Quarterlytics / Healthcare / Biotechnology / Therapix Biosciences Ltd.

Therapix Biosciences Ltd.

trpx · NASDAQ Healthcare
Claim this profile
Ticker trpx
Exchange NASDAQ
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2014 Annual Report · Therapix Biosciences Ltd.
Sign in to download
Loading PDF…
Therapix Biosciences Ltd. 

Annual Report │ 

 2014  

1 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONTENTS 

Chapter A 
Chapter B 
Chapter C 
Chapter D 
Chapter E 

Description of the Corporation's Business  
The Report of the Board of Directors on the State of the Corporation's Affairs 
Annual Financial Statements 
Additional Information about the Corporation 
Letters of Representation 

As  of  the  report  date,  Therapix  Biosciences  Ltd.  ("the  Company")  is  a  "small  corporation"  in 
accordance  with  the  conditions  stipulated  in  Regulation  5c  to  the  Israeli  Securities  Regulations 
(Periodic  and  Immediate  Reports),  1970  ("the  Regulations").  According  to  the  decision  of  the 
Company's Board, the Company adopts and applies (to the extent that such application is relevant or 
irrelevant to the Company) several exemptions prescribed in the Regulations as follows: 

1. 
2. 

3. 

4. 

1  

2  
3  
4  

Increasing the materiality threshold in connection with the attachment of valuations to 20%1; 
Increasing  the  minimum  requirement  for  attachment  of  financial  statements  of  material 
associates to interim financial statements to 40% (the materiality threshold for attaching annual 
financial statements is (remains) 20%2; 
Exemption from adopting the provisions of the Second Addendum to the Regulations regarding 
(details of the exposure to market risks and their management (the Galai Report))3; 
Cancelling  the  duty  to  issue  a  report  on  internal  control  and  an  auditors'  report  on  internal 
control thereby allowing the Company to attach only letters of representation that are limited in 
scope4. 

Regulation  5d(b)(1)  to  the  Regulations.  Pursuant  to  the  ISA  Staff  legal  resolution  SLB  105-23,  as  updated  on 
March 13, 2014, regarding parameters for testing the materiality of valuations, "a very material valuation in a 
small corporation" is defined as a valuation:  
(a)  whose subject matter represents at least 20% of the Company's total assets; or 
(b)  whose effect of the change in value on the net income or comprehensive income, as applicable, represents 
at least 20% of total net income or comprehensive income, respectively, and the effect of said change 
represents at least 10% of the Corporation's equity. 

Regulation 5d(b)(2) to the Regulations. 
Regulation 5d(b)(3) to the Regulations. 
Regulation 5d(b)(4) to the Regulations. 

2 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                      
Therapix Biosciences Ltd. 

Chapter A - Description of the Corporation's Business 

We  are  hereby  pleased  to  present  a  description  of  Therapix  Biosciences  Ltd.  ("the  Company")  and  its 
subsidiaries  (collectively  -  "the  Group")  and  the  developments  in  the  Group's  business  in  the  reporting 
period and as of the date of this report in conformity with the Regulations. 

Date: March 29, 2015 

Therapix Biosciences Ltd. 

3 

 
 
 
 
 
 
 
 
 
 
 
 
 
INDEX 

Description of the Corporation's Business 
Definitions ......................................................................................................................................................... 6 
The Corporation's activities and description of its business development ........................................... 8 
1. 
The areas of activity ........................................................................................................................... 10 
2. 
The investments in the Company's capital and transactions in its shares ........................................... 11 
3. 
Dividend distribution .......................................................................................................................... 13 
4. 
Financial information on the Company's areas of activity ................................................................. 13 
5. 
The general environment and the effect of outside factors on the Company's operations ................. 14 
6. 
General information about the areas of activity ................................................................................. 15 
7. 
Technologies in which the Company has invested or has rights therein ............................................ 20 
8. 
Existing and prospective customers ................................................................................................... 23 
9. 
Competition ........................................................................................................................................ 24 
10. 
Research and development ................................................................................................................. 26 
11. 
Intangible assets.................................................................................................................................. 27 
12. 
Fixed assets, real estate and facilities ................................................................................................. 28 
13. 
Human capital ..................................................................................................................................... 29 
14. 
Raw materials and suppliers ............................................................................................................... 33 
15. 
Financing ............................................................................................................................................ 33 
16. 
Taxation .............................................................................................................................................. 34 
17. 
Restrictions and regulations underlying the Company's operations ................................................... 34 
18. 
Material agreements ........................................................................................................................... 37 
19. 
Legal proceedings ............................................................................................................................... 50 
20. 
Business strategy and targets .............................................................................................................. 50 
21. 
Predictions of developments for the next year ................................................................................... 51 
22. 
Risk factors ......................................................................................................................................... 51 
23. 

4 

 
 
 
 
 
 
Chapter A - Description of the Corporation's Business 

Since the Company is engaged in the research and development of medical products and in view of the 
uncertainty  involving  the  successful  development  of  any  of  the  Company's  technologies  and/or  the 
ability  to  quickly  enter  the  relevant  market,  in  the  event  of  unsuccessful  development  of  any  of  the 
Company's technologies and/or failure to obtain the required approvals from the relevant regulatory 
authorities  for  marketing  and  selling  any  of  the  above  technologies  and/or  introducing  them  in  the 
relevant market, the Company's investment in the development of any of the above technologies may 
be lost. Moreover, as an R&D company, the Company is required to raise capital to create permanent 
positive cash flows from the sale of its technologies in order to finance its expenses and is at a risk of 
not  being  able  to  raise  the  funds  needed  for  its  continued  R&D  activities.  See  also  Note  1c  to  the 
financial statements. 

This chapter includes estimates, forecasts and evaluations whose materialization is uncertain and not 
under the control of the Company. In view of the nature of the Company's business activities, there is 
a  risk  underlying  the  Company's  expectations  and  forecasts  regarding  its  activities.  Given  the 
Company's  line  of  business,  it  wishes  to  stress  that  there  is  no  certainty  that  the  Company  will  be 
successful  in  developing  and/or  commercializing  and/or  achieving  significant  sales  of  its  various 
developed  products  and  might  not  be  able  to  obtain  the  financing  needed  for  the  continued 
development of its various technologies and/or might not obtain certain or any of the approvals for its 
products  and/or  might  not  be  able  to  market  them  as  scheduled  or  at  all.  Moreover,  the  Company 
cannot guarantee whether or to what extent certain results will occur as anticipated and/or projected 
by  the  Company  and/or  that  it  will  be  able  to  raise  capital  for  continuing  to  promote  its  research 
and/or  development  activities  of  its  invested  and/or  owned  technologies.  See  also  Note  1a  to  the 
financial statements. 

5 

 
 
 
 
 
 
 
Definitions 

For convenience sake, following is a glossary of the main terms used in this chapter: 

ADR (American Depository 

-  A  negotiable  security  that  represents  securities  of  a  non-U.S.  company 

Receipt) 

Anti CD3 

that trades in the U.S. financial markets. 

-  The Company's immunotherapy technology (licensed from Hadasit) that 
employs  a  monoclonal  antibody  administered  orally  or  nasally  for 
treating  autoimmune  disorders  (CD3).  See  details  of  this  technology  in 
paragraph 8 below. For details of the licensing agreement, see paragraph 
18 below. 

Cannabinoids 

-  A class of diverse chemical compounds that act on cannabinoid receptors 

in the body (CB1 and CB2). 

Clinical trial 

-  A trial that is conducted on humans and is designed to test the efficacy or 

safety of drugs and medical devices. 

Dollar 

-  The US Dollar. 

EMEA (European Medicines 

-  The  European  authority  that  controls  and  regulates  pharmaceutical 

Agency) 

development and registration in Europe. 

Endocannabinoids 

-  Molecules of the cannabinoid family which are naturally produced in the 

body of humans and animals such as AEA and 2-AG. 

Entourage effect 

  A technology (licensed to the Company by virtue of a binding term sheet) 
for  treating  chronic  pain  and  inflammation  using  cannabinoid  analogs, 
see  details  of  this  technology  in  paragraph  8  below.  For  details  of  the 
binding term sheet signed with Dekel, see paragraph 18 below. 

FDA (Food and Drug 
Administration) 

-  The  authority 

in 

the  United  States 

that  controls  and  regulates 

pharmaceutical development and registration in the US. 

GMPs (Good Manufacturing 

Practices) 

-  Part  of  the  quality  system  that  controls  manufacturing  and  reviews  the 
pharmaceutical,  food  and  medical  device  industry.  GMPs  are  the 
guidelines for manufacturing and testing stages that affect the quality of 
the end product. GMPs are designed to assure the quality of the medical 
product in order to protect the health of the end consumer. 

Hadasit 

-  Hadasit Medical Research Services & Development Ltd., the Technology 

Transfer Company of Hadassah University Hospitals. 

Immunotherapy 

-  Treatment  method  used  to  achieve  the  desired  effect  by  activating  the 

immune system. 

Lara-Pharm 

-  Lara-Pharm Therapeutics Ltd. a private company incorporated in Israel. 

Medical device 

-  A device, instrument, accessory or substance used for medical treatment 

or diagnosis of humans that does not act as a drug. 

NIS 

Orimmune 

-  New Israeli Shekel. 

-  Orimmune  Bio  Ltd.  (formerly:  Protea  Vaccine  Technologies  Ltd.),  a 

private company incorporated under the laws of the State of Israel. 

6 

 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
OTC (Over-the-Counter) 

-  Over-the-Counter  trading  of  securities  in  the  United  States  where  the 

Company's ADRs are listed for trade. 

PCT 

-  International  convention  that  defines  an  identical  process  to  protect 

intellectual property rights in a large number of countries. 

Phase I clinical trial 

Phase II clinical trial 

-  Controlled clinical trial on humans that is designed to test the safety of a 
drug  or  medical  device.  In  many  cases,  Phase  I  clinical  trials  are 
conducted on healthy volunteers. 

-  Controlled clinical trial on humans that is designed to test the safety and 
efficacy  of  a  new  drug  on  patients.  This trial is  sometimes  divided into 
two  sub-phases:  Phase  IIa  and  Phase  IIb.  Phase  IIa  is  specifically 
designed to test the required dosage  and Phase IIb is designed to obtain 
information regarding efficacy. 

Phytocannabinoids 

-  Molecules of the cannabinoid family that occur naturally in the cannabis 

plant, the most known of which are THC and CBD. 

Preclinical trial 

-  A trial that is not conducted on human subjects. 

The balance sheet date 

-  December 31, 2014. 

The Chief Scientist 

-  The Chief Scientist at the Ministry of Economy. 

The Companies Law 

-  The Companies Law, 1999, as will be amended from time to time. 

The Company 

-  Therapix Biosciences Ltd. 

The Financial Statement 

-  The Securities Regulations (Annual Financial Statements), 2010. 

Regulations 

The financial statements 

-  The  Company's  audited  annual  consolidated  financial  statements  as  of 

December 31, 2014 which are hereby attached to this report. 

The Group 

The ISA 

-  The Company and the subsidiary. 

-  The Israel Securities Authority. 

The previous annual report 

-  The  Company's  periodic  report  for  2013  issued  on  March  27,  2014 

(TASE reference: 2014-01-026091). 

The report date 

-  March 29, 2015. 

The reporting period 

-  The 12-month period ended December 31, 2014. 

The Reporting Regulations 

-  The Securities Regulations (Periodic and Immediate Reports), 1970. 

The Securities Law 

-  The Securities Law, 1968, as will be amended from time to time. 

The subsidiary 

-  Orimmune. 

The TASE 

-  The Tel-Aviv Stock Exchange Ltd. 

7 

 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
The  various  descriptions  of  the  Company's  activities  may  include  data  that  are  based  on  surveys,  studies 
and/or essays. The Company is not responsible for the contents of those surveys, studies and/or essays. 

Chapter  A  (the  Description  of  the  Corporation's  Business)  to  the  periodic  report  should  be  read  in 
conjunction with the other parts of the periodic report, including the notes to the financial statements. 

1. 

The Corporation's activities and description of its business development 

The Company was incorporated in Israel on August 23, 2004 as a private company in compliance with 
the Companies Law under the name of NasVax Ltd. On December 26, 2005, the Company's securities 
began trading on the TASE. On November 14, 2013, the Company's name was changed to its current 
name, Therapix Biosciences Ltd.  

Until  March  2014,  the  Company  was  mainly  engaged  in  the  development  of  several  innovative 
immunotherapy  products  and  owned  immunotherapy  related  patents.  For  details  of  the  Company's 
intangible assets, see paragraph 12 below. 

In  the  context  of  a  planned  internal  restructuring  in  the  Company,  in  the  course  of  2013  until  the 
beginning  of  20145  the  Company  took  steps  to structurally  separate  its  activities  by  March  2014  by 
transferring  the  Anti  CD3  project  to  Orimmune  as  part  of  the  investment  of  Acebright  Holding 
Limited ("Acebright"), a Chinese corporation which on the report date was an interested party in the 
Company  by  virtue  of  its  ownership  interests  therein.  See  details  of  the  agreement  of  Acebright's 
investment in the Company in paragraph 18 below. As of the report date, the Anti CD3 technology has 
not yet been transferred to Orimmune. The Company continued to promote both the scientific and the 
business  development  aspects  of  the  Anti  CD3  technology  by  seeking  strategic  partners  and/or 
investors. 

The Company's business strategy 

In late March 2014, the Company reported its new business strategy according to which it will focus 
on  identifying  and  investing  in  promising  bio-pharma  technologies  while  emphasizing  technologies 
based  on  a  known  biological  mechanism  that  are  in  the  post-proof  of  concept  stage  and  provide 
responses  for  major  medical  needs  in  the  market  and  involve  investing  up  to  US$ 2  million  for 
achieving a significant milestone. The Company's objective is to use its capabilities and experience in 
developing immunotherapy technologies in order to help these technologies in achieving a significant 
milestone  within  a  relatively  short  timeframe  (a  few  years)  in  a  manner  that  will  allow  their 
commercialization  and/or  the  introduction  of  strategic  partners,  all  while  continuing  to  promote  the 
Company's existing technologies6.  

The Company's investment strategy is based on the following parameters7: (1) building an investment 
portfolio  of  2-5  technological  companies;  (2)  providing  solutions  for  major  medical  needs  that  are 
currently unavailable; (3) choosing portfolio companies whose technology is past the proof of concept 
stage; (4) choosing portfolio companies with proven and familiar method of operation; (5) achieving a 
significant milestone through an investment of up to US$ 2 million; (6) achieving significant returns; 
(7)  carrying  the  investment  over  a  limited  number  of  years  based  on  predetermined  milestones  )to 
minimize risks). 

5  

6 
7  

See the Company's immediate report of March 17, 2013 (TASE reference: 2013-01-006508). 
See the Company's immediate report of March 30, 2014 (TASE reference: 2014-01-029448). 
See  the  Company's  presentation  for  the  capital  market  in  the  Company's  immediate  report  of  May  8,  2014 
(TASE reference: 2014-01-059022). 

8 

 
 
 
 
 
 
 
 
 
 
 
                                                      
 
Simultaneously, the Company's Board decided on a restructuring of the boards of the Company and its 
subsidiary in order to improve its operations. In the context of this restructuring, several directors in 
the Company terminated their tenure, an (acting) Chairman of the Board was appointed as well as a 
VP of Business Development and Strategy and a new external director (to replace the external director 
who  resigned).  Also,  in  the  second  half  of  2014,  following  a  recruitment  process,  the  Company 
appointed a permanent CEO for the Company to replace the former CEO who retired8. 

The Group's holding structure on the report date9 

Therapix Biosciences Ltd. 

26% 

 (*) 

Lara-Pharm Ltd. 

90% 

Orimmune Bio Ltd. 
(formerly: Protea 
Vaccine 
Technologies Ltd.) 

(*) 

It should be noted that according to the terms of the agreement signed with Lara-Pharm, the Company's 
interests in Lara-Pharm (26%) will be reduced if the Company fails to deliver the remaining payments on 
the predetermined dates pro rata to the amounts that will be delivered. As stated above, as of the report 
date, only the first payment (of US$ 250 thousand) has been made whereas the other due payments (in an 
aggregate of US$ 550 thousand) have not yet made to Lara-Pharm based on the terms of the agreement 
(which  does  not  represent  a  violation  of  the  agreement).  However,  according  to  the  agreement,  Lara-
Pharm has the right to reduce (forfeit) the Company's interests in its shares pro rata to the amounts that 
will  be  paid  in  such  a  manner  that  if  Lara-Pharm  exercises  such  right,  the  Company's  interests  will  be 
reduced to 11% only. Moreover, Lara-Pharm has a bring-along right to obligate the Company to sell its 
entire interests in the event that Lara-Pharm forfeits the Company's shares as discussed above in order to 
sell them to a third party. See information of the agreement with Lara-Pharm in paragraph 18 below. 

8  

9  

See  the  Company's  immediate  reports  of  April  6,  2014  (TASE  reference:  2014-01-038910),  March  30,  2014 
(TASE  reference:  2014-01-029475),  March  30,  2014  (TASE  reference:  2014-01-029466),  January  9,  2014 
(TASE  reference:  2014-01-010213),  January  9,  2014  (TASE  reference:  2014-01-009880),  March  30,  2014 
(TASE reference: 2014-01-029448), April 8, 2014 (TASE reference: 2014-01-042225), August 24, 2014 (TASE 
reference: 2014-01-140232) and July 13, 2014 (TASE reference: 2014-01-112740). Regarding the appointment 
of the Company's CEO, see the Company's immediate report of September 23, 2014 (TASE reference: 2014-01-
163011).  For  details  of  the  CEO's  employment  terms  which  are  pending  the  approval  of  the  Company's 
shareholders'  meeting,  see  the  Company's  immediate  report  of  March  15,  2014  (TASE  reference:  2014-01-
050611). 
The  Company  also  has  interests  in  wholly-owned  subsidiaries  which  are  inactive  as  of  the  report  date  (Brain 
Bright Ltd. and NasVax Inc.). 

9 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                      
 
 
 
2. 

The areas of activity 

As discussed above, starting from the second quarter of 2014, the Company has been acting to identify 
and invest in promising bio-pharma technologies while emphasizing technologies based on a known 
biological  mechanism  that  are  in  the  post-proof  of  concept  stage  and  provide  solutions  for  major 
medical  needs  in  the  market  and  involve  investing  up  to  US$ 2  million  for  achieving  a  significant 
milestone. 

As of the report date, the Company is focusing on creating a portfolio of technologies and assets based 
on cannabinoid therapeutics. The Company is also continuing to promote its Anti CD3 project from 
both a commercial and a scientific perspective. 

The technologies in which the Company has invested or in which the Company has interests as of the 
report date 

2.1 

Lara-Pharm 

See  details  of  the  agreement  for  the  investment  in  Lara-Pharm  in  paragraph  18  below.  See 
details of Lara-Pharm's technology in paragraph 8 below. 

2.2 

A term sheet regarding the entourage effect (the Dekel agreement) 

On January 11, 2015, the Company's Board approved the signing of a binding term sheet with 
Dekel  Pharmaceuticals  Ltd.  ("Dekel",  collectively  with  the  Company  -  "the  parties").  The 
term  sheet  provides  the  principles  of  a  final  and  specific  agreement  for  licensing  Dekel's 
technology  and  IP  including  an  option  for  Dekel  to invest  in  the  Company  (by  itself  and/or 
through  others)  ("the  approved  outline").  The  approved  outline,  which  is  subject  to  the 
approval of the Company's relevant entities, is a combined outline which sets forth terms for 
licensing  Dekel's  technology  and  for  Dekel's  capital  investment  in  the  Company  (by  itself 
and/or  through  others).  The  purpose  of  the  engagement  between  the  parties  is  to  allow  the 
Company  to  develop  Dekel's  technology  under  a  final  and  specific  license  agreement  and 
simultaneously  raise the  capital it  needs.  See  more  details  of the  agreement in  paragraph  18 
below. 

2.3 

The Anti CD3 technology 

The  Company  received  a  license  from  Hadasit  for  the  Anti  CD3  technology.  See  details  in 
paragraph 18 below. 

10 

 
 
 
 
 
 
 
 
 
 
 
 
3. 

The investments in the Company's capital and transactions in its shares 

Following are details of the investments in the Company's capital and other material share transactions 
carried out by interested parties in the Company in the two years before the report date: 

3.1 

Private placement agreement of January 2013 

According to a private placement agreement the Company signed with Dr. Ascher Shmulewitz 
and Mr.  Avi Meizler (who both serve as directors in the Company as of the report date) (or 
companies controlled by them), the two will invest in the Company a cumulative amount of 
NIS 4,000 thousand in equal parts against the allocation of shares that will confer each of them 
(on the date of allocation) 22.78% of the Company's equity and voting rights. On February 19, 
2013,  the  Company  allocated  to  Dr.  Ascher  Shmulewitz  and  Mr.  Avi  Meizler  25,000,000 
Ordinary  shares  of  the  Company  pursuant  to  the  above  agreement.  On  April  3,  2013,  the 
Company allocated Dr. Ascher Shmulewitz and Mr. Avi Meizler another 7,500,000 shares of 
the Company10. 

3.2 

Private placement agreement of May 2013 

According  to  a  private  placement  agreement  signed  with  an  investor,  the  Company  will 
allocate  the  investor  4,000,000  Ordinary  shares  which  will  confer  it,  immediately  upon 
allocation,  about  4.23%  of  the  Company's  issued  and  outstanding  share  capital  and  voting 
rights  (about  3.76%  on  a  fully  diluted  basis)  at  a  price  of  NIS 0.1  per  share  and  a  total  of 
NIS 400 thousand. On June 6, 2013, the Company allocated the investor 4,000,000 Ordinary 
shares of the Company11. 

3.3 

Public offering 

On  July  18,  2013,  the  Company  issued  35,937,500  Ordinary  shares  of  the  Company  and 
89,843,750 options (series 2) of the Company based on a shelf prospectus of August 8, 2012 
and a shelf offering report of July 17, 201312. 

3.4 

Engagement in agreements with Acebright13 

On  December 25,  2013,  the  Company  issued  Acebright  10,507,500  Ordinary  shares  of  the 
Company  and  18,500,000  options  that  are  exercisable  into  18,500,000  shares  of  the 
Company14.  See  details  of  the  Chinese  investor's  investment  in  the  Company's  share  capital 
and  a  (non-binding)  term  sheet  for  the  commercialization  of  the  Company's  Anti  CD3 
technology which was not executed in paragraph 18 below. 

10 

11  
12  
13 

14 

See  details  in  the  Company's  immediate  reports  of  February  3,  2013  (TASE  reference:  2013-01-028422), 
February 11, 2013 (TASE reference: 2013-01-035217) and March 24, 2013 (TASE reference: 2013-01-017665). 
See also the Company's immediate report of May 7, 2013 (TASE reference: 2013-01-055765). 
See details in the Company's immediate report of July 18, 2013 (TASE reference: 2013-01-095940). 
It should be clarified that as of the report date, Acebright is an interested party in the Company by virtue of its 
holdings pursuant to the investment agreement. 
See  details  in  the  Company's  immediate  reports  of  September  3,  2013  (TASE  reference:  2013-01-136041), 
October  6,  2013  (TASE  reference:  2013-01-104890)  and  December  25,  2013  (TASE  reference:  2013-01-
108562). 

11 

 
 
 
 
 
 
 
 
 
 
 
 
                                                      
 
 
 
3.5 

3.6 

3.7 

3.8 

3.9 

On January 12, 2014, the Company completed a process of capital consolidation of its shares 
according  to  which  each  10  Ordinary  shares  of  NIS 0.01  par  value  of  the  Company's 
authorized and issued share capital were consolidated to a single share of NIS 0.01 par value 
of the Company15. 

On May 8, 2014, the Company issued a shelf offering report16 by way of uniform unit price 
auction  to  the  public  (each  unit  consisting  of  100  shares,  100  options  (series  3)  and  100 
options (series 4)) and on the same date the Company completed a capital raising of 30,094 
units (at the predetermined price of NIS 95 per share). In the offering, the Company raised a 
(gross) total of approximately NIS 2.86 million17. The proceeds were designed to promote the 
investment in a related company, investigate new projects and expand the portfolio, promote 
the  Company's  existing  technologies  and  finance  its  operating  activities,  all  based  on  the 
Board's resolutions as they will be from time to time. On May 15, 2014,  pursuant to a shelf 
offering  report,  the  Company  issued  406,269  options  (series  4)  in  a  private  placement  to 
resellers as part of their commission18. 

On December 21, 2014, the Company issued 1,300,000 Ordinary shares of the Company and 
2,600,000 options of the Company to three private investors at a price of NIS 0.5 per share and 
an  exercise  price  of  NIS 0.5  per  option  that  vests  immediately  and  NIS 0.65  per  contingent 
option allocated according to the investment agreement19. 

On  March  15,  2015,  the  Company  issued  500,000  Ordinary  shares  of  the  Company  and 
1,000,000 options of the Company to two private investors (one of  whom participated in the 
private  placement  described  in  paragraph  3.7  above)  at  a  price  of  NIS 0.5  per  share  and  an 
exercise price of NIS 0.65 per option that vests immediately and NIS 1.1 per contingent option 
allocated according to the investment agreement20. 

On March 30, 2015, the Company entered into an investment agreement according to which it 
will  allocate  a  private  investor  4,400,000  Ordinary  shares  of  the  Company  at  a  price  of 
NIS 0.5 per share in consideration of NIS 2.2 million21. 

3.10  On  January  20,  2015,  the  Company  issued  10,875  Ordinary  shares  of  the  Company  to  the 
holder of options (series 2) who had already exercised the options. As of the report date, the 
options (series 2) all expired22. 

15  

16

17 

18  
19  

20 

21  
22

See details in the Company's immediate reports of January 1, 2014 (TASE reference: 2014-01-001165), January 
2, 2014 (TASE reference: 2014-01-003034) and January 13, 2014 (TASE reference: 2014-01-014011). 
For details of the Company's shelf offering report, see the Company's immediate report of May 8, 2014 (TASE 
reference: 2014-01-059028). 
For details of the results of the offering, see the Company's immediate report of May 8, 2014 (TASE reference: 
2014-01-059742). 
For details, see the Company's immediate report of May 15, 2014 (TASE reference: 2014-01-064788). 
For details, see the Company's immediate report of December 21, 2014 (TASE reference: 2014-01-226122) and 
an immediate report on the extension of the vesting date of the options that vest immediately of March 15, 2015 
(TASE reference: 2015-01-050608). 
For  details,  see  the  Company's  immediate  report  of  March  15,  2015  (TASE  references:  2015-01-051154  and 
2015-01-051157). 
For details, see the Company's immediate report of March 30, 2015 (TASE reference: 2015-01-065656). 
For  details,  see  the  Company's  immediate  report  of  January  20,  2015  (TASE  references:  2015-01-015346  and 
2015-01-022720). 

12 

 
 
 
 
 
 
 
 
                                                      
  
 
 
  
3.11 

The  following  table presents information  of  private  placements  made  by  the  Company  from 
the beginning of 2013 through the report date (see also allocations to officers in paragraph 13 
below): 

Type of 
optionee 

Date of 
allocation 

Type of 
security 

Quantity  

No. of 
optionees 

Consideration 

Consideration 
in cash 

Other 
consideration 

Private 
investors 
Investor 
Chinese 
investor 
(Acebright) 
Private 
investors 
Private 
investors 
Private 
investor 

02/2013 

Shares 

25,000,000 

03/2013 
12/2013 
12/2013 

12/2014 
12/2014 
2/2015 

3/2015 

Shares 
Shares 
Options 

Shares 
Options 
Shares 
Shares 
Shares 

4,000,000 
10,507,500 
18,500,000 

1,300,000 
2,600,000 
500,000 
1,000,000 
4,400,000 

2 

1 
1 
1 

3 

2 

1 

2,500,000 

400,000 
1,569,600 

650,000 

250,000 

2,200,000 

--- 

--- 
--- 
--- 

--- 
--- 
--- 
--- 
--- 

3.12 

Listing the Company's ADRs OTC in the US 

Company value 
after the money 
derived from the 
allocation (if 
relevant)  
NIS in thousands 
9,212 

10,093 
19,459 
--- 

8,560 

9,210 

12,222 

As  part  of  the  Company's  plan  to  enhance  the  accessibility  of  foreign  investors  to  the 
Company's activities and in keeping with its new business strategy, in early October 2014, the 
Company completed the process of listing its Level 1 ADRs on the OTCQB in the US. As of 
the  report  date,  each  ADR  is  comprised  of  20  Ordinary  shares  of  the  Company  which  are 
traded OTC in the US under the symbol of THXBY23. 

4. 

Dividend distribution 

Since its establishment, the Company has not distributed any dividends to its shareholders. 

5. 

Financial information on the Company's areas of activity 

See  details  of  the  Company's  financial  results  and  balance  sheets  in  the  financial  statements  hereby 
attached to this report. See explanations of developments in the financial data in connection with the 
Company's areas of activity, including adjustments to certain amounts in the financial statements and 
their nature in the Report of the Board of Directors in Chapter B to the periodic report. 

23 

See the Company's immediate reports of May 28, 2014 (TASE reference: 2014-01-075777) and July 20, 2014 
(TASE 
at 
also 
See 
http://www.otcmarkets.com/stock/THXBY/quote.  

2014-01-117225). 

reference: 

OTCQB's 

website 

link 

the 

to 

13 

 
 
 
 
 
 
 
 
 
 
                                                      
 
6. 

The general environment and the effect of outside factors on the Company's operations 

The  Company's  business  opportunities  and  the  risks  underlying  its  operations  mainly  arise  from 
general, industrial and specific factors that are characteristic of the Company's operations as detailed 
in paragraph 23 below. Nevertheless, there are certain macroeconomic factors that are liable to affect 
the Company's operations as follows: 

6.1 

Developments in global markets 

6.1.1 

6.1.2 

6.1.3 

The global economy - global economy recorded a growth of 2.6% in 2014 compared 
with a growth of 2.5% in 2013. Among others, this growth arises from the significant 
recovery  in  the  US  and  UK  markets  against  the  slower  recovery  in  the  Eurozone 
countries  and  Japan  and  the  controlled  slowdown  in  the  Chinese  economy.  The 
World Bank's expected global growth for 2015 is 3% with the continuing problems 
in the Eurozone and in the emerging markets overshadowing the recovery in the US 
economy and the plunge in oil prices. The World Bank's  growth  forecast for  high-
income economies in 2015-2017 is 2.2%, compared with only 1.8% in 2014. As for 
developing  economies,  the  World  Bank  expects  growth  acceleration  from  4.4%  in 
2014 to an estimated 4.8% in 2015 and 5.4% by 2017. 

Israeli  economy  -  the  local  economy  has  grown  in  2014  by  2.6%  and  the  Bank  of 
Israel expects this growth to accelerate to 3.2% in 2015 and 3% in 2016. This growth 
rate  represents  a  slowdown  compared  to  the  3.3%  growth  rate  in  2013.  The 
slowdown  in  the  growth  rate  probably  arises  from  the  continued  global  recession 
which leads to reduced demands for Israeli products. 

The impact of the global and local economies on the Company's business strategy  - 
the  developments  in  global  markets  are  liable  to  affect  the  implementation  of  the 
Company's strategy. The future technologies that are planned to be integrated in the 
Company's  activities  might  come  from  companies  in  need  of  external  financial 
resources.  These  developments  could  affect  both  the  Company's  ability  to  finance 
the  current  operations  of 
the  continued 
development  of their technologies and  the  ability  of those  companies to  raise  fund 
for  their  current  operations.  In  the  event  that  such  financing  is  not  obtained,  the 
companies  might  discontinue  their  operations,  which  will  impair  the  Company's 
return on its investments, its business results, its equity and the value of its assets and 
their divestiture. 

technology  companies  and/or 

the 

6.1.4 

The  effect  of  the  economy  and  financial  position  on  the  development  of  medical 
products: 

a) 

b) 

c) 

Recession will lead to reduced demands for purchasing new technologies and 
products in struggling markets and to a decline in the prices which buyers will 
be willing to pay for such technologies and products, all of which will impair 
the Company's profits and business results. 

Some of the Company's technologies require regulatory approvals for the sale 
of  the  underlying  products  in  Europe  and  in  other  markets.  The  current 
financial crisis in several markets is likely to adversely affect the Company's 
ability  to  market  its  products  in  these  markets  and/or  the  time  to  market  of 
these technologies. 

Economic  crises  in  emerging  markets  might  affect  the  Company's  ability  to 
achieve its business development targets in these countries and/or by investors 
in these markets. 

14 

 
 
 
 
 
 
 
 
 
 
 
 
d) 

For  the  purpose  of  the  continued  research  and/or  development  of  the 
Company's invested and/or owned technologies and/or for the purpose of the 
continued  investment  in  additional/innovative  technologies  based  on  the 
Company's strategy, the Company is required to raise significant amounts of 
capital. Any slowdown in global and/or local economy and/or negative trends 
in the field of investments in life sciences are liable to have an adverse effect 
on  the  Company's  ability  to  raise  significant  amounts  as  stated  above  under 
reasonable and/or any terms. 

6.1.5  Merger of operations of companies in the area of activity - in recent years, the global 
markets  in  which  the  Company  operates  have  been  experiencing  a  process  of 
mergers  of  companies  operating  in  this  industry.  On  the  one  hand,  this  trend 
obligated large companies to identify and purchase products under development that 
have high marketing potential and/or companies that develop attractive products and 
on the other hand, the trend led to the birth of large business rivals in the industry. 
With the advancement of clinical trials, pharmaceutical companies tend to enter into 
for  manufacturing,  marketing  and 
license  or  collaboration  agreements 
commercializing their products. 

Exchange rate fluctuations - the Company's financial results could be affected in the future by 
fluctuations in the exchange rates of the currencies in the countries in which its products will 
be marketed, if at all. 

Israeli  identity  -  the  sale  of  the  Company's  technologies  might  be  affected  by  Israel's 
international  status.  In  some  cases,  the  Israeli  identity  contributes  to  sales  (in  view  of  the 
recognition of Israel's technological advantages) whereas in other cases it may prove to be a 
hindrance  and  might  even  lead  to  cancellation  of  transactions.  As  of  the  report  date,  the 
Company is not aware of any event in which the Company's Israeli identity affected a buyer's 
considerations. 

The  political-security  situation  -  the  Middle  East  has  been  experiencing  strong  political 
instability in recent years. As of the report date, the Company is unable to estimate the impact 
of  the  recent  political  and  social  turmoil  on  the  global  economy  but  it  is  likely  that  these 
political  tumults  will  affect  the  financial  markets  and  the  prices  of  commodities  and  natural 
resources worldwide. 

OTC trade in the US - the OTC trading of the Company's Level 1 ADRs in the US is likely to 
expose  the  Company  and  its  technologies  to  a  larger  public  of  investors  but  also  to  greater 
responsibility towards those investors. 

6.2 

6.3 

6.4 

6.5 

7. 

General information about the areas of activity 

The Company's principal areas of activity as of the report date are as follows: 

 
 

Immunotherapy, particularly through the Anti CD3 technology. 
Development of cannabinoid-based and related drugs. 

7.1 

The structure of the Company's areas of activity and changes therein 

See  details  of  the  implications  of  the  structure  of  the  Company's  areas  of  activity  and  the 
changes  therein  arising  from  certain  trends,  events  and  developments  in  the  Company's 
macroeconomic environment in paragraph 6 above. 

15 

 
 
 
 
 
 
 
 
 
 
 
 
 
7.2 

Specific  limitations,  legislations,  regulations  and  restrictions  applicable  to  the  Company's 
activities 

See details of restrictions and supervision imposed on the Company's activities in paragraph 
18 below. 

7.3 

Developments  in  the  markets  of  the  Company's  areas  of  activity  and  changes  in  the 
composition of customers 

The  Company  is  of  the  opinion  that  the  prominent  trends  and  indicators  underlying  its 
technologies as of the report date are as follows: 

 
 

 

High growth rate compared to other segments in the pharmaceutical industry; 
Massive  growth  in  investments  by  large  manufacturers,  financial  investors,  non-profit 
organizations and governments; 
Proliferation of licensing, collaboration, merger and acquisition transactions. 

The  Company  estimates  that  as  of  the  report  date,  the  medical  world  is  in  need  of  new 
medications  designed  for  the  populations  of  patients which  are  addressed  by  the  Company's 
technologies. 

