More annual reports from Sihayo Gold Limited:
2023 ReportPeers and competitors of Sihayo Gold Limited:
Solitario Zinc Corp.2020 ANNUAL REPORT
ACN 009 241 374
TABLE OF CONTENTS
TABLE OF CONTENTS .............................................................................................................................. 2
CORPORATE DIRECTORY ........................................................................................................................ 3
CHAIRMAN(cid:859)S REVIEW ............................................................................................................................. 4
REVIEW OF OPERATIONS ........................................................................................................................ 5
DIRECTORS(cid:859) REPORT ............................................................................................................................. 12
AUDITOR(cid:859)S INDEPENDENCE DECLARATION ......................................................................................... 24
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME ................ 25
CONSOLIDATED STATEMENT OF FINANCIAL POSITION ....................................................................... 26
CONSOLIDATED STATEMENT OF CASH FLOWS .................................................................................... 27
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY ........................................................................28
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ...................................................................29
DIRECTORS(cid:859) DECLARATION ..................................................................................................................65
INDEPENDENT AUDITOR(cid:859)S REPORT TO THE MEMBERS OF SIHAYO GOLD LIMITED ............................66
ADDITIONAL SHAREHOLDER INFORMATION .......................................................................................70
SUMMARY OF TENEMENTS HELD BY THE GROUP ................................................................................72
2 | P a g e
CORPORATE DIRECTORY
Directors
Colin F Moorhead (appointed on 1 July 2020)
(Executive Chairman)
Misha A Collins C.F.A
(Chairman to 30 June 2020, Independent Non-Executive Director from 1 July 2020)
Gavin Caudle
(Non-Executive Director)
Stuart Leslie Gula (resigned on 30 June 2020)
(Non-Executive Director)
Daniel Nolan
(Executive Director)
Chief Executive Officer
Chief Financial Officer
Timothy Adams (resigned on 31 July 2019)
George Lloyd (appointed on 1 August 2019)
Daniel Nolan (resigned on 6 September 2020)
Roderick Crowther (appointed on 7 September 2020)
Company Secretary
Daniel Nolan
Registered Office
and Business Address
C/-McCullough Robertson
11/66 Eagle St,
Brisbane QLD 4000
Share Registry
Home Exchange
Auditors
Solicitors
Bankers
Telephone:
Facsimile:
E-mail:
Web:
0427 401198
(07) 33993172
sihayogold@sihayogold.com
www.sihayogold.com
Automic Group
5/126 Phillip st
Sydney NSW 2000
Telephone:
1300 288 664
Australian Securities Exchange Limited
Level 40, Central Park
152-(cid:1005)(cid:1009)(cid:1012) St Geo(cid:396)ge(cid:859)s Te(cid:396)(cid:396)a(cid:272)e
Perth WA 6000
Stantons International Audit and Consulting Pty Ltd
Level 2, 1 Walker Avenue
West Perth WA 6005
Steinepreis Paganin
4/50 Market St
MelbourneVIC 3000
ANZ Banking
111 Eagle St,
Brisbane, QLD. 4000
Sihayo Gold Limited is a company limited by shares, incorporated and domiciled in Australia.
3 | P a g e
CHAIRMAN’S REVIEW
Dear Shareholders,
As your incoming Executive Chairman, I would like to share my observations about The Company and thoughts
about the Sihayo-Pungkut project and discuss progress made during the year ended 30 June 2020.
The Sihayo-Pungkut Contract of Work is arguably one of more prospective and under-explored blocks of
ground in Indonesia. Clear potential exists for the discovery of globally significant porphyry copper, epithermal
precious metal, and sediment hosted gold deposits. To date all identified JORC Compliant Mineral Resources
and Ore Reserves are located at Sihayo and are of the sediment hosted deposit style. The completion of our
Definitive Feasibility Study (DFS) during the year defines a starter project that appears very robust in the
prevailing gold price environment. Plans are in place to commence early works in the December Quarter of
2020 and progress is being made towards obtaining final permits and project finance. These should allow The
Company to commence construction in the first half of 2021 with first gold expected approximately 24 months
from that start date.
The opportunity e(cid:454)ists to g(cid:396)o(cid:449) The Co(cid:373)pa(cid:374)(cid:455)(cid:859)s Mi(cid:374)e(cid:396)al Resou(cid:396)(cid:272)es a(cid:374)d O(cid:396)e Rese(cid:396)(cid:448)es th(cid:396)ough i(cid:373)ple(cid:373)e(cid:374)tatio(cid:374)
of a systematic three-tiered exploration strategy. Firstly, there is clear potential to define additional gold
resources by exploring sediment hosted gold targets within trucking distance of the plant site proposed in the
DFS. Success in this area could yield significant value to the project as currently defined. Secondly, at
Hutabargot Julu located approximately 6km south of Sihayo, a bulk tonnage epithermal gold and silver style
target is defined by 10 square kilometres of anomalous soil geochemistry and mapped alteration zones.
Discovery success here could be transformative in the short to medium term, thus Hutabargot is our top
current exploration priority with drilling planned to commence in October. Thirdly, the broader CoW contains
multiple targets defined by historical work. A program to organise and integrate pre-existing geology,
geochemical and geophysical data sets has commenced with the aim of validating and prioritising these targets
for future testing on the ground. Little modern exploration has been completed in the remote southern block
due to its remoteness and topography, thus real potential exists here to develop a longer term growth
pipeline.
Given the successful capital raising in the September Quarter The Company is now well placed with very little
debt and strong cash reserves to progress the Sihayo Starter Project with the view to becoming a producer in
2023 and to execute our three-tiered exploration strategy to grow shareholder value in the short, medium
and longer term.
Yours Sincerely,
Colin F Moorhead
Executive-Chairman
Sihayo Gold Limited
4 | P a g e
REVIEW OF OPERATIONS
The Co(cid:373)pa(cid:374)(cid:455)(cid:859)s p(cid:396)i(cid:373)a(cid:396)(cid:455) asset is a (cid:1011)(cid:1009)% i(cid:374)te(cid:396)est i(cid:374) PT So(cid:396)ik(cid:373)as Mi(cid:374)i(cid:374)g (cid:894)(cid:862)So(cid:396)ik(cid:373)as(cid:863)(cid:895) (cid:894)togethe(cid:396) the (cid:862)G(cid:396)oup(cid:863)(cid:895)
which in turn holds the Sihayo-Pu(cid:374)gkut (cid:1011)th Ge(cid:374)e(cid:396)atio(cid:374) Co(cid:374)t(cid:396)a(cid:272)t of Wo(cid:396)k (cid:894)(cid:862)CoW(cid:863)(cid:895). PT A(cid:374)eka Ta(cid:373)(cid:271)a(cid:374)g T(cid:271)k
(cid:894)(cid:862)A(cid:374)ta(cid:373)(cid:863)(cid:895) is the Co(cid:373)pa(cid:374)(cid:455)(cid:859)s joi(cid:374)t (cid:448)e(cid:374)tu(cid:396)e pa(cid:396)t(cid:374)e(cid:396) i(cid:374) the CoW (cid:449)ith a (cid:1006)(cid:1009)% i(cid:374)te(cid:396)est.
The CoW is located in North Sumatra in the Republic of Indonesia and is deemed to be highly prospective for
gold, silver and copper mineralisation. The Siha(cid:455)o Gold P(cid:396)oje(cid:272)t (cid:894)(cid:862)Siha(cid:455)o(cid:863)(cid:895) is the (cid:373)ost ad(cid:448)a(cid:374)(cid:272)ed p(cid:396)oje(cid:272)t i(cid:374) the
CoW (cid:449)ith The Co(cid:373)pa(cid:374)(cid:455) ha(cid:448)i(cid:374)g (cid:272)o(cid:373)pleted a Defi(cid:374)iti(cid:448)e Feasi(cid:271)ilit(cid:455) Stud(cid:455) (cid:894)(cid:862)DFS(cid:863)(cid:895) o(cid:374) the p(cid:396)oje(cid:272)t i(cid:374) Ju(cid:374)e (cid:1006)(cid:1004)(cid:1006)(cid:1004).
In addition to the Sihayo project, there are over twenty (20) identified prospects of carbonate-hosted gold,
low to intermediate - sulphidation epithermal-vein gold, gold-copper skarn, copper-gold porphyry and lead
zinc skarn style mineralisation across the CoW area. Further target identification within the CoW and
exploration of the existing prospects will be a key area of activity over the coming twelve months.
The Company also holds non-operating and royalty interests detailed below.
Sihayo Pungkut CoW
The CoW is located in Mandailing Natal, North Sumatra, Indonesia. This coincides with the geologically prolific
T(cid:396)a(cid:374)s Su(cid:373)at(cid:396)a Fault Zo(cid:374)e (cid:894)(cid:862)TSFZ(cid:863)(cid:895) a(cid:374)d the asso(cid:272)iated Neoge(cid:374)e Mag(cid:373)ati(cid:272) A(cid:396)(cid:272), (cid:449)hi(cid:272)h is the (cid:396)esult of a(cid:374) o(cid:271)li(cid:395)ue
collision of two tectonic plates and associated subduction. The TSFZ hosts a number of significant gold projects
including the Martabe project located approximately 75 kilometres northwest of the CoW.
The CoW hosts a complex suite of Permian volcanics and sediments, intruded by Jurassic and Cretaceous
intrusive plutons, subsequently juxtaposed or overlain by Tertiary to recent volcanics, intrusives, and
sedi(cid:373)e(cid:374)ts. The Co(cid:373)pa(cid:374)(cid:455)(cid:859)s app(cid:396)oa(cid:272)h to u(cid:374)lo(cid:272)ki(cid:374)g the (cid:448)alue (cid:449)ithi(cid:374) the (cid:271)(cid:396)oade(cid:396) CoW is dis(cid:272)ussed (cid:271)elo(cid:449) i(cid:374)
Regional Exploration.
Figure 1: Sihayo Gold Project Location Map
5 | P a g e
REVIEW OF OPERATIONS
Sihayo Gold Project
The Sihayo deposit occurs at the top of a hill on the edge of a major dilational pull-apart basin. The Sihayo
deposit is situated within a sedimentary package consisting of Permian aged calcareous sediments and
volcaniclastics, which are unconformably overlain by shallow basin origin Tertiary sandstones and siltstones.
The Sihayo deposit gold mineralisation is categorised as Sedimentary Rock Hosted Disseminated Gold Deposit
type.
An infill diamond drilling program at Sihayo was completed in late December 2019, which was the first drill
program since 2013. A total of 7,337.5m in 74 holes and a comprehensive assaying program were completed
over the year to 30 June 2020. The primary objective of this program was to upgrade Inferred Resources in to
Indicated or Measured classification and to strengthen the ore and waste geology models. Additional shallow
geotechnical drilling for sterilisation, mine planning, processing and tailings storage facility was also completed
to support the Sihayo DFS. The Sihayo Resource and Reserve estimates (shown in Table 1 and Table 2) were
updated and released to the ASX on 23 June 2020.
Table 1: Sihayo Gold Project – Mineral Resource Estimate
Deposit
Measured
Grade
(g/t)
Indicated
Grade
(g/t)
Tonnes
(Mt)
Gold
(Moz)
1.4
Sihayo
0.13
Sambung
Total
1.5
Figures may not sum due to rounding. Significant figures do not imply an added level of precision. Estimates at Sambung are depleted by local mining.
Gold
(Moz)
0.36
0.08
0.44
Gold
(Moz)
0.31
0.01
0.32
Gold
(Moz)
0.70
0.04
0.75
21.5
2.5
24.0
11.2
0.8
12.0
Tonnes
(Mt)
Tonnes
(Mt)
Tonnes
(Mt)
5.5
0.2
5.6
2.0
1.6
2.0
2.3
1.6
2.1
4.9
1.5
6.4
1.8
1.6
1.8
2.0
1.7
2.0
Inferred
Grade
(g/t)
Total
Grade
(g/t)
The Mi(cid:374)eral Resour(cid:272)e esti(cid:373)ates (cid:449)ere prepared (cid:271)(cid:455) Spiers Geologi(cid:272)al Co(cid:374)sulta(cid:374)ts (cid:894)(cid:862)SGC(cid:863)(cid:895) a(cid:374)d reported i(cid:374)
accordance with the 2012 edition of the Australasian Code for Reporting of Exploration Results, Mineral
Resources and Ore Reser(cid:448)es (cid:894)the (cid:862)JORC Code(cid:863)(cid:895). The Co(cid:373)pete(cid:374)t Perso(cid:374)’s State(cid:373)e(cid:374)t, alo(cid:374)g (cid:449)ith ke(cid:455)
assumptions, data sources and data reliability/quality information relating to the Resource can be found in the
appendices to the 23 June 2020 ASX release.
Table 2: Sihayo Gold Project – Ore Reserves
Deposit
Tonnes
(Mt)
Proven
Grade
(g/t)
Gold
(Moz)
Tonnes
(Mt)
Probable
Grade
(g/t)
Sihayo
2.1
Sambung
1.8
Total
2.1
Figures may not sum due to rounding. Significant figures do not imply an added level of precision.
0.33
0.06
0.39
6.4
0.4
6.8
4.6
1.1
5.7
2.2
1.7
2.1
Gold
(Moz)
Tonnes
(Mt)
0.43
0.03
0.45
11.0
1.5
12.5
Total
Grade
(g/t)
2.1
1.7
2.1
Gold
(Moz)
0.75
0.08
0.84
The esti(cid:373)ates are deri(cid:448)ed fro(cid:373) a detailed (cid:373)i(cid:374)e s(cid:272)hedule of the Proje(cid:272)t’s Measured a(cid:374)d I(cid:374)di(cid:272)ated Resour(cid:272)es
de(cid:448)eloped (cid:271)(cid:455) AMC Mi(cid:374)i(cid:374)g Co(cid:374)sulta(cid:374)ts (cid:894)Ca(cid:374)ada(cid:895) Ltd (cid:894)(cid:862)AMC(cid:863)(cid:895) for PTSM to the sta(cid:374)dard e(cid:454)pe(cid:272)ted of a Feasibility
Study. The results are reported in accordance with the guidelines in the JORC Code. A gold price assumption of
US$1,450/oz was used for the estimate. The Co(cid:373)pete(cid:374)t Perso(cid:374)’s State(cid:373)e(cid:374)t, alo(cid:374)g (cid:449)ith ke(cid:455) assu(cid:373)ptio(cid:374)s, data
sources and data reliability/quality information relating to the Resource can be found in the appendices to the
23 June 2020 ASX release.
6 | P a g e
REVIEW OF OPERATIONS
Sihayo Gold Project (continued)
Other key work completed during the year focused on activities required to complete the Sihayo DFS, the
results of which were released to the ASX on 23 June 2020. The DFS confirmed a viable development pathway
for the Sihayo Project, based on an open pit operation mining operation to produce approximately 635 koz of
gold at an All-I(cid:374) Sustai(cid:374)i(cid:374)g Cost (cid:894)(cid:862)AISC(cid:863)(cid:895) of US$(cid:1011)(cid:1004)(cid:1013)/oz o(cid:448)e(cid:396) a projected eight-year mine life. Key results of the
study are shown below in Table 3.
Table 3: Sihayo Gold Project DFS – Key Results
Units
Metric
Value
Gold price
Life-of-mine (LOM)
LOM gold produced
LOM gross revenue
LOM EBITDA
Pre-production cost
Peak funding
After-tax NPV (5%)
After-tax IRR
Payback period
Refe(cid:396) to Siha(cid:455)o ASX a(cid:374)(cid:374)ou(cid:374)(cid:272)e(cid:373)e(cid:374)t o(cid:374) (cid:1006)(cid:1007) Ju(cid:374)e (cid:1006)(cid:1004)(cid:1006)(cid:1004) o(cid:396) The Co(cid:373)pa(cid:374)(cid:455)(cid:859)s (cid:449)e(cid:271)site (cid:894)https://www.sihayogold.com/site/PDF/d971d076-d62f-42f8-9b5b-
e7d5f7eefe04/ResultsofFeasibilityStudy) for further detail on the assumptions and outcomes of the DFS.
1 Gold price as per CRU Precious Metals Market Outlook, March 2020, CRU International Ltd.
US$/oz
Years
Koz
US$m
US$m
US$m
US$m
US$m
%
Months
Market Case1
1,890
8
635
1,194
744
144
153
266
34
25
Base Case
1,700
8
635
1,077
630
144
153
205
28
33
Work planned for the Sihayo Project over the next twelve months includes commencement of critical path
items required to reach first production. This includes early capital works including site access roads, detailed
design, required permitting and approvals for the project and obtaining financing for the Project.
7 | P a g e
REVIEW OF OPERATIONS
Regional Exploration
There is potential to discover additional gold resources within a 5km radius of the Sihayo mine area where
multiple gold prospects have been identified in historic exploration work. These prospects have received
limited follow-up exploration and no drill testing in many cases. Key examples include:
Mineralised extensions along NW-SE strike of Sihayo:
Arsenic soil anomalies and associated jasperoidal boulder float are recorded immediately northwest
and southeast of the Sihayo gold deposit, where there has been only limited drill testing.
