Quarterlytics / Healthcare / Drug Manufacturers - Specialty & Generic / Tilray Brands, Inc.

Tilray Brands, Inc.

tlry · NASDAQ Healthcare
Claim this profile
Ticker tlry
Exchange NASDAQ
Sector Healthcare
Industry Drug Manufacturers - Specialty & Generic
Employees 2650
← All annual reports
FY2022 Annual Report · Tilray Brands, Inc.
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

(Mark One)
☒

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended May 31, 2022  
OR

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD
FROM                      TO                     

Commission File Number 001-38594

TILRAY BRANDS, INC.

(Exact name of Registrant as specified in its Charter)

Delaware
(State or other jurisdiction of
incorporation or organization)
265 Talbot Street West,
Leamington, ON
(Address of principal executive offices)

82-4310622
(I.R.S. Employer
Identification No.)

N8H 5L4
(Zip Code)

Registrant’s telephone number, including area code: (844) 845-7291

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Common Stock, $0.0001 par value per share

Trading
Symbol(s)
TLRY

Name of each exchange on which registered
The Nasdaq Global Select Market

Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES ☒ NO ☐
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.  YES ☐ NO ☒
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  YES ☒ NO ☐
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the Registrant was required to submit such files).  YES ☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated
filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer

   Accelerated filer

   Smaller reporting company

  ☐
  ☐

Non-accelerated filer

Emerging growth company

  ☒
  ☐
  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to
Section 13(a) of the Exchange Act.  ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-
Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  YES ☐ NO ☒
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the Registrant, based on the closing price of the shares of the Registrant’s Common Stock on The Nasdaq Global Select
Stock Market on November 30, 2021, was approximately $4.7 billion.
As of July 22, 2022 there were 536,390,766 shares of the Registrant’s Common Stock, par value $0.0001 per share, issued and outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Part III incorporates certain information by reference from the definitive proxy statement to be filed by the registrant in connection with the 2022 Annual Meeting of Stockholders (the “Proxy Statement”) with the Securities
and Exchange Commission pursuant to Regulation 14A not later than 120 days after the end of the year ended May 31, 2022, provided that if such Proxy Statement is not filed within such period, such information will be
included in an amendment to this Form 10‑K to be filed within such 120-day period.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
Table of Contents

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
[Reserved]
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information
Other Information

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accounting Fees and Services

Exhibits, Financial Statement Schedules
Form 10-K Summary

PART I

Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

PART II
Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
Item 9C.

PART III
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.

PART IV
Item 15.
Item 16.

Page

4
17
38
39
40
44

45
46
47
66
68
116
116
117
117

118
118
118
118
118

119
123

In this Annual Report on Form 10-K, “we,” “our,” “us,” “Tilray,” and the “Company” refer to Tilray Brands, Inc. and, where appropriate, its consolidated
subsidiaries. This report contains references to our trademarks and trade names and to trademarks and trade names belonging to other entities. Solely for
convenience,  trademarks  and  trade  names  referred  to  in  this  report  may  appear  without  the  ®  or  ™  symbols,  but  such  references  are  not  intended  to
indicate, in any way, that their respective owners will not assert, to the fullest extent under applicable law, their rights thereto. We do not intend our use or
display of other companies’ trademarks or trade names to imply a relationship with, or endorsement or sponsorship of us by, any other companies.

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cautionary Note Regarding Forward-Looking Statements

PART I

This  Annual  Report  on  Form  10-K  for  the  fiscal  year  ended  May  31,  2022  (the  “Form  10-K”)  contains  forward-looking  statements  within  the
meaning of the Private Securities Litigation Reform Act of 1995, relating to our business and financial outlook, which are based on our current beliefs,
assumptions,  expectations,  estimates,  forecasts  and  projections  about  future  events  only  as  of  the  date  of  this  Form  10-K,  and  are  not  statements  of
historical  fact.  We  make  such  forward-looking  statements  pursuant  to  the  “safe  harbor”  provisions  of  the  Private  Securities  Litigation  Reform  Act  of
1995.  These statements are often identified by the use of words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,”
“may,” “plan,” “project,” “will,” “would” or the negative or plural of these words or similar expressions or variations. Forward-looking statements may
also include, among other things, our beliefs or expectations relating to our future performance, results of operations and financial condition; our strategic
initiatives,  business  strategy,  supply  chain,  brand  portfolio,  product  performance  and  expansion  efforts;  the  COVID-19  pandemic;  current  or  future
macroeconomic  trends;  and  future  corporate  acquisitions  and  strategic  transactions.  Such  forward-looking  statements  and  forward-looking  information
are  subject  to  a  number  of  risks,  uncertainties,  assumptions  and  other  factors  that  could  cause  actual  results  and  the  timing  of  certain  events  to  differ
materially  from  future  results  expressed  or  implied  by  the  forward-looking  statements  or  forward-looking  information.  Factors  that  could  cause  or
contribute to such differences include, but are not limited to, those identified in this Form 10-K and those discussed in the sections titled “Risk Factor
Summary” set forth below, titled “Risk Factors” set forth in Part I, Item 1A of this Form 10-K, and  titled “Management’s Discussion and Analysis of
Financial Condition and Results of Operation” set forth in Part II, Item 7 of this Form 10-K, and in our other SEC and Canadian public filings. Therefore,
these forward-looking statements are not guarantees or promises of our future performance and involve risks, uncertainties, estimates and assumptions that
are difficult to predict. As a result, our actual outcomes and results may differ materially from those expressed in these forward-looking statements. You
should  not  place  undue  reliance  on  any  of  these  forward-looking  statements.  Further,  any  forward-looking  statement  speaks  only  as  of  the  date  hereof,
unless it is specifically otherwise stated to be made as of a different date. We undertake no obligation to further update any such statement, or the risk
factors described in Item 1A under the heading “Risk Factors,” to reflect new information, the occurrence of future events or circumstances or otherwise.

Risk Factor Summary

Investing  in  our  securities  involves  a  high  degree  of  risk.  Below  is  a  summary  of  material  factors  that  make  an  investment  in  our  securities
speculative or risky. Importantly, this summary does not address all of the risks that we face. Additional discussion of the risks summarized in this risk
factor summary, as well as other risks that we face, can be found under the heading “Item 1A—Risk Factors” below.

• We recently closed on an investment and certain transactions with HEXO Corp. (“HEXO”) and we face uncertainty with respect to our ability
to  realize  a  return  on  our  investment  and  achieve  expected  production  efficiencies  and  cost  savings  in  connection  with  the  commercial
transactions with HEXO as well as the MedMen investment.

•

•

•

Our business is dependent upon regulatory approvals and licenses, ongoing compliance and reporting obligations, and timely renewals.

Government  regulation  is  evolving,  and  unfavorable  changes  or  lack  of  commercial  legalization  could  impact  our  ability  to  carry  on  our
business as currently conducted and the potential expansion of our business.

Our production and processing facilities are integral to our business and adverse changes or developments affecting our facilities may have an
adverse impact on our business.

• We face intense competition, and anticipate competition will increase, which could hurt our business.

•

•

Regulations constrain our ability to market and distribute our products in Canada.

United  States  regulations  relating  to  hemp-derived  CBD  products  are  new  and  rapidly  evolving,  and  changes  may  not  develop  in  the
timeframe or manner most favorable to our business objectives.

2

 
 
 
 
 
 
 
 
 
 
•

•

Changes in consumer preferences or public attitudes about alcohol could decrease demand for our beverage alcohol products.

SweetWater and Breckenridge each face substantial competition in the beer industry and the broader market for alcoholic beverage products
which could impact our business and financial results.

• We have a limited operating history and a history of net losses, and we may not achieve or maintain profitability in the future.

• We  are  subject  to  litigation,  arbitration  and  demands,  which  could  result  in  significant  liability  and  costs,  and  impact  our  resources  and

reputation.

•

Our strategic alliances and other third-party business relationships may not achieve the intended beneficial impact and expose us to risks.

• We  may  not  be  able  to  successfully  identify  and  execute  future  acquisitions,  dispositions  or  other  equity  transactions  or  to  successfully

manage the impacts of such transactions on our operations.

• We are subject to risks inherent in an agricultural business, including the risk of crop failure.

• We  depend  on  significant  customers  for  a  substantial  portion  of  our  revenue.  If  we  fail  to  retain  or  expand  our  customer  relationships  or

significant customers reduce their purchases, our revenue could decline significantly.

•

•

Our  products  may  be  subject  to  recalls  for  a  variety  of  reasons,  which  could  require  us  to  expend  significant  management  and  capital
resources.

Significant  interruptions  in  our  access  to  certain  supply  chains  for  key  inputs  such  as  raw  materials,  supplies,  electricity,  water  and  other
utilities may impair our operations.

• Management may not be able to successfully establish and maintain effective internal controls over financial reporting.

•

•

•

The price of our common stock in public markets has experienced and may continue to experience severe volatility and fluctuations.

The volatility of our stock and the stockholder base may hinder or prevent us from engaging in beneficial corporate initiatives.

The  terms  of  our  outstanding  warrants  may  limit  our  ability  to  raise  additional  equity  capital  or  pursue  acquisitions,  which  may  impact
funding of our ongoing operations and cause significant dilution to existing stockholders.

• We  may  not  have  the  ability  to  raise  the  funds  necessary  to  settle  conversions  of  the  convertible  securities  in  cash  or  to  repurchase  the

convertible securities upon a fundamental change.

• We are subject to other risks generally applicable to our industry and the conduct of our business.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 1. Business.

Our Vision and Purpose

Our vision is to build the leading global cannabis-lifestyle and consumer packaged goods company that is changing people’s lives for the better
–  one  person  at  a  time  –  by  inspiring  and  empowering  a  worldwide  community  to  live  their  very  best  life,  enhanced  by  moments  of  connection  and
wellbeing. We are a purpose-driven company that, each and every day, seeks to be the most responsible, trusted and market leading cannabis consumer
products company in the world with a portfolio of innovative, high-quality and beloved brands that address the needs of the consumers, customers and
patients we serve.

Today,  we  are  a  leading  global  cannabis  and  consumer  packaged  goods  company,  with  operations  in  Canada,  the  United  States,  Europe,
Australia  and  Latin  America,  that  is  pioneering  the  future  of  medical,  wellness  and  adult-use  cannabis  cultivation,  processing  and  distribution.  As  a
purpose-driven  organization,  we  continuously  explore  ways  to  deliver  on  our  values  and  commitments  to  serve  all  our  key  stakeholders,  including  our
stockholders, and seek to implement sustainable business practices.

Our Commitments and Values

We are committed to changing people’s lives for the better by investing in our products, our people and our planet as follows:

  •

  •

  •

  •

We put people first. We are committed to significantly improving the lives of as many people as possible – whether it is meeting the needs of our
patients  and  consumers,  building  a  best-in-class,  diverse  workforce  that’s  more  representative  of  all  people  or  giving  back  and  supporting  our
neighbors in the communities we call home.  We are dedicated to helping people live their very best life.

We lead by example.  We are passionate about pioneering the future of medical, wellness and adult-use cannabis and hemp cultivation, processing
and distribution in a responsible manner. As a leading global cannabis company, we are committed to helping to establish industry standards that
continue to support the health and wellbeing of our employees, our patients and consumers and the communities we call home.
We respect the earth.  We are committed to ensuring that our actions and those of our employees have a positive impact on the environment around
us. We continue to identify and implement sustainable growing and business practices that provide efficiencies, cost reduction benefits, and lessen
our impact on the environment.
We take responsibility to heart.  We believe it is our responsibility to ensure the safety of our employees, patients, consumers and the worldwide
community. To  that  end,  we  are  committed  to  providing  access  to  legal,  safe,  high-quality  cannabis  products  and  to  keeping  cannabis  out  of  the
hands of youth. Our  partnerships  and  programs  reflect  our  ongoing  commitment  to  the  safety  of  our  worldwide  communities  through  education,
responsible use and meaningful corporate citizenship.

In an emerging and constantly evolving industry, our values unite us, informing and inspiring the way we work with our employees, patients, consumers
and one another. The following core values serve as our compass in our strategic direction and decisions:  

•
•
•
•

We foster a culture of openness, inclusivity and belonging
We continually set the bar higher for ourselves and are resilient and adaptive in the face of change
We make choices rooted in the belief that transparency, integrity & accountability are at the core of all that we do  
We strive for excellence and are steadfast yet agile in the pursuit of our goals  

Our Company

Tilray  Brands,  Inc.  (“Tilray”,  “we”,  “us”,  “our”  or  the  “Company”)  is  a  global  pioneer  in  cannabis,  cultivation,  production  and  distribution,
incorporated in the State of Delaware on January 24, 2018. On April 30, 2021, Tilray acquired all of the issued and outstanding common shares of Aphria
Inc. via a plan of arrangement (the “Arrangement”). The business combination brought together two highly complementary businesses to create a leading
cannabis-focused  and  consumer  packaged  goods  company  with  one  of  the  largest  global  geographic  footprints  in  the  industry.    With  a  focus  on
sustainability, our state-of-the-art greenhouses and cultivation operations, processing and distribution facilities make us one of the world’s leading fully-
integrated cannabis companies.

4

 
 
 
 
 
 
 
We  were  among  the  first  companies  to  be  permitted  to  cultivate  and  sell  legal  medical  cannabis.  Today,  we  supply  high-quality  medical
cannabis products to tens of thousands of patients in 20 countries spanning five continents through our global subsidiaries, and through agreements with
established pharmaceutical distributors.

We are a leader in the recreational adult-use market in Canada where we offer a broad-based portfolio of adult-use brands and products, and
continue to expand our portfolio to include new innovative cannabis products and formats. We maintain agreements to supply all Canadian provinces and
territories with our adult-use products for sale through their established retail distribution systems. We believe that our differentiated portfolio of brands,
which is designed to resonate with consumers in all categories, sets us apart from our competitors and is providing us with the ability to establish a leading
position  in  the  adult-use  market  in  Canada.  Therefore,  we  are  investing  in  brand  building  with  our  consumers,  new  product  innovation,  insights,
distribution, trade marketing and cannabis education to drive market share in the Canadian adult-use cannabis industry.

On July 12, 2022, we closed a strategic alliance with HEXO. Through this alliance, both companies are expected to achieve substantial cost
saving  synergies  and  production  efficiencies,  with  a  target  combined  saving  of  $80  million  within  two  years  to  be  shared  equally  between  the  two
companies.  Additionally,  we  acquired  100%  of  the  remaining  outstanding  principal  balance  of  $173.7  million  of  the  secured  convertible  note  issued  by
HEXO to HT Investments MA LLC (“HTI”). The purchase price paid by Tilray Brands to HTI for the Amended Note was US$155 million, reflecting a
10.8% discount on the outstanding principal amount. The conversion price of the HEXO Note of CAD$0.40 per share, implies that, as of filing, Tilray
Brands would have the right to convert into approximately 48% of the outstanding common stock of HEXO (on a non-diluted basis). The purchase price
was  satisfied,  in  part,  by  Tilray  Brands’  issuance  to  HTI  of  a  new  $50  million  convertible  unsecured  note  (the  “Tilray  Convertible  Note”)  and
approximately 33.3 million shares in Class 2 common stock of Tilray Brands. The Tilray Convertible Note bears interest at a rate of 4.00% per annum,
calculated and paid on a quarterly basis and matures on September 1, 2023. HEXO did not receive any proceeds as a result of Tilray Brands’ purchase of
the HEXO Note from HTI.

Through  Fresh  Hemp  Foods  Ltd.  (“Manitoba  Harvest”),  we  are  also  a  leading  hemp  food  manufacturer.    Manitoba  Harvest  produces,
manufactures,  markets  and  distributes  a  broad-based  portfolio  of  hemp-based  food  products,  as  well  as  retail  lifestyle  goods  which  are  sold  in  major
retailers across the U.S. and Canada.

We are a major player in the craft alcohol and beverage business through SW Brewing Company, LLC (“SweetWater”), the 10th largest craft
brewery in the United States according to the Brewers Association.  Founded in 1997, SweetWater has broad consumer appeal and has established strong
distribution across the United States.  From its state-of-the-art brewery in Atlanta, Georgia and Colorado, SweetWater produces a balanced variety of year-
round and seasonal specialty craft brews, under the SweetWater brands and recent additions, Green Flash and Alpine.

On December 7, 2021, the Company acquired all the membership interests in Double Diamond Distillery LLC (d/b/a Breckenridge Distillery).
Founded  in  2008,  Breckenridge  Distillery  started  off  as  a  small  craft  spirits  brand  in  Breckenridge  Colorado  but  has  since  grown  its  award-winning
bourbon whiskey collection and innovative craft spirits portfolio to be distributed in all 50 states in addition to owning two tasting rooms/retail shops, and a
world class restaurant.

Our  experienced  leadership  team  provides  a  strong  foundation  to  accelerate  our  growth.  Our  management  team  is  complemented  by
experienced operators, cannabis industry experts, and extraction specialists, all of whom apply the latest scientific knowledge and technology to deliver
quality-controlled, rigorously tested cannabis products on a large scale.

Our Strategy and Outlook

As  a  leading  global  cannabis-lifestyle  and  consumer  packaged  goods  company,  we  are  setting  the  standard  for  brand  development,  product
quality, innovation and industrial scale cultivation for the production of cannabis grown in environmentally responsible conditions.  We believe that we
possess the strategic footprint and operational scale necessary to compete more effectively in today’s consolidating cannabis market with a strong, flexible
balance sheet, strong cash balance, and access to capital, which we believe gives us the ability to accelerate growth and deliver long-term sustainable value
for stockholders.  

Our overall strategy is to leverage this scale and footprint, together with our expertise and capabilities to drive market share, achieve industry-
leading,  profitable  growth  and  build  sustainable,  long-term  shareholder  value  in  each  of  the  four  pillars  of  our  business  –  medical  cannabis,  adult-use
cannabis,  beverage  alcohol  and  wellness.  In  order  to  ensure  long-term  sustainable  growth,  we  continue  to  focus  on  leveraging  consumer  insights,  drive
category

5

 
 
management  leadership  and  assess  growth  opportunities,  including  the  introduction  of  our  product  into  new  geographies,  new  innovation  and  strategic
partnerships. In addition, we are relentlessly focused on managing our cost of goods and expenses in order to maintain our strong financial position.  

To achieve our vision of building the leading global cannabis-lifestyle and consumer packaged goods company that is changing people’s lives
for the better – one person at a time – by inspiring and empowering the worldwide community to live their very best life, we will focus on the following
strategies:

•

•

•

•

•

Build global brands that lead, legitimize and define the future within each of our pillars. As the markets where cannabis is legal today
continue to grow and develop and as cannabis legalizes in more countries around the world, we see unique opportunities to introduce,
market and distribute our broad portfolio of differentiated brands, that will appeal to a diverse base of patients and consumers. We believe
we are well positioned to develop leading global brands and drive sustainable growth.

Develop  innovative  products  and  form  factors  that  change  the  way  the  world  consumes  cannabis.  Across  our  pillars,  we  plan  to
continue to develop innovative products that possess the most consumer demand and are truly differentiated from our competitors, while
optimizing  our  production  capabilities.  We  will  continue  to  invest  in  innovation  in  order  to  continue  to  provide  our  patients  and
consumers with a differentiated portfolio of products that exceeds their expectations and meets their needs.

Grow  and  leverage  our  investment  in  craft  beer,  spirits  and  hemp-based  food.    Within  the  U.S.,  our  strategic  acquisitions  of  our
beverage  alcohol  are  the  cornerstone  of  our  longer-term  U.S.  strategy  and  an  important  step  towards  achieving  our  vision  to  change
people's lives for the better by inspiring and empowering the worldwide community to live their very best life.  In addition to acquiring
strong brands and profitable businesses, our strategic investments in beverage alcohol and food in the U.S. provides us with a platform
and infrastructure within the U.S. to enable us to access the U.S. market more quickly in the event of federal legalization.  In advance of
federal legalization, we are focused on leading the craft beer segment, including growing our SweetWater, Alpine and Green Flash brands
by  expanding  our  distribution  footprint  into  new  territories,  focusing  on  new  product  development  and  innovation  that  delights  our
consumers and building brand awareness of, and equity in, our existing adult-use cannabis brands in the U.S. ahead of federal legalization
of cannabis by leveraging the SweetWater manufacturing and distribution infrastructure.  We have also diversified our presence in the
beverage alcohol space through the purchase of Breckenridge, known for its award-winning bourbon whiskey collection and innovative
craft spirits portfolio.  We seek to drive growth in our Manitoba Harvest brand and other hemp-based food and ingredients products by
leveraging our consumer insights and consumer marketing activities, new product development as well as educating the consumer on the
benefits from hemp-based foods. In the event of federal legalization in the U.S., we expect to be well-positioned to compete in the U.S.
cannabis market given our existing strong brands and distribution system in addition to our track record of growth in consumer-packaged
goods and cannabis products.    

Expand  the  availability  of  pure,  precise,  and  predictable  medical  cannabis  products  for  patients  around  the  world. Since  2014,  we
have seen an increase in the demand for medical cannabis from both patients, doctors and governments in conjunction with a shift in the
medical community, which is increasingly recognizing medical cannabis as a viable option for the treatment of patients suffering from a
variety  of  health  conditions.  We  area  focused  on  driving  accessibility  to  high-quality  medical  cannabis  that  is  accessible  to  all.
Internationally, we have made significant investments in our operations within Europe and we are well-positioned to pursue international
growth  opportunities  with  our  strong  medical  cannabis  brands,  distribution  network  in  Germany  with  CC  Pharma,  and  end-to-end
European  Union  Good  Manufacturing  Practices  (“EU-GMP”)  supply  chain,  which  includes  EU-GMP  production  facilities  in  Portugal
and  Germany.  We  intend  to  continue  to  maximize  the  utilization  of  our  existing  assets  and  investments  in  connection  with  the
development  and  execution  of  our  international  growth  plans,  while  leveraging  our  cannabis  expertise  and  well-established  medical
brands.  Through  our  well  positioned  cultivation  facilities  in  Portugal  and  Germany,  we  intend  to  fuel  the  demand  for  our  EU  GMP
certified  medical  grade  cannabis  internationally.  By  building  on  this  foundation,  we  strive  to  maintain  our  leadership  position  in  the
international cannabis industry.

Leverage  our  operational  scale  providing  low-cost,  high  quality  production. We  believe  we  have  the  operational  scale  necessary  to
compete more effectively in today’s consolidating cannabis market.  Our

6

 
 
 
 
 
 
 
state-of-the-art facilities are among the lowest cost production operations with the capabilities to produce a complete portfolio of form
factors and products, including flower, pre-roll, capsules, vapes, edibles and beverages.   We also have a strong, flexible balance sheet,
cash balance and access to capital, which we believe will give us the ability to accelerate growth and deliver long-term sustainable value
for our stockholders.

Reportable Segments

Our business is primarily organized around our product categories, each of which have different target consumers, go-to-market strategies, and
margins.  This enables us to track and measure our success and build processes for repeatable success in each of these categories. As a result, we have
defined our reporting segments on a product category basis, as this aligns with how our Chief Operating Decision Maker (“CODM”) manages our business,
including resource allocation and performance assessment.  We report our operating results in four reportable segments:

•

•

•

•

Cannabis business – Cultivation, production, distribution and sale of both medical and adult-use cannabis products

Distribution business – Purchase and resale of pharmaceutical and wellness products

Beverage alcohol business – Production, marketing and sale of beverage alcohol products

Wellness business – Production, marketing and distribution of hemp-based food and other wellness products

Revenue in these four reportable business segments, and the year over year comparison, is as follows:

(in thousands of United States dollars)
Cannabis business
Distribution business
Beverage alcohol business
Wellness business
Total revenue
Excise taxes
Net revenue

Year Ended
May 31,
2022
300,891   
259,747   
74,959   
59,611   
695,208   
(66,836)  
628,372     

  $

  $

  $

% of
Total
revenue
43%     $
37%      
11%      
9%
100%     $
(10%)

     $

Year Ended
May 31,
2021
264,334   
277,300   
29,661   
5,794   
577,089   
(64,004)  
513,085     

% of
Total
revenue
46%     $
48%      
5%
1%
100%     $
(11%)

     $

Year Ended
May 31,
2020
153,477   
275,430   
—   
—   
428,907   
(23,581)  
405,326     

Revenue from our cannabis operations from the following sales channel and the year over year comparison is as follows:

Revenue by cannabis sales channel

Cannabis revenue by market
Revenue from medical cannabis products
Revenue from adult-use cannabis products
Revenue from wholesale cannabis products
Revenue from international cannabis products
Total cannabis revenue by market
Excise taxes
Cannabis net revenue

Our Brands and Products

Year Ended
May 31,
2022
30,599     
209,501     
6,904     
53,887     
300,891     
(63,369)    
237,522     

  $

  $

% of
Total
revenue

Year Ended
May 31,
2021
25,539     

% of
Total
revenue

10%   $
70%    
2%    
18%    
100%    
(21)%    
  $

222,930 

6,615     
9,250     
264,334     
(62,942)    
201,392     

Year Ended
May 31,
2020
28,685     
112,207     
12,585     
—     
153,477     
(23,581)    
129,896     

10%   $
84%    
3%    
3%    
100%    
(24)%    
  $

% of
Total
revenue
36%
64%
0%
0%
100%  
(5)%  

% of
Total
revenue

19%
73%
8%
0%
100%
(15)%

Our  brand  and  product  strategy  centers  on  developing  a  broad  portfolio  of  differentiated  brands  and  products  designed  to  appeal  to  diverse
groups of patients and consumers. Our brand and product activities are designed to comply with all local regulations and requirements, including applicable
labelling and marketing restrictions.

7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
     
 
   
     
     
 
   
     
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
  
   
   
   
   
  
  
 
 
 
Our Medical Cannabis Brands

Tilray Medical is dedicated to transforming lives and fostering dignity for patients in need through safe and reliable access to a global portfolio
of  medical  cannabis  brands,  including  Tilray,  Aphria,  Broken  Coast,  and  Symbios.  Tilray  grew  from  being  one  of  the  first  companies  to  become  an
approved licensed producer of medical cannabis in Canada to building the first GMP-certified cannabis production facilities in Europe, first in Portugal and
later  in  Germany.  Today,  Tilray  Medical  is  one  of  the  largest  suppliers  of  medical  cannabis  brands  to  patients,  physicians,  hospitals,  pharmacies,
researchers, and governments, in 21 countries and across five continents.  Our medical cannabis brands consist of:

  •

  •

  •

  •

Tilray - The Tilray brand is a global medical cannabis brand designed for prescribers and patients in the global medical market by offering a wide
range  of  high-quality,  pharmaceutical-grade  medical  cannabis  and  cannabinoid-based  products.    We  believe  patients  and  prescribers  choose  the
Tilray brand because of our rigorous quality standards and the brand is a trusted, scientific based brand known for its pure, precise and predictable
medical-grade products.

Aphria  -  Since  2014,  the  Aphria  brand  is  a  leading,  trusted  choice  for  Canadian  patients  seeking  high  quality  pharmaceutical-grade  medical
cannabis. Today, the Aphria brand continues to be a leading brand in Canada and, we will continue to leverage its market leadership as we develop
our medical cannabis markets internationally under the Aphria brand.

Broken Coast - Medical cannabis products under the Broken Coast brand are grown in small batches in single-strain rooms, with a commitment to
product quality in order to meet our Canadian patient expectations.

Symbios - Launched in 2021, Symbios is the newest medical brand developed to provide Canadian patients with a broader spectrum of formats and
unique cannabinoid ratios at a better price point while offering a full comprehensive assortment of products, including flower, oils, and pre-rolls.

We are committed to meeting the needs of our patients whether they are looking for more natural options for their medical needs, exploring
their  options  in  wellness,  or  seeking  alternatives  in  their  lifestyle.  Accessibility  is  a  top  priority  for  Tilray.  We  are  committed  to  ensuring  patients  have
access to the medication they depend on through a strong supply chain and dedicated support through our dedicated patient care team. Our product lines
focus on active ingredients and standardized, well-defined preparation methods. We use formulations and delivery formats that are intended to allow for
consistent and measured dosing, and we test all our products for potency and purity. Each of our commercial products are developed with comprehensive
analysis and thorough documentation.

We  take  a  scientific  approach  to  our  medical-use  product  development  which  we  believe  establishes  credibility  and  trust  in  the  medical
community.  We  produce  products  that  are  characterized  by  well-defined  and  reproducible  cannabinoid  and  terpene  content,  formulated  for  stable
pharmacokinetic profiles, which are customizable in a variety of formulations. We continue to conduct extensive research and development activities and
develop and promote new products for medical use.  

Our Adult-Use Cannabis Brands

We believe that our portfolio of brands, developed for consumers across broad demographics and targeted segments, remains unmatched in the
industry.  With  a  focus  on  brand  building,  innovation,  loyalty  and  conversion,  we  seek  to  drive  growth  with  our  differentiated  portfolio  of  brands  and
products, both in sales and market share across categories. The Company is investing capital and resources to establish a leadership position in the adult-
use market in Canada. These investments are focused on brand building with consumers, product innovation, distribution, trade marketing and cannabis
education. Our strategy is to develop a brand focused portfolio that resonates with consumers in all category segments.

We are positioned to grow our adult-use brand portfolio to specifically meet the needs and preferences of different consumer segments of the
adult-use  cannabis  market.  We  leverage  our  selection  of  strains  to  offer  each  consumer  segment  a  different  experience  through  its  product  and  terpene
profiles, while also focusing on the value proposition for each of these segments as it relates to price, potency and product assortment.

Each  brand  is  unique  to  a  specific  consumer  segment  and  designed  to  meet  the  needs  of  these  targeted  segments,  as  described  below.  Our
portfolio of brands and products and our marketing activities have been carefully curated and structured to enable us to develop and promote our brands
and product lines in an effective and compliant

8

 
 
manner. We continue to develop additional brands and new products, such as edibles and beverages, with more innovative products in our pipeline. Our
brand portfolio consists of the following:

B!NGO

The Batch

P’tite Pof

Dubon

ECONOMY BRANDS

B!NGO is like a nice cold beer on a summer’s day. Our products hit the spot and gives consumers that little something
that lets them enjoy the moment.

It’s the everyday companion that keeps it light and simple.

A no-frills cannabis value brand focused on delivering quality cannabis flower and pre-rolls at competitive prices. The
Batch categorizes its product offering by potency rather than cultivar, allowing us to offer quality cannabis at prices that
beat the illicit market.

VALUE BRANDS

Inspired by Québécois culture, casse-croûte signage and your local dépanneur. Straightforward, functional, bold,
charming and iconic. Our traditional blue and red with a modern twist.

“The good stuff”, a vibrantly Québécois cannabis brand and champion of inspired, creative living. Dubon offers master-
crafted cannabis cultivars as whole flower and pre-rolls, exclusively available in Québec.

CORE BRANDS

Good Supply

Quality Bud, No B.S.  Good Supply is brand that embraces the goodness of classic cannabis culture – it speaks your
language and reminds you of when you first fell in love with cannabis.

Solei Sungrown Cannabis
(“Solei”)

Solei is a brand designed to embrace the bright Moments in your day. Solei’s Moments-based products help to make
cannabis simple, approachable and welcoming.

Chowie Wowie

Canaca

An edibles’ brand bringing the ‘wow’ with perfectly crafted fusions of flavor offered in an array of reliably dosed
cannabis-infused chocolates and gummies in THC and CBD varieties.

A brand that proudly builds on its homegrown heritage with cannabis whole flower, pre-rolls, oil products and pure
cannabis vapes handcrafted by and for Canadian cannabis enthusiasts. Our plants are sourced in BC and expertly
cultivated in Ontario for homegrown, down-to-earth quality that’s enjoyed across Canada.

PREMIUM BRANDS

RIFF

RIFF is not your conventional cannabis brand. It is a brand by creatives for creatives. An unconventional brand, fueled by
creativity and collaboration

Broken Coast

West Coast, Naturally.  Broken Coast relies on small batch growing techniques / craft approach with a reputation for its
high-quality flower, aroma, bud composition, and heavy trichome appearance that delivers an incredible experience.

PREMIUM + BRANDS

Our Wellness Brands

Our  Tilray  Wellness  segment  consists  of  the  Manitoba  Harvest  business,  which  develops,  manufactures,  markets  and  distributes  a  diverse
portfolio of hemp-based food and wellness products under various brands, which include Manitoba Harvest, Hemp Yeah!, Hemp Bliss, Just Hemp Foods,
and Mighty Seed Hemp Co.

In the UK, we launched Pollen, a CBD lifestyle brand with a mix of CBD gummies and drink drops in three signature lines. Pollen brand is a

new age of CBD products, designed to fit seamlessly into a consumer’s daily routine.

9

 
 
 
Our Beverage Alcohol and Spirits Brands

In addition to acquiring strong brands and accretive businesses, our strategic acquisitions of our beverage alcohol are the cornerstone of our
longer-term  U.S.  strategy  and  an  important  step  towards  achieving  our  vision  to  change  people's  lives  for  the  better  by  inspiring  and  empowering  the
worldwide community to live their very best life.  Our plan is to leverage the existing infrastructure to accelerate our entry into the U.S. ahead of federal
legalization of cannabis.  Our beverage alcohol brands include:

•

•

•

•

SweetWater – The 10th largest craft brewery in the United States according to the Brewers Association has created an award-winning lineup of year-
round, seasonal and specialty beers under a portfolio of brands closely aligned with a cannabis lifestyle, which include the flagship 420 alcoholic
beverage offerings, its RIFF Vodka sodas and Oasis® hard seltzers. We believe the SweetWater product offerings, including the 420 Strain series of
products, resonate as a cannabis lifestyle brand. SweetWater’s various 420 strains of craft brews use plant-based terpenes and natural hemp flavors
that, when combined with select hops, emulate the flavors and aromas of popular cannabis strains to appeal to a loyal consumer base.

Breckenridge  Distillery  –  A  highly  sought-after  and  award-winning  brand  widely  known  for  its  blended  bourbon  whiskey  and  its  collection  of
artisanal  spirits  including  vodka  and  gin  that  brings  to  life  the  best  that  Colorado  has  to  offer.   Among  other  accolades,  Breckenridge’s  blended
bourbon  whiskey  is  a  4x  winner  of  Best  American  Blended  Whiskey  from  the  World  Whiskies  Awards.  Breckenridge  was  also  awarded  the
prestigious Icons of Whisky award for Brand Innovator of the Year by Whisky Magazine.

Alpine Beer Company – an award-winning craft brand founded in 1999, and is rated a top 50 brand in the United States with highly-rated favorites
including Nelson IPA and Duet IPA.

Green Flash – an award-winning, independently owned and operated craft brand founded in 2002 to bring fresh ideas and a sense of adventure to
craft beer. Green Flash delivers an eclectic lineup of specialty craft beers and distributes them throughout California.

Our Operations

Through the investment in building and scaling state-of-the-art facilities, we believe that we maintain one of the highest-quality, lowest cost
cannabis production operations in Canada, with the scale and distribution network that differentiates us from our competitors in the industry. We also made
significant investments in our operations within Europe and we are well-positioned to pursue international growth opportunities with our strong medical
cannabis  brands,  distribution  network  in  Germany,  and  end-to-end  European  Union  Good  Manufacturing  Practices  (“EU-GMP”)  supply  chain,  which
includes EU-GMP production facilities in Portugal and Germany.  We seek to continue to invest in the expansion of our global supply chain to address the
unmet needs of patients around the world.

We currently maintain key international operations in Portugal, Germany, Italy, United Kingdom, France, Australia, New Zealand, Colombia
and Argentina as well as strategic relationships in Israel, Denmark and Poland. In establishing our international footprint, we sought to create operational
hubs in those continents where we identified the biggest opportunities for growth and designed our operations to ensure consistent, high-quality supply of
cannabis products as well as a distribution network.  While these markets are still at various stages of development, and the regulatory environment around
them is either newly formed or still being formed, we are uniquely positioned to bring the knowledge and expertise gained in Canada and leverage our
operational footprint in order to generate profitable growth in these geographies.

In  beverage  alcohol,  we  have  state-of-the-art  breweries  in  Atlanta,  Georgia  and  Fort  Collins,  Colorado  from  which  SweetWater  produces  a
balanced variety of year-round and seasonal specialty craft brews under the SweetWater, Alpine and Green Flash brands as well as Breckenridge Distillery,
the world’s highest distillery, located in Breckenridge, Colorado.

Lastly, in Wellness, we own two BRC accredited facilities located in Manitoba, Canada that are dedicated to hemp processing and packaging

Manitoba Harvest, Just Hemp Foods, and Hemp Yeah! products including hulled hemp seeds, hemp oil, and hemp protein.

10

 
 
 
 
 
 
 
Distribution

Canadian Adult-use Market

Under the Canadian legislative regime, provincial, territorial and municipal governments have the authority to prescribe regulations regarding
retail and distribution of adult-use cannabis. As such, the distribution model for adult-use cannabis is prescribed by provincial regulations and differs from
province to province. Some provinces utilize government run retailers, while others utilize government-licensed private retailers, and some a combination
of the two. All of our adult-use sales are conducted according to the applicable provincial and territorial legislation and through applicable local agencies. 

Through our subsidiaries, Aphria and High Park Holdings Ltd. (“High Park”), we maintain supply agreements for adult-use cannabis with all

the provinces and territories in Canada. 

Tilray is party to a distribution agreement with Great North Distributors to provide sales force and wholesale/retail channel expertise required
to efficiently distribute our adult-use products through each of the provincial/territorial cannabis control agencies, excluding Quebec. We also engage Rose
LifeSciences Ltd. as our sale agent exclusively for the Province of Quebec, representing our entire brand portfolio.

Canadian Medical Market

In Canada, Tilray Medical operates a direct to patient distribution model and online platform for patients to effectively and efficiently manage
the process of registering and ordering medical products from Tilray Medical’s full portfolio of medical brands including Tilray, Aphria, Broken Coast and
Symbios.

International Medical Markets

Tilray Medical currently offers broad access to medical cannabis products in legal medical markets across Europe, Australia, and Latin America.
Our global portfolio of medical cannabis products includes high-quality and GMP-certified flower, oils, vapes, edibles, and topicals. Through our various
subsidiaries and partnerships with distributors, our medical products are available to patients in 21 countries on 5 continents, which include the following
international distribution channels:

•

•

•

•

•

CC Pharma, our wholly-owned subsidiary, is a leading importer and distributor of pharmaceuticals for the German market and we are leveraging its
distribution network in Germany for medical cannabis.

Our products are also distributed by multiple wholesalers and directly to pharmacies in Germany. As a result, we are able to fulfill prescriptions for
our medical cannabis products throughout Germany.

We import and distribute compliant medical cannabis products into other international markets, including Italy, Israel, France, Switzerland, United
Kingdom, Portugal, Croatia, Malta, Ireland and Luxembourg.

In Argentina, ABP, S.A., our wholly-owned subsidiary, distributes medical cannabis throughout Argentina under the Argentinian “Compassionate
Use” national law, which allows patients with refractory epilepsy, holding a medical prescription from a neurologist, to apply for special access to
imported medical cannabis products.

We recently received approval for our regulatory submission in Poland and we expect to start importing Tilray branded and white label products
into Poland in September 2022.  

Wholesale

In Canada, we are authorized to sell wholesale bulk and finished cannabis products to other licensees under the Cannabis Regulations. The bulk
wholesale sales and distribution channel requires minimal selling, administrative, and fulfillment costs. Our focus on the right strain assortment, quality of
flower, extraction capabilities and processing, enables us to drive wholesale channel opportunities for revenue growth. 

Changes  in  the  Canadian  market  continue  to  result  in  more  competitors  moving  towards  an  asset  light  model  through  the  rationalization  of
cultivation  facilities.  As  this  transition  occurs,  the  Company  anticipates  demand  for  its  saleable  flower  to  increase,  providing  new  opportunities  in  the
wholesale channel.   

11

 
 
We also intend to expand our capabilities outside of saleable flower, as our quality of extraction processes continue to grow into new categories
including the latest in cannabis 3.0 products. We plan to be selective in choosing partners, with the intent to secure supply agreements to further optimize
and  drive  efficiency  within  our  supply  chain  and  operations.    While  we  intend  to  pursue  wholesale  sales  channels  as  part  of  our  growth  strategies  in
Canada, these sales will continue to be used to aid in balancing inventory levels.

Wellness Sales and Distribution

Our wellness sales consist of hemp seed and other hemp-based food products, which are sold to retailers, wholesalers, and direct to consumers.
We  are  a  leading  provider  of  hemp  seeds  and  related  food  products  that  are  sold  in  over  17,000  retail  locations  in  the  United  States  and  Canada  and
available globally in 19 countries.

Beverage Alcohol Sales and Distribution

In the U.S., our craft beer, including SweetWater, Alpine and Green Flash, are distributed under a three-tier model utilized for beverage alcohol.
Distribution  points  include  approximately  29,000  off-premises  retail  locations  ranging  from  independent  bottle  shops  to  national  chains.  SweetWater’s
significant  on-premises  business  allows  consumers  to  enjoy  its  varietals  in  more  than  10,000  restaurants  and  bars.  Further,  in  addition  to  its  traditional
distribution  footprint,  SweetWater  Elevated  HAZY  IPA  is  served  on  all  Delta  Air  Lines  flights  nationwide  plus  internationally,  totaling  more  than  50
countries  across  six  continents  which  have  served  to  extend  SweetWater’s  brand  reach  on  both  a  national  and  international  level.  The  Company
supplements this distribution with Delta Air Lines through a kiosk in Atlanta’s Hartsfield-Jackson Airport and secured access to distribute through an on-
premises location at the Denver International Airport. SweetWater is also available in Canada through limited distribution within Ontario and Quebec. In
addition, our craft spirit brands from Breckenridge are distributed in all 50-states, and in two on-premises tasting and retail store locations. Breckenridge is
also distributed in 8 different countries, including Canada, Germany, UK, Hong Kong, Macau, Australia, New Zealand, and Singapore, with the intention
of further expanding our international distribution.

Regulatory Environment

Canadian Medical and Adult-Use

Medical  and  adult-use  cannabis  in  Canada  is  regulated  under  the  federal  Cannabis  Act  (Canada)  (the  “Cannabis  Act”)  and  the  Cannabis
Regulations (“CR”) promulgated under the Cannabis Act. Both the Cannabis Act and CR came into force in October 2018, superseding earlier legislation
that only permitted commercial distribution and home cultivation of medical cannabis. The following are the highlights of the current federal legislation:

•

•

•

•

•

•

•

a federal license is required for companies to cultivate, process and sell cannabis for medical or non-medical purposes. Health Canada, a federal
government entity, is the oversight and regulatory body for cannabis licenses in Canada;

allows  individuals  to  purchase,  possess  and  cultivate  limited  amounts  of  cannabis  for  medical  purposes  and,  for  individuals  over  the  age  of  18
years, for adult-use recreational purposes;

enables the provinces and territories to regulate other aspects associated with recreational adult-use. In particular, each province or territory may
adopt its own laws governing the distribution, sale and consumption of cannabis and cannabis accessory products, and those laws may set lower
maximum permitted quantities for individuals and higher age requirements;

promotion, packaging and labelling of cannabis is strictly regulated. For example, promotion is largely restricted to the place of sale and age-gated
environments (i.e., environments with verification measures in place to restrict access to persons of legal age). Promotions that appeal to underage
individuals are prohibited;

since  the  current  federal  regime  came  into  force  on  October  17,  2018,  certain  classes  of  cannabis,  including  dried  cannabis  and  oils,  have  been
permitted for sale into the medical and adult-use markets;

following amendments to the CR that came into force on October 17, 2019 (often referred to as Cannabis 2.0 regulations), other non-combustible
form-factors, including edibles, topicals, and extracts (both ingested and inhaled), are permitted in the medical and adult-use markets;

export is restricted to medical cannabis, cannabis for scientific purposes, and industrial hemp; and

12

 
 
•

sale  of  medical  cannabis  occurs  on  a  direct-to-patient  basis  from  a  federally  licensed  provider,  while  sale  of  adult-use  cannabis  occurs  through
retail-distribution models established by provincial and territorial governments.

All  provincial  and  territorial  governments  have,  to  varying  degrees,  enacted  regulatory  regimes  for  the  distribution  and  sale  of  recreational

adult-use cannabis within their jurisdiction, including minimum age requirements. The retail-distribution models for adult-use cannabis varies nationwide:

•

•

•

•

Quebec, New Brunswick, Nova Scotia and Prince Edward Island adopted a government-run model for retail and distribution;

Ontario, British Columbia, Alberta, and Newfoundland and Labrador adopted a hybrid model with some aspects, including distribution and online
retail being government-run while allowing for private licensed retail stores;

Manitoba and Saskatchewan adopted a private model, with privately-run retail stores and online sales, with distribution in Manitoba managed by
the provincial government;

the three northern territories of Yukon, Northwest Territories and Nunavut adopted a model that mirrors their government-run liquor distribution
model.

In addition, the cannabis industry is subject to substantial federal and provincial excise taxes. Excise taxes may be increased in the future by the

federal or any provincial government or both.

United States Regulation of Hemp-Based CBD

Hemp products are subject to state and federal regulation in respect to the production, distribution and sale of products intended for human
ingestion or topical application. Hemp is categorized as Cannabis sativa L., a subspecies of the cannabis genus. Numerous unique, chemical compounds are
extractable from Hemp, including CBD. Hemp, as defined in the Agriculture Improvement Act of 2018 (the “2018 Farm Bill”), is distinguishable from
marijuana,  which  also  comes  from  the  Cannabis  sativa  L.  subspecies,  by  its  absence  of  more  than  trace  amounts  (0.3%  or  less)  of  the  psychoactive
compound THC.  

The  2018  Farm  Bill  preserves  the  authority  and  jurisdiction  of  the  Food  and  Drug  Administration  (the  “FDA”),  under  the  Food  Drug  &
Cosmetic Act (the “FD&C Act”), to regulate the manufacture, marketing, and sale of food, drugs, dietary supplements, and cosmetics, including products
that  contain  Hemp  extracts  and  derivatives,  such  as  CBD.  As  a  result,  the  FD&C  Act  will  continue  to  apply  to  Hemp-derived  food,  drugs,  dietary
supplements,  cosmetics,  and  devices  introduced,  or  prepared  for  introduction,  into  interstate  commerce.  As  a  producer  and  marketer  of  Hemp-derived
products,  the  Company  must  comply  with  the  FDA  regulations  applicable  to  manufacturing  and  marketing  of  certain  products,  including  food,  dietary
supplements, and cosmetics. 

As a result of the 2018 Farm Bill, federal law dictates that CBD derived from Hemp is not a controlled substance; however, CBD derived from
Hemp may still be considered a controlled substance under applicable state law. Individual states take varying approaches to regulating the production and
sale of Hemp and Hemp-derived CBD. Some states explicitly authorize and regulate the production and sale of Hemp-derived CBD or otherwise provide
legal  protection  for  authorized  individuals  to  engage  in  commercial  Hemp  activities.  Other  states,  however,  maintain  drug  laws  that  do  not  distinguish
between marijuana and Hemp and/or Hemp-derived CBD which results in Hemp being classified as a controlled substance under certain state laws.  

European Union Medical Use

While each country in the European Union (“EU”) has its own laws and regulations, many common practices are being adopted relative to the
developing and growing medical cannabis market. For example, to ensure quality and safe products for patients, many EU countries only permit the import
and sale of medical cannabis from EU-GMP certified manufacturers.

The  EU  requires  adherence  to  EU-GMP  standards  for  the  manufacture  of  active  substances  and  medicinal  products,  including  cannabis
products. The EU system for certification of GMP allows a Competent Authority of any EU member state to conduct inspections of manufacturing sites
and, if the strict EU-GMP standards are met, to issue a certificate of EU-GMP compliance that is also accepted in other EU member countries.

13

 
 
 
 
 
 
 
Craft Brewing in the United States

The  alcoholic  beverage  industry  in  the  United  States  is  regulated  by  federal,  state  and  local  governments.  These  regulations  govern  the
production, sale and distribution of alcoholic beverages, including permitting, licensing, marketing and advertising. To operate their production facilities,
SweetWater and Breckenridge must obtain and maintain numerous permits, licenses and approvals from various governmental agencies, including but not
limited to, the Alcohol and Tobacco Tax and Trade Bureau (the “TTB”), the FDA, state alcohol regulatory agencies and state and federal environmental
agencies. Our brewery operations are subject to audit and inspection by the TTB at any time.

In  addition,  the  alcohol  industry  is  subject  to  substantial  federal  and  state  excise  taxes.    Excise  taxes  may  be  increased  in  the  future  by  the
federal government or any state government or both. In the past, increases in excise taxes on alcoholic beverages have been considered in connection with
various governmental budget-balancing or funding proposals.

Environmental Regulation

Our cannabis, brewing and spirits operations are subject to a variety of federal, state and local environmental laws and regulations and local
permitting requirements and agreements regarding, among other things, the maintenance of air and water quality standards and land reclamation. They also
set forth limitations on the generation, transportation, storage and disposal of hazardous waste. In addition, any new products introduced by us are subject
to  a  comprehensive  environmental  assessment  by  an  independent  third-party  expert,  including  an  assessment  of  how  such  products  may  create
environmental risks.

While we have no reason to believe the operation of our facilities violates any such regulation or requirement, including the Clean Air Act, the
Clean Water Act and the Resource Conservation and Recovery Act, environmental regulation is evolving in a manner which may require stricter standards
and  enforcement,  increased  fines  and  penalties  for  non-compliance,  more  stringent  environmental  assessments  of  proposed  projects  and  a  heightened
degree  of  responsibility  for  companies  and  their  officers,  directors  and  employees.  If  a  violation  were  to  occur,  or  if  environmental  regulations  were  to
become more stringent in the future, we could be adversely affected.

Competitive Conditions

Cannabis Market

We continue to face intense competition from the illicit market as well as other companies, some of which may have longer operating histories
and more financial resources and manufacturing and marketing experience. With potential consolidation in the cannabis industry, we could face increased
competition by larger and better financed competitors.

Growers  of  cannabis  and  retailers  operating  in  the  illicit  market  continue  to  hold  significant  market  share  in  Canada  and  are  effectively

competitors to our business.  Illicit market participants divert customers away through product offering, price point, anonymity and convenience. 

Outdoor  cultivation  also  significantly  reduces  the  barrier  to  entry  by  reducing  the  start-up  capital  required  for  new  entrants  in  the  cannabis
industry. It may also ultimately lower prices as capital expenditure requirements related to growing outside are typically much lower than those associated
with indoor growing. Further, the licensed outdoor cultivation capacity is extremely large. While outdoor cultivation is almost exclusively extraction grade,
its presence in the market will have a negative effect on pricing of extraction grade wholesale cannabis.

As of July 22, 2022, Health Canada has issued approximately 870 active licenses to cannabis cultivators, processors and sellers. Health Canada
licenses are limited to individual properties. As such, if a licensed producer seeks to commence production at a new site, it must apply to Health Canada for
a new license. As of May 31, 2022, roughly 3,000 authorized retail cannabis stores have opened across Canada. As demand for legal cannabis increases and
the number of authorized retail distribution points increases, we believe new competitors are likely to enter the Canadian cannabis market. Nevertheless, we
believe  our  brand  recognition  combined  with  the  quality,  consistency,  and  variety  of  cannabis  products  we  offer  will  allow  us  to  maintain  a  prominent
position in the Canadian adult use and medical markets.

14

 
 
 
Competition  is  also  based  on  product  innovation,  product  quality,  price,  brand  recognition  and  loyalty,  effectiveness  of  marketing  and

promotional activity, the ability to identify and satisfy consumer preferences, as well as convenience and service.

Internationally, cannabis companies are limited to those countries which have legalized aspects of the cultivation, distribution, sale or use of
cannabis. We focused on developing assets in certain strategic international jurisdictions, which maintain legalized aspects of the cannabis business. We
possess  operational  hubs  in  continents  with  significant  growth  opportunities  and  the  production  capability  and  distribution  network  to  distribute  such
products throughout the region served by each hub. The barrier to entry for competitors in these jurisdictions is significantly influenced by the national
regulatory landscape with respect to cannabis and the economic climate subsisting in each region.

We  expect  more  countries  to  pass  regulation  allowing  for  the  use  of  medical  and/or  recreational  cannabis.  While  expansion  of  the  global

cannabis market will provide more opportunities to grow our international business, we also expect to experience increased global competition.

Craft Brewing and Craft Distillery Markets

Through  SweetWater  and  Breckenridge,  we  compete  in  the  craft  brewing  and  distillery  markets,  respectively,  as  well  as  in  the  much  larger
alcohol beverage market, which encompasses domestic and imported beers, flavored alcohol beverages, spirits, wine, hard ciders and hard seltzers. With
the proliferation of participants and offerings in the wider alcohol beverage market and within the craft beer and craft spirits segments, we face significant
competition.  There  have  also  been  numerous  acquisitions  and  investments  in  craft  brewers  by  larger  breweries  and  private  equity  and  other  investors,
which further intensified competition within the craft beer market. 

While the craft beer and craft spirits markets are highly competitive, we believe that we possess certain competitive advantages. Our unique
portfolio combines an award-winning lineup of craft beers and craft spirits with a unique portfolio of brands closely aligned with a cannabis lifestyle, and
supported by state-of-the-art breweries and distilleries and strong distribution across the United States. Additionally, as domestic breweries and distillery,
we  maintain  certain  competitive  advantages  over  imported  beers  and  spirits,  such  as  lower  transportation  costs,  a  lack  of  import  charges  and  superior
product freshness.

Seasonality

SweetWater’s sales of craft beer and Breckenridge’s sales of craft spirits generally reflect a degree of seasonality, with comparatively higher
sales in the summer and the winter holiday season. Typically, the demand for cannabis and hemp-based products is fairly consistent throughout the calendar
year. Moreover, the impact of COVID-19 on customer behavior and access to our products may cause temporary seasonal fluctuations or changes to our
businesses. Therefore, the results for any particular quarter may not be indicative of the results to be achieved for the full year.

Employees and Human Capital Resources

As of May 31, 2022, we have approximately 1,800 employees worldwide. We consider relations with our employees to be good and have never
experienced  work  stoppages.  Aside  from  Portugal,  none  of  our  employees  are  represented  by  labor  unions  or  are  subject  to  collective  bargaining
agreements.  As  is  common  for  most  companies  doing  business  in  Portugal,  we  are  subject  to  a  government-mandated  collective  bargaining  agreement
which grants employees nominal additional benefits beyond those required by the local labor code.

We are committed to establishing a leadership team and corporate culture that promotes inclusion and diversity as we continue to grow our
business and expand our footprint. Diversity and inclusion is a priority for our company, and we seek out talented people from a variety of backgrounds to
staff our teams in all our markets.  Aligned with our mission and values, this strategy will shape our future as a leading employer.

Our vision and purpose unite, inform and inspire our employees to apply their talents to make a positive difference.  We foster a collaborative
and dynamic work environment providing all employees with the opportunity to work cross-functionally and easily gain exposure to other team’s diverse
opinions and perspectives. We strive for every employee to reach their full potential and grow with Tilray.  

15

 
 
 
Available Information

Our website address is www.tilray.com. We file or furnish annual, quarterly and current reports, proxy statements and other information with
the United States Securities and Exchange Commission (“SEC”). You may obtain a copy of any of these reports, free of charge, from the investors section
of our website as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. The SEC maintains an Internet site
that also contains these reports at: www.sec.gov. In addition, copies of our annual report are available, free of charge, on written request to us.

We  have  a  Code  of  Conduct  that  applies  to  our  Board  of  Directors  (“Board”)  and  all  of  our  officers  and  employees,  including,  without
limitation, our Chief Executive Officer and Chief Financial Officer. You can obtain a copy of our Code of Conduct, as well as our Corporate Governance
Guidelines and charters for each of the Board’s standing committees, from the Investors section of our website at: www.tilray.com. If we change or waive
any portion of the Code of Conduct that applies to any of our directors, executive officers or senior financial officers, we will disclose such information.
Information on our website is not incorporated by reference into this Form 10-K or any other report filed with the SEC.

16

 
 
Item 1A. Risk Factors.

Risks Related to each of the HEXO Transaction and MedMen Investment

We  may  experience  difficulties  realizing  a  return  on  our  investment  and  achieving  the  expected  production  efficiencies  and  potential  cost  saving
synergies  resulting  from  Tilray’s  commercial  transaction  with  HEXO,  and  we  have  made  substantial  commitments  of  resources  and  capital  in
connection with each of the HEXO transaction and MedMen investment.

On  July  12,  2022  we  closed  the  HEXO  transaction  pursuant  to  which,  among  other  things,  Tilray  acquired  all  of  the  outstanding  principal  and
interest under a secured convertible note (the “HEXO Note”) issued by HEXO Corp. (“HEXO”) with certain amendments. The HEXO transaction also
provided for Tilray and HEXO to enter into commercial agreements providing for co-manufacturing by each of Tilray and HEXO, exclusive supply by
Tilray  to  HEXO  of  cannabis  products  for  international  markets,  provisioning  by  Tilray  to  HEXO  of  advisory  services  and  procurement  and  selling  and
administrative services. As part of the transaction, Tilray delivered consideration totaling approximately $155 million, representing a substantial investment
of resources and capital by the Company.  

We may not be able to fully realize the production efficiencies and cost synergies to the extent anticipated or at all. There can also be no assurance

that we will be able to realize the expected return on our investment though the recent acquisition of the HEXO Note.

Also,  on  August  13,  2021  the  Company  and  acquired  $165.8  million  of  certain  senior  secured  convertible  notes  and  related  warrants  issued  by
MedMen Enterprises Inc., via the Company’s ownership interest in a limited partnership. These investments, separately and in the aggregate, represent a
significant commitment of capital by the Company, and there can be no assurance that the Company will be able to realize returns on these investments or
recoup its initial investments.

Risks Related to the Cannabis Business

Our cannabis business is dependent upon regulatory approvals and licenses, ongoing compliance and reporting obligations, and timely renewals.

Our ability to cultivate, process, and sell medical and adult-use cannabis, cannabis-derived extracts and derivative cannabis products in Canada is
dependent on maintaining the licenses issued to our operating subsidiaries by Health Canada under the Cannabis Regulations, or CR. These licenses allow
us to produce cannabis in bulk and finished forms and to sell and distribute such cannabis in Canada. They also allow us to export medical cannabis in bulk
and finished form to and from specified jurisdictions around the world, subject to obtaining, for each specific shipment, an export approval from Health
Canada and an import approval (or no objection notice) from the applicable regulatory authority in the country to or from which the export or import is
being made. These CR licenses and other approvals are valid for fixed periods and we must obtain renewals on a periodic basis.  There can be no assurance
that existing licenses will be renewed or new licenses obtained on the same or similar terms as our existing licenses, nor can there be any assurance that
Health Canada will continue to issue import or export permits on the same terms or on the same timeline, or that other countries will allow, or continue to
allow, imports or exports.  

