Quarterlytics / Communication Services / Home Improvement / Tile Shop Holdings

Tile Shop Holdings

tts · NASDAQ Communication Services
Claim this profile
Ticker tts
Exchange NASDAQ
Sector Communication Services
Industry Home Improvement
Employees 1001-5000
← All annual reports
FY2024 Annual Report · Tile Shop Holdings
Sign in to download
Loading PDF…
Table of Contents
 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-K
 
☒  Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the fiscal year ended December 31, 2024 
or
☐  Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
 
Commission File Number: 001-35629
 
TILE SHOP HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
 
 
 
 
Delaware
45-5538095
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
 
14000 Carlson Parkway, Plymouth, Minnesota 55441
(Address of principal executive offices, including zip code)
(763) 852-2950
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
 
 
 
 
Title of each class 
Trading symbol(s)
Name of each exchange on which registered
Common Stock, $0.0001 par value
TTSH
The Nasdaq Stock Market LLC
 
Securities registered pursuant to Section 12(g) of the Act: 
None 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 
months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 
232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒  No ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth 
company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. 
  
 
 
 
Large accelerated filer ☐
Accelerated filer ☒
Non-accelerated filer ☐
Smaller reporting company ☒
 
Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial 
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial 
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒
 
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the 
correction of an error to previously issued financial statements. ☐
 
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the 
registrant’s executive officers during the relevant recovery period pursuant to § 240.10D-1(b). ☐
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐  No ☒
 
The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold as 
of the last business day of the registrant’s most recently completed second fiscal quarter was approximately: $196,850,780. 
 
As of February 24, 2025, the registrant had 44,657,898 shares of common stock outstanding.
 

Table of Contents
 
 
 
DOCUMENTS INCORPORATED BY REFERENCE
 
Certain information required by Part III is incorporated by reference from the Company’s Definitive Proxy Statement for the Annual Meeting of Stockholders, or an amendment 
to this Form 10-K, which the Company intends to file with the SEC within 120 days after the fiscal year end covered by this report. 
 
 
 
 
 
 

Table of Contents
 
 
TILE SHOP HOLDINGS, INC. FORM 10-K
 
 
 
 
 
TABLE OF CONTENTS
 
 
 
 
PART I
 
 
 
ITEM 1.
BUSINESS
1
 
ITEM 1A.
RISK FACTORS
5
 
ITEM 1B.
UNRESOLVED STAFF COMMENTS
15
 
ITEM 1C.
CYBERSECURITY
15
 
ITEM 2.
PROPERTIES
17
 
ITEM 3.
LEGAL PROCEEDINGS
17
 
ITEM 4.
MINE SAFETY DISCLOSURES
17
 
 
 
 
PART II
 
 
 
ITEM 5.
MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER 
PURCHASES OF EQUITY SECURITIES
18
 
ITEM 6.
[RESERVED]
20
 
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
20
 
ITEM 7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
28
 
ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
29
 
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
29
 
ITEM 9A.
CONTROLS AND PROCEDURES
29
 
ITEM 9B.
OTHER INFORMATION
31
 
ITEM 9C.
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
31
 
 
 
 
PART III
 
 
 
ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
32
 
ITEM 11.
EXECUTIVE COMPENSATION
32
 
ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER 
MATTERS
32
 
ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
33
 
ITEM 14.
PRINCIPAL ACCOUNTANT FEES AND SERVICES
33
 
 
 
 
PART IV
 
 
 
ITEM 15.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
34
 
ITEM 16.
FORM 10-K SUMMARY
34
 
 
 
 
SIGNATURES
62
 
 
 
 
 
 
POWER OF ATTORNEY 
63
 
 
 
 

Table of Contents
 
 
 
PART I
ITEM 1. BUSINESS
 
Overview
 
The Tile Shop, LLC (“The Tile Shop”) was founded in 1985 and Tile Shop Holdings, Inc. (“Holdings,” and together with its wholly owned subsidiaries, 
including The Tile Shop, the “Company” or “we”) was incorporated in Delaware in June 2012. We are a specialty retailer of man-made and natural stone tiles, 
luxury vinyl tiles, setting and maintenance materials, and related accessories in the United States. Our assortment includes over 6,000 products from around the 
world. Natural stone products include marble, travertine, granite, quartz, sandstone, slate, and onyx tiles. Man-made products include ceramic, porcelain, glass, 
cement, wood look, metal and luxury vinyl tile. The majority of our tile products are sold under our proprietary Rush River and Fired Earth brand names. We 
purchase our tile products, accessories and tools directly from our global network of suppliers. We manufacture our own setting and maintenance materials, 
such as thinset, grout and sealer, under our Superior brand name, as well as work with other suppliers to manufacture private label products. As of 
December 31, 2024, we operated 142 stores in 31 states and the District of Columbia, with an average size of approximately 20,000 square feet. 
 
We believe that our long-term vendor relationships, together with our design, manufacturing and distribution capabilities, enable us to offer a broad assortment 
of high-quality products to our customers, who are primarily homeowners and professionals, at competitive prices. We have invested significant resources to 
develop our proprietary brands and product sources and believe that we are a leading retailer of man-made and natural stone tiles, luxury vinyl tiles, setting and 
maintenance materials, and related accessories in the United States.
 
In 2024, we reported net sales and income from operations of $347.1 million and $3.5 million, respectively. Our 2023 and 2022 net sales were $377.1 million 
and $394.7 million, respectively, and our 2023 and 2022 income from operations was $16.2 million and $22.6 million, respectively. As of December 31, 2024 
and 2023, we had total assets of $319.6 million and $316.7 million, respectively.
 
Competitive Strengths
 
We believe that the following factors differentiate us from our competitors.
 
Broad Product Assortment at Attractive Prices – We offer over 6,000 natural stone, man-made and luxury vinyl tile products, setting and maintenance 
materials, accessories, and tools. We are able to maintain competitive prices by purchasing tile and accessories directly from producers and manufacturing our 
own setting and maintenance materials.
 
Customer Service and Satisfaction – Our sales personnel are highly-trained and knowledgeable about the technical and design aspects of our products. In 
addition, we provide one-on-one installation training as required to meet customer needs. We accept returns up to two months following the date of the sale, 
with no restocking fees.
 
Inspiring Customer Experience – In each store, our products are brought to life by showcasing a broad array of the items we offer in up to 50 different vignettes 
of bathrooms, kitchens, fireplaces, foyers, and other distinct spaces. Our stores are spacious, well-lit, and organized by product type to simplify our customers’ 
shopping experience.
 
Global Sourcing Capabilities – We have long-standing relationships with our tile suppliers throughout the world and work with them to design products 
exclusively for us. We believe that these direct relationships differentiate us from our competitors.
 
Proprietary Branding – We sell the majority of our products under our proprietary brand names, which helps us to differentiate our products from those of our 
competitors. We offer products across a range of price points and quality levels, which allows us to target discrete market segments and to appeal to diverse 
groups of customers.
 
Centralized Distribution System – We service our store locations from four distribution centers. Our distribution centers, located in Michigan, Oklahoma, 
Virginia, and Wisconsin, are located to cost effectively service our existing stores.
 
Strategic Plan 
 
We are committed to carrying an outstanding assortment, offering unsurpassed customer service, and showcasing excellence within our industry. These 
principles have always been core to our strategy and will continue to be as we move into 2025. 
 
1

Table of Contents
 
 
Key elements of our 2025 strategy include:
 
People First – We pride ourselves on offering the best service in our industry, and our employees are the key to our success. We are committed to continuing to 
invest in training and development programs to enhance the skill sets of all employees. We are also continuing to take steps to improve engagement, 
communication and collaboration across our teams.   
 
Focused Retail Execution – We believe profitable growth is tied to our ability to leverage best practices and technology to improve productivity in each of our 
store locations. We have defined critical success measures, tactics to drive improvement in each area of focus, and reporting processes to monitor progress. 
 
Supply Chain – We strive to increase efficiencies within our distribution channels and transparency of product availability throughout our distribution center 
and store locations. This enhances our ability to provide the best service in our industry and deliver products our customers desire wherever they may need 
them.
 
Assortment Management –We curate an industry leading assortment, which is a foundational aspect of our strategy. Our assortment includes good, better, and 
best options for our customers within each of the product categories we carry in our stores and online. We continue to focus on maintaining an assortment that 
differentiates our brand.
 
Sales Model
 
We principally sell our products directly to homeowners and professionals. With regard to individual customers, we believe that, due to the average cost and 
relative infrequency of a tile purchase, many of our individual customers conduct extensive research using multiple channels before making a purchase 
decision. Our sales strategy emphasizes customer service by providing comprehensive and convenient educational tools on our website and in our stores for our 
customers to learn about our products and the tile installation process. Our website contains a broad range of information regarding our tile products, setting and 
maintenance materials, and accessories. Customers can order samples, view catalogs, or purchase products from our stores or online. Customers can choose to 
have their purchases delivered or picked up at one of our stores. We believe this strategy also positions us well with professional customers who are influenced 
by the preferences of individual homeowners.
 
Our stores are designed to emphasize our products in a visually appealing showroom format. Our average store is approximately 20,000 square feet, with a 
majority of the square footage devoted to the showroom. Several thousand square feet is used for warehouse space, which is used primarily to hold customer 
orders waiting to be picked up or delivered. Our stores are typically accessible from major roadways and have significant visibility to passing traffic. We can 
adapt to a range of existing buildings, whether free-standing or in shopping centers. All of our stores are leased.
 
A staffing model for a typical store consists of a manager, an assistant manager, sales associates, and a warehouse leader. Our store managers are responsible for 
store operations and for overseeing our customers’ shopping experience. 
 
Our website, TileShop.com, supplements our store experience and is designed for consumers to learn about our brand, our value propositions, and our product 
assortment, installation techniques and additional customer room gallery design inspiration. In recent years, we have expanded our online experience to include 
online shopping.
 
Marketing
 
We utilize a variety of marketing strategies and programs to acquire and retain customers, including both consumers and trade professionals. Our advertising 
primarily consists of digital media, direct marketing, including email and postal mail, in store events, and mobile advertisements. We continually test and learn 
from new media and adjust our programs based on performance.
 
Our website, TileShop.com, supports desktop, tablet, and mobile devices and is designed for consumers, trade professionals and industry stakeholders to learn 
about our brand, our value propositions, and our product assortment and installation techniques, and to look up our store locations and account information. On 
social media, #TheTileShop provides current and prospective customers a high level of brand engagement and enables customers to share their finished projects 
in our inspiration gallery. 
 
Products 
 
We offer an extensive and complete assortment of natural stone, man-made and luxury vinyl tile products, sourced directly from our suppliers. Natural stone 
products include marble, travertine, granite, quartz, sandstone, slate, and onyx tiles. Man-made products include ceramic, porcelain, glass, cement, wood look, 
metal and luxury vinyl tile. Our wide assortment of accessories, including trim pieces, mosaics, pencils, listellos, and other unique products, encourages our 
customers to make a fashion statement with their tile project and helps us to deliver a high level of customer satisfaction and drive repeat business. We also 
offer a broad range of setting and maintenance materials, such as thinset, grout, sealers, and accessories, including installation tools, shower and bath shelves, 
2

Table of Contents
 
drains, and similar products. We also offer customers delivery service through third-party freight providers. We sell most of our products under our proprietary 
brand names, including Superior Adhesives & Chemicals, Superior Tools & Supplies, Rush River, and Fired Earth. In total, we offer over 6,000 different tile 
products, setting and maintenance materials, and accessory products. The percentage of our net sales represented by each product category was as follows for 
the years ended December 31, 2024 and 2023:
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
Years Ended December 31,
 
 
2024
  
2023
 
Man-made tiles
 
54 %
 
54 %
Natural stone tiles
 
21  
 
21  
Setting and maintenance materials
 
15  
 
15  
Accessories
 
8  
 
8  
Delivery service
 
2  
 
2  
 
 
100 %
 
100 %
 
Suppliers
 
We have long-standing relationships with our suppliers throughout the world and work with them to design and manufacture products exclusively for us. We 
believe that these direct relationships differentiate us from our competitors. 
 
We currently purchase tile products from approximately 200 different suppliers. Our top ten tile suppliers accounted for 44% of our purchases in 2024. Our 
largest supplier accounted for approximately 11% of our total purchases in 2024. We believe that alternative and competitive suppliers are available for many of 
our products. The percentage of our total purchases from the following continents was as follows for the years ended December 31, 2024 and 2023: 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
Years Ended December 31,
 
 
2024  
 
2023
 
North America
 
41 %
 
46 %
Europe 
 
32  
 
29  
Asia
 
20  
 
17  
South America
 
6  
 
7  
Africa
 
1  
 
1  
 
 
100 %
 
100 %
 
 
 
 
  
 
 
Our inventory balance decreased by $7.4 million from $93.7 million to $86.3 million as of December 31, 2023 and December 31, 2024, respectively.  The 
decrease in inventory is due to steps taken to reduce inventory quantities as well as a decrease in inventory costs stemming from a stabilization in ocean freight 
rates and steps taken to shift sourcing of certain products in our assortment to lower cost suppliers.  The increase in the percentage of purchases from European 
and Asian suppliers is primarily due to the shift in sourcing to lower cost suppliers.
 
Distribution and Order Fulfillment
 
We take possession of our products in the country of origin and arrange for transportation to our four distribution centers located in Michigan, Oklahoma, 
Virginia and Wisconsin. We also manufacture many of our setting and maintenance materials in Michigan, Oklahoma, Virginia, and Wisconsin. We maintain a 
large inventory of products in order to quickly fulfill customer orders. 
 
We fulfill customer orders primarily by shipping our products to our stores where customers can either pick them up or arrange for home delivery. We continue 
to evaluate logistics alternatives to best serve our store base and our customers. 
 
Competition
 
The retail tile market is highly-fragmented. We compete directly with regional and local specialty retailers of tile, factory-direct stores, a large number of 
privately-owned, single-site stores, and online-only competitors. In addition, we compete with large national home improvement centers that offer a wide range 
of home improvement products, including flooring. We also compete indirectly with companies that sell other types of floor coverings, including wood floors, 
carpet, and vinyl. The barriers of entry into the retail tile industry are relatively low and new or existing tile retailers could enter our markets and increase the 
competition that we face. Many of our competitors enjoy competitive advantages over us, such as greater name recognition, longer operating histories, more 
varied product offerings, and greater financial, technical, and other resources.
 
3

Table of Contents
 
 
We believe that the key competitive factors in the retail tile industry include:
 

product assortment;

product presentation; 

customer service;

store location;

availability of inventory; and

price.
 
We believe that we compete favorably with respect to each of these factors by providing a highly diverse selection of products to our customers, at an attractive 
value, in appealing and convenient store locations, with exceptional customer service and on-site instructional opportunities. Further, while some larger factory-
direct competitors manufacture their own products, many of our competitors do not maintain their own inventory and instead purchase their tile from domestic 
manufacturers or distributors when they receive an order from a customer. We also believe that we offer a broader range of products and stronger in-store 
customer support than these competitors.
 
Human Capital
 
We believe that our employees are our strongest competitive advantage and the high-quality service that they provide sets us apart from others in our industry. 
As of December 31, 2024, we had 1,291 employees, 1,075 of whom were full-time and none who were represented by a union. This includes 959 employees 
who work in our stores, 115 who work in corporate, store support, infrastructure or similar functions, and 217 who work in our distribution and manufacturing 
facilities. 
 
The Company’s Board of Directors (the “Board” or “Board of Directors”), through its Compensation Committee, provides oversight of human capital matters 
and reviews the Company’s compensation and benefits programs, as well as management development and succession planning practices and strategies.
 
Our principal human capital objectives are to attract, develop and retain people who are committed to our goal of providing the best service in our industry. To 
support these objectives, our human resources programs seek to:
 

Reward our employees through highly competitive total compensation and benefit programs designed to reward exceptional performance, promote 
teamwork and support our employees’ total wellbeing.

Provide development opportunities to enhance sales skills, product knowledge, exposure to the latest design trends, safety, teamwork and leadership.

Enhance our culture through efforts aimed at promoting fairness and opportunity throughout the workplace.
 
Intellectual Property and Trademarks
 
We have registered and unregistered trademarks for all of our brands, including 25 registered trademarks. We regard our intellectual property as having 
significant value, and our brands are an important factor in the marketing of our products. Accordingly, we have taken, and continue to take, appropriate steps 
to protect our intellectual property.
 
Government Regulation
 
We are subject to extensive and varied federal, state and local government regulation in the jurisdictions in which we operate, including laws and regulations 
relating to our relationships with our employees, public health and safety, zoning, and fire codes. We operate each of our stores, offices, and distribution and 
manufacturing facilities in accordance with standards and procedures designed to comply with applicable laws, codes, and regulations.
 
Our operations and properties are also subject to federal, state and local laws and regulations relating to the use, storage, handling, generation, transportation, 
treatment, emission, release, discharge and disposal of hazardous materials, substances, and wastes and relating to the investigation and cleanup of 
contaminated properties, including off-site disposal locations. We do not incur significant costs complying with environmental laws and regulations. However, 
we could be subject to material costs, liabilities, or claims relating to environmental compliance in the future, especially in the event of changes in existing laws 
and regulations or in their interpretation.
 
Products that we import into the United States are subject to laws and regulations imposed in conjunction with such importation, including those issued and 
enforced by U.S. Customs and Border Protection. We work closely with our suppliers to ensure compliance with the applicable laws and regulations in these 
areas.
4

Table of Contents
 
 
 
Financial Information about Geographic Areas 
 
A majority of our revenues and profits are generated within the United States and all of our long-lived assets are located within the United States as well.
 
Available Information
 
We are subject to the reporting requirements of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Exchange Act requires us to file 
periodic reports, proxy statements and other information with the Securities and Exchange Commission (“SEC”). The SEC maintains a website that contains 
reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. These materials may be obtained 
electronically by accessing the SEC’s website at http://www.sec.gov.
 
We maintain a website at www.tileshop.com. Information contained on or accessible through our website is not a part of, and is not incorporated by reference 
into, this Form 10-K or any other report or document we file with the SEC. Any reference to our website is intended to be an inactive textual reference only. We 
make our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports available on our 
website, free of charge, as soon as reasonably practicable after such reports have been filed with or furnished to the SEC. Our Code of Business Conduct and 
Ethics, as well as any waivers from and amendments to the Code of Business Conduct and Ethics, is also posted on our website. 
 
We intend to use the investor relations section of our website, investors.tileshop.com, as a means of disclosing material non-public information and for 
complying with our disclosure obligations under SEC Regulation FD. Such disclosures will be included on our website under the heading News and Events. 
Accordingly, investors should monitor such portions of our website, in addition to following our press releases, SEC filings and public conference calls and 
webcasts. 
 
This report includes market data and certain other statistical information and estimates that are based on reports and other publications from industry analysts, 
market research firms, and other independent sources, as well as management’s own good faith estimates and analyses. We believe these third-party reports to 
be reputable, but have not independently verified the underlying data sources, methodologies, or assumptions. The reports and other publications referenced are 
generally available to the public and were not commissioned by us. Information that is based on estimates, forecasts, projections, market research, or similar 
methodologies is inherently subject to uncertainties, and actual events or circumstances may differ materially from events and circumstances reflected in this 
information.
 
ITEM 1A. RISK FACTORS
 
The following are material factors known to us that could adversely affect our business, financial condition, or operating results, as well as adversely affect the 
value of an investment in our common stock. These risks could cause our actual results to differ materially from our historical experience and from results 
predicted by forward-looking statements. All forward-looking statements made by us are qualified by the risks described below. Disclosures of risks should not 
be interpreted to imply that the risks have not already materialized, and there may be additional risks that are not presently material or known. You should 
carefully consider each of the following risks and all other information set forth in this report.
 
Risks Related to Our Growth Strategy
 
Our ability to grow and remain profitable may be limited by direct or indirect competition in the highly-competitive retail tile industry.
 
The retail tile industry in the United States is highly competitive. Participants in the tile industry compete primarily based on product variety, customer service, 
store location, and price. There can be no assurance that we will be able to continue to compete favorably with our competitors in these areas. Our store 
competitors include large national home centers, regional and local specialty retailers of tile, factory-direct stores, privately-owned, single-site stores and 
online-only competitors. We also compete indirectly with companies that sell other types of floor coverings, including wood floors, carpet, and vinyl sheet. In 
the past, we have faced periods of heightened competition that materially affected our results of operations. Certain of our competitors have greater name 
recognition, longer operating histories, more varied product offerings, and substantially greater financial and other resources than us. Accordingly, we may face 
periods of intense competition in the future that could have a material adverse effect on our planned growth and future results of operations. Moreover, the 
barriers to entry into the retail tile industry are relatively low. New or existing retailers could enter our markets and increase the competition that we face. In 
addition, manufacturers and suppliers of tile and related products, including those whose products we currently sell, could enter the United States retail tile 
market and start directly competing with us. Further, the retail industry in general is subject to rapid technological change, which may increase the amount of 
capital we spend in the future as we work to sustain and grow our technological infrastructure and digital commerce capabilities in order to remain competitive. 
5

Table of Contents
 
Competition in existing and new markets may also prevent or delay our ability to gain relative market share. Any of the developments described above could 
have a material adverse effect on our planned growth and future results of operations.
 
Any failure by us to successfully anticipate consumer trends may lead to loss of consumer acceptance of our products, resulting in reduced revenues.
 
Our success depends on our ability to anticipate and respond to changing trends in the tile industry and consumer demands in a timely manner. If we fail to 
identify and respond to emerging trends, consumer acceptance of our merchandise and our image with current or potential customers may be harmed, which 
could reduce our revenue potential. Additionally, if we misjudge market trends, we may significantly overstock unpopular products and be forced to reduce the 
sales price of such products, which would have a negative impact on our gross profit and cash flow. Conversely, shortages of products that prove popular, or 
increases in our pricing as a result of general product shortages, supply chain disruptions and inflationary cost pressure, could cause customers to seek 
alternative sources of such products, as well as other products they may have purchased from us, which could also reduce our revenues.
 
If we are unable to effectively manage our online sales, our reputation and operating results may be harmed.
 
Consumers are increasingly embracing shopping online and through mobile commerce applications. Any failure on our part to provide an attractive, reliable 
and user-friendly digital platform that offers a wide assortment of merchandise and meets the changing expectations of online shoppers could place us at a 
competitive disadvantage, result in the loss of e-commerce and other sales, harm our reputation with consumers, and have a material adverse impact on the 
growth of our e-commerce business and on our business and results of operations. We are vulnerable to certain risks and uncertainties associated with our e-
commerce operations, including changes in required technology interfaces, website downtime and other technical failures, costs and technical issues for 
upgrades of our website software, computer viruses, changes in applicable federal and state regulations, security breaches and consumer privacy concerns. If 
not managed, these risks could adversely impact our operating results.
 
Any future expansion will be dependent upon, and limited by, the availability of adequate capital.
 
Any future expansion strategy will require adequate capital for, among other purposes, opening new stores, distribution centers, and manufacturing facilities, as 
well as entering new markets. Such expenditures will include researching real estate and consumer markets, leases, inventory, property and equipment costs, 
integration of new stores and markets into company-wide systems and programs, and other costs associated with new stores and market entry expenses and 
growth. If cash generated internally is insufficient to fund capital requirements, we will require additional debt or equity financing. Adequate financing may not 
be available or, if available, may not be available on terms satisfactory to us. In addition, our credit facility may limit the amount of capital expenditures that we 
may make annually, depending on our ability to satisfy applicable financial and other covenants. If we fail to obtain sufficient additional capital in the future or 
we are unable to make capital expenditures under our credit facility, we could be forced to curtail our expansion strategies by reducing or delaying capital 
expenditures relating to new stores and new market entry. As a result, there can be no assurance that we will be able to fund our current plans for the opening of 
new stores or entry into new markets.
 
Our success depends on the effectiveness of our marketing strategy.
 
We believe that our growth was achieved in part through the effectiveness of our marketing strategy, which uses a variety of marketing channels, tactics and 
methods to reach a qualified audience. Our diversified strategy includes traditional media advertising in print and direct mail, digital media through online 
advertising, social media marketing, search engine optimization, email marketing, influencer marketing and content marketing, which involves creating and 
distributing brand content such as blogs and videos. If our marketing strategies fail to draw customers in the future, or if the cost of advertising or other 
marketing materials increases significantly, we could experience declines in our net sales and operating results. In addition, our limited use of discount and 
promotional offers could fail to attract customers, resulting in a decrease in store traffic.  
 
In recent years, there has been a substantial increase in the use of social media platforms by consumers. Negative commentary regarding us or the products we 
sell may be posted on social media platforms or other electronic means at any time and may be adverse to our reputation or business. Customers value readily 
available information and often act on such information without further investigation and without regard to its accuracy. Any harm to us or the products we sell 
may be immediate without allowing us an opportunity for redress or correction.
 
Risks Related to our Business, Operations and Financial Condition 
 
Numerous economic factors, including inflation, our exposure to the U.S. housing industry, and an economic recession or downturn, or a downturn in the 
U.S. housing industry, could adversely affect us.
 
Our results of operations are sensitive to changes in macroeconomic conditions that affect consumer spending, including discretionary spending, especially as a 
substantial portion of the products we offer are products that consumers may view as discretionary items 
6

Table of Contents
 
rather than necessities. Difficult macroeconomic conditions also affect our customers’ ability to obtain consumer credit. In recent years, high inflation has 
negatively impacted consumer confidence and discretionary spending; in addition, the U.S. Federal Reserve raised interest rates several times in response to 
concerns about such inflation. Although the Federal Reserve began to reduce interest rates beginning in fall 2024, the inflationary outlook in the United States 
remains uncertain, and the Federal Reserve may not continue to implement such decreases or may raise interest rates again. The impact of inflation and high 
interest rates on various areas of our business, including labor, product costs and interest expenses, has negatively impacted our business, financial condition 
and results of operations, and while we have worked to mitigate such impacts, including increasing our prices, we may not be able to mitigate any future 
impacts of inflation or high interest rates. In addition, while inflation has recently slowed and further interest rate increases are currently not anticipated, 
economic uncertainty and the potential for an economic recession remains. We are unable to predict any future trends in the rate of inflation and interest rates, 
and if (and to the extent that) we are unable to recover higher costs in the event of future increases in inflation or interest rates, such increases could adversely 
affect our business, financial condition or results of operations. 
 
We believe that our tile sales are affected by the strength of the U.S. housing industry, and downturns in the U.S. housing industry could have a material adverse 
effect on our financial results, business, and prospects. The housing industry depends on a number of factors that are beyond our control, including interest 
rates, inflation, tax policy, trade policy, employment levels, consumer confidence, credit availability, real estate prices, home-price appreciation, existing home 
sales, demographic trends, weather conditions, natural disasters and general economic conditions. Any one or a combination of these factors could result in 
decreased demand for our products, reduce spending on homebuilding or remodeling of existing homes or cause purchases of new and existing homes to 
decline, which could adversely affect our business, financial condition, and operating results.
 
Our comparable store sales fluctuate due to a variety of economic, operating, industry and environmental factors and may not be a fair indicator of our 
overall performance.
 
Our comparable store sales have experienced fluctuations, which can be expected to continue. Numerous factors affect our comparable store sales results, 
including, among others, the timing of new and relocated store openings, the relative proportion of new and relocated stores to mature stores, cannibalization 
resulting from the opening of new stores in existing markets, changes in advertising and other operating costs, the timing and level of markdowns, changes in 
our product mix, weather conditions, which may be exacerbated by the effects of climate change, retail trends, the retail sales environment, economic and 
geopolitical conditions, inflation, the impact of competition, and our ability to execute our business strategy. As a result, comparable store sales or operating 
results may fluctuate and may cause the price of our securities to fluctuate significantly. Therefore, we believe that period-to-period comparisons of our 
comparable store sales may not be a reliable indicator of our future overall operating performance.
 
If customers are unable to obtain third-party financing at satisfactory rates, sales of our products could be materially adversely affected.
 
Reduced access to credit may adversely affect the ability of consumers to purchase our products and may adversely impact our ability to offer customers credit 
card financing through third-party credit providers on terms similar to those offered currently, or at all. In addition, economic conditions, including decreases in 
access to credit, may result in financial difficulties, leading to restructuring, bankruptcies, liquidations and other unfavorable events for our customers, which 
may adversely impact our industry, business, and results of operations. 
 
The burden of incurring debt under our existing credit facility could adversely affect us and make us more vulnerable to adverse economic or industry 
conditions. 
 
We entered into a revolving credit facility with JPMorgan Chase Bank, N.A. on September 30, 2022. As of December 31, 2024, we had no borrowings 
outstanding on our revolving line of credit and had $73.8 million available for future borrowings.  The terms of our credit facility could limit our ability to 
obtain additional financing to fund our working capital, capital expenditures, debt service requirements, expansion strategy, or other needs, which could 
increase our vulnerability to, and reduce our flexibility in planning for, adverse changes in economic, industry, and competitive conditions. 
 