Sihayo 3 & 4 gold prospects:
Mineralised jasperoidal float boulders and outcrops have been found at the Sihayo 3 and 4 prospects
about 3km SW of Sihayo, assaying up to 4 g/t and 16 g/t gold respectively in grab samples.
Sihayo 2 copper porphyry prospect:
There is porphyry copper potential at Sihayo 2 prospect about 3km NW of Sihayo, where malachite-
stained quartz-sulphide stockwork found in a diorite intrusion outcrop returned up to 3% copper in
previous grab samples.
Figure 2: Sihayo Pungkut CoW key exploration prospects
The Hutabargot Julu target is an extensive largely untested 3.5 km x 3.0 km gold-multi element soil
geochemical anomaly. It is located approximately 6 km southeast of the proposed Sihayo Gold Project site (see
Figure 2). Previous mapping over the prospect showed extensive areas of hydrothermal alteration in volcanic
and volcaniclastic rocks. Local artisanal mining has exploited epithermal gold-silver veins located on the
western and southern edges of the target over the past seven years. Previous scout drilling on these veins in
2011-2013 returned significant gold-silver intercepts and Hutabargot Julu is considered potentially prospective
for a large-scale disseminated epithermal gold-silver deposit and locally, high-grade gold-silver veins.
8 | P a g e
REVIEW OF OPERATIONS
Regional Exploration (continued)
An initial first pass 22-hole program consisting of approximately 5,500 m of diamond drilling with holes up to
250 m depth is scheduled for the December quarter of 2020 (see Figure 3).
Figure 3: Hutabargot Julu Location & Gold-Soil Anomaly
Permitting and Approvals
The status of the COW is now in the third year of construction and the Company expects to commence
construction within the permitted three-year period following the funding transactions subsequent to 30 June
2020. The three key Indonesian Government approvals, Feasibility Study, AMDAL (Environmental) and
Forestry had been completed for as earlier feasibility study, however they will require amendments reflecting
changes resulting from the Sihayo Gold Project Definitive Feasibility Study.
The Group was granted a permit application to undertake exploration drilling at the Hutabargot Julu Gold
target on 6 September 2020.
9 | P a g e
REVIEW OF OPERATIONS
Corporate Social Responsibility (CSR) Programmes
The Company sustains a strong focus on proactive community relations in all aspects of its operations will be
an integral part of any project development activities. The Company is committed to protecting the CoW area
and regional environment and to operate in accordance with Indonesian safety, health and environmental
standards and practices as a minimum standard. The current drilling program has provided an opportunity to
re-engage with the local communities by providing short term employment opportunities. The increased
activity is also providing opportunities to local businesses supplying food and other supplies.
Placement and Rights Issue
On 20 August 2020, Sihayo announced a capital raising to raise up to A$38.8 million (before costs), with partial
underwriting and other commitments received for approximately A$32.1 million. The capital raising comprised
of a placement to raise A$19.7 million in two tranches and a A$19.1 million non-renounceable entitlement
offer on the basis of one new share for every three shares held by existing, eligible shareholders. As at the
date of this report, the first Tranche of the placement had completed raising A$14.3 million (before costs),
with the second tranche of A$5.4 million subject to Sihayo shareholder approval and Australian Foreign
Investment Re(cid:448)ie(cid:449) Boa(cid:396)d (cid:894)(cid:862)FIRB(cid:863)(cid:895) approval. The entitlement offer closed on 28 September 2020, with
commitments of $9,083,934.28.
Other Projects
India – Diamond Exploration (9-10%)
No progress was made during the year in resolving the legal status of the tenements.
Mount Keith Gold Project – Western Australia (2% net smelter royalty)
No mining was undertaken on the project during the year.
Mulgabbie Gold Project – Western Australia (2% net smelter royalty)
No mining was undertaken on the project during the year.
Competent Persons Statements
Mineral resources estimate
The information in this report which relates to Mineral Resources is based on, and fairly represents, information and supporting
documentation compiled by Mr Robert Spiers (BSc Hons.) for Spiers Geological Consultants (SGC, Pty. Ltd.). Mr Spiers is the principal
Consultant and Director of SGC and does not hold any shares in the company, either directly or indirectly. Mr Spiers is a member of the
Australian Institute of Geoscientists (AIG ID: 3027) and has sufficient experience that is relevant to the style of mineralisation and type
of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of
the (cid:862)Australasia(cid:374) Code for Reporti(cid:374)g of E(cid:454)ploratio(cid:374) Results, Mi(cid:374)eral Resour(cid:272)es a(cid:374)d Ore Reser(cid:448)es(cid:863). Mr Spiers (cid:272)o(cid:374)se(cid:374)ts to the inclusion
in the report of the matters based on this information in the form and context in which it appears.
Ore reserves
The information in this report which relates to Ore Reserves is based on, and fairly represents, information and supporting
documentation compiled by Mr Philippe Lebleu (P.Eng) for AMC Mining Consultants (Canada) Ltd. Mr Lebleu is a principal Mining
Engineer and does not hold any shares in the company, either directly or indirectly. Mr Lebleu is a member of the Australasian Institute
of Mining and Metallurgy (AUSIMM ID: 229555) and has sufficient experience that is relevant to the style of mineralisation and type of
deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the
(cid:862)Australasia(cid:374) Code for Reporti(cid:374)g of E(cid:454)ploratio(cid:374) Results, Mi(cid:374)eral Resour(cid:272)es a(cid:374)d Ore Reser(cid:448)es(cid:863). Mr Le(cid:271)leu (cid:272)o(cid:374)se(cid:374)ts to the i(cid:374)(cid:272)lusion in
the report of the matters based on this information in the form and context in which it appears.
10 | P a g e
REVIEW OF OPERATIONS
Note
All statements in this report, other than statements of historical facts that address future timings, activities, events and developments
that the Company expects, are forward looking statements. Although Sihayo Gold Limited, its subsidiaries, officers and consultants
believe the expectations expressed in such forward looking statements are based on reasonable expectations, investors are cautioned
that such statements are not guarantees of future performance and actual results or developments may differ materially from those in
the forward looking statements. Factors that could cause actual results to differ materially from forward looking statements include,
amongst other things commodity prices, continued availability of capital and financing, timing and receipt of environmental and other
regulatory approvals, and general economic, market or business conditions.
11 | P a g e
DIRECTORS’ REPORT
Your directors present their report on the consolidated entity consisting of Sihayo Gold Limited ("Sihayo Gold",
or" the Company") and the entities it controlled at the end of, or during the year ended 30 June 2020 ("the
reporting period").
DIRECTORS
The following persons were directors of Sihayo Gold during the financial year and up to the date of this report:
Colin F Moorhead - Executive Chairman (appointed on 1 July 2020)
Misha Collins - Chairman (Chairman to 30 June 2020, Independent Non-Executive Director from 1 July 2020)
Gavin Caudle - Non-Executive Director
Stuart Leslie Gula - Non-Executive Director (resigned on 30 June 2020)
Daniel Nolan - Executive Director, Company Secretary
PRINCIPAL ACTIVITIES
The principal activities of the consolidated entity during the course of the financial year were the continuing
development of the Sihayo Pungkut Gold project. There were no significant changes in the nature of those
activities during the financial year.
DIVIDENDS
No dividends have been paid or declared since the end of the previous financial year and no dividend is
recommended in respect of this financial year.
REVIEW OF OPERATIONS
The review of operations is detailed at pages 5-11.
OPERATING RESULTS
During the financial year the consolidated entity incurred a consolidated operating loss after income tax of
$2,814,814 (2019: $1,940,143).
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
There have been no significant changes in the state of affairs of the consolidated entity for the 2018 financial
year.
EMPLOYEES
The consolidated entity employed 22 employees as at 30 June 2020 (2019: 22 employees).
CORPORATE STRUCTURE
The corporate group consists of the parent entity Sihayo Gold Limited, its 100% owned subsidiaries Inland
Goldmines Pty Ltd, Excelsior Resources Pty Ltd, Oropa Technologies Pty Ltd, Oropa Indian Resources Pty Ltd,
Oropa Exploration Pty Ltd and Aberfoyle Pungkut Investments Pte Ltd.
Aberfoyle Pungkut Investments Pte Ltd holds a 75% interest in PT Sorikmas Mining, with an Indonesian
Government mining company PT Aneka Tambang Tbk holding the remaining 25%.
12 | P a g e
DIRECTORS’ REPORT
LIKELY FUTURE DEVELOPMENTS
Details of important developments occurring in this current financial year have been covered in the review of
operations.
Further information on likely developments in the operations of the consolidated entity and the expected
results have not been included in this report because the directors believe it would be likely to result in
unreasonable prejudice to the consolidated entity.
FINANCIAL POSITION
The net assets of the consolidated entity as at 30 June 2020 are $14,423,011 (2019: $14,396,789).
ENVIRONMENTAL REGULATION
The consolidated entity has assessed whether there are any particular or significant environmental regulations
which apply. It has determined that the risk of non-compliance is low and has not identified any compliance
breaches during the year.
INFORMATION ON DIRECTORS
Details of the directors of the Company in office at the date of this report are:
Colin F Moorhead (appointed on 1 July 2020)
(Executive Chairman)
Experience and expertise
Mr Moorhead is an experienced industry executive with a demonstrated track record of, over three decades,
building value in mining companies through innovation, discovery, project development and safe, efficient
operations. A geologist by training, Mr Moorhead is known for strong leadership, strategy and execution that
saw him rise through the ranks from a graduate with BHP in 1987 to an executive level manager responsible
for global exploration and resource development at Newcrest Mining (ASX:NCM) from 2008 to 2015, a period
of significant growth for the company.
Mr Moorhead became the CEO of emerging Indonesian listed producer PT Merdeka Copper Gold (IDX:MDKA)
in January 2016, where he built and led the team that constructed and commissioned the highly successful
Tujuh Bukit Gold Mine. Merdeka has subsequently gone on to refinance at a corporate level, taken over
Finders Resources Limited and built a strong growth portfolio.
At an Industry level Mr Moorhead was elected to the board of The Australasian Institute of Mining and
Metallurgy (AusIMM) in 2014 and was elected as AusIMM President 2017 & 2018.
Mr Moorhead is also a Graduate of Harvard Business School Advanced Management Program and is currently
Non-Executive Chairman of Xanadu Mines (ASX:XAM) and Perth based junior explorer Coda Minerals.
Directorships of Other ASX Listed Companies
Xanadu Mines (ASX: XAM)
Coda Minerals Ltd (ASX: COD)
Aeris Resources Ltd (ASX: AIS)
13 | P a g e
DIRECTORS’ REPORT
Information on Directors (continued)
Former ASX Listed Companies Directorships in last 3 years
None
Interests in shares and options
Nil
Misha A Collins BEng (Hons), GCertFin, GradDipFin, MAusIMM, MAICD, CFA
(Independent Non-Executive Director)
Experience and expertise
Mr Collins has 23 years of experience as a financial analyst, company director and mining executive. He has
most recently been CEO of Cassidy Gold Corporation and acted as adviser to several significant debt and equity
transactions in the gold mining industry. He has been a director of Sihayo Gold since 2008.
Mr Collins holds a Bachelor of Engineering in Metallurgy, graduating with First Class Honors from the RMIT
University, a Graduate Certificate in Banking and Finance from Monash University and a Graduate Diploma in
Applied Finance and Investment from the Financial Services Institute of Australia. He also completed the CFA
program with the US based CFA Institute and has been awarded the Chartered Financial Analyst designation
(CFA).
Mr Collins is also a member of the Australian Institute of Mining and Metallurgy and the Australian Institute
of Company Directors.
Directorships of Other ASX Listed Companies
None
Former ASX Listed Companies Directorships in last 3 years
Cassidy Gold Limited
Special responsibilities
Audit Committee chairman
Interests in shares and options
6,823,547 ordinary shares (held directly)
14 | P a g e
DIRECTORS’ REPORT
Information on Directors (continued)
Gavin Caudle
(Non-Executive Director)
Experience and expertise
Mr Caudle has over 25 years(cid:859) experience in the finance and investment sectors in Australia, Singapore and
Indonesia. Starting his career at Arthur Andersen Australia, he eventually became a partner based in the
Jakarta office. He joined Citigroup in 1998 in Indonesia and held positions as Head of Mergers & Acquisition
and Head of Private Equity at Citigroup and Country Head of the Investment Bank at Salomon Smith Barney.
Since 2003, together with his partners, Gavin has developed numerous successful businesses including Tower
Bersama Group (a listed telecommunications infrastructure business), Merdeka Copper & Gold (an Indonesian
listed mining Company and Provident Agro (a listed plantation business) with assets valued at more than $4
billion today.
Gavin and his partners bring substantial expertise in dealing with all business aspects in Indonesia, most
importantly for Sihayo being:
Track record of raising more than US$3 billion of senior, mezzanine and equity capital over the past
10 years; and
Expertise in dealing with forestry issues through the ownership of a substantial plantation business.
Expertise in dealing with mining related issues through the ownership of substantial shareholdings in
Sumatra Copper and Gold Limited, Finders Resources Limited and PT Merdeka Copper Gold Tbk.
Directorships of Other ASX Listed Companies
None
Former ASX Listed Companies Directorships in last 3 years
Sumatra Copper and Gold Limited
Finders Resources Limited
Special responsibilities
Audit Committee member
Interests in shares and options
6,613,984 ordinary shares (held directly)
710,760,183 ordinary shares (held indirectly)
15 | P a g e
DIRECTORS’ REPORT
Information on Directors (continued)
Stuart Leslie Gula (resigned on 30 June 2020)
(Non-Executive Director)
Experience and expertise
Mr Gula has over 25 years management experience in the mining sector in Australia, North America, Africa
and Asia. Among many other achievements, his experience includes successful construction completion,
commissioning and production of two gold projects in China and Africa and has successfully participated in
varied levels of management on feasibility studies for many other projects. Prior to joining Sihayo Gold, he
held the position of Group General Manager, Mining - North America for Nyrstar. Nyrstar is a European based
integrated metals and mining company with a market capital in excess of US$ 1 billion. Mr Gula holds a
Bachelors degree in Engineering (mining major) and a Masters of Business Administration (Technology
Management).
Directorships of Other ASX Listed Companies
None
Former ASX Listed Companies Directorships in last 3 years
No former directorships
Interests in shares and options
1,291,587 ordinary shares (held indirectly)
Daniel Nolan
(Executive Director, Chief Financial Officer to 6 September 2020, Company Secretary)
The company secretary is Mr Daniel Nolan. Mr Nolan was appointed to the position of company secretary on
1 July 2011. Mr Nolan has worked in finance and accounting for more than 30 years. He has held senior finance
positions in Australia, Cambodia, Vietnam and Indonesia. Immediately before joining Sihayo he held senior
management roles in the Saratoga Group in Indonesia. Prior to that, he was a senior finance executive at
Telstra for 10 years in Australia, Cambodia and Indonesia. Mr Nolan holds a Bachelor of Business from Monash
University and a Certificate in Governance and Risk Management from The Governance Institute of Australia
Directorships of Other ASX Listed Companies
None
Former ASX Listed Companies Directorships in last 3 years
No former directorships
Interests in shares and options
5,363,649 ordinary shares (held indirectly)
16 | P a g e
DIRECTORS’ REPORT
MEETINGS OF DIRECTORS
The following tables set out the number of meetings of the Company's directors held during the year ended
30 June 2020, and the number of meetings attended by each director. (Note that meeting attendance may
have been completed via telephone conferencing).
Di(cid:396)e(cid:272)to(cid:396)s(cid:859) (cid:373)eeti(cid:374)g:
M Collins
Gavin Caudle
S Gula
D Nolan
Audit committee meeting:
M Collins
Gavin Caudle
D Nolan
Number eligible
to attend
4
4
4
4
Number eligible
to attend
2
2
2
Number
Attended
4
3
4
4
Number
Attended
2
2
2
17 | P a g e
DIRECTORS’ REPORT
REMUNERATION REPORT (AUDITED)
The full board of Sihayo Gold act as as the Remuneration Committee at the date of this report.
The responsibilities and functions of the Remuneration Committee are as follows:
1) (cid:396)e(cid:448)ie(cid:449) the (cid:272)o(cid:373)petiti(cid:448)e(cid:374)ess of the Co(cid:373)pa(cid:374)(cid:455)(cid:859)s e(cid:454)e(cid:272)uti(cid:448)e (cid:272)o(cid:373)pe(cid:374)satio(cid:374) p(cid:396)og(cid:396)a(cid:373)s to e(cid:374)su(cid:396)e:
(a)
(b)
(c)
the attraction and retention of corporate officers;
the motivation of (cid:272)o(cid:396)po(cid:396)ate offi(cid:272)e(cid:396)s to a(cid:272)hie(cid:448)e the Co(cid:373)pa(cid:374)(cid:455)(cid:859)s (cid:271)usi(cid:374)ess o(cid:271)je(cid:272)ti(cid:448)es; a(cid:374)d
the alignment of the interests of key leadership with the long-term interests of the Co(cid:373)pa(cid:374)(cid:455)(cid:859)s
shareholders.
