Quarterlytics / The Gym Group

The Gym Group

gym · LSE
Claim this profile
Ticker gym
Exchange LSE
Sector
Industry
Employees 201-500
← All annual reports
FY2019 Annual Report · The Gym Group
Sign in to download
Loading PDF…
T H E   GYM   G R O U P   P L C
A n n UA L   R E P O R T   An d   AC C O U n T s   2 019

T

H

E

G

Y

M

G

R

O

U

P

P

L

C

A

n

n

U

A

L

R

E

P

O

R

T

A

n

d

A

C

C

O

U

n

T

s

2

0

1

9

P R E ss I nG

A H E A d

 
 
 
 
 
 
 
 
The Gym Group plc
AnnuAl RepORT And ACCOunTs 2019

2019 HIGHLIGHTs

REVEnUE

 +23.6%

2019: £153.1m | 2018: £123.9m

GROUP AdJUsTEd EBITdA

 +24.0% 

2019: £48.5m | 2018: £39.1m

GROUP OPERATInG CAsH FLOW 

 +20.0% 

2019: £40.8m | 2018: £34.0m

sTATUTORY PROFIT BEFORE TAX

–10.6%

2019: £6.2m | 2018: £7.0m

1  20 new gyms opened in the year in addition to 3 site closures.
note: Refer to page 12-13 for definitions of Key performance Indicators.

sTRATEGIC
In 2019 we continued to expand our network 
of gyms across the uK with 20 new gyms 
opened in the year1. The new sites included 
our first two ‘small box’ gyms, a concept 
which will enable us to access smaller towns 
and bring affordable fitness to a greater 
proportion of the population.

OPERATIOnAL
Average membership in the year has 
increased 14.9% to 796,000. The penetration 
of our lIVe IT premium membership has 
grown to 18.9% of our members (versus 11.7% 
in 2018) supporting revenue growth of 23.6%. 
We also successfully delivered the rollout of 
our new operating model for personal trainers 
– new Gym Team – adding 1,500 new 
part-time employees to our business.

M A K I n G

GA I n s

TOTAL nUMBER OF MEMBERs

nUMBER OF GYMs

 175

 794,000

OVERVIEW01

FOUNDED IN 2007, THE GYM 
IS THE ORIGINAL PROVIDER 
OF HIGH QUALITY, LOW 
COST GYM FACILITIES IN 
THE UK. WE OFFER 24/7, 
NO CONTRACT GYM 
MEMBERSHIPS DELIVERING 
GREAT VALUE-FOR-MONEY 
FOR ALL OUR MEMBERS.

CONTENTS

Overview
02  Company Overview
03  Our Key Stakeholders
04  At a Glance
05 

Investment Case

Strategic Report
06  Chairwoman’s Statement
08  Chief Executive’s Review
12  Key Performance Indicators
14  Market Opportunity
16  Business Model and Strategy
18  Strategic Framework
20  Strategy in Action
28  Sustainability
38  Financial Review
42  Principal Risks and Uncertainties
46  Non-Financial Information Statement
47  Section 172 Statement

Governance
49  Chairwoman’s Introduction
50  Board of Directors
52  Executive Committee
53  Corporate Governance Report 
56  Report of the Nomination Committee
58  Report of the Audit and Risk Committee
61  Report of the Remuneration Committee
80  Directors’ Report
83  Directors’ Responsibility Statement

Independent Auditor’s Report

Financial Statements
84 
91  Consolidated Statement of 
Comprehensive Income 
92  Consolidated Statement of  

Financial Position

93  Consolidated Statement of Changes in 

Equity

94  Consolidated Cash Flow Statement
95  Notes to the Consolidated Financial 

Statements

122  Company Statement of Financial 

Position

123  Company Statement of Changes  

in Equity

124  Notes to the Company Financial 

Statements
128  Five-Year Record
129  Corporate Information

FINANCIAL STATEMENTSGOVERNANCESTRATEGIC REPORTOVERVIEW02

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

COMPANY OVERVIEW

OUR PURPOSE
THE GYM 
BREAKS DOWN 
BARRIERS 
TO FITNESS 
FOR ALL.

OUR CULTURE AND VALUES
Helping us achieve our purpose

THE FIRST STEP
We rally around each other 
and our members – always 
ready to help someone take 
the first step.

REALNESS
We are fair and honest in 
everything we do. Quality over 
numbers. Integrity over image. 
What is right over what is easy.

FRIENDLINESS
We believe the gym should feel 
welcoming and inclusive, never 
intimidating. We don’t take 
ourselves too seriously, and are 
always up for a bit of fun.

CHALLENGING  
YOUR LIMITS
We are passionate self-starters. 
We are proud of our high 
standards. We are constantly 
developing our knowledge 
and expertise – individually 
and as a company.

OUR BUSINESS MODEL
FIT FOR THE FUTURE
Our unique proposition and proven business model utilises 
technology and economies of scale to provide a great value 
member experience, whilst also delivering strong financial returns.
See pages 16 and 17

O U R

MOT I VAT I O N

OVERVIEW03

OUR KEY STAKEHOLDERS

EMPLOYEES

WHY THEY MATTER

HOW WE ENGAGE

Our employees are the driving force behind 
our purpose and growth.

•  Employee engagement surveys
•  Intranet and communications platform with 

rich content for employees

•  Employee Assistance Programme
•  Annual company conference for all gym 

managers and central staff

•  Regular gym visits by ExCo members

Happy members are what makes our gyms 
successful, and they inspire us every day 
with their achievements. they are the best 
indicator that we are delivering fitness for all.

•  Satisfaction surveys
•  Health and wellness hints and tips
•  User groups 

MEMBERS

Being a valuable part of the communities in 
which we operate is hugely important to us; 
a strong relationship between our gyms and 
our communities is mutually beneficial.

COMMUNITIES

•  Partnerships, e.g. the Movember Foundation, 

local charities

•  Outreach programmes: e.g. First Steps offer 

to 16-18 year-olds

•  the planning application process: 

consideration of the local community

Our investors provide capital for growth, 
whilst providing challenge and feedback on 
our business model and plans for the future.

SHAREHOLDERS

•  trading updates and results announcements 

twice each year

•  Investor engagement through one-to-one 

meetings and investor conferences 
throughout the year

•  Responses to investor queries

Our partnerships with suppliers ensure we 
source the best value goods and services for 
the benefit of our members.

•  landlord presentations
•  Key supplier relationship management 
including visiting sites of key suppliers

SUPPLIERS

LENDING 
BANKS

See pages 47 and 48  
for Section 172 statement

Our lending banks provide funds for growth 
and day to day working capital to enable 
us to operate and grow our business to its 
full potential.

•  Regular updates on company performance 
•  Reporting on performance versus agreed 

debt covenants

•  Completed a re-financing exercise in 
October 2019, which resulted in a new 
£70 million Revolving Credit Facility (RCF) 

FINANCIAL STATEMENTSGOVERNANCESTRATEGIC REPORTOVERVIEW04

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

AT A GLANCE

We focus on operating high quality, low cost gyms that 
have wide appeal and therefore operate with strong levels 
of membership. The economies of scale in our business 
model enable us to offer a great service at a low cost for 
our members whilst also delivering a strong return on 
capital for our shareholders.

GYM NETWORK

We now operate 175 sites 
across all regions of the UK. 
there remains a significant 
opportunity for future growth 
and in 2020 we plan to 
expand the network further.

NUMBER OF MEMBERS 

794,000

We are now the 4th largest gym operator in 
Europe in terms of number of members.

MEMBER PROPOSITION

•  High quality gym equipment 

and exercise areas

•  Market-leading low price monthly 

membership

•  24/7 access

•  Convenient locations

•  Free group exercise classes

•  No contract

•  Extra benefits with lIVE It 

membership

•  Online joining and member area

•  Professional, helpful staff and 
access to personal trainers

Existing gym 
Organic opening (Standard)
Organic opening (Small Box)
easyGym acquisition
Lifestyle acquisition

PU S H I N G

FO RWA R D

OVERVIEWINVESTMENT CASE

05

A GROWING MARKET 
FOR LOW COST GYMS

PROVEN BUSINESS 
MODEL ENABLED  
BY TECHNOLOGY  
AND ECONOMIES  
OF SCALE

STRONG RETURN  
ON CAPITAL

the UK health and fitness market 
continues to grow with 15.6% of the 
UK population now a member of a 
health and fitness club. this growth is 
being led by the low cost gym sector 
which is introducing new people to 
gym membership for the first time 
every year. there remains a significant 
opportunity for further growth with the 
number of low cost gyms in the UK 
forecast to almost double by 2026.

Our technology-led business model 
has re-engineered the traditional 
gym operating model, removed 
costly underused facilities and 
enabled us to offer a high quality 
gym experience at a very low price.

We continue to use the increasing 
scale of our Company to drive cost 
efficiencies across the entire business, 
enabling us to deliver great value 
to our members as well as a strong 
financial return to shareholders. 
We deliver a return on capital in our 
mature estate of more than 30%.

PU S H I N G

FO RWA R D

FINANCIAL STATEMENTSGOVERNANCESTRATEGIC REPORTOVERVIEW06

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

CHAIRWOMAN’S  
STATEMENT

OUR  
GOALS
2019 was another year 
of significant progress 
at The Gym Group.

Our current position
During the first two months of 2020 the 
business traded well and guidance had 
been prepared to expect continued 
profitable growth with an acceleration of 
small box openings for the year. However, 
the Covid-19 pandemic has in March begun 
to impact our business with participation 
levels in gyms dropping and, on 20 March 
2020, Her Majesty’s Government announced 
a closure of leisure facilities including gyms, 
to which we promptly responded by closing 
all 179 sites. A period of disruption is under 
way and we will take all measures to protect 
our colleagues, members and business 
through this unprecedented event. this 
will include the reduction of cost and the 
protection of cash and liquidity until revised 
prospects can be ascertained. At this time 
it is not possible to guide with any accuracy 
what the impact will be, however appropriate 
financial modelling has been undertaken to 
support the assessment of the business as a 
going concern with the material uncertainty 
of Covid-19 and in support of viability. 

Our 2019 results
the rapid development of the Group has 
continued with revenue growth of 23.6% and 
Group Adjusted EBItDA growth of 24.0%. 
Mature estate Return on Invested Capital 
was maintained above our 30% hurdle. 
During the year 18 standard gyms were 
opened and a further two small box gyms 
as we extend our attractive proposition 
to smaller sized towns and communities. 
Following three site closures, this takes 

the number of gyms from 158 to 175 in 
the year with membership growing 9.7% 
to 794,000. Notably, this rate of growth is 
largely self-funded with net debt moving 
marginally from £46.0m to £47.4m. Our 
bank facilities were refinanced during the 
year increasing headroom and receiving 
more favourable rates. the strength of 
our listed company covenant continues 
to be attractive to landlords and is an 
important advantage in winning new sites.

Our shareholders 
In addition to the many investor meetings 
held by executive directors during the 
year, I also offered to engage with our top 
ten shareholders, many of whom have 
been significant investors since our IPO 
in 2015. this allowed me to discuss the 
process undertaken to manage director 
succession and to listen to shareholder 
views on our business. Of particular note, 
I focused on telling our sustainability 
story, recognising the strength of our 
purpose – bringing affordable fitness to 
towns and communities across the UK.

I was pleased to kick off the work of a 
Sustainability Working Group drawn from 
across the business and it is encouraging 
to report significant progress. the team has 
identified four key areas of focus all of which 
are United Nations Sustainable Development 
Goals: (1) promoting Health & Well-being,  
(2) Good Jobs, Quality Education and 
lifelong learning, (3) Diversity & Inclusion, 
and (4) Responsibility to the Environment. 
You can read more about our work in 
this report.

S T RO N G

PRO G R ESS

STRATEGIC REPORT07

Our team
Our business has been well led in their 
first full year by CEO, Richard Darwin 
and CFO, Mark George, together with a 
stable and talented team of executives. 
Significant work has been undertaken 
to embed our values and nurture our 
positive culture. We remain committed to 
lead an organisation that helps members 
and each other ‘take the First Steps’, 
we are characterised by ‘Realness’, 
being fair and honest in all we do. We 
run gyms that accentuate ‘Friendliness’ 
being welcoming, inclusive and not 
intimidating. ‘Challenging Your limits’ is 
a mindset we bring to members and to 
each other and to the Group as a whole. 
We were delighted to retain the Investors 
in People Gold award, a very significant 
accolade for a growing business.

Our People and Operations teams, led 
by Ann-marie Murphy and Nick Henwood 
respectively, managed a most significant 
change to our business model in the 
roll-out of New Gym team (NGt). We 

now have over 1,600 Fitness trainers as 
part-time employees, bringing consistency 
across the estate and offering them 
support to further their self-employed 
businesses for which a rent is paid. taking 
the business from 500 to over 2,000 
employees was a major achievement and 
has required, and will continue to require, 
significant focus on the development and 
recruitment of well qualified trainers.

Our work
Your Board continues to work out in our 
gyms and visit sites individually and together 
as a Board. It continues to be the best way of 
satisfying ourselves of the standards being 
maintained and the progress being made. 
I was particularly pleased to visit Newark, our 
first small box gym, and see the innovations 
that have been developed to create an 
excellent gym on a smaller footprint at 
appropriately lower capital expenditure. 

the Board retains close oversight of 
performance as the team execute our 
approved strategy. I am grateful to my 

Board colleagues for their engagement 
and contribution, always given with a good 
heart when either challenging or supporting 
the executive team. the transparency and 
openness of our dialogue together with 
continued improvement of reporting to 
the Board were universally recognised as 
strengths in our Board performance review. 
We are also delighted to welcome Katy 
tucker as our first dedicated Company 
Secretary; I know she will support us 
all to achieve greater effectiveness as 
we become a business of scale.

On behalf of the Board let me thank all our 
colleagues for their dedication to making 
our members’ lives healthier and thank 
them for their support in facing into the new 
difficulties that Covid-19 poses to us all.

penny hughes
Chairwoman
31 March 2020

S T RO N G

PRO G R ESS

“  O U R   B U S I N E S S   H A S   B E E N   W E L L  
L E D   I N   T H E I R   F I R S T   F U L L   Y E A R  
BY   C E O ,   R I C H A R D   D A R W I N   A N D  
C F O ,   M A R K   G E O R G E ,   T O G E T H E R  
W I T H   A   S TA B L E   A N D   TA L E N T E D  
T E A M   O F   E X E C U T I V E S .”  
P E N N Y   H U G H E S   C B E ,   C H A I R W O M A N

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
08

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

CHIEF EXECUTIVE’S 
REVIEW

OUR CORE 
PROPOSITION
2019 was another year 
of strong growth and 
rapid development for 
The Gym Group. 

covid-19
At this time our business is focused on 
mitigating the impact that Covid-19 is 
likely to have over the coming months. 
We go into this period of disruption 
with an established membership base, 
a cash generative model and a strong 
balance sheet following a successful 
2019. Mitigating Covid-19 will require a 
period of slowdown in our expansion to 
preserve cash in order that we are well 
placed, when this period of uncertainty 
ends, to address the long-term growth 
opportunity for low cost gyms in the UK.

Review of 2019
2019 was another year of strong growth 
and rapid development for the Gym 
Group. We continued to grow our business 
by remaining focused on our strong and 
worthwhile purpose, bringing affordable 
fitness to towns and communities across 
the UK. Our growth has also been assisted 
by the investment in central infrastructure 
and systems made over the past 2-3 
years and a stable, talented team that is 
focused on the profitable expansion of 
the business. We continue to believe that 
there is a substantial opportunity within 
the UK low cost gym market and we are 
intent on ensuring that the business is 
well positioned to take advantage of 
the potential for further expansion. 

Our membership base continued to expand 
as we rolled out new sites and grew market 
share with total year end members up 9.7% 
to 794,000 (2018: 724,000) and average 
members up 14.9% to 796,000 (2018: 
693,000). this is reflected in the growth of 
our financial metrics: revenue up 23.6% to 
£153.1 million (2018: £123.9 million) and Group 
Adjusted EBItDA up by 24.0% to £48.5 million 
(2018: £39.1 million). Adjusted Profit before 
tax increased by 35.9% to £14.0 million 
(2018: £10.3 million) and Basic Adjusted 
Earnings per Share was up by 16.7% to 7.7p 
(2018: 5.9p). Our Statutory Profit before tax 
decreased to £6.2 million (2018: £7.0 million). 

these metrics are very much in line 
with our expectations for the business, 
demonstrating that as our estate matures 
and we concentrate on organic growth, 
this business is well positioned to 
generate strong profits and cashflow. 

After two acquisitions in 2017 and 2018, our 
site growth this year has been concentrated 
on growing the Group organically. We 
expanded the estate by opening 18 sites 
of c.15,000 square feet each with the focus 
being on ensuring we open high quality 
sites in a variety of locations around the UK. 
Significantly we have created an additional 
avenue of growth with our small box format, 
with our first two openings late in the year. 
As we build on the opportunity to open small 
box sites our growth will enable us to offer 
affordable fitness to a greater proportion 
of the UK. Our market share currently 
stands at 24% of the low-cost market by 
number of sites (higher as a proportion 
of members) and we are well positioned 
with a strong future pipeline for this to 
increase further over the coming years.

B R E A K I N G   D OW N
BA R R I E R S

Note: Refer to page 41 for the definitions of key financial 
metrics under IFRS 16.

STRATEGIC REPORT 
09

TOTAL NUMBER OF GYMS

 175

TOTAL NUMBER OF MEMBERS

 794,000

We continue to believe there is a substantial 
opportunity for the Group to expand in the 
UK. the PwC report1 we commissioned last 
year noted the potential for the low-cost 
gym market to almost double from its base 
of 727 gyms as at December 2019. Around 
half of the future growth is forecast to 
come from catchments with a population 
of over 60,000 within a 15-minute drive 
time (standard catchments) and half in 
smaller catchments. through 2019 we have 
continued to take advantage of opening 
standard gyms. the smaller catchment 
opportunity is also significant for the small 
box format where we opened our first two 
sites in Newark and Beverley during the year.

Strategic progress 
Delivering strong performance from 
gyms 
At the end of 2019 we had 109 sites out of 
175 sites which have been open and in our 
network for over two years (which we define 
as Mature). By the end of 2020 this number 
will grow to 155, therefore in 2020 we will 
continue to derive the benefits of a maturing 
estate. Mature Site EBItDA in 2019 was £48.1 
million, up 23.3% (2018: £39.0 million) and 
Mature Site EBItDA per site remained strong 
at £437,000 (2018: £438,000), with the 2017 
cohort of sites performing well. In 2019 we 
achieved a Return on Invested Capital in 
the mature estate of 31% (2018: 30%), once 
again achieving our target return on capital 
of 30% for organic openings. this measure 
continues to be achieved consistently both 
from sites reaching maturity more recently 
as well as from our older sites, which have 
maintained strong levels of performance.

During the year we have made good 
progress with the sites acquired from 
lifestyle Fitness (in 2017) and easyGym 

(in 2018). the two remaining easyGym 
branded sites (Oxford Street and Kings 
Heath) were converted to our brand and 
operating model during 2019. We intend 
to invest further in these sites once the 
lease extensions are confirmed. 

the former lifestyle sites have 
demonstrated strong member growth 
as we have brought the sites up to our 
specification and as a result have delivered 
significantly increased revenue in 2019 vs 
2018. the easyGym sites are also making 
good progress, with particularly encouraging 
take up of lIVE It; penetration is already 
higher for ex-easyGym sites than the Group 
average, even though they have been selling 
the product for a relatively short period of 
time. As a result, we have seen revenue 
in the former easyGym sites increase in 
2019 vs 2018 on a like for like basis. We 
will continue to make some selective 
investments to ensure we take advantage 
of the significant potential of the sites.

Our marketing capability is a real source of 
competitive advantage and an important 
way of driving high levels of member 
acquisition. Our no-contract proposition is 
appealing to new members as they know 
they have the flexibility to cancel their 
membership at any time and as a result 
we have some members who join and 
cancel multiple times. It remains important 
therefore that we deliver strong rejoiner 
numbers from ex-members and that they 
have had a good experience whilst being a 
member to encourage them to return. Our 
ability to attract new and ex-members is 
enhanced by our capability in areas such 
as CRM and in different marketing channels 
(tV, Out of home, digital, SEO and social 
media). Our innovative First Steps campaign 

B R E A K I N G   D OW N

BA R R I E R S

“  T H E R E   I S   S U B S TA N T I A L  
O P P O R T U N I T Y   W I T H I N   T H E  
U K   L O W   C O S T   GYM   M A R K E T .”
 R I C H A R D   D A R W I N ,   C E O

1.  PricewaterhouseCoopers llP UK low cost gym market headroom 

assessment Mar-19, commissioned by the Gym Group

REVENUE

£153.1m

GROUP ADJUSTED EBITDA

£48.5m

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
10

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

CHIEF EXECUTIVE’S 
REVIEW
CONtINUED

FITNESS TRAINERS  
(PART-TIME EMPLOYEES)

 1,600

launched in June offered 16 to 18-year olds 
their first taste of being in a gym with a 
6-week off-peak free membership, helping 
them to manage their stress during the 
exam period and enabling us to reach this 
important group of potential members. 

Developing the Business Model
Our premium membership package, lIVE 
It, has benefited from being in operation 
for a full year across the entire estate. 
With the ability to access more than one 
site being a key feature of the premium 
membership, take-up of lIVE It is assisted 
by the growth in our overall network of 
sites, demonstrated by strong levels of 
demand in the metropolitan areas such 
as london, Manchester and Birmingham 
where we have multiple sites. the other 
lIVE It member benefits of ‘refer a friend’ 
and use of the FitQuest machine are also 
proving popular and now are an integral 
part of our offer. At December 2019 150,000 
members (18.9% of our total base; 2018: 
85,000 members, 11.7% of our total base) 
had taken advantage of lIVE It. We continue 
to be encouraged by the level of take-up. 

Following a trial in 47 sites we rolled 
out Yanga Sports Water to the entire 
estate ahead of the peak Jan and 
Feb trading period. this is another 
great value product offered at £3.99 
per month and also a sustainable 
product given it requires members to 
fill up using their own water bottles.

the roll-out of our new operating model 
for personal trainers, New Gym team 
(NGt) went according to plan in 2019 with 
all gyms now on the common operating 
model. We now have 1,600 part-time 
employees who work for us 12 hours a 
week (‘Fitness trainers’). Outside of these 
hours they run their self-employed personal 
trainer business in our gyms for which 
they pay us a rent. In addition, we have 
around 300 full rental personal trainers 
who do not do any employed hours and 
are wholly self-employed – they also pay 
us a rent. We consider that this model is 
both market leading and also reflective of 
the flexible working economy that allows 
Fitness trainers to be employees for part 
of their week, with the benefits that come 
from being employed, and self-employed 
for the rest of the time. the transition has 
gone smoothly and we are now focused on 
leveraging the benefits of this model. this 
means driving consistency of operational 
delivery across our whole estate along 
with the ability for Fitness trainers to 
develop their skill set to further their self-
employed businesses and provide high 
quality personal training services to our 
members. We hope that this will attract the 
best personal trainers who will then in turn 
provide even better member experience.

In addition to improving the overall member 
experience, these initiatives are also 
increasing Average Revenue Per Member 
Per Month (ARPMM), which grew by 7.6% to 
£16.02 in the year. the increase in revenue 
from personal trainers under NGt (offset 
by a salary cost), accounted for about a 
third of this increase; excluding this factor 
ARPMM increased by 5.2%. Increased lIVE 
It penetration accounted for approximately 
a third of the growth in ARPMM with the 
remainder coming from an increase in 
average headline price. We ended 2019 
with an average headline price of £18.45 per 
month (2018: £17.14). Our philosophy remains 
to be a high-quality operator charging the 
lowest price in any given market. Where 
we can increase price, we will do so but 
we are also prepared to reduce price on 
occasion if the local market requires. Our 
capability around yield management has 
advanced in the last year with central 
support from our data and analytics team.

Achieving our rollout strategy 
We opened 20 sites organically in 2019 of 
which two were our first small box gyms, 
which will bring our affordable fitness to 
smaller catchments across the UK. With 
three site closures in the year, this brings our 
total estate to 175 gyms. Our primary focus 
is selecting strong locations for the long 
term and we are encouraged by the quality 
of sites that are becoming available. Our 
strong, listed company covenant continues 
to be highly attractive to landlords, which 
supports us in securing high potential sites 
that come onto the market. two trends 
are worth highlighting: increasingly we are 
successful in taking sites on retail parks at 
a time when there has been less demand 
from retailers for physical stores. Colliers 
Wood, Basingstoke and Northampton are 
good examples of sites we have opened in 
the last year on retail parks. In addition, we 
still see plenty of opportunities in residential 
areas in large towns and cities – during the 
year we have opened in Hove, Battersea 
and Glasgow West End as examples of this 
trend. the strength of our new openings 
is highlighted by the performance of 
the 2017 cohort (21 sites) which has now 
become mature and we are seeing a 
similar trend with the 2018 cohort that will 
mature this year. We continue to take a 
variety of sites, including new builds, which 
demonstrates the flexibility of our model. 

Our small box format gives us the ability 
to take advantage of the opportunity 
highlighted by our market analysis. these 
sites have a smaller square footage than 
our standard model of 15,000 sq. ft and we 
expect to open sites of between 5000-
9000 sq. ft. the development that we have 
made across both the operating model 
and capital model enables us to open at 
a capital cost of between £700k-£750k 
and we expect to continue to achieve the 

STRATEGIC REPORT11

“  O U R   G O A L   I S   T O   D R I V E   VA L U E   F O R   M E M B E R S ,  
C O L L E A G U E S   A N D   S H A R E H O L D E R S   A L I K E  
A S   T H E   B U S I N E S S   C O N T I N U E S   I T S   R A P I D  
G R O W T H   T R A J E C T O RY.”
R I C H A R D   D A R W I N ,   C E O

30% return on capital on a lower average 
member level. the average monthly price 
that we will charge is around £2 higher than 
in the rest of the estate but in these types of 
location the competitive environment (mainly 
from local authority or franchise operators), 
will enable us to charge at this price 
point and be very competitive. Members’ 
response to the small box format at Newark 
and Beverley has been encouraging.

Developing the member proposition
Investment continued across our existing 
estate and our focus in 2019 has been 
to ensure the sites have the appropriate 
equipment mix. Particular investment has 
been in plate-loaded equipment and 
enhanced functional areas. We are also 
maintaining our very high maintenance 
standards ensuring that the sites continue 
to maintain high levels of fit-out even as 
they become more mature. We will focus 
the more substantial refurbishments on 
sites that need an enhanced product and a 
competitive boost in their local market. We 
have plans to enhance our Group Exercise 
capability in 2020 by trialling a combined 
real and virtual offering in some of our 
sites. this is part of a wider development 
of our Group Exercise proposition. 

Our use of technology 
We highlighted in 2019 that increasingly 
we think of our business as both an 
e-commerce leisure retailer and a multi-
site operator. As part of this we have 
committed to invest into technology capex 
developments in the future. Our technology 
platforms deliver the online member 
experience and also serve finance, HR 
and commercial functions and are key to 
delivering sustainable scale advantages. 
Our focus is on making changes that deliver 
member improvements and operating 
efficiency. the initial spend will be in three 
areas: an upgraded website that will deliver 
improved opportunities for product sales 
and conversion; investment into efficiency 
gains within the gyms such as the upgrade 
of our digital camera systems; and a data 
function with enhanced models that support 
our team in decision making in areas such 
as pricing and retention. We are excited 
about the opportunities within this area 
and have been building the capability and 
strength of our technology team over the 

past year under the leadership of our CIO, 
Jasper McIntosh. technology will remain 
fundamental to the delivery of our business 
model and is key to facilitating the low-
cost environment in which we operate.

Sustainability at the heart of our 
business
Sustainability is one of the foundations on 
which our business is built and continues 
to be a core focus as we grow. We are 
seeking to build on the strong credentials 
we already have and to enhance our 
work in this area. During the year we have 
established a Sustainability Working 
Group (SWG) to oversee the management 
of sustainability across the Group. In 
addition, we are working with expert 
advisers to articulate our sustainability 
strategy. We have identified four key 
areas of focus: i) ‘Promoting Health & 
Wellbeing’; ii) ‘Good Jobs, Quality Education 
and lifelong learning’; iii) ‘Diversity and 
Inclusion’ and iv) ‘Responsibility to the 
Environment.’ As outlined further within the 
sustainability section of this report these 
help to deliver against the United Nations 
Sustainable Development Goals. In the 
coming year we plan to publish our first 
full Sustainability Report in accordance 
with the Global Reporting Initiative (GRI) 
Standards on sustainability reporting. In 
doing so we will be able to provide our 
stakeholders with information that helps 
demonstrate how we perform against 
our sustainability goals and how we are 
progressing with our material workstreams.

Our people 
Our entire team across the business buy 
into the strong social purpose of the Gym 
Group. Our aim is to break down barriers to 
Health & Fitness and in doing so to spread 
affordable fitness across the UK. Our values 
that we launched to our colleagues in 2019 
– taking the first step, friendliness, realness, 
and challenging our limits – have landed 
well and we are now looking at ways to 
boost engagement across the whole team 
through the use of improved communication 
tools. Optimising Fitness trainer recruitment 
is an area of focus for us now that the NGt 
model has been rolled out. We recognise 
that there are multiple recruitment 
channels that we need to tap into.

the drive and passion of all our people 
across the whole business is what makes 
the Gym Group special. We retained our 
Gold Investors In People (IIP) status during 
the year and were shortlisted for Employer 
of the Year in the IIP awards. Rightly we 
celebrate these achievements with our 
teams. I would like to personally thank all our 
colleagues for their efforts in building this 
business. As we enter into a difficult period 
as a result of Covid-19, I am sure that our 
teams will respond to the challenges ahead.

Outlook 
In the first two months of the year 
trading was in line with the Board’s 
expectations. Membership numbers at 
the end of February show an increase 
to 891,000, another record level, with a 
12.2% increase since December 2019. 

In the last few weeks, we have been 
closely monitoring the impact on trading 
from Covid-19 and we have drawn up, and 
are carrying out, plans to react to an ever 
changing situation. On 20 March 2020, 
Her Majesty’s Government announced the 
temporary closure of all leisure facilities 
including gyms, and we acted promptly 
to close all 179 sites the same evening. 
At 18 March our membership base was 
870,000 members and our Net Debt £41.9m.

Our response involves slowing down the 
expansion to preserve cash and running 
the business as efficiently as possible with 
reductions in discretionary spend. We also 
intend to access all the relevant government 
schemes such as rates relief and support 
for pay for businesses like ours that are 
affected. Once we reopen we intend to get 
to a position of having positive cashflows 
even with lower revenues in the short term. 

We remain confident in our business 
model and believe that when we are 
through this period we will be able 
to return to a growth trajectory.

Richard Darwin
Chief Executive Officer
31 March 2020

Note: Refer to page 41 for the definitions of key 
performance indicators under IFRS 16.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
12

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

KEY PERFORMANCE 
INDICATORS

DELIVERING  
A STRONG  
PERFORMANCE

We use a number of financial 
and non-financial key 
performance indicators (KpIs) 
to measure our performance 
over time.

We select KpIs that demonstrate 
the financial and operational 
performance underpinning our 
strategic drivers.

NON-FINANCIAL

TOTAL NUMBER OF GYMS

 +10.8%

NUMBER OF MATURE GYMS IN OPERATION

 +22.5%

2019
2018
2017
2016

128

89

175

158

2019
2018
2017
2016

109

89

74

55

2019 performance
the total number of sites grew by 
10.8% during 2019, with 20 organic site 
openings, which included the first two 
of our new ‘small box’ gym sites.

Definition
Mature gyms are defined as gyms 
that have been open for 24 months or 
more measured at the end of the year.

2019 performance
the Group’s progressive rollout 
strategy means that gyms opened 
in 2017 are considered to be mature 
in 2019.

TOTAL NUMBER OF MEMBERS ’000

AVERAGE REVENUE PER MEMBER PER MONTH £

 +9.7%

2019
2018
2017
2016

Definition
total Number of Members reflects 
gym memberships at the year end.

 +7.6%

607

448

794

724

2019
2018
2017
2016

16.02

14.89

14.41
14.31

2019 performance
total Number of Members has 
increased from 724,000 at 
31 December 2018 to 794,000 in 2019, 
as a result of the opening of 20 sites 
in the year and the maturation of sites 
opened in recent years.

Definition
Average Revenue per Member per 
Month is calculated as revenue 
divided by the average number of 
members divided by the number of 
months in the period.

2019 performance
Average Revenue per Member per 
Month increased by 7.6% due to the 
maturation of pricing, an increased 
take-up of lIVE It and from personal 
trainer rental income.

STRATEGIC REPORT13

FINANCIAL

REVENUE £m

 +23.6%

2019
2018
2017
2016

153.1

123.9

91.4

73.5

EXPANSIONARY CAPITAL EXPENDITURE £m

–43.5%

2019
2018
2017
2016

32.5

20.9

57.6

52.5

Definition
Revenue is generated from 
membership fees and ancillary 
services such as rental and vending 
income.

2019 performance
the 23.6% increase in revenue was 
driven by a 14.9% increase in average 
member numbers and a 7.6% 
increase in Average Revenue per 
Member per Month.

Definition
Expansionary Capital Expenditure is 
expenditure in relation to the fit-out of 
new gyms, acquisition of gyms and 
technology projects. 

2019 performance
Expansionary Capital Expenditure 
has decreased by 43.5% as the 
previous year included the acquisition 
of easyGym sites.

GROUP ADJUSTED EBITDA £m

MATURE GYM SITE EBITDA £m

 +24.0%

 +23.5%

2019
2018
2017
2016

30.6

25.4

48.5

39.1

2019
2018
2017
2016

48.1

39.0

32.4

26.6

Definition
Group Adjusted EBItDA is calculated 
as operating profit before depreciation, 
amortisation, long term employee 
incentive costs, and exceptional items, 
and after cash rent costs. this is an 
important measure used to assess 
performance of sites which is a proxy 
for cash profit and is a measure used 
internally and externally by investors.

2019 performance
Group Adjusted EBItDA increased by 
24.0%, largely due to sites opened 
during the last two years becoming 
increasingly mature and improved 
profitability in the sites acquired from 
lifestyle and easyGym.

GROUP OPERATING CASH FLOW £m

 +20.0%

2019
2018
2017
2016

40.8

34.0

24.7
24.9

Definition
Group Operating Cash Flow is 
calculated as Group Adjusted EBItDA 
plus the movement in working capital 
less maintenance capital expenditure. 

2019 performance
Group Operating Cash Flow has 
increased by 20.0% as a result of an 
increase in Group Adjusted EBItDA 
and efficient use of working capital.

Maintenance capital expenditure 
comprises the replacement of gym 
equipment and premises refurbishment.

NON-PROPERTY NET DEBT £m

 +£1.4m

2019
2018
2017
2016

5.2

47.4

46.0

37.5

Definition
Non-Property Net Debt is defined as 
borrowings from bank facilities less 
cash and cash equivalents.

2019 performance
Non-Property Net Debt increased 
by £1.4 million largely due to the 
drawdown of £1.0 million of bank loan 
facilities to fund site openings.

Definition
Mature Gym Site EBItDA is calculated 
as Group Adjusted EBItDA 
contributed by the mature gym 
portfolio.

2019 performance
Mature Gym Site EBItDA has 
increased by 23.5% due to gyms 
opened in 2017 reaching maturity in 
the current year.

RETURN ON INVESTED CAPITAL OF  
MATURE SITES %

31%

2019
2018
2017
2016

31

30
30

32

Definition
Return on Invested Capital is calculated 
as Group Adjusted EBItDA of the 
Group’s mature organic sites, divided by 
total capital initially invested in the 
mature sites. this has been added as a 
financial KPI as it is a useful measure to 

assess the performance of the mature 
sites and is a measure used internally 
and externally by investors.
2019 performance
Return on Invested Capital of mature 
sites has increased to 31% (2018: 30%).

NON-PROPERTY NET DEBT TO GROUP 
ADJUSTED EBITDA

0.98x

2019
2018
2017
2016

0.20x

0.98x

1.17x

1.23x

Definition
Non-Property Net Debt to Group 
Adjusted EBItDA is defined as 
Non-Property Net Debt as a 
proportion of Group Adjusted EBItDA. 

2019 performance
leverage has reduced due to EBItDA 
increasing to the point at which the 
Group can now fund its growth from 
operating cash flow.

Note: Prior year financial KPIs Group Adjusted EBItDA before Pre-Opening Costs and Group Operating Cash Flow Conversions % have been removed from current year’s disclosure as 
they are considered a lower priority measure than those shown above.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE14

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

MARKET OPPORTUNITY

INCREASING 
OPPORTUNITY 
IN THE LOW 
COST GYM 
MARKET

Market share versus low cost competitors1,2

Number of clubs of leading low cost UK operators with more than 15 gyms

PureGym

The Gym

222

263

158

175

energie Fitness

76

75

Xercise4Less

52

51

Sports Direct/Everlast

37

34

JD Gyms

21

29

Other

92

100

The uK health and fitness 
industry has more gyms, 
more members and a greater 
market value than ever 
before. Whilst impacted by 
covid-19 in the short term 
we remain confident that the 
long-term structural growth in 
gym usage will continue. Our 
position as a leading operator 
in the fastest-growing 
segment of the market – 
low cost – gives us an ideal 
position to take advantage 
of long term growth and 
innovation within the sector.

the UK Government remains committed to 
their ‘Sporting Future Strategy’, published 
in December 2015, which set out their 
new vision for an approach to sport and 
physical activity. Mims Davies, Parliamentary 
Undersecretary of State for Sport and 
Civil Society, states in the Sporting Future 
Annual Report 2019: ‘We want to make 
sure absolutely everyone can benefit from 
the power of sport and physical activity. It 
can deliver tangible benefits for people’s 
physical and mental health, support the 
delivery of other vital agendas such as 
improving employment and educational 
outcomes, and it can act as a powerful tool 
for bringing communities closer together’.

low cost gyms play an integral part in the 
health and fitness industry to fulfil that vision.

Average headline rate December 2019

The Gym

Xercise4Less

JD Gyms

Sports Direct/Everlast

PureGym

energie Fitness

2018), 7,239 gyms (up 2.9% from 2018) 
and a market value of £5.1bn (up 4.1% 
from 2018). the percentage of the UK 
population who are a member of a health 
and fitness club has reached 15.6% as 
of March 2019 (up from 14.9% in 2018).2

lDC continuously researches the market 
in the UK. When assessing openings 
and closures across the private and 
public sector, the number of gyms has 
increased by net 61 gyms from March 
2018 to March 2019, with all of that net 
growth coming from the low cost sector.2

low cost continues to drive growth
the number of Brits with private health and 
fitness club membership passed the seven 
million mark in 2019 according to lDC.2

market overview – uK health and 
fitness sector
lDC confirmed in their ‘State of the Fitness 
Industry Report 2019’ that the UK fitness 
industry is healthier than ever; it has 10.4 
million members (an increase of 5.1% on 

this continued expansion in recent years 
has primarily been driven by the low cost 
gym market, with an increasing number of 
locations being opened across the country. 
the convenience of more options close to 
work and home has boosted demand.

December 2018
Net growth in 2019

18.45

18.71

19.91

21.31

22.00

22.41

the number of low cost gyms has 
increased to 727 as of December 20191 
and membership to 2.8 million, with the 
majority of the net growth driven by the 
two largest operators including ourselves.

Our position in the market
As at 31 December 2019 over 60% of the 
low cost market share is held by the two 
largest operators with the Gym Group 
now the second largest operator in the 
UK and the fourth largest operator of 
private health and fitness clubs across 
Europe by number of members.3

the sites acquired in 2017 and 2018 
have all been rebranded and are fully 
integrated into the Gym Group’s network 
of 175 gyms. We successfully opened 18 
new standard sites and two new small 
format gyms in 2019 whilst ensuring that 
we continue to select premium sites for 
a consistent high quality gym experience 
at market-leading low cost pricing.

STRATEGIC REPORT15

How has your usage of digital fitness services affected your likelihood to 
use a traditional commercial gym?5 

3%

7%

19%

PERCENTAGE 
OF RESPONDENTS 
WHO USE DIGITAL 
FITNESS SERVICES

46%

  A lot less likely to use a 

traditional commercial gym

  A little less likely to use a 

traditional commercial gym

  Has had no effect on my use of 
a traditional commercial gym

  A little more likely to use a 
traditional commercial gym

  A lot more likely to use a 

traditional commercial gym

TOTAL SIZE OF THE UK HEALTH 
AND FITNESS MARKET £5.1BN

UK health and fitness club members

13.7

8.8

14.3

9.2

14.9

9.7

14.9

9.9

15.6

10.4

2015

2016

2017

2018

2019

UK health and fitness club members (m)
Penetration (%)

Source: lDC

L O W   C O S T   C A G R :   2 1 %  

PRIVATE CAGR: 1% 

1.3

4.1

1.9

4.0

2.2

4.2

2.5

4.1

2.8

4.2

Number of UK private gym members (m)

26%

1.  Company own calculations
2. leisure Database Company: State of the UK fitness industry 2019
3. Deloitte/Europe Active: European Health & Fitness Market Report 2019
4. PricewaterhouseCoopers llP UK low cost gym market headroom assessment Mar-19, commissioned 

2015

2016

2017

2018

2019

by the Gym Group

5. l.E.K. Digital Health and Consumer Survey (November 2018)

Traditional private

Low cost

Source: lDC

market potential4
the PwC study we commissioned in 
February 2019 into the total market potential 
for low cost gyms estimates the overall 
opportunity for low cost gyms to be between 
1,200 and 1,400 gyms. As of December 
2019 we estimate the total number of low 
cost gyms to be 727, resulting in additional 
growth potential of 470-670 gyms.

Approximately 50% of that growth potential 
was identified to be in markets with a 
population size of 25,000-60,000 which 
we have previously not been able to 
service due to the membership numbers 
required for our standard model. to take 
advantage of this growth potential, we 
have developed a new ‘small box’ gym 
concept in 2019 which is designed to 
operate at membership numbers between 

1,500-4,000 members in spaces of 5,000-
9,000 sq. ft. the first two smaller gyms 
opened their doors to members at the 
end of 2019 in Newark and Beverley. 

Future trends
the International Health, Racquet & 
Sportsclub Association estimates the global 
number of members of health and fitness 
clubs to be 183 million today, a number that 
is forecast to grow to 230 million members 
in 2030. At the same time, home fitness 
saw strong growth in 2018 and 2019 as 
technological advancements have enabled 
interactive home experiences. A series of 
high-tech fitness companies have created 
more advanced ways to replicate boutique 
class-style workouts from home and 

streaming exercise classes is becoming 
mainstream. One might surmise that 
streaming classes may disintermediate 
the gym itself, but findings as set out in 
the above chart suggest the opposite 
is true; virtual exercisers typically also 
maintain a membership at a health club or 
studio. the Gym Group is well positioned 
to maximise the potential arising from 
this trend by facilitating a multi-channel 
fitness experience; breaking down barriers 
to fitness by helping people work out in 
whatever way is most convenient for them.

24%

MARKET SHARE

UK FITNESS INDUSTRY  
NUMBER OF MEMBERS

UK FITNESS INDUSTRY 
PENETRATION

10.4m

+5.1% on 2018

15.6%

+0.9ppts on 2018

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
16

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

BUSINESS MODEL 
AND STRATEGY

F I T   FO R   T H E
FU T U R E

WHAT WE DO

MARKET-LEADING
LOW COST GYM
EXPERIENCE DRIVES
GROWTH IN
MEMBERSHIP BASE

SIGNIFICANT
ADVANTAGES FROM
SCALE-EFFICIENT MODEL:
OPERATIONS,
TECHNOLOGY,
BRAND AND
MARKETING

WITH SCALE WE

CAN ACHIEVE STRONG

FINANCIAL RETURNS

WHICH ENABLE

REINVESTMENT TO

DRIVE FURTHER

GROWTH

DELIVERING VALUE TO ALL OUR STAKEHOLDERS

MARKET SHARE

MEMBERS

24.0%

market share

Over the past 30 months we have added 
69 gyms (net), growing our market share 
from 16.7% and have substantiated our 
position as a leading provider of low cost 
gyms in the UK market.

794,000

Our 24/7, no contract, member focused 
product has continued to attract members 
across the UK with the number of members 
in 2019 having increased by 9.7%.

HIGH QUALITY 

ESTATE 

See pages 20 and 21 for the 

Strategic Summary

COMPELLING 

MEMBER EXPERIENCE

See pages 22 and 23 for the 

Strategic Summary

INNOVATIVE 

TECHNOLOGY 

AND MARKETING

See pages 24 and 25 for the 

Strategic Summary

UNIQUE TEAM 

AND CULTURE

See pages 26 and 27 for the 

Strategic Summary

STRATEGIC REPORTF I T   FO R   T H E

FU T U R E

Our unique proposition and 
proven business model utilises 
technology and economies of 
scale to provide a great value 
member experience, whilst also 
delivering strong financial returns.

MARKET-LEADING

LOW COST GYM

EXPERIENCE DRIVES

GROWTH IN

MEMBERSHIP BASE

SIGNIFICANT

ADVANTAGES FROM

SCALE-EFFICIENT MODEL:

OPERATIONS,

TECHNOLOGY,

BRAND AND

MARKETING

WITH SCALE WE
CAN ACHIEVE STRONG
FINANCIAL RETURNS
WHICH ENABLE
REINVESTMENT TO
DRIVE FURTHER
GROWTH

17

HOW WE DO IT

HIGH QUALITY 
ESTATE 
See pages 20 and 21 for the 
Strategic Summary

COMPELLING 
MEMBER EXPERIENCE
See pages 22 and 23 for the 
Strategic Summary

INNOVATIVE 
TECHNOLOGY 
AND MARKETING
See pages 24 and 25 for the 
Strategic Summary

UNIQUE TEAM 
AND CULTURE
See pages 26 and 27 for the 
Strategic Summary

DELIVERING VALUE TO ALL OUR STAKEHOLDERS

EMPLOYEES

COMMUNITY

INVESTORS

81%

employees taking part in our emerging 
Talent development programme that 
have been promoted

Our Emerging talent programme is aimed at 
our Assistant General Managers, to develop 
our future leadership team.

 £125,000

Raised for movember in 2019

During the course of 2019 we have had the 
privilege of working with and supporting 
national and international charities. this year, 
we continued to support the Movember 
Foundation. Our team and members rallied 
around this worthy cause with innovative 
initiatives and raised in excess of £125,000.

31%

Return on Invested capital of mature Sites

We continue to deliver excellent returns 
for shareholders above our target of 
30% ROIC.

FINANCIAL STATEMENTSGOVERNANCESTRATEGIC REPORTOVERVIEW18

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

STRATEGIC  
FRAMEWORK

SUSTAINABLE 
PROFITABLE 
GROWTH

By focusing on consistently 
innovating the member 
experience in our gyms, 
growing the estate with 
excellent new sites and 
continually optimising our 
operating model, we deliver 
sustainable, profitable 
growth and a strong return 
on capital.

INITIATIVES

HIGH QUALITY 
ESTATE

PROGRESS  
IN 2019

We have delivered on our guideline 
of 15-20 standard gyms per annum 
and opened 18 well positioned new 
standard size gyms.

In addition, we have delivered two 
small box sites to drive a new leg of 
growth into smaller catchments.

Our strong covenant continues to be 
highly attractive to landlords, giving 
us access to the best sites available 
in the market.

RISK

•  Organic rollout
•  Operational gearing
•  Regulatory

PERFORMANCE 
MEASURES

TOTAL NUMBER OF GYMS

+10.8%

2019
2018

175

158

2019

2018

794,000

724,000

See pages 20 and 21  
for Strategy in Action

See pages 22 and 23  

for Strategy in Action

See pages 24 and 25  

for Strategy in Action

See pages 26 and 27  

for Strategy in Action

COMPELLING 

MEMBER 

INNOVATIVE 

TECHNOLOGY 

PROPOSITION

AND 

UNIQUE  

TEAM AND 

CULTURE

MARKETING

Continued growth in the take-up of 

Member app growing rapidly, 

Awarded the Investors in People (IIP) 

lIVE It membership with over 150,000 

adopted by more than 400,000 

Gold Award once again and 

(2018: 85,000) members subscribing 

members.

to the premium product at the end 

of 2019.

Following a trial earlier in the year, 

Yanga Sports Water was launched 

across the estate by year end.

Improved levels of member 

engagement are being delivered 

through new communications 

shortlisted for the IIP Employer of the 

Year 2019.

Rollout of new Pt model, bringing in 

over 1,500 new part-time employees 

channels including push notification, 

into our business.

chat bots and online chat.

Our newly launched mentoring 

Continued investment to keep our 

Significant new data capabilities 

programme has provided over 50 

gyms up to date with enhancements in 

added in analytics and data science, 

employees from across the business 

2019 including improved functional 

providing new insight on pricing, 

with senior management mentors.

space and new plate-loaded 

equipment in many sites.

churn and promotion.

We launched our ‘So I can’ campaign 

in 2019, which included our first tV 

advert.

Our innovative ‘First Steps’ campaign 

gave thousands of 16-18 year olds six 

weeks of free access to our gyms.

•  It dependency

•  Data protection

•  Brand reputation

•  Member experience

•  Attraction and retention of talent

NUMBER OF MEMBERS %

+9.7%

800,000

Average TGG app uses per month in 

Q4 2019

81%

employees taking part in our 

emerging Talent development 

programme that have been promoted

STRATEGIC REPORT19

INITIATIVES

HIGH QUALITY 

ESTATE

PROGRESS  

IN 2019

We have delivered on our guideline 

of 15-20 standard gyms per annum 

and opened 18 well positioned new 

standard size gyms.

In addition, we have delivered two 

small box sites to drive a new leg of 

growth into smaller catchments.

Our strong covenant continues to be 

highly attractive to landlords, giving 

us access to the best sites available 

in the market.

COMPELLING 
MEMBER 
PROPOSITION

Continued growth in the take-up of 
lIVE It membership with over 150,000 
(2018: 85,000) members subscribing 
to the premium product at the end 
of 2019.

Following a trial earlier in the year, 
Yanga Sports Water was launched 
across the estate by year end.

