Quarterlytics / Financial Services / Asset Management - Bonds / Shriro Holdings Ltd

Shriro Holdings Ltd

shm · ASX Financial Services
Claim this profile
Ticker shm
Exchange ASX
Sector Financial Services
Industry Asset Management - Bonds
Employees 201-500
← All annual reports
FY2023 Annual Report · Shriro Holdings Ltd
Sign in to download
Loading PDF…
APPENDIX 4E

Shriro Holdings Limited  
ACN 605 279 329

RESULTS FOR ANNOUNCEMENT TO MARKET

Results summary

Revenue from ordinary activities

Gross margin

Operating expenses

EBITDA

Depreciation and amortisation

Interest

Profit before tax

Profit after tax

Interim dividend paid on 6 April 2023

Final dividend declared for the year ended 30 June 2023

12 months to 
30 June 2023
$million

12 months to 
30 June 2022
$million

152.4

41.8%

46.1

17.6

5.2

0.4

12.0

8.0

191.8

40.3%

52.6

24.6

5.3

0.7

18.6

13.5

Change 
%

(20.5%)

3.7%

(12.4%)

(28.5%)

(1.9%)

(42.9%)

(35.5%)

(40.7%)

Amount per 
security

Percentage 
franked

3.5

6.5

100%

100%

Subsequent to the year end the Directors have declared a final dividend for the financial year of 6.5 cents per 
share fully franked with an ex-dividend date of 7 September 2023, record date of 8 September 2023 and payable 
on 28 September 2023. 

Subject to all necessary approvals, Shriro Holdings Limited will return capital of 18.5 cents per share to its shareholders. 

Net tangible assets* per share (cents per share)

Diluted net tangible assets* per share (cents per share) 

* The net tangible assets include right of use assets and lease liabilities recognised in accordance with AASB 16.

30 June 2023
$

30 June 2022
$

67.0

66.2

64.6

63.8

i

Appendix 4Eii

Shriro Holdings LimitedANNUAL 
REPORT
2023

SHRIRO CONTINUES ITS
GLOBAL GROWTH STRATEGY

1 

2 

6 

8 

10 

12 

14 

15 

16 

21 

34 

40 

79 

80 

85 

87 

Performance Summary

Our brands

Chair’s Report

Managing Director’s Report

Business Review 

Board of Directors

Financial Report

Corporate Governance Statement

Directors’ Report

Audited Remuneration Report

Auditor’s Independence Declaration

Notes to the Financial Statements

Directors’ Declaration

Independent Auditor’s Report

Shareholder Information

Corporate Directory

Shriro Holdings Limited ACN 605 279 329

PERFORMANCE SUMMARY

EBITDA

DIVIDENDS

$17.6m

down 28.5% PCP

10.0cps

fully franked

CAPITAL RETURN

REVENUE

18.5cps

subject to necessary  
approvals

$152.4m

down 20.5% PCP1

NET CASH

EMPLOYEES

NETWORK

$32.8m

up 154.3% PCP

175

full-time equivalent

34

countries traded in

1.  Previous corresponding period (‘pcp’) refers to the 12 months to 30 June 2022. 

1

Annual Report 2023OUR BRANDS

Shriro is a leading consumer products marketing and distribution business 
operating in Australia and New Zealand. The Group is also expanding 
internationally with barbeques, pizza ovens, and cooling products. 

Shriro markets and distributes an extensive range of company-owned brands 
(including Everdure and Everdure by Heston Blumenthal, Robinhood and 
Omega Altise) and third party owned brands (including Casio, Pioneer, Grohe 
and American Standard).

EVERDURE BY 
HESTON 
BLUMENTHAL

Whether you love the 
convenience of cooking 
on gas, or want to 
reconnect with the primal 
beauty of cooking on 
charcoal – home, or away 
– Everdure by Heston 
Blumenthal will help you 
unleash your creativity 
and bring out the best in 
BBQ food.

ROBiNHOOD

Robinhood is a leading 
Australasian brand of 
kitchen and laundry 
products. The range 
includes rangehoods and 
ducting solutions, laundry 
tubs, ironing centres, 
waste disposers, and 
related accessories.

2

EVERDURE

Everdure has a rich 
88-year history with an 
expertise in designing 
and developing 
innovative products. 
Our range of BBQs, pizza 
ovens, and cooling 
products combine 
clever technology and 
functionality with stylish, 
aesthetic design.

Shriro Holdings LimitedCASiO EMi

Casio dominates 
the digital piano and 
keyboard markets in 
Australia, with innovative 
products such as the 
Grand Hybrid Piano 
range, a collaborative 
effort between Casio and 
European manufacturer, 
C.Bechstein.

CASiO 
CALCULATORS

Casio produces a wide 
selection of products 
including school 
calculators, desktop 
calculators and printer 
calculators.

G-SHOCK

Born from the pursuit 
to create an unbreakable 
watch, G-SHOCK have 
been providing Absolute 
Toughness for over 
40 years!

3

Annual Report 2023EDiFiCE

A dynamic and high 
performing men’s 
watch that is ever 
evolving in design and 
technology. Unchained 
from restraints, Casio 
Edifice is built so that 
time knows no limits.

BABY-G

25 years ago BABY-G 
became known for its 
‘Pretty Tough’ watches. 
Today they are as 
practical as it is pretty, 
embracing all shapes, 
colours and sizes for all 
women and lifestyles.

GROHE1

Quality, technology, 
design and 
sustainability. 
Luxury fittings 
for exceptional 
bathrooms and 
kitchens.

4

Shriro Holdings LimitedPiONEER DJ2

Pioneer DJ has been a 
by-word for high-calibre 
DJ equipment for the 
past two decades. Since 
the release in 1994 of 
the world’s first flat-top 
CDJ player, the CDJ-500, 
Pioneer has truly been 
at the cutting edge of 
DJ equipment in the 
industry. 

AMERiCAN 
STANDARD1

Making life healthier, 
safer, and more 
beautiful at home, at 
work, around town, and 
throughout the world.

As one of the most 
iconic brands in 
sanitary ware, 
American Standard 
has earned the trust 
of its customers by 
constantly delivering 
style, quality and 
reliability.

PiONEER CAR2

Pioneer Car Audio 
is a leading brand 
in the car audio 
industry, known 
for its innovative 
designs and 
high-performance 
products. 

1.  Shriro became the exclusive distributor of American Standard and Grohe in New Zealand and the Pacific Islands 

from 1 July 2023.

2.  Shriro is the exclusive distributor of Pioneer in New Zealand.

5

Annual Report 2023CHAIR’S 
REPORT

Dear Shareholders,

It gives me great pleasure to write to you after 
completing my first full year as Chair. This Board’s first full 
year together has been spent overseeing a significant 
change within the business, with the exit of the Australian 
Appliances business and sale of Omega for a profit and 
the additions of: American Standard and Grohe products 
to our New Zealand range as well as development, 
manufacture and sales of our new pizza oven now 
available for global distribution

FY23 PERFORMANCE

Shriro delivered revenue of $152.4 million, which was 
down on the prior corresponding period (pcp) by 
20.5% due primarily to the Australian Appliances exit 
that occurred in the 3rd quarter of the year. Post exit, 
restructuring was required to reset our cost base for 
future profitability with improved profit margins.

EBITDA of $17.6 million was a good result, as it included 
the cost of the restructure, subdued economic 
conditions and reducing tailwinds from COVID-19 that 
saw a decrease in discretionary spend and hence 
decreased demand for our products as compared to 
FY22. NPAT was $8.0 million and earning per share was 
8.4 cents per share.

Gross margin increased to 41.8% (pcp: 40.3%), as 
containers costs alleviated and the mix of products 
moved away from Appliances, which had a lower 
gross margin as compared to the remaining 
product categories.

Operating cashflows were $19.0 million or 236% of NPAT, 
which combined with the cash received as a result of 
the Australian Appliances exit and Omega sale, leaves 
a cash position of $32.8 million as at 30 June 2023. 
Although it is part of the Board’s strategy to acquire more 
distribution assets, there are currently no opportunities 
confirmed. Given the Company has no short-term 
requirement for the cash, with all necessary approvals, 
the Board will return excess cash to shareholders via a 
capital return equivalent to 18.5 cents per share.

6

The Directors declared a final dividend of 6.5 cents per 
share fully franked which brought the full year dividend 
declared to 10 cents per share fully franked, in line with 
the prior corresponding period.

I would like to thank the fellow NEDs of the Board, 
Brian Bunker and John Murphy, assisted by Company 
Secretaries Hasaka Martin, Shane Booth and Kerry 
Smith, for their considerable contribution and guidance 
throughout the year.

Thank you to Tim Hargreaves, Shane Booth, and their 
staff for their tireless efforts throughout a challenging 
yet rewarding year. To those staff who left with the exit of 
the Australian Appliances business and sale of Omega, 
thank you for your service and best wishes in your 
future endeavours.

Even in these challenging economic times, through 
careful management, diversification of products 
and regular review of our products contributions, the 
Company remains well positioned for the future.

Abigail Cheadle
Chair

Shriro Holdings Limited“ Even in these challenging 
economic times, through careful 
management, diversification 
of products and regular review 
of our products’ contributions, 
the Company remains well 
positioned for the future.” 

  Abigail Cheadle
  Chair

7

Annual Report 2023MANAGING DIRECTOR’S 
REPORT

Dear Shareholders,

FY23 has been a year of transition, with the exit of the 
Australian Appliances business, sale of the Omega brand 
and subsequent restructure. The Australian appliances 
industry was becoming increasingly competitive, with 
global manufacturers increasing their presence in 
Australia making this industry increasingly difficult for 
wholesalers. Thank you to the staff who were involved 
in this business, for their amazing contribution over 
many years.

Shriro’s exit of the Australian Appliances business and 
sale of the Omega brand has resulted in a significant 
inflow of cash leaving a cash balance at 30 June 2023 
of $32.8 million. As there are no acquisitions imminent, 
the Board with all necessary approvals will return capital 
of 18.5 cents per share to the shareholders. The Board 
does not have an acquisition ready, nor other immediate 
requirements for the cash, as a result, there will be a fully 
franked final FY23 dividend of 6.5 cents. This will make 
the total FY23 fully franked dividends equate to 10 cents 
per share. This level of fully franked dividend has been 
achieved for the last three financial years. 

GROWTH POTENTIAL

The Casio business continues to be a strong contributor 
to the Australia and New Zealand operations. Shriro has 
a dominate market share in the school calculator market 
and growth is expected in Timepiece due to the 40th 
anniversary of G-Shock, which includes a new range 
of watches and associated promotions. The reopening 
of our Auckland airport store and displays in Australia 
have increased airport floorspace, which will also have 
a positive impact on Timepiece revenue. Sales of Casio 
digital pianos and keyboards and Pioneer DJ equipment 
in New Zealand have been subdued after record musical 
instruments sales during the COVID-19 lockdowns. 

Shriro’s New Zealand operations have worked hard in 
the second half of FY23 to establish the infrastructure 
required for growth expected from its new distribution 
of the American Standard and Grohe brands. During 
the first year of distribution commencing 1 July 2023, the 
team will be focussed on understanding the products 
best suited to the New Zealand market and selecting the 
retailers most suited to the brands. Shriro appreciates 
the potential of these brands due to their global success 
and looks forward to continued year on year growth with 
American Standard and Grohe.

“ Shriro anticipates that calculators 
and watches, which represent 
a major part of our business, 
will be resilient to any downturn 
in consumer discretionary 
spending.” 

  Tim Hargreaves
  Chief Executive Officer

8

Shriro Holdings LimitedInternational revenues are anticipated to continue to 
grow during FY24 predominately due to the new pizza 
oven product range, however, challenges remain with 
the downturn in the overall global market demand 
for BBQ’s. Our primary focus for FY24 is to ensure the 
sell through of BBQs in the local and international 
retail channels in conjunction with lowering our own 
inventory levels.

Management is still focused on growing inorganically 
through new distribution agencies and developing 
product for sale in new regions and also through 
strategic acquisitions. Shriro is actively exploring 
potential acquisition targets and has hired our own 
a mergers and acquisitions manager to do so. Shriro 
intends to appoint a strategic advisor to complement 
our resource and assist in accelerating this process.

OPERATIONS

As a result of the exit of the Australian Appliances 
business and sale of the Omega brand, Shriro has 
focused on reducing its warehouse footprint by exiting 
its warehouse leases early in Hazelmere, Western 
Australia and Dandenong, Victoria. Almost half of the 
Chullora warehouse is to be sublet. Shriro will move to 
a third-party logistics warehousing model in the areas 
outside of New South Wales in Australia and Auckland in 
New Zealand. 

Shriro made over 50 roles redundant following the 
Australian appliances exit and sale of the Omega brand. 
To retain talent and maximise efficiencies, roles have 
been merged and staff redeployed to other roles or on 
new products.

OUTLOOK

Following the restructure and capital return, Shriro has no 
debt and anticipates its FY24 EBITDA to be in the range of 
$15M-$17M. The following are expected to occur in FY24:

 • Shriro started selling the American Standard and 

Grohe brands in the New Zealand market from 1 July 
2023. Shriro will invest in promoting these world-class 
brands and expects this to increasingly contribute to 
profit each year as the business gains traction;

 • Shriro anticipates calculators and watches, which 

represent a major part of our business will be resilient 
to any downturn in consumer discretionary spending;

 • Shriro continues evaluating potential acquisitions of 
strategically aligned businesses to further enhance 
its sales channels and diversify its products. As 
there are no imminent opportunities for acquisition, 
excess cash will be distributed to shareholders with 
their approval;

 • As a result of the exit of Australian Appliances 
business and sale of Omega brand, Shriro has 
significantly restructured its overheads. In the second 
half of FY24, Shriro plans to sublet up to half of its 
Chullora facilities, which will reduce costs by a further 
$1.1 million annually for each subsequent year;

 • Shriro will begin implementation of a new ERP system 

in FY24, this is expected to cost approximately 
$1.6 million in FY24. These costs are included in the 
above anticipated EBITDA range, with the remainder 
of the implementation costs falling into FY25;

 • In FY24 management is focusing on BBQ sales 

through Shriro’s customers and discounting to clear 
any overstocked inventory. Most of these costs have 
been taken-up in FY23;

 • G-Shock 40th anniversary promotion and the new 

range of watches began in May 2023 and are selling 
well; this is expected to be a positive boost for watch 
sales in the first half leading up to Christmas; and

 • Shriro will focus more resources on increasing its 

portfolio of brands to distribute in Australia and New 
Zealand, while continuing its considered approach 
to acquisitions, to ensure any business or brand 
acquired will grow our EBITDA and further diversify our 
portfolio of brands.

Thank you to our Board for their collaborative approach 
and input. The Chair, Abigail Cheadle, has made a 
significant, positive contribution to Shriro during her 
first full year in the role. The Board has a strong focus 
on shareholder outcomes, which will be helpful in the 
Company achieving success in the future.

Finally, thank you to the staff for their hard work during a 
difficult year, particularly the staff who have left Shriro, as 
their hard work, over many years, has been the reason 
for Shriro’s continued success and resilience. I wish you 
all the best in your new roles.

Tim Hargreaves
Chief Executive Officer

9

Annual Report 2023SHRiRO HAS A 
DiVERSE RANGE 
OF RETAiL 
CUSTOMERS iN 
AUSTRALiA AND 
NEW ZEALAND

BUSINESS 
REVIEW 

10

Shriro Holdings LimitedAUSTRALIA
 • 12-month EBITDA was $13.7 million 

– down 33.9% pcp

 • Casio division gross margin dollars increased 

4% pcp

 • Seasonal sales were down 28%, as outdoor 
consumer products sales were subdued 
globally

 • Appliances exit finalised during the last quarter 
of FY23, with just the partial subletting of the 
New South Wales premises remaining 

NEW ZEALAND
 • 12-month EBITDA was $5.4 million 

– down 6.1% pcp

 • Infrastructure now in place for distribution of 
new American Standard and Grohe brands

 • Casio division gross margin dollars 

increased 3% pcp

 • New Zealand recession has negatively impacted 

other brand categories revenue: Pioneer  
(down 28% pcp), Housewares (down 10% pcp) 
and Kitchen Appliances (down 17% pcp)

REST OF WORLD
 • 12-month EBITDA loss was $1.5 million 

– improving 24% pcp

 • Sales grew 3.5% pcp, driven mainly by the 

new pizza oven range

 • European market is slow for outdoor 

consumables, financial assistance was 
required to reduce stock levels in the market, 
accounted for in FY23 results

 • USA sales were in line with the prior year. 

Growth is expected in FY24 with the release 
of the pizza oven in the USA.

11

Annual Report 2023BOARD OF 
DIRECTORS

ABIGAIL CHEADLE
Chair

TIM HARGREAVES
Chief Executive Officer

JOHN MURPHY
Non-Executive Director 

BRIAN BUNKER
Non-Executive Director 

12

Shriro Holdings Limited13

Annual Report 2023FINANCIAL 
REPORT

15 

16 

21 

34 

35 

36 

37 

38 

39 

40 

79 

80 

Corporate Governance Statement

Directors’ Report

Audited Remuneration Report

Auditor’s Independence Declaration

Consolidated Statement of Profit or Loss 

Consolidated Statement of Profit or Loss  
and Other Comprehensive Income

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Financial Statements

Directors’ Declaration

Independent Auditor’s Report

14

Shriro Holdings Limited 
CORPORATE GOVERNANCE 
STATEMENT

The Board and management of the Company are committed to effective corporate governance in order 
to ensure accountability and transparency to shareholders and other stakeholders, including customers, 
employees, staff and regulatory bodies. The Company has adopted, and has substantially complied with, the 
ASX Corporate Governance Principles and Recommendations (Fourth Edition) (‘the Recommendations’) to the 
extent appropriate to the size and nature of the Group’s operations.

The Company has prepared a statement which sets out the corporate governance practices that were in 
operation through the financial year for the Company (Corporate Governance Statement).

The Corporate Governance Statement approved by the Board will be lodged together with the 
Company’s Financial Report with the ASX and can also be found on the Company’s website at 
shriro.com.au/investor/corporate_governance.

15

Annual Report 2023DIRECTORS’ 
REPORT

The Directors present their report in compliance with the provisions of the Corporations Act 2001 for Shriro Holdings 
Limited (‘Shriro’ or ‘the Company’) and its subsidiaries (collectively ‘the Group’) for the year ended 30 June 2023. 

DIRECTORS

Directors of Shriro Holdings Limited during the year ended 30 June 2023 were:

Abigail Cheadle – Independent Chair 

Brian Bunker – Non-independent Director 

John Murphy – Non-independent Director 

Tim Hargreaves – Managing Director

COMPANY SECRETARY

Shane Booth held the position of Company Secretary from 14 April 2015 to 27 January 2021 and was reappointed 
on 24 March 2022. Mr Booth is a Chartered Accountant who has previously held senior finance roles at Objective 
Corporation Limited and AMA Group Limited. He continues to serve as Chief Financial Officer. 

Kerry Smith was appointed as joint Company Secretary on 15 December 2022. Ms Smith is a New South Wales solicitor 
and has predominantly spent her professional legal career working in-house. Ms Smith holds a Bachelor of Laws (LLB), 
a Graduate Diploma of Legal Practice and is working toward a Graduate Diploma of Applied Corporate Governance 
and Risk Management. 

Hasaka Martin held the position of Company Secretary from 4 May 2022 to 16 January 2023. 

PRINCIPAL ACTIVITIES

The Group is a leading consumer products marketing and distribution business operating in Australia and New 
Zealand. The Group is also expanding internationally with barbeques, pizza ovens, and cooling products.

The Group markets and distributes an extensive range of company-owned brands (including Everdure and 
Everdure by Heston Blumenthal, Robinhood and Omega Altise) and third party owned brands (including Casio and 
Pioneer). The Group also continued to sell the Omega brand in Australia and the Blanco brand in New Zealand until 
31 March 2023. 

Products marketed and distributed by the Group include calculators, watches, musical instruments, audio products, 
kitchen appliances, laundry products, consumer electronics, car audio, amplifiers, professional DJ equipment, hi-fi 
speakers, barbeques, pizza ovens, heaters and cooling products.

REVIEW OF OPERATIONS

Results summary

Revenue 

Gross margin

Operating expenses

EBITDA

Depreciation and amortisation

Interest

Profit before tax

Profit after tax

16

12 months to 
30 June 2023
$million

12 months to 
30 June 2022
$million

152.4

41.8%

46.1

17.6

5.2

0.4

12.0

8.0

191.8

40.3%

52.6

24.6

5.3

0.7

18.6

13.5

Change 
%

(20.5%)

3.7%

(12.4%)

(28.5%)

(1.9%)

(42.9%)

(35.5%)

(40.7%)

Shriro Holdings LimitedShriro’s revenue was $152.4 million, which was down 20.5% on the previous corresponding period (‘pcp’) due to the exit 
of the Australian Appliances business. Revenue from continuing operations was $125.5 million, which was 8.5% down 
pcp, as the prior year had strong consumer demand for household items during the Covid-19 lockdown period. The 
impact of increasing interest rates also negatively impacted consumer demand in FY23, but particularly subdued 
global sales for outdoor home products such as BBQs. 

