More annual reports from Sunshine Gold Limited:
2021 ReportPELICAN RESOURCES LIMITED
A.B.N. 12 063 388 821
ANNUAL FINANCIAL REPORT
30 JUNE 2015
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
CORPORATE DIRECTORY
BOARD OF DIRECTORS
Antonio Torresan (Executive Director)
Colin Chenu (Non-Executive Director)
Alec Pismiris (Non-Executive Director)
COMPANY SECRETARY
Alec Pismiris
CONTENTS
Directors’ Report
PAGE
1
Statement of Profit or Loss and Other
Comprehensive Income 23
Statement of Financial Position 24
Statement of Changes in Equity 25
REGISTERED OFFICE AND PRINCIPAL
BUSINESS OFFICE
Statement of Cash Flows
Level 7, BGC Centre
28 The Esplanade
Perth, Western Australia, 6000
Postal Address:
P.O. Box Z5108, St Georges Terrace
Perth, Western Australia, 6831
Telephone: (+61 8) 9421 2107
(+61 8) 9421 2100
Facsimile:
Notes to the Financial Statements
Directors’ Declaration
Independent Auditor’s Report
Auditor’s Independence Declaration
ASX Additional Information
SHARE REGISTRY
Corporate Governance Statement
26
27
60
61
63
64
67
Automic Registry Services
Level 1, 7 Ventnor Avenue
West Perth, Western Australia, 6005
Investor Enquiries: (+61 8) 9324 2099
AUDITOR
Stantons International
Level 2
1 Walker Avenue
West Perth, Western Australia, 6005
Telephone: (+61 8) 9481 3188
(+61 8) 9321 1204
Facsimile:
STOCK EXCHANGE LISTING
ASX Limited (Australian Securities Exchange)
ASX Codes: PEL, PELOA
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT
The directors present their report together with the financial statements of the Consolidated Entity consisting
of Pelican Resources Limited (“Pelican” or “the Company”) and its controlled entities for the financial
year ended 30 June 2015 (“Balance Date”) and the auditor’s report thereon.
DIRECTORS
The names and details of the Company’s directors in office during the financial year and until the date of this
report are as follows. Directors were in office for the entire period unless otherwise stated.
Colin Chenu
Antonio Torresan
Alec Pismiris
Mike Bue
John Palermo
John Henry Hills
(appointed: 29 June 2015)
(appointed: 24 March 2015)
(appointed: 24 March 2015)
(resigned: 25 March 2015)
(deceased: 15 March 2015)
(resigned: 29 June 2015)
PARTICULARS OF DIRECTORS
Colin Edward Chenu, B. Juris, LLB
Non-Executive Director
Appointed 29 June 2015
Mr Chenu is a graduate of the University of Western Australia, with a Bachelor of Laws, and is admitted to
practice in the Supreme Court of Western Australia and the High Court of Australia. He has practiced law in
Western Australia for 28 years, as both a barrister and solicitor, in a wide range of commercial, litigious and
non litigious work. Mr Chenu has gained extensive experience in the law of corporations, trade practices,
contracts, equity and trusts and tort. He is a director and principal at Bennett + Co.
Other current directorships: None
Former directorships (last 3 years): Mount Magnet South NL
Antonio Alessio Torresan
Executive Director
Appointed 24 March 2015
Mr Torresan is a businessman with significant experience in capital markets. Mr Torresan has been actively
involved in arranging capital raisings for ASX listed companies as well as unlisted public companies,
providing investor relation services and assisting boards with development of strategic plans. Mr Torresan
has held numerous executive positions where his responsibilities have included strategy, operational
management and business development.
Other current directorships: None
Former directorships (last 3 years): None
1
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
PARTICULARS OF DIRECTORS (CONTINUED)
Alec Pismiris, B.Comm, MAICD, IGIA
Non-Executive Director
Appointed 24 March 2015
Mr Pismiris is currently a director of Capital Investment Partners Pty Ltd, a company which provides
corporate advisory services. Since 1990, Mr Pismiris has served as a director and company secretary for
various ASX listed companies as well as a number of unlisted public and private companies. Mr Pismiris
completed a Bachelor of Commerce degree at the University of Western Australia, is a member of the
Australian Institute of Company Directors and an associate of The Governance Institute of Australia. Mr
Pismiris has over 25 years’ experience in the securities, finance and mining industries and has participated
numerous times in the processes by which boards have assessed the acquisition and financing of a diverse
range of assets and has participated in and become familiar with the range of evaluation criteria used and the
due diligence processes commonly adopted in the commercial assessment of corporate opportunities.
Other current directorships: Agrimin Limited, Aguia Resources Limited, Cardinal Resources Limited and
Mount Magnet South NL
Former directorships (last 3 years): Gladiator Resources Limited and Papillon Resources Limited
Mike Bue, B.Sc. Eng. (Mining), M.Eng (Mineral Economics), P.Eng (PEO)
Executive Director
Resigned: 25 March 2015
John Palermo, B.Bus, FCA, FCPA, JP
Non-Executive Director
Deceased: 15 March 2015
John Henry Hills, B.Sc. Hons, M.Sc, Ph.D, MAusIMM
Non-Executive Director
Resigned: 29 June 2015
COMPANY SECRETARY
Alec Pismiris, B.Comm, MAICD, IGIA
Appointed 29 June 2015
Mr Pismiris has over 25 years’ experience in the securities, finance and mining industries and has held a
number of company secretary positions secretary for various ASX listed companies as well as a number of
unlisted public and private companies over the years.
John Joseph Palermo, B.Bus, FCA, ACIS
Resigned 29 June 2015
2
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
DIRECTORS’ MEETINGS
The following table sets out the number of meetings of the Company’s directors, including directors’
resolutions, held during the year ended 30 June 2015 by each director:
Antonio Torresan
Colin Chenu
Alec Pismiris
Mike Bue
John Palermo
John Henry Hills
PRINCIPAL ACTIVITIES
Number
Eligible
to Attend
13
2
13
25
24
35
Number
Attended
13
2
13
25
24
35
The principal activities of the Consolidated Entity during the course of the financial year were the evaluation
of its existing exploration projects and the continued search for new opportunities in the resources sector
which could demonstrate capacity to add long term shareholder value.
OPERATING AND FINANCIAL REVIEW
The Company made a loss after tax of $1,431,510 for the year ended 30 June 2015 (2014: $1,812,363).
During the second half of the period under review, the Company initiated a number of corporate changes in
order to reduce administration costs and better position the Company to pursue new business development
activities. The changes included a complete restructure of the Board, review and subsequent rationalization
of existing projects and relocation of the registered office and principal place of business.
Following the appointment of new directors in March 2015, the Company undertook a detailed review of its
projects, particularly those projects located in offshore jurisdictions. As consequence of the review the
Company announced the following rationalization initiatives:
-
-
-
a decision not to proceed with the additional expenditure of $18,000 required before end of March
2015 to increase the Company’s interest to 51% in the San Marcos Gold Project;
seeking to identify parties interested in acquiring the Company’s equity interest in Dore 5 Resources
and therefore the San Marcos Gold Project; and
concluding negotiations for the sale of 100% ownership of Sibuyan Nickel Properties Development
Corporation (“SNPDC”), the beneficial owner of the Romblon Project located on Sibuyan Island in
the Romblon Province in the Philippines owned by Pelican in conjunction with its 25% venture
partner All-Acacia Resources Inc. The Company entered into a Memorandum of Understanding with
Dynamo Atlantic Limited, a BVI registered company whereby Dynamo subject to satisfaction of
technical, legal and financial due diligence investigations agreed to purchase SNPDC for a purchase
price of $A4.70 million.
Throughout the majority of the period under review Pluton Resources Limited (“Pluton”) continued as
operator of the Cockatoo Island project. However on 4 November 2014 General Nice Recursos Comercial
Offshore De Macaw Limitada (GNR), Pluton’s major shareholder and senior secured creditor appointed
KordaMentha as Receivers and Managers. Pluton announced on 23 March 2015, that KordaMentha had
agreed to be retired as Receivers and Managers and the Board resumed full control of the Company.
3
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
OPERATING AND FINANCIAL REVIEW (CONTINUED)
Operations at the Cockatoo Island project continued throughout the period under review with Pluton and
KordaMentha producing and shipping iron ore with twenty two shipments totaling 929,165 tonnes completed
during the year.
In May 2015 Pluton announced the launch of an offering for £25,000,000 of senior secured bonds through
Pluton’s subsidiary company, Irvine Island Finance Corporation Ltd. Pluton advised the proceeds from the
bond issue would be used to fund the advancement of both the Cockatoo Island and Irvine Island projects.
Subsequently Pluton announced that due to overwhelming interest in the bond issue, the offer size was
increased to €50,000,000, which based on prevailing FX rates equated to an increase of approximately 45%.
Pelican has issued several Notices of Default to Pluton seeking settlement of outstanding royalty payments.
At 30 June 2015, the Company is owed $1,103,147 by Pluton. On 8 September 2015, Pluton announced that
it had appointed voluntary administrators and receivers and managers in order to execute a recapitalization
and restructure proposal. As a result, the Company has raised a provision for doubtful debts against the full
amount owing by Pluton however remains positive that it will be able to recover part of the debt owing.
The Company has internally generated revenue via a royalty stream from the Cockatoo Island operations,
however the non-payment of royalties by Pluton did necessitate the implementation of a non-renounceable
entitlements offer on the basis of one new share offered for every two shares held at an issue price of one
half of a cent, raising approximately $603,206 before costs. The continuity of development and exploration
activities and the search for new opportunities may, at some stage in the future, require access to new
funding.
The development and exploration activities to be carried out in the future and the Company’s planned
discretionary expenditure may vary significantly due to a variety of factors. The Company has the ability to
substantially reduce or defer actual exploration expenditure if required to better match the funds available to
the Company at any point in time.
The directors are of the view that the current carrying value of the Romblon project is reasonable given the
carrying value of projects of a similar nature.
The directors have prepared the financial statements on a going concern basis which contemplates the
continuity of normal business activities.
4
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
OPERATING AND FINANCIAL REVIEW (CONTINUED)
REPUBLIC OF THE PHILIPPINES
ROMBLON PROJECT, SIBUYAN ISLAND, ROMBLON PROVINCE
(MPSA No. 3042009-IVB)
Interest:
MPSA 3042009-IVB
The Romblon direct shipping lateritic nickel project has been the main focus for the Company in the
Philippines. The Project is located on the southwest coast of Sibuyan Island in Romblon Province which is
situated roughly in the centre of the Philippines. The Company has been evaluating the potential for the
project to provide a source of direct shipping lateritic nickel ore (DSO) with the possibility of processing
nickel laterite ore in the Philippines if this option could add value to the project. There are several idle Ferro-
Nickel (FeNi) Plants located within barging distance of the Romblon Project.
The Company has also undertaken an internal study to evaluate a Direct Reduction Process (DRP) for laterite
nickel ore. The technology to process high iron ore into Sponge Iron (SFE) and high nickel ore into Sponge
Nickel (SNI) is being developed in China. The initial Scoping Study included a review of Direct Reduction
Iron (DRI) facilities currently operating in China and India. The Company did conduct discussions with the
owners of other nickel projects in the Philippines regarding their potential interest in a joint venture to
process nickel ore in the Philippines utilising DRP.
The project site continued under care and maintenance throughout the review period due to a Cease and
Desist Order (CDO) issued by the Department of Environment and Natural Resources (DENR). Samples of
the nickel ore from the project cannot be obtained until the CDO is lifted.
Development options cannot be fully evaluated until an initial exploration program has been completed to
define a Measured and Indicated JORC compliant Mineral Resource.
5
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
OPERATING AND FINANCIAL REVIEW (CONTINUED)
ROMBLON PROJECT (CONTINUED)
The granted Mineral Production Sharing Agreement (MPSA), on Sibuyan Island in the Romblon Province in
the Philippines, covers a lateritic nickel deposit where work was carried out by two Japanese nickel
companies in 1972.
The project is still in the process of being transferred from Altai Resources Philippines Inc (Altai), the
original applicant of the MPSA, to Sibuyan Nickel Properties Development Corporation (SNPDC). SNPDC
is owned by Pelican Resources Limited in conjunction with its Venture partner All-Acacia Resources Inc.
Drill crews were mobilized and about to commence drill testing the resource when the Mines and
Geosciences Bureau (MGB) of the DENR issued a Cease and Desist Order (CDO) in September 2011
against Altai Philippines Mining Corporation (Altai) to immediately terminate exploration and mining
activities within the area covered by the MPSA. SNPDC, as attorney-in-fact of Altai, filed its comment on
the CDO. SNPDC’s lawyers filed a supplemental response to the comment and wrote to the Secretary of the
DENR requesting the lifting of the CDO.
An inspection team from the MGB conducted a site visit on Sibuyan Island to document and verify the
veracity or truthfulness, if any, to the issues and complaints. The MGB report did not note any environmental
or permitting violations due to work completed by the Venture partners. It was noted by the MGB that the
Venture partners should obtain a “Social Licence” or majority support from the Local Government Officials,
Organisations and Community. To date, both the MGB and DENR have yet to issue a response to the
demand for the immediate lifting of the CDO against Altai.
These matters, which have been initiated by Local Government Officials, are being attended to by SNPDC’s
Legal Counsel in the Philippines who are looking at all the legal avenues to resolve the CDO.