2) review trends in management compensation, oversee the developemnt of new compensation plans
and, when necessary, approve the revision of existing plans;
3) review the performance of executive management;
4) review and approve Chairperson and Chief Executive Officer goals and objectives, evaluate
Chairperson and Chief Executive Officer performance in light of these corporate objectives, and set
Chairperson and Chief Executive Officer compensation levels consistent with Company philosophy;
5) approve the salaries, bonus and other compensation for all senior executives, the committee will
recommend appropriate salary, bonus and other compensation to the Board for approval;
6) review and approve compensation packages for new corporate officers and termination packages for
corporate officers as requested by management;
7) review and approve the awards made under any executive officer bonus plan, and provide an
appropriate report to the Board;
8) review and make recommendations concerning long-term incentive compensation plans, including
the use of share options and other equity-based plans. Except as otherwise delegated by the Board,
the (cid:272)o(cid:373)(cid:373)ittee (cid:449)ill a(cid:272)t o(cid:374) (cid:271)ehalf of the Boa(cid:396)d as the (cid:862)Co(cid:373)(cid:373)ittee(cid:863) esta(cid:271)lished to ad(cid:373)i(cid:374)iste(cid:396) e(cid:395)uit(cid:455)-
based and employee benefit plans, and as such will discharge any responsibilities imposed on the
committee under those plans, including making and authorising grants, in accordance with the terms
of those plans; and
9) (cid:396)e(cid:448)ie(cid:449) pe(cid:396)iodi(cid:272) (cid:396)epo(cid:396)ts f(cid:396)o(cid:373) (cid:373)a(cid:374)age(cid:373)e(cid:374)t o(cid:374) (cid:373)atte(cid:396)s (cid:396)elati(cid:374)g to the Co(cid:373)pa(cid:374)(cid:455)(cid:859)s pe(cid:396)so(cid:374)(cid:374)el
appointments and practices.
Principles used to determine the nature and amount of remuneration
Non-executive directors receive fees in cash. The fees are fixed and approved by shareholders.
Where non-executive directors provide services in their area of expertise they receive payment at
normal commercial rates.
There are no executives (other than directors) with authority for strategic decision making and
management.
The remuneration of the directors is not linked directly to the performance of the Company.
Engagement of remuneration consultants
During the financial year, the Company did not engage any remuneration consultants.
18 | P a g e
DIRECTORS’ REPORT
REMUNERATION REPORT (AUDITED) (continued)
Details of remuneration
Details of the remuneration of key management personnel of Sihayo Gold Limited, including their personally
related entities are set out below for the year ended 30 June 2020. There have been no changes to the below
named key management personnel since the end of the reporting period unless noted:
2020
Name
M Collins
G Caudle
D Nolan
S Gula
T Adams
G Llyod
Short-term
Post Employment
Long Term
Cash
Salary &
Fees
65,000
45,000
65,072
45,000
16,667
252,083
488,822
Non
Monetary
Benefits
3,810
2,638
3,815
2,638
-
14,777
27,678
Super-
annuation
Retirement
Benefits
Incentive
Plans
LSL
-
-
25,000
-
-
-
25,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Equity
Share
based
payment
-
-
-
-
-
-
-
Total
$
68,810
47,638
93,887
47,638
16,667
266,860
541,500
Total
Remuneration
represented
by options
-
-
-
-
-
-
-
(a) $65,000 in directors fees was paid to M Collins as at 30 June 2020.
(b) $461,250 in directors fees was payable as at 30 June 2020 to G Caudle for fees for the year ended 30 June
2020 and in lieu of previous years directors fees. For the year ended 30 June 2020, his director fees were
$45,000.
(c) $6,673 in directors fees was payable as at 30 June 2020 to D Nolan for fees for the year ended 30 June
2020. For the year ended 30 June 2020, his director fees were $90,072.
(d) $45,000 in directors fees was paid to Stuart Gula for the year ended 30 June 2020.
(e) $183,334 salary was payable as at 30 June 2020 to T Adams for fees for the year ended 30 June 2020 and
in lieu of previous years salary. For the year ended 30 June 2020, his salary were $16,667.
(f) $45,833 salary was payable as at 30 June 2020 to G Llyod for fees for the year ended 30 June. For the
year ended 30 June 2020, his salary were $252,083.
(g) $27,678 non monetary benefit is related to Director and Officers Liability Insurance.
19 | P a g e
DIRECTORS’ REPORT
REMUNERATION REPORT (AUDITED) (continued)
Details of remuneration (continued)
2019
Name
M Collins
G Caudle
D Nolan
S Gula
T Adams
M
Paterson
M
Hepburn
Short-term
Post Employment
Long Term
Cash
Salary &
Fees
65,000
45,000
59,153
45,000
166,667
70,000
18,750
469,570
Non
Monetary
Benefits
Super-
annuation
Retirement
Benefits
Incentive
Plans
LSL
2,384
1,651
2,170
1,651
6,113
-
-
25,000
-
-
-
-
-
13,969
-
25,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Equity
Share
based
payment
-
-
-
-
-
-
-
-
Total
$
67,384
46,651
86,323
46,651
172,780
70,000
18,750
508,539
Total
Remuneration
represented
by options
-
-
-
-
-
-
-
-
(a) $65,000 in directors fees was paid to M Collins as at 30 June 2019.
(b) $416,250 in directors fees was payable as at 30 June 2019 to G Caudle for fees for the year ended 30 June
2019 and in lieu of previous years directors fees. For the year ended 30 June 2019, his director fees were
$45,000.
(c) $84,153 in directors fees was paid to D Nolan for the year ended 30 June 2019.
(d) $45,000 in directors fees was paid to Stuart Gula for the year ended 30 June 2019.
(e) $166,667 salary was payable as at 30 June 2019 to Tim Adams for fees for the year ended 30 June 2019.
(f) $70,000 salary was paid to Malcolm Paterson for the year ended 30 June 2019. He resigned on 31 August
2018.
(g) $18,750 salary was paid to Mark Hepburn for the year ended 30 June 2019. He resigned on 26 November
2018.
(h) $13,969 non monetary benefit is related to Director and Officers Liability Insurance.
(i) George Llyod will appointed as Chief Executive Officer on 1 August 2019. His salary will be $275,000 per
annum including superannuation if applicable.
No options granted as part of remuneration during the years ended 30 June 2020 and 30 June 2019.
There were no shares issued on exercise of compensation options (Consolidated) for the years ended 30 June
2020 or 30 June 2019.
20 | P a g e
DIRECTORS’ REPORT
REMUNERATION REPORT (AUDITED) (continued)
Option holdings of key management personnel
Nil
Shareholdings of Key Management Personnel
The number of shares held in the Company during the financial year by each key management personnel of
Sihayo Gold Limited, including their personally-related entities, are set out below:
Balance
1 July 2019
Granted as
remuneration
On exercise
of options
Net change
other
Balances as at date
of resignation/
termination
Balance
30 June 2020
Ord
Pref
Ord
Pref
Ord
Pref
Ord
Pref
Ord
Pref
Ord
6,823,547
745,338,063
1,291,587
5,363,649
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(27,963,896)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
6,823,547
717,374,167
1,291,587
5,363,649
-
-
Balance
1 July 2018
Granted as
remuneration
On exercise
of options
Net change
other
Balances as at date
of resignation/
termination
Balance
30 June 2019
Ord
Pref
Ord
Pref
Ord
Pref
Ord
Pref
Ord
Pref
Ord
6,823,547
525,279,935
1,033,269
4,350,919
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
220,058,128*
258,318
1,012,730
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
6,823,547
745,338,063
1,291,587
5,363,649
-
-
-
30 June
2020
M Collins
G Caudle
S Gula
D Nolan
T Adams
G Lloyd
30 June
2019
M Collins
G Caudle
S Gula
D Nolan
T Adams
M Paterson
M Hepburn
*220,058,128 as per ASX Announcement dated 5 July 2019 are part of the proposed buy back shares due to the breach of ASX listing rules 10.11.
21 | P a g e
DIRECTORS’ REPORT
DIRECTORS AGREEMENTS
Whilst no formal agreements have been entered into between the Company or previous agreements have
expired and most of its Directors, annual Director remuneration, as disclosed below, has been Board approved.
Colin F Moorhead has an Employee Services Agreement in place with the Company.
Name
Remuneration Per Annum ($) plus Allowance
Misha Collins
Stuart Leslie Gula
Daniel Nolan
Gavin Caudle
Colin F Moorhead (appointed
on 1 July 2020)*
65,000
45,000
60,000
45,000
250,000
*Mr Colin has entered a formal agreement with term of the employment will commence on the
commencement date and continue until this agreement is validly terminated in accordance with its terms.
END OF REMUNERATION REPORT
Directors and Officers Insurance
During the year $27,678 was paid for Directors and officeholders(cid:859) insurance, covering all directors and
officeholders.
The liabilities insured are costs and expenses that may be incurred in defending civil or criminal proceedings
that may be brought against the officers in their capacity as officers of entities in the consolidated entity.
SHARES UNDER OPTION
There were no options outstanding as at 30 June 2020.
WORKING CAPITAL LOAN
Total working capital loan from Provident Minerals Ltd was $4,996,451 with 10% interest per annum accrued
daily and compounded monthly.
Total working capital loan from Asian Metal Mining was $860,183 with 10% interest per annum accrued daily
and compounded monthly.
Total working capital loan from PT Saratoga Investama Sedaya Tbk. was $812,618 with 10% interest per annum
accrued daily and compounded monthly.
Total working capital loan from Goldstar Mining Asia Resources (L) Berhad was $523,332 with 10% interest
per annum accrued daily and compounded monthly.
22 | P a g e
DIRECTORS’ REPORT
PROCEEDINGS ON BEHALF OF COMPANY
No person entitled to exercise any of the options has any right, by virtue of the options, to participate in any
share issue of any other body corporate.
The names of all persons who currently hold options, granted at any time, are entered in the register kept by
the Company pursuant to Section 216C of the Corporations Act 2001 and the register may be inspected free
of charge.
No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any
proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company
for all or part of these proceedings.
The Company was not party to any such proceedings during the year.
CORPORATE GOVERNANCE
The Co(cid:373)pa(cid:374)(cid:455)(cid:859)s Co(cid:396)po(cid:396)ate Go(cid:448)e(cid:396)(cid:374)a(cid:374)(cid:272)e State(cid:373)e(cid:374)t is lo(cid:272)ated at the Co(cid:373)pa(cid:374)(cid:455)(cid:859)s We(cid:271)site:
https://www.sihayogold.com/site/about/corporate-governance
NON-AUDIT SERVICES
There were no non-audit services undertaken by Stantons International during the financial year.
A (cid:272)op(cid:455) of the audito(cid:396)(cid:859)s i(cid:374)depe(cid:374)de(cid:374)(cid:272)e de(cid:272)la(cid:396)atio(cid:374) as (cid:396)e(cid:395)ui(cid:396)ed u(cid:374)de(cid:396) se(cid:272)tio(cid:374) (cid:1007)(cid:1004)(cid:1011)C of the Corporations Act 2001
is set out on page 24.
Signed in accordance with a resolution of the Board of Directors.
Colin F Moorhead
Executive Chairman
30 September 2020
23 | P a g e
PO Box 1908
West Perth WA 6872
Australia
Level 2, 1 Walker Avenue
West Perth WA 6005
Australia
Tel: +61 8 9481 3188
Fax: +61 8 9321 1204
ABN: 84 144 581 519
www.stantons.com.au
Stantons International Audit and Consulting Pty Ltd
trading as
Chartered Accountants and Consultants
30 September 2020
The Directors
Sihayo Gold Limited
c/- Mccullough Robertson
Level 11
66 Eagles Street
BRISBANE, QLD 4000
Dear Sirs
RE: SIHAYO GOLD LIMITED
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following
declaration of independence to the directors of Sihayo Gold Limited.
As Audit Director for the audit of the financial statements of Sihayo Gold Limited for the year ended 30 June
2020, I declare that to the best of my knowledge and belief, there have been no contraventions of:
(i)
the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
(ii)
any applicable code of professional conduct in relation to the audit.
Yours faithfully,
STANTONS INTERNATIONAL AUDIT AND CONSULTING PTY LTD
(Trading as Stantons International)
(An Authorised Audit Company)
Samir Tirodkar
Director
Liability limited by a scheme approved
under Professional Standards Legislation
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2020
Notes
3
3(a)(i)
3(a)(i),
5,7(a)
3(a)(ii)
6
3(a)
3(b)
Other revenue
Total revenue
Employee benefits expense
Indirect taxes and penalties
Permit and licenses
External consultancy expenses
Travel and entertainment expenses
Corporate secretarial expenses
Insurance expense
Rental expense
Depreciation and amortisation
Other expenses
Finance costs
Foreign exchange gain
Provision for impairment of
capitalised exploration and
evaluation costs
Loss before income tax
Income tax expense
Net loss
Other comprehensive income
Items that may be classified to
profit or loss:
Movement in foreign currency
translation reserve
Other comprehensive loss for the
year, net of tax
Total comprehensive loss for the
year
Loss after income tax attributable
to:
Members of Sihayo Gold Limited
Non controlling interest
Comprehensive loss after income
tax attributable to:
Members of Sihayo Gold Limited
Non controlling interest
Basic/diluted loss per share in cents
22
Consolidated
2020
$
2019
$
512
512
(708,089)
(617,491)
(545,039)
(397,078)
(92,122)
(62,539)
(25,856)
(1,782)
(13,015)
(67,042)
(640,907)
355,634
-
(2,814,814)
-
(2,814,814)
84,623
84,623
569
569
(873,356)
(14,114)
(418,065)
(214,364)
(47,398)
(50,915)
(20,435)
(5,344)
(11,415)
(109,453)
(397,017)
203,929
17,235
(1,940,143)
-
(1,940,143)
470,843
470,843
(2,730,191)
(1,469,300)
(2,448,691)
(366,123)
(2,814,814)
(1,988,558)
(741,633)
(2,730,191)
(0.11)
(1,716,554)
(223,589)
(1,940,143)
(224,242)
(1,245,058)
(1,469,300)
(0.09)
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjuction with the
accompanying notes.
25 | P a g e
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2020
Notes
2020
$
Consolidated
2019
$
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Trade and other receivables
Deposits
Capitalised exploration and
evaluation expenditure
Claim for tax refund
Property, plant and equipment
Right-of-use asset
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
Borrowings
Lease liability - current
Other liabilities
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Provisions
Lease liability - non current
TOTAL NON-CURRENT
LIABILITIES
TOTAL LIABILITIES
NET ASSETS
SHAREHOLDERS’ EQUITY
Parent entity interest:
Contributed equity
Reserves
Accumulated losses
Total parent entity interest
Non-controlling interest in
controlled entities
TOTAL SHAREHOLDERS’ EQUITY
21
4
4
6
16
5
7(a)
8
10
7(b)
9
7(b)
11
12(a)
12(b)
20(b)
173,703
251,319
425,022
3,276,889
163
24,510,923
-
96,514
14,082
27,898,571
28,323,593
5,993,518
7,192,584
2,902
57,225
13,246,229
642,681
11,672
654,353
13,900,582
14,423,011
115,604,238
17,135,549
(95,534,614)
37,205,173
(22,782,162)
14,423,011
6,256,548
361,314
6,617,862
2,653,626
171
15,828,431
554,523
95,759
-
19,132,510
25,750,372
5,437,180
5,243,829
-
57,249
10,738,258
615,325
-
615,325
11,353,583
14,396,789
112,847,825
16,675,416
(93,085,923)
36,437,318
(22,040,529)
14,396,789
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
26 | P a g e
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2020
CASH FLOWS FROM OPERATING ACTIVITIES
Payments to creditors and suppliers &
employees
Interest received
NET CASH FLOWS (USED) IN OPERATING
Notes
2020
$
2019
$
Consolidated
(1,239,414)
484
(2,646,307)
501
ACTIVITIES
21(b)
(1,238,930)
(2,645,806)
CASH FLOWS FROM INVESTING ACTIVITIES
Payments for addition of mineral exploration
and evaluation expenditure
Payments for addition of property, plant &
(6,251,752)
(1,887,296)
equipment
5
(9,231)
-
11,
21(d)
21(c)
7(b)
NET CASH FLOWS (USED) IN INVESTING
ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
Payment for buyback shares
Proceeds from issuance of shares
Shares issuance cost
Proceeds from borrowings
Payment of lease liability
Payment of unmarketable securities
NET CASH FLOWS RECEIVED FROM FINANCING
ACTIVITIES
Net increase/(decrease) in cash and cash
equivalents held
Cash and cash equivalents at the beginning of
the financial year
Cash and cash equivalents at the end of the
(6,260,983)
(1,887,296)
(419,459)
-
(50,147)
1,889,810
(3,112)
(24)
-
6,953,485
(23,852)
3,743,829
-
(22)
1,417,068
10,673,440
(6,082,845)
6,140,338
6,256,548
116,210
financial year
21
173,703
6,256,548
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
27 | P a g e
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2020
$
Share
capital
$
Options
&
equity
reserve
$
Foreign
currency
translation
reserve
$
$
$
Accumulated
losses
Non-
controlling
interest
Total
Balance at 1.07.18
109,269,211
2,380,395
12,802,709
(91,369,369)
(20,795,471)
12,287,475
Loss for the year
Other
comprehensive loss:
Movement in
foreign currency
translation reserve
Total
comprehensive loss
for the year
Issue of shares (net
of transaction costs)
Balance at 30.06.19
-
-
-
3,578,614
112,847,825
-
-
(1,716,554)
(223,589)
(1,940,143)
-
-
-
2,380,395
1,492,312
-
(1,021,469)
470,843
1,492,312
(1,716,554)
(1,245,058)
(1,469,300)
-
14,295,021
-
(93,085,923)
-
(22,040,529)
3,578,614
14,396,789
Balance at 1.07.19
112,847,825
2,380,395
14,295,021
(93,085,923)
(22,040,529)
14,396,789
Loss for the year
Other
comprehensive loss:
Movement in
foreign currency
translation reserve
Total
comprehensive loss
for the year
Issue of shares (net
of transaction costs)
Balance at 30.06.20
-
-
-
2,756,413
115,604,238
-
-
(2,448,691)
(366,123)
(2,814,814)
-
-
-
2,380,395
460,133
-
(375,510)
84,623
460,133
(2,448,691)
(741,633)
(2,730,191)
-
14,755,154
-
(95,534,614)
-
(22,782,162)
2,756,413
14,423,011
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes
28 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The financial statements are general purpose financial statements that have been prepared in accordance
with Accounting Standards of the Australian Accounting Standards Board and the Corporations Act 2001.