Shriro completed its exit of its discontinued Australian Appliances operations in the second half of FY23, with its largest 
Appliances brand Omega being sold effective 31 March 2023. The result including the impact of the discontinued 
operations was earnings before interest, tax and depreciation (‘EBITDA‘) of $17.6 million, down 28.5% pcp. NPAT was 
$8.0 million (FY22: $13.5 million).

Casio performed in line with expectations, with the revenue of its main two categories calculators and timepiece 
growing between 2% and 3%. These categories are consistent performers, particularly calculators which have been 
resilient to previous market downturns. Casio keyboards has been a challenging category, as abnormally high 
revenue during Covid-19 lockdowns in the prior period have caused a hangover effect on FY23 demand.

Shriro’s international expansion of its Everdure by Heston Blumenthal products, with the assistance of the new pizza 
oven to the product portfolio has continued to grow, with sales increasing by 3.5% on the prior year. Most of this 
growth occurred in the second half of FY23 due to the release of the new pizza oven. The supply chain operated as 
expected in FY23 with negligible production delays and shipping capacity constraints compared to the prior year, 
however, the global retail market for BBQs was poor in FY23. Shriro has recognised costs in FY23 associated with 
assisting our customers’ sell through of BBQ stock in FY24, to ensure our BBQ resellers and associated retailers have 
appropriate levels of BBQ stock leading in FY25 and beyond. 

Operating expenses reduced to $46.1 million, down on the prior year by 12.4%. Shriro focused on reducing expenses 
following the Blanco exit and further following the Australian Appliances exit. The restructure costs were recognised 
in FY23 which included redundancies, stock clearance, the exit of the Victoria and Western Australia warehouses, and 
the write-off of associated plant and equipment. There remains the transition to a reduced footprint warehouse at 
the Chullora site. Part of the area is intended to be sublet. Shriro does not expect this to have a material impact on the 
FY24 results, as the current rent is below market rates.

Statement of financial position and statement of cashflows

Operating cash flows for the year were $19.0 million (236% of net profit after tax). Shriro’s balance sheet has net cash 
of $32.8 million (2022: $12.9 million) and the balance sheet has strengthened further with $68.2 million of net assets 
(2022: $67.1 million) and tangible assets backing of 67.0 cents per share (2022: 64.6 cents). 

Employees

During this financial year, the number of employees ranged between 184 and 228 and was 186 at year end 
(2022 ranged between 224 and 246; 30 June 2022: 224).

Earnings per share

The basic and diluted earnings per share is calculated using the weighted average number of shares. As at 30 June 
2023 the Group had basic earnings per share of 8.4 cents (30 June 2022: 14.2 cents) and diluted earnings per share 
of 8.3 cents (30 June 2022: 14.0 cents).

DIVIDENDS AND CAPITAL RETURN

The Directors declared a dividend relating to the year ended 30 June 2023 of 6.5 cents per share fully franked 
with an ex-dividend date of 7 September 2023 and record date of 8 September 2023. The dividend will be paid on 
28 September 2023.

On 23 February 2023, the Directors declared an interim dividend of 3.5 cents per share fully franked with an 
ex-dividend date of 15 March 2023 and record date of 16 March 2023, which was paid on 6 April 2023.

As a result of the Australian Appliances exit, there was a release of cash from the debtors and inventory of $10 million, 
plus the proceeds from exiting the Blanco distribution of $5 million and sale of the Omega brand for $11 million, totalling 
$26 million. Subject to all necessary approvals, Shriro will return capital of 18.5 cents per share in addition to the usual 
dividend. Together with the dividend declared, the cash return to shareholders is expected to be 25.0 cents per share.

17

Annual Report 2023DIRECTORS’ ATTENDANCE AT MEETINGS

Attendance at Meetings

The following table sets out the number of meetings held during the financial year whilst the individual was a Director 
and the number of meetings attended by each Director.

Directors’ Meetings

Audit, Risk and Compliance 
Committee Meetings

Remuneration and Nomination 
Committee Meetings

Held

Attended

Held

Attended

Held

Attended

16

16

16

16

16

16

16

15

4

–

4

4

4

–

4

4

7

–

7

7

7

–

7

7

Abigail Cheadle

Tim Hargreaves

Brian Bunker

John Murphy

The above table reflects attendance of a Director only where he or she is a member of the relevant Committee. The 
Chief Executive Officer also attends the Committee meetings in an ex officio capacity.

BUSINESS STRATEGY AND RISK

Strategies

Shriro will continue to place a high priority on organic and inorganic growth opportunities, reviewing capital allocation 
and identifying any potential opportunities for rationalisation and savings to maximise shareholder returns. 

The Group aims to continue to grow through:

 • continual product development and range extensions; 

 • geographic expansion;

 • channel diversification;

 • mergers and acquisitions; and

 • adding new third-party brands to the portfolio.

Risks

The key risks for the business are:

 • change in consumer spending patterns throughout the year;

 • customers delisting products;

 • supply chain disruptions;

 • deterioration in economic conditions;

 • loss of brand distribution rights;

 • loss of key personnel;

 • changing tax and tariff rates;

 • foreign exchange movements; and

 • cyber incidents.

18

Shriro Holdings LimitedINFORMATION ON DIRECTORS

Information on the Directors who held office during, or since the end of the financial year, is as follows:

Director

Abigail Cheadle
Chair

Appointed 9 June 2020

Chair since 18 March 2022

Brian Bunker
Non-Executive Director

Appointed 19 April 2022

Qualifications, Experience and Special Responsibilities

Background and experience:

Abigail is a Chartered Accountant with over 30 years’ experience working in Australia, 
South East Asia, Jordan and Russia. Prior to her non-executive career, she was Chief 
Executive Officer of a technology platform and grew practices for KROLL, KordaMentha, 
Deloitte and Ernst & Young working in the areas of restructuring, (most notably growing 
a listed Indonesian finance company from US$29 million to US$400 million), forensic 
accounting, data analytics, and risk management consulting.

Other roles:

Abigail is currently a Non-Executive Director (‘NED’) and Audit and Risk Committee Chair 
of LGI Limited (ASX:LGI) and a NED and Remuneration & Nominations Chair of Booktopia 
Group Ltd (ASX:BKG). Previously she was on the Board of the following ASX listed companies: 
Novatti Group (ASX:NOV), Isentia Group Limited (ASX:ISD), QANTM Intellectual Property Limited 
(ASX:QIP) and SurfStitch Group Limited (ASX:SRF).

Committee memberships:
 • Audit, Risk and Compliance Committee

 • Remuneration and Nomination Committee 

Independence status:
 •

Independent 

Background and experience:

Brian is currently Managing Director of Riverside Company, Asia and joined in 2008. 
He established the Asia Strategy Group in Hong Kong which helps portfolio companies 
penetrate Asian markets. He also sits on a number of portfolio company boards. Prior to 
joining Riverside Company, Brian held senior executive positions at a number of leading 
multinational corporations including Fortune Brands, Diageo and Matra-Hachette. Prior 
to his business career Brian was a professional officer in the British Army serving in the 
Brigade of Gurkhas.

Brian earned a BA (Hons) in Modern Languages, from King’s College, University of London 
and speaks Chinese, French, Italian, Nepali and Spanish. He was commissioned from the 
Royal Military Academy, Sandhurst and is a U.K. Chartered Director.

Other roles:

Brian is an Independent Director of D2A Holdings HK Ltd (the largest shareholder of Shriro 
Holdings Limited), and a Non-Executive Director of Gelec (HK) Limited and the Supervisory 
Boards of Reima Beijing and Reima Shanghai.

Committee memberships:

 • Audit, Risk and Compliance Committee

 • Remuneration and Nomination Committee (Chair)

Independence status:

 • Non-independent

19

Annual Report 2023Director

Qualifications, Experience and Special Responsibilities

John Murphy
Non-Executive Director

Appointed 23 May 2022

Tim Hargreaves
Managing Director

Appointed 14 February 2019

Background and experience:

John was a partner at international accounting firm Arthur Andersen where he specialised 
in mergers and acquisitions, and insolvency and reconstruction. He held management 
positions in that firm at the Australian, regional and global levels. John also spent twenty 
years as the founder and managing director of various private equity funds including 
Investec Wentworth Private Equity Limited and Adexum Capital Limited. He was a Director 
of Investec Bank Australia Limited from 2004 until 2013. 

John has extensive public company experience having been a Director of listed 
companies Southcorp Limited, Specialty Fashion Group Limited (ASX:CCX), Vocus 
Communications Limited (ASX:VOC), Gale Pacific Limited (ASX:GAP), Redflex Holdings 
Limited (ASX:RDF), and Australian Pharmaceutical Industries Limited (ASX:API).

Other roles:

John is a Director of Ariadne Australia Ltd, Chair of Alloggio Limited, Managing Director 
of Adexum Capital Limited and Non-Executive Director of Enviropacific Services Limited.

Committee memberships:

 • Audit, Risk and Compliance Committee (Chair)

 • Remuneration and Nomination Committee

Independence status:

 • Non-independent

Background and experience:

Tim joined Shriro in 1990 as the Manager of Casio Australia. After eight years he briefly left 
the Group to join Canon Australasia as Head of Retail Operations before re-joining Shriro 
as General Manager Casio in June 2001. He was appointed Chief Executive Officer of Shriro 
Holdings Limited on 1 January 2018.

Independence status:

 • Non-independent

20

Shriro Holdings LimitedAUDITED REMUNERATION 
REPORT

AUDITED REMUNERATION REPORT 

The Directors of Shriro present the Remuneration Report, for the Company and its controlled entities for the year 
ended 30 June 2023. This Report forms part of the Directors’ Report and has been audited in accordance with 
the Corporations Act 2001. The Report details the remuneration arrangements for Shriro’s key management 
personnel (‘KMP’):

 • Non-executive directors (‘NEDs’)

 • Executive KMPs

KMP are those persons who, directly or indirectly, have authority and responsibility for planning, directing and 
controlling the major activities of the Company and the Group. The table below outlines the KMP of the Group and 
their movements during the year.

Name

Position

Non-executive directors

Abigail Cheadle

Non-Executive Director and Chair

Brian Bunker

John Murphy

Executive KMPs

Tim Hargreaves

Shane Booth

Non-Executive Director

Non-Executive Director

Managing Director and Chief Executive Officer

Chief Financial Officer and joint Company Secretary

Term

Full year

Full year

Full year

Full year

Full year

1.  PRINCIPLES USED TO DETERMINE THE NATURE AND AMOUNT OF REMUNERATION

The objective of the Company’s remuneration framework is to reward for performance whilst maintaining 
competitiveness with the market and appropriateness for results delivered. The framework aligns executive reward 
with achievement of strategic objectives and the creation of value for shareholders.

1.1.  Our remuneration governance

The Board has overall responsibility for satisfying itself that the Group’s remuneration framework is aligned with the 
Group’s purpose, values, strategic objectives and risk appetite. The Board also:

 • considers matters relating to remuneration of the Chief Executive Officer (‘CEO’), his direct reports, and the Chief 
Financial Officer (‘CFO’) including reviewing performance targets and determining remuneration outcomes; 

 • approves the establishment of or amendment to employee incentive plans; and

 • considers matters related to Executive KMP succession planning.

To assist the Board in its oversight of the remuneration framework, a Remuneration and Nomination Committee has 
been established as a standing committee of the Board. The primary responsibilities of this committee, in relation to 
remuneration, include:

 • Reviewing and recommending to the Board employment and remuneration arrangements for the CEO, his direct 

reports and the CFO;

 • Reviewing Non-Executive Director fees; and

 • Regularly reviewing the remuneration framework to confirm that it encourages a culture aligned with the Group’s 
values, supports the Group’s strategic objectives and long-term interests and is aligned with the Company’s risk 
management framework and appetite.

21

Annual Report 2023The Remuneration and Nomination Committee, on behalf of the Board, may engage remuneration consultants to 
review the remuneration framework to ensure it remains relevant and in accordance with industry norms.

Shriro did not receive any ‘remuneration recommendations’ as defined under the Corporations Act 2001 (Cth) in the 
year to 30 June 2023.

1.2.  Our remuneration policy

The Company designs its remuneration packages to attract, motivate and retain highly talented team members 
who are passionate about growing Shriro’s leadership position in its market sector. The Company’s remuneration 
framework is designed to:

 • encourage and sustain a culture aligned with the Company’s values;

 • support the Company’s strategic objectives and long-term financial soundness; and 

 • align with the Company’s risk management framework and risk appetite.

The Company’s culture of success and performance constitutes remuneration that:

 • provides a competitive base remuneration; and

 • rewards performance through the accomplishment of the Company’s business plan measured by 

predetermined Key Performance Indicators (‘KPIs’).

The Company ensures that fixed components of salary packages are reasonable and fair taking into consideration 
expectations of the individual, the Company’s obligations under Australian laws, the scale of the business and market 
conditions. The Board will, from time to time, ensure the market competitiveness of the remuneration and are at 
liberty to use an external remuneration consultant as required.

1.3.  The relationship between remuneration policy and Group performance

Company Performance

The table below sets out summary information about the Group’s earnings and movements in shareholder wealth for 
the five years to 30 June 2023:

Year ended

Revenue

EBITDA

Net profit before tax

Net profit after tax

Interim dividend2 (cents per share)

Final dividend3 (cents per share)

Basic earnings per share

Diluted earnings per share

31 Dec 2019 
$’000

31 Dec 2020 
$’000

6 months to 
30 Jun 20211 
1$’000

30 Jun 2022 
$’000

30 Jun 2023 
$’000

172.1

18.0

9.4

6.5

191.3

32.3

25.2

18.2

94.3

12.3

9.7

6.8

191.8

24.6

18.6

13.5

152.4

17.6

12.0

8.0

31 Dec 2019

31 Dec 2020

30 Jun 2021

30 Jun 2022

30 Jun 2023

4.0

3.0

6.8

6.7

3.0

4.0

19.1

18.9

N/A

6.0

7.1

7.0

6.0

4.0

14.2

14.0

3.5

6.5

8.4

8.3

1.  For the six-month period to 30 June 2021.
2.  Franked to 100% at 30% corporate tax rate.
3.  Declared after the end of the reporting period and not reflected in the financial statements.

22

Shriro Holdings LimitedPerformance incentives

Executive KMPs participate in an incentive program, comprising long- and short-term incentives. This supports the 
Company’s success and performance culture, while aligning Executive KMPs performance with shareholder value, the 
business plan and Company performance.

Incentives can include either cash or equity-based incentives that reward accomplishment of long- and short-term 
KPIs which are set in conjunction with the Board and are based on the annual budgeted profit as well as strategic 
imperatives of the Company.

Key Performance indicators

The Board and Executive KMPs set a number of major strategic objectives that, when accomplished, provide the 
pathway to achieve the Company’s vision and deliver value to Shareholders. 

The success of the strategies that go into achieving the objectives can be measured through a number of financial 
and non-financial KPI’s. These measures determine the quantum of incentive payment.

The KPIs for each individual are ultimately aligned to the achievement of the Board approved objectives. Business unit 
and other department head incentives cascade from the KMP objectives.

2.  OVERVIEW OF EXECUTIVE KMP REMUNERATION 

2.1.  How the Company determines Executive KMP remuneration policies and structures

Executive KMP remuneration is based on the following principles:

 • fairness and transparency in remuneration; and

 • alignment between, individual, Company and shareholder expectations.

2.2.  Our Executive KMP remuneration policies and structures

The Company rewards Executive KMPs with a level and mix of remuneration appropriate to their position, 
responsibilities, and performance, in a way that aligns with the business strategy. Executive KMPs receive fixed 
remuneration and variable remuneration consisting of long- and short-term incentive opportunities. Executive KMP 
remuneration levels are reviewed annually by the Remuneration Committee with reference to the remuneration 
guiding principles and market movements.

The chart below outlines the structure of Executive KMP remuneration:

Total fixed annual remuneration (base salary + superannuation + benefits)

Fixed remuneration

Short-term incentive

Long-term incentive

Variable remuneration

Financial measures (50%)

Up to 60% of fixed 
remuneration

Non-financial  
measures (50%)

Up to 60% of fixed 
remuneration

Up to 40%  
of fixed remuneration4 

4.  Executive KMPs may be issued with a number of equity instruments under the Company’s Long Term Incentive Plan. The number of equity instruments 
to be granted is calculated based on twenty-trading day value weighted average price of the Company’s shares immediately prior to the start of the 
performance period.

23

Annual Report 2023The graph below shows the mix of Executive KMP remuneration based on maximum incentives:

2.3.  Elements of remuneration

Total fixed annual remuneration

Total fixed annual remuneration consists of base salary, superannuation, and non-monetary benefits such as car 
parking and golf membership. Total fixed remuneration is designed to reward for: 

 • The scope of the executive’s role; and

 • The executive’s skills, experience, and qualifications.

Short-term incentive

All executives can earn an annual incentive award which is delivered in cash. The short-term incentive (‘STI’) recognises 
and rewards annual performance. The STI performance measures were chosen as they reflect short-term performance 
as well as providing a framework for delivering sustainable value to the Group, its shareholders, and customers.

The STIs for Executive KMP are weighted 50:50 between financial and non-financial measures. The portion of the STI 
related to non-financial measure is only paid when the financial measure has been met. 

Chief executive officer

Chief financial officer

How is the STI paid?

100% of the STI is paid in cash

How much can the 
executive earn?

60% of total fixed annual employment cost 
($374,400) for target performance or up to 120% 
of his total fixed base salary ($748,800) for stretch 
performance

40% of total fixed annual employment cost 
($162,240) for target performance or up to 80% of his 
total fixed base salary employment cost ($324,480) 
for stretch performance

How is performance 
measured?

The STI is paid on a scale from target performance through to stretch performance and is divided between 
financial and non-financial measures. 

The portion related to non-financial measures is only paid if the financial KPI is met.

Profit after tax at least  
95% of the STI target

10% fixed annual 
employment cost

Profit after tax at least 
95% of the STI target

10% fixed annual 
employment cost

$62,400

$40,560

Profit after tax between  
STI target and stretch 
target

30% – 60% fixed annual 
employment cost5

$187,200 – $374,400

Profit after tax between 
STI target and stretch 
target

20% – 40% fixed annual 
employment cost

$81,120 – $162,240

5.  Calculated on a straight-line basis.

24

Shriro Holdings LimitedShort-term incentiveFinancialStrategyOperationalLong-term incentiveBase salary (inc. super)Chief executive officer

Satisfaction of 
the following 
non-financial KPIs: 

 • Company strategy

 • Operations

30% – 60% fixed annual 
employment cost6

$187,200 – $374,400

Chief financial officer

Satisfaction of 
the following 
non-financial KPIs: 

 • Company strategy

 • Operations

20% – 40% fixed annual 
employment cost

$81,120 – $162,240

When is the STI paid?

The STI award is determined after the end of the financial year following a review of performance over the 
year against the STI performance measured by the Remuneration and Nomination Committee. The Board 
approves the final STI award based on this assessment of performance.

What happens if an 
executive leaves?

The Board may, at its discretion, decide that the STI lapses, is forfeited, is retained with a view to testing 
for achievement at the end of the relevant financial year, is achieved, or is only achieved for a prescribed 
period and will otherwise lapse on cessation of employment.

Long-term incentive

A Long-Term Incentive Plan (‘LTIP’) has been implemented in accordance with Shriro’s Equity Incentive Plan Rules. 
As it stands at 30 June 2023, the LTIP allows participants to be issued with Performance Rights (‘Rights’) which have 
associated performance hurdles that are tested at the end of the vesting period (three years for outstanding offers) 
from the effective issue date to determine vesting.

The Company established the LTIP to assist in the motivation, retention, and reward of its employees, including 
Executive KMPs. The LTIP is designed to align the interests of employees with the interests of shareholders by 
providing an opportunity for employees to receive an equity interest in the Company. From time to time the Board 
will approve invitations to certain employees to participate in the LTIP on conditions and performance hurdles 
determined by the Board. 

The table below summarises the terms of the tranches outstanding at 30 June 2023:

Performance rights series

Grant date

Grant date fair 
value

2022 tranche

2023 tranche

21/12/2021

$203,069

30/11/2022

$292,339

Number 
granted

310,029

471,167

Term

Vesting test 
date

3 years

30/06/2024

3 years

30/06/2025

The following table outlines the details of LTIPs:

How is it paid?