The Governor of Romblon Province signed an Executive Order in 2012 making the province a non-mining
zone. SNPDC’s filed a Petition in the Regional Trial Court in Romblon to contest the Executive Order. The
Company received notification from SNPDC, in the Quarter ending 31 March 2013, that the Petition for
Declaratory Relief to declare the Provincial Executive Order as contrary to the Philippine Constitution has
been determined in favour of SNPDC.
The Regional Trial Court in Romblon ruled in favour of the Applicant (SNPDC) and declared the Provincial
Executive Order as unconstitutional. A Motion for Reconsideration was filed by the Governor of Romblon
against the Order. The Regional Trial Court in Romblon issued a Resolution on 14 June 2013 denying the
Motion for Reconsideration. Counsel for SNPDC provided the MGB with a copy of the Resolution on the
Motion for Reconsideration.
Given the Court’s ruling, SNPDC has made representations to the Office of the President of the Philippines
(OP) where its own appeal in respect of the Cease a Desist Order is still pending and advising the OP of the
recent Court Resolution declaring the Executive Order unconstitutional and asking that any pending Appeal
be immediately resolved. The OP responded to the request stating that it was too early to make a
representation to the OP and the decision was still in the jurisdiction of the DENR. Counsel for SNPDC has
followed up on the representation to the DENR.
6
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
OPERATING AND FINANCIAL REVIEW (CONTINUED)
ROMBLON PROJECT (CONTINUED)
Little activity at the project site will be undertaken until there is progress in discussions with the DENR and
MGB regarding lifting of the CDO. The DENR and MGB have been clear in the requirement for SNPDC to
obtain the support of Local Government Units including elected officials, organisations and community
prior to commencing an exploration program.
The President of the Philippines signed an Executive Order (EO) No. 79 s. 2012 (Mining) amending the
country’s Mining Code in July 2012 and became effective on 26 July 2012. The EO is titled:
“Institutionalising and implementing reforms in the Philippine mining sector providing policies and
guidelines to ensure environmental protection and responsible mining in the utilisation of mineral resources”.
This new EO awaits implementation rules and regulations to be drafted and in the meantime, granting of new
mining licenses remains unresolved. Mining contracts, agreements and concessions approved before the
effective date of the order continue to be valid and the order will respect prior permits even in areas where
mining will be prohibited under the current order. The EO requires local government ordinances to be
consistent with the Philippine Constitution and the Mining Act.
The Secretary of the DENR announced in December 2013, that the Mining Industry Coordinating Council
(MICC) had submitted a draft bill for a new mining tax to the Presidential Liaison Office. The proposed
new tax will assist in resolving the current debate in the Philippines with respect to the contribution of the
mining industry to the local community. The new tax is not expected to be applied to independent nickel
processing plants. The draft bill had not been submitted to Congress as of 30 June 2015.
During the year SNPDC discussed joint venture proposals for the Romblon Project with several local
companies currently involved in nickel laterite mining. Involvement of an active local mining company in
the project was considered important in assisting with the permitting process and Local Government Unit
(LGU) support for the project.
The nickel price and FOB price of laterite nickel DSO almost halved during the year significantly due to the
general slowdown in the Chinese economy. Investor interest in nickel laterite ore and projects located in the
Philippines has been subdued.
On 25 June 2015 the Company announced it had entered into a Memorandum of Understanding (“MOU”)
with Dynamo Atlantic Limited, a BVI registered company (“Dynamo”), to sell 100% ownership of Sibuyan
Nickel Properties Development Corporation (“SNPDC”). SNPDC is the beneficial owner of the Romblon
Project located on Sibuyan Island in the Romblon Province in the Philippines and is owned by Pelican
Resources Limited in conjunction with its venture partner All-Acacia Resources Inc.
7
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
OPERATING AND FINANCIAL REVIEW (CONTINUED)
ROMBLON PROJECT (CONTINUED)
Under the terms of the MOU, Dynamo agreed to purchase SNPDC for a purchase price of $A4.70 million
(“Consideration”) payable in cash as follows:
-
an initial payment of ten percent (10%) of the Consideration as a non-refundable deposit paid with
5 business days of signing the MOU which has been received by the Company;
- Dynamo will be granted exclusivity for the purchase of SNPDC;
- Dynamo will complete technical, legal and financial due diligence investigations within 90 days of
-
-
signing of the MOU;
on completion of due diligence investigations by Dynamo to its satisfaction, a second payment of
twenty percent (20%) of the Consideration; and
on completion of sale and transfer of 100% ownership of SNPDC, a third and final payment of
seventy percent (70%) of the Consideration.
Dynamo further agreed to enter into a royalty agreement whereby Pelican and its venture partner would be
entitled to receive a two and a half percent (2.5%) royalty on net income generated by SNPDC from any
operations undertaken on Sibuyan Island.
MABUHAY PROJECT, SURIGAO DEL NORTE PROVINCE, MINDANAO ISLAND
(MPSA APPLICATION No. 000029-X)
Operator: Wallaby Corporation a subsidiary of Rugby Mining Limited
The old Mabuhay gold mine, on Surigao del Norte Province, Mindanao Island, Philippines, has the potential
to host an underlying copper-gold porphyry system.
In 2011, the Company’s Philippine associate, Sunpacific Resources Inc. (Sunpacific), entered into an
agreement with Rugby Mining Limited (Rugby) a Canadian-listed company, to assign all its rights, title and
interest under the Memorandum of Agreement (MOA) between All-Acacia Resources Inc. and Sunpacific.
The assignment grants to Rugby the right to enter into an option to explore the project area at Mabuhay over
a period of seven years.
In consideration for the assignment, Rugby will pay to the Company $500,000 over a period of four years as
Rugby progresses through the exploration phase. The first payment is due 12 months from the end of the Due
Diligence period provided the MPSA is granted. In addition, Rugby will pay to the Company $5 million on
commencement of commercial production. Commercial production is defined as being 45 days after mineral
products have been shipped from the property. The Company is monitoring progress on the exploration of
the project area and particularly on the granting of permits.
Rugby informed the Company in FY14 that efforts towards application for a MPSA have ceased. Rugby
decided to apply for an Exploration Permit (EP) to allow exploration drilling to commence at an earlier date.
The DENR lifted the moratorium on applications for Exploration Permits (EPs) and Financial or Technical
Assistance Agreements (FTAAs) effective 18 March 2013. The moratorium was imposed in January 2011
after the DENR ordered the MGB to review all pending and inactive mining projects in the country. The
suspension covered applications for EPs, FTAAs and MPSAs. Rugby’s EP application was near the end of
the approval process as of 30 June 2014.
8
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
OPERATING AND FINANCIAL REVIEW (CONTINUED)
MABUHAY PROJECT (CONTINUED)
An MPSA is a Mineral Agreement in which the government shares in the production of the contractor.
Applications for MPSAs are still not allowed as Executive Order No. 79 stipulates that "no new Mineral
Agreements shall be entered into until legislation rationalising existing revenue sharing schemes and
mechanisms shall have taken effect". An FTAA is a mining right granted for large-scale operation,
development and utilisation of minerals. It allows 100-percent foreign ownership of a venture, with 50-50
revenue-sharing with the government.
EPs may now be issued because the MGB has completed the mapping of no-go zones; areas where mining
activities are prohibited or restricted because they are dedicated solely to agriculture and tourism activities or
are protected areas. EO 79 required the no-go zones to be mapped before EPs could be issued. Rugby hopes
to proceed to exploration through an EP and consider application for a MPSA or an FTAA at a later date
depending on the success of the exploration.
The assignment of the rights under the MOA, which was first entered into in 2003, enabled the Company to
focus its resources on the Romblon Nickel Project in the Philippines.
Pelican’s original concept at Mabuhay was to test the high-grade vein-type gold system. During the course of
the exploration, it became apparent that the high-grade gold-copper veins mined by underground stopes cap a
deeper lower grade porphyry copper-gold system. It is this system that will be the focus of the proposed
future exploration program.
The Mabuhay project remains under care and maintenance until an exploration permit has been granted.
PROJECT GENERATION IN THE PHILIPPINES
Pelican Staff in the Philippines were active in a review of new mining projects while the Romblon Nickel
Project has been on care and maintenance. The focus was on permitted and advanced nickel laterite, iron ore
and iron sand projects with efforts focused in Provinces with a history of encouraging mining exploration
and operations. A number of opportunities were identified in northern Luzon and Leyte Province in eastern
Visayas. Several projects with the highest potential were evaluated however these activities have ceased.
UNITED STATES OF AMERICA
SAN MARCOS GOLD PROJECT, ARIZONA USA
Pelican and AusROC Metals Limited (AusROC) (formerly Australian American Mining Corporation
Limited) entered into an option agreement pursuant to which Pelican was granted an option to enter into a
farm-in and joint venture agreement, through a US subsidiary, Dore 5 Resources Inc. on the San Marcos
Gold Project located in La Paz County, Arizona, USA.
On 18 February 2013, Pelican announced it had exercised the Option to Enter into a Farm-in and Joint
Venture Agreement with AusROC.
Dore 5 appointed a professional geologist located in Tucson Arizona as a Director of the subsidiary, who has
also accepted responsibility for the management of exploration. A professional tenement company was also
contracted to manage those claims hosting the San Marcos Project area.
9
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
OPERATING AND FINANCIAL REVIEW (CONTINUED)
SAN MARCOS GOLD PROJECT (CONTINUED)
The San Marcos project is located approximately 145kms west of Phoenix, Arizona, and is accessed by
paved and well maintained roads. Electric power lines, high pressure natural gas pipelines, major highways
and an active railway pass over or close to the property. Favourable climatic conditions allow year-round
exploration work. Arizona is recognised as a mining-friendly jurisdiction.
The San Marcos property comprises 125 contiguous mining claims and is owned in its entirety by AusROC.
It lies on the northwest flank of the Harquahala Mountain range within the Detachment Fault structural
terrane of the Basin and Range physiographic province. The gold mineralised complex lies in and close to a
gently sloping detachment surface that separates ancient quartz-feldspar gneiss from overlying granitic and
sedimentary rock units.
The property has been prospected and mapped in preliminary fashion and further explored by 30 percussion
drill holes and 5 cored drill holes. Analytical data is incomplete. The favourable horizon and mineralisation
are open to down-dip and lateral extension beneath semi-lithified coarse fluvial gravels that obscure the
prospective bedrock.
Following the appointment of a geologist, priorities were focused on geological data collection to enable
further geological modelling based on detachment style mineralisation which is somewhat unique in the
project area. Field work including rock chip sampling, mapping along a parallel anomaly identified by
AusROC’s consultant geologist, together with commencement of splitting and logging of approximately
1,000 metres of drill core which was part of a prior campaign by AusROC was completed.
This work was undertaken early in 2014 with selected core put aside for future metallurgical test work.
Budgets were re-aligned to meet the farm-in expenditure requirements.
Pelican gave notice to AusROC on 29 April 2014 that the required amount had been expended on the San
Marcos Project. Under the terms of the Farm-in Agreement, Pelican had earned 30% in the San Marcos
Project.
Dore 5 did also focus on prospect generation activity. Numerous prospective properties were reviewed
mostly through land research and data analysis including Johnson Camp, Gold Bar, Soccoro Mine area,
Harquahala Mine area and El Tigre.
Following a review undertaken by the Company, a decision was made not to proceed with the additional
expenditure of $18,000 required before end of March 2015 to increase the Company’s interest to 51% in the
San Marcos Gold Project.
The Company did seek to identify parties interested in acquiring the Company’s equity interest in Dore 5 and
therefore the San Marcos Gold Project, however these activities were unsuccessful.
Subsequent to the Balance Date and in accordance with the terms of the Farm-in and Joint Venture
Agreement, Pelican provided formal notice to AusROC of its intention to withdraw from the Joint Venture
and relinquished all rights in connection with the Agreement and the Tenements.
10
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
OPERATING AND FINANCIAL REVIEW (CONTINUED)
WESTERN AUSTRALIA
KIMBERLEYS
COCKATOO ISLAND PROJECT (M04/235)
Interest:
Operator:
100%
Pluton Resources Limited
The Company announced to the market in September 2012, that it had entered into an agreement with Cliffs
Asia Pacific Iron Ore Pty Ltd (Cliffs) and Pluton Resources Limited (Pluton) on the rights on Cockatoo
Island. Cockatoo Island project was purchased from Cliffs Asia Pacific Iron Ore Pty Ltd by Pluton Resources
Limited and its unincorporated joint venture partner Wise Energy during September with the asset handover
date effective on 1 October 2012. Pluton Resources will be the operator and maintain management control.
Their initial open-cut mine plan forecast monthly shipments commenced November 2012.
Pelican renegotiated royalty arrangements for direct shipping iron ore derived from open cut mining on the
Island are based on $1 per tonne or 1% – 1.5% of the FOB sales price of ore shipped (depending on the
prevailing FOB sales price) whichever is the greater.
Pluton will only be relieved of its obligation to pay the minimum royalty if mining operations on Cockatoo
Island permanently cease following complete exploitation of the ore resources on the island. Payment of the
royalty may also be deferred in the event if mining operations on Cockatoo Island are suspended due to force
majeure events.
Throughout the majority of the year Pluton Resources Limited (“Pluton”) continued as operator of the
Cockatoo Island project. However in October 2014 Pluton announced that a junior secured creditor had
purported to have appointed a receiver and manager. This led to General Nice Recursos Comercial Offshore
De Macaw Limitada (GNR), Pluton’s major shareholder and senior secured creditor appointing
KordaMentha as Receivers and Managers on 4 November 2014. Pluton announced on 23 March 2015, that
KordaMentha had agreed to be retired as Receivers and Managers and the Board had resumed full control of
the Company.