Our credit facility contains negative covenants that limit our ability to engage in specified types of transactions, including, among other things, our ability to 
dispose of assets, engage in acquisitions or mergers, make distributions on or repurchases of capital stock, incur additional debt, incur liens or make 
investments. A breach of any of these covenants could result in an event of default under our credit facility, which would allow the lender to declare all amounts 
outstanding to be immediately due and payable and terminate all 
7

Table of Contents
 
commitments to extend further credit or seek amendments to our debt agreements that would provide for terms more favorable to our lenders, which we may 
have to accept under the circumstances. 
 
If we are unable to renew or replace current store leases, or if we are unable to enter into leases for additional stores on favorable terms, or if one or more 
of our current leases is terminated prior to expiration of its stated term and we cannot find suitable alternate store locations, our growth and profitability 
could be negatively impacted.
 
We currently lease all of our store locations. Many of our current leases provide us with the unilateral option to renew for several additional rental periods at 
specific rental rates. Our ability to renegotiate favorable terms on an expiring lease or to negotiate favorable terms for a suitable alternate location, and our 
ability to negotiate favorable lease terms for additional store locations, could depend on conditions in the real estate market, competition for desirable 
properties, our relationships with current and prospective landlords, or other factors that are not within our control. Any or all of these factors and conditions 
could negatively impact our growth and profitability.
 
Natural disasters, changes in climate, geopolitical and other catastrophic events could adversely affect our operating results.
 
The threat or occurrence of one or more natural disasters or other extreme weather events, the nature, frequency and severity of which may be negatively 
impacted by climate change, and the threat or outbreak of terrorism such as attacks on cargo ships in the Suez Canal, civil unrest, banking instability, tariffs and 
other trade barriers or restrictions, political instability, a public health crisis, or other adverse events could materially adversely affect our financial performance. 
Such events have in the past, and may in the future, disrupt supply chains, resulting in increased costs and shipping delays, increase costs of energy and raw 
materials, and result in damage to, or destruction or closure of, our stores, distribution centers and other properties or those of our suppliers, customers and 
other business partners, as well as injuries or loss of life. Such events can also adversely affect our work force and prevent employees and customers from 
reaching our stores and other properties, can modify consumer purchasing patterns and decrease disposable income, and can disrupt or disable portions of our 
supply chain and distribution network. 
 
In addition to the foregoing, the impacts of climate change, including changes in weather patterns and the increased frequency, intensity and duration of 
extreme weather events (such as floods, droughts, wildfires and severe storms), could, among other things, adversely impact the ability to extract natural stones 
from quarries, which is a key resource for a number of our products, disrupt the operation of our supply chain and the productivity of manufacturers on which 
we rely, disrupt retail operations and foot traffic in consumer markets, damage or destroy our stores, and increase our product and transportation costs. In 
addition, the impacts of climate change on global water resources may result in water scarcity, which could in the future impact our ability, and the ability of 
our suppliers, particularly those involved in quarrying activities, to access sufficient quantities of water in certain locations and result in increased costs, as well 
as potentially causing supply chain delays, such as previously decreased traffic in the Panama Canal resulting from a drought causing low water levels. 
 
Although preventative measures may help to mitigate damage from these types of catastrophic events, we cannot provide any assurance that any measures we 
may take will be successful, and delays in recovery may be significant. In addition, the insurance we maintain may not be adequate to cover our losses resulting 
from any business interruption, including those resulting from a natural disaster or other severe weather event, and recurring extreme weather events or other 
adverse events could reduce the availability or increase the cost of insurance. 
 
We are a holding company with no business operations of our own and depend on cash flow from The Tile Shop to meet our obligations.
 
We are a holding company with no business operations of our own or material assets other than the equity of our subsidiaries. All of our operations are 
conducted by our subsidiaries, including The Tile Shop. As a holding company, we will require dividends and other payments from our subsidiaries to meet 
cash requirements. The terms of any future credit facility may restrict our subsidiaries from paying dividends and otherwise transferring cash or other assets to 
us, although our current facility does not restrict this action. If there is an insolvency, liquidation, or other reorganization of any of our subsidiaries, our 
stockholders likely will have no right to proceed against their assets. Creditors of those subsidiaries will be entitled to payment in full from the sale or other 
disposal of the assets of those subsidiaries before we, as an equity holder, would be entitled to receive any distribution from that sale or disposal. If The Tile 
Shop is unable to pay dividends or make other payments to us when needed, we will be unable to satisfy our obligations.
 
Our failure or inability to protect our intellectual property rights could diminish the value of our brand and weaken our competitive position.
 
We attempt to protect our intellectual property rights through a combination of copyright, patent, trademark, trade secret, trade dress and unfair competition 
laws, as well as confidentiality procedures, and assignment and licensing arrangements. Our failure to obtain or maintain adequate protection of our intellectual 
property rights for any reason could have a material adverse effect on our business, results of operations and financial condition, and might prevent our brands 
from achieving or maintaining market acceptance. Further, 
8

Table of Contents
 
we cannot assure you that competitors or other third parties will not infringe upon our intellectual property rights, or that we will have adequate resources to 
enforce our intellectual property rights.
 
Focus by stakeholders on environmental, social and governance policies and practices could result in additional costs, and could adversely impact our 
reputation, consumer perception, employee retention, and willingness of third parties to do business with us.
 
There has been increased focus from our stakeholders, including investors, consumers and employees, on our environmental, social and governance policies 
and practices, including corporate citizenship and sustainability. Additionally, public interest and legislative pressure related to public companies’ 
environmental, social and governance practices continues to grow. If our environmental, social and governance policies and practices fail to meet regulatory 
requirements or stakeholders’ evolving expectations and standards for responsible corporate citizenship in areas including environmental stewardship, support 
for local communities, human capital management, employee health and safety practices, corporate governance and transparency and employing sustainability 
strategies in our operations, our brand, reputation and employee retention may be negatively impacted, and customers and suppliers may be unwilling to do 
business with us. At the same time, there also exists anti-environmental, social and governance, including anti-diversity, equity and inclusion, sentiment among 
certain stakeholders and government institutions, and we may face scrutiny, reputational risk, lawsuits or market access restrictions from these parties. The 
effects of climate change and increased focus by stakeholders on sustainability matters could have short- and long-term impacts on our business, operations and 
reputation. Inconsistency of legislation and regulations among jurisdictions, including anti-environmental, social and governance policies or legislation, and any 
additional regulations may also affect the costs of compliance with such laws and regulations. Any assessment of the potential impact of future sustainability-
related legislation, regulations or industry standards, as well as any international treaties and accords, is uncertain given the wide scope of potential regulatory 
change where we operate.
 
Risks Related to Our Labor and Supply Chain
 
If we fail to identify and maintain relationships with a sufficient number of suppliers, our ability to obtain products that meet our high quality standards at 
attractive prices could be adversely affected. 
 
We purchase flooring and other products directly from suppliers located around the world. However, we do not have long-term contractual supply agreements 
with our suppliers that obligate them to supply us with products exclusively or at specified quantities or prices. As a result, our current suppliers may not 
continue selling products to us. In order to retain the competitive advantage that we believe results from these relationships, we need to continue to identify, 
develop and maintain relationships with qualified suppliers that can satisfy our high standards for quality and our requirements for flooring and other products 
in a timely and efficient manner at attractive prices. The need to develop new relationships will be particularly important as we seek to expand our operations 
and enhance our product offerings in the future. The loss of one or more of our existing suppliers or our inability to develop relationships with new suppliers 
could reduce our competitiveness, slow our plans for further expansion, and cause our net sales and operating results to be adversely affected. In addition, any 
failure to manage our inventory effectively could have a material and adverse effect on our business, financial condition and results of operations. Our sales 
could be adversely affected when we experience shortages of key items; further, any inability to meet our customers’ product needs could also adversely affect 
sales of other related products. 
 
We source the products that we stock and sell from approximately 200 domestic and international suppliers. We source a large number of those products from 
foreign manufacturers, including 44% of our products from a group of ten suppliers located in Asia, Europe and the United States. Our largest supplier 
accounted for approximately 11% of our total purchases in 2024. We generally take title to these products sourced from foreign suppliers overseas and are 
responsible for arranging shipment to our distribution centers. 
 
Our reliance on foreign suppliers increases our risk of not obtaining adequate, timely and cost-effective products and other risks involved in foreign 
operations.
 
The risks associated with direct sourcing from overseas manufacturers may be higher than the risks associated with our traditional domestic suppliers. Foreign 
sourcing subjects us to a number of risks, including long lead times; work stoppages; shipping delays and interruptions; product quality issues; employee rights 
issues; other social concerns; public health crises; political instability; acts of terrorism or war; economic disruptions; the imposition of tariffs, including those 
imposed by the United States on goods imported from China, Canada, Mexico and Russia, duties, quotas, import and export controls and other trade 
restrictions, as well as the possibility of a global trade war; changes in governmental policies, including potential adverse changes in tax laws and regulations; 
uncertainty surrounding the enforcement of laws (if any) relating to the protection of intellectual property or data security; and other events. Additionally, 
reductions in the value of the U.S. dollar or revaluation of foreign currencies used, could ultimately increase the prices that we pay for our products. 
 
In addition, all of our products manufactured overseas and imported into the U.S. are subject to duties collected by the U.S. Customs and Border Protection. We 
may be subjected to additional duties, significant monetary penalties, the seizure and forfeiture of the products we are attempting to import or the loss of import 
privileges if we or our suppliers are found to be in violation of U.S. laws 
9

Table of Contents
 
and regulations applicable to the importation of our products. If duties were to be significantly increased, it could have a material adverse impact on us.
 
Our ability to offer compelling products, particularly products made of unique stone, depends on the continued availability of sufficient suitable natural 
products.
 
Our business strategy depends on offering a wide assortment of compelling products to our customers. We sell, among other things, products made from 
various natural stones from quarries throughout the world. Our ability to obtain an adequate volume and quality of hard-to-find products depends on our 
suppliers’ ability to furnish those products, which, in turn, could be affected by many factors, including the exhaustion of stone quarries or the impact of water 
scarcity, natural disasters or other extreme weather events, which may be exacerbated by climate change, on the ability to access or efficiently extract resources 
from such quarries. If our suppliers cannot deliver sufficient products, and we cannot find replacement suppliers, our net sales and operating results may be 
adversely affected.
 
Our success is highly dependent on our ability to provide timely delivery to our customers, and any disruption in our delivery capabilities or our related 
planning and control processes may adversely affect our operating results.
 
Our success is due in part to our ability to deliver products quickly to our customers, which requires successful planning and distribution infrastructure, 
including ordering, transportation and receipt processing, and the ability of suppliers to meet distribution requirements. Our ability to maintain this success 
depends on the continued identification and implementation of improvements to our planning processes, distribution infrastructure, and supply chain. We also 
need to ensure that our distribution infrastructure and supply chain keep pace with our anticipated growth and increased number of stores. The cost of these 
enhanced processes could be significant, and any failure to maintain, grow, or improve them could adversely affect our operating results. Our business has been, 
and could continue to be, adversely affected as a result of delays in product shipments due to freight difficulties, strikes, or other difficulties at our suppliers’ 
principal transport providers, or otherwise, including as a result of ongoing supply chain disruptions and labor shortages. 
 
We depend on a few key employees, and if we lose the services of these employees, we may not be able to operate our business effectively.
 
Our future success depends in part on our ability to attract and retain key executive, merchandising, marketing, and sales personnel who share our values and 
are able to operate effectively and consistently with our culture. Our inability to effectively integrate newly-hired officers or senior managers into our business 
processes, controls, systems and culture could have a material adverse effect on us. The loss or unavailability of any of our key employees could have a 
material adverse effect on us. In addition, ineffective succession planning could result in unexpected costs, reduced productivity and/or difficulties with respect 
to internal processes and controls. Our ability to successfully hire other experienced and qualified key employees cannot be assured and may be difficult 
because we face competition for these professionals from our competitors, our suppliers and other companies operating in our industry. 
 
If we fail to hire, train, and retain qualified store managers, sales associates, and other employees, our enhanced customer service could be compromised 
and we could lose sales to our competitors.
 
A key element of our competitive strategy is to provide product expertise to our customers through our extensively trained, commissioned sales associates. We 
may be constrained in hiring and retaining sufficient qualified employees to support our strategy due to general labor shortages in our industry. In addition, a 
lack of qualified personnel or increased turnover rates within our employee base could lead to increased costs, such as increased overtime to meet demand and 
increased wage rates to attract and retain qualified employees. If we are unable to attract and retain qualified personnel and managers as needed in the future, 
including qualified sales personnel, our level of customer service may decline, which may decrease our revenues and profitability.
 
Our ability to control labor costs is limited, which may negatively affect our business.
 
Our ability to control labor costs is subject to numerous external factors, including prevailing wage rates, inflationary pressures, the impact of legislation or 
regulations governing healthcare benefits or labor relations, and health and other insurance costs. If our labor and/or benefit costs increase, we may not be able 
to hire or maintain qualified personnel to the extent necessary to execute our competitive strategy, which could adversely affect our results of operations.
 
Our insurance coverage and self-insurance reserves may not cover future claims.
 
We maintain various insurance policies for employee health and workers’ compensation. We are self-insured on certain health insurance plans and are 
responsible for losses up to a certain limit for these respective plans. We are also self-insured with regard to workers’ compensation coverage, in which case we 
are responsible for losses up to certain retention limits on both a per-claim and aggregate basis.
10

Table of Contents
 
 
 
For policies under which we are responsible for losses, we record a liability that represents our estimated cost of claims incurred and unpaid as of the balance 
sheet date. Our estimated liability is not discounted and is based on a number of assumptions and factors, including historical trends and economic conditions, 
and is closely monitored and adjusted when warranted by changing circumstances. Fluctuating healthcare costs, our growth rate and changes from our past 
experience with workers’ compensation claims could affect the accuracy of estimates based on historical experience. Should a greater amount of claims occur 
compared to what was estimated or employee health insurance costs increase beyond what was expected, our accrued liabilities might not be sufficient, and we 
may be required to record additional expense. Unanticipated changes may produce materially different amounts of expense than that reported under these 
programs, which could adversely impact our operating results.
 
We also maintain third-party insurance coverage against various other liability risks and risks of property loss, including directors’ and officers’ liability 
insurance coverage. Potential liabilities associated with those risks or other events could exceed the coverage provided by such arrangements, resulting in 
significant uninsured liabilities, which could have a material and adverse effect on our business, financial condition and results of operations. In addition, 
claims brought against us have resulted in, and additional claims could further result in, increased directors’ and officers’ insurance premiums and a reduction 
in coverage, which could negatively affect us, including by increasing our insurance costs and impacting our ability to attract and retain qualified officers and 
directors. 
 
Legal and Regulatory Risks
 
Compliance with laws or changes in existing or new laws and regulations or regulatory enforcement priorities could adversely affect our business.
 
We must comply with various laws and regulations at the local, regional, state, federal, and international levels. These laws and regulations change frequently, 
and such changes can impose significant costs and other burdens of compliance on our business and suppliers. Any changes in regulations, the imposition of 
additional regulations, or the enactment of any new legislation that affects employment/labor, trade, product safety, transportation/logistics, energy costs, health 
care, tax, environmental issues, including the impact of climate change, or compliance with applicable anti-bribery laws could have an adverse impact on our 
financial condition and results of operations. In addition, changes in enforcement priorities by governmental agencies charged with enforcing existing laws and 
regulations could increase our cost of doing business. The evolving and at times overlapping regulatory regimes to which the Company is subject may change 
at any time, including as a result of changes in the U.S. political environment. In addition, a number of legal and regulatory measures and social initiatives have 
been introduced in an effort to reduce greenhouse gas and other carbon emissions. Any such initiatives, restrictions and requirements could restrict, or require 
us to make changes to, our operating activities, which could increase our operating costs, require us to make capital improvements to our properties, increase 
our energy, supply and transportation costs or limit their availability, affect the availability and cost of our products, or otherwise adversely affect our results of 
operations, liquidity or capital resources, and these effects could be material to us.  
 
We may also be subject to audits by various taxing authorities. Changes in tax laws in any of the multiple jurisdictions in which we operate, or adverse 
outcomes from tax audits that we may be subject to in any of the jurisdictions in which we operate, could result in an unfavorable change in our effective tax 
rate, which could have an adverse effect on our business and results of operations.
 
Any failure to maintain effective internal control over financial reporting and disclosure controls and procedures could have a material adverse effect on 
our business.
 
We are required to maintain internal control over financial reporting and disclosure controls and procedures in order to provide reasonable assurance regarding 
the reliability of financial reporting and the preparation of our consolidated financial statements for external purposes in accordance with GAAP (as defined 
below). We, along with our independent registered public accounting firm, previously identified a material weakness in our internal control over financial 
reporting that pertained to our information technology general controls, which was remediated as of December 31, 2024. See further discussion regarding 
controls implemented to remediate our material weakness in Item 9A – Controls and Procedures included in this report. A material weakness is a deficiency, or 
combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or 
interim financial statements will not be prevented or detected on a timely basis. Material weaknesses could adversely impact our ability to record, process and 
report financial information accurately, and to prepare financial statements within the time periods specified by the rules and forms of the SEC. While we have 
taken meaningful steps to enhance our disclosure controls and procedures and our internal control over financial reporting by strengthening our financial 
reporting and accounting functions, we cannot provide any assurance that we will continue to be able to maintain adequate controls over our financial processes 
and reporting or that we will not identify significant deficiencies and material weaknesses in our internal control over financial reporting in the future. Any 
failure of our internal controls could result in material misstatements in our consolidated financial statements, significant deficiencies, material weaknesses, 
costs, failure to timely meet our periodic reporting obligations and erosion of investor confidence. Such failure could also negatively affect the market price and 
trading liquidity of our common stock, subject us to 
11

Table of Contents
 
civil and criminal investigations and penalties and could have a material adverse effect on our business, financial condition, results of operations or cash flow.
 
If our suppliers do not use ethical business practices or comply with applicable laws and regulations, our reputation could be harmed due to negative 
publicity and we could be subject to legal risk.
 
We do not control the operations of our suppliers. Accordingly, we cannot guarantee that our suppliers will comply with applicable environmental, labor, anti-
corruption and other laws and regulations or operate in a legal, ethical, and responsible manner. Violation of environmental, labor, anti-corruption or other laws 
by our suppliers or their failure to operate in a legal, ethical, or responsible manner could reduce demand for our products if, as a result of such violation or 
failure, we attract negative publicity. Further, such conduct could expose us to legal risks as a result of the purchase of products from non-compliant suppliers. 
We are involved in legal proceedings and, while we cannot predict the outcomes of such proceedings and other contingencies with certainty, some of these 
outcomes could adversely affect our business, financial condition and results of operations.
 
We are involved in stockholder, consumer, employment, tort or other litigation from time to time. We cannot predict with certainty the outcomes of these legal 
proceedings. The outcome of some of these legal proceedings could require us to take, or refrain from taking, actions which could negatively affect our 
operations or could require us to pay substantial amounts of money, adversely affecting our financial condition and results of operations. Additionally, 
defending against lawsuits and proceedings may involve significant expense and diversion of management’s attention and resources. 
 
Technology-Related Risks
 
Our business operations could be disrupted if we are unable to protect the integrity and security of our customer and other personal and/or confidential 
information.
 
Like all businesses, we face cybersecurity threats, as we are reliant upon information systems and the Internet to conduct our business activities. For example, 
in connection with payment card sales and other transactions, including bank cards, debit cards, credit cards and other merchant cards, we process and transmit 
confidential banking and payment card information. Additionally, as part of our normal business activities, we collect and store sensitive personal information 
related to our employees, customers, suppliers and other parties. Despite our security measures, our information technology and infrastructure, and that of third 
parties upon which we rely, may be vulnerable to criminal cyber-attacks or security incidents due to employee or service provider error, third-party action, 
including actions of foreign actors, which risk may be exacerbated by the current Russia-Ukraine and other geopolitical conflicts and U.S. and international 
response, insider attacks, phishing or denial-of-service attacks, the introduction of computer viruses and/or malicious or destructive code, ransomware or other 
malware, social engineering, malfeasance, other unauthorized physical or electronic access, or other vulnerabilities. Any such incidents could compromise our 
networks, or those of our vendors, or disrupt our or our vendors’ critical systems, and the information stored there, such as personally identifiable information 
or funds, could be accessed, publicly disclosed, lost, corrupted or stolen. Such incidents could also lead to widespread technology outages, interruptions or other 
failures of operational, communication or other systems globally and across companies and industries. Third parties may have the technology and know-how to 
breach the security of this information, and our security measures and those of our banks, merchant card processing and other technology suppliers may not 
effectively prohibit others from obtaining improper access to this information. The techniques used by criminals to obtain unauthorized access to sensitive data 
continue to evolve and become more sophisticated and often are not recognized until launched against a target; accordingly, we may be unable to anticipate 
these techniques or implement adequate preventative measures, and future cyber-attacks could go undetected and persist for an extended period of time. 
Furthermore, to the extent artificial intelligence capabilities continue to improve and are increasingly adopted, they may be used to identify vulnerabilities and 
craft increasingly sophisticated cybersecurity attacks, including the use of generative artificial intelligence to conduct more sophisticated social engineering 
attacks on the Company, suppliers or customers. In addition, vulnerabilities may be introduced from the use of artificial intelligence by us, our financial 
services providers and other vendors and third-party providers. 
 
Our vendors and others to whom we entrust confidential data, and on whom we rely to provide products and services, face similar threats and growing 
requirements. While we perform cybersecurity due diligence on our key vendors and service providers, our ability to monitor their cybersecurity is limited. We 
cannot ensure the cybersecurity measures they take will be sufficient to protect any information we share with them or prevent any disruption arising from a 
technology failure, cyber-attack or other information or security breach. We depend on such parties to implement adequate controls and safeguards to protect 
against and report cyber incidents. If such parties fail to deter, detect or report cyber incidents in a timely manner, we may suffer from financial and other harm, 
including to our information, operations, performance, employees and reputation.
 
We also incur costs in order to comply with cybersecurity or data privacy regulations or with requirements imposed by business partners. Data privacy 
and cybersecurity laws in the United States and internationally are constantly changing, and the implementation of these laws has become more complex.   For 
instance, many states have enacted laws requiring companies to notify individuals of data security breaches involving their personal data, and the SEC requires 
disclosure of material cybersecurity incidents. These 
12

Table of Contents
 
mandatory disclosures regarding a security breach often lead to widespread negative publicity, which may cause our customers to lose confidence in the 
effectiveness of our data security measures. Any security breach, whether successful or not, would harm our reputation and could damage our competitive 
position and cause the loss of customers. In addition, any such breach, or any material failure on our part to comply with applicable laws, could subject us to 
litigation, government investigation or enforcement actions or other regulatory sanctions, regulatory penalties or fines, or costly response measures. Any such 
occurrence could have a material adverse effect on us. Furthermore, in order to comply with current or newly enacted laws, we may be subject to increased 
costs as a result of continually evaluating our policies and processes and adapting to new requirements that are or become applicable to us. In addition, the 
implementation of technology changes and upgrades to maintain current and integrate new systems incurs additional costs and may cause service interruptions 
or system conversion delays and may cause us to fail to comply with applicable laws, all of which could have a material adverse effect on our business.
 
While we carry cyber insurance, we cannot be certain that our coverage will be adequate for liabilities actually incurred, that insurance will continue to be 
available to us on economically reasonable terms, or at all, or that any insurer will not deny coverage as to any future claim.
 
If our management information systems experience disruptions, it could disrupt our business and reduce our net sales.
 
We depend on our management information systems to integrate the activities of our stores, to process orders, to manage inventory, to purchase merchandise 
and to sell and ship goods on a timely basis. We may experience operational problems with our information systems, as well as loss of funds, intellectual 
property or other proprietary information, as a result of system failures, third-party service outages, viruses, computer “hackers” or other causes. We may incur 
significant expenses in order to repair any such operational problems and could suffer reputational damage. Any significant disruption or slowdown of our 
systems could cause information, including data related to customer orders, to be lost or delayed, which could result in delays in the delivery of products to our 
stores and customers or lost sales. Accordingly, if our network is disrupted, we may experience delayed communications within our operations and between our 
customers and ourselves. Any such occurrence could have a material adverse effect on us.
The selection and implementation of information technology initiatives may impact our operational efficiency and productivity.
 
In order to better manage our business, we have invested in, and expect to continue to invest in, our information systems. In doing so, we must select the correct 
investments and implement them in an efficient manner. The costs, potential problems and interruptions associated with implementing technology initiatives 
could disrupt or reduce the efficiency of our operations. For instance, we may experience occasional system interruptions and delays, as a result of routine 
maintenance, periodic updates, implementation of new technology or other factors, that make our information systems unavailable or slow to respond, including 
the interaction of our information systems with those of third parties. Furthermore, these initiatives might not provide the anticipated benefits or provide them 
in a delayed or unexpectedly costly manner. Accordingly, issues relating to our selection and implementation of information technology initiatives may 
negatively impact our business and operating results.
 
Risks Related to Ownership of Our Common Stock 
 
We may be unable to maintain our listing on The Nasdaq Stock Market LLC (“Nasdaq”) and may incur additional costs as a result of our Nasdaq listing.
 
Our common stock currently trades on Nasdaq. We cannot provide any assurance that we will be able to continue to satisfy Nasdaq’s continued listing 
requirements and standards to which we are subject. A delisting of our common stock could negatively affect the price and liquidity of our common stock and 
could impair our ability to raise capital in the future. In addition, we incur costs as a result of compliance with Nasdaq’s rules and requirements, which could 
adversely affect our results of operations.
 
The market price of our securities may decline and/or be volatile.
 
The market price of our common stock has fluctuated significantly in the past and may continue to fluctuate in the future. Future fluctuations could be based on 
various factors in addition to those otherwise described in this report, including: 
 

our operating performance and the performance of our competitors; 

the public’s reaction to our filings with the SEC, our press releases and other public announcements;

the degree of trading liquidity in our common stock, including our ability to remain listed on Nasdaq;

changes in recommendations or earnings estimates by research analysts who follow us or other companies in our industry; 

variations in general economic conditions, including the impact of inflation, decreases in consumer spending, geopolitical conditions and the 
possibility of an economic downturn or recession; 

actions of our current stockholders, including transactions in our common stock by our directors and executive officers; 

the arrival or departure of key personnel; and 
13

Table of Contents
 
 
 

other developments affecting us, our industry or our competitors.
 
In addition, the stock market may experience significant price and volume fluctuations, which may be unrelated to the operating performance of particular 
companies but could cause declines in the market price of our common stock. The price of our common stock could fluctuate based upon factors that have little 
or nothing to do with our Company or its performance. 
 
We currently do not pay quarterly dividends or have a stock repurchase program; as such, appreciation in the price of our common stock may be the only 
method to realize a return on your investment. 
We have, from time to time, paid special dividends and engaged in stock repurchases.  Any future determination with respect to the payment of dividends or 
stock repurchases is at the discretion of our Board and is dependent upon our financial condition, results of operations, capital requirements, general business 
conditions, tax treatment of dividends and issuer stock repurchases in the United States, potential future contractual restrictions contained in credit agreements 
and other agreements and other factors deemed relevant by our Board of Directors. We can provide no assurance that we will pay any dividends to our 
stockholders in the future, or as to the amount of any such dividends, or that we will engage in additional stock repurchases. Our election not to pay a quarterly 
dividend or repurchase stock may negatively impact our reputation, our stock price, and investor confidence in us.
 
Concentration of ownership may have the effect of delaying or preventing a change in control.
 
Our directors and executive officers, together with their affiliates, beneficially hold approximately 36% of our outstanding shares of common stock. As a result, 
these stockholders, if acting together, have the ability to influence the outcome of corporate actions requiring stockholder approval. This concentration of 
ownership may have the effect of delaying or preventing a change in control and might adversely affect the market price of our securities.
 
Anti-takeover provisions contained in our certificate of incorporation and bylaws and provisions of Delaware law could impair a takeover attempt.
 