Executives are eligible to receive Rights, being a right to an ordinary share in Shriro Holdings Limited upon 
satisfaction of performance hurdles. 

The Board, at its discretion, will decide whether to settle the exercised Rights via the allocation of shares, or 
by a cash payment. Share issues will be managed via Shriro’s trust and transferred to the employee once 
the right is exercised. The Board will likely settle via the allocation of shares. 

How much can 
executives earn?

The Executive KMP LTIP opportunity is up to 40% of fixed remuneration. The number of Performance Rights 
granted is determined using the value weighted average price of Shriro shares over a twenty-day period 
prior to the start of the performance period. 

How is 
performance 
measured?

Rights will vest subject to the satisfaction of performance conditions.

Rights that have not met the vesting conditions, as described below, at the end of the performance period 
will immediately lapse.

At 30 June 2023 there are two tranches of LTIP Performance rights outstanding (2022 tranche and 2023 
tranche), which each have different performance conditions.

2022 tranche

The vesting of Rights is subject to the achievement of two performance hurdles, an EPS target and a relative 
total shareholder return (‘rTSR’).

6.  Calculated on a straight-line basis in accordance with achievement of financial portion of STI.

25

Annual Report 2023How is 
performance 
measured?

continued

EPS

50% of the Rights vest subject to the achievement of a target EPS three years from the effective date of the 
performance review (performance hurdle).

The percentage of Rights that vest, if any, will be determined by reference to the following vesting schedule, 
subject to any adjustments for abnormal or unusual profit items considered appropriate by the Board:

Target EPS over the three-year period

% of Rights that vest

Less than threshold performance  
(less than 13.36 cents per share)

Nil

Threshold performance (13.36 cents per share)

50%

Between threshold and target performance  
(13.36 to 16.03 cents per share)

50-100% on a straight-line pro-rated basis

Target performance (16.03 cents per share)

100%

rTSR

50% of the Rights will vest on achievement of a rTSR return relative to the ASX Small Ordinaries Index. rTSR 
will be calculated by an external provider based on the 45-trading day value weighted average price 
preceding the measurement dates at the start and end of the performance period.

Target rTSR over the three-year period

% of Rights that vest

Below 50th percentile

50th percentile threshold performance

Between threshold and target performance 
(50th-75th percentile)

Nil

50%

50-100% on a straight-line pro-rated basis

75th percentile (maximum performance)

100%

2023 tranche

The vesting of Rights is subject to the achievement of a target of an average 10% earnings per share 
(‘EPS’) compound annual growth rate (‘CAGR’) measured over three years from the effective date of the 
performance review (‘performance hurdle’).

The percentage of Rights that vest, if any, will be determined by reference to the following vesting schedule, 
subject to any adjustments for abnormal or unusual profit items considered appropriate by the Board:

Target CAGR of the Group’s EPS over  
the three-year period

% of Rights that vest

Less than threshold performance (less than 5%)

Nil

Threshold performance (5%)

50%

Between threshold and target performance  
(5%-10%)

50-100% on a straight-line pro-rated basis

What is the 
performance 
period?

Target performance (10% or above)

100%

The performance period for LTIP awards is 3 years (‘performance period’). 

2021 tranche

Management forwent rights in 2021, to align the new rights issues with the new 30 June financial year end.

2022 tranche

The grants have a performance period commencing on 1 July 2021 and ending on 30 June 2024.

2023 tranche

The grants have a performance period commencing on 1 July 2022 and ending on 30 June 2025. 

When is 
performance 
measured?

Testing of the performance hurdle to determine the number of Rights which will vest, will occur shortly after 
the end of the Performance Period and release of the Company’s audited consolidated financial statements 
for the period relating to the Performance Period.

26

Shriro Holdings LimitedAre executives 
eligible for 
dividends? 

Are there any 
restrictions?

What happens 
on termination of 
employment?

The performance rights do not carry dividends or voting rights prior to vesting. 

The participant must not sell, transfer, encumber, hedge, or otherwise deal with performance rights. 

If the participant’s employment is terminated for cause or the participant resigns, unless the Board 
determines otherwise, any unvested performance rights will automatically lapse. 

Where the participant ceases employment in any other circumstances, unless the Board determines otherwise:

 • a pro-rated portion of the performance rights (calculated by reference to the portion of the 

performance period that has elapsed up to the date of cessation) will remain on foot and will vest or 
lapse in due course, as though the participant had not ceased employment; and 

 •

the remaining portion of the performance rights will automatically lapse. 

Shriro has not issued any options.

Sign on payments 

The Group has not used sign on payments in the past to attract Executive KMP or NEDs, however the need for these 
payments will be assessed on a case-by-case basis. No Director or Executive KMP appointed during the year received 
a payment as part of their remuneration for agreeing to hold the position.

2.4.  Executive Employment Agreements

The CEO and CFO are remunerated on a salary package basis which is a component of a formal employment 
contract. In line with best remuneration practice, the Board continues to ensure remuneration is competitive 
with comparable companies and may undertake external evaluations, from time to time, to ensure market 
competitiveness with a view to ensuring it attracts and retains the best people. The details of the Executives 
employment contracts are below:

Effective date

Term 

CEO

1 January 2018

No fixed term

Fixed annual remuneration

$624,000

CFO

23 June 2015

No fixed term

$405,600

Short-term incentive

0% – 120% of fixed annual remuneration

0% – 80% of fixed annual remuneration

Long-term incentive

Eligible to participate in LTIP 
0% – 40% of fixed annual remuneration

Eligible to participate in LTIP 
0% – 30% of fixed annual remuneration

Notice period

Twelve months’ notice by either party

Six months’ notice by either party

3.  NON-EXECUTIVE DIRECTOR REMUNERATION

NEDs are paid an annual fee which is reviewed annually by the Remuneration and Nomination Committee and 
the Board. The Board uses the advice of independent remuneration consultants, as appropriate, to ensure non-
executive director fees are appropriate and in line with the market. NED fees include, where applicable, compulsory 
superannuation contributions. 

NEDs receive fees only and do not participate in any performance-related incentive awards. 

Total aggregate remuneration for all NEDs, in accordance with the Prospectus dated 27 May 2015, is not to exceed 
$600,000. NEDs’ base fees are presently $90,000 per annum. The Chair’s fee is presently $140,000 per annum. 

27

Annual Report 2023Committee fees are outlined in the table below.

Role and committee

Chair of Audit, Risk and Compliance Committee 

Chair of Remuneration and Nomination Committee

Member of Audit, Risk and Compliance Committee 

Member of Remuneration and Nomination Committee 

The Chair does not receive Committee fees.

Fee per annum 
($)

10,000

5,000

5,000

3,000

NEDs may be reimbursed for expenses reasonably incurred in attending to the Group’s affairs. They do not receive 
retirement benefits unless they elect to be paid through the Group’s payroll function, in which case the NED fee is 
divided between fees paid to the NED, and superannuation paid into a recognised superannuation fund. 

NEDs have no entitlement to a cash bonus or non-monetary benefits. 

4.  REMUNERATION OUTCOMES

4.1.  Performance against STi measures

The Board has assessed Executive KMP performance for the year ended 30 June 2023 against financial and 
non-financial KPIs. Although the financial STI target was not met due to the one-off costs associated with the 
Australian Appliances exit, the Board approved a discretionary STI in recognition of cash generated during the year. 

KPi

Financial

Strategy 

Operations

Total payable

% of STi

CEO

% of STi

CFO

50%

25%

25%

KPI not met

KPI not met

–

–

KPI partially met

$130,499

50%

25%

25%

KPI not met

KPI not met

–

–

KPI partially met 

$56,549

$130,499

$56,549

4.2  Performance against LTiP measures

The 2020 tranche vested during the year ended 30 June 2023. For full details regarding the terms of the 2020 tranche 
refer to the Remuneration Report in the 30 June 2022 Annual Report.

The performance hurdle for the 2020 tranche of a 10% EPS CAGR was met, with the actual CAGR being 21%. On vesting 
of the Performance Rights, the Executive KMPs exercised their rights and the CEO and CFO received 359,281 and 
175,150 shares respectively in Shriro Holdings Limited.

4.3  New rights issue

During the year the CEO was issued 316,751 Performance Rights in respect of the period ended 30 June 2023 
(2022: 208,423). 

During the year the CFO was issued 154,416 Performance Rights in respect of the period ended 30 June 2023 
(2022: 101,606). 

Details of the terms of the 2023 Tranche of LTIP Performance Rights can be found in section 2.3.

28

Shriro Holdings Limitedt
e
s
e
r
a
)
s
d
r
a
d
n
a
t
S
g
n
i
t
n
u
o
c
c
A
e
b
a
c

l

i
l

p
p
a
e
h
t
h
t
i

w
e
c
n
a
d
r
o
c
c
a
n

i

l

l

d
e
t
a
u
c
a
c
(
3
2
0
2
e
n
u
J
0
3
d
e
d
n
e
r
a
e
y
e
h
t

r
o
f
n
o
i
t
a
r
e
n
u
m
e
r

’

s
P
M
K
e
h
t

f
o
h
c
a
e
f
o
s

l
i

a
t
e
D

.

l

w
o
e
b
t
u
o

n
o
i
t
a
r
e
n
u
m
e
R
y
r
o
t
u
t
a
t
S

l

e
n
n
o
s
r
e
P
t
n
e
m
e
g
a
n
a
M
y
e
K

4
4

.

e
c
n
a
m
r
o
f
r
e
p

l

a
t
o
T

7
s
t
h
g
i
r
e
r
a
h
S

e
v
a
e

l

n
o
i
t
a
u
n
n
a

s
t
i
f
e
n
e
b

s
t
i
f
e
n
e
b

s
u
n
o
b
h
s
a
C

y
r
a
a
s

l

o
t
d
e
t
a
e
r

l

f
o
e
g
a
t
n
e
c
r
e
P

n
o
i
t
a
r
e
n
u
m
e
r

s
t
i
f
e
n
e
B
m
r
e
t
-
g
n
o
L

s
t
i
f
e
n
e
B

s
t
i
f
e
n
e
B
m
r
e
t
-
t
r
o
h
S

-
t
s
o
P

t
n
e
m
y
o
p
m
e

l

i

e
c
v
r
e
s
g
n
o
L

-
r
e
p
u
S

y
r
a
t
e
n
o
m
-
n
o
N

n
o
i
t
a
n
m
r
e
T

i

/
s
e
e
f
h
s
a
C

%

–

–

–

–

$

0
0
0
0
4

,

1

0
0
0
0
0

,

1

0
0
0
3
0

,

1

0
0
0
3
4
3

,

$

–

–

–

–

$

–

–

–

–

$

–

–

–

–

$

–

–

–

–

%
5
4
2

.

%
2
9

.

1

%
6
2
2

.

8
5
2
7
6
8

,

,

3
6
7
3
0
5

0
7
3
2
8

,

6
5

1
,

0
4

1
2
0
,
1
7
3
,
1

6
2
5
2
2
1

,

6
3
7
9

,

1

5
7
1
,
2
1

1
1
9
,
1
3

0
0
5
7
2

,

2
9
2
5
2

,

2
9
7
2
5

,

8
5
3
5
9
2

,

9
6
4
8
3

,

1

1
8
3
3
4

,

$

–

–

–

–

–

–

–

$

–

–

–

–

9
9
4
0
3

,

1

9
4
5
6
5

,

$

0
0
0
0
4

,

1

0
0
0
0
0

,

1

0
0
0
3
0

,

1

0
0
0
3
4
3

,

,

1

8
6
7
7
5

o
t
s
h
t
n
o
m
2
1

3
2
0
2
e
n
u
J
0
3

e
v
i
t
u
c
e
x
E
-
n
o
N

s
r
o
t
c
e
r
i
D

s
r
o
t
c
e
r
i
d
t
n
e
r
r
u
C

l

e
d
a
e
h
C

l
i

a
g
b
A

i

s
r
e
c
fi
f
O
e
v
i
t
u
c
e
x
E

s
e
v
a
e
r
g
r
a
H
m
T

i

r
e
k
n
u
B
n
a
i
r
B

y
h
p
r
u
M
n
h
o
J

l

a
t
o
T

8
4
0
7
8
1

,

3
6
3
3
3
9

,

l

a
t
o
T

,

5
4
7
5
5
3

h
t
o
o
B
e
n
a
h
S

d
n
a
e
g
a
t
n
e
c
r
e
p
p
u
-
k
r
a
m
d
e
x
fi
a
s
u
p
t
s
o
c
d
e
g
r
a
h
c
e
r
a
s
e
e
y
o
p
m

l

l

E

.

i

e
t
a
r
d
e
t
n
u
o
c
s
d
a
t
a
s
t
c
u
d
o
r
p
e
s
a
h
c
r
u
p
o
t
n
o
i
t
p
o
e
h
t

s
e
e
y
o
p
m
e

l

l
l

a
s
r
e
f
f
o
o
r
i
r
h
S

.

m
a
r
g
o
r
p
s
h
t
o
t

i

s
s
e
c
c
a
e
v
a
h

,

s
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
g
n
d
u
c
n

l

i

i

,

P
M
K

.

s
e
g
r
a
h
c
g
n

i
l

d
n
a
h
d
n
a
t
h
g
e
r
f

i

l
l

a
r
u
c
n

i

s
e
e
y
o
p
m
e

l

.

s
n
o
i
t
i
d
n
o
c
e
c
n
a
m
r
o
f
r
e
p

f
o
n
o
i
t
c
a
f
s
i
t
a
s
e
h
t
o
t

j

t
c
e
b
u
s

t
s
e
v
d
n
a
s
t
n
e
m
y
a
P
d
e
s
a
B
e
r
a
h
S
2
B
S
A
A
h
t
i

w
e
c
n
a
d
r
o
c
c
a
n

i

i

d
e
s
n
g
o
c
e
r
e
r
a
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
P

.

y
r
a
a
s

l

’

s
O
E
C
e
h
t

f
o
t
r
a
p
m
r
o
f

i

t
o
n
o
d
t
a
h
t
g
n
k
r
a
p
r
a
c
d
n
a
p
h
s
r
e
b
m
e
m

i

f
l
o
g
a
s
a
h
c
u
s

s
t
fi
e
n
e
b
o
t
e
t
a
e
r

l

s
t
fi
e
n
e
b
r
e
h
t
O

.

y
r
a
a
s

l

’

s
O
F
C
e
h
t

f
o
t
r
a
p
m
r
o
f

i

t
o
n
s
e
o
d
t
a
h
t
d
e
d
v
o
r
p
g
n
k
r
a
p
r
a
c
e
d
u
c
n

l

i

i

s
t
fi
e
n
e
b
r
e
h
t
O

.

7

.

8

.

9

29

Annual Report 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
  
 
  
 
  
 
  
  
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
e
c
n
a
m
r
o
f
r
e
p

l

a
t
o
T

0
1
s
t
h
g
i
r
e
r
a
h
S

e
v
a
e

l

n
o
i
t
a
u
n
n
a

s
t
i
f
e
n
e
b

s
t
i
f
e
n
e
b

s
u
n
o
b
h
s
a
C

y
r
a
a
s

l

o
t
d
e
t
a
e
r

l

f
o
e
g
a
t
n
e
c
r
e
P

n
o
i
t
a
r
e
n
u
m
e
r

s
t
i
f
e
n
e
B
m
r
e
t
-
g
n
o
L

s
t
i
f
e
n
e
B

s
t
i
f
e
n
e
B
m
r
e
t
-
t
r
o
h
S

-
t
s
o
P

t
n
e
m
y
o
p
m
e

l

i

e
c
v
r
e
s
g
n
o
L

-
r
e
p
u
S

y
r
a
t
e
n
o
m
-
n
o
N

n
o
i
t
a
n
m
r
e
T

i

/
s
e
e
f
h
s
a
C

%

–

–

–

–

–

–

–

–

$

0
4
0
4

,

1
1

6
0
8
0
2

,

1

4
9
0

,

1

7
9

1
,
7
4

9
7
0
4
8

,

2
4
3
5
7

,

4
9
8
4
6

,

9
9
2
7
1
4

,

$

–

–

–

–

–

–

–

–

$

–

–

–

–

–

–

–

–

%
4
8
3

.

%
9
9
2

.

%
3
5
3

.

5
8
4
7
3

,

1
,
1

9
6
6
0
4
6

,

4
3
0
5
4

,

4
5
9

,
1
2

4
5
1
,
8
7
7

,
1

8
8
9
6
6

,

2
3
7
2
2

,

4
7
4
3

,

1

6
0
2
6
3

,

$

–

–

–

–

–

–

9
4
8
6

,

9
4
8
6

,

0
0
0
5
2

,

0
0

1
,

3
2

0
0
1
,
8
4

$

–

–

–

–

–

–

–

–

7
1
3
5
4
2
4

,

1

8
7
7
2
3

,

1

0
3
7
5
5

,

$

–

–

–

–

–

–

–

–

–

–

–

$

–

–

–

–

–

–

–

–

6
9
4

,
1

9
3

8
4
6
9
6

,

1

4
4
1
,
1
6
5

$

0
4
0
4

,

1
1

6
0
8
0
2

,

1

4
9
0

,

1

7
9

1
,
7
4

9
7
0
4
8

,

3
9
4
8
6

,

4
9
8
4
6

,

0
5
4
0
1
4

,

0
7
7
0
6

1

,

5

,

1
2
9
9
3

,

5
8
9
9
0
0
,
1

o
t
s
h
t
n
o
m
2
1

2
2
0
2
e
n
u
J
0
3

e
v
i
t
u
c
e
x
E
-
n
o
N

s
r
o
t
c
e
r
i
D

s
r
o
t
c
e
r
i
d
t
n
e
r
r
u
C

30

l

e
d
a
e
h
C

l
i

a
g
b
A

i

s
r
o
t
c
e
r
i
d
r
e
m
r
o
F

1

3
h
t
a
e
H
n
e
h
p
e
t
S

1

4
r
e
y
e
M
a

i
l

e
n
r
o
C

1

5
n
a
m
y
a
H

l

y
r
e
h
C

1
1

r
e
k
n
u
B
n
a
i
r
B

2
1
y
h
p
r
u
M
n
h
o
J

s
r
e
c
fi
f
O
e
v
i
t
u
c
e
x
E

s
e
v
a
e
r
g
r
a
H
m
T

i

h
t
o
o
B
e
n
a
h
S

l

a
t
o
T

l

a
t
o
T

1

l

6
r
e
t
a
S
m
K

i

.

s
n
o
i
t
i
d
n
o
c
e
c
n
a
m
r
o
f
r
e
p

f
o
n
o
i
t
c
a
f
s
i
t
a
s
e
h
t
o
t

j

t
c
e
b
u
s

t
s
e
v
d
n
a
s
t
n
e
m
y
a
P
d
e
s
a
B
e
r
a
h
S
2
B
S
A
A
h
t
i

w
e
c
n
a
d
r
o
c
c
a
n

i

i

d
e
s
n
g
o
c
e
r
e
r
a
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
P

.

0

1

.

y
r
a
a
s

l

’

s
O
E
C
e
h
t

f
o
t
r
a
p
m
r
o
f

t
o
n
o
d
t
a
h
t
d
r
a
w
a
e
c
v
r
e
s
g
n
o

i

l

r
a
e
y
-
0
2
a
d
n
a
g
n
k
r
a
p
r
a
c

i

,

i

p
h
s
r
e
b
m
e
m

f
l
o
g
a
s
a
h
c
u
s

s
t
fi
e
n
e
b
o
t
e
t
a
e
r

l

s
t
fi
e
n
e
b
r
e
h
t
O

.

7
1

2
2
0
2

l
i
r
p
A
9

1

d
e
n
g
s
e
r

i

;
1
2
0
2
r
e
b
m
e
t
p
e
S
3

1

i

d
e
t
n
o
p
p
A

.

4

1

2
2
0
2
y
a
M
3
2
d
e
n
g
s
e
r

i

;
1
2
0
2
r
e
b
o
t
c
O

1

i

d
e
t
n
o
p
p
A

.

6

1

2
2
0
2
h
c
r
a
M
3
2
d
e
n
g
s
e
R

i

.

5

1

1
2
0
2
r
e
b
m
e
v
o
N
2
d
e
n
g
s
e
R

i

.

3

1

2
2
0
2

l
i
r
p
A
9

1

i

d
e
t
n
o
p
p
A

.
1
1

2
2
0
2
y
a
M
3
2
d
e
t
n
o
p
p
A

i

.

2
1

.

y
r
a
a
s

l

’

s
O
F
C
e
h
t

f
o
t
r
a
p
m
r
o
f

i

t
o
n
s
e
o
d
t
a
h
t
d
e
d
v
o
r
p
s
t
fi
e
n
e
b
g
n
k
r
a
p
r
a
c
e
d
u
c
n

i

l

i

s
t
fi
e
n
e
b
r
e
h
t
O
8

.