We are also required to obtain and maintain certain permits, licenses or other approvals from regulatory agencies in countries and markets outside
of Canada in which we operate or to which we export our product, including, in the case of certain countries, the ability to demonstrate compliance with
EU-GMP standards. We have received certification of compliance with EU-GMP standards for cultivation and production at Tilray Portugal and Aphria
RX in Germany, as well as Part II EU-GMP certification for Aphria One and Part I EU-GMP certification for ARA-Avanti Rx Analytics Inc.’s (“Avanti”)
approved facility. These GMP certified facilities are subject to extensive ongoing compliance reviews to ensure that we continue to maintain compliance
with current GMP standards. There can be no assurance that we will be able to continue to comply with these standards. Moreover, future governmental
actions in countries where we operate, or export products, may limit or altogether restrict the import and/or export of cannabis products.

Any future cannabis production facilities that we operate in Canada or elsewhere will also be subject to separate licensing requirements under the
CR  or  applicable  local  requirements.  Although  we  believe  that  we  will  meet  the  requirements  for  future  renewals  of  our  existing  licenses  and  obtain
requisite licenses for future facilities, there can be no assurance that existing licenses will be renewed or new licenses obtained on the same or similar terms
as our

17

 
 
existing  licenses,  nor  can  there  be  any  assurance  that  Health  Canada  will  continue  to  issue  import  or  export  permits  on  the  same  terms  or  on  the  same
timeline, or that other countries will allow, or continue to allow, imports or exports.  An agency’s denial of or delay in issuing or renewing a permit, license
or  other  approval,  or  revocation  or  substantial  modification  of  an  existing  permit,  license  or  approval,  could  restrict  or  prevent  us  from  continuing  the
affected operations, or limit the export and/or import of our cannabis products. In addition, the export and import of cannabis is subject to United Nations
treaties establishing country-by-country national estimates and our export and import permits are subject to these estimates which could limit the amount of
cannabis we can export to any particular country.

Further,  our  facilities  are  subject  to  ongoing  inspections  by  the  governing  regulatory  authority  to  monitor  our  compliance  with  their  licensing
requirements. Our existing licenses and any new licenses that we may obtain in the future in Canada or other jurisdictions may be revoked or restricted in
the event that we are found not to be in compliance. Should we fail to comply with the applicable regulatory requirements or with conditions set out under
our licenses, should our licenses not be renewed when required, be renewed on different terms, or be revoked, we may not be able to continue producing or
distributing cannabis in Canada or other jurisdictions or to import or export cannabis products. In addition, we may be subject to enforcement proceedings
resulting  from  a  failure  to  comply  with  applicable  regulatory  requirements  in  Canada  or  other  jurisdictions,  which  could  result  in  damage  awards,  the
suspension,  withdrawal  or  non-renewal  of  our  existing  approvals  or  denial  of  future  approvals,  recall  of  products,  the  imposition  of  future  operating
restrictions on our business or operations or the imposition of fines or other penalties.

Government regulation is evolving, and unfavorable changes or lack of commercial legalization could impact our ability to carry on our business as
currently conducted and the potential expansion of our business.

We operate in a highly regulated and rapidly evolving industry. The successful execution of our business objectives is contingent upon compliance
with  all  applicable  laws  and  regulatory  requirements  in  Canada  (including  the  Cannabis  Act  and  CR),  Europe  and  other  jurisdictions,  and  obtaining  all
required  regulatory  approvals  for  the  production,  sale,  import  and  export  of  our  cannabis  products.  The  laws,  regulations  and  guidelines  generally
applicable  to  the  cannabis  industry  domestically  and  internationally  may  change  in  ways  currently  unforeseen.  Any  amendment  to  or  replacement  of
existing laws, regulations, guidelines or policies may cause adverse effects to our operations, financial condition, results of operations and prospects.

The federal legislative framework pertaining to the Canadian cannabis market is still very new. In addition, the governments of every Canadian
province  and  territory  have  implemented  different  regulatory  regimes  for  the  distribution  and  sale  of  cannabis  for  adult-use  purposes  within  those
jurisdictions. There is no guarantee that the Canadian legislative framework regulating the cultivation, processing, distribution and sale of cannabis will not
be amended or replaced or the current legislation will create the growth opportunities we currently anticipate.

In the United States, despite cannabis having been legalized at the state level for medical use in many states and for adult-use in a number of states,
cannabis  meeting  the  statutory  definition  of  “marijuana”  continues  to  be  categorized  as  a  Schedule  I  controlled  substance  under  the  federal  Controlled
Substances Act, or the CSA, and subject to the Controlled Substances Import and Export Act, or the CSIEA. Hemp and marijuana both originate from the
Cannabis sativa plant and CBD is a constituent of both. “Marihuana” or “marijuana” is defined in the CSA as a Schedule I controlled substance whereas
“hemp”  is  essentially  any  parts  of  the  Cannabis  sativa  plant  that  has  not  been  determined  to  be  marijuana.  Pursuant  to  the  2018  Farm  Bill,  “hemp,”  or
cannabis  and  cannabis  derivatives  containing  no  more  than  0.3%  of  tetrahydrocannabinol,  or  THC,  is  now  excluded  from  the  statutory  definition  of
“marijuana” and, as such, is no longer a Schedule I controlled substance under the CSA. As a result, our activity in the United States is limited to (a) certain
corporate and administrative services, including accounting, legal and creative services, (b) supply of study drug for clinical trials under DEA and FDA
authorization, and (c) participation in the market for hemp and hemp-derived products containing CBD in compliance with the 2018 Farm Bill.

There can be no assurance that the United States will implement federal legalization of cannabis.  With respect to CBD and hemp, while the 2018
Farm Bill exempts hemp and hemp derived products from the CSA, the commercialization of hemp products in the United States is subject to various laws,
including the 2018 Farm Bill, the FD&C Act, the Dietary Supplement Health and Education Act, or (the “DSHEA”), applicable state and/or local laws, and
FDA regulations. See also Risk Factor “United States regulations relating to hemp-derived CBD products are new and rapidly evolving, and changes may
not develop in the timeframe or manner most favorable to our business objectives”.

18

 
 
Our ability to expand internationally is also contingent, in part, upon compliance with applicable regulatory requirements enacted by governmental
authorities  and  obtaining  all  requisite  regulatory  approvals.  We  cannot  predict  the  impact  of  the  compliance  regime  that  governmental  authorities  may
implement to regulate the adult-use or medical cannabis industry. Similarly, we cannot predict how long it will take to secure all appropriate regulatory
approvals  for  our  products,  or  the  extent  of  testing  and  documentation  that  may  be  required  by  governmental  authorities.  The  impact  of  the  various
compliance  regimes,  any  delays  in  obtaining,  or  failure  to  obtain  regulatory  approvals  may  significantly  delay  or  impact  the  development  of  markets,
products  and  sales  initiatives  and  could  have  a  material  adverse  effect  on  our  business,  financial  condition,  results  of  operations  and  prospects.  As  the
commercial cannabis industry develops in Canada and other jurisdictions, we anticipate that regulations governing cannabis in Canada and globally will
continue  to  evolve.    Further,  Health  Canada  or  the  regulatory  authorities  in  other  countries  in  which  we  operate  or  to  which  we  export  our  cannabis
products may change their administration or application of the applicable regulations or their compliance or enforcement procedures at any time. There is
no  assurance  that  we  will  be  able  to  comply  or  continue  to  comply  with  applicable  regulations,  which  could  impact  our  ability  to  continue  to  carry  on
business as currently conducted and the potential expansion of our business.

We currently incur and will continue to incur ongoing costs and obligations related to regulatory compliance. A failure on our part to comply with
regulations may result in additional costs for corrective measures, penalties or restrictions on our business or operations. In addition, changes in regulations,
more vigorous enforcement thereof or other unanticipated events could require extensive changes to our operations, increased compliance costs or give rise
to material liabilities, which could have a material adverse effect on our business, financial condition, results of operations and prospects.

Our production and processing facilities are integral to our business and adverse changes or developments affecting our facilities may have an adverse
impact on our business.

Our cultivation and processing facilities are integral to our business and the licenses issued by applicable regulatory authorities is specific to each
of these facilities. Adverse changes or developments affecting these facilities, including, but not limited to, disease or infestation of our crops, a fire, an
explosion, a power failure, a natural disaster, an epidemic, pandemic or other public health crisis, or a material failure of our security infrastructure, could
reduce or require us to entirely suspend operations at the affected facilities. See also Risk Factor “Risks related to COVID‑19”.

A  significant  failure  of  our  site  security  measures  and  other  facility  requirements,  including  failure  to  comply  with  applicable  regulatory
requirements, could have an impact on our ability to continue operating under our facility licenses and our prospects of renewing our licenses, and could
also result in a suspension or revocation of these licenses.

We face intense competition, and anticipate competition will increase, which could hurt our business.

We face, and we expect to continue to face, intense competition from other Licensed Producers and other potential competitors, some of which
have longer operating histories and more financial resources than we have. In addition, we anticipate that the cannabis industry will continue to undergo
consolidation, creating larger companies with financial resources, manufacturing and marketing capabilities and product offerings that may be greater than
ours. As a result of this competition, we may be unable to maintain our operations or develop them as currently proposed, on terms we consider acceptable,
or at all.

Health  Canada  has  issued  hundreds  of  licenses  for  Licensed  Producers.  The  number  of  licenses  granted  and  the  number  of  Licensed  Producers
ultimately authorized by Health Canada could have an adverse impact on our ability to compete for market share in Canada. We expect to face additional
competition from new market entrants and may experience downward price pressure on our cannabis products as new entrants increase production. If the
number  of  users  of  cannabis  in  Canada  increases,  the  demand  for  products  will  increase  and  the  Company  expects  that  competition  will  become  more
intense, as current and future competitors begin to offer an increasing number of diversified products and pricing strategies.

Our commercial opportunity in the medical and adult-use markets could also be impacted if our competitors produce and commercialize products

that, among other things, are safer, more effective, more convenient or less

19

 
 
expensive  than  the  products  that  we  may  produce,  have  greater  sales,  marketing  and  distribution  support  than  our  products,  enjoy  enhanced  timing  of
market  introduction  and  perceived  effectiveness  advantages  over  our  products  and  receive  more  favorable  publicity  than  our  products.  To  remain
competitive, we intend to continue to invest in research and development, marketing and sales and client support.  We may not have sufficient resources to
maintain research and development, marketing and sales and client support efforts on a competitive basis.

In addition to the foregoing, the legal landscape for medical and adult-use cannabis is changing internationally. We maintain operations outside of
Canada, which may be affected as other countries develop, adopt and change their laws related to medical and adult-use cannabis. Increased international
competition, including competition from suppliers in other countries who may be able to produce at lower cost, and limitations placed on us by Canadian or
other regulations, might lower the demand for our cannabis products on a global scale.

Competition from the illicit cannabis market could impact our ability to succeed.

We face competition from illegal market operators that are unlicensed and unregulated including illegal dispensaries and illicit market suppliers
selling cannabis and cannabis-based products. As these illegal market participants do not comply with the regulations governing the cannabis industry, their
operations  may  have  significantly  lower  costs.  The  perpetuation  of  the  illegal  market  for  cannabis  may  have  a  material  adverse  effect  on  our  business,
results of operations, as well as the perception of cannabis use. Furthermore, given the restrictions on regulated cannabis retail, including those related to
the COVID-19 pandemic, it is possible that legal cannabis consumers revert to the illicit market as a matter of convenience.

The cannabis industry and market are relatively new and evolving, which could impact our ability to succeed in this industry and market.

We are operating our business in a relatively new industry and market that is expanding globally, and our success depends on our ability to attract
and retain consumers and patients. There are many factors which could impact our ability to attract and retain consumers and patients, including but not
limited to brand awareness, our ability to continually produce desirable and effective cannabis products and the ability to bring new consumers and patients
into the category. The failure to acquire and retain consumers and patients could have a material adverse effect on our business, financial condition, results
of operations and prospects.

To  remain  competitive,  we  will  continue  to  innovate  new  products,  build  brand  awareness  and  make  significant  investments  in  our  business
strategy and production capacity. These investments include introducing new products into the markets in which we operate, adopting quality assurance
protocols and procedures, building our international presence and undertaking research and development. These activities may not promote our products as
effectively as intended, or at all, and we expect that our competitors will undertake similar investments to compete with us for market share. Competitive
conditions, consumer preferences, regulatory conditions, patient requirements, prescribing practices, and spending patterns in this industry and market are
relatively  unknown  and  may  have  unique  characteristics  that  differ  from  other  existing  industries  and  markets  and  that  cause  our  efforts  to  further  our
business to be unsuccessful or to have undesired consequences. As a result, we may not be successful in our efforts to attract and retain customers or to
develop  new  cannabis  products  and  produce  and  distribute  these  products  in  time  to  be  effectively  commercialized,  or  these  activities  may  require
significantly more resources than we currently anticipate in order to be successful.

Regulations constrain our ability to market and distribute our products in Canada.

In  Canada,  there  are  significant  regulatory  restrictions  on  the  marketing,  branding,  product  formats,  product  composition,  packaging,  and
distribution of adult-use cannabis products. For instance, the CR includes a requirement for health warnings on product packaging, the limited ability to use
logos and branding (only one brand name and one brand element per package), restrictions on packaging itself, and restrictions on types and avenues of
marketing. Cannabis 2.0 regulations, which govern the production and sale of new classes or forms of cannabis products (including vapes and edibles),
impose considerable restrictions on product composition, labeling, and packaging in addition to being subject to similar marketing restrictions as existing
form factors.  

20

 
 
Further, each province and territory of Canada has the ability to separately regulate the distribution of cannabis within such province or territory
(including the legal age), and the rules and regulations adopted vary significantly.  Additional marketing and product composition restrictions have been
imposed by some provinces and territories. Such federal and provincial restrictions may impair our ability to differentiate our products and develop our
adult-use brands.  Some provinces and territories also impose significant restrictions on our ability to merchandise products; for example, some provinces
impose restrictions on investment in retailers or distributors as well as in our ability to negotiate for preferential retail space or in-store marketing. If we are
unable to effectively market our products and compete for market share, our sales and results of operations may be adversely affected.    

Research regarding the health effects of cannabis is in relatively early stages and subject to further study which could impact demand for cannabis
products.

Research and clinical trials on the potential benefits and the short-term and long-term effects of cannabis use on human health remains in relatively
early  stages  and  there  is  limited  standardization.  As  such,  there  are  inherent  risks  associated  with  using  cannabis  and  cannabis  derivative  products.
Moreover, future research and clinical trials may draw opposing conclusions to statements contained in articles, reports and studies we relied on or could
reach different or negative conclusions regarding the benefits, viability, safety, efficacy, dosing or other facts and perceptions related to cannabis, which
could adversely affect social acceptance of cannabis and the demand for our products.

United  States  regulations  relating  to  hemp-derived  CBD  products  are  new  and  rapidly  evolving,  and  changes  may  not  develop  in  the  timeframe  or
manner most favorable to our business objectives.

Our participation in the market for hemp-derived CBD products in the United States and elsewhere may require us to employ novel approaches to
existing  regulatory  pathways.  Although  the  passage  of  the  2018  Farm  Bill  legalized  the  cultivation  of  hemp  in  the  United  States  to  produce  products
containing CBD and other non-THC cannabinoids, it remains unclear whether and when the FDA will propose or implement new or additional regulations.
While, to date, there are no laws or regulations enforced by the FDA which specifically address the manufacturing, packaging, labeling, distribution, or sale
of  hemp  or  hemp-derived  CBD  products  and  the  FDA  has  issued  no  formal  regulations  addressing  such  matters,  the  FDA  has  issued  various  guidance
documents and other statements reflecting its non-binding opinion on the regulation of such products.

The hemp plant and the cannabis/marijuana plant are both part of the same cannabis sativa genus/species of plant, except that hemp, by definition,
has less than 0.3% THC content, but the same plant with a higher THC content is cannabis/marijuana, which is legal under certain state laws, but which is
not legal under United States federal law. The similarities between these two can cause confusion, and our activities with legal hemp in the United States
may  be  incorrectly  perceived  as  us  being  involved  in  federally  illegal  cannabis.  The  FDA  has  stated  in  guidance  and  other  public  statements  that  it  is
prohibited  to  sell  a  food,  beverage  or  dietary  supplement  to  which  THC  or  CBD  has  been  added.  While  the  FDA  does  not  have  a  formal  policy  of
enforcement discretion with respect to any products with added CBD, the agency has stated that its primary focus for enforcement centers on products that
put  the  health  and  safety  of  consumers  at  risk,  such  as  those  claiming  to  prevent,  diagnose,  mitigate,  treat,  or  cure  diseases  in  the  absence  of  requisite
approvals. While the agency’s enforcement to date has therefore focused on products containing CBD and that make drug-like claims, there is the risk that
the  FDA  could  expand  its  enforcement  activities  and  require  us  to  alter  our  marketing  for  our  hemp-derived  CBD  products  or  cease  distributing  them
altogether. The FDA could also issue new regulations that prohibit or limit the sale of hemp-derived CBD products. Such regulatory actions and associated
compliance costs may hinder our ability to successfully compete in the market for such products.

In addition, such products may be subject to regulation at the state or local levels. State and local authorities have issued their own restrictions on
the cultivation or sale of hemp or hemp-derived CBD. This includes laws that ban the cultivation or possession of hemp or any other plant of the cannabis
genus and derivatives thereof, such as CBD. State regulators may take enforcement action against food and dietary supplement products that contain CBD,
or enact new laws or regulations that prohibit or limit the sale of such products.

The regulation of hemp and CBD in the United States has been constantly evolving, with changes in federal and state laws and regulation occurring
on  a  frequent  basis.  Violations  of  applicable  FDA  and  other  laws  could  result  in  warning  letters,  significant  fines,  penalties,  administrative  sanctions,
injunctions, convictions or settlements arising

21

 
 
from  civil  proceedings.    Unforeseen  regulatory  obstacles  or  compliance  costs  may  hinder  our  ability  to  successfully  compete  in  the  market  for  such
products.

Risks related to the Beverage Alcohol Business

Changes in consumer preferences or public attitudes about alcohol could decrease demand for our beverage alcohol products.

If  general  consumer  trends  lead  to  a  decrease  in  the  demand  for  SweetWater’s  beers  and  other  alcohol  products  or  Breckenridge’s  whiskey
products, including craft beer, our sales and results of operations in the beverage alcohol segment may be adversely affected. There is no assurance that the
craft brewing segment will experience growth in future periods. If the markets for wine, spirits or flavored alcohol beverages continue to grow, this could
draw consumers away from the industry in general and our beverage alcohol products specifically.

Further, the alcoholic beverage industry is subject to public concern and political attention over alcohol-related social problems, including drunk
driving, underage drinking and health consequences from the misuse of alcohol. In reaction to these concerns, steps may be taken to restrict advertising, to
impose additional cautionary labeling or packaging requirements, or to increase excise or other taxes on beverage alcohol products. Any such developments
may have an adverse impact on the financial condition, operating results and cash flows for SweetWater and Breckenridge.

Developments  affecting  production  at  our  brewery  in  Atlanta  or  our  distillery  in  Breckenridge  could  negatively  impact  financial  results  for  our
beverage alcohol business segment.

Adverse changes or developments affecting our brewery in Atlanta or our distillery in Breckenridge, including, fire, power failure, natural disaster,
public health crisis, or a material failure of our security infrastructure, could reduce or require us to entirely suspend operations.  Additionally, due to many
factors, including seasonality and production schedules of our various products and packaging, actual production capacity may fluctuate throughout the
year  and  may  not  reach  full  working  capacity.  If  we  experience  contraction  in  our  sales  and  production  volumes,  the  excess  capacity  and  unabsorbed
overhead may have an adverse effect on gross margins, operating cash flows and overall financial performance of SweetWater or Breckenridge.

SweetWater and Breckenridge each face substantial competition in the beer industry and the broader market for alcoholic beverage products which
could impact our business and financial results.

The  market  for  alcoholic  beverage  products  within  the  United  States  is  highly  competitive  due  to  the  increasing  number  of  domestic  and
international beverage companies with similar pricing and target drinkers, the introduction and expansion of hard seltzers and ready-to-drink beverages,
gains  in  market  share  achieved  by  domestic  specialty  beers  and  imported  beers,  and  the  acquisition  of  craft  brewers  and  smaller  producers  by  larger
companies. We anticipate competition among domestic craft brewers and distillers will also remain strong as existing facilities build more capacity, expand
geographically and add more products, flavors and styles. The continued growth in the sales of hard seltzers, craft-brewed domestic beers and imported
beers  is  expected  to  increase  competition  in  the  market  for  alcoholic  beverages  within  the  United  States  and,  as  a  result,  prices  and  market  share  of
SweetWater’s and Breckenridge’s products may fluctuate and possibly decline.

The  alcohol  industry  has  seen  continued  consolidation  among  producers  in  order  to  take  advantage  of  cost  savings  opportunities  for  supplies,
distribution and operations. Due to the increased leverage that these combined operations have in distribution and sales and marketing expenses, the costs
to SweetWater and Breckenridge of competing could increase. The potential also exists for these large competitors to increase their influence with their
distributors, making it difficult for smaller producers to maintain their market presence or enter new markets. The increase in the number and availability of
competing products and brands, the costs to compete and potential decrease in distribution support and opportunities may adversely affect our business and
financial results.

22

 
 
SweetWater and Breckenridge are both dependent on distributors to deliver sustained growth and distribute products.

In the United States, each of SweetWater and Breckenridge sells its alcohol beverages to independent distributors for distribution to retailers and,
ultimately,  to  consumers.  No  assurance  can  be  given  that  SweetWater  and  Breckenridge  will  be  able  to  maintain  their  current  distribution  networks  or
secure additional distributors on favorable terms.  If existing distribution agreements are terminated, it may not be possible to enter into new distribution
agreements on substantially similar terms or to timely put in place replacement distribution agreements, which may result in an impairment to distribution
and an increase in the costs of distribution.  

Risks Related to COVID-19

Risks related to the COVID-19 pandemic have and may continue to impact our operations and adversely affect our business, results of operations and
financial condition.

On March 11, 2020, the World Health Organization declared the outbreak of the coronavirus, or COVID-19, a pandemic. The COVID-19 pandemic
continues to result in extended government-ordered measures affecting significant portions of the global economy, including in the United States, Canada,
Portugal,  Australia  and  Germany,  where  we  conduct  significant  business.  The  public  health  crisis  caused  by  COVID-19  and  the  actions  taken  and
continuing to be taken by governments, businesses and the public have adversely affected, and we expect will continue to adversely affect, our business,
financial condition and results of operations.

In connection with the COVID-19 pandemic and to comply with mandates and guidance from governmental authorities, we continue to review and
update our operational procedures and safety protocols at our facilities. If such measures are not effective or governmental authorities implement further
restrictions, we may be required to take more extreme action, which could include a short or long-term closure of our facilities or reduction in workforce.
These measures may impair our production levels or cause us to close or severely limit production at one or more facilities. Further, our operations could be
adversely impacted if suppliers, contractors, customers and/or transportation carriers are restricted or prevented from conducting business activities. For
example, cannabis retail stores in certain Canadian markets may close voluntarily or be forced by local governments to close or modify their operations,
reducing our ability to distribute adult-use cannabis.

While the United States and other jurisdictions have relaxed restrictions implemented in response to the COVID-19 pandemic, the potential for

new and more-transmissible variants, the situation remains dynamic and subject to rapid and possibly material changes.  

General Business Risks and Risks Related to Our Financial Condition and Operations

We have a limited operating history and a history of net losses, and we may not achieve or maintain profitability in the future.

We began operating in 2014 and have yet to generate a profit. We intend to continue to expend significant funds to explore potential opportunities
and complete strategic mergers and acquisitions, invest in research and development, expand our marketing and sales operations and meet the compliance
requirements as a public company.

Our efforts  to  grow  our  business  may  be  more  costly  than  we  expect  and  we  may  not  be  able  to  increase  our  revenue  enough  to  offset  higher
operating  expenses.  We  may  incur  significant  losses  in  the  future  for  a  number  of  reasons,  including  as  a  result  of  unforeseen  expenses,  difficulties,
complications and delays, the other risks described herein and other unknown events. The amount of future net losses will depend, in part, on the growth of
our future expenses and our ability to generate revenue. If we continue to incur losses in the future, the net losses and negative cash flows incurred to date,
together  with  any  such  future  losses,  will  have  an  adverse  effect  on  our  stockholders’  equity  and  working  capital.  Because  of  the  numerous  risks  and
uncertainties associated with producing and selling cannabis and beverage alcohol products, as outlined herein, we are unable to accurately predict when, or
if, we will be able to achieve profitability. Even if we achieve profitability in the future, we may not be able to sustain profitability in subsequent periods. If
we are unable to achieve and sustain profitability, the market price of our common stock may significantly decrease and our ability to raise capital, expand
our business or continue our operations may be impaired.

23

 
 
We are subject to litigation, arbitration and demands, which could result in significant liability and costs, and impact our resources and reputation.

Tilray has previously been named as a defendant in a class action relating to the prior merger of Privateer Holdings, Inc. with and into a wholly
owned subsidiary (referred to as the Downstream Merger), and a class action related to the drop in our stock price. In addition, legal proceedings covering a
wide range of matters are pending or threatened in various U.S. and foreign jurisdictions against the Company. The type of claims that may be raised in
these proceedings include product liability, unfair trade practices, antitrust, tax, contraband shipments, patent infringement, employment matters, claims for
contribution  and  claims  of  competitors,  shareholders  or  distributors.  Litigation  is  subject  to  uncertainty  and  it  is  possible  that  there  could  be  adverse
developments in pending or future cases.

We are also subject to other litigation and demands relating to business decisions, regulatory and industry changes, supply relationships, and our
business  acquisition  matters  and  related  activities.  Litigation  may  include  claims  for  substantial  compensatory  or  punitive  damages  or  claims  for
indeterminate amounts of damages. Tilray and its various subsidiaries are also involved from time to time in other reviews, investigations and proceedings
(both  formal  and  informal)  by  governmental  and  self-regulatory  agencies  regarding  our  business.  These  matters  could  result  in  adverse  judgments,
settlements, fines, penalties, injunctions or other relief.

We have incurred and  may  continue  to  incur  substantial  costs  and  expenses  relating  directly  to  these  actions.  Responding  to  such  actions  could
divert management’s attention away from our business operations and result in substantial costs. For more information on our pending legal proceedings,
see “Part I, Item 3. Legal Proceedings”.

We are exposed to risks relating to the laws of various countries as a result of our international operations.

We currently conduct  operations  in  multiple  countries  and  plan  to  expand  these  international  operations.  As  a  result  of  our  operations,  we  are
exposed  to  various  levels  of  political,  economic,  legal  and  other  risks  and  uncertainties  associated  with  operating  in  or  exporting  to  these  jurisdictions.
These risks and uncertainties include, but are not limited to, changes in the laws, regulations and policies governing the production, sale and use of our
products, political instability, instability at the United Nations level, currency controls, fluctuations in currency exchange rates and rates of inflation, labor
unrest,  changes  in  taxation  laws,  regulations  and  policies,  restrictions  on  foreign  exchange  and  repatriation  and  changing  political  conditions  and
governmental regulations relating to foreign investment and the cannabis business more generally.

Changes, if any, in the laws, regulations and policies relating to the advertising, production, sale and use of our products or in the general economic
policies in these jurisdictions, or shifts in political attitude related thereto, may adversely affect the operations, or profitability of our operations, in these
countries. As we explore novel business models, such as global co-branded products, cannabinoid clinics and cannabis retail, international regulations will
become increasingly challenging to manage. Specifically, our operations may be affected in varying degrees by government regulations with respect to, but
not limited to, restrictions on advertising, production, price controls, export controls, controls on currency remittance, increased income taxes, restrictions
on foreign investment, land and water use restrictions and government policies rewarding contracts to local competitors or requiring domestic producers or
vendors to purchase supplies from a particular jurisdiction. Failure to comply strictly with applicable laws, regulations and local practices could result in
additional taxes, costs, civil or criminal fines or penalties or other expenses being levied on our international operations, as well as other potential adverse
consequences such as the loss of necessary permits or governmental approvals.

Furthermore, there is no assurance that we will be able to secure the requisite import and export permits for the international distribution of our
products. Countries may also impose restrictions or limitations on imports that require the use of, or confer significant advantages upon, producers within
that particular country. As a result, we may be required to establish facilities in one or more countries in the EU (or elsewhere) where we wish to distribute
our products in order to take advantage of the favorable legislation offered to producers in these countries.

24

 
 
We are required to comply concurrently with all applicable laws in each jurisdiction where we operate or to which we export our products, and any
changes to such laws could adversely impact our business.

Various federal, state, provincial and local laws and regulations govern our business in the jurisdictions in which we operate or propose to operate,
and in which we export or propose to export our products. Such laws and regulations include those relating to health and safety, conduct of operations and
the production, management, transportation, storage and disposal of our products and of certain material used in our operations. In many cases, we must
concurrently comply with complex federal, provincial, state and/or local laws in multiple jurisdictions. These laws change frequently and may be difficult
to  interpret  and  apply.  Compliance  with  these  laws  and  regulations  requires  the  investment  of  significant  financial  and  managerial  resources,  and  a
determination that we are not in compliance with any of these laws and regulations could harm our brand image and business. Moreover, it is impossible
for us to predict the cost or effect of such laws, regulations or guidelines upon our future operations. Changes to these laws or regulations could negatively
affect our competitive position within our industry and the markets in which we operate, and there is no assurance that various levels of government in the
jurisdictions in which we operate will not pass legislation or regulation that adversely impacts our business.

Our strategic alliances and other third-party business relationships may not achieve the intended beneficial impact and expose us to risks.

We currently have, and may adjust the scope of, and may in the future enter into, strategic alliances with HEXO and other third parties that we
believe will complement or augment our existing business. Our ability to complete further strategic alliances is dependent upon, and may be limited by,
among  other  things,  the  availability  of  suitable  candidates  and  capital.  In  addition,  strategic  alliances  could  present  unforeseen  integration  obstacles  or
costs, may not enhance our business or profitability and may involve risks that could adversely affect us, including the investment of significant amounts of
management time that may be diverted from operations in order to pursue and complete such transactions or maintain such strategic alliances. We may
become dependent on our strategic partners and actions by such partners could harm our business. Future strategic alliances could result in the incurrence
of debt, impairment charges, costs and contingent liabilities, and there can be no assurance that future strategic alliances will achieve, or that our existing
strategic  alliances  will  continue  to  achieve,  the  expected  benefits  to  our  business  or  that  we  will  be  able  to  consummate  future  strategic  alliances  on
satisfactory terms, or at all.

We  may  not  be  able  to  successfully  identify  and  execute  future  acquisitions,  dispositions  or  other  equity  transactions  or  to  successfully  manage  the
impacts of such transactions on our operations.

Material acquisitions, dispositions and other strategic transactions involve a number of risks, including: (i) the potential disruption of our ongoing
business; (ii) the distraction of management away from the ongoing oversight of our existing business activities; (iii) incurring additional indebtedness; (iv)
the anticipated benefits and cost savings of those transactions not being realized fully, or at all, or taking longer to realize than anticipated; (v) an increase
in the scope and complexity of our operations; (vi) the loss or reduction of control over certain of our assets; and (vii) capital stock or cash to pay for the
acquisition. Material acquisitions and strategic transactions have been and continue to be material to our business strategy. There can be no assurance that
we will find suitable opportunities for strategic transactions at acceptable prices, have sufficient capital resources to pursue such transactions, be successful
in negotiating required agreements, or successfully close transactions after signing such agreements. There is no guarantee that any acquisitions will be
accretive, or that past or future acquisitions will not result in additional impairments or write downs.

The existence  of  one  or  more  material  liabilities  of  an  acquired  company  that  are  unknown  to  us  at  the  time  of  acquisition  could  result  in  our
incurring  those  liabilities.  A  strategic  transaction  may  result  in  a  significant  change  in  the  nature  of  our  business,  operations  and  strategy,  and  we  may
encounter unforeseen obstacles or costs in implementing a strategic transaction or integrating any acquired business into our operations.

We are subject to risks inherent in an agricultural business, including the risk of crop failure.

We grow cannabis, which is an agricultural process. As such, our business is subject to the risks inherent in the agricultural business, including
risks of crop failure presented by weather, insects, plant diseases and similar agricultural risks. Although we primarily grow our products indoors under
climate-controlled conditions, we also have

25

 
 
certain outdoor cultivation capacity and there can be no assurance that natural elements, such as insects and plant diseases, will not interrupt our production
activities or have an adverse effect on our business.

We depend on significant customers for a substantial portion of our revenue. If we fail to retain or expand our customer relationships or significant
customers reduce their purchases, our revenue could decline significantly.

We derive a significant portion of revenue from the supply contracts we have with 12 Canadian provinces and territories for adult-use cannabis
products. There are many factors which could impact our contractual agreements with the provinces and territories, including but not limited to availability
of  supply,  product  selection  and  the  popularity  of  our  products  with  retail  customers.  If  our  supply  agreements  with  certain  Canadian  provinces  and
territories  are  amended,  terminated  or  otherwise  altered,  our  sales  and  results  of  operations  could  be  adversely  affected,  which  could  have  a  material
adverse effect on our business, financial condition, results of operations and prospects.

In addition, not all of our supply contracts with the Canadian provinces and territories contain purchase commitments or otherwise obligate the
provincial  or  territorial  wholesaler  to  buy  a  minimum  or  fixed  volume  of  cannabis  products  from  us.  The  amount  of  cannabis  that  the  provincial  or
territorial wholesalers may purchase under the supply contracts may therefore vary from what we expect or planned for. As a result, our revenues could
fluctuate  materially  in  the  future  and  could  be  materially  and  disproportionately  impacted  by  the  purchasing  decisions  of  the  provincial  or  territorial
wholesalers. In the future, these customers may decide to purchase less product from us than they have in the past, may alter purchasing patterns or return
inventory, or may decide not to continue to purchase our products, any of which could cause our revenue to decline materially and materially harm our
financial condition and results of operations. If we are unable to diversify our customer base, we will continue to be susceptible to risks associated with
customer concentration.

We  may  be  unable  to  attract  or  retain  key  personnel,  and  we  may  be  unable  to  attract,  develop  and  retain  additional  employees  required  for  our
development and future success.

Our success is largely dependent on the performance of our management team and certain employees and our continuing ability to attract, develop,
motivate and retain highly qualified and skilled employees. Qualified individuals are in high demand, and we may incur significant costs to attract and
retain them. The loss of the services of any key personnel, or an inability to attract other suitably qualified persons when needed, could prevent us from
executing on our business plan and strategy, and we may be unable to find adequate replacements on a timely basis, or at all.

Further, officers, directors, and certain key personnel at each of our facilities that are licensed by Health Canada are subject to the requirement to
obtain  and  maintain  a  security  clearance  from  Health  Canada  under  the  CR.  Moreover,  under  the  CR,  an  individual  with  security  clearance  must  be
physically present on site when other individuals are conducting activities with cannabis. Under the CR, a security clearance is valid for a limited time and
must be renewed before the expiry of a current security clearance. There is no assurance that any of our existing personnel who presently or may in the
future require a security clearance will be able to obtain or renew such clearances or that new personnel who require a security clearance will be able to
obtain one. A failure by an individual in a key operational position to maintain or renew his or her security clearance could result in a reduction or complete
suspension of our operations. In addition, if an individual in a key operational position leaves us, and we are unable to find a suitable replacement who is
able to obtain a security clearance required by the CR in a timely manner, or at all, we may not be able to conduct our operations at planned production
volume levels or at all.

The CR also requires us to designate a qualified individual in charge who is responsible for supervising activities relating to the production of study
drugs for clinical trials, which individual must meet certain educational and security clearance requirements. If our current designated qualified person in
charge fails to maintain their security clearance, or leaves us and we are unable to find a suitable replacement who meets these requirements, we may no
longer be able to continue our clinical trial activities.

26

 
 
Increased  labor  costs,  potential  organization  of  our  workforce,  employee  strikes,  and  other  labor-related  disruption  may  adversely  affect  our
operations.

Outside Portugal, none of our employees are represented by a labor union or subject to a collective bargaining agreement. In Portugal, none of our
employees  are  represented  by  a  labor  union  or  subject  to  any  workforce-initiated  labor  agreement.  As  with  other  companies  carrying  on  business  in
Portugal,  we  are  subject  to  a  government-mandated  collective  bargaining  agreement,  which  grants  employees  nominal  additional  benefits  beyond  those
required by the local labor code. We cannot assure that our labor costs going forward will remain competitive based on various factors, such as: (i) our
workforce may organize in the future and labor agreements may be put in place that have significantly higher labor rates and company obligations; (ii) our
competitors  may  maintain  significantly  lower  labor  costs,  thereby  reducing  or  eliminating  our  comparative  advantages  vis-à-vis  one  or  more  of  our
competitors or the larger industry; and (iii) our labor costs may increase in connection with our growth.

Significant interruptions in our access to certain supply chains for key inputs such as raw materials, supplies, electricity, water and other utilities may
impair our operations.

Our business  is  dependent  on  a  number  of  key  inputs  and  their  related  costs  (certain  of  which  are  sourced  in  other  countries  and  on  different
continents), including raw materials, supplies and equipment related to our operations, as well as electricity, water and other utilities. We operate global
manufacturing  facilities,  and  have  dispersed  suppliers  and  customers.  Governments  may  regulate  or  restrict  the  flow  of  labor  or  products,  and  the
Company's  operations,  suppliers,  customers  and  distribution  channels  could  be  severely  impacted.  While  we  have  not  experienced  any  material  supply
chain  disruptions,  any  significant  future  governmental-mandated  or  market-related  interruption,  price  increase  or  negative  change  in  the  availability  or
economics of the supply chain for key inputs and, in particular, rising or volatile energy costs could curtail or preclude our ability to continue production. In
addition, our operations would be significantly affected by a prolonged power outage.

Our  ability  to  compete  is  dependent  on  us  having  access,  at  a  reasonable  cost  and  in  a  timely  manner,  to  skilled  labor,  equipment,  parts  and
components.  No  assurances  can  be  given  that  we  will  be  successful  in  maintaining  our  required  supply  of  labor,  equipment,  parts  and  components.  In
addition, the invasion of Ukraine by Russia and the resulting measures that have been taken, and could be taken in the future, have and may continue to
have a negative impact on our costs, including for input materials, energy and transportation.  

Fluctuations in cannabinoid prices relative to contracted prices with third party suppliers could negatively impact our earnings.

A portion of our results of operations and financial condition, as well as the selling prices for our products, are dependent upon cannabinoid supply
contracts. Production and pricing of cannabinoids are determined by constantly changing market forces of supply and demand over which we have limited
or no control. The market for cannabis biomass is particularly volatile compared to other commoditized markets due to the relatively nascent maturity of
the  industry  in  which  we  operate.  The  lack  of  centralized  data  and  large  variations  in  product  quality  make  it  difficult  to  establish  a  “spot  price”  for
cannabinoids and develop an effective price hedging strategy. Accordingly, supply contracts with any term may prove to be costly in the future to the extent
cannabinoid prices decrease dramatically or at a faster rate than anticipated.

Our failure to successfully negotiate supply contracts that address such market vagaries could result in us being contractually obligated to purchase
products, some of which may be priced above then-current market prices, or interruption of the supply of inputs for the manufacturing of our products, all
of which could have a material adverse effect on our business, results of operations, financial condition, liquidity and prospects.

We may be negatively impacted by volatility in the political and economic environment, and a period of sustained inflation across the markets in which
we operate could result in higher operating costs.

Trade, monetary and fiscal policies, and political and economic conditions may substantially change, and credit markets may experience periods of
constriction and variability. These conditions may impact our business. Further rising inflation may negatively impact our business, raise cost and reduce
profitability.  While  we  would  take  actions,  wherever  possible,  to  reduce  the  impact  of  the  effects  of  inflation,  in  the  case  of  sustained  inflation  across
several of

27

 
 
the markets in which we operate, it could become increasingly difficult to effectively mitigate the increases to our costs. In addition, the effects of inflation
on consumers’ budgets could result in the reduction of our customers’ spending habits. If we are unable to take actions to effectively mitigate the effect of
the resulting higher costs, our profitability and financial position could be negatively impacted.

We face risks associated with the transportation of our products to consumers in a safe and efficient manner.

We depend on fast, cost-effective, and efficient courier services to distribute our products to both wholesale and retail customers. Any prolonged
disruption of third-party transportation services could have a material adverse effect on our sales volumes or satisfaction with our services. Rising costs
associated  with  third-party  transportation  services  used  by  us  to  ship  our  products  may  also  adversely  impact  our  profitability,  and  more  generally  our
business, financial condition and results of operations.

The security  of  our  products  during  transportation  to  and  from  our  facilities  is  of  the  utmost  concern.  A  breach  of  security  during  transport  or
delivery could result in the loss of high-value product and forfeiture of import and export approvals, since such approvals are shipment specific. Any failure
to take steps necessary to ensure the safekeeping of our cannabis products could also have an impact on our ability to continue supplying provinces and
territories, to continue operating under our existing licenses, to renew or receive amendments to our existing licenses or to obtain new licenses.

Our products may be subject to recalls for a variety of reasons, which could require us to expend significant management and capital resources.

Manufacturers and distributors of cannabis, hemp and beverage alcohol products are sometimes subject to the recall or return of their products for a
variety of reasons, including product defects, such as contamination, adulteration, unintended harmful side effects or interactions with other substances,
packaging safety, and inadequate or inaccurate labeling disclosure. Although we have detailed procedures in place for testing finished products, there can
be  no  assurance  that  any  quality,  potency  or  contamination  problems  will  be  detected  in  time  to  avoid  unforeseen  product  recalls,  regulatory  action  or
lawsuits, whether frivolous or otherwise. If any of the products produced by us are recalled due to an alleged product defect or for any other reason, we
could be required to incur the unexpected expense of the recall and any legal proceedings that might arise in connection with the recall. As a result of any
such recall, we may lose a significant amount of sales and may not be able to replace those sales at an acceptable gross profit or at all. In addition, a product
recall may require significant management attention or damage our reputation and goodwill or that of our products or brands.

Additionally,  product  recalls  may  lead  to  increased  scrutiny  of  our  operations  by  Health  Canada  or  other  regulatory  agencies,  requiring  further
management attention, increased compliance costs and potential legal fees, fines, penalties and other expenses. Any product recall affecting the cannabis
industry more broadly, whether or not involving us, could also lead consumers to lose confidence in the safety and security of cannabis products generally,
including products sold by us.

We may be subject to product liability claims or regulatory action. This risk is exacerbated by the fact that cannabis use may increase the risk of serious
adverse side effects.

As a manufacturer and distributor of products which are ingested by humans, we face the risk of exposure to product liability claims, regulatory
action and litigation if our products are alleged to have caused loss or injury. We may be subject to these types of claims due to allegations that our products
caused or contributed to injury or illness, failed to include adequate instructions for use or failed to include adequate warnings concerning possible side
effects or interactions with other substances. This risk is exacerbated by the fact that cannabis use may increase the risk of developing schizophrenia and
other psychoses, symptoms for individuals with bipolar disorder, and other side effects. Furthermore, we are now offering an expanded assortment of form
factors, some of which may have additional adverse side effects, such as vaping products. See also Risk Factor “Our vape business is subject to uncertainty
in  the  evolving  vape  market  due  to  negative  public  sentiment  and  regulatory  scrutiny.”    Previously  unknown  adverse  reactions  resulting  from  human
consumption of cannabis or beverage alcohol products alone or in combination with other medications or substances could also occur.

28

 
 
In addition, the manufacture and sale of our products, like the manufacture and sale of any ingested product, involves a risk of injury to consumers
due to tampering by unauthorized third parties or product contamination. We have in the past recalled, and may again in the future have to recall, certain
products  as  a  result  of  potential  contamination  and  quality  assurance  concerns.  A  product  liability  claim  or  regulatory  action  against  us  could  result  in
increased costs and could adversely affect our reputation and goodwill with our customers and consumers generally. There can be no assurance that we will
be able to maintain product liability insurance on acceptable terms or with adequate coverage against potential liabilities. Such insurance is expensive and
may not be available in the future on acceptable terms, or at all. The inability to obtain sufficient insurance coverage on reasonable terms or to otherwise
protect against potential product liability claims could result in us becoming subject to significant liabilities that are uninsured and adversely affect our
commercial arrangements with third parties.

We, or the cannabis industry more generally, may receive unfavorable publicity or become subject to negative consumer or investor perception.  

We believe that the cannabis industry is highly dependent upon positive consumer and investor perception regarding the benefits, safety, efficacy
and quality of the cannabis distributed to consumers. The perception of the cannabis industry and cannabis products, currently and in the future, may be
significantly  influenced  by  scientific  research  or  findings,  regulatory  investigations,  litigation,  political  statements,  media  attention  and  other  publicity
(whether or not accurate or with merit) both in Canada and in other countries relating to the consumption of cannabis products, including unexpected safety
or  efficacy  concerns  arising  with  respect  to  cannabis  products  or  the  activities  of  industry  participants.  There  can  be  no  assurance  that  future  scientific
research, findings, regulatory proceedings, litigation, media attention or other research findings or publicity will be favorable to the cannabis market or any
particular cannabis product or will be consistent with earlier publicity. Adverse scientific research reports, findings and regulatory proceedings that are, or
litigation,  media  attention  or  other  publicity  that  is,  perceived  as  less  favorable  than,  or  that  questions,  earlier  research  reports,  findings  or  publicity
(whether or not accurate or with merit) could result in a significant reduction in the demand for our products. Further, adverse publicity reports or other
media attention regarding the safety, efficacy and quality of cannabis, or our products specifically, or associating the consumption of cannabis with illness
or  other  negative  effects  or  events,  could  adversely  affect  us.  This  adverse  publicity  could  arise  even  if  the  adverse  effects  associated  with  cannabis
products resulted from consumers’ failure to use such products legally, appropriately or as directed.

Failure to comply with safety, health and environmental regulations applicable to our operations and industry may expose us to liability and impact
operations.

Safety,  health  and  environmental  laws  and  regulations  affect  nearly  all  aspects  of  our  operations,  including  product  development,  working
conditions, waste disposal, emission controls, the maintenance of air and water quality standards and land reclamation, and, with respect to environmental
laws  and  regulations,  impose  limitations  on  the  generation,  transportation,  storage  and  disposal  of  solid  and  hazardous  waste.  Compliance  with  GMP
requires satisfying additional standards for the conduct of our operations and subjects us to ongoing compliance inspections in respect of these standards in
connection with our GMP certified facilities. Compliance with safety, health and environmental laws and regulations can require significant expenditures,
and failure to comply with such safety, health and environmental laws and regulations may result in the imposition of fines and penalties, the temporary or
permanent suspension of operations, the imposition of clean-up costs resulting from contaminated properties, the imposition of damages and the loss of or
refusal of governmental authorities to issue permits or licenses to us or to certify our compliance with GMP standards. Exposure to these liabilities may
arise in connection with our existing operations, our historical operations and operations that we may undertake in the future. We could also be held liable
for worker exposure to hazardous substances and for accidents causing injury or death. There can be no assurance that we will at all times be in compliance
with all safety, health and environmental laws and regulations notwithstanding our attempts to comply with such laws and regulations.

In addition, government environmental approvals and permits are currently, and may in the future be required in connection with our operations. To
the extent such approvals are required and not obtained, we may be curtailed or prohibited from its proposed business activities or from proceeding with the
development of our operations as currently proposed. Failure to comply with applicable environmental laws, regulations and permitting requirements may
result in enforcement actions thereunder, including orders issued by regulatory or judicial authorities causing operations to cease or be curtailed, and may
include corrective measures requiring capital expenditures, installation of

29

 
 
additional equipment, or remedial actions. We may be required to compensate those suffering loss or damage due to our operations and may have civil or
criminal fines or penalties imposed for violations of applicable environmental laws or regulations.

Changes in applicable safety, health and environmental standards may impose stricter standards and enforcement, increased fines and penalties for
non-compliance, more stringent environmental assessments of proposed projects and a heightened degree of responsibility for companies and their officers,
directors and employees. We are not able to determine the specific impact that future changes in safety, health and environmental laws and regulations may
have  on  our  industry,  operations  and/or  activities  and  our  resulting  financial  position;  however,  we  anticipate  that  capital  expenditures  and  operating
expenses  will  increase  in  the  future  as  a  result  of  the  implementation  of  new  and  increasingly  stringent  safety,  health  and  environmental  laws  and
regulations.  Further  changes  in  safety,  health  and  environmental  laws  and  regulations,  new  information  on  existing  safety,  health  and  environmental
conditions  or  other  events,  including  legal  proceedings  based  upon  such  conditions  or  an  inability  to  obtain  necessary  permits  in  relation  thereto,  may
require increased compliance expenditures by us.

We may experience breaches of security at our facilities, which could result in product loss and liability.

Because of the nature of our products and the limited legal channels for distribution, as well as the concentration of inventory in our facilities, we
are subject to the risk of theft of our products and other security breaches. A security breach at any one of our facilities could result in a significant loss of
available  products,  expose  us  to  additional  liability  under  applicable  regulations  and  to  potentially  costly  litigation  or  increase  expenses  relating  to  the
resolution and future prevention of similar thefts, any of which could have an adverse effect on our business, financial condition and results of operations.

We may be subject to risks related to our information technology systems, including service interruption, cyber-attacks and misappropriation of data,
which could disrupt operations and may result in financial losses and reputational damage.

We have entered into agreements with third parties for hardware, software, telecommunications and other information technology, or IT, services in
connection with our operations. Our operations depend, in part, on how well we and our vendors protect networks, equipment, IT systems and software
against damage from a number of threats, including, but not limited to, cable cuts, damage to physical plants, natural disasters, intentional damage and
destruction, fire, power loss, hacking, computer viruses, vandalism, theft, malware, ransomware and phishing attacks. We are increasingly reliant on Cloud-
based systems for economies of scale and our mobile workforce, which could result in increased attack vectors or other significant disruptions to our work
processes.  Any  of  these  and  other  events  could  result  in  IT  system  failures,  delays  or  increases  in  capital  expenses.  Our  operations  also  depend  on  the
timely maintenance, upgrade and replacement of networks, equipment and IT systems and software, as well as preemptive expenses to mitigate the risks of
failures. The failure of IT systems or a component of IT systems could, depending on the nature of any such failure, adversely impact our reputation and
results of operations.

There  are  a  number  of  laws  protecting  the  confidentiality  of  personal  information  and  patient  health  information,  and  restricting  the  use  and
disclosure  of  that  protected  information.  In  particular,  the  privacy  rules  under  the  Personal  Information  Protection  and  Electronics  Documents  Act
(Canada), or PIPEDA, the European Unions’ General Data Protection Regulation, or the GDPR, and similar laws in other jurisdictions, protect personal
information, including medical records of individuals. We collect and store personal information about our employees and customers and are responsible
for protecting that information from privacy breaches. A privacy breach may occur through a procedural or process failure, an IT malfunction or deliberate
unauthorized intrusions. Theft of data for competitive purposes, particularly patient lists and preferences, is an ongoing risk whether perpetrated through
employee collusion or negligence or through deliberate cyber-attack. Moreover, if we are found to be in violation of the privacy or security rules under
PIPEDA or other laws protecting the confidentiality of patient health information, including as a result of data theft and privacy breaches, we could be
subject to sanction, litigation and civil or criminal penalties, which could increase our liabilities and harm our reputation.

As cyber threats continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective
measures  or  to  investigate  and  remediate  any  information  security  vulnerabilities.  While  we  have  implemented  security  resources  to  protect  our  data
security and information technology systems, such

30

 
 
measures  may  not  prevent  such  events.  Significant  disruption  to  our  information  technology  system  or  breaches  of  data  security  could  have  a  material
adverse effect on our business, financial condition and results of operations.

The  cannabis  industry  continues  to  face  significant  funding  challenges,  and  we  may  not  be  able  to  secure  adequate  or  reliable  sources  of  funding,
which may impact our operations and potential expansion.

The continued development of our business will require significant additional financing, and there is no assurance that we will be able to obtain the
financing necessary to achieve our business objectives. Our ability to obtain additional financing will depend on investor demand, our performance and
reputation,  market  conditions,  and  other  factors.  Our  inability  to  raise  such  capital  could  result  in  the  delay  or  indefinite  postponement  of  our  current
business objectives or our inability to continue to operate our business. There can be no assurance that additional capital or other types of equity or debt
financing will be available if needed or that, if available, the terms of such financing will be favorable to us.

In addition, from time to time, we may enter into transactions to acquire assets or the capital stock or other equity interests of other entities. Our

continued growth may be financed, wholly or partially, with debt, which may increase our debt levels above industry standards.

Our  existing  and  future  debt  agreements  may  contain  covenant  restrictions  that  limit  our  ability  to  operate  our  business  and  pursue  beneficial
transactions.

Our existing debt agreements and future debt agreements may contain, covenant restrictions that limit our ability to operate our busines, including
restrictions on our ability to invest in our existing facilities, incur additional debt or issue guarantees, create additional liens, repurchase stock or make other
restricted  payments.  As  a  result  of  these  covenants,  our  ability  to  respond  to  changes  in  business  and  economic  conditions  and  engage  in  beneficial
transactions, including to obtain additional financing and pursue business opportunities, may be restricted. Furthermore, our failure to comply with our debt
covenants could result in a default under our debt agreements, which could permit the holders to accelerate our obligation to repay the debt and to enforce
security  over  our  assets.  If  any  of  our  debt  is  accelerated,  we  may  not  have  sufficient  funds  available  to  repay  it  or  be  able  to  obtain  new  financing  to
refinance the debt.

Servicing our debt will require a significant amount of cash, and we may not have sufficient cash flow from our business to pay our substantial debt.

Our substantial consolidated indebtedness (refer to the consolidated financial statements included elsewhere in this Form 10-K) may increase our
vulnerability to any generally adverse economic and industry conditions. We and our subsidiaries may, subject to the limitations in the terms of our existing
and  future  indebtedness,  incur  additional  debt,  secure  existing  or  future  debt  or  recapitalize  our  debt.  Our  ability  to  make  scheduled  payments  of  the
principal  of,  to  pay  interest  on  or  to  refinance  our  current  and  future  indebtedness,  depends  on  our  future  performance,  which  is  subject  to  economic,
financial,  competitive  and  other  factors  beyond  our  control.  Our  business  has  not  generated  positive  cash  flow  from  operations.  If  this  continues  in  the
future, we may not have sufficient cash flows to service our debt and make necessary capital expenditures. If we are unable to generate such cash flow, we
may be required to adopt one or more alternatives, such as selling assets, restructuring debt or obtaining additional equity capital on terms that may be
onerous or highly dilutive. Our ability to refinance our current and future indebtedness will depend on the capital markets and our financial condition at
such time. We may not be able to engage in any of these activities or engage in these activities on desirable terms, which could result in a default on our
debt obligations.

Management may not be able to successfully establish and maintain effective internal controls over financial reporting.

Management is responsible for establishing and maintaining adequate internal control over financial reporting. As defined in Rules 13a-15(f) and
15d(f) under the Exchange Act, internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of
our financial reporting and the preparation of financial statements for external purposes in accordance with United States Generally Accepted Accounting
Principles (“GAAP”). Due to the work around integration and modification to internal control over financial reporting and other policies and procedures,
internal control over financial reporting may not prevent or detect misstatements. Also,

31

 
 
projections of any evaluation of effectiveness to future periods are subject to risk that controls may become inadequate because of changes in conditions, or
that the degree of compliance with the policies or procedures may deteriorate.

It is not expected that our disclosure controls and procedures and internal controls over financial reporting will prevent all error or fraud. A control
system, no matter how well designed and implemented, can provide only reasonable, not absolute, assurance that the control system’s objectives will be
met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative
to their costs. Due to inherent limitations, our internal control over financial reporting may not prevent or detect all misstatements. The inherent limitations
include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple errors or mistakes. Controls can
also  be  circumvented  by  individual  acts  of  certain  persons,  by  collusion  of  two  or  more  people  or  by  management  override  of  the  controls.  Due  to  the
inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and may not be detected in a timely manner or at all.
We cannot guarantee that we will not have a material weakness in our internal controls in the future. If we experience any material weakness in our internal
controls in the future, our financial statements may contain misstatements and we could be required to restate our financial statements.

Because  a  significant  portion  of  our  sales  are  generated  in  Canada  and  other  countries  outside  the  United  States,  fluctuations  in  foreign  currency
exchange rates could harm our results of operations.

The reporting currency for our financial statements is the United States dollar. We derive a significant portion of our revenue and incur a significant
portion of our operating costs in Canada and Europe, as well as other countries outside the United States, including Australia. As a result, changes in the
exchange rate in these jurisdictions relative to the United States dollar, may have a significant, and potentially adverse, effect on our results of operations.
Our primary risk of loss regarding foreign currency exchange rate risk is caused by fluctuations in the exchange rates between the United States dollar
against the Canadian dollar and the Euro, although as we expand internationally, we will be subject to additional foreign currency exchange risks. Because
we recognize revenue in Canada in Canadian dollars and revenue in Europe in Euros, if either or both of these currencies weaken against the United States
dollar it would have a negative impact on our Canadian and/or European operating results upon the translation of those results into United States dollars for
the purposes of consolidation. In addition, a weakening of these foreign currencies against the United States dollar would make it more difficult for us to
meet  our  obligations  under  the  convertible  securities  we  have  issued.  We  have  not  historically  engaged  in  hedging  transactions  and  do  not  currently
contemplate  engaging  in  hedging  transactions  to  mitigate  foreign  exchange  risks.  As  we  continue  to  recognize  gains  and  losses  in  foreign  currency
transactions, depending upon changes in future currency rates, such gains or losses could have a significant, and potentially adverse, effect on our results of
operations.

We may have exposure to greater than anticipated tax liabilities, which could harm our business.

Our income tax obligations are based on our corporate operating structure and third-party and intercompany arrangements, including the manner in
which we develop, value and use our intellectual property and the valuations of our intercompany transactions. The tax laws applicable to our international
business activities, including the laws of the United States, Canada and other jurisdictions, are subject to change and uncertain interpretation. The taxing
authorities of the jurisdictions in which we operate may challenge our methodologies for valuing developed technology, intercompany arrangements, or
transfer pricing, all of which could increase our worldwide effective tax rate and the amount of taxes that we pay and harm our business. Taxing authorities
may also determine that the manner in which we operate our business is not consistent with how we report our income, which could increase our effective
tax rate and the amount of taxes that we pay and could seriously harm our business. In addition, our future income taxes could fluctuate because of earnings
being lower than anticipated in jurisdictions that have lower statutory tax rates and higher than anticipated in jurisdictions that have higher statutory tax
rates, by changes in the valuation of our deferred tax assets and liabilities or by changes in tax laws, regulations or accounting principles.