Operations at the Cockatoo Island project continued throughout the year with both Pluton and KordaMentha
in its role as receiver and manager producing and shipping 22 shipments of iron ore during the year totalling
929,165 tonnes.
Pluton announced the launch of an offering for £25,000,000 of senior secured bonds through a subsidiary
company, Irvine Island Finance Corporation Ltd. Pluton advised the proceeds from the bond issue would be
used to fund the advancement of both the Cockatoo Island and Irvine Island projects. Subsequently Pluton
announced that due to overwhelming interest in the bond issue, the offer size was increased to €50,000,000,
which based on prevailing FX rates equated to an increase of approximately 45%.
In July 2014 Pelican announced an agreement to subscribe for shortfall in a non-renounceable entitlement
offer at the issue price of one cent per share, via conversion of $300,000 of the debt owed by Pluton.
The Company has issued several Notices of Default to Pluton seeking settlement of outstanding royalty
payments.
11
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
OPERATING AND FINANCIAL REVIEW (CONTINUED)
RELINQUISHMENTS
The Company withdrew from the farm-in and joint venture agreement on the San Marcos Gold Project.
NEW ACQUISITIONS
None.
Competent Person’s Statement
The information in this Report that relates to Mineral Resources is based on, and accurately reflects, the information
compiled by Dr John Hills a consultant to Pelican Resources Limited. Dr Hills is a member of the Australasian Institute
of Mining and Metallurgy, respectively. Dr Hills has sufficient experience that is relevant to the style of mineralisation
and type of deposit under consideration and to the activities which they are undertaking to qualify as a Competent
Person as defined in the 2004 edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources
and Ore Reserves. Dr Hills consents to the inclusion in this report of the matters based on the information in the form
and context in which it appears.
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
During the year, the Company undertook the following capital raisings:
- At a general meeting held on 23 July 2014 the Company obtained shareholder approval for the
issue of new options under a priority offer to holders of all options. Pelican subsequently made the
offer of up to 88,096,475 options to eligible optionholders on the basis of one new option for every
one existing option held at an issue price of $0.0001 per new option, to raise approximately $8,809
before issue costs. The Company received $5,947.56 before issue costs representing acceptances
for 59,475,571 new options.
- On 15 May 2015 the Company announced a fully underwritten non-renounceable entitlements offer
of new shares on the basis of one new share offered for every two 2 shares held at an issue price of
$0.005 per new share to raise approximately $603,206 before costs. The Company received
acceptances for a total of 57,314,330 new shares with the shortfall of 63,326,850 new shares being
placed by the underwriter.
- Under the terms of the underwriting agreement the Company gave the underwriter the right, but not
the obligation, to subscribe to 50 million underwriter options at a price of $0.00001, being a total
cost of $500. At a general meeting held on 30 July 2015 the Company obtained shareholder
approval for the issue of underwriter options to nominees of the underwriter (including directors)
which were issued subsequent to the Balance Date.
- During the period the Company received an application for the exercise of 8,040 listed options with
an exercise price of $0.04.
During the reporting period the Company initiated a number of corporate changes in order to reduce
administration costs and better position the Company to pursue new business development activities.
In addition to implementing corporate changes the Company undertook a review of its existing projects with
an objective of rationalising those projects located in offshore jurisdictions. The Company achieved its goal
of rationalising existing projects as follows:
12
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS (CONTINUED)
- A decision not to proceed with the additional expenditure to increase the Company’s interest in the
San Marcos Gold Project, followed by a process to identify parties interested in acquiring the
Company’s interest in the San Marcos Gold Project.
- Subsequent to the Balance Date and in accordance with the terms of the Farm-in and Joint Venture
Agreement, Pelican provided formal notice of its intention to withdraw from the Joint Venture and
relinquished all rights in connection with the Agreement and the Tenements.
- Entering into a Memorandum of Understanding for the sale of 100% ownership of Sibuyan Nickel
Properties Development Corporation (“SNPDC”), the beneficial owner of the Romblon Project
located on Sibuyan Island in the Romblon Province in the Philippines for a price of $A4.70 million.
Pelican continued to search for new opportunities in the resources sector which could demonstrate capacity
to add long term shareholder value. The directors believe that existing cash reserves combined with funds
received from the sale of its interest in Sibuyan Nickel Properties Development Corporation leave the
Company well positioned to fund new opportunities in the resources sector.
DIVIDENDS
No dividends were paid or recommended for the year ended 30 June 2015.
EVENTS SUBSEQUENT TO REPORTING DATE
At a general meeting held on 30 July 2015 the Company obtained shareholder approval for the issue of 50
million underwriter options at an issue price of $0.00001 which were subsequently issued.
On 31 July 2015 the Company announced the transfer of responsibility for the maintenance of its share
register to Automic Registry Services, effective from 31 August 2015.
On 15 September 2015, the Company announced the following matters:
- Cockatoo Island Project: Pitcher Partners have been appointed as Receivers and Managers of Pluton by
General Nice Recursos Comercial Offshore De Macau Limitada, the first ranking creditor of Pluton and
contemporaneously Pluton appointed Ernst & Young as joint and several voluntary administrators.
- Appointment of Corporate Advisor: Capital Investment Partners Pty Ltd (“CIP”) have been engaged as
corporate advisor to the Company. Under the terms of the engagement, on completion of an acquisition
by the Company, CIP will be entitled to receive a fee of 10% of the transaction value and satisfied by
the issue of securities in the Company. CIP will also be granted 14.5 million Advisor Options which
will vest on completion of an acquisition by the Company, exercisable at $0.02 expiring on 31
December 2019, subject to shareholder approval which will be sought at the Company’s Annual
General Meeting.
- Grant of incentive options: The Company proposes to grant 20,000,000 Incentive Options to Directors
exercisable at $0.02 expiring on 31 December 2019, subject to shareholder approval which will be
sought at the Company’s Annual General Meeting.
On 17 September 2015, the Company announced that it had established a less than marketable parcel share
sale facility for any registered shareholding of 62,500 shares or less held on 16 September 2015. The sale
price will be equal to $0.008 and the closing date is 28 October 2015 with proceeds expected to be received
by shareholders on or around 11 November 2015.
13
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
EVENTS SUBSEQUENT TO REPORTING DATE (CONTINUED)
Subsequent to the Balance Date and in accordance with the terms of the Farm-in and Joint Venture
Agreement, Pelican provided formal notice to AusROC of its intention to withdraw from the San Marcos
Project Joint Venture and relinquished all rights in connection with the Agreement and the Tenements.
SHARE OPTIONS
The Company has the following securities on issue as at the date of the Directors’ Report.
Security Description
Fully paid shares
Options exercisable at $0.02 expiring 30 June 2017
Options exercisable at $0.01 expiring 30 June 2019
Number of
Securities
361,923,540
59,725,571
50,000,000
Unissued shares
As at the date of this report, there were 109,725,571 unissued ordinary shares under options (30 June 2014:
88,096,475).
Option holders do not have any right, by virtue of the options, to participate in any share issue of the
Company or any related body corporate.
Shares issued as a result of the exercise of options
During the financial year there were 8,040 ordinary shares issued as a result of the exercise of options (2014:
71,252).
As at the date of this report there has been no ordinary shares issued since the Balance Date on the exercise
of options.
REVIEW OF ECONOMIC OPERATIONS
The Company and its controlled entities continued evaluation of its existing exploration projects and the
continued search for new opportunities in the resources sector which could demonstrate capacity to add long
term shareholder value continued their exploration activities. Further details are noted in the Operating and
Financial Review section of the Annual Report.
LIKELY DEVELOPMENTS AND EXPECTED RESULTS
The Group will continue to focus on maximising value from the current portfolio of mining projects and will
continue its search for further opportunities. Given that the nature of the Group’s activities is exploration
focused, no further information can be provided as to likely developments as such developments will depend
on exploration success at the Group’s various project interests, and the nature of any new acquisitions going
forward.
ENVIRONMENTAL REGULATION
The Consolidated Entity has assessed whether there are any particular or significant environmental
regulations which apply. It has determined that the risk of non-compliance is low, and has not identified any
compliance breaches during the year.
14
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
DIRECTORS’ INTERESTS IN SHARES AND OPTIONS OF THE COMPANY
At the date of this report, the directors’ interests in shares and options of Pelican Resources Limited were:
Number of Ordinary Number of Options
Shares
over Ordinary Shares
Antonio Torresan
Colin Chenu
Alec Pismiris
59,193,981
Nil
12,000,000
27,643,563
Nil
6,000,000
CORPORATE GOVERNANCE
In recognising the need for the highest standards of corporate behavior and accountability, the directors of
Pelican Resources Limited support and have substantially adhered to the best practice recommendations set
by the ASX Corporate Governance Council. The Company’s corporate governance statement is contained in
the annual report.
INDEMNIFICATION AND INSURANCE OF DIRECTORS
The Company has, during or since the financial year, in respect of any person who is or has been an officer
of the Company or a related body corporate:
-
-
indemnified or made any relevant agreement for indemnifying against a liability incurred as an
officer, including costs and expenses in successfully defending legal proceedings; or
paid or agreed to pay a premium in respect of a contract insuring against a liability incurred as an
officer for the costs or expenses to defend legal proceedings.
Insurance of Officers
Since the end of the previous financial year, the Company has paid insurance premiums in respect of
directors and officers liability and corporate reimbursement, for directors and officers of the Company. The
insurance premiums relate to:
-
-
any loss for which the directors and officers may not be legally indemnified by the Company arising
out of any claim, by reason of any wrongful act committed by them in their capacity as a director or
officer, first made against them jointly or severally during the period of insurance; and
indemnifying the Company against any payment which it has made and was legally permitted to
make arising out of any claim, by reason of any wrongful act, committed by any director or officer in
their capacity as a director or officer, first made against the director or officer during the period of
insurance.
The insurance policy outlined above does not allocate the premium paid to each individual officer of the
Company and does not allow disclosure of the premium.
15
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
AUDITOR’S INDEPENDENCE DECLARATION
A copy of the Auditor’s Independence Declaration as required under Section 307C of the Corporations Act
2001 is set out on page 63.
NON-AUDIT SERVICES
Stantons International has not provided any non-audit services to the entity as shown at Note 18.
16
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
REMUNERATION REPORT (AUDITED)
This report outlines the remuneration arrangements in place for directors and executives of the Company.
Remuneration policy
The remuneration policy of Pelican Resources Limited has been designed to align director and executive
objectives with shareholder and business objectives by providing a fixed remuneration component and
offering specific long-term incentives based on key performance areas affecting the Consolidated Entity’s
ability to attract and retain the best executives and directors to run and manage the Consolidated Entity.
The Board’s policy for determining the nature and amount of remuneration for board members and senior
executives of the Consolidated Entity is as follows:
The remuneration policy setting out the terms and conditions for the executive directors and other senior
executives was developed by the Board.
Executive remuneration and other terms of employment are reviewed annually by the Board having regard to
performance against goals set at the start of the year, relevant comparative information and independent
expert advice.
As well as a base salary, remuneration packages include superannuation, retirement and termination
entitlements, performance-related bonuses and fringe benefits.
Remuneration packages are set at levels that are intended to attract and retain executives capable of
managing the Company’s diverse operations.
Remuneration and other terms of employment for the executive director and certain other senior executives
have been formalised in service agreements as follows:
The Company has entered into an executive service agreement with executive director, Mr Antonio
Torresan. The terms of the service agreement are set out as follows:
- Commencement date: 24 March 2015
- Term: one year with a one year extension at the sole discretion of the Board
- Fixed remuneration: $120,000 per annum
- Termination for cause: no notice period
- Termination without cause: one month notice period
The Company has entered into an agreement with non-executive director, Mr Alec Pismiris. The terms of the
agreement are set out as follows:
- Commencement date: 24 March 2015
- Term: no fixed
- Fixed remuneration: $36,000 per annum
- Termination for cause: no notice period
- Termination without cause: no notice period
17
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
REMUNERATION REPORT (AUDITED) (CONTINUED)
Remuneration policy (continued)
The Company has entered into an agreement with non-executive director, Mr Colin Chenu. The terms of the
agreement are set out as follows:
- Commencement date: 29 June 2015
- Term: no fixed
- Fixed remuneration: $36,000 per annum
- Termination for cause: no notice period
- Termination without cause: no notice period
Remuneration of non-executive directors is determined by the Board within the maximum amount approved
by the shareholders from time to time and which currently stands at $250,000 per annum.
The Board undertakes an annual review of its performance against goals set at the start of the year. The
Board may exercise discretion in relation to approving incentives, bonuses and options. The policy is
designed to attract the highest calibre of executives and reward them for performance that results in long-
term growth in shareholder wealth.
All remuneration paid to directors and executives is valued at the cost to the Company and expensed.
Performance-based remuneration
The Company currently has no performance-based remuneration component built into director and executive
remuneration packages.