1

Shriro Holdings Limited 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
  
 
  
 
  
 
  
  
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1

9 $
r
a
e
y

6
4
6
6
7
2

,

6
6
8
4
3

,

1

2
1
5
,
1
1
4

i

d
e
s
c
r
e
x
e

e
h
t
g
n
i
r
u
d

A
/
N

A
/
N

A
/
N

A
/
N

i

s
t
h
g
R
f
o
e
u
a
V

l

$

5
7
1
,
1

6

1

3
7
5
8
7

,

8
4
7
9
3
2

,

7
1

,

5
6
3

1

2
5
5
6
6

,

0
3
5
6
9

,

1

9
0
8
5
9

,

8
0
4
5
9
4

,

l

t
a
e
u
a
v
r
i
a
F

r
a
e
y

l

i

a
c
n
a
n
i
F

e
t
a
d
g
n
i
t
s
e
T

e
t
a
d
t
n
a
r
g

l
l
i

w

t
n
a
r
g
t
a
h
t

d
e
s
p
a

l

r
e
b
m
u
N

d
e
t
s
e
v
r
e
b
m
u
N

g
n
i
t
s
e
v
f
o

f
o
r
e
b
m
u
N

l

i

a
c
n
a
n
i
F

.
r
a
e
y
e
h
t
g
n
i
r
u
d
d
e
s
p
a

l

r
o
d
e
t
s
e
v

,

d
e
t
n
a
r
g
s
t
h
g
i
r
d
n
a
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
g
n
d
n
a
t
s
t
u
o
f
o
r
e
b
m
u
n
e
h
t

i

i

l

s
e
s
o
c
s
d
w
o
e
b
e
b
a
t
e
h
T

l

l

n
o
i
t
a
s
n
e
p
m
o
c
s
a
d
e
t
n
a
r
g
s
t
h
g
R
g
n
d
n
a
t
s
t
u
O

i

i

i

P
M
K
f
o
s
g
n
d
o
h
y
t
i
u
q
E

l

.

5
4

i

.
t
e
m
n
e
e
b
e
v
a
h
s
n
o
i
t
i
d
n
o
c
g
n
i
t
s
e
v
e
c
n
o
d
e
s
c
r
e
x
e
e
b
y
n
o
n
a
c
d
n
a
s
t
h
g
i
r
d
n
e
d
v
d
r
o
g
n
i
t
o
v

i

i

l

y
n
a
y
r
r
a
c
t
o
n
o
d
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
P

3
2
0
2

3
2
0
2

5
2
0
2

5
2
0
2

6
2
0
2

6
2
0
2

%
0

%
0

%
0

%
0

%
0

%
0

%
0
0

1

%
0
0

1

%
0

%
0

%
0

%
0

2
2
0
2
/
2
1
/
1

3

0
2
0
2
/
1

0
/
1

0

1

,

8
2
9
5
3

2
2
0
2
/
2
1
/
1

3

0
2
0
2
/
1

0
/
1

0

0
5

1
,

5
7
1

4
2
0
2
/
6
0
/
0
3

1
2
0
2
/
7
0
/
1

0

,

3
2
4
8
0
2

4
2
0
2
/
6
0
/
0
3

1
2
0
2
/
7
0
/
1

0

6
0
6

,
1

0

1

,

1
3
4
4
3
5

5
2
0
2
/
6
0
/
0
3

2
2
0
2
/
7
0
/
1

0

1

,

5
7
6
3

1

5
2
0
2
/
6
0
/
0
3

2
2
0
2
/
7
0
/
1

0

1

6
4
4
5

,

1

l

e
b
a
y
a
p
e
b

r
a
e
y
e
h
t
g
n
i
r
u
d

r
a
e
y
e
h
t
g
n
i
r
u
d

s
n
o
i
t
i
d
n
o
c

e
t
a
d
d
r
a
w
A

d
e
t
n
a
r
g
s
t
h
g
R

i

r
a
e
y

0
2
0
2

0
2
0
2

2
2
0
2

2
2
0
2

3
2
0
2

3
2
0
2

s
e
v
a
e
r
g
r
a
H
m
T

i

h
t
o
o
B
e
n
a
h
S

P
M
K

s
t
h
g
i
r
d
e
t
s
e
v

l

a
t
o
T

s
e
v
a
e
r
g
r
a
H
m
T

i

h
t
o
o
B
e
n
a
h
S

s
e
v
a
e
r
g
r
a
H
m
T

i

h
t
o
o
B
e
n
a
h
S

.

e
n
u
J
0
3
f
o
d
n
e
r
a
e
y

l

i

a
c
n
a
n
fi
w
e
n
e
h
t
h
t
i

w
d
e
u
s
s

i

s
t
h
g
i
r
e
h
t
n
g

i
l

a
o
t

r
e
d
r
o
n

i

t
n
e
m
e
l
t
i
t
n
e
r
i
e
h
t

t
n
e
w
r
o
f
P
M
K
e
h
t

s
a

1
2
0
2
n

i

d
e
t
n
a
r
g
s
t
h
g
i
r
o
n
e
r
e
w
e
r
e
h
T

6
9
1
,
1
8
7

i

s
t
h
g
i
r
g
n
d
n
a
t
s
t
u
o

l

a
t
o
T

P
M
K
e
v
i
t
u
c
e
x
E
f
o
s
g
n
d
o
h
s
t
h
g
R

i

l

i

t
o
n
t
u
b

i

d
e
s
c
r
e
x
e

d
e
t
s
e
v
s
t
h
g
R

i

t
a
e
c
n
a
a
B

l

3
2
0
2
e
n
u
J
0
3

r
e
b
m
u
N

s
t
h
g
i
r

f
o

d
e
s
p
a

l

r
e
b
m
u
N

s
t
h
g
i
r

f
o

i

d
e
s
c
r
e
x
e

r
e
b
m
u
N

s
t
h
g
R
f
o

i

s
a
d
e
t
n
a
r
g

t
a
e
c
n
a
a
B

l

n
o
i
t
a
r
e
n
u
m
e
r

2
2
0
2
y
u
J
1

l

–

–

–

4
7
1
,

5
2
5

,

2
2
0
6
5
2

6
9
1
,
1
8
7

–

–

–

)
1

,

8
2
9
5
3
(

1

,

5
7
6
3

1

)
0
5

1
,

5
7
1
(

1

6
4
4
5

,

1

,

4
0
7
7
6
5

6
5
7
6
7
2

,

,

)
1
3
4
4
3
5
(

7
6
1
,
1
7
4

,

0
6
4
4
4
8

s
e
v
a
e
r
g
r
a
H
m
T

i

h
t
o
o
B
e
n
a
h
S

l

a
t
o
T

P
M
K

.

.

7
7
0
$
f
o
y
a
d
t
a
h
t
n
o
e
c
i
r
p
e
r
a
h
s

i

l

y
n
a
p
m
o
C
g
n
s
o
c
e
h
t
g
n
e
b
s
t
h
g
i
r
e
h
t

i

l

f
o
e
u
a
v
e
h
t
h
t
i

w
3
2
0
2
y
r
a
u
r
b
e
F
4
2
n
o
s
t
h
g
i
r

i

r
i
e
h
t
d
e
s
c
r
e
x
e
h
t
o
o
B
r

M
d
n
a
s
e
v
a
e
r
g
r
a
H
r

M
9

.

1

31

Annual Report 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholding of KMPs 

Fully paid ordinary shares held in Shriro Holdings Limited:

KMP

Non-executive 
directors

Abigail Cheadle

Brian Bunker1

John Murphy2

Executive KMPs

Tim Hargreaves

Shane Booth

Number of 
shares received 
on exercise  
of rights 

Balance at 
1 July 2022

Number 
of shares 
purchased

Number of 
shares sold

Other 
movements

Balance at  
30 June 2023

–

18,915,987

4,960,195

278,312

2,505,547

–

–

–

359,281

175,150

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

18,915,987

4,960,195

637,593

2,680,697

27,194,462

Total

26,660,031

534,431

1.  Mr Bunker is a director of a registered shareholder, D2A Holdings HK Ltd.

2.  Mr Murphy is a director of a registered shareholder, Ariadne Australia Limited.

This concludes the remuneration report, which has been audited. 

CHANGES IN STATE OF AFFAIRS

There were no significant changes in the state of affairs of the Group that occurred during the year that have not 
otherwise been disclosed in this report or the consolidated financial statements.

SUBSEQUENT EVENTS

Subject to all necessary approvals, the Group will return capital of 18.5 cents per share to its shareholders. 

Other than the matters disclosed in Note 4.3 of the Financial Report, there has been no other matter or circumstance 
occurring subsequent to the end of the financial year that has significantly affected, or may significantly affect, the 
operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.

FUTURE DEVELOPMENTS

Disclosure of other information regarding likely developments in the operations of the Group in future financial years 
and the expected results of those operations is likely to result in unreasonable prejudice to the Group. Accordingly, 
this information has not been disclosed in this report.

INDEMNIFICATION OF OFFICERS AND AUDITORS

The Directors and Officers of the Company are indemnified by the Company against losses or liabilities which they 
may sustain or incur in their role or in the proper performance of their duties. During the financial year, the Company 
paid premiums in respect of contracts to insure the Directors and the officers against a liability to the extent 
permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the liability 
and the amount of the premiums. 

The Group has not otherwise, during or since the end of the financial year, indemnified or agreed to indemnify the 
auditor of the Group against a liability incurred as the auditor.

32

Shriro Holdings LimitedNON-AUDIT SERVICES

Details of amounts paid or payable to the auditor for non-audit services in the current year are outlined in note 6.1 to 
the financial statements.

In accordance with the recommendation from the Audit, Risk and Compliance Committee of the Company and the 
Directors are satisfied that the provision of non-audit services by the auditor (or by another person or firm on the 
auditor’s behalf) during the year is compatible with the general standard of independence for auditors imposed by 
the Corporations Act 2001.

Also, in accordance with the recommendation from the Audit, Risk and Compliance Committee, the Directors 
are satisfied that the nature and scope of each type of non-audit services provided means that the auditor 
independence was not compromised. The auditors have also provided the Audit, Risk and Compliance Committee 
with a report confirming that, in their professional judgment, they have maintained their independence in 
accordance with the firm’s requirements, the provisions of APES 110 Code of Ethics for Professional Accountants and 
applicable provisions of the Corporations Act 2001. 

AUDITOR’S INDEPENDENCE DECLARATION

The auditor’s independence declaration (which forms part of the Directors’ report) has been received and is included 
on page 34 of this report.

ROUNDING OFF OF AMOUNTS

The Company has applied the relief available under ASIC Corporations (Rounding in Financials/Directors’ Reports) 
Instrument 2016/191. Accordingly, amounts in the Directors’ report and the financial statements are rounded off to the 
nearest thousand dollars, unless otherwise indicated.

This Directors’ report (including the Remuneration report) is signed in accordance with a resolution of Directors made 
pursuant to s298(2) of the Corporations Act 2001.

Abigail Cheadle 
Chair 

Tim Hargreaves
Chief Executive Officer and Managing Director

24 August 2023 

24 August 2023

33

Annual Report 2023 
AUDITOR’S INDEPENDENCE 
DECLARATION

34

Shriro Holdings LimitedCONSOLiDATED STATEMENT OF PROFiT OR LOSS 
for the year ended 30 June 2023 

Revenue from ordinary activities

Raw materials and consumables used

Employee benefits expense

Advertising and promotion expenses

Freight and delivery expenses

Depreciation and amortisation expenses

Occupancy and storage costs

Foreign exchange gain/(loss)

Other expenses

Other income

Finance costs

Profit before tax from continuing operations

Income tax expense 

Profit after tax from continuing operations

Profit/(loss) after tax from discontinued operations

Profit for the year

Earnings per share from continuing and discontinued operations

Basic (cents per share)

Diluted (cents per share)

Earnings per share from continuing operations

Basic (cents per share)

Diluted (cents per share)

Earnings per share from discontinued operations

Basic (cents per share)

Diluted (cents per share)

12 months to 
30 June 2023
$’000

12 months to 
30 June 2022
$’000

Note

1.1

1.2

1.2

1.2

1.2

1.6

1.7

4.2

4.2

4.2

4.2

4.2

4.2

125,506

(72,166)

(20,173)

(3,683)

(4,986)

(4,189)

(1,428)

315

(5,194)

916

(361)

14,557

(4,740)

9,817

(1,770)

8,047

8.4

8.3

10.2

10.1

(1.8)

(1.8)

137,154

(77,741)

(22,617)

(5,007)

(6,257)

(3,928)

(1,518)

404

(4,889)

2,292

(418)

17,475

(4,776)

12,699

798

13,497

14.2

14.0

13.4

13.2

0.8

0.8

The consolidated statement of profit or loss should be read in conjunction with the notes to the financial statements. 

35

Annual Report 2023CONSOLiDATED STATEMENT OF PROFiT OR LOSS 
AND OTHER COMPREHENSiVE iNCOME
for the year ended 30 June 2023 

Profit for the year

Items that may be reclassified subsequently to profit or loss

Net change in the fair value of cash flow hedges taken to equity

Exchange differences on translation of foreign operations

Other comprehensive income/(loss) for the year, net of tax

Total comprehensive income for the year attributable  
to the owners of Shriro Holdings Limited

12 months to 
30 June 2023
$’000

12 months to 
30 June 2022
$’000

8,047

13,497

(195)

241

46

(86)

(691)

(777)

8,093

12,720

The consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the 
notes to the financial statements.

36

Shriro Holdings LimitedCONSOLiDATED STATEMENT OF FiNANCiAL POSiTiON 
at 30 June 2023 

Note

30 June 2023
$’000

30 June 2022
$’000

Current assets

Cash and cash equivalents

Trade and other receivables

Inventories

Other assets

Current tax receivable

Derivative receivable

Total current assets

Non-current assets

Right of use assets

Plant and equipment

Deferred tax assets

Total non-current assets

Total assets

Current liabilities

Trade and other payables

Lease liability

Current tax liabilities

Provisions

Derivative payable

Total current liabilities

Non-current liabilities

Lease liability

Provisions

Total non-current liabilities

Total liabilities

Net assets

Equity

Issued capital

Retained earnings

Reserves

Total equity

1.5

2.1

2.2

2.3

3.2

3.1

1.6

2.4

3.2

2.5

3.2

2.5

4.1

4.4

4.5

32,777

15,888

27,057

1,433

1,516

164

12,869

33,667

41,216

1,156

156

692

78,835

89,756

11,381

3,672

3,982

19,035

97,870

10,421

2,761

79

5,230

801

5,575

4,999

5,597

16,171

105,927

22,523

3,313

371

5,613

1,042

19,292

32,862

9,516

863

10,379

29,671

68,199

95,789

50,023

(77,613)

68,199

4,221

1,710

5,931

38,793

67,134

95,178

50,730

(78,774)

67,134

The consolidated statement of financial position should be read in conjunction with the notes to the financial statements.

37

Annual Report 2023CONSOLiDATED STATEMENT OF CHANGES iN EQUiTY 
for the year ended 30 June 2023 

Group 
Reorgan-
isation 
Reserve 
$’000

Cash Flow 
Hedging 
Reserve 
$’000

Foreign 
Currency 
Translation 
Reserve
$’000

Equity 
Settled 
Benefits 
Reserve
$’000

issued 
capital 
$’000

Retained 
Earnings 
$’000

Balance at 1 July 2021

94,617

(78,585)

(148)

1,698

(75)

48,676

Profit for the year

Other comprehensive income 
for the year

Total comprehensive 
income/(loss)

Dividends paid

Share-based payments 
reserve (net of tax)

–

–

–

–

561

–

–

–

–

–

–

–

(86)

(691)

(86)

(691)

–

–

–

–

Total  
$’000

66,183

13,497

13,497

–

(777)

13,497

12,720

(11,443)

(11,443)

–

–

–

–

(887)

–

(326)

Balance at 30 June 2022

95,178

(78,585)

(234)

1,007

(962)

50,730

67,134

Profit for the year

Other comprehensive income 
for the year

Total comprehensive 
income/(loss)

Dividends paid

Transfer from reserve to 
retained earnings

Share-based payments 
reserve (net of tax)

–

–

–

–

611

–

–

–

–

–

–

(195)

(195)

–

–

–

241

241

–

–

–

–

–

–

8,047

8,047

–

46

8,047

8,093

(7,199)

(7,199)

1,555

(1,555)

(440)

–

–

171

Balance at 30 June 2023

95,789

(78,585)

(429)

1,248

153

50,023

68,199

The consolidated statement of changes in equity should be read in conjunction with the notes to the financial statements.

38

Shriro Holdings LimitedCONSOLiDATED STATEMENT OF CASH FLOWS 
for the year ended 30 June 2023 

Cash flows from operating activities

Receipts from customers

Receipts from other income

Payments to suppliers and employees

Government subsidies received

Finance costs paid

Income taxes paid

Net cash provided by operating activities

1.5.2

Cash flows from investing activities

Proceeds from sale of plant and equipment

Payment for plant and equipment

Proceeds from sale of Omega brand

Proceeds from termination of Blanco distribution agreement

Net cash provided in investing activities

Cash flows from financing activities

Payments for the principal portion of lease liabilities

Issue of capital

Payment of dividends

Net cash used in financing activities

Net increase/(decrease) in cash and cash equivalents

Cash and cash equivalents at the beginning of the financial year

Effects of exchange rate changes on cash

Cash and cash equivalents at the end of the financial year

1.5.1

12 months to  
30 June 2023
$’000

12 months to  
30 June 2022
$’000

Note

173,686

204,916

–

14

(150,172)

(194,128)

–

(496)

(4,017)

19,001

395

(1,760)

10,812

1,841

11,288

(3,715)

611

(7,199)

(10,303)

19,986

12,869

(78)

32,777

1,145

(653)

(3,726)

7,568

127

(1,911)

–

4,086

2,302

(3,459)

561

(11,443)

(14,341)

(4,471)

17,313

27

12,869

The consolidated statement of cash flows should be read in conjunction with the Notes to the financial statements.

39

Annual Report 2023NOTES TO THE 
FINANCIAL STATEMENTS

BASIS OF PREPARATION

Statement of compliance

The financial statements comprise the consolidated financial statements of the Group and were authorised for issue 
by the Directors on 24 August 2023 in accordance with a resolution of the directors. Shriro is a for-profit company 
limited by shares incorporated in Australia whose shares are publicly traded on the Australian Securities Exchange 
(ASX). The nature of operations and principal activities of the Group are to market and distribute consumer goods to 
Australian, New Zealand and international customers.

The consolidated financial statements are general purpose financial statements which have been prepared in 
accordance with the Corporations Act 2001, Accounting Standards and other authoritative pronouncements issued 
by the Australian Accounting Standards Board (AASB), and comply with other requirements of the law. 

Compliance with Australian Accounting Standards ensures that the financial statements and notes of the Group 
comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards 
Board (IASB). Consequently, this financial report has been prepared in accordance with and complies with IFRS as 
issued by the IASB.

Basis of preparation

The consolidated financial statements have been prepared on the basis of historical cost, except for the 
measurement of derivative financial instruments and share-based payment transactions, which have been 
measured at fair value. The financial statements are presented in Australian dollars with all values rounded to the 
nearest thousand dollars unless otherwise stated in accordance with ASIC Corporations (Rounding in Financials/
Directors’ Reports) Instrument 2016/191.

Fair value measurement

The Group measures financial instruments such as derivatives, at fair value at each balance sheet date. Transactions 
within the scope of AASB 2 Share Based Payments are measured at fair value in accordance with the guidance in 
that standard. 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction 
between market participants at the measurement date. The fair value measurement is based on the presumption 
that the transaction to sell the asset or transfer the liability takes place either in the principal market for the asset 
or liability, or in the absence of a principal market, in the most advantageous market for the asset or liability. The 
principal or the most advantageous market must be accessible by the Group. 

The fair value of an asset or a liability is measured using the assumptions that market participants would use when 
pricing the asset or liability, assuming that market participants act in their economic best interest. 

The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data 
are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of 
unobservable inputs.

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised 
within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value 
measurement as a whole:

 • Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities

 • Level 2 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is 

directly or indirectly observable

 • Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value measurement 

is unobservable

40

Shriro Holdings LimitedFor assets and liabilities that are recognised in the financial statements at fair value on a recurring basis, the Group 
determines whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on 
the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.

Basis of consolidation

The consolidated financial statements comprise the financial statements of Shriro Holdings Limited and its 
subsidiaries (‘the Group’) at, and for the year ended, 30 June 2023. Control is achieved when the Group has power 
over the investee, is exposed, or has rights, to variable returns from its involvement with the investee, and can use its 
power to affect those returns through its power over the investee.