We are subject to regular review and audit by federal, state, provincial and local tax authorities. Any adverse outcome from a review or audit could
seriously harm our business. In addition, determining our worldwide provision for income taxes and other tax liabilities requires significant judgment by
management,  and  there  are  many  transactions  where  the  ultimate  tax  determination  is  uncertain.  Although  we  believe  that  the  amounts  recorded  in  our
financial statements are reasonable, the ultimate tax outcome relating to such amounts may differ for such period or periods and may seriously harm our
business. Furthermore, due to shifting economic and political conditions, tax

32

 
 
policies, laws, or rates in various jurisdictions, we may be subject to significant changes in ways that impair our financial results. Our results of operations
and cash flows could be adversely affected by additional taxes imposed on us prospectively or retroactively or additional taxes or penalties resulting from
the failure to comply with any collection obligations or failure to provide information for tax reporting purposes to various government agencies.

We may not be able to utilize our net operating loss carryforwards which could result in greater than anticipated tax liabilities. 

We have accumulated net operating loss carryforwards in the United States, Canada and other jurisdictions.  Our ability to use our net operating
loss  carryforwards  is  dependent  upon  our  ability  to  generate  taxable  income  in  future  periods.  In  addition,  these  net  operating  loss  carryforwards  could
expire unused or be subject to limitations which impact our ability to offset future income tax liabilities. U.S. federal net operating losses incurred in 2018
and in future years may be carried forward indefinitely.  However, our Canadian net operating loss carry-forwards begin to expire in 2028, and limited
carryforward periods also exist in other jurisdictions. As a result, we may not be able realize the full benefit of our net operating loss carryforwards in
Canada and other jurisdictions, which could result in increased future tax liability to us.  Further, our ability to utilize net operating loss carryforwards in
the United States and other jurisdictions could be limited from ownership changes in the current and/or prior periods.

Risks Related to our Intellectual Property

We may not be able to adequately protect our intellectual property.

As long as cannabis remains illegal under U.S. federal law as a Schedule I controlled substance under the CSA, the benefit of certain federal laws
and  protections  that  may  be  available  to  most  businesses,  such  as  federal  trademark  and  patent  protection,  may  not  be  available  to  us.  As  a  result,  our
intellectual property may not be adequately or sufficiently protected against the use or misappropriation by third parties under such U.S. laws. In addition,
since the regulatory framework of the cannabis industry is in a state of flux, we can provide no assurance that we will obtain protection for our intellectual
property, whether on a federal, state or local level.

We may not realize the full benefit of the clinical trials or studies that we participate in if we are unable to secure ownership or the exclusive right to
use the resulting intellectual property on commercially reasonable terms.

Although we have participated in several clinical trials, we are not the sponsor of many of these trials and, as such, do not have full control over the
design,  conduct  and  terms  of  the  trials.  In  some  cases,  for  instance,  we  are  only  the  provider  of  a  cannabis  study  drug  for  a  trial  that  is  designed  and
initiated by an independent investigator within an academic institution. In such cases, we are often not able to acquire rights to all the intellectual property
generated  by  the  trials.  Although  the  terms  of  all  clinical  trial  agreements  entered  into  by  us  provide  us  with,  at  a  minimum,  ownership  of  intellectual
property relating directly to the study drug being trialed (e.g. intellectual property relating to use of the study drug), ownership of intellectual property that
does not relate directly to the study drug is often retained by the institution. As such, we are vulnerable to any dispute among the investigator, the institution
and us with respect to classification and therefore ownership of any particular piece of intellectual property generated during the trial. Such a dispute may
affect our ability to make full use of intellectual property generated by a clinical trial.

Where intellectual property generated by a trial is owned by the institution, we are often granted a right of first negotiation to obtain an exclusive
license to such intellectual property. If we exercise such a right, there is a risk that the parties will fail to come to an agreement on the license, in which case
such intellectual property may be licensed to other parties or commercialized by the institution.

Risks Related to Ownership of Our Securities

The price of our common stock in public markets has experienced and may continue to experience severe volatility and fluctuations.

The market price for our common stock, and the market price of stock of other companies operating in the cannabis industry, has been extremely
volatile. For example, during the 2022 fiscal year, the trading price of our common stock ranged between a low sales price of $3.89 and a high sales price
of $23.04. The market price of our

33

 
 
common  stock  may  continue  to  be  volatile  and  subject  to  wide  fluctuations  in  response  to  numerous  factors,  many  of  which  are  beyond  our  control,
including the following: (i) actual or anticipated fluctuations in our quarterly results of operations; (ii) recommendations by securities research analysts;
(iii) changes in the economic performance or market valuations of other issuers that investors deem comparable to us; (iv) the addition or departure of our
executive officers or other key personnel; (v) the release or expiration of lock-up or other transfer restrictions on our common stock; (vi) sales or perceived
sales, or the expectation of future sales, of our common stock; (vii) significant acquisitions or business combinations, strategic partnerships, joint ventures
or capital commitments by or involving us or our competitors; (viii) news reports or social media relating to trends, concerns, technological or competitive
developments,  regulatory  changes  and  other  related  issues  in  the  cannabis  industry  or  our  target  markets;  and  (ix)  the  increase  in  the  number  of  retail
investors and their participation in social media platforms targeted at speculative investing.

The volatility of our stock and the stockholder base may hinder or prevent us from engaging in beneficial corporate initiatives.

Our stockholder base is comprised of a large number of retail (or non-institutional) investors, which creates more volatility since  stock  changes
hands  frequently.    In  accordance  with  our  governing  documents  and  applicable  laws,  there  are  a  number  of  initiatives  that  require  the  approval  of
stockholders at the annual or a special meeting. To hold a valid meeting, a quorum comprised of stockholders representing one-third of the voting power of
our  outstanding  shares  of  common  stock  is  necessary.  A  record  date  is  established  to  determine  which  stockholders  are  eligible  to  vote  at  the  meeting,
which record date must be 30 – 60 days prior to the meeting. Since our stocks change hands frequently, there can be a significant turnover of stockholders
between the record date and the meeting date which makes it harder to get stockholders to vote. While we make every effort to engage retail investors, such
efforts  can  be  expensive  and  the  frequent  turnover  creates  logistical  issues.  Further  retail  investors  tend  to  be  less  likely  to  vote  in  comparison  to
institutional investors. Failure to secure sufficient votes or to achieve  the  minimum  quorum  needed  for  a  meeting  to  happen  may  impede  our  ability  to
move forward with initiatives that are intended to grow the business and create stockholder value or prevent us from engaging in such initiatives at all. If
we find it necessary to delay or adjourn meetings or to seek approval again, it will be time consuming and we will incur additional costs. 

The terms of our outstanding warrants may limit our ability to raise additional equity capital or pursue acquisitions, which may impact funding of our
ongoing operations and cause significant dilution to existing stockholders.

On March 13, 2020, we entered into an underwriting agreement with Canaccord Genuity LLC relating to the issuance and sale of shares of our
common stock at a price to the public of $4.76 per share and included warrants to purchase additional common stock at a price of $4.7599 per warrant.  As
of May 31, 2022, 6,209,000 warrants remain outstanding and do not expire until March 13, 2025. The warrants contain a price protection, or anti-dilution
feature, pursuant to which, the exercise price of such warrants will be reduced to the consideration paid for, or the exercise price or conversion price of, as
the case may be, any newly issued securities issued at a discount to the original warrant exercise price of $5.95 per share. Therefore, the exercise price of
the warrants may end up being lower than $5.95 per share, which could result in incremental dilution to existing stockholders.

Additionally, so long as the warrants remain outstanding, we may only issue up to $20 million in aggregate gross proceeds under our at-the-market
offering program at prices less than the exercise price of the warrants, and in no event more than $6 million per quarter at prices below the exercise price of
the warrants, without triggering the warrant’s anti-dilution feature described in the paragraph immediately above. If our stock price were to remain below
the warrant exercise price of $5.95 per share for an extended time, we may be forced to lower the warrant exercise price at unfavorable terms in order to
fund our ongoing operations. As of May 31, 2022, the warrant exercise price was $4.30. Refer to Part II, Item 8, Note 20, Warrants, of this form 10-K for
additional information.

If securities  or  industry  analysts  do  not  publish  research,  or  publish  inaccurate  or  unfavorable  research,  about  our  business,  our  stock  price  and
trading volume could decline.

The trading market for our common stock depends, in part, on the research and reports that securities or industry analysts publish about us or our
business. We do not have any control over these analysts. If one or more of the securities or industry analysts who cover us downgrade our stock or publish
inaccurate or unfavorable research about our business, our stock price would likely decline. In addition, if our operating results fail to meet the forecast of

34

 
 
analysts, our stock price would likely decline. If one or more of these analysts cease coverage of our company or fail to publish reports on us regularly,
demand for our stock could decrease, which might cause our stock price and trading volume to decline.

We may not have the ability to raise the funds necessary to settle conversions of the Convertible Securities in cash or to repurchase the Convertible
Securities upon a fundamental change.

We issued various securities convertible into shares of our common stock, or Convertible Securities. Holders of certain Convertible Securities have
the right to require us to repurchase their Convertible Securities upon the occurrence of a fundamental change. In addition, upon conversion, unless we
deliver solely shares of our common stock to settle such conversion (other than paying cash in lieu of delivering any fractional share), we will be required
to make cash payments in respect of the Convertible Securities being converted. However, we may not have enough available cash or be able to obtain
financing  at  the  time  we  are  required  to  make  repurchases  of  Convertible  Securities  surrendered.  In  addition,  our  ability  to  repurchase  the  Convertible
Securities or to pay cash upon conversions of the Convertible Securities may be limited by law, by regulatory authority or by agreements governing our
future indebtedness. Our failure to repurchase Convertible Securities at a time when the repurchase is required by the indenture or to pay any cash payable
on  future  conversions  of  the  Convertible  Securities  as  required  by  the  indenture  would  constitute  a  default  under  the  indenture.  A  default  under  the
indenture or the fundamental change itself could also lead to a default under agreements governing our existing or future indebtedness. If the repayment of
the related indebtedness were to be accelerated after any applicable notice or grace periods, we may not have sufficient funds to repay the indebtedness and
repurchase the Convertible Securities or make cash payments upon conversions thereof.

The conditional conversion feature of the Convertible Securities, if triggered, may adversely affect our financial condition and operating results.

In the event a conditional conversion feature of the Convertible Securities is triggered, holders of Convertible Securities will be entitled to convert
the Convertible Securities at any time during specified periods at their option. If one or more holders elect to convert their Convertible Securities, unless we
elect  to  satisfy  our  conversion  obligation  by  delivering  solely  shares  of  our  common  stock  (other  than  paying  cash  in  lieu  of  delivering  any  fractional
share), we would be required to settle a portion or all of our conversion obligation through the payment of cash, which could adversely affect our liquidity.
In addition, even if holders of Convertible Securities do not elect to convert their Convertible Securities, we could be required under applicable accounting
rules to reclassify all or a portion of the outstanding principal of the Convertible Securities as a current rather than long-term liability, which would result in
a material reduction of our net working capital.

Conversion of the Convertible Securities may dilute the ownership interest of our stockholders or may otherwise depress the price of our common stock.

The  conversion  of  some  or  all  of  the  Convertible  Securities  may  dilute  the  ownership  interests  of  our  stockholders.  Upon  conversion  of  the
Convertible Securities, we have the option to pay or deliver, as the case may be, cash, shares of our common stock, or a combination of cash and shares of
our common stock. If we elect to settle our conversion obligation in shares of our common stock or a combination of cash and shares of our common stock,
any sales in the public market of our common stock issuable upon such conversion could adversely affect prevailing market prices of our common stock. In
addition,  the  existence  of  the  Convertible  Securities  may  encourage  short  selling  by  market  participants  because  the  conversion  of  the  Convertible
Securities could be used to satisfy short positions, or anticipated conversion of the Convertible Securities into shares of our common stock could depress
the price of our common stock.

Certain provisions in the indentures governing the Convertible Securities may delay or prevent an otherwise beneficial takeover attempt of us.

Certain provisions in the indentures governing the Convertible Securities may make it more difficult or expensive for a third party to acquire us.
For  example,  we  may  be  required  to  repurchase  certain  Convertible  Securities  for  cash  upon  the  occurrence  of  a  fundamental  change  and,  in  certain
circumstances, to increase the relevant conversion rate for a holder that converts its Convertible Securities in connection with a make-whole fundamental
change. A takeover of us may trigger the requirement that we repurchase the Convertible Securities and/or increase

35

 
 
the  conversion  rate,  which  could  make  it  more  costly  for  a  potential  acquirer  to  engage  in  such  takeover.  Such  additional  costs  may  have  the  effect  of
delaying or preventing a takeover of us that would otherwise be beneficial to investors.

Our stockholders may be subject to dilution resulting from future offerings of common stock by us.

We may  raise  additional  funds  in  the  future  by  issuing  common  stock  or  equity-linked  securities.  Holders  of  our  securities  have  no  preemptive
rights in connection with such further issuances. Our board of directors has the discretion to determine if an issuance of our capital stock is warranted, the
price  at  which  such  issuance  is  to  be  effected  and  the  other  terms  of  any  future  issuance  of  capital  stock.  In  addition,  additional  common  stock  will  be
issued by us in connection with the exercise of options or grant of other equity awards granted by us. Such additional equity issuances could, depending on
the price at which such securities are issued, substantially dilute the interests of the holders of our existing securities.

Provisions in our corporate charter documents could make an acquisition of us more difficult and may prevent attempts by our stockholders to replace
or remove our current board of directors.

Provisions in our corporate charter and our bylaws may discourage, delay or prevent a merger, acquisition or other change in control of us that
stockholders may consider favorable, including transactions in which stockholders might otherwise receive a premium for their shares. These provisions
could also limit the price that investors might be willing to pay in the future for shares of our common stock, thereby depressing the market price of our
common stock. In addition, these provisions may frustrate or prevent any attempts by our stockholders to replace or remove our current management by
making it more difficult for stockholders to replace members of our board of directors. Because our board of directors is responsible for appointing the
members of our management team, these provisions could in turn affect any attempt by our stockholders to replace current members of our management
team. Among others, these provisions include the following:

•

•

•

•

•

•

Our board of directors is divided into three classes with staggered three-year terms which may delay or prevent a change of our management
or a change in control;

Our board of directors has the right to elect directors to fill a vacancy created by the expansion of the board of directors or the resignation,
death or removal of a director, which prevents stockholders from being able to fill vacancies on our board of directors;

Except in limited circumstances, our stockholders may not act by written consent or call special stockholders’ meetings; as a result, a holder,
or holders, controlling a majority of our capital stock would not be able to take certain actions other than at annual stockholders’ meetings or
special stockholders’ meetings called by the board of directors, the chairman of the board or our chief executive officer;

Our certificate of incorporation prohibits cumulative voting in the election of directors, which limits the ability of minority stockholders to
elect director candidates;

Stockholders must provide advance notice and additional disclosures in order to nominate individuals for election to the board of directors or
to propose matters that can be acted upon at a stockholders’ meeting, which may discourage or deter a potential acquirer from conducting a
solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of our company; and

Our  board  of  directors  may  issue,  without  stockholder  approval,  shares  of  undesignated  preferred  stock;  the  ability  to  issue  undesignated
preferred  stock  makes  it  possible  for  our  board  of  directors  to  issue  preferred  stock  with  voting  or  other  rights  or  preferences  that  could
impede the success of any attempt to acquire us.

General Risk Factors

We may not be able to maintain adequate insurance coverage, the premiums may not continue to be commercially justifiable, and coverage limitations
or exclusions may leave us exposed to uninsured liabilities.

We  currently  maintain  insurance  coverage,  including  product  liability  insurance,  protecting  many,  but  not  all,  of  our  assets  and  operations.  Our
insurance coverage is subject to coverage limits and exclusions and may not be available for all of the risks and hazards to which we are exposed, or the
coverage limits may not be sufficient to

36

 
 
 
 
 
 
 
 
protect  against  the  full  amount  of  loss.  In  addition,  no  assurance  can  be  given  that  such  insurance  will  be  adequate  to  cover  our  liabilities,  including
potential product liability claims, or will be generally available in the future or, if available, that premiums will be commercially justifiable. If we were to
incur substantial liability and such damages were not covered by insurance or were in excess of policy limits, we may be exposed to material uninsured
liabilities that could diminish our liquidity, profitability or solvency.

The  financial  reporting  obligations  of  being  a  public  company  and  maintaining  a  dual  listing  on  the  TSX  and  on  NASDAQ  requires  significant
company resources and management attention.

We are subject to the public company reporting obligations under the Exchange Act and the rules and regulations regarding corporate governance
practices, including those under the Sarbanes-Oxley Act, the Dodd-Frank Act, and the listing requirements of Nasdaq Global Select Market (“NASDAQ”)
and the Toronto Stock Exchange (“TSX”). We incur significant legal, accounting, reporting and other expenses in order to maintain a dual listing on both
the TSX and NASDAQ. Moreover, our listing on both the TSX and NASDAQ may increase price volatility due to various factors, including the ability to
buy or sell common shares, different market conditions in different capital markets and different trading volumes. In addition, low trading volume may
increase the price volatility of the common shares.

As a cannabis company, we may be subject to heightened scrutiny in Canada and the United States that could materially adversely impact the liquidity
of our shares of common stock.

Our  existing  operations  in  the  United  States,  and  any  future  operations,  may  become  the  subject  of  heightened  scrutiny  by  regulators,  stock

exchanges and other authorities in the United States and Canada.

Given  the  heightened  risk  profile  associated  with  cannabis  in  the  United  States,  the  Canadian  Depository  for  Securities  Ltd.,  or  CDS,  may
implement  procedures  or  protocols  that  would  prohibit  or  significantly  impair  the  ability  of  CDS  to  settle  trades  for  companies  that  have  cannabis
businesses or assets in the United States.

On February 8, 2018, following discussions with the Canadian Securities Administrators and recognized Canadian securities exchanges, the TMX
Group, the parent company of CDS, announced the signing of a Memorandum of Understanding (the “TMX MOU”) with Aequitas NEO Exchange Inc.,
the  CSE,  the  Toronto  Stock  Exchange,  and  the  TSX  Venture  Exchange.  The  TMX  MOU  outlines  the  parties’  understanding  of  Canada’s  regulatory
framework applicable to the rules, procedures, and regulatory oversight of the exchanges and CDS as it relates to issuers with cannabis-related activities in
the United States. The TMX MOU confirms, with respect to the clearing of listed securities, that CDS relies on the exchanges to review the conduct of
listed issuers. As a result, there is no CDS ban on the clearing of securities of issuers with cannabis-related activities in the United States. However, there
can  be  no  assurances  given  that  this  approach  to  regulation  will  continue  in  the  future.  If  such  a  ban  were  to  be  implemented,  it  could  have  a  material
adverse effect on the ability of holders of the common stock to settle trades. In particular, the shares of common stock would become highly illiquid until an
alternative was implemented, and investors would have no ability to effect a trade of the common stock through the facilities of a stock exchange.

Tax and accounting requirements may change in ways that are unforeseen to us and we may face difficulty or be unable to implement or comply with
any such changes.

We  are  subject  to  numerous  tax  and  accounting  requirements,  and  changes  in  existing  accounting  or  taxation  rules  or  practices,  or  varying
interpretations of current rules or practices, could have a significant adverse effect on our financial results, the manner in which we conduct our business or
the marketability of any of our products. We currently maintain international operations and plan to expand such operations in the future. These operations,
and any expansion thereto, will require us to comply with the tax laws and regulations of multiple jurisdictions, which may vary substantially. Complying
with the tax laws of these jurisdictions can be time consuming and expensive and could potentially subject us to penalties and fees in the future if we fail to
comply.

We may be materially adversely affected by negative impacts on the global economy, capital markets or other geopolitical conditions resulting from the
recent invasion of Ukraine by Russia and subsequent sanctions against Russia, Belarus and related individuals and entities.

37

 
 
United States and global markets are experiencing volatility and disruption following the escalation of geopolitical tensions and the recent invasion
of Ukraine by Russia in February 2022. In response to such invasion, the North Atlantic Treaty Organization (“NATO”) deployed additional military forces
to eastern Europe, and the United States, the United Kingdom, the European Union and other countries have announced various sanctions and restrictive
actions against Russia, Belarus and related individuals and entities, including the removal of certain financial institutions from the Society for Worldwide
Interbank Financial Telecommunication (SWIFT) payment system. Certain countries, including the United States, have also provided and may continue to
provide  military  aid  or  other  assistance  to  Ukraine  during  the  ongoing  military  conflict,  increasing  geopolitical  tensions  with  Russia.  The  invasion  of
Ukraine by Russia and the resulting measures that have been taken, and could be taken in the future, by NATO, the United States, the United Kingdom, the
European Union and other countries have created global security concerns that could have a lasting impact on regional and global economies. Although the
length and impact of the ongoing military conflict in Ukraine is highly unpredictable, the conflict could lead to market disruptions, including significant
volatility in commodity prices, credit and capital markets, as well as supply chain interruptions. Additionally, Russian military actions and the resulting
sanctions could adversely affect the global economy and financial markets and lead to instability and lack of liquidity in capital markets.

Any of the abovementioned factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions resulting
from the Russian invasion of Ukraine and subsequent sanctions, could adversely affect our business. The extent and duration of the Russian invasion of
Ukraine, resulting sanctions and any related market disruptions are impossible to predict, but could be substantial, particularly if current or new sanctions
continue for an extended period of time or if geopolitical tensions result in expanded military operations on a global scale. Any such disruptions may also
have the effect of heightening many of the other risks described in this “Risk Factors” section, such as those related to the market for our securities, cross-
border transactions or our ability to raise equity or debt financing. If these disputes or other matters of global concern continue for an extensive period of
time, our operations may be adversely affected.

In addition, the recent invasion of Ukraine by Russia, and the impact of sanctions against Russia, and the potential for retaliatory acts from Russia,

could result in increased cyber-attacked against U.S. companies.

Item 1B. Unresolved Staff Comments.

None.

38

 
 
Item 2. Properties.

The following outlines our principal cultivation, manufacturing and storage facilities by reporting segment as of May 31, 2022:

Facility and Primary Use

Location

Reporting Segment

Owned/ Leased

Square Footage

Canada:

Aphria One (Cannabis Cultivation and Processing)

Leamington, ON

Cannabis

1974568 Ontario Ltd. (operating as “Aphria Diamond”)
(Cannabis Cultivation)

Broken Coast (Cannabis Cultivation and Processing)

Leamington, ON

Cannabis

Vancouver Island,
BC

Cannabis

Avanti (EU-GMP Cannabis Processing and Lab)

Brampton, ON

Cannabis

Tilray North America Campus (EU-GMP Cannabis
Cultivation and Processing)

High Park Farms (Cannabis Cultivation and
Processing)

Nanaimo, BC

Cannabis

Enniskillen, ON

Cannabis

High Park Holdings (Cannabis 2.0 Processing)

London, ON

Manitoba Harvest (Hemp Processing)

Manitoba Harvest (Hemp Processing)

Winnipeg, MB

St. Agathe, MB

Cannabis

Wellness

Wellness

United States:

SweetWater Brewery (Craft Brewery)

Atlanta, GA

Beverage Alcohol

SweetWater Colorado (Craft Brewery)

Fort Collins, CO

Beverage Alcohol

Breckenridge Distillery

Breckenridge, CO Beverage Alcohol

International:

Tilray EU Campus and Cultivation Site (Cannabis
Cultivation and Processing)

Cantanhede, PortugalCannabis

CC Pharma (Distribution Operations)

Densborn, Germany Distribution

Aphria RX (Cannabis Cultivation)

Neum✔nster,
Germany

ASG Pharma Ltd. (EU-GMP Cannabis Processing and
Lab

Malta

Cannabis

Cannabis

FL Group Srl (Distribution Operations)

Vado Ligure, Italy

Cannabis

39

Owned

Owned1

Owned

Owned

Owned2

Leased2

Leased

Leased

Owned

Owned3

Owned

Owned

Owned4

Owned

Owned

Leased

Leased

1,400,000

1,500,000

47,000

18,000

60,000

626,000

134,000

15,000

35,000

158,000

33,000

23,000

3,300,000

70,000

65,000

8,700

4,700

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ABP (Distribution Operations)

Buenos Aires,
Argentina

Distribution

Leased

10,000

1 Aphria Diamond is a 51% majority-owned subsidiary of Aphria, Inc. Aphria Diamond is a strategic venture with Double Diamond Farms.
2 We announced our decision to close these facilities in Enniskillen, ON and Nanaimo, BC.  These facilities have ceased operations.
3 We purchased the building during the year.
4 In Cantanhede, Portugal, we own one cultivation and manufacturing location used for medical cannabis and land adjacent to this facility for future

expansion.

We also lease space for other smaller offices in the United States, Canada, Europe and other parts of the world.  

We believe our facilities and committed leased space are currently adequate to meet our needs. As we continue to expand our operations, we may

need to acquire or lease additional facilities or dispose of existing facilities.

Item 3. Legal Proceedings.

In  the  ordinary  course  of  business,  we  are  at  times  subject  to  various  legal  proceedings  and  disputes,  including  the  proceedings  specifically
discussed  below.  We  assess  our  liabilities  and  contingencies  in  connection  with  outstanding  legal  proceedings  utilizing  the  latest  information  available.
Where it is probable that we will incur a loss and the amount of the loss can be reasonably estimated, we record a liability in our consolidated financial
statements. These legal reserves may be increased or decreased to reflect any relevant developments on a quarterly basis. Where a loss is not probable or
the amount of loss is not estimable, we do not accrue legal reserves. While the outcome of legal proceedings is inherently uncertain, based on information
currently available and available insurance coverage, our management believes that it has established appropriate legal reserves. Any incremental liabilities
arising from pending legal proceedings are not expected to have a material adverse effect on our consolidated financial position, consolidated results of
operations,  or  consolidated  cash  flows.  However,  it  is  possible  that  the  ultimate  resolution  of  these  matters,  if  unfavorable,  may  be  material  to  our
consolidated financial position, consolidated results of operations, or consolidated cash flows.

Class Action Suits and Shareholder Derivative Suits – U.S. and Canada

Authentic Brands Group Related Class Action (New York, United States)

On  May  4,  2020,  Ganesh  Kasilingam  filed  a  lawsuit  in  the  United  States  District  Court  for  the  Southern  District  of  New  York  (“SDNY”),
against  Tilray  Brands,  Inc.,  Brendan  Kennedy  and  Mark  Castaneda,  on  behalf  of  himself  and  a  putative  class,  seeking  to  recover  damages  for  alleged
violations  of  Sections  10(b)  and  20(a)  of  the  Securities  Exchange  Act  of  1934  (the  “Kasilingam  litigation”).  The  complaint  alleges  that  Tilray  and  the
individual  defendants  overstated  the  anticipated  advantages  of  the  Company’s  revenue  sharing  agreement  with  Authentic  Brands  Group  (“ABG”),
announced on January 15, 2019, and that the plaintiff suffered losses when Tilray’s stock price dropped after Tilray recognized an impairment with respect
to the ABG deal on March 2, 2020. On August 6, 2020, SDNY entered an order appointing Saul Kassin as Lead Plaintiff and The Rosen Law Firm, P.A. as
Lead Counsel. Lead Plaintiff filed an amended complaint on October 5, 2020, which asserts the same Sections 10(b) and 20(a) claims against the same
defendants on largely the same theory, and includes new allegations that Tilray’s reported inventory, cost of sales, and gross margins in its financial reports
during the class period were false and misleading because Tilray improperly recorded unsellable “trim” as inventory and understated the cost of sales for its
products. On December 4, 2020, the defendants moved to dismiss the amended complaint, and the parties briefed that motion January and February 2021.
On September 27, 2021, the U.S. District Court entered an Opinion & Order granting the Defendants’ motion to dismiss the amended complaint without
prejudice.

On December 3, 2021, Lead Plaintiff filed a second amended complaint (“SAC”) alleging the same claims against Tilray and Brendan Kennedy
(Mark Castaneda was not named in the SAC), along with a new Section 20A insider trading claim against Mr. Kennedy.  The SAC includes certain new
scienter allegations related to stock sales

40

 
 
 
 
and Tilray’s merger with Aphria, but the overall case theory remains largely the same. The defendants believe the claims under the SAC are also without
merit and intend to defend vigorously against them, but there can be no assurances as to the outcome.

Shareholder Derivative Lawsuits (New York and Delaware)

On  April  10,  2020,  a  shareholder  derivative  lawsuit  was  filed  in  the  United  States  District  Court  for  the  Eastern  District  of  New  York
(“EDNY”) by Chad Gellner, Matthew Rufo, and Melvyn Klein, allegedly on behalf of Tilray Brands, Inc., that piggy‐backs on the Kasilingam litigation
referenced above. It named the Tilray Board of Directors and Mark Castaneda as defendants. The lawsuit asserts that the Tilray Board of Directors failed to
prevent the alleged securities law violations asserted in the Kasilingam litigation. On May 29, 2020, a second shareholder derivative lawsuit was filed in
SDNY by Bo Hu asserting essentially the same claims, allegedly on behalf of Tilray, as the prior shareholder derivative action. And on June 16, 2020, the
plaintiffs in the Gellner derivative action voluntarily dismissed that lawsuit in the EDNY and re‐filed it in the SDNY. The plaintiffs in the two derivative
actions in the SDNY have agreed with nominal defendant Tilray and the individual defendants to consolidate the actions, and have submitted the stipulation
to the court for approval.

On June 5, 2020, a third shareholder derivative lawsuit was filed in the United States District Court for the District of Delaware (“DDE”) by
Lee Morgan, again alleging essentially the same claims, allegedly on behalf of Tilray, as the prior shareholder derivative actions. On November 3, 2020,
DDE  entered  a  stipulated  stay  pending  developments  in  the  securities  class  action  pending  in  the  SDNY.  On  December  21,  2020,  a  fourth  shareholder
derivative  lawsuit  was  filed  in  the  DDE  by  Donald  Kisselbach,  again  alleging  essentially  the  same  claims,  allegedly  on  behalf  of  Tilray,  as  the  prior
shareholder derivative actions. On March 1, 2021, the court ordered the parties’ stipulation, consolidating the DDE derivative actions under the caption In
re  Tilray  Brands,  Inc.  Consolidated  Stockholder  Litigation,  and  staying  the  consolidated  action  until the  motion  to  dismiss  the  Kasilingam  litigation  is
decided. The Company and the individual defendants believe the derivative claims are without merit, and intend to defend vigorously against them,  but
there can be no assurances as to the outcome.

Tilray Inc. Reorganization Litigation (Delaware, New York)

On February 27, 2020, Tilray stockholders Deborah Braun and Nader Noorian filed a class action and derivative complaint in the Delaware
Court of Chancery styled Braun v. Kennedy, C.A. No. 2020-0137-KSJM. On March 2, 2020, Tilray stockholders Catherine Bouvier, James Hawkins, and
Stephanie  Hawkins  filed  a  class  action  and  derivative  complaint  in  the  Delaware  Court  of  Chancery  styled  Bouvier  v.  Kennedy,  C.A.  No.  2020-0154-
KSJM.

On  March  4,  2020,  the  Delaware  Court  of  Chancery  entered  an  order  consolidating  the  two  cases  and  designating  the  complaint  in  the
Braun/Noorian action as the operative complaint. The operative complaint asserts claims for breach of fiduciary duty against Brendan Kennedy, Christian
Groh, Michael Blue, and Privateer Evolution, LLC (the “Privateer Defendants”) for alleged breaches of fiduciary duty in their alleged capacities as Tilray’s
controlling stockholders and against Kennedy, Maryscott Greenwood, and Michael Auerbach for alleged breaches of fiduciary duties in their capacities as
directors  and/or  officers  of  Tilray  in  connection  with  the  prior  merger  of  Privateer  Holdings,  Inc.  with  and  into  a  wholly  owned  subsidiary  (the
“Downstream Merger”). The complaint alleges that the Privateer Defendants breached their fiduciary duties by causing Tilray to enter into the Downstream
Merger and Tilray’s Board to approve that Downstream Merger, and that Defendants Kennedy, Greenwood, and Auerbach breached their fiduciary duties
as directors by approving the Downstream Merger. Plaintiffs allege that the Downstream Merger gave the Privateer Defendants hundreds of millions of
dollars  of  tax  savings  without  providing  a  corresponding  benefit  to  Tilray  and  its  minority  stockholders  and  that  the  Downstream  Merger  unfairly
transferred and extended Kennedy, Blue, and Groh’s control over Tilray. On July 17, 2020, the plaintiffs filed an amended complaint asserting substantially
similar claims. On August 14, 2020, Tilray and the Privateer Defendants moved to dismiss the amended complaint. At the February 5, 2021 hearing on
Defendants’ Motions to Dismiss, the Plaintiffs agreed that their perpetuation of control claims are moot and stated that they intend to move for a fee award
in connection with those claims. On June 1, 2021, the Court denied Defendants’ Motions to Dismiss the Amended Complaint.

In August 2021 the Tilray Board of Directors established a Special Litigation Committee (“SLC”) of independent directors to re-assert director
control over the litigation and investigate the derivative claims in the Tilray, Inc.; In re Reorganization Litigation (Delaware). The SLC has appointed the
law firm Wilson Sonsini and Katherine Henderson as the lead attorney, to assist the SLC with investigation of the claims, determination whether continued

41

 
 
 
prosecution  of  the  claims  is  in  the  best  interests  of  the  corporation  and,  when  the  SLC  determines  it  is  appropriate,  moving  to  dismiss  the  litigation  or
negotiate a settlement with the defendants.

On  May  27,  2022,  the  SLC  informed  the  Court  that  it  had  completed  its  investigation;  determined  not  to  seek  dismissal  of  the  Action;  and
confirmed its determination that the Company had suffered significant damages and that the SLC would pursue claims to recover appropriate amounts for
the Company’s benefit. Thereafter, the SLC, all of the Defendants, and certain non-parties participated in two mediation sessions before former Chancellor
of the Delaware Court of Chancery Andre G. Bouchard on June 27 and July 14, 2022.

On July 15, 2022, the SLC reached an agreement in principle with the Defendants and certain of the non-parties, and their respective insurers,
to resolve the claims asserted in the Action in exchange for an aggregate amount of $26.9 million to be paid to Tilray plus mutual releases. The parties’
binding term sheet remains subject to execution of long-form settlement agreements with the respective parties and approval by the Court of Chancery.

In re Aphria Inc. Securities Litigation (New York, United States)

On December 5, 2018, a putative securities class action was commenced in SDNY against a number of defendants including Aphria and certain
current and former officers and directors. The action claims that the defendants misrepresented the value of three cannabis-producing properties Aphria
acquired  in  Jamaica,  Colombia,  and  Argentina  (the  “LATAM  Assets”).    On  December  3,  2018,  two  notorious  short-sellers  issued  a  report  about  the
acquisitions, claiming the LATAM Assets were non-functional or non-existent, which allegedly caused Aphria’s stock price to fall.  On April 15, 2019,
Aphria took impairment charges on the LATAM Assets, which also allegedly caused Aphria’s stock price to decline.  The putative class action claims that
Aphria artificially inflated the price of its publicly-traded stock by making false statements about the LATAM Assets, and when the purported truth was
revealed by a short-seller report and write-down, the stock price declined, harming investors. 

On September 30, 2020, the Court denied the motion to dismiss the complaint as to Aphria, Vic Neufeld, and Carl Merton, and granted the
motion  as  to  Cole  Cacciavillani,  John  Cervini,  Andrew  DeFrancesco,  and  SOL  Global  Investments.  On  October  1,  2020,  Plaintiffs  moved  for
reconsideration of the order dismissing DeFrancesco and SOL or, in the alternative, to amend their complaint.  On October 14, 2020, Aphria, Neufeld, and
Merton moved for reconsideration of the order denying their motion to dismiss.  Both motions for reconsideration are still pending.  

On  September  29,  2021,  the  U.S.  District  Court  issued  an  Order  that  (i)  permitted  the  plaintiffs  to  amend  their  lawsuit  to  revive  the  claims
against  Andy  DeFrancecso;  and  (ii)  declined  to  revisit  his  decision  that  claims  could  proceed  against  Aphria/Tilray,  Vic  Neufeld,  and  Carl
Merton.  Plaintiffs declined to amend their complaint, however, and so the action is proceeding solely against Aphria/Tilray, Neufeld, and Merton.

It is too early to determine any potential damages. The Company and the individual defendants believe the claims are without merit, and intend

to vigorously defend against the claims, but there can be no assurances as to the outcome.

LATAM and Nuuvera Class Actions and Individual Actions (Canada)

On January 29, 2018, Aphria announced the acquisition of Nuuvera Inc. On July 17, 2018, Aphria announced a planned expansion into Latin
America  and  the  Caribbean  with  the  acquisition  of  LATAM  Holdings  Inc.  The  following  class  actions  and  four  individual  proceedings  have  been
commenced in Canada against Aphria and several current or former officers relating to the Nuuvera and LATAM transactions:

(i)

(ii)

a  proposed  class  action  (the  “Vecchio  Action”)  commenced  in  the  Ontario  Superior  Court  in  February  2019,  and  amended  thereafter,
alleging  statutory  and  common  law  misrepresentations  and  oppression  relating  to  the  Nuuvera  and  LATAM  transactions.    The  Vecchio
Action names Aphria, Merton, Neufeld, Cacciavillani, and 5 underwriters as defendants;

four  individual  actions (the  “Individual  Actions”)  commenced  by  Wan,  Bergerson,  Landry,  and  Profinsys in  the  Ontario  Superior  Court
alleging  statutory  and  common  law  misrepresentations  relating  to  the  LATAM  and  Nuuvera  transactions.  The  Individual  Actions  name
Aphria, Merton, Neufeld, and Cacciavillani as defendants.

In the Vecchio Action a motion for certification and leave was heard. For Reasons for Decision released August 6, 2021, and with the consent
of Aphria and the individually named Defendants, the Court granted leave to proceed with the secondary market statutory cause of action, and certified the
Action on behalf of a defined class of

42

 
 
 
 
 
purchasers.  Also,  on  consent,  the  Court  dismissed  the  claims  of  oppression  and  common  law  misrepresentation  against  Aphria  and  the  individual
defendants, as well as all claims against Carl Merton. The Court granted certification of the primary market statutory cause of action against all remaining
Defendants but made it conditional on a successful motion by the Plaintiff to have the Court appoint a second Plaintiff for that aspect of the Claim.  The
defendant underwriters are appealing one term of that final aspect of the Court’s decision. We plan to vigorously defend against this action.

In the Individual Actions, no substantive steps have been taken by the Plaintiffs in those lawsuits.

Langevin Canada Class Action Regarding Alleged Mislabled Products (Alberta, Canada)

On June 16, 2020, Lisa Langevin commenced a purported class action against Tilray, Aphria, and Broken Coast Cannabis Ltd. (a subsidiary of
Aphria) in the Alberta Court of Queen’s Bench, on her behalf and on behalf of a proposed class of all medicinal and recreational users in Canada of the
defendants’  cannabis  products  who  consumed  the  products  before  their  expiry  date.  The  plaintiff  alleges  that  the  defendants  marketed  medicinal  and
recreational cannabis products in circumstances where the defendants misrepresented the amount of Tetrahydrocannabinol or Cannabidiol in certain of their
respective products. The plaintiff claims that as a result of the alleged mislabeling, the plaintiff and proposed class members did not receive and consume
the  product  that  they  believed  they  had  purchased  causing  them  loss,  risk  of  injury  and  actual  injury.  The  plaintiff  seeks  $500,000,000  in  damages  and
restitution  and  $5,000,000  in  punitive  damages  plus  interest  and  costs  collectively  from  the  defendants.  On  July  20,  2020,  plaintiff  filed  an  Amended
Statement  of  Claim,  and  on  December  4,  2020  filed  a  Third  Amended  Statement  of  Claim.  The  application  by  the  defendants  to  be  relieved  from  the
obligation to file a Statement of Defense was argued before the case management justice on June 1, 2021, and a decision is under reserve. The Company
believes the claims are without merit, and intends to vigorously defend against them, but there can be no assurances as to the outcome.

Legal Proceedings Related to Contractual Obligations

420 Investments Ltd. Litigation

On February 21, 2020, 420 Investments Ltd., as Plaintiff (“420 Investments”), filed a lawsuit against Tilray Brands, Inc. and High Park Shops
Inc. (“High Park”), as Defendants, in Calgary, Alberta in the Court of Queen’s Bench of Alberta. In August 2019, Tilray and High Park entered into an
Arrangement Agreement with 420 Investments and others (the “Agreement”). Pursuant to the Agreement, High Park was to acquire the securities of 420
Investments.  In  February  2020,  Tilray  and  High  Park  gave  notice  of  termination  of  the  Agreement.  420  Investments  alleges  that  the  termination  was
unlawful and without merit and further alleges that the Defendants had no legal basis to terminate. 420 Investments alleges that the Defendants did not
meet their contractual and good faith obligations under the Agreement. 420 Investment seeks damages in the stated amount of C$110 million, plus C$20
million in aggravated damages. The Tilray and High Park Statement of Defense and counterclaim were both filed on March 20, 2020. 420 Investment’s
Statement of Defense to our counterclaim was filed on April 20, 2020. Respectively, 420 Investments and Tilray / High Park served each other with their
Affidavits  of  Records  (“AOR”)  on  August  25,  2020  and  November  30,  2020.  Tilray  and  High  Park  cross-examined  the  litigation  representative  of  420
Investments about its AOR with 420 Investments producing supplemental documents in August 2021. Charlie Cain, Brendan Kennedy, and Andrew Pucher
were questioned by 420 Investments’ counsel in November 2021, December 2021 and February 2022. 420 Investments has advised that it seeks to conduct
further questioning of Charlie Cain and Tilray’s corporate officer (Carl Merton) during the summer or early fall of 2022. Tilray and High Park are expected
to  conduct  questioning  of  420  witnesses  after  the  completion  of  questioning  by  420  Investments.  No  trial  date  has  been  set.  The  Company  denies  the
Plaintiff’s allegations and intends to vigorously defend this litigation matter, although there can be no assurance as to its outcome.

Docklight Litigation

On  November  5,  2021  Docklight  Brands,  Inc.  (“Docklight”)  filed  a  complaint  against  Tilray  and  its  wholly-owned  subsidiary,  High  Park
Holdings, Ltd. (“High Park”) (collectively, the “Defendants”) in Superior Court of the State of Washington, King County.  Docklight claimed breach of
contract against High Park arising from a 2018 license agreement pursuant to which Docklight licensed certain Bob Marley-related brands to High Park (as
amended  in  2020  and  2021,  the  “High  Park  License”).  In  addition,  Docklight  brought  a  negligent  misrepresentation  claim  against  Tilray,  alleging  that
Tilray personnel had made false statements to Docklight in order to induce Docklight to waive Docklight’s alleged right to terminate the High Park License
for change-of-control on the basis of the 2021

43

 
 
 
Tilray-Aphria merger. Docklight seeks injunctive relief as well as unspecified damages. On December 17, 2021, Defendants removed the case to the United
States  District  Court,  Federal  District  of  Washington.  Defendants’  answer  to  the  complaint  was  timely  filed  by  January  21,  2022,  and  Defendant  filed
responses and objections to Docklight’s interrogatories on March 21, 2022. Plaintiff shared additional interrogatories and requests with Tilray on June 10,
2022,  which  Tilray  timely  responded  to  on  July  11,  2022.  Tilray  intends  to  continue  to  vigorously  defend  the  Docklight  suit,  although  there  can  be  no
assurance as to its outcome.

Item 4. Mine Safety Disclosures.

Not applicable.

44

 
 
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Our common stock is traded on the Nasdaq Global Select Market under the symbol “TLRY.”  

PART II

Holders

As of July 22, 2022, there were approximately 506 holders of record of our common stock.

Dividends

We  have  not  paid  any  cash  dividends  on  our  common  stock  to  date.  It  is  our  current  intention  to  not  declare  or  pay  any  dividends  for  the
foreseeable future as we intend to utilize all available funds and any future earnings to support operations and to finance the growth and development of our
business. Any future determination to pay dividends will be made at the discretion of our board of directors subject to applicable laws and will depend
upon, among other factors, our results of operations, financial condition, contractual restrictions and capital requirements. Our future ability to pay cash
dividends on common stock is limited by the terms of the Aphria Diamond credit facility, as well as any future debt or preferred securities.

Recent sales of unregistered securities; use of proceeds from registered securities.

Each issuance of common stock described below, unless otherwise noted, were exempt from registration under Section 4(2) of the Securities Act
1933 in transactions by an issuer not involving a public offering and no underwriter participated in the offer and sale of the shares issued pursuant to the
foregoing issuances, and no commission or other remuneration was paid or given directly or indirectly in connection therewith.

On March 3, 2022, Tilray entered into a sales agreement (the “Sales Agreement”) with Jefferies LLC and Canaccord Genuity LLC (collectively, the
“Sales Agents”) relating to shares of our Class 2 common stock, pursuant to which, among other things, Tilray may offer and sell such shares having an
aggregate offering price of up to $400 million from time to time through or to the Sales Agents. The Sales Agents will be deemed to be underwriters in
connection with any such sales.

On  June  30,  2022,  Tilray  entered  into  an  assignment  and  assumption  agreement  with  Double  Diamond  Holdings  Ltd.  (“DDH”),  an  Ontario
corporation, pursuant to which, among other things, Tilray acquired from DDH a promissory note in the amount of $5,063,709 (the “Note”) payable by
1974568  Ontario  Limited  (“Aphria  Diamond”).  DDH  is  a  joint  venturer  with  Aphria  Inc.  (Tilray’s  wholly-owned  subsidiary)  in  Aphria  Diamond.  As
consideration for the Note, Tilray issued 1,529,821 shares of its Class 2 common stock to DDH.

On July 12, 2022, Tilray acquired from HT Investments MA LLC (“HTI”) all of the outstanding principal and interest under a secured convertible
note (the “HEXO Note”) issued by HEXO Corp. (“HEXO”) with certain amendments, pursuant to the amended and restated assignment and assumption
agreement, dated as of June 14, 2022.  As consideration for the acquisition of the HEXO Note, Tilray paid a purchase price in an aggregate amount equal to
$155 million, which purchase price was satisfied through the issuance to HTI of 33,314,412 shares of Tilray’s Class 2 common stock and the issuance of a
newly issued $50 million convertible promissory note.

45

 
 
Stock Performance Graph

The following graph compares the performance of our common stock to the Nasdaq Composite and the Horizons Marijuana Life Sciences Index
for the period from July 18, 2018, date of initial public offering, through May 31, 2022 in comparison to the indicated indexes. The results assume that
$100, which was invested on July 18, 2018 in our common stock and each of the indicated indexes.

Tilray Brands, Inc.
Nasdaq Composite
Horizons Marijuana Life Sciences Index

  $
  $
  $

100.00    $
100.00    $
100.00    $

169.76    $
95.24    $
110.97    $

43.99    $
121.27    $
44.93    $

74.45    $
175.70    $
62.28    $

18.50 
154.86 
23.71

July 18,
2018

2019

2020

2021

2022

May 31,

This  information  under  “Stock  Performance  Graph”  is  not  deemed  filed  with  the  Securities  and  Exchange  Commission  and  is  not  to  be
incorporated  by  reference  in  any  filing  of  Tilray  under  the  Securities  Act  of  1933,  as  amended,  or  the  Securities  Exchange  Act  of  1934,  as  amended,
whether made before or after the date of this Annual Report on Form 10-K and irrespective of any general incorporation language in those filings.

Repurchases
None.

Item 6. [Reserved]

46

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to help the reader understand
our operations and our present business environment from the perspective of management. You should read the following discussion and analysis of our
financial condition and results of operations together with the “Cautionary Note Regarding Forward-Looking Statements”; the sections in Part I entitled
“Item 1A. Risk Factors” and the financial information and the notes thereto included in Part II, Item 8 of this Form 10-K in this Annual Report for the
fiscal year ended May 31, 2022 (“Annual Report”). We use certain non-GAAP measures that are more fully described below under the caption “—Use of
Non-GAAP  Measures,”  which  we  believe  are  appropriate  supplemental  non-GAAP  measures  to  evaluate  our  business  and  operations,  measure  our
performance, identify trends affecting our business, project our future performance, and make strategic decisions.

Amounts are presented in thousands of United States dollars, except for shares, warrants, per share data and per warrant data or as otherwise

noted.

Company Overview

We are a leading global cannabis-lifestyle and consumer packaged goods company headquartered in Leamington and New York, with operations in
Canada, the United States, Europe, Australia, and Latin America that is changing people’s lives for the better – one person at a time – by inspiring and
empowering a worldwide community to live their very best life, enhanced by moments of connection and wellbeing. Tilray’s mission is to be the most
responsible, trusted and market leading cannabis consumer products company in the world with a portfolio of innovative, high-quality and beloved brands
that address the needs of the consumers, customers and patients we serve.

Our  overall  strategy  is  to  leverage  our  scale,  expertise  and  capabilities  to  drive  market  share  in  Canada  and  internationally,  achieve  industry-
leading,  profitable  growth  and  build  sustainable,  long-term  shareholder  value.  In  order  to  ensure  the  long-term  sustainable  growth  of  our  Company,  we
continue to focus on developing strong capabilities in consumer insights, drive category management leadership and assess growth opportunities with the
introduction of innovative new products.  In addition, we are relentlessly focused on managing our cost of goods and expenses in order to maintain our
strong financial position.

Trends and Other Factors Affecting Our Business

The cannabis industry in Europe is also in its early stages of development whereby countries within Europe are at different stages of legalization of
medical and adult-use cannabis as some countries have expressed a clear political ambition to legalize adult-use cannabis (Germany, Portugal, Luxembourg
and  Malta),  some  are  engaging  in  an  experiment  for  adult-use  (Netherlands,  Switzerland)  and  some  are  debating  regulations  for  cannabinoid-based
medicine (France, Spain, Italy, and the United Kingdom).  In Europe, we believe that, despite continuing COVID-19 pressure and the Russian conflict with
Ukraine,  cannabis  legalization  (both  medicinal  and  adult-use)  will  continue  to  gain  traction.  We  also  continue  to  believe  that  Tilray  remains  uniquely
positioned to win in these markets with its infrastructure with EU-GMP cultivation facilities in two countries within Europe, our distribution network and
our  demonstrated  commitment  to  the  availability,  quality  and  safety  of  our  products.    Today,  Germany  remains  the  largest  medical  cannabis  market  in
Europe.

The following is a summary of the state of cannabis legalization within Europe:

Germany.  The  new  coalition  government  led  by  chancellor  Olaf  Schulz  declared  its  intention  to  legalize  adult-use  cannabis,  which  aims  to
regulate  the  controlled  dispensing  of  cannabis  for  adult-use  consumption.  In  June,  a  consultation  process  initiated  by  the  federal  Government  entitled
"Cannabis - but safe!" marked a first milestone on the way to the first draft of the new law, the publication of which Health Minister Karl Lauterbach has
announced  for  the  Fall  of  2022.  Tilray  is  well-positioned  in  Germany  to  provide  consistent  and  sustainable  cannabis  products  for  the  adult-use  market
whereby we can satisfy any demand in our Aphria RX facility located in Neumunster and our EU-GMP-certified production facility in Portugal.

Malta. In December 2021, Malta now allows its citizens to grow up to six plants at home, possess up to seven grams for personal use, establish

a dedicated government authority, and allows the creation of social cannabis clubs.

47

 
 
 
 
 
Although commercial sales are still forbidden, such achievement marks an important cornerstone for the cannabis industry in Europe.

Luxembourg. The government stated intentions to legalize adult-use cannabis in October 2021, thereby allowing cultivation, possession, and
sale of seeds. However, legislation delays are due to the COVID-19 pandemic. The Luxemburg government has refined its draft bill, which we believe will
be enacted in calendar year 2022.

Italy.  Cannabis activists successfully set up a referendum to decriminalize domestic cannabis cultivation and remove penalties for cannabis
possession. Although blocked by the constitutional court on other grounds, we are witnessing strong evolutions in the ways the Italian Government and
administration are planning to facilitate patient access to medical cannabis.  In June 2022, the Lower House justice panel approved a bill legalizing the
cultivation of up to four cannabis plants for personal use. The general discussion on the draft law on the self-cultivation of cannabis for personal use and
the reduction of penalties for minor offenses in the House of Representatives has been ongoing since June. We project the market opening towards more
exhaustive supply sources for flowers and extracts.

Switzerland.      In  October  2021,  Switzerland  announced  its  intention  to  legalize  cannabis  by  allowing  production,  cultivation,  trade,  and
consumption. In the meantime, a three-year pilot project will commence in the Fall 2022 to conduct scientific studies on the cannabis market and its impact
on  Swiss  society.  In  June  2022,  the  Swiss  Government  decided  to  lift  the  ban  on  cannabis  for  medical  use  from  August  1,  2022,  facilitating  access  to
cannabis for medical use for patients who will no longer need to seek exceptional permission from the health ministry.

Spain.  The  Spanish  Congress'  Health  Committee  has  recently  approved  a  Medical  Cannabis  Report  that  paves  the  way  for  a  government-
sponsored bill on medical cannabis. The Report explicitly opens the door to standardized preparations other than the drugs already approved, highlighting
their advantages in relation to safety, security, and stability; as well as the possibility to prescribe medical cannabis in community pharmacies and not only
in hospitals, favoring the access to the patients that may need it.

France.  France launched a two-year pilot experiment to supply approximately 3,000 patients with medical cannabis. To date, approximately
1,500 patients are enrolled in the experiment. An official statute for medical cannabis is expected to be issued in the Fall 2022, which will facilitate better
access, coverage, and greater inclusion for French patients. Tilray supplies the products for this experiment from its EU-GMP facility in Portugal.

Acquisitions and synergies.

We have grown, and strive to continue to expand our business, through a combination of organic growth and acquisition. While we continue to execute
against  our  strategic  initiatives  that  we  believe  will  result  in  the  long-term,  sustainable  growth  and  value  to  our  stockholders,  we  continue  to  evaluate
potential  acquisitions  and  other  strategic  transactions  of  businesses  that  we  believe  complement  our  existing  portfolio,  infrastructure  and  capabilities  or
provide us with the opportunity to enter attractive new geographic markets and product categories as well as expand our existing capabilities. As a result,
we incur transaction costs in connection with identifying and completing acquisitions and strategic transactions, as well as ongoing integration costs as we
combine acquired companies and continue to achieve synergies. For the year ended May 31, 2022, we incurred $31.7 million of transaction costs.

•

In connection with the Tilray-Aphria merger, we committed to achieving at least $80 million of synergies in connection with the integration of
Tilray and Aphria and developed a robust plan and timeline to achieve such synergies.  In executing our integration plan, we evaluated and
optimized the organizational structure, evaluated and retained the talent and capabilities we identified as necessary to achieve our longer-term
growth  plan  and  vision,  reviewed  contracts  and  arrangements,  and  analyzed  our  supply  chain  and  our  strategic  partnerships.    Due  to  the
Company’s decisive and impactful actions in connection with the integration of Tilray and Aphria, we overachieved the identified $80 million
of cost synergies before our fiscal year-end. As of the date of this filing, we achieved $85 million in cost-savings on a run-rate basis and $60
million in actual cash-savings. Additionally, we have identified an additional $15 million of synergies, bringing the total identified synergies to
$100 million, which we expect to achieve by the end of our fiscal year ending May 31, 2023 to drive further stockholder value.  

48

 
 
 
 
 
 
 
 
 
•

•

We continued efforts to close down the legacy-Tilray Canadian facilities in Nanaimo and Enniskillen and integrate their forecasted demand into
our Leamington facilities, thereby aligning our cost structure across our brands and products in Canada. On December 24, 2021, the Company
agreed to extend the lease term of the Enniskillen facility to September 30, 2022, pursuant to a lease amendment that is intended to provide the
Company with additional time to facilitate a disposition of the facility.

We rightsized our real-estate portfolio to match our changing business needs through our site rationalizations and through the reduction of our
commercial office space. Specifically, we reduced our redundant commercial office space by repudiating a Toronto office lease, terminating our
Minneapolis lease and sub-leasing a portion of our Seattle office lease. Additionally, we sold a vacant land property adjacent to our Nanaimo,
Canada, facility with the first closing completed in this fiscal quarter for a purchase price of $3.7 million.

During the year ended May 31, 2022, we also executed on other strategic transactions, as follows:

•

•

•

•

•

The acquisition, through a newly formed limited partnership, Superhero Acquisition Corp. (“Superhero”) of an aggregate principal amount of
approximately U.S. $165.8 million of outstanding senior secured convertible notes and the associated warrants, all of which were originally
issued  by  MedMen  Enterprises  Inc.  Tilray’s  interest  in  Superhero  represents  rights  to  senior  secured  convertible  notes  and  the  associated
warrants held by the Superhero.

The  acquisition  of  Breckenridge  Distillery,  a  leading  distilled  spirits  brand  located  in  Breckenridge,  Colorado,  widely  known  for  its  award-
winning bourbon whiskey collection and innovative craft spirits portfolio. Breckenridge Distillery joins SweetWater Brewing Company as the
cornerstones  of  Tilray’s  beverage  alcohol  segment  and  further  diversifies  the  company’s  net  revenue  mix.  In  addition  to  acquiring  a  strong
brand and accretive business, this strategic acquisition delivers additional scale in the beverage alcohol category and further positions Tilray
with additional infrastructure and a larger footprint in the U.S. market upon federal cannabis legalization. When federally permissible, Tilray
believes the acquisition of Breckenridge Distillery will enable us to commercialize new and innovative products through the development of
non-alcoholic distilled spirits, including bourbon whisky, that is infused with cannabis.

The purchase of the previously leased SweetWater Brewing facility and taproom located in Atlanta, Georgia, which provides SweetWater with
ownership of its state-of-the-art brewing facility and integrated restaurant and live music venue.

Building upon SweetWaters’s strategic plan to expand into all 50 states within the U.S., we acquired the Alpine and Green Flash brands, two
iconic  West  Coast  craft  beer  brands  that  boast  award-winning  brews.  This  strategic  acquisition  was  completed  shortly  after  SweetWater
announced  plans  to  move  into  a  32,450-square-foot  production  facility  in  Fort  Collins,  Co  that  it  recently  acquired,  which  also  includes  a
10,000-square-foot  taproom.  We  believe  that  these  initiatives,  coupled  with  SweetWater’s  new  taproom  inside  Denver  International  Airport,
will provide a launch pad for SweetWater to further distribute to the West Coast.