18
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
REMUNERATION REPORT (AUDITED) (CONTINUED)
Key management personnel compensation
Details of the nature and amount of emolument paid for each director and executive of Pelican Resources
Limited are set out below:
Primary Benefits
Cash
Bonus Monetary
Non-
Salary
& Fees
Post Employment
Super-
annuation
Retirement
Benefits
Share Based
Payments
Shares/Options
Other
Benefits
TOTAL
$
Directors
A Torresan - Executive Director 1
2015
2014
32,500
-
-
-
C Chenu - Non-Executive Director 2
2015
2014
-
-
-
-
A Pismiris - Non-Executive Director 1
2015
2014
9,750
-
-
-
M Bue - Executive Director 3
2015
2014
150,000
150,000
J Palermo - Non-Executive Director 4
-
-
2015
2014
98,750
132,500
-
-
J Hills - Non-Executive Director 5
2015
2014
25,000
25,000
Total Remuneration:
316,000
307,500
2015
2014
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
14,250
13,875
1,781
14,822
2,375
578
18,406
29,275
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
37,500(6)
-
-
-
32,500
-
-
-
9,750
-
164,250
163,875
138,031
147,322
27,375
25,578
37,500
-
371,906
336,775
Notes:
(1) Appointed 24 March 2015
(2) Appointed 29 June 2015
(3) Resigned 25 March 2015
(4) Deceased 15 March 2015
(5) Resigned 29 June 2015
(6) Termination benefit
Other related party transactions of key management personnel are disclosed in Note 17.
Remuneration Options
There were no options issued as part of director remuneration for the years ended 30 June 2015 and 30 June
2014.
During the year ended 30 June 2015, no remuneration options were forfeited, expired or exercised by the
directors.
19
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
REMUNERATION REPORT (AUDITED) (CONTINUED)
Shareholdings by Directors
2015
A Torresan 1
C Chenu 2
A Pismiris 1
M Bue 3
J Palermo 4
J Hills 5
Total
Notes:
2014
J Palermo
J H Hills
M Bue
Total
Balance
01/07/14
(No. of Shares)
Received
Remuneration
(No. of Shares)
No. of Options
Exercised
Net Other
Change
(No. of Shares)
Balance
30/06/15
(No. of Shares)
-
-
-
-
20,822,928
11,811,292
32,634,220
-
-
-
-
-
-
-
-
-
-
-
-
-
-
59,193,981
59,193,981
-
-
12,000,000
12,000,000
-
(20,822,928)
(11,811,292)
-
-
-
38,559,761
71,193,981
(1) Appointed 24 March 2015
(2) Appointed 29 June 2015
(3) Resigned 25 March 2015
(4) Deceased 15 March 2015
(5) Resigned 29 June 2015
Balance
01/07/13
(No. of Shares)
Received
Remuneration
(No. of Shares)
No. of Options
Exercised
Net Other
Change
(No. of Shares)
Balance
30/06/14
(No. of Shares)
25,895,126
11,811,292
-
37,706,418
-
-
-
-
-
-
-
-
(5,072,198)
20,822,928
-
-
11,811,292
-
(5,072,198)
32,634,220
20
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
REMUNERATION REPORT (AUDITED) (CONTINUED)
Listed Options Holdings by Directors
Balance
01/07/14
(No. Options)
Granted as
Remuneration
(No. Options)
No. of
Options
Acquired
No. of
Options
Exercised
Net
Change Other
(No. Options)
Balance
30/06/15
(No. Options)
2015
A Torresan 1
C Chenu 2
A Pismiris 1
M Bue 3
J Hills 5
Total
Notes:
2014
J Palermo 4
21,754,400
-
21,754,400
(1) Appointed 24 March 2015
(2) Appointed 29 June 2015
(3) Resigned 25 March 2015
(4) Deceased 15 March 2015
(5) Resigned 29 June 2015
(6) 21,754,400 options expired on 1 July 2014
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
21,754,400
-
21,754,400
-
-
-
-
-
-
-
9,407,667
9,407,667
-
-
-
(43,508,800) 6
-
-
-
-
-
-
(34,101,133)
9,407,667
Balance
01/07/13
(No. Options)
Granted as
Remuneration
(No. Options)
No. of
Options
Acquired
No. of
Options
Exercised
Net
Change Other
(No. Options)
Balance
30/06/14
(No. Options)
M Bue
-
J Palermo
21,754,400 1
J Hills
-
Total
Notes:
21,754,400
(1) 21,754,400 options expired on 1 July 2014.
Unlisted Options Holdings by Directors
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
21,754,400
-
21,754,400
There were no unlisted options held by or granted to directors during the years ended 30 June 2014 and 30 June 2015.
Performance Rights
On 24 December 2010, 500,000 Performance Rights were issued to Mike Bue. The rights will convert to shares upon
completion of the first shipment of ore from Sibuyan Island under the Company’s Romblon Nickel Project. On 25
March 2015, Mike Bue resigned as Executive Director and the 500,000 performance rights lapsed.
End of remuneration report (audited).
21
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ REPORT (CONTINUED)
Signed in accordance with a resolution of the board of directors.
Dated at Perth this 25th day of September, 2015
_______________________
Alec Pismiris
Director
22
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2015
Revenue
Other income
Corporate
Salaries and wages
Exploration expenditure written-off
Diminution in value of investments
Doubtful debts provision
Other expenses
Loss before income tax
Income tax
Loss for the year
Other comprehensive income/(loss)
Item that may be classified to profit or loss:
Currency translation differences
Other comprehensive income/(loss) for the year
Note
2(a)
2(b)
3(c)
Consolidated
2015
$
2014
$
970,115
17,934
1,058,123
43,303
(613,067)
(301,138)
(200,591)
(327,715)
(945,493)
(31,555)
(512,694)
(289,067)
(1,840,773)
(81,905)
(157,654)
(31,696)
(1,431,510)
(1,812,363)
4
-
-
(1,431,510)
(1,812,363)
115,907
(20,473)
115,907
(20,473)
Total comprehensive loss for the year
(1,315,603)
(1,832,836)
Loss attributable to:
Members of the parent entity
Non-controlling interest
Total comprehensive loss attributable to:
Members of the parent entity
Non-controlling interest
(1,424,841)
(6,669)
(1,431,510)
(1,425,543)
(386,820)
(1,812,363)
(1,323,277)
7,674
(1,315,603)
(1,445,447)
(387,389)
(1,832,836)
Basic and diluted loss per share (cents per share)
20
(0.58)
(0.59)
The above statement of profit or loss and other comprehensive income
should be read in conjunction with the accompanying notes.
23
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2015
Current Assets
Cash and cash equivalents
Security deposits
Trade and other receivables
Other current assets
Assets held for sale
Total Current Assets
Non Current Assets
Other financial assets
Plant and equipment
Mineral exploration and evaluation expenditure
Total Non Current Assets
Total Assets
Current Liabilities
Trade and other payables
Deferred revenue
Liabilities associated with assets held for sale
Total Current Liabilities
Non Current Liabilities
Other payables
Total Non Current Liabilities
Total Liabilities
Net Assets
Equity
Issued capital
Reserves
Accumulated losses
Total parent entity interest
Non-controlling interest
Total Equity
Consolidated
Note
2015
$
2014
$
5
6
7
28
1,107,805
131,000
41,005
9,267
2,371,772
762,231
131,000
673,170
35,419
-
3,660,849
1,601,820
8
9
10
11
12
28
13
-
28,600
-
27,715
51,418
2,100,000
28,600
2,179,133
3,689,449
3,780,953
192,029
470,000
1,255,335
228,905
-
-
1,917,364
228,905
-
-
991,240
991,240
1,917,364
1,220,145
1,772,085
2,560,808
14
15
13,634,103
1,878,428
13,286,471
1,597,616
(12,932,920) (11,508,079)
2,579,611
(807,526)
3,376,008
(815,200)
1,772,085
2,560,808
The above statement of financial position
should be read in conjunction with the accompanying notes.
24
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2015
Issued
Capital
Options
Reserve
Consolidated
$
$
Foreign
Currency
Translation
Reserve
$
Accumulated
Losses
Non-
Controlling
Interest
Total
Equity
$
$
$
Balance at 01/07/2013
13,283,621
1,528,725
88,795
(10,082,536)
(427,811)
4,390,794
Total comprehensive income
for the year
Loss for the year
Other comprehensive income
Foreign currency translation
differences
Net changes in fair value of
Securities
Total comprehensive loss
for the year
Transactions with owners
recorded directly into equity
Shares issued during the year
Options issued during the year
Transaction costs
-
-
-
-
2,850
-
-
-
-
-
-
-
-
-
-
(1,425,543)
(386,820)
(1,812,363)
(19,904)
-
-
-
(569)
(20,473)
-
-
(19,904)
(1,425,543)
(387,389)
(1,832,836)
-
-
-
-
-
-
-
-
-
2,850
-
-
Balance at 30/06/2014
13,286,471
1,528,725
68,891
(11,508,079)
(815,200)
2,560,808
Balance at 01/07/2014
13,286,471
1,528,725
68,891
(11,508,079)
(815,200)
2,560,808
Total comprehensive income
for the year
Loss for the year
Other comprehensive income
Foreign currency translation
differences
Total comprehensive income / (loss)
for the year
Transactions with owners
recorded directly into equity
Share-based payments
Shares issued during the year
Options issued during the year
Transaction costs
-
-
-
-
-
-
-
(1,424,841)
(6,669)
(1,431,510)
101,564
-
14,343
115,907
101,564
(1,424,841)
7,674
(1,315,603)
-
603,528
-
(255,896)
195,700
-
5,973
(22,425)
-
-
-
-
-
-
-
-
-
-
-
-
195,700
603,528
5,973
(278,321)
Balance at 30/06/2015
13,634,103
1,707,973
170,455
(12,932,920)
(807,526)
1,772,085
The above statement of changes in equity
should be read in conjunction with the accompanying notes.
25
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2015
Cash Flows from Operating Activities
Payments to suppliers and employees
Interest received
Royalties received
Other
Consolidated
Note
2015
$
2014
$
(896,465)
44,106
358,978
-
(720,714)
27,297
551,703
3,125
Net Cash Used in Operating Activities
16(b)
(493,381)
(138,589)
Cash Flows from Investing Activities
Payments for exploration expenditure
Payments for plant and equipment
Proceeds from sale of plant and equipment
Proceeds from sale of investments
Proceeds from deposit for sale of project
Net Cash Provided by / (Used in) Investing Activities
Cash Flows from Financing Activities
Proceeds from issue of shares and options
Payments for capital raising costs
Net Cash Provided by Financing Activities
(156,039)
(1,886)
-
-
470,000
(368,083)
(36,761)
1,616
40,792
-
312,075
(362,436)
609,501
(82,621)
526,880
2,850
-
2,850
Net increase / (decrease) in cash and cash equivalents held
345,574
(498,175)
Cash and cash equivalents at the beginning of the financial year
762,231
1,265,184
Effect of exchange rate changes on cash holdings
-
(4,778)
Cash and cash equivalents at the end of the financial year
16(a)
1,107,805
762,231
The above statement of cash flows
should be read in conjunction with the accompanying notes.
26
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Pelican Resources Limited is a company domiciled in Australia. The consolidated financial statements of
the Company as at and for the year ended 30 June 2015 comprise the Company and its subsidiaries (referred
to as the Group or Consolidated Entity).
The significant policies, which have been adopted in the preparation of this financial report, are:
(a)
Basis of Preparation
The financial report is a general purpose financial report which has been prepared in accordance with
Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations
Act 2001.
The financial report was authorised for issue by the Board on 25 September 2015.
The financial report has been prepared on an accruals basis and is based on historical costs except for certain
assets which are carried at fair value. Cost is based on the fair values of the consideration given in exchange
for assets.
Going Concern
The financial report has been prepared on the going concern basis, which contemplates the continuity of
normal business activity and the realisation of assets and the settlement of liabilities in the normal course of
business.
The directors confirm that there are reasonable grounds to believe that the Consolidated Entity will be able to
pay its debts as and when they become due and payable and is a going concern because of the following
factors:
The ability to issue additional shares under the Corporations Act 2001;
The ability to sell a project; and/or
The Consolidated Entity receives royalties of $1.00 per metric tonnes of ore shipped. Payment of the
royalty may also be deferred in the event if mining operations on Cockatoo Island are suspended due to
force majeure events.
If the Consolidated Entity is unable to continue as a going concern then it may be required to realise its
assets and extinguish its liabilities, other than in the normal course of business and at amounts different from
those stated in the financial statements.
(b)
Statement of Compliance
The financial report complies with Australian Accounting Standards, which include Australian equivalents to
International Financial Reporting Standards (AIFRS). Compliance with AIFRS ensures that the financial
statements and notes comply with International Financial Reporting Standards (IFRS).
27
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(c)
New and Revised Accounting Standards and Interpretations adopted by the Group
The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian
Accounting Standards Board (the AASB) that are relevant to its operations and effective for the current year.
The adoption of all the new and revised Standards and Interpretations has not resulted in any material
changes to the Group’s accounting policies in order to comply with these amendments. However, the
changes in accounting policies have no effect on the amounts reported for the current or prior years.
(d)
Principles of Consolidation
The consolidated financial statements incorporate all of the assets, liabilities and results of the parent Pelican
Resources Limited and all of the subsidiaries. Subsidiaries are entities the parent controls. The parent
controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity
and has the ability to affect those returns through its power over the entity. A list of the subsidiaries is
provided in Note 19.
The assets, liabilities and results of all subsidiaries are fully consolidated into the financial statements of the
Group from the date on which control is obtained by the Group. The consolidation of a subsidiary is
discontinued from the date that control ceases. Intercompany transactions, balances and unrealised gains or
losses on transactions between Group entities are fully eliminated on consolidation. Accounting policies of
subsidiaries have been changed and adjustments made where necessary to ensure uniformity of the
accounting policies adopted by the Group.
Equity interests in a subsidiary not attributable, directly or indirectly, to the Group are presented as “non
controlling interests". The Group initially recognises non-controlling interests that are present ownership
interests in subsidiaries and are entitled to a proportionate share of the subsidiary's net assets on liquidation at
either fair value or at the non-controlling interests' proportionate share of the subsidiary's net assets.