The financial statements cover Sihayo Gold Limited and its controlled entities and has authorised for issue in
accordance with a resolution of the Directors on 30 September 2020. Sihayo Gold Limited is a listed public
company, incorporated and domiciled in Australia.
The following is a summary of the material accounting policies adopted by the group in the preparation of the
financial report. The accounting policies have been consistently applied, unless otherwise stated.
Basis of preparation
Statement of compliance
The financial report is a general-purpose financial report which has been prepared in accordance with
Australian Accounting Standards (AASBs) and the Corporations Act 2001. The consolidated financial report of
the Group also complies with International Financial Reporting Standards and interpretations adopted by the
International Accounting Standards Board.
New standards and amended accounting standards and interpretation current year
Several new standards, amendments to standards and interpretations have recently been issued that were
effective for the year ended 1 July 2019. Details of these are provided below:
AASB 16: Leases
At inception of a contract the Group assesses if the contract contains or is a lease. If there is a
lease present, a right-of-use asset and a corresponding liability are recognised by the Group where
the Group is a lessee. However, all contracts that are classified as short-term leases (i.e. leases
with a remaining lease term of 12 months or less) and leases of low-value assets are recognised
as an operating expense on a straight-line basis over the term of the lease.
Initially, the lease liability is measured at the present value of the lease payments still to be paid
at the commencement date. The lease payments are discounted at the interest rate implicit in the
lease. If this rate cannot be readily determined, the Group uses incremental borrowing rate.
Lease payments included in the measurement of the lease liability are as follows:
-
-
-
-
-
-
fixed lease payments less any lease incentives;
variable lease payments that depend on index or rate, initially measured using the index or
rate at the commencement date;
the amount expected to be payable by the lessee under residual value guarantees;
the exercise price of purchase options if the lessee is reasonably certain to exercise the
options;
lease payments under extension options, if the lessee is reasonably certain to exercise the
options; and
payments of penalties for terminating the lease, if the lease term reflects the exercise of
options to terminate the lease.
29 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
AASB 16: Leases (continued)
The right-of-use asses comprise the initial measurement of the corresponding lease liability, any
lease payments made at or before the commencement date and any initial direct costs. The
subsequent measurement of the right-of-use assets is at cost less accumulated depreciation and
impairment losses.
Right-of-use assets are depreciated over the lease term or useful life of the underlying asset,
whichever is the shortest.
Where a lease transfers ownership of the underlying asset or the costs of the right-of-use asset
reflects that the Group anticipates exercising a purchase option, the specific asset is depreciated
over the useful life of the underlying asset.
The Group has assessed all lease arrangements in place during the year ended 30 June 2020 and
determined that one lease that has brought to accounts the right of use assets and corresponding
lease liabilities.
As a result, the Group has adopted AASB 16: Leases retrospectively with the cumulative effect of
initially applying AASB 16 recognised as 1 July 2019.
Other standards not yet applicable
At the date of authorisation of the financial statements, the Standards and Interpretations that were issued
but not effective are listed below:
Standard/amendment
AASB 17 Insurance Contracts
a) Going concern
Effective for annual reporting
periods beginning on or after
1 January 2021
The financial statements have been prepared on a going concern basis which the directors believe to be
appropriate. The directors are confident that the Group will be able to maintain sufficient levels of working
capital to continue as a going concern and continue to pay its debts as and when they fall due.
For the year ended 30 June 2020, the Group incurred a loss before tax of $2,814,814 (2019: loss of $1,940,143)
and has a working capital deficit of $12,821,207 (2019: $4,120,396). The Group has cash and cash equivalents
of $ 173,703 (2019: $6,256,548) which is included in current liabilities of $13,246,229 (2019: $10,738,258) and
also includes borrowings of $7,192,584 (2019: $5,243,829).
The financial report has been prepared on the going concern basis, which contemplates continuity of normal
business activities and realisation of assets and settlement of liabilities in the ordinary course of business.
30 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
a) Going concern (continued)
The G(cid:396)oup(cid:859)s a(cid:271)ilit(cid:455) to (cid:272)o(cid:374)ti(cid:374)ue as a goi(cid:374)g (cid:272)o(cid:374)(cid:272)e(cid:396)(cid:374) is depe(cid:374)de(cid:374)t upo(cid:374) it (cid:373)ai(cid:374)tai(cid:374)i(cid:374)g suffi(cid:272)ie(cid:374)t fu(cid:374)ds fo(cid:396) its
operations and commitments. The directors continue to be fo(cid:272)used o(cid:374) (cid:373)eeti(cid:374)g the G(cid:396)oup(cid:859)s (cid:271)usi(cid:374)ess
objectives and is mindful of the funding requirements to meet these objectives. The Directors consider the
basis of going concern to be appropriate for the following reasons:
•
•
•
The current cash of the Group relative to its fixed and discretionary commitments.
The (cid:272)o(cid:374)ti(cid:374)ge(cid:374)t (cid:374)atu(cid:396)e of (cid:272)e(cid:396)tai(cid:374) of the G(cid:396)oup(cid:859)s project expenditure commitments.
The ability of the Group to terminate certain agreements without any further on-going obligation
beyond what has accrued up to the date of termination.
The underlying prospects for the Group to raise funds from the capital markets; and
The fact that future exploration and evaluation expenditure are generally discretionary in nature (ie.
at the discretion of the Directors having regard to an assessment of the progress of works undertaken
to date and the prospects for the same). Subject to meeting certain expenditure commitments, further
e(cid:454)plo(cid:396)atio(cid:374) a(cid:272)ti(cid:448)ities (cid:373)a(cid:455) (cid:271)e slo(cid:449)ed o(cid:396) suspe(cid:374)ded as pa(cid:396)t of the (cid:373)a(cid:374)age(cid:373)e(cid:374)t of the G(cid:396)oup(cid:859)s (cid:449)orking
capital.
On 28 August 2020, the Company raised $13,456,299 (net of capital raising costs).
•
•
•
The Directors are confident that the Group can continue as a going concern and as such are of the opinion that
the financial report has been appropriately prepared on a going concern basis.
Should the Group be unable to undertake the initiatives disclosed above, there is uncertainty which may cast
doubt as to whether or not the Group will be able to continue as a going concern and whether it will realise
its assets and extinguish its liabilities in the normal course of business and at the amounts stated in the
financial statements.
The financial statements do not include any adjustments relating to the recoverability and classification of
recorded asset amounts nor to the amounts and classification of liabilities that might be necessary should the
Group not continue as a going concern.
b) Principles of consolidation
The consolidated financial statements incorporate the assets, liabilities and results of entities controlled by
Sihayo Gold Limited and all of the subsidiaries. Subsidiaries are entities the parent controls. The parent
controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity
and has the ability to affect those returns through its power over the entity. A list of the subsidiaries is provided
in Note 20.
The assets, liabilities and results of all subsidiaries are fully consolidated into the financial statements of the
Group from the date on which control is obtained by the Group. The consolidation of a subsidiary is
discontinued from the date that control ceases. Intercompany transactions, balances and unrealised gains or
losses on transactions between Group entities are fully eliminated on consolidation. Accounting policies of
subsidiaries have been changed and adjustments made where necessary to ensure uniformity of the
accounting policies adopted by the Group.
31 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
b) Principles of consolidation (continued)
Equity interests in a subsidiary not attributable, directly or indirectly, to the Group are presented as
(cid:862)(cid:374)o(cid:374) (cid:272)o(cid:374)t(cid:396)olling interests". The Group initially recognises non-controlling interests that are present ownership
interests in subsidiaries and are entitled to a proportionate share of the subsidiary's net assets on liquidation
at either fair value or at the non-controlling interests' proportionate share of the subsidiary's net assets.
Subsequent to initial recognition, non-controlling interests are attributed their share of profit or loss and each
component of other comprehensive income. Non-controlling interests are shown separately within the equity
section of the statement of financial position and statement of comprehensive income.
c) Business combinations
The purchase method of accounting is used to account for business combinations regardless of whether equity
instruments or other assets are acquired. The cost of a business combination is measured as the fair value of
the assets given, shares issued, or liabilities incurred or assumed at the date of exchange and the amount of
any non-controlling interest in the acquiree. For each business combination, the acquirer measures the non-
controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree's
identifiable net assets. Acquisition-related costs are expensed as incurred.
Where equity instruments are issued in a business combination, the fair value of the instruments is their
published market price as at the date of exchange unless, in rare circumstances, it can be demonstrated that
the published price at the date of exchange is an unreliable indicator of fair value and that other evidence and
valuation methods provide a more reliable measure of fair value.
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are
measured initially at their fair values at the acquisition date, irrespective of the extent of any non-controlling
i(cid:374)te(cid:396)est. The e(cid:454)(cid:272)ess of the (cid:272)ost of the (cid:271)usi(cid:374)ess (cid:272)o(cid:373)(cid:271)i(cid:374)atio(cid:374) o(cid:448)e(cid:396) the fai(cid:396) (cid:448)alue of the G(cid:396)oup(cid:859)s sha(cid:396)e of the
identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less than the fair value of
the net assets acquired, the difference is recognised directly in the Statement of Comprehensive Income, but
only after a reassessment of the identification and measurement of the net assets acquired.
If the business combination is achieved in stages, the acquisition date fair value of the acquirer's previously
held equity interest in the acquiree is remeasured at fair value as at the acquisition date through profit or loss.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are
dis(cid:272)ou(cid:374)ted to thei(cid:396) p(cid:396)ese(cid:374)t (cid:448)alue as at the date of e(cid:454)(cid:272)ha(cid:374)ge. The dis(cid:272)ou(cid:374)t (cid:396)ate used is the e(cid:374)tit(cid:455)(cid:859)s i(cid:374)(cid:272)(cid:396)e(cid:373)e(cid:374)tal
borrowing rate, being the rate at which a similar borrowing could be obtained from an independent financier
under comparable terms and conditions.
32 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
d) Income tax
The charge for current income tax expenses is based on the profit for the year adjusted for any non-assessable
or disallowed items. It is calculated using tax rates that have been enacted or are substantively enacted by the
balance sheet date.
Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences
arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements.
No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding business
combination, where there is no effect on accounting or taxable profit or loss.
Deferred income tax assets are recognised to the extent that it is probable that future tax profits will be
available against which deductible temporary differences can be utilised.
The amount of benefits brought to account or which may be realised in the future is based on the assumption
that no adverse change will occur in income tax legislation and the anticipation that the economic entity will
derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions
of deductibility imposed by the law.
Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised
or liability is settled. Deferred tax is credited in the statement of comprehensive income except where it
relates to items that may be credited directly to equity, in which case the deferred tax is adjusted directly
against equity.
e) Property, plant & equipment
Each class of property, plant and equipment is carried at cost or fair value less, where applicable, any
accumulated depreciation and impairment losses.
Plant and equipment
Property, plant and equipment are measured on the cost basis less depreciation and impairment losses. The
carrying amount of plant and equipment is reviewed annually by directors to ensure it is not in excess of the
recoverable amount from these assets. The recoverable amount is assessed on the basis of the expected net
cash flows that will be received from the assets employment and subsequent disposal. The expected net cash
flows have been discounted to their present values in determining recoverable amounts
Depreciation
The depreciable amount of all Property, Plant and Equipment (other than Leasehold Improvements and certain
plant and equipment which are based on the prime cost method) is based on the diminishing value method
over their useful lives to the Company commencing from the time the assets are held ready for use. The
depreciation rates used for plant and equipment vary between 2.5% and 40%.
The assets(cid:859) (cid:396)esidual (cid:448)alues a(cid:374)d useful li(cid:448)es a(cid:396)e (cid:396)e(cid:448)ie(cid:449)ed, a(cid:374)d adjusted if app(cid:396)op(cid:396)iate, at ea(cid:272)h (cid:271)ala(cid:374)(cid:272)e sheet
date.
33 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
e) Property, plant & equipment (continued)
A(cid:374) asset(cid:859)s (cid:272)a(cid:396)(cid:396)(cid:455)i(cid:374)g a(cid:373)ou(cid:374)t is (cid:449)(cid:396)itte(cid:374) do(cid:449)(cid:374) i(cid:373)(cid:373)ediatel(cid:455) to its (cid:396)e(cid:272)o(cid:448)e(cid:396)a(cid:271)le a(cid:373)ou(cid:374)t if the asset(cid:859)s (cid:272)a(cid:396)(cid:396)(cid:455)i(cid:374)g (cid:448)alue
is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains
and losses are included in the statement of comprehensive income.
f) Acquistion of assets
The purchase method of accounting is used for all acquisitions of assets regardless of whether shares or other
assets are acquired. Cost is determined as the fair value of the assets given up, shares issued, or liabilities
undertaken at the date of acquisition plus costs incidental to the acquisition. Where shares are issued in an
acquisition, the value of the shares is determined having reference to the fair value of the assets or net assets
acquired, including goodwill or discount on acquisition where applicable.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are
discounted to their present value as at the date of the acquisition. The discount rate used is the rate at which
a similar borrowing could be obtained under comparable terms and conditions.
g) Exploration and evaluation expenditure
Exploration, evaluation, and development expenditure incurred is accumulated in respect of each identifiable
area of interest. These costs are only carried forward to the extent that they are expected to be recouped
through the successful development of the area or where activities in the areas have not yet reached a stage
that permits reasonable assessment of the existence of economically recoverable reserves.
Accumulated costs in relation to an abandoned area are written off in full against profit in the year in which
the decision to abandon the area is made.
When production commences, the accumulated costs for the relevant area of interest are amortised over the
life of the area according to the rate of depletion of the economically recoverable reserves.
A regular review is undertaken of each area of interest to determine the appropriateness of continuing to
carry forward costs in relation to that area of interest.
h) Financial instruments
AASB 9 Financial Instruments replaces AASB 139 Financial Instruments: Recognition and Measurement for
annual periods beginning on or after 1 July 2018, bringing together all three aspects of the accounting for
financial instruments: classification and measurement, impairment, and hedge accounting.
As a result of adopting AASB 9 Financial Instruments, the Group has amended its financial instruments
accounting policies to align with AASB 9. AASB 9 makes major changes to the previous guidance on the
(cid:272)lassifi(cid:272)atio(cid:374) a(cid:374)d (cid:373)easu(cid:396)e(cid:373)e(cid:374)t of fi(cid:374)a(cid:374)(cid:272)ial assets a(cid:374)d i(cid:374)t(cid:396)odu(cid:272)es a(cid:374) (cid:858)e(cid:454)pe(cid:272)ted (cid:272)(cid:396)edit loss(cid:859) (cid:373)odel fo(cid:396)
impairment of financial assets.