Continued investment to keep our 
gyms up to date with enhancements in 
2019 including improved functional 
space and new plate-loaded 
equipment in many sites.

INNOVATIVE 
TECHNOLOGY 
AND 
MARKETING

Member app growing rapidly, 
adopted by more than 400,000 
members.

Improved levels of member 
engagement are being delivered 
through new communications 
channels including push notification, 
chat bots and online chat.

Significant new data capabilities 
added in analytics and data science, 
providing new insight on pricing, 
churn and promotion.

We launched our ‘So I can’ campaign 
in 2019, which included our first tV 
advert.

Our innovative ‘First Steps’ campaign 
gave thousands of 16-18 year olds six 
weeks of free access to our gyms.

UNIQUE  
TEAM AND 
CULTURE

Awarded the Investors in People (IIP) 
Gold Award once again and 
shortlisted for the IIP Employer of the 
Year 2019.

Rollout of new Pt model, bringing in 
over 1,500 new part-time employees 
into our business.

Our newly launched mentoring 
programme has provided over 50 
employees from across the business 
with senior management mentors.

RISK

•  Organic rollout

•  Operational gearing

•  Regulatory

•  Member experience

•  It dependency
•  Data protection
•  Brand reputation

•  Attraction and retention of talent

PERFORMANCE 

MEASURES

TOTAL NUMBER OF GYMS

+10.8%

NUMBER OF MEMBERS %

+9.7%

2019

2018

175

158

2019
2018

794,000

724,000

800,000

Average TGG app uses per month in 
Q4 2019

81%

employees taking part in our 
emerging Talent development 
programme that have been promoted

See pages 20 and 21  

for Strategy in Action

See pages 22 and 23  
for Strategy in Action

See pages 24 and 25  
for Strategy in Action

See pages 26 and 27  
for Strategy in Action

FINANCIAL STATEMENTSGOVERNANCESTRATEGIC REPORTOVERVIEW20

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

STRATEGY  
IN ACTION

HIGH 
QUALITY 
ESTATE

Our disciplined approach 
to new site selection and 
obsession over design, fit-out 
and ongoing maintenance 
ensures that whilst our gyms 
are low cost, we deliver high 
quality facilities across all of 
our sites.

“  R E A L LY   G O O D   VA L U E   GYM !  
E Q U I P M E N T   I S   E X C E L L E N T    
A N D   A   W I D E   R A N G E   O F  
M A C H I N E S ,   F R E E   W E I G H T    
A N D   B A R B E L L S   (A L O N G   W I T H    
A   F U N C T I O N A L   A R E A) .”  
  M E M B E R ,   B E V E R L E Y

O F F E R I N G

FL E X I B I L I T Y

STRATEGIC REPORT21

WELL MAINTAINED
Our rigorous maintenance regime keeps our high quality 
kit in top shape for our members whilst maximising its life. 
We have found that spending a little more on equipment 
maintenance reduces the lifetime cost of equipment, helping 
us keep our prices low and supporting our objective of 
fitness for all.

GREAT LOCATIONS
We always pick prime locations for our sites, whilst being 
flexible on the space, be it a retail park in Colliers Wood, or high 
street such as Hove. the repurposing of buildings also brings 
a new lease of life to empty spaces; at leeds York Road, the 
long-dilapidated public baths and library building was returned 
to its former glory. We’ve also just opened our new Battersea 
gym, as part of the major redevelopment of the iconic 
Battersea Power Station.

SMALL BOX
With the launch of our first small box gym in Newark this 
year, we have opened the doors to members in smaller 
catchments. the rollout of our small box concept will 
complement the ongoing rollout of our standard size gyms.

O F F E R I N G

FL E X I B I L I T Y

FINANCIAL STATEMENTSGOVERNANCESTRATEGIC REPORTOVERVIEW22

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

STRATEGY  
IN ACTION

COMPELLING 
MEMBER 
EXPERIENCE

Our low cost, 24/7, no contract 
proposition, delivered through 
our friendly and high quality gyms 
ensures that visit after visit, we 
offer a compelling experience to 
our members, whatever their age, 
income or goal – we truly deliver 
fitness for all.

M A K I N G   I T

P E R S O N A L

STRATEGIC REPORT23

MEMBER SATISFACTION 
We track member satisfaction across each of our sites to 
ensure we consistently exceed expectations. We know from 
the feedback that the ability to train in a safe environment 
with clean, well maintained equipment is a key driver for our 
members and part of what keeps them coming back.

LOW PRICES
We offer the lowest monthly membership price in the 
market to maximise affordability and bring fitness to all, 
whilst delivering a high quality workout, rep after rep.

LIVE IT
lIVE It continues to grow in popularity with members, 
particularly in metropolitan areas where we often have a gym 
near both their home and place of work. Members value the 
multi-site access, and option to bring a friend, along with the 
FitQuest health assessment. In 2019 the number of lIVE It 
subscribers increased to 150,000, representing 18.9% of 
our members.

LIVE IT SUBSCRIBERS

18.9%

“  B R I L L I A N T   GYM   F O R   A  
S M A L L   M E M B E R S H I P   C O S T,  
A P P R O A C H A B L E   A N D  
W E L C O M I N G   S TA F F,   C L E A N  
A R E A ,   G O O D   R A N G E   O F  
E Q U I P M E N T   A N D   G E N E R A L LY  
A   F R I E N D LY   E N V I R O N M E N T ! ”
  M E M B E R ,   B U R N L E Y

M A K I N G   I T

P E R S O N A L

FINANCIAL STATEMENTSGOVERNANCESTRATEGIC REPORTOVERVIEW24

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

STRATEGY  
IN ACTION

INNOVATIVE 
TECHNOLOGY 
AND 
MARKETING

Our ongoing investment in technology 
continues to enhance member services 
and the effectiveness of our low cost 
operating model. Our innovative approach 
to marketing underpins the growth in 
our membership.

INNOVATIVE MARKETING
Our SO I CAN campaign was our first tV advert. It featured 
our members and also utilised a diverse range of media – 
Out of Home, digital channels and social media.

SO  I  C AN
BURPE E   BE FORE
BURPE E   BE FORE
BE ERY.
BE ERY.
BE ERY.

I M P ROV E D

E X P E R I E N C E

STRATEGIC REPORT25

TECHNOLOGY AT SCALE
We operate a highly scalable technology platform, which 
helps us to optimise resource use and keep things simple 
but effective behind the scenes.

of self-service reports in Workday and PowerBI, we are able 
to share insightful membership and financial data on a daily 
basis, whilst our ability to model member behaviour and 
revenues allows us to take proactive decisions to maximum 
performance.

DATA-DRIVEN FOCUS
We are investing heavily in our analytics capability to ensure 
data drives decision-making across the business, from 
pricing to customer retention and site location. With our use 

SOCIAL MEDIA
Further enhancement of eCRM and social media engagement 
increased the effectiveness of our marketing, supporting the 
acquisition of new members in 2019.

MOBILE APP
the continuous rollout of new functionality in our member 
app has seen it become a must-have for our members with 
over 400,000 members downloading it.

I M P ROV E D

E X P E R I E N C E

FINANCIAL STATEMENTSGOVERNANCESTRATEGIC REPORTOVERVIEW26

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

STRATEGY  
IN ACTION

UNIQUE 
TEAM AND 
CULTURE

Our friendly, inclusive culture has been 
a consistent and key part of our success 
since we opened our first site in hounslow, 
and we are proud to have retained our 
unique set of values as we have grown.

1. TAKING THE FIRST STEP
2. FRIENDLINESS
3. REALNESS
4. CHALLENGING YOUR LIMITS

These four values underpin our approach to 
helping members achieve their fitness and 
wellbeing goals. colleagues are 
encouraged and supported in the growth 
of their careers, for example, through our 
newly launched mentoring programme.

O U R  

CO R E   VA LU ES

STRATEGIC REPORT27

NEW GYM TEAM (NGT)
Our market-leading New Gym team personal trainer model 
was rolled out over the summer of 2019, with over 1,500 
trainers onboarded as part-time employees and self-
employed personal trainers. Bringing them into the team has 
enriched their roles within the business whilst enhancing 
member satisfaction with greater staff presence on the floor.

BACK TO THE FLOOR
the close connection between our day-to-day operations in 
the gyms and our leadership team remains critical to the 
success of our business. A great example of how this is 
encouraged is our Back to the Floor initiative, where every 
member of our Senior leadership team spent a day working 
as a team member in one of our gyms.

IIP GOLD AWARD
We are rightly proud of our people culture here at the Gym, 
and especially so having retained our Investors in People 
Gold Award in 2019 and been shortlisted for their Employer 
of the Year.

SHARE SCHEMES
In addition to the Share Incentive Plan already offered to 
employees, we launched our new Sharesave in the autumn 
to allow our new part-time trainers to participate in the 
success of the business.

O U R  

CO R E   VA LU ES

FINANCIAL STATEMENTSGOVERNANCESTRATEGIC REPORTOVERVIEW28

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

SUSTAINABILITY

A POSITIVE 
SOCIAL 
IMPACT
OUR BUSINESS 
WAS FOUNDED 
WITH 
SUSTAINABILITY 
AT ITS CORE.

Sustainability governance
Sustainability continues to be a key focus 
and differentiator for us and to reinforce 
this, we established our Sustainability 
Working Group (SWG) during 2019. Chaired 
by David Melhuish, our Development 
Director and a member of our Executive 
Committee, the SWG draws its members 
from each business function to lead the 
management of sustainability within the 
business and with our stakeholders.

the plc Board shares this passion for a 
sustainable business and the delivery 
of affordable fitness for all. It regularly 
discusses sustainability matters as 
our product evolves, the rollout of sites 
progresses and our employee numbers 
expand, and it intends to continue to 
monitor progress in the coming year.

Specific sustainability issues such 
as health and safety and employee 
engagement are also managed and 
overseen by issue-specific committees 
and these are detailed in this section.

Reporting for 2019 financial year
In establishing the SWG, we recognise 
that our strong sustainability credentials 
and desire to improve them requires more 
structured and transparent reporting. As 
part of our work to improve our reporting 
we began the process of adopting the 
Global Reporting Initiative (GRI) standards 
on sustainability reporting. GRI is an 
independent international organisation 
that has pioneered sustainability reporting 
since 1997. An early output of this is our 
expanded Sustainability section within this 
Annual Report, in which we have applied 
the Reporting Principles for defining quality 
and content, and used the GRI Standards 
to guide our disclosure on material topics. 

We plan to build on these reporting 
improvements later this year by publishing 
a full Sustainability Report prepared in 
accordance with the Global Reporting 
Initiative (GRI) Standards: Core option. 
this option provides as a minimum the 
information needed to understand the 
nature of the organisation, its material topics 
and related impacts, and how these are 
managed. By doing so we will ensure that we 
continue to meet our legislative obligations 
and also provide our varied stakeholders 
with information that demonstrates how we 
are progressing with our key focus areas.

M AK IN G   AN

I M PAC T

STRATEGIC REPORT29

All data included in this section was subject 
to internal validation. All references to ‘this 
year’ in this chapter refer to 2019 financial 
year from 1 January to 31 December 
2019, unless otherwise stated.

engaging with our stakeholders
Our stakeholders are key to the success 
of our business and we increasingly 
engage with both our internal and external 
stakeholders regarding our goals, our 
progress and performance in order to 
improve our reporting to them. We use a 
range of methods to gather stakeholder 
expectations and feedback; see page 3 
for further details on this, and our section 
172 statement on pages 47 and 48. 

Our priority areas of focus
As part of our work to improve our reporting, 
we commissioned an independent 
consultancy to support us in identifying 
the areas we need to focus on. through 
this work we have been able to identify 
the issues of most importance to the 
business and our stakeholders.

the United Nations Sustainable 
Development Goals (SDGs) are a blueprint 
to achieve a better and more sustainable 
future for all. together, these 17 goals 
and related targets for 2030 address the 
challenges we face as a global society, 

including those related to health, education, 
climate, environmental degradation, 
poverty, and peace and justice. throughout 
this report, we show the actions we are 
taking to advance societal goals, with 
key SDGs highlighted where relevant.

OUR KEY 
SUSTAINABILITY 
FOCUS AREAS

Our communities
Keeping fit and healthy is as important 
for the mind as it is for the body. For 
this reason we are proud to have once 
again partnered with Movember in 2019 
to raise over £125,000 for men’s health.

In addition, the Gym Group supports 
a different charity each month, which 
is nominated by our employees and 
advertised on our website. Members 
donated over £50,000 during their 
joining process for different causes. 

Our employees are also encouraged 
to support charities local to their gyms 
and over the Easter period we invited 
our members to exchange an Easter 
egg for a free day pass for their friends; 
the eggs were delivered by General 
Managers to children’s charities and 
hospitals within their communities.

1

2

3

4

OUR CUSTOMERS
See pages 30 and 31

OUR PEOPLE
See pages 32 and 33

OUR COMMUNITY
See pages 34 and 35

OUR ENVIRONMENT
See pages 36 and 37

“  O U R   B U S I N E S S   WA S   F O U N D E D    
W I T H   S U S TA I N A B I L I T Y   AT   I T S   C O R E .    
O U R   P A S S I O N   T O   B R E A K   D O W N    
B A R R I E R S   A N D   P R O V I D E   A F F O R D A B L E  
F I T N E S S   F O R   A L L   I S   W H AT   D R I V E S   U S .”

R I C H A R D   D A R W I N ,   C E O

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
30

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

SUSTAINABILITY
CONtINUED

GOOD 
HEALTH AND 
PROMOTING 
WELLBEING

Strategic approach
In the ‘Sporting Future Annual Report 2019’ 
the UK Government refers to their Sporting 
Future Strategy, published in December 
2015 as: ‘a radical new vision’ for sport 
and physical activity. the strategy places 
five key outcomes at the heart of the 
Government’s focus for investment: physical 
wellbeing, mental wellbeing, individual 
development, social and community 
development and economic development. 
In addition, it identifies tackling inactivity 
and getting people from under-represented 
groups more engaged as key priorities.

Research shows that people in the 
most deprived areas of the UK are 
twice as likely to be inactive and 
can expect to spend nearly 20 fewer 
years in good health compared with 
those in the least deprived areas.

through the provision of our affordable, high 
quality and well equipped 24/7 facilities 
and our wide ranging and growing gym 
network, the Gym is breaking down barriers 
to health & fitness and is naturally aligned 
with the Government’s vision. In addition, 
our gym network aligns and contributes 
to the United Nations’ 2030 agenda for 
SDGs, two of which are Good Health & 
Wellbeing and Quality Education for all.

health benefits of exercise
the British Heart Foundation found 
moderate physical activity of 150 
minutes per week reduces the risk of:

Disease

Dementia

Cardiovascular disease

type 2 diabetes

Colon cancer

Breast cancer

Depression

Risk  

reduction

30%

35%

40%

30%

20%

30%

Access to The Gym
the Gym makes health and fitness 
accessible to all by creating a safe and 
non-judgemental environment which is 
available to all members, 24/7, without 
having to enter into long term contracts. 
46% of the UK’s population now live within 
a 15-minute drive of one of our gyms and 
the rollout of our small gym format will 
help to expand accessibility further into 
less densely populated areas of the UK.

Our average headline rate of £18.45 is the 
lowest in the industry and reflects our goal 
to be the best value high quality proposition 
in the market. A CACI analysis of our 794,000 
members shows that 54% of our gyms 
are in areas with a high Index of Multiple 
Deprivation (1 to 3) as of December 2019.

education at The Gym
We believe that it is important to educate 
people to the benefits of exercise and 
support them on their journey. 30% of our 
joiners are first-time gym members, and 
when asked the question on application 
“Have you ever entered a gym before?” 
20% of members responded with “No”. 
Consequently, supporting members on 
their journey is very important for us.

All our memberships come with the offer 
of a free introductory Pt session as well 
as online introductions helping members 
that are new to exercise to find their way 
around a gym. We also actively encourage 
our members to use the gym regularly.

In 2019, we have had 47.5 million visits to our 
gyms and seen the average number of visits 
per week per member increase by 13%.

Safety at The Gym
the safety of our members and staff 
always sits at the heart of our operation 
and as the business has grown, we have 
continued to evolve our health and safety 
management system. A clear understanding 
and continuous review of our risk profile 
ensures our processes are both compliant 
and mitigate risk. Our external health and 
safety auditors deliver a consistent and 
transparent review of performance at site 
level together with audits of our wider 
safety and building maintenance systems.

“  P H YS I C A L   I N A C T I V I T Y   D I R E C T LY  
C O N T R I B U T E S   T O   O N E   I N   S I X  
D E AT H S   I N   T H E   U K   –   T H E   S A M E  
N U M B E R   A S   S M O K I N G .”
P U B L I C   H E A L T H   E N G L A N D

STRATEGIC REPORT 
Q&A WITH 
JASS B
MEMBER OF THE 
GYM CHADWELL 
HEATH

31

Jass had a sedentary lifestyle from an 
early age, combined with high levels of 
stress during university and later in her 
professional career, which led to weight 
gain and related health problems including 
fertility issues, type 2 diabetes and liver 
damage. She was asked by her doctors 
to urgently reduce body weight to be 
eligible for recommended surgery.

Q  When did you start using the gym?
A  I started using gyms after my doctor 

asked me to lose 5% of my body weight 
in 2013 and whilst losing weight, I got 
pregnant for the first time which delayed 
my planned surgery. When my first child 
was old enough, I went back to exercising 
and focusing on a slightly healthier 
lifestyle and again I got pregnant within 
three months. I could see the positive 
impact of exercise and a healthy lifestyle 
but wasn’t quite ready yet to make it an 
integral part of my life. I found it hard to 
motivate myself to exercise.

Q  What motivated you to join The Gym?
A  My husband joined the Gym Chadwell 

Heath in 2017 and encouraged me to join 
as well. I was lacking confidence at that 
time but used some of the information 
available on the website to get ideas for 
types of exercises I could do and mostly 
went with my husband. After a while I 
decided to use a personal trainer, which 
started my journey at the Gym with 
Bobby, who I train with regularly. He 
educated me about a healthier lifestyle 
and diet and tailored my exercise regime 
to my fitness levels and requirements.

Q  Why do you use The Gym chadwell 

heath?

A  It is affordable, very well equipped to suit 
a large variety of exercise needs and 
available 24/7 which is important to me as 
I sometimes work out very early in the 
morning and late in the evening. the 
lower membership fee helps me pay for 
my personal trainer and the app and 
body composition machines make it easy 
to track my progress. there are other 
gyms closer to my home but I learnt to 
drive to make sure I can go to this gym. 
In the summer I cycle to the Gym.

Q  how often do you go to The Gym per 

week/month?

A  I go almost daily to the Gym. If I don’t 

have a session with Bobby, I book one of 
the classes or just work out on my own. 
the staff know me and are very friendly, 
there are always people I know at the 
Gym and I feel part of a community there.

Q  What role does The Gym play in your 

general wellbeing?

A  If I hadn’t started going to the Gym, 

exercising regularly and looking after my 
diet I honestly believe I may not be alive 
anymore. It has given me time with my 
children, confidence in myself and a 
happy, normal life free of doctor 
appointments and medication. I never 
had to undergo any surgery to cure my 
liver fibrosis (stage 3) which was reversed 
by exercise and a healthy lifestyle.

CASE STUDY:
STUDENT MEMBERS

this summer, for the first time, we offered 
all young people aged 16-18 free access 
to our gyms for six weeks. the ‘First Steps’ 
campaign was well received with thousands 
of youngsters signing up to the offer. It was 
designed to help young people dealing 
with exam stress and ensured that they had 
access to exercise facilities during exams 
and then afterwards in the holidays.

43%

OF OUR MEMBERS FALL INTO 
CATEGORIES ‘FINANCIALLY 
STRETCHED’ AND ‘URBAN 
ADVERSITY’

20%

OF OUR JOINERS HAVE NEVER 
BEEN TO A GYM BEFORE

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE32

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

SUSTAINABILITY
CONtINUED

GOOD JOBS, 
QUALITY 
EDUCATION 
AND 
LIFELONG 
LEARNING

Strategic approach
People are our biggest asset and as a 
customer focused business, we need the 
right people, in the right places at the right 
times to provide a great member service. We 
understand that the key to a great member 
experience is the people who provide this 
service, who live and breathe our culture and 
values. Our culture and Company values of 
‘taking the first step’, ‘friendliness’, ‘realness’ 
and ‘challenging your limits’ support our 
corporate purpose and run throughout our 
business for both members and employees.

2019, branded internally as ‘the Year of 
the People’, has seen a major focus on 
our employment model and the creation 
of a strong employer brand which really 
embodies the culture of the Gym. 

Our focus on our people aligns with and 
contributes to the UN’s 2030 agenda 
for sustainable development (SDGs) 
as we strive for Quality Education, 
Good Jobs and Economic Growth – 
directly in our own organisation and, 
more widely through our members.

We have described more about how 
we engage with our employees in 
the Directors’ Report on page 80.

employment
this year, the New Gym team model 
was launched successfully, rolled out 
and embedded across all regions of 
the business with all personal trainer 
employees (Fitness trainers) receiving 
a full face-to-face induction. Over the 
course of 2019 we recruited around 
1,500 new employees into our business 
across Gym Operations and head office, 
which tripled the size of our business.

to attract and retain great Fitness trainers 
of the future we are trialling a ‘Grow Your 
Own’ model where we will provide the 
necessary qualifications to be a personal 
trainer, at the same time as providing part-
time employment and helping them to grow 
their own self-employed business within our 
gyms. Our Fitness trainers have access to 
bespoke workshops and advice as well as 
online Continuous Professional Development 
courses. this is an innovative concept 
which will ensure our Fitness trainers 
are receiving the support they require 
to make their business and employed 
time a success with us at the Gym.

47

AGMs HAVE PARTICIPATED 
IN OUR EMERGING TALENT 
PROGRAMME

38

AGMs PROMOTED TO GM

STRATEGIC REPORT33

the Company does not consider anti-
bribery and anti-corruption to be a 
principal risk to the Company because it 
only operates within the United Kingdom 
and has a low level of discretionary 
spending due to its fixed cost base.

the Company is not aware of any business 
relationships it has in place which are likely 
to cause an adverse impact in relation 
to human rights, anti-bribery or anti-
corruption matters. No adverse matters 
have been identified under the anti-bribery 
and anti-corruption policy to date.

to support our growing Fitness trainer 
population, we have a strong Gym 
Operations management structure for 
whom we also provide great support and 
progression opportunities. Our Assistant 
General Managers (AGMs) and General 
Managers (GMs) are given the stretch 
and autonomy to run their gym as if it 
were their own business, whilst being 
provided with support and guidance 
through our ‘One Best Way’ approach.

Training and development
One of our core values is to enable our 
employees to challenge their limits. to 
ensure we are doing all that we can to 
support our employees in this, we offer a 
number of training programmes and internal 
progression routes across the business.

Our Emerging talent Programme is for our 
AGMs who are aspiring GMs and is a fully 
modular programme aimed at supporting 
their progression to the GM role. to date 
we have had 47 AGMs participate, with 38 
having been promoted so far to the GM role.

We also support our head office 
teams in training and development, 
for example by running bitesize skills 
training throughout the year and offering 
employee sponsorship in relevant 
functions for accredited qualifications. 

Reward and recognition
Employee engagement is vitally important 
to the Gym and in 2019 we launched 
our first engagement survey to gain 
feedback from our teams. We were 
pleased with the engagement of our 
teams and overall the feedback from 
our employees was very positive. 

In response to employee feedback, we 
have introduced a clear job evaluation 
framework and are reviewing benchmarks 
and management levels. We have reviewed 
and updated our bonus schemes to make 
these fair and consistent across like for 
like roles and are launching ‘Coaching 
for Performance’ to aid transparency in 
progression paths, promotions and pay 
reviews. All of these changes have been 
well received and would not have been 
possible without input from our employees.

human rights, anti-bribery and 
anti-corruption
We conduct our business in an honest and 
ethical manner wherever we operate. We 
take a zero-tolerance approach to bribery 
and corruption and are committed to 
implementing and enforcing effective 
systems to prevent and detect bribery 
and corruption. the Company complies 
with the Modern Slavery Act and the 
Company’s statement can be found 
on the Company’s website  
www.tggplc.com.

the Company also has an anti-bribery 
and anti-corruption policy, which is 
available to all employees via our intranet. 

“  T H E   P E O P L E   T H AT   W O R K   F O R   T H E    
GYM   A R E   A   T E A M   O F   P R O F E S S I O N A L S    
T H AT   W O R K   T O G E T H E R   T O   A C H I E V E    
O U T S TA N D I N G   R E S U LT S .   W H AT   I S   T R U LY    
S T R I K I N G   I S   T H E   F R I E N D L I N E S S   W I T H I N    
T H E   O R G A N I S AT I O N   AT   A L L   L E V E L S .”

I N V E S T O R S   I N   P E O P L E

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
34

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

SUSTAINABILITY
CONtINUED

DIVERSITY 
& EQUAL 
OPPORTUNITY

Strategic approach
As our business continues to grow, we 
are committed to nurturing our diverse 
and inclusive culture at the Gym, for both 
our members and employees. Being an 
inclusive and diverse employer is the right 
thing to do and also makes commercial 
sense as it helps us relate to our diverse 
membership and is essential in fostering 
a culture of innovation. Inclusion is also 
fundamental to our business purpose: 
breaking down barriers and providing 
an environment where everyone has 
the opportunity to fulfil their potential.

During 2019 we took action to build our 
Diversity and Inclusion strategy centred 
upon three core pillars; Insights, to 
understand our workforce demographic, 
experiences and opinions; talent, to 
ensure we attract, develop and retain 
a diverse workforce; and Culture, to 
help underpin and drive our diversity 
and inclusion initiatives. throughout our 
strategy, we seek to align and contribute 
to the United Nations’ 2030 agenda for 
Sustainable Development Goals (SDGs), 
particularly by promoting Gender Equality.

Alongside this, we became proud members 
of Women in Hospitality, travel and 
leisure and signatories of their Diversity in 
Hospitality travel leisure Charter. through 
this membership we actively participate 
in external cross-industry discussions 
and improvement programmes, with the 
shared purpose of increasing gender and 
ethnic diversity at all levels of the industry.

Inclusion at The Gym
We recognise the importance of robust 
data and insights to drive meaningful 
improvements, and our primary focus 
in 2019 was to develop data-driven 
actions based on a solid understanding 
of diversity and inclusion at the Gym.

Board

ExCo

Male

Female

71.4%  
(5)

87.5%  
(7)

28.6%  
(2)

12.5%  
(1)

Senior leadership  
team

79.5%  
(35)

20.5%  
(9)

All staff

71.9%  
(1,448)

28.1%  
(566)

In 2019 we also formed our first employee-
led Diversity and Inclusion group. the 
purpose of the group is to represent the 
views and experiences of our employees 
and members and produce tangible actions 
for progression. Our Chief Commercial 
Officer is the Executive sponsor for Diversity 
and Inclusion, providing a voice and 
advocate in the boardroom as well as a 
strategic steer for the Diversity & Inclusion 
working group. this steering group will play 
a pivotal role in embedding discussions 
around diversity and setting the standards 
for building inclusive behaviours.

Gender pay gap
We recognise that the nature of the fitness 
industry provides challenges in the attraction 
of women. However, we have a responsibility 
to strive to break down this barrier, through 
brand awareness, improved standardised 
recruitment practices to reduce 
unconscious bias, and targeted recruitment 
strategies. Further development of our 

BOARD
BOARD

1

1. MALE: 5

71.4%

2

2. FEMALE: 2

28.6%

STRATEGIC REPORT35

Q&A WITH 
JENNI 
TARDIFF
NATIONAL GROUP 
EXERCISE MANAGER

What brought you into the fitness industry?
I started working in the fitness industry at the 
age of 19 when I was a receptionist in a 
health club. I quickly realised that I wanted 
to be the one teaching the classes and not 
the person booking them, so I started my 
training to become an instructor. I got my 
first job as a fitness instructor, and when the 
Gym Group were opening their first Scottish 
site, I applied for the Assistant General 
Manager Role – and I was successful!

What has your career adventure at The 
Gym been like?
Well, ten months into my AGM role I left to 
have my first son, and when I returned to 
work ten months later my current General 
Manager was promoted to Regional 
Manager. I therefore applied for the General 
Manager position and I was over the moon 
when I got the promotion!

I then went off to have my second son and 
returned to work nine months later. A new 
role was introduced – Senior General 
Manager, which I went for and got it! 
I assisted the Regional Manager in 
supporting the region and I loved it!

Most recently another new role was 
introduced – National Group Exercise 
Manager (my dream job!). I applied for the 
role and the rest is history. I have had such a 
great adventure with tGG and can’t wait to 
see what the future brings!

existing mentoring initiative and leadership 
programmes aim to support the progression 
and development of our female talent 
and provide platforms for recognition. Our 
2019 Gender Pay Gap report, which will be 
published on our website www.tggplc.com 
in spring 2020, sets out our action plan 
to increase female representation across 
the business. the data in the table below 
shows our gender pay gap in respect of 
the Gym Group plc on a group-wide basis, 
and the detailed analysis will be available 
in the 2019 Gender Pay Gap report.

the mean gender 
pay gap

the median gender 
pay gap

the mean bonus 
gender pay gap

the median bonus 
gender pay gap

April 2018  April 2019

7.5% 

2.0%

4.6% 

11.7%

48.9% 

37.4%

37.1% 

37.1%

Wellbeing
We are committed to ensuring we provide 
a supportive and healthy workplace for our 
people. Our robust Wellness Action Plans 
provide managers with the tools they need 
to support their team members, understand 
stress triggers and warning signs of mental 
ill-health and how to respond appropriately. 
Our Mental Health First Aiders and Employee 
Assistance Programme provide additional 
support should employees have concerns 
over their mental wellbeing. Moving forward, 
our employee-led Wellbeing Working 
Group, supported by the Director of People 
and Development will play a crucial role in 
proactively raising awareness and promoting 
positive mental wellbeing in the workplace.

DIVERSITY

SENIOR 
LEADERSHIP TEAM
SENIOR LEADERSHIP TEAM

ALL STAFF
ALL STAFF

1

1

2

1. MALE: 35

79.5%

2. FEMALE: 9

20.5%

1. MALE: 1,448

71.9%

2

2. FEMALE: 566

28.1%

EXCO
EXCO

1

2

1. MALE: 7

87.5%

2. FEMALE: 1

12.5%

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE36

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

SUSTAINABILITY
CONtINUED

RESPONSIBILITY 
TO THE 
ENVIRONMENT

Strategic approach
We continually seek out opportunities 
to improve our environmental 
performance and to contribute to the 
wellbeing and sustainability of the 
communities in which we operate.

In addition, we aim to minimise our energy 
consumption across our gym network by 
making our buildings as efficient as possible. 
this includes the use of high efficiency 
air conditioning heat pumps, lED lighting 
and heat recovery ventilation systems.

Our new sites continue to take advantage 
of new and improved technology to 
minimise energy consumption. In addition, 
during 2019 we invested over £1.3 million to 
undertake a lighting upgrade programme 
in our older sites and replaced over 
20,000 fluorescent lamps with lED light 
fittings. We also undertook a trial on 
optimising our air conditioning systems 
(our major power consuming asset) which 
has shown promising results and will be 
evaluated for further rollout during 2020.

Water reduction and efficiency is 
another area of focus for the Gym, and 
we continue to develop the use of low 
water consumption showers and install 
concussive or electronic taps and shower 
controllers to minimise water wastage. We 
have also invested in trial of a novel waste 
water recovery system for use in toilet 
flushing, which we aim to introduce as a 
standard feature on new sites in 2020.

Our intensive maintenance regime ensures 
equipment is operating efficiently and safely.

the Gym recognises the importance of 
taking a proactive, strategic approach to 
environmental management and strives to 
be at the forefront of best practice within 
the health and fitness industry. throughout 
this activity, we seek to align and contribute 
to the United Nations’ 2030 agenda for 
sustainable development goals (SDGs), 
particularly by promoting Responsible 
Consumption and Climate Action.

As our growth continues and we open more 
gyms, our aim is to continue to reduce 
our carbon emissions and environmental 
impact through energy efficient design. 
In addition, by providing local, convenient 
and accessible gym facilities we reduce 
the environmental impact of our members 
travelling to use the facilities. this is 
further enhanced with the rollout of our 
small box format into smaller catchments, 
and we encourage both colleagues and 
members to use public transport with 
green travel plans in place at several sites.

efficient by design
As part of our environmental strategy, 
we monitor energy consumption at 
each individual site. We know that every 
saving we can make is important, both 
environmentally and commercially, and our 
measurement system automatically sends 
notification should usage increase beyond 
set parameters allowing us to promptly 
identify and act to reduce any waste.

Waste
Eliminating waste and improving our 
recycling rates is an important area of 
focus and we encourage our members 
and colleagues to take an active role in 
reducing our impact. We have an entirely 
electronic membership sign-up process 
with no paper-based contracts and we 
communicate to our members electronically 
via email, SMS, social media and via the 
app. Part of our 2020 plan is to trial an 
electronic solution to replace all paper-
based processes for staff in our gyms.

We have a national partnership to handle 
all waste material wherever we have 
responsibility for collection and removal 
from our gym1. We provide separated 
waste bins for members use on all sites 
to encourage waste segregation, and in 
2019, of the 750 tonnes of waste collected, 
56% was recyclable. 94% of the remaining 
material was processed into Refuse Derived 
Fuel (RDF) and used in energy from waste 
electricity generation plants meaning that 
97% of our waste was diverted from landfill.

Our small box format is setting new standards 
of energy efficiency.

STRATEGIC REPORTRenewable energy
We have committed to the purchase of 
100% renewable power since October 2019 
and have secured supply agreements 
until September 2022. this means that 
the electricity supply at all gyms where 
we have direct control of the supply2 is 
now provided from renewable sources 
such as wind and solar energy. the 2019 
renewable fuel mix of our current provider, 
as certified by EcoAct, is illustrated in the 
image (right). For 2020, we will disclose our 
emissions from electricity consumption 
as zero under GHG protocol Scope 2.

All of our sites use high-efficiency heat 
pump technology as the main source of 
heating. In addition, our small box format 
sites have progressed further with the 
introduction of hot water generation using 
air sourced heat pumps. At these sites, 
water is heated using energy extracted 
from the air outside. this removes the need 
for gas fired boilers and combined with 
our renewable power source means the 
water heating system is zero carbon. We 
will continue to monitor the performance 
of the system and aim to develop into 
a standard solution going forward.

1  the Gym has direct responsibility for waste removal 
at 114 operating sites. At the remaining sites waste 
collection is the responsibility of the landlord.
2  We operate 19 sites where electricity is provided 

centrally by the landlord to our premises.

37

100% OF ENERGY FROM 
RENEWABLE SOURCES

PHOTOVOLTAIC

WIND

41%

26%

BIOMASS

HYDROPOWER

24%

9%

Greenhouse gas information
Greenhouse gas (GHG) emissions for the year ended 31 December 2019 have been 
measured as required under the large and Medium-Sized Companies and Groups (Account 
and Reports) Regulations 2008 as amended in 2013. the main activities which release GHG 
include usage of purchased gas and electricity to power our gyms. We have used the GHG 
Protocol Corporate Accounting and Reporting Standards (revised edition) and data gathered 
to fulfil the requirements under the CRC Energy Efficiency Scheme to calculate the 
disclosures. 

Direct Emissions from Operations (Scope 1)
Indirect Emissions from Energy Purchased (Scope 2)
Indirect Emissions from Heat Purchased (Scope 2)

Total

Intensity metric (tcO2e per gym)

2019
emissions 
tcO2e

2018
Emissions 
tCO2e

2,035
9,542
2

11,579

65

1,950
8,841

10,791

70

97%

OF WASTE DIVERTED 
FROM LANDFILL 

£1.3m

COMMITTED INVESTMENT 
IN ENERGY EFFICIENCY 
PROGRAMMES

20,000

LAMPS REPLACED WITH LOW 
ENERGY LED FITTINGS 

WE ARE NOW PURCHASING 

100%

RENEWABLE ENERGY 

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE38

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

FINANCIAL REVIEW

PROVEN 
BUSINESS 
MODEL

Summary
the Group has delivered another strong 
set of financial results, with revenue 
growing 23.6% to £153.1 million and Group 
Adjusted EBItDA growing 24.0% to £48.5 
million. We have also continued to deliver 
a strong Return on Invested Capital, with 
ROIC in our mature sites at 31% (2018: 30%), 
once again meeting our target of 30%.

the growth in Group Adjusted EBItDA 
has been achieved alongside significant 
transformation and investment in 
the business in 2019 with 20 organic 
site openings, which included the 
first two of our new small box gym 
sites towards the end of the year. 

Group Operating Cash Flow increased 
20.0% to £40.8 million (2018: £34.0 million) 
as a result of the growth in EBItDA and 
continuing efficient use of working capital. 
Free Cash Flow which also incorporates 
exceptional items, tax and interest 
increased from £28.5m to £33.9m. 

We ended the year with Non-Property Net 
Debt of £47.4 million, a small increase on 
the £46.0 million at Dec 2018 and broadly 
in line with the £47.2 million debt level at 
June 2019, demonstrating that in 2019 we 

reached the point of being able to fund our 
expansion through operating cash flows.

IFRS 16 has been adopted for the first 
time in 2019 and all figures presented 
are on this basis unless stated otherwise. 
the 2018 comparatives have been 
restated accordingly – see note 4 for 
more detail. this financial review uses 
a combination of statutory and non-
statutory measures to report on 2019 
performance. See page 41 for the definitions 
of the Key Performance Indicators.

total Number of Gyms
total Number of Members (’000)
Revenue
Group Adjusted EBItDAR*
Group Adjusted EBItDA*
Group Adjusted EBItDA before Pre-Opening Costs*
Mature Gym Site EBItDA
Adjusted Profit before tax*
Adjusted Earnings*
Group Operating Cash Flow*
Free Cash Flow
Statutory Profit before tax

Return on Invested Capital (%)

2019
£’000

1751
794 
153,134 
74,453
48,540
49,715 
48,113
13,969
10,574
40,763
33,867
6,219

%

31

2018  

Restated
£’000

158 
724 
123,884 
58,498
39,131 
40,671 
38,967
10,275
7,875
33,972
28,487 
6,956

%

30

1  Excludes three gyms closed in 2019 as previously announced; two sites acquired from the lifestyle Fitness and 
easyGym acquisitions plus one site opened in 2015 for which a 5-year break clause was exercised by the Group.

*  Refer to page 41 for the definitions of the Key Performance Indicators.

Key financial metrics on a pre-IFRS 16 basis2:

Revenue
Group Adjusted EBItDA
Adjusted Profit before tax
Adjusted Earnings

2019 
£’000

153,134
47,005
20,421
15,781

2018  
Restated 
£’000

123,884
36,813
14,361
11,230

2 Figures shown using IAS 17 rent costs rather than IFRS 16 right-of-use depreciation and interest. 2018 figures restated to 

include It amortisation costs following a change to definition of Adjusted PBt and Adjusted Earnings in 2019. 

S T RO N G   TO
TH E   CO R E

STRATEGIC REPORT39

New sites in the year include sites acquired 
from lifestyle Fitness in 2017 and from 
easyGym in 2018, in addition to new 
gyms opened in 2018 and 2019, which are 
performing in line with expectations.

Administration expenses
Administration expenses (excluding 
exceptional items) increased by 22.9%, 
primarily due to the number of gyms 
increasing from 158 at 31 December 
2018 to 175 at 31 December 2019.

the largest cost within administration 
expenses is depreciation, which following 
the adoption of IFRS 16 now includes the 
depreciation of property lease right-of-
use assets. As a percentage of revenue, 
depreciation charges have increased from 
27.0% (£33.5 million) in 2018 to 27.2% (£41.7 
million) in 2019. Excluding property lease 
assets depreciation, the depreciation 
charges have decreased from 15.9% of 
revenue (£19.7 million) in 2018 to 14.7% 
(£22.6 million) in 2019, partly as a result 
of a change in the useful economic 
life assumption of gym equipment. 

Staff costs also form a significant part of 
administration expenses and increased 
from £16.8 million to £24.7 million, excluding 
a charge of £1.9 million (2018: £1.0 million) 
from long term employee incentives. 
the increase in staff costs was driven 
by new gym openings and a scaling 
up of support office costs to support 
future growth and the roll out of NGt. 

Overall central support office costs 
(including central staff costs) increased 
from £10.6 million in 2018 to £12.9 million 
in 2019 due primarily to headcount 
increases. this represents a decrease as a 
percentage of revenue from 8.6% to 8.4%.

Amortisation charges increased from 
£2.0 million to £3.1 million of which £1.9 
million was amortisation of It and software 
investment (£1.0 million in 2018) and £1.2 
million was amortisation of acquisition 
intangibles (£1.0 million in 2018). 

exceptional items
Exceptional administration costs increased 
to £6.1 million, from £2.3 million in 2018, and 
comprised: 
•  £3.0 million due to a change in the 

probability-based estimate of contingent 
consideration that will be payable for the 
acquisition of two former easyGym sites 
(london Oxford Street and Birmingham 
Kings Heath) as it is assumed that the 

Result for the year on IFRS 16 basis

Revenue
Cost of sales

Gross profit
Administration expenses excluding exceptional items
Exceptional administration items

Operating profit
Finance income
Finance costs excluding exceptional items
Exceptional finance costs

profit before tax
tax charge

profit for the year

Profit before tax
Amortisation of non-It intangible assets
Exceptional administration and finance expenses

Adjusted profit before Tax
tax charge
tax effect of above items

Adjusted earnings

Operating profit
Depreciation of property, plant and equipment and Impairment
Amortisation of intangible assets
Exceptional administration costs
long term employee incentive costs
Cash rent payments

2019
£’000

153,134
(1,437)

151,697
(124,036)
(6,086)

21,575
32 
(14,902)
(486)

6,219 
(2,624)

3,595 

6,219
1,178 
6,572

13,969 
(2,624)
(771)

10,574 

2019
£’000

21,575
41,778
3,114 
6,086 
1,900 
(25,913)

2018
Restated
£’000

123,884 
(1,007)

122,877 
(100,919)
(2,343)

19,615
22 
(12,681)
–

6,956
(2,030)

4,926

6,956 
976
2,343 

10,275 
(2,030)
(370)

7,875

2018
Restated
£’000

19,615 
33,539 
1,989 
2,343 
1,012 
(19,367)

Group Adjusted eBITDA

48,540 

39,131 

sites and the impact of former easyGym 
sites being in our estate for a whole year in 
2019 (vs only six months in 2018).

As a result of these factors, revenue for the 
year increased 23.6% to £153.1 million (2018: 
£123.9 million).

Group Adjusted eBITDA
Group Adjusted EBItDA (Group Adjusted 
EBItDAR minus cash rent costs) increased 
by 24.0% to £48.5 million (2018: £39.1 million). 
Growth was driven by the increased size 
and maturation of the organic estate 
and a growing contribution from sites 
acquired in the lifestyle and easyGym 
acquisitions. Group Adjusted EBItDA 
margin remained strong at 31.7% (2018: 
31.6%) which is particularly encouraging 
in light of the rollout of NGt in the year, 
which, as planned, increased revenue 
and had a small reduction in EBItDA. 

Revenue
the increase in revenue was driven by a 
combination of growth in the number of 
members and an increase in the Average 
Revenue Per Member Per Month (‘ARPMM’).

We ended the year with 794,000 members, 
an increase of 9.7% compared with the 
closing membership level in December 2018. 
As a result of the increased size of the 
estate, including the easyGym acquisition in 
July 2018, the average membership level 
across the 12-month period grew by 14.9% to 
796,000 (2018: 693,000).

ARPMM increased 7.6% from £14.89 to £16.02 
in 2019 through a combination of factors. 
Approximately one third of the increase 
came from the rollout of our new personal 
trainer operating model, NGt, which added 
rental income to each site (offset by a salary 
cost); excluding this factor, ARPMM growth 
would have been 5.2%. Of the remaining 
increase in ARPMM, £0.37 came from the 
increased penetration of our premium 
membership package lIVE It and £0.40 
resulted from an increase in average 
headline price. the positive contribution to 
yield from pricing was due to selected price 
increases across our mature estate, the 
maturation of pricing on recently opened 

Mature Site EBItDA* contributed by the 
110** mature sites increased to £48.1 
million (2018: £39.0 million Mature Site 
EBItDA from 89 mature sites) and this 
has contributed significantly towards the 
growth in overall Group Adjusted EBItDA.

EBItDA from new sites*** increased from 
£10.9 million in 2018 to £13.3 million in 2019. 

*  Mature sites are defined as gyms that have been open 
for 24 months or more measured at the end of the year. 
New sites are defined as gyms that have been open for 
fewer than 24 months at the end of the year.

**  total number of mature sites during the year was 110. 

Following the closure of a site in December 2019 there 
were 109 mature sites at year end.

*** total number of new sites (sites opened in 2018 

onwards and those acquired from lifestyle Fitness and 
easyGym) during the year was 70 including two gyms 
closed in 2019 (2018: 68).

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
 
 
 
2019
£’000

48,540 
2,507 
(10,284)

40,763 
(1,120)
(2,197)
(3,579)

2018  

Restated
£’000

39,131 
3,159 
(8,318)

33,972 
(2,105)
(1,371)
(2,009)

33,867 

28,487 

(32,504)
(1,933)
(884)
–
–
32 

(1,422)

1,000

(422)

(57,551)
(1,637)
(302)
23,196
(645)
22 

(8,430)

11,000

2,570 

2019
£’000

2018
£’000

501,095 
12,028
(49,627)
(313,333)

468,920
11,102 
(47,778)
(285,005)

150,163

147,239 

40

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

FINANCIAL REVIEW
CONtINUED

Group will be successful in acquiring new 
leases for these sites; 

•  £2.7 million arising on the closure of three 

sites during 2019, which arose as a result of 
estate management. Stoke and Birmingham 
Corporation Street were acquisitions from 
lifestyle and easyGym respectively, whilst 
we exercised a lease break option in 
Newport, a site we opened in 2015; 

•  £0.4 million of restructuring costs, related 
to the cost associated with changing the 
operating model in relation to the use of 
personal trainers within the business.

Exceptional finance costs increased to £0.5 
million (2018: £nil) and comprised: 
•  £0.5 million of unamortised bank facility 

fees from our previous bank facilities which 
were written off on completion of our 
refinancing in October 2019.

cash flow

Group Adjusted EBItDA*
Movement in working capital
Maintenance capital expenditure cash flow

Group Operating cash Flow
Exceptional items
Bank interest
taxation

Free cash Flow

Expansionary capital expenditure cash flow
Dividends paid
Refinancing fees
Net proceeds from issue of Ordinary shares
Other financial assets purchased
Bank interest received

movement in Non-property Net Debt

Of the £6.6 million of exceptional items, only 
£1.1 million had a cash impact in the year.

(Decrease)/increase in debt

Net cash flow

long term employee incentives
During the year the Group granted further 
shares under the Performance Share Plan 
(PSP) and Share Incentive Plan (SIP) and also 
Restricted Stock Options to certain members 
of senior management. the awards 
vest in three years provided continuous 
employment during this period and, in 
the case of the PSP, certain performance 
conditions are attained relating to earnings 
per share and total shareholder returns.

the Group continues to operate a matching 
shares scheme under the SIP, where for 
every share purchased by an employee 
the Group will award one matching share, 
up to a maximum value, which vest in three 
years subject to continuous employment.

towards the end of the year, the Group has 
also granted shares under a new share 
saving scheme (SAYE), where all employees 
were invited to save regularly, up to a 
maximum value, to buy the Group’s shares 
at a discounted price, which vest in three 
years subject to continuous employment. 

the Group recognised a charge of £1.9 
million (2018: £1.0 million) in relation to these 
share-based payment arrangements.

Finance costs
Finance costs excluding exceptionals 
increased to £14.9 million in 2019 (2018: £12.7 
million) comprising the implied interest 
relating to the lease liability under IFRS 16 of 
£12.9 million (2018: £10.9 million) plus interest 
costs associated with our bank borrowing 
facilities of £2.0 million (2018: £1.7 million).

In October 2019 the Group refinanced its 
existing £60.0 million facilities with a new 
£70.0 million Revolving Credit Facility (RCF). 
the interest charge on the new RCF varies 
according to the Group’s leverage ratio 
at any time but at current leverage levels 
interest is charged at 1.75% above lIBOR. 

*  See page 91 for a reconciliation of operating profit to Group Adjusted EBItDA

Balance sheet

Non-current assets
Current assets
Current liabilities
Non-current liabilities

Net assets

this compares to the previous facilities’ 
interest rate of 2.5% above lIBOR, regardless 
of leverage. As the new RCF came into 
effect towards the end of the year the 
benefit on overall finance costs in 2019 was 
minimal. the remaining unamortised loan 
arrangement fees of £0.5 million in relation 
to the previous facility have been written 
off as a result of the debt refinance (see 
Exceptional items above) and an additional 
£0.9 million of fees has been incurred on 
the establishment of the RCF, which will 
be amortised over the term of the facility. 

At December 2019 the Group has drawn 
£50.0 million of the facilities and with 
cash of £2.6 million ended the year with 
Non-Property Net Debt of £47.4 million, 
representing 0.98x Group Adjusted EBItDA 
(2018: 1.17x). this relatively low level of 
leverage ensures we can offer a strong 
covenant to potential landlords, providing 
us with a significant commercial advantage 
in the securing of desirable new sites.

Taxation
the Group has incurred a tax charge of £2.6 
million for the year ended 31 December 
2019, which represents an effective tax 
rate (EtR) on Statutory Profit before tax 
of 42.2% (2018: 29.2%). the increase 
in EtR is due to an increased level of 
exceptional items which are not deductible 
for tax purposes and increased charges 
relating to share based payments.

the underlying effective tax rate on 
Adjusted Profit before tax, after adjusting 
for amortisation and exceptional 
items, is 24.3% (2018: 23.4%).

earnings
Statutory Profit before tax decreased to £6.2 
million (2018: £7.0 million), with an increase in 
Group Adjusted EBItDA, offset by increased 
depreciation due to increased number of sites, 
increased amortisation of intangible assets 
from acquisitions and higher exceptional 
costs. the Group delivered a profit for the year 
of £3.6 million (2018: £4.9 million) as a result of 
the factors discussed above.

