs – Sale or Contribution of Assets between 
an Investor and its Associate or Joint Venture, AASB 2015-10 Amendments to 
AASs – Effective Date of Amendments to AASB 10 and AASB 128, AASB 2017-5 
Amendments to AASs – Effective Date of Amendments to AASB 10 and AASB 128 
and Editorial Corrections, AASB 2021-7 Amendments to AASs – Effective Date of 
Amendments to AASB 10 and AASB 128 and Editorial Corrections

1 January 2025

30 June 2026

6. 

1AASB 2020-6, although itself effective for annual reporting periods beginning on or after 1 January 2022 (the original effective date of AASB 2020-1), has the 
effect of deferring the mandatory application of those amendments to annual reporting periods beginning on or after 1 January 2023.

Shriro Holdings Limited73

DIRECTORS’ 
DECLARATION

The Directors declare that: 

a.  in the Directors’ opinion, there are reasonable grounds to believe that the company will be able to pay its debts as and when 

they become due and payable;

b.  in the Directors’ opinion the attached financial statements are in compliance with International Financial Reporting Standards, 

as stated in the notes to the financial statements;

c.  in the Directors’ opinion, the attached financial statements, and notes thereto, have been prepared in accordance with 

the Corporations Act 2001, including compliance with accounting standards and giving a true and fair view of the financial 
position and performance of the consolidated Group; and

d.  the Directors have been given the declarations required by section 295A of the Corporations Act 2001.

At the date of this declaration, the company is within the class of companies affected by ASIC Corporations (Wholly owned 
Companies) Instrument 2016/785. The nature of the deed of cross guarantee is such that each company which is party to the 
deed guarantees to each creditor payment in full of any debt in accordance with the deed of cross guarantee. In the Directors’ 
opinion, there are reasonable grounds to believe that the company and the companies to which ASIC Corporations (Wholly 
owned Companies) Instrument 2016/785 applies, as detailed in note 5.1 to the financial statements will, as a Group, be able to 
meet any obligations or liabilities to which they are, or may become, subject because of the deed of cross guarantee.

Signed in accordance with a resolution of the Directors made pursuant to s295(5) of the Corporations Act 2001.

On behalf of the Directors

Abigail Cheadle 
Chairman 

29 August 2022 

Tim Hargreaves 
Chief Executive Officer and Managing Director

29 August 2022

Annual Report 2022 
74

INDEPENDENT 
AUDITOR’S REPORT

Deloitte Touche Tohmatsu 
ABN 74 490 121 060 
Eclipse Tower 
60 Station Street 
Parramatta 
Sydney, NSW, 2150 
Australia 

Phone: +61 2 9840 7000 
www.deloitte.com.au 

Independent Auditor’s Report 
to the members of Shriro Holdings Limited 

RReeppoorrtt  oonn  tthhee  AAuuddiitt  ooff  tthhee  FFiinnaanncciiaall  RReeppoorrtt  

Opinion 

We have audited the financial report of Shriro Holdings Limited (the “Company”) and its subsidiaries (the “Group”) 
which comprises the consolidated statement of financial position as at 30 June 2022, the consolidated statement 
of  profit  or  loss,  consolidated  statement  of  profit  or  loss  and  other  comprehensive  income,  the  consolidated 
statement of changes in equity and the consolidated statement of cash flows for the year then ended, and notes 
to the financial statements, including a summary of significant accounting policies, and the directors’ declaration. 

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, 
including: 

•  Giving a true and fair view of the Group’s  financial position as at 30 June 2022 and of its financial performance 

for the year then ended; and  

•  Complying with Australian Accounting Standards and the Corporations Regulations 2001. 

Basis for Opinion 

We  conducted  our  audit  in  accordance  with  Australian  Auditing  Standards.  Our  responsibilities  under  those 
standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our 
report.  We  are  independent  of  the  Group  in  accordance  with  the  auditor  independence  requirements  of  the 
Corporations Act 2001 and the ethical requirements of the Accounting Professional & Ethical Standards Board’s 
APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the “Code”) that are 
relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in 
accordance with the Code. 