The medicinal cannabis market 

The  medicinal  cannabis  market  is  an  important  and  evolving  segment  in  global  medical 
therapy.  The  growing  awareness  of  the  medicinal  benefits  of  the  active  cannabinoids  in  the 
plant  and  its  use  for  improving  the  quality  of  life  of  patients  with  numerous  and  diverse 
indications (oncological patients, chronic pain conditions etc.) as well as the global trends of 
regulatory changes relating to the use of the plant and of cannabinoids have all led to a rapid 
growth  in  this  market.  The  recent  changes  in  the  perception  of  medicinal  cannabis  and  the 
scientific and medical acknowledgement of its benefits have created a growing need for more 
efficient drugs with an improved tolerance profile. The market for medicinal cannabis (and its 
medical substitutes) is estimated at approximately US$ 2 billion a year in the US alone24 and is 
expected  to  continue  showing  a  significant  growth  in  the  coming  years.  The  main 
disadvantages  of  the  use  of  the  plant  stem  from  the  lack  of  uniformity  in  the  dosage  of  the 
cannabinoids  in  each  portion  which  are  liable  to  materially  affect  its  therapeutic  effect  and 
create side effects. Another disadvantage if the method of administration of the cannabis since 
smoking  it  is  not  necessarily  suitable  for  all  patients.  In  addition  to  the  use  of  cannabis  for 
medical needs, there are several medical products that are based on cannabinoids (botanical or 
synthetic). These products have specific benefits such as uniform dosage, predefined efficacy 
and  safety  profile  and  controlled  manufacturing  processes.  The  Company  focuses  on 
improving these medical products to make them more efficient and safer and obtain a share of 
the medicinal cannabis market for a variety of therapeutic indications. 

The Company estimates that the principal risks underlying the medicinal cannabis activity at 
this stage are as follows: 

(1)  The ability to obtain regulatory approvals in a timely manner; 
(2)  The  ability  to  deal  with  growing  competition  in  the  market  and  maintain  a  vanguard 

position in terms of technology and medical needs; and 

(3)  The ability to simultaneously retain the developed IP. 

24  

http://www.ibisworld.com/industry/medical-marijuana-growing.html, 
http://www.mpp.org/assets/pdfs/library/SeeChange_MedMarijuanaMkts.pdf. 

16 

 
 
 
 
 
 
 
 
 
 
 
 
                                                      
The Anti CD3 technology 

Immune system disorders include an increasingly long list of diseases that affect a significant 
percentage of the world's population, including acute inflammatory and autoimmune diseases, 
some of which cause severe disabilities or even death. These diseases include, inter alia, Non-
Alcoholic  Steatohepatitis  (NASH),  Type  2  Diabetes  (T2D),  Hepatitis  C,  colitis,  lupus, 
atherosclerosis, multiple sclerosis, etc. 

In general, the existing treatments for these diseases are unsatisfactory and generally require 
the use of drugs that suppress the entire immune system, which might potentially result in its 
collapse  and  increase  the  risk  of  acute  inflammations  and  severe  infections  and  cancerous 
tumors that might result in death. Recently developed innovative biological treatments might 
involve pain and discomfort. The method of operation of the Anti CD3 oral technology differs 
from that of other drugs. Subsequently, administration of a drug based on this technology may 
be independent or complement other treatments if administered concomitantly.  

The immunotherapy market for NASH 

The global market segment for immunotherapy and inflammatory diseases is estimated to be 
in the billions of dollars annually, and this number is expected to continue to increase with the 
growing adult population. Approximately 8 million adults in the US who suffer from obesity 
have fatty liver disease and approximately 30 million might contract this illness rather easily. 
Fatty liver disease occurs in approximately 2-5% of the population that does not suffer from 
obesity and in approximately 20% of the population that is morbidly obese25. Today, there are 
no  drugs  to  treat  fatty  liver  disease  and  NASH,  the  most  serious  condition  of  fatty  liver 
disease,  and  patients  are  primarily  treated  with  diabetes  drugs  in  addition  to  other  non-drug 
treatments  (diet,  sports).  In  2012,  the  market  in  the  six  main  markets  was  estimated  at 
US$ 233  million,  with  an  average  annual  growth  rate  of  42.2%.  In  2017,  this  number  is 
expected to reach US$ 1.3 billion annually26. To the best of the Company's knowledge, various 
treatments for this disease currently in development are based on technologies that materially 
differ from the Anti CD3 technology. 

7.4 

Critical success factors in the Company's operations and changes therein 

There are several critical success factors that affect the Company's operations and success: 

a. 

b. 

c. 

d. 

Completion  of  product  development  and  successful  completion  of  clinical  trials  in 
treatment in various indications. 

Successful completion of pre-clinical trials to prove safety and efficacy in animals; 

Obtaining regulatory approvals to market its products (see paragraph 18.2 below); 

Contractual  arrangements  with  entities  (pharmaceutical  manufacturers)  that  will  work 
with  the  company  to  finance  research  and  development  and/or  incorporation  of  the 
Company's technologies in their products; 

25 
26 

See US government website  –  http://digestive.niddk.nih.gov/ddiseases/pubs/nash. 
OpportunityAnalyzer:  Nonalcoholic  Steatohepatitis  (NASH)  -  Opportunity  Analysis  and  Forecasts  to  2017  - 
Event-Driven Update, March 2014, GlobalData. 

17 

 
 
 
 
 
 
 
 
 
 
 
 
 
                                                      
 
e. 

f. 

g. 

h. 

i. 

Development of other products based on technologies in the Company's possession; 

Obtaining approvals for patent applications to protect intellectual property; 

Contractual  arrangements  in  agreements  to  commercially  manufacture  the  products 
under competitive conditions; 

Commercial manufacturing capacity for products developed by the company; 

Ability  to  raise  sufficient  funds  and  financing  for  company  operations,  including 
research  and  development,  protection  of  intellectual  property,  compliance  with 
standards and obtaining approvals from the regulatory authorities, including by way of 
collaborations,  development  agreements  with  major  manufactures,  grants  from  the  
Chief Scientist, etc.  

7.5 

Changes in the supply and raw material system 

See paragraph 14 below. 

7.6  Main barriers to entry in the Company's areas of activity and changes therein 

The  Company's  operations  are  largely  based  on  licenses  granted  to  it  for  use  of  intellectual 
property  on  which  the  products  that  the  Company  is  developing  is  based.  In  addition,  the 
Company is working to expand the technological base and products. 

The following barriers to entry affect the Company's ability to enter its area of activity:  

a. 

b. 

c. 

d. 

e. 

The existence of clinical, technological and business knowledge needed for developing 
the technologies in the Company's areas of activity; 

The  existence  of  knowledge  of  and  acquaintance  with  regulatory  and  licensing 
mechanisms needed to comply with the standards of the relevant regulatory authorities 
pertaining  to  the  manufacturing  and  marketing  of  the  Company's  products  in  various 
countries  in  which  the  Company  chooses  to  market  the  products,  once  they  reach  the 
commercial stage; 

Familiarity  and  experience  with  the  required  regulatory  and  approval  mechanisms  for 
clinical  trials  in  order  to  obtain  the  approvals  on  time  and  within  a  relatively  short 
period of time; 

The existence of clinical, technological and scientific knowledge needed to plan clinical 
trials  in  a  manner  that  will  allow  obtaining  conclusive  results  and  information  to  be 
obtained  to  the  extent possible  while  reducing  costs  and  conducting  a relatively small 
number of clinical trials; 

Familiarity with international pharmaceutical and vaccine manufacturers and access to 
these companies that would allow them the possibility of collaborating with regards to 
the Company's technologies; 

18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
f. 

g. 

h. 

Acquaintance with the companies, investigators and research institutions both in Israel 
and around the world needed to identify new, attractive technologies; 

The  ability  to  raise  significant  funds  to  promote  research  and  development,  protect 
intellectual  property,  comply  with  standards  and  obtain  approvals  from  the  regulatory 
authorities; 

The knowledge underlying the licenses granted to the Company for its technologies that 
are  detailed  above,  which  constitutes  patent-protected  intellectual  property  and/or  in 
patent applications. 

7.7 

Alternative products to the products being developed by the Company and changes therein 

As for the immunotherapy segment, see paragraph 10 below. 

As  for  cannabinoid-based  therapy,  the  existing  alternative  products  consist  of  using  the 
cannabis plant for medicinal purposes as well as drugs that contain cannabinoids, as discussed 
in paragraph 10 below. 

19 

 
 
 
 
 
 
 
 
 
8. 

Technologies in which the Company has invested or has rights therein 

8.1 

General 

The following table summarizes the main information regarding the Company's principal technologies: 

Name of 
product in 
development 

Disease/s for 
which the 
product is 
being 
developed 

Advantages over existing 
therapies 

Stage of 
development 
(status) as of 
the report 
date 

Company 
rights in the 
product 

Projected milestones 
over the next 12 
months 

Nearest milestone 
and milestone due 
date 

Estimated cost 
for completing 
nearest 
milestone 

Size and scale of 
annual funds of 
product's target 
market (in US 

dollars)

 27  

Phase IIa 
clinical trial 
ended 
successfully 
in 201128 

Licensing 
agreement – 
See 
paragraph 
18.3 below 

Start of production of 
the humanized 
antibody, expansion of 
patent portfolio, 
manufacturing of 
capsules, preparation 
for clinical trial 

US$ 1-2 
million 

First phase in 
transfer of 
humanized 
antibody for GMP 
manufacturing  

The target market 
for NASH in 2017 
is expected to total 
US$ 1.3 billion29. 
See paragraph 7 
above 

Anti 
(antibody) 

CD3 

NASH  

Ulcerative 
colitis/IBD) 

Change to oral 
administration (PO) of 
the antibody, which 
activates a unique 
mechanism of the 
immune system and 
causes the desired 
therapeutic effect. 
Prevents large-scale 
suppression of the 
immune system that 
occurs when the 
antibody is administered 
by injection. 

Corporate 
assessment 
regarding 
start date for 
marketing the 
medical 
product under 
development 
2020 

Corporate assessment 
regarding projected 
market share assuming 
marketing approval is 
obtained 

2% in the first year and up 
to 25% in the fifth year 

Phase IIa 
clinical trial 
began in 
201430 

Start of production of 
the humanized 
antibody, expansion of 
patent portfolio, 
manufacturing of 
capsules, preparation 
for clinical trial 

Termination of 
treatment of 
patients and 
conclusion of the 
trial half way 
through the year 

Approximately 
US$ 3.6 billion in 
202231 

2021 

1% in the first year and up 
to 10% in the fifth year 

27  

28  

29  

30  

31

Source of assessment listed in the report regarding size of potential market for its products is publications by entities outside the Company that the Company has reasonable grounds to 
believe are reliable (references to these publications are found in the footnotes to the table or in the footnotes to paragraph 7 to the report). For the most part, these publications assess the 
market  size  on  later  dates  in  2013,  but  include,  for  the  most  part,  the  projected  annual  growth  rate.  In  order  to  assess  market  size  in  2013,  the  Company's  calculation  was  based  on 
projections from said publications for later years and from which the projected annual growth rate was deducted for 2013 and thereafter. 
See the Company's immediate reports of August 22, 2010 (TASE reference: 2010-01-593637), September 12, 2010 (TASE reference: 2010-01-616743), March 21m 2011 (TASE reference: 
2011-01-085731),  August  7,  2011  (TASE  reference:  2011-01-246567)  and  October  27,  2011  (TASE  reference:  2011-01-309405).  Regarding  the  results  of  the  clinical  trial,  see  the 
Company's immediate report of October 2, 2012 (TASE reference: 2012-01-246915). 
OpportunityAnalyzer: Nonalcoholic Steatohepatitis (NASH) - Opportunity Analysis and Forecasts to 2017 - Event-Driven Update, March 2014, GlobalData. 
See the Company's immediate report of May 14, 2018 (TASE reference: 2014-01-065805). 
Decision Resources – Ulcerative colitis report, October 2013. 

20 

 
 
 
 
 
                                                      
  
 

 

 

In  addition,  as  discussed  above,  the  Company  intends  to  consummate  the  Dekel 
transaction and license Dekel's technology to develop the medicinal cannabis segment. 
See details of the transaction for the purchase of shares of Lara-Pharm in paragraph 18 
below. 

For details of the Anti CD3 clinical trial for the Hepatitis C indication and  its results, 
see paragraph 8 to Chapter A to the previous annual report. 

It should be emphasized that the Anti CD3 technology's development stage, consisting 
of the successful Phase IIa clinical trial of the NASH indication and the beginning of the 
clinical  trial  for  the  ulcerative  colitis  indication,  addresses  the  OKTS  non-humanized 
antibody  which  originates  from  mice  whose  production  has  been  discontinued.  The 
Company  estimates  that  in  order  to  be  able  to  continue  the  development  of  the  drug 
based on this antibody (against CD3), the Company must continue the development (a 
process which was completed) and production of a humanized antibody that will require 
conducting Phase I clinical trials. 

in 

information,  as  defined 

The information in the table above includes projections, assessments and estimates, which 
represent  forward-looking 
the  Securities  Law,  whose 
materialization is not guaranteed and whose materialization depends, inter alia, on factors 
that are outside the Company's control, such as developments  in the treatment of diseases 
that  the  Company's  developments  were  designed  to  treat,  competitors'  developments, 
position  of  the  Company's  business  partners  on  various  developments  and  their  business 
and  strategic  decisions  with  regards  to  these  developments,  the  ability  to  raise  funds  to 
conduct  additional  clinical  trials  and  manufacture  antibodies,  the  ability  to  enter 
contractual  arrangements  with  adequate  business  partners,  availability  and  willingness  of 
patients  to  participate  in  clinical  trials,  clinical  trial  results,  requirements  of  the  medical 
institutions  where  the  clinical  trials  will  be  conducted,  acceptance  of  the  Company's 
developments by the medical community, etc. 

8.2 

The Anti CD3 technology 

Immunotherapy  that  uses  orally  administered  anti  CD3  monoclonal  antibodies  (alone  or  in 
combination with other molecules) for controlling the immune system. The commercial use of 
anti  CD3  monoclonal  antibodies  IV  for  preventing  transplant  rejection  was  approved  by  the 
FDA back in 1986. One of the main limitations of this therapy is the significant side effects 
that  arise  from  the  non-selective  widespread  suppression  of  T-cells  in  the  immune  system. 
This technology is based on joint patents between Hadasit and the Harvard University Medical 
Center according to a license received by Hadasit for using these patents. The innovation in 
the Company's developed therapy based on the license received by Hadasit lies in the method 
of  administration  of  the  antibody  -  orally,  which  is  expected  to  prevent  the  widespread 
immune suppression and allow treating various inflammatory and autoimmune diseases with 
the required safety. This technology was tested in clinical trials conducted by the Company. 
See  a  description  of the technology  and the  Company's  development  process  in  paragraph 8 
above  and  in  paragraph  18  below.  See  details  of  an  attempted  business  development  of  this 
technology with Chinese investors in paragraph 18 below. 

21 

 
 
 
 
 
 
 
 
The  technology  focuses  on  development  of  a  unique  immunotherapy  of  inflammatory  and 
autoimmune diseases with a monoclonal antibody to CD3 that is administered orally (per os). 
The  antibody  affects  lymphatic  tissue  in  the  lining  of  the  digestive  system  by  induction  of 
regulatory T-cells that bind to the disease sites and suppress the activity of other T-cells that 
attack specific organs in the patient. In the first clinical trial, treatment successfully complied 
with  the  safety  criteria  and  immunological  changes  were  measured  that  might  indicate  the 
efficacy of the treatment in controlling and inhibiting inflammatory processes. In pre-clinical 
trials in accepted models of the disease, oral administration of the Anti CD3 antibodies was 
shown  to  prevent  progression  of  the  disease  in  a  range  of  inflammatory  and  autoimmune 
diseases  including  jaundice  related  to  the  immune  system,  fatty  liver  (NASH),  Type  1 
diabetes,  Type  2  diabetes,  Multiple  Sclerosis  (MS)  model,  Lupus  (SLE),  ulcerative  colitis 
(UC), prevention of graft versus host disease, psoriasis and atherosclerosis.   

See more details of the next development stages of this technology and the required clinical 
trials in paragraph 8 to Chapter A to the previous annual report. 

See  the  main  details  of  the  clinical  trials  conducted  by  the  Company  in  the  Anti  CD3 
technology  in  paragraph  11  to  Chapter  A  to  the  previous  annual  report.  See  details  of  the 
license agreement with Hadasit in paragraph 19 below. 

8.3 

The entourage effect 

Cannabinoids are a diverse group of chemical compounds that operate on specific receptors in 
the body (CB1 and CB2). This family includes molecules that are derived from the cannabis 
plant (phytocannabinoids) (the most known ones being THC and CBD) and molecules that are 
naturally  produced  in  the human  and  animal  body  (endocannabinoids)  (such as  AEA  and  2-
AG).  Dozens  of  molecules  have  been  identified  as  part  of  the  cannabinoid  family. 
Cannabinoids  participate  in  a  large  number  of  physiological  processes  and  are  used  for 
treating a wide range of medical conditions. Cannabinoids have been proven as pain relievers 
and  anti-inflammatory,  prevent  nausea  and  enhance  appetite  and  are  therefore  widely  used 
among  cancer  patients  who  undergo  chemotherapy.  Other  uses  include  mental  health  and 
psychological conditions such as posttraumatic stress disorder and anxiety. These compounds 
were also found to be effective in treating epilepsy, Parkinson's, cancer and MS. In 1998, Prof. 
Raphael  Mechoulam,  Israel  Prize  laureate,  described  the  "entourage  effect"  which  explains 
how an allegedly inactive compound synergizes with an active cannabinoid. One of the most 
studied cannabinoids in entourage effect research is the palmitoylethanolamide (PEA), part of 
the  endocannabinoid  family  derived  from  fatty  acids.  PEA  has  extensive  pharmacological 
benefits such as relieving pain and inflammation. Despite being part of the  endocannabinoid 
system, PEA does not bind to the CB1 and CB2 receptors. Dekel's entourage effect technology 
and knowhow consist of synergizing compounds like PEA with other cannabinoids and drug 
families such as opiates and steroids in order to increase the drug's effect thereby allowing the 
use  of  smaller  doses  and  preventing  undesired  side  effects.  Several  clinical  trials  have 
demonstrated the synergy between PEA and other painkillers such as opiates and anti-epileptic 
drugs  that  are  given  for  neuropathic  pain.  When  combined  with  opiates,  PEA  significantly 
mitigates the dependency on morphine and doubles the number of days of the drug's efficacy 
without causing dependency. Moreover, to the best of the Company's  knowledge,  Dekel has 
illustrated  PEA-induced  enhanced  steroid  activity,  mainly  when  used  dermatologically.  This 
enhanced  activity  stems  from  the  shared  effect  of  the  steroids  and  PEA  on  the  target 
molecules. PEA's ability to intensify the cannabinoid system's activity has been described by 
Prof. Mechoulam. To the best of the Company's knowledge, Dekel is acting to synergize PEA 
with THC and create a new drug under an accelerated regulatory approval process to enhance 
THC medicinal effect. Such product will minimize the side effects relating to the use of these 
compounds.  Combining  PEA  with  phytocannabinoids  (THC  and  CBD)  will  support  the 
enhancement  of the efficacy  of  the  drugs  based  on these  compounds  for  indications  such  as 
pain relief, nausea and vomiting in cancer patients. 

22 

 
 
 
 
 
 
 
8.4 

Lara-Pharm's technology 

Lara-Pharm develops cannabinoid-based prescription drugs as a medical product whose aim is 
to replace the use of medicinal cannabis for various indications. Based on this development, to 
the best of the Company's knowledge according to information obtained from Lara-Pharm, the 
first product in the series of products which Lara-Pharm plans to develop is synthetic cannabis 
in a proprietary formulation  through an inhaler  ("the medical product" or "the inhaler", as 
applicable) in order to serve as a medicinal alternative for medical marijuana. The inhaler is 
designed using a state-of-the-art innovative technology that aims to provide a solution for the 
medical  need  for  marijuana  as  therapy  for  various  diseases  and/or  medical  conditions32  by 
licensing  the  technology  and  marketing  it  as  a  prescription  medicine  to  the  large  pharma 
companies. Lara-Pharm aspires to develop the product that is administered through the inhaler 
as a beneficial alternative for existing medical solutions in the market that do not provide an 
appropriate response to the medical needs of millions of patients worldwide. In such cases, the 
product  may  serve  as  a  medicinal  alternative  with  a  similar  function  to  that  of  medicinal 
marijuana that is preferable to cannabinoid-based drugs that are orally administered. In view 
of Lara-Pharm's technology and development, the absorption of the active ingredients from the 
lungs after using the inhaler will be more effective than after taking them orally. The improved 
absorption  of  the  active  ingredients  will  possibly  allow  reducing  the  required  dosage  for 
achieving  the  same  medical  effect  and  therefore  is  likely  to  minimize  the  side  effects 
associated with these ingredients. As a first stage, Lara-Pharm's R&D activity underlying the 
medical product using the inhaler focuses on developing the formulation towards commencing 
pre-clinical trials. Lara-Pharm intends to begin pre-clinical trials in the course of 2015. 

9. 

Existing and prospective customers 

9.1 

9.2 

9.3 

As of the report date, the Company does not have any regular or  fixed  customers that make 
commercial purchases and therefore does not have an order backlog. 

As discussed above, the Company  mainly focuses on identifying and investing in  promising 
bio-pharma  technologies  while  emphasizing  technologies  based  on  a  known  biological 
mechanism that are in the post-proof of concept stage and provide responses for major medical 
needs  in  the  market  and  involve  investing  up  to  US$ 2  million  for  achieving  a  significant 
milestone. 

As  of  the  report  date, the Company  is  attempting  to create a  portfolio  of  cannabinoid-based 
therapeutic  technologies  and  assets.  The  Company  is  also  promoting  the  Anti  CD3  project 
from  a  commercial  and  scientific  perspective.  The  plausible  commercial  track  for  the 
technologies  and  plans  being  developed  by  the  Company  is  collaborating  with  leading 
pharmaceutical and biotechnological companies. Agreements of this type generally consist of 
various  payments  and  royalties  that  are  contingent  on  development  and  commercialization 
milestones.  

32  

Conditions  arising  from  chemotherapy,  sleep  disorders,  pain,  posttraumatic  stress  disorder,  arthritis,  multiple 
sclerosis,  cardio  and  vascular  diseases,  epilepsy,  diabetes,  glaucoma,  nausea,  Parkinson's,  inflammation, 
migraines etc. 

23 

 
 
 
 
 
 
 
 
                                                      
10.  Competition 

The entourage effect and Lara-Pharm technologies 

As of the report date, the Company has examined several possible indications for the development and 
application  of  its technologies,  including  in connection  with  pain  and  chemotherapy-induced  nausea 
and  vomiting  (CINV).  Nevertheless,  at  the  current  development  stage  of  the  technologies,  the 
Company estimates that it is too early to address the relevant markets and specific competitors. 

In  general, it may be argued that the medicinal cannabis market offers therapeutic solutions that are 
distinguished  according  to  FDA  control  and  consumption.  The  highest  selling  FDA  controlled 
synthetic cannabis product is Marinol whose US sales are estimated at approximately US$ 200 million 
a  year  whereas  the  more  widely  consumed  medicinal  cannabis  reaches  total  sales  of  some  US$ 2 
billion  in  the  US  every  year  and  is  expected  to  grow  to  approximately  US$ 8  billion  in  2016.  The 
benefits  of  Dekel's  and  Lara-Pharm's  technologies  lie  in  the  potential  improvement/enhancement  of 
the existing drug and the creation of a medical alternative for medicinal cannabis. 

The Anti CD3 technology 

To  the  best  of  the  Company's  knowledge,  there  is  currently  no  development  which  uses  similar 
mechanisms to those of the Company's technology which is in competition with the Company's Anti 
CD3 technology. 

Listed  below  is  information  about  the  competition  in  the  three  different  indications  in  which  the 
Company conducted clinical trials on the use of  the Anti CD3 technology (as of the report date, the 
Company is not conducting any clinical trials): 

NASH  -  to  the  best  of  the  Company's  knowledge,  there  are  currently  no  approved  drugs  for  the 
treatment of NASH. At this stage, the Company considers the indication for treatment of NASH as the 
Company's leading indication. Subsequently, the Company analyzed the relevant economic parameters 
for the drug while emphasizing the cost structure and projected return from insurance mechanisms in 
the US. Based on the projected quantities and production costs, the Company expects the production 
cost  of  the  drug  for  one treatment  day  to be approximately  US$ 3. The  Company  premises that this 
cost would allow it to present a high gross profit.  

The  aforementioned  information  with  regards  to  production  costs  and  gross  profits  is  forward-
looking information, as defined in the Securities Law, whose materialization is not guaranteed and 
whose materialization depends, inter alia, on factors that are outside the Company's control such as 
changes  in  prices  of  raw  materials  and  personnel  costs,  scope  of  insurance  coverage  that  will  be 
provided, if any, the Company's ability to conduct the necessary clinical trials and the timeframes of 
these  trials,  the  results  of  the  Company's  clinical  trials,  changes  in  the  structure  of  competition, 
costs and efficacy of alternative drugs that will be marketed in the future, etc. 

24 

 
 
 
 
 
 
 
 
 
 
To  the  best  of  the  Company's  knowledge,  several  drugs  are  in  various  stages  of  development.  The 
Company's management believes that the main ones are as follows: 

Development in 
competition with 
NASH 
Jenken Biosciences 
The drug is 
currently used to 
treat drug and 
alcohol addiction 
(JKB-122) in 
clinical trials on 
NASH patients. 
Results indicated 
some efficacy in 
parameters related 
to the liver. Safety 
apparently good. 
Development plan 
– not known. 
Pricing not known. 

Development in 
competition with 
NASH 
L-ACG (carnitine) 
is in Phase II. 
Oral 
administration. 
Basic approach of 
food supplement 
and not a drug. 
To date – good 
results in several 
parameters but 
method of trial 
makes its 
comprehension 
difficult. 
Safety – good. 
Mechanism of 
action different. 
Cost - expected 
selling price - low 
(currently sold in a 
different 
formulation as a 
food supplement). 
No guarantee 
regarding 
continuation of 
clinical trials on 
NASH patients. 

Development in 
competition with 
NASH 

Genfit is 
developing the 
GFT505 product to 
treat NASH and 
other liver 
diseases. The 
company 
completed the 
Phase IIa clinical 
trial but has yet to 
publish results for 
the product that 
should control the 
activity of genes 
involved in the 
inflammation 
process. The 
company began a 
Phase IIb clinical 
trial in which 
patients are treated 
for one year with 
two doses and a 
placebo with the 
end point 
including a biopsy 
examination. In 
February 2014, the 
company was 
given approval for 
the designated fast 
track by the FDA. 
In March 2015, 
Genfit announced 
that that it failed to 
meet the clinical 
trial targets. The 
mechanism focus 
of Genfit differs 
from that of 
Therapix, and 
subsequently the 
product may be a 
complementary 
and not necessarily 
a competing 
product. 

Company product 

NASH product 

NASH product 

Anti-CD3 (mAb) 
Route of administration 
- oral 
The main advantage 
over the competition is 
the use of an antibody 
that is administered 
orally and that works as 
an anti-inflammatory 
drug. Final dosage is 
not known. 
The Company expects 
that insurance coverage 
will be given and will 
allow a selling price at a 
level of tens of dollars 
and a wide profit 
margin. Whereas 
insurance 
reimbursement is 
subject to future 
discussions, the 
Company premises 
relatively low 
production costs 
(depending on final 
dosage). 
To date – no adverse 
events. 

Intercept Pharma – 
Intercept specializes 
in the development 
and 
commercialization of 
drugs to treat chronic 
liver disease based 
on semi-synthetic 
bile acid Obeticholic 
Acid (OCA). The 
drug is based on the 
Farnesoid X 
receptor. In January 
2014, the company 
published that the 
Phase IIb trial which 
is being conducted 
on NASH patients 
was being terminated 
earlier than 
scheduled by the 
DSMB as a result of 
the assessment of  
successful efficacy 
The company 
reported that it met 
all of its main targets 
for this trial. At the 
same time, it should 
be noted that the 
Company reported 
change in the lipid 
profile of patients 
that includes 
elevation of LDL and 
a decrease in HDL. 
The focus of 
Intercept's 
mechanisms differs 
from that of 
Therapix, and 
therefore may be 
considered a 
complementary and 
not necessarily 
competing product. 

Galmed 
Pharmaceuticals is 
developing the 
aramchol as a 
treatment of 
NASH. Aramchol 
is a conjugate 
molecule of fatty 
acid and bile acid. 
The company has 
shown positive 
results in a Phase 
IIa clinical trial 
while complying 
with the main 
targets that 
included a 
decrease in lipids 
in the liver and 
other clinical 
parameters but did 
not demonstrate a 
decrease in 
hepatitis or a 
change in fibrosis. 
The company is 
currently in patient 
enrolment stage for 
the Phase IIb trial 
and is scheduled to 
begin the Phase III 
trial in 2015. The 
company recently 
raised US$ 38 
million on the 
American stock 
market to cover 
development 
expenses. The 
mechanism focus 
of Galmed differs 
from that of 
Therpaix, and 
subsequently this 
might be a 
complementary 
and not necessarily 
competing product. 

25 

 
 
 
 
The  data  in  the  table  above,  with  regards  to  the  Company's  products  and  with  regards  to  the 
competitions'  products,  projected  continuation  of  development  and  its  results,  selling  prices, 
margins and insurance coverage are strictly estimates of the Company's management, based on its 
experience  and  familiarity  with  the  pharmaceutical  market,  and  constitutes  forward-looking 
information, as defined in the Securities Law, whose materialization is not guaranteed and whose 
materialization depends, inter alia, on factors that are outside the Company's control such as the 
state of competition in the market, decisions by regulatory authorities and insurance companies that 
might affect insurance coverage given to the drugs, volume of demand for the drugs, acceptance of 
the  drugs  in  the medical community  and  competition  with  other  drugs  in  the market  at  the  same 
time. 

11.  Research and development 

11.1 

11.2 

The  Company  intends  to  act  for  the  development  of  Dekel's  technology  and  the  continued 
development of the Company's Anti CD3 technology, including by introducing partners and/or 
strategic  investors  and  by  granting  sublicenses  and/or  selling  the  Company's  rights  in  the 
technology to third parties.  

In  the  past,  the  Company  financed  its  R&D  investments in  its  various technologies  from  its 
own  resources,  from  grants  received  from  the  Chief  Scientist  and  from  raising  capital  from 
private and public resources in return for the allocation of securities of the Company and/or its 
subsidiaries, as discussed below. 

11.3  Below is a summary of the grants received by the Company and that were invested in R&D 

(NIS in thousands): 

Project name 

Grant 
received 
through 
2011 

Grant 
received in 
2012 

Grant 
received in 
2013 

Grant received 
in 2013 and as of 
the report date 

Therapix/Anti CD3 

Therapix/Alzheimer's 

EU/Orimmune 
(formerly: Protea) 
Chief Scientist/ 
Orimmune (formerly: 
Protea)  

Total grants - Therapix 
and Orimmune 
(formerly: Protea) 

1,569 

1,945 

402 

- 

656 

533 

142 

491 

748 

84 

- 

- 

2,716 

3,368 

486 

- 

- 

- 

- 

- 

Special stipulations 
established by the 
Chief Scientist with 
regards to grants 
and/or their 
repayment 
Payment  of  royalties 
of 3% 
Payment  of  royalties 
of 3% 
No 
grant 
Payment  of  royalties 
of 3% 

repayment  of 

Balance of 
grants received 
from the Chief 
Scientist as of 
the report date 

Terms of 
repayment of 
the grants and 
timetables33 

2015-2018 

2015-2018 

repayment 

No 
of grants 
The  Company 
to 
decided 
close 
the 
program 

3,916 

617 

798 

1,239 

6,570 

33  

For more information – see appraisal regarding the undertakings to the Chief Scientist attached to the Company's 
financial  statements  that  are  included  in  this  report.  It  is  hereby  clarified  that  the  timetables  for  repaying  the 
grants  are  based  on  the  Company's  assessments  and  constitute  forward-looking  information,  as  defined  in  the 
Securities  Law,  whose  materialization  is  not  guaranteed  and  a  significant  part  of  which  are  outside  the 
Company's control or not under its exclusive control. As such, there is  no guarantee that these assessments will 
materialize, fully or in part, or that they will materialize in a manner different than presented in this table. This, 
inter alia, due to factors not in the Company's control such as changes in market conditions and the competitive 
and  business  environment,  obtaining  approvals  for  future  trials,  results  of  future  trials  that  the  Company  may 
conduct, the Company's ability to finance future trials, its ability to produce and market products, the Company's 
success in entering collaboration agreements with regards to its technologies under commercial conditions and 
materialization of the Company's risk factors, as specified in paragraph 23 below. 

26 

 
 
 
 
 
 
 
 
 
 
 
                                                      
12. 

Intangible assets 

The  Company's  technologies  as  discussed  above include  the  orally  administered  Anti  CD3  antibody 
for treating inflammatory, autoimmune and other diseases. 

In addition, the Company has signed a binding term sheet underlying Dekel's technology. 

Below are details of the patents used by the Company in the development of its technologies and in its 
current activities. See paragraphs 19.5-19.6 for information on the license agreements which grant the 
Company rights to these technologies. 

In  most  cases,  the  life  of  an  approved  patent  is  20  years  from  the  date  of  the  patent  application, 
excluding cases in which a patent term extension is granted based on local laws. The patent renewal 
dates differ in each country. In certain countries, a maintenance fee is levied on patent applications. 

The Anti CD3 technology 

The  Company  has  development  and  commercialization  rights  in  this  technology  in  accordance  with 
the licensing agreement (see paragraph 19.6 below). The current developments of the Company with 
regards to the Anti CD3 technology primarily rely on the patents and patent applications listed below: 

Patent name and 
number 

Patent description  

Company rights 
in the patent 

Methods of 
modulating 
immunity * 
US 7883703 

Treatment with Anti-CD3 
Antibody for autoimmune diseases, 
administered orally 
(patent for use) 

Usage and 
commercialization 
license from 
Hadasit 

Projected 
expiration 
date of 
patent 
11/2023 

Countries 
in which 
they are 
approved 

US 
Europe 
Australia 

* 

In  October  2010,  approval  was  obtained  in  the  United  States  for  the  "methods  of  modulating 
immunity" patent that focuses on the oral administration (per os) of the Anti CD3 antibody to 
treat various inflammatory and autoimmune diseases. The approval that was given includes the 
following  indications:  diabetes,  multiple  sclerosis,  psoriasis,  rheumatoid  arthritis,  SLE,  lupus, 
graft-versus-host disease, inflammatory bowel disease and uveitis. For more information about 
said approval, see the immediate report published by the Company on October 5, 2010 (TASE 
reference: 2010-01-636270). 

 27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Patent name and 
number 

Patent  
description  

Company rights in the 
patent 

Priority date 

Usage and 
commercialization 
license from Hadasit 

November 14, 
2003 

Usage and 
commercialization 
license from Hadasit 

January 18, 
2008 

January 18, 
2009 

Patent 
application 
deadline 
November 12, 
2004 

Countries in which an 
application was 
submitted 

US (approved),  
Europe (approved), 
Canada (approved), 
Hong Kong(submitted),  
Japan (approved), 
Australia (approved) 
US 
Australia (abandoned) 
India (abandoned) 
Israel 

NasVax rights 

April 29, 
2010 

April 29, 2011  US 

Europe 
India 
China 
Japan 
Korea 

NasVax rights 

02/2012 

02/2013 

PCT (can be submitted 
– international) 

NasVax rights 

06/2012 

03/2013 

PCT (can be submitted 
– international) 

Methods of 
modulating immunity 

Combination therapy 
of beta-glycolipids 
and antibodies for the 
treatment of immune-
related disorders 

Methods and 
compositions for 
treating and/or 
preventing hepatitis 
with anti-CD3 
immune molecule 
therapy 

Methods and 
Compositions for 
treating  an orphan 
indication 

Methods and 
compositions with 
immune therapy 
against CD3  

Anti CD3 antibody 
treatment for 
autoimmune diseases, 
oral or nasal 
administration (mucous) 
(patent on use) 
Combination use of 
beta-glycolipids such as 
GC (Glucosyl 
Ceramide0 with Anti-
CD3 antibody for 
immune-related 
disorders (patent on use)  
Use of the Anti CD3 
molecule to treat or 
prevent jaundice, 
including viral, and fatty 
liver disease (NASH) 
(patent on use) 

Treatment with Anti 
CD3 antibody for 
orphan disease, 
administered orally or 
nasally (mucous) 
Humanized Anti CD3 
antibody 

The BBS technology 

Regarding  patents  relating  to  the  BBS  technology,  the  Company  is  in  the  process  of  returning  the 
patents to Ramot as part of the agreement for the recovery of the license to Ramot. 

13.  Fixed assets, real estate and facilities 

Starting  from  August  2014,  the  Company  is  subleasing  from  an  unrelated  third  party  spaces  in  an 
office building in Tel-Aviv which are used as the Company's offices and headquarters. The lease fees 
are  immaterial  to the  Company.  To  secure  the  Company's  obligations  under  the  sublease  agreement 
the Company provided the lessor a bank guarantee in an immaterial amount. 

 28 

 
 
 
 
 
 
 
 
 
 
 
 
 
14.  Human capital 

14.1 

The  Company  operates  with  a  limited  number  of  executive  managers  in  an  aim  to  achieve 
effective management of its operations within  its budget and meet the targets established by 
the Board from time to time given the Company's cash flow and financing limitations. 