Adjusted Profit before tax is calculated from 
Statutory Profit before tax and adding back 
the amortisation associated with non-It 
related intangibles and any exceptional 
items. Adjusted Profit before tax in the year 
was £14.0 million up 35.9% from £10.3 million 
in 2018.

Basic earnings per share (EPS) was 2.6p 
(2018: 3.7p). Basic Adjusted EPS was 7.7p 
(2018: 5.9p). 

Dividend
the Board expects to continue to adopt 
a progressive dividend policy. When 
making proposals for the payment of 
dividends, the Board considers the 
resources available to the Group.

STRATEGIC REPORTthe Group declared an interim dividend 
of 0.45p per share earlier in the year. the 
Board had planned a final dividend of 
1.15p per share in respect of the financial 
year ending 31 December 2019, resulting 
in a full year dividend of 1.60p per share, 
however, as part of our response to Covid-19, 
we currently do not anticipate putting a 
resolution to the AGM to pay this dividend.

capital expenditure
the Group invested expansionary capital 
expenditure3 of £32.3 million (2018: £54.5 
million) in the fit-out of new gyms, the 
conversion of two of the easyGym sites 
acquired in 2018 and investment in new lED 
lighting across the estate. Expansionary 
capital expenditure also includes It & 
software capital expenditure of £3.9 
million (2018: £3.2 million) as a result of 
investment in website, infrastructure, app 
and support office technology. Adjusting 
for the movement in capex creditors, the 
cash flow in the year from expansionary 
capital expenditure was £32.5 million.

total maintenance capital expenditure4 
was £10.2 million (2018: £7.6 million) and, at 
6.7% of revenue, in line with our guidance. 
Adjusting for the movement in capex 
creditors, the cash flow in the year from 
maintenance capital was £10.3 million.

cash flow
Group Operating Cash Flow has 
increased by 20.0% from £34.0 million to 
£40.8 million as a result of an increase 
in Group Adjusted EBItDA. Our Group 
Operating Cash Flow Conversion has 
decreased slightly to 84.1% (2018: 86.8%). 

Balance sheet
Non-current assets have increased by 
£32.0 million to £501.1 million (2018: £468.9 
million). this is largely as a result of capital 
expenditure in property, plant and equipment 
and intangibles plus an increase in right of 
use assets totalling £82.1 million, offset by 
depreciation and amortisation of £44.8 million.

Current assets have increased £0.9 million 
due to higher trade receivables (as a 
result of the introduction of rental income 
charged to personal trainers) and higher 
inventories (as a result of the increased 
stock of Yanga water in our gyms). Current 
liabilities have increased by £1.8 million 
as a result of growth in the number of 
gyms, which has increased trade and 
other payables as well as lease liabilities.

As of 31 December 2019 the Group 
had drawn £50.0 million of its £70.0 
million revolving credit facility.

As a precaution against a potential period 
of disruption to the business resulting 
from the Covid-19 outbreak, the Group 
drew the remaining £20.0 million of the 
revolving credit facility in March 2020.

2020 and our response to covid-19
In the first two months of 2020, the Group 
traded in line with our expectations.

In the first half of March we began to see an 
impact to our business from the Covid-19 
outbreak and then on 20 March we were 
required by the Government to close 
all our gyms. Our strategy for operating 
through the outbreak will be to reduce 
run rate cash outgoings to a much lower 
level such that: (1) in the closure period 
we minimise cash burn during the weeks 
when we have no revenue; and (2) once the 
gyms re-open we are able to have positive 
cash flow with a much lower monthly 
revenue than we had prior to the crisis.

We have taken a number of actions 
to reduce our cash outgoings in 
anticipation of a period of disruption:
•  We have drawn down the remaining £20m 
of our RCF. As of 18 March we had £28.6m 
of cash;

•  New gyms under construction will be 

completed but all other new sites put on 
hold, resulting in 7 standard gyms and 

KEY PERFORMANCE INDICATORS – PRE- AND POST-IFRS 16
the adoption of IFRS 16 as of 1 January 
2019 has had a significant impact on the 
key performance indicators previously 
adopted by the Group. As there is no 
impact on Group strategy or cash, the 
Board has amended the definitions of 
KPIs, which are non-IFRS GAAP measures, 
as per the presentation available on our 
website https://www.tggplc.com with the 
aim to have cash-based measures that 
best reflect the underlying performance 
of the business and these new definitions 
are those used in this document.

operating profit (including IAS17 rent costs) 
before depreciation, amortisation, long 
term employee incentive costs and 
exceptional items, and is a non-IFRS GAAP 
measure. Post IFRS 16 definition of Group 
Adjusted EBItDA is operating profit before 
depreciation, amortisation, long term 
employee incentive costs and exceptional 
items, and after cash rent costs.
•  Group Adjusted eBITDA before pre-

Opening costs – is defined as Group 
Adjusted EBItDA excluding the costs 
associated with new site openings.

Definitions
For each of the KPIs below the definition 
remains unchanged with the adoption 
of IFRS16 unless stated otherwise.

•  Group Adjusted eBITDAR – is operating 
profit before depreciation, amortisation, 
long term employee incentive costs and 
exceptional items.

•  Group Adjusted eBITDA – Pre-IFRS 16 
definition of Group Adjusted EBItDA is 

•  Adjusted profit before Tax* – is calculated 

as Profit Before tax before non-It 
amortisation and exceptional items.

•  Adjusted Basic earnings* – is calculated 
as the Group’s profit for the year before 
non-It amortisation, exceptional items, 
and the related tax effect.

•  Adjusted epS* – is calculated as the 

Group’s profit for the year before non-It 
amortisation, exceptional items, and the 
related tax effect, divided by the basic 
weighted average number of shares.

41

1 small box gym opening in H1 2020. YtD 
committed expansionary capex of £10m;

•  Expenditure on maintenance and It 

capex reduced to essential spend only; 
we currently plan to complete the 
refurbishment of the london Oxford Street 
and Fulham sites;

•  Operating costs will be reduced by halting 
discretionary spend, reducing marketing 
and focusing maintenance on essential 
health & safety spend only; and

•  We plan to not pay the final dividend for 
FY2019 which would preserve a further 
£1.6m of cash.

We also have other options open to 
us including (i) additional reductions in 
expenditure at certain times to improve 
liquidity; (ii) announcements by the UK 
Government since 17th March 2020 of 
measures to assist companies with the 
impact of the Covid-19 pandemic including 
a rates holiday for leisure businesses, 
financial support to pay 80% of wages for 
staff retained and flexibility on VAt and PAYE 
payments; (iii) the potential of the Group to 
access additional debt where the Directors 
note that the Group’s existing £70m 
revolving credit facility includes a further 
£30m accordion which requires consent of 
the banks; (iv) the potential for the Group 
to agree with its landlords deferrals in the 
timing of rental payments; or (v) the potential 
to raise additional funds from third parties.

mark George
Chief Financial Officer
31 March 2020

3 Expansionary capital expenditure relates to the Group’s 
investment in the fit-out of new gyms, the acquisition of 
the lifestyle and easyGym portfolios and technology 
projects. It is stated net of contributions towards landlord 
building costs. It is a non-IFRS GAAP measure.
4  Maintenance capital expenditure comprises the 
replacement of gym equipment and premises 
refurbishment. It is a non-IFRS GAAP measure.

•  Group Operating cash Flow – is 

calculated as Group Adjusted EBItDA  
plus movement in working capital less 
maintenance capital expenditure.
•  Free cash Flow – is calculated as  

Group Operating Cash Flow less tax, 
interest and other financing costs and 
exceptional items.

•  Non-property Net Debt – is calculated as 
borrowings less property finance leases 
and cash and cash equivalents.

•  Return on Invested capital – is calculated 
as Group Adjusted EBItDA of the Group’s 
mature sites, divided by total capital 
invested in the sites.

*  Note: the definitions of Adjusted PBt/Earnings/EPS 

have changed between 2018 and 2019 with It-related 
amortisation no longer being excluded. Where shown, 
the 2018 Adjusted PBt/Earnings/EPS figures have been 
restated based on this new definition.

**  Note: In 2019 the Group changed its policy relating to 
the Useful Economic life of gym equipment (see Note 
2.3 below). the 2019 numbers in this report reflect this 
new policy and the 2018 numbers are based on the 
previous policy.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE42

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

PRINCIPAL RISKS AND 
UNCERTAINTIES

OUR ROBUST 
RISK 
MANAGEMENT 
PROCESS
ensures risks are identified, 
evaluated, monitored 
and controlled by our 
management team with 
oversight by the Board.

Risk management
In order to gain an understanding of the 
risk exposure of the Group, we review 
each area of our business annually 
and use a methodology that will assist 
the Group in measuring, evaluating, 
documenting and monitoring its risks 
within all areas of its operations.

We use our risk management process as 
described to identify, monitor, evaluate and 
escalate risks as they emerge, enabling 
management to take appropriate action 
wherever possible in order to control 
them and also enabling the Board to 
keep risk management under review.

principal risks
the risk factors addressed below are 
those which we believe to be the most 
material to our business model, which 
could adversely affect the operations, 
revenue, profit, cash flow or assets of the 
Group and which may prevent us from 
achieving the Group’s strategic objectives. 
Additional risks and uncertainties currently 
unknown to us, or which we currently 
believe are immaterial, may also have 
an adverse effect on the Group.

emerging risks and uncertainties 
in 2020 – covid-19
We are also mindful of our exposure to 
emerging risks around which there is 
currently a high level of uncertainty of the 
impact on the wider environment and the 
Group’s operations. At the time of preparing 
this report, we are monitoring the impact 
of the Covid-19 pandemic in the UK on 
a daily basis. Our priority is to ensure 
the safety of our staff and members. 

We are following our robust risk 
management framework and ensuring that 
an active risk assessment and business 
continuity plan is in place, overseen by our 
Health and Safety Manager, reporting to the 
Executive Committee. the Group will follow 
Public Health England and Health Protection 
Scotland guidance, and medical and local 
authority advice where relevant, to ensure 
that we respond to any developments 
quickly, safely and in the best interests of 
our people. this includes responding to 
instructions to close the entire estate as 
occurred on 20 March 2020. In addition, 
management has taken a number of actions 
to reduce costs to mitigate the disruption 

caused by the outbreak, and it will also 
seek to access the various government 
schemes to support businesses. As set 
out on page 45, appropriate financial 
modelling has been undertaken to support 
the assessment of the business as a going 
concern with the material uncertainty 
from Covid-19 and in support of viability.

Responsibility for risk
the Board is ultimately responsible for 
ensuring that a robust risk management 
process is in place and effectively operated. 
the relevant roles and responsibilities 
in monitoring and operating the system 
of risk management are as follows:

THE  
BOARD

•  Provides strategic direction on the appropriate balance 

between risk and reward.

•  Sets the ‘tone’ and culture for managing risk and 

embedding risk management.

•  Ensures the most significant risks facing the organisation 

are properly managed.

•  Evaluates the risk implications of planned investments.

•  Plans for how the business would manage a crisis.

THE AUDIT 
AND RISK 
COMMITTEE

•  Monitors and reviews the Group’s system 
of internal control and risk management.

•  Makes recommendations to the Board for 

improvements or developments.

•  Reviews the Group’s risk appetite.

•  Reviews the Group’s risk management 

framework.

EXECUTIVE 
COMMITTEE

•  Promotes and supports the embedding 
of risk management throughout the 
business.

•  Ensures there is active management 

of identified and emerging risks.

•  Formally reviews the risk register on 

a regular basis.

•  Reports to the Audit and Risk 

Committee on the internal control 
environment.

STRATEGIC REPORT43

PRINCIPAL RISK

DEFINITION

IMPACT

MITIGATION

COMPETITION

the Group may face 
increased competition and 
pressure from competitor 
pricing decisions.

the ability of the Group to 
hold or increase prices and 
therefore achieve 
performance targets could be 
affected.

•  Continue to operate a low cost operating 

model to ensure we can retain price 
leadership.

•  Maintain focus on choosing the best sites in 

a geographical area.

•  Continue to invest in the member 

proposition.

ORGANIC 
ROLLOUT

Site scarcity may affect the 
delivery of our rollout plan.

Delays to our rollout plan may 
have an adverse impact on 
growth targets and 
operational returns.

•  Our highly experienced property team is 

focused on site selection and sourcing the 
best deals to deliver a strong pipeline.

•  Our expansion into Small Box gyms 
increases the range of suitable sites.

MEMBER 
EXPERIENCE

Failure to provide members 
with a high quality product 
and service would damage 
the Group’s reputation.

Reductions in actual or 
perceived customer service 
could result in a decrease in 
membership numbers and 
revenue generation.

STAFF 
RETENTION

loss of key staff through 
retention policy and failure to 
manage succession.

A lack of experienced and 
motivated staff will have a 
detrimental impact on all 
areas of the business, from 
operations to central 
functions.

•  Monitor gym utilisation and member 

satisfaction scores.

•  Enhance monitoring and feedback 

processes.

•  Ongoing review of equipment usage to 
ensure we meet member requirements.
•  Explore further innovations to improve the 

member experience.

•  Maintain appropriate levels of expenditure 

on repairs and maintenance.

the Group uses a variety of techniques to 
attract, retain and motivate staff at all levels 
across the business. these techniques 
include:
•  competitive remuneration packages;
•  opportunities to own shares in the Company;
•  opportunities for training and progression;
•  short, clear reporting lines; 
•  succession planning; and 
•  utilising staff engagement surveys so our 

staff have an opportunity to provide 
feedback and ideas.

ECONOMIC 
CONDITIONS

A prolonged uncertainty 
following wider economic 
shock such as the impact of 
Brexit or Covid-19 outbreak 
could cause significant 
disruption to business 
conditions.

•  Incoming equipment and 
materials could increase 
in cost due to currency 
movement and additional 
import costs.

•  A period of disruption 

caused by a shutdown of 
some or all of our gyms 
could result in a loss of 
membership and revenue, 
combined with the inability 
of the Group to remove 
certain of its cost base in a 
closure scenario means this 
could lead to a material 
uncertainty in the Group’s 
ability to continue as a 
growing concern. 

•  As part of our Brexit planning we have 

stockpiled the capital requirements needed 
to be imported from Europe to ensure we 
can continue to meet our rollout target in the 
first six months.

•  We actively monitor developing situations 
which may pose a risk to our supply chain 
and have robust risk assessment and 
business continuity processes in place.

•  Management has identified and 

implemented measures to preserve cash 
and reduce discretionary expenditure during 
a period when all of the Group’s sites are 
closed, and to be able to re-open quickly to 
minimise revenue loss. Appropriate financial 
modelling has been undertaken to support 
the assessment of the business as a going 
concern with the material uncertainty from 
Covid-19 and in support of viability. 

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE44

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

PRINCIPAL RISKS AND 
UNCERTAINTIES
CONtINUED

PRINCIPAL RISK

DEFINITION

IMPACT

MITIGATION

INFORMATION 
TECHNOLOGY 
DEPENDENCY

Our ability to enrol members, 
carry out online marketing 
activity, process payments 
and control gym access is 
dependent on the 
performance of our It 
systems.

Disruption in critical It 
systems could have a 
negative impact on our 
reputation and our ability to 
collect revenue.

DATA 
PROTECTION

the Group holds business 
critical and confidential 
information electronically. A 
breach of security or data 
protection rules is a key risk.

Unauthorised access, loss or 
disclosure of this information 
may lead to legal claims, 
regulatory penalties, 
disruption of operations and 
reputational damage.

•  Our primary data systems are hosted by fully 

qualified organisations in suitable data 
centres. 

•  Our primary It infrastructure is fully 

managed by specialist It companies who 
provide best-practice architecture and 
support.

•  All membership and business information is 

backed up using third party locations.
•  Robust disaster recovery and business 

continuity plans are in place.

•  the Group’s networks and systems are 

protected by firewalls, security software and 
secure passwords.

•  All sensitive data is captured and presented 
using SSl encryption. Our transactional 
website is scanned quarterly to ensure PCI 
compliance.

•  Access to central member data systems 

requires 2-Factor authentication.
•  All customer payment data is stored 

externally on systems that are PCI-DSS and/
or BACS certified.

•  A third party data security audit took place 

in 2019.

OPERATIONAL 
GEARING

High operational gearing from 
the fixed cost base.

A limited number of corrective 
options in the cost base could 
be made to correct any 
underperformance in 
membership numbers, which 
could have an adverse impact 
on profitability.

•  Monthly monitoring and reforecasting of 

business performance at site level.

•  Active yield management on a gym-by-gym 

basis.

•  Regular financial management by Executive 

Committee and Board.

•  Option to slow down expansion in order to 

preserve cash.

REGULATORY

Failure to adhere to regulatory 
requirements such as the 
listing Rules, taxation, the 
Data Protection Act, 
employment law, health and 
safety requirements, planning 
regulations, noise abatement 
and advertising and 
marketing regulations.

Potential reputational damage 
and penalties.

•  the Board has oversight of the management 

of regulatory risk and compliance, and 
delegates specific responsibilities to senior 
management.

•  Expert opinion sought where relevant.
•  legal advice taken to ensure systems, 

processes and documentation conform with 
the Data Protection Act.

•  third party health and safety risks 

assessments and audits carried out. Staff 
conduct periodic health and safety 
assessments.

•  Employment and continuous training and 

development of appropriately qualified staff.

STRATEGIC REPORT45

Going concern
In assessing the going concern position of 
the Group for the Consolidated Financial 
Statements for the year ended 31 December 
2019, the Directors have considered the 
Group’s cash flows, liquidity and business 
activities. At 31 December 2019, the Group had 
cash balances of £2.6 million and undrawn 
financing facilities of £20.0 million which are 
available for general corporate purposes, 
including but not limited to funding new sites, 
working capital and capital expenditure. 

Based on the Group’s forecasts, the Directors 
have adopted the going concern basis in 
preparing the Financial Statements. the 
Directors have made this assessment after 
consideration of the Group’s cash flows and 
related assumptions and in accordance 
with the Guidance on Risk Management, 
Internal Control and Related Financial 
and Business Reporting 2014 published 
by the UK Financial Reporting Council. 

In making this assessment the Directors have 
made a current consideration of the potential 
impact of the Covid-19 pandemic on the 
cashflows and liquidity of the Group over the 
next 12 month period. this assessment has 
taken in to account the current measures 
being put in place by the Group to preserve 
cash and reduce discretionary expenditure 
during a period when the Group has had to 
temporarily close all of its sites as a result of 
enforcement action by the UK Government, 
and potential reductions in revenues resulting 
from changes in the behaviours of members 
once gyms are allowed to open. the Group’s 
financial modelling assumes reduced 
membership and revenue as a result of 
Covid-19 impacting members behaviours and 
associated actions by the UK government, 
more than it would have otherwise expected 
during the next 12 months both during the 
period of closure and thereafter. the Directors 
have considered the impact of additional 
downside scenarios with a greater length 
of closure and a more severe impact on the 
Group’s cashflows and liquidity as a result of 
additional loss of membership and revenue. 
these downside scenarios assume that 
Group Adjusted EBItDA in 2020 reduces 
by approximately 65% compared to the 
Board’s expectations prior to development 
of the Covid-19 pandemic. At these levels of 
Group Adjusted EBItDA reductions, when 
combined with the mitigating actions that 
are within the Group’s control including 
reductions in capital and other expenditure, 
the Directors currently believe the Group 
can maintain sufficient liquidity within its 
£70m debt financing facilities (reflecting 
the £20m drawdown in March 2020 of 
the remaining facility) and satisfy its bank 
covenant levels over the next 12 months. 

enforced closure and greater reductions 
in revenues resulting from changes in 
members’ behaviours. Under certain of 
these scenarios the Group could breach 
its bank covenants or have insufficient 
liquidity within the next 12 months. 

In considering the impact on the Group’s 
going concern position the Directors have 
carried out a preliminary assessment of the 
additional options that may be available 
to the Group to mitigate the impact on 
its cashflows and liquidity. In particular 
Directors have considered (i) additional 
reductions in expenditure at certain times 
to improve liquidity; (ii) announcements by 
the UK Government since 17th March 2020 
of measures to assist companies with the 
impact of the Covid-19 pandemic including 
a rates holiday for leisure businesses, 
financial support to pay 80% of wages for 
staff retained and flexibility on VAt and 
PAYE payments; (iii) the potential of the 
Group to access additional debt where the 
Directors note that the Group’s existing £70m 
revolving credit facility includes a further 
£30m accordion which requires consent of 
the banks; (iv) the potential for the Group 
to agree with its landlords deferrals in the 
timing of rental payments; or (v) the potential 
to raise additional funds from third parties.

the Directors have concluded that the 
potential impact of the Covid-19 pandemic 
described above and uncertainty over 
possible mitigating actions represents a 
material uncertainty that may cast significant 
doubt on the Group and Company’s ability to 
continue as a going concern. Nevertheless, 
having assessed the combination of 
these various options and the impact of a 
potential liquidity shortfall in the event of a 
longer period of impact from the Covid-19 
pandemic the Directors have a reasonable 
expectation that the Group has adequate 
resources to continue in operational 
existence for the next 12 months. For these 
reasons, they continue to adopt a going 
concern basis for the preparation of the 
Financial Statements. Accordingly, these 
financial statements do not include any 
adjustments to the carrying amount or 
classification of assets and liabilities that 
would result if the Group and Company were 
unable to continue as a going concern.

Viability Statement
In accordance with provision 31 of the UK 
Corporate Governance Code 2018, the 
Directors have assessed the viability of the 
Group taking into account the Group’s current 
position and the potential impact of the 
principal and emerging risks documented 
above that would threaten its business model, 
future performance, solvency or liquidity. 

the Directors have also assessed the impact 
of an even more severe effect on the Group 
were there to be an even longer period of 

As indicated under the Going Concern 
assessment above, the Directors have 
concluded that the potential impact of the 

Covid-19 pandemic described above and 
uncertainty over possible mitigating actions 
represents a material uncertainty that may 
cast significant doubt on the Group and 
Company’s ability to continue as a going 
concern. Nevertheless, as stated above the 
Directors have a reasonable expectation 
that the Group has adequate resources to 
continue in operational existence for the 
next 12 months and that the Company will 
be able to continue in operation and meet 
its liabilities as they fall due over the period 
to 31 December 2021. the Directors have 
determined that the 21 month period to 
31 December 2021 is an appropriate period 
over which to assess its viability statement 
as it covers the maturity period of sites 
opened in 2019 (as defined on page 9 mature 
gyms are those which have been open and 
in our network for over two years as this is 
the period of time taken for a gym to reach 
the expected ongoing revenue level) and is 
sufficient to reflect the impact that Covid-19 
and related mitigation plans are likely to have 
on the Group’s performance and cash flows.

the Board also carried out a robust 
assessment of the principal risks facing the 
Group, including those that would threaten its 
growth drivers, future performance, solvency 
or liquidity. As noted above the Board has 
also performed specific stress testing on the 
impact of the Covid-19 pandemic. the outputs 
from these reviews were then used to perform 
liquidity and debt covenant headroom 
analysis on the strategic plan and the Covid-19 
scenarios, including the downside sensitivity 
reviews that were based on principal risks.

While the review has considered all the 
principal risks identified by the Group, severe 
but plausible events were focused on for 
enhanced stress testing. these included 
membership numbers, pricing, changes 
to the cost base as set out above under 
going concern in the Covid-19 scenarios. 
Individual, aggregated and downside 
scenarios were tested, as well as a reverse 
stress testing exercise. In both the downside 
scenarios and the reverse stress test scenario 
mitigating actions were then modelled. 
Key mitigating actions included stopping 
the rollout and refurbishment programme, 
moving to a minimum level of maintenance 
capital expenditure and It capital 
expenditure and reductions in discretionary 
expenditure in order to preserve cash.

the principal risks detailed above which 
have the greatest effect on financial results 
are considered to be the impact of Covid-19, 
competition and member experience. 
Although the Company’s response to the 
Covid-19 crisis is management’s sole focus 
at this time, the Directors consider the 
longer term opportunity in the UK health 
and fitness market to remain substantial 
and that the Company will be very well 
placed to take advantage of this once it 
has come through the Covid-19 crisis.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE46

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

NON-FINANCIAL INFORMATION 
STATEMENT

the table below sets out where stakeholders can find information in our Strategic Report that relates to non-financial matters detailed under 
section 414CB of the Companies Act 2006.

REPORTING REQUIREMENT

WHERE TO FIND  
FURTHER INFORMATION

ENVIRONMENTAL 
MATTERS

Sustainability Report – environmental responsibility 
and greenhouse gas information

EMPLOYEES

Sustainability Report 
Chief Executive’s Statement 
Principal Risks – staff retention

PAGE

36-37

28-37
8-11
43

HUMAN RIGHTS

Modern Slavery Act Statement1
Human rights, anti-bribery and anti-corruption

33

SOCIAL MATTERS

Sustainability Report 

28-37

SUMMARY OF RELEVANT POLICIES  
IF APPLICABLE

Our environmental strategy is set out on 
page 36.

the Company has relevant training for all 
employees which is served via a training 
portal. Our employee related policies and 
procedures which include our privacy 
notice, family friendly policies, code of 
conduct and all work-related policies are 
available to all employees online.

It is prohibited for any employee or person 
working on our behalf to offer, give, request 
or accept any bribe. the Company has an 
Anti-Bribery Policy which sets out the relevant 
procedures, as described on page 33. the 
Company also has a Whistleblowing Policy.

Our strategic approaches to diversity and 
equal opportunity and promoting wellbeing 
are set out on pages 34 and 30. 

BUSINESS  
MODEL 

Business Model

16

An explanation of the business model can 
be found on page 16.

PRINCIPAL  
RISKS

Principal Risks and Uncertainties

42-45

the Board has a process for considering 
the principal risks (page 42) as set out in 
the Audit & Risk Committee Report on 
page 58.

NON-FINANCIAL KPIs

Key Performance Indicators

12-13

the Board approves relevant KPIs for use 
in the Strategic Report, as on page 12.

RELATIONSHIPS WITH 
SUPPLIERS, MEMBERS 
AND OTHERS 

S172 statement within the Strategic Report

47-48

the Company has a number of policies 
and procedures underpinning its 
commitment to high standards of business 
conduct, which are available to all staff 
online.

1  the Company’s Modern Slavery Act Statement is available at http://tggplc.com.

STRATEGIC REPORT47

SECTION 172 OF THE COMPANIES ACT 2006 

Board decision making 
Section 172 of the Companies Act 2006 (‘s.172’) imposes a general duty on directors to act in the way they consider, in good faith, would be 
most likely to promote the success of the company for the benefit of its stakeholders. Our goal is to drive value for members, colleagues and 
shareholders alike. the Board believes that balancing the interests of stakeholders with our corporate purpose and the desire to maintain 
high standards of ethical conduct is embedded in the way we do business. the table below sets out who we consider to be our key 
stakeholders, what their interests are, some key engagement areas in 2019, and examples of how our stakeholders’ interests influence the way 
we do business. For more information on Board decision making, see page 53.

the Board has reserved certain matters for its own decision and these can be found on page 53.

how we consider our stakeholders
Following the Covid-19 outbreak in March 2020 we have updated all our key stakeholders with information regarding the actions we are taking 
and how it affects them. We kept our members (and therefore the communities in which we operate) updated on actions we were taking while 
gyms were still open and reminded them of PHE Covid-19 guidelines. When we were required to close the gyms by the Government we 
immediately contacted members to let them know and to explain that their memberships would be automatically ‘frozen’ and they would not 
be charged during the period of closure. We have communicated frequently with employees via email and video messages to keep them 
updated on developments as the crisis has progressed, and also accelerated the rollout of our new communications platform. the Board 
provided information to shareholders on our Covid-19 plans in our Preliminary results statement on 19 March and then subsequently via RNS 
when the gyms were closed. Executive Directors, on behalf of the Board, have also held discussions directly with our lender banks and have 
worked with key suppliers to develop joint plans for the crisis.

WHO THEY ARE

WHY THEY MATTER

WHAT MATTERS TO THEM 

Shareholders

Our investors provide 
capital for growth, whilst 
providing challenge and 
feedback on our 
business model and 
plans for the future.

•  timely and relevant 

information on performance

•  Opportunities for 
engagement with 
management
•  Dividend policy
•  Remuneration Policy

HOW WE ENGAGED 
DURING 2019

Our Executive Directors maintain an 
investor relations annual plan, 
consisting of:
•  Meetings with our current and 
prospective shareholders;

•  Presentations given to 

shareholders upon the release of 
annual or interim results;

•  Feedback from our joint brokers 

following investor engagement, and 
market overview; 

•  Reporting to the Board as whole 

on investor matters;

•  Preparation of investor materials.

In 2019, the Chairwoman met with 
many of our top investors to discuss 
their views. 

We received approval for our 
Remuneration Policy in 2019. 

employees

Our employees are the 
driving force behind our 
purpose and growth.

•  Regular, relevant, clear 

information

•  Opportunities to provide 

Our Unique team and Culture is a 
vital part of our strategy, and 2019 
highlights are set out on page 26. 

feedback

•  Opportunities to develop 

careers and skills
•  Engagement with 
management 

•  Participation in share 

schemes

In addition to communications tools, 
our Executive Committee regularly 
visit our sites to update our 
employees on key changes, and for 
‘back to the floor’ days.

We have implemented employee 
engagement and pulse surveys, results 
of which are fed back to the Board.

We have an Emerging talent 
programme for our staff. 

We launched our market leading NGt 
model, offering our Fitness trainers 
flexibility in the way they work.

We now operate two all-employee 
share plans since the launch of 
Sharesave in 2019.

HOW THE BOARD 
CONSIDERS THE INTERESTS 
OF OUR STAKEHOLDERS

the Board is kept informed of all 
responses received as part of 
shareholder consultations. 

the Board’s dividend policy can 
be found on page 40.

the Board welcomes 
attendance from shareholders at 
our AGM as another method of 
engagement, and giving 
shareholders a chance to ask 
questions of the entire Board. 
the arrangements for our 2020 
AGM will be confirmed in the 
2020 Notice of Meeting.

As it relates to Remuneration, we 
will continue to consult 
shareholders on any future major 
changes to Policy. the 
Remuneration Report is on 
pages 61-79.

All Directors visit several of our 
sites each year and occasionally 
board meetings are held within 
our gyms.

We also host an annual 
conference to which central 
support employees and gym 
managers are invited, and this 
presents a chance for Directors 
to reinforce the Company’s 
values and ensure we have the 
right culture to meet the 
strategic needs of the business. 

David Kelly is the non-executive 
director who is responsible for 
people engagement, and you 
can find out more about our 
activities in the Directors’ Report 
on page 80.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE48

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

SECTION 172 OF THE COMPANIES 
ACT 2006
CONtINUED

WHO THEY ARE

WHY THEY MATTER

WHAT MATTERS TO THEM 

members

Suppliers

Happy members are 
what makes our gyms 
successful, and they 
inspire us every day with 
their achievements. they 
are the best indicator 
that we are delivering 
fitness for all. 

•  A great value experience 
•  Excellent service and 

equipment

•  Accessibility and inclusivity
•  Demonstration of our values

•  High levels of business 
conduct and integrity
•  Strong listed company 

covenant

We believe our 
partnerships ensure we 
source the best value 
goods and services for 
the benefit of our 
members.

High standards of ethics 
and business conduct is 
an important part of 
being a responsible part 
of the communities in 
which we operate.

HOW WE ENGAGED 
DURING 2019

It is a key part of our strategy and 
business model to use technology to 
improve the member experience, 
with updates highlighted on page 24. 

In 2019 we opened 20 sites and 
launched our small box format gyms, 
rolling out our efficient model to 
continue to deliver a high quality and 
great value member experience.

Promoting wellbeing is also a key 
part of our sustainability strategy as 
on page 30.

Our strong, listed company covenant 
continues to be highly attractive to 
landlords. 

We actively manage our supplier 
relationships, including site visits and 
meetings with landlords. 

the Company has in place 
whistleblowing arrangements which 
enable employees to anonymously 
raise concerns should they suspect 
wrongdoing or unethical conduct. 

We publish our Payment Practices 
Report twice a year at Companies 
House.

HOW THE BOARD 
CONSIDERS THE INTERESTS 
OF OUR STAKEHOLDERS

We regularly review our member 
satisfaction scores at Board 
meetings.

Member satisfaction forms part 
of our bonus targets for 
Executive Directors.

Directors use member feedback 
to identify ways in which our 
member journey can be 
improved or enhanced.

the Board is committed to high 
standards of ethical business 
conduct. the policies and 
procedures relevant to business 
conduct are available to all 
employees.

the Board takes a zero-
tolerance approach to bribery 
and corruption. It also reviews 
the Company’s Modern Slavery 
Act Statement annually.

community

Being a valuable part of 
the communities in 
which we operate is 
hugely important to us; 
a strong relationship 
between our gyms and 
our communities is 
mutually beneficial.

•  Be a responsible corporate 

citizen

•  Support local and national 

charities

•  Contribute positively to the 

local community 

•  Be inclusive and accessible

Our affordable model supports 
members in accessing a gym for the 
first time. 54% of our gyms were in 
areas with a high index of multiple 
deprivation as of December 2019. 

the Board recognises the 
importance of contributing to 
wider society and considers it a 
vital part of achieving our 
purpose. 

In 2019 we raised over £125,000 for 
Movember. Our employees also 
regularly focus on supporting 
charities local to their gyms.

the Board considers the 
long-term impact of its 
operations as part of its 
Sustainability strategy.

environment

lending Banks

In 2019, we launched our First Steps 
campaign which was aimed at 
introducing 16-18 year olds to using 
gyms by giving them free off-peak 
membership for six weeks over the 
summer months.

During the year we established our 
Sustainability Working Group to build 
on our strong credentials. 

Our Sustainability Report details our 
environmental strategy, activity and 
initiatives. this can be found on 
pages 36 and 37. 

•  Minimise the impact of the 

Company’s operations on the 
environment

•  Energy efficiency and 

sustainable working practices

We continually seek out 
opportunities to improve 
our environmental 
performance and to 
contribute to the 
wellbeing and 
sustainability of the 
communities in which 
we operate.

Our lending banks 
provide funds for growth 
and day to day working 
capital to enable us to 
operate and grow our 
business to its full 
potential.

•  Regular and clear reporting 
that demonstrates company 
performance is meeting 
agreed covenant targets 
•  Regular engagement with 

management to understand 
business strategy and risks

Prior to October 2019 the Group held 
lending facilities of £60 million with two 
leading banks: HSBC and Barclays. 
During the year we provided regular 
updates on company performance 
and reported on performance versus 
agreed debt covenants.

In October 2019 we completed a 
re-financing exercise, which resulted 
in a new £70 million Revolving Credit 
Facility (RCF) with three leading 
banks: NatWest, HSBC and Banco 
de Sabadell. Over the course of four 
months, advised by Deloitte, we 
engaged with several lending banks 
before finalising the RCF transaction, 
which gave the Group increased 
funding (vs £60 million in the 
previous facilities) and at a lower 
interest charge.

the Board is conscious of the 
Company’s impact on the 
environment and aim to make our 
gyms as energy efficient as 
possible. For more on our 
responsibility for the environment, 
please see pages 36 and 37.

Management holds regular 
meetings/calls with lending banks 
during the year to enable them to 
be updated on the progress and 
performance in the business.

Representatives from the lending 
banks are invited to our half-year 
and full-year results presentations.

In financial plans discussed at the 
Board, analysis is presented on 
how plans would impact debt 
covenants to ensure the interests 
of the lending banks are 
protected.

the Board’s annual going concern 
and viability assessment is 
performed with specific reference 
to the level of borrowings required 
under different scenarios and the 
impact of such scenarios on debt 
covenants.

STRATEGIC REPORT49

CHAIRWOMAN’S INTRODUCTION

DEAR 
SHAREHOLDERS,
I am pleased to introduce the 2019 
corporate Governance Report on behalf 
of the Board. The corporate Governance 
Report forms part of the Directors’ Report.

BOARD ACTIVITY IN 2019
•  launch of small box format gyms
•  launch of our members’ app
•  launch of NGt model
•  New credit facility for the Group
•  Implementation of IFRS 16
•  Site approvals 
•  Performance management 
•  Operational matters and deep dives
•  Consideration of our sustainability strategy
•  Engagement with our stakeholders
•  Review of industry trends and external market perceptions
•  Consideration of Corporate Governance Code 2018 and the 
requirements of the Miscellaneous Reporting Regulations, 
including s172

•  Annual reviews of Board and Committee effectiveness

BOARD ACTIVITY IN 2020
to date in 2020, the Board has focused on preparing the year end 
results and Annual Report and Accounts, together with standing 
agenda items which include operational updates and governance 
matters. the Board has also considered the impact of the Covid-19 
pandemic on the Group’s operations, including its ability to continue 
as a going concern (as described on page 45). As the Covid-19 
pandemic develops, the Board is changing its usual working 
practices to meet using remote working, holding meetings by 
telephone and video conference, as permitted by the Company’s 
Articles. the Board already receives its papers electronically, using a 
secure document portal. 

the Board continues to be committed to ensuring that the Group 
operates with high standards of corporate governance. We believe it 
is important that the governance structure supports the success of 
the Company’s strategy and ensures the creation and preservation 
of shareholder value, as well as benefiting other stakeholders.

the Board and Executive Committee (ExCo) work closely together to 
ensure the robust governance of the business and successful 
execution of our strategy. We have a stable and talented executive 
team, whose biographies can be seen on page 52.

In 2019, together with routine operating matters, site approvals and 
performance management, the Board has focused on the launch of 
our new small box format gyms, the launch of our app for members 
on the App Store, agreeing a new credit facility and implementing 
IFRS 16. We have also focused on ensuring our compliance with the 
new UK Corporate Governance Code 2018 (the Code) which impacts 
us fully for the first time this year. We are pleased to report that we 
are fully compliant with the new Code, and the Board takes care to 
ensure that the interests of stakeholders are carefully and 
responsibly considered as part of its decision making, as described 
in our section 172 statement on page 47.

In this report we have also described our Board evaluation process in 
respect of the year, set out on page 54. As part of this process, in 
accordance with the Corporate Governance Code, we reviewed our 
composition and concluded that there was an effective balance of 
skills, experience and knowledge. the Nomination Committee is 
responsible for keeping composition, tenure and succession 
planning under review and making recommendations as appropriate, 
and will continue to do so in 2020. the dates of directors’ service 
contracts are on page 78.

the remainder of this report explains in more detail the corporate 
governance structure in place, including our Board and Committee 
structure, described on page 53, our policies, including our Diversity & 
Equality Policy which is described in the report of the Nomination 
Committee on pages 56 and 57, and protocols on internal controls, 
which is discussed in more detail in the Report of the Audit and Risk 
Committee on pages 58 to 60. I hope that you find these pages useful.

penny hughes
Chairwoman
31 March 2020

1.  the Code is available on the Financial Reporting Council website at www.frc.org.uk.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE50

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

BOARD OF  
DIRECTORS

committees

Skills and experience

PENNY HUGHES
Independent  
Non-Executive Chairwoman

RICHARD DARWIN
Chief Executive Officer

MARK GEORGE
Chief Financial Officer

JOHN TREHARNE

Founder Director

PAUL GILBERT

Senior Independent 

Non-Executive Director

EMMA WOODS

Non-Executive Director

DAVID KELLY

Non-Executive Director

Penny has served on the boards 
of directors of firms across the 
consumer, media, technology 
and finance sectors.

the majority of Penny’s 
executive career was spent at 
Coca-Cola, where she was 
appointed President of 
Coca-Cola Great Britain & 
Ireland in 1992.

None

Richard possesses extensive 
experience working for leisure 
and FMCG companies in the UK 
and internationally, including 
the Rank Group, Hard Rock 
Café International and Diageo. 
He qualified as a chartered 
accountant with Coopers & 
lybrand.

Mark has held senior roles in 
finance, strategy and general 
management in a number of 
leading consumer businesses 
including tesco, ASOS and most 
recently Auto trader plc, where 
he was Deputy CFO and a 
member of the Operational 
leadership team.

He started his career as a 
management consultant with 
McKinsey & Co.

He has previously held the 
positions of Chief Financial 
Officer of Essenden plc (now 
ten Entertainment Group plc) 
from 2009 to 2015 and Chief 
Financial Officer of Paramount 
Restaurants from 2003 to 2008.

Richard served as the Gym 
Group’s Chief Financial Officer 
from 2015 to 2018.

John founded the Gym in 2007 

Paul is an economics graduate 

Emma has wide-ranging 

David is an experienced digital 

and has over 20 years’ 

from the University of 

marketing and brand 

operating executive.

experience in the health and 

Cambridge and a Chartered 

experience within the FMCG 

fitness industry.

Accountant.

and leisure sector.

John launched Dragons Health 

Club plc in 1991, before its 

He has previously held the 

positions of Chief Financial 

Emma is currently the Chief 

Executive Officer at Wagamama 

Chief Operating Officer at 

flotation on AIM in 1997 and sale 

Officer of tJ Hughes, National 

and previously has held 

to Crown Sports plc in 2000.

Marketing Director roles at 

Express and Unilever.

Merlin Entertainments plc, Pizza 

Operations/Chief Operating 

David was previously the 

Operations Director at Amazon 

in the UK from 1998 to 2000, the 

lastminute.com from 2000 to 

2003, the Vice President, 

Officer at eBay from 2003 to 

2007 and Senior Vice President 

of International at Rackspace 

from 2010 to 2012.

Car Parks and Matalan, and 

Non-Executive Chairman of 

Betterbathrooms (UK), 

Clothingsites.co.uk, Hiring Hub, 

and Sykes Cottages.

Paul was the Non-Executive 

Chairman of the Gym from 

February 2012 until September 

2015.

Other appointments

Aston Martin – Chairwoman
iQ Student Accommodation – 
Chairwoman

None

None

Ukactive – Board Member

New look – Non-Executive 

Wagamama – Chief Executive 

On the Beach Group plc – 

Frame – Chairman

Jigsaw South East – Chair of 

trustees

Director

Grip-UK limited – Non-

Executive Chairman

Officer

Senior Independent Director 

and Chair of the Remuneration 

Committee

Reach plc – Chair of the 

Remuneration Committee

Simply Business – Chairman

Pure360 – Chairman

Camelot Global lottery 

Solutions ltd – Chairman

Holiday Extras – Non-Executive 

Director

committees

  Nomination Committee

  Audit and Risk Committee

  Remuneration Committee

GOVERNANCE 
 
 
 
 
 
 
 
 
 
51

PENNY HUGHES

Independent  

Non-Executive Chairwoman

RICHARD DARWIN

Chief Executive Officer

MARK GEORGE

Chief Financial Officer

JOHN TREHARNE
Founder Director

PAUL GILBERT
Senior Independent 
Non-Executive Director

EMMA WOODS
Non-Executive Director

DAVID KELLY
Non-Executive Director

committees

None

Skills and experience

Penny has served on the boards 

Richard possesses extensive 

of directors of firms across the 

consumer, media, technology 

and finance sectors.

the majority of Penny’s 

executive career was spent at 

Coca-Cola, where she was 

appointed President of 

Coca-Cola Great Britain & 

Ireland in 1992.

experience working for leisure 

Mark has held senior roles in 

finance, strategy and general 

and FMCG companies in the UK 

management in a number of 

and internationally, including 

the Rank Group, Hard Rock 

leading consumer businesses 

including tesco, ASOS and most 

Café International and Diageo. 

recently Auto trader plc, where 

He qualified as a chartered 

accountant with Coopers & 

lybrand.

he was Deputy CFO and a 

member of the Operational 

leadership team.

He started his career as a 

management consultant with 

McKinsey & Co.

He has previously held the 

positions of Chief Financial 

Officer of Essenden plc (now 

ten Entertainment Group plc) 

from 2009 to 2015 and Chief 

Financial Officer of Paramount 

Restaurants from 2003 to 2008.

Richard served as the Gym 

Group’s Chief Financial Officer 

from 2015 to 2018.

John founded the Gym in 2007 
and has over 20 years’ 
experience in the health and 
fitness industry.

Paul is an economics graduate 
from the University of 
Cambridge and a Chartered 
Accountant.

Emma has wide-ranging 
marketing and brand 
experience within the FMCG 
and leisure sector.

John launched Dragons Health 
Club plc in 1991, before its 
flotation on AIM in 1997 and sale 
to Crown Sports plc in 2000.

Emma is currently the Chief 
Executive Officer at Wagamama 
and previously has held 
Marketing Director roles at 
Merlin Entertainments plc, Pizza 
Express and Unilever.

He has previously held the 
positions of Chief Financial 
Officer of tJ Hughes, National 
Car Parks and Matalan, and 
Non-Executive Chairman of 
Betterbathrooms (UK), 
Clothingsites.co.uk, Hiring Hub, 
and Sykes Cottages.

Paul was the Non-Executive 
Chairman of the Gym from 
February 2012 until September 
2015.

Other appointments

Aston Martin – Chairwoman

iQ Student Accommodation – 

None

Chairwoman

None

Ukactive – Board Member
Frame – Chairman
Jigsaw South East – Chair of 
trustees

New look – Non-Executive 
Director
Grip-UK limited – Non-
Executive Chairman

Wagamama – Chief Executive 
Officer

David is an experienced digital 
operating executive.

David was previously the 
Operations Director at Amazon 
in the UK from 1998 to 2000, the 
Chief Operating Officer at 
lastminute.com from 2000 to 
2003, the Vice President, 
Operations/Chief Operating 
Officer at eBay from 2003 to 
2007 and Senior Vice President 
of International at Rackspace 
from 2010 to 2012.

On the Beach Group plc – 
Senior Independent Director 
and Chair of the Remuneration 
Committee
Reach plc – Chair of the 
Remuneration Committee
Simply Business – Chairman
Pure360 – Chairman
Camelot Global lottery 
Solutions ltd – Chairman
Holiday Extras – Non-Executive 
Director

committees

  Nomination Committee

  Audit and Risk Committee

  Remuneration Committee

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
 
 
 
 
 
 
 
 
 
52

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

EXECUTIVE COMMITTEE

BARNEY HARRISON – chief commercial Officer
Barney is an experienced marketing and e-commerce professional. 
He has held a number of senior marketing positions at Sky, including 
the Head of Multi-Channel Acquisition, Head of Direct Marketing and 
eCommerce (ROI) and Head of Media and Acquisition (Sky Betting 
and Gaming). Barney joined the Gym in 2016, and in 2019 was 
promoted to Chief Commercial Officer. 

JASPER MCINTOSH – chief Information Officer
Jasper has headed the Gym Group’s technology operation since 2011, 
joining the Executive Committee in 2014. An experienced technology 
director, Jasper has previously delivered several high profile projects 
for GlaxoSmithKline, Global Fund, the NHS and the French Presidential 
Palace. While at the Gym Group, he has overseen a major programme 
of digital transformation, introducing significant new digital 
experiences and data and analytics capabilities.

NICK HENWOOD – chief Operating Officer
A highly experienced member of the Executive Committee. Nick has 
a strong track record in delivering improvements in customer 
satisfaction, colleague engagement, driving profitable growth and 
developing strategic initiatives. Nick has previously held Operations 
Director roles at Autoglass, Mothercare plc and David lloyd leisure.

JONATHAN SPAVEN – property Director
Jonathan has over 35 years’ experience in the real estate business. 
Formerly the Director of Property at Matalan, he oversaw the 
expansion from c. 70 to over 200 sites. At the Gym Group he has 
driven expansion from 38 to over 175 gyms.

ANN-MARIE MURPHY – Director of people and Development
Ann-marie joined the Gym Group in April 2018. She has over 15 years’ 
experience across a variety of senior human resources roles, 
particularly in the travel and retail industries. Before joining the Gym 
Group, Ann-marie was Group Human Resources Director at New 
look Retailers.

DAVID MELHUISH – Development Director
David joined the Gym Group in April 2013 and has successfully 
opened over 100 gyms to date. He was previously Head of 
Development & Facilities at Central England Co-operative, managing 
a diverse trading estate of over 300 properties.

Richard Darwin, CEO, and Mark George, CFO, are also members of our Executive Committee, and their biographies are on page 50.

GOVERNANCECORPORATE GOVERNANCE  
REPORT
CONtINUED

BOARD GOVERNANCE

Overview
this report explains the key features of the Company’s governance 
structure and how it complies with the Code. It also explains how our 
Board Committees function and the effectiveness of the Group’s risk 
management and internal control systems.

compliance with the code
the Company complies with all the provisions set out in the Code.

The Board and committees
As at the date of this report, the Board comprises seven members, 
namely the Non-Executive Chairwoman, three Independent 
Non-Executive Directors, two Executive Directors and one Founder 
Director. the Chairwoman was deemed to be independent on 
appointment and the Board feels that there is an appropriate 
combination of Executive and independent Non-Executive Directors. 
A full list of the Directors and their biographies can be found on 
pages 50 and 51.

Board and Committee composition continues to be a focus for 
Directors during the year, along with succession planning. Our 
Remuneration and Audit and Risk Committees continue to be made 
up of Non-Executive Directors. Our Nomination Committee is made 
up of a majority of Non-Executive Directors, with the Founder 
Director and CEO also being members.

the Board is satisfied that there is a sufficient balance between 
Executive and Non-Executive Directors on the Board to ensure that 
no one individual has unfettered decision-making powers, and that 
the Board has the appropriate balance of skills, experience, 
independence and knowledge of the Company to enable it to 
discharge its duties and responsibilities effectively.

the primary responsibility of the Board is to promote the long term 
success of the Company and to grow shareholder value sustainably. 
the Board has responsibility for the management, direction and 
performance of the Group and for ensuring that appropriate 
resources are in place to achieve its strategy. the Board directs and 
reviews the Group’s operations within an agreed framework of 
controls, allowing risk to be assessed and managed within permitted 
parameters.

the Board has established a formal schedule of matters reserved for 
its approval and has delegated other specific responsibilities to its 
principal Committees: the Audit and Risk Committee, Remuneration 
Committee and Nomination Committee. Each of the Committees’ 
roles and responsibilities are set out in formal terms of reference, 
which are determined by the Board. these are available for review 
on the Company’s website. Reports from each of these Committees 
are provided on pages 56 to 79.