34 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
h) Financial instruments (continued)
There were no financial instruments which the Group designated at fair value through profit or loss under
AASB 139 that were subject to reclassification. The Boa(cid:396)d assessed the G(cid:396)oup(cid:859)s financial assets and
dete(cid:396)(cid:373)i(cid:374)ed the appli(cid:272)atio(cid:374) of AASB (cid:1013) does (cid:374)ot (cid:396)esult i(cid:374) a (cid:272)ha(cid:374)ge i(cid:374) the (cid:272)lassifi(cid:272)atio(cid:374) of the G(cid:396)oup(cid:859)s fi(cid:374)a(cid:374)(cid:272)ial
instruments.
The adoption of AASB 9 does not have a significant impact on the financial report.
Recognition, initial measurement and derecognition
Financial assets and financial liabilities are recognised when the Group becomes a party to the contractual
provisions of the financial instrument. Financial instruments (except for trade receivables) are measured
i(cid:374)itiall(cid:455) at fai(cid:396) (cid:448)alue adjusted (cid:271)(cid:455) t(cid:396)a(cid:374)sa(cid:272)tio(cid:374)s (cid:272)osts, e(cid:454)(cid:272)ept fo(cid:396) those (cid:272)a(cid:396)(cid:396)ied (cid:862)at fai(cid:396) (cid:448)alue th(cid:396)ough p(cid:396)ofit o(cid:396)
loss(cid:863), i(cid:374) (cid:449)hi(cid:272)h (cid:272)ase t(cid:396)a(cid:374)sa(cid:272)tio(cid:374) (cid:272)osts a(cid:396)e e(cid:454)pe(cid:374)sed to p(cid:396)ofit o(cid:396) loss. Whe(cid:396)e a(cid:448)aila(cid:271)le, (cid:395)uoted p(cid:396)i(cid:272)es i(cid:374) a(cid:374) active
market are used to determine the fair value. In other circumstances, valuation techniques are adopted.
Subsequent measurement of financial assets and financial liabilities are described below.
Trade receivables are initially measured at the transaction price if the receivables do not contain a significant
financing component in accordance with AASB 15.
Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire,
or when the financial asset and all substantial risks and rewards are transferred. A financial liability is
derecognised when it is extinguished, discharged, cancelled or expires
Classification and subsequent measurement
Financial assets
Except for those trade receivables that do not contain a significant financing component and are measured at
the transaction price in accordance with AASB 15, all financial assets are initially measured at fair value
adjusted for transaction costs (where applicable).
For the purpose of subsequent measurement, financial assets other than those designated and effective as
hedging instruments, are classified into the following categories upon initial recognition:
Amortised cost;
Fair value through other comprehensive income (FVOCI); and
Fair value through profit or loss (FVPL).
Classifications are determined by both:
The contractual cash flow characteristics of the financial assets; and
The entities business model for managing the financial asset.
Financial assets at amortised cost
Financial assets are measured at amortised cost if the assets meet the following conditions (and are not
designated as FVPL):
They are held within a business model whose objective is to hold the financial assets and collect its
contractual cash flows; and
The contractual terms of the financial assets give rise to cash flows that are solely payments of
principal and interest on the principal amount outstanding.
35 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
h) Financial instruments (continued)
Classification and subsequent measurement (continued)
Financial assets (continued)
After initial recognition, these are measured at amortised cost using the effective interest method. Discounting
is omitted where the effect of discounting is immaterial. The G(cid:396)oup(cid:859)s (cid:272)ash a(cid:374)d (cid:272)ash e(cid:395)ui(cid:448)ale(cid:374)ts, t(cid:396)ade a(cid:374)d
most other receivables fall into this category of financial instruments.
Financial assets at fair value through other comprehensive income (Equity instruments)
The Group measures debt instruments at fair value through OCI if both of the following conditions are met:
The contractual terms of the financial asset give rise on specified dates to cash flows that are solely
payments of principal and interest on the principal amount outstanding; and
The financial asset is held within a business model with the objective of both holding to collect
contractual cash flows and selling the financial asset.
For debt instruments at fair value through OCI, interest income, foreign exchange revaluation and impairment
losses or reversals are recognised in the statement of profit or loss and computed in the same manner as for
financial assets measured at amortised cost. The remaining fair value changes are recognised in OCI.
Upon initial recognition, the Group can elect to classify irrevocably its equity investments as equity
instruments designated at fair value through OCI when they meet the definition of equity under AASB 132
Financial Instruments: Presentation and are not held for trading.
Financial assets at fair value through profit or loss (FVPL)
Financial assets at fair value through profit or loss include financial assets held for trading, financial assets
designated upon initial recognition at fair value through profit or loss, or financial assets mandatorily required
to be measured at fair value. Financial assets are classified as held for trading if they are acquired for the
purpose of selling or repurchasing in the near term.
Financial liabilities
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss,
loans and borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as
appropriate.
Financial liabilities are initially measured at fair value, and, where applicable, adjusted for transaction costs
unless the Group designated a financial liability at fair value through profit or loss.
Subsequently, financial liabilities are measured at amortised cost using the effective interest method except
for derivatives and financial liabilities designated at FVPL, which are carried subsequently at fair value with
gains or losses recognised in profit or loss.
All interest-related charges and, if applicable, gains and losses arising on changes in fair value are recognised
in profit or loss.
36 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
h) Financial instruments (continued)
Impairment
The Group assesses on a forward looking basis the expected credit losses associated with its debt instruments
carried at amortised cost and FVOCI. The impairment methodology applied depends on whether there has
been a significant increase in credit risk. For trade receivables, the Group (or Company) applies the simplified
approach permitted by AASB, which requires expected lifetime losses to be recognised from initial recognition
of the receivables.
i) Impairment of assets
At each reporting date, the group reviews the carrying values of its tangible and intangible assets to determine
whether there is any indication that those assets have been impaired.
If su(cid:272)h a(cid:374) i(cid:374)di(cid:272)atio(cid:374) e(cid:454)ists, the (cid:396)e(cid:272)o(cid:448)e(cid:396)a(cid:271)le a(cid:373)ou(cid:374)t of the asset, (cid:271)ei(cid:374)g the highe(cid:396) of the asset(cid:859)s fai(cid:396) (cid:448)alue less
(cid:272)osts to sell a(cid:374)d (cid:448)alue i(cid:374) use, is (cid:272)o(cid:373)pa(cid:396)ed to the asset(cid:859)s (cid:272)a(cid:396)(cid:396)(cid:455)i(cid:374)g (cid:448)alue. A(cid:374)(cid:455) e(cid:454)(cid:272)ess of the asset(cid:859)s (cid:272)a(cid:396)(cid:396)(cid:455)i(cid:374)g value
over its recoverable amount is expensed to the statement of comprehensive income.
j) Interests in joint arrangements
Joint arrangements represent the contractual sharing of control between parties in a business venture where
unanimous decisions about relevant activities are required.
Separate joint venture entities providing joint venturers with an interest to net assets are classified as a "joint
venture" and accounted for using the equity method.
Joint venture operations represent arrangements whereby joint operators maintain direct interests in each
asset and exposure to each liability of the arrangement. The Group's interests in the assets, liabilities, revenue
and expenses of joint operations are included in the respective line items of the consolidated financial
statements.
Gains and losses resulting from sales to a joint operation are recognised to the extent of the other parties'
interests. When the Group makes purchases from a joint operation, it does not recognise its share of the gains
and losses from the joint arrangement until it resells those goods/assets to a third party.
37 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
k) Functional and presentation currency
The fu(cid:374)(cid:272)tio(cid:374)al (cid:272)u(cid:396)(cid:396)e(cid:374)(cid:272)(cid:455) of ea(cid:272)h of the g(cid:396)oup(cid:859)s e(cid:374)tities is (cid:373)easu(cid:396)ed usi(cid:374)g the (cid:272)u(cid:396)(cid:396)e(cid:374)(cid:272)(cid:455) of the p(cid:396)i(cid:373)a(cid:396)(cid:455) e(cid:272)o(cid:374)o(cid:373)i(cid:272)
environment i(cid:374) (cid:449)hi(cid:272)h that e(cid:374)tit(cid:455) ope(cid:396)ates. The su(cid:271)sidia(cid:396)ies(cid:859)s fu(cid:374)(cid:272)tio(cid:374)al a(cid:374)d p(cid:396)ese(cid:374)tatio(cid:374) (cid:272)u(cid:396)rency are in
Australian dollars, United States dollar and Singapor dollar.
The (cid:272)o(cid:374)solidated fi(cid:374)a(cid:374)(cid:272)ial state(cid:373)e(cid:374)ts a(cid:396)e p(cid:396)ese(cid:374)ted i(cid:374) Aust(cid:396)alia(cid:374) dolla(cid:396)s (cid:449)hi(cid:272)h is the pa(cid:396)e(cid:374)t e(cid:374)tit(cid:455)(cid:859)s
functional and presentation currency.
l) Foreign currency transactions and balances
Foreign currency transactions are translated into functional currency using the exchange rates prevailing at
the date of the transaction. Foreign currency monetary items are translated at the year end exchange rate.
Non-monetary items measured at historical costs continue to be carried at the exchange rate at the date of
the transaction. Non-monetary items measured at fair value are reported at the exchange rate at the date
when fair values were determined.
Exchange differences arising on the translation of monetary items are recognised in the statement of
comprehensive income, except where deferred in equity as a qualifying cashflow or net investment hedge.
Exchange differences arising on the translation of non-monetary items are recognised directly in equity to the
extent that the gain or loss is directly recognised in equity, otherwise the exchange difference is recognised in
the statement of comprehensive income.
m) Group companies
The fi(cid:374)a(cid:374)(cid:272)ial (cid:396)esults a(cid:374)d positio(cid:374) of fo(cid:396)eig(cid:374) ope(cid:396)atio(cid:374)s (cid:449)hose fu(cid:374)(cid:272)tio(cid:374)al (cid:272)u(cid:396)(cid:396)e(cid:374)(cid:272)(cid:455) is diffe(cid:396)e(cid:374)t f(cid:396)o(cid:373) the g(cid:396)oup(cid:859)s
presentation currency are translated as follows:
Assets and Liabilities are translated at year-end exchange rates prevailing at that reporting date.
Income and expenses are translated at average exchange rates for the period.
Exchange rate differences a(cid:396)isi(cid:374)g o(cid:374) t(cid:396)a(cid:374)slatio(cid:374) of fo(cid:396)eig(cid:374) ope(cid:396)atio(cid:374)s a(cid:396)e t(cid:396)a(cid:374)sfe(cid:396)(cid:396)ed di(cid:396)e(cid:272)tl(cid:455) to the g(cid:396)oup(cid:859)s
foreign currency translation reserve in the statement of financial position. These differences are recognised
in the statement of comprehensive income in the period in which the operation is disposed.
n) Revenue
AASB 15 replaces AASB 118 Revenue, AASB 111 Construction Contracts and several revenue-related
Interpretations. AASB 15 establishes a five-step model to account for revenue arising from contracts with
customers and requires that revenue to be recognised at an amount that reflects the consideration to which
an entity expects to be entitled in exchange for transferring goods or services to a customer.
38 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
n) Revenue (continued)
The Company has applied AASB 15 (cid:862)Re(cid:448)e(cid:374)ue (cid:449)ith Customers(cid:863) from 1 July 2018 which resulted in changes in
accounting policy. The changes in policy is relatively consistent with previous policy and has therefore policy
not had a material impact. The Company has applied the modified retrospective application approach in which
only the initial period of application applies AASB 15. No adjustment were made as a result of adopting AASB
15.
The adoption of AASB 15 does not have a significant impact on the Group as the Group does not currently
have any revenue from customers.
Interest income
Interest income from financial assets is recognised when it is probable that economic benefit will flow to the
Group and the amount of revenue can be measured reliably.
o) Employee benefits
P(cid:396)o(cid:448)isio(cid:374) is (cid:373)ade fo(cid:396) the g(cid:396)oup(cid:859)s lia(cid:271)ilit(cid:455) fo(cid:396) e(cid:373)plo(cid:455)ee (cid:271)e(cid:374)efits a(cid:396)isi(cid:374)g f(cid:396)o(cid:373) se(cid:396)(cid:448)i(cid:272)es (cid:396)e(cid:374)de(cid:396)ed (cid:271)(cid:455) e(cid:373)plo(cid:455)ees
to balance date. Employee benefits that are expected to be settled within one year have been measured at
the amounts expected to be paid when the liability is settled, plus related on-costs. Employee benefits payable
later than one year have been measured at the present value of the estimated future cash outflows to be
made for those benefits.
p) Provisions
Provisions are recognised when the group has a legal or constructive obligation, as a result of a past event, for
which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.
q) Cash and cash equivalents
Cash and cash equivalents includes cash on hand, deposits held at call with banks, other short term highly
liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are
shown within short term borrowings in current liabilities on the statement of financial position.
r) Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST is
not recoverable from the Australian Taxation Office. In these circumstances the GST is recognised as part of
the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in the
statement of financial position are shown inclusive of GST.
Cash flows are presented in the statement of cash flows on a gross basis, except for the GST component of
investing and financing activities, which are disclosed as operating cash flows.
39 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
s) Share based payment transactions
The group provides benefits to the directors and senior executives in the form of share-based payment
t(cid:396)a(cid:374)sa(cid:272)tio(cid:374)s, (cid:449)he(cid:396)e(cid:271)(cid:455) se(cid:396)(cid:448)i(cid:272)es a(cid:396)e (cid:396)e(cid:374)de(cid:396)ed i(cid:374) e(cid:454)(cid:272)ha(cid:374)ge fo(cid:396) sha(cid:396)es o(cid:396) (cid:396)ights o(cid:448)e(cid:396) sha(cid:396)es (cid:894)(cid:858)e(cid:395)uit(cid:455) settled
t(cid:396)a(cid:374)sa(cid:272)tio(cid:374)s(cid:859)(cid:895).
The cost of these equity settled transactions with directors is measured by reference to the fair value at the
date at which they are granted. The fair value is determined by an external valuer using the Black- Scholes
model.
In valuing equity-settled transactions, no account is taken of any performance conditions, other than
conditions linked to the price of the shares of Sihayo Gold Limited.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over
the period in which the market conditions are fulfilled. The cumulative expense recognised for equity-settled
transactions at each reporting date until vesting date reflects (i) the extent to which the vesting period has
expired and (ii) the number of awards that in the opinion of the directors will ultimately vest. The opinion is
formed on the best available information at balance date. No adjustment is made for the likelihood of market
performance conditions being met as the effect of these conditions is included in the determination of fair
value at grant date.
No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional
upon market condition.
Where the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the
terms had not been modified. In addition, an expense is recognised for any increase in the value of the
transaction as a result of the modification, as measured at the date of modification.
Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any
expense not yet recognised for the award is recognised immediately. However, if a new award is substituted
for the cancelled award, and designated as a replacement award on the date that it is granted, the cancelled
and new award are treated as if they were a modification of the original award, as described in the previous
paragraph.
The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation
of earnings per share.
t) Trade and other receivables
CURRENT
All trade debtors are recognised at the amounts receivable as they are due for settlement no more than 30
days from the date of recognition. Collectability of trade debtors is reviewed on an ongoing basis. Debts which
are known to be uncollectible are written off. A provision for doubtful debts is raised when some doubt as to
collection exists and in any event when the debt is more than 60 days overdue.
40 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
u) Trade and other receivables
NON-CURRENT
All debtors that are not expected to be received within 12 months of reporting date are included in non-
current receivables. Collectability of non-current receivables is reviewed on an ongoing basis. Debts which are
known to be uncollectible are written off. A provision for doubtful debts is raised when some doubt as to
collection exists.
v) Trade and other creditors
These amounts represent liabilities for goods and services provided to the consolidated entity prior to the end
of the financial year and which are unpaid. The amounts are unsecured and are usually paid within 30 days of
recognition.
w) Leases
The first time adoption of AASB 16 had an impact on the disclosu(cid:396)e o(cid:396) the a(cid:373)ou(cid:374)t (cid:396)e(cid:272)og(cid:374)ised i(cid:374) G(cid:396)oup(cid:859)s
consolidated financial statements since the Group had operating leases which are more than 12 months.
Please refer to Note 7 for right-of-use asset and lease liability.
x) Borrowing costs
Borrowing costs include interest relating to borrowings, including trade creditors and lease finance
arrangements. Borrowing costs are expensed as incurred.
y) Significant accounting judgements, estimates and assumptions
Significant accounting judgements
In the process of applying the G(cid:396)oup(cid:859)s a(cid:272)(cid:272)ou(cid:374)ti(cid:374)g poli(cid:272)ies, (cid:373)a(cid:374)age(cid:373)e(cid:374)t has (cid:373)ade the follo(cid:449)i(cid:374)g judge(cid:373)e(cid:374)ts,
apart from those involving estimations, which have the most significant effect on the amounts recognised in
the financial statements:
Exploration and evaluation assets
The Group(cid:859)s a(cid:272)(cid:272)ou(cid:374)ti(cid:374)g poli(cid:272)(cid:455) fo(cid:396) e(cid:454)plo(cid:396)atio(cid:374) a(cid:374)d e(cid:448)aluatio(cid:374) e(cid:454)pe(cid:374)ditu(cid:396)e is set out as per Note 9. The
application of this policy necessarily requires management to make certain estimates and assumptions as to
future events and circumstances, in particular, the assessment of whether economic quantities of reserves are
found. Any such estimates and assumptions may change as new information becomes available.