The Company reassesses whether it controls an investee if facts and circumstances indicate that there are changes 
to one or more of the three elements of control. Consolidation of a subsidiary begins when the Company obtains 
control over the subsidiary and ceases when the Company loses control of the subsidiary. Assets, liabilities, income, and 
expenses of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements 
from the date the Company gains control until the date when the Company ceases to control the subsidiary.

Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and 
to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance.

The financial information of the subsidiaries is prepared for the same reporting period as the parent, using consistent 
accounting policies. Intra-group balances and transactions arising from intra-group transactions are eliminated.

Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the 
subsidiaries are accounted for as equity transactions. The carrying amounts of the Group’s interests and the non-
controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference 
between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid 
or received is recognised directly in equity and attributed to owners of the Company.

1.  TRADING OPERATIONS

1.1  Revenue

Continued operations

Sales of goods

Accounting policy

Sale of goods

12 months to 
30 June 2023
$’000

12 months to 
30 June 2022
$’000

125,506

125,506

137,154

137,154

Revenue is measured based on the consideration specified in a contract with a customer and is recognised when 
performance obligations are satisfied. 

The Group identifies a contract with a customer; identifies the performance obligations in the contract; determines 
the transaction price which takes into account estimates of variable consideration; allocates the transaction price to 
the separate performance obligations and recognises revenue when or as each performance obligation is satisfied. 

The Group’s contracts generally include one performance obligation, and revenue from the sale of products is 
recognised at the point in time when the product is delivered to a customer, or when control of the product delivery 
passes to a customer. Revenue is recognised in a manner which depicts transfer of control to a customer at the 
amount that reflects consideration the business expects to be entitled to in exchange for those goods. Sales to local 
(Australian or New Zealand) customers are usually recognised when goods are delivered and sales to international 
customers are recognised based on the international commercial terms products are shipped under, which tends to 
be when goods are loaded onto a ship, thus the sale is recognised at bill of lading date.

Revenue is recognised net of discounts, rebates, customer returns and other customer allowances. Revenue is 
recognised net of the amount of goods and services tax.

41

Annual Report 2023Key estimates and judgments

The Group provides volume rebates and other discounts to certain customers. Revenue is recorded based on the 
consideration specified in the sales contracts or terms, net of the estimated discount or rebate at the time of sale. 
These rebates and discounts are considered in determining the transaction price of a contract and are considered 
variable consideration. The Group estimates discounts and rebates to be the most likely amount a customer 
will claim based on the terms and conditions in the contract. Historical data (last payment and sales history), 
forecast sales and customer experience is used to estimate and provide for the discounts and rebates based on 
anticipated purchases. 

In recognising revenue from the sale of goods, the Group also considers its historical experience with sales returns 
and applies judgement to determine if its ‘highly probable’ that a reversal of revenue will arise in the future.  

1.2  Profit for the year

Profit before tax from continuing operations has been arrived at after charging the following 
expenses and receiving the following income:

Depreciation of plant and equipment

Depreciation of right of use assets

Employee benefits expense:

LTIP share based payments

Termination benefits expense/(accrual reversal)

Other employee benefits

Impairment/(write-back) of trade receivables

Finance costs

Interest expenses

Bank charges

Interest expense/(income) on lease liabilities

Unwinding of make-good provision discount rate

Other income

Gain on sale of plant and equipment

Government grants1 

Insurance proceeds2 

12 months to 
30 June 2023
$’000

12 months to 
30 June 2022
$’000

1,627

2,562

171

–

20,002

(561)

17

75

212

57

(39)

–

(12)

1,610

2,318

94

(131)

22,654

458

79

193

139

7

(66)

(905)

(677)

1.  New South Wales Government JobSaver subsidies.
2.  This includes proceeds from a cyber insurance claim with respect to the cyber incident in July 2021. The total claim was $975,000 whereby $662,617 was received 

by Shriro and the balance of $312,383 paid directly to other parties.

42

Shriro Holdings LimitedAccounting policy

Government grants

Government grants are not recognised until there is reasonable assurance the Group will comply with the conditions 
attaching to them and that the grants will be received. Government grants are recognised in profit or loss on a 
systematic basis over the periods in which the Group recognises as expenses the related costs for which the grants 
are intended to compensate. Government grants that are receivable as compensation for expenses or losses 
already incurred or for the purpose of giving immediate financial support to the Group with no future related costs 
are recognised in profit or loss in the period in which they become receivable.

1.3  Segment information

1.3.1  Primary operating segments

Operating segments are reported in a manner which is consistent with the internal reporting provided to the chief 
operating decision makers (‘CODM’). The CODM has been identified as the Board of Directors of the Company. 
The internal reports reviewed by the CODM, which are used to evaluate the financial performance of the Group and 
make strategic decisions on at least a monthly basis, are separated into the Group’s primary operating segments. 
Segment results are evaluated on a net profit after tax and earnings before interest, tax and depreciation and 
amortisation basis. Geographical operating segments are based on the location of the customer.

 • Australia

Home appliances, watches, calculators, electronic musical instruments, and barbeques

 • New Zealand 

Home appliances, watches, calculators, electronic musical instruments, barbeques, and audio equipment

 • Rest of the world

Cooling products, barbeques, pizza ovens and accessories

No single customer represents greater than 10% of the Group’s revenue (2022: nil). 

The information regarding these segments is presented below. The accounting policies of the reportable segments 
are the same as the Group’s accounting policies.

12 months to  
30 June 2023

Revenue from 
ordinary activities

Earnings before interest, tax, 
depreciation and amortisation

Depreciation and 
amortisation expense

Profit before interest 
and income tax

Interest expense

Profit before income tax

Income tax expense

Net profit after income tax

Segment assets

Segment liabilities

Australia  
$’000

New Zealand 
$’000

Rest of  
the world 
$’000

Less: 
discontinued 
operations 
$’000

Total  
$’000

Continuing 
operations 
$’000

94,911

43,152

14,385

152,448

26,942

125,506

13,713

5,452

(1,495)

17,670

(1,362)

19,032

(3,979)

(1,156)

(86)

(5,221)

(1,032)

(4,189)

9,734

4,296

(1,581)

12,449

(2,394)

14,843

68,334

22,510

25,966

6,525

3,570

637

(3,981)

8,047

97,870

29,672

(421)

(135)

12,028

(2,529)

759

(286)

14,557

(4,740)

(1,770)

9,817

43

Annual Report 2023Australia  
$’000

New Zealand 
$’000

Rest of  
the world 
$’000

Less: 
discontinued 
operations 
$’000

Total  
$’000

Continuing 
operations 
$’000

129,067

48,828

13,897

191,792

54,638

137,154

20,749

5,808

(1,968)

24,589

2,768

21,821

(4,169)

(1,101)

(45)

(5,315)

(1,387)

(3,928)

16,580

4,707

(2,013)

19,274

1,381

17,893

(241)

1,140

(342)

798

(418)

17,475

(4,776)

12,699

(659)

18,615

(5,118)

13,497

105,927

38,793

72,095

25,668

29,947

12,043

3,885

1,082

12 months to  
30 June 2022

Revenue from 
ordinary activities

Earnings before interest, tax, 
depreciation and amortisation

Depreciation and 
amortisation expense

Profit before interest 
and income tax

Interest expense

Profit before income tax

Income tax expense

Net profit after income tax 

Segment assets

Segment liabilities

Accounting policy

Segment assets and liabilities 

Segment assets and liabilities represent those working capital and non-current assets and liabilities which are 
located in the respective segments. If items of revenue and expense are not allocated to operating segments, then 
any associated assets and liabilities are not allocated to segments either.

Intersegment transactions

The price of an intersegment transaction is determined on an arm’s length basis. These transactions are eliminated 
on consolidation and are not material to individual segments, so have not been excluded from the segment revenue 
and profit before income tax. 

Corporate charges 

Corporate charges are reported in the Australian segment. Net finance costs are not allocated to segments as the 
Group’s financing function is centralised through its Group finance function. 

1.4  Critical accounting judgements, estimates and assumptions

The preparation of the financial statements requires management to make judgements and use estimates 
in applying accounting policy and assumptions that affect the reported amounts in the financial statements. 
Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, 
revenue, and expenses. Management bases its judgements, estimates and assumptions on historical experience and 
on other various factors, including expectations of future events, management believes to be reasonable under the 
circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results. 

The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to 
the carrying amounts of assets and liabilities the next financial year are outlined in their respective notes. Key 
items include the recognition of variable consideration with respect to revenue recognition (note 1.1), inventory 
obsolescence (note 2.2) and other provisions (note 2.5).

44

Shriro Holdings Limited1.5  Notes to the Statement of Cash Flows

1.5.1  Cash and cash equivalents

Accounting policy 

Cash and cash equivalents consist of cash on hand, deposits held at call with banks and other short-term highly 
liquid investments with original maturities of three months or less. Bank overdrafts are considered to be financing 
activities as they are used interchangeably to fund the operations and are not repayable on demand.

Cash and bank balances

30 June 2023
$’000

30 June 2022
$’000

32,777

12,869

Cash and cash equivalents at the end of the reporting year as shown in the consolidated statement of cash flows 
can be reconciled to the related items in the consolidated statement of financial position as follows:

1.5.2  Reconciliation of profit for the year to net cash flows from operating activities

Profit for the year from continuing and discontinued operations

8,047

13,497

12 months to 
30 June 2023
$’000

12 months to 
30 June 2022
$’000

Add non-cash and non-operating cash items:

Depreciation and amortisation

Net (gain)/loss on disposal of assets

LTIP rights share based payments expense

Changes in assets and liabilities:

(Decrease)/increase in trade and other payables

Increase/(decrease) in provisions

Decrease/(increase) in inventory

Decrease/(increase) in trade receivables

(Increase)/decrease in other current and financial assets

(Decrease)/increase in tax assets/liabilities

Net cash provided by operating activities

5,221

9

171

(13,167)

(1,229)

4,118

15,858

10

(37)

19,001

5,315

(30)

(326)

981

(564)

(6,654)

(6,356)

313

1,392

7,568

Overdraft facilities and working capital facilities are considered to be financing activities as they are used 
interchangeably to fund the operations and are not repayable on demand.

Cash flows are presented in the statement of cash flows on a gross basis, except for the GST components of investing 
and financing activities, which are disclosed as operating cash flows.

45

Annual Report 20231.6  income tax

1.6.1  Income tax recognised in profit or loss

Current tax

In respect of the current year

In respect of prior years

Deferred tax

In respect of the current year

In respect of prior years

Write-down of deferred tax assets

12 months to 
30 June 2023
$’000

12 months to 
30 June 2022
$’000

2,358

(37)

2,321

987

6

667

4,878

(128)

4,750

411

(43)

–

Total income tax expense recognised in the current year

3,981

5,118

The total income tax expense as shown in the consolidated statement of profit or loss and other comprehensive 
income differs from the prima facie income tax attributable to earnings.

The differences are reconciled to the accounting profit as follows:

Profit before tax 

Prima facie income tax expense calculated at the Parent Entity’s tax rate of 30% (2022: 30%)

Tax effect of:

Non-deductible expenditure

R&D tax incentive

Foreign tax rate adjustment due to differences in tax rates

Cash payments to employee share trust

Other

Total tax expense

Adjustments recognised in the current year in relation to the tax of prior years

Write-down of deferred tax assets 

Income tax attributable to profit

Income tax expense is attributable to:

Profit from continuing operations

Loss/(profit) from discontinued operations

Income tax attributable to profit

12 months to 
30 June 2023
$’000

12 months to 
30 June 2022
$’000

12,028

3,608

248

(254)

(84)

(183)

10

3,345

(31)

667

3,981

4,740

(759)

3,981

18,615

5,584

275

(195)

(91)

(294)

10

5,289

(171)

–

5,118

4,776

342

5,118

46

Shriro Holdings LimitedAccounting policy

Current Tax

The tax currently payable is based on taxable profit for the period. Taxable profit differs from profit before tax 
as reported in the consolidated statement of profit and loss and other comprehensive income because of 
items of income or expense that are taxable or deductible in other years and items that are never taxable or 
deductible. The Group’s liability for current tax is calculated using rates that have been enacted by the end of 
the reporting period.

Deferred Tax

Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities 
in the financial statements and the corresponding tax bases used in the computation of taxable profit. 

Deferred tax assets are recognised for all deductible temporary differences to the extent that it is probable 
that future taxable profits will be available against which those deductible temporary differences can be 
utilised. Management is required to make an estimate about the availability of future taxable profits. The 
carrying amount of deferred tax assets is reviewed at the end of each reporting year and reduced to the 
extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the 
asset to be recovered.

Deferred tax liabilities are recognised for taxable temporary differences associated with investments 
in subsidiaries and associates, and interests in joint ventures, except where the Group can control the 
reversal of the temporary difference and it is probable that the temporary difference will not reverse in 
the foreseeable future. 

Deferred tax assets arising from deductible temporary differences associated with such investments and 
interests are only recognised to the extent that it is probable that there will be sufficient taxable profits 
against which to utilise the benefits of the temporary differences and they are expected to reverse in the 
foreseeable future.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in 
which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted 
or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and 
assets reflects the tax consequences that would follow from the way which the Group expects, at the end of 
the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Offsetting tax balances

Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off 
current tax assets against current tax liabilities. The deferred tax assets and liabilities must relate to the same 
taxable entity, relate to income taxes levied by the same taxation authority and the Group must intend to settle 
its current tax assets and liabilities on a net basis.

47

Annual Report 20231.6.2  Deferred Tax Balances

The deferred tax expense above is itemised as follows:

30 June 2023

Deferred tax assets

Plant and equipment

Prepayments

Superannuation payable

Provisions

Credit loss allowance

Sub-total

Cash flow hedges3 

Net deferred tax asset 

30 June 2022

Deferred tax assets

Plant and equipment

Prepayments

Superannuation payable

Provisions

Credit loss allowance

Sub-total

Cash flow hedges3

Net deferred tax asset 

Recognised 
in total 
comprehensive 
income  
$’000

Opening 
balance  
$’000

(5)

(1)

49

5,253

200

5,496

101

5,597

33

–

1

(1,530)

(168)

(1,664)

49

(1,615)

Recognised 
in total 
comprehensive 
income  
$’000

Opening 
balance  
$’000

(87)

12

57

5,846

52

5,880

48

5,928

82

(13)

(8)

(593)

148

(384)

53

(331)

Closing  
balance  
$’000

28

(1)

50

3,723

32

3,832

150

3,982

Closing 
 balance  
$’000

(5)

(1)

49

5,253

200

5,496

101

5,597

3.  Australian cash flow hedges tax movement was recognised in other comprehensive income.

48

Shriro Holdings Limited1.7  Assets held for sale and discontinued operations

On 24 March 2023, the Group announced its decision to exit the kitchen appliances businesses in Australia only, 
thereby discontinuing its operations in this division. The kitchen appliances division includes the following brands: 
Omega, Neil Perry Kitchen by Omega, Everdure Kitchen, Eurolux, Blanco, and some Robinhood product lines. 

Subsequently, the Omega brand in Australia was sold on 31 March 2023. The purchaser acquired Omega inventory, 
including spare parts, display assets, intellectual property, and assumed warranty obligations, whilst Shriro retained 
and collected debtors. Inventory was acquired by the purchaser at cost or an otherwise agreed value. The net gain 
on sale of the brand arises from a gain on the sale of the intellectual property and the transfer of Australian Omega 
warranty obligations. 

Financial information relating to the discontinued operation is set out below. 

The financial performance of the discontinued operation, which is included in profit/(loss) from discontinued 
operations per the statement of comprehensive income, is as follows:

Revenue

Cost of goods sold

Expenses

Profit before income tax

Income tax expense/(benefit)

Profit/(loss) attributable to owners of the group

Profit on sale of Omega before income tax

Income tax expense

Profit on sale of Omega after income tax

12 months to 
30 June 2023
$’000

12 months to 
30 June 2022
$’000

25,732

(16,550)

(12,920)

(3,738)

1,122

(2,616)

1,209

(363)

846

54,638

(36,880)

(16,618)

1,140

(342)

798

–

–

–

Total profit/(loss) after tax attributable to the discontinued operation

(1,770)

798

The net cash flows of the discontinued division, which have been incorporated into the 
statement of cash flows, are as follows:

Net cash inflow/(outflow) from operating activities

Net cash inflow from investing activities

Net cash (outflow)/inflow from financing activities

Net increase in cash generated by the discontinued division

Details on the sale of the Omega business are as follows:

247

12,492

(939)

11,800

Total consideration

Carrying amount of net assets sold

Profit on sale before income tax

Income tax expense

Profit on sale after income tax

506

3,148

(751)

2,903

$’000

9,829

(8,620)

1,209

(363)

846

49

Annual Report 2023The carrying amounts of assets and liabilities as at the date of sale (31 March 2023) were:

Inventories

Inventory in transit

Plant and equipment

Total assets

Provisions

Total liabilities

Net assets

Accounting policy

31 March 2023
$’000

7,333

1,893

654

9,880

1,260

1,260

8,620

Non-current assets and disposal groups are classified as held for sale and generally measured at the lower of 
carrying amount and fair value less costs to sell, where the carrying amount will be recovered principally through sale 
as opposed to continued use. No depreciation or amortisation is charged against assets classified as held for sale.

Classification as ‘held for sale’ occurs when: management has committed to a plan for immediate sale; the sale is 
expected to occur within one year from the date of classification; and active marketing of the asset has commenced. 
Such assets are classified as current assets.

A discontinued operation is a component of an entity, being a cash-generating unit (or a group of cash generating 
units), that either has been disposed of, or is classified as held for sale, and: represents a separate major line of 
business or geographical area of operations; is part of a single coordinated plan to dispose of a separate major line 
of business or geographical area of operations; or is a subsidiary acquired exclusively with the view to resale.

Impairment losses are recognised for any initial or subsequent write-down of an asset (or disposal group) classified 
as held for sale to fair value less costs to sell. Any reversal of impairment recognised on classification as held for sale 
or prior to such classification is recognised as a gain in profit or loss in the period in which it occurs. 

2.  WORKING CAPITAL

Working Capital: Total current assets versus total current liabilities

90m

80m

70m

60m

50m

40m

30m

20m

10m

0

2019

2020

2021

2022

2023

Trade and other receivables

Inventories

Other current assets

Cash and cash equivalents

Total Group Facility

Working Capital

* Working capital is calculated as total current assets less total current liabilities.

50

Shriro Holdings Limited2.1  Trade and other receivables

Trade receivables (net of discounts and rebates)

Credit loss allowance 

Other debtors

Trade and other receivables

Age of receivables that are past due:

60-90 days

90+ days

Total

Movement in the allowance for credit loss

Balance at beginning of the year

Impairment loss recognised

Impairment loss reversed

Foreign exchange movement

Balance at the end of the year

Accounting policy

30 June 2023
$’000

30 June 2022
$’000

15,818

(81)

15,737

151

15,888

117

336

453

31,561

(646)

30,915

2,752

33,667

26

446

472

30 June 2023
$’000

30 June 2022
$’000

(646)

–

566

(1)

(81)

(184)

(472)

9

1

(646)

Trade receivables are initially recognised at invoice value (fair value) and subsequently measured at amortised cost, 
less allowance for expected credit losses. Trade receivables are reduced by a provision for rebates not yet paid to 
customers, which forms part of the trade and other receivables balance. The rebate provision is reviewed at the end 
of each period based on historical data and analysis.

The average credit period on sales of goods is 45 days. No interest is charged on trade receivables. The Group has 
applied the expected credit loss model whereby expected lifetime losses are recognised from initial recognition of 
the receivables.

A provision matrix is calculated based on historic credit losses, adjusted for any material expected changes to 
the future credit risk. The adjustment for expected changes in credit risk is determined based on management’s 
knowledge of the Group’s customers and analysis of the market risk, specifically the ageing of debtors and history 
of losses.

51

Annual Report 2023The matrix used to calculate the allowance for credit loss at 30 June 2023 is as follows:

Current

0 – 30 days

31 – 60 days

61 – 90 days

90+ days

Total receivables

Allowance 
based on 
historic credit 
losses

Adjustment 
for expected 
changes in 
credit risk

Credit loss 
allowance 
 $’000

Receivables 
$’000

994

7,373

6,443

583

425

15,818

0.00%

0.00%

0.01%

0.06%

0.18%

0.91%

0.54%

0.39%

0.48%

0.31%

10

40

26

3

2

81

The matrix used to calculate the allowance for credit loss at 30 June 2022 is as follows:

Current

0 – 30 days

31 – 60 days

61 – 90 days

90+ days

Total receivables

2.2  inventories

Finished goods

Stock in transit

Allowance for inventory obsolescence

Total inventories

Allowance 
based on 
historic credit 
losses

Adjustment 
for expected 
changes in 
credit risk

Credit loss 
allowance  
$’000

Receivables 
$’000

4,182

16,258

9,050

865

1,206

31,561

0.02%

0.02%

0.04%

0.18%

2.77%

0.36%

3.03%

0.50%

0.71%

2.81%

26

497

49

8

66

646

30 June 2023
$’000

30 June 2022
$’000

28,022

1,638

(2,603)

27,057 

33,352

10,135

(2,271)

41,216 

The cost of inventories recognised as an expense during the year in respect of continuing operations was $72,166,000 
(2022: $77,741,000).