14.2 

In the course of 2014, the Company's entire management team was replaced. 

14.3  As  of  the  report  date,  senior  management  consists  of  seven  employees  (about  6.3  positions) 
including the CEO (whose employment terms have not yet been approved), the CFO, the VP 
of  Business  Development  and  Strategy  and  the  Director  of  R&D  and  Regulation  (external 
consultant). The Company also has an active Chairman of the Board.  

14.4 

14.5 

The Company also has a limited number of temporary part-time employees, consultants and 
service providers and does not hire any subcontractors. 

The  following  table  presents  the  headcount  of  the  Company's  full-time  employees  as  of 
December 31, 2013 and 2014 and as of the report date: 

Area of activity 

Senior management 
Business development 
Finances and administration 
Research and development 
Total 

No. of employees/service 
providers as of the report 
date 
2 
1 
3 
1 
7 

No. of employees/service 
providers as of December 
31, 2014 
2 
1 
3 
1 
7 

No. of employees/service 
providers as of December 
31, 2013 
2 
- 
3 
4 
9 

14.6  Organizational structure 

Below is a diagram of the Company's organizational structure: 

Active Chairman 

CEO 

Business Development & 
Strategy 

CFO 

Research& 
Development/Regulation 

Accounting and 
Administration 

 29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14.7 

Employment agreements 

As of the report date, the Company's entire employees are employed under personal contracts. 
These contracts include clauses pertaining to non-disclosure and non-compete and exclusivity 
and  protection  of  the  Company's  IP  rights  against  third  parties.  The  terms  of  employment 
consist of paid vacation, recreation and other social benefits pursuant to applicable law. The 
employment agreements are normally signed for an indefinite term whereby each party may 
terminate the agreement by providing an advance notice of 30 days (or 14 days during the trial 
period),  excluding  irregular  cases  that  provide  for  immediate  termination  as  set  forth  in  the 
agreements.  Agreements with consultants generally determine shorter early notice periods to 
allow flexibility and quick breakaway without significant costs to the Company in view of its 
financial position. 

14.8  Officers and senior management 

The Company's senior officers and members of management are also employed under personal 
contracts  that  include  non-disclosure,  non-compete  and  IP  protection  clauses.  The  terms  of 
employment generally include participation in car expenses, paid vacation and recreation and 
other  social  benefits  pursuant  to  applicable  law.  The  employment  agreements  are  normally 
signed for an indefinite term whereby each party may terminate the agreement by providing an 
advance notice of 30 days, excluding irregular cases that provide for immediate termination as 
set forth in the agreements. 

See  details  of  the  main  engagements  between  the  Company  and  senior  officers  in  the 
Company  in  conformity  with  Regulation  21  to  the  Reporting  Regulations  in  Chapter  D 
(Additional Information about the Corporation) to this report. 

As of the report date, the Company believes that it is not dependent on any of its employees 
and/or senior officers. 

All  the  Company's  directors  and  senior  officers  are  covered  by  a  directors'  and  officers' 
professional  liability  insurance  policy  through  an  Israeli  insurance  company.  See  details  in 
Regulation 29a to Chapter D (Additional Information about the Corporation) to this report. 

In addition, the Company grants standard letters of indemnity and quittance to the officers in 
the Company and/or in the subsidiaries, as they will be from time to time, during their service 
as  officers  in  related  companies,  and  to  officers  who  are  controlling  shareholders  or  their 
relatives. 

14.9  Officer remuneration policy 

Based on the provisions of Amendment No. 20 to the Companies Law, on January 23, 2014, 
the  Company  adopted  an  officer  remuneration  policy  ("the  remuneration  policy")34.  The 
objective  of  the  remuneration  policy  is  to  describe  and  specify  the  Company's  officer 
remuneration  policy.  The  remuneration  policy  serves  as  a  tool  for  the  Company  to  provide 
incentives and rewards to officers. 

34  

See the Company's immediate report of January 23, 2014 (TASE reference: 2014-01-023434). 

 30 

 
 
 
 
 
 
 
 
 
 
 
 
 
                                                      
When signing new employment and/or management agreements and/or renewing or revising 
existing  agreements,  the  Company  aspires  to  assimilate  and  implement  the  remuneration 
policy, provided that it retains the right to make certain adjustments as needed and pursuant to 
applicable law. 

The remuneration components to which the officers are entitled will only be the components 
that  have  been  specifically  approved  by  the  Company's  qualified  entities  and  subject  to  the 
provisions of applicable law. The adoption of the remuneration policy by the Company does 
not grant its officers any rights whatsoever. 

The  Company's  remuneration  policy  became  effective  from  the  date  of  its  approval  by  the 
general meeting on March 24, 2014 and will remain in effect for a period of three years (until 
March  24,  2017),  unless  it  is  adjusted  and/or  modified  before  that,  all  in  keeping  with  the 
provisions of the Companies Law and the regulations published thereunder, as amended from 
time to time. 

The principles of the Company's remuneration policy were made public35. 

14.10  The Company's option plan 

(a) 

In July 2005, the Company's Board adopted a plan to allocate unlisted options for  the 
purchase of up to 11,082 Ordinary shares of NIS 0.01 par value each of the Company to 
employees,  directors,  consultants,  service  providers  or  anyone  whose  services  are 
deemed valuable by the Company's Board, at no consideration ("the option plan"). 

(b)  As  of  the  report  date,  the  Company  granted  2,678,257  options,  of  which  2,045,891 

options were granted to officers in the Company. 

(c)  The  following  table  presents  information  of  options  granted  under  the  option  plan  to 
employees,  officers  and  consultants  of  the  Company  in  2013  and  2014  and  as  of  the 
report date (categorized according to the type of optionee)36: 

Type of optionee 

Allocation date 

No. of optionees  Amount of offered 

Officer (other than 
CEO or director) 
Chairman of the 
Board 

April 23, 201437 

January 27, 201438 

1 

1 

options 

266,242 

423,037 

Consideration  Corporate value 
after the money 
derived from the 
allocation (if 
applicable) 
-- 

-- 

-- 

-- 

35

36  

37
38  

See Appendix A to the Company's (revised) immediate report of February 6, 2014 (TASE reference: 2014-01-
034204 and an immediate report of March 24, 2014 (TASE reference: 2014-01-022311). 
For  details  of  the  options  granted  to  the  CEO  based  on  his  employment  agreement  which  has  not  yet  been 
approved, see the Company's immediate report of March 15, 2014 (TASE reference: 2014-01-050611). 
See the Company's immediate report of April 23, 2014 (TASE reference: 2014-01-049038). 
See the Company's immediate report of January 27, 2014 (TASE reference: 2014-01-024814). 

 31 

 
 
 
 
 
 
 
 
 
 
 
 
                                                      
  
  
(d) 

In  accordance  with  the  option  plan,  the  options  to  employees,  including  directors  but 
excluding controlling shareholders in the Company, will be allocated in accordance with 
Section  102  of  the  Income  Tax  Ordinance,  and  the  options  to  consultants,  service 
providers  and  the  controlling  shareholders  in  the  Company  will  be  allocated  in 
accordance with Section 3(i) of the Income Tax Ordinance. 

The options that will be allocated in accordance with the option plan will be held by a 
trustee  during  a  capping  period  as  defined  in  the  Income  Tax  Ordinance.  The  trustee 
will  act  in  compliance  with  the  trust  agreement  to  be  signed,  inter  alia,  between  the 
trustee and the Company. 

The Company's Board has the authority to amend the terms of the option plan. 

The  options  can  be  exercised  in  one  portion  or  in  several  portions  over  the  exercise 
period. 

Each  optionee  is  entitled  to  receive  the  options  and/or  the  shares  deriving  from  the 
exercise of the options ("the underlying shares"), provided that on the date of receipt 
of the options and/or underlying shares, the optionee is an employee or service provider 
of the Company. 

The  options  can  be  exercised  until  the  earlier  of  the  date  set  forth  in  the  agreement 
between the optionee and the Company or the end of any extended period as stipulated 
below ("the exercise period"). 

Upon termination of the employee's employment by the Company and/or termination of 
the  contractual  arrangement  between  the  service  provider  and  the  Company  ("the 
optionee's  contractual  arrangement  with  the  Company"  and  "the  date  of 
termination of the contractual arrangement", as applicable), the options allocated to 
that optionee will expire. The optionee will be entitled to exercise the options granted to 
it  even  after  the  date  of  termination  of  the  contractual  arrangement  under  the 
circumstances prescribed in the option plan. 

The options will be subject to adjustments as specified below: 

In  the  event  of  a  transaction,  as  defined  below  in  this  paragraph,  the  options  will  be 
assigned to the receiving company or swapped with shares of the receiving company, in 
accordance  with  the  consideration  that  will  be  given  to  the  Company's  shareholders, 
including consideration in shares of the receiving company, consideration in cash or any 
other form of consideration. In said circumstances, the exercise price will be adjusted, 
as set forth by the Company's Board. The Company  will inform the  optionees of said 
transaction at least 10 days prior to the  record date of the transaction. If the Company 
chooses not to act as specified, and subject to the provisions of the agreements that were 
signed  with  the  optionees, the exercise  period  may  be  accelerated,  the  options  will  be 
considered as exercised and each optionee will be entitled to sell the underlying shares 
to the Company, which will be required to purchase them at market price, as defined in 
the plan. 

"Transaction" is defined as a merger, acquisition or restructuring of the Company that 
will result in the dissolution of the Company or the sale of all or most of the Company's 
assets. 

 32 

 
 
 
 
 
 
 
 
 
 
 
 
 
In  the  event  of  voluntary  liquidation  of  the  Company  prior  to  the  end  of  the  exercise 
period of the options, the Company will inform the optionees of said liquidation and the 
optionees will be entitled to exercise the options within 10 days from date of said notice. 
Options that are not exercised within said 10 days will expire. 

If  any  change  occurs  in  the  Company's  issued  capital  by  way  of  dividend  in  shares 
(bonus  shares),  stock  split,  consolidation  or  exchange  of  shares,  a  change  in  the 
Company's capital structure or any other similar event, the number and type of shares 
that will  derive from the options as part of the plan will be proportionally adjusted in 
order  to  proportionally  maintain  the  number  of  shares,  without  any  change  in  the 
exercise price. In said case, the cumulative type and number of shares that can be issued 
as part of the exercise of the options by virtue of the plan, in relation to the options that 
have  not  yet  been  exercised,  will  be  similarly  adjusted,  as  will  be  determined  by  the 
Company's Board. There will be no adjustment in the event of a rights issue.  

14.11  The Company's Scientific Advisory Board 

The Company has a Scientific Advisory Board that discusses the scientific issues  relating to 
the Company, whose members as of the report date include Prof. Itamar Shalit, Prof. Howard 
Weiner, Prof. Yaron Ilan and Dr. Ascher Shmulewitz. 

14.12  Benefits and nature of employment agreements 

See details relating to the Company's officers in Regulation 21 to Chapter D to this report. 

15.  Raw materials and suppliers 

The  Company's  main  suppliers are  the  owners  of the  knowledge  from  which the  Company  acquires 
and/or  receives  a  license  to  develop,  use,  market  and  commercialize  its  technologies,  as  described 
below.  

Each supplier is an exclusive supplier of the relevant technology. Nonetheless, in light of the nature of 
the licensing agreements, the Company believes that it does not have an absolute dependency on any 
of the said suppliers, since its rights are derived from the usage agreement that, barring a fundamental 
breach of contract by the Company, entitles the Company to continue its activity in accordance with 
the terms of the licensing agreement. The Company has several agreements with other suppliers that 
are  used  by  the  Company  for  outsourcing.  These  suppliers  include  companies  that  specialize  in 
research  and  development,  conducting  animal  testing,  clinical  trials,  regulation  etc.  The  Company 
believes that working with these suppliers does not pose a real risk, based on the reputation of these 
suppliers, experience with working with them and the availability of alternative suppliers. 

16.  Financing 

The Company finances its operations with funds from the private  and public offerings it carried out 
and from grants from the Chief Scientist as specified in paragraph 11.4 above.  

Nevertheless,  it  should  be  mentioned  that  as  of  the  report  date,  the  Company's  shelf  prospectus  of 
August 8, 2012 is no longer in effect and cannot serve as a basis for raising capital in the context of 
shelf offering reports. 

The  Company's  financial  statements  include  a  going  concern  notice  and  from  time  to  time,  the 
Company's  Board  examines  various options for the  Company's  continued  funding,  including  private 
placements and capital raisings (rights issues). 

 33 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See details of an agreement for making a material investment of approximately US$ 0.5 million in the 
Company's  share  capital  in  the  Company's  immediate  report  of  March  30,  2015  (TASE  reference: 
2015-01-065656). 

17.  Taxation 

For information about taxation, see Note 15 to the financial statements. 

18.  Restrictions and regulations underlying the Company's operations 

18.1 

The  Law  for the  Encouragement  of  Industrial  Research  and  Development,  1984  ("the  R&D 
Law") 

The  R&D  Law  establishes  a  series  of  requirements  with  which  the  applicant  of  the  R&D 
grants must comply. Although the R&D Law establishes that the parties entitled to benefits in 
accordance with the Law will pay the State Treasury royalties from any revenue deriving from 
or  generated  by  the  product  developed  in  the  program,  including  ancillary  services  to  the 
product or that involve it, the Company is not required to pay royalties. In addition, the R&D 
Law requires that the product to be developed as a result of the research and development will 
be manufactured solely in Israel unless approval is issued by the Ministry of Industry, Trade 
and Labor's Research Committee to transfer manufacturing rights of the product to outside of 
Israel. 

On  April  7,  2005,  Amendment  No.  3  to  the  R&D  Law  was  published  ("the  Amendment"). 
The Amendment allows, inter alia, the transfer or sale of knowledge whose development was 
supported  by  the  grants  of  the  Chief  Scientist's  Office  to  third  parties  outside  of  Israel,  in 
consideration for a certain part (according to a defined formula) of the consideration from the 
transfer or sale of the knowledge, or consideration for receipt of knowledge from third parties 
or  participation  in  research  and  development.  In  accordance  with  its  provisions,  the 
Amendment  became  effective  in  June  2005  and  also  applies  retroactively  to  programs 
approved  before  that  date,  including  research  and  development  programs  for  which  the 
Company received a letter of approval. 

18.2  Regulatory approvals for the stages of development 

Approval for marketing medical products is subject to stringent regulations around the world. 
The  regulatory  process  in  obtaining  the  necessary  approvals  is  composed  of  various  stages, 
each of which requires the Company to comply with certain conditions and criteria. Once the 
Company  has  successfully  passed  all  of  the  trial  phases,  it  can  submit  an  application  for 
approval  to  register  the  medical  product  by  the  relevant  regulatory  authorities,  such  as  the 
FDA in the United States, or EMEA in Europe, or the Ministry of Health in Israel. 

The  Company  will  apply  for  product  development  approvals  from  the  health  authorities  in 
Israel  and  in  other  countries  in  which  it  decides  to  operate,  based  on  the  calculations  listed 
below that are required for continued development and later  for commercial marketing of its 
products,  or  will  partner  with  a  manufacturer  that  will  obtain  said  approvals.  The  work 
involved in obtaining approvals and licenses in various countries for the use of the products 
development by the Company ("the product") requires an enormous financial investment.  

 34 

 
 
 
 
 
 
 
 
 
 
 
 
 
All  of  the  procedures  involving  the  product's  clinical  trials,  tests,  manufacturing,  labeling, 
publication, sales promotion, export and marketing are subject to the supervision of regulatory 
authorities  in  the  different  countries.  The  Company  believes  that  the  strategy  of  granting 
licenses for using some of the Company's technologies is preferable in that a large percentage 
of the later activities (advanced clinical trials, licensing, marketing, etc.) will be carried out by 
the partner in receiving the license in the said stages. 

The  development  stages  required  to  obtain  approval  for  marketing  and  manufacturing  the 
product include, inter alia,  

a. 

b. 

Pre-clinical trials on laboratory animals; 

Development of adequate and controlled manufacturing conditions that are approved by 
the various health authorities; 

c.  Meticulously controlled clinical trials that provide proof of the efficacy and safety of the 

product; 

d. 

e. 

f. 

g. 

Submission  of  the  product's  registration  file  to  the  regulatory  authorities  in  various 
countries; 

Review of the product's registration file by the health authorities in various countries; 

Obtaining marketing approval; 

Studies after the start of marketing, if necessary. 

All of the trial and approval procedures are time-consuming and require tremendous effort and 
significant financial investment, with no guarantee that any approval will be granted at the end 
of a reasonable amount of time or at all. 

Pre-clinical trials include a laboratory review of the product and animal trials. These trials are 
designed  to  test  the  product's  potential  efficacy  and  safety  for  use.  The  results  of  the  pre-
clinical  trials,  along  with  the  information  on  product  manufacturing  methods  and  analytical 
properties  (composition,  stability  of  the  chemical  components,  etc.)  are  submitted  to  the 
authorities  and  reviewed  as  part  of  the  review  process  required  to  obtain  approval  to  begin 
clinical trials in human subjects. 

During  the  clinical  trial  stage,  the  investigational  product  is  given  to  healthy  or  sick  human 
beings under the supervision of the doctor – investigator qualified to regulate trials in human 
subjects.  Every  clinical  trial  must  undergo  an  audit  and  receive  prior  approval  from  an 
independent institutional ethics committee in the institution where the trial is being conducted 
and  from  the  Ministry  of  Health  if  necessary.  According  to  the  Helsinki  Covenant,  the 
committee  supervising  clinical  trials  considers  granting  said  approval,  inter  alia,  the  ethical 
foundations  related  to  the  trial,  product  safety  for  use  and  exposure  to  tort  suits  against  the 
institution carrying out the trial for the planned trial.  

The  number  of  subjects  in  each  of  the  trials  is  established  in  conjunction  with  the  qualified 
licensing  authorities.  In  principle,  clinical  trials  are  conducted  in  three  phases  that  can 
sometimes overlap. In the first phase, during which the product is first administered to human 
subjects, safety is primarily tested (adverse events), the subject's tolerability of the dosage. In 
addition, specific biomarkers are tested during blood tests for the preparation's safety. 

 35 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In the second phase, clinical trials are conducted on a defined population of patients in order to 
determine the safety and efficacy of the product used to treat a defined indication, to establish 
tolerance to different dosages and the optimal dosage as well as identify adverse events and 
health  risks.  In  the  third  phase,  trials  are  conducted  on  a  larger  scale,  for  additional  and 
broader proof of the product's efficacy and safety in a large number of subjects and study sites.  

Once  the  product  has  been  approved,  Phase  IV  clinical  trials  are  occasionally  conducted  to 
accumulate more information on treatment results in the approved indication, and to examine 
the benefit to patients if the product has passed an accelerated licensing stage (approval in an 
accelerated  process  is  primarily  carried  out  for  life-saving  drugs).  The  applicant  for  the 
approval  must  complete  Phase  IV  clinical  trials  if  and  when  they  are  instructed  to  do  so. 
Failure  to  comply  with  any  of  the  stipulations  in  the  approval  process  might  result  in  a 
revocation of the product license. 

The results of the pre-clinical and clinical studies, along with the information specified on the 
product vehicle and its method of manufacturing, are submitted to the health authorities by the 
approval applicant. The health authorities are entitled to delay approval of the license if all of 
the  required conditions have  not  been  met  or if  additional trials  are  needed.  In  addition,  the 
health  authorities  are  entitled  to  condition  approval  on  the  conducting  of  Phase  IV  trials,  in 
order  to  monitor  product  efficacy  and  large-scale  safe  use.  There  is  no  guarantee  that  the 
product that is in registration proceedings will receive approval in a reasonable period of time, 
if at all. Even if approval is granted, it might be limited and restricted.  

As previously mentioned, the Company's products will be subject to existing laws in various 
countries in which the products (by the Company or by parties that will be granted licenses to 
its  technologies)  will  be  marketed,  in  accordance  with  the  requirements  of  the  health 
authorities  in  each  of  those  countries.  Licensing  in  the  various  countries  must  be  obtained 
uniquely  before  marketing  of  the  product  begins  in  each  country.  The  licensing  procedure 
differs in each country. 

18.3  Ministry of Health 

The  Company's  operations  in  Israel  are  subject  to  a  permit  from  the  Ministry  of  Health  for 
conducting  trials  in  human  subjects,  and  to  approval  from  the  Helsinki  Committee,  as 
specified below. 

18.4 

Public Health Regulations (Clinical Trials in Human Subjects, 1980 ("the Regulations") and 
Procedure No. 14 of the Pharmaceutical Administration in the Ministry of Health  – Clinical 
Trials in Human Subjects 

The regulations and  procedure establish the steps for approval for conducting a clinical trial 
and trial on medical equipment. According to the procedure, every clinical trial is subject to 
the  Regulations,  to  the  provisions  of  the  procedure,  to  the  provisions  of  the  Harmonized 
Tripartite  Guideline  for  Good  Clinical  Practice  ICH-GCP  (E6)  and  to  the  provisions  of  the 
standard  for  Clinical  Investigation  of  Medical  Devices  for  Human  Subjects  (AMAR).  The 
Regulations establish that a clinical trial in a human subject will not be approved until after the 
Helsinki  Committee  (see  below)  of  the  hospital  that  is  planning  to  conduct  the  trial  has 
approved the trial and has issued written notice of this to the medical director of the hospital in 
which the trial will be conducted and the director of the hospital was convinced that the trial 
does not violate the Helsinki Declaration and with Regulations. In certain cases, an opinion is 
required from the higher Helsinki Committee for Clinical Trials in Human Subjects in order 
for the trial to be approved. 

 36 

 
 
 
 
 
 
 
 
 
 
 
"Helsinki Committee" will not approve a trial unless it has been convinced to its satisfaction 
that  the  following  conditions  have  been  met,  including:  anticipated  benefits  to  the  trial 
participant and to the group justify the risk and the discomforts involved in participation in the 
trial  and  that  the  medical  and  scientific  information  that  exists  justifies  conducting  the 
requested clinical trial. 

19.  Material agreements 

19.1  Agreement for investment in medical cannabis with LaraPharm Ltd. 

On April 2, 2014, the Company signed a master agreement with LaraPharm Ltd. ("Lara"), an 
Israeli company that operates in the field of medical cannabis and is developing a synthesized 
formulation that is based on cannabinoids (active components found in the cannabis plant) to 
be  administered  through  an  inhaler  ("the  medical  product")39.  On  June  15,  2014,  a  final 
investment  agreement  was  signed  between  the  parties  (in  this  paragraph,  "the  agreement") 
according  to  which,  subject  to  the  fulfillment  of  several  prerequisites40,  the  Company  will 
transfer to Lara an initial investment amount of US$ 800 thousand (based on the schedules and 
dates determined in the agreement. The first installment only has been paid as of the date of 
this  report  and  the  second  installment  which  is  due  has  not  yet  been  paid  to  Lara)  against 
shares that will represent about 26% of Lara's issued and outstanding share capital (on a fully 
diluted basis) ("the initial stage")41. The agreement also stipulates that the overall amount that 
the  Company  will  invest  in  Lara  will  be  US$ 1.5  million  (including  the  initial  investment 
amount),  subject  to  the  fulfillment  of  certain  milestones42  and  according  to  predetermined 
timetables. It was also determined in the agreement that the investment funds will be used by 
Lara to manage and promote its activities based on the approved budget and work plans. The 
agreement  also  stipulates  rights  and  conditions  for  appointing  directors  on  Lara's  board  and 
additional  rights  as  customary  in  this  type  of  agreement.  Assuming  that  Lara  successfully 
meets  all  the  milestones  determined  in  the  agreement  and  the  Company  invests  the  entire 
investment  amount  as  above,  the  Company  will  hold  49%  of  Lara's  issued  and  outstanding 
share capital (on a fully diluted basis)43.  

39 

40  

41  

42  

43  

See the Company's immediate See the Company's immediate report of April 2, 2014 (TASE reference: 2014-01-
035922). 
Among others, these prerequisites include  the  completion of related agreements and the completion of  various 
operating,  monetary  and  commercial  information  and  data  and  additional  background  studies  of  Lara  to  the 
Company's satisfaction.  
It should be noted that according to the agreement, the percentage of the Company's holdings in Lara's shares as 
mentioned above (26%) will be reduced pro rata to the amounts that will be transferred if the Company fails to 
provide the remaining payments on the predetermined dates. As discussed above, as of the report date, only the 
first instalment has been paid and the second installment which is due has not yet been paid to Lara. According 
to the provisions of the agreement, Lara has the right to reduce the Company's  holding rate in Lara's shares pro 
rata  to the amounts that  will  be  transferred in a manner that as of the report date, insofar as Lara exercises its 
right, the Company will hold about 11% only. 
Among  others,  the  milestones  include  obtaining  an  expert's  approval  for  the  medical  product's  successful 
compliance  with  biotechnological  criteria  determined  both  in  the  context  of  a  simulator  test  and  in  preclinical 
trials (animal testing). 
See the Company's immediate reports of June 16, 2014 (TASE reference: 2014-01-091608) and of June 23, 2014 
(TASE reference: 2014-01-097152). 

 37 

 
 
 
 
 
 
 
                                                      
 
On August 10, 2014 ("the initial consummation date"), all the prerequisites for completing 
the  initial  stage  in  the  Lara  share  purchase  transaction  were  met44.  As  discussed  above,  the 
Company  delivered  to  Lara  a  sum  of  approximately  US$ 250  thousand  of  the  initial 
investment amount of US$ 800 thousand whereas the remaining sum was not delivered on the 
predetermined  date.  According  to  the  agreement,  failure  to  deliver  the  remaining  initial 
investment amount by the Company will not represent breach of the agreement although Lara 
will  have  the  right  to  reduce  (forfeit)  the  Company's  holdings  in  its  shares  pro  rata  to  the 
amounts that are delivered, as stipulated in the agreement, and in certain cases Lara will also 
be able to exercise a tag-along right and force the Company to sell its interests in Lara in the 
event of such forfeiture of shares for the purpose of selling Lara's shares to a third party. Also 
according  to  the  agreement,  upon  the  fulfillment  of  the  first  milestone  within  the 
predetermined  timeframe  from  the  initial  consummation  date  (a  summary  report  of 
compliance with the target of reaching a specific range of particles of powder using the inhaler 
through simulator tests and its approval by an expert), Lara will allocate the Company shares 
that will confer it a cumulative holding of 39.2% of the shares in Lara (on a fully diluted basis) 
in return for US$ 400 thousand. Moreover, upon the fulfillment of the second milestone within 
a  timeframe  that  exceeds  the  predetermined  date  from  the  initial  consummation  date  (a 
summary  report  of  compliance  with  the  target  of  reaching  a  specific  range  of  particles  of 
powder  using  the  inhaler  through  animal  testing  and  its  approval  by  an  expert),  Lara  will 
allocate the Company shares that will confer it a cumulative holding of 49% of the shares in 
Lara (on a fully diluted basis) in return for US$ 300 thousand. As of the report date, none of 
the abovementioned milestones has been met. See also Note 8b to the financial statements. 

19.2  A binding term signed with Dekel 

In  keeping  with  the  Company's  reports  of  October  201445  regarding  the  Company's 
engagement with Dekel Pharmaceuticals Ltd. ("Dekel")46 in a non-binding term sheet for the 
purchase of Dekel's entire share capital (on a fully diluted basis) in return for the allocation of 
shares in the Company ("the previous term sheet"), which expired pursuant to its terms on 
December  31,  2014  without  a  final  and  binding  agreement  having  been  approved  by  the 
Company's relevant entities, and to replace the previous term sheet, the Company and Dekel 
agreed to sign a final binding and specific license agreement regarding Dekel's technology and 
IP that also consists of an option for investing in the Company ("the license agreement" and 
"Dekel's  technology",  respectively),  all  subject  to  obtaining  the  necessary  approvals  as 
specified below. 

44

45

46 

See additional details of Lara and its business affairs, including a description of its market structure, developed 
products  and  R&D  stage  in  the  Company's  immediate  report  of  August  11,  2014  (TASE  reference:  2014-01-
167559).  
See  the  Company's  immediate  report  of  October  1,  2014  (TASE  reference:  2014-01-167559),  as  amended  on 
October 1, 2014 (TASE reference: 2014-01-167748). 
To  the  best  of  the  Company's  knowledge,  Dekel  is  a  privately-held  company  incorporated  in  Israel  that  is 
engaged  in  the  research  and  development  of  drug  therapies  based  on  synthetic  cannabinoid  substances  (active 
ingredients  in  cannabis  and  synthesized  endocannabinoids)  for  treating  chronic  pain  and  inflammation.  In 
addition,  to  the  best  of  the  Company's  knowledge,  Dekel  holds  the  IP  rights  to  a  disposable,  patent-protected 
dose-controlled inhalation device, which can be used in the delivery of steroids and/or cannabinoids. 

 38 

 
 
 
 
 
 
                                                      
  
  
 
On  January  7,  2015  and  January  11,  2015,  the  Company's  Audit  Committee  and  the 
Company's Board respectively discussed and approved the signing and the terms of a binding 
term  sheet  underlying  the  license  agreement  with  Dekel  ("the  approved  outline"),  as 
determined  in  negotiations  held  between  the  Company's  representatives47  and  Dekel's 
representatives, which will be brought to the approval of the Company's relevant entities48. 

The approved outline and the principal terms of the license agreement as agreed upon between 
the parties as of the report date are as follows: 

1. 

2. 

General - the approved outline sets forth a general outline of conditions for the grant of 
a  license  for  Dekel's  technology  to  the  Company  simultaneously  with  Dekel's  capital 
investment  in  the  Company  (by  itself  and/or  through  others).  The  objective  of  the 
engagement between the parties is to allow the Company to develop Dekel's technology 
through  the  license  agreement  and  simultaneously  raise  the  capital  needed  for  this 
purpose, all as specified below. 

Agreement  for  licensing  Dekel's  technology  -  Dekel  will  grant  the  Company  an 
irrevocable global exclusive royalty-bearing license which can be sub-licensed for using 
Dekel's  technology  for  research  and  development,  manufacturing,  sale,  distribution, 
marketing  and  commercialization  of  drugs  which  are  derived  from  this  technology 
(including  sublicenses).  In  return  for  the  license, the  Company  will  pay  Dekel  certain 
amounts based on specific milestones as described below: 

2.1  Upon the success of pre-clinical trials in Dekel's technology  - US$ 25 thousand 
(in cash  and/or  in share capital (at  a  price  of  NIS 0.5  per  Ordinary  share  of the 
Company) ("cash and/or equity-settled payments")); 

2.2  Upon  the  success  of  Phase  I/IIa  clinical  trials  in  Dekel's  technology  -  US$ 75 

thousand in cash and/or equity-settled payments; 

2.3  Upon  the  generation  of  revenues  (in  the  amount  determined  in  the  approved 
outline)  from  the  commercialization  of  products  that  are  based  on  Dekel's 
technology by Dekel and/or a third party, or FDA/EMA approval of the drug that 
is  based  on  Dekel's  technology  -  US$ 75  thousand  in  cash  and/or  equity-settled 
payments. 

47  

48  

The  Company  appointed  a  special  committee  which  consisted  of  the  Company's  external  director  (Mr.  Zohar 
Heiblum),  the  Company's  CEO  (Mr.  Jan  Turek)  and  the  Company's  VP  Business  Strategy  &  Innovation  (Dr. 
Elran Haber) for the purpose of negotiating with Dekel's representatives. Dekel's shareholders also included Dr. 
Ascher Shmulewitz who as of the report date serves as the Chairman of the Company's Board and an interested 
party therein by virtue of his interests. 
In the first stage, the approved outline  must be brought to the approval of the Company as required by law. In 
this  context  it  should  be  mentioned  that  based  on  the  position  of  the  Board,  as  it  was  also  with  respect  to  the 
previous  term  sheet,  the  approved  outline  should  be  approved  by  the  Company's  various  entities  such  as  the 
Audit  Committee  and  Board  (which  were  already  obtained,  as  discussed  above)  and,  as  an  exception  and  for 
prudence  sake  only,  also  by  the  general  meeting  of  the  Company's  shareholders  pursuant  to  the  provisions  of 
Section 275(a) to the Companies Law. 

 39 

 
 
 
 
 
 
 
 
 
 
 
                                                      
3. 

4. 

5. 

6. 

7. 

Advance; royalties - upon the signing of the license agreement, the Company will pay 
Dekel an amount of NIS 100 thousand (in the Company's shares at a value of NIS 0.5 
per Ordinary share) as an advance on account of future royalties ("the advance"). The 
advance will be returned to the Company by offsetting it from any future royalties based 
on  the  license  agreement  until  the  entire  advance  is  offset.  In  addition,  the  will  pay 
Dekel  direct  royalties  from  net  revenues  at  either  a  high  single-digit  rate  or  indirect 
royalties from sublicenses at a median double-digit rate. 

Development obligation - the Company will lead, manage and finance the development 
of  the  technology,  including  in  connection  with  conducting  pre-clinical  trials,  GMP-
based development and clinical tests with a minimum annual investment (as determined 
in the approved outline) or based on an approved budge that is agreed upon between the 
parties. 

Option  for  investing  in  the  Company  ("the  option")  -  upon  signing  the  license 
agreement, Dekel will have an option to invest an amount of US$ 500 thousand in the 
Company's  shares  (at  a  price  of  NIS 0.5  per  Ordinary  share  of  the  Company)  for  a 
period of three months from the date of signing the license agreement. 

Additional option for investing in the Company ("the additional option") - subject to 
the  exercise  of  the  option  mentioned  in  paragraph  5  above,  Dekel  will  have  an 
additional  option  for  investing  an  amount  of  up  to  US$ 2,000  thousand  in  the 
Company's shares in such a manner that each option exercised as described in paragraph 
5  above  will  entitle  Dekel  to  four  additional  options  for  the  Company's  shares  (at  an 
exercise price of NIS 0.65 per option) for a period of 12 months from the date of signing 
the license agreement. 

IP  -  if  in  the  first  year  any  of  the  payments  owed  to  Dekel  as  described  above  is  not 
made  (including  the  Company's  R&D  obligation),  the  license  will  be  revoked  and 
Dekel's  IP  under  the  license  will  be  recovered  to  Dekel  (excluding  the  IP  that  is 
generated  by  the  Company's  research  and  development  activity  in  the  technology).  If 
after the first year any of the payments owed to Dekel as described above is not made 
(including the Company's R&D obligation), the license will be revoked and the entire IP 
developed  under  the  license  will  be  recovered  to  Dekel  (including  the  IP  that  is 
generated by the Company's research and development activity in the technology). 

8. 

Suspending conditions - the license agreement will become effective provided that the 
following conditions are met: 

8.1  Detailed  and  final  license  agreement  -  the  parties  will  sign  a  detailed  and  final 
within 90 days from the date of approval of the approved outline by the parties, 
including the fulfillment of generally accepted suspending conditions, as will be 
determined in the license agreement. 

8.2  Due diligence - completion of a due diligence study of Dekel by the Company tot 

eh Company's satisfaction. 

8.3  Receipt  of  relevant  approvals  -  receipt  of  the  approvals  of  the  parties'  relevant 

entities. 

8.4  Regulatory  approvals  -  receipt  of  the  relevant  regulatory  approvals  for  the 
completion of the approved outline, including the TASE's approval (and the ISA's 
and OTC's approvals, if needed). 

 40 

 
 
 
 
 
 
 
 
 
 
 
 
 
8.5 

Investment  -  completing  the  investment  both  by  Dekel  and  by  others  in  one  or 
several transactions in a cumulative total of at least US$ 350 thousand. 

9. 

Exclusive dealing obligation - Dekel has undertaken towards the Company not to hold 
any exclusive dealings for the entourage effect technology with other parties and to sign 
a  license  agreement  for  a  period  of  90  days  from  the  date  of  signing  the  approved 
outline as above. 

10.  Expiration - according to the approved outline, it will expire at the earlier of: (1) notice 
of failure to obtain shareholders' approval delivered by one of the parties to the other; 
(2) signing and executing the final agreement; (3) the date of expiration of the approved 
outline as agreed upon between the parties in writing. 

11.  Assignment  of  the  option  and/or  the  additional  option  for  investing  in  the  Company's 
shares to third parties - Dekel will be entitled to assign its right (or part thereof) in the 
option and/or the additional option for investing in the Company's shares to a third party 
provided that the third party  fully secures its investment pursuant to the option and/or 
additional option. In the event that following the exercise of the option in the context of 
such  assignment  the  assignee  will  be  granted  25%  or  more  of  the  Company's  entire 
voting  rights,  the  assignment  will  require  the  approval  of  the  Company's  Audit 
Committee. For the purpose of this paragraph, the percentage of "voting rights" will be 
calculated  on  a  cumulative  basis  along  with  any  assignee's  other  holdings  in  the 
Company immediately prior to the assignment and collectively with any other previous 
assignment  as  prescribed  in  this  paragraph.  In  addition,  any  exercise  of  the  option 
and/or  the  additional  option  (or  part  thereof)  will  be  governed  by  the  provisions  of 
applicable law regarding purchase offers, under the circumstances. 