We confirm that the independence declaration required by the Corporations Act 2001, which has been given to 
the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s 
report.  

We  believe  that  the  audit  evidence  we  have  obtained  is  sufficient  and  appropriate  to  provide  a  basis  for  our 
opinion. 

Key Audit Matters  

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of 
the financial report for the current year. These matters were addressed in the context of our audit of the financial 
report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. 

Liability limited by a scheme approved under Professional Standards Legislation. 

Member of Deloitte Asia Pacific Limited and the Deloitte organisation. 

Shriro Holdings Limited 
 
 
 
 
 
 
  
 
 
75

KKeeyy  AAuuddiitt  MMaatttteerr  

HHooww  tthhee  ssccooppee  ooff  oouurr  aauuddiitt  rreessppoonnddeedd  ttoo  tthhee  KKeeyy  AAuuddiitt  MMaatttteerr  

AAlllloowwaannccee  ffoorr  iinnvveennttoorryy  oobbssoolleesscceennccee  aanndd  
ssllooww--mmoovviinngg  ssttoocckk    

As at 30 June 2022 the allowance for inventory 
obsolescence is $2.3 million as disclosed in note 
2.2. 

Increased judgement is involved in determining 
the  appropriate  level  for  the  provision  for 
inventory obsolescence and slow-moving stock. 
This  is  estimated  by  reference  to  inventory 
ageing and consideration of historical inventory 
losses,  recent  sales  experience,  and  other 
factors that affect inventory obsolescence. 

Our procedures included, but were not limited to: 

• Obtaining an understanding of management’s policy on 

inventory  relevant  to  the  recording  of  the  allowance  for  inventory 
obsolescence; 

• Evaluating the design and implementation of controls over the existence 
and valuation of inventory; 

• Recalculating the mathematical accuracy of the inventory obsolescence 
and net realisable value allowances; 

•  Assessing  the  adequacy  of  the  inventory  obsolescence  allowance  as  a 
proportion of stock on hand; 

•  Challenging  management’s  methods,  assumptions,  and  judgements 
regarding the slow-moving inventory allowance including making inquiries 
with product planners to validate the assumptions applied in estimating the 
allowances and to understand the current market conditions that impacts 
the inventory on hand available to sell; 

• Performing a retrospective review of the allowance balance from FY20 to 
FY22 to assess the historical accuracy of management’s ability to determine 
the  inventory  obsolescence  allowance  with  reference  to  inventory  write-
offs during the year and negative margin analysis; 

• Assessing whether inventory items with specific recoverability concerns 
have been provided for appropriately based on recent sales information; 

•  Obtaining  a  sample  of  inventory  purchase  invoices  for  testing  and 
understanding the completeness and accuracy of management’s inventory 
age schedule that underpins the obsolescence allowance calculation. 

•  Assessing  the  appropriateness  of  the  disclosures  in  note  2.2  to  the 
financial statements. 

Other Information  

The directors are responsible for the other information. The other information comprises the information included 
in the Group’s annual report for the year ended 30 June 2022 but does not include the financial report and our 
auditor’s report thereon.  

Our opinion on the financial report does not cover the other information and we will not express any form of 
assurance conclusion thereon.  

In connection with our audit of the financial reports, our responsibility is to read the other information and, in 
doing  so,  consider  whether  the  other  information  is  materially  inconsistent  with  the  financial  reports  or  our 
knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have 
performed, we conclude that there is a material misstatement of this other information we are required to report 
that fact. We have nothing to report in this regard.  

Responsibilities of the Directors for the Financial Report 

The directors of the Company are responsible for the preparation of the financial report that gives a true and fair 
view in accordance with Australian Accounting Standards and the  Corporations Act 2001 and for such internal 
control as the directors determine is necessary to enable the preparation of the financial report that gives a true 
and fair view and is free from material misstatement, whether due to fraud or error. 