Lastly,  on  July  12,  2022,  Tilray  closed  the  transaction  for  a  strategic  alliance  with  HEXO  Corp.  (“HEXO”).  Through  this  alliance,  both
companies are expected to achieve substantial cost saving initiatives and production efficiencies, with a target combined saving of $80 million
within  two  years  to  be  shared  equally  between  the  two  companies.  Additionally,  the  company  acquired  100%  of  the  remaining  outstanding
principal balance of $173.7 million of the secured convertible note issued by HEXO to HT Investments MA LLC (“HTI”). The purchase price
paid by Tilray Brands to HTI for the Amended Note was US$155 million, reflecting a 10.8% discount on the outstanding principal amount. The
conversion  price  of  the  HEXO  Note  of  CAD$0.40  per  share,  implies  that,  as  of  filing,  Tilray  Brands  would  have  the  right  to  convert  into
approximately 48% of the outstanding common stock of HEXO, on a non-diluted basis. The purchase price was satisfied, in part, by Tilray
Brands’ issuance to HTI of a $50 million convertible unsecured note (the “Tilray Convertible Note”) and approximately 33.3 million shares in
Class 2 common stock of Tilray Brands.

49

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Tilray Convertible Note bears interest at a rate of 4.00% per annum, calculated and paid on a quarterly basis and matures on September 1,
2023.

The Coronavirus ("COVID-19") Pandemic, Its Impact on Us

Tilray continues to closely monitor and respond, where possible, to the ongoing COVID-19 pandemic. As the global situation continues to change
rapidly, ensuring the well-being of our employees remains one of our top priorities. The Company also remains committed to providing best in class care
and  service  to  our  valued  patients  and  consumers  –  facilities  continue  to  remain  open  and  operational  with  heightened  measures  in  place  to  protect  the
health  and  safety  of  employees,  vendors,  partners  and  their  families.  The  Company  is  committed  to  enhancing  these  measures  and  implementing  other
necessary practices as the situation warrants.

COVID-19 impact on our distribution businesses

Our medical distribution businesses located in Densborn, Germany and Buenos Aires, Argentina continue to remain open during the COVID-19
pandemic as they are considered essential services by their local governments.    The sales and associated EBITDA for these businesses were negatively
impacted  by  government-imposed  restrictions,  which  included,  among  others,  orders  for  people  to  stay  at  home.   This  resulted  in  a  general  decrease  in
elective medical procedures and surgeries and in-person medical visits, which in turn resulted in, the Company experiencing and potentially continuing to
experience  decreases  in  revenue  in  its  global  distribution  businesses.    Limitations  on  elective  medical  procedures  and  lower  frequency  patient  visits  to
physicians and pharmacies continue to impact our global distribution businesses as doctors have less opportunity to write new prescriptions.  Further, due
to  government-imposed  restrictions,  during  the  course  of  the  fiscal  year,  there  were  periods  when  CC  Pharma  was  not  able  to  source  inventory  from
surrounding countries in sufficient quantities to support its sales demand, which also impacted its revenue.  

COVID-19 impact on our cannabis businesses

Our Canadian adult-use cannabis business continued to experience the effect of the changes in consumer demand that were established during the
onset of COVID-19 pandemic and periods of lockdown. As we previously reported, consumers shifted their demand behavior to purchasing elections based
primarily  on  pricing.  This  consumer  model  of  purchasing  eroded  the  sales  of  our  higher  quality,  higher  priced  brands  resulting  in  our  market  share
reduction during the year. Our Canadian medical cannabis business experienced a slight uptick in patient demand. In our international cannabis business,
we continue to see access to physician practices remains limited due to protective measures in place throughout Germany, slowing down the adoption of
medical cannabis as an innovative treatment option.

Business Acquisitions

Acquisition of Sweetwater

On November 25, 2020, the Company, through its wholly-owned subsidiary Four Twenty Corporation, completed the purchase of all the shares of
SW Brewing Company, LLC which is the holding company of 100% of the common shares of SweetWater, one of the largest independent craft brewers in
the U.S. The purchase price consisted of cash consideration of $255,543, share consideration of 8,232,810 shares, and additional cash consideration of up
to $66,000 contingent on SweetWater achieving specified EBITDA targets. The acquisition of SweetWater gave the Company an opportunity to build brand
awareness in the U.S. ahead of federal legalization, amongst other objectives.

Acquisition of Breckenridge

On December 7, 2021 the Company acquired all the membership interests in Double Diamond Distillery LLC (d/b/a Breckenridge Distillery), a

Colorado limited liability company and a leading distilled spirits brand located in

50

 
 
 
Breckenridge, Colorado, known for its award-winning bourbon whiskey collection and innovative craft spirits portfolio (the “Breckenridge Acquisition”).
As consideration for the Breckenridge Acquisition, the Company paid a purchase price in an aggregate amount equal to $114,068, which purchase price
was satisfied through the issuance of 12,540,479 shares of Tilray’s Class 2 common shares.

Results of Operations

Our consolidated results, in millions except for per share data, are as follows:

Net revenue
Cost of goods sold
Gross profit
Operating expenses:

General and administrative
Selling
Amortization
Marketing and promotion
Research and development
Change in fair value of contingent consideration
Impairment
Litigation costs
Transaction costs
Total operating expenses
Operating loss

Interest expense, net
Non-operating income (expense), net

Loss before income taxes

Income taxes (recovery)

Net loss

Use of Non-GAAP Measures

  $

For the year ended May 31,
2021
513,085    $
389,903     
123,182     

2022
628,372    $
511,555     
116,817     

% Change

2020
405,326   
309,273   
96,053   

  2022 vs. 2021  
22%
31%
(5%)

  2021 vs. 2020  
27%
26%
28%

162,801     
34,926     
115,191     
30,934     
1,518     
(44,650)    
378,241     
16,518     
31,739     
727,218     
(610,401)    
(27,944)    
197,671     
(440,674)    
(6,542)    
(434,132)   $

111,575     
26,576     
35,221     
17,539     
830     
—     
—     
3,251     
60,361     
255,353     
(132,171)    
(27,977)    
(184,838)    
(344,986)    
(8,972)    
(336,014)   $

93,789   
18,975   
15,138   
15,266   
1,916   
—   
50,679   
1,834   
2,465   
200,062   
(104,009)  
(19,371)  
14,195   
(109,185)  
(8,352)  
(100,833)  

46%
31%
227%
76%
83%
NM
NM
408%
(47%)
185%
362%
(0%)
(207%)
28%
(27%)
29%

  $

19%
40%
133%
15%
(57%)
NM
(100%)
77%

2,349%  

28%
27%
44%
(1,402%)
216%
7%
233%

Throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations in this Annual Report on Form 10-K, we

discuss non-GAAP financial measures, including reference to:

•

•

•

•

•

•

•

•

gross profit (excluding inventory valuation adjustments and purchase price allocation (“PPA”) step up) and adjusted gross profit,

cannabis gross margin (excluding inventory valuation adjustments and PPA step-up) and adjusted cannabis gross profit and margin,

beverage alcohol gross margin (excluding inventory valuation adjustments and PPA step-up) and adjusted beverage alcohol gross profit and
margin,

distribution gross margin (excluding inventory valuation adjustments and PPA step-up) and adjusted distribution gross profit and margin,

wellness gross margin (excluding inventory valuation adjustments and PPA step-up) and adjusted wellness gross profit and margin,

adjusted net income (loss),

adjusted earnings per share, and

adjusted EBITDA.

51

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
 
   
   
 
   
      
      
      
 
     
 
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
 
 
 
 
 
 
 
 
 
 
All  these  non-GAAP  financial  measures  should  be  considered  in  addition  to,  and  not  in  lieu  of,  the  financial  measures  calculated  and  presented  in
accordance  with  accounting  principles  generally  accepted  in  the  United  States  of  America,  (“GAAP”).  These  measures,  which  may  be  different  than
similarly titled measures used by other companies, are presented to help investors’ overall understanding of our financial performance and should not be
considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.  Please see “Reconciliation of Non-
GAAP Financial Measures to GAAP Measures” below for a reconciliation of such non-GAAP Measures to the most directly comparable GAAP financial
measures.

Operating Metrics and Non-GAAP Measures

We use the following operating metrics and non-GAAP measures to evaluate our business and operations, measure our performance, identify trends
affecting our business, project our future performance, and make strategic decisions. Other companies, including companies in our industry, may calculate
non-GAAP measures and operating metrics with similar names differently which may reduce their usefulness as comparative measures.

2022

  $

Net cannabis revenue
Net beverage alcohol revenue
Distribution revenue
Wellness revenue
Cannabis cost of sales
Beverage alcohol cost of sales
Distribution cost of sales
Wellness cost of sales
Gross profit (excluding inventory valuation adjustments and step-up)
Cannabis gross margin (excluding inventory valuation adjustments and step-up)
Beverage gross margin (excluding inventory valuation adjustments and step-up)
Distribution gross margin (excluding inventory valuation adjustments and step-up)
Wellness gross margin (excluding inventory valuation adjustments and step-up)
Adjusted EBITDA
Cash and cash equivalents
Working capital

Segment Reporting

 $

237,522 
71,492 
259,747 
59,611 
194,834 
32,033 
243,231 
41,457 
186,031 

43.0%   
58.3%   
9.2%   
30.5%   

48,047 
415,909 
523,161 

For the years ended May 31,
2021

2020

 $

201,392 
28,599 
277,300 
5,794 
130,511 
12,687 
242,472 
4,233 
143,936 

45.1%   
58.6%   
12.6%   
26.9%   

40,771 
488,466 
482,368 

129,896 
— 
275,430 
— 
68,551 
— 
240,722 
— 
96,053 

47.2%
— 
12.6%
— 
5,845 
360,646 
461,732  

Our reportable segments revenue is primarily comprised of revenues from our cannabis, distribution, wellness and beverage alcohol operations, as

follows:

Cannabis business
Distribution business
Beverage alcohol business
Wellness business

Our geographic revenue is, as follows:

North America
EMEA
Rest of World
Total

Our geographic capital assets are, as follows:

For the year ended May 31,

2022

2021

2020

  $

  $

237,522 
259,747 
71,492 
59,611 
628,372 

 $

  $

201,392 
277,300 
28,599 
5,794 
513,085 

 $

  $

129,896 
275,430 
— 
— 
405,326 

 $

 $

Change
2022 vs. 2021
36,130 
(17,553)
42,893 
53,817 
115,287 

18%
(6)%
150%
929%
22%

For the year ended May 31,

2022

2021

2020

  $

  $

314,132 
296,911 
17,329 
628,372 

 $

  $

229,120 
279,062 
4,903 
513,085 

 $

  $

129,663 
271,291 
4,372 
405,326 

 $

 $

Change
2022 vs. 2021
85,012 
17,849 
12,426 
115,287 

37%
6%
253%
22%

Change
2021 vs. 2020
71,496 
1,870 
28,599 
5,794 
107,759 

55%
1%
0%
0%
27%

Change
2021 vs. 2020
99,457 
7,771 
531 
107,759 

77%
3%
12%
27%

 $

 $

 $

 $

52

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
  
  
 
 
  
  
 
 
  
  
 
 
  
  
 
 
  
  
 
 
  
  
 
 
  
  
 
 
 
 
 
 
 
 
 
 
  
  
 
 
  
  
 
 
  
  
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
  
  
  
 
  
 
   
  
  
  
 
  
 
   
  
  
  
 
  
 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
  
  
  
 
  
 
   
  
  
  
 
  
 
 
 
 
 
North America
EMEA
Rest of World
Total

Cannabis revenue

Cannabis revenue based on market channel is, as follows:

Cannabis revenue by market
Revenue from medical cannabis products
Revenue from adult-use cannabis products
Revenue from wholesale cannabis products
Revenue from international cannabis products
Total cannabis revenue by market
Excise taxes
Total cannabis net revenue by market

For the year ended May 31,

2022

2021

  $
  $
  $
  $

464,370 
119,409 
3,720 
587,499 

 $
 $
 $
  $

504,575 
140,838 
5,285 
650,698 

 $
 $
 $
 $

Change
2022 vs. 2021

(40,205)
(21,429)
(1,565)
(63,199)

(8)%
(15)%
(30)%
(10)%

Year ended May 31,

2022

2021

2020

Change
2022 vs. 2021

  $

  $

  $

30,599 
209,501 
6,904 
53,887 
300,891 
(63,369)    
  $
237,522 

  $

25,539 
222,930 
6,615 
9,250 
264,334 
(62,942)    
  $
201,392 

  $

28,685 
112,207 
12,585 
— 
153,477 
(23,581)    
  $
129,896 

5,060 
(13,429)  
289 
44,637 
36,557 

(427)  

36,130 

20%  
(6)%  
4%  
  483%  
14%  
1%  
18%  

  $

  $

Change
2021 vs. 2020
(3,146)  

110,723 

(5,970)  
9,250 
110,857 
(39,361)  
71,496 

(11%)
99%  
(47)%  
  —%  
72%  
167%  
55%  

Revenue from medical cannabis products: Revenue from Canadian medical cannabis products increased 20% to $30.6 million for the year ended

May 31, 2022, compared to revenue of $25.5 million for the year ended May 31, 2021. This increase in revenue from medical cannabis products is
primarily driven by the contributions of legacy Tilray’s medical cannabis business resulting from the business combination on April 30, 2021. The increase
is also due to new innovative product launches, including our new brand Symbios launched earlier in the year, to address unmet medical needs and to
provide patients with more choices in managing their health conditions with medical products.  This increase was partially offset by the limitations caused
by the COVID-19 pandemic from patients unable or unwilling to see a doctor as well as increased competition from the adult-rec and the price compression
therein. On a constant currency basis, medical cannabis revenue would have increased by 22%, or $5.5 million from the prior year.

Revenue from adult-use cannabis products: During the year ended, May 31, 2022, our gross revenue from Canadian adult-use cannabis product
decreased 6% to $209.5 million compared to revenue of $222.9 million for the prior year. The decrease in gross revenue from Canadian adult-use cannabis
is primarily driven by the following series of factors:

•

•

•

We  continued  to  experience  disruptions  to  consumer’s  purchasing  patterns  as  a  result  of  the  COVID-19  pandemic.  The  decline  was
partially  driven  by  the  government  lockdowns  reinstated  in  Ontario  to  combat  the  Omicron  variant,  as  well  as  vaccine  passport
requirements to shop in retail stores in Quebec, reducing consumer’s accessibility to our products;

We also experienced additional declines in average gross selling price due to increased price-based competition due to the high volume
of new entrants in the market. Due to this increased competition in the market, we maintained our market leadership for the year, but
experienced a decline in market share to 11.7%, as reported by Hifyre data; and

The decrease is also attributable to the decline in the Canadian dollar from the prior year ended May 31, 2021. On a constant currency
basis, adult-use cannabis revenue would have decreased by 5%, or $10.4 million from the prior year.

These factors were partially offset by the impact of the Arrangement, by including legacy Tilray revenue.  

We continue to focus on expanding our product offerings to accommodate the changes in our adult-use customers, during the first quarter of fiscal
2022, we completed our first shipments to Nunavut, Canada. In the second quarter of 2022, we expanded the terms of our distribution partnership with
Rose LifeScience, which now represents

53

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
   
   
   
   
   
 
   
   
   
   
 
   
   
   
   
   
   
   
   
   
   
 
   
 
   
   
 
 
 
 
 
 
 
 
 
the entire Tilray portfolio in Quebec. In addition, we expanded our partnership with Great North Distributors, Inc. to represent the entire Tilray portfolio
and cover all of Canada, except for Quebec, using its established network.

We  also  completed  the  strategic  alliance  with  HEXO  on  July  12,  2022.  We  plan  to  leverage  this  relationship  to  allow  us  to  identify  production
efficiencies and generate cost savings. The alliance will also allow Tilray to enter into new product categories by utilizing the manufacturing capabilities of
both parties.

It  is  our  expectation  that  as  the  Canadian  adult-use  cannabis  market  continues  to  mature,  there  will  be  consolidation  and  or  reduction  in  our
competitors  enabling  us  to  reclaim  our  market  share.  We  believe  that  as  a  market  leader,  our  capabilities  will  enable  us  to  outlast  the  competition  and
successfully evolve with the industry.

Wholesale cannabis revenue: Revenue from wholesale cannabis products for the year ended May 31, 2022, was $6.9 million as compared to $6.6
million  in  the  year  ended  May  31,  2021.  The  Company  continues  to  believe  that  wholesale  cannabis  revenue  will  remain  subject  to  quarter-to-quarter
variability and is based on opportunistic sales. On a constant currency basis, medical cannabis revenue would have increased by 6%, or $0.4 million from
the prior year.

International cannabis revenue: Revenue from international cannabis products for the year ended May 31, 2022, was $53.9 million compared to
$9.3 million in the year ended May 31, 2021, an increase of 483%. On a constant currency basis, international cannabis revenue would have increased by
505%, or $47.0 million from the prior year. The increase is, in part, due to the fact that the prior year only included one month of legacy Tilray’s larger
international cannabis business, while the current year reflects a full 12 months of operations.

Overall, in Europe, we believe that, despite continuing COVID-19 pressure, cannabis legalization (both medicinal and adult-use) will continue to
gain traction.  We also continue to believe that Tilray remains uniquely positioned to win in these markets with its infrastructure being the only company
with EU-GMP cultivation facilities in two countries within Europe, our distribution network with CC Pharma and our demonstrated commitment to the
consistency, quality and safety of our products.  

Germany.  For  the  year  ended  May  31,  2022,  we  continued  to  experience  deceleration  in  the  growth  of  innovative  therapy  options  like  medical

cannabis caused by the COVID-19 pandemic, which resulted in some patients being unable or unwilling to see a doctor.  

Portugal.  We  are  the  only  approved  medical  cannabis  product  in  the  market,  which  is  distributed  through  our  distribution  partners  to  medical

stakeholders throughout Portugal.

Luxembourg. We were selected by the Luxembourg Ministry of Health as the exclusive supplier for the country’s medical cannabis program for

dried flower and oils.

Switzerland. We distribute our cannabinoid-based medical extract products to Suisse patients through our partner “Lehenmatt Apotheke”.

France. We were selected as one of the four suppliers in a two-year pilot experiment to supply medical cannabis for a limited trial group.

Italy. We are one of five distributors licensed to import medical cannabis into the Italian medical cannabis market.

United Kingdom. In our second quarter of our fiscal year, we completed a shipment of a wide range of dried flower products with high, medium

and balanced potencies into the UK medical cannabis market.

Ireland. We are one out of only two suppliers within the Irish market whose cannabinoid-based medical products are eligible for reimbursement.

54

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australia.  We  continue  to  strengthen  the  reputation  of  our  Tilray  medical  brand  whereby,  through  a  contract  with  the  Department  of  Health  in
Victoria, 90 children are now participating in a government funded seizure program utilizing our cannabinoid-based medical products, which will continue
to the end of calendar year 2024.

Malta.  We completed our first sale of medical cannabis dried flower in Malta during the year ended May 31, 2022, and in March, we expanded the offering
and launched the first EU GMP medical cannabis oil products in Malta. Our EU-GMP medical cannabis products are now available in pharmacies across
Malta, providing patients with safe and reliable access to high-quality medical cannabis.

Distribution revenue

Revenue  from  Distribution  operations  for  the  year  ended  May  31,  2022  was  $259.7  million  as  compared  to  $277.3  million  in  the  prior  year,
representing a decrease of 6% on a year over year basis.  The decrease in distribution revenue for the year ended as compared to prior year was primarily
the result of the decrease in the value of the Euro compared to the US dollar totaling a $28.3 million reduction for the year ended May 31, 2022 compared
to May 31, 2021 in our CC Pharma business. On a constant currency basis, distribution revenue would have increased by 4% or $10.7 million from the
prior year.  

Revenue  for  the  year  ending  May  31,  2022,  was  also  impacted  by  heavy  flooding  impacted  CC  Pharma  which  forced  a  business  closure  for

approximately five days leading to a decrease in net revenue in the period of almost $5.0 million.

Beverage alcohol revenue

Revenue from our Beverage Alcohol operations increased to $71.5 million for the year ended May 31, 2022, compared to revenue of $28.6 million
in the year ended May 31, 2021. The increase is largely driven by the fact that we entered the beverage alcohol space on November 25, 2020, through the
acquisition of SweetWater, and thus the prior year comparative only includes 6 months of operations. Further enhancing this increase, the company also
acquired Breckenridge distillery on December 7, 2021, which partially contributed to the year over year increase.

Sweetwater revenue increased in the year ended May 31, 2022, as we began operating our new brewing facility in Colorado and opened a new
taproom  at  the  Denver  International  Airport  in  connection  with  our  strategic  expansion  initiative.    In  addition,  we  released  an  extensive  new  line  of
innovative products, including seltzers, as well as a new beer offering developed in collaboration with our Canadian cannabis Broken Coast brand and a
new vodka soda offering developed in collaboration with our Canadian cannabis Riff brand as Tilray continues to strengthen its strategic position in the
U.S. by expanding its presence through acquisitions and collaboration with other Tilray cannabis brands.  This strategy of leveraging our growing portfolio
of brands we believe will enable the Company to launch THC-based product adjacencies upon federal legalization in the U.S.

Wellness revenue

Our wellness revenue consists of $59.6 million from Manitoba Harvest, for the year ended May 31, 2022, which is compared to $5.8 million for the
prior year ended of May 31, 2021.  Manitoba Harvest was part of the assets acquired in the Arrangement on April 30, 2021. As a result, the prior period
only included one month of operations and thus the large increase in revenue year over year is a result the realization of a full year of operations in the
current year.

55

 
 
 
 
 
Change
2022 vs. 2021  
36,557 
(427)
36,130 
64,323 
(28,193)

  $

Change
2021 vs. 2020  
110,857 
(39,361)
71,496 
61,960 
9,536 

(17%)  

(12%)

Gross profit and gross margin

Our gross profit and gross margin for the years ended May 31, 2022, 2021 and 2020, is as follows, for our each of our operating segments:

Cannabis

2022

2021

2020

For the year ended May 31,

  $

  $

  $

  $

Revenue
Excise taxes
Net revenue
Cost of goods sold
Gross profit
Gross margin
Adjustments:

Inventory valuation adjustments
Purchase price accounting step-up

Adjusted gross profit (1)
Adjusted gross margin (1)

Distribution

Revenue
Excise taxes
Net revenue
Cost of goods sold
Gross profit
Gross margin
Adjustments:

Inventory valuation adjustments
Purchase price accounting step-up

Adjusted gross profit (1)
Adjusted gross margin (1)

Beverage alcohol

Revenue
Excise taxes
Net revenue
Cost of goods sold
Gross profit
Gross margin
Adjustments:

Inventory valuation adjustments
Purchase price accounting step-up

Adjusted gross profit (1)
Adjusted gross margin (1)

Wellness

Revenue
Excise taxes
Net revenue
Cost of goods sold
Gross profit
Gross margin
Adjustments:

Inventory valuation adjustments
Purchase price accounting step-up

Adjusted gross profit (1)
Adjusted gross margin (1)

  $

300,891 
(63,369)  
237,522 
194,834 
42,688 

18%   

59,500 
— 
102,188 

43%  

  $

259,747 
— 
259,747 
243,231 
16,516 

  $

264,334 
(62,942)  
201,392 
130,511 
70,881 

35%   

19,919 
— 
90,800 

45%  

  $

277,300 
— 
277,300 
242,472 
34,828 

  $

153,477 
(23,581)  
129,896 
68,551 
61,345 

47%   

— 
— 
61,345 

47%  

  $

275,430 
— 
275,430 
240,722 
34,708 

39,581 
— 
11,388 

(2%)  

  $

(17,553)
— 
(17,553)
759 
(18,312)

6%   

13%   

13%   

(7%)  

7,500 
— 
24,016 

9%  

  $

74,959 
(3,467)  
71,492 
32,033 
39,459 

55%   

— 
2,214 
41,673 

58%  

  $

59,611 
— 
59,611 
41,457 
18,154 

— 
— 
34,828 

13%  

  $

29,661 
(1,062)  
28,599 
12,687 
15,912 

56%   

— 
835 
16,747 

59%  

  $

5,794 
— 
5,794 
4,233 
1,561 

31%   

27%   

— 
— 
18,154 

31%  

— 
— 
1,561 

27%  

— 
— 
34,708 

13%  

7,500 
— 
(10,812)

(4%)  

  $

— 
— 
— 
— 
— 
0%   

— 
— 
- 
0%  

  $

— 
— 
— 
— 
— 
0%   

— 
— 
— 
0%  

  $

45,298 
(2,405)
42,893 
19,346 
23,547 

(1)%  

— 
1,379 
24,926 

(1)%  

  $

53,817 
— 
53,817 
37,224 
16,593 

4%  

— 
— 
16,593 

4%  

19,919 
— 
29,455 

(2%)

1,870 
— 
1,870 
1,750 
120 

0%

— 
— 
120 

0%

29,661 
(1,062)
28,599 
12,687 
15,912 

56%

— 
835 
16,747 

59%

5,794 
— 
5,794 
4,233 
1,561 

27%

— 
— 
1,561 

27%

(1) Adjusted gross profit (excluding inventory valuation adjustments) and adjusted gross margin percentage (excluding inventory valuation adjustments)
are  non-GAAP  financial  measures.  For  information  on  how  we  define  and  calculate  these  non-GAAP  financial  measures,  refer  to  “Non-GAAP
Financial Measures”

Cannabis gross margin: Gross margin of 18% in the year ended May 31, 2022, decreased from Gross margin of 35% in the year ended May 31,

2021. This was primarily due to an inventory write off of $19.9 million from excess

56

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
inventory quantities of the combined cannabis operations in the prior year compared to $59.5 million in the current year. Adjusted gross margin of 43%
decreased in the year ended May 31, 2022, from 45% in the prior year ended May 31, 2021. This was primarily related to a single wholesale cannabis sale
in Q3 of fiscal 2022, resulting in revenue of $3.0 and negative gross profit of $2.6 million, lowering the cannabis gross margin by 1.6% solely related to the
single transaction.

Distribution gross margin: Gross margin of 6% for the year ended May 31, 2022, decreased from 13% the year ended May 31, 2021.  The decrease
in gross margin was primarily due to a write-off of $7.5 million from excess inventory related to medicines purchased during the peak of the pandemic.
These declines were further driven by increased costs as the Company’s primary source of products were unable to ship during border closures and during
periods of peak demand. The Company also experienced higher than normal discounts and returns during the year.

Beverage alcohol gross margin: Gross margin of 55% for the year ended May 31, 2022, decreased from 56% the prior year ended May 31, 2021.
Adjusted  gross  margin  of  58%  decreased  in  the  year  ended  May  31,  2022,  from  59%  in  the  year  ended  May  31,  2021.  Overall,  the  gross  margin  and
adjusted gross margin was consistent year over year as COVID-19 impacts have become less prevalent throughout the year allowing for a more consistent
sales mix.

Wellness gross margin:  Gross margin of 31% for the year ended May 31, 2022, increased from a gross margin of 27% for the year ended May 31,
2021.  We  acquired  the  wellness  business  in  the  Arrangement  on  April  30,  2021,  and  thus  the  prior  period  comparison  only  included  one  month  of
operations and was less representative than the full year of operations.

Operating expenses

General and administrative
Selling
Amortization
Marketing and promotion
Research and development
Change in fair value of contingent consideration
Impairment
Litigation costs
Transaction costs

  $

  $

For the year ended May 31,

  $

2022
162,801 
34,926 
115,191 
30,934 
1,518 
(44,650)    
378,241 
16,518 
31,739 
727,218 

  $

2021

2020

Change
2022 vs. 2021

Change
2021 vs. 2020

111,575 
26,576 
35,221 
17,539 
830 
— 
— 
3,251 
60,361 
255,353 

  $

  $

93,789 
18,975 
15,138 
15,266 
1,916 
— 
50,679 
1,834 
2,465 
200,062 

 $

 $

51,226 
8,350 
79,970 
13,395 
688 
(44,650)  
378,241 
13,267 
(28,622)    
471,865 

46%   $
31%    
227%    
76%    
83%    

NM 
NM 
408%    
(47%)    
185%   $

17,786 
7,601 
20,083 
2,273 
(1,086)    
— 
(50,679)    
1,417 
57,896 
55,291 

19%
40%
133%
15%
(57%)
NM 
(100%)
77%
2,349%
28%

Total operating expenses for the year ended May 31, 2022, increased by $471.9 million to $727.2 million from $255.4 million as compared to prior
year. This increase was primarily due to a non-cash impairment of goodwill and intangible assets for $378.2 million. The impact was related to changes in
market opportunities, causing a shift in our strategic priorities, and market conditions inclusive of higher rates of borrowing and lower foreign exchange
rates. The remaining increase was due to reporting full quarters of operating expenses for the acquired SweetWater and legacy-Tilray business in fiscal
2022 and Breckenridge beginning on December 7, 2021, including non-cash amortization charges associated with definite life intangible assets acquired
and  general  and  administrative  expenses  compared  to  the  year  ended  May  31,  2021.  These  increases  were  partially  offset  by  a  change  in  fair  value  of
contingent consideration of $44.7 million as a result of a change in the likelihood of achieving specified earn-out EBITDA targets.

57

 
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
  
   
   
   
   
   
  
   
   
   
   
   
  
   
   
   
   
   
  
   
   
   
  
   
 
   
   
   
  
 
   
   
   
   
  
   
   
   
  
   
  
   
 
   
   
 
 
General and administrative costs

Executive compensation
Office and general
Professional fees
Salaries and wages
Stock-based compensation
Insurance
Travel and accommodation
Gain on sale of capital assets
Insurance proceeds
Rent

  $

  $

For the year ended May 31,

2022

2021

2020

  $

14,128 
27,153 
13,047 
51,693 
35,994 
17,536 
4,203 
(682)    
(4,032)    
3,761 
162,801 

  $

8,645 
19,503 
11,779 
37,126 
17,351 
12,257 
2,711 
— 
— 
2,203 
111,575 

  $

  $

6,777 
12,351 
14,190 
28,252 
18,079 
9,370 
2,798 
— 
— 
1,972 
93,789 

 $

 $

Change
2022 vs. 2021
5,483 
7,650 
1,268 
14,567 
18,643 
5,279 
1,492 
(682)  
(4,032)  
1,558 
51,226 

63%   $
39%    
11%    
39%    
107%    
43%    
55%    

NM 
NM 

71%    
46%   $

Change
2021 vs. 2020
1,868 
7,152 
(2,411)    
8,874 
(728)    
2,887 

(87)    
— 
— 
231 
17,786 

28%
58%
(17%)
31%
(4%)
31%
(3%)

NM 
NM 

12%
19%

Executive compensation increased by 63% in the year ended May 31, 2022 compared to the prior year, primarily due to an increase in the number
of directors and executive level personnel on our board of directors and executive management team following the Tilray and Aphria combination, and an
increase in base salaries commensurate with the increased complexity of our Company.

Office and general increased by 39% in the year ended May 31, 2022 compared to the prior year, primarily due to the inclusion of the acquired
SweetWater  and  legacy-Tilray  entities,  and  the  additional  one-time  costs  associated  with  the  upcoming  closure  of  our  Nanaimo,  Canada,  facility  in  the
amount of $5.0 million.  

Salaries  and  wages  increased  39%  in  the  year  ended  May  31,  2022  compared  to  the  prior  year.  The  increase  is  primarily  due  to  additions
associated with the aforementioned acquisitions from the prior year. The Company’s headcount increased to approximately 1,700 employees as a result of
the Arrangement which were included in the Company only for one month in the prior year.

The Company recognized stock-based compensation expense of $36.0 million in the year ended May 31, 2022 compared to $17.4 million to the
prior  year.  The  increase  is  primarily  driven  by  the  increased  number  of  employees  and  the  accelerated  vesting  of  certain  elements  of  our  stock-based
compensation awards related to the Arrangement.

Insurance  expenses  increased  by  43%  in  the  year  ended  May  31,  2022  compared  to  the  prior  year,  due  primarily  to  our  revised  directors  and

officers’ insurance policy. This increase reflects an increase in premium rates, as the Company continued with legacy-Tilray’s rating history.

The Company recognized $4.0 million in the year ended May 31, 2022 related to insurance recoveries under the business interruption and extra

expense portions of CC Pharma’s property insurance.

Selling costs

For the year ended May 31, 2022, the Company incurred selling costs of $34.9 million as compared to $26.6 in the prior year. These costs relate to
third-party distributor commissions, shipping costs, Health Canada cannabis fees, and patient acquisition and maintenance costs. Patient acquisition and
ongoing patient maintenance costs include funding to individual clinics to assist with additional costs incurred by clinics resulting from the education of
patients using the Company’s products. The increase in selling costs as a percent of revenue in the year resulted from incurred costs associated with having
both Great North Distributors and Rose Lifesciences as distributors in Canada, a strategic decision intended to increase Canadian cannabis revenue. The
increase is mainly driven by the combination of legacy-Tilray.

58

 
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
  
   
   
   
   
   
  
   
   
   
   
  
   
   
   
   
   
  
   
   
   
   
  
   
   
   
   
   
  
   
   
   
  
   
 
   
   
  
   
 
   
  
   
  
   
   
 
   
   
 
 
 
 
Amortization

The Company incurred non-production related amortization charges of $115.2 million for the year ended May 31, 2022 compared to $35.2 million
in  2021.  The  increase  is  largely  associated  with  the  amortization  on  the  acquired  definite  life  intangible  assets  from  the  SweetWater,  legacy-Tilray  and
Breckenridge acquisitions.

Marketing and promotion cost

For the year ended May 31, 2022, the Company incurred marketing and promotion costs of $30.9 million, as compared to $17.5 in the prior year.

The increase is mainly driven by the Arrangement.

Research and development

Research  and  development  costs  were  $1.5  million  in  the  year  ended  May  31,  2022,  compared  to  $0.8  million  in  the  prior  year.  Research  and

development costs relate to external costs associated with the development of new products.

Impairment

We incurred impairment expense of $378.2 million on our goodwill and intangible assets during the year ended May 31, 2022. The impact was
related to changes in market opportunities, causing a shift in our strategic priorities, and market conditions inclusive of higher rates of borrowing and lower
foreign exchange rates. The company used a discount rate of 11.21%, terminal growth rate of 5%, and an average revenue growth rate of 46% over 5 years
as  a  result  of  anticipated  federal  legalization  in  various  countries.  A  1%  increase  in  the  discount  rate  would  result  in  an  additional  $587  million  in
impairment, a 1% decrease in the terminal growth rate would result in an additional $457 million in impairment and a 5% decrease in the average revenue
growth rate would result in an additional $553 million in impairment. Refer to Part II, Item 8 note 10 “Goodwill” for further details.

Litigation costs

Litigation costs of $16.5 million were expensed during the year ended May 31, 2022 compared to $3.3 million in the prior year. Litigation costs
include  fees  and  expenses  incurred  in  connection  with  defending  and  settling  ongoing  litigation  matters,  net  of  any  judgments  or  settlement  recoveries
received from third parties. See Part I, Item 3 – Legal Proceedings for additional information on significant litigation matters.

Transaction costs

Transaction costs of $31.7 million were expensed during the year ended May 31, 2022 compared to $60.4 million in the prior year. Transaction
costs  largely  relate  to  costs  associated  with  solicitation  of  stockholder  votes  supporting  an  increase  in  the  number  of  authorized  common  stock  shares,
transaction closing costs related to the Arrangement, the investment in MedMen Enterprises Inc., the Breckenridge acquisition, the HEXO transaction and
the evaluation of other potential acquisitions and integration costs largely associated with these acquisitions.

Non-operating income (expense), net

Non-operating items
Change in fair value of convertible debenture
Change in fair value of warrant liability
Foreign exchange (loss) gain
Loss on long-term investments
Other non-operating (losses) gains, net

  $

  $

Year ended May 31,

2022

  $

163,670 
63,913 
(28,383)    
(6,737)    
5,208 
197,671 

  $

2021
(170,453)   $
1,234 
(22,347)    
(2,352)    
9,080 
(184,838)   $

2020

  $

53,611 
— 
6,145 
(24,295)    
(21,266)    
  $
14,195 

Change
2022 vs. 2021

334,123 
62,679 
(6,036)  
(4,385)  
(3,872)  

382,509 

(196%)
5,079%  

  $

27%
186%
(43%)
(207%)

  $

Change
2021 vs. 2020

(224,064)  
1,234 
(28,492)  
21,943 
30,346 
(199,033)  

(418%)
NM
(464%)
(90%)
(143%)
(1,402%)

59

 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
   
 
 
   
   
 
   
 
   
 
   
 
 
   
   
   
 
   
 
 
 
 
 
 
 
For the year ended May 31, 2022, the Company recognized a gain on the change in fair value of its APHA 24 converble debentures of $163.7
million, compared to a loss on the change in fair value of $170.5 million for the prior year. The change is driven primarily by the changes in the Company’s
share price and the change in the trading price of the converble debentures. For the year ended May 31, 2022, the Company recognized a change in fair
value of its warrants of $63.9 million compared to a change in fair value of $1.2 million for the prior year. The large increase is a result of the warrant liability
being assumed as part of the Arrangement, which is driven also as a result of the change in our share price. Furthermore, for the year ended May 31, 2022,
the Company recognized a loss of $28.4 million, resulng from the changes in foreign exchange rates during the period, compared to a loss of $22.3 million
for the prior year, largely associated with the strengthening of the US dollar against the Canadian dollar. The remaining other losses relate to changes in fair
value in the Company’s converble notes receivable and long-term investments.

Reconciliation of Non-GAAP Financial Measures to GAAP Measures

Adjusted net income (loss)

Adjusted net loss represents a non-GAAP financial measure that does not have any standardized meaning prescribed under GAAP and may not
be comparable to similar measures presented by other companies. It represents a measure management uses in evaluating operating results to reduce the
impact of the volatility caused by fair value accounting of instruments associated with our capital structure, that have no impact on operations. The increase
in adjusted net loss is primarily driven by higher amortization costs associated with the definite lived assets acquired during the year, the additional general
and administrative costs associated with Tilray for the full year and the acquisition of Breckenridge, increase in marketing and promotion associated with
Tilray for the full year all offset by higher gross profit.

Adjusted net income reconciliation:
Net loss
Unrealized loss (gain) on convertible debentures
Change in fair value of warrant liability
Change in fair value of contingent consideration
Foreign exchange loss (gain)
Inventory valuation adjustment
Impairment
Stock-based compensation
Litigation costs
Transaction costs
Adjusted net loss (1)
Adjusted net loss per share - basic (1)

Year ended May 31,

2022
(434,132)   $
(163,670)    
(63,913)    
(44,650)    
28,383 
67,000 
378,241 
35,994 
16,518 
31,739 
(148,490)   $
(0.31)   $

2021
(336,014)   $
170,453 

(1,234)    
— 
22,347 
19,919 
— 
17,351 
3,251 
60,361 
(43,566)   $
(0.16)   $

2020
(100,833)   $

— 
— 
— 
(6,145)    
— 
50,679 
18,079 
1,834 
2,465 
(33,921)   $
(0.16)   $

  $

  $
  $

Change
2022 vs. 2021

Change
2021 vs. 2020

(98,118)  
(334,123)  
(62,679)  
(44,650)  
6,036 
47,081 
378,241 
18,643 
13,267 
(28,622)  
(104,924)  
(0.15)  

  $

29%
(196%)
5,079%  

NM
27%
236%
NM
107%
408%
(47%)
241%
91%

  $
  $

(235,181)  
170,453 

(1,234)  
— 
28,492 
19,919 
(50,679)  
(728)  
1,417 
57,896 
(9,645)  
(0.00)  

233%
NM
NM
NM
(464%)
NM
(100%)
(4%)
77%

2,349%  

28%
3%

(1) Adjusted net loss and adjusted net loss per share – basic represent non-GAAP financial measures that do not have any standardized meaning prescribed
under GAAP and may not be comparable to similar measures presented by other companies. It represents a measure management uses in evaluating
operating results. Adjusted net loss per share – basic is calculated by dividing the adjusted net loss by the weighted average number of common shares
– basic.

Adjusted EBITDA

Adjusted  EBITDA  is  a  non-GAAP  financial  measure  that  does  not  have  any  standardized  meaning  prescribed  by  GAAP  and  may  not  be
comparable  to  similar  measures  presented  by  other  companies.  The  Company  calculates  adjusted  EBITDA  as  net  (loss)  income  before  income  taxes,
interest  expense,  net,  non-operating  expense  (income),  net,  amortization,  stock-based  compensation,  change  in  fair  value  of  contingent  consideration,
impairment,  inventory  valuation  adjustments,  purchase  price  accounting  step  up,  facility  start-up  and  closure  costs,  lease  expense,  litigation  costs  and
transaction costs.

The Company’s management believes that this presentation provides useful information to management, analysts and investors regarding certain

additional financial and business trends relating to its consolidated results of

60

 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
   
 
 
   
   
   
 
   
   
   
 
   
 
 
   
   
   
 
 
   
 
 
   
  
  
   
 
 
   
 
 
   
  
  
   
 
 
   
 
   
   
   
   
 
 
   
 
   
   
   
   
 
 
   
 
 
   
   
   
   
 
   
 
 
 
 
 
 
 
operations and financial condition before non-controlling interests. In addition,  management  uses  this  measure  for  reviewing  the  financial  results  of  the
Company and as a component of performance-based executive compensation.

We do not consider adjusted EBITDA in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal
limitation  of  adjusted  EBITDA  is  that  it  excludes  certain  expenses  and  income  that  are  required  by  GAAP  to  be  recorded  in  our  consolidated  financial
statements. In addition, adjusted EBITDA is subject to inherent limitations as this metric reflects the exercise of judgment by management about which
expenses  and  income  are  excluded  or  included  in  determining  adjusted  EBITDA.  In  order  to  compensate  for  these  limitations,  management  presents
adjusted EBITDA in connection with GAAP results.

For the year ended May 31, 2022, adjusted EBITDA increased primarily from favorable effects of new lines of business, offset by the inclusion of

legacy Tilray’s cannabis business, while we work to achieve our synergies plan, as follows:

Adjusted EBITDA reconciliation:
Net loss
Income taxes
Interest expense, net
Non-operating expense (income), net
Amortization
Stock-based compensation
Change in fair value of contingent consideration
Impairment
Inventory valuation adjustments
Purchase price accounting step up
Facility start-up and closure costs
Lease expense
Litigation costs
Transaction costs
Adjusted EBITDA

Year ended May 31,

2022
(434,132)   $
(6,542)    
27,944 
(197,671)    
154,592 
35,994 
(44,650)    
378,241 
67,000 
2,214 
13,700 
3,100 
16,518 
31,739 
48,047 

  $

2021
(336,014)  $
(8,972)   
27,977 
184,838 
67,832 
17,351 
— 
— 
19,919 
835 
2,056 
1,337 
3,251 
60,361 
40,771 

 $

  $

  $

2020
(100,833)   $
(8,352)    
19,371 
(14,195)    
35,669 
18,079 
— 
50,679 
— 
— 
— 
1,128 
1,834 
2,465 
5,845 

  $

Change
2022 vs. 2021

Change
2021 vs. 2020

(98,118)    
2,430 

(33)    
(382,509)    
86,760 
18,643 
(44,650)  
378,241 
47,081 
1,379 
11,644 
1,763 
13,267 
(28,622)    
7,276 

29%   $
(27%)    
(0%)    
(207%)    
128%    
107%    
NM 
NM 
236%    
165%    
566%    
132%    
408%    
(47%)    
  $

18%

(235,181)    
(620)    
8,606 
199,033 
32,163 

(728)    
— 
(50,679)    
19,919 
835 
2,056 
209 
1,417 
57,896 
34,926 

233%
7%
44%
(1402)%
90%
(4)%

NM 
(100)%
NM 
NM 
NM 

19%
77%
2349%

598%

The Company’s adjusted EBITDA increased by $7.3 million from $40.8 in the prior year, to $48.0 million in the current year.

61

 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
  
   
   
   
  
   
   
   
  
   
   
   
   
   
  
   
   
   
  
   
   
 
   
   
  
   
 
   
   
   
  
   
   
 
   
   
  
   
   
 
   
   
  
   
   
 
   
   
  
   
   
   
   
   
  
   
   
   
   
   
  
   
   
 
 
 
 
 
 
Adjusted EBITDA should not be considered in isolation from, or as a substitute for, net loss. There are a number of limitations related to the use of

adjusted EBITDA as compared to net loss, the closest comparable GAAP measure. Adjusted EBITDA excludes:

•

•

•

•

•

•

•

•

•

•

•

•

•

Non-cash inventory valuation adjustments;

Non-cash amortization and amortization expenses and, although these are non-cash charges, the assets being depreciated and amortized may
have to be replaced in the future;

Stock-based compensation expenses, which has been, and will continue to be for the foreseeable future, a significant recurring expense in
our business and an important part of our compensation strategy;

Non-cash impairment charges, as the charges are not expected to be a recurring business activity;

Non-cash  foreign  exchange  gains  or  losses,  which  accounts  for  the  effect  of  both  realized  and  unrealized  foreign  exchange  transactions.
Unrealized gains or losses represent foreign exchange revaluation of foreign denominated monetary assets and liabilities;

Non-cash change in fair value of warrant liability;

Interest expense, net;

Costs incurred to start up new facilities;

Lease expense, to conform with competitors who report under IFRS;

Transaction  costs  includes  acquisition  related  expenses,  which  vary  significantly  by  transactions  and  are  excluded  to  evaluate  ongoing
operating results;

Litigation  costs  includes  costs  related  to  ongoing  litigations,  legal  settlements  and  recoveries  which  are  excluded  to  evaluate  ongoing
operating results;

Amortization of purchase accounting step-up in inventory value included in costs of sales - product costs; and

Current and deferred income tax expenses and recoveries, which could be a significant recurring expense or recovery in our business in the
future and reduce or increase cash available to us.

Critical Accounting Policies and Significant Judgments and Estimates

Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America
(“GAAP”).  A  detailed  discussion  of  our  significant  accounting  policies  can  be  found  in  Part  II,  Item  8,  Note  3,  “Summary  of  Significant  Accounting
Policies”, and the impact and risks associated with our accounting policies are discussed throughout this Form 10‑K and in the Notes to the Consolidated
Financial Statements. We have identified certain policies and estimates as critical to our business operations and the understanding of our past or present
results  of  operations  related  to  (i)  long-term  investments  and  convertible  notes  receivable,  (ii)  estimated  useful  lives,  impairment  consideration  and
amortization  of  capital  and  intangible  assets,  (iii)  stock-based  compensation,  (iv)  business  combinations,  (v)  convertible  debentures  and  (vi)  warrant
liability. These policies and estimates are considered critical because they had a material impact, or they have the potential to have a material impact, on our
consolidated  financial  statements  and  because  they  require  us  to  make  significant  judgments,  assumptions  or  estimates.  We  believe  that  the  estimates,
judgments and assumptions made when accounting for the items described below were reasonable, based on information available at the time they were
made. Actual results could differ materially from these estimates.

(i)

Revenue recognition

Revenue is recognized when the control of the promised goods, through performance obligation, is transferred to the customer in an amount that

reflects the consideration we expect to be entitled to in exchange for the performance obligations.

Excise  taxes  remitted  to  tax  authorities  are  government-imposed  excise  taxes  on  cannabis  and  beer.  Excise  taxes  are  recorded  as  a  reduction  of

sales in net revenue in the consolidated statements of operations and recognized as a

62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
current liability within accounts payable and other current liabilities on the consolidated balance sheets, with the liability subsequently reduced when the
taxes are remitted to the tax authority.

In addition, amounts disclosed as net revenue are net of excise taxes, sales tax, duty tax, allowances, discounts and rebates.

In  determining  the  transaction  price  for  the  sale  of  goods,  the  Company  considers  the  effects  of  variable  consideration  and  the  existence  of

significant financing components, if any.

Some contracts for the sale of goods may provide customers with a right of return, volume discount, bonuses for volume/quality achievement, or
sales allowance. In addition, the Company may provide in certain circumstances, a retrospective price reduction to a customer based primarily on inventory
movement. These items give rise to variable consideration. The Company uses the expected value method to estimate the variable consideration because
this  method  best  predicts  the  amount  of  variable  consideration  to  which  the  Company  will  be  entitled.  The  Company  uses  historical  evidence,  current
information  and  forecasts  to  estimate  the  variable  consideration.  The  Company  reduces  revenue  and  recognizes  a  contract  liability  equal  to  the  amount
expected to be refunded to the customer in the form of a future rebate or credit for a retrospective price reduction, representing its obligation to return the
customer’s consideration. The estimate is updated at each reporting period date.

(ii)

Valuation of inventory

Refer to Part II, Item 8, Note 3, “Summary of Significant Accounting Policies” for further details on our inventory cost policy. At the end of each
reporting period, the Company performs an assessment of inventory and records write-downs for excess and obsolete inventories based on the Company’s
estimated  forecast  of  product  demand,  production  requirements,  market  conditions,  regulatory  environment,  and  spoilage.  Actual  inventory  losses  may
differ  from  management’s  estimates  and  such  differences  could  be  material  to  the  Company’s  statements  of  financial  position,  statements  of  loss  and
comprehensive  loss  and  statements  of  cash  flows.  Changes  in  the  regulatory  structure,  lack  of  retail  distribution  locations  or  lack  of  consumer  demand
could result in future inventory reserves.

(iii)

Impairment of goodwill and indefinite-lived intangible assets

Goodwill and indefinite-lived intangible assets are tested for impairment annually, or more frequently when events or circumstances indicate that
impairment  may  have  occurred.  As  part  of  the  impairment  evaluation,  we  may  elect  to  perform  an  assessment  of  qualitative  factors.  If  this  qualitative
assessment indicates that it is more likely than not that the fair value of the indefinite-lived intangible asset or the reporting unit (for goodwill) is less than
its  carrying  value,  a  quantitative  impairment  test  to  compare  the  fair  value  to  the  carrying  value  is  performed.  An  impairment  charge  is  recorded  if  the
carrying value exceeds the fair value. The assessment of whether an indication of impairment exists is performed at the end of each reporting period and
requires the application of judgment, historical experience, and external and internal sources of information. We make estimates in determining the future
cash flows and discount rates in the quantitative impairment test to compare the fair value to the carrying value.

(iv)

Stock-based compensation

We measure and recognize compensation expenses for stock options and restricted stock units (“RSUs”) to employees, directors and consultants on
a straight-line basis over the vesting period based on their grant date fair values. We estimate the fair value of stock options on the date of grant using the
Black-Scholes option pricing model. The fair value of RSUs is based on the share price as at the date of grant. We estimate forfeitures at the time of grant
and revise these estimates in subsequent periods if actual forfeitures differ from those estimates.

Determining the estimated fair value at the grant date requires judgment in determining the appropriate valuation model and assumptions, including
the fair value of common shares on the grant date, risk-free rate, volatility rate, annual dividend yield and the expected term. Volatility is estimated by using
the historical volatility of the accounting acquirer and, other companies that we consider comparable and have trading and volatility history.

63

 
 
 
 
 
(v)

Business combinations and goodwill

We use judgement in applying the acquisition method of accounting for business combinations and estimates to value contingent consideration,
identifiable  assets  and  liabilities  assumed  at  the  acquisition  date.  Estimates  are  used  to  determine  cash  flow  projections,  including  the  period  of  future
benefit, and future growth and discount rates, among other factors. The values allocated to the acquired assets and liabilities assumed affect the amount of
goodwill recorded on acquisition. Fair value of assets acquired and liabilities assumed is typically estimated using an income approach, which is based on
the present value of future discounted cash flows. Significant estimates in the discounted cash flow model include the discount rate, rate of future revenue
growth and profitability of the acquired business and working capital effects. The discount rate considers the relevant risk associated with the business-
specific  characteristics  and  the  uncertainty  related  to  the  ability  to  achieve  projected  cash  flows.  These  estimates  and  the  resulting  valuations  require
significant judgment. Management engages third party experts to assist in the valuation of material acquisitions.

(vi)

Convertible notes receivable

Convertible  notes  receivables  include  various  investments  in  which  the  Company  has  the  right,  or  potential  right  to  convert  the  indenture  into
common stock shares of the investee and are classified as available-for-sale and are recorded at fair value. Unrealized gains and losses during the year, net
of the related tax effect, are excluded from income and reflected in other comprehensive income (loss), and the cumulative effect is reported as a separate
component  of  shareholders’  equity  until  realized.  We  use  judgement  to  assess  convertible  notes  receivables  for  impairment  at  each  measurement  date.
Convertible notes receivables are impaired when a decline in fair value is determined to be other-than-temporary. If the cost of an investment exceeds its
fair value, we evaluate, among other factors, general market conditions, credit quality of debt instrument issuers, and the duration and extent to which the
fair value is less than cost. Once a decline in fair value is determined to be other-than-temporary, an impairment charge is recorded in the statements of loss
and comprehensive loss and a new cost basis for the investment is established. We also evaluate whether there is a plan to sell the security, or it is more
likely than not that we will be required to sell the security before recovery. If neither of the conditions exist, then only the portion of the impairment loss
attributable to credit loss is recorded in the statements of net loss and the remaining amount is recorded in other comprehensive income (loss).

(vii) Warrants

Warrants are accounted for in accordance with applicable accounting guidance provided in ASC Topic 815, Derivatives and Hedging – Contracts in
Entity's Own Equity (“ASC 815”), as either liabilities or as equity instruments depending on the specific terms of the warrant agreement. Our warrants are
classified as liabilities and are recorded at fair value. The warrants are subject to remeasurement at each settlement date and at each balance sheet date and
any change in fair value is recognized as a component of change in fair value of warrant liability in the statements of net loss and comprehensive loss.
Transaction costs allocated to warrants that are presented as a liability are expensed immediately within transaction costs in the statements of net loss and
comprehensive loss.

We  estimate  the  fair  value  of  the  warrant  liability  using  a  Black-Scholes  pricing  model.  We  are  required  to  make  assumptions  and  estimates  in
determining an appropriate risk-free interest rate, volatility, term, dividend yield, discount due to exercise restrictions, and the fair value of common stock.
Any significant adjustments to the unobservable inputs would have a direct impact on the fair value of the warrant liability.

New Standards and Interpretations Applicable Effective June 1, 2021

Refer to Part II, Item 8, Note 3, Significant Accounting Policies, of this Form 10-K for additional information on changes in accounting policies.

There have been no new standards or interpretations applicable to the Company during the period.

64

 
 
 
 
 
Liquidity and Capital Resources

We actively manage our cash and investments in order to internally fund operating needs, make scheduled interest and principal payments on our
borrowings, and make acquisitions. On March 3, 2021, we entered into an at the market offering arrangement (the ATM Program) pursuant to which we
may offer and sell common stock having an aggregate offering price of up to $400 million. The ATM Program is intended to strengthen our balance sheet
and improve our liquidity position. In addition, the Company may from time to time use available cash to repurchase its outstanding convertible debentures
in  open  market  transactions.  We  believe  that  existing  cash,  cash  equivalents,  short-term  investments  and  cash  generated  by  operations,  together  with
expected proceeds from the ATM Program and access to external sources of funds, will be sufficient to meet our domestic and foreign capital needs in the
foreseeable future.

The following table sets forth the major components of our statements of cash flows for the periods presented:

Net cash used in operating activities
Net cash provided by (used in) investing activities
Net cash provided by financing activities
Effect on cash of foreign currency translation
Increase (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of year
Cash and cash equivalents, end of year

Cash flows from operating activities

2022

For the year ended May 31,
2021

2020

  $

  $

(177,262)   $
(21,533)  
128,196   
(1,958)  
(72,557)  
488,466   
415,909    $

(44,717)   $
46,105   
124,308   
2,124   
127,820   
360,646   
488,466    $

(100,627)
(69,946)
130,606 
(6,572)
(46,539)
407,185 
360,646

The change in net cash used in operating activities during the year ended May 31, 2022, compared to the prior year same period is primarily related
to  payments  associated  with  the  Tilray  Aphria  merger,  litigation  costs,  income  taxes  at  Aphria  Diamond,  investments  in  inventory  and  settlement  of
accounts payable and accrued liabilities in the period.

Cash flows from investing activities

Cash (used in) provided by investing activities in 2022 compared to 2021 changed primarily due to the cash acquired in connection with the reverse

acquisition of Tilray and the acquisition of SweetWater in the year ended May 31, 2021.  

Cash flows from financing activities

The  change  in  cash  provided  by  financing  activities  in  2022  compared  to  2021  is  primarily  due  to  the  ATM  financing  completed  in  fiscal  year
2022, offset by the early payment on the Company’s convertible debentures in fiscal year 2022, and the debt financings completed in fiscal year 2021 that
did not recur in fiscal year 2022.

Cash resources and working capital requirements

The  Company  constantly  monitors  and  manages  its  cash  flows  to  assess  the  liquidity  necessary  to  fund  operations.  As  of  May  31,  2022,  the

Company maintained $415.9 million of cash and cash equivalents on hand, compared to $488.5 million in cash and cash equivalents at May 31, 2021.

Working capital provides funds for the Company to meet its operational and capital requirements. As of May 31, 2022, the Company maintained
working  capital  of  $523.2  million.  During  the  year,  the  Company  amended  its  bank  agreement  to  remove  certain  financial  covenants  in  return  for
maintaining  a  minimum  balance  of  C$7.1  million  ($5.6  million)  and  C$1.4  million  ($1.1  million)  in  certain  Canadian  cash  operating  accounts.  We
historically financed our operations through the issuance of common stock, sale of convertible notes and revenue generating activities. While we believe
we have sufficient cash to meet existing working capital requirements in the short term, we may

65

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
need additional sources of capital and/or financing, to meet our U.S. growth ambitions or expansion of our international operations.

Contractual obligations

We lease various facilities, under non-cancelable finance and operating leases, which expire at various dates through September 2040:

2023
2024
2025
2026
Thereafter
Total minimum lease payments
Less: amounts of leases related to interest payments
Present value of minimum lease payments
Less: current accrued lease obligation
Obligation recognized

Purchase and other commitments

  Year ending May 31,
Operating
leases

  $

  $

4,115 
3,377 
2,782 
3,047 
6,891 
20,212 
(2,180)
18,032 
(6,703)
11,329

The  Company  has  payments  for  long-term  debt,  convertible  debentures,  material  purchase  commitments  and  constructions  commitments,  as

follows:

Long-term debt repayment
Convertible notes, principal and interest
Material purchase obligations
Construction commitments
Total

2025

Total
  $ 187,152     
    489,029     
32,356     
1,108     

2024
2023
67,823     
4,494     
82,400     
23,102      206,613      259,314     
881     
4,527     
26,948     
—     
—     
1,108     
  $ 709,645    $ 118,981    $ 293,540    $ 264,689    $

2026

2027

4,092     
—     
—     
—     
4,092    $

  Thereafter  
23,963 
— 
— 
— 
23,963

4,380     
—     
—     
—     
4,380    $

Except as disclosed elsewhere in this Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations,
there have been no material changes with respect to the contractual obligations of the Company during the year-to-date period except for those related to
the Company’s acquisitions.

Off Balance Sheet Arrangements

As of May 31, 2022, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation S-K that have had, or are

likely to have, a material current or future effect on our consolidated financial statements.

Contingencies

In the normal course of business, we may receive inquiries or become involved in legal disputes regarding various litigation matters. In the opinion

of management, any potential liabilities resulting from such claims would not have a material adverse effect on our consolidated financial statements.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

The Company has exposure to the following risks from its use of financial instruments: credit; liquidity; currency rate; and, interest rate price.