It should be mentioned that during the period from the date of signing the previous term sheet 
through the report date, the Company has initiated a due diligence study of Dekel (which has 
not yet been completed) and has negotiated with Dekel regarding the  final conditions of the 
engagement between the parties.  

The Company believes that the engagement with Dekel in the approved outline coincides with 
the  Company's  business  strategy49  and  is  potentially  synergetic  with  (and  advantageous  to) 
another operation which the Company has been exploring for some time in this field50. 

As discussed above, as an exception and for prudence sake only, the approved outline will also 
be brought for the approval of the general meeting of the Company's shareholders, pursuant to 
Section  275(a)  to  the  Companies  Law.  The  Company's  management  will  convene  a  general 
meeting,  among  others  with  the  agenda  of  approving  the  approved  outline  and  will  issue  a 
detailed transaction report accordingly51. 

49 

50

51 

For  details  of  the  Company's  business  strategy  as  of  the  report  date,  see  immediate  report  of  March  30,  2014 
(TASE reference: 2014-01-029448). 
The Lara-Pharm transaction as discussed in the Company's immediate reports of April 2, 2014 (TASE reference: 
2014-01-035922), May 8, 2014 (TASE reference: 2014-01-059022), May 21, 2014 (TASE reference: 2014-01-
069705), June 16, 2014 (TASE reference: 2014-01-091608), June 23, 2014 (TASE reference: 2014-01-097152) 
and August 11, 2014 (TASE reference: 2014-01-131130). 
It should be clarified that based on the approved outline, a detailed and final license agreement is expected to be 
signed whose main terms will be based on the approved outline. Any material differences between the approved 
outline and the final agreement that will be signed will be disclosed by the Company in a specified immediate 
report. 

 41 

 
 
 
 
 
 
 
 
 
 
                                                      
 
  
 
Forward-looking  information  warning  -  the  Company's  information  and  evaluations 
discussed  above  in  connection  with  the  completion  of  the  approved  outline  and  the 
signing  of  a final  and  binding  agreement,  the fulfillment  of  any  of  the abovementioned 
milestones,  the  integration  of  Dekel's  activity  in  the  Company's  activities  and  its 
contribution to the Company, including forecasts, dates, evaluations and/or plans of the 
Company  in  connection  therewith  all  represent  forward-looking  information,  as  this 
term is defined in the Securities Law, which involves a great degree of uncertainty and is 
based, among others, on outside factors (including information received from Dekel) and 
numerous  variables  which  are  not  necessarily  under  the  Company's  control  and 
therefore, the completion of the transaction and the fulfillment of the  other suspending 
conditions and milestones and/or their expected costs, dates and relevant schedules might 
not materialize in practice and/or might not materialize in full and/or might materialize 
in  a  manner  that  is  materially  different  from  that  originally  evaluated  or  anticipated. 
Among  the factors that  are  liable to  cause the  Company's information  and  evaluations 
not to materialize as expected we should mention the discovery of material scientific data 
that  will  significantly  modify  the  terms  and/or  viability  of  the  engagement,  failure  to 
reach  a  final  and  binding  detailed  agreement  (subject  to  the  approval  of  the  general 
meeting  of  the  Company's  shareholders),  failure  to  complete  the  R&D  process  of  the 
entourage effect technology (including in the context of pre-clinical and/or clinical trials 
or  non-compliance  with  such  pre-clinical  and/or  clinical  trial  targets)  and/or  demands 
for  repeating  clinical  trials  on  products  developed  based  on  the  entourage  effect 
technology, failure to obtain the necessary regulatory approvals from the authorities in a 
timely  manner  and/or  at  all,  or  potential  disputes  with  regulatory  authorities  and  the 
related  consequences,  change  and/or  aggravation  of  the  approval  policy  of  regulatory 
authorities with respect to developed products, failure to obtain the additional financing 
required  for  completion  of  development  and/or  entering  into  strategic  collaboration 
agreements  for  completing  the  development  of  Dekel's  products,  entry  of  other 
competitors  for  Dekel's  products  into  the  market,  change  in  the  structure  of  the 
competition in the target markets of Dekel's products and the realization of any of the 
risk  factors  detailed  in  paragraph  23  to  Chapter  A  (Description  of  the  Corporation's 
Business)  to  the  Company's  annual  report  for  2014.  It  should  also  be  emphasized  that 
there is no certainty that pre-clinical and/or clinical trials of products developed on the 
basis of the entourage effect technology will yield successful results, which in turn might 
require making adjustments to the Company's R&D plans, budgets and timetables and 
that the Company is exposed to additional risk factors, as described in paragraph 23 to 
Chapter A (Description of the Corporation's Business) to the Company's annual report 
for  2013,  which  might  significantly  affect  the  Company's  evaluations  as  above  either 
jointly or severally. 

 42 

 
 
 
 
19.3  A strategic Anti CD3 technology collaboration term sheet signed with a Chinese corporation 

On  December  18,  2014,  a  non-bonding  term  sheet  ("the  term  sheet")  was  signed  between 
Orimmune  Bio  Ltd.,  a  subsidiary  of  the  Company52,  and  Nanjing  BioSciKin  Co.  ("the 
Chinese corporation"), a private  Chinese company  which  acts  as the  investment  vehicle of 
Simcere  Pharmaceutical  Group53,  in  connection  with  strategic  collaboration  for  developing 
and manufacturing the Company's Anti CD3 antibody ("the antibody") and commercializing 
it in the Chinese market (China, Taiwan, Hong Kong and Macau) ("the region"). This is in 
keeping with the Company's report of May 4, 2014 regarding negotiations being held with the 
Chinese  company  in  the  same  issue54.  According  to  the  term  sheet,  the  parties  will  act  for 
signing an exclusive license agreement for using Orimmune's  patents and IP for the Chinese 
corporation's  researching,  developing,  manufacturing,  commercializing  and  sublicensing 
activities in the region in return for an amount of US$ 300 thousand in cash. Also according to 
the  term  sheet,  the  Chinese  corporation  is  expected  to  finance  setting  up  a  GMP-based 
production line for the antibody and the Company will not be required to invest any amounts 
in  this  context.  Moreover,  according  to  the  term  sheet,  the  parties  will  enter  into  a  non-
exclusive supply agreement for the manufacturing the antibody (based on FDA standards) for 
the  purpose  of  clinical  trials  at  a  price  that  will  be  determined  between  the  parties.  The 
Chinese  corporation  will  bear  all  the  payments  in  connection  with  and/or  arising  from  the 
commercialization  of  the  antibody,  including  payments  to  the  Chief  Scientist,  if  any  are 
needed.  The  completion  of  the  engagements  is  contingent  on  the  fulfillment  of  several 
conditions ("the suspending conditions"), including the completion of a due diligence study 
to  the  Chinese corporation's  satisfaction,  filing  patent  applications for the antibody  in  China 
and signing a final and binding agreement as discussed above within 60 days from the date of 
signing  the  term  sheet.  As  of  the  report  date,  the  term  sheet  is  no  longer  in  effect  and  the 
parties have not signed any binding and final agreement; nevertheless, it should be noted that 
the  parties  are  continuing  to  hold  negotiations  although  as  of  the  report  date  no  significant 
achievements  have  been  made.  The  Company  will  report  any  major  developments  in  this 
context. 

Forward-looking  information  warning  -  the  Company's  information  and  evaluations 
discussed  above  in  connection  with  the  signing  of  final  and  binding  agreements,  the 
fulfillment  of  any  of  the  suspending  conditions,  including  the  signing  of  a  final  license 
and/or supply agreement as discussed above, and including forecasts, dates, evaluations 
and/or  plans  of  the  Company  in  connection  therewith  all  represent  forward-looking 
information, as this term is defined in the Securities Law, which involves a great degree 
of  uncertainty  and  is  based,  among  others,  on  outside  factors  and  various  variables 
which are not necessarily under the Company's control and therefore it is possible that 
the information regarding the signing of a final and binding agreement and the dates and 
schedules relating to the fulfillment of the suspending conditions might not materialize in 
practice and/or might not materialize in full and/or might materialize in a manner that is 
materially different from that originally evaluated or anticipated. Among the factors that 
are  liable  to  cause  the  Company's  information  and  evaluations  not  to  materialize  as 
expected  we  should  mention  the  failure  to  receive  regulatory  and/or  government 
approvals, including from the Chief Scientist and/or other government offices, the non-
fulfillment of any of the suspending conditions in a timely manner and/or at all, failure to 
compete  the  negotiations  between  the  parties  and  reach  final  and  binding  agreements 
and  the  realization  of  any  of  the  risk  factors  described  in  paragraph  23  to  Chapter  A 
(Description of the Corporation's Business) to the Company's annual report. 

52  

53
54  

Orimmune  Bio  Ltd.  (formerly:  Protea  Vaccine  Technologies  Ltd.)  is  a  subsidiary  that  is  controlled  by  the 
Company  ("Orimmune").  As  of  the  report  date,  the  Company  holds  about  90%  of  Orimmune's  issued  and 
outstanding share capital (about 90% on a fully diluted basis). 
To the best of the Company's knowledge, Simcere is traded on the NYSE. 
See the Company's immediate report of May 4, 2014 (TASE reference: 2014-01-056541). 

 43 

 
 
 
 
 
 
                                                      
  
19.4  Agreement for the return of the VaxiSome® technology to the technology owners 

Until  May  2013,  the  Company  owned  an  adjuvant  technology  for  the  improvement  of 
preventive vaccinations and enhancement of their efficacy for developing a vaccine adjuvant 
(agent that helps increase the immune response and improve antibody production in the human 
body) that is delivered either by injection or through the intranasal route. On May 21, 2013, 
the  Company  signed  an  agreement  on  the  transfer  of  rights  to  the  technology  with  Yissum 
Research Development Company of the Hebrew University of Jerusalem ("Yissum") and Bio-
Lev  Ltd.  ("Bio  Lev"),  the  owners  of  the  technology  ("the  technology  owners"),  for  no 
immediate consideration, whereby the Company will be eligible for future payments from the 
commercialization  of  the  technology.  According  to  said  agreement,  subject  to  obtaining  the 
approval of the Chief Scientist (on July 11, 2013, the Chief Scientist approved the transfer of 
the  technology  rights),  the  VaxiSome®  technology  will  be  transferred  to  the  technology 
owners  for  no  immediate  consideration  and  the  Company  will  be  entitled  to  25%  of  future 
revenues from commercialization of the technology, less the technology owners' expenses, up 
to  a  total  amount  of  US$ 12.5  million.  It  was  further  agreed  that  if  the  license  is  given  to 
Novartis or to a related company thereto, the rate of payments will be 50% (instead of 25%) 
and  the  ceiling  of  payments  to  the  Company  will  be  US$ 25  million  (instead  of  US$ 12.5 
million).  According  to  the  agreement,  payments  that  will  need  to  be  delivered  to  the  Chief 
Scientist for grants the Company received with regards to the technology will be paid by the 
technology owners. The agreement includes a provision according to which the parties release 
each other from claims and allegations with regards to the original  license agreement signed 
between them in March 200555. 

19.5 

License agreement with Ramot - the BBS technology 

In January 2014, the Company announced that it has received a letter from Ramot at Tel-Aviv 
University Ltd., the Tel-Aviv University's technology transfer company ("Ramot"), in which 
Ramot announces its intention to terminate the license and research agreement in connection 
with the BBS technology (the Alzheimer's drug). The Company's position was (and remains) 
that  Ramot's  announcement  is  illegitimate  and  groundless56.  The  parties  negotiated  the 
disputes between them in order to promote a mutual solution, including on issues that pertain 
to  the  Chief  Scientist.  In  early  October  2014,  the  parties  agreed  on  an  outline  whereby  the 
Company  will  return  the license  to  Ramot  and  grant Ramot  an  exclusive  license  for  the  use 
and  commercialization  of  the  assets  and  knowhow  accumulated  in  the  Company  during  the 
license period ("the Company's assets and knowhow") in return for future royalties (based 
in  said  outline)57  on 
the  future 
on 
commercialization of the Company's assets and knowhow ("the agreed outline").  

the  scope,  rates  and  conditions  determined 

55

56

57  

See the Company's immediate report of May 22, 2013 (TASE reference: 2013-01-067867). 
See  the  Company's immediate reports of January 13, 2014 (TASE reference: 2014-01-013072) and of January 
29, 2014 (TASE reference: 2014-01-026068). 
The  agreed  outline  consists,  among  others,  of  the  payment  of  royalties  by  Ramot  to  the  Company  based  on 
Ramot's receipts from the commercialization of the Company's assets and knowhow and limitation of the scope 
of  royalties  to  a  predetermined  cumulative  amount  (which  in  any  event  will  not  exceed  US$ 9.5  million, 
depending  on  the  date  of  commercialization)  and  at  a  varying  rate  (which  will  be  reduced  pro  rata  to  the 
prolongation of the commercialization date). 

 44 

 
 
 
 
 
 
 
                                                      
  
  
Once the agreed outline becomes effective, the parties agreed that the license agreement will 
become null and void as well as any other monetary and/or other liability outstanding between 
the parties, including the Company's obligation to finance the registration and/or maintenance 
of the patents effective from the date of cancellation and thereafter, and Ramot will bear those 
payments from then onwards58. The agreed outline will become effective once the approvals of 
the  Chief  Scientist  and  the  Tmura  Fund  are  obtained59  for  the  agreed  outline  and  for  the 
parties' obligations and agreements60, in conformity with the R&D Law and its regulations. 

In  keeping  with  the  Chief  Scientist's  approval  in  principle  for  the  agreed  outline  from  early 
December  2014,  on  March  3,  2015,  the  Chief  Scientist  approved  that  the  Company  is  in 
compliance  with  the  terms  of  the  approval  stipulated  by  the  research  committee  and 
accordingly, the agreed outline between Ramot and the Company (as disclosed in the previous 
immediate report) became effective. The Company and Ramot will act in accordance with the 
agreed  outline  for  transferring  the  Company's  developments  based  on  the  license  agreement 
from the Company to Ramot (including the transfer of the patents and other necessary issues 
for  completing  the  transfer  of  the  license  back  to  Ramot)  and  the  license  agreement  shall 
become null and void. 

See  a  condensed  description  of  the  license  from  Ramot  in  paragraph  18.2  to  Chapter  A 
(Description of the Corporation's Business) to the Company's annual report for 2013. 

See details of an administrative proceeding taking place in this context in paragraph 20 below. 

19.6 

The license agreement with Hadasit - the Anti CD3 technology 

On  March  25,  2010,  the  Company  entered  into  an  exclusive  global  royalty-bearing  license 
agreement  with  Hadasit  Medical  Research  Services  &  Development  Ltd.,  the  Technology 
Transfer  Company  of  Hadassah  University  Hospitals  ("Hadasit")  for  the  research, 
development  and  commercialization  of  the  immunotherapy  treatment  that  uses  the  oral  Anti 
CD3  antibody  to  treat  inflammatory,  autoimmune  and  other  diseases  involving  immune 
control disorders. 

In  consideration  for  said  rights,  the  Company  undertook  to  finance  the  patent  maintenance 
with  regards  to  the  technology,  including  for  past  expenses,  and  to  pay,  beginning  from  the 
third year of the license, the annual fixed license fees, all in amounts that are immaterial to the 
Company.  

58  

59  

60  

For the removal of doubt it should be clarified that the Company's obligation towards a third party (a supplier) in 
connection  with  the  payment  of  future  royalties  for  services  rendered  by  that  supplier  at  the  rate  agreed  upon 
between  the  Company  and  the  supplier  remains  in  effect  and  will  continue  to  apply  even  after  the  license 
agreement  is  cancelled.  Furthermore,  according  to  the  agreement,  Ramot  is  expected  to  pay  the  Company  an 
immaterial amount of approximately NIS 135 thousand for the return of the license. 
Tmura – the Israeli Public Service Venture Fund at the Office of the Chief Scientist regulates issues of royalties 
and  operates  by  virtue  of  the  Encouragement  of  Industrial  Research  and  Development  (Rate  of  Royalties  and 
Rules for the Payment thereof) Regulations, 1996 ("the Tmura Fund"). 
An approval in principle has been received from the Chief Scientist for the agreed outline on November 2, 2014 
and was signed by the Company on December 3, 2014. 

 45 

 
 
 
 
 
 
 
 
 
 
                                                      
In  addition,  according  to  the  agreement,  the  Company  will  practice  reasonable  commercial 
diligence in developing and commercializing the products based on the technology. Without 
derogating  from  the  aforementioned,  according  to  the  agreement,  the  Company  must  meet 
certain development milestones, including commencing Phase IIa clinical trials of any of the 
technology-based products within a period of 12 months from the date of signing, Phase IIb 
clinical trials of any of the technology-based products within a period of four years from the 
date of signing and additional Phase IIb or Phase III clinical trials of any of the technology-
based  products  within  a  period  of  seven  years  from  the  date  of  signing.  In  addition,  the 
Company  has  undertaken  to  invest,  by  itself  and/or  through  sub-licensees,  an  amount  of 
US$ 1.5 million in developing technology-based products in the first two years from the date 
of signing in order to achieve the above milestones. It should be clarified that as of the report 
date, the Company has not yet commenced any Phase IIb clinical trials. As of the report date, 
the Company is acting in cooperation and transparency with Hadasit with respect to the project 
and to the best of its knowledge is receiving full backup and cooperation from Hadasit. 

The  Company  will  also  pay  royalties  from  the  sale  of  products  that  are  based  on  the 
technology in varying percentages based on the sold product, to the IP rights and accordingly 
to the sum of the net revenues, at a rate between 2.25% and 4.5% of the sum of the net annual 
revenues. "Net revenues" are defined in the agreement as sums to be actually received by the 
Company, its related entities or holders of sublicenses, from the sale of products based on the 
technology,  following  offset  of  accepted  discounts,  reimbursements,  tax,  insurance  and 
shipping costs. 

The  Company  may  grant  sublicenses  to  partners  in  the  research  and  development  of  the 
technology  and  will  pay  Hadasit  30%  of  all  revenues  it  will  generate  from  the  grant  of  the 
sublicense provided that this amount is not higher than 5% of the net revenues of the holders 
of the  sublicense or lower than a percentage that ranges between 0.75% and 2.5% of its net 
sales  (depending  on  the  territory  in  which  the  sales  are  made).  The  Company  is  entitled  to 
withdraw the license at any time before the launch of the drug, without having any additional 
obligations  imposed  on  it.  In  addition,  it  is  hereby  agreed  that  the  Company  will  sign  a 
consulting  agreement  with  scientists  who  spearheaded  the  development  of  the  technology 
according  to  which  they  will  oversee  the  project  with  the  Company  in  return  for  consulting 
fees in a sum that is immaterial to the Company61. 

In April 2010, the Company entered  into consulting agreements with Hadasit and with Prof. 
Howard Weiner for receiving consulting services in connection with this project according to 
which they will advise the Company with regards to the project, oversee and plan the clinical 
trials, etc. in consideration for allocation of the Company's stock options. 

In  August  2010,  the  Company  entered  into  an  agreement  with  Centocor  Ortho  Biotech 
("Centocor"),  manufacturers  of  the  Anti  CD3  antibodies,  according  to  which  Centocor  will 
supply the Company with the antibodies under preferential commercial conditions over market 
prices,  for  use  by  the  Company  for  clinical  trials  that  the  Company  carried  out  and  whose 
results were published by the Company on March 21, 2011 (for trial results, see paragraph 8.3 
below). In consideration, the Company granted Centocor exclusive rights for several months, 
beginning  on  the  date  on  which  the  Company  delivers  to  Centocor  the  results  of  the 
aforementioned  clinical  trial, to  negotiate  with  the  Company  ahead  of  the  license  agreement 
and/or partnership agreement with regards to the Anti CD3 technology. The results of the trial 
were delivered to Centocor shortly after their date of publication by the Company. A similar 
procedure is expected to be in place with regards to the results of the HCV trial.  

61

For a description of this agreement, see the Company's immediate report  of March 28, 2010 (TASE reference: 
2010-01-432594). 

 46 

 
 
 
 
 
 
 
 
                                                      
  
On July 9, 2012, the Company reported that it completed the development of the humanized 
monoclonal Anti CD3 antibody ("the antibody"), for which the Company submitted a patent 
application.  

19.7  Negotiations for the grant of an Anti CD3 antibody  manufacturing and marketing license for 

treating the NASH indication in the Chinese market and in the Far East 

In  the  course  of  2014,  the  Company  held  negotiations  with  Acebright  Holding  Limited 
("Acebright"),  a  Chinese  corporation  which  on  the  report  date  is  an  interested  party  in  the 
Company, regarding the grant of a license for manufacturing a humanized Anti CD3 antibody 
and an exclusive right for marketing it for treating the NASH indication in the Chinese market 
and  the  Far  East  (not  including  Japan)62.  The  negotiations  discussed  the  possibility  of 
integrating  the  Anti  CD3  development  activities  of  the  Chinese  company  and  Acebright  in 
said markets or operating jointly with one of the two based on specific understandings. As of 
the  report  date,  the  parties  are  still  holding  negotiations  but  there  is  no  certainty  that  the 
negotiations will yield any binding agreement and at what terms. 

19.8  Agreements for the payment of royalties 

Below is a list of royalties that the Company is required to pay63: 

Identity of the 
recipient of royalties 

Ramot 

Cause for eligibility for 
royalties 
License for BBS 
technology 

Means of  
payment 

Royalties from sales 

Antitope 

Hadasit 

License for BBS-related 
technology 

Royalties from sales and 
sublicenses 

License for Anti CD3 
technology 

Royalties from sales and 
sublicenses 

Antitope 

License for Anti CD3-
related technology 

Royalties from sales and 
sublicenses 

Range of the 
consideration 

1% to 4% of net annual 
revenues – for more 
information, see paragraph 
19.3 above 
Approximately 0.5% of net 
annual revenues up to 
£ 6.375 million  
Between 2.25% and 4.5% 
of net annual revenues; 
30% of the sums to be 
received for the 
sublicenses – for more 
information , see paragraph 
19.4 above 
Approximately 0.5% of net 
annual revenues 

62

63

See  the  Company's  immediate  reports  of  September  3,  2013  (TASE  reference:  2013-01-136041)  and  May  4, 
2014 (TASE reference: 2014-01-056541). 
In  addition,  the  Company  is  required  to  pay  the  former  shareholders  of  Protea  certain  amounts,  subject  to 
compliance with certain milestones or as a percentage of certain revenues that the Company will generate from 
the  Protea  technology.  For  more  information  –  see  the  Company's  immediate  report  regarding  the  Protea 
acquisition transaction of January 19, 2009, whose content was included in this report by way of reference. 

 47 

 
 
 
 
 
 
 
 
 
 
                                                      
  
  
19.9 

Engagement in agreements with Acebright 

On  September  2,  2013,  the  Company  entered  into  certain  investment  agreements  and  a 
memorandum of understandings with Acebright with a view to signing a license agreement. 

The investment agreements 

According to the investment agreements, Acebright will invest a sum of US$ 1 million in the 
Company and its subsidiaries, in a manner that a sum of US$ 450 thousand will be invested in 
the  Company  against  allocation  of  10,507,500  Company  shares  (approximately  8%  of  the 
issued  capital  of  the  Company)  and  a  sum  of  US$ 550  thousand  will  be  invested  in  the 
Company's  subsidiaries  to  which  the  Company's  Anti  CD3  technology  and  BBS  technology 
will be transferred, against allocation of 10% of each subsidiary's issued capital. It should be 
noted that the subsidiary  that is designed to receive the Company's BBS technology has not 
yet been set up and as such, the investment agreement with regards to this company has not 
yet been signed. In addition, Acebright will be allocated options for 12 months to purchase up 
to 26,268,750 additional Company shares against an additional investment of up to US$ 1,125 
thousand in the Company. In addition, Acebright will be allocated options for the same period 
for investment of up to US$ 1,375 thousand in the Company's subsidiaries, and all at the same 
exercise prices as the original investment price in each company. 

Completion of recruitment according to the allocation agreements was conditioned on several 
suspending  conditions,  including  the  TASE's  approval  of  the  allocation  of  Company  shares 
and options as specified above and approval of the Chief Scientist. 

As  of  the  report  date,  the  funds  of  the  investment  were  transferred  to  the  Company  and 
Acebright was allocated shares and options of the Company and of the subsidiary Orimmune 
(formerly  Protea),  as  specified  in  the  immediate  reports  of  December  23,  2013  (TASE 
reference: 2013-01-104890) and December 25, 2013 (TASE reference: 2013-01-107896). 

The  memorandum  of  understandings  for 
commercialization ("MOU") 

license  agreement  for  development  and 

In addition to said investment agreements, on September 2, 2013, the Company entered into a 
non-binding  MOU  with  Acebright  that  specifies  the  main  terms  of  the  license  agreement 
which the parties plan on entering. According to the MOU, the Company will grant Acebright 
an  exclusive  license  for  developing  a  product  and  for  conducting  clinical  trials  with  the 
Company's Anti CD3 technology in the NASH indication only in defined territories in the Far 
East,  including  China,  Hong  Kong,  India,  Korea,  the  Philippines,  Thailand  and  others  (not 
including Japan) and for the commercialization of said technology in these territories. 

In consideration for the license, Acebright will pay the Company royalties at a rate equivalent 
to 10% of total net sales of products based on the Company's Anti CD3 technology made by 
Acebright in each country in the above territories in the first three years, and 5% of sales after 
the  said  period.  The  final  license  agreement  will  establish  minimum  sums  for  periodic 
royalties to be paid to the Company.  

Development  by  Acebright  will  be  performed  in  accordance  with  a  development  plan  to  be 
approved  by  the  Company  and  in  compliance  with  predetermined  quality  requirements. 
Acebright  will  bear  all  clinical  trial  costs  and  costs  involved  in  compliance  with  regulatory 
requirements in said territories. 

 48 

 
 
 
 
 
 
 
 
 
 
 
 
 
The  Company  will  own  the  intellectual  property  rights  related  to  the  Anti  CD3  technology. 
Acebright will be granted a license for using the intellectual property that will be developed 
based on said technology for other indications as well. Certain IP rights relating to formulation 
of the oral administration of Anti CD3 will be assigned to Acebright but the Company will be 
granted exclusive license for said technology and Acebright will be prevented from granting 
the  license  for  said  technology  to  any  third  party.  As  of  the  report  date,  the  Company  is 
waiting for Acebright's response to the draft agreement that the Company sent it. 

Expansion of cooperation with Prof. Howard Weiner with regards to the Anti CD3 antibody 

In November 2013, the Company announced that it came to principle agreements with Prof. 
Howard  Weiner  regarding  expansion  of  cooperation  with  his  laboratory.  Prof.  Weiner,  a 
member of the Company's Scientific Advisory Board, is an expert in multiple sclerosis as well 
as  neurological  and  autoimmune  diseases,  from  the  Harvard  University  School  of  Medicine 
and from Brigham and Women's Hospital in Boston. 

Prof. Howard Weiner serves as head of the Institute of Multiple Sclerosis and co-director of 
the Center of Neurologic Diseases at Brigham and Women's Hospital in Boston. Prof. Howard 
Weiner developed, along with other researchers in his laboratory, the Anti CD3  monoclonal 
antibody treatment P.O. (by mouth) and nasal (through the nose) for a range of inflammatory 
and  autoimmune  diseases  while  preventing  suppression  of  the  immune  system  in  whole, 
whose rights to this were acquired by the Company  in 2010 from Hadasit and Brigham and 
Women's Hospital in Boston. 

As part of said expansion of cooperation, the Company and Prof. Weiner plan on studying a 
new  method  of  use  of  the  Anti  CD3  monoclonal  antibody  in  nasal  administration  for  the 
treatment of Progressive Multiple Sclerosis. In addition, the Company and Prof. Weiner will 
work towards cooperation in the formation of protocols for new clinical trials for the treatment 
of  juvenile  diabetes  and  Type  2  diabetes  through  the  Anti  CD3  antibody  P.O.  in  order  to 
accelerate development of immunotherapy treatment for both types of diabetes. Expansion of 
the cooperation does not involve, at this stage, material financial investment on the part of the 
Company. 

Phase IIa clinical trial in the Anti CD3 antibody 

On May 18, 2014,  the Company reported that researchers in the  Boston Children's Hospital, 
Brigham and Women's  Hospital in Boston and Harvard University in Boston announced the 
success of a Phase IIa clinical trial for proof of concept of the oral administration of the Anti 
CD3 antibody for treating ulcerative colitis. The clinical trial met its initial targets - testing the 
safety  of  the  treatment  and  changes  in  immunological  parameters  which  might  be  an 
indication  for  the  treatment's  efficacy.  The  Company  was  also  informed  that  the  secondary 
target of the clinical trial has been achieved - testing the efficacy parameters in patients with 
more severe degrees of UC. The clinical trial was conducted using an antibody extracted from 
mice  (OKT3).  The  Company  has  developed  an  analogous  humanized  OKT3  antibody  with 
reduced immunogenicity which is better adapted for long-term administration to humans. The 
Company has clarified that the continued development of the humanized antibody will depend 
on obtaining proof that the humanized version operates similarly to the mice version64. 

64

See the Company's immediate report of May 18, 2014 (TASE reference: 2014-01-065805). 

 49 

 
 
 
 
 
 
 
 
 
 
                                                      
  
20.  Legal proceedings 

20.1 

In keeping with the Company's previous reports from early 2014 in connection with Ramot's 
notification to the Company65 that it intends to cancel the license granted to the Company for 
Ramot's BBS technology ("the Ramot case")66, the Company reported that to the best of its 
knowledge,  the  ISA  is  holding  an  administrative  inquiry  apparently  regarding  the  dates  for 
reporting  the  Ramot  case  to  the  public  and  the  quality  of  the  disclosure  provided  by  the 
Company  in  connection  with  the  technology's  development  status  in  the  relevant  periods 
before Ramot issued said cancellation notice. The Company has no information of the stage of 
the  inquiry  and/or  cannot  assess  its  outcome,  if  any.  As  of  the  report  date,  the  Company  is 
fully cooperating with the ISA in the Ramot case and will report any material developments. 

21.  Business strategy and targets 

Below is a review of Company targets with regards to its activity in ensuing years: 

Product name and indication  Development stage as 

2015 

2016 

2017 

Anti CD3 (antibody for 
treating inflammatory and 
autoimmune diseases) 

Capital raisings 

Expansion of the Company's 
portfolio of cannabinoid 
pharmaceutical technologies 

of the report date  

1.  Completion of 
creating a 
proprietary 
humanized 
antibody 

2.  The development 
of the antibody's 
formulation for 
pre-clinical use 
has been 
concluded 
The Company has a 
going concern notice in 
its financial statements 
- raising an amount of 
approximately NIS 650 
thousand in 2014 and 
as of the report date 
The Dekel and Lara-
Pharm technologies 

Upgrading and development 
of existing medicinal cannabis 
related technologies 

Licensing (binding 
term sheet) for the 
Dekel technologies and 
investing in Lara-
Pharm 

Commercial, research or 
technological 
collaboration  

Subject to collaboration 
and based on 
predetermined terms, GMP 
production of the 
proprietary humanized 
antibody and completion 
of the product's 
optimization - GMP 
produced capsule/liquid 

-  Beginning bridge 

trial; 

-  Concluding 
bridge trial; 
-  Obtaining Phase 
IIa clinical trial 
results in other 
indications 

Raising capital of at least 
US$ 1 million 

Raising capital of at least 
US$ 1 million 

Raising capital of at 
least US$ 1 million 

Expanding the Company's 
portfolio of cannabinoid 
pharmaceutical 
technologies 

Clinical trials for proof of 
concept 

Technological 
commercialization 

Expanding the 
Company's portfolio of 
cannabinoid 
pharmaceutical 
technologies 
-  Completing the 
licensing of the 
entourage effect 
technology (subject 
to the required 
approvals); 
-  Developing 
proprietary 
formulations to 
prepare for clinical 
trials 

65  
66  

Ramot at Tel-Aviv University Ltd., the Tel-Aviv University's technology transfer company. 
For details of Ramot's cancellation notification in the Company's immediate reports of January 13, 2014 (TASE 
reference:  2014-01-013072)  and  January  29,  2014  (TASE  reference:  2014-01-026068);  see  details  of  an 
agreement for settling the disputes between the parties in the Ramot case in the Company's immediate reports of 
December  3,  2014  (TASE  reference:  2014-01-214758  and  its  amendment  20140-01-214758)  and  of  March  4, 
2015 (TASE reference: 2015-01-044713). 

 50 

 
 
 
 
 
 
 
 
 
                                                      
The information in the table above is forward looking information, as defined in the Securities Law, 
whose materialization is not guaranteed and whose materialization depends, inter alia, on factors 
outside  the  Company's  control,  such  as  developments  in  the  vaccine  markets  and  treatments  of 
diseases  for  which  the  Company's  development  is  designed,  position  of  the  Company's  business 
partners  in  the  various  developments  and  their  business  and  strategic  decisions  with  regards  to 
these developments, the ability to raise funds to carry out other trials and manufacture antibodies; 
the availability and willingness of patients to participate in trials, trial expenses, requirements of the 
medical institutions where the trials will be carried out, acceptance of the Company's development 
in the medical community, etc. 

22.  Predictions of developments for the next year 

Below  is  a  list  of  the  plans  that  deviate  from  the  ordinary  course  of  business  which  the  Company 
decided  to  implement  in  the  upcoming  year  that  might  materially  impact  the  business  status  and 
operating results: 

a. 
b. 
c. 

Identification of new companies to add to the Company portfolio. 
Identification of pharma companies for possible cooperation and/or investment in the Company. 
Identification  of  an  entity  that  will  cooperate  with  the  subsidiary  Orimmune  to  continue 
development. 

23.  Risk factors 

Investment  in  the  Company's  securities  involves  risks  that  characterize  an  investment  in  any  new 
biotechnology  and  pharmaceutical  company.  As  of  the  report  date, the  Company  does  not have  any 
sales and there is no guarantee that the Company will be able to complete development of products 
that it is currently developing and market the products on a commercial basis. 

Below  is  information  on  the  risk  factors  that  might  materially  affect  the  Company's  operations  and 
business results: 

23.1  Development of the Company's products 

The  Company  has  not  yet  completed  development  of  any  product  and there  is  no  guarantee 
that the Company will be able to complete development of any of its projects and products and 
if and when they will be developed or that they will be effective and safe for use. In addition, 
there is no guarantee that the Company will successfully complete development of its products 
within  the  timeframe  and/or  within the  budget it set for itself.  A  delay  in the timetable  or a 
deviation  from  the  budget  might  result  in  the  Company  incurring  additional  expenses  with 
regards to product development and might even prevent completion of their development. 

In addition, a significant percentage of the Company's products have yet to be tested on human 
subjects. There is therefore no guarantee that the developments that showed promising results 
in animal trials will present similar results in human subjects as well. 

23.2  Demand for the Company's products and product prices 

There  is  no  guarantee  that  the  Company's  products  will  have  a  demand  that  justifies  their 
commercial  production  and  marketing.  In  addition,  the  Company  has  no  guarantees  with 
regards to demand for its products, with regards to product pricing it suggests and the cost of 
production of said products. 

 51 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
23.3  Need to manufacture Anti CD3 antibodies 

To date, the Company acquired Anti CD3 antibodies that were used in its clinical trials from a 
third party (J&J, Jenssen). These antibodies were created from mice and their manufacturing 
was  recently  stopped.  Continuing  the  clinical  trials  by  the  Company  requires  the  use  of 
humanized antibodies whose manufacturing is being examined by the Company itself. There 
is no guarantee that the Company will be able to manufacture these antibodies or what the cost 
and/or  continued  production  will  be.  A  delay  in  manufacturing  and  extraordinary 
manufacturing  costs  might  hinder  continued  development  of  the  Company's  Anti  CD3 
technology. 

23.4  Uncertainty regarding the receipt of patents 

There  is  no  guarantee  that  the  patent  registration  applications  that  were  submitted  by  the 
Company with regards to the Company's technologies will result in patent registration. In the 
event  of  failure  to  complete  patent  registration,  the  Company's  developments  will  not  be 
proprietary,  which  might  allow  other  entities  to  manufacture  the  Company's  products  and 
compete with them.  

23.5 

IP protection 

A third party might challenge the measures adopted by the Company to protect its IP. Failure 
by  the  Company  to  protect  its  IP  might  hinder  its  ability  to  effectively  compete  and  might 
negatively impact its business.  

23.6  Company operations based on third party licenses 

The  Company's  development  activity  is  based  on  licenses  from  third  parties  to  develop 
vaccines and other drugs in specific segments related to the immune system, as described in 
this report. For more information about the license agreements, see paragraph 18 above. 