53

All Board and Committee meetings are minuted and these minutes 
are formally approved at the following meeting. Board minutes 
contain details of the Directors’ decision-making processes and any 
concerns raised by the Directors. During the year the matters 
reserved for the Board were reviewed and, where necessary, 
amended. the schedule of matters reserved for the Board includes 
the consideration and approval of:
•  the Group’s strategic aims, objectives and commercial strategy;
•  Review of performance relative to the Group’s business plans and 

budgets;

•  Major changes to the Group’s corporate structure, including 

acquisitions and disposals;
•  Material capital expenditure;
•  Financial Statements and Group dividend policy, including 

recommendation of the interim and final dividends;

•  Major changes to the capital structure including tax and treasury 

management;

•  Major changes to accounting policies or practices;
•  the system of internal control and risk management policy;
•  the Group’s risk appetite statements; and
•  the Group’s corporate governance and compliance 

arrangements.

Board decision making
As part of its decision making, the Board has regard to a variety of 
matters including the interests of various stakeholders, the 
consequences of its decisions in the long term and its long term 
reputation in the marketplace. Each year, the Board holds two 
strategy sessions which consider future plans and initiatives for 
beyond the next 12 months. the Directors also review the Business 
Plan and Budget for the forthcoming year in detail. the Executive 
Committee attend these sessions and present to the Board on each 
of their respective departments to ensure the Board has all relevant 
information on behalf of stakeholder groups, such as environmental 
impact, community assessment via site appraisals, employee and 
member feedback, and any necessary communications, and to 
ensure that the Board’s strategy is clearly communicated ahead of 
execution. to help reduce risk as part of decision making, the Audit 
and Risk Committee review all risks that the Company faces, which 
are not limited to those disclosed as principal risks in this report. 
Risks are also considered in detail as part of any acquisition made 
by the Company. the Board draws on all of the above resources and 
processes when considering a major decision, such as the launch of 
our small box format gyms and the roll out of NGt.

executive committee
the Executive Committee is responsible for executing the strategy 
determined by the Board and members regularly attend Board 
meetings to update Directors of progress made against the 
Company’s agreed strategic objectives.

chairwoman and chief executive Officer
there is a clear separation of responsibilities between the 
Chairwoman and the Chief Executive Officer. Penny Hughes, as 
Non-Executive Chairwoman, sets the Board agenda and leads 
discussion and decision making. She uses her experience of 
chairing in her current and previous non-executive roles to promote 
effective debate and contribution from Executive and Non-Executive 
Board members. Richard Darwin, as Chief Executive Officer, leads 
the Executive Committee, which support him in the operational and 
day-to-day management of the Company. the Non-Executive 
Directors meet at least once annually, without Executive Directors 
present.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE54

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

CORPORATE GOVERNANCE  
REPORT
CONtINUED

Senior Independent Director (SID)
Paul Gilbert fulfils the role of SID on the Board. Paul is available to 
shareholders if they have concerns that the normal channels of 
Chairwoman, Chief Executive Officer or Chief Financial Officer have 
failed to resolve, or for which such channels of communication are 
inappropriate. He also acts as intermediary for the other Directors 
and the Chairwoman, as necessary, and conducts the annual 
appraisal of the Chairwoman.

company Secretary
In January 2020, the Company appointed an in-house Company 
Secretary, with responsibility for ensuring effective communication 
flows between the Board, its Committees, and the Executive 
Committee. the Company Secretary also advises the Board on 
corporate governance matters and ensures that Board procedures 
are followed. the Company Secretary attends all Board and 
Committee meetings by invitation of the respective Chairs. During 
the year, Richard Darwin acted as Company Secretary until 13 March 
2019 when Mark George was appointed Company Secretary, both in 
addition to their executive responsibilities. By resolution of the Board, 
Katy tucker was appointed as Company Secretary on 2 January 
2020, and Mark George stepped down from the role of Company 
Secretary on the same date. Mark remains Chief Financial Officer 
and all company secretarial duties discharged by Mark have been 
passed to Katy.

Board meetings
there were eight scheduled Board meetings held in 2019 and there 
are eight Board meetings scheduled for 2020. there were also four 
scheduled sub-Committee meetings of the Board to approve 
financial and trading statements and dividend payments. Six 
additional ad hoc Board meetings were held during 2019 to discuss 
specific business matters, including approving matters related to the 
Company’s blocklisting application as a result of the first vestings of 
the Performance Share Plan and the launch of the Company’s Save 
As You Earn Scheme. two additional Audit and Risk Committee 
meetings were held to agree revised KPIs as a result of IFRS 16 and 
to approve the auditors’ fees. No additional Remuneration or 
Nomination Committee meetings were held during the year.

the scheduled Board and Committee meetings have standing 
agenda items, which ensure that all aspects of the business are 
given due consideration. the Board regularly reviews strategic 
matters as part of the standing agenda items. In addition, the Board 
held specific strategy meetings in May and November 2019 with the 
Executive Committee, to review, consider and discuss the ongoing 
strategic development of the Group and the key strategic focuses 
for 2020 and beyond. the Board intends to maintain the same 
number of meetings dedicated to strategic matters in 2020.

Our Directors’ attendance and engagement has continued to be 
excellent. Directors’ attendance at the scheduled Board and 
Committee meetings during the year was as follows:

Penny Hughes

Richard Darwin

Mark George

Paul Gilbert

David Kelly

John treharne

Emma Woods

Board

Nomination 
Committee

Audit and Risk 
Committee

Remuneration 
Committee

8/8

8/8

8/8

8/8

8/8

8/8

8/8

2/2

2/2

–

2/2

2/2

2/2

2/2

–

–

–

4/4

4/4

–

4/4

3/3

–

–

3/3

3/3

–

2/3*

*  Emma was unable to attend one Remuneration Committee meeting as it was 

rescheduled at late notice. 

Appointment and induction of new Directors
No new Directors were appointed during the year.

the Company has an induction programme in place to provide new 
Directors with a formal, tailored induction that includes visiting the 
main operational locations. the Board and Committee standing 
agenda items include the briefing of Directors on a wide range of 
topics, which include corporate governance and regulatory 
requirements. Additionally, Directors have access to the advice and 
services of the Company Secretary and independent and 
professional advice at the Company’s expense should they 
determine that this is necessary to discharge their duties.

As part of the Board evaluation and induction processes, the 
Chairwoman has in 2019 reviewed training and development needs 
with each Director. Overall, the Board feel well trained. there was a 
request for some refresher training on Board Committee 
responsibilities which will be facilitated during 2020.

Re-election of Directors
the Board considers all Directors to be effective, committed to their 
roles and to have sufficient time to perform their duties. In 
accordance with the Articles of Association, all members of the 
Board, being Penny Hughes, Richard Darwin, Paul Gilbert, Mark 
George, David Kelly, John treharne and Emma Woods will be 
offering themselves for re-election at the Company’s AGM.

All of the Directors have service agreements or letters of 
appointment and the details of their terms are set out in the Report 
of the Remuneration Committee. the service agreements and letters 
of appointment are available for inspection at the Company’s 
registered office during normal business hours.

No other contract with the Company or any subsidiary undertaking 
of the Company in which any Director was materially interested 
existed at the end of the financial year.

Board evaluation and effectiveness
the Directors are aware of the need to continually monitor and 
improve performance and recognise this can be achieved through 
regular Board evaluations, which provide a valuable feedback 
mechanism for improving Board effectiveness. In addition to regular 
discussions during Board meetings, the Board considers each year 
whether to conduct a formal external performance evaluation of the 
Board, its Committees and the Chairwoman and it was agreed to 
undertake the review internally this year, as in previous years. As the 
Company is outside of the FtSE 350, it is not required to hold an 
external evaluation.

As part of the 2019 evaluation, a tailored questionnaire specifically 
designed to assess the performance of the Board, each of its 
Committees and the Chairwoman, was circulated and completed by 
all Directors. As part of the review, feedback on effectiveness of the 
Board was also sought from the Executive Committee and key 
corporate advisers. the questionnaire covered the Board’s 
performance in relation to key initiatives which took place during the 
year, including the rollout of our small box format gyms, the 
appointment process of our new Company Secretary, and also 
reflected on the efficacy of the changes which were made to the 
Board during 2018. the questionnaire was supplemented by a review 
of the Chairwoman’s performance which was carried out by the SID 
and which identified no matters of concern. the results were 
collated, and a summary paper was prepared, which was discussed 
in detail by the Board and a list of action points was compiled which 
will be monitored by the Nomination Committee to ensure all 
outcomes are monitored and achieved in a timely manner.

GOVERNANCE55

Relationship with shareholders
Ensuring a satisfactory dialogue with shareholders and receiving 
reports on the views of shareholders is a matter reserved for the 
Board.

the Board is committed to maintaining good communications with 
existing and potential shareholders based on the mutual 
understanding of objectives. the Group has regular dialogue with 
institutional shareholders in order to develop an understanding of 
their views which is communicated back to, and discussed with, the 
Board. Management also conducts meetings and site visits with 
institutions that focus on private clients as a way of extending the 
Company shareholder base. the Chairwoman is also available to 
shareholders and has met several of the Company’s larger 
shareholders during the year, as described on page 6.

the Board receives regular investor feedback through our joint 
brokers, Numis and Peel Hunt, both in person at Board meetings and 
through written updates, as well as via our remuneration consultants 
who provide updates to the Board on institutional shareholder views.

Presentations given to analysts and investors covering the annual 
and interim results, along with results and further information for 
investors, are included in the investors section of the Company’s 
website at www.tggplc.com. the Chairwoman, CEO and CFO usually 
present the half year and full year results in person in the City, with 
such presentations being made available as audio recordings on the 
investor website. All Board members usually attend the Annual 
General Meeting.

penny hughes
Chairwoman
31 March 2020

the results of the evaluation exercise demonstrated that the Board, 
its Committees and the Chairwoman continue to operate effectively. 
last year one action was to review Board and Committee reporting 
to ensure that papers issued to Directors were of an appropriate 
level of detail to encourage healthy debate. the Board were pleased 
that feedback from Directors on this was positive, and improvements 
in report and agenda structure will continue to ensure that greater 
time can be spent discussing matters of strategic importance. the 
Board were also pleased that the Company has appointed an 
in-house Company Secretary who joined the Company at the start of 
2020, which was another key piece of feedback arising from the 2018 
evaluation. Other actions raised and agreed this year were that there 
should be continued focus on all aspects of diversity within the 
Company, particularly at Board and senior management level, and 
for more opportunities for Directors to refresh and develop their 
understanding of specific topics, both of which will be considered 
during 2020. In addition, the Directors reflected on the increasing 
number of sites subject to Board approval. It was noted that while 
the current approvals process was effective, the Board agreed to 
consider ways of ensure robust and efficient governance was 
maintained, such as developing a dedicated Board Committee.

the performance of each Director was also assessed through a 
self-appraisal section of the questionnaire and was discussed by the 
Board and, accordingly, the Board believes that each Director should 
be re-elected at the AGM, as they have the requisite skills and 
experience and demonstrate the necessary commitment to 
contribute effectively to the deliberations of the Board. Additionally, 
the Chairwoman has confirmed that the performance of each 
Director continues to be effective and that they each demonstrate 
commitment to the role.

Directors’ conflicts of interest
Closewall limited (Closewall) is a building firm owned by the brother 
and sister-in-law of John treharne. Closewall is one of several 
contractors that tender for contracts for the design and construction 
of the Group’s gyms with which the Group has long term 
relationships. the Group paid £2.0 million (2018: £2.3 million) to 
Closewall in connection with the fit-out of new gyms during the year 
ended 31 December 2019. John treharne has never been involved in 
decision making in relation to the fit-out contractors that the Group 
engages and the Group operates a robust purchasing process 
overseen by a number of senior employees. In the opinion of the 
Directors, such decision making has followed appropriate 
governance procedures with regard to conflicts of interest.

No Directors took on additional significant commitments during the 
year.

Information and support
An agenda and accompanying pack of detailed papers is usually 
circulated to the Board a week in advance of each Board meeting 
via a secure digital app. Given the fast-paced nature of the business, 
certain relevant information, such as latest trading data, is shared 
with Directors at Board meetings. these include reports from 
Executive Directors, other members of senior management and 
external advisers. Members of senior management are often invited 
to present relevant matters to the Board. All Directors have direct 
access to senior management should they require additional 
information on any of the items to be discussed. the Board and the 
Audit and Risk Committee also receive further regular and specific 
reports to allow the monitoring of the adequacy of the Company’s 
systems of internal controls.

the information supplied to the Board and its Committees is kept 
under review and is formally assessed on an annual basis as part of 
the Board evaluation exercise to ensure it is fit and proper for 
purpose and that it enables sound decision making.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE56

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

REPORT OF THE NOMINATION  
COMMITTEE

COMMITTEE 
MEMBERS

Roles and responsibilities
the role of the Committee is to develop and maintain a formal, 
rigorous and transparent procedure for making recommendations 
on appointments and reappointments to the Board. In addition, it is 
responsible for reviewing the succession plans for Executive 
Directors and Non-Executive Directors.

chairwoman 

committee members

Penny Hughes

Richard Darwin, Paul Gilbert, 
David Kelly, John treharne, 
Emma Woods

this involves:
•  Keeping under review the leadership needs of the Group, both 

Executive and Non-Executive, with a view to ensuring the 
continued ability of the Group to compete effectively in the 
marketplace;

Number of meetings held in 2019

2

•  Regularly reviewing the structure, size and composition of the 

Board to ensure it has an appropriate balance of skills, diversity, 
experience, knowledge and independence, and reporting and 
making recommendations to the Board with regard to any 
changes; and

•  Regularly assessing the knowledge, skills and experience of 

individual members of the Board and reporting the results to the 
Board.

Diversity
Our Diversity and Equality Policy is that no individual should be 
discriminated against on the grounds of race, colour, ethnicity, 
religious belief, political affiliation, educational background, gender, 
age or disability. Whilst we have not currently established diversity 
targets, our policy is reflected in our approach to recruitment at all 
levels, including Board level, and is stated in our employee 
handbook which forms part of our employees’ service contracts. You 
can read more about our strategic approach to diversity and equal 
opportunity on page 34.

OBJECTIVES
•  to ensure the Board has an appropriate balance of skills, diversity, 

experience, knowledge and independence.

•  to ensure that the most suitable candidates for Executive and 
Non-Executive positions are identified and nominated to fill 
vacancies as and when they arise.

•  to ensure that appropriate succession plans are in place for 

Directors and senior executives of the Company.
•  to undertake a Board evaluation process to identify 

developmental processes that can enhance Board practices and 
Director performance.

KEY ACHIEVEMENTS IN 2019
•  led the recruitment process for the appointment of an in-house 

Company Secretary.

•  Held a succession planning session for key roles within the wider 

business.

•  Reviewed the composition of the Board and its Committees and 
as a result recommended Penny Hughes step down from the 
Audit & Risk Committee in line with the requirements of the 2018 
UK Corporate Governance Code.

•  Approved and provided oversight to the induction and 

development programmes for Richard Darwin and Mark George 
as they commenced new roles of CEO and CFO respectively. 
•  Recommended Richard Darwin be appointed to the Nomination 

Committee.

•  Supported the Board evaluation process for 2019-2020, the results 
of which can be found in the Corporate Governance Code report 
on pages 54 and 55.

GOVERNANCE57

As at 31 December 2019, the Board comprised 28.6% (two) female 
and 71.4% (five) male Board members. the gender balance within our 
Executive Committee was 12.5% (one) female and 87.5% (seven) male 
members. the senior leadership team, comprised mainly of 
Executive Committees’ direct reports, have 20.5% (nine) female and 
79.5% (35) male members. 

We have published our 2018 Gender Pay Gap Report and whilst our 
gender pay gap compares favourably with other organisations 
across both the low cost retail and fitness sector and the UK 
economy more widely, we are committed to reporting on an annual 
basis the actions we are taking to further reduce the gap and on our 
progress made against these actions. As we highlight in our report, 
the pay gap is formed largely because our most senior roles are 
mainly filled by men and we continue to focus on a diverse 
succession pipeline. Our report for 2019 will be published in spring 
2020, which will include up to date disclosures and our action plan 
for increasing female representation across the business. this will be 
available on our website www.tggplc.com.

We commit to monitor and report our progress on diversity during 2020. 

Governance processes
the Committee meets at least twice a year and at such other times 
as the Committee Chair or any member of the Committee may 
request. In 2019, the Committee met twice and attendance at the 
meetings is shown in the table on page 54.

the Committee has formal terms of reference which can be viewed 
on the Company’s website www.tggplc.com.

main activities
One of our primary efforts during the year was to recommend the 
appointment of an in-house Company Secretary to the Board, which 
was an action from our Board Evaluation the previous year. the 
Company Secretary’s main duties are ensuring Board procedures 
are followed, advising the Board on corporate governance matters, 
and ensuring effective communication flows between the Board, its 
Committees, and the Executive Committee. During 2019 a thorough 
interview process was followed to assess suitable candidates. Katy 
tucker was appointed to the role of Company Secretary on 
2 January 2020 and Mark George, Chief Financial Officer, stepped 
down as Company Secretary on the same date.

Senior management succession planning continues to be a focus 
for the Committee. During the year, the Committee undertook a 
detailed review of the Executive Committee and other senior 
management roles, both from a capabilities perspective and in 
terms of succession planning.

A development programme was provided to Richard Darwin as he 
stepped into the CEO role. this included executive coaching from an 
experienced senior level coach during his first 12 months in post. 
Mark George embarked on a detailed induction programme as he 
joined in the role of CFO. In addition to this, support was provided to 
build and develop the finance team including coaching, mentoring, 
feedback sessions and personal development plans. 

It also reviewed the size, composition and skill set of the Board 
during the year and concluded that there was an appropriate mix of 
experience, skills and knowledge to provide strong and effective 
leadership.

Annual evaluation of the Nomination committee’s 
performance
As part of the evaluation process, the performance and 
effectiveness of the Nomination Committee was considered and it 
was agreed that the Committee continued to work effectively. 
Feedback from Directors demonstrated that the Committee should 
continue to focus on all aspects of diversity when making 
appointments, especially at Board and senior management level. 
the evaluation also reflected on the recruitment process of the 
Company Secretary, and feedback was unanimous in the process 
yielding a successful result, although consideration could be given 
as to the speed of the recruitment process. Both factors have been 
noted by the Committee and will be picked up as part of future 
succession planning conversations.

the report on the full Board evaluation process can be found within 
the Corporate Governance Report on page 54.

penny hughes
Chairwoman of the Nomination Committee
31 March 2020

“  O U R   D I V E R S I T Y   A N D   E Q U A L I T Y  
P O L I C Y   I S   R E F L E C T E D   I N   O U R  
A P P R O A C H   T O   R E C R U I T M E N T    
AT   A L L   L E V E L S .”
P E N N Y   H U G H E S ,   C H A I R   O F   T H E   N O M I N A T I O N   C O M M I T T E E

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
Roles and responsibilities
the Audit and Risk Committee’s role is to assist the Board with the 
discharge of its responsibilities in relation to financial reporting, 
including reviewing the Group’s annual and half year Financial 
Statements and accounting policies, internal and external audits and 
controls, reviewing and monitoring the scope of the annual audit and 
the extent of the non-audit work undertaken by external auditors, 
advising on the appointment of external auditors and reviewing the 
effectiveness of the internal audit, internal controls, risk 
management, whistleblowing and fraud systems in place within the 
Group.

Governance processes
the Audit and Risk Committee meets at least four times a year and 
as requested by the external auditors. During 2019 the Committee 
held a private session with the external auditors without members of 
management being present.

the Committee is made up solely of the Independent Non-Executive 
Directors who have experience relevant to our market. the Chairman 
of the Committee is a chartered accountant and brings recent and 
relevant financial experience and expertise. the Committee has 
formal terms of reference which can be viewed on the Company’s 
website: www.tggplc.com. Penny Hughes stood down from the 
Committee with effect from 1 January 2019, in compliance with the 
2018 UK Corporate Governance Code, which recommends that the 
Chair of the Board should not sit on the Audit Committee.

58

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

REPORT OF THE AUDIT AND  
RISK COMMITTEE

COMMITTEE 
MEMBERS

chairman

Paul Gilbert

committee members

David Kelly, Emma Woods

Number of meetings held in 2019

6

OBJECTIVES
•  to monitor the integrity of the Financial Statements and related 
announcements, including any significant financial reporting 
judgements contained therein of the Company and its 
subsidiaries.

•  to advise on whether the Annual Report and Accounts, taken as a 

whole, is fair, balance and understandable and to provide the 
information necessary for shareholders to assess the Company’s 
position and performance, business model and strategy.

•  to review and, where appropriate, make recommendations to the 
Board on the adequacy and effectiveness of the Group’s financial 
controls and internal control and risk management systems.
•  to review the Group’s risk management framework, including 

principles, policies, methodologies, systems, processes, 
procedures and people.

•  to monitor the effectiveness and objectivity of the Company’s 

internal audit function (if applicable).

•  to monitor the effectiveness, independence and objectivity of the 

Company’s external auditors, as well as setting the auditors’ 
remuneration and terms of engagement, and conducting a tender 
process (if applicable).

•  to develop, implement and monitor the non-audit services policy.
•  to monitor the effectiveness of the Group’s whistleblowing 

procedures.

•  to review the Group’s risk appetite.

KEY ACHIEVEMENTS IN 2019
•  Considered the plans and outcome of the Group’s half year and 

full year results announcements and Annual Report.

•  Oversaw the introduction of IFRS 16.
•  Oversaw a review of the Company’s KPIs following the 

implementation of IFRS 16.

•  Reviewed the Corporate Risk Assessment and methodology, 
including a wider review of the Company’s financial control 
environment.

•  Oversaw the planning and execution of revolving credit facility.

GOVERNANCE59

Significant issues
Prior to each meeting of the Committee at which they are to be 
considered, the management team produces a paper providing 
details of any significant accounting, tax, compliance and legal 
issues. Management are also invited to attend these meetings where 
further guidance is required. 

the significant issues considered by the Committee in respect of 
the 2019 Annual Report are as follows:

Covid-19
In March 2020, the Committee considered the potential impact of 
the Covid-19 pandemic on the cashflows and liquidity of the Group, 
particularly in relation to the preparation of the Company’s financial 
statements on a going concern basis and the assessment of 
the Group’s viability. Appropriate financial modelling has been 
undertaken to support the assessment of the business as a going 
concern with the material uncertainty from Covid-19 and in support 
of viability. the Company’s going concern and viability statements 
are set out on page 45, and these set out the approach taken and 
the conclusions made.

IFRS 16
the Committee held discussions with management and the Group’s 
auditors during the year on IFRS 16 calculations given this is the first 
year the Group has had to report against this standard. the 
Committee also considered the appropriateness of the incremental 
borrowing rates being applied, being a significant area of judgement 
as set out on page 100.

Deferral of membership fee income
the Audit and Risk Committee places reliance on management controls 
over revenue recognition. the deferral of membership fee income is 
derived by a procedural calculation which has been automated to the 
greatest extent possible to lower the risk of human error. the outcome 
is reviewed by senior finance team members each month.

Annual goodwill impairment testing
Impairment reviews have been performed by management on the 
Group’s cash generating units to which goodwill and other intangible 
assets have been allocated. the cash flow forecasts used were 
based on the budgets approved by the Board together with 
assumed growth rates thereafter. the key assumptions around future 
growth rates and discount rates used were reviewed and considered 
by the Audit Committee. the Committee is satisfied that there was 
no impairment of goodwill and other intangible assets as at 
31 December 2019. Please refer to note 3 to the Financial Statements 
for further information.

Exceptional items
Exceptional items as identified by management have been reviewed 
and considered, and the Committee is satisfied that they are 
appropriately classified as such.

external auditor
the appointment of Ernst & Young llP was made having considered 
their capabilities and experience in comparison to the previous audit 
firm. As part of the annual reporting process, we reviewed the 
effectiveness of the auditor through:
•  Reviewing the 2019 audit plan;
•  Discussing the results of the audit including their views on material 

accounting issues and key judgements and estimates;
•  Meeting the auditor without management present and 

understanding the extent to which the auditors challenged 
management;

•  Considering the robustness of the audit process; and
•  Confirming their independence and objectivity through a review of 

any non-audit service work undertaken during the year and 
whether any other conflicts of interest exist which might impact 
independence.

the Audit and Risk Committee is satisfied with the performance and 
independence of Ernst & Young llP and therefore recommend their 
reappointment at the AGM.

Audit rotation
the external auditor, Ernst & Young llP, was appointed on 28 July 
2015. In line with EU requirements, it is intended that the external 
audit will be put to tender every ten years and therefore the 
Company will conduct a tender process no later than 2025. In 
addition, as required by the UK Financial Reporting Council’s Ethical 
Standards (2016 and 2019), Ernst & Young llP’s policy is to rotate key 
audit partners every five years, with the next rotation to take place 
ahead of our year ending 31 December 2022.

Risk management
Our risk management process and the risks which are considered to 
be the principal risks of the Group are detailed on pages 42 to 45. 
During the year the Committee has reviewed the Group’s risk 
assessment and methodology, including the mitigating actions put in 
place to reduce each risk.

“  I N   2 019,   T H E   C O M M I T T E E   OV E R S AW   T H E  
I N T R O D U C T I O N   O F   I F R S   16 ,   I N C L U D I N G  
A   R E V I E W   O F   T H E   C O M PA NY ’ S   K P I S .”
P A U L   G I L B E R T ,   C H A I R   O F   T H E   A U D I T   A N D   R I S K   C O M M I T T E E

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
60

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

REPORT OF THE AUDIT AND  
RISK COMMITTEE
CONtINUED

Internal control
the Group operates its system of internal control by using the 
following key elements:
•  Regular review meetings of various groups, including business 

functions, senior management, sub-committees and the Board to 
discuss key issues;

•  A detailed business planning process, combining top-down and 

bottom-up approaches, with outputs reviewed by the Board;
•  A robust system of financial controls, including preventative 

controls and a thorough review process; and

•  Circulation of monthly reports to the Board containing detailed 
information regarding financial performance, rolling forecasts, 
actual and forecast covenant compliance, and financial and 
non-financial KPIs.

the above risk management and internal control systems have 
been in place during 2019 and up to at least 31 March 2020. the 
Audit and Risk Committee, on behalf of the Board, has reviewed the 
effectiveness of the internal control systems and risk management 
processes in place during the year, taking account of any material 
developments since the year end. As part of their review, the Audit 
and Risk Committee has considered the FRC’s 2014 ‘Guidance on 
Risk Management, Internal Control and Related Financial and 
Business Reporting’. the Committee has not identified, nor been 
advised of, any failings or weaknesses that it has determined to be 
significant although a number of minor improvements have been 
made throughout the year.

the Group did not have an internal audit function during the year. 
the Committee discussed the requirement for an internal audit 
function during the year, as it does annually, and has concluded that, 
given the relatively straightforward nature of the Group’s operations 
and the low levels of portable assets such as cash in hand and 
inventory, an internal audit function is not necessary at this time. the 
necessity of an internal audit function will be kept under review as 
the Company continues to grow.

Whistleblowing
the Group encourages staff to report any concerns which they 
believe need to be brought to management’s attention concerning 
any financial or other impropriety. All employees receive a copy of 
the employee handbook, which includes whistleblowing 
arrangements and sets out the procedures which apply for a 
member of staff to raise concerns anonymously in respect of 
suspicions of wrongdoing or unethical conduct. the Audit and Risk 
Committee reviews and considers responses to any whistleblowing 
reports received. the Committee reviewed the effectiveness of the 
Group’s whistleblowing procedures at the March 2019 meeting.

Non-audit services
In 2019, the auditor did not provide any non-audit services to the 
Company or its subsidiaries.

In line with EU regulations, the Committee is responsible for 
approving all non-audit services provided by the auditor. the 
Committee has a formal policy on the supply of non-audit services 
by the Company’s auditor, which is aligned with the requirements of 
the UK Financial Reporting Council’s Ethical Standards (2016 and 
2019). this policy is available on the Group’s website. All non-audit 
services carried out by the Company’s auditor are pre-approved by 
the Committee.

Annual evaluation of the Audit and Risk committee’s 
performance
As part of the evaluation process, the performance and 
effectiveness of the Audit and Risk Committee was considered and 
it was agreed that the Committee continued to work effectively, and 
following the outcome of the last evaluation it was noted that more 
time had been dedicated to Committee meetings during the year 
under review.

Fair, balanced and understandable
the Board recognises its duty to ensure that the Annual Report and 
Accounts, taken as a whole, are fair, balanced and understandable 
and provide the information necessary for shareholders to assess 
the performance, strategy and business model of the Company.

the Board has placed reliance on the following to form this opinion:
•  the process by which the Annual Report and Accounts were 

prepared, including detailed project planning and a 
comprehensive review process;

•  the review of the Annual Report and Accounts by the Audit and 

Risk Committee, placing reliance on the experience of the 
Committee members;

•  Reports prepared by senior management regarding critical 

accounting judgements and key financial areas;

•  Discussions with and reports prepared by the external auditor; and
•  Ongoing financial information, including KPIs, received on a 

monthly basis.

As detailed in the Directors’ Responsibility Statement on page 83, 
each of the Directors has confirmed that, to the best of each 
person’s knowledge and belief, the Annual Report and Accounts, 
taken as a whole, is fair, balanced and understandable and provides 
the information necessary for shareholders to assess the Company’s 
position, performance, business model and strategy.

paul Gilbert
Chairman of the Audit and Risk Committee
31 March 2020

GOVERNANCE61

REPORT OF THE REMUNERATION  
COMMITTEE

COMMITTEE 
MEMBERS

chairman

committee members

David Kelly

Penny Hughes, Paul Gilbert, 
Emma Woods

Number of meetings held in 2019

3

Dear Shareholder

I am pleased to welcome you to the Report of the Remuneration 
Committee.

Our whole Board is grateful to its shareholders for the support 
received on remuneration matters at the Company’s 2019 AGM 
where our Directors’ Remuneration Report and our updated 
Directors’ Remuneration Policy were each approved by over 94.7% 
of our shareholders.

As I write, the Committee is continuing to consider the impacts of 
Covid-19 on remuneration at the Gym. Already we have undertaken 
the following actions, all of which are further detailed in this report:

•  the Executive Directors and the Executive Committee have agreed 

material reductions in salary for the second quarter of 2020.
•  the Executive Directors are deferring receipt of 2019 bonuses.
•  2020 share plan awards to the Executive Directors have been 

postponed.

•  the Non-Executive Directors and the Chairwoman have agreed to 
waive their fees for the second quarter of 2020, and this will be 
reviewed at the end of the second quarter.

The Gym Group’s performance in 2019
As detailed earlier in the Annual Report, 2019 was a year of 
continued growth for the Gym with our main profits KPI (Adjusted 
EBItDA on a pre-IFRS 16 basis) growing to £47.0 million (2018: £36.8 
million). together with the levels of attainment for our additional 
bonus metrics on OSAt, Mature Site Members and New Sites, the 
Committee determined that an overall bonus outcome of 35.1% of 
the maximum bonus available for our CEO and CFO (35.1% of salary) 
was appropriate. In determining this outcome the Committee 
excluded certain costs of new gym openings in 2020 which were 
incurred in Q4 2019: this adjustment (for the purpose of the bonus 
calculations only) was made to maintain the integrity of the originally 
set EBItDA target range, within which the costs of site openings 
beyond upper expectations was not fully provided for, and to reward 
management appropriately for acting in the best long term interests 
of shareholders by accelerating the work on opening of new sites.

the end of the 2019 financial year was also the end of the three-year 
performance period for our Performance Share Plan (PSP) awards 
made in March 2017, and these vested at 72.5%:
•  the 50% of PSP award shares subject to a tSR condition 

measured against the constituents of the FtSE SmallCap ex It will 
vest at 83.3% for this part, reflecting relative tSR performance 
between a median and upper quintile level over three years to 
31 December 2019; and

•  the 50% of PSP award shares subject to an EPS condition will vest 
at 61.7% for this part, reflecting an Adjusted Diluted EPS of 11.4p for 
2019 (EPS target range between 9.0p and 13.6p for FY2019). In 
measuring Adjusted Diluted EPS for this purpose, the Committee 
made an adjustment to exclude the cost of It amortisation which 
has been included in our reported Adjusted EPS from 2019 
onwards, but was excluded from the definition of Adjusted EPS 
when the targets for the 2017 plan were set. this was appropriate 
to maintain a consistent approach to EPS measurement over the 
three-year PSP performance period.

“  O U R   W H O L E   B O A R D   I S   G R AT E F U L   TO  
I TS   S H A R E H O L D E R S   F O R   T H E   S U P P O RT  
R E C E I V E D   O N   R E M U N E R AT I O N   M AT T E R S .”
D AV I D   K E L LY,   C H A I R   O F   T H E   R E M U N E R A T I O N   C O M M I T T E E

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
For completeness, as we stated in our Directors’ Remuneration 
Policy, which was approved at our 2019 AGM, the Committee expects 
to consider the introduction of post-cessation share ownership 
guidelines during the life of the policy. At the same time, we will 
further consider the pension contribution levels of our current 
Executive Directors, reflecting the recent points raised by leading UK 
shareholders on this matter. Our 2019 policy has already committed 
to any newly recruited Executive Directors being aligned to level of 
pension contribution for the majority of the workforce.

Format of the report and matters to be approved at 
our AGm
At the AGM, to be held on 13 May 2020, shareholders will be asked to 
approve the Directors’ Remuneration Report (excluding the Directors’ 
Remuneration Policy).

the vote on the Directors’ Remuneration Report is our normal annual 
advisory vote on such matters.

I hope that our shareholders will remain supportive of our approach 
to executive pay at the Gym Group and that you will vote in favour of 
the resolutions on remuneration matters to be tabled at the 2020 
AGM.

David Kelly
Chairman of the Remuneration Committee
31 March 2020

62

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

REPORT OF THE REMUNERATION  
COMMITTEE
CONtINUED

the Committee determined that it would be appropriate for FY2019 
annual bonus outcomes and for the March 2017 PSP awards to vest 
as described above as these outcomes were valid reflections of 
overall performance by the Company in the respective performance 
periods.

the Committee exercised what it regards as normal commercial 
judgement in respect of Directors’ remuneration throughout the year 
(and in all cases in line with the Company’s Directors’ Remuneration 
Policy) including in relation to:
•  Setting performance metrics for normal course annual bonuses 

and PSP awards in the year; and

•  Confirming the outcome of performance metrics for annual 

bonuses and PSP awards in the year.

Additional exercises of judgement are detailed in this report, 
including the changes to performance measures for in flight PSP 
awards as a consequence of changes in the Company’s main 
reported KPIs, reflecting altered accounting practices including the 
introduction of IFRS 16 (see below).

Implementation of our remuneration policy in 2020
As explained above, our Directors’ Remuneration Policy was renewed 
at our 2019 AGM, and how we intend to apply this policy is set out in 
our “Implementation Report” for 2020.

Following the year end, the Committee considered fully the impact 
of the Company’s proposed approach to reporting its profit KPIs 
after the introduction of IFRS 16 (leases) and also changes in 
accounting assumptions regarding the amortisation of It 
investments.

the Committee determined that it was appropriate to reflect the 
impact of these technical changes in the following ways for in-flight 
PSP awards:
•  For 2018 and 2019 PSP awards, the stated Adjusted epS targets 

will be increased; this ensures integrity with the changes made in 
the Company’s on-going reporting of Adjusted eBITDA (which will 
reflect cash rent rather than IAS 17 rent charges). the revised EPS 
target ranges will also continue to apply the amortisation 
assumptions for It capital expenditure which applied when the 
original PSP target ranges were set.

•  For 2019 PSP awards, the metric for ROce (Return on capital 

employed) in the Mature Estate (25% weighting) will be replaced 
with ROIc (Return on Invested capital) in the mature estate. the 
difference between ROCE and ROIC is that the Group Adjusted 
EBItDA numerator in the return on capital calculation for ROIC will 
use the Company’s new definition of Group Adjusted EBItDA as 
described above (after cash rent), with the denominator of initial 
capital invested remaining the same. the ROCE targets in the 2019 
PSP have been adjusted downwards slightly to reflect the fact that 
ROIC (new definition) in the applicable years will be slightly lower 
than ROCE (old definition) for any level of performance due to 
cash rent costs being slightly higher than IAS 17 rent costs for 
mature sites.

GOVERNANCE63

At a glance
Remuneration policy and implementation

Base salary

Reviewed annually.

Richard Darwin: £300,000

Richard Darwin: £306,000

Overview of policy

Remuneration in 2019

Implementation for 2020

Consideration given to performance 
of the Company and the individual, 
responsibilities or scope of the role, 
as well as pay practices in relevant 
comparator companies.

See page 73.

Mark George: £220,000

Mark George: £224,400

See page 64.

(2% increases equivalent to 
average level of increase for all 
employees)

pension and benefits

Pension – maximum contribution of 
15% of salary.

In line with policy.

See page 66.

Richard Darwin and Mark George 
pension contributions at 10% of 
salary.

Benefits consist of travel allowance, 
life insurance, private medical cover, 
a car parking space (in the case of 
the CEO) and additional mobile 
telephone contracts (in the case of 
the Founder Director).

See pages 73 and 74.

Annual bonus

Maximum of 100% of salary.

Outcomes at 35.1% of maximum (but 
deferred).

No changes in maximum.

Paid in cash up to 75% of base 
salary and outcomes above this level 
deferred into shares for two years.

See page 66.

Details of proposed 2020 
operation set out in 
Implementation Report.

long term incentives

Subject to achievement of relevant 
performance conditions.

Subject to malus and clawback 
provisions.

See page 74.

Performance share award, subject to 
service and performance over a 
three-year period.

Maximum award of 200% of salary 
(300% in exceptional circumstances).

Subject to malus and clawback 
provisions.

See page 75.

Share ownership 
guidelines

300% for Executive Directors.

(200% for new Executive Directors).

See page 75.

Awards for 2020 postponed.

No change.

PSP awards held by Richard Darwin 
and John treharne vested in by 
reference to performance measured 
to 31 December 2019 at 72.51% of 
maximum.

Awards granted in 2019:
•  Richard Darwin: 175% of salary
•  Mark George: 175% of salary

Performance conditions:
50% Relative tSR target, 25% 
Adjusted Earnings per Share, 25% 
ROCE in mature estate.

See pages 68 and 69.

At the year end Richard Darwin met 
the requirements. Mark George will 
build a shareholding to the required 
levels.

See page 69.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE64

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

REPORT OF THE REMUNERATION  
COMMITTEE
CONtINUED

2019 single total figure

Richard Darwin

Mark George

See page 66.

2019 annual bonus outcomes

Salary

taxable 
benefits

Bonus

long term 
incentives

Pension

total 
remuneration

300,000

11,395

 105,300 

89,918

30,000

536,613

220,000

1,840

 77,220 

5,613

22,000

326,673

Weighting

threshold

target

Maximum

Actual

Outcome

Bonus payout 
(% of salary)

Group Adjusted EBItDA

70%

£47.0m

£48.0m

Site openings

10%

17

18

£52.8m

£47.25m 
(adjusted)

21.1%

18 
(plus strong pipeline for 2020  
plus 2 small catchment gyms)

Max

10%

35.1%

Customer satisfaction

Mature site members

10%

10%

49%

51%

53%

49%

threshold

2%

2%

See page 66.

Introduction
this report contains the material required to be set out as the Directors’ Remuneration Report for the purposes of Part 4 of the large and 
Medium-sized Companies and Groups (Accounts and Reports) (Amendment) Regulations 2013, which amended the large and Medium-
sized Companies and Groups (Accounts and Reports) Regulations 2008 (the DRR Regulations).

Part A constitutes the implementation sections of the Directors Remuneration Report (the Implementation Report). the Auditors have reported 
on certain parts of the Implementation Report and stated whether, in their opinion, those parts have been properly prepared in accordance 
with the Companies Act 2006. those parts of the Implementation Report which have been subject to audit are clearly indicated.

Part B represents shows our Directors’ Remuneration Policy which was approved by shareholders at the 2019 AGM (the Directors’ 
Remuneration Policy). the information in Part B is not subject to the advisory vote on the Directors’ Remuneration Report at the 2020 AGM.

GOVERNANCE65

PART A: IMPLEMENTATION REPORT
Implementation of policy for 2020 (unaudited information)
Base salary
the Executive Directors’ base salaries for 2020 will be as follows:
•  Richard Darwin: £306,000
•  Mark George: £224,400

the Executive Directors were awarded a 2% increase in line with the average increase for all employees for 2020. As disclosed in the 
Committee Chairman’s letter introducing this report, the Executive Directors and the Executive Committee have agreed material reductions 
in the salary they will be paid for the second quarter of 2020 as part of the Company’s mitigation against the Covid-19 crisis.

Pension
Contributions rates for Richard Darwin and Mark George will be 10% of salary. Contributions may be made as cash supplements in full or 
in part.

Benefits
Details of the benefits received by Executive Directors are set out in note 1 to the single figure table on page 66. there is no current intention 
to introduce additional benefits in 2020.

Annual bonus
At the commencement of the 2020 financial year, the Committee had intended to operate the 2020 annual bonus in line with the parameters 
used in past years (mix of 2020 financial performance measures and strategic measures). However, given the impact of Covid-19 already on 
the business the Remuneration Committee plans to introduce a scheme that operates at its discretion based on the performance of the 
Company and its response to an evolving situation. In determining any payments the Remuneration Committee will consider affordability, 
and supporting disclosures will be made in the DRR for 2020.

long term incentives
As disclosed in the Committee Chairman’s letter introducing this report, the grant of awards to Executive Directors in 2020 has been 
postponed. When awards are made, appropriate disclosures regarding the awards will be made in the related RNS.

Founder Director
John treharne will continue to be paid a base salary of £195,000 as Founder Director and to receive benefits in accordance with the Policy. 
He will not receive any pension contributions, nor will he participate in the annual bonus plan or receive any PSP awards in 2020. the Founder 
Director, along with the Non-Executive directors, has agreed to waive his fees for the second quarter of 2020. It is intended to pay the Founder 
Director’s fees for the second half of the year, subject to Board review at the end of the second quarter.

Non-executive Directors’ fees
Penny Hughes will receive an annual fee of £138,000 as Chairwoman. Paul Gilbert, David Kelly and Emma Woods will each receive a fee 
of £55,000. the Non-Executive Directors and Chairwoman have agreed to waive their fees for the second quarter of 2020. It is intended to pay 
the Non-Executive Directors’ and Chairwoman’s fees for the second half of the year, subject to Board review at the end of the second quarter.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE66

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

REPORT OF THE REMUNERATION  
COMMITTEE
CONtINUED

Single total figure table (audited)
the remuneration for the Executive and Non-Executive Directors of the Company who performed qualifying services during the year is 
detailed below. 

For the year ended 31 December 2019:

£

Executive Directors

Richard Darwin

Mark George

Founder Director

John treharne5

Non-Executive Directors

Paul Gilbert

Penny Hughes

David Kelly

Emma Woods

Salary/fees

taxable 
benefits1

Bonus2

long term 
incentives3,4

Pension5

total 
remuneration

total fixed6
remuneration

total variable6 
remuneration

300,000

11,395

105,300

89,918 

30,000

536,613

341,395

195,218

220,000

1,840

77,220

5,613

22,000

326,673

243,840

82,833

195,000

10,999

55,000

2,995

138,000

55,000

55,000

–

–

–

–

–

–

–

–

139,873

–

–

–

–

–

–

–

–

–

345,872

205,999

139,873

57,995

57,995

138,000

138,000

55,000

55,000

55,000

55,000

–

–

–

–

1  taxable benefits comprise car allowance (£8,000 for Richard Darwin), private medical cover travel and life assurance allowances, a car parking space (in the case of the CEO) and 

additional mobile telephone contracts (in the case of the Founder Director).

2  Further details of the bonus outturn for 2019 can be found on page 66. the bonus totals for Richard Darwin and Mark George represent 35.1% of base salary, respectively. Payment of 

these bonus amounts has been deferred.

3  these vesting levels of the PSP awards granted in 2017 are at 72.5% reflecting outcomes against the EPS growth and tSR performance measures to 31 December 2019 (see page 68). 
this vesting outcome (representing 109,656 shares for Richard Darwin and 170,577 shares for John treharne, including dividend equivalents) is then applied to the share price on the 
date of vesting of 82p (using the closing price on 18 March 2020) to produce the estimated long term incentives figures shown for 2019 in the above table. At the date of award (15 March 
2017) the Company’s share price was 185p and accordingly the relevant figures are reflective of a decrease of 55.7% in the Company’s share price comparing the date of award to the 
date of vesting. Details of the performance measures and targets applicable to the 2017 PSP are set out on page 67.

4  the value of long term incentives for Mark George includes the intrinsic value of the option granted to him under the Sharesave Plan on 24 October 2019, being the difference between 
the option price (202.0p) and the average market value of the Company’s shares over the final quarter of the 2019 financial year (265.5p), multiplied by the number of option shares 
(8,910 shares). Further details of the Sharesave Plan options are disclosed on page 69.

5  Pensions are provided via a defined contribution and/or cash supplement. John treharne did not receive a pension contribution after 17 September 2018.
6   total fixed remuneration is the aggregate of the base salary, pensions and benefits elements, and total variable remuneration is the aggregate of the bonus and long term incentive 

elements.

Comparative figures for the year ended 31 December 2018:

£

Richard Darwin

Mark George

John treharne

Paul Gilbert

Penny Hughes

David Kelly

Emma Woods

Salary/fees

taxable 
benefits

Bonus

long term 
incentive

Pension

total
remuneration1

total fixed 
remuneration

total variable 
remuneration

222,489

11,008

35,598

46,980

22,249

338,324

255,746

82,578

37,258

–

5,979

–

3,726

46,963

40,984

5,979

237,382

18,057

28,827

73,080 

27,157

384,503

282,596

101,907

50,000

130,000

50,000

50,000

2,512

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

52,512

52,512

130,000

130,000

50,000

50,000

50,000

50,000

–

–

–

–

1  the aggregate emoluments (being salary/fees, bonuses, benefits and pension allowances) of all Directors for 2019 was £1,515,153 (2018: £1,052,302).

Further information on the 2019 annual bonus (audited)
For 2019 the overall bonus plan maximum was 100% of base salary. 70% of the bonus was based on financial targets (subject to a minimum 
number of new sites being opened) and with the remaining 30% based on strategic targets.

the financial targets were as follows:

threshold

target

Maximum

Actual

Group Adjusted EBItDA

£47m

£48m

£52.8m

% of this element of bonus payable

20%

60%

100%

£47.25m 
(adjusted – see below)

30.2% 
(21.1% of base salary)

GOVERNANCE67

the pre-IFRS 16 Group Adjusted EBItDA result for the year was £47.0 million. this was then adjusted for the purposes of the annual bonus plan 
to the £47.25 million figure shown by excluding certain costs of new gym openings in 2020, which were incurred in Q4 2019. this adjustment 
was made to maintain the integrity of the originally set EBItDA target range (within which the costs of site openings beyond upper 
expectations was not fully provided for) and to reward management appropriately for acting in the best long term interests of shareholders by 
accelerating the opening of new sites in the year. the cost of the additional bonus paid in relation to these adjustments to targets (which was 
applied to central staff in bonus schemes) was £0.1 million.

the strategic targets relate to: the number of site openings; overall customer satisfaction (OSAt) and the growth in members in mature sites. 
Each of these metrics had an equal weighting (10% of bonus each). A summary of overall performance against the New site metrics is as 
follows:

Non-financial metric

New sites

targets

Outcome and payout

threshold  

(20% payout)

target  

(60% payout)

Stretch  
(100%)

Outcome

as % of maximum

Outcome  

Payout as % of 
maximum bonus

17

18

≥ 18 + 2 small 
box1  

+ pipeline

18 + 2 small 
box + pipeline 
at above 
expectations

100%

10%

Customer satisfaction

49%

51%

53%

49%

20%

2%

1  For the new sites measure, the stretch target also requires an appropriate pipeline of sites exchanged for scheduled 2020 opening (minimum ten sites exchanged).

the Committee considers that the target ranges for our Growth in mature site members numbers are matters of commercial sensitivity and so 
it is not appropriate to disclose these at the current time. this metric was achieved at a threshold level against the specific quantitative targets 
set at the beginning of 2019 so that 2% of bonus potential was payable. the target range required high levels of attainment and was set 
considering both prior year performance and the initiatives being taken in 2019.

Having considered overall group performance in the year, including the growth in profits, the Committee determined that it was appropriate to 
allow payment of the 2019 annual bonus in line with the achievement of the originally set targets as described in this section, giving a total 
bonus of 35.1% of maximum bonus payable (21.1% on financial metrics; 14% on strategic targets).

performance Share plan awards
Vesting outcomes for 2017 PSP awards
Performance measure and 
weighting

target range (each measured to 31 December 2019)

Performance achieved

Vesting outcome

% of total 
award vesting

Earnings per share 

growth (50%)

target range between 9p (20% vests) and 13.6p 
(100% vests) for financial year 2019.

11.4p

61.7%1

30.86%

tSR (50%)

total

target range between median performance 
(20% vests) and upper quintile performance 
(100% vests) against the constituents of the FtSE 
SmallCap (excluding Investment trusts.

83.3% 
(between median  

73rd percentile

and upper quintile)

41.65%

72.51%

1  the calculation of Adjusted EPS for these purposes applied the assumptions regarding amortisation of It capital expenditure which applied when the original target range of 9.0p to 

13.6p was determined, to ensure a consistent basis of measurement across financial years 2017 to 2019.

Details of Outstanding pSp Awards

Executive

Richard Darwin

Mark George

John treharne

Awards  
held at  

1 Jan 2019

Awards 
granted 
during 
the year1

Awards 
exercised 
during 
the year3

Awards 
lapsed  
during 
the year3

Interests  
held at  

31 Dec 2019

343,745

236,913

23,490

32,295

524,873

–

173,736

–

–

173,736

503,757

–

36,540

50,236

416,981

1  the above PSP awards were granted at the five-day average market price of 221.6p from the last trading day prior to grant on 27 March 2019. the awards thus represented awards to 

Richard Darwin and Mark George over shares worth 175% of salary.

2  the exercise price is 0.01p.
3 PSP awards held by John treharne and Richard Darwin vested over 36,540 shares and 23,490 shares, respectively (including dividend equivalents). these awards were exercised on 

26 March 2019 when the share price was 222p, giving gains to each Director of £81,119 to John treharne and £52,148 to Richard Darwin (aggregate gains of £133,267).