66

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
(a)

Credit risk

Credit  risk  is  the  risk  of  financial  loss  to  the  Company  if  a  customer  or  counterparty  to  a  financial  instrument  fails  to  meet  its  contractual
obligations. The maximum credit exposure at May 31, 2022, is the carrying amount of cash and cash equivalents, accounts receivable, prepaids and other
current assets and convertible notes receivable. All cash and cash equivalents are placed with major financial institutions in Canada, Australia, Portugal,
Germany, Colombia, Argentina and the United States. To date, the Company has not experienced any losses on its cash deposits. Accounts receivable are
unsecured, and the Company does not require collateral from its customers.

(b)

Liquidity risk

As  at  May  31,  2022,  the  Company’s  financial  liabilities  consist  of  bank  indebtedness  and  accounts  payable  and  accrued  liabilities,  which  have

contractual maturity dates within one-year, long-term debt, and convertible debentures which have contractual maturities over the next five years.

The Company maintains debt service charge and leverage covenants on certain loans secured by its Aphria Diamond facilities and 420 that are
measured quarterly.  The Company believes that it has sufficient operating room with respect to its financial covenants for the next fiscal year and does not
anticipate being in breach of any of its financial covenants.  

The  Company  manages  its  liquidity  risk  by  reviewing  its  capital  requirements  on  an  ongoing  basis.  Based  on  the  Company’s  working  capital

position at May 31, 2022, management regards liquidity risk to be low.

(c)

Currency rate risk

As  at  May  31,  2022,  a  portion  of  the  Company’s  financial  assets  and  liabilities  held  in  Canadian  dollars  and  Euros  consist  of  cash  and  cash
equivalents, convertible notes receivable, and long-term investments. The Company’s objective in managing its foreign currency risk is to minimize its net
exposure  to  foreign  currency  cash  flows  by  transacting,  to  the  greatest  extent  possible,  with  third  parties  in  the  functional  currency.  The  Company  is
exposed to currency rate risk in other comprehensive income, relating to foreign subsidiaries which operate in a foreign currency. The Company does not
currently  use  foreign  exchange  contracts  to  hedge  its  exposure  of  its  foreign  currency  cash  flows  as  management  has  determined  that  this  risk  is  not
significant at this point in time.

(d)

Interest rate price risk

The Company’s exposure to changes in interest rates relates primarily to the Company’s outstanding debt. The Company manages interest rate risk
by  restricting  the  type  of  investments  and  varying  the  terms  of  maturity  and  issuers  of  marketable  securities.  Varying  the  terms  to  maturity  reduces  the
sensitivity of the portfolio to the impact of interest rate fluctuations.

67

 
 
 
 
 
 
Item 8. Financial Statements and Supplementary Data.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Statement of Financial Position as of May 31, 2022 and 2021

Consolidated Statements of Loss and Comprehensive Loss for the Years ended May 31, 2022, 2021, and 2020

Consolidated Statements of Changes in Equity for the Years ended May 31, 2022, 2021 and 2020

Consolidated Statements of Cash Flows for the Years ended May 31, 2022, 2021, and 2020

Notes to Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm  PCAOB ID 271

69

70

71

72

73

113

All  financial  statement  schedules  have  been  omitted,  since  the  required  information  is  not  applicable  or  is  not  present  in  amounts  sufficient  to  require
submission of the schedule, or because the information required is included in the consolidated financial statements and accompanying notes.

68

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tilray Brands, Inc.
Consolidated Statements of Financial Position
(In thousands of U.S. dollars)

Assets
Current assets

Cash and cash equivalents
Accounts receivable, net
Inventory
Prepaids and other current assets
Current portion of convertible notes receivable

Total current assets
Capital assets
Right-of-use assets
Intangible assets
Goodwill
Interest in equity investees
Long-term investments
Convertible notes receivable
Other assets

Total assets

Liabilities
Current liabilities

Bank indebtedness
Accounts payable and accrued liabilities
Contingent consideration
Warrant liability
Current portion of lease liabilities
Current portion of long-term debt

Total current liabilities
Lease liabilities
Long-term debt
Convertible debentures
Deferred tax liabilities, net
Other liabilities

Total liabilities
Commitments and contingencies (refer to Note 17)
Stockholders' equity

Common stock ($0.0001 par value; 990,000,000 shares authorized; 532,674,887 and 446,440,641
shares issued and outstanding, respectively)
Additional paid-in capital
Accumulated other comprehensive (deficit) income (loss)
Accumulated deficit

Total Tilray Brands, Inc. stockholders' equity

Non-controlling interests
Total stockholders' equity
Total liabilities and stockholders' equity

May 31,
2022

May 31,
2021

  $

  $

  $

  $

415,909    $
95,279   
245,529   
46,786   
—   
803,503   
587,499   
12,996   
1,277,875   
2,641,305   
4,952   
10,050   
111,200   
314   

5,449,694    $

18,123    $

157,431   
16,007   
14,255   
6,703   
67,823   
280,342   
11,329   
117,879   
401,949   
196,638   
191   
1,008,328   

53   
5,382,367   
(20,764)  
(962,851)  
4,398,805   
42,561   
4,441,366   
5,449,694    $

488,466 
87,309 
256,429 
48,920 
2,485 
883,609 
650,698 
18,267 
1,605,918 
2,832,794 
8,106 
17,685 
— 
8,285 
6,025,362 

8,717 
212,813 
60,657 
78,168 
4,264 
36,622 
401,241 
53,946 
167,486 
667,624 
265,845 
3,907 
1,560,049 

46 
4,792,406 
152,668 
(486,050)
4,459,070 
6,243 
4,465,313 
6,025,362 

The accompanying notes are an integral part of these consolidated financial statements

69

 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
Tilray Brands, Inc.
Consolidated Statements of Loss and Comprehensive Loss
(In thousands of U.S. dollars, except share and per share amounts)

Net revenue
Cost of goods sold
Gross profit
Operating expenses:

General and administrative
Selling
Amortization
Marketing and promotion
Research and development
Change in fair value of contingent consideration
Impairments
Litigation costs
Transaction costs
Total operating expenses
Operating loss

Interest expense, net
Non-operating income (expense), net

Loss before income taxes

Income taxes (recovery)

Net loss

Total net income (loss) attributable to:
Stockholders of Tilray Brands, Inc.
Non-controlling interests

Other comprehensive (loss) income, net of tax
Foreign currency translation (loss) gain
Unrealized loss on convertible notes receivable
Total other comprehensive (loss) income, net of tax
Comprehensive loss

Total comprehensive income (loss) attributable to:

Stockholders of Tilray Brands, Inc.
Non-controlling interests

  $

  $

  $

2022

For the year ended May 31,
2021

2020

628,372    $
511,555   
116,817   

162,801   
34,926   
115,191   
30,934   
1,518   
(44,650)  
378,241   
16,518   
31,739   
727,218   
(610,401)  
(27,944)  
197,671   
(440,674)  
(6,542)  
(434,132)   $

513,085    $
389,903   
123,182   

111,575   
26,576   
35,221   
17,539   
830   
—   
—   
3,251   
60,361   
255,353   
(132,171)  
(27,977)  
(184,838)  
(344,986)  
(8,972)  
(336,014)   $

(476,801)  
42,669   

(367,421)  
31,407   

(125,306)  
(71,428)  
(196,734)  
(630,866)   $

156,649   
(3,824)  
152,825   
(183,189)   $

(650,233)  
19,367   

(214,596)  
31,407   

405,326 
309,273 
96,053 

93,789 
18,975 
15,138 
15,266 
1,916 
— 
50,679 
1,834 
2,465 
200,062 
(104,009)
(19,371)
14,195 
(109,185)
(8,352)
(100,833)

(102,540)
1,707 

(858)
(5,476)
(6,334)
(107,167)

(108,874)
1,707 

Weighted average number of common shares - basic
Weighted average number of common shares - diluted
Net loss per share - basic
Net loss per share - diluted

481,219,130   
481,219,130   

269,549,852   
269,549,852   

  $
  $

(0.90)   $
(0.90)   $

(1.25)   $
(1.25)   $

216,158,217 
216,158,217 
(0.47)
(0.47)

The accompanying notes are an integral part of these consolidated financial statements

70

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
Tilray Brands, Inc.
Consolidated Statements of Changes in Equity
(In thousands of U.S. dollars, except share amounts)

Balance at May 31, 2019
Share issuance - January 2020 bought deal
Share issuance - debt settlement
Share issuance - options exercised
Share issuance - RSUs exercised
Share issuance - DSUs exercised
Share issuance - warrants exercised
Cancelled shares
Expired options
Expired warrants
Stock-based payments
Nuuvera Malta acquisition
Non-controlling interests
Comprehensive income (loss) for the year
Balance at May 31, 2020

Share issuance - legal settlement
Share issuance - equity financing
Share issuance - SweetWater acquisition
Share issuance - contract settlement
Share issuance - Arrangement
Share issuance - options exercised
Share issuance - RSUs exercised
Stock-based payments
Settlement of convertible notes receivable
Dividends paid to non-controlling interests
Comprehensive income (loss) for the year
Balance at May 31, 2021

Third party contribution to Superhero
Acquisition LP
Share issuance - Superhero Acquisition LP
Share issuance - Breckenridge Acquisition
Share issuance - equity financing
Share issuance - Double Diamond Holdings
note
Share issuance - legal settlement
Share issuance - purchase of capital and
intangible assets
Share issuance - options exercised
Share issuance - RSUs exercised
Shares effectively repurchased for employee
withholding tax
Stock-based compensation
Comprehensive income (loss) for the year
Balance at May 31, 2022

  $

Number of
common
shares
210,353,982 
11,771,068 
15,806,989 
1,084,288 
559,456 
333,606 
642,296 
(419,050)  

  $

  $

—  
—  
—  
—  
—  
—  
240,132,635 

1,893,858 
14,610,496 
8,232,810 
1,165,861 
179,635,973 
318,299 
450,709 
—  
—  
—  
—  
446,440,641 

—  
9,817,061 
12,540,479 
51,741,710 

2,677,596 
2,959,386 

1,289,628 
719,031 
4,489,355 

—  
—  
—  
532,674,887 

  $

Common
stock

Additional
paid-in
capital

Accumulated
other
comprehensive
income (loss)

Retained
earnings
(deficit)

Non-
controlling
interests

Total

21 
1 
2 
— 
— 
— 
— 
— 
— 
— 
— 
— 
— 
— 
24 

— 
2 
1 
1 
18 
— 
— 
— 
— 
— 
— 
46 

— 
— 
2 
5 

— 
— 

— 
— 
— 

— 
— 
— 
53 

  $

  $

  $

  $

1,225,224 
74,394 
58,232 
3,060 
— 
— 
858 
(459)    
(11,924)    
(728)    

  $

  $

18,079 
— 
— 
— 
1,366,736 

10,454 
103,535 
65,888 
21,370 
3,204,888 
144 
— 
19,391 
— 
— 
— 
4,792,406 

— 
117,804 
114,066 
262,504 

28,560 
22,170 

12,146 
5,403 
— 

(8,686)    
35,994 
— 
5,382,367 

  $

  $

(23,862)   $
— 
— 
— 
— 
— 
— 
459 
11,924 
728 
— 
(61)    
— 

(102,540)    
(113,352)   $

— 
— 
— 
— 
— 
— 
— 
— 
(5,277)    
— 

  $

900 
— 
— 
— 
— 
— 
— 
— 
— 
— 
— 
— 
— 
(6,334)    
(5,434)   $

— 
— 
— 
— 
— 
— 
— 
— 
5,277  
— 
152,825 
152,668 

— 
— 
— 
— 

— 
— 

— 
— 
— 

— 
— 

  $

(367,421)    
(486,050)   $

— 
— 
— 
— 

— 
— 

— 
— 
— 

— 
— 

(173,432)    
(20,764)   $

(476,801)    
(962,851)   $

  $

31,799 
— 
— 
— 
— 
— 
— 
— 
— 
— 
— 
61  
(6,610)    
1,707  
26,957 

  $

— 
— 
— 
(40,266)    
— 
— 
— 
— 
— 
(11,855)    
31,407 
6,243  

  $

52,995 
— 
— 
— 

(36,044)    
— 

— 
— 
— 

1,234,082  
74,395  
58,234  
3,060  
—  
—  
858  
—  
—  
—  
18,079  
—  
(6,610)
(107,167)
1,274,931  

10,454  
103,537  
65,889  
(18,895)
3,204,906  
144  
—  
19,391  
—  
(11,855)
(183,189)
4,465,313  

52,995  
117,804 
114,068 
262,509  

(7,484)
22,170  

12,146  
5,403  
—  

— 
— 
19,367 
42,561 

  $

(8,686)
35,994  
(630,866)
4,441,366  

The accompanying notes are an integral part of these consolidated financial statements

71

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
   
   
   
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
 
 
 
 
Tilray Brands, Inc.
Consolidated Statements of Cash Flows
(In thousands of U.S. dollars, except share amounts)

Cash used in operating activities:

Net loss
Adjustments for:

Deferred income tax recovery
Unrealized foreign exchange loss
Amortization
Loss (gain) on sale of capital assets
Inventory valuation write down
Impairment
Other non-cash items
Stock-based compensation
Loss (gain) on long-term investments & equity investments
Loss (gain) on derivative instruments
Change in fair value of contingent consideration
Transaction costs associated with business acquisitions

Change in non-cash working capital
Net cash used in operating activities
Cash (used in) provided by investing activities:

Proceeds from disposal of marketable securities
Investment in capital and intangible assets
Proceeds from disposal of capital and intangible assets
Promissory notes advances
Repayment of notes receivable
Investment in long-term investments and equity investees
Proceeds from disposal of long-term investments and equity investees
Net cash acquired (paid) on business acquisitions

Net cash (used in) provided by investing activities
Cash (used in) provided by financing activities:
Share capital issued, net of cash issuance costs
Proceeds (payment) from warrants and options exercised
Repayment of convertible debentures
Proceeds from long-term debt
Repayment of long-term debt
Repayment of lease liabilities
Increase in bank indebtedness
Dividend paid to NCI

Net cash provided by financing activities
Effect of foreign exchange on cash and cash equivalents
Net decrease in cash and cash equivalents
Cash and cash equivalents, beginning of period
Cash and cash equivalents, end of period

2022

For the year
ended May 31,
2021

2020

  $

(434,132)   $

(336,014)   $

(100,833)

(27,538)  
18,001   
154,592   
(682)  
67,000   
378,240   
(9,647)  
35,994   
4,914   
(227,583)  
(44,650)  
—   
(91,771)  
(177,262)  

—   
(34,064)  
12,205   
—   
—   
—   
—   
326   
(21,533)  

262,509   
(3,283)  
(88,026)  
—   
(40,254)  
(4,672)  
9,406   
(7,484)  
128,196   
(1,958)  
(72,557)  
488,466   
415,909    $

(24,873)  
49,342   
67,832   
(1,523)  
19,919   
—   
3,025   
17,351   
1,624   
169,537   
—   
59,917   
(70,854)  
(44,717)  

—   
(38,874)  
6,608   
(2,419)  
5,752   
—   
8,430   
66,608   
46,105   

102,550   
144   
—   
102,798   
(64,559)  
(1,058)  
8,328   
(23,895)  
124,308   
2,124   
127,820   
360,646   
488,466    $

(13,305)
(451)
35,669 
8,075 
— 
50,679 
9,608 
18,079 
24,295 
(53,611)
— 
— 
(78,832)
(100,627)

14,816 
(98,786)
1,411 
— 
19,396 
(451)
19,570 
(25,902)
(69,946)

74,395 
3,918 
(812)
60,944 
(8,114)
(126)
401 
— 
130,606 
(6,572)
(46,539)
407,185 
360,646

  $

The accompanying notes are an integral part of these consolidated financial statements

72

 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tilray Brands, Inc.
Notes to the Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share amounts)

1.

Description of business

 Tilray Brands, Inc., and its wholly owned subsidiaries (collectively “Tilray”, the “Company”, “we”, or “us”) is a leading global cannabis-lifestyle
and consumer packaged goods company headquartered in Leamington, Ontario, Canada, with operations in Canada, the United States, Europe, Australia,
New  Zealand  and  Latin  America  that  is  changing  people’s  lives  for  the  better  –  one  person  at  a  time  –  by  inspiring  and  empowering  the  worldwide
community to live their very best life by providing them with products that meet the needs of their mind, body, and soul and invoke a sense of wellbeing.
Tilray’s mission is to be the trusted partner for its patients and consumers by providing them with a cultivated experience and health and wellbeing through
high-quality,  differentiated  brands  and  innovative  products.  A  pioneer  in  cannabis  research,  cultivation  and  distribution,  Tilray’s  production  platform
supports over 20 brands in over 20 countries, including comprehensive cannabis offerings, hemp-based foods, and alcoholic beverages.

On  April  30,  2021,  Tilray  acquired  all  of  the  issued  and  outstanding  common  shares  of  Aphria  Inc.  (“Aphria”),  an  international  organization
focused  on  building  a  global  cannabis-lifestyle  consumer  packaged  goods  company  in  addition  to  its  businesses  in  the  marketing  and  manufacturing
beverage alcohol products in the United States, and in the distribution of (non-Cannabis) pharmaceutical products in Germany and Argentina, pursuant to a
plan of arrangement (the “Arrangement”) under the Business Corporations Act (Ontario).

On January 10, 2022, Tilray, Inc. changed its corporate name to Tilray Brands, Inc., pursuant to a second certificate of amendment of the amended
and restated certificate of incorporation filed with the Delaware Secretary of State (the “Name Change”), and amended and restated its bylaws on that same
date to reflect the Name Change.

2.

Basis of preparation

The  policies  applied  in  these  consolidated  financial  statements  are  prepared  in  accordance  with  accounting  principles  generally  accepted  in  the

United States of America (“GAAP”) and pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”).

Based  on  the  determination  that  Aphria  was  the  accounting  acquirer  in  the  Arrangement,  Aphria’s  historical  financial  statements  became  the
historical financial statements of the Company. The acquired assets and liabilities of Tilray are included in the Company’s consolidated balance sheets as of
April 30, 2021 and the results of its operations and cash flows are included in the Company’s consolidated statement of loss and comprehensive loss and
cash flows for periods beginning after April 30, 2021.  In conjunction with the reverse acquisition, the Company elected to adopt Aphria’s fiscal year end
of June 1 to May 31. Accordingly, comparisons between the Company's results for the year ended May 31, 2022 and prior periods may not be meaningful,
as the reported results do not include the operations of legacy-Tilray and its subsidiaries on and prior to April 30, 2021.

These consolidated financial statements have been prepared on the going concern basis which assumes that the Company will continue in operation
for the foreseeable future and, accordingly, will be able to realize its assets and discharge its liabilities in the normal course of operations as they come due,
under  the  historical  cost  convention  except  for  certain  financial  instruments  that  are  measured  at  fair  value,  as  detailed  in  the  Company’s  accounting
policies.  For  the  years  ended  May  31,  2022,  2021  and  2020,  the  Company  reported  a  consolidated  net  loss  of  $(434,132),  $(336,014)  and  $(100,833),
respectively. For the years ended May 31, 2022,

73

 
 
 
 
2021 and 2020, the Company had cash flows used in operating activities of $(177,262), $(44,717) and (100,627), respectively. As of May  31,  2022 and
2021, the Company had working capital of  $523,161 and $482,368, respectively. Current management forecasts and related assumptions support the view
that the Company can adequately manage the operational needs of the business with the current cash on hand for the next twelve months from the date of
issuance of these financial statements.

Foreign currency

These consolidated financial statements are presented in U.S. dollars (“USD”), which is the Company’s reporting currency; however, the functional
currency  of  the  entities  in  these  financial  statements  are  their  respective  local  currencies,  including  Canadian  dollar,  USD,  Euro,  Australian  dollar,  and
Great Britain pound.

Foreign currency transactions are remeasured to the respective functional currencies of the Company’s entities at the exchange rates in effect on the
date of the transactions. Monetary assets and liabilities denominated in foreign currencies are remeasured to the functional currency at the foreign exchange
rate applicable at the statement of financial position date. Non-monetary items carried at historical cost denominated in foreign currencies are remeasured
to the functional currency at the date of the transactions. Non-monetary items carried at fair value denominated in foreign currencies are remeasured to the
functional currency at the date when the fair value was determined. Realized and unrealized exchange gains and losses are recognized through profit and
loss.

On consolidation, the assets and liabilities of foreign operations reported in their functional currencies are translated into USD, the Group’s presentation
currency, at period-end exchange rates. Income and expenses, and cash flows of foreign operations are translated into USD using average exchange rates. Exchange
differences resulting from translating foreign operations are recognized in other comprehensive income (loss) and accumulated in equity.

Basis of consolidation

The consolidated financial statements of the Company, include the accounts of the company, its wholly-owned subsidiaries and majority owned

subsidiaries (see Note 21). All significant intercompany transactions are eliminated.

Equity method investments

In accordance with ASC 323, Investments – Equity Method and Joint Ventures, investments in entities over which the Company does not have a
controlling  financial  interest  but  has  significant  influence  are  accounted  for  using  the  equity  method,  with  the  Company’s  share  of  earnings  or  losses
reported  in  earnings  or  losses  from  equity  method  investments  on  the  statements  of  net  loss  and  comprehensive  loss.    Equity  method  investments  are
recognized initially at cost, which includes transaction costs. After initial recognition, the consolidated financial statements include the Company’s share of
undistributed earnings or losses, and impairment, if any, until the date on which significant influence ceases.

If the Company’s share of losses in an equity investment equals or exceeds its interest in the entity, including any net advances, the group does not
recognize further losses, unless it has guaranteed obligations of the investee or is otherwise committed to provide further financial support for the investee.

Unrealized gains on transactions between the Company and its equity-method investees are eliminated only to the extent of the Company’s interest

in these entities. Unrealized losses are also eliminated, except to the extent that the underlying asset is impaired.  

3.

Significant accounting policies

The significant accounting policies used by the Company are as follows:

Cash and cash equivalents

Cash and cash equivalents are comprised of cash and highly liquid investments that are both readily convertible into known amounts of cash with
original  maturities  of  three  months  or  less.  Cash  and  cash  equivalents  include  amounts  held  in  United  States  dollar,  Canadian  dollar,  Euro,  Australian
dollar, Great Britain pound, Colombian peso, Argentine peso, and corporate bonds, commercial paper, treasury bills and money market funds.

74

 
 
Accounts receivable

The Company maintains an allowance for credit losses at an amount sufficient to absorb losses inherent in its accounts receivable portfolio as of
the reporting dates based on the projection of expected credit losses. The Company applies the aging method to estimate the allowance for expected credit
losses. The aging method is applied to accounts receivables at the business unit level to reflect shared risk characteristics, such as receivable type, customer
type  and  geographical  location.  The  aging  method  assigns  accounts  receivables  to  a  level  of  delinquency  and  applies  loss  rates  to  each  class  based  on
historical loss experience. The Company also considers relevant qualitative and quantitative factors to assess whether historical loss experience should be
adjusted to better reflect the risk characteristics of the current classes and the expected future loss. This assessment incorporates all available information
relevant to considering the collectability of its current classes, including considering economic and business conditions, default trends, changes in its class
composition, among other internal and external factors. The expected credit loss estimates are adjusted for current conditions and reasonable supportable
forecasts.

As part of the  Company’s  analysis  of  expected  credit  losses,  it  may  analyze  contracts  on  an  individual  basis  in  situations  where  such  accounts

receivables exhibit unique risk characteristics and are not expected to experience similar losses to the rest of their class.

Inventory

Inventory is valued at the lower of cost and net realizable value, determined using weighted average cost. All direct and indirect costs related to
inventory are capitalized as they are incurred, and they are subsequently recorded in cost of goods sold on the statements of loss and comprehensive loss at
the time inventory is sold. Net realizable value is defined as the estimated selling price in the ordinary course of business, less reasonably predictable costs
of completion, disposal and transportation. At the end of each reporting period, the Company performs an assessment of inventory and records write-downs
for excess and obsolete inventories based on the Company’s estimated forecast of product demand, production requirements, market conditions, regulatory
environment,  and  spoilage.  Actual  inventory  losses  may  differ  from  management’s  estimates  and  such  differences  could  be  material  to  the  Company’s
statements of financial position, statements of loss and comprehensive loss and statements of cash flows.

Capital assets

Capital assets are recorded at cost and amortized on a straight-line basis over the estimated useful lives or lease term, whichever is shorter. The
Company’s capital assets are reviewed when impairment indicators are present by analyzing underlying cash flow projections. Maintenance and repairs are
charged to expenses as incurred. The Company uses the following ranges of asset lives:

Asset type
Production facility
Equipment
Leasehold improvements
Finance lease right-of-use assets

Depreciation method
Straight-line
Straight-line
Straight-line
Straight-line

Depreciation term (estimated useful life)
20 – 30 years
3 – 25 years
Lesser of estimated useful life or lease term
Lesser of the lease term and the useful life of the leased asset

Intangible assets

Intangible assets are recorded at cost and amortized on a straight-line basis over the estimated useful lives. The Company uses the following ranges

of asset lives:

Asset type
Customer relationships & distribution channel
Licences, permits & applications
Intellectual property, trademarks & brands
Non-compete agreements
Know how

Amortization term
14 – 16 years
90 months – indefinite
15 months – 25 years
Over term of non-compete
5 years

75

 
 
 
 
 
 
Impairment of long-lived assets

The Company reviews long-lived assets, including capital assets and definite life intangible assets for impairment whenever events or changes in
circumstances indicate that the carrying value of an asset may not be recoverable. In order to determine if assets have been impaired, assets are grouped and
tested at the lowest level for which identifiable independent cash flows are available (“asset group”). An impairment loss is recognized when the sum of
projected undiscounted cash flows is less than the carrying value of the asset group. The measurement of the impairment loss to be recognized is based on
the difference between the fair value and the carrying value of the asset group. Fair value may be determined using a market approach or income approach.

Business combinations and goodwill

The Company accounts for business combinations using the acquisition method in accordance with Accounting Standards Codification, ASC 805,
Business Combinations which requires recognition of assets acquired and liabilities assumed, including contingent assets and liabilities, at their respective
fair values on the date of acquisition.

Contingent  consideration  is  measured  at  its  acquisition-date  fair  value  and  included  as  part  of  the  consideration  transferred  in  a  business
combination.  Contingent  consideration  that  is  classified  as  a  liability  is  remeasured  at  subsequent  reporting  dates,  with  the  corresponding  gain  or  loss
recognized in profit or loss.

Non-controlling interests in the acquiree are measured at fair value on acquisition date. Acquisition-related costs are recognized as expenses in the
periods in which the costs are incurred and the services are received (except for the costs to issue debt or equity securities which are recognized according
to specific requirements).

Purchase price allocations may be preliminary and, during the measurement period not to exceed one year from the date of acquisition, changes in
assumptions and estimates that result in adjustments to the fair value of assets acquired and liabilities assumed are recorded in the period the adjustments
are determined.

Goodwill represents the excess of the consideration transferred for the acquisition of subsidiaries over the net of the acquisition-date amounts of the
identifiable assets acquired and the liabilities assumed. Following initial recognition, goodwill is measured at cost less any accumulated impairment losses.

Impairment of goodwill and indefinite-lived intangible assets

Goodwill is allocated to the reporting unit in which the business that created the goodwill resides. A reporting unit is an operating segment, or a
business unit one level below that operating segment, for which discrete financial information is prepared and regularly reviewed by segment management.
We  operate  in  four  operating  segments  which  are  our  reporting  units,  and  goodwill  is  allocated  at  the  operating  segment  level.  The  Company  reviews
goodwill and indefinite-lived intangible assets annually for impairment in the fourth quarter, or more frequently, if events or circumstances indicate that the
carrying amount of an asset may not be recoverable.

Leases

Effective July 1, 2019, arrangements containing leases are evaluated as an operating or finance lease at lease inception. For operating leases, the
Company recognizes an operating lease right-of-use ("ROU") asset and operating lease liability at lease commencement based on the present value of lease
payments over the lease term. With the exception of certain finance leases, an implicit rate of return is not readily determinable for the Company's leases.
For these leases, an incremental borrowing rate is used in determining the present value of lease payments and is calculated based on information available
at the lease commencement date.

The incremental borrowing rate is determined using a portfolio approach based on the rate of interest the Company would have to pay to borrow
funds on a collateralized basis over a similar term. The Company references market yield curves which are risk-adjusted to approximate a collateralized
rate in the currency of the lease. These rates are updated on a quarterly basis for measurement of new lease obligations.

76

 
 
 
The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the option will be exercised.
Leases with an initial term of 12 months or less are not recognized on the Company's consolidated statements of financial position. Operating lease assets
are  presented  as  right-of-use  assets,  and  corresponding  operating  lease  liabilities  are  presented  within  lease  liabilities,  on  the  Company’s  consolidated
statements of financial position. Finance lease assets are included in capital assets, and corresponding finance lease liabilities are included within current
lease liabilities, on the Company’s consolidated statements of financial position.

Convertible notes receivable

Convertible  notes  receivables  include  various  investments  in  which  the  Company  has  the  right,  or  potential  right  (see  Note  11)  to  convert  the
indenture into common stock shares of the investee and are classified as available-for-sale and are recorded at fair value. Unrealized gains and losses during
the year, net of the related tax effect, are excluded from income and reflected in other comprehensive income (loss), and the cumulative effect is reported as
a separate component of shareholders’ equity until realized. The Company assesses its convertible notes receivables for impairment at each measurement
date. Convertible notes receivables are impaired when a decline in fair value is determined to be other-than-temporary. If the cost of an investment exceeds
its fair value, the Company evaluates, among other factors, general market conditions, credit quality of debt instrument issuers, and the duration and extent
to which the fair value is less than cost. Once a decline in fair value is determined to be other-than-temporary, an impairment charge is recorded in the
statements of loss and comprehensive loss and a new cost basis for the investment is established. The Company also evaluates whether there is a plan to
sell the security or it is more likely than not that the Company will be required to sell the security before recovery. If neither of the conditions exist, then
only the portion of the impairment loss attributable to credit loss is recorded in the statements of net loss and the remaining amount is recorded in other
comprehensive income (loss).

Long-term investments

Long-term investments include investments in equity securities of entities over which the Company does not have a controlling financial interest or
significant influence and are accounted for at fair value. Equity investments without readily determinable fair values are measured at cost with adjustments
for  observable  changes  in  price  or  impairments  (referred  to  as  the  “measurement  alternative”).  In  applying  the  measurement  alternative,  the  Company
performs  a  qualitative  assessment  on  a  quarterly  basis  and  recognizes  an  impairment  if  there  are  sufficient  indicators  that  the  fair  value  of  the  equity
investments is less than carrying values. Changes in value are recorded in non-operating income (loss).

Equity method investments

Investments in entities over which the Company does not have a controlling financial interest but has significant influence, are accounted for using
the equity method, with the Company’s share of losses reported in loss from equity method investments on the statements of loss and comprehensive loss.
Equity method investments are recorded at cost, plus the Company’s share of undistributed earnings or losses, and impairment, if any, within interest in
equity investees on the statements of financial position.

Convertible debentures

The Company accounts for its convertible debentures in accordance with ASC 470-20 Debt with Conversion and Other Options, which requires the
liability  and  equity  components  of  convertible  debt  instruments  that  may  be  settled  in  cash  upon  conversion,  including  partial  cash  settlement,  to  be
separately accounted for in a manner that reflects the issuer’s nonconvertible debt borrowing rate. The initial proceeds from the sale of convertible notes are
allocated between a liability component and an equity component in a manner that reflects interest expense at the rate of similar nonconvertible debt that
could have been issued at such time. The equity component represents the excess initial proceeds received over the fair value of the liability component of
the  notes  as  of  the  date  of  issuance.  The  resulting  debt  discount  is  amortized  over  the  period  during  which  the  convertible  notes  are  expected  to  be
outstanding as additional non-cash interest expenses.

77

 
 
Upon repurchase of convertible debt instruments, ASC 470-20 requires the issuer to allocate total settlement consideration, inclusive of transaction
costs, amongst the liability and equity components of the instrument based on the fair value of the liability component immediately prior to repurchase. The
difference  between  the  settlement  consideration  allocated  to  the  liability  component  and  the  net  carrying  value  of  the  liability  component,  including
unamortized  debt  issuance  costs,  would  be  recognized  as  gain  (loss)  on  extinguishment  of  debt  in  the  statements  of  loss  and  comprehensive  loss.  The
remaining settlement consideration allocated to the equity component would be recognized as a reduction of additional paid-in capital in the statements of
financial position.

For convertible debentures with an embedded conversion feature that did not meet the equity scope exception from derivative accounting pursuant
to ASC 815-15, the Company elected the fair value option under ASC 825 Fair Value Measurements. When the fair value option is elected, the convertible
debenture is initially recognized at fair value on the statements of financial position and all subsequent changes in fair value, excluding the impact of the
change in fair value related to instrument-specific credit risk are recorded in non-operating income (loss). The changes in fair value related to instrument-
specific  credit  risk  is  recorded  through  other  comprehensive  income  (loss).  Transaction  costs  directly  attributable  to  the  issuance  of  the  convertible
debenture is immediately expensed in the statements of loss and comprehensive loss.

Warrants

Warrants  are  accounted  for  in  accordance  with  applicable  accounting  guidance  provided  in  ASC  815  Derivatives  and  Hedging  –  Contracts  in
Entity's Own Equity, as either liabilities or as equity instruments depending on the specific terms of the warrant agreement. Warrants classified as liabilities
are recorded at fair value and are remeasured at each reporting date until settlement. Changes in fair value is recognized as a component of change in fair
value  of  warrant  liability  in  the  statements  of  loss  and  comprehensive  loss.  Transaction  costs  allocated  to  warrants  that  are  presented  as  a  liability  are
immediately expensed in the statements of loss and comprehensive loss. Warrants classified as equity instruments are initially recognized at fair value and
are not subsequently remeasured.

Fair value measurements

Fair value  is  defined  as  the  price  that  would  be  received  to  sell  an  asset  or  paid  to  transfer  a  liability  in  an  orderly  transaction  between  market
participants  at  the  measurement  date.  The  carrying  values  of  accounts  receivable,  prepaids  and  other  current  assets,  bank  indebtedness  and  accounts
payable  and  accrued  liabilities  approximate  their  fair  values  due  to  their  short  periods  to  maturity.  The  Company  calculates  the  estimated  fair  value  of
financial instruments, including convertible notes receivable, long-term investments, warrant liability, contingent consideration, and convertible debentures,
using quoted market prices when available. When quoted market prices are not available, fair value is determined based on valuation techniques using the
best information available and may include quoted market prices, market comparables, and discounted cash flow projections.

Income taxes

Income  taxes  are  recognized  in  the  consolidated  statements  of  loss  and  comprehensive  loss  and  are  comprised  of  current  and  deferred  taxes.
Current tax is recognized in connection with income for tax purposes, unrealized tax benefits and the recovery of tax paid in a prior period and measured
using enacted tax rates and laws applicable to the taxation period during which the income for tax purposes arose. Deferred tax assets and liabilities are
determined based on the differences between the financial reporting and the tax basis of assets and liabilities and are measured using the enacted tax rates
and laws that will be in effect when the differences are expected to reverse. Management makes an assessment of the likelihood that a deferred tax asset
will be realized, and a valuation allowance is provided to the extent that it is more likely than not that all or a portion of a deferred tax asset will not be
realized.  

The  Company  recognizes  uncertain  income  tax  positions  at  the  largest  amount  that  is  more  likely  than  not  to  be  sustained  upon  audit  by  the
relevant tax authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. A change in the
recognition or measurement of an unrealized tax benefit is reflected in the period during which the change occurs.

78

 
 
Revenue

Revenue is recognized when the control of the promised goods, through performance obligation, is transferred to the customer in an amount that

reflects the consideration we expect to be entitled to in exchange for the performance obligations.

Excise taxes remitted  to  tax  authorities  are  government-imposed  excise  taxes  on  cannabis  and  beer.  Excise  taxes  are  recorded  as  a  reduction  of
sales in net revenue in the consolidated statements of operations and recognized as a current liability within accounts payable and other current liabilities on
the consolidated balance sheets, with the liability subsequently reduced when the taxes are remitted to the tax authority.

In addition, amounts disclosed as net revenue are net of excise taxes, sales tax, duty tax, allowances, discounts and rebates.

In  determining  the  transaction  price  for  the  sale  of  goods,  the  Company  considers  the  effects  of  variable  consideration  and  the  existence  of

significant financing components, if any.

Some contracts for the sale of goods may provide customers with a right of return, volume discount, bonuses for volume/quality achievement, or
sales allowance. In addition, the Company may provide in certain circumstances, a retrospective price reduction to a customer based primarily on inventory
movement. These items give rise to variable consideration. The Company uses the expected value method to estimate the variable consideration because
this  method  best  predicts  the  amount  of  variable  consideration  to  which  the  Company  will  be  entitled.  The  Company  uses  historical  evidence,  current
information  and  forecasts  to  estimate  the  variable  consideration.  The  Company  reduces  revenue  and  recognizes  a  contract  liability  equal  to  the  amount
expected to be refunded to the customer in the form of a future rebate or credit for a retrospective price reduction, representing its obligation to return the
customer’s consideration. The estimate is updated at each reporting period date.

Cost of goods sold

Cost  of  goods  sold  represents  costs  directly  related  to  manufacturing  and  distribution  of  the  Company’s  products.  Primary  costs  include  raw
materials,  packaging,  direct  labor,  overhead,  shipping  and  handling,  the  amortization  of  manufacturing  equipment  and  production  facilities  and  tariffs.
Manufacturing overhead and related expenses include salaries, wages, employee benefits, utilities, maintenance and property taxes. Cost of goods sold also
includes inventory valuation adjustments.

General and administrative

General  and  administrative  expenses  are  comprised  primarily  of  (i)  personnel  related  costs  such  as  salaries,  benefits,  annual  employee  bonus
expense and stock-based ‘compensation costs; (ii) legal, accounting, consulting and other professional fees; and (iii) corporate insurance and other facilities
costs associated with our corporate and administrative locations.

Selling

Selling  expenses  are  comprised  direct  selling  costs  which  primarily  consist  of  (i)  commissions  paid  to  our  third-party  workforce,  (ii)  patient

acquisition and maintenance fees, (iii) Health Canada’s cannabis fees and (iv) freight.

Marketing and promotion

Marketing and promotion expenses are comprised primarily of marketing and advertising expenses.

79

 
 
Research and development

Research and development costs are expensed as incurred. Research and development are comprised primarily of costs for personnel, clinical study
costs,  contracted  research,  consulting  services,  materials  and  supplies,  milestones,  an  allocation  of  our  occupancy  costs  and  other  expenses  incurred  to
sustain our overall research and development programs.  

Stock-based compensation

The  Company  has  an  omnibus  plan  which  includes  issuances  of  stock  options,  restricted  stock  units  (“RSUs”)  and  stock  appreciation  rights
(“SARs”). The Company estimates the fair value of stock options on the date of grant using the Black-Scholes option pricing model. The fair value of
RSUs is based on the share price as at date of grant and no SARs were issued to date. The share-based compensation expense is based on the fair value of
the stock-based awards at the grant date and the expense is recognized over the related service period following a straight-line vesting expense schedule.
The Company estimates forfeitures at the time of grant and revises these estimates in subsequent periods if actual forfeitures differ from those estimates.
Any revisions are recognized in the consolidated statements of loss and comprehensive loss such that the cumulative expense reflects the revised estimate.

For  performance-based  stock  options  and  RSUs,  the  Company  records  compensation  expense  over  the  estimated  service  period  adjusted  for  a
probability  factor  of  achieving  the  performance-based  milestones.  At  each  reporting  date,  the  Company  assesses  the  probability  factor  and  records
compensation expense accordingly, net of estimated forfeitures.

Earnings (loss) per share

Basic earnings (loss) per share is computed by dividing reported net income (loss) by the weighted average number of common shares outstanding
during  the  year.  Diluted  earnings  (loss)  per  share  is  computed  by  dividing  reported  net  income  (loss)  by  the  sum  of  the  weighted  average  number  of
common shares and the number of dilutive potential common share equivalents outstanding during the period. Potential dilutive common share equivalents
consist of the incremental common shares issuable upon the exercise of vested share options, warrants, and RSUs and the incremental shares issuable upon
conversion of the convertible debentures and similar instruments.

In  computing  diluted  earnings  (loss)  per  share,  common  share  equivalents  are  not  considered  in  periods  in  which  a  net  loss  is  reported,  as  the

inclusion of the common share equivalents would be anti-dilutive.

Critical accounting estimates and judgments

The  preparation  of  the  Company’s  financial  statements  requires  management  to  make  judgments,  estimates  and  assumptions  that  affect  the
application of policies and reported amounts of assets, liabilities, revenues and expenses. These estimates and judgements are subject to change based on
experience and new information which could result in outcomes that require a material adjustment to the carrying amounts of assets or liabilities affecting
future periods. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognized prospectively.

Financial statement areas that require significant judgement are as follows:

Long-term investments and convertible notes receivable – The determination of fair value of the Company’s long-term investments and convertible
notes  receivable  at  other  than  initial  cost  is  subject  to  certain  limitations.  Financial  information  for  private  companies  in  which  the  Company  has
investments may not be available and, even if available, that information may be limited and/or unreliable.

Use  of  the  valuation  approach  described  below  may  involve  uncertainties  and  determinations  based  on  the  Company’s  judgment  and  any  value

estimated from these techniques may not be realized or realizable.

Company-specific information is considered when determining whether the fair value of a long-term investment or convertible notes receivable

should be adjusted upward or downward at the end of each reporting period. In addition

80

 
 
to company-specific information, the Company will consider trends in general market conditions and the share performance of comparable publicly traded
companies when valuing long-term investments and convertible notes receivable.

The fair value of long-term investments and convertible notes receivable may need to be adjusted if:

•

•

•

•

•

There has been a significant subsequent equity financing provided by outside investors at a valuation different than the current value of the
investee company, in which case the fair value of the investment is set to the value at which that financing took place;

There  have  been  significant  corporate,  political,  or  operating  events  affecting  the  investee  company  that,  in  management’s  opinion,  have  a
material impact on the investee company’s prospects and therefore its fair value. In these circumstances, the adjustment to the fair value of the
investment will be based on management’s judgment and any value estimated may not be realized or realizable;

The investee company is placed into receivership or bankruptcy;

Based on financial information received from the investee company, it is apparent to the Company that the investee company is unlikely to be
able to continue as a going concern;

Important positive or negative management changes by the investee company that the Company’s management believes will have a positive
or negative impact on the investee company’s ability to achieve its objectives and build value for shareholders.

Adjustment to the fair value of a long-term investment and convertible notes receivable will be based upon management’s judgment and any value
estimated may not be realized or realizable. The resulting values for non-publicly traded investments may differ from values that would be realized if a
ready market existed.

Estimated useful lives, impairment considerations and amortization of capital and intangible assets – Amortization of capital and intangible assets

is dependent upon estimates of useful lives based on management’s judgment.  

Goodwill and indefinite-lived intangible asset impairment testing require management to make estimates in the impairment testing model. On at
least an annual basis, the Company tests whether goodwill and indefinite-lived intangible assets are impaired. Impairment of definite long-lived assets is
influenced by judgment in defining a reporting unit and determining the indicators of impairment, and estimates used to measure impairment losses

The  reporting  unit’s  fair  value  is  determined  using  discounted  future  cash  flow  models,  which  incorporate  assumptions  regarding  future  events,

specifically future cash flows, growth rates and discount rates.

Stock-based compensation – The fair value of stock-based compensation expenses are estimated using the Black-Scholes option pricing model and
rely  on  a  number  of  assumptions  including  the  fair  value  of  common  shares  on  the  grant  date,  risk-free  rate,  volatility  rate,  annual  dividend  yield,  the
expected term, and the estimated rate of forfeiture of options granted. Volatility is estimated by using the historical volatility of the Company.

81

 
 
 
 
 
 
 
Business combinations – Judgement  is  used  in  determining  a)  whether  an  acquisition  is  a  business  combination  or  an  asset  acquisition.  We  use
judgement  in  applying  the  acquisition  method  of  accounting  for  business  combinations  and  estimates  to  value  identifiable  assets  and  liabilities  at  the
acquisition date. Estimates are used to determine cash flow projections, including the period of future benefit, and future growth and discount rates, among
other factors. The values allocated to the acquired assets and liabilities assumed affect the amount of goodwill recorded on acquisition. Fair value of assets
acquired  and  liabilities  assumed  is  typically  estimated  using  an  income  approach,  which  is  based  on  the  present  value  of  future  discounted  cash  flows.
Significant estimates in the discounted cash flow model include the discount rate, rate of future revenue growth and profitability of the acquired business
and working capital effects. The discount rate considers the relevant risk associated with the business-specific characteristics and the uncertainty related to
the  ability  to  achieve  projected  cash  flows.  These  estimates  and  the  resulting  valuations  require  significant  judgment.  Management  engages  third  party
experts to assist in the valuation of material acquisitions.

Convertible debentures – The fair value of Convertible Debentures where the Company had elected the fair value option are determined using the
Black-Scholes option pricing model. Assumptions and estimates are made in determining an appropriate conversion price, volatility, dividend yield, and the
fair value of common stock. There is judgement in assessing what portion of the gain or loss, if any, relates to the change in the instrument-specific credit
risk.

Warrant liability – The fair value of the warrant liability is measured using a Black Scholes pricing model. Assumptions and estimates are made in
determining an appropriate risk-free interest rate, volatility, term, dividend yield, discount due to exercise restrictions, and the fair value of common stock.
Any significant adjustments to the unobservable inputs would have a direct impact on the fair value of the warrant liability.

New accounting pronouncements not yet adopted

In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging
—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”),
which amends and simplifies existing guidance in an effort to reduce the complexity of accounting for convertible instruments and to provide financial
statement  users  with  more  meaningful  information.  ASU  2020-06  is  effective  for  the  Company  beginning  June  1,  2022.  This  update  may  be  applied
retrospectively or on a modified retrospective basis with the cumulative effect recognized as an adjustment to the opening balance of retained earnings on
the date of adoption. The Company is currently evaluating the effect of adopting this ASU.

In May 2021, the FASB issued ASU 2021-04, Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic
718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2021-04”), which amends existing guidance for earnings
per  share  (EPS)  in  accordance  with  Topic  260.  ASU  2021-04  is  effective  for  the  Company  beginning  June  1,  2022.  This  update  should  be  applied
prospectively on or after the effective date of the amendments. The Company is currently evaluating the effect of adopting this ASU.

In October 2021, the FASB issued ASU 2021-08, Business Combinations (Subtopic 805), Accounting for Contract Assets and Contract Liabilities
from Contracts with Customers (“ASU 2021-08”), which is intended to improve the accounting for acquired revenue contracts with customers in a business
combination by addressing diversity in practice and inconsistency. ASU 2021-08 is effective for the Company beginning June 1, 2023. This update should
be applied prospectively on or after the effective date of the amendments. The Company is currently evaluating the effect of adopting this ASU.

In  November  2021,  the  FASB  issued  ASU  2021-10,  Government  Assistance  (Topic  832),  Disclosures  by  Business  Entities  about  Government
Assistance, which is intended to increase the transparency of government assistance including the disclosure of (1) the types of assistance, (2) an entity’s
accounting for the assistance, and (3) the effect of the assistance on an entity’s financial statements. ASU 2021-10 is effective for the Company beginning
June 1, 2022. This update should be applied prospectively on or after the effective date of the amendments. The Company is currently evaluating the effect
of adopting this ASU.

82

 
 
 
New accounting pronouncements recently adopted

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes (“ASU 2019-12”),
which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in
Topic  740  and  also  clarifies  and  amends  existing  guidance  to  improve  consistent  application.  The  standard  was  effective  for  annual  reporting  periods
beginning after December 15, 2020 and including interim periods within those fiscal years.  The Company adopted the ASU beginning June 1, 2021 and
the adoption of ASU 2019-12 did not have any impact on our consolidated financial statements.

In  January  2020,  the  FASB  issued  ASU  2020-01,  Investments  –  Equity  Securities  (Topic  321),  Investments  -  Equity  Method  and  Joint  Ventures
(Topic 323), and Derivatives and Hedging (Topic 815) (“ASU 2020-01”), which is intended to clarify the interaction of the accounting for equity securities
under Topic 321 and investments accounted for under the equity method of accounting in Topic 323 and the accounting for certain forward contracts and
purchased options accounted for under Topic 815. The Company adopted the ASU beginning June 1, 2021 and the adoption of ASU 2020-01 did not have
any impact on our consolidated financial statements.

4.

Inventory

Inventory is comprised of:

Plants
Dried cannabis
Cannabis trim
Cannabis derivatives
Cannabis vapes
Cannabis packaging and other inventory items
Wellness inventory
Beverage alcohol inventory
Distribution inventory
Total

May 31,
2022

May 31,
2021

  $

  $

14,521    $
116,739 
592 
24,685 
542 
21,691 
13,275 
27,840 
25,644 

245,529    $

23,083 
118,269 
2,931 
24,158 
3,791 
31,462 
15,171 
5,402 
32,162 
256,429 

Inventory  is  written  down  for  any  obsolescence,  spoilage  and  excess  inventory  or  when  the  net  realizable  value  of  inventory  is  less  than  the
carrying value. During the year ended May 31, 2022, the Company recorded charges for inventory and inventory-related write downs as a component of
cost of sales. Cannabis products were written down by $59,500 for the year ended May 31, 2022, by $19,919 for the year ended May 31, 2021 and there
were no write downs for the year ended May 31, 2020. Distribution products were written down by $7,500 for the year ended May 31, 2022, there were no
write  downs  for  the  years  ended  May  31,  2021  and  2020.  Included  in  cost  of  goods  sold  for  the  year  ended  May  31,  2022  is  $2,214  purchase  price
accounting step-up for beverage alcohol inventory sold in the year, $835 for the year ended May 31, 2021 and there was no step-up for the year ended May
31, 2020.

5.

Related party transactions

In the normal course of business, the Company enters into related party transactions with certain entities under common control and joint ventures

as detailed below.

Docklight LLC (“Docklight”) royalty and management services

The Company previously paid Docklight a royalty fee pursuant to a brand licensing agreement which provided the Company with exclusive rights
in Canada for the use of certain adult-use brands up until the Company returned the brand to Docklight. During the year ended May 31, 2022, 2021 and
2020 royalty fees of $1,430, $125, and nil, respectively were recorded within selling expenses in the statements of loss and comprehensive loss.

83

 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
   
   
   
 
 
 
 
Plain Vanilla Research Limited Partnership (“Fluent”) and Cannfections Group Inc. (“Cannfections”)

The Company has a joint venture arrangement with a 50% ownership and voting interest in Cannfections. During the year ended May 31, 2022, 2021 and
2020, co-manufacturing fees on edible cannabis products were $2,560, $1,370, and nil, respectively were recorded within cannabis costs of goods sold in
the statements of loss and comprehensive loss.

On  August  17,  2021,  the  Company  sold  it’s  50%  ownership  and  voting  interest  in  Fluent  in  exchange  for  various  capital  and  intangible  assets
equaling  a  total  value  of  $4,914.  Additionally,  there  was  a  gain  on  the  sale  of  the  investment  of  $1,145  recorded  in  other  non-operating  income  in  the
statement of loss and comprehensive loss.

6.

Capital assets

Capital asset consisted of the following:

Land
Production facilities
Equipment
Leasehold improvements
ROU-assets under finance lease
Construction in progress

Less: accumulated amortization
Total

7.

Leases

May 31,
2022

May 31,
2021

  $

  $

  $

31,882    $
453,412   
254,486   
7,455   
—   
7,505   
754,740    $
(167,241)  
587,499    $

28,549 
346,510 
215,408 
17,059 
34,726 
85,322 
727,574 
(76,876)
650,698  

The Company has operating leases for facilities, office spaces, production equipment and vehicles.

Leases  have  varying  terms  with  remaining  lease  terms  of  up  to  approximately  20 years.  Certain  of  our  lease  arrangements  provide  us  with  the

option to extend or to terminate the lease early.

The table below presents the lease-related assets and liabilities recorded on the balance sheet.

Assets

Operating lease, right-of-
   use assets
Finance lease, right-of-use
   assets

Total right-of-use asset

Liabilities

Current:
Operating lease liability
Finance lease liability
Non-current:
Operating lease liability
Finance lease liability

Total lease liabilities

Classification on Balance Sheet

May 31, 2022

May 31, 2021

Right of use assets

Capital assets

Accrued lease obligations - current
Accrued lease obligations - current

Accrued lease obligations - non-current
Accrued lease obligations - non-current

  $

  $

  $

  $

12,996    $

—   
12,996    $

6,703    $
—   

11,329   
—   
18,032    $

18,267 

34,726 
52,993 

3,613 
651 

18,465 
35,481 
58,210

84

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
The table below presents certain information related to the lease costs for finance and operating leases.

Finance lease cost:

Amortization of right-of-use assets
Interest on lease liabilities

Operating lease cost
Total lease cost

May 31,
2022

May 31,
2021

  $

  $

—    $
—   
3,499   
3,499    $

806 
765 
1,374 
2,945

The Company does not have short term lease expense or sublease income for the year ending May 31, 2022.

The table below presents supplemental cash flow information related to leases.

Cash paid for amounts included in the
   measurement of lease liabilities

Operating cash flows from operating leases
Operating cash flows from finance leases
Financing cash flows from finance leases

May 31,
2022

May 31,
2021

  $

4,087    $
736   
572   

1,466 
774 
231

The following table presents the future undiscounted payment associated with lease liabilities as of May 31, 2022:

2023
2024
2025
2026
Thereafter
Total minimum lease payments
Imputed interest
Obligations recognized

8.

Intangible assets

Intangible assets are comprised of the following items

Customer relationships & distribution channel
Licenses, permits & applications
Non-compete agreements
Intellectual property, trademarks, knowhow & brands

Less: accumulated amortization
Less: impairments
Total

Operating
leases

4,115 
3,377 
2,782 
3,047 
6,891 
20,212 
(2,180)
18,032  

   $

   $

   $

May 31,
2022

May 31,
2021

617,437    $
377,897   
12,512   
634,997   
1,642,843    $
(154,124)  
(210,844)  
1,277,875    $

239,810 
430,270 
12,453 
990,917 
1,673,450 
(52,192)
(15,340)
1,605,918  

  $

  $

  $

During the year ended May 31, 2022, as a result of delays in product registrations in Latin America and changes in market opportunities, causing a
shift in our strategic priorities, management recorded a non-cash impairment of $110,033 of licences, permits and applications and $85,471 of intellectual
property, trademarks, knowhow & brands,

85

 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
representing all of the intangible asset values related to those entities, and discounted cash flows (refer to Note 10 Goodwill for further details). Included in
Licenses, permits & applications is $248,411 of indefinite-lived intangible assets (2021 - $412,000).

Estimated amortization expense for each of the five succeeding fiscal years and thereafter is as follows:

2023
2024
2025
2026
2027
Thereafter
Total

9.

Business Acquisitions

Reverse Acquisition

  $

  $

Amortization

67,591 
60,947 
59,912 
59,912 
59,912 
611,190 
919,464

On April 30, 2021 (“Closing Date”), Tilray acquired all of the issued and outstanding common shares of Aphria Inc. (“Aphria”), an international
organization  focused  on  building  a  global  cannabis-lifestyle  and  consumer  packaged  goods  company  in  addition  to  its  businesses  in  the  marketing  and
manufacturing  beverage  alcohol  products  in  the  United  States,  and  in  the  distribution  of  (non-Cannabis)  pharmaceutical  products  in  Germany  and
Argentina, pursuant to a plan of arrangement (the “Arrangement”) under the Business Corporations Act (Ontario).

The fair value of the purchase price on the closing date was, as follows:

Number of Tilray common shares outstanding at acquisition date
Conversion ratio
Tilray common shares issued at closing
Market share price of Aphria converted stock units

Fair value of Tilray common stock transferred to Aphria shareholders

Consideration related to stock-based compensation (1)

Total fair value of consideration transferred

April 30, 2021

179,635,973 
0.8381 
214,337,159 
14.62 
3,133,609 
71,297 
3,204,906

  $

  $

(1)

On acquisition date there was consideration in the form of 1,207,010 restricted stock units and 4,782,132 stock options that had been issued before
the  acquisition  date  to  employees  and  non-employees  of  Tilray.  The  pre-combination  fair  value  of  these  awards  was  $17,647  and  $53,650,
respectively.

86

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The table below summarizes fair value of the assets acquired and the liabilities assumed as of May 31, 2022. During the year ended May 31, 2022,
the Company recorded measurement period adjustments to its initial allocation of purchase price as a result of ongoing valuation procedures on assets and
liabilities  assumed,  including:  (i)  a  decrease  in  inventory  of  $10,000;  (ii)  a  decrease  in  prepaids  and  other  current  assets  of  $6,000;  (iii)  a  decrease  in
deferred  tax  liabilities,  net  of  $11,476;  (iv)  an  increase  in  accrued  expenses  and  other  current  liabilities  of  $8,000;  and  (v)  an  increase  to  goodwill  of
$12,524  due  to  the  incremental  period  adjustments  discussed  in  items  (i)  through  (iv).  The  impact  of  measurement  period  adjustments  to  the  results  of
operations was immaterial.

Assets
Cash and cash equivalents
Accounts receivable
Inventory
Prepaids and other current assets
Capital assets
Right-of-use assets, operating leases
Definite-lived intangible assets (estimated useful life)

Distribution channel (15 years)
Customer relationships (15 years)
Know how (5 years)
Brands (10 to 25 years)
Indefinite-lived intangible assets

Licenses

Goodwill
Other assets

Total assets

Liabilities
Accounts payable
Accrued expenses and other current liabilities
Accrued lease obligations
Warrant liability
Deferred tax liabilities, net
Convertible notes
Other liabilities

Total liabilities
Net assets acquired

May 31, 2022

375,673 
28,054 
66,547 
2,960 
136,637 
12,606 

404,000 
59,000 
115,000 
301,000 

200,000 
2,234,137 
22,879 
3,958,493 

62,292 
93,120 
21,962 
79,402 
224,915 
267,862 
4,034 
753,587 
3,204,906

  $

  $

Revenue (unaudited) for the Company would have been higher by approximately $180,000 for the year ended May 31, 2021, if the acquisition had
taken place on June 1, 2020. Net income and comprehensive net income (unaudited) would have been lower by approximately $460,000 for the year ended
May 31, 2021, if the acquisition had taken place on June 1, 2020.