23.7 

Technological changes and competition 

The  pharmaceutical  market  is  characterized  by  steady  developments.  The  results  of  the 
Company's operations depend on its ability to constantly develop new generations of products. 
There  is  no  guarantee  that  the  Company's  R&D  activity  will  produce  results  and  that  it  can 
conduct  research  and  development  at  the  level  required  to  successfully  compete  with 
competing products. 

Once regulation has been completed with regards to the Company's products, the third parties 
might develop alternative products in which they introduce a technological modification that 
would  allow  them  to  bypass  the  Company's  patent-protected  rights.  In  this  case,  the  third 
parties  might  develop  competing  products  to  the  Company's  products  and  not  violate  any 
patent-protected rights. This would increase competition against Company products and lower 
the Company's projected profit. 

 52 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
23.8  Changes  in  regulations,  permits  and  international  standardization;  regulatory  changes  and 

stricter medicinal cannabis policies 

The Company's operations are subject to the relevant standards in the countries in which the 
Company  plans  to  operate  (including  European,  American,  Israeli  and  other  standards). 
Subsequently,  the  Company  might  be  affected  by  regulatory  developments.  Changes  in  the 
regulatory  environment  with  regards  to  pharmaceutical  marketing,  including  changes  and/or 
failure to comply by the Company and its manufacturers with the said regulatory provisions, 
might result in various restrictions on imposed on the Company's operations, including on the 
future grant of approvals for its products. For information about the standards and regulations 
that apply to the Company's operations, see paragraph 17 above. 

23.9  Delay  in  obtaining  the  necessary  permits  for  marketing  the  Company's  products,  failure  to 

obtain permits and resulting expenses 

Marketing  of  the  Company's  products  is  subject  to  regulatory  approvals  as  specified  in 
paragraph 18.2 above. Obtaining said approvals might be time-consuming, which might delay 
marketing of the Company's products and result in additional expenses for the Company with 
regards  to  obtaining  permits  to  market  the  Company's  products  on  a  commercial  basis. 
Furthermore, there is no guarantee that the Company will receive the necessary approvals to 
market  its  products.  Without  these  approvals,  the  Company  will  not  be  able  to  market  its 
products. 

23.10  Limited financial resources 

As a company that is engaged in research and development of medical products and in view of 
the  uncertainty  that  involves  the  success  of  development  of  any  of  the  Company's  various 
technologies  and/or  introducing  them  into  the  relevant  market,  in  the  event  of  failure  of  the 
development  of  any  of  the  technologies  and/or  failure  to  obtain  the  required  approvals  for 
marketing  and  selling  any  of  the  Company's  technologies  from  the  regulatory  authorities 
and/or  introducing  them  into  the  relevant  market,  the  Company's  investment  in  the 
development  of  any  of  the  technologies  might  be  lost.  Moreover,  as  an  R&D  company,  the 
Company is required to raise capital to create permanent positive cash flows from the sale of 
any  of  its  medical  products  in  order  to  finance  its  expenses.  The  Company  records  a  going 
concern  notice  in  its  financial  statements  and  there  is  no  guarantee  that  it  will  have  the 
financial resources needed for realizing its strategic targets. 

23.11  Failure to sign collaboration agreements with leading pharma companies 

Failure  by  the  Company  to  sign  significant  collaboration  agreements  with  leading  pharma 
companies  or  failure  of  such  agreements  to  result  in  commercial  engagements  with  such 
pharma companies will on the one hand limit the Company's ability to develop and market its 
products and core technologies and on the other hand force the Company to invest far more 
resources in developing and marketing its products that will probably not be available to it. 

23.12  Lack of additional funding resources to complete the R&D 

The limited funding sources available to the Company might not be sufficient to finance the 
operating costs and complete the R&D of products under development by the Company. The 
Company's financing needs might  materially change, due to results of the R&D and clinical 
trials, competition, technological developments in the field as well as expenses incurred from 
additional requirements from various regulatory authorities. 

 53 

 
 
 
 
 
 
 
 
 
 
 
 
 
There  is  no  way  of  guaranteeing  that the  Company  will  manage  to raise  additional  funds, if 
and when it is required to do so. The lack of suitable funding might result in the suspension of 
Company operations.  

23.13  Projected lack of profits over the next several years 

The Company is currently in the development stage. It has no source of revenue from product 
sales, manufacturing or R&D activity. There is no guarantee that it can develop these types of 
sources  of  income,  or  that  the  activity  will  become  profitable  even  if  its  products  are 
manufactured on a commercial basis. 

23.14  Competition 

The  Company  expects  to  be  exposed  to competition due  to  development  of  new  therapeutic 
methods and due to the introduction of new competition into the market.  

23.15  Below is a table breaking down the risk factors that might impact the Company's operations 
and  business  results  and  the  Company's  assessment  of  the  degree  of  impact  of  these  risk 
factors on its entire operations: 

The degree of the impact of the risk 
factor on the Company's entire 
operations  
Moderate 
impact 

Slight  
impact 

Tremendous 
impact 

Specific risks 
Development of the Company's products 
Demand for the Company's products and their prices 
Need to manufacture humanized Anti CD3 antibody 
Limited financial resources 
Changes in regulations, permits and international standardization 
Delay  in  obtaining  permits  required  to  market  the  Company's 

products, failure to obtain permits and resulting expenses 

Projected lack of profitability in ensuing years 
Lack of additional sources of funding to complete R&D 
Company operations based on third party license 
Failure  to  sign  collaboration  agreements  with  leading  pharma 

companies 
Industry risks 
Technological changes 
Uncertainty regarding patent approval 
Protection of intellectual property  
Competition 

X 

X 
X 

X 

X 

X 

X 

X 

X 

X 

X 

X 
X 
X 

 54 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD. 

CHAPTER B 

BOARD OF DIRECTORS' REPORT 
ON THE STATE OF THE CORPOTATION'S AFFAIRS 
AS OF DECEMBER 31, 2014 

 55 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD. 
CHAPTER B - BOARD OF DIRECTORS' REPORT ON THE STATE OF THE 
CORPOTATION'S AFFAIRS 

We  are  hereby  pleased  to  present  the  Board  of  Directors'  report  on  the  state  of  affairs  of  Therapix 
Biosciences Ltd. ("the Company") for 2014 ("the reporting year"), prepared in conformity with the Israeli 
Securities Regulations (Periodic and Immediate Reports), 1970 ("the report"). 

a.  The Board's explanations for the Company's financial position, operating results, 

equity and cash flows 

1.  Material changes in the Company's operations and business and financial statement data in the 

fourth quarter of 2014 and in 2014 

1.1  Main results for the period of three months ended December 31, 2014 ("Q4 2014") 

1.1.1 

Net  cash  used  in  operating  activities  in  Q4  2014  amounted  to  approximately 
NIS 1,124 thousand, compared with net cash used in operating activities in the 
amount  of  approximately  NIS 2,488  thousand  in  the  corresponding  quarter  of 
2013.  The  decrease  of  NIS 1,364  thousand  in  net  cash  used  in  operating 
activities  in  Q4  2014  mainly  arises  from  personnel  cutbacks  and  a  significant 
reduction in R&D costs following the suspension of clinical trials. 

1.1.2 

The  comprehensive  loss  in  Q4  2014  amounted  to  approximately  NIS 1,824 
thousand,  compared  with  NIS 2,314  thousand  in  the  corresponding  quarter  of 
2013. The main decrease in loss is a result of the decrease in employment costs 
and a reduction in additional R&D costs. 

1.2  Main results for the year ended December 31, 2014 

1.2.1 

Net  cash  used  in  operating  activities  in  2014  amounted  to  approximately 
NIS 7,358  thousand,  compared  with  approximately  NIS 9,543  thousand  in 
2013. The decrease in net cash used in operating activities in 2014 mainly arises 
the  gradual  reduction  in  the  number  of  employees  in  the  course  of  the  year 
(partly  offset  by  non-recurring  severance  pay  costs)  and  the  decrease in  R&D 
costs. 

1.2.2 

The  comprehensive  loss  in  2014  amounted  to  approximately  NIS 7,292 
thousand, compared with income of NIS 209 thousand in 2013.  

the  respective  Chief  Scientist  obligations 

In 2013, the Company signed an agreement for the transfer of the VaxiSome® 
technology  and 
to  Yissum. 
Accordingly,  the  Company  wrote  down the liability  in  respect  of  Government 
grants  attributed  to  the  VaxiSome®  adjuvant  project  in  the  second  quarter  of 
2013  by  a  total  of  approximately  NIS 7,206  thousand  and  recognized  other 
income  in  said  amount  in  its  financial  statements.  The  comprehensive  loss  in 
2014 includes other income in the amount of approximately NIS 115 thousand. 

1.2.3 

Net operating expenses in 2014 and 2013 amounted to approximately NIS 6,923 
thousand  and  NIS 1,322  thousand,  respectively.  The  increase  in  operating 
expenses  in  2014  stems  from  the  cancellation  of  the  liability  to  the  Chief 
Scientist  in  the  amount  of  NIS 7,206  thousand  in  2013,  as  discussed  in 
paragraph 1.2.2 above. In 2014, there was a decrease in net R&D expenses due 
to  a  material  decline  in  payroll  and  operating  expenses  and  in  R&D  expenses 
due to shortage of cash. 

 56 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
2. 

The financial position 

The Company's condensed consolidated balance sheets in NIS in thousands: 

ASSETS 

CURRENT ASSETS: 

Cash and cash equivalents 
Restricted cash 
Accounts receivable 

NON-CURRENT ASSETS: 

Investment in company accounted for at equity 
Property, plant and equipment 

December 31, 

2014 

2013 

614 
44 
102 

760 

187 
70 

257 

5,122 
327 
122 

5,571 

- 
318 

318 

Total assets 

1,017 

5,889 

LIABILITIES AND EQUITY 

CURRENT LIABILITIES: 

Trade payables 
Other accounts payable 
Warrants 

NON-CURRENT LIABILITIES: 

Government grants 

EQUITY (DEFICIT): 

Share capital 
Share premium 
Capital reserve for share-based payment transactions 
Capital reserve for translation of financial statements 

of foreign operation 

Warrants 
Capital reserve from transactions with non-controlling 

interests 

Accumulated deficit 

Non-controlling interests 

Total liabilities and equity  

1,182 
132 
- 

1,314 

156 

156 

1,841 
80,460 
15,215 

10 
4,981 

1,556 
343 
396 

2,295 

128 

128 

1,410 
78,276 
15,071 

- 
4,377 

941 
(103,591) 

941 
(96,384) 

(143) 

(310) 

1,017 

3,691 

(225) 

5,889 

 57 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.1  Current assets 

2.1.1 

2.1.2 

2.1.3 

Cash  and  cash  equivalents  as  of  December  31,  2014  amounted  to  NIS 614 
thousand, compared with NIS 5,122 thousand as of December 31, 2013. As of 
December  31,  2014,  the  balance  of  restricted  cash  amounted  to  NIS 44 
thousand, compared with NIS 327 thousand as of December 31, 2013. The cash 
is pledged to secure the lease of the Company's offices. The decrease is due to 
the relocation to a smaller leased space. 

Accounts receivable as of December 31, 2014 amounted to NIS 102 thousand, 
compared with NIS 122 thousand as of December 31, 2013. 

Total  current  assets  as  of December  31,  2014  amounted  to  NIS 760  thousand, 
compared with NIS 5,571 thousand as of December 31, 2013. The decrease is 
mainly due to the decrease in the cash balance as described above. 

2.2  Non-current assets 

2.2.1 

Property,  plant  and  equipment,  net  as  of  December  31,  2014  amounted  to 
NIS 70 thousand, compared with NIS 318 thousand as of December 31, 2013. 
The decrease is a result of the sale of most of the equipment used in research 
due  to  the  evacuation  of  the  Ness  Ziona  premises  and  of  depreciation  in  the 
period. 

2.2.2 

The  balance  of  the  investment  in  Lara-Pharm  amounted  to  NIS 187  thousand, 
see Note 16d to the financial statements. 

2.3  Current liabilities 

2.3.1 

2.3.2 

Trade  payables  as  of  December  31,  2014  amounted  to  NIS 1,182  thousand, 
compared with NIS 1,556 thousand as of December 31, 2013. The decrease is 
mainly a result of the decrease in the Company's current liabilities due to cuts 
made in work plans. 

Other  accounts  payable  as  of  December  31,  2014  amounted  to  NIS 132 
thousand,  compared  with  NIS 343  thousand  as  of  December  31,  2013.  The 
balance  of  other  accounts  payable  is  mainly  comprised  of  employees  and 
payroll  accruals.  The  decrease  is  mainly  a  result  of  the  reduction  in  the 
Company's employee headcount.  

2.3.3 

Total  current  liabilities  as  of  December  31,  2014  amounted  to  NIS 1,314 
thousand, compared with NIS 2,295 thousand as of December 31, 2013. 

2.4  Non-current liabilities 

2.4.1 

Liabilities in respect of Government grants as of December 31, 2014 amounted 
to  NIS 156  thousand,  compared  with  NIS 128  thousand  as  of  December  31, 
2013.  

 58 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.5  Non-controlling interests 

2.5.1 

Non-controlling  interests  as  of  December  31,  2014  amounted  to  NIS 310 
thousand,  compared  with  NIS 225  thousand  as  of  December  31,  2013.  Non-
controlling  interests  represent  the  minority's  share  in  Orimmune  Ltd.,  the 
subsidiary. 

2.6  Equity (deficit) 

2.6.1 

The  Company's  equity  deficit  as  of  December  31,  2014  amounted  to  NIS 453 
thousand,  compared  with  equity  of  NIS 3,466  thousand  as  of  December  31, 
2013. The decrease in equity mainly stems from the current loss of NIS 7,292 
thousand, offset by a capital issuance in a total of NIS 3,219 thousand. 

3. 

Operating results 

3.1  The Company's condensed consolidated statements of profit or loss for the years ended 

December 31, 2014, 2013 and 2012: 

Research and development expenses, net 
General and administrative expenses 

Other income, net 

Operating loss  

Finance income 
Finance expenses 

2014 

Year ended December 31, 
2013 
NIS in thousands 

2012 

(1,800) 
(5,238) 

(7,038) 
115 

(4,649) 
(3,919) 

(8,568) 
7,246 

(8,626) 
(4,734) 

(13,360) 
336 

(6,923) 

(1,322) 

(13,024) 

401 
(427) 

1,603 
(72) 

235 
(454) 

(219) 

Total finance income (expense) 

(26) 

1,531 

Group's share of losses of company 

accounted for at equity  

Net income (loss) and total 

comprehensive income (loss) 

Attributable to: 

Equity holders of the Company 
Non-controlling interests 

(343) 

- 

- 

(7,292) 

209 

(13,243) 

(7,207) 
(85) 

(7,292) 

207 
2 

209 

(13,243) 
- 

(13,243) 

 59 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.2  The condensed consolidated interim statements of profit or loss: 

Three months ended 

December 31, 
2014 

September 30, 
2014 

June 30,  
2014 

March 31, 
2014 

NIS in thousands 

Research and development 

expenses, net 

General and administrative 

expenses 

(105) 

(561) 

(488) 

(646) 

(1,230) 

(1,523) 

(1,273) 

(1,212) 

Other income, net 

(2) 

84 

33 

- 

Operating loss  

(1,335) 

(2,000) 

(1,728) 

(1,858) 

Finance income 
Finance expenses 

Total finance income 

(expense) 

Group's share of losses of 

company accounted for at 
equity  

Net income (loss) and total 
comprehensive income 
(loss) 

Attributable to: 

Equity holders of the 

Company 

Non-controlling interests   

- 
(395) 

192 
(171) 

66 
(39) 

326 
(5) 

(395) 

21 

27 

321 

(92) 

(251) 

- 

- 

(1,824) 

(2,230) 

(1,701) 

(1,537) 

(1,798) 
(26) 

(2,191) 
(39) 

(1,656) 
(45) 

(1,562) 
25 

(1,824) 

(2,230) 

(1,701) 

(1,537) 

The Company is the development stage and does not generate any sales.  

3.3  Research and development expenses, net 

In the year ended December 31, 2014, research and development expenses, net amounted 
to NIS 1,800 thousand, compared with NIS 4,649 thousand in 2013. In the three months 
ended  December  31,  2014,  research  and  development  expenses  amounted 
to 
approximately NIS 105 thousand, compared with NIS 939 thousand in the corresponding 
period  of  2013.  The  Company's  research  and  development  expenses  consist  of  wages, 
subcontractors, patents, etc. which are used in the Company's research and development 
activity in its various projects.  

 60 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General and administrative expenses 

In the year ended December 31, 2014, general and administrative expenses amounted to 
NIS 5,238 thousand, compared with NIS 3,919 thousand in 2013. In 2014, the Company 
completed  the  process  of  registering  its  Level  1  ADRs  for  trade  on  the  OTCQB  in  the 
United  States. The  main  increase  in  general  and  administrative  expenses  in  2014  arises 
from business development costs in the US relating to the registration process described 
above. 

to  NIS 1,230 

In  the  three  months  ended  December  31,  2014,  general  and  administrative  expenses 
amounted 
the 
corresponding  period  of  2013.  These  expenses  consist  of  wages,  professional  services, 
business  development  in  the  US,  etc.  The  decrease  in  Q4  2014  compared  to  the 
corresponding  quarter  of  2013  mainly  arises  from  the  reduction  in  the  number  of 
employees and the decrease in lease expenses. 

thousand,  compared  with  NIS 1,474 

thousand 

in 

3.4  Other income, net 

In  the  year  ended  December  31,  2014,  other  income  amounted  to  NIS 115  thousand, 
compared with NIS 7,246 thousand in 2013. The income in 2014 derives mainly from the 
sale of equipment after evacuating the labs and offices in Ness Ziona as opposed to the 
income  in  2013  which  mainly  derived  from  the  decrease  in  the  liability  to  the  Chief 
Scientist following the transfer of the VaxiSome® technology to Yissum. 

3.5  Operating loss 

In  the  year  ended  December  31,  2014,  the  operating  loss  amounted  to  NIS 6,923 
thousand, compared with an operating loss of NIS 1,332 thousand in 2013. In the three 
months ended December 31, 2014, the operating loss amounted to NIS 1,336 thousand, 
compared  with  an  operating  loss  of  NIS 2,392  thousand  in  the  corresponding  period  of 
2013.  The  decrease  in  loss  mainly  arises  from  minimizing  the  R&D  activity  and  the 
number of employees. 

3.6  Finance income/expenses, net 

In  the  year  ended  December  31,  2014,  finance  expenses,  net  amounted  to  NIS 26 
thousand, compared with finance income, net of NIS 1,531 thousand in 2013. In the three 
months ended December 31, 2014, finance expenses, net amounted to NIS 395 thousand, 
mainly  due  to  the  impairment  of  a  financial  instrument  in  the  amount  of  NIS 350 
thousand, compared with financial income, net of NIS 78 thousand in the corresponding 
period of 2013.  

Finance income in 2014 mainly derives from the decrease in the value of warrants in the 
amount of NIS 396 thousand against finance expenses from the impairment of a financial 
instrument  in  the  amount  of  NIS 350  thousand.  Last  year,  the  income  derived  from  a 
change in the balance of the liability to the Chief Scientist following an adjustment of the 
Company's forecasts in a total of approximately NIS 1,482 thousand. 

 61 

 
 
 
 
 
 
 
 
 
 
 
 
 
3.7 

Income (loss) for the period and comprehensive income (loss) 

In  the  year  ended  December  31,  2014,  net  loss  and  comprehensive  loss  attributable  to 
equity holders of the Company amounted to NIS 7,292 thousand, compared with income 
of NIS 209 thousand in 2013. In the three months ended December 31, 2014, net loss and 
comprehensive loss amounted to NIS 1,824 thousand, compared with a loss of NIS 2,314 
thousand in the corresponding period of 2013. The loss in the current year mainly arises 
from the reduction of the Company's operations. Last year, the loss was offset by income 
totaling NIS 7,240 thousand from the derecognition of the liability to the Chief Scientist 
in respect of the VaxiSome® project following its transfer to Yissum in 2013. 

3.8  Cash flows 

Cash flows used in operating activities in the year ended December 31, 2014 amounted to 
approximately NIS 7,358 thousand, compared with approximately NIS 9,543 thousand in 
the  year  ended  December  31,  2013.  The  decrease  in  cash  flows  is  mostly  due  to 
minimizing the Company's operations and employee downsizing. 

Net cash used in investing activities in the year ended December 31, 2014 amounted to 
NIS 396  thousand,  compared  with  net  cash  provided  by  investing  activities  of  NIS 41 
thousand in the year ended December 31, 2013. The cash were used in investing activities 
in Lara-Pharm (as described in paragraph 19 to Chapter A), offset by the proceeds from 
sales of property, plant and equipment and a change in restricted cash. Last year, net cash 
provided by investing activities derived from the sale of property, plant and equipment 

Net cash provided by financing activities in the year ended December 31, 2014 amounted 
to NIS 3,219 thousand, compared with NIS 11,749 thousand in the year ended December 
31, 2013. The cash flows in the current year derive from funds raised by the Company 
from the public and private sectors. See details in paragraph 4 below regarding cash flow 
liquidity. 

4. 

Liquidity, cash flows and financial resources 

Since its inception, the Company financed its activities using the capital raised from the public 
in December 2005, in the context of which the Company's securities were listed for trade on the 
Tel-Aviv  Stock  Exchange,  and  from  private  placements.  In  2013,  the  Company  completed  a 
raising  round  of  approximately  NIS 4.4  million  by  issuing  shares  to  private  investors.  In  July 
2013, the Company raised, through a shelf prospectus, a gross amount of approximately NIS 4.6 
million in return for the issuance of shares and options. In December 2013, the Company raised 
approximately NIS 2.6 million in a private placement of shares and warrants.  

On May 8, 2014, the Company raised a gross amount of approximately NIS 2.9 million from the 
issuance  of  3,009,400  ordinary  shares,  3,009,400  warrants  (series  3)  and  3,009,400  warrants 
(series 4) of the Company. 

On  November  19,  2014,  the  Company  offered  1,300,000  Ordinary  shares,  1,300,000  options 
that vest immediately and 1,300,000 contingent options in a private placement. The immediate 
gross proceeds from the offered securities total NIS 650 thousand. 

The  liquid financial assets available  to  the  Company  as  of  December  31,  2014 comprise cash 
and  cash  equivalents  totaling  NIS 614  thousand.  The  Company  invests  its  funds  in  solid 
channels, mainly in NIS deposits. 

As of December 31, 2014, the Company has a working capital deficiency of NIS 554 thousand, 
compared with a positive working capital of NIS 3,276 thousand as of December 31, 2013. 

 62 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As  part  of  the  Company's  plan  of  offering  improved  accessibility  to  prospective  foreign 
investors, in early October 2014, the Company completed the process of registration of its Level 
1 ADRs for trade on the OTCQB in the United States. Each ADR consists of 20 Ordinary shares 
of the Company which are traded OTC in the US under the symbol of THXBY. The Company's 
Board  and  Management  are  taking  steps  to  ensure  the  Company's  financial  stability  and 
examining different financing options, including recruiting investors to invest in the Company 
through private placements. 

5. 

Remuneration of interested parties and senior officers 

On  January  26,  2014,  following  several  meetings  and  discussions  held  in  the  subject  (and 
following 
the  Company's  Board 
recommended approving the Company's officers' remuneration policy, which was approved on 
March 24, 2014 ("the remuneration policy"). 

the  Remuneration  Committee's 

recommendation), 

In general and pursuant to the ISA Staff's position, the examination of the remuneration in terms 
of its conditions, reasonableness and its correlation to the senior officers' and interested parties' 
contribution  to  a  company  in  conformity  with  the  criteria  in  Regulation  21  to  the  Securities 
Regulations  (Periodic  and  Immediate  Reports),  1970  ("the  officers",  "the  Reporting 
Regulations" and "Regulation 21", respectively) is performed for each officer separately and is 
specifically discussed and approved by the Company's Board based on the data presented to it 
which consists, among others, of details and data of the relevant experience of each officer, their 
education,  base  salary,  terms  of  employment  and  tenure,  various  bonuses  received  from  the 
Company in the reporting year, including grants and rewards in the Company's  securities, the 
degree of complexity of their position, the nature of their responsibilities, the efforts invested by 
them in the period, the Company's profits and financial results, the scope and complexity of the 
Company's  business  and  the  personal  contribution  of  each  officer  to  the  success  of  the 
Company's business. In addition, the Board receives comparative data of the salaries of similar 
officers in other public companies with similar business scopes and/or areas of activity to those 
of the Company. The Company has examined the employment terms of the officers and found 
them to be in compliance with the remuneration policy's principles and provisions. 

Based on the above data, the Board held meetings to discuss the tenure and remuneration terms 
of the Company's officers and interested parties in keeping with Regulation 21 to the Reporting 
Regulations.  The  Company's  Board  believes  that  each  officer's  remuneration  in  the  reporting 
year, as specified in Regulation 21 to Chapter D (Additional Information about the Corporation) 
to  this  report  properly  reflects  the  officer's  individual  contribution  to  the  Company  and  is 
reasonable and fair and in compliance with the remuneration policy's principles and provisions. 

See  also  Note  20  to  the  financial  statements  and  see  Regulation  21  to  Chapter  D  (Additional 
Information about the Corporation) to this report regarding remuneration. 

The  Board  has  also  reexamined  the  remuneration  terms  of  all  the  directors  in  the  Company, 
including directors who are (or might be viewed as) controlling shareholders or their relatives, 
excluding external directors ("the directors who receive remuneration"). The remuneration is 
based on the maximum amount that is paid to a (non-expert) external director ("the maximum 
amount" or "the remuneration", as applicable) according to the Company's ranking pursuant 
to  the  Companies  Regulations  (Rules  of  Remuneration  of  External  Directors  and  Expenses  to 
External  Directors),  2000  ("the  External  Director  Remuneration  Regulations").  The  Board 
has ruled that the remuneration adequately reflects the contribution of the directors who receive 
remuneration  to  the  Company,  is  reasonable  and  fair  in  relation  to  their  contribution  to  the 
Company's  operations  and  business  and  in  view  of  their  active  involvement  in  promoting  the 
Company's  business,  and  does  not  exceed  the  remuneration  paid  to  directors  serving  in 
companies of the same size and sector as the Company and even coincides with the Company's 
remuneration policy as issued to the public. 

 63 

 
 
 
 
 
 
 
 
 
 
b.  Corporate governance aspects 

6. 

Details of directors with accounting and financial expertise 

6.1  The  Company's  Board  has  stipulated  that  the  minimum  number  of  directors  with 
accounting and financial expertise in the Company in accordance with Article 92(a)(12) 
to the Israeli Companies Law, 1999 ("the Companies Law") will be one ("the minimum 
number").  This  stipulation  was  based,  among  others,  on  the  Company's  size,  scope  of 
activity, areas of activity and degree of complexity of its financial reporting framework. 
The  Company  believes  that  the  minimum  number  is  adequate  and  will  allow  the 
Company's Board to meet its obligations pursuant to applicable law and the Company's 
articles of association and fulfill its responsibility for inspecting the Company's financial 
position and prepare and approve the financial statements. 

6.2  As of the date of the periodic report, the Company is  meeting the minimum number as 
above.  After  evaluating  the  education,  experience,  qualifications  and  knowledge  of  the 
members  of  the  Board  regarding  accounting  and  financial  statement  issues,  the  Board 
members who are viewed by the Board as possessing accounting and financial expertise 
are Mr. Amit Berger, Mr. Zohar Heiblum and Mrs. Tamar Kfir. 

6.3  See  more  details  of  the  above  directors  in  Regulation  26  to  Chapter  D  (Additional 

Information about the Corporation) to this report. 

7. 

Details of independent directors 

As  of  the  report  date,  the  Company  did  not  adopt  in  its  articles  of  association  the  directive 
regarding the rate of independent directors as defined Article 219(e) to the Companies Law. 

8. 

Details of the Company's internal auditor 

8.1  Name of the internal auditor - Mr. Daniel Shapira. 

8.2  Date of beginning of tenure - March 29, 2006. 

8.3  The Company's internal auditor meets all the requirements of Articles 3(a) and 8 to the 
Israeli Internal Audit Law, 1992 ("the Internal Audit Law") as well as the provisions of 
Article 146(b) to the Companies Law; the internal auditor is not an interested party in the 
Company  or  a  relative  of  any  interested  party  or  officer  in  the  Company  and  does  not 
serve as or on behalf of the Company's external auditor; the internal auditor does not hold 
any securities of the Company or of a related entity thereto; the internal auditor does not 
fill any other position in the Company in addition to the internal audit position and to the 
nest  of  the  Company's  knowledge  does  not  fill  any  position  outside  the  Company  that 
creates  or  might  potentially  create  a  conflict  of  interests  with  his  position  as  the 
Company's  internal  auditor;  to  the  best  of  the  Company's  knowledge,  other  than  the 
employment of the internal auditor and his team, the internal auditor has no other material 
business  or  other  relations  of  any  kind  or  type  with  the  Company  or  a  related  entity 
thereto. 

8.4  The internal auditor serves as a senior officer in the Company pursuant to applicable law. 

 64 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8.5  The internal auditor's appointment: in its meeting of March 2006, the Company's Board 
approved  the  appointment  of  the  internal  auditor  pursuant  to  the  Internal  Audit  Law, 
based,  among  others,  on  the  Company's  nature,  size  and  scope  and  complexity  of  its 
financial  activity.  The  internal  auditor  owns  an  accounting  firm  which  specializes  in 
internal  audits  in  a  variety  of  industries.  His  firm  has  some  23  years  of  experience  in 
internal  audits  of  public  companies.  The internal auditor  holds  a  BA  in  Economics and 
Accounting and is a CPA. He will act, among others, in keeping with the provisions of 
the Companies Law and the Internal Audit Law to sustain the Company's internal audit. 

8.6  The officer in the Company in charge of supervising the internal auditor is the CFO. 

8.7  The  method and  scope  of  the  work  performed  by  the  internal  auditor  and  his team  and 
their  remuneration:  in  2014,  the  internal  auditor  and  his  team  provided  the  Company 
internal audit services at a scope of about 50 hours, a scope which has been deemed to 
reflect  the  level  of  investment  needed  from  the  internal  auditor  and  his  team  for  the 
purpose of carrying out the internal audit work in the reporting year. 

8.8  The audit preparation: based on information delivered to the Company's Management by 
the  internal  auditor,  the  audit  is  prepared  according  to  generally  accepted  professional 
internal audit standards, guidelines and policies, as approved and issued by the IIA and 
pursuant to the Internal Audit Law. The Board has relied on the internal auditor's reports 
of his compliance with said professional standards which underlie the internal audit. 

8.9  Access  to  information:  the  internal  auditor  is  granted  constant  and  direct  access  to  the 
Company's  documents  and  IT  systems,  including  financial  data,  for  the  purpose  of 
conducting his work, as described in Article 9 to the Internal Audit Law. 

8.10  The internal auditor's reports: the internal auditor's written reports are filed periodically 
and  discussed  by  the  Company's  Audit  Committee  and  Management.  In  the  reporting 
year, the internal auditor filed two internal audit reports regarding credit cards and banks 
and corporate governance issues. 

8.11  The Board's evaluation of the internal auditor's work: the Board believes that the nature, 
scope and consistency of the internal auditor's work and audit plan are reasonable under 
the circumstances and fulfill the Company's internal audit targets.  

8.12  Remuneration: in return for the internal auditor's work in the reporting year, the Company 
paid  the  internal  auditor  fees  based  on  actual  labor  hours.  The  Board  believes  that  this 
remuneration  is  reasonable  and  does  not  affect  the  internal  auditor's  professional 
judgment when auditing the Company. The internal auditor did not receive any securities 
as part of his employment terms. 

9. 

Details of the Company's external auditors 

9.1  Details of professional fees and labor hours: on August 21, 2014, the general meeting of 
the Company's shareholders approved the extension of the engagement with Kost Forer 
Gabbay & Kasierer, CPAs (Ernst & Young Israel) as the Company's external auditors in 
the  reporting  year  and  the  Company's  Management's  authority  to  determine  their 
professional fee. 

 65 

 
 
 
 
 
 
 
 
 
 
 
 
 
9.2  The Company's external auditors in 2013 and 2014 are as described above. 

9.3  The following table specifies the professional fees paid to the Company's auditors in 2013 
and 2014 for audit, audit related, tax and other professional services and the actual work 
hours invested in these services: 

Total expenses in respect of audit, tax and ISOX services (NIS) 
Total expenses in respect of other services (NIS) 
Total audit, tax and ISOX hours 
Total hours in respect of other services 

2014 
210,000 
25,000 
1,654 
40 

2013 
214,500 
90,000 
1,070 
333 

10.  Details of the financial statement approval process 

10.1  The  Company's  Board  is  in  charge  of  entity-level  controls  in  the  Company  and  of  the 

approval of the financial statements. 

10.2  The  Board  members  as  of  the  report  date  are:  Dr.  Ascher  Shmulewitz,  Mr.  Avraham 

Meizler, Mr. Amit Berger, Mr. Zohar Heiblum and Mrs. Tamar Kfir. 

10.3  See  details  of  the  Board  members  as  of  the  report  date  in  Chapter  D  (Additional 

Information about the Corporation) to this report. 

10.4  Based  on  the  provisions  of  the  Companies  Regulations  (Provisions  and  Conditions 
underlying the Financial Statement Approval Process), 2010 ("the Financial Statement 
Approval  Regulations"),  the  Company  appointed  a  Financial  Statement  Review 
Committee  (in  this  section  -  "the  Committee").  As  of  the  report  date,  the  Committee 
consists  of three  members:  (1)  Mr.  Amit  Berger,  external director  and  Chairman  of  the 
Committee, (2) Mr. Zohar Heiblum, external director, and (3) Mrs. Tamar Kfir, director. 

10.5  All  the  members  of  the  Committee  have  the  ability  to  read  and  understand  financial 
statements.  Mrs.  Tamar  Kfir  and  Mr.  Amit  Berger  have  accounting  and  financial 
expertise and prior to their appointment, all the members produced the certification that is 
required in the Financial Statement Approval Regulations. See details of the members of 
the  Committee  who  have  accounting  and  financial  expertise, 
their 
qualifications,  education,  experience  and  knowledge  based  on  which  the  Company 
considers  them  as  having  the  ability  to  read  and  understand  financial  statements  in 
Regulation 26 to Chapter D (Additional Information about the Corporation) to this report. 

including 

10.6  The approval of the financial statements involved two meetings as follows: (1) a meeting 
of  the  Committee,  which  took  place  prior  to  the  Board's  meeting,  and  thoroughly 
discussed  the  material  issues  and  formulated  its  recommendations  on  the  financial 
statement  approval  process  to  the  Board;  (2)  the  Board's  meeting  which  discussed  the 
recommendations of the Committee and the financial statements and approved them. 

 66 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.7  The  Committee's  meeting  of  March  26,  2015  which  discussed  and  provided 
recommendations regarding the approval of the financial statements for the reporting year 
was also attended, in addition to all the Committee members, by the Company's external 
auditors,  officers  and  other  holders  of  positions  in  the  Company.  In  its  meeting,  the 
Committee  reviewed,  among  others,  the  evaluations  and  estimates  used  in  connection 
with the financial statements for the reporting year, the need for the continued adoption of 
"small corporation exemptions", the integrity and adequacy of disclosures in the financial 
statements  for  the  reporting  year,  the  accounting  policies  adopted  and  the  accounting 
treatment of the Company's material affairs, including in connection with subsidiaries and 
related  companies,  the  lack  of  need  to  attach  the  financial  statements  of  associates  and 
any valuations (and their underlying assumptions and estimates) which served as a basis 
for data in the financial statements for the reporting year. The Committee also examined 
various  aspects  of  control  and  risk  management,  both  those  reflected  in  the  financial 
statements  for  the  reporting  year  and  those  that  affect  the  reliability  of  the  financial 
statements through the detailed presentation of these issues by officers and other holders 
of  positions  in  the  Company,  including  the  CFO,  and  the  external  auditors  addressed 
those issues. A discussion was held by the Committee regarding the accounting policies 
and  the  method  of  presentation  and  disclosure  in  the  financial  statements.  The 
Committee's recommendations were produced to the Board members on March 29, 2015, 
including  its  recommendation  to  approve  the  financial  statements,  subject  to  making 
certain  adjustments  and  implementing  certain  comments  made  during  the  Committee's 
meeting.  