Significant accounting estimates and assumptions
The carrying amounts of certain assets and liabilities are often determined based on estimates and
assumptions of future events. The key estimates and assumptions that have a significant risk of causing a
material adjustment to the carrying amounts of certain assets and liabilities within the next annual reporting
period are:
41 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
y) Significant accounting judgements, estimates and assumptions (continued)
Recovery of deferred assets
Deferred tax assets are recognised for deductible temporary differences when management considers that it
is probable that future taxable profits will be available to utilise those temporary differences.
Share-based payment transactions
The Group measures the cost of equity-settled transactions with employees by reference to the fair value of
the equity instruments at the date at which they are granted. The Group measures the cost of cash-settled
share-based payments at fair value at the grant date using the Black-Scholes model taking into account the
terms and conditions upon which the instruments were granted.
z) Segment reporting
The Group determines and presents operating segments based on the information that internally is provided
to the Ma(cid:374)agi(cid:374)g Di(cid:396)e(cid:272)to(cid:396), (cid:449)ho is the G(cid:396)oup(cid:859)s (cid:272)hief ope(cid:396)ati(cid:374)g de(cid:272)isio(cid:374) (cid:373)ake(cid:396). A(cid:374) ope(cid:396)ati(cid:374)g segment is a
component of the Group that engages in business activities from which it may earn revenues and incur
e(cid:454)pe(cid:374)ses, i(cid:374)(cid:272)ludi(cid:374)g (cid:396)e(cid:448)e(cid:374)ues a(cid:374)d e(cid:454)pe(cid:374)ses that (cid:396)elate to t(cid:396)a(cid:374)sa(cid:272)tio(cid:374)s (cid:449)ith a(cid:374)(cid:455) of the G(cid:396)oup(cid:859)s othe(cid:396)
(cid:272)o(cid:373)po(cid:374)e(cid:374)ts. All ope(cid:396)ati(cid:374)g seg(cid:373)e(cid:374)ts(cid:859) ope(cid:396)ating results are regularly reviewed by the Managing Director to
make decisions about resources to be allocated to the segment and assess its performance.
Unless stated otherwise, all amounts reported to the Board of Directors as the chief decision maker with
respect to operating segments are determined in accordance with accounting policies that are consistent to
those adopted in the annual financial statements of the Group.
Intersegment loans payable and receivable are initially recognised at the consideration received net of
transaction costs. If intersegment loans receivable and payable are not on commercial terms, these are not
adjusted to fair value on market interest rates.
42 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
2. RISK MANAGEMENT
(a) Interest rate risk
The Co(cid:374)solidated E(cid:374)tit(cid:455) a(cid:374)d the Co(cid:373)pa(cid:374)(cid:455)(cid:859)s e(cid:454)posu(cid:396)e to i(cid:374)te(cid:396)est (cid:396)ate (cid:396)isk, is the (cid:396)isk that a fi(cid:374)a(cid:374)(cid:272)ial
i(cid:374)st(cid:396)u(cid:373)e(cid:374)t(cid:859)s (cid:448)alue (cid:449)ill flu(cid:272)tuate as a (cid:396)esult of (cid:272)ha(cid:374)ges i(cid:374) (cid:373)a(cid:396)ket i(cid:374)te(cid:396)est (cid:396)ates a(cid:374)d the effe(cid:272)ti(cid:448)e (cid:449)eighted
average interest rate on classes of financial assets and liabilities. The Consolidated Entity and the Company do
not have a major exposure in this area as the interest rate earned on deposited funds does not vary greatly
from month to month.
Consolidated Entity
2020
Fixed interest rate maturing in
Floating
interest
rate
1 year
or less
1 to 5
years
More
than 5
years
Non-
interest
bearing
$
$
$
$
$
Total
carrying
amount at
balance
sheet
$
Applicable
interest
rate on
30 June
2020
%
Financial
assets
Cash and cash
equivalents
Trade and
other
receivables
Deposits
Total financial
assets
Financial
liabilities
Trade and
other
payables
Borrowings
Lease liability
Other
liabilities
Total financial
liabilities
173,703
-
-
173,703
-
-
-
-
-
-
163
163
-
-
-
-
-
-
7,192,584
2,902
-
-
11,672
-
-
7,195,486
11,672
-
-
-
-
-
-
-
-
-
-
173,703
3,276,889
-
3,276,889
163
3,276,889
3,450,755
5,993,518
-
-
5,993,518
7,192,584
14,574
57,225
57,225
6,050,743
13,257,901
-
-
-
-
-
10%
10%
-
-
43 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
2. RISK MANAGEMENT (continued)
Consolidated Entity
2019
Fixed interest rate maturing in
Floating
interest
rate
1 year
or less
1 to 5
years
More
than 5
years
Non-
interest
bearing
$
$
$
$
$
Total
carrying
amount at
balance
sheet
$
Applicable
interest
rate on
30 June
2020
%
Financial
assets
Cash and cash
equivalents
Trade and
other
receivables
Deposits
Total financial
assets
Financial
liabilities
Trade and
other
payables
Borrowings
Other
liabilities
Total financial
liabilities
6,256,548
-
-
6,256,548
-
-
-
-
-
-
-
-
-
5,243,829
-
5,243,829
-
-
171
171
-
-
-
-
(b) Credit risk exposures
-
-
-
-
-
-
-
-
-
6,256,548
2,815,343
-
2,815,343
171
2,815,343
9,072,062
5,437,180
-
5,437,180
5,243,829
57,249
57,249
5,494,429
10,738,258
-
-
-
-
-
10%
-
-
The consolidated entity and the Company has no significant concentrations of credit risk. The maximum
exposure to credit risk at balance date is the carrying amount (net of provision of doubtful debts) of those
assets as disclosed in the consolidated statement of financial position and Note 22.
As the consolidated entity and Company does not presently have any debtors arising from sales, lending,
significant stock levels or any other credit risk, a formal credit risk management policy is not maintained.
(c) Foreign currency risk management
The Consolidated Entity and the Company is exposed to fluctuations in foreign currencies arising from costs
incurred at overseas mineral exploration tenements. To mitigate this risk the Company holds cash in the
currency in which it forecasts the costs will be incurred.
44 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
2. RISK MANAGEMENT (continued)
(d) Liquidity risk
Liquidity risk is the risk that the Consolidated Entity and the Company will not be able to meet its financial
obligations as they fall due. Financial obligations of the Consolidated Entity and the Company consist of trade
creditors, other payables and borrowings.
The table below summarises the impact of a 1 percent weakening/strengthening of market interest rates and
the effective weighted average interest rate at financial liabilities of borrowings and lease liability:
Borrowings and lease liability + 1%
Borrowings and lease liability - 1%
72,072
(72,072)
52,438
(52,438)
Consolidated
2020
$
2019
$
3. REVENUE
Revenue from the operating activities:
Interest
3(a) LOSS BEFORE INCOME TAX
Net expenses
The loss before income tax includes the following expenses:
(i) Expenses:
Depreciation
Rental expenses
(ii) Finance costs and movements in derivative liability:
Finance costs
Consolidated
2020
$
2019
$
512
512
569
569
Consolidated
2020
$
2019
$
13,015
1,782
14,797
640,907
640,907
11,415
5,344
16,759
397,017
397,017
45 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
3(b) INCOME TAX EXPENSE
Loss from ordinary activities before income tax expense
(2,814,814)
(1,940,143)
(i) Prima facie tax benefit on loss from ordinary activities @27.5%
(774,074)
(533,539)
Consolidated
2020
$
2019
$
Tax effects of amounts which are not deductible/(taxable)
in calculating taxable income:
Accruals
Provision for impairment of mining exploration and evaluation
expenditure
Movement in unrecognised temporary difference
Tax effect of current year tax losses for which
no deferred tax asset has been recognised
Income tax expense
(ii) Unrecognised temporary differences
Deferred tax assets at 27.5%:
Carried forward revenue tax losses
Carried forward capital tax losses
Black hole expenditure
Provisions
6,875
-
(767,199)
(51,712)
818,911
-
9,178,861
958,469
67,859
6,875
10,212,064
7,260
(4,740)
(531,019)
(49,331)
580,350
-
8,620,611
958,469
78,321
7,260
9,664,661
This benefit for tax losses will only be obtained if:
(i)
(ii)
(iii)
(iv)
(v)
the consolidated entity derives future assessable income of a nature and of an amount sufficient to
enable the benefit from the deductions for the losses to be realised, or
the losses are transferred to an eligible entity in the consolidated entity, and
the consolidated entity continues to comply with the conditions for deductibility imposed by tax
legislation; and
no changes in tax legislation adversely affect the consolidated entity in realising the benefit from the
deductions for the losses.
the movement in unrecognised DTA on tax losses does not agree to Note 3(b)(i) due to foreign
exchange differences.
46 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
4. TRADE AND OTHER RECEIVABLES
CURRENT
Prepayments
Other debtors
NON CURRENT
VAT receivable
Consolidated
2020
$
2019
$
251,319
-
251,319
199,597
161,717
361,314
3,276,889
3,276,889
2,653,626
2,653,626
VAT receivables will be recoverable from the Indonesian Goverment once production commences.
As the reporting date, none of the other debtors were past due or impaired.
Other debtors
These amounts generally arise from transactions outside the usual operating activities of the consolidated
entity and are non-interest bearing. The other debtors do not contain any impaired receivables.
5. PROPERTY, PLANT AND EQUIPMENT
NON CURRENT
Land at Cost
Plant and equipment, at cost
Less: accumulated depreciation
Motor vehicles, at cost
Less: accumulated depreciation
Office equipment, at cost
Additions
Less: accumulated depreciation
Consolidated
2020
$
2019
$
76,508
75,143
352,531
(352,113)
418
117,555
(117,555)
-
749,441
9,231
(739,084)
19,588
352,531
(351,957)
574
117,555
(117,555)
-
748,817
-
(728,775)
20,042
Total property, plant and equipment
96,514
95,759
47 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
5. PROPERTY, PLANT AND EQUIPMENT (continued)
Reconciliations
Reconciliations of the carrying amounts of each class of property, plant and equipment at the beginning and
end of the current financial year are set out below:
2020
Consolidated
Carrying amount at
1 July 2019
Effect of foreign
currency translation
Additions
Disposal
Depreciation expense
Carrying amount at
30 June 2020
2019
Consolidated
Carrying amount at
1 July 2018
Effect of foreign
currency translation
Additions
Disposal
Depreciation expense
Carrying amount at
30 June 2019
Land at
cost
$
Plant &
equipment
$
Motor
vehicles
$
Office
equipment
$
Total
$
75,143
1,365
-
-
-
76,508
574
-
-
-
(156)
418
-
-
-
-
-
-
20,042
95,759
625
9,231
-
(10,310)
1,990
9,231
-
(10,466)
19,588
96,514
Land at
cost
$
Plant &
equipment
$
Motor
vehicles
$
Office
equipment
$
Total
$
71,639
3,504
-
-
-
75,143
730
-
-
-
(156)
574
-
-
-
-
-
-
30,059
102,428
1,242
-
-
(11,259)
4,746
-
-
(11,415)
20,042
95,759
6. CAPITALISED EXPLORATION AND EVALUATION EXPENDITURE
Opening balance
Additions during the year
Change arising from foreign currency movement
Provision for impairment
Closing balance
Consolidated
2020
$
15,828,431
8,397,466
285,026
-
24,510,923
2019
$
13,609,555
1,542,781
658,860
17,235
15,828,431
48 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
6. CAPITALISED EXPLORATION AND EVALUATION EXPENDITURE (continued)
Management believes that the (cid:272)a(cid:396)(cid:396)(cid:455)i(cid:374)g a(cid:373)ou(cid:374)t of the G(cid:396)oup(cid:859)s (cid:272)apitalised e(cid:454)pe(cid:374)ditu(cid:396)e a(cid:374)d e(cid:448)aluatio(cid:374) (cid:272)osts
is adequate to recoverable.
The estimated impairment will be reviewed and revised in future periods in alignment with movements in the
gold price and any changes in the projected cost profile of the Sihayo Pungkut Gold project.
7(a) RIGHT-OF-USE ASSET
NON-CURRENT
Right-of-use asset
Reconciliation of right-of-use asset
Consolidated
Right-of-use asset
Depreciation expense
Effect on foreign currency translation
Balance 30 June 2020
7(b) LEASE LIABILTIES
CURRENT
Lease liabilities
NON-CURRENT
Lease liabilities
TOTAL
Reconciliation of lease liability
Consolidated
Lease liability
Interest expense
Lease payment
Effect on foreign currency translation
Balance 30 June 2020
Consolidated
2020
$
2019
$
14,082
-
Office space
$
16,568
(2,549)
63
14,082
Consolidated
2020
$
2019
$
2,902
11,672
14,574
Office space
$
-
-
-
16,568
1,145
(3,112)
(27)
14,574
49 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
8. TRADE AND OTHER PAYABLES
CURRENT
Trade payables and accruals
Proposed buy back shares (Note 11)
Consolidated
2020
$
2019
$
5,993,518
-
5,993,518
2,136,308
3,300,872
5,437,180
There are no trade payables past due. The normal credit from suppliers is 30-60 days
9. PROVISIONS
NON CURRENT
Employee entitlements
Other provisions
TOTAL
Consolidated
2020
$
2019
$
479,512
163,169
642,681
450,095
165,230
615,325
Employee numbers
Average number of employees during the financial year
22
22
10. BORROWINGS
Working capital loan:
Provident Minerals Pte Ltd.
Asian Metal Mining Developments Limited
PT Saratoga Investama Sedaya Tbk.
Goldtsar Mining Asia Resources (L) Berhad
Consolidated
2020
$
2019
$
4,996,451
860,183
812,618
523,332
7,192,584
3,076,183
855,539
798,115
513,992
5,243,829
All working capital loans are charged by interest rate of 10%, classified as unsecured loan. Lenders are not
entitled to demand repayment of outstanding loan in any circumtances before the final maturity date or any
other date mutually agreed between the parties, except there is event of defaults occurred.
Based on entitlement issue prospectus on 20 August 2020, all working capital loans can be converted into
shares. Subject to shareholder approval at the forthcoming Annual General Meeting to held on or before
30 November 2020.
50 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
11. CONTRIBUTED EQUITY
Issued capital
Fully paid – ordinary shares
2,289,864,262 (2019: 2,097,770,030)
Consolidated
2020
$
2019
$
115,604,238
115,604,238
112,847,825
112,847,825
Movements in ordinary share capital of the Company during the past 2 years were as follows:
Number of Shares
$
01/07/2018
25/03/2019
29/10/2019
29/10/2019
Opening balance
Shares issued
Shares issuance costs
Balance at 30 June 2019
Buy back shares
Shares issued
Shares issuance costs
Balance at 30 June 2020
1,854,262,526
463,565,632
-
2,317,828,158
(220,058,128)
192,094,232
-
2,289,864,262
109,269,211
6,953,485
(73,999)
116,148,697
(3,300,872)
2,881,413
(125,000)
115,604,238
Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Company
in proportion to the number of and amounts paid on the shares held. On a show of hands every holder of
ordinary shares present at a meeting in person or by proxy, is entitled to one vote, and upon a poll each share
is entitled to one vote.
Options over ordinary shares
There is no option as at 30 June 2020 (2019: nil).
Buy back shares
O(cid:374) (cid:1009) Jul(cid:455) (cid:1006)(cid:1004)(cid:1005)(cid:1013), Siha(cid:455)o Gold Li(cid:373)ited (cid:894)(cid:862)the Co(cid:373)pa(cid:374)(cid:455)(cid:863)(cid:895) a(cid:374)(cid:374)ou(cid:374)(cid:272)ed that as a (cid:396)esult of i(cid:374)ad(cid:448)e(cid:396)te(cid:374)t (cid:271)(cid:396)ea(cid:272)hes of
ASX Listing Rule 10.11 in connection with the allocation of shortfall under that 1:4 non-renounceable rights
issue. The Company intended to buy back 220,058,128 affected shares (equivalent to $3,300,872) at the right
issue price of $0.015.
The shareholders approved the buyback and cancellation of shares from Gavin Caudle and Provident Minerals
Pte Ltd through EGM on 14 October 2019 and these transactions have been completed on 29 October 2019.
51 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
12. RESERVES AND ACCUMULATED LOSSES
Consolidated
2020
$
2019
$
Note
(a) Reserves
Share based payment reserve (i)
Foreign currency translation reserve (ii)
(i) Option premium reserve
Balance at the beginning of the financial year
Options issued during the year
Balance at the end of the financial year
Options
There is no outstanding balance of options as at 30 June 2020.