Annual Report 2022 
 
76

Independent Auditor’s Report continued

In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as 
a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of 
accounting unless the directors either intend to liquidate the  Group or to cease operations, or has no realistic 
alternative but to do so.  

Auditor’s Responsibilities for the Audit of the Financial Report  

Our  objectives are to  obtain  reasonable assurance about  whether the financial report  as a  whole  is free from 
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. 
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance 
with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements 
can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably 
be expected to influence the economic decisions of users taken on the basis of this financial report. 

As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgement and 
maintain professional skepticism throughout the audit. We also: 

• 

Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, 
design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and 
appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from 
fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, 
misrepresentations, or the override of internal control.  

•  Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are 
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the 
Group’s internal control.  

•  Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and 

related disclosures made by the directors.  

•  Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on 
the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may 
cast significant doubt on the  Group’s ability to continue as a going concern. If we conclude that a material 
uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the 
financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the 
audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause 
the Group to cease to continue as a going concern.  

•  Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and 
whether the financial report represents the underlying transactions and events in a manner that achieves fair 
presentation.  

•  Obtain  sufficient  appropriate  audit  evidence  regarding  the  financial  information  of  the  entities  or  business 
activities within the Group to express an opinion on the financial report. We are responsible for the direction, 
supervision and performance of the Group’s audit. We remain solely responsible for our audit opinion..  

We communicate with the directors regarding, among other matters, the planned scope and timing of the audit 
and significant audit findings, including any significant deficiencies in internal control that we identify during our 
audit.  

We  also  provide  the  directors  with  a  statement  that  we  have  complied  with  relevant  ethical  requirements 
regarding independence, and to communicate with them all relationships and other matters that may reasonably 
be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards 
applied.  

From the matters communicated with the directors, we determine those matters that were of most significance 
in the audit of the financial report of the current year and are therefore the key audit matters. We describe these 
matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in 
extremely rare circumstances, we determine that a matter should not be communicated in our report because 

Shriro Holdings Limited 
 
77

the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of 
such communication. 

RReeppoorrtt  oonn  tthhee  RReemmuunneerraattiioonn  RReeppoorrtt  

Opinion on the Remuneration Report 

We have audited the Remuneration Report included in pages 20 to 32 of the Directors’ Report for the year ended 
30 June 2022.

In our opinion, the Remuneration Report of Shriro Holdings Limited, for the year ended 30 June 2022, complies 
with section 300A of the Corporations Act 2001.

Responsibilities  

The directors of the Company are responsible for the preparation and presentation of the Remuneration Report 
in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the 
Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.

DELOITTE TOUCHE TOHMATSU 

AAnnnnaalliissaa  AAmmiirraaddaakkiiss  

Partner 
Chartered Accountants 

Parramatta, 29 August 2022 

Annual Report 2022 
 
 
 
 
 
 
 
 
78

SHAREHOLDER 
INFORMATION

LISTING INFORMATION 
Shriro Holdings Limited’s shares are quoted on the Australian Securities Exchange (“ASX”) under the code SHM.

NUMBER OF HOLDERS OF EQUITY SECURITIES 
There are 95,622,139 fully paid ordinary shares held by 1,961 individual shareholders, as at 4 October 2022.

SUBSTANTIAL SHAREHOLDERS
The following organisations have a substantial shareholding in Shriro Holdings Limited based on substantial shareholder notice 
on or before 4 October 2022.

D2A Holdings Pte Ltd

Australian Ethical Investment Ltd.

Greig & Harrison Pty Ltd 

25 June 2021

18,915,987

4 December 2019

13,308,788

28 March 2022

5,811,600

Ariadne Australia Limited (and related entities)