Our certificate of incorporation and bylaws contain provisions that, alone or together, could have the effect of delaying or preventing hostile takeovers or 
changes in control or changes in our management without the consent of our Board of Directors. These provisions include, among other things, a classified 
Board of Directors; no cumulative voting in the election of directors; the exclusive right of our Board of Directors to fill a vacancy created by the expansion of 
the Board of Directors or the resignation, death, or removal of a director; the ability of our Board of Directors to issue shares of preferred stock, including 
determining the price, voting rights and other terms of such shares, without stockholder approval; requiring approval of certain transactions by the Independent 
Transaction Committee of the Board; a prohibition on stockholder action by written consent and providing that a special meeting of stockholders may be called 
only by the chairman of the Board of Directors, the Chief Executive Officer, or the Board of Directors; limiting the liability of, and providing indemnification 
to, our directors and officers; controlling the procedures for the conduct and scheduling of stockholder meetings; allowing the Board of Directors to postpone or 
reschedule special meetings of stockholders; providing that directors may be removed prior to the expiration of their terms by stockholders only for cause; and 
advance notice procedures for nominating director candidates or proposing matters to be acted upon at a stockholders’ meeting. In addition, we are subject to 
provisions of Delaware law that may impair takeover attempts, including Section 203 of the Delaware General Corporation Law, which generally provides that 
a corporation may not engage in any business combination with any interested stockholder during the three-year period following the time that such stockholder 
becomes an interested stockholder, unless certain approval requirements are met. Any provision of our certificate of incorporation or bylaws or Delaware law 
that has the effect of delaying or deterring a change in control could limit the opportunity for our stockholders to receive a premium for their shares of our 
common stock, and could also affect the price that some investors are willing to pay for our common stock.
 
Our certificate of incorporation provides that the Court of Chancery of the State of Delaware will be the exclusive forum for certain types of lawsuits, 
which could increase costs to bring a claim, discourage claims or limit the ability of our stockholders to bring a claim in a judicial forum viewed by the 
stockholders as more favorable for disputes with us or our directors, officers or other employees.
 
Our certificate of incorporation provides that the Court of Chancery of the State of Delaware will be the sole and exclusive forum for (i) any derivative action 
or proceeding brought on our behalf, (ii) any action asserting a claim of breach of a fiduciary duty owed by any of our directors, officers, or other employees to 
us or our stockholders, (iii) any action asserting a claim against us arising pursuant to any provision of the Delaware General Corporation Law, our certificate of 
incorporation or our bylaws, or (iv) any action asserting a claim governed by the internal affairs doctrine. The choice of forum provision may increase costs to 
bring a claim, discourage claims or limit a stockholder’s ability to bring a claim in a judicial forum that it finds favorable for disputes with us or our directors, 
officers or other employees, which may discourage such lawsuits against us or our directors, officers and other employees. Alternatively, if a court were to find 
this choice of forum provision to be inapplicable or unenforceable in an action, we may incur additional costs associated with resolving such action in other 
jurisdictions. The exclusive forum provision in our certificate of incorporation will not 
14

Table of Contents
 
preclude or contract the scope of exclusive federal or concurrent jurisdiction for actions brought under the federal securities laws including the Exchange Act or 
the Securities Act of 1933, as amended, or the respective rules and regulations promulgated thereunder. 
 
ITEM 1B. UNRESOLVED STAFF COMMENTS
 
None.
 
ITEM 1C. CYBERSECURITY
 
Like all businesses, the Company faces cybersecurity threats, as the Company is reliant upon information systems and the Internet to conduct its business 
activities. For example, in connection with payment card sales and other transactions, including bank cards, debit cards, credit cards and other merchant cards, 
the Company processes and transmits confidential banking and payment card information. Additionally, as part of its normal business activities, the Company 
collects and stores sensitive personal information related to the Company’s employees, customers, suppliers and other parties. Businesses, including those in 
our industry, and third parties on which we rely are frequently confronted with a broad range of cybersecurity threats, from uncoordinated, individual attempts 
to gain unauthorized access to an organization’s information technology (“IT”) environment to sophisticated and targeted cyberattacks sponsored by foreign 
governments and criminal enterprises. 
Although the Company employs measures to prevent, detect, address, and mitigate these threats, a cybersecurity incident could potentially result in the 
misappropriation, destruction, corruption, or unavailability of critical data, personally identifiable information, and other confidential or proprietary data (our 
own or that of third parties) and the disruption of business operations. Any such incidents could compromise the Company’s networks, or those of our vendors, 
or disrupt the Company’s or our vendors’ critical systems, and the information stored there, such as personally identifiable information or funds, could be 
accessed, publicly disclosed, lost, corrupted or stolen. Third parties may have the technology and know-how to breach the security of this information, and the 
Company’s security measures and those of the Company’s banks, merchant card processing and other technology suppliers may not effectively prohibit others 
from obtaining improper access to this information. The techniques used by criminals to obtain unauthorized access to sensitive data change frequently and 
often are not recognized until launched against a target; accordingly, the Company may be unable to anticipate these techniques or implement adequate 
preventative measures. 
The potential consequences of a material cybersecurity incident include remediation and restoration costs, reputational damage, and litigation with third parties, 
which in turn could adversely affect our competitiveness and results of operations. Accordingly, cybersecurity is an important part of the Company’s enterprise 
risk management program, and the Company seeks to address cybersecurity risks through a comprehensive, cross-functional approach.
The Company’s cybersecurity policies, standards, processes, and practices for assessing, identifying, and managing material risks from cybersecurity threats 
and responding to cybersecurity incidents are integrated into the Company’s risk management program and are based on recognized frameworks established by 
the National Institute of Standards and Technology and other applicable industry standards. The Company has established controls and procedures, including an 
Incident Response Plan, that provide for the identification, analysis, notification, escalation, communication, and remediation of data security incidents at 
appropriate levels so that decisions regarding the public disclosure and reporting of such incidents can be made by management in a timely manner. The 
Company has also established a process to validate the aforementioned controls are in place and the results are being reviewed as a part of the overall company 
risk assessment. The Company’s Incident Response Plan (i) is designed to identify and detect information security threats through various mechanisms, such as 
through security controls and third-party disclosures, and (ii) sets forth a process to (a) analyze any such threats detected within the Company’s IT environment 
or within a third-party’s IT environment, (b) contain cybersecurity threats under various circumstances, and (c) better ensure the Company can recover from 
cybersecurity incidents to a normal state of business operations. The Company has established and maintains other incident response and recovery plans that 
address the Company’s response to a cybersecurity incident. 
The Company has cybersecurity insurance (subject to specified retentions or deductibles) related to a cybersecurity incident that addresses costs, losses, and 
expenses related to cybersecurity investigations, crisis management, notification processes and credit monitoring services, public relations, and legal advice. 
However, damages, fines and claims arising from such incidents may not be covered or may exceed the amount of any insurance available or may not be 
insurable.
As part of its cybersecurity program, the Company deploys measures to deter, prevent, detect, respond to and mitigate cybersecurity threats, including firewalls, 
anti-malware, extended detection and response systems, identity and access controls, strong password controls, multi-factor authentication, software patching 
protocols, and physical security measures. The Company periodically assesses and tests the Company’s policies, standards, processes, and practices that are 
designed to address cybersecurity (including artificial intelligence-related) threats and incidents, including by assessing current threat intelligence, conducting 
tabletop exercises, vulnerability scanning, and performing external penetration testing. The Company has a process to report material results of such testing and 
assessments to the Board, and periodically adjusts the Company’s cybersecurity program based on these exercises. The Company engages third parties to 
oversee and conduct part of such testing, as well as perform external audits of security protocols and 
15

Table of Contents
 
capabilities. The Company seeks to identify and oversee cybersecurity risks presented by third parties and their systems from a risk-based perspective by 
identifying critical vendors (defined based on capabilities provided and investments required) and reviewing software patching, upgrades and associated 
changes required to reduce risk. The Company also conducts cybersecurity training for employees, including mandatory training programs for system users. 
The Company’s training programs require employees to complete a knowledge check prior to completion of the program. Completion of the Company’s 
training programs is monitored by management. 
Many of the Company’s IT systems operate with a hosted architecture or by third-party service providers, and if these third-party IT environments fail to 
operate properly, our systems could stop functioning for a period of time, which could put our users at risk. Accordingly, we are dependent on the operations of 
IT service providers. Our vendor management process, which includes due diligence steps prior to selecting third party service providers, is an important part of 
our risk mitigation strategy. In particular, we require ISO and other security compliance for all critical vendors by contract. Additionally, the Company monitors 
risks from cybersecurity threats associated with the user of third-party service providers and will audit critical vendors for compliance, as appropriate. 
Notwithstanding, if there is a catastrophic event, such as a natural disaster or other adverse weather condition, terrorist attack, security breach, or other 
extraordinary event, the Company, and our service providers, may be unable to operate business as usual, or at all, for the duration of the event and/or a time 
thereafter. 
Considering the pervasive and increasing threat from cyberattacks, the Board and the Audit Committee, with input from management, assess the Company’s 
cybersecurity threats and the measures implemented by the Company in an effort to mitigate and prevent cyberattacks. The Audit Committee consults with 
management regarding ongoing cybersecurity initiatives and requests management report to the Audit Committee or the full Board regularly on their 
assessment of the Company’s cybersecurity program and risks, including artificial intelligence. Both the Audit Committee and the full Board receive quarterly 
reports from the Chief Information Officer on cybersecurity risks and timely reports regarding any cybersecurity incident that meets established reporting 
thresholds, as well as ongoing updates regarding any such incident until it has been addressed. Our Board has risk management experience, including members 
with experience in overseeing teams responsible for data security and cybersecurity and assessing technology-related risks and development of risk mitigation 
strategies. 
In addition, the Company’s information security/cybersecurity program is managed by the Director of Infrastructure and Security, who is responsible for 
leading enterprise-wide cybersecurity strategy, policy, standards, architecture, and processes. The Director of Infrastructure and Security and Chief Information 
Officer provide periodic reports to our Board and Audit Committee as well as our Chief Executive Officer and other members of our senior management as 
appropriate. We have also established cross-functional teams to collaborate and communicate on cybersecurity-related issues. The reports to management 
include updates on the Company’s cyber risks and threats, the status of projects to strengthen our information security systems, assessments of the information 
security program, and the emerging threat landscape. The Incident Response Team, which includes the Chief Information Officer, Director of Infrastructure and 
Security, Chief Financial Officer and key operational leaders, is regularly engaged to discuss cybersecurity risks and to review the Company’s preparations for 
any security events. The Incident Response Team will notify the Board of Directors of any critical events as defined in the Incident Response Plan. 
Additionally, the Chief Information Officer regularly engages the Board representative with cybersecurity experience to identify Board-level needs for 
education and communication. 
The Chief Information Officer holds an undergraduate degree in computer science and has served in various roles in information technology for over 30 years, 
including serving as a senior technology leader or Chief Information Officer of two public companies and two private equity-owned firms. The Chief 
Information Officer has prior experience supporting organizations that have experienced cybersecurity events and continue to learn more about the current 
trends and risks by partnering with third parties. 
While the Company faces a number of cybersecurity risks in connection with its business, as of the date of this report, the Company is not aware of any risks 
from cybersecurity threats that have materially affected or are reasonably likely to materially affect the Company, including its business strategy, results of 
operations, or financial condition. However, there can be no assurance that the Company, or its third-party service providers, will not experience a cybersecurity 
threat or incident in the future that could materially adversely affect the Company, including its business strategy, results of operations, or financial condition. 
For further discussion of the risks related to cybersecurity, see the risk factors discussed under Item 1A. “Risk Factors” in this report. 
 
16

Table of Contents
 
 
ITEM 2. PROPERTIES
 
As of December 31, 2024, we operated 142 stores located in 31 states and the District of Columbia with an average square footage of approximately 20,000 
square feet. The table below sets forth the store locations (alphabetically by state) of our 142 stores in operation as of December 31, 2024.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State
Stores 
 State
Stores 
 State
Stores 
 State
Stores 
Arizona
 4  Illinois
 12  Minnesota
 7  Oklahoma
 2
Arkansas
 1  Indiana
 4  Missouri
 4  Pennsylvania
 5
Colorado
 5  Iowa
 1  Nebraska
 1  Rhode Island
 1
Connecticut
 3  Kansas
 1  New Jersey
 7  South Carolina
 2
Delaware
 1  Kentucky
 3  New Mexico
 1  Tennessee
 4
District of Columbia
 1  Maryland
 5  New York
 7  Texas
 17
Florida
 5  Massachusetts
 4  North Carolina
 5  Virginia
 7
Georgia
 4  Michigan
 7  Ohio
 8  Wisconsin
 3
 
 
  
 
  
 
 Total
 142
 
 
We lease all of our stores. Our approximately 15,000 square foot headquarters in Plymouth, Minnesota is attached to our store. We own four regional facilities 
used for distribution of purchased product and manufacturing of setting and maintenance materials, located in Spring Valley, Wisconsin; Ottawa Lake, 
Michigan; Ridgeway, Virginia; and Durant, Oklahoma, which consist of 69,000, 271,000, 134,000, and 260,000 square feet, respectively. We lease an additional 
100,000 square feet of warehouse space near our Ridgeway, Virginia distribution center.
 
In response to the challenges faced in our industry and continued pressure on our topline results, during 2024, we took steps to close our distribution center 
located in Dayton, New Jersey that is 163,000 square feet. We are actively working to sublease the distribution center space in Dayton, New Jersey. Our lease of 
the distribution space in Dayton, New Jersey expires in September 2026.
 
We believe that our material property holdings are suitable for our current operations and purposes. 
 
ITEM 3. LEGAL PROCEEDINGS
 
We are, from time to time, party to lawsuits, threatened lawsuits, disputes and other claims arising in the normal course of business. We assess our liabilities and 
contingencies in connection with outstanding legal proceedings utilizing the latest information available. Where it is probable that we will incur a loss and the 
amount of the loss can be reasonably estimated, we record a liability in our consolidated financial statements. These legal accruals may be increased or 
decreased to reflect any relevant developments on a quarterly basis. Where a loss is not probable or the amount of the loss is not estimable, we do not record an 
accrual, consistent with applicable accounting guidance. In the opinion of management, while the outcome of such claims and disputes cannot be predicted with 
certainty, our ultimate liability in connection with these matters is not expected to have a material adverse effect on our results of operations, financial position 
or cash flows, and the amounts accrued for any individual matter are not material. However, legal proceedings are inherently uncertain. As a result, the outcome 
of a particular matter or a combination of matters may be material to our results of operations for a particular period, depending upon the size of the loss or our 
income for that particular period.
 
ITEM 4. MINE SAFETY DISCLOSURES
 
None.
 
17

Table of Contents
 
 
PART II
 
ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES 
OF EQUITY SECURITIES
 
Our common stock is traded on Nasdaq under the symbol “TTSH.”
 
As of February 24, 2025, we had approximately 247 holders of record of our common stock. This figure does not include the number of persons whose 
securities are held in nominee or “street” name accounts through brokers.
 
As of February 24, 2025, we had 44,657,898 shares of common stock outstanding. The last reported sales price for our common stock on February 24, 2025, 
was $7.56.
 
Dividends
 
Any future determination with respect to the payment of dividends is at the discretion of our Board of Directors and is dependent upon our financial condition, 
results of operations, capital requirements, general business conditions, tax treatment of dividends in the United States, contractual restrictions contained in our 
credit agreement and other factors deemed relevant by our Board of Directors. We can provide no assurance that we will pay any dividends to our stockholders 
in the future, or as to the amount of any such dividends.
 
Recent Sales of Unregistered Securities
 
None. 
 
Issuer Purchases of Equity Securities 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period
 
Total Number of 
Shares Purchased
 
Average Price 
Paid per Share  
Total Number of 
Shares Purchased as 
Part of Publicly 
Announced Plans or 
Programs
 
Maximum Number 
of Shares that May 
Yet be Purchased 
Under the Plans or 
Programs
October 1, 2024 - October 31, 2024
 
 2,557 (1) $
 6.68 (1)
 -  
 -
November 1, 2024 - November 30, 2024
 
 -  
 
 -  
 -  
 -
December 1, 2024 - December 31, 2024
 
 712 (2)  
 6.84 (2)
 -  
 -
Total
 
 3,269  
$
 6.71  
 -  
 -
 
(1)
We withheld a total of 2,557 shares to satisfy tax withholding obligations due upon the vesting of restricted stock grants, as allowed by the 2012 Omnibus 
Award Plan (the “2012 Plan”). We did not pay cash to repurchase these shares, nor were these repurchases part of a publicly announced plan or program. 
 
(2)
We withheld 712 shares to satisfy tax withholding obligations due upon the vesting of restricted stock grants, as allowed by the 2021 Omnibus Equity 
Compensation Plan (the “2021 Plan”).  We did not pay cash to repurchase these shares, nor were these repurchases part of a publicly announced plan or 
program.
 
 
18

Table of Contents
 
 
Stock Performance Graph
 
The graph and table below present our cumulative total stockholder returns relative to the performance of the S&P SmallCap 600 and the Dow Jones U.S. 
Furnishings Index for the period commencing December 31, 2019 and ending December 31, 2024, the last trading day of fiscal year 2024. The comparison 
assumes $100 invested at the close of trading on December 31, 2019 in (i) our common stock, (ii) the stocks comprising the S&P SmallCap 600, and (iii) the 
stocks comprising the Dow Jones U.S. Furnishings Index. All values assume that all dividends were reinvested on the date paid. The points on the graph 
represent fiscal year-end amounts based on the last trading day in each fiscal year. The stock price performance included in the line graph below is not 
necessarily indicative of future stock price performance.
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tile Shop Holdings, Inc.
 
S&P SmallCap 600
 
Dow Jones 

‎U.S. Furnishings Index
December 31, 2019
 $
 100.00  $
 100.00  $
 100.00
December 31, 2020
 $
 254.44  $
 109.57  $
 101.77
December 31, 2021
 $
 459.46  $
 137.26  $
 132.18
December 31, 2022
 $
 282.25  $
 113.35  $
 88.29
December 31, 2023
 $
 474.28  $
 129.09  $
 100.30
December 31, 2024
 $
 446.57  $
 137.90  $
 100.00
 
 
 
 
19

Table of Contents
 
ITEM 6. [RESERVED]
 
  
 
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 
 
You should read the following discussion and analysis together with our consolidated financial statements and related notes included elsewhere in this report. 
Among other things, those historical consolidated financial statements include more detailed information regarding the basis of presentation for the financial 
data than is included in the following discussion. This report contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the 
Private Securities Litigation Reform Act of 1995. In some cases, you can identify these statements by words such as, but not limited to, “anticipate,” “believe,” 
“can,” “continue,” “could,” “depend,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “predict,” “project,” “seek,” “should,” “target,” “will,” 
“will likely result,” “would,” and similar expressions or variations, although some forward-looking statements are expressed differently. All statements other 
than statements of historical fact are statements that could be deemed forward-looking statements. The forward-looking statements in this report relate to, 
among other things, our business strengths, marketing strategies, competitive advantages and role in our industry and markets; an overall decline in the health 
of the economy, the tile industry, consumer confidence and spending, and the housing market, including as a result of high inflation or fluctuating interest rates, 
instability in the global banking system, geopolitical instability, or the possibility of an economic downturn or recession or other macroeconomic factors; the 
impact of ongoing supply chain disruptions and inflationary cost pressures, including increased materials, labor, energy, and transportation costs and 
decreased discretionary consumer spending; our ability to successfully implement and realize the anticipated benefits of our strategic plan; our ability to 
successfully anticipate consumer trends; any statements with respect to dividends or stock repurchases and timing, methods, and payment of same; the 
effectiveness of our marketing strategy; potential fluctuations in our comparable store sales; our expectations regarding our and our customers’ financing 
arrangements and our ability to obtain additional capital, including potential difficulties of obtaining financing due to market conditions resulting from 
geopolitical conditions and other economic factors; supply costs and expectations, including the continued availability of sufficient products from our 
suppliers, risks related to relying on foreign suppliers, and the potential impact of the Russia-Ukraine and other geopolitical conflicts on, among other things, 
product availability and pricing and timing and cost of deliveries; the potential impact of U.S. trade tensions, including increased tariffs; our expectations with 
respect to ongoing compliance with the terms of the credit facility, including fluctuating interest rates; our ability to provide timely delivery to our customers; 
the effect of regulations on us and our industry, and our suppliers’ compliance with such regulations, including any environmental or climate change-related 
requirements; the impact of corporate citizenship and environmental, social and governance matters; labor shortages and our expectations regarding the 
effects of employee recruiting, training, mentoring, and retention on our business; tax-related risks; the potential impact of cybersecurity breaches or 
disruptions to our management information systems or to third-party information technology systems upon which we rely; widespread outages, interruptions or 
other failures of operational, communication or other systems; our ability to successfully implement our information technology and other digital initiatives; 
our ability to effectively manage our online sales; costs and adequacy of insurance; the potential impact of natural disasters, which may worsen or increase 
due to the effects of climate change, and other catastrophic events; risks inherent in operating as a holding company; our ability to maintain effective internal 
control over financial reporting; the potential outcome of any legal proceedings; and risks related to ownership of our common stock.
 
These forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties, many of which are difficult to 
predict and are outside of our control, that may cause our actual results, performance, or achievements to differ materially from any expected future results, 
performance, or achievements expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to:
 

the level of demand for our products;

our ability to grow and remain profitable in the highly competitive retail tile industry;

our ability to access additional capital when and as needed;

our ability to attract and retain qualified personnel;

changes in general economic, business and industry conditions, including any economic downturn or recession;

our ability to introduce new products that satisfy market demand; and

legal, regulatory, and tax developments, including additional requirements imposed by changes in domestic and foreign laws and regulations.
 
There is no assurance that our expectations will be realized. If one or more of these risks or uncertainties materialize, or if our underlying assumptions prove 
incorrect, actual results may vary materially from those expected, estimated, or projected. Such risks and uncertainties also include those set forth in Part I, 
Item 1A. “Risk Factors,” of this report. These statements are based on the beliefs and assumptions of our management based on information currently 
available to management. Our forward-looking statements speak only as of the time that they are made and do not necessarily reflect our outlook at any other 
point in time. Except as required by law, we undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, 
future events, or for any other reason.
20

Table of Contents
 
 
 
Overview and Recent Trends
 
We are a specialty retailer of man-made and natural stone tiles, luxury vinyl tiles, setting and maintenance materials, and related accessories in the United 
States. We offer a wide selection of products, attractive prices, and exceptional customer service in an extensive showroom setting. As of December 31, 2024, 
we operated 142 stores in 31 states and the District of Columbia, with an average size of approximately 20,000 square feet. 
 
We purchase our tile products and accessories directly from suppliers and manufacture our own setting and maintenance materials, such as thinset, grout, and 
sealers. We believe that our long-term supplier relationships, together with our design and manufacturing and distribution capabilities, enable us to offer a broad 
assortment of high-quality products to our customers, who are primarily homeowners and professionals, at competitive prices. We have invested significant 
resources to develop our proprietary brands and product sources, and we believe that we are a leading retailer of natural stone, man-made and luxury vinyl tiles, 
setting and maintenance materials, and related accessories in the United States.
 
The table below sets forth information about our net sales, operating income and stores opened from 2022 to 2024.
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
2024
 
2023
 
2022
 
 
(in thousands, except store data)
Net sales
 
$
 347,071  
$
 377,146  
$
 394,702
Income from operations
 
$
 3,517  
$
 16,158  
$
 22,609
Net cash provided by operating activities
 
$
 27,107  
$
 62,060  
$
 2,715
New stores opened during period
 
 
 -  
 
 1  
 
 -
 
We serve customers who seek to undertake a wide range of projects; however, many end customers choose to work with us when they choose to remodel their 
home. Historically, we have monitored existing home sales trends as a leading indicator of demand in our industry. The latest estimates of 2024 existing home 
sales levels made by the National Association of REALTORs suggest that housing turnover decreased by nearly 35% between 2021 and 2024. We believe the 
decrease in existing home sales resulted in softening demand for remodel projects and had an adverse impact on our business. For the year ended December 31, 
2024, our comparable store sales decreased by 7.8% due to lower levels of traffic, partially offset by an increase in average ticket value.
 
Our operating results are heavily dependent upon the prices paid to acquire man-made and natural stone products from our suppliers around the world. Our 
gross margin rate improved by 130 basis points from 64.4% in 2023 to 65.7% in 2024 against the backdrop of an easing inflationary environment. Over the last 
two years, international freight rates have stabilized, and we have been able to identify alternative sources of supply for high quality products that we are able to 
offer at competitive price points while maintaining a strong margin profile. We have generally maintained our pricing, which helped contribute to the 
improvement in gross margin rates between 2023 and 2024.
 
Selling, general and administrative expenses decreased by $2.5 million or 1.1% to $224.4 million for the year ended December 31, 2024 as compared to the 
year ended December 31, 2023. The decrease was largely driven by a $3.5 million decrease in depreciation expenses, a $3.4 million decrease in variable 
compensation expenses and a $0.8 million decrease in marketing expenses that were partially offset by a $3.2 million increase in occupancy costs, a $0.9 
million increase in IT expenses, a $0.6 million increase in transportation costs and a $0.5 million increase in audit and accounting expenses. 
 
In response to the challenges faced in our industry and continued pressure on our topline results, during 2024, we took steps to close our distribution center 
located in Dayton, New Jersey, reduce staffing levels at our corporate office and close our trading company office located in Beijing, China. We did not incur 
any material asset impairment or severance costs in connection with these actions.  We are actively working to sublease the distribution center space in Dayton, 
New Jersey. Our lease of the distribution space in Dayton, New Jersey expires in September 2026. We anticipate the annualized benefit from these actions will 
reduce selling, general and expenses by $2.8 million to $4.1 million. Going into 2025, we do not currently plan to open any new stores and intend to close two 
unprofitable stores during the year.
 
Cash balances increased by $12.4 million from $8.6 million on December 31, 2023 to $21.0 million on December 31, 2024.  The increase in cash was primarily 
due to $27.1 million of operating cashflow partially offset by $14.5 million used to purchase property, plant and equipment during 2024. As of both December 
31, 2023 and 2024, we had no borrowings outstanding on our revolving line of credit.  

21

Table of Contents
 
 
Selected Financial Data 
 
The following table sets forth selected historical financial information derived from (i) our audited financial statements included elsewhere in this report as of 
December 31, 2024 and 2023 and for the years ended December 31, 2024, 2023, and 2022 and (ii) our audited financial statements not included elsewhere in 
this report as of December 31, 2022, 2021, and 2020 and for the years ended December 31, 2021 and 2020. The following selected financial data should be read 
in conjunction with the remainder of this section and the financial statements and the related notes appearing elsewhere in this report..
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, or for the year ended December 31,
 
 
 
2024
 
 
2023
 
 
2022
 
 
2021
 
 
2020
 
 
 
(in thousands, except per share and store data)
 
Statement of Income Data
   
 
   
 
   
 
   
 
   
 
Net sales
 $
 347,071  
 $
 377,146  
 $
 394,702  
 $
 370,700  
 $
 325,057  
Cost of sales
  
 119,197  
  
 134,085  
  
 135,765  
  
 117,570  
  
 103,532  
Gross profit
  
 227,874  
  
 243,061  
  
 258,937  
  
 253,130  
  
 221,525  
Selling, general and administrative

   expenses
  
 224,357  
  
 226,903  
  
 236,328  
  
 232,520  
  
 215,149  
Income from operations
  
 3,517  
  
 16,158  
  
 22,609  
  
 20,610  
  
 6,376  
Interest expense, net
  
 (275) 
  
 (2,164) 
  
 (1,579) 
  
 (656) 
  
 (1,874) 
Income before income taxes
  
 3,242  
  
 13,994  
  
 21,030  
  
 19,954  
  
 4,502  
(Provision) benefit for income taxes
  
 (921) 
  
 (3,923) 
  
 (5,327) 
  
 (5,180) 
  
 1,529  
Net income 
 $
 2,321  
 $
 10,071  
 $
 15,703  
 $
 14,774  
 $
 6,031  
Earnings per share
 $
 0.05  
 $
 0.23  
 $
 0.32  
 $
 0.29  
 $
 0.12  
Weighted average shares 

   outstanding (diluted)
  
 43,852  
  
 43,621  
  
 49,247  
  
 51,085  
  
 50,584  
Balance Sheet Data
   
 
   
 
   
 
   
 
   
 
Cash and cash equivalents
 $
 20,957  
 $
 8,620  
 $
 5,948  
 $
 9,358  
 $
 9,617  
Inventories
  
 86,267  
  
 93,679  
  
 120,952  
  
 97,175  
  
 74,296  
Total assets
  
 319,603  
  
 316,672  
  
 345,822  
  
 340,758  
  
 342,690  
Lease obligations
  
 142,580  
  
 139,962  
  
 131,219  
  
 138,451  
  
 149,901  
Total debt(1)
  
 -  
  
 -  
  
 45,400  
  
 5,000  
  
 -  
Total stockholders' equity
  
 122,912  
  
 119,687  
  
 108,769  
  
 122,224  
  
 139,062  
Working capital
  
 41,428  
  
 35,813  
  
 63,112  
  
 29,369  
  
 27,850  
Cash Flow Data
   
 
   
 
   
 
   
 
   
 
Net cash provided by operating 

   activities
 $
 27,107  
 $
 62,060  
 $
 2,715  
 $
 39,691  
 $
 65,596  
Net cash used in investing activities
  
 (14,336)  
  
 (15,255) 
  
 (14,027) 
  
 (11,070) 
  
 (1,968) 
Net cash (used in) provided by 

   financing activities
  
 (503)  
  
 (45,928) 
  
 9,114  
  
 (28,902) 
  
 (63,329) 
Other Selected Financial Data

   (unaudited)
   
 
   
 
   
 
   
 
   
 
Dividends paid per share
 $
 -  
 $
 -  
 $
 -  
 $
 0.65  
 $
 -  
Adjusted EBITDA(2)
  
 22,614  
  
 38,779  
  
 49,583  
  
 50,255  
  
 39,953  
Adjusted EBITDA margin(2)
  
 6.5 %
  
 10.3 %
  
 12.6 %
  
 13.6 %
  
 12.3 %
Gross margin rate(3)
  
 65.7 %
  
 64.4 %
  
 65.6 %
  
 68.3 %
  
 68.1 %
Operating income margin(4)
  
 1.0 %
  
 4.3 %
  
 5.7 %
  
 5.6 %
  
 2.0 %
Comparable store sales (decline) growth(5)
  
 (7.8) %
  
 (4.1)%
  
 6.5 %
  
 13.8 %
  
 (5.6)%
Stores open at end of period
  
 142  
  
 142  
  
 142  
  
 143  
  
 142  
22

Table of Contents
 
 
 
(1)
Total debt includes current maturities of long-term debt and long-term debt balances.
(2)
We calculate Adjusted EBITDA by taking net income calculated in accordance with accounting principles generally accepted in the United States 
(“GAAP”) and adjusting for interest expense, income taxes, depreciation and amortization, and stock based compensation expense. Adjusted EBITDA 
margin is equal to Adjusted EBITDA divided by net sales. For more information about Adjusted EBITDA and Adjusted EBITDA margin, see “Non-
GAAP Measures” below. 
(3)
Gross margin rate is equal to gross profit divided by net sales.
(4)
Operating income margin is equal to income from operations divided by net sales.
(5)
Comparable store sales growth (decline) is the percentage change in sales of comparable stores period-over-period. A store is considered comparable on 
the first day of the 13th full month of operation. When a store is relocated, it is excluded from the comparable store sales growth calculation. Comparable 
store sales growth (decline) amounts include total charges to customers less any actual returns. We include the change in the allowance for anticipated 
sales returns applicable to comparable stores in the comparable store sales calculation. Comparable store sales data reported by other companies may be 
prepared on a different basis and therefore may not be useful for purposes of comparing our results to those of other businesses. Company management 
believes the comparable store sales growth (decline) metric provides useful information to both management and investors to evaluate the Company’s 
performance, the effectiveness of its strategy and its competitive position. 
 