Stock aged over 3 years amounts to 1.1% (2022: 2.8%) of the inventory balance.

Accounting policies 

Inventory on hand is valued at the lower of cost and net realisable value using the weighted average cost method 
and includes all costs associated with its acquisition. Inventory in transit is valued at the lower of cost and net 
realisable value.

Net realisable value represents the estimated selling price for inventories less all estimated costs of completion and 
costs necessary to make the sale.

52

Shriro Holdings LimitedKey estimates and judgments

Determining the net realisable value of inventory and allowance for inventory obsolescence requires an estimate 
of a future sale price of inventory. In making this estimate, judgements using recent sales experience, the aging of 
inventories and assessment of the salability of products are made to estimate the value of the inventory.

2.3  Other assets

Prepayments

2.4  Trade and other payables

Trade payables

Accrued liabilities

Employee related payables

GST payable

30 June 2023
$’000

30 June 2022
$’000

1,433

1,156

30 June 2023
$’000

30 June 2022
$’000

4,907

3,762

741

1,011

12,874

6,956

1,288

1,405

10,421

22,523

The majority of trade payables relate to purchases of inventory from Asia where the average credit period on 
purchases from is 45 days. The Group has financial risk management policies in place to ensure that all payables are 
paid as and when they fall due.

Accounting policy 

Trade and other payables, including accruals, are recorded when the Group is required to make future payments as 
a result of purchases of goods or services. Trade and other payables are carried at amortised cost. 

2.5  Provisions

Employee benefits

Other provisions

Current

Non-current

30 June 2023
$’000

30 June 2022
$’000

3,789

2,304

6,093

5,230

863

6,093

4,185

3,138

7,323

5,613

1,710

7,323

53

Annual Report 2023Other Provisions

Balance at 1 July 2022

Additional/(reduction) in provision

Foreign exchange movement

Closing balance

Accounting policies 

Provision for 
warranty  
$’000

Make good 
$’000

Restructuring 
costs  
$’000

2,213

(1,430)

10

793

925

(346)

5

584

–

927

–

927

Total  
$’000

3,138

(849)

15

2,304

Provisions are recognised for present obligations (legal, equitable or constructive) to make future payments (or other 
transfer of value) to other entities due to past transactions or events. They are recognised only when it is probable 
the liability will arise and when a reliable estimate can be made of the amount. If the effect of time value of money 
is material, provisions are determined by discounting the expected future cash flows at a pre-tax risk-free rate plus, 
where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the 
passage of time is recognised as a finance cost.

Employee benefits 

A liability is recognised for benefits accruing to employees in respect of annual leave and long service leave when it is 
probable that settlement will be required, and they are capable of being measured reliably.

Liabilities recognised in respect of short-term employee benefits, are measured at their nominal values using the 
remuneration rate expected to apply at the time of settlement.

Liabilities recognised in respect of long-term employee benefits are measured as the present value of the estimated 
future cash outflows to be made by the Group in respect of services provided by employees up to the reporting date. 
The discount rate adopted is the high-quality corporate bond rate.

Warranty

The provision for warranty claims represents the present value of the best estimate of the future sacrifice of 
economic benefits that will be required under the Group’s warranty program. The estimate has been made based on 
historical warranty trends and other events affecting product quality discounted to present value with the exclusion 
of net margin on spares sold.

The Group sells goods or services to a client and provides a formal warranty or guarantee that any defects will be 
repaired or rectified and provides assurance that the product complies with agreed-upon specifications. A provision 
is recorded for the related liability to an amount of the expected costs to be incurred for repair and rectification. 

The Group provides warranties ranging from two to five years.

Make good

The provision for make-good represents management’s best estimate of future cash outlays required to refit leased 
premises in line with the requirements of each lease agreement. 

Restructuring costs

The provision for restructuring costs represents management’s best estimate of the remaining outflows of economic 
benefits related to the exit of the Appliances business in Australia. This includes costs related to the closure of the 
Dandenong and Hazelmere warehouses, personnel reduction, and other direct costs. The outflows of economic 
benefits are expected to occur during the first half of the following financial year.

54

Shriro Holdings LimitedKey estimates and judgments

Warranty provision

In determining the level of provision required for warranties, the Group has made judgments in respect of the 
products, the number of customers who will make a warranty claim and how often, and the costs of fulfilling the 
conditions of the warranty. The provision is based on estimates made from historical warranty data associated with 
similar products and services.

Provision for restructuring costs

A provision for restructuring costs is recognised when the Group has adopted both a detailed formal plan for the 
restructuring and has either started to implement the plan or communicated its main features to those affected by 
the restructuring. 

The provision represents the expected costs to be incurred as a consequence of the Group’s decision to exit the 
Appliances division in Australia as outlined above. The amounts are based on management’s best estimates and 
are adjusted when changes to these estimates are known.  

2.6  Financial risk management 

The Group has five significant categories of financial instruments which are described below together with the 
accounting policies and risk management processes which are utilised:

a.  Cash and cash equivalents

The Group deposits its cash and cash equivalents with Australian, New Zealand and US banks. Funds can be 
deposited in cheque accounts and cash management accounts. On call cash accounts are the only allowable 
investment instruments authorised for use.

b.  Trade and other receivables

The Group has a credit risk policy to protect against the risk of debtor default. The majority of the Group’s debtors are 
long-term customers and are large Australian corporations where credit risk is generally lower. New customers are 
assessed for credit risk using credit references and reports from credit agencies. 

The Group holds an active credit insurance policy which, at the reporting date, provided coverage for 90% of the 
balance for insured debtors with a balance equal to or greater than $30,000. The maximum exposure under this 
policy is 10% of the irrecoverable amount.

c.  Bank guarantees and letters of credit

The Group uses bank guarantees and letters of credit to suppliers in lieu of cash retention. 

d.  Trade and other payables

Trade and other payables are denominated in Australian, US and New Zealand dollars, Euro and Yen. Exposure to 
exchange rate fluctuations is hedged through foreign currency forward contracts.

e.  Foreign currency forward contracts

The Group hedges its cash flows by using forward exchange contracts to minimise the impacts of currency 
movements. Foreign currency forward contracts, which are used in the normal course of day-to-day business to 
hedge exposure to fluctuations in foreign exchange.

Foreign currency forward contracts are measured and recognised at fair value in accordance with level 2 of the fair 
value measurement hierarchy.

55

Annual Report 2023Categories of financial instruments

Financial assets

Cash and cash equivalents

Trade and other receivables 

Forward exchange contracts receivable 

Financial liabilities

Trade and other payables

Forward exchange contracts payable

30 June 2023
$’000

30 June 2022
$’000

32,777

15,888

164

10,421

801

12,869

33,667

692

22,523

1,042

The fair value of the financial assets and financials liabilities are considered to approximate their carrying amounts.

Loans and receivables

Trade receivables, loans, and other receivables that are held within a business model whose objective is to hold 
financial assets to collect contractual cash flows; and have contractual terms which give rise on specified dates to 
cash flows that are solely payments of principal and interest on the principal amount outstanding are classified as 
‘loans and receivables’. Loans and receivables are recognised and derecognised on a trade date basis. 

All loans and receivables are measured subsequently in their entirety at amortised cost. The effective interest method 
is a method of calculating the amortised cost of a debt instrument and of allocating interest income over the 
relevant period. For purchased or originated credit-impaired financial assets, a credit-adjusted effective interest rate 
is calculated by discounting the estimated future cash flows, including expected credit losses, to the amortised cost 
of the debt instrument on initial recognition. 

Interest income is recognised using the effective interest method for debt instruments measured subsequently at 
amortised cost.

Financial risk management objectives

The Group’s exposure to market risk is mainly arising from interest rate risk, foreign currency risk, operating 
expenditure risk and price risk (sales and margin).

Key sensitivities

Sales (+/- 1%)

Gross profit margin (+/- 1%)

Other operating costs (+/- 1%)

AUD/NZD (+/- 5%)

56

impact  
on NPAT  
$’000

impact  
on NPAT  
 %

218

1,012

301

150

2.7%

12.6%

3.7%

1.9%

Shriro Holdings LimitedForeign currency risk management

The Group undertakes transactions denominated in foreign currencies. Consequently, exposures to exchange rate 
fluctuations arise. Exchange rate exposures are managed within approved policy parameters utilising forward 
foreign exchange contracts. 

It is the policy of the Group to enter into forward foreign exchange contracts to manage the risk associated with 
anticipated purchase transactions out to 9 months with 80% of the expected exposure hedged and to increase this 
to 100% where there are specific foreign currency payments and receipts. 

Forward foreign exchange contracts

The Group’s exposure through forward contract foreign currency hedges fair valued at the reporting date was 
as follows:

Outstanding contracts maturity profile

Buy Currency:

Less than 3 months

3 to 6 months

Greater than 6 months

Sell Currency:

Less than 3 months

3 to 6 months

6 to 9 months

Buy Currency:

AUD

EUR4 

JPY

USD

Sell Currency:

USD

30 June 2023
$’000

30 June 2022
$’000

5,595 

6,775 

8,871 

1,672 

126 

– 

268 

75 

15,069 

5,830 

5,489 

15,162 

8,294 

2,614 

– 

– 

1,181 

5,633 

11,951 

10,180 

1,798

2,614

Forward foreign exchange contract derivatives are carried on the balance sheet at fair value and are included in 
level 2 of the fair value hierarchy (refer to basis of preparation notes). There have been no transfers between the 
levels in the fair value hierarchy (2022: none). 

Liquidity risk management

The Group is exposed to liquidity risk primarily from its core operating activities and the subsequent ability to meet 
its obligations to repay financial liabilities when they fall due. The Group’s objective is to maintain liquidity within 
the outputs of core operations, without relying on external debt. The Group manages liquidity risk by continually 
monitoring cash balances and maintaining access uncommitted banking facilities.

4.  The requirement for EUR forward contract foreign currency hedges has reduced following the exit of the Appliances division in Australia.

57

Annual Report 2023The following table details the Group’s remaining contractual maturity of its non-derivative financial liabilities. The 
table summarises the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments 
and the earliest date at which the Group can be required to pay and includes both interest and principal cash flows. 

Weighted 
average 
effective 
interest rate

Less than 
3 months
$’000

3 to  
12 months
$’000

1 to 
5 years
$’000

Greater  
than 
5 years
$’000

0.0%

5.43%

0.0%

5.45%

9,918

810

19,311

875 

503

2,452

1,806

2,448

–

10,342

–

4,181

–

–

–

–

Total
$’000

10,421

13,604

21,117

7,504

2023

Trade and other 
payables

Lease liabilities

2022

Trade and other 
payables

Lease liabilities

Interest rate sensitivity analysis

The sensitivity analysis has been determined based on exposure to interest rates for cash and cash equivalents that 
were subject to interest rate fluctuations at the reporting date. At reporting date, if interest rates had been 1% higher 
or lower and all other variables were held constant, the Group’s profit or loss before tax would increase or decrease 
by $81,000 (2022: nil).

Capital Management

The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while 
maximising the return to stakeholders through the optimisation of the debt and equity balance. The Group’s overall 
strategy remains unchanged from 2017. The capital structure of the Group consists of cash at bank, a borrowing 
facility (borrowings as detailed in note 3.3) and equity of the Group (comprising issued capital, reserves, retained 
earnings as detailed in notes 4.1, 4.4 and 4.5). 

The Group is not subject to any externally imposed capital requirements.

Accounting policy

Financial assets and financial liabilities are recognised when a Group becomes a party to the contractual provisions 
of the instrument. Financial assets and financial liabilities are initially measured at fair value. Transaction costs that 
are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial 
assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the 
financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to 
the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately 
in profit or loss.

2.6.1  Financial assets

All regular purchases or sales of financial assets are recognised and derecognised on a trade date basis. 
Regular purchases or sales are purchases or sales of financial assets that require delivery of assets within the time 
frame established by regulation or convention in the marketplace. All recognised financial assets are measured 
subsequently in their entirety at amortised cost or fair value, depending on the classification of the financial assets.

58

Shriro Holdings LimitedClassification of financial assets

Debt instruments that meet the following conditions are measured subsequently at amortised cost:

 • the financial asset is held within a business model whose objective is to hold financial assets in order to collect 

contractual cash flows; and

 • the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments 

of principal and interest on the principal amount outstanding.

Debt instruments that meet the following conditions are measured subsequently at fair value through other 
comprehensive income (FVTOCI):

 • the financial asset is held within a business model whose objective is achieved by both collecting contractual 

cash flows and selling the financial assets; and 

 • the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments 

of principal and interest on the principal amount outstanding.

By default, all other financial assets are measured subsequently at fair value through profit or loss (FVTPL).

Loans and receivables

All loans and receivables are measured subsequently in their entirety at either amortised cost. The effective interest 
method is a method of calculating the amortised cost of a debt instrument and of allocating interest income over 
the relevant period. For purchased or originated credit-impaired financial assets, a credit-adjusted effective interest 
rate is calculated by discounting the estimated future cash flows, including expected credit losses, to the amortised 
cost of the debt instrument on initial recognition. 

Interest income is recognised using the effective interest method for debt instruments measured subsequently at 
amortised cost. Trade receivables are regularly reviewed, and the Group applies the simplified expected credit loss 
model as per AASB 9.

Impairment of financial assets

The Group recognises a loss allowance for expected credit losses on investments in debt instruments that are 
measured at amortised cost or at FVTOCI, lease receivables, trade receivables and contract assets, as well as on 
financial guarantee contracts. The amount of expected credit losses is updated at each reporting date to reflect 
changes in credit risk since initial recognition of the respective financial instrument.

The Group always recognises lifetime expected credit losses (ECL) for trade receivables, contract assets and lease 
receivables. The expected credit losses on these financial assets are estimated using a provision matrix based on 
the Group’s historical credit loss experience, adjusted for factors that are specific to the debtors, general economic 
conditions and an assessment of both the current as well as the forecast direction of conditions at the reporting date, 
including time value of money where appropriate.

For all other financial instruments, the Group recognises lifetime ECL when there has been a significant increase in 
credit risk since initial recognition. However, if the credit risk on the financial instrument has not increased significantly 
since initial recognition, the Group measures the loss allowance for that financial instrument at an amount equal to 
12-month ECL.

Lifetime ECL represents the expected credit losses that will result from all possible default events over the expected 
life of a financial instrument. In contrast, 12-month ECL represents the portion of lifetime ECL that is expected to result 
from default events on a financial instrument that are possible within 12 months after the reporting date.

The measurement of expected credit losses is a function of the probability of default, loss given default (i.e. the 
magnitude of the loss if there is a default) and the exposure at default. The assessment of the probability of default 
and loss given default is based on historical data adjusted by forward-looking information as described above. 
As for the exposure at default, for financial assets, this is represented by the assets’ gross carrying amount at the 
reporting date; for financial guarantee contracts, the exposure includes the amount drawn down at the reporting 
date, together with any additional amounts expected to be drawn down in the future by default date determined 
based on historical trend, the Group’s understanding of the specific future financing needs of the debtors, and other 
relevant forward-looking information.

59

Annual Report 2023Derecognition of financial assets

The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or 
when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another 
party. If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to 
control the transferred asset, the Group recognises its retained interest in the asset and an associated liability for 
amounts it may have to pay. If the Group retains substantially all the risks and rewards of ownership of a transferred 
financial asset, the Group continues to recognise the financial asset and recognises a collateralised borrowing for the 
proceeds received.

On derecognition of a financial asset in its entirety, the difference between the asset’s carrying amount and the sum 
of the consideration received and receivable and the cumulative gain or loss that had been recognised in other 
comprehensive income and accumulated in equity is recognised in profit or loss.

2.6.2  Financial liabilities

Financial liabilities are classified as either financial liabilities at fair value through profit or loss (‘FVTPL’) or ‘other 
financial liabilities’.

Derivative financial instruments

The Group enters a variety of derivative financial instruments to manage its exposure to foreign exchange rate risk, 
including forward foreign exchange contracts. Shriro will agree on a price with a customer then hedge its currency 
exposure on the cost of goods sold to ensure it has certainty on its gross margin.

Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently 
remeasured to their fair value at each reporting date. The resulting gain or loss is recognised in profit or loss 
immediately unless the derivative is designated and effective as a hedging instrument, in which event, the timing of 
the recognition in profit or loss depends on the nature of the hedge relationship. 

Derivatives are classified as a non-current asset or a non-current liability if the remaining maturity of the hedge 
relationship is more than 12 months after the reporting period and as a current asset or a current liability if the 
remaining maturity of the hedge relationship is less than 12 months after the reporting period.

Hedge accounting

Hedges of foreign exchange risk on firm commitments are designated as cash flow hedges. At the inception of the 
hedge relationship, the Group documents the relationship between the hedging instrument and the hedged item, 
along with its risk management objectives and its strategy for undertaking various hedge transactions. Furthermore, 
at the inception of the hedge and on an ongoing basis, the Group documents whether the hedging instrument is 
effective in offsetting changes in fair values or cash flows of the hedged item.

Cash flow hedge

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges 
is recognised in other comprehensive income and accumulated under the heading of cash flow hedging reserve. 
The gain or loss relating to the ineffective portion is recognised immediately in profit or loss as part of other expenses 
or other income.

Amounts recognised in other comprehensive income and accumulated in equity are reclassified to profit or loss 
in the periods when the hedged item is recognised in profit or loss in the same line of the income statement as the 
recognised hedge item. However, when the forecast transaction that is hedged results in the recognition of a non-
financial asset or a non-financial liability, the gains and losses previously recognised in other comprehensive income 
and accumulated in equity are transferred from equity and included in the initial measurement of the cost of the 
non-financial asset or non-financial liability.

60

Shriro Holdings LimitedHedge accounting is discontinued when the hedging instrument expires or is sold, terminated, or exercised, or no 
longer qualifies for hedge accounting. At that time, any cumulative gain or loss deferred in equity remains in equity 
and is recognised when the forecast transaction is ultimately recognised in profit or loss. However, if all or a portion of 
a loss recognised directly in equity is not expected to be recovered in one or more future periods, the amount that is 
not expected to be recovered is recognised immediately in the profit and loss. When a forecast transaction is no longer 
expected to occur, the cumulative gain or loss that was deferred in equity is recognised immediately in profit or loss.

Hedge strategy

Shriro reports internally on all outstanding foreign purchase orders already placed with suppliers. Shriro hedges all 
confirmed purchase orders and will also cover up to 90% of the remaining outstanding forecast purchases not yet 
ordered for between 3 months to 9 months. Shriro also holds between 4 to 6 months stock which acts like a natural 
hedge. The hedging of currency gives Shriro time to react should the Australian dollar depreciate against the USD, 
YEN, NZD, or EUR. 