Subsequent to initial recognition, non-controlling interests are attributed their share of profit or loss and each
component of other comprehensive income. Non-controlling interests are shown separately within the equity
section of the statement of financial position and statement of profit or loss and other comprehensive income.
Business Combinations
Business combinations occur where an acquirer obtains control over one or more businesses and results in
the consolidation of its assets and liabilities.
A business combination is accounted for by applying the acquisition method, unless it is a combination
involving entities or businesses under common control. The acquisition method requires that for each
business combination one of the combining entities must be identified as the acquirer (ie. parent entity). The
business combination will be accounted for as at the acquisition date, which is the date that control over the
acquiree is obtained by the parent entity. At this date, the parent entity shall recognise, in the consolidated
accounts, and subject to certain limited exceptions, the fair value of the identifiable assets acquired and
liabilities assumed, in addition, contingent liabilities of the acquiree will be recognised where a present
obligation has been incurred and its fair value can be reliably measured.
28
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(d)
Principles of Consolidation (continued)
Business Combinations (continued)
All transaction costs incurred in relation to the business combination are expensed to the statement of profit
or loss and other comprehensive income.
(e)
Income Tax
The charge for current income tax is based on the profit for the year adjusted for any non-assessable or
disallowed items. It is calculated using the rates that have been enacted or are substantively enacted by the
statement of financial position date.
Deferred tax is accounted for using the statement of financial position liability method in respect of
temporary differences arising between the tax base of assets and liabilities and their carrying amounts in the
financial statements. No deferred income tax will be recognised from the initial recognition of an asset or
liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.
Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or
liability is settled. Deferred tax is credited in the statement of profit or loss and other comprehensive income
except where it relates to items that may be credited directly to equity, in which case the deferred tax is
adjusted directly against equity.
Deferred income tax assets are recognised to the extent that it is probable that future profit will be available
against which deductible temporary differences can be utilised.
The amount of benefits brought to account or which may be realised in the future is based on the assumption
that no adverse change will occur in income taxation legislation and the anticipation that the Consolidated
Entity will derive sufficient future assessable income to enable the benefit to be realised and comply with the
conditions of deductibility imposed by the law.
(f)
Plant and Equipment
Each class of plant and equipment is carried at cost or fair value less, where applicable, any accumulated
depreciation and impairment losses.
29
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(f)
Plant and Equipment (continued)
Plant and equipment
Plant and equipment is measured on the cost basis less depreciation and impairment losses.
The carrying amount of plant and equipment is reviewed annually by directors to ensure it is not in excess of
the recoverable amount from these assets. The recoverable amount is assessed on the basis of the expected
net cash flows that will be received from the assets employment and subsequent disposal. The expected net
cash flows have been discounted to their present values in determining recoverable amounts.
Depreciation
The depreciable amount of all fixed assets is depreciated on either a diminishing value method or prime cost
method commencing from the time the asset is held ready for use.
The depreciation rates used for each class of depreciable assets are:
Plant and equipment
2.5 – 100%
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each statement of
financial position date and where adjusted, shall be accounted for as a change in accounting estimate. Where
depreciation rates or method are changed, the net written down value of the asset is depreciated from the date
of the change in accordance with the new depreciation rate or method.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying
amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains
and losses are included in the statement of profit or loss and other comprehensive income.
(g)
Exploration and Development Expenditure
Exploration, evaluation and development expenditure incurred is accumulated in respect of each identifiable
area of interest. These costs are only carried forward to the extent that they are expected to be recouped
through the successful development of the area or where activities in the area have not yet reached a stage
that permits reasonable assessment of the existence of economically recoverable reserves.
Accumulated costs in relation to an abandoned area are written off in full against profit in the year in which
the decision to abandon the area is made.
30
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(g)
Exploration and Development Expenditure (continued)
When production commences, the accumulated costs for the relevant area of interest are amortised over the
life of the area according to the rate of depletion of the economically recoverable reserves.
A regular review is undertaken of each area of interest to determine the appropriateness of continuing to
carry forward costs in relation to that area of interest.
Costs of site restoration are provided over the life of the facility from when exploration commences and are
included in the costs of that stage. Site restoration costs include the dismantling and removal of mining
plant, equipment and building structures, waste removal, and rehabilitation of the site in accordance with
clauses of the mining permits. Such costs have been determined using estimates of future costs, current legal
requirements and technology on an undiscounted basis.
Any changes in the estimates for the costs are accounted on a prospective basis. In determining the costs of
site restoration, there is uncertainty regarding the nature and extent of the restoration due to community
expectations and future legislation. Accordingly, the costs have been determined on the basis that the
restoration will be completed within one year of abandoning the site.
(h) Leases
Leases of fixed assets where substantially all the risks and benefits incidental to the ownership of the asset,
but not the legal ownership, that are transferred to entities in the Consolidated Entity are classified as finance
leases. All other leases are classified as operating leases.
Finance leases are capitalised by recording an asset and a liability at the lower of the amounts equal to the
fair value of the leased property of the present value of the minimum lease payments, including any
guaranteed residual values. Lease payments are allocated between the reduction of the lease liability and the
lease interest expense for the period.
Lease payments for operating leases, where substantially all the risks and benefits remain with the lessor, are
charged as expenses in the periods in which they are incurred.
31
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(i)
Share Based Payments
The fair value at grant date is independently determined using a Black-Scholes option pricing model that
takes into account the exercise price, the term of the option, the vesting and performance criteria, the impact
of dilution, the non-tradable nature of the option, the share price at grant date and expected price volatility of
the underlying share, the expected dividend yield and risk free interest rate for the term of the option.
The fair value of the options granted excluded the impact of any non-market vesting condition (for example,
profitability and sale growth targets). Non-market vesting conditions are included in assumption about the
number of options that are expected to become exercisable. The employee benefit expense recognised each
period takes into account the most recent estimate.
Upon the exercise of options, the balance of the share-based payments reserve relating to these options is
transferred to share capital.
The market value of shares issued to employees for no cash consideration under the employee share scheme
is recognised as an employee benefits expense with a corresponding increase in equity when the employees
become entitled to the shares.
(j) Financial Instruments
Recognition
Financial instruments are initially measured at cost on trade date, which includes transaction costs, when the
related contractual rights or obligations exist. Subsequent to initial recognition, these instruments are
measured as set out below.
Controlled Entities
Investments in controlled entities are carried at cost less, where applicable, any impairment losses.
Interests in Joint Arrangements
Joint arrangements represent the contractual sharing of control between parties in a business venture where
unanimous decisions about relevant activities are required.
Separate joint venture entities providing joint venturers with an interest to net assets are classified as a "joint
venture" and accounted for using the equity method.
32
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(j) Financial Instruments (continued)
Interests in Joint Arrangements (continued)
Joint venture operations represent arrangements whereby joint operators maintain direct interests in each
asset and exposure to each liability of the arrangement. The Group's interests in the assets, liabilities,
revenue and expenses of joint operations are included in the respective line items of the consolidated
financial statements.
Gains and losses resulting from sales to a joint operation are recognised to the extent of the other parties'
interests. When the Group makes purchases from a joint operation, it does not recognise its share of the
gains and losses from the joint arrangement until it resells those goods/assets to a third party.
Impairment
At each reporting date, the directors assess whether there is objective evidence that a financial instrument has
been impaired. In the case of available-for-sale financial instruments, a prolonged decline in value of the
instrument is considered to determine whether an impairment has arisen. Impairment losses are recognised
in the statement of profit or loss and other comprehensive income.
(k)
Impairment of Assets
At each reporting date, the directors review the carrying values of its tangible and intangible assets to
determine whether there is any indication that those assets have been impaired. If such an indication exists,
the recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and value in
use, is compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable
amount is expensed to the statement of profit or loss and other comprehensive income.
Where it is not possible to estimate the recoverable amount of an individual asset, the directors estimate the
recoverable amount of the cash-generating unit to which the asset belongs.
(l)
Fair Value of Assets and Liabilities
The Group measures some of its assets and liabilities at fair value on either a recurring or non-recurring
basis, depending on the requirements of the applicable Accounting Standard.
Fair value is the price the Group would receive to sell an asset or would have to pay to transfer a liability in
an orderly (ie unforced) transaction between independent, knowledgeable and willing market participants at
the measurement date.
As fair value is a market-based measure, the closest equivalent observable market pricing information is used
to determine fair value. Adjustments to market values may be made having regard to the characteristics of
the specific asset or liability. The fair values of assets and liabilities that are not traded in an active market
are determined using one or more valuation techniques. These valuation techniques maximise, to the extent
possible, the use of observable market data.
33
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(l)
Fair Value of Assets and Liabilities (continued)
To the extent possible, market information is extracted from either the principal market for the asset or
liability (ie the market with the greatest volume and level of activity for the asset or liability) or, in the
absence of such a market, the most advantageous market available to the entity at the end of the reporting
period (ie the market that maximises the receipts from the sale of the asset or minimises the payments made
to transfer the liability, after taking into account transaction costs and transport costs).
For non-financial assets, the fair value measurement also takes into account a market participant's ability to
use the asset in its highest and best use or to sell it to another market participant that would use the asset in
its highest and best use.
The fair value of liabilities and the entity's own equity instruments (excluding those related to share-based
payment arrangements) may be valued, where there is no observable market price in relation to the transfer
of such financial instruments, by reference to observable market information where such instruments are held
as assets. Where this information is not available, other valuation techniques are adopted and, where
significant, are detailed in the respective note to the financial statements.
Valuation Techniques
In the absence of an active market for an identical asset or liability, the Group selects and uses one or more
valuation techniques to measure the fair value of the asset or liability. The Group selects a valuation
technique that is appropriate in the circumstances and for which sufficient data is available to measure fair
value. The availability of sufficient and relevant data primarily depends on the specific characteristics of the
asset or liability being measured. The valuation techniques selected by the Group are consistent with one or
more of the following valuation approaches:
-
-
-
Market approach: valuation techniques that use prices and other relevant information generated
by market transactions for identical or similar assets or liabilities;
Income approach: valuation techniques that convert estimated future cash flows or income and
expenses into a single discounted present value; and
Cost approach: valuation techniques that reflect the current replacement cost of an asset at its
current service capacity.
Each valuation technique requires inputs that reflect the assumptions that buyers and sellers would use when
pricing the asset or liability, including assumptions about risks. When selecting a valuation technique, the
Group gives priority to those techniques that maximise the use of observable inputs and minimise the use of
unobservable inputs. Inputs that are developed using market data (such as publicly available information on
actual transactions) and reflect the assumptions that buyers and sellers would generally use when pricing the
asset or liability are considered observable, whereas inputs for which market data is not available and
therefore are developed using the best information available about such assumptions are considered
unobservable.
34
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(l)
Fair Value of Assets and Liabilities (continued)
Fair Value Hierarchy
AASB 13 requires the disclosure of fair value information by level of the fair value hierarchy, which
categorises fair value measurements into one of three possible levels based on the lowest level that an input
that is significant to the measurement can be categorised into as follows:
Level 1
Measurements based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the
entity can access at the measurement date.
Measurements based on inputs other than quoted prices included in Level 1 that are observable for the asset
or liability, either directly or indirectly.
Level 2
Measurements based on inputs other than quoted prices included in Level 1 that are observable for the asset
or liability, either directly or indirectly
Level 3
Measurements based on unobservable inputs for the asset or liability.
The fair values of assets and liabilities that are not traded in an active market are determined using one or
more valuation techniques. These valuation techniques maximise, to the extent possible, the use of
observable market data. If all significant inputs required to measure fair value are observable, the asset or
liability is included in Level 2. If one or more significant inputs are not based on observable market data, the
asset or liability is included in Level 3.
The Group would change the categorisation within the fair value hierarchy only in the following
circumstances:
(i)
(ii)
if a market that was previously considered active (Level 1) became inactive (Level 2 or Level 3)
or vice versa; or
if significant inputs that were previously unobservable (Level 3) became observable (Level 2) or
vice versa.
When a change in the categorisation occurs, the Group recognises transfers between levels of the fair value
hierarchy (i.e. transfers into and out of each level of the fair value hierarchy) on the date the event or change
in circumstances occurred.
35
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(m)
Investments in Associates
Investments in associate companies are recognised in the financial statements by applying the equity method
of accounting where significant influence is exercised over an investee. Significant influence exists where
the investor has the power to participate in the financial and operating policy decisions of the investees but
does not have control or joint control over those policies. The equity method of accounting recognises the
Consolidated Entity’s share of post-acquisition reserves of its associates.
(n)
Foreign Currency Transactions and Balances
Functional and presentation currency
The functional currency of each of the Consolidated Entity’s entities is measured using the currency of the
primary economic environment in which that entity operates. The consolidated financial statements are
presented in Australian dollars which is the parent entity’s functional and presentation currency.
Transaction and balances
Foreign currency transactions are translated into functional currency using the exchange rates prevailing at
the date of the transaction. Foreign currency monetary items are translated at the year-end exchange rate.
Non-monetary items measured at historical cost continue to be carried at the exchange rate at the date of the
transaction. Non-monetary items measured at fair value are reported at the exchange rate at the date when
fair values were determined.
Exchange differences arising on the translation of monetary items are recognised in the statement of profit or
loss and other comprehensive income, except where deferred in equity as a qualifying cash flow or net
investment hedge.