4  the minimum share price in 2019 was 185.8p and the maximum share price was 292.5p. the closing share price on 31 December 2019 was 289p.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE68

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

REPORT OF THE REMUNERATION  
COMMITTEE
CONtINUED

these awards vest based on performance against the following targets:

Performance measure

Adjusted epS growth
20% of this part vests at 
threshold performance rising on 
a pro rata basis until 100% vests.

Measured over three financial 
years commencing with the year 
of award.

TSR

ROIc
20% of this part vests at 
threshold performance rising on 
a pro rata basis until 100% vests.

Measured over three financial 
years commencing with the 
year of award (average across 
3 years).

2017 award (50% growth in Adjusted EPS 
and 50% tSR)

2018 award (50% growth in Adjusted EPS 
and 50% tSR)

2019 award (50% tSR, 25% growth in Adjusted 
EPS and 25% ROCE in mature estate)

target range between 9p and 
13.6p for FY2019.

target range between 11.7p and 
17.6p for FY2020.

target range between 14.2p and 
19.6p for FY2021.

(Original targets set at 10.8p to 
16.2p.)

(Original targets set at 13.6p to 
18.8p.)

target range as for 2017 award.

target range as for 2017 award.

target range between median 
performance against the 
constituents of the FtSE 
SmallCap (excluding Investment 
trusts) rising on a pro rata basis 
until full vesting for upper quintile 
performance.

Not applicable

Not applicable

target range between 29.7% and 
31.7%. Vesting above 60% for this 
part of the award subject to an 
additional underpin of average 
ROIC of 20% for legacy lifestyle 
and easyGym sites across 2020 
and 2021.

(Original targets set at 30% to 32% 
on ROCE.)

Detail:
the EPS condition applies to the EPS achieved in the final year only of the three financial years’ performance period, based on the 
Adjusted EPS.
•  For 2017 awards, Adjusted EPS is calculated excluding the impacts of IFRS 16.
•  For 2018 and 2019 awards, Adjusted EPS is to be calculated using the Company’s new definition of Group Adjusted EBItDA (which will 

reflect cash rent rather than IFRS 16 depreciation and interest charges) and the targets have been raised accordingly.

•  In all years, the EPS metrics will continue to apply the amortisation assumptions for It capital expenditure which applied when the original 

PSP target ranges were set.

the tSR condition will (other than in exceptional circumstances) use a three-month averaging period at the start and end of each 
performance period to calculate the tSR of the Company and the tSR of the constituents of the comparator group. For 2017 and 2018 PSP 
awards, relative tSR was measured on the basis of performance over three financial years (beginning with the financial year of grant) and 
from 2019 onwards is measured on the basis of three calendar years beginning with the grant date.

ROIC in the mature estate reflects ROIC in those sites which have been developed organically by the Group and have been open more than 
two years.

the difference between the use of ROCE and ROIC for the 2019 awards is that the Group Adjusted EBItDA numerator in the return on capital 
calculation for ROIC will use the Company’s new definition of Group Adjusted EBItDA as described above (after cash rent), with the 
denominator of initial capital invested remaining the same. the ROCE targets in the 2019 PSP have been adjusted downwards slightly to 
reflect the fact that ROIC (new definition) in the applicable years will be slightly lower than ROCE (old definition) for any level of performance 
due to cash rent costs being slightly higher than IAS 17 rent costs for mature sites.

GOVERNANCE69

participation in the Share Incentive plan
the Executive Directors participate in the SIP on the same terms as all other employees. Details of the Executive Directors’ participation in the 
SIP are as follows:

Executive

Richard Darwin

Mark George

total SIP 
shares at 
1 Jan 2019

Partnership 
shares 
purchased in 
2019

Matching 
shares 
awarded in 
2019

Free shares 
awarded in 
2019

total SIP 
shares at 
31 Dec 2019

3,875

–

1,467

1,434

1,467

1,434

–

–

6,809

2,868

participation in the Sharesave plan
the Executive Directors participate in the Sharesave on the same terms as all other employees. Details of the Executive Directors’ 
participation in the Sharesave as follows:

Executive

Richard Darwin

Mark George1

total 
Sharesave 
awards at 
1 Jan 2019

Awards 
granted

Exercise  

price

Awards 
vested 
(number)

Awards 
exercised 
(number)

Awards 
lapsed 
(number)

–

–

–

–

8,910

202.0

–

–

–

–

–

–

total 
Sharesave 
awards at 
31 Dec 2019

–

Earliest exercise date

–

8,910

1 December 2022

1  the Sharesave award granted to Mark George over 8,910 shares relates to a three-year savings contract that is due to vest in 2022. the exercise price was set in line with the HMRC rules.

Statement of Directors’ shareholding and share interests (audited)
the table below details, for each Director, the total number of Directors’ interests in shares at 31 December 2019:

Director1

Ordinary shares

Shares awarded under SIP

Maximum awards receivable under PSP

Maximum awards receivable under Sharesave

Penny  

Hughes

John 
treharne2

Richard
Darwin3

Mark  

George

Paul  

Gilbert

David  
Kelly

50,000

3,550,242

995,231

–

187,776

5,000

–

–

–

3,909

6,809

2,868

416,981

524,873

173,736

–

–

8,910

–

–

–

–

–

–

Emma
Woods4

8,930

–

–

–

total shareholding and share interests

50,000

3,971,132

1,526,913

185,514

187,776

5,000

8,930

1  the shareholdings and awards set out above include those held by Directors and their respective connected persons.
2  there is a charge over 1,150,000 shares held in John treharne’s name in an account with Investec Wealth & Investment limited.
3  the total number of Ordinary shares in which Richard Darwin or persons connected with him is or are interested includes 35,758 Ordinary shares owned by Charlotte Darwin.
4  the total number of Ordinary shares in which Emma Woods or persons connected with her or are interested in includes 8,930 Ordinary shares owned by lorcan Woods.
5 there have been no changes in the interests disclosed between 1 January 2020 and 17 March 2020, the latest date practicable to verify this information prior to the publication of this 

report.

Progress towards share ownership guidelines

3x salary
guidelines

Richard Darwin

Mark George

2%

0x

2x

4x

6x

8x

10x

Multiple of salary as at 31 December 2019

Beneficial holding up to guideline
Beneficial holding in excess of guideline

962%

12x

Under share ownership guidelines implemented by the Remuneration Committee, the existing Executive Directors are required to build and 
then maintain a shareholding equivalent to at least 300% of base salary. Additionally, John treharne has committed to maintaining a holding 
of at least 0.5% of issued share capital whilst in the role of Founder Director. At the 2019 year-end, Richard Darwin and John treharne 
complied with this requirement as shown above. Mark George joined the business on 31 October 2018 and will be required to build and then 
maintain a shareholding equivalent to at least 200% of base salary.

payments to past Directors (audited)
No payments were made to past Directors during the year.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
70

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

REPORT OF THE REMUNERATION  
COMMITTEE
CONtINUED

performance graph and ceO remuneration table (unaudited)
the graph below shows the total shareholder return (tSR) performance of an investment of £100 in the Gym Group plc’s shares from its listing 
in November 2015 to the end of the period, compared with a £100 investment in the FtSE SmallCap Index over the same period. the FtSE 
SmallCap Index was chosen as a comparator because it represents a broad equity market index of which the Company is a constituent. the 
tSR was calculated in accordance with the DRR Regulations.

Total Shareholder Return index 

160

150

140

130

120

110

105.9

100

100.8

90

80

31
Dec
2015

136.1

113.3

31
Dec
2017

115.2

87.3

31
Dec
2016

141.6

123.2

31
Dec
2018

150.7

146.3

31
Dec
2019

FTSE SmallCap Index

The Gym Group plc

Source: Thomson Reuters

the table below details certain elements of the CEO’s remuneration over the same period as presented in the tSR graph:

2015

2016

2017

20181

20181

2019

Single figure of 
total remuneration

CEO

Annual bonus 
pay-out against 
maximum %

John treharne

£287,793

£60,0002

John treharne

£313,628

John treharne

£431,302

John treharne

£272,721

Richard Darwin

£97,326

Richard Darwin

£536,613

27.2%3

74.3%3

16.0%

16.0%

35.1%

long term 
incentive vesting 
rates against 
maximum 
opportunity %

n/a

n/a

n/a

41.7%

41.7%

72.5%

1  the 2018 figures represent the single figure of total remuneration for John treharne for the period to 17 September 2018, and for Richard Darwin from that date.
2  the actual bonus paid has been inserted for 2015 as this related to the year of Admission when an uncapped discretionary bonus plan was in operation. No long term incentive awards 

vested in 2015, 2016 or 2017.

3  the maximum bonus for 2016 was 47.5% of base salary and so the outcome of 27.2% of maximum bonus was 12.9% of base salary. the maximum bonus for 2017 was 75% of base salary 

and so the outcome of 74.3% of maximum bonus was 55.7% of base salary.

percentage change in remuneration of Director undertaking the role of ceO (unaudited)
the below table presents the year-on-year percentage change in remuneration received by the CEO, compared with the change in 
remuneration received by all UK staff:

Salary and fees

Short term incentives

All taxable benefits

1  the short-term incentives reflects 2018 annual bonus at 16% of maximum and 2019 bonus at 35.1% of maximum.
2  the taxable benefits reflects 2018 benefits being a combination of the benefits for John treharne and Richard Darwin.

CEO1,2

12.06%

205%

(22.7)%

All staff

3.86%

75.9%

12.8%

GOVERNANCE71

ceO to employee pay ratio
the table below shows how the CEO’s single figure remuneration (as taken from the single figure remuneration table on page 66) compares 
to equivalent single figure remuneration for full-time equivalent UK employees, ranked at the 25th, 50th and 75th percentile. Please note that 
while not required to publish the CEO to employee pay ratio last year, the Committee felt that, in the interest of transparency, it would be 
appropriate to make this disclosure on a voluntary basis for 2018 and has included it again this year for context.

Year

2018

2019

Method

Option B

Option B

25th percentile 
pay ratio

Median pay ratio

75th percentile 
pay ratio

19.2 : 1

30.4 : 1

12.8 : 1

26.6 : 1

10.4 : 1

13.5 : 1

Notes to the ceO to employee pay ratio:
1.  Option B (based on the gender pay gap reporting disclosures) was preferred as this data was already prepared on a Group basis.

2.  In line with the gender pay gap reporting regulations, pay for the 25th percentile, median and 75th percentile employees was calculated 

with reference to 5 April for each financial year.

3.  the ratios shown are representative of the FtE 25th percentile, median and 75th percentile pay for employees within the Group at the 

gender pay gap reference date.

4.  FtE equivalent pay has been calculated using the gender pay gap reporting methodology.

5.  the Committee believes the median pay ratios for 2018 and 2019 to be consistent with the pay, reward and progression policies for the 

Company’s UK employees taken as a whole as at the reference date.

the total pay and benefits and the salary component of total pay and benefits for the employee at each of the 25th percentile, the median 
and the 75th percentile are shown below:

Year

2018

2019

Salary

total pay and benefits

25th percentile

Median

75th percentile

25th percentile

Median

75th percentile

£19,000

£17,135

£28,560

£19,380

£33,660

£37,740

£21,470

£17,649

£32,273

£20,177

£39,719

£39,862

the change in the median pay ratio from 2018 reflects both: (1) improved company performance, resulting in higher annual bonus and PSP 
outcomes (as percentage of maximum opportunity) for the CEO as detailed earlier in this report, and (2) changes in the employment model of 
the Group where the number of UK staff was increased in 2019 under the New Gym team initiative which offers part time employment to our 
personal trainers.

Relative importance of spend on pay (unaudited)
the table below details the change in total staff pay between 2018 and 2019 as detailed in note 9 to the Consolidated Financial Statements, 
compared with distributions to shareholders by way of dividend, share buy backs on any other significant distributions or payments. these 
figures have been calculated in line with those in the audited Financial Statements:

total gross staff pay

Dividends/share buy backs

2019 
(£’000)

22,966

1,933

2018 
£’000)

15,224

1,637

% change

50.9%

18.1%

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE72

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

REPORT OF THE REMUNERATION  
COMMITTEE
CONtINUED

Summary of shareholder voting
the following table shows the results of the advisory vote on the 2018 Directors’ Remuneration Report and the binding vote on the Directors’ 
Remuneration Policy at the 2019 Annual General Meeting:

For (including discretionary)

Against

Votes withheld

Approval of the 2018 Directors’ 
Remuneration Report (2019 AGM)

Approval of the Remuneration Policy 
(2019 AGM)

total number  

total number  

of votes

% of votes cast

of votes

% of votes cast

78,526,702

94.7%

84,131,086

4,363,298

6,000,127

5.3%

4,759,041

–

0

94.7%

5.3%

–

Remuneration committee
the Committee’s principal responsibilities are to recommend the Group’s policy on executive remuneration, determine the levels of remuneration 
for Executive Directors and the Chairman and prepare an annual remuneration report for approval by the shareholders at the AGM.

the Chief Executive Officer and other Executive Directors as necessary are invited to attend meetings of the Committee, except when their 
own remuneration is being directly discussed. Penny Hughes takes no part in any discussions relating to her own remuneration. the 
Committee met 3 times during the year and the table on page 54 details attendance of members at these meetings.

the Committee has formal terms of reference which can be viewed on the Company’s website.

the Committee does not currently consult with employees specifically on the effectiveness and appropriateness of the executive 
remuneration policy and framework. However, the Company seeks to promote and maintain good relationships with employees as part of its 
employee engagement strategy.

During the year, the Committee considered its obligations under the UK Corporate Governance Code and concluded that:
•  the Directors’ Remuneration Policy supports the Company’s strategy (including in the performance measures chosen); and
•  Remuneration for our Directors remains appropriate.

In addition, the Committee has ensured that the Directors’ Remuneration Policy and practices are consistent with the six factors set out in 
Provision 40 of the Corporate Governance Code:

clarity – Our Directors’ Remuneration Policy is well understood by our senior executive team and has been clearly articulated to our 
shareholders and representative bodies (both on an ongoing basis and during consultation when changes are being made)

Simplicity – the Committee is mindful of the need to avoid overly complex remuneration structures which can be misunderstood and 
deliver unintended outcomes. therefore, a key objective of the Committee is to ensure that our Directors’ Remuneration Policy and 
practices are straightforward to communicate and operate

Risk – Our Directors’ Remuneration Policy has been designed to ensure that inappropriate risk-taking is discouraged and will not be 
rewarded via (i) the balanced use of both annual incentives and long term incentives which employ a blend of financial, non-financial and 
shareholder return targets, (ii) the significant role played by shares in our incentive plans (together with bonus deferral and in employment 
shareholding guidelines) and (iii) malus/clawback provisions within all our incentive plans

predictability – Our incentive plans are subject to individual caps, with our share plans also subject to market standard dilution limits. the 
weighting towards use of shares within our incentive plans means that actual pay outcomes are highly aligned to the experience of our 
shareholders

proportionality – there is a clear link between individual awards, delivery of strategy and our long term performance. In addition, the 
significant role played by incentive/‘at-risk’ pay, together with the structure of the Executive Directors’ service contracts, ensures that poor 
performance is not rewarded

Alignment to culture – Our executive pay policies are fully aligned to Gym Group’s culture through the use of metrics in both the annual 
bonus and PSP that measure how we perform against key aspects of our strategy, which has the objective of delivering sustainable growth 
in profits and ROCE

FIt Remuneration Consultants llP (FIt), signatories to the Remuneration Consultants Group’s Code of Conduct, were appointed by the 
Committee and provide advice to the Committee on all matters relating to remuneration, including best practice. FIt provided no other services 
to the Group and, accordingly, the Committee was satisfied that the advice provided by FIt was objective and independent. FIt’s fees in 
respect of 2019 were £64,405 plus VAt. FIt’s fees were charged on the basis of the firm’s standard terms of business for advice provided.

On behalf of the Board

David Kelly
Chairman of the Remuneration Committee
31 March 2020

GOVERNANCE73

PART B: DIRECTORS’ REMUNERATION POLICY
the following table summarises the Gym Group’s policies in respect of the key elements of our Directors’ remuneration:

Element and purpose

Policy and operation

Maximum

Performance measures

Changes from previous policy

n/a

Clarified the maximum 
amount of salary for the 
duration of the policy as a 
fixed amount.

n/a

No material changes.

Base salary
this is the core 
element of pay and 
reflects the 
individual’s role and 
position within the 
Group with some 
adjustment to reflect 
their capability and 
contribution.

Benefits
to provide benefits 
valued by recipients.

Base salaries will typically 
be reviewed annually, with 
consideration given to the 
performance of the 
Company and the 
individual, any changes in 
responsibilities or scope of 
the role, as well as pay 
practices in relevant 
comparator companies of 
a broadly similar size and 
complexity with due 
account taken of both 
market capitalisation and 
turnover.

the Committee does not 
strictly follow benchmark 
pay data but instead uses 
it as one of a number of 
reference points when 
considering, in its 
judgement, the appropriate 
level of salary. Base salary 
is paid monthly in cash.

the Executive Directors 
currently receive private 
medical cover, a car 
allowance, a car parking 
space (in the case of the 
CEO) and additional mobile 
telephone contracts (in the 
case of the Founding 
Director).

the Committee reserves 
the discretion to introduce 
new benefits where it 
concludes that it is 
appropriate to do so, 
having regard to the 
particular circumstances 
and to market practice.

Where appropriate, the 
Company will meet certain 
costs relating to Executive 
Director relocations.

It is anticipated that salary 
increases will generally be 
in line with those awarded 
to salaried staff. that said, 
in certain circumstances 
(including, but not limited 
to, changes in role and 
responsibilities, market 
levels, individual and 
Company performance), 
the Committee may make 
larger salary increases to 
ensure they are market 
competitive. the rationale 
for any such increase will 
be disclosed in the relevant 
Annual Report. However an 
overriding cap applies, the 
effect of which is that no 
increase will be made if it 
would take an Executive 
Director’s base salary 
above £383,000 per 
annum (being the median 
level of salaries for CEOs in 
the bottom half of the FtSE 
SmallCap).

It is not possible to 
prescribe the likely change 
in the cost of insured 
benefits or the cost of 
some of the other reported 
benefits year-to-year.

Relocation expenses are 
subject to a maximum limit 
of 100% of base salary, 
provided that such 
expenses may be paid only 
in the year of appointment 
and for a further two 
financial years.

the Committee will monitor 
the costs of benefits in 
practice and will ensure 
that the overall costs do 
not increase by more than 
the Committee considers 
appropriate in all the 
circumstances.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE74

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

REPORT OF THE REMUNERATION  
COMMITTEE
CONtINUED

Element and purpose

Policy and operation

Maximum

Performance measures

Changes from previous policy

Reduced to 10% for all 
Executive Directors.

this aligns Executive 
Directors’ pension 
contribution levels with 
those for senior managers 
in the business. Newly 
appointed Directors will be 
aligned to the majority of 
the workforce.

Introduction of deferral 
feature for bonus outcomes 
in respect of financial year 
2019 and later years. 
Deferral will be made under 
the new Deferred Share 
Bonus Plan (DSBP) being 
proposed for approval by 
shareholders at the 2019 
AGM.

pension
to provide retirement 
benefits.

Annual bonus plan
to motivate 
executives and 
incentivise delivery 
of performance over 
a one-year operating 
cycle, focusing on 
the short- to 
medium-term 
elements of our 
strategic aims.

Executive Directors can 
receive pension 
contributions to personal 
pension arrangements or, if 
a Director is impacted by 
annual or lifetime limits on 
contribution levels to 
qualifying pension plans, 
the balance (or all) can be 
paid as a cash 
supplement.

Annual bonus plan levels 
and the appropriateness of 
measures are reviewed 
annually at the 
commencement of each 
financial year to ensure 
they continue to support 
our strategy.

Once set, performance 
measures and targets will 
generally remain 
unchanged for the year, 
except to reflect events 
such as corporate 
acquisitions or other major 
transactions where the 
Committee considers it to 
be necessary in its opinion 
to make appropriate 
adjustments.

Annual bonus plan 
outcomes will be paid in 
cash up to 75% of base 
salary. Outcomes above 
this level will be deferred in 
shares for two years. 
During the deferral period 
the value of any dividends 
will be credited as 
re-invested in further 
deferred shares.

Clawback provisions apply 
to the annual bonus plan 
and malus and clawback 
will apply to deferred 
shares.

the maximum employer’s 
contribution is limited to up 
to 10% of base salary.

n/a

Newly appointed Executive 
Directors will have 
employers’ contribution 
levels aligned to the 
contribution levels for the 
majority of the workforce.

the maximum level of 
annual bonus plan 
outcomes is 100% of base 
salary for the duration of 
this policy.

the performance 
measures applied may be 
financial or non-financial 
and corporate, divisional or 
individual and in such 
proportions as the 
Committee considers 
appropriate.

Where a sliding scale of 
targets is used, attaining 
the threshold level of 
performance for any 
measure will not typically 
produce a pay-out of more 
than 20% of the maximum 
portion of overall annual 
bonus attributable to that 
measure, with a sliding 
scale to full pay-out for 
maximum performance.

However, the annual bonus 
plan remains a 
discretionary arrangement 
and the Committee retains 
a standard power to apply 
its judgement to adjust the 
outcome of the annual 
bonus plan for any 
performance measure 
(from zero to any cap) 
should it consider that to 
be appropriate.

GOVERNANCE75

Element and purpose

Policy and operation

Maximum

Performance measures

Changes from previous policy

A two-year holding period 
was introduced in 2018 and 
applied to PSP awards 
made to Executive Directors 
in 2018. this is now included 
in the formal policy for 
completeness.

Clarified the ability of the 
Committee to adjust the 
formulaic outcomes from 
performance conditions 
where appropriate.

the PSP allows for awards 
over shares with a 
maximum value of 200% of 
base salary per financial 
year (300% for recruitment-
related awards or in special 
circumstances).

Actual participation levels 
will be kept under regular 
review, and the Committee 
expressly reserves 
discretion to make such 
awards as it considers 
appropriate within the plan 
limits.

the Committee may set 
such performance 
conditions on PSP awards 
as it considers appropriate, 
whether financial or 
non-financial and whether 
corporate, divisional or 
individual.

Performance periods may 
be over such periods as 
the Committee selects at 
grant, which will not be less 
than, but may be longer 
than, three years.

No more than 20% of 
awards vest for attaining 
the threshold level of 
performance conditions. 
the Committee also has a 
standard power to apply its 
judgement to adjust the 
formulaic outcome of all 
ltIP performance 
measures to take account 
of any circumstances 
(including the performance 
of the Company, any 
individual or business) 
should it consider that to 
be appropriate.

n/a

n/a

No material changes.

the Committee will further 
consider the 
appropriateness of 
extending the application of 
the share ownership 
guidelines for a period post 
termination of employment 
during the anticipated 
three-year period of this 
policy.

long term 
incentives
to motivate and 
incentivise delivery 
of sustained 
performance over 
the long term, and to 
promote alignment 
with shareholders’ 
interests, the 
Company operates 
the PSP.

Share ownership 
guidelines
to further align the 
interests of Executive 
Directors with those 
of shareholders.

Awards under the PSP may 
be granted as nil/nominal 
cost options or conditional 
awards which vest to the 
extent performance 
conditions are satisfied 
over a period of at least 
three years. Vested awards 
may also be settled in cash 
(in exceptional cases only).

Vested awards for 
Executive Directors will be 
subject to a further 
two-year holding period 
during which time awards 
may not normally be 
exercised or released but 
are no longer contingent 
on performance conditions 
or future employment.

During the vesting period 
(and the additional holding 
period) the value of any 
dividends on performance 
vested shares will be 
credited as re-invested in 
further PSP award shares.

Clawback and malus 
provisions apply to PSP 
awards.

Executive Directors are 
expected to build up a 
prescribed level of 
shareholding.

Minimum shareholding of 
300% of base salary for 
any Executive Director at 
Admission, 200% of salary 
for any future Executive 
Director appointed after 
Admission. the Committee 
reserves the power to 
amend, but not reduce, 
these levels in future years.

to the extent that the 
prescribed level has not 
been reached, Executive 
Directors will be expected 
to retain a proportion of the 
shares vesting under the 
Company’s share plans until 
the guideline is met. Any 
PSP performance-vested 
shares subject to a holding 
period and any shares 
awarded in connection with 
annual bonus deferral will 
be credited for the purpose 
of the guidelines 
(discounted for anticipated 
tax liabilities).

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE76

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

REPORT OF THE REMUNERATION  
COMMITTEE
CONtINUED

Element and purpose

Policy and operation

Maximum

Performance measures

Changes from previous policy

the maximum participation 
levels for all-staff share 
plans will be the limits for 
such plans set by HMRC 
from time to time.

Consistent with normal 
practice, such awards 
would not be subject to 
performance conditions.

No material changes.

All-staff share plans
to encourage share 
ownership by staff, 
thereby allowing 
them to share in the 
long term success of 
the Group and align 
their interests with 
those of the 
shareholders.

the Company operates an 
all-staff Share Incentive 
Plan (under which an award 
of ‘free shares’ can be 
made, as well as 
‘partnership shares’ and 
‘matching shares’). the 
Company also intends to 
operate a Sharesave 
scheme.

these all-staff share plans 
are established under 
HMRC tax-advantaged 
regimes and follow the 
usual form for such plans.

Executive Directors would 
be able to participate in 
all-employee share plans 
on the same terms as other 
Group staff.

chairwoman and Non-executive Directors
Element and purpose

Policy and operation

chairwoman and Non-executive 
Director fees
to enable the Company to 
recruit and retain Company 
Chairs and Non-Executive 
Directors of the highest calibre, 
at the appropriate cost.

the fees paid to the 
Chairwoman and Non-Executive 
Directors aim to be competitive 
with other fully listed companies 
of equivalent size and 
complexity.

the fees payable to the 
Non-Executive Directors are 
determined by the Board, with 
the Chairwoman’s fees 
determined by the Committee. 
Directors do not participate in 
decisions regarding their own 
fees.

No benefits are envisaged for 
the Chairwoman and Non-
Executive Directors but the 
Company reserves the right to 
provide benefits including travel 
and office support.

Maximum

Performance measures

Fees are paid monthly in cash.

n/a

the aggregate fees and any 
benefits of the Chairwoman and 
Non-Executive Directors will not 
exceed the limit from time to 
time prescribed within the 
Company’s Articles of 
Association for such fees 
(currently £1,000,000 p.a. in 
aggregate).

Any increases actually made will 
be appropriately disclosed.

Notes to the policy table
Malus and Clawback
the Remuneration Committee may apply malus and clawback to a 
PSP award, to deferred shares under the new Deferred Share Bonus 
Plan and to cash amounts under the annual bonus plan (clawback 
only). the relevant circumstances where these powers of recovery 
may operate are where:
•  the Company materially misstated its financial results for any 
reason and that misstatement would result or resulted either 
directly or indirectly in an award being granted or vesting to a 
greater extent than would have been the case had that 
misstatement not been made;

•  the extent to which any performance target and/or any other 

condition was satisfied was based on an error, or on inaccurate or 
misleading information or assumptions which resulted either 
directly or indirectly in an award being granted or vesting to a 
greater extent than would have been the case had that error not 
been made;

•  Circumstances arose (or continued to arise) during the vesting 
period (including any holding period) of an award which would 
have warranted the summary dismissal of the participant; or
•  (For awards made from 2019 onwards) there is a sufficiently 

significant impact on the reputation of the Company (including a 
Company failure) to justify the operation of malus or clawback.

Normally, clawback can operate for up to three years following the 
vesting of an award.

Stating maximum amounts for the remuneration policy
the DRR Regulations and related investor guidance encourages 
companies to disclose a cap within which each element of the 
Directors’ Remuneration Policy will operate. Where maximum 
amounts for elements of remuneration have been set within the 
Directors’ Remuneration Policy, these will operate simply as caps 
and are not indicative of any aspiration.

GOVERNANCE77

travel and hospitality
While the Committee does not consider it to form part of benefits in 
the normal usage of that term, it has been advised that corporate 
hospitality, whether paid for by the Company or another, and 
business travel for Directors and in exceptional circumstances their 
families may technically come within the applicable rules and so the 
Committee expressly reserves the right for the Committee to 
authorise such activities within its agreed policies.

Differences between the policy on remuneration for Directors 
from the policy on remuneration of other staff
While the appropriate benchmarks vary by role, the Company seeks 
to apply the philosophy behind this policy across the Company as a 
whole. Where the Group’s pay policy for Directors differs from its pay 
policies for groups of staff, this reflects the appropriate market rate 
position and/or typical practice for the relevant roles. the Company 
takes into account pay levels, bonus opportunity and share awards 
applied across the Group as a whole when setting the Executive 
Directors’ Remuneration Policy.

Committee discretions
the Committee will operate the annual bonus plan, the DSBP and 
PSP according to their respective rules and the above policy table. 
the Committee retains discretion, consistent with market practice, in 
a number of respects, in relation to the operation and administration 
of these plans.

Recruitment remuneration policy
the Company’s recruitment remuneration policy aims to give the 
Committee sufficient flexibility to secure the appointment and 
promotion of high-calibre executives to strengthen the management 
team and secure the skill sets to deliver our strategic aims.

In terms of the principles for setting a package for a new Executive 
Director, the starting point for the Committee will be to apply the 
general policy for Executive Directors as applicable from time to 
time and structure a package in accordance with that policy. 
Consistent with the DRR Regulations, any caps contained within the 
policy for fixed pay do not apply to new recruits, although the 
Committee would not envisage exceeding these caps in practice.

the annual bonus plan and PSP, including the maximum award 
levels, will operate as detailed in the general policy in relation to any 
newly appointed Executive Director. For an internal appointment, any 
variable pay element awarded in respect of the prior role may either 
continue on its original terms or be adjusted to reflect the new 
appointment as appropriate. For external and internal appointments, 
the Committee may agree that the Company will meet certain 
relocation expenses in the year of appointment and for a further two 
financial years, as it considers appropriate. For external candidates, 
it may be necessary to make additional awards in connection with 
the recruitment to buy-out awards forfeited by the individual on 
leaving a previous employer.

these discretions include, but are not limited to, the following:
•  the selection of participants;
•  the timing of grant of an award/bonus opportunity;
•  the size of an award/bonus opportunity subject to the maximum 

For the avoidance of doubt, buy-out awards are not subject to a 
formal cap. Any awards to a newly recruited Executive Director which 
are not buy-outs will be subject to the limits for the annual bonus 
plan and PSP as stated in the general policy.

limits set out in the policy table;

•  the determination of performance against targets and resultant 

vesting/bonus pay-outs;

•  Discretion required when dealing with a change of control or 

restructuring of the Group;

•  Determination of the treatment of leavers based on the rules of the 

plan and the appropriate treatment chosen;

•  Adjustments required in certain circumstances (e.g. rights issues, 

corporate restructuring events and special dividends); and
•  the annual review of performance measures, weightings and 

targets from year to year.

While performance measures and targets for annual bonus and PSP 
will generally remain unchanged once set, the Committee has the 
usual discretions to amend the measures, weightings and targets in 
exceptional circumstances (such as a major transaction) where the 
original conditions would cease to operate as intended. Any such 
changes would be explained in the subsequent Directors’ 
Remuneration Report and, if appropriate, be the subject of 
consultation with the Company’s major shareholders.

Any use of these discretions would, where relevant, be explained in 
the Directors’ Remuneration Report.

Outstanding obligations
For the avoidance of doubt, in approving this policy, authority is 
given to the Company to honour any commitments entered into with 
current or former Directors prior to the adoption of this policy 
(including under a prior policy).

For any buy-outs the Company will not pay more than is necessary in 
the view of the Committee, and will in all cases seek, in the first 
instance, to deliver any such awards under the terms of the existing 
annual bonus plan and PSP. It may, however, be necessary in some 
cases to make buy-out awards on terms that are more bespoke than 
the existing annual bonus plan and PSP (for example, specific 
arrangements under listing Rule 9.4.2).

All buy-outs, whether under the annual bonus plan, PSP or otherwise, 
will take due account of the service obligations and performance 
requirements for any remuneration relinquished by the individual 
when leaving a previous employer. the Committee will seek, where it 
is practicable to do so, to make buy-outs subject to what are, in its 
opinion, comparable requirements in respect of service and 
performance.

However, the Committee may choose to relax this requirement in 
certain cases, such as where the service and/or performance 
requirements are materially completed, or where such factors are, in 
the view of the Committee, reflected in some other way, such as a 
significant discount to the face value of the awards forfeited, and 
where the Committee considers it to be in the interests of 
shareholders. Exceptionally, where necessary, such buy-outs may 
include a guaranteed or non-prorated annual bonus in the year of 
joining.

A new Non-Executive Director would be recruited on the terms 
explained above in respect of the main policy for such Directors.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE78

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

REPORT OF THE REMUNERATION  
COMMITTEE
CONtINUED

Service contracts
the date of each Executive Director’s contract is:

Name

Date of service contract

Duration

John treharne

6 November 2015

Richard Darwin

6 November 2015

Mark George

31 October 2018

Each Executive Director’s service agreement should be of indefinite duration, subject to 
termination by the Company or the individual on six months’ notice. the service agreements 
of all current Executive Directors comply with that policy.

the contracts of all current Executive Directors, which are available for inspection at the Company’s registered office, contain a payment in 
lieu of notice clause which is limited to base salary only.

For each Non-Executive Director, the effective date of their latest letter of appointment is:

Name

Date of appointment

term

Penny Hughes

6 November 2015

Paul Gilbert

David Kelly

6 November 2015

25 July 2016

Emma Woods

11 November 2016

Initial period of three years, subject to re-election at each Annual General Meeting of the 
Company and are terminable on one months’ notice given by either party.

Termination policy summary
the Remuneration Committee will consider treatments on a 
termination having regard to all of the relevant facts and 
circumstances available at that time. this policy applies both to any 
negotiations linked to notice periods on a termination and any 
treatments that the Committee may choose to apply under the 
discretions available to it under the terms of the annual bonus plan, 
the DSBP and PSP. the potential treatments on termination under 
these plans are as follows:

Annual Bonus Plan
If an Executive Director resigns or is dismissed for cause before the 
bonus payment date, the right to receive any bonus normally lapses. 
If an Executive Director ceases employment before such date by 
reason of death, injury, ill health, disability or any other reason 
determined by the Committee, such bonus will be payable as the 
Committee in its absolute discretion determines. Similar treatment 
will apply in the event of a change in control of the Company.

Deferred Share Bonus Plan
Awards are normally preserved in all leaver cases (other than 
termination for cause) but release will not typically be accelerated, 
except in the case of death in service. the Committee has the ability 
to release a good leaver’s awards early in suitable cases.

Performance Share Plan
If, during the performance or vesting period, a participant:
•  Resigns or is dismissed for cause, awards lapse in full;
•  Dies, awards vest in full; or
•  Ceases to be employed due to injury, ill health, disability, 

redundancy, the participant’s employing company or employing 
part of a business being sold out of the Group or for any other 
reason the Committee determines, awards are retained and vest 
in the normal course subject to the performance conditions, or, if 
the Committee so decides, immediately on the participant 
ceasing to be in employment. Awards will be pro-rated by 
reference to the proportion of the performance period for which 
the participant remained employed. the Committee has a 
standard ability to vary time pro-rating.

If a participant ceases employment during the holding period, 
performance-vested awards will normally be retained and vest as 
normal at the end of the holding period (unless the Committee 
exercises its discretion to allow awards to vest early on cessation in 
suitable cases). However, if the participant ceases employment due 
to dishonesty, fraud, misconduct or any other circumstances 
justifying summary dismissal, awards lapse in full.

If there is a change of control or winding up of the Company awards 
typically vest to the extent that the relevant performance conditions 
have been satisfied at that time and subject also to pro-rating, 
unless the Committee determines a different basis of vesting.

the all-staff Share Incentive Plan and Sharesave scheme provide 
treatments for leavers in line with HMRC rules for such plans.

the Company has the power to enter into settlement agreements 
with Directors and to pay compensation to settle potential legal 
claims. In addition, and consistent with market practice, in the event 
of the termination of an Executive Director, the Company may make 
a contribution towards that individual’s legal fees and fees for 
outplacement services as part of a negotiated settlement. Any such 
fees will be disclosed as part of the detail of termination 
arrangements. For the avoidance of doubt, the policy does not 
include an explicit cap on the cost of termination payments.

consideration of shareholder views
the Committee considers shareholder views received during the 
year and at each Annual General Meeting, as well as guidance from 
shareholder representative bodies more broadly, when determining 
the remuneration policy and its implementation. the Committee 
seeks to build an active and productive dialogue with investors on 
developments on the remuneration aspects of corporate 
governance generally and it will consult with major shareholders in 
advance of any material change to the structure and/or operation of 
the policy and will seek formal shareholder approval for any such 
change if required.

external appointments
the Company’s policy is to permit an Executive Director to serve as 
a non-executive director elsewhere when this does not conflict with 
the individual’s duties to the Company, and where an Executive 
Director takes such a role they may be entitled to retain any fees 
which they earn from that appointment. Such appointments are 
subject to approval by the Chairwoman.

GOVERNANCE79

consideration of employment conditions elsewhere in the Group (unaudited information)
Pay and employment conditions generally in the Group will be taken into account when setting Executive Directors’ remuneration.

the same reward principles guide reward decisions for all Group employees, including Executive Directors, although remuneration packages 
differ to take into account appropriate factors in different areas of the business:

Base salary/benefits/pension

the Committee receives and considers an annual report summarising the base salaries, benefits and 
pension arrangements received by each category of Group staff.

Annual bonus

long term incentives

the majority of Group employees participate in an annual bonus plan, although the quantum and balance 
of Group, business unit and individual objectives varies by level and nature of role. the Committee 
receives an annual report summarising the bonus potential and performance metrics used in each of the 
annual bonus schemes in operation across the Group.

Key Group employees participate in the PSP and may receive awards based on the same performance 
conditions as those for Executive Directors (although the Committee reserves the discretion to vary the 
performance conditions for awards made to employees below Board level). the Committee is responsible 
for operation of the PSP and approves all PSP awards made to Group staff.

All employee share plans

the Committee considers it is important for all employees to have the opportunity to become 
shareholders in the Company. the Company currently offers a Share Incentive Plan and Sharesave 
scheme. the Committee regularly monitors participation in the Group all-employee share plans.

Reflecting standard practice, the Company does not consult with staff in drawing up the Company’s annual Remuneration Report or when 
determining the underlying policy.

Illustrations of application of remuneration policy
the following charts show how the remuneration policy for Executive Directors will be applied in 2020 using the following assumptions:

Minimum

•  Consists of base salary, benefits and pension.
•  Base salary is the salary to be paid in 2020.
•  Benefits measured as benefits paid in the year ended 31 December 2019.
•  Pension measured as the defined contribution or cash allowance in lieu of Company contributions of 10% of salary for 

Richard Darwin and Mark George.

Richard Darwin

Mark George

Base salary

Benefits

Pension

total fixed

306,000

224,400

11,395

1,840

30,000

22,400

347,395

248,640

target

Maximum

Based on what the Director would receive if performance was on-target (excluding share price appreciation and dividends):
•  Annual bonus: consists of the on-target bonus (60% of maximum opportunity used for illustrative purposes).
•  ltI: consists of the threshold level of vesting (20% vesting) of PSP awards (at 175% of salary for Richard Darwin and 

Mark George).

Based on the maximum remuneration receivable (excluding share price appreciation and dividends):
•  Annual bonus: consists of maximum bonus of 100% of base salary.
•  ltI: consists of full vesting of PSP awards (at 175% of salary for Richard Darwin and Mark George) under the PSP.
•  Maximum with growth simply assumes 50% share price growth for PSP awards.

Richard Darwin
Chief Executive Officer
%
Minimum

On-target

Maximum
Maximum 
with growth

29%

17%
26%
21%

Remuneration
£’000
348
639
1,189
1,457

18%

45%
37%

100%
54%
29%
24%

Mark George
Chief Financial Officer
%
Minimum

On-target

Maximum
Maximum 
with growth

29%

17%
26%
21%

Remuneration
£’000
249
462
866
1,062

18%

45%
37%

100%
54%
29%
24%

Fixed
Annual bonus
Long term incentive
Share price growth

Fixed
Annual bonus
Long term incentive
Share price growth

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
 
80

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

DIRECTORS’ REPORT

As permitted by legislation, some of the matters normally included in 
the Directors’ Report, including disclosures regarding greenhouse 
gas emissions, have instead been included in the Strategic Report 
(pages 6 to 48) as the Board considers them to be of strategic 
importance.

A summary statement of non-financial information and where this 
can be found in the report is on page 46.

corporate structure
the Gym Group plc is a public company limited by shares, 
incorporated in England and Wales, and its shares are traded on the 
Main Market of the london Stock Exchange. the Company number 
is 08528493.

The Board
the Directors who served during the year were:

Penny Hughes
John treharne
Richard Darwin
Paul Gilbert
David Kelly
Emma Woods
Mark George

the roles and biographies of the Directors as at the date of this 
report are on pages 50 and 51. the general powers of the Directors 
are set out in Articles 64 to 68 of the Company’s Articles of 
Association (the Articles). these provide that the Board may exercise 
all the powers of the Company, subject to applicable legislation, the 
Articles and any special resolution of the Company, applicable on 
the date that any power is exercised.

Appointment and replacement of Directors
the appointment and replacement of Directors is governed by the 
Company’s Articles. these state that the number of Directors shall 
not be less than two nor exceed 12 and that:
•  the shareholders may by ordinary resolution elect any person 

willing to act as a Director;

•  the Board may by ordinary resolution elect any person who is 

willing to be a Director;

•  Every Director shall retire at each Annual General Meeting and be 

eligible for re-election;

•  the Company may, by special resolution, or ordinary resolution of 
which special notice has been given according to applicable 
legislation, remove any Director before the expiration of his or her 
period of office; and

•  there are a number of other grounds on which a Director’s office 

may cease, namely: voluntary resignation, if they are absent 
without special leave of absence for a period of more than six 
months, they are physically or mentally incapable of acting as a 
Director, they become bankrupt or prohibited by law from being a 
Director.

Directors’ indemnity
the Company has granted a third-party indemnity to each of its 
Directors against any liability which attaches to them in defending 
proceedings brought against them, to the extent permitted by 
English law. In addition, Directors and Officers of the Company and 
its subsidiaries are covered by Directors’ and Officers’ liability 
insurance.

compensation for loss of office
the Company does not have arrangements with any Director which 
would provide compensation for loss of office or employment 
resulting from a takeover, except that provisions of the Company’s 
share plans may cause options and awards granted under such 
plans to vest on a takeover.

Dividend
the Board recommends a final dividend of 1.15p per share, giving a 
proposed full year dividend of 1.60p per share. At this time, as part of 
our response to Covid-19, we currently do not anticipate putting a 
resolution to the AGM to pay this dividend.

post Balance Sheet events
On 3 February 2020, the Gym Group Operations limited purchased 
convertible loan notes in Fiit limited for cash consideration of £1.0 
million. Conversion will take place within two years of issue and 
would result in a small minority stake.

On 20 March 2020 the Group temporarily closed all of its gym sites 
following the UK Government’s announcement that all gyms must 
close as part of the Government’s Covid-19 containment plan. 
the extent of this period of closure and actions by members once 
the gyms are reopened are uncertain, but downside scenario 
forecasting indicates the Group’s Adjusted EBItDA in 2020 could 
reduce by approximately 65% compared to the Board’s expectations 
prior to development of the Covid-19 pandemic. As a precaution 
against a potential period of disruption to the business resulting 
from the Covid-19 outbreak, the Group drew the remaining £20.0 
million of the revolving credit facility in March 2020. the impact of 
these matters on the Group’s ability to continue as a going concern 
is set out in note 2 to the Consolidated Financial Statements. Despite 
the potential reduction in EBItDA, the Directors do not currently 
expect an impairment of goodwill, other intangibles, property, plant 
and equipment and right of use assets, as there was significant 
headroom when an impairment test was undertaken at the year end.

Future developments in the business of the company
the likely future developments in respect of the business of the 
Company can be found in the Strategic Report on pages 6 to 48 
and forms part of this report by reference.

corporate governance
A report on corporate governance and compliance with the UK 
Corporate Governance Code is set out on pages 53 to 55, and forms 
part of this report by reference.

health and safety
An overview of health and safety is provided in the Sustainability 
Report on page 30 and forms part of this report by reference.

Greenhouse gas emissions
Information on the Group’s greenhouse gas emissions is set out in 
the Sustainability Report on page 37 and forms part of this report by 
reference. 

human rights, anti-bribery and anti-corruption
Information on the Group’s human rights, anti-bribery and 
anti-corruption policies is set out in the Sustainability Report on 
page 33 and forms part of this report by reference.

political donations
the Company made no political donations in 2019 (2018: £nil).

GOVERNANCE81

employee involvement and policy regarding disabled 
persons
the Company operates an equal opportunities policy which aims to 
treat individuals fairly and not to discriminate on the basis of sex, 
race, ethnic origin, disability or on any other basis. the Company’s 
policy and procedures are designed to provide for full and fair 
consideration and selection of disabled applicants, to ensure they 
are properly trained to perform safely and effectively and to provide 
career opportunities which allow them to fulfil their potential. Where 
an employee becomes disabled in the course of their employment, 
the Company will actively seek to retain them wherever possible by 
making adjustments to their work content and environment or by 
retraining them to undertake new roles.

Workforce engagement
the Group updates staff with information on the Group’s performance 
and on matters concerning them on a regular basis, through email 
communications, a communications platform, staff meetings and 
forums, and the annual company conference. Our People system, 
Workday, also alerts employees to Group related and role related 
communications. this includes any relevant updates on financial and 
economic factors which might be affecting the Company, particularly 
following results presentations to ensure that staff have an up to date 
understanding of the Company’s performance. Our Board and 
executive committee regularly visit our gyms, which facilitates 
engagement and keeps the Board up to date with gym operations. 
the Board believes that our commitment to developing and 
supporting our people forms part of the Company’s strategy, as set 
out in our Sustainability report on page 32, where further employee 
engagement initiatives are detailed.

When making Board decisions which are relevant to our people, 
considerable value is placed on: the involvement of staff, regular, 
open, fair and respectful communication, zero tolerance for human 
rights violations, fair remuneration, and, above all, a safe working 
environment. 2019 saw a significant change to the Group’s business 
model in the rollout of NGt. Feedback from newly onboarded 
Fitness trainers will be gathered through 2020 using improved 
communication tools as well as participation in further employee 
engagement surveys. An employee representative forum is also 
planned for launch in 2020 which will cover a wide range of business-
related topics which the elected representatives wish to discuss.

the Company encourages the involvement of employees in the 
Company’s performance through our employee share schemes. In 
addition to the Share Incentive Plan (SIP), in autumn 2019 we launched 
a new Sharesave plan to allow our new personal trainer population 
the opportunity to participate in the Company’s success.

the Board has appointed one of its members as the designated 
non-executive director for People Engagement, and undertakes to 
review the specification and duties of this role annually. During the 
year and to date, David Kelly has held this role, with responsibility for 
acting as the employees’ ambassador at the Board table. In 2019, the 
views of our employees and feedback from our teams were gathered 
via an engagement survey. David’s responsibilities included review 
and analysis of the feedback from the survey, and presentation of 
feedback and engagement initiatives to the Board, in conjunction 
with Group HR. David also plays a role in the group-wide recognition 
programme via the Remuneration Committee.

Gender pay gap
As mentioned in the Report of the Nomination Committee, we have 
published our 2018 Gender Pay Gap Report on both the government 
and Company’s websites. Whilst our gender pay gap compares 
favourably with other organisations across both the UK economy and 
the low cost retail and fitness sector, we are committed to reporting 
on an annual basis the actions we are taking to reduce the gap and 
on our progress made against these actions. As we highlight in our 

report, the pay gap is formed largely because our most senior roles 
are mainly filled by men and we continue to focus on a diverse 
succession pipeline. Our report for 2019 will be published on the 
same websites shortly.

Directors’ interests
the beneficial interests of the Directors of the Company at 
31 December 2019, and their connected persons, in the issued 
Ordinary shares are provided on page 69 within the Directors’ 
Remuneration Report.

major interests in shares
As at 31 December 2019, the Company was aware of the following 
interests representing 3% or more of the issued share capital of the 
Company, correct as at the date of notification. It should be noted 
that these holdings may have changed since notified to the 
Company, however notification of any change is not required until 
the next applicable threshold is crossed.

Institution

Number of 
shares

Percentage

legal & General Investment Management

11,155,860

liontrust Sustainable Investments

10,132,800

Columbia threadneedle Investments

7,190,532

Fidelity International 

6,325,502

AXA Framlington Investment Managers

5,083,469

Premier Miton Investors

Janus Henderson Investors

Aberdeen Standard Investments

4,941,127

4,887,125

4,577,920

8.08%

7.34%

5.21%

4.58%

3.68%

3.58%

3.54%

3.32%

Between 31 December 2019 and 18 March 2020, the Company 
received further notifications under DtR 5:

Institution

Number of 
shares

Percentage

legal & General Group plc (direct)

5,579,214

4.04%

Share capital
the details of the issued share capital can be found in note 26 to 
the Consolidated Financial Statements. the rights attached to 
the Company’s Ordinary shares, being the only share class of the 
Company with voting rights, are set out in the Articles of Association.

the Ordinary shares rank pari passu in all respects with the other 
Ordinary shares in issue, including for voting purposes, and will rank 
in full for all dividends and other distributions thereafter declared, 
made or paid on the Ordinary share capital of the Company. Each 
Ordinary share ranks equally in the right to receive a relative 
proportion of shares in case of a capitalisation of reserves.

Subject to the provisions of the Act, any equity securities issued by 
the Company for cash must first be offered to shareholders in 
proportion to their holdings of Ordinary shares. the Act and listing 
Rules allow for the disapplication of pre-emption rights which may 
be carried out by a special resolution of the shareholders, whether 
generally or specifically, for a maximum period not exceeding five 
years.