In its meeting of March 29, 2015, the Board discussed the Committee's recommendations, 
reviewed the Company's financial position, operating results and cash flows and received 
information  of  the  Company's  activities  compared  to  previous  periods.  The  Board 
estimates  that  the  Committee's  recommendations  were  delivered  to  the  Board  within  a 
reasonable  timeframe  before  the  Board's  meeting.  The  Company's  Management  was 
asked to deliver the related materials to the meetings of the Committee and the Board in 
advance.  The  Board  meeting  was  attended  by:  Dr.  Ascher  Shmulewitz,  Mr.  Avraham 
Meizler, Mr. Amit Berger, Mr. Zohar Heiblum and Mrs. Tamar Kfir. In this meeting, the 
Company's CEO analyzed the Company's business operations and the CFO reviewed the 
financial  statements,  including  the  balance  sheets,  operating  results,  cash  flows  and 
financial position, the scope and balances of available cash and addressed material events 
in the reporting period, the going concern notice included in the financial statements and 
the  auditors'  drawing  of  attention,  as  used  in  the  financial  statements.  Following  said 
discussion  and  the  examination  of  the  Committee's  comments,  after  making  additional 
adjustments to the financial statements as required in the course of the meeting, and after 
having  been  reassured  that  the  financial  statements  properly  reflect  the  Company's 
business position and operating results, the Board unanimously adopted the Committee's 
recommendation and approved the financial statements for the reporting year.  

 67 

 
 
 
 
 
c.  Disclosure of the Company's financial reporting framework 

11.  Disclosure of events after the date of the statement of financial position 

11.1  To  the  best  of  the  Company's  knowledge,  there  have  been  no  material  events  after  the 
date of the statement of financial position as mentioned in the periodic report and in the 
financial statements other than as detailed below: 

11.1.1  On January 12, 2015, the Company entered into a binding MOU under a new 
outline  (to  replace  the  former  outline  for  the  acquisition  of  Dekel  which 
expired) for obtaining a license for Dekel's technology and  granting an option 
for investing in the Company. 

11.1.2  On February 1, 2015, the Company's warrants (series 2) expired. 

11.1.3  On March 4, 2015, the Company received the Chief Scientist's approval for the 

outline of the transaction for returning the BBS technology license to Ramot. 

11.1.4  On  March  15,  2014,  the  Company  completed  a  private  placement  to  several 
investors of 500,000 Ordinary shares of the Company at a price of NIS 0.5 per 
share  in  return  for  approximately  NIS 250  thousand  and  also  granted  them 
1,000,000 options. 

11.1.5  On March 15, 2015, the Company reported that to the best of its knowledge, the 
ISA is conducting an administrative inquiry regarding the Company's reports on 
the BBS technology and its then intention to cancel Ramot's license. 

11.1.6  On March 15, 2015, the Company's Board approved the employment terms of 
the  Company's  CEO  effective  from  September  2014  (which  had  not  been 
approved as of the report date). 

11.1.7  On March 29, 2015, the Company entered into a private placement agreement 
with an unrelated private investor according to which the private investor will 
invest an amount of NIS 2.2 million in return for 4,400,000 Ordinary shares of 
the Company at a price of NIS 0.5 per share, which will represent about 18.87% 
of  the  Company's  issued  and  outstanding  share  capital  immediately  following 
and  subject  to  the  completion  of  the  investment  (about  13.16%  on  a  fully 
diluted basis). The completion of the agreement is subject to the fulfillment of 
several  suspending  conditions  within  45  days  from  the  date  of  signing, 
including  the  receipt  of the  stock  exchange's  approval  for  listing  the  allocated 
securities for trade. 

12.  Critical accounting estimates 

As of the report date, there are no critical accounting estimates. 

13.  Significant gaps in estimates and forecasts underlying valuations 

As of the report date, there are no significant gaps between the critical assumptions, estimates 
and forecasts underlying valuations, including professional opinions (as this term is defined in 
the Securities Regulations (Private Placement of Securities in a Listed Company), 2000 or in the 
Securities  Regulations  (Transaction  between  a  Company  and  the  Controlling  Shareholder 
therein), 2001) which were attached to the Company's reports in the three years that precede the 
report date, and their actual realization. 

 68 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
d.  Repurchases 

14. 

In  the  reporting  period  and  as  of the  report  date, the Company  has  no  plans  to repurchase  its 
securities  nor  has  it  reported  any  such  repurchase  plans,  based  on  the  definition  of  the  term 
"purchase" in Regulation 10(b)(2)(i) to the Regulations.  

The  Company's  Board  wishes  to  thank  the  Company's  employees  and  managers  for  their  contribution  to 
promoting the Company. 

Dr. Ascher Shmulewitz 
Chairman of the Board 

Jan Turek 
CEO67 

Date: March 29, 2015 

67  

Signed in the English version. 

 69 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                      
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

CONSOLIDATED FINANCIAL STATEMENTS  

AS OF DECEMBER 31, 2014 

INDEX 

Auditors' Report on the Audit of the Consolidated Financial Statements  

Consolidated Balance Sheets   

Consolidated Statements of Profit or Loss 

Consolidated Statements of Comprehensive Income  

Consolidated Statements of Changes in Equity 

Consolidated Statements of Cash Flows  

Notes to Consolidated Financial Statements 

Page 

2 

3 - 4 

5 

6 

7 

8 - 9 

10 - 46 

- - - - - - - - - - - 

 70 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kost  Forer  Gabbay  & 

3 Aminadav St. 

Tel-Aviv 6706703, Israel 

 

  
 
 

Tel: +972-3-6232525 

Fax: +972-3-5622555 

ey.com 

 
Kasierer 
 
 
 

AUDITORS' REPORT 

To the Shareholders of 

THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Therapix  Biosciences  Ltd. 
(formerly: NasVax Ltd.) ("the Company") as of December 31, 2014 and 2013, and the related consolidated 
statements of profit or loss, comprehensive income, changes in equity and cash flows for each of the three 
years  in  the  period  ended  December 31,  2014.  These  financial  statements  are  the  responsibility  of  the 
Company's board of directors and management. Our responsibility is to express an opinion on these financial 
statements based on our audits.  

We conducted our audits in accordance with generally accepted auditing standards in Israel, including 
those  prescribed  by  the  Auditors'  Regulations  (Auditor's  Mode  of  Performance),  1973.  Those  standards 
require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the  financial 
statements  are  free  of  material  misstatement.  An  audit  includes  examining,  on  a  test  basis,  evidence 
supporting  the  amounts  and  disclosures  in  the  financial  statements.  An  audit  also  includes  assessing  the 
accounting principles used and significant estimates made by the board of directors and management, as well 
as  evaluating  the  overall  financial  statement  presentation.  We  believe  that  our audits  provide a  reasonable 
basis for our opinion. 

In  our  opinion, the  consolidated financial  statements referred  to  above  present  fairly,  in  all  material 
respects, the financial position of the Company and its subsidiaries as of December 31, 2014 and 2013, and 
the results of their operations, changes in their equity and cash flows for each of the three years in the period 
ended December 31, 2014, in conformity with International Financial Reporting Standards (IFRS) and with 
the provisions of the Israeli Securities Regulations (Annual Financial Statements), 2010. 

Without  qualifying  our  above  opinion,  we  draw  attention  to  the  matter  discussed  in  Note  1c  to  the 
financial  statements.  For  the  year  ended  December  31,  2014,  the  Company  incurred  losses  totaling 
NIS 7,292  thousand  and  negative  cash  flows  from  operating  activities  totaling  NIS 7,358  thousand  for the 
year then ended. These factors, along with other factors detailed in that Note, raise substantial doubt as to the 
Company's  ability  to  continue  as  a  going  concern.  Management's  plans  with  respect  to  these  matters  are 
discussed in Note 1c. The financial statements do not include any adjustments to the carrying amounts and 
classifications of assets and liabilities that  would result if the Company was unable to continue as a going 
concern.  

Haifa, Israel 
March 29, 2015 

KOST FORER GABBAY & KASIERER 
A Member of Ernst & Young Global 

- 71 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED BALANCE SHEETS 

THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

ASSETS 

CURRENT ASSETS: 

Cash and cash equivalents 
Restricted cash 
Accounts receivable 

NON-CURRENT ASSETS: 

Investment in company accounted for at equity 
Property, plant and equipment 

December 31,  

2014 

2013 

  Note 

NIS in thousands  

5 
16e 
6 

8 
7 

614 
44 
102 

760 

187 
70 

257 

5,122 
*)    327 
*)    122 

5,571 

- 
318 

318 

1,017 

5,889 

*) 

Reclassified. 

The accompanying notes are an integral part of the consolidated financial statements. 

- 72 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED BALANCE SHEETS 

LIABILITIES AND EQUITY (DEFICIT) 

CURRENT LIABILITIES: 

Trade payables 
Other accounts payable 
Share options 

NON-CURRENT LIABILITIES: 

Liabilities for Government grants 

EQUITY (DEFICIT): 

Share capital 
Share premium 
Share options 
Reserve from share-based payment transactions 
Capital reserve from financial statements of foreign 

operation  

Capital reserve from transactions with non-controlling 

interests 

Accumulated deficit 

Non-controlling interests 

Total equity (deficit) 

THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

December 31,  

2014 

2014 

  Note 

NIS in thousands  

9 
10 
11 

12 

15 

1,182 
132 
- 

1,314 

156 

156 

1,841 
80,460 
4,981 
15,215 

10 

1,556 
343 
396 

2,295 

128 

128 

1,410 
78,276 
4,377 
15,071 

- 

941 
(103,591) 

941 
(96,384) 

(143) 
(310) 

(453) 

1,017 

3,691 
(225) 

3,466 

5,889 

The accompanying notes are an integral part of the consolidated financial statements. 

March 29, 2015 
Date of approval of the 
financial statements 

Uri Ben-Or 
CFO 

Jan Turek 
CEO 

Asher Shmulevitz 
Chairman of the Board 

- 73 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS PROFIT OR LOSS 

THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

Year ended December 31, 
2013 

2012 

2014 

  Note 

  NIS in thousands (except per share data) 

Research and development expenses, net 

General and administrative expenses 

19a 

19b 

(1,800) 

(4,649) 

(8,626) 

(5,238) 

(3,919) 

(4,734) 

Other income, net 

Operating loss  

Finance income 

Finance expenses 

Group's share of losses of company accounted 

for at equity  

Net income (loss)  

Attributable to: 

Equity holders of the Company 
Non-controlling interests 

(7,038) 

(8,568) 

(13,360) 

19d 

115 

7,246 

336 

(6,923) 

(1,322) 

(13,024) 

19c 

19c 

401 

(427) 

1,603 

(72) 

235 

(454) 

(343) 

- 

- 

(7,292) 

209 

(13,243) 

(7,207) 
(85) 

(7,292) 

207 
2 

209 

(13,243) 
- 

(13,243) 

Basic and diluted net earnings (loss) per share 

attributable to equity holders of the Company 
(in NIS) 

20 

(0.45) 

0.02 

(3.11) 

The accompanying notes are an integral part of the consolidated financial statements. 

- 74 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS COMPREHENSIVE INCOME 

THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

2014 

Year ended December 31, 
2013 
NIS in thousands  

2012 

Net income (loss) 

(7,292) 

209 

(13,243) 

Amounts that will be reclassified or that are 
reclassified to profit or loss when specific 
conditions are met: 

Adjustments arising from translating financial 

statements of foreign operations 

Total other comprehensive income 

10 

10 

- 

- 

- 

- 

Total comprehensive income (loss) 

(7,282) 

209 

(13,243) 

Attributable to: 

Equity holders of the Company 
Non-controlling interests 

(7,197) 
(85) 

(7,282) 

207 
2 

209 

(13,243) 
- 

(13,243) 

The accompanying notes are an integral part of the consolidated financial statements. 

- 75 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

Accumulated 
deficit 

Total 

Non- 
controlling 
interests 

Total 
equity 

(83,348) 

3,312 

(13,243) 
- 
- 
- 

(13,243) 
1,557 
202 
763 

(96,591) 

(7,409) 

207 
- 
- 
- 
- 

(96,384) 

(7,207) 
- 

(7,207) 
- 
- 

207 
9,768 
338 
941 
(154) 

3,691 

(7,207) 
10 

(7,197) 
3,219 
144 

- 

- 
- 
- 
- 

- 

2 
- 
- 
(227) 
- 

(225) 

(85) 
- 

(85) 
- 
- 

3,312 

(13,243) 
1,557 
202 
763 

(7,409) 

209 
9,768 
338 
714 
(154) 

3,466 

(7,292) 
10 

(7,282) 
3,219 
144 

3,414 

- 
- 
202 
- 

3,616 

- 
963 
(202) 
-  
- 

4,377 

- 
- 

- 
604 
- 

- 

- 
- 
- 
- 

- 

- 
- 
- 
941 
- 

941 

- 
- 

- 
- 
- 

4,981 

941 

 (103,591) 

(143) 

(310) 

(453) 

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY 

Attributable to equity holders of the Company 

Capital reserve 
from  
share-based 
payment 
transactions 

Adjustments 
arising from 
translating 
financial 
statements of 
foreign 
operations 

Capital reserve 
from 
transactions 
with non-
controlling 
interests 

Share 
options 

NIS in thousands 

Share 
capital 

Share 
premium 

Balance at January 1, 2012 

404 

68,464 

14,378 

Total comprehensive loss 
Allocation of shares (1) 
Allocation of share options (2) 
Cost of share-based payment 

Balance at December 31, 2012 

Total comprehensive income 
Allocation of shares (3) 
Exercise of options into shares 
Issue of shares to non-controlling interests 
Cost of share-based payment 

- 
74 
- 
- 

478 

- 
904 
28 
- 
- 

- 
1,483 
- 
- 

- 
- 
- 
763 

69,947 

15,141 

- 
7,817 
512 
- 
- 

- 
84 
- 
- 
(154) 

Balance at December 31, 2013 

1,410 

78,276 

15,071 

Loss 
Total other comprehensive loss 

Total comprehensive loss 
Issue of shares and share options (4) 
Cost of share-based payment  

- 
- 

- 
431 
- 

- 
- 

- 
2,184 
- 

- 
- 

- 
- 
144 

Balance at December 31, 2014 

1,841 

80,460 

15,215 

(1)  Less issuance expenses of NIS 296 thousand. 
(2)  Less issuance expenses of NIS 79 thousand. 
(3)  Less issuance expenses of NIS 775 thousand. 
(3)  Less issuance expenses of NIS 290 thousand. 

- 

- 
- 
- 
- 

- 
- 
- 
- 
- 

- 

- 
10 

10 
- 
- 

10 

The accompanying notes are an integral part of the consolidated financial statements. 

- 76 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS 

THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

2014 

Year ended December 31, 
2013 
NIS in thousands 

2012 

Cash flows from operating activities: 

Net income (loss) 

(7,292) 

209 

(13,243) 

Adjustments to reconcile net income (loss) to net cash 

used in operating activities: 

Adjustments to the profit or loss items:  

Depreciation and amortization 
Gain from sale of property, plant and equipment 
Impairment of intangible asset 
Change in employee benefit liabilities, net 
Cost of share-based payment 
Write down of liability to the Chief Scientist 
Decrease (increase) in outstanding liability to the Chief 
Scientist (including amounts recorded in research and 
development expenses) 

Finance income, net 
Company's share of losses of company accounted for at 

equity  

Impairment of contingent consideration 
Revaluation of liability for contingent consideration in a 

business combination 

Decrease in value of share options 
Change in fair value of financial derivatives  

Changes in operating asset and liability items: 

Decrease in accounts receivable 
Decrease in trade payable 
Decrease in other accounts payable  

Cash received during the year for:  

146 
(116) 
- 
- 
144 
- 

28 
(5) 

343 
- 

- 
(396) 
350 

170 
(40) 
- 
(20) 
(154) 
(7,206) 

(1,805) 
(20) 

- 
- 

- 
(47) 
- 

285 
(22) 
465 
(7) 
763 
- 

(1,713) 
(107) 

- 
(779) 

191 
- 
- 

494 

 (9,122) 

(924) 

20 
(374) 
(211) 

(565) 

53 
(612) 
(91) 

(650) 

256 
(595) 
(371) 

(710) 

Interest received 

5 

20 

107 

Net cash used in operating activities 

(7,358) 

(9,543)  

(14,770) 

The accompanying notes are an integral part of the consolidated financial statements. 

- 77 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS 

Cash flows from investing activities: 

Proceeds from sale of property, plant and equipment 
Movement in restricted cash, net 
Purchase of property, plant and equipment 
Investment in financial derivatives 
Investment in company accounted for at equity  

Net cash provided by (used in) investing activities 

Cash flows from financing activities: 

Issue of share capital and share options (less issuance 

expenses) 

Issue of shares to non-controlling interests 
Exercise of options into shares 
Receipts from the Chief Scientist 

Net cash provided by financing activities 

Increase (decrease) in cash and cash equivalents  
Cash and cash equivalents at the beginning of the year 

Cash and cash equivalents at the end of the year 

THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

2014 

Year ended December 31, 
2013 
NIS in thousands 

2012 

220 
283 
(2) 
(350) 
(520) 

(369) 

3,219 
- 
- 
- 

3,219 

(4,508) 
5,122 

614 

45 
- 
(4) 
- 
- 

41 

10,211 
714 
338 
486 

11,749 

2,247 
2,875 

5,122 

25 
- 
(70) 
- 
- 

(45) 

1,759 
- 
- 
3,361 

5,120 

(9,695) 
12,570 

2,875 

The accompanying notes are an integral part of the consolidated financial statements. 

- 78 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 1:-  GENERAL 

a. 

On  November 14,  2013,  the  Company's  name  was  changed  from  NasVax  Ltd.  to 
Therapix Biosciences Ltd. 

Therapix  Biosciences  Ltd.  (formerly:  NasVax  Ltd.)  was  incorporated  in  Israel  and 
commenced  its  operations  on  August  23,  2004.  Until  March  2014,  the  Company  acted 
mainly in developing several innovative immunotherapy products and it owns patents in 
the immunotherapy field. 

In late March 2014, the Company revised its business strategy according to which it will 
focus  on  identifying  and  investing  in  promising  bio-pharma  technologies  while 
emphasizing technologies based on a known  biological mechanism that are in the post-
proof of concept stage and provide responses for major medical needs in the market and 
involve  investing  up  to  US$ 2  million  for  achieving  a  significant  milestone.  The 
Company's  objective 
in  developing 
immunotherapy technologies in order to help these technologies in achieving a significant 
milestone within a relative short periods of time (within few years) in a manner that will 
allow  their  commercialization  and/or  the  introduction  of  strategic  partners  all  while 
continuing to promote the Company's existing technologies.  

its  capabilities  and  experience 

to  use 

is 

b. 

Definitions: 

In these financial statements:  

The Company 

-  Therapix Biosciences Ltd. 

The Group  

-  the Company and its subsidiaries. 

Subsidiaries 

-  companies that are controlled by the Company (as defined 
in  IFRS  10)  and  whose  accounts  are  consolidated  with 
those  of  the  Company:  Ormaion  Bio  Ltd.  (formerly: 
Protea Vaccine Technologies Ltd.) ("Protea") and NasVax 
Inc. (inactive). 

Related parties 

-  as defined in IAS 24.  

Interested parties and 

-  as  defined  in  the  Israeli  Securities  Regulations  (Annual 

controlling shareholders 

Financial Statements), 2010. 

Dollar 

  U.S. dollar. 

c. 

For the year ended December 31, 2014, the Company incurred losses totaling NIS 7,292 
thousand, negative cash  flows  from  operating  activities  totaling  NIS 7,358  thousand for 
the year then ended and working capital deficit of NIS 554 thousand as of that date. Also, 
the  Company  had  accumulated  deficit  totaling  NIS 103,591  thousand  and  recurring 
operating  losses.  The  balance  of  cash  at  the  Company's  hands  may  not  be  sufficient  to 
finance  its  operating  activities  in  the  period  beyond  12  months  after  the  date  of  the 
approval of the financial statements.  

- 79 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 1:-  GENERAL (Cont.) 

These factors raise substantial doubt as to the Company's ability to continue as a "going 
concern".  

The  Company  finances  its  operations  by  raising  capital  from  private  and  institutional 
sources and by collaborating with leading multinational corporations in the industry. The 
Company's management is focusing on securing the Company's financial stability, among 
others, by exploring one or more of the above alternatives.  

The  financial  statements  do  not  include  any  adjustments  to  the  carrying  amounts  and 
classifications  of  assets  and  liabilities  that  would  result  if  the  Company  was  unable  to 
continue as a going concern.  

d. 

Based  on  the  Company  Board's  decision  of  May  2014,  the  Company  completed  the 
process of registering its Level 1 American Depository Receipts ("ADRs") for over-the-
counter  (OTC)  trade  in  the  United  States,  as  detailed  above.  The  ADRs  are  aimed  at 
exposing the Company's securities to US and other foreign investors. Each ADR consists 
of  20  Ordinary  shares  of  the  Company.  The  trade  of  the  ADRs  in  the  US  began  in 
October 2014.  

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES 

The following accounting policies have been applied consistently in the financial statements for 
all periods presented, unless otherwise stated.  

a. 

Basis of presentation of the financial statements: 

These financial statements have been prepared in accordance with International Financial 
Reporting Standards (IFRS). Furthermore, the financial statements have been prepared in 
conformity  with  the  provisions  of  the  Israeli  Securities  Regulations  (Annual  Financial 
Statements), 2010. 

The  Company's  financial  statements  have  been  prepared  on  a  cost  basis,  except  for: 
financial assets which are presented at fair value through profit or loss. 

The Company has elected to present the profit or loss items using the function of expense 
method. 

b. 

The operating cycle:  

The operating cycle of the Company is one year. 

- 80 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.) 

c. 

Consolidated financial statements: 

The consolidated financial statements comprise the financial statements of companies that 
are controlled by the Company (subsidiaries). Control is achieved when the Company is 
exposed, or has rights, to variable returns from its involvement with the investee and has 
the ability to affect those returns through its power over the investee. The consolidation of 
the  financial  statements  commences  on  the  date  on  which  control  is  obtained  and  ends 
when such control ceases. 

The  financial  statements  of  the  Company  and  of  the subsidiaries  are  prepared  as  of the 
same dates and periods. The consolidated financial statements are prepared using uniform 
accounting  policies  by  all  companies  in  the  Group.  Significant  intragroup  balances  and 
transactions and  gains  or losses  resulting  from  intragroup transactions  are eliminated  in 
full in the consolidated financial statements. 

Non-controlling  interests  in  subsidiaries  represent  the  equity  in  subsidiaries  not 
attributable, directly or indirectly, to a parent. Non-controlling interests are presented in 
equity  separately  from  the  equity  attributable  to  the  equity  holders  of  the  Company. 
Losses are attributed to non-controlling interests even if they result in a negative balance 
of non-controlling interests in the consolidated statement of financial position.  

d. 

Functional currency and foreign currency: 

1. 

Functional currency and presentation currency: 

The  financial  statements  are  presented  in  NIS  since  the  Company  believes  that 
financial statements in NIS provide more relevant information to the investors and 
users of the financial statements who are located in Israel.  

The  Group  determines  the  functional  currency  of  each  Group  entity,  including 
companies accounted for at equity. 

2. 

Transactions, assets and liabilities in foreign currency: 

Transactions denominated in foreign currency (other than the functional currency) 
are  recorded  upon  initial  recognition  at  the  exchange  rate  at  the  date  of  the 
transaction. After initial recognition, monetary assets and liabilities denominated in 
foreign currency are translated at each reporting date into the functional currency at 
the exchange rate at that date. Exchange rate differences are recognized in profit or 
loss.  Non-monetary  assets  and  liabilities  denominated  in  foreign  currency  and 
measured at cost are translated at the exchange rate at the date of the transaction. 
Non-monetary assets and liabilities denominated in foreign currency and measured 
at  fair  value  are  translated  into  the  functional  currency  using  the  exchange  rate 
prevailing at the date when the fair value was determined. 

- 81 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.) 

e. 

Investments in associate: 

The Group's investment in associate is accounted for using the equity method. 

Under  the  equity  method,  the  investment  in  the  associate  is  presented  at  cost  with  the 
addition  of  post-acquisition  changes  in  the  Group's  share  of  net  assets,  including  other 
comprehensive  income  of  the  associate.  Gains  and  losses  resulting  from  transactions 
between  the  Group  and  the  associate  are  eliminated  to  the  extent  of  the  interest  in  the 
associate.  

Goodwill relating to the acquisition of an associate is presented as part of the investment 
in the associate, measured at cost and not systematically amortized. Goodwill is evaluated 
for impairment as part of the investment in the associate as a whole. 

The financial statements of the Company and of the associate are prepared as of the same 
dates and periods.  

f. 

Cash equivalents: 

Cash  equivalents  are  considered  as  highly  liquid  investments,  including  unrestricted 
short-term bank deposits with an original maturity of three months or less from the date 
of investment or with a maturity of more than three months, but which are redeemable on 
demand without penalty and which form part of the Group's cash management.  

g. 

Financial instruments: 

1. 

Financial assets: 

Financial  assets  within  the  scope  of  IAS  39  are  initially  recognized  at  fair  value 
plus directly attributable transaction costs. 

After  initial  recognition,  the  accounting  treatment  of  financial  assets  is  based  on 
their classification as follows: 

Receivables: 

The Group has receivables that are financial assets (non-derivative) with fixed or 
determinable  payments  that  are  not  quoted  in  an  active  market.  After  initial 
recognition, receivables are measured at amortized cost using the effective interest 
method taking into account directly attributable transaction costs, if any. Gains and 
losses  are  recognized  in  the  statement  of  comprehensive  income  when  the 
receivables  are  derecognized  or  impaired  as  well  as  through  the  systematic 
amortization process.  

- 82 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.) 

2. 

Financial liabilities: 

Financial liabilities are initially recognized at fair value. Loans and other liabilities 
measured at amortized cost are presented less direct transaction costs. 

After initial recognition, the accounting treatment of financial liabilities is based on 
their classification as follows: 

a) 

Financial liabilities at amortized cost:  

After  initial  recognition,  loans  and  other  liabilities  are  measured  based  on 
their terms at amortized cost less directly attributable transaction costs using 
the effective interest method.  

b) 

Financial liabilities at fair value through profit or loss: 

Financial  liabilities  at  fair  value  through  profit  or  loss  include  financial 
liabilities  classified  as  held  for  trading  and  financial  liabilities  designated 
upon initial recognition as at fair value through profit or loss. 

Financial liabilities are classified as held for trading if they are acquired for 
the  purpose  of  sale  in  the  near  term.  Gains  or  losses  on  liabilities  held  for 
trading are recognized in profit or loss. 

3. 

Offsetting financial instruments:  

Financial assets and financial liabilities are offset and the net amount is presented 
in the statement of financial position if there is a legally enforceable right to set off 
the recognized amounts and there is an intention either to settle on a net basis or to 
realize the asset and settle the liability simultaneously.  

The right of set-off must be legally enforceable not only during the ordinary course 
of  business  of  the  parties  to  the  contract  but  also  in  the  event  of  bankruptcy  or 
insolvency  of  one  of  the  parties.  In  order  for  the  right  of  set-off  to  be  currently 
available,  it  must  not  be  contingent  on  a  future  event,  there  may  not  be  periods 
during  which  the  right  is  not  available,  or  there  may  not  be  any  events  that  will 
cause the right to expire.  

4. 

Issue of a unit of securities: 

The  issue  of  a  unit  of  securities  involves  the  allocation  of  the  proceeds  received 
(before  issuance  expenses)  to  the  securities  issued  in  the  unit  based  on  the 
following order: financial derivatives and other financial instruments measured at 
fair value in each period. Then fair value is determined for financial liabilities that 
are  measured  at  amortized  cost. The  proceeds allocated  to  equity  instruments  are 
determined to be the residual amount. Issue costs are allocated to each component 
pro rata to the amounts determined for each component in the unit.  

- 83 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.) 

5. 

Derecognition of financial instruments: 

a) 

Financial assets: 

A  financial  asset  is  derecognized  when  the  contractual  rights  to  the  cash 
flows  from  the  financial  asset  expire  or  the  Company  has  transferred  its 
contractual rights to receive cash flows from the financial asset or assumes 
an obligation to pay the cash flows in full without material delay to a third 
party and has transferred substantially all the risks and rewards of the asset, 
or has neither transferred nor retained substantially all the risks and rewards 
of the asset, but has transferred control of the asset. 

b) 

Financial liabilities: 

A financial liability is derecognized when it is extinguished, that is when the 
obligation  is  discharged  or  cancelled  or  expires.  A  financial  liability  is 
extinguished when the debtor (the Group) discharges the liability by paying 
in cash, other financial assets, goods or services; or is legally released from 
the liability. 

6. 

Impairment of financial assets: 

The Group assesses at each reporting date whether there is any objective evidence 
of impairment of a financial asset or group of financial assets as follows: 

Financial assets carried at amortized cost: 

Objective  evidence  of  impairment  exists  when  one  or  more  events  that  have 
occurred  after  initial  recognition  of  the  asset  have  a  negative  impact  on  the 
estimated  future  cash  flows.  The  amount  of  the  loss  recorded  in  profit  or  loss  is 
measured  as  the  difference  between  the  asset's  carrying  amount  and  the  present 
value  of  estimated  future  cash flows  (excluding  future  credit losses that  have  not 
yet been incurred) discounted at the financial asset's original effective interest rate. 
If  the  financial  asset  has  a  variable  interest  rate,  the  discount  rate  is  the  current 
effective interest rate. In a subsequent period, the amount of the impairment loss is 
reversed if the recovery of the asset can be related objectively to an event occurring 
after the impairment was recognized. The amount of the reversal, up to the amount 
of any previous impairment, is recorded in profit or loss.  

h. 

Leases: 

The criteria for classifying leases as finance or operating leases depend on the substance 
of  the  agreements  and  are  made  at  the  inception  of  the  lease  in  accordance  with  the 
following principles as set out in IAS 17. 

- 84 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.) 

The Group as lessee - operating lease: 

Leases in which substantially all the risks and rewards of ownership  of the leased asset 
are  not  transferred  to  the  Group  are  classified  as  operating  leases.  Lease  payments  are 
recognized as an expense in profit or loss on a straight-line basis over the lease term.  

i. 

Property, plant and equipment: 

Property,  plant  and  equipment  are  measured  at  cost,  including  direct  acquisition  costs, 
less accumulated depreciation, accumulated impairment losses and any related investment 
grants  and  excluding  day-to-day  servicing  expenses.  Cost  includes  spare  parts  and 
auxiliary equipment that are used in connection with plant and equipment. 

Depreciation  is  calculated  on  a  straight-line  basis  over  the  useful  life  of  the  assets  at 
annual rates as follows: 

Lab equipment 
Computers  
Office furniture and equipment 

% 

15 
33 
6 

Leasehold improvements  are  depreciated on  a straight-line  basis  over the  shorter  of the 
lease  term  (including  the  extension  option  held  by  the  Group  and  intended  to  be 
exercised) and the expected life of the improvement. 

The useful life, depreciation method and residual value of an asset are reviewed at least 
each year-end and any changes are accounted for prospectively as a change in accounting 
estimate. As for testing the impairment of property, plant and equipment, see k below.  

Depreciation of an asset ceases at the earlier of the date that the asset is classified as held 
for sale and the date that the asset is derecognized.  

j. 

Research and development expenditures: 

Research expenditures are recognized in profit or loss when incurred.  

The conditions enabling capitalization of development costs as an asset have not yet been 
met and, therefore, all expenditures are recognized in profit or loss when incurred.  

- 85 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.) 

k. 

Impairment of non-financial assets: 

The Company evaluates the need to record an impairment of the carrying amount of non-
financial assets (property, plant and equipment, goodwill and knowhow) whenever events 
or  changes in circumstances indicate that the  carrying  amount  is  not  recoverable.  If  the 
carrying amount of non-financial assets exceeds their recoverable amount, the assets are 
reduced to their recoverable amount. The recoverable amount is the higher of fair value 
less costs of sale and value in use.  

l. 

Government grants: 

Government grants are recognized when there is reasonable assurance that the grants will 
be received and the Company will comply with the attached conditions.  

Government  grants  received  from  the  Office  of  the  Chief  Scientist  in  Israel  are 
recognized upon receipt as a liability if future economic benefits are expected from the 
research project that will result in royalty-bearing sales.  

A liability for the loan is first measured at fair value using a discount rate that reflects a 
market rate of interest. The difference between the amount of the grant received and the 
fair  value  of  the  liability  is  accounted  for  as  a  Government  grant  and  recognized  as  a 
reduction of research and development expenses. After initial recognition, the liability is 
measured  at  amortized  cost  using  the  effective  interest  method.  Royalty  payments  are 
treated  as  a  reduction  of  the  liability.  If  no  economic  benefits  are  expected  from  the 
research activity, the grant receipts are recognized as a reduction of the related research 
and development expenses. In that event, the royalty obligation is treated as a contingent 
liability in accordance with IAS 37. 

In each reporting date, the Company evaluates whether there is reasonable assurance that 
the liability recognized, in whole or in part, will not be repaid (since the Company will 
not be required to pay royalties) based on the best estimate of future sales and using the 
original  effective  interest  method  and,  if  so,  the  appropriate  amount  of  the  liability  is 
derecognized against a corresponding reduction in research and development expenses. 

Amounts paid as royalties are recognized as settlement of the liability.  

m. 

Taxes on income: 

Current or deferred taxes are recognized in profit or loss, except to the extent that they 
relate to items which are recognized in other comprehensive income or equity.  

- 86 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.) 

1. 

Current taxes: 

The current tax liability is measured using the tax rates and tax laws that have been 
enacted  or  substantively  enacted  by  the  reporting  date  as  well  as  adjustments 
required in connection with the tax liability in respect of previous years.  

2. 

Deferred taxes: 

Since there is no expectation that the Company will generate taxable income in the 
future, no deferred tax assets were recognized in the financial statements in respect 
of carryforward tax losses and other temporary differences. In each reporting date, 
temporary  differences  (such  as  carryforward  tax  losses)  for  which  deferred  tax 
assets had not been recognized are reviewed and a respective deferred tax asset is 
recognized  to  the  extent  that  their  utilization  is  probable.  Such  recognition  is 
carried to the item taxes on income. 

n. 

Share-based payment transactions: 

The Company's employees and other service providers are entitled to remuneration in the 
form of equity-settled share-based payment transactions ("equity-settled transactions"). 

Equity-settled transactions: 

The cost of equity-settled transactions with employees is measured at the fair value of the 
equity instruments granted at grant date. The fair value is determined using an acceptable 
option pricing model, see additional information in Note 18. In estimating fair value, the 
vesting  conditions  (consisting  of  service  conditions  and  performance  conditions  other 
than  market  conditions)  are  not  taken  into  account.  The  only  conditions  taken  into 
account in estimating fair value are market conditions and non-vesting conditions.  

As for other service providers, the cost of the transactions is measured at the fair value of 
the goods or services received as consideration for equity instruments granted.  

The  cost  of  equity-settled  transactions  is  recognized  in  profit  or  loss  together  with  a 
corresponding  increase  in  equity,  during  the  period  which  the  performance  or  service 
conditions are to be satisfied, ending on the date on which the relevant employees become 
fully entitled to the award ("the vesting period"). The cumulative expense recognized for 
equity-settled  transactions  at  the  end  of  each  reporting  period  until  the  vesting  date 
reflects the extent to which the vesting period has expired and the Group's best estimate 
of the number of equity instruments that will ultimately vest. No expense is recognized 
for awards that do not ultimately vest. 

- 87 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.) 

o. 

Employee benefit liabilities: 

The Group has several employee benefit plans: 

1. 

Short-term employee benefits: 

Short-term  employee  benefits  are  benefits  that  are  expected  to  be  settled  wholly 
before  twelve  months  after  the  end  of  the  annual  reporting  period  in  which  the 
employees render the related services. These benefits include salaries, paid annual 
leave,  paid  sick  leave,  recreation  and  social  security  contributions  and  are 
recognized as expenses as the services are rendered. A liability in respect of a cash 
bonus  or  a  profit-sharing  plan  is  recognized  when  the  Group  has  a  legal  or 
constructive obligation to make such payment as a result of past service rendered 
by an employee and a reliable estimate of the amount can be made.  

2. 

Post-employment benefits: 

The  plans  are  normally  financed  by  contributions  to  insurance  companies  and 
classified as defined contribution plans or as defined benefit plans. 

The Group has defined contribution plans pursuant to section 14 to the Severance 
Pay Law under which the Group pays fixed contributions and will have no legal or 
constructive  obligation  to  pay  further  contributions  if  the  fund  does  not  hold 
sufficient amounts to pay all employee benefits relating to employee service in the 
current and prior periods. Contributions to the defined contribution plan in respect 
of  severance  or  retirement  pay  are  recognized  as  an  expense  when  contributed 
concurrently with performance of the employee's services. 

Also,  for  an  employee  (who  terminated  employment  at  the  end  of  2013),  the 
Company  operates  a  defined  benefit plan  in  respect of  severance  pay  pursuant to 
the Severance Pay Law. According to the Law, employees are entitled to severance 
pay upon dismissal or retirement.  

p. 

Revenue recognition: 

The  Group  has  not  yet  generated  any  revenues  from  the  sale  of  goods  or  from  the 
rendering of services. 

q. 

Finance income and expenses:  

Finance income comprises interest income on amounts invested and exchange rate gains. 
Interest income is recognized as it accrues using the effective interest method.  