Exchange differences arising on the translation of non-monetary items are recognised directly in equity to the
extent that the gain or loss is directly recognised in equity, otherwise the exchange difference is recognised
in the statement of profit or loss and other comprehensive income.
Controlled entities
The financial results and position of foreign operations whose functional currency is different from the
Consolidated Entity’s presentation currency are translated as follows:
-
-
-
Assets and liabilities are translated at year-end exchange rates prevailing at that reporting date.
Income and expenses are translated at average exchange rates for the period.
Retained profits are translated at the exchange rates prevailing at the date of the transaction.
36
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(n)
Foreign Currency Transactions and Balances (continued)
Exchange differences arising on translation of foreign operations are transferred directly to the Consolidated
Entity’s foreign currency translation reserve in the statement of financial position. These differences are
recognised in the statement of profit or loss and other comprehensive income in the period in which the
operation is disposed. The functional currency of the subsidiaries incorporated in the Philippines (refer Note
19) is the Philippine PESO.
(o)
Cash and Cash Equivalents
Cash and cash equivalents includes cash on hand, deposits held at call with banks, other short-term highly
liquid investments with original maturities of three months or less, net of outstanding bank overdrafts.
(p)
Revenue
Revenue from the sale of goods is recognised upon the delivery of goods to customers.
Interest revenue is recognised on a proportional basis taking into account the interest rates applicable to the
financial assets.
Revenue from the rendering of a service is recognised upon the delivery of the service to the customers.
Royalty revenue is recognised on an accruals basis based on tonnages shipped.
All revenue is stated net of the amount of goods and service tax (GST).
(q)
Borrowing Costs
Borrowing costs directly attributable to the acquisition, construction or production of assets that necessarily
take a substantial period of time to prepare for their intended use or sale, are added to the cost of those assets,
until such time as the assets are substantially ready for their intended use or sale.
All other borrowing costs are recognised in income in the period in which they are incurred.
(r)
Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST
incurred is not recoverable from the Australian Tax Office. In these circumstances, the GST is recognised as
part of the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in
the statement of financial position are shown inclusive of GST.
Cash flows are presented in the statement of cash flows on a gross basis, except for the GST component of
investing and financing activities, which are disclosed as operating cash flows.
37
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(s)
(Loss)/Earnings per share
(i) Basic (Loss)/Earnings per share
Basic (loss)/earnings per share is determined by dividing the operating (loss)/profit after income tax
attributable to members of Pelican Resources Limited by the weighted average number of ordinary
shares outstanding during the financial year.
(ii) Diluted (Loss)/Earnings per Share
Diluted (loss)/earnings per share adjusts the amounts used in the determination of basic
(loss)/earnings per share by taking into account unpaid amounts on ordinary shares and any
reduction in earnings per share that will probably arise from the exercise of options outstanding
during the financial year.
(t)
Issued Capital
Issued and paid up capital is recognised at the fair value of the consideration received by the Company.
Any transaction costs arising on the issue of ordinary shares are recognised directly in equity as a reduction
of the share proceeds received.
(u)
New Accounting Standards and Interpretations for Application in Future Periods
The AASB has issued a number of new and amended Accounting Standards and Interpretations that have
mandatory application dates for future reporting periods, some of which are relevant to the Group. The
Consolidated Entity’s assessment of the new and amended pronouncements that are relevant to the
Consolidated Entity but applicable in future reporting periods is set out below:
AASB 9 Financial Instruments and associated Amending Standards (applicable for annual reporting
period commencing 1 January 2018)
The Standard will be applicable retrospectively (subject to the comment on hedge accounting below) and
includes revised requirements for the classification and measurement of financial instruments, revised
recognition and derecognition requirements for financial instruments and simplified requirements for
hedge accounting.
Key changes made to this standard that may affect the Group on initial application include certain
simplifications to the classification of financial assets, simplifications to the accounting of embedded
derivatives, and the irrevocable election to recognise gains and losses on investments in equity
instruments that are not held for trading in other comprehensive income.
The directors anticipate that the adoption of AASB 9 will not have a material impact on the Group’s
financial instruments.
38
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(u)
New Accounting Standards and Interpretations for Application in Future Periods (continued)
AASB 15: Revenue from Contracts with Customers (applicable to annual reporting periods commencing
on or after 1 January 2017).
When effective, this Standard will replace the current accounting requirements applicable to revenue
with a single, principles-based model. Except for a limited number of exceptions, including leases, the
new revenue model in AASB 15 will apply to all contracts with customers as well as non-monetary
exchanges between entities in the same line of business to facilitate sales to customers and potential
customers.
The core principle of the Standard is that an entity will recognise revenue to depict the transfer of
promised goods or services to customers in an amount that reflects the consideration to which the entity
expects to be entitled in exchange for the goods or services. To achieve this objective, AASB 15
provides the following five-step process:
identify the contract(s) with a customer;
identify the performance obligations in the contract(s);
-
-
- determine the transaction price;
-
-
allocate the transaction price to the performance obligations in the contract(s); and
recognise revenue when (or as) the performance obligations are satisfied.
This Standard will require retrospective restatement, as well as enhanced disclosures regarding revenue.
Although the directors anticipate that the adoption of AASB 15 may have an impact on the Group's
financial statements, it is impracticable at this stage to provide a reasonable estimate of such impact.
Other standards not yet applicable
There are no other standards that are not yet effective and that would be expected to have a material
impact on the entity in the current or future reporting periods and on foreseeable future transactions.
(v) Critical Accounting Estimates and Judgments
The preparation of financial statements requires management to make judgments, estimates and assumptions
that affect the application of accounting policies and the reported amounts of assets, liabilities, income and
expenses. The directors evaluate estimates and judgments incorporated into the financial statements based
on historical knowledge and best available current information. Estimates assume a reasonable expectation
of future events and are based on current trends and economic data, obtained both externally and within the
Consolidated Entity. Actual results may differ from these estimates. Estimates and underlying assumptions
are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which
the estimate is revised and in any future periods affected.
In particular, information about significant areas of estimation uncertainty and critical judgments in applying
accounting policies that have the most significant effect on the amount recognised in the financial statements
are described in the following notes:
Note 4 – Income Tax
Note 6 – Trade and Other Receivables
Note 10 – Mineral Exploration and Evaluation Expenditure
Note 23 – Risk Management Objectives and Policies
Note 26 – Share Based Payments
39
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 2: REVENUE
(a) Revenue
Royalties
(b) Other income
Interest earned
Profit on sale of plant and equipment
Miscellaneous
Total
NOTE 3: EXPENSES AND GAINS/(LOSSES)
(a) Expenses
Depreciation of non-current assets
Plant and equipment
(b) Gains/(losses)
Net foreign exchange gains/(losses)
Gain on disposal of investments
(c) Significant Items
Loss before income tax includes the following expenses whose disclosure is relevant
in explaining the financial performance of the entity:
(i) included in corporate expenses
Accounting and administration fees
Consulting
Consolidated
2015
$
2014
$
970,115
1,058,123
17,934
-
-
17,934
39,504
674
3,125
43,303
14,139
10,133
(6,362)
-
(6,362)
391
692
1,083
171,640
194,750
149,872
186,750
40
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
Consolidated
2015
$
2014
$
(1,431,510)
(1,812,363)
(429,453)
(543,709)
198,158
15
(1,909)
97,715
60,178
(37,375)
(29,897)
(63,562)
95
(117)
24,572
450,279
(41,047)
1,477,530
142,568
(1,304,041)
-
-
24,632
314,100
2,565,067
47,135
216,386
2,422,500
2,903,799
2,686,021
(616,633)
(29)
(616,662)
(629,999)
(198,188)
(828,187)
1,107,805
-
112,231
650,000
1,107,805
762,231
NOTE 4: INCOME TAX
The prima facie tax on loss before income tax
is reconciled to the income tax as follows:
Loss before income tax
Income tax calculated at 30%
Add back:
(Income accrued)/doubtful debt expense
Non deductible expenses
Unrealised foreign exchange (gains)
Provisions
Capitalised exploration written off
Capital raising costs
Foreign losses movement
Future income tax (charge)/benefits not brought to account
Income tax expense
Deferred tax assets:
Capital raising costs
Provisions
Carried forward tax losses (including foreign tax losses)
Deferred tax liabilities:
Capitalised exploration costs
Accrued income
NOTE 5: CASH AND CASH EQUIVALENTS
Cash at bank
Term deposits
41
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 6: TRADE AND OTHER RECEIVABLES
Current
Accrued royalties
Doubtful debt provision (i)
Goods and services tax
Advances/loans – other parties
Consolidated
2015
$
2014
$
1,103,147
(1,103,147)
25,260
15,745
792,010
(157,654)
27,211
11,603
41,005
673,170
(i) On 8 September 2015, Pluton announced that it has appointed voluntary administrators and receivers and
managers in order to execute a recapitalization and restructure proposal. As a result, the Company has raised a
provision for doubtful debts against the full amount owing by Pluton which is past the due date.
NOTE 7: OTHER CURRENT ASSETS
Accrued revenue
Prepayments
NOTE 8: OTHER FINANCIAL ASSETS
Non Current
Listed investments at fair value:
Shares in other entities(i)
98
9,169
9,267
26,269
9,150
35,419
-
27,715
(i) As at 30 June 2015, the Company held 32,725,000 shares and 2,084,167 options exercisable at $0.055 on or
before 31 March 2017 in Pluton Resources Limited. At the date of signing this report, the value of those
securities held has been provided for in full as the shares in Pluton Resources Limited were in suspension on
the Australian Securities Exchange.
42
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 9: PLANT AND EQUIPMENT
Plant and equipment at cost
Less: accumulated depreciation
Total plant and equipment
Reconciliation of the carrying amount for plant and equipment is set out below:
Plant and equipment
Carrying amount at beginning of year
Additions
Net book value of plant and equipment disposed
Depreciation expense
Foreign exchange impact
Carrying amount at end of year
Consolidated
2015
$
2014
$
124,340
(95,740)
111,227
(59,809)
28,600
51,418
51,418
1,886
-
(14,139)
(10,565)
35,776
36,761
(942)
(10,133)
(10,044)
28,600
51,418
43
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 10: MINERAL EXPLORATION AND
EVALUATION EXPENDITURE
Balance at beginning of year
Exploration and mining expenditure incurred during the year
Foreign exchange movement
Expenditure written off
Transfer to assets held for sale (note 28)
Balance at end of year
Exploration expenditure carried forward in respect
of areas of interest in the exploration and evaluation phase
Consolidated
2015
$
2014
$
2,100,000
156,039
312,272
(200,591)
(2,367,720)
3,600,929
368,083
(28,239)
(1,840,773)
-
-
2,100,000
-
2,100,000
The value of the exploration tenements carried forward is dependent upon:
(a)
(b)
(c)
The continuance of the Consolidated Entity’s rights to tenure of the area of interest;
The results of future exploration; and
The recoupment of costs through successful development and exploitation of the areas of interest or alternatively
by their sale.
The carrying value of the exploration expenditure as at 30 June 2015 relates to the Romblon project which is subject to a
cease and desist order. The Company has entered into a Memorandum of Understanding for the sale of the Romblon
project for $4.7 million which exceeds the carrying value at 30 June 2015. (refer to the Directors’ Report - Review of
Operations for further details).
NOTE 11: TRADE AND OTHER PAYABLES
Trade payables and accrued expenses
Goods and services tax
Withholding tax
Advances/loans – other parties
NOTE 12: DEFERRED REVENUE
Deposit on sale of subsidiary
Consolidated
2015
$
44,223
145,862
665
1,279
2014
$
129,122
95,046
964
3,773
192,029
228,905
Consolidated
2015
$
2014
$
470,000
-
On 25 June 2015, the Company entered into a Memorandum of Understanding with Dynamo Atlantic Limited, a BVI
registered company to sell 100% ownership of Sibuyan Nickel Properties Development Corporation and received an
initial payment of $470,000 representing 10% of the purchase price agreed of $4.70 million. As the sale has not
completed, the Company has deferred this revenue and will recognize the full proceeds upon completion of the sale.
44
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 13: OTHER PAYABLES
Loans – other parties
Consolidated
2015
$
-
2014
$
991,240
The amount owing to other parties is denominated in Philippine Peso, is unsecured and non-interest bearing. The
loan has been reclassified as liabilities associated with assets held for sale in 2015 (note 28).
Consolidated
2015
$
2014
$
NOTE 14: ISSUED CAPITAL
(a) Issued Capital
361,923,540 Ordinary shares fully paid (2014: 241,274,320)
13,634,103
13,286,471
(b) Movements in ordinary share capital of the Company:
Date
Details
No. of Shares
Issue Price
$
01/07/2013
09/06/2014
11/06/2014
12/06/2014
23/06/2014
26/06/2014
27/06/2014
30/06/2014
Opening balance
Conversion of listed options
Conversion of listed options
Conversion of listed options
Conversion of listed options
Conversion of listed options
Conversion of listed options
Conversion of listed options
30/06/2014
Closing balance
241,203,068
13,067
683
304
35,548
1,125
12,500
8,025
241,274,320
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
13,283,621
523
27
12
1,422
45
500
321
13,286,471
Date
Details
No. of Shares
Issue Price
$
01/07/2014
02/07/2014
15/06/2015
22/06/2015
Opening balance
Conversion of listed options
Entitlements offer allotment
Entitlements offer allotment
241,274,320
8,040
57,314,330
63,326,850
-
$0.04
$0.005
$0.005
Less: transaction costs arising on share issues
30/06/2015
Closing balance
361,923,540
13,286,471
322
286,572
316,634
(255,896)
13,634,103
(c) Capital Risk Management
When managing capital, management’s objective is to ensure the Company continues as a going concern as
well as to maintain optimal returns to shareholders and benefits for other stakeholders. Management also
aims to maintain a capital structure that ensures the lowest cost of capital available to the Company.