 
Key Components of our Consolidated Statements of Income
 
Net Sales – Net sales represents total charges to customers, net of returns, and includes freight charged to customers. We recognize sales at the time that the 
customer takes control of the merchandise or final delivery of the product has occurred. We are required to charge and collect sales and other taxes on sales to 
our customers and remit these taxes back to government authorities. Total revenues do not include sales tax because we are a pass-through conduit for 
collecting and remitting sales tax. Sales are reduced by a reserve for anticipated sales returns that we estimate based on historical returns. 
 
Comparable store sales growth is the percentage change in sales of comparable stores period-over-period. A store is considered comparable on the first day of 
the 13th full month of operation. When a store is relocated, it is excluded from the comparable store sales growth calculation. Comparable store sales growth 
amounts include total charges to customers less any actual returns. We include the change in allowance for anticipated sales returns applicable to comparable 
stores in the comparable store sales calculation. Comparable store sales data reported by other companies may be prepared on a different basis and therefore 
may not be useful for purposes of comparing our results to those of other businesses. Company management believes the comparable store sales growth 
(decline) metric provides useful information to both management and investors to evaluate the Company’s performance, the effectiveness of its strategy and its 
competitive position. 
 
Cost of Sales – Cost of sales consists primarily of material costs, freight, customs and duty fees, and storage and delivery of product to the customers, as well as 
physical inventory losses and costs associated with manufacturing of setting and maintenance materials. 
 
Gross Profit – Gross profit is net sales less cost of sales. Gross margin rate is the percentage determined by dividing gross profit by net sales. 
 
Selling, General and Administrative Expenses – Selling, general and administrative expenses consist primarily of compensation costs, occupancy, utilities, and 
maintenance costs, advertising costs, shipping and transportation expenses to move inventory from our distribution centers to our stores, and depreciation and 
amortization.
 
Pre-opening Costs – Our pre-opening costs are those typically associated with the opening of a new store and generally include rent expense, compensation 
costs and promotional costs. We expense pre-opening costs as incurred and include these costs in selling, general and administrative expenses.
 
Income Taxes – We are subject to income tax in the United States as well as other tax jurisdictions in which we conduct business. 
 
23

Table of Contents
 
 
Comparison of the Year Ended December 31, 2024 to the Year Ended December 31, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2024
 
% of sales(1)
 
2023
 
% of sales(1)
 
 
($ in thousands)
Net sales
 $
 347,071  
 100.0 %
 $
 377,146  
 100.0 %
Cost of sales
  
 119,197  
 34.3 %
  
 134,085  
 35.6 %
Gross profit
  
 227,874  
 65.7 %
  
 243,061  
 64.4 %
Selling, general and administrative expenses
  
 224,357  
 64.6 %
  
 226,903  
 60.2 %
Income from operations
  
 3,517  
 1.0 %
  
 16,158  
 4.3 %
Interest expense, net
  
 (275) 
 (0.1)%
  
 (2,164) 
 (0.6)%
Income before income taxes
  
 3,242  
 0.9 %
  
 13,994  
 3.7 %
Provision for income taxes
  
 (921) 
 (0.3)%
  
 (3,923) 
 (1.0)%
Net income
 $
 2,321  
 0.7 %
 $
 10,071  
 2.7 %
 
(1)
Amounts do not foot due to rounding.
 
Net Sales – Net sales decreased $30.1 million, or 8.0%, in 2024 compared to 2023. Sales at comparable stores decreased by 7.8% during 2024. The decrease in 
annual sales was primarily due to a decrease in traffic that was partially offset by a modest improvement in average order value.   
 
Gross Profit – Gross profit decreased $15.2 million, or 6.2%, in 2024 compared to 2023. The gross margin rate was 65.7% and 64.4% for 2024 and 2023, 
respectively. The improvement in gross margin rate was due to lower international freight rates and steps taken to work with the Company’s suppliers to reduce 
prices on the items carried in the Company’s assortment that were partially offset by an increase in inventory write-offs associated with assortment transitions.  
 
Selling, General and Administrative Expenses – Selling, general and administrative expenses decreased $2.5 million, or 1.1%, in 2024 compared to 2023. The 
decrease was largely driven by a $3.5 million decrease in depreciation expenses, a $3.4 million decrease in variable compensation expenses and a $0.8 million 
decrease in marketing expenses that were partially offset by a $3.2 million increase in occupancy costs, a $0.9 million increase in IT expenses, a $0.6 million 
increase in transportation costs and a $0.5 million increase in audit and accounting expenses.  
 
Interest Expense – Interest expense decreased $1.9 million in 2024 compared to 2023. The decrease in interest expense was primarily due to a decrease in 
average debt levels outstanding during 2024 when compared to 2023.
 
Provision for Income Taxes – The provision for income taxes decreased $3.0 million for 2024 compared to 2023 due to a decrease in pretax income. Our 
effective tax rate was 28.4% in 2024 and 28.0% in 2023. The increase in the effective tax rate was largely due to a decrease in pretax income and a 
disproportionate impact of certain permanent items.
 
Comparison of the Year Ended December 31, 2023 to the Year Ended December 31, 2022
 
A detailed discussion of the fiscal year 2023 performance compared to fiscal year 2022 is set forth in Part II, Item 7. “Management’s Discussion and Analysis 
of Financial Condition and Results of Operations – Comparison of the Year Ended December 31, 2023 to the Year Ended December 31, 2022,” in our Annual 
Report on Form 10-K for the year ended December 31, 2023, as filed with the SEC on February 29, 2024, which discussion is incorporated herein by reference.
 
Non-GAAP Measures
 
We calculate Adjusted EBITDA by taking net income calculated in accordance with GAAP and adjusting for interest expense, income taxes, depreciation and 
amortization, and stock-based compensation expense. Adjusted EBITDA margin is equal to Adjusted EBITDA divided by net sales. We calculate pretax return 
on capital employed by taking income from operations divided by capital employed. Capital employed equals total assets less accounts payable, income taxes 
payable, other accrued liabilities, lease liability and other long-term liabilities. Other companies may calculate both Adjusted EBITDA and pretax return on 
capital employed differently, limiting the usefulness of these measures for comparative purposes.
 
We believe that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business 
trends relating to our financial condition and results of operations. Our management uses these non-GAAP measures to compare our performance to that of 
prior periods for trend analyses, for purposes of determining management incentive compensation, for budgeting and planning purposes, and for assessing the 
effectiveness of capital allocation over time. These measures are used in monthly financial reports prepared for management and our Board of Directors. We 
believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends 
and in comparing our financial measures with other specialty retailers, many of which present similar non-GAAP financial measures to investors.
24

Table of Contents
 
 
 
Our management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The 
principal limitations of these non-GAAP financial measures are that they exclude significant expenses and income that are required by GAAP to be recognized 
in our consolidated financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about 
which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, 
management presents non-GAAP financial measures in connection with GAAP results. We urge investors to review the reconciliation of our non-GAAP 
financial measures to the comparable GAAP financial measures and not to rely on any single financial measure to evaluate our business.
 
The reconciliation of Adjusted EBITDA to net income for the years ended December 31, 2020 through December 31, 2024 is as follows:
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years Ended December 31,
 
 
2024
 
2023
 
2022
 
2021
 
2020
 
 
(in thousands)
Net income
 $
 2,321  $
 10,071  $
 15,703  $
 14,774  $
 6,031
Interest expense, net
  
 275   
 2,164   
 1,579   
 656   
 1,874
Provision (benefit) for income taxes
  
 921   
 3,923   
 5,327   
 5,180   
 (1,529)
Depreciation & amortization
  
 17,759   
 21,229   
 25,142   
 27,379   
 31,336
Stock based compensation
  
 1,338   
 1,392   
 1,832   
 2,266   
 2,241
Adjusted EBITDA
 $
 22,614  $
 38,779  $
 49,583  $
 50,255  $
 39,953
 
  
 
  
 
  
 
  
 
  
 
 
Adjusted EBITDA as a percentage of net sales for the years ended December 31, 2020 through December 31, 2024 is as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years Ended December 31,
 
 
2024(1)
 
2023
 
2022
 
2021
 
2020
 
 
% of net sales
Net income
 
 0.7 %
 
 2.7 %
 
 4.0 %
 
 4.0 %
 
 1.9 %
Interest expense, net
 
 0.1  
 
 0.6  
 
 0.4  
 
 0.2  
 
 0.6  
Provision (benefit) for income taxes
 
 0.3  
 
 1.0  
 
 1.3  
 
 1.4  
 
 (0.5) 
Depreciation & amortization
 
 5.1  
 
 5.6  
 
 6.4  
 
 7.4  
 
 9.6  
Stock based compensation
 
 0.4  
 
 0.4  
 
 0.5  
 
 0.6  
 
 0.7  
Adjusted EBITDA
 
 6.5 %
 
 10.3 %
 
 12.6 %
 
 13.6 %
 
 12.3 %
 
(1)
Amounts do not foot due to rounding.
 
 
The calculation of pretax return on capital employed is as follows:
  
 
 
 
 
 
 
 
 
 
 
 
 
 
($ in thousands)
 
December 31,
 
 
2024(1)
 
2023(1)
Income from operations
 
$
 3,517  
$
 16,158
 
 
 
 
 
 
 
Total Assets
 
 
 322,131  
 
 324,880
Less: Accounts payable
 
 
 (22,842) 
 
 (24,885)
Less: Income tax payable
 
 
 (375) 
 
 (519)
Less: Other accrued liabilities
 
 
 (30,481) 
 
 (32,728)
Less: Lease liability
 
 
 (141,157) 
 
 (131,840)
Less: Other long-term liabilities
 
 
 (4,716) 
 
 (4,585)
Capital Employed
 
$
 122,560  
$
 130,323
 
 
 
 
 
 
 
Pretax Return on Capital Employed
 
 
2.9%  
 
12.4%
 
(1)
Income statement accounts represent the activity for the trailing twelve months ended as of each of the balance sheet dates. Balance sheet accounts 
represent the average account balance for the four quarters ended as of each of the balance sheet dates.
 
Liquidity and Capital Resources
 
Our principal sources of liquidity include $21.0 million of cash and cash equivalents at December 31, 2024, cash provided by operating activities and 
borrowings available under our credit facility. We expect to use this liquidity for maintaining our existing stores, purchasing additional merchandise inventory, 
and general corporate purposes.
25

Table of Contents
 
 
 
On September 30, 2022, Holdings and its operating subsidiary, The Tile Shop, and certain subsidiaries of each entered into a Credit Agreement with JPMorgan 
Chase Bank, N.A. and the lenders party thereto, including Fifth Third Bank (the “Credit Agreement”).  The Credit Agreement provides us with a senior credit 
facility consisting of a $75.0 million revolving line of credit through September 30, 2027.  Borrowings pursuant to the Credit Agreement initially bear interest 
at a rate per annum equal to: (i) Adjusted Term SOFR Rate (as defined in the Credit Agreement), plus a margin ranging from 1.25% to 1.75%; (ii) Adjusted 
Daily Simple SOFR (as defined in the Credit Agreement), plus a margin ranging from 1.25% to 1.75%; or (iii) the Alternate Base Rate (as defined in the Credit 
Agreement), plus a margin ranging from 0.25% to 0.75%. The margin is determined based on the Rent Adjusted Leverage Ratio (as defined in the Credit 
Agreement). 
 
The Credit Agreement is secured by virtually all of our assets, including but not limited to, inventory, accounts receivable, equipment and general intangibles. 
The Credit Agreement contains customary events of default, conditions to borrowing and restrictive covenants, including restrictions on our ability to dispose 
of assets, engage in acquisitions or mergers, make distributions on or repurchases of capital stock, incur additional debt, incur liens or make investments.  The 
Credit Agreement also includes financial and other covenants, including covenants to maintain a Fixed Charge Coverage Ratio (as defined in the Credit 
Agreement) of no less than 1.20 to 1.00 and a Rent Adjusted Leverage Ratio (as defined in the Credit Agreement) of no greater than 3.50 to 1.00. We were in 
compliance with the covenants as of December 31, 2024.
 
We had no borrowings outstanding on our line of credit as of December 31, 2024. We have standby letters of credit outstanding related to our workers’ 
compensation and medical insurance policies. As of December 31, 2024, standby letters of credit totaled $1.2 million, leaving $73.8 million available for 
borrowing on the revolving line of credit, which may be used for maintaining our existing stores, purchasing additional merchandise inventory, and general 
corporate purposes. 
 
During 2025, we expect to use cash for maintaining our existing stores, purchasing additional merchandise inventory, and general corporate purposes. 
Additionally, as described further in Note 6 of the Notes to the Consolidated Financial Statements, as of December 31, 2024, our lease liability under 
operating leases totaled $142.6 million. Contractual lease payments range from $16.5 million to $40.0 million on an annual basis over the next five years. We 
are also obligated to fund certain self-insured employee benefits, including our medical and workers’ compensation plans. As of December 31, 2024, accrual 
balances related to our estimated workers’ compensation claims and medical claims totaled $1.4 million and $1.1 million, respectively. Additionally, we have 
contractual obligations related to software service arrangements with suppliers for fixed or minimum amounts.  Future minimum payments at December 31, 
2024 for purchase obligations were $8.7 million. Amounts due under these arrangements in 2025, 2026, 2027 and 2028 total $6.5 million, $1.0 million, $0.7 
million, and $0.3 million, respectively.
 
We currently believe that our cash and cash equivalents, cash flows from operations and access to cash under our credit facility will be adequate to meet our 
ongoing operating requirements over the next twelve months and our long-term liquidity requirements.
 
Capital Expenditures
 
The following table summarizes our capital expenditures during the years ended December 31, 2024, 2023 and 2022.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
Years Ended December 31,
 
 
2024
 
2023
 
2022
 
 
(in millions)
New store building, existing store remodels and store merchandising investments
 $
 9.8  $
 11.9  $
 7.6
Information technology infrastructure
  
 1.6   
 1.7   
 2.8
Distribution and manufacturing facilities
  
 3.1   
 1.7   
 3.6
 
 $
 14.5  $
 15.3  $
 14.0
 
Our capital expenditure plan includes store refresh and remodels, information technology upgrades or enhancements, and replacing equipment at our stores and 
distribution centers. Our capital requirements will vary based on the number of stores that we choose to renovate or degree of investment in new technology. 
Our decisions regarding opening, relocating, or renovating stores, and whether to engage in strategic acquisitions, will be based in part on macroeconomic 
factors and the general state of the U.S. economy, as well as the local economies in the markets in which our stores are located.
 
26

Table of Contents
 
Cash Flows
 
The following table summarizes our cash flow for the years ended December 31, 2024, 2023 and 2022.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
2024
 
2023
 
2022
 
 
(in thousands)
Net cash provided by operating activities
 $
 27,107  $
 62,060  $
 2,715
Net cash used in investing activities
  
 (14,336)  
 (15,255)  
 (14,027)
Net cash (used in) provided by financing activities
  
 (503)  
 (45,928)  
 9,114
 
Operating Activities
 
Cash flows from operating activities provide us with a significant source of liquidity. Net cash provided by operating activities was $27.1 million, 
$62.1 million, and $2.7 million in 2024, 2023 and 2022, respectively. The decrease in operating cash flows in 2024 compared to 2023 was primarily due to the 
deceleration in the level of inventory reductions between 2023 and 2024 as well as a decrease in net income between 2023 and 2024.
 
Investing Activities
 
Net cash used in investing activities was $14.3 million, $15.3 million and $14.0 million in 2024, 2023 and 2022, respectively. The decrease in investing 
activities in 2024 was due to lower levels of capital expenditures during 2024 to invest in new stores, store remodels, store merchandising, distribution, internal 
fleet and information technology assets.
 
Financing Activities
 
Net cash (used in) provided by financing activities was $(0.5) million, $(45.9) million and $9.1 million in 2024, 2023 and 2022, respectively. Cash used in 
financing activities during 2024 included $0.5 million of employee taxes paid for shares withheld in connection with restricted share award vestings. Prior year 
financing activities include advances and payments on our line of credit of $45.4 million net payments during 2023, and $40.4 million net advances during 
2022. As of December 31, 2024, we had no balance outstanding on our line of credit. 
 
Critical Accounting Estimates
 
Our financial statements are prepared in accordance with GAAP. The preparation of our financial statements and related disclosures requires us to make 
estimates, assumptions, and judgments that affect the reported amount of assets, liabilities, revenues, costs and expenses, and related disclosures. We base our 
estimates and assumptions on historical experience and other factors that we believe to be reasonable under the circumstances, but all such estimates and 
assumptions are inherently uncertain and unpredictable. We evaluate our estimates and assumptions on an ongoing basis. Actual results may differ from those 
estimates and assumptions, and it is possible that other professionals, applying their own judgment to the same facts and circumstances, could develop and 
support alternative estimates and assumptions that would result in material changes to our operating results and financial condition. Our most critical 
accounting estimates are summarized below. For further information on our critical and other significant accounting policies, see the notes to the consolidated 
financial statements included in this report.
 
Recognition of Revenue
 
Description: Revenues are recognized when control of promised goods or services is transferred to our customers, in an amount that reflects the consideration 
received in exchange for those goods or services. We recognize service revenue, which consists primarily of freight charges for home delivery, when the service 
has been rendered. We are required to charge and collect sales and other taxes on sales to our customers and remit these taxes back to government 
authorities. Total revenues do not include sales tax because we are a pass-through conduit for collecting and remitting sales tax. 
 
Judgement and uncertainties involved in the estimate: Net sales are reduced by an allowance for anticipated sales returns that we estimate based on historical 
returns. Our process to establish a sales return reserve contains uncertainties because it requires management to make assumptions and to apply judgment to 
estimate future sales returns and exchanges.  Merchandise exchanges are not considered merchandise returns and, therefore, are excluded when calculating the 
sales returns reserve.  
 
Effect if actual results differ from the assumptions: Actual return trends have not varied significantly from estimated amounts in prior periods. However, if the 
nature of sales returns changes significantly, our sales could be adversely impacted. A 10% change in our sales returns reserves and related return assets at 
December 31, 2024 would have had a $0.2 million net impact on operating income during fiscal 2024.
27

Table of Contents
 
 
 
Inventory Valuation and Shrinkage 
 
Description: Our inventory consists of purchased merchandise held for resale and manufactured items. Inventories are stated at the lower of cost (determined 
using the moving average cost method) or net realizable value. We capitalize the cost of inbound freight, duties, and receiving and handling costs to bring 
purchased materials into our distribution network. The labor and overhead costs incurred in connection with the production process are included in the value of 
manufactured finished goods.
 
Judgement and uncertainties involved in the estimate: We provide provisions for losses related to shrinkage and other amounts that are otherwise not expected 
to be fully recoverable. These provisions are calculated based on historical shrinkage, selling price, margin and current business trends. These estimates have 
calculations that require management to make assumptions based on the current rate of sales, age, salability and profitability of inventory, historical percentages 
that can be affected by changes in our merchandising mix, customer preferences, rates of sell through and changes in actual shrinkage trends.
 
Effect if actual results differ from the assumptions: We do not believe there is a reasonable likelihood that there will be a material change in the assumptions we 
use to calculate our inventory provisions. However, if actual results are not consistent with our estimates and assumptions, we may be exposed to losses that 
could be material. A 10% change in our inventory valuation and shrinkage reserves at December 31, 2024 would have had a $0.1 million net impact on 
operating income during fiscal 2024.
 
Impairment of Long-Lived Assets
 
Description: Property, plant and equipment are carried at cost less accumulated depreciation, which is amortized over the useful life of the assets. Leasehold 
improvements are amortized over the shorter of their estimated useful lives or lease period (including expected renewal periods). Property, plant, equipment, 
and right of use assets are evaluated for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. The 
evaluation is performed at the lowest level of identifiable cash flows independent of other assets, which typically occurs at an individual store level. An 
impairment loss is recognized when estimated undiscounted future cash flows from the operations and/or disposition of the assets are less than the carrying 
amount.
 
Judgement and uncertainties involved in the estimate: The significant assumption used in developing undiscounted cash flow analyses is the estimate of future 
sales. Measurement of an impairment loss is based on the excess of the carrying amount of the asset group over its fair value. Fair value is measured using 
discounted cash flows or independent opinions of value, as appropriate. 
 
Effect if actual results differ from the assumptions: If actual results are not consistent with our estimates and assumptions used in determining future cash flows 
and asset fair values, we may be exposed to losses that could be material. During the fiscal years ended December 31, 2024, 2023 and 2022, the Company 
recorded asset impairment charges of $0.9 million, $1.0 million and $0.4 million, respectively, which were classified in selling, general and administrative 
expenses.
 
New Accounting Pronouncements 
 
For a summary of recently issued accounting pronouncements, refer to Note 1 of the Notes to the Consolidated Financial Statements included in this Annual 
Report on Form 10-K for further information.
 
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 
 
We are exposed to market risks in the ordinary course of our business. These risks primarily include inflation, interest rate risk, and credit concentration risk.
 
Inflation 
 
Inflationary factors such as increases in the cost of our products and overhead costs may adversely affect our operating results. Our operating results are heavily 
dependent upon the prices paid to acquire man-made and natural stone products from our vendors around the world. Our cost of sales is subject to inflationary 
pressures and price fluctuations of the raw materials we use and other costs, including freight and labor costs. Higher rates of inflation may have an adverse 
effect on our ability to maintain historical levels of gross profit and selling, general and administrative expenses as a percentage of revenues if the selling prices 
of our products do not increase at a consistent rate with these increased costs. Historically, we have generally been able over time to offset, in whole or in part, 
the effects of inflation and price fluctuations through sales price increases and production efficiencies associated with technological enhancements and volume 
growth; however, we cannot reasonably estimate our ability to offset any increases in raw material prices or freight or labor costs or other inflationary pressures 
in the future. Such sustained inflationary pressures may have an adverse effect on our business, financial condition and results of operations if the selling prices 
of our products do not increase with these increased costs, or we cannot identify cost efficiencies.
 
28

Table of Contents
 
 
Interest Rate Risk
 
We are exposed to interest rate risk through the investment of our cash and cash equivalents. Changes in interest rates affect the interest income that we earn in 
connection with these investments, and therefore impact our cash flows and results of operation. We are also exposed to interest rate risk in connection with 
borrowings under our credit facility.  Borrowings pursuant to our Credit Agreement initially bear interest at a rate per annum equal to: (i) Adjusted Term SOFR 
Rate (as defined in the Credit Agreement), plus a margin ranging from 1.25% to 1.75%; (ii) Adjusted Daily Simple SOFR (as defined in the Credit Agreement), 
plus a margin ranging from 1.25% to 1.75%; or (iii) the Alternate Base Rate (as defined in the Credit Agreement), plus a margin ranging from 0.25% to 0.75%. 
The margin is determined based on the Rent Adjusted Leverage Ratio (as defined in the Credit Agreement). Based upon balances and interest rates as of 
December 31, 2024, holding other variables constant, a one percentage point increase in interest rates for the next 12-month period would not affect pre-tax 
earnings or cash flow as we had paid off our debt balance as of the end of the year.  
 
We currently do not engage in any interest rate hedging activity. We do not, and do not intend to, engage in the practice of trading derivative securities for 
profit.
 
Credit Concentration Risk
 
Financial instruments, which may subject us to concentration of credit risk, consist principally of cash deposits. We maintain cash balances at financial 
institutions with strong credit ratings. However, the amounts invested with financial institutions are generally in excess of FDIC insurance limits.
 
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
Our consolidated financial statements and the reports of our independent registered public accounting firm, as listed under Part IV, Item 15. “Exhibits and 
Financial Statement Schedules,” are included as a separate section of this report beginning on page 34 and are incorporated herein by reference.
 
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
 
None.
 
ITEM 9A. CONTROLS AND PROCEDURES 
 
Disclosure Controls and Procedures.
 
We have established disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted 
under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that 
information relating to the Company is accumulated and communicated to management, including our principal officers, as appropriate to allow timely 
decisions regarding required disclosure. Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and 
procedures as of December 31, 2024 and have concluded that our disclosure controls and procedures were effective as of December 31, 2024.
 
Management’s Annual Report on Internal Control over Financial Reporting
 
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rule 13a-15(f) promulgated 
under the Exchange Act. Internal control over financial reporting is a process designed by, or under the supervision of, our Chief Executive Officer and Chief 
Financial Officer and effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial 
reporting and the preparation of our financial statements for external purposes in accordance with GAAP. Internal control over financial reporting includes 
policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of 
an issuer’s assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with 
GAAP, and that an issuer’s receipts and expenditures are being made only in accordance with authorizations of its management and directors; and (iii) provide 
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of an issuer’s assets that could have a material 
effect on the consolidated financial statements. A material weakness is a significant deficiency, or combination of significant deficiencies, in internal control 
over financial reporting, such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be 
prevented or detected on a timely basis. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. 
Also, the application of any evaluation of effectiveness to future periods is subject to the risk that controls may become inadequate because of changes in 
conditions, or that compliance with the policies or procedures may deteriorate.
29

Table of Contents
 
 
 
As required by Rule 13a-15(c) promulgated under the Exchange Act, our management, with the participation of our Chief Executive Officer and Chief 
Financial Officer, evaluated the effectiveness of our internal control over financial reporting as of December 31, 2024. Management’s assessment was based on 
criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control - Integrated Framework (2013 
Framework). Based on management’s assessment, management has concluded that our internal control over financial reporting was effective as of December 
31, 2024.
 
As previously disclosed, during the year ended December 31, 2023, we identified a material weakness due to the ineffective design of the Company’s 
information technology general controls (“ITGCs”), which stemmed from deficiencies in user access controls, which did not adequately restrict access to the 
Company’s financial reporting system, did not ensure appropriate segregation of duties, and did not prevent unauthorized individuals from having the ability to 
create, post and modify journal entries. The material weakness also resulted in the ineffectiveness of automated and manual business process controls 
throughout the Company’s financial reporting and business transaction cycles that are dependent upon the affected ITGCs.
 