Except in relation to dividends which have been declared and rights 
on a liquidation of the Company, the shareholders have no rights to 
share in the profits of the Company.

the Ordinary shares are not redeemable. However, the Company 
may purchase or contract to purchase any of the Ordinary shares on 
or off market, subject to the Act and the requirements of the listing 
Rules.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE82

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

DIRECTORS’ REPORT
CONtINUED

there are no restrictions on transfers of Ordinary shares other than:
•  certain restrictions which may from time to time be imposed by 
laws or regulations such as those relating to insider dealing;

•  some of the Company’s employee share plans include restrictions 

Significant agreements
the Company is not a party to any significant agreements which 
would take effect, alter or terminate upon a change of control of the 
Company.

on transfer of shares while the shares are held within the plan;
•  pursuant to the Company’s Share Dealing Code whereby the 

Directors and designated employees require approval to deal in 
the Company’s shares; and

•  where a person with an interest in the Company’s shares has been 

served with a disclosure notice and has failed to provide the 
Company with information concerning interests in those shares.

the Company is not aware of any arrangements between 
shareholders which may result in restrictions on the transfer of 
securities or voting rights.

Amendment to the company’s Articles of Association
the Company may alter its Articles of Association by special 
resolution passed at a general meeting of shareholders.

Authority for the company to purchase its own shares
At the 2019 AGM the Company was generally and unconditionally 
authorised by its shareholders to make market purchases (within the 
meaning of section 693 of the Act) of its Ordinary shares on such 
terms and in such manner as the Directors of the Company may 
determine subject to the following conditions:

(i)  the maximum number of Ordinary shares authorised to be 
purchased is 13,805,154, representing 10% of the Company’s 
existing share capital;

(ii)  the minimum price (exclusive of expenses) which may be paid 
for an Ordinary share is 0.01p (being the nominal value of the 
Ordinary shares);

(iii) the maximum price (exclusive of expenses) which may be paid 
for each Ordinary share purchased under this authority is the 
higher of:
a.  an amount equal to 105% of the average of the middle market 
price shown in the quotations for an Ordinary share as derived 
from the london Stock Exchange Daily Official list for the five 
trading days immediately preceding the date on which the 
Ordinary share is contracted to be purchased; and
b.  an amount equal to the higher of the price of the last 

independent trade of an Ordinary share and the highest 
current independent bid for an Ordinary share as derived from 
the london Stock Exchange trading System;

(iv) the authority shall expire at the close of the next Annual General 
Meeting of the Company after the passing of this resolution or, if 
earlier, on 30 June 2020.

Financial risk management
the Group’s financial risk management objectives and policies, 
including its use of financial instruments, are set out in note 24 to the 
Consolidated Financial Statements.

Information presented in other sections
Certain information is required to be included in the Annual Financial 
Report by listing Rule 9.8.4. the following table provides references 
to where this information can be found in this Annual Report. If a 
requirement is not shown, it is not applicable to the Company.

Section

listing Rule requirement

location

4

10

Details of long term  
incentive schemes

Report of the Remuneration 
Committee (pages 61-79)

Details of contracts of 
significance

Corporate Governance Report 
(page 55 – Directors’ conflicts 
of interest)

Section 172 and engagement with suppliers, customers 
and others
In its decision making, the Board has regard to each directors’ duty 
to promote the success of the Company on behalf of the Company’s 
stakeholders, to foster the Company’s relationships with employees, 
suppliers, members, and others, and considers the effect of the 
principal decisions taken by the company during the financial year 
on the Company’s stakeholders. this is set out in our s172 statement 
on pages 47 and 48.

Auditor
Each of the persons who is a Director at the date of approval of this 
Annual Report confirms that: a) so far as the Director is aware, there 
is no relevant audit information of which the Company’s auditor is 
unaware; and b) the Director has taken all the steps which he/she 
ought to have taken as a Director in order to make himself/herself 
aware of any relevant audit information and to establish that the 
Company’s auditor is aware of that information. Ernst & Young llP 
have expressed their willingness to continue in office as auditor and 
a resolution to reappoint them will be proposed at the forthcoming 
Annual General Meeting.

AGm
the Notice convening the 2020 AGM will be circulated to 
shareholders separately.

the Company did not buy back any shares during the year. A 
resolution will be proposed at the 2020 AGM to renew this authority.

On behalf of the Board

Katy Tucker
Company Secretary
31 March 2020

Authority to allot shares
At the 2019 AGM, authority was given to the Directors to allot new 
ordinary shares up to a nominal value of £4,601.72, equivalent to 
33.33% of the issued share capital of the Company. In addition, 
authority was given to the Directors to allot further new ordinary 
shares up to a nominal value of £9,203.44, equivalent to 66.67% of 
the authorised share capital of the Group. the authority shall expire 
at the close of the next Annual General Meeting of the Company 
after the passing of this resolution or, if earlier, on 30 June 2020.

A resolution will be proposed at the 2020 AGM to renew this 
authority.

GOVERNANCE83

DIRECTORS’ RESPONSIBILITY 
STATEMENT

the Directors are responsible for preparing the Strategic Report, 
Directors’ Report and the Financial Statements in accordance with 
applicable law and regulations.

the Directors confirm that the Financial Statements comply with the 
above requirements.

As a listed company within the European Union, the Directors are 
required to prepare the Group Financial Statements in accordance 
with International Financial Reporting Standards (IFRSs) as adopted 
by the EU. the Directors have elected to prepare the Parent 
Company Financial Statements in accordance with the Companies 
Act 2006 and UK Accounting Standard FRS 101 ‘Reduced Disclosure 
Framework’.

Under company law, the Directors must not approve the Financial 
Statements unless they are satisfied that they give a true and fair 
view of the state of affairs of the Group and the Company and of the 
profit or loss of the Group for that period. In preparing the Financial 
Statements, the Directors are required to:
•  Select suitable accounting policies and then apply them 

consistently;

•  Make judgements and estimates that are reasonable and prudent;
•  Present information, including accounting policies, in a manner 

that provides relevant, reliable, comparable and understandable 
information;

•  In respect of the Group Financial Statements, provide additional 
disclosures when compliance with the specific requirements of 
IFRS is insufficient to enable users to understand the impact of 
particular transactions, other events and conditions on the Group’s 
financial position and performance;

•  State that the Group has complied with IFRS, subject to any 

material departures disclosed and explained in the Financial 
Statements;

•  In respect of the Parent Company Financial Statements, state 

whether applicable UK accounting standards have been followed, 
subject to any material departures disclosed and explained in the 
Financial Statements; and

•  Prepare the Financial Statements on a going concern basis, 

unless they consider that to be inappropriate.

the Directors are responsible for keeping adequate accounting 
records that are sufficient to show and explain the Company’s 
transactions and disclose with reasonable accuracy at any time the 
financial position of the Company and the Group and enable them to 
ensure that the Financial Statements comply with the Companies Act 
2006 and, as regards the Group Financial Statements, Article 4 of 
the IAS Regulation. they are also responsible for safeguarding the 
assets of the Group and hence for taking reasonable steps for the 
prevention and detection of fraud and other irregularities.

the Directors are responsible for the maintenance and integrity of 
the Company’s website. legislation in the UK governing the 
preparation and dissemination of accounts may differ from 
legislation in other jurisdictions.

Responsibilities statement
We confirm that to the best of our knowledge:
•  the Group Financial Statements, which have been prepared in 

accordance with IFRSs as adopted by the EU, give a true and fair 
view of the assets, liabilities, financial position and results of the 
Group;

•  the Strategic Report contained in this Annual Report includes a 
fair review of the development and performance of the business 
and the position of the Company and the Group, together with a 
description of the principal risks and uncertainties that they face; 
and

•  the Annual Report and Accounts, taken as a whole, is fair, 

balanced and understandable and provides the information 
necessary for shareholders to assess the Company’s position, 
performance, business model and strategy.

On behalf of the Board

Richard Darwin
Chief Executive Officer
31 March 2020

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE84

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

INDEPENDENT AUDITOR’S REPORT  
TO THE MEMBERS OF THE GYM GROUP PLC

Opinion
In our opinion:
•  the Gym Group plc’s group financial statements and parent 

company financial statements (the “financial statements”) give 
a true and fair view of the state of the group’s and of the parent 
company’s affairs as at 31 December 2019 and of the group’s profit 
for the year then ended;

•  the group financial statements have been properly prepared 
in accordance with IFRSs as adopted by the European Union; 
•  the parent company financial statements have been properly 

prepared in accordance with United Kingdom Generally Accepted 
Accounting Practice; and

•  the financial statements have been prepared in accordance with 
the requirements of the Companies Act 2006, and, as regards the 
group financial statements, Article 4 of the IAS Regulation.

We have audited the financial statements of the Gym Group plc 
which comprise:

Group

Parent company

Consolidated Statement 
of Financial Position as 
at 31 December 2019

Consolidated Statement 
of Comprehensive Income  
for the year then ended

Consolidated Statement 
of Changes in Equity  
for the year then ended

Company Statement of Financial 
Position as at 31 December 2019

Company Statement of Changes 
in Equity for the year then ended

Related notes 1 to 9 to the 
Company Financial Statements 
including a summary of 
significant accounting policies

Consolidated Cash Flow 
Statement for the year then ended

Related notes 1 to 32 to the 
Consolidated Financial 
Statements including a summary 
of significant accounting policies

the financial reporting framework that has been applied in the 
preparation of the group financial statements is applicable law 
and International Financial Reporting Standards (IFRSs) as adopted 
by the European Union. the financial reporting framework that has 
been applied in the preparation of the parent company financial 
statements is applicable law and United Kingdom Accounting 
Standards, including FRS 101 “Reduced Disclosure Framework” 
(United Kingdom Generally Accepted Accounting Practice).

Basis for opinion 
We conducted our audit in accordance with International Standards 
on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities 
under those standards are further described in the Auditor’s 
responsibilities for the audit of the financial statements section of our 
report below. We are independent of the group and parent company 
in accordance with the ethical requirements that are relevant to our 
audit of the financial statements in the UK, including the FRC’s 
Ethical Standard as applied to listed public interest entities, and we 
have fulfilled our other ethical responsibilities in accordance with 
these requirements.

We believe that the audit evidence we have obtained is sufficient 
and appropriate to provide a basis for our opinion.

material uncertainty Related to Going concern
We draw attention to note 2 to the financial statements which 
indicates that the ability of the Group and Company to continue as 
a going concern is subject to material uncertainty. With the current 
outbreak of Covid-19 in the UK, the Group has had to temporarily 
close all of its sites as a result of enforcement action by the UK 
Government, and there is uncertainty over the length of the required 

closed period and the potential reductions in revenues resulting from 
changes in the behaviours of members once gyms are allowed to 
open. As stated in note 2, these events or conditions, along with other 
matters as set forth in note 2, indicates that a material uncertainty 
exists that may cast significant doubt on the group and company’s 
ability to continue as a going concern. Our opinion is not modified in 
respect of this matter.

We describe below how the scope of our audit has responded to the 
material uncertainty related to going concern:
•  We obtained management’s forecast cash flows and covenant 
calculations covering the period from the date of signing to 
31 March 2021. We tested the calculation of the forecast covenants 
and the headroom in respect of the financial covenant compliance. 

•  We challenged the Board of Directors in respect of the 

assumptions used in the going concern assessment and reverse 
stress test reflecting the potential impact of Covid-19 to determine 
the magnitude of decline in revenue and cash flow that would give 
rise to elimination of the headroom in borrowing facilities (after 
taking into consideration the controllable mitigations) and 
breaching of financial covenants. 

•  We understood and challenged the Board’s controllable mitigation 

plans and the forecast impact on the ability of the business to 
operate within its financial covenants. We obtained supporting 
documentation to evaluate the plausibility and achievability of 
management’s mitigation plans.

•  We compared forecast future cash flows to historical data, ensuring 
variations are in line with our expectations and understanding of the 
business and considered the reliability of past forecasts.

•  We performed our own sensitivity analysis on managements 
forecast cash flows and considered the reverse stress tested 
management model. 

•  We agreed available facilities to underlying agreements and 
the extent of drawings thereunder to external confirmations.
•  We have assessed the adequacy of disclosures within the 

Annual Report and Accounts.

We draw attention to the Viability statement in the Annual Report at 
page 45 which indicates that an assumption to the statement of 
viability statement in respect of going concern in light of the material 
uncertainty arising as a result of the Covid-19 outbreak. Our opinion 
is not modified in respect of this matter.

conclusions relating to principal risks, going concern 
and viability statement
Aside from the impact of the matters disclosed in the material 
uncertainty related to going concern section, we have nothing to 
report in respect of the following information in the annual report, 
in relation to which the ISAs(UK) require us to report to you whether 
we have anything material to add or draw attention to:
•  the disclosures in the annual report set out on page 44 that 
describe the principal risks and explain how they are being 
managed or mitigated;

•  the directors’ confirmation set out on page 45 in the annual report 
that they have carried out a robust assessment of the principal 
risks facing the entity, including those that would threaten its 
business model, future performance, solvency or liquidity; 

•  whether the directors’ statements relating to going concern and 

their assessment of the prospects of the company required under 
the listing Rules in accordance with listing Rule 9.8.6R(3) is 
materially inconsistent with our knowledge obtained in the audit; or 
•  the directors’ explanation set out on page 45 in the annual report 
as to how they have assessed the prospects of the entity, over 
what period they have done so and why they consider that period 
to be appropriate, and their statement as to whether they have 
a reasonable expectation that the entity will be able to continue 
in operation and meet its liabilities as they fall due over the period 
of their assessment, including any related disclosures drawing 
attention to any necessary qualifications or assumptions.

FINANCIAL STATEMENTS85

Overview of our audit approach

Key audit matters

•  Deferral of membership income.
•  Annual goodwill impairment testing including cash flow and discount rate assumptions.
•  Adoption of IFRS 16 – “leases”.

Audit scope

•  We performed an audit of the complete financial information of two components and audit procedures on specific 

balances for a further three components.

•  the components where we performed full or specific audit procedures accounted for 100% of Profit before tax and 

exceptional items, 100% of Revenue and 100% of total assets.

Materiality

•  Overall Group materiality of £639,000 which represents 5% of profit before tax and exceptional items.

Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the 
current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) that we identified. these 
matters included those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and directing the 
efforts of the engagement team. these matters were addressed in the context of our audit of the financial statements as a whole, and in our 
opinion thereon, and we do not provide a separate opinion on these matters.

In addition to the matter described in the material uncertainty related to going concern section, we have determined the matters described 
below to be the key audit matters to be communicated in our report.

Risk

Our response to the risk

Key observations communicated  
to the Audit Committee 

Deferral of membership income – total 
revenue for the year ended 31 December 
2019: £153m (31 December 2018: 
£123.9m), of which £8.0m was deferred 
at 31 December 2019 (31 December 2018: 
£7.1m) and presented in the balance 
sheet as contract liabilities.

Refer to the Report of the Audit and Risk 
Committee (page 58); accounting policies 
(page 96); and notes 5 and 20 of the 
Consolidated Financial Statements 
(pages 105 and 112).

Member’s monthly subscription payments 
are collected each month on various 
dates during each calendar month. 
the Group also collects non-refundable 
joining fees and longer term subscriptions 
at the commencement of the relevant 
subscription period. Consequently, in 
preparing the annual accounts, 
management need to calculate the 
amount of payments collected for all 
gyms, which relate to membership after 
the year end date and for which the 
related revenue should be deferred and 
presented as a contract liability under 
IFRS 15 “Revenue from Contracts with 
Customers” (“IFRS 15”).

Although the calculation of deferred 
membership fees does not involve 
judgements and estimates, it is non 
routine in its performance, with large 
numbers of members, varying 
subscription rates and the reliance on 
outsourced processes. the deferred 
calculation is automated, driven by 
manually input reports. there is an 
increased risk of material error and 
management override in the inputs to 
this calculation.

We obtained an understanding of the Group’s revenue 
recognition process, in particular in respect of the 
membership subscription process. this included visiting 
the outsourced membership management service provider 
to obtain an understanding of the outsourced elements of 
the membership income process.

Based on our procedures, 
deferral of membership income 
in the year ended 31 December 
2019 is appropriately recognised 
and presented as contract 
liabilities as at that date.

We also obtained an understanding of the deferred 
membership fee income calculation process and 
related controls.

We re-performed management’s deferred membership fee 
income calculation in order to ensure the accuracy of the 
calculation of income deferred.

We agreed a sample of the data used in management’s 
deferred revenue calculation (for example the membership 
ID, joining/direct debit date and subscription rate) to the 
members database and the December 2019 membership 
income reports used to post revenue. this included sample 
testing by reference to membership data held by the Group 
and membership data provided directly to us by the 
outsourced membership management service provider. We 
also tested completeness of the membership data held by 
the Group and used to recognise revenue, by comparing 
the monthly income files provided to us from management 
to the monthly income files provided directly received from 
the outsourced membership management service provider.

We tested the completeness of the members included in 
the deferred membership fee income calculation by using 
the December 2019 membership data in the income 
reports used to post revenue within our re-performance 
of the deferred membership fee income calculation.

We tested the appropriateness of manual journal entries 
recorded in the general ledger in relation to revenue, and 
in particular those related to deferred income.

We considered the risk of management override in the 
revenue process including the deferred membership 
income calculation through our work on the testing of the 
inputs, as well as our testing of manual journal entries.

the Group audit team performed full and specific scope 
procedures over this risk area in all locations, which 
covered 100% of the risk amount.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCEKey observations communicated  
to the Audit Committee 

Based on our procedures, we 
believe that the combined effect 
of the cash flow and discount 
rate assumptions used by 
management in the CGU 
impairment model are within 
acceptable ranges and 
reasonably possible changes 
in the key assumptions would 
not cause an impairment to arise 
in respect of the goodwill. 

We consider that management’s 
impairment model methodology 
is acceptable.

the Financial Statement 
disclosures, particularly those 
in note 15 to the Consolidated 
Financial Statements, materially 
comply with the applicable 
requirements of IAS 36 and IAS 1.

86

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

INDEPENDENT AUDITOR’S REPORT  
TO THE MEMBERS OF THE GYM GROUP PLC
CONtINUED

Risk

Our response to the risk

Annual goodwill impairment testing 
including cash flow and discount rate 
assumptions – 31 December 2019: £77.7m 
(31 December 2018: £66.4m).

Refer to the Report of the Audit and Risk 
Committee (page 58); accounting policies 
(pages 97 and 101); and note 15 of the 
Consolidated Financial Statements 
(page 111).

We obtained and challenged management’s CGU 
assessment which treats each gym as a CGU, but allocates 
the group’s goodwill to the chain of health and fitness 
facilities operating under “the Gym” brand. this group of 
CGUs represent the lowest level within the group at which 
the goodwill will be monitored for internal management 
purposes and is consistent with the Operating Segments 
identified under IFRS 8 “Operating Segments”. We therefore 
consider management’s assessment of CGUs as 
appropriate. 

As disclosed in note 15 to the 
Consolidated Financial Statements, 
goodwill recognised in the Group 
Statement of Financial Position of £77.7m 
(arising on the acquisition of the Gym 
limited in 2013, the acquisition of the 
trade and assets of 18 gyms from lifestyle 
Fitness, the acquisition of the trade and 
assets of one gym in Aylesbury and the 
acquisition of the trade and assets of 13 
gyms from easyGym) has been allocated 
to one group of cash generating units 
(“CGUs”) comprising the Gym chain of 
health and fitness facilities.

Management have undertaken an annual 
impairment review in respect of the 
goodwill allocated to the group of CGUs 
in accordance with the requirements of 
IAS 36 “Impairment of Assets” (“IAS 36”) 
and concluded that no impairment arises 
at 31 December 2019.

We focused on this area due to both the 
significance of the carrying value of goodwill 
and the inherent uncertainty involved in 
an impairment review, which requires 
management to make significant 
judgements and estimations as to future 
outcomes and assumptions of cash flows 
(for example customer acquisition and 
retention, changes in subscription rates, 
operating costs etc), along with the discount 
rate to be applied to those cash flows. In 
addition, such judgements and estimates 
could be influenced by management bias.

We obtained management’s impairment testing model, 
considered the calculation methodology, sources for key 
assumptions and sensitivities applied and tested the 
integrity of the model.

We discussed with management the basis of the key 
assumptions used in the impairment model, being the 
discount rate, revenue growth and cost inflation over the 
next 3 years and the long term growth from 2023 onwards, 
as disclosed in note 15 to the Consolidated Financial 
Statements. We then challenged the reasonableness of 
these assumptions by reference to historical data, external 
benchmarks and the risk of management bias.

We also assessed the historical accuracy of management’s 
forecasting by comparing actual financial performance to 
management’s previous forecasts/budgets.

We considered management’s sensitivity analysis showing 
the impact of a reasonable change in impairment 
assumptions to determine whether an impairment charge 
was required. this consideration included performing our 
own sensitivity analysis by reference to the results of our 
assessment of assumptions referred to above. 

As part of our work we utilised EY valuations specialists to 
assist in our assessment of the discount rate and long term 
growth rate cash flow assumptions used in the impairment 
models and the methodology of the models.

We ensured that the Financial Statement disclosures, 
particularly those in note 15 to the Consolidated Financial 
Statements, met the requirements of IAS 36 and IAS 1 
“Presentation of Financial Statements” (“IAS 1”), particularly 
those related to judgements, estimation uncertainty and 
sensitivities.

the significant assumptions are disclosed 
in note 15 to the Consolidated Financial 
Statements.

the Group audit team performed the full scope audit 
procedures on the impairment models prepared for 
the Gym Group plc.

FINANCIAL STATEMENTS87

Risk

Our response to the risk

Key observations communicated  
to the Audit Committee 

Adoption of IFRS 16 “leases” – 
recognition of right of use asset of £239m 
at 31 December 2019 and lease liability 
of £278m at 31 December 2019

Refer to the Report of the Audit and Risk 
Committee (page 58); accounting policies 
(pages 97 and 100); and note 4 of the 
Consolidated Financial Statements 
(page 101).

IFRS 16 – “leases” (“IFRS 16”) is 
applicable for the first time in the year 
ended 31 December 2019, eliminating 
the distinction between operating and 
finance leases for lessees and requires 
recognition of all leases with a lease term 
of greater than 12 months and not of a low 
value in the Statement of Financial 
Position. 

the Group has adopted IFRS 16 using 
the full retrospective approach. there 
is no impact on cash flows, although 
the presentation of certain line items 
in the cash flow statement has change 
significantly (see note 4 to the 
Consolidated Financial Statements). 

We focused on this area due to the 
significant leasing arrangements within 
the Group, such that the adoption of this 
standard has a material impact on the 
presentation and measurement of assets, 
liabilities and expenses within the Group’s 
Financial Statements.

Further, while the Group’s leasing 
arrangements are non complex, the 
adoption of IFRS 16 required judgement in 
estimating the discount rate to be applied 
to the lease payments in measuring 
the right of use asset and lease liability. 
In particular, in the absence of knowing 
the interest rate implicit in each lease, 
management are required to estimate the 
incremental borrowing rate (“IBR”) for 
each lease. this is a new risk in the year 
due to required adoption of IFRS 16 from 
1 January 2019.

We assessed the completeness, measurement and 
presentation of the Group’s right of use lease assets, lease 
liabilities in the balance sheet, together with the related 
finance charges and depreciation costs within the 
income statement.

Based on our procedures and 
adjustments which have been 
made, leases are appropriately 
recognised in the balance sheet 
in accordance with IFRS 16.

the Financial Statement 
disclosures, particularly those 
in note 21 to the Consolidated 
Financial Statements, materially 
comply with the applicable 
requirements of IFRS 16.

In particular, we considered the completeness of the 
population of leases and agreements within the scope 
of IFRS 16 based upon our prior year lease testing, new 
gym sites opened in 2019 and also our knowledge of the 
Group’s business.

We reviewed lease agreements to identify terms and 
conditions that required further consideration under 
IFRS 16.

We ensured that the lease payments assumed in 
calculating the right of use asset and lease liability 
balances were in agreement with the underlying lease 
agreements and appropriately treated in accordance 
with IFRS 16.

We reviewed the methodology and assumptions used by 
management to derive each lease’s IBR that the IBR was 
calculated in accordance with the requirements of IFRS 16 
and its calculation was arithmetically correct. this included 
using the assistance of EY lease accounting and treasury 
specialists and sample testing of the market data used 
by management. 

We tested the accuracy of management’s lease models 
used to calculate the entries recognised within the 2019 
financial statements. 

We assessed the reasonableness of the accounting entries 
and adjustments to the comparative figures on adoption 
of IFRS 16 at 1 January 2019. 

We have also considered the adequacy of the disclosures 
made in respect of leases within the 2019 financial 
statements against the requirements of IFRS 16.

the Group audit team performed full and specific scope 
procedures over this risk area in all locations, which 
covered 100% of the risk amount.

In the prior year, our auditor’s report included a key audit matter in relation to the accounting for the acquisition of easyGym gyms. In the 
current year, this is not applicable as there have been no acquisitions in the year.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE88

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

INDEPENDENT AUDITOR’S REPORT  
TO THE MEMBERS OF THE GYM GROUP PLC
CONtINUED

An overview of the scope of our audit 
tailoring the scope
Our assessment of audit risk, our evaluation of materiality and our 
allocation of performance materiality determine our audit scope 
for each entity within the Group. taken together, this enables us to 
form an opinion on the consolidated financial statements. We take 
into account size, risk profile, the organisation of the group and 
effectiveness of group-wide controls, changes in the business 
environment and other factors when assessing the level of work 
to be performed at each entity.

In assessing the risk of material misstatement to the Group financial 
statements, and to ensure we had adequate quantitative coverage 
of significant accounts in the financial statements, of the seven 
reporting components of the Group, we selected five components 
covering entities, which represent the principal business units within 
the Group.

Of the five components selected, we performed an audit of the 
complete financial information of two components (“full scope 
components”) which were selected based on their size or risk 
characteristics. For the remaining three components (“specific 
scope components”), we performed audit procedures on specific 
accounts within that component that we considered had the 
potential for the greatest impact on the significant accounts in the 
financial statements either because of the size of these accounts 
or their risk profile. these specific scope components include an 
intermediate holding company performing certain Group 
management functions and two trading subsidiaries.

the reporting components where we performed audit procedures 
accounted for 100% (2018: 100%) of the Group’s Revenue, Group’s 
Profit before tax and exceptional items, Profit before tax and total 
assets. 

2019

2018

Full  
scope

Specific 
scope

Remaining 
components

Full  
scope

Specific 
scope

Remaining 
components

Number of 

components

2

3

2

2

3

Revenue

97.1% 2.9%

– 97.3% 2.7%

Profit/(loss) 

before tax and 
exceptional 
items

Profit/(loss) 
before tax

130.5% (30.5%)

– 116.4% (16.4%)

175% (75%)

– 120.3% (20.3%)

total assets

99.9%

0.1%

– 98.5%

1.5%

2

–

–

–

–

the audit scope of the specific scope components may not have 
included testing of all significant accounts of the component but will 
have contributed to the coverage of significant accounts tested for 
the Group.

the remaining two components are intermediate holding companies. 
In respect of these components we performed other procedures, 
including enquiries of management, analytical review, testing of 
related consolidation journals and intercompany eliminations to 
respond to any potential risks of material misstatement to the Group 
Financial Statements.

Changes from the prior year 
Our 2019 audit scope is consistent with our 2018 audit scope.

Our application of materiality 
We apply the concept of materiality in planning and performing 
the audit, in evaluating the effect of identified misstatements on 
the audit and in forming our audit opinion. 

Materiality
the magnitude of an omission or misstatement that, individually 
or in the aggregate, could reasonably be expected to influence 
the economic decisions of the users of the financial statements. 
Materiality provides a basis for determining the nature and extent 
of our audit procedures.

We determined materiality for the Group to be £639,000 (2018: 
£616,000), which is 5% (2018: 5%) of profit before tax and exceptional 
items. We believe that profit before tax and exceptional items 
provides a consistent measure of underlying performance as it 
excludes non-recurring exceptional items. this adjusted measure is 
used by the market and analysts as a key metric and therefore is a 
focus for shareholders. the Group’s profit before tax and exceptional 
items in the current year of £12,791,000 (2018: £12,310,000) has been 
arrived at by adding back £6,572,000 (2018: £2,343,000) of 
exceptional items (as disclosed in note 7 to the Consolidated 
Financial Statements) to the Group’s profit before tax of £6,219,000 
(2018: £9,967,000). 

During the course of our audit, we reassessed our initial assessment 
of materiality from an amount of £700,000 based on pre year end 
forecasts, to the amount indicated above once actual results were 
available. 

We determined materiality for the Parent Company to be £2,182,280 
(2018: £1,943,720), which is 1% (2018: 1%) of total assets. Given the 
nature of the Parent Company’s activities we believe total assets 
is a key metric of the shareholders. While materiality for the Parent 
Company exceeds that of the Group, as noted below our 
performance materiality for the Parent Company’s audit was based 
upon an allocation of the performance materiality used in the audit 
of the Group’s financial statements.

Performance materiality
the application of materiality at the individual account or balance 
level. It is set at an amount to reduce to an appropriately low level 
the probability that the aggregate of uncorrected and undetected 
misstatements exceeds materiality.

On the basis of our risk assessments, together with our assessment 
of the Group’s overall control environment, our judgement was that 
performance materiality was 75% (2018: 75%) of our planning 
materiality, namely £479,000 (2018: £462,000). We have set 
performance materiality at this percentage due to experience with 
the Group demonstrating an effective control environment and low 
incidence of misstatements. 

Audit work at component locations for the purpose of obtaining audit 
coverage over significant financial statement accounts is undertaken 
based on a percentage of total performance materiality. the 
performance materiality set for each component is based on the 
relative scale and risk of the component to the Group as a whole 
and our assessment of the risk of misstatement at that component. 
In the current year, the range of performance materiality allocated 
to components was £95,900 to £479,000 (2018: £92,400 to £462,000). 

We determined performance materiality for the Parent Company’s 
own financial statements to be £479,000 (2018: £462,000) reflecting 
the performance materiality allocated to that full scope component 
as part of our audit of the Group’s financial statements.

FINANCIAL STATEMENTS89

Reporting threshold
An amount below which identified misstatements are considered as 
being clearly trivial.

We agreed with the Audit Committee that we would report to them 
all uncorrected audit differences in excess of £32,000 (2018: 
£33,000), which is set at 5% of planning materiality, as well as 
differences below that threshold that, in our view, warranted 
reporting on qualitative grounds. the increased amount from the 
prior year reflects the increase in materiality indicated above. 

We evaluate any uncorrected misstatements against both the 
quantitative measures of materiality discussed above and in light of 
other relevant qualitative considerations in forming our opinion.

Other information 
the other information comprises the information included in the 
annual report set out on pages 1 to 79, other than the financial 
statements and our auditor’s report thereon. the directors are 
responsible for the other information. 

Our opinion on the financial statements does not cover the other 
information and, except to the extent otherwise explicitly stated in 
this report, we do not express any form of assurance conclusion 
thereon. 

In connection with our audit of the financial statements, our 
responsibility is to read the other information and, in doing so, 
consider whether the other information is materially inconsistent with 
the financial statements or our knowledge obtained in the audit or 
otherwise appears to be materially misstated. If we identify such 
material inconsistencies or apparent material misstatements, we are 
required to determine whether there is a material misstatement in 
the financial statements or a material misstatement of the other 
information. If, based on the work we have performed, we conclude 
that there is a material misstatement of the other information, we are 
required to report that fact.

We have nothing to report in this regard.

In this context, we also have nothing to report in regard to our 
responsibility to specifically address the following items in the other 
information and to report as uncorrected material misstatements of 
the other information where we conclude that those items meet the 
following conditions:
•  Fair, balanced and understandable set out on page 83 – the 
statement given by the directors that they consider the annual 
report and financial statements taken as a whole is fair, balanced 
and understandable and provides the information necessary for 
shareholders to assess the group’s performance, business model 
and strategy, is materially inconsistent with our knowledge 
obtained in the audit; or 

•  Audit committee reporting set out on pages 58 to 60 – the 

section describing the work of the audit and risk committee does 
not appropriately address matters communicated by us to the 
audit and risk committee; or

•  Directors’ statement of compliance with the uK corporate 

Governance code set out on page 45 – the parts of the directors’ 
statement required under the listing Rules relating to the 
company’s compliance with the UK Corporate Governance Code 
containing provisions specified for review by the auditor in 
accordance with listing Rule 9.8.10R(2) do not properly disclose a 
departure from a relevant provision of the UK Corporate 
Governance Code.

Opinions on other matters prescribed by the companies 
Act 2006
In our opinion, the part of the directors’ remuneration report to be 
audited has been properly prepared in accordance with the 
Companies Act 2006.

In our opinion, based on the work undertaken in the course of the 
audit:
•  the information given in the strategic report and the directors’ 

report for the financial year for which the financial statements are 
prepared is consistent with the financial statements; and 

•  the strategic report and the directors’ report have been prepared 

in accordance with applicable legal requirements.

matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and 
the parent company and its environment obtained in the course of 
the audit, we have not identified material misstatements in the 
strategic report or the directors’ report.

We have nothing to report in respect of the following matters in 
relation to which the Companies Act 2006 requires us to report to 
you if, in our opinion:
•  Adequate accounting records have not been kept by the parent 

company, or returns adequate for our audit have not been 
received from branches not visited by us; or

•  the parent company financial statements and the part of the 

Directors’ Remuneration Report to be audited are not in 
agreement with the accounting records and returns; or

•  Certain disclosures of directors’ remuneration specified by law are 

not made; or

•  We have not received all the information and explanations we 

require for our audit.

Responsibilities of directors
As explained more fully in the directors’ responsibilities statement 
set out on page 83, the directors are responsible for the preparation 
of the financial statements and for being satisfied that they give a 
true and fair view, and for such internal control as the directors 
determine is necessary to enable the preparation of financial 
statements that are free from material misstatement, whether due to 
fraud or error. 

In preparing the financial statements, the directors are responsible 
for assessing the group and parent company’s ability to continue as 
a going concern, disclosing, as applicable, matters related to going 
concern and using the going concern basis of accounting unless the 
directors either intend to liquidate the group or the parent company 
or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial 
statements 
Our objectives are to obtain reasonable assurance about whether 
the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s 
report that includes our opinion. Reasonable assurance is a high 
level of assurance, but is not a guarantee that an audit conducted in 
accordance with ISAs (UK) will always detect a material misstatement 
when it exists. Misstatements can arise from fraud or error and are 
considered material if, individually or in the aggregate, they could 
reasonably be expected to influence the economic decisions of 
users taken on the basis of these financial statements. 

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE90

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

INDEPENDENT AUDITOR’S REPORT  
TO THE MEMBERS OF THE GYM GROUP PLC
CONtINUED

Other matters we are required to address 
•  We were appointed by the company on 28 July 2015 to audit the 
financial statements for the year ending 31 December 2015 and 
subsequent financial periods.

•  the period of total uninterrupted engagement including previous 

renewals and reappointments is 5 years, covering the years 
ending 31 December 2015 to 31 December 2019.

•  the non-audit services prohibited by the FRC’s Ethical Standard 
were not provided to the group or the parent company and we 
remain independent of the group and the parent company in 
conducting the audit. 

•  the audit opinion is consistent with the additional report to the 

audit committee.

use of our report
this report is made solely to the company’s members, as a body, in 
accordance with Chapter 3 of Part 16 of the Companies Act 2006. 
Our audit work has been undertaken so that we might state to the 
company’s members those matters we are required to state to them 
in an auditor’s report and for no other purpose. to the fullest extent 
permitted by law, we do not accept or assume responsibility to 
anyone other than the company and the company’s members as a 
body, for our audit work, for this report, or for the opinions we have 
formed. 

michael Kidd (Senior statutory auditor)
for and on behalf of Ernst & Young llP, Statutory Auditor
Belfast
31 March 2020

Notes:
1  the maintenance and integrity of the Gym Group plc website is the responsibility of the 
directors; the work carried out by the auditors does not involve consideration of these 
matters and, accordingly, the auditors accept no responsibility for any changes that may 
have occurred to the financial statements since they were initially presented on the 
website.

2  legislation in the United Kingdom governing the preparation and dissemination of 

financial statements may differ from legislation in other jurisdictions.

explanation as to what extent the audit was considered 
capable of detecting irregularities, including fraud
the objectives of our audit, in respect to fraud, are; to identify and 
assess the risks of material misstatement of the financial statements 
due to fraud; to obtain sufficient appropriate audit evidence 
regarding the assessed risks of material misstatement due to fraud, 
through designing and implementing appropriate responses; and to 
respond appropriately to fraud or suspected fraud identified during 
the audit. However, the primary responsibility for the prevention and 
detection of fraud rests with both those charged with governance of 
the entity and management. 

Our approach was as follows: 
•  We obtained an understanding of the legal and regulatory 

frameworks that are applicable to the group and determined that 
the most significant are Companies Act 2006; UK listing Rules; UK 
listing Authority – Disclosure and transparency Rules; the 
Companies (Miscellaneous Reporting Regulation) 2018; the large 
and Medium-sized Companies and Groups (Accounts and 
Reports (Amendment)) Regulations 2013 in particular in respect of 
the Directors’ Remuneration Report; UK tax legislation; Financial 
Services Act 2012 and UK Corporate Governance Code 2016. 
•  We understood how the Gym Group plc is complying with those 

frameworks by making enquiries of senior management and those 
charged with governance; obtaining an understanding of 
entity-level controls and considering the influence of the control 
environment; obtaining an understanding of policies and 
procedures in place regarding compliance with laws and 
regulations, including how compliance with such policies is 
monitored and enforced; obtaining an understanding of 
management’s process for identifying and responding to fraud 
risks, including programs and controls established to address 
risks identified, or otherwise prevent, deter and detect fraud, and 
how senior management monitors those programs and controls; 
and reviewing correspondence with relevant regulatory authorities. 
•  We assessed the susceptibility of the group’s financial statements 
to material misstatement, including how fraud might occur by: 
discussing within the audit team; performing client acceptance/
continuance procedures; reviewing interim financial information; 
identifying related parties, including circumstances related to the 
existence of a related party with dominant influence; obtaining an 
understanding of entity-level controls and considering the 
influence of the control environment; and considering the nature 
of the account and our assessment of inherent risk for relevant 
assertions of significant accounts. 

•  Based on this understanding we designed our audit procedures 
to identify non-compliance with such laws and regulations. Our 
procedures involved enquiring of members of senior management 
and those charged with governance regarding their knowledge of 
any non-compliance or potential non-compliance with laws and 
regulations that could affect the financial statements; enquiring 
about the policies that have been established to prevent non-
compliance with laws and regulations by officers and employees, 
and whether such policies are formalized in a code of conduct, 
conflict-of-interests statement or similar standard; enquiring about 
the entity’s methods of enforcing and monitoring compliance with 
such policies, if any; and inspecting correspondence, if any, with 
the relevant licensing or regulatory authorities.

A further description of our responsibilities for the audit of the 
financial statements is located on the Financial Reporting Council’s 
website at https://www.frc.org.uk/auditorsresponsibilities. this 
description forms part of our auditor’s report.

FINANCIAL STATEMENTSCONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR tHE YEAR ENDED 31 DECEMBER 2019

91

Revenue
Cost of sales

Gross profit

Administration expenses

Operating profit

Finance income
Finance costs

profit before tax

tax charge

profit for the year attributable to equity shareholders

Other comprehensive income for the year
Items that may be reclassified to profit or loss
Changes in the fair value of derivative financial instruments
Items that will not be reclassified to profit or loss
Changes in the fair value of financial assets at fair value through other comprehensive income

Total comprehensive income attributable to equity shareholders

earnings per share
Basic
Diluted

Reconciliation of operating profit to Group Adjusted eBITDA:
– Operating profit
– Depreciation and impairment of property, plant and equipment
– Amortisation and impairment of intangibles
– Exceptional administration items
– long term employee incentive costs
– Cash rent payments2

– Group Adjusted EBItDA1

1  Group Adjusted EBItDA is a non-GAAP metric used internally by management and externally by investors.
2 Cash rent payments are the actual cash payments which are paid for the property leases during the year. 
*  See note 4 for details regarding the restatement as a result of the IFRS 16 adoption. 

the notes on pages 95 to 121 form an integral part of the Financial Statements.

Note

5

10
11

12

31 December 
2019
£’000

31 December 
2018
Restated*
£’000

153,134 
(1,437)

123,884 
(1,007)

151,697 

122,877 

(130,122)

(103,262)

21,575 

19,615 

32 
(15,388)

22 
(12,681)

6,219 

6,956 

(2,624)

(2,030)

3,595 

4,926

24

(155)

(11)

8

14
15
7
26

(277)

3,163 

pence
2.6 
2.6 

£’000
21,575 
41,778 
3,114 
6,086 
1,900 
(25,913)

(463)

4,452

pence
3.7
3.7

£’000
19,615 
33,539 
1,989 
2,343 
1,012 
(19,367)

48,540 

39,131 

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
92

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS At 31 DECEMBER 2019

31 December 
2019
£’000

Note

31 December 
2018
Restated*
£’000

1 January 2018
Restated*
£’000

14
14
15

16
25
12

17
18
19

20
21
13
22
23

22
21

23
12

26
26
26
26
26
26

176,001 
238,702
86,379 
–
– 
13 
–

163,675 
218,631
86,160 
–
285 
169 
–

133,356 
170,262
71,718
515
316
–
159

501,095

468,920

376,326

654 
8,769 
2,605 

12,028 

379 
7,696 
3,027 

11,102 

197 
5,543
457

6,197

513,123

480,022

382,523

29,389 
15,637 
3,875 
–
352 
374

26,376 
13,299
3,002 
3,000 
679 
1,422 

24,593
8,058
–
–
917 
822

49,627

47,778 

34,390

49,116 
262,706 
–
1,303
208

45,165 
238,558
–
1,145
137

37,113
189,798
184
740
–

313,333

285,005

227,835

362,960

332,783

262,225

150,163

147,239

120,298

14 
48 
4 
159,474 
(166)
(9,211)

14 
48 
4 
159,474 
(11)
(12,290)

12
48 
4 
136,280 
–
(16,046)

150,163

147,239

120,298

Non-current assets
Property, plant and equipment (excluding right-of-use asset)
Right-of-use asset
Intangible assets
trade and other receivables
Financial assets at fair value through other comprehensive income
Derivative financial instruments
Deferred tax assets

total non-current assets
Current assets
Inventories
trade and other receivables
Cash and cash equivalents

total current assets

Total assets

Current liabilities
trade and other payables
lease liabilities
Other financial liabilities
Borrowings
Provisions
Income taxes payable

total current liabilities
Non-current liabilities
Borrowings
lease liabilities
Other finance liabilities
Provisions
Deferred tax liabilities

total non-current liabilities

Total liabilities

Net assets 

Capital and reserves
Issued capital
Own shares held
Capital redemption reserve
Share premium
Hedging reserve
Retained deficit

Total equity shareholders’ funds 

*  See note 4 for details regarding the restatement as a result of the IFRS 16 adoption. 

the notes on pages 95 to 121 form an integral part of the Financial Statements.

these Financial Statements were approved by the Board of Directors on 31 March 2020.

Signed on behalf of the Board of Directors

Richard Darwin 
Chief Executive Officer 

mark George
Chief Financial Officer

Company Registration Number 08528493

FINANCIAL STATEMENTS 
 
 
 
93

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
AS At 31 DECEMBER 2019

Note

4

27
12

30

27
12
30

At 1 January 2018 (as previously reported)
Adjustment from adoption of IFRS 16
At 1 January 2018 (restated) 
Profit for the period and total comprehensive 

income (restated)

Share based payments
Deferred tax on share based payments
Issue of Ordinary share capital 
Costs associated with the issue of share 

capital

Changes in the fair value of derivative financial 

instruments
Dividends paid
Changes in the fair value of financial assets at 

fair value through other comprehensive 
income

At 31 December 2018 (restated)
Profit for the year
Share based payments
Deferred tax on share based payments
Dividends paid
Changes in the fair value of financial assets at 

fair value through other comprehensive 
income

Changes in the fair value of derivative financial 

instruments

At 31 December 2019

Issued 
capital
£’000

Own 
shares 
held
£’000

Capital 
redemption 
reserve
£’000

12 
–
12

–
–
–
2 

–

–
–

–
14 
–
–
–
–

–

–

14 

48 
–
48

–
–
–
–

–

–
–

–
48 
–
–
–
–

–

–

48 

4 
–
4

–
–
–
–

–

–
–

–
4 
–
–
–
–

–

–

4 

Share 
premium
£’000

136,280 
–
136,280

–
–
–
23,998 

(804)

–
–

–
159,474 
–
–
–
–

–

–

159,474 

Hedging 
reserve
£’000

–
–
–

–
–
–
–

–

(11)
–

–
(11)
–
–
–
–

Retained 
deficit
£’000

(15,723)
(323)
(16,046)

4,926
797 
133 
–

total
£’000

120,621 
(323)
120,298

4,926
797 
133 
24,000 

–

(804)

–
(1,637)

(11)
(1,637)

(463)
(12,290)
3,595 
1,670 
24
(1,933)

(463)
147,239 
3,595 
1,670 
24
(1,933)

–

(277)

(277)

(155)

(166)

–

(155)

(9,211)

150,163 

*  See note 4 for details regarding the restatement as a result of the IFRS 16 adoption. 

the notes on pages 95 to 121 form an integral part of the Financial Statements.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
94

The Gym Group plc
AnnuAl RepoRt And Accounts 2019

CONSOLIDATED CASH FLOW STATEMENT
FoR tHe YeAR ended 31 deceMBeR 2019

cash flows from operating activities
profit before tax
Adjustments for:
net finance costs
exceptional administration items
depreciation and impairment of property, plant and equipment
Amortisation and impairment of intangible assets
long term employee incentive costs
(profit)/loss on disposal of property, plant and equipment
Increase in inventories
Increase in trade and other receivables
Increase in trade and other payables

cash generated from operations
tax paid

net cash flows from operating activities before exceptional items 
exceptional items

Net cash flow from operating activities

cash flows from investing activities
payment for financial assets at fair value through other comprehensive income
Business combinations
purchase of property, plant and equipment
purchase of intangible assets
disposal of tangible assets
Interest received

Net cash flows used in investing activities

cash flows from financing activities
dividends paid
lease liabilities paid1
lease interest paid1
Bank interest paid
payment of financing fees
drawdown of bank loans
Repayments of bank loans
proceeds of issue of ordinary shares
costs associated with share issue
derivative financial instruments paid

Net cash flows (used in)/from financing activities

net (decrease)/increase in cash and cash equivalents
cash and cash equivalents start of period

cash and cash equivalents at end of period

1  these two items totalling £25,913,000 represent cash rent as used in the KpI definitions. 
*  see note 4 for details regarding the restatement as a result of the IFRs 16 adoption.

the notes on pages 95 to 121 form an integral part of the Financial statements.

31 December 
2019
£’000

note

31 december 
2018
Restated*
£’000

6,219

6,956

7
14
15
27

15,356
6,086
41,778
3,114
1,900
(112)
(275)
(1,073)
3,967

76,960
(3,579)

73,381
(1,120)

12,659
2,343
33,539
1,989
1,012
72
(182)
(1,218)
4,487

61,657
(2,009)

59,648
(2,105)

72,261

57,543

–
(2,114)
(38,604)
(2,461)
391
32

(432)
(18,600)
(42,341)
(4,928)
–
22

(42,756)

(66,279)

(1,933)
(13,093)
(12,820)
(2,197)
(884)
53,500
(52,500)
–
–
–

(1,637)
(10,907) 
(8,460)
(1,371)
(302)
12,500
(1,500)
24,000
(804)
(213)

(29,927)

11,306

(422)
3,027

2,605

2,570
457

3,027

FINANCIAL STATEMENTS 
95

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR tHE YEAR ENDED 31 DECEMBER 2019

1. General information
the Gym Group plc (‘the Company’) and its subsidiaries (‘the Group’) provide low cost, high quality health and fitness facilities. 

the Company is a public limited company whose shares are publicly traded on the london Stock Exchange and is incorporated and 
domiciled in the United Kingdom.

the registered address of the Company is 5th Floor, OneCroydon, 12-16 Addiscombe Road, Croydon, United Kingdom, CR0 0Xt.

2. Summary of significant accounting policies
A summary of the significant accounting policies is set out below. these have been applied consistently in the Financial Statements.

Statement of compliance 
the Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (‘IFRS’) as 
adopted for use in the EU, International Financial Reporting Interpretations Committee (‘IFRIC’) interpretations and with those parts of the 
Companies Act 2006 applicable to companies reporting under IFRS. the functional currency of each entity in the Group is Pounds Sterling. 
the Consolidated Financial Statements are presented in Pounds Sterling and all values are rounded to the nearest thousand Pounds, except 
where otherwise indicated. 

Basis of preparation 
the Consolidated Financial Statements have been prepared on a going concern basis under the historical cost convention as modified by 
the recognition of derivative financial instruments and other financial liabilities at fair value through the profit and loss and the recognition of 
financial assets at fair value through other comprehensive income.

the consolidated financial statements provide comparative information in respect of the previous period. In addition, the Group presents an 
additional statement of financial position at the beginning of the preceding period when there is a retrospective application of an accounting 
policy, a retrospective restatement, or a reclassification of items in financial statements. An additional statement of financial position as at 
1 January 2018 is presented in these consolidated financial statements due to the retrospective application of accounting policies as a result 
of the adoption of IFRS 16 leases. See Note 4.

See note 13 for the adjustment in fair value of business combinations. 

Going concern 
In assessing the going concern position of the Group for the Consolidated Financial Statements for the year ended 31 December 2019, the 
Directors have considered the Group’s cash flows, liquidity and business activities. At 31 December 2019, the Group had cash balances of 
£2.6 million and undrawn financing facilities of £20.0 million which are available for general corporate purposes, including but not limited to 
funding new sites, working capital and capital expenditure. 

Based on the Group’s forecasts, the Directors have adopted the going concern basis in preparing the Financial Statements. the Directors 
have made this assessment after consideration of the Group’s cash flows and related assumptions and in accordance with the Guidance on 
Risk Management, Internal Control and Related Financial and Business Reporting 2014 published by the UK Financial Reporting Council. 