In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to
shareholders, return capital to shareholders, issue new shares, enter into joint ventures or sell assets.
45
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 14: ISSUED CAPITAL (continued)
(c) Capital Risk Management (continued)
The Company does not have a defined share buy-back plan.
No dividends were paid in 2015 and no dividends are expected to be paid in 2016.
There is no current intention to incur further debt funding on behalf of the Company as on-going expenditure
will be funded via cash reserves or equity.
The Company is not subject to any externally imposed capital requirements.
NOTE 15: RESERVES
(a) Composition
Share based payments reserve
Foreign currency translation reserve
Consolidated
2015
$
2014
$
1,707,973
170,455
1,528,725
68,891
1,878,428
1,597,616
(b) Movements in options and performance rights on issue during the last two years were as follows:
Date
Details
Performance
Rights
No. of
Listed
Options
No. of
Unlisted
Options
01/07/2013 Opening balance
30/09/2013 Unlisted options expired
23/12/2013 Unlisted options expired
09/06/2014 Conversion of listed options
11/06/2014 Conversion of listed options
12/06/2014 Conversion of listed options
23/06/2014 Conversion of listed options
26/06/2014 Conversion of listed options
27/06/2014 Conversion of listed options
30/06/2014 Conversion of listed options
500,000
-
-
-
-
-
-
-
-
-
88,175,767
-
-
(13,067)
(683)
(304)
(35,548)
(1,125)
(12,500)
(8,025)
12,875,000
(1,000,000)
(11,875,000)
-
-
-
-
-
-
-
Fair Value
of Options
and
Performance
Rights
Issued
$1,528,725
-
-
-
-
-
-
-
-
-
Exercise
Price
Expiry
Date
$0.15 30/09/2013
$0.10 23/12/2013
$0.04 30/06/2014
$0.04 30/06/2014
$0.04 30/06/2014
$0.04 30/06/2014
$0.04 30/06/2014
$0.04 30/06/2014
$0.04 30/06/2014
30/06/2014 Closing balance
500,000
88,104,515(i)
-
$1,528,725
(i)
On 2 July 2014, 8,040 listed options were converted with the balance of 88,096,475 expiring on 3 July 2014.
46
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTE 15: RESERVES (continued)
(b) Movements in options and performance rights on issue during the last two years were as follows
(continued):
Date
Details
Performance
Rights
No. of
Listed
Options
No. of
Unlisted
Options
Fair Value
of Options and
Performance Rights
Issued
Exercise
Price
Expiry
Date
01/07/2014 Opening balance
02/07/2014 Conversion of listed options
03/07/2014 Listed options expired
19/09/2014 Pursuant to prospectus dated
26 August 2014
25/09/2014 Private placement to investors
25/03/2015 Lapse of performance rights
12/05/2015 Underwriter options (to be issued)(ii)
500,000(i)
-
-
-
-
(500,000)
-
Less: transaction costs arising
on issues
88,104,515
(8,040)
(88,096,475)
-
-
-
$1,528,725
-
-
59,475,571
250,000
-
-
-
-
-
50,000,000
$5,948
$25
-
$195,700
($22,425)
$0.04 30/06/2014
$0.04 30/06/2014
$0.02 30/06/2017
$0.02 30/06/2017
$0.01 30/06/2019
30/06/2015 Closing balance
(i)
Performance Rights will convert to shares upon completion of the first shipment of ore from Sibuyan Island under the Company’s
Romblon Nickel Project.
Underwriter options relating to the Entitlements Offer undertaken in June 2015 were issued on 12 August 2015 following shareh older
approval. As services were rendered prior to 30 June 2015, the value of the services have been recognized in the year ended 30 June 2015.
(ii)
-
59,725,571
50,000,000
$1,707,973
NOTE 16: NOTES TO THE STATEMENT OF CASH FLOWS
a) Cash and cash equivalents at the end of the financial year as shown in the
Statement of Cash Flows is reconciled to items in the Statement of Financial
Position as follows:
Consolidated
2015
$
2014
$
Cash and cash equivalents (Note 5)
1,107,805
762,231
b) Reconciliation of net cash and cash equivalents used in operating activities
to loss for the year:
Loss for the year
Exploration and evaluation expenditure written off / impaired
Depreciation
Diminution in value of investments
Net (gain) on disposal of plant and equipment
Foreign exchange (gains)
Net (gain)/loss on disposal of investments
Doubtful debt provision
Movements in assets and liabilities:
(Increase)/Decrease in trade and other receivables
(Increase)/Decrease in other assets
Increase/(Decrease) in trade and other payables
Net cash used in operating activities
47
(1,431,510)
(1,812,363)
200,591
14,139
327,715
-
-
-
945,493
1,840,773
10,133
81,905
(674)
(391)
(692)
157,654
(541,580)
26,152
(34,382)
(421,325)
-
6,391
(493,381)
(138,589)
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 16: NOTES TO THE STATEMENT OF CASH FLOWS (continued)
c) Non-cash operating, investing and financing activities
2015
During the year, the Company received 30,000,000 shares in Pluton Resources Limited in consideration for royalties
owed to the value of $300,000.
2014
There were no non-cash operating, investing and financing activities during the year ended 30 June 2014.
NOTE 17: KEY MANAGEMENT PERSONNEL
This note is to be read in conjunction with the Remuneration Report which is included in the Directors’ Report.
(a) Compensation of Key Management Personnel
Consolidated
Compensation by category:
Short-term
Post employment
Termination benefit
2015
$
316,000
18,406
37,500
2014
$
307,500
29,275
-
371,906
336,775
(b) Transactions with Key Management Personnel
Either individually or through companies under their control, or through companies under the control of a director
related entity, John Hills, Alec Pismiris, Antonio Torresan, Mike Bue and John Palermo received and/or accrued
payment for the provision of geological consulting and general consultancy, management services, underwriting
services and disbursements under normal commercial terms and conditions during this financial year.
Aggregate amount of each type of transaction with directors and their director related entities were as follows:
Geological expenses (Mike Bue)
Management and disbursements (John Palermo)
Capital raising fees (Alec Pismiris – Capital Investment Partners)
Consolidated
2015
$
-
-
36,795
2014
$
22,573
100
-
Subsequent to year end, 50,000,000 options were issued to Capital Investment Partners as part of the underwriting
fee for a total value of $195,700. Mainview Holding Pty Ltd (a company controlled by Antonio Torresan) and
ACP Investments Pty Ltd (a company controlled by Alec Pismiris) were the sub-underwriters and received a fee
of $71,375 and $23,484 respectively. Amounts payable or receivable to directors and their director related party
entities at balance date arising from these transactions was $nil (2014: $18,822).
48
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 18: REMUNERATION OF AUDITORS
Audit services – Stantons International
– Overseas auditors
NOTE 19: INTEREST IN SUBSIDIARIES
(a)
Information about Principal Subsidiaries
Consolidated
2015
$
30,538
7,077
37,615
2014
$
27,038
4,978
32,016
The consolidated financial statements include the financial statements of Pelican Resources Limited and the
subsidiaries listed in the following table:
Country
of
Incorporation
Equity Interest
2015
%
2014
%
Sunrise Exploration Pty Ltd
Sunshine Gold Pty Ltd
Pelican Pacific Pty Ltd
Sunpacific Resources Philippines, Inc.
Sunrom Philippines Holdings Corp’n.
Sibuyan Nickel Properties Dev. Corp’n.
Bato Mining Resources, Inc.
Dore 5 Resources Inc.
AUS
AUS
AUS
PHP
PHP
PHP
PHP
USA
100
100
100
100
100
75
100
100
100
100
100
100
100
75
100
100
49
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 19: INTEREST IN SUBSIDIARIES (continued)
(b)
Summarised Financial Information of Subsidiaries with Material Non-Controlling Interests
Set out below is the summarised financial information for each subsidiary that has non-controlling interests that
are material to the Group.
Summarised Financial Position
Current Assets
Non Current Assets
Current Liabilities
Non Current Liabilities
Net Assets
Carrying amount of non-controlling interest
Summarised Financial Performance
Revenue
Loss before income tax
Income tax
Post-tax loss
Other Comprehensive Income
Total Comprehensive Loss
The information above is the amount before intercompany eliminations.
Loss attributable to non-controlling interests
Distributions paid to non-controlling interest
Summarised Cash Flow Information
Net cash flows (used in) operating activities
Net cash flows from financing activities
50
Sibuyan Nickel Properties
Development Corporation
As at
30 June 2015
$
As at
30 June 2014
$
4,052
1,591,287
(702)
(4,761,155)
4,012
1,279,014
(280)
(4,479,960)
(3,166,518)
(3,197,214)
(807,526)
(815,200)
Sibuyan Nickel Properties
Development Corporation
Year Ended
30 June 2015
$
3
(26,677)
-
(26,677)
-
(26,677)
Year Ended
30 June 2014
$
6
(1,547,281)
-
(1,547,281)
-
(1,547,281)
(6,669)
-
(386,820)
-
Sibuyan Nickel Properties
Development Corporation
Year Ended
30 June 2015
$
Year Ended
30 June 2014
$
(25,885)
-
(22,757)
19,696
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 20: LOSS PER SHARE
The following reflects the income and data used in the calculations of basic and diluted (loss)/profit per share:
Loss before income tax – Group
Adjustments:
Loss attributable to non-controlling interest
Consolidated
2015
$
2014
$
(1,431,510)
(1,812,363)
6,669
386,820
Loss used in calculating basic and diluted loss per share
(1,424,841)
(1,425,543)
Weighted average number of ordinary shares used in calculating:
Basic loss per share
Diluted loss per share
2015
Number of
Shares
2014
Number of
Shares
245,356,231
245,356,231
241,204,862
241,204,862
Diluted loss per share is the same as basic loss per share as no options are in the money and the Consolidated
Entity incurred a loss for the year.
NOTE 21: COMMITMENTS FOR EXPENDITURE
In order to maintain current rights of tenure to mining tenements, the Consolidated Entity will be required to
outlay in 2015/16 amounts noted below in respect of minimum tenement expenditure requirements and lease
rentals. The obligations are not provided for in the accounts and are payable as follows:
Not later than one year
Later than one year but not
later than 2 years
Later than 2 years but not
later than 5 years
Consolidated
2015
$
2014
$
3,000
220,000
-
-
220,000
660,000
3,000
1,100,000
The Company has a number of avenues available to continue the funding of its current exploration program and,
as and when decisions are made, the Company will disclose this information to shareholders.
The commitments referred to above represent the Group’s share of obligations under farm-in agreements without
allowing for dilution (2014).
51
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 22: SEGMENT INFORMATION
Business Segments
The directors have considered the requirements of AASB 8 – Operating Segments and the internal reports that are reviewed by the chief operating decision maker
(the Board) in allocating resources and have concluded that at this time there are no separate identifiable business segments.
The operations and assets of Pelican Resources Limited and its controlled entities are employed in exploration activities relating to minerals in Australia,
Philippines and the USA.
Australia
Philippines
USA
Eliminations
Consolidated
2015
$
2014
$
2015
$
2014
$
2015
$
2014
$
2015
$
2014
$
2015
$
2014
$
Geographical Segments
Revenue
Sales to customers outside the
Consolidated Entity
Other revenues from customers
outside the Consolidated Entity
Total segment revenue
988,020
1,101,313
970,115
1,058,123
17,905
43,190
-
29
29
-
113
113
-
-
-
-
-
-
-
-
-
-
-
-
970,115
1,058,123
17,934
43,303
988,049
1,101,426
Results
Segment result
Assets
Segment assets
Liabilities
Segment liabilities
(888,500)
(374,270)
(340,948)
(1,874,821)
(124,510)
(87,054)
(77,552)
523,782
(1,431,510)
(1,812,363)
2,201,962
7,660,586
2,510,539
1,811,426
937
101,327
(1,023,989)
(5,792,386)
3,689,449
3,780,953
2,097,747
8,951,376
8,525,497
6,219,582
212,408
188,287
(8,918,288)
(14,139,100)
1,917,364
1,220,145
52
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 23: RISK MANAGEMENT OBJECTIVES AND POLICIES
The Consolidated Entity’s principal financial instruments comprise cash and short-term deposits, short-term
loans and investments in listed entities.
The main purpose of these financial instruments is to finance the Consolidated Entity’s operations. The
Consolidated Entity has various other financial assets and liabilities such as other receivables and trade
payables, which arise directly from its operations. It is, and has been throughout the entire period under
review, the Consolidated Entity’s policy that trading in financial instruments may be undertaken.
The main risks arising from the Consolidated Entity’s financial instruments is cash flow interest rate risk,
credit risk, foreign exchange risk and market price risk. Other minor risks are either summarised below or
disclosed at Note 14 in the case of capital risk management. The Board reviews and agrees policies for
managing each of these risks.
Cash Flow Interest Rate Risk
The Consolidated Entity’s exposure to the risks of changes in market interest rates relates primarily to the
Consolidated Entity’s short-term deposits with a floating interest rate. These financial assets with variable
rates expose the Consolidated Entity to cash flow interest rate risk. All other financial assets and liabilities in
the form of receivables and payables are non-interest bearing. The Consolidated Entity does not engage in
any hedging or derivative transactions to manage interest rate risk.