Acquisition of Double Diamond Distillery LLC (d/b/a Breckenridge Distillery)

On December 7, 2021, the Company through its wholly-owned subsidiary Four Twenty Corporation, completed the purchase of all the membership
interests  of  Double  Diamond  Distillery  LLC  (d/b/a  Breckenridge  Distillery),  a  Colorado  limited  liability  company  and  distilled  spirits  brand  located  in
Breckenridge, Colorado (the “Breckenridge Acquisition”). As consideration for the Breckenridge Acquisition, the Company paid a purchase price in an
aggregate amount equal to $114,068, which purchase price was satisfied through the issuance of 12,540,479 shares of Tilray’s Class 2 common shares.

The Company is in the process of finalizing the fair value of the net assets acquired and, as a result, the fair value of the net assets acquired may be

subject to adjustments pending completion of final valuations and post-closing

87

 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
adjustments. The  table  below  summarizes  preliminary  estimated  fair  value  of  the  assets  acquired  and  the  liabilities  assumed  at  the  effective  acquisition
date.

Consideration
Shares

Net assets acquired

Current assets

Cash and cash equivalents
Accounts receivable
Prepaids and other current assets
Inventory

Long-term assets
Capital assets
Customer relationships (15 years)
Intellectual property, trademarks & brands (15 years)
Goodwill
Total Assets
Current liabilities

Accounts payable and accrued liabilities

Long-term liabilities

Deferred tax liability

Total liabilities

Total net assets acquired

Amount

  $

114,068 

326 
2,128 
367 
20,351 

11,179 
9,800 
69,950 
2,797 
116,898 

2,228 

602 
2,830 
114,068  

  $

The  goodwill  of  $2,797  is  primarily  related  to  factors  such  as  synergies  and  market  opportunities  and  is  reported  under  the  Company’s
Beverage alcohol segment. Revenue (unaudited) for the Company would have been higher by approximately $12,000 for the year ended May 31, 2022, if
the acquisition had taken place on June 1, 2021. Net income and comprehensive net income (unaudited) would have been lower by approximately $3,000
the year ended May 31, 2022, if the acquisition had taken place on June 1, 2021, primarily as a result of amortization of the intangible assets acquired.

Acquisition of SW Brewing Company, LLC

In connection with the acquisition on November 25, 2020, the Company originally recorded contingent consideration of $60,657, expected to be
paid in December 2023. During the year, the Company reduced the estimate of the contingent consideration by $44,650. The fair value has been determined
by  discounting  future  expected  cash  outflows  at  a  discount  rate  of  5%.  The  inputs  into  the  future  expected  cash  outflows  are  level  3  on  the  fair  value
hierarchy and are subject to volatility and uncertainty, which could significantly affect the fair value of the contingent consideration in future periods. As at
May 31, 2022, the fair value of the contingent consideration was $16,007.

88

 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
10.

Goodwill

  The following table shows the carrying amount of goodwill:

Cannabis
Distribution
Beverage alcohol
Wellness
Effect of foreign exchange
Impairments

Segment

May 31,
2022

May 31,
2021

2,640,669   
4,458   
102,999   
77,470   
39,640   
(223,931)  
2,641,305    $

2,628,146 
4,458 
100,202 
77,470 
63,713 
(41,195)
2,832,794

  $

During  the  year  ended  May  31,  2022,  the  Company  completed  its  annual  goodwill  impairment  assessment  of  the  fair  value  of  the Company’s
reporting units compared to their carrying amount. For the year ended May 31, 2022 the Company recognized impairment charges of $182,736 in cannabis
goodwill recorded in impairment. These impairment charges were a related to changes in market opportunities, causing a shift in our strategic priorities,
and  market  conditions  inclusive  of  higher  rates  of  borrowing  and  lower  foreign  exchange  rates.  The  company  used  a  discount  rate  of  11.21%,  terminal
growth  rate  of  5%,  and  an  average  revenue  growth  rate  of  46%  over  5  years  as  a  result  of  anticipated  federal  legalization  in  various  countries.  A  1%
increase  in  the  discount  rate  would  result  in  an  additional  $587  million  in  impairment,  a  1%  decrease  in  the  terminal  growth  rate  would  result  in  an
additional $457 million in impairment and a 5% decrease in the average revenue growth rate would result in an additional $553 million in impairment.

For  the  year  ended  May  31,  2021,  there  were  no  impairment  charges  recognized.  For  the  year  ended  May  31,  2020,  the  Company  recognized
impairment charges of $50,679 consisting of: $5,229 in capital assets, $15,340 in intangible assets, $41,195 in cannabis goodwill, offset by a $4,065 in net
liabilities and $7,020 of NCI portion of the impairment.

11.

Convertible notes receivable

During the year ended May 31, 2022, the Company issued 9,817,061 shares valued at $117,804 in exchange for 68% in Superhero Acquisition LP
("SH Acquisition"), the non-controlling interest shareholders contributed cash for the remaining 32% interest in SH Acquisition. All proceeds were used to
purchase convertible notes with a face value of $165,799 (2021 - $nil) of MedMen Enterprises Inc. (“MedMen”) The unrealized loss on convertible notes
receivable recognized in other comprehensive income amounts to $71,428 and $3,824 for the years ended May 31, 2022 and 2021 respectively.

During the year ended May 31, 2022, and 2021 the Company received total proceeds of $948 and $1,251 respectively from sales of available-for-

sale securities and gain (loss) of $nil, and $5,277 respectively was reclassified out of accumulated other comprehensive income into earnings.

The fair value of the MedMen note was determined using the Black-Scholes option pricing model using the following assumptions: the risk-free
rate  of  1.43%;  expected  life  of  the  convertible  note;  volatility  of  70%  based  on  comparable  companies;  forfeiture  rate  of  nil;  dividend  yield  of  nil;
probability of legalization between 0% and 60%; and, the exercise price of the respective conversion feature.

89

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Convertible notes receivable is comprised of the following investments:

10330698 Canada Ltd. (d/b/a Starbuds)
High Tide Inc.
MedMen Enterprises Inc.
Total convertible notes receivable
Deduct - current portion
Total convertible notes receivable, non current portion

10330698 Canada Ltd. (d/b/a Starbuds)

  $

May 31,
2022

May 31,
2021

—    $
—   
111,200   
111,200 
— 
111,200 

828 
1,657 
— 
2,485 
(2,485)
—

On December 28, 2018, Aphria purchased C$5,000 in secured convertible debentures of Starbuds. The convertible debentures bear interest at 8.5%
per annum accruing daily due until maturity on December 28, 2020. The debentures are secured against the assets of Starbuds. The debentures and any
accrued and unpaid interest are convertible into common shares for C$0.50 per common share and matured on December 28, 2020. Starbuds is currently in
default under the convertible debentures.

As at May 31, 2022, the fair value of the Company’s secured convertible debentures was $nil (May 31, 2021 - $828 (C$1,000)), which includes

$nil (May 31, 2021 - $385 (C$465)) of accrued interest.

High Tide Inc.

On April 10, 2019, Aphria purchased C$4,500 in unsecured convertible debentures of High Tide Inc. (“High Tide”). The convertible debentures
bear  interest  at  10%  per  annum,  payable  annually  up  front  in  common  shares  of  High  Tide  based  on  the  10-day  volume  weighted  average  price  (the
“Debentures”). The Debentures matured on April 10, 2021. In addition to the Debentures, the Company received 6,000,000 warrants in High Tide as part of
the purchase of the unsecured convertible debentures. Upon maturity, the Company received C$2,500 and agreed to extend the maturity date on C$2,000 of
the convertible notes, which were settled during the year.

MedMen Enterprises Inc. (“MedMen”)

On  August  31,  2021,  the  Company  issued  9,817,061  share  to  acquire  68%  interest  in  Superhero  Acquisition  L.P.  (“SH  Acquisition”),  which
purchased senior secured convertible debentures together with certain associated warrants to acquire Class B subordinate voting shares of MedMen in the
principal amount of $165,799. The convertible debentures bear interest at LIBOR plus 6%, with a LIBOR floor of 2.5% and, any accrued interest is added
to the outstanding debenture amount, and is to be paid at maturity of the secured convertible debenture. SH Acquisition was also granted “top-up” rights
enabling it (and its limited partners) to maintain its percentage ownership (on an “as-converted” basis) in the event that MedMen issues equity securities
upon  conversion  of  convertible  securities  that  may  be  issued  by  MedMen.    The  Company’s  ability  to  convert  the  Notes  and  exercise  the  Warrants  is
dependent upon U.S. federal legalization of cannabis (a “Triggering Event”) or Tilray’s waiver of such requirement as well as any additional regulatory
approvals. The debentures mature on August 17, 2028.

12.

Long-term investments

Long-term investments are comprised of the following items:

Equity investments measured at fair value
Equity investments under measurement alternative

Total other investments

90

  Fair value May 31, 2022  

Fair value
May 31, 2021

4,347   
5,703   
10,050   

12,185 
5,500 
17,685

 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company’s equity investments at fair value consist of publicly traded shares, equity interest in non-traded companies and warrants held by the
Company. The Company’s equity investments under measurement alternative include equity investments without readily determinable fair values. For the
year  ended  May  31,  2022  the  Company  received  proceeds  of  $nil  on  the  sale  of  investments  (2021-$8,430,  2020-$19,570)  and  recognized  $6,731  in
unrealized losses due to the change in fair value of investments (2021-$1,567, 2020-$23,057), the remaining change in long-term investments is a result of
currency translation recognized in other comprehensive income.

13.

Income taxes and deferred income taxes

Loss before income taxes includes the following components:

United States
Canada
Other countries

The (recoveries) expense for income taxes consists of:

Current:

United States
Canada
Other countries

Deferred:

United States
Canada
Other countries

Income tax benefits, net

2022

For the year ended May 31,
2021

2020

  $

  $

(233,697)  
(81,772)  
(125,205)  
(440,674)  

(7,814)  
(323,964)  
(13,208)  
(344,986)  

— 
(88,930)
(20,255)
(109,185)

2022

For the year ended May 31,
2021

2020

  $

  $

  $

  $
  $

262    $

—    $

23,268   
479   
24,009   

15,227   
697   
15,924   

520    $

1,517    $

(17,154)  
(13,917)  
(30,551)  
(6,542)  

(30,111)  
3,698   
(24,896)  
(8,972)  

— 
5,294 
375 
5,669 

— 
(9,226)
(4,795)
(14,021)
(8,352)

91

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
A reconciliation of income taxes at the statutory rate with the reported taxes is as follows:

2022

For the year ended May 31,
2021

2020

Loss before net income taxes:

  $

Income tax benefits at statutory rate
Tax impact of foreign operations
Foreign exchange and other
Non-deductible expenses
Non-deductible (taxable) losses
Changes in enacted rates
Change in fair value of warrant liability
Stock based and other compensation
Change in valuation allowance
Non deductible dividend
Impact on convertible debenture and other differences  
Effect of transaction

(440,674)   $
(92,542)  
81,316   
14,941   
6,404   
748   
-   
(13,359)  
994   
17,255   
-   
(22,299)  
-   

(344,986)   $
(72,408)  
(19,016)  
1,011   
(1,347)  
45,230   
135   
(259)  
2,902   
46,007   
(755)  
-   
(10,472)  

Income tax benefits, net

  $

(6,542)   $

(8,972)   $

The following table summarizes the components of deferred tax:

(109,185)
(22,929)
(6,310)
(63)
2,474 
13,305 
- 
- 
4,105 
1,066 
- 
- 
- 

(8,352)

Deferred assets

Operating loss carryforwards - United States
Operating loss carryforwards - Canada
Operating loss carryforwards - Other Countries
Capital loss carryforwards
Intangible assets
Property and equipment
Currently nondeductible interest
Partnership interests
Deferred financing costs
Investment tax credits and related pool balance
Other
Total Deferred tax assets
Less valuation allowance
Net deferred tax assets

Deferred tax liabilities

Property and equipment
Intangible assets
Convertible Senior Notes Due 2023
Total deferred tax liabilities

Net deferred tax liability

2022

May 31,
2021

2020

  $

77,868    $

57,320    $

132,293   
15,606   
38,087   
150,543   
20,592   
7,165   
—   
1,638   
21,590   
44,393   
509,775   
(354,071)  
155,704   

(38,387)  
(305,577)  
(8,378)  
(352,342)  
(196,638)  

152,382   
7,801   
1,350   
86,541   
17,107   
9,491   
34,108   
4,237   
526   
26,434   
397,297   
(265,940)  
131,357   

(15,997)  
(376,228)  
(4,977)  
(397,202)  
(265,845)  

  $

- 
20,512 
9,037 
1,854 
— 
— 
— 
— 
5,022 
— 
1,704 
38,129 
(4,583)
33,546 

(8,356)
(69,580)
(4,056)
(81,992)
(48,446)

On March 27, 2020, the Coronavirus Aid, Relief and Economic Security (“CARES”) Act was enacted and signed into law in the U.S.  The CARES
Act,  among  other  things,  permits  U.S.  net  operating  loss  ("NOL")  carryovers  and  carrybacks  to  offset  100%  of  U.S.  taxable  income  for  taxable  years
beginning before 2021.  The CARES Act also contains modifications on the limitation of business interest for tax years beginning in 2019 and 2020. The
modifications  to  Section  163(j)  increase  the  allowable  business  interest  deduction  from  30%  of  adjusted  taxable  income  to  50%  of  adjusted  taxable
income.  The CARES Act results in increasing the allowable interest expense and NOL carryover deductions in 2020.

92

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Tax Cuts and Jobs Act (2017 Tax Act) was enacted on December 22, 2017 and reduced the U.S. statutory federal corporate tax rate from 35%
to 21%. The Tax Act also contains additional provisions that are effective for the company in 2018, including a new tax on Global Intangible Low-Taxed
Income  (“GILTI”).  Under  GAAP,  we  are  allowed  to  make  an  accounting  policy  choice  to  either  (i)  treat  taxes  due  on  future  U.S.  inclusions  in  taxable
income related to GILTI as a current-period expense when incurred (the "period cost method"); or (ii) factor in such amounts into the measurement of our
deferred taxes (the "deferred method"). The Company has made a policy decision to record GILTI tax as a current-period expense when incurred.

Deferred income taxes have not been recorded on the basis differences for investments in consolidated subsidiaries as these basis differences are
indefinitely  reinvested  or  will  reverse  in  a  non-taxable  manner.    Quantification  of  the  deferred  income  tax  liability,  if  any,  associated  with  indefinitely
reinvested  basis  differences  is  not  practicable.    Deferred  income  taxes  have  been  recorded  on  the  basis  differences  for  investments  in  nonconsolidated
entities.  

At  May  31,  2022,  the  Company  had  United  States  net  operating  loss  carry-forwards  of  approximately  $370,800  that  can  be  carried  forward
indefinitely and generally limited in annual use to 80% of the current year taxable income starting 2021. The Company has Canadian net operating loss
carry-forwards of approximately $449,500 that can be carried forward 20 years and begin to expire in 2028. Management believes that it is more-likely-
than-not  that  the  benefit  from  certain  United  States  and  foreign  net  operating  loss  carry-forwards  will  not  be  realized.  In  recognition  of  this  risk,  the
Company has provided a valuation allowance on the deferred tax assets relating to these carry-forwards. The net change in the total valuation allowance
was an increase of $88,131 and $261,357 for the years ended May 31, 2022 and 2021, respectively.

The Company recognizes the financial statement impact of a tax position only after determining that the relevant tax authority would more-likely-
than-not  sustain  the  position  following  an  audit.  For  tax  positions  meeting  the  more-likely-than-not  threshold,  the  amount  recognized  in  the  financial
statements is the largest impact that has a greater than fifty percent likelihood of being realized upon ultimate settlement with the relevant tax authority.

The total amount of gross unrecognized tax benefits (“GUTB”) was $0, $0, and $0 as of May 31, 2022, 2021 and 2020 respectively. There is a
reasonable possibility that the Company’s unrecognized tax benefits will change within twelve months due to audit settlements or the expiration of statute
of limitations, but the Company does not expect the change to be material to the financial statements.

The Company recognizes interest and, if applicable, penalties for any uncertain tax positions. Interest and penalties are recorded as a component of
income tax expenses. In the years ended May 31, 2022, 2021 and 2020, the Company recorded approximately $0, $0 and $0, respectively, of interest and
penalty expenses related to uncertain tax positions. As of May 31, 2022, and 2021, the Company had a cumulative balance of accrued interest and penalties
on unrecognized tax positions of $0 and $0, respectively.

The  Company  and  its  subsidiaries  are  subject  to  United  States  federal  income  tax  as  well  as  the  income  tax  of  multiple  state  and  foreign
jurisdictions. The Company is not currently under audit in any jurisdiction for any period. Major jurisdictions where there are wholly owned subsidiaries of
Tilray Brands, Inc. which require income tax filings include the Canada, Portugal, Germany, and Australia. The earliest periods open for review by local
taxing authorities are fiscal years 2017 for Canada, 2018 for Portugal, 2017 for Germany, 2018 for Australia, and 2018 for United States. 

14.

Bank indebtedness

The Company has an operating line of credit in the amount of C$1,000 which bears interest at the lender’s prime rate plus 75 basis points. As at
May 31, 2022, the Company has not drawn on the line of credit. The operating line of credit is secured by the property at 265 Talbot St. West, Leamington,
Ontario and a first ranking position on a general security agreement.

The Company’s subsidiary, CC Pharma, has two operating lines of credit for €5,000 and €3,500 each, which bear interest at Euro Over Night Index

Average plus 1.79% and Euro Interbank Offered Rate plus 3.682% respectively.

93

 
 
As  at  May  31,  2022,  a  total  of  €7,571 ($8,123) was  drawn  down  from  the  available  credit  of  €8,500. The  operating  lines  of  credit  are  secured  by  the
inventory held by CC Pharma.

The Company’s subsidiary, Four Twenty Corporation (“420”), has a revolving credit facility of $30,000 which bears interest at EURIBOR plus an
applicable margin. As at May 31, 2022, the Company has drawn $10,000 on the revolving line of credit. The revolving credit facility is secured by all of
420 and SweetWater’s assets and includes a corporate guarantee by the Company.

15.

Accounts payable and accrued liabilities

Accounts payable and accrued liabilities comprised of:

Trade payables
Accrued liabilities
Accrued payroll and employment related taxes
Income taxes payable
Accrued interest
Other accruals
Total

94

May 31,
2022

May 31,
2021

68,604    $
57,497   
17,736   
6,150   
6,772   
672   
157,431    $

57,706 
112,594 
19,390 
14,764 
148 
8,211 
212,813  

  $

  $

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
16.

Long-term debt

The following table sets forth the net carrying amount of long-term debt instruments:

Credit facility - C$80,000 - Canadian prime interest rate plus an applicable margin, 3-year term, with a
10-year amortization, repayable in blended monthly payments, due in November 2022
Term loan - C$25,000 - Canadian 5-year bond interest rate plus 2.73% with a minimum 4.50%, 5-year
term, with a 15-year amortization, repayable in blended monthly payments, due in July 2023
Term loan - C$25,000 - 3.95%, compounded monthly, 5-year term with a 15-year amortization,
repayable in equal monthly instalments of $188 including interest, due in April 2022
Term loan - C$1,250 - Canadian prime interest rate plus 1.5%, 5-year term, with a 10-year amortization,
repayable in equal monthly instalments of C$13 including interest, due in August 2026
Mortgage payable - C$3,750 - Canadian prime interest rate plus 1.5%, 5-year term, with a 20-year
amortization, repayable in equal monthly instalments of C$23 including interest, due in August 2026
Vendor take-back mortgage - C$2,850 - 6.75%, 5-year term, repayable in equal monthly instalments of
$56 including interest, due in June 2021
Term loan ‐ €5,000 ‐ Euro Interbank Offered Rate plus 1.79%, 5‐year term, repayable in quarterly
instalments of €250 plus interest, due in December 2023
Term loan ‐ €5,000 ‐ Euro Interbank Offered Rate plus 2.68%, 5‐year term, repayable in quarterly
instalments of €250 plus interest, due in December 2023
Term loan ‐ €1,500 ‐ Euro Interbank Offered Rate plus 2.00%, 5‐year term, repayable in quarterly
instalments of €98 including interest, due in April 2025
Term loan ‐ €1,500 ‐ Euro Interbank Offered Rate plus 2.00%, 5‐year term, repayable in quarterly
instalments of €98 including interest, due in June 2025
Mortgage payable - $22,635 - EUROBIR rate plus 1.5%, 10-year term, with a 10-year amortization,
repayable in monthly instalments of $57 plus interest, due in October 2030
Term loan - $100,000 - EUROBIR rate plus an applicable margin, 3-year term, repayable in quarterly
instalments of $1,875 beginning March 31, 2021 for the first year and $2,500 thereafter, with the
outstanding principal due in December 2023
Carrying amount of long-term debt
Unamortized financing fees
Net carrying amount
Less principal portion included in current liabilities
Total noncurrent portion of long-term debt

May 31,
2022

May 31,
2021

  $

53,720    $

12,750   

15,050   

462   

2,327   

—   

1,878   

1,878   

1,219   

1,307   

21,561   

75,000   
187,152   
(1,450)  
185,702   
(67,823)  
117,879    $

  $

62,964 

14,335 

17,117 

587 

2,562 

92 

3,356 

3,356 

1,831 

1,831 

— 

98,138 
206,169 
(2,061)
204,108 
(36,622)
167,486

The credit facility of C$80,000 ($66,278) was entered into on November 29, 2019 by 51% owned subsidiary Aphria Diamond and is secured by the

property at 620 County Road 14, Leamington, Ontario, owned by Aphria Diamond, and a guarantee from Aphria Inc.

The term loan of C$25,000 ($20,712) was entered into on July 27, 2018 and is secured by the property at 223, 231, 239, 265, 269, 271 and 275 Talbot
Street West, Leamington Ontario, a first position on a general security agreement, and an assignment of fire insurance to the lender. The effective interest rate
during the year was 4.68%.

95

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The  term  loan  of  C$25,000  ($20,712)  was  entered  into  on  May  9,  2017  and  is  secured  by  the  property  at  265  Talbot  Street  West,  Leamington

Ontario, a first position on a general security agreement, and an assignment of fire insurance to the lender.

The term loan of C$1,250 ($1,036) and mortgage payable of C$3,750 ($3,108) were entered into on July 22, 2016 and are secured by the property

at 265 Talbot Street West, Leamington, Ontario and a first position on a general security agreement.

The vendor take-back mortgage payable of C$2,850 ($2,361) was entered into on June 30, 2016 in conjunction with the acquisition of the property
at 265 Talbot Street West. The mortgage was secured by the property at 265 Talbot Street West, Leamington, Ontario. The mortgage was repaid in full and
the security released in June 2021.

The  Company  entered  into  term  loans  between  December  2019  and  June  2021  for  €13,000  ($16,165)  through  wholly  owned  subsidiary  CC

Pharma. These term loans are secured against the distribution inventory held by CC Pharma.

The  Company,  entered  into  a  secured  credit  agreement  on  March  31,  2021  for  a  term  loan  of  $100,000  through  wholly  owned  subsidiary  Four

Twenty Corporation (“420”). 420 provided all of its and its subsidiaries’ assets as security for the loan and Aphria Inc. provided a corporate guarantee.

During  the  year  ended  May  31,  2022,  the  Company  acquired  all  the  membership  interests  in  Cheese  Grits,  LLC,  a  Georgia  limited  liability
company that owns the SweetWater Brewing Company brewery and taproom in Atlanta, Georgia, which facility was previously leased to the Company.
Cheese Grits, LLC, was owned by certain former equity holders of SweetWater and current employees. As part of this purchase, the Company through
subsidiary Cheese Grits, LLC, acquired the mortgage payable which is secured against the brewery and taproom.

During the year, the Company amended its bank agreement to remove certain financial covenants in return for maintaining a minimum balance of
C$7,083 ($5,596) and C$1,350 ($1,067) in certain Canadian cash operating accounts. As at May 31, 2022, the Company was in compliance with all the
long-term debt covenants.

17.

Convertible debentures

The following table sets forth the net carrying amount of the convertible debentures:

5.25% Convertible Notes ("APHA 24")
5.00% Convertible Notes ("TLRY 23")
Total

APHA 24

5.25% Contractual debenture
Debt settlement
Fair value adjustment
Net carrying amount of APHA 24

May 31,
2022

May 31,
2021

216,753    $
185,196   
401,949    $

399,444 
268,180 
667,624  

May 31,
2022

May 31,
2021

350,000    $
(90,760)  
(42,487)  
216,753    $

350,000 
(90,760)
140,204 
399,444  

  $

  $

  $

  $

The APHA 24 convertible debentures, were entered into in April 2019, in the principal amount of $350,000, bears interest at a rate of 5.25% per
annum, payable semi-annually in arrears on June 1 and December 1 of each year, and matures on June 1, 2024, unless earlier converted. The APHA 24 is
an unsecured obligation and ranks senior in right of payment to all indebtedness that is expressly subordinated in right of payment to APHA 24. The APHA
24

96

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
will rank equal in right of payment with all liabilities that are not subordinated. The APHA 24 is effectively junior to any secured indebtedness to the extent
of the value of the assets securing such indebtedness.

Holders of the APHA 24 may convert all or any portion of their Notes, in multiples of one thousand dollars principal amount, at their option at any
time between December 1, 2023 to the maturity date. The initial conversion rate for the APHA 24 will be 89.31162364 shares of common stock per one
thousand dollars principal amount of Notes, which will be settled in cash, common shares of Aphria or a combination thereof, at Tilray’s election. This is
equivalent to an initial conversion price of approximately $11.20 per common share, subject to adjustments in certain events. In addition, holders of the
APHA  24  may  convert  all  or  any  portion  of  their  Notes,  in  multiples  of  one  thousand  dollars  principal  amount,  at  their  option  at  any  time  preceding
December 1, 2023, if any of the following:

(a)

(b)

(c)

(d)

the last reported sales price of the common shares for at least 20 trading days during a period of 30 consecutive trading days immediately
preceding fiscal quarter is greater than or equal to 130% of the conversion price on each applicable trading day;

during the five-business day period after any five consecutive trading day period (the “measurement period”) in which the trading price per
one thousand dollars principal amount of the APHA 24 for each trading day of the measurement period is less than 98% of the product of
the last reported sale price of the Company’s common shares and the conversion rate on each such trading day;

the Company calls any or all of the APHA 24 for redemption or;

upon occurrence of specified corporate event.

The Company may not redeem the APHA 24 prior to June 6, 2022, except upon the occurrence of certain changes in tax laws. On or after June 6,
2022, the Company may redeem for cash all or part of the APHA 24, at its option, if the last reported sale price of the Company’s common shares has been
at  least  130%  of  the  conversion  price  then  in  effect  for  at  least  20  trading  days  during  any  30  consecutive  trading  day  period  ending  on  and  including
trading day immediately preceding the date on which the Company provides notice of redemption. The redemption of the APHA 24 will be equal to 100%
of the principal amount plus accrued and unpaid interest to, but excluding, the redemption date.

The Company elected the fair value option under ASC 825 Fair Value Measurements for the APHA 24. The APHA 24 was initially recognized at
fair value on the balance sheet. All subsequent changes in fair value, excluding the impact of the change in fair value related to instrument-specific credit
risk  are  recorded  in  non-operating  income.  The  changes  in  fair  value  related  to  instrument-specific  credit  risk  is  recorded  through  other  comprehensive
income (loss).

The overall change in fair value of the APHA 24 during the year ended May 31, 2022 was a decrease of $163,670 with a foreign exchange impact
of $19,021 (2021 – increase of $170,453 and $32,586), which included contractual interest of $13,600 (2021 - $13,600). As at May 31, 2022, there was
$259,400 principal outstanding (2021 - $259,400).

TLRY 23

Opening balance
Principal amount issued (paid)
Unamortized discount
Net carrying amount

May 31,
2022

May 31,
2021

  $

  $

277,856    $
(88,026)  
(4,634)  
185,196    $

— 
277,856 
(9,676)
268,180

The TLRY 23 bears interest at a rate of 5.00% per annum, payable semi-annually in arrears on April 1 and October 1 of each year. Additional
interest may accrue on the TLRY 23 in specified circumstances. The TLRY 23 will mature on October 1, 2023, unless earlier repurchased, redeemed or
converted. There are no principal payments required over the five-year term of the TLRY 23, except in the case of redemption or events of defaults.

97

 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
 
 
 
 
 
 
 
The TLRY 23 is an unsecured obligation and ranks senior in right of payment to all of the Company’s indebtedness that is expressly subordinated
in right of payment to the TLRY 23; equal in right of payment with any of the Company’s unsecured indebtedness that is not so subordinated; effectively
junior in right of payment to any of Company’s secured indebtedness to the extent of the value of the assets securing such indebtedness; and structurally
junior  to  all  indebtedness  and  other  liabilities  (including  trade  payables  but  excluding  intercompany  obligations)  of  the  Company’s  current  or  future
subsidiaries.

The TLRY 23 includes customary covenants and sets forth certain events of default after which the convertible notes may be declared immediately
due and payable, including certain types of bankruptcy or insolvency involving the Company. To the extent the Company so elects, the sole remedy for an
event of default relating to certain failures by the Company to comply with certain reporting covenants, for the first 365 days after such event of default,
consist exclusively of the right to receive additional interest on the notes. Upon conversion, the Company will pay or deliver, as the case may be, cash,
shares  of  our  common  stock  or  a  combination  of  cash  and  shares  of  the  Company’s  common  stock,  at  the  Company’s  election  (the  “cash  conversion
option”). The initial conversion rate for the convertible notes is 5.9735 shares of common stock per one thousand dollar principal amount of notes, which is
equivalent  to  an  initial  conversion  price  of  approximately  $167.41  per  share  of  common  stock,  which  represents  approximately  1,659,737  shares  of
common stock, based on the $277,856 aggregate principal amount of convertible notes outstanding as of May 31, 2022 (2021 - $nil). Throughout the term
of the TLRY 23, the conversion rate may be adjusted upon the occurrence of certain events.

Prior to the close of business on the business day immediately preceding April 1, 2023, the TLRY 23 will be convertible only under the specified
circumstances. On or after April 1, 2023 until the close of business on the business day immediately preceding the maturity date, holders may convert all or
any  portion  of  their  TLRY  23,  in  multiples  of  one  thousand  dollars  principal  amount,  at  the  option  of  the  holder  regardless  of  the  aforementioned
circumstances.

The  Company  may  from  time  to  time  seek  to  retire  or  purchase  its  TLRY  23,  in  open  market  purchases,  privately  negotiated  transactions  or
otherwise. Such purchases or exchanges, if any, will depend on prevailing market conditions, the company's liquidity requirements, contractual restrictions
and other factors. During the year, the Company purchased $88,026 of its TLRY 23.

As  of  May  31,  2022,  the  TLRY  23  is  not  yet  convertible.  The  convertible  notes  will  become  convertible  upon  the  satisfaction  of  the  above
circumstances. The remaining unamortized debt discount related to the convertible notes as of May 31, 2022 will be accreted over the remaining term of
the TLRY 23, which is approximately 16 months.

As of May 31, 2022, the Company was in compliance with all the covenants set forth under the TLRY 23.

During  the  year  ended  May  31,  2022,  the  Company  recognized  total  interest  expense  of  $18,860  (2021  –  $1,585),  which  included  contractual

interest coupon of $14,684 (2021 - $1,158) and amortization of the discount of $4,176 (2021 - $427).

18. Warrants

During  the  year  5,994,651  warrants  expired  with  exercise  prices  between  $3.08  and  $9.08.  As  of  May  31,  2022,  there  are  6,209,000  warrants
outstanding,  with  an  original  exercise  price  of  $5.95  per  warrant,  expiring  March  17,  2025.  Each  warrant  is  exercisable  for  one  common  share  of  the
Company.

The warrants contain anti-dilution  price  protection  features,  which  adjust  the  exercise  price  of  the  warrants  if  the  Company  subsequently  issues
common stock at a price lower than the exercise price of the warrants. In the event additional warrants or convertible debt are issued with a lower and/or
variable exercise price, the exercise price of the warrants will be adjusted accordingly. During the year ended May 31, 2022, the Company issued shares
which triggered the anti-dilution price protection feature lowering the exercise price to $4.30. These warrants are classified as liabilities as they are to be
settled  in  registered  shares,  and  the  registration  statement  is  required  to  be  active,  unless  such  shares  may  be  subject  to  an  applicable  exemption  from
registration requirements. The holders, at their sole discretion, may elect to affect a cashless exercise, and be issued exempt securities in accordance with
Section 3(a)(9) of the 1933 Act. In the event the Company does not maintain an effective registration statement, the Company may

98

 
 
 
 
 
 
 
 
 
 
 
 
 
 
be  required  to  pay  a  daily  cash  penalty  equal  to 1%  of  the  number  of  shares  of  common  stock  due  to  be  issued  multiplied  by  any  trading  price  of  the
common stock between the exercise date and the share delivery date, as selected by the holder. Alternatively, the Company may deliver registered common
stock purchased by the Company in the open market. The Company may also be required to pay cash if it does not have sufficient authorized shares to
deliver to the holders upon exercise.

The Company estimated the fair value of the warrant liability at May 31, 2022 at $2.30 per warrant using the Black Scholes pricing model (Level
3) with the following assumptions: Risk-free interest rate of 2.89%, expected volatility of 70%, expected term of 3.3 years, strike price of $4.30 and fair
value of common stock of $4.49.

Expected volatility is based on both historical and implied volatility of the Company’s common stock.

19.

Stockholders’ equity

Issued and outstanding

At May 31, 2022, the Company had 990,000,000 shares authorized to be issued with 532,674,887 shares issued and outstanding, at May 31, 2021 –

743,333,333 and 446,440,641 respectively.

During the year-ended May 31, 2022, the Company issued the following shares:
a)

In September 2021, the Company issued 9,817,061 shares to acquire a 68% interest in SH Acquisition (refer to Note 11 Convertible notes
receivable). The fair value of the shares issued was $117,804.
In December 2021, the Company issued 12,540,479 shares to acquire all the membership interests of Double Diamond Distillery LLC (refer
to Note 9 Business Acquisitions)
During  the  year,  the  Company  issued  51,741,710  shares  under  its  At-the-Market  (“ATM”)  program  for  gross  proceeds  of  $267,762.  The
Company paid $5,253 in commissions and other fees associated with these issuances for net proceeds of $262,509. As a result of the sale of
shares from the ATM, the exercise price on the outstanding warrants have been adjusted from $5.95 to $4.30.
During the year, the Company issued 2,677,596 shares to settle amounts owed to the non-controlling shareholders of Aphria Diamond in the
amount  of  $28,560.  In  addition,  the  Company  also  paid  $7,484  to  the  non-controlling  shareholders  of  Aphria  Diamond  for  an  aggregate
settlement of $36,044.

During the year, the Company issued 2,959,386 shares to settle various legal proceedings.
In December 2021, the Company issued 1,289,628 shares to purchase capital and intangible assets.

During the year ended May 31, 2022 the company issued 5,208,386 shares for the exercise of various stock-based compensation awards.

b)

c)

d)

e)
f)

g)

Stock-based compensation

For the year ended May 31, 2022, the total stock-based compensation expense was $35,994 (2021 - $17,351 and 2020- $18,079). The Company

operates multiple stock-based award plans as follows:

Tilray 2018 Equity Incentive Plan and Original Plan

The 2018 Equity Incentive Plan (EIP) authorizes the award of stock options, restricted stock units (“RSUs”) and stock appreciation rights (“SARs”)
to  employees,  including  officers,  non-employee  directors  and  consultants  and  the  employees  and  consultants  of  our  affiliates.  Shares  subject  to  awards
granted under the EIP that expire or terminate without being exercised in full, or that are paid out in cash rather than in shares, do not reduce the number of
shares available for issuance under the EIP. Additionally, shares become available for future grant under the EIP if they were issued under the EIP and if the
Company  repurchases  them  or  they  are  forfeited.  This  includes  shares  used  to  pay  the  exercise  price  of  an  award  or  to  satisfy  the  tax  withholding
obligations related to an award. The maximum number of shares of common stock subject to stock awards granted under the EIP or otherwise during any
one  calendar  year  to  any  non-employee  director,  taken  together  with  any  cash  fees  paid  by  the  Company  to  such  non-employee  director  during  such
calendar year for service on the Board of Directors, will not exceed five hundred thousand dollars in total value, calculating the value of any such stock
awards  based  on  the  grant  date  fair  value  of  such  stock  awards  for  financial  reporting  purposes,  or,  with  respect  to  the  calendar  year  in  which  a
nonemployee director is first appointed or elected to our Board of Directors, one million dollars.

99

 
 
 
 
 
 
 
 
 
 
 
Stock options represent the right to purchase shares of our common stock on the date of exercise at a stated exercise price. The exercise price of a
stock option generally must be at least equal to the fair market value of our shares of common stock on the date of grant. The Company’s compensation
committee  may  provide  for  stock  options  to  be  exercised  only  as  they  vest  or  to  be  immediately  exercisable  with  any  shares  issued  on  exercise  being
subject to the Company’s right of repurchase that lapses as the shares vest. The maximum term of stock options granted under the EIP is ten years.

RSUs  represent  a  right  to  receive  common  stock  or  their  cash  equivalent  for  each  RSU  that  vests,  which  vesting  may  be  based  on  time  or
achievement of performance conditions. Unless otherwise determined by our compensation committee at the time of grant, vesting will cease on the date
the  participant  no  longer  provides  services  to  the  Company  and  unvested  shares  will  be  forfeited.  If  an  RSU  has  not  been  forfeited,  then  on  the  date
specified in the RSUs, the Company will deliver to the holder a number of whole shares of common stock, cash or a combination of shares of our common
stock and cash. Additionally, dividend equivalents may be credited in respect of shares covered by the RSUs. Any additional shares covered by the RSU
credited by reason of such dividend equivalents will be subject to all of the same terms and conditions of the underlying RSU agreement to which they
relate. The RSUs generally vest over a 3-or-4 year period. The fair value of RSUs are based on the share price as at date of grant.

SARs provide for a payment, or payments, in cash or shares of common stock to the holder based upon the difference between the fair market
value of shares of our common stock on the date of exercise and the stated exercise price. The maximum term of SARs granted under the EIP is ten years.
No SARs were issued to date.

The EIP permits the grant of performance-based stock and cash awards. The performance goals may be based on company-wide performance or
performance of one or more business units, divisions, affiliates or business segments and may be either absolute or relative to the performance of one or
more  comparable  companies  or  the  performance  of  one  or  more  relevant  indices.  The  length  of  any  performance  period,  the  performance  goals  to  be
achieved during the performance period, and the measure of whether and to what degree such performance goals have been attained will be conclusively
determined by the Board of Directors.

As of April 30, 2021, 9,806,851 shares of common stock had been reserved for issuance under the EIP. The number of shares of common stock
reserved for issuance under the 2018 EIP will automatically increase on January 1 of each calendar year, for a period of not more than ten years, starting on
January 1, 2019 and ending on and including January 1, 2027, in an amount equal to 4% of the total number of shares of our common stock outstanding on
December  31  of  the  prior  calendar  year,  or  a  lesser  number  of  shares  determined  by  our  Board  of  Directors.  The  shares  reserved  include  only  the
outstanding shares related to stock options and RSUs and excludes stock options outstanding under the Original Plan.

Certain employees and other service providers of the Company participate in the equity-based compensation plan of Privateer Holdings, Inc (the
“Original Plan”) under the terms and valuation method detailed below. The expected life of the stock options represented the period of time stock options
were expected to be outstanding and was estimated considering vesting terms and employees’ historical exercise and post-vesting employment termination
behavior. Expected volatility was based on historical volatilities of public companies operating in a similar industry to Privateer Holdings. The risk-free
rate  is  based  on  the  United  States  Treasury  yield  curve  in  effect  at  the  time  of  grant.  The  expected  dividend  yield  was  determined  based  on  the  stock
option’s exercise price and expected annual dividend rate at the time of grant.

100

 
 
No stock options were granted under the EIP during the year ended May 31, 2022 and 2021. For the year ended May 31, 2020, the fair value of
each stock option granted is estimated on grant date using the Black-Scholes option pricing model using the following assumptions: risk-free rate for 2.10%
on the date of grant; expected life of 8.97 years; volatility of 61.33% based on comparable companies; dividend yield of $nil; and, the exercise price of the
respective option. The expected life of the award is estimated using the simplified method since the Company does not have adequate historical exercise
data to estimate the expected term.

Stock-based activity under the EIP and Original Plan for the year ended May 31, 2022 is as follows:

EIP Time-based stock option activity

Balance, May 31, 2021

Granted
Exercised
Forfeited
Cancelled

Balance, May 31, 2022

Original plan time-based stock option activity

Balance, May 31, 2021

Exercised
Forfeited
Cancelled

Balance, May 31, 2022

EIP Time-based RSU activity

Balance, May 31, 2021

Granted
Vested
Forfeited
Cancelled

Balance, May 31, 2022

Predecessor Plan - Aphria

Weighted-
average
exercise
price

Weighted-
average
remaining
contractual
term (years)

14.19   
—   
7.76   
—   
6.08   
14.93   

1.3    $
—   
—   
—   
—   
6.0    $

Aggregate
intrinsic value

25,171 
— 
— 
— 
— 

Stock
Options
3,180,226    $

—   
(171,603)  
—   
(126,874)  
2,881,749    $

Weighted-
average
exercise
price

Weighted-
average
remaining
contractual
term (years)

Aggregate
intrinsic value

3.97   
3.36   
5.36   
9.93   
3.52   

1.7    $
—   
—   
—   
3.8    $

11,886 
— 
— 
— 
117 

Stock
Options

917,545    $
(735,564)  
(9,016)  
(80,188)  
92,777    $

Weighted-
average
grant-date
fair value
per share

Weighted-
average
remaining
contractual
term (years)

Aggregate
intrinsic value

15.16   
12.02   
20.33   
14.16   
—   
11.76   

—    $
—   
—   
—   
—   
2.6    $

20,091 
— 
— 
— 
— 
25,894  

Time-based
RSUs
1,205,243    $
6,447,993   
(564,937)  
(377,519)  
—   

6,710,780    $

Aphria had established the Aphria Omnibus Incentive Plan (the “Predecessor Plan”). Following stockholder approval of the EIP, no new awards
have been granted under the Predecessor Plan. In connection with the reverse acquisition Aphria stock options, Aphria RSUs and DSUs issued under the
Predecessor Plan were exchanged for

101

 
 
 
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
   
   
   
   
   
   
   
 
 
 
   
   
   
   
   
   
   
 
 
 
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
 
 
   
 
 
   
 
 
 
 
   
 
 
 
   
 
 
 
 
 
 
   
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
 
 
 
   
   
   
   
   
   
   
 
 
   
   
   
   
   
   
   
 
 
   
 
 
 
 
 
 
   
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
options, RSUs under the EIP. As a result of the modification, all grantees were affected, and the Company recognized nil incremental compensation cost.

The fair value of each stock option granted under the Predecessor Plan is estimated on grant date using the Black-Scholes option pricing model
using the following assumptions: risk-free rate for 2021 of 0.39% and 2020 of 1.20 – 1.56% on the date of grant; expected life for 2021 of 5 years and 2020
of 5 years; volatility for 2021 of 70% and 2020 of 70%) based on comparable companies; forfeiture rate for 2021 of 35% and 2020 of  20%; dividend yield
for 2021 of $nil and 2020 of $nil); and, the exercise price of the respective option. The expected life of the award is estimated using the simplified method
since the Company does not have adequate historical exercise data to estimate the expected term.

Stock option, RSU and DSU activity for the Company under the Predecessor Plan is as follows:

Time-based stock option activity

Outstanding, beginning of the year
Exercised during the year
Granted during the year
Forfeited during the year
Expired during the year
Outstanding, end of the year

Vested and exercisable, end of the year

Time-based and Performance-based RSU activity

Non-vested, beginning of the year
Granted during the year
Vested during the year
Forfeited during the year
Non-vested, end of the year

Weighted
average
exercise
price

May 31, 2022
Weighted
average
grant
date fair
value

Weighted
average
remaining
contractual
term (years)

12.48    $
8.14     
—     
18.21     
16.14     
11.29    $

11.39    $

6.51     

31.88   
—   
6.15   
20.07   
64.44     

65.39     

2.4     
N/A   
N/A   
N/A   
N/A   
1.8     

1.8     

Aggregate
Intrinsic
Amount

10,472 
N/A 
N/A 
N/A 
N/A 
— 

—

Number of
options
2,499,185    $
(203,071)    
—     
(155,381)    
(301,705)    
1,839,028    $

1,764,777    $

May 31, 2022

Weighted
average
grant -
date fair
value per
share

6.88   
—   
13.79   
20.59   
11.09   

Time- based
RSUs

2,794,972    $

—   

(1,868,691)   $
(149,169)   $
777,112    $

102

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
20.

Accumulated other comprehensive loss

Accumulated other comprehensive loss includes the following components:

Balance May 31, 2019

Other comprehensive income (loss)

Balance May 31, 2020

Settlement of convertible notes receivable
Other comprehensive income (loss)

Balance May 31, 2021

Other comprehensive income (loss)

Balance May 31, 2022

21.

Non-controlling interests

Foreign
currency
translation
(loss) gain

Unrealized
loss on
convertible
notes
receivables

  $

  $

626    $
(858)  
(232)  
—   
156,649   
156,417   
(102,004)  

54,413    $

274    $

(5,476)  
(5,202)  
5,277   
(3,824)  
(3,749)  
(71,428)  
(75,177)   $

Total

900 
(6,334)
(5,434)
5,277 
152,825 
152,668 
(173,432)
(20,764)

The following tables summarize the information relating to the Company’s majority-owned subsidiaries, CC Pharma Nordic ApS (75%), Aphria

Diamond (51%), ColCanna S.A.S. (90%), and SH Acquisition (68%) before intercompany eliminations.

Summarized balance sheet information of the entities in which there is a non-controlling interest as at May 31, 2022:

Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net assets

CC Pharma
Nordic ApS

Aphria
Diamond

SH
Acquisition

ColCanna
S.A.S.

  $

485    $
158   
(642)  
(410)  
(409)  

20,546    $

—    $

193    $

152,786   
(63,196)  
(29,653)  
80,483   

111,200   
—   
—   
111,200   

141,929   
(53)  
(6,537)  
135,532   

Summarized balance sheet information of the entities in which there is a non-controlling interest as at May 31, 2021:

Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net assets

CC Pharma
Nordic ApS

Aphria
Diamond

SH
Acquisition

ColCanna
S.A.S.

  $

919    $
103   
(956)  
(406)  
(340)  

19,531    $

153,696   
(28,511)  
(69,332)  
75,384   

—    $
—   
—   
—   
—   

315    $

146,587   
(62)  
(6,606)  
140,234   

Total

21,224 
406,073 
(63,891)
(36,600)
326,806

Total

20,765 
300,386 
(29,529)
(76,344)
215,278

Summarized income statement information of the entities in which there is a non-controlling interest for the year ended May 31, 2022:

Revenue
Total expenses (recovery)
Net (loss) income
Other comprehensive (loss) income
Net comprehensive income

CC Pharma
Nordic ApS  

Aphria
Diamond

SH

Acquisition  

ColCanna
S.A.S.

  $

354    $
470     
(116)    
47     
(69)    

148,323    $
77,057     
71,266     
(2,353)    
68,913     

—    $
(11,180)    
11,180     
(70,778)    
(59,598)    

—    $
35     
(35)    
(4,737)   $
(4,772)    

Total
148,677 
66,382 
82,295 
(77,821)
4,474

103

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
Summarized income statement information of the entities in which there is a non-controlling interest for the year ended May 31, 2021:

Revenue
Total expenses (recovery)
Net (loss) income
Other comprehensive (loss) income
Net comprehensive loss

  $

CC Pharma
Nordic ApS

Aphria
Diamond

ColCanna
S.A.S.

Total

827    $
958   
(131)  
—   
(131)  

131,381    $
67,030   
64,351   
—   
64,351   

—    $
923   
(923)  
—   
(923)  

132,208 
68,911 
63,297 
— 
63,297

Summarized income statement information of the entities in which there is a non-controlling interest for the year ended May 31, 2020:

Revenue
Total expenses (recovery)
Net (loss) income
Other comprehensive (loss) income
Net comprehensive loss

22.

Net revenue

Net revenue is comprised of:

Cannabis revenue
Cannabis excise taxes

Net cannabis revenue

Beverage alcohol revenue
Beverage alcohol excise taxes

Net beverage alcohol revenue
Distribution revenue
Wellness revenue
Total

23.

Cost of goods sold

Cost of goods sold is comprised of:

Cannabis costs
Beverage alcohol costs
Distribution costs
Wellness costs
Total

  $

Aphria
Diamond

Marigold

ColCanna
S.A.S.

Total

24,142    $
25,141     
(999)    
—     
(999)    

40    $
(4,995)    
5,035     
—     
5,035     

—    $
(19,447)    
19,447     
—     
19,447     

24,182 
699 
23,483 
— 
23,483

2022

For the year ended May 31,
2021

2020

300,891    $
(63,369)  
237,522   
74,959   
(3,467)  
71,492   
259,747   
59,611   
628,372    $

264,334    $
(62,942)  
201,392   
29,661   
(1,062)  
28,599   
277,300   
5,794   
513,085    $

153,477 
(23,581)
129,896 
— 
— 
— 
275,430 
— 
405,326

2022

For the year ended May 31,
2021

2020

194,834    $
32,033   
243,231   
41,457   
511,555    $

130,511    $
12,687   
242,472   
4,233   
389,903    $

68,551 
— 
240,722 
— 
309,273

  $

  $

  $

  $

104

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
24.

General and administrative expenses

General and administrative expenses are comprised of the following items:

Executive compensation
Office and general
Salaries and wages
Stock-based compensation
Insurance
Professional fees
Gain on sale of capital assets
Insurance proceeds
Travel and accommodation
Rent
Total

25.

Interest expense, net

Interest expense, net is comprised of:

Interest income
Interest expense

26.

Non-operating (expense) income

Non-operating (expense) income is comprised of:

Change in fair value of convertible debenture
Change in fair value of warrant liability
Foreign exchange (loss) gain
Loss on long-term investments
Other non-operating (losses) gains, net

27.

Change in non-cash working capital

Change in non-cash working capital is comprised of:

Decrease (increase) in:
Accounts receivable
Prepaids and other current assets
Inventory

Increase (decrease) in:

Accounts payable and accrued liabilities

2022

For the year ended May 31,
2021

2020

14,128    $
27,153   
51,693   
35,994   
17,536   
13,047   
(682)  
(4,032)  
4,203   
3,761   
162,801    $

8,645    $
19,503   
37,126   
17,351   
12,257   
11,779   
—   
—   
2,711   
2,203   
111,575    $

6,777 
12,351 
28,252 
18,079 
9,370 
14,190 
— 
— 
2,798 
1,972 
93,789

2022

For the year ended May 31,
2021

2020

11,736    $
(39,680)  
(27,944)   $

2,926    $

(30,903)  
(27,977)   $

6,273 
(25,644)
(19,371)

2022

For the year ended May 31,
2021

2020

163,670    $
63,913   
(28,383)  
(6,737)  
5,208   
197,671    $

(170,453)   $
1,234   
(22,347)  
(2,352)  
9,080   
(184,838)   $

53,611 
— 
6,145 
(24,295)
(21,266)
14,195

2022

For the year ended May 31,
2021

2020

(5,842)   $
4,472   
(45,749)  

(44,652)  
(91,771)   $

(23,512)   $
(6,772)  
(55,205)  

14,635   
(70,854)   $

(25,593)
(10,899)
(89,660)

47,320 
(78,832)

  $

  $

  $

  $

  $

  $

  $

  $

105

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
28.

Commitments and contingencies

Purchase and other commitments

The Company has payments on long-term debt (refer to Note 16 Long-term debt),  convertible  notes  (refer  to  Note  17  Convertible Debentures),

material purchase commitments and construction commitments as follows:

Long-term debt repayment
Convertible notes, principal and interest
Material purchase obligations
Construction commitments
Total

Legal proceedings

2025

Total
  $ 187,152     
    489,029     
32,356     
1,108     

2024
2023
67,823     
4,494     
82,400     
23,102      206,613      259,314     
881     
4,527     
26,948     
—     
—     
1,108     
  $ 709,645    $ 118,981    $ 293,540    $ 264,689    $

2026

2027

4,092     
—     
—     
—     
4,092    $

  Thereafter  
23,963 
— 
— 
— 
23,963

4,380     
—     
—     
—     
4,380    $

From time to time, the Company and/or its subsidiaries may become defendants in legal actions arising out of the ordinary course and conduct of

its business. As of May 31, 2022, in the opinion of management, no claims meet the criteria to record a loss contingency.

29.

Financial risk management and financial instruments

Financial instruments

The Company has classified its financial instruments as described in Note 3 Significant accounting policies.  

The carrying values of accounts receivable, bank indebtedness and accounts payable and accrued liabilities approximate their fair values due to

their short periods to maturity.

The Company’s long-term debt of $17,839 (2021 - $20,358) is subject to fixed interest rates. The Company’s long-term debt is valued based on
discounting the future cash outflows associated with the long-term debt. The discount rate is based on the incremental premium above market rates for
Government of Canada securities of similar duration. In each period thereafter, the incremental premium is held constant while the Government of Canada
security is based on the then current market value to derive the discount rate.

Fair value hierarchy

Financial instruments recorded at fair value are classified using a fair value hierarchy that reflects the significance of inputs used in making the

measurements. Cash and cash equivalents are Level 1. The hierarchy is summarized as follows:

Level 1

Level 2

Quoted prices (unadjusted) in active markets for identical assets and liabilities

Inputs that are observable for the asset or liability, either directly (prices) or indirectly (derived from prices) from observable market
data

Level 3

Inputs for assets and liabilities not based upon observable market data

106

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis as of May

31, 2022 and 2021 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value:

Financial assets

Cash and cash equivalents
Convertible notes receivable
Equity investments measured at fair value

Financial liabilities
Warrant liability
Contingent consideration
APHA 24 Convertible debenture

Total recurring fair value measurements

Financial assets

Cash and cash equivalents
Convertible notes receivable
Equity investments measured at fair value

Financial liabilities
Warrant liability
Contingent consideration
APHA 24 Convertible debenture

Level 1

Level 2

Level 3

  $

  $

415,909    $
—     
1,878     

—     
—     
—     
417,787    $

—    $
—     
2,469     

—     
—     
—     
2,469    $

—    $
111,200     
5,703     

(14,255)    
(16,007)    
(216,753)    
(130,112)   $

Level 1

Level 2

Level 3

  $

488,466   

—     
9,251     

—   
—   
—   

—   
2,485   
2,934     

—     
—     
—     
5,419    $

—    $
—     
5,500     

(78,168)    
(60,657)    
(399,444)    
(532,769)   $

May 31,
2022

415,909 
111,200 
10,050 

(14,255)
(16,007)
(216,753)
290,144

May 31,
2021

488,466 
2,485 
17,685 

(78,168)
(60,657)
(399,444)
(29,633)

Total recurring fair value measurements

  $

497,717    $

The Company’s financial assets and liabilities required to be measured on a recurring basis are its equity investments measured at fair value, debt

securities classified as available-for-sale, acquisition-related contingent consideration, and warrant liability.

Convertible  notes  receivable  and  long-term  investments  recorded  at  fair  value:  The  estimated  fair  value  is  determined  using  the  Black  Scholes

option pricing model, probability of legalization and is classified as Level 3.

Warrant liability: The warrants associated with the warrant liability are classified as Level 3 derivatives. Consequently, the estimated fair value of
the warrant liability is determined using the Black Scholes pricing model. Until the warrants are exercised, expire, or other facts and circumstances lead the
warrant liability to be reclassified to stockholders’ equity, the warrant liability (which relates to warrants to purchase shares of common stock) is marked-
to-market  each  reporting  period  with  the  change  in  fair  value  recorded  in  change  in  fair  value  of  warrant  liability.  Any  significant  adjustments  to  the
unobservable inputs disclosed in the table below would have a direct impact on the fair value of the warrant liability.

APHA  24:  This  instrument  is  held  at  fair  value.  The  estimated  fair  value  is  determined  using  the  Black  Scholes  option  pricing  model  and  is

classified as Level 3.

Contingent consideration:  The  contingent  consideration  from  the  acquisition  of  SweetWater  is  determined  by  discounting  future  expected  cash
outflows at a discount rate of 5% and probability of achievement of 25%. The unobservable inputs into the future expected cash outflows are classified as
Level 3.

The opening balances of assets and liabilities categorized within Level 3 of the fair value hierarchy measured at fair value on a recurring basis are

reconciled to the closing balances as follows:

107

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
      
      
      
  
 
 
   
 
   
 
   
      
      
      
  
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
      
      
      
  
 
 
 
 
   
 
   
      
      
      
  
 
 
 
 
 
 
 
 
 
Balance, May 31, 2021

Additions
Disposals
Unrealized gain (loss) on fair value

Balance, May 31, 2022

APHA 24
Convertible
Debt
(399,444)    
—     
—     
182,691     
(216,753)   $

$

Warrant
Liability

Contingent

Consideration  

Convertible
notes receivable  

(78,168)    
—     
—     
63,913     
(14,255)   $

(60,657)    
—     
—     
44,650     
(16,007)   $

2,485     
170,799     
(1,580)    
(60,504)    
111,200    $

Total
(535,784)
170,799 
(1,580)
230,750 
(135,815)

The unrealized gain (loss) on fair value for the Convertible Debenture, warrant liability, contingent consideration and convertible notes payable are

recognized in non-operating income (loss) and other comprehensive income for the convertible notes receivable using the following inputs:

Financial asset / financial liability

APHA Convertible debentures

Warrant liability

Contingent consideration

Debt securities classified under available-for-sale method

Items measured at fair value on a non-recurring basis

Valuation
technique

Black-Scholes

Black-Scholes
Discounted
cash flows

Black-Scholes

Significant
unobservable
input
Volatility,
expected life
Volatility,
expected life

Discount rate
Interest rate,
conversion

Inputs
70%
2.3 years
70%
3.6 years

5%
20%
0% to 60%

The Company's  prepayments  and  other  current  assets,  long  lived  assets,  including  property  and  equipment,  goodwill  and  intangible  assets  are

measured at fair value when there is an indicator of impairment and are recorded at fair value only when an impairment charge is recognized.

Financial risk management

The Company has exposure to the following risks from its use of financial instruments: credit; liquidity; currency rate; interest rate price; equity

price risk; and capital management risk.

(a)

Credit risk

Credit  risk  is  the  risk  of  financial  loss  to  the  Company  if  a  customer  or  counterparty  to  a  financial  instrument  fails  to  meet  its  contractual
obligations. The maximum credit exposure at May 31, 2022, is the carrying amount of cash and cash equivalents, accounts receivable, prepaids and other
current assets and convertible notes receivable. All cash and cash equivalents are placed with major financial institutions in Canada, Australia, Portugal,
Germany, Colombia, Argentina and the United States. To date, the Company has not experienced any losses on its cash deposits. Accounts receivable are
unsecured, and the Company does not require collateral from its customers.