Finance expenses  comprise  changes  in  the fair  value of financial  liabilities  measured  at 
fair value through profit or loss and exchange rate losses. Borrowing costs are recognized 
in profit or loss using the effective interest method. 

- 88 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.) 

r. 

Earnings (loss) per share: 

Earnings  (loss)  per  share  is  calculated  by  dividing  the  net  income  (loss)  attributable  to 
equity holders of the Company by the weighted number of Ordinary shares outstanding 
during the period.  

Basic loss per share only includes shares that were outstanding during the period.  

Potential  Ordinary  shares  are  only  included  in  the  computation  of  diluted  earnings  per 
share when their conversion increases loss per share from continuing operations.  

NOTE 3:-  SIGNIFICANT  ACCOUNTING  JUDGMENTS,  ESTIMATES  AND  ASSUMPTIONS 

USED IN THE PREPARATION OF THE FINANCIAL STATEMENTS 

In the process of applying the significant accounting policies, the Group has made the following 
judgments  which  have  the  most  significant  effect  on  the  amounts  recognized  in  the  financial 
statements: 

a. 

Judgments:  

- 

Classification of leases: 

In order to determine whether to classify a lease as a finance lease or an operating 
lease, the Company evaluates whether the lease transfers substantially all the risks 
and  rewards  incidental  to  ownership  of  the  asset.  In  this  respect,  the  Company 
evaluates such criteria as the existence of a bargain purchase option, the lease term 
in relation to the economic life of the asset and the present value of the minimum 
lease payments in relation to the fair value of the asset. 

- 

Determining the fair value of share-based payment transactions:  

The  fair  value  of  share-based  payment  transactions  is  determined  upon  initial 
recognition by an acceptable option pricing model. The inputs to the model include 
share  price  and  exercise  price  and  assumptions  regarding  expected  volatility, 
expected life of share option, expected dividend and risk-free interest rate.  

b. 

Estimates and assumptions: 

The preparation of the financial statements requires management to make estimates and 
assumptions that have an effect on the application of the accounting policies and on the 
reported  amounts  of  assets,  liabilities,  revenues  and  expenses.  Changes  in  accounting 
estimates are reported in the period of the change in estimate.  

- 89 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 3:-  SIGNIFICANT  ACCOUNTING  JUDGMENTS,  ESTIMATES  AND  ASSUMPTIONS 
USED IN THE PREPARATION OF THE FINANCIAL STATEMENTS (Cont.) 

The  key  assumptions  made  in  the  financial  statements  concerning  uncertainties  at  the 
reporting  date  and  the  critical  estimates  computed  by  the  Group  that  may  result  in  a 
material  adjustment  to  the  carrying  amounts  of  assets  and  liabilities  within  the  next 
financial year are discussed below. 

- 

Grants from the Chief Scientist: 

Government  grants  received  from  the  Chief  Scientist  at  the  Ministry  of  Industry, 
Trade  and  Labor  ("the  Chief  Scientist")  are  recognized  as  a  liability  if  future 
economic  benefits  are  expected  from  the  research  and  development  activity  that 
will  result  in  royalty-bearing  sales.  There  is  uncertainty  regarding  the  estimated 
future  cash  flows  and  estimated  discount  rate  used  to  measure the  amount  of  the 
liability.  

NOTE 4:-  DISCLOSURE  OF  NEW  STANDARDS  IN  THE  PERIOD  PRIOR  TO  THEIR 

ADOPTION 

IFRS 9, "Financial Instruments": 

In July 2014, the IASB issued the final and complete version of IFRS 9, "Financial Instruments" 
("IFRS  9"),  which  replaces  IAS  39,  "Financial  Instruments:  Recognition  and  Measurement". 
IFRS 9 mainly focuses on the classification and measurement of financial assets and it applies 
to all assets in the scope of IAS 39.  

According to IFRS 9, all financial assets are measured at fair value upon initial recognition. In 
subsequent  periods,  debt  instruments  are  measured  at  amortized  cost  only  if  both  of  the 
following conditions are met: 

- 

- 

the  asset  is  held  within  a  business  model  whose  objective  is  to  hold  assets  in  order  to 
collect the contractual cash flows. 

the contractual terms of the financial asset give rise on specified dates to cash flows that 
are solely payments of principal and interest on the principal amount outstanding. 

Subsequent  measurement  of  all  other  debt  instruments  and  financial  assets  should  be  at  fair 
value.  IFRS  9  establishes a  distinction  between  debt  instruments  to  be  measured  at  fair  value 
through  profit  or  loss  and  debt  instruments  to  be  measured  at  fair  value  through  other 
comprehensive income. 

Financial  assets  that  are  equity  instruments  should  be  measured  in  subsequent  periods  at  fair 
value and the changes recognized in profit or loss or in other comprehensive income (loss), in 
accordance  with the election  by  the  Company  on  an  instrument-by-instrument  basis.  If  equity 
instruments are held for trading, they should be measured at fair value through profit or loss.  

- 90 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 4:-  DISCLOSURE  OF  NEW  STANDARDS  IN  THE  PERIOD  PRIOR  TO  THEIR 

ADOPTION (Cont.) 

According to IFRS 9, the provisions of IAS 39 will continue to apply to derecognition and to 
financial liabilities for which the fair value option has not been elected. 

According to IFRS 9, changes in fair value s of financial liabilities which are attributable to the 
change in credit risk should be presented in other comprehensive income. All other changes in 
fair value should be presented in profit or loss.  

IFRS 9 also prescribes new hedge accounting requirements. 

IFRS  9  is  to  be  applied  for  annual  periods  beginning  on  January  1,  2018.  Early  adoption  is 
permitted. 

The Company is evaluating the possible impact of IFRS 9 but is presently unable to assess its 
effect, if any, on the financial statements. 

NOTE 5:-  CASH AND CASH EQUIVALENTS 

Cash for immediate withdrawal  
Cash equivalents - short-term deposits 

NOTE 6:-  ACCOUNTS RECEIVABLE 

Prepaid expenses  
Government authorities  
Other receivables 

December 31, 

2014 

2013 

NIS in thousands 

614 
- 

614 

3,665 
1,457 

5,122 

December 31, 

2014 

2013 

NIS in thousands 

27 
73 
2 

102 

35 
74 
13 

122 

- 91 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 7:-  PROPERTY, PLANT AND EQUIPMENT 

THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

2014: 

Cost: 

Balance at January 1, 2014 
Additions during the year  
Sales and disposals during the year 

Balance at December 31, 2014 

Accumulated depreciation: 

Balance at January 1, 2014 
Additions during the year  
Sales and disposals during the year 

Balance at December 31, 2014 

Depreciated cost at December 31, 

2014 

2013: 

Cost: 

Balance at January 1, 2013 
Additions during the year  
Sales and disposals during the year 

Balance at December 31, 2013 

Accumulated depreciation: 

Balance at January 1, 2013 
Additions during the year  
Sales and disposals during the year 

Balance at December 31, 2013 

Depreciated cost at December 31, 

2013 

Computers 

Lab 
equipment 

Office 
furniture 
and 
equipment 
NIS in thousands 

Leasehold 
improvements   

Total 

310 
- 
(98) 

212 

246 
19 
(78) 

187 

857 
- 
(585) 

272 

808 
34 
(580) 

262 

25 

10 

161 
2 
(97) 

66 

60 
8 
(37) 

31 

35 

374 
- 
(374) 

1,702 
2 
(1,154) 

- 

550 

270 
85 
(355) 

1,384 
146 
(1,050) 

- 

- 

480 

70 

Computers 

Lab 
equipment 

Office 
furniture 
and 
equipment 
NIS in thousands 

Leasehold 
improvements   

335 
2 
(27) 

310 

238 
33 
(25) 

246 

1,038 
- 
(181) 

857 

875 
111 
(178) 

808 

161 
- 
- 

161 

51 
9 
- 

60 

382 
2 
(10) 

374 

263 
17 
(10) 

270 

Total 

1,916 
4 
(218) 

1,702 

1,427 
170 
(213) 

1,384 

64 

49 

101 

104 

318 

- 92 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
  
   
   
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
   
   
 
 
 
 
 
  
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 8:-  INVESTMENT IN ASSOCIATE 

a.  Movement in investment during the year:  

Cost of shares 
Post-acquisition losses 
Foreign currency translation reserve 

Balance at December 31, 2014 

b. 

Additional information: 

NIS in 
thousands 

520 
(
343)
10 

187 

On  April 2,  2014,  the  Company  entered  into  an  investment  agreement  with  LaraPharm 
Ltd.  ("Lara"),  an  Israeli  company  that  operates  in  the  field  of  medical  cannabis  and  is 
developing a synthesized formulation that is based on cannabinoids (active components 
found in the cannabis plant) to be administered through an inhaler. On June 15, 2014, a 
final  investment  agreement  was  signed  between  the  parties  which  determines,  among 
others, that the Company will invest in Lara up to a total of US$ 1.5 million, subject to 
the  fulfillment  of  several  prerequisites  (completion  of  related  agreements  and  the 
completion of various operating and monetary information and etc.). The Company will 
transfer to Lara an initial investment amount of US$ 800 thousand against shares that will 
represent  about  48%  of  Lara's  issued  and  outstanding  share  capital  (26%  on  a  fully 
diluted  basis  including  options  to  employees  and  consultants).  The  agreement  also 
stipulates  that  the  percentage  of  the  Company's  holdings  in  Lara's  shares  (48%  of  the 
issued and outstanding share capital) will be reduced pro rata to the amounts that will be 
transferred if the Company fails to provide the remaining payments on the predetermined 
dates. The agreement further stipulates that the total amount that the Company will invest 
in Lara will be US$ 1.5 million (including the initial investment amount), subject to the 
fulfillment  of  certain  milestones  and  according  to  predetermined  timetables.  Assuming 
that  Lara  successfully  meets  all  the  milestones  determined  in  the  agreement  and  the 
Company  invests  the  entire  investment  amount,  the  Company  will  hold  49%  of  Lara's 
issued and outstanding share capital (on a fully diluted basis). On August 10, 2014, all the 
prerequisites  for  completing  the  initial  stage  were  met.  As  of  December 31,  2014,  the 
Company  holds  3,538  shares  that  represent  about  48.21%  of  Lara's  issued  and 
outstanding share capital (26.13% on a fully diluted basis). The Company paid US$ 250 
thousand and is committed to pay additional US$ 550 thousand. As aforementioned, as of 
the reporting date, only the first payment was made and the date for the second payment 
has arrived but not yet paid to Lara. According to the provisions of this agreement, Lara 
has the right to reduce the percentage of the Company's holdings in Lara's shares pro rata 
to the amounts that will be transferred in such a manner that at the date of these financial 
statements, if Lara realizes its right, the Company will be diluted and hold 15% of Lara's 
issued  and  outstanding  share  capital  (8.1%  on  a fully  diluted  basis including  options  to 
employees and consultants).  

- 93 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 8:-  INVESTMENT IN ASSOCIATE (Cont.) 

The  purchase  consideration  was  determined  by  an  external  appraiser  to  be  NIS 870 
thousand  and  comprised  cost  of  shares  of  NIS 520  thousand  and  cost  of  acquiring  a 
financial  instrument  to  increase  the  percentage  of  holdings  of  approximately  NIS 350 
thousand.  

As of December 31, 2014, an emphasis of matter paragraph relating to going concern was 
included  in  the  auditors'  report  in  Lara's  financial  statements.  The  fair  value  of  the 
financial  instrument  has  been  revalued  at  the  end  of  the  reporting  period  and  its  entire 
balance has been derecognized.  

NOTE 9:-  TRADE PAYABLES 

Open accounts  
Accrued expenses 

NOTE 10:-  OTHER ACCOUNTS PAYABLE 

Employees and payroll accruals 
Accrued vacation 

NOTE 11:-  SHARE OPTIONS 

Share options 

- 94 - 

December 31, 

2014 

2013 

NIS in thousands 

296 
886 

1,182 

474 
1,082 

1,556 

December 31, 

2014 

2013 

NIS in thousands 

101 
31 

132 

289 
54 

343 

December 31, 

2014 

2013 

NIS in thousands 

- 

396 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 11:-  SHARE OPTIONS (Cont.) 

On  December 25,  2013,  in  the  framework  of  the  investment  agreement  described  in 
Note 17e(5), the Company issued Acebright 18,500,000 non-marketable options for a period of 
12  months  after  closing  that  are  exercisable  into  up  to  18,500,000  additional  shares  of  the 
Company in consideration of the exercise increment of US$ 0.0428 per share.  

The  fair  value  of  the  options  was  calculated  using  the  B&S  model.  In  September  2014,  these 
options expired.  

NOTE 12:-  LIABILITIES FOR GOVERNMENT GRANTS 

Balance at January 1, 

Grants received in cash during the year 
Amounts carried to financing in the statement of profit or 

loss 

Amounts carried to research and development expenses 

in the statement of profit or loss 

Write down of liability to the Chief Scientist 
Change in accrued income 

Balance at December 31, 

Presented in the consolidated balance sheets in: 

December 31, 

2014 

2013 

NIS in thousands 

128 

- 

57 

- 
(29) 
- 

156 

8,862 

486 

(1,527) 

(278) 
(7,206) 
(209) 

128 

Non-current liabilities 

156 

128 

The Group received research and development participation grants from the Chief Scientist and, 
in return, undertook to pay the Chief Scientist royalties at the rates prescribed by law and the 
Regulations for Encouragement of Industrial Research and Development (Rate of Royalties and 
Tools  for  their  Implementation),  1996  and  the  procedures  of  the  Industrial  Research  and 
Development Administration (at a rate of 3% in the first three years and 3.5% from the fourth 
year on sales of products resulting from the sponsored research and development as above), all 
until  the  full  repayment  of  the  grant.  The  grant  is  linked  to  the  dollar  and  bears  interest 
according to the Chief Scientist's terms.  

Total  grants  received  from  the  Chief  Scientist  through  December  31,  2014  amounted  to 
NIS 15,394  thousand.  No  royalties  have  been  paid  yet.  The  amount  comprises  payment  in 
respect of VaxiSome which have been refunded to Yissum. 

In 2013, the Group wrote down the liability to the Chief Scientist in respect of the transfer of 
technology, as described in Note 16b. 

- 95 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 13:-  FINANCIAL INSTRUMENTS 

a. 

Classification of financial assets and financial liabilities: 

The financial assets and financial liabilities in the balance sheet are classified by groups 
of financial instruments pursuant to IAS 39:  

Financial assets: 

Cash and cash equivalents 
Accounts receivable  
Restricted cash 

Financial liabilities: 

Financial liabilities carried at amortized cost 
Share options 

December 31, 

2014 

2013 

NIS in thousands 

614 
102 
44 

760 

1,314 
- 

1,314 

5,122 
87 
327 

5,536 

1,899 
396  

2,295 

b. 

Financial risk factors:  

The  Group's  activities  expose  it  to  various  financial  risks  such  as  market  risks  (foreign 
currency risk and interest risk), credit risk and liquidity risk. The Group's comprehensive 
risk  management  plan  focuses  on  activities  that  reduce  to  a  minimum  any  possible 
adverse effects on the Group's financial performance.  

Risk management is performed by management in accordance with the policies approved 
by  the  Board. The  Board establishes  written principles  for the  overall risk  management 
activities  as  well  as  specific  policies  with  respect  to  certain  exposures  to  risks  such  as 
exchange rate risk, interest rate risk, credit risk, the use of derivative financial instruments 
and non-derivative financial instruments and the investments of surplus funds.  

1.  Market risks:  

Foreign currency risk: 

The Group is exposed to exchange rate risk resulting from the exposure to different 
currencies, mainly the dollar. Exchange rate risk arises from recognized liabilities 
that are denominated in a foreign currency other than the functional currency. 

- 96 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 13:-  FINANCIAL INSTRUMENTS (Cont.) 

2. 

Credit risks: 

All cash and cash equivalents are held in three banks in Israel which are considered 
financially solid. 

3. 

Liquidity risk:  

The Group monitors the risk of a shortage of funds on a regular basis and acts to 
raise funds to satisfy its liabilities.  

The  table  below  presents  the  maturity  profile  of  the  Group's  financial  liabilities 
based on contractual undiscounted payments (including interest payments):  

December 31, 2014: 

Trade payables 
Other accounts payable 
Liability for Government grants 

December 31, 2013: 

Trade payables 
Other accounts payable 
Liability for Government grants 

*) 

Reclassified.  

  Less than 
one year 

Over four 
years 
NIS in thousands  

Total 

1,182 
132 
- 

1,314 

- 
- 
4,254 

4,254 

1,182 
132 
4,254 

5,568 

  Less than 
one year 

Over four 
years 
NIS in thousands  

Total 

1,556 
343 
- 

1,899 

- 
- 
  *)  4,338 

1,556  
343 
  *)  4,338 

4,338 

6,237 

The  carrying  amounts  of  cash  and  cash  equivalents,  accounts  receivable,  trade 
payables,  other  accounts  payable  and  the  liability  to  the  Chief  Scientist 
approximate their fair value.  

- 97 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 13:-  FINANCIAL INSTRUMENTS (Cont.) 

4. 

Sensitivity tests and principal work assumptions: 

The  selected  changes  in  the  relevant  risk  variables  were  determined  based  on 
management's estimate as to reasonable possible changes in these risk variables. 

The Company has performed sensitivity tests of principal market risk factors that 
are  liable  to  affect  its  reported  operating  results  or  financial  position.  The 
sensitivity  tests  present the  profit or loss (before  tax)  in  respect  of  each  financial 
instrument  for  the  relevant  risk  variable  chosen  for  that  instrument  as  of  each 
reporting date. The test of risk factors was determined based on the materiality of 
the  exposure  of  the  operating  results  or  financial  condition  of  each  risk  with 
reference  to  the  functional  currency  and  assuming  that  all  the  other  variables  are 
constant.  

NOTE 14:-  EMPLOYEE BENEFIT LIABILITIES 

Employee benefits consist of short-term benefits and post-employment benefits. 

Post-employment benefits: 

According to the labor laws and Severance Pay Law in Israel, the Company is required to pay 
compensation to an employee upon dismissal or retirement or to make current contributions in 
defined contribution plans pursuant to section 14 to the Severance Pay Law, as specified below. 
The Company's liability is accounted for as a post-employment benefit. The computation of the 
Company's employee benefit liability is made in accordance with a valid employment contract 
based on the employee's salary and employment term which establish the entitlement to receive 
the compensation.  

The  post-employment  benefits  are  normally  financed  by  contributions  classified  as  defined 
benefit plans or as defined contribution plans as detailed below. 

Defined contribution plans: 

Section  14  to  the  Severance  Pay  Law,  1963  applies  to  a  substantial  part  of  the  compensation 
payments,  pursuant  to  which  the  fixed  contributions  paid  by  the  Group  into  pension  funds 
and/or  policies  of  insurance  companies  release  the  Group  from  any  additional  liability  to 
employees  for  whom  said contributions  were  made. These contributions  and  contributions for 
compensation represent defined contribution plans. 

2014 

Year ended December 31, 
2013 
NIS in thousands 

2012 

Expenses in respect of defined contribution 

plans 

114 

176 

274 

- 98 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 15:-  TAXES ON INCOME 

b. 

Tax rates applicable to the Company:  

The Israeli corporate tax rate was 26.5% in 2014 and 25% in 2012 and 2013. 

A company is taxable on its real (non-inflationary) capital gains at the corporate tax rate 
in the year of sale.  

On August 5, 2013, the Law for Changing National Priorities (Legislative Amendments 
for Achieving Budget Targets for 2013 and 2014), 2013 ("the Budget Law") was issued, 
which  consists,  among  others,  of  fiscal  changes  whose  main  aim  is  to  enhance  the 
collection of taxes in those years. 

These  changes  include,  among  others,  increasing  the  corporate  tax  rate  from  25%  to 
26.5%, cancelling the reduction in the tax rates applicable to privileged enterprises (9% in 
development  area  A  and  16%  elsewhere)  and,  in  certain  cases,  increasing  the  rate  of 
dividend withholding tax within the scope of the Law for the Encouragement of Capital 
Investments to 20% effective from January 1, 2014. There are also other changes such as 
taxation  of  revaluation  gains  effective  from  August  1,  2013.  The  provisions  regarding 
revaluation gains will become effective only after the publication of regulations defining 
what  should  be  considered  as  "retained  earnings  not  subject  to  corporate  tax"  and 
regulations that set forth provisions for avoiding double taxation of overseas assets. As of 
the date of approval of these financial statements, these regulations have not been issued. 

b. 

Tax assessments:  

The assessments of the Company are deemed final through the 2010 tax year. 

c. 

Carryforward tax losses and other temporary differences:  

The  Company  has  carryforward  tax  losses  totaling  approximately  NIS 76  million  as  of 
December 31, 2014. 

No deferred tax asset relating to carryforward losses and to other temporary differences 
has been recognized because its utilization in the foreseeable future is not probable.  

d. 

Theoretical tax:  

The gap between the tax and other temporary differences calculated in respect of the pre-
tax loss at the regular corporate tax rate applicable to the Company  and the tax amount 
recorded in the statement of comprehensive income in all reporting periods (zero) mainly 
arises from losses for tax purposes for which no deferred taxes were recognized because 
their utilization in the foreseeable future is not probable.  

- 99 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 16:-  CONTINGENT LIABILITIES, COMMITMENTS AND CHARGES 

a. 

Commitments - Anti-CD3 oral immunotherapy: 

1. 

2. 

3. 

4. 

5. 

6. 

On  March  26,  2010, the  Company  entered  into  a  license  agreement  with  Hadasit 
Medical  Research  Services  and  Development  Ltd.  ("Hadasit"),  the  technology 
transfer company of Hadassah University Hospital, for the research, development 
and  commercialization  of 
is 
immunotherapy  using 
administered orally to treat inflammatory, autoimmune and other diseases relating 
to  immune  suppression.  The  Company  has  the  right  to  return  the  license  at  any 
time before the drug is launched without incurring an additional liability. 

the  Anti-CD3  which 

In 2012 and 2011, the Company reported the success of the Phase 2a clinical trial 
of orally administered Anti-CD3 in subjects with NASH (fatty liver) who also have 
diabetes and Hepatitis C. 

On  November  19,  2012,  the  Company  reported  that  it  had  applied  for  an  orphan 
drug  status  for  the  Anti-CD3  treatment  of  patients  with  Primary  Sclerosing 
Cholangitis (a chronic disease of the liver). 

On  September 2,  2013,  the  Company  entered  into  a  non-binding  term  sheet  with 
Acebright which outlines the key conditions of a license agreement that the parties 
intend to sign. According to the term sheet, the Company will grant Acebright an 
exclusive license for developing a product and conducting clinical trials using the 
Company's  Anti-CD3  technology  for  the  NASH  indication  only  in  specific 
territories  in  the  Far  East.  In  return  for  the  license,  Acebright  will  pay  royalties 
amounting to 10% of the net total sales of products based on the Company's Anti-
CD3 technology in the first three years and 5% of sales thereafter.  

As  of  the  reporting  date,  no  progress  was  made  in  the  negotiations  between  the 
parties.  

In November 2013, the Company reported that it reached agreements in principle 
with Prof. Howard Weiner regarding the extended collaboration with his lab. In the 
extended  collaboration,  the  Company  and  Prof.  Wiener  intend  to  explore  a  new 
method  of  delivery  of  the  Anti-CD3  and  collaborate  on  designing  protocols  for 
clinical trials for treating diabetes with the antibody. Intensifying the collaboration 
does not involve significant financial investments from the Company at this stage. 

On  May  18,  2014,  the  Company  updated  that  the  Phase  IIA  clinical  trial  for 
proving  feasibility  of  oral  Anti-CD3  technology  for  the  treatment  of  ulcerative 
colitis patients was successful and met its primary endpoints - examining the safety 
of  the  treatment  and  testing  changes  in  immunological  markers  that  may  form 
indication  of  treatment  efficacy.  Also,  it  was  reported  to  the  Company  that  the 
secondary endpoint of the trial was achieved - testing markers efficacy in patients 
with moderate to severe UC.  

- 100 - 

 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 16:-  CONTINGENT LIABILITIES, COMMITMENTS AND CHARGES (Cont.) 

The trial was conducted on mice induced cells (OKT3). The Company developed 
for  OKT3  which  underwent  humanization  and 
an  analogous  antibody 
immunogenetic reduction and which is more suitable to give to human patients for 
a  long  period  of  time.  The  Company  made  it  clear  that  as  a  condition  for  the 
continued development of the humanized antibody, as above, evidence is required 
that the above human therapy acts similarly to mice induced therapy.  

Commitments - adjuvant technology for enhancing the immunogenicity of vaccines and 

b. 
immunotherapeutics: 

On  May  20,  2013,  the  Company  entered  into  an  agreement  with  Yissum  Research 
Development Company of the Hebrew University of Jerusalem ("Yissum") and Bio-Lev 
("Bio-Lev") the owners of the technology ("the technology owners") according to which, 
subject  to  the  approval  of  the  Chief  Scientist,  adjuvant  technology  (VaxiSome)  will  be 
transferred to the technology owners for no immediate consideration with the Company 
being  entitled  to  25%  of  future  revenue  from  commercialization  of  the  technology  less 
expenses of the technology owners, up to a total of US$ 12,500 thousand (approximately 
NIS 45  million).  It  is  further  agreed  that  if  the  technology  owners  give  a  license  to 
Novartis  (in  the  past  the  Company  had  cooperated  with  it  in  this  technology)  or  to  its 
related company, the payment will be 50% (instead of 25%) and the ceiling of payments 
to the Company will be US$ 25,000 thousand (approximately NIS 90 million). According 
to  the  agreement,  payments  to  be  made  to  the  Chief  Scientist  for  grants  the  Company 
received in connection with the technology will be paid by the technology owners. The 
agreement contains a provision in which the parties release each other from claims and 
demands relating to the original license agreement between them from March 2005.  

On May 29, 2013, the Company's Board decided that even if the Chief Scientist approval 
to  transfer  the  VaxiSome  technology  is  not  obtained,  the  Company  does  not  intend  to 
continue  to  develop  it  and,  accordingly,  it  will  not  generate  royalty-bearing  income. 
Accordingly, during 2013, the Company wrote down an amount of NIS 7,206 thousand 
relating its liability to the Chief Scientist in respect of this technology in the item other 
income net in the statement of comprehensive income.  

On July 11, 2013, the Chief Scientist approval to transfer the rights and obligations to the 
technology was obtained.  

c. 

Commitments - BBS technology:  

In January 2014, the Company reported that it received a letter from Ramot at Tel-Aviv 
University  Ltd.  ("Ramot"),  the  Tel-Aviv  University's  technology  transfer  company,  in 
which Ramot announces its intention to terminate the license and research agreement in 
connection with the BBS technology (the Alzheimer's drug). The Company's position was 
(and  still  is)  that  Ramot's  announcement  is  illegitimate  and  groundless.  The  parties  are 
negotiating the disputes between them in order to reach an agreed solution including in 
matters related to the Chief Scientist at the Ministry of Economics. 

- 101 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 16:-  CONTINGENT LIABILITIES, COMMITMENTS AND CHARGES (Cont.) 

THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

At  the  beginning  of  2014,  the  parties  reached  agreements  on  an  outline  according  to 
which the Company will return the license to Ramot, including the exclusive license to 
use and commercialize the assets and knowhow gained at the Company during the period 
of  the  license  ("the  Company's  assets  and  knowhow")  and,  in  return,  if  the  Company's 
assets and knowhow are being commercialized, the Company will receive royalties in the 
future  (in  the  scope,  percentages  and  conditions  as  determined)  ("the  agreed  outline"). 
After  the  agreed  outline  became  effective,  the  parties  agree  that  the  license  agreement 
will  become  null  and  void  and  that  any  monetary  and/or  another  liability  between  the 
parties will become null and void including the Company's undertaking to bear the costs 
of  registration  and/or  maintaining  the  patents  effective  from  the  cancellation  date  as 
above and thereafter in such a manner that Ramot will be responsible for such debts.  

In  furtherance  to  the  in-principle  approval  of  the  Chief  Scientist  at  the  Ministry  of 
Economics to the agreed outline at the beginning of December 2014, the Company and 
Ramot will act according to the agreed outline to transfer the Company's developments 
under  the  license  agreement  from  the  Company  to  Ramot  (including  the  transfer  of 
patents and all necessary to return the license to Ramot) and the license agreement will 
become null and void.  

On March 15, 2015, the Company reported that to the best of its knowledge the Securities 
Authority is conducting an administrative clarification in connection with the Company 
reports regarding the BBS technology and the intention to cancel Ramot's license to the 
technology.  

As a result of the above agreement, a liability to the Chief Scientist of NIS 29 thousand 
was written down from the Company's accounts.  

d. 

Commitments - Dekel Pharmaceuticals Ltd.:  

On September 30, 2014, the Company and Dekel Pharmaceuticals Ltd. ("Dekel") signed a 
non-binding term sheet for the acquisition of the entire share capital of Dekel (on a fully 
diluted basis) in return for the allocation of shares in the Company. Dekel is a privately-
held  company  incorporated  in  Israel  that  is  mainly  engaged  in  the  research  and 
development  of  drug  therapies  based  on  synthetic  cannabinoid  substances  for  treating 
chronic  pain  and  inflammation.  In  addition,  to  the  best  of  the  Company's  knowledge, 
Dekel holds the rights to a disposable, patent-protected dose-controlled inhalation device, 
which can be used in the delivery of steroids and/or cannabinoids. Dekel's shareholders 
include  Dr.  Asher  Shmulevitz,  who,  at  the  reporting  date,  serves  as  Chairman  of  the 
Company's Board and an interested party therein by the capacity of its holdings.  

The  Company's  audit  committee  discussed  and  approved  on  January 7,  2015  and  the 
Company's Board discussed and approved on January 11, 2015 a binding term sheet for 
the  above  license  agreement  with  Dekel  and  its  key  elements  have  been  agreed  ("the 
approved  outline"),  as  determined 
the  Company's 
representatives  and  Dekel's  representatives  and  which  will  be  brought  before  the 
Company's' relevant organs for approval.  

in  the  negotiations  between 

- 102 - 

 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 16:-  CONTINGENT LIABILITIES, COMMITMENTS AND CHARGES (Cont.) 

The  approved  outline  determines  conditions  for 
technology 
simultaneously with an equity investment in Dekel (by itself and/or others). The purpose 
of  the  commitment  between  the  parties  is  to  enable  the  Company  to  develop  Dekel's 
technology using the license agreement and, simultaneously, raise the necessary funds.  

licensing  Dekel's 

The Company is of the opinion that the commitment with Dekel pursuant to the approved 
outline  adheres  to  the  business  strategy  of  the  Company  and  may  have  synergistic 
interaction  (and  even  constitute  a  strengthening)  with  an  additional  activity  that  the 
Company has recently examined in this field.  

e. 

Operating lease commitments: 

1. 

The  Company  signed  an  agreement  with  a  third  party  for  the  lease  of  offices  in 
Azrieli  towers  with  area  of  100  sq.m.  through  July 31,  2015  for  lease  fees  of 
approximately NIS 18 thousand per month, linked to the Israeli CPI. 

Future  minimum  lease  fees  for  existing  lease  contracts  as  of  December  31,  2014 
are as follows: 

NIS in 
thousands 

128 

2015 

2. 

Charges: 

To  secure  the  Company's  liabilities  for  the  lease  of  the  building,  the  Company 
received  a  bank  guarantee  of  NIS 44  thousand.  To  secure  the  bank  guarantee,  a 
charge was recorded on this amount in the Company's bank account. 

NOTE 17:-  EQUITY 

a. 

Composition of share capital:  

December 31, 2014 

December 31, 2013 

  Authorized 

Issued and 
outstanding 

  Authorized 

Issued and 
outstanding 

Number of shares 

Ordinary shares of NIS 0.01 par 

value each 

100,000,000 

18,410,648 

  1,000,000,000 

141,012,488 

On  August 19,  2013,  the  general  meeting  of  the  Company's  shareholders  approved  to 
increase  the  authorized  capital  of  the  Company  by  800,000,000  Ordinary  shares  of 
NIS 0.01  par  value  each  such  that  the  authorized  capital  of  the  Company  comprises 
1,000,000,000 Ordinary shares of NIS 0.01 par value each. 

- 103 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 17:-  EQUITY (Cont.) 

Capital consolidation: 

On  January  1,  2014,  a  special  meeting  approved  to  consolidate  the  authorized  share 
capital  and  the  issued  and  outstanding  share  capital  such  that  any  existing  10  Ordinary 
shares  of  NIS  0.01  par  value  each  in  the  authorized  share  capital  and  the  issued  and 
outstanding share capital of the Company will be consolidated into one Ordinary share of 
the  Company  of  NIS  0.1  par  value.  The  number  of  the  share  options  that  exist  in  the 
Company's equity was adjusted accordingly.  

b.  Movement in share capital: 

Issued and outstanding share capital:  

Number of 
shares 

NIS 
par value 

Balance at January 1, 2013 

47,770,997 

477,710 

Issue of share capital 
Exercise of options 

90,445,091 
2,796,400 

904,451 
27,964  

Balance at December 31, 2013 

141,012,488 

1,410,125 

Consolidation of share capital 
Issue of share capital 

(126,911,240) 
4,309,400 

- 
430,940 

Balance at December 31, 2014 

18,410,648 

1,841,065 

c. 

Rights attached to shares:  

1. 

Voting rights at the general meeting, right to dividends, rights upon liquidation of 
the Company and right to nominate the directors in the Company.  

2. 

Quoted on the Tel-Aviv Stock Exchange.  

d. 

Capital management in the Company: 

  The Company's capital management objectives are  
to  preserve  the  Group's  ability 
to ensure business continuity thereby creating a return for the shareholders, investors and 
other interested parties. 
   
  The Group is not under any minimal equity requirements nor is it required to attain a 
certain level of capital return.  

- 104 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 17:-  EQUITY (Cont.) 

e. 

Issue of shares: 

1. 

2. 

3. 

4. 

5. 

On  September  6,  2012,  the  Company  completed  a  capital  raising  round  of 
NIS 1,703  thousand  from  interested  parties  and  the  public  pursuant  to  a  shelf 
offering report based on the Company's shelf prospectus of August 8, 2012. In said 
capital  raising  round,  the  Company  issued  an  aggregate  number  of  6,812,800 
Ordinary  shares  of  NIS 0.01  par  value  each  for  a  price  of  NIS 0.25  per  share. 
Issuance expenses amounted to approximately NIS 275 thousand. 

On  October  17,  2012,  192,308  shares  were  issued  to  one  of  the  shareholders  in 
consideration of NIS 50 thousand and on November 18, 2012, 384,615 shares were 
issued  to  the  other  shareholder  in  consideration  of  NIS 100  thousand.  Issuance 
expenses amounted to approximately NIS 21 thousand.  

On  February  10,  2013,  the  general  meeting  of  the  Company's  shareholders 
approved the Company's engagement in private placement agreements according to 
which  it  allocated  40,000,000  Ordinary  shares  of  NIS 0.01  par  value  each  to 
Gillbood Trading SA and to Incumed SPV in consideration of NIS 4,000 thousand 
(NIS 3,768 thousand net). 

On  April  24,  2013,  the  Company  issued  in  a  private  placement  agreement 
4,000,000 Ordinary shares of NIS 0.01 par value each in consideration of NIS 400 
thousand (NIS 390 thousand net). 

On  July 17,  2013,  the  Company  published  a  shelf  offering  report  based  on  the 
Company's  shelf  prospectus  of  August  8,  2012  according  to  which  the  Company 
issued to the public 359,375 units each comprises 100 Ordinary shares of NIS 0.01 
par  value  each  and  250  marketable  share  options  (series  2).  The  gross  proceeds 
from the issuance amounted to NIS 4,600 thousand (NIS 4,067 thousand net). Also, 
according to the shelf offering report, on August 26, 2013, the Company allocated 
5,660,156  marketable  share  options  (series  2)  to  the  issuance  coordinator  whose 
value at that date was estimated at approximately NIS 84 thousand.  

On  December 25,  2013,  in  furtherance  to  investment  agreements  signed  between 
the  Company  and  Acebright  Holding  Limited  ("Acebright"),  Acebright  invested 
US$ 450  thousand  (approximately  NIS 1,569  thousand)  in  consideration  of  the 
allocation of 10,507,500 shares of the Company and non-marketable options for a 
period  of  12  months  after  closing  that  are  exercisable  into  up  to  18,500,000 
additional  shares  of  the  Company  for  the  exercise  increment  of  US$ 0.0428  per 
share  (up  to  US$ 1,125  thousand).  Moreover,  Acebright  invested  US$ 300 
thousand (approximately NIS 1,046 thousand) in the subsidiary to which the Anti-
CD3 technology would be transferred in consideration of the allocation of 10% of 
the issued capital of the Company and non-marketable options for a period of 12 
months after closing that are exercisable into up to 80,265 additional shares of the 
Company for the exercise increment of US$ 13.487 per share.   

- 105 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 17:-  EQUITY (Cont.) 

THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

6. 

7. 

On May 8, 2014, the Company raised approximately NIS 2.9 million (gross) in the 
issuance  of  3,009,400  Ordinary  shares,  3,009,400  share  options  (series  3)  and 
3,009,400  share  options  (series  4)  of  the  Company  pursuant  to  a  shelf  offering 
report  that  the  Company  published  on  May 8,  2014  and  a  shelf  prospectus  of 
August 8, 2012. On May 15, 2014, the Company allocated 406,269 share options 
(series 4) to Clal Finance Underwriting Ltd. as part of raising costs.  

On November 19, 2014, the Company entered into a private placement agreement 
according to which 1,300,000 Ordinary shares of NIS 0.1 par value each, 1,300,000 
fully  vested  options  and  1,300,000  conditional  options  were  offered.  The  fully 
vested options are exercisable at 1 to 1 ratio for the exercise price of NIS 0.5 from 
the  date  of  allocation  over  a  period  of  three  years.  The  conditional  options  are 
exercisable at 1 to 1 ratio subject to the exercise of  the fully vested options. The 
fair value of the options was estimated at approximately NIS 3 thousand.  

The  total  gross  proceeds  from  the  offered  securities  were  NIS 650  thousand  (net 
proceeds - NIS 631 thousand).  

f. 

Share options: 

1. 

2. 

3. 

On  May  1,  2011,  in  the  framework  of  a  private  placement,  the  Company  issued 
2,553,956  non-marketable  share  options  (series  4)  that  are  exercisable  into 
2,553,956  Ordinary  shares  of  NIS 0.01  par  value  each  for  an  unlinked  exercise 
increment  of  NIS 1.12.  The  share  options  were  classified  as  equity.  They  are 
exercisable  for  a  period  of  30  months  from  the  date  of  allocation.  The  options 
expired on October 31, 2013.  

On  December  23,  2012,  in  the  framework  of  the  Company's  shelf  prospectus  of 
August 8, 2013, the Company issued 27,240,000 marketable share options (series 
1) that are exercisable into 27,240,000 Ordinary shares of NIS 0.01 par value each 
for an unlinked exercise increment of NIS 0.13. The share options were classified 
as equity. They are exercisable until March 28, 2013. A total of NIS 202 thousand 
has been received (less issuance expenses of NIS 79 thousand).  

During the period, 2,796,491 share options (series 1) were exercised into 2,796,491 
Ordinary  shares  of  NIS 0.01  par  value  each  in  consideration  of  a  net  amount  of 
approximately NIS 338 thousand.  

On July 18, 2013, in the framework of the Company's shelf prospectus of August 8, 
2012, the Company issued 89,843,750 marketable share options (series 2) that are 
exercisable  into  89,843,750  Ordinary  shares  of  NIS 0.01  par  value  each  for  an 
unlinked exercise increment of NIS 0.19 through June 30, 2013 and for an unlinked 
exercise increment of NIS 0.25 from July 1, 2013 to January 31, 2015. The gross 
proceeds from the issuance amounted to NIS 4,600 thousand (NIS 4,067 thousand 
net).  

- 106 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 17:-  EQUITY (Cont.) 

4. 

On August 26, 2013, based on a shelf offering, the Company allocated 5,660,156 
marketable  share  options  (series  2)  that  are  exercisable  into  5,660,156  Ordinary 
shares  of  NIS 0.01  par  value  for  an  unlinked  exercise  increment  of  NIS 0.19 
through  June 30,  2013  and  for  an  unlinked  exercise  increment  of  NIS 0.25  from 
July 1,  2013  to  January 31,  2015.  The  value  of  the  options  at  that  date  was 
estimated at approximately NIS 84 thousand.  

5. 

On November 9, 2014, the Company's share options (series 3) expired.  

NOTE 18:-  SHARE-BASED PAYMENT TRANSACTIONS 

a. 

The expense recognized in the financial statements:  

The  expense  (income)  recognized  in  the  Group's  financial  statements  for  services 
received from employees and consultants is shown in the following table: 

2014 

Year ended December 31, 
2013 
NIS in thousands 

2012 

Equity-settled share-based payment 

plans 

144 

(154) 

763 

The  share-based  payment  transactions  that  the  Company  granted  to  its  employees  and 
consultants  are  described  below.  There  have  been  no  modifications  or  cancellations  to 
any of the employee benefit plans during 2012 to 2014.  

b. 

Share-based payment transactions with the Company's employees:  

1. 

In furtherance to Note 16a, on March 26, 2010, the Company entered into a license 
agreement with Hadasit. As part of the payment for the license, Hadasit and Prof. 
Howard Weiner were allocated 345,000 unlisted options of the Company that are 
exercisable  into  345,000  Ordinary  shares  of  the  Company  of  NIS 0.1  par  value 
each  for  an  exercise  price  of  NIS 0.1  per  share.  The  options  vest  in  three  equal 
portions after the fulfillment of each of the following milestones: the beginning of 
Phase 2A, the beginning of Phase 2B and the beginning of Phase 3 for using the 
Anti-CD3. 

The options will expire at the end of 15 years from the grant date. Any options that 
are not exercised by the expiration date mentioned above will expire and not confer 
any rights whatsoever. 

As  of  the  reporting  date,  the  first  portion  of  1,150,000  has  become  vested  and  is 
exercisable for an exercise price of NIS 0.1 per share.  

- 107 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 18:-  SHARE-BASED PAYMENT TRANSACTIONS (Cont.) 

THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

2. 

On October 26, 2012, the Company's Board approved the allocation of options to 
the  Company's  management  as  follows:  a  company  owned  by  the  outgoing  CEO 
was  allocated  439,680  options,  the  CTO  was  allocated  408,000  options  and  the 
CFO  was  allocated  98,400  options.  These  options  are  exercisable  into  up  to 
946,080  Ordinary  shares  of  NIS 0.01  par  value  each  for  an  exercise  price  of 
NIS 0.25  per  share.  The  options  will  vest  over  a  period  of  six  months  from 
November  27,  2012.  The  CTO  was  also  granted  200,000  options  for  the  same 
exercise price which have become vested at the grant date. 

The fair value at the grant date was estimated at approximately NIS 126 thousand, 
calculated  using  the  binomial  model  based  on  annual  standard  deviations  of 
68.97%-76.11% at the grant date, a price per share of NIS 0.219 at the grant date, 
annual discount rates of 1.9%-6.53% at the grant date and a forfeiture rate of 10%. 

The options will expire at the end of ten years from the grant date. Any options that 
are not exercised by the expiration date mentioned above will expire and not confer 
any rights whatsoever.  

As  a  result  of  termination  of  employment  of  the  CEO  in  March  2014,  439,680 
options granted to him expired.  

On August 26, 2013, the Company granted to a company owned by the outgoing 
CEO,  Mr.  Ari  Aminetzah,  1,500,000  options  that  are  exercisable  into  1,500,000 
Ordinary shares of the Company for an exercise price of NIS 0.1 per option. The 
fair value of the options at the date of appointment was estimated at approximately 
NIS 79  thousand. The options  vest  over three  years  in  two  equal  portions  so that 
every  three  months  an  equal  portion  of  options  vests.  If  by  May 31,  2013,  the 
Company raises a total of NIS 7,500 thousand, the vesting period will be shorten 
by six months. The options were allocated on August 26, 2013.  

During  2013,  2,267,879  employee  options  that  may  be  exercised  into  2,267,879 
Ordinary shares expired. 

On  March 24,  2014,  the  general  meeting  of  shareholders  approved  payment  of 
compensation  to  the  Company's  Chairman:  (1)  for  September-December  2013  - 
monthly payment of US$ 10 thousand (2) from January 8, 2014 - monthly payment 
of  NIS 50  thousand  (3)  allocation  of  423,037  unlisted  share  options  of  the 
Company  at  exercise  price  of  not  less than  the share market  price  in the  30  days 
before the allocation plus 10%. The options vest over three years in equal portions 
on  a  quarterly  basis.  Also,  the  general  meeting  approved  the  Company's 
remuneration policy. The options were allocated on April 1, 2014.  

3. 

4. 

5. 

- 108 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 18:-  SHARE-BASED PAYMENT TRANSACTIONS (Cont.) 

THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

The fair value at the grant date was estimated at approximately NIS 181 thousand. 
The  compensation  was  calculated  using  the  binomial  model  based  on  expected 
share price volatility of 71.44% at the grant date, a price per share of NIS 0.791 at 
the  grant  date,  exercise  price  of  NIS 0.789  per  share,  risk  free  interest  rates  of 
0.7%-5.74% per year computed at the grant date and a forfeiture rate of 0%.  

6. 

On  May 4,  2014,  in  furtherance  to  the  decision  of  the  Company's  Board,  the 
Company  allocated  to  the  VP  of  Strategic  and  Business  Development  266,242 
unlisted options that are exercisable into 266,242 Ordinary shares of the Company. 
The  options  vest  over  a  period  of  four  years  from  the  date  of  allocation  in  equal 
portions  on  a  quarterly  basis.  The  fair  value  at  the  grant  date  was  estimated  at 
approximately  NIS 149  thousand.  The  compensation  was  calculated  using  the 
binomial  model  based  on  expected  share  price  volatility  of  72.47%  at  the  grant 
date, a price per share of NIS 0.978 at the grant date, exercise price of NIS 0.99 per 
share  that  represents  the  average  share  market  price  in  the  30  days  before  the 
allocation  plus  10%,  risk  free  interest  rates  of  3.69%  computed  at  the  grant  date 
and a forfeiture rate of 0%.  

7. 

On  February 16,  2014,  the  Company  and  the  CEO,  Mr.  Ari  Aminetzah,  reached 
understandings  regarding  the  termination  of  his  tenure  as  the  Company's  CEO  at 
the end of March 2014. During April-May 2014, Mr. Aminetzah rendered business 
development services to the Company.  

On May 14, 2014, following the termination of the role of Mr. Ari Aminetzah as 
the CEO, 112,500 options were forfeited. 

c.  Movement during the year:  

The  following  table  lists  the  number  of  share  options,  the  weighted  average  exercise 
prices of share options and  modifications in employee and supplier option plans during 
the current year: 

2014 

2013 

Number of 
options 

Weighted 
average 
exercise 
price 
NIS 

Number of 
options 

Weighted 
average 
exercise 
price 
NIS 

Share options outstanding at beginning 

of year 

Consolidation of options as a result of 

capital consolidation 

Share options granted during the year 
Share options forfeited or expired during 

8,019,255 

(7,217,329) 
689,279 

0.73 

0.73 
0.86 

8,787,134 

- 
1,500,000 

the year 

(280,762) 

13.62 

(2,267,879) 

Share options outstanding at end of year  

1,210,443 

Share options exercisable at end of year   

377,914 

4.39 

5.45 

8,019,255 

3,547,936 

1.05 

- 
0.1 

1.55 

0.73 

0.79 

- 109 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 18:-  SHARE-BASED PAYMENT TRANSACTIONS (Cont.) 

d. 

e. 

f. 

The  weighted  average  remaining  contractual  life  of  the  share  options  outstanding  as  of 
December 31, 2014 was 8.64 years (December 31, 2013 - 8.72 years).  

The weighted average fair value of the share options granted in 2014 was NIS 0.86 (2013 
- NIS 0.10 before capital consolidation of 1 to 10). 

The  range  of  exercise  prices  of  share  options  as  of  December  31,  2014  was  NIS 0.1-
NIS 44.58 (December 31, 2013 - NIS 0.01-NIS 4.46 before capital consolidation of 1 to 
10). 

NOTE 19:-  ADDITIONAL INFORMATION TO THE ITEMS OF PROFIT OR LOSS 

a. 

Research and development expenses, 

net: 

Wages and related expenses 
Materials 
Cost of share-based payment 
Consultants and subcontractors 
Depreciation 
Patents 
Other expenses 
Participation in research and 
development expenses  

Chief Scientist income 

b. 

General and administrative expenses: 

Wages, salaries and related expenses 
Share-based payment 
Professional services including business 

development 

Insurance and directors' fees 
Depreciation 
Office maintenance and rent and other 

2014 

Year ended December 31,  
2013 
NIS in thousands 

2012 

506 
25 
8 
582 
49 
284 
375 

(29) 
- 

1,759 
95 
66 
1,594 
131 
598 
684 

- 
(278) 

3,253 
249 
(52) 
5,506 
239 
723 
516 

(74) 
(1,734) 

1,800 

4,649 

8,626 

1,581 
136 

2,562 
244 
100 
615 

5,238 

1,789 
(220) 

1,247 
334 
39 
730 

3,919 

2,181 
815 

721 
371 
46 
600 

4,734 

- 110 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 19:-  ADDITIONAL INFORMATION TO THE ITEMS OF PROFIT OR LOSS (Cont.) 

2014 

Year ended December 31,  
2013 
NIS in thousands 

2012 

c. 

Finance income (expenses): 

Finance income:  

Interest income on bank deposits 
Change in fair value of share options 
Finance income from revaluation of 

liability to the Chief Scientist 

Exchange rate differences 

Finance expenses: 

Finance expenses from interest and 

commissions 

Finance expenses from revaluation of 

liability to the Chief Scientist 

Revaluation of contingent consideration 

in a business combination 

Exchange rate differences 
Impairment of financial instrument 

d. 

Other income (expenses):  

Adjustment of contingent consideration 

recorded in statement of 
comprehensive income 

Impairment of intangible asset 
Write down of liability to the Chief 

Scientist (Note 16b) 

Capital gain 

5 
396 

- 
- 

401 

13 

56 

- 
8 
350 

427 

- 
- 

- 
115 

115 

20 
47 

1,527 
9 

1,603 

28 

- 

- 
44 
- 

72 

- 
- 

7,206 
40 

7,246 

107 
- 

- 
128 

235 

94 

21 

191 
148 
- 

454 

779 
(465) 

- 
22 

336 

- 111 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 20:-  EARNINGS (LOSS) PER SHARE 

a. 

Details  of  the  number  of  shares  and  income  (loss)  used  in  the  computation  of  earnings 
(loss) per share: 

2014 

Year ended December 31,  
2013 

2012 

Weighted 
number of 
shares 
In  
thousands  

Weighted 
number of 
shares 
In  
thousands  

Weighted 
number of 
shares 
In 
 thousands  

Loss 
NIS in 
thousands 

Income 
NIS in 
thousands  

Loss 
NIS in 
thousands  

Number of shares and 

income (loss) used in 
the computation of 
basic and diluted 
earnings (loss) per 
share  

16,072 

(7,292) 

10,178 

209 

4,256 

(13,243) 

b. 

The  computation  of  diluted  earnings  (loss)  per  share  did  not  include  the  following 
convertible securities since their inclusion would decrease the diluted earnings (loss) per 
share compared to the basic net earnings (loss) per share (anti-dilutive effect): 

1. 
2. 
3. 
3. 

1,210,443 options to employees, officers and consultants. 
9,550,391 marketable share options (series 1). 
3,415,669 non-marketable share options (series 4). 
1,850,000 non-marketable share options to investor. 

c. 

Earnings per share was adjusted retroactively for consolidation of shares that took effect 
in 2013 after the reporting date (see Note 17a).  

NOTE 21:-  OPERATING SEGMENTS 

The  Company  applies  the  principles  of  IFRS  8  regarding  operating  segments.  The  segment 
reporting  is  based  on  internal  management  reports  of  the  Company's  management  which  are 
regularly reviewed by the chief operating decision maker to make decisions about resources to 
be allocated and assess performance ("the management approach"). According to the principles 
of IFRS 8, management determined that the Company has one reportable segment in the field of 
Anti-CD3 which is administered orally to treat inflammatory diseases. 

- 112 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 22:-  TRANSACTIONS AND BALANCES WITH INTERESTED AND RELATED PARTIES  

a. 

Balances with interested and related parties: 

December 31, 2014: 

Other accounts payable 

December 31, 2013: 

Other accounts payable 

b. 

Transactions with interested and related parties: 

Year ended December 31, 2014: 

Key 
management 
personnel 

Interested 
and other 
related 
parties 

NIS in thousands 

120 

84 

Key 
management 
personnel 

Interested 
and other 
related 
parties 

NIS in thousands 

83 

77 

Key 
management 
personnel 

Interested 
and other 
related 
parties 

NIS in thousands 

General and administrative expenses 

2,323 

- 

Year ended December 31, 2013: 

Research and development expenses 

General and administrative expenses 

Key 
management 
personnel 

Interested 
and other 
related 
parties 

NIS in thousands 

1,043 

1,341 

- 

410 

- 113 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 22:-  TRANSACTIONS AND  BALANCES WITH  INTERESTED  AND RELATED PARTIES 

(Cont.) 

c. 

Benefits to key management personnel (including directors) who are not employed by the 
Company:  

Short-term benefits  
Share-based payment (see Note 18) 

2014 

Year ended December 31, 
2013 
NIS in thousands 

2012 

1,321 
111 

1,462 

1,391 
(239) 

1,152 

287 
- 

287 

d. 

Benefits to key management personnel who are employed by the Company:  

Short-term benefits  
Share-based payment (see Note 18) 

Number of individuals to whom the 

salary and benefits relate: 
Related and interested parties who are 
employed by or on behalf of the 
Company 

Interested parties and directors who 
are not employed by the Company 

2014 

Year ended December 31, 
2013 
NIS in thousands 

2012 

844 
17 

861 

2 

12 

14 

2,424 
(201) 

2,223 

2,559 
895 

3,454 

2 

10 

12 

3 

7 

10 

e.  Material agreements signed with interested and related parties:  

1. 

2. 

On  January 8,  2014,  the  Company's  Board  appointed  Mr.  Asher  Shmulevitz  as 
active Chairman of the Company's Board.  

On  February 16,  2014,  the  Company  and  the  CEO,  Mr.  Ari  Aminetzah,  reached 
understandings  regarding  the  termination  of  his  tenure  as  the  Company's  CEO  at 
the end of March 2014. During April-May 2014 Mr. Aminetzah rendered business 
development services to the Company.  

- 114 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

NOTE 22:-  TRANSACTIONS AND  BALANCES WITH  INTERESTED  AND RELATED PARTIES 

(Cont.) 

3. 

On  March 24,  2014,  the  general  meeting  of  shareholders  approved  payment  of 
compensation  to  the  Company's  Chairman:  (1)  for  September-December  2013  - 
monthly payment of US$ 10 thousand (2) from January 8, 2014 - monthly payment 
of  NIS 50  thousand  (3)  allocation  of  423,037  unlisted  share  options  of  the 
Company  at  exercise  price  of  not  less than  the share market  price  in the  30  days 
before the allocation plus 10%. The options vest over three years in equal portions 
on  a  quarterly  basis.  Also,  the  general  meeting  approved  the  Company's 
remuneration policy. The options were allocated on April 1, 2014.  

4. 

On  September 22,  2014,  the  Company's  Board  named  Mr.  Jan  Turek  as  the 
Company's  CEO.  On  March 15,  2014,  the  Company's  Board  approved  the 
conditions  to  which the  Company's  CEO  is  entitled to  for  his  employment  at  the 
Company since September 2014 (to date, the conditions have not been approved). 

NOTE 23:-  EVENTS AFTER THE REPORTING DATE 

a. 

b. 

c. 

d. 

As for entering into a binding term sheet with Dekel Pharmaceuticals Ltd., see Note 16d.  

On February 1, 2015, the Company's share options (series 2) expired.  

On March 15, 2015, the Company completed a private placement to several investors of 
about  500,000  shares  at  the  price  of  NIS 0.5  per  Ordinary  share  of  the  Company  in 
consideration  of  NIS 250  thousand  and  also  1,000,000  options  were  granted  to  the 
investors.  

On  March 29,  2015,  the  Company  entered  into  a  private  placement  agreement  with  a 
private investor (who is unrelated to the Company) for an investment of NIS 2.2 million 
in consideration of 4,400,000 Ordinary shares of the Company at the price of NIS 0.5 per 
share which will represent about 18.87% of the Company's issued and outstanding share 
capital immediately after and subject to the completion of the investment (about 13.16% 
on a fully diluted basis). The closing of the above agreement is subject to the fulfillment 
of several prerequisites within 45 days after closing, including the approval of the stock 
exchange for listing the securities allocated as above.  

- - - - - - - - - - - 

- 115 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

THERAPIX BIOSCIENCES LTD.  

FINANCIAL DATA FROM THE CONSOLIDATED FINANCIAL STATEMENTS 

ATTRIBUTABLE TO THE COMPANY 

AS OF DECEMBER 31, 2014 

- 116 - 

 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

THERAPIX BIOSCIENCES LTD.  

FINANCIAL DATA FROM THE CONSOLIDATED FINANCIAL STATEMENTS 

ATTRIBUTABLE TO THE COMPANY 

AS OF DECEMBER 31, 2014 

INDEX 

Special Auditors' Report 

Special Report in accordance with Regulation 9c 

Financial Data from the Consolidated Statements of Financial Position  
  Attributable to the Company  

Financial Data from the Consolidated Statements of Profit or Loss  
  Attributable to the Company  

Financial Data from the Consolidated Statements of Cash Flows  
  Attributable to the Company  

Additional Information  

Page 

2 

3 

4 

5 

6 - 7 

8 - 12 

- 117 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kost Forer Gabbay & 
Kasierer

1. 

3 Aminadav St.

2. 

Tel-Aviv 6706703, Israel

3. 

4.  

Tel: +972-3-6232525

Fax: +972-3-5622555
7. 

ey.com

5. 
6. 

To 
The Shareholders of Therapix Biosciences Ltd. (formerly: NasVax Ltd.) 

Dear Sirs/ Mmes., 

Re:  Special auditors' report regarding separate financial information in accordance with 
Regulation 9c to the Securities Regulations (Periodic and Immediate Reports), 1970 

We  have  audited  the  separate  financial  information  presented  pursuant  to  regulation  9c  to  the 
Securities  Regulations  (Periodic  and  Immediate  Reports),  1970  of  Therapix  Biosciences  Ltd. 
(formerly: NasVax Ltd.) ("the Company") as of December 31, 2014 and 2013 and for each of the three 
years,  the  last  of  which  ended  December  31,  2014,  which  was  included  in  the  Company's  periodic 
report. The Company's board of directors and management are responsible for the separate financial 
information. Our responsibility is to express an opinion on the separate financial information based on 
our audits. 

We conducted our audits in accordance with generally accepted auditing standards in Israel, including 
those  prescribed  by  the  Auditor's  Regulations  (Auditor's  Mode  of  Performance),  1973.  Those 
standards require that we plan and perform the audit to obtain reasonable assurance about whether the 
separate financial information is free of material misstatement. An audit includes examining, on a test 
basis, evidence supporting the amounts and disclosures in the separate financial information. An audit 
also includes assessing the accounting principles used and significant estimates made by the board of 
directors  and  management,  as  well  as  evaluating  the  overall  separate  financial  information 
presentation. We believe that our audits provide a reasonable basis for our opinion. 

In our opinion, the separate financial information referred to above is prepared, in all material respects, 
in  conformity  with  Regulation  9c  to  the  Israeli  Securities  Regulations  (Periodic  and  Immediate 
Reports), 1970. 

Without qualifying our above opinion, we draw attention to the matter discussed in a to the additional 
information to the financial data and separate financial information attributable to the Company itself 
out  of  the  Group's  consolidated  financial  statements.  For  the  year  ended  December  31,  2014,  the 
Company  incurred  losses  totaling  NIS 7,207  thousand  and  negative  cash  flows  from  operating 
activities totaling NIS 5,747 thousand for the year then ended. These factors raise substantial doubt as 
to  the  Company's  ability  to  continue  as  a  going  concern.  Management's  plans  with  respect  to  these 
matters  are  discussed  in  the  above  paragraph.  The  financial  data  and  separate  financial  information 
attributable to the Company itself out of the Group's consolidated financial statements do not include 
any adjustments to the carrying amounts and classifications of assets and liabilities that would result if 
the Company was unable to continue as a going concern.  

Haifa, Israel 
March 29, 2015 

KOST FORER GABBAY & KASIERER 
A Member of Ernst & Young Global 

- 118 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THERAPIX BIOSCIENCES LTD.  
(Formerly: NasVax Ltd.) 

Special Report in accordance with Regulation 9c 

Financial Data and Financial Information from the  

Consolidated Financial Statements Attributable to the Company 

Below  is  financial  data  and  separate  financial  information  attributable  to  the  Company  itself  from  the 
Group's consolidated financial statements as of December 31, 2014, published as part of the periodic reports 
("the  consolidated  financial  statements"),  presented  in  accordance  with  Regulation  9c  to  the  Securities 
Regulations (Periodic and Immediate Reports), 1970. 

The significant accounting policies applied in presenting this financial information are elaborated in Note 2 
to the consolidated financial statements. 

Investees - as defined in Note 1 to the consolidated financial statements.  

- 119 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Data from the Consolidated Statements of Financial Position  
Attributable to the Company  

THERAPIX BIOSCIENCES LTD. 
(Formerly: NasVax Ltd.) 

ASSETS 

CURRENT ASSETS: 

Cash and cash equivalents 
Restricted cash 
Accounts receivable 

NON-CURRENT ASSETS: 

Receivables from subsidiaries 
Investment in associate 
Property, plant and equipment 

LIABILITIES AND EQUITY (DEFICIT) 

CURRENT LIABILITIES: 

Trade payables 
Other accounts payable 
Share options 

NON-CURRENT LIABILITIES: 

Government grants 
Liabilities less assets attributable to subsidiaries 

EQUITY (DEFICIT) ATTRIBUTABLE TO THE COMPANY 

December 31,  

2014 

2013 

NIS in thousands  

594 
44 
98 

736 

4,680 
187 
69 

4,936 

5,672 

973 
132 
- 

1,105 

156 
4,554 

4,710 

(143) 

5,672 

3,510 
*)    327  
*)    110 

3,947 

4,720 
- 
297 

5,017 

8,964 

1,216 
343 
81 

1,640 

128 
3,505 

3,633 

3,691 

8,964 

*) 

Reclassified. 

The  accompanying  additional  information  is  an  integral  part  of  the  financial  data  and  separate  financial 
information. 

Date of approval of the 
financial statements 

Uri Ben-Or 
CFO 

Jan Turek 
CEO 

Asher Shmulevitz 
Chairman of the Board 

- - 120 - 
- 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Data from the Consolidated Statements of Profit or Loss  
Attributable to the Company  

THERAPIX BIOSCIENCES LTD. 
(Formerly: NasVax Ltd.) 

Research and development expenses 

General and administrative expenses 

2014 

Year ended December 31, 
2013 
NIS in thousands  

2012 

914 

4,910 

5,824 

4,632 

3,903 

8,535 

7,574 

4,552 

12,126 

Other income 

(109) 

(7,240) 

(487) 

Operating income (loss) 

(5,715) 

(1,295) 

(11,639) 

Finance income 

Finance expenses 

333 

(433) 

1,831 

(67) 

451 

(388) 

Company's share of losses of investees (including 

impairment of goodwill), net 

(1,392) 

(262) 

(1,667) 

Income (loss) attributable to the Company 

(7,207) 

207 

(13,243) 

The  accompanying  additional  information  is  an  integral  part  of  the  financial  data  and  separate  financial 
information. 

- - 121 - 
- 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Data from the Consolidated Statements of Cash Flows  
Attributable to the Company 

THERAPIX BIOSCIENCES LTD. 
(Formerly: NasVax Ltd.) 

Cash flows from the Company's operating activities: 

Income (loss) attributable to the Company 

(7,207) 

207 

(13,243) 

2014 

Year ended December 31, 
2013 
NIS in thousands  

2012 

Adjustments to reconcile income (loss) to net cash used in 

the Company's operating activities: 

Adjustments to the Company's profit and loss items:  

Depreciation and amortization 
Loss (gain) from sale of property, plant and equipment 
Change in employee benefit liabilities, net 
Cost of share-based payment 
Decrease in value of share options 
Decrease (increase) in outstanding liability to the Chief 
Scientist (including amounts recorded in research and 
development expenses) 

Write down of liability to the Chief Scientist 
Finance expenses (income), net 
Impairment of contingent consideration 
Impairment of intangible asset 
Revaluation of liability for contingent consideration in a 

business combination 

Company's share of losses of investees, net 
Impairment of financial derivatives 

Changes in the Company's asset and liability items: 

Decrease (increase) in accounts receivable 
Decrease in trade payable 
Decrease in other accounts payable  

Cash received by the Company during the year for:  

67 
(38) 
- 
144 
(81) 

28 
- 
(5) 
- 
- 

- 
1,392 
350 

1,871 

52 
(243) 
(211) 

(402) 

160 
(34) 
(20) 
(154) 
(30) 

(1,805) 
(7,206) 
(20) 
- 
- 

- 
262 
- 

(8,847) 

(143) 
(177) 
(53) 

(373) 

255 
(4) 
(7) 
763 
- 

(1,305) 
- 
(107) 
(779) 
296 

191 
1,667 
- 

970 

(466) 
(843) 
(222) 

(1,531) 

Interest received 

5 

20 

107 

Net cash used in the Company's operating activities 

(5,747) 

(8,993) 

(13,697) 

The  accompanying  additional  information  is  an  integral  part  of  the  financial  data  and  separate  financial 
information. 

- - 122 - 
- 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Data from the Consolidated Statements of Cash Flows  
Attributable to the Company 

THERAPIX BIOSCIENCES LTD. 
(Formerly: NasVax Ltd.) 

Cash flows from the Company's investing activities: 

Proceeds from sale of property, plant and equipment 
Purchase of property, plant and equipment 
Movement in restricted cash 
Investment in company accounted for at equity  

Net cash provided by (used in) the Company's investing 

activities 

Cash flows from the Company's financing activities: 

Exercise of options into shares 
Issue of share capital and share options (less issuance 

expenses) 

Receipts from the Chief Scientist 

Net cash provided by the Company's financing activities 

Increase (decrease) in cash and cash equivalents  
Cash and cash equivalents at the beginning of the year 

Cash and cash equivalents at the end of the year 

2014 

Year ended December 31, 
2013 
NIS in thousands 

2012 

201 
(2) 
283 
(870) 

(388) 

- 

3,219 
- 

3,219 

(2,916) 
3,510 

594 

34 
(6) 
- 
- 

28 

338 

9,879 
486 

10,703 

1,738 
1,772 

3,510 

5 
(70) 
- 
- 

(65) 

    - 

1,759 
2,612 

4,371 

(9,391) 
11,163 

1,772 

The  accompanying  additional  information  is  an  integral  part  of  the  financial  data  and  separate  financial 
information. 

- - 123 - 
- 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. 

General 

For  the  year  ended  December  31,  2014,  the  Company  had  negative  cash  flows  from  operating 
activities  totaling  NIS 5,747  thousand  and  accumulated  deficit  totaling  NIS 103,380  thousand  and 
recurring operating losses. 

The balance of cash at the Company's hands may not be sufficient to finance its operating activities in 
the period beyond 12 months after the date of the approval of the financial statements.  

These factors raise substantial doubt as to the Group's ability to continue as a "going concern".  

The Company finances its operations by raising capital from private and institutional sources and by 
collaborating with leading multinational corporations in the industry. The Company's management is 
focusing on securing the Company's financial stability, among others, by exploring one or more of the 
above alternatives.  

The  financial  data  and  separate  financial  information  attributable  to  the  Company  itself  out  of  the 
Group's consolidated financial statements do not include any adjustments to the carrying amounts and 
classifications of assets and liabilities that would result if the Company was unable to continue as a 
going concern.  

b. 

Balance of cash and cash equivalents attributable to the Company (excluding amounts in respect 
of investees): 

December 31, 2014: 

Cash equivalents 

December 31, 2013: 

Cash 
Cash equivalents 

  Unlinked 

Total 

NIS in thousands 

594 

594 

  Linked to 
US dollar 

  Unlinked 
NIS in thousands 

Total 

- 
1,457 

1,457 

2,053 
- 

2,053 

2,053 
1,457 

3,510 

- 124 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
c. 

Disclosure  of  financial  assets  attributable  to  the  Company  (excluding  amounts  in  respect  of 
investees): 

1. 

Details  of  material  investments  attributable  to  the  Company  by  groups  of  financial  assets 
pursuant to IAS 39: 

Cash and cash equivalents 

Restricted cash 

Accounts receivable 

December 31, 

2014 

2013 

NIS in thousands 

594 

44 

98 

3,510 

327 

110  

The expected date of realization of accounts receivable is up to one year. Accounts receivable 
and cash are unlinked. 

2. 

Liquidity risk attributable to the Company:  

The  table  below  presents  the  maturity  profile  of  the  Group's  financial  liabilities  based  on 
contractual undiscounted payments (including interest payments):  

December 31, 2014: 

Trade payables 
Other accounts payable 
Government grants 

December 31, 2013: 

Trade payables 
Other accounts payable 
Share options 
Government grants 

*) 

Reclassified.  

  Less than 
one year 

Over four 
years 
NIS in thousands  

Total 

973 
132 
- 

1,105 

- 
- 
4,254 

4,254 

973 
132 
4,254 

5,359 

  Less than 
one year 

Over four 
years 
NIS in thousands  

Total 

1,216 
343 
81 
- 

1,640 

- 
- 
- 
4,338 

4,338 

1,216 
343 
81 
  *)  4,338 

5,978 

- 125 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
d. 

Disclosure  of  balances  of  deferred  tax  assets  and  liabilities  attributable  to  the  Company 
(excluding amounts in respect of investees) and disclosure of tax income or expense attributable 
to the Company (excluding amounts in respect of investees): 

Taxes on income attributable to the Company: 

1. 

Tax laws applicable to the Company: 

As  for  the  tax  laws  applicable  to  the  Company,  see  Note  13a  to  the  consolidated  financial 
statements. 

2. 

Tax rates applicable to the Company: 

As  for  the  tax  rates  applicable  to  the  Company,  see  Note  13a  to  the  consolidated  financial 
statements. 

3. 

Tax assessments attributable to the Company: 

The assessments of the Company are deemed final through the 2010 tax year. 

4. 

Carryforward tax losses and other temporary differences attributable to the Company:  

The  Company  has  tax  losses  in  Israel  that  can  be  carried  forward  indefinitely  totaling 
approximately NIS 76 million.  

No deferred tax assets relating to carryforward business losses and other temporary differences 
have been recognized because their utilization in the foreseeable future is not probable.  

e.  Material loans, balances and commitments with investees:  

Balances and transactions with investees: 

1. 

Balances with investees: 

Receivables from subsidiaries 

4,680 

 4,720 

December 31, 

2014 

2013 

NIS in thousands 

- 126 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
e.  Material loans, balances and commitments with investees: (Cont.) 

2. 

Transactions with investees: 

2014 

Year ended December 31, 
2013 
NIS in thousands 

2012 

Participation in investees' expenses 

133 

262 

261 

3. 

Commitments: 

a) 

On  June  27,  2007,  the  Company  founded  NasVax  Inc.,  a  U.S.  subsidiary  whose  main 
activity is to provide business and marketing consulting services to the parent company. 
Therapix  Biosciences  Ltd.  (formerly:  NasVax  Ltd.)  and  the  subsidiary,  NasVax  Inc., 
signed a service agreement which determines the following: 

1) 

2) 

3) 

The  subsidiary  will  provide  Therapix  Biosciences  Ltd.  (formerly:  NasVax  Ltd.) 
services as specified in the agreement. 

NasVax Inc. has no authority to bind the Company by any contractual obligations 
to third parties. 

All the rights and assets in the subsidiary or generated by it are exclusively owned 
by the Company. 

b) 

Payment for services:  

In consideration for the services, Therapix Biosciences Ltd. (formerly: NasVax Ltd.) will 
pay its subsidiary for the costs of rendering the services specified in the agreement plus a 
5% margin of total costs (cost + 5%). 

Shareholders' loan: 

NasVax Inc. will pay the Company annual interest of 5.25% on shareholders' loan. As of 
the reporting date, the subsidiary has no employees. 

c) 

On July 12, 2009, the Company acquired the entire issued share capital of  Ormaion Bio 
Ltd.  (formerly:  Protea  Vaccine  Technologies  Ltd.)  ("Ormaion").  In  September  2013,  as 
part  of  the  investment  agreement,  the  Company  allocated  to  the  Chinese  company, 
Acebright Holding Limited, 10% of the issued and outstanding capital of Ormaion.  

- 127 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
e.  Material loans, balances and commitments with investees: (Cont.) 

d) 

e) 

f) 

On October 13, 2013, the Company founded Brain Bright Ltd. As of the reporting date, 
the subsidiary has no activity and it has no employees. 

As  for  information  regarding  the  investment  agreement  between  the  Company  and 
LaraPharm Ltd., see Note 13d to the consolidated financial statements.  

As  for  information  regarding  a  binding  term  sheet  between  the  Company  and  Dekel 
Pharmaceuticals Ltd., see Note 13e to the consolidated financial statements.  

f. 

Events after the reporting date 

See Note 23 to the consolidated financial statements. 

- - - - - - - - - - - - - - 

- 128 -