Since identifying the weakness associated with our ITGCs, we have evaluated, designed and implemented controls and procedures to address such weakness, 
which include:
 

Restricting access in our enterprise resource planning (“ERP”) system to process transactions that could trigger a manual journal entry initiated outside 
of the park and post process for users who are responsible for reviewing account reconciliations. 

Implementing a new monitoring control to review the population of transactions processed in our ERP system that generate accounting entries that do 
not go through the park and post process and assessing the compensating controls designed to reduce the risk of misstatement arising from these 
transactions to an appropriate level.

Adjusting access profiles in the Company’s ERP system to eliminate the ability for a user to modify and subsequently approve a manual journal entry.

Reviewing activity occurring during the quarter to identify and assess the appropriateness of any manual journal entries that had been modified and 
approved by the same user.

Updated our change management process to include updates to the ruleset applied to identify segregation of duty and sensitive access risks.

Implementing a monitoring control to review user access that may cause segregation of duties and sensitive access risk and a review of the 
compensating controls that exist within the control environment. 
 
Accordingly, management has concluded that the previously identified material weakness associated with our ITGCs was remediated during the year ended 
December 31, 2024.
 
RSM US LLP, our independent registered public accounting firm, has issued a report on our internal control over financial reporting as of December 31, 2024. 
See “Report of Independent Registered Public Accounting Firm – Opinion on the Internal Control over Financial Reporting” of this report.
 
Changes in Internal Control over Financial Reporting 
 
Other than the changes discussed above, there were no changes in internal control over financial reporting (as defined by Rule 13a-15(f) under the Exchange 
Act) during the quarter ended December 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial 
reporting.
 
Inherent Limitations on Effectiveness of Controls
 
Our management, including our Chief Executive Officer and Chief Financial Officer, intends that our disclosure controls and procedures and internal control 
over financial reporting are designed to provide reasonable assurance of achieving their objectives. However, our management does not expect that our 
disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well 
conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control 
system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent 
limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been 
detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple 
error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management 
override of the controls. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can 
be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate 
because of 
30

Table of Contents
 
changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost effective control 
system, misstatements due to error or fraud may occur and not be detected.
 
ITEM 9B. OTHER INFORMATION
 
Rule 10b5-1 Trading Plans
 
During the quarter ended December 31, 2024, none of the Company’s directors or executive officers adopted, modified or terminated any contract, instruction 
or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Exchange 
Act or any “non-Rule 10b5-1 trading arrangement” (as defined in Item 408(c) of Regulation S-K).
 
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
 
Not applicable. 
 
 
 

‎ 
31

Table of Contents
 
 
PART III
 
Certain information required by Part III is incorporated by reference from our definitive Proxy Statement for the Annual Meeting of Stockholders, which is 
currently scheduled to be held on June 3, 2025 (the “Proxy Statement”), or an amendment to this Form 10-K, which we intend to file with the SEC within 120 
days after the fiscal year end covered by this report. Except for those portions specifically incorporated in this Form 10-K by reference to the Proxy Statement, 
no other portions of the Proxy Statement are deemed to be filed as part of this Form 10-K.
 
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
 
The following sections of the Proxy Statement are incorporated herein by reference:
 

Proposal 1 – Election of Directors

Information about our Executive Officers

Certain Relationships and Related Transactions

Delinquent Section 16(a) Reports
 
We have adopted a Code of Business Conduct and Ethics that applies to all of our officers, directors and employees. The Code of Business Conduct and Ethics 
is available on the “Investor Relations” section of our website, at http://investors.tileshop.com, under the “Corporate Governance—Governance Documents” 
heading. We intend to satisfy the disclosure requirement under Item 5.05 of Form 8-K regarding an amendment to, or waiver from, a provision of our Code of 
Ethics and Business Conduct by posting such information on our website at the web address and location specified above within four business days following 
the date of the amendment or waiver. 
 
ITEM 11. EXECUTIVE COMPENSATION
 
The following sections of the Proxy Statement are incorporated herein by reference:
 

Executive Compensation

Director Compensation

Pay Ratio

Proposal 1 – Election of Directors – Committees of the Board of Directors – Compensation Committee Interlocks and Insider Participation

Proposal 1 – Election of Directors – Information Regarding the Board of Directors and Corporate Governance – Oversight of Risk Management
 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER 
MATTERS
 
The following section of the Proxy Statement is incorporated herein by reference:
 

Security Ownership of Certain Beneficial Owners and Management
 
EQUITY COMPENSATION PLAN INFORMATION
 
The following table presents our equity compensation plan information as of December 31, 2024:
 
  
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
(a)
 
(b)
 
(c)
 
Plan Category
 
Number of securities
to be issued upon
exercise of 
outstanding options, 
warrants and rights
 
Weighted average

‎exercise price of

‎outstanding

‎options, warrants and 
rights ($)
 
Number of securities

‎remaining available for

‎future issuance under

‎equity compensation plans (excluding 
securities reflected in column (a))
 
Equity compensation plans approved by security holders
 
 295,367 (1)
 7.07  
 2,755,854 (2)
Equity compensation plans not approved by security holders
 
 -  
 -  
 -  
Total
 
 295,367  
 7.07  
 2,755,854  
 
(1)
Represents shares of common stock to be issued upon exercise of outstanding options to purchase common stock granted pursuant to the 2012 Plan 
and 2021 Plan as of December 31, 2024.
(2)
All shares available for future issuance are under the 2021 Plan.
 
 
32

Table of Contents
 
 
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
 
The following sections of the Proxy Statement are incorporated herein by reference:
 

Proposal 1 – Election of Directors – Information Regarding the Board of Directors and Corporate Governance – Independence of the Board of 
Directors

Certain Relationships and Related Transactions
 
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
 
The following section of the Proxy Statement is incorporated herein by reference:
 

Proposal 2 – Ratification of Appointment of Independent Registered Public Accounting Firm
 
 
 
33

Table of Contents
 
PART IV
 
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
 
(a)  Documents filed as part of report
 
1.  Financial Statements
 
The following consolidated financial statements of the Company and its subsidiaries are filed as part of this Form 10-K:
 
 
 
 
 
 
#
(i)
Reports of Independent Registered Public Accounting Firm (PCAOB ID: 49)
35
(ii)
Report of Former Independent Registered Public Accounting Firm (PCAOB ID: 42)
38
(iii)
Consolidated Balance Sheets as of December 31, 2024 and 2023
39
(iv)
Consolidated Statements of Income for the years ended December 31, 2024, 2023, and 2022
40
(v)
Consolidated Statements of Comprehensive Income for the years ended December 31, 2024, 2023, and 2022
41
(vi)
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2024, 2023, and 2022
42
(vii)
Consolidated Statements of Cash Flows for the years ended December 31, 2024, 2023, and 2022
43
(viii) 
Notes to Consolidated Financial Statements
44
 
2.  Financial Statement Schedules
 
The information required to be disclosed within Schedule II – Valuation and Qualifying Accounts is provided within the Consolidated Financial Statements of 
the Company filed as part of this Form 10-K.
 
3.  Exhibits
 
See “Exhibit Index” immediately preceding the signature page of this Form 10-K, which is incorporated herein by reference.
 
ITEM 16. FORM 10-K SUMMARY
 
None.
 
 
34

Table of Contents
 
 
Report of Independent Registered Public Accounting Firm
 
To the Shareholders and the Board of Directors of Tile Shop Holdings, Inc. and Subsidiaries
 
 
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Tile Shop Holdings, Inc. and subsidiaries (the Company) as of December 31, 2024 and 2023, 
related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows, for the years then ended and the related notes to the 
financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position 
of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for the years then ended, in conformity with accounting 
principles generally accepted in the United States of America.
 
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal 
control over financial reporting as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework issued by the Committee of 
Sponsoring Organizations of the Treadway Commission in 2013, and our report dated February 27, 2025, expressed an unqualified opinion on the effectiveness 
of the Company's internal control over financial reporting.
 
As discussed in Notes 1 and 11 to the financial statements, the Company adopted Accounting Standards Update (ASU) 2023-07, Segment Reporting (Topic 
280): Improvements to Reportable Segment Disclosures, which requires incremental disclosures for all periods in which income statements are presented. We 
also have audited the incremental disclosures in Note 11 related to the 2022 financial statements. In our opinion, such disclosures are appropriate and have been 
properly applied. We were not engaged to audit, review or apply any procedures to the 2022 financial statements of the Company other than with respect to the 
incremental disclosures and, accordingly, we do not express an opinion or any other form of assurance on the 2022 financial statements taken as a whole.
 
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial 
statements based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in 
accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
 
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable 
assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to 
assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such 
procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating 
the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We 
believe that our audit provides a reasonable basis for our opinion.
 
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to 
be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our 
especially challenging, subjective or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial 
statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the 
accounts or disclosures to which it relates.
 
Retail Store Asset Impairment Assessment
As discussed in Notes 1, 3 and 6 to the consolidated financial statements, the Company reviews long-lived assets for impairment whenever events or changes in 
circumstances indicate that the carrying amount of these assets may not be recoverable. The Company evaluates potential impairment indicators at the 
individual retail store level, which is the lowest level at which cash flows can be identified. When events and circumstances indicate that store assets may be 
impaired, the Company compares the undiscounted future cash flows estimated to be generated by the retail store, which includes estimates of future store 
revenue growth rates, to the store’s asset group carrying amount. If the estimated undiscounted future cash flows are less than the carrying value of the store’s 
asset group, the Company performs an analysis to estimate the fair value of the store’s asset group. An impairment may be recorded when the fair value of the 
store’s asset group is less than its carrying value. The Company’s long-lived assets consisted of consolidated property, 
35

Table of Contents
plant and equipment, net of $59.7 million and consolidated operating lease right of use assets of $132.9 million as of December 31, 2024. For the year ended 
December 31, 2024, the Company recorded an impairment charge of $0.9 million.
 
We identified management’s estimates of future store revenue growth rates included in the undiscounted future cash flows to be generated by the retail stores 
with impairment indicators as a critical audit matter due to the high degree of subjectivity used by management in developing the estimates. Auditing 
management’s estimates of future store revenue growth rates, which can be affected by expectations about future consumer spending behaviors, housing market 
trends and other economic conditions, involved a high degree of auditor judgment and an increase in the nature and extent of audit effort due to the impact the 
estimates could have on management’s conclusion. 
 
Our audit procedures related to management’s estimates of future store revenue growth rates used in the impairment analyses included the following, among 
others: 
 

We obtained an understanding of the relevant controls related to management’s development of undiscounted cash flow forecasts to be used in the 
impairment analyses and tested such controls for design and operating effectiveness, including controls over management’s development and review of 
the significant assumptions used in estimating future store revenue growth rates.
 

We tested the Company’s estimates of future store revenue growth rates by comparing them to historical results and current industry and economic 
trends.
 

We tested the mathematical accuracy of the Company’s cash flow models and tested the underlying data used by management for completeness and 
accuracy by agreeing it to source data.
 
 
/s/ RSM US LLP
 
We have served as the Company's auditor since 2023.
 
Minneapolis, Minnesota
February 27, 2025
 
36

Table of Contents
 
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of Tile Shop Holdings, Inc. and Subsidiaries
 
 
Opinion on the Internal Control Over Financial Reporting
We have audited Tile Shop Holdings, Inc. And Subsidiaries’ (the Company) internal control over financial reporting as of December 31, 2024, based on criteria 
established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. In our 
opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria 
established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.
 
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated 
financial statements as of and for the years ended December 31, 2024 and 2023 of the Company and our report dated February 27, 2025 expressed an 
unqualified opinion.
 
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of 
internal control over financial reporting in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is 
to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the 
PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and 
regulations of the Securities and Exchange Commission and the PCAOB.
 
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable 
assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an 
understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating 
effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the 
circumstances. We believe that our audit provides a reasonable basis for our opinion.
 
Definition and Limitations of Internal Control Over Financial Reporting
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and 
the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over 
financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect 
the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation 
of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in 
accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of 
unauthorized acquisition, use or disposition of the company's assets that could have a material effect on the financial statements.
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of 
effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance 
with the policies or procedures may deteriorate.
 
/s/ RSM US LLP
 
Minneapolis, Minnesota
February 27, 2025
 
37

Table of Contents
Report of Independent Registered Public Accounting Firm
 
The Board of Directors and Shareholders of

Tile Shop Holdings, Inc. and Subsidiaries 
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of Tile Shop Holdings, Inc. and Subsidiaries (the Company) as of December 31, 2022, the 
related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for the year ended December 31, 2022, and the related 
notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material 
respects, the financial position of the Company at December 31, 2022, and the results of its operations and its cash flows for the year ended December 31, 2022, 
in conformity with U.S. generally accepted accounting principles.
 
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial 
statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in 
accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. 
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable 
assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to 
assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such 
procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating 
the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We 
believe that our audits provide a reasonable basis for our opinion.
 
We served as the Company’s auditor from 2013 to 2023.
 
/s/ Ernst & Young LLP
 
Minneapolis, Minnesota
March 2, 2023
 
 
38

Table of Contents
 
 
Tile Shop Holdings, Inc. and Subsidiaries
Consolidated Balance Sheets
As of December 31, 2024 and 2023
(dollars in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31,
 
December 31,
 
 
2024
 
2023
Assets
   
   
Current assets:
   
   
Cash and cash equivalents
 $
 20,957  $
 8,620
Receivables, net
  
 3,085   
 2,882
Inventories
  
 86,267   
 93,679
Income tax receivable
  
 850   
 129
Other current assets, net
  
 8,663   
 9,248
Total Current Assets
  
 119,822   
 114,558
Property, plant and equipment, net
  
 59,733   
 64,317
Right of use asset
  
 132,861   
 129,092
Deferred tax assets
  
 4,890   
 5,256
Other assets
  
 2,297   
 3,449
Total Assets
 $
 319,603  $
 316,672
 
   
   
Liabilities and Stockholders' Equity
   
   
Current liabilities:
   
   
Accounts payable
 $
 23,808  $
 23,345
Income tax payable
  
 62   
 1,135
Current portion of lease liability
  
 28,880   
 27,265
Other accrued liabilities
  
 25,644   
 27,000
Total Current Liabilities
  
 78,394   
 78,745
Long-term debt, net
  
 -   
 -
Long-term lease liability, net
  
 113,700   
 112,697
Other long-term liabilities
  
 4,597   
 5,543
Total Liabilities
  
 196,691   
 196,985
 
   
   
Stockholders’ Equity:
   
   
Common stock, par value: $0.0001; authorized: 100,000,000 shares; issued and outstanding: 44,657,898 and 
44,510,779 shares, respectively
  
 4   
 4
Preferred stock, par value: $0.0001; authorized: 10,000,000 shares; issued and outstanding: 0 shares
  
 -   
 -
Additional paid-in capital
  
 129,696   
 128,861
Accumulated deficit
  
 (6,788)  
 (9,109)
Accumulated other comprehensive loss
  
 -   
 (69)
Total Stockholders' Equity
  
 122,912   
 119,687
Total Liabilities and Stockholders' Equity
 $
 319,603  $
 316,672
 
   
   
 
See accompanying Notes to Consolidated Financial Statements.
 
39

Table of Contents
 
Tile Shop Holdings, Inc. and Subsidiaries
Consolidated Statements of Income
For the years ended December 31, 2024, 2023 and 2022
(dollars in thousands, except per share data)
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2024
 
2023
 
2022
Net sales
 
$
 347,071  
$
 377,146  
$
 394,702
Cost of sales
 
 
 119,197  
 
 134,085  
 
 135,765
Gross profit
 
 
 227,874  
 
 243,061  
 
 258,937
Selling, general and administrative expenses
 
 
 224,357  
 
 226,903  
 
 236,328
Income from operations
 
 
 3,517  
 
 16,158  
 
 22,609
Interest expense, net
 
 
 (275) 
 
 (2,164) 
 
 (1,579)
Income before income taxes
 
 
 3,242  
 
 13,994  
 
 21,030
Provision for income taxes
 
 
 (921) 
 
 (3,923) 
 
 (5,327)
Net income
 
$
 2,321  
$
 10,071  
$
 15,703
 
 
 
 
 
 
 
 
 
 
Income per common share:
 
 
 
 
 
 
 
 
 
Basic
 
$
 0.05  
$
 0.23  
$
 0.32
Diluted
 
$
 0.05  
$
 0.23  
$
 0.32
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
 
 
Basic
 
 
 43,714,567  
 
 43,424,089  
 
 48,855,701
Diluted
 
 
 43,851,653  
 
 43,620,790  
 
 49,247,047
 
See accompanying Notes to Consolidated Financial Statements.
 
 
 
40

Table of Contents
 
 
Tile Shop Holdings, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income 
For the years ended December 31, 2024, 2023 and 2022
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2024
 
2023
 
2022
Net income
 $
 2,321  $
 10,071  $
 15,703
Currency translation adjustment
  
 69   
 (17)   
 (64)
Other comprehensive income (loss)
  
 69   
 (17)   
 (64)
Comprehensive income
 $
 2,390  $
 10,054  $
 15,639
 
See accompanying Notes to Consolidated Financial Statements.
 
41

Table of Contents
 
 
Tile Shop Holdings, Inc. and Subsidiaries
Consolidated Statements of Stockholders’ Equity
(dollars in thousands, except per share data)
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
   
   
   
   
 
 
Shares
 
Amount
 
Additional

‎paid-in

‎capital
 
Accumulated 
deficit
 
Accumulated other

‎comprehensive

‎(loss) income
 
Total
Balance at January 1, 2022
 
 51,963,377  $
 5  $
126,920  $
 (4,713) $
 12  $
 122,224
Issuance of restricted shares
 
 610,480   
 -   
 -   
 -   
 -   
 -
Cancellation of restricted shares
 
 (264,513)  
 -   
 -   
 -   
 -   
 -
Stock based compensation
 
 -   
 -   
 1,832   
 -   
 -   
 1,832
Tax withholdings related to net share settlements of stock 
based compensation awards
 
 (126,673)  
 -   
 (755)  
 -   
 -   
 (755)
Repurchases of common stock
 
 (7,805,226)  
 (1)  
 -   
 (30,170)  
 -   
 (30,171)
Foreign currency translation adjustments
 
 -   
 -   
 -   
 -   
 (64)  
 (64)
Net income
 
 -   
 -   
 -   
 15,703   
 -   
 15,703
Balance at December 31, 2022
 
 44,377,445  $
 4  $
127,997  $
 (19,180) $
 (52) $
 108,769
Issuance of restricted shares
 
 611,154   
 -   
 -   
 -   
 -   
 -
Issuance of common stock upon exercise of options
 
 1,790   
 -   
 4   
 -   
 -   
 4
Cancellation of restricted shares
 
 (372,645)  
 -   
 -   
 -   
 -   
 -
Stock based compensation
 
 -   
 -   
 1,392   
 -   
 -   
 1,392
Tax withholdings related to net share settlements of stock 
based compensation awards
 
 (106,965)  
 -   
 (532)  
 -   
 -   
 (532)
Foreign currency translation adjustments
 
 -   
 -   
 -   
 -   
 (17)  
 (17)
Net income
 
 -   
 -   
 -   
 10,071   
 -   
 10,071
Balance at December 31, 2023
 
 44,510,779  $
 4  $
128,861  $
 (9,109) $
 (69) $
 119,687
Issuance of restricted shares
 
 497,893   
 -   
 -   
 -   
 -   
 -
Cancellation of restricted shares
 
 (275,689)  
 -   
 -   
 -   
 -   
 -
Stock based compensation
 
 -   
 -   
 1,338   
 -   
 -   
 1,338
Tax withholdings related to net share settlements of stock 
based compensation awards
 
 (75,085)  
 -   
 (503)  
 -   
 -   
 (503)
Foreign currency translation adjustments
 
 -   
 -   
 -   
 -   
 69   
 69
Net income
 
 -   
 -   
 -   
 2,321   
 -   
 2,321
Balance at December 31, 2024
 
 44,657,898  $
 4  $
129,696  $
 (6,788) $
 -  $
 122,912
 
  
   
   
   
   
   
 
See accompanying Notes to Consolidated Financial Statements.
 
42

Table of Contents
 
 
Tile Shop Holdings, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
For the years ended December 31, 2024, 2023 and 2022
(dollars in thousands)
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the years ended,
 
 
2024
 
2023
 
2022
Cash Flows From Operating Activities
 
 
 
 
 
 
   
Net income
 
$
 2,321  
$
 10,071  $
 15,703
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
   
Depreciation and amortization
 
 
 17,759  
 
 21,229   
 25,142
Amortization of debt issuance costs
 
 
 72  
 
 257   
 427
Gain on disposals of property, plant and equipment
 
 
 (138) 
 
 (13)  
 -
Impairment charges
 
 
 949  
 
 1,027   
 423
Non-cash lease expense
 
 
 26,950  
 
 25,844   
 25,779
Stock based compensation
 
 
 1,338  
 
 1,392   
 1,832
Deferred income taxes
 
 
 366  
 
 1,280   
 417
Changes in operating assets and liabilities:
 
 
 
 
 
 
   
Receivables
 
 
 (203) 
 
 528   
 (209)
Inventories
 
 
 7,413  
 
 27,272   
 (23,777)
Other current assets, net
 
 
 1,723  
 
 3,316   
 (2,676)
Accounts payable
 
 
 826  
 
 123   
 (8,057)
Income tax receivable / payable
 
 
 (1,793) 
 
 4,861   
 2,677
Accrued expenses and other liabilities
 
 
 (30,476) 
 
 (35,127)  
 (34,966)
Net cash provided by operating activities
 
 
 27,107  
 
 62,060   
 2,715
Cash Flows Used in Investing Activities
 
 
 
 
 
 
   
Purchases of property, plant and equipment
 
 
 (14,538) 
 
 (15,313)  
 (14,027)
Proceeds from insurance
 
 
 100  
 
 -   
 -
Proceeds from the sale of property, plant and equipment
 
 
 102  
 
 58   
 -
Net cash used in investing activities
 
 
 (14,336) 
 
 (15,255)  
 (14,027)
Cash Flows From Financing Activities
 
 
 
 
 
 
   
Payments of long-term debt and financing lease obligations
 
 
 (10,000) 
 
 (65,400)  
 (50,000)
Advances on line of credit
 
 
 10,000  
 
 20,000   
 90,400
Proceeds from exercise of stock options
 
 
 -  
 
 4   
 -
Repurchases of common stock
 
 
 -  
 
 -   
 (30,171)
Employee taxes paid for shares withheld
 
 
 (503) 
 
 (532)  
 (755)
Debt issuance costs
 
 
 -  
 
 -   
 (360)
Net cash (used in) provided by financing activities
 
 
 (503) 
 
 (45,928)  
 9,114
Effect of exchange rate changes on cash
 
 
 69  
 
 (16)  
 (56)
Net change in cash, cash equivalents and restricted cash
 
 
 12,337  
 
 861   
 (2,254)
Cash, cash equivalents and restricted cash beginning of period
 
 
 8,620  
 
 7,759   
 10,013
Cash, cash equivalents and restricted cash end of period
 
$
 20,957  
$
 8,620  $
 7,759
 
 
 
 
 
 
 
   
Cash and cash equivalents
 
$
 20,957  
$
 8,620  $
 5,948
Restricted cash
 
 
 -  
 
 -   
 1,811
Cash, cash equivalents and restricted cash end of period
 
$
 20,957  
$
 8,620  $
 7,759
 
 
 
 
 
 
 
   
Supplemental disclosure of cash flow information
 
 
 
 
 
 
   
Purchases of property, plant and equipment included in accounts payable and accrued expenses
 
$
 59  
$
 430  $
 714
Cash paid for interest
 
 
 306  
 
 2,082   
 1,257
Cash paid (received) for income taxes, net of refunds
 
 
 2,349  
 
 (2,218)  
 2,231
 
See accompanying Notes to Consolidated Financial Statements.
 
 
43

Table of Contents
 
Tile Shop Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
 
Note 1: Summary of Significant Accounting Policies
 
Nature of Business
 
The Tile Shop, LLC (“The Tile Shop”) was founded in 1985 and Tile Shop Holdings, Inc. (“Holdings,” and together with its wholly owned subsidiaries, 
including The Tile Shop, the “Company”) was incorporated in Delaware in June 2012. The Company is a specialty retailer of man-made and natural stone tiles, 
luxury vinyl tiles, setting and maintenance materials, and related accessories in the United States. The Company’s assortment includes over 6,000 products from 
around the world. Natural stone products include marble, travertine, granite, quartz, sandstone, slate, and onyx tiles. Man-made products include ceramic, 
porcelain, glass, cement, wood look, metal and luxury vinyl tile. The majority of the tile products are sold under the Company's proprietary Rush River and 
Fired Earth brand names. The Company purchases tile products, accessories and tools directly from its network of suppliers. The Company manufactures its 
own setting and maintenance materials, such as thinset, grout and sealer, under the Superior brand name, as well as works with other suppliers to manufacture 
private label products. As of December 31, 2024, the Company operated 142 stores in 31 states and the District of Columbia, with an average size of 
approximately 20,000 square feet. 
 
Basis of Presentation
 
The consolidated financial statements of Holdings include the accounts of its wholly owned subsidiaries and variable interest entities for which the Company is 
the primary beneficiary. All significant intercompany transactions have been eliminated in consolidation.
 
Use of Estimates
 
The preparation of financial statements in conformity with generally accepted accounting principles in the United States (“GAAP”) requires management to 
make estimates and assumptions that affect the amounts reported in the consolidated financial statements. The Company’s estimates and judgments are based 
on historical experience and various other assumptions that it believes are reasonable under the circumstances. The amount of assets and liabilities reported on 
the Company's balance sheets and the amounts of income and expenses reported for each of the periods presented are affected by estimates and assumptions, 
which are used for, but not limited to, the accounting for revenue recognition and related reserves for sales returns, useful lives of property, plant and 
equipment, determining impairment of property, plant and equipment and right of use assets, accounting for leases, valuation of inventory, and income taxes. 
Actual results may differ from these estimates. 
 
Cash and Cash Equivalents
 
The Company had cash and cash equivalents of $21.0 million and $8.6 million at December 31, 2024 and 2023, respectively. The Company considers all highly 
liquid investments with an original maturity date of three months or less when purchased to be cash equivalents. The payments due from banks for debit and 
credit card transactions are generally received, or settled, within 24 to 48 hours of the transmission date. The Company considers all debit and credit card 
transactions that settle in less than seven days to be cash and cash equivalents. Amounts due from the banks for these transactions classified as cash and cash 
equivalents totaled $1.9 million and $3.0 million at December 31, 2024 and 2023, respectively.
 
Trade Receivables
 
Trade receivables are carried at original invoice amount less an estimate made for doubtful accounts. Management determines the allowance for credit losses on 
a specific identification basis and by leveraging information on historical losses, current conditions, and reasonable and supportable forecasts of future 
conditions. Trade receivables are written off when deemed uncollectible. Recoveries of trade receivables previously written off are recorded when received. The 
allowance for doubtful accounts was $0.3 million as of both December 31, 2024 and 2023. The Company does not accrue interest on accounts receivable.
 
Inventories
 
The Company’s inventory consists of manufactured items and purchased merchandise held for resale. Inventories are stated at the lower of cost (determined 
using the moving average cost method) or net realizable value. The Company capitalizes the cost of inbound freight, duties, and receiving and handling costs to 
bring purchased materials into its distribution network. The labor and overhead costs incurred in connection with the production process are included in the 
value of manufactured finished goods. 
 
Inventories were comprised of the following as of December 31:
 
 
44

Table of Contents
 
Tile Shop Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2024
 
2023
 
 
(in thousands)
Finished goods
 $
84,255  $
92,205
Raw materials
  
2,012   
1,474
Total
 $
86,267  $
93,679
 
The Company provides provisions for losses related to shrinkage and other amounts that are otherwise not expected to be fully recoverable. These provisions 
are calculated based on historical shrinkage, selling price, margin and current business trends. These estimates have calculations that require management to 
make assumptions based on the current rate of sales, age, salability and profitability of inventory, historical percentages that can be affected by changes in our 
merchandising mix, customer preferences, rates of sell through and changes in actual shrinkage trends. The provision for losses related to shrinkage and other 
amounts was $1.2 million and $1.3 million as of December 31, 2024 and 2023, respectively.
 
Income Taxes
 
The Company recognizes deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial 
statements or tax returns. Deferred tax liabilities and assets are determined based on the difference between the financial statement basis and tax basis of assets 
and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The Company estimates the degree to which tax 
assets and credit carryforwards will result in a benefit based on expected profitability by tax jurisdiction. A valuation allowance for such tax assets and loss 
carryforwards is provided when it is determined to be more likely than not that the benefit of such deferred tax asset will not be realized in future periods. If it 
becomes more likely than not that a tax asset will be used, the related valuation allowance on such assets would be reduced.
 