The Company evaluates the collectability of its accounts receivable and maintains an allowance for credit losses at an amount sufficient to absorb

losses inherent in the existing accounts receivable portfolio as of the reporting dates based on the estimate of expected net credit losses.

Trade receivables included an allowance for doubtful accounts of $5,404 at May 31, 2022 (2021-$4,571).

108

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b)

Liquidity risk

As  at  May  31,  2022,  the  Company’s  financial  liabilities  consist  of  bank  indebtedness  and  accounts  payable  and  accrued  liabilities,  which  have

contractual maturity dates within one-year, long-term debt, and convertible debentures which have contractual maturities over the next five years.

The Company maintains a minimum deposit on certain Canadian cash operating accounts tied to loans secured by its Aphria One and SweetWater
facilities. The Company maintains debt service charge and leverage covenants on certain loans secured by its Aphria Diamond facilities and 420 that are
measured quarterly.  The Company believes that it has sufficient operating room with respect to its financial covenants for the next fiscal year and does not
anticipate being in breach of any of its financial covenants.  

The  Company  manages  its  liquidity  risk  by  reviewing  its  capital  requirements  on  an  ongoing  basis.  Based  on  the  Company’s  working  capital

position at May 31, 2022, management regards liquidity risk to be low.

(c)

Currency rate risk

As  at  May  31,  2022,  a  portion  of  the  Company’s  financial  assets  and  liabilities  held  in  Canadian  dollars  and  Euros  consist  of  cash  and  cash
equivalents, convertible notes receivable, and long-term investments. The Company’s objective in managing its foreign currency risk is to minimize its net
exposure  to  foreign  currency  cash  flows  by  transacting,  to  the  greatest  extent  possible,  with  third  parties  in  the  functional  currency.  The  Company  is
exposed to currency rate risk in other comprehensive income, relating to foreign subsidiaries which operate in a foreign currency. The Company does not
currently  use  foreign  exchange  contracts  to  hedge  its  exposure  of  its  foreign  currency  cash  flows  as  management  has  determined  that  this  risk  is  not
significant at this point in time.

(d)

Interest rate price risk

The Company’s exposure to changes in interest rates relates primarily to the Company’s outstanding debt. The Company manages interest rate risk
by  restricting  the  type  of  investments  and  varying  the  terms  of  maturity  and  issuers  of  marketable  securities.  Varying  the  terms  to  maturity  reduces  the
sensitivity of the portfolio to the impact of interest rate fluctuations.

(e)

Equity price risks

As  of  May  31,  2022,  the  Company  held  long-term  equity  investments  at  fair  value  and  equity  investments  under  the  measurement  alternative.
These investment in equities were acquired as part of our strategic transactions. Accordingly, the changes in fair values of investment in equities measured
at  fair  value  or  under  the  measurement  alternative  are  recognized  through  gain  (loss)  on  long-term  investment  in  the  statements  of  net  loss  and
comprehensive  loss.  Based  on  the  fair  value  of  investment  in  equities  held  as  of  May  31,  2022,  a  hypothetical  decrease  of  10%  in  the  prices  for  these
companies would reduce the fair values of the investments and result in unrealized loss recorded in gain (loss) on long-term investment by $12,123.

Similarly, based on the fair value of our warrant liability as of May 31, 2022, a hypothetical increase of 10% in the price for our common stock

would increase the change in fair value of warrant liability and result in unrealized loss recorded in non-operating income by $1,787.

(f)

Capital management

The Company’s objectives when managing its capital are to safeguard its ability to continue as a going concern, to meet its capital expenditures for
its  continued  operations,  and  to  maintain  a  flexible  capital  structure  which  optimizes  the  cost  of  capital  within  a  framework  of  acceptable  risk.  The
Company manages its capital structure and adjusts it in light of changes in economic conditions and the risk characteristics of the underlying assets. To
maintain or adjust its capital structure, the Company may issue new shares, issue new debt, or acquire or dispose of assets. The Company is not subject to
externally imposed capital requirements.

109

 
 
 
 
 
 
 
 
Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company,
is  reasonable.  There  have  been  no  changes  to  the  Company’s  capital  management  approach  in  the  year.  The  Company  considers  its  cash  and  cash
equivalents and marketable securities as capital.

30.

Segment reporting

Information  reported  to  the  Chief  Operating  Decision  Maker  (“CODM”)  for  the  purpose  of  resource  allocation  and  assessment  of  segment
performance focuses on the nature of the operations. The Company operates in four segments. 1) cannabis operations, which encompasses the production,
distribution  and  sale  of  both  medical  and  adult-use  cannabis,  2)  beverage  alcohol  operations,  which  encompasses  the  production,  marketing  and  sale  of
beverage  alcohol  products,  3)  distribution  operations,  which  encompasses  the  purchase  and  resale  of  pharmaceuticals  products  to  customers,  and  4)
wellness products, which encompasses hemp foods and cannabidiol (“CBD”) products. This structure is in line with how our Chief Operating Decision
Maker (“CODM”) assesses our performance and allocates resources.

Operating segments have not been aggregated and no asset information is provided for the segments because the Company’s CODM does not
receive asset information by segment on a regular basis. While the Company reported “business under development” as a fifth segment in its previous
Annual Report, management determined that this no longer met the definition of a reporting segment.

Segment gross profit from external customers:

Cannabis

Distribution

Beverage alcohol

Wellness

Net revenue
Cost of goods sold
Gross profit

Net revenue
Cost of goods sold
Gross profit

Net revenue
Cost of goods sold
Gross profit

Net revenue
Cost of goods sold
Gross profit

Channels of cannabis revenue were as follows:

Revenue from Canadian medical cannabis products
Revenue from Canadian adult-use cannabis products
Revenue from wholesale cannabis products
Revenue from international cannabis products
Less excise taxes
Total

  $

  $

2022

For the year ended May 31,
2021

2020

  $

237,522 
194,834 
42,688 

  $

259,747 
243,231 
16,516 

71,492 
32,033 
39,459 

59,611 
41,457 
18,154 

  $

201,392 
130,511 
70,881 

  $

277,300 
242,472 
34,828 

28,599 
12,687 
15,912 

5,794 
4,233 
1,561 

129,896 
68,551 
61,345 

275,430 
240,722 
34,708 

— 
— 
— 

— 
— 
—  

2022

For the year ended May 31,
2021

2020

  $

  $

30,599    $

209,501   
6,904   
53,887   
(63,369)  
237,522    $

25,539 
222,930 
6,615 
9,250 
(62,942)
201,392 

 $

 $

28,685 
112,207 
12,585 
— 
(23,581)
129,896

110

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Geographic net revenue:

North America
EMEA
Rest of World
Total

Geographic capital assets:

North America
EMEA
Rest of World
Total

2022

For the year ended May 31,
2021

2020

  $

  $

314,132    $
296,911   
17,329   
628,372    $

229,120    $
279,062   
4,903   
513,085    $

129,663 
271,291 
4,372 
405,326

May 31, 2022

May 31, 2021

  $

  $

464,370    $
119,409   
3,720   
587,499    $

504,575 
140,838 
5,285 
650,698

Major customers are defined as customers that each individually account for greater than 10% of the Company’s annual revenues. For the years

ended May 31, 2022, 2021, and 2020 there were no major customers representing greater than 10% of our annual revenues.

31.

Subsequent Events

On March 3, 2022, we entered into a sales agreement (the “Sales Agreement”) with Jefferies LLC and Canaccord Genuity LLC (each, an “Agent”
and together, the “Agents”), pursuant to which we may offer and sell shares of Tilray’s Class 2 common stock, par value $0.0001 per share, having an
aggregate offering price of up to $400 million from time to time through an at the market equity offering program under which the Agents act as sales agent
(the “ATM Program”). Under the Sales Agreement, the Agents may sell shares by methods deemed to be an "at the market offering" as defined in Rule
415(a)(4) promulgated under the Securities Act of 1933, as amended, including but not limited to sales made directly on or through the Nasdaq Global
Select  Market  or  on  any  other  existing  trading  market  for  Tilray’s  Class  2  common  stock.  Each  Agent  will  be  entitled  to  a  commission  of  up  to  three
percent  (3.0%)  of  the  gross  proceeds  of  each  sale  of  Tilray’s  Class  2  common  stock  made  through  or  to  such  Agent  from  time  to  time  under  the  Sales
Agreement.

Subsequent to May 31, 2022, we sold an additional 11,920,209 shares of Tilray’s Class 2 common stock under the Sales Agreement, resulting in
aggregate  net  proceeds  to  us  of  approximately  $46,263,  and  gross  proceeds  of  approximately  $47,207,  and  paid  Agents  commissions  and  fees  of
approximately $944. As of July 28, 2022, we sold an aggregate of 63,661,919 shares for net proceeds of approximately 308,670 and gross proceeds of
$314,969, the remaining availability under the Sales Agreement is approximately $85,031. As a result of the sale of the shares from the ATM, the exercise
price on the outstanding warrants have been adjusted to $3.15.

On July 12, 2022, we closed the HEXO transaction pursuant to which, among other things, we acquired from HT Investments MA LLC (“HTI”) all
of the outstanding principal and interest under a secured convertible note (the “HEXO Note”) issued by HEXO Corp. (“HEXO”) maturing on May 1, 2026.
The HEXO Note was amended prior to closing to provide for an adjustment down of the initial conversion price to CAD$0.40 and certain HEXO board
appointment and governance rights in favor of Tilray. As of the closing, the HEXO Note had a principal balance of approximately $173 million. As part of
the  transaction,  Tilray  delivered  consideration  totaling  approximately  $155  million,  representing  the  outstanding  principal  balance  less  a  purchase  price
discount  equal  to  10.8%  of  such  outstanding  principal  balance.    The  purchase  price  was  satisfied  by  Tilray  in  the  form  of  a  newly-issued  $50  million
convertible promissory note, and the balance in approximately 33 million shares of Tilray’s Class 2 common stock. The HEXO transaction also provided
for Tilray and HEXO to enter into commercial agreements providing for co-manufacturing by each of Tilray and HEXO, exclusive supply by Tilray to
HEXO  of  cannabis  products  for  international  markets,  provisioning  by  Tilray  to  HEXO  of  advisory  services  and  procurement  and  selling  and
administrative services.

111

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In August 2021, the Board of Directors of the Company established a Special Litigation Committee (the “SLC”) of independent directors to re-
assert director control and investigate the derivative claims asserted in In re Tilray, Inc. Reorganization Litigation, C.A. No. 2020-0137-KSJM.  On May
27,  2022,  the  SLC  informed  the  Court  that  it  had  completed  its  investigation;  determined  not  to  seek  dismissal  of  the  Action;  and  confirmed  its
determination that the Company had suffered significant damages and that the SLC would pursue claims to recover appropriate amounts for the Company’s
benefit. Thereafter, the SLC, all of the defendants, and certain non-parties participated in two mediation sessions on June 27 and July 14, 2022.  

On July 15, 2022, the SLC reached an agreement in principle with the defendants and certain of the non-parties, and their respective insurers, to
resolve  the  claims  asserted  in  the  action  in  exchange  for  an  aggregate  amount  of  $26.9  million  to  be  paid  to  Tilray  plus  mutual  releases.  The  parties’
binding  term  sheet  remains  subject  to  execution  of  long-form  settlement  agreements  with  the  respective  parties  and  approval  by  the  Delaware  Court  of
Chancery.  The  SLC  notified  the  Court  of  Chancery  of  the  parties’  agreement  in  principle  via  letter  dated  July  18,  2022.    See  Part  I,  Item  3  –  Legal
Proceedings for additional information on this litigation matter.

112

 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of Tilray Brands, Inc.

Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated statements of financial position of Tilray Brands, Inc. and its subsidiaries (together, the Company) as of
May 31, 2022 and 2021, and the related consolidated statements of loss and comprehensive loss, changes in equity and cash flows for each of the three
years in the period ended May 31, 2022, including the related notes (collectively referred to as the consolidated financial statements). We also have audited
the Company's internal control over financial reporting as of May 31, 2022, based on criteria established in Internal Control – Integrated Framework
(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of
May 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended May 31, 2022 in conformity with
accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective
internal control over financial reporting as of May 31, 2022, based on criteria established in Internal Control – Integrated Framework (2013) issued by the
COSO.

Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting,
and for its assessment of the effectiveness of internal control over financial reporting, included in Management's Report on Internal Controls over Financial
Reporting appearing under Item 9A. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's
internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight
Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the
applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable
assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective
internal control over financial reporting was maintained in all material respects.

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial
statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used
and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal
control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness
exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing
such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

As described in Management's Report on Internal Controls over Financial Reporting, management has excluded Breckenridge from its assessment of
internal control over financial reporting as of May 31, 2022 because it was acquired by the Company in a purchase business combination during the year
ended May 31, 2022. We have also excluded Breckenridge from our audit of internal control over financial reporting. Breckenridge is a wholly-owned
subsidiary whose total assets and total revenues excluded from management’s assessment and our audit of internal control over financial reporting
represent 2% and 2%, respectively, of the related consolidated financial statement amounts as of and for the year ended May 31, 2022.

113

 
 
 
 
 
 
 
 
 
 
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control
over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are
being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding
prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial
statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.

Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were
communicated or required to be communicated to the audit committee and that (i) relate to accounts or disclosures that are material to the consolidated
financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not
alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below,
providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Impairment Assessments of Goodwill and Indefinite lived Intangible Assets for the Cannabis and Beverage Alcohol Reporting Units 

As described in Notes 3, 8 and 10 to the consolidated financial statements, the Company’s consolidated goodwill and indefinite lived intangible assets
balances were $2,641.3 million and $248.4 million respectively at May 31, 2022. The goodwill associated with the Cannabis and Beverage Alcohol
reporting units was $2,416.7 million and $103.0 million, respectively at May 31, 2022. Management conducts an impairment assessment annually in the
fourth quarter, or more frequently if events or changes in circumstances indicate that the carrying value of goodwill or indefinite lived intangibles may not
be recoverable. Any impairment charges are determined by comparing the fair value of the reporting unit to its carrying value. Fair value amounts are
estimated by management using discounted cash flow models. Management’s cash flow models for the Cannabis and Beverage Alcohol reporting units
included significant judgements and assumptions relating to future cash flows, growth rates and discount rates. Based on the results of the impairment
assessment, management recorded impairment of the Cannabis reporting unit goodwill of $182.7 million and impairment of indefinite lived intangibles of
$110.0 million for the year ended May 31, 2022. 

The principal considerations for our determination that performing procedures relating to the impairment assessments of goodwill and indefinite lived
intangible assets for the Cannabis and Beverage Alcohol reporting units is a critical audit matter are (i) the significant judgement required by management
when developing the fair values of the reporting units; and (ii) a high degree of auditor judgement, subjectivity and effort in performing procedures to
evaluate management’s significant assumptions, including future cash flows, growth rates and discount rates.

Addressing the matter involved performing procedures and evaluating audit evidence, in connection with forming our overall opinion on the consolidated
financial statements. These procedures included testing the effectiveness of controls relating to management’s goodwill and indefinite lived intangible
assets impairment assessments, including controls over the determination of the fair values of the Cannabis and Beverage Alcohol reporting units. These
procedures also included, among others, (i) testing management’s process for developing the fair value estimates of the Cannabis and Beverage Alcohol
reporting units; (ii) evaluating the appropriateness of the underlying discounted cash flow models; (iii) testing the completeness and accuracy of underlying
data used in the models; and (iv)

114

 
 
 
 
 
 
 
 
evaluating the reasonableness of the significant assumptions used by management, including the future cash flows, growth rates and discount rates.
Evaluating management’s significant assumptions related to future cash flows, growth rates and the discount rates involved evaluating whether the
assumptions used by management were reasonable considering (i) the current and past performance of the reporting units; (ii) the consistency with external
market and industry data; (iii) sensitivities over significant inputs and assumptions; and (iv) whether these assumptions were consistent with evidence
obtained in other areas of the audit, as applicable. 

Fair value measurement of intangible assets acquired related to the acquisition of Double Diamond Distillery LLC (d/b/a Breckenridge Distillery) 

As described in Notes 3 and 9 to the consolidated financial statements, on December 7, 2021 the Company completed the acquisition of all of the
membership interests of Double Diamond Distillery LLC (d/b/a Breckenridge Distillery (“Breckenridge”) for net consideration of $114.1 million in 2022
which resulted in $79.8 million of intangible assets being recorded. The Company accounts for business combinations using the acquisition method which
requires recognition of assets acquired and liabilities assumed at their respective fair values at the date of acquisition. The fair values of assets acquired and
liabilities assumed are typically estimated using an income approach, which is based on the present value of future discounted cash flows. Management
applied significant judgment in estimating the fair value of intangible assets acquired, which involved the use of significant estimates and assumptions with
respect to the rate of future revenue growth, profitability of the acquired business and the discount rate, among other factors.

The principal considerations for our determination that performing procedures relating to the fair value measurement of intangible assets acquired related to
the acquisition of Breckenridge is a critical audit matter are (i) the significant judgment by management, including the use of specialists, when estimating
the fair values of intangible assets acquired; (ii) a high degree of auditor judgment and subjectivity in performing procedures relating to the fair value
measurement of intangible assets acquired; (iii) the significant audit effort in evaluating the reasonableness of the significant assumptions relating to the
rate of future revenue growth, profitability of the acquired business and the discount rate; and (iv) the audit effort involved the use of professionals with
specialized skill and knowledge.

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated
financial statements. These procedures included testing the effectiveness of controls relating to the acquisition accounting, including controls over
management’s valuation of the intangible assets acquired and controls over the development of  the cash flow models as well as , the significant
assumptions related to the rate of future revenue growth, profitability of the acquired business and the discount rate. These procedures also included, among
others, (i) reading the purchase agreement; and (ii) testing management’s process for estimating the fair values of the intangible assets acquired. Testing
management’s process included evaluating the appropriateness of the valuation method, testing the completeness and accuracy of data provided by
management, and evaluating the reasonableness of significant assumptions related to the rate of future revenue growth, profitability of the acquired
business and the discount rate. Evaluating the reasonableness of the rate of future revenue growth and the profitability of the acquired business involved
considering the past performance of the acquired businesses and market comparable results as well as economic and industry forecasts. The reasonableness
of the discount rate was evaluated by considering the cost of capital of comparable businesses and other industry factors. Professionals with specialized
skill and knowledge were used to assist in the evaluation of the appropriateness of the discounted cash flow models and the reasonableness of the discount
rate.  

/s/PricewaterhouseCoopers LLP

Chartered Professional Accountants, Licensed Public Accountants
Toronto, Canada
July 28, 2022

We have served as the Company's auditor since 2017.

115

 
 
 
 
 
 
 
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We  have  established  disclosure  controls  and  procedures  (as  defined  in  Rules  13a-15(e)  and  15d-15(e)  under  the  Exchange  Act)  to  ensure  that
material information relating to us, including our consolidated subsidiaries, is made known to the officers who certify our financial reports and to other
members of senior management and the Board.

Our  management,  with  the  participation  of  our  principal  executive  officer  and  principal  financial  officer,  conducted  an  evaluation  of  the
effectiveness of our disclosure controls and procedures. Based on this evaluation, as of the end of the period covered by this Annual Report on Form 10-K,
our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are effective to ensure that the
information  required  to  be  disclosed  by  us  in  the  reports  that  we  file  or  submit  under  the  Exchange  Act  is  (1)  recorded,  processed,  summarized,  and
reported within the time periods specified in the SEC rules and forms, and (2) accumulated and communicated to management, including our principal
executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

Management's Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f)
and  15d-15(f)  under  the  Securities  Exchange  Act  of  1934.  The  Company's  internal  control  over  financial  reporting  is  designed  to  provide  reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting
principles generally accepted in the United States. Internal control over financial reporting includes policies and procedures that:

•

•

•

pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company's
assets;

provide  reasonable  assurance  that  transactions  are  recorded  as  necessary  to  permit  preparation  of  financial  statements  in  accordance  with
generally  accepted  accounting  principles,  and  that  receipts  and  expenditures  are  being  made  only  in  accordance  with  the  authorization  of
management and directors of the Company; and

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets
that could have a material effect on the financial statements.

It is important to understand that there are inherent limitations on effectiveness of internal controls as stated within COSO. Internal controls, no
matter how well designed and operated, may not prevent or detect misstatements and can only provide reasonable assurance to management and the Board
of Directors regarding achievement of an entity’s objectives. Also, projections of any evaluation of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
These inherent limitations include the following:

•

•

•

•

Judgments in decision-making can be faulty, and control and process breakdowns can occur because of simple errors or mistakes;

Controls can be circumvented by individuals, acting alone or in collusion with each other, or by management override;

The  design  of  any  system  of  controls  is  based  in  part  on  certain  assumptions  about  the  likelihood  of  future  events,  and  there  can  be  no
assurance that any design will succeed in achieving its stated goals under all potential future conditions; and

Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or
procedures.

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we

conducted an evaluation of the effectiveness of our internal control over financial

116

 
 
 
 
 
 
 
 
 
 
 
 
reporting as of May  31,  2022,  based  on  the  criteria  set  forth  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (COSO)  in
Internal  Control  -  Integrated  Framework  (2013)  issued.  Based  on  this  evaluation,  our  management  concluded  that  our  internal  control  over  financial
reporting was effective as of May 31, 2022.

The effectiveness of the Company’s internal control over financial reporting as of May 31, 2022 has been audited by PricewaterhouseCoopers LLP,

an independent registered public accounting firm, as stated in their report which accompanies the consolidated financial statements.

In  the  third  quarter  of  our  fiscal  year  ended  May  31,  2022,  we  completed  the  acquisition  of  Breckenridge.  As  a  result  of  the  acquisition,
Breckenridge  became  a  wholly-owned  subsidiary  of  Tilray  Brands,  Inc.  In  accordance  with  guidance  issued  by  the  SEC,  companies  are  permitted  to
exclude acquisitions from their final assessment of internal control over financial reporting for the first fiscal year in which the acquisition occurred. Our
management,  with  the  participation  of  our  Chief  Executive  Officer  and  Chief  Financial  Officer,  has  limited  the  evaluation  of  internal  controls  over  our
financial reporting to exclude controls, policies and procedures and internal controls over financial reporting of the recently acquired Breckenridge. The
operations of Breckenridge represent approximately 2% of our total assets and 2% of our net revenue for the year ended May 31, 2022.

Changes in Internal Control Over Financial Reporting

There  were  no  changes  in  our  internal  control  over  financial  reporting  (as  such  term  is  defined  in  Rules  13a-15(f)  and  15d-15(f)  under  the
Exchange Act) that occurred during our most recent quarter, that has materially affected, or is reasonably likely to materially affect, our internal control
over financial reporting.

Item 9B. Other Information.

None.

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.

None.

117

 
 
 
 
This Part III incorporates  certain  information  by  reference  from  the  definitive  proxy  statement  to  be  filed  in  connection  with  our  2022  Annual
Meeting  of  Stockholders  (the  “2022  Proxy  Statement”).  We  will  file  the  Proxy  Statement  with  the  Securities  and  Exchange  Commission  pursuant  to
Regulation 14A not later than 120 days after the end of the year ended May 31, 2022. If our Proxy Statement is not filed within 120 days of May 31, 2022,
the omitted information will be included in an amendment to this Annual Report on Form 10‑K filed not later than the end of such 120-day period.

PART III

Item 10. Directors, Executive Officers and Corporate Governance.

(1)

(2)

(3)

The information required by this Item concerning our executive officers and our directors and nominees for director, including information with
respect  to  our  audit  committee  and  audit  committee  financial  expert,  may  be  found  under  the  section  entitled  “Proposal  No.  1  Election  of
Directors,”  “Information  Regarding  the  Board  of  Directors  and  Corporate  Governance,”  and  “Executive  Officers”  appearing  in  the  2022  Proxy
Statement. Such information is incorporated herein by reference.

The information required by this Item concerning our code of ethics may be found under the section entitled “Information Regarding the Board of
Directors and Corporate Governance” appearing in the 2022 Proxy Statement. Such information is incorporated herein by reference.

The  information  required  by  this  Item  concerning  compliance  with  Section  16(a)  of  the  Securities  Exchange  Act  of  1934  may  be  found  in  the
section entitled “Delinquent Section 16(a) Reports” appearing in the 2022 Proxy Statement. Such information is incorporated herein by reference.

Item 11. Executive Compensation.

The information required by this Item may be found under the sections entitled “Director Compensation”, “Executive Compensation” and “Equity

Compensation Plan Information” appearing in the 2022 Proxy Statement. Such information is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

(1)

(2)

The information required by this Item with respect to security ownership of certain beneficial owners and management may be found under the
section entitled “Security Ownership of Certain Beneficial Owners and Management” appearing in the 2022 Proxy Statement. Such information is
incorporated herein by reference.

The information required by this Item with respect to securities authorized for issuance under our equity compensation plans may be found under
the sections entitled “Equity Compensation Plan Information” appearing in the 2022 Proxy Statement. Such information is incorporated herein by
reference.

Item 13. Certain Relationships and Related Transactions, and Director Independence.

(1)

(2)

The information required by this Item concerning related party transactions may be found under the section entitled “Transactions with Related
Persons” appearing in the 2022 Proxy Statement. Such information is incorporated herein by reference.

The  information  required  by  this  Item  concerning  director  independence  may  be  found  under  the  sections  entitled  “Information  Regarding  the
Board of Directors and Corporate Governance—Independence of the Board of Directors” and “Information Regarding the Board of Directors and
Corporate Governance—Information Regarding Committees of the Board of Directors” appearing in the 2022 Proxy Statement. Such information
is incorporated herein by reference.

Item 14. Principal Accounting Fees and Services.

The information  required  by  this  Item  may  be  found  under  the  section  entitled  “Proposal  No.  3  -  Ratification  of  Appointment  of  Independent

Registered Public Accounting Firm” appearing in the 2022 Proxy Statement. Such information is incorporated herein by reference.

118

 
 
Item 15. Exhibits, Financial Statement Schedules.

(a)

The following documents are filed as part of this report:

PART IV

(1)

(2)

(3)

Financial Statements and Report of Independent Registered Public Accounting Firm

Financial Statement Schedules

Financial Statement Schedules have been omitted because the information required to be set forth therein is not applicable or is shown in
the financial statements or notes thereto.

Exhibits are incorporated herein by reference or are filed with this report as indicated below (numbered in accordance with Item 601 of
Regulation S-K).

(b)

Exhibits

The exhibits listed below on the Exhibit Index are filed herewith or are incorporated by reference to exhibits previously filed with the SEC.

Exhibit
No.

Description of Document

Exhibit Index

  Schedule

Form  

Incorporate by Reference
Number   Exhibit

File

  3.1

 Amended and Restated Certificate of Incorporation, as currently in effect

8-K  

  3.2

  3.3

 Certificate of Amendment of the Amended and Restated Certificate of
Incorporation of Tilray, Inc. as of September 10, 2021

 Second Certificate of Amendment of the Amended and Restated Certificate
of Incorporation of Tilray, Inc. as of January 10, 2022

8-K  

8-K  

  3.4

 Certificate of Retirement of Class 1 Common Stock

  8-A/A  

  3.5

 Amended and Restated Bylaws, as of January 10, 2022, as currently in effect  

8-K  

 Indenture dated as of October 10, 2018, between Tilray, Inc. and GLAS Trust
Company LLC, relating to Tilray Inc.’s 5.00% Convertible Senior Notes due
2023

 Indenture dated as of April 23, 2019, between Aphria Inc. and GLAS Trust
Company LLC, relating to Aphria Inc.’s 5.25% Convertible Senior Notes due
2024

8-K  

8-K  

 First Supplemental Indenture dated as of April 30, 2021, among Aphria Inc.,
the Registrant and GLAS Trust Company LLC.

8-K  

  4.1

  4.2

  4.3

  4.4

  4.5

 Description of Securities of the Registrant

 Form of Pre-Funded Warrant

  4.6

 Form of Warrant

8-K  

8-K  

119

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

3.1

3.1

3.1

3.1

3.2

4.1

4.1

4.2

4.1

4.2

Filed
Herewith

  X

Filing Date

12/17/2019

9/10/2021

1/10/2022

10/1/2020

1/10/2022

10/10/2018

5/4/2021

5/4/2021

03/17/2020

03/17/2020

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit
No.
  4.7

  4.8

  4.9

Description of Document

 Agreement Of Resignation, Appointment and Acceptance, dated as of
January 27, 2022, by and among Tilray Brands, Inc., Glas Trust Company
LLC and Computershare Trust Company, N.A.

  Agreement Of Resignation, Appointment and Acceptance, dated as of
January 27, 2022, by and among Tilray Brands, Inc., Glas Trust Company
LLC and Computershare Trust Company, N.A.

  Agreement Of Resignation, Appointment and Acceptance, dated as of
January 27, 2022, by and among Tilray Brands, Inc., Glas Trust Company
LLC and Computershare Trust Company, N.A.

10.1+

 Amended and Restated 2018 Equity Incentive Plan

10.2+

10.3+

10.4

10.5

10.6

10.7

10.8

10.9

 Form of Stock Option Agreement, Notice of Exercise and Stock Option
Grant Notice under the Amended and Restated 2018 Equity Incentive Plan

 Form of Restricted Stock Unit Award Agreement under the Amended and
Restated 2018 Equity Incentive Plan

 Form of Indemnity Agreement by and between the Registrant and its
directors and officers

 Product and Trademark License Terms & Conditions, between Docklight
LLC, and High Park Holdings Ltd, dated December 17, 2018

 First Amendment to Product and Trademark Licensing Agreement
between Docklight Brands, Inc., successor to Docklight, LLC, and High
Park Holdings Ltd, dated December 3, 2020

  Common Share Purchase Warrant Agreement, between Aphria Inc. and
Computershare Trust Company of Canada, dated January 30, 2020

  Credit Agreement between 1974568 Ontario Limited, as borrower, certain
of its subsidiaries as guarantors, Aphria Inc., as guarantor, and Bank of
Montreal, as administrative agent, and Bank of Montreal, ATB Financial
and Farm Credit Canada, as lenders, dated November 29, 2019

  Agreement of Merger and Acquisition, among Aphria Inc., Project Golf
Merger Sub, LLC, SW Brewing Company, LLC, SWBC Craft Holdings
LP, SWBC Craft Management, LLC, SWBC Blocker Seller, LP, and
Chilly Water, LLC, dated November 4, 2020

Incorporate by Reference

  Schedule
Form   File Number   Exhibit
  001-38594  
4.1
8-K

Filing Date
1/28/2022

Filed
Herewith

8-K

  001-38594  

4.2

1/28/2022

8-K

  001-38594  

4.3

1/28/2022

S-1

  333-225741  

10.2

S-1

  333-225741  

10.3

7/9/2018

7/9/2018

S-1

  333-225741  

10.4

7/9/2018

8-K   001-38594  

10.5

8/10/2020

10-K   001-38594   10.11  

2/19/2021

10-K   001-38594   10.12  

2/19/2021

10-K   001-38594   10.39  

7/28/2021

10-K   001-38594   10.40  

7/28/2021

10-K   001-38594   10.41  

7/28/2021

10.10

  Employment Agreement by and between the Registrant and Irwin Simon,
dated August 28, 2021

10-Q

  10.1

001-
38594

10/7/2021

120

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Exhibit
No.
10.11

10.12

10.13

10.14

10.15

10.16

10.17

10.18

  Employment Agreement by and between the Registrant and Denise
Faltischek, dated August 28, 2021

Description of Document

  Employment Agreement by and between the Registrant and Jim Meiers,
dated August 28, 2021

  Employment Agreement by and between the Registrant and Carl Merton,
dated August 28, 2021

  Employment Agreement by and between the Registrant and Mitchell Gendel,
dated July 26, 2021

  Assignment and Assumption Agreement with Gotham Green Partners, LLC
dated August 17, 2021

  Assignment and Assumption Agreement with Parallax Master Fund, L.P.
dated August 17, 2021

  Assignment and Assumption Agreement with Pura Vida Master Fund, LTD.
dated August 17, 2021

  Fourth Amended and Restated Securities Purchase Agreement by and among
Medmen Enterprises Inc., MM CAN USA, Inc., Credit Parties, and Gotham
Green Admin 1, LLC, dated August 17, 2021

10.19

  Medmen Enterprises Inc., MM CAN USA, Inc., Fourth Amended and
Restated Senior Secured Convertible Note, dated August 17, 2021

10.20

  Amended and Restated Warrant Certificate, dated August 17, 2021

10.21

10.22

10.23

10.24

10.25

  Limited Partnership Agreement of Superhero Acquisition L.P., dated August
17. 2021

  Shareholders’ Agreement among Superhero Acquisition Corp. and Tilray,
Inc. and MOS Holdings Inc., dated August 17, 2021

  Second Amendment to Credit Agreement with the Bank of Montreal, dated
as of December 8, 2020, amended December 7, 2021

  Sales Agreement, dated as of March 3, 2022, by and between Tilray Brands,
Inc. and Jefferies LLC and Canaccord Genuity LLC

  Transaction Agreement, dated as of April 11, 2022, by and among the
Company, HT Investments MA LLC and HEXO Corp.

121

Schedule
Form

Incorporate by Reference
  File Number   Exhibit

  10.2  

Filing Date

10/7/2021

Filed
Herewith

10-Q

10-Q

10-Q

10-Q

10-Q

10-Q

10-Q

10-Q

10-Q

10-Q

10-Q

10-Q

8-K

8-K

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

  X

  10.3  

10/7/2021

  10.4  

10/7/2021

  10.5  

10/7/2021

  10.6  

10/7/2021

  10.7  

10/7/2021

  10.8  

10/7/2021

  10.9  

10/7/2021

  10.10  

10/7/2021

  10.11  

10/7/2021

  10.12  

10/7/2021

  10.1  

1/10/2022

  1.1

3/3/2022

  10.1  

4/12/2022

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Exhibit
No.
10.26

10.27

10.28

10.29

10.30

10.31

10.32

10.33

Description of Document
  Assignment and Assumption Agreement, dated as of April 11, 2022, by and
among the Company, HT Investments MA LLC and HEXO Corp.

  Schedule

Form  

Incorporate by Reference
File
Number  
8-K   001-
38594

Exhibit

10.2

Filing Date

4/12/2022

Filed
Herewith

  Form of Amended and Restated Senior Secured Convertible Note due 2026, issued
and owing by HEXO Corp. to the Company

8-K   001-
38594

10.3

7/12/2022

  Amending Agreement to Transaction Agreement, dated as of June 14, 2022, by
and among the Company, HT Investments MA LLC and HEXO

8-K   001-
38594

10.1

6/14/2022

  Amended and Restated Assignment and Assumption Agreement, dated as of June
14, 2022, by and among the Company, HT Investments MA LLC and HEXO

8-K   001-
38594

10.2

6/14/2022

  Amending Agreement to Amended and Restated Assignment and Assumption
Agreement, dated as of July 12, 2022, by and among the Company, HT
Investments MA LLC and HEXO

8-K   001-
38594

10.4

7/12/2022

  Form of Convertible Note due September 1, 2023, issued and owing by the
Company to HTI

8-K   001-
38594

  Amended and Restated Senior Secured Convertible Note, due 2026, dated July 12,
2022, issued and owing to by the Company to HEXO

8-K   001-
38594

  Indenture dated as of May 27, 2021, by and between HEXO Corp. as issuer, and
GLAS Trust Company LLC, as trustee

8-K   001-
38594

10.5

10.6

10.7

7/12/2022

7/12/2022

7/12/2022

21.1

 Subsidiaries of Tilray Brands Inc.

23.1

31.1

31.2

32.1

 Consent of PricewaterhouseCoopers LLP, Independent Registered Public
Accounting Firm

 Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and
15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002

 Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and
15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002

 Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002

122

X

X

X

X

X

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Description of Document

  Schedule

Form  

Incorporate by Reference
Number   Exhibit

File

Filing Date

Filed
Herewith

Exhibit No. 
101

 The following financial statements from the Company's Annual Report on
Form 10-K for the year ended May 31, 2022, formatted in Inline XBRL: (i)
Consolidated Statements of Financial Position, (ii) Consolidated Statements of
Loss and Comprehensive Loss, (iii) Consolidated Statements of Changes in
Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to
Consolidated Financial Statements, tagged as blocks of text and including
detailed tags.

104

 Cover Page Interactive Data File (embedded within the Inline XBRL
document)

+
*

†

Indicates management contract or compensatory plan.
Schedules and certain other information have been omitted pursuant to Item 601(b)(2) of Regulations S-K. The registrant will furnish copies of any
such schedules to the Securities and Exchange Commission upon request.
Registrant has omitted portions of the referenced exhibit pursuant to a request for confidential treatment under Rule 406 promulgated under the
Securities Act.

Item 16. Form 10-K Summary.

None.

123

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report

to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Date: July 28, 2022

  Tilray Brands, Inc.

  By:

/s/ Irwin D. Simon
Irwin D. Simon
Chief Executive Officer and Chairman

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed below by the following persons on

behalf of the Registrant in the capacities and on the dates indicated.

Name

Title

/s/ Irwin D. Simon
Irwin D. Simon

/s/ Carl Merton
Carl Merton

/s/ Renah Persofsky
Renah Perofsky

/s/ Jodi Butts
Jodi Butts

/s/ David Clanachan
David Clanachan

/s/ Brendan Kennedy
Brendan Kennedy

/s/ John M. Herhalt
John M. Herhalt

/s/ David Hopkinson
David Hopkinson

/s/ Tom Looney
Tom Looney

/s/ Walter Robb
Walter Robb

Chief Executive Officer and Chairman
(Principal Executive Officer)

Chief Financial Officer
(Principal Financial and Accounting Officer)

Director

Director

Director

Director

Director

Director

Director

Director

124

Date

July 28, 2022

July 28, 2022

July 28, 2022

July 28, 2022

July 28, 2022

July 28, 2022

July 28, 2022

July 28, 2022

July 28, 2022

July 28, 2022

 
 
 
 
 
   
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
DESCRIPTION OF SECURITIES REGISTERED

UNDER SECTION 12(b) OF THE EXCHANGE ACT OF 1934

Exhibit 4.4

Tilray, Brands Inc. (“Tilray,” “we,” “us,” “our”) has one class of securities registered under Section 12(b) of the Securities Exchange Act of
1934, as amended: our Class 2 common stock.

The following summary of the terms of the capital stock of Tilray is not meant to be complete and is qualified entirely by reference to the
relevant provisions of the General Corporation Law of the State of Delaware (the “Delaware General Corporation Law”) and the complete
text of Tilray’s Amended and Restated Certificate of Incorporation (the “amended and restated certificate of incorporation”) and Amended
and Restated By-Laws (the “by-laws”). Both our certificate of incorporation and by-laws are exhibits to our Annual Report on Form 10-K, of
which this Exhibit 4.3 is a part.

Except as otherwise specified below, references to voting by our stockholders contained in this “Description of Capital Stock” are references
to voting by holders of capital stock entitled to attend and vote generally at general meetings of our stockholders.

Capital Stock

Our authorized capital stock is divided into:

• 233,333,333 shares of Class 1 common stock with a par value of $0.0001 per share;

• 746,666,667 shares of Class 2 common stock with a par value of $0.0001 per share; and

• 10,000,000 undesignated shares of preferred stock with a par value of $0.0001 per share.

On October 1, 2020, we filed a certificate with the Secretary of State of the State of Delaware effecting the retirement and cancellation of the
shares of Class 1 common stock that were issued but not outstanding following the conversion (the “Certificate of Retirement”). Effective
upon the filing of the Certificate of Retirement, the obsolete references to Class 1 common stock in the Certificate were eliminated. The
reissuance of all shares of Class 1 common stock is prohibited.  

The rights and restrictions to which the Class 2 common stock are prescribed in our amended and restated certificate of incorporation. Our
amended and restated certificate of incorporation entitles our board of directors, without stockholder approval, to determine the terms of the
undesignated shares of preferred stock issued by us.

Common Stock

Voting Rights

Each holder of Class 2 common stock is entitled to one vote for each share of Class 2 common stock held by such holder.

Dividends and Distributions

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subject to preferences that may apply to any shares of preferred stock outstanding at the time, the holders of outstanding shares of Class 2
common stock are entitled to receive dividends out of funds legally available at the times and in the amounts that our board of directors may
determine. We do not anticipate paying any cash dividends in the foreseeable future.

Liquidation Rights

Upon our liquidation, dissolution or winding-up, the assets legally available for distribution to our stockholders would be distributable ratably
among the holders of common stock and any participating preferred stock outstanding at that time after payment of liquidation preferences,
on any outstanding shares of preferred stock and payment of other claims of creditors.

The rights, preferences and privileges of holders of common stock are subject to, and may be adversely affected by, the rights of holders of
shares of any series of preferred stock that we may designate and issue in the future.

Rights of Repurchase

We currently have no rights to repurchase shares of our common stock, except as described in “—Options and Restricted Stock Units”
below.    

Preemptive or Similar Rights

Our common stock is not entitled to preemptive rights and is not subject to redemption.

Preferred Stock

Pursuant to our amended and restated certificate of incorporation, our board of directors has the authority, without further action by the
stockholders, to issue shares of preferred stock in one or more series. Our board of directors also has the authority to determine or alter the
designation, rights, preferences, privileges and restrictions granted to or imposed upon any unissued series of preferred stock, any or all of
which may be greater than the rights of the Class 2 common stock. Our board of directors, without stockholder approval, may issue preferred
stock with voting, conversion or other rights that are superior to the voting and other rights of the holders of Class 2 common stock. The
issuance of preferred stock may have the effect of delaying, deferring or preventing a change of control of Tilray without further action by the
stockholders, and may have the effect of delaying or preventing changes in management of Tilray. In addition, the issuance of preferred stock
may have the effect of decreasing the market price of the Class 2 common stock and may adversely affect the voting power of holders of
Class 2 common stock and reduce the likelihood that Class 2 common stockholders will receive dividend payments and payments upon
liquidation.

Our board of directors will determine the rights, preferences, privileges and restrictions of the preferred stock of each series.  This description
will include:

• the title and stated value;

• the number of shares we are offering;

• the liquidation preference per share;

• the purchase price per share;

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
• the dividend rate per share, dividend period and payment dates and method of calculation for dividends;

• whether dividends will be cumulative or non-cumulative and, if cumulative, the date from which dividends will accumulate;

• our right, if any, to defer payment of dividends and the maximum length of any such deferral period;

• the procedures for any auction and remarketing, if any;

• the provisions for a sinking fund, if any;

• the provisions for redemption or repurchase, if applicable, and any restrictions on our ability to exercise those redemption and
repurchase rights;

• any listing of the preferred stock on any securities exchange or market;

• whether the preferred stock will be convertible into our Class 2 common stock or other securities of ours, including warrants,
and, if applicable, the conversion period, the conversion price, or how it will be calculated, and under what circumstances it may
be adjusted;

• whether the preferred stock will be exchangeable for debt securities, and, if applicable, the exchange period, the exchange price,
or how it will be calculated, and under what circumstances it may be adjusted;

• voting rights, if any, of the preferred stock;

• preemption rights, if any;

• restrictions on transfer, sale or other assignment, if any;

• a discussion of any material or special U.S. federal income tax considerations applicable to the preferred stock;

• the relative ranking and preferences of the preferred stock as to dividend rights and rights if we liquidate, dissolve or wind up our
affairs;

• any limitations on issuances of any class or series of preferred stock ranking senior to or on a parity with the series of preferred
stock being issued as to dividend rights and rights if we liquidate, dissolve or wind up our affairs; and

• any other specific terms, rights, preferences, privileges, qualifications or restrictions of the preferred stock.

When we issue shares of preferred stock, the shares will be fully paid and nonassessable.

Unless we specify otherwise, the preferred stock will rank, with respect to dividends and upon our liquidation, dissolution or winding up:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
• senior to all classes or series of our common stock and to all of our equity securities ranking junior to the preferred stock;

• on a parity with all of our equity securities the terms of which specifically provide that the equity securities rank on a parity with
the preferred stock; and

• junior to all of our equity securities the terms of which specifically provide that the equity securities rank senior to the preferred
stock.

The term “equity securities” does not include convertible debt securities.

The General Corporation Law of the State of Delaware, the state of our incorporation, provides that the holders of preferred stock will have
the right to vote separately as a class on any proposal involving fundamental changes in the rights of holders of that preferred stock. This
right is in addition to any voting rights that may be provided for in the applicable certificate of designation.

Anti-Takeover Provisions

Amended and Restated Certificate of Incorporation and Amended and Restated Bylaws

Among other things, our amended and restated certificate of incorporation and amended and restated bylaws:

• permits our board of directors to issue up to 10,000,000 shares of preferred stock, with any rights, preferences and privileges as
they may designate, including the right to approve an acquisition or other change of control;

• provides that the authorized number of directors may be changed only by resolution of our board of directors;

• provides that, subject to the rights of any series of preferred stock to elect directors, directors may be removed with or without
cause, by the holders of a majority of our then-outstanding shares of capital stock entitled to vote generally at an election of
directors by the holders of at least 66 2/3% of all of our then-outstanding shares of the capital stock entitled to vote generally at an
election of directors;

• provides that all vacancies, including newly created directorships, may, except as otherwise required by law, be filled by the
affirmative vote of a majority of directors then in office, even if less than a quorum;

• provides that stockholders seeking to present proposals before a meeting of stockholders or to nominate candidates for election
as directors at a meeting of stockholders must provide advance notice in writing and also specify requirements as to the form and
content of a stockholder’s notice;

• provides that special meetings of our stockholders may be called by the chairperson of our board of directors, our chief executive
officer, by our board of directors pursuant to a resolution adopted by a majority of the total number of authorized directors;;

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
• provides that our board of directors will be divided into three classes of directors, with the classes to be as nearly equal as
possible and with the directors serving three-year terms, therefore making it more difficult for stockholders to change the
composition of our board of directors; and

• does not provide for cumulative voting rights, unless required by law, therefore allowing the holders of a majority of the shares
of common stock entitled to vote in any election of directors to elect all of the directors standing for election, if they should so
choose. The amendment of any of these provisions would require approval by the holders of at least 66 2/3% of all of our then-
outstanding capital stock entitled to vote generally in the election of directors.

The combination of these provisions will make it more difficult for our existing stockholders to replace our board of directors as well as for
another party to obtain control of us by replacing our board of directors. Because our board of directors has the power to retain and discharge
our officers, these provisions could also make it more difficult for existing stockholders or another party to effect a change in management. In
addition, the authorization of undesignated preferred stock makes it possible for our board of directors to issue preferred stock with voting or
other rights or preferences that could impede the success of any attempt to change our control.

These provisions are intended to enhance the likelihood of continued stability in the composition of our board of directors and its policies and
to discourage coercive takeover practices and inadequate takeover bids. These provisions are also designed to reduce our vulnerability to
hostile takeovers and to discourage certain tactics that may be used in proxy fights. However, such provisions could have the effect of
discouraging others from making tender offers for our shares and may have the effect of delaying changes in our control or management. As
a consequence, these provisions may also inhibit fluctuations in the market price of our stock.

 
 
 
 
EXECUTIVE EMPLOYMENT AGREEMENT

Exhibit 10.14
Execution Copy

THIS EXECUTIVE EMPLOYMENT AGREEMENT (this "Agreement') is effective as of the 26th day of July, 2021 (the “Effective

Date”) by and between Tilray, Inc., a Delaware corporation (the "Company") and Mitchell Gendel (the "Executive").

WHEREAS, the Company desires to employ Executive as Global General Counsel and Corporate Secretary and Executive desires to serve in

such capacity on behalf of the Company, upon the terms and conditions hereinafter set forth; and

WHEREAS, Executive acknowledges that he has had an opportunity to consider this Agreement and to consult with an independent advisor of

his choosing with regard to the terms of this Agreement, and enters into this Agreement voluntarily and with a full understanding of its terms.

NOW, THEREFORE, the parties hereto, intending to be legally bound, hereby agree as follows:

1. Employment.

1.1 Employment Period. Subject to the provisions for earlier termination provided herein, the Company shall employ the Executive as of

the Effective Date.  The Agreement will be effective from the Effective Date and will continue at-will until it is terminated in accordance with the
provisions provided in Section 3 of this Agreement (the “Employment Period”).

1.2 Position. Commencing on the Effective Date, Executive shall serve as Global General Counsel and Corporate Secretary reporting to

the Chief Executive Officer of the Company, and shall perform all duties and accept all responsibilities incident to such position and such other
duties as may be reasonably assigned to Executive by the Chief Executive Officer of the Company consistent with such position, as set forth below.

1.3 Extent of Services. Executive shall use his best efforts to carry out Executive's duties and responsibilities consistent with this

Agreement and shall devote substantially all of Executive's business time, attention and energy thereto. In the performance of his duties, Executive
shall observe and adhere to all applicable Company policies and procedures as may be interpreted, adopted, revised or deleted from time to time in
the Company's sole discretion. During the Employment Period, Executive may engage in (a) volunteer services for or on behalf of such religious,
educational, non-profit and/or other charitable organization as Executive may wish to serve and (b) with the consent of the Board of Directors of
Company (“Board”) (which consent shall not be unreasonably withheld), serve on one (1) for-profit board of directors, in all such cases not
interfering with Executive's responsibilities and performance of Executive's duties hereunder. The foregoing shall not be construed as preventing
Executive from owning less than two percent (2%) of the total outstanding shares of a publicly traded company

1.4 No Fixed Location of Services. The Executive shall not be required to perform any of the duties set out herein from any specific

location or premises but is permitted to work from the Company’s New York, New York office, provided that at all times such duties are exercised
faithfully and diligently. The Executive shall undertake such travel within or outside of the United States and Canada as is necessary or advisable
for the efficient operations of the Company and the performance of Executive's duties hereunder.

1

 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 10.14

2. Compensation and Benefits.

2.1 Base Salary. For all the services rendered by Executive hereunder, the Company shall pay Executive a base salary ("Base Salary") at

the annual rate of four hundred twenty-five thousand U.S. Dollars ($425 000) subject to all required withholdings and authorized deductions and
payable bi-weekly in installments at such times as the Company customarily pays its other senior level executives. Executive's Base Salary is
subject to annual review by the Compensation Committee of the Board (the "Compensation Committee") consistent with other members of the
Company's executive team.

2.2 Annual Performance Cash Bonus. For each fiscal year during the Employment Period, Executive shall be eligible to participate in
the Annual Performance Cash Bonus Plan (the “Annual Performance Plan”), as it may be amended from time to time.  Pursuant to the Annual
Performance Plan, Executive shall be entitled to receive annual performance cash bonuses in an amount up to one hundred percent (100%) of his
Base Salary (the "Performance Bonus") based upon the achievement of such performance metrics (the “Bonus Metrics”) established by the
Compensation Committee.  Any Performance Bonuses payable pursuant to the Annual Performance Plan shall be paid as soon as reasonably
practicable after the end of each fiscal year to which the Performance Bonus relates, but in no event later than two and one-half (2 ½) months after
the end of such fiscal year.  Subject to the Compensation Committee's discretion, and Section 3 of this Agreement, in no event shall Executive be
eligible to receive a Performance Bonus, or any portion thereof, unless Executive is employed in good standing by the Company both at the time
the amount of the Performance Bonus, if any, is determined by the Compensation Committee, and at the time such Performance Bonus, as so
determined, is paid.

2.3 Initial Equity Compensation.  The Company shall grant Executive two million U.S. Dollars ($2,000,000) of Restricted Stock Units (the
“Tilray RSUs”).  The number of Tilray RSUs issued to Executive shall be determined by dividing two million U.S. Dollars ($2,000,000) by the closing
price of the Company’s common stock on NASDAQ on the date the Compensation Committee approves the grant (the “Initial Equity Grant”).   The Initial
Equity Grant will vest as follows:

(a)

Performance-Based Grant.  The Company shall grant to Executive a number of performance-based restricted stock

units (“PSUs”), valued based on the closing price of the Company’s Shares on the grant date valued at $666,666 which grant shall be subject to
the performance conditions and vesting schedule set forth in Schedule A and the applicable form of award agreement.

(b)

Time-Based Grant.  The Company shall grant to executive time-based restricted stock units (“RSUs”), valued based on
the closing price of the Company’s Shares on the grant date equal to $666,666 which grant shall be subject to time-based vesting of 1/3 on June
1, 2022 (the “Initial Vesting Date”) and 1/3 on each of the first (1st) anniversary and the second (2nd) anniversary of the Initial Vesting Date,
subject to Executive’s continued employment through such vesting dates (except as otherwise set forth in this Agreement), and the applicable
form of award agreement.

(c)

Synergy Equity Grant.  The Executive shall be awarded, no later than August 31, 2021, a number of restricted stock

units valued based on closing price of the Company’s Shares on the grant date equal to $666,6667 (the “Synergy Equity Grant”), which grant
shall be subject to the applicable form of award agreement and the satisfaction of the time and performance-based vesting conditions below to
be achieved no later than the third (3rd) anniversary of the Effective Date as follows:

2

 
 
 
 
 
 
 
 
 
Exhibit 10.14

•

Time-Based Vesting Condition:  Subject to the satisfaction of the performance-based vesting conditions on or

prior to each applicable vesting date and in no event after the final Vesting Date, 50% of the Synergy Equity Grant shall vest on the
first anniversary of the Effective Date (the “Initial Vesting Date”), and an additional 25% shall vest on each of the first (1st) and
second (2nd) anniversaries of the Initial Vesting Date (each a “Time-Based Vesting Date” or a “Vesting Date”); provided,
however, that in the event that a performance-based vesting condition has not been satisfied on an earlier Vesting Date, but is
satisfied on a later Vesting Date, then the portion of the award that did not vest on the earlier Vesting Date shall become vested on
the later Vesting Date.

•

Performance-Based Vesting Condition: Achievement of the following cost savings from synergies achieved in

connection with the Aphria/Tilray transaction in accordance with the Synergy Plan presented to and approved by the Compensation
Committee on July 26, 2021, prior to or on the applicable Time-Based Vesting Date: 50% satisfied when $50,000,000 in cost
savings are achieved, and 100% satisfied when $80,000,000 of cumulative cost savings are achieved in accordance with the
Synergy Plan submitted to the Board, in each case, as determined by the Company's Compensation Committee.

The Synergy Equity Grant shall be settled within 30 days of the date each Time-Based Vesting Condition provided the Performance-

Based Vesting Condition has been satisfied (e.g., if the grant date is July 1, 2021, and the 50% target is hit on May 1, 2022, then 25% of the
award shall vest on July 1, 2022; then, if the 100% target is hit on September 1, 2022, an additional 50% shall vest on July 1, 2023, and the
final 25% shall vest on July 1, 2024).  Except as otherwise provided, herein, in the event that neither Performance-Based Vesting Condition is
satisfied by the third (3rd) anniversary of the Effective Date, then the Synergy Equity Grant shall be forfeited.

The Initial Equity Grant will be subject to such terms and conditions as set forth in the applicable equity award agreement.

2.4 Long Term Incentive Plan.  For each fiscal year during the Employment Period, Executive shall be eligible to participate in the Company’s
Long Term Incentive Plan, as it may be amended from time to time.  Pursuant to the Long Term Incentive Plan (the “LTIP”), Executive shall be entitled to
receive annual equity grants, at such time as annual equity grants are made to other executives, in such amounts, types and terms as determined in the sole
discretion of the Board based on Executive's individual performance and the performance of the Company; provided, however, that the Executive’s annual
target shall be in an amount equal to one hundred and seventy-five percent (175%) of his Base Salary based upon the achievement of certain performance
metrics. The terms and conditions of the annual equity grant will be established by the Board at the time of the grant and will be subject to the terms of the
Company's applicable equity plan and form of equity award agreement.  Annual equity grants shall be subject to reevaluation each performance period
based on peer market data and shall be subject to the sole discretion of the Board.

2.5 Retirement and Welfare Plans. Executive shall be eligible to participate in employee retirement and welfare benefit plans made

available to the Company's senior level executives as a group or to its employees generally, as such retirement and welfare plans may be in effect
from time to time and subject to the eligibility requirements of the plans. Nothing in this Agreement shall prevent the Company from adopting,
amending or terminating any retirement, welfare or other employee benefit plans or programs from time to time as the Company deems appropriate.

3

 
 
 
 
 
 
 
Exhibit 10.14

2.6 Reimbursement of Expenses. Executive shall be eligible to be reimbursed for all customary and appropriate business-related

expenses actually incurred by Executive and documented in accordance with the Company's policies applicable to senior level executives and as
may be in effect from time to time.

2.7 Vacation. Executive shall be entitled to 5 weeks of annual paid vacation, which shall be subject in all respects to the terms and

conditions of the Company's vacation and paid time off policies, as may be in effect from time to time.  

2.8 Corporate Phone Plan. The Executive shall be eligible to participate in a corporate phone plan, subsidized entirely by the

Company.  The phone plan will cover the costs of an iPhone (or similar Smartphone device) for the Executive’s sole use and business needs.

3. Termination.

Notwithstanding Section 1, Executive's employment shall terminate, and the Employment Period shall terminate concurrently therewith,

upon the occurrence of any of the following events:

3.1 Termination Without Cause or Resignation for Good Reason.

(a) The Company may terminate Executive's employment at any time without Cause (as defined in Section 3.8) from the position in

which Executive is employed hereunder upon not less than thirty (30) days’ prior written notice to Executive. The Company shall have the discretion to
terminate Executive's employment during the notice period and pay continued Base Salary in lieu of notice. In addition, Executive may initiate a
termination of employment under this Section 3.1 by resigning for Good Reason (in accordance with the notice provision set forth in Section 3.6).

(b) Upon termination under this Section 3.1, Executive shall receive

(i) Executive's accrued but unpaid Base Salary through the date of termination (payable on the Company's first payroll

date after Executive's date of termination or earlier if required by applicable law), (ii) any unreimbursed business expenses incurred by Executive and
payable in accordance Sections 2.6 and 20 of this Agreement, and (iii) benefits earned, accrued and due under any qualified retirement plan or health and
welfare benefit plan in which Executive was a participant in accordance with applicable law and the provisions of such plan (collectively, the amounts in
this Section 3.1(b) are "Guaranteed Payments").

(c) If Executive's employment terminates as described in Section 3.1(a) above and if, upon such termination, Executive (i) executes
within twenty-one (21) days (or forty-five (45) days to the extent required by applicable law) after presentation to the Executive of, that he does not revoke,
a written general release in a form provided by the Company releasing the Company from any and all claims (including with respect to all matters arising
out of or related to Executive's employment by the Company or the termination thereof) (the "Release”), and (ii) complies with the terms and conditions of
the Release, including, without limitation, the terms and conditions of Sections 5, 6, 7, 8, and 9 (which shall be incorporated in the Release by reference)
below, Executive will be entitled to receive the benefits described below as follows (collectively, the "Severance"):

Base Salary (the "Base Salary Severance") plus (B) Executive's Performance Bonus at

(i) Executive shall receive cash severance in an amount equal to (A) twelve (12) months of Executive's then-current

4

 
 
 
 
 
 
 
 
 
 
 
 
Target for the fiscal year in which Executive's employment is terminated prorated based on the number of days Executive is employed during such fiscal
year (the “Bonus Severance”). The Base Salary Severance amount, less all required withholdings and authorized deductions, shall be paid in substantially
equal installments consistent with the Company's regularly scheduled payroll until the Base Salary Severance has been paid in full, subject to Section
3.1(d) below. The Bonus Severance amount, less all required withholdings and authorized deductions, shall be paid in a lump sum, subject to Section 3.1(d)
below.