3.  INVESTMENT AND FINANCING

3.1  Plant and equipment

Leasehold 
improve-
ment
$’000

Plant and 
equipment 
$’000

Fixtures  
and fittings 
$’000

Office 
equipment 
$’000

Motor 
vehicles 
$’000

Display 
assets 
$’000

Total
$’000

1,376

4,014

378

2,601

853

2,297

11,519

(732)

(2,488)

(331)

(2,182)

(509)

(1,882)

(8,124)

644

–

1,902

212

1,526

–

4,527

830

47

–

381

15

419

–

4,809

113

344

–

1,348

137

415

–

3,395

277

3,672

9,433

452

22,400

1,759

(752)

(1,352)

(23)

(2,337)

(646)

(7,610)

(12,720)

30 June 2023

Cost

Accumulated depreciation 
and impairment

Plant and equipment

Capital work in progress

Movement in cost:

At 30 June 2022

Additions

Disposals

Foreign exchange movement

At 30 June 2023

14

1,376

9

4,014

5

378

16

2,601

14

853

22

80

2,297

11,519

Movement in accumulated 
depreciation:

At 30 June 2022

Depreciation

Disposals

Foreign exchange movement

(1,189)

(250)

716

(9)

(3,136)

(578)

1,232

(6)

(239)

(32)

23

(6)

(4,160)

(845)

(8,204)

(17,773)

(316)

2,307

(13)

(193)

536

(7)

(664)

(2,033)

6,926

11,740

(17)

(58)

At 30 June 2023

(732)

(2,488)

(254)

(2,182)

(509)

(1,959)

(8,124)

61

Annual Report 2023Leasehold 
improve-
ment
$’000

Plant and 
equipment 
$’000

Fixtures  
and fittings 
$’000

Office 
equipment 
$’000

Motor 
vehicles 
$’000

Display 
assets 
$’000

Total
$’000

1,902

4,527

381

4,809

1,348

9,433

22,400

(1,189)

(3,136)

(239)

(4,160)

(845)

(8,204)

(17,773)

30 June 2022

Cost

Accumulated depreciation 
and impairment

Plant and equipment

Capital work in progress

Movement cost:

At 30 June 2021

Additions

Disposals

Foreign exchange movement

713

–

1,391

–

1,963

–

(40)

(21)

4,152

389

–

(14)

At 30 June 2022

1,902

4,527

Movement in accumulated 
depreciation:

At 30 June 2021

Depreciation

Disposals

Foreign exchange movement

(934)

(273)

4

14

(2,723)

(422)

–

9

142

–

377

12

–

(8)

381

(211)

(37)

–

9

649

–

503

–

1,229

–

4,627

372

4,999

4,338

492

–

(21)

1,443

10,050

22,323

237

(311)

(21)

780

1,910

(1,378)

(1,729)

(19)

(104)

4,809

1,348

9,433

22,400

(3,876)

(305)

–

21

(907)

(225)

269

18

(8,351)

(17,002)

(977)

1,109

15

(2,239)

1,382

86

At 30 June 2022

(1,189)

(3,136)

(239)

(4,160)

(845)

(8,204)

(17,773)

Accounting policy

Each class of plant and equipment is initially recorded at cost and subsequently reduced by accumulated 
depreciation and impairment losses.

Cost of plant and equipment includes the fair value of consideration paid, incidental costs directly attributable to 
bringing the asset to the location and condition necessary for operation, and an estimate of the cost to dismantle 
the asset. 

The residual values, useful lives and depreciation methods of plant and equipment are reviewed, and adjusted if 
appropriate, at each financial year end.

An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are 
expected to arise from the continued use of the asset. Any gain or loss arising on the disposal or retirement of an 
item of property, plant and equipment is determined as the difference between the sale proceeds and the carrying 
amount of the asset and is recognised in profit or loss.

62

Shriro Holdings LimitedDepreciation

Plant and equipment is depreciated on a straight-line basis over the estimated useful life of the asset, commencing 
from the time the asset is held and ready for use.

Depreciation is recognised to write off the cost or valuation of assets (other than freehold land and properties under 
construction) less their residual values over their useful lives, using the straight-line method. The estimated useful 
lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of 
any changes in estimate accounted for on a prospective basis. 

The following estimated useful lives are used in the calculation of depreciation:

Asset class

Leasehold improvements

Plant and equipment

Fixtures and fittings*

Office equipment

Motor vehicles

Display assets

Useful life

Over the lease period

2 – 14 years

2 – 14 years

2 – 13 years

5 – 8 years

3 years

* The Group holds a limited number of artworks which are depreciated over 100 years.

Impairment

At the end of each reporting period, the Group reviews the carrying amounts of plant and equipment to determine 
whether there is an indication an asset is impaired. If an indication exists, the recoverable amount of the asset is 
estimated to determine the extent of the impairment loss. The recoverable amount is the higher of fair value less 
costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their 
present value using a pre-tax discount rate that reflects current market assessments of the time value of money 
and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

For an asset that does not generate largely independent cash inflows, recoverable amount is determined for the 
cash generating unit to which the asset belongs, unless the asset’s value in use can be estimated to be close to 
its fair value.

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the 
asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

At the end of each reporting period an assessment is made as to whether a previously recognised impairment 
may no longer exit. When an impairment loss is subsequently reversed, the carrying amount of the asset is increased 
to the revised estimate of its recoverable amount, to the extent that it does not exceed the carrying amount 
that would have been determined had no impairment loss been recognised. A reversal of an impairment loss is 
recognised immediately in profit or loss.

63

Annual Report 20233.2  Lease arrangements

The Group enters into leases for the use of warehouse and office space in Australia and New Zealand with lease 
terms of between 1 and 10 years. No lease includes the option to purchase the leased land or buildings at the expiry 
of the lease term. The Group does not have any short-term leases of less than 1 year.

The right of use assets and corresponding lease liabilities recognised by the Group are as follows:

Right of use asset

Accumulated depreciation

Movement in the cost of the right of use asset:

Opening balance

Additions

Disposals

Lease modification

Foreign exchange movement

Closing balance

Movement in accumulated depreciation and impairment:

Opening balance

Depreciation

Disposals

Foreign exchange movement

Closing balance

Payments related to leases recognised as expenses

Depreciation charge for right of use assets

Interest expense on lease liabilities

Lease commitments

Maturity profile of lease liability

Less than 1 year

1 – 2 years

2 – 5 years

5 – 10 years

Greater than 10 years 

30 June 2023
$’000

30 June 2022
$’000

17,482

(6,101)

11,381

17,683

9,121

(9,302)

(152)

132

17,482

(12,108)

(3,229)

9,324

(88)

(6,101)

17,683

(12,108)

5,575

22,710

2,263

(5,592)

(1,484)

(214)

17,683

(13,632)

(3,076)

4,451

149

(12,108)

30 June 2023
$’000

30 June 2022
$’000

3,229

347

3,076

381

30 June 2023
$’000

30 June 2022
$’000

2,761

2,975

6,541

–

–

3,313

2,049

2,172

–

–

As part of the restructure following the exit of the Appliances business in Australia, the leases for warehouses located 
in Dandenong, Victoria and Hazelmere, Western Australia were surrendered effective 30 June 2023. The Company 
also entered a new five-year lease for its existing premises in Chullora, New South Wales, commencing 1 April 2023. 
The changes to the leases are reflected in the additions, disposals, and lease modification items above. 

64

Shriro Holdings LimitedAccounting policy

When the Group enters into a new contract an assessment is undertaken to determine if the contract is, or contains, 
a lease. The Group recognises a right of use asset and a corresponding lease liability with respect to all lease 
arrangements in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months 
or less) and leases of low value assets. For these leases, the Group recognises the lease payments as an operating 
expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of 
the time pattern in which economic benefits from the leased assets are consumed. 

Where a lease includes the option to extend the lease term, the Group considers an option to extend a lease to be 
reasonably certain when there is a clear economic incentive for extension, such as favourable contractual terms 
and conditions in the option period compared to market rates or the existence of significant termination costs. 
Determining the lease term is a key judgement. After the lease commencement, the lease term is reassessed upon 
the occurrence of a significant event or change in circumstance.

The lease liability is initially measured at the present value of the lease payments that are not paid at the 
commencement date, discounted by using the Group’s incremental borrowing rate for a similar asset over a similar 
term. The incremental borrowing rate requires estimation when it needs to be adjusted to reflect the terms and 
conditions of the lease.

Lease payments included in the measurement of the Group’s lease liabilities compose: 

 • Fixed lease payments less lease incentives

 • Variable lease payments

The lease liability is presented as a separate line in the consolidated statement of financial position. The lease liability 
is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the 
effective interest method) and by reducing the carrying amount to reflect the lease payments made.

The Group remeasures the lease liability (and makes a corresponding adjustment to the related right of use assets) 
whenever: 

 • The lease term has changed or there is a change in the assessment of exercise of a purchase option, in which 

case the lease liabilities is remeasured by discounting the revised lease payments using a revised discount rate 

 • The lease payments change due to changes in an index or rate or a change in expected payment under 

guaranteed residual value, in which cases the lease liability is remeasured by discounting the revised leased 
payments using the initial discount rate (unless the lease payments change is due to a change in a floating 
interest rate, in which case a revised discount rate is used) 

 • A lease contract is modified, and the lease modification is not accounted for as a separate lease, in which case 

the lease liability is remeasured by discounting the revised lease payments using a revised discount rate. 

The right of use assets comprise the initial measurement of the lease liability, lease payments made at or before the 
commencement, initial direct costs, and an estimate of the costs to return the asset to the condition as required by 
the lease contract (make good costs). Where a lease includes make good costs a provision is also recognised and 
measured in accordance with AASB 137 Provisions, Contingent Liabilities and Contingent Assets. 

Right of use assets are subsequently measured at cost less accumulated depreciation and impairment losses.

Right of use assets are depreciated over the shorter period of lease term and useful life of the underlying asset. If a 
lease transfers ownership of the underlying asset or the cost of the right of use asset reflects that the Group expects 
to exercise a purchase option, the related right of use asset is depreciated over the useful life of the underlying asset. 
Depreciation starts at the commencement date of the lease. 

The right of use assets are presented as a separate line in the consolidated statement of financial position. 

The Group applies AASB 136 Impairment of Assets to determine whether a right of use asset is impaired and accounts 
for any identified impairment loss as described in the plant and equipment accounting policy.

Variable rents that do not depend on an index or rate are not included in the measurement of the lease liability and the 
right of use asset. The related payments are recognised as an expense in the period in which the event or condition 
that triggers those payments occurs and are included in the line occupancy costs in the statement of profit or loss. 

The Group has elected not to use the practical expedient included in AASB 16 Leases where a lessee may choose not 
to separate non-lease components and to account for leases as a single arrangement. 

65

Annual Report 20233.3  Borrowings

During the financial year ended 30 June 2023, the Group had a non-cash guarantee facility of $11,000,000. Under the 
terms of this facility, financial institutions provide guarantees to the Group’s suppliers and property owners in the form 
of Letters of Credit and Bank Guarantees. These Letters of Credit and Bank Guarantees act like insurance and provide 
assurance to suppliers and property owners that payment up to the amount of the guarantees will be made if certain 
documentary conditions are met. The Group has no obligation to make any payments under this non-cash facility.

At 30 June 2023 the Group did not have a cash facility in place (2022: nil).

The Group’s facilities are denominated in Australian dollars and variable interest rates apply. All assets of the Group 
have been pledged to secure the borrowings of the Group with one of the Big Four banks.

The facilities have financial covenants relating to fixed charge cover ratio, borrowing base cover ratio and leverage 
ratio. The Group is compliant with all financial covenants.

Borrowing facility

Non-cash guarantees facility 

Total Group facility

Utilisation of non-cash guarantees facility

Utilised – non-cash

Unutilised limit available for use

Total non-cash guarantees facility

Accounting policy

30 June 2023
$’000

30 June 2022
$’000

11,000

11,000

11,000

11,000

30 June 2023
$’000

30 June 2022
$’000

6,535

4,465

11,000

6,042

4,958

11,000

Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds. 
Borrowing costs are expensed in the period in which they occur unless they are directly attributable to the acquisition, 
construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended 
use or sale, they are capitalised as part of the cost of the asset. 

4.  SHAREHOLDER EQUITY

4.1  issued capital

96,415,670 fully paid ordinary shares (2022: 95,622,139)

Date

1 July 2022

24 February 2023

30 June 2023

Details

Opening balance

Issue of shares for LTIP

Closing Balance

30 June 2023
$’000

30 June 2022
$’000

95,789

95,178

Value of Shares
$’000

Number of 
Shares

95,178

95,622,139

611

793,531

95,789

96,415,670

66

Shriro Holdings Limited4.2  Earnings per share

From continuing and discontinued operations:

Basic earnings per share

Diluted earnings per share

From continuing operations:

Basic earnings per share

Diluted earnings per share

From discontinued operations:

Basic earnings per share

Diluted earnings per share

Reconciliation of input used to calculate earnings per share

Net profit ($’000) from continuing operations

Net profit ($’000) from discontinued operations

Net profit/(loss) from continuing and discontinued operations

Opening balance of shares for the financial year

Closing balance of shares for the financial year

Weighted average number of ordinary shares used in the  
calculation of basic earnings per share

Shares deemed to be issued for no consideration in respect of:

12 months to 
30 June 2023
Cents per share

12 months to 
30 June 2022
Cents per share

8.4

8.3

10.2

10.1

(1.8)

(1.8)

14.2

14.0

13.4

13.2

0.8

0.8

12 months to 
30 June 2023
$’000

12 months to 
30 June 2022
$’000

9,817

(1,770)

8,047

12,699

798

13,497

95,622,139

95,087,500

96,415,670

95,622,139

95,896,070

95,255,948

Employee performance rights

1,043,991

1,209,873

Closing number of shares deemed to be issued for the financial year

96,940,061

96,465,821

Accounting policy

Basic and diluted earnings per share is calculated on profit after taxation attributable to members of Shriro and the 
weighted average number of shares on issue during the year. 

67

Annual Report 20234.3  Dividends

On 23 February 2023, the Directors declared an interim dividend of 3.5 cents per share fully franked with an 
ex-dividend date of 15 March 2023 and record date of 16 March 2023, which was paid on 6 April 2023.

On 24 August 2023, the Directors declared a final dividend of 6.5 cents per share fully franked with an ex-dividend 
date of 7 September 2023, record date of 8 September 2023 and payable on 28 September 2023. 

Franking account balance

Shareholder returns

12 months to 
30 June 2023
$’000

12 months to 
30 June 2022
$’000

2,060

4,164

s
t
n
e
C

20

18

16

14

12

10

8

6

4

2

0

130

110

90

70

50

30

10

-10

P
e
r
c
e
n
t
a
g
e
%

2019

2020

2021

2022

2023

Earnings per share

Fully franked dividends per share

Dividend payout ratio

Dividend payout ratio is calculated as dividend paid divided by basic earnings per share. The years 2019 to 2020 
and 2022 to 2023 have been calculated based on an earnings per share over a twelve-month period while the 2021 
balances have been calculated on a six-month period due to Shriro’s change in financial year end. 

4.4  Retained earnings

Balance at beginning of the financial year

Profit for the year

Transfer from equity settled benefits reserve to retained earnings

Dividends paid

Balance at end of financial year

2023
$’000

50,730

8,047

(1,555)

(7,199)

50,023

2022
$’000

48,676

13,497

–

(11,443)

50,730

68

Shriro Holdings Limited 
4.5  Reserves

Cash flow hedging reserve

Foreign currency translation reserve

Equity settled employee benefits reserve

Group reorganisation reserve

Balance at end of financial year

4.5.1  Cash flow hedging reserve

Balance at the beginning of the financial year

Forward exchange contracts

Balance at end of financial year

30 June 2023
$’000

30 June 2022
$’000

(429)

1,248

153

(234)

1,007

(962)

(78,585)

(78,585)

(77,613)

(78,774)

30 June 2023
$’000

30 June 2022
$’000

(234)

(195)

(429)

(148)

(86)

(234)

The cash flow hedging reserve represents the cumulative effective portion of gains or losses arising on changes in 
fair value of financial instruments entered for cash flow hedges. The cumulative gain or loss arising on changes in 
fair value of the hedging instruments that are recognised and accumulated under the heading of cash flow hedging 
reserve will be reclassified to profit or loss only when the hedged transaction affects the profit or loss or is included as 
a basis adjustment to the nonfinancial hedged item, consistent with the relevant accounting policy.

4.5.2  Foreign currency translation reserve

Balance at the beginning of the financial year

Exchange differences arising on translation of foreign operations

Balance at end of financial year

30 June 2023
$’000

30 June 2022
$’000

1,007

241

1,248

1,698

(691)

1,007

Exchange differences relating to the translation of the results and net assets of the Group’s foreign operations from 
their functional currencies to the Group’s presentation currency are recognised directly in other comprehensive 
income and accumulated in the foreign currency translation reserve. Exchange differences previously accumulated 
in the foreign currency translation reserve (in respect of translating both the net assets of foreign operations and 
hedges of foreign operations) are reclassified to profit or loss on the disposal of the foreign operation.

4.5.3  Equity settled employee benefits reserve

Balance at the beginning of the financial year

Relating to share-based payments

Transfer from equity settled benefits reserve to retained earnings

Balance at end of financial year

30 June 2023
$’000

30 June 2022
$’000

(962)

(440)

1,555

153

(75)

(887)

–

(962)

69

Annual Report 2023Accounting policy

Equity-settled share-based payments to employees and others providing similar services are measured at the 
fair value of the equity instruments at the grant date. Refer to Note 5.6 for the methodology of calculating fair value 
at grant date. 

The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-
line basis over the vesting period, based on the Director’s estimate of equity instruments that will eventually vest with 
a corresponding adjustment to reserves.

4.5.4  Group re-organisation reserve

Balance at beginning of financial year

Balance at end of financial year

30 June 2023
$’000

30 June 2022
$’000

(78,585)

(78,585)

(78,585)

(78,585)

The Group re-organisation reserve arose from re-organisation of the Group structure at the time of the Initial 
Public Offering.

5.  GROUP STRUCTURE AND KEY MANAGEMENT

5.1  Subsidiaries 

The Group owns 100% of the equity holding in the following entities (2022: 100%) whose principal activities are as 
wholesalers of consumer goods and appliances. Along with the Company, they form the assets, liabilities, and results 
of the consolidated financial statements.

Shriro Australia Pty Limited5,6 

Monaco Corporation Limited

Shriro USA, INC

5.2  Deed of Cross Guarantee

Country of incorporation and operation

Australia

New Zealand

USA

Under the terms of ASIC Corporations (Wholly owned Companies) Instrument 2016/785, certain wholly owned 
controlled entities have been granted relief from the requirement to prepare audited financial reports. It is a condition 
of the class order that the Company and each of the relevant subsidiaries enter into a Deed of Cross Guarantee 
whereby each company guarantees the debts of the companies party to the Deed. The member companies of the 
Deed of Cross Guarantee are regarded as the ‘Closed Group’ and identified in note 5.1. 

5.  This subsidiary is a member of the tax-consolidated group and has entered into a deed of cross guarantee with Shriro Holdings Limited pursuant to ASIC 
Corporations (Wholly owned Companies) Instrument 2016/785 and are relieved from the requirement to prepare and lodge an audited financial report.

6.  Shriro Australia Pty Limited is in the process of acquiring 100% of the equity holdings in Shriro (Guangzhou) Company Ltd, a company incorporated and operated 

in China. This is currently pending regulatory approval.

70

Shriro Holdings LimitedThe consolidated statement of profit or loss and other comprehensive income, retained earnings reconciliation 
and a consolidated statement of financial position, comprising the Company and those controlled entities which 
are a party to the Deed of Cross Guarantee, after eliminating all transactions between parties to the Deed are set 
out below.

Statement of Profit or Loss and Other Comprehensive income

12 months to 
30 June 2023
$’000

12 months to 
30 June 2022
$’000

Revenue from ordinary activities

Raw materials and consumables used

Employee benefits expense 

Advertising and promotion expenses

Freight and delivery expenses

Depreciation and amortisation expenses

Occupancy and storage costs

Foreign exchange gain/(loss)

Finance costs

Other expenses

Other income

Profit before tax 

Income tax expense 

Profit for the year from continuing operations

Profit/(loss) for the year from discontinued operations

Profit for the year

Other comprehensive income, net of income tax

Items that may be reclassified subsequently to profit or loss

Net change in the fair value of cash flow hedges taken to equity

Exchange differences on translation of foreign operations

Other comprehensive income for the year, net of tax

Total comprehensive income for the year attributable to the  
owners of Shriro Holdings Limited

81,834

(42,595)

(15,245)

(2,603)

(2,058)

(3,025)

(437)

80

(239)

(2,985)

651

13,378

(3,337)

10,041

(1,770)

8,271

84,609

(45,156)

(17,371)

(3,631)

(2,634)

(2,788)

130

90

(233)

(1,831)

2,229

13,414

(3,649)

9,765

630

10,395

(115)

–

(115)

(123)

–

(123)

8,156

10,272

71

Annual Report 2023Consolidated Statement of Financial Position

30 June 2023
$’000

30 June 2022
$’000

Current assets

Cash and cash equivalents

Trade and other receivables

Inventories

Loan to related entities

Other current assets

Current tax receivable

Derivative receivable

Total current assets

Non-current assets

Right of use assets

Property, plant and equipment

Deferred tax assets

Investments

Total non-current assets

Total assets

Current liabilities

Trade and other payables

Lease liabilities

Provisions

Derivative payable

Total current liabilities

Non-current liabilities

Lease liabilities

Provisions

Total non-current liabilities

Total liabilities

Net assets

Equity

Issued capital

Reserves

Retained earnings

Total equity

72

25,276

10,825

18,151

706

1,163

1,516

42

8,190

25,661

28,966

504

1,025

165

495

57,679

65,006

9,475

2,483

2,974

12,553

27,485

85,164

8,067

1,824

4,433

601

3,245

3,772

4,470

12,553

24,040

89,046

15,550

2,487

4,749

864

14,925

23,650

7,776

446

8,222

23,147

62,017

95,789

(78,888)

45,116

62,017

1,755

1,354

3,109

26,759

62,287

95,178

(79,810)

46,919

62,287

Shriro Holdings Limited5.3  Related party transactions

The ultimate parent entity is Shriro Holdings Limited which is domiciled and incorporated in Australia, and all 
subsidiaries of the Company are disclosed in note 5.1.