The Company records interest and penalties relating to uncertain tax positions in income tax expense. As of December 31, 2024 and 2023, the Company has not 
recognized any liabilities for uncertain tax positions nor has the Company accrued interest and penalties related to uncertain tax positions.
 
Revenue Recognition
 
Revenues are recognized when control of the promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration 
received in exchange for those goods or services. The Company recognizes service revenue, which consists primarily of freight charges for home delivery, 
when the service has been rendered. The Company is required to charge and collect sales and other taxes on sales to the Company's customers and remit these 
taxes back to government authorities. Total revenues do not include sales tax because the Company is a pass-through conduit for collecting and remitting sales 
tax. Sales are reduced by an allowance for anticipated sales returns that the Company estimates based on historical returns. 
 
The Company generally requires customers to pay a deposit when purchasing inventory that is not regularly carried at the store location, or not currently in 
stock. These deposits are included in other current accrued liabilities until the customer takes possession of the merchandise.
 
Sales Return Reserve
 
Customers may return purchased items for an exchange or refund. The process to establish a sales return reserve contains uncertainties because it requires 
management to make assumptions and to apply judgment to estimate future returns and exchanges. The customer may receive a refund or exchange the original 
product for a replacement of equal or similar quality for a period of two months from the time of original purchase. Products received back under this policy are 
reconditioned pursuant to state laws and resold. The Company records a reserve for estimated product returns, based on historical return trends together with 
current product sales performance. 
 
45

Table of Contents
 
Tile Shop Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
 
Cost of Sales and Selling, General and Administrative Expenses
 
The primary costs classified in each major expense category are:
 
Cost of Sales
 

Materials cost;

Shipping and transportation expenses to bring products into the Company's distribution centers;

Customs and duty expenses;

Customer shipping and handling expenses;

Physical inventory losses;

Costs incurred at distribution centers in connection with the receiving process; and

Labor and overhead costs incurred to manufacture inventory
 
Selling, General & Administrative (sometimes referred to as “SG&A”) Expenses
 

All compensation costs for store, corporate and distribution employees;

Occupancy, utilities and maintenance costs of store and corporate facilities;

Shipping and transportation expenses to move inventory from the Company's distribution centers to the Company's stores; 

Depreciation and amortization; and

Advertising costs
 
Stock Based Compensation
 
The Company recognizes expense for its stock based compensation based on the fair value of the awards on the grant date. The Company may issue incentive 
awards in the form of stock options, restricted stock awards and other equity awards to employees and non-employee directors. Compensation expense is 
recognized on a straight-line basis over the requisite service period, net of actual forfeitures. Certain awards are also subject to forfeiture if the Company fails to 
attain its Adjusted EBITDA or Pretax Return on Capital Employed targets. The Company adjusts the cumulative expense recognized on awards with 
performance conditions based on a probability of achieving the performance condition. 
 
Concentration of Risk
 
Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents and bank deposits. 
By their nature, all such instruments involve risks, including credit risks of non-performance by counterparties. A substantial portion of the Company's cash and 
cash equivalents and bank deposits are invested with banks with high investment grade credit ratings.
 
Supplier Concentration
 
The Company purchases merchandise inventories from approximately 200 different suppliers worldwide. Significant suppliers are those that account for greater 
than 10% of the Company’s annual purchases.
 
During the year ended December 31, 2024, the Company purchased materials from one significant supplier which represented a total of 11.4% of the 
Company’s total purchases. As of December 31, 2024, the accounts payable balance due to the significant supplier was $0.6 million. During the year ended 
December 31, 2023, the Company purchased materials from two significant suppliers which represented a total of 25.5% of the Company’s total purchases. As 
of December 31, 2023, the accounts payable balance due to the significant suppliers was $0.6 million. During the year ended December 31, 2022, there were no 
suppliers considered significant suppliers.
 
Segments
 
The Company’s operations consist primarily of retail sales of natural stone, man-made and luxury vinyl tiles, setting and maintenance materials, and related 
accessories in stores located in the United States. The Company’s chief operating decision maker only reviews the consolidated results of the Company and 
accordingly, the Company has concluded it has one reportable segment.
 
46

Table of Contents
 
Tile Shop Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
 
Advertising Costs
 
Advertising costs were $8.3 million, $9.1 million and $8.1 million for the years ended December 31, 2024, 2023 and 2022, respectively, and are included in 
selling, general and administrative expenses in the consolidated statements of income. The Company’s advertising consists primarily of digital media, direct 
marketing, events, traditional print media and mobile advertisements and is expensed at the time the media is distributed. 
 
Pre-opening Costs
 
The Company’s pre-opening costs are those typically associated with the opening of a new store and generally include rent expense, compensation costs and 
promotional costs. The Company expenses pre-opening costs as incurred which are recorded in selling, general and administrative expenses. During both the 
years ended December 31, 2024 and 2022, the Company did not record any pre-opening costs. During the year ended December 31, 2023, the Company 
recorded pre-opening costs of $0.1 million.
 
Property, Plant and Equipment
 
Property, plant and equipment and leasehold improvements are recorded at cost. Improvements are capitalized while repairs and maintenance costs are charged 
to selling, general and administrative expenses when incurred. Property, plant and equipment are depreciated or amortized using the straight-line method over 
each asset’s estimated useful life. Leasehold improvements and fixtures at leased locations are amortized using the straight-line method over the shorter of the 
lease term or the estimated useful life of the asset. The cost and accumulated depreciation of assets sold or otherwise disposed of are removed from the accounts 
and any gain or loss thereon is included in other income and expense.
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Asset life (in years)
Buildings and building improvements
  
40
 
Leasehold improvements
 
5
–
20
Furniture and fixtures
 
2
–
7
Machinery and equipment
 
5
–
10
Computer equipment and software
 
3
–
7
Vehicles
  
5
 
 
The Company evaluates potential impairment losses on long-lived assets used in operations at the individual retail store level, which is the lowest level at which 
cash flows can be identified, when events and circumstances indicate that the assets may be impaired, and the undiscounted cash flows estimated to be 
generated by those assets are less than the carrying amounts of those assets. If impairment exists and the undiscounted cash flows estimated to be generated by 
those assets are less than the carrying amount of those assets, an impairment loss is recorded based on the excess of the carrying value of the asset group over 
its fair value. Fair value is measured using discounted cash flows or independent opinions of value, as appropriate. During the fiscal years ended December 31, 
2024, 2023 and 2022, the Company recorded asset impairment charges of $0.9 million, $1.0 million and $0.4 million, respectively, which were classified in 
selling, general and administrative expenses.
 
Internal Use Software
 
The Company capitalizes software development costs incurred during the application development stage related to new software or major enhancements to the 
functionality of existing software that is developed solely to meet the Company’s internal operational needs and when there are no plans to market the software 
externally. Costs capitalized include external direct costs of materials and services and internal compensation costs. Any costs during the preliminary project 
stage or related to training or maintenance are expensed as incurred. Capitalization ceases when the software project is substantially complete and ready for its 
intended use. The capitalization and ongoing assessment of recoverability of development costs requires judgment by management with respect to certain 
external factors, including, but not limited to, technological and economic feasibility, and estimated economic life. As of December 31, 2024 and 2023, 
$1.3 million and $2.8 million was included in computer equipment and software, respectively. The internal use software costs are amortized over estimated 
useful lives of three to seven years.  There was $1.8 million, $1.6 million and $2.0 million of amortization expense related to capitalized software during the 
years ended December 31, 2024, 2023 and 2022, respectively.
 
The Company licenses software for internal use from third parties. The Company accounts for costs associated with software contracts considered cloud 
computing arrangements as operating expenses. If a software contract gives the Company the right and it is feasible to take possession of the software, the 
Company recognizes an asset for the entire contractual cost and recognizes a liability for future payments under the license agreement.
47

Table of Contents
 
Tile Shop Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
 
 
 
The Company has contractual obligations related to software service arrangements with suppliers for fixed or minimum amounts.  Future minimum payments 
at December 31, 2024 for purchase obligations were $2.9 million. Amounts due under these arrangements in 2025, 2026, 2027 and 2028 total $1.3 million, 
$0.8 million, $0.5 million, and $0.4 million, respectively.
 
Leases
 
The Company determines if an arrangement is a lease at inception. Operating leases are included in right of use assets and lease liabilities on the consolidated 
balance sheets. The right of use assets and lease liabilities are recognized as the present value of the future minimum lease payments over the lease term at 
commencement date. As most of the leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available 
at commencement date in determining the present value of future payments. The right of use asset is also adjusted for any lease incentives received pursuant to 
the lease agreement. The Company’s lease terms may include options to extend or terminate the lease typically at its own discretion. The Company regularly 
evaluates the renewal options and when such options are reasonably certain of exercise, the Company includes the renewal period in its lease term. The 
Company does not apply the recognition requirements to short term leases.
 
Certain lease arrangements contain provisions requiring the Company to restore the leased property to its original condition at the end of the lease. The fair 
values of these obligations are recorded as liabilities on a discounted basis, which occurs at the time the Company enters into the lease arrangement. In the 
estimation of fair value, the Company uses assumptions and judgements regarding such factors as the existence of a legal obligation for an asset retirement 
obligation, estimated amounts and timing of settlements, discount rates and inflation rates. The costs associated with these liabilities are capitalized and 
depreciated over the lease term and the liabilities are accreted over the same period. Asset retirement obligations attributable to leases with a remaining lease 
term of 12 months or less are presented as other accrued liabilities. As of both December 31, 2024 and 2023, asset retirement obligations classified as other 
accrued liabilities was $0.1 million.  Asset retirement obligations attributable to leases with a remaining lease term of 12 months or more are presented as other 
long-term liabilities.  As of both December 31, 2024 and 2023, asset retirement obligations classified as other long-term liabilities were $3.5 million.
 
Self-Insurance
 
The Company is self-insured for certain employee health and workers’ compensation claims. The Company estimates a liability for aggregate losses below 
stop-loss coverage limits based on estimates of the ultimate costs to be incurred to settle known claims and claims not reported as of the balance sheet date. The 
estimated liability is not discounted and is based on a number of assumptions and factors including historical trends, and economic conditions. As of both 
December 31, 2024 and 2023, an accrual of $1.1 million related to estimated employee health claims was included in other accrued liabilities. As of 
December 31, 2024 and 2023, an accrual of $1.4 million and $1.5 million related to estimated workers’ compensation claims was included in other accrued 
liabilities, respectively. 
 
The Company has standby letters of credit outstanding related to the Company's workers’ compensation and employee health insurance policies. As of 
December 31, 2024 and 2023, the standby letters of credit totaled $1.2 million and $1.4 million, respectively.
 
Contingencies
 
The Company is at times subject to various legal actions, claims, and proceedings arising in the ordinary course of business, which may include claims related 
to general liability, workers’ compensation, product liability, and employment-related matters resulting from its business activities. As with most litigation 
actions, an estimation of any possible liability cannot always be determined. The Company establishes reserves for specific legal proceedings when it 
determines that the likelihood of an unfavorable outcome is reasonably probable, and the amount of loss can be reasonably estimated.  If the Company 
determines the probable estimate is a range of losses, if no point in the range is more probable, the low end of the range is recorded as a liability on the date the 
loss is considered probable. 
 
New Accounting Pronouncements
 
Recently Adopted Accounting Pronouncements
 
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 
280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which requires all public entities, including public entities with a single reportable 
segment, to provide in interim and annual periods one or more measures of segment profit or loss used by the chief operating decision maker to allocate 
resources and assess performance. Additionally, the 
48

Table of Contents
 
Tile Shop Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
 
standard requires disclosures of significant segment expenses and other segment items as well as incremental qualitative disclosures. The Company adopted 
ASU 2023-07 effective December 31, 2024, on a retrospective basis. Refer to Note 11 for further information on the Company’s reportable segment.
 
Recently Issued Accounting Pronouncements
 
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this ASU 
improve the transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the rate reconciliation and 
income taxes paid disaggregated by jurisdiction. The Company will adopt this guidance as of December 31, 2025. The Company is currently evaluating the 
impact of this guidance on the Company’s consolidated financial statements and related disclosures.
 
In November 2024, the FASB issued ASU No. 2024-03 “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures 
(Subtopic 220-40): Disaggregation of Income Statement Expenses.” This ASU requires public business entities to disclose, for interim and annual reporting 
periods, additional information about certain income statement expense categories. The requirements are effective for fiscal years beginning after December 15, 
2026, and for interim periods beginning after December 15, 2027. Entities are permitted to apply either the prospective or retrospective transition methods. The 
Company is currently evaluating the impact that the adoption of this ASU will have on its consolidated financial statements and related disclosures. 
 
Note 2: Revenues
 
Revenues are recognized when control of the promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration 
received in exchange for those goods or services. Sales taxes are excluded from revenue.
 
The following table presents revenues disaggregated by product category:
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
Years Ended December 31,
 
 
2024
  
2023
 
Man-made tiles
 
54 %
 
54 %
Natural stone tiles
 
21  
 
21  
Setting and maintenance materials
 
15  
 
15  
Accessories
 
8  
 
8  
Delivery service
 
2  
 
2  
 
 
100 %
 
100 %
 
The Company generates revenues by selling tile products, setting and maintenance materials, accessories, and delivery services to its customers through its 
store locations. The timing of revenue recognition coincides with the transfer of control of goods and services ordered by the customer, which falls into one of 
three categories described below:
 

Revenue recognized when an order is placed – If a customer places an order in a store and the contents of their order are available, the Company 
recognizes revenue concurrent with the exchange of goods for consideration from the customer.

Revenue recognized when an order is picked up – If a customer places an order for items held in a centralized distribution center, the Company 
requests a deposit from the customer at the time they place the order. Subsequently when the contents of the customer’s order are delivered to the store, 
the customer returns to the store and picks up the items that were ordered. The Company recognizes revenue on this transaction when the customer 
picks up their order.

Revenue recognized when an order is delivered – If a customer places an order in a store and requests delivery of their order, the Company prepares 
the contents of their order, initiates the delivery service, and recognizes revenue once the contents of the customer’s order are delivered.
 
The Company determines the transaction price of its contracts based on the pricing established at the time a customer places an order. The transaction price 
does not include sales tax as the Company is a pass-through conduit for collecting and remitting sales tax. Any discounts applied to an order are allocated 
proportionately to the base price of the goods and services ordered. Deposits made by customers are recorded in other accrued liabilities. Deferred revenues 
associated with customer deposits are recognized at the time the Company transfers control of the items ordered or renders the delivery service. In the event an 
order is partially fulfilled as of the end of a reporting period, revenue will be recognized based on the transaction price allocated to the goods delivered and 
services rendered. The customer deposit balance was $10.9 million and $10.7 million as of December 31, 2024 and 2023, respectively. Revenues 
49

Table of Contents
 
Tile Shop Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
 
recognized during the year ended December 31, 2024 that were included in the customer deposit balance as of the beginning of the period were $10.1 million.
 
The Company extends financing to qualified professional customers who apply for credit. The accounts receivable balance was $3.1 million and $2.9 million as 
of December 31, 2024 and 2023, respectively. Customers who qualify for an account receive 30-day payment terms. The Company expects that the customer 
will pay for the goods and services ordered within one year from the date the order is placed. Accordingly, the Company qualifies for the practical expedient 
outlined in ASC 606-10-32-18 and does not adjust the promised amount of consideration for the effects of the financing component. 
 
Customers may return purchased items for an exchange or refund. The Company records a reserve for estimated product returns based on the historical returns 
trends and the current product sales performance. The Company presents the sales returns reserve as an other current accrued liability and the estimated value 
of the inventory that will be returned as an other current asset in the Consolidated Balance Sheet. The components of the sales returns reserve reflected in the 
Consolidated Balance Sheet as of December 31, 2024 and 2023 are as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31,
 
December 31,
 
 
2024
 
2023
 
 
(in thousands)
Other current accrued liabilities
 $
 2,886  $
 3,640
Other current assets
  
 956   
 1,220
Sales returns reserve, net
 $
 1,930  $
 2,420
 
 
 
Note 3: Property, Plant and Equipment
 
Property, plant and equipment consisted of the following at December 31:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2024
 
2023
 
 
(in thousands)
Land
 $
 904  $
 904
Building and building improvements
  
 25,979   
 25,979
Leasehold improvements
  
 107,316   
 102,244
Furniture and fixtures
  
 151,750   
 146,033
Machinery and equipment
  
 33,417   
 32,263
Computer equipment and software
  
 51,553   
 50,878
Vehicles
  
 8,481   
 8,428
Construction in progress
  
 1,921   
 2,873
Total property, plant and equipment
  
 381,321   
 369,602
Less accumulated depreciation
  
 (321,588)  
 (305,285)
Total property, plant and equipment, net
 $
 59,733  $
 64,317
 
Depreciation expense on property and equipment, including financing leases, was $17.8 million, $21.2 million and $25.1 million for the years ended 
December 31, 2024, 2023 and 2022, respectively. Property, plant and equipment is measured at fair value when an impairment is recognized and the related 
assets are written down to fair value. During the years ended December 31, 2024, 2023 and 2022, the Company recorded asset impairment charges of 
$0.9 million, $1.0 million and $0.4 million, respectively.
 
Note 4: Other Accrued Liabilities
 
Other accrued liabilities consisted of the following at December 31:
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2024
 
2023
 
 
(in thousands)
Customer deposits
 $
10,882  $
10,719
Sales returns reserve
  
2,886   
3,640
Accrued wages and salaries
  
4,585   
5,523
Payroll and sales taxes
  
2,107   
2,129
Other current liabilities
  
5,184   
4,989
Total other accrued liabilities
 $
25,644  $
27,000
50

Table of Contents
 
Tile Shop Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
 
 
 
Note 5: Long-term Debt 
 
On September 30, 2022, Holdings and its operating subsidiary, The Tile Shop, and certain subsidiaries of each entered into a Credit Agreement with JPMorgan 
Chase Bank, N.A. and the lenders party thereto, including Fifth Third Bank (the “Credit Agreement”).  The Credit Agreement provides the Company with a 
senior credit facility consisting of a $75.0 million revolving line of credit through September 30, 2027.  Borrowings pursuant to the Credit Agreement initially 
bear interest at a rate per annum equal to: (i) Adjusted Term SOFR Rate (as defined in the Credit Agreement), plus a margin ranging from 1.25% to 1.75%; (ii) 
Adjusted Daily Simple SOFR (as defined in the Credit Agreement), plus a margin ranging from 1.25% to 1.75%; or (iii) the Alternate Base Rate (as defined in 
the Credit Agreement), plus a margin ranging from 0.25% to 0.75%. The margin is determined based on The Tile Shop’s Rent Adjusted Leverage Ratio (as 
defined in the Credit Agreement). 
 
The Credit Agreement is secured by virtually all of the assets of the Company, including, but not limited to, inventory, accounts receivable, equipment and 
general intangibles.  The Credit Agreement contains customary events of default, conditions to borrowing and restrictive covenants, including restrictions on 
the Company’s ability to dispose of assets, engage in acquisitions or mergers, make distributions on or repurchases of capital stock, incur additional debt, incur 
liens or make investments.  The Credit Agreement also includes financial and other covenants, including covenants to maintain a Fixed Charge Coverage Ratio 
(as defined in the Credit Agreement) of no less than 1.20 to 1.00 and a Rent Adjusted Leverage Ratio (as defined in the Credit Agreement) of no greater than 
3.50 to 1.00.  The Company was in compliance with the covenants as of December 31, 2024.
 
The Company had no borrowings outstanding on its line of credit as of December 31, 2024. The Company has standby letters of credit outstanding related to its 
workers’ compensation and medical insurance policies. As of December 31, 2024, standby letters of credit totaled $1.2 million.  As of December 31, 2024, 
there was $73.8 million available for borrowing on the revolving line of credit, which may be used for maintaining the Company’s existing stores, purchasing 
additional merchandise inventory, and general corporate purposes.
 
Note 6: Leases
 
The Company leases its retail stores, certain distribution space, and office space. Leases generally have a term of ten to fifteen years, and contain renewal 
options. Assets acquired under operating leases are included in the Company’s right of use assets in the accompanying consolidated balance sheet. The 
depreciable life of assets and leasehold improvements is limited by the expected lease term.
 
  
 
 
 
 
 
 
 
Leases (in thousands)
Classification
  December 31, 2024  December 31, 2023
Assets
 
   
   
Operating lease assets
Right of use asset
 $
 132,861  $
 129,092
Total leased assets
 
 $
 132,861  $
 129,092
 
 
   
   
Liabilities
 
   
   
Current
 
   
   
Operating
Current portion of lease liability
 $
 28,880  $
 27,265
Noncurrent
 
  
   
 
Operating
Long-term lease liability, net
  
 113,700   
 112,697
Total lease liabilities
 
 $
 142,580  $
 139,962
 
 
 
 
 
 
 
 
 
 
 
 
  
Year Ended December 31,
Lease cost (in thousands)
Classification
  
2024
  
2023
Operating lease cost
SG&A expenses
 $
 37,781  $
 36,023
Variable lease cost(1)
SG&A expenses
  
 14,876   
 14,019
Short term lease cost
SG&A expenses
  
 199   
 372
Net lease cost
 
 $
 52,856  $
 50,414
 
(1) Variable lease costs consist primarily of taxes, insurance, and common area or other maintenance costs for the Company’s leased facilities. 
 
 
  
 
 
 
51

Table of Contents
 
Tile Shop Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
 
Maturity of Lease Liabilities (in thousands)
 
Operating Leases
2025
 $
 39,994
2026
  
 38,027
2027
  
 31,787
2028
  
 23,976
2029
  
 16,541
Thereafter
  
 24,919
Total lease payments
  
 175,244
Less: interest
  
 (32,664)
Present value of lease liabilities
 $
 142,580
 
 
  
 
 
 
 
 
 
 
  
Year Ended December 31,
Other Information (in thousands)
  
2024
 
 
2023
Cash paid for amounts included in the measurement of lease liabilities
   
 
  
Operating cash flows from operating leases
 $
 (39,184) 
$
 (37,587)
Lease right-of-use assets obtained or modified in exchange for lease obligations
 $
 30,691  
$
 21,302
 
   
 
 
 
 
 
 
 
Lease Term and Discount Rate
  
December 31, 2024
 
 
December 31, 2023
 
Weighted average remaining term (years)
   
 
  
 
Operating leases
  
 5.2  
 
 5.4  
Weighted average discount rate
   
 
  
 
Operating leases
  
 7.45 %
 
 7.90 %
 
In July 2022, the Company entered into an agreement to modify one of its store leases. The terms of the agreement required the Company to vacate the store 
during the fourth quarter of 2022 in exchange for a $1.4 million lease incentive payment from the landlord.  During the fourth quarter, the Company fulfilled its 
obligation to close the store and received the $1.4 million lease incentive payment from the landlord.  The Company recognized the $1.4 million benefit 
associated with the modified lease during the year ended December 31, 2022. The Company did not receive any lease incentives tied to a store closure or 
recognize a reduction to rent expense in connection with this type of lease incentive during the twelve months ended December 31, 2023 and 2024.
 
Note 7: Fair Value of Financial Instruments
 
Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the 
asset or liability in an orderly transaction between market participants on the measurement date. To measure fair value, the Company uses a three-tier valuation 
hierarchy based upon observable and non-observable inputs:
 
Level 1 – Unadjusted quoted prices that are available in active markets for the identical assets or liabilities at the measurement date.
 
Level 2 – Significant other observable inputs available at the measurement date, other than quoted prices included in Level 1, either directly or indirectly, 
including:
 

Quoted prices for similar assets or liabilities in active markets;

Quoted prices for identical or similar assets or liabilities in non-active markets;

Inputs other than quoted prices that are observable for the asset or liability; and

Inputs that are derived principally from or corroborated by other observable market data.
 
Level 3 – Significant unobservable inputs that cannot be corroborated by observable market data and reflect the use of significant management 
judgment. 
 
The following table sets forth by level within the fair value hierarchy the Company’s financial assets that were accounted for at fair value on a recurring basis at 
December 31, 2024 and 2023 according to the valuation techniques the Company uses to determine their fair values. There have been no transfers of assets 
among the fair value hierarchies presented.
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
52

Table of Contents
 
Tile Shop Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
 
 
 
Pricing
 
Fair Value at
 
 
Category
 
December 31, 2024
 
December 31, 2023
Assets
 
 
 
(in thousands)
Cash and cash equivalents
 
Level 1
 
$
 20,957  
$
 8,620
 
Cash and cash equivalents consist of cash on hand, bank deposits, and money market funds.  The value was measured using quoted market prices in active 
markets.  The carrying value approximates fair value.  There have been no changes in the valuation techniques used by the Company to value the Company’s 
financial instruments.
 
The carrying value of accounts receivable and accounts payable approximates their estimated fair values due to the short maturities of these instruments.
 
Fair value measurements also apply to certain non-financial assets and liabilities measured at fair value on a nonrecurring basis. Property, plant and equipment 
and right of use assets are measured at fair value when an impairment is recognized and the related assets are written down to fair value. During the years ended 
December 31, 2024, 2023 and 2022, the Company recognized charges in selling, general, and administrative expenses to write-down property, plant, and 
equipment and right of use assets to their estimated fair values of $0.9 million, $1.0 million and $0.4 million, respectively. The Company measured the fair 
value of these assets using a discounted cash flow model based on projected cash flows, an estimated risk-adjusted rate of return, and market rental rates for 
comparable properties. The following table presents quantitative information about significant level 2 and level 3 inputs used to estimate the fair value of 
property, plant and equipment and right of use assets during the twelve months ended December 31, 2024 and 2023:
 
  
 
 
 
 
 
 
 
 
 
 
 
2024:
  
Fair Value  
Valuation Technique
 Category  
Input
 
Range
Right of use assets (1)
 $
 763  
Discounted cash flow
 
Level 2
 
Market rental rates
 
$37.56 per sq. ft. 
 
  
 
 
 
 
Level 2
 
Discount rate
 
7.75%
Property, plant and equipment (1)
 $
 -  
Discounted cash flow
 
Level 3
 
Revenue growth rate
 
0% to 3%
 
  
 
  
 
Level 3
 
Discount rate
 
7.75% to 8.5%
 
   
  
  
  
  
2023:
  
Fair Value  
Valuation Technique
 Category  
Input
 
Range
Right of use assets (1)
 $
 3,611  
Discounted cash flow
 
Level 2
 
Market rental rates
 
$14.50 to $33.44 per sq. ft. 
 
  
 
 
 
 
Level 2
 
Discount rate
 
8.3% to 8.8%
Property, plant and equipment (1)
 $
 -  
Discounted cash flow
 
Level 3
 
Revenue growth rate
 
3% to 20%
 
  
 
  
 
Level 3
 
Discount rate
 
8.0% to 9.5%
 
(1)
The fair value specifically relates to only those locations which had impairment charges during the twelve months ended December 31, 2024 and 2023.
 
During the twelve months ended December 31, 2023, the Company recorded a $0.8 million adjustment to reflect an increase in its estimate of the fair value to 
restore leased property to its original condition at the end of the lease. The change in the estimated value of the Company’s asset retirement obligation resulted 
in a $0.8 million increase in property, plant and equipment and a $0.8 million increase in other long-term liabilities. The Company measured the fair value of its 
asset retirement obligation based on the estimated amounts and timing of settlements, an estimated risk adjusted rate of return, and expected inflation rates, 
which are considered Level 2 inputs.  The Company did not adjust its estimate of the fair value to restore leased property to its original condition during the 
twelve months ended December 31, 2024.
 
Note 8: Income per common share
 
Basic earnings per share is calculated by dividing net income by the weighted average number of shares outstanding during the period. Diluted earnings per 
share is calculated by dividing net income by the weighted average number of common shares outstanding, after taking into consideration all dilutive potential 
common shares outstanding during the period. 
 