The Consolidated Entity has not entered into any hedging activities to cover interest rate risk. In regard to its
interest rate risk, the Consolidated Entity does not have a formal policy in place to mitigate such risks.
The following tables set out the carrying amount by maturity of the Consolidated Entity’s exposure to
interest rate risk and the effective weighted average interest rate for each class of these financial instruments.
There were no fixed interest rate financial assets or liabilities held by the Consolidated Entity (2014: nil).
Non Interest
Bearing
$
Weighted
Average Effective
Interest Rate %
Floating
Interest Rate
$
Total
$
2015
2014
2015
2014
2015
2014
2015
2014
1,107,805
-
15,745
-
98
-
25,260
1,148,908
44,223
145,862
1,255,912
665
1,446,662
112,231
-
11,603
634,356
26,269
27,715
27,211
839,385
129,122
95,046
995,013
964
1,220,145
3.30
-
-
-
-
-
-
-
-
-
-
3.85
3.22
-
-
-
-
-
-
-
-
-
-
131,000
-
-
-
-
-
131,000
-
-
-
-
-
650,000
131,000
-
-
-
-
-
1,107,805
131,000
15,745
-
98
-
25,260
781,000 1,279,908
762,231
131,000
11,603
634,356
26,269
27,715
27,211
1,620,385
44,223
-
-
145,862
- 1,255,912
-
665
- 1,446,662
129,122
95,046
995,013
964
1,220,145
(297,754)
(380,760)
131,000
781,000
(166,754)
400,240
Financial Assets
- Cash and cash
equivalents
- Deposits held
- Receivable other parties
- Accrued royalties (net)
- Accrued revenue
- Investments at fair value
- GST receivable
Total Financial Assets
Financial Liabilities
- Trade creditors
- GST payable
- Loan – other parties
- Withholding tax payable
Total Financial Liabilities
Net Financial Assets /
(Liabilities)
53
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 23: RISK MANAGEMENT OBJECTIVES AND POLICIES (continued)
Interest Rate Sensitivity
At 30 June 2015, if interest rates had changed by 10% during the entire year with all other variables held constant,
profit/(loss) for the year and equity would have been $393 lower/higher, mainly as a result of lower/higher interest
income from cash and cash equivalents.
A sensitivity of 10% has been selected as this is considered reasonable given the current level of both short term
and long term Australian dollar interest rates. A 10% increase sensitivity would move short term interest rates at
30 June 2015 from around 3.3% to 3.6% (10% decrease: 3.0%) representing a 30 basis points shift. This would
represent one increase which is reasonably possible in the current environment with the bias coming from the
Reserve Bank of Australia and confirmed by market expectations that interest rates in Australia are more likely to
move up than down in the coming period.
Based on the sensitivity analysis, only interest revenue from variable rate deposits and cash balances are impacted
resulting in a decrease or increase in overall income.
Credit Risk
The maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date, to
recognised financial assets is the carrying amount net of any provisions for impairment of those assets, as
disclosed in the statement of financial position and notes to the financial statements.
As at 30 June 2015, the Consolidated Entity had a balance of $1,103,147 (2014: $792,010) owing from Pluton
Resources Limited. A provision for doubtful debts has been raised for the full amount (2014: $157,654).
Liquidity Risk
The Company manages liquidity risk by maintaining sufficient cash reserves and marketable securities and
through the continuous monitoring of budgeted and actual cash flows.
Contracted maturities of liabilities at 30 June
Payables
- less than 30 days
- less than 12 months
Loans other parties
- less than 12 months
- greater than 12 months
Consolidated
2015
$
2014
$
44,223
145,862
130,086
95,046
8,174
1,247,738
1,445,997
3,773
991,240
1,220,145
The amount of $1,247,738 are liabilities associated with assets held for sale which have been disclosed under
current liabilities as the disposal of Sibuyan Nickel Properties Development Corporation is expected within 12
months (note 28).
54
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 23: RISK MANAGEMENT OBJECTIVES AND POLICIES (continued)
Foreign Exchange Risk
The Consolidated Entity is exposed to foreign exchange risk arising from various currency exposures, primarily
with respect to the PESO and USD. No sensitivity analysis has been completed as the directors believe any impact
would be immaterial.
Foreign exchange risk arises from future commercial transactions and recognised financial assets and financial
liabilities denominated in a currency that is not the Company’s and subsidiaries’ functional currencies. The risk is
measured using sensitivity analysis.
Market Price Risk
The Group is exposed to equity price risk which arises from available-for-sale-equity securities.
The Consolidated Entity is exposed to market price risk arising from investments in other companies carried at
fair value. No sensitivity analysis has been completed as the directors believe any impact would be immaterial.
The Company has provided in full for the investment in Pluton Resources Limited.
Net Fair Values
For assets and other liabilities the net fair value approximates their carrying value. The Consolidated Entity has no
financial liabilities but does have financial assets that are readily traded on organised markets at balance date and
has no financial assets where the carrying amount exceeds net fair values at balance date.
The aggregate net fair values and carrying amounts of financial assets and financial liabilities are disclosed in the
statement of financial position and in the notes to and forming part of the financial statements.
Fair Value Hierarchy
The table below analyses financial instruments carried at fair value by valuation method. The different levels
have been defined as follows:
Level 1: quoted prices in active markets for identical assets or liabilities.
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or
liability, either directly as prices or indirectly (ie. derived from prices).
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable
inputs).
Available for sale financial assets - Level 1(i)
Available for sale financial assets - Level 2
Available for sale financial assets - Level 3
(i) Refer Note 8(i).
2015
$
-
-
-
-
2014
$
27,715
-
-
27,715
55
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 24: EVENTS SUBSEQUENT TO REPORTING PERIOD
Subsequent to the end of the financial year ended 30 June 2015, the following events had occurred:
At a general meeting held on 30 July 2015 the Company obtained shareholder approval for the issue of 50 million
underwriter options at an issue price of $0.00001 which were subsequently issued.
On 31 July 2015 the Company announced the transfer of responsibility for the maintenance of its share register to
Automic Registry Services, effective from 31 August 2015.
On 15 September 2015, the Company announced the following matters:
- Cockatoo Island Project: Pitcher Partners have been appointed as Receivers and Managers of Pluton by
General Nice Recursos Comercial Offshore De Macau Limitada, the first ranking creditor of Pluton and
contemporaneously Pluton appointed Ernst & Young as joint and several voluntary administrators.
- Appointment of Corporate Advisor: Capital Investment Partners Pty Ltd (“CIP”) have been engaged as
corporate advisor to the Company. Under the terms of the engagement, on completion of an acquisition
by the Company, CIP will be entitled to receive a fee of 10% of the transaction value and satisfied by
the issue of securities in the Company. CIP will also be granted 14.5 million Advisor Options which
will vest on completion of an acquisition by the Company, exercisable at $0.02 expiring on 31
December 2019, subject to shareholder approval which will be sought at the Company’s Annual
General Meeting.
- Grant of incentive options: The Company proposes to grant 20,000,000 Incentive Options to Directors
exercisable at $0.02 expiring on 31 December 2019, subject to shareholder approval which will be
sought at the Company’s Annual General Meeting.
On 17 September 2015, the Company announced that it had established a less than marketable parcel share
sale facility for any registered shareholding of 62,500 shares or less held on 16 September 2015. The sale
price will be equal to $0.008 and the closing date is 28 October 2015 with proceeds expected to be received
by shareholders on or around 11 November 2015.
Subsequent to the Balance Date and in accordance with the terms of the Farm-in and Joint Venture
Agreement, Pelican provided formal notice to AusROC of its intention to withdraw from the San Marcos
Project Joint Venture and relinquished all rights in connection with the Agreement and the Tenements.
NOTE 25: CONTINGENT LIABILITIES
Under an agreement with a supplier, the Company is liable to pay a success fee of 6% of the transaction value
upon completion of the sale of Sibuyan Nickel Development Corporation.
Other than as disclosed above, Pelican Resources Limited has no known material contingent liabilities at the end
of the financial year.
56
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 26: SHARE BASED PAYMENTS
There were no share based payments in the current year or the prior year.
The number and weighted average exercise prices of share options are as follows:
Outstanding at 1 July
Forfeited during the year
Exercised during the year
Expired during the year
Granted during the year
Issued during the year
Outstanding at 30 June
Exercisable at 30 June
Weighted
average exercise
price
2015
$0.04
-
$0.04
$0.04
-
$0.02
$0.02
$0.02
Number of
Options
2015
88,104,515
-
(8,040)
(88,096,475)
-
59,725,571
59,725,571
59,725,571
Weighted
average exercise
price
2014
$0.10
-
$0.04
$0.125
-
-
$0.04
$0.04
Number of
Options
2014
101,050,767
-
(71,252)
(12,875,000)
-
-
88,104,515
88,104,515
The options outstanding at 30 June 2015 have an exercise price of $0.02 and a weighted average remaining
contractual life of 2 years (2014: Nil years).
On 12 August 2015, 50,000,000 options with an exercise price of $0.01 expiring 30 June 2019 were issued to
underwriters in consideration for their services relating to the Entitlement Issue undertaken by the Company in
June 2015. The fair value of $195,700 has been recognised as a cost of capital raising in the current financial year.
The following inputs were used to calculate the value:
Share price: $0.006
Expected life of option: 4 years
Expected share price volatility: 100%
Risk-free interest rate: 2.25%
On 24 December 2010, 500,000 Performance Rights were issued to Mike Bue. The rights will convert to shares
upon completion of the first shipment of ore from Sibuyan Island under the Company’s Romblon Nickel Project.
On 25 March 2015, Mike Bue resigned as Executive Director and the 500,000 performance rights lapsed.
57
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 27: PARENT ENTITY DISCLOSURES
(a) Financial Position
Current Assets
Total Assets
Current Liabilities
Total Liabilities
Equity
Issued capital
Reserves
Accumulated losses
Total Equity
(b) Financial Performance
Loss for the year
Other comprehensive income
Total Comprehensive Loss
(c) Guarantees
2015
$
2014
$
1,213,372
2,184,011
1,538,644
2,551,143
178,202
178,202
188,567
188,567
13,634,103
1,707,973
(13,336,267)
13,286,471
1,528,725
(12,452,620)
2,005,809
2,362,576
2015
$
2014
$
(883,647)
-
(330,690)
-
(883,647)
(330,690)
The parent entity have not entered into any guarantees, in relation to the debts of subsidiaries.
(d) Contingent liabilities
Other than disclosed in note 25, the parent entity has no known material contingent liabilities at the end of the
financial year.
(e) Commitments for expenditure
The parent entity has not entered into any commitments for expenditure as at the end of the financial year.
58
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2015
NOTE 28: ASSETS AND LIABILITIES HELD FOR SALE
In June 2015, the Company entered into a Memorandum of Understanding (“MOU”) with Dynamo Atlantic
Limited to sell 100% ownership of Sibuyan Nickel Properties Development Corporation (“SNPDC”) for a
purchase price of $4.7 million (refer Directors’ Report for further detail).
Assets and liabilities held for sale
The major classes of assets and liabilities comprising the operations classified as held for sale at balance date are
as follows:
Cash
Trade and other receivables
Mineral exploration and evaluation expenditure (note 10)
Assets held for sale
Trade payables
Other payables
Liabilities associated with assets held for sale
2015
$
870
3,182
2,367,720
2,371,772
702
1,254,633
1,255,335
59
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
DIRECTORS’ DECLARATION
1.
In the opinion of the Directors:
a.
the accompanying financial statements, notes and additional disclosures are in accordance with
the Corporations Act 2001 including:
i.
giving a true and fair view of the Group’s financial position as at 30 June 2015 and of its
performance for the year then ended; and
ii.
complying with Accounting Standards and Corporations Regulations 2001; and
b.
c.
subject to the matters set out in note 1 “Going Concern”, there are reasonable grounds to believe
that the Company will be able to pay its debts as and when they become due and payable.
the financial statements and notes thereto are in accordance with International Financial
Reporting Standards issued by the International Accounting Standards Board.
2.
This declaration has been made after receiving the declarations required to be made to the Directors in
accordance with Section 295A of the Corporations Act 2001 for the financial year ended 30 June 2015.
This declaration is signed in accordance with a resolution of the Board of Directors.
_______________________
Alec Pismiris
Director
Dated this 25th day of September, 2015
60
PELICAN RESOURCES LIMITED AND CONTROLLED ENTITIES
ASX ADDITIONAL INFORMATION
QUOTED SECURITIES
(a)
ORDINARY FULLY PAID SHARES
(i)
DISTRIBUTION OF SHAREHOLDERS AS AT 8 SEPTEMBER 2015:
SPREAD
OF HOLDINGS
NO. OF
HOLDERS
1 – 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001+
323
625
190
311
180
1,629
NO. OF
SHARES
154,268
1,407,213
1,301,766
10,303,817
348,756,476
361,923,540
PERCENTAGE OF
ISSUED CAPITAL %
0.04
0.39
0.36
2.85
96.36
100.00
The number of shareholdings held in less than marketable parcels is 1370.
(ii)
TOP 20 HOLDERS OF ORDINARY FULLY PAID SHARES:
The names of the twenty largest shareholders of ordinary fully paid shares are listed below:
NAME
NO. OF
ORDINARY
SHARES
HELD
PERCENTAGE
OF ISSUED
SHARES %
Mainview Holdings Pty Ltd
Mr Grant Raymond Jefferies
Mr Joe Leuzzi & Mrs Sally Leuzzi
DF Lynton-Brown Pty Ltd
Continue reading text version or see original annual report in PDF format above