In making this assessment the Directors have made a current consideration of the potential impact of the Covid-19 pandemic on the cash 
flows and liquidity of the Group over the next 12 month period. this assessment has taken in to account the current measures being put in 
place by the Group to preserve cash and reduce discretionary expenditure during a period when the Group has had to temporarily close all 
of its sites as a result of enforcement action by the UK Government, and potential reductions in revenues resulting from changes in the 
behaviours of members once gyms are allowed to open. the Group’s financial modelling assumes reduced membership and revenue as a 
result of Covid-19 impacting members behaviours and associated actions by the UK government, more than it would have otherwise expected 
during the next 12 months both during the period of closure and thereafter. the Directors have considered the impact of additional downside 
scenarios with a greater length of closure and a more severe impact on the Group’s cash flows and liquidity as a result of additional loss of 
membership and revenue. these downside scenarios assume that Group Adjusted EBItDA in 2020 reduces by approximately 65% compared 
to the Board’s expectations prior to development of the Covid-19 pandemic. At these levels of Group Adjusted EBItDA reductions, when 
combined with the mitigating actions that are within the Group’s control including reductions in capital and other expenditure, the Directors 
currently believe the Group can maintain sufficient liquidity within its £70m debt financing facilities (reflecting the £20m drawdown in March 
2020 of the remaining facility) and satisfy its bank covenant levels over the next 12 months. 

the Directors have also assessed the impact of an even more severe effect on the Group were there to be an even longer period of enforced 
closure and greater reductions in revenues resulting from changes in members’ behaviours. Under certain of these scenarios the Group 
could breach its bank covenants or have insufficient liquidity within the next 12 months. In considering the impact on the Group’s going 
concern position the Directors have carried out a preliminary assessment of the additional options that may be available to the Group to 
mitigate the impact on its cash flows and liquidity. In particular Directors have considered (i) additional reductions in expenditure at certain 
times to improve liquidity; (ii) announcements by the UK Government since 17th March 2020 of measures to assist companies with the impact 
of the Covid-19 pandemic including a rates holiday for leisure businesses, financial support to pay 80% of wages for staff retained and 
flexibility on VAt and PAYE payments; (iii) the potential of the Group to access additional debt where the Directors note that the Group’s 
existing £70m revolving credit facility includes a further £30m accordion which requires consent of the banks; (iv) the potential for the Group 
to agree with its landlords deferrals in the timing of rental payments; or (v) the potential to raise additional funds from third parties.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE96

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONtINUED
FOR tHE YEAR ENDED 31 DECEMBER 2019

2. Summary of significant accounting policies continued
the Directors have concluded that the potential impact of the Covid-19 pandemic described above and uncertainty over possible mitigating 
actions represents a material uncertainty that may cast significant doubt on the Group and Company’s ability to continue as a going concern. 
Nevertheless, having assessed the combination of these various options and the impact of a potential liquidity shortfall in the event of a 
longer period of impact from the Covid-19 pandemic the Directors have a reasonable expectation that the Group has adequate resources to 
continue in operational existence for the next 12 months. For these reasons, they continue to adopt a going concern basis for the preparation 
of the Financial Statements. Accordingly, these financial statements do not include any adjustments to the carrying amount or classification of 
assets and liabilities that would result if the Group and Company were unable to continue as a going concern.

Consolidation 
Subsidiaries 
A subsidiary is an entity controlled, either directly or indirectly, by the Company. Control is achieved when the Group is exposed, or has rights, 
to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. 
Specifically, the Group controls an investee if and only if the Group has: 
•  Power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities of the investee); 
•  Exposure, or rights, to variable returns from its involvement with the investee; and 
•  the ability to use its power over the investee to affect its returns. 

When the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and 
circumstances in assessing whether it has power over an investee, including: 
•  the contractual arrangement with the other vote holders of the investee; 
•  Rights arising from other contractual arrangements; and 
•  the Group’s voting rights and potential voting rights.

the Group reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the 
three elements of control. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the 
Group loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are 
included in the income statement from the date the Group gains control and until the date the Group ceases to control the subsidiary. 

When necessary, adjustments are made to the Financial Statements of subsidiaries to bring their accounting policies into line with the Group’s 
accounting policies. All intra-Group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members 
of the Group are eliminated in full on consolidation. 

the acquisition method of accounting is used to account for the acquisition of subsidiaries or business combinations where trade and assets 
are acquired by the Group. the cost of an acquisition is measured as the fair value of the assets given, equity instruments issued and 
liabilities incurred or assumed at the date of exchange. Identifiable assets acquired and liabilities and contingent liabilities assumed in a 
business combination are measured initially at their fair values at the acquisition date, irrespective of the extent of any minority interest. the 
excess of the cost of acquisition over the fair value of the Group’s share of the identifiable net assets acquired is recorded as goodwill. If the 
cost of acquisition is less than the fair value of the net assets of the subsidiary acquired, the difference is recognised directly in the income 
statement. Subsequent changes to the fair value during the measurement period are treated as fair value adjustments against the acquired 
net assets. 

Segment reporting 
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. the chief 
operating decision maker, who is responsible for allocating resources and assessing performance of the operating segment, has been 
identified as the Board of Directors. the Group’s activities consist solely of the provision of high quality health and fitness facilities within the 
United Kingdom, presently traded through 175 sites. It is managed as one entity and management have consequently determined that there is 
only one operating segment.

Segment results are measured using earnings before interest, tax, depreciation, amortisation, long term employee incentive costs, 
exceptional items and other income. Segment assets are measured at cost less any recognised impairment. All revenue arises in and all 
non-current assets are located in the United Kingdom. the accounting policies used for segment reporting reflect those used for the Group.

Revenue 
Revenue, which is stated excluding value added tax and other sales-related taxes, is measured at the fair value of the consideration 
receivable for goods and services supplied. 

Revenue from membership income comprises monthly membership fees, non-refundable joining fees and longer term membership fees. All 
membership income is recognised and spread over the period the membership relates to, being the period of the Group’s performance obligations.

Rental income from Personal trainers is recognised on a straight-line basis over the term of the rental agreement. 

Other income is recognised at a point in time, which is the point of sale as this reflects the fulfilment of all performance obligations.

Contracts with customers are non-complex and do not require any significant accounting judgements or estimates.

Contract liabilities relate to membership fees received at the start of a contract, where the Group has the obligation to provide a gym 
membership over a period of time.

FINANCIAL STATEMENTS97

2. Summary of significant accounting policies continued
Cost of sales 
Cost of sales comprise costs arising in connection with the generation of ancillary revenue, primarily call centre costs and payment 
processing costs.

Exceptional items 
Items that are material in size, unusual or infrequent in nature are included within profit or loss and disclosed separately as exceptional items 
in the income statement and the notes to the Financial Statements. 

the separate reporting of exceptional items, which are presented as exceptional within the relevant category in the income statement, helps 
provide an indication of the Group’s underlying business performance.

Property, plant and equipment 
Property, plant and equipment are included at cost less accumulated depreciation and any recognised impairment loss. 

Depreciation is calculated to write down the cost of the assets on a straight-line over the estimated useful lives on the following bases: 
•  leasehold improvements over the shorter of the useful life and the term of lease; 
•  Fixtures, fittings and equipment between three and ten years; 
•  Gym and other equipment between five and nine years; and 
•  Computer equipment three years. 

the estimated useful lives are reviewed at the end of each reporting period and adjusted if appropriate. the carrying values of property, plant 
and equipment are reviewed for impairment if events or changes in circumstances indicate the carrying value may not be recoverable.

Assets under construction represents the construction of gyms and are included in Property, plant and equipment. No depreciation is 
provided on assets under construction until the asset is available for use.

Right-of-use assets
the Group recognises right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). 
Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses and adjusted for any remeasurement of 
lease liabilities. the cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease 
payments made at or before the commencement date less any lease incentives received. Right-of-use assets are related to the property 
leases and are depreciated on a straight-line basis over the lease term.

lease liabilities
At the commencement date of the lease, the Group recognises lease liabilities measured at the present value of lease payments to be made 
over the lease term. the lease payments include lease payments less any lease incentives receivable. In calculating the present value of 
lease payments, the Group uses its incremental borrowing rate at the lease commencement date because the interest rate implicit in the 
lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest 
and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a 
change in the lease term or a change in the lease payments (e.g., changes to future payments resulting from a change in an index or rate 
used to determine such lease payments).

Intangible assets 
Goodwill 
Goodwill represents the excess of the cost of an acquisition over the fair value of the Group’s share of the net identifiable assets of the 
acquired subsidiary or the Group’s share of trade and assets acquired in a business combination at the date of acquisition. Goodwill on 
acquisitions is included in intangible assets. Goodwill is tested annually for impairment and carried at cost less accumulated impairment 
losses. Impairment losses on goodwill are not reversed. Gains and losses on the disposal of an entity include the carrying amount of goodwill 
relating to the entity sold.

Goodwill is allocated to cash generating units (‘CGUs’) for the purpose of impairment testing. the allocation is made to those CGUs or groups 
of CGUs that are expected to benefit from the business combination in which the goodwill arose identified according to operating segment.

Brands and customers lists 
Brands and customers lists are initially recognised at historical cost, or at fair value if acquired as part of a business combination. Brands and 
customers lists have finite useful lives and are carried at cost less accumulated amortisation and any recognised impairment. Amortisation is 
calculated using the straight-line method to allocate the cost of brands and customers lists over their estimated useful lives of five and three 
years respectively. 

technology related 
technology-related intangible assets are the intellectual property rights represented by the development costs associated with the 
development of the bespoke membership and customer related management systems that provide highly tailored functionality and integrate 
closely with website and online payment systems. this asset is amortised on a straight-line basis over its useful economic life of three years.

Contract related
Contract related intangibles relate to the premium paid to acquire certain concession arrangements. these assets have been amortised on a 
straight-line basis over the useful lives of the individual contracts, ranging from three to 22 years.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE98

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONtINUED
FOR tHE YEAR ENDED 31 DECEMBER 2019

2. Summary of significant accounting policies continued
Computer software 
Acquired computer software licences are capitalised on the basis of the costs incurred to acquire and bring to use the specific software. 
Certain costs incurred in connection with the development of software to be used internally or for providing services to customers are 
capitalised once a project has progressed beyond a conceptual, preliminary stage to that of application development. Development costs 
that are directly attributable to the design and testing of identifiable and unique software products controlled by the Group are recognised as 
intangible assets when the following criteria are met: 
•  It is technically feasible to complete the software product so that it will be available for use; 
•  Management intends to complete the software product and use or sell it; 
•  there is an ability to use or sell the software product; 
•  It can be demonstrated how the software product will generate probable future economic benefits; 
•  Adequate technical, financial and other resources to complete the development and to use or sell the software product are available; and 
•  the expenditure attributable to the software product during its development can be reliably measured. 

Costs that qualify for capitalisation include both internal and external costs, but are limited to those that are directly related to the specific 
project. Computer software costs are included at capitalised cost less accumulated amortisation and any recognised impairment loss. 

Amortisation is calculated to write down the cost of the assets on a straight-line basis over their estimated useful lives, over three to five years. 
Useful lives are reviewed at the end of each reporting period and adjusted if appropriate.

Impairment of non-financial assets 
Goodwill is tested for impairment annually and when circumstances indicate that the carrying value may be impaired. Assets that are subject 
to amortisation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be 
recoverable. 

An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. the recoverable 
amount is the higher of an asset’s fair value less costs to sell and value in use. Where the asset does not generate cash flows that are 
independent from other assets, the Company estimates the recoverable amount of the CGUs to which the asset belongs. For property, plant 
and equipment and intangible assets the allocation is made to those CGU units that are expected to benefit from the asset, that being each 
trading health and fitness facility. 

Any impairment charge is recognised in the income statement in the period in which it occurs. Impairment losses relating to goodwill cannot 
be reversed in future periods. A previously recognised impairment loss is reversed only if there has been a change in the assumptions used 
to determine the asset’s recoverable amount since the last impairment loss was recognised. the reversal is limited so that the carrying 
amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount that would have been determined, net of 
depreciation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in profit or loss unless the 
asset is carried at a revalued amount, in which case, the reversal is treated as a revaluation increase.

Financial instruments 
Financial assets (excluding derivative financial instruments)
the Group classifies its financial assets as those to be measured at amortised cost and those recognised at fair value through other 
comprehensive income. 

the Group’s measures its trade and other receivables and cash and cash equivalents at amortised cost. Subsequent to initial recognition 
these assets are carried at amortised cost using the effective interest method. Income from these financial assets is calculated on an 
effective yield basis and is recognised in the income statement. 

Due to the Group’s upfront payment model, it has limited exposure to credit losses.

Investments in unquoted in equity securities are designated as fair value through other comprehensive income if they are held as long-term 
strategic investments that are not expected to be sold in the short to medium term. All fair value movements in value in respect of those 
assets are recognised in other comprehensive income and are not recycled to profit or loss.

the financial assets are presented as current assets, except for those with maturities greater than 12 months after the reporting date. these 
are classified as non-current assets.

Financial liabilities (excluding derivative financial instruments)
the Group’s financial liabilities comprise trade and other payables, other financial liabilities (including contingent consideration) and 
borrowings. 

the Group initially recognises its financial liabilities at fair value net of transaction costs where applicable and, other than derivatives, and with 
the exception of contingent consideration are subsequently measured at amortised cost using the effective interest method. transaction 
costs are amortised using the effective interest method over the maturity of the loan. Contingent consideration is subsequently measured at 
its fair value, which is reassessed at each reporting period, and any fair value movement is recognised in the income statement.

FINANCIAL STATEMENTS99

2. Summary of significant accounting policies continued
Borrowing costs 
General and specific borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets 
that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such 
time as the assets are substantially ready for their intended use or sale. 

Investment income earned on temporary investments of specific borrowings pending their expenditure on qualifying assets is deducted from 
the borrowing costs of eligible for capitalisation. 

All other borrowing costs are recognised in the income statement in the period in which they are incurred.

Derivative financial instruments and hedging activities 
the Group’s activities expose it to financial risks associated with movements in interest rates. the Group uses interest rate hedging contracts 
to hedge its interest rate exposure. the use of financial derivatives is approved by the Board. 

the Group does not use derivative financial instruments for speculative purposes. 

Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair 
value at the end of each reporting period. the accounting for subsequent changes in fair value depends on whether the derivative is 
designated as a hedging instrument, and if so, the nature of the item being hedged. During the year the Group has designated its derivative 
financial instrument as a cash flow hedge.

At the inception of the hedge relationship, the Group documents the economic relationship between hedging instruments and hedged items 
including whether changes in the cash flows of the hedging instruments are expected to offset changes in the cash flows of hedged items.

the effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognised in the hedge 
reserve within equity. the gain or loss relating to the ineffective portion is recognised immediately in profit or loss, within financing costs.

Amounts accumulated in equity are reclassified in the periods when the hedged item affects profit or loss i.e. the gain or loss relating to the 
effective portion of the interest rate hedging contracts is recognised in profit or loss within finance cost at the same time as the interest 
expense on the hedged borrowings.

Pensions 
the Group operates a defined contribution pension scheme and pays contributions to publicly or privately administered pension plans. the 
Group has no further payment obligations once the contributions have been paid. the contributions are recognised as employee benefit 
expense when they are due. 

Share based payments
Equity-settled share based payments are measured at the fair value of the equity instruments at the grant date, which excludes the effect of 
non-market-based vesting conditions. the fair value at the grant date is recognised as an expense on a straight-line basis over the vesting 
period, based on the Group’s estimate of the number of equity instruments that will eventually vest. the estimate of the number of awards 
likely to vest is reviewed at each balance sheet date up to the vesting date at which point the estimate is adjusted to reflect the actual 
outcome of awards which have vested. No adjustment is made to the fair value after the vesting date even if the awards are forfeited or not 
exercised. 

Inventories 
Inventories are carried at the lower of cost and net realisable value. 

trade and other receivables 
trade and other receivables consist mainly of prepayments, accrued income and receivables relating to property leases.

Cash and cash equivalents 
Cash and cash equivalents comprise cash at bank, short term deposits held on call with banks and other short term highly liquid investments 
with original maturities of three months or less. 

trade and other payables 
trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. trade 
and other payables are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the 
business if longer). If not, they are presented as non-current liabilities. trade payables are recognised initially at fair value and subsequently 
measured at amortised cost using the effective interest method. 

Current taxation 
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the 
taxation authorities. the tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the 
balance sheet date. Income tax relating to items recognised in comprehensive income or directly in equity is recognised in comprehensive 
income or equity and not in the income statement.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE100

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONtINUED
FOR tHE YEAR ENDED 31 DECEMBER 2019

2. Summary of significant accounting policies continued
Deferred taxation 
Deferred income tax is provided using the liability method on all temporary differences at the balance sheet date between the tax bases of 
assets and liabilities and their carrying amounts for financial reporting purposes, with the following exceptions: 
•  Where the temporary difference arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business 

combination that at the time of the transaction affects neither accounting nor taxable profit or loss; 

•  In respect of taxable temporary differences associated with investments in subsidiaries, where the timing of the reversal of the temporary 

differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future; and 

•  Deferred income tax assets are recognised only to the extent that it is probable that taxable profit will be available against which deductible 

temporary differences, carried forward tax credits or tax losses can be utilised. 

the carrying amount of deferred income tax assets is reviewed at each balance sheet date and amended to the extent that it is probable that 
sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised. 

the amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and 
liabilities. Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is 
realised or the liability is settled, based on tax rates and tax laws that have been enacted or substantively enacted at the balance sheet date. 

Provisions 
Provisions are recognised when the Group has a present legal or constructive obligation as a result of a past event; it is probable that an 
outflow of resources will be required to settle the obligation; and a reliable estimate can be made of the amount of the obligation. Provisions 
are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects 
current market assessments of the time value of money and risks specific to the obligation. the increase in the provision due to the passage 
of time is recognised as a finance cost. 

A dilapidations provision is recognised when there is future obligation relating to the maintenance of leasehold properties. the provision is 
based on management’s best estimate of the cost of meeting this obligation.

Dividends 
Dividends payable by the Company are recognised on declaration.

3. Significant accounting judgements, estimates and assumptions
the preparation of the financial statements in accordance with IFRS requires estimates and assumptions to be made that affect the value at 
which certain assets and liabilities are held at the balance sheet date and also the amounts of revenue and expenditure recorded in the 
period. the Directors believe the accounting policies chosen are appropriate to the circumstances and that the estimates, judgements and 
assumptions involved in its financial reporting are reasonable. 

Accounting estimates made by the Group’s management are based on information available to management at the time each estimate is 
made. Accordingly, actual outcomes may differ materially from current expectations under different assumptions and conditions. the 
significant judgements that management has made in applying its accounting policies and the estimates and assumptions for which there is 
a significant risk of a material adjustment to the Financial Statements within the next financial year are set out below.

Critical judgements apart from those involving estimates in applying the Group’s accounting policies 
Business combinations 
In the prior year the Group acquired the trade and assets of a portfolio of gyms trading under the easyGym brand. the Directors have 
assessed the trade and assets acquired constituted businesses under IFRS 3 ‘Business combinations’ (IFRS 3) on the basis that these 
transactions included the transfer of employees and members in addition to the transfer of property, plant and equipment. Consequently, the 
Directors have assessed that these acquisitions constituted a business combination under IFRS 3. In accounting for these business 
combinations, the Directors also made judgements in relation to identification of intangible assets acquired and the fair value of contingent 
consideration. As indicated in note 13, the only material intangible asset identified related to members lists.

Incremental borrowing rate
the calculation of lease liabilities requires the Group to determine an incremental borrowing rate (IBR) to discount future minimum lease 
payments. Judgment is applied in determining the components of the IBR used for each lease including risk free rates, the Group’s borrowing 
margin and any lease specific adjustments. the applicable IBR for each lease varies between 3.5% and 8.7%. See note 21 for further detail on 
the methodology used.

FINANCIAL STATEMENTS101

3. Significant accounting judgements, estimates and assumptions continued
Source of estimation uncertainty 
Depreciation and amortisation 
the Group reviews the estimated useful lives and residual values of property, plant and equipment and intangible assets annually. the assets 
are depreciated or amortised over their estimated useful lives to their residual values. Given the significance of the carrying values of 
property, plant and equipment to the Group’s financial position, relatively small changes in estimated useful lives could have a material effect 
on the Consolidated Financial Statements. Details of the useful lives assigned to the Group’s property, plant and equipment and intangible 
assets are included in note 2. the carrying values of such assets are included in notes 14 and 15. 

As a consequence of this annual review of useful lives, the useful economic life for the cardio and strength equipment was increased from five 
and a half and eight years to seven and nine years respectively. See note 4 for further details. 

Goodwill impairment 
the Group is required to test, on an annual basis, whether goodwill has suffered any impairment based on the recoverable amount of its 
CGUs. the recoverable amount is determined based on value in use calculations. the use of this method requires the estimation of future 
cash flows and the determination of a pre-tax discount rate in order to calculate the present value of the cash flows. More information, 
including key assumptions and carrying values, is included in note 15. While the Directors have currently assessed that reasonably possible 
changes in key assumptions are unlikely to cause an impairment in the carrying value of goodwill, estimates of future cash flows and the 
determination of discount rates applied to those cash flows could change in the longer term such that an impairment arises.

Provisions 
Provisions are made for dilapidations in respect of leased premises. the recognition and measurement of these provisions require estimates 
to be made in respect of uncertain events and amounts, with the key sources of estimation uncertainty relating to whether a restoration 
obligation will arise, the amount and timing of future cash flows required to settle any restoration obligation assessed as arising, and to a 
lesser extent the discount rate of 2% applied to those estimated cash flows. Any difference between expectations and the actual future 
liability will be accounted for in the period when such determination is made. Management has determined that the likelihood of a liability 
arising is remote in relation to 149 of the Group’s 175 gym sites as the Group enjoys security of tenure as tenant and therefore is unlikely to give 
up a site where it is trading profitably. If circumstances indicate otherwise the Group will recognise an appropriate provision. 

If the future cost of restoration for those sites where a provision is currently recognised was to increase by 10% across these sites, the 
provision at 31 December 2019 would increase by £130,000. If a provision was required for a site where the Group does benefit from security 
of tenure, the provision at 31 December 2019 would increase by £50,000 to £150,000, depending on the site concerned. A 10 basis points 
change in the discount rate would increase/decrease the provision recognised at 31 December 2019 by £11,000.

Details of dilapidation provisions recognised are set out in note 23.

4. New standards adopted 
New standards impacting the Group for the year ended 31 December 2019, and which have given rise to changes in the Group’s accounting 
policies are: 

IFRS 16 ‘leases’
IFRS 16 supersedes IAS 17 leases, the standard sets out the principles for the recognition, measurement, presentation and disclosure of 
leases and requires lessees to recognise most leases on the balance sheet.

the Group adopted IFRS 16 using the full retrospective method of adoption, with the date of initial application of 1 January 2019. the Group 
elected to use the transition practical expedient to not reassess whether a contract is, or contains, a lease at 1 January 2019. Instead, the 
Group applied the standard only to contracts that were previously identified as leases applying IAS 17 at the date of initial application. the 
Group also elected to use the recognition exemptions for lease contracts that, at the commencement date, have a lease term of 12 months or 
less and do not contain a purchase option (short-term leases), and lease contracts for which the underlying asset is of low value (low-value 
assets). At the date of initial application, the applicable IBR for each lease varied between 3.5% and 8.7%.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE102

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONtINUED
FOR tHE YEAR ENDED 31 DECEMBER 2019

4. New standards adopted continued
Adjustments recognised on adoption of IFRS 16
the effect on the statement of financial position is as follows:

Right of use asset
Intangible assets
Current assets
Deferred tax assets
Other assets 

Total assets 

Current liabilities (excluding lease liabilities)
Finance lease liabilities
Deferred tax liabilities
Other liabilities 

Total liabilities 

Net assets 

Retained earnings 
Other changes in equity 

Total equity shareholders’ funds

Right of use asset
Intangible assets
Current assets
Other assets 

Total assets 

Current liabilities (excluding lease liabilities)
Finance lease liabilities
Deferred tax liabilities
Other liabilities 

Total liabilities 

Net assets 

Retained earnings 
Other changes in equity 

Total equity shareholders’ funds

Right of use asset
Intangible assets
Current assets
Other assets 

Total assets 

Current liabilities (excluding lease liabilities)
Finance lease liabilities
Deferred tax liabilities
Other liabilities 

Total liabilities 

Net assets 

Retained earnings 
Other changes in equity 

Total equity shareholders’ funds

31 December 
2017 under 
IAS17
£’000

–
62,536 
9,691 
–
134,187 

Impact of 
IFRS 16
£’000

170,262
9,182
(3,494)
159
–

Opening 
balance at  

1 January 2018
£’000

170,262 
71,718
6,197
159
134,187

206,414 

176,109

382,523

(45,401) 

–

(2,092) 
(38,300)

19,332
(197,856)
2,092
–

(26,069)
(197,856) 

–
(38,300)

(85,793) 

(176,432)

(262,225)

120,621 

(15,723)
136,344

120,621 

31 December 
2018 under 
IAS17
£’000

–
76,910
15,318 
164,129

(323)

(323)
–

(323)

120,298

(16,046)
136,344

120,298

Closing 
balance at 
31 December 
2018
£’000

218,631 
86,160 
11,102 
164,129

Impact of 
IFRS 16
£’000

218,631
9,250
(4,216)
–

256,357 

223,665

480,022 

(56,957)
–
(3,248)
(46,310)

22,478
(251,857)
3,111
–

(34,479)
(251,857)
(137) 
(46,310)

(106,515) 

(226,268)

(332,783) 

149,842 

(2,603)

147,239 

(9,687)
159,529

(2,603)
–

(12,290)
159,529

149,842 

(2,603)

147,239 

31 December 
2019 under 
IAS17
£’000

–
77,134 
17,775
176,134 

Closing 
balance at  
31 December 
2019
£’000

238,702 
86,379 
12,028 
176,014

Impact of 
IFRS 16
£’000

238,702
9,245
(5,747)
(120)

271,043

242,080

513,123 

(61,296)
–
(3,035)
(50,419)

27,306
(278,343)
2,827
–

(33,990)
(278,343)
(208) 
(50,419)

(114,750)

(248,210)

(362,960) 

156,293 

(6,130)

150,163 

(3,081)
159,374

(6,130)
– 

(9,211)
159,374

156,293 

(6,130)

150,163 

FINANCIAL STATEMENTS 
 
 
 
103

4. New standards adopted continued
the effect on Profit before tax and Adjusted Earnings is as shown below. Note that the adoption of IFRS 16 as of 1 January 2019 has had a 
significant impact on the key performance indicators previously adopted by the Group. As there is no impact on Group strategy or cash, the 
Board has amended the definitions of KPIs, which are non-IFRS GAAP measures, with the aim to have cash-based measures that best reflect 
the underlying performance of the business and these new definitions as defined below are those used in this document.

•  Group Adjusted EBItDA – Pre-IFRS 16 definition of Group Adjusted EBItDA is operating profit (including IAS17 rent costs) before 

depreciation, amortisation, long term employee incentive costs and exceptional items, and is a non-IFRS GAAP measure. Post IFRS 16 
definition of Group Adjusted EBItDA is operating profit before depreciation, amortisation, long term employee incentive costs and 
exceptional items, and after cash rent costs.

•  Adjusted Profit before tax – is calculated as Profit before tax before non-It amortisation and exceptional items.
•  Adjusted Earnings – is calculated as the Group’s profit for the year before non-It amortisation, exceptional items, and the related tax effect.

Revenue
Cost of Sales 

Gross profit
Depreciation of property, plant and equipment
Amortisation of intangibles
Other administration expenses

Operating profit
Finance income
Finance costs

Statutory profit before Tax 

Revenue
Cost of sales and admin expenses

IAS 17 rent costs
less: Cash rent payments

Group Adjusted eBITDA

Add back: Cash rent payments

Amortisation on It related assets

Reclassification of amortisation
Depreciation of property, plant and equipment

Depreciation of right-of-use assets

long term employee incentive costs
Finance income
Finance costs

lease interest

Adjusted profit before Tax

tax charge
tax effect of above items

Adjusted earnings

Adjusted earnings per share 

Basic
Diluted 

31 December 
2018 as 
reported
£’000

Impact of 
IFRS16
£’000

31 December 
2018 under 
IFRS16
£’000

123,884 
(1,007)

122,877
(19,710)
(2,051)
(89,419)

11,697
22 
(1,752)

9,967 

–
–

– 
(13,829)
62
21,685

7,918 
–
(10,929)

123,884 
(1,007)

122,877
(33,539)
(1,989)
(67,734)

19,615
22 
(12,681)

(3,011)

6,956 

31 December 
2018 as 
reported
£’000

123,884 
(87,071)

Impact of 
IFRS 16
£’000

–
21,685 

31 December 
2018 under 
IFRS 16
£’000

Impact of new 
KPI definitions
£’000

31 December 
2018 
Restated*
£’000

123,884 
(65,386)

–
(19,367)

123,884 
(84,753)

36,813

21,685 

58,498 

(19,367)

39,131 

19,367 
(1,013)
(62)
–

–
–
–

19,367 
(1,013)
–
(33,539)

(1,012)
22 
(12,681)

–
(19,710)

62
(13,829)

62
(33,539)

–
–
(10,929)

(1,012)
22 
(12,681)

(1,012)
22 
(1,752)

14,361 

(2,761)
(370)

(3,011)

11,350

(1,075)

10,275

731
–

(2,030)
(370)

–
–

(2,030)
(370)

11,230 

(2,280)

8,950

(1,075)

7,875

pence 

pence 

pence 

pence 

pence 

8.4 
8.3 

(1.7)
(1.7)

6.7
6.6

0.8
0.8

5.9
5.8

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
 
 
 
 
 
 
104

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONtINUED
FOR tHE YEAR ENDED 31 DECEMBER 2019

4. New standards adopted continued

Revenue
Cost of sales and admin expenses

IAS 17 rent costs
less: Cash rent payments

Group Adjusted eBITDA

Add back: Cash rent payments

Amortisation on It-related assets
Depreciation of property, plant and equipment and impairment
Depreciation of right-of-use assets

long term employee incentive costs
Finance income
Finance costs

lease interest

Adjusted profit before Tax

tax charge
tax effect of above items

Adjusted earnings

Adjusted earnings per share 

Basic
Diluted 

31 December 
2019 under 
IAS 17
£’000

153,134 
(106,129)

Impact of 
IFRS 16
£’000

–
27,448 

31 December 
2019 under 
IFRS 16
£’000

Impact of new 
KpI definitions
£’000

31 December 
2019 as 
reported
£’000

153,134 
(78,681)

–
(25,913)

153,134 
(104,594)

47,005

27,448 

74,453 

(25,913)

48,540 

(22,666)

(19,112)

(41,778)

(1,900)
32 
(2,050)

–
–
(12,852)

(1,900)
32 
(14,902)

25,913 
(1,936)
–

–
–
–

25,913 
(1,936)
(41,778)

(1,900)
32 
(14,902)

20,421

(4,516)

15,905

(1,936)

13,969

(3,538)
(1,102)

914
(28)

(2,624)
(1,130)

–
359 

(2,624)
(771)

15,781

(3,630)

12,151

(1,577)

10,574

pence 

pence 

pence 

pence 

pence 

11.3
11.1

(2.4)
(2.4)

8.9
8.7

(1.2)
(1.2)

7.7
7.5

Change in presentation
Following the adoption of IFRS 16 ‘leases’ the Group has changed its policy on the presentation of interest paid costs in the cash flow 
statement and has presented them as financing cash flows rather than operating cash flows as previously. this revised classification better 
reflects the nature of the interest costs, being substantially in relation to interest on leases and bank loans, whilst also aligning it with the 
existing classification of interest costs within the income statement.

Cash flows from operating activities
Cash generated from operations
tax (paid)/refunded
Interest paid

Net cash flows from operating activities before exceptional items
Exceptional items

Net cash flow from operating activities

Cash flows from financing activities
Dividends paid
lease liabilities paid
lease interest paid
Bank interest paid
Payment of financing fees
Drawdown of bank loans
Repayments of bank loans
Proceeds of issue of Ordinary shares
Costs associated with share issue
Payment of derivative financial instrument

31 December 
2018 as 
reported
£’000

Impact of 
IFRS 16
£’000

31 December 
2018 under 
IFRS 16
£’000

Change in 
presentation
£’000

31 December 
2018 
Restated*
£’000

42,290 
(2,009)
(1,371)

38,910 
(2,105)

36,805 

(1,637)
–
–
–
(302)
12,500 
(1,500)
24,000 
(804)
(213)

19,367 
–
(8,460)

10,907 
–

10,907 

–
(10,907)
–
–
–
–
–
–
–
–

61,657 
(2,009)
(9,831)

49,817 
(2,105)

47,712 

(1,637)
(10,907)
–
–
(302)
12,500 
(1,500)
24,000 
(804)
(213)

–
–
9,831 

9,831 
–

9,831 

–
–
(8,460)
(1,371)
–
–
–
–
–
–

61,657 
(2,009)
–

59,648 
(2,105)

57,543

(1,637)
(10,907)
(8,460)
(1,371)
(302)
12,500 
(1,500)
24,000 
(804)
(213)

Net cash flows (used in)/from financing activities

32,044 

(10,907)

21,137

(9,831)

11,306 

Change in accounting estimate
the Group has reviewed the estimated useful economic life (‘UEl’) of gym equipment and consequently, has increased their UEl. the impact 
of this change is to decrease the 2019 depreciation charge by £954,000.

In addition, we reviewed the UEl of lifestyle gym equipment and reduced the UEl of strength equipment by two years to approximately four 
years, and cardio equipment by one year to approximately three years. the impact of this is an increase in depreciation of £346k in 2019 and 
an estimated increase in depreciation of £580k in 2020.

FINANCIAL STATEMENTS 
 
 
 
 
 
105

5. Revenue
the main revenue streams are those described in the last annual financial statements; membership income, rental income and other income. 
the majority of revenue is derived from contracts with customers.

Disaggregation of revenue
In the following table, revenue is disaggregated by major products and service lines and timing of revenue recognition. All revenue arises in 
the United Kingdom.

Major products/service lines
Membership income
Rental income from personal trainers
Other income

timing of revenue recognition
Products transferred at a point in time
Products and services transferred over time

liabilities relating to contracts with customers
Contract liabilities

Revenue recognised that was included in contract liabilities in the prior year
Membership income
Other income

31 December 
2019
£’000

31 December 
2018
£’000

146,782 
4,572 
1,780 

121,515 
875 
1,494 

153,134 

123,884 

2,550 
150,584 

2,062 
121,822 

153,134 

123,884 

(7,961)

(7,112)

7,051 
61

5,211
66

Contract liabilities relate to membership fees received at the start of a contract, where the Group has the obligation to provide a gym 
membership over a period of time. the contract liability balance increases as the Group’s membership numbers increase, and therefore has 
increased between 2018 and 2019.

6. Operating profit
Operating profit is stated after charging/(crediting):

Depreciation of property, plant and equipment (excluding right-of-use asset)
Depreciation of right-of-use asset 
Amortisation of It intangible assets (included in administration expenses)
Amortisation of non-It intangible assets (included in administration expenses)
Impairment of property, plant and equipment
Impairment of intangible assets
(Profit)/loss on disposal of property plant and equipment
Cost of inventory recognised as an expense

Auditors’ remuneration
Fees payable for the audit of the Company’s annual accounts
Audit of the Company’s subsidiaries pursuant to legislation
Audit related assurance services
Corporate finance services

total 

*  See note 4 for details regarding the restatement as a result of the IFRS 16 adoption. 

31 December 
2019
£’000

31 December 
2018
Restated*
£’000

22,571
19,112
1,936 
1,141 
2,885
37
(112) 
12 

96 
61 
–
–

157 

19,710 
13,829
1,013 
960
–
–
72 
46 

102 
64 
3 
55 

224 

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
106

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONtINUED
FOR tHE YEAR ENDED 31 DECEMBER 2019

7. exceptional items

Remeasurement of contingent consideration
Impairment and other costs arising as a result of site closures
Restructuring costs
Acquisition costs
Acquisition integration costs

Total exceptional items in operating expenses

Refinancing costs

Total exceptional items in financing expenses

Total exceptional items

31 December 
2019
£’000

31 December 
2018
£’000

2,988 
2,688 
410 
–
–

6,086

486 

486

–
–
1,239 
644 
460 

2,343

–

–

6,572

2,343

Remeasurement of contingent consideration relates to a change in the probability-based estimate of contingent consideration that will be 
payable for the acquisition of two easyGym sites in the event the Group is successful in acquiring new leases for these sites. this 
remeasurement of the acquisition consideration has been recognised in the income statement but has no cash impact in 2019.

Impairment and other costs arising as a result of site closures relate to the closure of three sites during 2019, which arose as part of our estate 
management in order to optimise group performance; the closures comprised two sites acquired from the lifestyle and easyGym 
acquisitions plus one site opened in 2015 for which a 5-year break clause was exercised by the Group. these costs substantially relate to the 
impairment of right of use assets, leasehold improvements and gym equipment, and the provision for post-closure costs.

Refinancing costs relate to unamortised costs incurred in relation to the previous bank facility that was refinanced in October 2019.

Restructuring costs relate to the costs associated with changing the operating model for the use of personal trainers within the business that 
was completed in 2019.

8. earnings per share
Basic earnings per share is calculated by dividing the profit or loss attributable to equity shareholders by the weighted average number of 
Ordinary shares outstanding during the year, excluding unvested shares held pursuant to the Gym Group plc Share Incentive Plan, the Gym 
Group plc Performance Share Plan, the Gym Group plc Restricted Stock Plan and the Gym Group plc long Service Award Plan (see note 27). 

Diluted earnings per share is calculated by adjusting the weighted average number of Ordinary shares outstanding to assume conversion of 
all dilutive potential Ordinary shares. During the year ended 31 December 2019, the Group had potentially dilutive shares in the form of share 
options and unvested shares issued pursuant to the Gym Group plc Share Incentive Plan, the Gym Group plc Performance Share Plan, the 
Gym Group plc Restricted Stock Plan and the Gym Group plc long Service Award Plan (see note 27). 

Basic weighted average number of shares
Adjustment for share awards

Diluted weighted average number of shares

Basic earnings per share (p)
Diluted earnings per share (p)

*  See note 4 for details regarding the restatement as a result of the IFRS 16 adoption. 

31 December
2019

31 December  

2018
Restated*

137,870,237 
2,561,055 

133,301,917 
1,569,233 

140,431,292 

134,871,150 

2.6 
2.6

3.7
3.7

Adjusted Earnings per share is based on profit for the year before exceptional items, amortisation of non-It intangible assets and their 
associated tax effect. 

Profit for the year
Amortisation of non-It intangible assets
Exceptional items
tax effect of above items

Adjusted earnings

Basic Adjusted Earnings per share (p)
Diluted Adjusted Earnings per share (p)

* See note 4 for details regarding the restatement as a result of the IFRS 16 adoption. 

31 December 
2019
£’000

31 December 
2018
Restated*
£’000

3,595 
1,178 
6,572 
(771)

10,574 

7.7 
7.5

4,926
976 
2,343 
(370)

7,875

5.9
5.8

FINANCIAL STATEMENTS 
 
 
9. employee information

Wages and salaries
Social security costs
Employers’ pension costs
long term employee incentive costs (note 27)

the average number of employees, including Directors, during the year was:

Operational
Administration

10. Finance income

Bank interest receivable

11. Finance costs

Bank loans and overdrafts
lease interest
Unwinding of discount
Movement in fair value of derivative financial instruments
Amortisation of financing fees
Refinancing costs (see note 7)

Capitalised interest

107

31 December 
2019
£’000

31 December 
2018
£’000

22,458 
1,876 
508 
1,900 

26,742

14,844 
1,560 
380 
1,012 

17,796 

31 December 
2019
Number

31 December 
2018
Number

1,314 
109 

1,423 

343 
95 

438 

31 December 
2019
£’000

31 December 
2018
£’000

32 

22 

31 December 
2019
£’000

31 December 
2018
Restated*
£’000

1,848 
12,852 
24 
1 
353 
486

1,483 
10,929 
30 
33 
369 
–

15,564 

12,844 

(176)

(163)

15,388 

12,681 

*  See note 4 for details regarding the restatement as a result of the IFRS 16 adoption. 

Capitalised interest is recognised within leasehold improvements. the capitalisation rate used to determine the amount of borrowing costs to 
be capitalised is the weighted average interest rate applicable to the entity’s general borrowings during the year of 3.2% (2018: 3.1%). 

12. Taxation
tax on profit

Current income tax
Current tax on profits for the period
Adjustments in respect of prior years

total current income tax

Deferred tax
Origination and reversal of temporary differences
Change in tax rates
Adjustments in respect of prior years

total deferred tax

31 December 
2019
£’000

31 December 
2018
Restated*
£’000

2,681
(153)

2,528

91
–
5

96

2,457 
22

2,479

(661)
(28)
240 

(449)

Tax charge in the consolidated Statement of comprehensive Income

2,624

2,030

*  See note 4 for details regarding the restatement as a result of the IFRS 16 adoption. 

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
 
 
 
 
108

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONtINUED
FOR tHE YEAR ENDED 31 DECEMBER 2019

12. Taxation continued
Reconciliation of tax charge

Profit before tax
tax calculation at standard rate of corporation tax of 19.0% 
Expenses not deductible for tax purposes
Exceptional costs not deductible
Change in tax rates
Adjustments in respect of prior years

*  See note 4 for details regarding the restatement as a result of the IFRS 16 adoption. 

Deferred tax

At 1 January 2018 (restated)

Adjustments in respect of prior years
Acquired in business combination
Recognised in equity
Recognised in income statement
Change in deferred tax rate

At 31 December 2018

Adjustments in respect of prior years
Recognised in income statement
Recognised in equity

At 31 December 2019

31 December 
2019
£’000

31 December 
2018
Restated*
£’000

6,219
1,182
924
666
– 
(148)

6,956
1,322
256
218
(28)
262 

2,624

2,030

Accelerated 
capital 
allowances
£’000

losses
£’000

Intangible 
assets
£’000

Share 
schemes
£’000

(1,879)

(240)
(878)
–
(412)
40 

(3,369)

(104)
 26
–

(3,447)

125 

–
–
–
(18)
–

107 

1 
(18)
–

90 

(550)

–
(130)
–
192 
(12)

(500)

(33)
168 
–

(365)

212 

–
–
133 
169 
–

514 

10
155
24

703 

Other
£’000

2,251

–
–
–
859
–

3,110 

121 
(420)
–

2,811 

total
£’000 

159

(240)
(1,008)
133 
790
28 

(138)

(5)
(89)
24

(208)

Unrecognised tax losses 
the Group has tax losses of £nil (2018: £nil) that are available indefinitely for offset against future taxable profits of the companies in which the 
losses arose. 

Change in tax rate 
the 2016 Finance Bill announced a reduction in the main rate of corporation tax from 19% to 17% from 1 April 2020. Deferred tax assets and 
liabilities have been measured at 17% as that is the rate expected to be in effect when the asset or liability reverses. 

In the Budget on 11 March 2020, the government announced that the rate of corporation tax will remain at 19%. As the amending legislation 
has not been substantially enacted as at the date of reporting, no amendment has been made to the valuation of deferred tax assets and 
liabilities which continue to be measured at 17%.

the Finance Bill 2018-2019 introduced a number of changes to the capital allowances regime. these included the following:
•  A temporary increase in the maximum annual investment allowance from £200,000 to £1 million per annum from 1 January 2019 – 

31 December 2020;

•  the introduction of a new Structures and Buildings Allowance of 2% per annum on certain structural construction, improvements and 

repairs; and

•  A reduction in the rate of relief applying to Special Rate plant and machinery from 8% to 6% from 1 April 2019.

Each of these changes has been considered within the calculation of the tax charge for the year.

Uncertain tax positions 
the Group had no material uncertain tax provisions as at 31 December 2019 (2018: £nil).

FINANCIAL STATEMENTS109

13. Business combinations
easyGym portfolio
On 4 July 2018 the Group acquired the trade and assets of a portfolio of 13 gyms trading under the easyGym brand for an initial cash 
consideration of £14.5 million, with an additional £6.1 million deferred consideration payable on completion of lease assignment on three sites 
and further contingent consideration if lease extensions are agreed on two sites. £4.0 million of deferred consideration was paid shortly after 
acquisition. At 31 December 2018, deferred and contingent consideration with fair value of £3.0 million was outstanding and recognised within 
other financial liabilities.

During the year ended 31 December 2019 the remaining deferred consideration of £2.1 million was paid.

During 2019 the Directors reassessed the probabilities of the lease extensions occurring in respect of the two sites concerned and now 
consider these to be virtually certain. As a consequence the estimated fair value of contingent consideration payable in respect of these 
lease extensions at 31 December 2019 has increased by £3.0m to £3.9 million (2018: £0.9 million).

the undiscounted settlement value of the contingent consideration could be between £nil and £3.9 million. the contingent consideration has 
been recognised at its fair value of £3.9 million using an expected value methodology. this is a level 3 valuation under the fair value hierarchy.

A loss of £3.0 million was recognised in profit and loss during the year in relation to the liability (see note 7). the valuation of the liability will 
vary between the potential settlement amounts dependent on the likelihood of the contingent consideration becoming payable. In measuring 
the estimated contingent consideration it has been assumed that the probability of the relevant leases being extended is now 100% (2018: a 
range of nil to 50% probability). the estimated liability has not been discounted due to the short time frame of any possible pay out.

the acquisition was part-funded by an equity placing of £24.0 million by the Company and an extension of the Group banking facilities of 
£10.0 million.

Prior to 3 July 2019 the Group also finalised the fair values of the assets and liabilities of these business combinations. the adjustments made 
in finalising fair values relate to the adjustment of fair value of the gym equipment acquired and the restated 2018 amounts are shown below.

the details of the purchase consideration, the net assets acquired and goodwill are as follows:

Net assets acquired:
Intangibles
Property, plant and equipment
Provisions
Deferred tax

Net assets
Goodwill

Total consideration

Satisfied by:
Cash consideration
Deferred and contingent consideration

Total consideration

Net cash outflow arising from acquisition:
Deferred consideration paid 
Cash consideration

Net cash outflow in the year

Fair value as 
previously 
reported
£’000

Adjustments
£’000

total
£’000

768 
11,705 
(360)
(1,008)

11,105 
10,397 

21,502 

14,500 
7,002 

21,502 

–
(836)
–
–

(836)
836 

–

–
–

–

768 
10,869 
(360)
(1,008)

10,269 
11,233 

21,502

14,500 
7,002

21,502

31 December 
2019

31 December 
2018

2,114 
–

2,114 

4,000 
14,500 

18,500 

Goodwill represents the synergies and economies of scale expected from combining each gym within the Group’s operations, the premium 
associated with advantageous site locations, potential growth opportunities offered by each gym and the assembled workforce. It will not be 
deductible for tax purposes. 

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
110

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONtINUED
FOR tHE YEAR ENDED 31 DECEMBER 2019

14. property, plant and equipment

Cost
At 1 January 2018 (as previously 

reported)

On adoption of IFRS 16

At 1 January 2018 (restated)
transfers
Additions
Business combinations
Disposals

At 31 December 2018 (as previously 

reported)

Fair value adjustment – see note 13

At 31 December 2018 (Restated)
Additions
Disposals
transfers

Assets under 
Construction
£’000

leasehold 
improvements
£’000

Fixtures, 
fittings and 
equipment
£’000

Gym and 
other 
equipment
£’000

Computer 
equipment
£’000

total before 
Right of use 
assets
£’000

Right-of-use 
asset
£’000

total
£’000

2,368 
–

2,368 
(23,412)
23,409 
–
–

2,365
–

2,365 
24,672 
–
(23,338)

118,075 
–

118,075 
16,403 
10,403 
9,165 
(191)

153,855
–

153,855 
7,462 
(157)
15,566 

9,452 
–

9,452 
247 
827 
183 
–

10,709
–

10,709 
519 
–
655 

57,719
–

57,719
6,465 
4,143 
2,357 
(987)

69,697
(836)

68,861 
3,968 
(580)
6,903 

1,950 
–

1,950 
297 
519 
–
–

2,766
–

2,766 
251 
–
214

189,564
–

189,564
–
39,301
11,705
(1,178)

239,392
(836)

238,556
36,872
(737)
–

–
205,431

205,431
–
62,198
–
–

267,629
–

267,629
40,372
–
–

189,564
205,431

394,995
–
101,499
11,705 
(1,178)

507,021
(836)

506,185
77,244 
(737)
–

At 31 December 2019

3,699 

176,726 

11,883 

79,152

3,231 

274,691

308,001

582,692

Accumulated depreciation
At 1 January 2018 (as previously 

reported)

On adoption of IFRS 16

At 1 January 2018 (restated)
Charge for the year
Disposals

At 31 December 2018
Charge for the year
Disposals
Impairment

At 31 December 2019

–

–
–
–

–
–
–
–

–

25,944 
–

25,944 
9,868 
(139)

35,673 
12,238 
(110)
1,165 

4,163 
–

4,163 
1,310 
–

5,473 
1,308 
–
24 

24,981 
–

24,981 
8,021 
(892)

32,110 
8,406 
(347)
498 

1,114 
–

1,114 
511 
–

1,625 
618 
–
9 

56,202
–

56,202
19,710
(1,031)

74,881
22,570
(457)
1,696

–
35,169

35,169
13,829 
–

48,998
19,112
–
1,189 

56,202 
35,169

91,371
33,539 
(1,031)

123,879
41,683 
(457)
2,885 

48,966 

6,805 

40,667 

2,252 

98,690

69,299

167,989

Net book value
At 31 December 2018 (Restated)

2,365 

118,182 

5,236 

36,751 

At 31 December 2019

3,699 

127,760 

5,078 

38,485 

1,141 

979 

163,675

218,631 

382,306

176,001

238,702

414,703

the impairment charge of £2,885,000 for 2019 includes £2,688,000 in relation to the closure of three sites during 2019. See note 7 for further 
details.

Right of use assets relate to property leases – see note 21.