53

Table of Contents
 
Tile Shop Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
 
 
Basic and diluted net income per share was calculated as follows:
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2024
 
2023
 
2022
 
 
(in thousands, except share and per share data)
Net income
 $
 2,321  $
 10,071  $
 15,703
Weighted average shares outstanding - basic
  
 43,714,567   
 43,424,089   
 48,855,701
Effect of dilutive securities attributable to stock based awards
  
 137,086   
 196,701   
 391,346
Weighted average shares outstanding - diluted
  
 43,851,653   
 43,620,790   
 49,247,047
Basic net income per share
 $
 0.05  $
 0.23  $
 0.32
Diluted net income per share
 $
 0.05  $
 0.23  $
 0.32
Anti-dilutive securities excluded from earnings per share calculation
  
 118,717   
 404,557   
 640,993
 
Note 9: Equity Incentive Plans 
 
Equity Plans:
 
On July 20, 2021, the stockholders of the Company approved the Tile Shop Holdings, Inc. 2021 Omnibus Equity Compensation Plan (the “2021 Plan”).  The 
2021 Plan replaced the 2012 Omnibus Award Plan (the “Prior Plan”).  Awards granted under the Prior Plan that were outstanding on the date of stockholder 
approval remained outstanding in accordance with their terms.  The maximum number of shares that may be delivered with respect to awards under the 2021 
Plan is 3,500,000 shares, subject to adjustment in certain circumstances. Shares tendered or withheld to pay the exercise price of a stock option or to cover tax 
withholding will not be added back to the number of shares available under the 2021 Plan. To the extent that any award under the 2021 Plan, or any award 
granted under the Prior Plan prior to stockholder approval of the 2021 Plan, is forfeited, canceled, surrendered or otherwise terminated without the issuance of 
shares or an award is settled only in cash, the shares subject to such awards granted but not delivered will be added to the number of shares available for awards 
under the 2021 Plan.
 
Stock Options:
 
During the years ended December 31, 2024, 2023 and 2022, the Company did not grant any stock options to its employees or record material stock 
compensation expense related to stock options. As of December 31, 2024, all options outstanding were fully vested and all compensation cost has been 
recognized. Prior to 2020, the Company granted stock options to its employees that included service condition requirements. The options provide for certain 
acceleration of vesting and cancellation of options under different circumstances, such as a change in control, death, disability and termination of service. The 
Company recognizes compensation expense on a straight-line basis over the requisite service period, net of actual forfeitures.
 
54

Table of Contents
 
Tile Shop Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
 
 
The following table summarizes stock option activity during the years ended December 31, 2024, 2023 and 2022:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares
 
Weighted

‎Average

‎Exercise

‎Price
 
Weighted
Avg. Grant
Date 
Fair Value
 
Weighted Avg.

‎Remaining

‎Contractual

‎Term (Years)
 
Aggregate

‎Intrinsic

‎Value

‎(in thousands)
Balance, January 1, 2022
 
 905,945  $
 10.96  $
 5.19  
 3.7  $
 238
Granted
 
 -  $
 -  $
 -   
   
Exercised
 
 -  $
 -  $
 -   
   
Cancelled/Forfeited
 
 (347,878) $
 10.53  $
 5.45   
   
Balance, December 31, 2022
 
 558,067  $
 11.22  $
 4.82  
 4.2  $
 -
Granted
 
 -  $
 -  $
 -   
   
Exercised
 
 (50,000)  $
 6.26  $
 2.57   
   
Cancelled/Forfeited
 
 (197,350) $
 18.33  $
 8.58   
   
Balance, December 31, 2023
 
 310,717  $
 7.51  $
 3.17  
 3.8  $
 236
Granted
 
 -  $
 -  $
 -   
   
Exercised
 
 -  $
 -  $
 -   
   
Cancelled/Forfeited
 
 (15,350) $
 15.97  $
 6.52   
   
Balance, December 31, 2024
 
 295,367  $
 7.07  $
 3.00  
 3.6  $
 159
Exercisable at December 31, 2024
 
 295,367  $
 7.07  $
 3.00  
  $
 159
Vested and expected to vest, December 31, 2024
 
 295,367  $
 7.07  $
 3.00  
  $
 159
 
The aggregate intrinsic value is the difference between the exercise price and the closing price of the Company’s stock on December 31.
 
  
Restricted Stock:
 
The Company awards restricted common shares to selected employees and non-employee directors. Recipients are not required to provide any consideration 
upon vesting of the award. Restricted stock awards are subject to certain restrictions on transfer, and all or part of the shares awarded may be subject to 
forfeiture upon the occurrence of certain events, including employment termination. Certain awards are also subject to forfeiture if the Company fails to attain 
its Adjusted EBITDA or Pretax Return on Capital Employed performance targets. The restricted common stock is valued at its grant date fair value and 
expensed over the requisite service period or the vesting term of the awards. The Company adjusts the cumulative expense recognized on awards with 
performance conditions based on the probability of achieving the performance condition.
 
The following table summarizes restricted stock activity during the years ended December 31, 2024, 2023 and 2022:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares
 
Weighted Avg.

‎Grant Date

‎Fair Value
Nonvested, January 1, 2022
 
 1,297,634  $
 3.81
Granted
 
 610,478  $
 5.57
Vested
 
 (466,298) $
 3.99
Forfeited
 
 (264,912) $
 4.63
Nonvested, December 31, 2022
 
 1,176,902  $
 4.46
Granted
 
 611,154  $
 4.98
Vested
 
 (448,506) $
 3.47
Forfeited
 
 (372,645) $
 5.28
Nonvested, December 31, 2023
 
 966,905  $
 4.93
Granted
 
 497,893  $
 6.69
Vested
 
 (334,014) $
 4.07
Forfeited
 
 (275,689) $
 5.81
Nonvested, December 31, 2024
 
 855,095  $
 6.01
 
The total expense associated with restricted stock for the years ended December 31, 2024, 2023, and 2022 was $1.3 million, $1.4 million, and $1.7 million, 
respectively. 
55

Table of Contents
 
Tile Shop Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
 
 
 
Each fiscal year, the Company grants restricted share awards subject to forfeiture on the date the Company files its annual report on Form 10-K for each of the 
three fiscal years starting with the fiscal year of grant, if the Company fails to attain certain performance targets in each year. In 2024, the Company granted 
restricted share awards subject to forfeiture on the date the Company files its annual report on Form 10-K for each of the 2024, 2025 and 2026 fiscal years if 
the Company fails to attain certain Pretax Return on Capital Employed performance targets in 2024, 2025 and 2026. The Company did not attain any of the 
Pretax Return on Capital Employed performance measures in 2024, and accordingly, did not record any expense in connection with the performance share 
awards in 2024.
 
As of December 31, 2024, there was $2.9 million of total unrecognized expense related to unvested restricted stock awards, which are expected to vest, and 
will be expensed over a weighted average period of 1.4 years. The fair value of restricted stock granted in fiscal years 2024 and 2023 was $3.3 million and 
$3.0 million, respectively. The total fair value of restricted stock that vested in fiscal years 2024 and 2023 was $2.2 million and $2.3 million, respectively. 
Using the closing stock price of $6.93 on December 31, 2024, the 855,095 restricted shares outstanding and expected to vest as of December 31, 2024 had an 
intrinsic value of $5.9 million.
 
56

Table of Contents
 
Tile Shop Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
 
Note 10: Income Taxes
 
The components of the provision for income taxes consisted of the following:
 
  
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
Years Ended December 31,
 
 
2024
 
2023
 
2022
 
 
(in thousands)
Current
   
   
   
Federal
 $
 (428) $
 (2,087) $
 (3,870)
State
  
 (127)  
 (556)  
 (1,040)
International
  
 -   
 -   
 -
Total Current
  
 (555)  
 (2,643)  
 (4,910)
Deferred
   
   
   
Federal
  
 (222)  
 (794)  
 (91)
State
  
 (144)  
 (486)  
 (281)
International
  
 -   
 -   
 (45)
Total Deferred
  
 (366)  
 (1,280)  
 (417)
Total (Provision) Benefit for Income Taxes
 $
 (921) $
 (3,923) $
 (5,327)
 
A majority of the Company's pretax income is from domestic operations.
 
The following table reflects the effective income tax rate reconciliation for the years ended December 31, 2024, 2023 and 2022:
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2024
 
2023
 
2022
Federal statutory rate
 
 21.0 %
 
 21.0 %
 
 21.0 %
State income taxes, net of the federal tax benefit
 
 8.0  
 
 5.9  
 
 5.5  
Stock based compensation
 
 (3.9) 
 
 1.6  
 
 (0.5) 
Non-deductible meals and entertainment
 
 1.3  
 
 0.3  
 
 0.2  
Tax credits
 
 (1.1) 
 
 (0.6) 
 
 (0.5) 
Foreign rate differential
 
 2.3  
 
 0.2  
 
 0.2  
Other
 
 0.8  
 
 (0.4) 
 
 (0.6) 
Effective tax rate
 
 28.4 %
 
 28.0 %
 
 25.3 %
 
The Company’s effective tax rate was 28.4%, 28.0% and 25.3% during the years ended December 31, 2024, 2023 and 2022, respectively. The increase in the 
effective tax rate in 2024 when compared to 2023 was largely due to a decrease in pretax income and a disproportionate impact of certain permanent items. The 
increase in the effective tax rate in 2023 when compared to 2022 was primarily due to an increase in tax expense associated with stock based compensation.

57

Table of Contents
 
Tile Shop Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
 
 
Components of net deferred income taxes were as follows at December 31:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2024
 
2023
 
 
(in thousands)
Deferred income tax assets:
   
   
Section 743 carryforward
 $
 4,388  $
 6,070
Inventory
  
 1,666   
 1,787
Operating lease liabilities
  
 36,851   
 36,083
Other
  
 2,598   
 2,790
Total deferred income tax assets
 $
 45,503  $
 46,730
 
   
   
Deferred income tax liabilities
   
   
Depreciation
  
 3,635   
 5,145
Operating lease right-of-use assets
  
 36,418   
 35,337
Other
  
 560   
 992
Total deferred income tax liabilities
  
 40,613   
 41,474
Net deferred income tax assets
 $
 4,890  $
 5,256
 
 
The Company closed its foreign operations in 2024 and, as such, there are no foreign unremitted earnings as of December 31, 2024.
 
The Company records interest and penalties through income tax expense relating to uncertain tax positions. As of December 31, 2024, 2023 and 2022, the 
Company has not recognized any liabilities for uncertain tax positions nor has the Company accrued interest and penalties related to uncertain tax positions.
 
The Company's federal, state, and foreign income tax returns are subject to audit. The Company is not currently under audit by federal or foreign taxing 
authorities. During 2024, the Minnesota Department of Revenue commenced an audit of the 2020, 2021, and 2022 tax years; the audit has not been completed. 
The years open to examination include years ending 2021 to 2023 for federal income tax purposes, years ending 2020 to 2023 for state income tax purposes, 
and years ending 2020 to 2023 for foreign income tax purposes.
 
Note 11: Segments
 
The Company’s Chief Executive Officer is the Chief Operating Decision Maker (“CODM”).  The CODM utilizes the Company’s annual budget planning 
process, which includes Company-wide initiatives, as a key input to resource allocation.  The CODM makes decisions on resource allocation and evaluates 
financial performance on a total Company basis; therefore, the Company has one reportable segment.  The Company earns most of their revenue in the United 
States.  Long-lived assets, which consist of property and equipment, net and operating lease right of use assets, are all located in the United States.
 
The Company has concluded that consolidated net income is the measure of segment profitability. The following table presents the Company’s segment revenue 
and gross profit, significant segment expenses, segment income from operations and net income provided to the CODM:
 
 
 
 
 
 
 
 
 
 
 
 
2024
 
2023
 
2022
Net sales
 
$
 347,071  
$
 377,146  
$
 394,702
Cost of sales
 
 
 119,197  
 
 134,085  
 
 135,765
Gross profit
 
 
 227,874  
 
 243,061  
 
 258,937
Stock based compensation
 
 
 1,338  
 
 1,392  
 
 1,832
Depreciation and amortization
 
 
 17,759  
 
 21,229  
 
 25,142
Adjusted selling, general and administrative expenses*
 
 
 205,260  
 
 204,282  
 
 209,354
Income from operations
 
 
 3,517  
 
 16,158  
 
 22,609
Interest expense, net
 
 
 (275) 
 
 (2,164) 
 
 (1,579)
Income before income taxes
 
 
 3,242  
 
 13,994  
 
 21,030
Provision for income taxes
 
 
 (921) 
 
 (3,923) 
 
 (5,327)
Net income
 
$
 2,321  
$
 10,071  
$
 15,703
 
 
 
 
 
 
 
 
 
 
*Exclusive of stock based compensation and depreciation and amortization shown separately.
 
58

Table of Contents
 
Tile Shop Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
 
 
Note 12: Retirement Savings Plan
 
The Company has a 401(k) profit sharing plan covering substantially all full-time employees. Employee contributions are limited to the maximum amount 
allowable by the Internal Revenue Code. The Company matched employee contributions of $1.7 million in 2024 and $1.6 million in both 2023 and 2022. The 
Company made no discretionary contributions for any of the years presented.
 
Note 13: Quarterly Financial Data (Unaudited) 
 
Quarterly results of operations for the years ended December 31, 2024 and 2023 are summarized below (in thousands, except per share amounts):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter
 
Second Quarter
 
Third Quarter
 
Fourth Quarter
 
 
 
2024
   
   
   
   
Net sales
 $
 91,728   
 91,384   
 84,505   
 79,454
Gross profit
  
 60,319   
 60,331   
 56,228   
 50,996
Income (loss) from operations
  
 2,283   
 1,851   
 250   
 (867)
Net income (loss)
  
 1,689   
 1,219   
 41   
 (628)
Basic earnings (loss) per share
  
 0.04   
 0.03   
 0.00   
 (0.01)
Diluted earnings (loss) per share
  
 0.04   
 0.03   
 0.00   
 (0.01)
 
   
   
   
   
2023
   
   
   
   
Net sales
 $
 102,019   
 98,557   
 92,112   
 84,458
Gross profit
  
 65,538   
 63,302   
 59,563   
 54,658
Income from operations
  
 4,125   
 7,734   
 2,829   
 1,470
Net income
  
 2,512   
 5,079   
 1,844   
 636
Basic earnings per share
  
 0.06   
 0.12   
 0.04   
 0.01
Diluted earnings per share
  
 0.06   
 0.12   
 0.04   
 0.01
 
  
   
   
   
 
  
 
 
 
 
59

Table of Contents
 
 
 
TILE SHOP HOLDINGS, INC.
EXHIBIT INDEX
 
 
 
Exhibit No.
Description
3.1
Certificate of Incorporation of Tile Shop Holdings, Inc. – incorporated by reference to Exhibit 3.1 to the Company’s Form S-4 (Reg. No. 
333-182482) dated July 2, 2012.
3.2
Certificate of Amendment to the Certificate of Incorporation of Tile Shop Holdings, Inc. – incorporated by reference to Exhibit 3.2 to the 
Company’s Current Report on Form 8-K filed July 21, 2021.
3.3
Bylaws of Tile Shop Holdings, Inc. – incorporated by reference to Exhibit 3.2 to the Company’s Form S-4 (Reg. No. 333-182482) dated 
July 2, 2012.
4.1
Specimen Common Stock Certificate – incorporated by reference to Exhibit 4.1 of Amendment No. 1 to the Company’s Form S-4 (Reg. No. 
333-182482) dated July 23, 2012.
4.2
Description of Tile Shop Holdings, Inc.’s Registered Securities – incorporated by reference to Exhibit 4.2 of the Company’s Annual Report 
on Form 10-K for the year ended December 31, 2022.
10.1*
Tile Shop Holdings, Inc. 2012 Omnibus Award Plan (f/k/a 2012 Equity Award Plan) – incorporated by reference to Exhibit 10.1 to the 
Company’s Current Report on Form 8-K filed July 26, 2013.
10.2*
Amended and Restated Amendment No. 1 to the Tile Shop Holdings, Inc. 2012 Omnibus Award Plan (f/k/a 2012 Equity Award Plan) – 
incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed July 26, 2013.
10.3*
Form of Indemnification Agreement by and between Tile Shop Holdings, Inc. and each of its directors and executive officers – incorporated 
by reference to Exhibit 10.13 of Amendment No. 1 to the Company’s Form S-4 (Reg. No. 333-182482) dated July 23, 2012.
10.4*
Tile Shop Holdings, Inc. Form of Incentive Stock Option Agreement (2012 Plan) – incorporated by reference to Exhibit 10.3 to the 
Company’s Current Report on Form 8-K filed July 26, 2013.
10.5*
Tile Shop Holdings, Inc. Form of Nonstatutory Stock Option Agreement (2012 Plan) – incorporated by reference to Exhibit 10.4 to the 
Company’s Current Report on Form 8-K filed July 26, 2013.
10.6*
Tile Shop Holdings, Inc. Form of Stock Restriction Agreement (2012 Plan) – incorporated by reference to Exhibit 10.5 to the Company’s 
Current Report on Form 8-K filed July 26, 2013.
10.7*
Tile Shop Holdings, Inc. Form of Stock Restriction Agreement (2012 Plan) – incorporated by reference to Exhibit 10.2 to the Company’s 
Quarterly Report on Form 10-Q for the quarter ended September 30, 2017.
10.8*
Employment Agreement, dated February 19, 2018, between Tile Shop Holdings, Inc. and Cabell Lolmaugh – incorporated by reference to 
Exhibit 10.1 to the Company’s Current Report on Form 8-K filed February 21, 2018.
10.9*
Employment Agreement, dated September 6, 2019, by and between Tile Shop Holdings, Inc. and Mark Davis – incorporated by reference to 
Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019.
10.10*
Amendment to Employment Agreement, dated as of March 18, 2024, by and between Tile Shop Holdings, Inc. and Mark Davis – 
incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed March 18, 2024.
10.11*
Employment Agreement, dated as of February 25, 2025, by and between Tile Shop Holdings, Inc. and Joseph Kinder – filed herewith.
10.12*
Tile Shop Holdings, Inc. Form of Performance-Based Stock Restriction Agreement – incorporated by reference to Exhibit 10.20 to the 
Company’s Annual Report on Form 10-K for the year ended December 31, 2020.
10.13*
Tile Shop Holdings, Inc. 2021 Omnibus Equity Compensation Plan – incorporated by reference to Exhibit 10.1 to the Company’s Current 
Report on Form 8-K filed July 21, 2021.
10.14*
Form of Nonqualified Stock Option Agreement (2021 Plan) – incorporated by reference to Exhibit 10.2 to the Company’s Current Report 
on Form 8-K filed July 21, 2021.
10.15*
Form of Incentive Stock Option Agreement (2021 Plan) – incorporated by reference to Exhibit 10.3 to the Company’s Current Report on 
Form 8-K filed July 21, 2021.
10.16*
Form of Stock Restriction Agreement (2021 Plan) – incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-
K filed July 21, 2021.
10.17*
Form of Performance-Based Stock Restriction Agreement (2021 Plan) – incorporated by reference to Exhibit 10.5 to the Company’s 
Current Report on Form 8-K filed July 21, 2021.
10.18*
Form of Stock Restriction Agreement (2021 Plan) (2023) – incorporated by reference to Exhibit 10.19 of the Company’s Annual Report on 
Form 10-K for the year ended December 31, 2022. 
10.19*
Form of Performance-Based Stock Restriction Agreement (2021 Plan) (2023) – incorporated by reference to Exhibit 10.20 of the 
Company’s Annual Report on Form 10-K for the year ended December 31, 2022. 
60

Table of Contents
 
 
10.20*
Nondisclosure, Confidentiality, Assignment and Noncompetition Agreement, dated July 22, 2024, by and between Cabell Lolmaugh and 
Tile Shop Holdings, Inc. – incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter 
ended June 30, 2024.
10.21*
Nondisclosure, Confidentiality, Assignment and Noncompetition Agreement, dated July 22, 2024, by and between Mark Davis and Tile 
Shop Holdings, Inc. – incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended 
June 30, 2024.
10.22*
Nondisclosure, Confidentiality, Assignment and Noncompetition Agreement, dated July 22, 2024, by and between Joseph Kinder and Tile 
Shop Holdings, Inc. – incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended 
June 30, 2024.
10.23***
Credit Agreement, dated as of September 30, 2022, by and among The Tile Shop, LLC, as borrower and loan party, Tile Shop Holdings, 
Inc., Tile Shop Lending, Inc., and The Tile Shop of Michigan, LLC, as guarantors and loan parties, each lender from time to time party 
thereto, and JPMorgan Chase Bank, N.A., as administrative agent, sole bookrunner and sole lead arranger – incorporated by reference to 
Exhibit 10.1 to the Company’s Current Report on Form 8-K filed September 30, 2022.
10.24***
Pledge and Security Agreement, dated as of September 30, 2022, by and among The Tile Shop, LLC, Tile Shop Holdings, Inc., Tile Shop 
Lending, Inc., and The Tile Shop of Michigan, LLC, as grantors, and JPMorgan Chase Bank, N.A., as administrative agent – incorporated 
by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed September 30, 2022.
16.1
Letter from Ernst & Young LLP to the Securities and Exchange Commission, dated May 25, 2023 – incorporated by reference to Exhibit 
16.1 to the Company’s Current Report on Form 8-K filed May 25, 2023.
19.1
Tile Shop Holdings, Inc. Insider Trading Policy (last amended February 28, 2023) – incorporated by reference to Exhibit 19.1 to the 
Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
21.1
Subsidiaries of Tile Shop Holdings, Inc. – filed herewith.
23.1
Consent of RSM US LLP, independent registered public accounting firm – filed herewith. 
23.2
Consent of Ernst & Young LLP, independent registered public accounting firm – filed herewith. 
24.1
Power of Attorney (included on the “Signatures” page of this Annual Report on Form 10-K) – filed herewith. 
31.1
Certification by Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – filed herewith.
31.2
Certification by Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – filed herewith.
32.1**
Certification by Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – furnished herewith.
32.2**
Certification by Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – furnished herewith.
97.1
Tile Shop Holdings, Inc. Compensation Recovery Policy (effective February 28, 2023) – incorporated by reference to Exhibit 97.1 to the 
Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
99.1
Director Standstill Commitment – incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K filed on 
January 13, 2020.
101
The following financial statements from the Annual Report on Form 10-K for the year ended December 31, 2024 are formatted in iXBRL 
(Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) 
Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Stockholders’ Equity, (v) Consolidated Statements of 
Cash Flows, and (vi) the Notes to Consolidated Financial Statements – filed herewith.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) – filed herewith.
 
___________________________
* Management compensatory plan or arrangement.
 
** These certifications are not deemed filed with the Securities and Exchange Commission and are not to be incorporated by reference in any filing we make 
under the Securities Act of 1933, as amended, or the Exchange Act.
 
*** Certain schedules and exhibits have been omitted pursuant to Regulation S-K, Item 601(a)(5). The Company will provide a copy of any omitted schedule 
or exhibit to the Securities and Exchange Commission or its staff upon request.
 
 
 
61

Table of Contents
 
 
SIGNATURES 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on 
its behalf by the undersigned, thereunto duly authorized. 
 
88
  
 
TILE SHOP HOLDINGS, INC.
 
 
Date: February 27, 2025
/s/ CABELL H. LOLMAUGH
 
Cabell H. Lolmaugh
 
Chief Executive Officer
 
62

Table of Contents
 
 
POWER OF ATTORNEY
 
Each person whose signature appears below constitutes CABELL H. LOLMAUGH and MARK B. DAVIS, or any of them, as his or her true and 
lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him or her and in his or her name, place and stead, in any and all 
capacities, to sign any or all amendments to this Annual Report on Form 10-K and to file the same, with all exhibits thereto, and other documents in connection 
therewith, with the Securities and Exchange Commission, granting unto said attorney-in-fact and agent, full power and authority to do and perform each and 
every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he or she might or could do in person, 
hereby ratifying and confirming all said attorney-in-fact and agent, or his or her substitute or substitutes, may lawfully do or cause to be done by virtue thereof. 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated. 
 
 
 
 
 
 
Signature 
 
Title
 
Date
 
 
 
  
/s/ CABELL H. LOLMAUGH
 
Chief Executive Officer, Director
 
February 27, 2025
Cabell H. Lolmaugh
 
(Principal Executive Officer)
  
 
 
 
  
/s/ MARK B. DAVIS
 
Senior Vice President, Chief Financial Officer
 
February 27, 2025
Mark B. Davis
 
(Principal Financial Officer and Principal Accounting Officer)
  
 
 
 
  
/s/ PETER H. KAMIN
 
Director and Chairman of the Board of Directors
 
February 27, 2025
Peter H. Kamin
 
 
  
 
 
 
  
/s/ MARK J. BONNEY
 
Director
 
February 27, 2025
Mark J. Bonney
 
 
  
 
 
 
  
/s/ DEBORAH K. GLASSER
 
Director
 
February 27, 2025
Deborah K. Glasser
 
 
  
 
 
 
  
/s/ PETER J. JACULLO, III
 
Director
 
February 27, 2025
Peter J. Jacullo, III
 
 
  
 
 
 
  
/s/ LINDA SOLHEID
 
Director
 
February 27, 2025
Linda Solheid
 
 
  
 
63

 
Exhibit 10.11
Jamie Elliott
Vice President of Talent Management
The Tile Shop
Phone:  [***]
E-mail: [***]
 
Joe Kinder
Watertown, MN 
Dear Joe,
This letter documents the agreed terms and conditions of your employment with Tile Shop Holdings, Inc. the “Company”) in
a new position as Senior Vice President, Chief Merchant Officer, and your expected subsequent transition to non-executive
employment as a Purchasing Advisor, all as set forth in more detail herein.  This letter serves as an employment agreement
and supersedes in its entirety your prior employment letter agreement dated October 16, 2020.
1.
Promotion to Senior Vice President, Chief Merchant Officer.
(a) Position and Term.  Effective on February 25, 2025 and continuing through December 31, 2026 or such earlier
date as your employment may be terminated for any reason (such period, the “Officer Employment Period”), the
Company will employ you as Senior Vice President, Chief Merchant Officer.  This position is an executive
officer of the Company, reporting directly to the President & CEO.
(b) Compensation and Benefits.  During the Officer Employment Period, your compensation and benefits as Senior
Vice President, Chief Merchant Officer shall include the following:
(i)
You will be paid an annual salary of $350,000, effective as of January 1, 2025.
(ii)
You will be eligible to participate in the Company’s corporate bonus program. Under this plan, you will have a
target bonus opportunity of 50% of your annual salary based on the Company’s performance.
(iii) Subject to approval by the Company’s Board of Directors (or the applicable committee thereof), you will
participate in the Company’s annual equity award program for executive officers, with an aggregate target
annual equity award value of $200,000.
(iv) You will receive paid time off per the applicable Company Policy, along with 7 paid holidays.
(v)
You will be eligible to participate in the standard benefits program in effect for employees, including medical,
dental, life, and accident insurance.
(vi) You will be eligible to participate in the Company’s 401(k) Retirement Savings Plan.
(c) Change of Control.
(i)
In the event of a Change of Control (as defined in the Company’s 2021 Omnibus Equity Compensation Plan)
of the Company, if (A) you are not offered employment or continued employment by the Successor Entity
upon consummation of such Change of Control during the Officer Employment Period, or (B) prior to the first
anniversary of such Change of Control and during the Officer Employment Period, (I) you are discharged by
the Successor Entity other than for Severance Cause or (II) you resign from employment with the Successor
Entity as a result of a Constructive Termination (as defined below), all of your unvested restricted stock award
grants will vest and become exercisable immediately prior to such Change of Control or cessation of
employment, as applicable.
1
 

(ii)
“Constructive Termination” will occur if you resign from your employment with the Successor Entity within
30 days following (A) a material reduction in your annual base salary or job responsibility or (B) the relocation
of your principal office location to a facility or location located more than 50 miles from your principal office
location on the date of the Change of Control.
(iii) If you are terminated during the Officer Employment Period without Severance Cause (as defined below) or
resign for Good Reason (as defined below) due to a Change of Control, you will be entitled to receive an
amount equal to your then-current base salary for a six-month period commencing with the effective date of
your termination of employment with the Company (the “Severance Period”). The foregoing amount will be
payable pro rata over the Severance Period in accordance with the Company’s normal payroll practices;
provided, however, that the Company will not pay any severance payments unless and until (A)  you execute
and deliver to the Company a general release of claims on a form provided by the Company (“Release”)  (B)
such Release is executed and delivered to the Company within 21 days after your termination date and (C) all
time periods for revoking the Release have lapsed. If you are terminated during the month of December of any
calendar year and are owed severance hereunder, no severance payments will be made prior to January 1st of
the next calendar year and any amount that would have otherwise been payable to you in December of the
preceding calendar year will be paid to you on the first date in January on which you would otherwise be
entitled to any payment. Following your termination date, all benefits offered by the Company, including
health insurance benefits, will cease. From and after such date, you may elect to continue your participation in
the Company’s health insurance benefits at your expense pursuant to COBRA by notifying the Company in the
time specified in the COBRA notice you will be provided and paying the monthly premium yourself.
(iv) “Severance Cause” means (A) willful misconduct in connection with your employment or willful failure to
perform your responsibilities in the best interests of the Company, as determined by the CFO; (B) conviction
of, or plea of nolo contendere or guilty to, a felony other than an act involving a traffic related infraction; (C)
any act of fraud, theft, embezzlement or other material dishonesty by you that harmed the Company; (D)
intentional violation of a federal or state law or regulation applicable to the Company’s business, which
violation was or is reasonably likely to be injurious to the Company; or (E) repeated failure to perform your
duties and obligations of your position with the Company, which failure is not cured within 30 days after
notice of such failure from the CFO to you.
(v)
“Good Reason” for your resignation will exist if you resign from your employment with the Company as a
result of (A) a material reduction in your annual base salary or job responsibility or (B) the relocation of your
principal office location to a facility or location located more than 50 miles from your current principal office
location.
2.
Transition to Purchasing Advisor.
(a) Position and Term.  Provided that you remain employed by the Company as Senior Vice President, Chief Merchant Officer
through December 31, 2026, then effective on January 1, 2027 and continuing through December 31, 2028 or such earlier
date as your employment may be terminated for any reason (such period, the “Transition Period”), the Company will
employ you as a Purchasing Advisor. The Purchasing Advisor position is a non-officer employee position, and you hereby
agree that you will resign all officer positions with the Company and its affiliates, effective as of the end of the Officer
Employment Period.
(b)  Compensation and Benefits.  During the Transition Period, your compensation and benefits as Purchasing Advisor shall
include the following:
(i)
You will be paid an annual salary of $75,000.
(ii)
You will receive paid time off per the applicable Company policy, along with 7 paid holidays.
(iii) You will be eligible to participate in the standard benefits program in effect for employees, including medical, dental, life,
and accident insurance.
(iv) You will be eligible to participate in the Company’s 401(k) Retirement Savings Plan.
2
 