(ii) Foreign currency reserve
Balance at the beginning of the financial year
Movement for the year
Balance at the end of the financial year
(b) Accumulated losses
Balance at the beginning of the financial year
Net losses attributable to members of
Sihayo Gold Limited
Transfer of losses from the Group to NCI as a
result of write off of exploration and evaluation
expenditure and VAT at subisidiary company
level
Balance at the end of the financial year
2,380,395
14,755,154
17,135,549
2,380,395
14,295,021
16,675,416
2,380,395
-
2,380,395
2,380,395
-
2,380,395
Consolidated
2020
$
2019
$
14,295,021
460,133
14,755,154
12,802,709
1,492,312
14,295,021
(93,085,923)
(91,369,369)
(2,448,691)
(1,716,554)
-
(95,534,614)
-
(93,085,923)
52 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
13. PARENT ENTITY DISCLOSURE NOTE
FINANCIAL POSITION
Assets
Current assets
Non-current assets
Total assets
Liabilities
Current liabilities
Non-current liabilities
Total liabilities
Net assets deficiency
Equity
Issued capital
Accumulated losses
Reserves
Option reserve
Total equity
FINANCIAL PERFORMANCE
Loss for the year
Total comprehensive Loss
Parent
2020
$
2019
$
154,091
122,814
276,905
5,985,367
122,814
6,108,181
9,195,879
-
9,195,879
(8,918,974)
9,721,742
-
9,721,742
(3,613,561)
115,604,238
(127,000,307)
112,847,825
(118,938,481)
2,477,095
(8,918,974)
2,477,095
(3,613,561)
Parent
2020
$
(8,061,826)
(8,061,826)
2019
$
(5,398,483)
(5,398,483)
The parent entity did not enter into any guarantees in relation to the debts of its subsidiaries for 2019 or 2020.
There are no contingencies or commitments other than mentioned within the report.
14. KEY MANAGEMENT PERSONNEL DISCLOSURE
Names and positions held of parent entity key management personnel in office at any time during the financial
year are:
Key Management Personnel
Misha Collins
Gavin Caudle
Stuart Gula
Daniel Nolan
George Lloyd
Timothy Adams
Chairman (Independent Non-Executive Director from 1 July 2020)
Non-Executive Director
Non-Executive Director (resigned on 30 June 2020)
Company Secretary, Chief Financial Officer (resigned on 6 September 2020) &
Executive Director
Chief Executive Officer (appointed on 1 August 2019)
Interim Chief Executive Officer (resigned on 31 July 2019)
There are no executives (other than those listed above) with authority for strategic decision and management.
53 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
14. KEY MANAGEMENT PERSONNEL DISCLOSURE (continued)
Compensation for Key Management Personnel
Short-term employee benefits
Non-monetary benefit
Post-employment benefits
Share based payments
15. REMUNERATION OF AUDITORS
Remuneration for audit or review of the financial
reports of the parent entity or any entity in the
consolidated entity:
Stantons International
Subsidiary Auditor
16. CLAIM TAX FOR REFUND
Consolidated
2020
$
2019
$
488,822
27,678
25,000
-
541,500
469,570
13,969
25,000
-
508,539
Consolidated
2020
$
2019
$
50,723
30,568
81,291
52,800
25,763
78,563
As pe(cid:396) (cid:1007)(cid:1004) Ju(cid:374)e (cid:1006)(cid:1004)(cid:1005)(cid:1013) A(cid:374)(cid:374)ual Repo(cid:396)t Note (cid:1005)(cid:1009), the G(cid:396)oup(cid:859)s I(cid:374)do(cid:374)esia(cid:374) su(cid:271)sidia(cid:396)(cid:455), PT So(cid:396)ik(cid:373)as Mining has paid
tax assessment amounting to $554,523 (US$388,388) to the Indonesian Tax Authorities and have subsequently
lodged a tax appeal.
In September 2019, Indonesian Tax Authorities rejected its tax appeal. Therefore, management charge to
other expense the claims for tax refund balance. PT Sorikmas Mining also paid the remaining underpayment
tax assessment amounting to $17,510 (US$11,970) and charge directly to expense in November 2019.
54 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
17. CONTINGENT ASSETS AND LIABILITIES
There are no contingent assets as at 30 June 2020.
a. On 10 June 2020, the House of Representative of Indonesia has issued Law No. 3 Year 2020 regarding the
A(cid:373)e(cid:374)d(cid:373)e(cid:374)t of La(cid:449) No. (cid:1008) Yea(cid:396) (cid:1006)(cid:1004)(cid:1004)(cid:1013) o(cid:374) Mi(cid:374)e(cid:396)al a(cid:374)d Coal Mi(cid:374)i(cid:374)g (cid:894)(cid:862)the A(cid:373)e(cid:374)d(cid:373)e(cid:374)t(cid:863)(cid:895).
The changes of the amendment are as follows:
-
Transfer of authority from Local Government (ie the governor, mayor or regent) to Central
Go(cid:448)e(cid:396)(cid:374)(cid:373)e(cid:374)t (cid:894)ie the Mi(cid:374)ist(cid:396)(cid:455) of E(cid:374)e(cid:396)g(cid:455) a(cid:374)d Mi(cid:374)e(cid:396)al Resou(cid:396)(cid:272)es (cid:894)(cid:862)MEMR(cid:863)(cid:895)(cid:895).
In this case, Central Government will still have the power to delegate a certain amount of authority to
Local Government.
Central government will assume its effective power at the earliest of: (i) six months as of the
enactment date of the Amendment; and (ii) the issuance of the implementing regulations.
-
There will be 9 (nine) types of mining licenses in the Amendment:
b. Mining Business Licences;
c. Special Mining Business Licences;
d.
IUPK fo(cid:396) Co(cid:374)ti(cid:374)uatio(cid:374) of Ope(cid:396)atio(cid:374)s of Co(cid:374)t(cid:396)a(cid:272)ts of Wo(cid:396)k (cid:894)(cid:862)CoW(cid:863)(cid:895) a(cid:374)d Coal Mi(cid:374)ing
Co(cid:374)(cid:272)essio(cid:374) Ag(cid:396)ee(cid:373)e(cid:374)ts (cid:894)(cid:862)PKP(cid:1006)B(cid:863)(cid:895);
e. Community Mining Licences;
f. Licences for Rock Mining;
g. Assignment Licences for the mining of radioactive minerals;
h. Licences for Transport and Sale;
i. Mining Services Business Licences; and
j.
IUP for Sales.
IUP Exploration and IUP Operation Production will no longer be treated separately. A single IUP will
cover the exploration stage up to the operation production stage. The validity period for mining
licences for metals, non-metals, rock and coal remains unchanged. Adjustments of existing mining
business licences with the new provisions under the Amendment can be fullfilled within two years of
the enactment of the Amendment.
-
Transfer of ownership IUP/IUPK and shares in mining companies
Transfer for IUP/IUPK to a non-affiliated third party is now allowed with prior consent from the MEMR
and subject to the fulfilment of the following conditions:
a. The exploration phase has been completed; and
b. All administrative, technical and financial requirements have been satisfied.
Any transfer of shares in a non-public mining company may be carried out with approval from MEMR
and also the same conditions above are fulfilled.
55 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
17. CONTINGENT ASSETS AND LIABILITIES (continued)
a. On 10 June 2020, the House of Representative of Indonesia has issued Law No. 3 Year 2020 regarding the
Amendment of Law No. 4 Year 2009 on Mineral and Coal Mi(cid:374)i(cid:374)g (cid:894)(cid:862)the A(cid:373)e(cid:374)d(cid:373)e(cid:374)t(cid:863)(cid:895). (cid:894)(cid:272)o(cid:374)ti(cid:374)ued(cid:895)
- Others important update
a. The Amendment allows mining service companies to undertake coal/mineral getting.
b. There is a new obligation for IUP and IUPK holders in the production operation stage to continue
exploration each year and to allocate their related budget without any exemptions.
c. The licence holders are obliged to use a hauling road for their mining activities. This road may be
built by the mining companies or in cooperation with either other licence holders or other parties
after fulfillment of certain safety mining requirements. However, there is also possibility of the
parties using public roads if a dedicated hauling road is not available.
d. The IUP or IUPK holders in operation production stage whose are owned by foreign investor will
be obligate to divest in stages to achieve 51% local ownership to Central Government, Local
Government, state/regional owned enterprises, and/or national private entities.
Until the date of this financial statement, the management still evaluate the impact of this Amendment.
b. The Management has assessed that there is no provision for environmental rehabilitation. At the date of
the commencement of the Mining Operations will require provision for environment rehabilitation which
has not yet been quantified at the date of this reporting period.
18. RELATED PARTIES
Directors and directors-related entities
Dis(cid:272)losu(cid:396)es (cid:396)elati(cid:374)g to di(cid:396)e(cid:272)to(cid:396)s a(cid:374)d spe(cid:272)ified e(cid:454)e(cid:272)uti(cid:448)es a(cid:396)e set out i(cid:374) the di(cid:396)e(cid:272)to(cid:396)(cid:859)s (cid:396)epo(cid:396)t a(cid:374)d as detailed i(cid:374)
Note 14.
Provident Minerals Pte Ltd, an entity associated with Mr Galvin Caudle. The Company has owned working
capital loan to Provident (Note 10).
Wholly-owned Group
The wholly-owned group consists of Sihayo Gold Limited and its wholly-owned subsidiaries Inland Goldmines
Pty Limited, Excelsior Resources Pty Limited, Oropa Technologies Pty Limited, Oropa Indian Resources Pty
Limited and Oropa Exploration Pty Limited.
Sihayo Gold Limited owns 100% of the shares in Aberfoyle Pungkut Investments Pte Ltd ((cid:862)API(cid:863)). API holds a
75% interest in PT Sorikmas Mining, with the Indonesian Government mining company, PT Aneka Tambang
Tbk. holding the remaining 25%.
Transactions between Sihayo Gold Limited and related parties in the wholly-owned group during the year
ended 30 June 2020 consisted of loans on an interest free basis with no fixed term and no specific repayment
arrangements. Sihayo Gold Limited reversed provision for doubtful debts of $7,989,525 due to the movement
in loan balance in its accounts for the year ended 30 June 2020 (2019: $8,707,052) in relation to the loans
made to its subsidiaries. No other amounts were included in the determination of operating loss before tax of
the parent entity that resulted from transactions with related parties in the group.
56 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
18. RELATED PARTIES (continued)
Other related parties
Aggregate amounts receivable from related parties in the wholly owned group at balance date were as follows:
Non-current receivables
Provision for doubtful debts
Parent
2020
$
2019
$
116,751,474
(116,751,474)
-
108,761,949
(108,761,949)
-
The other related parties transactions are all working capital loan owned by the Company which given by the
Co(cid:373)pa(cid:374)(cid:455)(cid:859)s sha(cid:396)eholde(cid:396) (cid:894)Note (cid:1005)(cid:1004)).
19. EXPENDITURE COMMITMENTS
Exploration commitments
In order to maintain current rights of tenure to exploration tenements, the Company and consolidated entity
were previously required to outlay lease rentals and to meet the minimum expenditure requirements of the
Mines Departments.
PT Sorikmas Mining commitments
Under the Contract of Work (COW), the Company was required to spend certain minimum expenditures in
respect of the contract area for the General Survey Period and Exploration Period as follows:
General survey period
Exploration period
US$ / km2
100
1,100
As at 30 June 2020, PT Sorikmas Mining had fulfilled its expenditure commitments in respect of the General
Survey Period and Exploration Period.
Operating leases - rent
The Company currently has several operating leases (cid:396)elated to (cid:271)uildi(cid:374)g a(cid:374)d la(cid:374)d i(cid:374) the Co(cid:373)pa(cid:374)(cid:455)(cid:859)s site as at
30 June 2020 a(cid:374)d it (cid:449)e(cid:396)e (cid:396)e(cid:374)t fo(cid:396) suppo(cid:396)t the Co(cid:373)pa(cid:374)(cid:455)(cid:859)s (cid:373)i(cid:374)i(cid:374)g a(cid:272)ti(cid:448)ities.
Capital commitments
There were no outstanding capital commitments not provided for in the financial statements of the Company
as at 30 June 2020 or 30 June 2019.
Other commitments
Parent Entity:
Sihayo Gold Limited
Project
Mt Keith
Principal activities
Interest
2020
Interest
2019
Mineral exploration
2% Royalty
2% Royalty
57 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
19. EXPENDITURE COMMITMENTS (continued)
Controlled Entity:
Excelsior Resources Pty Limited
Project
Mulgabbie
Principal activities
Interest
2020
Interest
2019
Mineral exploration
2% Royalty
2% Royalty
20. INVESTMENTS IN CONTROLLED ENTITIES
Controlled entities:
Class of
shares
Cost of Parent Entity’s
investment
Equity holding
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Inland Goldmines Pty Limited
(incorporated in Australia)
Excelsior Resources Pty Limited
(incorporated in Australia)
Oropa Technologies Pty Ltd
(incorporated in Australia)
Oropa Indian Resources Pty
Limited (incorporated in
Australia)
Oropa Exploration Pty Limited
(incorporated in Australia)
Aberfoyle Pungkut Investments
Pte Ltd(a) (incorporated in
Singapore)
PT Sorikmas Mining (b)
(incorporated in Indonesia)
2020
$
2019
$
2020
%
2019
%
583,942
583,942
1,062,900
1,062,900
1
1
1
1
1
1
100
100
100
100
100
100
100
100
100
100
697,537
697,537
100
100
-
2,344,382
-
2,344,382
75
75
(a) When Sihayo Gold Limited issued 9,259,259 shares as consideration for exercising the option to
acquire 100% of the shares in Aberfoyle Pungkut Indonesia Pte Ltd, it was assigned the vendors
receivables from Aberfoyle Pungkut Investments Pte Ltd and PT Sorikmas Mining. This reduced the
cost of the investment in Aberfoyle Pungkut Investments Pte Ltd.
(b) Aberfoyle Pungkut Investments Pte Ltd holds a 75% interest in PT Sorikmas Mining, with an Indonesian
Government mining company PT Aneka Tambang Tbk. holding the remaining 25%. The non-controlling
interest in PT Sorikmas Mining equates to 25% of the nets liabilities of PT Sorikmas Mining of
$91,128,651 being $22,782,162 as at 30 June 2020 (2019: $22,040,529). The movement during the
year represents the transfer of losses from the Group to non-controlling interest as a result of write
off of exploration and evaluation expenditure at subsidiary company level.
58 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
21. NOTES TO THE STATEMENT OF CASH FLOWS
Consolidated
2020
$
2019
$
Cash and cash equivalents
173,703
6,256,548
(a) Reconciliation of cash and cash equivalents
For the purposes of the Statement of Cash Flows cash includes cash and cash equivalents on hand and at
call deposits with banks, and investments in money market instruments net of outstanding bank
overdrafts. It includes of $27,404 (2019: $26,891) held in trust.
(b) Reconciliation of operating loss after income tax to net cash flow from operating activities
Consolidated
2020
$
2019
$
Operating loss after income tax
(2,814,814)
(1,940,143)
Non-cash items
Depreciation
Provision for impairment of capitalised exploration
and evaluation expenditure
Change in operating assets and liabilities:
Increase in trade and other receivables
Increase in claim for tax refund
Decrease in payables
Decrease in provisions
Net cash outflow from operating activities
(c) Reconciliation of liabilities arising from financial activities
13,015
11,415
-
(17,235)
(799,220)
554,523
1,780,210
27,356
(1,238,930)
(375,108)
(554,523)
131,302
98,486
(2,645,806)
Non-cash changes
2019
$
Cash
flows
$
Acquisition
$
Interest
expense
$
Foreign
exchange
movement
$
2020
$
5,243,829
-
1,889,810
(3,112)
-
-
16,568
1,145
58,945
(27)
7,192,584
14,574
5,243,829
1,886,698
16,568
1,145
58,918
7,207,158
59 | P a g e
Borrowings
Lease liability
Total liabilities
from
financing
activities
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
21. NOTES TO THE STATEMENT OF CASH FLOWS (continued)
(d) Non-cash transactions for financing activities
On 5 July 2019, the Company announced that as a result of inadvertent breaches of ASX Listing Rule 10.11
in connection with the allocation of shortfall under that 1:4 non-renounceable rights issue. The
shareholders approved the buyback and cancellation of shares from Gavin Caudle and Provident Minerals
Pte Ltd through EGM on 14 October 2019 and these transactions have been completed on 29 October
2019. The Company issued 192,094,232 shares (equivalent to $2,881,413) to extinguish the liability of buy
back 220,058,128 shares (equivalent to $3,300,872) and resulting the cash payment of $419,459.