23 August 2018

4,960,185

19.78

13.92

6.08

5.19

Notice Date

Shares held

Percentage

TWENTY LARGEST HOLDERS OF QUOTED EQUITY SECURITIES 

Fully Paid Ordinary Shares

Shares held

Percentage

National Nominees Limited

Citicorp Nominees Pty Limited

Shriro Pacific

Portfolio Services Pty Ltd

HSBC Custody Nominees (Australia) Limited - A/C 2

Miss Amanda Bernadette De Angelis

Horrie Pty Ltd

J P Morgan Nominees Australia Pty Limited

NewEconomy Com Au Nominees Pty Limited

HSBC Custody Nominees (Australia) Limited

Morgan Stanley Australia Securities (Nominee) Pty Limited

Vanward Investments Limited

Mr Damien Heffron

Hillmorton Custodians Pty Ltd

BNP Paribas Noms Pty Ltd

Moat Investments Pty Ltd 

BNP Paribas Nominees Pty Ltd

DMX Capital Partners Limited

Mr Dermot Francis McGarry & Mrs Christine McGarry

Mast Financial Pty Ltd

Total top 20 shareholders

Balance of register

Total

17,685,024

14,500,981

5,695,547

4,587,779

4,160,640

2,303,125

1,780,000

1,101,709

1,053,871

878,622

839,710

805,640

747,500

747,000

693,507

600,000

589,898

575,000

500,000

451,460

18.49

15.16

5.96

4.80

4.35

2.41

1.86

1.15

1.10

0.92

0.88

0.84

0.78

0.78

0.73

0.63

0.62

0.60

0.52

0.47

60,297,013

35,325,126

95,622,139

63.05

36.95

100.00

Shriro Holdings Limited79

Number 
of holders

Distribution 
of shares

83

569

289

539

481

4.23

29.02

14.74

27.49

24.52

72,682,027

18,630,071

2,337,702

1,612,366

359,973

76.01

19.48

2.44

1.69

0.38

Category – Number of shares 

Shares held

Percentage

100,001 and over 

10,001 – 100,000

5,001 – 10,000

1,001 – 5,000

1 - 1000

Total

95,622,139

100.00

1,961

100.00

VOTING RIGHTS
Holders of ordinary shares are entitled to vote as follows:

a.  Every shareholder may vote;

b.  On a show of hands every shareholder has one vote; and

c.  On a poll every shareholder has one vote for each fully paid share.

UNQUOTED EQUITY SECURITIES
As at 4 October 2022 there were 1,209,873 performance rights over unissued ordinary shares, held by six individuals. There were 
no unquoted options over unissued ordinary shares.

SHAREHOLDERS WITH LESS THAN A MARKETABLE PARCEL
As at 4 October 2022, there were 179 shareholders holding less than a marketable parcel of 500 ordinary shares in the Company 
totalling 66,716 ordinary shares.

DIVIDEND
On 29 August 2022, the Directors declared a dividend relating to the period ending 30 June 2022 of 4.0 cents per share 
fully franked with an ex-dividend date of 8 September 2022, record date of 9 September 2022. The dividend was paid on 
30 September 2022.

CORPORATE GOVERNANCE STATEMENT
A copy of the Corporate Governance Statement can be found on our website at
https://www.shriro.com.au/investor/corporate_governance.

Annual Report 202280

CORPORATE
DIRECTORY

DIRECTORS
Abigail Cheadle
Independent Non-Executive Chairman

Tim Hargreaves
Chief Executive Officer and Managing Director

Brian Bunker
Non-Independent Non-Executive Director 
(appointed 19 April 2022)

John Murphy
Non-Independent Non-Executive Director 
(appointed 4 May 2022)

JOINT COMPANY SECRETARIES 
Shane Booth 
(appointed 24 March 2022)

Hasaka Martin 
(appointed 4 May  2022)

REGISTERED OFFICE AND 
PRINCIPAL PLACE OF BUSINESS
Level 7, 67 Albert Avenue 
Chatswood NSW 2067 

Tel: +61 2 9415 5000

Website: shriro.com.au

ABN
Shriro Holdings Limited 29 605 279 329

SHARE REGISTRY 
Link Market Services Limited
Level 12, 680 George Street
Sydney NSW 2000

AUDITORS 
Deloitte Touche Tohmatsu
Level 19 Eclipse Tower 
60 Station Street
Parramatta NSW 2150

BANKERS 
Australia and New Zealand Banking Group Limited

Shriro Holdings Limited