Exhibit 10.14

(ii) Provided that Executive timely and properly elects continuation coverage under the Consolidated Omnibus Budget

Reconciliation Act of 1985, as amended ("COBRA"), the Company shall, for a period of twelve (12) months following Executive's termination date
determination (the "COBRA Period"), pay the premiums for COBRA healthcare continuation coverage for Executive, and, where applicable, his spouse
and eligible dependents, less an amount equal to the required monthly employee payment for such coverage calculated as if Executive had continued to be
an employee of the Company throughout such period (the "COBRA Payment"). Notwithstanding the foregoing, payments specified under this Section
3.1(c)(ii) shall cease if the Company's statutory obligation to provide such COBRA healthcare continuation coverage terminates for any reason before the
expiration of the COBRA Period, including but not limited to Executive's failure to timely elect continuation coverage under COBRA.

termination date and acceleration of vesting of any performance-based equity award only as determined in the discretion of the Compensation Committee.

(iii) Acceleration of all vesting of any of Executive’s time-based only equity awards that remain unvested as of the

(d) The benefits described in subsections (i) and (ii) above (except with respect to the Bonus Severance) shall begin within thirty
(30) days after expiration of the revocation period of the Release, provided Executive has timely executed and not revoked the Release; and provided that
notwithstanding any provision of this Agreement to the contrary, in no event shall the timing of Executive's execution of the Release, directly or indirectly,
result in Executive's designating the calendar year of payment, and if a payment that is "nonqualified deferred compensation" as defined under Section
409A of the Code ("Section 409A") is subject to execution of the Release could be made in more than one taxable year of Executive, payment shall be
made on the earliest date permitted under the terms of the Release in the later such taxable year.

(e) Executive agrees and acknowledges that the Severance provided to Executive pursuant to Section 3.l(c) is in lieu of, and is not

in addition to, any benefits to which Executive may otherwise be entitled under any Company severance plan, policy, or program, other than the
Guaranteed Payments.

(f) Executive agrees and acknowledges that if Executive fails to comply with Section 5, 6, 7, or 8 below, all payments under

Section 3.l(c) shall immediately cease and Executive shall be required to repay immediately any cash Severance previously paid by the Company
thereunder.

3.2 Termination Without Cause or Resignation for Good Reason Upon or After a Change of Control.

(a) If a Change of Control occurs and, during the 12-month period commencing on the date of the Change of Control, the

Company terminates Executive's employment without Cause or Executive initiates a termination of employment by resigning for Good Reason, this
Section 3.2 shall apply in lieu of Section 3.1.

5

 
 
 
 
 
 
 
 
 
 
Exhibit 10.14

(b) Upon termination under this Section 3.2, Executive shall receive the Guaranteed Payments. With the exception of

unreimbursed business expenses, which shall be paid in accordance with Sections 2.6 and 20 of this Agreement, or as otherwise provided in the
applicable benefit plan, Executive will be paid the Guaranteed Payments on the Company's first payroll date after Executive's date of termination, or
earlier if required by applicable law.

(c) If Executive's employment terminates as described in Section 3.2(a) and if, upon such termination, Executive (i) executes

within twenty-one (21) days (or forty-five (45) days to the extent required by applicable law) after presentation to the Executive of, that he does not
revoke, a Release, and (ii) complies with the terms and conditions of the Release, including without limitation, Sections 5, 6, 7, 8, and 9 (which shall be
incorporated into the Release by reference) below, Executive shall be entitled to receive the following (collectively, the "Change of Control
Severance"):

(i) Executive shall receive cash severance in an amount equal to the sum of (A) twenty-four (24) months of Executive's

then-current Base Salary, plus (B) two times (2x) the Executive's Performance Bonus at target, plus (C) a pro rata bonus equal to Executive’s
Performance Bonus at target for the year of termination of employment based on the number of days Executive was employed during the fiscal year in
which the termination occurs. The Change of Control Severance amount shall be paid in a single lump-sum payment, less all required withholdings and
deductions, subject to Section 3.2(d) below.

(ii) Provided that Executive timely and properly elects continuation coverage under COBRA, the Company shall, for a
period of twelve (12) months following Executive's termination date determination, pay the COBRA Payment (as defined in Section 3.1(c)(ii) above).
Notwithstanding the foregoing, payments specified under this Section 3.2(c)(ii) shall cease if the Company's statutory obligation to provide such COBRA
healthcare continuation coverage terminates for any reason before the expiration of the COBRA Period, including but not limited to Executive's failure to
timely elect continuation coverage under COBRA.

(iii) Acceleration of all vesting of any of Executive’s time-based only equity awards that remain unvested as of the
termination date and, solely with respect to acceleration of vesting of any performance-based equity award, as determined in the discretion of the
Compensation Committee.

(d)The payments described in subsections (i) and (ii) above shall be paid or begin, as the case may be, within thirty (30) days after
expiration of the revocation period of the Release, provided Executive has timely executed and not revoked the Release; and provided that notwithstanding
any provision of this Agreement to the contrary, in no event shall the timing of Executive's execution of the Release, directly or indirectly, result in
Executive's designating the calendar year of payment, and if a payment that is "nonqualified deferred compensation" as defined under Section 409A is
subject to execution of the Release could be made in more than one taxable year of Executive, payment shall be made on the earliest date permitted under
the Release in the later such taxable year.

(e) Executive agrees and acknowledges that the Change of Control Severance provided to Executive pursuant to Section 3.2(c) is in

lieu of, and not in addition to, any benefits to which Executive may otherwise be entitled under any Company severance plan, policy, or program, other
than the Guaranteed Payments.

(f) Executive agrees and acknowledges that if Executive fails to comply with Section 5, 6, 7 or 8 below, all payments under Section

3.2(c) shall immediately cease and Executive shall be required to repay immediately any Change of Control Severance previously paid by the Company
thereunder.

6

 
 
 
 
 
 
 
 
 
 
Exhibit 10.14

3.3 Termination by Reason of Disability. Subject to applicable state and federal law, the Company may terminate Executive's employment if

Executive has been unable to perform the duties of Executive's position for a continuous period of one hundred eighty (180) days or nine (9) months in the
aggregate during any twelve (12) month period because of physical or mental injury or illness ("Disability"). Executive agrees, in the event of a dispute
under this Section 3.3 relating to Executive's Disability, to submit to a physical examination by a licensed physician jointly selected by the Board and
Executive. If the Company terminates Executive's employment for Disability, Executive will not receive the Severance, the Change of Control Severance
or any other severance compensation or benefits, except that the Company shall pay to Executive the Guaranteed Payments and accelerated of vesting of
any of Executive’s equity awards that remain outstanding with respect to the time-based vesting elements only of such awards as of Executive’s termination
date.

3.4 Termination by Reason of Death. If Executive dies while employed by the Company, all obligations of the parties hereunder shall terminate

immediately. Executive will not receive the Severance, the Change of Control Severance or any other severance compensation or benefits, except that the
Company shall pay to Executive's executor, legal representative, administrator or designated beneficiary, as applicable, the Guaranteed Payments and the
vesting of any of Executive’s time and/or performance-based equity awards that remain outstanding as of Executive’s death shall accelerate.

3.5 Termination for Cause or Resignation without Good Reason. The Company may terminate Executive's employment at any time for Cause

upon written notice to Executive (and subject to any applicable cure periods set forth in Section 3.8(a)) and Executive may initiate a termination of
employment by resigning without Good Reason upon not less than four (4) weeks’ prior written notice to the Company, and in any such event all payments
under this Agreement shall cease except that the Company shall pay to Executive the Guaranteed Payments. In such event, Executive will not receive the
Severance, the Change of Control Severance, or any other severance compensation or benefits.

3.6 Notice of Termination. Any termination of Executive's employment by either party shall be communicated by a written notice of
termination to the other party hereto given in accordance with Section 13. The notice of termination shall (a) indicate the specific termination provision in
this Agreement relied upon; (b) briefly summarize the facts and circumstances deemed to provide a basis for a termination of employment and the
applicable provision hereof, provided, that no basis need be provided by the Company in connection with a termination without Cause by the Company or a
termination without Good Reason by Executive; and (c) specify the termination date in accordance with the requirements of this Agreement.

3.7 Cooperation with the Company After Termination. During any notice period preceding termination of Executive's employment for any

reason, Executive agrees to cooperate with the Company in all matters relating to the winding up of Executive's pending work and the orderly transfer and
transition of any such pending work to such other employees as may be designated by the Company. Following termination of employment, Executive
agrees to cooperate with the Company, at reasonable times and locales and upon reasonable prior notice, in (a) responding to requests by the Company for
information concerning work performed by Executive during the period of Executive's employment with the Company and with regard to any matters that
relate to or arise out of the business of the Company during the period of employment and about which Executive may have knowledge; and (b) any
investigation or review that may be performed by the Company or any government authority or in connection with any litigation or proceeding in which the
Company may become involved. Executive's obligations under this Section 3.7 include (without limitation) (i) making herself available to testify on behalf
of the Company or any of its affiliates in any action, suit, or proceeding, whether civil, criminal, administrative, or investigative; (ii) assisting the Company
or any of its affiliates in any such action, suit, or proceeding, by providing

7

 
 
 
 
 
 
truthful and accurate information; (iii) and meeting and consulting with the Board or its representatives or counsel, or representatives or counsel to any of
the Company's affiliates as may be reasonably requested and after taking into account the Executive's post-termination responsibilities and obligations. The
Company will reimburse Executive for any reasonable travel and out of pocket expenses incurred by Executive in providing such cooperation.

Exhibit 10.14

3.8 Definitions.

(a) "Cause" shall mean any of the following grounds for termination of Executive's employment:

moral turpitude;

(i) Executive has been convicted of or enters a plea of guilty or nolo contendere to, any felony or any crime involving

(ii) Executive fails to perform Executive's reasonably assigned duties for the Company (other than a failure resulting
from Executive's incapacity due to physical or mental illness), which failure has continued for a period of at least thirty (30) days after a written notice of
demand for substantial performance, signed by a duly authorized officer of the Company, has been delivered to Executive specifying the manner in which
Executive has failed substantially to perform;

the Company;

(iii) Executive directly or indirectly causes material damage to any tangible or intangible property of or belonging to

(iv) Executive engages in conduct that is harmful to the public reputation of the Company

(v) Executive engages in any act of dishonesty, fraud, or immoral or disreputable conduct;

(vi) Executive engages in willful misconduct or gross negligence in the performance of Executive's duties;

or 9 below) or any other written agreement between the parties, or breaches Executive's fiduciary duty to the Company; or

(vii) Executive materially breaches any material covenant or condition of this Agreement (including Sections 5, 6, 7, 8

applicable to Executive.

(viii) Executive materially violates or breaches the Company's Code of Conduct or other material written policy

(b) "Change of Control" means the first of the following to occur: (i) a Change in Ownership of the Company, (ii) a Change in
Effective Control of the Company, or (iii) a Change in the Ownership of Assets of the Company, as described herein and construed in accordance with
Code section 409A.

(i)            A “Change in Ownership of the Company” shall occur on the date that (A) any one Person acquires, or

Persons Acting as a Group acquire, ownership of the capital stock of the Company that, together with the stock held by such Person or Group, constitutes
more than 50% of the total fair market value or total voting power of the capital stock of the Company. However, if any one Person is, or Persons Acting as
a Group are, considered to own more than 50%, on a fully diluted basis, of the total fair market value or total voting power of the capital stock of Company,
the acquisition of additional stock by the same Person or Persons Acting as a Group is not considered to cause a Change in Ownership of the Company or
to cause a Change in Effective Control of the

8

 
 
 
 
 
 
 
 
 
 
 
 
 
Company (as described below). An increase in the percentage of capital stock owned by any one Person, or Persons Acting as a Group, as a result of a
transaction in which the Company acquires its stock in exchange for property will be treated as an acquisition of stock or (B) a merger, consolidation, plan
of arrangement or reorganization of the Company that results in the beneficial, direct or indirect transfer of more than 50% of the total voting power of the
resulting entity’s outstanding securities to a person, or group of persons acting jointly and in concert, who are different from the person(s) that have,
beneficially, directly or indirectly, more than 50% of the total voting power prior to such transaction.

Exhibit 10.14

(ii)           A “Change in Effective Control of the Company” shall occur on the date either (A) a majority of members of

the Board is replaced during any 12-month period by directors whose appointment or election is not endorsed by a majority of the members of the Board
before the date of the appointment or election, or (B) any one Person, or Persons Acting as a Group, acquires (or has acquired during the 12-month period
ending on the date of the most recent acquisition by such Person or Persons) ownership of stock of the Company possessing 50% or more of the total
voting power of the stock of the Company.

(iii)          A “Change in the Ownership of Assets of the Company” shall occur on the date that any one Person acquires,
or Persons Acting as a Group acquire (or has or have acquired during the 12-month period ending on the date of the most recent acquisition by such Person
or Persons), assets from Company that have a total gross fair market value equal to or more than 50% of the total gross fair market value of all of the assets
of the Company immediately before such acquisition or acquisitions. For this purpose, gross fair market value means the value of the assets of the
Company, or the value of the assets being disposed of, determined without regard to any liabilities associated with such assets.

Notwithstanding the foregoing, a transaction shall not constitute a Change of Control if its sole purpose is to change the state of the Company's
incorporation or to create a holding company that will be owned in the same proportions by the persons who held the Company's securities immediately
before such transaction.

The following rules of construction apply in interpreting the definition of Change in Control:

(A)          A “Person” means any individual, entity or group within the meaning of Section 13(d)(3) or 14(d)(2)
of the Securities Exchange Act of 1934, as amended, other than employee benefit plans sponsored or maintained by the Company
and by entities controlled by the Company or an underwriter, initial purchaser or placement agent temporarily holding the capital
stock of Company pursuant to a registered public offering.

(B)           Persons will be considered to be Persons Acting as a Group (or Group) if they are owners of a
corporation that enters into a merger, consolidation, purchase or acquisition of stock, or similar business transaction with the
corporation. If a Person owns stock in both corporations that enter into a merger, consolidation, purchase or acquisition of stock, or
similar transaction, such shareholder is considered to be acting as a Group with other shareholders only with respect to the
ownership in that corporation before the transaction giving rise to the change and not with respect to the ownership interest in the
other corporation. Persons will not be considered to be acting as a Group solely because they purchase assets of the same
corporation at the same time or purchase or own stock of the same corporation at the same time, or as a result of the same public
offering.

9

 
 
 
 
 
 
 
 
409A or a public offering of capital stock of the Company.

(C)          A Change in Control shall not include a transfer to a related person as described in Code section

(D)          For purposes of the definition of Change in Control, Section 318(a) of the Code applies to determine

stock ownership. Stock underlying a vested option is considered owned by the individual who holds the vested option (and the
stock underlying an unvested option is not considered owned by the individual who holds the unvested option). For purposes of the
preceding sentence, however, if a vested option is exercisable for stock that is not substantially vested (as defined by Treasury
Regulation §1.83-3(b) and (j)), the stock underlying the option is not treated as owned by the individual who holds the option.

Exhibit 10.14

(c) “Confidential Information” means information, whether or not originated by the Executive, that relates to the business or

affairs of the Company or its affiliates, their clients or Suppliers and is confidential or proprietary to the Company, its affiliates or their clients or
Suppliers.  

(i)

Confidential Information includes, but is not limited to, the following types of information and other

information of a similar nature (whether or not reduced to writing or designated or marked as confidential and whether or not stored on a
Company device or personal device):

work product resulting from or related to work or projects performed or to be performed by the
Company, including but not limited to, the interim and final lines of inquiry, hypotheses, research and conclusions related thereto
and the methods, processes, procedures, analysis, techniques and audits used in connection therewith;

(A)

(B)

internal Company personnel and financial information, vendor names and other vendor

information, purchasing and internal cost information, internal services and operational manuals;

(C)

marketing and development plans, price and cost data, price and fee amounts, pricing and billing

policies, quoting procedures, marketing techniques and methods of obtaining business, forecasts and forecast assumptions and
volumes, and future plans and potential strategies of the Company which have been or are being discussed, Customer names and
Customer information;
(D)

contracts and their contents, client services, data provided by clients and the type, quantity and

specifications of products and services purchased, leased, licensed or received by clients of the Company; and,

(E)

all confidential information of the Company which becomes known to the Executive as a result of

employment with the Company, which the Executive acting reasonably, believes is confidential information of the Company or
which, the Company takes measures to protect, provided that the Executive is aware or ought to be aware of such measures.

(ii)

Confidential Information does not include:

(A)
(B)
(C)

the general skills, general knowledge and experience gained during the Executive’s employment;
information publicly known without breach of this Agreement; or,
information, the public disclosure of which is required to be made by any law, regulation,

governmental authority or court (to the extent of the requirement), provided that before disclosure is made, notice of the
requirement is provided to the Company where it is within the Executive’s control to provide such notice, and to the extent possible
in the circumstances, the Company is afforded an opportunity to dispute the requirement.

10

 
 
 
 
 
 
Exhibit 10.14

(d) "Customer" means any Person who, in the twelve (12) months preceding the date of the termination of the Executive’s

employment hereunder for any reason, has purchased from the Company or its affiliates, with the Executive’s assistance, any material amount of product or
services produced, sold, licensed, or distributed by the Company in respect of the Business.

consented in writing thereto:

(e) "Good Reason" shall mean the occurrence of any of the following events or conditions, unless Executive has expressly

eligibility to participate in the Performance Bonus plan or LTIP program in an applicable year;

(i) Any reduction in Executive’s Base Salary or any failure to pay Executive any material amounts which he is due or

(ii) The material diminution of Executive's duties, responsibilities, powers or authorities, including the assignment of

any duties and responsibilities materially inconsistent with his position as Global General Counsel and Corporate Secretary, provided that Good Reason
shall not exist under this clause (ii) if such diminution of authority, duties and responsibilities is a result of the hiring of additional subordinates to assume
some of Executive's duties and responsibilities which are in fact, in the aggregate from time to time, not a material diminution of such authority, duties and
responsibilities as Global General Counsel and Corporate Secretary. The sale or disposition of any subsidiary or business of the Company to the extent such
event does not rise to the level of a sale of all or substantially all of the Company's assets shall not in and of itself be deemed to be a material diminution of
duties;

Executive Officer of the Company;

(iii) A material adverse change in Executive's reporting responsibilities so that he no longer reports to the Chief

from Executive's principal office location immediately before the change without Executive's prior consent; and

(iv) The Company requires that Executive's principal office location be moved to a location more than fifty (50) miles

(v) A material breach by the Company of this Agreement or any other written agreement between the parties.

For purposes of this Agreement, Executive shall not have Good Reason for termination unless (i) Executive reasonably determines in good faith that a
"Good Reason" condition has occurred; (ii) Executive notifies the Company in writing of the occurrence of the Good Reason condition within thirty (30)
days of such occurrence; (iii) the Company shall have a period of not less than thirty (30) days following such notice (the "Cure Period'') to cure the
condition; (iv) notwithstanding such efforts, the Good Reason condition continues to exist following expiration of the Cure Period as reasonably
determined by the Company in good faith; and (v) Executive terminates his employment within thirty (30) days after the end of the Cure Period. If the
Company cures the Good Reason condition during the Cure Period, Good Reason shall be deemed not to have occurred.

(f) "Supplier" means any Person who, in the twelve (12) months’ preceding the date of the termination of the Executive’s employment

hereunder for any reason, has supplied to the Company or its affiliates, with the Executive’s assistance, any material amount of product or services
produced, sold, licensed, or distributed by the Company in respect of the Business.

11

 
 
 
 
 
 
 
 
 
 
 
Exhibit 10.14

3.9 Required Postponement for Specified Executives. If Executive is considered a "specified employee" (as defined under Section 409A) and

payment of any amounts under this Agreement is required to be delayed for a period of six (6) months after separation from service pursuant to Section
409A, payment of such amounts shall be delayed as required by Section 409A, and the accumulated postponed amounts shall be paid in a lump-sum
payment within five (5) days after the end of the six (6) month period. If Executive dies during the postponement period prior to the payment of benefits,
the amounts postponed on account of Section 409A shall be paid to the personal representative of Executive's estate within thirty (30) days after the date of
Executive's death.

4. Non-Exclusivity of Rights. Nothing in this Agreement shall prevent or limit Executive's continuing or future participation in or rights under

any benefit, bonus, incentive or other plan or program provided by the Company and for which Executive may qualify; provided, however, that if
Executive becomes entitled to and receives the Severance or Change of Control Severance provided for in Section 3 of this Agreement, Executive hereby
waives Executive's right to receive payments under any severance plan or similar program that would otherwise apply to Executive. In the event of any
inconsistency between this Agreement and any other plan, program or agreement in which Executive is a participant or a party, this Agreement shall
control unless such other plan, program or agreement specifically refers to this Agreement as not so controlling.

5. Confidentiality. Executive agrees that Executive's services to the Company are of a special, unique and extraordinary character, and that

Executive's position places Executive in a position of confidence and trust with the Company's Customers, clients, vendors, Suppliers, contractors,
business partners and employees. Executive also recognizes that Executive's position with the Company will give Executive substantial access to
Confidential Information, the unauthorized use or disclosure of which to competitors of the Company would cause the Company to suffer substantial
and irreparable damage. Executive recognizes and agrees, therefore, that it is in the Company's legitimate business interest to restrict Executive's use of
Confidential Information for any purposes other than the proper discharge of Executive's employment duties at the Company, and to limit any potential
appropriation of Confidential Information by Executive for the benefit of the Company's competitors and/or to the detriment of the Company.
Accordingly, Executive agrees as follows:

(a) Executive shall not at any time, whether during or after the termination of Executive's employment with the Company or any Company
subsidiary or affiliate for any reason, reveal or disclose to any person or entity any of the trade secrets or Confidential Information of the Company, or
the trade secrets or Confidential Information of any third party which the Company is under an obligation to keep confidential.   Executive shall keep
secret all Confidential Information entrusted to Executive and shall not use or attempt to use any such Confidential Information for personal gain or in
any manner that may injure or cause loss, or could reasonably be expected to injure or cause loss, whether directly or indirectly, to the Company.  

(b) The above restrictions shall not apply to: (i) information that at the time of disclosure is in the public domain through no fault of

Executive; (ii) information received from a third party outside of the Company that was disclosed without a breach of any confidentiality obligation on
the part of such third party; (iii) information approved for release by written authorization of the Company; or (iv) information that may be required by
law or an order of any court, agency or proceeding to be disclosed; provided that Executive shall provide the Company prior written notice of any such
required disclosure once Executive has knowledge of it and will help the Company to the extent reasonable to obtain an appropriate protective order.
Moreover, the foregoing shall not limit Executive's ability to (A) to discuss the terms of Executive's employment, wages and working conditions to the
extent expressly protected by applicable law, (B) to report possible violations of federal securities laws to the appropriate government enforcing agency
and make such other disclosures that are expressly protected under

12

 
 
 
 
 
 
Exhibit 10.14
federal or state "whistleblower" laws, or (C) to respond to inquiries from, or otherwise cooperate with, any governmental or regulatory investigation or
proceeding.

(c) Executive agrees that during Executive's employment with the Company or any Company subsidiary or affiliate Executive shall not take,
use or permit to be used any notes, memoranda, reports, lists, records, drawings, sketches, specifications, software programs, data, documentation or other
materials of any nature constituting Confidential Information or Developments (as defined below) otherwise than for the benefit of the Company. Executive
further agrees that Executive shall not, after the termination of Executive's employment for any reason, use or permit to be used any such notes,
memoranda, reports, lists, records, drawings, sketches, specifications, software programs, data, documentation or other materials, it being agreed that all of
the foregoing shall be and remain the sole and exclusive property of the Company and that, immediately upon the termination of Executive's employment
for any reason, Executive shall deliver all of the foregoing, and all copies thereof, to the Company, at its main office.

(d) Executive agrees that upon the termination of Executive's employment with the Company or any Company subsidiary or affiliate for any

reason, Executive shall not take or retain without written authorization any documents, files or other property of the Company, and Executive will return
promptly to the Company any such documents, files or property in Executive's possession or custody, including any copies thereof maintained in any
medium or format. Executive recognizes that all documents, files and property that Executive has received and will receive from the Company, including
but not limited to scientific research, Customer lists, handbooks, memoranda, product specifications, and other materials (with the exception of documents
relating to benefits to which Executive might be entitled following the termination of Executive's employment with the Company), are for the exclusive use
of the Company and employees who are discharging their responsibilities on behalf of the Company, and that Executive has no claim or right to the
continued use, possession or custody of such documents, files or property following the termination of Executive's employment with the Company for any
reason.

(e) Pursuant to the Defend Trade Secrets Act of 2016, Executive acknowledges that Executive will not have criminal or civil

liability under any federal or state trade secret law for the disclosure of a trade secret that (i) is made (A) in confidence to a federal, state, or local
government official, either directly or indirectly, or to an attorney and (B) solely for the purpose of reporting or investigating a suspected violation of law;
or (ii) is made in a complaint or other document filed in a lawsuit or other proceeding, if such filing is made under seal.

6. Intellectual Property.

(a) If at any time or times during Executive's employment with the Company or any

Company subsidiary or affiliate Executive shall (either alone or with others) make, conceive, discover or reduce to practice any invention, modification,
discovery, design, development, improvement, process, software program, work of authorship, documentation, formula, data, technique, know-how, secret
or intellectual property right whatsoever or any interest therein (whether or not patentable or registrable under copyright or similar statutes or subject to
analogous protection) (herein called "Developments") that (i) relates to the Business (as defined below) of the Company or any of the products or services
being developed, manufactured or sold by the Company or which may be used in relation therewith, (ii) results from tasks assigned to Executive by the
Company or (iii) results from the use of premises or personal property (whether tangible or intangible) owned, leased or contracted for by the Company,
such Developments and the benefits thereof shall immediately become the sole and absolute property of the Company and its assigns, and Executive shall
promptly disclose to the Company (or any persons designated by it) each such Development, and Executive hereby assigns any rights Executive may have
or acquire in the Developments and benefits and/or rights resulting therefrom to the Company and its assigns without further

13

 
 
 
 
 
 
compensation and shall communicate, without cost or delay, and without publishing the same, all available information relating thereto (with all necessary
plans and models) to the Company.

Exhibit 10.14

(b) Upon disclosure of each Development to the Company, Executive will, during Executive's employment and at any time

thereafter, at the request and cost of the Company, sign, execute, make and do all such deeds, documents, acts and things as the Company and its duly
authorized agents may reasonably require:

or other analogous protection in any country throughout the world and when so obtained or vested to renew and restore the same; and

(i) to apply for, obtain and vest in the name of the Company alone (unless the Company otherwise directs) letters patent, copyrights

for revocation of such letters patent, copyright or other analogous protection.

(ii) to defend any opposition proceedings in respect of such applications and any opposition proceedings or petitions or applications

(c) In the event the Company is unable, after reasonable effort, to secure Executive's signature on any letters patent, copyright or
other analogous protection relating to a Development, whether because of Executive's physical or mental incapacity or for any other reason whatsoever,
Executive hereby irrevocably designates and appoints the Company and its duly authorized officers and agents as Executive's agent and attorney-in-fact for
the sole purpose of acting for and on Executive's behalf and in his stead to execute and file any such application or applications and to do all other lawfully
permitted acts to further the prosecution and issuance of letters patent, copyright and other analogous protection thereon with the same legal force and
effect as if executed by Executive.

7. Non-Competition. During Executive's employment with the Company or any Company subsidiary or affiliate and for a period of twelve

(12) months after termination of Executive's employment (for any reason whatsoever, whether voluntary or involuntary) (the "Non-Competition Period''),
Executive shall not, without the prior written approval of the Board, whether alone or as a partner, officer, director, consultant, agent, employee,
representative or stockholder of any company, entity, or other commercial enterprise, or in any other capacity, directly or indirectly engage in any research,
development, testing, manufacture, sale, marketing, or licensing related to any products or services developed or provided by the Company in the United
States and Canada (the "Business''). The foregoing prohibition shall not prevent Executive's employment or engagement after termination of Executive's
employment by any company or business organization, as long as the activities of any such employment or engagement, in any capacity, do not involve
work on matters related to the Business of the Company during Executive's employment with the Company. Executive shall be permitted to own securities
of a public company not in excess of two percent (2%) of any class of such securities and to own stock, partnership interests or other securities of any entity
not in excess of two percent (2%) of any class of such securities and such ownership shall not be considered to be in competition with the Company.

8. Non-Solicitation. During Executive's employment with the Company or any Company subsidiary or affiliate and for a period of twelve

(12) months after termination of such employment (for any reason, whether voluntary or involuntary), Executive agrees that Executive will not:

(a) directly or indirectly (i) solicit, entice or induce, or attempt to solicit, entice or induce, any Customer, Supplier or client to become a

Customer, Supplier or client of any other person, firm or corporation with respect to any products or services then sold, offered, or under development
by the Company or any of its subsidiaries or affiliates, or (ii) solicit, entice or induce, or attempt to solicit, entice or induce any Customer, client vendor,
Supplier, contractor, or business development partner to cease doing business with or any in way reduce or impair

14

 
 
 
 
 
 
 
 
its business relationship with the Company, and Executive shall not approach or contact any such person, firm or corporation for such purpose or
authorize or knowingly approve the taking of such actions by any other person; or

Exhibit 10.14

(b) directly or indirectly (i) solicit or recruit, or attempt to solicit or recruit, any employee, consultant or contractor of the Company to

terminate employment or otherwise cease providing services to the Company or (ii) solicit or recruit, or attempt to solicit or recruit, any employee to
work for or provide services to a third party other than the Company; and Executive shall not approach any such person for such purpose or authorize or
knowingly approve the taking of such actions by any other person.

9. Non-Disparagement. During Executive's employment and at all times following Executive's termination of employment for any reason,
Executive agrees not to make, or knowingly cause to be made, any disparaging statement or communication, written or oral, concerning the Company,
or otherwise impugn the business or management of, damage the reputation of, or interfere with the normal operations of the Company, its subsidiaries
and/or affiliates, or any of their respective past or present employees, executives, officers, directors, shareholders, members, managers, principals, or
representatives. During Executive's employment and at all times following Executive's termination of employment for any reason, the Company agrees
that none of the Company (via any authorized public statement), its officers or members of the Board shall make, or knowingly cause to be made, any
disparaging statement or communication, written or oral, concerning Executive, or otherwise impugn the business of Executive, damage the reputation
of Executive, or interfere with Executive's pursuit of other business endeavors or employment. The foregoing prohibitions include, without limitation:

(i) non-verbal comments or statements made on the Internet, including without limitation, on blogs, forums, social

media platforms, review or rating sites, or any Internet site or online message board (including but not limited to Linkedin or GlassDoor); and (ii)
comments or statements to any person or entity, including without limitation, to the press or media, the Company, or any entity, Customer, client, vendor,
Supplier, consultant or contractor with whom the Company or its subsidiaries or affiliates has, has had or may in the future have a business relationship,
that would in any way adversely affect Executive's reputation or his business or employment activities or adversely affect the conduct of the business of the
Company or its subsidiaries or affiliates (including but not limited to any business plans or prospects) or the reputation of the Company, its subsidiaries or
affiliates, or the aforementioned persons (including without limitation former and present employees of the Company and/or its subsidiaries or affiliates).
Nothing in this provision or elsewhere in this Agreement shall (a) affect the parties' right to provide truthful information as may be required by law, rule,
regulation or legal process, or as requested by any legal or regulatory authority, (b) unlawfully impair or interfere with Executive's rights under Section 7 of
the National Labor Relations Act, or (c) impair or in any way interfere with the Company's ability to engage in intra-Company communications between or
among officers, members of the Board, and/or their advisors related to Executive's compensation, retention, and/or job performance.

10. General Provisions.

(a) Executive acknowledges and agrees that, for purposes of Sections 5, 6, 7, 8, and 9 of this Agreement, the term "Company" shall
include the Company's direct and indirect controlled subsidiaries and affiliates. Executive acknowledges and agrees that the type and periods of restrictions
imposed in Sections 5, 6, 7, 8, and 9 of this Agreement are fair, reasonable and no greater than necessary to protect the Company's legitimate business
interests, and that such restrictions are intended solely to protect the legitimate interests of the Company, including its Confidential Information, goodwill
(client, Customer, employee, and otherwise), and business interests, and shall not in any way prevent Executive from earning a livelihood or impose upon
Executive undue hardship. Executive recognizes and agrees that the Company competes and provides its products and services worldwide, and

15

 
 
 
 
 
 
that Executive's access to Confidential Information makes it both reasonable and necessary for the Company to restrict Executive's post-employment
activities worldwide in any market in which the Company competes, and in which Executive's access to Confidential Information and other proprietary
information could be used to the detriment of the Company and for which the Company would have no adequate remedy at law. In the event that any
restriction set forth in this Agreement is determined by a court of competent jurisdiction to be overly broad or unenforceable with respect to scope, time
(duration), or geographical coverage, Executive agrees that such restriction or restrictions shall be modified and narrowed, either by such court of
competent jurisdiction, or by the Company, to the least extent possible under applicable law for such restriction or restrictions to be enforceable so as to
preserve and protect the legitimate interests of the Company as described in this Agreement, and without negating or impairing any other restrictions or
agreements set forth herein.

Exhibit 10.14

(b) Executive acknowledges and agrees that should Executive breach any of the covenants, restrictions and agreements contained
herein, irreparable loss and injury would result to the Company, monetary relief would not compensate for such breach, and damages arising out of such a
breach would be difficult to fully ascertain. Executive therefore agrees that, in addition to any and all other remedies available at law or at equity, the
Company shall be entitled to have the covenants, restrictions and agreements contained in Sections 5, 6, 7, 8, and 9 specifically enforced (including,
without limitation, by temporary, preliminary, and permanent injunctions and restraining orders), without the need to post any bond or security, by any state
or federal court in the State of Delaware having equity jurisdiction, and Executive agrees to be subject to the jurisdiction of such court and hereby waives
any objection to the jurisdiction or venue thereof.

(c) Executive agrees that if the Company fails to take action to remedy any breach by Executive of this Agreement or any portion

of the Agreement, such inaction by the Company shall not operate or be construed as a waiver of such breach or of any subsequent or other breach by
Executive of the same or any other provision, agreement or covenant.

provided as, and constitute sufficient and adequate, consideration for the covenants in Sections 5, 6, 7, 8, and 9 hereof.

(d) Executive acknowledges and agrees that the payments and benefits to be provided to Executive under this Agreement are

11. Representations and Warranties. Executive represents and warrants the following to the Company, each of which Executive
acknowledges is a material inducement to the Company's willingness to enter into this Agreement and a material provision of this Agreement:

(a) Other than as previously disclosed in writing or provided to the Company, Executive is not a party to or bound by any

employment agreements, restrictive covenants, non compete restrictions, non-solicitation restrictions, and/or confidentiality or non-disclosure agreements
with any other person, business or entity, or any agreement or contract requiring Executive to assign inventions to another party (each, a "Restrictive
Agreement"), and Executive has conducted a thorough review of any and all agreements he may have entered into with any current or former employer or
any other relevant party to ensure that this representation and warranty is correct.

executive or ability to perform any of Executive's duties or responsibilities for the Company as contemplated herein.

(b)  No  Restrictive  Agreement  prohibits,  restricts,  limits  or  otherwise  affects  Executive's  employment  with  the  Company  as  an

16

 
 
 
 
 
 
 
 
Exhibit 10.14

regarding the Restrictive Agreements or other obligations to any current or former employer or other third party.

(c) Executive has not made any material misrepresentation or omission in the course of his communications with the Company

(d) Executive has not, directly or indirectly, removed, downloaded, or copied any confidential or proprietary information or records

of any current or former employer (or their subsidiaries and/or corporate affiliates) without the express written consent of an authorized representative of
such entity, and shall not use or possess, as of the date Executive begins employment and at all times during his employment with the Company, any
confidential or proprietary information or records of any current or former employer (or their subsidiaries and/or corporate affiliates), whether in hard copy
or electronic form, including, but not limited to, documents, files, disks, or other materials, all of which Executive is prohibited from using in connection
with his employment with the Company.

12. Survivorship. The respective rights and obligations of the parties under this Agreement, including but not limited to those rights and

obligations set forth in Sections 5, 6, 7, 8, and 9, shall survive termination of Executive's employment and any termination of this Agreement for any reason
to the extent necessary to the intended preservation of such rights and obligations.

13. Notices. All notices and other communications required or permitted under this Agreement or necessary or convenient in connection

herewith shall be in writing and shall be deemed to have been given when hand-delivered or mailed by registered or certified mail, as follows (provided
that notice of change of address shall be deemed given only when received):

If to the Company, to:

Tilray, Inc.
655 Madison Avenue, 19th Floor
New York, New York 10054
Attn: Rita Seguin, Chief Human Resources Officer

If to Executive, to:

The address of his principal residence most recently on file with the Company.

or to such other names or addresses as the Company or Executive, as the case may be, shall designate by notice to each other person entitled to receive
notices in the manner specified in this Section.

14. Contents of Agreement, Amendment, Interpretation and Assignment.

(a) This Agreement, including the Exhibits attached hereto, sets forth the entire understanding between the parties hereto with

respect to the subject matter hereof and supersedes any and all prior agreements and understandings concerning Executive's employment by the Company
and cannot be changed or modified except upon written amendment approved by the Board and executed on its behalf by a duly authorized officer and by
Executive.

(b) The headings in this Agreement are for convenience only, and both parties agree that they shall not be construed or interpreted

to modify or affect the construction or interpretation of any provision of this Agreement.

17

 
 
 
 
 
 
 
 
 
 
 
(c) All of the terms and provisions of this Agreement shall be binding upon and inure to the benefit of and be enforceable by the
respective heirs, executors, administrators, legal representatives, successors and assigns of the parties hereto, except that the duties and responsibilities of
Executive under this Agreement are of a personal nature and shall not be assignable or delegable in whole or in part by Executive. The Company shall
require any successor (whether direct or indirect, by purchase, merger, consolidation, reorganization or otherwise) to all or substantially all of the business
or assets of the Company, within fifteen (15) days of such succession, expressly to assume and agree to perform this Agreement in the same manner as, and
to the same extent that, the Company would be required to perform if no such succession had taken place.

Exhibit 10.14

15. Severability. If any provision of this Agreement or application thereof to anyone or under any circumstances is adjudicated by a court of

competent jurisdiction to be invalid or unenforceable in any jurisdiction, such invalidity or unenforceability shall not affect any other provision or
application of this Agreement that can be given effect without the invalid or unenforceable provision or application and shall not invalidate or render
unenforceable such provision or application in any other jurisdiction. If any provision is held void, invalid or unenforceable with respect to particular
circumstances, it shall nevertheless remain in full force and effect in all other circumstances.

16. Remedies Cumulative; No Waiver. No remedy conferred upon a party by this Agreement is intended to be exclusive of any other remedy,
and each and every such remedy shall be cumulative and shall be in addition to any other remedy given under this Agreement or now or hereafter existing
at law or in equity. No delay or omission by a party in exercising any right, remedy or power under this Agreement or existing at law or in equity shall
operate or be construed as a waiver thereof, and any such right, remedy or power may be exercised by such party from time to time and as often as may be
deemed expedient or necessary by such party in its sole discretion.

17. Withholding. All payments under this Agreement shall be made subject to applicable tax withholding, and the Company shall withhold

from any payments under this Agreement all federal, state and local taxes as the Company is required to withhold pursuant to any law or governmental rule
or regulation. Executive shall bear all expense of, and be solely responsible for, all federal, state and local taxes due with respect to any payment received
under this Agreement other than such taxes that are, by their nature, obligations of the Company (for example, and without limitation, the employer portion
of the Federal Insurance Contributions Act (FICA) taxes).

18. Counterparts. This Agreement may be executed in counterparts, each of which is an original. It shall not be necessary in making proof of
this Agreement or any counterpart hereof to produce or account for any of the other counterparts. Facsimile signatures and signatures transmitted by PDF
shall be equivalent to original signatures.

19. Governing Law. This Agreement shall be governed by and interpreted under the laws of the State of Delaware without giving effect to (i)
any conflicts-of-law provisions or choice of law provisions of the State of Delaware or of any other jurisdiction which provisions (if applied) would result
in the application of the laws of any other jurisdiction other than of the State of Delaware, or (ii) canons of construction or principles of law that construe
agreements against the draftsperson.

20. Section 409A. This Agreement is intended to comply with or otherwise be exempt from Section 409A and its corresponding regulations, to

the extent applicable, and shall be so construed. Notwithstanding anything in this Agreement to the contrary, payments of "nonqualified deferred
compensation" subject to Section 409A may only be made under this Agreement upon an event and in a manner permitted by Section 409A, to the extent
applicable. For purposes of Section 409A, all payments of "nonqualified deferred compensation" subject to Section 409A to be made upon the termination
of Executive's employment under this Agreement may only be made upon a

18

 
 
 
 
 
 
 
Exhibit 10.14
"separation from service" under Section 409A. Each payment made under this Agreement shall be treated as a separate payment and the right to a series of
installment payments under this Agreement is to be treated as a right to a series of separate payments. In no event shall Executive, directly or indirectly,
designate the calendar year of payment with respect to any amount that is "nonqualified deferred compensation" subject to Section 409A. All
reimbursements provided under this Agreement that are "nonqualified deferred compensation" that is subject to Section 409A shall be made or provided in
accordance with Section 409A, including, where applicable, the requirements that (a) any reimbursement is for expenses incurred during the Employment
Period (or during such other time period specified in this Agreement), (b) the amount of expenses eligible for reimbursement during a calendar year may
not affect the expenses eligible for reimbursement in any other calendar year, (c) the reimbursement of an eligible expense will be made on or before the
last day of the taxable year following the year in which the expense is incurred, and (d) the right to reimbursement is not subject to liquidation or exchange
for another benefit. Nothing herein shall be construed as having modified the time and form of payment of any amounts or payments of "nonqualified
deferred compensation" within the meaning Section 409A that were otherwise payable pursuant to the terms of any agreement between Company and
Executive in effect prior to the date of this Agreement.

21. Section 280G of the Code. Notwithstanding  any  other  provision  of  this  Agreement  or  any  other  plan,  arrangement  or  agreement  to  the
contrary, if any of the payments or benefits provided or to be provided by the Company or its affiliates to Executive or for Executive's benefit pursuant to
the  terms  of  this  Agreement  or  otherwise  (the  "Covered Payments") constitute  parachute  payments  (the  "Parachute Payments") within  the  meaning  of
Section  280G  of  the  Code  and,  but  for  this  Section  21,  would  be  subject  to  the  excise  tax  imposed  under  Section  4999  of  the  Code  (or  any  successor
provision thereto) or any similar tax imposed by state or local law or any interest or penalties with respect to such taxes (collectively, the "Excise Tax"),
then prior to making the Covered Payments, a calculation shall be made comparing (i) the Net Benefit (as defined below) to Executive of the Covered
Payments after payment of the Excise Tax to (ii) the Net Benefit to Executive if the Covered Payments are limited to the extent necessary to avoid being
subject to the Excise Tax. Only if the amount calculated under (i) above is less than the amount under (ii) above will the Covered Payments be reduced to
the minimum extent necessary to ensure that no portion of the Covered Payments is subject to the Excise Tax (that amount, the "Reduced Amount"). "Net
Benefit" shall mean the present value of the Covered Payments net of all federal, state, local, foreign income, employment and excise taxes.

(a) Any such reduction shall be made in accordance with Section 409A and the following:

compensation subject to Section 409A shall be reduced first, in reverse chronological order; and

(i) the Covered Payments consisting of cash severance benefits that do not constitute nonqualified deferred

of equity based awards to which Treas. Reg. §1.280G-1 Q/A-24(c) does not apply, and that in either case do not constitute nonqualified deferred
compensation subject to Section 409A, shall be reduced second, in reverse chronological order;

(ii) all other Covered Payments consisting of cash payments, and Covered Payments consisting of accelerated vesting

Section 409A shall be reduced third, in reverse chronological order; and

(iii) all Covered Payments consisting of cash payments that constitute nonqualified deferred compensation subject to

Q/A-24(c) applies shall be the last Covered Payments to be reduced.

(iv) all Covered Payments consisting of accelerated vesting of equity-based awards to which Treas. Reg. § 1.280G-1

19

 
 
 
 
 
 
 
 
Exhibit 10.14

(b) Any determination required under this Section 21 shall be made in writing in good faith by an independent accounting firm

selected by the Company and reasonably acceptable to the Executive (the "Accountants"). The Company and Executive shall provide the Accountants with
such information and documents as the Accountants may reasonably request in order to make a determination under this Section 21. For purposes of
making the calculations and determinations required by this Section 21, the Accountants may rely on reasonable, good-faith assumptions and
approximations concerning the application of Section 280G and Section 4999 of the Code. The Accountants' determinations shall be final and binding on
the Company and Executive. The Company shall be responsible for all fees and expenses incurred by the Accountants in connection with the calculations
required by this Section 21 .

(c) It is possible that after the determinations and selections made pursuant to this Section 21 Executive will receive Covered

Payments that are in the aggregate more than the amount intended or required to be provided after application of this Section 21 ("Overpayment') or less
than the amount intended or required to be provided after application of this Section 21 ("Underpayment').

(i) In the event that: (A) the Accountants determine, based upon the assertion of a deficiency by the Internal Revenue
Service against either the Company or Executive that the Accountants believe has a high probability of success, that an Overpayment has been made or (B)
it is established pursuant to a final determination of a court or an Internal Revenue Service proceeding that has been finally and conclusively resolved that
an Overpayment has been made, then Executive shall pay any such Overpayment to the Company together with interest at the applicable federal rate (as
defined in Section 7872(f)(2)(A) of the Code) from the date of Executive's receipt of the Overpayment until the date of repayment.

(ii) In the event that: (A) the Accountants, based upon controlling precedent or substantial authority, determine that an
Underpayment has occurred or (B) a court of competent jurisdiction determines that an Underpayment has occurred, any such Underpayment will be paid
promptly by the Company to or for the benefit of Executive together with interest at the applicable federal rate (as defined in Section 7872(f)(2)(A) of the
Code) from the date the amount should have otherwise been paid to Executive until the payment date.

22. Taxes.  Any taxes applicable to your employment compensation with the Company will be deducted and remitted to the appropriate
authorities in accordance with the Company’s stated policies and applicable law.  In the event the Executive works in a second tax jurisdiction at the
Company’s request, the Company will cover the reasonable costs for you to use the services of the Company’s tax adviser or another adviser mutually
agreed upon by the Parties to prepare you home and host country tax returns for any year during which you are required to file tax returns in more than one
country as a result of your employment with the Company.  Any amounts paid to you to cover this cost will be subject to applicable tax and employment
withholdings.

23. Independent Legal Advice.  The Executive acknowledges that he has been advised to obtain, and that he has obtained independent legal

advice with respect to this Agreement and that he understands the nature and consequences of this Agreement.

24. Dispute Resolution.  The parties agree to the following dispute resolution provision in order to minimize the costs of any disputes and to

expedite their determination.  The parties agree that any controversy, dispute, or claim between the parties arising out of or relating to the negotiation,
execution, performance or termination of this Agreement, Executive’s employment with the Company or the termination of such employment, including
(but not limited to) any claim arising out of this Agreement, claims under Title VII of the Civil Rights Act of 1964, as amended, the Civil Rights Act of
1991, the Age Discrimination in Employment Act of 1967, the

20

 
 
 
 
 
 
 
 
Americans with Disabilities Act of 1990, Section 1981 of the Civil Rights Act of 1966, as amended, the Family Medical Leave Act, and any similar
federal, state or local law, statute, regulation, or any common law doctrine, whether that dispute arises during or after employment, shall be resolved
through final and binding arbitration with a single arbitrator from the Judicial Arbitration & Mediation Services, Inc. (“JAMS”), pursuant to its
Employment Arbitration Rules & Procedures (the “Rules”), which rules are incorporated by reference and may be accessed directly through JAMS or its
website; provided, however, that the Rules shall not contradict or otherwise alter the terms of this Agreement, including, but not limited to, the below cost
sharing provision.  To the extent that the JAMS rules conflict with the substantive law of Delaware, Delaware law shall take precedence.  

Exhibit 10.14

(a)

This Agreement to arbitrate is governed by the Federal Arbitration Act, 9 U.S.C. §1 et seq. (“FAA”).  Such arbitration

shall take place in New York, New York and be conducted in accordance with the Rules to the extent not inconsistent with any provision of this
Agreement.  The demand for arbitration must be in writing and must be made by the aggrieved party within the statute of limitations period provided under
applicable Delaware or federal law for the particular claim.  Failure to make a written demand within the applicable statutory period constitutes a waiver to
raise that claim in any forum.  Notwithstanding the foregoing, without waiving the right to arbitration, either party may seek provisional relief (including
without limitation a temporary restraining order or a preliminary injunction) from a court of competent jurisdiction (including without limitation to enforce
the Restrictive Covenants), to the extent provided by applicable federal or Delaware law, upon the ground that the award to which the party may be entitled
may be rendered ineffectual without provisional relief.  Judgment on the award rendered may be entered in any court of competent jurisdiction, and no
party shall be entitled to exemplary damages. The Company and the Executive shall split the arbitrator’s fees and expenses and the administrative fees and
expenses associated with the arbitration.  Each party shall bear his or its own attorneys’ fees and costs incurred in pursuing or defending such
arbitration.  As a material part of this agreement to arbitrate claims, both the Executive and the Company expressly waive all rights to a jury trial in court on
all statutory or other claims. The Executive and the Company agree that any award of the arbitrator shall be final, conclusive and binding and that neither
party will contest any action by the other party in accordance with the award of the arbitrator.

(b)

This Agreement does not prohibit the filing of a complaint with an administrative agency, such as the Equal

Employment Opportunity Commission, the National Labor Relations Board, the Department of Labor or other agency if applicable law permits access to
such agency notwithstanding an agreement to arbitrate.  Nothing in this Agreement shall be read as excusing a party from exhausting administrative
remedies that are a prerequisite to bringing a claim.  All claims or disputes subject to arbitration, other than claims seeking to enforce rights under Section 7
of the National Labor Relations Act, must be brought in the party’s individual capacity, and not as a plaintiff or class member in any class, collective, or
representative action.  Any disputes concerning the validity of this multi-plaintiff, class, collective and representative action waiver will be decided by a
court of competent jurisdiction, not by the arbitrator.  In the event a court determines this waiver is unenforceable with respect to any claim, then this
waiver shall not apply to that claim.

[SIGNATURE PAGE FOLLOWS]

21

 
 
 
 
 
IN WITNESS WHEREOF the parties have executed this Agreement as of the date first above written.

Exhibit 10.14

TILRAY, INC.

Name:
Title

WITNESS

EXECUTIVE

Name:

Mitchell Gendel

22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule A

PSUs

Exhibit 10.14

Share Price*

0% to less than 25% share price appreciation (threshold)
25% share price appreciation
50% share price appreciation
75% share price appreciation
100% share price appreciation
125% share price appreciation or greater

% of Units vested with interpolation between
percentages**
0%
25%
50%
100%
150%
250%

*Highest 30-day Volume Weighted Average Price (VWAP) achieved anytime during the 3-year performance period (or such shorter period upon death,
Disability, termination without Cause by the Company, Executive’s termination for Good Reason or Change of Control (an “Intervening Event”);
provided, however, that in the event of a Change of Control, the Share Price used above shall be the greater of (x) the highest 30-day VWAP prior to
the Change of Control or (y) the share price in the Change of Control.  The initial share price for purposes of this grant shall be $15.80, which is
equal to the VWAP from May 1 to May 30, 2021.

**Final vested percentage will be determined based on the earlier of (1) an Intervening Event or (2) the third anniversary of grant date (the “Vesting

Date”).

Except as otherwise provided herein or in the Employment Agreement, for the avoidance of doubt, the Executive must remain in
continuous  employment  from  the  grant  date  to  the  Vesting  Date  in  order  for  the  Units  (or  any  portion  thereof)  to  be
vested.  Vested Units will be settled within 30 days of the Vesting Date.  Further, any price appreciation occurring after the third
(3rd) anniversary of the Effective Date shall result in no further vesting and any unvested portion of the Units at that time shall be
forfeited.

23

 
 
 
 
 
 
SUBSIDIARIES OF TILRAY BRANDS, INC.

Exhibit 21.1

Name of entity
Natura Naturals Inc.
Tilray, Inc.
Manitoba Harvest USA LLC
Tilray Canada Ltd.
Dorada Ventures Ltd.
FHF Holdings Ltd.
High Park Farms Ltd.
Tilray Deutschland GmbH
Pardal Holdings, Lda.
Tilray Portugal Unipessoal, Lda.
Tilray Australia New Zealand Pty. Ltd.
Tilray Ventures Ltd.
Manitoba Harvest Japan K.K.
High Park Holdings Ltd.
Fresh Hemp Foods Ltd. (dba Manitoba Harvest)
Natura Naturals Holdings Inc.
NC Clinics Pty Ltd (formerly National Cannabinoid Clinics Pty Ltd.)
Tilray Latin America SpA
Tilray Portugal II, Lda.
High Park Gardens Inc.
High Park Shops Inc.
Privateer Evolution, LLC
1197879 B.C. Ltd.
Tilray France SAS
High Park Holdings B.V.
High Park Botanicals B.V
Aphria Inc.
LATAM Holdings Inc.
Broken Coast Cannabis Ltd.
1974568 Ontario Limited (dba Aphria Diamond)
Nuuvera Holdings Limited
Aphria Terra S.R.L.
Goodfields Supply Co. Ltd
Nuuvera Malta Ltd.
Four Twenty Corporation
Earth’s Best Cannabis Company
Marigold Acquisitions Inc.
MMJ Colombia Partners Inc.
MMJ International Investments Inc.
Hampstead International (Barbados) Inc.
Colcanna S.A.S
ABP, S.A
FL Group S.R.L.
Aphria Germany GmbH (formerly Nuuvera Deutschland GmbH)
Aphria RX GmbH (formerly Aphria Deutschland GmbH)
CC Pharma GmbH
Aphria Wellbeing GmbH
CC Pharma Research & Development GmbH
CC Pharma Nordic APS

Place of incorporation
British Columbia, Canada
Delaware, United States
Delaware, United States
British Columbia, Canada
British Columbia, Canada
British Columbia, Canada
British Columbia, Canada
Germany
Portugal
Portugal
Australia
Ireland
Japan
British Columbia, Canada
British Columbia, Canada
British Columbia, Canada
Australia
Chile
Portugal
British Columbia, Canada
British Columbia, Canada
Delaware, United States
British Columbia, Canada
France
Netherlands
Netherlands
Ontario, Canada
British Columbia, Canada
British Columbia, Canada
Ontario, Canada
Ontario, Canada
Italy
United Kingdom
Malta
United States
United States
British Columbia, Canada
Ontario, Canada
Ontario, Canada
Barbados
Colombia
Argentina
Italy
Germany
Germany
Germany
Germany
Germany
Denmark

 
 
 
 
Name of entity
Canninvest Africa Ltd.
Verve Dynamics Incorporated (PTY) Ltd.
2787643 Ontario Inc.
ARA - Avanti RX Analytics Inc.
Nuuvera Israel Ltd.
ASG Pharma Ltd.
QSG Health Ltd.
Aphria Malta Limited
SW Brewing Company, LLC
SweetWater Colorado Brewing Company, LLC
SweetWater Brewing Company, LLC

Place of incorporation
South Africa
Lesotho
Ontario, Canada
Ontario, Canada
Israel
Malta
Malta
Malta
United States
Delaware, United States
Georgia, United States

 
 
 
Consent of Independent Registered Public Accounting Firm

Exhibit 23.1

We hereby consent to the incorporation by reference in the Registration Statement on Form S-3 (No. 333-233703) of Tilray Brands, Inc. of
our report dated July 28, 2022 relating to the financial statements and the effectiveness of internal control over financial reporting, which
appears in this Form 10-K.

/s/ PricewaterhouseCoopers LLP

Toronto, Canada

July 28, 2022

 
 
 
 
 
CERTIFICATION PURSUANT TO
RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 31.1

I, Irwin Simon, certify that:

1.

2.

3.

4.

I have reviewed this Annual Report on Form 10-K of Tilray Brands, Inc.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13(a)-15(f) and
15(d)-15(f)) for the registrant and have:

(a)

(b)

(c)

(d)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most
recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely
to materially affect, the registrant's internal control over financial reporting; and

5.

The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a)

(b)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal
control over financial reporting.

Date: July 28, 2022

  By: /s/ Irwin Simon

Irwin Simon
President and Chief Executive Officer

 
 
 
 
 
 
 
 
 
   
 
   
 
 
CERTIFICATION PURSUANT TO
RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 31.2

I, Carl Merton, certify that:

1.

2.

3.

4.

I have reviewed this Annual Report on Form 10-K of Tilray Brands, Inc.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13(a)-15(f) and
15(d)-15(f)) for the registrant and have:

(a)

(b)

(c)

(d)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most
recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely
to materially affect, the registrant's internal control over financial reporting; and

5.

The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a)

(b)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal
control over financial reporting.

Date: July 28, 2022

  By: /s/ Carl Merton

Carl Merton
Chief Financial Officer

 
 
 
 
 
 
 
 
 
   
 
   
 
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

Pursuant to the requirement set forth in Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”) and Section 1350 of
Chapter  63  of  Title  18  of  the  United  States  Code  (18  U.S.C.  §1350), Irwin  Simon,  President  and  Chief  Executive  Officer  of  Tilray  Brands,  Inc.  (the
“Company”), and Carl Merton, Chief Financial Officer of the Company, each hereby certifies that, to the best of his knowledge:

1.

2.

The Company’s Annual Report on Form 10-K for the fiscal year ended May 31, 2022, to which this Certification is attached as Exhibit 32.1 (the
“Annual Report”), fully complies with the requirements of Section 13(a) or Section 15(d) of the Exchange Act; and

The  information  contained  in  the  Annual  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of  operations  of  the
Company.

IN WITNESS WHEREOF, the undersigned have set their hands hereto as of the 28th day of July 2022.

/s/ Irwin Simon
Irwin Simon
President and Chief Executive Officer

  /s/ Carl Merton
  Carl Merton
  Chief Financial Officer

“This certification accompanies the Form 10-K to which it relates, is not deemed filed with the Securities and Exchange Commission and is not to be
incorporated by reference into any filing of Tilray Brands, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as
amended (whether made before or after the date of the Form 10-K), irrespective of any general incorporation language contained in such filing.”