22. EARNINGS PER SHARE
(a) Basic and diluted loss per share (in cents)
(b) Weighted average number of shares outstanding
during the year used in the calculation of basic earnings
per share
Consolidated Entity
2020
2019
(0.11)
(0.09)
2,270,391,696
1,919,642,623
As the Group made a loss for the year, diluted earnings per share is the same as basic earnings per share.
23. FINANCIAL INSTRUMENTS
Net fair value of financial assets and liabilities
The net fair value of financial assets and financial liabilities of the Group approximates their carrying value.
The Group holds the following financial instruments:
Financial assets
Cash and cash equivalents
Trade, other receivables and deposits
Total financial assets
Financial liabilities
Trade and other payables
Borrowings
Lease liability
Other liabilities
Total financial liabilities
Consolidated
2020
$
2019
$
173,703
3,277,052
3,450,755
6,256,548
2,815,514
9,072,062
Consolidated
2020
$
5,993,518
7,192,584
14,574
57,225
13,257,901
2019
$
5,437,180
5,243,829
-
57,249
10,738,258
60 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
23. FINANCIAL INSTRUMENTS (continued)
Credit risk
The Co(cid:373)pa(cid:374)(cid:455)(cid:859)s (cid:373)a(cid:454)i(cid:373)u(cid:373) e(cid:454)posu(cid:396)e to (cid:272)(cid:396)edit (cid:396)isk at the (cid:396)epo(cid:396)ti(cid:374)g date was as detailed below:
Financial assets
Cash and cash equivalents
Trade, other receivables and deposits
Total financial assets
Impairment losses
Consolidated
2020
$
2019
$
173,703
3,277,052
3,450,755
6,256,548
2,815,514
9,072,062
At 30 June 2020 and 2019, no additional impairment was made in relation to VAT receivables. The Company
does not have any material credit risk exposure to any single debtor or group of debtors under financial
instruments entered by the economic entity.
Foreign currency risk management
The consolidated entity and company undertake certain transactions denominated in foreign currencies,
hence exposures to exchange rate fluctuations arise. Sihayo Gold Limited has opened a US Dollar Bank Account
to manage exchange rate fluctuations.
The carrying amount of the (cid:272)o(cid:374)solidated e(cid:374)tit(cid:455)(cid:859)s foreign currency denominated assets and liabilities at the
reporting date in Australian Dollars is as follows:
Australian Dollars
Liabilities
Assets
2020
$
1,009,856
2019
$
985,538
2020
$
3,639,947
2019
$
4,489,371
61 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
23. FINANCIAL INSTRUMENTS (continued)
The table below details financial assets and liabilities of the consolidated entity exposed to foreign currency
risk.
Cash and cash equivalents
SGD
USD
IDR
Trade, other receivables
and deposits
IDR
Trade and other payables
SGD
IDR
Lease liability
IDR
Consolidated
2020
$
2019
$
6
83,646
223,648,706
6
633,152
436,067,036
34,671,252,792
35,073,169,150
5,000
9,819,438,556
5,000
9,708,899,498
143,363,248
-
Sensitivity analysis
The table below summarises the impact of a 10 percent weakening/strengthening of the Australian Dollar
against the US Dollar, the Singaporean Dollar and Rupiah in the movement of the financial assets and liabilities
listed in the previous table.
Impact on post-tax profit and accumulated
losses
USD/AUD
USD/AUD
SGD/AUD
SGD/AUD
IDR/AUD
IDR/AUD
Impact on equity reserve only
USD
USD
SGD
SGD
IDR
IDR
AUD
+10%
-10%
+10%
-10%
+10%
-10%
AUD
+10%
-10%
+10%
-10%
+10%
-10%
Consolidated
2020
$
2019
$
12,160
(12,160)
(521)
521
251,383
(251,383)
90,399
(90,399)
(527)
527
260,512
(260,512)
Consolidated
2020
2019
12,160
(12,160)
(521)
521
251,383
(251,383)
90,399
(90,399)
(527)
527
260,512
(260,512)
62 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
24. EVENTS OCCURRING AFTER REPORTING DATE
a. The Company has announced the following changes of Board Directors composition:
- Mr Colin F Moorhead has appointed on 1 July 2020 as Executive Chairman and Mr Misha A Collins as
Independent Non-Executive Director from 1 July 2020
- Mr Daniel Nolan has resigned on 6 September 2020 as Chief Financial Officer and Mr Roderick
Crowther has appointed on 7 September 2020 as Chief Financial Officer
- Mr George Lloyd will be resigning on 16 October 2020 as Chief Executive Officer.
b. On 29 July 2020, the Company has signed a convertible loan agreement with Eastern Fields Development
Limited, a subsidiary of Indonesian listed mining entity, PT Merdeka Copper Gold, Tbk in the amount of
US$1.5 millio(cid:374). All fu(cid:374)di(cid:374)g (cid:449)ill (cid:271)e use fo(cid:396) the Co(cid:373)pa(cid:374)(cid:455)(cid:859)s ope(cid:396)atio(cid:374)s a(cid:374)d (cid:271)egi(cid:374)(cid:374)i(cid:374)g exploration at
Hutabargot Julu.
The loan is unsecured and ranks pari passu with existing unsecured loans. Interest rate is SIBOR (Singapore
Inter Bank Offer Rate) + 1.5% per annum
c. On 20 August 2020, the Company has announced a significant capital raising comprising a placement of
shares to institutional and sophisticated investors to raise $19.7 million to be undertaken in two tranches
(placement) and a $19.1 million non-renounceable entitlement offer at $0.025 per share on the basis of
one (1) new share for every three (3) shares held by existing, eligible shareholders.
On 28 August 2020, the Company completed the placement of 572,466,065 fully paid ordinary shares (first
tranche) at an issue price of $0.025 per share to raise $13,456,299 (net of capital raising costs).
On 14 September 2020, the Company extended the closing date of the non-renounceable entitlement offer
(second tranche) to 28 September 2020 in order to allow every opportunity for shareholders to take up
their entitlements.
d. On 4 September 2020, the Company received permission of lending a(cid:374)d usage of fo(cid:396)est a(cid:396)ea (cid:894)(cid:862)IPPKH(cid:863)(cid:895) fo(cid:396)
gold and mineral continued exploration activities at production operation stage for 2 (two) years of
13,216.91 hectares within the areas of Protected Forest and Limited Production Forest in Mandailing Natal
District, Province of North Sumatra by the Indonesia Investment Coordinating Board Decree No.
SK.225/1/KLHK/2020. The Company expects drilling to commence within October 2020.
25. SEGMENT INFORMATION
Primary reporting – geographical segments
The geographical segments of the consolidated entity are as follows:
Revenue by geographical region
Revenue attributable to the Group disclosed below, based on where the revenue is generated from:
Australia
Africa
South East Asia
India
Total revenue
2020
$
2019
$
512
-
-
-
512
569
-
-
-
569
63 | P a g e
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 30 June 2020
25. SEGMENT INFORMATION (continued)
Segment result by geographical region
Australia
Africa
South East Asia
India
Total expenses
Segment result
2020
$
(1,359,987)
(156)
(1,455,183)
-
(2,815,326)
2019
$
(1,009,790)
(659)
(929,671)
(592)
(1,940,712)
(2,814,814)
(1,940,143)
Assets by geographical region
The location of segment assets by geographical location of the assets is disclosed below:
Australia
Africa
South East Asia
India
Total assets
2020
$
277,935
21,025
28,024,631
2
28,323,593
2019
$
6,110,260
21,181
19,618,929
2
25,750,372
Liabilities by geographical region
The location of segment liabilities by geographical location of the liabilities is disclosed below:
Australia
South East Asia
Total liabilities
2020
$
(9,198,216)
(4,702,366)
(13,900,582)
2019
$
(9,725,130)
(1,628,453)
(11,353,583)
64 | P a g e
DIRECTORS’ DECLARATION
DIRECTORS’ DECLARATION
In accordance with a resolution of the directors of Sihayo Gold Limited, I state that:
1. In the opinion of the directors:
(a) The fi(cid:374)a(cid:374)(cid:272)ial state(cid:373)e(cid:374)ts, (cid:374)otes a(cid:374)d the additio(cid:374)al dis(cid:272)losu(cid:396)es i(cid:374)(cid:272)luded i(cid:374) the di(cid:396)e(cid:272)to(cid:396)s(cid:859) (cid:396)epo(cid:396)t desig(cid:374)ated
as audited, of the Company and of the consolidated entity are in accordance with the Corporations Act
2001, including:
(i)
(ii)
gi(cid:448)i(cid:374)g a t(cid:396)ue a(cid:374)d fai(cid:396) (cid:448)ie(cid:449) of the Co(cid:373)pa(cid:374)(cid:455)(cid:859)s a(cid:374)d (cid:272)o(cid:374)solidated e(cid:374)tit(cid:455)(cid:859)s fi(cid:374)a(cid:374)(cid:272)ial positio(cid:374) as at
30 June 2020 and of their performance for the year ended on that date; and
complying with Accounting Standards and Corporations Regulations 2001; and
(b) There are reasonable grounds to believe that the Company will be able to pay its debts as and when they
become due and payable.
(c) The financial report also complies with International Financial Reporting Standards as disclosed in Note 1.
2. This declaration has been made after receiving the declarations required to be made to the directors in
accordance with section 295A of the Corporations Act 2001 for the financial year ended 30 June 2020.
On behalf of the Board
Colin F Moorhead
Executive Chairman
30 September 2020
65 | P a g e
Stantons International Audit and Consulting Pty Ltd
trading as
Chartered Accountants and Consultants
PO Box 1908
West Perth WA 6872
Australia
Level 2, 1 Walker Avenue
West Perth WA 6005
Australia
Tel: +61 8 9481 3188
Fax: +61 8 9321 1204
ABN: 84 144 581 519
www.stantons.com.au
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF
SIHAYO GOLD LIMITED
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Sihayo Gold Limited, the Company and its subsidiaries, (“the Group”),
which comprises the consolidated statement of financial position as at 30 June 2020, the consolidated
statement of Profit or Loss and comprehensive income, the consolidated statement of changes in equity and
the consolidated statement of cash flows for the year then ended, and notes to the financial statements,
including a summary of significant accounting policies, and the directors' declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act
2001, including:
(i)
giving a true and fair view of the Group’s financial position as at 30 June 2020 and of its financial
performance for the year then ended; and
(ii)
complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those
standards are further described in the Auditor's Responsibilities for the Audit of the Financial Report section of
our report. We are independent of the Group in accordance with the auditor independence requirements of the
Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards
Board's APES 110: Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of
the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the
Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
opinion.
Key Audit Matters
We have determined the matter described below to be a key audit matter to be communicated in the report.
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit
of the financial report of the current period. These matters were addressed in the context of our audit of the
financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on
these matters.
Liability limited by a scheme approved
under Professional Standards Legislation
Key Audit Matters
How the matter was addressed in the audit
Carrying Value of Mineral Exploration and
Evaluation Expenditure
As at 30 June 2020, Mineral Exploration and
Evaluation Expenditure totals $24,510,923 (refer to
Note 6 of the financial report).
The carrying value of Mineral Exploration and
Evaluation Expenditure is a key audit matter due
to:
▪
▪
▪
The significance of the total balance (87% of
total assets);
to assess management’s
The necessity
the
requirements of
the
application of
accounting standard Exploration
for and
Evaluation of Mineral Resources (“AASB 6”),
in light of any indicators of impairment that
may be present; and
The assessment of significant judgements
made by management in relation to the
evaluation
capitalised
expenditure.
exploration
and
Inter alia, our audit procedures
following:
included
the
i. Assessing the Group’s right of tenure over
exploration assets by corroborating
the
ownership of the relevant licences for mineral
resources
registries and
relevant third-party documentation.
to government
ii. Reviewing the directors’ assessment of the
carrying value of the exploration and evaluation
the veracity of
costs, ensuring
the data
presented and
that management have
considered the effect of potential impairment
indicators, commodity prices and the stage of
the Group’s projects against AASB 6;
iii. Evaluation of Group documents for consistency
with the intentions for continuing exploration
and evaluation activities particularly in relation
the Sihayo Gold/Pungkut Project and
to
corroborated discussions with management.
The documents we evaluated included:
▪ Minutes of the board and management;
▪ Announcements made by the Group to the
Australian Securities Exchange; and
▪ Reassessed
the discount rate, current
commodity prices in global markets, applied
to the pre-existing NPV model of the Sihayo
Gold/Pungkut Project and compared with
the updated DFS announced on the ASX;
iv. We reviewed the NPV Model and conducted a
sensitivity analysis to analyse the effects of
changes in key variables on the projects
viability and carrying value.
v. Consideration
of
of
the
accounting standard AASB 6 and reviewed the
financial statements
to ensure appropriate
disclosures are made.
requirements
Other Information
The directors are responsible for the other information. The other information comprises the information
included in the Group's annual report for the year ended 30 June 2020, but does not include the financial
report and our auditor's report thereon.
Our opinion on the financial report does not cover the other information and accordingly we do not express
any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in
doing so, consider whether the other information is materially inconsistent with the financial report or our
knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we
have performed, we conclude that there is a material misstatement of this other information, we are required
to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and
fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such
internal control as the directors determine is necessary to enable the preparation of the financial report that
gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue
as a going concern, disclosing, as applicable, matters related to going concern and using the going concern
basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or has no
realistic alternative but to do so.
Auditor's Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from
material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with the Australian Auditing Standards will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate,
they could reasonably be expected to influence the economic decisions of users taken on the basis of this
financial report.
As part of an audit in accordance with Australian Auditing Standards, we exercise professional judgement and
maintain professional scepticism throughout the audit. An audit involves performing procedures to obtain audit
evidence about the amounts and disclosures in the financial report.
The procedures selected depend on the auditor's judgement, including the assessment of the risks of material
misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the
auditor considers internal control relevant to the entity's preparation of the financial report that gives a true and
fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose
of expressing an opinion on the effectiveness of the entity's internal control.
The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of
internal control.
An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of
accounting estimates made by the Directors, as well as evaluating the overall presentation of the financial
report.
We conclude on the appropriateness of the Directors' use of the going concern basis of accounting and,
based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions
that may cast significant doubt on the Group's ability to continue as a going concern. If we conclude that a
material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures
in the financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based
on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may
cause the Group to cease to continue as a going concern.
We evaluate the overall presentation, structure and content of the financial report, including the disclosures,
and whether the financial report represents the underlying transactions and events in a manner that achieves
fair presentation.
We obtain sufficient appropriate audit evidence regarding the financial information of the entities or business
activities within the Group to express an opinion on the financial report. We are responsible for the direction,
supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with the Directors regarding, among other matters, the planned scope and timing of the
audit and significant audit findings, including any significant deficiencies in Internal control that we identify
during our audit.
The Auditing Standards require that we comply with relevant ethical requirements relating to audit
engagements. We also provide the Directors with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other matters that
may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the Directors, we determine those matters that were of most significance
in the audit of the consolidated financial report of the current period and are therefore key audit matters. We
describe these matters in our auditor's report unless law or regulation precludes public disclosure about the
matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in
our report because the adverse consequences of doing so would reasonably be expected to outweigh the
public interest benefits of such communication.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 18 to 22 of the directors’ report for the year
ended 30 June 2020.
In our opinion, the Remuneration Report of Sihayo Gold Limited for the year ended 30 June 2020 complies
with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration
Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an
opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing
Standards.
STANTONS INTERNATIONAL AUDIT AND CONSULTING PTY LTD
(Trading as Stantons International)
(An Authorised Audit Company)
Samir Tirodkar
Director
West Perth, Western Australia
30 September 2020
ADDITIONAL SHAREHOLDER INFORMATION
The following additional information dated 31 August 2020 is provided in compliance with the requirements
of the Australian Securities Exchange Limited.
1.
(a)
(b)
(c)
2.
DISTRIBUTION OF LISTED ORDINARY SHARES AND OPTIONS
Analysis of numbers of shareholders by size of holding.
Distribution
1-1000
1,001-5,000
5,001-10,000
10,001-100,000
100,001 and above
Total
No. of
shareholders
Units
% off issued Capital
119
73
38
245
241
716
28,157
181,232
297,655
11,500,740
2,850,322,543
2,862,330,327
0.00%
0.01%
0.01%
0.40%
99.58%
100.00%
There were 293 shareholders holding less than a marketable parcel.
The percentage of the total of the twenty largest holders of ordinary shares was 87.15%.
TWENTY LARGEST SHAREHOLDERS AND OPTION HOLDERS
Names
No. of shares
%
PROVIDENT MINERALS PTE LTD
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
PT SARATOGA INVESTAMA SEDAYA
GOLDSTAR MINING ASIA RESOURCES (L) BHD
J P MORGAN NOMINEES AUSTRALIA PTY LIMITED
UBS NOMINEES PTY LTD
BNP PARIBAS NOMS PTY LTD
Continue reading text version or see original annual report in PDF format above