FINANCIAL STATEMENTS 
111

15. Intangible assets

Cost
At 1 January 2018 (as previously reported)
On adoption of IFRS 16

At 1 January 2018 (restated)
Additions
Business combinations

At 31 December 2018
Fair value adjustment – note 13

At 31 December 2018 (restated)
Additions
Disposals1

At 31 December 2019

Accumulated amortisation
At 1 January 2018
On adoption of IFRS 16

At 1 January 2018 (restated)
Charge for the year

At 31 December 2018 
Charge for the year
Impairment
Disposals1

At 31 December 2019

Net book value
At 31 December 2018

At 31 December 2019

Goodwill
£’000

Brand
£’000

Customer list
£’000

technology
£’000

Contract
£’000

55,968 
10,537 

66,505
–
10,397 

76,902
836 

77,738 
–
–

77,738 

–
– 

–
–

–
–
–
–

–

77,738 

77,738 

2,219 
–

2,219 
–
–

2,219
–

2,219 
–
(2,219)

–

2,032 
– 

2,032 
185 

2,217 
2 
–
(2,219)

–

2 

–

5,502 
–

5,502 
–
768 

6,270
–

6,270 
–
(3,550)

2,720 

3,708 
– 

3,708
713 

4,421 
914 
–
(3,550)

1,785 

1,849 

935 

776 
–

776 
–
–

776
–

776 
–
(776)

–

776 
– 

776 
–

776 
–
–
(776)

–

–

–

1,709 
(1,709)

– 
1,249
–

1,249
–

1,249 
–
–

1,249 

354 
(354)

– 
78 

78
225 
37 
–

340 

1,171 

909 

Computer 
software
£’000

4,734 
–

4,734 
3,181 
–

7,915
–

7,915 
3,333 
–

total
£’000

70,908 
8,828 

79,736 
4,430 
11,165 

95,331
836 

96,167
3,333 
(6,545)

11,248 

92,955 

1,502 
– 

1,502 
1,013 

2,515 
1,936 
–
–

4,451 

8,372 
(354)

8,018 
1,989

10,007 
3,077 
37 
(6,545)

6,576 

5,400 

86,160 

6,797 

86,379 

1  Relates to intangible assets that had been fully amortised and are no longer in use.

Impairment test for goodwill 
Each of the Group’s individual gyms has been identified as a CGU. However, for the purposes of impairment testing goodwill has been 
allocated to the chain of gyms or group of CGUs expected to benefit from the business combination in which the goodwill arose. Since 2018, 
all the gyms operated under the Gym brand and the Group now operate only as one chain of gym.

Goodwill acquired through business combinations has therefore been allocated for impairment testing purposes accordingly as follows:

the Gym chain of gyms

*  See note 4 for details regarding the restatement as a result of the IFRS 16 adoption. 

2019
£’000

77,738 

77,738 

2018
Restated*
£’000

77,738 

77,738 

this represents the lowest level within the Group at which goodwill is monitored for internal management purposes. the recoverable amount 
of the CGU has been determined based on a value in use calculation using cash flow projections based on financial budgets approved by 
the Board covering a three year period. Cash flows beyond this period are extrapolated using the estimated growth rates stated in the key 
assumptions. the key assumptions used in the value in use calculations are as follows:

the Gym

2019

2018

Discount rate

Growth rate

Discount rate

Growth rate

9.4%

3.0%

9.6%

3.0%

Discount rates reflect management’s estimate of return on capital employed required in each business. this is the benchmark used by 
management to assess operating performance and to evaluate future capital investment proposals. these discount rates are derived from 
the Group’s weighted average cost of capital. Changes in the discount rates over the years are calculated with reference to latest market 
assumptions for the risk free rate, equity market risk premium and the cost of debt. 

Membership growth, growth rates in subscriptions rates and increases applied to costs have been modelled on a site by site basis. 

Goodwill is tested for impairment on at least an annual basis, or more frequently if events or changes in circumstance indicate that the 
carrying value may be impaired. In the years under review, management’s value in use calculations have indicated no requirement to impair.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
112

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONtINUED
FOR tHE YEAR ENDED 31 DECEMBER 2019

16. Financial assets at fair value through other comprehensive income

unlisted securities
Equity securities

31 December 
2019
£’000

31 December 
2018
£’000

– 

– 

285 

285 

In addition to the investment of £316,000 made in 2017, the Group made a further investment of £432,000 in the unlisted equity of an operating 
company. later in 2018, the fair value was subsequently reduced by £463,000 to £285,000 and in 2019, the fair value was further reduced by 
£285,000 to £nil. 

this is a level 3 valuation under the fair value hierarchy and was determined based on the ongoing uncertainty surrounding the Company’s 
ability to raise sufficient funds to continue trading until it is generating positive net cash flows. the range of sensitivity in the valuation at 
31 December 2019 to reasonably possible changes in the assumptions used is not considered to be material. the Directors have determined 
that the Group’s unlisted equity investment should not be accounted for as an associate. Although the Group holds a 17.2% shareholding in 
the investee, financial and operating policy decisions are governed by a shareholder agreement that provides voting rights based on the 
number of shareholders rather than the number of shares held. On the basis the Group is one of over 30 shareholders, the Directors consider 
that the Group does not have significant influence over the investee.

17. Inventories

Goods for resale

18. Trade and other receivables

trade and other receivables
Prepayments and accrued income

Due in less than one year
Due in more than one year

31 December 
2019
£’000

31 December 
2018
£’000

654 

654 

379 

379 

31 December 
2019
£’000

31 December 
2018
Restated*
£’000

2,447 
6,322 

8,769 

8,769
–

8,769

1,652 
6,044 

7,696 

7,696 
–

7,696 

*  See note 4 for details regarding the restatement as a result of the IFRS 16 adoption. 

19. cash and cash equivalents
Cash and cash equivalents earn interest at floating rates based on daily bank deposit rates. Short term deposits are made for varying periods 
of between one day and one month depending on the immediate cash requirements of the Group and earn interest at the respective short 
term deposit rates.

20. Trade and other payables

trade Payables
Social security and other taxes
Accruals
Contract liabilities

*  See note 4 for details regarding the restatement as a result of the IFRS 16 adoption. 

31 December 
2019
£’000

31 December 
2018
Restated*
£’000

10,603 
724 
10,101 
7,961 

8,034 
390 
10,840 
7,112 

29,389 

26,376 

FINANCIAL STATEMENTS 
 
 
 
21. leases
this note provides information for leases where the group is a lessee.

(i) Amounts recognised in the balance sheet 
the balance sheet shows the following amounts relating to leases:

Right-of-use asset 
Property leases
lease liabilities 
Current 
Non-current

For adjustments recognised on adoption of IFRS 16 on 1 January 2019, please refer to note 4. 

(ii) Amounts recognised in the statement of profit or loss 
the statement of profit or loss shows the following amounts relating to leases: 

Depreciation charge of right-of-use assets
Interest expense (included in finance cost)

113

31 December 
2019
£’000

31 December 
2018
Restated*
£’000

238,702

218,631

15,637
262,706

13,299
238,558

31 December 
2019
£’000

31 December 
2018
£’000

19,112
12,852

13,829
10,929

total cash outflow for leases in 2019 was £25,913,000 (2018: £19,367,000). A maturity analysis of future lease payments is set out in note 24.

(iii) the Group’s leasing activities and how these are accounted for 
the Group leases gym sites and its head office. Rental contracts are typically made for fixed periods of 10 to 20 years, but may have 
extension options as well. 

Until the 2018 financial year, leases of property, plant and equipment were classified as either finance leases or operating leases. From 
1 January 2019, leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available 
for use by the Group. 

Assets and liabilities arising from a lease are initially measured on a present value basis. lease liabilities include the net present value of the 
following lease payments: 
•  Fixed payments (including in-substance fixed payments), less any lease incentives receivable; 
•  Amounts expected to be payable by the Group under residual value guarantees; and 
•  Payments of penalties for terminating the lease, if the lease term reflects the Group exercising that option. 

lease payments to be made under reasonably certain extension options are also included in the measurement of the liability. there are no 
variable lease payments, residual value guarantees.

the lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be readily determined, which is generally 
the case for leases in the Group, the lessee’s incremental borrowing rate is used, being the rate that the individual lessee would have to pay 
to borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar 
terms, security and conditions. 

to determine the incremental borrowing rate, the group: 
•  Where possible, uses recent third-party financing received by the individual lessee as a starting point, adjusted to reflect changes in 

financing conditions since third party financing was received; 

•  Uses a build-up approach that starts with a risk-free interest rate adjusted for credit risk for leases held by the Gym Group, which does not 

have recent third party financing; and 

•  Makes adjustments specific to the lease, e.g. term and security. 

lease payments are allocated between principal and finance cost. the finance cost is charged to profit or loss over the lease period so as to 
produce a constant periodic rate of interest on the remaining balance of the liability for each period. 

Right-of-use assets are measured at cost comprising the following: 
•  the amount of the initial measurement of lease liability; 
•  Any lease payments made at or before the commencement date less any lease incentives received; 
•  Any initial direct costs; and 
•  Restoration costs. 

Right-of-use assets are generally depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis. 

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
 
114

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONtINUED
FOR tHE YEAR ENDED 31 DECEMBER 2019

21. leases continued
(iv) Extension and termination options 
Extension and termination options are included in a number of property leases across the Group. these are used to maximise operational 
flexibility in terms of managing the assets used in the Group’s operations. the majority of extension and termination options held are 
exercisable only by the Group and not by the respective lessor. 

22. Borrowings

Current
Revolving credit facility1
Non-current

Facility A
Facility B
Revolving credit facility1
loan arrangement fees

Total borrowings

31 December 
2019
£’000

31 December 
2018
£’000

–

3,000 

–
–
50,000 
(884)

10,000 
36,000 
–
(835)

49,116 

45,165 

49,116

48,165

1  Prior to the debt refinancing in 2019, the revolving credit facility supported working capital requirements and therefore was classified within current liabilities. 

the Group’s bank borrowings are secured by way of fixed and floating charges over the Group’s assets. 

In October 2019, the Group successfully refinanced its borrowings, moving from a mix of term loans and RCF to a single committed RCF of 
£70m with an uncommitted £30 million accordion facility, giving the Group an option (subject to lender approval) to increase its total borrowings 
under the facility to £100 million. the facility is syndicated to a three lender panel of HSBC, Barclays and Sabadell and matures in 2023. the 
funds borrowed under the facility bear interest at a minimum annual rate of 1.75% (2018: 2.5%) above the appropriate Sterling lIBOR. the 
average interest rate paid in the year on drawn funds under the new facility is 2.71% (2018 previous facility:3.21%). Undrawn funds bear interest at 
a minimum annual rate of 0.613% (2018: 0.875%). At the year end, the Group had drawn down £50 million (2018: £49 million) on the facility.

the refinancing of the previous facility resulted in its derecognition and a charge to the Consolidated Statement of Comprehensive Income of 
£487,000 relating to the balance of unamortised financing fees. the fees incurred in connection to the new arrangement were £873,000 and 
the costs will be spread over the term of the loan using the effective interest method. the facility is recognised at its amortised cost.

Covenants
the RCF is subject to financial covenants relating to leverage and interest cover, which did not change significantly from those under the 
previous facility.  the Group has been in compliance with all of the covenants during the periods under review. Breach of the covenants 
following a cure period would render any outstanding borrowings subject to immediate settlement. 

Available facilities 
the total borrowing facilities available to the Group are:

total facilities available to the group

Facility A
Facility B
Revolving credit facility

Facilities undrawn and available are:

Facility B
Revolving credit facility

the loan maturity is as follows:

Within one year
Between two and five years

31 December 
2019
£’000

31 December 
2018
£’000

–
–
70,000 

10,000 
40,000 
10,000 

70,000 

60,000 

31 December 
2019
£’000

31 December 
2018
£’000

–
20,000 

20,000 

4,000 
7,000 

11,000 

31 December 
2019
£’000

31 December 
2018
£’000

–
50,000 

3,000 
46,000 

50,000 

49,000 

FINANCIAL STATEMENTS 
23. provisions

At 1 January 2018
Business combinations
New provisions
Utilisation of provisions
Unwinding of discount

At 31 December 2018
New provisions
Utilisation of provisions
Unwinding of discount
Release of provision

At 31 December 2019

Due in less than one year
Due in more than one year

At 31 December 2018

Due in less than one year
Due in more than one year

At 31 December 2019

115

Dilapidations
£’000

Other
£’000

740 
143 
242 
–
20 

1,145 
134 
–
24 
–

1,303 

–
1,145 

1,145 

–
1,303 

1,303 

917 
217 
462 
(917)
–

679 
161 
(412)
–
(76)

352 

679 
–

679 

352 
–

352 

total
£’000

1,657 
360 
704 
(917)
20 

1,824 
295 
(412)
24 
(76)

1,655 

679 
1,145 

1,824 

352 
1,303 

1,655 

Other provisions comprise estimated costs arising from the restructuring activities associated with changing the personal trainer operating 
model within the business and for remedial works associated with the acquired sites. 

A dilapidations provision is recognised when there is future obligation relating to the maintenance of leasehold properties. the provision is 
based on management’s best estimate of meeting this obligation, but the amount and timing of this is uncertain.

24. Financial instruments
Fair value hierarchy 
IFRS 7 requires fair value measurements to be recognised using a fair value hierarchy that reflects the significance of the inputs used in the 
value measurements: 
level 1: inputs are quoted prices in active markets 
level 2: a valuation that uses observable inputs for the asset or liability other than quoted prices in active markets 
level 3: a valuation using unobservable inputs i.e. a valuation technique 

there were no transfers between levels throughout the periods under review.

Fair values 
Set out below is a comparison of carrying amounts and fair values of the Group’s financial instruments. the fair values of financial derivatives 
and borrowings has been calculated by discounting the future cash flows at prevailing market interest rates. the fair values of the other 
financial instruments closely approximate their carrying values. Other than the fair value of contingent consideration that is categorised as 
level 3, the fair value of all other financial assets and liabilities are categorised as level 2. 

Held at amortised cost
trade and other receivables
Cash and cash equivalents
trade and other payables
Borrowings

Held at fair value
Financial assets at fair value through other comprehensive income
Derivative financial instruments
Other financial liabilities

31 December 2019

31 December 2018

carrying 
value
£’000

Fair value
£’000

Carrying  
value
£’000

Fair value
£’000

2,447 
2,605 
(20,704)
(49,116)

2,447 
2,605 
(20,704)
(50,000)

1,652 
3,027 
(18,874)
(46,000)

1,652 
3,027 
(18,874)
(46,000)

–
13 
(3,875)

–
13 
(3,875)

285 
169 
(3,002)

285 
169 
(3,002)

Further details of the measurement of the fair value of the contingent consideration are given in note 13.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
 
116

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONtINUED
FOR tHE YEAR ENDED 31 DECEMBER 2019

24. Financial instruments continued
Capital risk management 
the Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns 
for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. In order to 
maintain or adjust capital, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new 
shares or sell assets to reduce debt. 

Consistent with others in the industry, the Group monitors capital on the basis of the gearing ratio. this ratio is calculated as net debt divided 
by total capital. Net debt is calculated as total borrowings less cash and cash equivalents and excludes lease liabilities. total capital is 
calculated as equity as shown in the Consolidated Statement of Financial Position plus net debt. the gearing ratios for the periods under 
review are as follows:

total borrowings
less: cash and cash equivalents
Non property net debt
total equity

total capital

Gearing ratio

Financial risk management 
the Group has exposure to the following risks from its use of financial instruments: 
•  Market risk 
•  liquidity risk 
•  Credit risk 

31 December 
2019
£’000

31 December 
2018
£’000

50,000 
(2,605)
47,395 
159,488 

49,000 
(3,027)
45,973 
159,488 

206,883 

205,461 

23%

22%

this note presents information about the Group’s exposure to each of the above risks, and the Group’s objectives, policies and procedures for 
measuring and managing risk. the Board of Directors has overall responsibility for the establishment and oversight of the Group’s risk 
management framework.

Market risk 
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices. Key 
market risks affecting the Group include interest rate risk. Financial instruments affected by market risk include borrowings, deposits and 
derivative financial instruments. 

the sensitivity analysis in the following sections relates to the position as at 31 December 2019 and 2018. the analysis has been prepared on 
the basis that the amount of net debt and the ratio of fixed to floating interest rates of the debt and derivatives are all constant. 

Interest rate risk 
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest 
rates. the Group’s exposure to the risk of changes in market interest rates relates primarily to the Group’s long term debt obligations with 
floating interest rates. 

the Group manages its interest rate risk by entering into interest rate derivatives when it is considered appropriate to do so by management. 

At 31 December 2019 and 2018 all of the Group’s borrowings were at floating rates of interest. 

the Group is not expecting any reduction in interest rates over the next 12 months. 

the reduction in Profit before tax of a reasonably possible increase in lIBOR is as follows:

Change in interest rates of 0.5%

31 December 
2019
£’000

31 December 
2018
£’000

246 

230 

FINANCIAL STATEMENTS 
 
117

24. Financial instruments continued
liquidity risk
liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. Ultimate responsibility for liquidity risk 
management rests with the Board of Directors. the Group manages liquidity risk by continuously monitoring forecast and actual cash flows, 
matching the maturity profiles of financial assets and operational liabilities and by maintaining adequate cash reserves. 

the table below summaries the maturity profile of the Group’s financial liabilities: 

trade and other payables
Borrowings
Other financial liabilities
lease liabilities 

trade and other payables
Borrowings
Other financial liabilities
lease liabilities 

31 December 2019

Within 1 year
£’000

1 to 2 years
£’000

2 to 5 years
£’000

20,704 
1,660
3,875 
28,410

–
6,353
–
29,691

–
47,151
–
89,407

more than  
5 years
£’000

–
–
–
227,136

Total
£’000

20,704 
55,164 
3,875 
374,644

54,649 

36,044

136,558

227,136

454,387 

31 December 2018

Within 1 year
£’000

1 to 2 years
£’000

2 to 5 years
£’000

18,874 
4,663 
3,002 
24,945

–
47,524 
–
26,158

–
–
–
79,368

More than  
5 years
£’000

–
–
–
217,102

total
£’000

18,874 
52,187 
3,002 
347,573

51,484

73,682 

79,368

217,102

421,636 

Credit risk 
the Group’s principal financial assets are bank balances and cash, trade and other receivables, unlisted securities and derivative financial 
instruments. the Group’s other receivables largely comprise security deposit payments, on which the credit risk is not concentrated as it is 
spread over a number of counterparties. the credit risk on liquid funds and derivative financial instruments is limited because the 
counterparties are banks with high credit ratings assigned by international credit-rating agencies. the Group has no significant concentration 
of credit risk, with exposure spread over a large number of counterparties and customers.

25. Derivatives and hedge accounting
On 9 November 2018 the Group entered into an interest rate cap with a notional amount of £27.2 million with a term of four years and a strike 
rate of 1.75% with reference to 3 month GBP lIBOR. 

Derivatives are only used for economic hedging purposes and not as speculative investments.

For information about the methods and assumptions used in determining the fair value of derivatives refer to note 23.

the fair value loss during the year was £156,000. £1,000 has been recognised within Financing Costs and £155,000 has been recognised 
directly in equity in the Hedging Reserve.

Hedge ineffectiveness
Hedge effectiveness is determined at the inception of the hedge relationship, and through periodic prospective effectiveness assessments to 
ensure that an economic relationship exists between the hedged item and hedging instrument.

the Group’s interest rate cap has similar critical terms as the hedged item, such as reference rate, reset dates, payment dates, maturities and 
notional amount. the Group does not hedge 100% of its loans, therefore the hedged item is identified as a proportion of the outstanding loans 
up to the notional amount of the cap. 

Hedge ineffectiveness will arise from changes in probability of the hedged transactions occurring, or if there are changes in the credit risk of 
the derivative counterparty.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
 
 
 
 
 
 
 
118

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONtINUED
FOR tHE YEAR ENDED 31 DECEMBER 2019

26. Issued share capital and reserves

Allotted, called up and fully paid
Ordinary shares of £0.0001 each

Own shares held
Deferred Ordinary shares of £1 each

the number of Ordinary shares in issue is as follows:

Ordinary shares of £0.0001 each
Deferred Ordinary shares of £1 each

31 December 
2019
£’000

31 December 
2018
£’000

14 

48 

14 

48 

31 December 
2019

31 December 
2018

137,934,293
48,050 

137,782,695
48,050 

In addition, 161,254 Ordinary shares of £0.0001 each are held by an employee benefit trust (2018: 178,170).

the following describes the nature and purpose of each reserve in equity: 

Own shares held and capital redemption reserve 
these reserves represent 48,050 Deferred Ordinary shares of £1 each repurchased by the Company on 12 November 2015 and Ordinary 
shares held in an employee benefit trust. the Deferred Ordinary shares constitute separate classes of shares but carry the same rights as 
Ordinary shares. 

Share premium 
the amount subscribed for share capital in excess of nominal value. 

Hedging reserve
the fair value movements on the effective portion of hedging instruments.

Retained earnings/deficit 
the accumulated net gains and losses of the Group since inception.

27. Share based payments
the Group had the following share based payment arrangements in operation during the year: 
a) the Gym Group plc Performance Share Plan 
b) the Gym Group plc Share Incentive Plan – Free shares 
c) the Gym Group plc Share Incentive Plan – Matching shares 
d) the Gym Group plc Restricted Stock Plan 
e) the Gym Group plc long Service Award Plan
f) the Gym Group plc Savings-Related Share Plan

In accordance with IFRS 2 Share Based Payments, the value of the awards are measured at fair value at the date of the grant. the fair value is 
expensed on a straight-line basis over the vesting period, based on management’s estimate of the number of shares that will eventually vest. 
the Group recognised a total charge of £1,670,000 (2018: £797,000) in respect of the Group’s share based payment arrangements and related 
employer’s national insurance of £230,000 (2018: £215,000).

A summary of the movements in each scheme is outlined below:

Scheme name

Performance Share Plan
Share Incentive Plan – Free shares
Share Incentive Plan – Matching shares
Restricted stock
Sharesave 

Outstanding 
at 1 January 
2018

Granted 
during the 
year

1,979,940 
50,673 
98,116 
389,639
–

1,088,402
–
39,984 
363,447 
236,335

lapsed/ 
cancelled 
during the 
year

–
(4,572)
(28,709)
(26,958)
(9,306)

Exercised 
during the 
year

Outstanding at  
31 December 
2019

exercisable at  
31 December 
2019

(319,571)
(12,573)
(3,014)
–
–

2,748,771 
33,528
106,377 
726,128 
227,029

187,229
33,528
–
–
–

2,518,368 

1,728,168 

(69,545)

(335,158)

3,841,833 

220,757 

the exercise price of all options under the schemes held during the year is £0.01. 220,757 options were exercisable under the PSP and SIP 
schemes as at 31 December 2019 (2018: 134,297). No other options were exercisable as at 31 December 2019.

FINANCIAL STATEMENTS 
119

27. Share based payments continued
(a) Performance Share Plan 
Following the year end, the Group has modified its reporting of profit KPIs for 2018 and 2019 awards to reflect the impact of the introduction of 
IFRS16 (leases) and also changes in accounting assumptions regarding the amortisation of It investments. the related vesting targets of the 
financial measures (Adjusted EPS and ROIC) have also been subsequently modified to ensure that there is no impact on the vesting outcome 
of the awards from the adoption of IFRS 16.

the outstanding awards as at 31 December 2019 will all vest within three years, subject to continued employment and the achievement of total 
shareholder return (tSR) and financial performance measures with each target contributing to 50% of the vesting conditions. Prior to the 2019 
awards all of the financial performance measures were based on adjusted earnings per share (EPS) targets, with the 2019 awards split equally 
between EPS and return on invested capital (ROIC). the vesting conditions of the Performance Share Plan awards are set out in part B of the 
Report to the Remuneration Committee. the maximum term of these awards is three years and settlement is in the form of shares. the fair 
value of the EPS element was determined using the share price at the date of grant. the fair value of the tSR element of the award was 
estimated at the grant date using a Monte Carlo simulation model, taking into account the terms and conditions upon which the awards were 
granted. this model simulates the tSR and compares it against the group of comparator companies. It takes into account historic dividends 
and share price fluctuations to predict the distribution of relative share price performance. 

the shares are potentially dilutive for the purposes of calculating diluted earnings per share. 

the following assumptions were used for options granted during the year:

Weighted average share price at date of grant
Exercise price
Expected volatility
Expected term until exercised
Expected dividend yield
Risk-free interest rate

2019

2018

£2.17
£0.01
37.7%
3 years
0
0.67%

£2.32
£0.01
31.4%
3 years
0
0.87%

the weighted average fair value of each award issued under this scheme during the year was £1.77 (2018: £1.92). the weighted average 
remaining contractual life was 1.3 years (2018: 1.4 years) at 31 December 2019.

(b) Share Incentive Plan – Free shares 
the awards are subject to continued employment requirements over a three year period and have no performance conditions. the shares are 
held by an employee benefit trust and are dilutive for the purposes of earnings per share. 

the options vest in full at the end of the three year period. No awards were issued in the current or prior year. the weighted average remaining 
contractual life was 0 years (2018: 0.3 years) at 31 December 2019. 

the shares are dilutive for the purposes of calculating diluted earnings per share.

(c) Share Incentive Plan – Matching shares 
Under the Matching shares award, for every share purchased by an employee the Company will award one matching share, up to a maximum 
value. the awards are subject to continued employment requirements over a three year period and have no performance conditions. the 
shares are held by an employee benefit trust and are dilutive for the purposes of earnings per share. 

the options vest in full at the end of the three year period. the weighted average fair value of each award issued under this scheme during 
the year was £2.33 (2018: £2.66) and was determined using the share price at the date of grant. the weighted average remaining contractual 
life was 1.4 years (2018: 1.4 years) at 31 December 2019.

(d) Restricted stock 
the awards are subject to continued employment requirements over a three year period and have no performance conditions. the shares are 
held by an employee benefit trust and are dilutive for the purposes of earnings per share. 

the options vest in full at the end of the three year period. the weighted average fair value of each award issued under this scheme during 
the year was £2.17 (2018: £2.30) and was determined using the share price at the date of grant. the weighted average remaining contractual 
life was 1.5 years (2018: 1.8 years) at 31 December 2019. 

the shares are dilutive for the purposes of calculating diluted earnings per share.

(e) long Service Awards 
the awards are subject to continued employment requirements over a three year period and have no performance conditions. the shares are 
held by an employee benefit trust and are dilutive for the purposes of earnings per share. 

the options vest in full at the end of the three year period. the weighted average fair value of each award issued under this scheme during 
the year was £2.37 (2018: £2.64) and was determined using the share price at the date of grant. the weighted average remaining contractual 
life was 1.5 years (2018: 1.8 years) at 31 December 2019. 

the shares are dilutive for the purposes of calculating diluted earnings per share.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE120

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONtINUED
FOR tHE YEAR ENDED 31 DECEMBER 2019

27. Share based payments continued
(f) Sharesave Scheme Plan
Under the Saving-related share scheme, employees are allowed to acquire options over the Company’s shares at a discount of up to 20% of 
their market value at the date of grant. the awards are subject to continued employment requirements over a three year period and have no 
performance conditions. the shares are held by an employee benefit trust and are dilutive for the purposes of earnings per share. 

the options vest in full at the end of the three year period. the weighted average fair value of each award issued under this scheme during 
the year was £2.02 (2018: nil) and was determined using the share price at the date of grant. the weighted average remaining contractual life 
was 2.84 years (2018: nil) at 31 December 2019.

28. commitments and contingencies

Contracted for but not provided 

31 December 
2019
£’000

31 December 
2018
£’000

3,461

1,041

29. Related party transactions
Identification of related parties 
the ultimate holding company of the Group is the Gym Group plc, a company incorporated in the United Kingdom. 

Closewall limited is a company under the control of a family member of a Director, J treharne, and provides services to the Group as 
disclosed in the Corporate Governance Report. 

the subsidiaries of the Group are as follows:

Company

Principal activity

Country of incorporation

Holding

the Gym Group Midco1 limited
the Gym Group Midco2 limited
the Gym Group Operations limited
the Gym limited
Derwent Fitness NW limited
Derwent Fitness GS limited

Holding company
Holding company
Holding company
Fitness operator
Fitness operator
Fitness operator

United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom

100%
100%
100%
100%
100%
100%

the registered office of the subsidiaries is 5th Floor, OneCroydon, 12-16 Addiscombe Road, Croydon, CR0 0Xt.

the following table provides the total amounts owed to related parties for the relevant financial period: 

Closewall limited

Opening balance
Purchases
Repayments

Representing:

trade and other payables

31 December 
2019
£’000

31 December 
2018
£’000

186 
186 

98 
2,120 
(2,032)

186 

186 

98 
98 

36 
2,405 
(2,343)

98 

98 

All purchases in the period are in relation to Closewall limited.

terms and conditions of transactions with related parties 
the purchases from related parties are made at normal market prices. Outstanding balances at the year end are unsecured, interest free and 
settlement occurs in cash. there have been no guarantees provided for any related party payables. Payments to Closewall limited in respect 
of the provision of services. 

FINANCIAL STATEMENTS 
121

29. Related party transactions continued
Compensation of key management personnel 
Key management includes the Directors as identified in the Directors’ Report and members of the Group’s Executive Committee. the 
compensation paid or payable to key management for employee services is shown below:

Remuneration
Company contributions to defined contribution pension scheme
Share based payment charge

31 December 
2019
£’000

31 December 
2018
£’000

2,612
 161
1,186

3,959

1,890 
124 
890 

2,904 

At the year end, £nil (2018: £2,000) was owed by key management personnel in respect of season ticket loans. At the year end, £533,000 
(2018: £178,000) was owed to key management personnel in respect of year end bonus. 

Information regarding the highest paid Director is shown in the Report of the Remuneration Committee.

30. Dividends made and proposed

Interim dividend of 0.45p per Ordinary share paid and declared (2018: 0.35p)
Final dividend of 1.15p per Ordinary share proposed (2018: 0.95p)

31 December 
2019
£’000

31 December 
2018
£’000

621 
1,585 

2,206 

483 
1,311 

1,794 

the Board recommends a final dividend of 1.15p per share, giving a proposed full year dividend of 1.60p per share. At this time, as part of our 
response to Covid-19, we currently do not anticipate putting a resolution to the AGM to pay this dividend.

31. Financing liabilities

At 1 January 2018
Cash flows
Other non-cash movements
Changes in fair values

At 31 December 2018
Cash flows
Other non-cash movements
Changes in fair values

At 31 December 2019

Cash and 
cash 
equivalents
£’000

Borrowings
£’000

457 
2,570 
–
–

3,027 
(422)
–
–

(37,113)
(10,683)
(369)
–

(48,165)
(116)
(840)
–

lease 
liabilities
(restated*)
£’000

(197,856)
(19,367)
(34,634)

(251,857)
(25,913)
(573)

2,605 

(49,121)

(278,343)

Derivative 
financial 
instruments
£’000

–
213 
–
(44)

169 
–
–
(156)

13 

*  See note 4 for details regarding the restatement as a result of the IFRS 16 adoption. 

32. events after the reporting period 
On 3 February 2020, the Gym Group Operations limited purchased convertible loan notes in Fiit limited for cash consideration of £1.0 million. 
Conversion will take place within two years of issue and would give us a small minority stake.

On 20 March 2020 the Group temporarily closed all of its gym sites following the UK Government’s announcement that all gyms must close as 
part of the Government’s Covid-19 containment plan. the extent of this period of closure and actions by members once the gyms are 
reopened are uncertain, but downside scenario forecasting indicates the Group’s Adjusted EBItDA in 2020 could reduce by approximately 
65% compared to the Board’s expectations prior to development of the Covid-19 pandemic. As a precaution against a potential period of 
disruption to the business resulting from the Covid-19 outbreak, the Group drew the remaining £20.0 million of the revolving credit facility in 
March 2020. the impact of these matters on the Group’s ability to continue as a going concern is set out in note 2. Despite the potential 
reduction in EBItDA, the Directors do not currently expect an impairment of goodwill, other intangibles, property, plant and equipment and 
right of use assets, as there was significant headroom when an impairment test was undertaken at the year end.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE122

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

COMPANY STATEMENT OF FINANCIAL POSITION
AS At 31 DECEMBER 2019

Non-current assets
Investments in subsidiaries
Derivative financial instruments
trade and other receivables

total non-current assets

Current assets
trade and other receivables
Cash and cash equivalents

total current assets

Total assets

Current liabilities
trade and other payables
Borrowings

total current liabilities

Non-current liabilities
Borrowings

Total liabilities

Net assets 

Capital and reserves
Issued capital
Own shares held
Capital redemption reserve
Share premium
Hedging reserve
Retained earnings

Total equity shareholders’ funds 

Note

31 December 
2019
£’000

31 December 
2018
£’000

4
8
5

5

6
7

7

9
9
9
9
9
9

192,807
13 
17,000 

191,137 
169 
17,000 

209,820 

208,306 

8,455
13 

8,468

4,438 
3,001 

7,439 

218,288

215,745 

857 
– 

857 

432 
3,000 

3,432 

49,116 

45,165 

49,973 

48,597 

168,315

167,148 

14 
48 
4 
159,474 
(166)
8,941

14 
48 
4 
159,474 
(11)
7,619 

168,315

167,148 

the notes on pages 124 to 127 form an integral part of the Financial Statements. 

As permitted by s408 of the Companies Act 2006, the Company’s profit and loss account is not presented as part of these accounts. 
the Company’s profit for the year amounted to £1,585,000 (2018: £6,029,000). 

these Financial Statements were approved by the Board of Directors on 31 March 2020. 

Signed on behalf of the Board of Directors 

Richard Darwin  
Chief Executive Officer  

mark George 
Chief Financial Officer 

Company Registration Number 08528493

FINANCIAL STATEMENTS 
 
 
 
 
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR tHE YEAR ENDED 31 DECEMBER 2019

At 1 January 2018
Profit for the year and total comprehensive income
Capital contributions to subsidiaries
Issue of Ordinary share capital 
Costs associated with the issue of share capital
Dividends paid
Changes in the fair value of derivative financial 

instruments

At 31 December 2018

Profit for the period and total comprehensive income
Capital contributions to subsidiaries
Dividends paid
Changes in the fair value of derivative financial 

instruments

At 31 December 2019

Issued  
capital
£’000

Own shares 
held
£’000

Capital 
redemption 
reserve
£’000

12 
–
–
–
2 
–

–

14 

–
–
–

–

48 
–
–
–
–
–

–

48 

–
–
–

–

4 
–
–
–
–
–

–

4 

–
–
–

–

Share 
premium
£’000

136,280 
–
–
23,998 
(804)
–

–

159,474 

–
–
–

–

14 

48 

4 

159,474 

the notes on pages 124 to 127 form an integral part of the Financial Statements. 

Retained earnings include distributable reserves of £4,117,000 (2018: £4,683,000).

123

total
£’000

138,774 
6,029 
797 
23,998 
(802)
(1,637)

Hedging 
reserve
£’000

Retained 
earnings
£’000

2,430 
6,029 
797 
–
–
(1,637)

–
–
–
–
–
–

(11)

(11)

–
–
–

–

(11)

7,619 

167,148 

1,585
1,670 
(1,933)

1,585
1,670 
(1,933)

(155)

(166)

–

(155)

8,941

168,315

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
124

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

NOTES TO THE COMPANY FINANCIAL STATEMENTS
FOR tHE YEAR ENDED 31 DECEMBER 2019

1. General information
the Gym Group plc (‘the Company’) is incorporated and domiciled in the United Kingdom with company number 08528493. the registered 
address of the Company is 5th floor, OneCroydon, 12-16 Addiscombe Road, Croydon, United Kingdom, CR0 0Xt.

the Company is a public limited company whose shares are publicly traded on the london Stock Exchange and is incorporated and 
domiciled in the United Kingdom.

2. Summary of significant accounting policies
A summary of the significant accounting policies is set out below. these have been applied consistently in the Financial Statements. 

Statement of compliance and basis of preparation 
the Financial Statements of the Company have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure 
Framework (‘FRS 101’) and with those parts of the Companies Act 2006 applicable to companies reporting under FRS 101. the Financial Statements 
of the Company are included in the Company’s Consolidated Financial Statements which can be obtained from the Company’s registered office. 

the Company meets the definition of a qualifying entity under FRS 101 and has therefore taken advantage of the following disclosure 
exemptions available to it under FRS 101: 
(a) the requirements of IFRS 7 Financial Instruments; 
(b) the requirements of paragraph 97 of IFRS 13 Fair Value Measurement; 
(c) the requirements of IAS 7 Statement of Cash Flows; 
(d) the requirements of paragraphs 10(d), 111 and 134 to 136 of IAS 1 Presentation of Financial Statements; 
(e) the requirements of paragraphs 30 and 31 of IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors; 
(f)  the requirements of paragraph 17 of IAS 24 Related Party Disclosures; and 
(g) the requirements in IAS 24 Related Party Disclosures to disclose related party transactions entered into between two or more members of 

a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member. 

the preparation of financial statements in conformity with FRS 101 requires the use of certain critical accounting estimates. It also requires 
management to exercise its judgement in the process of applying the Company’s accounting policies. the areas involving a higher degree of 
judgement or complexity or areas where assumptions and estimates are significant to the financial statements are disclosed in note 3.

New standards adopted
the new standard impacting the Group for the year ended 31 December 2019 is: 

IFRS 16 ‘leases’
the adoption of this standard has not had any impact upon the Company’s financial statements.

Going concern 
In assessing the going concern position of the Company for the Consolidated Financial Statements for the year ended 31 December 2019, the 
Directors have considered the Company’s cash flows, liquidity and business activities. At 31 December 2019, the Company had cash balances 
of £13,000 and undrawn financing facilities of £20.0 million which are available for general corporate purposes, including but not limited to 
funding new sites, working capital and capital expenditure. 

Based on the Company’s forecasts, the Directors have adopted the going concern basis in preparing the Financial Statements. the Directors 
have made this assessment after consideration of the Company’s cash flows and related assumptions and in accordance with the Guidance 
on Risk Management, Internal Control and Related Financial and Business Reporting 2014 published by the UK Financial Reporting Council. 

In making this assessment the Directors have made a current consideration of the potential impact of the Covid-19 pandemic on the cash 
flows and liquidity of the Company over the next 12 month period and those of the Group, in particular its trading subsidiary the Gym limited 
(‘tGl’) on which the company is interdependent. this assessment has taken in to account the current measures being put in place by the 
Group to preserve cash and reduce discretionary expenditure during a period when tGl has had to temporarily close all of its sites as a 
result of enforcement action by the UK Government, and potential reductions in revenues resulting from changes in the behaviours 
of members once gyms are allowed to open. the Group’s financial modelling assumes reduced membership and revenue as a result 
of Covid-19 impacting members behaviours and associated actions by the UK government, more than it would have otherwise expected 
during the next 12 months both during the period of closure and thereafter. the Directors have considered the impact of additional downside 
scenarios with a greater length of closure and a more severe impact on tGl’s and the Company’s cash flows and liquidity as a result of 
tGl’s additional loss of membership and revenue. these downside scenarios assume that Group Adjusted EBItDA in 2020 reduces by 
approximately 65% compared to the Board’s expectations prior to development of the Covid-19 pandemic. At these levels of Group Adjusted 
EBItDA reductions, when combined with the mitigating actions that are within the Company’s and Group’s control including reductions in 
capital and other expenditure by tGl, the Directors currently believe the Company can maintain sufficient liquidity within its £70m debt 
financing facilities (reflecting the £20m drawdown in March 2020 of the remaining facility) and satisfy its bank covenant levels over the next 
12 months. 

FINANCIAL STATEMENTS125

2. Summary of significant accounting policies continued
the Directors have also assessed the impact of an even more severe effect on tGl and the Company were there to be an even longer period 
of enforced closure and greater reductions in revenues resulting from changes in members’ behaviours. Under certain of these scenarios the 
Company could breach its bank covenants or have insufficient liquidity within the next 12 months. In considering the impact on the Company’s 
going concern position the Directors have carried out a preliminary assessment of the additional options that may be available to the 
Company and Group to mitigate the impact on its cash flows and liquidity. In particular Directors have considered (i) additional reductions in 
expenditure at certain times to improve liquidity; (ii) announcements by the UK Government since 17th March 2020 of measures to assist 
companies with the impact of the Covid-19 pandemic including a rates holiday for leisure businesses, financial support to pay 80% of wages 
for staff retained and flexibility on VAt and PAYE payments; (iii) the potential of the Group to access additional debt where the Directors note 
that the Company’s existing £70m revolving credit facility includes a further £30m accordion which requires consent of the banks; (iv) the 
potential for the Group to agree with its landlords deferrals in the timing of rental payments; or (v) the potential to raise additional funds from 
third parties.

the Directors have concluded that the potential impact of the Covid-19 pandemic described above and uncertainty over possible mitigating 
actions represents a material uncertainty that may cast significant doubt on the Company’s ability to continue as a going concern. 
Nevertheless, having assessed the combination of these various options and the impact of a potential liquidity shortfall in the event of a 
longer period of impact from the Covid-19 pandemic the Directors have a reasonable expectation that the Company has adequate resources 
to continue in operational existence for the next 12 months. For these reasons, they continue to adopt a going concern basis for the 
preparation of the Financial Statements. Accordingly, these financial statements do not include any adjustments to the carrying amount or 
classification of assets and liabilities that would result if the Company and Group were unable to continue as a going concern.

Investments 
On initial recognition, investments in subsidiaries are recorded at cost, which is the fair value of the consideration paid. Where consideration is 
paid by way of shares, the excess of fair value of the shares over nominal value of those shares is recorded in share premium. Investments in 
subsidiaries are reviewed for impairment at each balance sheet date with any impairment charged to the income statement.

Financial instruments 
Financial assets (excluding derivative financial instruments)
the Group measures its trade and other receivables and cash and cash equivalents at amortised cost. Subsequent to initial recognition these 
assets are carried at amortised cost using the effective interest method. Income from these financial assets is calculated on an effective yield 
basis and is recognised in the income statement. 

Financial liabilities (excluding derivative financial instruments)
the Company initially recognises its financial liabilities at fair value and subsequently they are measured at amortised cost using the effective 
interest method.

Derivative financial instruments and hedging activities 
the Group’s activities expose it to financial risks associated with movements in interest rates. the Group uses interest rate hedging contracts 
to hedge its interest rate exposure. the use of financial derivatives is governed by the Group’s treasury policies, as approved by the Board. 

the Group does not use derivative financial instruments for speculative purposes. 

Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair 
value at the end of each reporting period. the accounting for subsequent changes in fair value depends on whether the derivative is 
designated as a hedging instrument, and if so, the nature of the item being hedged. During the year the Group has designated its derivative 
financial instrument as a cash flow hedge.

At inception of the hedge relationship, the group documents the economic relationship between hedging instruments and hedged items 
including whether changes in the cash flows of the hedging instruments are expected to offset changes in the cash flows of hedged items.

the effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognised in the cash 
flow hedge reserve within equity. the gain or loss relating to the ineffective portion is recognised immediately in profit or loss, within other 
gains/(losses).

Amounts accumulated in equity are reclassified in the periods when the hedged item affects profit or loss i.e. the gain or loss relating to the 
effective portion of the interest rate hedging contracts is recognised in profit or loss within finance cost at the same time as the interest 
expense on the hedged borrowings.

Current taxation 
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the 
taxation authorities. the tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the 
balance sheet date. 

Income tax relating to items recognised in comprehensive income or directly in equity is recognised in comprehensive income or equity and 
not in the income statement.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE126

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

NOTES TO THE COMPANY FINANCIAL STATEMENTS CONtINUED
FOR tHE YEAR ENDED 31 DECEMBER 2019

2. Summary of significant accounting policies continued
Deferred taxation 
Deferred income tax is provided using the liability method on all temporary differences at the balance sheet date between the tax bases of 
assets and liabilities and their carrying amounts for financial reporting purposes, with the following exceptions: 
•  Where the temporary difference arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business 

combination that at the time of the transaction affects neither accounting nor taxable profit or loss; 

•  In respect of taxable temporary differences associated with investments in subsidiaries, where the timing of the reversal of the temporary 

differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future; and 

•  Deferred income tax assets are recognised only to the extent that it is probable that taxable profit will be available against which deductible 

temporary differences, carried forward tax credits or tax losses can be utilised. 

the carrying amount of deferred income tax assets is reviewed at each balance sheet date and amended to the extent that it is probable that 
sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised. 

the amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and 
liabilities. Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is 
realised or the liability is settled, based on tax rates and tax laws that have been enacted or substantively enacted at the balance sheet date.

3. Significant accounting judgements, estimates and assumptions
the preparation of the Financial Statements in accordance with FRS 101 requires estimates and assumptions to be made that affect the value 
at which certain assets and liabilities are held at the balance sheet date and also the amounts of revenue and expenditure recorded in the 
period. the Directors believe the accounting policies chosen are appropriate to the circumstances and that the estimates, judgements and 
assumptions involved in its financial reporting are reasonable.

there are no critical accounting judgements or estimates within these Financial Statements.

4. Investments in subsidiaries

At 1 January 2018
Capitalisation of intercompany loans
Capital contribution to subsidiaries

At 31 December 2018

Capital contribution to subsidiaries

At 31 December 2019

£’000

161,450 
28,890 
797 

191,137 

1,670

192,807

On 17 December 2018, the Gym Group Midco1 limited issued share capital to the Company in consideration for the extinguishing of 
intercompany debt. 

During the current and prior year, share options in the Company’s shares were granted to employees of the Gym Group Operations limited 
and the Gym limited. Corresponding capital contributions have been recognised within investments in subsidiaries. Details of the Company’s 
share based payment arrangements are shown in note 27 to the Consolidated Financial Statements. 

the Company’s subsidiary undertakings are shown in note 29 to the Consolidated Financial Statements.

5. Trade and other receivables

Prepayments and accrued income
Social security and other taxes
Amounts owed by group undertakings

Due in less than one year
Due in more than one year

6. Trade and other payables

trade payables
Accruals

31 December 
2019
£’000

31 December 
2018
£’000

19 
157 
25,279

25,455

8,455
17,000 

25,455

60 
5 
21,373 

21,438 

4,438 
17,000 

21,438 

31 December 
2019
£’000

31 December 
2018
£’000

250 
607

857

–
432 

432 

FINANCIAL STATEMENTS 
 
 
7. Borrowings

Non-current
Bank facility A
Bank facility B
Revolving credit facility
loan arrangement fees

Current
Revolving credit facility

127

31 December 
2019
£’000

31 December 
2018
£’000

–
–
50,000 
(884)

10,000 
36,000 
–
(835)

49,116 

45,165 

–

3,000

8. Derivatives and hedge accounting
On 9 November 2018 the Group entered into an interest rate cap with a notional amount of £27.2 million and a strike rate of 1.75% with 
reference to 3 month GBP lIBOR. 

Derivatives are only used for economic hedging purposes and not as speculative investments.

For information about the methods and assumptions used in determining the fair value of derivatives refer to note 23 to the Consolidated 
Financial Statements.

the fair value loss during the year was £155,000. £1,000 has been recognised within Financing Costs and £155,000 has been recognised 
directly in equity in the Hedging Reserve.

9. Issued capital and reserves

Allotted, called up and fully paid

Ordinary shares of £0.0001 each

Own shares held

Deferred Ordinary shares of £1 each

the number of Ordinary shares in issue is as follows:

Ordinary shares of £0.0001 each
Deferred Ordinary shares of £1 each

31 December 
2019
£’000

31 December 
2018
£’000

14 

14 

48 

48 

31 December  

31 December  

2019

2018

137,934,293
48,050 

137,782,695 
48,050 

Refer to note 25 of the Consolidated Financial Statements for details of movements in share capital. 

the following describes the nature and purpose of each reserve in equity: 

Own shares held and capital redemption reserve 
these reserves represent 48,050 Deferred Ordinary shares of £1 each repurchased by the Company on 12 November 2015 and Ordinary 
shares held in an employee benefit trust. the Deferred Ordinary shares constitute separate classes of shares but carry the same rights as 
Ordinary shares. 

Share premium 
the amount subscribed for share capital in excess of nominal value. 

Hedging reserve
the fair value movements on the effective portion of hedging instruments.

Retained earnings 
the accumulated net gains and losses of the Company since inception.

FINANCIAL STATEMENTSSTRATEGIC REPORTOVERVIEWGOVERNANCE 
 
128

The Gym GROup plc
ANNUAl REPORt AND ACCOUNtS 2019

FIVE YEAR RECORD
FOR tHE YEAR ENDED 31 DECEMBER 2018

For definitions of these key performance indicators refer to pages 12 to 13. the following table sets out a summary of selected key financial 
information and key performance indicators for the business under IFRS 16.

Revenue
Group Adjusted EBItDA
Group Operating Cash Flow
Expansionary Capital Expenditure
Non-Property Net Debt
Non-Property Net Debt to Group Adjusted EBItDA
total Number of Gyms (number)
total Number of Members (’000)
Average Revenue per Member per Month (£)
Number of Mature gyms in operation (number)
Mature Gym Site EBItDA
Return on Invested Capital for Mature Sites

2019
£’000

153,134
48,540
40,763 
32,504
47,395
0.98x
175
794
16.02
109
48,113
31%

2018
£’000

123,884
39,131
33,972
57,551
45,973
1.17x
159
724
14.89
89
38,967
30%

2017
£’000

91,377
30,558
24,677
52,453
37,543
1.23x
128
607
14.41
74
32,376
30%

2016
£’000

73,539
25,377
24,944
20,922
5,178
0.2x
89
448
14.31
55
26,589
32%

2015
£’000

59,979
20,684
18,616
28,230
7,140
0.35x
74
376
14.08
40
19,490
32%

FINANCIAL STATEMENTS 
CORPORATE InFORMATIOn
FOR THe YeAR ended 31 deCeMBeR 2019

company Secretary
Katy Tucker

company number 
08528493

registered office 
5th Floor
OneCroydon
12-16 Addiscombe Road
Croydon
CR0 0XT

Website 
www.tggplc.com

corporate Advisers 
Bankers
HsBC Bank plc 

solicitors 
Allen & Overy llp 

Auditor
ernst & Young llp 

Joint Brokers
numis securities limited 
peel Hunt llp

Registrar 
link Market services limited

THE GYM GROUP PLC
5th Floor
OneCroydon
12-16 Addiscombe Road
Croydon
CR0 0XT

www.tggplc.com
www.thegymgroup.com

T

H

E

G

Y

M

G

R

O

U

P

P

L

C

A

n

n

U

A

L

R

E

P

O

R

T

A

n

d

A

C

C

O

U

n

T

s

2

0

1

9