 

(c) Severance Benefits.    If your employment as Purchasing Advisor is terminated by the Company for any reason prior to
December 31, 2028, you will be entitled to (i) continued payment of your then-current base salary through December 31,
2028, (ii) continued participation in the standard benefits program in effect for employees, including medical, dental, life,
and accident insurance, through December 31, 2028, and (iii) accelerated vesting of all of your unvested restricted stock
award grants, effective immediately prior to such termination of employment; in each case, provided that (x) you execute
and deliver to the Company a Release, (y) such Release is executed and delivered to the Company within 21 days after your
termination date and (z) all time periods for revoking the Release have lapsed.
(d) Change of Control.  In the event of a Change of Control of the Company, if (i) you are not offered employment or continued
employment by the Successor Entity upon consummation of such Change of Control during the Transition Period, or (ii)
prior to the first anniversary of such Change of Control and during the Transition Period, (A) you are discharged by the
Successor Entity other than for Severance Cause or (B) you resign from employment with the Successor Entity as a result of
a Constructive Termination (as defined above), all of your unvested restricted stock award grants will vest and become
exercisable immediately prior to such Change of Control or cessation of employment, as applicable.
3.
Non-Competition and Non-Disclosure Agreement.  In consideration of your continued employment and the benefits to be
provided pursuant to this letter agreement, you acknowledge and agree that the Nondisclosure, Confidentiality, Assignment
and Noncompetition Agreement between you and the Company dated July 22, 2024, a conformed copy of which is attached
hereto as Exhibit A (the “Non-Competition and Non-Disclosure Agreement”) shall remain in full force and effect during the
Officer Employment Period and the Transition Period and thereafter in accordance with its terms.  You further agree that,
during the term of your employment with the Company, you will not engage in any other employment, occupation,
consulting or other business activity directly related to the business in which the Company is now involved or becomes
involved during the term of your employment, nor will you engage in any other activities that conflict with your obligations
to the Company.
4.
Miscellaneous.
(a) Reservation of Rights.  The Company reserves the right to make changes to the corporate bonus plan and other benefits
outlined in the letter above.
(b) At-Will Employment.  We recognize that you retain the option, as does the Company, of ending your employment at any
time, with or without notice and with or without cause. As such, your employment with the Company is at-will.
(c) Tax Matters.  The Company may withhold from any amounts payable under this letter agreement all federal, state, local and
other taxes that are required to be withheld by applicable laws or regulations.  The parties intend that payments and benefits
provided under this letter agreement will either be exempt from, or comply with, Section 409A of the Internal Revenue
Code of 1986, as amended (“Section 409A”), and this letter agreement shall be interpreted and administered in accordance
with such intent. Each amount or installment payment provided under this letter agreement shall be considered as a separate
payment for purposes of Section 409A, and notwithstanding anything contained herein to the contrary, to the extent
required in order to comply with Section 409A, any payments or benefits that otherwise would be provided during the six-
month period immediately following your “separation from service” (within the meaning of Section 409A) shall instead be
paid on the first business day after the date that is six months following your separation from service. With respect to any
amounts or benefits that are conditioned on the receipt and non-revocation of a release of claims, if the period during which
the Participant may execute such release of claims commences in one calendar year and ends in a subsequent calendar year,
such amounts or benefits shall be paid or provided in the subsequent calendar year to the extent required to comply with
Section 409A.
(d) Assignment; Successors and Assigns.  This letter agreement may not be assigned by either party except that the Company
may assign this letter agreement to any affiliate or in connection with the merger, consolidation or sale of all or substantially
all of its business or assets. This letter agreement will be binding upon and will inure to the benefit of the parties hereto and
their respective successors and other legal representatives and, to the extent that any assignment hereof is permitted
hereunder, their assignees.
3
 
 

(e) Amendments and Waivers.  No modification of or amendment to this letter agreement, nor any waiver of any rights under
this letter agreement, will be effective unless in writing and signed by the party to be charged. No delay or omission by the
Company in exercising any right under this letter agreement will operate as a waiver of that or any other right. A waiver or
consent given by the Company on any occasion if effective only in that instance and will not be construed as a bar to or
waiver of any right on any other occasion.
(f)
Governing Law.  This letter agreement will be construed as a sealed instrument and will in all events and for all purposes be
governed by, and construed in accordance with, the laws of the State of Delaware without regard to any choice of law
principle that would dictate the application of the laws of another jurisdiction. Any action, suit or other legal proceeding
that may be commenced to resolve any matter arising under or relating to any provision of this letter agreement will be
commenced only in a court of the State of Delaware (or, if appropriate, a federal court located within the State of
Delaware), and you hereby consent to the jurisdiction of such court with respect to any action, suit or proceeding
commenced in such court by the Company. 
If you agree with the terms and conditions of this letter agreement, please sign below. If you have any questions, please do not hesitate
to contact Jamie Elliott at [***].  
Sincerely,

/s/ Cabell Lolmaugh
Cabell Lolmaugh
President & CEO
Tile Shop Holdings, Inc.
I accept the offer of employment under the terms and conditions listed above.
/s/ Joseph Kinder
February 25, 2025
Joseph Kinder
Date
 
4
 
 

EXHIBIT A

TILE SHOP HOLDINGS, INC.
NONDISCLOSURE, CONFIDENTIALITY, ASSIGNMENT AND
NONCOMPETITION AGREEMENT
THIS NONDISCLOSURE, CONFIDENTIALITY, ASSIGNMENT AND NONCOMPETITION AGREEMENT
(this “Agreement”) is made this 22nd day of July, 2024, by and between Tile Shop Holdings, Inc.,  a Delaware corporation
(collectively with any predecessors, successors, and assignees, the “Company”), and Joe Kinder (“I” or “me”),    to be
effective on July 22, 2024.    This Agreement replaces and supersedes in its entirety that certain Nondisclosure,
Confidentiality, Assignment and Noncompetition Agreement between me and the Company that was previously entered
into effective as of July 31, 2020.  This Agreement hereby is incorporated into the employment agreement between me and
the Company as Exhibit A thereto, replacing and superseding in its entirety any such prior Exhibit A.
In consideration of my engagement or continued engagement as an officer,  employee, director, advisor, partner,
independent contractor or consultant of the Company (an “Associate”),  and for other valuable consideration, the receipt
and sufficiency of which is hereby acknowledged, I hereby agree as follows:
1.
DEFINITIONS.
1.1.
“Affiliate” means any direct or indirect subsidiary of the Company.
1.2.
“Confidential Information” means any and all confidential and/or proprietary knowledge, data or
information concerning the business, business relationships and financial affairs of the Company or its Affiliates whether or
not in writing and whether or not labeled or identified as confidential or proprietary. By way of illustration, but not
limitation, Confidential Information includes (a) Inventions and (b) research and development activities of the Company or
its Affiliates, services and marketing plans, business plans, budgets and unpublished financial statements, licenses,  prices
and costs, customer and supplier information and information disclosed to the Company or its Affiliates or to me by third
parties of a proprietary or confidential nature or under an obligation of confidence. Confidential Information is contained in
various media, including without limitation, patent applications, computer programs in object and/or source code, flow
charts and other program documentation, manuals, plans,  drawings, designs, technical specifications, laboratory notebooks,
supplier and customer lists, internal financial data and other documents and records of the Company or its Affiliates.
Notwithstanding the foregoing, nothing in this Agreement is intended to or will be used in any way to prevent disclosure of
Confidential Information in accordance with the immunity provisions set forth in the Defend Trade Secrets Act of 2016 (18
U.S.C. § 1833(b)), meaning the disclosure is (1) in confidence to a government official or attorney solely for the purpose of
reporting or investigating a suspected legal violation; or (2) under seal in connection with a lawsuit or other proceeding
(including an anti-retaliation lawsuit) .
1.3.
“Inventions” means all ideas, concepts, discoveries, inventions, developments, improvements,
formulations, products, processes, know-how, designs, formulas, methods, developmental or experimental work, clinical
data, original works of authorship, software programs, software and systems documentation, trade secrets, technical data, or
licenses to use (whether or not patentable or registrable under copyright or similar statutes), that are or were made,
conceived, devised, invented, developed or reduced to practice or tangible medium by me, either alone or jointly with
others (a) during any period that I am an Associate of the Company, whether or not during normal working hours or on the
premises of the Company, that relate, directly or indirectly, to the business of the Company or its Affiliates, (b) at the
request of or for the benefit of the Company during any period prior to my engagement as an Associate of the Company that
relate, directly or indirectly, to the business of the Company or its Affiliates, or (c) that arise out of, or are incidental to, my
engagement as an Associate of the Company.
1.4.
“Prior Inventions” means any inventions made, conceived, devised, invented, developed or first reduced
to practice by me, under my direction or jointly with others prior to the date of this Agreement and that do not constitute
Inventions within the meaning of Section 1.3 above. Prior Inventions also means an invention for which
 
 

no equipment, supplies, facility or trade secret information of the Company was used and which was developed entirely on
my own time, and (1) which does not relate (a) directly to the business of the Company or (b) to the Company’s actual or
demonstrably anticipated research or development, or (2) which does not result from any work performed by the me for the
Company.
1.5.
“Third Party Information” means any confidential or proprietary information received by the Company
or its Affiliates from third parties.
2.    CONFIDENTIALITY.
2.1.
Recognition of the Company’s Rights. I understand that the Company continually obtains and develops
valuable Confidential Information that may or has become known to me in connection with my engagement as an Associate
of the Company. I acknowledge that all Confidential Information is and will remain the exclusive property of the Company
or the third party providing such Confidential Information to myself, the Company, or the Company’s Affiliates.
2.2.
Nondisclosure of Confidential Information. I agree that during the term of my engagement as an
Associate of the Company and thereafter, I will hold in strictest confidence and will not disclose, use, lecture upon, publish
or otherwise make available to any third party (other than personnel of the Company or its Affiliates who need to know
such information in connection with their work for the Company), any Confidential Information of the Company, except as
such disclosure, use or publication may be required in connection with my work for the Company, or as expressly
authorized in writing by an executive officer of the Company. I agree that I will use such Confidential Information only in
the performance of my duties for the Company and in accordance with any Company policies with respect to the protection
of Confidential Information. I agree not to use such Confidential Information for my own benefit or for the benefit of any
other person or business entity.
2.3.
Third Party Information. In addition, I understand that the Company has received and in the future will
receive Third Party Information subject to a duty on the Company’s part to maintain the confidentiality of such information
and to use it only for certain limited purposes. During the term of my engagement as an Associate of the Company and
thereafter, I will hold Third Party Information in the strictest confidence and will not disclose to anyone (other than
personnel of the Company or its Affiliates who need to know such information in connection with the performance of their
duties for the Company) or use any Third Party Information, except as such disclosure or use may be required in connection
with the performance of my duties for the Company, or as expressly authorized in writing by an executive officer of the
Company.
2.4.
Exceptions. My obligations under Sections 2.2 and 2.3 hereof will not apply to the extent that certain
Confidential Information (a) is or becomes generally known within the Company’s industry through no fault of mine; (b)
was known to me at the time it was disclosed as evidenced by my written records at the time of disclosure; (c) is lawfully
and in good faith made available to me by a third party who did not derive it from the Company or the Company’
s   Affiliates and who imposes no obligation of confidence to me, the Company, or the Company’s Affiliates; or (d) is
required to be disclosed by a governmental authority or by order of a court of competent jurisdiction, provided that such
disclosure is subject to all applicable governmental or judicial protection available for like material and reasonable advance
notice is given to the Company.
2.5.
Protection and Return of Confidential Information. I agree to exercise all reasonable precautions to
protect the integrity and confidentiality of Confidential Information in my possession and not to remove any materials
containing Confidential Information from the premises of the Company, except to the extent necessary in the performance
of my duties for the Company or unless expressly authorized in writing by an executive officer of the Company. Upon the
termination of my engagement as an Associate of the Company, or at any time upon the Company’s request, I will return
immediately to the Company any and all notes, memoranda, specifications,  devices, formulas and documents,  together
with copies thereof, and any other material containing or disclosing any Confidential Information of the Company or Third
Party Information then in my possession or under my control.
2.6
Protected Activity.    Nothing contained in this Agreement, or any other agreement, policy, practice,
procedure, directive or instruction maintained by the Company shall prohibit me from reporting possible violations of
 
 

federal, state or local laws or regulations to any federal, state or local governmental agency or from making other
disclosures that are protected under the whistleblower provisions of federal, state or local laws or regulations.  I do not need
prior authorization of any kind to make any such reports or disclosures to any governmental agency and I am not required to
notify the Company that I have made such reports or disclosures.  Nothing in this Agreement limits any right I may have to
receive a whistleblower award or bounty for information provided to any governmental agency.
3.    ASSIGNMENT OF INVENTIONS.
3.1.
Ownership of Inventions. I acknowledge that all Inventions already existing at the date of this Agreement
or that arise after the date of this Agreement, belong to and are the absolute property of the Company and will not be used
by me for any purpose other than carrying out my duties as an Associate of the Company.
3.2.
Assignment of Inventions; Enforcement of Rights.  Subject to Section 3.6, I hereby assign and agree to
assign in the future to the Company all of my right, title and interest to any and all Inventions and any and all related patent
rights, copyrights and applications and registrations therefore. I also agree to assign all my right, title and interest in and to
any particular Inventions to a third party as directed by the Company. During and after my engagement as an Associate of
the Company, I will cooperate with the Company,  at the Company’s expense,  in obtaining proprietary protection for the
Inventions and I will execute all documents that the Company reasonably requests in order to perfect the Company’s rights
in the Inventions. I hereby appoint the Company my attorney to execute and deliver any such documents on my behalf in
the event I should fail or refuse to do so within a reasonable period following the Company’s request. I understand that,  to
the extent this Agreement is construed in accordance with the laws of any country or state that limits the assignability to the
Company of certain inventions, this Agreement will be interpreted not to apply to any such invention that a court rules or
the Company agrees is subject to such limitation.
3.3.
Works for Hire.  I acknowledge that all original works of authorship made by me (solely or jointly with
others) within the scope of my engagement as an Associate of the Company or any prior engagement by the Company,  that
are protectable by copyright are intended to be “works made for hire”,  as that term is defined in Section 101 of the United
States Copyright Act of 1976 (the “Act”), and will be the property of the Company and the Company will be the sole author
within the meaning of the Act. If the copyright to any such copyrightable work is not the property of the Company by
operation of law, I will, without further consideration, assign to the Company all of my right, title and interest in such
copyrightable work and will cooperate with the Company and its designees, at the Company’s expense, to secure, maintain
and defend for the Company’s benefit copyrights and any extensions and renewals thereof on any and all such work.  I
hereby waive all claims to moral rights in any Inventions.
3.4.
Records. I agree to keep and maintain adequate and current records (in the form of notes, sketches,
drawings and in any other form that may be required by the Company) of all Inventions made by me during the period of
my engagement as an Associate of the Company or any prior engagement by the Company, which records will be available
to and remain the sole property of the Company at all times.
3.5.
Obligation to Keep Company Informed. During the period of my engagement as an Associate of the
Company, and for six months after termination of my engagement as an Associate of the Company, I agree to promptly
disclose to the Company fully and in writing all Inventions authored,  conceived or reduced to practice by me, either alone
or jointly with others. In addition, I will promptly disclose to the Company all patent applications filed by me or on my
behalf within one year after termination of my engagement as an Associate of the Company.
3.6.
Prior Inventions. I further represent that the attached Schedule A contains a complete list of all Prior
Inventions. I agree to update and/or amend Schedule A during my employment as may be necessary and to promptly notify
the Company of the same. Such Prior Inventions are considered to be my property or the property of third parties and are
not assigned to the Company hereunder. If there is no such Schedule A attached hereto, I represent that there are no such
Prior Inventions. If I am claiming any Prior Inventions on Schedule A, I agree that, if in the course of my engagement as an
Associate of the Company or any prior engagement by the Company, I incorporate any Prior Invention into a Company
product, process or machine, the Company will automatically be granted and will have a non-exclusive, royalty-free,
irrevocable, transferable, perpetual, world-wide license (with rights to sublicense) to make, have made, modify, use and sell
such Prior Invention as part of,  or in connection with, such product, process
 
 

or machine. Notwithstanding the foregoing, I agree that I will not incorporate,    or permit to be incorporated, Prior
Inventions in any Company Inventions without the Company’  s prior written consent.
4.    OTHER AGREEMENTS.
4.1.
No Conflicting Obligations. I hereby represent to the Company that, except as identified on Schedule B, I
am not bound by any agreement or any other previous or existing business relationship that conflicts with or prevents the
full performance of my duties and obligations to the Company (including my duties and obligations under this or any other
agreement with the Company) during my engagement as an Associate of the Company. I agree I will not enter into any
agreement, either written or oral,  that conflicts with this Agreement.
4.2.
No Improper Use of Information of Prior Employers or Others. I understand that the Company does not
desire to acquire from me any trade secrets, know-how or confidential business information I may have acquired from
others. Therefore, I agree during my engagement as an Associate of the Company, I will not improperly use or disclose any
proprietary information or trade secrets of any former or concurrent employer, or any other person or entity with whom I
have an agreement or to whom I owe a duty to keep such information in confidence. Those persons or entities with whom I
have such agreements or to whom I owe such a duty are identified on Schedule B.
5.
NON-COMPETITION. I agree that while I am engaged as an Associate of the Company and for a period of one
year after termination or cessation of such engagement for any reason, I will not, without the Company’s prior written
consent, directly or indirectly,  as a principal, employee, consultant, partner,  or stockholder of, or in any other capacity
with, any business enterprise (other than in my capacity as a holder of not more than 1%  of the combined voting power of
the outstanding stock of a publicly held company) (a) engage in direct or indirect competition with the Company or its
Affiliates,    (b) conduct a business of the type or character engaged in by the Company or its Affiliates at the time of
termination or cessation of my engagement as an Associate of the Company,    or (c) develop products or services
competitive with those of the Company or its Affiliates.
6.
GENERAL NON-SOLICITATION. I agree that while I am engaged as an Associate of the Company and for a
period of one year after termination or cessation of such engagement for any reason, I will not solicit, divert or take away,
or attempt to divert or take away, the business or patronage of any of the clients,  customers or accounts, or prospective
clients, customers or accounts,  of the Company or its Affiliates that were contacted, solicited or served by me while I was
engaged as an Associate of the Company or any Affiliate.
7.
NON-SOLICITATION OF EMPLOYEES AND CONSULTANTS. I agree that while I am engaged as an
Associate of the Company and for a period of one year after termination or cessation of such engagement for any reason, I
will not directly or indirectly hire, recruit, or solicit any employee, independent contractor or consultant of the Company or
its Affiliates, or induce or attempt to induce any employee independent contractor or consultant of the Company or its
Affiliates to discontinue his or her relationship with the Company or its Affiliates.
8.
NOTICE OF SUBSEQUENT EMPLOYMENT OR ENGAGEMENT. I will,  for a period of one year after the
termination or cessation of my engagement as an Associate of the Company, notify the Company of any change of address,
and of any subsequent employment or engagement (stating the name and address of the employer and the nature of the
position) or any other business activity.
9.
GENERAL.
9.1.
Assignment; Successors and Assigns. This Agreement may not be assigned by either party except that
the Company may assign this Agreement to any Affiliate or in connection with the merger, consolidation or sale of all or
substantially all of its business or assets. This Agreement will be binding upon and will inure to the benefit of the parties
hereto and their respective successors and other legal representatives and, to the extent that any assignment hereof is
permitted hereunder, their assignees.
9.2.
Entire Agreement. The obligations pursuant to Sections 2 and 3 of this Agreement will apply to any time
during which I was previously engaged as an Associate of the Company, or am in the future engaged as an Associate of the
Company or any Affiliate if no other agreement governs nondisclosure and assignment of inventions
 
 

during such period.  This Agreement supersedes all prior agreements, written or oral, with respect to the subject matter of
this Agreement.
9.3.
Severability. In the event that any one or more of the provisions contained herein is, for any reason, held
to be invalid, illegal, or unenforceable in any respect, such invalidity, illegality, or unenforceability will not affect any other
provisions of this Agreement, and all other provisions will remain in full force and effect. If any of the provisions of this
Agreement is held to be excessively broad, it will be reformed and construed by limiting and reducing it so as to be
enforceable to the maximum extent permitted by law.
9.4. 
Amendments and Waivers.  No modification of or amendment to this Agreement, nor any waiver of any
rights under this Agreement, will be effective unless in writing and signed by the party to be charged. No delay or omission
by the Company in exercising any right under this Agreement will operate as a waiver of that or any other right. A waiver
or consent given by the Company on any occasion if effective only in that instance and will not be construed as a bar to or
waiver of any right on any other occasion.
9.5.
Employment. I understand that this Agreement does not constitute a contract of employment or create an
obligation on the part of the Company to continue my employment (if any) with the Company. I understand that my
employment (if any) is “at will” and that my obligations under this Agreement will not be affected by any change in my
position, title or function with, or compensation, by the Company. Any subsequent change or changes in my duties, salary
or compensation will not affect the validity or scope of this Agreement.
9.6.
Legal and Equitable Remedies. I acknowledge that (a) the business of the Company and its Affiliates is
global in scope and its services may be marketed and sold throughout the world; (b) the Company and its Affiliates compete
with other businesses that are or could be located in any part of the world; (c) the Company has required that I make the
covenants contained in this Agreement as a condition to my engagement as an Associate of the Company; and (d) the
restrictions contained in this Agreement are necessary for the protection of the business and goodwill of the Company and
its Affiliates and are reasonable for such purpose.  I agree that any breach of this Agreement by me will cause irreparable
damage to the Company and its Affiliates and that in the event of such breach, the Company will be entitled,  in addition to
monetary damages and to any other remedies available to the Company under this Agreement and at law, to equitable relief,
including injunctive relief, and to payment by myself of all costs  incurred by the Company in enforcing of the provisions of
this Agreement,  including reasonable attorneys’ fees. I agree that should I violate any obligation imposed on me in this
Agreement, I will continue to be bound by the obligation until a period equal to the term of such obligation has expired
without violation of such obligation.
9.7.
Governing Law. This Agreement will be construed as a sealed instrument and will in all events and for
all purposes be governed by, and construed in accordance with, the laws of the State of Delaware without regard to any
choice of law principle that would dictate the application of the laws of another jurisdiction. Any action, suit or other legal
proceeding that I may commence to resolve any matter arising under or relating to any provision of this Agreement will be
commenced only in a court of the State of Delaware (or, if appropriate, a federal court located within the State of
Delaware), and I hereby consent to the jurisdiction of such court with respect to any action, suit or proceeding commenced
in such court by the Company.
[Next Page is Signature Page]
 
 

IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the date first above written.
/s/ Joe Kinder
Joe Kinder
TILE SHOP HOLDINGS, INC.
By:_/s/ Cabell Lolmaugh
Name: Cabell Lolmaugh
Title:  Chief Executive Officer
 

Exhibit 21.1
TILE SHOP HOLDINGS, INC.
Subsidiaries of the Company (all of which are 100% owned, either directly or indirectly)
The Tile Shop, LLC, a Delaware limited liability company
The Tile Shop of Michigan, LLC, a Michigan limited liability company
The Tile Shop of Oklahoma, LLC, a Delaware limited liability company
Tile Shop Lending, Inc., a Delaware corporation

Exhibit 23.1

Consent of Independent Registered Public Accounting Firm
We consent to the incorporation by reference in Registration Statements No. 333-183455, No. 333-190088 and No. 333-
258070 on Form S-8 of our reports dated February 27, 2025, relating to the consolidated financial statements and the
effectiveness of internal control over financial reporting of Tile Shop Holdings, Inc. and Subsidiaries, appearing in the
Annual Report on Form 10-K of Tile Shop Holdings, Inc. and Subsidiaries for the year ended December 31, 2024.
/s/ RSM US LLP
Minneapolis, Minnesota
February 27, 2025


Exhibit 23.2

Consent of Independent Registered Public Accounting Firm


We consent to the incorporation by reference in the Registration Statement (Form S-8 Nos. 333-183455, 333-190088 and
333-258070) pertaining to the 2012 Omnibus Award Plan and the 2021 Equity Compensation Plan of Tile Shop Holdings,
Inc. of our report dated March 2, 2023, with respect to the consolidated financial statements of Tile Shop Holdings, Inc. and
Subsidiaries included in this Annual Report (Form 10-K) filed with the Securities and Exchange Commission on February
27, 2025.
/s/Ernst & Young LLP
Minneapolis, Minnesota 
February 27, 2025


EXHIBIT 31.1
302 CERTIFICATION OF CHIEF EXECUTIVE OFFICER
I, Cabell H. Lolmaugh, certify that:
1.
I have reviewed this annual report on Form 10-K of Tile Shop Holdings, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present
in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the
periods presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting
(as defined in Exchange Act Rules 13a- 15(f) and 15d-15(f)) for the registrant and have:
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be
designed under our supervision, to ensure that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in
which this report is being prepared;
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to
be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting
principles;
c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered
by this report based on such evaluation; and
d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during
the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that
has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial
reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control
over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or
persons performing the equivalent functions):
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial
reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and
report financial information; and
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in
the registrant’s internal control over financial reporting.
Date: February 27, 2025
/s/ CABELL H. LOLMAUGH
 
 
Cabell H. Lolmaugh
Chief Executive Officer

EXHIBIT 31.2
302 CERTIFICATION OF CHIEF FINANCIAL OFFICER
I, Mark B. Davis, certify that:
1.
I have reviewed this annual report on Form 10-K of Tile Shop Holdings, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present
in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the
periods presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting
(as defined in Exchange Act Rules 13a- 15(f) and 15d-15(f)) for the registrant and have:
 
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be
designed under our supervision, to ensure that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in
which this report is being prepared;
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to
be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting
principles;
c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered
by this report based on such evaluation; and
d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during
the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that
has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial
reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control
over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or
persons performing the equivalent functions):
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial
reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and
report financial information; and
 
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in
the registrant’s internal control over financial reporting.
Date: February 27, 2025
/s/ MARK B. DAVIS 
 
Mark B. Davis,
Chief Financial Officer

Exhibit 32.1
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002
Pursuant to 18 U.S.C. §1350 (as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002), I, Cabell H.
Lolmaugh, the Chief Executive Officer of Tile Shop Holdings, Inc. (the “Company”), hereby certify that the Annual Report
on Form 10-K of the Company for the year ended December 31, 2024 (“the Report”) fully complies with the requirements
of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in the Report fairly
presents, in all material respects, the financial condition and results of operations of the Company.
A signed original of this written statement required by Section 906 has been provided to the Company and will be
retained by the Company and furnished to the SEC or its staff upon request.
Date: February 27, 2025
/s/ CABELL H. LOLMAUGH
 
Cabell H. Lolmaugh
Chief Executive Officer

Exhibit 32.2
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002
Pursuant to 18 U.S.C. §1350 (as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002), I, Mark B. Davis,
the Chief Financial Officer of Tile Shop Holdings, Inc. (the “Company”), hereby certify that the Annual Report on Form
10-K of the Company for the year ended December 31, 2024 (“the Report”) fully complies with the requirements of section
13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations of the Company.
A signed original of this written statement required by Section 906 has been provided to the Company and will be
retained by the Company and furnished to the SEC or its staff upon request.
Date: February 27, 2025
/s/ MARK B. DAVIS
 
Mark B. Davis,
Chief Financial Officer