Transactions between companies within the Group during the current and prior year included: 

 • Purchases and sales of goods and services; and

 • Provisions of accounting and administrative assistance. 

Transactions with controlled entities are made on normal commercial terms and conditions and have been 
eliminated on consolidation and not disclosed in this note.

Compensation and remuneration of KMPs has been disclosed in note 5.5.

During the year, the Chief Financial Officer’s son Jack Booth was employed by Shriro Australia Pty Limited to undertake 
administrative activities. The role did not report to, and he was not instructed by, the Chief Financial Officer and 
salaries and wages paid were calculated in accordance with Australian minimum wages. The total wages paid 
during the year totalled $1,478. 

During the year the Group made sales to an entity wholly owned by a close family member of the CEO. Total sales 
for the year were $906 (2022: $20,339) with a credit balance owing to the customer at year end of $1,176 (2022: $2,533 
owed to the Group). Customer terms and conditions are consistent with other customers of a similar size.

5.4  Parent entity information

The individual financial statements show the following aggregate amounts:

Financial Position

Current assets

Total assets

Current liabilities

Total liabilities

Equity

Issued capital

Reserves

Accumulated losses

Total equity

Financial Performance

Profit for the year

Total comprehensive income

Financial guarantees 

30 June 2023
$’000

30 June 2022
$’000

1,516

90,101

1,214

1,214

95,789

153

(7,055)

88,887

165

88,750

927

927

95,178

(962)

(6,393)

87,823

12 months to 
30 June 2023
$’000

12 months to 
30 June 2022
$’000

8,092

8,092

11,563

11,563

Refer to note 3.3 for financial guarantees to banks, financiers, and other persons. 

Capital commitments and contingent liabilities

There were no capital commitments or contingent liabilities in the Company at 30 June 2023 (2022: nil).

73

Annual Report 20235.5  Directors and key management personnel compensation

The Board of Directors approves on an annual basis the amounts of compensation for Directors (up to the 
shareholder approved limit) and the CEO and CFO with reference to the Group’s performance and general 
compensation levels in equivalent companies and industries.

Remuneration of Directors and Key Management Personnel

Short-term employee benefits

Long-term employee benefits

Post-employment benefits

Accounting policy 

30 June 2023
$’000

30 June 2022
$’000

1,507

154

53

1,714

2,037

103

55

2,195

Liabilities recognised in respect of short-term employee benefits, are measured at their nominal values using the 
remuneration rate expected to apply at the time of settlement.

Liabilities recognised in respect of long-term employee benefits are measured as the present value of the estimated 
future cash outflows to be made by the Group in respect of services provided by employees up to reporting date. The 
discount rate adopted at 30 June 2023 is the high quality corporate bond rate.

5.6  Share-based payments

5.6.1  LTi Plan

The Company established a Long-Term Incentive Plan (‘LTIP’) to assist in the motivation, retention, and reward 
of senior management. The LTIP is designed to align the interests of the executive and senior management with 
the interests of Shareholders by providing an opportunity for them to receive an equity interest in the Company. 
Long-term incentives are established under the LTIP. 

The LTIP Rules provide flexibility for the Company to grant performance rights, options and/or restricted shares, 
subject to the terms of individual offers. 

Performance rights have been granted to the Chief Executive Officer, Chief Financial Officer and other senior 
management.

No non-executive director holds any performance rights over the shares in Shriro Holdings Limited.

At 30 June 2023, the Company had two tranches of performance rights on issue, one granted in 2021 and one granted 
in 2022. The tranche of performance rights issued in 2020 vested during the year ended 30 June 2023. 

The 2022 tranche will vest based on a combination of a target EPS and a relative total shareholder return (rTSR) 
(50:50 weighting to each measure). The 2023 tranche will vest based on an average earnings per share (EPS) CAGR 
performance hurdle.

The table below summarises the terms of the tranches:

Performance rights series

Grant date

Grant date  
fair value

2022 tranche

2023 tranche

21/12/2021

$256,503

30/11/2022

$404,776

Number 
granted

391,607

652,384

Term

Vesting 
 test date

3 years

30/06/2024

3 years

30/06/2025

74

Shriro Holdings LimitedIn the year ended 30 June 2023, the CEO was issued with 316,751 performance rights (2022: 208,423), the CFO was 
issued 154,416 performance rights (2022: 101,606) and other senior management were issued with 181,217 performance 
rights (2022: 81,578) in accordance with LTIPs.

The amortised LTIP performance rights recognised in consolidated statement of profit or loss for the year ended 
30 June 2023 was $171,000 (2022: $94,000).

The 2020 tranche vested on Board approval in February 2023 based on the performance period 1 January 2020 
to 31 December 2022. At this time the Chief Executive Officer and Chief Financial Officer exercised their rights and 
received 359,281 and 175,150 shares in the Company respectively. Other senior management exercised their rights 
and collectively received 259,100 shares in the Company. The Company issued 793,531 shares to settle the obligation.

No director has received any performance rights in the current year, or in previous years.

5.6.2  Fair value of performance rights granted

Where relevant, the expected life used in the model has been adjusted based on management’s best estimate 
for the effects of non-transferability, performance hurdles (including the probability of meeting market conditions 
attached to the rights), and behavioural considerations.

Performance rights series

Testing hurdle

2022 tranche

2022 tranche

2023 tranche

Target EPS

rTSR

Average EPS CAGR

Grant date  
fair value

$0.77

$0.54

$0.62

Term

Volatility

3 years

3 years

3 years

N/A

40%

N/A

Dividend  
yield

9.53%

9.53%

12.74%

5.6.3  Performance rights outstanding at the end of the year

The performance rights outstanding at the end of the year had no exercise price and a weighted average remaining 
contractual life of 1.61 years.

Accounting policy

Equity-settled share-based payments issued to employees and others providing similar services are measured at 
the fair value of the equity instruments at the grant date. 

2022 tranche

The approach to value the performance rights is based on the terms and conditions included for each tranche. 
Where performance rights vest based on a non-market condition the Black Scholes model is used to determine fair 
value. The Black Scholes model assumes the price of heavily traded assets follows a geometric Brownian motion 
with constant drift and volatility. When applied to a Performance Right, the model incorporates the constant price 
variation of the stock, the time value of money, and the time to expiry. Where a Performance Right includes a market 
condition a Monte Carlo simulation is used to determine the fair value. The Monte Carlo pricing model is a market 
standard model used to price hurdled schemes, which uses the same underlying option pricing mathematics as the 
Black Scholes model. The risk-free interest rate applied for the Black Scholes and Monte Carlo models was 0.93%. 

2023 tranche

The fair value at grant date is calculated using the market price of shares at grant date less the present value of 
expected dividends foregone prior to vesting. 

The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-
line basis over the vesting period, based on the Company’s estimate of equity instruments that will eventually vest, 
with a corresponding increase in equity.

75

Annual Report 20236.  OTHER NOTES

6.1  Remuneration of auditors

Amounts received or receivable by Hall Chadwick for:

Audit and review of the Group’s financial statements

Non-audit services

Amounts received or receivable by Deloitte Touche Tohmatsu for:

Audit and review of the Group’s prior year financial statements

Non-audit services

Total auditor remuneration

12 months to 
30 June 2023
$’000

12 months to 
30 June 2022
$’000

140

–

34

–

174

–

–

424

–

424

The Group may engage Hall Chadwick when stringent independence requirements are satisfied to provide other 
non-audit services where their expertise and experience best qualifies them to provide the appropriate service. 
During the year ended 30 June 2023, Deloitte and Hall Chadwick were not engaged to undertake non-audit services.

6.2  Commitments and contingencies

There were no capital commitments, contingent liabilities or contingent assets in the Group as at 30 June 2023 
(2022: nil). 

6.3  Events after the reporting date

Subject to all necessary approvals, the Group will return capital of 18.5 cents per share to its shareholders.

Other than the matters disclosed in Note 4.3 of the Financial Report, there has been no other matter or circumstance, 
occurring subsequent to the end of the financial year that has significantly affected, or may significantly affect, the 
operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.

6.4  Other accounting policies

Tax consolidation

The Company and its wholly owned Australian tax resident entities have formed a tax-consolidated group with 
effect from 23 June 2015 and are therefore taxed as a single entity from that date. The head entity within the tax-
consolidated group is Shriro Holdings Limited. The members of the tax-consolidated group are Shriro Australia Pty 
Limited and Shriro USA, Inc. 

Tax expenses/income, deferred tax liabilities and deferred tax assets arising from temporary differences of the 
members of the tax-consolidated group are recognised in the separate financial statements of the members 
of the tax-consolidated group using the ‘separate taxpayer within group’ approach by reference to the carrying 
amounts in the separate financial statements of each entity and the tax values applying under tax.

Current tax liabilities and assets and deferred tax assets arising from unused tax losses and relevant tax 
credits of the members of the tax-consolidated group are recognised by the Company (as head entity in the 
tax-consolidated group).

Entities within the tax-consolidated group have entered into a tax funding arrangement and a tax sharing agreement 
with the head entity. Under the terms of the tax funding arrangement, the Company and each of the entities in the 
tax-consolidated group has agreed to pay a tax equivalent payment to or from the head entity, based on the current 
tax liability or current tax asset of the entity.

76

Shriro Holdings LimitedUnder the terms of the tax funding arrangement, amounts are recognised as payable to or receivable by the 
Company and each member of the Group in relation to the tax contribution amounts paid or payable between 
the parent entity and the other members of the tax-consolidated group in accordance with the arrangement.

The tax sharing agreement provides for the determination of the allocation of income tax liabilities between the 
entities should the head entity default on its tax payment obligations or if an entity should leave the tax consolidated 
group. The effect of the tax sharing agreement is that each member’s liability for tax payable by the tax-consolidated 
group is limited to the amount payable to the head entity under the tax funding arrangement.

Foreign exchange

The results and financial position of the Group are expressed in Australian dollars, which is the functional currency 
and the presentation currency for the consolidated financial statements.

In preparing the financial statements, transactions in currencies other than the Group’s functional currency (foreign 
currencies) are recognised at the rates prevailing at the dates of the transactions. At the end of each reporting 
period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. 
Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates 
prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of 
historical cost in a foreign currency are not retranslated.

Exchange differences on monetary items are recognised in profit or loss in the period in which they arise except for:

 • exchange differences on transactions hedging certain foreign currency risks (see note 2.6 for hedging accounting 

policies); and

 • exchange differences on monetary items receivable from or payable to a foreign operation for which settlement 
is neither planned nor likely to occur (therefore forming part of the net investment in the foreign operation), which 
are recognised initially in other comprehensive income and reclassified from equity to profit or loss on repayment 
of the monetary items.

For the purpose of presenting the consolidated financial statements, the assets and liabilities of foreign operations 
are translated into Australian dollars using exchange rates prevailing at the end of the reporting period. Income 
and expense items are translated at the average monthly exchange rates during the period, unless exchange 
rates fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions. 
Exchange differences arising, if any, are recognised in other comprehensive income and accumulated in equity 
(attributed to non-controlling interests as appropriate).

Changes to comparative information

Where management has considered appropriate to achieve more relevant and reliable presentation of the Group’s 
financial performance, the presentation of certain items in the financial statements has changed since the prior year. 
Where this re-presentation of results requires reclassification of comparative amounts, the comparatives have been 
re-presented to achieve more relevant and reliable presentation of comparability. 

The principle accounting policies adopted are consistent with those of the previous financial year and corresponding 
current reporting year except for the policies stated below. 

Changes in accounting policies and disclosures

In the current period, the Group has applied several new and revised AASBs issued by the Australian Accounting 
Standards Board (AASB). These are:

AASB 2020-3 Amendments to AASs – Annual Improvements 2018-2020 and Other Amendments

AASB 2021-7: Amendments to Australian Accounting Standards – Effective Date of Amendments to AASB 10 and 
AASB 128 and Editorial Corrections

The application of these new and revised standards has had no material effect on the Group’s consolidated 
financial statements.

77

Annual Report 2023Standards and interpretations in issue not yet effective

The Group is in the process of assessing the impact of these new and revised standards, and interpretations, and has 
not yet reached a determination as to the impact on the accounting policies detailed below.

Standard/interpretation

AASB 2021-2 Amendments to AASs –Disclosure of Accounting Policies 
and Definition of Accounting Estimates: 

 • Amendments to AASB 7, AASB 101, AASB 134 and  

AASB Practice Statement 2

 • Amendments to AASB 108

Effective for Annual 
reporting periods 
beginning on or after

Expected to be initially 
applied in the financial 
year ending

1 January 2023

30 June 2024

AASB 2021-5 Amendments to AASs – Deferred Tax related to Assets and 
Liabilities arising from a Single Transaction 

1 January 2023

30 June 2024

AASB 2022-1 Amendments to AASs – Initial Application of AASB 17 and  
AASB 9 – Comparative Information

1 January 2023

30 June 2024

AASB 2014-10 Amendments to AASs – Sale or Contribution of 
Assets between an Investor and its Associate or Joint Venture,  
AASB 2015-10 Amendments to AASs – Effective Date of Amendments to 
AASB 10 and AASB 128, AASB 2017-5 Amendments to AASs – Effective Date 
of Amendments to AASB 10 and AASB 128 and Editorial Corrections,  
AASB 2021-7 Amendments to AASs – Effective Date of Amendments to 
AASB 10 and AASB 128 and Editorial Corrections

1 January 2025

30 June 2026

78

Shriro Holdings LimitedDirectors’ 
Declaration

The Directors declare that: 

a.  in the Directors’ opinion, there are reasonable grounds to believe that the company will be able to pay its debts as 

and when they become due and payable;

b.  in the Directors’ opinion the attached financial statements are in compliance with International Financial Reporting 

Standards, as stated in the notes to the financial statements.

c.  in the Directors’ opinion, the attached financial statements, and notes thereto, have been prepared in accordance 
with the Corporations Act 2001, including compliance with accounting standards and giving a true and fair view of 
the financial position and performance of the consolidated Group, and

d.  the Directors have been given the declarations required by section 295A of the Corporations Act 2001.

At the date of this declaration, the company is within the class of companies affected by ASIC Corporations (Wholly 
owned Companies) Instrument 2016/785. The nature of the deed of cross guarantee is such that each company 
which is party to the deed guarantees to each creditor payment in full of any debt in accordance with the deed 
of cross guarantee. In the Directors’ opinion, there are reasonable grounds to believe that the company and the 
companies to which ASIC Corporations (Wholly owned Companies) Instrument 2016/785 applies, as detailed in 
note 5.1 to the financial statements will, as a Group, be able to meet any obligations or liabilities to which they are, 
or may become, subject because of the deed of cross guarantee.

Signed in accordance with a resolution of the Directors made pursuant to s295(5) of the Corporations Act 2001.

On behalf of the Directors

Abigail Cheadle 
Chair 

24 August 2023 

Tim Hargreaves
Chief Executive Officer and Managing Director

24 August 2023

79

Annual Report 2023 
Independent Auditor’s 
Report

80

Shriro Holdings Limited81

Annual Report 202382

Shriro Holdings Limited83

Annual Report 202384

Shriro Holdings LimitedSHAREHOLDER 
INFORMATION

LISTING INFORMATION 

Shriro Holdings Limited’s shares are quoted on the Australian Securities Exchange (‘ASX’) under the code SHM.

NUMBER OF HOLDERS OF EQUITY SECURITIES 

There are 96,415,670 fully paid ordinary shares held by 1,888 individual shareholders, as at 2 August 2023.

SUBSTANTIAL SHAREHOLDERS

The following organisations have a substantial shareholding in Shriro Holdings Limited based on substantial 
shareholder notice on or before 2 August 2023.

D2A Holdings HK Ltd

Australian Ethical Investment Ltd.

Greig & Harrison Pty Ltd

25 June 2021

18,915,987

4 December 2019

13,308,788

28 March 2022

5,811,600

Ariadne Australia Limited (and related entities)

23 August 2018

4,960,185

19.62

13.80

6.03

5.14

Notice Date

Shares held

Percentage

TWENTY LARGEST HOLDERS OF QUOTED EQUITY SECURITIES

Fully Paid Ordinary Shares

Shares held

Percentage

National Nominees Limited

Citicorp Nominees Pty Limited

Shriro Pacific

Portfolio Services Pty Ltd

HSBC Custody Nominees (Australia) Limited – A/C 2

Miss Amanda Bernadette De Angelis

Horrie Pty Ltd

J P Morgan Nominees Australia Pty Limited

NewEconomy Com Au Nominees Pty Limited

HSBC Custody Nominees (Australia) Limited

Vanward Investments Limited

Morgan Stanley Australia Securities (Nominee) Pty Limited

Mr Damien Heffron

Hillmorton Custodians Pty Ltd

Mr Tim Hargreaves

BNP Paribas Noms Pty Ltd

DMX Capital Partners Limited 

BNP Paribas Nominees Pty Ltd

Mr Dermot Francis McGarry & Mrs Christine McGarry

Keatech Services Pty Ltd

Total top 20 shareholders

Balance of register

Total

17,535,024

15,462,381

5,695,547

4,587,779

4,175,114

2,505,547

1,780,000

1,635,542

1,030,293

921,454

805,640

797,778

770,000

747,000

637,593

582,925

575,000

569,651

500,000

426,907

61,741,175

34,674,495

96,415,670

18.19

16.04

5.91

4.76

4.33

2.60

1.85

1.70

1.07

0.96

0.84

0.83

0.80

0.77

0.66

0.60

0.60

0.59

0.52

0.44

64.04

35.96

100.00

85

Annual Report 2023Category – Number of shares

Shares held

Percentage

100,001 and over 

10,001 – 100,000

5,001 – 10,000

1,001 – 5,000

1 – 1000

Total

73,455,492

18,809,215

2,259,705

1,558,587

332,671

76.19

19.51

2.34

1.62

0.35

Number 
 of holders

Distribution 
 of shares

82

562

277

521

446

4.34

29.77

14.67

27.60

23.62

96,415,670

100.00

1,888

100.00

VOTING RIGHTS

Holders of ordinary shares are entitled to vote as follows:

a.  Every shareholder may vote;

b.  On a show of hands every shareholder has one vote; and

c.  On a poll every shareholder has one vote for each fully paid share.

UNQUOTED EQUITY SECURITIES

As at 2 August 2023, there were 1,043,991 performance rights over unissued ordinary shares, held by five individuals. 
There were no unquoted options over unissued ordinary shares.

SHAREHOLDERS WITH LESS THAN A MARKETABLE PARCEL

As at 2 August 2023, there were 125 shareholders holding less than a marketable parcel of $500 in the Company 
totalling 31,976 ordinary shares.

DIVIDENDS AND CAPITAL RETURN

On 24 August 2023, the Directors declared a dividend relating to the year ending 30 June 2023 of 6.5 cents per share 
fully franked with an ex-dividend date of 7 September 2023, record date of 8 September 2023. The dividend will be 
paid on 28 September 2023. 

Subject to all necessary approvals, Shriro Holdings Limited will return capital of 18.5 cents per share to its shareholders.

CORPORATE GOVERNANCE STATEMENT

A copy of the Corporate Governance Statement can be found on our website at  
shriro.com.au/investor/corporate_governance.

86

Shriro Holdings LimitedCorporate 
Directory

DIRECTORS

Abigail Cheadle
Independent Non-Executive Chair

Tim Hargreaves
Chief Executive Officer and Managing Director

Brian Bunker
Non-Independent Non-Executive Director

John Murphy
Non-Independent Non-Executive Director

JOINT COMPANY SECRETARIES

Shane Booth

ABN

Shriro Holdings Limited 29 605 279 329

SHARE REGISTRY 

Link Market Services Limited
Level 12, 680 George Street
Sydney NSW 2000

AUDITORS 

Hall Chadwick
Level 40, 2 Park Street
Sydney NSW 2000

Kerry Smith (appointed 15 December 2022)

BANKERS 

REGISTERED OFFICE AND 
PRINCIPAL PLACE OF BUSINESS

Level 7, 67 Albert Avenue 
Chatswood NSW 2067 

Tel: +61 2 9415 5000

Website: shriro.com.au

Australia and New Zealand Banking Group Limited

2023 ANNUAL GENERAL MEETING

Notice is given that Shriro Holding Limited’s 2023 
Annual General Meeting (AGM) will be held on Level 40, 
2 Park Street, Sydney, on Thursday, 26 October 2023 
at 2pm (AEST).

87

Annual Report 2023